ORION ACQUISITION CORP II
10-K, 1998-04-01
BLANK CHECKS
Previous: ORION ACQUISITION CORP II, NT 10-K, 1998-04-01
Next: SIMPLEX MEDICAL SYSTEMS INC, 8-K/A, 1998-04-01



- --------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 FORM 10-KSB

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

For the year ended December 31, 1997      Commission File Number 000-20837

                          Orion Acquisition Corp. II
            (Exact name of registrant as specified in its charter)

                   Delaware                            13-3863260
           (State of Incorporation)       (I.R.S. Employer Identification No.)

            1430 Broadway, 13th Floor
              New York, New York                          10018
    (Address of principal executive office)            (Zip code)

      Registrant's telephone number, including area code: (212) 391-1392

         Securities registered pursuant to Section 12(b) of the Act:
                                     None

         Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, $.01 par value per share
              Redeemable Class A Common Stock Purchase Warrants
                  Redeemable Class B Unit Purchase Warrants
                                    Units

  Indicate  by check  mark  whether  the  Registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirement for the past 90 days.

            YES X             NO

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.

            YES X             NO

  As of March 30, 1998,  the aggregate  market value of the voting stock held by
nonaffiliates of the Registrant was $8,010,000

  As of March 30, 1998,  there were 890,000  shares of the  Registrant's  Common
Stock, $.01 par value per share, outstanding.

- --------------------------------------------------------------------------------

                                       1
<PAGE>







                                    PART I

ITEM 1.    BUSINESS

General

      Orion  Acquisition  Corp.  II ("Orion  II" or the  "Company")  is a "blank
check" or "blind  pool"  company,  formed on  October  19,  1995,  to serve as a
vehicle to effect a merger,  exchange of capital  stock,  asset  acquisition  or
other business combination (a "Business Combination") with an operating business
(a "Target Business").

      In December  1997,  the  Company  signed a letter of intent to engage in a
Business Combination with DVM Pharmaceuticals, Inc. ("DVM") which will result in
the current  shareholders of Orion II owning, in the aggregate,  twenty per cent
(20%) of outstanding  common stock of the combined  companies.  IVAX Corporation
currently  holds 100% of the stock of DVM. DVM  manufactures  and  distributes a
broad range of  dermatological  products for veterinary  uses.  Negotiations are
continuing  with IVAX as of the filing date of this report,  and there can be no
assurance  that  any  definitive  acquisition  agreement  will be  executed  and
proposed for Shareholder approval, or that if such agreement is presented to the
Company's  shareholders  for  their  approval,  that  such  transaction  will be
approved by the Company's shareholders,  or that if such transaction is approved
by the Company's  shareholders,  that the transaction will in fact be completed.
If the  proposed  transaction  with IVAX to  acquire an  interest  in DVM is not
completed,  the Company will present a proposal to its shareholders to liquidate
the Company due to (i) the lack of a  presently-identified  suitable alternative
Target  Business;  (ii) the probable  inability to identify such an  alternative
Target Business and conclude a Business  Combination with respect thereto by the
July 2, 1998 deadline;  and (iii) the lack of a sufficient level of unrestricted
cash to pursue alternative transactions.

      Pursuant to its organizational  documents,  the Company will not acquire a
Target Business unless the fair market value of such business,  as determined by
the Company based upon standards generally accepted by the financial  community,
including  revenues,  earnings,  cash  flow and book  value  (the  "Fair  Market
Value"),  is at least 80% of the net  assets of the  Company  at the time of the
consummation of a Business,  Combination (the "Fair Market Value Test").  If the
Company determines that the financial  statements of a proposed Target Business,
such as DVM, do not clearly  indicate  that the Fair Market  Value Test has been
satisfied,  the Company will obtain an opinion from an  investment  banking firm
which is a member of the National  Association of Securities Dealers,  Inc. (the
"NASD") with respect to the satisfaction of such criteria.

      The Company engaged  Ladenburg,  Thalmann & Co., Inc.  ("Ladenburg")  an
investment banking firm and a member of the New York Stock Exchange,  Inc. and
the NASD, to assist in identifying,  evaluating, structuring and negotiating a
Business Combination.

      On July 9, 1996 (the "Closing  Date") the Company  consummated its initial
public offering (the  "Offering").  The Company sold 800,000 units ("Units") and
320,000 Class B redeemable common stock purchase warrants ("Class B Warrant") in
the Offering.  H.J. Meyers & Co., Inc. ("H.J. Meyers") and Northeast Securities,
Inc.  ("Northeast") were the  representatives  (the  "Representatives"),  of the
several  underwriters.   Subsequently,  on  August  5,  1996,  the  underwriters
exercised their overallotment  option to purchase 38,100 Class B Warrants.  Each
Unit  consists  of one  share of the  Company's  common  stock  and one  Class A
redeemable  common stock  purchase  warrant  ("Class A  Warrant").  Each Class A
Warrant  entitles  the holder to  purchase  from the Company one share of common
stock  at an  exercise  price  of $9.00  commencing  on the  date of a  Business
Combination and expiring on the fifth anniversary from such date, and each Class


                                       2
<PAGE>

B Warrant  entitles  the holder to  purchase  one Unit at an  exercise  price of
$0.125  commencing  on the date of a Business  Combination  and  expiring on the
first  anniversary from such date. The Class A Warrants and Class B Warrants are
redeemable,  each as a class,  in whole and not in part, at a price of $0.05 per
warrant  upon 30  days'  notice  at any  time  provided  that  the  Company  has
consummated a Business  Combination  and the last sale price of the common stock
on all ten trading days ending on the day immediately  prior to the day on which
the Company gives notice of redemption, has been $11.00 or higher.

      After the  Offering  and the  exercise of the  overallotment,  the Company
received net proceeds of approximately  $8,700,000 (the "Net  Proceeds"),  after
giving effect to the payment of all  underwriter  discounts,  the  underwriters'
non-accountable expenses allowance and offering expenses.  Pursuant to the terms
of the Offering, $8 million of the Net Proceeds, representing an amount equal to
the gross  proceeds  from the sale of the Units,  was placed in escrow  with The
Chase  Manhattan Bank,  N.A. (the "Proceeds  Escrow Agent"),  subject to release
upon the earlier of written  notification  by the Company to the Proceeds Escrow
Agent  (i)  of  the  Company's  completion  of  a  transaction  or a  series  of
transactions  in which at least 50% of the gross  proceeds from the Offering are
committed to a specific  line of business as a result of a Business  Combination
(including any redemption  payments) or (ii) to distribute the escrowed proceeds
in connection with a liquidation of the Company,  to the holders of common stock
purchased  as part of the  Units  sold in the  Offering  or in the  open  market
thereafter.  The Company will notify the NASD prior to the release of funds from
the escrow  account.  The escrowed Net Proceeds have been invested  primarily in
United States treasury bills.

      The Company's  executive  office is located at 1430 Broadway,  13th Floor,
New York, New York 10018 and its telephone number is (212) 391-1392.

Structuring of a Business Combination

      As a general  rule,  Federal  and state  tax laws and  regulations  have a
significant  impact upon the structuring of Business  Combinations.  The Company
will  evaluate  the  possible  tax  consequences  of  any  prospective  Business
Combination  and will  endeavor  to  structure a Business  Combination  so as to
achieve the most favorable tax treatment to the Company, the Target Business and
their  respective  stockholders.  There can be no  assurance  that the  Internal
Revenue Service or any relevant state tax authorities will ultimately  assent to
the Company's tax treatment of a particular consummated Business Combination. To
the extent the Internal  Revenue  Service or any relevant state tax  authorities
ultimately  prevail  in  recharacterizing   the  tax  treatment  of  a  Business
Combination,  there may be adverse tax  consequences to the Company,  the Target
Business and their respective stockholders.  Tax considerations as well as other
relevant  factors will be evaluated in  determining  the precise  structure of a
particular Business  Combination,  which could be effected through various forms
of a merger, consolidation or stock or asset acquisition.

      The  Company  may  utilize  cash  derived  from  the Net  Proceeds  of the
Offering,  equity  securities,  debt securities or bank or other borrowings or a
combination  thereof as  consideration  in  effecting  a  Business  Combination.
Although the  Company's  Board of Directors has the power to issue any or all of
the authorized but unissued shares of Common Stock,  the Company has agreed that
until July 2, 1998,  it will not issue (other than pursuant to the Offering) any
securities  or grant  options or  warrants  to purchase  any  securities  of the
Company  without the consent of the  Representatives,  except in connection with
effecting a Business  Combination.  Although the Company has no  commitments  to
date to issue any shares of Common  Stock or options or  warrants,  the  Company
will,  in all  likelihood,  issue a substantial  number of additional  shares in
connection with the consummation of a Business  Combination.  To the extent that
such  additional  shares are issued,  dilution to the interests of the Company's
stockholders  will occur.  Additionally,  if a  substantial  number of shares of


                                       3
<PAGE>

Common  Stock are  issued in  connection  with the  consummation  of a  Business
Combination,  a change in control of the  Company  may occur  which may  affect,
among  other  things,  the  Company's  ability to  utilize  net  operating  loss
carryforward, if any.

      There  currently are no  limitations  on the  Company's  ability to borrow
funds to effect a Business Combination. However, the Company's limited resources
and lack of operating  history may make it difficult to borrow funds. The amount
and  nature  of  any   borrowings   by  the  Company  will  depend  on  numerous
considerations, including the Company's capital requirements, potential lenders'
evaluation of the Company's  ability to meet debt service on borrowings  and the
then prevailing conditions in the financial markets, as well as general economic
conditions.  The  Company  does  not  have  any  arrangements  with  any bank or
financial  institution  to  secure  additional  financing  and  there  can be no
assurance  that such  arrangements  if required or  otherwise  sought,  would be
available on terms commercially acceptable or otherwise in the best interests of
the Company.  The inability of the Company to borrow funds required to effect or
facilitate  a  Business  Combination,  or to  provide  funds  for an  additional
infusion of capital into a Target  Business,  may have a material adverse effect
on the Company's financial condition and future prospects, including the ability
to effect a Business  Combination.  To the extent that debt financing ultimately
proves to be available,  any borrowings may subject the Company to various risks
traditionally associated with indebtedness, including the risks of interest rate
fluctuations  and  insufficiency  of cash flow to pay  principal  and  interest.
Furthermore,  a Target  Business may have already  incurred debt  financing and,
therefore, all the risks inherent thereto.

Stockholder Approval of Business Combinations

      The Company,  prior to the consummation of any Business Combination,  will
submit such transaction to the Company's  stockholders for their approval,  even
if the  nature  of the  Business  Combination  is such as would  not  ordinarily
require stockholder approval under applicable state law. In connection with such
request,  the Company intends to provide  stockholders with complete  disclosure
documentation in accordance with the proxy  solicitation  regulations  under the
Securities  Exchange  Act  of  1934,  including  audited  financial  statements,
concerning a Target  Business.  All of the  Company's  stockholders  immediately
prior to the Closing Date of the Offering  ("Founders'  Shares"),  including all
directors  and the  Company's  executive  officers,  have  agreed to vote  their
respective shares of Common Stock in accordance with the vote of the majority of
the  shares  voted by all other  stockholders  of the  Company  ("non-affiliated
public stockholders") with respect to any such Business Combination.  A Business
Combination  will not be consummated  unless approved by a vote of two-thirds of
the shares of Common Stock voted by the stockholders (in person or by proxy). In
addition,  the Delaware  General  Corporation  Law requires  approval of certain
mergers and  consolidations  by a majority of the outstanding  stock entitled to
vote.  Holders of Warrants  who  otherwise do not own any shares of Common Stock
will not be entitled to vote on any Business Combination.

Redemption Rights

      At the  time the  Company  seeks  stockholder  approval  of any  potential
Business Combination, the Company will offer (the "Redemption Offer") to each of
the non-affiliated public stockholders of the Company the right, for a specified
period of time of not less than 20 calendar days, to redeem his shares of Common
Stock at a price  equal to the  Liquidation  Value  (as  defined  below) of such
shares as of the  record  date  established  for  determining  the  stockholders
entitled to vote with  respect to the  approval of a Business  Combination  (the
"Record  Date").  The  Redemption  Offer  will be  described  in the  disclosure
documentation  relating to the proposed Business  Combination.  The "Liquidation
Value" for each share of Common Stock will be  determined  as of the Record Date
by dividing (A) the greater of (i) the  Company's  net worth as reflected in the


                                       4
<PAGE>

Company's  then  current  financial  statements  as  audited  by  the  Company's
independent  accountants,  or (ii) the amount of the  proceeds of the Company in
the escrow  account  (including  interest  earned  thereon) by (B) the number of
shares  held by  non-affiliated  public  stockholders.  In  connection  with the
Redemption Offer, if non-affiliated  public stockholders  holding 20% or less of
the shares of Common  Stock elect to redeem their  shares,  the Company may, but
will not be required to,  proceed  with such  Business  Combination  and, if the
company elects to so proceed, will redeem such shares at their Liquidation Value
as of the  Record  Date.  In any case,  if  non-affiliated  public  stockholders
holding  more than 20% of the Common  Stock elect to redeem  their  shares,  the
Company will not proceed with such potential  Business  Combination and will not
redeem  such  shares.  Founders'  Shares and  holders of  Warrants  will only be
allowed to  participate  in a Redemption  Offer if they  otherwise own shares of
Common Stock.

Escrow of Outstanding Shares

      Pursuant to the terms of the  Offering,  all of the shares of Common Stock
and Series A Preferred Stock of the Company outstanding immediately prior to the
Closing  Date of the  Offering  were placed in escrow  with  Campbell & Fleming,
P.C., which subsequently merged into Epstein, Becker and Green, P.C. (the "Share
Escrow Agent"),  until the earlier of (i) the occurrence of the  consummation of
the first  Business  Combination,  or (ii) July 2, 1998  since the  Company  has
become a party to a letter  of  intent to  effect a  Business  Combination  and,
therefore, met the extension criteria originally established to extend a January
2, 1998  deadline  to July 2, 1998.  During the escrow  period,  the  holders of
escrowed  shares of Common Stock will not be able to sell or otherwise  transfer
their respective  shares of Common Stock (with the exceptions  described below),
but will retain all other  rights as  stockholders  of the  Company,  including,
without limitation,  the right to vote escrowed shares of Common Stock,  subject
to their  agreement to vote their shares in accordance with a vote of a majority
of the  non-affiliated  public  stockholders with respect to a consummation of a
Business Combination or liquidation proposal, but excluding the right to request
the redemption of escrowed  shares  pursuant to a Redemption  Offer.  Subject to
compliance  with applicable  securities  laws, any such holder may transfer his,
her, or its Stock held in escrow to a family member or to trust  established for
the benefit of himself,  herself,  or a family  member or to another  affiliated
entity (with the consent of the  Representatives  which will not be unreasonably
withheld) or, in the event of the holder's  death by will or operation of law or
in the case of dissolution  or merger,  provided that any such  transferee  must
agree  as a  condition  to such  transfer  to be bound  by the  restrictions  on
transfer  applicable  to the  original  holder  and,  in  the  case  of  present
stockholders other than the holders of the 15,000 shares of Common Stock sold in
a private  placement in January,  1996,  the  transferor  (except in the case of
death) or successor will continue to be deemed the beneficial  owner (as defined
in Regulation 13d-3  promulgated  under the Securities  Exchange Act of 1934, as
amended (the "Exchange Act") of such transferred shares.

      Each of the executive  officers and the other directors of the Company has
agreed to  surrender  his shares to the Company at the  purchase  price at which
such shares were acquired ($.10 per share) if he resigns prior to the occurrence
of the consummation of the first Business Combination.

Possible Liquidation of the Company if no Business Combination

      If the Company does not effect a Business Combination by July 2, 1998, the
Company will submit for  stockholder  consideration  a proposal to liquidate the
Company and  distribute to the then holders of Common Stock  acquired as part of
the Units sold in the Offering or in the open market thereafter,  the amounts in
the interest  bearing  escrow account  maintained by the Proceeds  Escrow Agent.
Thereafter,  all remaining assets available for distribution will be distributed
to all holders of the Company's  Common Stock after payment of  liabilities  and


                                       5
<PAGE>

after  redemption of the Company's  outstanding  Series A Preferred Stock at its
liquidation value,  $11,000.  Since the proceeds to the Company from the sale of
the Class B Warrants were, or will continue to be used to (i) repay indebtedness
existing  at the date of the  Offering,  (ii) to pay the  balance  of a $100,000
license fee, or $90,000, due to Bright Licensing Corp.  ("Bright") pursuant to a
license  agreement  executed  by Bright and the  Company  and to cover all other
expenses  incurred by the Company in the Offering,  including the  underwriters'
discounts and the representatives'  non-accountable expense allowance, and (iii)
to fund the Company's ongoing operating expenses,  including  investment banking
fees  and  the  costs  of  business,  legal  and  accounting  due  diligence  on
prospective Target Businesses, until the consummation of a Business Combination,
the amount per share remaining for  distribution,  in the event of a liquidation
of the  Company,  to the holders of Common  Stock  acquired as part of the Units
sold in the  Offering or in the open market  thereafter,  and  exclusive  of any
income  earned on the  proceeds  held in the escrow  account  maintained  by the
Proceeds  Escrow  Agent,  are expected to be  approximately  equal to the $10.00
initial  public  offering  price per Unit in the Offering  (assuming no value is
attributed to the Warrants included in the Units offered thereby).  There can be
no guarantee that the Company's  liabilities at liquidation  will not exceed the
Company's  unrestricted  cash on hand.  In such  circumstances,  there can be no
assurance  that  creditors of the Company will not be able to obtain payment out
of escrowed  funds.  Holders of all  Founders'  Shares,  including the Company's
executive officers and other directors, will be required to vote their shares of
Common Stock in accordance  with the vote of the majority of all  non-affiliated
public  stockholders  of the Company with respect to any  liquidation  proposal.
Holders of Warrants,  however,  will only be entitled to vote on any liquidation
proposal,  and allowed to participate in any liquidation  distribution,  if they
purchased  shares  of  Common  Stock  in  the  Offering  or on the  open  market
thereafter, but only as to any shares of Common Stock so purchased. In addition,
the Holders of all Founders' Shares, including officers and directors,  will not
participate in any liquidation distribution with respect to the shares of Common
Stock owned by them.

Employees

      The  Company at  December  31, 1997 and 1996,  employed  Mr.  Richard L.
Kramer,  Mr.  William L.  Remley,  and Mr.  Richard C.  Hoffman on a part-time
basis.  Such persons serve as officers and directors  without  compensation at
least until  completion of a Business  Combination.  Mr. Hoffman received fees
for legal  services  rendered  to the Company  during  1997 and 1996  totaling
approximately  $61,000 and $68,000  respectively of which approximately $0 and
$48,000 were attributable to the Offering.






ITEM 2.           DESCRIPTION OF PROPERTIES

      The  Company,  pursuant  to an oral  agreement,  utilizes  the  offices of
Mentmore Holdings Corporation ("Mentmore"),  a Delaware corporation of which Mr.
Kramer,  the  Company's  Chairman  of the Board and Mr.  Remley,  the  Company's
President  and CEO,  are  respectively  Chairman  of the  Board  and  President.
Mentmore  is  affiliated  with  Cranbrooke  Corporation,  a  stockholder  of the
Company. Mentmore has agreed that, until the acquisition of a target business by
the Company,  it will make such office space and secretarial  services available
to the Company,  as may be required by the Company from time to time at the rate
of $2,500 per month,  commencing July 10, 1996.  Management  believes that these
terms  compare  favorably  to any  arrangement  which  might  be  made  with  an
unaffiliated party.



                                       6
<PAGE>

      The Company believes that this facility is well maintained and adequate to
meet its needs in the foreseeable  future pending the consummation of a Business
Combination.

ITEM 3.           LEGAL PROCEEDINGS

      At this time,  the Company is not  involved  in any pending or  threatened
legal proceedings involving it or any of its assets.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were  submitted  to a vote of the  Company's  security  holders
through the solicitation of proxies or otherwise since the date of the Offering.





                                       7
<PAGE>

                                   PART II

ITEM 5.     MARKET FOR  REGISTRANT'S  COMMON  EQUITY AND RELATED  STOCKHOLDER
            MATTERS

      Since July 9, 1996, the Company's  Units,  Common Stock,  Class A Warrants
and Class B  Warrants  have  been  quoted on the OTC  Bulletin  Board  under the
symbols "MTMRU", "MTMR", "MTMRW" and "MTMRZ",  respectively. The following table
sets  forth the  quarterly  high and low bid prices  for the  securities  of the
Company set forth above for the periods indicated below.  These prices are based
on quotations between dealers,  and do not reflect retail mark-up,  mark-down or
commissions.

Common Stock                                        High              Low

1996
July 9 through September 30                     $   9.125         $   8.875
October 1 through December 31                      10.000             9.000

1997
January 1 through March 31                          9.063             8.875
April 1 through June 30                             9.250             9.000
July 1 through September 30                         9.250             9.188
October 1 through December 31                       9.250             8.750

Class A Warrants
1996
July 9 through September 30                     $   1.125         $   0.675
October 1 through December 31                       0.675             0.500

1997
January 1 through March 31                          0.625             0.625
April 1 through June 30                             1.000             0.750
July 1 through September 30                         1.000             0.688
October 1 through December 31                       0.375             0.125

Class B Warrants
1996
July 9 through September 30                     $   6.000         $   4.750
October 1 through December 31                       5.000             3.000

1997
January 1 through March 31                          5.250             3.125
April 1 through June 30                             5.625             4.750
July 1 through September 30                         5.313             4.500
October 1 through December 31                       4.500             2.000

Units
1996
July 9 through September 30                    $   10.125         $   9.125
October 1 through December 31                      10.125             9.125

1997
January 1 through March 31                     $   10.000         $   8.625
April 1 through June 30                            10.250             9.500
July 1 through September 30                         9.688             9.250
October 1 through December 31                       9.250             9.250



                                       8
<PAGE>

     The Company has paid no  dividends  on its shares of Common Stock since its
organization  on  October  19,  1995.  The  Company  does not  expect to pay any
dividends prior to the  consummation  of a Business  Combination and anticipates
that for the  foreseeable  future any  earnings  will be retained for use in its
business and, accordingly, does not anticipate the payment of cash dividends.

ITEM 6.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND   RESULTS OF OPERATIONS

      The selected  financial  information for the years ended December 31, 1997
and 1996 and the period from inception  (October 19, 1995) through  December 31,
1997 are derived from the  financial  statements  of the Company which have been
audited  by  BDO  Seidman,  LLP,  the  Company's   independent  auditors.   This
information  should be read in  conjunction  with the financial  statements  and
related notes and other financial information include herein.

                                       9
<PAGE>

                                                                    Period from
                                                                     Inception
                                               Year ended          (October 19,
                                              December 31,         1995) through
                                                                   December 31,
                                           1997         1996          1997
                                           ----         ----          ----
Statement of Operations Data:

Interest income                        $  475,112   $  222,444    $  697,556

General and administrative expenses      (294,447)     (82,172)     (376,619)

Stock based compensation expense         (100,000)           -      (100,000)

Interest expense                                -      (57,694)      (57,694)

Provision for taxes                       (76,399)     (39,927)     (116,326)
                                       -----------  -----------   -----------

Net income                             $    4,266   $   42,651    $   46,917
                                       ==========   ==========    ==========

Basic and fully  diluted  earnings per $      0.00  $      0.09
                                       ===========  ===========
share

Weighted    average    common   shares    890,000      466,313
                                       ==========   ==========
outstanding

Balance Sheet Data:

Total assets                           $8,981,286   $8,839,453

Total liabilities                          92,964       55,397

(Deficit) earnings accumulated during     (85,323)         533
development stage

Common   stock   subject  to  possible  1,732,240    1,642,118
   redemption at conversion value

Stockholders' equity                    7,156,082    7,141,938


                                       10
<PAGE>



      The Company is a development  stage company,  and to date its efforts have
been limited to organizational activities, consummating the Offering and seeking
a  Business  Combination.  The  Company  has  not  yet  consummated  a  Business
Combination.  Accordingly,  the Company will not achieve any operating  revenues
(other than  investment  income) until, at the earliest,  the  consummation of a
Business Combination.

      The Company  has used,  and will  continue to use the net  proceeds of the
Offering,  excluding  the escrow  account  funds,  together  with the income and
interest  earned  thereon,  principally in connection  with effecting a Business
Combination,  including selecting and evaluating potential Target Businesses and
structuring and consummating a Business Combination  (including possible payment
of finder's  fees or other  compensation  to persons or entities  which  provide
assistance or services to the Company).  The Company does not have discretionary
access to the income on the monies in the escrow account and stockholders of the
Company will not receive any  distribution  of the income  (except in connection
with a  liquidation  of the  Company)  or have any  ability to direct the use or
distribution  of such income.  Thus, such income will cause the amount in escrow
to increase.  The Company  cannot use the  escrowed  amounts to pay the costs of
evaluating potential Business Combinations and will continue to use the proceeds
from the sale of the Class B Warrants in the  Offering to cover all the expenses
incurred by the Company in the Offering,  to pay Proceeds  Escrow Agent,  and to
pay  the  costs  of  evaluating  potential  Business   Combinations,   including
investment  banking fees and the costs of  business,  legal and  accounting  due
diligence on prospective Target Businesses. In addition, such funds will be used
for the general and administrative expenses of the Company,  including legal and
accounting  fees and  administrative  support  expenses in  connection  with the
Company's reporting obligations to the Securities & Exchange Commission.

      The  Company  also  has   retained   Ladenburg,   Thalmann  &  Co.,   Inc.
("Ladenburg"),  to aid in structuring  and  negotiating  Business  Combinations.
Ladenburg has been and will continue to be paid an engagement  fee of $3,500 per
month during their period of engagement. Additionally during 1997, Ladenburg was
paid  approximately  $59,000  for  the  preparation  of a  fairness  opinion  in
connection with a proposed acquisition transaction which was not consummated.

      To the  extent  that  Common  Stock is used as  consideration  to effect a
Business  Combination,  the  balance of the Net  Proceeds  of the  Offering  not
theretofore  expended  will be used to  finance  the  operations  of the  Target
Business.  The  Company  has not  incurred  any  debt  in  connection  with  its
organizational  activities.  No cash compensation will be paid to any officer or
director until after the consummation of the first Business Combination,  except
that  Mr.  Hoffman  has been and will  continue  to be paid for  legal  services
actually rendered to the Company.  Since the role of present  management after a
Business Combination is uncertain,  the Company has no ability to determine what
remuneration, if any, will be paid to such persons after a Business Combination.

      The net proceeds from the sale of the Class B Warrants in the Offering not
immediately  required  for the  purposes  set forth above have been  invested in
general debt obligations of the United States Government or other  high-quality,
short-term interest-bearing investments.

      In the event that the Company  does not effect a Business  Combination  by
July 2, 1998, the Company will submit for  stockholder  consideration a proposal
to  liquidate  the Company and  distribute  to the then  holders of Common Stock
acquired  as part  of the  Units  sold in the  Offering  or in the  open  market
thereafter,  the amount held in the escrow  account  maintained  by the Proceeds
Escrow Agent.  Thereafter,  all remaining assets available for distribution will
be  distributed  to all holders of the  Company's  Common Stock after payment of


                                       11
<PAGE>

liabilities  and after  appropriate  provision  has been made for the payment of
liquidation  distributions  upon each class of stock, if any, having  preference
over the Common Stock. To the extent that a Business Combination is not effected
in the time  allowed,  the Company does not expect to have any  remaining  funds
outside of the Proceeds Escrow Account and will be required to liquidate.  Since
all  stockholders  of the Company  immediately  prior to the Closing Date of the
Offering  have  agreed to waive  their  respective  rights to  participate  in a
liquidation distribution occurring prior to the first Business Combination,  all
of the assets of the Company,  including  any income and interest  earned on the
escrowed  proceeds  of  the  Offering,   which  may  be  distributed  upon  such
liquidation  would be  distributed  to the owners of the Common  Stock issued as
part of the Units in the Offering or in the open market thereafter. There can be
no guarantee that the Company's  liabilities at liquidation  will not exceed the
Company's  unrestricted  cash on hand.  In such  circumstances,  there can be no
assurance  that  creditors of the Company will not be able to obtain payment out
of escrowed funds.


ITEM 7.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The financial  statements and  supplementary  data listed in Item 14(a)(1)
and (2) are included in this report beginning on page F-1.


ITEM 8.           DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
            DISCLOSURE

      None.







                                   PART III


ITEM 9.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Officers

      The current directors and officers of the Company are as follows:



                Name                       Age               Position
        Richard L. Kramer                  48          Chairman of the Board
        William L. Remley                  47          President,    Treasurer,
                                    Director
        Richard C. Hoffman                 50          Secretary, Director
        Robert D. Frankel                  49          Director
        J. Thomas Chess                    58          Director

Management

      Richard L. Kramer is an experienced investor and financial advisor who has
been closely involved with the acquisition,  financing,  and  reorganization  of
many public and private companies. He has been Chairman of the Board, cofounder,
and  principal  owner of Republic  Properties  Corporation,  one of the nation's
largest commercial developers,  since 1990. Mr. Kramer has also been Chairman of
the Board of each of Texfi  Industries,  Inc., a New York Stock Exchange  listed


                                       12
<PAGE>

textile and  apparel  manufacturer  since  1994;  of  Weldotron  Corporation,  a
publicly traded (OTCBB)  manufacturer of packaging machinery and safety controls
since 1994; of CPT Holdings,  Inc., a publicly traded (OTCBB) steel  fabrication
company since 1992; of Sunderland  Industrial  Holdings  Corporation,  a private
holding  company with various  industrial  manufacturing  businesses  engaged in
custom  plastic  injection  molding since 1989; of Precise  Technology,  Inc., a
private plastic custom injection molder since 1990; of Stellex Industries, Inc.,
a manufacturer of highly engineered subsystems and components for the aerospace,
defense and space industries;  and of Mentmore Holdings  Corporation,  a private
management  and financial  services  company  since 1991.  Mr. Kramer was also a
partner and principal of Western  Development  Corporation,  a national shopping
center developer, from 1980 through 1992.

      William L. Remley has been actively  engaged in the analysis,  acquisition
and management of a variety of industrial  manufacturing  companies for the past
five years. Since 1992, he has served as President and Director of CPT Holdings,
Inc., a publicly-traded  steel fabrication  company.  Since 1989, Mr. Remley has
served  as  a  director  and   President  of  Sunderland   Industrial   Holdings
Corporation,  a private  holding company with various  industrial  manufacturing
businesses engaged in custom plastic injection molding. Mr. Remley has also been
Vice Chairman and Chief Executive Officer of Weldotron  Corporation,  a publicly
traded (OTCBB)  manufacturer  of packaging  machinery and safety  controls since
1994; Vice Chairman and Chief Executive Officer of Texfi Industries, Inc., a New
York Stock  Exchange  listed  textile and  apparel  manufacturer  since 1994;  a
Director  and Vice  Chairman  of  Precise  Technology,  Inc.,  a plastic  custom
injection  molder  since  1990;   President  of  Stellex  Industries;   Inc.,  a
manufacturer of highly  engineered  subsystems and components for the aerospace,
defense and space industries;  and a Director and President of Mentmore Holdings
Corporation  since  1991.  Mr.  Remley is also a  principal  in several  private
investment funds.

      Richard C.  Hoffman was Vice  President  and  General  Counsel of Mentmore
Holdings  Corporation  from January 1995 to March 1997,  at which time his title
and  duties  changed  to Vice  President  - Special  Projects.  He has also been
President of InterUrban Management, Inc., a real estate brokerage and management
company in Dallas,  Texas since  September  1991.  Mr.  Hoffman  was  formerly a
partner in the Dallas law firm of Freytag, LaForce,  Rubinstein & Teofan and its
successor  entities from 1985 to 1992,  and served as Senior Real Estate Counsel
for the  Continental  Illinois  National Bank in Chicago from 1978 to 1985.  Mr.
Hoffman has also been a Director of  Weldotron  Corporation,  a publicly  traded
(OTCBB)  manufacturer of packaging machinery and safety controls since 1994. Mr.
Hoffman is a Phi Beta Kappa graduate of the  University of Wisconsin  (Madison),
and received his law degree from Harvard Law School in 1972.

      Robert D. Frankel is a senior  research and  development  executive with
more than 15 years of  experience.  Dr.  Frankel has been the  Chairman of the
Board and  Executive  Vice  President for Research and  Development  for SIOS,
Inc.  since 1994.  He was the Vice  President  for  Development  and a Project
Manager at Hampshire  Instruments  from 1983 to 1993.  Dr.  Frankel was also a
scientist at the University of Rochester  Laboratory for Laser Energetics from
1979 to 1983.  Dr.  Frankel is a graduate of the State  University of New York
at Buffalo with a degree in Electrical Engineering,  and received his Ph.D. in
Physiology from the State University of New York at Buffalo Medical School.

      J. Thomas Chess has practiced  dentistry since 1964, and has been actively
involved  with dental  implants for 26 years.  He has acted as a  consultant  to
several  companies  specializing in lasers and dental implants.  Dr. Chess was a
director of the Southwest  Products Company from 1991 until the company was sold
in 1996,  and was formerly a director of The Dentist  Company,  the "for profit"
company of the California  Dental  Association,  serving for one year of his six
year tenure as Chairman of the Board. Dr. Chess is a graduate of Bowdoin College
and received his D.D.S. from the Southern California School of Dentistry.

                                       13
<PAGE>

      All directors  hold office until the next annual  meeting of  stockholders
and the election and  qualification of their  successors.  Directors  receive no
compensation for serving on the Board of Directors other than the  reimbursement
of  reasonable  expenses  incurred in attending  meetings.  Officers are elected
annually by the Board of Directors and serve at the discretion of the Board. The
Company has not entered into any employment  agreements or other  understandings
with its  directors  or  executive  officers  concerning  compensation.  No cash
compensation  is or will be paid to any officer or director in their  capacities
as such until after the consummation of the first Business  Combination,  except
to Mr. Hoffman for legal services  actually  rendered to the Company.  Since the
role of present  management after the consummation of a Business  Combination is
uncertain,  the Company has no ability to determine what  remuneration,  if any,
will be paid to such persons after the consummation of a Business Combination.

      No family  relationships  exist  among any of the named  directors  or the
Company's  officers.  No  arrangement or  understanding  exists between any such
director  or officer  and any other  person  pursuant  to which any  director or
officer was elected as a director or officer of the Company,  except that Robert
D. Frankel and J. Thomas Chess are designees of H.J.  Meyers,  an underwriter of
the Offering.

      There are no agreements or  understandings  for any officer or director of
the Company to resign at the request of another  person and none of the officers
or  directors  of the  Company  are  acting  on  behalf  of,  or will act at the
direction of, any other person.

      The holder of the Company's  outstanding Series A Preferred Stock is CDIJ,
an indirect  affiliate of Bright,  a private  company which owns and licensed to
the  Company,  for the  purpose of  marketing  the  Offering,  the  servicemarks
SMA2RTSM and Specialized Merger and Acquisition Allocated Risk
TransactionSM.

      Other than as set forth in this Form 10-KSB, no other  relationships exist
between  and among  management  stockholders  and  non-management  stockholders.
Moreover,  there  are no  arrangements,  agreements  or  understandings  between
non-management   stockholders   and   management   under  which   non-management
stockholders  may  directly  or  indirectly  participate  in  or  influence  the
management of the Company's affairs.  The Company has no knowledge of whether or
not non-management  stockholders will exercise their voting right to continue to
elect the current directors to the Company's board.


ITEM 10.    EXECUTIVE COMPENSATION

      No cash  compensation  will be paid or accrued for any officer or director
in their  capacities as such until after the  consummation of the first Business
Combination.






                                       14
<PAGE>

ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following  table sets forth  information as of March 30, 1998 based on
information  obtained  from  the  persons  named  below,  with  respect  to  the
beneficial  ownership of shares of the Company's Common Stock by (i) each person
known to be the owner of more than 5% of the outstanding shares of Common Stock,
(ii) each director, and (iii) all executive officers and directors as a group.

                                      Amount and
                                      Nature of
                      Beneficial Percentage of Outstanding
   Name or Group(1)                   Ownership (2)  Shares of Common Stock
   ----------------                   -------------  ----------------------

Cranbrooke Corporation (4).........      50,000   (3)           5.6%
Richard L. Kramer..................           0                 0.0%
William L. Remley (4)..............      50,000   (3)           5.6%
Richard C. Hoffman.................           0                 0.0%
Robert D. Frankel..................      10,688                 1.2%
J. Thomas Chess....................      10,582                 1.2%
Shufro, Rose & Ehrman (5)..........     284,250                31.9%
Barry Rubenstein (5)...............      52,600                 5.9%
All executive officers and directors as a group
     (five persons)................      71,250   (3)           8.0%

(1)Each individual listed,  except Shufro, Rose & Ehrman, has an address in care
   of the Company. The address for Cranbrooke Corporation is 1430 Broadway, 13th
   Floor,  New York,  New York  10018,  Attention:  President.  The  address for
   Shufro, Rose & Ehrman is 745 Fifth Avenue, New York, New York 10151-2600. The
   address for Barry Rubenstein is 68 Wheatley Road, Brookville, New York 11545.

(2)Unless  otherwise  noted,  the Company believes that each person named in the
   table has sole  voting and  investment  power  with  respect to all shares of
   Common Stock  beneficially  owned by him or it;  except that  Shufro,  Rose &
   Ehrman  claims  sole voting  power over only 100 shares and Barry  Rubenstein
   claims sole voting and  investment  power over only 40,700 and shared  voting
   and investment power over 11,900 shares.

(3)Excludes options to purchase  100,000 Units at $12.50 each,  identical to the
   Units issued in the Offering,  held by Cranbrooke  Corporation.  See Item 13.
   Certain Relationships and Related Transactions.

(4)William L. Remley,  a Director and  President of the Company is the President
   and a Director of  Cranbrooke,  the owner of 40,000 shares of Common Stock of
   the Company, as to which stock he disclaims beneficial ownership.

(5)Based upon  information  contained in such holder's  Schedule  13(D) or 13(G)
   filed with the Securities and Exchange Commission.

      The owners of the  Founders'  Shares  have their  Common  Stock  placed in
escrow  until  the  earlier  of  (i)  the  consummation  of the  first  Business
Combination,  or (ii) 18  months  from  the  date of the  Offering,  subject  to
extension to 24 months from the date of the Offering if the  Extension  Criteria
have been satisfied.  During such period, such stockholders are not able to sell
or otherwise  transfer  their  respective  shares of Common Stock (with  certain
exceptions),  but will retain all other rights as  stockholders  of the Company,
including,  without  limitation,  the right to vote such shares of Common  Stock
(subject to their  agreement to vote their shares in accordance with the vote of
a majority  of the  shares  voted by  non-affiliated  public  stockholders  with
respect to the consummation of a Business  Combination or liquidation  proposal)
but excluding the right to request the redemption of escrowed shares pursuant to
a Redemption Offer.

                                       15
<PAGE>

ITEM 12.....CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In October  1995,  the Company  issued  40,000  shares of Common  Stock to
Cranbrooke Corporation,  a Delaware corporation which is affiliated with Richard
L. Kramer and William L. Remley,  directors  and officers of the Company,  5,000
shares of Common Stock to Robert D. Frankel, a director of the Company and 5,000
shares of Common  Stock to J. Thomas  Chess,  a director of the  Company,  for a
purchase price of $.10 per share. In January 1996, the Company issued the 15,000
Placement Shares to three accredited  investors  (including Messrs.  Frankel and
Chess)  at a  purchase  price of $0.50  per  share  (before  deducting  offering
expenses).  These three  investors  also loaned  $100,000 to the Company,  which
amount was repaid out of the proceeds of the Offering.  In June 1996, a founding
shareholder  sold 10,000  shares of Common Stock to  Cranbrooke  Corporation  at
their original cost of $0.10 per share.

      The Company has entered  into an oral  agreement  with  Mentmore  Holdings
Corporation,  a Delaware  corporation which is affiliated with Richard L. Kramer
and William L. Remley, to lease office space and to be provided with secretarial
and office  services,  which  commenced  upon the closing of the  Offering.  The
Company  will pay  $2,500  per  month to  Mentmore  for rent and such  services.
Management  believes that these terms compare favorably to any arrangement which
might be made with an unaffiliated party. See "Item 2.
Description of Properties."

      In October 1995, Bright's  predecessor granted the Company a non-exclusive
license to use,  for the sole  purpose of the  Offering,  Bright's  SMA2RTSM and
Specialized Merger and Acquisition Allocated Risk TransactionSM servicemarks. In
consideration of Bright granting the non-exclusive  license to the Company,  the
Company  paid a total of $100,000  to Bright.  The value paid by the Company was
negotiated at arm's length,  although no objective criteria were used to measure
the value of the license. One important  consideration,  however, is that Bright
previously  licensed the  SMA2RTSM  name and  structure  to Initial  Acquisition
Corp., which successfully completed an initial public offering in May, 1995.

      CDIJ,  an indirect  affiliate  of Bright,  is the holder of the  Company's
outstanding  110 shares of Series A  Preferred  Stock,  which it  purchased  for
$11,000,  and 1,000  shares of Common  Stock,  which it  purchased  for $.10 per
share.  CDIJ paid cash for the Common Stock and issued a  promissory  note at an
interest  rate of 8% for the  Series A  Preferred  Stock,  which  was  satisfied
simultaneously with the closing of the Offering.

      The purchase  prices for all Common Stock and Preferred  Stock sold by the
Company  prior to the date of the closing of the Offering  were  established  by
negotiations between the Board of Directors and the various investors.

      The Company  granted an option to  purchase  100,000  Units to  Cranbrooke
Corporation,  a Delaware corporation which is affiliated with Mr. Kramer and Mr.
Remley.  The Units are  identical  to those  which  were  sold  pursuant  to the
Offering and each  consists of one share of Common Stock and one Class A Warrant
to purchase one share of Common Stock at a price of $9.00 per share.  The option
is  exercisable  for a  period  of  three  years  from  the  date of a  Business
Combination at an exercise price of $12.50 per Unit. The option is fully vested;
however,  the options  will be canceled  if Messrs.  Kramer and Remley  cease to
serve as  directors  or  executive  officers of the  Company  prior to the first
Business  Combination.  The shares  issuable  upon  exercise  of the options and
underlying  warrants  may not be sold or  otherwise  transferred  until 120 days
after the first Business Combination.



                                       16
<PAGE>

      Richard C.  Hoffman,  Secretary  and a director  of the  Company,  acts as
general counsel to the Company. The Company utilizes Richard C. Hoffman, P.C., a
law firm of which  Mr.  Hoffman  is sole  shareholder,  for  legal  services  in
connection with Company activities.  Fees paid by the Company for these services
totaled  approximately  $61,000 and $68,000  through  December 31, 1997 and 1996
respectively, of which $0 and $48,000 was attributable to the Offering.

      The Company will require that any future transactions  between the Company
and its officers,  directors,  principal  stockholders and the affiliates of the
foregoing  persons  be on terms no less  favorable  to the  Company  than  could
reasonably  be obtained in arm's  length  transactions  with  independent  third
parties  and that any such  transactions  also be  approved by a majority of the
Company's directors disinterested in the transaction.  Management of the Company
has not yet ascertained  the amount of remuneration  that will be payable to the
Company's officers and directors following completion of a Business Combination.

      Mr.  Kramer,  Mr.  Remley and the other  directors  of the  Company  and
Bright may be deemed to be "promoters" of the Company.




ITEM 13.....EXHIBITS AND REPORT ON FORM 8-K

      (a) The following are filed as a part of this report.

      (1)...Financial Statements

                                                                           Page

Report of Independent Certified Public Accountants .........................F-2

Statements of  Operations  for the Years  Ended
     December  31, 1997 and 1996 and period October 19, 1995
     (Date of inception) to December 31, 1997...............................F-3

Balance Sheet - December 31, 1997 and 1996..................................F-4

Statements of Stockholders' Equity and Common Stock Subject to Possible
     Redemption, October 19, 1995 (Date of inception)
     to December 31, 1997...................................................F-5

Statements of Cash Flows for the Years Ended  December 31, 1997
     and 1996 and the period October 19, 1995 (Date of inception)
     to December 31, 1997...................................................F-6

Notes to Financial Statements...............................................F-7


      (2)...Exhibits

            (a)    Exhibit  10.6.A  Amendment  to  the  Engagement  Letter  of
                   Ladenburg, Thalman & Co. dated September 6, 1996

            (b)    Exhibit 27:  Financial Data Schedule

            (c)    Reports on Form 8-K

                   None.

                                       17
<PAGE>







                                  SIGNATURES


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its  behalf by the  undersigned,  thereunto  duly  authorized  on the 1st day of
April, 1998.



                                    ORION ACQUISITION CORP. II



                                    By: /s/ William L. Remley
                                       William L. Remley
                                       President   (Principal   Executive  and
Accounting Officer)





      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



/s/ Richard L. Kramer                                 April 1, 1998
- ------------------------------                        -------------
Richard L. Kramer, Chairman of the Board              Date



/s/ Richard C. Hoffman                                April 1, 1998
- ------------------------------                        -------------
Richard C. Hoffman, Director                          Date



/s/ William L. Remley                                 April 1, 1998
William L. Remley, Director                           Date



                                       18
<PAGE>


























                          ORION ACQUISITION CORP. II
                   (a corporation in the development stage)

                             FINANCIAL STATEMENTS


             YEARS ENDED DECEMBER 31, 1997 AND 1996, AND FOR THE
       PERIOD OCTOBER 19, 1995 (DATE OF INCEPTION) TO DECEMBER 31, 1997





                                       19
<PAGE>





Report of Independent Certified Public Accountants











Board of Directors and Stockholders of
   Orion Acquisition Corp. II
   New York, New York

We have audited the accompanying balance sheets of Orion Acquisition Corp. II (a
corporation in the development stage), as of December 31, 1997 and 1996, and the
related statements of operations,  stockholders' equity and common stock subject
to possible redemption, and cash flows for the years ended December 31, 1997 and
1996,  and for the period  October 19, 1995 ( Date of Inception) to December 31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As discussed in Note 1, in the event the Company does not  consummate a Business
Combination  within 24 months from the  consummation  of its Public  Offering of
common stock (see Note 2), the Company will submit for stockholder consideration
a proposal for liquidation. This 24-month period ends July 2, 1998.

In our  opinion,  the  financial  statements  present  fairly,  in all  material
respects,  the financial  position of Orion  Acquisition Corp. II as of December
31, 1997 and 1996,  and the results of its operations and its cash flows for the
years  ended  December  31, 1997 and 1996,  and for the period  October 19, 1995
(Date of Inception) to December 31, 1997 in conformity  with generally  accepted
accounting principles.



/s/BDO Seidman, LLP
BDO Seidman, LLP



New York, New York

March 12, 1998


                                       20
<PAGE>












                          ORION ACQUISITION CORP. II
                   (a corporation in the development stage)

                           STATEMENTS OF OPERATIONS


                                                               October 19,
                                                                   1995
                                            Year ended         (inception)
                                           December 31,             to
                                                               December 31,

                                         1997         1996          1997
                                         ----         ----          ----

Interest income                      $ 475,112    $ 222,444     $ 697,556

General and administrative expenses   (294,447)     (82,172)     (376,619)

Stock based compensation expense      (100,000)           -      (100,000)

Interest expense                             -      (57,694)      (57,694)
                                     ---------    ----------    ----------

Net income before income taxes          80,665       82,578       163,243

Provision for taxes                    (76,399)     (39,927)     (116,326)
                                     ----------   ----------    ----------

Net income                           $   4,266    $  42,651     $  46,917
                                     =========    =========     =========

Earnings per share:
  
   Basic                             $    0.00    $    0.09
                                     =========    =========
   Diluted                           $    0.00    $    0.09
                                     =========    =========
                                     
                                
Weighted average common shares outstanding:
  
   Basic                               890,000      446,313
                                     =========    =========
   Diluted                             890,000      446,313
                                     =========    =========




See accompanying notes to financial statements.

                                       21
<PAGE>










                          ORION ACQUISITION CORP. II
                   (a corporation in the development stage)

                                BALANCE SHEETS

                                                    December 31,   December 31,
                                                        1997           1996
                                                        ----           ----

ASSETS

Cash                                               $  312,010      $ 628,865
Restricted cash                                       453,209          9,362
US Treasury bills - restricted                      7,999,895      7,998,644
Accrued investment interest receivable                208,100        202,582
Deferred acquisition costs                              8,072              -
                                                   ----------     ----------

                                                   $8,981,286     $8,839,453
                                                   ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accrued expenses                                   $   92,964     $   55,397

Common stock, subject to possible conversion of
   160,000 shares at redemption value               1,732,240      1,642,118

Commitment

Stockholders' equity:
Convertible preferred stock, $.01 par value
   1,000,000 shares authorized
   110 shares issued and outstanding                        1              1
Common stock, $.01 par value 10,000,000
   shares authorized; 890,000 shares issued and
   outstanding (which includes shares subject to        
   possible redemption)                                 8,900          8,900

Additional paid-in capital                          7,232,504      7,132,504
(Deficit) earnings accumulated during
          development stage                           (85,323)           533
                                                   -----------    ----------
Total stockholders' equity                          7,156,082      7,141,938
                                                   ----------     ----------
                                                   $8,981,286     $8,839,453
                                                   ==========     ==========
                                                                  


See accompanying notes to financial statements.

                                       22
<PAGE>










                                      
                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                                  STATEMENTS OF
                      STOCKHOLDERS' EQUITY AND COMMON STOCK
                         SUBJECT TO POSSIBLE REDEMPTION
               FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 AND
   FOR THE PERIOD FROM OCTOBER 19, 1995 (INCEPTION) THROUGH DECEMBER 31, 1997

<TABLE>



                                                                                                   
                                                                                                        Earnings   
                                                                         Common Stock                  Accumulated   
                                                                          Subject to       Additional  During the
                                 Preferred Stock      Common Stock    Possible Redemption   Paid-in    Development
                                Shares     Amount    Shares   Amount    Shares    Amount    Capital       Stage
                                ------     ------    ------   ------    ------    ------    -------       -----
        
<S>                             <C>     <C>         <C>     <C>         <C>    <C>         <C>        <C> 

BALANCE AT OCTOBER 19, 1995          -  $      -         -  $     -         -  $      -    $      -    $     - 
   Issuance of Founders                                                                                        
   Shares...............             -         -    16,500      165         -         -       1,485          - 
                                ------    ------    ------   ------     -----     -----       -----      -----
BALANCE AT DECEMBER 31, 1995         -         -    16,500      165         -         -       1,485          - 
   Issuance of Founders Shares       -         -    58,500      585         -         -       5,265          - 
   Sale of private placement                                                                                   
      shares                         -         -    15,000      150         -         -       7,350          - 
   Sale of convertible                                                                                         
      preferred stock              110         1         -        -         -         -      10,999          - 
   Sale of 800,000 shares,                                                                                     
      net of underwriting                                                                                      
      discounts and offering                                                                                   
      costs                          -         -   640,000    8,000   160,000  1,600,000   7,107,405         - 
   Net income...........             -         -         -        -         -          -           -    42,651 
   Accretion to redemption                                                                                     
     value of common stock           -         -         -        -         -     42,118           -   (42,118)
                               -------   -------   -------    -----   -------  ---------   ---------   --------
BALANCE AT DECEMBER 31, 1996       110         1   730,000    8,900   160,000  1,642,118   7,132,504       533 
   Issuance of  options              -         -         -        -         -          -     100,000         - 
   Net income...........             -         -         -        -         -          -           -     4,266 
   Accretion to redemption                                                                                     
     value of common stock           -         -         -        -         -     90,122           -   (90,122)
                               -------   -------   -------   ------   -------  ---------   ---------   --------
BALANCE AT DECEMBER 31, 1997       110  $      1   730,000   $8,900   160,000 $1,732,240  $7,232,504  $(85,323)
                               =======  ========   =======   ======   ======= ==========  ==========  =========
</TABLE>
See accompanying notes to
financial statements


                                       23
<PAGE>






                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                            STATEMENTS OF CASH FLOWS
<TABLE>

                                                                                  October 19, 1995
                                                                                     (inception)
                                                                Year Ended             through
                                                               December 31,          December 31,
                                                            1997           1996          1997
                                                            ----           ----          ----
<S>                                                   <C>            <C>            <C>  

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ........................................   $     4,266    $    42,651    $    46,917
Adjustments to reconcile net loss to net cash
   provided by operating activities:
Note discount amortization ........................             -         37,500         37,500
Stock based compensation expense ..................       100,000              -        100,000
Changes in working capital:
   Increase in accrued investment receivables .....        (5,518)      (202,582)      (208,100)
   Increase in accrued expenses ...................        37,567         55,397         92,964
                                                           ------         ------         ------

Cash provided by (used) in operating activities ...       136,315        (67,034)        69,281
                                                      -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of U.S. Treasury bills and
   other increases in restricted cash .............      (445,098)    (8,008,006)    (8,453,104)
Increase in deferred acquisition costs ............        (8,072)             -         (8,072)
                                                       -----------    ----------     ----------

Cash used in investing activities .................      (453,170)    (8,008,006)    (8,461,176)
                                                      -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Issue of units and redeemable Class B
   purchase warrants, net of public offering              
   expenses .......................................             -      8,677,905      8,677,905
Issuance of unsecured promissory notes ............             -        100,000        100,000
Repayment of unsecured promissory notes ...........             -       (100,000)      (100,000)
Issuance of founders' shares ......................             -          5,850          7,500
Issuance of private placement shares ..............             -          7,500          7,500
Issuance of convertible preferred stock                         -         11,000         11,000
                                                      -----------    -----------    -----------

Cash provided by financing activities .............             -      8,702,255      8,703,905
                                                      -----------    -----------    -----------
NET (DECREASE) INCREASE IN CASH ...................      (316,855)       627,215        312,010

Cash, beginning of year ...........................       628,865          1,650              -
                                                      -----------    -----------    -----------

Cash, end of year .................................   $   312,010    $   628,865    $   312,010
                                                      ===========    ===========    ===========


</TABLE>



See accompanying notes to financial statements

                                       24
<PAGE>






                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                          NOTES TO FINANCIAL STATEMENTS



NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

      Orion Acquisition Corp. II (the "Company") was incorporated in Delaware on
October 19, 1995 for the purpose of raising  capital to fund the  acquisition of
an unspecified operating business. All activity to date relates to the Company's
formation  and fund  raising.  To date,  the Company has not effected a Business
Combination.

      The registration  statement for the Company's Initial Public Offering (the
"Offering")  became  effective  on July 2, 1996.  The  Company  consummated  the
Offering  on  July 9,  1996  and  with  the  underwriters  exercising  of  their
overallotment  option to  purchase  38,100  Class B  Warrants  on August 5, 1996
raised net  proceeds of  approximately  $8,700,000  (See Note 2). The  Company's
management has broad discretion with respect to the specific  application of the
net proceeds of the Offering,  although substantially all of the net proceeds of
the Offering are intended to be generally applied toward consummating a business
combination with an operating business  ("Business  Combination").  Furthermore,
there is no  assurance  that the Company will be able to  successfully  effect a
Business Combination. An aggregate of $8,000,000 of the net proceeds are held in
an escrow account which are invested until released in short-term  United States
Government  Securities  comprised  primarily of Treasury bills ("Proceeds Escrow
Account"),  subject to release at the earlier of (i)  consummation  of its first
Business  Combination,  or (ii)  liquidation  of the Company  (see  below).  The
remaining  proceeds were used to pay for costs relating to the Offering and have
been and will continue to be used for expenses  relating to business,  legal and
accounting due diligence on prospective  acquisitions and continuing general and
administrative expenses in addition to other expenses.

      The Company prior to the  consummation of any Business  Combination,  will
submit such transaction to the Company's  stockholders for their approval,  even
if the  nature  of the  acquisition  is such as  would  not  ordinarily  require
stockholder  approval under applicable state law. All of the Company's  original
stockholders, including all directors and the Company's executive officers, have
agreed to vote their  respective  shares of common stock in accordance  with the
vote of the  majority  of the  shares  voted by all  other  stockholders  of the
Company  ("non-affiliated  stockholders")  with  respect  to any  such  Business
Combination. A Business Combination will not be consummated unless approved by a
vote of two-thirds of the shares of common stock owned by non-affiliated  public
stockholders.

      At the  time the  Company  seeks  stockholder  approval  of any  potential
Business  Combination,  the Company will offer each of the non-affiliated public
stockholders of the Company the right,  for a specified  period of time not less
than 20  calendar  days,  to redeem  his  shares of  common  stock  ("Redemption
Offer"). The per share redemption price ("Liquidation Value") will be determined
by  dividing  the greater of (i) the  Company's  net worth or (ii) the amount of
assets of the  Company in the  escrow  account  including  all  interest  earned
thereon by the number of shares held by such non-affiliated public stockholders.
In connection with the Redemption Offer, if non-affiliated  public  stockholders


                                       25
<PAGE>

holding  20% or less of the  common  stock  elect to redeem  their  shares,  the
Company may, but will not be required to,  proceed with the  potential  Business
Combination  and,  consequently,   will  redeem  such  shares  by  applying  the
Liquidation  Value to the  number  of  shares to be  redeemed.  In any case,  if
non-affiliated  stockholders  holding greater than 20% of the common stock elect
to redeem  their  shares,  the  Company  will not  proceed  with such  potential
Business Combination and will not redeem such shares.  Accordingly, a portion of
the net  proceeds  from the  Offering  (20% of the amount  held in the  Proceeds
Escrow  Account)  has been  classified  as  common  stock  subject  to  possible
redemption in the accompanying balance sheet at the estimated redemption value.

      All shares of the common stock  outstanding  immediately prior to the date
of the  Offering  have  been  placed  in escrow  until  the  earlier  of (i) the
occurrence of the first Business  Combination,  or (ii) July 2, 1998,  since the
Company  has  become  a party  to a  letter  of  intent  to  effect  a  Business
Combination and,  therefore,  has met the Extension Criteria to extend to a July
2, 1998 liquidation date. During the escrow period,  the holders of the escrowed
stock will not be able to sell or otherwise  transfer their respective shares of
the escrowed stock (with certain exceptions) but will retain all other rights as
stockholders of the Company  including,  without  limitation,  the right to vote
escrowed shares of Common Stock, subject to their agreement to vote their shares
in  accordance  with  a  vote  of  a  majority  of  the  non-affiliated   public
stockholders  with  respect to a  consummation  of a Business  Combination  as a
liquidation  proposal,  but  excluding  the right to request the  redemption  of
escrowed stock pursuant to a Redemption Offer.

      If Company  does not effect a Business  Combination  by July 2, 1998,  the
Company will submit for  stockholder  consideration  a proposal to liquidate the
Company, and if approved, distribute to the then holders of common stock (issued
in the Offering or acquired in the open market  thereafter) all assets remaining
available for  distribution  after payment of liabilities  and after having made
appropriate  provisions for the payment of liquidating  distributions  upon each
class of stock, if any, having preference over the common stock.


NOTE 2  - PUBLIC OFFERING

      On July 9, 1996 the Company sold 800,000  units  ("Units") in the Offering
and  320,000  Class B  redeemable  common  stock  purchase  warrants  ("Class  B
Warrant").  Subsequently,  on August 5, 1996, the  underwriters  exercised their
overallotment option to purchase 38,100 Class B Warrants.  Each Unit consists of
one share of the Company's common stock and one Class A Redeemable  common stock
purchase  warrant ("Class A Warrant").  Each Class A Warrant entitles the holder
to purchase  from the Company one share of common stock at an exercise  price of
$9.00 commencing on the date of a Business Combination and expiring on the fifth
anniversary  from such  date,  and each Class B Warrant  entitles  the holder to
purchase  one Unit at an exercise  price of $0.125  commencing  on the date of a
Business  Combination and expiring on the first  anniversary from such date. The
Class A Warrants and Class B Warrants are redeemable,  each as a class, in whole
and not in part,  at a price of $0.05 per  warrant  upon 30 days'  notice at any
time provided that the Company has  consummated a Business  Combination  and the
last sale price of the common  stock on all ten  trading  days ending on the day
immediately  prior to the day on which the Company  gives notice of  redemption,
has been $11.00 or higher.


                                       26
<PAGE>

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      (a) Net Earnings Per Common Share

            In 1997, the Financial  Accounting Standards Boards issued Statement
of Financial  Accounting  Standards No. 128, Earnings Per Share ("FAS 128"). FAS
128 replaced the  previously  reported  primary and fully  diluted  earnings per
share with basic and diluted  earnings per share.  Unlike  primary  earnings per
share,  basic  earnings  per share  excludes  any  dilative  effects of options,
warrants, and convertible securities. Diluted earnings per share is very similar
to the previously  reported fully diluted earnings per share. All earnings share
amounts for all periods have been presented,  and where  necessary,  restated to
conform to the FAS 128 requirements.

            Net earnings  per common  share for the years  December 31, 1997 and
1996 are computed by dividing net earnings by the weighted average common shares
outstanding  during the year. The assumed  exercise of common stock  equivalents
was not utilized due to their exercise being predicated on the consummation of a
Business Combination.

      (b) Income Taxes

            The  Company  follows  the  Financial   Accounting  Standards  Board
("FASB")  Statement No. 109. This statement  requires that deferred income taxes
based  on the  consequences  of  temporary  differences  between  the  financial
carrying  amounts  and the tax  bases of  existing  assets  and  liabilities  be
recorded based on the asset and liability method of accounting which is adjusted
periodically  when  statutory  income tax rates change.  Deferred  taxes are not
material.

      (c) Use of Estimates

            In preparing  financial  statements  in  conformity  with  generally
accepted  accounting  principles,  management is required to make  estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and revenues and expenses during the reporting period. Actual results
could differ from those estimates.

      (d) Fair Value of Financial Instruments

            The  carrying  values  of  financial   instruments  including  cash,
restricted cash, U.S. Treasury bonds, accrued investment interest receivable and
accrued expenses approximate fair value at December 31, 1997.

      (e) Stock Options

            In October 1995, the FASB issued  Statement of Financial  Accounting
Standards No. 123 "Accounting for Stock-Based  Compensation"  ("SFAS 123"). SFAS
123 allows  companies to choose whether to account for stock-based  compensation
on the fair value method or to continue to account for stock-based  compensation
under the current  intrinsic  value method as  prescribed by APB Opinion No. 25,
"Accounting for Stock Issued to Employees."  The Company has adopted  disclosure
alternative  under  SFAS 123  during  1996  and  will  continue  to  follow  the
provisions of APB Opinion No. 25.

            FASB  Statement  123,  "Accounting  for  Stock-Based  Compensation",
requires the Company to provide pro forma  information  regarding net income and
earnings per share as if compensation  cost for the Company's stock option plans
had been determined in accordance with the fair value-based method prescribed in
FASB Statement 123.

                                       27
<PAGE>


NOTE 4 - INVESTMENTS

      A  substantial  portion of the assets of the Company are  invested in U.S.
Treasury  Bills  having  maturities  in January of 1998 which were  subsequently
extended  to  April,  1998.  Aggregate  cost  basis  and  market  value of these
securities  as  of  December  31,  1997  totaled  approximately  $8,208,000  and
$8,201,000,  respectively.  These securities, in addition to the restricted cash
as shown on the  balance  sheet  together  totaling  $8,453,104,  are held in an
escrow  account with a bank.  The ultimate use of these funds are  restricted as
described in Note 1.


NOTE 5 - RELATED PARTIES

      Richard C.  Hoffman,  Secretary  and a director  of the  Company,  acts as
general counsel to the Company. The Company utilizes Richard C. Hoffman, P.C., a
law firm of which  Mr.  Hoffman  is sole  shareholder,  for  legal  services  in
connection with Company activities.  Fees paid by the Company for these services
totaled  approximately $61,000 and $68,000 for the years ended December 31, 1997
and  1996,  respectively,  of  which $0 and  $48,000  were  attributable  to the
Offering.

NOTE 6 - STOCKHOLDERS' EQUITY

      (a) Private Placement

            In January  1996,  the  Company  completed  a private  offering to a
limited group of investors  which  consisted,  in the aggregate,  of $100,000 in
unsecured  promissory  notes bearing  interest at 8% per annum. In addition,  as
part of this private placement, the Company also issued to the private placement
investors  15,000 shares of common stock for $7,500.  The notes were repaid as a
result of the  consummation  of the  Company's  Offering  together  with accrued
interest  totaling  $3,533.  The notes were  discounted  $37,500  for  financial
statement  reporting  purposes as a result of the fair value  attributed  to the
common stock issued to the private placement shareholders.
The effective rate on the notes was approximately 45%.

      (b) Preferred Stock

            The Company is  authorized  to issue  1,000,000  shares of preferred
stock with such designations,  voting and other rights and preferences as may be
determined from time to time by the Board of Directors.

            The Company has  outstanding  110 shares of Series A preferred stock
which is owned by CDIJ Capital Partners,  L.P., an indirect  affiliate of Bright
Licensing Corp. The purchase price for such shares was $11,000 in the aggregate,
which was paid simultaneously with the consummation of the Offering.  The Series
A preferred stock are non-voting and are each  convertible  into 1,000 shares of
common stock for a period of one year following the  consummation  of a Business
Combination.  In the event that a Business Combination does not occur by July 2,
1998,  the Series A  preferred  stock  will be  redeemed  by the  Company at its
original cost basis.



                                       28
<PAGE>

      (c) Options

      On July 9, 1996, the Company granted options to purchase  100,000 Units to
Cranbrooke  Corporation,  a Delaware  corporation  which is affiliated  with two
officers of the Company.  The option is exercisable  for a period of three years
from the date of a Business Combination at an exercise price of $12.50 per Unit.
The option is fully vested;  however, the options will be canceled if Mr. Kramer
and Mr. Remley cease to serve as directors or executive  officers of the Company
prior to the Business  Combination.  The shares  issuable  upon  exercise of the
options and underlying warrants may not be sold or otherwise transferred for 120
days subsequent to the first Business Combination.

      Effective  January  10,  1997 an  investment  bank  engaged  to assist the
company,  was granted an option to purchase  10,000 shares of Common Stock,  par
value $.01 per share owned by Cranbrooke at a purchase  price of $.10 per share.
The Company  recorded a non-cash  charge of $100,000  that  represents  the fair
value of the options at the date of grant as calculated using the  Black-Scholes
option pricing model.

      (d) Warrants

            In connection with the Offering,  the Company issued warrants to the
underwriters for 80,000 units at an exercise price of $11.00 per unit and 32,000
Class B warrants at an exercise  price of $6.1875 per unit.  These  warrants are
initially exercisable for a period of four years commencing on July 2, 1997. The
underwriter's warrants contain anti-dilution provisions providing for adjustment
of the number of warrants and exercise  price under certain  circumstances.  The
underwriter's   warrants  grant  to  the  holders   thereof  certain  rights  of
registration  of the Units and Class B warrants  issuable  upon  exercise of the
underwriter's warrants.


NOTE  7 - COMMITMENT

      (a) The Company,  pursuant to an oral  agreement,  utilizes the offices of
Mentmore Holdings  Corporation,  a Delaware corporation of which Mr. Kramer, the
Company's Chairman of the Board and Mr. Remley, the Company's President and CEO,
are  respectively  Chairman  of  the  Board  and  President.  Mentmore  is  also
affiliated with Cranbrooke Corporation,  a stockholder of the Company.  Mentmore
has agreed that,  until the acquisition of a target business by the Company,  it
will make such office space and secretarial  services  available to the Company,
as may be required by the Company  from time to time,  at the rate of $2,500 per
month,  commencing July 10, 1996.  Management  believes that these terms compare
favorably to any  arrangement  which might be made with an  unaffiliated  party.
Such costs reflected in the financial statements totaled $30,000 and $14,274 for
the year ended December 31, 1997 and 1996, respectively.

      (b) On September  6, 1996,  the Company  entered  into an  agreement  with
Ladenburg,  Thalmann  &Co.,  Inc.  (Ladenburg)  to  assist  the  Company  as its
exclusive  financial  advisor  in  connection  with  its  acquisition  targeting
activities.  The Company  will pay the monthly sum of $3,500 to  Ladenburg  as a
retainer for these services through the life of this agreement which was amended
to continue on a  month-to-month  basis as of April 30, 1997.  In addition,  the
Company paid Ladenburg  approximately  $59,000 during 1997 for  preparation of a
fairness opinion in connection with a proposed acquisition transaction which was
not consummated.


                                       29
<PAGE>

NOTE  8 - INCOME TAXES


      Federal and state income tax provisions are as follows:

                                            Year ended December 31,
                                              1997           1996
      Current:
      Federal                               $33,916        $30,081
      State and local                        42,483          9,846
                                       ------------      ---------
                                            $76,399        $39,927
                                       ------------      ---------


The company has a net deferred tax asset of  approximately  $35,000  relating to
stock based compensation. The net deferred tax asset has been fully reserved. If
a Business Combination should occur, the deferred tax asset would potentially be
utilized in a tax year.

NOTE  9 - SUBSEQUENT EVENT

      In December  1997,  the  Company  signed a letter of intent to engage in a
Business Combination with DVM Pharmaceuticals, Inc. ("DVM") which will result in
the current  shareholders of Orion II owning, in the aggregate,  twenty per cent
(20%) of outstanding  common stock of the combined  companies.  IVAX Corporation
currently  holds 100% of the stock of DVM. DVM  manufactures  and  distributes a
broad range of  dermatological  products for veterinary  uses.  Negotiations are
continuing  with IVAX as of the filing date of this report,  and there can be no
assurance  that  any  definitive  acquisition  agreement  will be  executed  and
proposed for Shareholder approval, or that if such agreement is presented to the
Company's  shareholders  for  their  approval,  that  such  transaction  will be
approved by the Company's shareholders,  or that if such transaction is approved
by the Company's  shareholders,  that the transaction will in fact be completed.
If the  proposed  transaction  with IVAX to  acquire an  interest  in DVM is not
completed,  the Company will present a proposal to its shareholders to liquidate
the Company due to (i) the lack of a  presently-identified  suitable alternative
Target  Business;  (ii) the probable  inability to identify such an  alternative
Target Business and conclude a Business  Combination with respect thereto by the
July 2, 1998 deadline;  and (iii) the lack of a sufficient level of unrestricted
cash to pursue alternative transactions.



<PAGE>




Exhibit 10.6.A

Ladenburg, Thalmann & Co. Inc.

                                                           590 Madison Avenue
                                                     New York, New York 10022
                                                                 212.940.2167


April 30, 1997


Orion Acquisition Corp. II
1430 Broadway
13th Floor
New York, NY 10018-3308

Attention:  Mr. William Remley

            Re:  Amendment to Letter Agreement Dated September 6, 1996

Gentlemen:

     This is to confirm  our  agreement  to amend the  September  6, 1996 letter
agreement  (the  "Agreement")  between  Orion  Acquisition  Corporation  II (the
"Company") and Ladenburg Thalmann & Company  ("Ladenburg").  The Agreement shall
be amended as follows:

       (1)  No  fees  shall  be  due  Ladenburg  under  Paragraph  II B for  the
            acquisition   of   Kleinert    Industries    Inc.   (the   "Kleinert
            Transaction").

       (2)  Either  Ladenburg or the Company may  terminate  the Agreement as of
            the end of the  month  upon no less  than  30  day's  prior  written
            notice.  The provisions of Section II B (other than for the Kleinert
            Transaction),  Section  II D  and  Section  III  shall  survive  the
            termination and/or expiration of the Agreement.

       (3)  A separate  agreement for the preparation of a Fairness Opinion (the
            "April 30, 1997 Letter  Agreement")  shall be Executed by  Ladenburg
            and  the  Company  contemporaneously  with  the  execution  of  this
            agreement.

       (4)  The   consideration   to  provide  the  Opinion  for  the   Kleinert
            Transaction (as defined in Paragraph 1.4 and 2 C in the September 6,
            1996 Letter  Agreement) shall be $25,000.  This shall be in addition
            to the  consideration  for the  Fairness  Opinion (as defined in the
            April  30,  1997  Letter  Agreement).  In the  event  that  Kleinert
            Transaction is not  consummated,  then the total  consideration  (as
            defined in Paragraph 2 C in the  September 6, 1996 Letter  Agreement
            and the April 30, 1997 Letter Agreement) shall be $50,000.

       (5) All other terms and conditions of the Original Agreement shall remain
unchanged.



                                       30
<PAGE>

Mr. William Remley
Orion Acquisition Corp. II
April 30, 1997
Page 2



Please confirm your acceptance of this amendment by signing below.



                                          Very truly yours,
                                          LADENBURG, THALMANN & CO. INC.


                                          By:   /s/Seth E. Lemler
                                          -----------------------
                                                Seth E. Lemler
                                                Managing Director




ACCEPTED AND AGREED TO:

ORION ACQUISITION CORPORATION

By:   /s/William Remley
      William Remley

Date: May 2, 1997


<PAGE>


                                                                      APPENDIX A

                            INDEMNIFICATION AGREEMENT

     Appendix  A  to  Letter  Engagement  Agreement  (the  "Agreement"),   dated
September 6, 1996 by and between Orion  Acquisition Corp. II (the "Company") and
Ladenburg, Thalmann & Co. Inc. ("Ladenburg").


      The Company  agrees to indemnify and hold  Ladenburg  and its  affiliates,
control persons, directors, officers, employees and agents (each an "Indemnified
Person")  harmless from and against all losses,  claims,  damages,  liabilities,
costs or expenses,  including  those  resulting  from any  threatened or pending
investigation,  action,  proceeding  or dispute  whether or not Ladenburg or any
such  other  Indemnified  Person  is a  party  to  such  investigation,  action,
proceeding or dispute,  arising out of  Ladenburg's  entering into or performing
services under this Agreement,  or arising out of any matter referred to in this
Agreement.  This indemnity shall also include  Ladenburg's and/or any such other
Indemnified   Person's   reasonable   attorneys'  and   accountants'   fees  and
out-of-pocket  expenses incurred in, and the cost of Ladenburg's personnel whose
time is spent in connection with, such investigations,  actions,  proceedings or
disputes  which fees,  expenses and costs shall be  periodically  reimbursed  to
Ladenburg and/or to any such other Indemnified Person by the Company as they are
incurred; provided, however, that the indemnity herein set forth shall not apply
where a court of  competent  jurisdiction  has made a final  determination  that
Ladenburg acted in a grossly  negligent manner or engaged in willful  misconduct
in the performance of its services hereunder which gave rise to the loss, claim,
damage, liability, cost or expense sought to be recovered hereunder (but pending
any such final determination the  indemnification  and reimbursement  provisions
hereinabove  set forth shall apply and the Company shall perform its obligations
hereunder  to  reimburse  Ladenburg  and/or each such other  Indemnified  Person
periodically  for  its,  his or  their  fees,  expenses  and  costs  as they are
incurred).  The  Company  also  agrees  that  neither  Ladenburg  nor any  other
Indemnified  Person shall have any  liability  (whether  direct or indirect,  in
contract or tort or otherwise) to the Company for or in connection  with any act
or  omission  to act by  Ladenburg  as a result  of its  engagement  under  this
Agreement except for any such liability for losses, claims, damages, liabilities
or expenses incurred by the Company that is found in a final  determination by a
court  of  competent  jurisdiction  to  have  resulted  from  Ladenburg's  gross
negligence or willful misconduct.

      If for  any  reason,  the  foregoing  indemnification  is  unavailable  to
Ladenburg  or any such  other  Indemnified  Person  or  insufficient  to hold it
harmless,  then the Company  shall  contribute  to the amount paid or payable by
Ladenburg or any such other Indemnified  Person as a result of such loss, claim,
damage or liability in such proportion as is appropriate to reflect not only the
relative  benefits  received by the Company and its shareholders on the one hand
and Ladenburg or any such other  Indemnified  Person on the other hand, but also
the relative  fault of the Company and  Ladenburg or any such other  Indemnified
Person, as well as any relevant  equitable  considerations;  provided that in no
event  will  the  aggregate   contribution  by  Ladenburg  and  any  such  other
Indemnified  Person  hereunder  exceed the amount of fees  actually  received by
Ladenburg  pursuant  to  this  Agreement.   The  reimbursement,   indemnity  and
contribution  obligations  of the  Company  hereinabove  set  forth  shall be in
addition  to any  liability  which  the  Company  may  otherwise  have and these
obligations and the other provisions hereinabove set forth shall be binding upon
and  inure  to the  benefit  of  any  successors,  assign,  heirs  and  personal
representatives of the Company, Ladenburg and any other Indemnified Person.

                                       31
<PAGE>

      The terms and  conditions  hereinabove  set forth in this Appendix A shall
survive the  termination  and  expiration of this  Agreement and shall  continue
indefinitely thereafter.


                                          LADENBURG, THALMANN & CO. INC.


                                          BY:  /s/ Ronald J. Kramer
                                          -------------------------
                                          Ronald J. Kramer
                                          Chief Executive Officer



ORION ACQUISITION CORP. II


BY:   /s/ William Remley
- ------------------------
     William S. Remley, President



<TABLE> <S> <C>

<ARTICLE>         5
<MULTIPLIER>      1
       
<S>                                             <C>
<PERIOD-TYPE>                                         12-MOS
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-END>                                     DEC-31-1997
<CASH>                                               765,219
<SECURITIES>                                       7,999,895
<RECEIVABLES>                                        208,100
<ALLOWANCES>                                               0
<INVENTORY>                                                0
<CURRENT-ASSETS>                                   8,981,286
<PP&E>                                                     0
<DEPRECIATION>                                             0
<TOTAL-ASSETS>                                     8,981,286
<CURRENT-LIABILITIES>                                 92,964
<BONDS>                                                    0
<COMMON>                                               8,900
                                      0
                                                1
<OTHER-SE>                                         7,147,181
<TOTAL-LIABILITY-AND-EQUITY>                       8,981,286
<SALES>                                                    0
<TOTAL-REVENUES>                                     475,112
<CGS>                                                      0
<TOTAL-COSTS>                                              0
<OTHER-EXPENSES>                                     394,447
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                         0
<INCOME-PRETAX>                                       80,665
<INCOME-TAX>                                          76,399
<INCOME-CONTINUING>                                    4,266
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                           4,266
<EPS-PRIMARY>                                           0.00
<EPS-DILUTED>                                           0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission