UNITED COMMUNITY BANKSHARES INC
DEFM14A, 1998-10-16
STATE COMMERCIAL BANKS
Previous: PRENTISS PROPERTIES TRUST/MD, S-3, 1998-10-16
Next: BANK PLUS CORP, SC 13D/A, 1998-10-16




                                  SCHEDULE 14A
                                 (Rule 14a-101)
                     Information Required in Proxy Statement

                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934
                                (Amendment No. )

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
<TABLE>
<CAPTION>
<S>                                                     <C>
[ ]  Preliminary Proxy Statement                        [ ]  Confidential, For Use of the Commission 
                                                             Only (as permitted by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Rule 14a-
     11(c) or Rule 14a-12
</TABLE>

                        UNITED COMMUNITY BANKSHARES, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]    No fee required.

[X]    Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

       (1)    Title of each class of securities to which transaction applies:

              Common  Stock,   $5.00  par  value,  of   Mid-Atlantic   Community
              BankGroup, Inc.
              ..................................................................
       (2)    Aggregate number of securities to which transaction applies:

              2,000,442 of Common  Stock of  Mid-Atlantic  Community  BankGroup,
              Inc.
              ..................................................................
       (3)    Per unit price or other underlying  value of transaction  computed
              pursuant to Exchange  Act Rule 0-11 (set forth the amount on which
              the filing fee is calculated and state how it was determined):

              $18.6875,  representing  the average of the high ($18.875) and low
              ($18.50)  prices of the  common  stock of  Mid-Atlantic  Community
              BankGroup,  Inc.  as  reported  on The Nasdaq  SmallCap  Market on
              September 17, 1998.
              ..................................................................
       (4)    Proposed maximum aggregate value of transaction:

              $37,383,260
              ..................................................................
       (5)    Total fee paid:

              $7,477
              ..................................................................
<PAGE>

[X]    Fee paid previously with preliminary materials.

       $1,023
       .........................................................................
[X]    Check box if any part of the fee is offset as provided  by  Exchange  Act
       Rule  0-11(a)(2) and identify the filing for which the offsetting fee was
       paid previously.  Identify the previous filing by registration  statement
       number, or the form or schedule and the date of its filing.

       (1)    Amount previously paid:

              $6,454
              ..................................................................
       (2)    Form, Schedule or Registration Statement no.:

              Registration Statement No. 333-62997
              ..................................................................
       (3)    Filing Party:

              Mid-Atlantic Community BankGroup, Inc.
              ..................................................................
       (4)    Date Filed:

              September 4, 1998
              ..................................................................

<PAGE>

                                     [LOGO]

                        United Community Bankshares, Inc.
   
                                                               October 15, 1998
    
Dear Fellow Shareholder:
   
         You are cordially  invited to attend a Special  Meeting of Shareholders
of United Community  Bankshares,  Inc. ("UCB") to be held at the Virginia Diner,
Highway 460, Wakefield, Virginia on November 19, 1998 at 9:30 a.m.
    
   
         At the meeting shareholders will consider and vote on the Agreement and
Plan of Reorganization,  dated July 8, 1998 (the  "Agreement"),  between UCB and
Mid-Atlantic  Community BankGroup,  Inc. ("MACB") pursuant to which, among other
things, UCB will merge with and into MACB (the  "Reorganization").  MACB, a bank
holding  company  headquartered  in  Gloucester,  Virginia,  owns  and  operates
Peninsula Trust Bank, Incorporated. Under the terms of the Agreement, each share
of common stock of UCB  outstanding  immediately  prior to  consummation  of the
Reorganization  will be exchanged  for 1.075 shares of MACB Common  Stock,  with
cash being paid in lieu of issuing  fractional  shares. At the effective time of
the Reorganization, MACB's name will be changed to Atlantic Financial Corp.; its
headquarters  will move to Newport  News,  Virginia;  and its Board of Directors
will consist of 15 individuals, seven of whom are directors of MACB and seven of
whom are directors of UCB or its bank subsidiaries.
    
         The exchange of shares  (other than for cash in lieu of any  fractional
shares) will be a tax-free transaction for federal income tax purposes.  Details
of the proposed  Reorganization  are set forth in the  accompanying  Joint Proxy
Statement,  which you are urged to read  carefully in its entirety.  Approval of
the Reorganization requires the affirmative vote of holders of a majority of the
outstanding shares of UCB common stock.

         Your Board of Directors  has approved the  Reorganization  and believes
that it is in the best interests of UCB and its shareholders.  Accordingly,  the
Board unanimously recommends that you VOTE FOR the Reorganization.

         We hope you can attend the Meeting.  Whether or not you plan to attend,
please complete, sign and date the enclosed proxy card and return it promptly in
the enclosed envelope. Your vote is important regardless of the number of shares
you own. We look forward to seeing you at the Meeting.

                                           Sincerely,

                                           /s/ Wenifred O. Pearce

                                           Wenifred O. Pearce
                                           President and Chief Executive Officer

                100 East Fourth Avenue, Franklin, Virginia 23851


<PAGE>

   
                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                  To be held on November 19, 1998 at 9:30 a.m.
    
   
         A Special Meeting of Shareholders of United Community Bankshares,  Inc.
("UCB") will be held on November 19, 1998 at 9:30 a.m., at the  Virginia  Diner,
Highway 460, Wakefield, Virginia for the following purposes:
    
         1.     To approve the Agreement and Plan of Reorganization,  dated July
8, 1998, between UCB and Mid-Atlantic  Community BankGroup,  Inc. ("MACB") and a
related Plan of Merger (collectively, the "Reorganization Agreement"), providing
for a Merger  between  UCB and MACB  (the  "Reorganization")  upon the terms and
conditions   therein,   including  among  other  things  that  each  issued  and
outstanding share of UCB common stock will be exchanged for 1.075 shares of MACB
Common Stock,  with cash being paid in lieu of issuing  fractional  shares.  The
Reorganization Agreement is enclosed with the accompanying Joint Proxy Statement
as Appendix A.  Shareholders  are  entitled to assert  dissenters'  rights under
Article 15 of the Virginia Stock Corporation Act, a copy of which is attached to
the Joint Proxy Statement as Appendix B.

         2.     To transact such other  business as may properly come before the
meeting or any adjournments or postponements thereof.
   
         The Board of Directors has fixed October 9, 1998 as the record date for
the  Meeting,  and only  holders of record of UCB  Common  Stock at the close of
business  on that  date are  entitled  to  receive  notice of and to vote at the
Meeting or any adjournments or postponements thereof.
    

                                           By Order of the Board of Directors

                                           /s/ Wenifred O. Pearce

                                           Wenifred O. Pearce
                                           President and Chief Executive Officer
   
October 15, 1998
    
             PLEASE MARK, SIGN, DATE AND RETURN YOUR PROXY PROMPTLY,
              WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING.
                               

           THE BOARD OF DIRECTORS OF UNITED COMMUNITY BANKSHARES, INC.
                              RECOMMENDS THAT THE
           SHAREHOLDERS VOTE TO APPROVE THE REORGANIZATION AGREEMENT.


<PAGE>

                        United Community Bankshares, Inc.
                                       and
                     Mid-Atlantic Community BankGroup, Inc.

                              JOINT PROXY STATEMENT

                                   PROSPECTUS
                                       of
                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.

                                  INTRODUCTION


         This Joint  Proxy  Statement  is being  furnished  to  shareholders  of
Mid-Atlantic  Community  BankGroup,  Inc.  ("MACB") and  shareholders and option
holders of United  Community  Bankshares,  Inc.  ("UCB") in connection  with the
solicitation  of proxies by the Board of  Directors of MACB for use at a Special
Meeting of  Shareholders  (the "MACB  Meeting") and by the Board of Directors of
UCB for use at a Special  Meeting of Shareholders  (the "UCB Meeting"),  and any
postponements or adjournments of either meeting.

         MACB.  At the  MACB  Meeting,  shareholders  of MACB  will be  asked to
approve  an  Agreement  and Plan of  Reorganization,  dated  as of July 8,  1998
between  MACB  and  UCB  and  a  related  Plan  of  Merger  (collectively,   the
"Reorganization  Agreement")  providing  for the exchange of common stock of UCB
("UCB  Common  Stock")  for  MACB  Common  Stock  (the  "Reorganization").  Upon
consummation of the Reorganization,  each outstanding share of UCB Common Stock,
other than shares as to which dissenters' rights have been duly exercised,  will
be  exchanged  for  1.075  shares  of  MACB  Common  Stock  and  cash in lieu of
fractional shares (the "Exchange Ratio"). All rights to acquire UCB Common Stock
pursuant to stock options granted by UCB under any UCB stock option plans shall,
at the effective time of the Reorganization,  be converted into options for MACB
Common  Stock,  and MACB shall  assume each such option in  accordance  with the
terms of the stock  option plan under  which it was  issued.  The number of MACB
option shares shall be rounded up or down to the nearest number of whole shares,
and the exercise price of the UCB stock options shall be adjusted to reflect the
Exchange Ratio. See "The  Reorganization" for a more complete description of the
transaction.  A copy of the Reorganization  Agreement is enclosed as Appendix A.
Shareholders  of MACB  will  have  the  right to  dissent  with  respect  to the
Reorganization.  In  order  for a  shareholder  of MACB to  perfect  dissenters'
rights,  a  notice  must be  sent  to MACB  before  the  vote  is  taken  on the
Reorganization  Agreement at the MACB Meeting, and the shareholder must not vote
in  favor  of the  Reorganization  by proxy or  otherwise.  See  "Summary  - The
Reorganization - Rights of Dissent and Appraisal."
   
         UCB. At the UCB Meeting,  shareholders  of UCB will be asked to approve
the  Reorganization  Agreement.  Upon consummation of the  Reorganization,  each
outstanding share of UCB Common Stock, other than shares as to which dissenters'
rights have been duly  exercised,  will be  exchanged  for 1.075  shares of MACB
Common Stock,  with cash being paid in lieu of issuing  fractional  shares.  All
rights to acquire to UCB Common Stock  pursuant to stock options  granted by UCB
under  a  UCB  stock  option  plan  shall,   at  the   effective   time  of  the
Reorganization,  be converted into options for MACB Common Stock, and MACB shall
assume each such option in  accordance  with the terms of the stock  option plan
under which it was issued, and the number of MACB option shares and the exercise
price of the UCB stock options shall be adjusted to reflect the Exchange  Ratio,
with the number of option  shares  rounded up or down to the  nearest  number of
whole shares.  On October 9, 1998, MACB Common Stock closed at $18.50 per share.
See "The  Reorganization" for a more complete description of the Reorganization.
A copy of the  Reorganization  Agreement is enclosed as Appendix A. Shareholders
of UCB will have the right to dissent  with  respect to the  Reorganization.  In
order for a shareholder of UCB to perfect  dissenters'  rights, a notice must be
sent to UCB before the vote is taken on the Reorganization  Agreement at the UCB
Meeting,  and the shareholder  must not vote in favor of the  Reorganization  by
proxy or otherwise.  See "Summary - the  Reorganization  - Rights of Dissent and
Appraisal."
    

<PAGE>

         This  Joint  Proxy  Statement  also  serves as the  prospectus  of MACB
relating to approximately  1,966,400 shares of MACB Common Stock issuable to the
shareholders of UCB upon consummation of the  Reorganization,  and approximately
34,042  shares of MACB Common  Stock  issuable  to holders of UCB  options  upon
exercise.
   
         This Joint Proxy  Statement  is first being mailed to  shareholders  of
MACB and UCB on or about October 15, 1998.
    
         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS JOINT PROXY STATEMENT.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

         THE  SHARES  OF MACB  COMMON  STOCK  OFFERED  HEREBY  ARE  NOT  SAVINGS
ACCOUNTS,  DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK OR SAVINGS  ASSOCIATION AND
ARE NOT  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION  OR ANY OTHER
GOVERNMENTAL AGENCY.
   
           The date of this Joint Proxy Statement is October 15, 1998.
    


                                      -2-
<PAGE>


                              AVAILABLE INFORMATION

         Both MACB and UCB are subject to the informational  requirements of the
Securities  Exchange Act of 1934, as amended,  and in accordance  therewith file
reports, proxy statements and other information with the Securities and Exchange
Commission  (the  "Commission").   Such  reports,  proxy  statements  and  other
information  filed by MACB and UCB can be  inspected  and  copied at the  public
reference  facilities  maintained  by the  Commission  at Room  1024,  450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549-1004, and at the following
Regional  Offices of the  Commission:  New York Regional  Office,  7 World Trade
Center,  Suite 1300, New York, New York 10048 and Chicago Regional  Office,  500
West  Madison  Street,  Suite  1400,  Chicago,  Illinois  60661.  Copies of such
material can also be obtained by mail from the Public  Reference  Section of the
Commission  at  450  Fifth  Street,  N.W.,  Judiciary  Plaza,  Washington,  D.C.
20549-1004,  at prescribed  rates. The Commission  maintains an Internet address
(http:   //www.sec.gov)  that  contains  reports,  proxy  statements  and  other
information   regarding   registrants,   such  as  MACB  and  UCB,   that   file
electronically with the Commission.

         MACB has  filed  with  the  Commission  a  Registration  Statement,  as
amended,  on Form  S-4  under  the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  with respect to the shares of MACB Common Stock issuable in
the   Reorganization   (the   "Registration   Statement").   This  Joint   Proxy
Statement/Prospectus  does not contain all of the  information  set forth in the
Registration  Statement,  certain items of which have been omitted in accordance
with the  rules and  regulations  of the  Commission.  For  further  information
pertaining  to MACB  and  the  shares  of  MACB  Common  Stock  issuable  in the
Reorganization,  reference is made to the Registration  Statement and amendments
and exhibits thereto, which may be inspected and copied as described above.
                          ____________________________

         No  person  is  authorized  to give  any  information  or to  make  any
representation  not contained or  incorporated  by reference in this Joint Proxy
Statement,  and, if given or made, such information or representation should not
be relied upon as having been  authorized.  This Joint Proxy  Statement does not
constitute  an offer to sell,  or a  solicitation  of an offer to purchase,  the
securities  offered by this Joint Proxy Statement in any jurisdiction to or from
any person to whom it is unlawful to make such an offer or  solicitation in such
jurisdiction.  Neither  the  delivery  of this  Joint  Proxy  Statement  nor any
distribution  of the  securities  being  offered  pursuant  to this Joint  Proxy
Statement shall, under any  circumstances,  create an implication that there has
been no change in the affairs of MACB or UCB or the information set forth herein
since the date of this Joint Proxy Statement.


                           FORWARD-LOOKING STATEMENTS

         This Joint Proxy Statement contains certain forward-looking  statements
with respect to the financial  condition,  results of operations and business of
both MACB and UCB. These  forward-looking  statements  involve certain risks and
uncertainties.  Factors that may cause actual results to differ  materially from
those contemplated by such forward-looking statements include, among others, the
following  possibilities:  (1)  competitive  pressure  in the  banking  industry
increases  significantly;  (2) changes in the interest rate  environment  reduce
margins; (3) general economic conditions,  either nationally or regionally,  are
less favorable than expected,  resulting in, among other things, a deterioration
in credit quality; (4) changes occur in the regulatory environment;  (5) changes
occur  in  business  conditions  and  inflation;  and (6)  changes  occur in the
securities markets.



                                      -3-
<PAGE>

                                TABLE OF CONTENTS
   
<TABLE>
<CAPTION>

                                                                                                               Page
<S>                                                                                                           <C>
Introduction..............................................................................................       1
Available Information.....................................................................................       3
Forward-Looking Statements................................................................................       3
Summary...................................................................................................       5
     The Companies........................................................................................       5
     The Shareholder Meetings.............................................................................       5
     The Reorganization...................................................................................       5
Comparative Per Share Information.........................................................................      13
Selected Financial Information............................................................................      14
     MACB Selected Historical Financial Information.......................................................      15
     UCB Selected Historical Financial Information........................................................      16
     MACB and UCB Selected Pro Forma Combined Financial Information.......................................      17
The Shareholder Meetings..................................................................................      18
The Reorganization........................................................................................      21
Investment Advisor Opinions...............................................................................      38
United Community Bankshares, Inc..........................................................................      45
United Community Bankshares, Inc. Management's Discussion and Analysis of                                       
     Financial Condition and Results of Operations........................................................      48
Shareholder Proposals.....................................................................................      65
Mid-Atlantic Community BankGroup, Inc.....................................................................      66
Mid-Atlantic Community BankGroup, Inc. Management's Discussion and Analysis of                                  
     Financial Condition and Results of Operations........................................................      70
Shareholder Proposals.....................................................................................      87
Management Following the Reorganization...................................................................      88
Description of Capital Stock..............................................................................      95
Comparative Rights of Security Holders....................................................................      96
Supervision and Regulation................................................................................      104
Experts...................................................................................................      108
Legal Opinion.............................................................................................      108
Pro Forma Combined Financial Information (Unaudited)......................................................      108
     Pro Forma Combined Balance Sheets (Unaudited)........................................................      108
     Pro Forma Combined Statements of Income (Unaudited)..................................................      110
     Notes to Pro Forma Combined Financial Information (Unaudited)........................................      115

Appendices

General
A    Agreement and Plan of Reorganization.................................................................      A-1
B    Excerpts from the Virginia Stock Corporation Act Relating
     to Dissenting Shareholders...........................................................................      B-1

United Community Bankshares, Inc.
C    United Community Bankshares, Inc. Financial Statements (including the
     audited December 31, 1997 Financial Statements and the unaudited
     June 30, 1998 Financial Statements)..................................................................      C-1
D    Opinion of Scott & Stringfellow, Inc.................................................................      D-1

Mid-Atlantic Community BankGroup, Inc.
E    Mid-Atlantic Community BankGroup,  Inc. Financial Statements (including the
     audited December 31, 1997 Financial Statements and the unaudited
     June 30, 1998 Financial Statements)..................................................................      E-1
F    Opinion of Davenport & Company LLC...................................................................      F-1
</TABLE>
    


                                      -4-
<PAGE>


                                     SUMMARY


         The  following  summary is not intended to be complete and is qualified
in its  entirety  by the more  detailed  information  and  financial  statements
contained  elsewhere in this Joint Proxy  Statement,  including  the  Appendices
hereto and the documents incorporated herein by reference.

THE COMPANIES

         MACB.  MACB is a bank  holding  company  headquartered  in  Gloucester,
Virginia.  MACB has one  subsidiary  bank,  Peninsula  Trust Bank,  Incorporated
("PTB"),  a  Virginia-chartered  bank that operates seven banking  offices which
offer a full range of banking  services  principally to individuals and to small
and  medium  sized  businesses  in  its  market  areas  in  Virginia.  MACB  was
incorporated  on February  22, 1996 to serve as the parent  holding  company for
PTB, which commenced operations on July 20, 1989 as a  Virginia-chartered  bank.
At June 30, 1998,  MACB had total assets of $181.3  million,  deposits of $159.6
million,  and total  stockholders'  equity of $20.6  million.  MACB's  principal
executive offices are located at 7171 George Washington  Memorial Highway,  P.O.
Box 1310,  Gloucester,  Virginia  23061-1310  and its telephone  number is (804)
693-0628.  See  "Mid-Atlantic  Community  BankGroup,  Inc.," "Pro Forma Combined
Financial  Information"  and the documents  relating to MACB  accompanying  this
Joint Proxy Statement.

         UCB. UCB is a bank holding company headquartered in Franklin, Virginia.
UCB has two  subsidiary  banks,  The Bank of  Franklin  ("BOF")  and The Bank of
Sussex  and Surry  ("BSS"),  each of which is a  Virginia  chartered  bank which
offers a full range of banking services, principally to individuals and small to
medium size  businesses  in their  respective  market  areas.  BOF operates five
banking  offices and BSS operates three banking  offices.  At June 30, 1998, UCB
had  total  assets  of  $155.0  million,   deposits  of  $131.1   million,   and
stockholders'  equity of $21.9 million.  The principal  executive offices of UCB
are  located  at 100 East  Fourth  Avenue,  Franklin,  Virginia  23851,  and its
telephone number is (757) 562-5184. See "United Community Bankshares,  Inc." and
"United  Community  Bankshares,  Inc.  Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."

THE SHAREHOLDER MEETINGS
   
         MACB.  The MACB Meeting  will be held at the  Abingdon  Ruritan Club on
Guinea Road, Bena, Virginia,  on November 19, 1998 at 7:00, p.m. Only holders of
record of MACB Common Stock at the close of business on October 7, 1998, will be
entitled to vote at the MACB Meeting.  See "The Shareholder  Meetings - The MACB
Meeting."
    
   
         UCB. The UCB Meeting will be held at the Virginia  Diner,  Highway 460,
Wakefield,  Virginia on November 19, 1998 at 9:30 a.m. Only holders of record of
UCB Common  Stock at the close of business on October 9, 1998,  will be entitled
to vote at the UCB Meeting. See "The Shareholder Meetings - The UCB Meeting."
    
THE REORGANIZATION

         The Reorganization  provides for the exchange of each outstanding share
of UCB Common Stock for 1.075 shares MACB Common Stock.  MACB will then serve as
the parent bank holding  company for PTB, BOF and BSS. At the effective  time of
the Reorganization, MACB's name will be changed to Atlantic Financial Corp.; its
headquarters  will move to Newport  News,  Virginia;  and its Board of Directors
will consist of 14  individuals,  seven of whom are directors of MACB, and seven
of whom are directors of UCB or its bank subsidiaries.

         At the effective date of the Reorganization,  each outstanding share of
UCB Common  Stock,  except for shares as to which  dissenters'  rights have been
duly  exercised,  shall be  exchanged  for 1.075 shares of MACB Common Stock and
cash in lieu of any fractional share (the "Exchange Ratio"). Thus, the lower


                                      -5-
<PAGE>

the price of MACB Common Stock at the effective date of the Reorganization,  the
lower the dollar value of MACB Common Stock UCB  shareholders  will receive as a
result of the  Reorganization.  Conversely,  the higher the price of MACB Common
Stock at the effective date of the  Reorganization,  the higher the dollar value
of  MACB  Common  Stock  UCB  shareholders  will  receive  as a  result  of  the
Reorganization.
   
         As of October  9, 1998,  MACB's  closing  price on the Nasdaq  SmallCap
Market was $18.50,  which  calculates to a price for UCB  Shareholders of $19.89
per  share  of  UCB  Common  Stock.  See  "The  Reorganization  -  Terms  of the
Reorganization - UCB Common Stock."
    
   
         All rights with respect to UCB Common Stock  pursuant to stock  options
granted by UCB under a UCB stock  option  plan  ("UCB  Options")  shall,  at the
effective time of the Reorganization,  be converted into options for MACB Common
Stock, and MACB shall assume each UCB Option in accordance with the terms of the
stock  option plan under which it was issued and the stock  option  agreement by
which it is evidenced.  After the consummation of the  Reorganization,  (i) each
UCB Option  assumed by MACB may be  exercised  solely for shares of MACB  Common
Stock, (ii) the number of shares of MACB Common Stock subject to each UCB Option
shall be equal to the  number of  shares of UCB  Common  Stock  subject  to each
option immediately prior to the Reorganization  multiplied by the Exchange Ratio
and (iii) the per share  exercise  price  under  each such UCB  Option  shall be
adjusted by dividing the per share  exercise price under each such option by the
Exchange  Ratio and rounding down to the nearest  cent.  The number of shares of
MACB Common Stock available  pursuant to each UCB option shall be adjusted up or
down to the nearest  whole  share.  The  exercise  prices of the UCB Options are
$10.33  per  share.   The  exercise   prices  of  the  UCB  Options   after  the
Reorganization in terms of MACB shares,  adjusted to reflect the Exchange Ratio,
will be $9.61 per share of MACB Common Stock.  Based on the price of MACB Common
Stock as of  October  9,  1998 set  forth in the  preceding  paragraph,  the UCB
Options to be  converted  would  have been in the money on such  date.  See "The
Reorganization - Terms of the Reorganization - UCB Options."
    
Recommendation of the Board of Directors

         UCB. The Board of  Directors  of UCB has  approved the  Reorganization,
including the Reorganization Agreement. The Board of Directors believes that the
Reorganization  is fair to and in the best interests of  shareholders of UCB and
recommends a VOTE FOR the Reorganization.

         MACB.  The Board of Directors of MACB has approved the  Reorganization,
including the Reorganization Agreement. The Board of Directors believes that the
Reorganization  is fair to and in the best interests of shareholders of MACB and
recommends a VOTE FOR the Reorganization. See "The Reorganization."

Interests of Certain Directors and Officers
   
         Ownership of MACB Common  Stock.  Holders of voting stock of UCB should
be aware that certain members of UCB's Board of Directors and senior  management
have  certain  interests  in the  Reorganization  that  are in  addition  to the
interests of  shareholders  of UCB generally.  The Board of Directors of UCB was
aware of these interests and considered them, among other factors,  in approving
the Reorganization. See "The Reorganization - Interest of Certain Persons in the
Reorganization."  Based on the number of shares of UCB Common  Stock held by UCB
directors and executive officers,  the potential number of shares of MACB Common
Stock that the UCB directors and executive  officers may receive in exchange for
their shares of UCB Common Stock  pursuant to the  Reorganization,  assuming the
immediate exercise of all UCB Options, is 410,918 shares, which would have had a
value of  approximately  $7.6  million as of October  9,  1998.  All  options to
purchase UCB Common Stock held by directors and  executive  officers of UCB will
be converted at the Effective Date into options to purchase MACB Common Stock.
    
         Appointment  to MACB  Board of  Directors.  In  addition,  the Board of
Directors of MACB after the Effective Date will include seven current members of
the Board of Directors of UCB or its subsidiaries. Following the Effective Date,
J. Russell West,  Wenifred O. Pearce, J. Philip Bain, Jr., Harvey G. Pope, J.


                                      -6-
<PAGE>

D.  Spivey,  F. Bruce  Stewart  and  William  Savedge  are  expected to serve as
directors of MACB. See " - Management and Operations After the Reorganization."

         Employment  Agreements.  As a condition to the  obligations of MACB and
UCB under the  Reorganization  Agreement,  William J.  Farinholt,  President and
Chief  Executive  Officer  of MACB,  Wenifred  O.  Pearce,  President  and Chief
Executive  Officer of UCB, Kenneth E. Smith,  Executive Vice President and Chief
Financial  Officer of MACB and D. Eugene Brittle,  President and Chief Executive
Officer of BSS each must enter into a five year  Employment  Agreement with MACB
which  will  begin  on the  Effective  Date.  Such  Employment  Agreements  will
supercede the existing employment  agreements between UCB and Messrs. Pearce and
Brittle, as well as the agreements between PTB and each of Messrs. Farinholt and
Smith, which provide for certain benefits in the event of a change of control of
PTB.

         The  Boards  of  Directors  of MACB  and UCB  determined  that  for the
Reorganization to be successful,  it would be important for the senior executive
officers of MACB and UCB to work effectively as a team after the Effective Date;
for each to be  willing  to accept  some  changes  in  responsibilities;  and to
discourage  such executive  officers from possibly  accepting  change of control
benefits  that would  otherwise be triggered by the  Reorganization  and seeking
employment with other banking  organizations.  The respective Boards of MACB and
UCB concluded  that an effective  way to address  those  concerns was to provide
each executive  officer an employment  contract that  delineated his prospective
responsibilities  and provided reasonable  assurance of continued  employment at
salary  levels  consistent  with those of senior  officers of  Virginia  banking
organizations of similar size.

         Mr. Farinholt's Employment Agreement provides that he will serve as the
President  and  Chief  Executive  Officer  of MACB at an annual  base  salary of
$160,000.  Base salary  increases  and bonuses will be in the  discretion of the
Board of  Directors.  The  Employment  Agreement  also  provides  that MACB will
provide Mr. Farinholt an appropriate  automobile,  as determined by the Board of
Directors.  Under the Employment  Agreement,  Mr.  Farinholt will be entitled to
participate in employee  benefit plans,  including MACB's stock option plans, on
the same basis as other employees of senior executive status. If MACB terminates
Mr. Farinholt's  employment without cause, or if Mr. Farinholt resigns for "good
reason" during the contract term, he will be entitled to salary and benefits for
the remainder of the contract term, or one year,  whichever is greater,  subject
to his agreement not to compete with MACB for a period of one year following the
termination of his  employment.  Under the Employment  Agreement,  "good reason"
entitling  to Mr.  Farinholt  to resign  includes a change or  reduction  in Mr.
Farinholt's  authority;  a reduction in base  salary,  as the same may have been
increased  from  time  to  time;  the  failure  of  MACB  to  provide  him  with
substantially  the same fringe  benefits that have been provided  heretofore;  a
relocation of his primary place of  employment,  which would require him to move
his personal residence;  the failure of a successor corporation to assume MACB's
obligations  under the Employment  Agreement;  a failure of the  shareholders to
elect him a Director of MACB; or a material  breach of the Employment  Agreement
by MACB.

         Under the Employment Agreement,  Mr. Farinholt would not be entitled to
any further compensation or benefits if MACB terminated the Agreement for cause.
Cause includes personal dishonesty,  incompetence, willful misconduct, breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule or  regulation  (other than traffic
violations or similar offenses that have no material detrimental effect on MACB)
or final cease and desist  order,  or a material  breach of any provision of the
Employment Agreement.

         If Mr.  Farinholt  is  terminated  or if he  resigns  for  good  reason
following  a change  of  control,  he would be  entitled  to the same  severance
benefits  described  above.  If Mr.  Farinholt  resigned  following  a change of
control  without good reason,  he would be entitled to a  $200,000.00  severance
benefit and immediate vesting of stock options.

         The Employment  Agreements of Messrs.  Pearce, Smith and Brittle are in
substantially the same form as Mr. Farinholt's  Employment Agreement and provide
for annual base salaries of $150,000, $125,000 and $115,000,  respectively.  The
Employment   Agreements  of  Messrs.  Pearce  and  Brittle,   however,   provide
additionally  that each will be granted an option to purchase  MACB common stock
with a fair market  value equal to 167% of his annual base salary at the time of
grant at a price per share equal to


                                      -7-
<PAGE>

the fair market  value of MACB Common  Stock on the date of grant.  Such options
are contingent on continued employment and are not required to be granted before
August 1, 2001. Such option grants will be incentive stock options and will vest
as rapidly as is consistent with incentive stock option  treatment.  The reasons
that the Employment  Agreements of Messrs.  Pearce and Brittle provide for stock
options,  while those of Messrs.  Farinholt  and Smith do not,  are that Messrs.
Pearce and Brittle each would have  received  similar  option grants from UCB if
UCB had remained  independent.  Mr. Pearce's Employment  Agreement provides that
the Salary  Continuation  Plan Agreement  provided to him by BOF will be kept in
force.

Opinion of Financial Advisor

         UCB. Scott & Stringfellow,  Inc. has served as financial advisor to UCB
in connection with the  Reorganization and has rendered its opinion to the Board
of Directors of UCB that,  as of the date of this Joint Proxy  Statement  and on
the basis of the matters  referred to herein,  the  consideration to be received
pursuant to the  Reorganization  Agreement  is fair,  from a financial  point of
view, to the UCB  shareholders.  A copy of the opinion of Scott &  Stringfellow,
Inc. is attached as Appendix D to this Joint Proxy  Statement and should be read
in its entirety for information  with respect to the assumptions  made and other
matters considered by Scott & Stringfellow,  Inc. in rendering its opinion.  See
"Investment Advisor Opinions - UCB - Opinion of Financial Advisor."

         MACB.  Davenport & Company LLC has served as financial  advisor to MACB
in connection with the  Reorganization and has rendered its opinion to the Board
of Directors of MACB that,  as of the date of this Joint Proxy  Statement and on
the basis of the matters  referred to herein,  the  consideration to be received
pursuant to the  Reorganization  Agreement  is fair,  from a financial  point of
view, to the MACB shareholders. A copy of the opinion of Davenport & Company LLC
is attached as  Appendix F to this Joint Proxy  Statement  and should be read in
its entirety for  information  with  respect to the  assumptions  made and other
matters  considered  by  Davenport & Company LLC in rendering  its opinion.  See
"Investment Advisor Opinions - MACB - Opinion of Financial Advisor."

Vote Required

         UCB.  Approval of the  Reorganization  requires the affirmative vote of
the holders of a majority of the  outstanding  shares of UCB Common Stock. As of
the record date for the UCB Meeting, directors and executive officers of UCB and
their affiliates owned beneficially an aggregate of 379,720 shares of UCB Common
Stock, or approximately  20.8% of the shares of UCB Common Stock  outstanding on
such date.  The  directors and executive  officers of UCB have  indicated  their
intention   to  vote  their   shares  of  UCB  Common  Stock  in  favor  of  the
Reorganization.  See  "The  Shareholder  Meetings  -  The  UCB  Meeting  -  Vote
Required."

         MACB.  Approval of the Reorganization  requires the affirmative vote of
the holders of a majority of the outstanding shares of MACB Common Stock present
in person or represented by proxy at the meeting.  As of the record date for the
MACB  Meeting,  directors and  executive  officers of MACB and their  affiliates
owned  beneficially  an aggregate  of 465,486  shares of MACB Common  Stock,  or
approximately 21.2% of the shares of MACB Common Stock outstanding on such date.
The directors and executive  officers of MACB have indicated  their intention to
vote their shares of MACB Common Stock in favor of the Reorganization.  See "The
Shareholder Meetings - The MACB Meeting - Vote Required."

Management and Operations After the Reorganization

         On the Effective Date, UCB will merge with and into MACB and, after the
Effective Date, BOF, BSS and PTB will operate as bank  subsidiaries of MACB. The
Board of Directors of UCB has decided that after the Effective  Date BOF and BSS
will merge to form United Community Bank. See " - Merger of BOF and BSS." MACB's
name will change to "Atlantic  Financial  Corp." on the  Effective  Date and its
corporate   headquarters  will  move  to  Newport  News,   Virginia.   See  "The
Reorganization."


                                      -8-
<PAGE>

         The  Reorganization  Agreement provides that on the Effective Date, the
Board of  Directors of MACB will  consist of 14  individuals,  seven of whom are
Directors of MACB and seven of whom are  Directors  of UCB.  The  Reorganization
Agreement will amend the MACB Articles of  Incorporation  in several respects on
the  Effective  Date,  including  dividing  the Board of  Directors  into  three
classes.  The  following  table  identifies  the  individuals  who will serve as
Directors of MACB after the Effective Date, each Director's  affiliation and the
year in which his term on the Board of MACB will expire.

         Name                                   Affiliation       Term Expires
         ----                                   -----------       ------------
         J. Philip Bain, Jr.                    UCB                    2001
         Charles F. Dawson                      MACB                   1999
         William J. Farinholt                   MACB                   1999
         Robert D. Foster                       MACB                   2001
         Harry M. Healy                         MACB                   2000
         Joseph A. Lombard, Jr., DDS            MACB                   2001
         Hersey M. Mason, Jr.                   MACB                   2000
         Wenifred O. Pearce                     UCB                    2001
         Harvey G. Pope                         UCB                    1999
         William B. Savedge                     UCB                    2000
         J. D. Spivey                           UCB                    2000
         F. Bruce Stewart                       UCB                    2000
         J. Russell West                        UCB                    1999
         Thomas Z. Wilke                        MACB                   1999

         After the Effective Date, the principal executive officers of MACB will
be William J.  Farinholt,  President and Chief  Executive  Officer,  Wenifred O.
Pearce, Vice Chairman and Chief Operating Officer,  Kenneth E. Smith,  Executive
Vice President,  Chief Financial  Officer and Secretary,  and D. Eugene Brittle,
Executive  Vice  President.  Joseph A.  Lombard,  Jr. will  continue to serve as
Chairman of the Board of MACB,  and J. Russell West will serve as Vice  Chairman
of the Board.

         Under the  Reorganization  Agreement,  as of the  Effective  Date,  the
Bylaws of MACB will be amended to include  several  provisions that are intended
to preserve for up to five years the number of current  Directors of each of UCB
and MACB who serve on the Board of  Directors  of MACB.  Under  the  Bylaws,  as
amended,  the term "UCB Nominees" refers to the individuals listed above who are
affiliated  with UCB, while the term "MACB  Nominees"  refers to the individuals
listed above who are  affiliated  with MACB. The MACB Bylaws,  as amended,  will
provide that (unless 75% of the full Board of Directors votes  otherwise) in the
first five annual  elections  of  Directors  of MACB,  beginning  in 1999,  if a
Director  whose term expires at the annual  meeting is an MACB Nominee and he is
not  nominated  for  re-election,  the  Directors  who are  MACB  Nominees  will
designate a successor who will be nominated for election by the Board.  The same
rule (which also may be varied by the affirmative  vote of 75% of the full Board
of Directors) applies if a UCB Nominee is not nominated for re-election,  except
that his successor  shall be designated for nomination by the UCB Nominees.  The
MACB Bylaws, as amended, do not preclude shareholder nominations.

         Consistent with the foregoing  provision,  unless 75% of the full Board
of  Directors  votes  otherwise,  if a vacancy on the Board of Directors of MACB
arises for any reason before the Annual  Meeting of  Shareholders  in 2004,  the
vacancy shall be filled by an individual  designated by the MACB Nominees if the
vacant seat was held by an MACB Nominee or an  individual  designated by the UCB
Nominees, if the vacant seat was held by an UCB Nominee.

         The Bylaws of MACB also provide that the  affirmative  vote of at least
60% of the entire Board of Directors will be required to (i) amend the Bylaws of
MACB,  (ii)  submit  to the  shareholders  of MACB any plan of  merger  or share
exchange  or any  proposal  to  dissolve  MACB or to sell,  lease,  exchange  or
otherwise dispose of all or substantially all of MACB's property,  other than in
the usual and regular course of business;  (iii) submit to the  shareholders any
proposal  to change the name of MACB;  (iv) cause PTB,  BOF or BSS to change its
name or amend its Articles of Incorporation or Bylaws; (v) cause PTB, BOF or BSS
to appoint,  remove or transfer its Chief Executive Officer; (vi) dispose of any
of the stock of PTB,

                                      -9-
<PAGE>

BOF,  or BSS or cause  any of such  banks to  dissolve  or enter  into a plan of
merger or share exchange or to sell, lease, exchange or otherwise dispose of all
or substantially all of its property, other than in the usual and regular course
of business;  or (vii) appoint,  remove or transfer the Chief Executive Officer,
Chief Operating Officer, or any Executive Vice President of MACB.

         The Bylaws of MACB also provide that the  Directors of each of PTB, BOF
and BSS shall nominate  individuals for election to their respective Boards each
year.  The Bylaws of MACB  provide  that it will not remove any Director of PTB,
BOF and BSS or refuse to vote its shares of any of such banks'  common  stock in
favor of the  election  of those  nominated  unless a Director of either of such
banks  violates a code of conduct that is generally  applicable to the Directors
of MACB and its subsidiaries; MACB's Board of Directors determines that any such
bank is experiencing  business,  financial or regulatory  difficulties and, as a
result,  MACB determines that a change in the Board of Directors of such bank is
necessary or advisable in order to protect MACB and its investment in such bank;
or a  Director  of any of such  banks  acts in a  manner  inconsistent  with his
fiduciary duty to such bank.

Merger of BOF and BSS

         The  Reorganization  Agreement does not require any mergers of PTB, BOF
or BSS after the Effective Date. However, the Board of Directors of UCB has been
evaluating the possible benefits of merging BOF and BSS and has discussed such a
merger with MACB.  As a result of its analysis and  discussions  with MACB,  the
Board of UCB, with the  concurrence of MACB, has decided that BOF and BSS are in
close enough proximity to lend themselves to common  management and that the two
banks  should  merge.  Current  plans  call for such  merger to occur as soon as
practicable  after the Effective  Date of the  Reorganization,  although the UCB
Board  of  Directors  has  decided  that  BOF and  BSS  will  merge  even if the
Reorganization  does not  occur.  The merger of BOF and BSS is not  expected  to
result in any branch office closings,  personnel changes or any reduction in the
level of service to customers. The resulting bank would operate under a Board of
Directors comprised of current directors of BOF and BSS.

         Several reasons  underlie the merger of BOF and BSS. Current plans call
for the expansion of such banks into contiguous markets. UCB believes,  and MACB
concurs,  that while the  "Franklin" and "Sussex and Surry" names have appeal in
their current markets,  they each connote a relatively  narrow  geographic focus
that may be inconsistent  with  expansion.  Following the merger of BOF and BSS,
the  resulting  bank  would  operate  under the name  "United  Community  Bank."
Secondly, UCB and MACB anticipate that after the Effective Date, Mr. Pearce, the
Chief Executive Officer of BOF will devote  substantially all of his time to his
duties as Chief  Operating  Officer of MACB.  Such duties,  among  others,  will
include primary  responsibility  for increasing  MACB's  noninterest  income and
efforts to expand MACB through acquisitions and branching. After BOF and BSS are
merged,  it is anticipated  that Mr.  Brittle will serve as the Chief  Executive
Officer  of  the  resulting  bank,  which  will  enable  Mr.  Pearce  to  devote
substantially  all of his time to his duties at the holding  company  level.  In
addition to the  foregoing  reasons for merging BOF and BSS, the parties  expect
that  such a merger  would  result  in annual  expense  savings  in the range of
$150,000.

Effective Date
   
         If  the  Reorganization  is  approved  by  the  requisite  vote  of the
shareholders  of UCB and MACB,  and the  applications  of MACB to merge with UCB
pursuant to the  Reorganization  are  approved by the Board of  Governors of the
Federal   Reserve  System  (the  "Federal   Reserve")  and  the  Virginia  State
Corporation  Commission (the "SCC"),  and other conditions to the Reorganization
are  satisfied  (or waived to the  extent  permitted  by  applicable  law),  the
Reorganization will be consummated and effected after a certificate of merger is
issued by the SCC pursuant to the Virginia Stock Corporation Act (the "Effective
Date").  If the  Reorganization  is  approved by the  shareholders,  the Federal
Reserve and the SCC, it is  anticipated  that the  Effective  Date will be on or
about  December  1,  1998,  or as soon  thereafter  as  practicable.  Under  the
Reorganization   Agreement,   either  party  may  terminate  the  Reorganization
Agreement if the transaction is not consummated by February 28, 1999.
    

                                      -10-
<PAGE>

Distribution of Stock Certificates and Payment for Fractional Shares

         As soon as practicable  after the Effective  Date, PTB, as the exchange
agent, will mail to each UCB shareholder (other than dissenting  shareholders) a
letter  of  transmittal  and  instructions  for use in  order to  surrender  the
certificates which immediately prior to the Effective Date represented shares of
UCB Common Stock in exchange for certificates representing shares of MACB Common
Stock.  Cash (without  interest) will be paid to UCB shareholders in lieu of the
issuance of any fractional  shares in an amount equal to the fraction of a share
of MACB  Common  Stock to which such  shareholder  would  otherwise  be entitled
multiplied by the average of the closing prices of MACB Common Stock as reported
on the Nasdaq SmallCap Market during the 10 trading days  immediately  preceding
the Effective Date. See "The Reorganization - Surrender of Stock Certificates."

Certain Federal Income Tax Consequences

         Williams,  Mullen,  Christian & Dobbins, counsel for MACB, will deliver
an opinion that,  among other things,  (i) no gain or loss will be recognized by
UCB  shareholders who receive solely shares of MACB Common Stock pursuant to the
Reorganization,  (ii) the aggregate tax basis of MACB Common Stock received by a
UCB  shareholder  will equal the  aggregate  tax basis of the UCB  Common  Stock
surrendered  in  exchange  therefor by such  shareholder  (reduced by any amount
allocable to fractional  share interests for which cash is received),  and (iii)
the holding period of the MACB Common Stock received will generally  include the
holding period of the UCB stock surrendered if the UCB Common Stock is held as a
capital asset at the Effective  Date.  For a more  complete  description  of the
federal income tax consequences of the Reorganization, see "The Reorganization -
Federal  Income  Tax  Matters."  Due  to  the  individual   nature  of  the  tax
consequences of the Reorganization,  it is recommended that each UCB shareholder
consult  his or her own tax  advisor  concerning  the  tax  consequences  of the
Reorganization.

         No  gain or loss  will be  recognized  by the  holders  of  options  to
purchase UCB Common Stock solely as a result of the  conversion  of such options
into options to acquire MACB Common Stock.

Conditions to Consummation of the Reorganization

         Consummation of the  Reorganization  is subject to various  conditions,
including among other matters:  (i) receipt of the approval of the  shareholders
of UCB and MACB  solicited  hereby;  (ii) receipt of an opinion of counsel as to
the tax-free  nature of the  Reorganization  for  shareholders  (except for cash
received  in lieu of  fractional  shares  or upon the  exercise  of  dissenters'
rights);  and (iii)  approval  of the  Federal  Reserve  under the Bank  Holding
Company Act of 1956, as amended ("BHC Act"), and the SCC.  Substantially  all of
the conditions to consummation of the  Reorganization may be waived, in whole or
in part, to the extent  permissible  under applicable law by the party for whose
benefit the condition has been imposed, without the approval of the shareholders
of that party. Shareholder and regulatory approvals, however, may not be waived.
See "The  Reorganization  -  Representations  and Warranties;  Conditions to the
Reorganization" and "The Reorganization - Regulatory Approvals."

         The  Reorganization  Agreement may be terminated and the Reorganization
abandoned  notwithstanding  shareholder  approval (i) by mutual agreement of the
Boards  of  Directors  of MACB  and UCB or  (ii)  by  either  MACB or UCB if the
Effective  Date has not  occurred by February  28, 1999 or if certain  specified
events occur. See "The Reorganization - Waivers, Amendment and Termination."

Effects of the Reorganization on the Rights of UCB and MACB Shareholders

         Upon consummation of the Reorganization,  UCB shareholders shall become
shareholders of MACB. The rights of the former shareholders of UCB, now governed
by the Virginia Stock  Corporation Act (the "Virginia SCA"), will continue to be
governed  by the  Virginia  SCA after the  Effective  Date and the rights of UCB
shareholders  will also be as provided for under the  Articles of  Incorporation
and Bylaws of MACB.  Because the  Reorganization  Agreement provides for various
amendments to the Articles of Incorporation and Bylaws of MACB, at and after the
Effective Date, such Articles of Incorporation and Bylaws will differ in certain
material respects from the Articles of Incorporation and Bylaws of UCB and


                                      -11-
<PAGE>

those of MACB in their current form.  Consequently,  the Reorganization not only
will affect the rights of UCB  shareholders,  but also will affect the rights of
MACB shareholders. See "Comparative Rights of Shareholders."

Accounting Treatment

         It is  intended  that the  Reorganization  will be  accounted  for as a
pooling of  interests.  It is intended that MACB and UCB will receive an opinion
from MACB's independent  accountants that the  Reorganization  will be accounted
for as a pooling of interests,  which is a condition to the consummation of that
transaction.  Although pooling of interests accounting,  like other terms in the
Agreement, can be waived, MACB and UCB each has indicated that it is unlikely to
waive that  requirement.  If independent  accountants  determine that pooling of
interests  accounting treatment is not available and both parties agree to waive
that term, the  Reorganization  would have to be resubmitted to  shareholders of
MACB  and  UCB  for  their  approval.   See  "The  Reorganization  -  Accounting
Treatment."

Rights of Dissent and Appraisal

         Each  holder  of UCB  shares  and  MACB  shares  may  dissent  from the
Reorganization  and is  entitled  to  the  rights  and  remedies  of  dissenting
shareholders  provided in Article 15 of the Virginia SCA,  subject to compliance
with the procedures  set forth therein,  including the right to appraisal of his
or her stock. A copy of Article 15 is attached as Appendix B to this Joint Proxy
Statement and a summary thereof is included under "The  Reorganization  - Rights
of Dissenting Shareholders."

Markets and Market Prices

         MACB Common Stock is traded in the  over-the-counter  market and quoted
on the Nasdaq  SmallCap  Market  under the symbol  "MABG."  UCB common  stock is
traded in the over-the-counter market and quoted on the OTC Bulletin Board under
the symbol "UCMB."

         The information below provides the price per share of MACB Common Stock
and UCB Common Stock prior to the public  announcement of the  Reorganization on
May 27, 1998 and as of a recent date. The historical price of MACB Common Stock,
$20.00, is based on the reported closing price on May 26, 1998, the last trading
day preceding the announcement of the Reorganization,  as reported on the Nasdaq
SmallCap Market. The historical price of UCB Common Stock, $19.98, is based on a
sale of 300 shares on May 15, 1998, the last trade preceding the announcement of
the Reorganization, as reported on the OTC Bulletin Board.
   
==================== ================== =================== ====================
    Trading Price           MACB               UCB               Equivalent
    Per Share at        Common Stock       Common Stock       Per Share Price*

- -------------------- ------------------ ------------------- --------------------
    May 26, 1998         $20.00               $19.98              $21.50
- -------------------- ------------------ ------------------- --------------------
  October 9, 1998        $18.50               $18.75              $19.89
==================== ================== =================== ====================
- -------------------------
*        UCB  Shareholders  will  receive  1.075 shares of MACB Common Stock for
         each share of UCB Common Stock outstanding. This table merely indicates
         the historical value of the exchange projected back to the last trading
         date before the Reorganization  Agreement was announced and on a recent
         trading date for MACB Common Stock.  The last trade of UCB Common Stock
         occurred on September 15, 1998.
    
         Shareholders  are advised to obtain current market  quotations for MACB
Common  Stock.  No assurance  can be given as to the market price of MACB Common
Stock at or after the Effective Date.


                                      -12-
<PAGE>

                        COMPARATIVE PER SHARE INFORMATION

         The following unaudited  consolidated  financial  information  reflects
certain  comparative  per  share  data  relating  to  the  Reorganization.   The
information  shown  below  should  be read in  conjunction  with the  historical
financial  statements of MACB and UCB,  including the respective  notes thereto,
which are  included  elsewhere  in this Joint Proxy  Statement  or in  documents
delivered herewith, and in conjunction with the unaudited pro forma consolidated
financial  information  appearing  elsewhere in this Joint Proxy Statement.  See
"Pro Forma Combined Financial Information."

         The following information is not necessarily  indicative of the results
of  operations or combined  financial  position that would have resulted had the
Reorganization  been consummated at the beginning of the periods indicated,  nor
is it necessarily indicative of the results of operations in future periods.

         The  following  table  presents   selected   comparative   consolidated
unaudited per share  information (i) for MACB on a historical basis and on a pro
forma combined basis assuming the  Reorganization  had been effective during the
periods  presented  and accounted for as a pooling of interests and (ii) for UCB
on a historical basis and on a pro forma equivalent basis.

                                  MACB AND UCB

<TABLE>
<CAPTION>

                                               For the
                                              Six Months
                                            Ended June 30,                For the Year Ended December 31,
                                            --------------                -------------------------------

                                                 1998                1997               1996              1995
                                                 ----                ----               ----              ----
<S>                                            <C>                  <C>                 <C>              <C>
Per Common Share:
Net Income:
  MACB-historical, basic (1).........          $  .46               $  .91              $  .81           $  .66
  UCB-historical, basic..............             .58                 1.22                1.05              .94
  Pro forma combined.................             .50                 1.02                 .90              .78
  UCB pro forma equivalent (2).......             .54                 1.10                 .97              .84

  MACB-historical, diluted (1).......             .44                  .88                 .79              .65
  UCB-historical, diluted............             .58                 1.22                1.05              .94
  Pro forma combined.................             .49                 1.00                 .88              .77
  UCB pro forma equivalent (2).......             .53                 1.08                 .95              .83

Cash Dividends Declared:
  MACB-historical (1)................          $  .00               $  .25              $  .13           $  .06
  UCB-historical.....................             .17                  .31                 .31              .23
  Pro forma combined (3).............             .00                  .25                 .13              .06
  UCB pro forma equivalent (2)(3)....             .00                  .27                 .14              .06
</TABLE>

                                           At June 30, 1998     At December 31,
Book Value:                                      1998                1997
                                                 ----                ----
  MACB-historical (1)................          $ 9.36               $ 8.81
  UCB-historical.....................           11.96                11.50
  Pro forma combined.................           10.20                 9.70
  UCB pro forma equivalent (2).......           10.97                10.43
- ------------------------

(1)      Amounts have been restated to reflect a two-for-one stock split of MACB
         Common Stock in March 1998.
(2)      UCB  pro  forma  equivalent   amounts   represent  pro  forma  combined
         information  multiplied  by the Exchange  Ratio of 1.075 shares of MACB
         Common Stock for each share of UCB Common Stock.
(3)      Pro forma combined cash dividends  declared  represent  historical cash
         dividends  declared by MACB. See  "Reorganization - MACB and UCB Market
         Prices and Dividends" for additional information.



                                      -13-
<PAGE>

                         SELECTED FINANCIAL INFORMATION

         The following  tables set forth certain selected  historical  financial
information for MACB and UCB and certain unaudited  combined pro forma financial
information giving effect to the  Reorganization  using the pooling of interests
method of  accounting.  See "The  Reorganization  - Accounting  Treatment."  The
selected historical  financial  information is based on, derived from and should
be read in conjunction with the historical  consolidated financial statements of
MACB  and  the  historical  consolidated  financial  statements  of UCB  and the
respective notes thereto included  elsewhere in this Joint Proxy Statement.  See
"Available  Information." All of the following  selected  financial  information
should be read in conjunction  with the unaudited pro forma  combined  financial
information,  including  the notes  thereto,  appearing  elsewhere in this Joint
Proxy Statement.  See "Pro Forma Combined Financial  Information." The pro forma
financial information is not necessarily indicative of the results that actually
would  have  occurred  had the  Reorganization  been  consummated  on the  dates
indicated or that may be obtained in the future.




                                      -14-
<PAGE>

                     Mid-Atlantic Community BankGroup, Inc.
                    Selected Historical Financial Information
<TABLE>
<CAPTION>

                                           Six Months Ended June 30,                Year Ended December 31,
                                          ----------------------------     ------------------------------------------
                                              1998          1997               1997          1996           1995
                                              ----          ----               ----          ----           ----
                                          (unaudited)    (unaudited)
                                                  (In thousands, except ratios and share and per share data)
<S>                                        <C>            <C>               <C>            <C>           <C>   
Income Statement Data:
Interest income.......................        $7,221         $6,081           $12,869        $10,653        $8,224
Interest expense......................         3,033          2,501             5,317          4,359         3,469
                                               -----          -----             -----          -----         -----
Net interest income...................         4,188          3,580             7,552          6,294         4,755
Provision for loan losses.............           233            210               347            380           288
Noninterest income....................           529            393               852            624           477
Noninterest expense...................         3,003          2,679             5,561          4,191         3,496
                                               -----          -----             -----          -----         -----
Income before income taxes............         1,481          1,084             2,496          2,347         1,448
Income taxes..........................           474            319               666            813           425
                                                 ---            ---               ---            ---           ---
Net income............................        $1,007           $765            $1,830         $1,534        $1,023
                                              ======           ====            ======         ======        ======

Per Share Data (1):
Net income, basic.....................         $0.46          $0.40             $0.91          $0.81         $0.66
Net income, diluted...................          0.44           0.39              0.88           0.79          0.65
Cash dividends (2)....................          0.00           0.00              0.25           0.13          0.06
Basic weighted average shares              
outstanding...........................     2,193,376      1,888,666         2,013,286      1,888,666     1,548,642 
Diluted weighted average shares                                                                                    
outstanding...........................     2,291,996      1,957,280         2,080,902      1,950,972     1,588,752 
Book value at period end..............          9.36           8.09              8.81           7.64          7.06

Balance Sheet Data:
Total assets..........................      $181,341       $147,971          $159,305       $136,434      $108,314
Loans, net............................       113,704         96,733           104,240         90,978        69,556
Investment securities.................        36,579         28,374            31,394         27,297        24,793
Deposits..............................       159,551        131,606           138,423        120,485        94,115
Long-term debt........................            24             37                31             43            55
Stockholders' equity..................        20,588         15,279            19,277         14,432        13,335

Performance Ratios:
Net interest margin (3)...............         5.46%          5.67%             5.62%          5.83%         5.55%
Return on average assets (4)..........         1.21%          1.11%             1.26%          1.30%         1.11%
Return on average equity (4)..........        10.08%         10.32%            11.34%         10.91%        10.38%
Efficiency ratio (5)..................        62.93%         66.72%            65.68%         59.52%        66.27%

Asset Quality Ratios:
Allowance for loan losses to period         
  end loans...........................         1.27%          1.31%             1.25%          1.21%         1.23%
Allowance for loan losses to
  nonperforming assets................         1.89x          2.34x             2.26x          4.00x         4.16x
Nonperforming assets to period end
  loans and foreclosed property.......         0.67%          0.56%             0.56%          0.30%         0.30%
Net charge-offs to average loans......         0.08%          0.03%             0.14%          0.16%         0.22%

Capital and Liquidity Ratios:
Leverage..............................        11.94%         10.94%            12.29%         11.42%        12.79%
Risk Based Capital Ratios:
  Tier 1 Capital......................        16.39%         14.84%            17.33%         14.99%        18.28%
  Total Capital.......................        17.56%         16.09%            18.52%         16.14%        19.47%
Average loans to average deposits.....        75.67%         78.75%            77.39%         79.10%        76.13%
- --------------------
</TABLE>
(1)      Amounts have been restated to reflect a two-for-one stock split of MACB
         Common Stock in March 1998.
(2)      On December 9, 1997,  MACB declared an annual dividend for 1997 of $.25
         per share,  which was paid on January 5, 1998 to shareholders of record
         on December 9, 1997.  On December  10,  1996,  MACB  declared an annual
         dividend for 1996 of $.13 per share,  which was paid on January 6, 1997
         to  shareholders  of record on December 10, 1996. On November 14, 1995,
         PTB declared an annual  dividend for 1995 of $.06 per share,  which was
         paid on January 5, 1996 to shareholders of record on December 26, 1995.
(3)      Net interest  margin is  calculated  as fully  taxable  equivalent  net
         interest  income  divided by average  earning assets and represents the
         MACB's net yield on its earning assets.
(4)      Ratios have been  annualized for the six months ended June 30, 1998 and
         1997.
(5)      Efficiency  ratio is  computed by dividing  non-interest  expense  less
         foreclosed  property expense by the sum of fully taxable equivalent net
         interest income and  non-interest  income,  net of securities  gains or
         losses.



                                      -15-
<PAGE>
                        United Community Bankshares, Inc.
                    Selected Historical Financial Information
<TABLE>
<CAPTION>

                                           Six Months Ended June 30,                Year Ended December 31,
                                          ----------------------------     ------------------------------------------
                                              1998          1997               1997          1996           1995
                                              ----          ----               ----          ----           ----
                                          (unaudited)    (unaudited)
                                                  (In thousands, except ratios and share and per share data)
<S>                                        <C>            <C>               <C>            <C>           <C>   
Income Statement Data:
Interest income........................       $5,511         $5,330           $10,869        $10,418        $9,460
Interest expense.......................        2,461          2,352             4,808          4,749         4,161
                                               -----          -----             -----          -----         -----
Net interest income....................        3,050          2,978             6,061          5,669         5,299
Provision for loan losses..............           53             51               129            101           183
Noninterest income.....................          473            390               864            877           743
Noninterest expense....................        2,055          1,952             3,872          3,926         3,579
                                               -----          -----             -----          -----         -----
Income before income taxes.............        1,415          1,365             2,924          2,519         2,280
Income taxes...........................          348            326               694            596           565
                                                 ---            ---               ---            ---           ---
Net income.............................       $1,067         $1,039            $2,230         $1,923        $1,715
                                              ======         ======            ======         ======        ======

Per Share Data:
Net income, basic......................        $0.58          $0.57             $1.22          $1.05         $0.94
Net income, diluted....................         0.58           0.57              1.22           1.05          0.94
Cash dividends.........................         0.17           0.15              0.31           0.31          0.23
Basic weighted average shares          
outstanding............................    1,829,209      1,829,209         1,829,209      1,829,209     1,829,209 
Diluted weighted average shares                                                                                    
outstanding............................    1,843,124      1,829,209         1,833,616      1,829,209     1,829,209 
Book value at period end...............        11.96          10.82             11.50          10.38          9.71

Balance Sheet Data:
Total assets...........................     $154,997       $149,477          $155,952       $149,878      $143,277
Loans, net.............................       86,253         83,614            81,449         76,954        66,181
Investment securities..................       54,685         53,539            51,564         56,390        57,865
Deposits...............................      131,148        125,357           133,504        129,826       124,214
Long-term debt.........................            0              0                 0              0             0
Stockholders' equity...................       21,885         19,790            21,032         18,979        17,753

Performance Ratios:
Net interest margin (1)................        4.57%          4.62%             4.67%          4.54%         4.67%
Return on average assets (2)...........        1.38%          1.40%             1.49%          1.33%         1.34%
Return on average equity (2)...........        9.98%         10.86%            11.31%         10.68%        10.11%
Efficiency ratio (3)...................       54.47%         54.21%            52.35%         55.89%        55.84%

Asset Quality Ratios:
Allowance for loan losses to period         
  end loans............................        1.33%          1.38%             1.34%          1.55%         1.85%
Allowance for loan losses to
  nonperforming assets.................        5.12x          2.81x             3.16x          3.48x         2.69x
Nonperforming assets to period end
  loans and foreclosed property........        0.25%          0.49%             0.42%          0.44%         0.69%
Net charge-offs to average loans.......        0.07%          0.12%             0.29%          0.19%         0.16%

Capital and Liquidity Ratios:
Leverage...............................       13.10%         12.54%            12.69%         12.08%        11.89%
Risk Based Capital Ratios:
  Tier 1 Capital.......................       19.97%         19.13%            19.97%         18.27%        19.89%
  Total Capital........................       21.06%         20.28%            21.11%         19.48%        21.24%
Average loans to average deposits......       62.87%         62.41%            63.73%         59.20%        60.24%
- ----------------------
</TABLE>

(1)      Net interest  margin is  calculated  as fully  taxable  equivalent  net
         interest income divided by average earning assets and represents  UCB's
         net yield on its earning assets.
(2)      Ratios have been  annualized for the six months ended June 30, 1998 and
         1997.
(3)      Efficiency  ratio is  computed by dividing  non-interest  expense  less
         foreclosed  property expense by the sum of fully taxable equivalent net
         interest income and  non-interest  income,  net of securities  gains or
         losses.


                                      -16-
<PAGE>


                     Mid-Atlantic Community BankGroup, Inc.
                      and United Community Bankshares, Inc.
                Selected Pro Forma Combined Financial Information
                                   (Unaudited)
<TABLE>
<CAPTION>

                                           Six Months Ended June 30,                Year Ended December 31,
                                          ----------------------------     ------------------------------------------
                                              1998          1997               1997          1996           1995
                                                  (In thousands, except ratios and share and per share data)
<S>                                        <C>           <C>                <C>            <C>           <C>    
Income Statement Data:
Interest income........................      $12,732       $11,411            $23,738        $21,071       $17,684
Interest expense.......................        5,494         4,853             10,125          9,108         7,630
                                               -----         -----             ------          -----         -----
Net interest income....................        7,238         6,558             13,613         11,963        10,054
Provision for loan losses..............          286           261                476            481           471
Noninterest income.....................        1,002           783              1,716          1,501         1,220
Noninterest expense....................        5,058         4,631              9,433          8,117         7,075
                                               -----         -----              -----          -----         -----
Income before income taxes.............        2,896         2,449              5,420          4,866         3,728
Income taxes...........................          822           645              1,360          1,409           990
                                                 ---           ---              -----          -----           ---
Net income.............................       $2,074        $1,804             $4,060         $3,457        $2,738
                                              ======        ======             ======         ======        ======

Per Share Data (1)(2):
Net income, basic......................        $0.50         $0.47              $1.02          $0.90         $0.78
Net income, diluted....................         0.49          0.46               1.00           0.88          0.77
Cash dividends.........................         0.00          0.00               0.25           0.13          0.06
Basic weighted average shares              
  outstanding..........................    4,159,776     3,855,066          3,979,686      3,855,066     3,515,042
Diluted weighted average shares            
  outstanding..........................    4,273,354     3,921,654          4,052,039      3,917,372     3,555,152
Book value at period end...............        10.20          9.10               9.70           8.67          8.06

Balance Sheet Data:
Total assets...........................     $336,338      $297,448           $315,257       $286,312      $251,591
Loans, net.............................      199,957       180,347            185,689        167,932       135,737
Investment securities..................       91,264        81,913             82,958         83,687        82,658
Deposits...............................      290,699       256,963            271,927        250,311       218,329
Long-term debt.........................           24            37                 31             43            55
Stockholders' equity...................       42,473        35,069             40,309         33,411        31,088

Performance Ratios:
Net interest margin (3)................        5.03%         5.12%              5.14%          5.12%         5.04%
Return on average assets (4)...........        1.29%         1.26%              1.37%          1.32%         1.24%
Return on average equity (4)...........       10.00%        10.62%             11.32%         10.85%        10.20%
Efficiency ratio (5)...................       58.45%        60.09%             59.46%         57.71%        60.55%

Asset Quality Ratios:
Allowance for loan losses to period         
  end loans............................        1.27%         1.34%              1.29%          1.36%         1.53%
Allowance for loan losses to
  nonperforming assets.................        2.76x         2.53x              2.83x          4.32x         3.52x
Nonperforming assets to period end
  loans and foreclosed property........        0.46%         0.53%              0.45%          0.31%         0.43%
Net charge-offs to average loans.......        0.08%         0.07%              0.20%          0.18%         0.19%

Capital and Liquidity Ratios:
Leverage...............................       12.63%        11.87%             12.49%         11.77%        12.28%
Risk Based Capital Ratios:
  Tier 1 Capital.......................       18.00%        16.92%             18.56%         16.64%        19.14%
  Total Capital........................       19.13%        18.12%             19.73%         17.81%        20.41%
Average loans to average deposits......       69.62%        70.39%             70.53%         68.17%        66.97%
</TABLE>
- --------------------
(1)      It is  assumed  that  the  Reorganization  will be  accounted  for on a
         pooling of interests accounting basis and, accordingly, the related pro
         forma  adjustments  have  been  calculated  using the  exchange  ratio,
         whereby  MACB will issue  1.075  shares of MACB  Common  Stock for each
         share of UCB Common Stock.
(2)      Amounts have been restated to reflect a two-for-one stock split of MACB
         Common Stock in March 1998.
(3)      Net interest  margin is  calculated  as fully  taxable  equivalent  net
         interest  income  divided by average  earning assets and represents the
         net yield on earning assets.
(4)      Ratios have been  annualized for the six months ended June 30, 1998 and
         1997.
(5)      Efficiency  ratio is  computed by dividing  non-interest  expense  less
         foreclosed  property expense by the sum of fully taxable equivalent net
         interest income and  non-interest  income,  net of securities  gains or
         losses.



                                      -17-
<PAGE>

                            THE SHAREHOLDER MEETINGS

The UCB Meeting
   
         Date,  Place and Time.  The UCB  Meeting  will be held at the  Virginia
Diner, Highway 460, Wakefield, Virginia on November 19, 1998 at 9:30 a.m.
    
   
         Record  Date.  The  Board of  Directors  of UCB has  fixed the close of
business on October 9, 1998 as the record  date (the "UCB Record  Date") for the
determination  of the holders of UCB Common Stock  entitled to receive notice of
and to vote at the UCB Meeting. At the close of business on the UCB Record Date,
there  were  1,829,209  shares  of UCB  Common  Stock  outstanding  held  by 966
shareholders of record.
    
         Vote  Required.  Each share of UCB Common Stock  outstanding on the UCB
Record  Date  entitles  the  holder to cast one vote upon each  matter  properly
submitted at the UCB Meeting.  The affirmative vote of the holders of a majority
of the shares of UCB Common Stock  outstanding,  as of the UCB Record  Date,  in
person or by proxy, is required to approve the Reorganization Agreement.

         As of the UCB Record Date,  directors and executive officers of UCB and
their  affiliates,  persons  and  entities  as a  group,  owned  of  record  and
beneficially  a total of 379,720  shares of UCB Common Stock,  or  approximately
20.8% of the shares of UCB Common Stock outstanding on such date.  Directors and
executive  officers of UCB have  indicated  an intention to vote their shares of
UCB Common Stock FOR the Reorganization.

         A failure to vote,  either by not  returning  the enclosed  proxy or by
checking the "Abstain" box thereon,  will have the same effect as a vote against
approval of the Reorganization Agreement.

         A shareholder may abstain with respect to the Reorganization Agreement.
Abstentions  will be counted for  purposes of  determining  the  existence  of a
quorum. Abstentions will be counted as not voting in favor of the Reorganization
Agreement.   Since  approval  of  the   Reorganization   Agreement  requires  an
affirmative vote of a specified number of shares  outstanding,  abstentions will
have the effect of a negative vote with respect thereto.

         A broker who holds  shares in street name has the  authority to vote on
certain items when he has not received  instructions  from the beneficial owner.
Except for certain items for which brokers are prohibited from exercising  their
discretion,  a broker is entitled to vote on matters put to shareholders without
instructions  from the  beneficial  owner.  Where  brokers do not have or do not
exercise such  discretion,  the inability or failure to vote is referred to as a
broker nonvote.  Under the circumstances where the broker is not permitted to or
does not exercise its  discretion,  assuming  proper  disclosure  to UCB of such
inability to vote,  broker  nonvotes will be counted for purposes of determining
the  existence  of a quorum,  but also will be counted as not voting in favor of
the  particular  matter.  Since the  approval  of the  Reorganization  Agreement
requires  the  affirmative  vote of the holders of a specified  number of shares
outstanding,  broker  nonvotes,  if any, will have the effect of a negative vote
with respect thereto.

         Voting and Revocation of Proxies.  Shareholders of UCB are requested to
complete, date and sign the accompanying form of proxy and return it promptly to
UCB in the enclosed  envelope.  If a proxy is properly  executed and returned in
time  for  voting,  it  will  be  voted  as  indicated  thereon.  If  no  voting
instructions  are given,  proxies  received by UCB will be voted for approval of
the Reorganization Agreement.

         A proxy may be revoked at any time before it is voted by giving written
notice of revocation to UCB by executing  and  delivering a substitute  proxy to
UCB or by attending the UCB Meeting and voting in person.  If a UCB  shareholder
desires to revoke a proxy by written  notice,  such  notice  should be mailed or
delivered on or prior to the meeting date to Wenifred O. Pearce,  President  and
Chief Executive  Officer,  United  Community  Bankshares,  Inc., 100 East Fourth
Avenue,  Franklin,  Virginia  23851.  If a proxy is


                                      -18-
<PAGE>

signed and returned without  indicating any voting  instructions,  shares of UCB
Common  Stock  represented  by the proxy  will be voted  FOR the  Reorganization
Agreement.

         If a sufficient  number of signed proxies enabling the persons named as
proxies to vote in favor of the  Reorganization  are not  received by UCB by the
time scheduled for the UCB Meeting, the persons named as proxies may propose one
or more adjournments of the meeting to permit continued  solicitation of proxies
with respect to such approval. If an adjournment is proposed,  the persons named
as  proxies  will  vote in favor of such  adjournment  those  proxies  which are
entitled to be voted in favor of the  Reorganization  Agreement and against such
adjournment  those proxies  containing  instructions to vote against approval of
the  Reorganization  Agreement.  Abstentions  with  respect to  approval  of the
Reorganization Agreement will be voted against such adjournment.  Adjournment of
the UCB Meeting will be proposed  only if the Board of Directors of UCB believes
that  additional  time to solicit proxies might permit the receipt of sufficient
votes to approve the Reorganization  Agreement, or at the request of MACB. It is
anticipated that any such adjournment  would be for a relatively short period of
time,  but in no event for more than 120 days. Any  shareholder  may revoke such
shareholder's  proxy during any period of  adjournment  in the manner  described
above.

         Solicitation of Proxies. UCB will bear the costs of its solicitation of
proxies.  Solicitations may be made by mail, facsimile,  telephone, telegraph or
personally  by  directors,  officers  and  employees  at UCB,  none of whom will
receive additional  compensation for performing such services. MACB and UCB each
shall  pay  half of the  expenses  of  printing  and  mailing  the  Joint  Proxy
Statement.

The MACB Meeting
   
         Date,  Place and Time.  The MACB  Meeting  will be held at the Abingdon
Ruritan Club on Guinea Road, Bena, Virginia on November 19, 1998 at 7:00 p.m.
    
   
         Record Date.  Only  shareholders  of record at the close of business on
October 7, 1998,  (the "MACB Record Date") are entitled to receive notice of and
to vote at the MACB Meeting or any adjournment thereof. At the close of business
on the MACB  Record  Date,  there were  2,198,900  shares of MACB  Common  Stock
outstanding held by 924 shareholders of record.
    
         Vote Required.  Each share of MACB Common Stock outstanding on the MACB
Record  Date  entitles  the  holder to cast one vote upon each  matter  properly
submitted at the MACB Meeting.  The affirmative vote of a majority of the shares
of MACB Common Stock  outstanding,  as of the MACB Record Date,  in person or by
proxy, is required to approve the Reorganization Agreement.

         As of the MACB Record Date,  directors and  executive  officers of MACB
and their  affiliates,  persons  and  entities  as a group  owned of record  and
beneficially  a total of 465,486 shares of MACB Common Stock,  or  approximately
21.2% of the shares of MACB Common Stock outstanding on such date. Directors and
executive  officers of MACB have  indicated an intention to vote their shares of
MACB Common Stock FOR the Reorganization.

         A failure to vote,  either by not  returning  the enclosed  proxy or by
checking the "Abstain" box thereon,  will have the same effect as a vote against
approval of the Reorganization Agreement.

         A shareholder may abstain with respect to the Reorganization Agreement.
Abstentions  will be counted for  purposes of  determining  the  existence  of a
quorum. Abstentions will be counted as not voting in favor of the Reorganization
Agreement.   Since  approval  of  the   Reorganization   Agreement  requires  an
affirmative vote of a specified number of shares  outstanding,  abstentions will
have the effect of a negative vote with respect thereto.

         A broker who holds  shares in street name has the  authority to vote on
certain items when he has not received  instructions  from the beneficial owner.
Except for certain items for which brokers are prohibited from exercising  their
discretion,  a broker is entitled to vote on matters put to shareholders without


                                      -19-
<PAGE>

instructions  from the  beneficial  owner.  Where  brokers do not have or do not
exercise such  discretion,  the inability or failure to vote is referred to as a
broker nonvote.  Under the circumstances where the broker is not permitted to or
does not exercise its  discretion,  assuming  proper  disclosure to MACB of such
inability to vote,  broker  nonvotes will be counted for purposes of determining
the  existence  of a quorum,  but also will be counted as not voting in favor of
the  particular  matter.  Since the  approval  of the  Reorganization  Agreement
requires  the  affirmative  vote of the holders of a specified  number of shares
outstanding,  broker  nonvotes,  if any, will have the effect of a negative vote
with respect thereto.

         Voting and Revocation of Proxies. Shareholders of MACB are requested to
complete, date and sign the accompanying form of proxy and return it promptly to
MACB in the enclosed  envelope.  If a proxy is properly executed and returned in
time  for  voting,  it  will  be  voted  as  indicated  thereon.  If  no  voting
instructions  are given,  proxies received by MACB will be voted for approval of
the Reorganization Agreement.

         A proxy may be revoked at any time before it is voted by giving written
notice of revocation to MACB, by executing and delivering a substitute  proxy to
MACB  or by  attending  the  MACB  Meeting  and  voting  in  person.  If a  MACB
shareholder  desires to revoke a proxy by written notice,  such notice should be
mailed or  delivered  on or prior to the  meeting  date to  Kathleen  C.  Healy,
Secretary,  Mid-Atlantic  Community  BankGroup,  Inc.,  7171  George  Washington
Memorial Highway, P.O. Box 1310, Gloucester,  Virginia 23061-1310. If a proxy is
signed and returned without indicating any voting  instructions,  shares of MACB
Common  Stock  represented  by the proxy  will be voted  FOR the  Reorganization
Agreement.

         If a sufficient  number of signed proxies enabling the persons named as
proxies to vote in favor of the  Reorganization  are not received by MACB by the
time  scheduled for the MACB  Meeting,  the persons named as proxies may propose
one or more  adjournments  of the meeting to permit  continued  solicitation  of
proxies with  respect to such  approval.  If an  adjournment  is  proposed,  the
persons  named as proxies will vote in favor of such  adjournment  those proxies
which are  entitled  to be voted in favor of the  Reorganization  Agreement  and
against such adjournment those proxies  containing  instructions to vote against
approval of the Reorganization  Agreement.  Abstentions with respect to approval
of  the  Reorganization  Agreement  will  be  voted  against  such  adjournment.
Adjournment  of the MACB Meeting will be proposed only if the Board of Directors
of MACB  believes  that  additional  time to solicit  proxies  might  permit the
receipt of sufficient votes to approve the Reorganization  Agreement,  or at the
request  of UCB.  It is  anticipated  that any such  adjournment  would be for a
relatively  short  period of time,  but in no event for more than 120 days.  Any
shareholder may revoke such shareholder's proxy during any period of adjournment
in the manner described above.

         Solicitation of Proxies.  MACB will bear the costs of its  solicitation
of proxies.  Solicitations may be made by mail, facsimile,  telephone, telegraph
or personally by  directors,  officers and employees at MACB,  none of whom will
receive additional  compensation for performing such services. MACB and UCB each
shall pay half all of the  expenses  of  printing  and  mailing  the Joint Proxy
Statement.



                                      -20-
<PAGE>

                               THE REORGANIZATION

         The  following is a summary  description  of the material  terms of the
Reorganization,   and  is   qualified  in  its  entirety  by  reference  to  the
Reorganization  Agreement which is attached as Appendix A hereto. All holders of
UCB or MACB Common Stock are urged to read the  Reorganization  Agreement in its
entirety.

Background

         General. UCB and MACB operate community banks in geographically  close,
but separate markets in southeastern Virginia. UCB's bank subsidiaries,  BOF and
BSS operate a total of eight  banking  offices  that serve  predominantly  rural
markets  south of the  James  River,  while  PTB,  the bank  subsidiary  of MACB
operates  seven  banking  offices  that serve  predominantly  urban and suburban
markets north of the James River.  There are no overlapping  branch  facilities.
UCB offers MACB a stable core business;  a cost of funds lower than MACB's;  and
the capital to diversify and serve customers with higher borrowing  needs.  MACB
offers UCB  technological  and operational  support and access to faster growing
markets  with  greater  loan  demand.  Each of UCB and MACB  offer to the  other
greater diversification of assets and deposits,  greater depth of management and
the opportunity to enhance revenue and enjoy economies of scale.

         In  October  1997  Messrs.  Farinholt  and Smith from MACB met with Mr.
Pearce from UCB to discuss the concept of a merger of equals.  The October  1997
discussions  were informal and preliminary and touched on each company's  desire
to remain independent.  Discussions also included the practical  difficulties of
remaining  independent and continuing to be able to compete with large statewide
and  regional  bank  holding  companies,   including   challenges  presented  by
increasing  technology  costs and costs  associated  with  offering  non-deposit
products and services.  MACB and UCB, together,  engaged Davenport & Company LLC
("Davenport")  to prepare a  financial  analysis  of  possible  combination.  In
November 1997 Messrs.  Farinholt,  Pearce and Smith continued  discussions  that
included possible Board of Directors composition, management structure, computer
systems and future growth plans. On November 14, 1997 the Boards of MACB and UCB
held a joint meeting in  Williamsburg,  Virginia so that each group could become
acquainted with the other and share their  respective  philosophies and goals. A
representative  of  Davenport  attended  the meeting  and  presented a financial
analysis  of UCB and MACB,  as  combined.  Such  analysis  did not  include  any
recommended  exchange ratio. The November 14, 1997 meeting was not a negotiation
and no decisions  were made on  transaction  structure or terms.  In  subsequent
discussions Mr. Pearce advised Messrs. Farinholt and Smith that both BOF and BSS
were relying on core data  processing  systems that were not year 2000 compliant
and that UCB  needed  to  proceed  to  acquire  a new  operating  system  either
independently  or through an affiliation with a company with year 2000 compliant
data processing systems.  Although discussions  continued into December of 1997,
talks  subsequently  were  suspended as it appeared  that  although  MACB's data
processing  systems would be year 2000  compliant  without  material  additional
expense,  MACB lacked the capacity to also perform data processing  services for
BOF and BSS and that it was unlikely  that the parties would be able to agree on
the terms of an  affiliation  in a time frame  consistent  with UCB's need for a
decision on data processing issues.

         In February 1998, MACB decided to expand its data  processing  capacity
and concluded that this would enable it to provide data  processing  services to
BOF and BSS. In March 1998 Messrs.  Farinholt and Pearce  revived their previous
discussions and began to seriously discuss the structure of a possible merger of
equals. By late March MACB, represented by Messrs. Farinholt, Smith and Lombard,
and UCB, represented by Messrs. Pearce, West and Brittle, had reached agreement,
subject  to  their  respective  boards'  approval,   on  the  structure  of  the
Reorganization   and  on  all  key  issues   involving   management   and  Board
representation.  The parties requested  Davenport to derive a suggested exchange
ratio,  which it delivered on March 23, 1998. As the parties  decided to proceed
with  negotiations,  Davenport  resigned its joint  engagement  by MACB and UCB.
Scott & Stringfellow,  Inc. ("Scott &  Stringfellow")  was engaged to advise UCB
and Davenport was engaged to advise MACB.


                                      -21-
<PAGE>

MACB

         Between December 1997 and March 1998, the MACB Board considered various
growth  alternatives,  including  de novo  branch  expansion  and  the  possible
acquisition  of bank  branches  from  statewide  banks  that  were  acquired  by
out-of-state  bank holding  companies in late 1997.  The Board also analyzed the
possibility  of selling  MACB and held  discussions  with three  larger  banking
organizations.  Based on those  discussions it was apparent that MACB could sell
to a larger  banking  organization  at a premium over the current  market price.
However,  the MACB Board  ultimately  decided not to pursue such a  transaction,
primarily  because it  concluded,  that while a sale of control  might  maximize
short term  shareholder  value, it was likely that MACB would be able to sustain
its  historical  growth  rate for the next  several  years,  which could lead to
greater benefits and shareholder  value over the longer term. At meetings of its
Board of  Directors  in April and May,  the MACB  Board  reviewed  the  possible
financial impact of the Reorganization, based on data compiled by Davenport, and
at its May 1998  Board of  Directors  meeting,  the MACB  Board  authorized  the
execution and delivery of a Letter of Intent that  embodied the essential  terms
of the  Reorganization.  The Letter of Intent was  executed  on May 26, 1998 and
announced on May 27, 1998. Following the execution of the Letter of Intent, work
proceeded  on the  Reorganization  Agreement  and each party  completed  its due
diligence  investigation  of the other.  At its June 16, 1998 Board of Directors
meeting,  representatives  of  Davenport  presented a financial  analysis of the
Reorganization  and rendered an oral opinion to MACB that the  Reorganization is
fair from a financial  point of view.  Counsel  also was present at the June 16,
1998  meeting  and  reviewed  the  Reorganization  Agreement  with the  Board of
Directors.   The  Board  of   Directors   approved   the   Reorganization.   The
Reorganization Agreement was executed and delivered on July 8, 1998.

UCB

         Since its  formation  on August 1, 1996,  the Board of Directors of UCB
has believed that the best  opportunity for improving the value of the franchise
was through  expansion  into the greater  Hampton Roads market which will likely
continue to  experience  a more rapid rate of growth than the markets  served by
existing UCB offices.  UCB believed that  expansion into those markets would add
diversity  to the loan  portfolio,  provide a larger  asset  base and  generally
enhance the long term prospects for UCB.

         From  September  1996 until August  1997,  informal  discussions  about
affiliation  were held with two other  institutions,  but it was concluded  that
consolidation  with  either of those  institutions  was not in the best  overall
interest of UCB at the time.

         After discussions with MACB were suspended in December, 1997, the Board
focused its attention on the market value of UCB Common Stock, which it believed
was undervalued,  compared to similar institutions. The Board concluded both the
value and liquidity might be improved through a stock repurchase program.

         At its  meeting  on  January  14,  1998,  a  representative  of Scott &
Stringfellow,  Inc. made a presentation to the Board of UCB on options available
to create  additional  liquidity  for UCB  Common  Stock and to raise the market
value of UCB Common Stock. As a result of the presentation, the Board decided to
adopt a self-tender  dutch auction stock  repurchase  plan.  Board also approved
developing criteria and selecting a vendor for a new data processing system.

         A second presentation by Scott & Stringfellow  representatives was made
to the Board at its meeting on January 24, 1998, and a modified stock repurchase
plan was  approved.  At that same  meeting,  the  Board  concluded  that  merger
discussions  with MACB had  effectively  been  discontinued  and  elected  to go
forward with implementation of a new data processing system.

         In March 1998, merger discussions were revived with MACB. At that time,
plans for a stock repurchase  program were placed on hold. At its April meeting,
the UCB Board of  Directors  approved  canceling  plans to  implement a new data
processing system,  since data processing  services would be provided by MACB or
PTB. BSS converted to MACB's data  processing  system on August 13, 1998 and BOF
is  expected  to  convert  in  November  1998.  If  the  Reorganization  is  not
consummated,  BOF and BSS



                                      -22-
<PAGE>

will  continue  to receive  data  processing  services  from MACB or PTB under a
contractual arrangement and UCB will not have the need to acquire or implement a
new data processing system.

         At a  meeting  held  on May  26,  1998,  a  representative  of  Scott &
Stringfellow  presented a financial analysis of the proposed  Reorganization and
rendered an oral opinion to UCB that the proposed Reorganization was fair from a
financial  point of view.  Counsel was also  present at the meeting and reviewed
the  terms of the  proposed  Letter of Intent  and the  proposed  Reorganization
Agreement  with the Board of  Directors.  The Board of  Directors  approved  the
Letter of Intent to enter  into a merger of  equals  with  MACB.  The  Letter of
Intent was  executed on May 26, 1998 and  announced  on May 27,  1998,  and work
continued on finalizing the Reorganization Agreement,  which was approved by the
Board of Directors and executed on July 8, 1998.

Reasons for the Reorganization - UCB

         In deciding to enter into the Reorganization  Agreement,  the UCB Board
considered  a number of  factors.  The UCB Board did not assign any  relative or
specific weights to the factors  considered.  The principal factors that led the
UCB Board to approve the Reorganization were:

         Asset Growth and Loan Demand.  Although the  Reorganization is dilutive
to UCB  shareholders  with  respect to  historical  per share  earnings and book
value,  MACB has experienced  significantly  greater growth,  which UCB believes
will  continue.  From  December 31, 1995 to June 30,  1998,  MACB's total assets
increased from $108.3 million to $181.3 million (67.4%); deposits increased from
$94.1 million to $159.6  million  (69.5%);  and net loans  increased  from $69.6
million to $113.7 million  (63.5%).  In the same period,  UCB's total assets and
deposits increased by 8.2% and 5.6%, respectively,  while net loans increased by
30.3%.

         UCB's ratio of loans to deposits (65.8% at June 30, 1998) is lower than
the MACB loan to deposit ratio, which was 71.3% at June 30, 1998.  Additionally,
UCB's  average  yield on loans (9.26% for the six months ended June 30, 1998) is
lower than MACB's  average yield on loans  (10.46% for the same period).  To the
extent  bank  deposits  are not  invested  in loans,  they are  invested in debt
securities,  which  generally  carry  lower  interest  yields.  UCB has found it
difficult to increase its loans in its own market areas, while still maintaining
a prudent level of diversification among industries. By gaining access to MACB's
markets,  which are larger, more diverse and faster growing, UCB believes that a
higher  percentage  of its  deposits can be invested in higher  yielding  loans,
which should increase net interest income on a consolidated  basis. UCB believes
that the  potential  benefits of MACB's higher growth rate and higher loan yield
(higher net income in future periods) outweigh any short-term  disadvantage from
dilution in per share earnings and book value. Additionally,  as a result of the
Reorganization,  the net worth of MACB will  approximately  double,  which  will
permit MACB to serve business  customers larger than those customers that either
MACB or UCB can serve alone.

         Equal Board Representation.  After the Effective Date, half of the MACB
directors  will be  individuals  who are either  directors  of UCB or a UCB bank
subsidiary.

         Improved  Stock  Liquidity.  MACB Common  Stock is listed on the Nasdaq
SmallCap  Market and has had  significantly  higher trading volume than UCB. For
example,  in the six months ended June 30, 1998,  trading  volume in MACB Common
Stock was  340,800  shares,  while UCB  trading  volume was 16,200  shares.  UCB
believes that a more liquid trading market benefits all  shareholders  because a
thin market can discourage investors from purchasing.

         Operating  Efficiencies.  UCB had  outgrown its  operating  system and,
after a lengthy  evaluation  had decided to install a new  computer  system with
essentially  the same features as the MACB system.  To expand the MACB system to
accommodate  BOF and BSS is  significantly  less  expensive  than  installing  a
completely new UCB system.


                                      -23-
<PAGE>

         Local  Autonomy.  Although plans call for merging BOF and BSS after the
Effective  Date, the resulting bank will continue to operate with a large degree
of autonomy,  under a Board of Directors  comprised of current  directors of BOF
and BSS and Mr. Brittle as the Chief Executive Officer.

         Depth of  Management.  As a result of the  Reorganization,  the  senior
executive  officers'  duties  will  change in ways that are  intended  to expand
MACB's business. In particular, it is expected that Mr. Brittle will head United
Community  Bank, the bank that results from merging BOF and BSS, which will free
Mr. Pearce to concentrate  substantially all his time on increasing consolidated
non-interest income and seeking other expansion opportunities.  In their current
structures,  neither  MACB nor UCB has a senior  executive  officer with primary
responsibility in those areas.

         Other material factors  considered were: the exchange ratio offered for
UCB Common Stock;  the market value of MACB Common  Stock;  the dividend paid on
the MACB Common Stock;  the financial  condition and history of  performance  of
MACB; diversification of risk associated with ownership of an institution with a
broader  geographic  market area; the well capitalized  position and earnings of
MACB; the tax free nature of the  Reorganization;  and the  compatibility of the
managements of the two  organizations.  The UCB Board believes that the addition
of the  resources  it will  provide to MACB will enable MACB and its  subsidiary
banks to provide a wider and improved  array of financial  services to consumers
and  businesses  and to achieve added  flexibility  in dealing with the changing
competitive environment in their market areas.

         The UCB  Board  has  concluded  that the  terms  of the  Reorganization
Agreement,  which were determined on the basis of arms-length negotiations,  are
fair to UCB  shareholders.  As explained below,  this conclusion is supported by
the opinion of an independent  financial  advisor.  In establishing the Exchange
Ratio,  the UCB Board also  considered  the  Exchange  Ratio in  relation to the
market value and  earnings per share of UCB Common Stock and MACB Common  Stock;
information  concerning the financial  condition,  results of operations and the
prospects of UCB and MACB; and the tax-free nature of the  Reorganization to the
shareholders of UCB to the extent they receive MACB Common Stock in exchange for
their shares of UCB Common Stock.

         Following the Effective Date, Messrs. West, Pearce, Bain, Pope, Spivey,
Stewart and Savedge are expected to serve as directors of MACB.

         The Board of Directors of UCB believes  that the  Reorganization  is in
the best  interests  of UCB and its  shareholders.  The UCB  directors  have all
committed to vote shares under their control in favor of the  Reorganization  to
the extent of their fiduciary ability. The UCB directors  unanimously  recommend
that UCB shareholders vote FOR the approval of the Reorganization Agreement.

Reasons for the Reorganization - MACB

         In deciding to enter into the Reorganization  Agreement, the MACB Board
considered  a number of factors.  The MACB Board did not assign any  relative or
specific weights to the factors  considered.  The principal factors that led the
MACB Board to approve the Reorganization were:

         Transaction Accretive. Based on the book value per share of MACB Common
Stock and UCB Common Stock at June 30, 1998, the Reorganization  would result in
an  increase  in the per share  book  value of MACB  Common  Stock from $9.36 to
$10.20 on a pro forma basis. Similarly,  based on the diluted earnings per share
of MACB and UCB for the twelve month and six month  periods  ended  December 31,
1997 and June 30, 1998,  the  Reorganization,  on a pro forma basis,  would have
resulted in increases in MACB's  diluted  earnings per share of $.12 (13.6%) and
$.05 (11.4%), respectively.

         Local  Autonomy.  PTB will continue to operate as a separate bank under
its current Board of Directors after the Effective Date.


                                      -24-
<PAGE>

         Deposit  Costs and Loan  Demand.  UCB's  deposit  costs are lower  than
MACB's.  For the year ended  December 31, 1997 and the six months ended June 30,
1998,  UCB had  average  costs of  interest  bearing  and  non-interest  bearing
deposits of 3.65% and 3.75%,  respectively.  For the same  periods,  the average
cost of MACB's interest  bearing and  non-interest  bearing  deposits was 4.15%.
Additionally, MACB has a higher ratio of loans to deposits and a higher yield on
loans than UCB. At June 30,  1998,  UCB's ratio of loans to deposits  was 65.8%,
compared  to 71.3% for MACB.  For the year ended  December  31, 1997 and the six
months  ended  June 30,  1998,  MACB's  yield on loans was  10.49%  and  10.46%,
respectively,  compared to 9.27% and 9.26% for UCB.  MACB  believes that its net
interest  income can be increased by  deploying  part of UCB's liquid  assets in
higher  yielding  loans in MACB's  market areas without  sacrificing  service to
borrowers  in UCB's  market  areas.  However,  this  process is expected to take
several years and any resulting  increase in net interest  income is expected to
be gradual.

         Operating Efficiencies.  MACB has made a practice, since its inception,
of evaluating the needs  associated  with growth on the basis of whether meeting
those needs would require additional human resources or more advanced technology
and automation.  As it explored growth opportunities  associated with opening de
novo branches or acquiring  existing  branches,  it determined  that its primary
host  computer  needed not only  enhanced  storage  capacity  but also  enhanced
processing  speed.  The cost of such an upgrade was significant  relative to the
size of MACB.  However,  the additional  cost of upsizing the computer system to
accommodate  both MACB and UCB proved not to be  substantially  greater than for
MACB,  alone.  Thus, the  Reorganization  will permit MACB to spread these costs
over a larger asset and revenue base. MACB also had researched  several software
alternatives  to enable it to compete with larger banks  through the offering of
financial  products,  such as Internet banking and cash management  services for
business   customers,   that  it  has  been  unable  to  offer.  These  software
alternatives  were  priced  in  such a way  that  the  cost  to  MACB  would  be
prohibitive,  but the  additional  cost  for a  multi-bank  environment  was not
significantly  greater.  MACB concluded not only that the cost of providing such
services  would be affordable if spread over a larger asset base,  but also that
the revenue  potential  would be greater if such  services  could be marketed to
customers of both MACB and UCB.

         Larger  Size.  Based on June 30, 1998 data,  the  Reorganization  would
increase MACB's total assets,  deposits and stockholders'  equity on a pro forma
basis by 85.5%, 82.2% and 106.3%, respectively.  Although, MACB does not believe
that increased size, in and of itself,  necessarily increases shareholder value,
it does believe  that  certain  benefits  are  achievable,  including  operating
efficiencies,  greater management depth and the ability to serve larger business
customers as the result of a larger  capital base.  MACB also believes  that, if
management successfully integrates the UCB and MACB organizations, the potential
synergies from an increase in its asset size and  geographic  scope will lead to
increased  earnings and shareholder  value and could make MACB a more attractive
acquisition  candidate to certain large banking  organizations that would not be
interested in MACB at its current size. MACB has no present intention to seek an
acquiror and there is no assurance  that the  Reorganization  will  increase the
price that any potential acquiror would be willing to pay.

          Depth of  Management.  MACB  believes  that  important  components  of
continued  growth  and  success  will be to  increase  non-interest  income  and
identify  opportunities  to expand through  branching or  acquisitions  of other
banks.  To  effectively  pursue  those goals will require  additional  executive
personnel and a division of duties among executive officers. After the Effective
Date,  it is  anticipated  that  although  Mr.  Farinholt  will remain the Chief
Executive  Officer  of PTB,  his  duties  will focus  primarily  on the  overall
operations of MACB, and that Kathleen C. Healy,  the Chief Operating  Officer of
PTB will be primarily responsible for its day-to-day operations.  It is expected
that Mr.  Brittle  will  serve as the Chief  Executive  Officer of the bank that
results from the merger of BOF and BSS,  which will free Mr.  Pearce to focus on
increasing  consolidated  non-interest  income and acquisitions and other growth
opportunities at the holding company level. Mr. Pearce's  experience includes 10
years  with  the  Virginia  Bankers'   Association  (the  "VBA"),  with  primary
responsibility  for bank products and services.  As a result of his  association
with the VBA, Mr. Pearce  developed broad contacts in Virginia  banking circles,
which MACB  believes will be valuable in  identifying  and  evaluating  possible
expansion and growth opportunities.  Before becoming the Chief Executive Officer
of BOF in 1994,  Mr. Pearce was employed by First  American Bank of Virginia for
ten years.  In his capacity as  President,  Hampton  Roads  Region,  Mr.  Pearce
oversaw a banking network of


                                      -25-
<PAGE>

29 branches,  approximately  350  employees,  a variety of  non-credit  services
including data processing, trust, cash management,  merchant card services and a
loan and deposit base in excess of $500 million.

         Other material  factors  considered  were: the financial  condition and
history of performance of UCB; diversification of risk associated with ownership
of an institution  with a broader  geographic  market area; the well capitalized
position and earnings of UCB; and the  compatibility  of the  managements of the
two  organizations.  The MACB Board  believes that the addition of the resources
that UCB will  provide  to MACB will  enable  MACB and its  subsidiary  banks to
provide a wider and  improved  array of  financial  services  to  consumers  and
businesses  and to  achieve  added  flexibility  in  dealing  with the  changing
competitive environment in their market areas.

         The MACB  Board  has  concluded  that the  terms of the  Reorganization
Agreement,  which were determined on the basis of arms-length negotiations,  are
fair to MACB  shareholders.  As explained below, this conclusion is supported by
the opinion of an independent  financial  advisor.  In establishing the Exchange
Ratio,  the MACB Board also  considered  the  Exchange  Ratio in relation to the
market value and  earnings per share of UCB Common Stock and MACB Common  Stock;
and information  concerning the financial  condition,  results of operations and
the prospects of UCB and MACB.

         The Board of Directors of MACB believes that the  Reorganization  is in
the best  interests of MACB and its  shareholders.  The MACB  directors have all
committed to vote shares under their control in favor of the  Reorganization  to
the extent of their fiduciary ability. The MACB directors  unanimously recommend
that MACB shareholders vote FOR the approval of the Reorganization Agreement.

Terms of the Reorganization

         UCB Common Stock. At the Effective Date, each outstanding  share of UCB
Common  Stock  (other  than  shares  held  by  shareholders  who  perfect  their
dissenters'  rights) will be exchanged for 1.075 shares of MACB Common Stock and
cash in lieu of any  fractional  shares.  UCB  shareholders  will thereby become
shareholders  of MACB. The amount of cash which may be paid to a UCB shareholder
in lieu of issuing  any  fractional  shares  will be equal to the  fraction of a
share of MACB Common Stock to which such shareholder would otherwise be entitled
multiplied by the average of the closing prices of MACB Common Stock as reported
on the Nasdaq SmallCap Market during the 10 trading days  immediately  preceding
the Effective Date.

         UCB  Options.  All UCB  Options  shall,  at the  effective  time of the
Reorganization,  be converted into options for MACB Common Stock, and MACB shall
assume  each UCB Option in  accordance  with the terms of the stock  option plan
under  which  it was  issued  and the  stock  option  agreement  by  which it is
evidenced.  After the  consummation of the  Reorganization,  (i) each UCB Option
assumed by MACB may be exercised  solely for shares of MACB Common  Stock,  (ii)
the number of shares of MACB Common  Stock  subject to each UCB Option  shall be
equal to the  number  of shares  of UCB  Common  Stock  subject  to each  option
immediately  prior to the Shares  Exchange  multiplied by the Exchange Ratio and
rounded up or down to the nearest  whole share of MACB Common  Stock,  and (iii)
the per share  exercise  price  under each such UCB Option  shall be adjusted by
dividing  the per share  exercise  price under each such option by the  Exchange
Ratio and  rounding  down to the nearest  cent.  The  exercise  price of the UCB
Options is $10.33 per share.  The exercise  prices of the UCB Options  after the
Reorganization in terms of MACB shares,  adjusted to reflect the Exchange Ratio,
will be $9.61 per share of MACB Common Stock.  On the UCB Record Date there were
31,667 UCB Options outstanding  representing the right to purchase 31,667 shares
of UCB Common Stock.

         Shareholders of UCB and MACB are entitled to exercise their dissenters'
rights  with  respect  to  the  Reorganization.  See " -  Rights  of  Dissenting
Shareholders."

Lock-Up Option

         In addition to the Reorganization  Agreement, MACB and UCB each entered
into  agreements  on May 26,  1998 (the date the Letter of Intent was  executed)
providing for each of MACB and UCB to have


                                      -26-
<PAGE>

an option to purchase  common stock in the other under certain  conditions  (the
"Lock-Up  Options").  Specifically,  the Lock-Up Options provide that MACB shall
have an option to  purchase  181,091  shares of UCB  Common  Stock at a price of
$20.00 per share,  and UCB shall have an option to  purchase  217,691  shares of
MACB  Common  Stock at a price of $21.00 per  share.  Both the number of options
available and the price will be  proportionately  adjusted  automatically in the
event either party increases (or decreases) the number of shares of common stock
outstanding. The options are exercisable only under limited circumstances.

         The  Lock-Up  Options  provide  that one party (the  "Grantee")  has an
option  to  purchase  stock in the other  party  (the  "Grantor")  only upon the
occurrence of the  following  events:  (i) the Grantor  enters into an agreement
with a third person to engage in a merger, consolidation,  sale of substantially
all the assets of the Grantor, or sale of securities representing more than 9.9%
of the voting power of the Grantor; or (ii) a third person acquires 9.9% or more
of the outstanding common stock of the Grantor.

         The  exercise  prices  represent  the  estimate of market price or fair
value at the time the Lock-Up  Options were executed,  and the number of options
provided are  proportional  to the relative sizes of MACB and UCB. Both MACB and
UCB felt that these  Lock-Up  Options  would  create an added  deterrent  to the
parties  breaching the  Reorganization  Agreement and would provide a reasonable
compensation  in the event  that the other  party  breached  the  Reorganization
Agreement to enter into a sale of that party to a third person.

Effective Date

         If  the  Reorganization  is  approved  by  the  requisite  vote  of the
shareholders  of UCB and MACB and by the  Federal  Reserve and the SCC (See "The
Reorganization   -  Regulatory   Approvals")   and  other   conditions   to  the
Reorganization  are  satisfied  (or  waived  to  the  extent  permitted  by  the
Reorganization  Agreement  and  applicable  law),  the  Reorganization  will  be
consummated  and effected at the time a  certificate  of merger is issued by the
SCC pursuant to the Virginia SCA. See "The  Reorganization - Representations and
Warranties; Conditions to the Reorganization."
   
         It is anticipated  that the Effective Date will be on or about December
1, 1998, but there can be no assurance as to whether or when the  Reorganization
will occur.
    
Surrender of Stock Certificates

         Promptly after the Effective Date PTB, as the exchange agent, will mail
to the  former  holders  of  UCB  Common  Stock  a  letter  of  transmittal  and
instructions  relating to the exchange of their UCB share certificates for share
certificates  representing  the number of shares of MACB  Common  Stock to which
they are entitled as a result of the  Reorganization.  Because MACB's  corporate
name will change to "Atlantic  Financial  Corp." on the  Effective  Date,  stock
certificates  issued to UCB shareholders will bear the Atlantic  Financial Corp.
name.

         UCB  SHAREHOLDERS  SHOULD  NOT SEND IN THEIR  CERTIFICATES  UNTIL  THEY
RECEIVE SUCH INSTRUCTIONS.

         Promptly  after  surrender of one or more  certificates  for UCB Common
Stock,  together with a properly completed letter of transmittal,  the holder of
such  certificates  will receive a certificate or certificates  representing the
number of shares of MACB Common Stock to which he or she is entitled and,  where
applicable,  a check  for the  amount  payable  in  cash  in lieu of  issuing  a
fractional  share.  Lost,  stolen,  mutilated or destroyed  certificates will be
treated in accordance with the existing procedures of MACB.

         All MACB Common Stock issued as a result of the conversion of UCB Stock
pursuant to the  Reorganization  will be deemed issued as of the Effective Date.
After the Effective Date, UCB  shareholders  will be entitled to vote the number
of  shares of MACB  Common  Stock for  which  their  UCB  Common  Stock has been
exchanged,  regardless of whether they have surrendered  their UCB certificates.
The Reorganization Agreement provides, however, that no dividend or distribution
payable to the holders of 


                                      -27-
<PAGE>

record of MACB Common Stock at or as of any time after the  Effective  Date will
be paid to the  holder  of any UCB  certificate  until  such  holder  physically
surrenders  such  certificate,  promptly  after which time all such dividends or
distributions will be paid (without interest).

Representations and Warranties; Conditions to the Reorganization

         The Reorganization Agreement contains representations and warranties by
MACB and UCB  regarding,  among other things,  their  respective  organizations,
authorizations  to enter  into  the  Reorganization  Agreement,  capitalization,
financial   statements   and   pending   and   threatened   litigation.    These
representations   and   warranties   (except  as   otherwise   provided  in  the
Reorganization Agreement) will not survive the Effective Date.

         The  obligations of MACB and UCB to consummate the  Reorganization  are
subject to the following conditions,  among others: approval and adoption of the
Reorganization  Agreement and Plan of Merger by the requisite shareholder votes;
receipt of all regulatory  approvals necessary to consummate the Reorganization,
not conditioned or restricted in a manner that, in the judgment of the Boards of
Directors of MACB and UCB, materially adversely affects the economic or business
benefits of the Reorganization so as to render inadvisable consummation thereof;
the absence of certain actual or threatened  proceedings before a court or other
governmental  body relating to the  Reorganization;  receipt of current fairness
opinions  from the  investment  advisors  for MACB and UCB;  the  receipt  of an
opinion  of  counsel  as to  certain  Federal  income  tax  consequences  of the
Reorganization;  and the  qualification  of the  Reorganization  for  pooling of
interests  accounting  treatment.  Also,  under the terms of the  Reorganization
Agreement,  MACB agreed that,  following the Effective  Date, it will  indemnify
those  persons  associated  with UCB and its  subsidiaries  who are  entitled to
indemnification as of the Effective Date of the Reorganization.

         In addition,  each  party's  obligation  to effect the  Reorganization,
unless waived,  is subject to performance by the other party of its  obligations
under the Reorganization  Agreement,  the accuracy, in all material respects, of
the representations and warranties of the other party contained therein, and the
receipt of certain opinions and certificates from the other party.

Employment Agreements

         As  a  condition  to  the   obligations  of  MACB  and  UCB  under  the
Reorganization Agreement, Messrs. Farinholt, Pearce, Smith and Brittle each must
enter into a five year  Employment  Agreement  with MACB which will begin on the
Effective  Date.   Such  Employment   Agreements  will  supercede  the  existing
employment agreements between UCB and Messrs. Pearce and Brittle, as well as the
agreements  between MACB and each of Messrs.  Farinholt and Smith, which provide
for certain benefits in the event of a change of control of MACB.

         The  Boards  of  Directors  of MACB  and UCB  determined  that  for the
Reorganization to be successful,  it would be important for the senior executive
officers of MACB and UCB to work effectively as a team after the Effective Date;
for each to be  willing  to accept  some  changes  in  responsibilities;  and to
discourage  such executive  officers from possibly  accepting  change of control
benefits  that would  otherwise be triggered by the  Reorganization  and seeking
employment with other banking  organizations.  The respective Boards of MACB and
UCB concluded  that an effective  way to address  those  concerns was to provide
each executive  officer an employment  contract that  delineated his prospective
responsibilities  and provided reasonable  assurance of continued  employment at
salary  levels  consistent  with those of senior  officers of  Virginia  banking
organizations of similar size.

         Mr. Farinholt's Employment Agreement provides that he will serve as the
President  and  Chief  Executive  Officer  of MACB at an annual  base  salary of
$160,000.  Base salary  increases  and bonuses will be in the  discretion of the
Board of  Directors.  The  Employment  Agreement  also  provides  that MACB will
provide Mr. Farinholt an appropriate  automobile,  as determined by the Board of
Directors.  Under the Employment  Agreement,  Mr.  Farinholt will be entitled to
participate in employee  benefit plans,  including MACB's stock option plans, on
the same basis as other employees of senior executive status. If MACB terminates
Mr. Farinholt's  employment without cause, or if Mr. Farinholt resigns for "good
reason" during


                                      -28-
<PAGE>

the contract  term, he will be entitled to salary and benefits for the remainder
of the  contract  term,  or one  year,  whichever  is  greater,  subject  to his
agreement  not to  compete  with  MACB for a period  of one year  following  the
termination of his  employment.  Under the Employment  Agreement,  "good reason"
entitling  to Mr.  Farinholt  to resign  includes a change or  reduction  in Mr.
Farinholt's  authority;  a reduction in base  salary,  as the same may have been
increased  from  time  to  time;  the  failure  of  MACB  to  provide  him  with
substantially  the same fringe  benefits that have been provided  heretofore;  a
relocation of his primary place of  employment,  which would require him to move
his personal residence;  the failure of a successor corporation to assume MACB's
obligations  under the Employment  Agreement;  a failure of the  shareholders to
elect him a Director of MACB; or a material  breach of the Employment  Agreement
by MACB.

         Under the Employment Agreement,  Mr. Farinholt would not be entitled to
any further compensation or benefits if MACB terminated the Agreement for cause.
Cause includes personal dishonesty,  incompetence, willful misconduct, breach of
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule or  regulation  (other than traffic
violations or similar offenses that have no material detrimental effect on MACB)
or final cease and desist  order,  or a material  breach of any provision of the
Agreement.

         If Mr.  Farinholt  is  terminated  or if he  resigns  for  good  reason
following  a change  of  control,  he would be  entitled  to the same  severance
benefits  described  above.  If Mr.  Farinholt  resigned  following  a change of
control  without good reason,  he would be entitled to a  $200,000.00  severance
benefit and immediate vesting of stock options.

         The Employment  Agreements of Messrs.  Pearce, Smith and Brittle are in
substantially the same form as Mr. Farinholt's  Employment Agreement and provide
for annual base salaries of $150,000, $125,000 and $115,000,  respectively.  The
Employment   Agreements  of  Messrs.  Pearce  and  Brittle,   however,   provide
additionally  that each will be granted an option to purchase  MACB common stock
with a fair market  value equal to 167% of his annual base salary at the time of
grant at a price per share equal to the fair market  value of MACB Common  Stock
on the date of grant.  Such options are  contingent on continued  employment and
are not required to be granted before August 1, 2001. Such option grants will be
incentive stock options and will vest as rapidly as is consistent with incentive
stock option  treatment.  The reasons that the Employment  Agreements of Messrs.
Pearce and Brittle provide for stock options,  while those of Messrs.  Farinholt
and Smith do not are that Messrs.  Pearce and Brittle  each would have  received
similar  option grants from UCB if UCB had remained  independent.  Mr.  Pearce's
Employment  Agreement  provides  that the  Salary  Continuation  Plan  Agreement
provided to him by BOF will be kept in force.

Regulatory Approvals

         MACB's  acquisition of UCB pursuant to the Reorganization is subject to
approval by the  Federal  Reserve  under the BHC Act,  which  requires  that the
Federal Reserve take into  consideration the financial and managerial  resources
and  future  prospects  of  the  existing  and  proposed  institutions  and  the
convenience and needs of the communities to be served. The BHC Act prohibits the
Federal  Reserve  from  approving  the  Reorganization  if it would  result in a
monopoly or if it would be in  furtherance  of any  combination or conspiracy to
monopolize  or to attempt to  monopolize  the business of banking in any part of
the United States,  or if its effect may be substantially to lessen  competition
or to tend to  create  a  monopoly,  or if it  would  be in any  other  manner a
restraint of trade,  unless the Federal Reserve finds that the  anti-competitive
effects of the  Reorganization  are clearly outweighed in the public interest by
the probable  effect of the  transaction in meeting the convenience and needs of
the communities to be served.  The  Reorganization may not be consummated for 15
days after such approval,  pursuant to federal law, in order to provide a period
for the Reorganization to be challenged under the antitrust laws.

         The BHC Act provides for the  publication of notice and the opportunity
for administrative hearings relating to the applications,  and it authorizes the
regulatory agency to permit interested  parties to intervene in the proceedings.
If an  interested  party is  permitted to  intervene,  such  intervention  could
substantially  delay the regulatory  approvals  required for consummation of the
Reorganization.

                                      -29-
<PAGE>

         The  Reorganization  is further  subject to the approval of the SCC. To
obtain such  approval,  the SCC must conclude that the  Reorganization  will not
affect detrimentally the safety or soundness of a Virginia bank.

         Applications  for approval of the  Reorganization  have been filed with
the Federal  Reserve and the SCC.  None of the  agencies  has yet  approved  the
applications.  MACB and UCB are not aware of any other governmental approvals or
actions that are  required for  consummation  of the  Reorganization,  except as
described above. Should any such approval or action be required, it is currently
contemplated  that such  approval  or action  would be  sought.  There can be no
assurance that any such approval or action, if needed, could be obtained.

Business Pending the Reorganization

         Until  consummation  of  the  Reorganization  (or  termination  of  the
Reorganization  Agreement),  each of UCB and MACB is  obligated  to operate  its
businesses only in the ordinary and usual course, consistent with past practice,
and to use its best efforts to maintain its business organization, employees and
business  relationships  and to retain  the  services  of its  officers  and key
employees.  Until  consummation  of the  Reorganization  (or  termination of the
Reorganization Agreement) UCB may not, without the consent of MACB, and MACB may
not,  without  the  consent  of UCB,  among  other  things:  (a)  declare or pay
dividends  on its  capital  stock,  except in the  regular  course  of  business
consistent  with past  practice;  (b) enter into any  merger,  consolidation  or
business  combination  (other than the  Reorganization)  or any  acquisition  or
disposition of a material amount of assets or securities or solicit proposals in
respect  thereof;  (c) amend its charter or bylaws (except as may be required by
the Reorganization Agreement); (d) issue any capital stock, except upon exercise
of rights,  warrants or options issued  pursuant to existing  employee  benefits
plans,  programs or arrangements  or effect any stock split or otherwise  change
its capitalization; or (e) purchase or redeem any of its capital stock.

Waiver, Amendment and Termination

         At any time on or prior to the Effective Date, any term or condition of
the  Reorganization may be waived by the party which is entitled to the benefits
thereof,  without shareholder approval, to the extent permitted under applicable
law.  The  Reorganization  Agreement  may be  amended  at any time  prior to the
Effective  Date by agreement of the parties  whether before or after the UCB and
MACB  Meetings  (except  that the  Exchange  Ratio  shall not be  changed  after
approval of the Reorganization Agreement by the UCB and MACB shareholders).  Any
material  change in a material term of the  Reorganization  Agreement after this
Joint Proxy  Statement is mailed to shareholders of UCB and MACB would require a
resolicitation  of UCB's and MACB's  shareholders.  Such a material change would
include,  but not be  limited  to, a  change  in the tax  consequences  to UCB's
shareholders.

         The Reorganization  Agreement may be terminated by MACB or UCB, whether
before  or  after  the   approval  of  the   Reorganization   Agreement  by  the
shareholders:  (a) if the other party  materially  breaches any  representation,
warranty or agreement which is not properly cured by such breaching  party;  (b)
if the  Reorganization  is not  consummated  by February 28, 1999; or (c) if the
Federal  Reserve or the SCC have  denied  approval  of the  Reorganization.  The
Reorganization  Agreement  also  may be  terminated  at any  time by the  mutual
consent  of MACB  and  UCB.  In the  event of  termination,  the  Reorganization
Agreement  shall become null and void,  except that certain  provisions  thereof
relating to expenses and  confidentiality  of information  exchanged between the
parties shall survive any such termination.

Resales of MACB Common Stock

         All  shares  of MACB  Common  Stock  received  by UCB  shareholders  in
connection with the Reorganization will be freely transferable, except that MACB
Common Stock received by persons who are deemed to be "affiliates" (as such term
is  defined in Rule 144 under the  Securities  Act) of UCB may be resold by them
only in  transactions  permitted by the resale  provisions of Rule 145 under the
Securities  Act. For purposes of Rule 144 as applied to UCB, the  directors  and
executive  officers  of UCB are the only  affiliates  who will be subject to the
resale limitations.


                                      -30-
<PAGE>

Interest of Certain Persons in the Reorganization

         In  considering  the  recommendations  of the Board of Directors of UCB
with respect to the Reorganization, holders of voting stock should be aware that
certain  members of UCB's Board of Directors and senior  management have certain
interests  in the  Reorganization  that  are in  addition  to  the  interest  of
shareholders of UCB generally.  The Board of Directors of UCB was aware of these
interests  and  considered   them,   among  other  factors,   in  approving  the
Reorganization. These interests are as follows:

         Board of Directors.  The Board of Directors of MACB after the Effective
Date will include seven current  members of the Board of Directors of UCB or its
subsidiaries.  Following the Effective Date, Messrs.  West, Pearce,  Bain, Pope,
Spivey,  Stewart and Savedge are  expected to serve as  directors  of MACB.  See
" - Reasons for the Reorganization - UCB."

         Employment  Agreements.  As a condition to the  obligations of MACB and
UCB under the Reorganization  Agreement,  Messrs.  Farinholt,  Pearce, Smith and
Brittle  each must enter into a five-year  employment  agreement  with MACB that
will begin on the Effective Date. For additional information regarding the terms
of these employment agreements, see " - Employment Agreements."

         Options.  Certain  officers  of UCB hold  options to acquire UCB Common
Stock.

         On the  Effective  Date,  all rights with  respect to UCB Common  Stock
pursuant  to stock  options  ("UCB  Options")  granted  by UCB under a UCB stock
option plan which are  outstanding  on the Effective  Date,  whether or not then
exercisable,  shall be  converted  into and become  rights with  respect to MACB
Common Stock, and MACB shall assume each UCB Option in accordance with the terms
of the  stock  option  plan  under  which it was  issued  and the  stock  option
agreement by which it is evidenced. See " - Terms of the Reorganization."

         Projected MACB Common Stock  Ownership.  The table below sets forth (i)
the beneficial  ownership of UCB Common Stock by all UCB Directors and Executive
Officers,  (ii) the projected holdings of MACB Common Stock by all UCB Directors
and  executive  officers,  both  individually  and in the  aggregate,  upon  the
Reorganization  and assuming the immediate exercise of all options and warrants;
(iii) the percentage of ownership in MACB that such shares would represent;  and
(iv) the estimated value of such shares.
   
<TABLE>
<CAPTION>
                                                                                  Projected
                                            No. of          No. of              Post-Merger
                                             UCB             MACB              Percent of MACB
                                            Shares         Shares(1)           Common Stock(2)          Value($)(3)
                                            ------         ---------           ---------------          -----------
<S>                                         <C>              <C>                    <C>                   <C>      
Jack P. Bain                                198,435          214,317                5.32                  3,964,865
J. Philip Bain, Jr.                          68,025           73,926                1.84                  1,367,631
D. Eugene Brittle                             6,260            6,729                0.17                    124,487
Hunter Darden, Jr.                            4,806            5,166                0.13                     95,571
Gregor O. Huber                              13,920           15,164                0.38                    280,534
Wenifred O. Pearce                            4,624            4,970                0.12                     91,945
Harvey G. Pope                                8,881            9,547                0.24                    176,620
J. D. Spivey                                  5,122            5,506                0.14                    101,861
F. Bruce Stewart                              8,486            9,202                0.23                    170,237
J. Russell West                              63,694           69,471                1.72                  1,285,214

All present executive officers and
  directors as a group (10 persons)
                                            382,253          413,998                10.27                 7,658,963
</TABLE>
    

- -------------------------

                                      -31-
<PAGE>
   

(1)      Amounts  include  shares of MACB Common  Stock  currently  owned by UCB
         Directors and Executive Officers.
(2)      Based on 1,829,209  shares of UCB Common Stock  outstanding  on the UCB
         Record Date and 2,198,900  shares of MACB Common Stock  outstanding  on
         the MACB Record Date.
(3)      Based on the closing  price of $18.50 per share of MACB Common Stock on
         the Nasdaq SmallCap Market on October 9, 1998,  without  adjustment for
         either the costs of exercising options or any holder's investment basis
         in UCB Common Stock.
    

Accounting Treatment

         It is anticipated  that the  Reorganization  will be accounted for as a
pooling of interests for accounting and financial reporting purposes. Under this
method  of  accounting,  recorded  assets  and  liabilities  of MACB and UCB are
carried forward at their  previously  recorded  amounts;  income of the combined
corporations  will include  income of MACB and UCB for the entire fiscal year in
which  the  Reorganization  occurs;  and the  reported  income  of the  separate
corporations  for prior periods will be combined.  No recognition of goodwill in
the combination is required of any party to the Reorganization.

         For the  Reorganization  to qualify as a pooling of interests,  it must
satisfy certain conditions,  including the condition that the total cash paid by
MACB pursuant to the Reorganization  Agreement for (a) fractional shares and (b)
all the UCB Common Stock and MACB Common Stock held by dissenting  shareholders,
may not exceed 10% of the value of the UCB Common Stock at the  Effective  Date.
Affiliates of UCB have agreed that,  among other things,  they will not sell any
MACB  Common  Stock or UCB Common  Stock  within 30 days prior to the  Effective
Date,  nor sell any MACB  Common  Stock  until  such time as MACB has  published
financial  results covering at least 30 days of the combined  operations of MACB
and UCB after the Reorganization. Although pooling of interests accounting, like
other terms in the Agreement,  is waivable, MACB and UCB each has indicated that
it is unlikely to waive that  requirement.  If outside  auditors  determine that
pooling of interest accounting treatment is not available and both parties agree
to  waive  that  term,  the  Reorganization  would  have  to be  resubmitted  to
shareholders  of MACB and UCB for their  approval.  See "Summary" and "Pro Forma
Combined Financial Information."

Federal Income Tax Matters

         Set forth below is a  discussion  of all  material  federal  income tax
consequences under the Internal Revenue Code of 1986, as amended (the "Code") to
UCB shareholders who receive MACB Common Stock solely in exchange for UCB Common
Stock as a result of the Reorganization and UCB shareholders who receive cash in
lieu of fractional  shares or who receive cash for their shares upon exercise of
dissenters'  rights.  The  discussion  does not deal with all aspects of federal
taxation that may be relevant to  particular  UCB  shareholders.  In view of the
individual  nature of tax  consequences,  UCB  shareholders are urged to consult
their  own tax  advisors  as to the  specific  tax  consequences  to them of the
Reorganization, including the applicability of federal, state, local and foreign
tax laws.

         Neither MACB nor UCB has  requested a ruling from the Internal  Revenue
Service  ("IRS") in connection with the  Reorganization.  To meet a condition to
consummation  of the  Reorganization,  MACB and UCB will receive from  Williams,
Mullen,  Christian & Dobbins,  counsel to MACB,  an opinion as to certain of the
federal income tax consequences of the  Reorganization.  Such opinion is neither
binding on the IRS nor precludes it from adopting a contrary position.

         In the  opinion  of  counsel,  the  Reorganization  will  constitute  a
tax-free  reorganization  under  Section 368 of the Code if  consummated  in the
manner  set forth in the  Reorganization  Agreement.  Accordingly,  among  other
things, in the opinion of such counsel:

         1.     No gain or loss will be recognized by MACB or UCB as a result of
the Reorganization;

         2.     No gain or loss will be recognized by the UCB  shareholders  who
receive solely shares of MACB Common Stock pursuant to the Reorganization;


                                      -32-
<PAGE>

         3.     The  aggregate  basis of the MACB Common Stock  received by each
UCB  shareholder  will  be the  same as the  aggregate  basis  of the UCB  stock
surrendered in exchange  therefor (reduced by any amount allocable to fractional
share interests for which a shareholder receives cash); and

         4.     The holding  period for each share of MACB Common Stock received
by each UCB shareholder in exchange for UCB Common Stock will generally  include
the period  for which  such  shareholder  held the UCB  Common  Stock  exchanged
therefor, provided such UCB Common Stock is a capital asset in the hands of such
holder at the Effective Date.

         Any  cash  received  by MACB or UCB  shareholders,  as a  result  of an
exercise of their  dissenters'  rights or (in the case of UCB  shareholders)  in
lieu of the issuance of fractional shares, could result in taxable income to the
shareholders.  The receipt of such cash  generally  will be treated as a sale or
exchange  of the  stock  resulting  in  capital  gain  or loss  measured  by the
difference  between the cash  received and an allocable  portion of the basis of
the stock  relinquished.  The  receipt of such cash may be treated as a dividend
and taxed as ordinary income in certain limited situations.  In the case of cash
payments in lieu of fractional shares,  however,  such payments will be small in
amount  and not a  material  concern to UCB  shareholders.  Shareholders  should
consult their own tax advisors concerning proper treatment of such cash amounts.

         No gain or loss  will be  recognized  by the  holders  of  nonstatutory
options to purchase  UCB Common Stock  solely as a result of the  conversion  of
such options into options to acquire MACB Common Stock.

Rights of Dissenting Shareholders

         Any shareholder of MACB Common Stock or UCB Common Stock who objects to
the Reorganization (a "Dissenting Shareholder") and who complies with provisions
of Article 15 of Title 13.1 of the  Virginia SCA  ("Article  15") may demand the
right to receive a cash payment,  if the Reorganization is consummated,  for the
fair value of his or her stock immediately before the  Reorganization  Effective
Date,  exclusive of any  appreciation  or  depreciation  in  anticipation of the
Reorganization  unless such exclusion would be inequitable.  In order to receive
payment,  a Dissenting  Shareholder must deliver to MACB or UCB, as the case may
be (referred to in this subsection as the "Company"),  prior to the MACB Meeting
or the UCB  Meeting,  as the case may be, a  written  notice of intent to demand
payment for his or her shares if the  Reorganization  is consummated (an "Intent
to  Demand  Payment")  and  must  not  vote  his or her  shares  in favor of the
Reorganization. With respect to shareholders of MACB Common Stock, the Intent to
Demand Payment should be addressed to Kathleen C. Healy, Secretary, Mid-Atlantic
Community BankGroup,  Inc., P. O. Box 1310,  Gloucester,  Virginia  230601-1310.
With respect to shareholders  of UCB Common Stock,  the Intent to Demand Payment
should be  addressed  to  Wenifred  O.  Pearce,  President  and Chief  Executive
Officer,  United Community Bankshares,  Inc., 100 East Fourth Avenue,  Franklin,
Virginia  23851. A VOTE AGAINST THE  REORGANIZATION  WILL NOT ITSELF  CONSTITUTE
SUCH WRITTEN  NOTICE AND A FAILURE TO VOTE WILL NOT  CONSTITUTE A TIMELY WRITTEN
NOTICE OF INTENT TO DEMAND PAYMENT.

         A  shareholder  of record of MACB Common  Stock or UCB Common Stock may
assert  dissenters'  rights as to fewer than all the shares registered in his or
her  name  only  if  the  shareholder   dissents  with  respect  to  all  shares
beneficially  owned by any one person and notifies the Company in writing of the
name and address of each person on whose behalf he asserts  dissenters'  rights.
The rights of such a partial  dissenter are determined as if the shares to which
he dissents  and his other  shares  were  registered  in the names of  different
shareholders.  A beneficial shareholder of MACB Common Stock or UCB Common Stock
may assert  dissenters'  rights as to shares held on his behalf by a shareholder
of record only if (i) he submits to the Company the record shareholder's written
consent to the dissent not later than the time when the  beneficial  shareholder
asserts  dissenters'  rights, and (ii) he dissents with respect to all shares of
which he is the beneficial  shareholder or over which he has power to direct the
vote.


                                      -33-
<PAGE>

         Within 10 days after the  Effective  Date,  the  Company is required to
deliver  a  notice  in  writing  (a  "Dissenter's  Notice")  to each  Dissenting
Shareholder who has filed an Intent to Demand Payment and who has not voted such
shares in favor of the  Reorganization.  The Dissenter's  Notice shall (i) state
where the demand for payment (the "Payment  Demand") shall be sent and where and
when stock  certificates  shall be  deposited;  (ii) supply a form for demanding
payment;  (iii) set a date by which the Company must receive the Payment Demand;
and (iv) be accompanied by a copy of Article 15. A Dissenting Shareholder who is
sent a Dissenter's  Notice must submit the Payment Demand and deposit his or her
stock  certificates  in accordance with the terms of, and within the time frames
set forth in, the  Dissenter's  Notice.  As a part of the  Payment  Demand,  the
Dissenting  Shareholder  must  certify  whether  he or she  acquired  beneficial
ownership  of  the  shares  before  or  after  the  date  of  the  first  public
announcement  of the terms of the  proposed  Reorganization  (the  "Announcement
Date"),  which was May 27, 1998. The Company will specify the Announcement  Date
in the Dissenter's Notice.

         Except with respect to shares acquired after the Announcement Date, the
Company shall pay a Dissenting  Shareholder the amount the Company  estimates to
be the fair value of his or her shares,  plus  accrued  interest.  Such  payment
shall be made within 30 days of receipt of the Dissenting  Shareholder's Payment
Demand.  As to shares acquired after the Announcement  Date, the Company is only
obligated to estimate the fair value of the shares,  plus accrued interest,  and
to offer to pay this amount to the Dissenting  Shareholder  conditioned upon the
Dissenting  Shareholder's  agreement to accept it in full satisfaction of his or
her claim.

         If a Dissenting Shareholder believes that the amount paid or offered by
the  Company  is less  than the fair  value  of his or her  shares,  or that the
interest due is incorrectly  calculated,  that Dissenting Shareholder may notify
the  Company  of his or her own  estimate  of the fair  value of his  shares and
amount of  interest  due and demand  payment of such  estimate  (less any amount
already received by the Dissenting Shareholder) (the "Estimate and Demand"). The
Dissenting Shareholder must notify the Company of the Estimate and Demand within
30 days  after  the date the  Company  makes or offers  to make  payment  to the
Dissenting Shareholder.

         Within 60 days after  receiving  the Estimate  and Demand,  the Company
must either commence a proceeding in the appropriate  circuit court to determine
the fair value of the Dissenting  Shareholder's shares and accrued interest,  or
the Company must pay each Dissenting  Shareholder whose demand remains unsettled
the amount demanded. If a proceeding is commenced,  the court must determine all
costs of the proceeding and must assess those costs against the Company,  except
that  the  court  may  assess  costs  against  all or  some  of  the  Dissenting
Shareholders to the extent the court finds that the Dissenting  Shareholders did
not act in good  faith in  demanding  payment  of the  Dissenting  Shareholder's
Estimates.

         The  foregoing  discussion  is a summary of the material  provisions of
Article 15.  Shareholders  are strongly  encouraged to review carefully the full
text of  Article  15,  which is  included  as  Appendix  B to this  Joint  Proxy
Statement.  The  provisions  of  Article 15 are  technical  and  complex,  and a
shareholder  failing to comply  strictly  with them may forfeit  his  Dissenting
Shareholder's   rights.   Any  shareholder  who  intends  to  dissent  from  the
Reorganization  should  review the text of those  provisions  carefully and also
should consult with his attorney. No further notice of the events giving rise to
dissenters'  rights or any steps  associated  therewith  will be furnished  MACB
shareholders  and UCB  shareholders,  except  as  indicated  above or  otherwise
required by law.

         Any Dissenting  Shareholder  who perfects his right to be paid the fair
value of his shares will  recognize gain or loss, if any, for federal income tax
purposes upon the receipt of cash for his shares. The amount of gain or loss and
its  character  as  ordinary  or  capital  gain or loss  will be  determined  in
accordance  with  applicable  provisions of the Internal  Revenue Code.  See " -
Federal Income Tax Matters."

Certain Differences in Rights of Security Holders

         MACB is a  corporation  subject to the  provisions of the Virginia SCA,
and UCB also is a  corporation  subject to the  provisions  of the Virginia SCA.
Shareholders   of  UCB,   whose  rights  are  governed  by  UCB's   Articles  of
Incorporation and Bylaws, will, upon consummation of the Reorganization,


                                      -34-
<PAGE>

become shareholders of MACB. The rights of the former UCB shareholders will then
be governed by the Articles of Incorporation and Bylaws of MACB and the Virginia
SCA. The Reorganization  Agreement  provides for certain material  amendments to
the  Articles  of  Incorporation  and  Bylaws  of  MACB on the  effective  date.
Consequently,  the  Reorganization  not  only  will  affect  the  rights  of UCB
shareholders, but also will affect the rights of MACB shareholders.

         There are no material  differences  between the rights of a UCB or MACB
shareholder under the respective Articles of Incorporation and Bylaws of UCB and
MACB and the Virginia SCA, on the one hand, and the rights of such  shareholders
under the Articles of  Incorporation  and Bylaws of MACB,  as amended  under the
Reorganization  Agreement,  and the Virginia  SCA, on the other hand,  except as
disclosed in the section "Comparative Rights of Shareholders."

Expenses of the Reorganization

         Whether or not the Reorganization is consummated, UCB and MACB will pay
their own expenses  incident to  preparing,  entering  into and carrying out the
Reorganization  Agreement,  preparing and filing the  Registration  Statement of
which this Joint Proxy Statement is a part, except under circumstances involving
willful  breaches of certain  provisions  of the  Reorganization  Agreement.  In
general,  the  Reorganization  Agreement  provides for each party to pay its own
expenses in this regard.

         If,  however,  either  party  materially  breaches  the  Reorganization
Agreement,  that  party  must pay the costs  associated  with  this  transaction
incurred  by  the  non-breaching  party.  If  the  Reorganization  Agreement  is
terminated by MACB in the event that UCB receives a subsequent acquisition offer
and the Board of Directors at UCB does not confirm its unanimous  support of the
Reorganization,  UCB  must  pay  MACB's  costs.  If  the  Reorganization  is not
consummated, and UCB is not liable to MACB for expenses, in most cases MACB must
pay one half of UCB's outside legal,  accounting and financial advisory fees. In
addition,  if the Reorganization is not approved by either party's shareholders,
that party must pay 50% of the other  party's costs in this  transaction.  In no
event, however, can the liability for such costs incurred by either party exceed
a total of $100,000.

         UCB and MACB have incurred and will continue to incur expenses  related
to the Reorganization,  which expenses include,  among other things, legal fees,
filing fees,  accounting  fees,  investment  banking fees,  printing charges and
costs of mailing.

MACB and UCB Market Prices and Dividends

         UCB.  Since  December 17, 1996, UCB Common Stock has been traded on the
OTC Bulletin  Board under the symbol of "UCMB." On May 15, 1998, the last day on
which UCB Common Stock traded prior to the  announcement of the  Reorganization,
the closing price for UCB Common Stock was $19.98 per share.


                                      -35-
<PAGE>

         The following table sets forth,  for the quarters  indicated,  the high
and low sales  prices for UCB Common Stock and per share  dividends  paid during
the respective periods, since its organization on August 1, 1996.

                         UCB Market Price and Dividends
   
<TABLE>
<CAPTION>
                                                                 Sales Price ($)                 Dividends ($)
                                                                 ---------------                 -------------

                                                               High               Low
1996:                                                          ----               ---
<S>                                                         <C>                <C>                    <C>
         3rd quarter (1)
             (August 1 through September 30)                no trades          no trades              0.14
         4th quarter (1)                                      12.00              10.00
1997:
         1st quarter                                          12.50              10.25                0.15
         2nd quarter                                          13.00              11.50
         3rd quarter                                          13.38              12.00                0.16
         4th quarter                                          14.00              12.50
1998:
         1st quarter                                          16.38              13.75                0.17
         2nd quarter                                          22.00              18.00
         3rd quarter                                          22.00              17.50                0.18
         4th quarter                                        no trades          no trades
             (through October 9, 1998)
</TABLE>
    
   
- -------------------------
(1)      From August 1, 1996 to December 16, 1996,  prior to being traded on the
         OTC Bulletin  Board,  UCB Common Stock was sold in a limited  number of
         privately  negotiated  transactions.  The  high  and low  sales  prices
         disclosed in the table  reflects  those trades known to UCB during that
         time.  From  December 17, 1996 to December  31, 1996,  the high and low
         closing sales prices of UCB Common Stock on the OTC Bulletin Board were
         $11.00 and $10.00, respectively.
    

         The future  payment of  dividends  is solely in the  discretion  of the
Board of  Directors of UCB and is dependent  upon certain  legal and  regulatory
considerations  and upon the  earnings and  financial  condition of UCB and such
other factors as UCB's Board of Directors may, from time to time, deem relevant.

         UCB is  subject  to certain  regulatory  restrictions  on the amount of
dividends it is permitted to pay  shareholders,  and will be subject to the same
restrictions  upon consummation of the  Reorganization.  Dividends are generally
restricted to net profits,  as defined by Federal Reserve  regulations,  for the
current year plus retained net profits for the preceding two years.  At June 30,
1998, dividends were so limited to approximately $4.8 million.
   
         As of  October 9, 1998,  there were 966  shareholders  of record of UCB
Common Stock.
    
         MACB.  MACB Common Stock is traded on the Nasdaq  SmallCap Market under
the symbol of "MABG." On May 26,  1998,  the last day on which MACB Common Stock
traded prior to the  announcement of the  Reorganization,  the closing price for
MACB Common Stock was $20.00 per share.


                                      -36-
<PAGE>

         The following table sets forth,  for the quarters  indicated,  the high
and low closing prices for MACB Common Stock on the Nasdaq  SmallCap  Market and
per share dividends paid during the respective  periods.  The actual stock value
and  dividend  payout  to  UCB  shareholders  over  time  as  a  result  of  the
Reorganization  could vary depending on fluctuations of the market price of MACB
Common Stock and changes in MACB's dividend payment practice.

                         MACB Market Price and Dividends
   
<TABLE>
<CAPTION>
                                                         Sales Price ($)                 Dividends ($)
                                                         ---------------                 -------------

                                                      High                Low
                                                      ----                --- 
<S>                                                   <C>                <C>                 <C>
1996:                                                  
         1st quarter                                  11.75               9.25
         2nd quarter                                  12.50              11.00
         3rd quarter                                  12.44              11.19
         4th quarter                                  13.00              11.75               0.125
1997:
         1st quarter                                  13.00              11.50
         2nd quarter                                  13.00              11.50
         3rd quarter                                  12.75              11.50
         4th quarter                                  16.00              12.00               0.25
1998:
         1st quarter                                  23.00              16.25
         2nd quarter                                  24.00              20.00
         3rd quarter                                  21.50              18.00
         4th quarter                                  18.50              17.88
             (through October 9, 1998)
</TABLE>
    
- -------------------
(a)      All prices and dividends  are adjusted to reflect a  two-for-one  stock
         split in March 1998.

   
         On October 9,  1998,  the  closing  price of MACB  Common  Stock on the
Nasdaq  SmallCap  Market was  $18.50.  As of  October  9,  1998,  there were 924
shareholders of record of MACB Common Stock.
    
         MACB historically has paid cash dividends on an annual basis. The final
determination  of the  timing,  amount and payment of  dividends  on MACB Common
Stock is at the discretion of MACB's Board of Directors and will depend upon the
earnings of MACB and its  subsidiaries,  principally,  its subsidiary banks, the
financial  condition  of MACB and  other  factors,  including  general  economic
conditions and applicable governmental regulations and policies.
   
         MACB is a legal entity separate and distinct from its  subsidiary,  and
its revenues  depend  primarily on the payment of dividends  from its subsidiary
bank. PTB is subject to certain legal restrictions on the amount of dividends it
is  permitted  to pay  to  MACB.  At  June  30,  1998,  PTB  had  available  for
distribution as dividends to MACB approximately $3.6 million.
    

                                      -37-
<PAGE>

                           INVESTMENT ADVISOR OPINIONS
   
         Both  MACB and UCB  management  relied  upon the  advice  of  qualified
investment  advisors in analyzing  the  Reorganization  and  recommending  it to
MACB's and UCB's  respective  shareholders.  UCB relied on the advice of Scott &
Stringfellow,  Inc.,  an  investment  banking  firm  headquartered  in Richmond,
Virginia. Scott & Stringfellow,  Inc. determined that the Reorganization is fair
to UCB  shareholders,  from a financial point of view. MACB relied on the advice
of  Davenport & Company,  LLC,  an  investment  banking  firm  headquartered  in
Richmond,  Virginia. Davenport & Company, LLC determined that the Reorganization
is fair to MACB  shareholders,  from a financial  point of view. A more detailed
analysis  of the  Reorganization,  from the  point of view of UCB's  and  MACB's
financial advisors, follows.
    

UCB - Opinion of Financial Advisor
   
         UCB retained the  investment  banking firm of Scott &  Stringfellow  to
evaluate  the  terms of the  Merger  Agreement,  and  Scott &  Stringfellow  has
rendered its opinion to the Board of Directors of UCB that the Exchange Ratio is
fair to the UCB  shareholders  from a financial point of view. In developing its
opinion,  Scott &  Stringfellow  reviewed and analyzed:  (1) the  Reorganization
Agreement  and  exhibits  thereto;  (2) this Joint  Proxy  Statement;  (3) UCB's
financial  statements  for the three years ended  December 31,  1997;  (4) UCB's
unaudited financial  statements for the six months ended June 30, 1997 and 1998,
and other internal information relating to UCB prepared by UCB's management; (5)
information  regarding the trading  market for the Common Stocks of UCB and MACB
and the price ranges within which the respective stocks have traded;  (6) MACB's
annual reports to shareholders and its financial  statements for the three years
ended December 31, 1997; and (7) MACB's unaudited  financial  statements for the
six months ended June 30, 1997 and 1998, and other internal information relating
to MACB  prepared by MACB's  management.  Scott &  Stringfellow  discussed  with
members of management of UCB and MACB the background of the Reorganization,  the
reasons and basis for the Reorganization,  and the business and future prospects
of UCB and MACB  individually  and as a  combined  entity.  No  instructions  or
limitations  were given or imposed by UCB in connection with the scope of or the
examination or  investigation  made by Scott &  Stringfellow  in arriving at its
findings.  Finally,  Scott &  Stringfellow  has  conducted  such other  studies,
analysis  and  investigations,   particularly  of  the  banking  industry,   and
considered such other information as it deemed appropriate, the material portion
of which is  described  below.  A copy of that  opinion,  which  sets  forth the
assumptions made,  matters  considered and limitations on the review undertaken,
is attached as Appendix D hereto and should be read in its entirety.
    
         Scott &  Stringfellow  used the  information  gathered to evaluate  the
financial terms of the transaction using standard valuation  methods,  including
the following methods:
   
         Price to Earnings Ratio - Market Comparables.  Using publicly available
information,  Scott &  Stringfellow  calculated  multiples of the last 12 months
core earnings  excluding  extraordinary  items ("core  earnings")  used to value
certain  other  Virginia  bank  and bank  holding  companies  which,  in Scott &
Stringfellow's  judgment,  were  comparable  to UCB  for  the  purpose  of  this
analysis.  The Virginia financial institutions included in this analysis, all of
which have publicly traded securities,  were Bank of Essex, C&F Financial Corp.,
Central Virginia  Bankshares,  Inc., Community  Bankshares  Incorporated,  James
River Bankshares,  Inc.,  MainStreet Financial Corp.,  Marathon Financial Corp.,
Resource Bank,  Security Bank Corp.,  Second National Financial Corp., and Union
Bankshares  Corp.  The ratio of market price to core earnings of the above group
of institutions ranged from 14.79x to 24.04x earnings,  with an average multiple
of 18.89x. Applying this average price to earnings ratio, the value derived from
this analysis was $23.04 per share for UCB Common  Stock.  This  represented  an
increase of 15.2% over the closing price of UCB's Common Stock of $20.00 one day
prior to the announcement of the transaction,  15.3% over UCB's closing price of
$19.984 one week prior to  announcement,  and 40.7% over UCB's  closing price of
$16.375 one month prior to announcement.
    
         Using the same 11 market  comparable  companies,  Scott &  Stringfellow
applied the average price to earnings ratio to the earnings of UCB and MACB as a
combined  entity.  The value derived from this  analysis  (based on the Exchange
Ratio) to holders of UCB Common Stock was $23.91 per share.


                                      -38-
<PAGE>

         Price  to  Book  Value  Ratio  -  Market  Comparables.  Using  publicly
available information,  Scott & Stringfellow calculated multiples of book values
used to value certain other Virginia bank and bank holding  companies  which, in
Scott & Stringfellow's  judgment, were comparable to UCB for the purpose of this
analysis. The same group of 11 institutions  identified above were used for this
analysis.  The  ratio of  market  price  to book  value  of the  above  group of
institutions  ranged from 1.56x to 3.14x book value, with an average multiple of
2.22x.  Applying this average price to book value ratio,  the value derived from
this analysis was $25.53 per share for UCB Common  Stock.  This  represented  an
increase of 27.6% over the closing price of UCB's Common Stock of $20.00 one day
prior to the announcement of the transaction,  27.7% over UCB's closing price of
$19.984 one week prior to  announcement,  and 55.9% over UCB's  closing price of
$16.375 one month prior to announcement.

         Using the same 11 market  comparable  companies,  Scott &  Stringfellow
applied the average  price to book value ratio to the book value of UCB and MACB
as a  combined  entity.  The  value  derived  from this  analysis  (based on the
Exchange Ratio) to holders of UCB Common Stock was $23.15 per share.

         Contribution Analysis. Scott & Stringfellow analyzed certain historical
balance  sheet and  income  statement  data for UCB and MACB for the six  months
ended June 30, 1998 and for the three  fiscal  years ended  December 31, 1997 in
addition to certain  projected net income data prepared by management of UCB and
MACB. The analysis showed,  among other things,  that for the last twelve months
ended June 30, 1998, UCB would have contributed approximately 52.1% of pro forma
combined  net  income,  46.1% of pro forma  total  assets and 51.5% of pro forma
total  stockholders'  equity.  At the Exchange Ratio,  the holders of UCB Common
Stock will own approximately 47.3% of the Holding Company.

         Dilution Analysis.  Based upon publicly available financial information
on UCB and MACB,  Scott & Stringfellow  considered the effect of the transaction
on the book value,  earnings,  and market value of UCB and MACB.  The  immediate
effect on UCB was to decrease earnings by $0.06 per share or 4.37%, and decrease
book value by $1.00 or 8.38%. The effect on MACB under the same assumption is to
increase  earnings by $0.05 per share or 4.28%,  and to  increase  book value by
$0.83 per share or 8.91%.  This dilution analysis does not take into account the
longer term benefits for the combined companies  resulting from the combination.

         Discounted  Cash  Flow  Analysis.  Scott  &  Stringfellow  performed  a
discounted  cash flow analysis  under various  projections  to estimate the fair
market value of UCB's Common  Stock.  Among other things,  Scott &  Stringfellow
considered  asset and earnings  growth of 5% and a required equity capital level
of 8.0% of assets.  A range of discount  rates from 10.71% to 12.71% was applied
to cash flows resulting from the projections during the first five years and the
residual  values.  The  residual  values  were  estimated  by  capitalizing  the
projected  final  year  earnings  by the  discount  rates,  less  the  projected
long-term  growth rate of UCB's earnings.  The discount rates,  growth rates and
capital levels were chosen based on what Scott & Stringfellow,  in its judgment,
considered to be appropriate taking into account, among other things, UCB's past
and  current  financial  performance  and  conditions,   the  general  level  of
inflation,  rates of return  for  fixed  income  and  equity  securities  in the
marketplace generally and particularly in the banking industry. Based upon these
analyses,  Scott &  Stringfellow  developed,  for  purposes  of its  opinion,  a
reference range for the value of UCB Common Stock of $16.44 to $19.83 per share.
   
         Using similar assumptions,  Scott & Stringfellow performed a discounted
cash flow analysis of UCB and MACB as a combined  entity.  The  discounted  cash
flow  analysis  showed a range of present  values that would imply (based on the
Exchange  Ratio) a range of present  values for  holders of UCB common  stock of
$16.82 to $20.94 per share.  Scott & Stringfellow  utilized the discounted  cash
flow analysis because it is a widely used valuation methodology,  but noted that
it relies on numerous assumptions regarding future performance.
    
   
         In  connection  with its  opinion  dated  as of the date of this  Proxy
Statement,  Scott & Stringfellow  performed  procedures to update, as necessary,
certain of the analyses  described  above and reviewed the  assumptions on which
such  analyses  described  above  were  based  and  the  factors  considered  in
connection therewith.
    


                                      -39-
<PAGE>

   
         The summary set forth above includes all material  factors  considered,
but does not purport to be a complete description of the presentation by Scott &
Stringfellow to the Board of Directors of UCB of the analyses performed by Scott
&  Stringfellow.   The  preparation  of  a  fairness  opinion  involves  various
determinations  as to the most  appropriate  and  relevant  methods of financial
analyses and the  application of these methods to the  particular  circumstances
and, therfor, such an opinion is not readily susceptible to summary description.
Scott &  Stringfellow  believes  that its analyses must be considered as a whole
and that  selecting  portions of its analyses and the factors  considered by it,
without considering all analyses and factors, would create an incomplete view of
the process underlying the preparation of its opinion. The analyses performed by
Scott & Stringfellow are not necessarily  indicative of actual values, which may
be  significantly  more or  less  favorable  than  suggested  by such  analyses.
Additionally,  the  analyses do not purport to be  appraisals  or to reflect the
prices  at which a  company  actually  may be sold or the  prices  at which  any
securities may trade at the present time or at any time in the future.
    
         Scott & Stringfellow is a full service investment banking and brokerage
firm  headquartered  in  Richmond,  Virginia,  that  provides  a broad  array of
services  to   corporations,   financial   institutions   and  state  and  local
governments.  The Financial  Institutions Group of Scott & Stringfellow actively
works with  community  banks in Virginia,  North  Carolina,  Maryland,  and West
Virginia on these and other matters. As part of its investment banking business,
it is continually  engaged in the valuation of banks and bank holding  companies
and their  securities in connection  with mergers and  acquisitions,  negotiated
underwriting,  and  secondary  distribution  of listed and unlisted  securities.
Scott &  Stringfellow  was  selected by the Board of Directors of UCB based upon
its expertise and reputation in providing  valuation and merger and  acquisition
advisory services to banks and bank holding companies.

         UCB has agreed to pay Scott &  Stringfellow  a fee of  $18,000  for due
diligence  and  financial  advisory  services  which  is not  contingent  upon a
successful completion of the Reorganization.

MACB - Opinion of Financial Advisor

         MACB  retained  Davenport  & Company  LLC  ("Davenport")  to act as its
financial adviser in connection with the Reorganization.

         In  connection  with  Davenport's   engagement,   MACB  requested  that
Davenport  evaluate the fairness of the Exchange Ratio from a financial point of
view.  On June 16,  1998,  the date on which the  Reorganization  Agreement  was
approved by the MACB Board, Davenport rendered to the MACB Board an oral opinion
(the "Davenport Opinion") to the effect that, as of such date and based upon and
subject to certain  matters stated in such opinion,  the Exchange Ratio was fair
to the holders of MACB Common  Stock from a financial  point of view.  Davenport
has confirmed  its opinion as of June 16, 1998 by delivery of a written  opinion
dated the date of this Joint Proxy  Statement.  In  connection  with its opinion
dated the date of this Joint Proxy Statement,  Davenport  updated certain of the
analyses performed in connection with its opinion delivered on June 16, 1998 and
reviewed  the  assumptions  on which such  analyses  were based and the  factors
considered in connection therewith.

         THE FULL TEXT OF  DAVENPORT'S  WRITTEN  OPINION TO THE MACB BOARD DATED
THE  DATE OF THIS  JOINT  PROXY  STATEMENT,  WHICH  SETS  FORTH  THE  PROCEDURES
FOLLOWED,  ASSUMPTIONS  MADE,  MATTERS  CONSIDERED AND LIMITATIONS ON THE REVIEW
UNDERTAKEN,  IS  ATTACHED AS  APPENDIX F TO THIS JOINT  PROXY  STATEMENT  AND IS
INCORPORATED  HEREIN BY REFERENCE.  SHAREHOLDERS  OF MACB ARE URGED TO READ THIS
OPINION CAREFULLY IN ITS ENTIRETY.  DAVENPORT'S  OPINION IS DIRECTED TO THE MACB
BOARD AND RELATES ONLY TO THE  FAIRNESS OF THE  EXCHANGE  RATIO FROM A FINANCIAL
POINT OF VIEW, DOES NOT ADDRESS ANY OTHER ASPECT OF THE PROPOSED  REORGANIZATION
OR ANY RELATED  TRANSACTION  AND DOES NOT  CONSTITUTE  A  RECOMMENDATION  TO ANY
SHAREHOLDER  AS TO HOW SUCH  SHAREHOLDER  SHOULD VOTE AT THE MACB  MEETING.  THE
SUMMARY  OF  THE   OPINION  OF 


                                      -40-
<PAGE>

DAVENPORT SET FORTH IN THIS JOINT PROXY STATEMENT-PROSPECTUS IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE FULL TEXT OF SUCH OPINION.

         The  summary  set  forth  below  does  not  purport  to  be a  complete
description  of the analyses  performed by Davenport  underlying  the  Davenport
Opinion or the  presentation  furnished  by  Davenport  to the MACB Board.  Such
summary does constitute a complete  summary,  in all material  respects,  of the
material financial analyses furnished by Davenport to the MACB Board on June 16,
1998 in connection  with the Davenport  Opinion.  The  preparation of a fairness
opinion involves various  determinations as to the most appropriate and relevant
methods  of  financial  analysis  and the  application  of these  methods to the
particular  circumstances  and,  therefore,  such  an  opinion  is  not  readily
susceptible  to  a  partial  analysis  or  summary   description.   Accordingly,
notwithstanding  the separate factors summarized below,  Davenport believes that
its analyses must be considered  as a whole and that  selecting  portions of its
analyses and factors  considered  by it,  without  considering  all analyses and
factors,  or attempting to ascribe relative weights to some or all such analyses
and  factors,  could  create  an  incomplete  view  of  the  evaluation  process
underlying the Davenport Opinion.

         In performing its analyses,  Davenport made numerous  assumptions  with
respect to industry  performance,  general business and economic  conditions and
other matters,  many of which are beyond the control of MACB, UCB and Davenport.
The analyses  performed by Davenport  are not  necessarily  indicative of actual
values  or  actual  future  results,  which  may be  significantly  more or less
favorable than the values or results suggested by such analyses. With respect to
the  selected   comparable   companies  analysis  and  the  selected  comparable
transactions  analysis  summarized  below,  no  public  company  utilized  as  a
comparison  is  identical to MACB or UCB.  Accordingly,  an analysis of publicly
traded  comparable  companies  and  comparable  business   combinations  is  not
mathematical; rather it involves complex considerations and judgments concerning
the differences in financial and operating  characteristics of the companies and
other  factors  that could  affect the public  trading  values of the  companies
concerned. The analyses do not purport to be appraisals or to reflect the prices
at  which  MACB or UCB  might  actually  be  sold or the  prices  at  which  any
securities may trade at the present time or at any time in the future. Davenport
was not asked to  consider,  and the  Davenport  Opinion  does not in any manner
address,  the price at which  shares of MACB Common  Stock will  actually  trade
following  consummation of the Reorganization.  In addition, as described above,
the Davenport Opinion and Davenport's  presentation to the MACB Board were among
many  factors  taken  into  consideration  by  the  MACB  Board  in  making  its
determination  to  approve  the  Reorganization  Agreement.   Consequently,  the
Davenport  analyses described below should not be viewed as determinative of the
decision  of  the  MACB  Board  or  MACB's   management   with  respect  to  the
Reorganization.

         In arriving at its opinion,  Davenport,  among other  things,  reviewed
certain publicly available business and financial  information  relating to MACB
and  UCB,  as well as the  Reorganization  Agreement.  Davenport  also  reviewed
certain  other  information  provided to it by MACB  regarding  cost savings and
related  expenses  and  revenue   enhancements   expected  to  result  from  the
Reorganization, and met with members of senior management of MACB to discuss the
businesses and prospects of MACB and UCB,  before and after giving effect to the
Reorganization.

         Davenport reviewed certain financial and stock market data for MACB and
UCB and compared that data with similar data for other  publicly held  companies
that  Davenport  deemed to be relevant.  In addition,  Davenport  considered the
financial terms of certain other  transactions  which Davenport deemed relevant.
Davenport also considered the pro forma impact of the Reorganization.  Davenport
reviewed  such other  financial  studies and analyses and  performed  such other
investigations  and took into account such other matters as it deemed necessary,
including its assessment of general economic, market and monetary conditions.

         In  preparing  its  opinion,  Davenport  relied  on  the  accuracy  and
completeness  of  all  information  supplied  or  otherwise  made  available  to
Davenport,  discussed  with  or  reviewed  by  or  for  Davenport,  or  publicly
available.  Davenport has not assumed responsibility for independently verifying
such information,  has not undertaken an independent  evaluation or appraisal of
the assets or  liabilities,  contingent or  otherwise,  of MACB or UCB or any of
their  subsidiaries and was not furnished with any such evaluation


                                      -41-
<PAGE>

or appraisal.  Davenport is not expert in the  evaluation of allowances for loan
losses  and has not  made  an  independent  evaluation  of the  adequacy  of the
allowances  for loan losses for each of MACB or UCB, nor has Davenport  reviewed
any  individual  credit files  relating to MACB or UCB and Davenport has assumed
that  the  aggregate  allowance  for  loan  losses  for  each of MACB and UCB is
adequate  to cover such losses and will be adequate on a pro forma basis for the
combined entity. In addition,  Davenport has not conducted a physical inspection
of the  properties  or  facilities of MACB or UCB. With respect to the financial
forecast  information,   including,  without  limitation,  financial  forecasts,
evaluations of  contingencies  and projections  regarding  under-performing  and
non-performing assets, net charge-offs, adequacy of reserves and future economic
conditions,  and the expected cost savings or revenue enhancements  furnished to
or discussed with Davenport by MACB, Davenport assumed that they were reasonably
prepared and reflected the best currently available  estimates,  allocations and
judgment of MACB's management as to the expected future financial performance of
MACB or UCB,  as the case may be.  Davenport  expressed  no  opinion  as to such
financial  forecast  information or the assumptions on which they were based. In
addition,  Davenport assumed that the Reorganization  will be accounted for as a
pooling-of-interests  under generally accepted accounting principles and that it
will qualify as a tax-free  reorganization  for United States federal income tax
purposes.

         The Davenport  Opinion is necessarily  based upon market,  economic and
other  conditions  as they existed on, and could be evaluated as of, the date of
such opinion.  For purposes of rendering its opinion Davenport  assumed,  in all
respects material to its analysis,  that the  representations  and warranties of
each  party  to the  Reorganization  Agreement  and all  related  documents  and
instruments  (collectively,  the  "Documents")  contained  therein  are true and
correct,  that each party to the Documents will perform all of the covenants and
agreements  required to be performed by such party under such Documents and that
all  conditions  to the  consummation  of the  Reorganization  will be satisfied
without waiver  thereof.  Davenport also assumed that in the course of obtaining
the  necessary  regulatory  or  other  consents  or  approvals  (contractual  or
otherwise) for the  Reorganization,  no restrictions,  including any divestiture
requirements  or amendments or  modifications,  will be imposed that will have a
material adverse effect on the contemplated benefits of the Reorganization.

         Information  furnished  to  Davenport  and used by it in certain of its
analyses was prepared by the senior  management of MACB in  connection  with the
Reorganization and were not prepared with a view towards public disclosure. Such
information was based on numerous variables and assumptions which are inherently
uncertain,  including,  without limitation,  factors related to general economic
and  competitive  conditions,   and  accordingly,   actual  results  could  vary
significantly from those set forth therein. See "Forward-Looking Statements."

         The  following  is a summary  of the  material  analyses  furnished  by
Davenport to the MACB Board on June 16, 1998,  in  connection  with its fairness
opinion.

         SUMMARY  OF  PROPOSAL.  Davenport  reviewed  the terms of the  proposed
transaction,  including the Exchange Ratio and the implied aggregate transaction
value.  Based on MACB's  closing stock price of $20.00 on May 26, 1998 (the last
day  prior to the  announcement  of the  execution  of the  Letter  of  Intent),
Davenport  calculated an implied  transaction  value per share of UCB of $21.50,
and an implied total transaction value of approximately $39.3 million. Davenport
also  calculated  the  price to  market,  price to book  and  price to  earnings
multiples for UCB in the Reorganization  based on such implied total transaction
value.  This analysis  yielded a price to market  multiple of 1.08x,  a price to
March  31,  1998  book  value  multiple  of 1.84x  and a price to 1997  earnings
multiple of 17.6x.

         PRO FORMA  REORGANIZATION  ANALYSIS.  Davenport estimated the impact of
the  proposed  Reorganization  on MACB's book value per share and  earnings  per
share  through  calendar  year 2002,  exclusive of  nonrecurring  Reorganization
costs. In connection with this analysis and as previously discussed,  management
of MACB and UCB  provided  Davenport  with  information  with  regard  to future
projected  earnings,  including certain synergies.  This analysis indicated that
the  transaction  would be accretive  to  projected  book value and earnings per
share of MACB Common Stock in 1998 and thereafter.  The actual results  achieved
by the  combined  company  will  vary  from  the  projected  results,  and  such
variations may be material.


                                      -42-
<PAGE>

         CONTRIBUTION ANALYSIS. Davenport reviewed the relative contributions in
terms of various  balance sheet items,  last twelve  months' net income and 1998
estimated  net  income  to be made by MACB and UCB to the  combined  institution
based on data at March 31, 1998.  Davenport  analyzed total assets,  total loans
(net), total deposits,  common equity, latest twelve months' net income and 1998
estimated net income of the combined  institution.  This  analysis  showed that,
while MACB Shareholders would own approximately  52.8% of the outstanding shares
of the  combined  institution  based upon the  Exchange  Ratio,  MACB's  implied
contribution  was 53.0% of total  assets,  57.7% of total loans (net),  53.9% of
total  deposits,  48.5% of common  equity,  46.0% of latest  twelve  months' net
income and 48.1% of 1998  estimated  net income.  Davenport  also  observed that
MACB's  growth in assets,  loans,  deposits,  common equity and net income since
1994 were greater than those of UCB.

         HISTORICAL TRADING VALUATION. Davenport analyzed the volume and trading
price history for MACB and UCB.  Davenport  observed  that the reported  trading
volume of the common shares of MACB and UCB from January 1, 1998 through May 26,
1998 was approximately 325,000 shares and 13,500 shares, respectively. Davenport
calculated  an implied  value per share for UCB based upon the closing  price of
MACB Common Stock as of May 26, 1998 and based upon the weighted  average  price
by month for each month of 1998.  Davenport derived a summary reference range of
implied values per share for UCB ranging from $19.62 to $24.73  corresponding to
the weighted average monthly prices for MACB for January 1998 (lowest price) and
March 1998 (highest price), respectively.

         DISCOUNTED  DIVIDEND  ANALYSIS.  Using a discounted  dividend analysis,
Davenport estimated the present value of the future cash flows that would accrue
to a holder  of a common  share  of MACB  under  two  scenarios:  (i) that  MACB
continues  to  operate  as a  standalone  entity  and  (ii)  that  the  proposed
Reorganization  with UCB is  consummated.  The  analysis  was  based on  several
assumptions,  including a 30% dividend payout ratio, a 5-year holding period and
projected  earnings  consistent  with  MACB's  forecast.  Terminal  values  were
calculated at the end of the fifth year by using price to earnings  multiples of
16.0x to 24.0x trailing earnings.  Using discount rates ranging from 12% to 14%,
chosen to reflect different  assumptions  regarding  required rates of return of
holders or  prospective  buyers of MACB Common  Stock,  Davenport  calculated  a
present value of MACB Common Stock, on a standalone  basis,  ranging from $16.66
to $27.30 per share.  Applying the same  analysis to the  projected  future cash
flows of the combined  company,  Davenport  calculated  a present  value of MACB
common  stock,  on a pro forma  basis,  ranging from $17.12 to $28.06 per share.
This  analysis is not  necessarily  indicative of actual values or actual future
results and does not purport to reflect the prices at which any  securities  may
trade at the  present  time or at any time in the  future.  Discounted  dividend
analysis  is a  widely  used  valuation  methodology,  but the  results  of such
methodology  are highly  dependent  upon the numerous  assumptions  that must be
made, including projected earnings,  dividend payout rates,  terminal values and
discount rates.

         ANALYSIS OF SELECTED MERGER  TRANSACTIONS.  Davenport reviewed publicly
available  information  regarding four bank merger of equals transactions with a
value  less than  $100  million  which had  occurred  or had been  announced  in
Virginia since January 1, 1994 (the "Comparable  Transactions").  The Comparable
Transactions and the month in which they were announced are: Bank of Waverly and
Bank of Suffolk  (August  1994);  Bank of Sussex and Surry and Bank of  Franklin
(January 1996); Bank of Northumberland and Southside Bank (August 1997);  Second
National  Financial  Corporation and Virginia  Heartland Bank (April 1998).  For
each transaction,  Davenport compared pro forma relative  ownership  percentages
with the implied contribution from each merger partner to (i) pro forma combined
net income for the trailing four quarters,  (ii) pro forma common equity for the
most recent quarter and (iii) pro forma market value as of the date prior to the
announcement of the transaction.

         This  analysis  indicated  that,  the larger merger  partner  (based on
pre-announcement  market  value)  received  ownership  in the  combined  company
ranging  from  (i) 93% to 118% of its net  income  contribution  (trailing  four
quarters)  versus  115%  for  MACB,  (ii)  92%  to  123%  of its  common  equity
contribution  (most  recent  quarter-end)  versus 109% for MACB and (iii) 91% to
105% of its pre-announcement market value contribution versus 97% for MACB.


                                      -43-
<PAGE>

         No company or transaction used in the above analysis as a comparison is
identical to MACB or the Reorganization,  respectively. Accordingly, an analysis
of the results of the foregoing necessarily involves complex  considerations and
judgments concerning  differences in financial and operating  characteristics of
the companies  and other  factors that could affect the public  trading value of
MACB and the companies to which it is being compared.

         COMPARISON  OF  SELECTED  COMPARABLE   COMPANIES.   Davenport  compared
selected  operating  and stock  market  results of MACB and UCB to the  publicly
available  corresponding  data of certain other Virginia  community  banks which
Davenport deemed to be relevant,  including American National Bankshares,  Inc.,
Benchmark  Bankshares,  Inc., C&F Financial  Corporation,  Chesapeake  Financial
Shares, Inc., Community  Bankshares  Incorporated,  Eastern Virginia Bankshares,
Inc.,  Independent  Community  Bankshares,  Inc., James River Bankshares,  Inc.,
Salem Bank and Trust,  N.A.,  Second  National  Financial  Corporation and Union
Bankshares Corporation  (collectively the "Peer Group"). This comparison showed,
among other things,  that for the quarter  ended March 31, 1998,  (i) MACB's net
interest margin was 5.43%, compared with 4.51% for UCB and a median of 4.69% for
the Peer Group,  (ii) MACB's  efficiency ratio (defined as noninterest  expenses
divided  by the  sum of  noninterest  income  and  net  interest  income  before
provision  for loan losses) was 62.5%,  compared with 51.4% for UCB and a median
of 56.4% for the Peer Group,  (iii)  MACB's  return on average  assets was 1.25%
compared  with  1.38% for UCB and a median of 1.55% for the Peer  Group and (iv)
MACB's  return on average  equity was 10.30%  compared  with 9.95% for UCB and a
median of 13.4% for the Peer Group. This comparison also indicated that at March
31, 1998, (v) MACB's equity to asset ratio was 11.5% compared with 13.8% for UCB
and a median of 11.0% for the Peer  Group,  (vi) MACB's  ratio of  nonperforming
assets to total  assets  was 0.75%  compared  with 0.76% for UCB and a median of
0.36% for the Peer Group and (vii) MACB's  ratio of loan loss  reserves to loans
was 1.26%  compared with 1.38% for UCB and a median of 1.14% for the Peer Group.
This  comparison  also indicated  that as of June 12, 1998,  (viii) the ratio of
MACB's market price to earnings for the twelve month-period ended March 31, 1998
was 23.9x  compared  with 18.6x for UCB and a median of 18.6x for the Peer Group
and (ix) the ratio of MACB's  market  price to book value per share at March 31,
1998 was 2.33x  compared  with  1.96x for UCB and a median of 2.29x for the Peer
Group.

         In connection with its opinion dated as of the date of this Joint Proxy
Statement,  Davenport performed  procedures to update, as necessary,  certain of
the analyses described above and reviewed the assumptions on which such analyses
described above were based and the factors  considered in connection  therewith.
Davenport did not perform any analyses in addition to those  described  above in
updating its June 16, 1998 opinion.

         MACB retained Davenport based upon Davenport's experience and expertise
in providing valuation and merger and acquisition advisory services to banks and
bank holding companies.  Davenport,  as part of its investment banking business,
is  continuously  engaged in the  valuation  of  businesses  and  securities  in
connection with mergers and acquisitions, negotiated underwritings,  competitive
biddings,  secondary  distributions of listed and unlisted  securities,  private
placements and valuations  for corporate and other  purposes.  Davenport has, in
the past, provided financial advisory and financing services to MACB and UCB and
may provide such services in the future and has received,  and may receive, fees
for the  rendering of such  services.  In the ordinary  course of its  business,
Davenport and its affiliates  may actively  trade the equity  securities of MACB
and  UCB  for  their  own  account  and  for  the  accounts  of  customers  and,
accordingly, may at any time hold a long or short position in such securities.

         MACB and Davenport have entered into a letter agreement dated March 23,
1998 relating to the services to be provided by Davenport in connection with the
Reorganization.  MACB has agreed to pay  Davenport for its services on an hourly
basis, subject to a maximum fee of $35,000. As of the date hereof, Davenport has
billed MACB the maximum  agreed-upon fee of $35,000.  In such letter,  MACB also
agreed to reimburse Davenport for its reasonable out-of-pocket expenses incurred
in  connection  with  its  advisory  work,  including  the  reasonable  fees and
disbursements of its legal counsel,  and to indemnify  Davenport against certain
liabilities  relating  to  or  arising  out  of  the  Reorganization,  including
liabilities under the federal securities laws.


                                      -44-
<PAGE>

                        UNITED COMMUNITY BANKSHARES, INC.

Organization and Business

         UCB is a Virginia  corporation  organized on August 1, 1996,  as a bank
holding  company  under  Virginia law to serve as the parent  company of BOF and
BSS.  UCB  transacts  all material  business  through  these bank  subsidiaries.
Federal  law also  requires  that it also  serve as a source  of  financial  and
managerial  strength to its subsidiary  banks and that it conduct its operations
in a safe and sound manner.  The principal  office of UCB is located at 100 East
Fourth Avenue, Franklin, Virginia 23851.

         BOF was organized and chartered  under the laws of the  Commonwealth of
Virginia on July 8, 1970 and commenced  operations on February 4, 1971. BOF is a
State nonmember bank. Its deposits are FDIC insured,  and the bank is subject to
supervision,  examination, and regulation of the FDIC and the Virginia Bureau of
Financial  Institutions.  BOF  provides  a wide  range  of  financial  services,
principally to individuals and to small and medium-sized  businesses,  including
individual  and  commercial   demand,   savings,   and  time  deposit  accounts,
commercial, agricultural and consumer loans, credit cards, traveler checks, safe
deposit  facilities,  ATM  services,  sales  of  United  States  Savings  Bonds,
collection items and official checks.

         As of June 30, 1998, BOF had the equivalent of 50 full-time  employees.
None of its employees are  represented  by any collective  bargaining  unit. BOF
considers relations with its employees to be good.

         BSS was organized and chartered  under the laws of the  Commonwealth of
Virginia on April 12, 1902 and commenced  operations on July 31, 1902.  BSS is a
state non-member bank. Its deposits are FDIC insured, and the bank is subject to
supervision,  examination, and regulation of the FDIC and the Virginia Bureau of
Financial  Institutions.  BSS  provides  a wide  range  of  financial  services,
principally to individuals and to small and medium-sized  businesses,  including
individual  and  commercial   demand,   savings,   and  time  deposit  accounts,
commercial,  agricultural and consumer loans,  credit cards,  travelers  checks,
safe deposit  facilities,  ATM services,  sales of United States  Savings Bonds,
collection  items and  official  checks.  BSS also  offers a wide  array of real
estate mortgage products including a long term fixed-rate mortgage product which
is sold in a secondary market. BSS is authorized to provide trust services,  but
does not currently do so.

          As of June 30, 1998, BSS had the equivalent of 26 full-time employees.
None of its employees are  represented  by any collective  bargaining  unit. BSS
considers relations with its employees to be good.

Market Areas

         UCB is the sole shareholder of BOF and BSS. BOF is headquartered in the
City of Franklin and has two offices there as well as two in Southampton  County
and one in the City of Suffolk.  BSS is  headquartered  in Wakefield  and has an
office in Southampton County and one in Surry County. The economy of the primary
market  area is  diverse  and  driven  by  agricultural  enterprises  and  light
manufacturing  and  retail.  Some of the  larger  employers  include  Union Camp
Corporation,  Georgia Pacific and Smithfield  Foods, Inc. The area also has Paul
D. Camp  Community  College  which  supplements  the work  force and adds to the
technical  base.  Southampton  Memorial  Hospital,  Lakeview  Medical Center and
associated  medical  practices add diversity to the economy and provide a needed
service.  A new maximum  security  prison has been  constructed in  northeastern
Sussex  County and is  currently  receiving  inmates  and will bring  additional
employment opportunities to the area. A second prison is also under construction
in the same area. Water and sewer facilities  constructed by the county to serve
the prisons have been taken over by a regional  service  authority which intends
to extend sewer infrastructure along the highway 460 corridor east to Wakefield.
This will enhance prospects for economic development in the area.


                                      -45-
<PAGE>

Properties

         BOF operates  five full  service  banking  offices,  two in the City of
Franklin,  one each in the City of Suffolk  (Holland) and Towns of Courtland and
Newsoms.  BOF also has an ATM  facility  located at the  College  Drive  Office,
located on College Drive in the City of Franklin.

         BOF's main  office is located at 100 East  Fourth  Avenue in  Franklin,
Virginia. The College Drive branch office is located at 201 North College Drive,
Franklin,  Virginia;  the Courtland branch is located at Shands Shopping Center,
Courtland,  Virginia;  the  Newsoms  branch  at 22334  General  Thomas  Highway,
Newsoms,  Virginia;  and the  Holland  branch  at 6617  Holland  Road,  Suffolk,
Virginia.

         BSS's  main  office is  located at 205  Railroad  Avenue in  Wakefield,
Virginia.  The Ivor branch office is located at 8314 Main Street, Ivor, Virginia
and the Surry  branch  office is  located at 207  Colonial  Trail  East,  Surry,
Virginia.  BSS also owns property  located on 535 County Drive  (Highway 460) in
the Town of Wakefield on which it has a remote  stand-alone  ATM facility.  This
property is also owned for possible future expansion purposes.

Competition

         BOF and BSS face competition for loans from commercial  banks,  savings
and loan  associations  and savings  banks,  mortgage  banking  subsidiaries  of
regional commercial banks, subsidiaries of national mortgage bankers,  insurance
companies,  farm credit banks, credit unions, and other  institutional  lenders.
The most direct  competition for deposits has historically come from savings and
loan associations and savings banks, farm credit banks, commercial banks, credit
unions and other  financial  institutions.  Based upon total  assets at June 30,
1998,  BOF  was  the  largest   community-based   bank  or  thrift   institution
headquartered in Franklin, Virginia or Southampton County.

         The banking  industry is  competitive  in BOF's market area.  There are
approximately five banking  institutions engaged in business in the general area
in which BOF  operates,  including two community  banks,  one credit union,  and
three state-wide banking  organizations.  Also in this general market area, is a
Farm Credit Bank, which is highly  competitive in the agricultural  loan market.
BOF  encounters  competition  for  despots  and  loans  from the  aforementioned
competitors  in the area in which  it  operates  as well as  credit  unions  and
finance companies.  In addition, BOF must compete for deposits with Money Market
mutual funds which are marketed nationally,  insurance brokers and local offices
of stock brokerage firms.

         BOF is not  dependent  upon  an  individual  customer,  or  segment  of
customers,  the  loss of which  would  have a  material  adverse  impact  on its
operations.

         Both  banks  may face an  increase  in  competition  as a result of the
continuing  reduction in the restrictions on interstate  operations of financial
institutions.  They also face  competition  for deposits from  short-term  money
market mutual funds and other corporate and government securities funds.

         The banking  industry is highly  competitive in BSS market area.  There
are  approximately  five banks  engaged in business in the general area in which
BSS operates,  including  three  community  banks,  and one  state-wide  banking
organizations. Also in this general market area, is a Farm Credit Bank, which is
highly competitive in the agricultural loan market.  BSS encounters  competition
for deposits and loans from the aforementioned  competitors in the area in which
it operates as well as credit  unions and finance  companies.  In addition,  BSS
must compete for deposits  with the Money Market mutual funds which are marketed
nationally.

         BSS is not dependant upon a single  customer,  or a few customers,  the
loss of one or  more of  which  would  have a  material  adverse  effect  on its
operations.


                                      -46-
<PAGE>

Lending Activities

         BOF's lending activities consist of crop production lines of credit and
term loans to farmers, loans to smaller businesses, a variety of consumer loans,
residential  construction loans and participation  loans with other banks. As of
June 30, 1998, loans secured by residential and commercial  mortgages  accounted
for 34% of the total loan portfolio and time and demand loans accounted for 31%.
Installment loans to consumers  accounted for 17% and  participation  loans with
other banks accounted for 12% of all loans outstanding.

         BOF's  lending  activities  are  governed  by  its  Credit  Policy  and
Procedures  Manual.  Individual  loan  officers  are  given  individual  lending
authority by the Board of Directors based upon their  individual  qualifications
and  experience.  Officers can approve loans up to their assigned  lending level
and all other loans are approved by the Loan  Committee of the Board which meets
twice weekly. Loans approved under individual authority are reported to the Loan
Committee at its next meeting  following such approval.  Additionally,  the full
Board of Directors is provided with monthly  reports  showing data essential for
the Board to monitor BOF's loan  portfolio  including  compliance  with bank and
regulatory policies.

         BSS's  lending   activities   are  primarily   making  loans  to  small
businesses, farmers and agricultural related industry and consumers in its local
market area.  Business and consumer  loans secured by real estate  represent the
largest segment of the bank's loan portfolio.  As of June 30, 1998, 60.1% of the
loan  portfolio  was secured by real estate.  BSS also  provides a wide range of
business and consumer  loans that are not secured by real estate.  BSS's lending
activities  are  principally  directed to its defined market area of portions of
Sussex and Southampton Counties,  Surry County and adjacent areas. BSS does make
loans out of its  defined  market  and has  participation  loans with or through
other Virginia - based community banks. Most lending activity however, is within
its defined primary market area.

         Commercial Business Lending.  BSS's commercial loans are primarily made
to local service and retail businesses,  farmers, and timber related businesses.
These loans serve a variety of purposes,  including  revolving  lines of credit,
working capital loans,  equipment loans,  letters of credit,  construction loans
and the financing of commercial  real estate.  Loans secured by commercial  real
estate are generally financed over a fifteen or twenty year amortization  period
that matures with a balloon  payment on the second or third  anniversary  of the
loan.

         As of June 30, 1998,  loans secured by commercial real estate comprised
21.3% of total loans and loans  secured by  agricultural  real estate  comprised
5.5% of total loans. Other loans to commercial and industrial  businesses and to
the agricultural sector comprised 14.6% and 11.4% of total loans,  respectively.
Loans  secured by  non-residential  real  estate are  generally  limited to loan
amounts equal to 75% to 80% of the property's appraised value.

         Real  Estate  Construction  Lending.  At June  30,  1998,  real  estate
construction  loans  comprised  $386,000 or 1.1% of total loans. To minimize the
risk associated with construction  lending,  BSS normally limits loan amounts to
80% of the project's appraised value. BSS also obtains a first lien on a secured
property as collateral for its construction loans.

         Residential  Mortgage  Lending.  BSS attempts to reduce its exposure to
the risk of the local real estate  market by making loans secured by real estate
primarily on owner-occupied properties. As of June 30, 1998, approximately 30.5%
of the loan  portfolio was comprised of loans  secured by  predominantly  single
family  residential  properties.  The residential  mortgage  portfolio  consists
primarily  of loans with  fifteen to twenty  year  amortization  schedules  that
mature with a balloon payment on the third anniversary of the loan.

         Consumer  Lending.  BSS  currently  offers most types of  consumer  and
installment  loans including  automobile  loans and home equity lines of credit.
BSS also extends  consumer  credit  through its Visa credit card program.  As of
June 30, 1998, BSS's consumer loan portfolio comprised 15.6% of total loans. The


                                      -47-
<PAGE>

performance  of the consumer loan  portfolio is directly tied and dependent upon
the general economic conditions in BSS's market area.

         Credit  Policies  and  Administration.  BSS has  adopted  comprehensive
lending policies with detailed underwriting standards for all types of loans and
pricing  guidelines.  Although  the  bank's  Chief  Executive  Officer  has loan
authority  of  $100,000,  most loans  receive  approval  prior to funding by the
bank's loan  committee  which is comprised of loan  officers and four members of
the Board of Directors.

                        UNITED COMMUNITY BANKSHARES, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following   discussion   provides   information  about  the  major
components of the results of operations, and financial condition,  liquidity and
capital  resources of UCB and its wholly owned  subsidiaries,  BOF and BSS. This
discussion  and analysis  should be read in  conjunction  with the  Consolidated
Financial Statements and Notes to the Consolidated Financial Statements.

Overview

         UCB  reported  net income of $1.067  million  for the six month  period
ending June 30,  1998,  compared to $1.039  million for the same period in 1997,
which represents a $28,000 increase or 2.7%. Net interest income,  UCB's primary
source of earnings, increased $72,000 during the six-month period ended June 30,
1998,  compared  to 1997.  Non-interest  income  increased  $83,000 or 21.3% and
non-interest  expenses increased  $103,000,  or 5.3%. Basic and diluted earnings
per share of common  stock  increased to $0.58 for the first six months of 1998,
up by $0.01 per share when compared to $0.57 for the first six months of 1997.

         UCB  reported  net  income of $2.2  million in 1997,  compared  to $1.9
million in 1996,  representing  an increase of 16.0%.  Basic  earnings per share
increased  to $1.22 per share in 1997  compared to $1.05 per share in 1996.  The
increased earnings during this period were primarily due to higher levels of net
interest  income and a decrease in  noninterest  expenses,  which were partially
offset by  increases in  provision  for loan losses and income tax expense.  UCB
incurred one-time merger related expenses of $189,758 in 1996.

         Profitability as measured by UCB's annualized  return on average assets
(ROA) decreased to 1.38% for the six months ended June 30, 1998, down from 1.40%
for the same  period  in 1997.  Another  measure  of  UCB's  profitability,  the
annualized  return on average equity (ROE)  decreased to 9.98% for the first six
months of 1998 compared to 10.86% for the same period in 1997.

         UCB's ROE  increased to 11.31% in 1997,  up from 10.68% in 1996.  UCB's
ROA for 1997 was 1.49%,  an increase  from 1.33% in 1996.  Without the  one-time
merger related  expenses,  ROE and ROA in 1996 would have been 11.73% and 1.46%,
respectively.

         For the year 1997,  UCB had a  dividend  payout  ratio of 25.4%,  which
compared to a 29.8% ratio for the year 1996. The average equity to average asset
ratio increased from 12.43% for 1996 to 13.15% for 1997.  Average assets grew by
3.5% while average equity increased 9.6% from 1996 to 1997.

         UCB's  total  assets as of June 30,  1998,  were $155.0  million,  down
slightly by $1.0  million,  or 0.6% from $156.0  million at year-end  1997.  Net
loans as of June 30, 1998 were $86.3  million,  an  increase of $4.8  million or
5.9% from $81.4 million at year-end 1997.  Investment  securities increased $3.1
million to $54.7 million from $51.6 million as of June 30, 1998 and December 31,
1997,  respectively.  Cash and cash equivalents totaled $7.8 million at June 30,
1998 and $17.2  million  at  December  31,  1997,  a decrease  of $9.4  million.
Deposits totaled $131.1 million at June 30, 1998, and $133.5 million at December
31, 1997.


                                      -48-
<PAGE>

         UCB's assets at year-end  1997 were $155.9  million,  up by 4.0%,  over
year-end 1996 of $149.9  million.  Net loans  outstanding  at year-end 1997 were
$81.4 million,  up from the year-end level for 1996 of $77.0 million,  posting a
$4.4 million  increase or 5.8%.  Total  deposits at year-end were $133.4 million
and $129.8 million at year-end 1997 and 1996, respectively,  an increase of $3.6
million or 2.8%.

RESULTS OF OPERATIONS

Net Interest Income

         The principal  source of earnings for UCB is net interest  income.  Net
interest  income equals the amount by which  interest  income  exceeds  interest
expense.   Changes   in  volume   and  mix  of   interest-earning   assets   and
interest-bearing liabilities, as well as their respective yields and rates, have
a significant impact on the level of net interest income.

         Net  interest  income  for the  first  six  months  of 1998 was  $3.050
million,  up from  $2.978  million for the same  period in 1997,  increasing  by
$72,000 or 2.4%.  This increase is attributable to the transition of assets from
noninterest-earning  cash and federal funds sold to higher yielding  loans.  For
the second quarter of 1998, net interest income was $1.555  million,  up $30,000
or 2.0% from $1.525 million during the second quarter of 1997.

         For the six months  ended June 30,  1998,  total  interest  and fees on
loans  increased  by $174,000 or 4.8% and  interest on federal  funds  increased
$148,000 or 155.8%, from the six month period ended June 30, 1997. A decrease in
interest on investments of $141,000 or 8.8%  partially  offset these  increases.
Interest expense on deposits and short-term  borrowings increased by $109,000 or
4.6% for the same period.

         Total  interest  and fees on loans  increased  by  $67,000  or 3.5% and
interest  on federal  funds sold  increased  $75,000 or 312.5%,  from the second
quarter of 1997 to the second quarter of 1998. During this same period, interest
on investments  decreased  $59,000 or 7.4%, and interest expense on deposits and
short-term borrowings increased $53,000 or 4.5%.

         During 1997, on a tax equivalent  basis,  net interest income increased
6.2% to $6.5 million from $6.2 million in 1996.  This was a result of a $439,000
increase  in  interest  income  which  exceeded a $57,000  increase  in interest
expense.  The increase in interest  income was largely due to: a) increased loan
volume, which on an average net loan basis increased 10.2% to $81.7 million from
$74.1 million in 1996;  b) increases in sales of average  federal  funds,  which
increased 4.2% to $3.9 million from $3.7 million in 1997 and 1996, respectively;
and c)  decreases  in average  investment  securities  of $3.3  million to $54.6
million  from $57.9  million in 1997 and 1996,  respectively.  The  increase  in
average   earning  assets  was  funded  by  the  growth  in  deposits.   Average
interest-bearing  deposits  increased 2.1% to $109.9 million from $107.6 million
in 1997 and 1996,  respectively.  The yield on interest earning assets increased
to 8.10% in 1997 compared to 8.04% in 1996.  Funding  costs on interest  bearing
deposits  and  short-term  borrowings  decreased  to 4.33% in 1997 from 4.38% in
1996. The net interest margin increased to 4.67% in 1997 from 4.54% in 1996.


                                      -49-
<PAGE>

         The following  tables depict  interest income on average earning assets
and  related  yields,  as well as interest  expense on average  interest-bearing
liabilities and related rates paid for the periods indicated.

             AVERAGE BALANCES, INCOME AND EXPENSE, YIELDS AND RATES
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                            Six Months Ended June 30,
                                              -------------------------------------------------------------------------------------
                                                                1998                                          1997
                                              -----------------------------------------    ----------------------------------------
                                                Average       Income/         Yield          Average       Income/        Yield
                                                Balance       Expense         Rate           Balance       Expense        Rate
                                              -----------   -----------   -------------    -----------   -----------   ------------
<S>                                           <C>           <C>               <C>          <C>           <C>               <C> 
ASSETS:                                    
 Securities:                                
    Taxable                                   $    33,283   $       972       5.84%        $    37,518   $     1,139       6.07%
    Tax-exempt (1)                                 19,976           736       7.37%             18,948           702       7.41%
                                              -----------   -----------                    -----------   -----------
    Total Securities                               53,259         1,708       6.41%             56,466         1,841       6.52%
 Loans (2)                                         82,257         3,807       9.26%             79,279         3,633       9.17%
 Federal funds sold                                 8,832           243       5.50%              3,556            95       5.34%
 Interest-bearing deposits in other banks              99             3       6.06%                  -             -          -
                                              -----------   -----------                    -----------   -----------
    Total earning assets                          144,447   $     5,761       7.98%            139,301   $     5,569       8.00%
 Less: Allowance for loan losses                  (1,107)                                      (1,192)
 Total nonearning assets                           11,124                                       10,541
                                              -----------                                  -----------
    Total assets                              $   154,464                                  $   148,650
                                              ===========                                  ===========
                                                                                        
 LIABILITIES and STOCKHOLDERS' EQUITY:                                                  
 Interest-bearing deposits:                                                             
    Checking                                     $ 17,572   $       232       2.64%        $    16,641   $       224       2.69%
    Regular savings and club accounts              12,000           179       2.98%             11,946           180       3.01%
    Money market savings                           19,078           331       3.47%             19,889           343       3.45%
    Certificates of deposit
       Over $100,000                               12,298           358       5.82%             10,928           293       5.36%
       $100,000 and under                          52,129         1,352       5.19%             50,079         1,288       5.14%
                                              -----------   -----------                   ------------   -----------
    Total interest-bearing deposits               113,077         2,452       4.34%            109,483         2,328       4.25%
 Short-term borrowings                                450             9       4.00%              1,246            24       3.85%
                                              -----------   -----------                   ------------   -----------
    Total interest-bearing liabilities            113,527   $     2,461       4.34%            110,729   $     2,352       4.25%
                                                            ===========                                  ===========
 Noninterest-bearing liabilities
    Demand deposits                                17,758                                       17,543                 
    Other noninterest-bearing liabilities           1,656                                        1,243                 
                                              -----------                                 ------------                 
    Total liabilities                             132,941                                      129,515                 
 Shareholders' equity                              21,523                                       19,135                 
                                              -----------                                 ------------                 
 Total liabilities and stockholders' equity   $   154,464                                 $    148,650                 
                                              ===========                                 ============                 
                                                                                          
 Net interest income                                        $     3,300                                  $     3,217
                                                            ===========                                  ===========
 Interest rate spread (3)                                                     3.64%                                        3.75%
 Net interest margin (4)                                                      4.57%                                        4.62%
</TABLE>


                                      -50-
<PAGE>

<TABLE>
<CAPTION>

                                                                         Twelve Months Ended December 31,
                                              -------------------------------------------------------------------------------------
                                                                1997                                         1996
                                              -----------------------------------------    ----------------------------------------
                                                Average       Income/         Yield          Average       Income/        Yield
                                                Balance       Expense         Rate           Balance       Expense        Rate
                                              -----------   -----------   -------------    -----------   -----------   ------------
<S>                                           <C>           <C>               <C>          <C>           <C>               <C> 
ASSETS:                                    
 Securities:                                
    Taxable                                   $    35,589   $     2,160       6.07%        $    38,469   $     2,332       6.06%
    Tax-exempt (1)                                 19,019         1,402       7.37%             19,408         1,446       7.45%
                                              -----------   -----------                    -----------   -----------
    Total Securities                               54,608         3,562       6.52%             57,877         3,778       6.53%
 Loans (2)                                         81,666         7,573       9.27%             74,128         6,925       9.34%
 Federal funds sold                                 3,858           212       5.50%              3,702           205       5.54%
                                               -----------   -----------                    -----------  -----------
    Total earning assets                          140,132   $    11,347       8.10%            135,707   $    10,908       8.04%
 Less: Allowance for loan losses                  (1,187)                                      (1,250)
 Total nonearning assets                           11,018                                       10,462
                                              -----------                                  -----------
    Total assets                              $   149,963                                  $   144,919
                                              ===========                                  ===========
                                                                                        
 LIABILITIES and STOCKHOLDERS' EQUITY:                                                  
 Interest-bearing deposits:                                                             
    Checking                                     $ 16,702   $       458       2.74%        $    16,469   $       472       2.87%
    Regular savings and club accounts              11,940           362       3.03%             11,725           358       3.05%
    Money market savings                           19,470           677       3.48%             20,213           711       3.52%
    Certificates of deposit
       Over $100,000                               10,770           575       5.34%             10,040           529       5.27%
       $100,000 and under                          51,039         2,678       5.25%             49,181         2,639       5.37%
                                              -----------   -----------                   ------------   -----------
    Total interest-bearing deposits               109,921         4,750       4.32%            107,628         4,709       4.38%
 Short-term borrowings                              1,095            58       5.30%                857            42       4.90%
                                              -----------   -----------                   ------------   -----------
    Total interest-bearing liabilities            111,016   $     4,808       4.33%            108,485   $     4,751       4.38%
                                                            ===========                                  ===========
 Noninterest-bearing liabilities
    Demand deposits                                18,215                                       17,584                 
    Other noninterest-bearing liabilities           1,003                                          842                 
                                              -----------                                 ------------                 
    Total liabilities                             130,234                                      126,911                 
 Shareholders' equity                              19,729                                       18,008                 
                                              -----------                                 ------------                 
 Total liabilities and stockholders' equity   $   149,963                                 $    144,919                 
                                              ===========                                 ============                 
                                                                                          
 Net interest income                                        $     6,539                                  $     6,157
                                                            ===========                                  ===========
 Interest rate spread (3)                                                     3.77%                                        3.66%
 Net interest margin (4)                                                      4.67%                                        4.54%
</TABLE>
- -------------------------

(1)      Includes  Investment  Securities and Investments  Held for Sale. See "-
         Securities."
(2)      Nonaacrual loans are included in the average balance.
(3)      Interest  spread is the average yield earned on earning assets less the
         average rate incurred on interest-bearing liabilities.
(4)      Net interest  margin is fully taxable  equivalent  net interest  income
         expressed as a percentage of average earning assets.



                                      -51-
<PAGE>

         Interest  income and expenses are affected by  fluctuations in interest
rates,  by  changes  in the  volumes  of  earning  assets  and  interest-bearing
liabilities,  and by the interaction of rate and volume  factors.  The following
table  analyzes the direct  causes of the  year-to-year  changes in net interest
earnings on a taxable equivalent basis.  Rate/volume variance, the third element
in the  calculation,  along  with  rate  and  volume  variances,  are not  shown
separately,  but are allocated to the rate and volume variances in proportion to
the  relationship  of the  absolute  dollar  amounts  of  the  change  in  each.
Nonaccruing loans are included in average loans outstanding.

                            VOLUME AND RATE ANALYSIS
                                 (In thousands)
<TABLE>
<CAPTION>
                                        Six Months Ended June 30,                         Year Ended December 31,
                                          1998 compared to 1997            1997 compared to 1996          1996 compared to 1995
                                           Increase (Decrease)              Increase (Decrease)            Increase (Decrease)
                                            Due to Changes in:               Due to Changes in:             Due to Changes in:
                                       ----------------------------    ----------------------------    ----------------------------
                                        Volume     Rate     Total       Volume     Rate     Total       Volume     Rate     Total
                                       --------  --------  --------    --------  --------  --------    --------  --------  --------
<S>                                      <C>        <C>      <C>         <C>         <C>     <C>          <C>      <C>        <C>  
Assets:                                                    
Securities:
   Taxable                               ($125)     ($42)    ($167)      ($175)       $3     ($172)       $ 327    $ (58)     $ 269
   Tax-exempt                                38       (3)        35        (29)      (15)      (44)         301        71       372
Loans (net)                                 137        36       173         699      (51)       648         720     (121)       599
Federal funds sold                          145         3       148           9       (2)         7       (144)      (13)     (157)
Interest-bearing deposits 
  in other banks                              3         -         3           -        -          -           -         -         -
                                       --------  --------  --------    --------  --------  --------    --------  --------  --------
   Total earning assets                     198       (6)       192         504      (65)       439       1,204     (121)     1,083
                                       --------  --------  --------    --------  --------  --------    --------  --------  --------

Interest-bearing deposits:
   Checking                                  12       (4)         8           7      (21)      (14)          99      (12)        87
   Regular savings & club accounts            1       (2)       (1)           7       (3)         4          22      (13)         9
   Money market savings                    (14)         2      (12)        (26)       (8)      (34)          35      (17)        18
   Certificate of deposit:             
      Over $100,000                          38        26        64          39         7        46           2        20        22
      $100,000 and under                     52        13        65          98      (59)        39         387        26       413
Short-term borrowings                      (16)         1      (15)          12         4        16          39         1        40
                                       --------  --------  --------    --------  --------  --------    --------  --------  --------
   Total interest-bearing liabilities        73        36       109         137      (80)        57         584         5       589
                                       --------  --------  --------    --------  --------  --------    --------  --------  --------
   Net interest income                     $125     ($42)       $83        $367       $15      $382        $620    ($126)      $494
                                       ========  ========  ========    ========  ========  ========    --------  --------  --------
</TABLE>

Interest Sensitivity

         Paramount to earnings  performance  and the  maintenance  of sufficient
liquidity is the effective  management of interest rate risk,  commonly referred
to as asset/liability  management.  The interest sensitivity position ("gap") is
the  difference   between  interest  sensitive  assets  and  interest  sensitive
liabilities  in a specific  time  interval.  The gap can be managed by repricing
assets or  liabilities,  affected by selling  securities  available for sale, by
replacing an asset or liability at maturity,  or by adjusting  the interest rate
or the  life of an  asset or  liability.  Matching  of  assets  and  liabilities
repricing in the same interval help to hedge the risk and minimize the impact on
interest income in periods of rising and falling interest rates.

         BOF and BSS evaluate interest sensitivity risk in accordance with their
asset  liability   policies,   and  then  formulate   strategy  regarding  asset
originations,  pricing,  funding sources,  and off-balance  sheet commitments in
order to decrease  sensitivity  risk. These strategies are based on management's
outlook regarding future interest rate movements,  the state of the regional and
national  economy,  and other  financial and business risk factors.  BOF and BSS
establish  prices  for  deposits  and  loans  based  primarily  on local  market
conditions.

         At June 30, 1998, UCB had $17.5 million more in liabilities than assets
repricing within one year or less and was,  therefore,  in a liability sensitive
position for that period with negative 12.19% cumulative static gaps.


                                      -52-
<PAGE>

         Generally,  positive  gaps affect net  interest  margins  and  earnings
negatively in periods of falling rates,  and  conversely,  higher  negative gaps
adversely  impact net interest margin and earnings in periods of rising rates as
a higher volume of liabilities  will reprice quicker than assets over the period
for which the gap is  computed.  To soften  the  potential  impact of changes in
interest  rates,  $41.2  million  of total  loans at June 30,  1998 were  either
accruing at a variable  interest rate or maturing  within one year. In addition,
at June 30, 1998,  federal funds sold,  which are repriceable  daily,  were $1.5
million, and investment securities maturing or repricing within one year totaled
$15.6 million,  which could be sold quickly to meet special  funding needs or to
adjust UCB's interest rate sensitivity position.

         The following  table presents UCB's  interest  sensitivity  position at
June 30, 1998.  This is a one-day  position that is continually  changing and is
not necessarily indicative of UCB's position at any other time.

                          INTEREST SENSITIVITY ANALYSIS
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                             June 30, 1998 (1)
                                                ---------------------------------------------------------------------------
                                                  Within          90-365          1 to 5           Over
                                                  90 Days          Days           Years           5 Years          Total
                                                -----------     -----------     -----------     -----------     -----------
<S>                                                <C>            <C>              <C>             <C>            <C>
Earning Assets:
Loans, net (2)                                     $ 29,061       $  12,131        $ 38,369        $  7,729       $  87,290
Securities (3)                                        7,872           7,768          25,711          13,475          54,826
Federal funds sold and other                          1,503               -               -               -           1,503
                                                -----------     -----------     -----------     -----------     -----------
      Total earning assets                         $ 38,436       $  19,899        $ 64,080        $ 21,204       $ 143,619
                                                ===========     ===========     ===========     ===========     ===========

Interest-bearing liabilities:
Deposits:
   Interest checking (4)                           $  1,446       $   4,338        $ 11,567        $      -       $  17,351
   Regular and Christmas Club savings (4)             1,592           2,935           5,395           2,098          12,020
   Money market savings                              20,087               -               -               -          20,087
   Certificates of deposit:
      $100,000 and over                               4,536           6,403           2,719               -          13,658
      Less than $100,000                              8,208          25,650          15,666               6          49,530
Short-term borrowings                                   650               -               -               -             650
                                                -----------     -----------     -----------     -----------     -----------
      Total interest- bearing liabilities          $ 36,519       $  39,326        $ 35,347        $  2,104       $ 113,296
                                                ===========     ===========     ===========     ===========     ===========

Period gap                                         $  1,917       $(19,427)        $ 28,733        $ 19,100       $  30,323
Cumulative gap                                     $  1,917       $(17,510)        $ 11,223        $ 30,323
Ratio of cumulative gap to total
   earning assets                                     1.33%         -12.19%           7.81%          21.11%
</TABLE>
- --------------------------------------

(1)      The repricing  dates may differ from maturity  dates for certain assets
         due to prepayment assumptions.
(2)      Excludes nonaccrual loans.
(3)      Securities  classified  "available  for sale" are carried at  estimated
         fair value.  Securities  classified  "held to maturity"  are carried at
         amortized cost.
(4)      The Company has found that its regular  savings and  interest  checking
         historically  represent  core deposits and are not sensitive to changes
         in related  market rates and,  therefore,  have been spread  across the
         columns.


                                      -53-
<PAGE>

Noninterest Income

         During the  six-month  period  ended June 30, 1998,  total  noninterest
income  increased by $83,000,  or 21.3% to $473,000 from a level of $390,000 for
the same period of 1997.  The largest  component of this increase is an increase
in service charges of $75,000 from the first six months of 1998 to the first six
months of 1997. Miscellaneous  noninterest income increased $14,000; the largest
component  was an $18,000  increase  in income from OREO.  Also,  during the six
months  ended  June 30,  1998,  net gains on the sale of  investment  securities
decreased $6,000 compared to the same period in 1997.

         Non-interest  income  slightly  decreased 1.5% to $864,409 in 1997 from
$877,395 in 1996.  Service  charges on deposit  accounts and  overdraft  charges
increased by  approximately  $25,000.  This increase was offset by reductions in
gains  on  sales  of   investment   securities  of   approximately   $9,000  and
miscellaneous income of approximately $24,000.

                               Noninterest Income
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                              Six Months Ended June 30,         Year Ended December 31,
                                              -------------------------        -------------------------
                                                1998             1997            1997             1996
                                              --------         --------        --------         --------
<S>                                           <C>              <C>             <C>              <C>
 Overdraft charges on deposit accounts        $    241         $    202        $    494         $    465
 Other service charges on deposit accounts         123              104             191              195
 Fees for other customer services                   66               49             125              130
 Securities gains, net                               -                6               4               13
 Other operating income                             43               29              50               74
                                              --------         --------        --------         --------
 Total noninterest income                     $    473         $    390        $    864         $    877
                                              ========         ========        ========         ========
</TABLE>


Noninterest Expense

         Total  noninterest  expenses  for the  six-month  period ended June 30,
1998,  increased  $103,000 or 5.3% to $2.055 million from $1.952 million for the
same period in 1997. This increase is attributable to the following factors:  1)
a $56,000  increase in  professional  fees,  to $111,000 in 1998 from $55,000 in
1997, due to nonrecurring  legal fees and timing differences in the rendering of
audit  services;  2) an increase in  equipment  costs of $30,000,  or 23.1%,  to
$160,000  in 1998 from  $130,000 in 1997,  arising  from  increases  in software
licensing costs and depreciation and purchase of furniture and equipment; and 3)
an increase in other  miscellaneous  expenses of $41,000 or 10.2%, from $403,000
during the six month period ended June 30, 1997, to $444,000 for the same period
during 1998.  These  increases were partially  offset by a decrease in occupancy
costs of $24,000 to $118,000 in 1998 from $142,000 in 1997.

         Non-interest  expenses for 1997 were $3.873  million,  down from $3.926
million for 1996, representing a 1.4% decrease. One-time merger related expenses
totaled  approximately  $190,000 in 1996. As previously  mentioned,  the holding
company was formed in 1996.  Miscellaneous  expenses also decreased $46,000 from
1996 to 1997. These decreases were partially offset by the following  increases:
1) an increase in  salaries  and  employee  benefits  of $82,000,  arising  from
general pay increases and increased  staffing levels due to the continued growth
of UCB; 2) an  increase in  professional  fees of  $83,000,  resulting  from the
consolidation of the employee  benefit program and the  establishment of a stock
option program for key employees;  3) a $20,000 increase in occupancy costs; and
4) an $11,000 increase in FDIC Insurance  premiums.  Premiums for FDIC Insurance
increased due to increased rates for banks insured by the Bank Insurance Fund.


                                      -54-
<PAGE>

                              Noninterest Expenses
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                              Six Months Ended June 30,         Year Ended December 31,
                                              -------------------------        -------------------------
                                                1998             1997            1997             1996
                                              --------         --------        --------         --------
<S>                                           <C>              <C>             <C>               <C>    
 Salaries and employee benefits               $  1,086         $  1,093        $  2,165          $ 2,083
 Occupancy expenses                                118              142             284              264
 Depreciation and equipment maintenance            160              130             269              240
 FDIC assessment                                     9                7              15                4
 Postage                                            57               59              99              103
 Professional fees                                 111               55             210              128
 Franchise, state and local taxes                   70               63             127              164
 Merger related expenses                             -                -               -              190
 Other operating expenses                          444              403             704              750
                                              --------         --------        --------         --------
 Total noninterest expenses                   $  2,055         $  1,952        $  3,873         $  3,926
                                              --------         --------        --------         --------
</TABLE>

Income Taxes

         Applicable  income  taxes on earnings  for the first six months of 1998
amounted to $348,000,  resulting in an effective  tax rate of 24.6%  compared to
$694,000, or 23.7%, in 1997 and $596,000, or 23.7%, in 1996.

ASSET QUALITY

Allowance for Loan Losses

         The allowance for loan losses provides for potential losses inherent in
the loan portfolio.  Among other factors,  management considers UCB's historical
loss experience,  the size and composition of the loan portfolio,  the value and
adequacy of collateral  and  guarantors,  nonperforming  credits and current and
anticipated  economic  conditions.  There are  additional  risks of future  loan
losses which cannot be precisely quantified or attributed to particular loans or
classes of loans.  Since those risks include general economic trends, as well as
conditions affecting individual  borrowers,  the allowance for loan losses is an
estimate.  The  allowance  is  also  subject  to  regulatory   examinations  and
determination  as to  adequacy,  which may take into account such factors as the
methodology  used to calculate the  allowance,  and the size of the allowance in
comparison to peer banks identified by regulatory agencies.

         During  the first six  months of 1998,  UCB had  $53,000  in  provision
expense  compared to $51,000 in the first six months of 1997. Loans charged off,
which are charged  directly to the allowance  when they occur,  during the first
six months of 1998 amounted to $84,000  compared to $145,000 for the same period
in 1997.  Recoveries  during the first six months of 1998 and 1997  amounted  to
$30,000  and  $52,000,  respectively.  The ratio of net  charge-offs  to average
outstanding loans was 0.07% in 1998 and 0.12% in 1997. Management feels that the
reserve  is  adequate  to absorb any  losses on  existing  loans that may become
uncollectible.

         In 1997, UCB had $128,750 in provision  expense compared to $101,000 in
1996.  Loans charged off, which are charged  directly to the allowance when they
occur, during 1997 amounted to $333,000 compared to $254,000 in 1996. Recoveries
amounted to $101,000 and $112,000 during 1997 and 1996, respectively.  The ratio
of net charge-offs to average  outstanding  loans was 0.29% in 1997 and 0.19% in
1996.  Management  feels that the  reserve is  adequate  to absorb any losses on
existing loans that may become uncollectible.


                                      -55-
<PAGE>

         The following  table presents  UCB's loan loss and recovery  experience
for the first six months of the past two years and the years ended  December 31,
1997 and 1996.

                            ALLOWANCE FOR LOAN LOSSES
                                 (In thousands)
<TABLE>
<CAPTION>

                                              Six Months Ended June 30,         Year Ended December 31,
                                              -------------------------        -------------------------
                                                1998             1997            1997             1996
                                              --------         --------        --------         --------
<S>                                           <C>              <C>             <C>              <C>     
Balance, beginning of period                  $  1,106         $  1,209        $  1,209         $  1,250

Charge-offs:
   Commercial                                       15                2             124                7
   Real-estate                                      10                -               8               75
   Installment and consumer loans                   59              143             201              172
                                              --------         --------        --------         --------
      Total charge-offs                             84              145             333              254
                                              --------         --------        --------         --------

Recoveries:
   Commercial                                        1                4               5               18
   Real-estate                                       -               13              32                6
   Installment and consumer loans                   29               35              64               88
                                              --------         --------        --------         --------
      Total recoveries                              30               52             101              112
                                              --------         --------        --------         --------

Net charge-offs                                     54               93             232              142
Provision for loan losses                           53               51             129              101
                                              --------         --------        --------         --------
Balance, end of period                        $  1,105         $  1,167        $  1,106         $  1,209
                                              ========         ========        ========         ========

Net charge-offs to average loans
   outstanding during period                     0.07%            0.12%           0.29%            0.19%

Ratio of allowance of loan losses to total
   loans outstanding at period-end               1.33%            1.38%           1.34%            1.55%
</TABLE>

         The breakdown of the allowance for loan losses is based  primarily upon
those factors discussed above in computing the allowance as a whole. Because all
of these  factors  are  subject  to change,  the  breakdown  is not  necessarily
indicative  of the category for  determining  future loan losses.  The following
table contains a column summarizing the loan portfolio composition for reference
purposes.

                   ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                       Six Months Ended                       Year Ended                        Year Ended
                                        June 30, 1998                     December 31, 1997                 December 31, 1996
                                ------------------------------     ------------------------------     ------------------------------
                                                   Percent of                         Percent of                         Percent of 
                                                 Loans in Each                      Loans in Each                      Loans in Each
                                                  Category to                        Category to                        Category to 
                                   Amount         Total Loans         Amount         Total Loans         Amount         Total Loans 
                                -----------      -------------     -----------      -------------     -----------      -------------
<S>                             <C>                    <C>         <C>                    <C>         <C>                    <C>   
 Commercial                     $       373             28.28%     $       434             28.21%     $       536             26.48%
 Real estate                            511             57.00%             484             54.64%             464             54.15%
 Installment and consumer               221             14.72%             188             17.15%             209             19.38%
                                ===========      =============     ===========      =============     ===========      =============
                                $     1,105            100.00%     $     1,106            100.00%     $     1,209            100.00%
                                ===========      =============     ===========      =============     ===========      =============
</TABLE>


                                      -56-
<PAGE>

Nonperforming Assets

         Total nonperforming assets decreased $134,000 or 38.3% from $350,000 at
year-end  1997 to $216,000 at June 30, 1998.  Loans past due 90 days or more and
still accruing interest increased $235,000 to $354,000 as of June 30, 1998, from
$119,000 at December 31, 1997.

         Total  nonperforming  assets,  which  consist of  nonaccrual  loans and
foreclosed properties,  were $350,000 at December 31, 1997, a slight increase of
$3,000  or  0.9%  from  a  level  of  $347,000  at  December  31,  1996.   Total
nonperforming  assets and loans over 90 days past due and accruing interest were
0.57% of  period-end  loans and  foreclosed  property as of December 31, 1997 as
compared to 1.08% at December  31, 1996.  At December  31, 1997,  in addition to
loan on either  nonaccrual  status  or loans  past due 90 days or more and still
accruing  interest,  UCB had  approximately  $4,324,947  of loans  that had been
internally  classified.  These loans  require more than usual  attention and are
potential problems.  UCB considered these loans in establishing the level of the
allowance for loan losses.

         The following table summarizes  nonperforming assets and loans past due
90 days or more and still  accruing  interest as of June 30, 1998, and years end
1997 and 1996.

                              NONPERFORMING ASSETS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                  June 30,               December 31,
                                                                  --------         ----------------------
                                                                    1998             1997          1996
                                                                  --------         --------      --------
<S>                                                               <C>              <C>           <C>     
Nonaccrual loans                                                  $     68         $    180      $    182
Restructured loans                                                       -                -             -
Other real estate owned                                                148              170           165
                                                                  --------         --------      --------
Total nonperforming assets                                        $    216         $    350      $    347
                                                                  ========         ========      ========

Loans past due 90 days or more and still accruing                 $    354         $    119      $    499

Allowance for loan losses                                         $  1,105         $  1,106      $  1,209

Allowance for possible loan loss to nonperforming loans            1625.00%          614.44%       664.29%

Allowance for possible loan loss to nonperforming assets            511.57%          316.00%       348.41%

Nonperforming asssets and loan past due 90 days accruing
  interest to period-end loans and foreclosed property                0.65%            0.57%         1.08%

</TABLE>


         UCB places a loan on nonaccrual status when management believes,  after
considering  economic and business conditions and collection  efforts,  that the
borrower's  financial  condition is such that  collection of both  principal and
interest is  doubtful.  UCB's policy is to place loans on  nonaccrual  status if
principal  or  interest  is past due for 90 days or more unless the debt is both
well secured and in the process of being collected.  For 1997 and 1996,  $13,553
and $19,375,  respectively, in gross interest income would have been recorded if
nonaccrual loans had been current throughout the period outstanding. For the six
months  ended June 30,  1998 and the years  ended  December  31,  1997 and 1996,
interest income received on nonaccrual  loans was negligible.  Impaired loans at
June 30, 1998, December 31, 1997 and 1996 were not significant.


                                      -57-
<PAGE>

FINANCIAL CONDITION

Loan Portfolio

         Loans,  net of unearned income and the allowance for loan losses,  were
$86.2  million at June 30, 1998,  an increase from $81.4 million at December 31,
1997, a $4.8 million or 5.9%  increase.  This is  consistent  with  management's
efforts to increase the level of loans.

         Loans,  net of unearned income and the allowance for loan losses,  were
$81.4  million at December 31, 1997,  an increase from $77.0 million at December
31, 1996, a $4.4 million or 5.8% increase.

         Loans secured by real estate comprise 57.0% of the total loan portfolio
as of June 30, 1998,  and include a diverse  portfolio  of which  single  family
residential  loans  comprise  24.0%  of the loan  portfolio.  Loans  secured  by
commercial real estate  comprised  24.2%,  while  traditional  commercial  loans
comprised  18.5% of total loans.  The  commercial  category also includes  loans
secured by other  forms of  collateral  as well as some  unsecured  debt.  Loans
secured by agricultural  real estate and other loans to the agricultural  sector
comprised  3.6% and 9.8%,  respectively,  of the loan  portfolio  as of June 30,
1998. Other loans to the agricultural  sector include  unsecured loans and loans
secured by farm equipment, crops and other collateral.  UCB's consumer portfolio
comprised  14.7% of total loans as of June 30,  1998.  Real estate  construction
loans accounted for 2.6% of total loans outstanding as of June 30, 1998. UCB has
no loans outstanding to foreign countries.

         Loans secured by real estate comprise 54.6% of the total loan portfolio
as of December 31, 1997, and include a diverse  portfolio of which single family
residential  loans  comprise  25.1%  of the loan  portfolio.  Loans  secured  by
commercial real estate  comprised  20.7%,  while  traditional  commercial  loans
comprised  19.7% of total loans.  The  commercial  category also includes  loans
secured by other  forms of  collateral  as well as some  unsecured  debt.  Loans
secured by agricultural  real estate and other loans to the agricultural  sector
comprised 3.0% and 8.5%, respectively,  of the loan portfolio as of December 31,
1997. Other loans to the agricultural  sector include  unsecured loans and loans
secured by farm equipment, crops and other collateral.  UCB's consumer portfolio
comprised 17.1% of total loans as of December 31, 1997. Real estate construction
loans accounted for 3.1% of total loans outstanding as of December 31, 1997. UCB
has no loans outstanding to foreign countries.


                                      -58-
<PAGE>

         The  following  table  provides a  schedule  of loans by type and other
information.

                                 LOAN PORTFOLIO
<TABLE>
<CAPTION>
                                                              June 30,                       December 31,
                                                             ----------            --------------------------------
                                                                1998                  1997                  1996
                                                             ----------            ----------            ----------
                                                                             (Dollars in thousands)
<S>                                                          <C>                   <C>                   <C>      
 Commercial                                                  $   16,131            $   16,257            $   14,273
 Agricultural                                                     8,593                 7,045                 6,437
                                                                  
 Real estate construction                                         2,257                 2,537                 2,304
 Real estate mortgage:
    Residential (1-4 family)                                     20,988                20,758                20,868
    Home equity lines                                             2,258                 2,260                 2,117
    Multifamily                                                       -                     -                     -
    Commercial                                                   21,182                17,098                14,164
    Agricultural                                                  3,137                 2,485                 2,894
                                                             ----------             ---------            ----------
       Real estate subtotal                                      49,822                45,138                42,347
                                                             ----------             ---------            ----------
 Loans to individuals:
    Consumer and installment loans                               12,557                13,842                14,881
    Credit card and related plans                                   311                   329                   277
                                                             ----------             ---------            ----------
       Loans to individuals subtotal                             12,868                14,171                15,158
                                                             ----------             ---------            ----------
       Total gross loans                                         87,414                82,611                78,215
 Less:
       Allowance for loan losses                                  1,105                 1,106                 1,209
       Deferred loan fees                                            56                    56                    52
                                                             ----------             ---------            ----------
       Total net loans                                       $   86,253             $  81,449            $   76,954
                                                             ----------             ---------            ----------
</TABLE>

                       MATURITY SCHEDULE OF SELECTED LOANS
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                            June 30, 1998
                                                ------------------------------------------------------------
                                                   1 Year          1 to 5           After
                                                  or Less           Years          5 Years         Total
                                                -----------     ------------     -----------     -----------
<S>                                             <C>             <C>              <C>             <C>        
 Commercial and agricultural                    $    17,491     $      6,685     $       548     $    24,724
 Real estate - construction                           2,224               33               -           2,257
                                                ===========     ============     ===========     ===========
    Total                                       $    19,715     $      6,718     $       548     $    26,981
                                                ===========     ============     ===========     ===========

 Loans maturing after one year
    with predetermined rates                                           6,197             526     $     6,723

 Loans maturing after one year
    with variable rate                                                   521              22             543
                                                                ============     ===========     ===========
              Total                                             $      6,718     $       548     $     7,266
                                                                ============     ===========     ===========
</TABLE>
- ------------------------------------------------
(1)      Includes loans in nonaccrual status.


                                      -59-
<PAGE>

         During the normal course of business, UCB makes various commitments and
incurs certain  contingent  liabilities  that are disclosed but not reflected in
its financial statements.  These commitments and contingent  liabilities include
commitments to extend credit and financial  standby  letters of credit.  At June
30, 1998,  commitments for standby letters of credit and guarantees written were
$1.2 million and  commitments to extend credit were $11.8  million.  At December
31,  1997 and 1996,  commitments  for standby  letters of credit and  guarantees
written were $883,000 and $1.1 million,  respectively, and commitments to extend
credit were $12.1 million and $13.8 million, respectively.

         Interest  income on  installment,  agricultural,  commercial,  and real
estate mortgage loans was computed on the principal  balance  outstanding.  Most
variable  rate loans carry an interest rate tied to BOF's and BSS's base lending
rates, which are set by BOF and BSS, respectively,  or to Money Center Prime, as
published in the Wall Street Journal.

Investment Securities

         The  investment  securities  portfolio  plays  a  primary  role  in the
management  of  interest  rate  sensitivity  of UCB  and  generates  substantial
interest income. In addition,  the portfolio serves as a source of liquidity for
depositor   and  loan  demands  and  is  used  as  needed  to  meet   collateral
requirements.

         The  securities  portfolio  consists  of  two  components,   investment
securities held to maturity and securities  available for sale, as prescribed by
FASB Statement No. 115,  Accounting  for Certain  Investments in Debt and Equity
Securities  ("FASB  115").  Securities  are  classified  as  securities  held to
maturity  based  on  management's  intent  and  UCB's  ability,  at the  time of
purchase,  to hold such securities to maturity.  These securities are carried at
amortized  cost.  Securities  which may be sold in response to changes in market
interest rates,  changes in the securities'  prepayment risk,  increases in loan
demand,  general  liquidity  needs and other similar  factors are  classified as
available for sale and are carried at estimated fair value.

         At June 30, 1998,  total investment  securities were $54.7 million,  up
from $51.6 million at year-end 1997. The increase in the securities portfolio is
primarily due to the  investment of nonearning  cash and federal funds in higher
yielding investment securities. Excluding U.S. Treasuries and securities of U.S.
agencies, neither the aggregate book value nor the aggregate market value of the
securities of any issuer exceeded ten percent of UCB's stockholders' equity.

         At year-end 1997, total investment  securities were $51.6 million, down
from $56.4 million at year-end 1996. The decline in the securities portfolio was
primarily due to the  investment  of proceeds  from the sales and  maturities of
securities in loans rather than new  securities.  Excluding U.S.  Treasuries and
securities of U.S. agencies,  neither the aggregate book value nor the aggregate
market  value of the  securities  of any issuer  exceeded  ten  percent of UCB's
stockholders' equity.


                                      -60-
<PAGE>

         The following tables present information  pertaining to the composition
of the investment securities portfolio.

                         INVESTMENT SECURITIES PORTFOLIO
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                        June 30,                    December 31,
                                                        --------            ----------------------------
                                                          1998                1997                1996
                                                        --------            --------            --------
<S>                                                     <C>                 <C>                 <C>     
U.S. Government and federal agencies                    $ 21,405            $ 21,931            $ 28,008
State and local governments                               24,203              22,436              21,876
Corporate debt securities                                  3,481               3,780               4,128
Mortgage-backed securities                                 2,493               2,035               1,634
Collateralized mortgage obligations                           36                  57                 116
Equity securities                                          1,604                  10                 110
Other                                                        209                 209                   -
                                                        --------            --------            --------
   Total amortized cost                                   53,431              50,458              55,872
Net unrealized gain on securities available for sale       1,254               1,106                 518
                                                        --------            --------            --------
   Total securities                                     $ 54,685            $ 51,564            $ 56,390
                                                        --------            --------            --------
</TABLE>

                MATURITIES OF SECURITIES HELD AS OF JUNE 30, 1998
                             (Dollars In thousands)
<TABLE>
<CAPTION>
                                                                                                 Over 10         
                                                                                                 Years &
                                            1 Year             1 to 5           5 to 10           Equity
                                            or Less             Years            Years          Securities         Total
                                          -----------       -----------       -----------       -----------      ----------
<S>                                       <C>               <C>               <C>               <C>              <C>       
US Agency securities:
   Amortized cost                         $     2,753       $    14,110       $     4,770       $     1,204      $   22,837
   Fair value                                   2,749            14,122             4,791             1,205          22,867
   Weighted average yield                       5.88%             5.94%             6.41%             5.92%           6.03%
                                                                                                                  
US Treasury securities:                                                                                           
   Amortized cost                         $       800       $         -       $       260       $         -      $    1,060
   Fair value                                     800                 -               261                 -           1,061
   Weighted average yield                       5.17%             0.00%             7.06%             0.00%           5.63%
                                                                                                                  
State and Political Subdivisions:                                                                                 
   Amortized cost                         $       900       $     9,298       $    13,135       $       871      $   24,204
   Fair value                                     907             9,441            13,334               898          24,580
   Weighted average yield                       8.29%             7.27%             7.20%             7.42%           7.28%
                                                                                                                  
Other Securities:                                                                                                 
   Amortized cost                         $       700       $     2,235       $       287       $     2,108      $    5,330
   Fair value                                     700             2,256               295             3,006           6,257
   Weighted average yield                       6.05%             6.89%             6.72%             4.27%           5.74%
                                                                                                                  
 Total Securities (1):                                                                                            
   Amortized cost                         $     5,153       $    25,643       $    18,452       $     4,183      $   53,431
   Fair value                                   5,156            25,819            18,681             5,109          54,765
   Weighted average yield                       6.21%             6.50%             6.99%             5.40%           6.56%
</TABLE>
- -----------------------------
                                                                
(1)      Yields on tax-exempt  securities  are computed on a  taxable-equivalent
         basis.


                                      -61-
<PAGE>

Deposits

         Deposits  provide  funding for BOF's and BSS's  investment in loans and
securities.  A primary objective is to increase core deposits as a means to fund
asset growth at less cost. It is anticipated  that competition for deposits will
increase  within the BOF's and BSS's  primary  market  areas.  At the same time,
interest  paid for  deposits  must be managed  carefully to control the level of
interest expense.  Total deposits  decreased by $2.4 million or 1.8% from $133.5
million at December  31, 1997 to $131.1  million at June 30,  1998.  Noninterest
bearing  deposits  decreased by $2.3 million or 11.1% from $20.8  million at the
end of 1997 to $18.5 million at June 30, 1998.  Interest  bearing  deposits were
relatively  unchanged from December 31, 1997 to June 30, 1998 at $112.6 million.
Certificates  of deposits  decreased by $317,000  from $63.8 million at December
31, 1997 to $63.4 million at June 30, 1998. During the same period, money market
accounts  increased  $722,000 from $19.4 million to $20.0  million.  Noninterest
bearing  deposits  were 13.9% of total  deposits at June 30, 1998.  As discussed
below,  the decline in  noninterest  bearing  deposits is  primarily  due to the
seasonality of the agricultural industry in BOF's and BSS's market areas.

         Total  deposits  grew by $3.7  million or 2.8% from  $129.8  million at
December 31, 1996 to $133.5  million at December 31, 1997.  Noninterest  bearing
deposits  increased by $536,000 or 2.6% from $20.3 million at the end of 1996 to
$20.8 million at the end of 1997.  Interest bearing deposits were $112.7 million
as of December 31, 1997,  increasing by $3.2 million or 2.9%, from year-end 1996
of $109.5 million. From 1996 to 1997, certificates of deposits increased by $3.8
million and money market account decreased by $1.2 million.  Noninterest bearing
deposits were 15.6% of total deposits at both December 31, 1997 and 1996.

         BOF and BSS offer  individuals and  small-to-medium  sized businesses a
variety of deposit accounts,  including  checking,  savings,  money market,  and
certificate of deposits. Certificates of deposit are obtained primarily from the
communities  that BOF and BSS  serve.  BOF and BSS also  carry  interest-bearing
deposits  with  state and  local  municipal  governments.  The  following  table
summarizes the average deposits and rates paid during 1998, 1997 and 1996.

                         AVERAGE DEPOSITS AND RATES PAID
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                      For the Year Ended December 31,
                                                                        ----------------------------------------------------
                                                  June 30, 1998                   1997                         1996
                                            ------------------------    ------------------------    ------------------------
                                              Amount         Rate         Amount         Rate         Amount         Rate   
                                            ----------    ----------    ----------    ----------    ----------    ----------
<S>                                         <C>           <C>           <C>           <C>           <C>           <C>       
 Noninterest-bearing accounts               $   17,758             -    $   18,215            -     $   17,584             -
                                            ----------                  ----------                  ----------
 Interest-bearing accounts
    Interest checking                           17,572         2.64%        16,702         2.74%        16,469         2.87%
    Money market                                19,078         3.47%        19,470         3.48%        20,213         3.52%
    Regular savings                             12,000         2.98%        11,940         3.03%        11,725         3.05%
    Time deposits                       
       Less than $100,000                       52,129         5.19%        51,039         5.23%        49,181         5.36%
       $100,000 and over                        12,298         5.82%        10,770         5.37%        10,040         5.27%
                                            ----------    ----------    ----------    ----------    ----------     ----------
    Total interest-bearing                     113,077         4.34%       109,921         4.33%       107,628         4.38%
                                            ----------    ==========    ----------    ==========    ----------     =========
 Total deposits                             $  130,835                  $  128,136                  $  125,212
                                            ----------                  ----------                  ----------
</TABLE>


                                      -62-
<PAGE>

         The  following  table  summarizes  the  maturities of  certificates  of
$100,000 and over at June 30, 1998.

                     MATURITIES OF CD'S OF $100,000 AND OVER
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                             Within               Three              Six to               Over            
                             Three               to Six              Twelve              Twelve
                             Months              Months              Months              Months               Total
                          ------------        ------------        ------------        ------------        ------------
<S>                       <C>                 <C>                 <C>                 <C>                 <C>         
 At June 30, 1998         $      4,536        $      2,495        $      3,907        $      2,720        $     13,658
</TABLE>

Short-term Borrowings

         In the course of operations,  due to  fluctuations  in loan and deposit
levels,  BOF and BSS occasionally find it necessary to purchase federal funds on
a short-term  basis. BOF and BSS maintain federal funds line  arrangements  with
several regional banks,  whereby they may  collectively  purchase funds totaling
$15,277,000.  UCB has been,  and continues to be, a net provider of funds in the
market place. Based on certain criteria and acceptable  collateral,  BOF and BSS
may each borrow $6.5  million  from the Federal  Home Loan Bank.  As of June 30,
1998, BOF and BSS had no outstanding borrowings on these lines.

         BOF offers overnight  repurchase  agreements to a commercial  customer,
which  amounted  to  $650,000 at June 30,  1998,  $309,000 at year-end  1997 and
$229,000 at year-end 1996.

Capital Resources

         The adequacy of BOF's and BSS's capital is reviewed by management on an
ongoing basis with reference to the size, composition,  and quality of BOF's and
BSS's  resources  and  consistent  with  regulatory   requirement  and  industry
standards.  Management seeks to maintain a capital structure that will assure an
adequate  level of  capital  to  support  anticipated  asset  growth  and absorb
potential losses.

         The Federal Reserve, along with the Comptroller of the Currency and the
Federal Deposit Insurance  Corporation,  have adopted new capital  guidelines to
supplement the existing  definitions  of capital for regulatory  purposes and to
establish minimum capital  standards.  Specifically,  the guidelines  categorize
assets and off-balance sheet items into four risk-weighted  categories.  At June
30,  1998 and  December  31,  1997  and  1996,  the  required  minimum  ratio of
qualifying  total  capital to  risk-weighted  assets was 8%, of which 4% must be
tier-one  capital.  Tier-one capital  includes  stockholders'  equity,  retained
earnings  and a limited  amount  of  perpetual  preferred  stock,  less  certain
goodwill  items.  At  June  30,  1998,  on a  consolidated  basis,  UCB's  total
risk-based capital ratio was 21.06%,  BOF's was 16.30% and BSS's was 27.92%, all
of which were well above the  regulatory  minimum of 8.0%. At December 31, 1997,
on a consolidated basis UCB's total risk-based  capital ratio was 21.11%,  BOF's
was 16.71% and BSS's was 27.80%.  As of December 31, 1996, the total  risk-based
capital ratio for UCB, BOF and BSS were 19.48%, 15.58% and 24.83%, respectively.


                                      -63-
<PAGE>

         Further information on capital adequacy for BOF and BSS may be found in
the table below.

                                 CAPITAL RATIOS
<TABLE>
<CAPTION>

                                          June 30, 1998          December 31, 1997       December 31, 1996
                         Regulatory   ---------------------    ---------------------   ---------------------
                          Minimum       BOF    BSS    UCB        BOF    BSS    UCB       BOF    BSS    UCB 
                          -------       ---    ---    ---        ---    ---    ---       ---    ---    --- 
<S>                        <C>        <C>     <C>    <C>        <C>    <C>    <C>       <C>    <C>    <C>   
Risk based capital                                                                     
  Tier 1                   4.00%      15.17%  26.88% 19.97%     15.54% 26.69% 19.97%    14.40% 23.58% 18.27%
  Total                    8.00%      16.30%  27.92% 21.06%     16.71% 27.80% 21.11%    15.58% 24.83% 19.48%

Leverage                   4.00%      10.58%  16.04% 13.10%     10.35% 15.84% 12.69%     9.58% 15.45% 12.08%
</TABLE>

Liquidity

         Liquidity  represents  an  institution's  ability to meet  present  and
future financial  obligations  through either the sale of existing assets or the
acquisition of additional  funds through  short-term  borrowings.  Liquid assets
include  cash,  interest-bearing  deposits  with banks,  federal  funds sold and
investments and loans maturing within one year. As a result of UCB's  management
of liquid  assets,  and the  ability to  generate  liquidity  through  liability
fundings, management believes that UCB maintains overall liquidity sufficient to
satisfy its depositors' requirements and to meet customers' credit needs.

         Cash and cash equivalents  totaled $7.8 million at June 30, 1998, $17.2
million at December 31, 1997 and $11.2 million at December 31, 1996. At June 30,
1998, cash and due from banks,  federal funds sold and securities  classified as
available for sale were $54.9 million,  36.9% of total earning assets,  compared
to $59.0 million and $57.2  million,  39.3% and 41.7% of total earning assets at
December 31, 1997 and 1996,  respectively.  Asset  liquidity is also provided by
managing both loan and securities maturities.

         Additional  sources of  liquidity  available  to UCB include  BOF's and
BSS's capacity to borrow  additional funds through several  established  federal
funds arrangements and the Federal Home Loan Bank. UCB has no long-term debt.

Effects of Inflation and Changing Prices in Seasonality

         The  financial  statements  and  related  data  presented  herein  were
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars,  without considering changes in relative purchasing power of
money over time due to inflation.

         The effect of changing  prices on financial  institutions  is typically
different from other industries, as UCB's assets and liabilities are monetary in
nature. Interest rates are significantly impacted by inflation,  but neither the
timing nor the  magnitude  of the  changes are  directly  related to price level
indices.

         Because of the seasonality of the agricultural  industry, the volume of
loans and deposits  typically  fluctuate  during the year.  Loans are  typically
heaviest from April to November and deposits are  typically  their lowest during
the same period as farmers  either use their deposits or borrow to pay expenses.
At the end of the year and the beginning of the following  year,  loans decrease
as they are repaid  and  deposits  increase  as a result of the sale of the fall
harvest.

Year 2000 Project

         The Year 2000 technology problem presents risks to all corporations due
to the potential failure of date related systems.  UCB and its subsidiaries have
undertaken a variety of measures to ensure that  hardware  and software  systems
will be century date  compliant.  BOF and BSS have  established  project


                                      -64-
<PAGE>

plans,  completed  hardware and software  inventories and developed  preliminary
impact  assessments.  BOF's and BSS's have  initiated  contacts with vendors for
specific project compliance confirmation.

         UCB has executed a contract to outsource its data processing with MACB.
In August 1998, BSS converted to MACB's  systems,  and BOF has planned a similar
conversion for November 1998.

         Testing  of  primary  software   applications   will  be  conducted  in
conjunction  with  regularly  scheduled  testing  and is not expect to result in
material  additional  costs.  The testing  phase is expected to be  completed by
early 1999. In addition to efforts to ensure readiness of internal systems,  BOF
and BSS have  informed  many  retail  and  commercial  customers  of the need to
address the Year 2000 issue.  Based upon the results of the  preliminary  impact
assessment and  information  provided by vendors,  management  believes that its
plan for  determining  century date compliance is adequate and that UCB will not
incur significant incremental costs to achieve compliance.

Recent Accounting Pronouncements

         Financial  Accounting Standards Board Statement No. 133, Accounting for
Derivative  Instruments  and Hedging  Activities,  was issued in June 1998. This
Statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, (collectively referred to as derivatives) and for hedging activities.
It  requires  that an entity  recognizes  all  derivatives  as either  assets or
liabilities  in  the  statements  of  financial   position  and  measures  those
instruments at fair value.  This Statement is effective for all fiscal  quarters
of fiscal years beginning after June 15, 1999.  Although management is currently
studying this Statement, UCB does not expect this Statement to materially affect
its financial condition or results of operations.

         The American Institute of Certified Public Accountants issued Statement
of Position (SOP) 98-5, Reporting on the Costs of Start-up Activities,  in April
1998.  This SOP requires such costs to be expensed as incurred  instead of being
capitalized  and  amortized.  It applies  to  start-up  activities  and costs of
organization of both development stage and established  operating entities,  and
it changes  existing  practice  for some  industries.  The SOP  broadly  defines
start-up activities as those one-time activities that relate to the opening of a
new facility,  introduction of a new product or service, doing business in a new
territory, initiating a new process in an existing facility, doing business with
a new class of customer or beneficiary,  or commencing  some new operation.  The
SOP is effective  for  financial  statements  for fiscal years  beginning  after
December 15, 1998. Consistent with banking industry practice, it is UCB's policy
to expense such costs. Therefore,  this SOP is not expected to materially effect
UCB's financial condition or results of operations.

                              SHAREHOLDER PROPOSALS
   
         If the Reorganization is not consummated, proposals of UCB shareholders
intended to be presented at the next annual  meeting of UCB, which would be held
on or about  May 27, 1999,  must be received in writing by the Secretary of
UCB no later  than  February 26, 1999,  in order to be  included  in the  proxy
materials relating to the next annual meeting.
    


                                      -65-
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.

         MACB is chartered  under the laws of the  Commonwealth  of Virginia and
headquartered  in  Gloucester,  Virginia.  MACB is the holding  company for PTB,
which operates seven  full-service  banking offices in Gloucester,  Charles City
County,  Williamsburg,  Newport News,  Glenns (northern  Gloucester  County) and
Mattaponi.  PTB opened for business in 1989 and at June 30, 1998, MACB had grown
to $181.3  million in assets,  $159.6  million in deposits and $20.6  million in
stockholders' equity.

         Incorporated  in Virginia in 1988, PTB is organized  under the Virginia
Banking Act, as amended, and commenced business as a commercial bank on July 20,
1989.

         PTB is a community-oriented bank that provides a broad range of banking
services to small and medium sized businesses and individuals located within its
market area. These services include free consumer checking accounts,  commercial
checking  accounts,  savings  programs,  money market accounts,  certificates of
deposit,  safe deposit  facilities  and  automated  teller  facilities.  Lending
services  include a variety of  commercial,  real estate,  term and  installment
loans and consumer loan programs.  Business  lending  emphasizes local companies
seeking credit for working capital and the purchase of equipment,  and on a term
basis for physical  facilities.  Real estate  lending  emphasizes  single family
residential activity and includes home improvement loans,  construction lending,
and home  equity  lines of credit.  PTB also  offers  credit  cards and  related
services to both individual and merchant accounts.

         PTB offers a wide range of deposit accounts,  including  individual and
commercial  demand  accounts,  statement  savings,  interest  checking and money
market savings accounts, and fixed rate, fixed term certificates.  Each of PTB's
offices  offer  extended  lobby and  drive-in  hours and a 24 hour ATM. PTB also
offers traveler's checks,  cashier's checks and money orders, U.S. savings bonds
and withholding tax depository services.

         PTB strives to provide its  customers  with the breadth of products and
services comparable to a regional bank, while maintaining the quick response and
high level of service of a community  bank.  To implement  this  strategy,  MACB
maintains an experienced,  highly-trained  professional staff. Senior management
has an average of 27 years of banking experience.

         MACB intends to strengthen  PTB's position as a leading  community bank
in the Peninsula  Region of Virginia by building a strong local  ownership  base
and by further  developing  a  community-based  branch  banking  network.  PTB's
identity as a  community-oriented  bank also  defines its  strategy  for growth.
Management  believes that the general trend toward  consolidation of the banking
industry in PTB's  market area has created a niche for  community-based  lenders
emphasizing smaller loans. To exploit this niche, management intends to continue
to develop its community-based branch banking network in the Peninsula Region.

         On March 31, 1998,  MACB acquired a 50% membership  interest in Johnson
Mortgage Company L.L.C.  ("JMC").  JMC originates  long-term fixed-rate mortgage
loans and sells them in the secondary mortgage market. JMC has offices at MACB's
headquarters  in  Gloucester,  in PTB's  branch  office in  Williamsburg  and in
Newport News and  Portsmouth.  J. Morris  Johnson and R. Allen Barber,  III, the
former owners of JMC's  predecessor,  Johnson  Mortgage Company of Newport News,
hold the remaining 50% membership interests in JMC.

Market Area

         MACB's market area is in the Peninsula  Region of Virginia,  which lies
east of Richmond,  north of the James River and south of the Rappahannock River.
The principal office of MACB and PTB is in Gloucester,  Virginia,  while PTB has
branch offices in Glenns (northern Gloucester County), Charles City County, King
and Queen County and the cities of Newport News and Williamsburg.


                                      -66-
<PAGE>

         Gloucester  County is  primarily a  residential  area with a work force
commuting  to other  cities and  counties.  Seafood  and farming are the primary
local  industries.  MACB's offices in Gloucester County also draw customers from
the adjacent counties of Mathews, Middlesex and King & Queen.

         The market area  served by PTB's  Williamsburg  branch  office has been
identified  as  primarily  the  City of  Williamsburg  and  James  City and York
Counties.  The City of  Williamsburg is comprised of  approximately  nine square
miles and is bordered by York County to the north and east and James City County
to the south and west.

         PTB's Charles City County branch office  primarily  serves that county.
In addition, this branch attracts business from the New Kent County market. Both
of these communities are rural in nature. PTB is the only depository institution
operating in Charles City County.

         The Newport News office opened in 1995. Newport News, which lies to the
southeast of  Williamsburg,  has a population  of  approximately  175,000 and is
dominated by the ship building, technology and manufacturing industries.

Lending Activities

         PTB's  lending  efforts  are  directed  primarily  to  making  loans to
individuals  and  businesses  in its market area.  Consistent  with its focus on
providing  community  banking  services,  PTB has not attempted to diversify its
loan  portfolio  geographically  by  making  significant  amounts  of  loans  to
borrowers  outside its  primary  market  area.  PTB's  legal  lending  limit was
approximately $2.6 million at June 30, 1998. PTB had approximately $26.0 million
in loan  commitments and performance  stand by letters of credit  outstanding at
June 30, 1998.

         Commercial Business Lending.  PTB's commercial loans are made primarily
to service, retail and wholesale businesses for a variety of purposes, including
short-term  working  capital loans,  term loans and equipment  financing  loans.
Pricing of commercial  business loans is tied to the  prevailing  prime interest
rate, at a factor over prime. Pricing decisions in individual cases are based on
perceived  credit  risk and  anticipated  administrative  costs.  To the  extent
permissible,  pricing on commercial loans also takes into account any depository
relationship  between the borrower and PTB which, in many cases, can provide for
a stable  lending  and  depository  relationship.  Commercial  loans  were $14.0
million, or 12.1% of total loans at June 30, 1998.

         Commercial  business loans  generally have a higher degree of risk than
residential  mortgage  loans,  but  also  offer  commensurately  higher  yields.
Although PTB typically looks to the borrower's cash flow as the principal source
of repayment for such loans,  the large majority of MACB's  commercial loans are
secured by assets,  such as real estate,  accounts  receivable,  inventory,  and
other forms of collateral. Real estate is the predominant type of collateral for
PTB's  business  loans.  In  addition,  PTB's  commercial  loans  are  generally
personally guaranteed by the principals of the business.

         Commercial Mortgage and Construction Lending. Commercial mortgage loans
were $24.0  million,  or 20.8% of total loans at June 30, 1998.  In recent years
larger banks in MACB's market area have demonstrated less interest in commercial
mortgage lending, which has led to increased opportunities for MACB to originate
loans of this  type.  PTB  operates  under  strict  guidelines  associated  with
commercial  mortgages.  Loans of  $250,000  or greater  require  full  certified
commercial  appraisals,  complete with environmental impact studies.  Loans must
not  exceed  75% of  appraised  value.  MACB's  commercial  mortgage  loans  are
predominantly owner-occupied properties and are not for speculative purposes. In
general,  PTB does not originate  permanent mortgage loans or construction loans
on income producing properties such as apartments,  shopping centers,  hotels or
office buildings that are not owner-occupied.

         At June  30,  1998,  real  estate  construction  loans  comprised  $7.6
million,  or 6.6%, of total loans.  The majority of  construction  loans are for
one-family  residences that are either pre-sold or contract homes


                                      -67-
<PAGE>

with permanent financing pre-arranged.  PTB's construction loans for residential
purposes  are  limited  to  situations  where the  borrower  has a  pre-approved
take-out  commitment for permanent  financing.  PTB also obtains a first lien on
the security  property as collateral for its  construction  loans. PTB primarily
limits its lending activities to borrowers with demonstrated  financial strength
and  makes  speculative  construction  loans  only on a  limited  basis to local
builders.  As  a  result  of  PTB's  strict  underwriting  standards,  MACB  has
experienced modest losses involving its construction loan portfolio.

         Commercial   mortgage  and  construction   lending  entail  significant
additional  risk as  compared  with  residential  mortgage  lending.  Commercial
mortgage and  construction  loans can involve larger loan balances  concentrated
with single borrowers or groups of related borrowers. Construction loans involve
additional risks  attributable to the fact that loan funds are advanced upon the
security of the home under  construction,  which is of uncertain  value prior to
the  completion  of  construction.  Thus,  it  is  more  difficult  to  evaluate
accurately  the total loan funds  required  to  complete a project  and  related
loan-to-value  ratios. To minimize risks associated with  construction  lending,
PTB limits loan amounts to 80% of appraised  value on pre-sold homes in addition
to its usual credit analysis of its borrowers.  PTB also obtains a first lien on
the property as security for its  construction  loans. In addition,  the payment
experience  on  loans  secured  by  income  producing  properties  is  typically
dependent on the  successful  operation  of the related real estate  project and
thus may be subject,  to a greater  extent,  to adverse  conditions  in the real
estate market or the economy generally.

         Residential  Mortgage  Lending.  MACB's  residential  real  estate loan
portfolio,  which  includes home equity  lines,  comprised  approximately  $43.8
million,  or 37.9%,  of total loans at June 30, 1998. The  residential  mortgage
loans made by PTB have a fixed  interest rate for no more than 36 months and are
limited to single family,  owner-occupied  residences  within PTB's market area.
Additionally,  residential  mortgage  loans are not made for  principal  amounts
exceeding 80% of the appraised value of the underlying real estate.

         Consumer Lending.  PTB currently offers most types of consumer time and
installment  loans,  including  automobile loans and consumer credit through its
Visa and MasterCard  programs and its overdraft  protection program. At June 30,
1998, MACB's installment loans comprised  approximately $26.3 million, or 22.7%,
of the total loan  portfolio.  The performance of the consumer loan portfolio is
directly tied to and dependent  upon the general  economic  conditions in MACB's
market area.

         Credit   Policies   and  Loan   Administration.   PTB  has   adopted  a
comprehensive lending policy which includes underwriting standards for all types
of loans and pricing  guidelines.  PTB's policy specifies  "permitted" loans, as
well as "undesirable and prohibited" loans. Collateral requirements and maturity
limits also are addressed. In an effort to manage risk, all credit decisions are
made according to prescribed  lending  authorities for each loan officer and the
Loan Committee of the Board of Directors. These lending authorities are approved
by the full Board.

         PTB's loan  approval  policies  provide for  various  levels of officer
lending  authority.  When the aggregate  outstanding  loans to a single borrower
exceed an  individual  officer's  lending  authority  the loan  request  must be
approved by an officer with a higher  lending limit or by the Loan  Committee of
the Board. PTB has assigned a lending limit for the Loan Committee.  Loans which
would exceed the Loan  Committee's  assigned  limit also must be approved by the
Board of Directors.

         The Loan Committee of the Board of Directors  meets monthly unless more
frequent meetings are necessary.  Mr. Farinholt, who also serves as PTB's Senior
Lending Officer, is not a member of the Loan Committee. Mr. Smith, whose primary
responsibilities  do not  include  loan  origination,  is a  member  of the Loan
Committee.

         To promote MACB's  business,  PTB has local boards  associated with its
branch offices in Williamsburg, Newport News and Charles City County. Each local
board has a local loan  committee.  The  Williamsburg,  Newport News and Charles
City local loan committees have the authority to approve real estate loans up to
$350,000,  $500,000 and $250,000,  respectively.  Lesser lending limits apply to
loans


                                      -68-
<PAGE>

that are unsecured or secured by collateral  other than real estate.  Either Mr.
Farinholt  or Mr.  Smith  attends  each local board  meeting at which local loan
committee  actions  are  reviewed,  but  neither  is a member of any local  loan
committee. Loans approved by the local loan committees,  within their respective
lending  limits,  are  reviewed,  but are not normally  re-approved  by the Loan
Committee of the Board of Directors.

         All loans to a particular  borrower are reviewed each time the borrower
requests a renewal or extension of any loan or requests an additional  loan. All
lines of credit are reviewed prior to renewal.

Competition

         In its market  area,  MACB is subject  to  intense  competition  from a
number of local,  regional and superregional banking  organizations,  along with
other financial  institutions and companies that offer financial services,  such
as savings and loan associations,  credit unions,  industrial loan associations,
securities firms, insurance companies, small loan companies,  finance companies,
mortgage  companies and other financial service  enterprises.  Competition among
financial institutions is based upon interest rates offered on deposit accounts,
interest  rates  charged on loans and other  credit  and  service  charges,  the
quality of services rendered,  the convenience of banking facilities and, in the
case  of  loans  to  larger  borrowers,  relative  lending  limits.  Many of the
financial  organizations  in competition  with MACB have much greater  financial
resources and larger branch  networks than MACB.  Certain of these  institutions
have  significantly  higher  lending  limits  than PTB and may  provide  various
services  for  their  customers,  such as  trust  services,  which  PTB does not
presently  offer to  customers.  In  addition,  there can be no  assurance  that
additional  financial  institutions,  with substantially  greater resources than
MACB, will not establish operations in PTB's service area.

         MACB is one of 15  banking  institutions  with  offices  in  Gloucester
County, Williamsburg or Newport News. It is the only depository institution with
a branch office in Charles City County.  At June 30, 1997,  the most recent date
for which such records are available,  PTB held approximately 27.0% of the total
bank   deposits  in  Gloucester   County,   100%  in  Charles  City  County  and
approximately  8.1% and 1.8%,  respectively,  in the cities of Williamsburg  and
Newport News. In addition, PTB's Mattaponi branch office, which PTB purchased in
July 1998,  accounted  for 100.0% of the total bank  deposits  in King and Queen
County at June 30, 1997.

         PTB has enjoyed an excellent  response from the communities in which it
has  opened  offices.  Management  feels this  success  is due to many  factors,
including modern and well located branch offices, extended lobby hours, Saturday
lobby  hours,  and ATMs  which  are  actively  utilized  by both  customers  and
non-customers of PTB. PTB pays competitive interest rates on its deposits.

Employees

         As of June 30,  1998,  MACB  employed  a total of 96  individuals  on a
full-time  basis  and 13  individuals  on a  part-time  basis.  None  of  MACB's
employees  is  represented  by a union or  covered  by a  collective  bargaining
agreement. Management considers employee relations to be good.

Properties

         MACB's  headquarters  is located  at 7171  George  Washington  Memorial
Highway.  The  property was  purchased by MACB at a cost of $255,000.  The total
capitalized cost of the building and land improvements is $752,000.

         The  Williamsburg  branch office is located at 1031 Richmond  Road. The
total  capitalized  cost of the building and land  improvements is approximately
$396,000.  A second Williamsburg branch at 100 McLaws Circle opened in September
1998. The branch building and land were acquired from Wachovia  Corporation at a
cost of $443,000 and formerly housed a branch office of Jefferson National Bank.


                                      -69-
<PAGE>

         The Charles City County  branch  office is located at 10000  Courthouse
Road on  approximately  1.7 acres in  Charles  City  County.  The  property  was
purchased  by MACB at a cost  of  $27,000.  The  total  capitalized  cost of the
building and land improvements is approximately $631,000.

         The  Newport  News  branch  office is  located at the corner of Thimble
Shoals  Boulevard and J. Clyde Morris  Boulevard near the entrance to the Oyster
Point  Industrial  Park.  MACB acquired the land for its permanent  Newport News
branch site in 1996 at a cost of approximately  $620,000.  The total capitalized
cost of the building and land improvements is approximately $879,000.

         The  Glenn's  branch  office  is  located  at 14833  George  Washington
Memorial Highway in Glenns (northern  Gloucester County).  The office is on a 43
acre site that PTB acquired in 1996 at a cost of $312,000. Building improvements
for the Glenns branch office  totaled  approximately  $1.2 million.  The 43 acre
site has been  subdivided and MACB intends to market the portion of the property
that is not used for PTB's branch operations.

         In July 1998,  MACB opened a branch office in Mattaponi (King and Queen
County).  PTB  purchased  the branch  office  and  certain  deposits  from First
Virginia Bank - Commonwealth at a cost of $600,000.

Legal Proceedings

         MACB is a party to various legal  proceedings  from time to time in the
ordinary  course  of  business.  Based  upon  information  currently  available,
management  believes that such legal  proceedings,  if  determined  adversely to
MACB,  would not have a material  adverse effect on MACB's  business,  financial
position or results of operations.

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   
         The  following  presents  management's  discussion  and analysis of the
consolidated  financial  condition  and results of  operations of MACB as of the
dates  and  for  the  periods  indicated.  This  discussion  should  be  read in
conjunction  with the Selected  Financial Data,  MACB's  Consolidated  Financial
Statements and the Notes thereto,  and other financial data appearing  elsewhere
in this Joint Proxy Statement.
    
Overview

         After  organizing  in 1988 and  opening  in July  1989,  PTB has posted
consistent  increases  in assets,  deposits,  and net  income.  Earnings of $1.8
million  reported by MACB for 1997  represented the eighth  consecutive  year of
increased income. Asset growth also depicted a year of dynamic performance.

         Net income for the six months ended June 30, 1998 totaled $1.0 million.
This amount represents a 31.6% increase over net income of $765,000 for the same
period in 1997.  The increase  reflects  both the initial  cost of  implementing
check imaging in the second quarter of 1998 and increases in net interest income
and  non-interest  income.  The check imaging  process  required the purchase of
computer hardware and software  approximating  $500,000,  resulting in increased
depreciation expense.  However, the new technology will greatly enhance employee
efficiency in rendering  customer  statements and performing  account  research.
This technology will allow for better  customer  service while also  controlling
future personnel and overhead costs and was, therefore, considered an investment
in improving earnings over time.

         Net income for the year ended December 31, 1997 totaled $1.8 million, a
19.3%  increase over net income of $1.5 million for the year ended  December 31,
1996.


                                      -70-
<PAGE>

         A meaningful measure of earnings  efficiency is Return on Average Total
Assets ("ROA").  An industry  benchmark for this ratio is 1.00%, which indicates
satisfactory   employment  of  resources  to  support  operations,   payment  of
dividends, and internal generation of capital to fund future growth.  Typically,
this level of  profitability  is common  (even  expected)  in banks with slow to
moderate asset growth.  However,  earnings are sometimes  compromised  for rapid
asset  growth.  PTB's asset  growth has  exceeded  16% in each of its eight full
years of operation,  representing a challenge to earnings  performance.  The ROA
for the year ended December 31, 1997 was 1.26%,  which  compares  favorably with
the industry  benchmark and with the ROA for the year ended December 31, 1996 of
1.30%.

         MACB  operates  by  attracting  deposits  from the  general  public and
employing  such deposit funds in the purchase of investment  securities  and the
making of  commercial,  consumer,  and  residential  construction  and permanent
mortgage real estate loans.  Revenues are derived  principally  from interest on
loans and  investments.  MACB's  major  expense is  interest  paid on  deposits.
Results of  operations  depend  primarily on the level of net  interest  income,
which is the interest and fees earned on loans plus  investment  interest  minus
interest paid on deposits and short-term  borrowings.  Thus, net interest income
is reflective of yields received in  interest-earning  assets and the rates paid
on interest-bearing liabilities.

         MACB enjoyed strong balance sheet expansion during the six months ended
June 30,  1998,  with  total  assets  increasing  $22.0  million,  or 13.8% over
December 31, 1997.  Growth was funded almost  entirely from new deposits,  which
increased by $21.1  million for the six months ended June 30, 1998.  Loan demand
maintained strong growth during the six months ended June 30, 1998, as net loans
at June 30, 1998  increased  $9.5 million,  or 9.1 %, over net loans at December
31, 1997.

         Total  assets at December 31, 1997 were $159.3  million,  a increase of
$22.9  million,  or 16.8%,  over total assets at December 31, 1996.  The primary
source  of this  growth  was an  increase  in total  deposits  of $17.9  million
(14.9%). Employment of these new resources was accomplished through increases in
the loan portfolio and investment  securities  account of $13.2 million  (14.5%)
and $4.1 million (15.0%), respectively. Other time deposits at December 31, 1997
were $64.7  million,  a 43.7%  increase over other time deposits at December 31,
1996.  Deposits  represented  98.9% of MACB's total  liabilities at December 31,
1997.

Net Interest Income

         Net interest  income  represents  the principal  source of earnings for
MACB.  Net interest  income equals the amount by which  interest  income exceeds
interest  expense.  Earning  assets consist  primarily of loans and  securities,
while  deposits  represent  the major portion of  interest-bearing  liabilities.
Changes in the volume and mix of  interest-earning  assets and  interest-bearing
liabilities,  as well as their respective  yields and rates,  have a significant
impact on the level of net interest income. Net interest margin is calculated as
tax-equivalent  net  interest  income  divided  by  average  earning  assets and
represents MACB's net yield on its earning assets.

         The   following   tables   present  the   average   balances  of  total
interest-earning  assets and total interest-bearing  liabilities for the periods
indicated,   showing   the   average   distribution   of  assets,   liabilities,
stockholders'  equity,  and  the  related  income,  expense,  and  corresponding
weighted average yields and costs. The average balances used for the purposes of
these tables and other  statistical  disclosures  were  calculated  by using the
daily average balances.



                                      -71-
<PAGE>

    Average Balances, Interest Income and Expenses, Average Yields and Rates
<TABLE>
<CAPTION>
                                                                Six Months Ended June 30,
                                                                -------------------------
                                                        1998                                  1997
                                                      Interest                              Interest
                                          Average     Income/      Yield/       Average      Income/      Yield/
                                          Balance     Expense       Rate        Balance      Expense      Rate
                                          -------     --------     ------       -------     --------      -----
                                                                  (Dollars in Thousands)
<S>                                      <C>          <C>           <C>        <C>           <C>          <C>
ASSETS:
Interest earning assets:
  Federal funds sold                     $  9,231     $   253        5.48%     $  3,702      $   100       5.40%
  Securities (1):
  Obligations of
    U.S. Treasury                             630          18        5.71%          619           22       7.11%
    U.S. government agencies and 
      corp.                                27,294         957        7.01%       20,133          749       7.44%
  Other securities                          7,229         262        7.25%        7,761          292       7.52%
                                            -----         ---                     -----          ---
    Total securities                       35,153       1,237        7.04%       28,513        1,063       7.46%
  Loans (2)                               110,390       5,772       10.46%       95,503        4,960      10.39%
                                          -------       -----                    ------        -----
    Total interest-earning assets         154,774      $7,262        9.38%      127,718       $6,123       9.59%
                                                       ======                                 ======
Non-interest-earning assets:
  Cash and due from banks                   4,260                                 4,032
  Other assets                              9,696                                 7,504
  Gross unrealized gain (loss) on
     available for sale securities            118                                 (313)
  Less: allowance for loan losses         (1,370)                               (1,194)
  Deferred loan fees                        (535)                                 (495)
                                            -----                                 -----
    Total non-interest-earning assets      12,169                                 9,534
                                           ------                                 -----
    Total assets                         $166,943                              $137,252
                                         ========                              ========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Interest bearing liabilities:
  Deposits:
  Interest bearing demand                $ 28,698     $   461        3.21%     $ 24,248      $   384       3.17%
  Savings                                  16,153         233        2.88%       12,992          215       3.31%
  Other time                               83,252       2,333        5.60%       68,686        1,896       5.52%
                                           ------       -----                    ------        -----
    Total interest bearing deposits       128,103       3,027        4.73%      105,926        2,495       4.71%
  Short-term borrowings                       213           5        4.69%          247            5       4.05%
  Long-term debt                               28           1        7.14%           40            1       5.00%
                                               --           -                        --            -
    Total interest-bearing liabilities    128,344      $3,033        4.73%      106,213       $2,501       4.71%
                                                       ======                                 ======
Non-interest-bearing liabilities:
  Demand deposits                          17,787                                15,349
  Other liabilities                           840                                   871
                                              ---                                   ---
    Total non-interest-bearing
     liabilities                           18,627                                16,220
                                           ------                                ------
    Total liabilities                     146,971                               122,433
Stockholders' equity                       19,972                                14,819
                                           ------                                ------
  Total liabilities and stockholders'
   equity                                $166,943                              $137,252
                                         ========                              ========
Net interest income                                    $4,229                                 $3,622
                                                       ======                                 ======
Interest rate spread (3)                                             4.65%                                 4.88%
Net interest margin (4)                                              5.46%                                 5.67%
</TABLE>


                                      -72-
<PAGE>

<TABLE>
<CAPTION>

                                                                 Year Ended December 31,
                                                                 -----------------------
                                                        1997                                  1996
                                                        ----                                  ----
                                                      Interest                              Interest
                                          Average     Income/      Yield/       Average      Income/      Yield/
                                          Balance     Expense       Rate        Balance      Expense      Rate
                                          -------     --------     ------       -------     --------      -----
                                                                (Dollars in Thousands)
<S>                                      <C>          <C>            <C>       <C>           <C>          <C>
ASSETS:
Interest earning assets:
  Federal funds sold                      $ 8,073     $   454        5.62%      $ 4,153      $   231       5.56%
  Securities (1):
  Obligations of
    U.S. Treasury                             626          44        7.03%           61            5       8.20%
    U.S. government agencies and 
      corp.                                20,370       1,501        7.37%       17,930        1,291       7.20%
  Other securities                          7,771         579        7.45%        6,562          559       8.52%
                                            -----         ---                     -----          ---
    Total securities                       28,767       2,124        7.38%       24,553        1,855       7.56%
  Loans (2)                                98,853      10,368       10.49%       81,323        8,689      10.68%
                                           ------      ------                    ------        -----
    Total interest-earning assets         135,693     $12,946        9.54%      110,029      $10,775       9.79%
                                                      =======                                =======
Non-interest-earning assets:
  Cash and due from banks                   4,133                                 3,797
  Other assets                              7,746                                 5,631
  Gross unrealized gain (loss) on
     available for sale securities          (163)                                 (309)
  Less: allowance for loan losses         (1,263)                                 (985)
  Deferred loan fees                        (508)                                 (431)
                                            -----                                 -----
    Total non-interest-earning assets       9,945                                 7,703
                                            -----                                 -----
    Total assets                         $145,638                              $117,732
                                         ========                              ========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Interest bearing liabilities:
  Deposits:
  Interest bearing demand                $ 22,469     $   787        3.50%     $ 21,471      $   690       3.21%
  Savings                                  15,469         440        2.84%       10,710          357       3.33%
  Other time                               73,072       4,078        5.58%       57,115        3,301       5.78%
                                           ------       -----                    ------        -----
    Total interest bearing deposits       111,010       5,305        4.78%       89,296        4,348       4.87%
  Short-term borrowings                       250          10        4.00%          233            9       3.86%
  Long-term debt                               37           2        5.41%           50            3       6.00%
                                               --           -                        --            -
    Total interest-bearing liabilities    111,297      $5,317        4.78%       89,579       $4,360       4.87%
                                                       ======                                 ======
Non-interest-bearing liabilities:
  Demand deposits                          16,725                                13,514
  Other liabilities                         1,484                                   785
                                            -----                                   ---
    Total non-interest-bearing
     liabilities                           18,209                                14,299
                                           ------                                ------
    Total liabilities                     129,506                               103,878
Stockholders' equity                       16,132                                13,854
                                           ------                                ------
  Total liabilities and stockholders'
   equity                                $145,638                              $117,732
                                         ========                              ========
Net interest income                                    $7,629                                 $6,415
                                                       ======                                 ======
Interest rate spread (3)                                             4.76%                                 4.92%
Net interest margin (4)                                              5.62%                                 5.83%
</TABLE>
- --------------------

                                      -73-
<PAGE>

(1)      Includes  Investment  Securities  and  Investments  Held for Sale.  See
         " - Securities."
(2)      Nonaacrual loans are included in the average balance.
(3)      Interest  spread is the average yield earned on earning assets less the
         average rate incurred on interest-bearing liabilities.
(4)      Net interest  margin is fully taxable  equivalent  net interest  income
         expressed as a percentage of average earning assets.


         Total  interest and fee income from loans and  investments  for the six
months  ended  June 30,  1998 was $7.2  million,  an 18.7%  increase  over total
interest  income of $6.1  million  for the same period in 1997.  Total  interest
income for the year ended December 31, 1997 was $12.9 million,  a 20.8% increase
over total  interest  income of $10.7 million for the same period in 1996.  This
increase was  accomplished  through an increase in total average  earning assets
from $110.0  million for 1996 to $135.7  million for 1997.  As a  percentage  of
average total assets,  the earning  assets  component was  relatively  constant,
declining  slightly from 93.5% in 1996 to 93.2% in 1997.  Total interest expense
increased $958,000 (22.0%) in 1997 to a total of $5.3 million.

         Net interest income for the six months ended June 30, 1998 totaled $4.2
million, an 17.0% increase over net interest income of $3.6 million for the same
period in 1997.  The net  interest  margin  experienced  modest  contraction  as
renewing deposits among consumer CDs reflected an upward trend in renewal rates.
This trend occurred  during the second quarter of 1998 when the average yield on
the securities  portfolio  declined by 42 basis points.  As a result,  the 18.7%
increase in interest  income for the six months ended June 30, 1998  compared to
the same period in 1997 was offset by a 21.3%  increase in interest  expense for
the same period.  The net interest margin remains above  management's  target of
5.25%.

         Net interest income for the year ended December 31, 1997 increased $1.3
million,  or 20.0%,  over net  interest  income for the year ended  December 31,
1996. The net interest  margin declined from 5.83% in 1996 to 5.62% in 1997. The
banking  industry,  as a whole,  is  forecasting  tighter or shrinking  interest
margins.  This view is due to steadily  rising  competition for sources of funds
from such nonbank competition as credit unions and mutual funds. Competition for
consumer loans, particularly vehicle and mortgage related (equity line) products
continues to be impacted by nonbank players also.

         Competition  between banks and credit  unions is being  conducted on an
uneven playing field in that banks and credit unions have dissimilar  income tax
liabilities. Banks bear substantially greater tax burdens than do credit unions.
This situation has resulted in intense pressure on competitive interest rates. A
challenge for MACB,  therefore,  is to expand its search for non-interest income
and other efficiencies in its operations.


                                      -74-
<PAGE>

         Net  interest  income is affected by changes in both  average  interest
rates and  average  volumes of  interest  earning  assets  and  interest-bearing
liabilities.  The following  table sets forth the amounts of the total change in
interest   income  that  can  be   attributed   to  changes  in  the  volume  of
interest-bearing  assets and liabilities,  and the amount of the change that can
be attributed to changes in interest rates.  The amount of change not solely due
to rate or volume  changes was allocated  between the change due to rate and the
change due to volume based on the relative size of the rate and volume changes.

<TABLE>
<CAPTION>
                            Volume and Rate Analysis

                                   Six Months Ended June 30,                     Year Ended December 31,
                                     1998 compared to 1997          1997 compared to 1996         1996 compared to 1995
                                     ---------------------          ---------------------         ---------------------
                                      Increase (Decrease)            Increase (Decrease)           Increase (Decrease)
                                      Due to Changes in:             Due to Changes in:            Due to Changes in:
                                      ------------------             -------------------           -------------------       
                                  Volume      Rate      Net      Volume      Rate      Net      Volume     Rate     Net
                                  ------      ----      ---      ------      ----      ---      ------     ----     ----
                                                                  (Dollars in Thousands)
<S>                               <C>        <C>      <C>        <C>       <C>       <C>        <C>      <C>      <C>
Interest Income:
Federal funds sold                  $151        $2      $153       $218        $5      $223     $(134)   $(13)    $(147)
Securities:
  Treasury Obligations                --       (4)       (4)         46       (7)        39          5      --         5
  Obligations of U.S.
    government agencies and
    corporations                     248      (40)       208        176        34       210        281     116       397
  Other                             (20)      (10)      (30)        103      (83)        20        150      69       219
                                    ----      ----      ----        ---      ----        --        ---      --       ---
    Total securities                 228      (54)       174        325      (56)       269        436     185       621
                                     ---      ----       ---        ---      ----       ---        ---     ---       ---
Loans                                778        34       812      1,873     (194)     1,679      2,115    (79)     2,036
                                     ---        --       ---      -----     -----     -----      -----    ----     -----
Total                             $1,157     $(18)    $1,139     $2,416    $(245)    $2,171     $2,417     $93    $2,510
                                  ------     -----    ------     ------    ------    ------     ------     ---    ------
Interest Expense:
  Deposits:
    Interest bearing demand          $72        $5       $77        $32       $65       $97       $153     $14      $167
    Savings                           39      (21)        18        159      (76)        83         57     (3)        54
    Other time                       409        28       437        922     (145)       777        686    (17)       669
                                     ---        --       ---        ---     -----       ---        ---    ----       ---
    Total deposits                  $520       $12      $532     $1,113    $(156)      $957       $896    $(6)      $890
Short-term borrowing                  --        --        --          1        --         1         --       1         1
Long-term debt                        --        --        --        (1)        --       (1)         --      --        --
                                      --        --        --        ---        --       ---         --      --        --
Total                               $520       $12      $532     $1,113    $(156)      $957       $896    $(5)      $891
                                    ----       ---      ----     ------    ------      ----       ----    ----      ----
Increase (decrease) in net
   interest income                  $637     $(30)      $607     $1,303     $(89)    $1,214     $1,521     $98    $1,619
                                    ====     =====      ====     ======     =====    ======     ======     ===    ======
</TABLE>

Interest Sensitivity

         An important  element of both earnings  performance and the maintenance
of  sufficient  liquidity is  management  of the interest  sensitivity  gap. The
interest sensitivity gap is the difference between interest sensitive assets and
interest  sensitive  liabilities  that  mature or  reprice  in a  specific  time
interval. The gap can be managed by repricing assets or liabilities,  by selling
securities  or loans  held for  sale,  by  replacing  an asset or  liability  at
maturity  or by  adjusting  the  interest  rate  during  the life of an asset or
liability.  Matching the amounts of assets and liabilities repricing in the same
time  interval  helps to  mitigate  the impact on net  interest  income of rapid
changes in market interest rates.

         MACB evaluates  interest  sensitivity  risk and then  formulates  plans
regarding  asset  generation  and  pricing,  funding  sources and  pricing,  and
off-balance sheet  commitments in order to decrease  interest  sensitivity risk.
These  guidelines are based on management's  outlook  regarding  future interest
rate  movements,  the state of the  regional  and  national  economy,  and other
financial and business risk factors.


                                      -75-
<PAGE>

         The following tables  illustrate the interest  sensitivity gap position
of  MACB  at June  30,  1998  and at  December  31,  1997.  They  summarize  the
contractual   repayment   terms   or   nearest   repricing   dates   of   MACB's
interest-earning assets and interest-bearing  liabilities.  These tables present
the position that existed on a particular day. This position changes continually
and is not necessarily indicative of MACB's position at any other time.

                          Interest Sensitivity Analysis

<TABLE>
<CAPTION>
                                                                        At June 30, 1998
                                              ----------------------------------------------------------------------
                                                             Maturing or Repricing In:
                                              --------------------------------------------------------
                                                 Within        90-365          1-5           Over
                                                90 Days         Days          Years        5 Years        Total
                                                -------         ----          -----        -------        -----
                                                                   (Dollars in Thousands)
<S>                                             <C>           <C>           <C>           <C>          <C>
Interest Earning Assets:
  Federal funds sold                             $9,604           $--           $--           $--        $9,604
  Investment securities (1)                         175           682         6,972        28,588        36,417
  Loans (2)(3)                                   30,855        12,064        39,374        33,082       115,375
                                                 ------        ------        ------        ------       -------
Total interest-earning assets                   $40,634       $12,746       $46,346       $61,670      $161,396
Interest Bearing Liabilities:
  Deposits:
    Interest bearing demand                       7,825            --         8,483            --        16,308
    MMDAs and other savings                      16,244            --        12,373            --        28,617
    Time deposits $100,000 and over               4,054         8,744         4,254            --        17,052
    Other time deposits                          12,232        34,276        24,735            --        71,243
  Other borrowed money`                             266            14            11            --           291
                                                    ---            --            --            --           ---
Total interest-bearing liabilities              $40,621       $43,034       $49,856           $--      $133,511
Period gap                                          $13     $(30,288)      $(3,510)       $61,670       $27,885
Cumulative gap                                      $13     $(30,275)     $(33,785)       $27,885
Cumulative gap as a percent
   of total earning assets                         .01%      (18.76%)      (20.93%)        17.28%
</TABLE>
- ----------------
(1)      The amounts shown for securities do not reflect the unrealized  gain on
         available for sale securities, which was approximately $162,000 at June
         30, 1998.
(2)      The amounts  shown for loans have not been reduced by the allowance for
         loan losses or unearned income, which were approximately $1,464,000 and
         $546,000, respectively, at June 30, 1998.
(3)      Nonaccrual loans have been excluded.



                                      -76-
<PAGE>

<TABLE>
<CAPTION>

                                                                      At December 31, 1997
                                              ----------------------------------------------------------------------
                                                             Maturing or Repricing In:
                                              --------------------------------------------------------
                                                 Within        90-365          1-5           Over
                                                90 Days         Days          Years        5 Years        Total
                                                -------         ----          -----        -------        -----
                                                                     (Dollars in Thousands)
<S>                                            <C>          <C>           <C>             <C>          <C>
Interest Earning Assets:
   Federal funds sold                            $8,414          $ --          $ --          $ --        $8,414
   Investment securities (1)                         70           505         6,841        23,897        31,313
   Loans (2)(3)                                  30,647         9,397        36,994        28,766       105,804
                                                 ------         -----        ------        ------       -------
Total interest-earning assets                   $39,131        $9,902       $43,835       $52,663      $145,531
Interest Bearing Liabilities:
   Deposits:
     Interest bearing demand                      9,999            --         4,408            --        14,407
     MMDAs and other savings                     17,324            --         9,701            --        27,025
     Time deposits $100,000 and over              3,002         7,563         2,963            --        13,528
     Other time deposits                         12,016        32,857        19,800            --        64,673
   Other borrowed money                             292            13            18            --           323
                                                    ---            --            --            --           ---
Total interest-bearing liabilities              $42,633       $40,433       $36,890           $--      $119,956
Period gap                                     $(3,502)     $(30,531)        $6,945       $52,663       $25,575
Cumulative gap                                 $(3,502)     $(34,033)     $(27,088)       $25,575
Cumulative gap as a percent
   of total earning assets                      (2.41%)      (23.39%)      (18.61%)         7.57%
</TABLE>
- -----------------------
(1)      The amounts shown for securities do not reflect the unrealized  gain on
         available  for sale  securities,  which was  approximately  $80,000  at
         December 31, 1997.
(2)      The amounts  shown for loans have not been reduced by the allowance for
         loan losses or unearned income, which were approximately $1,324,000 and
         $542,000, respectively, at December 31, 1997.
(3)      Nonaccrual loans have been excluded.


         At June 30, 1998, PTB had $30.3 million more in liabilities than assets
that will reprice within one year based on contractual maturities.  However, PTB
projects cash flows based on various factors in the investment portfolio.  These
include,  in addition to  contractual  maturities,  expected  calls of bonds and
principal paydowns of amortizing bonds. Projected cash flows represent repricing
opportunities  not  reflected  in the table above and total  approximately  $5.0
million in additional repricing in the 0 to 365 days time interval. This results
in  approximately  $25 million more in  liabilities  than assets  which  reprice
within one year, a negative gap under 16% of earning assets. Management's target
for this ratio in 1998 is between 16% and 19%. Positive gaps can affect earnings
adversely in a period of declining  rates,  while  negative  gaps can  adversely
impact  earnings in a period of rising  rates.  Management  manages the interest
rate risks by monitoring  the balances,  rates,  call features and maturities of
rate sensitive assets and liabilities.

Securities

         PTB's  securities  portfolio serves several  purposes.  Portions of the
portfolio  are held as  investments,  while the  remaining  portions are used to
assist PTB in liquidity and asset liability management.

         In June 1993,  the Financial  Accounting  Standards  Board adopted FASB
115,  which  changes the manner in which  financial  institutions  classify  and
account  for their  investment  securities  for  fiscal  years  beginning  after
December 15, 1993. In response to this rule change,  as of January 1, 1994,  PTB
revised its investment  securities policy and divided its investment  securities
portfolio  into  two  components,  (i)  securities  held to  maturity  and  (ii)
securities available for sale. The new investment  securities policy resulted in
a classification  at December 31, 1994 of $8.7 million of investment  securities
to  securities


                                      -77-
<PAGE>

available for sale.  The remaining  $4.3 million of investment  securities  were
classified as held to maturity.  This  classification  had no material effect on
PTB's  financial  condition or results of operations in the year ended  December
31, 1994.  Management  elected in December 1995 to classify the entire portfolio
as available for sale. In July 1997,  management performed an extensive earnings
and liquidity review of the investment  portfolio.  This analysis  resulted in a
reclassification of previously available for sale bonds totaling $5.9 million as
held to maturity,  none of which  reflected any  unrealized  loss at the time of
transfer.

         Securities  are   classified  as  securities   held  to  maturity  when
management  has the intent and PTB has the  ability at the time of  purchase  to
hold the securities to maturity. Securities held to maturity are carried at cost
adjusted for amortization of premiums and accretion of discounts.  Securities to
be held for indefinite  periods of time are  classified as securities  available
for sale.  Unrealized  gains and  losses on  securities  available  for sale are
recognized as direct increases or decreases in stockholders' equity.  Securities
available for sale include securities that may be sold in response to changes in
market interest rates,  changes in the security's  prepayment risk, increases in
loan demand,  general  liquidity needs and other similar  factors.  PTB's recent
purchases of investment  securities have generally been limited to securities of
high credit quality with short to medium term maturities.

         Amortized cost and carrying amount (estimated fair value) of securities
available for sale at June 30, 1998 are summarized as follows:
<TABLE>
<CAPTION>

                                                                               Gross        Gross    Estimated
                                                              Amortized   Unrealized   Unrealized       Market
                                                                   Cost        Gains       Losses        Value
                                                                       (In Thousands of Dollars)
<S>                                                          <C>            <C>          <C>         <C>
         US Treasury Securities                                     626           --            2          624
         US Government Agencies & Corporations                    7,360           59            4        7,415
         Obligations of States & Political Subdivisions           5,544           92           16        5,620
         Mortgage-backed Securities                              10,756           62           29       10,789
         Federal Reserve Bank Stock                                 343           --           --          343
         Other Equity Securities                                    545           --           --          545
                                                             ----------     --------     --------    ---------
                                                             $   25,174     $    213     $     51    $  25,336
                                                             ==========     ========     ========    =========
</TABLE>

         Amortized cost and carrying amount (estimated fair value) of securities
held to maturity at June 30, 1998 are summarized as follows:
<TABLE>
<CAPTION>

                                                                               Gross        Gross    Estimated
                                                              Amortized   Unrealized   Unrealized       Market
                                                                   Cost        Gains       Losses        Value
                                                                       (In Thousands of Dollars)
<S>                                                          <C>            <C>           <C>       <C>
         US Government Agencies & Corporations                    6,064           22            1        6,085
         Obligations of States & Political Subdivisions           1,911           55           13        1,953
         Mortgage-backed Securities                               3,268           22           --        3,290
                                                             ----------     --------      -------   ----------
                                                             $   11,243     $     99      $    14   $   11,328
                                                             ==========     ========      =======   ==========
</TABLE>


                                      -79-
<PAGE>

         Securities  available  for sale at  December  31,  1997  consist of the
following:

<TABLE>
<CAPTION>

                                                                               Gross        Gross    Estimated
                                                              Amortized   Unrealized   Unrealized       Market
                                                                   Cost        Gains       Losses        Value
                                                                       (In Thousands of Dollars)
<S>                                                           <C>             <C>         <C>         <C>
         US Treasury Securities                                     632           --            3          629
         US Government Agencies & Corporations                   10,301           84            4       10,381
         Obligations of States & Political Subdivisions           4,946           90           80        4,956
         Mortgage-backed Securities                               7,743           40           46        7,737
         Federal Reserve Bank Stock                                 343           --           --          343
         Other Equity Securities                                     57           --           --           57
                                                              ---------       ------      -------     --------
                                                              $  24,024       $  215      $   135     $ 24,104
                                                              =========       ======      =======     ========
</TABLE>

         Securities  held to  maturity  at  December  31,  1997  consist  of the
following:

<TABLE>
<CAPTION>

                                                                               Gross        Gross    Estimated
                                                              Amortized   Unrealized   Unrealized       Market
                                                                   Cost        Gains       Losses        Value
                                                                       (In Thousands of Dollars)
<S>                                                            <C>            <C>         <C>         <C>
         US Government Agencies & Corporations                    3,035           23           --        3,058
         Obligations of States & Political Subdivisions           1,682           52           --        1,734
         Mortgage-backed Securities                               2,573           16           --        2,589
                                                               --------       ------      -------     --------
                                                               $  7,290       $   91      $    --     $  7,381
                                                               ========       ======      =======     ========
</TABLE>

<TABLE>
<CAPTION>
                                                                        Six Months Ended
                                                                            June 30,
                                                                     1998             1997
                                                                      (In Thousands of Dollars)
<S>                                                               <C>               <C>
         Gross proceeds from sales of securities                         200             1,593
         Gross Gains on Sale of Securities                                 1                 2
         Gross Losses on Sale of Securities                               --                --
                                                                  ----------        ----------
          Net Securities Gains (Losses)                                    1                 2
                                                                  ==========        ==========
</TABLE>

         The  book  value  and  weighted   average  yield  of  PTB's  investment
securities  at June 30, 1998,  by  contractual  maturity,  are  reflected in the
following  table.  Actual  maturities  will differ from  contractual  maturities
because certain borrowers may have the right to call or prepay  obligations with
or without call or prepayment penalties.


                                      -79-
<PAGE>

                Amount and Average Yield of Investment Securities
<TABLE>
<CAPTION>

                                                                             At June 30, 1998
                                                                     Amount (1)              Average Yield
                                                                          (Dollars in Thousands)
<S>                                                                   <C>                       <C>
           Due in one year or less                                       $855                   5.83%
           Due after one year through five years                        2,122                   5.73
           Due after five years through ten years                      10,285                   6.79
           Due after ten years                                         22,267                   6.90
           Federal Reserve Bank stock                                     343                   6.00
           Other equity securities                                        545                   4.69
                                                                          ---
           Total securities                                           $36,417                   6.75%
                                                                      =======
          ----------------------
</TABLE>
          (1)     Amounts are stated at amortized  cost. PTB does not separately
                  record the carrying cost of its investment securities based on
                  contractual maturity.


Loan Portfolio

         MACB is an active lender with a loan portfolio that includes commercial
and residential  mortgages,  commercial loans,  consumer installment loans, real
estate  construction  loans and home equity loans. See  "Mid-Atlantic  Community
BankGroup,  Inc.  - Lending  Activities."  MACB's  lending  activity  extends to
individuals  and small and  medium-sized  businesses  within its primary service
area. Consistent with its focus on providing community-based financial services,
MACB does not attempt to diversify its loan portfolio  geographically  by making
significant amounts of loans to borrowers outside of its primary service area.

         The following  table  summarizes  PTB's loan  portfolio for the periods
indicated.

                                 Loan Portfolio
<TABLE>
<CAPTION>
                                                           At June 30,                 At December 31,
                                                              1998                 1997                1996
                                                              ----                 ----                ----
                                                                         (Dollars in Thousands)
<S>                                                         <C>                 <C>                  <C>
Commercial mortgage                                          $24,022             $23,135             $19,622
Residential mortgage                                          31,243              28,987              25,056
Home equity                                                   12,574              10,905               9,318
Construction                                                   7,640               6,059               6,915
Commercial                                                    13,951              12,477              10,292
Installment                                                   25,680              23,926              20,848
All other                                                        604                 617                 522
                                                                 ---                 ---                 ---
  Total loans                                                115,714             106,106              92,573
Less:  unearned income                                         (546)               (542)               (483)
Less:  allowance for loan losses                             (1,464)               1,324               1,112
                                                             -------               -----               -----
  Loans, net                                                $113,704            $104,240             $90,978
                                                            ========            ========             =======
</TABLE>


                                      -80-
<PAGE>

                     Remaining Maturities of Selected Loans

                                                       At June 30, 1998
                                       Commercial, Financial       Real Estate -
                                          and Agricultural         Construction
                                          ----------------         -------------
                                                    (Dollars in Thousands)
          Within 1 year                        $5,635                  $5,448
          Variable Rate:            
          1 to 5 years                            727                   1,418
          After 5 years                           457                      50
                                                  ---                      --
          Total                                $6,819                  $6,916
                                               ------                  ------
          Fixed Rate:               
          1 to 5 years                         $6,257                    $502
          After 5 years                           875                     222
                                                  ---                     ---
          Total                                $7,132                    $724
                                               ------                    ----
          Total Maturities                    $13,951                  $7,640
                                              =======                  ======


Provision/Allowance for Loan Losses & Asset Quality

         Asset quality  continues to be satisfactory  to MACB.  Total loans past
due 30 days or more  at  June  30,  1998  were  $2.9  million  (2.51%  of  total
outstandings).  Included in the 30-day  total are  $280,000 in loans that are 90
days or more past due and still  accruing  interest.  Non-accrual  loans totaled
$339,000 at June 30, 1998, which  represented  0.29% of total  outstanding loans
and 23.2% of the loan loss reserve.  Foreclosed  properties  totaled $437,000 at
June 30, 1998.  The  provision for loan losses was $233,000 in the first half of
1998.  Gross  charge-offs for the first six months of 1998 were $114,000,  while
total recoveries were $21,000.

         The following table  summarizes  non-performing  assets for the periods
indicated.

                              Non-Performing Assets
<TABLE>
<CAPTION>

                                                                 At June 30,              At December 31,
                                                                     1998              1997             1996
                                                                     ----              ----             ----
                                                                             (Dollars in Thousands)
<S>                                                                <C>                 <C>              <C>
Loans accounted for on a non-accrual basis                           $339              $302             $190
Loans contractually past due 90 days or more as to interest
   or principal payments (not included in non-accrual loans
   above)                                                             280                77               88
Loans restructured and in compliance with modified terms 
   (not included in non-accrual loans or loans contractually
   past due 90 days or more above)                                     --                --               --
                                                                       --                --               --
     Total nonperforming loans                                       $619              $379             $278
Other real estate owned                                               437               208               --
                                                                      ---               ---               --
Total                                                              $1,056              $587             $278
                                                                   ======              ====             ====

Nonperforming assets to period end total loans and other
   real estate                                                       .67%              .56%             .30%
</TABLE>

         As to the  nonaccrual  loans at December  31,  1997  referred to above,
approximately  $38,155 of interest  income would have been recorded  during such
period if the loan had been current and the interest thereon had been accrued.


                                      -81-
<PAGE>

         For the six months ended June 30, 1998,  MACB provided  $233,000 to the
reserve for loan losses.  For the year ended  December 31, 1997,  MACB  provided
$347,000 to the reserve for loan losses, representing a decrease of $33,000 from
the same period in 1996.  At June 30, 1998 and December  31,  1997,  the reserve
equaled $1.5 million and $1.3 million,  respectively.  Non-performing  assets at
June  30,  1998 and  December  31,  1997  totaled  $1.1  million  and  $587,000,
respectively.  Net  charge-offs  for the six  months  ended  June 30,  1998 were
$93,000.  Net  charge-offs for 1997 were $135,000,  up $1,000 from 1996.  Credit
decisions  continue  to be based  on the  borrower's  cash  flow,  the  value of
underlying  collateral,  and the  integrity of the borrower.  The economy,  both
nationally  and  locally,  has enjoyed an extended  recovery/growth  cycle.  Yet
personal and small  business  bankruptcies  have  reflected a disturbing  growth
trend. Although PTB has not been materially victimized by this bankruptcy trend,
management  is attentive  to  underwriting  standards  and the  importance  of a
meaningful loss reserve.

         The  provision  for loan losses  totaled  $347,000 and $380,000 for the
years  ended  December  31,  1997 and  1996,  respectively.  In the  opinion  of
management,  the provision  charged to operations has been  sufficient to absorb
the current  year's  potential net loan losses while  continuing to increase the
allowance for loan losses as PTB's loan portfolio increases.

         The  following  table  summarizes  changes  in the  allowance  for loan
losses.

                            Allowance for Loan Losses
<TABLE>
<CAPTION>

                                                           At June 30,                 At December 31,
                                                              1998                 1997                1996
                                                              ----                 ----                ----
                                                                         (Dollars in Thousands)
<S>                                                          <C>                 <C>                 <C>
Balance at beginning of period                               $1,324              $1,112                $866
Charge-offs:
   Commercial mortgage                                           --                  --                  --
   Residential mortgage                                           5                  --                   9
   Real estate construction                                      --                  --                  --
   Home equity                                                   --                  --                  --
   Commercial                                                    11                  78                 134
   Installment and all other consumer loans                      98                 112                  18

Total charge-offs                                               114                 190                 161
Recoveries on previous loan losses:
   Commercial mortgage                                           --                  --                  --
   Residential mortgage                                          --                  --                   9
   Real estate construction                                      --                  --                  --
   Home equity                                                   --                  --                  --
   Commercial                                                    --                  20                 134
   Installment and all other consumer loans                      21                  35                  18
Total recoveries                                                 21                  55                  27
                                                                 --                  --                  --
Net charge-offs                                                  93                 135                 134
Provision charged to operations                                 233                 347                 380
                                                                ---                 ---                 ---
Balance at end of period                                     $1,464              $1,324              $1,112
                                                             ======              ======              ======
Net charge-offs as a percent of average loans                  .08%                .14%                .16%
Total allowance as a percent of loans outstanding at
   period end                                                 1.27%               1.25%               1.21%
</TABLE>

         For each period  presented,  the provision  for loan losses  charged to
operations is based on management's judgment after taking into consideration all
factors connected with the collectibility of the existing portfolio.  Management
evaluates  the loan  portfolio in light of economic  conditions,  changes in the
nature  and  value of the  portfolio,  industry  standards  and  other  relevant
factors.  Specific  factors  considered by management in determining the amounts
charged to operations include internally generated loan review


                                      -82-
<PAGE>

reports, previous loan loss experience with the borrower, the status of past due
interest  and  principal   payments  on  the  loan,  the  quality  of  financial
information  supplied by the borrower and the general financial condition of the
borrower.

Allocation of the Allowance for Loan Losses

         A  breakdown  of the  allowance  for loan  losses  is  provided  in the
following table. However,  management does not believe that the allowance can be
fragmented  by  category  with a degree  of  precision  that  would be useful to
investors.  Due to the relatively small amounts of net loan losses over the past
three years,  the breakdown of the allowance for loan losses is based  primarily
upon those factors discussed above in computing the allowance for loan losses as
a whole.  Because all of these  factors are subject to change,  the breakdown is
not  necessarily  indicative of the character of future loan losses.  The entire
amount of the allowance is available to absorb losses in any category.
<TABLE>
<CAPTION>
                                    Six Months Ended
                                        June 30,                             Year Ended December 31,
                                        --------                             -----------------------
                                          1998                         1997                          1996
                                          ----                         ----                          ----
                                              Percentage                   Percentage                     Percentage
                                               of Total                     of Total                       of Total
                                Allowance       Loans        Allowance       Loans         Allowance         Loans
                                ---------       -----        ---------       -----         ---------         -----
                                                               (Dollars in Thousands)
<S>                              <C>            <C>           <C>             <C>            <C>             <C>
Commercial mortgage                $302          20.6%          $146           22%             $133           21%
Residential mortgage                395          27.0             13           27                13           27
Real estate construction             97           6.6             53            6                56            8
Home equity                         159          10.9             40           10                20           10
Commercial                          177          12.1            596           12               500           11
Installment and all other
   consumer loans                   334          22.8             47           23               390           23
                                    ---                           --                            ---
Total                            $1,464         100.0%        $1,324          100%           $1,112          100%
                                 ======         ======        ======          ====           ======          ====
</TABLE>

Non-interest Income

         Non-interest  income for the six months  ended  June 30,  1998  totaled
$529,000,  a 34.6%  increase over  non-interest  income of $393,000 for the same
period in 1997. The primary sources of  non-interest  income are service charges
and fees related to deposit  accounts.  Primary  contributors of the improvement
were new automated teller machine (ATM) service charges for non-customers of PTB
and MACB's portion of second quarter earnings of JMC.

         Non-interest  income  for the year  ended  December  31,  1997  totaled
$852,000,  a 36.5% increase over non-interest income for the year ended December
31,  1996.  Certain fees were  increased  in the second half of 1996,  and their
beneficial impact was immaterial for the year.  However,  the impact on the full
year of 1997 proved quite  positive.  MACB will  continue its efforts to control
what  customers  perceive  as  nuisance  charges  to  maximize  its  competitive
position, although the ability to maintain consistent profit levels will require
greater  contributions from non-interest income to offset future pressure on net
interest income.

Non-interest Expense

         Non-interest  expense for the six months  ended June 30,  1998  totaled
$3.0 million, a 12.1% increase over non-interest expense of $2.7 million for the
same period in 1997. The increase was attributable to several factors. The check
imaging process,  described above, was joined by other increases in depreciation
expense  associated  with the  opening  of PTB's new  permanent  office  for its
Newport News branch in the second  quarter of 1998.  PTB also converted to a new
software  package for its ATM  processing.  The software will permit better risk
management  of the ATM product and enhanced  customer


                                      -83-
<PAGE>

service. One-time costs related to the de-conversion of the old ATM software, as
well  as  installation  of  the  new  software  should  be  offset  by  improved
profitability and efficiency in this area of PTB's operation.

         Non-interest  expense for the year ended December 31, 1997 totaled $5.6
million, a 32.7% increase over non-interest expense of $4.2 million for the year
ended  December 31, 1996.  This  increase  was due  primarily to the  additional
expenses  incurred with the opening of PTB's operations  center and a fifth full
service branch in January 1997. Additionally,  the implementation of independent
loan review and internal  audit  contributed  to increased  payroll and benefits
expense.

Deposits

         MACB's  primary  source of funds is  deposit  accounts,  which  include
demand  deposits,  savings and money market  accounts  and other time  deposits.
MACB's  deposits are primarily from  individuals  and businesses  located within
MACB's market.

         The following table is a summary of average  deposits and average rates
paid.

                                      Average Deposits and Average Rates Paid
<TABLE>
<CAPTION>
                                       Six Months Ended
                                           June 30,                         Year Ended December 31,
                                           --------                         -----------------------
                                             1998                       1997                       1996
                                             ----                       ----                       ----
                                    Average       Average       Average       Average      Average       Average
                                    Balance        Rate         Balance        Rate        Balance        Rate
                                    -------        ----         -------        ----        -------        ----
                                                              (Dollars in Thousands)
<S>                                <C>              <C>        <C>             <C>        <C>             <C>
Non-interest bearing
   demand deposits                  $ 17,787           --      $ 16,725           --      $ 13,514           --
Interest bearing demand
   deposits                           28,698        3.21%        22,469        3.50%        21,471        3.21%
Savings deposits                      16,153        2.88%        15,469        2.84%        10,710        3.33%
Time deposits                         83,252        5.60%        73,072        5.58%        57,115        5.78%
                                      ------                     ------                     ------
Total (weighted
   average rate)                    $145,890        4.15%      $127,735        4.15%      $102,810        4.23%
                                    ========                   ========                   ========
</TABLE>

         The  following  table is a summary of time deposits of $100,000 or more
by remaining maturities at June 30, 1998.

                Maturities of Time Deposits of $100,000 and Over

                                                       At June 30, 1998
                                                       ----------------
                                                Amount                   Percent
                                                ------                   -------
                                                    (Dollars in Thousands)
            Three months or less               $  4,054                   23.8%
            Three to twelve months                8,744                   51.3
            Over twelve months                    4,254                   24.9
                                                  -----                   ----
            Total                               $17,052                  100.0%
                                                =======                  ======


         To the extent that deposits grow faster than loans,  PTB will use these
excess funds for investment securities and other earning assets. Management will
seek to control the growth of deposits  in any new  branches,  as it does in its
current operations, through interest rate management and marketing.


                                      -84-
<PAGE>

Capital Resources and Liquidity

         Equity  capital at June 30, 1998 totaled  $20.6  million,  representing
11.35% of total  assets.  This level is  considered  ample to support  continued
asset  growth  for  the  immediate  future  and  to  provide  a  buffer  against
unforeseeable  downturns in business and  economic  cycles and is  substantially
above regulatory prescribed minimum recommended levels.

         Capital  growth  for the year ended  December  31,  1997 was  supported
through the improved earnings performance  discussed above and by a common stock
offering in the third quarter of 1997, which resulted in an increase to capital,
net of issuance costs, of $3.35 million.  The increase in capital  resulted in a
ratio of capital to total  assets at  December  31,  1997 of 12.1%,  compared to
10.6% at December 31, 1996.

         The  following  table  shows  PTB's   risk-based   capital  ratios  and
stockholders'  equity to total assets at June 30, 1998 and December 31, 1997 and
1996.

                               Analysis of Capital
<TABLE>
<CAPTION>
                                                                 At June 30,              At December 31,
                                                                 -----------              ---------------
                                                Regulatory
                                                  Minimum           1998               1997             1996
                                                  -------           ----               ----             ----
<S>                                                <C>              <C>               <C>              <C>
Capital Ratios:
   Risk-based capital:
Tier 1                                             4.00%            16.39%            17.33%           14.99%
Total                                              8.00             17.56             18.52            16.14
   Leverage                                        4.00             11.94             12.29            11.42
   Stockholders' equity to total assets            n/a              11.35             12.10            10.58
</TABLE>

         Liquidity  is  provided  through  several  sources.  The  most  readily
convertible  to cash is "Federal  funds sold," or the  overnight  sale of excess
reserves to other banks.  MACB has adopted  policy and  procedure  guidelines to
comply with Regulation F of the Federal Reserve regarding interbank  liabilities
risk,  limiting MACB's exposure to credit risk in its dealing with correspondent
banks.  Sales of Fed funds  averaged $8.1 million during 1997, up 92.9% from the
$4.2  million  average of 1996.  The  increase  was due to call  activity in the
investment portfolio.
   
         Management  has  targeted  an  average  Fed funds  sales  level of $7.5
million for 1998.  The balance at June 30, 1998 of $9.6  million  represented  a
$1.2 million  increase  from the balance at December  31,  1997.  Fed funds sold
equaled  17.6% of  total  demand  deposits  at June 30,  1998.  This  percentage
compares  to 19.3%  at June 30,  1997 and is  considered  an  adequate  level of
liquidity to meet anticipated withdrawals and expected loan demand.
    
         Additional liquidity exists within the investment account, which totals
$36.6  million,  or 20.1% of total  assets,  at June 30, 1998.  The portfolio is
comprised of 2% US Treasuries, 75% US Government Agencies, 21% State, County and
Municipal  governments,  and 2% other equity securities and Federal Reserve Bank
Stock.

         In addition,  at June 30, 1998, $700,000 of callable bonds is projected
to be called  within  three months at current  interest  rate levels and another
$1,125,000  is  projected  to be  called in three to  twelve  months.  MACB also
maintains  confirmed  lines of credit  with its primary  correspondent  banks to
purchase Federal funds in amounts up to $5.4 million.  MACB's ability to satisfy
credit  demands,  routine  deposit  withdrawals,  and other  corporate  needs is
considered  adequate.  Management  is not  aware of any known  trends,  demands,
events,  commitments,  or  uncertainties  that either will result or  reasonably
might result in a material decrease in liquidity.


                                      -85-
<PAGE>

Effects of Inflation

         Interest rates are affected by inflation,  but the timing and magnitude
of the  changes may not  coincide  with  changes in the  consumer  price  index.
Management  actively monitors  interest rate sensitivity,  as illustrated by the
Gap  Analysis,  in order to  minimize  the  effects  of  inflationary  trends on
interest  rates.  Other  areas of  non-interest  expenses  may be more  directly
affected by inflation.

Year 2000

         MACB  utilizes  and is  dependent  upon  data  processing  systems  and
software to conduct its business.  The data  processing  systems include various
software packages licensed to MACB by outside vendors and a mainframe processing
system,  which are run on in-house computer  networks.  All of these systems are
vulnerable to the Year 2000 issue.

         In 1997,  MACB  initiated a review and  assessment  of all hardware and
software to confirm that it will  function  properly in the year 2000.  Based on
this assessment, MACB concluded that its mainframe hardware and banking software
are currently Year 2000 compliant.  However, testing is scheduled for the fourth
quarter of 1998 and early 1999 to confirm  this  compliance.  For certain  other
systems,  MACB has  determined  that it will have to replace  or modify  certain
pieces of hardware and/or software so that the systems will properly function in
the year 2000.  The third party vendors of these systems have been contacted and
have indicated that the hardware  and/or  software will be Year 2000  compliant,
provided necessary modifications or replacements are made.

         MACB has also begun to  formulate  a process  by which all  significant
loan and deposit  customers  will be contacted to determine  the extent to which
MACB is  vulnerable  to those third  parties'  failure to address their own Year
2000  issues.  No  conclusion  has been drawn at this time on  exposure to these
customers,  due to the fact  that  this  process  is still in the  developmental
stages.

         MACB plans to complete  the  majority  of the Year 2000  project by the
second  quarter  of 1999.  Remaining  expenditures  are not  expected  to have a
material effect on its consolidated financial statements.

         The costs of the  project  and the date on which MACB plans to complete
the Year 2000 modifications are based on management's best estimates, which were
derived utilizing numerous  assumptions of future events including the continued
availability  of certain  resources,  third party  modification  plans and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved and actual results could differ  materially from those plans.  Specific
factors that might cause such material  differences include, but are not limited
to, the  availability  of personnel  trained in this area,  the ability of third
party vendors to correct their software and hardware, the ability of significant
customers to remedy their Year 2000 issues, and similar uncertainties.

New Accounting Pronouncements

         In February  1998,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards  No. 132,  "Employers  Disclosures
about  Pensions and Other Post  Retirement  Benefits."  This  statement  revises
employers' disclosures about pension and other post-retirement benefit plans. It
does not change the  measurement or  recognition of those plans.  This statement
standardizes the disclosure  requirements for pensions and other post-retirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,   and  eliminates  certain   disclosures.   Restatement  of
disclosures  for earlier  periods is required.  This  statement is effective for
MACB's financial statements for the year ended December 31, 1998.

         In June 1998, the Financial Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments and Hedging Activities." This statement requires companies to record
derivatives  on the balance  sheet as assets and  liabilities,  measured at fair
value. Gains or losses resulting from changes in the values of those derivatives
would be accounted for


                                      -86-
<PAGE>

depending  on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.  This statement is not expected to have a material  impact on MACB's
financial  statements.  This  statement is effective for fiscal years  beginning
after June 15, 1999,  with  earlier  adoption  encouraged.  MACB will adopt this
accounting standard as required by January 1, 2000.

         In March 1998, the American  Institute of Certified Public  Accountants
(AICPA) issued Statement of Position ("SOP") 98-1,  "Accounting for the Costs of
Computer  Software  Developed or Obtained  for Internal  Use." This SOP provided
guidance on accounting for the costs of computer software  developed or obtained
for  internal  use.  This  SOP  requires   that  entities   capitalize   certain
internal-use  software  costs once  certain  criteria  are met.  This SOP is not
expected to have a material impact on MACB's financial statements.

         In April 1998,  the AICPA issued SOP 98-5,  "Reporting  on the Costs of
Start-Up  Activities,"  which  requires  the costs of  start-up  activities  and
organization  costs to be expensed as incurred.  This SOP is  effective  for the
fiscal  year  1999  financial  statements.  This SOP is not  expected  to have a
material impact on MACB's financial statements.

         Effective   January  1,  1998,  MACB  adopted  Statement  of  Financial
Accounting Standards No. 130, "Reporting  Comprehensive  Income." This Statement
establishes  standards for reporting and display of comprehensive income and its
components  (revenues,  expenses,  gains and  losses)  in a full set of  general
purpose financial  statements.  Financial statements for prior periods have been
restated as required.


                              SHAREHOLDER PROPOSALS
   
         Proposals  of MACB  shareholders  intended to be  presented at the next
annual meeting of MACB,  which would be held on or about April 27, 1999, must be
received in writing by the  Secretary of MACB no later than January 27, 1999, in
order to be included in the proxy materials relating to the next annual meeting.
    


                                      -87-
<PAGE>

                     MANAGEMENT FOLLOWING THE REORGANIZATION

The Board of Directors

         The MACB Board  currently is comprised of 15 members.  At the Effective
Date, eight current  directors of MACB will resign,  and seven current directors
of UCB or its subsidiaries will become directors of MACB.

         The following paragraphs set forth certain information,  as of June 30,
1998,  for each person who is expected to serve as a Director of MACB  following
the  consummation of the  Reorganization.  In the case of those  individuals who
currently  are  Directors  of MACB,  length of  service  includes  service  as a
Director of MACB and PTB. In the case of those  individuals  who  currently  are
Directors of UCB or a subsidiary of UCB, length of service includes service as a
Director of UCB and either BOF or BSS.

         J. Philip Bain, Jr., 34, is a stockbroker  with Davenport & Company LLC
in Richmond, Virginia, and has served as a Director of UCB since 1988.

         Charles F. Dawson, 56, is a land surveyor and a principal in Bay Design
Group,  P.C.  in Saluda,  Virginia,  and has served as a Director  of MACB since
1988.

         William J. Farinholt,  51, is the President and Chief Executive Officer
of MACB and has served as a Director of MACB since 1988.

         Robert D.  Foster,  55, is  President of  Tre-Suz-Ann  Development  and
Foster  Management  and Vice  President of Foster  Realty,  both of which are in
Gloucester, Virginia, and has served as a Director of MACB since 1988.

         Harry M. Healy,  64, is retired and  formerly  was  President of Bailey
Amusements in  Gloucester,  Virginia.  He has served as a Director of MACB since
1988.

         Joseph A. Lombard,  Jr., DDS, 51, is a principal in Lombard,  Luckham &
Smith,  a dentistry  practice  in  Gloucester,  Virginia,  and has served as the
Chairman of the Board and a director of MACB since 1988.

         Hersey  M.  Mason,  Jr.,  68,  is the owner of Mason  Realty,  Inc.  in
Middlesex County, Virginia, and has served as a Director of MACB since 1990.

         Wenifred O. Pearce, 57, is the President and Chief Executive Officer of
UCB and BOF and has served as a Director of UCB since 1994.

         Harvey G. Pope, 78, is the Vice Chairman of UCB and the Chairman of the
Board of BOF and was  formerly  the  President  of  Hancock  Peanut  Company  in
Courtland, Virginia. He has served as a Director of UCB since 1988.

         William B. Savedge, 50, is Vice President of Manry Rawls Corporation in
Franklin, Virginia and has served as a Director of BSS since 1995.

         J. D.  Spivey,  71, is  retired  and  formerly  was Vice  President  of
Southampton  Tractor  Co.,  Inc.  in  Courtland,  Virginia.  He has  served as a
Director of UCB since 1991.

         F.  Bruce  Stewart,  58, is an  attorney  with  Stewart  &  Stewart  in
Franklin, Virginia, and has served as a Director of UCB since 1988.


                                      -88-
<PAGE>

         J.  Russell  West,  72,  is the  Chairman  of UCB and the owner of Ivor
Furniture  Company in Ivor,  Virginia.  He has served as a Director of UCB since
1970.

         Thomas  Z.  Wilke,  44,  is an  agent  with  State  Farm  Insurance  in
Gloucester Point, Virginia, and has served as a Director of MACB since 1990.

Board Committees

         MACB's bylaws prescribe for one permanent standing committee, the Audit
Committee, the principal responsibilities of which are described below.

         The Audit  Committee  meets on a bi-monthly  basis.  The  Committee met
seven times in 1997. Members of the committee currently include Thomas Z. Wilke,
Chairman,  Charles F. Dawson,  Robert D. Foster and Joseph A. Lombard, Jr., DDS,
who will be Directors of MACB following the consummation of the  Reorganization,
and Charles F.  Bristow and Jeanne P.  Hockaday.  The  composition  of the Audit
Committee will change after the Effective Date. The Audit  Committee  recommends
to the Board the appointment of a firm to serve as independent auditors, subject
to ratification by the Board and the shareholders at the Annual Meeting.

         MACB does not have a standing Nomination or Compensation Committee.

         The Chairman of the Board is an ex-officio member of all committees.

Executive Officers Who Are Not Directors
   
         Kenneth E. Smith,  47, has served as Executive Vice President and Chief
Financial Officer of MACB and PTB, with primary  oversight of operations,  since
1988. He will continue in those  positions  after the Effective  Date. Mr. Smith
has 25 years of  banking  experience.  Prior  to  joining  MACB,  he  served  as
Compliance Officer and Auditor with Citizens and Farmers Bank, West Point. Prior
to that he spent 11 years as a commercial bank examiner with the Federal Reserve
Bank of Richmond.  He served for two years with The Colonial  Bank of Providence
Forge,  Virginia.  Before  that he worked as an  internal  auditor  with  United
Virginia Bank and as a teller with Second National Bank, Richmond,  Virginia. He
has  experience in virtually  all areas of MACB,  including  lending,  liquidity
management,  bank  regulations and financial  analysis.  He has attended various
banking  schools,  is a graduate of the University of Richmond and has taught at
Rappahannock Community College.
    
         D. Eugene  Brittle,  49, will serve as Executive Vice President of MACB
and will  continue as  President  and Chief  Executive  Officer of BSS after the
effective  date.  Mr. Brittle has served as the Chief  Executive  Officer of BSS
since  1986  and has 26  years  of  banking  experience.  He has  served  in the
positions of Assistant  Cashier,  Cashier and Executive  Vice  President of BSS,
becoming  President in 1994.  Mr. Brittle has been a director of BSS since 1986.
He has  experience in virtually all areas of UCB,  having served as a teller and
loan  officer.  He also has  experience  in  virtually  all other  areas of UCB,
including  liquidity  management,   compliance,  financial  record  keeping  and
analysis,  and is in  charge of BSS's  investment  portfolio.  He has  completed
various  American   Institute  of  Banking   courses,   is  a  graduate  of  the
Virginia-Maryland  School of Bank  Management at The  University of Virginia and
graduated with a B.A. degree in Economics from  Randolph-Macon  College.  He has
served in  numerous  capacities  with state  banking  organizations  and is past
President of the Virginia Association of Community Banks.

Security Ownership of Management

         The following  table sets forth,  based on  information as of August 1,
1998, the beneficial ownership of MACB Common Stock, the beneficial ownership of
UCB Common Stock and the anticipated  beneficial ownership,  after giving effect
to the Reorganization, of MACB Common Stock by each director of MACB and UCB and
by each person who will serve as a director or  executive  officer of MACB after
the Effective Date.


                                      -89-
<PAGE>

<TABLE>
<CAPTION>

                                                     Ownership Before                      Ownership After
                                                    the Reorganization                    the Reorganization
                                                    ------------------                    ------------------

                                                                                          MACB Common Stock
                                                                                          ----------------- 

                                                MACB                  UCB              Number           Percent
                                            Common Stock+        Common Stock+         of Shares      of Class (%)
                                            ------------         ------------         ---------      ------------
<S>                                            <C>                  <C>                <C>              <C>
MACB Directors:
  Charles F. Bristow                            10,000                --                10,000             *
  John R. Curtis                                 5,600                --                 5,600             *
  Charles F. Dawson (1)                         10,790                --                10,790             *
  William J. Farinholt (1)                      72,850                --                72,850           1.79
  William D. Fary                               23,300                --                23,300             *
  Robert D. Foster (1)                          84,092                --                84,092           2.09
  Harry M. Healy (1)                            29,000                --                29,000             *
  Jeanne P. Hockaday                             8,600                --                 8,600             *
  David W. Holland                                  --                --                    --            --
  Joseph A. Lombard, Jr., DDS (1)               54,026                --                54,026           1.34
  George A. Marston, Jr.                        27,000                --                27,000             *
  Hersey M. Mason, Jr. (1)                      68,148                --                68,148           1.69
  Henry C. Rowe, M.D.                           10,800                --                10,800             *
  Kenneth E. Smith (2)                          39,460                --                39,460             *
  Thomas Z. Wilke (1)                           18,940                --                18,940             *

  All current MACB Directors and
    Executive Officers as a group (16
    Persons)                                   465,486                --               465,486          11.25

UCB Directors:
  Jack P. Bain                                   1,000              198,435            214,317           5.32
  J. Philip Bain, Jr. (1)                          800               68,025             73,926           1.84
  D. Eugene Brittle (2)                             --                6,260              6,729             *
  Hunter Darden, Jr.                                --                4,806              5,166             *
  Gregor O. Huber                                  200               13,920             15,164             *
  Wenifred O. Pearce (1)                            --                4,624              4,970             *
  Harvey G. Pope (1)                                --                8,881              9,547             *
  William B. Savedge (1)(3)                         --               27,632             29,804             *
  J. D. Spivey (1)                                  --                5,122              5,506             *
  F. Bruce Stewart (1)                              80                8,486              9,202             *
  J. Russell West (1)                            1,000               63,694             69,471           1.72

  All current UCB Directors and
    Executive Officers as a group (10
    Persons)                                     3,080              382,253            413,998          10.27

All post-Reorganization MACB Directors
   and Executive Officers as a group
   (16 persons)                                                                        586,361          14.22
</TABLE>

*        Percentage  of  ownership  is less than one percent of the  outstanding
         shares of Common Stock.
- -----------------------


                                      -90-
<PAGE>

   
+        Amounts  disclosed  include  shares of Common Stock  issuable  upon the
         exercise  of stock  options  exercisable  within 60 days of October 15,
         1998.
    
(1)      Director of MACB following the consummation of the Reorganization.
(2)      Executive   Officer  of  MACB   following  the   consummation   of  the
         Reorganization.
(3)      Director of BSS only prior to the Reorganization.


Security Ownership of Certain Beneficial Owners

         The  following  table sets forth,  to the knowledge of MACB and UCB and
based on information as of August 1, 1998, (i) the beneficial  ownership of each
person who owns more than five percent of the  outstanding  shares of UCB Common
Stock and (ii) the anticipated  beneficial  ownership of each person expected to
own more than five percent of the outstanding  shares of MACB Common Stock after
giving  effect to the  Reorganization.  No person is known to be the  beneficial
owner of more than five percent of the outstanding shares of MACB Common Stock.
<TABLE>
<CAPTION>

                                                       Ownership of                          Ownership of
                                                     UCB Common Stock                     MACB Common Stock
                                                Before the Reorganization              After the Reorganization
                                                -------------------------              ------------------------

                                               Number              Percent             Number          Percent
                                              of Shares          of Class (%)         of Shares      of Class (%)
                                              ---------          ------------         ---------      ------------
<S>                                            <C>                  <C>                <C>               <C>
Jack P. Bain                                   198,435 (1)          10.85              214,317 (2)       5.32
Hannah B. Bain
  Wakefield, Virginia  

James H. Lee, III                               94,066               5.14              101,120           2.51
  Courtland, Virginia  
</TABLE>
- ---------------------------
(1)      Amount includes  56,559 shares held by Mr. Bain,  18,000 shares held in
         trust by Mr.  Bain as  trustee  for the  benefit of his  daughter,  and
         23,880  shares held by Mr. Bain as trustee  under the will of Robert F.
         Bain,  Jr.,  all to which Mrs.  Bain  disclaims  beneficial  ownership;
         amount also includes 99,996 shares held by Mrs. Bain, to which Mr. Bain
         disclaims beneficial ownership.
(2)      Amount  includes  shares of MACB Common  Stock  currently  owned by Mr.
         Bain.


Director Compensation

         Each Director of MACB is paid a fee of $350 for each Board of Directors
meeting attended and $175 for each committee meeting attended.

Executive Officer Compensation

         The following table presents information concerning the compensation of
Messrs.  Farinholt,  Pearce, Smith and Brittle. This table presents compensation
for services  rendered in all capacities to MACB and its subsidiaries by Messrs.
Farinholt  and Smith  and to UCB and its  subsidiaries  by  Messrs.  Pearce  and
Brittle in 1997, 1996 and 1995.


                                      -91-
<PAGE>

                           Summary Compensation Table
<TABLE>
<CAPTION>
                                                 Annual Compensation                       Long Term Compensation
                                                 -------------------                       ----------------------
                                                                   Other Annual       Securities
         Name and                                                     Compen-         Underlying           All Other
    Principal Position        Year   Salary ($) (1)   Bonus ($)     sation ($)      Options (#)(1)    Compensation ($)(2)
    ------------------        ----   --------------   ---------     ----------      --------------    -------------------
<S>                           <C>        <C>            <C>              <C>            <C>                <C>
William J. Farinholt          1997       106,266        25,000           *                -                  1,649
President and Chief           1996       100,651        25,650           *                -                  1,501
   Executive Officer of       1995        86,699        19,464           *              20,000               1,777
   MACB

Wenifred O. Pearce            1997       100,000         9,768           *              17,917              15,218
President and Chief           1996        90,000         4,579           *                -                  9,480
   Executive Officer of       1995        80,098          -              *                -                  8,594
   UCB and BOF

Kenneth E. Smith              1997        92,942        21,750           *                -                  1,442
Executive Vice President      1996        88,675        22,410           *                -                  1,321
   and Chief Financial        1995        75,966        17,000           *              20,000               1,555
   Officer of MACB

D. Eugene Brittle             1997        90,539         5,000           *              16,125                 766
Executive Vice President      1996        86,648          -              *                -                    797
   and Chief Operating        1995        75,020          -              *                -                    726
   Officer of UCB and
   President and Chief
   Executive Officer of 
   BSS
</TABLE>
- ----------------------------
*        All  benefits  that might be  considered  of a personal  nature did not
         exceed the lesser of  $50,000 or 10% of total  annual  salary and bonus
         for all the officers named in the table.

(1)      Amounts  represent  options to purchase shares of MACB Common Stock and
         have been  adjusted  to reflect (i) a  two-for-one  stock split of MACB
         Common Stock in March 1998 and (ii) the Exchange Ratio.
(2)      Amounts   for   Messrs.   Farinholt   and  Smith   represent   matching
         contributions  by MACB in its 401(k)  plan,  which was  established  on
         March 1, 1995. Amounts for Mr. Pearce include $8,712, $7,500 and $7,500
         for 1997,  1996, and 1995,  respectively,  relating to contributions by
         BOF on behalf of Mr.  Pearce under BOF's  deferred  compensation  plan.
         Amounts for Messrs.  Pearce and Brittle also include  premiums for life
         insurance  policies with death  benefits over $50,000 (for Mr.  Pearce,
         $1,710, $1,980 and $1,094, and for Mr. Brittle, $766, $797 and $726 for
         1997, 1996 and 1995, respectively).



                                      -92-
<PAGE>

Stock Options

         No stock  options were  granted to Mr.  Farinholt or Mr. Smith in 1997.
The table below provides information  concerning stock options granted by UCB to
Messrs. Pearce and Brittle during 1997.

                        Option Grants In Last Fiscal Year
<TABLE>
<CAPTION>
                                                     Percent of Total
                            Number of Securities    Options Granted to
                             Underlying Options        Employees in         Exercise or Base
                             Granted (#)(1)(2)        Fiscal Year (%)      Price ($/Share)(2)     Expiration Date
                             -----------------        ---------------      ------------------     ---------------
<S>                                 <C>                    <C>                    <C>             <C>    
Wenifred O. Pearce                  17,917                 52.6                   9.61            February 5, 2007

D. Eugene Brittle                   16,125                 47.4                   9.61            February 5, 2007
</TABLE>
- --------------------
(1)      Stock  options  were  awarded at or above the fair market  value of the
         shares of Common Stock at the date of award.
(2)      The total number of securities  underlying  unexercised options and the
         exercise  price per share have been  adjusted to reflect  the  Exchange
         Ratio.


Option Exercises and Holdings

         The following  table sets forth  information  with respect to exercised
and unexercised  options held by such officers as of December 31, 1997. No stock
options were exercised by Messrs. Farinholt, Pearce, Smith or Brittle in 1997.

                          Fiscal Year End Option Values
<TABLE>
<CAPTION>
                                         Number of Securities Underlying       Value of Unexercised In-The-
                                              Unexercised Options at                  Money Options at
Name                                         December 31, 1997 (#)(1)             December 31, 1997 ($)(2)
- ----                                         -----------------------              ------------------------
                                         Exercisable        Unexercisable       Exercisable      Unexercisable
                                         -----------        -------------       -----------      -------------
<S>                                        <C>                 <C>                <C>               <C>
William J. Farinholt                       34,000                 -               307,750              -
Wenifred O. Pearce                            717              17,200               4,582           109,908
Kenneth E. Smith                           34,000                 -               307,750              -
D. Eugene Brittle                             645              15,480               4,122            98,917
</TABLE>

(1)      The total number of securities underlying unexercised options have been
         adjusted to reflect,  in the cases of Messrs.  Farinholt  and Smith,  a
         two-for-one  stock split of MACB Common Stock in March 1998 and, in the
         cases of Messrs. Pearce and Brittle, the Exchange Ratio.
(2)      The value of  unexercised  in-the-money  options at fiscal year end was
         calculated by determining  the  difference  between (i) the fair market
         value of common  stock  underlying  the options at December  31,  1997,
         which, in the cases of Messrs.  Farinholt and Smith, have been adjusted
         to reflect a two-for-one  stock split of MACB Common Stock on March 16,
         1998  ($16.00 per share) and (ii) the  exercise  price of the  options,
         which, in the cases of Messrs.  Pearce and Brittle,  have been adjusted
         to reflect the Exchange Ratio.



                                      -93-
<PAGE>

Employment Agreements

         As  a  condition  to  the   obligations  of  MACB  and  UCB  under  the
Reorganization Agreement, Messrs. Farinholt, Pearce, Smith and Brittle each must
enter into a  five-year  employment  agreement  with MACB that will begin on the
Effective  Date.  For  additional  information  regarding  the  terms  of  these
employment agreements, see "The Reorganization - Employment Agreements."

Interest of Management in Certain Transactions

         MACB's   officers,   directors   and   other   corporations,   business
organizations  and persons with which  certain of MACB's  officers and directors
are associated  customarily  have banking  transactions  with MACB.  During 1997
loans to  related  parties  amounted  to  $1,143,484.  New loans made to related
parties during this same period totaled  $788,070,  with repayments of $393,165.
All such  transactions  have been made in the  ordinary  course of  business  on
substantially the same terms,  including  interest rates and security for loans,
as those prevailing at the time for comparable transactions with others and have
not involved  more than the normal risk of  collectibility  or  presented  other
unfavorable features.

         Some of the  directors  and  officers of UCB and their  families are at
present,  as in the past,  customers of one of the banking  subsidiaries of UCB,
and  have  had  and  expect  to have  transactions  with  either  or both of the
subsidiary  banks in the ordinary course of business.  In addition,  some of the
directors  and  officers of UCB or its  subsidiaries  are at present,  as in the
past,  also  directors and officers of  corporations  which are customers of the
subsidiary  banks and which  have had or  expect to have  transactions  with the
subsidiary banks in the ordinary course of business. Such transactions were made
in the ordinary course of business on  substantially  the same terms,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions  with other  persons,  and did not involve more than normal risk of
collectibility or present other unfavorable features.

         As of December 31, 1997, the amount of loans, direct and indirect, from
BOF and BSS to executive officers,  directors of UCB,  shareholders holding more
than 5% of the  outstanding  voting  securities  and  entities in which they own
significant interest, was $1,185,083.



                                      -94-
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK
   
         MACB's Articles of Incorporation  authorize 20,000,000 shares of Common
Stock,  par value $5.00 of which 2,198,900 shares were issued and outstanding on
October 7, 1998. There were 924 shareholders of record as of October 7, 1998.
    
         The Board of  Directors  may issue shares of its Common Stock from time
to time for such  consideration as the Board may deem advisable  without further
shareholder approval.

         The Common Stock of MACB represents  nonwithdrawable capital, is not an
account of the insurable type, and is not insured by the FDIC.

         Certain characteristics of the Common Stock are summarized below:

         Dividend  Rights.  MACB may pay dividends as declared from time to time
by the Board of Directors out of funds legally available  therefore,  subject to
certain  restrictions  imposed by federal and state laws.  The holders of Common
Stock will be entitled to receive and share equally in such  dividends as may be
declared by the Board of Directors.

         Voting Rights. In all elections of directors,  each shareholder has the
right  to cast one vote for  each  share  of  Common  Stock  owned by him and is
entitled  to vote for as many  persons  as there are  directors  to be  elected.
Shareholders do not have cumulative  voting rights.  On any other question to be
determined by a vote of shares at any meeting of shareholders,  each shareholder
shall be  entitled  to one vote for each share of Common  Stock owned by him and
entitled to vote.

         Liquidation Rights.  Upon liquidation,  after payment of all creditors,
the remaining  assets of MACB would be  distributed to the holders of the Common
Stock on a pro rata basis.

         Preemptive  Rights.  Holders of Common Stock have no preemptive  rights
with respect to the issuance of additional shares of Common Stock.

         Calls and Assessments.  All Common Stock  outstanding is fully paid and
nonassessable.

         Removal of Directors. Virginia law provides that unless a corporation's
articles of incorporation  provide  otherwise,  any Director or the entire Board
may be  removed,  with or  without  cause,  by a  majority  vote of shares at an
election of Directors.  MACB's Articles of Incorporation  require a vote of more
than 70% of the outstanding shares of Common Stock to remove a Director.  MACB's
Articles of Incorporation thus preclude a third party who holds less than 70% of
MACB's  outstanding shares from unilaterally  removing  incumbent  Directors and
simultaneously gaining control of the Board by installing his own nominees.

         Amendment  of  Governing  Instruments.  Amendments  to the  articles of
incorporation  of Virginia  corporations,  such as MACB, can be submitted to the
shareholders  for a vote only by the board of directors.  As a general rule, the
Articles  of  Incorporation  of MACB can be  amended by the vote of holders of a
majority of the issued and  outstanding  shares of Common  Stock.  However,  any
amendment that is not approved by at least two-thirds of the Directors,  must be
approved by holders of more than two-thirds of the issued and outstanding shares
of Common Stock.

         Business  Combinations.  Under the Articles of Incorporation of MACB, a
plan of merger or share exchange or a direct or indirect sale,  lease,  exchange
or other  disposition of all or substantially all of the property of MACB not in
the ordinary  course of  business,  must be approved by holders of a majority of
the  issued  and  outstanding  shares  of  Common  Stock.  However,  if  such  a
transaction is not approved by at least two-thirds of the Directors,  it must be
approved by holders of more than two-thirds of the issued and outstanding shares
of Common  Stock.  Consistent  with  Virginia  law, the Board of  Directors  may
condition


                                      -95-
<PAGE>

its  submission  of  such a plan  of  merger  or  share  exchange  or a sale  or
disposition  of  assets  to  the  shareholders  on  any  basis,   including  the
requirement of a greater vote than the required vote described above.

         Indemnification   of   Officers   and   Directors.   The   Articles  of
Incorporation  provide for the indemnification of officers and directors of MACB
for their actions  unless a court finds them liable for willful  misconduct or a
knowing  violation of criminal law. In any  proceeding  brought by a shareholder
against an officer or director in connection  with his position  with MACB,  the
amount of damages that may be assessed against an officer or director is limited
to  $50,000  per  transaction,  unless  the  individual  is liable  for  willful
misconduct or a knowing violation of criminal or securities laws.

         Reports to Shareholders.  MACB furnishes its  shareholders  with annual
reports,  including audited financial  statements,  as well as quarterly reports
containing unaudited financial information.

         Transfer Agent.  PTB acts as MACB's transfer agent.


                     COMPARATIVE RIGHTS OF SECURITY HOLDERS

General

         MACB and UCB each is a Virginia  corporation  subject to the provisions
of the Virginia  SCA.  Shareholders  of UCB,  whose rights are governed by UCB's
Articles of Incorporation ("UCB's Articles") and Bylaws and by the Virginia SCA,
will become  shareholders of MACB upon consummation of the  Reorganization.  The
rights of such  shareholders  as  shareholders  of MACB will then be governed by
MACB's  Articles  of  Incorporation  ("MACB's  Articles")  and Bylaws and by the
Virginia SCA.

         Furthermore,   the   Reorganization   Agreement  provides  for  various
amendments  to  MACB's  Articles  and  Bylaws.  As a  result,  at and  after the
Effective  Date,  MACB's  Articles  and Bylaws will  differ in certain  material
respects from UCB's Articles and Bylaws and MACB's  Articles and Bylaws in their
current form.  Consequently,  the Reorganization not only will affect the rights
of UCB shareholders, but also will affect the rights of MACB shareholders. There
will be no amendments to MACB's Articles and Bylaws other than those  amendments
that are summarized in this section.

         Except as set forth below,  there are no material  differences  between
the  rights  of a MACB  shareholder  or UCB  shareholder  under  the  respective
Articles and Bylaws of MACB and UCB prior to consummation of the  Reorganization
and  under  the  Virginia  SCA,  on the  one  hand,  and  the  rights  of a MACB
shareholder  under MACB's  Articles  and Bylaws  following  consummation  of the
Reorganization  and under the Virginia  SCA, on the other hand.  This summary is
qualified  in its  entirety by  reference to the Articles and Bylaws of MACB and
UCB prior to consummation of the Reorganization, the complete texts of which are
on file with the Commission,  MACB's Articles and Bylaws following  consummation
of  the  Reorganization,  the  complete  texts  of  which  are  exhibits  to the
Reorganization  Agreement  attached to this Joint Proxy Statement as Appendix A,
and to the Virginia SCA.

Name Change

         Following consummation of the Reorganization, MACB will change its name
from "Mid-Atlantic Community BankGroup, Inc." to "Atlantic Financial Corp."

Authorized Capital

         UCB. UCB's Articles authorize the issuance of up to 6,000,000 shares of
UCB Common  Stock,  par value $1.00 per share,  of which  1,829,209  shares were
issued and outstanding as of the UCB Record Date.  UCB's Articles also authorize
the issuance of up to 1,000,000  shares of preferred  stock, par value $1.00 per
share, of which no shares were issued and outstanding as of the UCB Record Date.


                                      -96-
<PAGE>

         MACB. MACB's Articles authorize the issuance of up to 20,000,000 shares
of MACB Common Stock,  par value $5.00 per share, of which 2,198,900 shares were
issued and  outstanding  as of the MACB Record Date.  MACB is not  authorized to
issue shares of preferred stock.

         Following consummation of the Reorganization, MACB's Articles will also
authorize the issuance of up to 1,000,000  shares of preferred  stock, par value
$1.00 per share. MACB's Board of Directors will be authorized to issue,  without
shareholder  approval,  shares of preferred stock in one or more series,  and to
fix and determine the preferences, limitations and relative rights of the shares
of any series so established, and to provide for the issuance thereof.

         The ability of the Board of Directors to issue preferred  stock,  while
providing  flexibility in connection  with possible  acquisitions  and corporate
purposes,  could,  among  other  things,  adversely  effect the voting  power of
holders of MACB Common Stock.  While such  issuances  could also,  under certain
circumstances,  be  considered  to have the effect of making a change in control
more  difficult,  any  issuance  of stock  would be subject to  applicable  law,
including,  without  limitation,  the duty of the Board of Directors to exercise
its  good  faith  business  judgment  in the  best  interests  of  MACB  and its
shareholders.

Amendment of Articles of Incorporation or Bylaws

         The Virginia SCA provides that an amendment to a corporation's articles
of  incorporation  must be approved by each voting group entitled to vote on the
proposed  amendment.  Under  Virginia  law, an  amendment  to the  corporation's
articles of incorporation  must be approved by more than two-thirds of all votes
entitled to be cast by that voting group. However, the corporation's articles of
incorporation  may require a greater vote or a lesser vote, which may not be not
less than a majority,  by each voting group entitled to vote on the transaction.
A corporation's board of directors may require a greater vote.

         UCB. UCB's Articles provide that an amendment to UCB's articles must be
approved by a majority of all the votes  entitled to be cast on the amendment by
each voting group entitled to vote, provided that such amendment is approved and
recommended by at least two-thirds of the directors then in office. In the event
that  two-thirds of the directors  then in office do not approve the  amendment,
UCB's  Articles  provide that the amendment must be approved by a vote of 80% or
more of all the votes  entitled to be cast on the amendment by each voting group
entitled to vote.

         UCB's Bylaws  provide that the board of directors  may amend the Bylaws
except to the extent that the power is reserved to the shareholders by law or by
UCB's  Articles  or to the extent  that the  shareholders  expressly  provide in
adopting or amending particular bylaws. In addition,  the shareholders may amend
UCB's Bylaws.

         MACB. MACB's Articles provide that an amendment to MACB's Articles must
be approved by a majority of the votes  entitled to be cast on the  amendment by
each voting group entitled to vote, provided that such amendment is approved and
recommended by at least two-thirds of the directors then in office. In the event
that two-thirds of the directors then in office do not approve of the amendment,
MACB's  Articles  provide that the  amendment  must be approved by holders of at
least two-thirds of the issued and outstanding  shares of MACB Common Stock (the
vote generally required under Virginia law).

         MACB's  Articles  provide that the Board of Directors  may amend MACB's
Bylaws,  except to the extent that any Bylaw adopted by the  shareholders  shall
otherwise  provide.  Thus,  MACB's Bylaws may be amended by a simple majority of
the entire Board of Directors.  Under  Virginia  law,  MACB's Bylaws may also be
amended by action of the majority of the shareholders.

         Following  consummation  of  the  Reorganization,  MACB's  Bylaws  will
provide  that  approval  of any  amendment  to  MACB's  Bylaws  by the  Board of
Directors will require the affirmative  vote of at least 60% of the entire Board
of Directors.  Since MACB will have 14 directors, the Board of Directors will be
able to amend  MACB's  Bylaws if at least  nine  directors  vote in favor of the
amendment.


                                      -97-
<PAGE>

Mergers, Consolidations and Sales of Assets

         UCB. UCB's Articles provide that a plan of merger or share exchange,  a
transaction  involving the sale of all or  substantially  all UCB's assets other
than in the  regular  course  of  business  or a plan of  dissolution  shall  be
approved by the same vote that is required to amend UCB's Articles.

         MACB.  MACB's Articles  provide that a plan of merger or share exchange
to which MACB is a party or any direct or  indirect  sale,  lease,  exchange  or
other disposition of all or substantially all of MACB's property, otherwise than
in the usual and regular course of business,  shall be approved by the same vote
that is  required  to  amend  MACB's  Articles.  Additionally,  consistent  with
Virginia  law, the Board of Directors of MACB may  condition  its  submission of
such plan of merger or share  exchange  or such sale,  lease,  exchange or other
disposition on any basis,  including the  requirement of a greater vote than the
required vote described above.

         A proposed merger,  share exchange or sale, as described above, that is
favored by two-thirds  of the  directors  could be adopted as long as a majority
(rather than  two-thirds)  of the  outstanding  shares  entitled to vote in each
voting  group  entitled to vote are voted in favor of the  proposed  action.  In
addition to requiring the affirmative  vote of a majority of the shares entitled
to vote in each voting group  entitled to vote,  MACB's  Articles  would require
that,  unless a  proposed  action  is  approved  by at least  two-thirds  of the
directors,  more than  two-thirds of the issued and  outstanding  shares vote in
favor of the proposed action. The purpose of such additional  requirements is to
ensure that if a proposed major corporate  action does not have the support of a
board of directors who can provide  continuity  to and an in-depth  knowledge of
the business of MACB,  the action must be supported by more than  two-thirds  of
the issued and outstanding shares of MACB Common Stock.

         Following  consummation  of  the  Reorganization,  MACB's  Bylaws  will
provide that approval of any such merger, share exchange or sale by the Board of
Directors will require the affirmative  vote of at least 60% of the entire Board
of Directors.

Size and Classification of Board of Directors

         UCB. UCB's Bylaws provide that its board of directors  shall consist of
a  minimum  of five and a  maximum  of 15  individuals.  UCB's  Bylaws  provides
further,  subject to the rights of holders of any series of preferred stock, for
the division of the directors into three classes,  consisting,  as nearly as may
be possible,  of one-third  of the total  number of directors  constituting  the
entire board of directors. At each annual meeting of shareholders, successors to
the class of directors whose term expires at that annual meeting are elected for
a  three-year  term.  If the number of directors  has  changed,  any increase or
decrease shall be apportioned  among the classes so as to maintain the number of
directors  in each  class as  nearly  equal as  possible,  but in no case will a
decrease in the number of directors shorten the term of any incumbent  director.
A director  shall hold office until the annual meeting for the year in which his
term  expires  and until  his  successor  shall be  elected  and shall  qualify,
subject, however, to prior death, resignation,  retirement,  disqualification or
removal from office.

         MACB. MACB's Bylaws provide that the Board of Directors  consists of 15
individuals.   All  directors  are  elected  at  each  annual   meeting  of  the
shareholders  and shall hold their offices until their  successors  are elected.
MACB's directors currently do not serve staggered terms.

         Following  consummation  of  the  Reorganization,  MACB's  Bylaws  will
provide  that its Board of Directors  shall  consist of 14  individuals.  MACB's
Articles  will  provide  further  that,  subject to the rights of holders of any
series of preferred  stock,  the directors shall be classified,  with respect to
the time for which they  severally hold office,  into three  classes,  as nearly
equal in number as possible,  with each class to hold office until its successor
is elected and qualified.  At each annual meeting of the  shareholders  of MACB,
the  successors  of the class of  directors  whose term  expires at that meeting
shall be elected to hold


                                      -98-
<PAGE>

office for a term  expiring at the annual  meeting of  shareholders  held in the
third year following the year of their election.

Vacancies and Removal of Directors

         UCB.  UCB's  Articles  provide that a vacancy on the board of directors
shall be filled by a majority vote of the directors  then in office,  whether or
not a quorum, of a successor who shall hold office until the next annual meeting
of shareholders.  In such event, the successor  elected by the directors then in
office shall hold office for a term that shall  coincide with the remaining term
of the class of  directors to which that person has been  elected.  UCB's Bylaws
further provide that UCB's directors may be removed by UCB's  shareholders  only
for  cause  and  with  the  affirmative  vote  of at  least  two-thirds  of  the
outstanding shares entitled to vote.

         MACB.  MACB's  Articles  and  Bylaws  do not  address  the  filling  of
vacancies on the Board of  Directors.  Under the  Virginia  SCA,  newly  created
directorships  resulting  from any increase in the number of  directors  and any
vacancies  on  the  Board  of  Directors  resulting  from  death,   resignation,
disqualification,  removal or other cause, can be filled by the shareholders, by
the  Board of  Directors,  or by the  affirmative  vote of the  majority  of the
remaining directors then in office, if the number of remaining directors is less
than a quorum  of the  Board of  Directors.  MACB's  Articles  provide  that any
director may be removed from office with or without  cause,  but only if holders
of more than 70% of the issued and outstanding  shares of MACB Common Stock vote
in favor of such action.
   
         Following  consummation  of  the  Reorganization,  MACB's  Bylaws  will
provide that a vacancy on the Board of Directors,  arising from the resignation,
death, or removal of a Director before the annual meeting of shareholders in the
year 2004, shall be filled by an individual agreed to by 75% of the entire Board
of  Directors.  If 75% of the  entire  Board  of  Directors  do not  agree on an
individual,  such vacancy will be filled by (i) an individual  designated by the
directors  who were  directors  of MACB on the  Effective  Date and any Director
chosen for  nomination by such  directors  after the  Effective  Date (the "MACB
Nominees"),  if the vacant seat was held by a MACB Nominee or (ii) an individual
designated by the directors who were  directors of UCB on the Effective Date and
any Director  chosen for nomination by such  directors  after the Effective Date
(the "UCB Nominees"), if the vacant seat was held by a UCB Nominee.
    
Director Liability and Indemnification

         The Virginia SCA provides that in any  proceeding  brought by or in the
right of a  corporation  or  brought  by or on  behalf  of  shareholders  of the
corporation,  the damages assessed against an officer or director arising out of
a single transaction,  occurrence or course of conduct may not exceed the lesser
of (1) the monetary amount, including the elimination of liability, specified in
the articles of incorporation or, if approved by the shareholders, in the bylaws
as a limitation on or  elimination  of the liability of the officer or director;
or (2) the  greater  of (a)  $100,000  or (b) the  amount  of cash  compensation
received  by the  officer or  director  from the  corporation  during the twelve
months  immediately  preceding  the act or  omission  for  which  liability  was
imposed.  The  liability  of an officer or  director  is not  limited  under the
Virginia  SCA or a  corporation's  articles of  incorporation  and bylaws if the
officer or director engaged in willful  misconduct or a knowing violation of the
criminal law or of any federal or state securities law.

         In  addition,  the  Virginia  SCA  permits a  Virginia  corporation  to
indemnify any director or officer for reasonable  expenses incurred in any legal
proceeding in advance of final disposition of the proceeding, if the director or
officer  furnishes the corporation a written  statement of his good faith belief
that he has  conducted  himself  in good  faith  and that he  believed  that his
conduct was in the best interests of the  corporation,  and a  determination  is
made by the board of directors  that such standard has been met. In a proceeding
by or in the  right  of the  corporation,  no  indemnification  shall be made in
respect  of any  matter as to which an officer or  director  is  adjudged  to be
liable to the  corporation,  unless the court in which the proceeding took place
determines that, despite such liability,  such person is reasonably  entitled to
indemnification  in  view  of all  the  relevant  circumstances.  In  any  other
proceeding,  no  indemnification  shall


                                      -99-
<PAGE>

be made if the director or officer is adjudged  liable to the corporation on the
basis that personal  benefit was improperly  received by him.  Corporations  are
given the power to make any other or further indemnity, including advancement of
expenses,  to any director or officer that may be  authorized by the articles of
incorporation  or any  bylaw  made  by the  shareholders,  or by any  resolution
adopted,  before or after the event,  by the  shareholders,  except an indemnity
against  willful  misconduct or a knowing  violation of the criminal law. Unless
limited by its  articles  of  incorporation,  indemnification  of a director  or
officer is mandatory when he entirely  prevails in the defense of any proceeding
to which he is a party because he is or was a director or officer.

         UCB. UCB's Articles  provide that, to the full extent  permitted by the
Virginia  SCA, each  director and officer  shall be  indemnified  by UCB against
liabilities,  fines, penalties,  and claims imposed upon or asserted against him
because he was or is a director  or officer of UCB,  and  against  all  expenses
reasonably  incurred  by him in  connection  therewith,  except in  relation  to
matters as to which he shall have been finally  adjudged liable by reason of his
willful  misconduct or a knowing violation of criminal law in the performance of
his duties.  UCB's  Articles  further  provide that the  determination  that the
indemnification  is  permissible  shall be made as  provided by law and that the
right of indemnification shall not be exclusive of any other rights to which any
director or officer may be entitled.  UCB may also indemnify its other employees
or agents.

         UCB's  Articles  provide  that,  to the full  extent  permitted  by the
Virginia  SCA, a director or officer of UCB shall not be liable in any  monetary
amount  for  damages  arising  out of or  resulting  from a single  transaction,
occurrence or course of conduct in any  proceeding  brought by a shareholder  of
UCB in the  right of UCB or  brought  by or on behalf  of  shareholders  of UCB,
provided  that the  elimination  of  liability  shall not be  applicable  if the
director or officer engaged in willful  misconduct or a knowing violation of the
criminal law or of any federal or state securities law.

         MACB.  MACB's  Articles  provide  that any  director or officer of MACB
shall be indemnified by MACB for his actions,  unless he is adjudged  liable for
willful misconduct or a knowing violation of criminal law. The amount of damages
that may be assessed against an officer or director in any proceeding brought by
or in the right of MACB or  brought  by or on behalf of MACB's  shareholders  is
limited to $50,000 per transaction.

         The  rights of  indemnification  provided  in MACB's  Articles  are not
exclusive  of any other  rights of the officer or  director,  including  without
limitation  rights  conferred by  applicable  law and any right under  insurance
policies  which may be purchased and  maintained  by MACB or others,  even as to
liabilities against which MACB would not have the power to indemnify.

         Following  consummation  of the  Reorganization,  MACB's  Articles will
provide for  indemnification  and the  elimination of liability  similar to that
currently  provided by UCB's  Articles.  That is,  MACB's  Articles will provide
that,  to the full extent  permitted  by the  Virginia  SCA,  each  director and
officer shall be indemnified by MACB against liabilities,  fines, penalties, and
claims  imposed upon or asserted  against him because he was or is a director or
officer  of  MACB,  and  against  all  expenses  reasonably  incurred  by him in
connection  therewith,  except in  relation to matters as to which he shall have
been finally  adjudged  liable by reason of his willful  misconduct or a knowing
violation of criminal law in the performance of his duties. MACB's Articles will
further provide that the determination  that the  indemnification is permissible
shall be made as provided by law,  and that the right of  indemnification  shall
not be  exclusive  of any other  rights to which any  director or officer may be
entitled. MACB may also indemnify its other employees or agents.

         In addition,  MACB's  Articles  will provide  that,  to the full extent
permitted by the Virginia SCA, a director or officer of MACB shall not be liable
in any monetary  amount for damages  arising out of or  resulting  from a single
transaction,  occurrence  or course of  conduct in any  proceeding  brought by a
shareholder  of  MACB  in the  right  of  MACB or  brought  by or on  behalf  of
shareholders  of MACB,  provided that the  elimination of liability shall not be
applicable if the director or officer engaged in willful misconduct or a knowing
violation of the criminal law or of any federal or state securities law.


                                     -100-
<PAGE>

Special Meetings of Shareholders

         UCB. UCB's Bylaws provide that special  meetings of shareholders  shall
be held on the call of the Chairman or Vice  Chairman of the board of directors,
the President or the board of directors.

         MACB.  MACB's Bylaws provide that special  meetings of shareholders may
be held on the call of the  President,  the Chairman of the Board of  Directors,
the  Board of  Directors,  or by  holders  of at  least  25% of the  issued  and
outstanding shares of MACB Common Stock.

Director Nominations

         UCB.  UCB's  Bylaws set forth  certain  advance  notice or  information
requirements and time limitations on any director  nomination that a shareholder
wishes  to  propose  for  consideration  at an  annual  or  special  meeting  of
shareholders.  Written  notice of any  shareholder's  intent to make a  director
nomination  must be given,  either by  personal  delivery  or by mail,  to UCB's
Secretary not less than thirty (30) days prior to the first  anniversary date of
the initial  notice given to the  shareholders  of record on the record date for
the previous  annual  meeting by or at the  direction of the board of directors,
provided  that such  notice  shall not be required to be given more than 90 days
prior to the annual meeting of the shareholders. The notice must contain certain
information  relating to the nominee for  director.  The Chairman of the meeting
may reject any  nomination  proposal not timely made or supported by  sufficient
information.

         UCB's Bylaws  provide that the written  notice must set forth:  (a) the
name and address of the  shareholder  who intends to make the  nomination of the
person  and of  the  person  to be  nominated;  (b) a  representation  that  the
shareholder  is the owner of stock of UCB to vote at such meeting and intends to
appear in person or by proxy at the meeting to nominate the person  specified in
the notice; (c) a description of all arrangements or understandings  pursuant to
which  the  nomination  is to  be  made  by  the  shareholder;  (d)  such  other
information  regarding  such nominee  proposed by such  shareholder  as would be
required to be included in a proxy  statement  filed pursuant to the proxy rules
of the Commission,  had the nominee been nominated, or intended to be nominated,
by the board of directors,  including, but not limited to, the amount and nature
of his beneficial  ownership of UCB's securities,  his principle  occupation for
the past five years and his age; and (e) the written  consent of each nominee to
serve as a director of UCB if so elected.

         MACB.  MACB's Bylaws set forth certain  advance  notice or  information
requirements and time limitations on any director nomination or any new business
which a shareholder  wishes to propose for consideration at an annual or special
meeting of shareholders.  Any director  nomination must be stated in writing and
filed  with  MACB's  Secretary  at  least  60  days  prior  to the  date  of the
shareholder  meeting and no more than 90 days prior to that meeting.  The notice
must  contain  certain  information  relating to the nominee for  director.  The
Chairman of the meeting must reject any  nomination  proposal not timely made or
supported by sufficient information.

         MACB's Bylaws require that the shareholder's notice set forth (a) as to
each nominee (i) the name, age, business address,  and residence address of such
person,  (ii) the principal  occupation or employment of such person,  (iii) the
class and number of shares of MACB which are  beneficially  owned by such person
and (iv) any other  information  relating  to such person that is required to be
disclosed in solicitations of proxies for election of directors, or is otherwise
required,  in each case pursuant to  Regulation  14A under the Exchange Act; and
(b) as to the shareholder  giving the notice, the name and address and the class
and number of shares of such  shareholder  and of any other person or entity who
is the record or beneficial owner of shares of MACB and who, to the knowledge of
the  shareholder  giving  notice,  supports  such  nominee.  If the  information
supplied by shareholder is deficient in any material  aspect or if the foregoing
procedure is not followed, the chairman of the annual meeting may determine that
such  shareholder's  nomination  should not be brought before the annual meeting
and that such nominee shall not be eligible for election as a director of MACB.


                                     -101-
<PAGE>

Shareholder Proposals

         UCB.  UCB's Bylaws  provide  that for  business to be properly  brought
before an annual  meeting  by a  shareholder,  the  shareholder  must have given
timely  notice  thereof  in  writing  to  UCB's  Secretary.  Notice  of any such
shareholder  proposal must be given,  either by personal delivery or by mail, to
UCB's Secretary not less than 30 days prior to the first anniversary date of the
initial  notice  given to  shareholders  of  record on the  record  date for the
previous  annual  meeting  by or at the  direction  of the  board of  directors;
provided,  however, that such notice shall not be required to be given more than
90 days prior to the annual meeting of  shareholders.  The notice must set forth
each matter and a brief description of the business desired to be brought before
the meeting as well as certain  other  information  relating to the  shareholder
requesting  the proposal.  The presiding  officer of the meeting must reject any
such  shareholder   proposal  not  timely  made  or  supported  by  insufficient
information.

         MACB.  MACB's Bylaws  provide that for business to be properly  brought
before an annual  meeting  by a  shareholder,  the  shareholder  must have given
timely  notice  thereof  in  writing  to  MACB's  Secretary.  To  be  timely,  a
shareholder's  notice  must be  delivered  to or mailed and  received  at MACB's
principal  executive offices,  not less than 60 days nor more than 90 days prior
to the date of the scheduled  annual meeting,  regardless of any  postponements,
deferrals or  adjournments of that meeting to a later date;  provided,  however,
that in the event that less than 70 days' notice or prior public  disclosure  of
the  date of the  scheduled  annual  meeting  is  given  or  made,  notice  by a
shareholder,  to be  timely,  must be so  received  not later  than the close of
business on the 10th day  following  the earlier of the day on which such notice
of the date of the scheduled  annual meeting was mailed or the day on which such
public  disclosure  was made.  The notice must set forth each matter and a brief
description of the business  desired to be brought before the meeting as well as
certain other information  relating to the shareholder  requesting the proposal.
The Chairman of an annual meeting must reject any such shareholder  proposal not
timely made or supported by insufficient information.

Shareholder Voting Rights in General

         The Virginia  SCA  generally  provides  that  shareholders  do not have
cumulative  voting rights unless those rights are provided in the  corporation's
articles.  The Virginia SCA also specifies  additional  voting  requirements for
Affiliated  Transactions  which are discussed  below under "State  Anti-Takeover
Statutes."

         UCB. UCB's Articles do not provide  shareholders  cumulative rights for
the election of  directors.  Therefore,  the holders of a majority of the shares
voted in the election of directors can elect all of the directors  then standing
for election. The holders of UCB Common Stock are entitled to one vote per share
on all  matters  submitted  to a vote of  shareholders.  Except to the extent to
which the board of directors  shall have specified  voting power with respect to
any other class of stock and except as otherwise  provided by law, the exclusive
voting power shall be vested in the holders of UCB Common Stock.

         MACB.  See "Description of Capital Stock."

State Anti-Takeover Statutes

         The Virginia SCA restricts  transactions  between a corporation and its
affiliates and potential acquirors. The summary below is necessarily general and
is  not  intended  to  be  a  complete  description  of  all  the  features  and
consequences of those provisions,  and is qualified in its entirety by reference
to the statutory provisions contained in the Virginia SCA. Because both MACB and
UCB are Virginia  corporations,  the  provisions  of the Virginia SCA  described
below  apply to MACB  and UCB and will  continue  to  apply  to MACB  after  the
Reorganization.

         Affiliated Transactions. The Virginia SCA contains provisions governing
"Affiliated  Transactions,"  found at Sections  13.1-725 - 727.1 of the Virginia
SCA.  Affiliated  Transactions  include  certain  mergers  and share  exchanges,
certain material  dispositions of corporate assets not in the ordinary course of
business,  any  dissolution  of a  corporation  proposed  by or on  behalf of an
Interested  Shareholder


                                     -102-
<PAGE>

(as defined  below),  and  reclassifications,  including  reverse  stock splits,
recapitalizations  or  mergers  of  a  corporation  with  its  subsidiaries,  or
distributions  or other  transactions  which have the effect of  increasing  the
percentage of voting shares  beneficially owned by an Interested  Shareholder by
more than 5%. For purposes of the Virginia  SCA, an  Interested  Shareholder  is
defined  as any  beneficial  owner of more than 10% of any  class of the  voting
securities of a Virginia corporation.

         Subject to certain exceptions discussed below, the provisions governing
Affiliated  Transactions  require that, for three years  following the date upon
which  any  shareholder  becomes  an  Interested  Shareholder,   any  Affiliated
Transaction must be approved by the affirmative vote of holders of two-thirds of
the  outstanding  shares of the  corporation  entitled  to vote,  other than the
shares beneficially owned by the Interested Shareholder,  and by a majority (but
not  less  than  two) of the  Disinterested  Directors  (as  defined  below).  A
Disinterested  Director  is  defined  in  the  Virginia  SCA  as a  member  of a
corporation's  board of  directors  who (i) was a  member  before  the  later of
January  1,  1988 or the date on  which  an  Interested  Shareholder  became  an
Interested  Shareholder and (ii) was recommended for election by, or was elected
to fill a vacancy  and  received  the  affirmative  vote of, a  majority  of the
Disinterested  Directors then on the  corporation's  board of directors.  At the
expiration  of the three year period after a  shareholder  becomes an Interested
Shareholder,  these provisions require approval of the Affiliated Transaction by
the affirmative  vote of the holders of two-thirds of the outstanding  shares of
the corporation  entitled to vote,  other than those  beneficially  owned by the
Interested Shareholder.

         The principal  exceptions to the special  voting  requirement  apply to
Affiliated  Transactions  occurring  after the three year period has expired and
require  either  that  the   transaction  be  approved  by  a  majority  of  the
corporation's  Disinterested  Directors or that the transaction  satisfy certain
fair price requirements of the statute. In general,  the fair price requirements
provide that the shareholders  must receive the higher of: the highest per share
price for their shares as was paid by the Interested  Shareholder for his or its
shares, or the fair market value of the shares. The fair price requirements also
require that,  during the three years preceding the announcement of the proposed
Affiliated  Transaction,  all required  dividends  have been paid and no special
financial  accommodations have been accorded the interested Shareholder,  unless
approved by a majority of the Disinterested Directors.

         None of the  foregoing  limitations  and  special  voting  requirements
applies  to a  transaction  with  an  Interested  Shareholder  who  has  been an
Interested  Shareholder  continuously  since the  effective  date of the statute
(January  26,  1988)  or  who  became  an  Interested  Shareholder  by  gift  or
inheritance from such a person or whose acquisition of shares making such person
an  Interested  Shareholder  was  approved  by a majority  of the  Disinterested
Directors of the corporation.

         These  provisions were designed to deter certain  takeovers of Virginia
corporations. In addition, the Virginia SCA provides that by affirmative vote of
a  majority  of the voting  shares  other than  shares  owned by any  Interested
Shareholder, a corporation may adopt by meeting certain voting requirements,  an
amendment  to its  articles  of  incorporation  or  bylaws  providing  that  the
Affiliated Transactions  provisions shall not apply to the corporation.  Neither
MACB nor UCB has adopted such an amendment.  Currently,  no  shareholder of MACB
owns or controls 10% or more of MACB Common  Stock,  and there are no Interested
Shareholders of MACB or UCB as defined by the Virginia SCA.

         Control Share  Acquisitions.  The Virginia  Control Share  Acquisitions
statute,  found at  Sections  13.1-728  - 728.8  of the  Virginia  SCA,  also is
designed to afford  shareholders  of a public company  incorporated  in Virginia
protection  against  certain  types of  non-negotiated  acquisitions  in which a
person,  entity or group  ("Acquiring  Person")  seeks to gain voting control of
that corporation.  With certain  enumerated  exceptions,  the statute applies to
acquisitions  of shares of a  corporation  which  would  result in an  Acquiring
Persons ownership of the  corporation's  shares entitled to vote in the election
of directors  falling  within any one of the following  ranges:  20% to 33-1/3%,
33-1/3% to 50% or 50% or more (a "Control Share  Acquisition").  Shares that are
the  subject  of a Control  Share  Acquisition  ("Control  Shares")  will not be
entitled to voting rights unless the holders of a majority of the "Disinterested
Shares" vote at an annual or special  meeting of shareholders of the corporation
to accord the Control  Shares with voting  rights.  Disinterested  Shares do not
include shares owned by the Acquiring Person or by officers and inside directors
of the target  company.  Under  certain  circumstances,  the statute  permits an
Acquiring


                                     -103-
<PAGE>

Person to call a special  shareholders'  meeting for the purpose of  considering
granting voting rights to the holders of the Control  Shares.  As a condition to
having  this  matter  considered  at either an annual or  special  meeting,  the
Acquiring Person must provide  shareholders with detailed  disclosures about his
identity,  the method and  financing of the Control  Share  Acquisition  and any
plans to engage in certain transactions with, or to make fundamental changes to,
the corporation,  its management or business.  Under certain circumstances,  the
statute grants  dissenters'  rights to  shareholders  who vote against  granting
voting rights to the Control  Shares.  The Virginia  Control Share  Acquisitions
Statute also enables a corporation to make  provisions for redemption of Control
Shares with no voting rights.  A corporation  may opt-out of the statute,  which
UCB has not done,  by so providing in its articles of  incorporation  or bylaws.
MACB, however, has opted out of the statute by so providing in its Bylaws. Among
the acquisitions  specifically  excluded from the statute are acquisitions which
are a part of certain  negotiated  transactions  to which the  corporation  is a
party and which, in the case of mergers or share  exchanges,  have been approved
by the corporation's shareholders under other provisions of the Virginia SCA.

Dissenters' Rights

         The  provisions of Article 15 of the Virginia SCA provide  shareholders
of Virginia  corporations certain rights of appraisal or dissent, for payment of
the fair  value of their  shares in the  event of  mergers,  consolidations  and
certain  other  corporate  transactions.  The Virginia SCA provides  dissenters'
rights in a merger to the corporations that are seeking shareholder  approval of
the  transaction.  Therefore,  the  shareholders  of  both  MACB  and  UCB  have
dissenters'  rights and may exercise  that right and obtain  payment of the fair
value of their shares upon  compliance and in accordance  with the provisions of
Article 15 of the Virginia SCA.


                           SUPERVISION AND REGULATION

         Banks and their holding companies are extensively  regulated  entities.
MACB is a bank holding  company,  subject to  supervision  and regulation by the
Federal Reserve.  MACB's sole subsidiary bank is PTB, a Virginia  chartered bank
which is subject to supervision  and  regulation by the Federal  Reserve and the
SCC. UCB is a Virginia  chartered bank holding company regulated  principally at
the federal level by the Federal  Reserve and at the state level by the SCC. The
regulatory oversight of MACB will not change as a result of the Reorganization.

         The  discussion  below  is only a  summary  of the  principal  laws and
regulations  that  comprise  the  regulatory  framework  before  and  after  the
Reorganization.  The  descriptions  of these  laws and  regulations,  as well as
descriptions of laws and regulations  contained elsewhere herein, do not purport
to be complete and are  qualified in their  entirety by reference to  applicable
laws and regulations.

Bank Holding Companies

         The Federal Reserve has  jurisdiction  under the BHC Act to approve any
bank or nonbank acquisition,  merger or consolidation proposed by a bank holding
company.  The BHC Act generally  limits the activities of a bank holding company
and its subsidiaries to that of banking,  managing or controlling  banks, or any
other  activity  which is so  closely  related  to  banking  or to  managing  or
controlling banks as to be a proper incident thereto.

         Formerly the BHC Act prohibited  the Federal  Reserve from approving an
application  from a bank  holding  company to acquire  shares of a bank  located
outside the state in which the operations of the bank holding  company's banking
subsidiaries  are  principally   conducted,   unless  such  an  acquisition  was
authorized  by  statute  of the state  where the bank  whose  shares  were to be
acquired was located.  However,  under federal  legislation enacted in 1994, the
restriction on interstate acquisitions was abolished,  effective September 1995.
A bank  holding  company  from any state now may acquire  banks and bank holding
companies located in any other state,  subject to certain conditions,  including
nationwide and state imposed concentration limits. Banks also are able to branch
across  state  lines  by  acquisition,  merger  or  de  novo,


                                     -104-
<PAGE>

provided  certain  conditions are met,  including that applicable state law must
expressly permit such interstate branching.

         There are a number of  obligations  and  restrictions  imposed  on bank
holding  companies  and  their  depository  institution  subsidiaries  that  are
designed to reduce  potential  loss exposure to the depositors of the depository
institutions and to the FDIC insurance fund. For example,  under a policy of the
Federal Reserve with respect to bank holding company operations,  a bank holding
company is required to serve as a source of financial strength to its subsidiary
depository  institutions and to commit resources to support such institutions in
circumstances  where it might not do so absent such  policy.  In  addition,  the
"cross-guarantee"   provisions  of  federal  law  require   insured   depository
institutions under common control to reimburse the FDIC for any loss suffered or
reasonably  anticipated  by the FDIC as a result of the  default  of a  commonly
controlled insured depository  institution or for any assistance provided by the
FDIC to a  commonly  controlled  insured  depository  institution  in  danger of
default.  The FDIC may decline to enforce the  cross-guarantee  provisions if it
determines  that a waiver is in the best  interest  of the Bank  Insurance  Fund
("BIF").  The FDIC's claim for damages is superior to claims of  shareholders of
the insured depository  institution or its holding company but is subordinate to
claims of depositors,  secured creditors and holders of subordinated debt (other
than affiliates) of the commonly controlled insured depository institutions.

         Banking laws also provide that amounts received from the liquidation or
other resolution of any insured  depository  institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit  liabilities of
the  institution  prior to payment  of any other  general  or  unsecured  senior
liability,   subordinated  liability,  general  creditor  or  shareholder.  This
provision  would give  depositors  a preference  over  general and  subordinated
creditors  and  shareholders  in the event a receiver is appointed to distribute
the assets of any bank subsidiaries.

Certain Regulatory Considerations of MACB Following the Reorganization

         Regulatory Capital Requirements

         All depository  institutions are required to maintain minimum levels of
regulatory  capital.  The federal  bank  regulatory  agencies  have  established
substantially  similar risked based and leverage capital standards for financial
institutions  they regulate.  These regulatory  agencies also may impose capital
requirements  in excess of these  standards on a case-by-case  basis for various
reasons,  including financial  condition or actual or anticipated growth.  Under
the risk-based capital requirements of these regulatory agencies,  MACB, UCB and
the bank  subsidiaries are required to maintain a minimum ratio of total capital
to  risk-weighted  assets of at least 8%. At least half of the total  capital is
required  to be "Tier 1  capital,"  which  consists  principally  of common  and
certain qualifying preferred  shareholders' equity, less certain intangibles and
other adjustments. The remainder ("Tier 2 capital") consists of a limited amount
of subordinated  and other  qualifying  debt  (including  certain hybrid capital
instruments) and a limited amount of the general loan loss allowance. The Tier 1
and total capital to  risk-weighted  asset ratios of MACB and UCB on a pro forma
combined basis following the  Reorganization as of June 30, 1998, are 18.00% and
19.13%,  exceeding  the minimums  required.  Based upon the  applicable  Federal
Reserve  regulations,  at June 30, 1998,  PTB,  BOF and BSS would be  considered
"well capitalized." (See the "Capital Ratios" table in this section below.)

         In addition, the federal regulatory agencies have established a minimum
leverage  capital ratio (Tier 1 capital to tangible  assets).  These  guidelines
provide  for a  minimum  leverage  capital  ratio  of 3%  for  banks  and  their
respective  holding  companies that meet certain specified  criteria,  including
that  they  have  the  highest   regulatory   examination  rating  and  are  not
contemplating  significant  growth  or  expansion.  All other  institutions  are
expected to maintain a leverage  ratio of at least 100 to 200 basis points above
that  minimum.   The   guidelines   also  provide  that  banking   organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital positions  substantially  above the minimum  supervisory  levels,
without significant  reliance on intangible assets. The pro forma leverage ratio
of MACB and UCB as of June 30, 1998,  was 12.63% which is well above the minimum
requirements.


                                     -105-
<PAGE>

         The  following  table  summarizes  the minimum  regulatory  and current
capital ratios for each of MACB and UCB on a consolidated basis at June 30, 1998
and also the pro forma combined capital ratios as of June 30, 1998.

                                 Capital Ratios
<TABLE>
<CAPTION>
                                        Regulatory           MACB              UCB           Pro Forma Combined
                                          Minimum          Current           Current            MACB and UCB
<S>                                        <C>              <C>              <C>                   <C>
Risk-based capital (1)
  Tier 1 (3)....................           4.00%            16.39%           19.97%                18.00%
  Total (3).....................           8.00%            17.56%           21.06%                19.13%
Leverage (2)(3).................           4.00%            11.94%           13.10%                12.63%
Total shareholders' equity
  to total assets...............            N/A             11.35%           14.12%                12.63%
</TABLE>
- -------------------------
(1)      The pro forma  risk-based  capital  ratios have been computed using pro
         forma combined historical data for MACB and UCB at June 30, 1998.
(2)      Leverage  ratio is  calculated  by Tier 1 capital  as a  percentage  of
         quarterly period end assets.
(3)      Calculated in accordance with the Federal Reserve's capital rules, with
         adjustment for net unrealized  depreciation on securities available for
         sale.


         Limits on Dividends and Other Payments

         Certain  state  law   restrictions  are  imposed  on  distributions  of
dividends to  shareholders of MACB.  MACB  shareholders  are entitled to receive
dividends  as  declared  by the  MACB  Board  of  Directors.  However,  no  such
distribution may be made if, after giving effect to the  distribution,  it would
not be able to pay its debts as they become due in the usual  course of business
or its total assets would be less than its total liabilities.  There are similar
restrictions with respect to stock repurchases and redemptions.
   
         Banks  have  limitations  imposed  upon  all  "capital  distributions,"
including  cash  dividends,  payments to  repurchase  or  otherwise  acquire its
shares,  payments to shareholders of another  institution in a cash-out  merger,
and other  distributions  charged against capital.  As of June 30, 1998, PTB had
the  capacity to pay no more than $3.6  million in total  dividends  to its sole
shareholder,  MACB,  and BOF and BSS,  combined,  had the  capacity  to pay $4.8
million in total dividends to UCB.
    
         Similarly,  PTB,  BOF and BSS each is subject to legal  limitations  on
capital distributions including the payment of dividends,  if, after making such
distribution,  the institution would become  "undercapitalized" (as such term is
used in the statute).  For all state member banks of the Federal Reserve seeking
to pay dividends,  the prior approval of the applicable  Federal Reserve Bank is
required if the total of all dividends declared in any calendar year will exceed
the sum of the bank's net profits for that year and its retained net profits for
the  preceding  two  calendar  years.  Federal  law also  generally  prohibits a
depository  institution from making any capital distribution  (including payment
of a dividend  or payment of a  management  fee to its  holding  company) if the
depository   institution   would  thereafter  fail  to  maintain  capital  above
regulatory  minimums.  Federal  Reserve  Banks are also  authorized to limit the
payment of  dividends  by any state member bank if such payment may be deemed to
constitute an unsafe or unsound  practice.  In addition,  under  Virginia law no
dividend may be declared or paid that would impair a Virginia  chartered  bank's
paid-in capital.  The SCC has general authority to prohibit payment of dividends
by a Virginia  chartered  bank if it  determines  that the  limitation is in the
public interest and is necessary to ensure the bank's financial soundness.

         Following the consummation of the Reorganization,  most of the revenues
of MACB and MACB's ability to pay dividends to its  shareholders  will depend on
dividends  paid to it by PTB,  BOF  and  BSS.  Based  on the  current  financial
condition of PTB, BOF and BSS, MACB expects that the above-described  provisions
will have no impact on MACB's ability to obtain  dividends from PTB, BOF and BSS
or on MACB's ability to pay dividends to its shareholders.


                                     -106-
<PAGE>

The Depository Institutions

         In addition to the regulatory  provisions  regarding  holding companies
addressed above,  PTB, BOF and BSS are subject to extensive  regulation as well.
The following  discussion  addresses certain primary  regulatory  considerations
affecting PTB, BOF and BSS.

         PTB, BOF and BSS are regulated extensively under both federal and state
law.  PTB,  BOF and BSS  each  is  organized  as a  Virginia  chartered  banking
corporation  and  is  regulated  and  supervised  by  the  Bureau  of  Financial
Institutions  of the SCC.  As a member of the  Federal  Reserve  System,  PTB is
regulated and supervised by the Federal Reserve Bank of Richmond.  In connection
with the  anticipated  merger of BOF and BSS, the resulting  bank is expected to
become a member of the Federal Reserve  System.  The SCC and the Federal Reserve
Bank of Richmond conduct regular  examinations of the banks that they supervise,
reviewing such matters as the adequacy of loan loss  reserves,  quality of loans
and investments,  management practices,  compliance with laws, and other aspects
of their operations. In addition to these regular examinations, supervised banks
must furnish the SCC and the Federal Reserve with periodic reports  containing a
full  and  accurate  statement  of  its  affairs.  Supervision,  regulation  and
examination of banks by these agencies are intended primarily for the protection
of depositors rather than shareholders.

Insurance of Accounts, Assessments and Regulation by the FDIC

         The deposits of PTB, BOF and BSS are insured up to $100,000 per insured
depositor  (as  defined  by law and  regulation)  through  the  BIF.  The BIF is
administered  and managed by the FDIC.  As insurer,  the FDIC is  authorized  to
conduct  examinations of and to require  reporting by BIF-insured  institutions.
The  actual  assessment  to  be  paid  by  each  BIF  member  is  based  on  the
institution's  assessment  risk  classification  and whether the  institution is
considered  by  its  supervisory  agency  to be  financially  sound  or to  have
supervisory concerns.

         The FDIC is authorized  to prohibit any  BIF-insured  institution  from
engaging in any activity that the FDIC determines by regulation or order to pose
a serious threat to the respective  insurance fund.  Also, the FDIC may initiate
enforcement actions against banks, after first giving the institution's  primary
regulatory  authority an opportunity to take such action. The FDIC may terminate
the deposit insurance of any depository institution,  including PTB, BOF or BSS,
if it  determines,  after a  hearing,  that the  institution  has  engaged or is
engaging in unsafe or unsound practices, is in an unsafe or unsound condition to
continue operations,  or has violated any applicable law,  regulation,  order or
any  condition  imposed  in  writing by the FDIC.  It also may  suspend  deposit
insurance  temporarily during the hearing process for the permanent  termination
of insurance,  if the institution has no tangible capital.  If deposit insurance
is terminated, the deposits at the institution at the time of termination,  less
subsequent  withdrawals,  shall  continue  to be insured  for a period  from six
months  to two  years,  as  determined  by the FDIC.  Management  is aware of no
existing  circumstances that could result in termination of deposit insurance of
PTB, BOF or BSS.

Other Safety and Soundness Regulations

         The federal  banking  agencies have broad powers under current  federal
law to take prompt corrective  action to resolve problems of insured  depository
institutions.  The extent of these powers depends upon whether the  institutions
in    question    are    "well    capitalized,"     "adequately    capitalized,"
"undercapitalized,"     "significantly    undercapitalized"    or    "critically
undercapitalized,"  as such terms are defined under uniform regulations defining
such capital levels issued by each of the federal banking agencies.

         In addition,  FDIC  regulations  require that management  report on the
institution's  responsibility to prepare financial statements,  and to establish
and to maintain an internal  control  structure  and  procedures  for  financial
reporting and compliance with designated laws and regulations  concerning safety
and


                                     -107-
<PAGE>

soundness;  and that  independent  auditors  attest to and report  separately on
assertions in  management's  reports  concerning  compliance  with such laws and
regulations, using FDIC-approved audit procedures.

         Each of the federal  banking  agencies  also must  develop  regulations
addressing  certain  safety  and  soundness  standards  for  insured  depository
institutions   and   depository   institution   holding   companies,   including
compensation  standards,  operational and managerial  standards,  asset quality,
earnings and stock  valuation.  The federal banking agencies have issued a joint
notice of proposed rulemaking,  which requested comment on the implementation of
these standards. The proposed rule sets forth general operational and managerial
standards in the areas of internal  controls,  information  systems and internal
audit systems, loan documentation,  credit underwriting, interest rate exposure,
asset growth and compensation, fees and benefits. The proposal contemplates that
each federal agency would determine  compliance with these standards through the
examination  process,  and  if  necessary  to  correct  weaknesses,  require  an
institution to file a written safety and soundness compliance plan. MACB has not
yet  determined  the effect that the proposed rule would have on its  operations
and the  operations of its  depository  institution  subsidiary if it is enacted
substantially as proposed.

         Community Reinvestment.  The requirements of the Community Reinvestment
Act ("CRA")  affect PTB, BOF and BSS. The CRA imposes on financial  institutions
an  affirmative  and ongoing  obligation to meet the credit needs of their local
communities,  including low and moderate income  neighborhoods,  consistent with
the safe and sound operation of those institutions. Each financial institution's
efforts in meeting community credit needs currently are evaluated as part of the
examination  process pursuant to twelve assessment  factors.  These factors also
are considered in evaluating  mergers,  acquisitions  and applications to open a
branch or facility.  To the best  knowledge of PTB, BOF and BSS, each is meeting
its obligations under the CRA.


                                  LEGAL OPINION

         The validity of MACB Common Stock to be issued in  connection  with the
Reorganization will be passed upon by Williams, Mullen, Christian & Dobbins.


                                     EXPERTS

         The financial  statements  of the Company  included in this Joint Proxy
Statement  have been examined by Smith & Eggleston,  P.C.,  Richmond,  Virginia,
independent  auditors,  whose report  thereon  appears  elsewhere  herein.  Such
financial  statements  have been included herein in reliance upon the reports of
Smith & Eggleston, P.C., given upon their authority as experts in accounting and
auditing.

         The  consolidated  financial  statements  of UCB included in this Joint
Proxy  Statement  have been so  included  in reliance on the report of Goodman &
Company, L.L.P., independent accountants, given on the authority of said firm as
experts in auditing and accounting.

   
                    PRO FORMA COMBINED FINANCIAL INFORMATION
                                   (Unaudited)
    
Pro Forma Combined Balance Sheets

         The following  unaudited pro forma combined balance sheets combines the
consolidated  historical  balance sheets of MACB and UCB on the assumption  that
the  Reorganization had been effective as of June 30, 1998, giving effect to the
transaction  on a pooling of interests  accounting  basis.  These  unaudited pro
forma  combined   balance  sheets  should  be  read  in  conjunction   with  the
consolidated historical financial statements of both MACB and UCB, including the
respective notes thereto, included elsewhere in this Joint Proxy Statement or in
documents delivered herewith. See "Available Information."



                                     -108-
<PAGE>


MID-ATLANTIC COMMUNITY BANKGROUP, INC.
PRO FORMA COMBINED BALANCE SHEET
AS OF JUNE 30, 1998
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
ASSETS                                            MACB               UCB           ADJUSTMENTS         COMBINED
- --------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                <C>                    <C>           <C>    
Cash and due from banks                           $10,079            $6,298                              $16,377
Investment securities:
   Available for sale                              25,336            47,081                               72,417
   Held to maturity                                11,243             7,604                               18,847
Federal funds sold                                  9,604             1,503                               11,107
Loans, net                                        113,704            86,253                              199,957
Bank premises and equipment, net                    7,700             2,293                                9,993
Other real estate owned                               437               148                                  585
Accrued interest receivable                         1,288             1,711                                2,999
Other assets                                        1,950             2,106                                4,056
                                            ----------------- ------------------ ----------------- -----------------
     Total Assets                                $181,341          $154,997               $0            $336,338
                                            ================= ================== ================= =================


LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------------------------------------------
Deposits:
   Noninterest-bearing deposits                   $26,331           $18,503                              $44,834
   Interest-bearing deposits                      133,220           112,645                              245,865
                                            ----------------- ------------------ ----------------- -----------------
     Total Deposits                               159,551           131,148                              290,699
Short-term borrowings                                 266               650                                  916
Long-term debt                                         24                 0                                   24
Accrued interest payable                              538               492                                1,030
Other liabilities                                     374               822                                1,196
                                            ----------------- ------------------ ----------------- -----------------
     Total Liabilities                            160,753           133,112                              293,865
                                            ----------------- ------------------ ----------------- -----------------

Stockholders' Equity
   Common stock                                    10,995             1,829            8,003              20,827
   Surplus                                          4,026             3,059          (7,085)                   0
   Retained earnings                                5,460            16,169            (918)              20,711
   Accumulated other comprehensive
     income, net                                      107               828                                  935
                                            ----------------- ------------------ ----------------- -----------------
     Total Stockholders' Equity                    20,588            21,885                0              42,473
                                            ----------------- ------------------ ----------------- -----------------
     Total Liabilities and Stockholders'
       Equity                                    $181,341          $154,997               $0            $336,338
                                            ================= ================== ================= =================
</TABLE>

See Notes to Pro Forma Combined Financial Information.



                                     -109-
<PAGE>


Pro Forma Combined Statements of Income

         The following unaudited pro forma combined statements of income for the
six months  ended June 30,  1998 and the three  years  ended  December  31, 1997
present the combined statements of income of MACB and UCB assuming that MACB and
UCB were  combined at the  beginning  of each period  presented  on a pooling of
interests  accounting  basis.  These unaudited pro forma combined  statements of
income should be read in conjunction with the consolidated  historical financial
statements  of both  MACB and  UCB,  including  the  respective  notes  thereto,
included  elsewhere  in this Joint Proxy  Statement  or in  documents  delivered
herewith or incorporated herein by reference.

         The pro forma information is not necessarily  indicative of the results
of operations that would have resulted had the  Reorganization  been consummated
at the beginning of the periods indicated,  nor is it necessarily  indicative of
the results of operations of future periods.



                                     -110-
<PAGE>


MID-ATLANTIC COMMUNITY BANKGROUP, INC.
PRO FORMA COMBINED STATEMENT OF INCOME
SIX MONTHS ENDED JUNE 30, 1998
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                    MACB             UCB           ADJUSTMENTS         COMBINED
- --------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                      <C>          <C>
Interest income:
Interest and fees on loans                          $5,772          $3,807                $  -             $9579
Interest on investment securities:                                                           -
   Taxable                                           1,067             975                   -             2,042
   Tax exempt                                          129             486                   -               615
Interest on federal funds sold                         253             243                   -               496
                                              ----------------- --------------- ------------------ -----------------
       Total interest income                         7,221           5,511                   -            12,732
                                              ----------------- --------------- ------------------ -----------------

Interest expense:
   Interest on deposits                              3,027           2,452                   -             5,479
   Interest on long-term debt                            1               -                   -                 1
   Interest on short-term borrowings                     5               9                   -                14
                                              ----------------- --------------- ------------------ -----------------
       Total interest expense                        3,033           2,461                   -             5,494
                                              ----------------- --------------- ------------------ -----------------

       Net interest income                           4,188           3,050                   -             7,238

Provision for loan losses                              233              53                   -               286
                                              ----------------- --------------- ------------------ -----------------
       Net interest income after provision
          for loan losses                            3,955           2,997                   -             6,952
                                              ----------------- --------------- ------------------ -----------------

Non-interest income:
   Service charges and fees                            348             430                   -               778
   Gain (loss) on sale of securities                     1               -                   -                 1
   Other                                               180              43                   -               223
                                              ----------------- --------------- ------------------ -----------------
       Total other income                              529             473                   -             1,002
                                              ----------------- --------------- ------------------ -----------------

Non-interest expenses:
   Salaries and employee benefits                    1,580           1,086                   -             2,666
   Occupancy expense                                   260             118                   -               378
   Equipment                                           406             160                   -               566
   Other operating expenses                            757             691                   -             1,448
                                              ----------------- --------------- ------------------ -----------------
       Total other expenses                          3,003           2,055                   -             5,058
                                              ----------------- --------------- ------------------ -----------------

       Income before income taxes                    1,481           1,415                   -             2,896

Income taxes                                           474             348                   -               822
                                              ----------------- --------------- ------------------ -----------------
       Net income                                   $1,007          $1,067                $  -            $2,074
                                              ================= =============== ================== =================

Per Share Data:
   Net income, basic                                 $0.46           $0.58                                 $0.50
   Net income, diluted                               $0.44           $0.58                                 $0.49
   Cash dividends                                    $0.00           $0.17                                 $0.00
   Basic weighted average shares outstanding     2,193,376       1,829,209                             4,159,776
   Diluted weighted average shares outstanding   2,291,996       1,843,124                             4,273,354
</TABLE>

See Notes to Pro Forma Combined Financial Information.


                                     -111-
<PAGE>


MID-ATLANTIC COMMUNITY BANKGROUP, INC.
PRO FORMA COMBINED STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 1997
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                   PRO FORMA         PRO FORMA
                                                    MACB             UCB           ADJUSTMENTS         COMBINED
- --------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                     <C>          <C>
Interest income:
Interest and fees on loans                         $10,368          $7,572               $  -           $17,940
Interest on investment securities:                                                          -
   Taxable                                           1,791           2,159                  -             3,950
   Tax exempt                                          256             926                  -             1,182
Interest on federal funds sold                         454             212                  -               666
                                              ----------------- --------------- ------------------ -----------------
       Total interest income                        12,869          10,869                  -            23,738
                                              ----------------- --------------- ------------------ -----------------

Interest expense:
   Interest on deposits                              5,317           4,750                  -            10,067
   Interest on short-term borrowings                     -              58                  -                58
                                              ----------------- --------------- ------------------ -----------------
       Total interest expense                        5,317           4,808                  -            10,125
                                              ----------------- --------------- ------------------ -----------------

       Net interest income                           7,552           6,061                  -            13,613

Provision for loan losses                              347             129                  -               476
                                              ----------------- --------------- ------------------ -----------------
       Net interest income after provision
          for loan losses                            7,205           5,932                  -            13,137
                                              ----------------- --------------- ------------------ -----------------

Non-interest income:
   Service charges and fees                            690             811                  -             1,501
   Gain (loss) on sale of securities                    14               4                  -                18
   Other                                               148              49                  -               197
                                              ----------------- --------------- ------------------ -----------------
       Total other income                              852             864                  -             1,716
                                              ----------------- --------------- ------------------ -----------------

Non-interest expenses:
   Salaries and employee benefits                    2,843           2,164                  -             5,007
   Occupancy expense                                   472             284                  -               756
   Equipment                                           823             269                                1,092
   Other operating expenses                          1,423           1,155                  -             2,578
                                              ----------------- --------------- ------------------ -----------------
       Total other expenses                          5,561           3,872                  -             9,433
                                              ----------------- --------------- ------------------ -----------------

       Income before income taxes                    2,496           2,924                  -             5,420

Income taxes                                           666             694                  -             1,360
                                              ----------------- --------------- ------------------ -----------------
       Net income                                   $1,830          $2,230               $  -            $4,060
                                              ================= =============== ================== =================

Per Share Data (1):
   Net income, basic                                 $0.91           $1.22                                $1.02
   Net income, diluted                               $0.88           $1.22                                $1.00
   Cash dividends                                    $0.25           $0.31                                $0.25
   Basic weighted average shares outstanding     2,013,286       1,829,209                            3,979,686
   Diluted weighted average shares outstanding   2,080,902       1,833,616                            4,052,039
</TABLE>

(1)    MACB per share data and average shares  outstanding have been restated to
       reflect a two-for-one stock split of MACB Common Stock in March 1998.

See Notes to Pro Forma Combined Financial Information.


                                     -112-
<PAGE>


MID-ATLANTIC COMMUNITY BANKGROUP, INC.
PRO FORMA COMBINED STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 1996
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                    MACB             UCB           ADJUSTMENTS         COMBINED
- --------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                     <C>          <C>
Interest income:
Interest and fees on loans                          $8,689          $6,925               $  -           $15,614
Interest on investment securities:                                                          -
   Taxable                                           1,393           2,333                  -             3,726
   Tax exempt                                          340             954                  -             1,294
Interest on federal funds sold                         231             206                  -               437
                                              ----------------- --------------- ------------------ -----------------
       Total interest income                        10,653          10,418                  -            21,071
                                              ----------------- --------------- ------------------ -----------------

Interest expense:
   Interest on deposits                              4,359           4,706                  -             9,065
   Interest on short-term borrowings                     -              43                  -                43
                                              ----------------- --------------- ------------------ -----------------
       Total interest expense                        4,359           4,749                  -             9,108
                                              ----------------- --------------- ------------------ -----------------

       Net interest income                           6,294           5,669                  -            11,963

Provision for loan losses                              380             101                  -               481
                                              ----------------- --------------- ------------------ -----------------
       Net interest income after provision
          for loan losses                            5,914           5,568                  -            11,482
                                              ----------------- --------------- ------------------ -----------------

Non-interest income:
   Service charges and fees                            537             793                  -             1,330
   Gain (loss) on sale of securities                   (2)              13                  -                11
   Other                                                89              71                  -               160
                                              ----------------- --------------- ------------------ -----------------
       Total other income                              624             877                  -             1,501
                                              ----------------- --------------- ------------------ -----------------

Non-interest expenses:
   Salaries and employee benefits                    2,154           2,083                  -             4,237
   Occupancy expense                                   308             264                  -               572
   Equipment                                           642             240                                  882
   Other operating expenses                          1,087           1,339                  -             2,426
                                              ----------------- --------------- ------------------ -----------------
       Total other expenses                         $4,191          $3,926               $  -            $8,117
                                              ----------------- --------------- ------------------ -----------------

       Income before income taxes                   $2,347          $2,519               $  -            $4,866

Income taxes                                           813             596                  -             1,409
                                              ----------------- --------------- ------------------ -----------------
       Net income                                   $1,534          $1,923               $  -            $3,457
                                              ================= =============== ================== =================

Per Share Data (1):
   Net income, basic                                 $0.81           $1.05                                $0.90
   Net income, diluted                               $0.79           $1.05                                $0.88
   Cash dividends                                    $0.13           $0.31                                $0.13
   Basic weighted average shares outstanding     1,888,666       1,829,209                            3,855,066
   Diluted weighted average shares outstanding   1,950,972       1,829,209                            3,917,372

(1)    MACB per share data and average shares  outstanding have been restated to
       reflect a two-for-one stock split of MACB Common Stock in March 1998.
</TABLE>

See Notes to Pro Forma Combined Financial Information.


                                     -113-
<PAGE>


MID-ATLANTIC COMMUNITY BANKGROUP, INC.
PRO FORMA COMBINED STATEMENT OF INCOME
YEAR ENDED DECEMBER 31, 1995
(Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                    PRO FORMA         PRO FORMA
                                                    MACB             UCB           ADJUSTMENTS         COMBINED
- --------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                     <C>          <C>
Interest income:
Interest and fees on loans                          $6,653          $6,327               $  -           $12,980
Interest on investment securities:                                                          -
   Taxable                                           1,052           2,063                  -             3,115
   Tax exempt                                          142             709                  -               851
Interest on federal funds sold                         377             361                  -               738
                                              ----------------- --------------- ------------------ -----------------
       Total interest income                         8,224           9,460                  -            17,684
                                              ----------------- --------------- ------------------ -----------------

Interest expense:
   Interest on deposits                              3,469           4,156                  -             7,625
   Interest on short-term borrowings                     -               5                  -                 5
                                              ----------------- --------------- ------------------ -----------------
       Total interest expense                        3,469           4,161                  -             7,630
                                              ----------------- --------------- ------------------ -----------------

       Net interest income                           4,755           5,299                  -            10,054

Provision for loan losses                              288             183                  -               471
                                              ----------------- --------------- ------------------ -----------------
       Net interest income after provision
          for loan losses                            4,467           5,116                  -             9,583
                                              ----------------- --------------- ------------------ -----------------

Non-interest income:
   Service charges and fees                            419             655                  -             1,073
   Gain (loss) on sale of securities                   (1)             (2)                  -               (3)
   Other                                                59              90                  -               149
                                              ----------------- --------------- ------------------ -----------------
       Total other income                              477             743                  -             1,220
                                              ----------------- --------------- ------------------ -----------------

Non-interest expenses:
   Salaries and employee benefits                    1,843           1,909                  -             3,752
   Occupancy expense                                   264             258                  -               522
   Equipment                                           499             221                                  720
   Other operating expenses                            890           1,191                  -             2,081
                                              ----------------- --------------- ------------------ -----------------
       Total other expenses                         $3,496          $3,579               $  -            $7,075
                                              ----------------- --------------- ------------------ -----------------

       Income before income taxes                   $1,448          $2,280               $  -            $3,728

Income taxes                                           425             565                  -               990
                                              ----------------- --------------- ------------------ -----------------
       Net income                                   $1,023          $1,715               $  -            $2,738
                                              ================= =============== ================== =================

Per Share Data (1):
   Net income, basic                                 $0.66           $0.94                                $0.78
   Net income, diluted                               $0.65           $0.94                                $0.77
   Cash dividends                                    $0.06           $0.23                                $0.06
   Basic weighted average shares outstanding     1,548,642       1,829,209                            3,515,042
   Diluted weighted average shares outstanding   1,588,752       1,829,209                            3,555,152
</TABLE>

(1)    MACB per share data and average shares  outstanding have been restated to
       reflect a two-for-one stock split of MACB Common Stock in March 1998.

See Notes to Pro Forma Combined Financial Information.


                                     -114-
<PAGE>

                Notes to Pro Forma Combined Financial Information

(1)      The  pro  forma  combined  information  presented  is  not  necessarily
         indicative of the results of operations or the financial  position that
         would have  resulted had the  Reorganization  been  consummated  at the
         beginning of the periods indicated, nor is it necessarily indicative of
         the results of  operations  in future  periods or the future  financial
         position of the combined entities.

(2)      It is  assumed  that  the  Reorganization  will be  accounted  for on a
         pooling of interests accounting basis and, accordingly, the related pro
         forma  adjustments  have  been  calculated  using the  exchange  ratio,
         whereby  MACB will issue  1.075  shares of MACB  Common  Stock for each
         share of UCB Common stock.

(3)      Per  share  data has been  computed  based on the  combined  historical
         income  applicable  to  common  shareholders  of MACB and UCB using the
         historical weighted average shares outstanding,  adjusted to equivalent
         shares  of MACB  Common  Stock,  of MACB and UCB,  adjusted  after  the
         exchange as of the earliest periods presented.
   
(4)      Information was  appropriately  adjusted to reflect the  Reorganization
         for (i) the  issuance  of  shares  of MACB  Common  Stock  and (ii) the
         elimination  of surplus to reflect  this  issuance of MACB Common Stock
         with a $5.00 par value.
    


                                     -115-
<PAGE>

                                                                      Appendix A






                      AGREEMENT AND PLAN OF REORGANIZATION

                                     BETWEEN

                        UNITED COMMUNITY BANKSHARES, INC.

                                       AND

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.

                            -------------------------



                                  July 8, 1998







                                      A-1
<PAGE>

                                TABLE OF CONTENTS


                                    ARTICLE 1
                     The Reorganization and Related Matters
<TABLE>
<CAPTION>

                                                                                                   Page
<S>                                                                                                 <C>
1.1      Definitions.......................................................................        A-6
1.2      The Reorganization................................................................        A-7
1.3      Name and Continuing Operations....................................................        A-7
1.4      Management of Surviving Corporation...............................................        A-7
1.5      The Closing and Effective Date....................................................        A-9


                                    ARTICLE 2
                          Basis and Manner of Exchange

2.1      Conversion of UCB Stock...........................................................        A-9
2.2      Manner of Exchange................................................................        A-9
2.3      No Fractional Shares..............................................................       A-10
2.4      Dividends.........................................................................       A-10
2.5      Rights of Dissenting Shareholders.................................................       A-10


                                    ARTICLE 3
                         Representations and Warranties

3.1      Representations and Warranties of UCB.............................................       A-10
         (a)      Organization, Standing and Power.........................................       A-10
         (b)      Authority................................................................       A-11
         (c)      Capital Structure........................................................       A-11
         (d)      Ownership of the UCB Subsidiaries; Capital Structure
                  of the UCB Subsidiaries; and Organization of the UCB
                  Subsidiaries.............................................................       A-11
         (e)      Financial Statements.....................................................       A-12
         (f)      Absence of Undisclosed Liabilities.......................................       A-12
         (g)      Legal Proceedings; Compliance with Laws..................................       A-12
         (h)      Regulatory Approvals.....................................................       A-13
         (i)      Labor Relations..........................................................       A-13
         (j)      Tax Matters..............................................................       A-13
         (k)      Property.................................................................       A-13
         (l)      Reports..................................................................       A-13
         (m)      Employee Benefit Plans...................................................       A-14
         (n)      Investment Securities....................................................       A-14
         (o)      Certain Contracts........................................................       A-14
         (p)      Insurance................................................................       A-15
         (q)      Loans, OREO and Allowance for Loan Losses................................       A-15
         (r)      Absence of Material Changes and Events...................................       A-16
         (s)      Statements True and Correct..............................................       A-16
         (t)      Brokers and Finders......................................................       A-16
         (u)      Repurchase Agreements....................................................       A-16


                                      A-2
<PAGE>

         (v)      Administration of Trust Accounts.........................................       A-16
         (w)      Environmental Matters....................................................       A-17

3.2      Representations and Warranties of MACB............................................       A-18
         (a)      Organization, Standing and Power.........................................       A-18
         (b)      Authority................................................................       A-18
         (c)      Capital Structure........................................................       A-19
         (d)      Ownership of the MACB Subsidiaries; Capital Structure
                  of the MACB Subsidiaries; and Organization of the MACB
                  Subsidiaries.............................................................       A-19
         (e)      Financial Statements.....................................................       A-19
         (f)      Absence of Undisclosed Liabilities.......................................       A-20
         (g)      Legal Proceedings; Compliance with Laws..................................       A-20
         (h)      Regulatory Approvals.....................................................       A-20
         (i)      Labor Relations..........................................................       A-20
         (j)      Tax Matters..............................................................       A-21
         (k)      Property.................................................................       A-21
         (l)      Reports..................................................................       A-21
         (m)      Employee Benefit Plans...................................................       A-21
         (n)      Investment Securities....................................................       A-22
         (o)      Certain Contracts........................................................       A-22
         (p)      Insurance................................................................       A-22
         (q)      Loans, OREO, and Allowance for Loan Losses...............................       A-23
         (r)      Absence of Material Changes and Events...................................       A-23
         (s)      Statements True and Correct..............................................       A-24
         (t)      Brokers and Finders......................................................       A-24
         (u)      Repurchase Agreements....................................................       A-24
         (v)      Administration of Trust Accounts.........................................       A-24
         (w)      Environmental Matters....................................................       A-24

                                    ARTICLE 4
                       Conduct Prior to the Effective Date

4.1      Access to Records and Properties..................................................       A-25
4.2      Confidentiality...................................................................       A-26
4.3      Registration Statement, Proxy Statement and Shareholder Approval..................       A-26
4.4      Operation of the Business of UCB and MACB.........................................       A-27
4.5      Dividends.........................................................................       A-27
4.6      No Solicitation...................................................................       A-28
4.7      Regulatory Filings................................................................       A-28
4.8      Public Announcements..............................................................       A-28
4.9      Notice of Breach..................................................................       A-28
4.10     Accounting Treatment..............................................................       A-28
4.11     Reorganization Consummation.......................................................       A-28


                                      A-3
<PAGE>

                                    ARTICLE 5
                              Additional Agreements

5.1      Conversion of Stock Options.......................................................       A-28
5.2      Accounting Treatment..............................................................       A-29
5.3      Benefit Plans.....................................................................       A-29
5.4      Indemnification...................................................................       A-30


                                    ARTICLE 6
                        Conditions to the Reorganization

6.1      Conditions to Each Party's Obligations to Effect the Reorganization...............       A-30
         (a)      Shareholder Approvals....................................................       A-30
         (b)      Regulatory Approvals.....................................................       A-30
         (c)      Registration Statement...................................................       A-31
         (d)      Tax Opinion..............................................................       A-31
         (e)      Accountants' Letter......................................................       A-31
         (f)      Opinions of Counsel......................................................       A-31
         (g)      Legal Proceedings........................................................       A-31
         (h)      Employment Contracts.....................................................       A-31

6.2      Conditions to Obligations of MACB.................................................       A-31
         (a)      Representations and Warranties...........................................       A-31
         (b)      Performance of Obligations...............................................       A-31
         (c)      Affiliate Letters........................................................       A-32
         (d)      Investment Banking Letter................................................       A-32

6.3      Conditions to Obligations of UCB..................................................       A-32
         (a)      Representations and Warranties...........................................       A-32
         (b)      Performance of Obligations...............................................       A-32
         (c)      Investment Banking Letter................................................       A-32


                                    ARTICLE 7
                                   Termination

7.1      Termination.......................................................................       A-32
7.2      Effect of Termination.............................................................       A-33
7.3      Non-Survival of Representations, Warranties and Covenants.........................       A-33
7.4      Expenses..........................................................................       A-33


                                    ARTICLE 8
                               General Provisions

8.1      Entire Agreement..................................................................       A-34
8.2      Waiver and Amendment..............................................................       A-34
8.3      Descriptive Headings..............................................................       A-34
8.4      Governing Law.....................................................................       A-34
8.5      Notices...........................................................................       A-34


                                      A-4
<PAGE>

8.6      Counterparts......................................................................       A-35
8.7      Severability......................................................................       A-35
8.8      Subsidiaries......................................................................       A-35
</TABLE>

Exhibit A - Plan of Merger between United Community Bankshares, Inc. and 
            Mid-Atlantic Community BankGroup, Inc.
Exhibit B - Employment Contract with William J. Farinholt
Exhibit C - Employment Contract with Wenifred O. Pearce
Exhibit D - Employment Contract with Kenneth E. Smith
Exhibit E - Employment Contract with D. Eugene Brittle


                                      A-5
<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made and
entered  into as of July 8, 1998 by and  between  United  Community  Bankshares,
Inc., a Virginia  corporation  with its  principal  office  located in Franklin,
Virginia  ("UCB"),  and  Mid-Atlantic  Community  BankGroup,  Inc.,  a  Virginia
corporation with its principal office located in Gloucester, Virginia ("MACB").

                                   WITNESSETH:

         WHEREAS, UCB and MACB (the "Companies") desire to affiliate in a merger
of equals transaction,  so that Peninsula Trust Bank,  Incorporated ("PTB"), The
Bank of Franklin ("BOF") and The Bank of Sussex and Surry ("BSS") (together, the
"Banks) will be under common control; and

         WHEREAS,  UCB and MACB  have  agreed  to the  affiliation  of their two
companies  through a merger under  Virginia  law, as a result of which UCB would
merge with MACB and the  shareholders of UCB would become  shareholders of MACB,
all as more  specifically  provided in this  Agreement and the Plan of Merger in
the form attached hereto as Exhibit A (the "Plan"); and

         WHEREAS,  the Boards of Directors of MACB and UCB each believe it is in
the best interests of their respective  corporations  and their  shareholders to
affiliate  as  provided  herein  and  not  in a  transaction  structured  as  an
acquisition of one by the other, and that the respective  shareholder  values of
UCB and MACB can be maximized over time through this affiliation; and

         WHEREAS, the Boards of Directors of the Companies each believe that the
transaction  contemplated  in this  Agreement  is in the best  interests  of the
communities they serve and of their respective employees; and

         WHEREAS,  the Boards of  Directors  of MACB and UCB each  believe  that
after the affiliation,  the holding company structure should provide  management
and technical assistance and support for recruitment,  training and retention of
skilled  officers  and  employees  to the Banks in order to enable the  combined
organization to operate more efficiently; and

         WHEREAS,  the  respective  Boards  of  Directors  of UCB and MACB  have
resolved that the transactions described herein are in the best interests of the
parties and their  respective  shareholders and have authorized and approved the
execution and delivery of this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements set forth herein, the parties hereby agree as follows:

                                    ARTICLE 1
                     The Reorganization and Related Matters

         1.1     Definitions.  Any term defined anywhere in this Agreement shall
have the meaning  ascribed  to it for all  purposes  of this  Agreement  (unless
expressly noted to the contrary). In addition:

                 (a)     the term  "knowledge" when used with respect to a party
shall mean the knowledge,  after due inquiry, of any "Executive Officer" of such
party, as such term is defined in Regulation O, (12 C.F.R. 215);


                                      A-6
<PAGE>

                 (b)     the term "Material  Adverse Effect",  when applied to a
party,  shall  mean an event,  occurrence  or  circumstance  (including  without
limitation  (i) the making of any provisions for possible loan and lease losses,
write-downs   or  other  real  estate  and  taxes  and  (ii)  any  breach  of  a
representation  or warranty by such party) which (a) has or is reasonably likely
to  have a  material  adverse  effect  on the  financial  position,  results  of
operations or business of the party and its  subsidiaries,  taken as a whole, or
(b) would materially impair the party's ability to perform its obligations under
this  Agreement  or  the  consummation  of  the  Reorganization  and  the  other
transactions contemplated by this Agreement;  provided, however, that solely for
purposes  of  measuring  whether  an event,  occurrence  or  circumstance  has a
material adverse effect on such party's results of operations, the term "results
of operations"  shall mean net interest  income plus  non-interest  income (less
securities  gains) less gross expenses  (excluding  provisions for possible loan
and lease  losses,  write-downs  of other real estate and taxes);  and  provided
further,  that  material  adverse  effect and material  impairment  shall not be
deemed to include  the impact of (i)  changes in  banking  and  similar  laws of
general  applicability  or  interpretations  thereof  by courts or  governmental
authorities,  (ii)  changes  in  generally  accepted  accounting  principles  or
regulatory  accounting   requirements  applicable  to  banks  and  bank  holding
companies generally,  and (iii) the Reorganization on the operating  performance
of the parties to this Agreement; and

                 (c)     the term  "Previously  Disclosed" by a party shall mean
information set forth in a written  disclosure  letter that is delivered by that
party to the other party prior to or  contemporaneously  with the  execution  of
this Agreement and specifically designated as information "Previously Disclosed"
pursuant to this Agreement.

                 (d)     "MACB Nominee"  shall refer to any individual  named in
Section  1.4(a) who is a director of MACB on the date hereof and to any Director
chosen for nomination by the MACB Nominees after the Effective Date.

                 (e)     "UCB Nominee"  shall refer to any  individual  named in
Section  1.4(a)  who is a  director  of UCB or a  subsidiary  of UCB on the date
hereof and to any Director  chosen for  nomination by the UCB Nominees after the
Effective Date.

         1.2     The Reorganization. Subject to the terms and conditions of this
Agreement,  at the Effective Date as defined in Section 1.5 hereof,  UCB will be
merged  with  and into  MACB  (the  "Reorganization").  The  separate  corporate
existence  of UCB  shall  thereupon  cease,  and  MACB  will  be  the  surviving
corporation in the Merger.

         1.3     Name and Continuing Operations.  The Plan of Merger in the form
of Exhibit A hereto  will  effect  certain  amendments  to the MACB  Articles of
Incorporation, including a change of MACB's corporate name to Atlantic Financial
Corp. The respective names and banking offices of the Banks will not change as a
result  of  the   Reorganization.   After  the  Effective  Date,  the  surviving
corporation shall be headquartered in Newport News, Virginia.

         1.4     Management  of  Surviving   Corporation.   (a)  The  directors,
officers  and  employees  of the  Banks  will  not  change  as a  result  of the
Reorganization. MACB's Board of Directors presently has fifteen (15) members. On
the Effective  Date,  eight (8) members of such Board of Directors  shall resign
and the board of Directors of the  surviving  corporation  shall  consist of the
following  fourteen (14) individuals:  Charles F. Dawson,  William J. Farinholt,
Robert D Foster,  Harry M. Healy, Joseph A. Lombard,  Jr., Hersey M. Mason, Jr.,
Thomas Z. Wilke,  J.  Russell  West,  Wenifred O. Pearce,  J. Philip Bain,  Jr.,
Harvey G. Pope, J. D. Spivey, F. Bruce Stewart and William B. Savedge.


                                      A-7
<PAGE>

         If any individual named above who is a member of the Board of Directors
of UCB or a UCB  subsidiary  is not a member of such Board of  Directors  on the
Effective Date, a replacement shall be designated by the UCB Board of Directors.
If any individual  named above who is a member of the MACB Board of Directors is
not a member of the MACB Board of Directors on the Effective Date, a replacement
shall be designated by the MACB Board of Directors.

                 (b)     On and after the Effective Date, the Board of Directors
shall be divided into three  classes.  Class I shall consist of J. Russell West,
Harvey G. Pope,  William J.  Farinholt,  Thomas Z. Wilke and Charles F.  Dawson;
Class II shall consist of William B. Savedge,  F. Bruce  Stewart,  J. D. Spivey,
Hersey M. Mason and Harry M.  Healy;  and Class III shall  consist of J.  Philip
Bain, Wenifred O. Pearce,  Joseph L. Lombard, Jr. and Robert D. Foster.  Members
of Class I shall  serve for a term that  expires at the 1999  annual  meeting of
shareholders.  Members  of Class II shall  serve for a term that  expires at the
2000 annual meeting of shareholders. Members of Class III shall serve for a term
that expires at the 2001 annual meeting of shareholders.

                 (c)     (1)    In the first five annual elections of Directors,
after the  Effective  Date,  nominations  for election to the Board of Directors
made by the Board of Directors shall be made in the manner  described in Section
1.4(c)(2)  unless  seventy-five  percent  (75%) of the full  Board of  Directors
otherwise agrees.

                 (2)     If a Director  whose term expires at an annual  meeting
is an MACB Nominee and he is not  nominated for  re-election,  the Directors who
are MACB  Nominees  shall  designate  a  successor  who shall be  nominated  for
election  to the Board of  Directors  by the Board of  Directors.  If a Director
whose term expires at an annual meeting is a UCB Nominee and he is not nominated
for re-election,  the Directors who are UCB Nominees shall designate a successor
who shall be  nominated  for  election to the Board of Directors by the Board of
Directors.

                 (d)     Unless seventy-five  percent (75%) of the full Board of
Directors  otherwise agrees, if a vacancy arises from the resignation,  death or
removal of a Director,  before the annual  meeting of  shareholders  in the year
2004,  the  vacancy  shall be filled  by an  individual  designated  by the MACB
Nominees (if the vacant seat was held by an MACB Nominee) or by the UCB Nominees
(if the vacant seat was held by a UCB Nominee).

                 (e)     On and after the  Effective  Date the  officers  of the
surviving corporation shall be as follows:
<TABLE>
<CAPTION>
<S>                                                                   <C>
                 Chairman of the Board                       -        Joseph A. Lombard, Jr.
                 Vice Chairman of the Board                  -        J. Russell West
                 President and Chief Executive Officer       -        William J. Farinholt
                 Vice Chairman and
                   Chief Operating Officer                   -        Wenifred O. Pearce
                 Executive Vice President,
                   Chief Financial Officer and
                   Secretary                                 -        Kenneth E. Smith
                 Executive Vice President                    -        D. Eugene Brittle
</TABLE>

         The Plan of Merger in the form of Exhibit A hereto will effect  certain
amendments  to the  Articles  of  Incorporation  and  Bylaws  of  the  surviving
corporation when the Reorganization becomes effective.


                                      A-8
<PAGE>

         1.5     The Closing and Effective Date. The closing of the transactions
contemplated by this Agreement and the Plan of  Reorganization  shall take place
at the offices of Williams,  Mullen, Christian & Dobbins, 1021 East Cary Street,
Richmond,  Virginia or at such other place as may be mutually agreed upon by the
parties.  The  Reorganization  shall  become  effective on the date shown on the
Certificate  of Merger  issued by the State  Corporation  Commission of Virginia
effecting the  Reorganization  (the "Effective  Date").  Unless otherwise agreed
upon in writing by the chief executive  officers of MACB and UCB, subject to the
conditions to the obligations of the parties to effect the Reorganization as set
forth in  Article  6, the  parties  shall use their  best  efforts  to cause the
Effective  Date to occur on the first day of the  month  following  the month in
which the conditions set forth in Sections 6.1(a) and 6.1(b) are satisfied.  All
documents required by the terms of this Agreement to be delivered at or prior to
consummation  of the  Reorganization  will be  exchanged  by the  parties at the
closing of the Reorganization  (the  "Reorganization  Closing"),  which shall be
held on or before the Effective  Date. MACB and UCB shall execute and deliver to
the Virginia State Corporation  Commission  Articles of Merger containing a Plan
of Merger in substantially the form of Exhibit A hereto.

                                    ARTICLE 2
                          Basis and Manner of Exchange

         2.1     Conversion of UCB Stock.  At the  Effective  Date, by virtue of
the  Reorganization  and without any action on the part of the holders  thereof,
each  share of common  stock,  par value  $1.00 per share,  of UCB ("UCB  Common
Stock") issued and  outstanding  immediately  prior to the Effective Date (other
than Dissenting  Shares as defined in Section 2.5) shall cease to be outstanding
and shall be  converted  into and  exchanged  for 1.075  shares  (the  "Exchange
Ratio")  of common  stock,  par value  $5.00  per  share of MACB  ("MACB  Common
Stock"),  plus  cash  for  fractional  shares.  Each  holder  of  a  certificate
representing  any shares of UCB Common Stock shall  thereafter cease to have any
rights with  respect to such UCB Common  Stock,  except the right to receive any
dividends  previously declared but unpaid as to such stock and the consideration
described in Sections  2.1 and 2.3 upon the  surrender  of such  certificate  in
accordance  with  Section 2.2. In the event MACB changes the number of shares of
MACB Common Stock issued and outstanding prior to the Effective Date as a result
of any stock split, stock dividend, recapitalization or similar transaction with
respect to the outstanding  MACB Common Stock and the record date therefor shall
be prior to the  Effective  Date,  the Exchange  Ratio shall be  proportionately
adjusted.

         2.2     Manner  of  Exchange.  As  promptly  as  practicable  after the
Effective Date, MACB shall cause Peninsula Trust Bank,  Incorporated,  acting as
the exchange agent  ("Exchange  Agent"),  to send to each former  shareholder of
record of UCB immediately prior to the Effective Date transmittal  materials for
use in exchanging  such  shareholder's  certificates  of UCB Common Stock (other
than  shares  held by  shareholders  who  perfect  their  dissenters'  rights as
provided  under Section 2.5 hereof) for the  consideration  set forth in Section
2.1 above and  Section  2.3  below.  Any  fractional  share  checks  which a UCB
shareholder  shall be  entitled to receive in  exchange  for such  shareholder's
shares of UCB Common Stock,  and any dividends paid on any shares of MACB Common
Stock that such  shareholder  shall be entitled to receive prior to the delivery
to the Exchange Agent of such  shareholder's  certificates  representing  all of
such  shareholder's  shares  of UCB  Common  Stock  will  be  delivered  to such
shareholder  only  upon  delivery  to the  Exchange  Agent  of the  certificates
representing  all of such  shares  (or  indemnity  satisfactory  to MACB and the
Exchange Agent, in their judgement, if any of such certificates are lost, stolen
or destroyed).  No interest will be paid on any such fractional  share checks or
dividends  to which the holder of such shares  shall be entitled to receive upon
such delivery.


                                      A-9
<PAGE>

         2.3     No Fractional  Shares.  No certificates or scrip for fractional
shares of MACB Common Stock will be issued.  In lieu thereof,  MACB will pay the
value of such  fractional  shares  in cash on the  basis of the  average  of the
closing  prices of MACB Common  Stock as reported by NASDAQ for trades  reported
during the ten (10) trading days immediately preceding the Effective Date.

         2.4     Dividends.  No  dividend or other  distribution  payable to the
holders of record of MACB Common Stock at or as of any time after the  Effective
Date shall be paid to the holder of any certificate  representing  shares of UCB
Common  Stock issued and  outstanding  at the  Effective  Date until such holder
physically  surrenders such  certificate for exchange as provided in Section 2.2
of this Agreement, promptly after which time all such dividends or distributions
shall be paid (without interest).

         2.5     Rights of Dissenting Shareholders. Shareholders of UCB and MACB
who object to the Reorganization will be entitled to the rights and remedies set
forth in sections  13.1-729 through  13.1-741 of the Virginia Stock  Corporation
Act.


                                    ARTICLE 3
                          Representation and Warranties

         3.1     Representations  and  Warranties  of UCB.  UCB  represents  and
warrants to MACB as follows:

                 (a)     Organization,   Standing  and  Power.   (1)  UCB  is  a
corporation duly organized, validly existing and in good standing under the laws
of Virginia.  It has all requisite corporate power and authority to carry on its
business as now being  conducted  and to own and operate its assets,  properties
and  business,  and UCB has the  corporate  power and  authority  to execute and
deliver this  Agreement and perform the  respective  terms of this Agreement and
Plan of  Reorganization.  UCB is duly registered as a bank holding company under
the Bank  Holding  Company  Act of 1956.  The Bank of  Franklin  and The Bank of
Sussex and Surry each is a wholly owned subsidiary of UCB and each is a Virginia
corporation and a Virginia state bank, duly organized,  validly  existing and in
good  standing  under the laws of  Virginia,  is in  compliance  in all material
respects with all rules and regulations  promulgated by any relevant  regulatory
authority,  and it has all requisite  corporate  power and authority to carry on
its  business  as now  being  conducted  and  to own  and  operate  its  assets,
properties and business.

                 (2)     UCB   has    Previously    Disclosed   its   subsidiary
corporations  (and the subsidiaries  thereof),  all of which are duly organized,
validly   existing  and  in  good  standing  in  their   respective   states  of
incorporation  and which have all  requisite  corporate  power and  authority to
carry on their  businesses  as now being  conducted and to own and operate their
assets,  properties and business (the "UCB Subsidiaries" and,  collectively with
UCB, the "UCB Companies").  Each UCB Subsidiary that is a depository institution
is an  "insured  bank" as  defined  in the  Federal  Deposit  Insurance  Act and
applicable regulations thereunder. All of the shares of capital stock of the UCB
Subsidiaries  held  by  UCB  are  duly  and  validly  issued,   fully  paid  and
nonassessable, and all such shares are owned by UCB or a UCB Subsidiary free and
clear of any claim, lien, pledge or encumbrance of any kind, and were not issued
in violation of the preemptive  rights of any shareholder or in violation of any
agreement or of any registration or qualification provisions of federal or state
securities laws. Except as Previously Disclosed,  none of the UCB Companies owns
any equity securities of any other  corporation or entity.  Except as Previously
Disclosed,  each  of  the  UCB  Companies  is  in  good  standing  as a  foreign
corporation in each jurisdiction where the properties owned, leased or operated,
or the business


                                      A-10
<PAGE>

conducted,  by it require  such  qualification  and where  failure to so qualify
either singly or in the aggregate  would have a material  adverse  effect on the
financial condition, properties,  businesses or results of operations of the UCB
Companies.

                 (b)     Authority.  (1)  The  execution  and  delivery  of this
Agreement and the Plan of Merger and the consummation of the Reorganization have
been duly and validly  authorized by all necessary  corporate action on the part
of UCB, except the approval of shareholders. The Agreement represents the legal,
valid, and binding obligation of UCB, enforceable against UCB in accordance with
its  terms  (except  in all  such  cases as  enforceability  may be  limited  by
applicable bankruptcy,  insolvency,  reorganization,  moratorium or similar laws
affecting the  enforcement  of creditors'  rights  generally and except that the
availability  of the  equitable  remedy of specific  performance  or  injunctive
relief is subject to the discretion of the court before which any proceeding may
be brought).

                 (2)     Neither the  execution  and delivery of the  Agreement,
the consummation of the transactions contemplated therein, nor the compliance by
UCB with any of the  provisions  thereof will (i)  conflict  with or result in a
breach of any provision of the Articles of  Incorporation or Bylaws of UCB, (ii)
except as Previously Disclosed,  constitute or result in the breach of any term,
condition or provision  of, or  constitute  default  under,  or give rise to any
right of termination, cancellation or acceleration with respect to, or result in
the creation of any lien,  charge or encumbrance upon, any property or assets of
the UCB Companies pursuant to (A) any note, bond,  mortgage,  indenture,  or (B)
any material  license,  agreement,  lease or other instrument or obligation,  to
which  any of the UCB  Companies  is a party or by  which  any of them or any of
their  properties or assets may be bound, or (iii) subject to the receipt of the
requisite  approvals  referred  to in Section  4.7,  violate  any  order,  writ,
injunction,  decree,  statute,  rule or regulation  applicable to any of the UCB
Companies or any of their properties or assets.

                 (c)     Capital Structure.  The authorized capital stock of UCB
consists of:  6,000,000  shares of common stock, par value $1.00 per share ("UCB
Common Stock), of which 1,829,209 shares are issued and outstanding,  fully paid
and nonassessable,  not subject to shareholder preemptive rights, and not issued
in violation of any agreement to which UCB is a party or otherwise  bound, or of
any registration or qualification  provisions of any federal or state securities
laws; and 1,000,000  shares of preferred  stock,  par value $1.00 per share,  of
which  none are  issued and  outstanding.  The shares of UCB Common  Stock to be
issued in exchange  for shares of MACB  Common  Stock upon  consummation  of the
Reorganization  will have been duly  authorized  and,  when issued in accordance
with  the  terms of this  Agreement,  will be  validly  issued,  fully  paid and
nonassessable  and  subject  to  no  preemptive  rights.  Except  as  Previously
Disclosed,  there  are  no  outstanding  understandings  or  commitments  of any
character  pursuant to which UCB and any of the UCB Companies  could be required
or expected to issue shares of capital stock.

                 (d)     Ownership of the UCB Subsidiaries; Capital Structure of
UCB  Subsidiaries;  and Organization of the UCB  Subsidiaries.  (1) UCB does not
own,  directly or  indirectly,  5% or more of the  outstanding  capital stock or
other voting securities of any corporation,  bank or other organization actively
engaged in  business  except as  Previously  Disclosed  (collectively  the "UCB"
Subsidiaries" and each individually a "UCB Subsidiary").  The outstanding shares
of  capital  stock of each UCB  Subsidiary  have  been duly  authorized  and are
validly  issued,  and are fully paid and  nonassessable  and all such shares are
directly  or  indirectly  owned by UCB free and clear of all  liens,  claims and
encumbrances.  No Rights are authorized,  issued or outstanding  with respect to
the  capital  stock  of  any  UCB   Subsidiary  and  there  are  no  agreements,
understandings or commitments relating to the right of UCB to vote or to dispose
of said shares.  None of the shares of capital stock of any UCB  Subsidiary  has
been issued in violation of the preemptive rights of any person.


                                      A-11
<PAGE>

                 (2)     Each UCB  Subsidiary is a duly  organized  corporation,
validly existing and in good standing under applicable laws. Each UCB Subsidiary
(i) has full  corporate  power  and  authority  to own,  lease and  operate  its
properties  and to carry on its  business  as now  conducted  except  where  the
absence of such power or authority  would not have a material  adverse effect on
the  financial  condition,  results  of  operations  or  business  of  UCB  on a
consolidated  basis,  and (ii) is duly qualified to do business in the states of
the United  States and foreign  jurisdictions  where its ownership or leasing of
property or the conduct of its business  requires such  qualification  and where
failure to do qualify  would have a  material  adverse  effect on the  financial
condition,  results of  operations or business of UCB on a  consolidated  basis.
Each UCB  Subsidiary  has all  federal,  state,  local and foreign  governmental
authorizations  and licenses necessary for it to own or lease its properties and
assets and to carry on its business as it is now being  conducted,  except where
failure  to obtain  such  authorization  or  license  would not have a  material
adverse effect on the business of such UCB Subsidiary.

                 (e)     Financial Statements.  UCB's Annual Report on Form 10-K
for the fiscal year ended December 31, 1997, and all other documents filed or to
be filed  subsequent to December 31, 1997 under  Sections  13(a),  13(c),  14 or
15(d) of the  Securities  Exchange Act of 1934,  as amended  (together  with the
rules and regulations  thereunder,  the "Exchange  Act"), in the form filed with
the SEC (in each such case, the "UCB Financial Statements") did not and will not
contain any untrue statement of a material fact or omit to state a material face
required to be stated therein or necessary to make the statements  made therein,
in light of the  circumstances  under which they were made, not misleading;  and
each  of the  balance  sheets  in or  incorporated  by  reference  into  the UCB
Financial Statements  (including the related notes and schedules thereto) fairly
presents  and will  fairly  present  the  financial  position  of the  entity or
entities to which it relates as of its date and each of the statements of income
and changes in stockholders'  equity and cash flows or equivalent  statements in
the UCB Financial Statements (including any related notes and schedules thereto)
fairly  presents and will fairly present the results of  operations,  changes in
stockholders'  equity  and  changes  in cash  flows,  as the case may be, of the
entity or entities to which it relates  for the  periods set forth  therein,  in
each  case  in  accordance  with  generally   accepted   accounting   principles
consistently  applied to banks and bank  holding  companies  during the  periods
involved,  except  as may be noted  therein,  subject  to normal  and  recurring
year-end audit adjustments in the case of unaudited statements.

                 (f)     Absence of  Undisclosed  Liabilities.  At December  31,
1997,  none of the UCB Companies had any obligation or liability  (contingent or
otherwise)  of  any  nature  which  were  not  reflected  in the  UCB  Financial
Statements,  except for those which in the aggregate are immaterial or have been
Previously Disclosed.

                 (g)     Legal  Proceedings;  Compliance  with  Laws.  Except as
Previously Disclosed,  there are no actions,  suits or proceedings instituted or
pending or, to the best knowledge of UCB's management, threatened or probable of
assertion  against any of the UCB  Companies,  or against any  property,  asset,
interest or right of any of them, that are reasonably  expected to have,  either
individually  or in the  aggregate,  a material  adverse effect on the financial
condition  of UCB on a  consolidated  basis or that are  reasonably  expected to
threaten or impede the  consummation  of the  transactions  contemplated by this
Agreement.  None of the UCB  Companies is a party to any agreement or instrument
or subject to any judgment,  order, writ, injunction,  decree or rule that might
reasonably  be  expected  to have a  material  adverse  effect on the  condition
(financial or otherwise),  business or prospects of UCB on a consolidated basis.
Except as Previously  Disclosed,  as of the date of this Agreement,  none of the
UCB  Companies  nor any of their  properties  is a party to or is subject to any
order,  decree,  agreement,  memorandum of understanding or similar  arrangement
with,  or a  commitment  letter or similar  submission  to, any federal or state
governmental  agency or authority  charged with the supervision or regulation of
depository  institutions  or  mortgage  lenders or engaged in the  insurance  of
deposits  which  restricts or purports to restrict in any  material  respect the
conduct of


                                      A-12
<PAGE>

the business of it or any of its  subsidiaries  or properties,  or in any manner
relates to the capital,  liquidity,  credit  policies or  management  of it; and
except as  Previously  Disclosed,  none of the UCB Companies has been advised by
any such regulatory  authority that such authority is  contemplating  issuing or
requesting (or is considering the  appropriateness of issuing or requesting) any
such order, decree, agreement, memorandum of understanding, commitment letter or
similar  submission.  To the  best  knowledge  of UCB,  the UCB  Companies  have
complied  in all  material  respects  with all laws,  ordinances,  requirements,
regulations or orders applicable to its business (including  environmental laws,
ordinances, requirements, regulations or orders).

                 (h)     Regulatory  Approvals.  UCB knows of no reason  why the
regulatory  approvals  referred  to in Section  6.1(b)  should  not be  obtained
without  the  imposition  of any  condition  of the type  referred to in Section
6.1(b).

                 (i)     Labor  Relations.  None of the UCB Companies is a party
to,  or is bound  by any  collective  bargaining  agreement,  contract  or other
agreement or understanding with a labor union or labor  organization,  nor is it
the subject of a  proceeding  asserting  that is has  committed  an unfair labor
practice  (within the meaning of the National Labor Relations Act) or seeking to
compel it to bargain with any labor  organization  as to wages and conditions of
employment, nor is there any strike or other labor dispute involving it, pending
or, to the best of its  knowledge,  threatened,  nor is it aware of any activity
involving  its  employees  seeking to certify a  collective  bargaining  unit or
engaging in any other organizational activity.

                 (j)     Tax Matters.  The UCB Companies have filed all federal,
state,  and local tax returns and  reports  required to be filed,  and all taxes
shown by such returns to be due and payable have been paid or are reflected as a
liability in the UCB Financial  Statements or are being  contested in good faith
and have been  Previously  Disclosed.  Except  to the  extent  that  liabilities
therefor are specifically  reflected in the UCB Financial Statements,  there are
no  federal,  state or local tax  liabilities  of the UCB  Companies  other than
liabilities  that have arisen since  December  31, 1997,  all of which have been
properly  accrued or otherwise  provided for on the books and records of the UCB
Companies. Except as Previously Disclosed, no tax return or report of any of the
UCB Companies is under examination by any taxing authority or the subject of any
administrative  or judicial  proceeding,  and no unpaid tax  deficiency has been
asserted against any of the UCB Companies by any taxing authority.

                 (k)     Property.  Except as disclosed  or reserved  against in
the UCB Financial Statements,  all of the UCB Companies have good and marketable
title free and clear of all material liens,  encumbrances,  charges, defaults or
equities of whatever  character  to all of the material  properties  and assets,
tangible or intangible, reflected in the UCB Financial Statements as being owned
by the UCB Companies as of the dates thereof.  To the best knowledge of UCB, all
buildings, and all fixtures,  equipment, and other property and assets which are
material to its business on a consolidated basis, held under leases or subleases
by the UCB Companies are held under valid instruments  enforceable in accordance
with their respective terms, subject to bankruptcy, insolvency,  reorganization,
moratorium and similar laws. The buildings, structures, and appurtenances owned,
leased,  or occupied by the UCB Companies  are, to the best knowledge of UCB, in
good  operating  condition,  in a state of good  maintenance  and repair and (i)
comply with applicable zoning and other municipal laws and regulations, and (ii)
there are no latent defects therein.

                 (l)     Reports.  Since January 1, 1995, the UCB Companies have
filed all reports and  statements,  together with any amendments  required to be
made with  respect  thereto,  that were  required to be filed with the SEC,  the
Federal Reserve,  the SCC, and any other governmental or regulatory authority or
agency having jurisdiction over their operations.


                                      A-13
<PAGE>

                 (m)     Employee Benefit Plans. (1) UCB will deliver for MACB's
review,  as soon as  practicable,  true  and  complete  copies  of all  material
pension, retirement, profit-sharing, deferred compensation, stock option, bonus,
vacation or other material incentive plans or agreements,  all material medical,
dental or other health plans,  all life  insurance  plans and all other material
employee benefit plans or fringe benefit plans,  including,  without limitation,
all  "employee  benefit  plans" as that term is defined  in Section  3(3) of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), currently
adopted,  maintained by,  sponsored in whole or in part by, or contributed to by
UCB for the benefit of employees,  retirees or other  beneficiaries  eligible to
participate  (collectively,  the "UCB  Benefit  Plans").  Any of the UCB Benefit
Plans which is an "employee  pension  benefit  plan," as that term is defined in
Section  3(2) of ERISA,  is  referred  to herein as a "UCB  ERISA  Plan." No UCB
Benefit Plan is or has been a multi-employer  plan within the meaning of Section
3(37) of ERISA.

                 (2)     Except as Previously  Disclosed,  all UCB Benefit Plans
are in compliance  with the applicable  terms of ERISA and the Internal  Revenue
Code of 1986, as amended (the "IRC") and any other  applicable  laws,  rules and
regulations  the  breach  or  violation  of which  could  result  in a  material
liability to UCB on a consolidated basis.

                 (3)     Except as Previously Disclosed, no UCB ERISA Plan which
is a defined benefit pension plan has any "unfunded current  liability," as that
term is defined in Section  302(d)(8)(A)  of ERISA,  and the present fair market
value of the assets of any such plan exceeds the plan's  "benefit  liabilities,"
as that term is defined in Section  4001(a)(16) of ERISA,  when determined under
actuarial factors that would apply if the plan was terminated in accordance with
all applicable legal requirements.

                 (n)     Investment  Securities.  Except as Previously Disclosed
and except for pledges to secure public and trust deposits and obligations under
agreements  pursuant  to which  any of the UCB  Companies  has  sold  securities
subject  to an  obligation  to  repurchase,  none of the  investment  securities
reflected  in the  UCB  Financial  Statements  is  subject  to any  restriction,
contractual,  statutory, or otherwise, which would impair materially the ability
of the holder of such investment to dispose freely of any such investment at any
time.

                 (o)     Certain Contracts.  (1) Except as Previously Disclosed,
neither  UCB nor any UCB  subsidiary  is a party  to,  or is bound  by,  (i) any
material agreement,  arrangement or commitment, (ii) any agreement, indenture or
other instrument relating to the borrowing of money by UCB or any UCB Subsidiary
or the guarantee by UCB or any UCB Subsidiary of any such obligation,  (iii) any
agreement,  arrangement or commitment relating to the employment of a consultant
or the employment,  election, retention in office or severance of any present or
former  director  or  officer,  (iv)  any  agreement  to make  loans  or for the
provision,  purchase or sale of goods,  services or property  between UCB or any
UCB Subsidiary and any director or officer of UCB or any UCB Subsidiary,  or any
member of the immediate family or affiliate of any of the foregoing,  or (v) any
agreement  between UCB or any UCB Subsidiary  and any 5% or more  shareholder of
UCB; in each case other than  agreements  entered into in the ordinary course of
the banking business of UCB or a UCB Subsidiary consistent with past practice.

                 (2)     Neither UCB or any UCB Subsidiary, nor to the knowledge
of UCB, the other party  thereto,  is in default  under any material  agreement,
commitment,  arrangement,  lease,  insurance policy or other instrument  whether
entered  into in the  ordinary  course of business or  otherwise,  nor has there
occurred  any  event  that,  with the lapse of time or giving of notice or both,
would  constitute  such a default,  other than  defaults of loan  agreements  by
borrowers from UCB or a UCB Subsidiary in the ordinary course of its business.


                                      A-14
<PAGE>

                 (p)     Insurance.  A complete  list of all policies or binders
of fire, liability,  product liability,  workmen's  compensation,  vehicular and
other  insurance held by or on behalf of the UCB Companies has  previously  been
furnished to MACB and all such policies or binders are valid and  enforceable in
accordance  with their terms,  are in full force and effect,  and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed  appropriate  and sufficient by UCB. The UCB Companies are not in
default with respect to any provision contained in any such policy or binder and
have not failed to give any notice or present any claim under any such policy or
binder in due and timely fashion.  None of the UCB Companies has received notice
of  cancellation  or non-renewal  of any such policy or binder.  None of the UCB
Companies has knowledge of any inaccuracy in any  application  for such policies
or binders,  any failure to pay premiums  when due or any similar state of facts
or the  occurrence of any event that is reasonably  likely to form the basis for
any material  claim  against it not fully  covered  (except to the extent of any
applicable deductible) by the policies or binders referred to above. None of the
UCB  Companies has received  notice from any of its insurance  carriers that any
insurance  premiums will be increased  materially in the future or that any such
insurance coverage will not be available in the future on substantially the same
terms as now in effect.

                 (q)     Loans,  OREO, and Allowance for Loan Losses. (1) Except
as Previously  Disclosed,  and except for matters which  individually  or in the
aggregate,  do  not  materially  adversely  affect  the  Reorganization  or  the
financial  condition of UCB, to UCB's best  knowledge  each loan reflected as an
asset in the UCB Financial Statements (i) is evidenced by notes, agreements,  or
other evidences of indebtedness which are true, genuine and what they purport to
be, (ii) to the extent  secured,  has been  secured by valid liens and  security
interests which have been perfected,  and (iii) is the legal,  valid and binding
obligation  of the obligor named  therein,  enforceable  in accordance  with its
terms,   subject  to   bankruptcy,   insolvency,   and  other  laws  of  general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  All loans and  extensions of credit which are subject to regulation
of the  Federal  Reserve  which  have been made by UCB and the UCB  Subsidiaries
comply therewith.

                 (2)     The  classification on the books and records of UCB and
each UCB  Subsidiary  of  loans  and/or  non-performing  assets  as  nonaccrual,
troubled debt restructuring,  OREO or other similar classification,  complies in
all  material  respects  with  generally  accepted  accounting   principles  and
applicable regulatory accounting principles.

                 (3)     Except for liens, security interests,  claims, charges,
or such other  encumbrances as have been  appropriately  reserved for in the UCB
Financial  Statements  or are not  material,  title  to the  OREO  is  good  and
marketable,  and there are no adverse  claims or  encumbrances  on the OREO. All
title,  hazard and other  insurance  claims and  mortgage  guaranty  claims with
respect  to the  OREO  have  been  timely  filed  and  neither  UCB  nor any UCB
Subsidiary has been received any notice of denial of any such claim.

                 (4)     UCB and each UCB Subsidiary are in possession of all of
the OREO or, if any of the OREO remains  occupied by the mortgagor,  eviction or
summary  proceedings  have been commenced or rental  arrangements  providing for
market rental rates have been agreed upon and UCB and/or each UCB Subsidiary are
diligently  pursuing  such  eviction  of  summary  proceedings  or  such  rental
arrangements. Except as Previously Disclosed, no legal proceeding or quasi-legal
proceeding  is  pending  or, to the  knowledge  of UCB and each UCB  Subsidiary,
threatened  concerning any OREO or any servicing activity or omission to provide
a servicing activity with respect to any of the OREO.

                 (5)     Except as Previously  Disclosed,  all loans made by any
of the UCB Companies to facilitate  the  disposition  of OREO are  performing in
accordance with their terms.


                                      A-15
<PAGE>

                 (6)     The allowance for possible loan losses shown on the UCB
Financial  Statements  was, and the  allowance for possible loan losses shown on
the financial  statements of UCB as of dates subsequent to the execution of this
Agreement  will  be,  in each  case as of the  dates  thereof,  adequate  in all
material respects to provide for possible losses, net of recoveries  relating to
loans previously  charged off, on loans outstanding  (including accrued interest
receivable)  of the UCB  Companies  and other  extensions  of credit  (including
letters of credit and commitments to make loans or extend credit) by UCB.

                 (r)     Absence of Material Changes and Events.  Since December
31,  1997,  there has not been any  material  adverse  change  in the  condition
(financial or otherwise),  aggregate assets or liabilities,  cash flow, earnings
or business or UCB,  and UCB has  conducted  its  business  only in the ordinary
course consistent with past practice.

                 (s)     Statements  True and Correct.  None of the  information
supplied or to be supplied by UCB for inclusion in the  Registration  Statement,
the Proxy Statement/Prospectus or any other document to be filed with the SEC or
any other regulatory authority in connection with the transactions  contemplated
hereby,  will, at the respective time such documents are filed, and, in the case
of the Registration Statement, when it becomes effective and with respect to the
Proxy Statement/Prospectus,  when first mailed to MACB shareholders, be false or
misleading  with respect to any material fact or omit to state any material fact
necessary in order to make the  statements  therein not  misleading,  or, in the
case of the Proxy Statement/Prospectus or any supplement thereto, at the time of
the MACB  Shareholders'  Meeting,  be false or  misleading  with  respect to any
material  fact or omit to state any  material  fact  necessary  to  correct  any
statement in any earlier  communication  with respect to the solicitation of any
proxy for the MACB Shareholders'  Meeting. All documents that UCB is responsible
for filing with the SEC or any other regulatory authority in connection with the
transactions contemplated hereby will comply as to form in all material respects
with the  provisions  of  applicable  law,  including  applicable  provisions of
federal and state securities law.

                 (t)     Brokers   and   Finders.   Neither   UCB  nor  any  UCB
Subsidiary,  nor any of their respective officers,  directors or employees,  has
employed any broker,  finder or financial  advisor or incurred any liability for
any fees or commissions in connection with the transactions contemplated herein,
except for Scott & Stringfellow, Inc.

                 (u)     Repurchase  Agreements.  With respect to all agreements
pursuant to which UCB or any UCB Subsidiary has purchased  securities subject to
an agreement to resell, if any, UCB or such UCB Subsidiary,  as the case may be,
has a  valid,  perfected  first  lien or  security  interest  in the  government
securities or other collateral securing the repurchase agreement,  and the value
of such collateral equals or exceeds the amount of the debt secured thereby.

                 (v)     Administration   of   Trust   Accounts.   UCB  and  UCB
Subsidiaries  have  properly  administered,  in all respects  material and which
could  reasonably  be expected to be material  to the  business,  operations  or
financial condition of UCB and UCB Subsidiaries,  taken as a whole, all accounts
for which they act as  fiduciaries  including  but not limited to  accounts  for
which they serve as  trustees,  agents,  custodians,  personal  representatives,
guardians,  conservators or investment advisors, in accordance with the terms of
the governing  documents and applicable state and federal law and regulation and
common  law.  Neither UCB nor a UCB  Subsidiary,  nor any  director,  officer or
employee  of UCB or a UCB  Subsidiary  has  committed  any  breach of trust with
respect to any such fiduciary  account which is material to or could  reasonably
be expected to be material to the business, operations or financial condition of
UCB, or a UCB  Subsidiary,  taken as a whole,  and the accountings


                                      A-16
<PAGE>

for each such  fiduciary  account are true and correct in all material  respects
and  accurately  reflect the assets of such  fiduciary  account in all  material
respects.

                 (w)     Environmental   Matters.   (1)  Except  as   Previously
Disclosed,  to the best of UCB's  knowledge,  neither UCB nor any UCB Subsidiary
owns or  leases  any  properties  affected  by toxic  waste,  radon gas or other
hazardous  conditions or constructed  in part with the use of asbestos.  Each of
UCB and the UCB Subsidiaries is in substantial compliance with all Environmental
Laws  applicable  to real or  personal  properties  in which it has a direct fee
ownership  or, with respect to a direct  interest as lessee,  applicable  to the
leasehold  premises or, to the best  knowledge of UCB and the UCB  Subsidiaries,
the  premises  on which  the  leasehold  is  situated.  Neither  UCB nor any UCB
Subsidiary  has  received  any  Communication  alleging  that  UCB or  such  UCB
Subsidiary is not in such  compliance  and, to the best knowledge of UCB and the
UCB Subsidiaries,  there are no present circumstances  (including  Environmental
Laws that have been  adopted but are not yet  effective)  that would  prevent or
interfere with the continuation of such compliance.

                 (2)     There are no legal,  administrative,  arbitral or other
claims, causes of action or governmental  investigations of any nature,  seeking
to  impose,  or  that  could  result  in the  imposition,  on UCB  and  the  UCB
Subsidiaries of any liability arising under any  Environmental  Laws pending or,
to the best knowledge of UCB and the UCB  Subsidiaries,  threatened  against (A)
UCB or any UCB  Subsidiary,  (B) any person or entity  whose  liability  for any
Environmental  Claim,  UCB or any UCB  Subsidiary  has or may have  retained  or
assumed either  contractually or by operation of law, or (C)any real or personal
property  which  UCB or any UCB  Subsidiary  owns or  leases,  or has been or is
judged to have managed or to have  supervised or  participated in the management
of,  which  liability  might have a  material  adverse  effect on the  business,
financial   condition  or  results  of  operations  of  UCB.  UCB  and  the  UCB
Subsidiaries  are not  subject  to any  agreement,  order,  judgment,  decree or
memorandum by or with any court,  governmental  authority,  regulatory agency or
third party imposing any such liability.

                 (3)     To the best knowledge of UCB and the UCB  Subsidiaries,
there  are  no  legal,   administrative,   arbitral  or  other  proceedings,  or
Environmental  Claims  or  other  claims,   causes  of  action  or  governmental
investigations  of any nature,  seeking to impose,  or that could  result in the
imposition,  on UCB or any UCB  Subsidiary  of any  liability  arising under any
Environmental  Laws pending or threatened  against any real or personal property
in which UCB or any UCB Subsidiary holds a security  interest in connection with
a loan or a loan  participation  which liability  might have a material  adverse
effect on the business, financial condition or results of operations of UCB. UCB
and the UCB  Subsidiaries  are not subject to any  agreement,  order,  judgment,
decree or memorandum by or with any court,  governmental  authority,  regulatory
agency or third party imposing any such liability.

                 (4)     With respect to all real and personal property owned or
leased by UCB or any UCB Subsidiary,  other than OREO, UCB has made available to
MACB copies of any  environmental  audits,  analyses  and surveys that have been
prepared  relating to such  properties.  With respect to all OREO held by UCB or
any UCB  Subsidiary  and all  real or  personal  property  which  UCB or any UCB
Subsidiary  has been or is  judged  to have  managed  or to have  supervised  or
participated  in  the  management  of,  UCB  has  made  available  to  MACB  the
information relating to such OREO available to UCB. UCB and the UCB Subsidiaries
are in compliance in all material respects with all recommendations contained in
any  environmental  audits,   analyses  and  surveys  relating  to  any  of  the
properties, real or personal, described in this subsection (4).

                 (5)     There  are no  past  or  present  actions,  activities,
circumstances,  conditions, events or incidents,  including, without limitation,
the release,  emission,  discharge or disposal of any Materials of Environmental
Concern,  that could  reasonably  form the basis of any  Environmental  Claim or
other claim or action or  governmental  investigation  that could  result in the
imposition of any liability


                                      A-17
<PAGE>

arising under any Environmental  Laws currently in effect or adopted but not yet
effective  against  UCB or any UCB  Subsidiary  or against  any person or entity
whose liability for any Environmental Claim UCB or any UCB Subsidiary has or may
have retained or assumed either contractually or by operation of law.

         3.2     Representations  and  Warranties of MACB.  MACB  represents and
warrants to UCB as follows:

                 (a)     Organization,   Standing  and  Power.  (1)  MACB  is  a
corporation duly organized, validly existing and in good standing under the laws
of Virginia.  It has all requisite corporate power and authority to carry on its
business as now being  conducted  and to own and operate its assets,  properties
and  business,  and MACB has the  corporate  power and  authority to execute and
deliver this  Agreement and perform the  respective  terms of this Agreement and
Plan of Reorganization.  MACB is duly registered as a bank holding company under
the Bank Holding  Company Act of 1956.  Peninsula  Trust Bank,  Incorporated,  a
wholly owned subsidiary of MACB, is a Virginia  corporation and a Virginia state
bank,  duly organized,  validly  existing and in good standing under the laws of
Virginia,  is in  compliance  in  all  material  respects  with  all  rules  and
regulations  promulgated by any relevant  regulatory  authority,  and it has all
requisite  corporate  power and  authority to carry on its business as now being
conducted and to own and operate its assets, properties and business.

                 (2)     MACB   has   Previously    Disclosed   its   subsidiary
corporations  (and the subsidiaries  thereof),  all of which are duly organized,
validly   existing  and  in  good  standing  in  their   respective   states  of
incorporation  and which have all  requisite  corporate  power and  authority to
carry on their  businesses  as now being  conducted and to own and operate their
assets,  properties and business (the "MACB Subsidiaries" and, collectively with
MACB,  the  "MACB  Companies").  Each  MACB  Subsidiary  that  is  a  depository
institution is an "insured bank" as defined in the Federal Deposit Insurance Act
and applicable regulations thereunder. All of the shares of capital stock of the
MACB  Subsidiaries  held by MACB are duly and  validly  issued,  fully  paid and
nonassessable,  and all such shares are owned by MACB or a MACB  Subsidiary free
and clear of any claim,  lien,  pledge or  encumbrance of any kind, and were not
issued in violation of the preemptive  rights of any shareholder or in violation
of any agreement or of any registration or  qualification  provisions of federal
or state  securities  laws.  Except as  Previously  Disclosed,  none of the MACB
Companies owns any equity securities of any other corporation or entity.  Except
as  Previously  Disclosed,  each of the MACB  Companies is in good standing as a
foreign  corporation in each jurisdiction where the properties owned,  leased or
operated, or the business conducted,  by it require such qualification and where
failure to so qualify  either singly or in the  aggregate  would have a material
adverse effect on the financial condition, properties,  businesses or results of
operations of the MACB Companies.

                 (b)     Authority.  (1)  The  execution  and  delivery  of this
Agreement and the Plan of Merger and the consummation of the Reorganization have
been duly and validly  authorized by all necessary  corporate action on the part
of MACB,  except the approval of  shareholders.  The  Agreement  represents  the
legal,  valid,  and binding  obligation  of MACB,  enforceable  against  MACB in
accordance  with its terms  (except in all such cases as  enforceability  may be
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
similar laws affecting the enforcement of creditors' rights generally and except
that the  availability  of the  equitable  remedy  of  specific  performance  or
injunctive  relief is subject to the  discretion  of the court  before which any
proceeding may be brought).

                 (2)     Neither the  execution  and delivery of the  Agreement,
the consummation of the transactions contemplated therein, nor the compliance by
MACB with any of the  provisions  thereof will (i) conflict  with or result in a
breach of any provision of the Articles of Incorporation or Bylaws of


                                      A-18
<PAGE>

MACB, (ii) except as Previously Disclosed, constitute or result in the breach of
any term,  condition or provision of, or constitute  default under, or give rise
to any right of termination,  cancellation  or acceleration  with respect to, or
result in the creation of any lien,  charge or encumbrance upon, any property or
assets  of  the  MACB  Companies  pursuant  to (A)  any  note,  bond,  mortgage,
indenture, or (B) any material license,  agreement, lease or other instrument or
obligation,  to which  any of the MACB  Companies  is a party or by which any of
them or any of their  properties or assets may be bound, or (iii) subject to the
receipt of the  requisite  approvals  referred  to in Section  4.7,  violate any
order, writ, injunction,  decree,  statute, rule or regulation applicable to any
of the MACB Companies or any of their properties or assets.

                 (c)     Capital Structure. The authorized capital stock of MACB
consists of: 20,000,000 shares of common stock, par value $5.00 per share ("MACB
Common Stock), of which 2,198,900 shares are issued and outstanding,  fully paid
and nonassessable,  not subject to shareholder preemptive rights, and not issued
in violation of any agreement to which MACB is a party or otherwise bound, or of
any registration or qualification  provisions of any federal or state securities
laws. The shares of MACB Common Stock to be issued in exchange for shares of UCB
Common  Stock  upon  consummation  of the  Reorganization  will  have  been duly
authorized and, when issued in accordance with the terms of this Agreement, will
be validly  issued,  fully paid and  nonassessable  and subject to no preemptive
rights. Except as Previously Disclosed,  there are no outstanding understandings
or  commitments  of any  character  pursuant  to which  MACB and any of the MACB
Companies could be required or expected to issue shares of capital stock.

                 (d)     Ownership of the MACB  Subsidiaries;  Capital Structure
of MACB Subsidiaries;  and Organization of the MACB Subsidiaries.  (1) MACB does
not own, directly or indirectly,  5% or more of the outstanding capital stock or
other voting securities of any corporation,  bank or other organization actively
engaged in business  except as  Previously  Disclosed  (collectively  the "MACB"
Subsidiaries" and each individually a "MACB Subsidiary"). The outstanding shares
of  capital  stock of each MACB  Subsidiary  have been duly  authorized  and are
validly  issued,  and are fully paid and  nonassessable  and all such shares are
directly  or  indirectly  owned by MACB free and clear of all liens,  claims and
encumbrances.  No Rights are authorized,  issued or outstanding  with respect to
the  capital  stock  of  any  MACB  Subsidiary  and  there  are  no  agreements,
understandings  or  commitments  relating  to the  right  of  MACB to vote or to
dispose  of said  shares.  None of the  shares  of  capital  stock  of any  MACB
Subsidiary has been issued in violation of the preemptive rights of any person.

                 (2)     Each MACB  Subsidiary is a duly organized  corporation,
validly  existing  and  in  good  standing  under  applicable  laws.  Each  MACB
Subsidiary (i) has full corporate  power and authority to own, lease and operate
its  properties  and to carry on its business as now conducted  except where the
absence of such power or authority  would not have a material  adverse effect on
the  financial  condition,  results  of  operations  or  business  of  MACB on a
consolidated  basis,  and (ii) is duly qualified to do business in the states of
the United  States and foreign  jurisdictions  where its ownership or leasing of
property or the conduct of its business  requires such  qualification  and where
failure to do qualify  would have a  material  adverse  effect on the  financial
condition,  results of operations or business of MACB on a  consolidated  basis.
Each MACB  Subsidiary  has all federal,  state,  local and foreign  governmental
authorizations  and licenses necessary for it to own or lease its properties and
assets and to carry on its business as it is now being  conducted,  except where
failure  to obtain  such  authorization  or  license  would not have a  material
adverse effect on the business of such MACB Subsidiary.

                 (e)     Financial Statements. MACB's Annual Report on Form 10-K
for the fiscal year ended December 31, 1997, and all other documents filed or to
be filed  subsequent to December 31, 1997 under  Sections  13(a),  13(c),  14 or
15(d) of the  Securities  Exchange Act of 1934,  as amended  (together  with the
rules and regulations  thereunder,  the "Exchange  Act"), in the form filed with
the



                                      A-19
<PAGE>

SEC (in each such case, the "MACB  Financial  Statements")  did not and will not
contain any untrue statement of a material fact or omit to state a material face
required to be stated therein or necessary to make the statements  made therein,
in light of the  circumstances  under which they were made, not misleading;  and
each of the  balance  sheets  in or  incorporated  by  reference  into  the MACB
Financial Statements  (including the related notes and schedules thereto) fairly
presents  and will  fairly  present  the  financial  position  of the  entity or
entities to which it relates as of its date and each of the statements of income
and changes in stockholders'  equity and cash flows or equivalent  statements in
the MACB  Financial  Statements  (including  any  related  notes  and  schedules
thereto)  fairly  presents  and will fairly  present the results of  operations,
changes in  stockholders'  equity and changes in cash flows, as the case may be,
of the entity or entities to which it relates for the periods set forth therein,
in  each  case in  accordance  with  generally  accepted  accounting  principles
consistently  applied to banks and bank  holding  companies  during the  periods
involved,  except  as may be noted  therein,  subject  to normal  and  recurring
year-end audit adjustments in the case of unaudited statements.

                 (f)     Absence of  Undisclosed  Liabilities.  At December  31,
1997, none of the MACB Companies had any obligation or liability  (contingent or
otherwise)  of any  nature  which  were  not  reflected  in the  MACB  Financial
Statements,  except for those which in the aggregate are immaterial or have been
Previously Disclosed.

                 (g)     Legal  Proceedings;  Compliance  with  Laws.  Except as
Previously Disclosed,  there are no actions,  suits or proceedings instituted or
pending or, to the best knowledge of MACB's  management,  threatened or probable
of assertion against any of the MACB Companies, or against any property,  asset,
interest or right of any of them, that are reasonably  expected to have,  either
individually  or in the  aggregate,  a material  adverse effect on the financial
condition of MACB on a  consolidated  basis or that are  reasonably  expected to
threaten or impede the  consummation  of the  transactions  contemplated by this
Agreement.  None of the MACB Companies is a party to any agreement or instrument
or subject to any judgment,  order, writ, injunction,  decree or rule that might
reasonably  be  expected  to have a  material  adverse  effect on the  condition
(financial or otherwise), business or prospects of MACB on a consolidated basis.
Except as Previously  Disclosed,  as of the date of this Agreement,  none of the
MACB  Companies  nor any of their  properties is a party to or is subject to any
order,  decree,  agreement,  memorandum of understanding or similar  arrangement
with,  or a  commitment  letter or similar  submission  to, any federal or state
governmental  agency or authority  charged with the supervision or regulation of
depository  institutions  or  mortgage  lenders or engaged in the  insurance  of
deposits  which  restricts or purports to restrict in any  material  respect the
conduct of the business of it or any of its  subsidiaries  or properties,  or in
any manner relates to the capital,  liquidity,  credit policies or management of
it; and except as  Previously  Disclosed,  none of the MACB  Companies  has been
advised by any such  regulatory  authority that such authority is  contemplating
issuing or  requesting  (or is  considering  the  appropriateness  of issuing or
requesting)  any such order,  decree,  agreement,  memorandum of  understanding,
commitment letter or similar submission. To the best knowledge of MACB, the MACB
Companies  have  complied in all material  respects  with all laws,  ordinances,
requirements,  regulations  or  orders  applicable  to its  business  (including
environmental laws, ordinances, requirements, regulations or orders).

                 (h)     Regulatory  Approvals.  MACB knows of no reason why the
regulatory  approvals  referred  to in Section  6.1(b)  should  not be  obtained
without  the  imposition  of any  condition  of the type  referred to in Section
6.1(b).

                 (i)     Labor Relations.  None of the MACB Companies is a party
to,  or is bound  by any  collective  bargaining  agreement,  contract  or other
agreement or understanding with a labor union or labor  organization,  nor is it
the subject of a  proceeding  asserting  that is has  committed  an unfair labor
practice  (within the meaning of the National Labor Relations Act) or seeking to
compel it


                                      A-20
<PAGE>

to bargain with any labor organization as to wages and conditions of employment,
nor is there any strike or other labor dispute  involving it, pending or, to the
best of its knowledge, threatened, nor is it aware of any activity involving its
employees  seeking to certify a  collective  bargaining  unit or engaging in any
other organizational activity.

                 (j)     Tax Matters. The MACB Companies have filed all federal,
state,  and local tax returns and  reports  required to be filed,  and all taxes
shown by such returns to be due and payable have been paid or are reflected as a
liability in the MACB Financial  Statements or are being contested in good faith
and have been  Previously  Disclosed.  Except  to the  extent  that  liabilities
therefor are specifically reflected in the MACB Financial Statements,  there are
no federal,  state or local tax  liabilities  of the MACB  Companies  other than
liabilities  that have arisen since  December  31, 1997,  all of which have been
properly accrued or otherwise  provided for on the books and records of the MACB
Companies. Except as Previously Disclosed, no tax return or report of any of the
MACB Companies is under  examination  by any taxing  authority or the subject of
any administrative or judicial proceeding, and no unpaid tax deficiency has been
asserted against any of the MACB Companies by any taxing authority.

                 (k)     Property.  Except as disclosed  or reserved  against in
the  MACB  Financial  Statements,  all of  the  MACB  Companies  have  good  and
marketable  title free and clear of all material liens,  encumbrances,  charges,
defaults or equities of whatever character to all of the material properties and
assets,  tangible or intangible,  reflected in the MACB Financial  Statements as
being owned by the MACB Companies as of the dates thereof. To the best knowledge
of MACB,  all  buildings,  and all fixtures,  equipment,  and other property and
assets which are material to its business on a  consolidated  basis,  held under
leases or  subleases  by the MACB  Companies  are held under  valid  instruments
enforceable in accordance with their  respective  terms,  subject to bankruptcy,
insolvency,   reorganization,   moratorium  and  similar  laws.  The  buildings,
structures,  and appurtenances  owned, leased, or occupied by the MACB Companies
are, to the best knowledge of MACB, in good operating  condition,  in a state of
good  maintenance  and repair and (i) comply  with  applicable  zoning and other
municipal laws and regulations, and (ii) there are no latent defects therein.

                 (l)     Reports. Since January 1, 1995, the MACB Companies have
filed all reports and  statements,  together with any amendments  required to be
made with  respect  thereto,  that were  required to be filed with the SEC,  the
Federal Reserve,  the SCC, and any other governmental or regulatory authority or
agency having jurisdiction over their operations.

                 (m)     Employee Benefit Plans. (1) MACB will deliver for UCB's
review,  as soon as  practicable,  true  and  complete  copies  of all  material
pension, retirement, profit-sharing, deferred compensation, stock option, bonus,
vacation or other material incentive plans or agreements,  all material medical,
dental or other health plans,  all life  insurance  plans and all other material
employee benefit plans or fringe benefit plans,  including,  without limitation,
all  "employee  benefit  plans" as that term is defined  in Section  3(3) of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), currently
adopted,  maintained by,  sponsored in whole or in part by, or contributed to by
MACB for the benefit of employees,  retirees or other beneficiaries  eligible to
participate  (collectively,  the "MACB Benefit Plans").  Any of the MACB Benefit
Plans which is an "employee  pension  benefit  plan," as that term is defined in
Section  3(2) of ERISA,  is referred  to herein as a "MACB ERISA  Plan." No MACB
Benefit Plan is or has been a multi-employer  plan within the meaning of Section
3(37) of ERISA.

                 (2)     Except as Previously Disclosed,  all MACB Benefit Plans
are in compliance  with the applicable  terms of ERISA and the Internal  Revenue
Code of 1986, as amended (the "IRC")


                                      A-21
<PAGE>

and any other  applicable laws, rules and regulations the breach or violation of
which could result in a material liability to MACB on a consolidated basis.

                 (3)     No MACB ERISA Plan which is a defined  benefit  pension
plan has any "unfunded  current  liability,"  as that term is defined in Section
302(d)(8)(A)  of ERISA,  and the present  fair market value of the assets of any
such plan exceeds the plan's "benefit  liabilities,"  as that term is defined in
Section 4001(a)(16) of ERISA, when determined under actuarial factors that would
apply  if the plan was  terminated  in  accordance  with  all  applicable  legal
requirements.

                 (n)     Investment  Securities.  Except  for  pledges to secure
public and trust deposits and obligations under agreements pursuant to which any
of  the  MACB  Companies  has  sold  securities  subject  to  an  obligation  to
repurchase,  none of the investment  securities  reflected in the MACB Financial
Statements is subject to any restriction,  contractual, statutory, or otherwise,
which would impair  materially  the ability of the holder of such  investment to
dispose freely of any such investment at any time.

                 (o)     Certain Contracts.  (1) Except as Previously Disclosed,
neither  MACB nor any MACB  subsidiary  is a party to,  or is bound by,  (i) any
material agreement,  arrangement or commitment, (ii) any agreement, indenture or
other  instrument  relating  to the  borrowing  of  money  by MACB  or any  MACB
Subsidiary  or  the  guarantee  by  MACB  or any  MACB  Subsidiary  of any  such
obligation,  (iii) any  agreement,  arrangement  or  commitment  relating to the
employment of a consultant or the employment,  election,  retention in office or
severance of any present or former  director or officer,  (iv) any  agreement to
make loans or for the provision, purchase or sale of goods, services or property
between MACB or any MACB  Subsidiary  and any director or officer of MACB or any
MACB  Subsidiary,  or any member of the immediate  family or affiliate of any of
the foregoing,  or (v) any agreement between MACB or any MACB Subsidiary and any
5% or more shareholder of MACB; in each case other than agreements  entered into
in the  ordinary  course of the banking  business  of MACB or a MACB  Subsidiary
consistent with past practice.

                 (2)     Neither  MACB  or  any  MACB  Subsidiary,  nor  to  the
knowledge of MACB,  the other party  thereto,  is in default  under any material
agreement, commitment,  arrangement, lease, insurance policy or other instrument
whether  entered into in the ordinary  course of business or otherwise,  nor has
there  occurred  any event  that,  with the lapse of time or giving of notice or
both, would constitute such a default, other than defaults of loan agreements by
borrowers from MACB or a MACB Subsidiary in the ordinary course of its business.

                 (p)     Insurance.  A complete  list of all policies or binders
of fire, liability,  product liability,  workmen's  compensation,  vehicular and
other  insurance held by or on behalf of the MACB Companies has previously  been
furnished to UCB and all such policies or binders are valid and  enforceable  in
accordance  with their terms,  are in full force and effect,  and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed appropriate and sufficient by MACB. The MACB Companies are not in
default with respect to any provision contained in any such policy or binder and
have not failed to give any notice or present any claim under any such policy or
binder in due and timely fashion. None of the MACB Companies has received notice
of  cancellation  or non-renewal of any such policy or binder.  None of the MACB
Companies has knowledge of any inaccuracy in any  application  for such policies
or binders,  any failure to pay premiums  when due or any similar state of facts
or the  occurrence of any event that is reasonably  likely to form the basis for
any material  claim  against it not fully  covered  (except to the extent of any
applicable deductible) by the policies or binders referred to above. None of the
MACB Companies has received  notice from any of its insurance  carriers that any
insurance  premiums will be increased



                                      A-22
<PAGE>

materially  in the  future  or that  any  such  insurance  coverage  will not be
available in the future on substantially the same terms as now in effect.

                 (q)     Loans,  OREO, and Allowance for Loan Losses. (1) Except
as Previously  Disclosed,  and except for matters which  individually  or in the
aggregate,  do  not  materially  adversely  affect  the  Reorganization  or  the
financial  condition of MACB, to MACB's best knowledge each loan reflected as an
asset in the MACB Financial Statements (i) is evidenced by notes, agreements, or
other evidences of indebtedness which are true, genuine and what they purport to
be, (ii) to the extent  secured,  has been  secured by valid liens and  security
interests which have been perfected,  and (iii) is the legal,  valid and binding
obligation  of the obligor named  therein,  enforceable  in accordance  with its
terms,   subject  to   bankruptcy,   insolvency,   and  other  laws  of  general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  All loans and  extensions of credit which are subject to regulation
of the Federal  Reserve  which have been made by MACB and the MACB  Subsidiaries
comply therewith.

                 (2)     The classification on the books and records of MACB and
each MACB  Subsidiary  of loans  and/or  non-performing  assets  as  nonaccrual,
troubled debt restructuring,  OREO or other similar classification,  complies in
all  material  respects  with  generally  accepted  accounting   principles  and
applicable regulatory accounting principles.

                 (3)     Except for liens, security interests,  claims, charges,
or such other encumbrances as have been  appropriately  reserved for in the MACB
Financial  Statements  or are not  material,  title  to the  OREO  is  good  and
marketable,  and there are no adverse  claims or  encumbrances  on the OREO. All
title,  hazard and other  insurance  claims and  mortgage  guaranty  claims with
respect  to the OREO  have  been  timely  filed  and  neither  MACB nor any MACB
Subsidiary has been received any notice of denial of any such claim.

                 (4)     MACB and each MACB  Subsidiary are in possession of all
of the OREO or, if any of the OREO remains  occupied by the mortgagor,  eviction
or summary proceedings have been commenced or rental arrangements  providing for
market  rental rates have been agreed upon and MACB and/or each MACB  Subsidiary
are  diligently  pursuing  such eviction of summary  proceedings  or such rental
arrangements. Except as Previously Disclosed, no legal proceeding or quasi-legal
proceeding  is pending or, to the  knowledge  of MACB and each MACB  Subsidiary,
threatened  concerning any OREO or any servicing activity or omission to provide
a servicing activity with respect to any of the OREO.

                 (5)     Except as Previously  Disclosed,  all loans made by any
of the MACB  Companies to facilitate  the  disposition of OREO are performing in
accordance with their terms.

                 (6)     The  allowance  for  possible  loan losses shown on the
MACB Financial  Statements was, and the allowance for possible loan losses shown
on the financial  statements of MACB as of dates  subsequent to the execution of
this Agreement  will be, in each case as of the dates  thereof,  adequate in all
material respects to provide for possible losses, net of recoveries  relating to
loans previously  charged off, on loans outstanding  (including accrued interest
receivable)  of the MACB  Companies and other  extensions  of credit  (including
letters of credit and commitments to make loans or extend credit) by MACB.

                 (r)     Absence of Material Changes and Events.  Since December
31,  1997,  there has not been any  material  adverse  change  in the  condition
(financial or otherwise),  aggregate assets or liabilities,  cash flow, earnings
or business or MACB,  and MACB has  conducted  its business only in the ordinary
course consistent with past practice.


                                      A-23
<PAGE>

                 (s)     Statements  True and Correct.  None of the  information
supplied or to be supplied by MACB for inclusion in the Registration  Statement,
the Proxy Statement/Prospectus or any other document to be filed with the SEC or
any other regulatory authority in connection with the transactions  contemplated
hereby,  will, at the respective time such documents are filed, and, in the case
of the Registration Statement, when it becomes effective and with respect to the
Proxy Statement/Prospectus,  when first mailed to UCB shareholders,  be false or
misleading  with respect to any material fact or omit to state any material fact
necessary in order to make the  statements  therein not  misleading,  or, in the
case of the Proxy Statement/Prospectus or any supplement thereto, at the time of
the UCB  Shareholders'  Meeting,  be false or  misleading  with  respect  to any
material  fact or omit to state any  material  fact  necessary  to  correct  any
statement in any earlier  communication  with respect to the solicitation of any
proxy for the UCB Shareholders'  Meeting. All documents that MACB is responsible
for filing with the SEC or any other regulatory authority in connection with the
transactions contemplated hereby will comply as to form in all material respects
with the  provisions  of  applicable  law,  including  applicable  provisions of
federal and state securities law.

                 (t)     Brokers  and   Finders.   Neither  MACB  nor  any  MACB
Subsidiary,  nor any of their respective officers,  directors or employees,  has
employed any broker,  finder or financial  advisor or incurred any liability for
any fees or commissions in connection with the transactions contemplated herein,
except for the Davenport & Company LLC.

                 (u)     Repurchase  Agreements.  With respect to all agreements
pursuant to which MACB or any MACB Subsidiary has purchased  securities  subject
to an agreement to resell, if any, MACB or such MACB Subsidiary, as the case may
be, has a valid,  perfected  first lien or security  interest in the  government
securities or other collateral securing the repurchase agreement,  and the value
of such collateral equals or exceeds the amount of the debt secured thereby.

                 (v)     Administration   of  Trust  Accounts.   MACB  and  MACB
Subsidiaries  have  properly  administered,  in all respects  material and which
could  reasonably  be expected to be material  to the  business,  operations  or
financial  condition  of MACB and  MACB  Subsidiaries,  taken  as a  whole,  all
accounts for which they act as fiduciaries including but not limited to accounts
for which they serve as trustees, agents, custodians,  personal representatives,
guardians,  conservators or investment advisors, in accordance with the terms of
the governing  documents and applicable state and federal law and regulation and
common law.  Neither MACB nor a MACB  Subsidiary,  nor any director,  officer or
employee of MACB or a MACB  Subsidiary  has  committed  any breach of trust with
respect to any such fiduciary  account which is material to or could  reasonably
be expected to be material to the business, operations or financial condition of
MACB, or a MACB Subsidiary,  taken as a whole, and the accountings for each such
fiduciary  account are true and correct in all material  respects and accurately
reflect the assets of such fiduciary account in all material respects.

                 (w)     Environmental   Matters.   (1)  Except  as   Previously
Disclosed, to the best of MACB's knowledge, neither MACB nor any MACB Subsidiary
owns or  leases  any  properties  affected  by toxic  waste,  radon gas or other
hazardous  conditions or constructed  in part with the use of asbestos.  Each of
MACB  and  the  MACB   Subsidiaries  is  in  substantial   compliance  with  all
Environmental  Laws applicable to real or personal  properties in which it has a
direct fee ownership or, with respect to a direct interest as lessee, applicable
to the  leasehold  premises  or,  to the  best  knowledge  of MACB  and the MACB
Subsidiaries,  the premises on which the leasehold is situated. Neither MACB nor
any MACB  Subsidiary has received any  Communication  alleging that MACB or such
MACB Subsidiary is not in such compliance and, to the best knowledge of MACB and
the  MACB   Subsidiaries,   there  are  no  present   circumstances   (including
Environmental  Laws that have been adopted but are not yet effective) that would
prevent or interfere with the continuation of such compliance.


                                      A-24
<PAGE>

                 (2)     There are no legal,  administrative,  arbitral or other
claims, causes of action or governmental  investigations of any nature,  seeking
to  impose,  or that  could  result  in the  imposition,  on MACB  and the  MACB
Subsidiaries of any liability arising under any  Environmental  Laws pending or,
to the best knowledge of MACB and the MACB Subsidiaries,  threatened against (A)
MACB or any MACB  Subsidiary,  (B) any person or entity whose  liability for any
Environmental  Claim,  MACB or any MACB  Subsidiary  has or may have retained or
assumed either  contractually or by operation of law, or (C)any real or personal
property  which MACB or any MACB  Subsidiary  owns or leases,  or has been or is
judged to have managed or to have  supervised or  participated in the management
of,  which  liability  might have a  material  adverse  effect on the  business,
financial  condition  or  results  of  operations  of  MACB.  MACB  and the MACB
Subsidiaries  are not  subject  to any  agreement,  order,  judgment,  decree or
memorandum by or with any court,  governmental  authority,  regulatory agency or
third party imposing any such liability.

                 (3)     To  the   best   knowledge   of  MACB   and  the   MACB
Subsidiaries, there are no legal, administrative, arbitral or other proceedings,
or  Environmental  Claims or other  claims,  causes  of  action or  governmental
investigations  of any nature,  seeking to impose,  or that could  result in the
imposition,  on MACB or any MACB  Subsidiary of any liability  arising under any
Environmental  Laws pending or threatened  against any real or personal property
in which MACB or any MACB  Subsidiary  holds a security  interest in  connection
with a loan  or a loan  participation  which  liability  might  have a  material
adverse effect on the business,  financial condition or results of operations of
MACB. MACB and the MACB  Subsidiaries  are not subject to any agreement,  order,
judgment,  decree or  memorandum by or with any court,  governmental  authority,
regulatory agency or third party imposing any such liability.

                 (4)     With respect to all real and personal property owned or
leased by MACB or any MACB Subsidiary,  other than OREO, MACB has made available
to UCB copies of any environmental  audits,  analyses and surveys that have been
prepared  relating to such properties.  With respect to all OREO held by MACB or
any MACB  Subsidiary  and all real or personal  property  which MACB or any MACB
Subsidiary  has been or is  judged  to have  managed  or to have  supervised  or
participated  in  the  management  of,  MACB  has  made  available  to  UCB  the
information  relating  to such  OREO  available  to  MACB.  MACB  and  the  MACB
Subsidiaries are in compliance in all material respects with all recommendations
contained in any environmental  audits,  analyses and surveys relating to any of
the properties, real or personal, described in this subsection (4).

                 (5)     There  are no  past  or  present  actions,  activities,
circumstances,  conditions, events or incidents,  including, without limitation,
the release,  emission,  discharge or disposal of any Materials of Environmental
Concern,  that could  reasonably  form the basis of any  Environmental  Claim or
other claim or action or  governmental  investigation  that could  result in the
imposition of any liability  arising under any  Environmental  Laws currently in
effect or adopted but not yet effective  against MACB or any MACB  Subsidiary or
against any person or entity whose liability for any Environmental Claim MACB or
any MACB Subsidiary has or may have retained or assumed either  contractually or
by operation of law.

                                    ARTICLE 4
                       Conduct Prior to the Effective Date

         4.1     Access to Records and Properties.  UCB will keep MACB, and MACB
will keep UCB advised of all material  developments relevant to their respective
businesses prior to consummation of the  Reorganization.  Prior to the Effective
Date,  MACB, on the one hand,  and UCB on the other,  agree to give to the other
party reasonable access to all the premises and books and


                                      A-25
<PAGE>

records  (including  tax returns filed and those in  preparation)  of it and its
subsidiaries  and to cause its officers to furnish the other with such financial
and  operating  data and other  information  with  respect to the  business  and
properties  as the other  shall from time to time  request  for the  purposes of
verifying  the  warranties  and  representations  set  forth  herein;  provided,
however, that any such investigation shall be conducted in such manner as not to
interfere  unreasonably  with the  operation of the  respective  business of the
other.

         4.2     Confidentiality.  Between  the date of this  Agreement  and the
Effective  Date,  MACB and UCB each will maintain in  confidence,  and cause its
directors,  officers,  employees, agents and advisors to maintain in confidence,
and not use to the  detriment  of the other party,  any  written,  oral or other
information  obtained  in  confidence  from the other  party or a third party in
connection with this Agreement or the  transactions  contemplated  hereby unless
such information is already known to such party or to others not bound by a duty
of confidentiality or unless such information becomes publicly available through
no  fault  of  such  party,  unless  use of such  information  is  necessary  or
appropriate  in making any filing or obtaining any consent or approval  required
for the  consummation  of the  transactions  contemplated  hereby or unless  the
furnishing or use of such information is required by or necessary or appropriate
in connection with legal proceedings.  If the Reorganization is not consummated,
each party will  return or destroy as much of such  written  information  as may
reasonably be requested.

         4.3     Registration   Statement,   Proxy   Statement  and  Shareholder
Approval.  The Board of  Directors  of UCB,  and the Board of Directors of MACB,
each will duly call and will hold a meeting of their respective  shareholders as
soon as practicable  for the purpose of approving the  Reorganization  (the "UCB
Shareholders' Meeting" and the "MACB Shareholders' Meeting",  respectively) and,
subject to the fiduciary duties of the Board of Directors of UCB and of MACB (as
advised in writing by its counsel), UCB and MACB each shall use its best efforts
to solicit and obtain  votes of the holders of its Common  Stock in favor of the
Reorganization and will comply with the provisions in their respective  Articles
of  Incorporation  and Bylaws  relating  to the call and holding of a meeting of
shareholders for such purpose;  each member of the Board of Directors of UCB and
MACB shall vote all shares of UCB Common  Stock and MACB Common  Stock under his
or  her  control  (and  not  held  in a  fiduciary  capacity)  in  favor  of the
Reorganization;  and UCB and MACB  shall,  at the  other's  request,  recess  or
adjourn the meeting if such recess or  adjournment  is deemed by the other to be
necessary  or   desirable.   MACB  and  UCB  will  prepare   jointly  the  proxy
statement/prospectus to be used in connection with the UCB Shareholders' Meeting
and the MACB  Shareholders'  Meeting  (the "Joint Proxy  Statement").  MACB will
prepare and file with the SEC the  Registration  Statement,  of which such Joint
Proxy  Statement  shall be a part and  will  use its  best  efforts  to have the
Registration  Statement  declared  effective as promptly as  possible.  When the
Registration  Statement or any  post-effective  amendment or supplement  thereto
shall become effective, and at all times subsequent to such effectiveness, up to
and  including  the date of the Meeting,  such  Registration  Statement  and all
amendments or supplements  thereto,  with respect to all  information  set forth
therein furnished or to be furnished by UCB relating to the UCB Companies and by
MACB relating to the MACB  Companies,  (i) will comply in all material  respects
with the  provisions  of the  Securities  Act of 1933 and any  other  applicable
statutory or regulatory  requirements,  including  applicable state blue-sky and
securities  laws,  and (ii) will not contain any untrue  statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements contained therein not misleading;  provided,  however, in
no event shall any party hereto be liable for any untrue statement of a material
fact or omission to state a material fact in the Registration  Statement made in
reliance upon, and in conformity with,  written  information  concerning another
party  furnished by such other party  specifically  for use in the  Registration
Statement.


                                      A-26
<PAGE>

         4.4     Operation  of the  Business of UCB and MACB.  UCB and MACB each
agrees  that from the date  hereof to the  Effective  Date it will  operate  its
business  substantially  as presently  operated and only in the ordinary course,
and,  consistent with such  operation,  it will use its best efforts to preserve
intact its relationships  with persons having business dealings with it. Without
limiting the generality of the foregoing,  UCB and MACB each agrees that it will
not, without the prior written consent of the other:

                 (a)     Make any change in its  authorized  capital  stock,  or
issue  or  sell  any  additional  shares  of,  securities  convertible  into  or
exchangeable for, or options, warrants or rights to purchase, its capital stock,
nor shall it purchase, redeem or otherwise acquire any of its outstanding shares
of capital  stock,  provided  that MACB and UCB each may issue  shares of common
stock pursuant to options granted or issued prior to the date hereof:

                 (b)     Voluntarily  make any changes in the composition of its
officers, directors or other key management personnel;

                 (c)     Make any  change  in the  compensation  or title of any
officer,  director  or  key  management  employee  or  make  any  change  in the
compensation  or title of any other  employee,  other than  permitted by current
employment  policies in the ordinary  course of business,  any of which  changes
shall be reported promptly to the other party;

                 (d)     Enter into any  bonus,  incentive  compensation,  stock
option,  deferred compensation,  profit sharing,  thrift,  retirement,  pension,
group insurance or other benefit plan or any employment or consulting agreement;

                 (e)     Incur any obligation or liability  (whether absolute or
contingent, excluding suits instituted against it), make any pledge, or encumber
any of its assets, nor dispose of any of its assets in any other manner,  except
in the ordinary  course of its business and for adequate  value, or as otherwise
specifically permitted in this Agreement;

                 (f)     Except as permitted by Section 4.4(a) hereof,  issue or
contract  to issue any shares of its  Common  Stock,  options  for shares of its
Common Stock, or securities exchangeable for or convertible into such shares;

                 (g)     Knowingly waive any right to substantial value:

                 (h)     Enter into material transactions  otherwise than in the
ordinary course of its business;

                 (i)     Alter,  amend or  repeal  its  Bylaws  or  Articles  of
Incorporation; or

                 (j)     Propose or take any other  action  which would make any
representation or warranty in Section 3.1 or Section 3.2 hereof untrue.

         4.5     Dividends.  MACB and UCB each agree that the other may  declare
and pay only regular  periodic cash dividends in the ordinary course of business
and consistent  with past practice from the date of this  Agreement  through the
Effective Date. Any dividend increase by UCB or MACB in excess of $.01 per share
must be approved by the other and neither MACB nor UCB may increase its dividend
if such increase  would cause the  Reorganization  not to qualify for pooling of
interests accounting treatment.


                                      A-27
<PAGE>

         4.6     No  Solicitation.  Unless and until this  Agreement  shall have
been  terminated  pursuant  to its terms,  neither UCB nor MACB nor any of their
respective  officers,  directors,  representatives or agents shall,  directly or
indirectly, (i) encourage,  solicit or initiate discussions or negotiations with
any person concerning any merger,  share exchange,  sale of substantial  assets,
tender offer, sale of shares of capital stock or similar  transaction  involving
UCB or MACB,  (ii) enter into any agreement with any third party providing for a
business  combination  transaction,  equity  investment or sale of a significant
amount of assets,  or (iii) furnish any information to any other person relating
to or in support of such transaction.  UCB or MACB will promptly  communicate to
the other the terms of any  proposal  which it may  receive in respect to any of
the foregoing  transactions.  Unless and until the Effective  Date or until this
Agreement shall have been terminated pursuant to its terms, neither MACB nor any
of its  officers,  directors,  representatives  or agents  shall  enter into any
agreement  or letter of intent  that  provides  for the  acquisition  by MACB of
substantially all of the assets or voting stock of a third party.

         4.7     Regulatory  Filings.  MACB and UCB shall  prepare  jointly  all
regulatory  filings required to consummate the transactions  contemplated by the
Agreement  and the Plan of Merger and submit the filings for  approval  with the
Federal Reserve Board and the SCC, and any other governing regulatory authority,
as soon as practicable after the date hereof.  MACB and UCB shall use their best
efforts to obtain approvals of such filings.

         4.8     Public  Announcements.  Each party will  consult with the other
before issuing any press release or otherwise making any public  statements with
respect to the Reorganization and shall not issue any such press release or make
any such public statement prior to such consultations  except as may be required
by law.

         4.9     Notice of Breach.  MACB and UCB will give written notice to the
other promptly upon becoming aware of the impending or threatened  occurrence of
any  event   which  would   cause  or   constitute   a  breach  of  any  of  the
representations,  warranties  or  covenants  made  to the  other  party  in this
Agreement and will use its best efforts to prevent or promptly remedy the same.

         4.10    Accounting  Treatment.  MACB and UCB shall  each use their best
efforts to ensure that the  Reorganization  qualifies  for  pooling-of-interests
accounting treatment.

         4.11    Reorganization   Consummation.   Subject   to  the   terms  and
conditions  of this  Agreement,  each party  shall use its best  efforts in good
faith to take, or cause to be taken, all actions,  and to do or cause to be done
all things necessary,  proper or desirable,  or advisable under applicable laws,
as promptly as practicable so as to permit consummation of the Reorganization at
the earliest possible date, consistent with Section 1.3 herein, and to otherwise
enable consummation of the transactions  contemplated hereby and shall cooperate
fully with the other parties  hereto to that end, and each of UCB and MACB shall
use,  and shall cause each of their  respective  subsidiaries  to use,  its best
efforts to obtain all consents  (governmental  or other)  necessary or desirable
for the consummation of the transactions contemplated by this Agreement.

                                    ARTICLE 5
                              Additional Agreements

         5.1     Conversion of Stock  Options.  (a) On the Effective  Date,  all
rights  with  respect  to UCB  Common  Stock  pursuant  to stock  options  ("UCB
Options")  granted by UCB under a UCB stock option plan which are outstanding on
the Effective Date, whether or not they are exercisable, shall be converted into
and become rights with respect to MACB Common Stock,  and MACB shall assume each
UCB Option in accordance  with the terms of the stock option plan under which it
was issued and the stock  option  agreement by which it is  evidenced.  From the
Effective  Date  forward,  (i)


                                      A-28
<PAGE>

each UCB Option  assumed by MACB may be excised solely for shares of MACB Common
Stock, (ii) the number of shares of MACB Common Stock subject to each UCB Option
shall be equal to the  number of  shares of UCB  Common  Stock  subject  to such
option  immediately prior to the Effective Date multiplied by the Exchange Ratio
and (iii) the per share  exercise  price  under  each such UCB  Option  shall be
adjusted by dividing the per share  exercise price under each such option by the
Exchange Ratio and rounding down to the nearest cent;  provided,  however,  that
the terms of each UCB Option shall,  in accordance with its terms, be subject to
further  adjustment as appropriate to reflect any stock split,  stock  dividend,
recapitalization  or other similar  transaction  after the Effective Date. It is
intended that the foregoing assumption shall be undertaken in a manner that will
not constitute a "modification" as defined in Section 425 of the Code, as to any
stock option which is an "incentive stock option."

         5.2     Accounting  Treatment.  This  Reorganization  shall qualify for
pooling-of-interests accounting treatment.

         5.3     Benefit Plans.

                 (a)     After consummation of the Reorganization, at the option
of MACB (which may be applied on a plan or program by plan or program basis) and
subject to MACB's best efforts,  employees of UCB and its Subsidiaries  shall be
entitled to participate  either (x) in one or more combined plans or programs of
MACB and UCB on  substantially  the same basis as similarly  situated  employees
(taking  into  account  all  applicable  factors,  including  but not limited to
position,  employment classification,  age, length of service, pay, part time or
full  time  status,  and the like,  as well as  changes  made in such  plans and
programs in the future,  or (y) in plans and programs which,  subject to changes
required by applicable  laws or by  limitations  imposed by insurance  companies
providing plan benefits,  are comparable to (or a continuation  of), and provide
for  participation  on  substantially  the same basis, as UCB's employee benefit
plans and  programs  currently  in effect.  If and to the  extent  option (x) is
effectuated:

                         (1)     MACB  agrees  that (A) the  coverage  under its
         plans and programs  shall be available to each  employee of UCB and its
         Subsidiaries  and his or her  dependents  without regard to any waiting
         period,  evidence  or  requirement  of  insurability,  actively at work
         requirement or preexisting condition exclusion or limitation (except to
         the  extent  and in the manner any such  waiting  period,  evidence  or
         requirement of insurability,  actively at work requirement or exclusion
         or limitation  applies  immediately prior to the effectuation of option
         (x) and (B)  amounts  paid or payable  by  employees  for  health  care
         expenses for the portion of the annual benefit period prior to the date
         as  of  which  option  (x)  becomes  effective  shall  be  credited  in
         satisfaction of any deductible  requirement and any out-of-pocket limit
         for the balance of the annual benefit period which includes such date.

                         (2)     MACB agrees that the welfare plans and programs
         (including  cafeteria plans) generally shall offer coverage options and
         costs to employees not less  favorable in the aggregate  (but including
         reasonable  cost  sharing  for  premium  or other cost  changes  due to
         experience or other factors) than the most favorable  welfare  benefits
         package provided to employees of either UCB or MACB immediately  before
         the consummation of the Reorganization.

                         (3)     MACB   agrees  to  provide  a  profit   sharing
         retirement plan to employees of UCB and its  Subsidiaries  which is not
         less  favorable to employees  of UCB and its  Subsidiaries  in terms of
         employee   contribution  rights,   employer  mandatory,


                                      A-29
<PAGE>

         matching  and  discretionary  contribution  formulas,  and vesting than
         provided  under the UCB  profit  sharing  plan  immediately  before the
         consummation of the Reorganization.

                         (4)     MACB agrees to treat  service  with UCB and its
         Subsidiaries  before the consummation of the  Reorganization as service
         with  MACB for  purposes  of  eligibility  to begin  participation  and
         vesting (but not benefit accruals, except in the case of a continuation
         of any plan maintained by UCB or any of its  Subsidiaries) for purposes
         of all  employee  benefit  and  seniority  based  plans  and  programs,
         including but not limited to annual,  sick and personal  leave accruing
         following the consummation of the Reorganization.

                 (b)     Except to extent  individually  negotiated  replacement
contracts or settlement  agreements  are entered into,  MACB agrees to honor all
employment severance, consulting and other compensation contracts and agreements
Previously  Disclosed  and  executed  in  writing by UCB on the one hand and any
individual current or former director,  officer or employee thereof on the other
hand, copies of which have been previously delivered by UCB to MACB.

         5.4     Indemnification. MACB agrees that following the Effective Date,
it  shall   indemnify   and  hold   harmless   any  person  who  has  rights  to
indemnification  from UCB, to the same extent and on the same conditions as such
person  is  entitled  to  indemnification  pursuant  to  Virginia  law and UCB's
Articles of Incorporation or Bylaws, as in effect on the date of this Agreement,
to the extent legally  permitted to do so, with respect to matters  occurring on
or prior to the Effective Date. MACB further agrees that any such person who has
rights to indemnification pursuant to this Section 5.4 is expressly made a third
party  beneficiary  of  this  Section  5.4 and may  directly,  in such  person's
personal capacity,  enforce such rights through an action at law or in equity or
through any other manner or means of redress allowable under Virginia law to the
same  extent  as if  such  person  were a party  hereto.  Without  limiting  the
foregoing, in any case in which corporate approval may be required to effectuate
any  indemnification,  MACB shall  direct,  at the  election  of the party to be
indemnified,  that the determination of permissibility of indemnification  shall
be made by  independent  counsel  mutually  agreed  upon  between  MACB  and the
indemnified  party. MACB shall use its reasonable best efforts to maintain UCB's
existing  directors'  and  officers'  liability  policy,  or some other  policy,
including  MACB's  existing  policy,  providing  at least  comparable  coverage,
covering persons who are currently covered by such insurance of UCB for a period
of five years after the Effective  Date on terms no less favorable than those in
effect on the date hereof.

                                    ARTICLE 6
                        Conditions to the Reorganization

         6.1     Conditions   to  Each   Party's   Obligations   to  Effect  the
Reorganization. The respective obligations of each of MACB and UCB to effect the
Reorganization and the other  transactions  contemplated by this Agreement shall
be subject to the fulfillment or waiver at or prior to the Effective Date of the
following conditions:

                 (a)     Shareholder Approvals.  Shareholders of UCB and of MACB
shall  have   approved  all  matters   relating  to  this   Agreement   and  the
Reorganization  required to be approved by such  shareholders in accordance with
Virginia law.

                 (b)     Regulatory  Approvals.  This  Agreement and the Plan of
Merger shall have been approved by the Federal  Reserve,  the SCC, and any other
regulatory  authority  whose  approval  is  required  for  consummation  of  the
transactions  contemplated hereby, and such approvals shall not have


                                      A-30
<PAGE>

imposed any condition or requirement which would so materially  adversely impact
the  economic or  business  benefits of the  transactions  contemplated  by this
Agreement as to render inadvisable the consummation of the Reorganization in the
reasonable opinion of the Board of Directors of MACB or UCB.

                 (c)     Registration  Statement.   The  Registration  Statement
shall have been  declared  effective and shall not be subject to a stop order or
any threatened stop order.

                 (d)     Tax  Opinion.  MACB  and UCB  shall  have  received  an
opinion of Williams,  Mullen,  Christian & Dobbins,  or other counsel reasonably
satisfactory  to MACB and  UCB,  to the  effect  that  the  Reorganization  will
constitute  a  reorganization  within the meaning of Section 368 of the Internal
Revenue Code and that no gain or loss will be recognized by the  shareholders of
UCB to the extent they  receive  MACB Common  Stock solely in exchange for their
UCB Common Stock in the Reorganization.

                 (e)     Accountants' Letter. MACB and UCB shall have received a
letter, dated as of the Effective Date, from Yount, Hyde & Barbour, satisfactory
in form and  substance  to each of MACB and UCB,  that the  Reorganization  will
qualify for  pooling-of-interests  accounting treatment under generally accepted
accounting principles.

                 (f)     Opinions of Counsel.  UCB shall have  delivered to MACB
and MACB  shall have  delivered  to UCB  opinions  of  counsel,  dated as of the
Effective  Date,  as to such  matters as they may each  reasonably  request with
respect  to  the  transactions  contemplated  by  this  Agreement  and in a form
reasonably acceptable to each of them.

                 (g)     Legal  Proceedings.  Neither  MACB  nor  UCB  shall  be
subject to any order,  decree or  injunction  of a court or agency of  competent
jurisdiction which enjoins or prohibits the consummation of the Reorganization.

                 (h)     Employment  Contracts.  MACB  shall have  entered  into
employment contracts with William J. Farinholt,  Wenifred O. Pearce,  Kenneth E.
Smith and D. Eugene Brittle in the forms attached hereto as Exhibits B, C, D and
E, respectively.

         6.2     Conditions to Obligations  of MACB. The  obligations of MACB to
effect the  Reorganization  shall be subject to the  fulfillment or waiver at or
prior to the Effective Date of the following additional conditions:

                 (a)     Representations    and   Warranties.    Each   of   the
representations and warranties contained herein of UCB shall be true and correct
as of the  date of this  Agreement  and upon the  Effective  Date  with the same
effect as though all such  representations  and  warranties had been made on the
Effective Date, except (i) for any such  representations  and warranties made as
of a specified  date,  which shall be true and correct as of such date,  (ii) as
expressly  contemplated  by this  Agreement,  or (iii) for  representations  and
warranties the inaccuracies of which relate to matters that,  individually or in
the aggregate,  do not materially  adversely affect the  Reorganization  and the
other transactions contemplated by this Agreement and MACB shall have received a
certificate  or  certificates  signed by the Chief  Executive  Officer and Chief
Financial Officer of UCB dated the Effective Date, to such effect.

                 (b)     Performance of Obligations. UCB shall have performed in
all material respects all obligations  required to be performed by it under this
Agreement  prior  to  the  Effective  Date,



                                      A-31
<PAGE>

and MACB shall have received a certificate signed by the Chief Executive Officer
of UCB to that effect.

                 (c)     Affiliate  Letters.  Each shareholder of UCB who may be
deemed by counsel  for MACB to be an  "affiliate"  of UCB within the  meaning of
Rule 145 under the  Securities  Act of 1933 shall have  executed and delivered a
commitment and undertaking to the effect that (1) such  shareholder will dispose
of the  shares of MACB  Common  Stock  received  by him in  connection  with the
Reorganization  only in accordance  with the provisions of paragraph (d) of Rule
145 and in a manner that would not prevent the  Reorganization  from  qualifying
for  pooling-of-interests  accounting treatment;  (2) such shareholders will not
dispose  of any such  shares  until  MACB has  received  an  opinion  of counsel
acceptable to it that such proposed  disposition will not violate the provisions
of any  applicable  security laws; and (3) the  certificates  representing  said
shares may bear a conspicuous legend referring to the forgoing restrictions.

                 (d)     Investment  Banking Letter.  MACB shall have received a
written  opinion in form and  substance  satisfactory  to MACB from  Davenport &
Company LLC addressed to MACB and dated the date the Proxy  Statement/Prospectus
is  mailed  to  shareholders  of  MACB,  to the  effect  that  the  terms of the
Reorganization,  including the Exchange Ratio,  are fair, from a financial point
of view, to MACB.

         6.3     Conditions to  Obligations  of UCB. The  obligations  of UCB to
effect the  Reorganization  shall be subject to the  fulfillment or waiver at or
prior to the Effective Date of the following additional conditions:

                 (a)     Representations    and   Warranties.    Each   of   the
representations  and  warranties  contained  herein  of MACB  shall  be true and
correct as of the date of this  Agreement and upon the  Effective  Date with the
same effect as though all such  representations  and warranties had been made on
the Effective date, except (i) for any such  representations and warranties made
as of a specified date, which shall be true and correct as of such date, (ii) as
expressly  contemplated  by this  Agreement,  or (iii) for  representations  and
warranties the inaccuracies of which relate to matters that,  individually or in
the aggregate,  do not materially  adversely affect the  Reorganization  and the
other transactions  contemplated by this Agreement and UCB shall have received a
certificate  or  certificates  signed by the Chief  Executive  Officer and Chief
Financial Officer of MACB dated the Effective Date, to such effect.

                 (b)     Performance of  Obligations.  MACB shall have performed
in all material  respects all  obligations  required to be performed by it under
this  Agreement  prior to the  Effective  Date,  and UCB shall  have  received a
certificate signed by Chief Executive Officer of MACB to that effect.

                 (c)     Investment  Banking  Letter.  UCB shall have received a
written  opinion  in  form  and  substance  satisfactory  to UCB  from  Scott  &
Stringfellow,   Inc.   addressed   to  UCB  and   dated   the  date  the   Proxy
Statement/Prospectus  is mailed to  shareholders  of UCB, to the effect that the
terms of the  Reorganization,  including the Exchange  Ratio,  are fair,  from a
financial point of view, to UCB.

                                    ARTICLE 7
                                   Termination

         7.1     Termination.   Notwithstanding  any  other  provision  of  this
Agreement,  and  notwithstanding  the approval of this Agreement and the Plan of
Merger by the shareholders of MACB and UCB, this Agreement may be terminated and
the Reorganization abandoned at any time prior to the Effective Date:


                                      A-32
<PAGE>

                 (a)     By the mutual consent of the Board of Directors of each
of MACB and UCB;

                 (b)     By the respective Boards of Directors of MACB or UCB if
the  conditions set forth in Section 6.1 have not been met or waived by MACB and
UCB;

                 (c)     By the Board of Directors of MACB if the conditions set
forth in Section 6.2 have not been met or waived by MACB;

                 (d)     By the Board of Directors of UCB if the  conditions set
forth in Section 6.3 have not been met or waived by UCB;

                 (e)     By the  respective  Boards of Directors  MACB or UCB if
the Reorganization is not consummated by February 28, 1999.

                 (f)     (1) By the Board of  Directors  of MACB if the Board of
Directors of UCB receives a subsequent  offer to acquire UCB and does not within
fourteen (14) days after receipt of such subsequent  offer confirm in writing to
MACB  that  each  member  of  the  Board  of   Directors  of  UCB  supports  the
Reorganization,  will  vote  his  shares  of UCB  Common  Stock  in favor of the
Reorganization,  and will recommend to the shareholders of UCB that they approve
the Reorganization.

                 (2)     By the  Board  of  Directors  of UCB  if the  Board  of
Directors  of MACB  receives a  subsequent  offer to  acquire  MACB and does not
within  fourteen  (14) days after  receipt of such  subsequent  offer confirm in
writing to UCB that each member of the Board of Directors  of MACB  supports the
Reorganization  and will vote his  shares of MACB  Common  Stock in favor of the
Reorganization,  and  will  recommend  to the  shareholders  of MACB  that  they
approval the Reorganization.

                 (g)     By the  Board  of  Directors  of  UCB  if,  before  the
Effective  Date,  MACB  shall  enter  into any  agreement  or  letter  of intent
providing for the direct or indirect  acquisition  of  substantially  all of the
assets and liabilities or voting stock of MACB.

         7.2     Effect  of  Termination.  In the event of the  termination  and
abandonment  of this agreement and the  Reorganization  pursuant to Section 7.1,
this  Agreement  shall become void and have no effect,  except that (i) the last
sentence of Section 4.2 and all of Sections  4.8 and 7.4 shall  survive any such
termination and abandonment and (ii) no party shall be relieved or released from
any  liability  arising out of an  intentional  breach of any  provision of this
Agreement.

         7.3     Non-Survival  of  Representations,  Warranties  and  Covenants.
Except for Sections  1.2,  1.4,  2.1,  2.2,  2.3,  2.4, 5.3, 5.4 and 7.4 of this
Agreement, none of the respective  representations and warranties,  obligations,
covenants  and  agreements  of the parties  shall  survive the  Effective  Date,
provided that no such representations,  warranties,  obligations,  covenants and
agreements  shall be deemed to be  terminated or  extinguished  so as to deprive
MACB or UCB (or any director,  officer,  or controlling  person  thereof) of any
defense in law or equity which otherwise  would be available  against the claims
of  any  person,   including  without   limitation  any  shareholder  or  former
shareholder of either MACB or UCB.

         7.4     Expenses.  The  parties  provide for the payment of expenses as
follows:

                 (a)     Except as provided in Section 7.4(b) below, each of the
parties  shall  bear and pay all costs  and  expenses  incurred  by it or on its
behalf in connection with the transactions


                                      A-33
<PAGE>

contemplated  herein,  including  fees  and  expenses  of its  own  consultants,
investment bankers, accountants and counsel.

                 (b)     Notwithstanding   the   provisions  of  Section  7.4(a)
hereof, if for any reason the Reorganization is not approved by the shareholders
of either party as required,  that party shall bear and pay 50% of the costs and
expenses  incurred by the other party with  respect to the fees and  expenses of
accountants,   counsel,  printers  and  persons  involved  in  the  transactions
contemplated  by this Agreement,  including the preparation of the  Registration
Statement and the Joint Proxy Statement.

                 (c)     If this  Agreement is terminated by MACB or UCB because
of a willful and material breach by the other of any  representation,  warranty,
covenant,  undertaking  or restriction  set forth herein,  and provided that the
terminating party shall not have been in breach (in any material respect) of any
representation  and warranty,  covenant,  undertaking or  restriction  contained
herein,  then the breaching party shall bear and pay all such costs and expenses
of the other  party,  including  fees and  expenses of  consultants,  investment
bankers,   accountants,   counsel,   printers,   and  persons  involved  in  the
transactions  contemplated by this  Agreement,  including the preparation of the
Registration Statement and the Joint Proxy Statement.

                 (d)     Any  liability  to the  other  incurred  by UCB or MACB
pursuant to this Section 7.4 shall not exceed a total of $100,000.

                 (e)     Final  settlement  with  respect to the payment of such
fees and expenses by the parties shall be made within thirty (30) days after the
termination of this Agreement.

                                    ARTICLE 8
                               General Provisions

         8.1     Entire Agreement.  This Agreement contains the entire agreement
among  MACB  and  UCB  with  respect  to  the  Reorganization  and  the  related
transactions  and  supersedes  all prior  arrangements  or  understandings  with
respect thereto.

         8.2     Waiver and  Amendment.  Any term or provision of this Agreement
may be  waived  in  writing  at any  time  by  the  party  which  is,  or  whose
shareholders are,  entitled to the benefits  thereof,  and this Agreement may be
amended or  supplemented  by written  instructions  duly executed by the parties
hereto  at any  time,  whether  before  or after  the  meetings  of UCB and MACB
shareholders referred to in Section 6.1(a) hereof, except statutory requirements
and requisite approvals of shareholders and regulatory authorities.

         8.3     Descriptive Headings.  Descriptive headings are for convenience
only and shall not  control  or  affect  the  meaning  and  construction  of any
provisions of this Agreement.

         8.4     Governing  Law.  Except  as  required  otherwise  or  otherwise
indicated  herein,  this Agreement shall be construed and enforced  according to
the laws of the Commonwealth of Virginia.

         8.5     Notices. All notices or other communications which are required
or  permitted  hereunder  shall  be  in  writing  and  sufficient  if  delivered
personally or sent by registered or certified mail,  postage prepaid,  addressed
as follows:


                                      A-34
<PAGE>

         If to MACB:

                 William J. Farinholt, President
                 Mid-Atlantic Community BankGroup, Inc.
                 7171 George Washington Memorial Highway
                 P. O Box 1310
                 Gloucester, Virginia 23061-1310
                 (Tel. 804-693-0628)

         Copy to:

                 Wayne A. Whitham, Jr., Esquire
                 Williams, Mullen, Christian & Dobbins
                 1021 East Cary Street
                 P.O. Box 1320
                 Richmond, Virginia 23210-1320
                 (Tel. 804-783-6473)

         If to UCB:

                 Wenifred O. Pearce, President
                 United Community Bankshares, Inc.
                 100 East Fourth Avenue
                 Franklin, Virginia 23851
                 (Tel. 1-800-343 8241)

         Copy to:

                 Fred W. Palmore, III, Esquire
                 Mays & Valentine
                 NationsBank Center
                 1111 E. Main Street
                 Richmond, VA 23219
                 (Tel. 804-697-1200)

         8.6     Counterparts.  This  Agreement may be executed in any number of
counterparts, each of which shall be an original, but such counterparts together
shall constitute one and the same agreement.

         8.7     Severability.  In the event any  provisions  of this  Agreement
shall be held invalid or unenforceable  by any court of competent  jurisdiction,
such holding shall not invalidate or render  unenforceable  any other provisions
hereof.  Any provision of this Agreement held invalid or  unenforceable  only in
part or degree  shall  remain in full  force and  effect to the  extent not held
invalid or unenforceable.  Further,  the parties agree that a court of competent
jurisdiction  may  reform  any  provision  of this  Agreement  held  invalid  or
unenforceable so as to reflect the intended agreement of the parties hereto.

         8.8     Subsidiaries.  All representations,  warranties,  and covenants
herein,  where  pertinent,  include and shall apply to the  Subsidiaries  of the
party making such representations, warranties, and covenants.



                                      A-35
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts  by their duly authorized  officers and their corporate
seals to be affixed hereto, all as of the dates first written above.

                                      Mid-Atlantic Community BankGroup, Inc.



                                      By: /s/ William J. Farinholt
                                          --------------------------------------
                                          William J. Farinholt
                                          President and Chief Executive Officer

ATTEST:


/s/ Kathleen C. Healy
- ---------------------
Kathleen C. Healy
Secretary

                                      United Community Bankshares, Inc.



                                      By: /s/ Wenifred O. Pearce
                                          --------------------------------------
                                          Wenifred O. Pearce
                                          President and Chief Executive Officer


ATTEST:


/s/ F. Bruce Stewart
- ---------------------
F. Bruce Stewart
Secretary



                                      A-36
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                               BOARD OF DIRECTORS

         Each  of  the  undersigned   members  of  the  Board  of  Directors  of
Mid-Atlantic  Community  BankGroup,  Inc.  agrees  to be bound  by his  personal
obligations as provided in Section 4.3 and 4.6 of this Agreement.


                                       
/s/ Charles F. Bristow                      /s/ John R. Curtis
- ------------------------------------        ------------------------------------
Charles F. Bristow                          John R. Curtis

/s/ Charles F. Dawson                       /s/ William J. Farinholt
- ------------------------------------        ------------------------------------
Charles F. Dawson                           William J. Farinholt

/s/ William D. Fary                         /s/ Robert D. Foster
- ------------------------------------        ------------------------------------
William D. Fary                             Robert D. Foster

/s/ Harry M. Healy                          /s/ Jeanne P. Hockaday
- ------------------------------------        ------------------------------------
Harry M. Healy                              Jeanne P. Hockaday

/s/ Joseph A. Lombard, Jr., DDS             /s/ George A. Marston, Jr.
- ------------------------------------        ------------------------------------
Joseph A. Lombard, Jr., DDS                 George A. Marston, Jr.

/s/ Hersey M. Mason, Jr.                    /s/ Henry C. Rowe, MD
- ------------------------------------        ------------------------------------
Hersey M. Mason, Jr.                        Henry C. Rowe, MD

/s/ Kenneth E. Smith                        /s/ Thomas Z. Wilke
- ------------------------------------        ------------------------------------
Kenneth E. Smith                            Thomas Z. Wilke

/s/ David W. Holland
- ------------------------------------
David W. Holland


                                      A-37
<PAGE>

                        UNITED COMMUNITY BANKSHARES, INC.
                               BOARD OF DIRECTORS

         Each of the  undersigned  members of the Board of  Directors  of United
Community  Bankshares,  Inc.  agrees to be bound by his personal  obligations as
provided in Section 4.3 and 4.6 of this Agreement.



/s/ Hunter Darden, Jr.                      /s/ Gregor O. Huber
- ------------------------------------        ------------------------------------
Hunter Darden, Jr.                          Gregor O. Huber

/s/ F. Bruce Stewart                        /s/ J. Philip Bain, Jr.
- ------------------------------------        ------------------------------------
F. Bruce Stewart                            J. Philip Bain, Jr.

/s/ Jack P. Bain                            /s/ Harvey G. Pope
- ------------------------------------        ------------------------------------
Jack P. Bain                                Harvey G. Pope

/s/ D. Eugene Brittle                       /s/ Wenifred O. Pearce
- ------------------------------------        ------------------------------------
D. Eugene Brittle                           Wenifred O. Pearce

/s/ J. D. Spivey                            /s/ J. Russell West
- ------------------------------------        ------------------------------------
J. D. Spivey                                J. Russell West



                                      A-38
<PAGE>


                                                              EXHIBIT A
                                                              to the
                                                              Agreement and Plan
                                                              of Reorganization

                                 PLAN OF MERGER
                                     BETWEEN
                        UNITED COMMUNITY BANKSHARES, INC.
                                       AND
                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.

         Pursuant to this Plan of Merger  ("Plan of Merger"),  United  Community
Bankshares,  Inc.  ("UCB"),  a Virginia  corporation,  shall merge with and into
Mid-Atlantic  Community  BankGroup,  Inc. ("MACB"),  a Virginia corporation in a
merger under Section 13.1-716 of the Virginia Stock Corporation Act.

                                    ARTICLE 1

                           Terms of the Share Exchange

         1.1     The  Merger.  Subject  to  the  terms  and  conditions  of  the
Agreement and Plan of  Reorganization,  dated as of July 8, 1998 between UCB and
MACB, at the Effective Date, UCB shall merge with and into MACB , which shall be
the surviving  corporation.  Each outstanding share of common stock of UCB shall
be  converted  into and  exchanged  for  shares of the  common  stock of MACB in
accordance  with  Section  2.1 of this Plan of Merger and  pursuant  to a merger
under Section 13.1-716 of the Virginia Stock Corporation Act (the "Merger").  At
the  Effective  Date,  the Merger  shall have the effect as  provided in Section
13.1-721 of the Virginia Stock Corporation Act.

         1.2     Articles  of   Incorporation   and  Bylaws.   The  Articles  of
Incorporation  of MACB in the  form  attached  hereto  as  Annex I shall  be the
Articles of Incorporation of the surviving  corporation  following the Effective
Date until amended or repealed.  The Bylaws of MACB in the form attached  hereto
as Annex II shall be the  Bylaws  of the  surviving  corporation  following  the
Effective  Date until amended or repealed in  accordance  with the terms of such
Bylaws.

         1.3     Management  of  Surviving   Corporation.   (a)  The  directors,
officers  and  employees  of the  Banks  will  not  change  as a  result  of the
Reorganization. MACB's Board of Directors presently has fifteen (15) members. On
the Effective  Date,  eight (8) members of such Board of Directors  shall resign
and the board of Directors of the  surviving  corporation  shall  consist of the
following  fourteen (14) individuals:  Charles F. Dawson,  William J. Farinholt,
Robert D Foster,  Harry M. Healy, Joseph A. Lombard,  Jr., Hersey M. Mason, Jr.,
Thomas Z. Wilke,  J.  Russell  West,  Wenifred O. Pearce,  J. Philip Bain,  Jr.,
Harvey G. Pope, J. D. Spivey, F. Bruce Stewart and William B. Savedge.

         If any individual named above who is a member of the Board of Directors
of UCB or a UCB  subsidiary  is not a member of such Board of  Directors  on the
Effective Date, a replacement shall be designated by the UCB Board of Directors.
If any individual  named above who is a member of the MACB Board of Directors is
not a member of the MACB Board of Directors on the Effective Date, a replacement
shall be designated by the MACB Board of Directors.

         As used herein,  "MACB Nominee" shall refer to any individual  named in
Section  1.3(a) who is a director of MACB on the day before the  Effective  Date
and to any  Director  chosen  for


                                      A-39
<PAGE>

nomination by the MACB Nominees after the Effective Date and "UCB Nominee" shall
refer to any  individual  named in Section  1.3(a) who is a director of UCB or a
subsidiary  of UCB on the  day  before  the  Effective  Date  hereof  and to any
Director chosen for nomination by the UCB Nominees after the Effective Date.

                 (b)     On and after the Effective Date, the Board of Directors
shall be divided into three  classes.  Class I shall consist of J. Russell West,
Harvey G. Pope,  William J.  Farinholt,  Thomas Z. Wilke and Charles F.  Dawson;
Class II shall consist of William B. Savedge,  F. Bruce  Stewart,  J. D. Spivey,
Hersey M. Mason and Harry M.  Healy;  and Class III shall  consist of J.  Philip
Bain, Wenifred O. Pearce,  Joseph A. Lombard, Jr. and Robert D. Foster.  Members
of Class I shall  serve for a term that  expires at the 1999  annual  meeting of
shareholders.  Members  of Class II shall  serve for a term that  expires at the
2000 annual meeting of shareholders. Members of Class III shall serve for a term
that expires at the 2001 annual meeting of shareholders.

                 (c)     (1)     In   the   first  five  annual   elections   of
Directors,  after the Effective  Date,  nominations for election to the Board of
Directors made by the Board of Directors  shall be made in the manner  described
in Section  1.3(c)(2)  unless  seventy-five  percent  (75%) of the full Board of
Directors otherwise agrees.

                 (2)     If a Director  whose term expires at an annual  meeting
is an MACB Nominee and he is not  nominated for  re-election,  the Directors who
are MACB  nominees  shall  designate  a  successor  who shall be  nominated  for
election  to the Board of  Directors  by the Board of  Directors.  If a Director
whose term expires at an annual meeting is a UCB Nominee and he is not nominated
for re-election,  the Directors who are UCB Nominees shall designate a successor
who shall be  nominated  for  election to the Board of Directors by the Board of
Directors.

                 (d)     Unless seventy-five  percent (75%) of the full Board of
Directors  otherwise agrees, if a vacancy arises from the resignation,  death or
removal of a Director,  before the annual  meeting of  shareholders  in the year
2004,  the  vacancy  shall be filled  by an  individual  designated  by the MACB
Nominees (if the vacant seat was held by an MACB Nominee) or by the UCB Nominees
(if the vacant seat was held by a UCB Nominee).

                 (e)     On and after the  Effective  Date the  officers  of the
surviving corporation shall be as follows:
<TABLE>
<CAPTION>
<S>                                                           <C>
         Chairman of the Board                       -        Joseph A. Lombard, Jr.
         Vice Chairman of the Board                  -        J. Russell West
         President and Chief Executive Officer       -        William J. Farinholt
         Vice Chairman and
           Chief Operating Officer                   -        Wenifred O. Pearce
         Executive Vice President,
           Chief Financial Officer and
           Secretary                                 -        Kenneth E. Smith
         Executive Vice President                    -        D. Eugene Brittle
</TABLE>


                                      A-40
<PAGE>

                                    ARTICLE 2

                           Manner of Converting Shares

         2.1     Conversion  of  Shares.  Upon,  and by reason  of,  the  Merger
becoming  effective  pursuant to the issuance of a Certificate  of Merger by the
Virginia State Corporation  Commission,  no cash, except as set forth in section
2.3 below,  shall be  allocated to the  shareholders  of UCB, and stock shall be
issued and allocated as follows:

                 Each share of common stock,  par value $1.00 per share,  of UCB
("UCB Common Stock") issued and outstanding  immediately  prior to the Effective
Date shall be entitled  to the rights set forth in this  Section 2.1 or to their
rights under Article 15 of the Virginia  Stock  Corporation  Act as set forth in
Section 2.6 below. On the Effective  Date, each issued and outstanding  share of
UCB Common Stock shall be converted  into 1.075 shares of MACB Common Stock (the
"Exchange  Ratio").  Each holder of a certificate which immediately prior to the
Effective Date represented shares of UCB Common Stock, upon the surrender of his
UCB stock  certificates  to MACB,  duly endorsed for transfer in accordance with
Section  2.3  below,  will  be  entitled  to  receive  in  exchange  therefor  a
certificate  or  certificates  representing  the number of shares of MACB Common
Stock that such UCB stock  certificates  shall  entitle  him to  pursuant to the
Exchange Ratio.  After the Effective Date, each such former holder of UCB Common
Stock  shall have the right to receive  (i) any  dividend  or such  distribution
payable  at or as of any time after the  Effective  Date to holders of record of
MACB Common Stock at or as of any time after the  Effective  Date,  and (ii) the
consideration  described  in  Sections  2.1 and 2.4 upon the  surrender  of such
certificate in accordance with Section 2.3. In the event MACB changes the number
of shares of MACB Common Stock  issued and  outstanding  prior to the  Effective
Date  as  a  result  of  any  stock  split,  stock  dividend,  reclassification,
recapitalization  or similar  transaction  with respect to the outstanding  MACB
Common Stock and the record date therefor shall be prior to the Effective  Date,
the Exchange Ratio shall be proportionally adjusted.

         2.2     Conversion of Stock  Options.  (a) On the Effective  Date,  all
rights  with  respect  to UCB  Common  Stock  pursuant  to stock  options  ("UCB
Options")  granted by UCB under a UCB stock option plan which are outstanding on
the Effective Date, whether or not then exercisable, shall be converted into and
become rights with respect to MACB Common Stock,  and MACB shall assume each UCB
Option in accordance  with the terms of the stock option plan under which it was
issued  and the  stock  option  agreement  by  which it is  evidenced.  From the
Effective  Date  forward,  (i) each UCB Option  assumed by MACB may be exercised
solely for shares of MACB Common Stock, (ii) the number of shares of MACB Common
Stock  subject to each UCB Option  shall be equal to the number of shares of UCB
Common Stock  subject to such option  immediately  prior to the  Effective  Date
multiplied by the Exchange  Ratio and (iii) the per share  exercise  price under
each such UCB Option shall be adjusted by dividing the per share  exercise price
under each such option by the Exchange  Ratio and  rounding  down to the nearest
cent; provided,  however, that the terms of each UCB Option shall, in accordance
with its terms,  be subject to further  adjustment as appropriate to reflect any
stock split, stock dividend, recapitalization or other similar transaction after
the  Effective  Date.  It is  intended  that the  forgoing  assumption  shall be
undertaken in a manner that will not constitute a  "modification"  as defined in
Section 425 of the Code,  as to any stock  option which is an  "incentive  stock
option."

                 (b)     Pursuant to  approval of this Plan of Merger,  the MACB
1998 Incentive Plan shall be amended to increase the number of authorized shares
to cover the  conversion of the UCB Options into options to purchase MACB common
stock pursuant to Section  2.2(a) above and to otherwise  provide for conversion
of the UCB Options as described herein.


                                      A-41
<PAGE>

         2.3     Manner  of  Exchange.  As  promptly  as  practicable  after the
Effective Date, MACB shall cause Peninsula Trust Bank,  Incorporated,  acting as
the exchange  agent  ("Exchange  Agent") to send to each former  shareholder  of
record of UCB immediately prior to the Effective Date transmittal  materials for
use in exchanging  such  shareholder's  certificates  of UCB Common Stock (other
than  shares  held by  shareholders  who  perfect  their  dissenter's  rights as
provided  under Section 2.5 hereof) for the  consideration  set forth in Section
2.1 above and  Section  2.4  below.  Any  fractional  share  checks  which a UCB
shareholder  shall be  entitled to receive in  exchange  for such  shareholder's
shares of UCB Common Stock,  and any dividends paid on any shares of MACB Common
Stock that such  shareholder  shall be entitled to receive prior to the delivery
to the Exchange Agent of such  shareholder's  certificates  representing  all of
such  shareholder's  shares  of UCB  Common  Stock  will  be  delivered  to such
shareholder  only  upon  delivery  to the  Exchange  Agent  of the  certificates
representing  all of such  shares  (or  indemnity  satisfactory  to MACB and the
Exchange Agent, in their judgment,  if any of such certificates are lost, stolen
or destroyed).  No interest will be paid on any such fractional  share checks or
dividends  to which the holder of such shares  shall be entitled to receive upon
such delivery.

         2.4     No Fractional  Shares.  No certificates or scrip for fractional
shares of MACB Common Stock will be issued.  In lieu thereof,  MACB will pay the
value of such  fractional  shares  in cash on the  basis of the  average  of the
closing  prices of MACB Common  Stock as reported by NASDAQ for trades  reported
during the ten (10) trading days immediately preceding the Effective Date.

         2.5     Dividends.  No  dividend or other  distribution  payable to the
holders of record of MACB Common Stock at or as of any time after the  Effective
Date shall be paid to the holder of any certificate  representing  shares of UCB
Common Stock issued and  outstanding  immediately  prior to the  Effective  Date
until such  holder  physically  surrenders  such  certificate  for  exchange  as
provided  in  Section  2.3,  promptly  after  which time all such  dividends  or
distributions shall be paid by MACB (without interest).

         2.6     Rights of Dissenting Shareholders. Shareholders of UCB and MACB
who object to the Share Exchange will be entitled to the dissenters'  rights and
remedies set forth in sections  13.1-729  through 13.1-741 of the Virginia Stock
Corporation Act.

                                    ARTICLE 3

                                   Termination

         This  Plan  of  Merger  may be  terminated  at any  time  prior  to the
Effective  Date by the parties  hereto as provided in Article 7 of the Agreement
and  Plan  of   Reorganization,   dated  July  8,  1998,  between  the  parties.
Mid-Atlantic Community BankGroup, Inc.


                                             By:________________________________
                                                          President

                                             United Community Bankshares, Inc.


                                             By:________________________________
                                                          President



                                      A-42
<PAGE>

                                                                         ANNEX I

                              AMENDED AND RESTATED

                            ARTICLES OF INCORPORATION

                                       OF

                            ATLANTIC FINANCIAL CORP.


                                    ARTICLE I
                                      NAME

         The name of the corporation is Atlantic Financial Corp.


                                   ARTICLE II
                                  CAPITAL STOCK

         Paragraph  A.  The  aggregate  number  of  shares  of stock  which  the
Corporation shall have the authority to issue and the par value per share are as
follows:

                                    Number of
         Class                       Shares                    Par Value
         -----                      ---------                  ---------

         Common Stock               20,000,000                   $5.00
         Preferred Stock             1,000,000                   $1.00

         Paragraph B. No holders of any class of stock of the Corporation  shall
have any preemptive or other  preferential right to purchase or subscribe to (i)
any shares of any class of stock of the  Corporation,  whether now or  hereafter
authorized,  (ii) any warrants, rights or options to purchase any such stock, or
(iii) any obligations  convertible into any such stock or into warrants,  rights
or options to purchase any such stock.

         Paragraph C. The holders of the Common Stock shall, to the exclusion of
the  holders of any other class of stock of the  Corporation,  have the sole and
full power to vote for the  election  of  directors  and for all other  purposes
without  limitation  except  only  as  otherwise  provided  in any  articles  of
amendment  applicable  to any  series  of  Preferred  Stock,  and  as  otherwise
expressly provided by the then existing statutes of Virginia. The holders of the
Common  Stock  shall have one vote for each share of Common  Stock held by them.
Except as may be set forth in any articles of amendment  applicable to shares of
Preferred  Stock,  the holders of the Common  Stock shall be entitled to receive
the net assets of the Corporation upon dissolution.

         Paragraph D. Authority is expressly vested in the Board of Directors to
divide the Preferred Stock into and issue the same in series and, to the fullest
extent permitted by law, to fix and determine the  preferences,  limitations and
relative rights of the shares of any series so  established,  and to provide for
the issuance thereof.


                                      A-43
<PAGE>

         Prior to the issuance of any share of a series of Preferred  Stock, the
Board of Directors shall establish such series by adopting a resolution  setting
forth the  designation  and number of shares of the series and the  preferences,
limitations and relative rights thereof, and the Corporation shall file with the
State Corporation  Commission  articles of amendment as required by law, and the
State Corporation Commission shall have issued a certificate of amendment.


                                   ARTICLE III
                     INDEMNIFICATION AND LIMITS ON LIABILITY
                            OF DIRECTORS AND OFFICERS


         Paragraph  A.  To the  full  extent  permitted  by the  Virginia  Stock
Corporation  Act, as it exists on the date hereof or may  hereafter  be amended,
each  Director  and officer  shall be  indemnified  by the  Corporation  against
liabilities,  fines  penalties and claims  imposed upon or asserted  against him
(including amounts paid in settlement) by reason of having been such Director or
officer,  whether or not then  continuing  so to be, and  against  all  expenses
(including  counsel fees)  reasonably  incurred by him in connection  therewith,
except in  relation to matters as to which he shall have been  finally  adjudged
liable by reason of his willful  misconduct  or a knowing  violation of criminal
law  in  the  performance  of  his  duty  as  such  Director  of  officer.   The
determination  that the  indemnification  under this  Paragraph A is permissible
shall be made as provided by law. The right of  indemnification  hereby provided
shall not be  exclusive of any other rights to which any Director or officer may
be entitled.

         Paragraph  B.  To the  full  extent  permitted  by the  Virginia  Stock
Corporation Act, as it exists on the date hereof or may hereafter be amended, in
any proceeding  brought by a shareholder of the  Corporation in the right of the
Corporation or brought by or on behalf of  shareholders  of the  Corporation,  a
director  or  officer  of the  Corporation  shall not be liable in any  monetary
amount  for  damages  arising  out of or  resulting  from a single  transaction,
occurrence  or course of conduct,  provided  that the  elimination  of liability
herein set forth shall not be applicable  if the Director or officer  engaged in
willful  misconduct or a knowing violation of the criminal law or of any federal
or state securities law.

         Paragraph C. The Board of Directors is hereby empowered,  by a majority
vote of a quorum of disinterested Directors, to indemnify or contract in advance
to indemnify  any person not  specified  in Paragraph A of this Article  against
liabilities,  fines,  penalties and claims imposed upon or asserted  against him
(including  amounts  paid in  settlement)  by reason of having been an employee,
agent or consultant of the Corporation, whether or not then continuing so to be,
and against all expenses  (including counsel fees) reasonably incurred by him in
connection therewith, to the same extent as if such person were specified as one
to whom indemnification is granted in Paragraph A of this Article.

         Paragraph D. Every  reference  in this  Article to  Director,  officer,
employee,  agent or  consultant  shall  include  (i)  every  Director,  officer,
employee, agent or consultant of the Corporation or any corporation the majority
of the voting stock of which is owned directly or indirectly by the Corporation,
(ii) every  former  Director,  officer,  employee,  agent or  consultant  of the
Corporation,  (iii)  every  person who may have  served at the  request of or on
behalf of the Corporation as a Director, officer, employee, agent, consultant or
trustee of  another  corporation,  partnership,  joint  venture,  trust or other
entity, and (iv) in all of such cases, his executors and administrators.


                                      A-44
<PAGE>

         Paragraph E. The  provisions of this Article  shall be applicable  from
and after its  adoption  even  though some or all of the  underlying  conduct or
events relating to such a proceeding may have occurred before such adoption.  No
amendment,  modification  or repeal of this  Article  shall  diminish the rights
provided hereunder to any person arising from conduct or events occurring before
the adoption of such amendment, modification or repeal.

         Paragraph F. In the event there has been a change in the composition of
a  majority  of the  Board of  Directors  after the date of the  alleged  act or
omission with respect to which  indemnification is claimed, any determination as
to  indemnification  and  advancements of expenses with respect to any claim for
indemnification  made  pursuant to Paragraph A of this Article  shall be made by
special  legal  counsel  agreed upon by the Board of Directors  and the proposed
indemnitee.  If the Board of Directors and the proposed indemnitee are unable to
agree upon such special legal  counsel,  the Board of Directors and the proposed
indemnitee  each shall  select a nominee,  and the  nominees  shall  select such
special legal counsel.

                                   ARTICLE IV
                                    DIRECTORS

         Paragraph  A. Except as  otherwise  fixed by any  articles of amendment
adopted by the Board of Directors pursuant to Paragraph D of Article II relating
to the  rights  of the  holders  of any  Series  of  Preferred  Stock  to  elect
additional directors under specified circumstances,  the number of the directors
of the Corporation shall be fixed from time to time by or pursuant to the Bylaws
of the Corporation.

         Paragraph B. The directors,  other than those who may be elected by the
holders of any series of Preferred Stock,  shall be classified,  with respect to
the time for which they  severally hold office,  into three  classes,  as nearly
equal in number as possible,  with each class to hold office until its successor
is elected and  qualified.  At each annual  meeting of the  stockholders  of the
Corporation, the successors of the class of directors whose term expires at that
meeting shall be elected to hold office for a term  expiring the annual  meeting
of stockholders held in the third year following the year of their election.

         Paragraph  C. Except as  otherwise  fixed by any  articles of amendment
adopted by the Board of Directors pursuant to Paragraph D of Article II relating
to the rights of the holders of any series of Preferred Stock to elect directors
under specified  circumstances,  newly created directorships  resulting from any
increase in the number of directors  and any vacancies on the Board of Directors
resulting  from  death,  resignation,  disqualification,  removal or other cause
shall be filled  only by the  affirmative  vote of a majority  of the  remaining
directors  then in  office,  even  though  less  than a quorum  of the  Board of
Directors.  Any director elected in accordance with the preceding sentence shall
hold office for the remainder of the full term of the class of director in which
the new  directorship  was  created  or the  vacancy  occurred  and  until  such
director's  successor shall have been elected and qualified.  No decrease in the
number of directors  constituting  the Board of Directors shall shorten the term
of any incumbent director.

         Paragraph D. Advance notice of stockholder nominations for the election
of  directors  shall  be given  in the  manner  provided  in the  Bylaws  of the
Corporation.


                                      A-45
<PAGE>

                                    ARTICLE V
                                BYLAW AMENDMENTS

         The Board of  Directors  shall  have  power to make,  alter,  amend and
repeal the Bylaws of the  Corporation  except so far as any of the Bylaws of the
Corporation adopted by the stockholders shall otherwise provide. Any Bylaws made
by the directors under the powers  conferred  hereby may be altered,  amended or
repealed by the directors or by the stockholders.

                                   ARTICLE VI
                            SPECIAL VOTING PROVISIONS

         Paragraph  A. An  amendment  to the  Articles of  Incorporation  of the
Corporation shall be approved if:

         1.       A majority  of the votes  entitled  to be cast by each  voting
                  group  entitled  to vote on such  action  are cast in favor of
                  such action; and,

         2.       Unless  such  action  shall  have  been  approved  by at least
                  two-thirds of the directors,  holders of more than  two-thirds
                  of the  issued  and  outstanding  shares of the  Corporation's
                  Common Stock vote in favor of such action.

         Paragraph  B. Any  director  may be removed from office with or without
cause,  but only if holders of more than seventy percent (70%) of the issued and
outstanding shares of Common Stock vote in favor of such action.

         Paragraph C. Any merger or share exchange to which the Corporation is a
party or any direct or indirect sale,  lease,  exchange or other  disposition of
all or substantially  all of the Corporation's  property,  otherwise than in the
usual and regular course of business, shall be approved if:

         1.       A majority  of the votes  entitled  to be cast by each  voting
                  group  entitled  to vote on such  action  are cast in favor of
                  such action; and,

         2.       Unless  such  action  shall  have  been  approved  by at least
                  two-thirds of the directors, at least two-thirds of the issued
                  and outstanding shares of the Corporation's  Common Stock vote
                  in favor of such action.

         This  Paragraph C shall not affect the power of the Board of  Directors
to condition its  submission of any plan of merger,  share exchange or direct or
indirect sale, lease,  exchange or other disposition of all or substantially all
of the Corporation's property, otherwise than in the usual and regular course of
business, on any basis, including the requirement of a greater vote.



                                      A-46
<PAGE>

                                                                        ANNEX II

                                     BYLAWS
                                       OF
                            ATLANTIC FINANCIAL CORP.


                                    ARTICLE I
                               Shareholder Matters


         Section 1.1.     Annual Meetings.

         A.      The annual meeting of the shareholders of the Corporation shall
be held at such a place as may be decided by, the Board of  Directors  on a date
during the month of April,  May and June of each and every year, the exact date,
place and hour to be fixed by the Board of Directors.

         B.      At the annual meeting of the  shareholders of the  Corporation,
Directors shall be elected and reports of the affairs of the  Corporation  shall
be received and considered. Any other business may be transacted which is within
the powers of the shareholders,  except that, if any shareholder shall bring new
business before the annual meeting,  the shareholder must give advance notice as
set forth in Section 1.6 of these Bylaws.

         C.      The Board of Directors may  designate any place,  either within
or without the Commonwealth of Virginia,  as the place of meeting for any annual
meeting or for any special meeting.  If no place is designated by the Board, the
place of meeting shall be the principal office of the Corporation.

         Section 1.2.     Special   Meetings.   A   special   meeting   of   the
shareholders  may be called for any purpose or purposes  whatsoever at any time,
by the President, the Chairman of the Board of Directors, the Board of Directors
or by holders  of at least  twenty-five  percent  of the issued and  outstanding
shares of Common Stock.

         Section 1.3.     Notice  of  Meetings.  Notice of the time and place of
every annual meeting or special  meeting shall be mailed to each  Shareholder of
record  entitled  to vote at the  meeting  at his  address  as it appears on the
records of the  Corporation not less than ten (10) nor more than sixty (60) days
before the date of such meeting  (except as a different time may be specified by
law).

         Section 1.4.     Quorum. A majority of the votes entitled to be cast on
a matter by a voting group  constitutes a quorum of such voting group for action
on such matter.  If there is not a quorum at the time for which a meeting  shall
have been called,  the meeting may be adjourned  from time to time by a majority
of the shareholders  present or represented by proxy without notice,  other than
by announcement at the meeting, until there is a quorum.

         Section 1.5.     Voting.   Except  as  the  Articles  of  Incorporation
otherwise provide,  at any meeting of the shareholders,  each outstanding share,
regardless  of  class,  is  entitled  to one vote on each  matter  voted on at a
shareholders' meeting.

         Section 1.6.     Notice of Shareholder  Business.  At an annual meeting
of the shareholders of the Corporation, only such business shall be conducted as
shall have been properly  brought


                                      A-47
<PAGE>

before the meeting. To be brought before an annual meeting, business must be (a)
specified in the notice of meeting (or any  supplement  thereto)  given by or at
the direction of the Board of Directors, (b) otherwise bought before the meeting
by or at the  direction of the Board of  Directors,  or (c)  otherwise  properly
brought before the meeting by a shareholder. For business to be properly brought
before an annual  meeting  by a  shareholder,  the  shareholder  must have given
timely  notice  thereof in writing to the  Secretary of the  Corporation.  To be
timely,  a  shareholder's  notice must be delivered to or mailed and received at
the principal  executive  offices of the  Corporation,  not less than sixty (60)
days nor more than  ninety (90) days prior to the date of the  scheduled  annual
meeting,  regardless of any  postponements,  deferrals or  adjournments  of that
meeting to a later  date;  provided,  however,  that in the event that less than
seventy  (70)  days'  notice  or  prior  public  disclosure  of the  date of the
scheduled  annual  meeting  is given or made,  notice  by a  shareholder,  to be
timely,  must be so  received  not later than the close of business on the tenth
(10th) day  following the earlier of the day on which such notice of the date of
the  scheduled  annual  meeting  was  mailed  or the day on  which  such  public
disclosure was made. A shareholder's  notice to the Secretary of the Corporation
shall set forth as to each matter the  shareholder  proposes to bring before the
annual  meeting (a) a brief  description  of the business  desired to be brought
before the annual  meeting and the reasons for  conducting  such business at the
annual meeting,  (b) the name and address,  as they appear on the  Corporation's
books of the  shareholder  proposing  such  business  and of any other person or
entity who is the record or  beneficial  owner of any shares of the  Corporation
and who, to the knowledge of the shareholder  proposing such business,  supports
such proposal,  (c) the class and number of shares of the Corporation  which are
beneficially  owned  and  owned of  record  by the  shareholder  proposing  such
business on the date of his notice to the  Corporation  and the number of shares
so owned by any  person or  entity  who,  to the  knowledge  of the  shareholder
proposing  such business,  supports such proposal and (d) any material  interest
(financial  or  other) of such  shareholder  in such  proposal.  Notwithstanding
anything in these Bylaws to the contrary,  no business shall be conducted at any
annual  meeting  except  in  accordance  with the  procedures  set forth in this
Section 1.6.  The Chairman of an annual  meeting  shall,  if the facts  warrant,
determine  and declare to the meeting that  business  was not  properly  brought
before the meeting in accordance with the provisions of this Section 1.6. and if
the Chairman  should so determine,  the Chairman shall so declare to the meeting
and any such  business  not  properly  brought  before the meeting  shall not be
transacted.

         Section 1.7.     Order of Business.  All meetings of shareholders shall
be conducted in accordance  with such rules as are prescribed by the Chairman of
the  meeting  and the  Chairman  shall  determine  the order of  business at all
meetings of the shareholders.

         Section 1.8.     Inspectors.  The Board of Directors, in advance of any
meeting of shareholders,  may, but shall not be required to, appoint one or more
inspectors  to act at such  meeting or any  adjournment  thereof.  If any of the
inspectors so appointed shall fail to appear or act, the Chairman of the meeting
may appoint one or more inspectors. The inspectors shall determine the number of
shares of capital stock of the  Corporation  outstanding and the voting power of
each,  the number of shares  represented  at the  meeting,  the  existence  of a
quorum, the validity and effect of proxies,  and shall receive votes, ballots or
consents,  hear and determine all challenges and questions arising in connection
with the right to vote,  count and  tabulate  all votes,  ballots  or  consents,
determine the results, and do such acts as are proper to conduct the election or
vote with  fairness  to all  shareholders.  On  request of the  Chairman  of the
meeting, the inspectors shall make a report of any challenge,  request or matter
determined by them and shall execute a certificate of any fact found by them. No
director or candidate for the office of director shall act as an inspector of an
election of directors. Inspectors need not be shareholders.


                                      A-48
<PAGE>

                                   ARTICLE II
                                    Directors

         Section 2.1.     General  Powers.  The  business  and  affairs  of  the
Corporation  shall be managed under the direction of the Board of Directors and,
except  as  otherwise   expressly   provided  by  law  or  by  the  Articles  of
Incorporation, or by these Bylaws, all of the powers of the Corporation shall be
exercised by or under the authority of said Board of Directors.

         Section 2.2.     Number and Qualification. The Board of Directors shall
consist of fourteen (14) Directors.

         Section 2.3.     Election of Directors.  The Directors shall be elected
at the annual meeting of shareholders,  and shall hold their offices until their
successors  are  elected  in  accordance  with the  Articles  of  Incorporation.
Nominations  for the election of Directors shall be given in the manner provided
in Section 2.5.

         Section 2.4.     Honorary and Advisory Directors. The Board may appoint
to the position of Honorary  Director or the position of Advisory  Director such
person or  persons  as it deems  appropriate.  Honorary  Directors  shall not be
entitled  to receive  notice of or to attend  meetings  of the  Board.  Advisory
Directors  shall be  entitled  only to notice of  meetings  of Advisory or other
Boards  of the  Corporation  to which  they  shall be  appointed.  Honorary  and
Advisory  Directors shall receive such  compensation as may be authorized by the
Board of  Directors  for  attendance  at meetings of Advisory or other Boards to
which such Advisory or Honorary Directors are appointed.

         Section 2.5.     Nominations.  (a) Only  persons who are  nominated  in
accordance  with the  procedures set forth in this Section 2.5 shall be eligible
for election as Directors.  Nominations  of persons for election to the Board of
Directors of the  Corporation may be made by or at the direction of the Board of
Directors,  or by any  shareholder of the  Corporation  entitled to vote for the
election of Directors who complies with the notice  procedures set forth in this
Section 2.5. Such  nominations,  other than those made by or at the direction of
the Board of  Directors,  shall be made  pursuant to timely notice in writing to
the Secretary of the Corporation.  To be timely, a shareholder's notice shall be
delivered to or mailed and received at the  principal  executive  offices of the
Corporations  not less than sixty (60) days nor more than ninety (90) days prior
to the  date of the  scheduled  annual  meeting,  regardless  of  postponements,
deferrals,  or adjournments of that meeting to a later date; provided,  however,
in the event that less than seventy (70) days' notice or prior public disclosure
of the date of the  meeting is given or made,  notice by the  shareholder  to be
timely must be so received  not later than the close of business on the 10th day
following  the  earlier  of the day on  which  such  notice  of the  date of the
scheduled  annual meeting was mailed or the day on which such public  disclosure
was made. Such  shareholder's  notice shall set forth (a) as to each person whom
the shareholder  proposes to nominate for election as a Director,  (1) the name,
age, business address and residence  address of such person,  (ii) the principal
occupation or employment of such person, (iii) the class and number of shares of
the Corporation  which are beneficially  owned by such person and (iv) any other
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of Directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as  amended;  and (b) as to the  shareholder  giving the notice (i) the name and
address of such  shareholder and of any other person or entity who is the record
or beneficial  owner of shares of the  Corporation  and who, to the knowledge of
the shareholder  giving notice,  supports such nominee(s) and (ii) the class and
number of shares of the Corporation  which are  beneficially  owned and owned of
record by such  shareholder  and by any other person or entity who is the


                                      A-49
<PAGE>

record  or  beneficial  owner of  shares  of the  Corporation  and  who,  to the
knowledge of the shareholder giving the notice, supports such nominee(s). At the
request of the Board of Directors any person nominated by the Board of Directors
for election as a Director shall furnish to the Secretary of the Corporation the
information  required to be set forth in a  shareholder's  notice of  nomination
which  pertains to the  nominee.  No person  shall be eligible for election as a
Director of the Corporation  unless  nominated in accordance with the procedures
set forth in this Section 2.5. The Chairman of the meeting  shall,  if the facts
warrant,  determine and declare to the meeting that a nomination was not made in
accordance  with the  procedures  prescribed by the Bylaws,  and if the Chairman
should so  determine,  the  Chairman  shall so  declare to the  meeting  and the
defective nomination shall be disregarded.

         (b)     (1)     In the first five annual elections of Directors,  after
the Effective  Date,  nominations for election to the Board of Directors made by
the  Board  of  Directors  shall  be made in the  manner  described  in  Section
2.5(b)(2)  unless  seventy-five  percent  (75%) of the full  Board of  Directors
otherwise agrees.

         (2)     If a  Director  whose term  expires at an annual  meeting is an
MACB Nominee and he is not nominated for re-election, the Directors who are MACB
Nominees shall  designate a successor who shall be nominated for election to the
Board of Directors by the Board of Directors.  If a Director  whose term expires
at an annual  meeting is a UCB Nominee and he is not nominated for  re-election,
the  Directors  who are UCB Nominees  shall  designate a successor  who shall be
nominated for election to the Board of Directors by the Board of Directors.

         (c)     Unless  seventy-five   percent  (75%)  of  the  full  Board  of
Directors  otherwise agrees, if a vacancy arises from the resignation,  death or
removal of a Director,  before the annual  meeting of  shareholders  in the year
2004,  the  vacancy  shall be filled  by an  individual  designated  by the MACB
Nominees (if the vacant seat was held by an MACB Nominee) or by the UCB Nominees
(if the vacant seat was held by a UCB Nominee).

         (d)     The terms  "MACB  Nominee"  and "UCB  Nominee"  shall  have the
meanings  specified in Section  1.1(d) and 1.1(e) of the  Agreement  and Plan of
Reorganization  between  United  Community  Bankshares,  Inc.  and  Mid-Atlantic
Community BankGroup, Inc., dated July __, 1998.

         Section 2.7.     Meetings  of  Directors.  Meetings  of  the  Board  of
Directors shall be held at places within or without the Commonwealth of Virginia
and at times fixed by resolution of the Board of Directors,  or upon call of the
Chairman of the Board of Directors or the President.  The Secretary,  or officer
performing  his duties,  shall give at least  twenty-four  (24) hours' notice by
telegraph,  letter,  telephone or in person,  of all meetings of the  Directors;
provided,  that notice need not be given of regular  meetings  held at times and
places  fixed by  resolution  of the  Board.  Regular  meetings  of the Board of
Directors shall be held at least six times in every calendar year.  Meetings may
be held at any time without  notice if all of the Directors  are present,  or if
those not present waive notice  either before or after the meeting.  Neither the
business to be  transacted  nor the purpose of any annual or special  meeting of
the Board of  Directors  need be  specified in the notice or waiver of notice of
such meeting.

         Section 2.8.     Quorum.  A  majority  of the  members  of the Board of
Directors shall constitute a quorum.

         Section 2.9.     Compensation.  The  Board of  Directors  shall fix the
compensation of the Directors.


                                      A-50
<PAGE>

         Section 2.10.    Committees.   The  Board  of   Directors   may  create
committees  and appoint  members of committees in accordance  with Virginia law.
There  may be an  Executive  Committee  and  such  committee  may  exercise  the
authority of the Board of Directors to the fullest extent permitted by law.

                                   ARTICLE III
                                    Officers

         Section 3.1.     Election.   The  Officers  of  the  Corporation  shall
consist of the Chairman of the Board of Directors,  one or more Vice Chairmen of
the Board of  Directors,  the  President,  one or more  Executive or Senior Vice
Presidents, a Chief Financial Officer, one or more additional Vice Presidents, a
Secretary, one or more Assistant Secretaries,  and such other officers as may be
elected as  provided  in Section  3.3 of this  Article.  All  Officers  shall be
elected by the Board of Directors,  and shall hold office until their successors
are elected and qualify.  Vacancies may be filled at any meeting of the Board of
Directors.  Subject to any  applicable  provision of Virginia law, more than one
office  may be  combined  in the  same  person  as the  Board of  Directors  may
determine.

         Section 3.2.     Removal of Officers. Subject to Article V, any Officer
of the Corporation may be summarily  removed with or without cause, at any time,
by a  resolution  passed  by  affirmative  vote  of a  majority  of  all  of the
Directors; provided that any such removal shall not affect an Officer's right to
any  compensation to which he is entitled under any employment  contract between
such officer and the Corporation.

         Section 3.3.     Other  Officers.  Other Officers may from time to time
be appointed by the Board of Directors,  and such Officers shall hold office for
such term as may be designated by the said Board of Directors.

         Section 3.4.     Chairman of the Board. The Chairman of the Board shall
be the senior Officer of the  Corporation,  and shall preside at all meetings of
the  Directors and all meetings of the  shareholders.  The Chairman of the Board
shall appoint all standing  committees  and temporary  committees and shall be a
member ex officio of all standing committees and shall have all other powers and
duties as may be prescribed by the Board of Directors or by the Bylaws.

         Section 3.5.     Vice  Chairman  of  the  Board.   In  the  absence  or
disability  of the Chairman of the Board,  the Vice  Chairman of the Board shall
preside at all meetings of the Directors  and all meetings of the  Shareholders.
If there shall be more than one Vice  Chairman,  the duties of the Vice Chairman
shall be  discharged  by a Vice  Chairman who is not a full time employee of the
Corporation.

         Section 3.6.     President.  The President shall be the Chief Executive
Officer of the Corporation.  In the absence or disability of the Chairman of the
Board and the Vice  Chairman of the Board,  the  President  shall preside at all
meetings of the Directors and at meetings of the shareholders and in the absence
or  disability  of the Chairman of the Board and the Vice  Chairman of the Board
the duties and responsibilities of such office shall devolve upon the President.
The  President  shall have such other powers and duties as may be  prescribed by
the Chairman of the Board of Directors, the Board of Directors or by the Bylaws.


                                      A-51
<PAGE>

         Section 3.7.     Chief  Operating  Officer.  Subject  to the  authority
granted to the Chief Executive  Officer,  the Chief Operating Officer shall have
general supervision over the day-to-day  operations of the Corporation and shall
perform such other duties as may be prescribed from time to time by the Board of
Directors or the Chief Executive Officer.

         Section 3.8.     Chief Financial  Officer.  The Chief Financial Officer
shall,  subject to the direction of the Chief  Executive  Officer,  have general
custody of all the property,  funds and securities of the  Corporation and shall
have general  supervision  of the collection  and  disbursement  of funds of the
Corporation.  He  shall  provide  for  the  keeping  of  proper  records  of all
transactions  of the  Corporation  and shall perform such other duties as may be
assigned to him by the Chief Executive Officer.

         Section 3.9.     Vice  Presidents.  Executive Vice  Presidents,  Senior
Vice  Presidents  and  Vice  Presidents  shall  perform  such  duties  as may be
prescribed  for them  from time to time by the Chief  Executive  Officer  or the
Board of Directors.

         Section 3.10.    Secretary.  The  Secretary  shall  have the duties and
responsibilities prescribed by law for the secretary of a Virginia corporation.

         Section 3.11.    Surety  Bonds.  All Officers and  employees  who shall
have charge or  possession of money,  securities or property of the  Corporation
must,  before  entering  upon their  duties,  be covered by a bond with a surety
company  approved by the Board of Directors  and state and federal  authorities.
The costs of such bond shall be borne by the Corporation.


                                   ARTICLE IV
                                  Capital Stock

         Section 4.1.     Issues  of  Certificate  of  Stock.   Certificates  of
capital stock shall be in such form as may be prescribed by law and by the Board
of  Directors.  All  certificates  shall be signed by the  President  and by the
Secretary or an Assistant Secretary,  or by any other two Officers authorized by
resolution of the Board of Directors.

         Section 4.2.     Transfer of Stock. The stock of the corporation  shall
be  transferable or assignable on the books of the Corporation by the holders in
person or by attorney on surrender of the certificate or  certificates  for such
shares duly endorsed, and, if sought to be transferred by attorney,  accompanied
by a written  power of attorney to have such stock  transferred  on the books of
the Corporation.

         Section 4.3.     Restrictions  on Transfer of Stock.  Any  restrictions
that may be imposed by law, by the  Articles of  Incorporation  or Bylaws of the
Corporation, or by an agreement among shareholders of the Corporation,  shall be
noted conspicuously on the front or back of all certificates representing shares
of stock of the Corporation.

         Section 4.4.     Lost, Destroyed or Mutilated Certificates.  The holder
of stock of the  Corporation  shall  immediately  notify the  Corporation of any
loss,   destruction,   or  mutilation  of  the  certificate  therefor,  and  the
Corporation  may in its discretion  cause one or more new  certificates  for the
same  aggregate  number of shares  to be  issued  to such  Stockholder  upon the
surrender of the mutilated certificate,  or upon satisfactory proof of such loss
or destruction  accompanied by the deposit of a bond in such form and amount and
with such surety as the Corporation may require.


                                      A-52
<PAGE>

         Section 4.5.     Holder of Record. The Corporation shall be entitled to
treat the holder of record of any share or shares of stock as the holder thereof
in fact and shall not be bound to recognize  any  equitable or other claim to or
interest in such shares of stock on the part of any other person, whether or not
it shall have express or other  notice  thereof,  except as otherwise  expressly
provided by law.

         Section 4.6.     Record  Date.  The  Board of  Directors  shall  fix in
advance the record date in order to make a determination of shareholders for any
purpose, including the determination of shareholders entitled to notice of or to
vote at any  shareholders'  meeting or  entitled  to payment of any  dividend or
distribution  to  shareholders.  Such record date shall not be more than seventy
(70)  days  prior to the date on which  the  particular  action  requiring  such
determination of shareholders is to be taken.

         Section 4.7.     Control  Share  Acquisitions.   Article  14.1  of  the
Virginia Stock Corporation Act shall not apply to the Corporation.


                                    ARTICLE V
                    Amendments and Special Voting Provisions

         Section 5.1.     Voting Generally.  Except as otherwise provided by law
or as set forth in this Article V, the Board of Directors  shall act by majority
vote at any duly held meeting at which a quorum is present.

         Section 5.2.     Special Voting  Requirements.  The affirmative vote of
at least sixty percent (60%) of the entire Board of Directors  shall be required
to:

         (a)     Amend these Bylaws;

         (b)     Submit to the shareholders any plan of merger or share exchange
or any  proposal to dissolve  the  Corporation  or to sell,  lease,  exchange or
otherwise  dispose of all or substantially  all of the  Corporation's  property,
otherwise than in the usual and regular course of business;

         (c)     Submit to the  shareholders  any proposal to change the name of
the Corporation;

         (d)     Cause The Bank of  Franklin  or The Bank of Sussex and Surry or
Peninsula  Trust Bank,  Incorporated to change its name or amend its articles of
incorporation or bylaws;

         (e)     Cause The Bank of  Franklin  or The Bank of Sussex and Surry or
Peninsula  Trust Bank,  Incorporated  to appoint,  remove or transfer  its Chief
Executive Officer;

         (f)     Dispose of any of the stock of The Bank of Franklin or The Bank
of Sussex and Surry or Peninsula  Trust Bank,  Incorporated or cause any of such
banks to dissolve  or enter into a plan of merger or share  exchange or to sell,
lease,  exchange  or  otherwise  dispose  of  all  or  substantially  all of its
property, otherwise than in the usual and regular cause of business.

         (g)     Appoint,  remove or transfer the Corporation's  Chief Executive
Officer, Chief Operating Officer or any Executive Vice President.


                                      A-53
<PAGE>

         Section 5.3.     Subsidiary  Bank  Directors.  (a) The Directors of The
Bank of  Franklin,  The Bank of  Sussex  and  Surry and  Peninsula  Trust  Bank,
Incorporated  (each a "Bank" and  collectively  the "Banks") each shall nominate
individuals for election to their respective Boards each year.

         (b)     The  Corporation  shall not  remove any  Director  of a Bank or
refuse to vote its  shares of any of such  Bank's  common  stock in favor of the
election of those  nominated  in  accordance  with Section  5.3(a)  unless (i) a
Director  of one of such  Banks  violates a code of  conduct  that is  generally
applicable  to  Directors  of the  Corporation  and its  subsidiaries,  (ii) the
Corporation's  Board of Directors  determines  that such a Bank is  experiencing
business, financial or regulatory difficulties and, as a result, the Corporation
determines  that a change in the Board of Directors of such Bank is necessary or
advisable in order to protect the  Corporation or its investment in such Bank or
(iii) a director  of one of such Banks  acts in a manner  inconsistent  with his
fiduciary duty to such Bank.


                                   ARTICLE VI
                            Miscellaneous Provisions

         Section 6.1.     Seal. The seal of the Corporation shall be circular in
shape with the name of the Corporation around the circumference thereof, and the
word "SEAL" in the center thereof.

         Section 6.2.     Examination  of the Books and  Records.  The books and
records of account of the  Corporation,  the minutes of the  proceedings  of the
shareholders,  the Board and Committees  appointed by the Board of Directors and
the  records  of  the  shareholders  showing  the  names  and  addresses  of all
shareholders  and the  number  of  shares  held by  each,  shall be  subject  to
inspection  during  the  normal  business  hours  by  any  person  who is a duly
qualified  Director  of the  Corporation  at the time he makes such  inspection.
Shareholders shall have such rights to inspect records of the Corporation as are
prescribed by applicable law.

         Section 6.3.     Checks, Notes and Drafts.  Checks,  notes, drafts, and
other  orders for the  payment of money  shall be signed by such  persons as the
Board of Directors from time to time may authorize.

         Section 6.4.     Amendments  to ByLaws.  These  Bylaws may be  altered,
amended or repealed in accordance with the Articles of Incorporation.

         Section 6.5.     Voting of Stock  Held.  Unless  otherwise  provided by
resolution  of the Board of  Directors,  the Chairman of the Board of Directors,
the President or any Executive  Vice  President may from time to time appoint an
attorney or attorneys as agent or agents of the  Corporation to cast in the name
of the  Corporation the votes which the Corporation may be entitled to cast as a
shareholder  or  otherwise  in any  other  corporation,  any of  whose  stock or
securities  may be held by the  Corporation,  at  meetings of the holders of the
stock or other securities of such other corporation, or to consent in writing to
any action by any such other  corporation;  and such  Officers  may instruct the
person or persons so  appointed as to the manner of casting such votes or giving
such  consent,  and may  execute  or  cause  to be  executed  on  behalf  of the
Corporation  and under its corporate seal, or otherwise,  such written  proxies,
consents,  waivers,  or other  instruments  as may be necessary or proper in the
premises;  or any of such Officers may himself attend any meeting of the holders
of stock or other  securities  of any such other  corporation  and there vote or
exercise any or all other powers of the  Corporation as the holder of such stock
or other securities of such other corporation.


                                      A-54
<PAGE>

                                                                       EXHIBIT B


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT,  entered into as of the ___ day of _______ 1998, by and
between Atlantic Financial Corp., a Virginia  corporation,  (the "Corporation"),
and William J. Farinholt (the "Executive").

                                   WITNESSETH:

         WHEREAS, the Corporation desires to retain the services of Executive on
the terms and  conditions  set forth herein and,  for purpose of  effecting  the
same,  the Board of Directors of the  Corporation  has approved this  Employment
Agreement and authorized its execution and delivery on the Corporation's  behalf
to the Executive; and

         WHEREAS,  the  Executive  is  presently  the duly  elected  and  acting
President and Chief Executive  Officer of the Corporation and, as such, is a key
executive officer of the Corporation whose continued  dedication,  availability,
advice  and  counsel  to the  Corporation  is deemed  important  to the Board of
Directors of the Corporation, the Corporation and its stockholders;

         WHEREAS, the services of the Executive, his experience and knowledge of
the affairs of the Corporation,  and his reputation and contacts in the industry
are extremely valuable to the Corporation; and

         WHEREAS,   the   Corporation   wishes  to  attract   and  retain   such
well-qualified executives and it is in the best interests of the Corporation and
of the Executive to secure the continued services of the Executive; and

         WHEREAS, the Corporation considers the establishment and maintenance of
a sound and vital management to be part of its overall corporate strategy and to
be essential to protecting and enhancing the best  interests of the  Corporation
and its stockholders;

         NOW, THEREFORE,  to assure the Corporation of the Executive's continued
dedication, the availability of his advice and counsel to the Board of Directors
of the  Corporation,  and to induce the  Executive to remain and continue in the
employ of the  Corporation  and for other good and valuable  consideration,  the
receipt and adequacy whereof each party hereby acknowledges, the Corporation and
the Executive hereby agrees as follows:

         1.     EMPLOYMENT:  The Corporation agrees to, and does hereby,  employ
Executive, and Executive agrees to, and does hereby, accept such employment, for
the period  beginning  as of the date hereof and ending on  _________  __, 2003,
which period of employment may be extended or terminated only upon the terms and
conditions hereinafter set forth.

         2.     RENEWAL TERM: This Agreement shall be extended for an additional
year annually following the original term unless either party notifies the other
in writing at least three (3) months prior to the end of the original  term,  or
the end of any  additional  one-year  term,  that  the  Agreement  shall  not be
extended beyond its current term.

         3.     EXECUTIVE DUTIES: The Executive agrees to accept and perform the
managerial duties and  responsibilities of President and Chief Executive Officer
of the  Corporation  and agrees to devote his time and  attention on a full-time
basis to the  discharge  of such  duties


                                      A-55
<PAGE>

and  responsibilities of an executive nature as may be assigned him by the Board
of  Directors  of the  Corporation,  including  general  responsibility  for the
business of the  Corporation.  As President  and Chief  Executive  Officer,  the
Executive shall have the duties set forth for such officer in the  Corporation's
Bylaws.  The  Executive  also shall  serve as a  director  and as  President  of
Peninsula  Trust Bank,  Incorporated.  The  Executive may accept any elective or
appointed  positions  or  offices  with  any  duly  recognized  associations  or
organizations  whose  activities or purposes are closely  related to the banking
business or purposes are closely  related to the banking  business or service to
which would generate good will for the Corporation and its subsidiaries.

         4.     COMPENSATION:  (a) The Corporation agrees to pay Executive,  and
Executive agrees to accept,  as compensation for all services rendered by him to
the Corporation  during the period of his employment under this Agreement,  base
salary at the annual rate of One Hundred Sixty Thousand  Dollars  ($160,000.00),
which shall be payable in monthly,  semi-monthly  or bi-weekly  installments  in
conformity  with  Corporation's  policy  relating to salaried  employees.  On or
before the first anniversary of this Agreement and for each year thereafter, the
Corporation  agrees  to review  the  Executive's  base  salary  and to  consider
implementing  increases to such base salary as may be  warranted  based upon the
performance  of  the  Executive  and  the  performance  of the  Corporation  and
comparable  data related to similarly  sized  institutions  as may be available;
however,  such base salary shall not be reduced  below the previous  year's base
salary without the specific written agreement by the Executive.

         (b)    Executive  shall  receive  only  such  bonuses  as the  Board of
Directors, in its discretion, decides to pay to Executive.

         (c)    The  Executive  shall be entitled to four weeks  vacation  which
shall be without loss of pay.  Attendance at meetings or  conventions of banking
associations  or  organizations  shall not be charged  against  the  Executive's
annual vacation entitlement.

         (d)    The Executive shall be paid all normal  directors'  fees,  other
than  committee  meeting  fees,  for  service on the Board of  Directors  of the
Corporation,  and shall not be paid any fees in  connection  with  service  as a
director of any subsidiary of the Corporation unless otherwise determined by the
Board of Directors of the Corporation.

         (e)    During the term of this Agreement, Corporation shall provide the
Executive with an appropriate automobile as determined by the Board of Directors
of the Corporation.

         (f)    The Corporation will pay the Executive's country club initiation
fee and dues on such basis as may be determined by the Board of Directors of the
Corporation from time to time.

         5.     PARTICIPATION  IN  BENEFIT  PLANS,   REIMBURSEMENT  OF  BUSINESS
EXPENSES  AND MOVING  EXPENSES:  (a) During  the term of  employment  under this
Agreement,  Executive  shall be entitled to  participate  in any pension,  group
insurance,  hospitalization,  deferred  compensation or other benefit,  bonus or
incentive  plans of the  Corporation  presently  in effect  (including,  without
limitation,  the  Corporation's  stock option plans) or hereafter adopted by the
Corporation and generally available to any employees of senior executive status,
and, additionally,  Executive shall be entitled to have the use of Corporation's
facilities  and  executive  benefits as are  customarily  made  available by the
Corporation to its executive officers.

         (b)    The  Corporation  shall promptly  reimburse the Executive,  upon
presentation of adequate substantiation,  including receipts, for the reasonable
travel,  entertainment,  lodging  and other  business  expenses  incurred by the
Executive,  including,  without  limitation,  those  expenses



                                      A-56
<PAGE>

incurred by the  Executive  and his spouse in attending  trade and  professional
association conventions,  meetings and other related functions attended by other
bank executives and their spouses.

         6.     ILLNESS:  In the event Executive is unable to perform his duties
under  this  Agreement  on a  full-time  basis for the  greater  of ninety  (90)
consecutive  calendar  days or the longest  waiting  period  under any long term
disability  insurance  contract  or program  provided to him as an employee as a
result  of  incapacity  due to mental  or  physical  illness  or  disability  as
determined  by a physician  selected by the  Corporation,  the  Corporation  may
terminate  this Agreement  without  further or additional  compensation  payment
being due the Executive from the Corporation pursuant to this Agreement,  except
benefits  accrued through the date of such  termination  under employee  benefit
plans of the Corporation.  These benefits shall include long-term disability and
other insurance or other benefits then regularly  provided by the Corporation to
disabled employees, as well as any other insurance benefits so provided.

         7.     DEATH: In the event of Executive's death during the term of this
Agreement, his estate, legal representatives or named beneficiaries (as directed
by Executive in writing) shall be paid  Executive's  salary from the Corporation
at the rate in effect at the time of Executive's death for a period of three (3)
months from the date of Executive's death.

         8.     TERMINATION  WITHOUT  CAUSE/RESIGNATION  FOR  GOOD  REASON:  (a)
Notwithstanding  the  provisions of Section 1 hereof,  the Board of Directors of
the  Corporation  may,  without  Cause (as  hereafter  defined),  terminate  the
Executive's  employment under this Agreement at any time in any lawful manner by
giving not less than  thirty  (30) days  written  notice to the  Executive.  The
Executive  may resign  for Good  Reason (as  hereafter  defined)  at any time by
giving not less than thirty (30) days written notice to the Corporation.  If the
Corporation terminates the Executive's employment without Cause or the Executive
resigns  for Good  Reason  before or after a Change  of  Control  (as  hereafter
defined), then in either event:

                (i)     The  Executive  shall be paid for the  remainder  of the
then current term of this Agreement or for a period of one year from the date of
termination,  whichever  is greater,  at such times as payment  was  theretofore
made, the salary  required under Section 4(a) that the Executive would have been
entitled  to  receive  during the  remainder  of the then  current  term of this
Agreement had such termination not occurred (and the Corporation  shall continue
such payments to  Executive's  estate if Executive dies before all such payments
have been made); and

                (ii)    The Corporation  shall maintain in full force and effect
for the continued benefit of the Executive for the remainder of the then current
term of this Agreement,  all employee benefit plans and programs or arrangements
in which the Executive  was entitled to  participate  immediately  prior to such
termination, provided that continued participation is possible under the general
terms and provisions of such plans and programs.  In the event that  Executive's
participation  in any such plan or  program  is barred,  the  Corporation  shall
arrange to provide the Executive  with benefits  substantially  similar to those
which the Executive was entitled to receive under such plans and program.

         (b)    Notwithstanding  the  foregoing,  all such payments and benefits
under  Section  8(a)  otherwise  continuing  for periods  after the  Executive's
termination of employment shall cease to be paid, and the Corporation shall have
no further  obligation  due with  respect  thereto,  in the event the  Executive
engages in "Competition" or makes any  "Unauthorized  Disclosure of Confidential
Information". For purposes hereof:


                                      -57-
<PAGE>

                (i)     "Competition" means the Executive's  engaging during the
one (1) year period  following  termination of  employment,  without the written
consent of the Board of  Directors  of the  Corporation  or a person  authorized
thereby,  in an activity as an officer,  a director,  an employee,  a partner, a
more than one percent shareholder or other owner, an agent, a consultant, or any
other  individual or  representative  capacity  (unless the Executive's  duties,
responsibilities and activities,  including  supervisory  activities,  for or on
behalf  of such  activity,  are  not  related  in any  way to  such  competitive
activity) if it involves:

                        (A)     engaging  in,  or  entering   into  services  or
providing advice pertaining to, any banking, lending or other financial activity
that the  Corporation or any of its affiliates  actively  engages in within five
(5) miles of any branch of the  Corporation  or any of its  subsidiaries  at the
time of Executive's termination of employment, or

                        (B)     soliciting  or  contacting,  either  directly or
indirectly,  any of the  customers or clients of the  Corporation  or any of its
affiliates for the purpose of competing  with the products or services  provided
by the Corporation or any of its affiliates, or

                        (C)     employing  or  soliciting   for  employment  any
employees of the Corporation or any of its affiliates.

                (ii)    "Unauthorized  Disclosure of  Confidential  Information"
means  the  disclosure  of  information  in  violation  of  Section  19 of  this
Agreement.

         (c)    For purposes of this Agreement, "Good Reason" shall mean:

                (i)     Prior to a Change of Control (as hereafter  defined) the
assignment  of  duties  to  the  Executive  by the  Corporation  which  (A)  are
materially  different  from the  Executive's  duties on the date hereof,  or (B)
result  in  the   Executive   having   significantly   less   authority   and/or
responsibility  than he has on the date  hereof,  without  his  express  written
consent;

                (ii)    After a Change of Control  (as  hereafter  defined)  the
assignment  of a title or  duties  that are not  commensurate  with  Executive's
seniority and experience;

                (iii)   A reduction by the Corporation of the  Executive's  base
salary, as the same may have been increased from time to time;

                (iv)    The failure of the  Corporation to provide the Executive
with substantially the same fringe benefits (including paid vacations) that were
provided to him immediately prior to the date hereof;

                (v)     The  relocation  of the  Executive to any other  primary
place of  employment  which  requires  him to move his  residence,  without  the
Executive's express written consent to such relocation;

                (vi)    The failure of the  Corporation to obtain the assumption
of and agreement to perform this Agreement by any successor as  contemplated  in
Section 11(b) hereof;

                (vii)   The failure of the  shareholders  of the  Corporation to
elect the Executive as a director of the Corporation; or

                (viii)  A material breach of this Agreement by the Corporation.


                                      A-58
<PAGE>

         (d)    Resignation   by  the   Executive   for  Good  Reason  shall  be
communicated by a written Notice of Resignation to the Corporation. A "Notice of
Resignation" shall mean a notice which shall indicate the specific  provision(s)
in this Agreement relied upon and shall set forth in reasonable detail the facts
and circumstances claimed to provide a basis for a resignation for Good Reason.

         (e)    If within  thirty (30) days after any Notice of  Resignation  is
given the  Corporation  notifies the Executive that a dispute exists  concerning
the resignation for Good Reason and that it is requesting  arbitration  pursuant
to Section 18, the  Corporation  shall  continue to pay the  Executive  his full
salary and benefits as described in Sections  4(a) and 5(a), as and when due and
payable, at least until such time as a final decision is reached by the panel of
arbitrators.  If Good Reason for  termination  by the  Executive  is  ultimately
determined  not to  exist,  then (y) all  sums  paid by the  Corporation  to the
Executive, including but not limited to the cost to the Corporation of providing
the Executive  such fringe  benefits,  from the date of such  resignation to the
date of the resolution of such dispute,  less (z) any sums otherwise owed by the
Corporation  to the Executive  shall be promptly  repaid by the Executive to the
Corporation  with  interest  at the  rate  charged  from  time  to  time  by the
Corporation  to its most  substantial  customers  for  unsecured  extensions  of
credit.

         A failure by the  Corporation  to notify the  Executive  that a dispute
exists  concerning the resignation for Good Reason within thirty (30) days after
any  Notice of  Resignation  is given  shall  constitute  a final  waiver by the
Corporation  of its right to contest either that such  resignation  was for Good
Reason or its obligations to the Executive under Section 8(a) hereof.

         9.     RESIGNATION - TERMINATION FOR CAUSE: (a) The Corporation's Board
of Directors  may terminate the  Executive's  employment  for cause at any time.
Cause shall be defined as the  Executive's  personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or regulation  (other than traffic  violations or similar  offenses that have no
material detrimental effect on the Corporation) or final cease-and-desist order,
or a material breach of any provision of this Employment Agreement.

         Notwithstanding the foregoing, the Corporation shall notify and counsel
the Executive as to the nature of any instance of "cause" described above within
30 days of the  Corporation's  discovery of such neglect or misconduct and shall
provide a reasonable  probationary  and cure period from the date of such notice
and counseling,  but this provision shall only apply to the first  occurrence of
any  such  circumstances  and the  Corporation  in good  faith  may  immediately
terminate  the Executive  for such  continued or additional  instance of "cause"
following the initial notice and counseling.

         (b)    Termination of the Executive's employment by the Corporation for
Cause  pursuant  to Section  9(a)  shall be  communicated  by written  Notice of
Termination  to the  Executive.  A "Notice of  Termination"  shall mean a notice
which shall  indicate the specific  termination  provision(s)  in this Agreement
relied upon and shall set forth with  particularity  the facts and circumstances
claimed to provide a basis for  termination  of  employment  for Cause under the
provision so indicated.

         If within thirty (30) days after any Notice of Termination is given the
Executive  notifies  the  Corporation  that  a  dispute  exists  concerning  the
termination for Cause and that he is requesting  arbitration pursuant to Section
18, the  Corporation  shall  continue to pay the  Executive  his full salary and
benefits as described in Sections 4 and 5, as and when due and payable, at least
until such time as a final decision is reached by the panel of arbitrators. If a
termination  for Cause by


                                      A-59
<PAGE>

the Corporation is challenged by the Executive and the termination is ultimately
determined  to be  justified,  then  all  sums  paid by the  Corporation  to the
Executive  pursuant to this Section 9(b),  plus the cost to the  Corporation  of
providing the Executive such fringe  benefits from the date of such  termination
to the date of the resolution of such dispute,  shall be promptly  repaid by the
Executive to the Corporation with interest at the rate charged from time to time
by the  Corporation,  to its most  substantial  customers for unsecured lines of
credit. Should it ultimately be determined that a termination by the Corporation
pursuant Section 9(a) was not justified, then the Executive shall be entitled to
retain all sums paid to him pending the  resolution of such dispute and he shall
be entitled to receive,  in addition,  the payments and other benefits  provided
for in Section 8(a).

         A failure by the  Executive  to notify the  Corporation  that a dispute
exists  concerning the  termination  for Cause within thirty (30) days after the
Notice of Termination is given shall  constitute a final waiver by the Executive
of his right to contest that such termination was for Cause.

         (c)    In  the  event  that   Executive   resigns   from  or  otherwise
voluntarily  terminates his employment by the Corporation,  or his employment by
the Corporation's wholly owned subsidiary,  Peninsula Trust Bank,  Incorporated,
at any time (except a termination for Good Reason pursuant to Section 8 hereof),
or if the  Corporation  rightfully  terminates  the  Executive's  employment for
Cause,  this  Agreement  shall  terminate  upon the date of such  resignation or
termination  of  employment  for  Cause,  and  (subject  to  Section  9(b))  the
Corporation  thereafter  shall have no obligation  to make any further  payments
under this  Agreement,  provided that the Executive shall be entitled to receive
any  benefits,  insured or  otherwise,  that he would  otherwise  be eligible to
receive  under any benefit  plans of the  Corporation  or any  affiliate  of the
Corporation.

         10.    CHANGE OF CONTROL:  (a) At any time  within one  hundred  eighty
(180) days after a Change of Control,  the  Executive  may resign  without  Good
Reason  and on or  before  the  Executive's  last  day of  employment  with  the
Corporation  (in  addition  to all  other  payments  to which the  Executive  is
entitled under this Agreement) the Corporation shall pay to the Executive a cash
amount  (subject  to any  applicable  payroll  or  other  taxes  required  to be
withheld) equal to $200,000,  provided that, at the option of the Executive, the
cash amount required to be paid hereby shall be paid by the Corporation in equal
monthly  installments  over  the  twelve  (12)  months  succeeding  the  date of
termination,  payable on the first day of each such month; provided, however, if
Executive  dies before all  payments to which he is entitled  under this Section
10(a) have been made, then such payments he did not receive shall be made to his
estate.  If the Executive  resigns for Good Reason at any time after a Change of
Control, Section 8(a) shall control.

         For purposes of this  Agreement,  a Change of Control  occurs if, after
the date of this  Agreement,  (i) any person,  including a "group" as defined in
Section 13(d)(3) of the Securities Exchange Act of 1934 (but excluding any group
of which the Executive is a member),  becomes the owner or  beneficial  owner of
Corporation  securities  having 20% or more of the combined  voting power of the
then outstanding Corporation securities that may be cast for the election of the
Corporation's  directors;  (ii) as the  direct  or  indirect  result  of,  or in
connection  with,  a  tender  or  exchange  offer,  a merger  or other  business
combination, a sale of assets, a contested election, or any combination of these
events,  the persons who were directors of the  Corporation  before the first of
such events cease to constitute a majority of the  Corporation's  Board,  or any
successor's board,  within two years of the last of such transactions;  or (iii)
the shareholders of the Corporation approve (x) a merger, consolidation or other
business  combination of the Corporation  with any other "person" or "group" (as
defined in or pursuant to Sections  13(d) and 14(d) of the  Securities  Exchange
Act of 1934) or affiliate  thereof,  other than a merger or  consolidation  that
would  result in the  outstanding  common stock of the  Corporation  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being  converted  into  common  stock of the


                                      A-60
<PAGE>

surviving entity or a parent or affiliate thereof) more than fifty percent (50%)
of the outstanding common stock of the Corporation or such surviving entity or a
parent  or  affiliate  thereof   outstanding   immediately  after  such  merger,
consolidation  or  other  business  combination,  or  (y)  a  plan  of  complete
liquidation  of the  Corporation  or an agreement for the sale or disposition by
the Corporation of all or substantially all of the Corporation's assets, or (iv)
any  other  event  or  circumstance  which  is  not  covered  by  the  foregoing
subsections  but which the Board of Directors of the  Corporation  determines to
affect  control  of the  Corporation  and with  respect  to which  the  Board of
Directors  adopts a  resolution  that the event or  circumstance  constitutes  a
Change  of  Control  for  purposes  of this  Agreement.  The date of a Change of
Control is the date on which an event  described in items (i) through (iv) above
occurs.

         (b)    If the  Executive  resigns  pursuant to Section  10(a) or if his
employment  terminates  pursuant to Section 8(a) after a Change of Control,  all
stock options  granted to the  Executive  under any of the  Corporation's  stock
option plans shall become immediately exercisable with respect to all the shares
covered thereby regardless of whether such options are otherwise exercisable and
Executive  shall  have  thirty  (30) days after the date of his  resignation  to
exercise such stock options

         11.    CERTAIN   OBLIGATIONS  -  SUCCESSORS:   (a)  The   Corporation's
obligation to pay the Executive  the  compensation  and benefits and to make the
arrangements  provided herein shall be absolute and  unconditional and shall not
be affected by any circumstances,  including,  without limitation,  any set-off,
counterclaim,  recoupment, defense or other right which the Corporation may have
against him or anyone else.  All amounts  payable by the  Corporation  hereunder
shall be paid without notice or demand. Except as expressly provided in Sections
8(d) and 9(b), each and every payment made hereunder by the Corporation shall be
final  and the  Corporation  will  not seek to  recover  all or any part of such
payment from the Executive or from  whosoever may be entitled  thereto,  for any
reason whatsoever. The Executive shall not be required to mitigate the amount of
any payment  provided  for in this  Agreement  by seeking  other  employment  or
otherwise.

         (b)    The  Corporation  will require any successor  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business and/or assets of the  Corporation,  or either
one of them, by agreement in form and substance  satisfactory  to the Executive,
to expressly assume and agree to perform this Agreement in its entirety. Failure
of the  Corporation to obtain such agreement prior to the  effectiveness  of any
such  succession  shall be a breach  of this  Agreement  and shall  entitle  the
Executive  to the  compensation  described  in  Section  8(a).  As  used in this
Agreement,  "Corporation"  shall mean Atlantic Financial Corp. and any successor
to its  respective  business  and/or  assets as  aforesaid  which  executes  and
delivers the  agreement  provided for in this Section  11(b) or which  otherwise
becomes bound by all the terms and  provisions of this Agreement by operation of
law.

         12.    LIMITATION OF BENEFITS:  If the independent  accountants serving
as  auditors  for the  Corporation  on the date of a Change of  Control  (or the
Internal  Revenue Service upon examination of the tax returns of the Corporation
or the  Executive)  determine  that  some  or all of the  payments  or  benefits
scheduled  under  this  Agreement,  as well as any other  payments  or  benefits
contingent  on a Change of Control,  constitute  an "excess  parachute  payment"
within the meaning of Section  280G of the  Internal  Revenue  Code of 1986,  as
amended (the Code) and any regulations  thereunder,  thereby resulting in a loss
of an income tax deduction by the Corporation or the imposition of an excise tax
on the  Executive  under Section 4999 of the Code (the "Excise  Tax"),  then the
payments scheduled under this Agreement shall be reduced to one dollar less than
the maximum amount which may be paid without causing any such payment or benefit
to be


                                      A-61
<PAGE>

nondeductible  and subject to the Excise Tax. The Executive may designate  which
payments or benefits will be reduced.

         13.    NOTICES:  For the  purposes of this  Agreement,  notices and all
other communications provided for in the Agreement shall be in writing and shall
be deemed to have been duly given when delivered or five days after it is mailed
by United States registered or certified mail, return receipt requested, postage
prepaid, addressed as follows:

         If to the Executive:




         If to the Corporation:




or at such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         14.    MODIFICATION  - WAIVERS - APPLICABLE  LAW: No provisions of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing,  signed by the  Executive and on behalf of
the Corporation by such officer as may be  specifically  designated by the Board
of Directors of the Corporation. No waiver by either party hereto at any time of
any breach by the other party hereto of, or  compliance  with,  any condition or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar  provision or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
express or implied,  with respect to the subject matter hereof have been made by
either party which are not set forth expressly in this Agreement.  The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Virginia.

         15.    INVALIDITY - ENFORCEABILITY:  The invalidity or unenforceability
of  any  provisions  of  this  Agreement   shall  not  affect  the  validity  or
enforceability  of any other provision of this Agreement,  which shall remain in
full force and effect.  Any provision in this  Agreement  which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such prohibition or unenforceability  without invalidating
or affecting  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         16.    SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of
and be  enforceable  by  the  Executive's  personal  or  legal  representatives,
executors,   administrators,   successors,  heirs,  distributees,  devisees  and
legatees.  If Executive  should die while any amounts  would still be payable to
him hereunder, all such amounts, unless otherwise provided herein, shall be paid
in accordance with the terms of this Agreement to his devisee,  legatee or other
designee or, if there is no such designee, to his estate.

         17.    HEADINGS:  Descriptive  headings contained in this Agreement are
for convenience only and shall not control or affect the meaning or construction
of any provision hereof.


                                      A-62
<PAGE>

         18.    ARBITRATION:  Any dispute, controversy or claim arising under or
in connection with this Agreement  shall be settled  exclusively by arbitration,
conducted  before  a panel  of  three  arbitrators,  in  Richmond,  Virginia  in
accordance  with the Commercial  Arbitration  Rules of the American  Arbitration
Association then in effect.  The Corporation shall pay all  administrative  fees
associated with such  arbitration.  Judgement may be entered on the arbitrator's
award in any court having  jurisdiction.  Unless otherwise provided in the rules
of the American Arbitration Association,  the arbitrators shall, in their award,
allocate  between  the  parties the costs of  arbitration,  which shall  include
reasonable  attorneys'  fees  and  expenses  of  the  parties,  as  well  as the
arbitrator's  fees and expenses,  in such  proportions as the  arbitrators  deem
just.

         19.    CONFIDENTIALITY: The Executive acknowledges that the Corporation
may disclose certain  confidential  information to the Executive during the term
of this Agreement to enable him to perform his duties  hereunder.  The Executive
hereby  covenants and agrees that he will not, without the prior written consent
of the Corporation, during the term of this Agreement or at any time thereafter,
disclose or permit to be disclosed  to any third party by any method  whatsoever
any of the  confidential  information of the  Corporation.  For purposes of this
Agreement,  "confidential information" shall include, but not be limited to, any
and all records, notes, memoranda, data, ideas, processes,  methods, techniques,
systems,  formulas,  patents,  models,  devices,  programs,  computer  software,
writings,   research,   personnel   information,   customer   information,   the
Corporation's financial information, plans, or any other information of whatever
nature  in the  possession  or  control  of the  Corporation  which has not been
published or disclosed to the general public,  or which gives to the Corporation
an opportunity to obtain an advantage over competitors who do not know of or use
it. The Executive further agrees that if his employment  hereunder is terminated
for any reason,  he will leave with the  Corporation and will not take originals
or  copies of any and all  records,  papers,  programs,  computer  software  and
documents and all matter of whatever  nature which bears secret or  confidential
information of the Corporation.

         The  foregoing  paragraph  shall not be applicable if and to the extent
the  Executive  is required to testify in a judicial  or  regulatory  proceeding
pursuant to an order of a judge or  administrative  law judge  issued  after the
Executive and his legal counsel urge that the aforementioned  confidentiality be
preserved.

         The foregoing covenants will not prohibit the Executive from disclosing
confidential  or other  information to other employees of the Corporation or any
third parties to the extent that such disclosure is necessary to the performance
of his duties under this Agreement.


                                      A-63
<PAGE>

         IN WITNESS WHEREOF,  the parties have executed this Agreement effective
as of the date first above written.

                                        EXECUTIVE
                                        

ATTEST: ____________________            __________________________________
                                        William J. Farinholt


                                        ATLANTIC FINANCIAL CORP.


ATTEST: ____________________            By: _____________________________
                                            AUTHORIZED OFFICER





                                      A-64
<PAGE>

                                                                       EXHIBIT C


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT,  entered into as of the ___ day of _______ 1998, by and
between Atlantic Financial Corp., a Virginia  corporation,  (the "Corporation"),
and Wenifred O. Pearce (the "Executive").

                                   WITNESSETH:

         WHEREAS, the Corporation desires to retain the services of Executive on
the terms and  conditions  set forth herein and,  for purpose of  effecting  the
same,  the Board of Directors of the  Corporation  has approved this  Employment
Agreement and authorized its execution and delivery on the Corporation's  behalf
to the Executive; and

         WHEREAS,  the  Executive is presently  the duly elected and acting Vice
Chairman and Chief Operating  Officer of the Corporation  and, as such, is a key
executive officer of the Corporation whose continued  dedication,  availability,
advice  and  counsel  to the  Corporation  is deemed  important  to the Board of
Directors of the Corporation, the Corporation and its stockholders;

         WHEREAS, the services of the Executive, his experience and knowledge of
the affairs of the Corporation,  and his reputation and contacts in the industry
are extremely valuable to the Corporation; and

         WHEREAS,   the   Corporation   wishes  to  attract   and  retain   such
well-qualified executives and it is in the best interests of the Corporation and
of the Executive to secure the continued services of the Executive; and

         WHEREAS, the Corporation considers the establishment and maintenance of
a sound and vital management to be part of its overall corporate strategy and to
be essential to protecting and enhancing the best  interests of the  Corporation
and its stockholders;

         NOW, THEREFORE,  to assure the Corporation of the Executive's continued
dedication, the availability of his advice and counsel to the Board of Directors
of the  Corporation,  and to induce the  Executive to remain and continue in the
employ of the  Corporation  and for other good and valuable  consideration,  the
receipt and adequacy whereof each party hereby acknowledges, the Corporation and
the Executive hereby agrees as follows:

         1.     EMPLOYMENT:  The Corporation agrees to, and does hereby,  employ
Executive, and Executive agrees to, and does hereby, accept such employment, for
the period  beginning  as of the date hereof and ending on  _________  __, 2003,
which period of employment may be extended or terminated only upon the terms and
conditions hereinafter set forth.

         2.     RENEWAL TERM: This Agreement shall be extended for an additional
year annually following the original term unless either party notifies the other
in writing at least  fifteen (15) months prior to the end of the original  term,
or the end of any  additional  one-year  term,  that the Agreement  shall not be
extended beyond its current term.


                                      A-65
<PAGE>

         3.     EXECUTIVE DUTIES: The Executive agrees to accept and perform the
managerial  duties and  responsibilities  of director,  Vice  Chairman and Chief
Operating Officer of the Corporation and agrees to devote his time and attention
on a full-time basis to the discharge of such duties and  responsibilities of an
executive  nature  as may be  assigned  him by the  Board  of  Directors  of the
Corporation or the Chief Executive Officer, including , subject to the authority
of the Chief Executive  Officer,  primary  responsibility  for all  non-interest
income  activities,  human resources and personnel  (provided that the Executive
shall not hire or  discharge  any officer of the  Corporation  without the prior
approval of the Chief  Executive  Officer)  and  strategic  planning  (including
budgeting,  expansion,  branch  locations  and  branch  acquisitions).  As  Vice
Chairman and Chief  Operating  Officer,  the Executive shall have the duties set
forth for such officer in the  Corporation's  Bylaws.  The Executive  also shall
serve  as a  director  and as  Vice  Chairman  of the  Bank of  Franklin  or its
successor.  The  Executive  may accept any  elective or  appointed  positions or
offices with any duly recognized  associations or organizations whose activities
or purposes are closely related to the banking  business or purposes are closely
related to the banking business or service to which would generate good will for
the Corporation and its subsidiaries.

         4.     COMPENSATION:  (a) The Corporation agrees to pay Executive,  and
Executive agrees to accept,  as compensation for all services rendered by him to
the Corporation  during the period of his employment under this Agreement,  base
salary at the annual rate of One Hundred Fifty Thousand  Dollars  ($150,000.00),
which shall be payable in monthly,  semi-monthly  or bi-weekly  installments  in
conformity  with  Corporation's  policy  relating to salaried  employees.  On or
before the first anniversary of this Agreement and for each year thereafter, the
Corporation  agrees  to review  the  Executive's  base  salary  and to  consider
implementing  increases to such base salary as may be  warranted  based upon the
performance  of  the  Executive  and  the  performance  of the  Corporation  and
comparable  data related to similarly  sized  institutions  as may be available;
however,  such base salary shall not be reduced  below the previous  year's base
salary without the specific written agreement by the Executive.

         (b)    Executive  shall  receive  only  such  bonuses  as the  Board of
Directors, in its discretion, decides to pay to Executive.

         (c)    The  Executive  shall be entitled to four weeks  vacation  which
shall be without loss of pay.  Attendance at meetings or  conventions of banking
associations  or  organizations  shall not be charged  against  the  Executive's
annual vacation entitlement.

         (d)    The Executive shall be paid all normal  directors'  fees,  other
than  committee  meeting  fees,  for  service on the Board of  Directors  of the
Corporation,  and shall not be paid any fees in  connection  with  service  as a
director of any subsidiary of the Corporation unless otherwise determined by the
Board of Directors of the Corporation.

         (e)    On or before  August 1, 2001,  the  Corporation  shall grant the
Executive an option to purchase  under the  Corporation's  1998  Incentive  Plan
common  stock of the  Corporation  with a fair market value at the time of grant
equal to One Hundred Sixty-Seven Percent (167%) of the Executive's annual salary
at the date of grant at a per share  exercise  price  which does not exceed 100%
(or any higher amount  required  under IRC Section 422) of the fair market value
per share of such common  stock at the date of grant.  Such  option  shall be an
incentive stock option and shall vest as rapidly as is consistent with incentive
stock option treatment. In addition, the Executive shall be considered for stock
option grants whenever the  Corporation's  Chief Executive Officer is considered
and the stock  option to be granted to the  Executive  pursuant to this  Section
4(e) shall be  disregarded  when the Executive is so considered  for  additional
stock option grants.


                                      A-66
<PAGE>

         (f)    The Salary  Continuation Plan Agreement  provided by The Bank of
Franklin for the  Executive's  benefit will be continued as specified  under the
terms of such Agreement, except as otherwise agreed in writing by the Executive.

         (g)    The Corporation will pay the Executive's country club initiation
fee and dues on such basis as may be determined by the Board of Directors of the
Corporation from time to time.

         (h)    During the term of this Agreement, the Corporation shall provide
the  Executive  with an  appropriate  automobile  as  determined by the Board of
Directors of the Corporation.

         (i)    If the  Executive  moves his  personal  residence to the Newport
News,  Virginia area, the Corporation will pay all reasonable  expenses incurred
by  Executive  in  connection  with such move,  including  reimbursement  of any
reasonable and customary real estate commission  incurred in connection with the
sale of his present personal residence.

         5.     PARTICIPATION  IN  BENEFIT  PLANS,   REIMBURSEMENT  OF  BUSINESS
EXPENSES  AND MOVING  EXPENSES:  (a) During  the term of  employment  under this
Agreement,  Executive  shall be entitled to  participate  in any pension,  group
insurance,  hospitalization,  deferred  compensation or other benefit,  bonus or
incentive  plans of the  Corporation  presently  in effect  (including,  without
limitation,  the  Corporation's  stock option plans) or hereafter adopted by the
Corporation and generally available to any employees of senior executive status,
and, additionally,  Executive shall be entitled to have the use of Corporation's
facilities  and  executive  benefits as are  customarily  made  available by the
Corporation to its executive officers.

         (b)    The  Corporation  shall promptly  reimburse the Executive,  upon
presentation of adequate substantiation,  including receipts, for the reasonable
travel,  entertainment,  lodging  and other  business  expenses  incurred by the
Executive,  including,  without  limitation,  those  expenses  incurred  by  the
Executive  and his  spouse  in  attending  trade  and  professional  association
conventions,  meetings  and  other  related  functions  attended  by other  bank
executives and their spouses.

         6.     ILLNESS:  In the event Executive is unable to perform his duties
under  this  Agreement  on a  full-time  basis for the  greater  of ninety  (90)
consecutive  calendar  days or the longest  waiting  period  under any long term
disability  insurance  contract  or program  provided to him as an employee as a
result  of  incapacity  due to mental  or  physical  illness  or  disability  as
determined  by a physician  selected by the  Corporation,  the  Corporation  may
terminate  this Agreement  without  further or additional  compensation  payment
being due the Executive from the Corporation pursuant to this Agreement,  except
benefits  accrued through the date of such  termination  under employee  benefit
plans of the Corporation.  These benefits shall include long-term disability and
other insurance or other benefits then regularly  provided by the Corporation to
disabled employees, as well as any other insurance benefits so provided.

         7.     DEATH: In the event of Executive's death during the term of this
Agreement, his estate, legal representatives or named beneficiaries (as directed
by Executive in writing) shall be paid  Executive's  salary from the Corporation
at the rate in effect at the time of Executive's death for a period of three (3)
months from the date of Executive's death.

         8.     TERMINATION  WITHOUT  CAUSE/RESIGNATION  FOR  GOOD  REASON:  (a)
Notwithstanding  the  provisions of Section 1 hereof,  the Board of Directors of
the  Corporation  may,  without  Cause (as  hereafter  defined),  terminate  the
Executive's  employment under this Agreement at any time in any lawful manner by
giving not less than  thirty  (30) days


                                      A-67
<PAGE>

written  notice to the  Executive.  The Executive may resign for Good Reason (as
hereafter  defined) at any time by giving not less than thirty (30) days written
notice  to  the  Corporation.  If the  Corporation  terminates  the  Executive's
employment  without  Cause or the  Executive  resigns for Good Reason  before or
after a Change of Control (as hereafter defined), then in either event:

                (i)     The  Executive  shall be paid for the  remainder  of the
then current term of this Agreement or for a period of one year from the date of
termination,  whichever  is greater,  at such times as payment  was  theretofore
made, the salary  required under Section 4(a) that the Executive would have been
entitled  to  receive  during the  remainder  of the then  current  term of this
Agreement had such termination not occurred (and the Corporation  shall continue
such payments to  Executive's  estate if Executive dies before all such payments
have been made); and

                (ii)    The Corporation  shall maintain in full force and effect
for the continued benefit of the Executive for the remainder of the then current
term of this Agreement,  all employee benefit plans and programs or arrangements
in which the Executive  was entitled to  participate  immediately  prior to such
termination, provided that continued participation is possible under the general
terms and provisions of such plans and programs.  In the event that  Executive's
participation  in any such plan or  program  is barred,  the  Corporation  shall
arrange to provide the Executive  with benefits  substantially  similar to those
which the Executive was entitled to receive under such plans and program.

         (b)    Notwithstanding  the  foregoing,  all such payments and benefits
under  Section  8(a)  otherwise  continuing  for periods  after the  Executive's
termination of employment shall cease to be paid, and the Corporation shall have
no further  obligation  due with  respect  thereto,  in the event the  Executive
engages in "Competition" or makes any  "Unauthorized  Disclosure of Confidential
Information". For purposes hereof:

                (i)     "Competition" means the Executive's  engaging during the
one (1) year period  following  termination of  employment,  without the written
consent of the Board of  Directors  of the  Corporation  or a person  authorized
thereby,  in an activity as an officer,  a director,  an employee,  a partner, a
more than one percent shareholder or other owner, an agent, a consultant, or any
other  individual or  representative  capacity  (unless the Executive's  duties,
responsibilities and activities,  including  supervisory  activities,  for or on
behalf  of such  activity,  are  not  related  in any  way to  such  competitive
activity) if it involves:

                        (A)     engaging  in,  or  entering   into  services  or
providing advice pertaining to, any banking, lending or other financial activity
that the  Corporation or any of its affiliates  actively  engages in within five
(5) miles of any branch of the  Corporation  or any of its  subsidiaries  at the
time of Executive's termination of employment, or

                        (B)     soliciting  or  contacting,  either  directly or
indirectly,  any of the  customers or clients of the  Corporation  or any of its
affiliates for the purpose of competing  with the products or services  provided
by the Corporation or any of its affiliates, or

                        (C)     employing  or  soliciting   for  employment  any
employees of the Corporation or any of its affiliates.

                (ii)    "Unauthorized  Disclosure of  Confidential  Information"
means  the  disclosure  of  information  in  violation  of  Section  19 of  this
Agreement.

         (c)    For purposes of this Agreement, "Good Reason" shall mean:


                                      A-68
<PAGE>

                (i)     Prior to a Change of Control (as hereafter  defined) the
assignment  of  duties  to  the  Executive  by the  Corporation  which  (A)  are
materially  different  from the  Executive's  duties on the date hereof,  or (B)
result  in  the   Executive   having   significantly   less   authority   and/or
responsibility  than he has on the date  hereof,  without  his  express  written
consent;

                (ii)    After a Change of Control  (as  hereafter  defined)  the
assignment  of a title or  duties  that are not  commensurate  with  Executive's
seniority and experience;

                (iii)   A reduction by the Corporation of the  Executive's  base
salary, as the same may have been increased from time to time;

                (iv)    The failure of the  Corporation to provide the Executive
with substantially the same fringe benefits (including paid vacations) that were
provided to him immediately prior to the date hereof;

                (v)     The  relocation  of the  Executive to any other  primary
place of  employment  which  requires  him to move his  residence,  without  the
Executive's express written consent to such relocation; or

                (vi)    The failure of the  Corporation to obtain the assumption
of and agreement to perform this Agreement by any successor as  contemplated  in
Section 11(b) hereof;

                (vii)   The failure of the  shareholders  of the  Corporation to
elect the Executive as a director of the Corporation; or

                (viii)  A material breach of this Agreement by the Corporation.

         (d)    Resignation   by  the   Executive   for  Good  Reason  shall  be
communicated by a written Notice of Resignation to the Corporation. A "Notice of
Resignation" shall mean a notice which shall indicate the specific  provision(s)
in this Agreement relied upon and shall set forth in reasonable detail the facts
and circumstances claimed to provide a basis for a resignation for Good Reason.

         (e)    If within  thirty (30) days after any Notice of  Resignation  is
given the  Corporation  notifies the Executive that a dispute exists  concerning
the resignation for Good Reason and that it is requesting  arbitration  pursuant
to Section 18, the  Corporation  shall  continue to pay the  Executive  his full
salary and benefits as described in Sections  4(a) and 5(a), as and when due and
payable, at least until such time as a final decision is reached by the panel of
arbitrators.  If Good Reason for  termination  by the  Executive  is  ultimately
determined not to exist, then all sums paid by the Corporation to the Executive,
including  but not  limited  to the cost to the  Corporation  of  providing  the
Executive such fringe benefits, from the date of such resignation to the date of
the  resolution  of such  dispute,  less  (z)  any  sums  otherwise  owed by the
Corporation  to the Executive  shall be promptly  repaid by the Executive to the
Corporation  with  interest  at the  rate  charged  from  time  to  time  by the
Corporation  to its most  substantial  customers  for  unsecured  extensions  of
credit.

         A failure by the  Corporation  to notify the  Executive  that a dispute
exists  concerning the resignation for Good Reason within thirty (30) days after
any  Notice of  Resignation  is given  shall  constitute  a final  waiver by the
Corporation  of its right to contest either that such  resignation  was for Good
Reason or its obligations to the Executive under Section 8(a) hereof.


                                      A-69
<PAGE>

         9.     RESIGNATION - TERMINATION FOR CAUSE: (a) The Corporation's Board
of Directors  may terminate the  Executive's  employment  for cause at any time.
"Cause" shall be defined as the Executive's personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or regulation  (other than traffic  violations or similar  offenses that have no
material detrimental effect on the Corporation) or final cease-and-desist order,
or a material breach of any provision of this Employment Agreement.

         Notwithstanding the foregoing, the Corporation shall notify and counsel
the Executive as to the nature of any instance of "cause" described above within
30 days of the  Corporation's  discovery of such neglect or misconduct and shall
provide a reasonable  probationary  and cure period from the date of such notice
and counseling,  but this provision shall only apply to the first  occurrence of
any  such  circumstances  and the  Corporation  in good  faith  may  immediately
terminate  the Executive  for such  continued or additional  instance of "cause"
following the initial notice and counseling.

         (b)    Termination of the Executive's employment by the Corporation for
Cause  pursuant  to Section  9(a)  shall be  communicated  by written  Notice of
Termination  to the  Executive.  A "Notice of  Termination"  shall mean a notice
which shall  indicate the specific  termination  provision(s)  in this Agreement
relied upon and shall set forth with  particularity  the facts and circumstances
claimed to provide a basis for  termination  of  employment  for Cause under the
provision so indicated.

         If within thirty (30) days after any Notice of Termination is given the
Executive  notifies  the  Corporation  that  a  dispute  exists  concerning  the
termination for Cause and that he is requesting  arbitration pursuant to Section
18, the  Corporation  shall  continue to pay the  Executive  his full salary and
benefits as described in Sections 4 and 5, as and when due and payable, at least
until such time as a final decision is reached by the panel of arbitrators. If a
termination  for Cause by the Corporation is challenged by the Executive and the
termination is ultimately determined to be justified,  then all sums paid by the
Corporation to the Executive pursuant to this Section 9(b), plus the cost to the
Corporation  of providing  the Executive  such fringe  benefits from the date of
such  termination  to the  date of the  resolution  of such  dispute,  shall  be
promptly  repaid by the Executive to the  Corporation  with interest at the rate
charged from time to time by the Corporation,  to its most substantial customers
for  unsecured  lines of  credit.  Should it  ultimately  be  determined  that a
termination by the Corporation pursuant Section 9(a) was not justified, then the
Executive  shall  be  entitled  to  retain  all  sums  paid to him  pending  the
resolution of such dispute and he shall be entitled to receive, in addition, the
payments and other benefits provided for in Section 8(a).

         A failure by the  Executive  to notify the  Corporation  that a dispute
exists  concerning the  termination  for Cause within thirty (30) days after the
Notice of Termination is given shall  constitute a final waiver by the Executive
of his right to contest that such termination was for Cause.

         (c)    In  the  event  that   Executive   resigns   from  or  otherwise
voluntarily  terminates his employment by the Corporation,  or his employment by
the  Corporation's  wholly owned subsidiary,  The Bank of Franklin,  at any time
(except a termination for Good Reason  pursuant to Section 8 hereof),  or if the
Corporation  rightfully  terminates the Executive's  employment for Cause,  this
Agreement  shall  terminate upon the date of such  resignation or termination of
employment for Cause,  and (subject to Section 9(b)) the Corporation  thereafter
shall have no  obligation  to make any further  payments  under this  Agreement,
provided that the Executive  shall be entitled to receive any benefits,  insured
or otherwise,  that he would  otherwise be eligible to receive under any benefit
plans of the Corporation or any affiliate of the Corporation.


                                      A-70
<PAGE>

         10.    CHANGE OF CONTROL:  (a) At any time  within one  hundred  eighty
(180) days after a Change of Control,  the  Executive  may resign  without  Good
Reason  and on or  before  the  Executive's  last  day of  employment  with  the
Corporation  (in  addition  to all  other  payments  to which the  Executive  is
entitled under this Agreement) the Corporation shall pay to the Executive a cash
amount  (subject  to any  applicable  payroll  or  other  taxes  required  to be
withheld) equal to $200,000,  provided that, at the option of the Executive, the
cash amount required to be paid hereby shall be paid by the Corporation in equal
monthly  installments  over  the  twelve  (12)  months  succeeding  the  date of
termination,  payable on the first day of each such month; provided, however, if
Executive  dies before all  payments to which he is entitled  under this Section
10(a) have been made, then such payments he did not receive shall be made to his
estate.  If the Executive  resigns for Good Reason at any time after a Change of
Control, Section 8(a) shall control.

         For purposes of this  Agreement,  a Change of Control  occurs if, after
the date of this  Agreement,  (i) any person,  including a "group" as defined in
Section 13(d)(3) of the Securities Exchange Act of 1934 (but excluding any group
of which the Executive is a member),  becomes the owner or  beneficial  owner of
Corporation  securities  having 20% or more of the combined  voting power of the
then outstanding Corporation securities that may be cast for the election of the
Corporation's  directors;  (ii) as the  direct  or  indirect  result  of,  or in
connection  with,  a  tender  or  exchange  offer,  a merger  or other  business
combination, a sale of assets, a contested election, or any combination of these
events,  the persons who were directors of the  Corporation  before the first of
such events cease to constitute a majority of the  Corporation's  Board,  or any
successor's board, within two years of the last of such transactions;  (iii) the
shareholders of the  Corporation  approve (x) a merger,  consolidation  or other
business  combination of the Corporation  with any other "person" or "group" (as
defined in or pursuant to Sections  13(d) and 14(d) of the  Securities  Exchange
Act of 1934) or affiliate  thereof,  other than a merger or  consolidation  that
would  result in the  outstanding  common stock of the  Corporation  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being  converted  into  common  stock of the  surviving  entity  or a parent  or
affiliate thereof) more than fifty percent (50%) of the outstanding common stock
of the  Corporation  or such surviving  entity or a parent or affiliate  thereof
outstanding  immediately  after such  merger,  consolidation  or other  business
combination,  or (y) a plan of complete  liquidation  of the  Corporation  or an
agreement for the sale or disposition by the Corporation of all or substantially
all of the Corporation's  assets, or (iv) any other event or circumstance  which
is not covered by the foregoing  subsections but which the Board of Directors of
the Corporation determines to affect control of the Corporation and with respect
to  which  the  Board  of  Directors  adopts  a  resolution  that  the  event or
circumstance constitutes a Change of Control for purposes of this Agreement. The
date of a Change of Control is the date on which an event described in items (i)
through (iv) above occurs.

         (b)    If the  Executive  resigns  pursuant to Section  10(a) or if his
employment  terminates  pursuant to Section 8(a) after a Change of Control,  all
stock options  granted to the  Executive  under any of the  Corporation's  stock
option plans shall become immediately exercisable with respect to all the shares
covered thereby regardless of whether such options are otherwise exercisable and
Executive  shall  have  thirty  (30) days after the date of his  resignation  to
exercise such stock options

         11.    CERTAIN   OBLIGATIONS  -  SUCCESSORS:   (a)  The   Corporation's
obligation to pay the Executive  the  compensation  and benefits and to make the
arrangements  provided herein shall be absolute and  unconditional and shall not
be affected by any circumstances,  including,  without limitation,  any set-off,
counterclaim,  recoupment, defense or other right which the Corporation may have
against him or anyone else.  All amounts  payable by the  Corporation  hereunder
shall be paid without notice or demand. Except as expressly provided in Sections
8(d)


                                      A-71
<PAGE>

and 9(b),  each and every  payment made  hereunder by the  Corporation  shall be
final  and the  Corporation  will  not seek to  recover  all or any part of such
payment from the Executive or from  whosoever may be entitled  thereto,  for any
reason whatsoever. The Executive shall not be required to mitigate the amount of
any payment  provided  for in this  Agreement  by seeking  other  employment  or
otherwise.

         (b)    The  Corporation  will require any successor  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business and/or assets of the  Corporation,  or either
one of them, by agreement in form and substance  satisfactory  to the Executive,
to expressly assume and agree to perform this Agreement in its entirety. Failure
of the  Corporation to obtain such agreement prior to the  effectiveness  of any
such  succession  shall be a breach  of this  Agreement  and shall  entitle  the
Executive  to the  compensation  described  in  Section  8(a).  As  used in this
Agreement,  "Corporation"  shall mean Atlantic Financial Corp. and any successor
to its  respective  business  and/or  assets as  aforesaid  which  executes  and
delivers the  agreement  provided for in this Section  11(b) or which  otherwise
becomes bound by all the terms and  provisions of this Agreement by operation of
law.

         12.    LIMITATION OF BENEFITS:  If the independent  accountants serving
as  auditors  for the  Corporation  on the date of a Change of  Control  (or the
Internal  Revenue Service upon examination of the tax returns of the Corporation
or the  Executive)  determine  that  some  or all of the  payments  or  benefits
scheduled  under  this  Agreement,  as well as any other  payments  or  benefits
contingent  on a Change of Control,  constitute  an "excess  parachute  payment"
within the meaning of Section  280G of the  Internal  Revenue  Code of 1986,  as
amended (the Code) and any regulations  thereunder,  thereby resulting in a loss
of an income tax deduction by the Corporation or the imposition of an excise tax
on the  Executive  under Section 4999 of the Code (the "Excise  Tax"),  then the
payments scheduled under this Agreement shall be reduced to one dollar less than
the maximum amount which may be paid without causing any such payment or benefit
to be  nondeductible  and subject to the Excise Tax. The Executive may designate
which payments or benefits will be reduced.

         13.    NOTICES:  For the  purposes of this  Agreement,  notices and all
other communications provided for in the Agreement shall be in writing and shall
be deemed to have been duly given when delivered or five days after it is mailed
by United States registered or certified mail, return receipt requested, postage
prepaid, addressed as follows:

         If to the Executive:


         With a copy to:            James J. Wheaton
                                    Willcox & Savage, P.C.
                                    1800 NationsBank Center
                                    Norfolk, Virginia 23510

         If to the Corporation:

or at such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.


                                      A-72
<PAGE>

         14.    MODIFICATION  - WAIVERS - APPLICABLE  LAW: No provisions of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing,  signed by the  Executive and on behalf of
the Corporation by such officer as may be  specifically  designated by the Board
of Directors of the Corporation. No waiver by either party hereto at any time of
any breach by the other party hereto of, or  compliance  with,  any condition or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar  provision or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
express or implied,  with respect to the subject matter hereof have been made by
either party which are not set forth expressly in this Agreement.  The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Virginia.

         15.    INVALIDITY - ENFORCEABILITY:  The invalidity or unenforceability
of  any  provisions  of  this  Agreement   shall  not  affect  the  validity  or
enforceability  of any other provision of this Agreement,  which shall remain in
full force and effect.  Any provision in this  Agreement  which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such prohibition or unenforceability  without invalidating
or affecting  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         16.    SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of
and be  enforceable  by  the  Executive's  personal  or  legal  representatives,
executors,   administrators,   successors,  heirs,  distributees,  devisees  and
legatees.  If Executive  should die while any amounts  would still be payable to
him hereunder, all such amounts, unless otherwise provided herein, shall be paid
in accordance with the terms of this Agreement to his devisee,  legatee or other
designee or, if there is no such designee, to his estate.

         17.    HEADINGS:  Descriptive  headings contained in this Agreement are
for convenience only and shall not control or affect the meaning or construction
of any provision hereof.

         18.    ARBITRATION:  Any dispute, controversy or claim arising under or
in connection with this Agreement  shall be settled  exclusively by arbitration,
conducted  before  a  panel  of  three  arbitrators,  in  Norfolk,  Virginia  in
accordance  with the Commercial  Arbitration  Rules of the American  Arbitration
Association then in effect.  The Corporation shall pay all  administrative  fees
associated with such  arbitration.  Judgement may be entered on the arbitrator's
award in any court having  jurisdiction.  Unless otherwise provided in the rules
of the American Arbitration Association,  the arbitrators shall, in their award,
allocate  between  the  parties the costs of  arbitration,  which shall  include
reasonable  attorneys'  fees  and  expenses  of  the  parties,  as  well  as the
arbitrator's  fees and expenses,  in such  proportions as the  arbitrators  deem
just.

         19.    CONFIDENTIALITY: The Executive acknowledges that the Corporation
may disclose certain  confidential  information to the Executive during the term
of this Agreement to enable him to perform his duties  hereunder.  The Executive
hereby  covenants and agrees that he will not, without the prior written consent
of the Corporation, during the term of this Agreement or at any time thereafter,
disclose or permit to be disclosed  to any third party by any method  whatsoever
any of the  confidential  information of the  Corporation.  For purposes of this
Agreement,  "confidential information" shall include, but not be limited to, any
and all records, notes, memoranda, data, ideas, processes,  methods, techniques,
systems,  formulas,  patents,  models,  devices,  programs,  computer  software,
writings,   research,   personnel   information,   customer   information,   the
Corporation's financial information, plans, or any other information of whatever
nature  in the  possession  or  control  of the  Corporation  which has not been
published or


                                      A-73
<PAGE>

disclosed  to  the  general  public,  or  which  gives  to  the  Corporation  an
opportunity  to obtain an advantage over  competitors  who do not know of or use
it. The Executive further agrees that if his employment  hereunder is terminated
for any reason,  he will leave with the  Corporation and will not take originals
or  copies of any and all  records,  papers,  programs,  computer  software  and
documents and all matter of whatever  nature which bears secret or  confidential
information of the Corporation.

         The  foregoing  paragraph  shall not be applicable if and to the extent
the  Executive  is required to testify in a judicial  or  regulatory  proceeding
pursuant to an order of a judge or  administrative  law judge  issued  after the
Executive and his legal counsel urge that the aforementioned  confidentiality be
preserved.

         The foregoing covenants will not prohibit the Executive from disclosing
confidential  or other  information to other employees of the Corporation or any
third parties to the extent that such disclosure is necessary to the performance
of his duties under this Agreement.

         IN WITNESS WHEREOF,  the parties have executed this Agreement effective
as of the date first above written.

                                        EXECUTIVE
                                        

ATTEST: ____________________            __________________________________
                                        Wenifred O. Pearce


                                        ATLANTIC FINANCIAL CORP.


ATTEST: ____________________            By: _____________________________
                                            AUTHORIZED OFFICER




                                      A-74
<PAGE>

                                                                       EXHIBIT D



                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT,  entered into as of the ___ day of _______ 1998, by and
between Atlantic Financial Corp., a Virginia  corporation,  (the "Corporation"),
and Kenneth E. Smith (the "Executive").

                                   WITNESSETH:

         WHEREAS, the Corporation desires to retain the services of Executive on
the terms and  conditions  set forth herein and,  for purpose of  effecting  the
same,  the Board of Directors of the  Corporation  has approved this  Employment
Agreement and authorized its execution and delivery on the Corporation's  behalf
to the Executive; and

         WHEREAS,  the  Executive  is  presently  the duly  elected  and  acting
Executive Vice President and Chief Financial  Officer of the Corporation and, as
such, is a key executive officer of the Corporation whose continued  dedication,
availability,  advice and counsel to the Corporation is deemed  important to the
Board of Directors of the Corporation, the Corporation and its stockholders;

         WHEREAS, the services of the Executive, his experience and knowledge of
the affairs of the Corporation,  and his reputation and contacts in the industry
are extremely valuable to the Corporation; and

         WHEREAS,   the   Corporation   wishes  to  attract   and  retain   such
well-qualified executives and it is in the best interests of the Corporation and
of the Executive to secure the continued services of the Executive; and

         WHEREAS, the Corporation considers the establishment and maintenance of
a sound and vital management to be part of its overall corporate strategy and to
be essential to protecting and enhancing the best  interests of the  Corporation
and its stockholders;

         NOW, THEREFORE,  to assure the Corporation of the Executive's continued
dedication, the availability of his advice and counsel to the Board of Directors
of the  Corporation,  and to induce the  Executive to remain and continue in the
employ of the  Corporation  and for other good and valuable  consideration,  the
receipt and adequacy whereof each party hereby acknowledges, the Corporation and
the Executive hereby agrees as follows:

         1.     EMPLOYMENT:  The Corporation agrees to, and does hereby,  employ
Executive, and Executive agrees to, and does hereby, accept such employment, for
the period  beginning  as of the date hereof and ending on  _________  __, 2003,
which period of employment may be extended or terminated only upon the terms and
conditions hereinafter set forth.

         2.     RENEWAL TERM: This Agreement shall be extended for an additional
year annually following the original term unless either party notifies the other
in writing at least three (3) months prior to the end of the original  term,  or
the end of any  additional  one-year  term,  that  the  Agreement  shall  not be
extended beyond its current term.

         3.     EXECUTIVE DUTIES: The Executive agrees to accept and perform the
managerial  duties and  responsibilities  of Executive  Vice President and Chief
Financial Officer of



                                      A-75
<PAGE>

the Corporation and agrees to devote his time and attention on a full-time basis
to the discharge of such duties and  responsibilities  of an executive nature as
may be assigned him by the Board of Directors or the Chief Executive  Officer of
the  Corporation,  including,  subject to the  authority of the Chief  Executive
Officer,   primary   responsibility   for  financial   statements,   reports  to
governmental agencies,  data processing and investment portfolio management.  As
Executive Vice President and Chief Financial  Officer,  the Executive shall have
the duties set forth for such officer in the Corporation's Bylaws. The Executive
also shall serve as a director and as Chief Financial Officer of Peninsula Trust
Bank, Incorporated. The Executive may accept any elective or appointed positions
or  offices  with  any  duly  recognized  associations  or  organizations  whose
activities or purposes are closely  related to the banking  business or purposes
are closely  related to the banking  business or service to which would generate
good will for the Corporation and its subsidiaries.

         4.     COMPENSATION:  (a) The Corporation agrees to pay Executive,  and
Executive agrees to accept,  as compensation for all services rendered by him to
the Corporation  during the period of his employment under this Agreement,  base
salary  at  the  annual  rate  of  One  Hundred  Twenty  Five  Thousand  Dollars
($125,000.00),  which shall be payable in  monthly,  semi-monthly  or  bi-weekly
installments  in  conformity  with  Corporation's  policy  relating  to salaried
employees.  On or before the first  anniversary  of this  Agreement and for each
year  thereafter,  the Corporation  agrees to review the Executive's base salary
and to consider  implementing  increases to such base salary as may be warranted
based  upon  the  performance  of  the  Executive  and  the  performance  of the
Corporation and comparable  data related to similarly sized  institutions as may
be available;  however, such base salary shall not be reduced below the previous
year's base salary without the specific written agreement by the Executive.

         (b)    Executive  shall  receive  only  such  bonuses  as the  Board of
Directors, in its discretion, decides to pay to Executive.

         (c)    The  Executive  shall be entitled to four weeks  vacation  which
shall be without loss of pay.  Attendance at meetings or  conventions of banking
associations  or  organizations  shall not be charged  against  the  Executive's
annual vacation entitlement.

         (d)    The  Executive  shall be paid  all  normal  directors'  fees for
service on the Board of Directors of Peninsula Trust Bank, Incorporated,  or its
successor.

         (e)    During the term of this Agreement, Corporation shall provide the
Executive with an appropriate automobile as determined by the Board of Directors
of the Corporation.

         (f)    The Corporation will pay the Executive's country club initiation
fees and dues on such basis as may be  determined  by the Board of  Directors of
the Corporation from time to time.

         5.     PARTICIPATION  IN  BENEFIT  PLANS,   REIMBURSEMENT  OF  BUSINESS
EXPENSES  AND MOVING  EXPENSES:  (a) During  the term of  employment  under this
Agreement,  Executive  shall be entitled to  participate  in any pension,  group
insurance,  hospitalization,  deferred  compensation or other benefit,  bonus or
incentive  plans of the  Corporation  presently  in effect  (including,  without
limitation,  the  Corporation's  stock option plans) or hereafter adopted by the
Corporation and generally available to any employees of senior executive status,
and, additionally,  Executive shall be entitled to have the use of Corporation's
facilities  and  executive  benefits as are  customarily  made  available by the
Corporation to its executive officers.


                                      A-76
<PAGE>

         (b)    The  Corporation  shall promptly  reimburse the Executive,  upon
presentation of adequate substantiation,  including receipts, for the reasonable
travel,  entertainment,  lodging  and other  business  expenses  incurred by the
Executive,  including,  without  limitation,  those  expenses  incurred  by  the
Executive  and his  spouse  in  attending  trade  and  professional  association
conventions,  meetings  and  other  related  functions  attended  by other  bank
executives and their spouses.

         6.     ILLNESS:  In the event Executive is unable to perform his duties
under  this  Agreement  on a  full-time  basis for the  greater  of ninety  (90)
consecutive  calendar  days or the longest  waiting  period  under any long term
disability  insurance  contract  or program  provided to him as an employee as a
result  of  incapacity  due to mental  or  physical  illness  or  disability  as
determined  by a physician  selected by the  Corporation,  the  Corporation  may
terminate  this Agreement  without  further or additional  compensation  payment
being due the Executive from the Corporation pursuant to this Agreement,  except
benefits  accrued through the date of such  termination  under employee  benefit
plans of the Corporation.  These benefits shall include long-term disability and
other insurance or other benefits then regularly  provided by the Corporation to
disabled employees, as well as any other insurance benefits so provided.

         7.     DEATH: In the event of Executive's death during the term of this
Agreement, his estate, legal representatives or named beneficiaries (as directed
by Executive in writing) shall be paid  Executive's  salary from the Corporation
at the rate in effect at the time of Executive's death for a period of three (3)
months from the date of Executive's death.

         8.     TERMINATION  WITHOUT  CAUSE/RESIGNATION  FOR  GOOD  REASON:  (a)
Notwithstanding  the  provisions of Section 1 hereof,  the Board of Directors of
the  Corporation  may,  without  Cause (as  hereafter  defined),  terminate  the
Executive's  employment under this Agreement at any time in any lawful manner by
giving not less than  thirty  (30) days  written  notice to the  Executive.  The
Executive  may resign  for Good  Reason (as  hereafter  defined)  at any time by
giving not less than thirty (30) days written notice to the Corporation.  If the
Corporation terminates the Executive's employment without Cause or the Executive
resigns  for Good  Reason  before or after a Change  of  Control  (as  hereafter
defined), then in either event:

                (i)     The  Executive  shall be paid for the  remainder  of the
then current term of this Agreement or for a period of one year from the date of
termination,  whichever  is greater,  at such times as payment  was  theretofore
made, the salary  required under Section 4(a) that the Executive would have been
entitled  to  receive  during the  remainder  of the then  current  term of this
Agreement had such termination not occurred (and the Corporation  shall continue
such payments to  Executive's  estate if Executive dies before all such payments
have been made); and

                (ii)    The Corporation  shall maintain in full force and effect
for the continued benefit of the Executive for the remainder of the then current
term of this Agreement,  all employee benefit plans and programs or arrangements
in which the Executive  was entitled to  participate  immediately  prior to such
termination, provided that continued participation is possible under the general
terms and provisions of such plans and programs.  In the event that  Executive's
participation  in any such plan or  program  is barred,  the  Corporation  shall
arrange to provide the Executive  with benefits  substantially  similar to those
which the Executive was entitled to receive under such plans and program.

         (b)    Notwithstanding  the  foregoing,  all such payments and benefits
under  Section  8(a)  otherwise  continuing  for periods  after the  Executive's
termination of employment shall cease to be paid, and the Corporation shall have
no further  obligation  due with  respect  thereto,  in the event


                                      A-77
<PAGE>

the Executive engages in "Competition" or makes any "Unauthorized  Disclosure of
Confidential Information". For purposes hereof:

                (i)     "Competition" means the Executive's  engaging during the
one (1) year period  following  termination of  employment,  without the written
consent of the Board of  Directors  of the  Corporation  or a person  authorized
thereby,  in an activity as an officer,  a director,  an employee,  a partner, a
more than one percent shareholder or other owner, an agent, a consultant, or any
other  individual or  representative  capacity  (unless the Executive's  duties,
responsibilities and activities,  including  supervisory  activities,  for or on
behalf  of such  activity,  are  not  related  in any  way to  such  competitive
activity) if it involves:

                        (A)     engaging  in,  or  entering   into  services  or
providing advice pertaining to, any banking, lending or other financial activity
that the  Corporation  or any of its affiliates  actively  engages in within ten
(10) miles of any branch of the  Corporation or any of its  subsidiaries  at the
time of Executive's termination of employment, or

                        (B)     soliciting  or  contacting,  either  directly or
indirectly,  any of the  customers or clients of the  Corporation  or any of its
affiliates for the purpose of competing  with the products or services  provided
by the Corporation or any of its affiliates, or

                        (C)     employing  or  soliciting   for  employment  any
employees of the Corporation or any of its affiliates.

                (ii)    "Unauthorized  Disclosure of  Confidential  Information"
means  the  disclosure  of  information  in  violation  of  Section  19 of  this
Agreement.

         (c)    For purposes of this Agreement, "Good Reason" shall mean:

                (i)     Prior to a Change of Control (as hereafter  defined) the
assignment  of  duties  to  the  Executive  by the  Corporation  which  (A)  are
materially  different  from the  Executive's  duties on the date hereof,  or (B)
result  in  the   Executive   having   significantly   less   authority   and/or
responsibility  than he has on the date  hereof,  without  his  express  written
consent;

                (ii)    After a Change of Control  (as  hereafter  defined)  the
assignment  of a title or  duties  that are not  commensurate  with  Executive's
seniority and experience;

                (iii)   A reduction by the Corporation of the  Executive's  base
salary, as the same may have been increased from time to time;

                (iv)    The failure of the  Corporation to provide the Executive
with substantially the same fringe benefits (including paid vacations) that were
provided to him immediately prior to the date hereof;

                (v)     The  relocation  of the  Executive to any other  primary
place of  employment  which  requires  him to move his  residence,  without  the
Executive's express written consent to such relocation;

                (vi)    The failure of the  Corporation to obtain the assumption
of and agreement to perform this Agreement by any successor as  contemplated  in
Section 11(b) hereof; or

                (vii)   A material breach of this Agreement by the Corporation.


                                      A-78
<PAGE>

         (d)    Resignation   by  the   Executive   for  Good  Reason  shall  be
communicated by a written Notice of Resignation to the Corporation. A "Notice of
Resignation" shall mean a notice which shall indicate the specific  provision(s)
in this Agreement relied upon and shall set forth in reasonable detail the facts
and circumstances claimed to provide a basis for a resignation for Good Reason.

         (e)    If within  thirty (30) days after any Notice of  Resignation  is
given the  Corporation  notifies the Executive that a dispute exists  concerning
the resignation for Good Reason and that it is requesting  arbitration  pursuant
to Section 18, the  Corporation  shall  continue to pay the  Executive  his full
salary and benefits as described in Sections  4(a) and 5(a), as and when due and
payable, at least until such time as a final decision is reached by the panel of
arbitrators.  If Good Reason for  termination  by the  Executive  is  ultimately
determined  not to  exist,  then (y) all  sums  paid by the  Corporation  to the
Executive, including but not limited to the cost to the Corporation of providing
the Executive  such fringe  benefits,  from the date of such  resignation to the
date of the resolution of such dispute,  less (z) any sums otherwise owed by the
Corporation  to the Executive  shall be promptly  repaid by the Executive to the
Corporation  with  interest  at the  rate  charged  from  time  to  time  by the
Corporation  to its most  substantial  customers  for  unsecured  extensions  of
credit.

         A failure by the  Corporation  to notify the  Executive  that a dispute
exists  concerning the resignation for Good Reason within thirty (30) days after
any  Notice of  Resignation  is given  shall  constitute  a final  waiver by the
Corporation  of its right to contest either that such  resignation  was for Good
Reason or its obligations to the Executive under Section 8(a) hereof.

         9.     RESIGNATION - TERMINATION FOR CAUSE: (a) The Corporation's Board
of Directors  may terminate the  Executive's  employment  for cause at any time.
Cause shall be defined as the  Executive's  personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or regulation  (other than traffic  violations or similar  offenses that have no
material detrimental effect on the Corporation) or final cease-and-desist order,
or a material breach of any provision of this Employment Agreement.

         Notwithstanding the foregoing, the Corporation shall notify and counsel
the Executive as to the nature of any instance of "cause" described above within
30 days of the  Corporation's  discovery of such neglect or misconduct and shall
provide a reasonable  probationary  and cure period from the date of such notice
and counseling,  but this provision shall only apply to the first  occurrence of
any  such  circumstances  and the  Corporation  in good  faith  may  immediately
terminate  the Executive  for such  continued or additional  instance of "cause"
following the initial notice and counseling.

         (b)    Termination of the Executive's employment by the Corporation for
Cause  pursuant  to Section  9(a)  shall be  communicated  by written  Notice of
Termination  to the  Executive.  A "Notice of  Termination"  shall mean a notice
which shall  indicate the specific  termination  provision(s)  in this Agreement
relied upon and shall set forth with  particularity  the facts and circumstances
claimed to provide a basis for  termination  of  employment  for Cause under the
provision so indicated.

         If within thirty (30) days after any Notice of Termination is given the
Executive  notifies  the  Corporation  that  a  dispute  exists  concerning  the
termination for Cause and that he is requesting  arbitration pursuant to Section
18, the  Corporation  shall  continue to pay the  Executive  his full salary and
benefits as described in Sections 4 and 5, as and when due and payable, at least
until such time as a final decision is reached by the panel of arbitrators. If a
termination  for Cause by


                                      A-79
<PAGE>

the Corporation is challenged by the Executive and the termination is ultimately
determined  to be  justified,  then  all  sums  paid by the  Corporation  to the
Executive  pursuant to this Section 9(b),  plus the cost to the  Corporation  of
providing the Executive such fringe  benefits from the date of such  termination
to the date of the resolution of such dispute,  shall be promptly  repaid by the
Executive to the Corporation with interest at the rate charged from time to time
by the  Corporation,  to its most  substantial  customers for unsecured lines of
credit. Should it ultimately be determined that a termination by the Corporation
pursuant Section 9(a) was not justified, then the Executive shall be entitled to
retain all sums paid to him pending the  resolution of such dispute and he shall
be entitled to receive,  in addition,  the payments and other benefits  provided
for in Section 8(a).

         A failure by the  Executive  to notify the  Corporation  that a dispute
exists  concerning the  termination  for Cause within thirty (30) days after the
Notice of Termination is given shall  constitute a final waiver by the Executive
of his right to contest that such termination was for Cause.

         (c)    In  the  event  that   Executive   resigns   from  or  otherwise
voluntarily  terminates his employment by the Corporation,  or his employment by
the Corporation's wholly owned subsidiary,  Peninsula Trust Bank,  Incorporated,
at any time (except a termination for Good Reason pursuant to Section 8 hereof),
or if the  Corporation  rightfully  terminates  the  Executive's  employment for
Cause,  this  Agreement  shall  terminate  upon the date of such  resignation or
termination  of  employment  for  Cause,  and  (subject  to  Section  9(b))  the
Corporation  thereafter  shall have no obligation  to make any further  payments
under this  Agreement,  provided that the Executive shall be entitled to receive
any  benefits,  insured or  otherwise,  that he would  otherwise  be eligible to
receive  under any benefit  plans of the  Corporation  or any  affiliate  of the
Corporation.

         10.    CHANGE OF CONTROL:  (a) At any time  within one  hundred  eighty
(180) days after a Change of Control,  the  Executive  may resign  without  Good
Reason  and on or  before  the  Executive's  last  day of  employment  with  the
Corporation  (in  addition  to all  other  payments  to which the  Executive  is
entitled under this Agreement) the Corporation shall pay to the Executive a cash
amount  (subject  to any  applicable  payroll  or  other  taxes  required  to be
withheld) equal to $200,000,  provided that, at the option of the Executive, the
cash amount required to be paid hereby shall be paid by the Corporation in equal
monthly  installments  over  the  twelve  (12)  months  succeeding  the  date of
termination,  payable on the first day of each such month; provided, however, if
Executive  dies before all  payments to which he is entitled  under this Section
10(a) have been made, then such payments he did not receive shall be made to his
estate.  If the Executive  resigns for Good Reason at any time after a Change of
Control, Section 8(a) shall control.

         For purposes of this  Agreement,  a Change of Control  occurs if, after
the date of this  Agreement,  (i) any person,  including a "group" as defined in
Section 13(d)(3) of the Securities Exchange Act of 1934 (but excluding any group
of which the Executive is a member),  becomes the owner or  beneficial  owner of
Corporation  securities  having 20% or more of the combined  voting power of the
then outstanding Corporation securities that may be cast for the election of the
Corporation's  directors;  (ii) as the  direct  or  indirect  result  of,  or in
connection  with,  a  tender  or  exchange  offer,  a merger  or other  business
combination, a sale of assets, a contested election, or any combination of these
events,  the persons who were directors of the  Corporation  before the first of
such events cease to constitute a majority of the  Corporation's  Board,  or any
successor's board,  within two years of the last of such transactions;  or (iii)
the shareholders of the Corporation approve (x) a merger, consolidation or other
business  combination of the Corporation  with any other "person" or "group" (as
defined in or pursuant to Sections  13(d) and 14(d) of the  Securities  Exchange
Act of 1934) or affiliate  thereof,  other than a merger or  consolidation  that
would  result in the  outstanding  common stock of the  Corporation  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being  converted  into  common  stock


                                      A-80
<PAGE>

of the  surviving  entity  or a parent or  affiliate  thereof)  more than  fifty
percent  (50%)  of the  outstanding  common  stock  of the  Corporation  or such
surviving entity or a parent or affiliate thereof outstanding  immediately after
such  merger,  consolidation  or other  business  combination,  or (y) a plan of
complete  liquidation  of the  Corporation  or an  agreement  for  the  sale  or
disposition by the Corporation of all or substantially  all of the Corporation's
assets,  or (iv) any other  event or  circumstance  which is not  covered by the
foregoing  subsections  but  which  the Board of  Directors  of the  Corporation
determines to affect  control of the  Corporation  and with respect to which the
Board  of  Directors   adopts  a  resolution  that  the  event  or  circumstance
constitutes  a Change of Control for purposes of this  Agreement.  The date of a
Change of Control is the date on which an event  described  in items (i) through
(iv) above occurs.

         (b)    If the  Executive  resigns  pursuant to Section  10(a) or if his
employment  terminates  pursuant to Section 8(a) after a Change of Control,  all
stock options  granted to the  Executive  under any of the  Corporation's  stock
option plans shall become immediately exercisable with respect to all the shares
covered thereby regardless of whether such options are otherwise exercisable and
Executive  shall  have  thirty  (30) days after the date of his  resignation  to
exercise such stock options

         11.    CERTAIN   OBLIGATIONS  -  SUCCESSORS:   (a)  The   Corporation's
obligation to pay the Executive  the  compensation  and benefits and to make the
arrangements  provided herein shall be absolute and  unconditional and shall not
be affected by any circumstances,  including,  without limitation,  any set-off,
counterclaim,  recoupment, defense or other right which the Corporation may have
against him or anyone else.  All amounts  payable by the  Corporation  hereunder
shall be paid without notice or demand. Except as expressly provided in Sections
8(d) and 9(b), each and every payment made hereunder by the Corporation shall be
final  and the  Corporation  will  not seek to  recover  all or any part of such
payment from the Executive or from  whosoever may be entitled  thereto,  for any
reason whatsoever. The Executive shall not be required to mitigate the amount of
any payment  provided  for in this  Agreement  by seeking  other  employment  or
otherwise.

         (b)    The  Corporation  will require any successor  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business and/or assets of the  Corporation,  or either
one of them, by agreement in form and substance  satisfactory  to the Executive,
to expressly assume and agree to perform this Agreement in its entirety. Failure
of the  Corporation to obtain such agreement prior to the  effectiveness  of any
such  succession  shall be a breach  of this  Agreement  and shall  entitle  the
Executive  to the  compensation  described  in  Section  8(a).  As  used in this
Agreement,  "Corporation"  shall mean Atlantic Financial Corp. and any successor
to its  respective  business  and/or  assets as  aforesaid  which  executes  and
delivers the  agreement  provided for in this Section  11(b) or which  otherwise
becomes bound by all the terms and  provisions of this Agreement by operation of
law.

         12.    LIMITATION OF BENEFITS:  If the independent  accountants serving
as  auditors  for the  Corporation  on the date of a Change of  Control  (or the
Internal  Revenue Service upon examination of the tax returns of the Corporation
or the  Executive)  determine  that  some  or all of the  payments  or  benefits
scheduled  under  this  Agreement,  as well as any other  payments  or  benefits
contingent  on a Change of Control,  constitute  an "excess  parachute  payment"
within the meaning of Section  280G of the  Internal  Revenue  Code of 1986,  as
amended (the Code) and any regulations  thereunder,  thereby resulting in a loss
of an income tax deduction by the Corporation or the imposition of an excise tax
on the  Executive  under Section 4999 of the Code (the "Excise  Tax"),  then the
payments scheduled under this Agreement shall be reduced to one dollar less than
the maximum amount which may be paid without causing any such payment or benefit
to be


                                      A-81
<PAGE>

nondeductible  and subject to the Excise Tax. The Executive may designate  which
payments or benefits will be reduced.

         13.    NOTICES:  For the  purposes of this  Agreement,  notices and all
other communications provided for in the Agreement shall be in writing and shall
be deemed to have been duly given when delivered or five days after it is mailed
by United States registered or certified mail, return receipt requested, postage
prepaid, addressed as follows:

         If to the Executive:



         If to the Corporation:




or at such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         14.    MODIFICATION  - WAIVERS - APPLICABLE  LAW: No provisions of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing,  signed by the  Executive and on behalf of
the Corporation by such officer as may be  specifically  designated by the Board
of Directors of the Corporation. No waiver by either party hereto at any time of
any breach by the other party hereto of, or  compliance  with,  any condition or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar  provision or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
express or implied,  with respect to the subject matter hereof have been made by
either party which are not set forth expressly in this Agreement.  The validity,
interpretation, construction and performance of this Agreement shall be governed
by the laws of the State of Virginia.

         15.    INVALIDITY - ENFORCEABILITY:  The invalidity or unenforceability
of  any  provisions  of  this  Agreement   shall  not  affect  the  validity  or
enforceability  of any other provision of this Agreement,  which shall remain in
full force and effect.  Any provision in this  Agreement  which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such prohibition or unenforceability  without invalidating
or affecting  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         16.    SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of
and be  enforceable  by  the  Executive's  personal  or  legal  representatives,
executors,   administrators,   successors,  heirs,  distributees,  devisees  and
legatees.  If Executive  should die while any amounts  would still be payable to
him hereunder, all such amounts, unless otherwise provided herein, shall be paid
in accordance with the terms of this Agreement to his devisee,  legatee or other
designee or, if there is no such designee, to his estate.

         17.    HEADINGS:  Descriptive  headings contained in this Agreement are
for convenience only and shall not control or affect the meaning or construction
of any provision hereof.

         18.    ARBITRATION:  Any dispute, controversy or claim arising under or
in connection with this Agreement  shall be settled  exclusively by arbitration,
conducted  before  a


                                      A-82
<PAGE>

panel of  three  arbitrators,  in  Richmond,  Virginia  in  accordance  with the
Commercial  Arbitration  Rules of the American  Arbitration  Association then in
effect. The Corporation shall pay all  administrative  fees associated with such
arbitration.  Judgement  may be entered on the  arbitrator's  award in any court
having  jurisdiction.  Unless  otherwise  provided in the rules of the  American
Arbitration Association, the arbitrators shall, in their award, allocate between
the parties the costs of arbitration,  which shall include reasonable attorneys'
fees and expenses of the parties, as well as the arbitrator's fees and expenses,
in such proportions as the arbitrators deem just.

         19.    CONFIDENTIALITY: The Executive acknowledges that the Corporation
may disclose certain  confidential  information to the Executive during the term
of this Agreement to enable him to perform his duties  hereunder.  The Executive
hereby  covenants and agrees that he will not, without the prior written consent
of the Corporation, during the term of this Agreement or at any time thereafter,
disclose or permit to be disclosed  to any third party by any method  whatsoever
any of the  confidential  information of the  Corporation.  For purposes of this
Agreement,  "confidential information" shall include, but not be limited to, any
and all records, notes, memoranda, data, ideas, processes,  methods, techniques,
systems,  formulas,  patents,  models,  devices,  programs,  computer  software,
writings,   research,   personnel   information,   customer   information,   the
Corporation's financial information, plans, or any other information of whatever
nature  in the  possession  or  control  of the  Corporation  which has not been
published or disclosed to the general public,  or which gives to the Corporation
an opportunity to obtain an advantage over competitors who do not know of or use
it. The Executive further agrees that if his employment  hereunder is terminated
for any reason,  he will leave with the  Corporation and will not take originals
or  copies of any and all  records,  papers,  programs,  computer  software  and
documents and all matter of whatever  nature which bears secret or  confidential
information of the Corporation.

         The  foregoing  paragraph  shall not be applicable if and to the extent
the  Executive  is required to testify in a judicial  or  regulatory  proceeding
pursuant to an order of a judge or  administrative  law judge  issued  after the
Executive and his legal counsel urge that the aforementioned  confidentiality be
preserved.

         The foregoing covenants will not prohibit the Executive from disclosing
confidential  or other  information to other employees of the Corporation or any
third parties to the extent that such disclosure is necessary to the performance
of his duties under this Agreement.

         IN WITNESS WHEREOF,  the parties have executed this Agreement effective
as of the date first above written.

                                        EXECUTIVE


ATTEST: ____________________            __________________________________
                                        Kenneth E. Smith


                                        ATLANTIC FINANCIAL CORP.


ATTEST: ____________________            By: ______________________________
                                            AUTHORIZED OFFICER



                                      A-83
<PAGE>

                                                                       EXHIBIT E


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT,  entered into as of the ___ day of _______ 1998, by and
between Atlantic Financial Corp., a Virginia  corporation,  (the "Corporation"),
and D. Eugene Brittle (the "Executive").

                                   WITNESSETH:

         WHEREAS, the Corporation desires to retain the services of Executive on
the terms and  conditions  set forth herein and,  for purpose of  effecting  the
same,  the Board of Directors of the  Corporation  has approved this  Employment
Agreement and authorized its execution and delivery on the Corporation's  behalf
to the Executive; and

         WHEREAS,  the  Executive  is  presently  the duly  elected  and  acting
Executive Vice President of the  Corporation  and President and Chief  Executive
Officer of The Bank of Sussex and Surry, as such, is a key executive  officer of
the Corporation whose continued dedication,  availability, advice and counsel to
the  Corporation  is  deemed   important  to  the  Board  of  Directors  of  the
Corporation, the Corporation and its stockholders;

         WHEREAS, the services of the Executive, his experience and knowledge of
the affairs of the Corporation,  and his reputation and contacts in the industry
are extremely valuable to the Corporation; and

         WHEREAS,   the   Corporation   wishes  to  attract   and  retain   such
well-qualified executives and it is in the best interests of the Corporation and
of the Executive to secure the continued services of the Executive; and

         WHEREAS, the Corporation considers the establishment and maintenance of
a sound and vital management to be part of its overall corporate strategy and to
be essential to protecting and enhancing the best  interests of the  Corporation
and its stockholders;

         NOW, THEREFORE,  to assure the Corporation of the Executive's continued
dedication, the availability of his advice and counsel to the Board of Directors
of the  Corporation,  and to induce the  Executive to remain and continue in the
employ of the  Corporation  and for other good and valuable  consideration,  the
receipt and adequacy whereof each party hereby acknowledges, the Corporation and
the Executive hereby agrees as follows:

         1.     EMPLOYMENT:  The Corporation agrees to, and does hereby,  employ
Executive, and Executive agrees to, and does hereby, accept such employment, for
the period  beginning  as of the date hereof and ending on  _________  __, 2003,
which period of employment may be extended or terminated only upon the terms and
conditions hereinafter set forth.

         2.     RENEWAL TERM: This Agreement shall be extended for an additional
year annually following the original term unless either party notifies the other
in writing at least three (3) months prior to the end of the original  term,  or
the end of any  additional  one-year  term,  that  the  Agreement  shall  not be
extended beyond its current term.

         3.     EXECUTIVE DUTIES: The Executive agrees to accept and perform the
managerial  duties and  responsibilities  of  Executive  Vice  President  of the
Corporation  and agrees


                                      A-84
<PAGE>

to devote his time and  attention on a full-time  basis to the discharge of such
duties and responsibilities of an executive nature as may be assigned him by the
Board of  Directors  of the  Corporation  or the  Chief  Executive  Officer.  As
Executive Vice President, the Executive shall have the duties set forth for such
officer  in the  Corporation's  Bylaws.  The  Executive  also  shall  serve as a
director and as President and Chief Executive  Officer of The Bank of Sussex and
Surry or its  successor.  The  Executive  may accept any  elective or  appointed
positions  or offices with any duly  recognized  associations  or  organizations
whose  activities  or purposes  are closely  related to the banking  business or
purposes are closely  related to the banking  business or service to which would
generate good will for the Corporation and its subsidiaries.

         4.     COMPENSATION:  (a) The Corporation agrees to pay Executive,  and
Executive agrees to accept,  as compensation for all services rendered by him to
the Corporation  during the period of his employment under this Agreement,  base
salary at the annual rate of One Hundred Fifteen Thousand Dollars ($115,000.00),
which shall be payable in monthly,  semi-monthly  or bi-weekly  installments  in
conformity  with  Corporation's  policy  relating to salaried  employees.  On or
before the first anniversary of this Agreement and for each year thereafter, the
Corporation  agrees  to review  the  Executive's  base  salary  and to  consider
implementing  increases to such base salary as may be  warranted  based upon the
performance  of  the  Executive  and  the  performance  of the  Corporation  and
comparable  data related to similarly  sized  institutions  as may be available;
however,  such base salary shall not be reduced  below the previous  year's base
salary without the specific written agreement by the Executive.

         (b)    Executive  shall  receive  only  such  bonuses  as the  Board of
Directors, in its discretion, decides to pay to Executive.

         (c)    The  Executive  shall be entitled to four weeks  vacation  which
shall be without loss of pay.  Attendance at meetings or  conventions of banking
associations  or  organizations  shall not be charged  against  the  Executive's
annual vacation entitlement.

         (d)    The  Executive  shall be paid  all  normal  directors'  fees for
service  on the  Board of  Directors  of The  Bank of  Sussex  and  Surry or its
successor.

         (e)    On or before  August 1, 2001,  the  Corporation  shall grant the
Executive an option to purchase  under the  Corporation's  1998  Incentive  Plan
common  stock of the  Corporation  with a fair market value at the time of grant
equal to One Hundred Sixty-Seven Percent (167%) of the Executive's annual salary
at the date of grant at a per share  exercise  price  which does not exceed 100%
(or any higher amount  required  under IRC Section 422) of the fair market value
per share of such common  stock at the date of grant.  Such  option  shall be an
incentive stock option and shall vest as rapidly as is consistent with incentive
option  treatment.  In addition,  the Executive  shall be  considered  for stock
option grants whenever the  Corporation's  Chief Executive Officer is considered
and the stock  option to be granted to the  Executive  pursuant to this  Section
4(e) shall be  disregarded  when the Executive is so considered  for  additional
stock option grants.

         (f)    The Corporation will pay the Executive's country club initiation
fee and dues on such basis as may be determined by the Board of Directors of the
Corporation from time to time.

         (g)    During the term of this Agreement, the Corporation shall provide
the  Executive  with an  appropriate  automobile  as  determined by the Board of
Directors of the Corporation.

         (h)    If the  Executive is required to move his personal  residence to
any place other than the Wakefield,  Virginia area, the Corporation will pay all
reasonable  expenses  incurred  by  Executive  in  connection  with  such  move,
including  the  reimbursement  of  any  reasonable  and


                                      A-85
<PAGE>

customary  real estate  commission  incurred in connection  with the sale of his
present personal residence.

         5.     PARTICIPATION  IN  BENEFIT  PLANS,   REIMBURSEMENT  OF  BUSINESS
EXPENSES  AND MOVING  EXPENSES:  (a) During  the term of  employment  under this
Agreement,  Executive  shall be entitled to  participate  in any pension,  group
insurance,  hospitalization,  deferred  compensation or other benefit,  bonus or
incentive  plans of the  Corporation  presently  in effect  (including,  without
limitation,  the  Corporation's  stock option plans) or hereafter adopted by the
Corporation and generally available to any employees of senior executive status,
and, additionally,  Executive shall be entitled to have the use of Corporation's
facilities  and  executive  benefits as are  customarily  made  available by the
Corporation to its executive officers.

         (b)    The  Corporation  shall promptly  reimburse the Executive,  upon
presentation of adequate substantiation,  including receipts, for the reasonable
travel,  entertainment,  lodging  and other  business  expenses  incurred by the
Executive,  including,  without  limitation,  those  expenses  incurred  by  the
Executive  and his  spouse  in  attending  trade  and  professional  association
conventions,  meetings  and  other  related  functions  attended  by other  bank
executives and their spouses.

         6.     ILLNESS:  In the event Executive is unable to perform his duties
under  this  Agreement  on a  full-time  basis for the  greater  of ninety  (90)
consecutive  calendar  days or the longest  waiting  period  under any long term
disability  insurance  contract  or program  provided to him as an employee as a
result  of  incapacity  due to mental  or  physical  illness  or  disability  as
determined  by a physician  selected by the  Corporation,  the  Corporation  may
terminate  this Agreement  without  further or additional  compensation  payment
being due the Executive from the Corporation pursuant to this Agreement,  except
benefits  accrued through the date of such  termination  under employee  benefit
plans of the Corporation.  These benefits shall include long-term disability and
other insurance or other benefits then regularly  provided by the Corporation to
disabled employees, as well as any other insurance benefits so provided.

         7.     DEATH: In the event of Executive's death during the term of this
Agreement, his estate, legal representatives or named beneficiaries (as directed
by Executive in writing) shall be paid  Executive's  salary from the Corporation
at the rate in effect at the time of Executive's death for a period of three (3)
months from the date of Executive's death.

         8.     TERMINATION  WITHOUT  CAUSE/RESIGNATION  FOR  GOOD  REASON:  (a)
Notwithstanding  the  provisions of Section 1 hereof,  the Board of Directors of
the  Corporation  may,  without  Cause (as  hereafter  defined),  terminate  the
Executive's  employment under this Agreement at any time in any lawful manner by
giving not less than  thirty  (30) days  written  notice to the  Executive.  The
Executive  may resign  for Good  Reason (as  hereafter  defined)  at any time by
giving not less than thirty (30) days written notice to the Corporation.  If the
Corporation terminates the Executive's employment without Cause or the Executive
resigns  for Good  Reason  before or after a Change  of  Control  (as  hereafter
defined), then in either event:

                (i)     The  Executive  shall be paid for the  remainder  of the
then current term of this Agreement or for a period of one year from the date of
termination,  whichever  is greater,  at such times as payment  was  theretofore
made, the salary  required under Section 4(a) that the Executive would have been
entitled  to  receive  during the  remainder  of the then  current  term of this
Agreement had such termination not occurred (and the Corporation  shall continue
such payments to  Executive's  estate if Executive dies before all such payments
have been made); and


                                      A-86
<PAGE>

                (ii)    The Corporation  shall maintain in full force and effect
for the continued benefit of the Executive for the remainder of the then current
term of this Agreement,  all employee benefit plans and programs or arrangements
in which the Executive  was entitled to  participate  immediately  prior to such
termination, provided that continued participation is possible under the general
terms and provisions of such plans and programs.  In the event that  Executive's
participation  in any such plan or  program  is barred,  the  Corporation  shall
arrange to provide the Executive  with benefits  substantially  similar to those
which the Executive was entitled to receive under such plans and program.

         (b)    Notwithstanding  the  foregoing,  all such payments and benefits
under  Section  8(a)  otherwise  continuing  for periods  after the  Executive's
termination of employment shall cease to be paid, and the Corporation shall have
no further  obligation  due with  respect  thereto,  in the event the  Executive
engages in "Competition" or makes any  "Unauthorized  Disclosure of Confidential
Information". For purposes hereof:

                (i)     "Competition" means the Executive's  engaging during the
one (1) year period  following  termination of  employment,  without the written
consent of the Board of  Directors  of the  Corporation  or a person  authorized
thereby,  in an activity as an officer,  a director,  an employee,  a partner, a
more than one percent shareholder or other owner, an agent, a consultant, or any
other  individual or  representative  capacity  (unless the Executive's  duties,
responsibilities and activities,  including  supervisory  activities,  for or on
behalf  of such  activity,  are  not  related  in any  way to  such  competitive
activity) if it involves:

                        (A)     engaging  in,  or  entering   into  services  or
providing advice pertaining to, any banking, lending or other financial activity
that the  Corporation or any of its affiliates  actively  engages in within five
(5) miles of any branch of the  Corporation  or any of its  subsidiaries  at the
time of Executive's termination of employment, or

                        (B)     soliciting  or  contacting,  either  directly or
indirectly,  any of the  customers or clients of the  Corporation  or any of its
affiliates for the purpose of competing  with the products or services  provided
by the Corporation or any of its affiliates, or

                        (C)     employing  or  soliciting   for  employment  any
employees of the Corporation or any of its affiliates.

                (ii)    "Unauthorized  Disclosure of  Confidential  Information"
means  the  disclosure  of  information  in  violation  of  Section  19 of  this
Agreement.

         (c)    For purposes of this Agreement, "Good Reason" shall mean:

                (i)     Prior to a Change of Control (as hereafter  defined) the
assignment  of  duties  to  the  Executive  by the  Corporation  which  (A)  are
materially  different  from the  Executive's  duties on the date hereof,  or (B)
result  in  the   Executive   having   significantly   less   authority   and/or
responsibility  than he has on the date  hereof,  without  his  express  written
consent;

                (ii)    After a Change of Control  (as  hereafter  defined)  the
assignment  of a title or  duties  that are not  commensurate  with  Executive's
seniority and experience;

                (iii)   A reduction by the Corporation of the  Executive's  base
salary, as the same may have been increased from time to time;


                                      A-87
<PAGE>

                (iv)    The failure of the  Corporation to provide the Executive
with substantially the same fringe benefits (including paid vacations) that were
provided to him immediately prior to the date hereof;

                (v)     The  relocation  of the  Executive to any other  primary
place of  employment  which  requires  him to move his  residence,  without  the
Executive's express written consent to such relocation;

                (vi)    The failure of the  Corporation to obtain the assumption
of and agreement to perform this Agreement by any successor as  contemplated  in
Section 11(b) hereof;

                (vii)   The  merger  of The  Bank of  Franklin  and The  Bank of
Sussex and Surry or the merger of all the Corporation's bank subsidiaries into a
single bank,  unless,  in each case,  the Executive is made the Chief  Executive
Officer of the surviving bank.; or

                (viii)  A material breach of this Agreement by the Corporation.

         (d)    Resignation   by  the   Executive   for  Good  Reason  shall  be
communicated by a written Notice of Resignation to the Corporation. A "Notice of
Resignation" shall mean a notice which shall indicate the specific  provision(s)
in this Agreement relied upon and shall set forth in reasonable detail the facts
and circumstances claimed to provide a basis for a resignation for Good Reason.

         (e)    If within  thirty (30) days after any Notice of  Resignation  is
given the  Corporation  notifies the Executive that a dispute exists  concerning
the resignation for Good Reason and that it is requesting  arbitration  pursuant
to Section 18, the  Corporation  shall  continue to pay the  Executive  his full
salary and benefits as described in Sections  4(a) and 5(a), as and when due and
payable, at least until such time as a final decision is reached by the panel of
arbitrators.  If Good Reason for  termination  by the  Executive  is  ultimately
determined  not to  exist,  then (y) all  sums  paid by the  Corporation  to the
Executive, including but not limited to the cost to the Corporation of providing
the Executive  such fringe  benefits,  from the date of such  resignation to the
date of the resolution of such dispute,  less (z) any sums otherwise owed by the
Corporation  the  Executive  shall be promptly  repaid by the  Executive  to the
Corporation  with  interest  at the  rate  charged  from  time  to  time  by the
Corporation  to its most  substantial  customers  for  unsecured  extensions  of
credit.

         A failure by the  Corporation  to notify the  Executive  that a dispute
exists  concerning the resignation for Good Reason within thirty (30) days after
any  Notice of  Resignation  is given  shall  constitute  a final  waiver by the
Corporation  of its right to contest either that such  resignation  was for Good
Reason or its obligations to the Executive under Section 8(a) hereof.

         9.     RESIGNATION - TERMINATION FOR CAUSE: (a) The Corporation's Board
of Directors  may terminate the  Executive's  employment  for cause at any time.
Cause shall be defined as the  Executive's  personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or regulation  (other than traffic  violations or similar  offenses that have no
material detrimental effect on the Corporation) or final cease-and-desist order,
or a material breach of any provision of this Employment Agreement.

         Notwithstanding the foregoing, the Corporation shall notify and counsel
the Executive as to the nature of any instance of cause  described  above within
30 days of the  Corporation's  discovery of such neglect or misconduct and shall
provide a reasonable  probationary  and cure


                                      A-88
<PAGE>

period from the date of such notice and  counseling,  but this  provision  shall
only apply to the first occurrence of any such circumstances and the Corporation
in good faith may  immediately  terminate the  Executive  for such  continued or
additional instance of cause following the initial notice and counseling.

         (b)    Termination of the Executive's employment by the Corporation for
Cause  pursuant  to Section  9(a)  shall be  communicated  by written  Notice of
Termination  to the  Executive.  A "Notice of  Termination"  shall mean a notice
which shall  indicate the specific  termination  provision(s)  in this Agreement
relied upon and shall set forth with  particularity  the facts and circumstances
claimed to provide a basis for  termination  of  employment  for Cause under the
provision so indicated.

         If within thirty (30) days after any Notice of Termination is given the
Executive  notifies  the  Corporation  that  a  dispute  exists  concerning  the
termination for Cause and that he is requesting  arbitration pursuant to Section
18, the  Corporation  shall  continue to pay the  Executive  his full salary and
benefits as described in Sections 4 and 5, as and when due and payable, at least
until such time as a final decision is reached by the panel of arbitrators. If a
termination  for Cause by the Corporation is challenged by the Executive and the
termination is ultimately determined to be justified,  then all sums paid by the
Corporation to the Executive pursuant to this Section 9(b), plus the cost to the
Corporation  of providing  the Executive  such fringe  benefits from the date of
such  termination  to the  date of the  resolution  of such  dispute,  shall  be
promptly  repaid by the Executive to the  Corporation  with interest at the rate
charged from time to time by the Corporation,  to its most substantial customers
for  unsecured  lines of  credit.  Should it  ultimately  be  determined  that a
termination by the Corporation pursuant Section 9(a) was not justified, then the
Executive  shall  be  entitled  to  retain  all  sums  paid to him  pending  the
resolution of such dispute and he shall be entitled to receive, in addition, the
payments and other benefits provided for in Section 8(a).

         A failure by the  Executive  to notify the  Corporation  that a dispute
exists  concerning the  termination  for Cause within thirty (30) days after the
Notice of Termination is given shall  constitute a final waiver by the Executive
of his right to contest that such termination was for Cause.

         (c)    In  the  event  that   Executive   resigns   from  or  otherwise
voluntarily  terminates his employment by the Corporation,  or his employment by
the  Corporation's  wholly  owned  subsidiary,  Bank of Sussex and Surry (or its
successor),  at any time  (except a  termination  for Good  Reason  pursuant  to
Section 8 hereof), or if the Corporation  rightfully  terminates the Executive's
employment  for Cause,  this  Agreement  shall  terminate  upon the date of such
resignation  or  termination  of employment  for Cause,  and (subject to Section
9(b)) the  Corporation  thereafter  shall have no obligation to make any further
payments under this Agreement,  provided that the Executive shall be entitled to
receive any benefits,  insured or otherwise, that he would otherwise be eligible
to receive  under any benefit plans of the  Corporation  or any affiliate of the
Corporation.

         10.    CHANGE OF CONTROL:  (a) At any time  within one  hundred  eighty
(180) days after a Change of Control,  the  Executive  may resign  without  Good
Reason  and on or  before  the  Executive's  last  day of  employment  with  the
Corporation  (in  addition  to all  other  payments  to which the  Executive  is
entitled under this Agreement) the Corporation shall pay to the Executive a cash
amount  (subject  to any  applicable  payroll  or  other  taxes  required  to be
withheld) equal to $200,000,  provided that, at the option of the Executive, the
cash amount required to be paid hereby shall be paid by the Corporation in equal
monthly  installments  over  the  twelve  (12)  months  succeeding  the  date of
termination,  payable on the first day of each such month; provided, however, if
Executive  dies before all  payments to which he is entitled  under this Section
10(a) have


                                      A-89
<PAGE>

been made, then such payments he did not receive shall be made to his estate. If
the  Executive  resigns  for Good  Reason at any time after a Change of Control,
Section 8(a) shall control.

         For purposes of this  Agreement,  a Change of Control  occurs if, after
the date of this  Agreement,  (i) any person,  including a "group" as defined in
Section 13(d)(3) of the Securities Exchange Act of 1934 (but excluding any group
of which the Executive is a member),  becomes the owner or  beneficial  owner of
Corporation  securities  having 20% or more of the combined  voting power of the
then outstanding Corporation securities that may be cast for the election of the
Corporation's  directors;  (ii) as the  direct  or  indirect  result  of,  or in
connection  with,  a  tender  or  exchange  offer,  a merger  or other  business
combination, a sale of assets, a contested election, or any combination of these
events,  the persons who were directors of the  Corporation  before the first of
such events cease to constitute a majority of the  Corporation's  Board,  or any
successor's board,  within two years of the last of such transactions;  or (iii)
the shareholders of the Corporation approve (x) a merger, consolidation or other
business  combination of the Corporation  with any other "person" or "group" (as
defined in or pursuant to Sections  13(d) and 14(d) of the  Securities  Exchange
Act of 1934) or affiliate  thereof,  other than a merger or  consolidation  that
would  result in the  outstanding  common stock of the  Corporation  immediately
prior thereto  continuing to represent  (either by remaining  outstanding  or by
being  converted  into  common  stock of the  surviving  entity  or a parent  or
affiliate thereof) more than fifty percent (50%) of the outstanding common stock
of the  Corporation  or such surviving  entity or a parent or affiliate  thereof
outstanding  immediately  after such  merger,  consolidation  or other  business
combination,  or (y) a plan of complete  liquidation  of the  Corporation  or an
agreement for the sale or disposition by the Corporation of all or substantially
all of the Corporation's  assets, or (iv) any other event or circumstance  which
is not covered by the foregoing  subsections but which the Board of Directors of
the Corporation determines to affect control of the Corporation and with respect
to  which  the  Board  of  Directors  adopts  a  resolution  that  the  event or
circumstance constitutes a Change of Control for purposes of this Agreement. The
date of a Change of Control is the date on which an event described in items (i)
through (iv) above occurs.

         (b)    If the  Executive  resigns  pursuant to Section  10(a) or if his
employment  terminates  pursuant to Section 8(a) after a Change of Control,  all
stock options  granted to the  Executive  under any of the  Corporation's  stock
option plans shall become immediately exercisable with respect to all the shares
covered thereby regardless of whether such options are otherwise exercisable and
Executive  shall  have  thirty  (30) days after the date of his  resignation  to
exercise such stock options

         11.    CERTAIN   OBLIGATIONS  -  SUCCESSORS:   (a)  The   Corporation's
obligation to pay the Executive  the  compensation  and benefits and to make the
arrangements  provided herein shall be absolute and  unconditional and shall not
be affected by any circumstances,  including,  without limitation,  any set-off,
counterclaim,  recoupment, defense or other right which the Corporation may have
against him or anyone else.  All amounts  payable by the  Corporation  hereunder
shall be paid without notice or demand. Except as expressly provided in Sections
8(d) and 9(b), each and every payment made hereunder by the Corporation shall be
final  and the  Corporation  will  not seek to  recover  all or any part of such
payment from the Executive or from  whosoever may be entitled  thereto,  for any
reason whatsoever. The Executive shall not be required to mitigate the amount of
any payment  provided  for in this  Agreement  by seeking  other  employment  or
otherwise.

         (b)    The  Corporation  will require any successor  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business and/or assets of the  Corporation,  or either
one of them, by agreement in form and substance  satisfactory  to the Executive,
to expressly assume and agree to perform this Agreement in its entirety. Failure
of the


                                      A-90
<PAGE>

Corporation  to obtain such  agreement  prior to the  effectiveness  of any such
succession  shall be a breach of this  Agreement and shall entitle the Executive
to the  compensation  described  in  Section  8(a).  As used in this  Agreement,
"Corporation"  shall mean  Atlantic  Financial  Corp.  and any  successor to its
respective  business  and/or assets as aforesaid which executes and delivers the
agreement provided for in this Section 11(b) or which otherwise becomes bound by
all the terms and provisions of this Agreement by operation of law.

         12.    LIMITATION OF BENEFITS:  If the independent  accountants serving
as  auditors  for the  Corporation  on the date of a Change of  Control  (or the
Internal  Revenue Service upon examination of the tax returns of the Corporation
or the  Executive)  determine  that  some  or all of the  payments  or  benefits
scheduled  under  this  Agreement,  as well as any other  payments  or  benefits
contingent  on a Change of Control,  constitute  an "excess  parachute  payment"
within the meaning of Section  280G of the  Internal  Revenue  Code of 1986,  as
amended (the Code) and any regulations  thereunder,  thereby resulting in a loss
of an income tax deduction by the Corporation or the imposition of an excise tax
on the  Executive  under Section 4999 of the Code (the "Excise  Tax"),  then the
payments scheduled under this Agreement shall be reduced to one dollar less than
the maximum amount which may be paid without causing any such payment or benefit
to be  nondeductible  and subject to the Excise Tax. The Executive may designate
which payments or benefits will be reduced.

         13.    NOTICES:  For the  purposes of this  Agreement,  notices and all
other communications provided for in the Agreement shall be in writing and shall
be deemed to have been duly  given  when  delivered  or mailed by United  States
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed as follows:

         If to the Executive:




         With a copy to:            James J. Wheaton
                                    Willcox & Savage, P.C.
                                    1800 NationsBank Center
                                    Norfolk, Virginia 23510

         If to the Corporation:




or at such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

         14.    MODIFICATION  - WAIVERS - APPLICABLE  LAW: No provisions of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing,  signed by the  Executive and on behalf of
the Corporation by such officer as may be  specifically  designated by the Board
of Directors of the Corporation. No waiver by either party hereto at any time of
any breach by the other party hereto of, or  compliance  with,  any condition or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar  provision or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
express or implied,  with respect to the subject matter hereof have been made by
either party which are not set forth expressly in this


                                      A-91
<PAGE>

Agreement.  The validity,  interpretation,  construction and performance of this
Agreement shall be governed by the laws of the State of Virginia.

         15.    INVALIDITY - ENFORCEABILITY:  The invalidity or unenforceability
of  any  provisions  of  this  Agreement   shall  not  affect  the  validity  or
enforceability  of any other provision of this Agreement,  which shall remain in
full force and effect.  Any provision in this  Agreement  which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
only to the extent of such prohibition or unenforceability  without invalidating
or affecting  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         16.    SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of
and be  enforceable  by  the  Executive's  personal  or  legal  representatives,
executors,   administrators,   successors,  heirs,  distributees,  devisees  and
legatees.  If Executive  should die while any amounts  would still be payable to
him hereunder, all such amounts, unless otherwise provided herein, shall be paid
in accordance with the terms of this Agreement to his devisee,  legatee or other
designee or, if there is no such designee, to his estate.

         17.    HEADINGS:  Descriptive  headings contained in this Agreement are
for convenience only and shall not control or affect the meaning or construction
of any provision hereof.

         18.    ARBITRATION:  Any dispute, controversy or claim arising under or
in connection with this Agreement  shall be settled  exclusively by arbitration,
conducted  before  a panel  of  three  arbitrators,  in  Richmond,  Virginia  in
accordance  with the Commercial  Arbitration  Rules of the American  Arbitration
Association then in effect.  The Corporation shall pay all  administrative  fees
associated with such  arbitration.  Judgement may be entered on the arbitrator's
award in any court having  jurisdiction.  Unless otherwise provided in the rules
of the American Arbitration Association,  the arbitrators shall, in their award,
allocate  between  the  parties the costs of  arbitration,  which shall  include
reasonable  attorneys'  fees  and  expenses  of  the  parties,  as  well  as the
arbitrator's  fees and expenses,  in such  proportions as the  arbitrators  deem
just.

         19.    CONFIDENTIALITY: The Executive acknowledges that the Corporation
may disclose certain  confidential  information to the Executive during the term
of this Agreement to enable him to perform his duties  hereunder.  The Executive
hereby  covenants and agrees that he will not, without the prior written consent
of the Corporation, during the term of this Agreement or at any time thereafter,
disclose or permit to be disclosed  to any third party by any method  whatsoever
any of the  confidential  information of the  Corporation.  For purposes of this
Agreement,  "confidential information" shall include, but not be limited to, any
and all records, notes, memoranda, data, ideas, processes,  methods, techniques,
systems,  formulas,  patents,  models,  devices,  programs,  computer  software,
writings,   research,   personnel   information,   customer   information,   the
Corporation's financial information, plans, or any other information of whatever
nature  in the  possession  or  control  of the  Corporation  which has not been
published or disclosed to the general public,  or which gives to the Corporation
an opportunity to obtain an advantage over competitors who do not know of or use
it. The Executive further agrees that if his employment  hereunder is terminated
for any reason,  he will leave with the  Corporation and will not take originals
or  copies of any and all  records,  papers,  programs,  computer  software  and
documents and all matter of whatever  nature which bears secret or  confidential
information of the Corporation.

         The  foregoing  paragraph  shall not be applicable if and to the extent
the  Executive  is required to testify in a judicial  or  regulatory  proceeding
pursuant to an order of a judge or


                                      A-92
<PAGE>

administrative  law judge issued after the  Executive and his legal counsel urge
that the aforementioned confidentiality be preserved.

         The foregoing covenants will not prohibit the Executive from disclosing
confidential  or other  information to other employees of the Corporation or any
third parties to the extent that such disclosure is necessary to the performance
of his duties under this Agreement.

         IN WITNESS WHEREOF,  the parties have executed this Agreement effective
as of the date first above written.

                                        EXECUTIVE



ATTEST: ____________________            __________________________________
                                        D. Eugene Brittle


                                        ATLANTIC FINANCIAL CORP.


ATTEST: ____________________            By: ______________________________
                                            AUTHORIZED OFFICER



                                      A-93
<PAGE>

                                                                      Appendix B

                       Code of Virginia (1950), as amended
                                   Title 13.1
                              Chapter 9 Article 15.
                               Dissenters' Rights.


ss. 13.1-729.     Definitions.

         In this article:

                  "Corporation"  means  the  issuer  of  the  shares  held  by a
         dissenter before the corporate action,  except that (i) with respect to
         a  merger,  "corporation"  means  the  surviving  domestic  or  foreign
         corporation or limited liability company by merger of that issuer,  and
         (ii)  with  respect  to  a  share  exchange,  "corporation"  means  the
         acquiring corporation by share exchange, rather than the issuer, if the
         plan of share exchange places the responsibility for dissenters' rights
         on the acquiring corporation.

                  "Dissenter"  means a  shareholder  who is  entitled to dissent
         from corporate  action under ss.  13.1-730 and who exercises that right
         when and in the manner required by ss.ss. 13.1-732 through 13.1-739.

                  "Fair value," with respect to a dissenter's shares,  means the
         value  of  the  shares  immediately  before  the  effectuation  of  the
         corporate  action  to  which  the  dissenter  objects,   excluding  any
         appreciation or  depreciation  in anticipation of the corporate  action
         unless exclusion would be inequitable.

                  "Interest"  means  interest  from  the  effective  date of the
         corporate  action  until  the  date of  payment,  at the  average  rate
         currently  paid by the  corporation  on its principal bank loans or, if
         none, at a rate that is fair and equitable under all the circumstances.

                  "Record shareholder" means the person in whose name shares are
         registered in the records of a corporation or the  beneficial  owner of
         shares to the extent of the rights granted by a nominee  certificate on
         file with a corporation.

                  "Beneficial  shareholder" means the person who is a beneficial
         owner of shares held by a nominee as the record shareholder.

                  "Shareholder"  means the record  shareholder or the beneficial
         shareholder.


ss. 13.1-730.     Right to dissent.

         A.       A shareholder  is entitled to dissent from, and obtain payment
of the fair value of his shares in the event of, any of the following  corporate
actions:


                                      B-1
<PAGE>

                  1.     Consummation   of  a  plan  of   merger  to  which  the
         corporation is a party (i) if shareholder  approval is required for the
         merger  by ss.  13.1-718  or the  articles  of  incorporation  and  the
         shareholder  is  entitled  to  vote  on  the  merger  or  (ii)  if  the
         corporation  is a  subsidiary  that is merged with its parent under ss.
         13.1-719;

                  2.     Consummation  of a plan of share  exchange to which the
         corporation  is a  party  as  the  corporation  whose  shares  will  be
         acquired, if the shareholder is entitled to vote on the plan;

                  3.     Consummation   of  a  sale  or   exchange  of  all,  or
         substantially   all,  of  the  property  of  the   corporation  if  the
         shareholder was entitled to vote on the sale or exchange or if the sale
         or  exchange  was  in   furtherance  of  a  dissolution  on  which  the
         shareholder was entitled to vote, provided that such dissenter's rights
         shall not apply in the case of (i) a sale or exchange pursuant to court
         order,  or (ii) a sale for  cash  pursuant  to a plan by  which  all or
         substantially  all of the net proceeds of the sale will be  distributed
         to the shareholders within one year after the date of sale;

                  4.     Any  corporate  action taken  pursuant to a shareholder
         vote  to  the  extent  the  articles  of  incorporation,  bylaws,  or a
         resolution of the board of directors  provides that voting or nonvoting
         shareholders  are  entitled  to dissent  and obtain  payment  for their
         shares.

         B.       A shareholder  entitled to dissent and obtain  payment for his
shares under this article may not challenge the  corporate  action  creating his
entitlement  unless the action is unlawful  or  fraudulent  with  respect to the
shareholder or the corporation.

         C.       Notwithstanding  any other  provision  of this  article,  with
respect to a plan of merger or share  exchange or a sale or exchange of property
there shall be no right of dissent in favor of holders of shares of any class or
series which, at the record date fixed to determine the shareholders entitled to
receive  notice  of and to vote at the  meeting  at which  the plan of merger or
share  exchange  or the sale or exchange of property is to be acted on, were (i)
listed on a national  securities  exchange  or on the  National  Association  of
Securities Dealers Automated  Quotation System (NASDAQ) or (ii) held by at least
2,000 record shareholders, unless in either case:

                  1.     The  articles  of   incorporation  of  the  corporation
         issuing such shares provide otherwise;

                  2.     In the case of a plan of merger or share exchange,  the
         holders of the class or series are required under the plan of merger or
         share exchange to accept for such shares anything except:

                         a.     Cash;

                         b.     Shares  or  membership  interests,  or shares or
                  membership interests and cash in lieu of fractional shares (i)
                  of the surviving or acquiring corporation or limited liability
                  company or (ii) of any other  corporation or limited liability
                  company  which,  at the  record  date fixed to  determine  the
                  shareholders  entitled to receive notice of and to vote at the
                  meeting at which the plan of merger or share exchange is to be
                  acted on, were either listed  subject to notice of issuance on
                  a national  securities  exchange or held of record by at least
                  2,000 record shareholders or members; or

                         c.     A  combination  of cash and shares or membership
                  interests  as set  forth in  subdivisions  2 a and 2 b of this
                  subsection; or


                                      B-2
<PAGE>

                  3.     The  transaction  to be  voted  on  is  an  "affiliated
         transaction"  and is  not  approved  by a  majority  of  "disinterested
         directors" as such terms are defined in ss. 13.1-725.

         D.       The right of a dissenting shareholder to obtain payment of the
fair value of his shares shall  terminate  upon the occurrence of any one of the
following events:

                  1.     The   proposed   corporate   action  is   abandoned  or
         rescinded;

                  2.     A court having jurisdiction permanently enjoins or sets
         aside the corporate action; or

                  3.     His demand for  payment is  withdrawn  with the written
         consent of the corporation.


ss. 13.1-731.     Dissent by nominees and beneficial owners.

         A.       A record shareholder may assert dissenters' rights as to fewer
than all the shares  registered  in his name only if he dissents with respect to
all shares  beneficially owned by any one person and notifies the corporation in
writing  of the name and  address  of each  person on whose  behalf  he  asserts
dissenters'  rights. The rights of a partial dissenter under this subsection are
determined  as if the shares as to which he dissents  and his other  shares were
registered in the names of different shareholders.

         B.       A beneficial  shareholder may assert  dissenters' rights as to
shares held on his behalf only if:

                  1.     He submits to the corporation the record  shareholder's
         written  consent to the dissent not later than the time the  beneficial
         shareholder asserts dissenters' rights; and

                  2.     He does so with  respect  to all  shares of which he is
         the  beneficial  shareholder  or over  which he has power to direct the
         vote.


ss. 13.1-732.     Notice of dissenters' rights.

         A.       If proposed corporate action creating dissenters' rights under
ss.  13.1-730 is submitted  to a vote at a  shareholders'  meeting,  the meeting
notice  shall  state  that  shareholders  are  or  may  be  entitled  to  assert
dissenters'  rights  under this  article  and be  accompanied  by a copy of this
article.

         B.       If  corporate  action  creating  dissenters'  rights under ss.
13.1-730 is taken without a vote of shareholders,  the  corporation,  during the
ten-day period after the effectuation of such corporate action,  shall notify in
writing all record  shareholders  entitled to assert dissenters' rights that the
action was taken and send them the dissenters' notice described in ss. 13.1-734.


                                      B-3
<PAGE>

ss. 13.1-733.     Notice of intent to demand payment.

         A.       If proposed corporate action creating dissenters' rights under
ss.  13.1-730 is submitted to a vote at a shareholders'  meeting,  a shareholder
who wishes to assert  dissenters'  rights (i) shall  deliver to the  corporation
before the vote is taken written  notice of his intent to demand payment for his
shares if the proposed action is effectuated and (ii) shall not vote such shares
in favor of the proposed action.

         B.       A  shareholder  who  does  not  satisfy  the  requirements  of
subsection  A of this  section is not  entitled to payment for his shares  under
this article.


ss. 13.1-734.     Dissenters' notice.

         A.       If proposed corporate action creating dissenters' rights under
ss. 13.1-730 is authorized at a shareholders'  meeting, the corporation,  during
the ten-day  period  after the  effectuation  of such  corporate  action,  shall
deliver a dissenters'  notice in writing to all  shareholders  who satisfied the
requirements of ss. 13.1-733.

         B.       The dissenters' notice shall:

                  1.     State where the payment  demand shall be sent and where
         and when certificates for certificated shares shall be deposited;

                  2.     Inform holders of uncertificated  shares to what extent
         transfer of the shares will be restricted  after the payment  demand is
         received;

                  3.     Supply a form for  demanding  payment that includes the
         date of the first  announcement to news media or to shareholders of the
         terms of the proposed  corporate  action and  requires  that the person
         asserting  dissenters'  rights  certify  whether  or  not  he  acquired
         beneficial ownership of the shares before or after that date;

                  4.     Set a date by which the  corporation  must  receive the
         payment  demand,  which date may not be fewer than thirty nor more than
         sixty days after the date of delivery of the dissenters' notice; and

                  5.     Be accompanied by a copy of this article.


ss. 13.1-735.     Duty to demand payment.

         A.       A  shareholder  sent a  dissenters'  notice  described  in ss.
13.1-734 shall demand payment,  certify that he acquired beneficial ownership of
the shares before or after the date required to be set forth in the  dissenters'
notice  pursuant to subdivision 3 of subsection B of ss.  13.1-734,  and, in the
case of  certificated  shares,  deposit his  certificates in accordance with the
terms of the notice.

         B.       The shareholder who deposits his shares pursuant to subsection
A of this section retains all other rights of a shareholder except to the extent
that these  rights  are  canceled  or  modified  by the  taking of the  proposed
corporate action.


                                      B-4
<PAGE>

         C.       A  shareholder  who does not demand  payment and  deposits his
share  certificates  where  required,  each by the date  set in the  dissenters'
notice, is not entitled to payment for his shares under this article.


ss. 13.1-736.     Share restrictions.

         A.       The  corporation  may restrict the transfer of  uncertificated
shares from the date the demand for their payment is received.

         B.       The person for whom  dissenters'  rights  are  asserted  as to
uncertificated  shares  retains all other rights of a shareholder  except to the
extent that these  rights are canceled or modified by the taking of the proposed
corporate action.


ss. 13.1-737.     Payment.

         A.       Except as provided in ss.  13.1-738,  within thirty days after
receipt of a payment demand made pursuant to ss. 13.1-735, the corporation shall
pay the dissenter the amount the  corporation  estimates to be the fair value of
his shares, plus accrued interest.  The obligation of the corporation under this
paragraph  may be enforced (i) by the circuit  court in the city or county where
the corporation's principal office is located, or, if none in this Commonwealth,
where its registered  office is located or (ii) at the election of any dissenter
residing  or having its  principal  office in the  Commonwealth,  by the circuit
court in the city or county  where the  dissenter  resides or has its  principal
office. The court shall dispose of the complaint on an expedited basis.

         B.       The payment shall be accompanied by:

                  1.     The  corporation's  balance  sheet  as of the  end of a
         fiscal year ending not more than sixteen  months  before the  effective
         date of the corporate  action creating  dissenters'  rights,  an income
         statement for that year, a statement of changes in shareholders' equity
         for that year, and the latest available interim  financial  statements,
         if any;

                  2.     An  explanation  of how the  corporation  estimated the
         fair value of the shares and of how the interest was calculated;

                  3.     A statement of the dissenters'  right to demand payment
         under ss. 13.1-739; and

                  4.     A copy of this article.


ss. 13.1-738.     After-acquired shares.

         A.       A corporation  may elect to withhold  payment  required by ss.
13.1-737 from a dissenter  unless he was the  beneficial  owner of the shares on
the date of the first  publication  by news media or the first  announcement  to
shareholders  generally,  whichever  is  earlier,  of the terms of the  proposed
corporate action, as set forth in the dissenters' notice.


                                      B-5
<PAGE>

         B.       To the extent the corporation elects to withhold payment under
subsection A of this section,  after taking the proposed  corporate  action,  it
shall estimate the fair value of the shares,  plus accrued  interest,  and shall
offer to pay this  amount  to each  dissenter  who  agrees  to accept it in full
satisfaction  of his  demand.  The  corporation  shall  send  with its  offer an
explanation  of how it  estimated  the fair  value of the  shares and of how the
interest  was  calculated,  and a statement of the  dissenter's  right to demand
payment under ss. 13.1-739.


ss. 13.1-739.     Procedure if shareholder dissatisfied with payment or offer.

         A.       A dissenter may notify the  corporation  in writing of his own
estimate of the fair value of his shares and amount of interest  due, and demand
payment of his estimate  (less any payment  under ss.  13.1-737),  or reject the
corporation's  offer under ss.  13.1-738 and demand payment of the fair value of
his shares and  interest  due, if the  dissenter  believes  that the amount paid
under ss.  13.1-737 or offered under ss. 13.1-738 is less than the fair value of
his shares or that the interest due is incorrectly calculated.

         B.       A  dissenter  waives  his right to demand  payment  under this
section  unless he  notifies  the  corporation  of his demand in  writing  under
subsection A of this section  within thirty days after the  corporation  made or
offered payment for his shares.


ss. 13.1-740.     Court action.

         A.       If a demand for payment under ss. 13.1-739 remains  unsettled,
the  corporation  shall commence a proceeding  within sixty days after receiving
the  payment  demand  and  petition  the  circuit  court in the  city or  county
described in  subsection  B of this  section to determine  the fair value of the
shares and accrued interest. If the corporation does not commence the proceeding
within the sixty-day  period,  it shall pay each dissenter  whose demand remains
unsettled the amount demanded.

         B.       The  corporation  shall commence the proceeding in the city or
county where its principal office is located,  or, if none in this Commonwealth,
where  its  registered  office  is  located.  If the  corporation  is a  foreign
corporation without a registered office in this Commonwealth,  it shall commence
the proceeding in the city or county in this  Commonwealth  where the registered
office of the domestic  corporation merged with or whose shares were acquired by
the foreign corporation was located.

         C.       The  corporation  shall  make all  dissenters,  whether or not
residents of this  Commonwealth,  whose demands remain unsettled  parties to the
proceeding as in an action  against their shares and all parties shall be served
with a copy  of the  petition.  Nonresidents  may be  served  by  registered  or
certified mail or by publication as provided by law.

         D.       The  corporation  may  join as a party to the  proceeding  any
shareholder  who claims to be a dissenter but who has not, in the opinion of the
corporation,  complied  with  the  provisions  of  this  article.  If the  court
determines  that such  shareholder  has not complied with the provisions of this
article, he shall be dismissed as a party.

         E.       The  jurisdiction  of the  court in which  the  proceeding  is
commenced under subsection B of this section is plenary and exclusive. The court
may appoint one or more persons as appraisers to receive  evidence and recommend
a  decision  on the  question  of fair  value.  The  appraisers  have the powers



                                      B-6
<PAGE>

described  in the  order  appointing  them,  or in  any  amendment  to  it.  The
dissenters are entitled to the same  discovery  rights as parties in other civil
proceedings.

         F.       Each  dissenter  made a party to the proceeding is entitled to
judgment (i) for the amount,  if any, by which the court finds the fair value of
his shares,  plus interest,  exceeds the amount paid by the  corporation or (ii)
for the fair value,  plus accrued  interest,  of his  after-acquired  shares for
which the corporation elected to withhold payment under ss. 13.1-738.


ss. 13.1-741.     Court costs and counsel fees.

         A.       The  court in an  appraisal  proceeding  commenced  under  ss.
13.1-740 shall determine all costs of the  proceeding,  including the reasonable
compensation and expenses of appraisers  appointed by the court. The court shall
assess the costs against the corporation, except that the court may assess costs
against all or some of the dissenters,  in amounts the court finds equitable, to
the extent the court finds the dissenters did not act in good faith in demanding
payment under ss. 13.1-739.

         B.       The court may also assess the reasonable  fees and expenses of
experts,  excluding those of counsel, for the respective parties, in amounts the
court finds equitable:

                  1.     Against  the  corporation  and in  favor  of any or all
         dissenters  if the court finds the  corporation  did not  substantially
         comply with the requirements of ss.ss. 13.1-732 through 13.1-739; or

                  2.     Against either the corporation or a dissenter, in favor
         of any other party,  if the court finds that the party against whom the
         fees and  expenses  are assessed did not act in good faith with respect
         to the rights provided by this article.

         C.       If the  court  finds  that the  services  of  counsel  for any
dissenter were of substantial  benefit to other dissenters  similarly  situated,
the  court  may  award to these  counsel  reasonable  fees to be paid out of the
amounts awarded the dissenters who were benefited.

         D.       In a proceeding  commenced under  subsection A of ss. 13.1-737
the court shall assess the costs against the corporation,  except that the court
may assess costs  against all or some of the  dissenters  who are parties to the
proceeding,  in amounts the court finds equitable, to the extent the court finds
that such parties did not act in good faith in instituting the proceeding.



                                      B-7

<PAGE>

                                                                      Appendix C

                        UNITED COMMUNITY BANKSHARES, INC.
                                AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

   
<TABLE>
<CAPTION>
<S>                                                                                                  <C>
Report of Independent Auditors                                                                              C-2

Consolidated Financial Statements

     Balance Sheets as of December 31, 1997 and 1996                                                        C-3

     Statements of Income for the years ended December 31, 1997 and 1996                                    C-4

     Statements of Stockholders' Equity for the years ended December 31, 1997 and 1996                      C-5

     Statements of Cash Flows for the years ended December 31, 1997 and 1996                                C-6

Notes to Consolidated Financial Statements                                                           C-7 - C-23


Unaudited Consolidated Interim Financial Statements

     Balance Sheets as of June 30, 1998 and December 31, 1997                                              C-24

     Statement of Income for the three and six months ended June 30, 1998 and 1997                         C-25

     Statement of Changes in Stockholders' Equity for the period ended June 30, 1998                       C-26

     Statement of Cash Flows for the six months ended June 30, 1998 and 1997                               C-27

Notes to Consolidated Interim Financial Statements                                                         C-28
</TABLE>
    



                                      C-1

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS
================================================================================

                            GOODMAN & COMPANY, L.L.P.
                          CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors and Stockholders
United Community Bankshares, Inc.
Franklin, Virginia


We have audited the accompanying consolidated balance sheets of United Community
Bankshares,  Inc. and  subsidiaries  as of December  31, 1997 and 1996,  and the
related consolidated statements of income,  stockholders' equity, and cash flows
for the years  then  ended.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of United
Community  Bankshares,  Inc. and  subsidiaries as of December 31, 1997 and 1996,
and the  results  of their  operations  and their  cash flows for the years then
ended in conformity with generally accepted accounting principles.




/s/ Goodman & Company, L.L.P.


One Commercial Place
Norfolk, Virginia
January 30, 1998




                                       C-2

<PAGE>



                        UNITED COMMUNITY BANKSHARES, INC.
- --------------------------------------------------------------------------------

                                     CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                          -----------------------------------------------
                                                                                 1997                   1996
                                                                          -------------------    -------------------
ASSETS
Cash and cash equivalents
<S>                                                                              <C>                    <C>        
     Cash and due from banks                                                     $ 6,361,985            $ 7,262,129
     Federal funds sold                                                           10,813,898              3,889,538
                                                                          -------------------    -------------------
        Total cash and cash equivalents                                           17,175,883             11,151,667
Securities available for sale                                                     41,855,787             46,064,158
Securities held to maturity, at amortized cost
     (Fair value approximates $9,771,869 and $10,196,586
        at December 31, 1997 and 1996)                                             9,707,815             10,325,502
                                                                          -------------------    -------------------
        Total securities                                                          51,563,602             56,389,660
Loans, net of unearned income                                                     82,555,220             78,163,083
     Less: allowance for loan losses                                               1,105,901              1,209,365
                                                                          -------------------    -------------------
        Net loans                                                                 81,449,319             76,953,718
Premises and equipment, net                                                        1,923,248              1,975,687
Accrued interest                                                                   1,663,452              1,698,586
Intangibles, net                                                                     668,211                719,037
Other assets                                                                       1,508,536                989,284
                                                                          -------------------    -------------------
        Total assets                                                           $ 155,952,251          $ 149,877,639
                                                                          ===================    ===================

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
     Noninterest-bearing demand                                                 $ 20,827,839           $ 20,292,314
     Interest-bearing                                                            112,676,628            109,533,322
                                                                          -------------------    -------------------
        Total deposits                                                           133,504,467            129,825,636
Short-term borrowings                                                                309,108                229,207
Deferred compensation                                                                122,846                188,802
Accrued interest payable                                                             426,502                400,069
Other liabilities                                                                    557,822                254,470
                                                                          -------------------    -------------------
        Total liabilities                                                        134,920,745            130,898,184
                                                                          -------------------    -------------------
Stockholders' equity
     Preferred stock, $1.00 par value; authorized 1,000,000 shares;
        none outstanding                                                                   -                      -
     Common stock, $1.00 par value; authorized 6,000,000 shares;
        issued and outstanding 1,829,209 shares in 1997 and 1996                   1,829,209              1,829,209
     Additional paid-in capital                                                    3,059,038              3,059,038
     Retained earnings                                                            15,412,800             13,749,417
     Net unrealized gains on securities available for sale, net of taxes
        of $376,306 in 1997 and $176,082 in 1996                                     730,459                341,791
                                                                          -------------------    -------------------
        Total stockholders' equity                                                21,031,506             18,979,455
                                                                          -------------------    -------------------
        Total liabilities and stockholders' equity                             $ 155,952,251          $ 149,877,639
                                                                          ===================    ===================


</TABLE>


The notes to the consolidated financial statements are an intregal part of this
statement.


                                      C-3


<PAGE>


                        UNITED COMMUNITY BANKSHARES, INC.
- --------------------------------------------------------------------------------

                                         CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                   Years Ended December 31,
                                                                            ----------------------------------------
                                                                                  1997                  1996
                                                                            ------------------    ------------------
Interest income
<S>                                                                               <C>                   <C>        
     Interest and fees on loans                                                   $ 7,572,609           $ 6,925,331
     Interest on investment securities:
        Taxable                                                                     2,159,357             2,332,960
        Non-taxable                                                                   925,702               953,877
                                                                            ------------------    ------------------
                                                                                    3,085,059             3,286,837
     Interest on federal funds sold                                                   211,607               205,682
                                                                            ------------------    ------------------
        Total interest income                                                      10,869,275            10,417,850
Interest expense
     Interest on deposits                                                           4,750,375             4,706,435
     Interest on short-term borrowings                                                 58,078                42,538
                                                                            ------------------    ------------------
        Total interest expense                                                      4,808,453             4,748,973
                                                                            ------------------    ------------------
Net interest income                                                                 6,060,822             5,668,877
Provision for loan losses                                                             128,750               101,000
                                                                            ------------------    ------------------
Net interest income after provision for loan losses                                 5,932,072             5,567,877
Noninterest income
     Service charges and fees                                                         810,730               793,104
     Gain on sale of available-for-sale securities                                      3,935                12,734
     Other                                                                             49,744                71,557
                                                                            ------------------    ------------------
        Total noninterest income                                                      864,409               877,395
Noninterest expenses
     Salaries and employee benefits                                                 2,164,873             2,083,205
     Occupancy expenses                                                               283,817               264,257
     Depreciation and equipment maintenance                                           268,945               240,435
     FDIC insurance                                                                    14,762                 4,000
     Professional fees                                                                210,472               127,673
     Postage                                                                           99,487               103,403
     Merger related expenses                                                                -               189,758
     Other                                                                            830,338               913,455
                                                                            ------------------    ------------------
        Total noninterest expenses                                                  3,872,694             3,926,186
                                                                            ------------------    ------------------
Income before income taxes                                                          2,923,787             2,519,086
Income tax expense                                                                    693,349               596,181
                                                                            ------------------    ------------------
Net income                                                                        $ 2,230,438           $ 1,922,905
                                                                            ==================    ==================
Net income per share - basic and diluted                                               $ 1.22                $ 1.05




</TABLE>


The notes to the consolidated financial statements are an intregal part of this
statement.



                                      C-4
<PAGE>


                        UNITED COMMUNITY BANKSHARES, INC.
- --------------------------------------------------------------------------------

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                                    Net Unrealized
                                                             Additional                              Gain (Loss)
                                            Common            Paid-In             Retained          on Securities
                                            Stock             Capital             Earnings         Available for Sale    Total
                                       -----------------  -----------------  -------------------  -------------------- -------------
<S>               <C>                       <C>                <C>                 <C>                     <C>          <C>
BALANCE - JANUARY 1, 1996                   $ 1,829,209        $ 3,062,580         $ 12,398,702           $ 462,778    $ 17,753,269

    Net income                                        -                  -            1,922,905                   -       1,922,905

    Cash dividends declared
       ($.31 per share)                               -                  -             (572,190)                  -        (572,190)

    Other                                             -             (3,542)                   -                   -          (3,542)

    Change in unrealized gains and
       losses on securities available
       for sale, net of tax of $62,319                -                  -                    -            (120,987)       (120,987)

                                       -----------------  -----------------  -------------------  ------------------  --------------
BALANCE - DECEMBER 31, 1996                   1,829,209          3,059,038           13,749,417             341,791      18,979,455

    Net income                                        -                  -            2,230,438                   -       2,230,438

    Cash dividends declared
       ($.31 per share)                               -                  -             (567,055)                  -        (567,055)

    Change in unrealized gains and
       losses on securities available
       for sale, net of tax of $200,224               -                  -                    -             388,668         388,668

                                       -----------------  -----------------  -------------------  ------------------  --------------
BALANCE - DECEMBER 31, 1997                 $ 1,829,209        $ 3,059,038         $ 15,412,800           $ 730,459    $ 21,031,506
                                       -----------------  -----------------  ------------------- -------------------  --------------
</TABLE>




The notes to the consolidated financial statements are an intregal part of this
statement.



                                      C-5
<PAGE>

                        UNITED COMMUNITY BANKSHARES, INC.
- --------------------------------------------------------------------------------

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                   Years Ended December 31,
                                                                             -------------------------------------
                                                                                   1997                1996
                                                                             -----------------   -----------------

OPERATING ACTIVITIES:

<S>                                                                               <C>                   <C>      
    Net income                                                                    $ 2,230,438           1,922,905
    Adjustments to reconcile to net cash provided by operating activities:
        Provision for loan losses
                                                                                      128,750             101,000
        Depreciation and amortization
                                                                                      225,915             244,901
        Amortization of investment security premiums, net of discounts
                                                                                      (3,641)            (38,224)
        Net (gain) loss on sale of investment securities
                                                                                      (3,935)            (12,734)
        Gain on sale of premises and equipment
                                                                                        (250)                   -
        Changes in:
           Interest receivable
                                                                                       35,134            (79,982)
           Interest payable
                                                                                       26,433              16,855
           Other assets
                                                                                    (519,251)           (263,439)
           Deferred compensation and other liabilities
                                                                                       37,172            (84,631)
                                                                             -----------------   -----------------
        Net cash provided by operating activities
                                                                                    2,156,765           1,806,651
                                                                             -----------------   -----------------

INVESTING ACTIVITIES:
    Proceeds from maturities and sales of available-for-sale securities
                                                                                   11,022,921          11,751,723
    Purchases of available-for-sale securities                                    (6,215,528)         (10,812,561)
    Redemptions of held-to-maturity securities
                                                                                    1,252,000           2,634,900
    Purchases of held-to-maturity securities
                                                                                    (636,868)         (2,231,174)
    Loan originations, net of principal repayments                                (4,598,984)        (10,870,050)

    Purchases of premises and equipment
                                                                                    (148,017)           (119,028)
    Proceeds from sale of premises and equipment
                                                                                          250                   -
                                                                             -----------------   -----------------
        Net cash provided (used) by investing activities
                                                                                      675,774         (9,646,190)
                                                                             -----------------   -----------------

FINANCING ACTIVITIES:
    Net increase (decrease) in short-term borrowings
                                                                                       79,901           (106,995)
    Cash dividends paid
                                                                                    (567,055)           (572,190)
    Fractional share payout
                                                                                            -             (3,542)
    Net increase in noninterest bearing deposits
                                                                                      535,525           3,304,603
    Net increase in interest bearing deposits
                                                                                    3,143,306           2,306,814
                                                                             -----------------   -----------------
        Net cash provided by financing activities
                                                                                    3,191,677           4,928,690
                                                                             -----------------   -----------------
Increase (decrease) in cash and cash equivalents
                                                                                    6,024,216         (2,910,849)
Cash and cash equivalents at beginning of year
                                                                                   11,151,667          14,062,516
                                                                             -----------------   -----------------
Cash and cash equivalents at end of year                                       $   17,175,883      $   11,151,667
                                                                             =================   =================

Supplemental disclosures of cash flow information
 Cash paid for:
        Interest on deposits and other borrowings
                                                                               $    4,782,020      $    4,732,118
        Income taxes                                                           $      687,104      $      664,488

</TABLE>



The notes to the consolidated financial statements are an intregal part of this
statement.


                                      C-6
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
NOTE 1 -- ORGANIZATION AND BUSINESS COMBINATION
- --------------------------------------------------------------------------------

On August 1, 1996, The Bank of Franklin ("BOF") and The Bank of Sussex and Surry
("BSS"),  collectively referred to as the "Banks," became affiliated pursuant to
an Agreement  and Plan of  Reorganization  (the  "Agreement")  dated January 25,
1996. The transaction  contemplated by the Agreement  created a holding company,
United Community  Bankshares,  Inc. ("UCB"),  which facilitated a share exchange
transaction  between UCB and each of the respective  banks.  The stockholders of
BOF and BSS approved the  Agreement  at annual  meetings  held on June 27, 1996.
After the share  exchange,  BOF and BSS became wholly owned  subsidiaries of UCB
and each shareholder of BOF and BSS became a shareholder of UCB. Under the terms
of the  Agreement,  BOF and BSS  shareholders  received  4.806  and 3.0  shares,
respectively,  of UCB common stock for each share previously held. This resulted
in the issuance of 1,829,209  share of UCB common stock.  This  combination  was
accounted for as a pooling of interests.  In connection  with this  transaction,
merger expenses totaling $189,758 were recognized in 1996. On June 30, 1996, BOF
and BSS  reported  unaudited  total assets of $82.2  million and $61.8  million,
respectively,  and  unaudited  stockholders'  equity  of $8.1  million  and $9.7
million, respectively.

The following  summarizes the separate  historical results of operations for BOF
and BSS for  periods  prior to the  merger,  during  which  time  there  were no
intercompany transactions:

<TABLE>
<CAPTION>

                                                          BOF                   BSS                  Combined
                                                    ----------------     ------------------     -------------------
Six months ended June 30, 1996:  (Unaudited)
<S>                                                   <C>                                <C>
  Net interest income                                 $   1,576,000        $     1,160,000         $     2,736,000
  Net income                                          $     601,000        $       403,000         $     1,004,000

</TABLE>

The combined stockholders' equity remained relatively unchanged for December 31,
1995 to June 30, 1996.  BOF  stockholders'  equity  decreased to $8.1 million at
June 30, 1996 from $8.2 million at December 31, 1995. BSS  stockholders'  equity
increased  to $9.7  million at June 30, 1996 from $9.6  million at December  31,
1995.  Theses changes resulted  primarily from: (1) $601,000 and $403,000 of net
income for the BOF and BSS  respectively  during the six month period ended June
30, 1996; (2) a $495,000 and $219,000  increase in the net unrealized  losses on
securities  available for sale, net of income taxes,  for the respective  banks;
and (3)  dividends  paid of $209,000 and  $107,000,  for the  respective  banks,
during the same period.

The Banks' are  state-chartered  commercial  banks with two offices in Franklin,
and offices in Wakefield, Courtland, Ivor, Newsoms, Suffolk and Surry, Virginia.
The Banks' primary market area is within western Tidewater, Virginia.

The Banks' principal business consists of providing a broad range of lending and
deposit  services to individual  and  commercial  customers  with an emphasis on
those services traditionally  associated with independent community banks. These
services  include  checking and savings  accounts,  certificates  of deposit and
charge cards.  The Banks'  lending  activities  include  commercial and personal
loans, lines of credit,  installment  loans, home improvement  loans,  overdraft
protection and construction loans.



NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------------------------------------


Principles of Consolidation and Basis of Presentation
The  accompanying  consolidated  financial  statements  include the  accounts of
United Community Bankshares, Inc. and its wholly-owned subsidiaries, The Bank of
Franklin, The Bank of Sussex and Surry, and their wholly-owned subsidiaries, The
Bank of Franklin Service Corporation and BSS Service Corporation,  respectively.
All significant intercompany accounts and transactions have been eliminated.

BOF and BSS  commenced  operations in 1971 and 1902,  respectively.  The Bank of
Franklin Service  Corporation and BSS Service Corporation were organized in 1996
and 1994, respectively, to facilitate investment in financial related services.

The  consolidation  has been prepared  using the pooling of interests  method of
accounting.  All  information  included  in the  financial  statements  has been
combined as if the merger occurred at the earliest date presented.


Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents includes cash on
hand, amounts due from banks,  interest-bearing  deposits with banks and federal
funds sold. Generally, federal funds are sold for one-day periods.


                                      C-7
<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
Securities
Investments  in debt  securities  that  management  has the positive  intent and
ability to hold to maturity are  classified  as "held to maturity" and reflected
at amortized cost.  Investments  that are purchased and held principally for the
purpose of selling them in the near term are classified as "trading  securities"
and  reflected  at fair  value,  with  unrealized  gains and losses  included in
earnings.  Neither UCB nor the Banks and their subsidiaries  maintain securities
classified  as  trading.  Securities  that  may be sold  prior to  maturity  for
asset/liability  management purposes, or that may be sold in response to changes
in interest rates, changes in prepayment risk, to increase regulatory capital or
other  similar  factors,  are  classified  as  securities  available  for  sale.
Available-for-sale  securities are carried at fair value with any adjustments to
fair value, after tax, reported as a separate component of shareholders' equity.
Declines in the fair value of individual held-to-maturity and available-for-sale
securities below their cost that are other than temporary,  if any, are included
in earnings as realized losses.

Premiums and  discounts  are  recognized  in interest  income using the interest
method over the period to maturity on  held-to-maturity  and available-for-sale
securities.  Other-than-temporary  declines  in the fair market value  of
individual held-to-maturity and available-for-sale securities result in
write-downs of the individual securities to fair market value. Gains and losses
are determined using the specific-identification method.

In  December  of 1995,  pursuant  to a special  report  issued by the  Financial
Accounting  Standards Board ("FASB") regarding the application of FASB Statement
No. 115, Accounting for Certain  Investments In Debt and Equity Securities,  the
Banks reassessed their intent with respect to their securities portfolios.  As a
result, held-to-maturity securities, with an amortized cost basis of $25,210,316
and  unrealized  gains and losses of $231,048 and $297,105,  respectively,  were
transferred to the available-for-sale category.


Loans
Loans are reported at their  principal  outstanding  balance net of charge-offs,
unearned  income,  and unamortized  premiums or discounts,  if any, on purchased
loans.  Interest income is generally  recognized when income is earned using the
interest method.


Allowance for Loan Losses
The allowance for loan losses is established  through charges to earnings in the
form of a provision  for loan losses.  Increases  and decreases in the allowance
due to changes in the measurement of impaired loans, if applicable, are included
in the  provision for loan losses.  Loans  continue to be classified as impaired
unless they are brought fully current and the  collection of scheduled  interest
and  principal  is  considered  probable.  When a loan or  portion  of a loan is
determined to be  uncollectible,  the portion  deemed  uncollectible  is charged
against the allowance  and  subsequent  recoveries,  if any, are credited to the
allowance.

The Banks periodically evaluate the adequacy of the allowance for loan losses in
order to maintain the allowance at a level that is sufficient to absorb probable
credit losses. Management's evaluation of the adequacy of the allowance is based
on a review of the Banks'  historical loss experience,  known and inherent risks
in the loan  portfolio,  including  adverse  circumstances  that may  affect the
ability of the borrower to repay interest and/or principal,  the estimated value
of collateral,  and an analysis of the levels and trends of  delinquencies,  and
charge-offs.  Such  factors  as the level and  trend of  interest  rates and the
condition of the national and local economies are also considered.  In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the Banks' allowance for losses on loans. Such agencies may
require  the  Banks  to  recognize  additions  to the  allowance  based on their
judgments of information available to them at the time of their examination.

A loan is considered impaired, based on current information and events, if it is
probable  that the Banks will be unable to collect  the  scheduled  payments  of
principal or interest  when due according to the  contractual  terms of the loan
agreement.  The  measurement of impaired loans is generally based on the present
value of  expected  future cash flows  discounted  at the  historical  effective
interest  rate,  except that all  collateral-dependent  loans are  measured  for
impairment based on the fair value of the collateral.


Income Recognition on Impaired and Nonaccrual Loans

Loans,  including impaired loans, are generally classified as nonaccrual if they
are past due as to maturity or payment of  principal or interest for a period of
more than 90 days,  unless  such loans are  well-secured  and in the  process of
collection.  If a loan or a portion of a loan is classified  as doubtful,  or is
partially charged off, the loan is generally classified as


                                      C-8
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

nonaccrual.  Loans that are on a current payment status or past due less than 90
days may also be  classified  as  nonaccrual,  if repayment in full of principal
and/or interest is in doubt.

Loans may be returned to accrual status when all principal and interest  amounts
contractually  due (including  arrearages)  are reasonably  assured of repayment
within  an  acceptable  period  of time,  and  there is a  sustained  period  of
repayment  performance  (generally a minimum of six months) by the borrower,  in
accordance with the contractual terms of interest and principal.

While a loan is classified as nonaccrual  and the future  collectibility  of the
recorded  loan balance is doubtful,  collections  of interest and  principal are
generally  applied as a  reduction  to  principal  outstanding.  When the future
collectibility of the recorded loan balance is expected,  interest income may be
recognized  on a cash  basis.  In the  case  where a  nonaccrual  loan  had been
partially  charged  off,  recognition  of interest on a cash basis is limited to
that which  would  have been  recognized  on the  recorded  loan  balance at the
contractual  interest rate. Cash interest  receipts in excess of that amount are
recorded as recoveries to the allowance for loan losses until prior  charge-offs
have been fully recovered.


Other Real Estate Owned
Other real estate owned is  comprised  of real estate and other assets  acquired
through  foreclosure,  acceptance of a deed in lieu of foreclosure,  or loans in
which the Banks receive physical  possession of the debtor's assets.  Other real
estate owned is carried at the lower of the recorded  investment  in the loan or
the  fair  value  less  estimated  costs  to sell.  Upon  transfer  of a loan to
foreclosed  status, the fair value of the property is assessed and any excess of
the loan  balance  over fair value is charged  against  the  allowance  for loan
losses.   Revenues  and  expenses  related  to  the  property,   and  subsequent
adjustments  to fair value less  estimated  costs to sell are  classified  as an
expense for other real estate owned.


Premises and Equipment
Premises and equipment  are stated at cost less  accumulated  depreciation.  For
financial reporting purposes, assets are depreciated over their estimated useful
lives using the straight-line and accelerated  methods. For income tax purposes,
the accelerated cost recovery system and the modified  accelerated cost recovery
system are used.  Net gains and losses on disposal or retirement of premises and
equipment are included in other income.


Intangible Assets

Intangible  assets  relate  to the  purchase  of a branch by BOF in 1995 and are
amortized over fifteen years using the straight-line method.


Income Taxes
Income taxes are provided  for the tax effects of the  transactions  reported in
the financial  statements and consist of taxes currently due plus deferred taxes
related  primarily  to  differences  between  the  basis  of  available-for-sale
securities,  allowance for loan losses,  deferred compensation,  and accumulated
depreciation for financial and income tax reporting. The deferred tax assets and
liabilities  represent the future tax return  consequences of those differences,
which will either be taxable or deductible  when the assets and  liabilities are
recovered or settled.


Off-Balance Sheet Financial Instruments
In  the   ordinary   course  of   business,   the  Banks   have   entered   into
off-balance-sheet  financial  instruments  consisting of  commitments  to extend
credit,  commitments  under  credit  card  arrangements,  commercial  letters of
credit,  standby  letters of credit,  and  financial  guarantees  written.  Such
financial  instruments are recorded in the financial statements when they become
payable.


Earnings Per Common Share
The company adopted FASB Statement No. 128,  Earnings per Share, on December 31,
1997. This Statement established standards for computing and presenting earnings
per share ("EPS").  This Statement  supersedes  standards  previously set in APB
Opinion No. 15, Earnings per Share. The Statement  requires dual presentation of
basic and  diluted  EPS on the face of the income  statement,  and it requires a
reconciliation  of the  numerator  and  denominator  of the  basic  EPS with the
numerator and denominator of the diluted EPS computation.

Basis EPS  excludes  dilution  and is computed by dividing  income  available to
common shareholders by the weighted-average  number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could occur if



                                      C-9
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity.

This statement is effective for financial  statements  issued for periods ending
after December 15, 1997. In accordance  with the  requirements of the Statement,
all prior period EPS data has been  restated to reflect the change in accounting
requirements.


Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reported period. Actual
results could differ from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate  to the  determination  of the  allowance  for  losses  on loans  and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction of loans. In connection  with the  determination  of the allowances
for losses on loans and foreclosed real estate,  management obtains  independent
appraisals  for  significant   properties.   While   management  uses  available
information  to recognize  losses on loans and  foreclosed  real estate,  future
additions to the allowances may be necessary  based on changes in local economic
conditions and other factors.


Reclassifications
Certain  reclassifications  have been made to prior year financial statements to
conform them to the current year's presentation.



NOTE 3 -- SECURITIES
- --------------------------------------------------------------------------------

Securities at December 31, 1997 and 1996 are as follows:


<TABLE>
<CAPTION>

                                                                        Gross            Gross
                                                    Amortized         Unrealized       Unrealized
                                                      Cost              Gains            Losses          Fair Value
                                                 ----------------   ---------------  ---------------   ----------------
Securities available for sale
    December 31, 1997
<S>                                                 <C>               <C>              <C>                <C>
        U.S. Government and federal agencies        $ 17,201,900      $    115,511     $    145,713       $ 17,171,698
        State and local governments                   17,665,622           372,226            9,648         18,028,200

        Corporate debt securities                      3,780,313            29,070            2,778          3,806,605
       Mortgage-backed securities                      2,035,435             6,679            6,020          2,036,094
        Collateralized mortgage obligations               56,942                 -                3             56,939
        Equity securities                                 10,006           746,245                -            756,251
                                                 ----------------   ---------------  ---------------   ----------------
                                                    $ 40,750,218       $ 1,269,731     $    164,162       $ 41,855,787
                                                -----------------   ---------------  ---------------   ----------------

                                                                        Gross            Gross
                                                    Amortized         Unrealized       Unrealized
                                                      Cost              Gains            Losses          Fair Value
                                                 ----------------   ---------------  ---------------   ----------------
Securities available for sale
    December 31, 1996
        U.S. Government and federal agencies        $ 22,579,494       $    18,954     $    186,890       $ 22,411,558
        State and local governments                   17,078,633           182,000            4,585         17,256,048
        Corporate debt securities                      4,127,697             4,875                -          4,132,572
        Mortgage-backed securities                     1,634,498                 -           15,569          1,618,929
        Collateralized mortgage obligations              115,957                 -              246            115,711
        Equity securities                                 10,006           519,334                -            529,340

                                                 ----------------   ---------------  ---------------   ----------------
                                                    $ 45,546,285      $    725,163     $    207,290       $ 46,064,158

                                                -----------------   ---------------  ---------------   ----------------

</TABLE>



                                      C-10
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================



<TABLE>
<CAPTION>



                                                                        Gross            Gross
                                                    Amortized         Unrealized       Unrealized
                                                      Cost              Gains            Losses          Fair Value
                                                 ----------------   ---------------  ---------------   ----------------
Securities Held to Maturity
    December 31, 1997
<S>                                                <C>                <C>               <C>              <C>
        U.S. federal agencies                      $   4,728,786      $          -      $    26,351      $   4,702,435
        State and local governments                    4,770,477            91,258            1,046          4,860,689
        Other                                            208,552               208               15            208,745
                                                 ----------------   ---------------  ---------------   ----------------
                                                   $   9,707,815      $     91,466      $    27,412      $   9,771,869
                                                 ================   ===============  ===============   ================

                                                                        Gross            Gross
                                                    Amortized         Unrealized       Unrealized
                                                      Cost              Gains            Losses          Fair Value
                                                 ----------------   ---------------  ---------------   ----------------
Securities Held to Maturity
    December 31, 1996
        U.S. federal agencies                      $   5,428,101      $         -       $  86,316        $   5,341,785
        State and local governments                    4,797,401                -          42,520            4,754,881
        Equity securities                                100,000                -              80               99,920
                                                 ----------------   ---------------    -----------       -------------
                                                    $ 10,325,502      $         -       $ 128,916        $  10,196,586
                                                 ---------------    -----------------  -----------       -------------
</TABLE>

The amortized cost and fair value of securities by maturity date at
December 31, 1997 are as follows:

<TABLE>
<CAPTION>


                                          Securities held to maturity                 Securities available for sale
                                        ------------------------------------        ------------------------------------
                                           Amortized              Fair                 Amortized              Fair
                                              Cost               Value                    Cost               Value
                                        ----------------    ----------------        ----------------    ----------------
<S>                                     <C>                  <C>                    <C>                   <C>
 Due in one year or less                $     1,499,558      $    1,496,859         $  4,658,505          $   4,660,993
 Due from one to five years                   4,432,344           4,441,152           19,240,964             19,284,185
 Due from five to ten years                   2,885,160           2,928,427           14,820,236             15,103,524
 Due after ten years                            890,753             905,431            2,020,507              2,050,834
                                        ----------------    ----------------        ----------------    ----------------
                                              9,707,815           9,771,869           40,740,212             41,099,536
 Equity securities                                    -                   -               10,006                756,251
                                        ----------------    ----------------        ----------------    ----------------
 Total                                   $    9,707,815      $    9,771,869         $  40,750,218         $  41,855,787
                                        ----------------    ----------------        ----------------    ----------------

</TABLE>






At  December  31,  1997  and  1996,  approximately  $8,331,000  and  $6,374,000,
respectively,  of  securities  were  pledged  to  secure  deposits  of the  U.S.
Government or the Commonwealth of Virginia. In addition, as of December 31, 1997
and 1996, approximately $983,000 and $966,000,  respectively, of securities were
pledged to secure two repurchase agreements.


                                      C-11
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
Gross realized gains and gross realized  losses on available for sale securities
were:

<TABLE>
<CAPTION>


                                                     December 31,
                                          ----------------------------------
                                               1997               1996
                                          ---------------    ---------------
 Gross realized gains:
<S>                                              <C>               <C>
     U.S. government agencies                    $ 3,320           $ 21,379
     State and local governments                  15,570              3,753
     Corporate debt securities                         -              4,421
     Mortgage backed securities                    1,345                  -
     Equity securities                             1,980                  -
                                          ---------------    ---------------
                                                $ 22,215           $ 29,553
                                          ---------------    ---------------

 Gross realized losses:
     U.S. government agencies                   $ 17,805            $ 1,750
     State and local governments                       -              2,698
     Mortgage backed securities                      475             12,371
                                          ---------------    ---------------
                                                $ 18,280           $ 16,819
                                          ---------------    ---------------
 Net realized gains (losses)                     $ 3,935           $ 12,734
                                          ---------------    ---------------

</TABLE>


NOTE 4 -- LOANS
- --------------------------------------------------------------------------------

Loans consist of the following:
<TABLE>
<CAPTION>

                                                         December 31,
                                                  ---------------------------
                                                     1997           1996
                                                  -----------    ------------
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
 Commercial                                         $ 16,257        $ 14,273
 Agricultural                                          7,045           6,437
 Real estate construction                              2,537           2,304
 Real estate mortgage:
      Residential (1-4 family)                        20,758          20,868

      Home equity lines                                2,260           2,117
      Commercial                                      17,098          14,164

      Agricultural                                     2,485           2,894
                                                  -----------    ------------
         Real estate subtotal                         45,138          42,347
                                                  -----------    ------------
 Loans to individuals:
      Consumer and installment loans                  13,842          14,881

      Credit card and related plans                      329             277
                                                  -----------    ------------
         Loans to individuals subtotal                14,171          15,158
                                                  -----------    ------------
         Total gross loans                            82,611         78,215

 Less:
         Allowance for loan losses                     1,106           1,209
         Deferred loan fees                               56              52
                                                  -----------    ------------
         Total net loans                            $ 81,449        $ 76,954
                                                  -----------    ------------

</TABLE>


Loans on which the accrual of interest has been discontinued  amount to $180,181
and  $182,060 at December  31, 1997 and 1996,  respectively.  Impaired  loans at
December 31, 1997 and 1996 were not significant.



                                      C-12
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================
A summary  of the  activity  in the  allowance  for loan  losses  account  is as
follows:



                                              Year Ended December 31,
                                       ---------------------------------------
                                             1997                 1996
                                       -----------------    ------------------
Balance, beginning of year              $     1,209,365        $    1,250,474
Provisions charged to operations                128,750               101,000
Loans charged-off                              (333,099)             (254,546)
Recoveries                                      100,885               112,437
                                       -----------------    ------------------
Balance, end of year                    $     1,105,901        $    1,209,365
                                       -----------------    ------------------



NOTE 5 -- PREMISES AND EQUIPMENT
- --------------------------------------------------------------------------------

Premises and equipment consist of the following:


<TABLE>
<CAPTION>


                                                            December 31,
                                                 ------------------------------------
                                                      1997                1996
                                                 ---------------    -----------------
<S>                                                <C>                <C>
Land                                               $    393,238       $  393,238
Buildings and improvements                            1,962,308        1,951,271
Leasehold improvements                                  104,066          100,515
Equipment, furniture and fixtures                     2,153,864        2,022,125
                                                 ---------------    -----------------
                                                      4,613,476        4,467,149
Less accumulated depreciation                         2,690,228        2,491,462
                                                 ---------------    -----------------

Premises and equipment, net                         $ 1,923,248       $1,975,687
                                                 ===============    =================
</TABLE>






Depreciation  charged to operating expense for the years ended December 31, 1997
and 1996 was $209,349 and $204,397, respectively.



NOTE 6 -- DEPOSITS
- --------------------------------------------------------------------------------

Interest-bearing deposits consist of the following:
<TABLE>
<CAPTION>


                                                                December 31,
                                              -------------------------------------------------
                                                      1997                      1996
                                              ---------------------    ------------------------

<S>                                             <C>                        <C>
NOW accounts                                    $       17,574,538         $        17,368,673
Money market accounts                                   19,364,840                  20,553,509
Savings accounts                                        11,975,470                  11,629,507
Certificates of deposit $100,000 and over               11,959,660                  10,224,208
Other time deposits                                     51,802,120                  49,757,425
                                               -------------------     -----------------------

Total interest-bearing deposits                 $      112,676,628         $       109,533,322
                                               --------------------    ------------------------

</TABLE>

At December 31, 1997,  the scheduled  maturities of time deposits with remaining
maturities in excess of one year are as follows:

                             (Dollars in Thousands)

               Year Maturing                 Amount
               -------------                 ------
                    1999                     $9,015
                    2000                      5,163
                    2001                      1,368
                    2002                      2,772
                    2003 and thereafter           6


                                      C-13
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

The following table  summarizes the maturities of certificates of deposit with a
minimum denomination of $100,000.

                             (Dollars in Thousands)

                              Within      Three     Six to     Over
                              Three       to Six    Twelve     Twelve
                              Months      Months    Months     Months   Total
                              ------      ------    ------     ------   -----

     At December 31, 1997     $ 3,222     $2,123    $3,755     $ 2,860   $11,960



NOTE 7 -- STOCKHOLDERS' EQUITY AND REGULATORY MATTERS
- --------------------------------------------------------------------------------

The Banks are subject to various regulatory capital requirements administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory,  and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Banks' financial  statement.  Under capital  adequacy  guidelines and regulatory
framework for prompt  corrective  action,  the Banks must meet specific  capital
guidelines that involve quantitative measures of the Banks' assets, liabilities,
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices.  The Banks' capital  amounts and  classification  are also subject to
qualitative  judgments by the regulators about components,  risk weighting,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Banks to maintain minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1997 that the Banks
meet all capital adequacy requirements to which they are subject.

As of December 31, 1997, the most recent  notification  from the Federal Deposit
Insurance  Corporation  categorized  both  Banks as well  capitalized  under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,   the  Banks  must  maintain  minimum  total  risk-based,   Tier  I
risk-based,  and Tier I leverage rations as set forth in the table. There are no
conditions  or events since that  notification  that  management  believes  have
changed the institutions' categories.

The Banks' actual capital amounts and ratios are also presented in the table.



<TABLE>
<CAPTION>



                                                                                      For Capital
                                                         Actual                    Adequacy Purposes
                                                 ------------------------    -------------------------------
                                                   Amount       Ratio            Amount           Ratio
                                                 ------------ -----------    ----------------  -------------
As of December 31, 1997:                                            (Dollars in Thousands)
     Total Capital (to Risk Weighted Assets):
<S>                                                 <C>          <C>         <C>              <C>
        Consolidated                                $ 20,457     21.11%       >/=$7,752        >/=8.00%
        The Bank of Franklin                        $  9,761     16.71%       >/=$4,674        >/=8.00%
        The Bank of Sussex and Surry                $ 10,696     27.80%       >/=$3,078        >/=8.00%


     Tier I Capital (to Risk Weighted Assets):
        Consolidated                                $ 19,351     19.97%       >/=$3,876        >/=4.00%
        The Bank of Franklin                        $  9,081     15.54%       >/=$2,337        >/=4.00%
        The Bank of Sussex and Surry                $ 10,270     26.69%       >/=$1,539        >/=4.00%


     Tier I Capital (to Average Assets):
        Consolidated                                $ 19,351     12.69%       >/=$6,101        >/=4.00%
        The Bank of Franklin                        $  9,081     10.35%       >/=$3,508        >/=4.00%
        The Bank of Sussex and Surry                $ 10,270     15.84%       >/=$2,593        >/=4.00%

<CAPTION>

                                                                                 To Be Well
                                                                              Capitalized Under
                                                                              Prompt Corrective
                                                                              Action Provisions
                                                                      ----------------------------------
                                                                           Amount            Ratio
                                                                      -----------------  ---------------

     Total Capital (to Risk Weighted Assets):
<S>                                                                         <C>
        Consolidated                                                    >/= $  N/A
        The Bank of Franklin                                            >/= $ 5,843       >/=10.00%
        The Bank of Sussex and Surry                                    >/= $ 3,848       >/=10.00%


     Tier I Capital (to Risk Weighted Assets):
        Consolidated                                                    >/= $  N/A
        The Bank of Franklin                                            >/= $3,506        >/=6.00%
        The Bank of Sussex and Surry                                    >/= $2,309        >/=6.00%


     Tier I Capital (to Average Assets):
        Consolidated                                                    >/= $  N/A
        The Bank of Franklin                                            >/= $4,385         >/=5.00%
        The Bank of Sussex and Surry                                    >/= $3,241         >/=5.00%


</TABLE>


                                      C-14
<PAGE>

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
==========================================================================

NOTE 8 -- INCOME TAXES
- --------------------------------------------------------------------------

The principal components of income tax expense are as follows:





                                                Year Ended December 31,
                                               --------------------------
                                                  1997           1996
                                               ------------   -----------
 Federal income tax expense - current          $  652,648    $   639,110
 Deferred federal income tax expense (benefit)
 related to temporary differences in reporting     40,701        (42,929)
                                               ------------    -----------
 Income tax expense                            $  693,349    $   596,181
                                               -------------   -----------

Differences between income tax expense calculated at the statutory rate and
that shown in the statements of income are summarized as follows:

<TABLE>
<CAPTION>



                                                           Year Ended December 31,
                                                          --------------------------------
                                                              1997              1996
                                                          --------------    --------------
<S>                                                         <C>               <C>
 Federal income tax expense at statutory rate               $   994,088       $   856,489
 Tax effect of:
      Tax exempt interest                                     (309,931)         (320,227)
      Merger fees                                                    -             64,518
      Other                                                       9,192           (4,599)
                                                          --------------    --------------
 Income tax expense                                         $   693,349       $   596,181
                                                          --------------    --------------


</TABLE>

The Banks have the following deferred tax assets and liabilities:
<TABLE>
<CAPTION>



                                                                      December 31,
                                                           ---------------------------------
                                                                1997              1996
                                                           ---------------   ---------------
 Deferred tax assets:
<S>                                                          <C>               <C>
      Deferred compensation                                  $     41,768      $     64,194
      Accrued employee benefits                                     3,039             5,085
      Interest on nonaccrual loans                                 15,835            29,427
                                                           ---------------   ---------------
         Total deferred tax asset                                  60,642            98,706
                                                           ---------------   ---------------

 Deferred tax liabilities:
      Premises and equipment                                       30,212            38,226
      Allowance for loan losses                                    96,151            89,411
      Net unrealized gains on available-for-sale                  376,300           176,082
     securities
      Discount accretion on sale of securities                     16,675            10,901
      Deferred fees                                                 5,430             7,954
      Pension expense                                                 661                 -
                                                           ---------------   ---------------
         Total deferred tax liabilities                           525,429           322,574
                                                           ---------------   ---------------
 Net deferred tax liability                                   $   464,787       $   223,868
                                                           ===============   ===============

</TABLE>





NOTE 9 -- RETIREMENT PLANS
- --------------------------------------------------------------------------------


United Community Bankshares
Effective January 1, 1998, the Company adopted a defined  contribution plan with
401(K) features, which covers substantially all employees of the Company and its
subsidiary  Banks who have  completed  one year of service.  Vesting in the plan
begins with the second year of participation and increases annually by 20% until
full vesting occurs after six years. 



                                      C-15
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

Employees may contribute up to 15% of their  salaries,  and the Company  matches
50% of the first 6% of employee contributions.  Additional  contributions can be
made by the Company at the  discretion of the Board of  Directors.  Prior to the
formation of this plan,  each of the  Company's  subsidiary  Banks had qualified
retirement plans for the future benefit of their  employees.  All of these plans
were  terminated  on  December  31,  1997.  The  details of each Bank's plan are
detailed below.


The Bank of Franklin
The Bank had a  profit-sharing  plan for all eligible  officers  and  employees.
Requirements  for eligibility to participate  include reaching the age of 21 and
one  year  of  service.  Vesting  in the  plan  began  in  the  second  year  of
participation and increased  annually by 20% until fully vested after six years.
Employer  contributions  were  determined  annually and calculated  based on the
participant's  annual  compensation.  The amounts  contributed  to the plan were
$31,250 and $28,000 for 1997 and 1996, respectively.


The Bank of Sussex and Surry
The Bank sponsored a  non-contributory  defined  benefit plan for all employees.
Pension  benefits  vested  after five years of service  and are based on year of
service and average  final  salary.  The Bank's  funding  policy was to make the
minimal annual  contribution  that was required by applicable  regulation,  plus
such amounts as the Bank determined was appropriate from time to time.

The amount  charged to expense for the Bank's  pension plan totaled  $59,363 and
$59,792  for the years  ended  December  31,  1997 and 1996,  respectively.  The
components of the pension cost charged to expense consisted of the following:


<TABLE>
<CAPTION>

                                                                              1997              1996
                                                                          --------------    --------------
<S>                                                                           <C>               <C>
Service cost                                                               $  50,276        $   50,276
Interest cost on projected benefit obligation                                 42,845            42,845
Expected return on plan assets                                              (35,564)          (35,564)
Net amortization and deferral                                                  1,806             2,235
                                                                          ----------        -----------
                                                                           $  59,363        $   59,792
                                                                          ----------        -----------

</TABLE>


The following  table sets forth the plan's funded status,  as of the most recent
actuarial  valuation  date,  October 1, 1997,  and the amount  recognized in the
Bank's consolidated financial statements as of December 31:
<TABLE>
<CAPTION>

                                                                              1997              1996
                                                                          --------------    --------------
Actuarial present value of benefit obligations:
<S>                                                                         <C>               <C>
   Vested benefits                                                          $   524,491       $   419,584
                                                                          ==============    ==============

   Accumulated benefits                                                     $   536,180       $   425,327
                                                                          ==============    ==============

Projected benefit obligation                                                $ (803,401)       $ (614,540)
Plan assets at fair value                                                       688,614           510,525
                                                                          --------------    --------------
Projected benefit obligation in excess of plan assets                         (114,787)         (104,015)
Unrecognized prior service costs                                               (57,402)          (60,990)
Unrecognized net loss                                                            27,958            14,951
Remaining unrecognized net obligation from the beginning of the year             84,326            89,720
                                                                          --------------    --------------
Liability on the balance sheet                                             $   (59,905)      $   (60,334)
                                                                          --------------    --------------
</TABLE>



The  weighted-average  discount rate used in determining  the actuarial  present
value of the  benefit  obligations  was 7% at December  31,  1997 and 1996.  The
expected long-term rate of return on plan assets was 7% at December 31, 1997 and
1996. The rate of increase in future compensation levels used in determining the
actuarial  present value of the benefit  obligations was 6% at December 31, 1997
and 1996.

Plan assets at December  31, 1997  consist of an  investment  in a stock  mutual
fund,  and in money market,  equity,  fixed income and balanced funds offered by
the Virginia Bankers Association Pension Investment Program.



                                      C-16
<PAGE>

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

=============================================================================


NOTE  10  --  FEDERAL  FUNDS  PURCHASED,  SECURITIES  SOLD  UNDER  AGREEMENT  TO
REPURCHASE AND OTHER BORROWED FUNDS
- --------------------------------------------------------------------------------
Federal  funds  purchased  and  securities  sold under  agreements to repurchase
generally  mature  within  one to four days  from the  transaction  date.  Other
borrowed  funds  consist of term federal  funds  purchased and advances from the
Federal Home Loan Bank  ("FHLB") of Atlanta and  generally are repaid within one
to 120 days from the transaction date.

Information  concerning  securities sold under agreements to repurchase and FHLB
advances is summarized as follows:

                                                  1997            1996
                                                  -----           ----

Securities Sold Under Agreements to Repurchase:
     Average balance during the year             $ 308,777      $ 376,564
     Average interest rate during the year            4.17%          4.23%
     Maximum month end balance during the year   $ 554,656      $ 750,678


Federal Home Loan Bank Advances:
     Average balance during the year            $  225,753     $  372,951
     Average interest rate during the year            5.78%          5.71%
     Maximum month end balance during the year  $2,500,000     $1,500,000

Federal Funds Purchased:
     Average balance during the year            $  560,413     $  109,888
     Average interest rate during the year            5.73%          4.81%
     Maximum month end balance during the year  $1,748,000     $1,469,000



NOTE 11 -- COMMITMENTS AND CONTINGENCIES
- --------------------------------------------------------------------------------

BOF leases one of its branches  with an operating  lease.  The lease term is for
one year and  expires in February  1998,  with an option to extend the lease for
one twelve month period. The minimum lease payments for 1998 are $12,000.  Total
lease expense was $12,000 for 1997 and 1996.

BOF is a member of the Federal Home Loan Bank ("FHLB") of Atlanta.  As such, the
Bank may borrow funds based on criteria  established by the FHLB. As of December
31, 1997, BOF could borrow approximately $6,500,000, if collateral acceptable to
the FHLB was  provided.  In  addition,  federal  funds  arrangements  with other
institutions provide an additional  $9,277,000 of short-term borrowing capacity.
The Bank had not drawn on these lines of credit at December 31, 1997.

BSS became a member of the FHLB in 1997. As of December 31, 1997, the Bank could
borrow  approximately  $6,500,000,  if  collateral  acceptable  to the  FHLB was
provided. In addition,  BSS has federal funds arrangements with two institutions
which provide $6,000,000 of short-term borrowing capacity. At December 31, 1997,
BSS did not have an outstanding balance on these lines of credit.

The Banks are  subject  to claims  and  lawsuits  that  arise  primarily  in the
ordinary course of business. Based on information presently available and advice
received  from legal  counsel  representing  the Banks in  connection  with such
claims and lawsuits,  it is the opinion of management that only one such lawsuit
could have a material  adverse  effect on the  financial  position of the Banks.
This suit is described  below.  The only other  litigation  in which UCB and its
subsidiaries,   BOF  and  BSS,  are  involved  are  collection  suits  involving
delinquent loan accounts.

Fidelity  National Title Insurance  Company of New York,  successor by merger to
Security Title and Guaranty  Company (the "Title  Company"),  filed suit against
the Bank of Sussex and Surry in November, 1997. The Title Company issued a title
insurance policy in favor of the BSS (the "Title Policy") insuring that the Bank
had a first  priority  deed of trust lien on a  one-quarter  interest in certain
real  property  located in Isle of Wight  County,  Virginia  (the "Isle of Wight
Property").  The Circuit Court for Isle of Wight entered a Final Decree on March
6, 1996 that Farmers  Bank,  Windsor had a first  priority deed of trust lien on
that  one-quarter  interest  in the  Isle of Wight  Property  and that BSS had a
second priority deed of trust lien on that same one-quarter interest.



                                      C-17
<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

         The  Title  Company  seeks  the  following  relief:  (i) a  declaratory
judgment  that the first  priority  deed of trust lien in favor of Farmers Bank,
Windsor on the  one-quarter  interest  Isle of Wight  Property be excluded  from
coverage  under the Title  Policy,  (ii) that the Title  Policy be  reformed  to
exclude the Farmers Bank,  Windsor deed of trust from  coverage  under the Title
Policy  and  (iii)  that the  Title  Company  be  reimbursed  for its  costs and
attorneys' fees.

BSS intends to  vigorously  defend  this suit.  At this time,  the Bank's  legal
counsel is unable to express any view as to the possible outcome of this matter.
Counsel notes,  however,  that if this matter is resolved in a manner adverse to
the interests of the Bank,  the amount of any loss that will be sustained by BSS
will not be more than the  approximately  $75,000  expended by the Title Company
for costs and attorneys' fees.



NOTE 12 -- RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------------------------

The Banks have loan and deposit  transactions  with its officers and  directors,
and  with  companies  in which  the  officers  and  directors  have a  financial
interest.  Related  party  deposits  amounted to  approximately  $4,002,000  and
$4,956,000  at December  31, 1997 and 1996,  respectively.  A summary of related
party loan activity during 1997 is as follows:



Balance, December 31, 1996                               $    1,534,918
Originations - 1997                                           1,461,723
Repayments - 1997                                             (744,037)
Net change due to changes in Board membership                  (23,072)
                                                       -----------------
Balance, December 31, 1997                               $    2,229,532
                                                       =================


In the  opinion of  management,  such loans are made in the  ordinary  course of
business  at  normal  credit  terms,  including  interest  rate  and  collateral
requirements,  and do not represent more than normal credit risk. Commitments to
extend credit to related  parties  amounted to $597,919 and $910,416 at December
31, 1997 and 1996, respectively.

In  the  ordinary  course  of  business,  the  Banks  have  engaged  in  certain
transactions  with different  directors'  firms to provide legal,  insurance and
real estate brokerage services.



NOTE 13 -- FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND OTHER 
DERIVATIVE FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF CREDIT RISK
- --------------------------------------------------------------------------------

The Banks are party to financial  instruments with off-balance sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments  include  commitments  to extend  credit,  commercial and
standby  letters of  credit.  Those  instruments  involve,  to varying  degrees,
elements of credit and interest-rate  risk in excess of the amount recognized in
the  consolidated  balance  sheets.  The  contract or notional  amounts of those
instruments  reflect the extent of the Banks'  involvement in particular classes
of financial instruments.

The Banks' exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for commitments to extend credit,  commercial
and standby letters of credit, is represented by the contractual notional amount
of  those  instruments.  The  Banks  use the  same  credit  policies  in  making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.

The  following  table   summarizes  the  Banks'   off-balance   sheet  financial
instruments  as of  December  31,  1997 and  1996.  The  Banks do not use  these
financial instruments for trading purposes.


<TABLE>
<CAPTION>

                                                                              Contract or Notional Amount
                                                                        --------------------------------
                                                                            1997              1996
                                                                        --------------    --------------
                                                                            (Dollars in Thousands)
 Financial instruments whose contract amounts represent
   credit risk:
 Commitments to extend credit:
<S>                                                                             <C>              <C>
         Commercial                                                      $      7,068        $   10,071
         Commercial real estate, construction and land development              2,603             1,512
         Residential real estate                                                1,414             1,253
         Consumer                                                               1,047               976
                                                                        --------------    --------------
                                                                         $     12,132        $   13,812
                                                                        --------------    --------------
      Standby letters of credit                                          $        133        $      165
      Commercial and similar letters of credit                           $        750        $      975


</TABLE>


                                      C-18
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

Loan  commitments,  standby  letters  of  credit  and  guarantees  written  have
off-balance  sheet credit risk because  only  origination  fees and accruals for
probable losses, if any, are recognized in the statement of financial  position,
until  the  commitments  are  fulfilled  or the  standby  letters  of  credit or
guarantees  expire.  Credit risk  represents the  accounting  loss that would be
recognized at the reporting date if counterparties  failed completely to perform
as  contracted.  The credit risk amounts are equal to the  contractual  amounts,
assuming that the amounts are fully  advanced and that,  in accordance  with the
requirements  of  FASB Statement No.  105,  DISCLOSURE  OF  INFORMATION  ABOUT
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND FINANCIAL INSTRUMENTS WITH
CONCENTRATIONS OF CREDIT RISKS, collateral or other security is of no value. The
Banks'  policy  is to  require  customers  to  provide  collateral  prior to the
disbursement  of approved  loans.  For retail loans,  the Banks usually retain a
security  interest  in  the  property  or  products  financed,   which  provides
repossession rights in the event of default by the customer.  For business loans
and  financial  guarantees,  collateral  is usually in the form of  inventory or
marketable securities (held in trust) or property (notations on title).


Commitments to Extend Credit
Commitments to extend credit are arrangements to lend to a customer,  as long as
there is no violation of any condition established in the contract, and includes
unutilized credit card lines.  Commitments generally have fixed expiration dates
or other termination clauses and may require payment of a fee. Since many of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future cash  requirements.  The
majority  of  commitments  to  extend  credit  have  terms up to one  year,  and
contracted interest rates in the range from 7.50% to 11.50%, except for consumer
loans.  Of the total  commitments  and  letters  of credit,  approximately  $2.9
million had fixed  rates of interest  and $10.1  million had  variable  interest
rates. Management evaluates each customer's  creditworthiness in determining the
amount of collateral to obtain.  Collateral held varies but may include accounts
receivable, inventory, property, plant and equipment and real estate.


Standby Letters of Credit and Financial Guarantees Written
Standby  letters of credit and  financial  guarantees  written  are  conditional
commitments  issued by the Banks to guarantee  the  performance  of customers to
third parties.  Those  guarantees are primarily  issued to support the financing
needs of the Banks'  commercial  customers,  and are  short-term in nature.  The
credit risk  involved in issuing  letters of credit is  essentially  the same as
that  involved  in  extending  loan  facilities  to  customers.  The Banks  hold
marketable  securities  as collateral  supporting  those  commitments  for which
collateral is deemed necessary.


Concentration of Credit Risk
Concentrations  of credit risk  (whether on or off balance  sheet)  arising from
financial instruments exist in relation to certain groups of customers.  A group
concentration  arises  when a number of  counterparties  have  similar  economic
characteristics  that would cause their ability to meet contractual  obligations
to be similarly  affected by changes in economic or other conditions.  The Banks
do not have significant exposure to any individual customer or counterparty. The
major concentrations of credit risk for the Banks arise by customer loan type in
relation  to loans  and  credit  commitments,  as shown in the  table  above.  A
geographic  concentration  arises because the Banks operate primarily in western
Tidewater, Virginia.

The credit risk  amounts  represent  the maximum  accounting  loss that would be
recognized at the reporting date if counterparties  failed completely to perform
as contracted and any collateral or security proved to be of no value. The Banks
have experienced  little difficulty in accessing  collateral when required.  The
amounts of credit risk shown,  therefore,  greatly exceed expected losses, which
are included in the allowance for loan losses.



NOTE 14 -- FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------------------------

FASB 107,  DISCLOSURE  ABOUT FAIR VALUE OF FINANCIAL  INSTRUMENTS  ("FASB 107"),
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived fair value estimates cannot be substantiated by comparison to individual
markets and, in many cases, could not be realized in immediate settlement.  FASB
107 excludes certain financial instruments and all nonfinancial instruments from
its  disclosure  requirements.  Accordingly,  the  aggregate  fair value amounts
presented do not represent the underlying value of the Bank.



                                      C-19
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

The following  methods and assumptions  were used by the Banks in estimating the
fair value for the consolidated financial statements as required by FASB 107:

     Cash and due from banks: The carrying amount approximates fair value.

     Federal funds sold: For federal funds sold, the carrying amount
     approximates fair value.

     Investment  securities:  Fair values for  securities are based on published
     market prices,  if available.  For unquoted  securities,  the fair value is
     estimated by the Banks on the basis of financial and other information.

     Loans:  For loans with  short-term and variable rate  characteristics,  the
     total receivables  outstanding approximate fair value. This amount excludes
     any value related to account  relationships.  The fair value of other types
     of  loans  is  estimated  by  discounting  future  cash  flows,  using  the
     contractual  rates in  effect  for such  loans  at the  reporting  date and
     adjusting for credit risk and operating costs.

     Interest receivable and Interest payable:  The carrying amount approximates
     fair value.

     Non-interest-bearing  deposits:  The fair value of these instruments is the
     amount payable on demand at the reporting date.

     Interest-bearing  deposits:  The fair  value  of  demand  deposits,  saving
     accounts and money market  deposits with no defined  maturity is the amount
     payable on demand at the reporting  date. The fair value of certificates of
     deposit is estimated by discounting the future cash flows using the current
     rates at which similar  deposits  would be made.  This amount  excludes any
     value related to account relationships.

     Commitments to extend credit and standby and commercial  letters of credit:
     It  is  not  practicable  to  separately   estimate  the  fair  values  for
     off-balance-sheet credit commitments,  including standby letters of credit,
     and  guarantees  written,  due to the lack of  cost-effective  and reliable
     measurement methods for these instruments.

The estimated  fair values of the Banks'  financial  instruments  required to be
disclosed under FASB 107 at December 31, 1997 are as follows:


<TABLE>
<CAPTION>

                                                                1997                   1996
                                                    ----------------------------  --------------------------

                                                       Carrying        Fair           Carrying        Fair
                                                         Value         Value            Value         Value
                                                    -------------  -------------  -------------  -----------
                                                    (Dollars in thousands)
     Assets
<S>                                                    <C>           <C>            <C>            <C>      
          Cash and due from banks                      $   6,362     $   6,362      $   7,262      $   7,262
          Federal funds sold                              10,814        10,814          3,890          3,890
          Investment securities                           51,564        51,628         56,390         56,261
          Loans                                           81,449        81,457         76,954         77,789

          Interest receivable                              1,663         1,663          1,699          1,699
                                                       ---------    ----------      ---------      ---------
                                                       $ 151,852     $ 151,924      $ 146,195      $ 146,901
                                                       =========    ==========      =========      =========

     Liabilities
          Non-interest bearing deposits                $  20,829     $  20,829      $  20,292      $  20,292
          Interest bearing deposits                      112,677       111,735        109,533        109,794
          Short-term borrowings                              309           309            229            229

          Interest payable                                   427           427            399            399
                                                       ---------     ---------      ---------      ---------
                                                       $ 134,242     $ 133,300      $ 130,453      $ 130,714 
                                                       =========     =========      =========      =========
</TABLE>



                                      C-20
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
==============================================================================


NOTE 15 - EARNINGS PER SHARE RECONCILIATION

The following is a reconciliation of the numerators and denominators of the
basic and diluted earnings per share computations.

<TABLE>
<CAPTION>
                                                                        1997             1996
                                                                    -----------      -----------
<S>                                                                 <C>              <C>
     Net income (Numerator, Basic and Diluted)                      $ 2,230,438      $ 1,922,905

     Weighted-average shares outstanding (Denominator)                1,829,209        1,829,209
                                                                    -----------      -----------
          Basic net income per share                                $      1.22      $      1.05
                                                                    ===========      ===========
     Effect of dilutive securities:

     Weighted-average shares outstanding                              1,829,209        1,829,209
     Effect of stock options                                              4,407                -
                                                                    -----------      -----------
     Diluted average shares outstanding (Denominator)                 1,833,616        1,829,209
                                                                    -----------      -----------
          Diluted net income per share                              $      1.22      $      1.05
                                                                    ===========      ===========
</TABLE>


NOTE 16 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

The following condensed financial statements for UCB should be read in
conjunction with the consolidated financial statements and notes thereto.

<TABLE>
<CAPTION>
                                  CONDENSED STATEMENT TO FINANCIAL CONDITION

                                                                             December 31,
                                                                    ----------------------------   
                                                                        1997             1996
                                                                    -----------      -----------
     ASSETS
<S>                                                                 <C>              <C>        
          Cash                                                      $    33,587      $       509
          Premises and equipment, net                                    63,115                -
          Equity in net assets of the Banks                          20,749,007       18,990,510
          Other assets                                                  185,797                -
                                                                    -----------      -----------
                                                                    $21,031,506      $18,991,019
                                                                    ===========      ===========

     LIABILITIES                                                    $         -      $       509
     STOCKHOLDERS' EQUITY                                            21,031,506       18,990,510
                                                                    -----------      -----------
                                                                    $21,031,506      $18,991,019
                                                                    -----------      -----------
</TABLE>


<TABLE>
<CAPTION>
                                      CONDENSED STATEMENT OF OPERATIONS

                                                                       Year Ended December 31,
                                                                   -----------------------------
                                                                        1997            1996
                                                                   ------------     ------------
<S>                                                                <C>              <C>         
          Equity in earnings of the Banks                          $  2,230,171     $  1,922,905
          Other income                                                  152,874            9,000
                                                                   ------------     ------------
               Total noninterest income                               2,383,045     $  1,931,905
          Other expenses                                               (151,503)          (9,000)
                                                                   ------------     ------------
          Income before income taxes                                  2,231,542        1,922,905
          Income tax expense                                              1,104                -
                                                                   ------------     ------------
          Net income                                               $  2,230,438     $  1,922,905
                                                                   ------------     ------------
</TABLE>



                                      C-21
<PAGE>

                                      CONDENSED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                               Years Ended December 31,
                                                                         -------------------------------------
                                                                               1997                1996
                                                                         -----------------    ----------------
 Cash flows from operating activities:
<S>                                                                            <C>                 <C>
      Net income                                                          $    2,230,438    $      1,922,905
      Adjustments to reconcile to net cash provided by
        operating activities:
        Equity in earnings of the Banks                                       (2,230,171)         (1,922,905)
        Depreciation                                                               4,304                   -
        Changes in:
            Other assets                                                         (85,797)                  -
            Other liabilities                                                       (509)                 509
                                                                         -----------------    ----------------
         Net cash provided by operating activities                        $      (81,735)   $             509
                                                                         -----------------    ----------------

 Cash flows from investing activities:
      Dividends received from the Banks                                          849,287              572,190
      Purchases of premises and equipment                                        (67,419)                   -
      Purchases of investment                                                   (100,000)                   -
                                                                         -----------------    ----------------
         Net cash used by investing activities                                   681,868             572,190
                                                                         -----------------    ----------------

 Cash flows from financing activities:
      Cash dividends paid                                                       (567,055)           (572,190)
                                                                         -----------------    ----------------
         Net cash used for financial activities                                 (567,055)           (572,190)
                                                                         -----------------    ----------------
 Net increase in cash and cash equivalents                                        33,078                 509

 Cash and cash equivalents at beginning of period                                    509                   -
                                                                         =================    ================
 Cash and cash equivalents at end of period                               $       33,587    $            509
                                                                         =================    ================

</TABLE>




Certain restrictions exist regarding the ability of the Banks to transfer funds
to UCB in the form of cash dividends, loans or advances. The prior approval of
the Board of Governors of the Federal Reserve is required, if the total
dividends declared in any calendar year will exceed the sum of thr respective
net profits, as defined, for the current year, plus retained net profits for the
previous two years. As of Decemeber 31, 1997, dividends from BOF and BSS were
limited to approximately $2,388,000 and $1,636,000, respectively, under these
regulations. Under Virginia law, no dividend may be declared or paid that would
impair a Virginia chartered bank's paid-in-capital.



                                      C-22
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
===============================================================================


NOTE 17-STOCK COMPENSATION PLANS
================================================================================

At Decemebr 31, 1997, the Company has fixed stock compensation plans for certain
key employees. The Company applies Accounting Principles Board Opinion No. 25
("APB 25"), ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and related
interpretations in accounting for its plans. Accordingly, no compensation cost
was recognized for these plans against earnings. For those companies applying
APB 25, FASB Statement No. 123. ACCOUNTING FOR STOCK-BASED COMPENSATION,
requires certain proforma disclosures of net income and earnings per share. Net
income and earnings per share computed under FASB Statement No. 123 do not
materially differ from the amounts reported.

All options have ten year terms, vest and become fully exercisable in six
months. The option price equals or exceeds the market price of the stock as of
the date the option was granted. The following is a summary of the Company's
stock option plan activity, and related information for the years ended
December 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                              1997                              1996
                                                -------------------------------    ------------------------------
                                                               Weighted Average                  Weighted Average
                                                 Options        Exercise Price       Options      Exercise Price
                                                -----------    ----------------    -----------   ----------------

<S>                                                              <C>                               <C>
     Outstanding - Beginning of year                      -      $           -               -     $           -
     Granted                                         31,667              10.33               -                 -
     Exercised                                            -                  -               -                 -
     Forfeited                                            -                  -               -                 -
                                                -----------    ---------------     -----------     -------------
     Outstanding - End of year                       31,667      $       10.33               -      $          -
                                                ===========    ===============     ===========     =============
     Exercisable - End of year                        1,167      $       10.33               -      $          -
                                                ===========    ===============     ===========     =============
</TABLE>



NOTE 18 - SUBSEQUENT EVENT

On January 24, 1998, the declaration date, the Board of Directors approved the
payment of a semi-annual cash divident of $.17 per share for shareholders of
record on February 27, 2998. The dividend, totaling $310,966, is payable on
March 31, 1998.

===============================================================================

                                      C-23
<PAGE>


                        UNITED COMMUNITY BANKSHARES, INC.
                           CONSOLIDATED BALANCE SHEET
                                 (In thousands)


<TABLE>
<CAPTION>

                                                          (Unaudited)         (Audited)
                                                             June 30,       December 31,
                                                              1998               1997
                                                         ----------------  ------------
<S> <C>
ASSETS:
     Cash and cash equivalents:
        Cash and due from banks                              $ 6,298          $ 6,362
        Federal funds sold                                     1,503           10,814
                                                         ------------     ------------
        Total cash and cash equivalents                        7,801           17,176

     Investment securities:
        Securities available for sale                         47,081           41,856
        Securities held to maturity (market value of
            $7,684 and $9,772, respectively)                   7,604            9,708
                                                         ------------     ------------
        Total securities                                      54,685           51,564

     Loans, net                                               86,253           81,449
     Interest receivable                                       1,711            1,663
     Property and equipment, net                               2,293            1,923
     Intangibles, net                                            643              668
     Other assets                                              1,611            1,509
                                                         ------------     ------------
        Total assets                                       $ 154,997        $ 155,952
                                                         ============     ============


LIABILITIES:
     Deposits:
        Noninterest-bearing                                 $ 18,503         $ 20,828
        Interest-bearing                                     112,645          112,677
                                                         ------------     ------------
        Total deposits                                       131,148          133,505

     Federal funds purchased and securities sold
        under agreement to repurchase                            650              309
     Accrued interest                                            492              426
     Deferred compensation                                       123              123
     Other liabilities                                           699              558
                                                         ------------     ------------
        Total liabilities                                    133,112          134,921

STOCKHOLDERS' EQUITY:
     Common stock                                              1,829            1,829
     Additional paid-in capital                                3,059            3,059
     Retained earnings                                        16,169           15,413
     Net unrealized gains on securities available for
        sale (net of income taxes)                               828              730
                                                         ------------     ------------
     Total stockholders' equity                               21,885           21,031
                                                         ------------     ------------
        Total liabilities & stockholder's equity           $ 154,997        $ 155,952
                                                         ============     ============

</TABLE>



                                      C-24
<PAGE>


                        UNITED COMMUNITY BANKSHARES, INC.
                        Consolidated Statement of Income
                      (In thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                    3 Months Ended June 30,                  6 Months Ended June 30,
                                               --------------------------------         --------------------------------
                                                     1998              1997                   1998               1997
                                               --------------    --------------         --------------    --------------
<S> <C>
Interest income:
     Interest and fees on loans                      $ 1,958           $ 1,891                $ 3,807           $ 3,633
     Interest on investment securities:
        Taxable                                          493               570                    975             1,139
        Nontaxable                                       249               231                    486               463
     Interest on federal funds sold                       99                24                    243                95
                                               --------------    --------------         --------------    --------------
        Total interest income                          2,799             2,716                  5,511             5,330

Interest expense:
     Interest on deposits                              1,239             1,171                  2,452             2,328
     Interest on federal funds purchased
        and repurchase agreements                          5                20                      9                24
                                               --------------    --------------         --------------    --------------
        Total interest expense                         1,244             1,191                  2,461             2,352
                                               --------------    --------------         --------------    --------------
        Net interest income                            1,555             1,525                  3,050             2,978

Provision for loan losses                                 24                25                     53                51
                                               --------------    --------------         --------------    --------------
Net interest income after provision
      for loan losses                                  1,531             1,500                  2,997             2,927
Noninterest income:
     Gain (loss) on sale of securities                     -                 -                      -                 6
     Service charges                                     219               178                    430               355
     Other                                                35                18                     43                29
                                               --------------    --------------         --------------    --------------
        Total other income                               254               196                    473               390
Noninterest expenses:
     Salaries and employee benefits                      557               544                  1,086             1,093
     Equipment                                            87                57                    160               130
     FDIC insurance                                        5                 4                      9                 7
     Occupancy                                            61                79                    118               142
     Professional fees                                    43                38                    111                55
     Postage                                              18                28                     57                59
     Other                                               257               224                    444               403
                                               --------------    --------------         --------------    --------------
        Total other expenses                           1,028               974                  1,985             1,889
                                               --------------    --------------         --------------    --------------

Income before income taxes                               757               722                  1,485             1,428

Provision for income taxes                               219               187                    418               389
                                               --------------    --------------         --------------    --------------

Net income                                           $   538           $   535                $ 1,067           $ 1,039
                                               ==============    ==============         ==============    ==============

Basic net income per share                           $  0.29            $ 0.29                $  0.58           $  0.57
Diluted net income per share                         $  0.29            $ 0.29                $  0.58           $  0.57

</TABLE>




                                      C-25
<PAGE>






                        UNITED COMMUNITY BANKSHARES, INC.
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                           PERIOD ENDED JUNE 30, 1998

                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>


                                                                                               Accumulated
                                                                -------------------------------------------------------------------
                                                                                               Other                     Additional
                                                                 Comprehensive  Retained    Comprehensive    Common        Paid-In
                                                     Total          Income       Earnings      Income         Stock       Capital
                                                   ---------     ------------- ---------   --------------   ----------  -----------
<S> <C>
                                                   
BALANCE - JANUARY 1, 1998                           $ 21,031                     $ 15,413      $ 730        $ 1,829      $ 3,059

Comprehensive income

    Net income                                         1,067          1,067         1,067

    Other comprehensive income, net of tax

       Unrealized gains on securities available           98             98                       98
           for sale, net of reclassification                                                                               
           adjustment (see disclosure)
                                                                  ------------
    Other comprehensive income                                           98
                                                                  ------------
Comprehensive income                                                $ 1,165
                                                                  ============
Dividends declared on common stock                      (311)                        (311)
                                                   -----------                   ---------  -------------- ----------   ----------- 
                                                                           
BALANCE - JUNE 30, 1998                             $ 21,885                     $ 16,169      $ 828        $ 1,829      $ 3,059
                                                   -----------                   ---------  -------------- ----------   -----------

</TABLE>


                                      C-26
<PAGE>





                        UNITED COMMUNITY BANKSHARES, INC.
                      Consolidated Statement of Cash Flows
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                      6 Months Ended June 30,
                                                                                 -----------------------------------
                                                                                      1998                1997
                                                                                 ---------------      --------------
<S> <C>
Operating activities:
     Net income                                                                         $ 1,067             $ 1,039
     Adjustments to reconcile to net cash provided by operating activities:
        Provision for loan losses                                                            53                  51
        Gain on sale of investment securities                                                 -                  (6)
        Depreciation and amortization                                                       137                 124
        Amortization of investment securities premiums, net of discounts                      8                  (3)
        Gain on sale of property and equipment                                               (3)                  -
        Changes in:
            Interest receivable                                                             (48)                  2
            Interest payable                                                                 66                  50
            Other assets                                                                   (102)               (249)
            Other liabilities                                                                92                 117
                                                                                 ---------------      --------------
        Net cash provided by operating activities                                         1,270               1,125

Investing activities:
     Proceeds from maturities and sales of available-for-sale securities                  4,148               5,964
     Purchases of available-for-sale securities                                          (9,232)             (3,409)
     Maturities of held-to-maturity securities                                            2,483                 802
     Purchases of held-to-maturity securities                                              (381)               (429)
     Loan originations, net of principal repayments                                      (4,857)             (6,711)
     Purchases of premises and equipment                                                   (482)                (74)
     Proceeds from sales of property and equipment                                            3                   -
                                                                                 ---------------      --------------
        Net cash used by investing activities                                            (8,318)             (3,857)

Financing activities:
     Net increase (decrease) in short-term borrowings                                       341               3,068
     Cash dividends paid                                                                   (311)               (274)
     Net decrease in noninterest bearing deposits                                        (2,325)             (2,202)
     Net decrease in interest bearing deposits                                              (32)             (2,268)
                                                                                 ---------------      --------------
        Net cash used by financing activities                                            (2,327)             (1,676)

DECREASE IN CASH AND CASH EQUIVALENTS                                                    (9,375)             (4,408)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                           17,176              11,153
                                                                                 ---------------      --------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                              $ 7,801             $ 6,745
                                                                                 ===============      ==============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash paid for:
        Interest on deposits and other borrowings                                       $ 2,395             $ 2,302
        Income taxes                                                                    $   382             $   518

</TABLE>

                                      C-27
<PAGE>




                        UNITED COMMUNITY BANKSHARES, INC.
                   Notes to Consolidated Financial Statements


NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-QSB and,  therefore,  do
not include all of the  disclosures  and notes  required by  generally  accepted
accounting principles. In the opinion of management, all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  The results of operations for the three-month periods ended June
30, 1998 and 1997 are not  necessarily  indicative  of the  results  that may be
expected for the entire year or any interim periods.

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of United Community  Bankshares,  Inc. ("UCB" or "the Company") and its
wholly-owned subsidiaries,  The Bank of Franklin ("BOF"), The Bank of Sussex and
Surry ("BSS"), and their wholly-owned subsidiaries, The Bank of Franklin Service
Corporation  and  BSS  Service   Corporation,   respectively.   All  significant
intercompany accounts and transactions have been eliminated.

BOF and BSS  commenced  operations in 1971 and 1902,  respectively.  The Bank of
Franklin Service  Corporation and BSS Service Corporation were organized in 1997
and 1994, respectively, to facilitate investment in financial related services.

The  consolidation  has been prepared  using the pooling of interests  method of
accounting.


NOTE B - EARNINGS PER SHARE

Basic  earnings  per share,  for the periods  ended June 30, 1998 and 1997,  are
calculated  by  dividing  net  income by the  average  number  of common  shares
outstanding of 1,829,209 shares.

Diluted  earnings per common share  reflects the  potential  dilution that could
occur if securities or other  contracts to issue common stock were  exercised or
converted  into common  stock or resulted in the  issuance of common  stock that
would  then  share  in the  earnings  of the  entity.  In  accordance  with  the
requirements  of adopted FASB Statement No. 128,  Earnings per Share,  all prior
period  EPS  data  has  been  restated  to  reflect  the  change  in  accounting
requirements.  Diluted  earnings per share are calculated by dividing net income
by the diluted average shares  outstanding.  For the second quarters of 1998 and
1997,  the average  diluted  shares  outstanding  was 1,840,992  and  1,829,209,
respectively.  For the six month  periods  ended  June 30,  1998 and  1997,  the
average diluted shares outstanding was 1,843,124 and 1,829,209, respectively.



                                      C-28

<PAGE>
                    [SCOTT & STRINGFELLOW, INC. LETTERHEAD]


                                                                      Appendix D

                                October 15, 1998



The Board of Directors
United Community Bankshares, Inc.
100 East Fourth Avenue
Franklin, VA  23851

Gentlemen:
   
         United Community  Bankshares,  Inc. ("UCB") and Mid-Atlantic  Community
BankGroup,   Inc.   ("MACB")   have  entered  into  an  Agreement  and  Plan  of
Reorganization  and a  related  Plan of  Merger,  dated as of July 8,  1998 (the
"Reorganization  Agreement").  The  Reorganization  Agreement  provides  for the
merger of UCB and MACB (the  "Reorganization")  and further  provides  that each
share of Common  Stock of UCB,  par value  $1.00 per share,  which is issued and
outstanding  immediately prior to the Effective Date of the Reorganization shall
be exchanged for 1.075 shares of MACB Common  Stock,  par value $5.00 per share.
The terms and conditions of the  Reorganization  are more fully set forth in the
Reorganization  Agreement.  You have  requested  our opinion as to the fairness,
from a financial point of view, of the Exchange Ratio to the UCB shareholders.
    
   
         Scott & Stringfellow,  Inc. as part of its investment banking business,
is  regularly  engaged in the  valuation  of  financial  institutions  and their
securities  in  connection  with mergers and  acquisitions  and other  corporate
transactions.  In  connection  with this opinion,  we have,  among other things,
reviewed and analyzed:  (1) the  Reorganization  Agreement and exhibits thereto;
(2) this Joint Proxy  Statement;  (3) UCB's  financial  statements for the three
years ended December 31, 1997; (4) UCB's unaudited financial  statements for the
six months ended June 30, 1997 and 1998, and other internal information relating
to UCB  prepared by UCB's  management;  (5)  information  regarding  the trading
market for the common  stocks of UCB and MACB and the price ranges  within which
the respective stocks have traded; (6) MACB's annual reports to shareholders and
its financial  statements  for the three years ended  December 31, 1997; and (7)
MACB's unaudited financial statements for the six months ended June 30, 1997 and
1998,  and  other  internal  information  relating  to MACB  prepared  by MACB's
management.  We have  discussed  with members of  management of UCB and MACB the
background to the  Reorganization,  reasons and basis for the Reorganization and
the business and future prospects of UCB and MACB individually and as a combined
entity.   Finally,   we  have  conducted   such  other  studies,   analyses  and
investigations,  particularly of the banking industry, and considered such other
information as we deemed appropriate.
    

                                      D-1
<PAGE>
   
         In  conducting  our review and arriving at our opinion,  we have relied
upon and assumed the accuracy and  completeness of the information  furnished to
us by or on behalf  of UCB and  MACB.  We have not  attempted  independently  to
verify  such  information,  nor have we made any  independent  appraisal  of the
assets of UCB and MACB.  We have taken into  account our  assessment  of general
economic,  financial  market and  industry  conditions  as they exist and can be
evaluated at the date hereof, as well as our experience in business valuation in
general.  We have not  undertaken to update,  revise or reaffirm this opinion or
otherwise comment upon events occurring after the date hereof. We are expressing
no opinion  herein as to what the value of MACB common stock will be when issued
to UCB shareholders pursuant to the Reorganization Agreement.
    
   
         Our opinion is directed to the Board of Directors of UCB in  connection
with  its  consideration  of  the  Reorganization  and  does  not  constitute  a
recommendation to any stockholder of UCB as to how such stockholder  should vote
at the special  meeting of  stockholders  called to  consider  and vote upon the
Reorganization.
    
   
         On the basis of our analyses and review and in reliance on the accuracy
and  completeness  of  the  information  furnished  to us  and  subject  to  the
conditions  noted above,  it is our opinion  that,  as of the date  hereof,  the
Exchange Ratio is fair from a financial  point of view, to the  shareholders  of
UCB Common Stock.
    
                                 Very truly yours,

                                 SCOTT & STRINGFELLOW, INC.,


                                 By: /s/ Gary S. Penrose
                                 Gary S. Penrose
                                 Managing Director, Financial Institutions Group



                                      D-2
<PAGE>

                                                                      Appendix E

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                                 AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


   
<TABLE>
<CAPTION>
<S>                                                                                                 <C>
Independent Auditors' Report                                                                                E-2

Consolidated Financial Statements

     Balance Sheets as of December 31, 1997 and 1996                                                        E-3

     Statements of Income for the years ended December 31, 1997, 1996 and 1995                              E-4

     Statements of Changes in Stockholders' Equity for the years ended December 31, 1997, 1996
         and 1995                                                                                           E-5

     Statements of Cash Flows for the years ended December 31, 1997, 1996 and 1995                          E-6

Notes to Consolidated Financial Statements                                                           E-7 - E-21


Consolidated Interim Financial Statements

     Balance Sheets as of June 30, 1998 and December 31, 1997                                              E-22

     Statements of Income for the three and six months ended June 30, 1998 and 1997                        E-23

     Statements of Stockholders' Equity for the six months ended June 30, 1998 and 1997                    E-24

     Statements of Cash Flows for the six months ended June 30, 1998 and 1997                              E-25

Notes to Consolidated Interim Financial Statements                                                  E-26 - E-29
</TABLE>
    


                                      E-1
<PAGE>

- --------------------------------------------------------------------------------
                                         Mid-Atlantic Community BankGroup, Inc.
                                          [Smith & Eggleston Letterhead]
                                           Smith & Eggleston, P.C.
                                           Certified Public Accountants
                                           8003 Franklin Farms Drive, Suite 100
                                             Richmond, Virginia 23229-5107
                                               (804) 288-4938
                                               FAX (804) 288-5085








INDEPENDENT AUDITORS' REPORT



Board of Directors
Mid-Atlantic Community BankGroup, Inc.
Gloucester, Virginia


We have audited the  accompanying  consolidated  balance sheets of  Mid-Atlantic
Community  BankGroup,  Inc. and subsidiary as of December 31, 1997 and 1996, and
the related consolidated  statements of income,  changes in stockholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Mid-Atlantic
Community  BankGroup,  Inc. and subsidiary as of December 31, 1997 and 1996, and
the  results of its  operations  and its cash flows for each of the years in the
three-year period ended December 31, 1997, in conformity with generally accepted
accounting principles.


                                        /s/ Smith & Eggleston, P.C.


January 16, 1998






                                      E-2
<PAGE>





CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
December 31, 1997 and 1996
<TABLE>
<CAPTION>
                                                                                             1997                1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                 <C>
ASSETS

CASH AND DUE FROM BANKS  (Note 15)                                                      $   6,959,941       $   6,014,540

INVESTMENT SECURITIES  (Notes 1 & 2)                                                       31,394,293          27,297,458

FEDERAL FUNDS SOLD                                                                          8,414,383           5,363,865

LOANS:  (Net of allowance for loan losses of $1,324,242 and
   $1,111,607 for 1997 and 1996, respectively)  (Notes 1 & 3)                             104,240,410          90,978,452

PREMISES AND EQUIPMENT  (Notes 1 & 7)                                                       5,928,036           4,922,897

OTHER ASSETS  (Note 4)                                                                      2,368,416           1,856,961
- -----------------------------------------------------------------------------------------------------------------------------

     Total Assets                                                                       $ 159,305,479       $ 136,434,173
- -----------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY

DEPOSITS:
   Demand                                                                               $  18,790,674       $  15,133,165
   NOW and money market                                                                    25,673,493          25,967,974
   Savings                                                                                 15,757,868          14,969,421
   Time, $100,000 and over                                                                 13,528,085           9,416,511
   Other time                                                                              64,672,962          54,998,270
- -----------------------------------------------------------------------------------------------------------------------------

     Total Deposits                                                                     $ 138,423,082       $ 120,485,341

OTHER BORROWED FUNDS  (Note 13)                                                                30,833              43,406
OTHER LIABILITIES  (Note 5)                                                                 1,574,740           1,473,836
- -----------------------------------------------------------------------------------------------------------------------------

     Total Liabilities                                                                  $ 140,028,655       $ 122,002,583
- -----------------------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES  (Note 6)

STOCKHOLDERS' EQUITY:
   Common stock - par value $5 per share:  (Notes 9 & 10)
     Shares issued and outstanding - 1997 - 1,093,833; 1996 - 944,333                   $   5,469,165       $   4,721,665
   Stock options  (Note 10)                                                                     7,380               7,380
   Surplus                                                                                  9,294,260           6,693,925
   Retained earnings                                                                        4,453,102           3,170,029
   Unrealized gain (loss) on securities available for sale  (Note 2)                           52,917            (161,409)
- -----------------------------------------------------------------------------------------------------------------------------

     Total Stockholders' Equity                                                         $  19,276,824       $  14,431,590
- -----------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Stockholders' Equity                                         $ 159,305,479       $ 136,434,173
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



See Notes to Consolidated Financial Statements




                                      E-3
<PAGE>


CONSOLIDATED STATEMENTS OF INCOME
- --------------------------------------------------------------------------------
Years Ended December 31,
<TABLE>
<CAPTION>
                                                                          1997               1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>
INTEREST INCOME:
   Interest and fees on loans                                         $ 10,367,696       $  8,689,054        $  6,652,980
   Interest on investment securities:
     Taxable                                                             1,790,945          1,393,367           1,051,863
     Tax exempt                                                            255,933            340,031             141,497
   Interest on federal funds sold                                          454,515            230,862             377,327
- -----------------------------------------------------------------------------------------------------------------------------

       Total Interest Income                                          $ 12,869,089       $ 10,653,314        $  8,223,667

   Interest on deposits                                                  5,316,641          4,359,461           3,468,896
- -----------------------------------------------------------------------------------------------------------------------------

       Net Interest Income                                            $  7,552,448       $  6,293,853        $  4,754,771

PROVISION FOR LOAN LOSSES  (Notes 1 & 3)                                   347,000            380,000             288,000
- -----------------------------------------------------------------------------------------------------------------------------

       Net Interest Income After Provision For Loan Losses            $  7,205,448       $  5,913,853        $  4,466,771
- -----------------------------------------------------------------------------------------------------------------------------

NON-INTEREST INCOME:
   Service charges on deposit accounts                                $    618,324       $    479,651        $    388,245
   Other service charges                                                    71,657             57,765              30,353
   Other                                                                   147,568             88,504              59,106
   Net investment securities gains (losses)                                 14,159             (1,936)               (740)
- -----------------------------------------------------------------------------------------------------------------------------

                                                                      $    851,708       $    623,984        $    476,964
- -----------------------------------------------------------------------------------------------------------------------------

NON-INTEREST EXPENSE:
   Salaries and employee benefits                                     $  2,842,510       $  2,153,570        $  1,842,746
   Occupancy                                                               472,334            308,224             264,135
   Equipment                                                               822,827            642,085             499,273
   Other                                                                 1,423,412          1,087,374             889,443
- -----------------------------------------------------------------------------------------------------------------------------

                                                                      $  5,561,083       $  4,191,253        $  3,495,597
- -----------------------------------------------------------------------------------------------------------------------------

       Income Before Income Tax                                       $  2,496,073       $  2,346,584        $  1,448,138

PROVISION FOR INCOME TAX  (Notes 1 & 11)                                   666,084            812,650             424,989
- -----------------------------------------------------------------------------------------------------------------------------

       Net Income                                                     $  1,829,989       $  1,533,934        $  1,023,149
- -----------------------------------------------------------------------------------------------------------------------------

WEIGHTED AVERAGE SHARES OUTSTANDING:
   Basic                                                                 1,006,643            944,333             774,321
   Diluted                                                               1,040,451            975,486             794,376
- -----------------------------------------------------------------------------------------------------------------------------

NET INCOME PER COMMON SHARE:
   Basic                                                              $       1.82       $       1.62        $       1.32
   Diluted                                                            $       1.76       $       1.57        $       1.29
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



See Notes To Consolidated Financial Statements




                                      E-4
<PAGE>



CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                                       Common          Stock         Class A                       Retained
                                        Stock         Options       Warrants         Surplus       Earnings        Total
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>              <C>            <C>           <C>           <C>            <C>   
BALANCE-JANUARY 1, 1995             $ 3,289,890      $  7,380       $  53,229     $ 3,734,707   $   814,879    $  7,900,085

   Sold 149,500 shares                  747,500            --              --       1,514,401            --       2,261,901
   Sold 16,180 shares                    80,900            --              --         186,070            --         266,970
   Warrants exercised                   603,375            --         (51,552)      1,256,072            --       1,807,895
   Warrants purchased                                                  (1,677)          1,525            --            (152)
   Dividends declared                        --            --              --              --      (113,338)       (113,338)
   Net income                                --            --              --              --     1,023,149       1,023,149
   Unrealized gain on securities
     available for sale  (Note 2)            --            --              --              --       188,966         188,966
- -----------------------------------------------------------------------------------------------------------------------------

BALANCE-DECEMBER 31, 1995           $ 4,721,665      $  7,380       $      --     $ 6,692,775   $ 1,913,656    $ 13,335,476

   Additional contributed capital            --            --              --           1,150            --           1,150
   Dividends declared                        --            --              --              --      (236,083)       (236,083)
   Net income                                --            --              --              --     1,533,934       1,533,934
   Unrealized loss on securities
     available for sale  (Note 2)            --            --              --              --      (202,887)       (202,887)
- -----------------------------------------------------------------------------------------------------------------------------

BALANCE-DECEMBER 31, 1996           $ 4,721,665      $  7,380       $      --     $ 6,693,925   $ 3,008,620    $ 14,431,590

   Sold 149,500 shares                  747,500            --              --       2,600,335            --       3,347,835
   Dividends declared                        --            --              --              --      (546,916)       (546,916)
   Net income                                --            --              --              --     1,829,989       1,829,989
   Unrealized gain on securities
     available for sale  (Note 2)            --            --              --              --       214,326         214,326
- -----------------------------------------------------------------------------------------------------------------------------

BALANCE-DECEMBER 31, 1997           $ 5,469,165      $  7,380       $      --     $ 9,294,260   $ 4,506,019    $ 19,276,824
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



See Notes To Consolidated Financial Statements




                                      E-5
<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
Years Ended December 31,
<TABLE>
<CAPTION>
                                                                          1997               1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>                 <C>                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                        $   1,829,989       $  1,533,934        $  1,023,149

Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation                                                            371,698            276,908             250,514
   Loss on disposal of equipment                                                --             19,438                  --
   Provision for loan losses                                               347,000            380,000             288,000
   Amortization of premium on investment securities                         43,565             63,419              62,246
   (Gain) loss on sale of investment securities                            (14,159)             1,936                 740
   Changes in operating assets and liabilities:
     (Increase) decrease in:
       Deferred income taxes                                              (175,368)          (104,518)             29,009
       Interest receivable                                                (120,831)          (205,125)           (308,139)
       Prepaid expenses                                                    (89,476)           (38,398)            (47,783)
       Other real estate owned                                            (207,728)                --                  --
       Other assets                                                        (28,463)           (84,235)           (136,769)
     Increase (decrease) in:
       Accrued interest on deposits                                         76,088             55,140             170,874
       Accrued income taxes                                               (248,912)           208,339            (245,570)
       Other liabilities                                                    20,972             49,742              52,768
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Provided By Operating Activities                   $   1,804,375       $  2,156,580        $  1,139,039
- -----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net (increase) in loans                                           $ (13,608,234)      $(21,802,127)       $(16,240,137)
   Purchase of investment securities                                   (13,108,261)       (22,383,956)        (20,802,211)
   Proceeds from sales of investment securities                          9,306,756         19,611,015           9,093,835
   (Increase) decrease in federal funds sold - net                      (3,050,518)          (685,535)          2,587,960
   Purchase of premises and equipment                                   (1,376,836)        (1,910,858)           (846,507)
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Used In Investing Activities                       $ (21,837,093)      $(27,171,461)       $(26,207,060)
- -----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase in deposits - net                                        $  17,939,492       $ 26,370,603        $ 22,590,307
   Increase (decrease) in treasury, tax and loan                           (60,552)           229,579             (57,786)
   Dividends paid                                                         (236,083)          (113,320)            (65,816)
   Proceeds from issuance of stock - net                                 3,347,835                 --           2,528,871
   Proceeds from exercise of warrants - net                                     --                 --           1,807,743
   Curtailment of other borrowed funds                                     (12,573)           (11,916)            (11,295)
   Additional contributed capital                                               --              1,150                  --
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Provided By Financing Activities                   $  20,978,119       $ 26,476,096        $ 26,792,024
- -----------------------------------------------------------------------------------------------------------------------------

         Net Increase In Cash and Due From Banks                     $     945,401       $  1,461,215        $  1,724,003

CASH AND DUE FROM BANKS - BEGINNING OF YEAR                              6,014,540          4,553,325           2,829,322
- -----------------------------------------------------------------------------------------------------------------------------

CASH AND DUE FROM BANKS - END OF YEAR                                $   6,959,941       $  6,014,540        $  4,553,325
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements





                                      E-6
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997



NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Organization
Mid-Atlantic  Community  BankGroup,  Inc. is the parent of Peninsula Trust Bank,
Inc.  which  provides  general  commercial  banking  services  primarily  within
Gloucester,   Charles  City,   Newport  News  and  Williamsburg,   Virginia  and
surrounding communities. It is subject to the regulations of certain federal and
state agencies and undergoes periodic examinations by regulatory authorities.


Principles of Consolidation
On  August  15,  1996,  Peninsula  Trust  Bank  created  Mid-Atlantic  Community
BankGroup,  Inc., a bank holding company, and exchanged one share of the holding
company stock for one share of Peninsula  Trust Bank stock.  The total number of
$5 par value shares of holding company stock exchanged for the outstanding stock
of the bank was 944,333.  The transaction is accounted for at historical cost in
a manner similar to that in pooling-of-interests accounting. As a result of this
change in legal  structure,  the bank is now a  wholly-owned  subsidiary  of the
holding company.  The holding company did not generate any revenues or incur any
expenses  prior to the  consummation  of the share  exchange.  The  consolidated
financial  statements include the accounts of Mid-Atlantic  Community BankGroup,
Inc.  and its  wholly-owned  subsidiary,  Peninsula  Trust  Bank.  All  material
intercompany transactions have been eliminated.

Before the creation of the holding company,  the Bank had the following  results
of operations for the period January 1, 1996 through August 14, 1996:

<TABLE>
<S>                                                                <C>
      Total interest income                                        $ 7,762,000
      Total interest expense                                         3,172,000
      ------------------------------------------------------------------------
          Net Interest Income                                      $ 4,590,000
      Allowance for loan losses                                        239,000
      ------------------------------------------------------------------------
          Net Interest Income after Allowance for Loan Losses      $ 4,351,000
      Other income                                                     426,000
      Other expenses                                                (3,034,000)
      ------------------------------------------------------------------------
                                                                   $ 1,743,000
      Provision for income taxes                                      (624,000)
      ------------------------------------------------------------------------
          Net Income                                               $ 1,119,000
      ------------------------------------------------------------------------
      </TABLE>


Investment Securities
Investment debt securities that management has the ability and intent to hold to
maturity are classified as  held-to-maturity  and carried at cost,  adjusted for
amortization of premiums and accretion of discounts using methods  approximating
the  interest   method.   Other   marketable   securities   are   classified  as
available-for-sale and are carried at fair value. Unrealized gains and losses on
securities available-for-sale are recognized as direct increases or decreases in
stockholders'  equity.  Cost of securities sold is recognized using the specific
identification method.

Mortgage-backed   securities  represent  participating  interests  in  pools  of
long-term  first  mortgage  loans  originated  and  serviced  by  issuers of the
securities. Mortgage-backed securities are carried at unpaid principal balances,
adjusted for unamortized premiums and unearned discounts. Premiums and discounts
are amortized using methods approximating the interest method over the remaining
period  to  contractual   maturity,   adjusted  for   anticipated   prepayments.
Mortgage-backed securities that management has the ability and intent to hold to
maturity are classified as held-to-maturity.  Other  mortgage-backed  securities
are classified as  available-for-sale  and are carried at fair value. Should any
be sold, cost of securities sold is determined using the specific identification
method.


Income Tax
Income tax is  provided  for the tax  effects of  transactions  reported  in the
consolidated  financial  statements  and  consists  of tax  currently  due  plus
deferred tax related primarily to differences between the basis of the allowance
for loan losses,  premises and  equipment,  and deferred loan fees for financial
and income tax  reporting.  The  deferred  tax asset  represents  the future tax
return  consequences  of those  differences,  which  will  either be  taxable or
deductible when the assets and liabilities are recovered or settled.

Income tax expense is the tax payable or  refundable  for the year plus or minus
the change for the year in deferred tax assets and liabilities.



                                      E-7
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997




Loans and Allowance for Loan Losses
Loans are stated at the amount of unpaid principal,  reduced by an allowance for
loan losses. Interest on loans is calculated by using the simple interest method
on daily balances of the principal amount  outstanding.  The policy with respect
to interest  accruals on commercial and consumer  loans  specifies that interest
will stop being accrued on any loan that is 90 days past due if such loan is not
well  secured  or if there  appears  to be no  reasonable  expectation  that the
borrower  will be able to pay the interest  within a reasonable  time period and
the value of the  collateral  is not at least  equal to the  amount at which the
loan plus all  interest  accrued is recorded.  Interest  accruals on real estate
loans will stop being accrued  whenever  management feels that the borrower will
not be able to pay such interest  within a reasonable  time period and the value
of the  collateral is not at least equal to the loan  principal plus all accrued
interest.  Interest  income is recognized on these loans only when  received.  A
loan will remain on a nonaccrual status until the loan is current, as to payment
of both interest and principal, and the borrower demonstrates the ability to pay
and remain current.

On January 1, 1995,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 114,  Accounting by Creditors for Impairment of a Loan (SFAS 114),
as amended by SFAS 118,  Accounting by Creditors for Impairment of a Loan Income
Recognition  and  Disclosures,  collectively  SFAS 114.  SFAS 114 requires  that
impaired  loans within the scope of the statements be presented in the financial
statements  at the present  value of  expected  future cash flows or at the fair
value of the loan's collateral.  A valuation allowance is required to the extent
that such measurement is less than the recorded investment. Under this standard,
a loan is considered impaired, based on current information and events, if it is
probable  that the Company will be unable to collect the  scheduled  payments of
principal  and  interest  when  due  under  the  contractual  terms  of the loan
agreement. Charge-offs for impaired loans occur when the loan, or portion of the
loan,  is  determined  to be  uncollectible,  as is the case for all loans.  The
effect  of  the  adoption  of  SFAS  114  was  not  material  to  the  Company's
consolidated  financial  statements  as of and for the year ended  December  31,
1995.

The allowance for loan losses is established through a provision for loan losses
charged to operations.  Loans are charged  against the allowance for loan losses
when management  believes that the  collectibility of the principal is unlikely.
The allowance is an amount that  management  believes will be adequate to absorb
probable  losses on  existing  loans  that may  become  uncollectible,  based on
evaluations of the  collectibility of loans and prior loan loss experience.  The
evaluations  take into  consideration  such factors as changes in the nature and
volume of the loan  portfolio,  overall  portfolio  quality,  review of specific
problem loans,  and current  economic  conditions that may affect the borrowers'
abilities to pay.


Premises and Equipment
Premises and equipment is recorded at cost.  Depreciation  is based on estimated
useful service lives and is computed on the  straight-line  method for reporting
purposes. Computer software is amortized over 5 years.


Cash Flow Information
The statement of cash flows  reconciles net income with the increase in cash and
due from banks.  The  indirect  method has been used.  For purposes of reporting
cash flows,  cash and due from banks  includes cash on hand and amounts due from
depository institutions.  The Company considers amounts due from banks and money
market investments which have original  maturities of three months or less to be
cash equivalents.


Earnings Per Share
The Company adopted Statement of Financial  Accounting Standards (SFAS) No. 128,
Earnings Per Share, effective for the year ended December 31, 1997. Prior period
earnings per share have been restated for comparison purposes.

Net income per share is calculated on the basis of the weighted  average  number
of shares  outstanding.  The Company's stock options  outstanding are considered
potential  common stock and are included in the calculation of weighted  average
number of shares outstanding for the purpose of calculating diluted earnings per
share.


Loan Fees and Costs
Loan fees and  certain  direct loan  origination  costs of  completed  loans are
deferred and  recognized  as an  adjustment of the yields on related loans using
the interest method over the lives of the loans.


Off Balance Sheet Financial Instruments
In the  ordinary  course of  business,  the Company has entered into off balance
sheet  financial  instruments   consisting  of  commitments  to  extend  credit,
commitments  under credit card  arrangements,  commercial  letters of credit and
standby  letters of credit.  Such  financial  instruments  are  recorded  in the
consolidated financial statements when they become payable.



                                      E-8
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


Reclassifications
Certain previously reported amounts have been reclassified to conform to current
presentations.



NOTE 2:  INVESTMENT SECURITIES:

Securities held-to-maturity at December 31, 1997 consist of the following:
<TABLE>
<CAPTION>

                                                                          Gross              Gross
                                                     Amortized         Unrealized         Unrealized              Fair
                                                       Cost               Gains             Losses                Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>                 <C>
U. S. Government and federal agencies             $  3,035,337         $   22,758          $       10        $  3,058,085
State and local governments                          1,682,137             51,780                  --           1,733,917
Mortgage-backed securities                           2,572,976             16,060                  --           2,589,036
- -----------------------------------------------------------------------------------------------------------------------------

                                                  $  7,290,450         $   90,598          $       10        $  7,381,038
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

Securities available-for-sale at December 31, 1997 consist of the following:


<TABLE>
<CAPTION>
                                                                          Gross              Gross
                                                     Amortized         Unrealized         Unrealized              Fair
                                                       Cost               Gains             Losses                Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>                 <C>               <C>        
U. S. Treasury securities                         $    631,967         $      491          $    3,552        $    628,906
U. S. Government and federal agencies               10,301,942             83,962               4,439          10,381,465
State and local governments                          4,946,168             90,367              80,225           4,956,310
Mortgage-backed securities                           7,743,439             40,376              46,803           7,737,012
- -----------------------------------------------------------------------------------------------------------------------------

                                                  $ 23,623,516         $  215,196          $  135,019        $ 23,703,693
Federal Reserve Bank stock                             342,650                 --                  --             342,650
Other restricted equity investments                     57,500                 --                  --              57,500
- -----------------------------------------------------------------------------------------------------------------------------

                                                  $ 24,023,666         $  215,196          $  135,019        $ 24,103,843
- -----------------------------------------------------------------------------------------------------------------------------


Amortized cost - held-to-maturity securities                                                                 $  7,290,450
Fair value - available-for-sale securities                                                                     24,103,843
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                             $ 31,394,293
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      E-9
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


Securities available-for-sale at December 31, 1996 consist of the following:
<TABLE>
<CAPTION>

                                                                          Gross              Gross
                                                     Amortized         Unrealized          Unrealized             Fair
                                                       Cost               Gains              Losses               Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>                 <C>               <C>        
U. S. Treasury securities                         $    534,510         $       --          $    4,510        $    530,000
U. S. Government and federal agencies               15,650,657             35,193             211,449          15,474,401
State and local governments                          7,467,586             40,224              86,833           7,420,977
Mortgage-backed securities                           3,195,614              1,652              20,648           3,176,618
- -----------------------------------------------------------------------------------------------------------------------------

                                                  $ 26,848,367         $   77,069          $  323,440        $ 26,601,996
Federal Reserve Bank stock                             342,650                 --                  --             342,650
Marketable equity securities                           351,000              1,812                  --             352,812
- -----------------------------------------------------------------------------------------------------------------------------

                                                  $ 27,542,017         $   78,881          $  323,440        $ 27,297,458
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The effect on stockholders' equity of the unrealized gain (loss) on
available-for-sale securities is as follows:
<TABLE>
<CAPTION>
                                                                                               1997               1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>                 <C>             
Unrealized gain (loss) on available-for-sale securities                              $         80,177    $       (244,559)
Deferred income tax on unrealized gain (loss)                                                 (27,260)             83,150
- -----------------------------------------------------------------------------------------------------------------------------

Net increase (reduction) in stockholders' equity                                     $         52,917    $       (161,409)
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

U. S.  Government  and  government  backed  obligations  and state and municipal
backed  obligations  with a carrying  amount of $3,395,845 are pledged to secure
municipality and treasury, tax and loan deposits as of December 31, 1997.

The Federal  Reserve Bank stock owned by Peninsula  Trust Bank, Inc. at December
31, 1997 and 1996 met the amount of stock ownership  required as a member of the
Federal Reserve System.

The schedule  below  reflects  the  maturities  of  investment  securities.  The
classification of mortgage-backed  securities was based on expected  maturities,
while  contractual  maturities  were used for other  debt  securities.  Expected
maturities  differ from contractual  maturities  because  borrowers may have the
right  to  call  or  prepay  obligations  with or  without  call  or  prepayment
penalties.

<TABLE>
<CAPTION>
                                                                                  Amortized               Fair
                                                                                    Cost                  Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                  <C>           
Due in one year or less                                                         $     604,571        $    575,401
Due after one year through five years                                               2,683,812           2,712,420
Due after five years through ten years                                             10,573,627          10,711,260
Due after ten years                                                                17,051,956          17,085,650
Federal Reserve Bank stock                                                            342,650             342,650
Restricted equity security                                                             57,500              57,500
- ---------------------------------------------------------------------------------------------------------------------

                                                                                $  31,314,116        $ 31,484,881
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

Proceeds  from  sales  of  securities   available  for  sale  were   $9,307,000,
$19,611,000,  and  $9,094,000  for the years ended  December 31, 1997,  1996 and
1995, respectively.  Gross gains realized on those sales were $14,000,  $28,000,
and $1,000 for the years ended December 31, 1997, 1996, and 1995,  respectively.
Gross losses  totaled $-0-,  $30,000 and $2,000 for the years ended December 31,
1997, 1996, and 1995, respectively.




                                      E-10
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


NOTE 3:  LOANS AND ALLOWANCE FOR LOAN LOSSES:

Major classifications of loans are as follows:
<TABLE>
<CAPTION>
                                                                            1997                  1996
- -------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>                  <C>          

Commercial loans                                                       $   42,140,394       $  56,251,276
Consumer loans                                                             19,990,538           1,884,672
Real estate loans                                                          43,976,049          34,437,476
Deferred net loan fees                                                       (542,329)           (483,365)
- -------------------------------------------------------------------------------------------------------------

                                                                       $  105,564,652       $  92,090,059
Allowance for loan losses                                                   1,324,242           1,111,607
- -------------------------------------------------------------------------------------------------------------

                                                                       $  104,240,410       $  90,978,452
- -------------------------------------------------------------------------------------------------------------
</TABLE>

Certain  directors,  officers and employees  were indebted to the Company in the
aggregate  amount of $1,143,484  as of December 31, 1997.  During the year ended
December  31,  1997 new loans  made to  related  parties  totaled  $525,017  and
repayments totaled $393,165.

Management  evaluates  its loans for purposes of  determining  the allowance for
loan losses. Large groups of smaller-balance homogeneous loans, such as mortgage
loans and installment loans, are evaluated for impairment  collectively and SFAS
114 does not apply to such loans.  If, based on current  information and events,
it is  anticipated  that all amounts due will be collected  under the terms of a
loan,  management  does not consider the loan to be impaired,  even if there are
insignificant delays in the collection of payments, including delays that are of
a term under which the Company  would cease to accrue  interest on the loan.  At
December  31, 1997 and 1996,  the balance of impaired  loans was  immaterial  in
accordance with SFAS 114 and no specific charge to the allowance for loan losses
has been made for such loans. At December 31, 1997 and 1996,  loans on which the
accrual  of  interest  had been  discontinued  totaled  $302,000  and  $190,000,
respectively.  Interest  on  non-accrual  loans not  recognized  was $38,200 and
$9,200 for the years ended December 31, 1997 and 1996, respectively.

An analysis of the changes in the allowance for loan losses follows:
<TABLE>
<CAPTION>

                                                                                             1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                   <C>        
Balance - beginning of year                                                            $    1,111,607        $    865,479
Additions:
   Provision charged to operations                                                            347,000             380,000
   Recoveries of loans charged off in prior years                                              65,493              27,476
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                       $    1,524,100        $  1,272,955
Deduction:
   Loans charged off                                                                          199,858             161,348
- -----------------------------------------------------------------------------------------------------------------------------

Balance - end of year                                                                  $    1,324,242        $  1,111,607
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 4:  OTHER ASSETS:

Other assets consist of the following:
<TABLE>
<CAPTION>
                                                                                             1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                   <C>             
Interest and fees receivable                                                           $    1,137,940        $  1,017,109
Deferred income tax                                                                           477,610             412,652
Computer software - net of amortization                                                       181,032             124,304
Prepaid expenses                                                                              194,898             162,150
Other real estate owned                                                                       207,728                  --
Other                                                                                         169,208             140,746
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                       $    2,368,416        $  1,856,961
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      E-11
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


NOTE 5:  OTHER LIABILITIES:

Other liabilities consist of the following:
<TABLE>
<CAPTION>
                                                                                             1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                                                                      <C>                 <C>

Interest payable on deposits                                                             $    472,220        $    396,132
Accounts payable and accrued expenses                                                         213,807             190,361
Treasury, tax and loan                                                                        291,555             352,107
Dividends payable                                                                             546,917             236,083
Accrued income tax                                                                             50,241             299,153
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                         $  1,574,740        $  1,473,836
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 6:  OFF-BALANCE-SHEET ITEMS, COMMITMENTS
AND CONTINGENT LIABILITIES:

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include  commitments to extend  credit,  lines of
credit,  commercial  letters of credit  and  standby  letters  of credit.  These
instruments  involve,  to varying degrees,  elements of credit and interest rate
risk  in  excess  of the  amounts  recognized  in the  statements  of  financial
condition.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial instruments for commitments to extend credit, lines
of  credit,  commercial  letters  of credit  and  standby  letters  of credit is
represented by the contractual notional amount of those instruments. The Company
uses the same credit policies in making commitments and conditional  obligations
as it does for on-balance-sheet instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness  on a  case-by-case  basis.  The amount and type of  collateral
obtained,  if deemed  necessary by the Company upon extension of credit,  varies
and is based on management's credit evaluation of the counterparty.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the  performance  of a customer to a third party.  Standby  letters of
credit generally have fixed expiration  dates or other  termination  clauses and
may require  payment of a fee.  The credit risk  involved in issuing  letters of
credit is essentially  the same as that involved in extending loan facilities to
customers. The Company's policy for obtaining collateral, and the nature of such
collateral,  is essentially  the same as that involved in making  commitments to
extend credit.

At December 31, 1997,  the Company had  outstanding  letters of credit  totaling
$2,294,000 and does not anticipate losses as a result of these transactions. The
Company also had, at December 31, 1997 undisbursed  funds under various lines of
credit and loan commitments totaling $21,924,178.

The  Company  leases  its branch  facility  in Newport  News,  Virginia  under a
non-cancelable operating lease expiring October 31, 1998. Monthly lease payments
total $2,898 and future  minimum  lease  payments for 1998 under the lease total
$28,980 as of December 31, 1997.

In April, 1997, the Company entered into an agreement to purchase a 50% interest
in Johnson Mortgage Company L.L.C. (a Virginia  limited  liability  company) for
$500,000.  The closing of this purchase is contingent upon  regulatory  approval
and the purchase had not closed as of December 31, 1997.  The purchase  price is
payable in $250,000 cash and $250,000 stock based on the average last sale price
over the last three trade days prior to closing.

The  Company  has  contracted  for the  construction  of a new branch  office in
Newport News,  Virginia,  to replace the existing  leased  office.  The contract
totals $771,000,  of which $276,411 had been paid, leaving a remaining amount of
$494,589 as of December 31, 1997.

The Company has  contracted  to purchase data  processing  software and hardware
totaling $325,000.  As of December 31, 1997, $32,500 had been paid towards these
contracts leaving a balance of $292,500.




                                      E-12
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


NOTE 7:  PREMISES AND EQUIPMENT:

A summary of premises and equipment follows:
<TABLE>
<CAPTION>
                                                                                             1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                 <C>        
Building and improvements                                                                $  2,217,481        $  1,347,437
Furniture and equipment                                                                     2,057,905           1,248,869
Land                                                                                        1,654,101           1,498,656
Land improvements                                                                             733,803             410,342
Vehicles                                                                                       50,118              20,501
Construction in progress                                                                      367,016           1,177,783
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                         $  7,080,424        $  5,703,588
Accumulated depreciation                                                                   (1,152,388)           (780,691)
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                         $  5,928,036        $  4,922,897
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 8:  FAIR VALUES OF FINANCIAL INSTRUMENTS:

The following  methods and assumptions  were used to estimate the fair values of
financial  instruments  for which it is practicable to estimate such values.  In
cases where quoted  market  prices are not  available,  fair values are based on
estimates using present value or other valuation  techniques.  Those  techniques
are significantly  affected by the assumptions used, including the discount rate
and  estimates  of future cash flows.  In that  regard,  the derived  fair value
estimates cannot be  substantiated by comparison to independent  markets and, in
many cases, could not be realized in immediate settlement of the instruments.


Cash and Due from Banks
The carrying amounts reported in the consolidated  financial statements for cash
and due from banks approximate those assets' fair values.


Investment Securities and Federal Funds Sold
Fair  values  for  investment  securities  and  federal  funds  sold,  including
mortgage-backed  securities, are based on quoted market prices, where available.
If quoted  market  prices  are not  available,  fair  values are based on quoted
market prices of comparable instruments.


Loans
The fair value of loans is estimated by discounting  the future cash flows using
current  rates at which  similar  loans would be made to borrowers  with similar
credit  ratings and for the same remaining  maturities,  after  considering  the
credit risk in various loan categories.


Deposits
The fair values  disclosed  for deposits (for example,  checking,  savings,  and
money  market  accounts)  are  equal to the  amount  payable  on  demand  at the
reporting date. The fair values  disclosed for time deposits are estimated using
the rates currently paid for deposits of similar size and remaining  maturities.
The carrying amount of accrued interest payable approximates fair value.


Other Borrowed Funds
The carrying amounts of other borrowed funds approximate their fair values.


Other Liabilities
Commitments to extend credit were  evaluated and fair value was estimated  using
the fees currently charged to enter into similar agreements, taking into account
the remaining  terms of the agreements and the present  creditworthiness  of the
counterparties.  The fair  value of  standby  letters of credit is based on fees
currently  charged for similar  agreements or on the estimated cost to terminate
them  or  otherwise  settle  the  obligations  with  the  counterparties  at the
reporting  date.  The  carrying  amount  of  treasury,  tax  and  loan  deposits
approximates the fair value.



                                      E-13
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


The carrying amounts and fair values of financial instruments as of December 31,
1997 and 1996 are presented below:
<TABLE>
<CAPTION>
                                                                  1997                                   1996
                                                             (In Thousands)                         (In Thousands)
- -----------------------------------------------------------------------------------------------------------------------------
                                                      Amount               Value             Amount                Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>                <C>                  <C>     
Assets:
   Cash and due from banks                          $    6,960          $    6,960         $    6,015           $   6,015
   Investment securities                                31,395              31,485             27,297              27,297
   Federal funds sold                                    8,414               8,414              5,364               5,364
   Loans - net                                         104,240             104,257             90,978              91,104
Liabilities:
   Deposits                                            138,425             138,402            120,485             120,675
   Other borrowed funds                                     31                  31                 43                  43
   Treasury, tax and loan                                  292                 292                352                 352
Outstanding letters of credit                            2,294               2,294              2,050               2,050
Undisbursed lines of credit and loan commitments        21,924              21,924             13,034              13,034
</TABLE>

NOTE 9:  COMMON STOCK AND CLASS A WARRANTS:

During 1997,  the Company sold 149,500  shares of its common stock at $24.50 per
share. As a result of this sale,  equity was increased by $3,347,835,  which was
net of issuance costs of $314,915.

The Company  sold  149,500  shares of its common  stock at a price of $16.50 per
share pursuant to an offering  agreement  dated April 21, 1995. The Company also
sold 16,180  shares of its common stock at a price of $16.50 per share  pursuant
to a private placement offering in June, 1995. The related increase in equity of
$2,528,871 was net of issuance costs totaling $204,849.

During  1992,  the bank sold 2,500  units,  each of which was  comprised  of 100
shares of common stock,  $5.00 par value,  and 100 redeemable  Class A warrants.
Each Class A warrant  entitled  the holder  thereof to purchase  one-half of one
share of common stock at an exercise price of $7.50. Seven hundred warrants were
exercised  during 1994 and  241,350  were  exercised  during  1995.  The Company
purchased  7,850  warrants  that were not  exercised  for $78 and there  were no
warrants outstanding at December 31, 1995. The increase in equity related to the
1995 warrant  transactions  of  $1,807,743  was net of issuance  costs  totaling
$2,304.


NOTE 10:  EMPLOYMENT AGREEMENTS AND STOCK OPTION PLANS:

The  Company  has  entered  into  employment  agreements  with  certain  of  its
executives.  The  agreements  provide  for  severance  benefits  payable  to the
executives upon  termination of employment  following a change of control in the
bank. If certain  requirements  are met, the aggregate  maximum benefits payable
will be $378,336.

The Company  adopted an employee  incentive  stock option plan and a nonemployee
directors' stock option plan. The employee  incentive stock option plan provides
for granting  options to allow key  employees to purchase the  Company's  common
stock. The stock options give the holder the right,  over a ten-year period,  to
acquire the Company's  common  stock.  Future  options,  when granted under this
plan,  will have an exercise  price  equal to the  greater of the  stock's  fair
market value or 100% of the book value per share of the  Company's  common stock
at the date of the grant.  The  Company  has  reserved up to a maximum of 50,000
shares of unissued common stock for issuance under the employee  incentive stock
option plan. A summary of options granted through December 31, 1997 follows:
<TABLE>
<CAPTION>
                                                   Number of         Exercise
Date Granted                                        Options            Price
- ----------------------------------------------------------------------------------
<S>                                                <C>                <C>
   1990                                             4,000             $10.00
   1991                                            10,000             $11.25
   1995                                            21,000             $16.00
   1995                                             1,000             $16.50
   1996                                             2,500             $22.50
   1997                                             3,500             $25.00
- ----------------------------------------------------------------------------------
                                                   42,000
- ----------------------------------------------------------------------------------
</TABLE>



                                      E-14
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997



The nonemployee  directors'  stock option plan allowed the directors to purchase
options  during  August,  1990.  A total of 29,522 were sold at a price of $.25.
Each option entitles the owner thereof to purchase one share of common stock for
$9.75. These options expire during August, 2000.

A summary of the activity in the stock options plans follows. No options granted
under these plans have been exercised or canceled.
<TABLE>
<CAPTION>
                                                                                                                Weighted
                                                                          Options                               Average
Available                                                                 Options             Exercise
                                                                          for Grant          Outstanding          Price
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                 <C>
Balance - December 31, 1993                                                 36,000             43,522           $  10.12
   Granted                                                                      --                 --           $   0.00
- -----------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 1994                                                 36,000             43,522           $  10.12
   Granted                                                                 (22,000)            22,000           $  16.02
- -----------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 1995                                                 14,000             65,522           $  11.40
   Granted                                                                  (2,500)             2,500           $  22.50
- -----------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 1996                                                 11,500             68,022           $  12.48
   Granted                                                                  (3,500)             3,500           $  25.00
- -----------------------------------------------------------------------------------------------------------------------------

Balance - December 31, 1997                                                  8,000             71,522           $  13.10
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

A summary of fixed stock options outstanding at December 31, 1997, follows:
<TABLE>
<CAPTION>
                                                                                            Weighted
                                                                           Number           Average
Exercise Prices                                                           of Shares           Life
- ---------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>
   $  9.75                                                                 29,522               3
   $ 10.00                                                                  4,000               3
   $ 11.25                                                                 10,000               4
   $ 16.00                                                                 21,000               7
   $ 16.50                                                                  1,000               7
   $ 22.50                                                                  2,500               8
   $ 25.00                                                                  3,500               9
</TABLE>

The Company  applies APB Opinion 25 in accounting for its plans.  Therefore,  no
compensation  cost has been recognized.  Had compensation cost for the Company's
stock  option  plans  been  determined  based on the fair  value at grant  dates
consistent  with SFAS 123, the Company's net income and earnings per share would
have  been  reduced  to the pro forma  amounts  indicated  below.  The pro forma
amounts reflect options with grant dates  subsequent to January 1, 1995. The pro
forma disclosures shown may not be representative of the effects on reported net
income in future years.
<TABLE>
<CAPTION>

                                                                           1997                 1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C> 
Net income:
   As reported                                                        $  1,829,989       $  1,533,934        $  1,023,149
   Pro forma                                                             1,799,215          1,512,980             900,377
Earnings per share:
   As reported:
     Basic                                                                 $  1.82             $  1.62            $  1.32
     Diluted                                                                  1.76                1.57               1.29
   Proforma:
     Basic                                                                 $  1.79             $  1.60            $  1.16
     Diluted                                                                  1.73                1.55               1.13
</TABLE>



                                      E-15
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997



The  Company  uses  the  Black-Scholes  option-pricing  model  for  purposes  of
estimating the fair value of each option on the date of grant. The fair value is
used to compute  the pro forma  amounts  shown  above.  The  following  weighted
average assumptions were used:
<TABLE>
<CAPTION>

                                                                            1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                <C>                 <C>    
Dividend yield                                                              1.00%                .53%               .42%
Expected volatility                                                        34.68%              35.38%             23.76%
Risk free interest rates                                                    6.96%               6.58%              7.40%
Expected lives                                                            10 years            10 years           10 years
Weighted fair value of each option granted during the year                $  13.30           $  12.70             $  8.46
</TABLE>

The Company  adopted a management  incentive  bonus plan  designed to reward its
tier one  executive  officers  for the  achievement  of  certain  Company  goals
regarding  its return on average  total  assets,  capital and loan loss reserve.
Bonuses  under  this  plan  totaled  $46,750  and  $48,060  for 1997  and  1996,
respectively.


NOTE 11:  INCOME TAX:

The provision for income tax consists of the following:
<TABLE>
<CAPTION>

                                                                            1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                  <C>  
Current                                                                 $  841,453          $ 787,619            $493,326
Deferred                                                                  (175,369)            25,031             (68,337)
- -----------------------------------------------------------------------------------------------------------------------------

                                                                        $  666,084          $ 812,650            $424,989
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  following  reconciles  income tax  reported in the  consolidated  financial
statements  to tax that would be obtained  by applying  regular tax rates to net
income before income tax.
<TABLE>
<CAPTION>


                                                                            1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                  <C>
Income tax at statutory rate                                            $  848,664          $ 797,839            $492,367
Increase (decrease) resulting from:
   Tax exempt income                                                       (87,017)          (115,611)            (48,110)
   Other                                                                   (95,563)           130,422             (19,268)
- -----------------------------------------------------------------------------------------------------------------------------

Provision for Income Tax                                                $  666,084          $ 812,650            $424,989
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1997 and
1996 are presented below:
<TABLE>
<CAPTION>


                                                                          1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                        
Deferred tax assets:
   Unrealized loss on available-for-sale securities                     $       --          $  83,150
   Deferred loan fees                                                      184,392            135,232
   Allowance for loan losses                                               402,947            277,107
   Other                                                                    20,550                 --
- -----------------------------------------------------------------------------------------------------------------------------


     Total deferred tax assets                                          $  607,889          $ 495,489
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      E-16
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997
<TABLE>
<CAPTION>


                                                                          1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                         
Deferred tax liabilities:
   Unrealized gain on available-for-sale securities                     $   27,260          $      --
   Fixed assets                                                            103,019             82,820
- -----------------------------------------------------------------------------------------------------------------------------

     Total deferred tax liabilities                                     $  130,279          $  82,820
- -----------------------------------------------------------------------------------------------------------------------------

     Net deferred tax assets                                            $  477,610          $ 412,669
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 12:  OTHER INFORMATION:

The  principal  components  of "Salaries  and employee  benefits",  "Occupancy",
"Equipment", and "Other non-interest expense" are as follows:
<TABLE>
<CAPTION>

                                                                          1997                 1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>          
Salaries and employee benefits:
   Salaries and wages                                                 $  2,424,625       $  1,828,575        $  1,555,258
   Fringe benefits                                                         417,885            324,995             287,488
- -----------------------------------------------------------------------------------------------------------------------------

                                                                      $  2,842,510       $  2,153,570        $  1,842,746
- -----------------------------------------------------------------------------------------------------------------------------

Occupancy (includes no items in excess of 1% of total revenue)        $    472,334       $    308,224        $    264,135
- -----------------------------------------------------------------------------------------------------------------------------

Equipment:
   Depreciation and amortization                                      $    352,212       $    275,665        $    203,043
   Computer equipment rental                                                36,659             33,943              35,315
   Data processing                                                         294,707            239,788             177,363
  Other (includes no items in excess of 1% of total revenue)               139,249             92,689              83,552
- -----------------------------------------------------------------------------------------------------------------------------

                                                                      $    822,827       $    642,085        $    499,273
- -----------------------------------------------------------------------------------------------------------------------------

Other non-interest expense:
   Postage, courier and freight                                       $    206,944       $    160,273        $    123,423
   Advertising and public relations                                        251,731            152,315             158,230
   Stationery, supplies and printing                                       168,457            127,392             118,168
   FDIC assessment                                                          14,536              2,000              79,972
   Directors' fees                                                         121,350             99,010              67,357
   Taxes                                                                   108,811             88,515              72,258
   Other (includes no items in excess of 1% of total revenue)              551,584            457,869             270,035
- -----------------------------------------------------------------------------------------------------------------------------

                                                                      $  1,423,413       $  1,087,374        $    889,443
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 13:  SUPPLEMENTARY CASH FLOW INFORMATION:

Additional cash flow information follows:
<TABLE>
<CAPTION>

                                                                          1997                 1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>        
   Cash paid for interest                                             $  5,240,553       $  4,304,321        $  3,298,022
- -----------------------------------------------------------------------------------------------------------------------------

   Cash paid for income tax                                           $  1,090,365       $    604,311        $    738,896
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      E-17
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


NOTE 14:  EARNINGS PER SHARE:

The following is a  reconciliation  of the basic and diluted  earnings per share
computations:
<TABLE>
<CAPTION>

                                                                          1997               1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>      
Basic Earnings Per Share:
   Net income available to stockholders                               $  1,829,989       $  1,533,934        $  1,023,149
- -----------------------------------------------------------------------------------------------------------------------------

   Weighted average shares outstanding                                   1,006,643            944,333             774,321
- -----------------------------------------------------------------------------------------------------------------------------

   Basic earnings per outstanding share                                       1.82               1.62                1.32
- -----------------------------------------------------------------------------------------------------------------------------

Diluted Earnings Per Share:
   Weighted average shares outstanding                                   1,006,643            944,333             774,321
   Nonemployees directors' stock option                                     17,727             16,813              12,748
   Employee incentive stock option                                          16,081             14,340               7,307
- -----------------------------------------------------------------------------------------------------------------------------

     Total weighted average shares outstanding                           1,040,451            975,486             794,376
- -----------------------------------------------------------------------------------------------------------------------------

   Diluted earnings per outstanding share                                     1.76               1.57                1.29
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 15:  CONCENTRATION OF CREDIT RISK:

The  Company   maintains  a  deposit   relationship   with   several   financial
institutions,  all of which are insured by the FDIC.  As of December  31,  1997,
deposits  with  these  banks in excess of  federal  deposit  insurance  coverage
totaled $5,330,782.



NOTE 16:  PROFIT SHARING PLAN:

The Company  maintains a qualified  profit  sharing plan under section 401(k) of
the Internal  Revenue Code.  Under the plan,  employees may elect to defer up to
15% of their salary,  subject to Internal  Revenue Service  limits.  The plan is
available to  substantially  all employees  and the Company makes  discretionary
matching  contributions.  For 1997 and 1996, the Company matched 25% of up to 5%
of elected  deferrals.  The  Company's  contributions  for 1997 and 1996 totaled
$19,893 and $15,051,  respectively. The plan may be amended or terminated at any
time by the board of directors and its contributions to the plan are included in
salaries and employee benefits.



NOTE 17:  CAPITAL REQUIREMENTS:

Peninsula  Trust Bank (the "Bank"),  the  subsidiary of  Mid-Atlantic  Community
BankGroup,   Inc.,  is  subject  to  various  regulatory  capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Bank's  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for Prompt  Corrective  Action ("PCA"),
the Bank  must  meet  specific  capital  guidelines  that  involve  quantitative
measures of the Bank's assets, liabilities,  and certain off-balance-sheet items
as calculated under regulatory accounting practices.  The Bank's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weighting, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum  ratios (set forth in the table  below) of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined), and of Tier 1 capital (as defined) to average assets (as defined).
Management  believes,  as of December 31, 1997,  that the Bank meets all capital
adequacy requirements to which it is subject.



                                      E-18
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


The most  recent  notification  from the  Federal  Reserve,  the Bank's  primary
regulator,  categorized  the  Bank  as well  capitalized  under  the  regulatory
framework for PCA. To be categorized as well  capitalized the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage  ratios as set
forth in the table. The Bank's category is determined solely for the purposes of
applying PCA and that category may not constitute an accurate  representation of
the  Bank's  overall  financial  condition  or  prospects.  There  have  been no
conditions  or events since that  notification  that  management  believes  have
changed the Bank's capital adequacy category.

The  regulatory  framework for PCA is  applicable  only to banks and not to bank
holding  companies  and their  non-bank  subsidiaries.  The actual and  required
capital amounts and ratios are as follows:
<TABLE>
<CAPTION>

                                                                                              For         Minimum Ratio To
                                                       Actual                               Capital      Be Considered Well
                                                       Amount                               Adequacy      Capitalized Under
                                                   (In Thousands)          Ratio            Purposes       PCA Provisions
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                      <C>               <C>                    <C>
DECEMBER 31, 1997:
   Total risk-weighted assets:
     Consolidated                                 $    110,957                --%               --%                   --%
     Subsidiary bank                                   110,931                --%               --%                   --%
   Total average assets:
     Consolidated                                      156,415                --%               --%                   --%
     Subsidiary bank                                   156,381                --%               --%                   --%
   Total capital (to risk-weighted assets):
     Consolidated                                       20,548              18.52              8.00                   N/A
     Subsidiary bank                                    17,274              15.57              8.00                  10.00
   Tier 1 capital (to risk-weighted assets):
     Consolidated                                       19,224              17.33              4.00                   N/A
     Subsidiary bank                                    15,950              14.38              4.00                   6.00
   Tier 1 capital (to average assets):
     Consolidated                                       19,224              12.29              4.00                   N/A
     Subsidiary bank                                    15,950              10.20              4.00                   5.00

DECEMBER 31, 1996:
   Total risk-weighted assets:
     Consolidated                                       97,325                --%               --%                   --%
     Subsidiary bank                                    97,433                --%               --%                   --%
   Total average assets:
     Consolidated                                      127,801                --%               --%                   --%
     Subsidiary bank                                   128,103                --%               --%                   --%
   Total capital (to risk-weighted assets):
     Consolidated                                       15,704              16.14              8.00                   N/A
     Subsidiary bank                                    15,727              16.14              8.00                  10.00
   Tier 1 capital (to risk-weighted assets):
     Consolidated                                       14,593              14.99              4.00                   N/A
     Subsidiary bank                                    14,616              15.00              4.00                   6.00
   Tier 1 capital (to average assets):
     Consolidated                                       14,593              11.42              4.00                   N/A
     Subsidiary bank                                    14,616              11.41              4.00                   5.00
</TABLE>


                                      E-19
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


NOTE 18:  PARENT COMPANY FINANCIAL INFORMATION:

Condensed  financial  information  of  Mid-Atlantic  Community  BankGroup,  Inc.
follows:

Condensed Balance Sheets
<TABLE>
<CAPTION>

                                                                                                     December 31,
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                            1997                  1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>
ASSETS:
   Cash                                                                                 $   3,246,899        $      2,709
   Due from subsidiary                                                                        546,916             237,233
   Investment securities                                                                           --             352,812
   Investment in subsidiary bank                                                           16,002,566          14,452,085
   Other assets                                                                                27,359               3,794
- -----------------------------------------------------------------------------------------------------------------------------

     Total Assets                                                                       $  19,823,740        $ 15,048,633
- -----------------------------------------------------------------------------------------------------------------------------


LIABILITIES AND STOCKHOLDERS' EQUITY:
   Accounts payable                                                                     $          --        $    380,960
   Dividends payable                                                                          546,916             236,083
- -----------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                  $     546,916        $    617,043
- -----------------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY:
   Common stock                                                                         $   5,469,165        $  4,721,665
   Surplus                                                                                  9,301,640           6,701,305
   Retained earnings                                                                        4,453,102           3,170,029
   Unrealized gain (loss) on securities available for sale                                     52,917            (161,409)
- -----------------------------------------------------------------------------------------------------------------------------
     Total Stockholders' Equity                                                         $  19,276,824        $ 14,431,590
- -----------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Stockholders' Equity                                         $  19,823,740        $ 15,048,633
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

Condensed Income Statements
<TABLE>
<CAPTION>
                                                                                                     December 31,
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                            1997                  1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>           
Dividends from investments                                                              $          --        $      3,015
Dividend from bank subsidiary                                                                 546,916             236,083
Gain from sale of investments                                                                     800                  --
- -----------------------------------------------------------------------------------------------------------------------------
   Total Income                                                                         $     547,716        $    239,098
- -----------------------------------------------------------------------------------------------------------------------------
Miscellaneous stockholder expenses                                                      $      30,695        $         --
Other expenses                                                                                 21,375              26,473
- -----------------------------------------------------------------------------------------------------------------------------
   Total Expenses                                                                       $      52,070        $     26,473
- -----------------------------------------------------------------------------------------------------------------------------
     Income before Income Tax and Equity in
       Undistributed Net Income of Subsidiary                                           $     495,646        $    212,625
Income tax benefit                                                                             17,432               7,976
- -----------------------------------------------------------------------------------------------------------------------------
     Income before Equity in Undistributed Net
       Income of Subsidiary                                                             $     513,078        $    220,601
Equity in Undistributed Net Income of Subsidiary                                            1,316,911           1,313,333
- -----------------------------------------------------------------------------------------------------------------------------

   Net Income                                                                           $   1,829,989        $  1,533,934
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      E-20
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
December 31, 1997


Condensed Statements of Cash Flows
<TABLE>
<CAPTION>


                                                                                                     December 31,
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                            1997                  1996
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>                  <C>        

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                           $   1,829,989        $  1,533,934
   Adjustments to reconcile net income to net cash provided
     by operating activities:
     Equity in undistributed net income of subsidiary                                      (1,316,911)         (1,313,333)
       (Gain) on sale of investment securities                                                   (800)                 --
     Changes in operating assets and liabilities:
       (Increase) decrease in:
         Due from subsidiary                                                                 (309,683)           (237,233)
         Other assets                                                                         (23,565)             (3,794)
         Deferred income taxes                                                                (17,432)             (7,975)
       Increase (decrease) in:
         Accounts payable                                                                    (380,960)            380,960
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Provided by (Used in) Operating Activities                            $    (219,362)       $    352,559
- -----------------------------------------------------------------------------------------------------------------------------


CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of investment securities                                                    $          --        $   (351,000)
   Proceeds from sale of investment securities                                                351,800                  --
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Provided by (Used in) Investing Activities                            $     351,800        $   (351,000)
- -----------------------------------------------------------------------------------------------------------------------------


CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends paid                                                                       $    (236,083)       $         --
   Proceeds from issuance of stock - net                                                    3,347,835                  --
   Additional contributed capital                                                                  --               1,150
- -----------------------------------------------------------------------------------------------------------------------------

         Net Cash Provided by Financing Activities                                      $   3,111,752        $      1,150
- -----------------------------------------------------------------------------------------------------------------------------

         Net Increase in Cash                                                           $   3,244,190        $      2,709


CASH - BEGINNING OF YEAR                                                                        2,709                  --
- -----------------------------------------------------------------------------------------------------------------------------


CASH - END OF YEAR                                                                      $   3,246,899        $      2,709
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                      E-21
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                           CONSOLIDATED BALANCE SHEETS
                            (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                            June 30,            December 31,
ASSETS:                                                       1998                  1997
                                                          ------------          ------------
<S>                                                       <C>                   <C>         
    Cash and due from banks                               $     10,079          $      6,960
    Securities available for sale (at market value)             25,336                24,104
    Securities held to maturity (market value)
      $11,328 in 1998 and $7,381 in 1997)                       11,243                 7,290
    Federal funds sold                                           9,604                 8,414
    Loans, net                                                 113,704               104,240
    Premises and equipment                                       7,700                 5,928
    Other real estate owned                                        437                   208
    Other assets                                                 3,238                 2,161
                                                          ------------          ------------
          TOTAL ASSETS                                    $    181,341          $    159,305
                                                          ============          ============

LIABILITIES:
    Deposits
      Demand                                              $     26,331          $     18,791
      Interest-bearing demand                                   28,308                25,673
      Savings                                                   16,617                15,758
      Certificates of deposit, $100,000 or more                 17,052                13,528
      Other Time                                                71,243                64,673
                                                          ------------          ------------
        TOTAL DEPOSITS                                         159,551               138,423
    Short-term debt                                                266                   292
    Long-term debt                                                  24                    31
    Other liabilities                                              912                 1,282
                                                          ------------          ------------
          TOTAL LIABILITIES                                    160,753               140,028
                                                          ------------          ------------

STOCKHOLDERS' EQUITY:
    Common stock, par value $5 per share,
     10,000,000 shares authorized, 2,198,900
     shares issued in 1998 and 1,093,833 in 1997                10,995                 5,477
    Surplus                                                      4,026                 9,294
    Undivided profits                                            5,460                 4,453
    Accumulated other comprehensive income, net                    107                    53
                                                          ------------          ------------
          TOTAL STOCKHOLDERS' EQUITY                            20,588                19,277
                                                          ------------          ------------
          TOTAL LIABILITIES AND
            STOCKHOLDERS' EQUITY                          $    181,341          $    159,305
                                                          ============          ============
</TABLE>

Notes to financial statements are an integral part of these statements.


                                      E-22
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                            (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                       Three Months Ended     Six Months Ended
                                                            June 30,               June 30,
                                                            --------               --------
                                                         1998      1997        1998       1997
                                                         ----      ----        ----       ----
<S>                                                    <C>        <C>         <C>        <C>    
INTEREST INCOME:
Loans and Fees                                         $  2968    $  2548     $  5773    $  4960
Federal Funds Sold                                         121         63         253        100
Investment Securities                                      632        511        1195       1021
                                                       -------    -------     -------    -------
   Total Interest Income                                  3721       3122        7221       6081

INTEREST EXPENSE:
Demand Deposits                                            227        194         461        384
Savings Deposits                                           119        109         233        215
Certificates of Deposit,
   $1000,000 or more                                       226        157         415        291
Other Time Deposits                                        986        835        1918       1605
Short-term Debt                                              2          2           5          5
Long-term Debt                                              --          1           1          1
                                                       -------    -------     -------    -------
   Total Interest Expense                                 1560       1298        3033       2501
                                                       -------    -------     -------    -------
   Net Interest Income                                    2161       1824        4188       3580

PROVISION FOR LOAN
AND LEASE LOSSES                                           152        117         233        210
                                                       -------    -------     -------    -------
   Net Interest Income After
   Provision for Loan
   and Lease Losses                                       2009       1707        3955       3370
                                                       -------    -------     -------    -------

OTHER INCOME:
Service Chgs on Deposit Accts                              177        144         348        291
Other Service Charges & Fees                               115         55         180        100
Securities Gains (Losses)                                   --         --           1          2
                                                       -------    -------     -------    -------
   Total Other Income                                      292        199         529        393
                                                       -------    -------     -------    -------

OTHER EXPENSES:
Salaries & Employee Benefits                               813        700        1580       1365
Occupancy Expenses                                         141        125         260        222
Furniture & Equipment Expenses                             235        202         406        368
Other Operating Expenses                                   381        392         757        724
                                                       -------    -------     -------    -------
   Total Other Expenses                                   1570       1419        3003       2679
                                                       -------    -------     -------    -------
Income Before Income Taxes                                 731        487        1481       1084
Applicable Income Taxes                                    229        138         474        319
                                                       -------    -------     -------    -------
   Net Income                                          $   502    $   349     $  1007    $   765
                                                       =======    =======     =======    =======

   EARNINGS PER SHARE, BASIC                               .23        .18         .46        .40
   EARNINGS PER SHARE,
   ASSUMING DILUTION                                       .22        .18         .44        .39
                                                       =======    =======     =======    =======
</TABLE>

Notes to financial statements are an integral part of these statements.


                                      E-23
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            (In Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                                  Accumulated
                                                                                        Other
                                                 Comprehensive    Retained      Comprehensive     Common    Capital
                                       Total            Income    Earnings             Income      Stock    Surplus
                                       -----            ------    --------             ------      -----    -------
<S>                                  <C>             <C>          <C>               <C>          <C>        <C>    
Balances - January 1, 1997           $14,431                      $  3,170             ($162)    $ 4,722    $ 6,701
Comprehensive income:
   Net income                            764         $     764         764
   Other comprehensive income,
   net of tax:
    Unrealized gain on securities 
    available for sale 
    Unrealized holding gain 
    arising during the period             86                86
    Less: reclassification
    adjustment                             2                 2
                                     -------         ---------
   Other comprehensive income,
   net of tax                             84                84                             84
                                     -------         ---------                       --------
   Total comprehensive income            848         $     848                          ($78)                      
                                     -------         =========     -------           ========    -------    -------
Balances - June 30, 1997             $15,279                       $ 3,934                       $ 4,722    $ 6,701
                                     =======                       =======                       =======    =======

Balances - January 1, 1998           $19,277                       $ 4,453           $     53    $ 5,477    $ 9,294
Comprehensive income:
   Net income                          1,007         $   1,007       1,007
   Other comprehensive income,
   net of tax:
    Unrealized gain on securities
    for sale 
    Unrealized holding gain arising
    during the period                     55                55
    Less:  reclassification
    adjustment                             1                 1
                                     -------         ---------
   Other comprehensive income,
   net of tax                             54                54                             54
                                     -------         ---------                       --------
   Total comprehensive income        $   541         $   1,061
                                     -------         =========
   Issuance of common stock -
   stock split effected in the form
   of 100% stock dividend                                                                          5,490    (5,490)
   Issuance of common stock -
   Johnson Mortgage Co.                  250                                                          28        222
                                     -------                       -------           --------    -------    -------
Balances - June 30, 1998             $20,588                       $ 5,460           $    107    $10,995    $ 4,026
                                     =======                       =======           ========    =======    =======


</TABLE>






Notes to financial statements are an integral part of these statements.


                                      E-24
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                                Six Months Ended
                                                                                    June 30,
                                                                                    --------
                                                                               1998           1997
                                                                               ----           ----
<S>                                                                         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                                               $   1,007     $     765
   Adjustments to reconcile net income to net cash
   provided by operating activities:
     Depreciation                                                                 210           201
     Provision for loan losses                                                    233           210
     Amortization of premiums on investment securities                             46            16
     (Gain) on sale of investment securities                                      (1)           (2)
     Changes in operating assets and liabilities:
       (Increase) in other assets                                             (1,106)         (467)
       Increase (decrease) in accrued income taxes                                 45         (152)
       Increase (decrease) in other liabilities                                 (159)          (22)
                                                                            ---------     ---------

          Net Cash Provided By Operating Activities                         $     275     $     549
                                                                            ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Net (increase) in loans                                                   ($9,696)      ($5,964)
   Proceeds from sales of securities available for sale                           200         1,593
   (Increase) decrease in federal funds sold                                  (1,419)       (3,067)
   Purchase of securities available for sale                                  (6,628)       (2,603)
   Purchase of securities held to maturity                                    (5,301)            --
   Purchase of property and equipment                                         (1,983)         (808)
   Proceeds from maturities of securities available for sale                    4,538            --
   Proceeds from maturities of securities held to maturity                      2,043            --
                                                                            ---------     ---------

          Net Cash (Used In) Investing Activities                           ($18,246)     ($10,849)
                                                                            ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposits                                                 $  21,128     $  11,121
   Dividends paid                                                               (547)         (236)
   Increase (decrease) in short-term debt                                         266          (15)
   Curtailment of other borrowed funds                                            (7)           (6)
   Issuance of common stock - Johnson Mortgage Co.                                250            --
                                                                            ---------     ---------

          Net Cash Provided by Financing Activities                         $  21,090     $  10,864
                                                                            ---------     ---------

            Net Increase In Cash and Due From Banks                         $   3,119     $     564

CASH AND DUE FROM BANKS - BEGINNING OF PERIOD                                   6,960         6,015
                                                                            ---------     ---------

CASH AND DUE FROM BANKS - END OF PERIOD                                     $  10,079     $   6,579
                                                                            =========     =========

</TABLE>






Notes to financial statements are an integral part of these statements.


                                      E-25
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    General

      The consolidated statements include the accounts of Mid-Atlantic Community
      BankGroup,  Inc. and its subsidiaries,  Peninsula Trust Bank, Incorporated
      and Johnson Mortgage Company,  LLC. All significant  intercompany balances
      and transactions have been eliminated.  In the opinion of management,  the
      accompanying  unaudited  consolidated  financial  statements  contain  all
      adjustments  (consisting of only normal recurring  accruals)  necessary to
      present  fairly the  financial  positions as of June 30, 1998 and December
      31, 1997,  and the results of operations and cash flows for the six months
      ended June 30, 1998 and 1997.

      The results of operations  for the six months ended June 30, 1998 and 1997
      are not necessarily  indicative of the results to be expected for the full
      year.

2.    Investment Securities

      Amortized cost and carrying  amount  (estimated  fair value) of securities
      available for sale are summarized as follows:
<TABLE>
<CAPTION>
                                                                    June 30, 1998
                                                  --------------------------------------------------
                                                                    Gross          Gross   Estimated
                                                  Amortized    Unrealized     Unrealized      Market
                                                       Cost         Gains         Losses       Value
                                                  ---------    ----------     ----------   ---------
                                                                (In Thousands of Dollars)

<S>                                               <C>          <C>            <C>          <C>
US Treasury Securities                                  626            --              2         624
US Government Agencies & Corporations                 7,360            59              4       7,415
Obligations of States & Political Subdivisions        5,544            92             16       5,620
Mortgage-backed Securities                           10,756            62             29      10,789
Federal Reserve Bank Stock                              343            --             --         343
Other Equity Securities                                 545            --             --         545
                                                  ---------    ----------     ----------   ---------
                                                  $  25,174    $      213     $       51   $  25,336
                                                  =========    ==========     ==========   =========
</TABLE>

    Amortized cost and carrying amount (estimated fair value) of securities held
    to maturity are summarized as follows:
<TABLE>
<CAPTION>
                                                                    June 30, 1998
                                                  --------------------------------------------------
                                                                    Gross          Gross   Estimated
                                                  Amortized    Unrealized     Unrealized      Market
                                                       Cost         Gains         Losses       Value
                                                  ---------    ----------     ----------   ---------
                                                                (In Thousands of Dollars)
<S>                                               <C>          <C>            <C>          <C>
US Government Agencies & Corporations                 6,064            22              1       6,085
Obligations of States & Political Subdivisions        1,911            55             13       1,953
Mortgage-backed Securities                            3,268            22             --       3,290
                                                  ---------    ----------     ----------   ---------
                                                  $  11,243    $       99     $       14   $  11,328
                                                  =========    ==========     ==========   =========
</TABLE>



                                      E-26
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


    Securities available for sale at December 31, 1997 consist of the following:
<TABLE>
<CAPTION>
                                                                    Gross          Gross   Estimated
                                                  Amortized    Unrealized     Unrealized      Market
                                                       Cost         Gains         Losses       Value
                                                  ---------    ----------     ----------   ---------
                                                                (In Thousands of Dollars)

<S>                                               <C>          <C>            <C>          <C>
US Treasury Securities                                  632            --              3         629
US Government Agencies & Corporations                10,301            84              4      10,381
Obligations of States & Political Subdivisions        4,946            90             80       4,956
Mortgage-backed Securities                            7,743            40             46       7,737
Federal Reserve Bank Stock                              343            --             --         343
Other Equity Securities                                  57            --             --          57
                                                  ---------    ----------     ----------   ---------
                                                  $  24,024    $      215     $      135   $  24,104
                                                  =========    ==========     ==========   =========
</TABLE>

    Securities held to maturity at December 31, 1997 consist of the following:
<TABLE>
<CAPTION>
                                                                    Gross          Gross   Estimated
                                                  Amortized    Unrealized     Unrealized      Market
                                                       Cost         Gains         Losses       Value
                                                  ---------    ----------     ----------   ---------
                                                                (In Thousands of Dollars)
<S>                                               <C>          <C>            <C>          <C>
US Government Agencies & Corporations                 3,035            23             --       3,058
Obligations of States & Political Subdivisions        1,682            52             --       1,734
Mortgage-backed Securities                            2,573            16             --       2,589
                                                  ---------    ----------     ----------   ---------
                                                  $   7,290    $       91     $       --   $   7,381
                                                  =========    ==========     ==========   =========
</TABLE>

                                                            Six Months Ended
                                                                June 30,
                                                          1998           1997
                                                        --------       --------
                                                       (In Thousands of Dollars)

Gross proceeds from sales of securities                      200         1,593
                                                        ========       =======
Gross Gains on Sale of Securities                              1             2
Gross Losses on Sale of Securities                            --            --
                                                        --------       -------
 Net Securities Gains (Losses)                                 1             2
                                                        ========       =======



                                      E-27
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.    Loans

      The following is a summary of loans  outstanding at the end of the periods
      indicated:
<TABLE>
<CAPTION>
                                                                  June 30,           December 31,
                                                                    1998                 1997
                                                                ------------         ------------
                                                                    (In Thousands of Dollars)
<S>                                                             <C>                  <C>   
Commercial Mortgage                                                   24,022               23,135
Residential Mortgage                                                  31,243               28,987
Home Equity                                                           12,574               10,905
Construction                                                           7,640                6,059
Commercial                                                            13,951               12,477
Installment                                                           25,680               23,926
All Other                                                                604                  617
                                                                ------------         ------------
                                                                     115,714              106,106
Less Unearned Income                                                     546                  542
                                                                ------------         ------------
                                                                     115,168              105,564
Less Allowance for Loan and Lease Losses                               1,464                1,324
                                                                ------------         ------------
                                                                $    113,704         $    104,240
                                                                ============         ============
</TABLE>

The  following  schedule  summarizes  the changes in the  allowance for loan and
lease losses:
<TABLE>
<CAPTION>
                                                 Six Months          Six Months
                                                   Ending              Ending
                                                  June 30,             June 30,         December 31,
                                                    1998                 1997               1997
                                                ------------         -----------        ------------
                                                                (In Thousands of Dollars)
<S>                                             <C>                 <C>                 <C>  
Balance, Beginning                                     1,324               1,112               1,112
Provision Charged Against Income                         233                 210                 347
Recoveries                                                21                  29                  55
Loans Charged Off                                      (114)                (57)               (190)
                                                ------------         -----------        ------------
Balance, Ending                                 $      1,464         $     1,294        $      1,324
                                                ============         ===========        ============
</TABLE>

Nonperforming assets consist of the following:

                                                  June 30,          December 31,
                                                    1998                1997
                                                ------------        ------------
                                                     (In Thousands of Dollars)

Nonaccrual Loans                                $       339         $        302
Restructured Loans                                       --                   --
                                                -----------         ------------
Nonperforming Loans                                     339                  302
Foreclosed Properties                                   437                  208
                                                -----------         ------------
Nonperforming Assets                            $       776         $        510
                                                ===========         ============

Total  loans past due 90 days or more and still  accruing  were $280 on June 30,
1998 and $77 on December 31, 1997.



                                      E-28
<PAGE>

                     MID-ATLANTIC COMMUNITY BANKGROUP, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


4.    Earnings Per Share

      The  following  shows  the  weighted  average  number  of  shares  used in
computing earnings per share and the effect on weighted average number of shares
of diluted potential common stock income available to common shareholders.
<TABLE>
<CAPTION>
                                                       June 30, 1998                   June 30, 1997
                                                       -------------                   -------------
                                                                 Per Share                       Per Share
                                                    Shares         Amount            Shares       Amount
                                                    ------         ------            ------       ------
<S>                                              <C>              <C>              <C>           <C>
Basic Earnings Per Share                         2,193,376        $   .46          1,888,666     $   .40

Effect of dilutive securities: 
  Nonemployee directors' stock options              45,391                            36,170
  Employee incentive stock options                  53,229                            32,444
                                                 ---------                         ---------

Diluted Earnings Per Share                       2,291,996        $   .44          1,957,280     $   .39
                                                 =========        =======          =========     =======
</TABLE>


5.    Capital Requirements

      A comparison of the Company's capital as of June 30, 1998 with the minimum
requirements is presented below:

                                                                     Minimum
                                                  Actual           Requirements
                                                  ------           ------------
Tier I Risk-based Capital                        16.39 %               4.00 %
Total Risk-based Capital                         17.56 %               8.00 %
Leverage Ratio                                   11.94 %               4.00 %



                                      E-29



<PAGE>
                      [DAVENPORT & COMPANY LLC LETTERHEAD]


                                                                      Appendix F

                                October 15, 1998




The Board of Directors
Mid-Atlantic Community BankGroup, Inc.
7171 George Washington Memorial Highway
Gloucester, Virginia 23061

Members of the Board:

         Mid-Atlantic  Community  BankGroup,  Inc. ("MACB") and United Community
Bankshares,   Inc.   ("UCB")  have  entered  into  an  Agreement   and  Plan  of
Reorganization  and a  related  Plan of  Merger,  dated as of July 8,  1998 (the
"Agreement"),  pursuant  to  which  UCB will  merge  with  and  into  MACB  (the
"Merger").  Upon consummation of the Merger, each share of UCB common stock, par
value  $1.00  (the  "UCB  Shares"),  will be  exchanged  for 1.075  shares  (the
"Exchange  Ratio") of the common stock,  par value $5.00 per share, of MACB (the
"MACB Shares"), all as set forth more fully in the Agreement.  In addition, MACB
will change its name to Atlantic Financial Corp. ("Atlantic") and cause seven of
its fourteen directors to be nominated by UCB.

         You have asked us whether, in our opinion,  the proposed Exchange Ratio
in the  Merger is fair to the  stockholders  of MACB from a  financial  point of
view.

         Davenport & Company LLC, as a customary part of its investment  banking
and general securities  business,  is engaged in the valuation of businesses and
their  securities  in  connection  with  mergers  and  acquisitions,  negotiated
underwritings,  competitive  biddings,  private  placements  and  valuations for
estate, corporate and other purposes. Our fee in connection with this engagement
was not contingent upon  consummation of the Merger,  nor was it contingent upon
our findings.

         In  arriving  at the  opinion  set forth  below,  we have,  among other
things:   (i)  reviewed  certain  publicly   available  business  and  financial
information  relating  to MACB and UCB  which we  deemed  to be  relevant;  (ii)
reviewed certain  information,  including financial  forecasts,  relating to the
business,  earnings,  cash flow,  assets,  liabilities and prospects of MACB and
UCB,  furnished to us by senior management of MACB; (iii) conducted  discussions
with members of senior  management of MACB  concerning the foregoing,  including
the respective businesses,  prospects, regulatory condition and contingencies of
MACB and UCB,  before and after giving  effect to the Merger;  (iv) reviewed the
market prices and valuation multiples for the MACB Shares and the UCB Shares and
compared them with those of certain publicly traded companies



                                      F-1
<PAGE>

which we deemed to be relevant;  (v) reviewed the results of  operations of MACB
and UCB and compared them with those of certain  publicly traded companies which
we deemed to be relevant;  (vi)  reviewed the  proposed  financial  terms of the
Merger with the financial terms of certain other transactions which we deemed to
be relevant;  (vii) reviewed the pro forma impact of the Merger; (viii) reviewed
the Agreement and Plan of Merger; and (ix) reviewed such other financial studies
and analyses and took into  account such other  matters as we deemed  necessary,
including our assessment of general economic, market and monetary conditions.

         In preparing our opinion we have assumed and relied on the accuracy and
completeness  of all  information  supplied or otherwise  made  available to us,
discussed with or reviewed by or for us, or publicly available,  and we have not
assumed   responsibility   for  independently   verifying  such  information  or
undertaken  an  independent  evaluation  or  appraisal  of any of the  assets or
liabilities,   contingent  or  otherwise,  of  MACB  or  UCB  or  any  of  their
subsidiaries,  nor have we been furnished with any such evaluation or appraisal.
We are not experts in the  evaluation of allowances  for loan losses and we have
not made an  independent  evaluation  of the adequacy of the  allowance for loan
losses of MACB or UCB, nor have we reviewed any individual credit files relating
to MACB or UCB and we have assumed that the aggregate  allowance for loan losses
for each of MACB and UCB is  adequate  to cover such losses and will be adequate
on a pro forma basis for the combined entity. In addition, we have not conducted
any physical  inspection  of the  properties  or facilities of MACB or UCB. With
respect to the financial forecast  information,  including,  without limitation,
financial  forecasts,  evaluations of  contingencies  and projections  regarding
under-performing  and  non-performing  assets,  net  charge-offs,   adequacy  of
reserves and future  economic  conditions,  furnished to or discussed with us by
MACB,  we have assumed that they have been  reasonably  prepared and reflect the
best  currently  available   estimates,   allocations  and  judgment  of  MACB's
management as to the expected  future  financial  performance of MACB or UCB, as
the case may be. We express no opinion as to such financial forecast information
or the  assumptions on which they were based.  We have further  assumed that the
Merger will be accounted for as a pooling-of-interests  under generally accepted
accounting principles and that it will qualify as a tax-free  reorganization for
United States federal income tax purposes.

         Our  opinion is  necessarily  based  upon  market,  economic  and other
conditions as in effect on, and the information  made available to us as of, the
date  hereof.  For purposes of rendering  this opinion we have  assumed,  in all
respects material to our analysis,  that the  representations  and warranties of
each  party  in  the  Agreement  and  all  related   documents  and  instruments
(collectively,  the "Documents")  contained  therein are true and correct,  that
each party to the Documents  will perform all of the  covenants  and  agreements
required  to be  performed  by such  party  under such  Documents,  and that all
conditions to the  consummation  of the Merger will be



                                      F-2
<PAGE>

satisfied  without  waiver  thereof.  We have also assumed that in the course of
obtaining the necessary  regulatory or other consents or approvals  (contractual
or  otherwise)  for the  Merger,  no  restrictions,  including  any  divestiture
requirements  or amendments or  modifications,  will be imposed that will have a
material adverse effect on the contemplated benefits of the Merger.

         We are  acting as  financial  advisor  to MACB in  connection  with the
Merger  and will  receive  a fee from  MACB for our  services,  none of which is
contingent upon the consummation of the Merger. In addition,  MACB has agreed to
indemnify us for certain liabilities arising out of our engagement.  We have, in
the past, provided financial advisory and financing services to MACB and UCB and
may continue to do so and have received, and may receive, fees for the rendering
of such services.  In addition,  in the ordinary course of our business,  we may
actively trade equity securities of MACB and UCB and their respective affiliates
for our own account and for the accounts of customers and,  accordingly,  may at
any time hold a long or short position in such securities.

         This  opinion is for the use and benefit of the Board of  Directors  of
MACB. Our opinion does not address the merits of the underlying decision by MACB
to  engage  in the  Merger,  and does not  constitute  a  recommendation  to any
shareholder as to how such shareholder  should vote on the proposed  Merger.  We
are not  expressing any opinion herein as to the prices at which the MACB Shares
will trade following the announcement or consummation of the Merger.

         On the basis of, and  subject to the  foregoing,  we are of the opinion
that, as of the date hereof,  the Exchange Ratio is fair from a financial  point
of view to the stockholders of MACB.


                                        Very truly yours,

                                        DAVENPORT & COMPANY LLC



                                        By: /s/ Robert F. Mizell
                                            ------------------------------------
                                            Robert F. Mizell
                                            Senior Vice President




                                      F-3

<PAGE>


                        United Community Bankshares, Inc.
               Proxy Solicited on Behalf of the Board of Directors

   
         The  undersigned  hereby appoints F. Bruce Stewart and J. Russell West,
jointly  and  severally,  proxies,  with full power to act alone,  and with full
power of  substitution,  to represent the undersigned and to vote, as designated
below and upon any and all other  matters  that may  properly be brought  before
such meeting,  all shares of Common Stock that the undersigned would be entitled
to vote at a Special  Meeting of Shareholders  of United  Community  Bankshares,
Inc. ("UCB") to be held at the Virginia Diner, Highway 460, Wakefield,  Virginia
on November 19, 1998 at 9:30 a.m., local time, or any adjournments  thereof, for
the following purposes:
    
         1.     To approve the Agreement and Plan of Reorganization, dated as of
                July 8, 1998, between UCB and Mid-Atlantic  Community BankGroup,
                Inc.  ("MACB") and a related Plan of Merger  (collectively,  the
                "Reorganization Agreement"),  providing for a Merger between UCB
                and MACB (the  "Reorganization")  upon the terms and  conditions
                therein,  including,  among other  things,  that each issued and
                outstanding  share of UCB  Common  Stock will be  exchanged  for
                1.075 shares of MACB common stock,  with cash being paid in lieu
                of issuing fractional  shares.  The Reorganization  Agreement is
                enclosed with the accompanying Joint Proxy Statement as Appendix
                A.

                    [  ]  FOR          [  ]  AGAINST          [  ]  ABSTAIN


         2.     In their discretion, the proxies are authorized to vote upon any
                other business that may properly come before the meeting, or any
                adjournment thereof.


         THIS  PROXY,  WHEN  PROPERLY  EXECUTED,  WILL BE  VOTED  IN THE  MANNER
DIRECTED HEREIN BY THE SHAREHOLDER. IF NO DIRECTION IS GIVEN, THIS PROXY WILL BE
VOTED FOR ITEM 1.




                                      __________________________________________
                                                     Signature



                                      __________________________________________
                                                     Signature


                                      Dated:

                                      (In signing as Attorney, Administrator,
                                      Executor, Guardian or Trustee, please
                                      add your title as such.)


                   PLEASE MARK, DATE, SIGN AND RETURN PROMPTLY



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission