MASON OIL CO INC
8-K/A, 1997-02-20
BLANK CHECKS
Previous: VOYAGEUR UNIT INVESTMENT TRUST SERIES 8, S-6EL24, 1997-02-20
Next: TELEPORT COMMUNICATIONS GROUP INC, 8-K, 1997-02-20



                                  
                                F - 1
                 SECURITIES AND EXCHANGE COMMISSION
                        Washington D.C. 20549
                                  
                                  
                             FORM 8-K/A
                                  
                  ________________________________
                                  
                                  
                           Current Report
                                  
               Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934
                                  
                                  
          Date of Report (Date of Earliest Event Reported):
                          October 14, 1996
                                  
                  ________________________________
                                  
                                  
                                  
                       MASON OIL COMPANY, INC.
       (Exact name of registrant as specified in its charter)
                                  
                                  
Utah                           0-28184                     87-109974
(State of Incorporation)(Commission File No.)       (I.R.S. Employer
                                                 Identification No.)
                                  
                        6337 Ravenwood Drive
                      Sarasota, Florida  34243
              (Address of principal executive offices)
                                  
                                  
                           (941) 351-3102
        (Registrant's telephone number, including area code)
ITEM 2    Acquisition or Disposition of Assets

Pursuant  to  a Stock Purchase and Sale Agreement dated  October  14,
1996,  among  Mason  Oil  Company,  Inc.,  a  Utah  corporation  (the
"Registrant"),  Paul B. Ingram and John L. Naylor  (the  "Agreement")
the  Registrant  has  acquired all of the outstanding  stock  of  IAN
Holdings,  Inc.,  a  Cayman Islands corporation ("IAN  Holdings")  in
exchange for 6,000,000 shares of the Registrant's common stock.   IAN
Holdings  is  the  owner of all of the outstanding shares  of  Hemley
Exploration Pty. Ltd., an Australian corporation ("Hemley").   Hemley
is   the  beneficiary  of  certain  petroleum  exploration  licenses,
regarding  rights  to  certain petroleum  exploration  activities  in
Australia, identified as Petroleum Exploration Licenses Nos.  61  and
63  (the  "PELs"),  issued by the Australia Ministry  for  Mines  and
Energy,  subject to an 3% overriding royalty obligation  to  Paul  B.
Ingram  and  John  L.  Naylor.  The Registrant's Board  of  Directors
approved  all aspects of the transaction and specifically  determined
that  the consideration given in exchange for the IAN Holdings  stock
fairly and adequately reflected the value received.

The stock of IAN Holdings, and the ancillary beneficiary interests in
the  PELs,  were acquired by the Registrant from Paul B.  Ingram  and
John L. Naylor.  Mr. Ingram and Mr. Naylor are directors and officers
of  the  Registrant.  Because of this relationship, all  transactions
were  submitted  to  and  received approval by  the  independent  and
unrelated member of the Registrant's Board of Directors.

Subject  to receipt of the necessary financing, the Registrant  plans
to  pursue opportunities for petroleum exploration deriving from  the
acquisition of the PELs.  At present, officers of the Registrant  are
involved   in   negotiations  with  various  companies   engaged   in
exploration and exploitation of the petroleum reserves,  as  well  as
potential  petroleum  purchasers.   The  PELs  constitute  the   only
significant  assets  of  Hemley, and Hemley  has  not  conducted  any
significant operations with respect to the PELs or otherwise.

ITEM 7.   Financial Statements and Exhibits

(a)  In  accordance with Item 7(a)(1), the Registrant is  filing  the
     required financial statements of the Company as an amendment  to
     the Form 8-K.
(b)  The following exhibits are furnished herewith in accordance with
     the provisions of Item 601 of Regulation S-K:

                                                            Reg. S-K
Exhibit No.          Description                            Item No.
                                                            
*2.1                Stock   Purchase  Agreement,  dated     
                    September 10, 1996, by and  between     
                    Craig Carpenter, Mason Oil Company,     
                    Inc.,  Paul B. Ingram and  John  L.     
                    Naylor, without attachments.            2
                                                            
*2.2                Stock  Purchase and Sale Agreement,     
                    dated  October  14,  1996,  between     
                    Mason  Oil Company, Inc.,  Paul  B.     
                    Ingram and John L. Naylor.              2
                                                            
o99                 Financial   Statements    of    IAN     
                    Holdings Limited and Subsidiaries       99
                                                            
o99                 Pro Forma Financial Statements          
                                                            99

*    Previously filed.
o    Filed herewith
ITEM 8

The  Company  has  elected  to  adopt the  fiscal  year  end  of  the
accounting   acquirer   (IAN   Holdings   Limited);   therefore,   no
transitional report will be filed.

ITEM 9

Effective  September  10, 1996, in conjunction  with  the  previously
filed  stock  purchase agreement between Craig Carpenter,  Mason  Oil
Company, Inc., Paul B. Ingram and John L. Naylor (Exhibit 2.1),  John
L.  Naylor,  an  Australian citizen acquired 650,000  shares  of  the
Company's  common stock from the majority shareholder of  Mason  just
prior to the exchange.

Effective October 14, 1996, in conjunction with the previously  filed
stock purchase and sale agreement between Mason Oil Company, Inc. and
John  Leonard  Naylor and Paul B. Ingram (exhibit 2.2), John  Leonard
Naylor  acquired  an  additional  3,000,000  shares  of  newly  issued,
unregistered common stock of the Company.


                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of  1934,
the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                             MASON OIL COMPANY, INC.

Date:   February 18, 1997          By:  /s/ Paul B. Ingram
                                        Paul B. Ingram, President





              IAN HOLDINGS LIMITED AND SUBSIDIARIES
                                
                Consolidated Financial Statements
               For the Period Ended June 30, 1996











                        Table of Contents



                                                                 Page

Independent Auditors' Report

Consolidated Financial Statements

   Consolidated Balance Sheet

   Consolidated Statement of Operations

   Consolidated Statement of Cash Flows

   Consolidated Statement of Changes in Stockholders' Equity

Notes to Financial Statements








                  INDEPENDENT AUDITORS' REPORT


To the Board of Directors and stockholders
IAN Holdings Limited and Subsidiaries


We  have  audited the accompanying consolidated balance sheet  of
IAN  Holdings Limited and Subsidiaries (the Company) as  of  June
30,  1996, and the related consolidated statements of operations,
changes  in stockholders' deficit, and cash flows for the  period
from  inception  (February 29, 1996) to  June  30,  1996.   These
financial  statements  are the responsibility  of  the  Companys'
management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In  our opinion the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position of IAN Holdings Limited and Subsidiaries as of June  30,
1996,  and  the results of their operations and their cash  flows
for  the  period then ended in conformity with generally accepted
accounting principles.

The accompanying financial statements have been prepared assuming
that  the Company will continue as a going concern.  As discussed
in  Note  2  to  the  financial statements, the Company's  future
exploration  and  development commitments  and  lack  of  working
capital raise substantial doubt about its ability to continue  as
a  going concern.  Management's plans regarding those matters are
also  described  in  Note  2.  The financial  statements  do  not
include  any  adjustments that might result from the  outcome  of
this uncertainty.



                          /s/ Ehrhardt Keefe Steiner & Hottman PC
                              Ehrhardt Keefe Steiner & Hottman PC
January 10, 1997
Denver, Colorado

               IAN HOLDINGS LIMITED AND SUBSIDIARIES

                   Consolidated Balance Sheet
                          June 30, 1996
<TABLE>
<CAPTION>

                               Assets
<S>                                                         <C>                                                           
Current Assets                                             
  Cash                                                   $   12,277
  Tax refund receivable                                          47
     Total current assets                                    12,324
                                                           
Oil  and gas properties, full cost method                  
(Note 3)
  Unproved                                                  176,460
                                                           
Other assets                                               
  Organizational costs                                        1,406
  Deposits                                                   23,700
                                                             25,106
                                                           
Total assets                                             $  213,890
                                  
              Liabilities and Stockholders' (Deficit)
                                                           
Current liabilities                                        
  Accounts payable                                       $   6,249
  Notes payable to stockholders (Note 4)                   207,988
     Total current liabilities                             214,237
                                                           
Commitments and contingencies (Notes 2, 5                  
and 6)
                                                           
Stockholders' (deficit)                                    
   Common stock, $1 par value, 50,000 shares                  
    authorized; 100 issued and outstanding                    100
  Additional paid in capital                                  900
  Retained deficit                                         (1,116)
  Foreign currency translation adjustment                    (231)
                                                             (347)
                                                           
Total   liabilities   and   stockholders'                 
 deficit)                                                $213,890
</TABLE>

                      See notes to consolidated financial statements.



             IAN HOLDINGS LIMITED AND SUBSIDIARIES
              Consolidated Statement of Operations
  For the Period from Inception (February 29, 1996) to June 30, 1996

<TABLE>
<CAPTION>


<S>                                                    <C>
General and administrative expenses                  $  1,211
                                                           
Interest income                                           (95)
                                                         
Net loss                                             $  1,116
</TABLE>

                  See notes to consolidated financial statements.



                IAN HOLDINGS LIMITED AND SUBSIDIARIES
                 Consolidated Statement of Cash Flows
   For the Period from Inception (February 29, 1996) to June 30, 1996

<TABLE>
<CAPTION>

<S>                                                            <C>
Cash used in operations                                    
  Net loss                                                $   (1,116)
   Changes to reconcile net loss to net cash                  
    used in operations
     Tax refund receivable                                       (47)
     Deposits                                                (23,700)
     Organizational costs                                     (1,406)
     Accounts payable                                          6,249
          Cash used in operations                            (20,020)
                                                           
Cash provided from financing activities                    
  Notes payable and advances from                          
   stockholders                                              208,988
          Cash provided by financing                       
           activities                                        208,988
                                                           
Cash used in investing activities                          
  Acquisition of oil and gas leases                          (28,921)
  Oil and gas exploration capital                          
   expenditures                                             (147,539)
          Cash used in investing                           
           activities                                       (176,460)
                                                           
Effect of exchange rates on cash                                (231)
                                                           
Net increase in cash                                          12,279
                                                           
Cash at beginning of period                                       -
                                                           
Cash at end of period                                       $ 12,279

Supplemental  disclosure  of  non-cash  financing  and  investing
activities:

Exchange of common stock for stockholders                  
 100% interest in Hemley Petroleum Ltd.                     $ 1,000
</TABLE>
                     See notes to consolidated financial statements.


              IAN HOLDINGS LIMITED AND SUBSIDIARIES
   Consolidated Statement of Changes in Stockholders' Deficit
  For the Period from Inception (February 29, 1996) to June 30, 1996

<TABLE>
<CAPTION>
                                                           Foreign    
                               Additional                 Currency   
                     Common     Paid in    Accumulated   Transaction
                     Stock      Capital      Deficit     Adjustment     Total
<S>                    <C>         <C>           <C>        <C>           <C> 

Inception              -          $  -        $ -          $  -          $  -
                                                                 
Exchange of 100                                                  
 shares of common                                                 
 stock for                                                        
 shareholders                                                     
 interest in                  
 Hemley Petroleum             
 Pty. Ltd.             100           900         -             -          1,000
                                                                 
Net loss                -             -        (1,116)         -         (1,116)
                                                                 
Foreign currency                                                 
 Translation            -             -          -           (231)         (231)
 adjustment
                                                                 
Balance at June        100        $  900      $ (1,116)   $  (231)       $ (347)
 30, 1996
</TABLE>

                             See notes to consolidated financial statements.


                          IAN HOLDINGS LIMITED AND SUBSIDIARIES
                        Notes to Consolidated Financial Statements


Note  1  -  Organization  and Summary of  Significant  Accounting
Policies

IAN   Holdings   Limited  and  Subsidiaries  (the  Company)   was
incorporated  in the Cayman Islands on February  29,  1996  as  a
limited liability company.  The Company conducts principally  oil
and  gas acquisition, exploration, and development activities  in
South  Australia  through a wholly owned  Australian  subsidiary;
Hemley Exploration Pty. Ltd.

The consolidated financial statements include the accounts of IAN
Holdings   Limited  and  its  wholly  owned  subsidiaries.    All
significant  intercompany  accounts and  transactions  have  been
eliminated in consolidation.

Risks and Uncertainties

Currently the Company has not identified any proven reserves, and
therefore,   is  not  involved  in  any  oil  &  gas   production
activities.   There can be no assurance that in  the  future  the
Company will locate proved reserves associated with its leasehold
interests.   In  the  event proved reserves  are  identified  the
feasibility  of recovery is strongly dependent upon world  market
prices  for oil & gas, and accordingly there can be no  guarantee
that   amounts  capitalized  as  acquisition,  exploration,   and
development costs will be recoverable through future operations.

The   Company's  principal  operations  are  conducted  in  South
Australia where the Australian dollar is the functional currency.
Future  operations of the company could be adversely affected  by
unfavorable foreign currency fluctuations.

Foreign Currency Translation

All  assets  and  liabilities  of the  Company's  two  Australian
subsidiaries   are  translated  into  U.S.  dollars   using   the
prevailing  exchange rates as of the balance sheet date.   Income
and  expenses are translated using the average exchange rates for
the  period.   Stockholders' investments are  translated  at  the
historical  exchange  rates  prevailing  at  the  time  of   such
investments.    Any   gains  or  losses  from  foreign   currency
translation are included as a separate component of stockholders'
equity.   The  prevailing exchange rate  at  June  30,  1996  was
approximately 1 U.S. dollar to 1.25 Australian dollars.

Cash and Cash Equivalents

Cash  equivalents  include  all highly  liquid  investments  with
original  maturities of three months or less.  At June  30,  1996
there  were  no  cash equivalents included in the Company's  cash
balances.

Deposits

Deposits  at June 30, 1996 consist of security bonds  on  deposit
with the Australian department of Mines and Energy as required by
the associated license agreements.

Oil and Gas Properties

The  Company follows the full cost method of accounting  for  oil
and  gas  properties.   Accordingly, all  costs  associated  with
acquisition,  exploration,  and  development  of  oil   and   gas
reserves,   including  directly  related  overhead   costs,   are
capitalized.   Amounts capitalized by the Company as  exploration
costs currently consist of geological and geophysical (G&G) costs
in addition to leasehold maintenance costs.

Investments in unproved properties are not amortized until proved
reserves associated with the projects can be determined or  until
impairment occurs.  If the results of an assessment indicate that
the  properties  are impaired, the amount of  the  impairment  is
included in capitalized costs to be amortized.  Management of the
Company   assesses  costs  excluded  from  the  full  cost   pool
periodically for impairment.

Income Taxes

The Company is not subject to U.S. Federal income taxes, however,
the Company is subject to foreign taxes in Australia for earnings
of  its  Australian subsidiaries.  No income taxes are  currently
due.   The Company recognizes deferred tax assets and liabilities
for  future tax consequences attributable to differences  between
financial   statement  carry  amounts  of  existing  assets   and
liabilities and their respective tax bases.  Deferred tax  assets
and liabilities are measured using enacted tax rules expected  to
apply  to  taxable income in the years in which  those  temporary
differences  are  expected  to be  recovered  and  settled.   The
Company   has   foreign  net  operating  loss  carryforwards   of
approximately $20,000, which can be used to offset future foreign
income taxes payable.

Fair Value of Financial Instruments

The  carrying amount for cash, receivables, and accounts  payable
approximate  their  fair  values  due  to  the  relatively  short
maturities of these instruments.

The  fair  value  of notes payable to stockholders  are  measured
based  on  rates currently available to the Company  for  similar
debt, which approximates their carrying amounts.

Related Party Transactions

The  Company and its subsidiaries have received advances from its
stockholders  during  the period of approximately  $209,000.   In
addition,  one  of  the  stockholders also  provides  engineering
services  to  the  Company  related to oil  and  gas  exploration
activities.  Amounts paid for such services for the period  ended
June 30, 1996 were approximately $73,300.


Note 2 - Going Concern

The  Company's commitments for future exploration and development
activities  required  under  its  Petroleum  Exploration   Leases
coupled  with the lack of working capital available at  June  30,
1996  raise  substantial  doubt about  the  entities  ability  to
continue  as  a going concern.  Management's plans to  fund  such
commitments include raising additional capital through a  private
placement and the public markets.  Management believes  that  the
Company  will  be  able to raise adequate capital  to  fund  such
future exploration and development operations.


Note 3 - Unproved Oil and Gas Properties

The  Company  maintains two petroleum exploration leases  (PEL's)
with  5 years terms expiring May 22, 2001.  The Company may renew
the  leases  for  additional 5 year terms subject  to  the  terms
contained in the PEL's (Note 5).

The Company is currently participating in oil and gas exploration
activities on approximately 6,821,000 acres in the state of South
Australia.   Such  acreage  comprises  the  Company's  only  cost
center.    The  Company  anticipates  commencement  of   drilling
activities in the second quarter of calendar 1997.

Costs excluded from amortization consist of the following at June
30, 1996:

<TABLE>
<CAPTION>

Period                   Acquisition        Exploration                                                   
Incurred                     Costs             Costs           Total
<S>                           <C>               <C>              <C>
                                                   
Inception to June 30,    $ 28,291            $ 147,539         $ 176,460
 1996

</TABLE>


Note 4 - Notes Payable to Shareholders

During  the  period  ended  June 30, 1996  the  Company  and  its
subsidiaries  received working capital advances from stockholders
which  are  represented by two notes payable  to  the  individual
stockholders.  The notes provide for interest at an  annual  rate
of  8%, which is payable annually.  The principal balance on  the
notes  with any remaining accrued interest is payable in full  on
August 31, 1999.  At any time prior to August 31, 1999, the notes
are  payable upon demand, within 20 days of written notice  being
received by the Company.  As the advances were converted to notes
on  September 1, 1996, no interest expense has been  recorded  in
the accompanying financial statements.


Note 5 - Commitments and Contingencies

The  Company has two Petroleum Exploration Licenses (PEL's)  with
the  state  of South Australia which contain certain  commitments
related  to exploratory operations to be incurred over  the  five
year  term  of each lease.  The leases contain estimates  of  the
costs  to  complete  such exploratory operation  requirements  as
follows:

<TABLE>
<CAPTION>
<S>                                                <C>
Year  one,  ending  May 22, 1997             $     1,516,000
Year  two,  ending  May 22, 1998                   1,872,000
Year three, ending  May 22, 1999                   3,320,000
Year  four, ending  May 22, 2000                   4,576,000
Year  five, ending  May 22, 2001                   4,220,000
                            
Total estimated exploratory costs           $     15,504,000
</TABLE>


If  the  Company  fails to comply with the exploratory  operation
requirements of the PEL's, the Minister for the South  Australian
Department of Mines and Energy may, at his discretion,  terminate
the PEL agreements with the Company.

In  addition  to  the exploration operation requirements  of  the
PEL's, one of the PEL's granted is also subject to the provisions
of a separate Access Agreement with Anangu Pitjanjatjara (AP),  a
corporate  body  constituted under the name by the  Pitjanjatjara
Land  Rights  Act 1981 of South Australia.  The access  agreement
with  AP  provides for annual rental payments to be  made,  which
consists  of  a  minimum annual rental of $16,000 and  additional
amounts  payable  based  upon the amount  of  Annual  Exploration
Expenditures (AEE's) incurred as follows:

          2.5  % of AEE's less than or equal to $400,000, and
          1.6  % of AEE's in excess of $400,000

The   conversion   rate   used  for  these  financial   statement
disclosures  are as of December 31, 1996 and reflect an  exchange
rate of approximately 1.25 U.S. dollars to 1 Australian dollar.

Under the terms of the Access Agreement,  any  application for  a
PPL  by the Company would entitle AP at their option to obtain  a
participatory  interest in any exploration and  production  joint
venture  agreement (JVA).  AP may elect to take up to  a  maximum
10%  participating interest and a minimum of a  1%  participating
interest in any respective JVA.

The access agreement with AP also provides for certain overriding
royalty payments to be made for all petroleum recovered under any
PEL's  or any Petroleum Production License (PPL) granted  by  the
South  Australian Department of  Mines and Energy.  In  addition,
certain stockholders' of the Company have been personally granted
a  3%  overriding royalty interest in any PPL's  granted  to  the
Company's subsidiary Hemley Exploration Pty. Ltd.


One  of  the license agreements currently held by the Company  is
not  subject  to any separate agreements with third  parties,  as
there are no identifiable third parties having asserted rights to
title  of  the land subject to the license agreement.  This  does
not preclude any third parties from asserting a successful  claim
to  title  of  the land subject to the license agreement  in  the
future,  and therefore, the Company may be obligated  under  such
circumstances to pay certain amounts and be subject to additional
requirements of any agreement originated with such third  parties
and the Company.


Note 6 - Subsequent Events

On  September 10, 1996, the stockholders of IAN Holdings  Limited
and  Subsidiaries  (IAN) entered into a stock purchase  agreement
with  the majority stockholder of Mason Oil Company, Inc.  (Mason
Oil)  (a Utah Corporation).  The agreement provides for the  sale
of  1,400,000  common  shares of Mason  Oil  stock  held  by  the
majority  stockholder  in  two phases.   Upon  closing  1,300,000
shares  were  purchased by the stockholders of IAN  for  $35,000,
with  the  stockholders of IAN also being granted an  irrevocable
option  to  purchase  an  additional 100,000  common  shares  for
$25,000.  The option is exercisable for a period of one year from
the  initial  closing with the stockholders of IAN being  granted
from  the  selling  stockholder a proxy to vote  on  the  100,000
common shares under option without restrictions.

On  October 14, 1996 the stockholders of the IAN entered  into  a
stock purchase and sale agreement (purchase agreement) with Mason
Oil  Company,  Inc.   The  purchase agreement  provides  for  the
exchange  of  all  issued and outstanding shares  of  IAN  to  be
exchanged for 6,000,000 newly issued unregistered shares of Mason
Oil.  Immediately after the exchange the stockholders of IAN will
own approximately 79% of Mason Oil`s common stock then issued and
outstanding.   The transaction is expected to  be  treated  as  a
reverse  acquisition for accounting purposes,  with  IAN  as  the
acquirer.

On  December  26, 1996, IAN and Mason Oil entered into  a  merger
agreement which will effectively merge IAN into Mason Oil, a Utah
Corporation.   Subsequent to the merger, Mason Oil  will  be  the
legal  survivor   and  will continue to be  governed  under  such
articles   of  incorporation  in  effect  immediately  prior   to
consummation of the merger.

Effective December 30, 1996, the Board of Directors of Mason  Oil
voted to adopt the fiscal year end of IAN.






                       MASON OIL COMPANY, INC.
                                  
                   Pro-Forma Financial Statements
                             (Unaudited)


The  following  unaudited pro-forma balance sheet  and  statement  of
operations give effect to the following transactions:

      The  acquisition of IAN Holdings Limited  (IAN)  by  Mason  Oil
  Company, Inc. (Mason Oil).  On October 14, 1996  the stockholders of
  IAN  Holdings  Limited  (IAN)  exchanged  all  of  the  issued  and
  outstanding common stock shares of  IAN for 6,000,000 newly  issued
  unregistered shares of Mason Oil. The transaction will be accounted
  for  as  a  reverse  acquisition, with IAN  as  the  acquirer.  The
  historical financial statements prior to October 14, 1996  will  be
  those of IAN and its subsidiaries.

      The  merging  of   IAN Holdings Limited (IAN)  into  Mason  Oil
  Company, Inc.  (Mason Oil). Effective December 31, 1996 IAN and Mason
  Oil merged, with Mason Oil being the legal survivor.

The  unaudited  pro-forma  information is  based  on  the  historical
consolidated  financial  statements  of  IAN  giving  effect  to  the
aforementioned transactions as a reverse acquisition.

Because  Mason Oil was a public company who's  stock is not  actively
traded,  the  assets and liabilities of Mason have been  recorded  at
historical  cost.  The unaudited pro-forma balance sheet as  of  June
30,  1996  gives  effect to the transactions  as  if  they  had  been
consummated on June 30, 1996.

The  unaudited pro-forma statement of operations for the period ended
June  30,  1996  gives  effect to the transactions  as  if  they  had
occurred on February 29, 1996.

The  unaudited  pro-forma financial statements  are  not  necessarily
indicative  of operating results which would have been  achieved  had
the acquisitions been consummated as of the beginning of the year and
should  not  be  construed  as  representative  of  future  operating
results.  The unaudited pro-forma financial statements should be read
in conjunction with the financial statements and notes of IAN.



                       MASON OIL COMPANY, INC.
                                  
                  Pro-Forma Combined Balance Sheet
                            June 30, 1996
                              Unaudited


<TABLE>
<CAPTION>
                                              
                                                      Historical
                                              Predecessor     Mason Oil
<S>                                               <C>             <C>                                                           
Current assets                                             
 Cash                                          $   12,277     $  14,209
 Receivables - tax refund                              47            47
     Total current assets                          12,324        14,526
                                                           
Properties                                                 
 Unproved                                         176,460       176,460
                                                           
Other assets                                               
 Formation costs                                    1,406         1,406
 Deposits                                          23,700        23,700
                                                           
Total assets                                    $ 213,890     $ 215,822
                                                           
Accounts payable                                $   6,249     $   6,249
                                                           
Note payable                                               
 Shareholders                                     207,988       207,988
     Total current liabilities                    214,237       214,237
                                                           
Stockholders' equity                                       
 Common stock                                         100         9,225
 Additional paid-in capital                           900        (7,640)
 Accumulated deficit                               (1,116)           -
 Current translation adjustment                      (231)           -
     Total stockholders' equity                      (347)        1,585
                                                           
Total liabilities and stockholders' equity      $ 213,890      $215,822

</TABLE>


                       MASON OIL COMPANY, INC.
                                  
             Pro-Forma Combined Statement of Operations
                 For the Period Ended June 30, 1996
                              Unaudited

<TABLE>
<CAPTION>

                                               
                                                       Historical
                                               Predecessor       Mason Oil
<S>                                                 <C>           <C>                                                           
Expenses                                                   
 General and administrative                    $     1,211     $   1,211
                                                           
Interest income                                        (95)          (95)
                                                           
Net loss                                       $     1,116     $    1,116
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission