--------------------------------------------------------------------------------
WFASC MORTGAGE LOAN POOL
10-YEAR THROUGH 20-YEAR FIXED RATE
NON-RELOCATION MORTGAGES
WFASC SERIES 2000-03
POOL PROFILE (6/15/2000)
--------------------------------------------------------------------------------
----------------- -----------------
Bid Tolerance
----------------- -----------------
AGGREGATE PRINCIPAL BALANCE $180,000,000 (+/- 5.00%)
MORTGAGE LOAN CUTOFF DATE 1-Jun-00
INTEREST RATE RANGE 6.250% - 9.000%
GROSS WAC 7.90% (+/- 10 Bps%)
WEIGHTED AVERAGE SERVICE FEE 25 bps
MASTER SERVICING FEE 1.7 bps
WAM (in months) 175 (+/- 2 month)
WALTV 68% (maximum 75%)
CALIFORNIA % 26% (maximum 30%)
SINGLE LARGEST ZIP CODE CONCENTRATION 2% (maximum 5%)
AVERAGE LOAN BALANCE $372,000 (maximum $370,000)
LARGEST INDIVIDUAL LOAN BALANCE $1,200,000 (maximum $1,500,000)
CASH-OUT REFINANCE % 12% (maximum 15%)
PRIMARY RESIDENCE % 89% (minimum 85%)
SINGLE-FAMILY DETACHED % 82% (minimum 78%)
FULL DOCUMENTATION % 87% (minimum 83%)
PREPAYMENT PENALTY % 0% (maximum 3%)
UNINSURED (greater than) 80% LTV % 1% (maximum 3%)
TEMPORARY BUYDOWNS 0% (maximum 3%)
THE INFORMATION CONTAINED HEREIN WILL BE SUPERSEDED BY THE DESCRIPTION OF THE
MORTGAGE LOANS CONTAINED IN THE PROSPECTUS SUPPLEMENT. SUCH INFORMATION
SUPERSEDES THE INFORMATION IN ALL PRIOR COLLATERAL TERM SHEETS.
--------------------------------------------------------------------------------
(1) All dollar amounts are approximate and all percentages are expressed as
approximate percentages of the Aggregate Principal Balance.
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
10-YEAR THROUGH 20-YEAR FIXED RATE
NON-RELOCATION MORTGAGES
WFASC SERIES 2000-03
PRICING INFORMATION
--------------------------------------------------------------------------------
RATING AGENCIES TBD by Wells Fargo
PASS THRU RATE 7.25% or 7.50%
ASSUMED SIZE OF PRINCIPAL ONLY CLASS 0.90% or 1.65%
PRICING DATE 16-Jun-00
FINAL STRUCTURE DUE DATE 10-Jul-00 9:00 AM
SETTLEMENT DATE 28-Jul-00
ASSUMED SUB LEVELS AAA 2.500%
AA 1.150%
A 0.800%
BBB 0.450%
BB 0.250%
B 0.150%
Note: AAA Class will be rated by two rating agencies.
AA through B Classes will be rated by one rating agency.
* SHOULD MOODY'S PROVIDE A RATING ON THE TRANSACTION, PLEASE NOTE, THE
RESIDUAL CLASS WILL NOT BE RATED.
* THIS SECURITY MAY CONTAIN PLEDGED ASSET LOANS.
WFASC may structure the excess interest as an interest only certificate, or as
fixed retained yield or servicing fee which will be excluded from the trust for
Series 2000-04. THE PRINCIPAL ONLY CERTFICATE CREATED BY THE DISCOUNT MORTGAGE
LOANS WILL BE INCLUDED IN THE BID ON THE PRICING DATE.
WFASC CONTACTS Brad Davis (301) 846-8009
Lori Maller (301) 846-8185
--------------------------------------------------------------------------------
