ORION ACQUISITION CORP II
10-K, 1999-03-31
BLANK CHECKS
Previous: CS WIRELESS SYSTEMS INC, NT 10-K, 1999-03-31
Next: DIATIDE INC, 10-K, 1999-03-31



- - -------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the year ended December 31, 1998           Commission File Number 000-20837

                          Orion Acquisition Corp. II
            (Exact name of registrant as specified in its charter)

               Delaware                               13-3863260
       (State of Incorporation)          (I.R.S. Employer Identification No.)

       1430 Broadway, 13th Floor                         10018
          New York, New York                          (Zip code)
(Address of principal executive office)

      Registrant's telephone number, including area code: (212) 391-1392

          Securities registered pursuant to Section 12(b) of the Act:
                                     None

          Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, $.01 par value per share
               Redeemable Class A Common Stock Purchase Warrants
                   Redeemable Class B Unit Purchase Warrants
                                     Units

  Indicate  by check  mark  whether  the  Registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirement for the past 90 days.

            YES X             NO

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.

            YES X             NO

  As of March 29, 1999,  the aggregate  market value of the voting stock held by
nonaffiliates of the Registrant was $7,949,375.

As of March 30,  1999,  there were  890,000  shares of the  Registrant's  Common
Stock, $.01 par value per share, outstanding.

- - --------------------------------------------------------------------------------




                                       1
<PAGE>




                                     PART I
ITEM 1.     BUSINESS

General

      Orion  Acquisition  Corp.  II ("Orion  II" or the  "Company")  is a "blank
check" or "blind  pool"  company,  formed on  October  19,  1995,  to serve as a
vehicle to effect a merger,  exchange of capital  stock,  asset  acquisition  or
other business combination (a "Business Combination") with an operating business
(a "Target Business").

      The  Company  did not  effect  a  Business  Combination  by July 2,  1998.
Therefore,  the Company  submitted for  stockholder  consideration a proposal to
liquidate the Company and  distribute to the holders of Common Stock acquired as
part of the Units sold in its  initial  public  offering  or in the open  market
thereafter, the amounts in the interest bearing escrow account maintained by the
Proceeds  Escrow Agent.  Such meeting was duly noticed to be held on January 12,
1999,  but no quorum was present,  and such meeting was adjourned  until January
20, 1999, at which time again no quorum was present. The Company's future course
is, therefore, subject to material uncertainty.

      Other than 90,000 Founders'  Shares which are held in escrow,  all 800,000
shares of  Common  Stock  sold to the  public in the  Company's  initial  public
offering are held in "street name", and  accordingly,  the Company has no way of
ascertaining the beneficial ownership of such shares. Certain persons purporting
to either be or to represent the  beneficial  owners of a number of shares close
to a majority of the outstanding  shares held by the public attended the January
12, 1999 special meeting of  stockholders,  without  submitting their shares for
quorum purposes, for the purpose of advising management of the Company that they
did not approve of the Company's proposal to liquidate pursuant to Delaware law.

      On January 25,  1999,  the Company  received a Schedule  13D filing from a
group  consisting  of MDB  Capital  Group  LLC and  three  persons  representing
themselves  to be  principals  of MDB Capital  Group LLC.  Such group,  per such
Schedule  13D,  is the  beneficial  owner of  138,400  shares of  Common  Stock.
According to their  Schedule  13D,  such group  intends among other items (i) to
cause a change in all the current directors and officers of the Company, (ii) to
cause  a  termination  of the  escrow  account  where  substantially  all of the
Company's  assets are located and "to cause the  distribution  of a  significant
portion of the funds as a return of capital and  dividend  income to the holders
of only those shares of the Common Stock issued in the initial  public  offering
of the  Company on July 2, 1996.  Funds not  distributed  may be  constructively
transferred  to  another  entity  in  connection   with  a  merger  or  business
combination  and will be used to fund the operations and pay the expenses of the
Company",  (iii) "to cause a change in the capital structure of the Company. The
change may be  effected  by the  elimination  of some or all of the  outstanding
classes  of equity  securities  and/or by  modification  of  outstanding  equity
securities and the terms of options and warrants.  These changes may be effected
through negotiation and/or shareholder  action",  (iv) "to cause a change in the
Certificate of Incorporation to eliminate the requirement that two-thirds of the
stockholders of the Company are required to approve a business combination. This
will be done in the near future, prior to any negotiations for a merger or other
business  combination.  The effect of this may be to permit the Company to enter
into a  merger  or  business  combination  without  the  prior  approval  of the
stockholders of the Company."  Interested  persons are referred to such Schedule
13D,  which is filed with the Securities  and Exchange  Commission,  for further
information.

      Management  of  the  Company  has  had  informal   discussions   with  the
representatives of this group, and certain other persons representing themselves
to be the beneficial  owners of or investment  advisors to beneficial  owners of
Common Stock who may support such a plan. No agreements or  understandings  have
been reached as of the filing date of this Annual Report.

      Management  has  also  received  a  written   proposal  from  a  reputable
investment firm proposing to have the Company acquire a pharmaceutical  company,
which is a client of such  investment  firm.  The terms of such  proposal may be
mutually inconsistent with the proposals of the MDB Capital Group LLC proposals.
Management of the Company has been contacted  informally by persons representing
themselves to be or to represent beneficial owners of substantial numbers of the
Company's  Class  B  Warrants,   who  have  indicated  their  support  for  this
alternative  proposal.  Management  has also  received a letter from an attorney
purporting  to  represent  at least  three  beneficial  owners of Common  Stock,
threatening  the Company and its officers and directors with  litigation if they
do not act favorably on this merger proposal.

      Subject to  fulfilling  their  fiduciary  responsibilities,  the Company's
Board of Directors  intends to accommodate the views of a majority of the Common
Stockholders who purchased their shares in the Company's initial public offering
or in open-market transactions thereafter.

                                       2
<PAGE>

      In addition,  as of December 31, 1998, the Company had  unrestricted  cash
(not held in escrow) of only $11,902, all of which has since been spent on trade
payables.  Under the terms of the escrow  agreement  with Chase  Manhattan  Bank
under which the initial  public  offering  proceeds  were  escrowed,  management
cannot obtain the release of such funds except upon  liquidation of the Company,
completion  of a  Business  Combination,  or with the  consent  of the  Board of
Directors and of both underwriters of the Company's initial public offering. The
principal  underwriter,  H. J. Meyers & Co., Inc., has since ceased  operations,
and its last officer has declined to respond to the Company's request to consent
to the  release of any  escrowed  funds for the  purpose of paying  liabilities,
which include federal,  state and local income and franchise  taxes,  accounting
and legal fees,  and  administrative  charges,  such  liabilities  are less than
$200,000.  While the Company had a net worth in excess of $9,000,000 at December
31, 1998 and  continues  to accrue  interest  income in the escrow  account (the
profits on which are taxable),  there is an inadequate  amount of available cash
to pay any such  liabilities.  As a result,  the Company may be forced to either
file suit for a  declaratory  judgment to attempt to break the escrow or else to
file for  bankruptcy,  unless  stockholders  are  presented  with and  approve a
reorganization  proposal. Due to the large net worth of the Company,  management
expects there to be substantial  assets  remaining after any  reorganization  to
distribute  to  Common  Stockholders.  However,  the  administrative  costs of a
bankruptcy  proceeding  can be large,  and no  prediction  can be made as to the
outcome of any such  proceeding.  The Company has  received  written  threats of
litigation  from  attorneys   representing   both   stockholders   and  Class  B
Warrantholders,  although no lawsuits  have been served on the Company as of the
date of filing this Annual  Report.  The costs of any such  litigation  are most
likely to be borne by the Company and ultimately paid out of the escrowed funds.

Organization of the Company

      On July 9, 1996 (the "Closing  Date") the Company  consummated its initial
public offering (the  "Offering").  The Company sold 800,000 units ("Units") and
320,000 Class B redeemable  common stock purchase  warrants ("Class B Warrants")
in the  Offering.  H.J.  Meyers  &  Co.,  Inc.  ("H.J.  Meyers")  and  Northeast
Securities, Inc. ("Northeast") were the representatives (the "Representatives"),
of the several underwriters.  Subsequently,  on August 5, 1996, the underwriters
exercised their overallotment  option to purchase 38,100 Class B Warrants.  Each
Unit  consists  of one  share of the  Company's  common  stock  and one  Class A
redeemable  common stock  purchase  warrant  ("Class A Warrants").  Each Class A
Warrant  entitles  the holder to  purchase  from the Company one share of common
stock  at an  exercise  price  of $9.00  commencing  on the  date of a  Business
Combination and expiring on the fifth anniversary from such date, and each Class
B Warrant  entitles  the holder to  purchase  one Unit at an  exercise  price of
$0.125  commencing  on the date of a Business  Combination  and  expiring on the
first  anniversary from such date. The Class A Warrants and Class B Warrants are
redeemable,  each as a class,  in whole and not in part, at a price of $0.05 per
warrant  upon 30  days'  notice  at any  time  provided  that  the  Company  has
consummated a Business  Combination  and the last sale price of the common stock
on all ten trading days ending on the day immediately  prior to the day on which
the Company gives notice of redemption, has been $11.00 or higher.

      After the  Offering  and the  exercise of the  overallotment,  the Company
received net proceeds of approximately  $8,700,000 (the "Net  Proceeds"),  after
giving effect to the payment of all  underwriter  discounts,  the  underwriters'
non-accountable expenses allowance and offering expenses.  Pursuant to the terms
of the Offering, $8 million of the Net Proceeds, representing an amount equal to
the gross  proceeds  from the sale of the Units,  was placed in escrow  with The
Chase  Manhattan Bank,  N.A. (the "Proceeds  Escrow Agent"),  subject to release
upon the earlier of written  notification  by the Company to the Proceeds Escrow
Agent  (i)  of  the  Company's  completion  of  a  transaction  or a  series  of
transactions  in which at least 50% of the gross  proceeds from the Offering are
committed to a specific  line of business as a result of a Business  Combination
(including any redemption  payments) or (ii) to distribute the escrowed proceeds
in connection with a liquidation of the Company,  to the holders of common stock
purchased  as part of the  Units  sold in the  Offering  or in the  open  market
thereafter.  The Company  will notify the  National  Association  of  Securities
Dealers,  Inc.  (the  "NASD")  prior to the  release  of funds  from the  escrow
account. The escrowed Net Proceeds have been invested primarily in United States
treasury  bills.  As noted above,  it is currently  necessary for the Company to
release the  approximately  $200,000  from such escrow in order to pay taxes and
other current liabilities.

     The Company's executive office is located at 1430 Broadway, 13th Floor, New
York, New York 10018 and its telephone number is (212) 391-1392.  Structuring of
a Business Combination

      Pursuant to its current  organizational  documents,  the Company  will not
acquire a Target  Business  unless the fair market  value of such  business,  as
determined  by the  Company  based  upon  standards  generally  accepted  by the
financial community, including revenues, earnings, cash flow and book value (the
"Fair  Market  Value"),  is at least 80% of the net assets of the Company at the
time of the  consummation  of a Business  Combination  (the "Fair  Market  Value
Test").  If the Company  determines that the financial  statements of a proposed
Target Business do not clearly indicate that the Fair Market Value Test has been
satisfied,  the Company will obtain an opinion from an  investment  banking firm
which is a member of the NASD with respect to the satisfaction of such criteria.


                                       3
<PAGE>


      As a general  rule,  Federal  and state  tax laws and  regulations  have a
significant impact upon the structuring of Business Combinations. If the Company
does not  liquidate,  and  pursues a  Business  Combination,  the  Company  will
evaluate  the  possible  tax  consequences  of  any  such  prospective  Business
Combination  and will  endeavor  to  structure a Business  Combination  so as to
achieve the most favorable tax treatment to the Company, the Target Business and
their  respective  stockholders.  There can be no  assurance  that the  Internal
Revenue Service or any relevant state tax authorities will ultimately  assent to
the Company's tax treatment of a particular consummated Business Combination. To
the extent the Internal  Revenue  Service or any relevant state tax  authorities
ultimately  prevail  in  recharacterizing   the  tax  treatment  of  a  Business
Combination,  there may be adverse tax  consequences to the Company,  the Target
Business and their respective stockholders.  Tax considerations as well as other
relevant  factors will be evaluated in  determining  the precise  structure of a
particular Business  Combination,  which could be effected through various forms
of a merger, consolidation or stock or asset acquisition.

      The  Company  may  utilize  cash  derived  from  the Net  Proceeds  of the
Offering,  equity  securities,  debt securities or bank or other borrowings or a
combination  thereof as  consideration  in  effecting  a  Business  Combination.
Although the  Company's  Board of Directors has the power to issue any or all of
the authorized but unissued shares of Common Stock,  the Company has agreed that
it will not issue (other than pursuant to the Offering) any  securities or grant
options or warrants  to  purchase  any  securities  of the  Company  without the
consent of the  Representatives,  except in connection with effecting a Business
Combination. Although the Company has no commitments to date to issue any shares
of Common Stock or options or warrants,  the Company  will,  in all  likelihood,
issue  a  substantial  number  of  additional  shares  in  connection  with  the
consummation of a Business Combination, if any Business Combination ever occurs.
To the extent that such additional shares are issued,  dilution to the interests
of the Company's stockholders will occur. Additionally,  if a substantial number
of shares of Common Stock are issued in connection  with the  consummation  of a
Business  Combination,  a change in control of the  Company  may occur which may
affect,  among other things, the Company's ability to utilize net operating loss
carry-forwards, if any.

      There  currently are no  limitations  on the  Company's  ability to borrow
funds to effect a Business Combination. However, the Company's limited resources
and lack of operating  history may make it difficult to borrow funds. The amount
and  nature  of  any   borrowings   by  the  Company  will  depend  on  numerous
considerations, including the Company's capital requirements, potential lenders'
evaluation of the Company's  ability to meet debt service on borrowings  and the
then prevailing conditions in the financial markets, as well as general economic
conditions.  The  Company  does  not  have  any  arrangements  with  any bank or
financial  institution  to  secure  additional  financing  and  there  can be no
assurance  that such  arrangements  if required or  otherwise  sought,  would be
available on terms commercially acceptable or otherwise in the best interests of
the Company.  The inability of the Company to borrow funds required to effect or
facilitate  a  Business  Combination,  or to  provide  funds  for an  additional
infusion of capital into a Target  Business,  may have a material adverse effect
on the Company's financial condition and future prospects, including the ability
to effect a Business  Combination.  To the extent that debt financing ultimately
proves to be available,  any borrowings may subject the Company to various risks
traditionally associated with indebtedness, including the risks of interest rate
fluctuations  and  insufficiency  of cash flow to pay  principal  and  interest.
Furthermore,  a Target  Business may have already  incurred debt  financing and,
therefore, all the risks inherent thereto.

Stockholder Approval of Business Combinations

      Subject to any charter  changes,  which may be effected by the MDB Capital
Group LLC or other stockholders,  the Company,  prior to the consummation of any
Business  Combination,  is currently  required to submit such transaction to the
Company's  stockholders  for their approval,  even if the nature of the Business
Combination is such as would not ordinarily require  stockholder  approval under
applicable  state law. In connection  with such request,  the Company intends to
provide  stockholders with complete disclosure  documentation in accordance with
the proxy  solicitation  regulations under the Securities  Exchange Act of 1934,
including audited financial statements, concerning a Target Business. All of the
Company's  stockholders  immediately  prior to the Closing  Date of the Offering
("Founders'  Shares"),  including  all  directors  and the  Company's  executive
officers,  have  agreed to vote  their  respective  shares  of  Common  Stock in
accordance  with the  vote of the  majority  of the  shares  voted by all  other
stockholders of the Company  ("non-affiliated public stockholders") with respect
to any such Business Combination. A Business Combination will not be consummated
unless  approved by a vote of  two-thirds of the shares of Common Stock voted by
the  stockholders  (in person or by proxy).  In addition,  the Delaware  General
Corporation  Law requires  approval of certain mergers and  consolidations  by a
majority of the  outstanding  stock  entitled to vote.  Holders of Warrants  who
otherwise  do not own any shares of Common Stock will not be entitled to vote on
any Business Combination.
                                       4
<PAGE>
Redemption Rights

      At the  time the  Company  seeks  stockholder  approval  of any  potential
Business Combination, the Company will offer (the "Redemption Offer") to each of
the non-affiliated public stockholders of the Company the right, for a specified
period of time of not less than 20 calendar days, to redeem his shares of Common
Stock at a price  equal to the  Liquidation  Value  (as  defined  below) of such
shares as of the  record  date  established  for  determining  the  stockholders
entitled to vote with  respect to the  approval of a Business  Combination  (the
"Record  Date").  The  Redemption  Offer  will be  described  in the  disclosure
documentation  relating to the proposed Business  Combination.  The "Liquidation
Value" for each share of Common Stock will be  determined  as of the Record Date
by dividing (A) the greater of (i) the  Company's  net worth as reflected in the
Company's  then  current  financial  statements  as  audited  by  the  Company's
independent  accountants,  or (ii) the amount of the  proceeds of the Company in
the escrow  account  (including  interest  earned  thereon) by (B) the number of
shares  held by  non-affiliated  public  stockholders.  In  connection  with the
Redemption Offer, if non-affiliated  public stockholders  holding 20% or less of
the shares of Common  Stock elect to redeem their  shares,  the Company may, but
will not be required to,  proceed  with such  Business  Combination  and, if the
company elects to so proceed, will redeem such shares at their Liquidation Value
as of the Record Date. Unless  stockholders  approve a different  procedure,  if
non-affiliated  public  stockholders  holding  more than 20% of the Common Stock
elect to redeem their shares,  the Company will not proceed with such  potential
Business  Combination  and will not redeem  such  shares.  Founders'  Shares and
holders of Warrants will only be allowed to participate in a Redemption Offer if
they otherwise own shares of Common Stock.

Escrow of Outstanding Shares

      Pursuant to the terms of the  Offering,  all of the shares of Common Stock
and Series A Preferred Stock of the Company outstanding immediately prior to the
Closing  Date of the  Offering  were placed in escrow  with  Campbell & Fleming,
P.C., certain of whose principals subsequently became members of Epstein, Becker
and Green, P.C., which then assumed the duties of Campbell & Fleming,  P.C. with
respect to such escrowed shares (the "Share Escrow Agent"), until 120 days after
the occurrence of the consummation of the first Business Combination. During the
escrow period,  the holders of escrowed  shares of Common Stock will not be able
to sell or otherwise  transfer their respective shares of Common Stock (with the
exceptions described below), but will retain all other rights as stockholders of
the Company, including, without limitation, the right to vote escrowed shares of
Common Stock, subject to their agreement to vote their shares in accordance with
a vote of a majority of the non-affiliated public stockholders with respect to a
consummation of a Business  Combination or liquidation  proposal,  but excluding
the right to request the redemption of escrowed  shares pursuant to a Redemption
Offer.  Subject to compliance with applicable  securities  laws, any such holder
may  transfer  his,  her,  or its Stock held in escrow to a family  member or to
trust established for the benefit of himself,  herself, or a family member or to
another  affiliated entity (with the consent of the  Representatives  which will
not be unreasonably  withheld) or, in the event of the holder's death by will or
operation of law or in the case of dissolution or merger, provided that any such
transferee  must  agree  as a  condition  to such  transfer  to be  bound by the
restrictions  on transfer  applicable to the original holder and, in the case of
present stockholders other than the holders of the 15,000 shares of Common Stock
sold in a private placement in January, 1996, the transferor (except in the case
of death) or  successor  will  continue  to be deemed the  beneficial  owner (as
defined in Regulation  13d-3  promulgated  under the Securities  Exchange Act of
1934, as amended (the "Exchange Act"), of such transferred shares.

      Each of the executive  officers and the other directors of the Company has
agreed to  surrender  his shares to the Company at the  purchase  price at which
such shares were acquired ($.10 per share) if he resigns prior to the occurrence
of the consummation of the first Business Combination.

Employees

     The Company at December 31, 1998,  1997 and 1996,  employed Mr.  Richard L.
Kramer,  Mr. William L. Remley, and Mr. Richard C. Hoffman on a part-time basis.
Such persons serve as officers and directors without compensation at least until
completion  of a  Business  Combination.  Mr.  Hoffman  received  fees for legal
services   rendered  to  the  Company  during  1998,   1997  and  1996  totaling
approximately $7,000, $61,000 and $68,000 respectively.



                                       5
<PAGE>
ITEM 2.     DESCRIPTION OF PROPERTIES

      The  Company,  pursuant  to an oral  agreement,  utilizes  the  offices of
Mentmore Holdings Corporation ("Mentmore"),  a Delaware corporation of which Mr.
Kramer,  the  Company's  Chairman  of the Board and Mr.  Remley,  the  Company's
President  and CEO,  are  respectively  Chairman  of the  Board  and  President.
Mentmore  is  affiliated  with  Cranbrooke  Corporation,  a  stockholder  of the
Company. Mentmore has agreed that, until the acquisition of a target business by
the Company,  it will make such office space and secretarial  services available
to the Company,  as may be required by the Company from time to time at the rate
of $2,500 per month,  commencing July 10, 1996.  Management  believes that these
terms  compare  favorably  to any  arrangement,  which  might  be  made  with an
unaffiliated party.

      The Company believes that this facility is well maintained and adequate to
meet its needs in the foreseeable  future pending the consummation of a Business
Combination.

ITEM 3.     LEGAL PROCEEDINGS

      At this time, the Company is not involved in any pending legal proceedings
involving  it or any of its  assets.  The  Company  received  two  letters  from
attorneys  during  the first  quarter  of 1999  threatening  legal  action,  one
purporting to be on behalf of a Class B  Warrantholder  respecting the Company's
failure to complete a Business  Combination,  and the other  purporting to be on
behalf of  several  Common  Stockholders  respecting  the  Company's  failure to
execute a letter of intent with a specific acquisition  candidate.  (See Item 1.
Business - General)

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      A special meeting of stockholders  was called for January 12, 1999 for the
sole purpose of considering a proposal to cause the  dissolution and liquidation
of the Company pursuant to Delaware law. At such meeting,  proxies were received
voting  2,000  shares in favor of such  proposal,  14,500  shares  against  such
proposal and 150,575 shares abstained.  Accordingly,  no quorum (450,001 shares)
was present and the meeting was adjourned  until January 20, 1999, at which time
again no quorum  was  present.  No  additional  proxies  were  received  in such
interim, and the meeting was adjourned until further notice to the stockholders.
See Part 1, Item 1 "Business - General."

                                       6
<PAGE>


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Since July 9, 1996, the Company's  Units,  Common Stock,  Class A Warrants
and Class B  Warrants  have  been  quoted on the OTC  Bulletin  Board  under the
symbols "MTMRU", "MTMR", "MTMRW" and "MTMRZ",  respectively. The following table
sets  forth the  quarterly  high and low bid prices  for the  securities  of the
Company set forth above for the periods indicated below.  These prices are based
on quotations  between dealers,  and do not reflect retail mark-up,  markdown or
commissions.

                                         High                         Low
                                         ----                         ---
                                   1997          1998         1997          1998
                                   ----          ----         ----          ----
Common Stock
- - ------------
January 1 through  March 31       9.063         9.125        8.875         8.750
April 1 through June 30           9.250         9.450        9.000         9.031
July 1 through September 30       9.250         9.875        9.188         9.188
October 1 through December 31     9.250        10.125        8.750         9.125
                                                                                
Class A Warrants                                                                
- - ----------------                                                                
January 1 through March 31        0.625         1.000        0.625         0.375
April 1 through June 30           1.000         0.625        0.750         0.250
July 1 through September 30       1.000         0.750        0.688         0.500
October 1 through December 31     0.375         0.625        0.125         0.063
                                                                                
Class B Warrants                                                                
- - ----------------                                                                
January 1 through March 31        5.250         5.875        3.125         4.875
April 1 through June 30           5.625         4.250        4.750         1.500
July 1 through September 30       5.313         4.500        4.500         1.000
October 1 through December 31     4.500         0.500        2.000         0.063
                                                                                
Units                                                                           
- - -----                                                                           
January 1 through March 31       10.000         9.250        8.625         8.750
April 1 through June 30          10.250         9.125        9.500         9.000
July 1 through September 30       9.688        10.875        9.250         9.250
October 1 through December 31     9.250         8.250        9.250         8.250
                                 

     The Company has paid no  dividends  on its shares of Common Stock since its
organization  on  October  19,  1995.  The  Company  does not  expect to pay any
dividends prior to the  consummation  of a Business  Combination and anticipates
that for the  foreseeable  future any  earnings  will be retained for use in its
business and,  accordingly,  does not anticipate the payment of cash  dividends.
(See Part 1, Item 1. "Business - General")


                                       7
<PAGE>


ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

      The selected financial  information for the years ended December 31, 1998,
1997 and 1996 and the period from inception  (October 19, 1995) through December
31, 1998 are derived from the  financial  statements  of the Company  which have
been  audited by BDO Seidman,  LLP, the  Company's  independent  auditors.  This
information  should be read in  conjunction  with the financial  statements  and
related notes and other financial information included herein.


                                                                            
<TABLE>
<CAPTION>
<S>                                <C>             <C>           <C>             <C>
                                                                                 Period from        
                                                                                  Inception          
                                                                              (October 19, 1995)
                                                    Year ended                      through
                                                    December 31,                  December 31,
                                           1998           1997           1996           1998
                                    -----------    -----------    -----------    -----------
Statement of Operations Data:
- - -----------------------------
                                                                                 
Interest income .................   $   436,292    $   475,112    $   222,444    $ 1,133,848

General and administrative
  expenses ......................      (192,622)      (294,447)       (82,172)      (569,241)

Stock based compensation
   expense ......................          --         (100,000)          --         (100,000)

Interest expense ................          --             --          (57,694)       (57,694)

Provision for taxes .............      (103,153)       (76,399)       (39,927)      (219,479)
                                    -----------    -----------    -----------    -----------
Net income ......................   $   140,517          4,266         42,651        187,434
                                    ===========    ===========    ===========    ===========
Basic and fully  diluted
   earnings per share ...........   $      0.16    $      0.00    $      0.09
                                    ===========    ===========    ===========
Weighted average common shares
outstanding .....................       890,000        890,000        466,313
                                    ===========    ===========    ===========
Balance Sheet Data:
- - -------------------
                                    
Total assets ....................   $ 9,100,524    $ 8,981,286    $ 8,839,453

Total liabilities ...............   $    71,685    $    92,964    $    55,397

(Deficit) earnings accumulated
  during development stage ......   $   (30,290)   $   (85,323)   $       533

Common stock subject to possible
   redemption at conversion value   $ 1,817,724    $ 1,732,240    $ 1,642,118

Stockholders' equity ............     7,211,115      7,156,082      7,141,938
</TABLE>



                                       8
<PAGE>

      The Company is a development  stage company,  and to date its efforts have
been limited to organizational activities, consummating the Offering and seeking
a  Business  Combination.  The  Company  has  not  yet  consummated  a  Business
Combination.  Accordingly,  the Company will not achieve any operating  revenues
(other than  investment  income) until, at the earliest,  the  consummation of a
Business Combination.

      The  Company  did not  effect  a  Business  Combination  by July 2,  1998.
Therefore,  the Company  submitted for  stockholder  consideration a proposal to
liquidate the Company and  distribute to the holders of Common Stock acquired as
part of the Units sold in its  initial  public  offering  or in the open  market
thereafter, the amounts in the interest bearing escrow account maintained by the
Proceeds  Escrow Agent.  Such meeting was duly noticed to be held on January 12,
1999,  but no quorum was present,  and such meeting was adjourned  until January
20, 1999, at which time again no quorum was present. The Company's future course
is, therefore, subject to material uncertainty.

      At  December  31,  1998,  the Company  had used  virtually  all of the net
proceeds of the Offering,  excluding the escrow account funds, together with the
income and interest earned thereon, principally in connection with attempting to
effect a Business  Combination,  including  selecting and  evaluating  potential
Target Businesses and structuring and consummating a Business  Combination.  The
Company  does not have  discretionary  access to the income on the monies in the
escrow account and stockholders of the Company will not receive any distribution
of the income  (except in connection  with a liquidation of the Company) or have
any ability to direct the use or distribution of such income.  Thus, such income
will cause the amount in escrow to increase. The Company cannot use the escrowed
amounts to pay the costs of evaluating potential Business Combinations.

      In addition,  as of December 31, 1998, the Company had  unrestricted  cash
(i.e.  cash not held in  escrow)  of only  $11,902,  all of which has since been
spent on trade  payables.  Under the terms of the  escrow  agreement  with Chase
Manhattan Bank under which the initial public  offering  proceeds were escrowed,
management  cannot obtain the release of such funds except upon  liquidation  of
the Company,  completion of a Business  Combination,  or with the consent of the
Board of Directors  and of both  underwriters  of the Company's  initial  public
offering. The principal underwriter,  H. J. Meyers & Co., Inc., has since ceased
operations,  and its last  officer  has  declined  to respond  to the  Company's
request to  consent to the  release  of any  escrowed  funds for the  purpose of
paying liabilities,  which include federal, state and local income and franchise
taxes,  accounting and legal fees, and administrative  charges, such liabilities
are  less  than  $200,000.  While  the  Company  had a net  worth in  excess  of
$9,000,000 at December 31, 1998 and continues to accrue  interest  income in the
escrow account (the profits on which are taxable), there is an inadequate amount
of available cash to pay any such liabilities.  As a result,  the Company may be
forced to either  file suit for a  declaratory  judgment to attempt to break the
escrow or else to file for bankruptcy,  unless  stockholders  are presented with
and  approve  a  reorganization  proposal.  Due to the  large  net  worth of the
Company,  management  expects there to be substantial assets remaining after any
reorganization to distribute to Common Stockholders. However, the administrative
costs of a bankruptcy  proceeding can be large, and no prediction can be made as
to the outcome of any such proceeding.  The Company has received written threats
of  litigation  from  attorneys  representing  both  stockholders  and  Class  B
Warrantholders,  although no lawsuits  have been served on the Company as of the
date of filing this Annual  Report.  The costs of any such  litigation  are most
likely to be borne by the Company and ultimately paid out of the escrowed funds.

      The Company had retained Ladenburg, Thalmann & Co., Inc. ("Ladenburg"), to
aid in structuring and  negotiating  Business  Combinations.  Ladenburg had been
paid an  engagement  fee of $3,500 per month during  their period of  engagement
that  terminated  June 30, 1998.  Additionally  during 1997,  Ladenburg was paid
approximately  $59,000 for the  preparation of a fairness  opinion in connection
with a proposed acquisition transaction, which was not consummated.

      To the  extent  that  Common  Stock is used as  consideration  to effect a
Business  Combination,  the  balance of the Net  Proceeds  of the  Offering  not
theretofore  expended  will  be used  to  finance  the  operations  of a  Target
Business.  The  Company  has not  incurred  any  debt  in  connection  with  its
organizational  activities.  No cash compensation will be paid to any officer or
director until after the consummation of the first Business Combination,  except
that  Mr.  Hoffman  has been and will  continue  to be paid for  legal  services
actually rendered to the Company.  Since the role of present  management after a
Business Combination is uncertain,  the Company has no ability to determine what
remuneration, if any, will be paid to such persons after a Business Combination.


                                       9
<PAGE>

ITEM 7.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and supplementary data listed in Item 14(a)(1) and
(2) are included in this report beginning on page 17.

ITEM 8.    DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

      None.



                                    PART III

ITEM 9.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors and Officers

      The current directors and officers of the Company are as follows:

                Name                       Age               Position
        Richard L. Kramer                  49          Chairman of the Board
        William L. Remley                  48          President, Treasurer,
                                                       Director
        Richard C. Hoffman                 51          Secretary, Director
        Robert D. Frankel                  50          Director
        J. Thomas Chess                    59          Director

Management

      Richard L. Kramer is an experienced investor and financial advisor who has
been closely involved with the acquisition,  financing,  and  reorganization  of
many public and private companies. He has been Chairman of the Board, cofounder,
and  principal  owner of Republic  Properties  Corporation,  one of the nation's
largest commercial developers,  since 1990. Mr. Kramer has also been Chairman of
the Board of each of Texfi  Industries,  Inc.,  a publicly  traded  textile  and
apparel  manufacturer  since 1994; of Weldotron  Corporation,  a publicly traded
(OTCBB)  manufacturer of packaging  machinery and safety controls since 1994; of
CPT Holdings,  Inc., a publicly traded (OTCBB) steel  fabrication  company since
1992; of Sunderland Industrial Holdings  Corporation,  a private holding company
with  various  industrial  manufacturing  businesses  engaged in custom  plastic
injection  molding since 1989; of Precise  Technology,  Inc., a private  plastic
custom injection molder since 1990; of Stellex Industries,  Inc., a manufacturer
of highly  engineered  subsystems and components for the aerospace,  defense and
space industries; and of Mentmore Holdings Corporation, a private management and
financial  services  company  since  1991.  Mr.  Kramer  was also a partner  and
principal  of  Western  Development  Corporation,  a  national  shopping  center
developer, from 1980 through 1992.

      William L. Remley has been actively  engaged in the analysis,  acquisition
and management of a variety of industrial  manufacturing  companies for the past
six years.  Since 1992, he has served as President and Director of CPT Holdings,
Inc., a publicly traded steel  fabrication  company.  Since 1989, Mr. Remley has
served  as  a  director  and   President  of  Sunderland   Industrial   Holdings
Corporation,  a private  holding  company with various  industrial-manufacturing
businesses engaged in custom plastic injection molding. Mr. Remley has also been
Vice Chairman and Chief Executive Officer of Weldotron  Corporation,  a publicly
traded (OTCBB)  manufacturer  of packaging  machinery and safety  controls since
1994; Vice Chairman and Chief  Executive  Officer of Texfi  Industries,  Inc., a
publicly traded textile and apparel manufacturer since 1994; a Director and Vice
Chairman of Precise  Technology,  Inc., a plastic custom  injection molder since
1990; President of Stellex Industries; Inc., a manufacturer of highly engineered
subsystems and components for the aerospace, defense and space industries; and a
Director and President of Mentmore  Holdings  Corporation since 1991. Mr. Remley
is also a principal in several private investment funds.

      Richard C.  Hoffman was Vice  President  and  General  Counsel of Mentmore
Holdings  Corporation  from January 1995 to March 1997,  at which time his title
and  duties  changed  to Vice  President  - Special  Projects.  He has also been
President of InterUrban Management, Inc., a real estate brokerage and management
company in Dallas,  Texas since  September  1991.  Mr.  Hoffman  was  formerly a
partner in the Dallas law firm of Freytag, LaForce,  Rubinstein & Teofan and its
successor  entities from 1985 to 1992,  and served as Senior Real Estate Counsel
for the  Continental  Illinois  National Bank in Chicago from 1978 to 1985.  Mr.
Hoffman has also been a Director of  Weldotron  Corporation,  a publicly  traded
(OTCBB)  manufacturer of packaging machinery and safety controls since 1994. Mr.
Hoffman is a Phi Beta Kappa graduate of the  University of Wisconsin  (Madison),
and received his law degree from Harvard Law School in 1972.


                                       10
<PAGE>

     Robert D. Frankel is a senior research and development  executive with more
than 16 years of experience.  Dr. Frankel has been the Chairman of the Board and
Executive Vice President for Research and Development for SIOS, Inc. since 1994.
He was the Vice  President for  Development  and a Project  Manager at Hampshire
Instruments  from  1983  to  1993.  Dr.  Frankel  was  also a  scientist  at the
University of Rochester  Laboratory for Laser  Energetics from 1979 to 1983. Dr.
Frankel  is a graduate  of the State  University  of New York at Buffalo  with a
degree in Electrical Engineering,  and received his Ph.D. in Physiology from the
State University of New York at Buffalo Medical School.

      J. Thomas Chess has practiced  dentistry since 1964, and has been actively
involved  with dental  implants for 26 years.  He has acted as a  consultant  to
several  companies  specializing in lasers and dental implants.  Dr. Chess was a
director of the Southwest  Products Company from 1991 until the company was sold
in 1996,  and was formerly a director of The Dentist  Company,  the "for profit"
company of the California  Dental  Association,  serving for one year of his six
year tenure as Chairman of the Board. Dr. Chess is a graduate of Bowdoin College
and received his D.D.S. from the Southern California School of Dentistry.

      All directors  hold office until the next annual  meeting of  stockholders
and the election and  qualification of their  successors.  Directors  receive no
compensation for serving on the Board of Directors other than the  reimbursement
of  reasonable  expenses  incurred in attending  meetings.  Officers are elected
annually by the Board of Directors and serve at the discretion of the Board. The
Company has not entered into any employment  agreements or other  understandings
with its  directors  or  executive  officers  concerning  compensation.  No cash
compensation  is or will be paid to any officer or director in their  capacities
as such until after the consummation of the first Business  Combination,  except
to Mr. Hoffman for legal services  actually  rendered to the Company.  Since the
role of present  management after the consummation of a Business  Combination is
uncertain,  the Company has no ability to determine what  remuneration,  if any,
will be paid to such persons after the consummation of a Business Combination.

      No family  relationships  exist  among any of the named  directors  or the
Company's  officers.  No  arrangement or  understanding  exists between any such
director  or officer  and any other  person  pursuant  to which any  director or
officer was elected as a director or officer of the Company,  except that Robert
D. Frankel and J. Thomas Chess are designees of H.J.  Meyers,  an underwriter of
the Offering.

      There are no agreements or  understandings  for any officer or director of
the Company to resign at the request of another  person and none of the officers
or  directors  of the  Company  are  acting  on  behalf  of,  or will act at the
direction of, any other person.

      The holder of the Company's  outstanding  Series A Preferred Stock is CDIJ
Capital Partners, L.P. ("CDIJ"), an indirect affiliate of Bright Licensing Corp.
("Bright"),  a private  company which owns and licensed to the Company,  for the
purpose of marketing the Offering,  the  servicemarks  SMA2RTSM and  Specialized
Merger and Acquisition Allocated Risk TransactionSM.

      Other than as set forth in this Form 10-KSB, no other  relationships exist
between  and among  management  stockholders  and  non-management  stockholders.
Moreover,  there  are no  arrangements,  agreements  or  understandings  between
non-management   stockholders   and   management   under  which   non-management
stockholders  may  directly  or  indirectly  participate  in  or  influence  the
management of the Company's affairs.  The Company has no knowledge of whether or
not non-management  stockholders will exercise their voting right to continue to
elect the current directors to the Company's board.


                                       11
<PAGE>

ITEM 10.    EXECUTIVE COMPENSATION

      No cash  compensation  will be paid or accrued for any officer or director
in their  capacities as such until after the  consummation of the first Business
Combination.


ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following  table sets forth  information as of March 30, 1999 based on
information  obtained  from  the  persons  named  below,  with  respect  to  the
beneficial  ownership of shares of the Company's Common Stock by (i) each person
known to be the owner of more than 5% of the outstanding shares of Common Stock,
(ii) each director, and (iii) all executive officers and directors as a group.

                                      Amount and
                                      Nature of
                                      Beneficial      Percentage of Outstanding
   Name or Group(1)                   Ownership (2)    Shares of Common Stock
   ----------------                   -------------    ----------------------

Cranbrooke Corporation (4).........      50,000   (3)           5.6%
Richard L. Kramer..................           0                 0.0%
William L. Remley (4)..............      50,000   (3)           5.6%
Richard C. Hoffman.................           0                 0.0%
Robert D. Frankel..................      10,688                 1.2%
J. Thomas Chess....................      10,582                 1.2%
MDB Capital Group LLC
  and Affiliates(5)                     138,400                15.6%
Barry Rubenstein (5)...............      52,600                 5.9%
All executive officers and directors
  as a group (five persons)........      71,250   (3)           8.0%

(1)Each individual  listed,  except MDB Capital Group LLC and Barry  Rubenstein,
   has an address in care of the Company. The address for Cranbrooke Corporation
   is 1430 Broadway, 13th Floor, New York, New York 10018, Attention: President.
   The  address  for MDB  Capital  Group LLC is 100  Wilshire  Boulevard,  Santa
   Monica,  California  90401.  The address for Barry  Rubenstein is 68 Wheatley
   Road, Brookville, New York 11545.

(2)Unless  otherwise  noted,  the Company believes that each person named in the
   table has sole  voting and  investment  power  with  respect to all shares of
   Common Stock  beneficially  owned by him or it; except that MDB Capital Group
   LLC claims sole voting  power over only  48,450  shares and Barry  Rubenstein
   claims sole voting and  investment  power over only 40,700 and shared  voting
   and investment power over 11,900 shares.

(3)Excludes options to purchase  100,000 Units at $12.50 each,  identical to the
   Units issued in the Offering, held by Cranbrooke  Corporation.  See Part III,
   Item 13. "Certain Relationships and Related Transactions."

(4)William L. Remley, a Director and President of the Company,  is the President
   and a Director of  Cranbrooke,  the owner of 50,000 shares of Common Stock of
   the Company, as to which stock he disclaims beneficial ownership.

(5)Based upon  information  contained in such holder's  Schedule  13(D) or 13(G)
   filed with the Securities and Exchange Commission.

      The owners of the Founders' Shares have their Common Stock in escrow until
the  consummation of the first Business  Combination.  During this period,  such
stockholders are not able to sell or otherwise  transfer their respective shares
of Common Stock (with certain  exceptions),  but will retain all other rights as
stockholders of the Company,  including,  without limitation,  the right to vote
such shares of Common Stock (subject to their  agreement to vote their shares in
accordance  with the vote of a majority  of the shares  voted by  non-affiliated
public  stockholders with respect to the consummation of a Business  Combination
or  liquidation  proposal) but excluding the right to request the  redemption of
escrowed shares pursuant to a Redemption Offer.


                                       12
<PAGE>

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      In October  1995,  the Company  issued  40,000  shares of Common  Stock to
Cranbrooke Corporation,  a Delaware corporation which is affiliated with Richard
L. Kramer and William L. Remley,  directors  and officers of the Company,  5,000
shares of Common Stock to Robert D. Frankel, a director of the Company and 5,000
shares of Common  Stock to J. Thomas  Chess,  a director of the  Company,  for a
purchase price of $.10 per share. In January 1996, the Company issued the 15,000
Placement Shares to three accredited  investors  (including Messrs.  Frankel and
Chess)  at a  purchase  price of $0.50  per  share  (before  deducting  offering
expenses).  These three  investors  also loaned  $100,000 to the Company,  which
amount was repaid out of the proceeds of the Offering.  In June 1996, a founding
shareholder  sold 10,000  shares of Common Stock to  Cranbrooke  Corporation  at
their original cost of $0.10 per share.

      The Company has entered  into an oral  agreement  with  Mentmore  Holdings
Corporation,  a Delaware  corporation which is affiliated with Richard L. Kramer
and William L. Remley, to lease office space and to be provided with secretarial
and office  services,  which  commenced  upon the closing of the  Offering.  The
Company  will pay  $2,500  per  month to  Mentmore  for rent and such  services.
Management believes that these terms compare favorably to any arrangement, which
might be made with an unaffiliated  party.  See Part I, Item 2.  "Description of
Properties."

      In October 1995, Bright's  predecessor granted the Company a non-exclusive
license to use,  for the sole  purpose of the  Offering,  Bright's  SMA2RTSM and
Specialized Merger and Acquisition Allocated Risk TransactionSM servicemarks. In
consideration of Bright granting the non-exclusive  license to the Company,  the
Company  paid a total of $100,000  to Bright.  The value paid by the Company was
negotiated at arm's length,  although no objective criteria were used to measure
the value of the license. One important  consideration,  however, is that Bright
previously  licensed the  SMA2RTSM  name and  structure  to Initial  Acquisition
Corp., which successfully completed an initial public offering in May, 1995.

      CDIJ,  an indirect  affiliate  of Bright,  is the holder of the  Company's
outstanding  110 shares of Series A  Preferred  Stock,  which it  purchased  for
$11,000,  and 1,000  shares of Common  Stock,  which it  purchased  for $.10 per
share.  CDIJ paid cash for the Common Stock and issued a  promissory  note at an
interest  rate of 8% for the  Series A  Preferred  Stock,  which  was  satisfied
simultaneously with the closing of the Offering.

      The purchase  prices for all Common Stock and Preferred  Stock sold by the
Company  prior to the date of the closing of the Offering  were  established  by
negotiations between the Board of Directors and the various investors.

      The Company  granted an option to  purchase  100,000  Units to  Cranbrooke
Corporation,  a Delaware  corporation that is affiliated with Mr. Kramer and Mr.
Remley. The Units are identical to those that were sold pursuant to the Offering
and each  consists  of one  share of Common  Stock  and one  Class A Warrant  to
purchase one share of Common Stock at a price of $9.00 per share.  The option is
exercisable for a period of three years from the date of a Business  Combination
at an exercise  price of $12.50 per Unit.  The option is fully vested;  however,
the  options  will be canceled  if Messrs.  Kramer and Remley  cease to serve as
directors  or  executive  officers  of the Company  prior to the first  Business
Combination.  The shares  issuable upon  exercise of the options and  underlying
warrants may not be sold or otherwise transferred until 120 days after the first
Business Combination.


                                       13
<PAGE>

      Richard C.  Hoffman,  Secretary  and a director  of the  Company,  acts as
general counsel to the Company. The Company utilizes Richard C. Hoffman, P.C., a
law firm of which  Mr.  Hoffman  is sole  shareholder,  for  legal  services  in
connection with Company activities.  Fees paid by the Company for these services
totaled  approximately  $7,000,  $61,000 and $68,000 through  December 31, 1998,
1997 and 1996 respectively.

      The Company will require that any future transactions  between the Company
and its officers,  directors,  principal  stockholders and the affiliates of the
foregoing  persons  be on terms no less  favorable  to the  Company  than  could
reasonably  be obtained in arm's  length  transactions  with  independent  third
parties  and that any such  transactions  also be  approved by a majority of the
Company's directors disinterested in the transaction.  Management of the Company
has not yet ascertained  the amount of remuneration  that will be payable to the
Company's officers and directors following completion of a Business Combination.

     Mr.  Kramer,  Mr. Remley and the other  directors of the Company and Bright
may be deemed to be "promoters" of the Company.


ITEM 13.....EXHIBITS AND REPORT ON FORM 8-K

      (a) The following are filed as a part of this report.

      (1)...Financial Statements
                                                                           Page

Report of Independent Certified Public Accountants ..........................21

Statements of Operations  for the Years Ended  December 31, 1998,
     1997 and 1996 and period October 19, 1995 (Date of inception)
     to December 31, 1998....................................................22

Balance Sheets - December 31, 1998 and 1997..................................23

Statements of Stockholders' Equity and Common Stock Subject to
     Possible Redemption, October 19, 1995 (Date of inception)
     to December 31, 1998....................................................24

Statements of Cash Flows for the Years Ended December 31, 1998,
     1997 and 1996 and the period October 19, 1995 (Date of
     inception) to December 31, 1998.........................................25

Notes to Financial Statements................................................26

      (2)...Exhibits

            (a)    Exhibit 27:  Financial Data Schedule

            (b)    Reports on Form 8-K

                   None.



                                       14
<PAGE>



                                   SIGNATURES


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on March 31, 1999.



                                    ORION ACQUISITION CORP. II



                                    By: /s/ William L. Remley
                                    -------------------------
                                    William L. Remley
                                    President
                                    (Principal Executive and Accounting Officer)





      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



/s/ Richard L. Kramer                                 March 31, 1999
- - ------------------------------                        --------------
Richard L. Kramer, Chairman of the Board              Date



/s/ Richard C. Hoffman                                March 31, 1999
- - ------------------------------                        --------------
Richard C. Hoffman, Director                          Date



/s/ William L. Remley                                 March 31, 1999
- - ---------------------                                 --------------
William L. Remley, Director                           Date





                                       15
<PAGE>






Report of Independent Certified Public Accountants






Board of Directors and Stockholders of
   Orion Acquisition Corp. II
   New York, New York

We have audited the accompanying balance sheets of Orion Acquisition Corp. II (a
corporation in the development stage), as of December 31, 1998 and 1997, and the
related statements of operations,  stockholders' equity and common stock subject
to possible  redemption,  and cash flows for the years ended  December 31, 1998,
1997 and 1996,  and for the  period  October  19,  1995 (Date of  Inception)  to
December 31, 1998.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our  opinion,  the  financial  statements  present  fairly,  in all  material
respects,  the financial  position of Orion  Acquisition Corp. II as of December
31, 1998 and 1997,  and the results of its operations and its cash flows for the
years ended  December 31, 1998,  1997 and 1996,  and for the period  October 19,
1995 (Date of  Inception) to December 31, 1998,  in  conformity  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  As discussed in Notes 1 and 7 to the
financial  statements,  the Company is unable to use escrow funds to pay general
and administrative expenses nor did the Company effect a Business Combination by
July 2,  1998.  Currently,  the  Company  has  insufficient  funds  to pays  its
liabilities and future general and administrative  expenses, nor has the Company
completed  a  Business   Combination,   therefore  the  Company   submitted  for
stockholder  consideration  a proposal to liquidate  the Company.  These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The  financial  statements do not include any  adjustments  that might
result from the outcome of this uncertainty.


/s/ BDO Seidman, LLP

BDO Seidman, LLP
New York, New York

March 3, 1999

                                       16
<PAGE>



                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
<S>                                           <C>            <C>            <C>            <C> 
                                                                         
                                                                                         October 19, 1995
                                                                                            (inception)     
                                                               Year ended                        to                
                                                               December 31,                  December 31,
                                                     1998           1997           1996           1998
                                              -----------    -----------    -----------    -----------

Interest income ...........................   $   436,292    $   475,112    $   222,444    $ 1,133,848

General and administrative ................      (192,622)      (294,447)       (82,172)      (569,241)
expenses

Stock based compensation expense ..........          --         (100,000)          --         (100,000)

Interest expense ..........................          --             --          (57,694)       (57,694)
                                              -----------    -----------    -----------    -----------
                                                 
Net income before income taxes ............       243,670         80,665         82,578        406,913

Provision for taxes .......................      (103,153)       (76,399)       (39,927)      (219,479)
                                              -----------    -----------    -----------    -----------

Net income ................................   $   140,517    $     4,266    $    42,651    $   187,434
                                              ===========    ===========    ===========    ===========

Earnings per share:
   Basic ..................................   $      0.16    $      0.00    $      0.09
                                              ===========    ===========    ===========

   Diluted ................................   $      0.16    $      0.00    $      0.09
                                              ===========    ===========    ===========

Weighted average common shares outstanding:
   Basic ..................................       890,000        890,000        446,313
                                                  =======        =======        =======
                                                            
   Diluted ................................       890,000        890,000        446,313
                                                  =======        =======        =======
                                                             

See accompanying notes to financial statements.
</TABLE>


                                       17
<PAGE>






                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                                 BALANCE SHEETS

                                                    December 31,   December 31,
                                                        1998           1997
                                                        ----           ----
ASSETS

Cash                                               $    11,902    $   312,010
Restricted cash                                        190,383        453,209
US Treasury bills - restricted                       8,898,239      7,999,895
Accrued investment interest receivable                       -        208,100
Deferred acquisition costs                                   -          8,072
                                                   -----------    -----------
Total assets                                       $ 9,100,524    $ 8,981,286
                                                   ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accrued expenses                                   $    71,685    $    92,964

Common stock, subject to possible conversion of
   160,000 shares at redemption value                1,817,724      1,732,240
Commitments and contingencies                                -              -

Stockholders' equity:
Convertible preferred stock, $.01 par value
   1,000,000 shares authorized
   110 shares issued and outstanding                         1              1
Common stock, $.01 par value 10,000,000
   shares authorized; 890,000 shares issued and
   outstanding (which includes shares subject to        
   possible redemption)                                  8,900          8,900

Additional paid-in capital                           7,232,504      7,232,504
(Deficit) earnings accumulated
  during development stage                             (30,290)       (85,323)
                                                   -----------    ----------- 
Total stockholders' equity                           7,211,115      7,156,082
                                                   -----------    -----------
Total liabilities and stockholders' equity         $ 9,100,524    $ 8,981,286
                                                   ===========    ===========




See accompanying notes to financial statements.



                                       18
<PAGE>




                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                                  STATEMENTS OF
                      STOCKHOLDERS' EQUITY AND COMMON STOCK
                         SUBJECT TO POSSIBLE REDEMPTION
            FOR THE YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996 AND
   FOR THE PERIOD FROM OCTOBER 19, 1995 (INCEPTION) THROUGH DECEMBER 31, 1998


<TABLE>
<CAPTION>
<S>                                    <C>          <C>         <C>        <C>         <C>          <C>        <C>       <C>
                                                                                                                         Accumulated
                                                                                                                            Earnings
                                                                                            Common Stock                      During
                                                                                             subject to        Additional        the
                                          Preferred Stock           Common Stock         Possible redemption    paid-in  Development
                                         Shares       Amount      Shares      Amount      Shares      Amount    Capital        stage

BALANCE AT OCTOBER 19, 1995 ........        --     $    --          --     $    --          --     $    --     $    --     $    --
   Issuance of Founders Shares .....        --          --        16,500         165        --          --         1,485        --
                                       ---------   ---------   ---------   ---------   ---------   ---------   ---------   ---------
BALANCE AT DECEMBER 31, 1995 .......        --          --        16,500         165        --          --         1,485
   Issuance of Founders Shares .....        --          --        58,500         585        --          --         5,265        --
   Sale of private placement shares         --          --        15,000         150        --          --         7,350        --
   Sale of convertible 
     preferred stock ...............         110           1        --          --          --          --        10,999        --
   Sale of 800,000 shares,
     net of underwriting discounts
     and offering costs ............        --          --       640,000       8,000     160,000   1,600,000   7,107,405        --
   Net income ......................        --          --          --          --          --          --          --       42,651
   Accretion to redemption
     value of common stock .........        --          --          --          --          --        42,118        --      (42,118)
                                       ---------   ---------   ---------    --------   ---------   ---------   ---------   --------
 BALANCE AT DECEMBER 31, 1996 ......         110           1     730,000       8,900     160,000   1,642,118   7,132,504        533
   Issuance of  options ............        --          --          --          --          --          --       100,000        --
   Net income ......................        --          --          --          --          --          --          --        4,266
   Accretion to redemption
     value of common stock .........        --          --          --          --          --        90,122        --      (90,122)
                                       ---------   ---------   ---------    --------   ---------   ---------   ---------   --------
BALANCE AT DECEMBER 31, 1997 .......         110           1     730,000       8,900     160,000   1,732,240   7,232,504    (85,323)
   Net income ......................        --          --          --          --          --          --          --      140,517
   Accretion to redemption
     value of common stock .........        --          --          --          --          --        85,484        --      (85,484)
                                       ---------   ---------   ---------    --------   ---------   ---------   ---------   --------
BALANCE AT DECEMBER 31, 1998 .......         110   $       1     730,000    $  8,900     160,000  $1,817,724  $7,232,504   $(30,290)
                    === ====           =========   =========   =========    ========     =======  ==========  ==========   ======== 



      See accompanying notes to financial statements
</TABLE>


                                       19
<PAGE>






                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
<S>                                       <C>           <C>           <C>        <C> 
                               
                                                                                  October 19, 1995
                                                                                    (inception)
                                                         Year Ended                   through
                                                        December 31,                December 31,
                                                1998          1997          1996          1998
                                          ----------    ----------    ----------    ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ............................   $  140,517    $    4,266    $   42,651    $  187,434
Adjustments to reconcile net income
 to net cash provided by operating
 activities:
Note discount amortization ............         --            --          37,500        37,500
Stock based compensation expense ......         --         100,000          --         100,000
Changes in working capital:
   Decrease (Increase) in accrued
    investment receivables ............      208,100        (5,518)     (202,582)         --
   Increase (Decrease) in accrued
    expenses ..........................      (21,279)       37,567        55,397        71,685
                                             -------        ------        ------        ------

Cash provided by (used) in operating
 activities ...........................      327,338       136,315       (67,034)      396,619
                                             -------       -------       -------       -------



CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of U.S. Treasury bills and
 other increases in restricted cash ...     (635,518)     (445,098)   (8,008,006)   (9,088,622)
Decrease (Increase) in deferred
 acquisition costs ....................        8,072        (8,072)         --            --
                                               -----        ------     ---------     ---------                

Cash used in investing activities .....     (627,446)     (453,170)   (8,008,006)   (9,088,622)
                                            --------      --------    ----------    ---------- 



CASH FLOWS FROM FINANCING ACTIVITIES:
Issue of units and redeemable Class B
   purchase warrants, net of public
   offering expenses ..................         --            --       8,677,905     8,677,905
Issuance of unsecured promissory notes          --            --         100,000       100,000
Repayment of unsecured promissory notes         --            --        (100,000)     (100,000)
Issuance of founders' shares ..........         --            --           5,850         7,500
Issuance of private placement shares ..         --            --           7,500         7,500
Issuance of convertible preferred stock         --            --          11,000        11,000
                                            --------      --------    ----------    ----------
Cash provided by financing activities .         --            --       8,702,255     8,703,905
                                            --------      --------    ----------    ----------
NET (DECREASE) INCREASE IN CASH .......     (300,108)     (316,855)      627,215        11,902

Cash, beginning of year ...............      312,010       628,865         1,650  
                                             -------       -------         -----  

Cash, end of year .....................     $ 11,902      $312,010    $  628,865  
                                            ========      ========    ==========  
                                             

See accompanying notes to financial statements
</TABLE>



                                       20
<PAGE>



                           ORION ACQUISITION CORP. II
                    (a corporation in the development stage)

                          NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS

      Orion Acquisition Corp. II (the "Company") was incorporated in Delaware on
October 19, 1995 for the purpose of raising  capital to fund the  acquisition of
an unspecified operating business. All activity to date relates to the Company's
formation  and fund  raising.  To date,  the Company has not effected a Business
Combination (as defined below).

      The registration  statement for the Company's Initial Public Offering (the
"Offering")  became  effective  on July 2, 1996.  The  Company  consummated  the
Offering  on  July 9,  1996  and  with  the  underwriters  exercising  of  their
overallotment  option to  purchase  38,100  Class B  Warrants  on August 5, 1996
raised net  proceeds of  approximately  $8,700,000  (See Note 2). The  Company's
management has broad discretion with respect to the specific  application of the
net proceeds of the Offering,  although substantially all of the net proceeds of
the  Offering  were  intended to be  generally  applied  toward  consummating  a
business  combination  with  an  operating  business  ("Business  Combination").
Furthermore,  there  is  substantial  doubt  that  the  Company  will be able to
successfully  effect a Business  Combination.  An aggregate of $8,000,000 of the
net proceeds are held in an escrow  account which are invested until released in
short-term United States Government  Securities  comprised primarily of Treasury
bills  ("Proceeds  Escrow  Account"),  subject to release at the  earlier of (i)
consummation  of its first  Business  Combination,  or (ii)  liquidation  of the
Company (see below).  The remaining proceeds were used to pay for costs relating
to the Offering and have been used for expenses relating to business,  legal and
accounting due diligence on prospective  acquisitions and continuing general and
administrative expenses in addition to other expenses.

      The Company prior to the  consummation of any Business  Combination,  must
submit such transaction to the Company's  stockholders for their approval,  even
if the  nature  of the  acquisition  is such as  would  not  ordinarily  require
stockholder  approval under applicable state law. All of the Company's  original
stockholders, including all directors and the Company's executive officers, have
agreed to vote their  respective  shares of common stock in accordance  with the
vote of the  majority  of the  shares  voted by all  other  stockholders  of the
Company  ("non-affiliated  stockholders")  with  respect  to any  such  Business
Combination. A Business Combination will not be consummated unless approved by a
vote of two-thirds of the shares of common stock owned by non-affiliated  public
stockholders.

      At the  time the  Company  seeks  stockholder  approval  of any  potential
Business  Combination,  the Company will offer each of the non-affiliated public
stockholders of the Company the right,  for a specified  period of time not less
than 20  calendar  days,  to redeem  his  shares of  common  stock  ("Redemption
Offer"). The per share redemption price ("Liquidation Value") will be determined
by  dividing  the greater of (i) the  Company's  net worth or (ii) the amount of
assets of the  Company in the  escrow  account  including  all  interest  earned
thereon by the number of shares held by such non-affiliated public stockholders.
In connection with the Redemption Offer, if non-affiliated  public  stockholders
holding  20% or less of the  common  stock  elect to redeem  their  shares,  the
Company may, but will not be required to,  proceed with the  potential  Business
Combination  and,  consequently,   will  redeem  such  shares  by  applying  the
Liquidation  Value to the number of shares to be redeemed.  Unless  shareholders
approve a different  procedure,  if non-affiliated  stockholders holding greater
than 20% of the common stock elect to redeem their shares,  the Company will not
proceed  with such  potential  Business  Combination  and will not  redeem  such
shares. Accordingly, a portion of the net proceeds from the Offering (20% of the
amount held in the Proceeds  Escrow Account) has been classified as common stock
subject  to  possible  redemption  in  the  accompanying  balance  sheet  at the
estimated redemption value.

All shares of the common stock outstanding  immediately prior to the date of the
Offering  have been placed in escrow until the earlier of (i) the  occurrence of
the first Business  Combination,  or (ii) July 2, 1998 liquidation  date. During
the escrow period, the holders of the escrowed stock will not be able to sell or
otherwise  transfer their respective  shares of the escrowed stock (with certain
exceptions)  but will  retain all other  rights as  stockholders  of the Company
including,  without  limitation,  the  right to vote  escrowed  shares of Common
Stock, subject to their agreement to vote their shares in accordance with a vote
of a  majority  of the  non-affiliated  public  stockholders  with  respect to a
consummation of a Business Combination as a liquidation proposal,  but excluding
the right to request the  redemption of escrowed  stock pursuant to a Redemption
Offer.

                                       21
<PAGE>

      The  Company  did not  effect  a  Business  Combination  by July 2,  1998.
Therefore,  the Company  submitted for  stockholder  consideration a proposal to
liquidate the Company and  distribute to the holders of Common Stock acquired as
part of the Units sold in its  initial  public  offering  or in the open  market
thereafter, the amounts in the interest bearing escrow account maintained by the
Proceeds  Escrow Agent.  Such meeting was duly noticed to be held on January 12,
1999,  but no quorum was present,  and such meeting was adjourned  until January
20, 1999, at which time again no quorum was present. The Company's future course
is, therefore, subject to material uncertainty. (See Note 9.)

      The  accompanying  financial  statements  have  been  prepared  on a going
concern basis, which contemplates the realization of assets and the satisfaction
of  liabilities  in the normal course of business.  The Company is unable to use
the escrow funds to pay general and administrative  expenses nor did the Company
effect a  Business  Combination  by July 2, 1998.  Currently,  the  Company  has
insufficient  available  funds to pay its liabilities and its future general and
administrative  expenses,  nor has the Company completed a Business Combination,
therefore the Company  submitted  for  stockholder  consideration  a proposal to
liquidate the Company.

      The  factors  raise  substantial  doubt  about the  Company's  ability  to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustment relating to the recoverability and classification of liabilities that
might be necessary should the Company be unable to continue as a going concern.

NOTE 2  - PUBLIC OFFERING

      On July 9, 1996 the Company sold 800,000  units  ("Units") in the Offering
and  320,000  Class B  redeemable  common  stock  purchase  warrants  ("Class  B
Warrants").  Subsequently,  on August 5, 1996, the underwriters  exercised their
overallotment option to purchase 38,100 Class B Warrants.  Each Unit consists of
one share of the Company's common stock and one Class A Redeemable  common stock
purchase warrant ("Class A Warrants").  Each Class A Warrant entitles the holder
to purchase  from the Company one share of common stock at an exercise  price of
$9.00 commencing on the date of a Business Combination and expiring on the fifth
anniversary  from such  date,  and each Class B Warrant  entitles  the holder to
purchase  one Unit at an exercise  price of $0.125  commencing  on the date of a
Business  Combination and expiring on the first  anniversary from such date. The
Class A Warrants and Class B Warrants are redeemable,  each as a class, in whole
and not in part,  at a price of $0.05 per  warrant  upon 30 days'  notice at any
time provided that the Company has  consummated a Business  Combination  and the
last sale price of the common  stock on all ten  trading  days ending on the day
immediately  prior to the day on which the Company  gives notice of  redemption,
has been $11.00 or higher.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      (a) Net Earnings Per Common Share

            In 1997, the Financial  Accounting Standards Boards issued Statement
of Financial Accounting Standards No. 128, Earnings Per Share ("SFAS 128"). SFAS
128 replaced the  previously  reported  primary and fully  diluted  earnings per
share with basic and diluted  earnings per share.  Unlike  primary  earnings per
share,  basic  earnings  per share  exclude  any  dilative  effects of  options,
warrants, and convertible securities. Diluted earnings per share is very similar
to the previously  reported fully diluted earnings per share. All earnings share
amounts for all periods have been presented,  and where  necessary,  restated to
conform to the SFAS 128 requirements.

            Net earnings per common share for the years December 31, 1998,  1997
and 1996 are computed by dividing net  earnings by the weighted  average  common
shares  outstanding  during  the year.  The  assumed  exercise  of common  stock
equivalents  was not  utilized due to their  exercise  being  predicated  on the
consummation of a Business Combination.

      (b) Income Taxes

            The Company follows the Statement of Financial  Accounting Standards
No.  109.  This  statement  requires  that  deferred  income  taxes based on the
consequences of temporary differences between the financial carrying amounts and
the tax bases of existing  assets and liabilities be recorded based on the asset
and liability method of accounting which is adjusted periodically when statutory
income tax rates change. Deferred taxes are not material.



                                       22
<PAGE>

      (c) Use of Estimates

            In preparing  financial  statements  in  conformity  with  generally
accepted  accounting  principles,  management is required to make  estimates and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and revenues and expenses during the reporting period. Actual results
could differ from those estimates.

      (d) Fair Value of Financial Instruments

            The  carrying  values  of  financial   instruments  including  cash,
restricted cash, U.S. Treasury bonds, accrued investment interest receivable and
accrued expenses approximate fair value at December 31, 1998.

      (e) Stock Options

            In  October  1995,  the FASB  issued  SFAS No. 123  "Accounting  for
Stock-Based  Compensation"  ("SFAS  123").  SFAS 123 allows  companies to choose
whether to account for  stock-based  compensation on the fair value method or to
continue to account for  stock-based  compensation  under the current  intrinsic
value method as prescribed by APB Opinion No. 25,  "Accounting  for Stock Issued
to Employees."  The Company  adopted the disclosure  alternative  under SFAS 123
during 1996 and will continue to follow the provisions of APB Opinion No. 25.

     SFAS 123, requires the Company to provide pro forma  information  regarding
net income and  earnings  per share as if  compensation  cost for the  Company's
stock option plans had been determined in accordance  with the fair  value-based
method prescribed in SFAS 123.

NOTE 4 - INVESTMENTS

      A  substantial  portion of the assets of the Company are  invested in U.S.
Treasury  Bills  having  maturities  in January of 1999 which were  subsequently
extended  to April of 1999.  Aggregate  cost  basis  and  market  value of these
securities  as  of  December  31,  1998  totaled  approximately  $8,861,000  and
$8,898,000,  respectively.  These securities, in addition to the restricted cash
as shown on the  balance  sheet  together  totaling  $9,088,622,  are held in an
escrow  account with a bank.  The ultimate use of these funds is  restricted  as
described in Note 1.

NOTE 5 - RELATED PARTIES

      Richard C.  Hoffman,  Secretary  and a director  of the  Company,  acts as
general counsel to the Company. The Company utilizes Richard C. Hoffman, P.C., a
law firm of which  Mr.  Hoffman  is sole  shareholder,  for  legal  services  in
connection with Company activities.  Fees paid by the Company for these services
totaled approximately  $7,000,  $61,000 and $68,000 for the years ended December
31, 1998, 1997 and 1996, respectively.

NOTE 6 - STOCKHOLDERS' EQUITY

      (a) Private Placement

            In January  1996,  the  Company  completed  a private  offering to a
limited group of investors  which  consisted,  in the aggregate,  of $100,000 in
unsecured  promissory  notes bearing  interest at 8% per annum. In addition,  as
part of this private placement, the Company also issued to the private placement
investors  15,000 shares of common stock for $7,500.  The notes were repaid as a
result of the  consummation  of the  Company's  Offering  together  with accrued
interest  totaling  $3,533.  The notes were  discounted  $37,500  for  financial
statement  reporting  purposes as a result of the fair value  attributed  to the
common stock issued to the private placement stockholders. The effective rate on
the notes was approximately 45%.

      (b) Preferred Stock

            The Company is  authorized  to issue  1,000,000  shares of preferred
stock with such designations,  voting and other rights and preferences as may be
determined from time to time by the Board of Directors.

            The Company has  outstanding  110 shares of Series A preferred stock
which is owned by CDIJ Capital Partners,  L.P., an indirect  affiliate of Bright
Licensing Corp. The purchase price for such shares was $11,000 in the aggregate,
which was paid simultaneously with the consummation of the Offering.  The Series
A preferred stock are non-voting and are each  convertible  into 1,000 shares of
common stock for a period of one year following the  consummation  of a Business
Combination.


                                       23
<PAGE>

      (c) Options

      On July 9, 1996, the Company granted options to purchase  100,000 Units to
Cranbrooke  Corporation,  a Delaware  corporation  which is affiliated  with two
officers of the Company.  The option is exercisable  for a period of three years
from the date of a Business Combination at an exercise price of $12.50 per Unit.
The option is fully vested;  however, the options will be canceled if Mr. Kramer
and Mr. Remley cease to serve as directors or executive  officers of the Company
prior to the Business  Combination.  The shares  issuable  upon  exercise of the
options and underlying warrants may not be sold or otherwise transferred for 120
days subsequent to the first Business Combination.

      Effective  January  10,  1997 an  investment  bank  engaged  to assist the
Company,  was granted an option to purchase  10,000 shares of Common Stock,  par
value $.01 per share, owned by Cranbrooke at a purchase price of $.10 per share.
The Company  recorded a non-cash  charge of $100,000  that  represents  the fair
value of the options at the date of grant as calculated using the  Black-Scholes
option pricing model.

      (d) Warrants

            In connection with the Offering,  the Company issued warrants to the
underwriters for 80,000 units at an exercise price of $11.00 per unit and 32,000
Class B warrants at an exercise  price of $6.1875 per unit.  These  warrants are
initially exercisable for a period of four years commencing on July 2, 1997. The
underwriter's warrants contain anti-dilution provisions providing for adjustment
of the number of warrants and exercise  price under certain  circumstances.  The
underwriter's   warrants  grant  to  the  holders   thereof  certain  rights  of
registration  of the Units and Class B warrants  issuable  upon  exercise of the
underwriter's warrants.

NOTE  7 - COMMITMENTS & CONTINGENCIES

      (a) The Company,  pursuant to an oral  agreement,  utilizes the offices of
Mentmore Holdings  Corporation,  a Delaware corporation of which Mr. Kramer, the
Company's Chairman of the Board and Mr. Remley, the Company's President and CEO,
are  respectively  Chairman  of  the  Board  and  President.  Mentmore  is  also
affiliated with Cranbrooke Corporation,  a stockholder of the Company.  Mentmore
has agreed that,  until the acquisition of a target business by the Company,  it
will make such office space and secretarial  services  available to the Company,
as may be required by the Company  from time to time,  at the rate of $2,500 per
month,  commencing July 10, 1996.  Management  believes that these terms compare
favorably to any  arrangement  which might be made with an  unaffiliated  party.
Such costs reflected in the financial  statements  totaled $30,000,  $30,000 and
$14,274 for the year ended December 31, 1998, 1997 and 1996, respectively.

      (b) On September  6, 1996,  the Company  entered  into an  agreement  with
Ladenburg,  Thalmann & Co.,  Inc.  ("Ladenburg")  to assist  the  Company as its
exclusive  financial  advisor  in  connection  with  its  acquisition  targeting
activities.  The  Company  paid the  monthly  sum of  $3,500 to  Ladenburg  as a
retainer for these services which terminated June 1998.

      (c) In addition,  as of December 31,  1998,  the Company had  unrestricted
cash (i.e. cash not held in escrow) of only $11,902, all of which has since been
spent on trade  payables.  Under the terms of the  escrow  agreement  with Chase
Manhattan Bank under which the initial public  offering  proceeds were escrowed,
management  cannot obtain the release of such funds except upon  liquidation  of
the Company,  completion of a Business  Combination,  or with the consent of the
Board of Directors  and of both  underwriters  of the Company's  initial  public
offering. The principal underwriter,  H. J. Meyers & Co., Inc., has since ceased
operations,  and its last  officer  has  declined  to respond  to the  Company's
request to  consent to the  release  of any  escrowed  funds for the  purpose of
paying liabilities,  which include federal, state and local income and franchise
taxes,  accounting and legal fees, and administrative  charges, such liabilities
are  less  than  $200,000.  While  the  Company  had a net  worth in  excess  of
$9,000,000 at December 31, 1998 and continues to accrue  interest  income in the
escrow account (the profits on which are taxable), there is an inadequate amount
of available cash to pay any such liabilities.  As a result,  the Company may be
forced to either  file suit for a  declaratory  judgment to attempt to break the
escrow or else to file for bankruptcy,  unless  stockholders  are presented with
and  approve  a  reorganization  proposal.  Due to the  large  net  worth of the
Company,  management  expects there to be substantial assets remaining after any
reorganization to distribute to Common Stockholders. However, the administrative
costs of a bankruptcy  proceeding can be large, and no prediction can be made as
to the outcome of any such proceeding.  The Company has received written threats
of  litigation  from  attorneys  representing  both  stockholders  and  Class  B
Warrantholders,  although no lawsuits  have been served on the Company as of the
date of filing this Annual  Report.  The costs of any such  litigation  are most
likely to be borne by the Company and ultimately paid out of the escrowed funds.


                                       24
<PAGE>

NOTE  8 - INCOME TAXES

      Federal and state income tax provisions are as follows:

                                   Year ended December 31,
                                  1998      1997       1996
                                  ----      ----       ----
             Current:
             Federal          $ 63,323   $ 33,916   $ 30,081
             State and local    39,830     42,483      9,846
                                ------     ------      -----
                              $103,153   $ 76,399   $ 39,927
                               =======     ======     ======
                               


The company has a net deferred tax asset of  approximately  $35,000  relating to
stock based compensation. The net deferred tax asset has been fully reserved. If
a Business Combination should occur, the deferred tax asset would potentially be
utilized in a taxable year.

NOTE  9 - SUBSEQUENT EVENT

      On January 25,  1999,  the Company  received a Schedule  13D filing from a
group  consisting  of MDB  Capital  Group  LLC and  three  persons  representing
themselves  to be  principals  of MDB Capital  Group LLC.  Such group,  per such
Schedule  13D,  is the  beneficial  owner of  138,400  shares of  Common  Stock.
According to their  Schedule  13D,  such group  intends among other items (i) to
cause a change in all the current directors and officers of the Company, (ii) to
cause  a  termination  of the  escrow  account  where  substantially  all of the
Company's  assets are located and "to cause the  distribution  of a  significant
portion of the funds as a return of capital and  dividend  income to the holders
of only those shares of the Common Stock issued in the initial  public  offering
of the  Company on July 2, 1996.  Funds not  distributed  may be  constructively
transferred  to  another  entity  in  connection   with  a  merger  or  business
combination  and will be used to fund the operations and pay the expenses of the
Company",  (iii) "to cause a change in the capital structure of the Company. The
change may be  effected  by the  elimination  of some or all of the  outstanding
classes  of equity  securities  and/or by  modification  of  outstanding  equity
securities and the terms of options and warrants.  These changes may be effected
through negotiation and/or shareholder  action",  (iv) "to cause a change in the
Certificate of Incorporation to eliminate the requirement that two-thirds of the
stockholders of the Company are required to approve a business combination. This
will be done in the near future, prior to any negotiations for a merger or other
business  combination.  The effect of this may be to permit the Company to enter
into a  merger  or  business  combination  without  the  prior  approval  of the
stockholders of the Company."

      Management  of  the  Company  has  had  informal   discussions   with  the
representatives of this group, and certain other persons representing themselves
to be the beneficial  owners of or investment  advisors to beneficial  owners of
Common Stock who may support such a plan. No agreements or  understandings  have
been reached as of the filing date of this Annual Report.

      Management  has  also  received  a  written   proposal  from  a  reputable
investment firm proposing to have the Company acquire a pharmaceutical  company,
which is a client of such  investment  firm.  The terms of such  proposal may be
mutually inconsistent with the proposals of the MDB Capital Group LLC proposals.
Management of the Company has been contacted  informally by persons representing
themselves to be or to represent beneficial owners of substantial numbers of the
Company's  Class  B  Warrants,   who  have  indicated  their  support  for  this
alternative  proposal.  Management  has also  received a letter from an attorney
purporting  to  represent  at least  three  beneficial  owners of Common  Stock,
threatening  the Company and its officers and directors with  litigation if they
do not act favorably on this merger proposal.

      Subject to  fulfilling  their  fiduciary  responsibilities,  the Company's
Board of Directors  intends to accommodate the views of a majority of the Common
Stockholders who purchased their shares in the Company's initial public offering
or in open-market transactions thereafter.


                                       25
<PAGE>


<TABLE> <S> <C>

<ARTICLE>         5
<MULTIPLIER>      1
       
<S>                                                   <C>   
<PERIOD-TYPE>                                         12-MOS
<FISCAL-YEAR-END>                                DEC-31-1998
<PERIOD-END>                                     DEC-31-1998
<CASH>                                               202,285
<SECURITIES>                                       8,898,239
<RECEIVABLES>                                              0
<ALLOWANCES>                                               0
<INVENTORY>                                                0
<CURRENT-ASSETS>                                   9,100,524
<PP&E>                                                     0
<DEPRECIATION>                                             0
<TOTAL-ASSETS>                                     9,100,524
<CURRENT-LIABILITIES>                                 71,685
<BONDS>                                                    0
<COMMON>                                               8,900
                                      0
                                                1
<OTHER-SE>                                         7,202,214
<TOTAL-LIABILITY-AND-EQUITY>                       9,100,524
<SALES>                                                    0
<TOTAL-REVENUES>                                           0
<CGS>                                                      0
<TOTAL-COSTS>                                              0
<OTHER-EXPENSES>                                     192,622
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                         0
<INCOME-PRETAX>                                      243,670
<INCOME-TAX>                                         103,153
<INCOME-CONTINUING>                                  140,517
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                         140,517
<EPS-PRIMARY>                                           0.16
<EPS-DILUTED>                                           0.16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission