|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 159, S-6EL24/A, 1997-05-28 |
Next: SUSA PARTNERSHIP LP, 8-K, 1997-05-28 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
===================
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 15, 1997.
OMI Trust 1996-A
(Exact name of registrant as specified in charter)
Pennsylvania 33-99320 23-7841128
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Constantine Hromych
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8738
===============================================================================
(Former name or former address, if changed since last report.)
<PAGE>
0
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 15, 1997.
OMI Trust 1996-A
(Exact name of registrant as specified in charter)
Pennsylvania 33-99320 23-7841128
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Constantine Hromych
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8738
===============================================================================
(Former name or former address, if changed since last report.)
<PAGE>
OMI TRUST 1996-A
FORM 8-K
ITEM 1. CHANGES IN CONTROL OF REGISTRANT.
Not Applicable.
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS.
Not Applicable.
ITEM 3. BANKRUPTCY OR RECEIVERSHIP.
Not Applicable.
ITEM 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.
Not Applicable.
ITEM 5. OTHER EVENTS.
OMI Trust 1996-A (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1996- A (the "Certificates"), makes monthly distributions
to holders of the Certificates. The latest distribution was made on May 15,
1997. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.
Remittance Report. . . . . . . . . . . . .Exhibit 20.1
ITEM 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS.
Not Applicable.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
Exhibits
20.1 Monthly Remittance Report relating to the Distribution Date
occurring on May 15, 1997.
ITEM 8. CHANGE IN FISCAL YEAR.
Not Applicable.
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1996-A, Registrant
By: Oakwood Acceptance Corporation,
as servicer
May 23, 1997 --------------------------------
Douglas R. Muir
Vice President
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1996-A, Registrant
By: Oakwood Acceptance Corporation,
as servicer
May 23, 1997 /s/ DOUGLAS R. MUIR
-------------------
Douglas R. Muir
Vice President
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
---------------------
20.1 Monthly Remittance Report relating to Distribution
Date occurring on May 15, 1997................................5-10
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
---------------------
20.1 Monthly Remittance Report relating to Distribution
Date occurring on May 15, 1997................................
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A REPORT DATE: MAY 6, 1997
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 15
REMITTANCE REPORT Page 1 of 6
REPORTING MONTH: APRIL 30, 1997
<TABLE>
<CAPTION>
Scheduled Principal Balance of Contracts
- --------------------------------------------------------------------------------------------
Beginning Ending
Principal Scheduled Prepaid Liquidated Contracts Principal
Balance Principal Principal Principal Repurchased Balance
- --------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
147,215,393.18 (369,511.82) (728,379.28) (738,283.27) 0.00 145,379,218.81
============================================================================================
<CAPTION>
Scheduled Scheduled Amount
Gross Servicing Pass Thru Liquidation Reserve Available for
Interest Fee Interest Proceeds Fund Draw Distribution
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1,354,979.05 122,679.49 1,232,299.56 477,635.00 0.00 2,930,505.15
===============================================================================================
</TABLE>
<TABLE>
<CAPTION>
Reserve Fund as of Cutoff Date
- ------------------------------------------------------------------
Beginning Investment Balance Before Reserve Reserve Balance After
Balance Deposits Distrib. Interest Current Distribution Fund Draw Fund Deposit Current Distribution Excess
- ------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <C> <C> <C> <C> <C> <C> <C>
326,314.79 0.00 -1,314.79 1,295.26 326,295.26 0.00 0.00 326,295.26 1,295.26
====================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
Reserve Fund Required Balance
-----------------------------------
Before Current After Current
Distribution Distribution
<S> <C>
325,000.00 325,000.00
======================================
</TABLE>
<TABLE>
<CAPTION>
Certificate Account
- ---------------------------------------------------------------------
Beginning Deposits Investment Ending
Balance Principal Interest Distributions Interest Balance
- -------------------------------------------------------------------------------------------------------
<C> <C> <C> <C> <C> <C>
570,553.57 1,827,552.94 1,337,833.29 (2,788,351.88) 2,553.52 950,141.44
=======================================================================================================
</TABLE>
<TABLE>
<CAPTION>
P&I Advances at Distribution Date
- -----------------------------------------------------------------------
Beginning Recovered Current Ending
Balance Advances Advances Balance
- -----------------------------------------------------------------------
<S> <C> <C> <C>
1,447,652.83 1,340,345.33 1,412,533.43 1,519,840.93
=======================================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A REPORT DATE: MAY 6, 1997
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 15
REMITTANCE REPORT
REPORTING MONTH: APRIL 30, 1997 Page 2 of 6
Class B Crossover Test Test Met?
- ----------------------------------------------------------------- ------------
(a) Remittance date on or after August 2000 N
(b) Average 60 day Delinquency rate <= 5% Y
(c) Average 30 day Delinquency rate <= 7% Y
- -------------------------------------------------------------
(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates
Aug 2000- Feb 2002 7% N
Feb 2002- Aug 2003 8% N
Aug 2003- 9% N
- -------------------------------------------------------------
(e) Current realized loss ratio <= 2.75% Y
(f) Are class B principal balances >= 21.001%
of stated scheduled pool balance
Beginning B-1 balance 13,069,000.00
Beginning B-2 balance 6,536,459.00
------------------
19,605,459.00
Divided by beginning pool
balance 147,215,393.18
--------------------
13.318% N
====================
`
Average 60 day delinquency ratio:
Over 60s Pool Balance %
-----------------------------------------------
Current Mo 6,416,460.73 145,379,218.81 4.41%
1st Preceding Mo 6,596,565.10 147,215,393.18 4.48%
2nd Preceding Mo 6,332,977.51 148,634,025.23 4.26%
Divided by 3
-------------
4.39%
=============
Average 30 day delinquency ratio:
Over 30s Pool Balance %
------------------------------------------------
Current Mo 8,489,523.24 145,379,218.81 5.84%
1st Preceding Mo 8,836,343.16 147,215,393.18 6.00%
2nd Preceding Mo 9,036,716.09 148,634,025.23 6.08%
Divided by 3
----------
5.97%
===========
Cumulative loss ratio:
Cumulative losses 1,329,388.18
---------------
Divided by Initial Certificate Principal 163,369,459.00 0.814%
=============
Current realized loss ratio:
Liquidation
Losses Pool Balance
--------------------------------------
Current Mo 260,648.27 147,215,393.18
1st Preceding Mo 195,199.48 148,634,025.23
2nd Preceding Mo 130,423.08 149,936,094.14
1.588%
=============
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: MAY 6, 1997
REMITTANCE REPORT POOL REPORT # 15
REPORTING MONTH: APRIL 30, 1997 Page 3 of 6
<TABLE>
<CAPTION>
Delinquency Analysis
31 to 59 days 60 to 89 days 90 days and Over Total Delinq.
No. of Principal Principal Principal Principal Principal
Loans Balance # Balance # Balance # Balance # Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 4,900 142,379,302.43 65 1,974,084.72 32 994,142.89 76 2,568,237.56 173 5,536,465.17
Repos 90 2,999,916.38 2 98,977.79 9 219,560.24 78 2,634,520.04 89 2,953,058.07
- ------------------------------------------------------------------------------------------------------------------------------------
Total 4,990 145,379,218.81 67 2,073,062.51 41 1,213,703.13 154 5,202,757.60 262 8,489,523.24
====================================================================================================================================
5.3% 5.84%
=======================
</TABLE>
<TABLE>
<CAPTION>
Repossession Analysis
Active Repos Reversal Current Month
Outstanding (Redemption) Repos Cumulative Repos
Principal Principal Principal Principal
# Balance # Balance # Balance # Balance
- ------------------------------------------------------------------------------- ----------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 90 2,999,916.38 0 0.00 27 786,709.72 299 7,928,250.20
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A REPORT DATE; MAY 6, 1997
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT #15
REMITTANCE REPORT
REPORTING MONTH: APRIL 30, 1997 Page 4 of 6
REPOSSESSION LIQUIDATION REPORT
<TABLE>
<CAPTION>
Liquidated Net Net
Account Customer Principal Sales Insur. Total Repossession Liquidation Unrecov. Pass Thru
Number Name Balance Proceeds Refunds Proceeds Expenses Proceeds Advances Proceeds
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
081671-0 HAUFLER 2,618.14 2,200.00 551.37 2,751.37 3,264.40 (513.03) 5,074.81 (5,587.84)
077173-3 DAVIS 14,533.87 2,000.00 796.98 2,796.98 857.97 1,939.01 3,201.25 (1,262.24)
081575-3 WILSON 13,315.42 18,500.00 1,154.64 19,654.64 5,032.15 14,622.49 1,293.06 13,329.43
081780-9 HATHAWAY 13,692.54 500.00 1,238.40 1,738.40 0.00 1,738.40 1,548.33 190.07
081937-5 FAHLE 22,434.06 21,900.00 1,401.30 23,301.30 3,575.60 19,725.70 4,387.50 15,338.20
078805-9 STUENKEL 29,134.44 28,900.00 1,554.85 30,454.85 1,007.00 29,447.85 1,757.15 27,690.70
079048-5 PRATT 26,530.56 29,300.00 1,174.93 30,474.93 2,349.28 28,125.65 2,308.39 25,817.26
081172-9 RIPPY 19,928.30 11,907.73 681.74 12,589.47 995.00 11,594.47 1,962.40 9,632.07
081494-7 MCCARTY 21,248.05 8,900.00 1,598.15 10,498.15 2,700.71 7,797.44 3,703.68 4,093.76
081693-4 CLINE 16,540.53 17,000.00 0.00 17,000.00 8,944.11 8,055.89 1,790.53 6,265.36
082435-9 WAGAMAN 19,762.00 20,060.00 0.00 20,060.00 1,888.05 18,171.95 1,716.96 16,454.99
082768-3 LIVERMAN 20,700.12 18,400.00 1,626.20 20,026.20 3,346.68 16,679.52 3,295.49 13,384.03
083096-8 ALBERT 21,973.92 18,900.00 1,656.44 20,556.44 2,558.00 17,998.44 1,247.85 16,750.59
083255-0 LOPEZ 16,148.04 10,000.00 0.00 10,000.00 2,050.37 7,949.63 1,933.47 6,016.16
083302-0 BROOKS 21,052.56 20,100.00 852.24 20,952.24 7,404.63 13,547.61 2,749.20 10,798.41
083750-0 HEINKEL 30,511.21 28,900.00 2,448.87 31,348.87 6,218.30 25,130.57 4,684.94 20,445.63
083921-7 AULTAM 25,700.76 23,350.00 1,824.62 25,174.62 2,268.50 22,906.12 2,124.92 20,781.20
077974-4 TORRES 25,470.02 24,500.00 499.91 24,999.91 2,284.21 22,715.70 1,389.55 21,326.15
078981-8 CORCORRAN 29,684.78 28,100.00 1,357.64 29,457.64 3,961.92 25,495.72 3,238.10 22,257.62
079603-7 PEGUESE 34,611.02 32,750.00 1,325.52 34,075.52 3,482.50 30,593.02 5,623.50 24,969.52
080898-0 NORMAN 43,476.51 43,900.00 2,525.75 46,425.75 2,782.18 43,643.57 5,409.04 38,234.53
082093-6 WHITLOCK 46,279.80 22,000.00 2,979.42 24,979.42 7,796.79 17,182.63 6,244.16 10,938.47
082713-9 RICHARDS 36,314.62 33,900.00 1,598.07 35,498.07 1,311.24 34,186.83 3,598.40 30,588.43
082796-4 CHEEKS 20,717.49 18,900.00 611.39 19,511.39 3,943.25 15,568.14 1,350.72 14,217.42
083005-9 SURRATT 27,511.86 19,900.00 1,559.68 21,459.68 3,744.92 17,714.76 2,391.52 15,323.24
084081-9 MILSON 53,086.29 44,500.00 1,306.67 45,806.67 3,733.47 42,073.20 4,129.68 37,943.52
084387-0 WILLIAMS 39,445.25 34,300.00 0.00 34,300.00 6,212.48 28,087.52 3,181.04 24,906.48
081261-0 WEISE 45,861.11 44,500.00 1,915.95 46,415.95 2,674.76 43,741.19 6,949.35 36,791.84
==========================================================================================================
738,283.27 628,067.73 34,240.73 662,308.46 96,388.47 565,919.99 88,284.99 477,635.00
==========================================================================================================
</TABLE>
<TABLE>
<CAPTION>
Current
Account Customer Period Net Cumulative
Number Name Gain/(Loss) Gain/(Loss)
- ----------------------------------------------------
<S> <C> <C> <C>
081671-0 HAUFLER (8,205.98)
077173-3 DAVIS (15,796.11)
081575-3 WILSON 14.01
081780-9 HATHAWAY (13,502.47)
081937-5 FAHLE (7,095.86)
078805-9 STUENKEL (1,443.74)
079048-5 PRATT (713.30)
081172-9 RIPPY (10,296.23)
081494-7 MCCARTY (17,154.29)
081693-4 CLINE (10,275.17)
082435-9 WAGAMAN (3,307.01)
082768-3 LIVERMAN (7,316.09)
083096-8 ALBERT (5,223.33)
083255-0 LOPEZ (10,131.88)
083302-0 BROOKS (10,254.15)
083750-0 HEINKEL (10,065.58)
083921-7 AULTAM (4,919.56)
077974-4 TORRES (4,143.87)
078981-8 CORCORRA (7,427.16)
079603-7 PEGUESE (9,641.50)
080898-0 NORMAN (5,241.98)
082093-6 WHITLOCK (35,341.33)
082796-4 CHEEKS (6,500.07)
083005-9 SURRATT (12,188.62)
084081-9 MILSON (15,142.77)
084387-0 WILLIAMS (14,538.77)
081261-0 WEISE (9,069.27)
==============
(260,648.27) (1,329,388.18)
================================
-0.01
================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: MAY 6, 1997
REMITTANCE REPORT POOL REPORT # 15
REPORTING MONTH: APRIL 30, 1997
Page 5 of 6
CERTIFICATE PRINCIPAL ANALYSIS
PRINCIPAL
<TABLE>
<CAPTION>
Original Beginning Current Accelerated
Cert. Certificate Certificate Principal Principal Writedown
Class Balances Balances Payable Distribution Amounts
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
A-1 46,000,000.00 29,845,934.03 (1,836,174.37) 0.00 0.00
A-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
A-2 52,000,000.00 52,000,000.00 0.00 0.00 0.00
A-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
A-3 31,061,000.00 31,061,000.00 0.00 0.00 0.00
A-3 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
A-4 14,703,000.00 14,703,000.00 0.00 0.00 0.00
A-4 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
B-1 13,069,000.00 13,069,000.00 0.00 0.00 0.00
B-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
B-2 6,536,459.00 6,536,459.00 0.00 0.00 0.00
B-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------------------------------
163,369,459.00 147,215,393.03 (1,836,174.37) 0.00 0.00
=======================================================================================================
</TABLE>
<TABLE>
<CAPTION>
Ending Principal Paid
Cert. Certificate Pool Per $1,000
Class Balances Factor Denomination
- -------------------------------------------------------------------------------------------
<S> <C> <C> <C>
A-1 28,009,759.66 60.89078% 39.92
A-1 Outstanding Writedown 0.00 0.00 0.00
A-2 52,000,000.00 100.00000% 0.00
A-2 Outstanding Writedown 0.00 0.00 0.00
A-3 31,061,000.00 100.00000% 0.00
A-3 Outstanding Writedown 0.00 0.00 0.00
A-4 14,703,000.00 100.00000% 0.00
A-4 Outstanding Writedown 0.00 0.00 0.00
B-1 13,069,000.00 100.00000% 0.00
B-1 Outstanding Writedown 0.00 0.00 0.00
B-2 6,536,459.00 100.00000% 0.00
B-2 Outstanding Writedown 0.00 0.00 0.00
==============
145,379,218.66
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: MAY 6, 1997
REMITTANCE REPORT POOL REPORT # 15
REPORTING MONTH: APRIL 30, 1997
Page 6 of 6
CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
Certificate Remittance Beginning Current Total Interest Ending
Class Rate Balance Accrual Paid Shortfall Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
A-1 5.40% 0.00 134,306.70 134,306.70 0.00 0.00
A-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-2 5.80% 0.00 251,333.33 251,333.33 0.00 0.00
A-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-3 6.60% 0.00 170,835.50 170,835.50 0.00 0.00
A-3 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-3 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-4 7.20% 0.00 88,218.00 88,218.00 0.00 0.00
A-4 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
A-4 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-1 7.30% 0.00 79,503.08 79,503.08 0.00 0.00
B-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-2 8.45% 0.00 46,027.57 46,027.57 0.00 0.00
B-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00
B-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00
X 1,068,739.91 462,075.37 201,427.10 260,648.27 1,329,388.18
R 0.00 0.00 0.00 0.00 0.00
Service Fee 0.00 122,679.49 122,679.49 0.00 0.00
---------------------------------------------------------------------------------------
1,068,739.91 1,354,979.05 1,094,330.78 260,648.27 1,329,388.18
Less Reserve Fund Deposit 0.00
-------------
1,094,330.78
==============
</TABLE>
<TABLE>
<CAPTION>
Interest Paid
Certificate Per $1,000 Cert. TOTAL
Class Denomination Class DISTRIBUTION
- ---------------------------------------------------------------------------------------
<S> <C> <C> <C>
A-1 4.50 A-1 1,970,481.07
A-1 Carryover Interest 0.00
A-1 Writedown Interest 0.00
A-2 4.83 A-2 251,333.33
A-2 Carryover Interest 0.00
A-2 Writedown Interest 0.00
A-3 5.50 A-3 170,835.50
A-3 Carryover Interest 0.00
A-3 Writedown Interest 0.00
A-4 6.00 A-4 88,218.00
A-4 Carryover Interest 0.00
A-4 Writedown Interest 0.00
B-1 6.08 B-1 79,503.08
B-1 Carryover Interest 0.00
B-1 Writedown Interest 0.00
B-2 7.04 B-2 46,027.57
B-2 Carryover Interest 0.00
B-2 Writedown Interest 0.00
X 201,427.10
R
122,679.49
--------------
2,930,505.15
0.00
-------------
2,930,505.15
=============
</TABLE>
<PAGE>
|
|