ML DIRECT INC
SB-2/A, 1996-06-04
NONSTORE RETAILERS
Previous: HARBORSIDE HEALTHCARE CORP, S-1/A, 1996-06-04
Next: THERMO OPTEK CORP, S-1/A, 1996-06-04



   
      As filed with the Securities and Exchange Commission on June 4, 1996
                           Registration No. 333-3162
    
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                   ----------

   
                                AMENDMENT NO. 2
    
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT

                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                                 ML DIRECT INC.
                 (Name of small business issuer in its charter)

       Delaware                                                  13-3842020
- ----------------------       ----------------------------     ----------------
(State or other juris-       (Primary Standard Industrial     (I.R.S. Employer
 diction of organization)      Classification Code No.)      Identification No.)

                                 300 Park Avenue
                                   Suite 1700
                               New York, NY 10022
                                 (212) 572-6209


                          (Address and telephone number
         of principal executive offices and principal place of business)

                                  James Lawless
                                    President
                                 300 Park Avenue
                                   Suite 1700
                               New York, NY 10022

            (Name, address and telephone number of agent for service)

                                   Copies to:
Steven F. Wasserman, Esq.                              Michael F. Mulpeter, Esq.
Bernstein & Wasserman, LLP                             Cohn & Birnbaum P.C.
950 Third Avenue                                       100 Pearl Street
New York, NY  10022                                    Hartford, CT 06103
(212) 826-0730                                         (203) 493-2200
(212) 371-4730 (Fax)                                   (203) 727-0361 (Fax)

     Approximate date of proposed sale to the public: As soon as reasonably
practicable after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis, pursuant to Rule 415 under the Securities Act of
1933, check the following box: / X / 

                                                              continued overleaf
<PAGE>

<TABLE>
<CAPTION>
==============================================================================================================================
                                                CALCULATION OF REGISTRATION FEE
==============================================================================================================================
                                                                      Proposed Maximum      Proposed Maximum                  
Title of Each Class of Securities to               Amount to be      Offering Price Per    Aggregate Offering      Amount of  
          be Registered                           Registered (1)        Security (2)             Price            Registration
          -------------                           --------------        ------------             -----            ------------
<S>                                               <C>                <C>                   <C>                    <C>        
Common Stock, par value $.0001                                                                                    
per share(3)                                        1,150,000          $      7.00           $ 8,050,000          $  2,775.86
- ------------------------------------------------------------------------------------------------------------------------------
Class A Warrants (4)                                1,150,000          $      0.25           $   287,500          $     99.14
- ------------------------------------------------------------------------------------------------------------------------------
Common Stock, par value $.0001                                                                                  
per share, underlying Class A                                                                                   
Warrants(5)                                         1,150,000          $      8.00           $ 9,200,000          $  3,172.41
- ------------------------------------------------------------------------------------------------------------------------------
Representative's Option to purchase                                                                             
shares of Common Stock and Class                      100,000          $      .001           $       100          $      0.03
A Warrants (6)                                                                                                  
- ------------------------------------------------------------------------------------------------------------------------------
Common Stock, par value $.0001                                                                                  
and Class A Warrants per share                                                                                  


underlying Representative's                           100,000          $      8.70           $   870,000          $    300.00
Option(6)                                                                                                       
- ------------------------------------------------------------------------------------------------------------------------------
Common Stock, par value $.0001                                                                                  
per share (7)                                         720,000          $      7.00           $ 5,040,000          $  1,737.93
- ------------------------------------------------------------------------------------------------------------------------------
Common Stock, par value $.0001                                                                                  
per share (8)                                       2,000,000          $      7.00           $14,000,000          $  4,827.59
- ------------------------------------------------------------------------------------------------------------------------------
Class A Warrants(8)                                 2,000,000          $      0.25           $   500,000          $    172.41
- ------------------------------------------------------------------------------------------------------------------------------
Common Stock, Par value $.0001                                                                                  
per share Underlying Class A                                                                                    
Warrants(5)(8)                                      2,000,000          $      8.00           $16,000,000          $  5,517.24
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                             Amount Due           $ 18,602.62
==============================================================================================================================
</TABLE>


     (1)  Pursuant to Rule 416 under the Securities Act of 1933 (the "Act"),
          this Registration Statement covers such additional indeterminate
          number of shares of Common Stock as may be issued by reason of
          adjustments in the number of shares of Common Stock pursuant to
          anti-dilution provisions contained in the Class A Warrants and the
          Representative's Option. Because such additional shares of Common
          Stock will, if issued, be issued for no additional consideration, no
          registration fee is required.

     (2)  Estimated solely for purposes of calculating registration fee.

     (3)  Includes 150,000 shares of Common Stock and 150,000 Warrants which may
          be issued upon the exercise of an option granted to the Representative
          to cover over-allotments, if any. See "Underwriting."

     (4)  The Class A Warrants are exercisable over a four (4) year period
          commencing one year from the effective date of this Offering into one
          (1) share of Common Stock per Class
<PAGE>

          A Warrant at an exercise price of $8.00 per share.

     (5)  The number of shares of Common Stock specified is the number which may
          be acquired upon exercise of the Class A Redeemable Common Stock
          Purchase Warrants ("Class A Warrants") at the maximum exercise price
          thereof.

     (6)  The Representative's Option entitles the Representative to purchase up
          to 100,000 shares of Common Stock and 100,000 Class A Warrants at 120%
          of the offering price (the "Representative's Option").

     (7)  Common Stock which is included in the Preferred Stock Units.

     (8)  On behalf of Selling Securityholders.






     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>

                                 ML DIRECT INC.

                              CROSS REFERENCE SHEET
               (Showing Location in the Prospectus of Information
              Required by Items 1 through 23, Part I, of Form SB-2)

         Item in Form SB-2                        Prospectus Caption
         -----------------                        ------------------

1.       Front of Registration
         Statement and Outside Front
         Cover of Prospectus................      Facing Page of Registration
                                                  Statement; Outside Front
                                                  Page of Prospectus
2.       Inside Front and Outside Back
         Cover Pages of Prospectus..........      Inside Front Cover Page of
                                                  Prospectus; Outside Back Cover
                                                  Page of Prospectus
3.       Summary Information and Risk
         Factors............................      Prospectus Summary; Risk 
                                                  Factors

4.       Use of Proceeds....................      Use of Proceeds

5.       Determination of Offering Price....      Outside Front Cover Page of
                                                  Prospectus; Underwriting;
                                                  Risk Factors

6.       Dilution...........................      Dilution; Risk Factors

7.       Selling Security Holders...........      Description of Securities; 
                                                  Selling Security Holders

8.       Plan of Distribution...............      Outside Front Cover Page of
                                                  Prospectus; Risk Factors;
                                                    Underwriting

9.       Legal Proceedings..................      Legal Proceedings

10.      Directors, Executive Officers,
         Promoters and Control Persons......      Management



11.      Security Ownership of Certain
         Beneficial Owners and Management...      Principal Security Holders

12.      Description of Securities..........      Description of Securities;
                                                  Underwriting

                                        i
<PAGE>

         Item in Form SB-2                        Prospectus Caption
         -----------------                        ------------------

13.      Interest of Named Experts and
         Counsel............................      Experts; Legal Matters


14.      Disclosure of Commission Position
         on Indemnification for
         Securities Act Liabilities.........      Underwriting; Certain 
                                                  Transactions

15.      Organization Within Last 5 Years...      Prospectus Summary; The 
                                                  Company; Business

16.      Description of Business............      Business; Risk Factors

17.      Management's Discussion and Analysis
         or Plan of Operation...............      Management's Discussion and
                                                  Analysis of Financial 
                                                  Condition and Results of 
                                                  Operations

18.      Description of Property............      Business - Facilities

19.      Certain Relationships and
         Related Transactions...............      Certain Transactions

20.      Market for Common Equity and
         Related Stockholder Matters........      Outside Front Cover Page of
                                                  Prospectus; Prospectus 
                                                  Summary; Description of 
                                                  Securities; Underwriting

21.      Executive Compensation.............      Management - Executive
                                                  Compensation

22.      Financial Statements...............      Selected Financial Data;
                                                  Financial Statements

23.      Changes in and Disagreements
         with Accountants on Accounting
         and Financial Disclosures..........               *



- ----------
*        Omitted because Item is not applicable.


                                       ii
<PAGE>

                                Explanatory Note

     This registration statement covers the primary offering of Common Stock and
Class A Warrants by ML Direct Inc. (the "Company") and the concurrent offering
of securities by certain selling securityholders ("Selling Securityholders").
The Company is registering, under the primary prospectus ("Primary Prospectus"),
1,150,000 shares of Common Stock and 1,150,000 Class A Warrants. The Selling
Securityholders are registering, under an alternate prospectus ("Alternate
Prospectus"), 2,720,000 shares of Common Stock , 2,000,000 Class A Warrants and
2,000,000 shares of Common Stock underlying Class A Warrants. The Alternate
Prospectus pages, which follow the Primary Prospectus, contain certain sections
which are to be combined with all of the sections contained in the Primary
Prospectus, with the following exceptions: The front and back cover pages and
the sections entitled "Concurrent Sales," "Selling Securityholders,"
"Underwriting" and "Plan of Distribution" from the Alternate Prospectus pages
will be added to the Alternate Prospectus. Furthermore, all references contained
in the Alternate Prospectus to "the offering" or "this offering" shall refer to
the Company's offering under the Primary Prospectus.








                                       iii
<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such an offer, solicitation of sale would be unlawful
prior to registration or qualification under the securities laws of any State.


PROSPECTUS

   
                   SUBJECT TO COMPLETION, DATED JUNE  , 1996
    

                                 ML DIRECT INC.



                      1,000,000 Shares of Common Stock and
                           1,000,000 Class A Warrants
                        Offering Price Per Share - $7.00
                       Offering Price Per Warrant - $0.25

                                   ----------

     ML Direct Inc., a Delaware corporation (the "Company"), hereby offers
1,000,000 shares of Common Stock $.0001 par value per share (the "Common Stock"
and "Shares") and 1,000,000 Class A Redeemable Common Stock Purchase Warrants
(the "Class A Warrants" and "Warrants"). See "Risk Factors" and "Description of
Securities." The Risk Factor Section begins on page __ of this Prospectus. It is
contemplated that the proceeds of this offering will be utilized by the Company
to, among other things, pay a stock subscription payable in connection with its
purchase of 50.02% of the outstanding equity of the Company's subsidiary KN2B,
Inc. and to redeem the Company's outstanding preferred stock which is held by
certain affiliated and non-affiliated persons. See "Use of Proceeds."

     Each Class A Warrant entitles the holder to purchase one (1) share of
Common Stock at $8.00 per share during the four (4) year period commencing one
(1) year from the date of this Prospectus (the "Effective Date"). The Class A
Warrants are redeemable by the Company for $.01 per Warrant, at any time after
_______, 1997, upon thirty (30) days' prior written notice, if the average
closing price or bid price of the Common Stock, as reported by the principal
exchange on which the Common Stock is traded, the Nasdaq SmallCap Market or that
National Quotation Bureau, Incorporated, as the case may be, equals or exceeds
_______ per share for any twenty (20) consecutive trading days ending within
five (5) days prior to the date of the notice of redemption. Upon thirty (30)
days' written notice to all holders of the Class A Warrants, the Company shall
have the right to reduce the exercise price and/or extend the term of the Class
A Warrants in compliance with the requirements of Rule 13e-4 to the extent
applicable. See "Description of Securities."

     The Company has applied for inclusion of the Common Stock and Class A
Warrants on the Nasdaq SmallCap Market, although there can be no assurances that
an active trading market will develop even if the securities are accepted for
quotation. Even if the Company's securities are accepted for quotation and
active trading develops, the Company is still required to maintain certain
minimum criteria established by Nasdaq, of which there can no assurance. In
addition, if the Company's securities should be removed from listing by Nasdaq
at any time
<PAGE>

following the Effective Date, the Company's securities may be subject to the
"Penny Stock Regulations." See "Risk Factors - Lack of Prior Market for Common
Stock" and "Penny Stock Regulations May Impose Certain Restrictions on
Marketability of Securities."

     Also, the registration statement of which this Prospectus forms a part
covers the offering of 2,720,000 shares of Common Stock, 2,000,000 Class A
Warrants and 2,000,000 shares of Common Stock underlying Class A Warrants owned
by certain affiliated and non-affiliated persons, hereinafter collectively
referred to as the "Selling Securityholders." The Company will not receive any
of the proceeds on the sale of the securities by the Selling Securityholders.


The securities held by the Selling Securityholders may be sold commencing 24
months from the date of this Prospectus, except that the holders of the
Preferred Stock Units, who hold an aggregate of 720,000 shares of Preferred
Stock and 720,000 shares of Common Stock, have agreed to a thirteen (13) lock-up
month period, subject to earlier release at the sole discretion of I.A.
Rabinowitz & Co., the representative (the "Representative") of the underwriters
of this offering (the "Underwriters"). The Representative may release the
securities held by the Selling Securityholders at any time after all securities
subject to the Over-Allotment Option have been sold or such option has expired.
The Representative has no agreements or understandings with any of the Selling
Securityholders with respect to release of the securities prior to the
respective periods and has no present intention of releasing any or all of such
securities prior to such periods. The Company does not presently intend to make
a public announcement in the event the Representative releases any securities
prior to the respective periods. The resale of the securities of the Selling
Securityholders are subject to Prospectus delivery and other requirements of the
Securities Act of 1933, as amended (the "Act"). Sales of such securities or the
potential of such sales at any time may have an adverse effect on the market
prices of the securities offered hereby. See "Selling Securityholders."

     Prior to this offering, there has been no public market for the Common
Stock or the Class A Warrants. It is currently anticipated that the initial
public offering price will be $7.00 per share and $0.25 per Warrant. The price
of the Common Stock and the exercise price and the terms of the Warrants have
been determined by negotiations between the Company and the Representative and
do not necessarily bear any relationship to the Company's assets, book value,
net worth or results of operations or any other established criteria of value,
including recent sales of the securities of the Company at an average price of
$.10 per share. The Representative may enter into arrangements with one or more
broker-dealers to act as co-underwriters of this Offering. For additional
information regarding the factors considered in determining the initial public
offering price of the Common Stock, see "Risk Factors - Dilution," "Risk Factors
- - No Prior Public Market; Possible Volatility of Stock Price," "Risk Factors-
Arbitrary Determination of Offering Price," "Dilution,""Description of
Securities" and "Underwriting."

     AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON STOCK
AND SHOULD BE CONSIDERED ONLY


                                        2
<PAGE>

BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE INVESTMENT. SEE "DILUTION"
and "RISK FACTORS."

                                   ----------

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.




                                        3
<PAGE>

- --------------------------------------------------------------------------------
                           Price                                    Proceeds
                             To        Underwriting Discounts          To
                           Public        And Commissions (1)        Company (2)
- --------------------------------------------------------------------------------

Per Share .......    $         7.00        $          .70         $         6.30
                                                                
Per Warrant .....    $         0.25        $        0.025         $        0.225
                                                                
Total (3) .......    $    7,250,000        $      725,000         $    6,525,000
- --------------------------------------------------------------------------------

   
                  The date of this Prospectus is June __, 1996
    

                              I.A. Rabinowitz & Co.

(Notes to Cover)

- ----------

(1)  Does not reflect additional compensation to be received by the Underwriters
     in the form of: (i) a non-accountable expense allowance of $217,500
     ($250,125 if the Representative's over-allotment option is exercised in
     full) (ii) a five year financial advisory and investment banking agreement
     providing for fees of $1,666.66 per month payable in advance at the closing
     of this Offering, (iii) an option to purchase 100,000 Shares of Common
     Stock and 100,000 Class A Warrants at $8.40 per Share and $.30 per Warrant
     (the "Representative's Option"), exercisable for a period of four (4)
     years, commencing one (1) year from the effective date of this offering,
     (iv) a finders fee agreement between the Company and the Underwriter and
     (v) the agreement by the Company to pay to the Underwriter a warrant
     solicitation fee in connection with the possible exercise of warrants. The
     Company and the Representative have agreed to indemnify each other against
     certain liabilities, including liabilities under the Securities Act of
     1933, as amended (the "Act"). The Company has been informed that in the
     opinion of the Securities and Exchange Commission such indemnification is
     against public policy and is therefore unenforceable. See "Underwriting."

(2)  Before deducting expenses of the offering payable by the Company estimated
     at $792,500 including the Representative's non-accountable expense
     allowance and financial consulting fee referred to in Footnote (1) (not
     assuming exercise of the Over-Allotment Option), registration fees,
     transfer agent fees, NASD fees, Blue Sky filing fees and expenses, legal
     fees and expenses, and accounting fees and expenses. See "Use of Proceeds"
     and "Underwriting."



(3)  Does not include 150,000 additional Shares and 150,000 additional Class A
     Warrants to cover over-allotments which the Representative has an option to
     purchase for thirty (30) days from the date of this Prospectus at the
     initial public offering price, less the Representative's discount (the
     "Over-Allotment Option"). If the Over-Allotment Option is exercised in
     full, the total price to the public, the underwriting discounts and
     commissions and the estimated expenses including the Representative's
     non-accountable expense allowance will be $8,337,500, $833,750 and
     $825,125, respectively, and the total proceeds to Company will be,
     $7,503,750 (before expenses). See "Underwriting."

     The shares of Common Stock and Class A Warrants are offered by the
Representative on a "firm commitment" basis, when, as and if delivered to and
accepted by the Representative, and subject to prior sale, allotment and
withdrawal, modification of the offer with notice, receipt and


                                        4
<PAGE>

acceptance by the Representative named herein and subject to its right to reject
orders in whole or in part and to certain other conditions. It is expected that
the delivery of the certificates representing the Common Stock and Class A
Warrants and payment therefor will be made at the offices of the Representative
on or about ________, 1996.



                              AVAILABLE INFORMATION

     The Company does not presently file reports and other information with the
Securities and Exchange Commission (the "Commission"). However, following
completion of this offering, the Company intends to furnish its stockholders
with annual reports containing audited financial statements examined and
reported upon by its independent public accounting firm and such interim
reports, in each case as it may determine to furnish or as may be required by
law. After the effective date of this offering, the Company will be subject to
the reporting requirements of the Securities Exchange Act of 1934, as amended
(the "Exchange Act") and in accordance therewith will file reports, proxy
statements and other information with the Securities and Exchange Commission
(the "Commission").

     Reports and other information filed by the Company can be inspected and
copied at the public reference facilities maintained at the Commission at Room
1024, 450 Fifth Street, N.W., Washington, DC 20549. Copies of such material may
be inspected and copies at the public reference facilities maintained by the
Securities and Exchange Commission upon written request addressed to the
Commission, Public Reference Section, 450 Fifth Street, N.W., Washington, D.C.
20549, and at the Commission's Regional Offices at 7 World Trade Center, 13th
Floor, New York, NY 10007 and Northwestern Atrium Center, 500 West Madison
Street, Suite 1400, Chicago, IL 60661 at prescribed rates. The Company has filed
with the Commission a registration statement on Form SB-2 (herein together with
all amendments and exhibits referred to as the "Registration Statement") under
the Act of which this Prospectus forms a part. This Prospectus does not contain


all of the information set forth in the Registration Statement, certain parts of
which have been omitted in accordance with the rules and regulations of the
Commission. For further information reference is made to the Registration
Statement.

     IN CONNECTION WITH THIS OFFERING, THE REPRESENTATIVE MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
COMPANY'S SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE NASDAQ MARKET. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     A SIGNIFICANT AMOUNT OF THE SHARES AND WARRANTS TO BE SOLD IN THIS OFFERING
MAY BE SOLD TO CUSTOMERS OF THE UNDERWRITERS WHICH MAY AFFECT THE MARKET FOR AND
LIQUIDITY OF THE COMPANY'S SECURITIES


                                        5
<PAGE>

IN THE EVENT THAT ADDITIONAL BROKER-DEALERS DO NOT MAKE A MARKET IN THE
COMPANY'S SECURITIES, OF WHICH THERE CAN BE NO ASSURANCE. SUCH CUSTOMERS
SUBSEQUENTLY MAY ENGAGE IN TRANSACTIONS FOR THE SALE OR PURCHASE OF THE SHARES
OF COMMON STOCK AND CLASS A WARRANTS THROUGH AND/OR WITH THE REPRESENTATIVE.

     ALTHOUGH IT HAS NO OBLIGATION TO DO SO, THE REPRESENTATIVE MAY FROM TIME TO
TIME ACT AS A MARKET MAKER AND OTHERWISE EFFECT TRANSACTIONS IN THE COMPANY'S
SECURITIES. THE REPRESENTATIVE, IF IT PARTICIPATES IN THE MARKET, MAY BECOME A
DOMINATING INFLUENCE IN THE MARKET FOR THE COMMON STOCK. HOWEVER, THERE IS NO
ASSURANCE THAT THE REPRESENTATIVE WILL OR WILL NOT CONTINUE TO BE A DOMINATING
INFLUENCE. THE PRICES AND LIQUIDITY OF THE SECURITIES OFFERED HEREUNDER MAY BE
SIGNIFICANTLY AFFECTED BY THE DEGREE OF ANY OF THE REPRESENTATIVE'S
PARTICIPATION IN SUCH MARKET. SEE "RISK FACTORS-LACK OF PRIOR MARKET FOR COMMON
STOCK AND CLASS A WARRANTS." THE REPRESENTATIVE MAY DISCONTINUE SUCH ACTIVITIES
AT ANY TIME OR FROM TIME TO TIME.









                                        6
<PAGE>

                               PROSPECTUS SUMMARY

     The following is a summary of certain information (including financial
statements and notes thereto) contained in this Prospectus and is qualified in
its entirety by the more detailed information appearing elsewhere herein. Unless
otherwise indicated to the contrary herein, all information pertaining to the
Company's business includes information relating to both the Company and its
KN2B, Inc. majority owned subsidiary. In addition, unless otherwise indicated to


the contrary, all information appearing herein does not give effect to (i)
150,000 shares of Common Stock and 150,000 Class A Warrants issuable upon
exercise of the Over-Allotment Option; (ii) 100,000 Shares of Common Stock
issuable upon exercise of the Representative's Option to purchase shares of
Common Stock and Class A Warrants; (iii) 3,000,000 shares of Common Stock
issuable upon exercise of the Class A Warrants. See "Business - Stock Option
Plan and Agreements." See "Description of Securities." Each prospective investor
is urged to read this Prospectus in its entirety. Unless otherwise indicated,
all per share information set forth in this Prospectus has been adjusted to
reflect a six-for-five stock split of the Company's Common Stock and Preferred
Stock effected by the Company in March, 1996. As used in this Prospectus, except
when the context otherwise requires, references to the "Company" or "ML Direct"
refers to the business of ML Direct and its majority owned subsidiary KN2B, Inc.

                                   THE COMPANY

     ML Direct Inc. (the "Company" or "ML Direct") was incorporated in the State
of Delaware on June 22, 1995. The Company was founded to expand the marketing
opportunities of products that have already achieved sales success through
direct response television (DRTV) including both infomericals and shopping
networks. To do so, ML Direct has hired, and will continue to hire, seasoned
DRTV and consumer marketing industry executives and has pursued and will
continue to pursue affiliations with both product suppliers and various channels
of product distribution.

     ML Direct intends to both acquire the rights to, and itself develop,
certain products for consumer distribution. In so doing, it will exploit both
domestic and international markets, and rely on distribution through
supermarkets, mass merchandisers, drug chains, and department stores (broad
retail distribution), as well as infomercials and shopping networks (electronic
retailing) and catalogs and print media (direct marketing). The Company's
initial focus, however, will be to capitalize and expand upon the already
established pattern of success that certain products which are first introduced
to the marketplace via electronic retailing enjoy when they are subsequently
made available at retail

     The Company owns 50.02% of the outstanding equity of KN2B, Inc. which does
business under the name Home Shopping Showcase(TM) ("HSS(TM)" or "Home Shopping
Showcase(TM)"). The remaining 49.98% of Home Shopping Showcase(TM) is owned by
HSN Direct Joint Venture (HSN Direct), which was, until recently, a subsidiary
of The Home Shopping Network, Inc. (HSN), and


                                        7
<PAGE>

is now a subsidiary of Flextech, P.L.C. (a UK company which itself is a
subsidiary of Telecommunications Company, Inc. (TCI)). HSN continues to hold a
minority equity position in HSN Direct. The Company has no affiliation with the
HSN.

     Home Shopping Showcase(TM) will use the well established Home Shopping
brand name and product supply to create and launch permanent in-store programs


that the Company believes will establish it as a distribution source to retail
outlets for DRTV products seeking such distribution, especially supermarkets,
which the Company believes are underdeveloped as sellers of DRTV merchandise.

     Home Shopping Showcase(TM) believes that it will be able to achieve success
in the retail distribution of DRTV merchandise through its agreement with HSN
Direct. This strategic alliance entitles the Company to the exclusive marketing
rights to the products and services of HSN Direct and gives it easy entree to
products sold on HSN. The Company believes that it is uniquely positioned for
the next stage of growth in the retail marketplace through the supermarket
channel of distribution.

Home Shopping Showcase(TM):  The Company

     Home Shopping Showcase(TM) brings together HSN Direct, an established
producer of infomercials and infomercial products with an experienced management
team, and ML Direct, a marketing company with ties to the supermarket and other
retail industries. ML Direct's ties are the result of years of experience that
its founders, as well as the professionals they have been able to recruit to
join ML Direct or HSS(TM) , have had in marketing products through all forms of
retail distribution. The Company believes that HSN Direct and ML Direct
contribute the following to Home Shopping Showcase(TM): knowledge, credibility,
and contacts, as well as all of their existing rights and agreements respecting
products, services, programs, and promotions introduced through DRTV for sales
and marketing within the field of domestic retail distribution. The Company
believes that these contributions should make Home Shopping Showcase(TM) a
leader in the retail marketing of merchandise originally sold on TV.

     The Company believes that Home Shopping Showcase(TM)'can capture a
meaningful share of the current DRTV merchandise market, and then significantly
increase the size of this market by developing programs that will enable it to
exploit what the Company believes to be the currently underdeveloped, and
potentially, explosive supermarket channel of distribution. In order to achieve
this, HSS(TM) believes that it must secure the rights to the best-selling DRTV
products, enroll supermarket chains in its permanent store-within-a-store kiosk
program, and execute store support operations in an effective and cost-efficient
manner.

     The Company maintains its executive offices at 300 Park Avenue, Suite 1700,
New York, NY, Telephone number (212) 572-6209.




                                        8
<PAGE>

                                  RISK FACTORS

     Investment in the securities being offered hereby is highly speculative and
involves a high degree of risk including, but not limited to, the Company's lack
of an operating history, the Company's dependence on the proceeds of this
offering to continue in business, the possible need for additional financing and
the Company's history of losses. The foregoing risks may prevent the Company


from generating any meaningful revenues and achieving profitability. As a result
of these and other risks, there can be no assurance that the Company will not
continue to incur losses in the future. The above represents a summary of the
risks related to an investment in this offering. Investors are urged to read the
Risk Factors commencing on page __ for a discussion of the material risks that
should be considered in evaluating the Company and its business.








                                        9
<PAGE>

<TABLE>
<CAPTION>
                                               THE OFFERING

<S>                                                  <C>
Securities Offered by
the Company(1)......................                 1,000,000 shares of Common Stock at a price of
                                                     $7.00 per share and 1,000,000 Class A Warrants at
                                                     a price of $0.25 per Warrant.  See "Description of
                                                     Securities."

Securities Outstanding Prior
to the Offering:

Common Stock........................                 3,120,000
Preferred Stock.....................                   720,000
Class A Warrants....................                 2,000,000

Securities Outstanding
Subsequent to the Offering(2):

Common Stock .......................                 4,120,000
Preferred Stock(3) .................                   720,000
Class A Warrants ...................                 3,000,000

Use of Proceeds.....................                 Payment for the Purchase of HSS Stock, Working
                                                     Capital, Acquisitions and New Product Development
                                                     and Redemption of Series A Preferred Stock.  See
                                                     "Use of Proceeds."

Risk Factors........................                 An investment in the securities offered hereby
                                                     involves a high degree of risk and immediate
                                                     substantial dilution of the book value of the Common
                                                     Stock and should be considered only by persons who
                                                     can afford the loss of their entire investment.  See
                                                     "Dilution" and "Risk Factors."



Proposed Nasdaq Small-Cap
 Market Symbols (4).................                 MLDR
</TABLE>

- ----------
(1)  Concurrently with this offering, the Company is also registering 2,720,000
     shares of Common Stock offered by affiliated and non-affiliated persons as
     Selling Securityholders. See "Selling Securityholders" and "Certain
     Transactions."

(2)  Assumes no exercise of (i) the Over-Allotment Option to purchase 150,000
     Shares and 150,000 Class A Warrants; (ii) the Representative's Option to
     purchase up to 100,000 shares of Common Stock and 100,000 Class A Warrants;
     and (iii) 3,000,000 Class A Warrants. See "Description of Securities" and
     "Selling Securityholders."

(3)  Assumes no redemption of Preferred Stock.

(4)  Although the Company has applied for inclusion of the Common Stock on
     Nasdaq, there can be no assurance that the Company's securities will be
     included for quotation on Nasdaq, or if so included, that the Company will
     be able to continue to meet the requirements for continued quotation, or
     that a public trading market will develop or that if such


                                       10
<PAGE>

     market develops, it will be sustained. See "Risk Factors - Lack of Prior
     Market for Common Stock."

                          SUMMARY FINANCIAL INFORMATION

     The summary financial information presented below for the Company's
statement of earnings for the period June 22, 1995 (date of inception) through
November 30, 1995 and the three (3) months ended February 29, 1996 are derived
from the Company's financial statements and which appear elsewhere in this
report. See "Financial Statements."


SUMMARY BALANCE SHEET DATA

                                   As Adjusted         Actual
                                 Feb. 29, 1996(2)  Feb. 29, 1996   Nov. 30, 1995
                                 ----------------  -------------   -------------
   
Working Capital (Deficit)          5,125,298          (107,202)         355,821
Total Assets                       5,655,075           422,575          521,204
Total Liabilities                    284,455           284,455          114,118
Stockholders Equity                5,370,620           138,120          407,086
Controlling Interest               5,471,546           239,046          422,202
Minority Interest                   (100,926)         (100,926)         (15,116)
    


                                                                   
SUMMARY STATEMENT OF OPERATIONS

   
                                                            For the Period
                                  For the three             June 22, 1995 
                                  Months ended            (date of inception)
                                  Feb. 29, 1996        through November 30, 1995
                                  -------------        -------------------------

Net Revenue                           66,440                    759,622
Gross Profit                             942                     92,257
Loss from Operations                (278,763)                   (95,290)
Net Loss                            (191,656)                   (78,038)
Net Loss Per Share(1)                   (.05)                      (.02)
Weighed Average Number of                               
 Common Shares outstanding(1)      4,026,571                  3,546,571
    
                                                     
   
(1)  Does not include the sale of 1,000,000 shares of Common Stock or 1,000,000
     Class A Warrants in the proposed public offering. Does include the 720,000
     additional preferred and common shares issued in connection with financings
     in August and September of 1995 and March of 1996 (See Footnotes 8B and 10C
     to the financial statements) and options for a total of 966,000 shares of
     Common Stock at exercise prices ranging from $2.50 to $7.00 per shares
     issued to employees, officers and consultants of the Company (see
     footnotes 9 or 10D) to financial statements).
    


                                       11
<PAGE>

   
(2)  Gives effect to the net proceeds of the proposed public offering of
     $5,732,500, the issuance of an additional 120,000 preferred stock units for
     $100,000 and the redemption of the preferred stock of $600,000.
    








                                       12
<PAGE>

                                  RISK FACTORS

     An investment in the securities offered hereby is speculative and involves
a high degree of risk and substantial dilution and should only be purchased by


investors who can afford to lose their entire investment.

     1. Dependence on Proceeds of this Offering to Continue in Business and
Implement Business Plan. The Company is dependent on the proceeds of this
Offering or other financings to continue in business and commence full
implementation of operations. Although the Company believes that the proceeds of
this offering will be adequate to enable the Company to implement its business
plan, there can be no assurance that the Company will not require additional
funds. If the Company should require such additional funds to sustain its
business, and if such funds are unavailable (by additional equity or debt
financing, loans or other financings), the Company will have to reduce its
operations to a level consistent with its available funding.

   
     2. Qualified Auditor's Report of Accountants. As a result of the Company's
current financial conditions, the Company's independent auditors have qualified
their report on the Company's financial statement for the period ended November
30, 1995. The Company incurred a net loss for the period from inception June 22,
1995 to November 30, 1995 of $78,038. For the three (3) months ended February
29, 1996 the Company incurred a net loss of $191,656. The Company expects to
continue to utilize cash for operating activities for the foreseeable future.
The Company's independent auditor's report on the financial statements includes
an explanatory paragraph stating that the Company's ability to continue in the
normal course of business is dependent upon successful completion of its planned
public offering of equity securities to raise capital and the success of future
operating activities. These factors raise a substantial doubt about the
Company's ability to continue as a going concern. There can be no assurance that
the Company will not continue to incur net losses in the future. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business," "Use of Proceeds" and "Financial Statements and Notes."
    

     3. Possible Need For Additional Financing. The Company's cash requirements
are anticipated to be significant. The Company may require additional funds to
sustain its business. Such financing, if obtainable at all, may be on terms
significantly adverse to the Company's present stockholders and persons who
purchase Shares and Warrants in this Offering, in terms of dilution of book
value, dividend preferences, liquidation preferences or other factors. The
Company has no commitments for any additional financing. See "Management's
Discussion and Analysis of Financial Condition and Plan of Operation."

     4. Recent Organization; History of Losses. The Company was organized in
June 1995. Potential investors should be aware of the problems, delays, expenses
and difficulties encountered by any new company. The Company will be subject to
numerous risks, expenses, problems and difficulties typically encountered in
establishing a new business, including


                                       13
<PAGE>

unanticipated problems and additional costs relating to development and testing
of products, regulatory compliance and marketing and product introductions. From
inception June 22, 1995 to February 29, 1996, the Company sustained a net loss


in the amount of approximately $2,800,000 and the Company expects to continue to
incur operating losses until such time as it derives meaningful revenues. See
"Management's Discussion and Analysis of Financial Condition and Plan of
Operation" and "Business."

     5. No Revenue; Probable Future Losses. The Company has not generated
significant revenue to date and does not expect to generate any significant
revenue until at least nine (9) months following the consummation of this
Offering. The Company intends to increase substantially its level of activities
following the consummation of this Offering. The Company anticipates that it
will incur losses until the Company generates sufficient revenues to offset its
operating costs and the costs of its proposed continuing expansion. See
"Management's Discussion and Analysis of Financial Condition and Plan of
Operation," "Business" and "Financial Statements."

     6. Dependence on Third Parties and Limited Duration of License Rights. The
Company's business consists largely of its agreement with HSN Direct to create
and develop Home Shopping Showcase(TM). The agreement provides that HSN Direct
give KN2B, Inc. an exclusive license within the United States to use the name
Home Shopping Showcase(TM) and the Home Shopping Showcase(TM) trademarks, logo
and servicemarks for at least three years after KN2B, Inc. commences the use of
such name at any given retail location. The agreement further provides that
KN2B, Inc. cannot initiate the use of the HSS(TM) name after December 31, 2000.
The agreement does not contain any specific provisions for the distribution of
profits; however it provides for a 6% royalty on net sales for each of ML Direct
and HSN Direct and further provides for the first two (2) years of the
agreement, no more than 50% of the profits of HSS(TM) will be distributed. The
agreement provides that, if after the first three (3) years HSS(TM) has not
achieved $5,000,000 in gross revenues, either ML Direct or HSN Direct shall have
the option to terminate the agreement. Any termination of the agreement will
have a material adverse effect on the Company. Further, the success of Home
Shopping Showcase(TM) is dependent or in part on HSN Direct's success in
securing agreements for marketing products and services from suppliers,
distributors, and other third parties for DRTV and retail distribution. There
can be no assurance that HSN Direct or Home Shopping Showcase(TM) will be able
to secure such agreements from such third parties or that the merchandise or
services marketed on DRTV will be successful in the retail markets. Similarly,
there can be no assurance that the Company will be able to capitalize on its
connection with the supermarket and other retail industries to establish retail
distribution outlets for Home Shopping Showcase(TM). The failure of either HSN
Direct or the Company to so contribute to the success of Home Shopping
Showcase(TM) will have a material adverse effect on the Company. In addition,
the name recognition provided by the HSN Direct trademarks, logos, and
servicemarks, including Home Shopping Showcase(TM) will contribute directly to
the success of the Company. Home Shopping Showcase(TM) and therefore the
Company, would be materially adversely affected by the loss of use of such
intellectual property or if the value of such intellectual property is
diminished, either by HSN Direct's lack of success in the DRTV venue or by
infringement or misappropriation by an outside third party.


                                       14
<PAGE>



     7. Uncertainty of Market Acceptance. Achieving retail market acceptance for
the products the Company is distributing will require substantial marketing
efforts. The Company intends to apply a portion of the proceeds of the Offering
to its marketing efforts. See "Use of Proceeds." Even if the Company consummates
the Offering, it may be required to seek additional financing to achieve its
marketing objectives. There can be no assurance that such additional financing
will be available, or that such financing will be on terms acceptable to the
Company.

     8. Management to Maintain Broad Discretion in Application of Proceeds.
Approximately $632,500 (11%) of the estimated $5,732,500 of net proceeds from
the offering of the Common Stock will be applied to working capital.
Accordingly, the management of the Company will have broad discretion as to the
application and allocation of the net proceeds of this Offering. See "Use of
Proceeds."

   
     9. Dilution. Upon completion of this Offering assuming no exercise of the
Representative's Over-Allotment Option, and without giving effect to the
exercise of the Over-Allotment Option or the Representative's Option or the
exercise of the Class A Warrants, but giving effect to the redemption of the
Preferred Stock for $600,000 and the issuances of 120,000 shares of common stock
in March 1996, the net tangible book value per share of the Company's Common
Stock will be $1.23. At the initial public offering price of $7.00 per Share,
investors in this offering will experience an immediate dilution of
approximately $5.77 or 82% in net tangible book value per share and existing
investors will experience an increase of approximately $1.23 per Share. In
addition, in the event of the exercise of the Representative's over-allotment
option, the Company will have a pro forma net tangible book value of $1.40 per
Share which will result in dilution to the public investors of $5.60 per Share.
See "Dilution."
    

     10. Highly Competitive Industry. The Company expects to encounter intense
competition in the establishment of its program. Many of the Company's
competitors and potential competitors have substantially greater resources,
including capital, marketing capabilities and product pipeline. See "Business-
Competition."

     11. Control by Stockholders. Upon completion of the offering of the Shares,
the current stockholders of the Company will, as a group, have the power to vote
approximately 69% of the total outstanding shares of Common Stock and 100% of
the Preferred Stock (assuming no exercise of the Over-allotment Option and the
Representative's Option). This means that the current holders of equity
securities of the Company will be able to elect all of the Company's directors
and to otherwise control the vote of most matters submitted to a vote of the
Company's stockholders. See "Principal Stockholders." Such control could also
preclude an unsolicited acquisition of the Company and consequently adversely
affect the market price of the Common Stock and Class A Warrants. See
"Description of Securities."

     12. Anti-Takeover Effect of General Corporation Law of Delaware. The
Company




                                       15
<PAGE>

is governed by the provisions of Section 203 of the General Corporation Law of
Delaware, an anti-takeover law enacted in 1988. As a result of Section 203,
potential acquirors of the Company may be discouraged from attempting to effect
acquisition transactions with the Company, thereby possibly depriving holders of
the Company's securities of certain opportunities to sell or otherwise dispose
of such securities at above-market prices pursuant to such transactions. See
"Description of Securities."

     13. No Prior Public Market; Possible Volatility of Stock Price. Prior to
this offering there has been no public market for the Company's Common Stock or
Class A Warrants. The initial public offering price of the Common Stock and the
exercise price and the terms of the Warrants were arbitrarily determined by
negotiation between the Company and the representatives of the Representative,
and may not be indicative of the market price for the Common Stock or the Class
A Warrants in the future. See "Underwriting" for a discussion of the factors
considered in determining the initial public offering price. Prices for many
stocks fluctuate widely, often for reasons that may be unrelated to the
operating performance of such companies. Announcements of new offerings by the
Company or its competitors, economic and other external factors, as well as
period-to-period fluctuations in financial results, may have a significant
impact on the market price and marketability of the Company's Common Stock and
the Class A Warrants.

     14. Lack of Prior Market for Common Stock; No Assurance of Public Trading
Market. Prior to this offering, no public trading market existed for the Common
Stock or the Class A Warrants. There can be no assurances that a public trading
market for the Common Stock or Class A Warrants will develop, or if so
developed, will be sustained. Although the Company anticipates that the Common
Stock and the Class A Warrants will be eligible for inclusion on the Nasdaq
Small-Cap Market System ("Nasdaq"), no assurance can be given that the Company's
securities will be listed on Nasdaq as of the Effective Date. Under prevailing
rules of the National Association of Securities Dealers, Inc ("NASD"), in order
to qualify for initial quotation of securities on Nasdaq, a company, among other
things, must have at least $4,000,000 in total assets, $2,000,000 in total
capital and surplus, $1,000,000 in market value of public float and a minimum
bid price of $3.00 per share. For continued Nasdaq listing, a company, among
other things, must have $2,000,000 in total assets, $1,000,000 in total capital
and surplus, $1,000,000 in market value of public float and a minimum bid price
of $1.00 per share. If the Company is unable to satisfy the requirements for
initial or continued quotation on Nasdaq, trading, if any, in the Common Stock
offered hereby would be conducted in the over-the-counter market in what are
commonly referred to as the "pink sheets" or on the NASD OTC Electronic Bulletin
Board. As a result, an investor may find it more difficult to dispose of, or to
obtain accurate quotations as to the price of, the securities offered hereby.
The above-described rules may materially adversely affect the liquidity of the
market for the Company's securities. See "Underwriting."

     15. Representative's Influence on the Market May Have Adverse Consequences.
Although it has no legal obligation to do so, the Representative from time to
time may act as market maker and otherwise effect transactions in the Company's


securities. However, there is no assurance that the Representative will continue
to be a dominating influence. The prices and


                                       16
<PAGE>

liquidity of the Company's securities may be significantly affected by the
degree, if any, of the Representative's participation in the market. The
Representative may voluntarily discontinue such participation at any time.
Further, the market for, and liquidity of, the Company's securities may be
adversely affected by the fact that a significant amount of the Shares or
Warrants may be sold to customers of the Representative.

     16. "Penny Stock" Regulations May Impose Certain Restrictions on
Marketability of Securities. The Securities and Exchange Commission
("Commission") has adopted regulations which generally define"penny stock" to be
any equity security that has a market price (as defined) less than $5.00 per
share or an exercise price of less than $5.00 per share, subject to certain
exceptions. If the securities offered hereby are removed from listing by Nasdaq
at any time following the Effective Date, the Company's securities may become
subject to rules that impose additional sales practice requirements on
broker-dealers who sell such securities to persons other than established
customers and accredited investors (generally those with assets in excess of
$1,000,000 or annual income exceeding $200,000, or $300,000 together with their
spouse). For transactions covered by these rules, the broker-dealer must make a
special suitability determination for the purchase of such securities and have
received the purchaser's written consent to the transaction prior to the
purchase. Additionally, for any transaction involving a penny stock, unless
exempt, the rules require the delivery, prior to the transaction, of a risk
disclosure document mandated by the Commission relating to the penny stock
market. The broker-dealer must also disclose the commission payable to both the
broker-dealer and the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market-maker, the
broker-dealer must disclose this fact and the broker-dealer's presumed control
over the market. Finally, monthly statements must be sent disclosing recent
price information for the penny stock held in the account and information on the
limited market in penny stocks. Consequently, the "penny stock" rules may
restrict the ability of broker-dealers to sell the Company's securities and may
affect the ability of purchasers in this Offering to sell the Company's
securities in the secondary market.

     17. Arbitrary Determination of Offering Price. The initial public offering
price of the Common Stock and the exercise price and terms of the Warrants have
been arbitrarily determined by negotiations between the Company and the
Representative and does not bear any relationship to the Company's assets, book
value, net worth or results of operations of the Company or any other
established criteria of value. There is no relationship whatsoever between the
offering price of the Common Stock on the one hand and the Company's net worth,
projected earnings, book value, or any other objective criteria of value on the
other. See "Underwriting-Pricing of the Offering." See "Underwriting" and
"Description of Securities."

     18. No Cash Dividends. The Company has paid no cash dividends on its Common


Stock since its inception and does not intend to pay cash dividends on its
Common Stock in the foreseeable future. Any earnings which the Company may
realize in the foreseeable future will be retained to finance the growth of the
Company. See "Description of Securities."



                                       17
<PAGE>

     19. Requirements of Current Prospectus and State Blue Sky Registration in
Connection with the Exercise of Class A Warrants. The Company will be able to
issue the securities offered hereby and/or shares of its Common Stock upon the
exercise of the Class A Warrants and Representative's Option only if (i) there
is a current prospectus relating to the Common Stock issuable upon the exercise
of the Class A Warrants or Representative's Option under an effective
registration statement filed with the Securities and Exchange Commission, and
(ii) such Common Stock is then qualified for sale or exempt therefrom under
applicable state securities laws of the jurisdictions in which the various
holders of Class A Warrants or Representative's Option reside. There can be no
assurance, however, that the Company will be successful in maintaining a current
registration statement. The Company will be prevented, however, from issuing
Common Stock upon exercise of the Class A Warrants in those states where
exemptions are unavailable and the Company has failed to qualify the Common
Stock issuable upon exercise of the Class A Warrants. The Company may decide not
to seek, or may not be able to obtain, qualification of the issuance of such
Common Stock in all of the states in which the ultimate purchasers of the Class
A Warrants reside. In such a case, the Class A Warrants of those purchasers will
expire and have no value if such Class A Warrants cannot be exercised or sold.
Accordingly, the market for the Class A Warrants may be limited because of the
Company's obligation to fulfill both of the foregoing requirements. See
"Description of Securities."

     20. Representative's Option. In connection with this offering, the Company
will sell to the Representative, for nominal consideration, an option to
purchase up to an aggregate of 100,000 shares of Common Stock and 100,000 Class
A Warrants (the "Representative's Option"). The Representative's Option will be
exercisable commencing one (1) year from the Effective Date of this Offering and
ending five (5) years from the Effective Date, at an exercise price of $8.40 per
Share and $.30 per Warrant subject to certain adjustments. The holders of the
Representative's Option will have the opportunity to profit from a rise in the
market price of the Common Stock, if any, without assuming the risk of
ownership. The Company may find it more difficult to raise additional equity
capital if it should be needed for the business of the Company while the
Representative's Option is outstanding. At any time when the holders thereof
might be expected to exercise them, the Company would probably be able to obtain
additional capital on terms more favorable than those provided by the
Representative's Option. See "Dilution" and "Underwriting."

     21. Shares Eligible for Future Sale May Adversely Affect the Market. All of
the Company's currently outstanding shares of Common Stock are "restricted
securities" and, in the future, may be sold upon compliance with Rule 144,
adopted under the Securities Act of 1933, as amended. Prospective investors
should be aware that the possibility of sales may, in the future, have a


depressive effect on the price of the Company's Common Stock in any market which
may develop and therefore, the ability of any investor to market his shares may
be dependent directly upon the number of shares that are offered and sold.
Affiliates of the Company may sell their shares during a favorable movement in
the market price of the Company's Common Stock which may have a depressive
effect on its price per share. See "Description of Securities."


                                       18
<PAGE>

     22. Limitation on Director Liability. As permitted by Delaware corporation
law, the Company's Certificate of Incorporation limits the liability of
Directors to the Company or its stockholders for monetary damages for breach of
a Director's fiduciary duty except for liability in certain instances. As a
result of the Company's charter provision and Delaware law, stockholders may
have more limited rights to recover against Directors for breach of fiduciary
duty than as existing prior to the enactment of the law. See "Description of
Securities-Limitation on Liability of Directors."

     23. Authorization of Preferred Stock and Potential Anti-Takeover Effect.
The Company's Certificate of Incorporation authorizes the issuance of preferred
stock with designations, rights and preferences determined from time to time by
the Board of Directors. Accordingly, the Board of Directors is empowered,
without stockholder approval, to issue preferred stock with dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of Common Stock. In the event of
issuance, the preferred stock could be utilized, under certain circumstances, as
a method of discouraging, delaying or preventing a change in control of the
Company. The issuance of preferred stock with anti-takeover measures could have
a depressive effect on the market price of the Common Stock and could discourage
hostile bids in which stockholders may receive premiums for their shares. See
"Description of Securities - Preferred Stock."

   
     24. Effect of Future Exercise of Options and Warrants. Sales of the
Company's Common Stock upon exercise of outstanding options and warrants and
options that may be issued in the future may have a depressive effect on the
price of the Units, the Common Stock and the Warrants, and issuance of
additional Common Stock upon the exercise of options, the Warrants, the
Underwriter's Options or otherwise will also dilute the proportionate ownership
of the then current stockholders of the Company. To date the Company has issued
options to purchase 966,000 shares of Common Stock at exercise prices ranging
from $2.50 to $7.00 per share. Holders of the warrants and options most likely
would exercise such warrants and options and purchase underlying Common Stock at
a time when the Company may be able to obtain capital by a new offering of
securities on terms more favorable than those provided by such warrants and
options, in which event the options and warrants may adversly effect the market
value of the Common Stock. The Company has agreed with the Representative not to
issue shares of Common Stock without the Underwriter's prior written consent
during the 24- month period following the Closing Date, other than pursuant to
the Stock Option Plan and the Warrants.
    






                                       19
<PAGE>

                                 USE OF PROCEEDS

     The net proceeds to the Company from the sale of the Shares of Common Stock
and Class A Warrants offered hereby, are estimated to be $5,732,500 (after
deducting approximately $725,000 in underwriting discounts and other expenses of
this Offering estimated to be $792,500, which includes the Representative's
nonaccountable expense allowance of $217,500 and a $100,000 financial consulting
fee payable to the Representative at the closing) (but not considering any
exercise of the Representative's over allotment option, or the Representative's
Option). There can be no assurance that the use of proceeds as indicated will
result in increased revenues from operations. The Company, based upon all
currently available information, intends to utilize such proceeds approximately
as follows: 

                                                                    Approximate
                                                    Approximate    Percentage(%)
                                                     Amount of        of Net 
                                                    Net Proceeds     Proceeds
                                                    ------------     --------

Purchase of HSS Stock (1)                           $4,000,000         69.8%
                                                                    
Working Capital                                     $  632,500         11.0%
                                                                    
Acquisitions and New Product Development (2)        $  500,000          8.7%
                                                                    
   
Redemption of Series A Preferred Stock              $  600,000         10.5%
    
                                                                    
Total                                               $5,732,500          100%

- ----------
     (1)  The Company intends to use $4,000,000 of the proceeds of this offering
          to pay a stock subscription payable to HSS in connection with its
          acquisition of 50.02% of the outstanding equity of KN2B, Inc. HSS
          intends to use the proceeds of the subscription as follows:
          Development and Production of In-Store Units ($1,500,000), Purchase of
          Product Inventory ($1,357,000) Marketing and Advertising ($550,000)
          and Working Capital ($593,000).

     (2)  The Company intends to acquire products and product rights as well as
          to develop its own products for retail and other distribution.

     The amounts set forth above are estimates. Should a reapportionment or
redirection of funds be determined to be in the best interests of the Company,
the actual amount expended to finance any category of expenses may be increased
or decreased by the Company's Board of Directors, at its discretion.



     To the extent that the Company's expenditures are less than projected
and/or the proceeds of this offering increase as a result of the exercise by the
Representative of their Over-Allotment Option, the resulting balances will be
retained and used for general working capital purposes. Conversely, to the
extent that such expenditures require the utilization of funds in excess of the
amounts anticipated, additional financing may be sought from other sources, such
as debt financing from financial institutions, although there can be no
assurance that such additional


                                       20
<PAGE>

financing, if available, will be on terms acceptable to the Company. See "Risk
Factors-Need For Additional Financing." The net proceeds of this Offering that
are not expended immediately may be deposited in interest bearing accounts, or
invested in government obligations or certificates of deposit.

                                    DILUTION

     At February 29, 1996, the Company had outstanding an aggregate of 3,000,000
shares of Common Stock having an aggregate net tangible deficit value of
($107,202) or ($.04) per share, based on operating activity through February 29,
1996. Net tangible book value per share consists of total assets less intangible
assets and liabilities, divided by the total number of shares of Common Stock
outstanding. The shares of capital stock described above do not include any
securities subject to any outstanding warrants or options.

   
     After giving effect to the sale of 1,000,000 shares of Common Stock and
1,000,000 Class A Warrants with net proceeds of $5,732,500, the redemption of
720,000 shares of Preferred Stock for $600,000 with the net proceeds of the
proposed public offering and the issuance of an additional 120,000 shares of
common stock in March 1996 for $50,000, the pro forma net tangible book value
of the Common Stock would be $5,075,298 or approximately $1.23 per share. This
represents an immediate increase in pro forma net tangible book value of $1.27
per share to the present shareholders and an immediate dilution of $5.77 per
share (82%) to the public purchasers. The following table illustrates the
dilution which investors participating in this offering will incur and the
benefit to current stockholders as a result of this offering:
    

Public offering price of Common Stock offered hereby (1)                   7.00


         Net tangible deficit book value per
         share prior to the offering..............          (.04)

   
         Increase per share attributable
         to Shares offered hereby.................          1.27
    



   
         Pro Forma net tangible book value 
          per share after offering of 1,000,000
          shares of Common Stock and 1,000,000
          Class A Warrants(2).....................                         1.23
    

   
         Dilution of net tangible book
           value per share to purchasers
           in this offering.......................                         5.77
    

- ----------
(1)  Before deduction of underwriting discounts, commission, fees and offering
     expenses.


                                       21
<PAGE>

(2)  Assumes redemption of 720,000 shares of Preferred Stock for $600,000.




     The following table shows the number and percentage of shares of capital
stock purchased and acquired and the amount and percentage of consideration and
average price per share paid by existing stockholders as of February 29, 1996
and to be paid by purchasers pursuant to this offering (based upon the
anticipated public offering price of $7.00 per share and $.25 per Warrant before
deducting underwriting discounts and commissions and estimated offering
expenses).


<TABLE>
<CAPTION>
                     Shares of       Aggregate
                     Common          Percent      Cash              Percent of      Average
                     Stock           of Equity    Consideration     Total Cash      Price Per
                     Purchased       Owned        Paid              Consideration   Share
                     ---------       -----        ----              -------------   -----
<S>                  <C>               <C>        <C>                  <C>          <C>    
New
 Shareholders        1,000,000         25%        $7,000,000           96.5%        $  7.00

Existing
 Shareholders        3,000,000         75%        $  300,240            3.5%        $   .08
- ---------------------------------------------------------------------------------------------
 TOTAL               4,000,000        100%        $7,250,240            100%
</TABLE>


     The foregoing table gives effect to the sale of the Common Stock offered


hereby but without giving effect to the exercise of the Representative's Option,
or any securities issuable upon the exercise of the Representative's
Over-Allotment Option or any outstanding options or warrants, including those
held by the Selling Securityholders.



                                       22
<PAGE>

                                 CAPITALIZATION

     The following table sets forth the capitalization of the Company as of
February 29, 1996 and as adjusted gives effect to the sale of 1,000,000 shares
of Common Stock and 1,000,000 Class A Warrants offered hereby and the
application of net proceeds therefrom. The table is not adjusted to give effect
to the exercise of the Over-Allotment Option, the Class A Warrants, the
Representative's Option or any other outstanding warrants or options. This table
should be read in conjunction with the Financial Statements of the Company,
including the notes thereto, appearing elsewhere in this Prospectus.



                                         Actual(1)     Adjusted(2)   Adjusted(3)
                                         ---------     -----------   -----------

LONG TERM DEBT                               --             --             --

STOCKHOLDERS' EQUITY:

REDEEMABLE
CONVERTIBLE                               250,000        300,000           --
PREFERRED STOCK


Common Stock, $.0001 par
value, 3,000,000 shares issued
and outstanding (4,120,000
shares outstanding as
adjusted) .....................               300            412            412

   
Additional paid-in capital ....       $   351,940    $ 6,134,328    $ 5,834,328
    

Common Stock
Subscribed ....................       $ 4,000,000           --             --

   
Retained Earnings (Deficit)              (269,694)   $  (269,694)   $  (269,694)
    



Less: Stock Subscription               (4,000,000)          --             --

   
Less: Deferred Compensation
Expense .......................           (93,500)       (93,500)       (93,500)
    

   
Controlling Interest                      239,046      6,071,546      5,471,546
    

   
Minority Interest                        (100,926)      (100,926)      (100,926)
    

   
TOTAL STOCKHOLDERS'
EQUITY ........................       $   138,120    $ 5,970,620    $ 5,370,620
    

   
TOTAL CAPITALIZATION ..........           138,120    $ 5,970,620    $ 5,370,620
    



                                       23
<PAGE>

(1)  Does not include the sale of 1,000,000 shares of Common Stock or the sale
     of 1,000,000 Class A Warrants hereby offered or the redemption of 720,000
     shares of Preferred Stock for $600,000 with the net proceeds of the
     proposed public offering.

   
(2)  As adjusted reflects the net proceeds of approximately $5,732,500 from the
     proposed sale of 1,000,000 shares of Common Stock and the sale of 1,000,000
     Class A Warrants and the issuance of 120,000 Preferred Stock Units for
     $100,000 in March of 1996. The 120,000 Preferred Stock Units consist of
     120,000 shares of Preferred Stock and 120,000 shares of Common Stock. The
     Company allocated $50,000 each to Preferred and Common Stock. 
    

(3)  As adjusted reflects the redemption of Preferred Stock for $600,000 with
     the net proceeds of the public offering.







                                       24
<PAGE>

                                 DIVIDEND POLICY



     Holders of the Company's Common Stock are entitled to cash dividends when,
as and if declared by the Board of Directors out of funds legally available
therefore. The Company has not in the past and does not currently anticipate the
declaration or payment of any cash dividends in the foreseeable future. The
Company intends to retain earnings, if any, to finance the development and
expansion of its business. Future dividend policy will be subject to the
discretion of the Board of Directors and will be contingent upon future
earnings, if any, the Company's financial condition, capital requirements,
general business conditions and other factors. Therefore, there can be no
assurance that any cash dividends of any kind will ever be paid.







                                       25
<PAGE>

                             SELECTED FINANCIAL DATA


     The selected financial data presented below for the Company's statement of
earnings for the period June 22, 1995 (date of inception) through November 30,
1995 and the three (3) months ended February 29, 1996 are derived from the
Company's financial statements and which appear elsewhere in this report. See
"Financial Statements."

SUMMARY BALANCE SHEET DATA

                               As Adjusted          Actual
                             Feb. 29, 1996(2)    Feb. 29, 1996     Nov. 30, 1995
                             ----------------    -------------     -------------
   
Working Capital (Deficit)       5,125,298         (107,202)           355,821
Total Assets                    5,655,075          422,575            521,204
Total Liabilities                 284,455          284,455            114,118
Stockholders Equity             5,370,620          138,120            407,086
Controlling Interest            5,471,546          239,046            422,202
Minority Interest                (100,926)        (100,926)           (15,116)
    
                                                               
SUMMARY STATEMENT OF OPERATIONS

                                                            For the Period
                                   For the three            June 22, 1995 
                                   Months ended           (date of inception)
                                   Feb. 29, 1996       through November 30, 1995
                                   -------------       -------------------------
Net Revenue                            66,440                   759,622
Gross Profit                              942                    92,257
Loss from Operations                 (278,763)                  (95,290)

   
Net Loss                             (191,656)                  (78,038)
Net Loss Per Share(1)                    (.05)                     (.02)
Weighed Average Number of                                   
 Common Shares outstanding(1)       4,026,571                 3,546,571
    
                                              
   
(1)  Does not include the sale of 1,000,000 shares of Common Stock or 1,000,000
     Class A Warrants in the proposed public offering. Does include the 720,000
     additional preferred and common shares issued in connection with financings
     in August and September of 1995 and March of 1996 (See Footnotes 8B and 10C
     to the financial statements) and options for a total of 966,000 shares of
     Common Stock at exercise prices ranging from $2.50 to $7.00 per share
     issued to employees, officers and consultants of the Company (see
     footnotes 9 and 10D to financial statements).
    

                                       26
<PAGE>

   
(2)  Gives effect to the net proceeds of the proposed public offering of
     $5,732,500, the issuance of an additional 120,000 preferred stock units for
     $100,000 and the redemption of the preferred stock for $600,000.
    

                                       27
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

The following discussion should be read in conjunction with the financial
statements of the Company and notes thereto included elsewhere herein:

Overview

ML Direct initiated its operations in June of 1995 with the intent of
establishing permanent display programs in retail outlets to sell direct TV
["DRTV"] merchandise. The success of DRTV merchandise in retail outlets is well
documented; however, management believes that it could be further enhanced as a
result of integrated strategic product selection and merchandising. This is
specially true in supermarkets, where there is neither the infrastructure nor
focus needed to exploit the success of hot new DRTV items on an ongoing basis.
ML Direct's agreement with HSN Direct will provide the necessary ingredients for
success with ML Direct providing the sales and marketing expertise and HSN
Direct contributing a strong brand name and access to a steady pipeline of
tested DRTV merchandise.

   
"HSS(TM) will present retailers with two types of opportunities: permanent
store-within-a-store kiosks [which are to be instituted initially in

supermarkets] and promotional sales programs [which will involve the
distribution of in-and-out displays of individual products or merchandise
grouped by "theme" to all forms of retail distribution ["the promotional
sales business"]]. The kiosk program will be rolled out in a measured
manner, both to insure proper management of operational complexities,
and to stay in line with the available expansion capital provided by a
combination of ML Direct's initial cash infusion, as supplemented with
HSS(TM)'s own free operating cash flow. The best selling DRTV and
related merchandise will be marketed through all forms of retail
distribution via promotional sales programs. By employing experienced
professionals with extensive knowledge of, and relationships with, Home
Shopping Network, the Company will be able to select the best products,
and then refine and repackage them for retail success."
    
                                       28
<PAGE>

Results of Operations

Discussion for the results of operations are presented in the following table:
   
                                      For the Period
                                       June 22, 1995
                                         through             Three months ended
                                        November 30,             February 29,
                                           1995                     1996
                                           ----                     ----
    
Revenues                                $   759,622              $  66,440
Gross Profit                            $    92,257              $     942
Operating Expenses                      $   187,547              $ 279,705
Loss from Operations                    $   (95,290)             $(278,763)
Net Loss                                $(2,578,038)             $(191,656)
                                                     
For the Three Months ended February 29, 1996
   
Revenues for the period ended February 29, 1996 were approximately $66,000.
These revenues were primarily from the major customer whose revenues were
recorded in the period ended November 30, 1995. The Company is implementing a
supermarket program in order to alleviate the dependence upon this customer. The
revenue was comprised of approximately $55,000 from the promotional sales
business and approximately $11,000 from the Kiosk program. The Company's gross
profit on these sales was approximately $1,000 or 2% of revenue. This low gross
profit margin was attributed to a gross loss of approximately $5,600 in the
promotional business. This gross loss was mainly attributable to start-up costs
of this program. The gross profit for the promotional sales business was in line
with the Company's expectations. "HSS(TM) is currently operating a pilot of its
store-within-a-store kiosk program in four supermarkets. Each of these four
pilots is offering a mix of best-selling DRTV product, leading "collectibles"
and "gift" merchandise lines, and a variety of celebrity-sponsored goods. The
management of the supermarket chain within which the pilot is being conducted is
working closely with HSS(TM) to refine the program prior to its broader rollout.
Based on several presentations to other supermarket chains, HSS(TM) and the
Company believe that there is sufficient interest in the kiosk program to meet

or exceed its rollout plans. In addition, HSS(TM) has already garnered the
rights to represent two manufacturers of DRTV products, including one of the
industry's leaders, for retail distribution, and has hired an experienced
Director of Promotional Sales, to launch its promotional sale business.
    

                                       29
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------


Results of Operations [Continued]

For the Three Months ended February 29, 1996
   
Operating expenses for the period ended February 29, 1996 were approximately
$280,000. The expenses recorded reflect operational activity for three months. 
The most significant expense was reimbursed expenses to related parties. The
Company reimbursed a partnership in which both of the partners are shareholders
in the Company. The Company reimbursed this partnership for expenses incurred
for the Company through February 29, 1996 as follows:
    
Rent and Utilities                                   $         20,765
Travel and Entertainment                                       17,488
Outside Services                                               38,240
Compensation and Benefits                                         811
Other Services                                                  1,055
                                                     ----------------

   Total                                             $         78,359
                                                     ================
   
The Company's net loss for the three months ended February 29, 1996 was
approximately $192,000 after allocating to the minority interest their
applicable portion of the loss. The majority of this net loss was attributable
to compensation expense of approximately $66,000 due to hiring sales and
administrative personnel and reimbursed expenses to a related party of
approximately $78,000. The Company anticipates an increase in operating expenses
through November 30, 1996. The minority's interest portion of the net loss was
$85,809.
    
For the Period Ended November 30, 1995
   
Revenues for the period ended November 30, 1995 were approximately $760,000 with
a gross profit of approximately $92,000 or 12% of revenues. The Company's net
revenues as a wholesaler, were from one customer who is a non-supermarket retail
outlet. The Company has recognized 99% of its revenue from this customer. The
Company is implementing a supermarket program in order to alleviate the
dependence upon this customer. The revenue realized by the Company for the
period ended November 30, 1995 was in keeping with HSS(TM) promotional sales
business plan [See overview of MD&A for detailed discussion of promotional

sales]
    

   
Operating expenses for the period ended November 30, 1995 were approximately
$188,000. The expenses recorded through November 30, 1995 reflect operational
activities for approximately six weeks despite an incorporation date of June 22,
1995. The most significant expense was reimbursed expenses to related parties.
The Company reimbursed a partnership in which both of the partners are
shareholders in the Company. The Company reimbursed this partnership for
expenses incurred for the Company through November 30, 1995 as follows:
    


                                       30
<PAGE>

Rent and Utilities                                   $         11,782
Travel and Entertainment                                       47,786
Outside Services                                               57,000
Compensation and Benefits                                       7,795
Other Services                                                  3,989
                                                     ----------------

   Total                                             $        128,352
                                                     ================
   
The Company's net loss for the five months ended November 30, 1995 was
approximately $78,000 after allocating to the minority interest their applicable
portion of the loss. The minority's interest portion of the net loss was
$15,116.
    

                                       31
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Liquidity and Capital Resources

For the Three Month Ended February 29, 1996
   
The Company has a working capital deficit of $107,202 at February 29, 1996.
Operating activities for the three month period ended February 29, 1996 utilized
$119,189 in cash. The Company also utilized $130,120 in cash for investing
activities. ML Direct has no material commitments for capital expenditures. The
Company expended approximately $125,000 in the period ended February 29, 1996 on
display costs. Financing activities utilized approximately $65,000 for deferred

offering costs.
    

   
The cash balance at February 29, 1996 was approximately $22,000. The Company
believes that its proposed public offering, with net proceeds of approximately
$5,732,500, will provide sufficient working capital for approximately the next
15 months and will enable the Company to pay the $4,000,000 stock subscription
for the 1,500 shares of common stock issued for its investment in KN2B, Inc.,
doing business as Home Shopping Showcase ["HSS"]. Should the Company be
unsuccessful in its ability to pay the $4,000,000 and as a result HSND demands
the return of their trademarks and other non-monetary assets contributed, then
HSND would return the 1,499 shares of stock issued in HSS and the  Company would
therefore control 100% of HSS. HSS intends to spend the proceeds of
approximately $4,000,000 for the development and production of In Store Units in
the amount of $1,500,000, $1,400,000 for product inventory, $550,000 for
marketing and advertising, and the balance of approximately $600,000 for working
capital.
    

The Company is dependent on the proceeds of the proposed public offering to
continue operations. However, if such funds are unavailable, the Company will
have to continue to pursue other debt or equity financing and reduce its
operations to a level consistent with available funding. There can be no
assurances that the Company will be successful in obtaining the necessary
financing should the proposed public offering not be completed.

There are no known trends or uncertainties which have had or are expected to
have a material impact on the Company's operations.

For the Period Ended November 30, 1995

The Company has working capital of $355,821 at November 30, 1995. Operating
activities from the period of inception, June 22, 1995, through November 30,
1995 utilized $61,211 in cash. The Company also utilized $100,565 in cash for
investing activities during this period. ML Direct has no material commitments
for capital expenditures. The Company expended approximately $40,000 


                                       32
<PAGE>

in the period ended November 30, 1995 on display costs. Financing
activities in the period ended November 30, 1995 generated approximately
$500,000 resulting from preferred stock units being issued.
   
Cash and equivalents at November 30, 1995 were approximately $337,000. The
Company believes that its proposed public offering, with net proceeds of
approximately $5,732,500, will provide sufficient working capital for
approximately the next 15 months and will enable the Company to pay the
$4,000,000 stock subscription receivable for the 1,500 shares of common stock
issued for its investment in KN2B, Inc., doing business as Home Shopping
Showcase ["HSS"]. Should the Company be unsuccessful in its ability to pay the
$4,000,000 and as a result HSND demands the return of their trademarks and other
non-monetary assets contributed, then HSND would return the 1,499 shares of
stock issued to HSS and the Company would therefore control 100% of the HSS. HSS
intends to spend the proceeds of approximately $4,000,000 for the development
and production of In Store Units in the amount of $1,500,000, $1,350,000 for
product inventory, $550,000 for marketing and advertising, and the balance of

approximately $600,000 for working capital.
    

There are no known trends or uncertainties which have had or are expected to
have a material impact on the Company's operations.


                                       33
<PAGE>

                                    BUSINESS

General

     ML Direct Inc. (the "Company" or "ML Direct") was incorporated in the State
of Delaware on June 22, 1995. The Company was founded to expand the marketing
opportunities of products that have already achieved sales success through
direct response television (DRTV) including both infomercials and shopping
networks. To do so, ML Direct has hired, and will continue to hire, seasoned
DRTV and consumer marketing industry executives and has pursued and will
continue to pursue affiliations with both product suppliers and various channels
of product distribution.

     ML Direct intends to both acquire the rights to, and itself develop,
certain products for consumer distribution. In so doing so, it will exploit both
domestic and international markets, and rely on distribution through
supermarkets, mass merchandisers, drug chains, and department stores (broad
retail distribution), as well infomercials and shopping networks (electronic
retailing) and catalogs and print media (direct marketing). The Company's
initial focus, however, will be to capitalize and expand upon the already
established pattern of success that certain products which are first introduced
to the marketplace via electronic retailing enjoy when they are subsequently
made available at retail.

     The Company owns 50.02% of the outstanding equity of KN2B, Inc., which does
business under the name Home Shopping Showcase(TM), Inc. ("HSS(TM)" or "Home
Shopping Showcase(TM)"). The remaining 49.98% of Home Shopping Showcase(TM) is
owned by HSN Direct Joint Venture (HSN Direct), which was, until recently, a
subsidiary of The Home Shopping Network, Inc. (HSN), and is now a subsidiary of
Flextech P.L.C. (a UK company which itself is a subsidiary of Telecommunications
Company, Inc. (TCI)). HSN continues to hold a minority equity position in HSN
Direct. The Company has no affiliation with the HSN. Home Shopping Showcase(TM)
intends to capitalize and expand upon the already established pattern of success
that certain products first introduced to the marketplace via direct response
television (DRTV) enjoy when they are subsequently made available at retail. See
"Certain Transactions."

     Home Shopping Showcase(TM) will use the well established Home Shopping
brand name and will focus its resources on creating and implementing permanent
in-store programs that will the Company believes will establish it as a
distribution source to retail outlets for DRTV products seeking such
distribution. The Company will utilize the Home Shopping brand name to launch
its programs, relying on the familiarity of the name with consumers. The Company
believes that as it expands its programs and sources of product, the Home

Shopping Showcase(TM) name will become less prominent and replaced with a more
descriptive new brand name.

     Home Shopping Showcase(TM) believes that it will be able to achieve success
in the retail


                                       34
<PAGE>

distribution of DRTV merchandise through its agreement with HSN Direct. This
strategic alliance entitles the Company to the exclusive marketing rights to the
products and services of HSN Direct and gives it easy entree to products sold on
HSN. The Company believes that it is uniquely positioned for the next stage of
growth in the retail marketplace through the supermarket channel of
distribution.

Home Shopping Showcase(TM):  The Company

     Home Shopping Showcase(TM) brings together HSN Direct, the infomercial
division of The Home Shopping Network, Inc. and ML Direct, an innovative
marketing company with strong ties to the supermarket and other retail
industries. HSN Direct and ML Direct contribute the following to Home Shopping
Showcase(TM): knowledge, credibility, and contacts, as well as all of their
existing rights and agreements respecting products, services, programs, and
promotions introduced through DRTV for sales and marketing within the field of
domestic retail distribution. The Company believes that these contributions
should make Home Shopping Showcase(TM) a leader in the retail marketing of
merchandise sold on television.

     Home Shopping Showcase(TM) 's plan is to quickly capture a meaningful share
of the current DRTV market, and then to significantly increase the size of this
market by developing programs that will enable it to exploit new avenues of
distribution, including what the Company believes the currently underdeveloped,
and potentially explosive, supermarket channel.

     HSS(TM) intends to present retailers with two types of opportunities: (i)
permanent store- within-a-store kiosks, which are to be instituted initially in
supermarkets, and (ii) promotional sales programs, which will provide them with
in-and-out display programs of individual products or "themed" merchandise
groupings to all forms of retail distribution. The Company intends to implement
the kiosk program gradually to insure proper management of operational
complexities and to stay in line with the available expansion capital provided
by a combination of ML Direct's initial cash infusion and HSS(TM) 's positive
cash flow. Best-selling DRTV and related merchandise will be marketed to all
forms of retail distribution by promotional sales programs. By employing
experienced professionals with extensive knowledge of, and relationships within
HSN, the Company believes that it will be able to select the best products and
then refine and repackage them for optimal retail success.

Background

The "As Seen On TV" Retail Marketplace:


     In 1984, the Federal Communication Commission removed certain regulations
which limited television commercial time, thereby permitting the creation of
long-form commercials (or "infomercials") as well as dedicated television
shopping channels, which were quickly recognized as new outlets of distribution
for both new and established consumer products. These new methods of marketing
have afforded undercapitalized manufacturers of lesser


                                       35
<PAGE>

known products an inexpensive testing ground for new product introductions.
These direct response channels of distribution have grown to over five (5)
billion dollars in annual consumer sales.

     New products which show promise in DRTV are often repackaged, repositioned,
and repromoted to retail as "As Seen On TV" merchandise. To date, the retail
distribution sought and realized for such products has been largely limited to
the mass merchants, such as Kmart and WalMart. Yet even this limited amount of
distribution has resulted in impressive retail sales.

     Examples of the retail success of products first introduced through DRTV by
companies unrelated to HSS(TM) include:

     o    Tripledge Wiper Blades, which sold over 1,000,000 units on television,
          has already sold over 25,000,000 units at retail.

     o    Smart Mop began by selling 500,000 units on television. During its
          first three months on the market it sold over 1 million units a month
          at retail.

     o    Ambervision has sold over 15 million pairs of sunglasses in stores
          over the past five years; Morgan Fairchild's Dental White sold 3
          million units in one year and, over 8 million Magic Hangers were sold
          at retail last year alone.

     Not all products that were initially introduced through DRTV have achieved
retail success and there can be no guarantee that HSS(TM) will be able to
achieve success with any or all of its retail product offerings.

     Despite its already impressive size, the DRTV retail marketplace is less
than seven years old and still in its formative stage. The Company believes that
important channels of retail distribution, particularly supermarket chains, are
still largely undeveloped.

The Supermarket

     DRTV products have, to date, realized very limited distribution in
supermarkets which the Company believes is a result of both the selling behavior
of DRTV product distributors and the buying behavior of supermarket retailers.
Home Shopping Showcase(TM) was formed to overcome the obstacles that the Company
believes has prevented supermarkets and certain other retail accounts from
achieving their potential in DRTV products, and to create and implement the
programs that the Company believes will allow them to quickly become full

participants in this significant, high margin product category. The Company
believes that some of these obstacles have included (i) DRTV merchandise
suppliers not knowing how, and not being willing, to undertake the expense to
penetrate the fragmented supermarket industry


                                       36
<PAGE>

and (ii) the lack of credible information on DRTV merchandise sales available to
general merchandise buyers in supermarkets which these buyers require to support
their choosing appropriate merchandise for retail sale.

     The Company believes that DRTV is a product-driven industry in which
hundreds of products are tested on television each year, and those which prove
successful on DRTV are brought to the retail marketplace. Management believes
that it is virtually impossible for the retail distributor of any given DRTV
product to navigate the complex supermarket marketplace in an effective and
cost-efficient manner. At the same time, the breadth of general merchandise
opportunities presented to a typical grocery chain buyer is staggering, with the
vision to pinpoint the right ones for his particular customer base often beyond
his savvy. A few DRTV merchandise distribution organizations exist with the
wherewithal to develop sales and merchandising forces capable of selling to and
servicing supermarket accounts, but their success has been limited.

     Nonetheless, Home Shopping Showcase(TM) believes that supermarkets present
the single biggest retail opportunity for DRTV products, and expects supermarket
sales to quickly surpass those of mass merchandisers, as significant penetration
is made into this channel of distribution with the development of a Home
Shopping Showcase(TM) program.

     Although supermarkets and mass merchandisers share a customer base
(everyone in America), supermarkets have the important advantage of seeing these
customers with significantly more frequency (2.2 visits each week vs. 1.5 visits
each week). The Company believes that supermarket "exposures" to DRTV products
act like media impressions to reinforce the advertising message delivered via
television, thus helping to build a broad consumer "intent to purchase" the
items so "advertised."

   
     Furthermore, supermarkets get their customers at a time when they have
money to spend in their pockets and little idea of what they're going to spend
it on (70+% of all supermarket purchases are unplanned). DRTV items are, by
their very nature, designed for an impulse purchase, whether that purchase is
made on television or in a store.
    

     Moreover, supermarket shoppers typically visit every aisle of the store in
the course of making their purchase decisions. When a shopper goes to a mass
merchandiser, he or she tends to have a specific product purchase in mind, and
thus heads right to the location of the desired item. Little, if any, additional
time is committed to exploring the store to consider unplanned purchases.

     Home Shopping Showcase(TM) believes that it can realize significant

penetration for "As Seen On TV" products in supermarkets by following the proven
strategy of certain other non food product categories, such as videos, greeting
cards, film processing and fresh flowers. Each has become a rapidly growing and
highly profitable category of supermarket sales. Distributors of these products
initially had to convince a supermarket to stock items that at first blush seem
so incongruous with the environment. However, several companies have now


                                       37
<PAGE>

made it easy and profitable for supermarkets to become major players in these
categories by managing product selection and merchandising.

     Through its association with ML Direct and HSN Direct, Home Shopping
Showcase(TM) has acquired the expertise and contacts necessary to create and
implement similar turn-key, "DRTV" merchandise programs in the leading
supermarkets throughout the country. The Company's management includes
individuals with years of industry experience. See "Management." Home Shopping
Showcase(TM) will organize and manage a store's entire selection and display of
"DRTV" merchandise under the Home Shopping Showcase(TM) name. Home Shopping
Showcase(TM) will regularly supply and rotate the product mix at each and every
supermarket location to assure that the newest and most popular DRTV products
are always available. Home Shopping Showcase(TM) will draw from a large
selection of successful DRTV products, using the wealth of information it has at
its disposal from HSN Direct, to actualize a highly scientific approach to
product distribution, and will closely monitor each store's sales and adjust the
product assortment in that store to meet the specific demands of its unique
customer base. To fulfill this plan, Home Shopping Showcase(TM) will operate
with a revolving purchase order from the store, making all the decisions for
that store based on its knowledge of the "As Seen On TV" industry. To date, the
Company has not signed any agreements with any supermarkets.

     Home Shopping Showcase(TM) has exclusive domestic retail distribution
rights to all of HSN Direct's products, some of which extend beyond supermarkets
to other retail channels of distribution. Through its relationship with HSN
Direct, it will continue to have sufficient product to fulfill all of those
distribution needs. Moreover, ML Direct has obtained world-wide distribution
rights on one product and may seek to obtain rights to additional products in
the future.

     Through its association with HSN Direct, Home Shopping Showcase(TM) can
avail itself of the full resources of a large distribution company. Under the
terms of the agreement, the Company will be able to contract with HSN and/or HSN
Direct at cost for almost all of its operational needs. HSN is one of the
largest and most sophisticated companies in the DRTV business with
state-of-the-art fulfillment capabilities to receive and process orders for its
retail accounts.

     HSN has four distribution centers strategically located throughout the
United States with a combined warehouse and storage of approximately three
million square feet and is able to ship and track approximately 50,000 packages
a day. Home Shopping Showcase(TM) may use any or all of these facilities and
benefit from HSN's considerable distribution expertise and cost-saving volume

discounts. HSN Direct has offered to supply Home Shopping Showcase(TM) with
corporate offices, equipment, and office services under the same beneficial
terms. The Company has not utilized and it does not anticipate utilizing the
operational or logistic resources of HSN Direct or Home Shopping Network in the
forseeable future.

     Home Shopping Showcase(TM) is supported by the expertise of HSN Direct and
ML Direct.


                                       38
<PAGE>

Each partner contributes a unique dimension to the operation of Home Shopping
Showcase(TM). HSN Direct provides insights and access to the realm of DRTV
products while ML Direct provides insights and access to retail distribution for
these products.

Home Shopping Showcase(TM)

     In June 1995, the Company entered into an agreement with HSN Direct which
provided for the creation of KN2B, Inc. which does business under the name Home
Shopping Showcase(TM). The agreement provides that HSS will develop program to
support the retail sale of products that have been introduced through direct
response television by establishing a "store within a store" concept. The
agreement provides that the Company owns 50.02% of HSS and HSN Direct owns
49.98% of HSS. The Company has agreed that it will secure financing of
$4,000,000 for HSS. HSN Direct will provide HSS with a license to the Home
Shopping Showcase(TM) trademarks, logos and service marks within the field of
domestic retail distribution so that HSS may exploit all manner of retail
opportunities in the United States using such trademarks, logos and service
marks. This license provides for use of the HSS logo and name until December 31,
2000, at retails sites established on or before January 1, 1998 and until the
earlier of (i) December 31, 2003 or (ii) three (3) years after establishment of
retail sites established between January 1, 1998 and December 31, 2000. In
addition, HSN Direct will contribute its rights and agreements for the domestic
retail distribution of its own and/or third-party products, services, programs
and promotions introduced through DRTV. The agreement also provides that HSS
will be managed by a board of directors consisting of two representatives from
each of HSN Direct and the Company. The Company has appointed Nancy Shalek,
Chairman of the Company's Board of Directors, and Alan Kerzner, Executive Vice
President of the Company to the Board of Directors of HSS(TM). A representative
of the Company will be the Chairman of the Board who will be responsible for
overseeing the day-to-day management of HSS. The Chairman of the Board will have
the right to cast an additional vote to break a tie on all but certain matters
before the Board of Directors as specified in the Articles of Incorporation of
KN2B, Inc. The matters for which the chairman can not break a tie include among
other things amendment of the Certificate of Incorporation or By-laws, creation
of any encumbrance not in the ordinary course of business in excess of $50,000,
acquisition of another business and the making any material change in the
business. There are no provisions governing the resolution of the votes in
situations where the Chairman is not authorized to cast the deciding vote.

Employees


     As of May 15, 1996, ML Direct has four (4) full-time employees, and HSS(TM)
has seven (7) full-time and two (2) part-time employees. Both companies have
plans for expanded work forces, with ML Direct looking to add product sourcing
and sales representatives. HSS(TM) will require a visual merchandising
executive, an operations manager, as well as additional field marketing support.

Legal Proceedings

     The Company is not a party to any material pending legal proceedings.


                                       39
<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

     The names and ages of the directors, executive officers and significant
employees, and promoters of the Company are set forth below.

      Name                Age     Position Held
      ----                ---     -------------

Nancy Shalek              41      Chairman of the Board and Director of ML
                                  Direct and HSS(TM)

James M. Lawless          58      President, Chief Operating Officer and 
                                  Principal Accounting Officer, ML Direct, Inc.

Alan Kerzner              38      Executive Vice President and Director of ML 
                                  Direct, Inc. and President and Chief
                                  Operating Officer, Home Shopping 
                                  Showcase(TM)

Benedict V. White, Jr.    49      Executive Vice President, ML Direct, Inc.


Background of Executive Officers and Directors

Nancy Shalek is the Chairman of the Board and a Director of the Company and
Chairman of the Board of HSS. She is currently President of On Site Media, Inc.,
a position which she has held since 1992 and she is currently a director of
Com/Tech Communications Technologies, Inc. and Advanced Voice Technologies, Inc.
Previously she served as Chairman of the Board of Directors of Site Holdings,
Inc., a public corporation, and as President of The Shalek Agency, an
advertising agency that she formed in 1988. From 1987 to 1988, Ms. Shalek served
as Executive Vice President and West Coast Director of the W.B. Doner
advertising agency. W.B. Doner acquired Wexler & Shalek, an agency which she
co-founded in 1983. From 1983 through 1987, Ms. Shalek served as President of
Wexler & Shalek. Prior to that time, she was employed by the Carnation Company
and by the Voit division of AMF Corporation. Ms. Shalek has received national
and western "Advertising Woman of the Year" awards and has lectured at

advertising industry conferences and business schools throughout the country.
Ms. Shalek holds a B.A. from the University of Pennsylvania and an M.B.A. from
the University of Southern California.

James M. Lawless is President, Chief Operating Officer and Principal Accounting
Officer of the Company. From 1994 through 1996 he served as Chairman of the
Board and President of Silver King
                                       40
<PAGE>

Communications Inc., a company which owns and operates television stations and
television production facilities. Prior to joining Silver King, Mr. Lawless was
an executive at the Home Shopping Club, a subsidiary of the Home Shopping
Network. He served as the Club's Senior Vice President of Network Operations
from 1987 to 1989, and as its President from 1990 to 1993. Mr. Lawless holds a
BA from La Salle University in Philadelphia.

Alan Kerzner is the Executive Vice President of the Company and President and
Chief Operating Officer of HSS, as well as a Director of both the Company and
HSS(TM). From 1991 to 1995 he served as a marketing director of Johnson &
Johnson's Consumer Products, Inc. Operating Company. Mr. Kerzner served as Vice
President of Marketing at The Rocking Horse Child Care Centers of America from
1989 to 1991. Prior to that, Mr. Kerzner held marketing positions at
Richardson-Vicks, a division of Procter & Gamble. He holds a B.A. from the
University of Rochester and an M.B.A. from the Wharton School of The University
of Pennsylvania.

Benedict V. White, Jr. is Executive Vice President of the Company. Prior to
joining the Company, Ben was the President of Celebrity Marketing, a division of
the Home Shopping Network. At the Home Shopping Network, Mr. White was at
various times, President of HSN Lifeway Health Products, a position he held for
5 years, and President, HSN Cosmetics


Executive Compensation

     The following table provides summary information concerning cash and
certain other compensation paid or accrued by the Company to or on behalf of the
Company's Chief Executive Officer and each of the other most highly compensated
executive officers of the Company whose compensation exceeded $100,000 during
the last two (2) fiscal years.


<TABLE>
<CAPTION>
                                      ANNUAL COMPENSATION                   LONG-TERM COMPENSATION
                                                                               AWARDS               PAYOUTS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                         Securities                   All     
                                                                           Restricted    Underlying                   Other   
                                                        Other Annual       Stock         Options         LTIP         Comp-   
Name and                       Salary       Bonus       Compensation       Award(s)      SARs            Payouts      ensation
Principal Position    Year      ($)          ($)         ($)                 ($)          (#)              ($)         ($)    
- ------------------------------------------------------------------------------------------------------------------------------

<S>                   <C>      <C>           <C>            <C>              <C>         <C>               <C>         <C>
Alan Kerzner(1)       
President             1995     12,500        --             --               --          60,000            --          --
- ------------------------------------------------------------------------------------------------------------------------------
                       --        --          --             --               --            --              --          --
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Mr. Kerzner has an annual salary of $150,000 and was only paid for one (1)
     month in the calendar year 1995.



                                       41
<PAGE>

<TABLE>
<CAPTION>
                                       OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                (Individual Grants)

- ----------------------------------------------------------------------------------------------------------------------
                                     Number of            Percent of Total
                                     Securities           Options/SARs
                                     Underlying           Granted to
                                     Options/SAR's        Employees in          Exercise or Base
                Name                 Granted (#)          Fiscal Year           Price ($/Sh)         Expiration Date
                 (a)                          (b)                  (c)                  (d)                  (e)
- ----------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                  <C>                   <C>                  <C>
Alan Kerzner                         60,000               100%                  $2.50                June 30, 2000
B.................................   ______________       ______________        ______________       ______________
C.................................   ______________       ______________        ______________       ______________
D.................................   ______________       ______________        ______________       ______________

- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


Each director of the Company is entitled to receive reasonable expenses not to
exceed $150.00 incurred in attending meetings of the Board of Directors of the
Company. The members of the Board of Directors intend to meet at least quarterly
during the Company's fiscal year, and at such other times duly called.

                                       42
<PAGE>

Employment Agreements

   
     As of November 30, 1995, the Company has entered into a three (3) year
employment agreement, which expires November 30, 1998, with Alan Kerzner
pursuant to which Mr. Kerzner serves as the Company's Executive Vice President
effective December 1, 1995. The agreement provides for Mr. Kerzner to receive a

salary of $150,000 per annum as well as payment of a bonus at the sole
discretion of the Board of Directors. The agreement also provides that the
Company purchase life insurance for Mr. Kerzner of not less than $500,000 which
shall be payable to his estate. Additionally, Mr. Kerzner was granted an option
to purchase 60,000 shares of ML Direct's Common Stock for $2.50 per share at any
time on or after July 1, 1996 and on or before June 30, 2000.
    

     On April 15, 1996, the Company entered into a one (1) year employment
agreement with James Lawless pursuant to which Mr. Lawless serves as the
Company's President. The agreement provides that Mr. Lawless will receive a
salary of $120,000 per annum and a bonus at the discretion of the Board of
Directors. The agreement also provides that Mr. Lawless be issued an option to
purchase up to 100,000 shares of Common Stock at any time between January 1,
1997 and December 31, 2002 at a price of $4.20 per share. The agreement also
provides for the Company to purchase life insurance of not less than $500,000
which shall be payable to his estate.

     On April 15, 1996, the Company entered into a one (1) year employment
agreement with Benedict White pursuant to which Mr. White serves as the
Company's Executive Vice President. The agreement provides that Mr. White will
receive a salary of $200,000 per annum and a bonus at the discretion of the
Board of Directors. The agreement also provides that Mr. White be issued an
option to purchase up to 100,000 shares of Common Stock at any time between
January 1, 1997 and December 31, 2002 at a price of $4.20 per share. The
agreement also provides that Mr. White has the right to receive an additional
500,000 options at fair market value in increments of 100,000 options during the
ensuing five year, if he is employed by the Company. The agreement also provides
for the Company to purchase life insurance of not less than $500,000 which shall
be payable to his estate.


Stock Option Plans and Agreements

     Incentive Option and Stock Appreciation Rights Plan -- As of March 1996,
the Directors of the Company adopted and the stockholders of the Company
approved the adoption of, the Company's 1995 Incentive Stock Option and Stock
Appreciation Rights Plan ("Incentive Option Plan"). The purpose of the Incentive
Option Plan is to enable the Company to encourage key employees and Directors to
contribute to the success of the Company by granting such employees and
Directors incentive stock options ("ISOs") as well as non-qualified options and
stock appreciation rights ("SARs").

                                       43
<PAGE>

     The Incentive Option Plan will be administered by the Board of Directors or
a committee appointed by the Board of Directors (the "Committee") which
Committee will consist solely of independent directors (directors who are not
officers or employees of the Company), which will determine, in its discretion,
among other things, the recipients of grants, whether a grant will consist of
ISOs, non-qualified options or SARs or a combination thereof, and the number of
shares to be subject to such options and SARs.


     The Incentive Option Plan provides for the granting of ISOs to purchase
Common Stock at an exercise price to be determined by the Board of Directors or
the Committee not less than the fair market value of the Common Stock on the
date the option is granted. Non-qualified options and freestanding SARs may be
granted with any exercise price. SARs granted in tandem with an option have the
same exercise price as the related option.

     The total number of shares with respect to which options and SARs may be
granted under the Incentive Option Plan is 2,000,000. ISOs may not be granted to
an individual to the extent that in the calendar year in which such ISOs first
become exercisable the shares subject to such ISOs have a fair market value on
the date of grant in excess of $100,000. No option or SAR may be granted under
the Incentive Option Plan after April 15, 2005 and no option or SAR may be
outstanding for more than ten years after its grant. Additionally, no option or
SAR can be granted for more than five (5) years to a shareholder owning 10% or
more of the Company's outstanding Common Stock.

     Upon the exercise of an option, the holder must make payment of the full
exercise price. Such payment may be made in cash or in shares of Common Stock,
or in a combination of both. The Company may lend to the holder of an option
funds sufficient to pay the exercise price, subject to certain limitations. SARs
may be settled, in the Board of Directors' discretion, in cash, Common Stock, or
in a combination of cash and Common Stock. The exercise of SARs cancels the
corresponding number of shares subject to the related option, if any, and the
exercise of an option cancels any associated SARs. Subject to certain
exceptions, options and SARs may be exercised any time up to three months after
termination of the holder's employment.

     The Incentive Option Plan may be terminated or amended at any time by the
Board of Directors, except that, without stockholder approval, the Incentive
Option Plan may not be amended to increase the number of shares subject to the
Incentive Option Plan, change the class of persons eligible to receive options
or SARs under the Incentive Option Plan or materially increase the benefits of
participants.

     To date no options or SARs have been granted under the Incentive Option
Plan. No determinations have been made regarding the persons to whom options or
SARs will be granted in the future, the number of shares which will be subject
to such options or SARs or the exercise prices to be fixed with respect to any
option or SAR.
                                       44
<PAGE>

     Non-Qualified Option Plan -- As of March 1996, the Directors and
stockholders of the Company adopted the 1995 Non-Qualified Stock Option Plan
(the "Non-Qualified Option Plan"). The purpose of the Non-Qualified Option Plan
is to enable the Company to encourage key employees, Directors, consultants,
distributors, professionals and independent contractors to contribute to the
success of the Company by granting such employees, Directors, consultants,
distributors, professionals and independent contractors non-qualified options.
The Non-Qualified Option Plan will be administered by the Board of Directors or
the Committee in the same manner as the Incentive Option Plan.

     The Non-Qualified Option Plan provides for the granting of non-qualified

options at such exercise price as may be determined by the Board of Directors,
in its discretion. The total number of shares with respect to which options may
be granted under the Non-Qualified Option Plan is 2,000,000.

     Upon the exercise of an option, the holder must make payment of the full
exercise price. Such payment may be made in cash or in shares of Common Stock
(based on the fair market value of the Common Stock on the date prior to
exercise), or in a combination of both. The Company may lend to the holder of an
option funds sufficient to pay the exercise price, subject to certain
limitations. Subject to certain exceptions, options may be exercised any time up
to three months after termination of the holder's employment.

     The Non-Qualified Option Plan may be terminated or amended at any time by
the Board of Directors, except that, without stockholder approval, the
Non-Qualified Option Plan may not be amended to increase the number of shares
subject to the Non-Qualified Option Plan, change the class of persons eligible
to receive options under the Non-Qualified Option Plan or materially increase
the benefits of participants.

     To date 966,000 options have been granted under the 1995 Non-Qualified
Option Plan.

                                       45
<PAGE>

                             PRINCIPAL STOCKHOLDERS

         The following table sets forth information as of the date of this
Prospectus with respect to the beneficial ownership of the outstanding shares of
the Company's Common Stock by (i) any holder of more than five (5%) percent of
the outstanding shares; (ii) the Company's directors; and (iii) the directors
and officers of the Company as a group.

   
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                          Percentage
                                                          (%) of             Percentage
                                          Share of        Common             (%) of
                                          Common          Stock              Common             Shares of
Name and Address of                       Stock           Before             Stock After        Preferred
Beneficial Owner                          Owned           Offering(1)        Offering           Stock(2)
- ---------------------------------------------------------------------------------------------------------
<S>                                     <C>                 <C>                <C>              <C>
Alan Kerzner(3)                           120,000            3.8               1.4                    0
- ---------------------------------------------------------------------------------------------------------
Sherbrooke Consulting,                    553,500           17.7                 0                    0
Ltd.(4)                                                                      
- ---------------------------------------------------------------------------------------------------------
Special Equities, Inc.(5)               1,080,000           34.6                 0                    0
- ---------------------------------------------------------------------------------------------------------
The MarketLink Group,                     685,500           22.0                 0              132,000
Ltd.(6)                                                                      

- ---------------------------------------------------------------------------------------------------------
Nancy Shalek (4) (7)                      553,500           17.7                 0                    0
- ---------------------------------------------------------------------------------------------------------
James Lawless                                --             --                  --                 --
- ---------------------------------------------------------------------------------------------------------
M.D. Funding, Inc.(8)                     198,000            6.3                --              198,000
- ---------------------------------------------------------------------------------------------------------
All officers and directors as                                                
a group (three (3) persons)               613,500           19.6                 0                    0
- ---------------------------------------------------------------------------------------------------------
</TABLE>
    
- ----------
(1)  Does not include the Common Stock issued pursuant to the over-allotment
     option and the Representative's Option.

(2)  Each share of Preferred Stock is convertible into two (2) shares of Common
     Stock if not redeemed within six (6) months of the Closing of the public
     offering.

(3)  Includes 60,000 shares of Common Stock issuable upon exercise of 60,000
     options. Does not include shares of Common Stock issuable upon exercise of
     50,000 Class A Warrants..

(4)  Sherbrooke Consulting, Ltd., a corporation wholly owned by Nancy Shalek,
     Chairman of the Board of Directors of the Company is the record holder of
     such shares. Ms. Shalek may be deemed to hold sole investment and voting
     power over such shares. Does not include 60,000 shares of Common Stock and
     shares of Common Stock issuable upon exercise of 60,000 Class A Warrants
     and shares of Common Stock issuable upon the possible conversion of 60,000
     shares of preferred stock owned by James Shalek, the husband of Ms. Shalek,
     and 461,250 shares of Common Stock issuable upon exercise of 461,250 Class
     A Warrants held by Sherbrooke.
   
(5)  Special Equities, Inc. is a corporation whose sole shareholder is Michael
     Lulkin. Does not include shares of Common Stock issuable upon the possible
     exercise of 900,000 Class A Warrants.
    
(6)  The MarketLink Group, Ltd. is a corporation whose sole shareholder is
     Carole Landau. Does not include shares of Common Stock issuable upon the
     possible conversion of 132,000 shares of Preferred Stock and shares of
     Common Stock issuable upon exercise of 461,250 Class A Warrants.

                                       46
<PAGE>

(7)  Includes 553,500 shares of Common Stock owned by Sherbrooke Consulting,
     Ltd, a corporation wholly owned by Nancy Shalek.

   
(8)  Does not include shares of Common Stock issuable upon the possible
     conversion of 198,000 shares of Preferred Stock. 
     

                              CERTAIN TRANSACTIONS


     In June 1995, the Company entered into an agreement with HSN Direct which
provided for the creation of KN2B, Inc., which does business under the name Home
Shopping Showcase(TM). The agreement provides that HSS will develop programs to
support the retail sale of products that have been introduced through direct
response television by executing a "store within a store" concept. The agreement
provides that the Company owns 50.02% of HSS and HSN Direct owns 49.98% of HSS.
The Company has agreed that it will secure financing of $4,000,000 for HSS. HSN
Direct will provide HSS with a license to the Home Shopping Showcase(TM)
trademarks, logos and service marks within the field of domestic retail
distribution so that HSS may exploit all manner of retail opportunities in the
United States using such trademarks, logos and service marks. This license
provides use of the HSS logo and names until December 31, 2000, at retail sites
established on or before January 1, 1998 and the earlier of (i) December 31,
2003 or (ii) three (3) years after establishment of retail sites established
between January 1, 1998 and December 31, 2000. In addition, HSN Direct will
contribute its rights and agreements for the domestic retail distribution of its
own and/or third party products, services, programs and promotions introduced
through DRTV. The agreement also provides that HSS will be managed by a Board of
Directors consisting of two representatives from each of HSN Direct and the
Company. A representative of the Company will be Chairman of the Board and take
primary responsibility for overseeing the day-to-day management of HSS. The
Chairman of the Board will have the right to cast an additional vote to break a
tie on all but certain matters before the Board of Directors as specified in the
Articles of Incorporation of KN2B, Inc. The matters for which the chairman can
not break a tie include among other things amendment of the Certificate of
Incorporation or By-laws, creation of any encumbrance not in the ordinary course
of business in excess of $50,000, acquisition of another business and the making
any material change in the business. There are no provisions governing the
resolution of the votes in situations where the Chairman is not authorized to
cast the deciding vote.

     The Company has made payment in the amount of $128,352 to Marketlink, a
partnership consisting of two partners, The MarketLink Group, Ltd. ("MLG") and
Sherbrooke Consulting, Inc. to reimburse the partnership for expenses it
advanced on behalf of the Company. MLG is a principal stockholder of the Company
and Sherbrooke Consulting, Inc. is a corporation wholly owned by Nancy Shalek,
an officer and director and a principal stockholder of the Company.

     In August and September 1995 and March 1996, the Company issued 720,000
shares of Preferred Stock that are a part of the Preferred Stock Units for
$600,000. The 720,000 Preferred Stock Units consisted of 720,000 shares of
Preferred Stock and 720,000 shares of Common Stock. The Preferred Stock is
convertible into one (1) share of Common Stock, unless, if after six (6) months
after the close of the proposed public offering, the Company has not redeemed
the Preferred Stock, in which case the conversion rate is two (2) shares of
Common Stock for one (1) share of Preferred Stock. The Company can redeem the
Preferred Stock for $.83 per share.

     On March 1, 1996, the Company effected a six-for-five stock split.

                                       47
<PAGE>

     The Company believes that the terms of all of the transactions discussed in

this section were no less favorable to the Company than those which could have
been obtained from non-affiliated parties. Transactions between the Company and
its officers, directors, employees and affiliates will be on terms no less
favorable to the Company than can be obtained from unaffiliated parties.

                                       48
<PAGE>

                            DESCRIPTION OF SECURITIES

     The Company is offering 1,000,000 Shares of Common Stock, par value $.0001
per share, and 1,000,000 Class A Warrants.

Common Stock

     The Company is authorized to issue up to 15,000,000 shares of Common Stock,
of which 3,120,000 shares were issued and outstanding as of the date of this
Prospectus. All of the issued and outstanding shares of Common Stock are fully
paid, validly issued and non-assessable.

     Subject to the rights of holders of preferred stock, if any, holders of
shares of Common Stock of the Company are entitled to share equally on a per
share basis in such dividends as may be declared by the Board of Directors out
of funds legally available therefor. There are presently no plans to pay
dividends with respect to the shares of Common Stock. See "Dividend Policy."
Upon liquidation, dissolution or winding up of the Company, after payment of
creditors and the holders of any senior securities of the Company, including
preferred stock, if any, the assets of the Company will be divided pro rata on a
per share basis among the holders of the shares of Common Stock. The Common
Stock is not subject to any liability for further assessments. There are no
conversion or redemption privileges nor any sinking fund provisions with respect
to the Common Stock and the Common Stock is not subject to call. The holders of
Common Stock do not have any pre-emptive or other subscription rights.

     Holders of shares of Common Stock are entitled to cast one vote for each
share held at all stockholders' meetings, including the annual meeting, for all
purposes, including the election of directors. The Common Stock does not have
cumulative voting rights.

Preferred Stock

     The Company's Certificate of Incorporation authorizes 1,000,000 shares of
"blank check" preferred stock, 720,000 of which are outstanding, whereby the
Board of Directors of the Company shall have the authority, without further
action by the holders of the outstanding Common Stock, to issue shares of
preferred stock from time to time in one or more classes or series, to fix the
number of shares constituting any class or series and the stated value thereof,
if different from the par value, and to fix the terms of any such series or
class, including dividend rights, dividend rates, conversion or exchange rights,
voting rights, rights and terms of redemption (including sinking fund
provisions), the redemption price and the liquidation preference of such class
or series. The Company has agreed with the Representative that it will not issue
any such shares for a period of 24 months from the date of this Prospectus
without the prior written consent of the Representative.


                                       49
<PAGE>

Series A Preferred Stock

     Designation and Amount; Par Value. The shares of such series are designated
as Series A Preferred Stock and the number of shares constituting such series is
720,000, all of which are issued and outstanding prior to the Effective Date of
the offering hereof. The Series A Preferred Stock has $.0001 par value per
share.

     Dividends. The Company shall pay preferential dividends to the holders of
the Series A Preferred Stock at the rate of eight percent (8%) per annum of the
liquidation preference or $.08 per share. The amount of dividends payable for
the initial dividend period shall be computed on the basis of 360-day year from
the Effective Date through January 1, 1997. Such dividends shall accrue whether
or not they have been declared and whether or not there are profits, surplus or
other funds of the Company legally available for the payment of dividends. The
Company may in its discretion issue in lieu of a cash dividend shares of Common
Stock having a fair market value equal to the dividend amount.

     Conversion. Each share of Series A Preferred Stock is convertible into, at
the option of the holder, provided however, that in the event the Company has
not redeemed the Preferred Stock within six (6) months after the closing of this
offering, then each share of Preferred Stock is convertible into two (2) shares
of Common Stock.

     Liquidation Rights. In the event of any voluntary or involuntary
liquidation, dissolution or winding up of the affairs of the Company, each share
of Series A Preferred Stock shall have a liquidation preference of $.83 per
share plus unpaid annual dividends that have accrued to date of payment.

     Voting Rights. The holders of Series A Preferred Shares shall have no right
to vote on matters presented to the stockholders of the Company.

     Redemption. The Series A Preferred Stock is subject to redemption by the
Company, upon thirty (30) days prior written notice at a price of approximately
$.833 per share.

     Rank. The shares of Series A Preferred Stock rank senior to all series of
preferred stock in all respects.

Class A Warrants

     Each Class A Warrant (the "Class A Warrants" or "Warrants") represents the
right to purchase one share of Common Stock at an exercise price of $8.00 per
share, for a period of four (4) years, commencing one year after the Effective
Date of this Offering. Each Class A Warrant is redeemable by the Company for
$.05 per Class A Warrant at any time after March 5, 1997, upon thirty (30) days'
prior written notice, if the closing price of the Common Stock,

                                       50
<PAGE>


as reported by the principal exchange on which the Common Stock is traded, the
Nasdaq Small Cap Market or the National Quotation Bureau Incorporated, as the
case may be, exceeds $____ per share for twenty (20) consecutive trading days
prior to the date of the notice of redemption. Upon thirty (30) days' written
notice to all holders of Class A Warrants, the Company shall have the right,
subject to compliance with Rule 13E-4 under the Securities Act of 1934 and the
filing of Schedule 13E-4 and, if required, a post-effective amendment to this
registration statement, to reduce the exercise price and/or extend the term of
the Class A Warrant. After expiration, the Warrants will be void and of no
value. The Warrants underlying the Representative's Options have the same terms
and conditions as the Warrants to be sold to the public in this Offering.

     The Class A Warrants can only be exercised when there is a current
effective registration statement covering the shares of Common Stock underlying
the Class A Warrants. If the Company does not or is unable to maintain a current
effective registration statement, the Warrant holders will be unable to exercise
the Class A Warrants and the Class A Warrants may become valueless. Moreover, if
the shares of Common Stock underlying the Class A Warrants are not registered or
qualified for sale in the state in which a warrantholder resides, such holder
might not be permitted to exercise the Class A Warrants.

     The Company will deliver Warrant certificates to the purchasers for each
Class A Warrant purchased. Thereafter, Warrant certificates may be exchanged for
new certificates of different denominations, and may be exercised or transferred
by presenting them at the offices of the Transfer Agent. Holders of the Class A
Warrants may sell the Class A Warrants if a market exists rather than exercise
them. However, there can be no assurance that a market will develop or continue
as to such Class A Warrants. If the Company is unable to qualify the Common

Stock underlying such Class A Warrants for sale in certain states, holders of
the Company's Class A Warrants in those states will have no choice but to either
sell such Class A Warrants or allow them to expire.

     Each Warrant may be exercised by surrendering the Warrant certificate, with
the form of election to purchase on the reverse side of the Warrant certificate
properly completed and executed, together with payment of the exercise price to
the Warrant Agent. The Class A Warrants may be exercised in whole or from time
to time in part. If less than all of the Class A Warrants evidenced by a Warrant
certificate are exercised, a new Warrant certificate will be issued for the
remaining number of Class A Warrants.

     Holders of the Class A Warrants are protected against dilution of the
equity interest represented by the underlying shares of Common Stock upon the
occurrence of certain events, including, but not limited to, issuance of stock
dividends. If the Company merges, reorganizes or is acquired in such a way as to
terminate the Class A Warrants, the Class A Warrants may be exercised
immediately prior to such action. In the event of liquidation, dissolution or
winding up of the Company, holders of the Class A Warrants are not entitled to
participate in the Company's assets.

                                       51
<PAGE>


     For the life of the Class A Warrants, the holders thereof are given the
opportunity, at nominal cost, to profit from a rise in the market price of the
Common Stock. The exercise of the Class A Warrants will result in the dilution
of the then book value of the Common Stock of the Company held by the public
investors and would result in a dilution of their percentage ownership of the
Company. The terms upon which the Company may obtain additional capital may be
adversely affected through the period that the Class A Warrants remain
exercisable. The holders of these Class A Warrants may be expected to exercise
them at a time when the Company would, in all likelihood, be able to obtain
equity capital on terms more favorable than those provided for by the Class A
Warrants.

     Because the Class A Warrants being offered hereby may be transferred, it is
possible that the Class A Warrants may be acquired by persons residing in states
where the Company has not registered, or is not exempt from registration such
that the shares of Common Stock underlying the Class A Warrants may not be sold
or transferred upon exercise of the Class A Warrants. Warrant holders residing
in those states would have no choice but to attempt to sell their Class A
Warrants or to let them expire unexercised. Also, it is possible that the
Company may be unable, for unforeseen reasons, to cause a registration statement
covering the shares underlying the Class A Warrants to be in effect when the
Class A Warrants are exercisable. In that event, the Class A Warrants may expire
unless extended by the Company, s permitted by the terms of the Warrants because
a registration statement must be in effect, including audited financial
statements, in order for warrantholders to exercise their Class A Warrants.

Limitation on Liability of Directors

     In connection with the Offering, the Representative has agreed to indemnify
the Company, its directors, and each person who controls it, within the meaning
of Section 15 of the Securities Act, with respect to any statement in or
omission from the registration statement or the Prospectus or any amendment or
supplement thereto, if such statement or omission was made in reliance upon
information furnished in writing to the Company by the Representative
specifically for or in connection with the preparation of the registration
statement, the Prospectus, or any such amendment or supplement thereto.

     Section 145 of the Delaware General Corporation Law empowers a corporation
to indemnify its directors and officers and to purchase insurance with respect
to liability arising out of the performance of their duties as directors and
officers provided that this provision shall not eliminate or limit the liability
of a director (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii)
arising under Section 174 of the Delaware General Corporation Law, or (iv) for
any transaction from which the director derived an improper personal benefit.

     The Delaware General Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors


                                       52
<PAGE>


and officers may be entitled under the corporation's by-laws, any agreement,
vote of shareholders or otherwise.

     Article Nine of the Company's Certificate of Incorporation eliminates the
personal liability of directors to the fullest extent permitted by Section 102
of the Delaware General Corporation Law.

     The effect of the foregoing is to require the Company to indemnify the
officers and directors of the Company for any claim arising against such persons
in their official capacities if such person acted in good faith and in a manner
that he reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors,
officers or persons controlling the Company pursuant to the foregoing
provisions, the Company has been informed that in the opinion of the Securities
and Exchange Commission, such indemnification is against public policy as
expressed in the Securities Act and is therefore unenforceable.

     The Company does not currently have any liability insurance coverage for
its officers and directors.

Transfer Agent & Registrar

     The transfer agent and registrar for the Company's securities is American
Stock Transfer & Trust Company.

                                       53
<PAGE>

                             SELLING SECURITYHOLDERS

     This registration statement, of which this Prospectus forms a part, also
covers the registration of 2,720,000 shares of Common Stock, 2,000,000 Class A
Warrants and 2,000,000 shares of Common Stock underlying Class A Warrants owned
by certain affiliated and non-affiliated persons, hereinafter collectively
referred to as the "Selling Securityholders". See "Certain Transactions." The
shares of Common Stock and Class A Warrants held by the Selling Securityholders
have been issued prior to the Effective Date of this offering. The Common Stock
has been registered under the Securities Act of 1933, as amended ("Act"),is not
part of the underwriting, and may be sold commencing thirteen months from the
date of this Prospectus with regard to the Preferred Stock Units and 24 months
from the date of this Prospectus with regard to the other securities, subject to
the earlier release by the Representative. The resale of the securities by the
Selling Securityholders is subject to Prospectus delivery and other requirements
of the Act.

     The securities offered hereby may be sold from time to time directly by the
Selling Securityholders. Alternatively, the Selling Securityholders may from
time to time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Securityholders may be effected in one
or more transactions that may take place on the over-the-counter market,
including ordinary broker's transactions, privately-negotiated transactions or

through sales to one or more broker-dealers for resale of such shares as
principals, at market prices prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders in connection with such sales of securities. The securities
offered by the Selling Securityholders may be sold by one or more of the
following methods, without limitations: (a) a block trade in which a broker or
dealer so engaged will attempt to sell the shares as agent but may position and
resell a portion of the block as principal to facilitate the transaction; (b)
purchases by a broker or dealer as principal and resale by such broker or dealer
for its account pursuant to this Prospectus; (c) ordinary brokerage transactions
and transactions in which the broker solicits purchasers, and (d) face- to-face
transaction between sellers and purchasers without a broker-dealer. In effecting
sales, brokers or dealers engaged by the Selling Securityholders may arrange for
other brokers or dealers to participate. The Selling Securityholders and
intermediaries through whom such securities are sold may be deemed
"underwriters" within the meaning of the Act with respect to the securities
offered, and any profits realized or commissions received may be deemed
underwriting compensation.

     At the time a particular offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be distributed
which will set forth the number of shares being offered and the terms of the
offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase price paid by any underwriter for sales purchased from the
Selling Securityholder and any discounts, commissions or concessions allowed or
reallowed or paid to dealers and the proposed selling price to the public.


                                       54
<PAGE>

     Sales of securities by the Selling Securityholder or even the potential of
such sales would likely have an adverse effect on the market prices of the
securities offered hereby. As of the date of this Prospectus, the freely
tradeable securities of the Company will be 3,720,000 shares of Common Stock and
1,000,000 Class A Warrants.



                                       55
<PAGE>

                                  UNDERWRITING

     Subject to the terms and conditions of the Underwriting Agreement, a copy
of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part, the Underwriters, as set forth below and for whom I.A.
Rabinowitz & Co. is the representative, have agreed to purchase from the Company
1,000,000 shares of Common Stock and 1,000,000 Class A Warrants offered hereby
from the Company on a "firm commitment" basis, if any are purchased.

          Underwriter                             Number of Units
          -----------                             ---------------


          I.A. Rabinowitz & Co.                   _______________

          _____________________                   _______________

     The Underwriters have advised the Company that they proposes to offer the
Shares to the public at $7.00 per Share and the Warrants at $0.25 per Warrant as
set forth on the cover page of this Prospectus and that they may allow to
certain dealers who are NASD members concessions not to exceed $_____ per Share,
of which not in excess of $_______ per Share may be reallowed to other dealers
who are members of the NASD. After the initial public offering, the public
offering price, concession and reallowance may be changed by the Underwriters.
The Underwriter does not intend to sell any of the securities of the Company to
accounts for which it exercises discretionary authority.

     The public offering price of the Shares and the exercise price and the
terms of the Warrants were arbitrarily determined by negotiations between the
Company and the Representative and do not necessarily relate to the assets, book
value or results of operations of the Company or any other established criteria
of value.
     The Company has granted an option to the Representative, exercisable during
the 30- day period from the date of this Prospectus, to purchase up to a maximum
of 150,000 additional Shares and 150,000 Warrants at the offering price, less
the underwriting discount, to cover over-allotments, if any.

     The Underwriting Agreement provides for reciprocal indemnification between
the Company and the Representative against certain liabilities in connection
with the Registration Statement, including liabilities arising under the 1933
Act. Insofar as indemnification for liabilities arising under the 1933 Act may
be provided to officers, directors or persons controlling the Company, the
Company has been informed that in the opinion of the Securities and Exchange
Commission, such indemnification is against public policy and is therefore
unenforceable.

     The Company has agreed to pay to the Representative a non-accountable
expense allowance of 3% of the aggregate offering price of the Shares offered
hereby, including any


                                       56
<PAGE>

Shares purchased pursuant to the Over-Allotment Option.

     The Company has agreed to sell to the Representative, or its designees, for
an aggregate purchase price of $100, an option (the "Representative's Option")
to purchase up to an aggregate of 100,000 shares of Common Stock and 100,000
Class A Warrants. The Representative's Option shall be exercisable during a
four-year period commencing one (1) year from the Effective Date. The
Representative's Option may not be assigned, transferred, sold or hypothecated
by the Representative until twelve months after the Effective Date of this
Prospectus, except to officers or partners of the Representative or to selling
group members in this Offering. Any profits realized upon the sale of the Shares
and Warrants issuable upon exercise of the Representative's Option may be deemed

to be additional underwriting compensation. The exercise price of the Shares and
Warrants issuable upon exercise of the Representative's Option during the period
of exercisability shall be 120% of the initial public offering price of the
Shares. The exercise of the Representative's Option and the number of shares
covered thereby are subject to adjustment in certain events to prevent dilution.
For the life of the Representative's Option, the holders thereof are given, at a
nominal cost, the opportunity to profit from a rise in the market price of the
Company's Common Stock and Warrants with a resulting dilution in the interest of
other stockholders. The Company may find it more difficult to raise capital for
its business if the need should arise while the Representative's Option is
outstanding. At any time when the holders of the Representative's Option might
be expected to exercise it, the Company would probably be able to obtain
additional capital on more favorable terms.

     If the Company enters into a transaction (including a merger, joint
venture, equity financing, debt financing, or the acquisition of another entity)
introduced to the Company by the Representative, the Company has agreed to pay
the Representative a finder's fee equal to 5% of the first $4,000,000 of
consideration involved in the transaction, ranging in $1,000,000 increments down
to 2% of the excess, if any, over $6,000,000.

     The Company has agreed with the Representative that the Company will pay to
the Underwriter a warrant solicitation fee (the "Warrant Solicitation Fee")
equal to four percent (4%) of the exercise price of the Class A Warrants
exercised beginning one (1) year after the Effective Date and to the extent not
inconsistent with the guidelines of the NASD and the rules and regulations of
the Commission. Such Warrant Solicitation Fee will be paid to the Representative
if (a) the market price of the Common Stock on the date that any Class A
Warrants is exercised is greater than the exercise price of the Class A Warrant;
(b) the exercise of such Class A Warrant was solicited by the Underwriter; (c)
prior specific written approval for exercise is received from the customer if
the Class A Warrant is held in a discretionary account; (d) disclosure of this
compensation agreement is made prior to or upon the exercise of such Class A
Warrant; (e) solicitation of the exercise is not in violation of Rule 10b-6 of
the Exchange Act; and (f) solicitation of the exercise is in compliance with
NASD Notice to Member 81-38. In addition, unless granted an exemption by the
Commission from Rule 10b-6 under the Exchange Act, the Representative will be
prohibited from engaging in any market making activities or solicited brokerage
activities with respect to the Company's


                                       57
<PAGE>

securities for the period from nine (9) business days prior to any solicitation
of the exercise of any Class A Warrant or nine (9) business days prior to the
exercise of any Class A Warrant based on a prior solicitation until the later of
the termination of such solicitation activity or the termination (by waiver or
otherwise) of any right the Representative may have to receive such a fee for
the exercise of Class A Warrants following such solicitation. As a result, the
Representative may be unable to continue to provide a market for the Company's
securities during that certain period while the Class A Warrants are
exercisable. See "Risk Factors Lack of Prior Market for Units, Common Stock and
Class A Warrants; No Assurance of Public Trading Market."


     Upon the closing of the sale of the Shares offered hereby, the Company will
enter into a five-year financial advisory and investment banking agreement with
the Representative pursuant to which the Company will be obligated to pay
$100,000 payable in advance upon the closing of the Offering, for financial and
investment advisory services to the Company.

     Prior to the date of this Prospectus, all of the shareholders of the
Company's Common Stock and Class A Warrants as of the Effective Date have agreed
in writing not to sell, assign or transfer any of their shares of the Company's
securities without the Representative's prior written consent for a period of
twenty four (24) months from the closing of the offering, except for the holders
of the Preferred Stock Units, who have agreed to a thirteen (13) month period.
In addition, the Company has agreed not to issue any securities for a period of
twenty four (24) months from the closing of the offering.

     The Representative shall have the option to appoint one individual to serve
on the Company's Board of Directors for a period of three (3) years from the
Effective Date. In lieu of nominating a director, the Representative may
designate a non-director observer to attend meetings of the Company's Board of

Directors for three (3) years after the Effective Date.

     The foregoing is a summary of certain provisions of the Underwriting
Agreement and Representative's Option Agreement which have been filed as
exhibits hereto.


                                       58
<PAGE>

Determination of Public Offering Price

     Prior to this offering, there has been no public market for the Common
Stock. The initial public offering price for the Shares and the exercise price
and the terms of the Warrants have been determined by negotiations between the
Company and the Representative. Among the factors considered in the negotiations
were the market price of the Company's Common Stock and Warrants, an analysis of
the areas of activity in which the Company is engaged, the present state of the
Company's business, the Company's financial condition, the Company's prospects,
an assessment of management, the general condition of the securities market at
the time of this Offering and the demand for similar securities of comparable
companies. The public offering price of the Shares and Warrants does not
necessarily bear any relationship to assets, earnings, book value or other
criteria of value, including recent sales of the securities of the Company at an
average price of $.10 per share.

     The Company anticipates that the Common Stock and Class A Warrants will be
listed for quotation on Nasdaq under the symbol MLDR, but there can be no
assurances that an active trading market will develop, even if the securities
are accepted for quotation. The Representative intends to make a market in all
of the publicly-traded securities of the Company.

                                   LITIGATION


     The Company is not a party to any legal proceedings and, to the best of its
information, knowledge and belief, none is contemplated or has been threatened.


                                  LEGAL MATTERS

     The validity of the securities being offered hereby will be passed upon for
the Company by Bernstein & Wasserman, LLP, 950 Third Avenue, New York, NY 10022.
Bernstein & Wasserman, LLP, has served, and continues to serve, as counsel to
the Representative in matters unrelated to this Offering. Certain legal matters
will be passed upon for the Representative by Cohn & Birnbaum P.C., 100 Pearl
Street, Hartford, Connecticut 06103.

                                     EXPERTS

     Certain of the financial statements of the Company included in this
Prospectus and elsewhere in the Registration Statement, to the extent and for
the periods indicated in their reports, have been examined by Mortenson and
Associates, P.C., independent certified public accountants, whose reports
thereon appear elsewhere herein and in the Registration Statement.


                                       59
<PAGE>

                             ADDITIONAL INFORMATION

     This Prospectus constitutes part of a Registration Statement on Form SB-2
filed by the Company with the Securities and Exchange Commission (the
"Commission") under the Securities Act and omits certain information contained
in the Registration Statement. Reference is hereby made to the Registration
Statement and to its exhibits for further information with respect to the
Company and the Common Stock offered hereby. Statements contained herein
concerning provisions of documents are necessarily summaries of such documents,
and each statement is qualified in its entirety by reference to the copy of the
applicable document filed with the Commission.

     The Registration Statement, including the exhibits thereto, may be
inspected without charge at the public reference facilities maintained by the
Commission at: 450 Fifth Street, Washington, D.C. 20549; and at the offices of
the Commission located at 7 World Trade Center, New York, NY 10048; and copies
of such material may be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, Washington, D.C. 20549 at prescribed rates.






                                       60
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors and Stockholders of
   ML Direct Inc.
   New York, New York



     We have audited the accompanying consolidated balance sheet of ML Direct
Inc. and its subsidiary as of November 30, 1995, and the related consolidated
statement of operations, stockholders' equity, and cash flows for the period
from June 22, 1995 [date of inception] to November 30, 1995. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.

   
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
ML Direct Inc. and its subsidiary as of November 30, 1995, and the consolidated
results of their operations, and their cash flows for the period from June 22,
1995 [date of inception] to November 30, 1995, in conformity with generally
accepted accounting principles.
    

     The accompanying consolidated financial statements have been prepared
assuming that ML Direct Inc. will continue as a going concern. As discussed in
Note 7 to the consolidated financial statements, the Company's lack of operating
history and insufficient cash to achieve its operating objectives raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 7. The
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.






                                                 MORTENSON AND ASSOCIATES, P. C.
                                                  Certified Public Accountants.

Cranford, New Jersey
December 20, 1995


                                       F-1
<PAGE>

ML DIRECT INC.
- --------------------------------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                                February 29,        November 30,
                                                   1996                1995
                                                   ----                ----
                                                [Unaudited]
Assets:
Current Assets:
   Cash and Cash Equivalents                    $ 22,475             $336,884
   Inventory                                      30,387                 --
   Accounts Receivable                            11,113                 --
   Note Receivable - Related Party                50,000               50,000
   Due from Related Parties                       24,183               48,982
   Prepaid Expenses                               37,559               33,834
   Interest Receivable                             1,536                  239
                                                --------             --------
                                                                 
   Total Current Assets                          177,253              469,939
                                                --------             --------
                                                                 
Other Assets:                                                    
   
   Display Costs                                 165,359               40,000
    
   Organizational Costs - Net                     13,283                9,685
   Deferred Offering Costs                        66,680                1,580
                                                --------             --------
                                                                 
   
   Total Other Assets                            245,322               51,265
                                                --------             --------
    
                                                                 
   
   Total Assets                                 $422,575             $521,204
                                                ========             ========
    
                                                                    
                                                            


  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.


                                       F-2
<PAGE>


ML DIRECT INC.
- --------------------------------------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

   
<TABLE>
<CAPTION>

                                                    Pro Forma      Historical     Historical
                                                   February 29,   February 29,   November 30,
                                                      1996           1996           1995
                                                      ----           ----           ----
                                                   [Note 8B]      [Unaudited]
<S>                                               <C>            <C>            <C>        
Liabilities and Stockholders' Equity:
Current Liabilities:
   Accounts Payable                               $   170,289    $   170,289    $    24,282
   Accrued Returns and Allowances                      74,498         74,498         72,415
   Accrued Expenses                                    17,986         17,986         14,177
   Payroll Taxes Payable                               21,682         21,682          3,244
                                                  -----------    -----------    -----------

   Total Current Liabilities                          284,455        284,455        114,118
                                                  -----------    -----------    -----------

Commitments                                              --             --             --
                                                  -----------    -----------    -----------

Stockholders' Equity:
   Redeemable Convertible Series A Preferred
     Stock - Authorized 1,000,000 Shares of
     "Blank Check" Preferred,  Issued and
     Outstanding 600,000 Shares, Par Value
     .0001 [8B]                                          --               60             60


   Additional Paid-in Capital - Preferred Stock          --          249,940        249,940


   Common Stock - Authorized 15,000,000 Shares,
     Issued and Outstanding 3,000,000 Shares,
     Par Value .0001                                      300            300            300

   Additional Paid-in Capital - Common Stock          101,940        351,940        249,940

   Common Stock Subscribed [1]                      4,000,000      4,000,000      4,000,000

   Retained Earnings [Deficit]                       (269,694)      (269,694)       (78,038)


   Less: Stock Subscription Receivable             (4,000,000)    (4,000,000)    (4,000,000)

         Deferred Compensation Expense                (93,500)       (93,500)          --
                                                  -----------    -----------    -----------

     Controlling Interest                            (260,954)       239,046        422,202

     Minority Interest                               (100,926)      (100,926)       (15,116)
                                                  -----------    -----------    -----------
   Total Stockholders' Equity                        (361,880)       138,120        407,086
                                                  -----------    -----------    -----------
   Total Liabilities and Stockholders' Equity     $   (77,425)   $   422,575    $   521,204
                                                  ===========    ===========    ===========
</TABLE>
    

  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.

                                       F-3
<PAGE>

ML DIRECT INC.
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

                                                                 For the Period
                                                For the three    June 22, 1995
                                                months ended        through
                                                February 29,      November 30,
                                                    1996              1995
                                                    ----              ----
                                                [Unaudited]

Revenues - Net                                  $    66,440       $   759,622
                                                                
Cost of Sales                                        65,498           667,365
                                                -----------       -----------
                                                                
   Gross Profit                                         942            92,257
                                                -----------       -----------
                                                                
Selling, General and Administrative Expenses:                   
   Commissions                                       36,402            21,721
   Travel and Entertainment                          14,277               326
   Display Materials                                  8,622               750
   Reimbursed Expenses to Related Party              78,359           128,352
   Compensation and Benefits                         66,346            13,909
   Consulting Fees                                    8,125            16,425
   Other                                             27,108             6,064
   Warehouse Expenses                                31,966              --
   Compensation Expense - Stock Issuance Cost         8,500              --
                                                -----------       -----------
                                                                

   Total Selling, General and Administrative                    
     Expenses                                       279,705           187,547
                                                -----------       -----------
                                                                
   Loss from Operations                            (278,763)          (95,290)
                                                -----------       -----------
                                                                
Other Income [Expense]:                                         
   Interest Income                                    1,298             2,136
                                                -----------       -----------
       

   
   Loss Before Income Taxes                        (277,465)          (93,154)
    
                                                                
Provision for Income Taxes                             --                --
                                                -----------       -----------
                                                                
   
   Loss Before Minority Interest                   (277,465)          (93,154)
    
                                                                
   
  Minority Interest in Loss of Subsidiary           (85,809)          (15,116)
                                                -----------       -----------
    
                                                                
   
   Net Loss                                     $  (191,656)      $   (78,038)
                                                ===========       ===========
    
                                                                
   
   Weighted Average Number of Shares              4,026,571         3,546,571
                                                ===========       ===========
    
                                                                
   
   Net Loss Per Share                           $      (.05)      $      (.02)
                                                ===========       ===========
    
                                                             


  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.


                                       F-4
<PAGE>
ML DIRECT INC.
- --------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------


   
<TABLE>
<CAPTION>
                                              Preferred Stock                                       Common Stock
                                   ---------------------------------------    -----------------------------------------------------
                                                                 Excess                                  Additional      Common     
                                    Number of       Amount        Over        Number of      Amount        Paid-in        Stock     
                                     Shares         At Par         Par         Shares        At Par        Capital      Subscribed  
                                   -----------   -----------   -----------   -----------   -----------   -----------   ------------

<S>                                   <C>        <C>           <C>             <C>         <C>              <C>        <C>          
Stock Issued to Founders -
   June 22, 1995                          --     $      --     $      --       2,400,000   $       240      $     --   $      --    

Common and Preferred Stock
   Issued as part of Preferred
   Stock Units sold in August
   and September of 1995
   issued for $500,000 cash [8B]       600,000            60       249,940       600,000            60       249,940          --    


Common Stock Subscribed [1]               --            --            --            --            --            --       4,000,000  

Net Loss for the Period
   June 22, 1995 through
   November 30, 1995                      --            --            --            --            --            --         
                                   -----------   -----------   -----------   -----------   -----------   -----------   -----------  
   Balance - November 30, 1995         600,000            60       249,940     3,000,000           300       249,940     4,000,000  

Stock Options Issued [9]                  --            --            --            --            --         102,000          --    

Compensation Expense [9]                  --            --            --            --            --            --            --    

Net Loss for the three months
   ended February 29, 1996                --            --            --            --            --            --            --    
                                   -----------   -----------   -----------   -----------   -----------   -----------   -----------  

   Balance - February 29, 1996
     [Unaudited]                       600,000   $        60   $   249,940     3,000,000   $       300   $   351,940   $ 4,000,000  
                                   ===========   ===========   ===========   ===========   ===========   ===========   ===========  
</TABLE>
    


   
<TABLE>
<CAPTION>
                                      Retained       Deferred        Stock          Equity    
                                      Earnings     Compensation   Subscription    Controlling 
                                      [Deficit]       Expense      Receivable      Interest  

                                     -----------    -----------    -----------    -----------  
<S>                                  <C>            <C>            <C>            <C>          
Stock Issued to Founders -         
   June 22, 1995                     $      --      $      --      $      --      $       240  
                                                                                               
Common and Preferred Stock                                                                     
   Issued as part of Preferred                                                                 
   Stock Units sold in August                                                                  
   and September of 1995                                                                       
   issued for $500,000 cash [8B]            --             --             --          500,000  
                                                                                               
                                                                                               
Common Stock Subscribed [1]                 --             --       (4,000,000)          --    
                                                                                               
Net Loss for the Period                                                                        
   June 22, 1995 through                                                                       
   November 30, 1995                     (78,038)          --                         (78,038)                               
                                     -----------    -----------    -----------    -----------  
   Balance - November 30, 1995           (78,038)          --       (4,000,000)       422,202  
                                                                                               
Stock Options Issued [9]                    --         (102,000)          --             --    
                                                                                               
Compensation Expense [9]                    --            8,500           --            8,500  
                                                                                               
Net Loss for the three months                                                                  
   ended February 29, 1996              (191,656)          --             --         (191,656) 
                                     -----------    -----------    -----------    -----------  
   Balance - February 29, 1996                                                                 
     [Unaudited]                     $  (269,694)   $   (93,500)   $(4,000,000)   $   239,046  
                                     ===========    ===========    ===========    ===========  

</TABLE>
    


  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.

                                       F-5
<PAGE>

ML DIRECT INC.
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------


   
<TABLE>
<CAPTION>
                                                                          For the Period
                                                        For the three     June 22, 1995
                                                        months ended          through

                                                        February 29,        November 30,
                                                           1996                1995
                                                           ----                ----
                                                        [Unaudited]
<S>                                                         <C>               <C>     

Operating Activities:

   Net Loss                                              $(191,656)         $ (78,038)
                                                         ---------          ---------
   Adjustments to Reconcile Net Loss to Net Cash                         
     [Used for] Operating Activities:                                    
     Amortization                                            1,163                880
     Minority Interest in Net Loss of                                    
     Consolidated Subsidiary                               (85,810)           (15,116)
     Stock Issuance Costs                                    8,500               --
                                                                         
   Changes in Assets and Liabilities:                                    
     [Increase] Decrease in Assets:                                      
       Prepaid Expenses and Accrued Interest                (5,022)           (34,073)
       Related Party Receivable                             24,799            (48,982)
       Accounts Receivable                                 (11,113)              --
       Inventory                                           (30,387)              --
                                                                         
     Increase [Decrease] in Liabilities:                                 
       Accounts Payable                                    146,007             24,282
       Allowance for Returns                                 2,083             72,415
       Accrued Expenses                                      3,809             14,177
       Payroll Taxes Payable                                18,438              3,244
                                                         ---------          ---------
                                                                         
     Total Adjustments                                      72,467             16,827
                                                         ---------          ---------
                                                                         
   Net Cash - Operating Activities                        (119,189)           (61,211)
                                                         ---------          ---------
                                                                         
Investing Activities:                                                    
   Purchases of Displays                                  (125,359)           (40,000)
   Organizational Costs                                     (4,761)           (10,565)
   Note Receivable                                            --              (50,000)
                                                         ---------          ---------
                                                                         
   Net Cash - Investing Activities                        (130,120)          (100,565)
                                                         ---------          ---------
                                                                         
Financing Activities:                                                    
   Proceeds from Issuance of Preferred Stock                             
   Units [8B]                                                 --              500,000
   Proceeds from Issuance of Common Stock                     --                  240
   Deferred Offering Costs                                 (65,100)            (1,580)
                                                         ---------          ---------
                                                                         
   Net Cash - Financing Activities                         (65,100)           498,660

                                                         ---------          ---------
                                                                         
   Net Change in Cash and Cash Equivalents                (314,409)           336,884
                                                                         
Cash and Cash Equivalents - Beginning of Periods          336,884               --
                                                         ---------          ---------
                                                                         
   Cash and Cash Equivalents - End of Periods            $  22,475          $ 336,884
                                                         =========          =========
</TABLE>
                                                                       

  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.

                                       F-6
<PAGE>

ML DIRECT INC.
- --------------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                           For the Period
                                                                                       For the three        June 22, 1995
                                                                                       months ended            through
                                                                                       February 29,         November 30,
                                                                                          1996                  1995
                                                                                          ----                  ----
                                                                                       [Unaudited]
<S>                                                                                   <C>                     <C>
Supplemental Disclosures of Cash Flow Information:
   Cash paid during the periods for:
     Interest                                                                         $     --                $     --
     State and Federal Income Taxes                                                   $     --                $     --

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
   See Note 1 to the financial statements.

</TABLE>


  The Accompanying Notes are an Integral Part of these Consolidated Financial
                                  Statements.



                                       F-7
<PAGE>

ML DIRECT INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------


[1]  Organization and Business

   
ML Direct Inc. [the "Company"], a Delaware Corporation, was incorporated on June
22, 1995. In June 1995, the Company entered into a binding letter of intent with
HSN Direct Joint Venture ["HSND"] which provided for the creation of KN2B, Inc.
doing business as Home Shopping Showcase ["HSS"]. HSND was a subsidiary of Home
Shopping Network, Inc. and is now a subsidiary of Flextech, P.L.C. [a UK
Company, which itself is a subsidiary of Telecommunications Company, Inc.
["TCI"]. HSND continues to hold a minority equity position in HSS. This
agreement was amended on February 15, 1996. This binding agreement provides that
HSS will develop programs to support the retail sale of products that have been
introduced through direct response television ["DRTV"] through implementing both
a "store within a store" concept and a promotions sale business. The Company as
a result of arm's length negotiations agreed to contribute $4,000,000 cash as
evidenced by a stock subscription agreement and its existing and future retail
rights to products and services as a capital contribution for the issued 1,500
shares of Class A Common Stock of HSS. The $4,000,000 stock subscription
receivable from the Company will be paid from a proposed public offering. HSND
contributed the right to use the name "Home Shopping Showcase" and certain
related trademarks, logos and service marks and its existing and future retail
rights to products and services for the issued 1,499 shares of Class B Common
Stock of HSS [See Note 6].
    

[2]  Summary of Significant Accounting Policies

   
[A] Principles of Consolidation - The consolidated financial statements include
the accounts of the Company and its majority owned subsidiary, KN2B, Inc.. The
Company owns more than a 50% ownership in KN2B ["HSS"] and has operational
control. Therefore, consolidated financial statements are presented. Material
intercompany transactions and balances have been eliminated in consolidation.
    

[B] Revenue Recognition - The Company's policy is to record revenues when title
passes to the customer. These initial revenues are net of returns and allowance
of $37,216 and letters of credit costs of $1,791. There was an outstanding
letter of credit at November 30, 1995 of approximately $60,000 to be repaid upon
shipment of merchandise.

[C] Cash Equivalents - The Company considers all highly liquid instruments with
a maturity of three months or less when purchased to be cash equivalents. The
Company did not have any cash equivalents at November 30, 1995 and February 29,
1996.

   
[D] Net Loss Per Share - Net loss per share was calculated based on the number

of shares outstanding during the periods presented. Shares or equivalents issued
to employees, officers, directors and consultants at below the IPO price are
included for all periods presented. All share data have been adjusted to reflect
the six-for-five stock split in March 1996.
    

[E] Business Concentration - Economic Dependency - The Company's business
activity is with the retail marketplace primarily through the supermarket
channel of distribution. For the period ended November 30, 1995, the Company's
net revenues were from one customer with a non-supermarket retail outlet.

   
[F] Reserve for Returns - The Company has provided an allowance for possible
returns for approximately 3.5% of gross revenues. The allowance is based on a
review of actual returns by management.
    



                                       F-8
<PAGE>

ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #2
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------
[2]  Summary of Significant Accounting Policies [Continued]

   
[G] Other Assets - Display costs and organizational costs are to be amortized on
the straight-line method over a five year period. Amortization for the
organization costs for the period ended November 30, 1995 was $880. There was no
amortization for the display costs as the displays have not been placed in
service. Trademarks and contracts are to be amortized over the lesser of their
legal or useful lives under the straight-line method. There has been no
amortization for the period ended November 30, 1995 because the use of this
trademark and contract has not begun.
    

[H] Risk Concentrations - Financial instruments, which potentially subject the
Company to concentrations of credit risk, consist principally of cash. At
November 30, 1995, the Company had deposits in financial institutions which
exceeded the $100,000 federally insured limit. The excess of the institution's
deposit liability to the Company over the federally insured limit amounted to
approximately $148,000.

The Company's business consists largely of an agreement with HSN Direct to
create and develop Home Shopping Showcase. Any termination of the agreement will
have a material adverse effect on the Company. Further, the success of Home
Shopping Showcase is dependent in large part on HSN Direct's success in securing
agreements for marketing products and services from suppliers, distributors, and
other third parties for DRTV and retail distribution. There can be no assurance
that HSN Direct or Home Shopping Showcase will be able to secure such agreements

from such third parties or that the merchandise or services marketed on DRTV
will be successful in the retail markets. Similarly, there can be no assurance
that the Company will be able to capitalize on its connection with the
supermarket and other retail industries to establish retail distribution outlets
for Home Shopping Showcase. The failure of either HSN Direct or the Company to
so contribute to the success of Home Shopping Showcase will have a material
adverse effect on the Company. In addition, the name recognition provided by the
HSN Direct trademarks, logos, and service marks, including Home Shopping
Showcase, and, therefore, the Company, would be materially adversely affected by
the loss of use of such intellectual property or if the value of such
intellectual property is diminished, either by HSN Direct's lack of success in
the DRTV venue or by infringement or misappropriation by an outside third party.

[I] Use of Estimates - The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect certain reported amounts and disclosures.
Accordingly, actual amounts could differ from those estimates.

[J] Stock Options and Similar Equity Instruments Issued to Employees - The
Company uses the intrinsic value method to recognize cost in accordance with APB
25 [Accounting for Stock Issued to Employees].

   
[K] Inventory - Inventory is comprised of consumer goods. The inventory is
stated at the lower of cost or market with cost being determined on the
first-in, first-out ["FIFO"] method.
    

   
[L] Deferred Offering Costs - Deferred offering costs consists of professional
fees incurred in relation to the proposed public offering. Upn the successful
completion of the offering these costs will be recorded as a reduction of the
net proceeds of the offering and reflected as a reduction to stockholders'
equity.
    

[3]  Related Party Transactions

   
[A] At November 30, 1995, the Company had a related party receivable of $48,982,
which represented payment due the Company from HSND for goods shipped as of
November 30, 1995. This receivable was not collected until March of 1996 when
the proceeds from the letters of credit were received by HSND and remitted to
the Company.
    

                                       F-9
<PAGE>

   
ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #3
[Information as of and for the three months ended February 29, 1996 is
Unaudited]

- --------------------------------------------------------------------------------
    


   
[3]  Related Party Transactions [Continued]
    

[B] The Company pays approximately $2,000 per month on a month-to-month basis
for office space and services to a partnership wherein two of the partners are
principal shareholders in the Company. In addition, the Company reimbursed this
partnership for expenses incurred for the Company as follows:

   
                                             From June 22,
                                              1995 [Date             December 1,
                                             of Inception]          1995 through
                                             November 30,           February 29,
                                                 1995                   1996
                                                 ----                   ----
    
Rent and Utilities                             $ 11,782              $ 20,765
Travel and Entertainment                         47,786                17,488
Outside Services                                 57,000                38,240
Compensation and Benefits                         7,795                   811
Other Services                                    3,989                 1,055
                                               --------              --------
                                                               
   Total                                       $128,352              $ 78,359
                                               ========              ========
       
                                                           
[C] The Company entered into demand note receivable from an entity whose
principal shareholders are also principal shareholders of the Company on
November 14, 1995 for $50,000 with interest of 2% over prime annually. Monthly
installments of interest shall be paid over 60 months commencing February 1,
1996. All principal and interest is due no later than January 1, 1999.

[4]  Income Taxes

No provision for income taxes has been made because the Company incurred a loss
for both financial reporting and income tax purposes.

For tax purposes, the Company has a net operating loss of approximately $78,000
as of November 30, 1995. However, based upon present Internal Revenue
regulations governing the utilization of net operating loss carryovers where the
corporation has issued substantial additional stock, most of this loss carryover
may not be available to the Company.

Generally accepted accounting principles requires the establishment of a
deferred tax asset for all deductible temporary differences and operating loss
carryforwards. Because of the uncertainties discussed above and in Note 7 any
deferred tax asset established for utilization of the Company's tax loss
carryforwards would correspondingly require a valuation allowance of the same

amount pursuant to SFAS No. 109. Accordingly, no deferred tax asset is reflected
in these financial statements.

[5]  New Authoritative Pronouncement

   
The Financial Accounting Standards Board ["FASB"] has issued SFAS 107,
"Disclosure about Fair Value of Financial Instruments" which is effective for
fiscal years beginning after December 31,1 992, except for entities with less
than $150 million in total assets for which the effective date is fiscal years
ending after December 15, 1995. The Company will adopt SFAS 107 for the fiscal
year ended November 30, 1996. Adoption of SFAS 107 is not expected to have a
material impact on the Company's financial position or results of operations.
    

   
The Financial Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting Standards ["SFAS"] No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of 1995.
SFAS No. 121 establishes accounting standards for the impairment of long-lived
assets, certain identifiable intangibles, and goodwill related to those assets
to be held and used, and for long-lived assets and certain identifiable
intangibles to be disposed of. SFAS No. 121 is effective for financial
statements issued for fiscal years beginning after December 15, 1995. Adoption
of SFAS No. 121 is not expected to have a material impact on the Company's
financial statements.
    

                                      F-10
<PAGE>

ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #4
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------



   
[5]  New Authoritative Pronouncement [Continued]
    

   
The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995. SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity instruments issued to employees as contrasted
to the intrinsic valued based method of accounting prescribed by Accounting
Principles board ["APB"]Opinion No. 25, "Accounting for Stock Issued to
Employees." The recognition requirements of SFAS No. 123 are effective for
transactions entered into in fiscal years that begin after December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective
for financial statements for fiscal years beginning after December 15, 1995. The

Company will adopt the disclosure requirements on December 1, 1996. SFAS 123
also applies to transactions in which an entity issues its equity instruments to
acquire goods or services from non-employees. Those transactions must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument issued, whichever is more reliably measurable.
This requirement is effective for transactions entered into after December 31,
1995.
    

[6] License

   
In connection with the Company's agreement with HSND, HSND will provide HSS with
a royalty-free license to the Home Shopping Showcase(TM) trademarks, logos and
service marks within the field of domestic retail distributors so that HSS may
exploit all manner of retail opportunities in the United States using such
trademarks, logos and service marks. As a result of arms-length negotiations
between the Company and HSND, HSS believes the trademarks, logos and service
marks and its existing and future retail rights to products and services
contributed by HSND have an approximate fair value of $4,000,000, however, for
financial statement purposes this value has not been recorded as capital for
HSND's interest in HSS [See Note 1].
    
   
This license provides for use of the HSS logo and name until December 31, 2000
at retail sites established on or before January 1, 1998 and until earlier of
(i) December 31, 2003 or (ii) three years after establishment at retails sites
established between January 1, 1998 and December 31, 2000.
    

[7] Going Concern

   
As shown in the accompanying financial statements, the Company has incurred a
net loss of $78,038 for the period ended November 30, 1995, has utilized $61,211
in cash for operating activities, and does not have sufficient cash to achieve
its operating objectives. These factors create uncertainty about the Company's
ability to continue as a going concern.
    

   
The Company is currently in the process of filing a registration statement to
raise approximately $5,732,500 of net proceeds. The ability of the Company to
continue as a going concern is dependent on the success of this registration
statement. The financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.
    

[8] Capital Stock

[A] Common Stock - The Company is authorized to issue 15,000,000 shares of
common stock with par value of .0001 per share. The Company issued 2,400,000
shares of common stock and 2,000,000 Class A warrants exercisable at $8.00 per
share for common stock for four years commencing one year from the close of the

proposed public offering to the founders of the Company for $240 in June 1995.
       



                                      F-11
<PAGE>

ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #5
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------



[8]  Capital Stock [Continued]

   
[B] Preferred Stock - The Company is authorized to issue 1,000,000 shares of
"Blank Check" preferred stock with par value of .0001 per share. The Company had
outstanding at November 30, 1995, 600,000 shares of Series A Preferred Stock
that were issued as a part of the preferred stock units issued in August and
September of 1995 for $500,000. The 600,000 Series A Preferred Stock units
consisted of 600,000 shares of Series A Preferred Stock and 600,000 shares of
common stock. The Series A preferred stock is convertible, at the option of the
holder, into one share of common stock. If, however, after six months after the
close of the proposed public offering, the Company has not redeemed the Series A
Preferred Stock, then the conversion rate is two shares of common stock for one
share of Series A Preferred Stock. The Company can redeem the Series A Preferred
Stock for approximately $.833 per share. The Company can pay preferred dividends
to the holders of the Series A Preferred Stock at the rate of eight percent [8%]
per annum of the liquidation preference or $.08 per share. In the event of any
voluntary or involuntary liquidation, each share of Series A Preferred Stock
shall have a liquidation preference of $1.00 per share plus unpaid annual
dividends that have accrued to date of payment. The holders of the Series A
Preferred Stock have no right to vote on matters presented to the stockholders
of the Company. The shares of Series A Preferred Stock rank senior to all series
of Preferred Stock in all respects.
    

   
The Company intends to redeem for $500,000 the 600,000 shares of preferred stock
with the proceeds from the proposed public offering. A pro forma balance sheet
as of February 29, 1996 which gives effect to the proposed redemption of the
Series A Preferred Shares for $500,000, but not the expected proposed public
offering proceeds, is presented on the face of the balance sheet [See Notes 10A
and 10C].
    

   
The following supplementary earnings per share is furnished to show what they
would have been if the retirement of the redeemable preferred shares had taken
place at the beginning of the respective periods [See Note 10C].

    

                                                       Periods ended
                                             February 29,          November 30,
                                                1996                   1995
                                                ----                   ----

   
[Loss] Per Share                           $        (.06)         $        (.02)

Number of Shares                               3,426,571              3,186,571
    

[C] Options and Warrants - A summary of stock options and warrants for the
period ended November 30, 1995 follows:

   
<TABLE>
<CAPTION>
                                                             Warrants                          Options
                                                             --------                          -------
                                                    Number of         Exercise         Number of     Exercise
                                                     Shares             Price           Shares         Price
                                                     ------             -----           ------         -----
<S>                                                <C>                <C>              <C>           <C>
Outstanding Balance - June 1995                         --               --               --             --
   Issued/Grants                                   2,000,000            8.00              --             --
   Exercised                                            --               --               --             --
   Canceled

Outstanding Balance - November 1995                2,000,000            8.00              --             --

Exercisable at November 30, 1995                        --               --               --             --
</TABLE>
    


                                      F-12
<PAGE>

ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #6
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------

   
[9]  Employment Agreement
    

   
The Company entered into a three year employment agreement with the Executive
Vice President of the Company for annual compensation of $150,000 and a bonus at
the discretion of the Board of Directors effective December 1, 1995.

Additionally, the President shall have the option to purchase 60,000 shares of
the Company's common stock for $2.50 per share at any time after July 1, 1996,
but prior to June 30, 2000. The Company recorded a deferred compensation cost of
$102,000 for the options issued, which represents the difference between the
value of the options at the time of issuance and the exercise price of $2.50.
The deferred compensation will be expensed over the life of the employment
agreement or $8,500 per quarter.
    

[10] Subsequent Events [Unaudited]

   
[A] Proposed Public Offering - The Company reached an agreement with an
underwriter to file a registration statement for 1,000,000 shares of common
stock at $7.00 per share and 1,000,000 Class A Warrants at $.25 per warrant. The
Class A Warrants are exercisable at $8.00 per warrant and are exercisable one
year from the close of the proposed public offering for a term of four years.
The warrant is redeemable by the Company for $.05 per Class A Warrant at any
time after March 5, 1997, upon 30 days prior written notice, under certain
quoted pricing conditions. The anticipated net proceeds from this offering are
approximately $5,732,500.
    

[B] Stock Split - The Company declared a six-for-five stock split in March of
1996 for both the common and preferred stock. All share data has been adjusted
retroactively to reflect the six-for-five stock split.

[C] Preferred Stock Units - On March 29, 1996, the Company issued an additional
120,000 preferred stock units consisting of 120,000 shares of preferred stock
and 120,000 shares of common stock for $100,000. The Company can redeem the
preferred stock for approximately $.833 per share. The Company intends to redeem
for $100,000 the 120,000 shares of preferred stock with the proceeds from the
proposed public offering.  
       

   
[D] Options to Employees and Consultants
    

   
In April and May of 1996, the Company issued to four employees and two
consultants options to purchase during the next five years 906,000 shares of the
Company's common stock at various prices ranging from $4.20 to $7.00 per share.
These prices were determined by management taking into consideration the
restrictions on these shares.
    

   
[E] Employment Agreement
    

   
On April 15, 1996, the Company entered into a one (1) year employment agreement
with the Company's President. The agreement provides that he will receive a

salary of $120,000 per annum and a bonus at the discretion of the Board of
Directors. The agreement also provides that he be issued an option to purchase
up to 100,000 shares of common stock at any time between January 1, 1997 and
December 31, 2002 at a price of $4.20 per share. The exercise price was
determined by management taking into consideration the restrictions on these
shares. The agreement also provides for the Company to purchase life insurance
of not less than $500,000 which shall be payable to his estate.
    

   
On April 15, 1996, the Company entered into a one (1) year employment agreement
with the Company's Executive Vice President. The agreement provides that he will
receive a salary of $200,000 per annum and a bonus at the discretion of the
Board of Directors. The agreement also provides that he be issued an option to
purchase up to 100,000 shares of common stock at any time between January 1,
1997 and December 31, 2002 at a price of $4.20 per share. The exercise price was
determined by management taking into consideration the restrictions on these
shares. The agreement also provides that Mr. White has the right to receive an
additional 500,000 options at fair market value in increments of 100,000 options
during the ensuing five year if he is employed by the Company. The agreement
also provides for the Company to purchase life insurance of not less than
$500,000 which shall be payable to his estate.
    
                                      F-13
<PAGE>

   
ML DIRECT INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Sheet #7
[Information as of and for the three months ended February 29, 1996 is
Unaudited]
- --------------------------------------------------------------------------------
    


[11] Interim Financial Statements

The interim financial statements as of and for the three months ended February
29, 1996 include all adjustments which in the opinion of management are
necessary in order to make the financial statements not misleading.




                              . . . . . . . . . . .

                                      F-14
<PAGE>

   
               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
    

   

The Board of Directors and Stockholders of
   ML Direct Inc.
   New York, New York
    




   
     We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement on Form SB-2 of our report dated December 20, 1995,
relating to the consolidated financial statements of ML Direct Inc. which is
contained in the Prospectus.
    

   
     We also consent to the reference to us under the caption "Experts" in the
Prospectus.
    




   

                                                  MORTENSON AND ASSOCIATES, P.C.
                                                  Certified Public Accountants.
    

   
Cranford, New Jersey
June 3, 1996
    
<PAGE>

No dealer, salesman or other person has been
authorized to give any information or to make
any representations not contained in this
Prospectus and if given or made, such
information or representations must not be
relied upon as having been authorized by the
Company or any Underwriter. Neither the
delivery of this Prospectus nor any sale made
hereunder shall under any circumstances
create any implication that there has been no
change in the affairs of the Company since
the date hereof. This Prospectus does not
constitute an offer to sell or a solicitation
of an offer to buy any of the securities
offered hereby in any jurisdiction to any
person to make such offer or solicitation in     
such jurisdiction.                               
                                                 
                 -------------                                       


               TABLE OF CONTENTS                           
                                                 
                                    Page
                                    ----
                                                 
   
Available Information.........                   
Prospectus Summary............                   
The Offering..................                   
Summary Financial                                
  Information.................                   
Risk Factors..................                   
Use of Proceeds...............                   
Dilution...............                          
Capitalization................                   
Dividend Policy...............                   
Selected Financial Data.......                   
Management's Discussion and                      
Analysis of Financial                            
 Condition and Results of                        
 Operations...................                   
Business......................                   
Management....................                   
Principal Stockholders........                   
Certain Transactions..........                   
Description of                                   
 Securities...................                   
Selling Securityholders.......
Underwriting..................
Litigation....................
Legal Matters.................
Experts.......................
Additional Information........
Financial Statements..........
    



Until ________, 1995 (25 days after the date
of this Prospectus), all dealers effecting
transactions in the registered securities,
whether or not participating in this
distribution, may be required to deliver a
Prospectus. This is in addition to the
obligation of dealers to deliver a Prospectus
when acting as underwriters and with respect
to their unsold allotments or subscriptions.




- --------------------------------------------------------------------------------
                               

                               
                                 ML DIRECT INC.

                               
                               
                               
                               
                                  -------------
                               
                                   PROSPECTUS
                               
                                  -------------
                               
                               
                               
                               
   
                                  June __, 1996
    
                               
                               
                               
- --------------------------------------------------------------------------------
<PAGE>
                                    ALTERNATE
PROSPECTUS

                 SUBJECT TO COMPLETION, DATED ___________, 1996

                                 ML DIRECT INC.

                        2,720,000 Shares of Common Stock
                           2,000,000 Class A Warrants

                                   ----------

     The Prospectus relates to up to 2,720,000 shares (the "Shares") of common
stock, $.0001 par value (the "Common Stock") 2,000,000 Class A Warrants and
2,000,000 Shares of Common Stock underlying 2,000,000 Class A Warrants of ML
Direct Inc., a Delaware corporation (the "Company") held by certain affiliated
and non-affiliated persons (collectively, the "Selling Securityholders"). The
Shares are being voluntarily registered by the Company concurrently with the
Company's initial public offering, and are not part of the underwriting. The
Shares may not be transferred for twenty-four (24) months unless permitted
sooner by the Representative. The Representative may release the securities held
by the Selling Securityholders at any time after all securities subject to the
Over-Allotment Option have been sold or such option has expired. The Risk Factor
section begins on page __ of this Prospectus.

     The Company has applied for inclusion of the Common Stock and Class A
Warrants on the Nasdaq Small Cap Market ("Nasdaq"), although there can be no
assurances that an active trading market will develop even if the securities are
accepted for quotation. Additionally, even if the Company's securities are
accepted for quotation and active trading develops, the Company is still

required to maintain certain minimum criteria established by Nasdaq, of which
there can be no assurance. See "Risk Factors - Lack of Prior Market for Common
Stock."

     The Common Stock offered by this Prospectus may be sold from time to time
by the Selling Securityholders or by their transferees. No underwriting
arrangements have been entered into by the Selling Securityholders. The
distribution of the securities by the Selling Securityholders may be effected in
one or more transactions that may take place on the over-the-counter market
including ordinary broker's transactions, privately-negotiated transactions or
through sales to one or more dealers for resale of such shares as principals at
market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders in connection with sales of such securities.

     The Selling Securityholders and intermediaries through whom such securities
may be sold may be deemed "underwriters" within the meaning of the Securities
Act of 1933, as
<PAGE>

amended ("Securities Act"), with respect to the securities offered and any
profits realized or commissions received may be deemed underwriting
compensation. The Company has agreed to indemnify the Selling Securityholders
against certain liabilities, including liabilities under the Securities Act.

     On the date hereof, the Company commenced, pursuant to a registration
statement, and initial public offering of 1,000,000 shares of Common Stock and
1,000,000 Class A Warrants. See "Concurrent Sales."

     The Company will not receive any of the proceeds from the sale of the
securities by the Selling Securityholders. All costs incurred in the
registration of the securities of the Selling Securityholders are being borne by
the Company. See "Selling Securityholders."




     AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON STOCK
INCLUDED IN THE UNITS AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD
THE LOSS OF THEIR ENTIRE INVESTMENT. SEE "DILUTION" and "RISK FACTORS."




     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

               The Date of this Prospectus is _____________, 1996



                                    Alt - ii
<PAGE>

                                    ALTERNATE

                                CONCURRENT SALES


     On the date of this Prospectus, a registration statement under the
Securities Act with respect to an underwritten public offering (the "Offering")
of 1,000,000 shares of Common Stock and 1,000,000 Class A Warrants by the
Company was declared effective by the Securities and Exchange Commission
("SEC"), and the Company commenced the sale of the shares of Common Stock and
Warrants offered thereby. Sales of securities under this Prospectus by the
Selling Securityholders or even the potential of such sales may have an adverse
effect on the market price of the Company's securities.

                             SELLING SECURITYHOLDERS

     This registration statement, of which this Prospectus forms a part, also
covers the registration of 2,720,000 shares of Common Stock, 2,000,000 Class A
Warrants and 2,000,000 shares of Common Stock underlying 2,000,000 Class A
Warrants. The Shares may be sold commencing thirteen (13) months from the date
of this prospectus with regard to the Preferred Stock Units and twenty four (24)
months from the Effective Date, subject to the earlier release by the
Representative; provided, however, the Representative may release such
securities after full subscription of the securities being offered in the
offering at any time after the securities in the offering have been sold. The
resale of the securities by the Selling Securityholders is subject to Prospectus
delivery and other requirements of the Act. Accordingly, an additional 2,720,000
shares of Common Stock will become transferrable at such times.

     The following table sets forth the holders of the shares of Common Stock
which are being offered by the Selling Stockholders and the number of shares
owned before the offering, the number of shares being offered and the number of
shares and the percentage of the class to be owned after the offering is
complete.







                                    Alt - iii
<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          Percent of
                                                Shares of                                                   Shares of     Shares of
                                                Common         Class A        Shares of                     Common        Common

                                                Stock          Warrants       Common         Class A        Stock         Stock
Name                                            Owned          Owned          Stock          Warrants       Owned         Owned
                                                Before         Before         Offered        Offered        After         After
                                                Offering       Offering       Hereby         Hereby         Offering      Offering
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>              <C>            <C>            <C>            <C>               <C> 
K.A.M. Group, Inc.                              120,000              0        120,000              0              0              0
- ------------------------------------------------------------------------------------------------------------------------------------
M.D. Funding, Inc.                              198,000              0        198,000              0              0              0
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Carlton, Inc.(1)                          96,000         80,000         80,000         80,000         16,000            0.4%
- ------------------------------------------------------------------------------------------------------------------------------------
Alan Kerzner(2)                                 120,000         50,000         50,000         50,000         10,000            0.2%
- ------------------------------------------------------------------------------------------------------------------------------------
M&M Creative Services,                           30,000         25,000         25,000         25,000          5,000            0.1%
Inc.(3)
- ------------------------------------------------------------------------------------------------------------------------------------
Special Equities, Inc.(4)                     1,080,000        900,000        900,000        900,000        180,000            4.3%
- ------------------------------------------------------------------------------------------------------------------------------------
Sherbrooke Consulting,                          553,500        461,250        461,250        461,250         92,250            2.2%
Ltd.(5)
- ------------------------------------------------------------------------------------------------------------------------------------
Howard Goldfarb                                  60,000              0         60,000              0              0              0
- ------------------------------------------------------------------------------------------------------------------------------------
Seymour and Rosalind                             30,000              0         30,000              0              0              0
Shalek
- ------------------------------------------------------------------------------------------------------------------------------------
The MarketLink Group,                           685,500        461,250        593,250        461,250         92,250            2.2%
Ltd.(6)
- ------------------------------------------------------------------------------------------------------------------------------------
James Shalek                                     60,000              0         60,000              0              0              0
- ------------------------------------------------------------------------------------------------------------------------------------
Judith Pace(7)                                   27,000         22,500         22,500         22,500          4,500            0.1%
- ------------------------------------------------------------------------------------------------------------------------------------
Ulster Investments, Ltd.                        120,000              0        120,000              0              0              0
- ------------------------------------------------------------------------------------------------------------------------------------
Nancy Shalek(5)(8)                              553,500        461,250        461,250        461,250         92,250            2.2%
- ------------------------------------------------------------------------------------------------------------------------------------
                                              3,180,000      2,000,000      2,720,000      2,000,000        400,000
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
     (1)  Does not include 80,000 Shares of Common Stock issuable upon exercise
          of 80,000 Class A Warrants held by Morgan Carlton, Inc.
     (2)  Does not include 50,000 Shares of Common Stock issuable upon exercise
          of 50,000 Class A Warrants held by Alan Kerzner. Includes 60,000
          Shares of Common Stock issuable upon exercise of 60,000 Options.
     (3)  Does not include 25,000 Shares of Common Stock issuable upon exercise
          of 25,000 Class A Warrants held by M&M Creative Services, Inc.
     (4)  Does not include 900,000 Shares of Common Stock issuable upon exercise
          of 900,000 Class A Warrants held by Special Equities, Inc.
     (5)  Sherbrooke Consulting, Ltd., a corporation wholly owned by Nancy
          Shalek, Chairman of the Board of Directors of the Company is the

          record holder of such shares. Ms. Shalek may be deemed to hold sole
          investment and voting power over such shares. Does not include 461,250
          Shares of Common Stock issuable upon exercise of 461,250 Class A
          Warrants held by Sherbrooke or 60,000 Shares of Common Stock issuable
          upon the possible conversion of 60,000 Shares of Preferred Stock owned
          by James Shalek, the husband of Ms. Shalek.
     (6)  Does not include 461,250 Shares of Common Stock issuable upon exercise
          of 461,250 Class A Warrants held by The MarketLink Group, Ltd. and
          Shares of Common Stock issuable upon the possible conversion of
          132,000 Shares of Preferred Stock.


                                    Alt - iv
<PAGE>

     (7)  Does not include 22,500 Shares of Common Stock issuable upon exercise
          of 22,500 Class A Warrants held by Judith Pace.
     (8)  Includes shares of Common Stock and Class A Warrants owned by
          Sherbrooke Consulting, Ltd., a corporation wholly owned by Ms. Shalek.

     The securities offered hereby may be sold from time to time directly by the
Selling Securityholders. Alternatively, the Selling Securityholders may from
time to time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Securityholders may be effected in one
or more transactions that may take place on the over-the-counter market,
including ordinary broker's transactions, privately-negotiated transactions or
through sales to one or more broker-dealers for resale of such shares as
principals, at market prices prevailing at the time of sale, at prices related
to such prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders in connection with such sales of securities. The securities
offered by the Selling Securityholders may be sold by one or more of the
following methods, without limitations: (a) a block trade in which a broker or
dealer so engaged will attempt to sell the shares as agent but may position and
resell a portion of the block as principal to facilitate the transaction; (b)
purchases by a broker or dealer as principal and resale by such broker or dealer
for its account pursuant to this Prospectus; (c) ordinary brokerage transactions
and transactions in which the broker solicits purchasers, and (d) face- to-face
transaction between sellers and purchasers without a broker-dealer. In effecting
sales, brokers or dealers engaged by the Selling Securityholders may arrange for
other brokers or dealers to participate. The Selling Securityholders and
intermediaries through whom such securities are sold may be deemed
"underwriters" within the meaning of the Act with respect to the securities
offered, and any profits realized or commissions received may be deemed
underwriting compensation.

     At the time a particular offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be distributed
which will set forth the number of shares being offered and the terms of the
offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase price paid by any underwriter for sales purchased from the
Selling Securityholder and any discounts, commissions or concessions allowed or
reallowed or paid to dealers and the proposed selling price to the public.


     Sales of securities by the Selling Securityholder or even the potential of
such sales would likely have an adverse effect on the market prices of the
securities offered hereby. As of the date of this Prospectus, the freely
tradeable securities of the Company will be 3,720,000 shares of Common Stock,
provided, however, that shares of Common Stock held by Selling Securityholders
which are not transferable for thirteen (13) months from the date of this
prospectus with regard to the Preferred Stock Units and twenty four (24) months
from the Effective Date of this Prospectus or earlier with the consent of date
be permitted by the Representative. The Representative may release such
securities upon full subscription of the securities being offered hereby at any
time after the securities have been sold.


                                     Alt - v
<PAGE>

                              PLAN OF DISTRIBUTION


     The securities offered hereby may be sold from time to time directly by the
Selling Securityholders. Alternatively, the Selling Securityholders may from
time to time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Securityholders may be effected in one
or more transactions, privately-negotiated transactions or through sales to one
or more broker-dealers for resale of such shares as principals, including the
Representative, at market prices prevailing at the time of sale, at prices
related to such prevailing market prices or at negotiated prices. Usual and
customary or specifically negotiated brokerage fees or commissions may be paid
by the Selling Securityholders in connection with such sales of securities. The
securities offered by the Selling Securityholders may be sold by one or more of
the following methods, without limitations: (a) a block trade in which a broker
or dealer so engaged will attempt to sell the shares as agent but may position
and resell a portion of the block as principal to facilitate the transaction;
(b) purchases by a broker or dealer as principal and resale by such broker or
dealer for its account pursuant to this Prospectus; (c) ordinary brokerage
transactions and transactions in which the broker solicits purchasers, and (d)
face-to-face transaction between sellers and purchasers without a broker-dealer.
In effecting sales, brokers or dealers engaged by the Selling Securityholders
may arrange for other brokers or dealers to participate. The Selling
Securityholders and intermediaries through whom such securities are sold may be
deemed "underwriters" within the meaning of the Securities Act with respect to
the securities offered, and any profits realized or commissions received may be
deemed underwriting compensation.

     At the time a particular offer of securities is made by or on behalf of a
Selling Securityholder, to the extent required, a Prospectus will be distributed
which will set forth the number of shares being offered and the terms of the
offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase price paid by any underwriter for shares purchased from the
Selling Securityholder and any discounts, commissions or concessions allowed or
reallowed or paid to dealers, and the proposed selling price to the public.


                                    Alt - vi


<PAGE>

     No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus and
if given or made, such information or representations must not be relied upon as
having been authorized by the Company or any Underwriter. Neither the delivery
of this Prospectus nor any sale made hereunder shall under any circumstances
create any implication that there has been no change in the affairs of the
Company since the date hereof. This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any of the securities offered hereby
in any jurisdiction to any person to make such offer or solicitation in such
jurisdiction.

                  ----------

              TABLE OF CONTENTS


                                   Page            
                                   ----            
                                              
   

Available Information.........                
Prospectus Summary............                
The Offering..................                
Summary Financial                             
  Information.................                
Risk Factors..................                
Use of Proceeds...............                
Dilution...............                       
Capitalization................                
Dividend Policy...............                
Selected Financial Data.......                
Management's Discussion and                   
Analysis of Financial                         
 Condition and Results of                     
 Operations...................                
Business......................                
Management....................                
Principal Stockholders........                         
Certain Transactions..........                
Description of                                
 Securities...................                
Concurrent Sales..............                
Selling Securityholders.......                
Plan of Distribution..........                
Underwriting..................                
Litigation....................                
Legal Matters.................                
Experts.......................                
Additional Information........                
Financial Statements..........                
    


                  ----------


                                    ALTERNATE
                        
                        
                        
                        
                                 ML DIRECT INC.
                        
                        
                                  ------------
                        
                                   PROSPECTUS
                        
                                  ------------
                        
                        
   
                                  June __, 1996
    
                        
                        
- --------------------------------------------------------------------------------





     Until __________, 1996 (25 days after the date of this Prospectus), all
dealers effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a Prospectus.
This is in addition to the obligation of dealers to deliver a Prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.

                                                 



                                    Alt - vii
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers.

     In connection with the Offering, the Representative agreed to indemnify the
Company, its directors, and each person who controls it within the meaning of
Section 15 of the Securities Act with respect to any statement in or omission
from the registration statement or the Prospectus or any amendment or supplement
thereto if such statement or omission was made in reliance upon information

furnished in writing to the Company by the Representative specifically for or in
connection with the preparation of the registration statement, the prospectus,
or any such amendment or supplement thereto.

     Section 145 of the Delaware General Corporation Law empowers a corporation
to indemnify its directors and officers and to purchase insurance with respect
to liability arising out of the performance of their duties as directors and
officers provided that this provision shall not eliminate or limit the liability
of a director (i) for any breach of the director's duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii)
arising under Section 174 of the Delaware General Corporation Law, or (iv) for
any transaction from which the director derived an improper personal benefit.

     The Delaware General Corporation Law provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's by-laws, any agreement, vote of shareholders or otherwise.

     Article Nine of the Company's Certificate of Incorporation eliminates the
personal liability of directors to the fullest extent permitted by Section
102(b)(7) of the Delaware General Corporation Law.

     The effect of the foregoing is to require the Company to indemnify the
officers and directors of the Company for any claim arising against such persons
in their official capacities if such person acted in good faith and in a manner
that he reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors,
officers or persons controlling the Company pursuant to the foregoing
provisions, the Company has been informed that in the opinion of the Securities
and Exchange Commission, such indemnification is against public policy as
expressed in the Securities Act and is therefore unenforceable.

     The Company does not currently have any liability insurance coverage for
its officers and directors.


                                      II-1
<PAGE>

Items 25.  Other Expenses of Issuance and Distribution.

     The estimated expenses in connection with this offering are as follows:

     SEC filing fee ...........................................    $ 18,601
     Nasdaq filing fee ........................................    $ 11,000
     NASD filing fee ..........................................    $  5,894
     Accounting fees and expenses* ............................    $ 80,000
     Legal fees and expenses* .................................    $250,000
     Blue Sky fees and expenses* ..............................    $ 55,000
     Printing and engraving* ..................................    $ 50,000
     Transfer Agent's and Registrar fees* .....................    $  2,500

     Miscellaneous expenses* ..................................    $  2,005

     Total ....................................................    $475,000
                                                                   ========
- ----------------
*    Estimated

Item 26.          Recent Sales of Unregistered Securities.

     The following information sets forth all securities of the Company sold by
it since inception, which securities were not registered under the Securities
Act of 1933, as amended:

   
     In June 1995, the Company, in reliance on Section 4(2) of the Securities
Act of 1933, as amended, issued 2,400,000 shares of Common Stock and 2,000,000
Class A Warrants in consideration of $240. No underwriting discounts or
commissions were paid in connection with the issuance.
    

     In August and September, 1995 and March 1996, in reliance on Section 4(2)
of the Securities Act of 1933, as amended, the Company issued 720,000 Preferred
Stock Units, each unit consisting of one (1) share of Preferred Stock and one
(1) share of Common Stock, to seven (7) stockholders for an aggregate amount of
$600,000. These were no underwriting discounts or commissions paid in connection
with the issuance. The issuance of the securities were in transactions not
involving any public offerings.

     With respect to the above-described issuances of securities, the Company
has relied on Section 4(2) of the Securities Act of 1933, as amended, such that
the sales of the securities were transactions by an issuer not involving any
public offering.

     All of the aforesaid securities have been appropriately marked with a
restricted legend and are "restricted securities," as defined in Rule 144 of the
rules and the regulations of the Securities and Exchange Commission, Washington
D.C. 20549. All of the aforesaid securities were issued for investment purposes
only and not with a view to redistribution, absent


                                      II-2
<PAGE>

registration. All of the aforesaid persons have been fully informed and advised
concerning the Registrant, its business, financial and other matters.
Transactions by the Registrant involving the sales of these securities set forth
above were issued pursuant to the "private placement" exemptions under the
Securities Act of 1933, as amended, as transactions by an issuer not involving
any public offering. The Registrant has been informed that each person is able
to bear the economic risk of his investment and is aware that the securities
were not registered under the Securities Act of 1933, as amended, and cannot be
re-offered or re-sold until they have been so registered or until the
availability of an exemption therefrom. The transfer agent and registrar of the
Registrant will be instructed to mark "stop transfer" on its ledgers to assure

that these securities will not be transferred absent registration or until the
availability of an exemption therefrom is determined.

Item 27.          Exhibits.

1.01*     Form of Underwriting Agreement.

1.02*     Form of Selected Dealers Agreement.

3.01*     Certificate of Incorporation of the Company.

3.02*     Certificate of Correction of the Company.

3.03*     Certificate of Designation Establishing a Series of Shares of Series A
          Redeemable Convertible Preferred Stock of the Company.

3.04*     By-Laws of the Company.

4.01*     Form of Warrant Agreement by and among the Company and American Stock
          Transfer & Trust Company.

4.02*     Form of Representative's Purchase Option.

   
5.01      Opinion of Bernstein & Wasserman, LLP, counsel to the Company.
    

   
7.01*     Opinion of Bernstein & Wasserman, LLP, counsel to the Company.
    

10.01*    Form of Series A Preferred Stock Subscription Agreement.

10.02*    Letter of Agreement by and between the Company and HSN Direct Joint
          Venture dated June 12, 1995 and amendments thereto.

10.03*    Employment Agreement by and between Alan Kerzner and the Company dated
          as of December 1, 1995.

10.04*    Form of Financial Consulting Agreement by and between the Company


                                      II-3
<PAGE>

          and I.A. Rabinowitz & Co.

   
10.05*    Employment Agreement by and between James Lawless and the Company
          dated April 15, 1996.
    

   
10.06*    Agreement by and between EGW Enterprises, Ltd. and the Company dated

          April 8, 1996.
    

   
10.07*    Employment Agreement by and between Benedict White and the Company
          dated April 15, 1996.
    

23.01*    Consent of Bernstein & Wasserman (included in Exhibit 5.01)

23.02     Consent of Mortenson & Associates, P.C.

*    Previously filed

       
Item 28.  Undertakings.

     (a)  Rule 415 Offering

     The undersigned registrant will:

     1. File, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement to:

     (in) Include any prospectus required by Section 10(a)(3) of the Securities
Act;

     (ii) Reflect in the prospectus any facts or events which, individually or
in the aggregate, represent a fundamental change in the information set forth in
the registration statement;

     (iii) Include any additional or changed material information on the plan of
distribution;

     2. For determining liability under the Securities Act, treat each such
post-effective amendment as a new registration statement of the securities
offered, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering.

     3. File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (b) Equity Offerings of Nonreporting Small Business Issuers


                                      II-4
<PAGE>

     The undersigned Registrant will provide to the Representative at the
closing specified in the underwriting agreement certificates in such
denominations and registered in such names as required by the Representative to
permit prompt delivery to each purchaser.

     (c) Indemnification


     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers or controlling persons of the Registrant
pursuant to the provisions referred to in Item 22 of this Registration Statement
or otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Securities Act and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.


     (d) Rule 430A

     The undersigned Registrant will:

     (1) For determining any liability under the Securities Act, treat the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in the form of a
prospectus filed by the small business issuer under Rule 424(b)(1) or (4) or
497(h) under the Securities Act as part of this Registration Statement as of the
time the Commission declared it effective.

     (2) For any liability under the Securities Act, treat each post-effective
amendment that contains a form of prospectus as a new Registration Statement for
the securities offered in the Registration Statement, and that the offering of
the securities at that time as the initial bona fide offering of those
securities.



                                      II-5
<PAGE>

                                   SIGNATURES

   
     In accordance with the requirements of the Securities Act of 1933, as
amended, the Registrant, certifies that it has reasonable grounds to believe
that it meets all the requirements for filing on Form SB-2 and authorized this
Registration Statement to be signed on its behalf by the undersigned, in the
City of New York, State of New York on June 3, 1996
    

                                        ML DIRECT INC.




                                        By:/s/James Lawless
                                           ---------------------------------
                                           James Lawless
                                           President and Chief Operating Officer
                                           and Principal Accounting Officer

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement or Amendments thereto has been signed below by the
following persons in the capacities and on the dates indicated.

Signature                         Title                            Date
- ---------                         -----                            ----

   
/s/James Lawless          President and Chief Operating            June 3, 1996
James Lawless             Officer and Principal Accounting
                          Officer
    


   
/s/Nancy Shalek           Chairman of the Board                    June 3, 1996
Nancy Shalek              and Director
    



   
/s/Alan Kerzner           Executive Vice President and             June 3, 1996
Alan Kerzner              Director
    



<PAGE>
                   [LETTERHEAD OF BERNSTEIN & WASSERMAN, LLP]




                                        June 3, 1996



Board of Directors
ML Direct  Inc.
300 Park Avenue
New York, New York 10022

     Re:  ML Direct Inc.
          Registration Statement on Form SB-2

Gentlemen:

     We have acted as counsel for ML Direct Inc., a Delaware corporation (the
"Company"), in connection with the preparation and filing by the Company of a
registration statement (the "Registration Statement") on Form SB-2, File No.
333-3162, under the Securities Act of 1933, relating to the public offering of
1,000,000 shares of the Company's Common Stock, par value $.0001 per share (the
"Common Stock") and 1,000,000 Class A Redeemable Common Stock Purchase Warrant
(the "Class A Warrant"). The offering also involves the grant to the
Underwriters of an option to purchase an additional 150,000 shares of Common
Stock and 150,000 Class A Warrants to cover over-allotments in connection with
the offering, the sale to the Underwriter of an option (the "Representative's
Option") to purchase up to 100,000 shares of Common Stock and 100,000 Class A
Warrants, and the registration of an additional 2,720,000 shares of Common Stock
and 3,000,000 Class A Warrants on behalf of selling stockholders (the "Selling
Securityholder's Securities").

     We have examined the Certificate of Incorporation and the By-Laws of the
Company, the minutes of the various meetings and consents of the Board of
Directors of the Company, drafts of the Underwriting Agreement relating to the
offering of the Common Stock and Class A Warrants, drafts of the Warrant
Agreement and Representative's Option, draft forms of certificates representing
the Common Stock and the Class A Warrants, originals or copies of such records
of the Company, agreements, certificates of public officials, certificates of
officers and representatives of the Company and others, and such other
documents, certificates, records, authorizations, proceedings, statutes and
judicial decisions as we have deemed necessary to form the basis of the opinion
expressed below. In such examination, we have assumed the genuiness of all
signatures, the authenticity of all documents submitted to us as originals and
the conformity to originals of all
<PAGE>

documents submitted to us as copies thereof. As to various questions of fact
material to such opinion, we have relied upon statements and certificates of
officers and representatives of the Company and others.


     Based on the foregoing, we are of the opinion that:

     1. All shares of Common Stock have been duly authorized and, when issued
and sold in accordance with the Prospectus, will be validly issued, fully paid
and non-assessable.

     2. The Class A Warrants and the Representative's Option have been duly
authorized and, when issued and sold in accordance with the Prospectus, will be
validly issued.

     3. The shares of Common Stock and Class A Warrants included in the Selling
Securityholder's Securities have been duly authorized, validly issued, fully
paid and nonassessable; and, when sold in accordance with the appropriate
prospectus (the "Selling Securityholder Prospectus") forming a part of the
Registration Statement, will continue to be duly authorized, validly issued,
fully paid and nonassessable.

     4. The shares of Common Stock issuable upon exercise of the Class A
Warrants, the Representative's Option and the Class A Warrants included in the
Selling Securityholders Securities have been duly authorized and reserved for
issuance and, when issued in accordance with the terms of the Class A Warrants,
the Representative's Option or the Class A Warrants included in the Selling
Securityholders Securities, as the case may be, will be duly authorized, validly
issued, fully paid and nonassessable.

     We hereby consent to be named in the Registration Statement, the Prospectus
and the Selling Securityholder Prospectus as attorneys who have passed upon
legal matters in connection with the offering of the securities offered thereby
under the caption "Legal Matters."

     We further consent to your filing a copy of this opinion as an exhibit to
the Registration Statement.

                                        Very truly yours,



                                        /s/Bernstein & Wasserman
                                        BERNSTEIN & WASSERMAN

B&W/jm



<PAGE>
                                                                 Exhibit 23.02 

             CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders of
   ML Direct Inc.
   New York, New York


     We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement on Form SB-2 of our report dated December 20, 1995,
relating to the consolidated financial statements of ML Direct Inc. which is
contained in the Prospectus.

     We also consent to the reference to us under the caption "Experts" in the
Prospectus.




                                        /s/Mortenson and Associates, P.C.
                                        MORTENSON AND ASSOCIATES, P.C.
                                        Certified Public Accountants

                           
Cranford, New Jersey

June 3, 1996
                                    II - 9



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission