|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: NORWEST ASSET SECURITIES CORP, 424B5, 1997-09-26 |
Next: MASON OIL CO INC, NT 10-K, 1997-09-26 |
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) Sept. 15, 1997.
OMI Trust 1996-A
(Exact name of registrant as specified in charter)
Pennsylvania 33-99320 23-7841128
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Constantine Hromych
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8738
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
OMI Trust 1996-A
Form 8-K
Item 1. Changes in Control of Registrant.
Not Applicable.
Item 2. Acquisition or Disposition of Assets.
Not Applicable.
Item 3. Bankruptcy or Receivership.
Not Applicable.
Item 4. Changes in Registrant's Certifying Accountant.
Not Applicable.
Item 5. Other Events.
OMI Trust 1996-A (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1996-A (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on Sept. 15, 1997.
Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.
Remittance Report. . . . . . . . . . . . .Exhibit 20.1
Item 6. Resignations of Registrant's Directors.
Not Applicable.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.
Exhibits
20.1 Monthly Remittance Report relating to the Distribution Date
occurring on Sept. 15, 1997.
Item 8. Change in Fiscal Year.
Not Applicable.
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1996-A, Registrant
By: Oakwood Acceptance Corporation,
as servicer
Sept. 23, 1997 /s/ DOUGLAS R. MUIR
-------------------
Douglas R. Muir
Vice President
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
20.1 Monthly Remittance Report relating to Distribution
Date occurring on Sept. 15, 1997............................ 5-10
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A REPORT DATE: SEPTEMBER 8, 1997
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 19
REMITTANCE REPORT Page 1 of 6
REPORTING MONTH: AUGUST 30, 1997
Scheduled Principal Balance of Contracts
- -------------------------------------------------------------------------------------------------------------------
Beginning Ending Scheduled
Principal Scheduled Prepaid Liquidated Contracts Principal Gross
Balance Principal Principal Principal Repurchased Balance Interest
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
140,927,641.91 (368,720.96) (561,670.81) (791,739.59) 0.00 139,205,510.55 1,294,831.28
====================================================================================================================================
<CAPTION>
Scheduled Amount
Servicing Pass Thru Liquidation Reserve Available for
Fee Interest Proceeds Fund Draw Distribution
- ----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
117,439.70 1,177,391.58 548,378.65 0.00 2,773,601.70
========================================================================================
</TABLE>
<TABLE>
<CAPTION>
Reserve Fund as of Cutoff Date
- ------------------------------------------------------------------------------------------------------------------------------------
Beginning Investment Balance Before Reserve Reserve Balance After
Balance Deposits Distrib. Interest Current Distribution Fund Draw Fund Deposit Current Distribution
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
326,327.93 0.00 -1,327.93 1,352.84 326,352.84 0.00 0.00 326,352.84
====================================================================================================================================
<CAPTION>
Reserve Fund Required Balance
--------------------------------------
Before Current After Current
Excess Distribution Distribution
- -------------- --------------------------------------
<S> <C> <C>
1,352.84 325,000.00 325,000.00
============== ======================================
</TABLE>
<TABLE>
<CAPTION>
Certificate Account
- -----------------------------------------------------------------------------------------------------------
Beginning Deposits Investment Ending
Balance Principal Interest Distributions Interest Balance
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
735,036.37 1,699,203.55 1,278,583.71 (3,050,985.62) 2,999.42 664,837.43
===========================================================================================================
</TABLE>
<TABLE>
<CAPTION>
P&I Advances at Distribution Date
- ----------------------------------------------------------------
Beginning Recovered Current Ending
Balance Advances Advances Balance
- ----------------------------------------------------------------
<S> <C> <C> <C>
1,718,870.55 1,537,665.69 1,356,322.65 1,537,527.51
================================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: AUGUST 30, 1997
<TABLE>
<CAPTION>
Class B Crossover Test Test Met?
- -------------------------------------------------------------- ---------------
<S> <C>
(a) Remittance date on or after August 2000 N
(b) Average 60 day Delinquency rate <= 5% Y
(c) Average 30 day Delinquency rate <= 7% Y
(d) Cumulative losses do not exceed the following
percent of the intitial principal balance of all Certificates
Aug 2000- Feb 2002 7% N
Feb 2002- Aug 2003 8% N
Aug 2003- 9% N
(e) Current realized loss ratio <= 2.75% Y
(f) Are class B principal balances >= 21.001%
of stated scheduled pool balance
Beginning B-1 balance 13,069,000.00
Beginning B-2 balance 6,536,459.00
------------------
19,605,459.00
Divided by beginning pool
balance 140,927,641.91
------------------
13.912% N
==================
<CAPTION>
REPORT DATE: SEPTEMBER 8, 1997
POOL REPORT # 19
Page 2 of 6 `
Average 60 day delinquency ratio:
Over 60s Pool Balance %
-------------------------------------------------
Current Mo 6,971,069.07 139,205,510.55 5.01%
1st Preceding Mo 7,153,952.71 140,927,641.91 5.08%
2nd Preceding Mo 6,977,753.99 142,664,296.71 4.89%
Divided by 3
---------
4.99%
=========
Average 30 day delinquency ratio:
Over 30s Pool Balance %
-------------------------------------------------------
Current Mo 10,199,613.05 139,205,510.55 7.33%
1st Preceding Mo 9,344,942.99 140,927,641.91 6.63%
2nd Preceding Mo 9,614,440.69 142,664,296.71 6.74%
Divided by 3
--------
6.90%
========
Cumulative loss ratio:
Cumulative losses 1,953,783.84
----------------
Divided by Initial Certificate Principal 163,369,459.00 1.196%
=========
Current realized loss ratio:
Liquidation Pool
Losses Balance
----------------------------------------
Current Mo 243,360.94 140,927,641.91
1st Preceding Mo 129,587.43 142,664,296.71
2nd Preceding Mo 111,010.88 144,097,416.56
1.365%
=========
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER
REMITTANCE REPORT
REPORTING MONTH: AUGUST 30, 1997
<TABLE>
<CAPTION>
Delinquency Analysis
31 to 59 days 60 to 89 days 90 days and Over Total Delinq.
No. of Principal Principal Principal Principal Principal
Loans Balance # Balance # Balance # Balance # Balance
----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 4,682 134,630,400.84 114 3,016,504.35 27 718,676.24 63 1,889,322.75 204 5,624,503.34
Repos 135 4,575,109.71 8 212,039.63 12 351,072.15 115 4,011,997.93 135 4,575,109.71
--------------------------------------------------------------------------------------------------------------------
Total 4,817 139,205,510.55 122 3,228,543.98 39 1,069,748.39 178 5,901,320.68 339 10,199,613.05
====================================================================================================================
7.0% 7.33%
=========================
<CAPTION>
REPORT DATE: SEPTEMBER 8, 1997
POOL REPORT # 19
Page 3 of 6
Repossession Analysis
Active Repos Reversal Current Month
Outstanding (Redemption) Repos Cumulative Repos
Principal Principal Principal Principal
# Balance # Balance # Balance # Balance
- ---------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
135 4,575,109.71 0 0.00 31 999,057.69 420 11,730,855.37
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: SEPTEMBER 8, 1997
REMITTANCE REPORT POOL REPORT # 19
REPORTING MONTH: AUGUST 30, 1997
Page 4 of 6
REPOSSESSION LIQUIDATION REPORT
Liquidated Net FHA
Account Customer Principal Sales Insur. Total Repossession Liquidation Unrecov. Insurance
Number Name Balance Proceeds Refunds Proceeds Expenses Proceeds Advances Coverage
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
080158-9 SHOUSE 21,216.99 18,400.00 752.88 19,152.88 3,025.46 16,127.42 2,819.43 0.00
080266-0 WOODS 58,202.21 47,650.00 1,576.82 49,226.82 8,293.08 40,933.74 8,838.90 0.00
078501-4 SEMIDEY 32,440.74 28,400.00 1,563.66 29,963.66 2,540.73 27,422.93 3,988.80 0.00
082319-5 MARLOWE 33,027.33 28,000.00 1,619.56 29,619.56 4,024.87 25,594.69 3,246.75 0.00
083307-9 JEFFERIES 22,125.42 21,000.00 749.21 21,749.21 4,110.00 17,639.21 1,942.80 0.00
080059-9 WEISE 28,823.84 23,900.00 1,384.30 25,284.30 1,869.49 23,414.81 3,304.98 0.00
082007-6 NEWMAN 25,721.83 25,491.00 1,056.42 26,547.42 3,581.20 22,966.22 1,595.45 0.00
078619-4 EGGLESTON 27,989.49 27,900.00 771.68 28,671.68 5,152.43 23,519.25 1,811.28 0.00
076776-4 JENKINS 7,842.00 9,900.00 61.48 9,961.48 2,841.98 7,119.50 1,213.17 0.00
079143-4 ELLER 36,223.15 32,650.00 1,434.64 34,084.64 8,051.68 26,032.96 4,575.00 0.00
076647-7 CROPP 18,325.47 19,900.00 502.40 20,402.40 5,822.16 14,580.24 2,884.21 0.00
080628-1 HORTON 26,871.99 25,400.00 1,650.91 27,050.91 9,610.57 17,440.34 5,679.36 0.00
083671-8 CAMARILLO 48,042.28 47,650.00 1,875.27 49,525.27 11,680.04 37,845.23 4,500.18 0.00
081038-2 PECK 52,664.34 52,000.00 0.00 52,000.00 2,746.64 49,253.36 2,920.38 0.00
082921-8 VILLA 40,311.84 39,900.00 0.00 39,900.00 5,191.57 34,708.43 2,532.96 0.00
076374-8 CALDWELL 8,711.22 2,500.00 343.12 2,843.12 377.50 2,465.62 431.31 0.00
077220-2 OBSTFELD 20,247.00 8,000.00 639.48 8,639.48 0.00 8,639.48 1,504.85 0.00
079400-8 BENDELL 42,236.28 37,900.00 0.00 37,900.00 1,155.60 36,744.40 3,137.61 0.00
084470-4 STANLEY 45,176.55 33,900.00 697.51 34,597.51 4,837.73 29,759.78 5,097.36 0.00
079938-7 WILSON 12,310.61 4,590.00 407.16 4,997.16 555.00 4,442.16 1,577.80 0.00
084445-6 MANER 27,530.88 27,700.00 1,923.75 29,623.75 3,134.01 26,489.74 4,372.06 0.00
078947-9 MONCRIEF 27,046.03 26,000.00 891.67 26,891.67 1,836.58 25,055.09 1,458.55 0.00
081781-7 NEFF 43,078.78 40,650.00 1,436.99 42,086.99 4,165.60 37,921.39 3,853.44 0.00
082943-2 MARVEL 23,582.05 22,400.00 1,288.10 23,688.10 4,548.07 19,140.03 4,492.48 0.00
082890-5 JONES 28,205.53 28,400.00 1,277.61 29,677.61 1,013.14 28,664.47 3,864.60 0.00
083441-6 WILKINS 17,637.56 18,000.00 2,022.72 20,022.72 5,657.89 14,364.83 2,587.44 0.00
084240-1 BOYETTE 16,148.18 16,561.20 0.00 16,561.20 1,071.34 15,489.86 1,165.38 0.00
0.00 0.00 0.00
==============================================================================================================
791,739.59 714,742.20 25,927.34 740,669.54 106,894.36 633,775.18 85,396.53 0.00
==============================================================================================================
<CAPTION>
Net Current
Pass Thru Period Net Cumulative
Proceeds Gain/(Loss) Gain/(Loss)
- ------------------------------------------------
<S> <C>
13,307.99 (7,909.00)
32,094.84 (26,107.37)
23,434.13 (9,006.61)
22,347.94 (10,679.39)
15,696.41 (6,429.01)
20,109.83 (8,714.01)
21,370.77 (4,351.06)
21,707.97 (6,281.52)
5,906.33 (1,935.67)
21,457.96 (14,765.19)
11,696.03 (6,629.44)
11,760.98 (15,111.01)
33,345.05 (14,697.23)
46,332.98 (6,331.36)
32,175.47 (8,136.37)
2,034.31 (6,676.91)
7,134.63 (13,112.37)
33,606.79 (8,629.49)
24,662.42 (20,514.13)
2,864.36 (9,446.25)
22,117.68 (5,413.20)
23,596.54 (3,449.49)
34,067.95 (9,010.83)
14,647.55 (8,934.50)
24,799.87 (3,405.66)
11,777.39 (5,860.17)
14,324.48 (1,823.70)
0.00 0.00
============================
548,378.65 (243,360.94) (1,953,783.84)
================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: SEPTEMBER 8, 1997
REMITTANCE REPORT POOL REPORT # 19
REPORTING MONTH: AUGUST 30, 1997
Page 5 of 6
CERTIFICATE PRINCIPAL ANALYSIS
PRINCIPAL
Original Beginning Current Accelerated Ending
Cert. Certificate Certificate Principal Principal Writedown Certificate
Class Balances Balances Payable Distribution Amounts Balances
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
A-1 46,000,000.00 23,558,182.91 (1,722,131.36) 0.00 0.00 21,836,051.55
A-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-2 52,000,000.00 52,000,000.00 0.00 0.00 0.00 52,000,000.00
A-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-3 31,061,000.00 31,061,000.00 0.00 0.00 0.00 31,061,000.00
A-3 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
A-4 14,703,000.00 14,703,000.00 0.00 0.00 0.00 14,703,000.00
A-4 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
B-1 13,069,000.00 13,069,000.00 0.00 0.00 0.00 13,069,000.00
B-1 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
B-2 6,536,459.00 6,536,459.00 0.00 0.00 0.00 6,536,459.00
B-2 Outstanding Writedown 0.00 0.00 0.00 0.00 0.00 0.00
------------------------------------------------------------------------------------------------
163,369,459.00 140,927,641.91 (1,722,131.36) 0.00 0.00 139,205,510.55
================================================================================================
<CAPTION>
Principal Paid
Pool Per $1,000
Factor Denomination
- -------------------------------------
<S> <C>
47.46968% 37.44
0.00 0.00
100.00000% 0.00
0.00 0.00
100.00000% 0.00
0.00 0.00
100.00000% 0.00
0.00 0.00
100.00000% 0.00
0.00 0.00
100.00000% 0.00
0.00 0.00
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
OAKWOOD MORTGAGE INVESTORS, INC. 1996-A
OAKWOOD ACCEPTANCE CORP. - SERVICER REPORT DATE: SEPTEMBER 8, 1997
REMITTANCE REPORT POOL REPORT # 19
REPORTING MONTH: AUGUST 30, 1997
Page 6 of 6
CERTIFICATE INTEREST ANALYSIS
Interest Paid
Certificate Remittance Beginning Current Total Interest Ending Per $1,000
Class Rate Balance Accrual Paid Shortfall Balance Denomination
-------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 5.40% 0.00 106,011.82 106,011.82 0.00 0.00 4.50
A-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 5.80% 0.00 251,333.33 251,333.33 0.00 0.00 4.83
A-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-3 6.60% 0.00 170,835.50 170,835.50 0.00 0.00 5.50
A-3 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-3 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4 7.20% 0.00 88,218.00 88,218.00 0.00 0.00 6.00
A-4 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-1 7.30% 0.00 79,503.08 79,503.08 0.00 0.00 6.08
B-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-2 8.45% 0.00 46,027.57 46,027.57 0.00 0.00 7.04
B-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
X 1,710,422.75 435,462.27 192,101.33 243,360.94 1,953,783.69
R 0.00 0.00 0.00 0.00 0.00
Service Fee 0.00 117,439.70 117,439.70 0.00 0.00
-----------------------------------------------------------------------------------
1,710,422.75 1,294,831.28 1,051,470.34 243,360.94 1,953,783.69
Less Reserve Fund Deposit 0.00
---------------
<CAPTION>
Cert. TOTAL
Class DISTRIBUTION
- ------------------------
<S> <C>
A-1 1,828,143.18
A-2 251,333.33
A-3 170,835.50
A-4 88,218.00
B-1 79,503.08
B-2 46,027.57
X 192,101.33
R
117,439.70
---------------
2,773,601.70
0.00
---------------
</TABLE>
|
|