FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS INC
8-K, 1996-12-16
ASSET-BACKED SECURITIES
Previous: ADAMS OUTDOOR ADVERTISING LTD PARTNERSHIP, 8-K, 1996-12-16
Next: EQCC HOME EQUITY LOAN TRUST 1996-2, 8-K, 1996-12-16





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest event
                           Reported) December 12, 1996


         FIRST  UNION  RESIDENTIAL   SECURITIZATION   TRANSACTIONS,   INC.,  (as
         depositor  under  the  Pooling  and  Servicing  Agreement,  dated as of
         December 1, 1996,  which  forms  FURST Home  Equity Loan Trust  1996-2,
         which  will  issue   Series   1996-2  Home  Equity  Loan   Asset-Backed
         Certificates).


            FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.
             (Exact name of registrant as specified in its charter)



        North Carolina                 333-3574           56-1967773
(State or Other Jurisdiction        (Commission        (I.R.S. Employer
         of Incorporation)         File Number)         Identification #)



301 South College Street
Charlotte, North Carolina                                   28288-0600
(Address of Principal                                       (Zip Code)
  Executive Offices)


        Registrant's telephone number, including area code 704-383-3624


       -----------------------------------------------------------------






<PAGE>



Item 5.  Other Events.

         On December 12, 1996,  the  Registrant  caused the issuance and sale of
$220,000,000   initial   principal  amount  of  Home  Equity  Loan  Asset-Backed
Certificates,  Series 1996-2,  Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5,  Class  B1-IO,  Class  B2-IO,  Class  RU and  Class RL  (collectively,  the
"Certificates")  pursuant  to a  Pooling  and  Servicing  Agreement  dated as of
December 1, 1996, among the Registrant, as depositor,  First Union National Bank
of North  Carolina,  as seller and as master  servicer,  Norwest Bank Minnesota,
National  Association,  as  trustee,  and  First  Union  National  Bank of North
Carolina, Trust Department, as document custodian.


Item 7.  Financial Statements, Pro Forma Financial
                  Information and Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits

         The  following  exhibits  are  filed  herewith.   The  exhibit  numbers
         correspond with Item 601(b) of Regulation S-K.

         4        Pooling and Servicing Agreement for Home Equity Loan
                  Asset-Backed Certificates, Series 1996-2

         8        Opinion of Moore & Van Allen, PLLC as to tax matters



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  duly  caused  this  report  to be  signed  on  it's  behalf  by  the
undersigned hereunto duly authorized.

                                     FIRST UNION RESIDENTIAL
                                     SECURITIZATION    TRANSACTIONS, INC.



                                     By:    /s/ Patrick J. Tadie
                                     Name: Patrick J. Tadie
                                          Title: Senior Vice President

Dated:  December 16, 1996




                                      - 2 -

<PAGE>






                                  Exhibit Index

         Exhibit                                                  Page


         4        Pooling and Servicing Agreement for
                  Home Equity Loan Asset-Backed Certificates,
                  Series 1996-2

         8        Opinion of Moore & Van Allen, PLLC as to tax
                  matters




                                      - 3 -






                                    EXHIBIT 4










           FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.,
                                  as Depositor


                  FIRST UNION NATIONAL BANK OF NORTH CAROLINA,
                          as Seller and Master Servicer




                         POOLING AND SERVICING AGREEMENT

                          Dated as of December 1, 1996



                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   as Trustee


          FIRST UNION NATIONAL BANK OF NORTH CAROLINA, TRUST DEPARTMENT
                              as Document Custodian



                   HOME EQUITY LOAN ASSET-BACKED CERTIFICATES

                                  Series 1996-2


<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


                                                                                                               Page

ARTICLE 1.

DEFINITIONS

<S>                          <C>                                                                                <C>
         Section 1.1.         Definitions.........................................................................1
         Section 1.2.         Other Definitional Provisions..................................................... 24
         Section 1.3.         Calculations...................................................................... 25

ARTICLE 2.

CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.1.         Conveyance of Mortgage Loans...................................................... 25
         Section 2.2.         Acceptance by Trustee; Retransfer of Mortgage Loans............................... 29
         Section 2.3.         Representations and Warranties of the Depositor................................... 29
         Section 2.4.         Representations and Warranties Regarding the Master
                              Servicer.......................................................................... 30
         Section 2.5.         Representations and Warranties Regarding the Seller............................... 32
         Section 2.6.         Representations and Warranties of the Seller Regarding this
                              Agreement and the Mortgage Loans; Transfer of Certain
                              Mortgage Loans.................................................................... 33
         Section 2.7.         Substitution of Mortgage Loans.................................................... 41
         Section 2.8.         Execution and Authentication of Certificates...................................... 42
         Section 2.9.         REMIC Provisions.................................................................. 42

ARTICLE 3.

ADMINISTRATION AND SERVICING
OF MORTGAGE LOANS

         Section 3.1.         The Master Servicer............................................................... 43
         Section 3.2.         Collection of Certain Mortgage Loan Payments...................................... 47
         Section 3.3.         Withdrawals from the Collection Account........................................... 49
         Section 3.4.         Monthly Advances.................................................................. 50
         Section 3.5.         Maintenance of Hazard Insurance; Property Protection
                              Expenses.......................................................................... 50
         Section 3.6.         Assumption and Modification Agreements............................................ 51
         Section 3.7.         Realization Upon Defaulted Mortgage Loans......................................... 52
         Section 3.8.         Trustee to Cooperate.............................................................. 53
         Section 3.9.         Servicing Compensation; Payment of Certain Expenses by
                              Master Servicer................................................................... 54
         Section 3.10.        Annual Statement as to Compliance................................................. 54


                                        i

<PAGE>



         Section 3.11.        Annual Servicing Report........................................................... 55
         Section 3.12.        Access to Certain Documentation and Information Regarding
                              the Mortgage Loans................................................................ 55
         Section 3.13.        Maintenance of Certain Insurance Policies......................................... 55
         Section 3.14.        Reports of Foreclosures and Abandonments of Mortgaged
                              Property, Returns Relating to Mortgage Interest Received
                              from Individuals and Returns Relating to Cancellation of
                              Indebtedness. .................................................................... 56
         Section 3.15.        Reports to the Securities and Exchange Commission.        ........................ 57
         Section 3.16.        Custody of Mortgage Files......................................................... 57
         Section 3.17.        Duties of Document Custodian; Authority; Indemnification.......................... 58
         Section 3.18.        Superior Liens.................................................................... 59
         Section 3.19.        Payment of Taxes, Insurance and Other Charges.    ................................ 60

ARTICLE 4.

SERVICING CERTIFICATE;
CERTIFICATE INSURANCE POLICY

         Section 4.1.         Servicing Certificate............................................................. 60
         Section 4.2.         Certificate Insurance Policy...................................................... 61
         Section 4.3.         Replacement Certificate Insurance Policies........................................ 62

ARTICLE 5.

DISTRIBUTION AMOUNTS;
PAYMENTS AND STATEMENTS TO
CERTIFICATEHOLDERS; RIGHTS OF CERTIFICATEHOLDERS;

         Section 5.1.         Distributions..................................................................... 63
         Section 5.2.         Statements........................................................................ 65
         Section 5.3.         Distribution Account.............................................................. 68
         Section 5.4.         Investment of Accounts............................................................ 68

ARTICLE 6.

THE CERTIFICATES

         Section 6.1.         The Certificates.................................................................. 69
         Section 6.2.         Registration of Transfer and Exchange of the Certificates......................... 70
         Section 6.3.         Mutilated, Destroyed, Lost or Stolen Certificates................................. 74
         Section 6.4.         Persons Deemed Owners............................................................. 75
         Section 6.5.         Appointment of Paying Agent....................................................... 75



                                       ii

<PAGE>



ARTICLE 7.

THE DEPOSITOR, THE SELLER AND THE MASTER SERVICER

         Section 7.1.         Liability of the Depositor, the Seller and the Master Servicer.................... 76
         Section 7.2.         Merger or Consolidation of, or Assumption of the
                              Obligations of, the Depositor, the Seller or the Master
                              Servicer.......................................................................... 76
         Section 7.3.         Limitation on Liability of the Master Servicer and Others......................... 76
         Section 7.4.         Master Servicer Not to Resign..................................................... 77
         Section 7.5.         Delegation of Duties.............................................................. 78
         Section 7.6.         Indemnification of the Trust by the Seller and Master
                              Servicer.......................................................................... 78

ARTICLE 8.

DEFAULT

         Section 8.1.         Events of Default................................................................. 79
         Section 8.2.         Trustee to Act; Appointment of Successor.......................................... 81
         Section 8.3.         Waiver of Defaults................................................................ 82
         Section 8.4.         Notification to Certificateholders................................................ 83

ARTICLE 9.

THE TRUSTEE

         Section 9.1.         Duties of Trustee................................................................. 83
         Section 9.2.         Certain Matters Affecting the Trustee............................................. 84
         Section 9.3.         Trustee Not Liable for Certificates or Mortgage Loans............................. 85
         Section 9.4.         Trustee May Own Certificates...................................................... 86
         Section 9.5.         Master Servicer to Pay Trustee's Expenses......................................... 87
         Section 9.6.         Eligibility Requirements for Trustee.............................................. 87
         Section 9.7.         Resignation or Removal of Trustee................................................. 87
         Section 9.8.         Successor Trustee................................................................. 88
         Section 9.9.         Merger or Consolidation of Trustee................................................ 89
         Section 9.10.        Appointment of Co-Trustee or Separate Trustee..................................... 89
         Section 9.11.        Limitation of Liability........................................................... 90
         Section 9.12.        Trustee May Enforce Claims Without Possession of
                              Certificates...................................................................... 91
         Section 9.13.        Suits for Enforcement............................................................. 91
         Section 9.14.        Waiver of Bond Requirement........................................................ 91
         Section 9.15.        Waiver of Inventory, Accounting and Appraisal Requirement......................... 91
         Section 9.16.        Calculation of LIBOR.............................................................. 91



                                       iii

<PAGE>



ARTICLE 10.

TERMINATION

         Section 10.1.        Termination....................................................................... 92
         Section 10.2.        Additional Termination Requirements............................................... 94

ARTICLE 11.

REMIC ADMINISTRATION

         Section 11.1.        REMIC Administration.............................................................. 94
         Section 11.2.        Prohibited Transactions and Activities............................................ 97
         Section 11.3.        Indemnification with Respect to Certain Taxes and Loss of
                              REMIC Status...................................................................... 97

ARTICLE 12.

MISCELLANEOUS PROVISIONS

         Section 12.1.        Amendment......................................................................... 98
         Section 12.2.        Recordation of Agreement..........................................................100
         Section 12.3.        Limitation on Rights of Certificateholders........................................100
         Section 12.4.        GOVERNING LAW.....................................................................101
         Section 12.5.        Notices...........................................................................101
         Section 12.6.        Severability of Provisions........................................................102
         Section 12.7.        Assignment........................................................................102
         Section 12.8.        Certificates Nonassessable and Fully Paid.........................................102
         Section 12.9.        Third-Party Beneficiaries.........................................................102
         Section 12.10.       Counterparts......................................................................102
         Section 12.11.       Effect of Headings and Table of Contents..........................................102
         Section 12.12.       Provision of Information to Prospective Purchasers; Rule
                              144A..............................................................................103
         Section 12.13.       The Certificate Insurer...........................................................103



                                       iv

<PAGE>



EXHIBITS

Exhibit A-1                Form of Class A-1 Certificate......................................................A-1-1
Exhibit A-2                Form of Class A-2 Certificate......................................................A-2-1
Exhibit A-3                Form of Class A-3 Certificate......................................................A-3-1
Exhibit A-4                Form of Class A-4 Certificate......................................................A-4-1
Exhibit A-5                Form of Class A-5 Certificate......................................................A-5-1
Exhibit B-1                Form of Class B1-IO Certificate....................................................B-1-1
Exhibit B-2                Form of Class B2-IO Certificate....................................................B-2-1
Exhibit C-1                Form of Class RU Certificate.......................................................C-1-1
Exhibit C-2                Form of Class RL Certificate.......................................................C-2-1
Exhibit D                  Mortgage Loan Schedule...............................................................D-1
Exhibit E                  Form of Assignment...................................................................E-1
Exhibit F                  Form of Mortgage and Note............................................................F-1
Exhibit G                  Form of Officer's Certificate of Master Servicer.....................................G-1
Exhibit H                  Form of Servicing Certificate........................................................H-1
Exhibit I                  Form of Trust Receipt................................................................I-1
Exhibit J                  Form of Representation Letter........................................................J-1
Exhibit K                  [Reserved]...........................................................................K-1
Exhibit L                  Form of Opinion of Counsel...........................................................L-1
Exhibit M                  Form of Residual Certificateholder Affidavit.........................................M-1
Exhibit N                  Schedule of Mortgage Loans as to which related Mortgage
                           Notes will be delivered after the Closing Date.......................................N-1
Exhibit O                  Form of Liquidation Report...........................................................O-1
Exhibit P                  Copy of the Certificate Insurance Policy.............................................P-1

Schedule 1                 Offices of the Document Custodian

</TABLE>

                                        v

<PAGE>



                         POOLING AND SERVICING AGREEMENT


         POOLING AND SERVICING  AGREEMENT,  dated as of December 1, 1996,  among
FIRST UNION  RESIDENTIAL  SECURITIZATION  TRANSACTIONS,  INC., as Depositor (the
"Depositor"),  FIRST  UNION  NATIONAL  BANK OF NORTH  CAROLINA,  as Seller  (the
"Seller") and as Master Servicer (the "Master  Servicer"),  FIRST UNION NATIONAL
BANK OF NORTH CAROLINA,  TRUST DEPARTMENT,  as Document Custodian (the "Document
Custodian") and NORWEST BANK MINNESOTA,  NATIONAL  ASSOCIATION,  as Trustee (the
"Trustee").

         In consideration of the mutual agreements herein contained, the parties
hereto agree as follows:


                                   ARTICLE 1.

                                   DEFINITIONS

         Section 1.1.        Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

Accounts:  The Collection Account and the Distribution Account.

Accrual Period: With respect to the Class A-1 Certificate,  the actual number of
days in the period beginning on the previous  Distribution Date (or beginning on
the Closing Date in the case of the first accrual  period) and ending on the day
prior to the current Distribution Date.

Affiliate: With respect to any Person, any other Person controlling,  controlled
by or under common  control with such Person.  For purposes of this  definition,
"control"  means the power to direct the  management  and  policies of a Person,
directly or  indirectly,  whether  through  ownership of voting  securities,  by
contract or otherwise and  "controlling"  and  "controlled"  shall have meanings
correlative to the foregoing.

Agreement:  This Pooling and Servicing Agreement and all amendments hereof and
supplements hereto.

Aggregate Class A Interest Distribution:  With respect to any Distribution Date,
the aggregate of the Class  Interest  Distributions  with respect to the Class A
Certificates.

Aggregate  Class A  Principal  Balance:  As of any  date of  determination,  the
aggregate  of the Class A Principal  Balance of all Class A  Certificates  as of
such date.

Aggregate  Loan Balance:  As of any date of  determination,  the sum of the Loan
Balances of all the Mortgage Loans.



<PAGE>



Appraised  Value:  As to any  Mortgaged  Property,  the  value  set  forth in an
appraisal  of such  Mortgaged  Property  made to establish  compliance  with the
underwriting  criteria then in effect in connection with the application for the
Mortgage Loan secured by such Mortgaged Property.

Assignment  Event:  The  30th  day  following  either  (i)  the  occurrence  and
continuance of an Event of Default,  (ii) the Seller's long-term  unsecured debt
rating is reduced  below A2 by  Moody's  or A by  Standard & Poor's or (iii) the
suspension,  termination or withdrawal of the Seller's long-term  unsecured debt
rating by Moody's and Standard & Poor's.

Assignment of Mortgage:  With respect to any Mortgage, an assignment,  notice of
transfer or equivalent instrument, in recordable form, sufficient under the laws
of the  jurisdiction  in which the  related  Mortgaged  Property  is  located to
reflect the sale of the Mortgage to the  Trustee,  which  assignment,  notice of
transfer  or  equivalent  instrument  may be in the form of one or more  blanket
assignments  covering the Mortgage Loans secured by Mortgaged Properties located
in the same jurisdiction.

Available Funds: As to any Distribution  Date, the sum of (A) (x) the sum of all
amounts  described  in clauses  (i)  through (v)  inclusive,  of Section  3.2(b)
received  by the  Master  Servicer  (including  any  amounts  paid by the Master
Servicer  and the  Seller and  excluding  (a) any  amounts  not  required  to be
deposited in the Collection  Account pursuant to Section 3.2(b), (b) any amounts
paid to, or  withdrawn  by, the Master  Servicer  pursuant  to Section  3.3(ii),
(iii),  (iv),  (vi) and (vii) in respect of the Mortgage Loans as of the related
Determination  Date and (c) any Payaheads received during the related Collection
Period intended by the Mortgagor to be applied in subsequent Collection Periods)
during the related  Collection Period and deposited into the Collection  Account
as of  the  related  Determination  Date  and  (y)  Payaheads  deposited  to the
Collection  Account and  intended by the  Mortgagor to be applied in the related
Collection  Period,  (B) Insured  Payments,  if any,  and (C) any amount paid in
connection  with a  termination  of the Trust  pursuant to Section  10.1(a).  No
amount included in this definition by virtue of being described by any component
of the  definition  thereof  shall be  included  twice by virtue  of also  being
described by any other component or otherwise.

Avoided Payment:  As defined in Section 4.2(b) hereof.

Base  O/C  Amount:  With  respect  to the  first  five  (5)  Distribution  Dates
immediately  following the Closing Date, $300,000 and on any day thereafter,  an
amount  equal to the product of the Base O/C  Percentage  and the  Cut-Off  Date
Aggregate Loan Balance.

Base O/C Percentage:  2.47%.

BIF: The Bank Insurance  Fund, as from time to time  constituted,  created under
the Financial  Institutions Reform,  Recovery and Enhancement Act of 1989, or if
at any time after the execution of this  instrument  the Bank  Insurance Fund is
not existing and performing  duties now assigned to it, the body performing such
duties on such date.



                                        2

<PAGE>



Book-Entry  Certificate:  Any Class A Certificate  registered in the name of the
Depository  or its nominee,  ownership of which is reflected on the books of the
Depository  or on the  books  of a  Person  maintaining  an  account  with  such
Depository  (directly or as an indirect participant in accordance with the rules
of such Depository).

Business  Day:  Any day other than (i) a  Saturday  or a Sunday or (ii) a day on
which  banking  institutions  in the  State of North  Carolina  or the  State of
Minnesota are required or authorized by law to be closed.

Certificate:  A Class A  Certificate,  a Class  B-IO  Certificate  or a Residual
Certificate.

Certificate  Insurance Policy:  The Financial  Guaranty Insurance Company Surety
Bond  (No.  96010687  with  respect  to  the  Class  A  Certificates,   and  all
endorsements thereto,  dated the Closing Date, issued by the Certificate Insurer
for the benefit of the Holders of each Class of Class A Certificates,  a copy of
which is attached hereto as Exhibit P.

Certificate  Insurer:  Financial  Guaranty  Insurance Company, a stock insurance
company  organized and created under the laws of the State of New York,  and any
successors thereto.

Certificate Insurer Default:  (i) Any failure of the Certificate Insurer to make
a payment required under the Certificate Insurance Policy in accordance with its
terms;  (ii) the entry by a court having  jurisdiction  in the premises of (A) a
decree  or  order  for  relief  in  respect  of the  Certificate  Insurer  in an
involuntary  case or proceeding  under any  applicable  United States federal or
state bankruptcy,  insolvency,  rehabilitation,  reorganization or other similar
law or (B) a decree or order  adjudging the  Certificate  Insurer as bankrupt or
insolvent,  or  approving  as properly  filed a petition  seeking  reorganizing,
rehabilitation,  arrangement,  adjustment or composition of or in respect of the
Certificate  Insurer under any applicable United States federal or state law, or
appointing a custodian, receiver, liquidator, rehabilitator,  assignee, trustee,
sequestrator  or other  similar  official of the  Certificate  Insurer or of any
substantial  part of its property,  or ordering the winding-up or liquidation of
its affairs,  and the  continuance of any such decree or order for relief or any
such other  decree to order  unstayed and in each case in effect for a period of
60 consecutive  days; or (iii) the commencement by the Certificate  Insurer of a
voluntary case or proceeding under any applicable United States federal or state
bankruptcy, insolvency, reorganization or other similar law or of any other case
or proceeding to be adjudicated as bankrupt or insolvent,  or the consent of the
Certificate  Insurer  to the entry of a decree or order for relief in respect of
the  Certificate  Insurer  in  an  involuntary  case  or  proceeding  under  any
applicable  United  States  federal  or  state  bankruptcy,  insolvency  case or
proceeding  against the  Certificate  Insurer,  or the filing by the Certificate
Insurer to the filing of such petition or to the  appointment  of or the consent
possession by a custodian, receiver, liquidator, assignee, trustee, sequestrator
or similar official of the Certificate Insurer or of any substantial part of its
property,  or the failure by the  Certificate  Insurer to pay debts generally as
they become due, or the admission by the  Certificate  Insurer in writing of its
inability  to pay its debts  generally  as they  become  due,  or the  taking of
corporate action by the Certificate Insurer in furtherance of any such action.

Certificate  Owner:  The  Person  who is the  beneficial  owner of a  Book-Entry
Certificate.



                                        3

<PAGE>



Certificate  Rate:  With  respect  to  the  Class  A-1  Certificates,   on  each
Distribution Date, the lesser of (i) LIBOR as of the second to last business day
prior to the  immediately  preceding  Distribution  Date (or as of second to the
last  business  day  prior  to the  Closing  Date  in  the  case  of  the  first
Distribution  Date) plus 0.08% per annum and (ii) the Weighted  Average Net Loan
Rate. With respect to Class A-2 Certificates,  6.460% per annum. With respect to
Class  A-3   Certificates,   6.740%  per  annum.   With  respect  to  Class  A-4
Certificates,  7.000% per annum.  With  respect to Class A-5  Certificates,  the
lesser of (a) 7.210% per annum and (b) the  Weighted  Average  Net Loan Rate for
such Distribution Date.

Certificate Register and Certificate Registrar:  The register maintained and the
registrar appointed pursuant to Section 6.2.

Certificateholder  or  Holder:  The  Person  in  whose  name  a  Certificate  is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent, direction, waiver or request pursuant to this Agreement, (x)
any Class A  Certificate  registered  in the name of the Depositor or any Person
actually known to a Responsible  Officer to be an Affiliate of the Depositor and
(y) any Class A Certificate for which the Depositor or any Person actually known
to a Responsible  Officer to be an Affiliate of the Depositor is the Certificate
Owner shall be deemed not to be outstanding (unless to the actual knowledge of a
Responsible  Officer (i) the Depositor or such Affiliate is acting as trustee or
nominee for a Person who is not an Affiliate of such Depositor and who makes the
voting  decision with respect to such Class A Certificates or (ii) the Depositor
or such Affiliate is the Certificate  Owner of all the Class A Certificates) and
the  Percentage  Interest  evidenced  thereby shall not be taken into account in
determining  whether the requisite amount of Percentage  Interests  necessary to
effect any such consent, direction, waiver or request has been obtained.

Class: With respect to each of Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class B1-IO, Class B2-IO and Residual Certificates, all of the Certificates
of such Class.

Class A Certificate:  Any certificate  executed and authenticated by the Trustee
substantially  in the form set forth in Exhibits A-1 through A-5 and  designated
as a Class  A-1,  Class  A-2,  Class  A-3,  Class A-4 or Class A-5  Certificate,
respectively, pursuant to Section 6.1 and evidencing an interest designated as a
"regular interest" in the Upper-Tier REMIC for purposes of the REMIC Provisions.

Class A Certificateholder:  A Holder of a Class A Certificate.

Class  A  Guaranteed   Principal   Distribution  Amount:  With  respect  to  any
Distribution  Date, the positive  excess,  if any, of (i) the Aggregate  Class A
Principal   Balance  as  of  such   Distribution   Date   (taking  into  account
distributions  allocable  to  principal on such  Distribution  Date  pursuant to
Section 5.1) over (ii) the  Aggregate  Loan Balance as of the end of the related
Collection Period.

Class A Monthly Principal Distributable Amount: With respect to any Distribution
Date, the amount (without  duplication) equal to the sum of (i) (a) that portion
of all Monthly Payments allocable to principal on the Mortgage Loans,  including
all  Principal   Prepayments  and  Curtailments   received  during  the  related
Collection Period and (b) the principal portion of


                                        4

<PAGE>



Payaheads  received by the Master Servicer in prior Collection  Periods intended
by the Mortgagor to be applied in the related Collection  Period,  (ii) the Loan
Balance  as of the end of the  immediately  preceding  Collection  Period of all
Mortgage  Loans  that  became  Liquidated  Mortgage  Loans  during  the  related
Collection  Period,  (iii)  the  portion  of the  Purchase  Price  allocable  to
principal  of all  Defective  Mortgage  Loans that were  repurchased  during the
related Collection Period, (iv) any Substitution Adjustment Amounts deposited to
the  Collection  Account  pursuant to Section 2.7(a) on or prior to the previous
Determination  Date and not yet  distributed  and (v) the  Distributable  Excess
Spread for such Distribution Date.

Class A Principal Balance:  As of any date of determination and Class of Class A
Certificates,  the applicable Original Class A Certificate Principal Balance for
such  Class  reduced by the sum of all  amounts  previously  distributed  to the
Certificateholders  of such  Class  in  respect  of  principal  on all  previous
Distribution Dates.

Class A Principal  Distribution:  With  respect to any  Distribution  Date,  the
excess of (A) the sum of the Class A Monthly Principal  Distributable Amount for
such Distribution Date and any Outstanding Class A Principal Carryover Shortfall
as of the close of the  preceding  Distribution  Date over (B) the O/C Reduction
Amount for such Distribution Date.

Class A-1 Certificate: Any certificate executed and authenticated by the Trustee
substantially  in the form  attached  hereto as Exhibit A-1 and  designated as a
Class A-1 Certificate pursuant to Section 6.1.

Class A-2 Certificate: Any certificate executed and authenticated by the Trustee
substantially  in the form  attached  hereto as Exhibit A-2 and  designated as a
Class A-2 Certificate pursuant to Section 6.1.

Class A-3 Certificate: Any certificate executed and authenticated by the Trustee
substantially  in the form  attached  hereto as Exhibit A-3 and  designated as a
Class A-3 Certificate pursuant to Section 6.1.

Class A-4 Certificate: Any certificate executed and authenticated by the Trustee
substantially  in the form  attached  hereto as Exhibit A-4 and  designated as a
Class A-4 Certificate pursuant to Section 6.1.

Class A-5 Certificate: Any certificate executed and authenticated by the Trustee
substantially  in the form  attached  hereto as Exhibit A-5 and  designated as a
Class A-5 Certificate pursuant to Section 6.1.

Class B-IO Certificate:  Any Class B1-IO Certificate and any Class B2-IO
Certificate.

Class B-IO Certificateholder:  A Holder of a Class B1-IO Certificate or Class
B2-IO Certificate.

Class  B-IO  Denomination:   The  minimum   denominations  of  each  Class  B-IO
Certificate which shall be a 10% Percentage Interest.



                                        5

<PAGE>



Class B1-IO Carry Forward Amount: With respect to any Distribution Date, the sum
of the amount,  if any, by which (x) the Class B1-IO  Distribution  Amount as of
the  immediately  preceding  Distribution  Date exceeded (y) the amount actually
distributed  to  Holders of the Class  B1-IO  Certificates  pursuant  to Section
5.1(a)(ii)(C) on such immediately preceding Distribution Date.

Class B1-IO  Certificate:  Any  certificate  executed and  authenticated  by the
Trustee  substantially  set forth in Exhibit B-1 and designated as a Class B1-IO
Certificate  pursuant to Section 6.1 and evidencing an interest  designated as a
"regular interest" in the Upper-Tier REMIC for purposes of the REMIC Provisions.

Class B1-IO Distribution  Amount: With respect to any Distribution Date, the sum
of (1)  one-twelfth  the  product  of (A)  the  LT-1  Rate  minus  (the  Premium
Percentage plus the Class A-1 Certificate Rate) and (B) the LT-1 Balance and (2)
the Class B1-IO Carry Forward Amount.

Class B2-IO Carry Forward Amount: With respect to any Distribution Date, the sum
of the amount,  if any, by which (x) the Class B2-IO  Distribution  Amount as of
the  immediately  preceding  Distribution  Date exceeded (y) the amount actually
distributed  to  Holders of the Class  B2-IO  Certificates  pursuant  to Section
5.1(a)(ii)(C) on such immediately preceding Distribution Date.

Class B2-IO  Certificate:  Any  certificate  executed and  authenticated  by the
Trustee  substantially  set forth in Exhibit B-2 and designated as a Class B2-IO
Certificate  pursuant to Section 6.1 and evidencing an interest  designated as a
"regular interest" in the Upper-Tier REMIC for purposes of the REMIC Provisions.

Class B2-IO Distribution  Amount: With respect to any Distribution Date, the sum
of (a) one-twelfth of the sum of (i) the product of (A) the LT-2 Rate minus (the
Premium  Percentage plus 6.46%) times (B) the LT-2 Balance,  (ii) the product of
(A) the LT-3 Rate minus (the Premium  Percentage  plus 6.74%) times (B) the LT-3
Balance,  (iii) the product of (A) the LT-4 Rate minus (the  Premium  Percentage
plus  7.00%)  times (B) the LT-4  Balance,  and (iv) the product of (A) the LT-5
Rate minus (the Premium  Percentage plus 7.21%) times (B) the LT-5 Balance,  and
(b) the Class B2-IO Carry Forward Amount.

Class  Interest  Carryover  Shortfall:  With  respect  to any  Class  of Class A
Certificates and any  Distribution  Date, the amount by which the Class Interest
Distribution for such Class for each prior Distribution Date exceeded the amount
of interest actually distributed on such prior Distribution Dates.

Class  Interest  Distribution:  With respect to any  Distribution  Date and each
Class of  Class A  Certificates,  the sum of (i) the  applicable  Class  Monthly
Interest  Distributable Amount for such Class on such Distribution Date and (ii)
the applicable  Outstanding Class Interest Carryover Shortfall for such Class on
such Distribution Date.

Class LT-1 Certificates: The uncertificated class of interests in the Lower-Tier
REMIC, as described in and designated in Section 2.9 hereof.



                                        6

<PAGE>



Class LT-2 Certificates: The uncertificated class of interests in the Lower-Tier
REMIC, as described in and designated in Section 2.9 hereof.

Class LT-3 Certificates: The uncertificated class of interests in the Lower-Tier
REMIC, as described in and designated in Section 2.9 hereof.

Class LT-4 Certificates: The uncertificated class of interests in the Lower-Tier
REMIC, as described in and designated in Section 2.9 hereof.

Class LT-5 Certificates: The uncertificated class of interests in the Lower-Tier
REMIC, as described in and designated in Section 2.9 hereof.

Class Monthly Interest  Distributable  Amount:  As to any Distribution  Date and
Class of Class A  Certificates,  interest  accrued  during the related  Interest
Period,  or in the case of the  Class  A-1  Certificates,  the  related  Accrual
Period,  at the  applicable  Certificate  Rate on the related  Class A Principal
Balance immediately prior to such Distribution Date.

Class RL Certificates:  Those certificates  representing certain residual rights
to distributions  from the Lower-Tier REMIC in substantially  the form set forth
as Exhibit C-2 hereto.

Class RU Certificate:  Any Certificate executed and authenticated by the Trustee
substantially  in the form set forth in Exhibit C-1 hereto and  designated  as a
Class RU Certificate  pursuant to Section 6.1 and representing  certain residual
rights to distributions from the Upper-Tier REMIC.

Class RU Certificateholder:  The Holder of a Class RU Certificate.

Closing Date:  December 12, 1996.

Code:  The Internal Revenue Code of 1986, as the same may be amended from time
to time (or any successor statute thereto).

Collection Account: The Eligible Account created and maintained for the benefit
of the Holders of Certificates pursuant to Section 3.2(b).

Collection Period: With respect to any Distribution Date, the calendar month
immediately preceding the month in which such Distribution Date occurs.

Combined  Loan-to-Value Ratio: With respect to any Mortgage Loan as of any date,
the percentage equivalent of the fraction,  the numerator of which is the sum of
(i) the Original Loan Balance and (ii) the outstanding  principal  balance as of
the date of execution of the related  original  Mortgage of any mortgage loan or
mortgage  loans  the  liens of which  are  senior  or equal in  priority  to the
Mortgage  Loan and  which is  secured  by the same  Mortgaged  Property  and the
denominator  of which is the Valuation of the related  Mortgaged  Property as of
the date of the execution of the related original Mortgage.



                                        7

<PAGE>



Corporate  Trust  Office:  The  principal  office of the Trustee at which at any
particular time its corporate  business shall be  administered,  which office on
the Closing Date is located at Sixth Street and Marquette  Avenue,  Minneapolis,
Minnesota 55479.

Curtailment:  With respect to a Mortgage Loan, any payment of principal received
during a Collection  Period as part of a payment that is in excess of the amount
of the Monthly Payment due for such Collection  Period and which is not intended
to satisfy the Mortgage Loan in full, is not a Payahead, is not intended to cure
a delinquency or is not  accompanied by an amount of interest  representing  the
full  amount  of  scheduled  interest  due on any date or dates in any  month or
months subsequent to the month such payment is received.

Custodial Agreement:  The Custodial Agreement,  dated as of December 1, 1996, by
and  among the  Trustee,  the  Seller,  the  Master  Servicer  and the  Document
Custodian.

Cut-Off Date:  December 1, 1996.

Cut-Off Date Aggregate Loan Balance:  $220,026,526.08.

Cut-Off Date Loan  Balance:  With respect to any Mortgage  Loan,  the  principal
balance thereof as of the Cut-Off Date.

Defective  Mortgage  Loan:  Any Mortgage Loan subject to retransfer  pursuant to
Section 2.2, 2.6 or 3.1(e).

Depositor:  First Union Residential Securitization  Transactions,  Inc., a North
Carolina corporation, and any successor thereto.

Depository:  The  initial  Depository  shall  be The  Depository  Trust  Company
("DTC"),  the nominee of which is Cede & Co., as the registered  Holder of Class
A-1,  Class  A-2,  Class A- 3, Class A-4 and Class A-5  Certificates  evidencing
$97,410,000,    $50,030,000,    $36,255,000,    $13,670,000   and   $22,635,000,
respectively,  in initial aggregate  principal amount of such Certificates.  The
Depository shall at all times be a "clearing  corporation" as defined in Section
8-102(3) of the UCC of the State of New York.

Depository Participant: A broker, dealer, bank or other financial institution or
other  Person  for  whom  from  time to  time a  Depository  effects  book-entry
transfers and pledges of securities deposited with the Depository.

Determination Date: With respect to any Distribution Date, the eighteenth day of
the  month in  which  such  Distribution  Date  occurs  (or if such day is not a
Business Day, the Business Day immediately preceding such 18th day).

Disqualified  Organization:  Either  (i) the  United  States,  (ii) any state or
political   subdivision  thereof,   (iii)  any  foreign  government,   (iv)  any
international  organization,  (v) any  agency or  instrumentality  of any of the
foregoing,  (vi) any tax-exempt organization (other than a cooperative described
in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of
the Code unless such  organization  is subject to the tax imposed by Section 511
of the Code, (vii) any  organization  described in Section 1381(a) (2)(C) of the
Code, or (viii)


                                        8

<PAGE>



any  other  entity  designated  as  a  Disqualified   Organization  by  relevant
legislation  or  regulations  amending the REMIC  Provisions and in effect at or
proposed to be effective  as of the time of the  determination.  In addition,  a
corporation will not be treated as an instrumentality of the United States or of
any state or political  subdivision thereof if all of its activities are subject
to tax  and a  majority  of its  board  of  directors  is not  selected  by such
governmental  unit. For purposes of this  definition,  the terms "United States"
and  "international  organization"  shall have the meanings set forth in Section
7701 of the Code.

Distributable  Excess  Spread:  As to any  Distribution  Date, the lesser of the
amount of related  Excess Spread for such  Distribution  Date and the portion of
such Excess Spread required to be distributed pursuant to Section  5.1(a)(i)(E),
such that the amount of the O/C Amount  for such  Distribution  Date is equal to
the applicable Specified O/C Amount for such Distribution Date.

Distribution  Account:  The Eligible  Account  established and maintained by the
Trustee pursuant to Section 5.3.

Distribution  Date: The  twenty-fifth day of each month, or if such day is not a
Business Day, then the next  Business  Day,  beginning in the month  immediately
following the month of the initial issuance of the Certificates.

Document Custodian:  The Person designated pursuant to Section 3.16,  initially,
First Union National Bank of North Carolina, Trust Department.

Due Date:  As to any  Mortgage  Loan,  the day of the month on which the Monthly
Payment is due from the Mortgagor.

Electronic  Ledger:  The electronic  master record of home equity mortgage loans
maintained by the Master Servicer.

Eligible  Account:  An account that is either (i)  maintained  with a depository
institution whose short-term debt obligations at the time of any deposit therein
are rated in the highest  short-term  debt rating  category by Standard & Poor's
and are rated P-1 by  Moody's,  (ii) an account or  accounts  maintained  with a
depository institution with a minimum long-term unsecured debt rating of Baa3 by
Moody's and BBB by S&P,  provided  that the deposits in such account or accounts
are fully  insured  by  either  the BIF or the SAIF,  (iii) a  segregated  trust
account maintained with the corporate trust departments of (A) the Trustee or an
Affiliate of the Trustee in its fiduciary  capacity or (B) an  institution  with
capital and surplus of not less than  $50,000,000  and with a minimum  long-term
unsecured  debt  rating of Baa3 by  Moody's  and BBB by S&P,  or (iv) an account
otherwise  acceptable  to  each  Rating  Agency,  the  Certificate  Insurer,  as
evidenced by a letter from each Rating Agency and the Certificate Insurer to the
Trustee,  without  reduction or  withdrawal  of the then current  ratings of the
Certificates;  provided,  however,  that no Eligible  Account may at any time be
established or maintained with the Depositor or any Affiliate of the Depositor.

Eligible  Investments:  One or more of the  following  (excluding  any  callable
investments purchased at a premium):



                                        9

<PAGE>



                           (i)  direct  obligations  of,  or  obligations  fully
         guaranteed  as to timely  payment of  principal  and  interest  by, the
         United States or any agency or instrumentality  thereof,  provided such
         obligations  are  backed  by the full  faith and  credit of the  United
         States;

                          (ii) repurchase agreements on obligations specified in
         clause  (i)  maturing  not  more  than  three  months  from the date of
         acquisition  thereof,  provided  that  the  short-term  unsecured  debt
         obligations of the party agreeing to repurchase such obligations are at
         the time rated by each Rating Agency in its highest  short-term  rating
         category (which is A-1+ for Standard & Poor's and P-1 for Moody's);

                         (iii)  certificates  of  deposit,   time  deposits  and
         bankers'  acceptances (which, if Moody's is a Rating Agency, shall each
         have an original  maturity of not more than 90 days and, in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more than 365 days) of any U.S. depository institution or trust company
         incorporated  under the laws of the United  States or any state thereof
         and subject to  supervision  and  examination  by federal  and/or state
         banking  authorities,  provided  that  the  unsecured  short-term  debt
         obligations of such depository institution or trust company at the date
         of acquisition  thereof have been rated by each of Moody's and Standard
         & Poor's in its highest unsecured short-term debt rating category;

                          (iv) commercial paper (having  original  maturities of
         not more than 90 days) of any corporation  incorporated  under the laws
         of the  United  States  or any  state  thereof  which  on the  date  of
         acquisition  has been rated by  Standard & Poor's and  Moody's in their
         highest short-term rating categories;

                           (v)  interests  in any money market fund which at the
         date of  acquisition  of the interests in such fund and  throughout the
         time  as the  interest  is held in such  fund  has a  rating  of Aaa by
         Moody's and either AAAm or AAAm-G by Standard & Poor's; and

                          (vi)  other   obligations   or  securities   that  are
         acceptable  to each  Rating  Agency and the  Certificate  Insurer as an
         Eligible Investment hereunder and will not result in a reduction in the
         then current  rating of the  Certificates,  as evidenced by a letter to
         such  effect from each Rating  Agency and the  Certificate  Insurer and
         with respect to which the Master  Servicer  has  received  confirmation
         that, for tax purposes, the investment complies with the last clause of
         this definition;

provided that no instrument  described hereunder shall evidence either the right
to receive (a) only interest  with respect to the  obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such instrument  provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described hereunder may be purchased at a price greater than
par if such  instrument  may be  prepaid  or  called  at a price  less  than its
purchase price prior to its stated maturity.



                                       10

<PAGE>



Eligible Substitute Mortgage Loan: A Mortgage Loan substituted by the Seller for
a Defective Mortgage Loan which must, on the date of such substitution, (i) have
an outstanding  Loan Balance (or in the case of a substitution  of more than one
Mortgage  Loan for a Defective  Mortgage  Loan,  an aggregate  outstanding  Loan
Balance),  equal to or not more  than 10%  less  than the Loan  Balance  of such
Defective  Mortgage  Loan;  (ii) have a Loan Rate not less than the current Loan
Rate of the  Defective  Mortgage Loan and not more than 1% in excess of the Loan
Rate of such  Defective  Mortgage  Loan;  (iii) have a  Mortgage  of the same or
higher level of priority as the Mortgage relating to the Defective Mortgage Loan
at the time such Mortgage was  transferred  to the Trust;  (iv) have a remaining
term to  maturity  not more  than six  months  earlier  and not  later  than the
remaining term to maturity of the Defective  Mortgage Loan;  provided,  however,
that a Mortgage Loan that meets all the other  requirements of this  definition,
but has a remaining  term to maturity  that is (A) not more than one year longer
than that of the  Defective  Mortgage  Loan and (B) not later than the  maturity
date of the latest maturing Mortgage Loan then owned by the Trust, will not fail
to qualify as an Eligible  Substitute  Mortgage Loan if the Loan Balance of such
Mortgage Loan on the date of such substitution,  when added to the Loan Balances
(determined as of the date of the  substitution  of such loan) that qualified as
Eligible  Substitute  Mortgage  Loans in reliance  upon the  provisions  of this
proviso clause,  does not exceed an amount equal to $1,000,000;  (v) comply with
each  representation and warranty set forth in Section 2.6 (deemed to be made as
of the date of  substitution);  (vi) have an original  Combined  Loan-to-  Value
Ratio not  greater  than  that of the  Defective  Mortgage  Loan and in no event
greater than 100%;  and (vii) have an Original  Loan Balance of not greater than
$600,000. More than one Eligible Substitute Mortgage Loan may be substituted for
a Defective  Mortgage Loan if such Eligible  Substitute  Mortgage Loans meet the
foregoing  attributes  in the  aggregate  and such  substitution  is approved in
writing in advance by the Rating Agencies.

Event of Default:  As defined in Section 8.1.

Excess O/C Amount: As to any Distribution Date, the amount, if any, by which (i)
the O/C Amount for such  Distribution Date exceeds (ii) the Specified O/C Amount
for such Distribution Date.

Excess Spread:  With respect to any Distribution  Date, the positive excess,  if
any,  of (x)  Available  Funds for such  Distribution  Date over (y) the  amount
required  to  be  distributed  pursuant  to  Section  5.1(a)(i)(A)-(D)  on  such
Distribution Date.

FDIC:  The Federal Deposit Insurance Corporation or any successor thereto.


FHLMC:  The Federal Home Loan Mortgage Corporation.

Final Scheduled  Distribution  Date: The Distribution  Date occurring in [month,
year].

First Lien:  With respect to any Mortgage Loan which is a second  priority lien,
the mortgage  loan relating to the  corresponding  Mortgaged  Property  having a
first priority lien.

Foreclosure Proceedings:  Proceedings or action for foreclosure, deed in lieu of
foreclosure  or trustee's sale with respect to any Mortgage Loan and the related
Mortgaged Property.


                                       11

<PAGE>




Foreclosure  Profit:  With respect to a Liquidated Mortgage Loan, the amount, if
any, by which (i) the aggregate of its Net Liquidation Proceeds exceeds (ii) the
related Loan Balance (plus accrued and unpaid interest thereon at the applicable
Loan Rate from the date  interest  was last paid  through the date of receipt of
the final  Liquidation  Proceeds) of such Liquidated  Mortgage Loan  immediately
prior to the final recovery of its Liquidation Proceeds.

Insurance Agreement:  The Insurance Agreement dated as of December 1, 1996 among
the Depositor, the Trustee, the Seller, the Master Servicer, First Union Capital
Markets Corp., Lehman Brothers Inc. and the Certificate  Insurer,  including any
amendments and supplements thereto.

Insurance  Proceeds:  Proceeds paid by any insurer  (other than the  Certificate
Insurer)  pursuant to any insurance  policy covering a Mortgage Loan, or amounts
required to be paid by the Master Servicer  pursuant to Section 3.5 hereof,  net
of any component  thereof (i) covering any expenses  incurred by or on behalf of
the Master  Servicer in connection  with obtaining  such proceeds,  (ii) that is
applied to the restoration or repair of the related  Mortgaged  Property,  (iii)
released  to the  Mortgagor  in  accordance  with the Master  Servicer's  normal
servicing  procedures  or (iv)  required  to be paid to any holder of a mortgage
senior to such Mortgage Loan.

Insured Payment:  With respect to any Distribution  Date, an amount equal to the
sum of (a)  the  amount,  if any,  by  which  the  Aggregate  Class  A  Interest
Distribution  for such  Distribution  Date  exceeds the amount on deposit in the
Distribution  Account available to be distributed  therefor on such Distribution
Date  pursuant to Section 5.1 and (b) (i) if such  Distribution  Date is not the
Final Scheduled Distribution Date, the Class A Guaranteed Principal Distribution
Amount on such  Distribution Date or (ii) if such Distribution Date is the Final
Scheduled  Distribution  Date, the related  Aggregate Class A Principal  Balance
(taking into account  distributions  allocable to principal on such Distribution
Date pursuant to Section 5.1(a)).

Interest Collections:  As to any Distribution Date, all payments by or on behalf
of Mortgagors and any other amounts  constituting  interest  (including  without
limitation  such portion of any  payments of the  Purchase  Price for a Mortgage
Loan, Insurance Proceeds,  Net Liquidation Proceeds and any Monthly Advance made
with  respect to such  Distribution  Date as is  allocable  to  interest  on the
applicable  Mortgage  Loan and any portion of  Payaheads  constituting  interest
intended by the  Mortgagor for  application  in the related  Collection  Period)
collected by the Master Servicer under the Mortgage Loans (excluding any portion
of Payaheads  constituting interest intended by the Mortgagor for application in
a subsequent Collection Period, any fees, late charges or similar administrative
fees paid by  Mortgagors)  during  the  related  Collection  Period  (net of the
Servicing  Fee for such  Collection  Period and any portion of any  Unreimbursed
Advance as is allocable to interest on the applicable Mortgage Loan).

Interest  Determination Date: In connection with the calculation of LIBOR by the
Trustee,  the day  that is two  London  Business  Days  prior  to the  preceding
Distribution  Date (or as of the second to last London Business Day prior to the
Closing Date in the case of the first Distribution Date).



                                       12

<PAGE>



Interest  Period:  As to any Distribution  Date, the calendar month  immediately
preceding the month in which such Distribution Date occurs.

LIBOR:  The London  interbank  offered rate for  one-month  United States dollar
deposits as calculated in accordance with Section 9.16.

Lien:  Any  mortgage,   deed  of  trust,  pledge,   conveyance,   hypothecation,
assignment,  participation, deposit arrangement, encumbrance, lien (statutory or
other),  preference,  priority right or interest or other security  agreement or
preferential  arrangement of any kind or nature whatsoever,  including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing  and the filing of any financing  statement  under the UCC (other than
any  such  financing  statement  filed  for  informational   purposes  only)  or
comparable law of any jurisdiction to evidence any of the foregoing.

Liquidated  Mortgage  Loan: As to any  Distribution  Date,  any Mortgage Loan in
respect of which the Master  Servicer has  determined,  in  accordance  with the
servicing  procedures  specified herein, as of the end of the related Collection
Period that all Liquidation Proceeds which it expects to recover with respect to
the disposition of the related Mortgage Loan have been recovered.

Liquidation Expenses:  Out-of-pocket  expenses (exclusive of overhead) which are
incurred  by the Master  Servicer  in  connection  with the  liquidation  of any
Mortgage  Loan and not  recovered  under any  insurance  policy,  such  expenses
including,  without limitation, legal fees and expenses, any unreimbursed amount
expended  pursuant  to Section  3.18  (including,  without  limitation,  amounts
advanced  to  correct  defaults  on any  mortgage  loan  which is senior to such
Mortgage  Loan and amounts  advanced to keep current or pay off a mortgage  loan
that is senior to such Mortgage Loan)  respecting the related  Mortgage Loan and
any related and unreimbursed  expenditures for real estate property taxes or for
property restoration, preservation or insurance against casualty loss or damage.

Liquidation Loss Amount:  With respect to any Distribution Date and any Mortgage
Loan that  becomes a  Liquidated  Mortgage  Loan during the  related  Collection
Period,  the  excess,  if any,  of the Loan  Balance  thereof at the end of such
Collection Period over the Net Liquidation Proceeds applied in reduction of such
Loan Balance.

Liquidation  Proceeds:  Proceeds (including Insurance Proceeds but not including
amounts drawn under the  Certificate  Insurance  Policy)  received in connection
with the liquidation of any Mortgage Loan or related REO or any  condemnation or
taking by eminent domain,  whether through  trustee's sale,  foreclosure sale or
otherwise (including rental income).

Liquidation Report:  As defined in Section 3.7.

Loan  Balance:  With  respect to each  Mortgage  Loan,  other than a  Liquidated
Mortgage  Loan,  and as of any date of  determination,  the  Cut-Off  Date  Loan
Balance less all Principal Collections credited against the Loan Balance of such
Mortgage Loan. The Loan Balance of any Liquidated  Mortgage Loan shall be deemed
to be equal to the Loan Balance of the


                                       13

<PAGE>



related Mortgage Loan as of the final recovery of related  Liquidation  Proceeds
and a Loan Balance of zero thereafter.

Loan Rate:  With respect to any Mortgage  Loan as of any day, the per annum rate
of interest  applicable  under the related  Mortgage Note to the  calculation of
interest for such day on the Loan Balance.

London  Business Day: Any day on which banks are open for business in London and
on which  dealings  in deposits in U.S.  dollars  are  transacted  in the London
interbank market.

Lower-Tier Distribution Amount: As of any Distribution Date, the Available
Funds.

Lower-Tier Interests:  As defined in Section 2.9(c).

Lower-Tier  REMIC: The segregated pool of assets held by the Trust consisting of
the REMIC Pool.

LT-1 Balance: As of any date of determination, the original principal balance of
the  LT-1  Certificates  reduced  by the sum of all  amounts  previously  deemed
distributed on such Certificates in respect of principal prior to such date.

LT-1 Rate: With respect to any Distribution Date, the Weighted Average Loan Rate
minus the Servicing Fee Rate and the Trustee Fee Rate.

LT-2 Balance: As of any date of determination, the original principal balance of
the  LT-2  Certificates  reduced  by the sum of all  amounts  previously  deemed
distributed on such Certificates in respect of principal prior to such date.

LT-2 Rate: With respect to any Distribution Date, the Weighted Average Loan Rate
minus the Servicing Fee Rate and the Trustee Fee Rate.

LT-3 Balance: As of any date of determination, the original principal balance of
the  LT-3  Certificates  reduced  by the sum of all  amounts  previously  deemed
distributed on such Certificates in respect of principal prior to such date.

LT-3 Rate: With respect to any Distribution Date, the Weighted Average Loan Rate
minus the Servicing Fee Rate and the Trustee Fee Rate.

LT-4 Balance: As of any date of determination, the original principal balance of
the  LT-4  Certificates  reduced  by the sum of all  amounts  previously  deemed
distributed on such Certificates in respect of principal prior to such date.

LT-4 Rate: With respect to any Distribution Date, the Weighted Average Loan Rate
minus the Servicing Fee Rate and the Trustee Fee Rate.

LT-5 Balance: As of any date of determination, the original principal balance of
the  LT-5  Certificates  reduced  by the sum of all  amounts  previously  deemed
distributed on such Certificates in respect of principal prior to such date.


                                       14

<PAGE>




LT-5 Rate: With respect to any Distribution Date, the Weighted Average Loan Rate
minus the Servicing Fee Rate and the Trustee Fee Rate.

Majority  Holders:  The Holder or Holders of each Class of Class A  Certificates
evidencing  Percentage  Interests in excess of 51% in the  aggregate and of each
Class of the Class B-IO Certificate evidencing Percentage Interests in excess of
51% in the aggregate.

Monthly Advance:  As defined in Section 3.4.

Monthly  Payment:  For any Collection  Period with respect to any Mortgage Loan,
the scheduled  monthly payment of principal of and interest due on such Mortgage
Loan that is payable by the  Mortgagor  under the related  Mortgage  Note during
such Collection  Period (without regard to any rescheduling  pursuant to Section
3.2(a)(ii)).

Moody's:  Moody's Investors Service, Inc. or its successor in interest.

Mortgage:  The mortgage,  deed of trust or other instrument creating a first, or
second,  lien on an estate in fee simple  interest in real  property  securing a
Mortgage Loan.

Mortgage File: The mortgage  documents listed in Section 2.1(a)  pertaining to a
particular  Mortgage Loan and any additional  documents  required to be added to
the Mortgage File pursuant to this Agreement.

Mortgage Loan Schedule: With respect to any date, the schedule of Mortgage Loans
included in the Trust on such date. The initial schedule of Mortgage Loans as of
the Cut-Off Date is the  schedule set forth herein as Exhibit D, which  schedule
sets forth as to each Mortgage Loan (i) the Cut-Off Date Loan Balance,  (ii) the
name of the Mortgagor,  (iii) the account number,  (iv) the lien position of the
related Mortgage,  (v) the State and Zip Code in which the Mortgaged Property is
located,  (vi) the Loan Rate,  (vii) the stated  maturity  date of the  Mortgage
Note, (viii) the Combined  Loan-to-Value  Ratio, (ix) the Original Loan Balance,
(x) the Due Date,  (xi) the  remaining  number of months to  maturity  as of the
Cut-Off  Date,  (xii) the first date on which a Monthly  Payment is due,  (xiii)
whether the Mortgaged  Property is owner occupied or non-owner  occupied,  (xiv)
whether the Mortgaged Property is a single family residence,  two-to-four family
residence,  a condominium  or other  property and (xv) if the Mortgage Loan is a
"balloon loan", the  amortization  terms (e.g., 30 due in 15). The Mortgage Loan
Schedule  will be amended  from time to time to reflect the  substitution  of an
Eligible  Substitute  Mortgage  Loan for a Defective  Mortgage Loan from time to
time hereunder.

Mortgage  Loans:  The mortgage  loans that are  transferred  and assigned to the
Trustee  pursuant to Section 2.1 (including,  without  limitation,  all Eligible
Substitute  Mortgage  Loans that are at any time  substituted  for any Defective
Mortgage  Loans),  together  with the Related  Documents,  exclusive of Mortgage
Loans that are transferred to the Seller or the Master Servicer, as the case may
be, from time to time  pursuant to Section 2.2, 2.6 or 3.1, as from time to time
are held as a part of the Trust,  such mortgage  loans  originally so held being
identified in the Mortgage Loan Schedule delivered at the Closing Date.



                                       15

<PAGE>



Mortgage Note:  With respect to a Mortgage Loan, the note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

Mortgaged  Property:  The  underlying  property,  including  real  property  and
improvements thereon, securing a Mortgage Loan.

Mortgagor:  The obligor or obligors under a Mortgage Note.

Net  Liquidation  Proceeds:  With  respect  to  any  Liquidated  Mortgage  Loan,
Liquidation Proceeds net of Liquidation Expenses.

Net Loan Rate: As to any Mortgage Loan, the related Loan Rate less the Servicing
Fee Rate, the Trustee Fee Rate and the Premium Percentage.

Nondisqualification  Opinion:  An Opinion of Counsel that a contemplated  action
will  neither  cause the  Upper-Tier  REMIC or the Lower  Tier  REMIC to fail to
qualify as a REMIC at any time that the Certificates are outstanding nor cause a
"prohibited  transaction"  or "prohibited  contribution"  tax (as defined in the
REMIC Provisions) to be imposed on the Upper-Tier REMIC or the Lower-Tier REMIC.

Nonrecoverable  Advances:  With  respect to any Mortgage  Loan,  (i) any Monthly
Advance previously made and not reimbursed  pursuant to Section 3.3(ii), or (ii)
a Monthly  Advance  proposed to be made in respect of a Mortgage Loan which,  in
the good faith  business  judgment of the Master  Servicer,  as  evidenced by an
Officer's  Certificate  delivered to the Certificate Insurer, the Seller and the
Trustee no later than the Business Day following such  determination,  would not
be ultimately recoverable pursuant to Sections 3.3(ii) or 3.3(vii).

O/C  Amount:  As of any  Distribution  Date,  the  excess,  if  any,  of (i) the
Aggregate  Loan  Balance  as of the  close  of  business  on the last day of the
related  Collection  Period over (ii) the Aggregate Class A Principal Balance as
of such Distribution Date (after giving effect to amounts otherwise available in
respect of the Class A Monthly  Principal  Distribution  Amount and  Outstanding
Class A Principal Carryover Shortfall, if any, for such Distribution Date).

O/C Reduction Amount: As to any Distribution Date, an amount equal to the lesser
of (i) the Excess O/C Amount for such Distribution Date and (ii) Available Funds
remaining after making the distributions required to be made pursuant to Section
5.1(a)(i)(A) and (B) on such Distribution Date.

Officer's  Certificate:  A certificate  signed by the  President,  a Senior Vice
President, a Vice President,  Assistant Vice President, the Treasurer, Assistant
Treasurer,  Controller or Assistant Controller of the Depositor, the Seller, the
Master Servicer or the Document Custodian, as the case may be.

Opinion of Counsel: A written opinion of counsel acceptable to the Trustee,  who
may be in-house  counsel for the Seller,  the Master  Servicer or the  Depositor
(except that any opinion  relating to taxation must be an opinion of independent
outside counsel).



                                       16

<PAGE>



Original Class A Certificate  Principal  Balance:  With respect to the Class A-1
Certificates,   $97,410,000,   with  respect  to  the  Class  A-2  Certificates,
$50,030,000,  with  respect  to the Class A-3  Certificates,  $36,255,000,  with
respect  to the Class A-4  Certificates,  $13,670,000,  and with  respect to the
Class A-5 Certificates, $22,635,000.

Original Loan Balance: As to any Mortgage Loan, the original principal amount of
such Mortgage Loan outstanding on the date such loan was made.

Outstanding Class A Principal Carryover Shortfall:  As to any Distribution Date,
the  amount  by  which  the  Class  A  Principal  Distribution  for  each  prior
Distribution  Date exceeded the amount in respect of principal that was actually
distributed in respect thereof on such prior Distribution Date.

Outstanding  Class  Interest  Carryover  Shortfall:  As to any  Class of Class A
Certificates and any Distribution  Date, the amount of Class Interest  Carryover
Shortfall for such Distribution  Date plus one month's interest thereon,  at the
related Certificate Rate, to the extent permitted by law.

Owner:  As defined in Section 6.4.

Ownership Interest:  With respect to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

Payahead:  With  respect to any Due Date and Mortgage  Loan,  a Monthly  Payment
received by the Master Servicer with the scheduled  Monthly Payment for such Due
Date, intended by the related Mortgagor to be applied on a subsequent Due Date.

Paying Agent:  Any paying agent appointed pursuant to Section 6.5.

Percentage Interest:  As to any Class A Certificate,  the percentage obtained by
dividing the principal  denomination of such Certificate by the aggregate of the
principal denominations of all Class A Certificates of the same Class. As to any
B-IO Certificate,  the percentage stated on the face of such Certificate.  As to
any Residual Certificate, the percentage stated on the face of such Certificate,
which shall be either  99.999999%  or, but only with  respect to the Tax Matters
Person Residual Interest held by the Tax Matters Person, 0.000001%.

Permitted  Transferee:  Any Person other than (i) the United States,  a State or
any   political   subdivision   or   possession   thereof,   or  any  agency  or
instrumentality   of  any  of  the   foregoing,   (ii)  a  foreign   government,
international  organization  or any agency or  instrumentality  of either of the
foregoing,  (iii) an organization  which is exempt from tax imposed by Chapter 1
of the Code  (including  the tax imposed by Section 511 of the Code on unrelated
business  taxable  income) or any excess  inclusions (as defined in Code Section
860E(c)(1)),  with respect to any Residual  Certificate (except certain farmers'
cooperatives  described in Code Section 521),  (iv) rural electric and telephone
cooperative described in Code Section 1381(a)(2)(C),  (v) a Person that is not a
citizen or resident of the United States, a corporation,  partnership,  or other
entity  created or  organized  in or under the laws of the United  States or any
political subdivision thereof, or an estate or trust whose income from


                                       17

<PAGE>



sources  without  the United  States is  includible  in gross  income for United
States federal income tax purposes regardless or its connection with the conduct
of a trade or  business  within  the  United  States,  and (vi)  any  Person  so
designated  in an Officer's  Certificate  delivered to the Trustee by the Master
Servicer based on an Opinion of Counsel delivered to the Master Servicer and the
Trustee to the effect that any Transfer to such Person may cause the  Upper-Tier
REMIC  or  the  Lower-Tier  REMIC  or  any  other  Holder  of a  Class  RU or RL
Certificate  to incur tax  liability  that  would not be  imposed  other than on
account of such Transfer.  The terms "United States," "State" and "international
organization"  shall  have  the  meanings  set  forth  in Code  Section  7701 or
successor  provisions.  The terms "United  States",  "State" and  "international
organization"  shall  have  the  meanings  set  forth  in Code  section  7701 or
successor provisions. A corporation will not be treated as an instrumentality of
the United States or of any State or political subdivision thereof if all of its
activities  are subject to tax, and, with the exception of the Federal Home Loan
Mortgage  Corporation,  a majority of its board of  directors is not selected by
such governmental unit.

Person:  Any  individual,  corporation,   partnership,  joint  venture,  limited
liability  company,  association,  joint-stock  company,  trust,  unincorporated
organization or government or any agency or political subdivision thereof.

Pool Delinquency Rate: As to any Collection Period, the fraction, expressed as a
percentage, the numerator of which is equal to the aggregate Loan Balance of all
Mortgage Loans that are 90 or more days delinquent  (including Mortgage Loans in
foreclosure  and  REO) as of the  close  of  business  on the  last  day of such
Collection  Period and the  denominator  of which is equal to the Aggregate Loan
Balance as of the close of business on the last day of such Collection Period.

Pool Factor:  With respect to any Distribution  Date and the Mortgage Loans, the
percentage,  carried to six decimal  places,  obtained  by dividing  the Class A
Principal  Balance of a Class of Class A Certificates for such Distribution Date
by the Original Class A Certificate Principal Balance of such Class.

Premium  Amount:  As to any  Distribution  Date,  the  product  of  the  Premium
Percentage and the Aggregate  Class A Principal  Balance before giving effect to
distributions to be made on such Distribution Date.

Premium Percentage:  As defined in the Insurance Agreement.

Prepayment Assumption: A conditional rate of prepayment equal to 4.00% per annum
in the first month of the life of the  mortgage  loans and an  additional  1.45%
(precisely 16/11) (expressed as a percentage per annum) in each month thereafter
until the  twelfth  month;  beginning  in the  twelfth  month and in each  month
thereafter during the life of the mortgage loans, a conditional  prepayment rate
of 20% per annum each month is assumed.

Principal Collections: As to any Distribution Date, all payments by or on behalf
of Mortgagors and any other amounts  constituting  principal  (including without
limitation  such portion of any payments of the Purchase  Price for any Mortgage
Loan, Insurance Proceeds, Net Liquidation Proceeds and any Monthly Advance as is
allocable to principal of the applicable Mortgage Loan, any portion of Payaheads
constituting principal intended by the


                                       18

<PAGE>



Mortgagor for application in the related  Collection Period and any Substitution
Adjustment  Amounts,  but excluding  Foreclosure  Profits and any portion of any
Unreimbursed  Advance as is allocable to  principal of the  applicable  Mortgage
Loan  and any  portion  of  Payaheads  constituting  principal  intended  by the
Mortgagor for application in any subsequent  Collection Period) collected by the
Master Servicer under the Mortgage Loans during the related  Collection  Period,
including,  without  limitation,  all  Principal  Prepayments  and  Curtailments
received during such Collection Period.

Principal  Prepayment:  Any payment or other recovery of principal on a Mortgage
Loan equal to the outstanding principal balance thereof,  received in advance of
the final  scheduled  Due Date which is intended  to satisfy a Mortgage  Loan in
full.

Prospectus:  The base prospectus dated November 18, 1996.

Prospectus  Supplement:  The  prospectus  supplement  dated  December  10,  1996
relating to the offering of the Class A Certificates.

Purchase  Agreement:  The  Mortgage  Loan  Purchase  Agreement,  dated as of the
Cut-Off Date,  between the Seller, as seller,  and the Depositor,  as purchaser,
with respect to the Mortgage Loans.

Purchase Price: With respect to any Mortgage Loan to be repurchased or purchased
pursuant to Sections  2.2, 2.6 or 3.1 on any date  pursuant to any  provision of
this  Agreement,  an  amount  equal to the sum of (i) the Loan  Balance  of such
Mortgage  Loan as of the last day of the  Collection  Period  ended  immediately
preceding the date of repurchase or purchase,  (ii) accrued and unpaid  interest
through such Collection  Period computed at the applicable Loan Rate on the Loan
Balance  calculated  as set forth in clause  (i) of this  definition,  (iii) any
delinquent  interest on such  Mortgage  Loan as to which no Monthly  Advance has
been made, (iv) all Unreimbursed Advances relating to such Mortgage Loan and (v)
all  amounts  owed to the  Certificate  Insurer in respect of any portion of any
Insured Payment that relates to such Mortgage Loan.

Qualified  Mortgage:  Has the  meaning  from time to time  given to that term in
Section 860G(a)(3) of the Code.

Rating Agency:  Any  statistical  credit rating agency,  or its successor,  that
rated the Class A  Certificates  at the request of the  Depositor at the time of
the initial  issuance of the  Certificates.  If such agency or a successor is no
longer in existence,  "Rating  Agency" shall be such  statistical  credit rating
agency, or other comparable Person, designated by the Depositor, notice of which
designation  shall be given to the  Trustee.  References  herein to the  highest
short term  unsecured  rating  category  of a Rating  Agency  shall mean A-l+ or
better in the case of Standard & Poor's and P-1 or better in the case of Moody's
and in the case of any other Rating Agency shall mean such  equivalent  ratings.
References  herein to the highest  long-term  rating category of a Rating Agency
shall  mean  "AAA" in the case of  Standard  & Poor's  and  "Aaa" in the case of
Moody's and in the case of any other Rating Agency, such equivalent rating.



                                       19

<PAGE>



Record Date:  The last day of the month preceding the month in which the related
Distribution Date occurs.

Reference Banks: Four major banks in the London interbank market selected by the
Trustee.

Reimbursement Amount: With respect to any Distribution Date, the amount required
to be distributed to the Certificate  Insurer pursuant to Section  5.1(a)(ii)(A)
and (B) on such Distribution Date.

Related Documents:  As defined in Section 2.1(a).

REMIC: A "real estate mortgage investment conduit" within the meaning of Section
860D of the Code.

REMIC Pool:  The Trust Assets and the Certificate Insurance Policy.

REMIC Provisions:  The provisions of the federal income tax law relating to real
estate mortgage investment conduits,  which appear in Sections 860A through 860G
of Subchapter M of Chapter 1 of the Code, and related  provisions,  and Treasury
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time.

REO: A Mortgaged  Property that is acquired by the Trustee in  foreclosure or by
deed in lieu of foreclosure.

Replacement Event:  As defined in Section 4.3.

Residual Certificate: Any Class RL Certificate or any Class RU Certificate.

Residual  Certificateholder:  The person in whose name a Residual Certificate is
registered on the Certificate Register.

Responsible  Officer:  When used with respect to any Person, any officer of such
Person with direct  responsibility  for the administration of this Agreement and
also, with respect to a particular matter, any other officer to whom such matter
is referred  because of such  officer's  knowledge of and  familiarity  with the
particular subject.

Rolling Three Month Delinquency  Rate: As to any Distribution  Date, the average
of the Pool Delinquency  Rates for each of the three (or one and two in the case
of the first and second  Distribution  Dates) immediately  preceding  Collection
Periods.

SAIF: The Savings Association  Insurance Fund, as from time to time constituted,
created under the Financial Institutions Reform, Recovery and Enhancement Act of
1989,  or if at any time after the  execution  of this  instrument  the  Savings
Association Insurance Fund is not existing and performing duties now assigned to
it, the body performing such duties on such date.

Servicer Removal Right Event:  The occurrence of:



                                       20

<PAGE>



         (i) on any Distribution  Date, the Rolling Three Month Delinquency Rate
exceeds 6.0%; or

         (ii) (A) on any Distribution  Date on or prior to the Distribution Date
that is the fifth anniversary of the initial Distribution Date, the Total Losses
exceed  3.5%  of  the  CutOff  Date  Aggregate  Loan  Balance;  or  (B)  on  any
Distribution  Date on or  prior  to the  Distribution  Date  that  is the  tenth
anniversary of the initial  Distribution  Date,  Total Losses exceed 4.5% of the
Cut-Off Date Aggregate Loan Balance.

Servicing Advances:  All reasonable and customary  unanticipated "out of pocket"
costs and  expenses  incurred  in the  performance  by the Master  Servicer or a
Subservicer  of its servicing  obligations,  including,  but not limited to, the
cost  of (i) the  preservation,  restoration  and  protection  of the  Mortgaged
Property, (ii) any enforcement or judicial proceedings,  including foreclosures,
(iii) compliance with the obligations  under Sections 3.5, 3.7 and 3.19 and (iv)
in connection with the liquidation of a Mortgage Loan,  expenditures relating to
the purchase or  maintenance  of the first lien pursuant to Section 3.18, all of
which reasonable and customary  unanticipated  out-of-pocket  costs and expenses
are  reimbursable  to the extent  provided in Sections  3.3(ii) and 3.3(vii) and
3.7.

Servicing  Certificate:  A  certificate  completed  and  executed by a Servicing
Officer on behalf of the Master Servicer in accordance with Section 4.1.

Servicing Compensation:  The Servicing Fee and other amounts to which the Master
Servicer is entitled pursuant to Section 3.9.

Servicing  Fee: With respect to any  Collection  Period,  the product of (i) the
Servicing  Fee Rate  divided by 12 and (ii) the  Aggregate  Loan  Balance of the
Mortgage Loans as of the first day of such Collection Period.

Servicing Fee Rate:  0.50% per annum.

Servicing Officer:  Any officer of the Master Servicer or a Subservicer involved
in, or responsible for, the  administration  and servicing of the Mortgage Loans
whose  name  and  specimen  signature  appear  on a list of  servicing  officers
furnished to the Trustee and the Certificate Insurer by the Master Servicer,  as
such list may be amended from time to time.

Single-Family Residence: Has the meaning from time to time given to that term in
Section 25(e)(10) of the Code.

Specified O/C Amount:  As to any Distribution Date, the greatest of:

         (i) (a) for any Distribution  Date prior to the Step Down Date the Base
O/C Amount and (b) for any Distribution Date occurring on or after the Step Down
Date, the lesser of (A) the Base O/C Amount and (B) two (2) times the product of
the Base O/C  Percentage  and the  Aggregate  Loan  Balance  as of the  close of
business on the last day of the related Collection Period;



                                       21

<PAGE>



         (ii) the product of (x) the excess,  if any, of the Rolling Three Month
Delinquency Rate for such Distribution Date over 2.0% and (y) the Aggregate Loan
Balance as of the close of business  on the last day of the  related  Collection
Period;

         (iii) with respect to the  Distribution  Dates after the Spread Holiday
Expiration  Date, the sum of the Loan Balances of the five (5) largest  Mortgage
Loans as of the  close of  business  on the last day of the  related  Collection
Period; and

         (iv) an amount equal to the product of (x) the Cut-Off  Date  Aggregate
Loan Balance and (y) 0.25%, which is $550,066.

Spread  Holiday  Expiration  Date: The fifth (5th)  Distribution  Date after the
Distribution  Date on which the Base O/C Amount  equals or exceeds  $300,000 for
the first time.

Standard & Poor's:  Standard & Poor's Ratings Group, a division of  McGraw-Hill,
Inc. or its successor in interest.

Step Down Date:  The later to occur of (i) the first date on which the Aggregate
Loan  Balance  is less  than or equal  to  $110,013,263  and (ii) the  thirtieth
Distribution  Date  provided,  however,  that,  if on the Step Down Date  either
(a)(I) the Aggregate  Loan  Balances of all Mortgage  Loans that were 60 or more
days past due on average  during the six month  period  preceding  the Step Down
Date  exceeded 4.0% and are less than 8.0% of the  Aggregate  Loan Balance,  and
(II) the Total Losses since the Cut-Off Date  exceeded  4.5% of the Cut-Off Date
Aggregate  Loan Balance or (b)(I) the  aggregate  Loan  Balances of all Mortgage
Loans that were 60 or more days past due on average  during the six month period
preceding the Step Down Date exceeded  8.0% of the Cut-Off Date  Aggregate  Loan
Balance and (II) the Total Losses since the Cut-Off  Date  exceeded  2.0% of the
Cut-Off Date  Aggregate  Loan  Balance,  then the Step Down Date shall not occur
until such time as the  foregoing  tests  have been met for any six  consecutive
month period (calculated as of a Distribution Date).

Subordinate Certificates:  The Class B-IO and Residual Certificates.

Subservicer: First Union Mortgage Corporation and any other Person with whom the
Master Servicer has entered into an arrangement to service the Mortgage Loans.

Substitution  Adjustment  Amount:  As to any  Collection  Period  related to the
Distribution  Date with  respect  to which the  Seller  or the  Master  Servicer
substitutes  one or more  Eligible  Substitute  Mortgage  Loans  pursuant to any
provision  hereof,  the amount, if any, by which (i) the aggregate Loan Balances
at the end of such Collection  Period of all such Eligible  Substitute  Mortgage
Loans being added to the Trust is less than (ii) the aggregate  Loan Balances at
the end of such  Collection  Period of the related  Mortgage Loans being removed
from the Trust,  such  amount to be  deposited  into the  Collection  Account as
provided in Section 2.7(a).

Tax Matters Person: The Person designated by Section 11.1(a) as the "tax matters
person"  of the  REMIC  Pool as  required  by and in  conformity  with  Treasury
regulations Section 1.860F-4(d).


                                       22

<PAGE>




Tax Matters Person Residual  Interest:  A 0.000001% interest in the Class RU and
Class RL  Certificates,  which  shall be issued  to and held by the Tax  Matters
Person.

Telerate Page 3750 Screen: The display designated as "Page 3750" on the Telerate
Service  (or such other page as may  replace  Page 3750 on that  service or such
other  service as may be nominated by the British  Bankers'  Association  as the
information  vendor for the purpose of displaying  British Bankers'  Association
Interest Settlement Rates for U.S. dollar deposits).

Total  Losses:  On any  Distribution  Date,  the  sum of  the  aggregate  of all
Liquidation Loss Amounts through and including such Distribution Date.

Transfer: Any direct or indirect transfer, sale, pledge,  hypothecation or other
form of assignment of any Ownership Interest in a Certificate.

Transfer Date: With respect to any Mortgage Loan transferred to or retransferred
from the Trust hereunder,  the date on which such transfer or retransfer is made
under the terms hereof,  which date shall be the Closing Date in the case of all
of the Mortgage Loans originally listed on the Mortgage Loan Schedule.

Trust:  The trust created by this Agreement.

Trust Assets:  As specified in Section 2.1.

Trustee:  Norwest Bank  Minnesota,  National  Association  and its successors in
interest or any successor  Trustee  appointed in accordance  with this Agreement
that has accepted such appointment in accordance with this Agreement.

Trustee Fee: As to an  Distribution  Date, an amount equal to the product of the
Trustee Fee Rate and the Class A Certificate  Balance as of the first day of the
preceding Collection Period.

Trustee Fee Rate:  0.01375% per annum.

Unreimbursed Advances: With respect to any Distribution Date, an amount equal to
the aggregate of all Monthly Advances made on prior Distribution Dates that have
not been reimbursed to the Master Servicer.

Updated  Combined  Loan-to-Value  Ratio: As to any Mortgage Loan with respect to
which the Master  Servicer  consents  to the  placement  of a senior lien on the
related Mortgaged Property pursuant to Section 3.1, the fraction, expressed as a
percentage,  the  numerator  of which is the sum of (i) the Loan Balance of such
Mortgage Loan immediately following such placement and (ii) the unpaid principal
balance of the related first mortgage loan immediately following such placement,
and the denominator of which is the Valuation of the related Mortgaged  Property
based upon the drive-by  appraisal or other  estimate of the value made by or on
behalf of the Trust at the time of and in connection with such consent.



                                       23

<PAGE>



Upper-Tier  REMIC: The segregated pool of assets held by the Trust consisting of
the Lower Tier Interests (except for the Class RL Certificates,  as set forth in
the chart in Section 2.9(c) hereof).

Valuation:  With  respect to any  Mortgaged  Property  at any time  referred  to
herein, the appraised value of the Mortgaged Property based upon the most recent
appraisal  made by or on behalf of the Master  Servicer or the originator of the
related Mortgage Loan.

Voting  Rights:   The  portion  of  the  aggregate  voting  rights  of  all  the
Certificates  evidenced by a  Certificate.  At all times during the term of this
Agreement,  100% of the Voting  Rights shall be allocated  among  Holders of the
Class A Certificates in proportion to the Original Class A Certificate Principal
Balances  of  their   respective   Classes.   The  Holders  of  the  Subordinate
Certificates shall have no Voting Rights.

Weighted Average Loan Rate: With respect to any  Distribution  Date, the average
of the Loan Rates  applicable  to interest due on the Mortgage  Loans during the
related Collection Period, weighted on the basis of the related Loan Balances as
of the first day of the related Collection Period.

Weighted  Average Net Loan Rate:  With  respect to any  Distribution  Date,  the
average of the Net Loan Rates  applicable to interest due on the Mortgage  Loans
during the related Collection Period,  weighted on the basis of the related Loan
Balances as of the first day of the related Collection Period.

         Section 1.2.        Other Definitional Provisions.

         (a) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (b) As used herein and in any  certificate  or other  document  made or
delivered  pursuant hereto or thereto,  accounting  terms not defined in Section
1.1,  and  accounting  terms  partly  defined in  Section  1.1 to the extent not
defined,  shall  have the  respective  meanings  given to them  under  generally
accepted  accounting   principles  or  regulatory  accounting   principles,   as
applicable.  To the extent that the  definitions of accounting  terms herein are
inconsistent with the meanings of such terms under generally accepted accounting
principles or regulatory accounting principles, the definitions contained herein
shall control.

         (c) The words  "hereof,"  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any particular  provision of this Agreement;  the word  "including"  when
used in  this  Agreement  is  intended  to be  illustrative  and not  exclusive;
Section, subsection,  paragraph, clause and Exhibit references contained in this
Agreement  are  references  to Sections,  subsections,  paragraphs,  clauses and
Exhibits in or to this Agreement unless otherwise specified; and the definitions
of terms set forth herein are  applicable  to the singular as well as the plural
forms of such  terms and to the  masculine  as well as the  feminine  and neuter
genders of such terms.



                                       24

<PAGE>



         Section 1.3.        Calculations.

         The  calculation  of the  Servicing Fee shall be made on the basis of a
360-day year consisting of twelve 30-day months.  All dollar amounts  calculated
hereunder shall be rounded to the nearest penny with one-half of one penny being
rounded down.


                                   ARTICLE 2.

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.1.        Conveyance of Mortgage Loans.

         (a) The Depositor, concurrently with the execution and delivery of this
Agreement, does hereby sell, transfer,  assign, set over and otherwise convey to
the Trust  without  recourse  (subject to Sections 2.3 and 2.6),  (i) all of its
right,  title  and  interest  in  and  to  each  Mortgage  Loan  (including  all
substitutions  therefor),  including  its  Cut-Off  Date  Loan  Balance  and all
collections in respect thereof  received on or after the Cut-Off Date (including
all Payaheads  received before the Cut-Off Date but intended by the Mortgagor to
be applied after such date), (ii) any Mortgaged  Property converted to ownership
through  Foreclosure  Proceedings  or otherwise,  (iii) any  insurance  policies
related to the Mortgage  Loans,  (iv) all rights under any guaranty  executed in
connection with a Mortgage Loan; (v) the related  Mortgage Notes,  Mortgages and
other documents related to the Mortgage Loans, (vi) all other assets included or
to be included in the Trust for the benefit of the Certificateholders, (vii) the
Collection  Account and the Distribution  Account and all funds and other assets
deposited   therein  and  all  instruments,   securities   (including,   without
limitation,  Eligible  Investments)  or other  property in which the  Collection
Account  and the  Distribution  Account may be invested in whole or in part from
time to time,  including all amounts from time to time on deposit therein (other
than  investment  income  earned  on  such  Eligible  Investments);  (viii)  the
Depositor's rights under the Purchase Agreement,  including, without limitation,
the  representations  and warranties of the Seller thereunder  together with all
rights of the  Depositor to require the Seller to cure any breach  thereof or to
repurchase or substitute for any affected  Mortgage Loan in accordance  with the
Purchase  Agreement  and (ix) the proceeds of all of the  foregoing  (all of the
foregoing being referred to as the "Trust Assets").  In addition, on or prior to
the Closing Date, the Depositor shall cause the  Certificate  Insurer to deliver
the Certificate  Insurance Policy to the Trustee.  The foregoing sale, transfer,
assignment,  set over and conveyance does not and is not intended to result in a
creation or an assumption by the Trustee of any obligation of the Depositor, the
Seller  or any  other  Person  in  connection  with  the  Mortgage  Loans or any
agreement  or  instrument  relating  thereto  except as  specifically  set forth
herein.

         In connection  with such  transfer,  assignment  and  conveyance by the
Depositor, the Seller shall deliver to, and deposit with the Document Custodian,
on or before the Closing Date and,  subject to the  provisions  of Sections 3.16
and 3.17,  the Document  Custodian  shall  retain,  the  following  documents or
instruments with respect to each Mortgage Loan (the "Related Documents"):



                                       25

<PAGE>



                           (i) the original Mortgage Note,  endorsed "Pay to the
         order of  _________________,  without  recourse," signed in the name of
         the Seller by an authorized officer, with all intervening  endorsements
         showing a complete  chain of title from the originator of such Mortgage
         Loan to the Seller;

                          (ii) the original Mortgage, with evidence of recording
         thereon, provided, that if the original Mortgage has been delivered for
         recording  to  the   appropriate   public   recording   office  of  the
         jurisdiction in which the Mortgaged Property is located but has not yet
         been returned to the Seller by such recording office,  the Seller shall
         cause to be delivered to the Document  Custodian a certified  true copy
         of such original  Mortgage so certified by the Seller,  together with a
         certificate of the Depositor certifying that such original Mortgage has
         been so delivered to such recording office;

                         (iii) the original  assignment  of  Mortgage,  from the
         Seller to "Norwest Bank Minnesota, National Association, as trustee for
         the  registered  holders  from time to time of First Union  Residential
         Securitization   Transactions,   Inc.  Home  Equity  Loan  Asset-Backed
         Certificates,  Series  1996-2," which  assignment  shall be in form and
         substance acceptable for recording;

                          (iv) the original  attorney's  opinion of title or the
         original policy of title insurance, provided, that if any such original
         policy of title insurance has not yet been received by the Seller,  the
         Seller shall cause to be delivered to the Document  Custodian a copy of
         such policy or a title insurance  binder or commitment for the issuance
         of such policy;

                           (v)  originals  of  all  intervening  assignments  of
         Mortgage, with evidence of recording thereon,  showing a complete chain
         of title from the originator to the Seller,  provided, that if any such
         original  intervening  assignment  of Mortgage has been  delivered  for
         recording  to  the   appropriate   public   recording   office  of  the
         jurisdiction in which the Mortgaged Property is located but has not yet
         been returned to the Seller by such  recording  office,  the Seller may
         have delivered to the Document  Custodian a certified true copy of such
         original  assignment  of Mortgage so certified by the Seller,  together
         with  a  certificate  of  the  Seller  certifying  that  such  original
         assignment of Mortgage has been so delivered to such recording  office;
         and

                          (vi)  originals  of all  assumption  and  modification
agreements, if any;

provided,  however, the Seller may deliver to the Document Custodian all Related
Documents  other than those  referred  to in clause (i) above  (except for those
Mortgage  Loans listed on Exhibit N which may be delivered  within 30 days after
the Closing Date) within 60 days after the Closing Date.

         In all such instances, the Seller will deliver or cause to be delivered
the original recorded Mortgage to the Document  Custodian  promptly upon receipt
of the original recorded Mortgage.



                                       26

<PAGE>



         The  Seller  hereby  confirms  to the  Trustee  that it has  caused the
portions of the Electronic  Ledger  relating to the Mortgage Loans to be clearly
and  unambiguously  marked,  and made the  appropriate  entries  in its  general
accounting records to indicate that such Mortgage Loans have been transferred to
the Trustee and constitute part of the Trust in accordance with the terms of the
trust created hereunder.  The Electronic Ledger shall indicate that the Mortgage
Loans are held by the  Document  Custodian  as  custodian  for the Trustee  with
respect to the FURST Home Equity Loan Trust 1996-2.

         The Depositor and the Trustee  intend that the  assignment and transfer
herein contemplated  constitute a sale of the Mortgages,  the Mortgage Notes and
the Related Documents,  conveying good title thereto free and clear of any liens
and  encumbrances,  from the Depositor to the Trustee and that such property not
be part of the  Depositor's  estate or property of the Depositor in the event of
any insolvency by the Depositor.  In the event that such conveyance is deemed to
be, or to be made as security for, a loan, the parties intend that the Depositor
shall be deemed  to have  granted  to the  Trustee  a first  priority  perfected
security interest in all of the Depositor's  right, title and interest in and to
the  Mortgages,  the  Mortgage  Notes and the Related  Documents,  and that this
Agreement shall constitute a security agreement under applicable law.

         In connection with such assignment,  transfer, sale and conveyance, the
Seller shall file, on or prior to the Closing Date, in the appropriate office of
any applicable state, county or other relevant  jurisdiction,  a UCC-1 financing
statement  executed  by the Seller as debtor,  naming the  Depositor  as secured
party (and indicating that the security interest in such loans has been assigned
to the Trustee) and listing as collateral the Mortgages, the Mortgage Notes, the
Related   Documents   and   other   property   constituting   the   Trust.   The
characterization  of the Seller as "debtor" and the Depositor as "secured party"
in any such financing  statement is solely for protective  purposes and shall in
no way be  construed  as being  contrary to the intent of the  parties  that the
transfer of the Mortgage  Loans by the Seller to the  Depositor and the transfer
of the Mortgage  Loans by the Depositor to the Trust be treated as a sale to the
Depositor and Trust, respectively,  of the respective transferor's entire right,
title and interest in and to the property  specified in the preceding  sentence.
In connection with such filing, the Seller shall cause to be filed all necessary
continuation  statements  thereof and amendments thereto and take or cause to be
taken such actions and execute such  documents as are  necessary to continue the
perfection and protect the Certificateholders' interest in such property.

         (b) The  Seller  shall  use its  best  efforts,  within  30 days of the
occurrence  of an  Assignment  Event,  and in any  event  within  60 days of the
occurrence of an Assignment Event, at its own expense,  to either (i) record the
assignment  of each  Mortgage  in favor of the Trustee in the  appropriate  real
property  office or other  records  office or (ii)  deliver to the  Trustee  the
assignment  of each  Mortgage in favor of the  Trustee in form for  recordation,
together with an Opinion of Counsel to the effect that recording is not required
to  protect  the  Trustee's  right,  title and  interest  in and to the  related
Mortgage Loan or, in the event a court should  recharacterize  the conveyance of
the  Mortgage  Loans as a loan or a  security  for a loan,  to  perfect  a first
priority security interest in favor of the Trustee in the related Mortgage Loan.
With  respect to any  Assignment  of Mortgage as to which the related  recording
information  is unavailable  within the applicable  time period set forth above,
such  Assignment of Mortgage  shall be submitted  for  recording  within 30 days
after receipt of such


                                       27

<PAGE>



information  but in no event later than one year after the date such  Assignment
of Mortgage is otherwise  required to be recorded pursuant to this Section.  The
Trustee  shall be  required  to  retain a copy of each  Assignment  of  Mortgage
submitted for  recording.  In the event that any such  Assignment of Mortgage is
lost or  returned  unrecorded  because of a defect  therein,  the  Seller  shall
promptly prepare a substitute Assignment of Mortgage or cure such defect, as the
case may be, and thereafter the Depositor  shall be required to submit each such
Assignment of Mortgage for  recording.  Any failure of the Seller to comply with
this Section  2.1(b) shall result in the obligation of the Seller to purchase or
substitute for the related  Mortgage Loans pursuant to the provisions of Section
2.2.

         (c)   The   Document    Custodian   agrees,    for   the   benefit   of
Certificateholders  and the Trustee,  within 60 days after delivery to it of the
Mortgage Files and the Related  Documents hereof to review the Mortgage Files to
ascertain  that all  required  documents  set forth in  paragraphs  (i) - (v) of
Section 2.1(a) have been executed and received, and that the Mortgage Notes have
been endorsed  without  recourse and in blank, and that such documents relate to
the Mortgage Loans  identified on the Mortgage Loan Schedule and in so doing the
Document  Custodian may rely on the purported due execution and  genuineness  of
any signature thereon. If within such 60-day period the Document Custodian finds
any document constituting a part of a Mortgage File not to have been executed or
received or to be unrelated to the Mortgage  Loans  identified  in said Mortgage
Loan  Schedule  or,  if in the  course of its  review,  the  Document  Custodian
determines  that such  Mortgage  File is  otherwise  defective  in any  material
respect, the Document Custodian shall promptly upon the conclusion of its review
of all of the Mortgage Files notify the Trustee,  the Certificate  Insurer,  the
Depositor  and the Seller,  and the Seller  shall have a period of 60 days after
such notice within which to correct or cure any such defect; provided,  however,
that if such defect  shall not have been  corrected  or cured within such 60-day
period due  primarily to the failure of the related  office of real  property or
other records to return any document constituting a part of a Mortgage File, the
Seller shall so notify the Document Custodian and the Trustee in writing and the
period  during  which such  defect may be  corrected  or cured shall be extended
until such time as any such  documents are returned from such related office (in
no event,  however, will such period extend beyond one (1) year from the date of
discovery of such defect);  provided that prior to any such extension the Seller
shall  deliver to the  Document  Custodian a true copy of such  document  with a
certification  by the Seller on the face of such copy  substantially as follows:
"certified  true and correct  copy of original  which has been  transmitted  for
recordation."

         (d) The Document  Custodian shall have no responsibility  for reviewing
any Mortgage File except as expressly provided in subsection (c) of Section 2.1.
Without limiting the effect of the preceding sentence, in reviewing any Mortgage
File pursuant to such subsection,  the Document  Custodian and the Trustee shall
have no  responsibility  for  determining  whether  any  document  is valid  and
binding,  whether  the text of any  assignment  or  endorsement  is in proper or
recordable  form  (except,  if  applicable,  to  determine if the Trustee is the
assignee),  whether  any  document  has been  recorded  in  accordance  with the
requirements  of any  applicable  jurisdiction,  but shall only be  required  to
determine  whether a document has been  executed,  that it appears to be what it
purports to be, and,  where  applicable,  that it purports to be  recorded,  but
shall not be required to determine  whether any Person executing any document is
authorized  to do so or whether any signature  thereon is genuine.  In addition,
with respect to documents referred to in clause (vi) of Section 2.1(a),


                                       28

<PAGE>



the Document  Custodian  shall only be  obligated  to identify  whether any such
documents are included in the Mortgage File for each Mortgage Loan.

         Section 2.2.  Acceptance by Trustee; Retransfer of Mortgage Loans.

         (a) The Trustee  hereby  acknowledges  its  receipt of the  Certificate
Insurance  Policy  and the sale and  assignment  of the  Mortgage  Loans and the
Related Documents  pursuant to the terms of this Agreement and declares that the
Trustee holds and will hold such documents (to the extent required to be held by
the Trustee  hereunder) and all amounts  received by it thereunder and hereunder
in trust,  upon the terms  herein  set  forth,  for the use and  benefit  of all
present and future Certificateholders.

         (b) If the time to correct  or cure any defect of which the  Trustee or
the Document  Custodian,  as the case may be, has notified the Seller  following
review of the Mortgage  Files by the Trustee or the Document  Custodian,  as the
case may be, has expired  without any correction or cure,  the Seller shall,  no
later than two Business Days immediately  preceding the Distribution Date in the
month following the Collection  Period in which the time to correct or cure such
defect  expired,  repurchase the related  Mortgage Loan  (including any property
acquired in respect thereof and any insurance policy or Insurance  Proceeds with
respect  thereto) from the Trust at a price equal to the Purchase  Price,  which
amount shall be deposited into the Collection Account pursuant to Section 3.2 on
such Business Day or substitute  an Eligible  Substitute  Mortgage Loan for such
Mortgage  Loan in  accordance  with  Section 2.7.  Promptly  upon receipt by the
Trustee of written notification signed by a Servicing Officer to the effect that
the Purchase  Price for any such  Mortgage  Loan has been so deposited  into the
Collection  Account,  the  Document  Custodian  shall  release to the Seller the
Mortgage  File for the  repurchased  Mortgage Loan and the Trustee shall execute
and deliver to the Seller an assignment  substantially in the form of Exhibit E,
without recourse,  in order to vest in the Seller legal and beneficial ownership
of such repurchased or removed Mortgage Loan (including any property acquired in
respect  thereof and any  insurance  policy or Insurance  Proceeds  with respect
thereto). The form of assignment attached as Exhibit E may be modified from time
to time to the extent  required by applicable law, as evidenced by an Opinion of
Counsel  delivered to the Trustee,  it being  understood  that the Trustee shall
have no  responsibility  for  determining the sufficiency of such assignment for
its intended  purpose.  The obligation of the Seller to repurchase or substitute
for any  Mortgage  Loan shall  constitute  the sole remedy with  respect to such
defect  available  to  Certificateholders  or the Trustee  against the Seller on
behalf of  Certificateholders.  An Opinion of Counsel to the effect set forth in
Section  2.7(d) shall be delivered  to the Trustee in  connection  with any such
repurchase.

         Section 2.3.  Representations and Warranties of the Depositor.  (a) The
Depositor   represents   and   warrants   to  the   Trustee  on  behalf  of  the
Certificateholders as follows:

                           (i) This  Agreement  constitutes  a legal,  valid and
         binding obligation of the Depositor,  enforceable against the Depositor
         in accordance with its terms,  except as enforceability  may be limited
         by applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
         other similar laws now or hereafter in effect affecting the enforcement
         of creditors' rights in general and except as such enforceability may


                                       29

<PAGE>



         be limited by general  principles  of equity  (whether  considered in a
         proceeding at law or in equity);

                          (ii)  Immediately  prior to the sale and assignment by
         the Depositor to the Trustee of each Mortgage  Loan,  the Depositor has
         good and marketable  title to each Mortgage Loan (insofar as such title
         was conveyed to it by the Depositor)  subject to no prior lien,  claim,
         participation interest,  mortgage, security interest, pledge, charge or
         other encumbrance or other interest of any nature;

                          (iii)  As of  the  Closing  Date,  the  Depositor  has
         transferred all right,  title and interest in the Mortgage Loans to the
         Trustee; and

                          (iv) The  Depositor has not  transferred  the Mortgage
         Loans to the Trustee with any intent to hinder, delay or defraud any of
         its creditors.

        Section 2.4. Representations and Warranties Regarding the Master 
Servicer.

         The Master Servicer represents and warrants to the Trustee on behalf of
the Certificateholders that as of the Closing Date:

                           (i) It is a  national  banking  association,  validly
         existing and in good  standing  under the laws of the United  States of
         America and has the requisite power and authority to own its assets and
         to transact the business in which it is currently  engaged.  It is duly
         qualified to do business and is in good  standing in each  jurisdiction
         in which the  character of the business  transacted by it or properties
         owned or  leased by it  requires  such  qualification  and in which the
         failure so to qualify would have a material  adverse  effect on (a) its
         business,  properties,  assets, or condition  (financial or other), (b)
         its performance of its obligations under this Agreement,  (c) the value
         or marketability of the Mortgage Loans and (d) the ability to foreclose
         on the related Mortgaged Properties;

                          (ii) It has the power and authority to make,  execute,
         deliver  and  perform  this  Agreement  and  all  of  the  transactions
         contemplated under the Agreement, and has taken all necessary action to
         authorize the execution,  delivery and  performance of this  Agreement.
         When executed and delivered,  this Agreement will constitute its legal,
         valid and binding obligation  enforceable in accordance with its terms,
         except as  enforcement  of such  terms may be  limited  by  bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights generally and by the availability of equitable remedies;

                         (iii) It holds all necessary licenses, certificates and
         permits from all  government  authorities  necessary for conducting its
         business as it is presently conducted. It is not required to obtain the
         consent  of any  other  party  or any  consent,  license,  approval  or
         authorization   from,  or   registration   or  declaration   with,  any
         governmental  authority,  bureau  or  agency  in  connection  with  the
         execution,  delivery,  performance,  validity or enforceability of this
         Agreement,   except  for  such   consents,   licenses,   approvals   or
         authorizations,  or registrations  or declarations,  as shall have been
         obtained or filed, as the case may be, prior to the Closing Date;

                                       30

<PAGE>




                          (iv) The execution,  delivery and  performance of this
         Agreement  by it will not  conflict  with or result in a breach  of, or
         constitute  a default  under,  any  provision  of any  existing  law or
         regulation or any order or decree of any court  applicable to it or any
         of its  properties or any provision of its Articles of  Association  or
         Bylaws,  or constitute a material  breach of, or result in the creation
         or  imposition  of any  lien,  charge  or  encumbrance  upon any of its
         properties  pursuant  to, any  mortgage,  indenture,  contract or other
         agreement to which it is a party or by which it may be bound;

                           (v) Neither this Agreement nor the Prospectus nor any
         statement, report or other document prepared by the Master Servicer and
         furnished  or  to  be  furnished  pursuant  to  this  Agreement  or  in
         connection  with the  transactions  contemplated  hereby  contains  any
         untrue  statement  of material  fact or omits to state a material  fact
         necessary  to make the  statements  contained  herein  or  therein  not
         misleading;

                          (vi)  The  Master  Servicer  is  not in  default  with
         respect to any order or decree of any court or any order, regulation or
         demand of any federal,  state,  municipal or governmental agency, which
         default might have  consequences  that would  materially  and adversely
         affect the  condition  (financial or other) or operations of the Master
         Servicer  or its  properties  or might  have  consequences  that  would
         adversely  affect its performance  hereunder or under any  subservicing
         agreement;

                         (vii)  The  collection  practices  used  by the  Master
         Servicer  with respect to each  Mortgage Note and Mortgage have been in
         all  material  respects  legal,  proper,  prudent and  customary in the
         mortgage  origination and servicing business and in compliance with the
         Master Servicer's underwriting criteria as described in the Prospectus;

                        (viii) No litigation or administrative  proceeding of or
         before any court,  tribunal or governmental body is currently  pending,
         or to its knowledge threatened,  against it or any of its properties or
         with respect to this Agreement or the Certificates which in its opinion
         has a reasonable  likelihood of resulting in a material  adverse effect
         on the transactions contemplated by this Agreement; and

                          (ix) The  transactions  contemplated by this Agreement
         are in the ordinary course of business of the Master Servicer.

         It is understood and agreed that the representations and warranties set
forth in this Section 2.4 shall  survive  delivery of the Mortgage  Files to the
Document Custodian or the Trustee.

         Upon  discovery  by the Seller,  the  Certificate  Insurer,  the Master
Servicer,  the Depositor or the Trustee,  as the case may be, of a breach of any
of the foregoing  representations  and warranties which materially and adversely
affects the interests of the  Certificateholders,  the Person  discovering  such
breach shall give prompt written notice to the other parties.  Within 60 days of
its discovery or its receipt of notice of breach, or, with the


                                       31

<PAGE>



prior  written  consent of a  Responsible  Officer of the  Trustee,  such longer
period specified in such consent,  the Master Servicer shall cure such breach in
all material respects.

         Section 2.5.    Representations and Warranties Regarding the Seller.

         The Seller  represents  and  warrants  to the  Trustee on behalf of the
Certificateholders that as of the Closing Date:

                           (i) It is a  national  banking  association,  validly
         existing and in good  standing  under the laws of the United  States of
         America and has the requisite power and authority to own its assets and
         to transact the business in which it is currently  engaged.  It is duly
         qualified to do business and is in good  standing in each  jurisdiction
         in which the  character of the business  transacted by it or properties
         owned or  leased by it  requires  such  qualification  and in which the
         failure so to qualify would have a material  adverse  effect on (a) its
         business,  properties,  assets, or condition  (financial or other), (b)
         its performance of its obligations under this Agreement,  (c) the value
         or marketability of the Mortgage Loans and (d) the ability to foreclose
         on the related Mortgaged Properties;

                          (ii) It has the power and authority to make,  execute,
         deliver  and  perform  this  Agreement  and  all  of  the  transactions
         contemplated under the Agreement, and has taken all necessary action to
         authorize the execution,  delivery and  performance of this  Agreement.
         When executed and delivered,  this Agreement will constitute its legal,
         valid and binding obligation  enforceable in accordance with its terms,
         except as  enforcement  of such  terms may be  limited  by  bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights generally and by the availability of equitable remedies;

                         (iii) It holds all necessary licenses, certificates and
         permits from all  government  authorities  necessary for conducting its
         business as it is presently conducted. It is not required to obtain the
         consent  of any  other  party  or any  consent,  license,  approval  or
         authorization   from,  or   registration   or  declaration   with,  any
         governmental  authority,  bureau  or  agency  in  connection  with  the
         execution,  delivery,  performance,  validity or enforceability of this
         Agreement,   except  for  such   consents,   licenses,   approvals   or
         authorizations,  or registrations  or declarations,  as shall have been
         obtained or filed, as the case may be, prior to the Closing Date;

                          (iv) The execution,  delivery and  performance of this
         Agreement  by it will not  conflict  with or result in a breach  of, or
         constitute  a default  under,  any  provision  of any  existing  law or
         regulation or any order or decree of any court  applicable to it or any
         of its  properties or any provision of its Articles of  Association  or
         Bylaws,  or constitute a material  breach of, or result in the creation
         or  imposition  of any  lien,  charge  or  encumbrance  upon any of its
         properties  pursuant  to, any  mortgage,  indenture,  contract or other
         agreement to which it is a party or by which it may be bound;

                          (v) No litigation or  administrative  proceeding of or
         before any court,  tribunal or governmental body is currently  pending,
         or to its knowledge


                                       32

<PAGE>



         threatened, against it or any of its properties or with respect to this
         Agreement  or the  Certificates  which in its opinion has a  reasonable
         likelihood   of  resulting  in  a  material   adverse   effect  on  the
         transactions contemplated by this Agreement;

                          (vi) Neither this Agreement nor the Prospectus nor any
         statement,  report  or  other  document  prepared  by  the  Seller  and
         furnished  or  to  be  furnished  pursuant  to  this  Agreement  or  in
         connection  with the  transactions  contemplated  hereby  contains  any
         untrue  statement  of material  fact or omits to state a material  fact
         necessary  to make the  statements  contained  herein  or  therein  not
         misleading;

                         (vii) The Seller is not in default  with respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or governmental agency, which default might
         have  consequences  that  would  materially  and  adversely  affect the
         condition  (financial  or other)  or  operations  of the  Seller or its
         properties or might have  consequences  that would adversely affect its
         performance hereunder;

                        (viii) The transfer,  assignment  and  conveyance of the
         Mortgage  Notes  and  the  Mortgages  by the  Seller  pursuant  to this
         Agreement  are not  subject to the bulk  transfer  laws or any  similar
         statutory provisions in effect in the State of North Carolina;

                          (ix) The  transactions  contemplated by this Agreement
         are in the ordinary course of business of the Seller; and

                           (x) The Seller is not insolvent,  nor will it be made
         insolvent  by the  transfer of the  Mortgage  Loans,  nor is the Seller
         aware of any pending insolvency.

         It is understood and agreed that the representations and warranties set
forth in this  Section  2.5 shall  survive  delivery  of the  Mortgage  Files to
Document Custodian or the Trustee.

         Upon discovery by the Depositor,  the Certificate  Insurer,  the Master
Servicer,  the Seller, or the Trustee, as the case may be, of a breach of any of
the foregoing  representations  and  warranties  which  materially and adversely
affects the interests of the  Certificateholders,  the Person  discovering  such
breach shall give prompt written notice to the other parties.  Within 60 days of
its  discovery  or its receipt of notice of breach,  or, with the prior  written
consent of a Responsible Officer of the Trustee, such longer period specified in
such consent, the Seller shall cure such breach in all material respects.

         Section 2.6.  Representations  and  Warranties of the Seller  Regarding
this Agreement and the Mortgage Loans; Transfer of Certain Mortgage Loans.

         (a) The Seller  represents and warrants to the Trustee on behalf of the
Certificate- holders as follows:



                                       33

<PAGE>



                           (i) The  information  with  respect to each  Mortgage
         Loan set forth in the Mortgage Loan Schedule is true and correct in all
         material respects as of the CutOff Date;

                          (ii) All of the Related Documents set forth in Section
         2.1 (including all material  documents  related thereto) will have been
         delivered to the Document  Custodian  within the time periods set forth
         in Section 2.1. The Mortgage  File  contains  each of the documents and
         instruments  specified to be included  therein duly executed and in due
         and proper  form,  and each such  document or  instrument  is in a form
         generally   acceptable  to  prudent  mortgage  lenders  that  regularly
         originate or purchase  mortgage loans  comparable to the Mortgage Loans
         for sale to prudent  investors in the  secondary  market that invest in
         mortgage loans such as the Mortgage Loans;

                         (iii) (A) Each  Mortgaged  Property  is  improved  by a
         single (one-to-four) family residential  dwelling,  including,  without
         limitation,  condominiums,  townhouses,  manufactured  homes and mobile
         homes.  Each mobile home and manufactured home constituting any portion
         of any Mortgaged  Property  constitutes  real property under applicable
         state law;  and (B) each  mobile home  constituting  any portion of any
         Mortgaged Property is a Single-Family Residence;

                          (iv)  Each  Mortgage  Loan is  being  serviced  by the
         Master Servicer;

                           (v) Each  Mortgage  Note with respect to the Mortgage
         Loans will  provide  for a schedule  of  substantially  level and equal
         Monthly  Payments  which are sufficient to amortize fully the principal
         balance  of such  Mortgage  Loan  over a  period  of time  equal to the
         amortization  period of such  Mortgage  Note;  provided,  however  that
         certain Mortgage Loans constituting  approximately 42.8% of the Cut-Off
         Date  Aggregate Loan Balance are balloon loans that provide for a final
         monthly  payment  substantially  greater  than  the  preceding  monthly
         payments. All such balloon loans provide for monthly payment based upon
         a 30 year amortization schedule with a final balloon payment at the end
         of the 15th year;

                          (vi) Each Mortgage is a valid and subsisting  first or
         second lien of record on the Mortgaged Property subject, in the case of
         second Mortgage Loan,  only to a First Lien on such Mortgaged  Property
         and  subject in all cases to the  exceptions  to title set forth in the
         title insurance policy or attorney's  opinion, as the case may be, with
         respect to the related  Mortgage Loan,  which  exceptions are generally
         acceptable to home equity mortgage  lending  companies,  and such other
         exceptions to which similar  properties are commonly  subject and which
         do not  individually,  or in the  aggregate,  materially  and adversely
         affect the  benefits  of the  security  intended to be provided by such
         Mortgage.  Any  security  agreement,  chattel  mortgage  or  equivalent
         document  related  to  the  Mortgage  and  delivered  to  the  Document
         Custodian  on behalf of the Trustee  establishes  in the Seller a valid
         and subsisting lien on the property described  therein,  and the Seller
         has full right to assign the same to the Trustee;

                         (vii) Except with respect to liens released immediately
         prior to the  transfer  herein  contemplated,  each  Mortgage  Note and
         related Mortgage have not


                                       34

<PAGE>



         been  assigned or pledged and  immediately  prior to the  transfer  and
         assignment herein  contemplated,  the Seller held good,  marketable and
         indefeasible  title to,  and was the sole  owner and  holder  of,  each
         Mortgage  Loan  subject  to  no  liens,  charges,  mortgages,   claims,
         participation interests, equities, pledges or security interests of any
         nature, encumbrances or rights of others (collectively,  a "Lien"); the
         Seller  has  full  right  and  authority  under  all  governmental  and
         regulatory bodies having  jurisdiction  over the Seller,  subject to no
         interest or participation of, or agreement with, any party, to sell and
         assign the same pursuant to this Agreement;  and  immediately  upon the
         transfer  and  assignment  herein  contemplated,  the Seller shall have
         transferred  all  of its  right,  title  and  interest  in and to  each
         Mortgage  Loan to the Depositor (or its assignee) and the Depositor (or
         its assignee) will hold good,  marketable and  indefeasible  title, to,
         and be the sole owner of, each Mortgage Loan subject to no Liens;

                          (viii) None of the Mortgage Loans were 30 or more days
         delinquent as of the Cut-Off Date;

                          (ix) To the best knowledge of the Seller,  there is no
         delinquent tax, fee or assessment lien on any Mortgaged Property;

                           (x) No  Mortgage  Loan is  subject  to any  right  of
         rescission,  set-off, counterclaim or defense, including the defense of
         usury,  nor will the operation of any of the terms of any Mortgage Note
         or Mortgage, or the exercise of any right thereunder, render either the
         Mortgage  Note or the Mortgage  unenforceable  in whole or in part,  or
         subject to any right of rescission,  set-off,  counterclaim or defense,
         including  the  defense  of  usury,  and no such  right of  rescission,
         set-off,  counterclaim  or  defense  has  been  asserted  with  respect
         thereto;

                          (xi) (i)  There  is no  mechanics'  lien or claim  for
         work,  labor or material  affecting the Mortgaged  Property which is or
         may be a lien prior to, or equal or  coordinate  with,  the lien of the
         related  Mortgage except those liens which are fully insured against by
         the title insurance policy referred to in clause (xiii) below; and (ii)
         to the  best  of its  knowledge,  each  Mortgaged  Property  is free of
         material damage and is in good repair;

                         (xii)  Each  Mortgage  Loan  at the  time  it was  made
         complied in all material  respects  with  applicable  state and federal
         laws and  regulations,  including,  without  limitation,  usury,  equal
         credit opportunity,  consumer credit,  truth-in-lending  and disclosure
         laws;

                        (xiii)  Either an  attorney's  opinion of title has been
         obtained  or a  lender's  title  insurance  policy or binder  issued in
         standard  American  Land Title  Association  form by a title  insurance
         company  authorized  to  transact  business  in the  state in which the
         related  Mortgaged  Property is situated in an amount at least equal to
         the original  principal  balance  thereof  plus the original  principal
         balance of any senior lien  mortgage that was issued on the date of the
         origination of each such Mortgage Loan,  subject only to the exceptions
         of the  character  referred to in (vii) above,  and each such policy or
         binder is valid and remains in full force and effect,


                                       35

<PAGE>



         and a title  search  or  other  assurance  of  title  customary  in the
         relevant  jurisdiction  was obtained with respect to each Mortgage Loan
         as to which no title insurance policy or binder was issued;

                         (xiv) The improvements upon each Mortgaged Property are
         covered  by a  valid  and  existing  hazard  insurance  policy  with  a
         generally  acceptable  carrier  that  provides  for fire  and  extended
         coverage representing coverage described in Section 3.5;

                          (xv)  A  flood  insurance  policy  is in  effect  with
         respect to each Mortgaged Property with a generally  acceptable carrier
         in an amount representing  coverage described in Section 3.5, if and to
         the extent required by Section 3.5;

                         (xvi) Each  Mortgage  and  Mortgage  Note is the legal,
         valid  and  binding   obligation  of  the  related   Mortgagor  and  is
         enforceable  by the  Trustee  or  any  co-trustee  appointed  hereunder
         against the Mortgagor in accordance with its terms, except only as such
         enforcement may be limited by bankruptcy,  insolvency,  reorganization,
         moratorium  or  other  similar  laws   affecting  the   enforcement  of
         creditors'  rights  generally  and  by  general  principles  of  equity
         (whether considered in a proceeding or action in equity or at law), and
         all  parties to each  Mortgage  Loan and the  Mortgagee  had full legal
         capacity  to execute  all  Mortgage  Loan  documents  and to convey the
         estate therein purported to be conveyed;

                        (xvii)  All  individual  insurance  policies  contain  a
         standard  mortgagee  clause  naming  the  Seller,  its  successors  and
         assigns,  as  mortgagee.  All  premiums  thereon  have been paid.  Each
         Mortgage  obligates  the  Mortgagor  thereunder  to  maintain  all such
         insurance at the Mortgagor's cost and expense, and upon the Mortgagor's
         failure to do so,  authorizes  the holder of the Mortgage to obtain and
         maintain such insurance at the Mortgagor's cost and expense and to seek
         reimbursement therefor from the Mortgagor;

                       (xviii) The terms of the  Mortgage  Note and the Mortgage
         have not been  impaired,  altered or modified in any material  respect,
         except by a written  instrument  which has been  recorded  or is in the
         process of being  recorded,  if necessary,  to protect the interests of
         the  Certificateholders  and the Certificate Insurer and which has been
         or will  be  delivered  to the  Document  Custodian  on  behalf  of the
         Trustee.  Each  original  Mortgage  was  recorded,  and all  subsequent
         assignments of the original  Mortgage (other than the assignment to the
         Trustee) have been recorded in the  appropriate  jurisdictions  wherein
         such  recordation  is  necessary to perfect the lien thereof as against
         creditors of the Seller, or is in the process of being recorded;

                          (xix) No  instrument  of  release  or waiver  has been
         executed in  connection  with the Mortgage  Loan,  and no Mortgagor has
         been released, in whole or in part;

                          (xx) Any advances  made after the date of  origination
         of a Mortgage Loan but prior to the Cut-Off Date have been consolidated
         with the outstanding  principal amount secured by the related Mortgage,
         and the secured principal amount,


                                       36

<PAGE>



         as consolidated, bears a single interest rate and single repayment term
         reflected on the Mortgage Loan  Schedule.  The  consolidated  principal
         amount  does not exceed the  original  principal  amount of the related
         Mortgage  Loan.  No  Mortgage  Note  permits  or  obligates  the Master
         Servicer to make future advances to the related Mortgagor at the option
         of the Mortgagor.  There are no defaults in complying with the terms of
         the  Mortgage,  and  either (1) any  taxes,  governmental  assessments,
         insurance premiums,  water, sewer and municipal charges or ground rents
         which previously  became due and owing have been paid, or (2) an escrow
         of funds has been established in an amount  sufficient to pay for every
         such item which  remains  unpaid and which has been assessed but is not
         yet due and  payable.  Except  for  payments  in the  nature  of escrow
         payments,  including without limitation,  taxes and insurance payments,
         the Seller has not advanced funds,  or induced,  solicited or knowingly
         received  any  advance of funds by a party  other  than the  Mortgagor,
         directly or indirectly,  for the payment of any amount  required by the
         Mortgage  Note,  except  for  interest  accruing  from  the date of the
         Mortgage  Note  or  date  of  disbursement  of the  Mortgage  proceeds,
         whichever  is greater,  to the day which  precedes by one month the Due
         Date of the first installment of principal and interest;

                         (xxi) To the best knowledge of the Seller,  there is no
         proceeding pending or threatened for the total or partial  condemnation
         of  any  Mortgaged  Property,   nor  is  such  a  proceeding  currently
         occurring, and such property is undamaged by waste, fire, earthquake or
         earth movement,  windstorm,  flood, tornado or other casualty, so as to
         affect  adversely the value of the  Mortgaged  Property as security for
         the Mortgage Loan or the use for which the premises were intended;

                        (xxii)  To the  best of its  knowledge,  no  improvement
         located on or being part of any  Mortgaged  Property is in violation of
         any applicable zoning law or regulation. All inspections,  licenses and
         certificates required to be made or issued with respect to all occupied
         portions of each  Mortgaged  Property  and, with respect to the use and
         occupancy of the same,  including  but not limited to  certificates  of
         occupancy  and  fire  underwriting  certificates,  have  been  made  or
         obtained from the appropriate  authorities and such Mortgaged  Property
         is lawfully occupied under the applicable law;

                       (xxiii)  The  proceeds  of each  Mortgage  Loan have been
         fully  disbursed,  and  there  is no  obligation  on  the  part  of the
         mortgagee to make future advances thereunder.  Any and all requirements
         as to  completion  of any  on-site or off-site  improvements  and as to
         disbursements of any escrow funds therefor have been complied with. All
         costs, fees and expenses incurred in making or closing or recording the
         Mortgage Loans were paid;

                        (xxiv) No Mortgage Loan was  originated  under a buydown
         plan or under a limited  documentation  program  or is  subject  to the
         requirements of the Home Ownership and Equity Protection Act of 1994;

                          (xxv) There is no obligation on the part of the Seller
         or any other  party to make  payments  in addition to those made by the
         Mortgagor;



                                       37

<PAGE>



                          (xxvi)  No  Mortgage  Loan has a  shared  appreciation
         feature, or other contingent interest feature;

                       (xxvii)  Either (i) no consent for the  Mortgage  Loan is
         required by the holder of the related  First Lien or (ii) such  consent
         has been obtained and is contained in the Mortgage File;

                      (xxviii) Each Mortgage contains  customary and enforceable
         provisions  which render the rights and remedies of the holder  thereof
         adequate for the realization  against the related Mortgaged Property of
         the benefits of the security,  including, (i) in the case of a Mortgage
         designated as a deed of trust, by trustee's sale, and (ii) otherwise by
         judicial or non-judicial  foreclosure.  To the Seller's best knowledge,
         there is no  homestead  or other  exemption  available  to the  related
         Mortgagor which would  materially  interfere with the right to sell the
         Mortgaged  Property at a trustee's  sale or the right to foreclose  the
         Mortgage except as set forth in the Prospectus;

                        (xxix) Except for Mortgage Loans that are delinquent for
         a time  period  less than that set forth in (viii)  above,  there is no
         default,  breach, violation or event of acceleration existing under any
         Mortgage  or the related  Mortgage  Note and no event  which,  with the
         passage of time or with notice and the  expiration of any grace or cure
         period,  would  constitute  a default,  breach,  violation  or event of
         acceleration;  and the  Seller  has not  waived  any  default,  breach,
         violation or event of acceleration;

                         (xxx) All amounts  received after the Cut-Off Date with
         respect to the Mortgage  Loans to which the Seller is not entitled have
         been deposited  into the Collection  Account and are, as of the Closing
         Date in the Collection Account;

                        (xxxi)  Substantially  all of the  Mortgage  Loans  were
         originated  in  general   accordance   with  the  credit   underwriting
         guidelines  of the  Seller,  which  are at  least as  stringent  as the
         underwriting criteria set forth in the Prospectus Supplement;

                       (xxxii) Each  Mortgage  Loan  conforms,  and all Mortgage
         Loans  in the  aggregate  conform,  in all  material  respects,  to the
         description  thereof  set  forth  in the  Prospectus  Supplement;  each
         Mortgage  Note and Mortgage is in  substantially  the form of Exhibit F
         hereto;

                          (xxxiii) The  Mortgage  Loans were not selected by the
         Seller for  inclusion  in the Trust on any basis  intended to adversely
         affect the Trust;

                       (xxxiv) Each Mortgage Loan was  originated  based upon an
         appraisal. Each such appraisal meets guidelines that would be generally
         acceptable  to prudent  mortgage  lenders that  regularly  originate or
         purchase mortgage loans comparable to the Mortgage Loans;

                          (xxxv) Each Mortgage Loan was originated by the Seller
         or an affiliate of the Seller or purchased by the Seller;



                                       38

<PAGE>



                       (xxxvi)  (i) Each  Mortgaged  Property  is located in the
         state  identified  on the  Mortgage  Loan  Schedule  and  consists of a
         single-family  residence (which may be detached,  part of a two-to-four
         family dwelling, a condominium unit, a mobile,  manufactured or modular
         home,  a  townhouse  or a unit in a  planned  unit  development).  With
         respect to the Cut-Off Date  Aggregate  Loan Balance,  (a) no more than
         80.2% of the Mortgage  Loans (by Cut-Off Date  Aggregate  Loan Balance)
         are secured by real property improved by a one-family residence erected
         thereon,  (b) no more than 3.5% of the Mortgage  Loans (by Cut-Off Date
         Aggregate  Loan Balance) are secured by real property  improved by two-
         to four-family  dwellings,  (c) no more than 1.0% of the Mortgage Loans
         (by Cut-Off Date  Aggregate  Loan Balance) are secured by real property
         improved by  individual  condominium  units and units in a planned unit
         development,  (d) no more than 1.0% of the  Mortgage  loans (by Cut-Off
         Date Aggregate  Loan Balance) are secured by real property  improved by
         mobile  homes,  and (e) no more  than  0.9% of the  Mortgage  Loans (by
         Cut-Off Date Loan Balances) are secured by real property  improved by a
         single-family residence of a type other than those enumerated in clause
         (a),  (b), (c) or (d) above;  and (ii) as of the Cut-Off  Date, no more
         than  0.3% of the  Mortgage  Loans  (by  Cut-Off  Date  Aggregate  Loan
         Balance)  are  secured by  Mortgaged  Properties  located in one United
         States postal zip code;

                          (xxxvii) No Mortgage Loan had a Combined Loan-to-Value
         Ratio at the time of origination of more than 90%;

                          (xxxviii)  With respect to the Cut-Off Date  Aggregate
         Loan  Balance,  3.1%  of the  Mortgage  Loans  (by  Cut-Off  Date  Loan
         Balances)  are  secured  by  Mortgaged  Properties  that are  non-owner
         occupied properties (i.e., investor-owned and vacation);

                       (xxxix) The Mortgage Note is not and has not been secured
         by any collateral, pledged account or other security except the lien of
         the corresponding  Mortgage and the security interest of any applicable
         security agreement or chattel mortgage referred to in (vi) above;

                          (xl) Each  Mortgage  Loan was  originated  on or after
         August, 1986;

                          (xli)  As of the  Closing  Date,  the  Seller  has not
         received a notice of default of a First Lien which has not been cured;

                          (xlii)  The Seller has not  transferred  the  Mortgage
         Loans to the Depositor with any intent to hinder,  delay or defraud any
         of its creditors;

                       (xliii) To the best knowledge of the Seller,  all parties
         which  have  had  any  interest  in  the  Mortgage  Loan,   whether  as
         originator,  mortgagee, assignee, pledgee or otherwise, are (or, during
         the period in which they held and disposed of such interest, were): (1)
         in compliance with any and all applicable licensing requirements of the
         laws of the state wherein the Mortgaged Property is located, and (2)(A)
         organized under the laws of such state, or (B) qualified to do business
         in such state, or (C) federal savings and loan associations or national
         banks having principal


                                       39

<PAGE>



         offices in such state, or (D) not doing business in such state so as to
         require qualification or licensing, or (E) not otherwise required to be
         qualified or licensed in such state;

                        (xliv) To the best knowledge of the Seller,  all parties
         to the Mortgage Note and the Mortgage had legal capacity to execute the
         Mortgage Note and the Mortgage and each Mortgage Note and Mortgage have
         been duly and properly executed by such parties;

                          (xlv)  Each  Mortgage  Loan being  transferred  to the
         Trust is a Qualified Mortgage;

                          (xlvi) The Cut-Off Date Loan Balance for each Mortgage
         Loan is the Loan Balance  indicated on the Mortgage  Loan  Schedule for
         such Mortgage Loan as of the Cut-Off Date; and

                          (xlvii)  Each  Mortgage  contains a provision  for the
         acceleration  of the  payment  of the unpaid  principal  balance of the
         related  Mortgage Loan in the event the related  Mortgaged  Property is
         sold without the prior consent of the mortgagee thereunder.

                  With respect to the  representations  and warranties set forth
in this Section 2.6(a) that are made to the best of the Seller's knowledge or as
to which the Seller has no knowledge, if it is discovered by the Depositor,  the
Certificate  Insurer,  the  Seller,  the  Master  Servicer,  the  Trustee or the
Document  Custodian  that the substance of such  representation  and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related Mortgage Loan then,  notwithstanding the Seller's lack of knowledge with
respect to the substance of such representation and warranty being inaccurate at
the time the  representation  or warranty  was made,  such  inaccuracy  shall be
deemed a breach of the applicable representation or warranty.

         (b) The  representations  and  warranties  set forth in Section  2.6(a)
shall  survive the delivery of the Mortgage  Files to the Document  Custodian or
the Trustee.  Upon discovery by the Seller, the Depositor,  the Master Servicer,
the  Certificate  Insurer  or the  Trustee  of a breach of any of the  foregoing
representations  and  warranties  with respect to any Mortgage  Loan,  the party
discovering  such breach shall give written  notice thereof to the other parties
within five (5) days after such  discovery.  Promptly after its discovery or its
receipt  of notice  of any such  breach,  the  Seller  shall use all  reasonable
efforts to cure such breach in all material  respects.  Unless at the expiration
of the 60-day  period  following  receipt of such  notice,  such breach has been
cured in all material respects or otherwise does not exist or continue to exist,
the Seller  shall,  not later than two Business Days  immediately  preceding the
Distribution Date in the month following the related  Collection Period in which
any such cure period  expired,  but only to the extent that such uncured  breach
materially  and  adversely  affects  the  interests  of the  Certificateholders,
repurchase at the Purchase  Price such  Defective  Mortgage Loan  (including any
property  acquired in respect  thereof  and any  insurance  policy or  Insurance
Proceeds  with  respect  thereto)  in the same  manner  and  subject to the same
conditions  as  set  forth  in  Section  2.2 or  shall  substitute  an  Eligible
Substitute  Mortgage Loan in  accordance  with Section 2.7. Upon making any such
repurchase, the Seller shall be


                                       40

<PAGE>



entitled to receive an assignment of the  repurchased  or removed  Mortgage Loan
and a release of the related  Mortgage  File from the Document  Custodian to the
extent set forth in Section 2.2. The  obligation  of the Seller to repurchase or
replace any Mortgage  Loan as to which a breach has  occurred and is  continuing
shall  constitute the sole remedy against the Seller with respect to such breach
available to Certificateholders or the Trustee on behalf of Certificateholders.

         Section 2.7.  Substitution  of Mortgage  Loans.  (a) On a Determination
Date within two years  following  the Closing Date and which is on or before the
date on which the Seller would  otherwise  be required to  repurchase a Mortgage
Loan under this  Article  II, the Seller may  deliver to the Trustee one or more
Eligible  Substitute  Mortgage Loans in substitution  for any one or more of the
Defective  Mortgage  Loans  which the Seller  would  otherwise  be  required  to
repurchase   pursuant  to  this  Article  II.  In   connection   with  any  such
substitution,  the Seller shall calculate the Substitution Adjustment Amount, if
any, and shall  deposit such amount to the  Collection  Account on or before the
second Business Day prior to the  Distribution  Date in the month succeeding the
calendar  month during  which the related  Mortgage  Loan became  required to be
purchased or replaced hereunder.

         (b) The Seller  shall  notify the Master  Servicer  and the  Trustee in
writing not less than five Business Days before the related  Determination  Date
which is on or before the date on which the Seller  would  otherwise be required
to repurchase such Mortgage Loan pursuant to this Article II of its intention to
effect a  substitution  under  this  Section.  On such  Determination  Date (the
"Substitution  Date"),  the Seller shall deliver to the Trustee (1) the Eligible
Substitute Mortgage Loans to be substituted for the original Mortgage Loans, (2)
a list of the original  Mortgage  Loans to be  substituted  for by such Eligible
Substitute  Mortgage  Loans,  (3) an Officers'  Certificate  (A) stating that no
default by the Master Servicer  described in Section 8.1 shall have occurred and
be continuing,  (B) stating that the aggregate principal balance of all Eligible
Substitute  Mortgage Loans (determined with respect to each Eligible  Substitute
Mortgage  Loan  as of the  Determination  Date  on  which  it  was  substituted)
including  the principal  balance of Eligible  Substitute  Mortgage  Loans being
substituted on such Determination Date does not exceed an amount equal to 10% of
the Cut-Off Date Aggregate Loan Balance as of the Closing Date, (C) stating that
all conditions  precedent to such substitution  specified in subsection (a) have
been  satisfied  and that each such  substituted  Mortgage Loan  constitutes  an
Eligible  Substitute  Mortgage Loan and  attaching as an exhibit a  supplemental
Mortgage Loan Schedule (the "Supplemental Mortgage Loan Schedule") setting forth
the same type of  information  as  appears on the  Mortgage  Loan  Schedule  and
representing   as  to  the  accuracy   thereof  and  (D)  confirming   that  the
representations and warranties  contained in Section 2.6 are true and correct in
all material respects with respect to the Eligible  Substitute Mortgage Loans on
and as of such Determination  Date, provided that remedies for the inaccuracy of
such  representations  are limited as set forth in Section 2.6 and this  Section
2.7,  (4) an  Opinion  of  Counsel  to the  effect  set  forth  below  and (5) a
certificate  stating  that  cash  in  the  amount  of the  related  Substitution
Adjustment  Amount, if any, has been deposited to the Collection  Account.  Upon
receipt of the foregoing, the Trustee shall release such original Mortgage Loans
to the Seller.

         (c)  Concurrently  with the satisfaction of the conditions set forth in
Section  2.7(a)  and (b)  above and the  transfer  of such  Eligible  Substitute
Mortgage  Loans to the Trustee  pursuant to Section  2.7(a) above,  Exhibit D to
this Agreement shall be deemed to be


                                       41

<PAGE>



amended to exclude all Mortgage Loans being replaced by such Eligible Substitute
Mortgage  Loans and to include  the  information  set forth on the  Supplemental
Mortgage Loan Schedule with respect to such Eligible  Substitute Mortgage Loans,
and all  references  in this  Agreement  to Mortgage  Loans shall  include  such
Eligible  Substitute  Mortgage  Loans  and be  deemed to be made on or after the
related  Substitution  Date, as the case may be, as to such Eligible  Substitute
Mortgage Loans.

         (d) In connection with any Mortgage Loan that the Seller is required to
purchase  or  replace,  the Seller  shall  deliver to the  Trustee an Opinion of
Counsel to the effect that such purchase or substitution  will not cause (x) any
federal  tax to be imposed  on the  Trust,  including  without  limitation,  any
Federal tax imposed on "prohibited transactions" under Section 860F(a)(1) of the
Code or on  "contributions  after the start-up day" under Section  860G(d)(1) of
the Code or (y) any  portion  of the Trust to fail to  qualify as a REMIC at any
time  that any  Certificate  is  outstanding.  In the event  that  such  opinion
indicates that a repurchase or  substitution  will result in the imposition of a
prohibited  transaction  tax,  give  rise to net  taxable  income or be deemed a
contribution  to the REMIC after the  "start-up  day",  the Seller  shall not be
required to  repurchase  or replace any such  Mortgage Loan unless and until the
Master  Servicer  has  determined  there is an actual or imminent  default  with
respect   thereto  or  that  such  defect  or  breach   adversely   affects  the
enforceability of such Mortgage Loan.

         Section 2.8. Execution and Authentication of Certificates.  The Trustee
on behalf of the Trust shall cause to be executed,  authenticated  and delivered
on the Closing Date to or upon the order of the  Depositor,  in exchange for the
Mortgage  Loans,  concurrently  with the sale,  assignment and conveyance to the
Trustee of the Mortgage Loans, each Class of Class A Certificates and Class B-IO
Certificates in authorized denominations and the Residual Certificates.

         Section  2.9.  REMIC  Provisions.  (a) The Trust  shall  elect that the
Upper-Tier  REMIC and the  Lower-Tier  REMIC  shall be treated  as REMICs  under
Section 860D of the Code. Any  inconsistencies  or ambiguities in this Agreement
or in the  administration  of the  Trust  shall be  resolved  in a  manner  that
preserves the validity of such REMIC elections.

         (b) The Class A-1 Certificates,  the Class A-2 Certificates,  the Class
A-3 Certificates, the Class A-4 Certificates, the Class A-5 Certificates and the
Class B-IO  Certificates  are hereby  designated  as  "regular  interests"  with
respect  to the  Upper-Tier  REMIC  and the  Class RU  Certificates  are  hereby
designated  as the  single  class of  "residual  interest"  with  respect to the
Upper-Tier  REMIC.  The Class LT1, LT2, LT3, LT4 and LT5 Certificates are hereby
designated as "regular  interests" with respect to the Lower-Tier  REMIC and the
Class RL  Certificates  are hereby  designated  as the single class of "residual
interest" with respect to the Lower-Tier REMIC.

         (c) The beneficial  ownership interest of the Lower-Tier REMIC shall be
evidenced   by  the   interests   (the   "Lower-Tier   Interests")   having  the
characteristics and terms as follows:



                                       42


<PAGE>

<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                              Final
                                                           Original                                         Scheduled
         Class                                             Principal               Interest                Distribution
      Designation             Related Classes               Balance                  Rate                      Date
<S>                       <C>                       <C>                      <C>                   <C>   
- --------------------------------------------------------------------------------------------------------------------------------
LT-1                      A-1, B-IO                 $97,410,000               (1)                   January 25, 2028
- --------------------------------------------------------------------------------------------------------------------------------
LT-2                      A-2, B-IO                 $50,030,000               (1)                   January 25, 2028
- --------------------------------------------------------------------------------------------------------------------------------
LT-3                      A-3, B-IO                 $36,255,000               (1)                   January 25, 2028
- --------------------------------------------------------------------------------------------------------------------------------
LT-4                      A-4, B-IO                 $13,670,000               (1)                   January 25, 2028
- --------------------------------------------------------------------------------------------------------------------------------
LT-5                      A-5, B-IO                 $22,635,000               (1)                   January 25, 2028
- --------------------------------------------------------------------------------------------------------------------------------
RL                        N/A                       N/A                       (2)                   N/A
================================================================================================================================
</TABLE>

(1)      The  Weighted  Average Loan Rate minus the  Servicing  Fee Rate and the
         Trustee Fee Rate.

(2)      The Class RL  Certificate  has no  principal  balance and does not bear
         interest.

         The  Lower-Tier  Interests  LT-1,  LT-2,  LT-3,  LT-4 and LT-5 shall be
issued  as non-  certificated  interests  and  recorded  on the  records  of the
Lower-Tier  REMIC as being  issued to and held by the  Trustee  on behalf of the
Upper-Tier REMIC.

         On each Distribution Date, the Lower-Tier  Distribution Amount shall be
applied  first to pay interest  amounts  accruing on the  Lower-Tier  Interests,
other than the Class RL Certificates, and then to reduce the principal amount of
particular Lower-Tier Interests, other than the Class RL Certificate, in amounts
corresponding  to the  aggregate  respective  amounts  required to be applied as
principal  on their  Related  Classes (as set forth  above)  pursuant to Section
5.1(a)(i)(C).

         No distributions will be made on the Class RL Certificate,  except that
any distribution of the proceeds of the final remaining assets of the Lower Tier
REMIC shall be distributed to the Holder thereof upon presentation and surrender
of the Class RL Certificate.

         (d) The Closing Date is hereby  designated as the "startup day" of each
REMIC within the meaning of Section 860G(a) (9) of the Code.


                                   ARTICLE 3.

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

         Section 3.1.        The Master Servicer.

         (a) It is intended that the Trust formed hereunder shall consist of the
Upper-Tier  REMIC and the  Lower-Tier  REMIC and that the  affairs  of the Trust
shall be conducted so as


                                       43

<PAGE>



to qualify each of the  Upper-Tier  REMIC and the  Lower-Tier  REMIC as, a "real
estate mortgage  investment  conduit"  ("REMIC") as defined in and in accordance
with the  REMIC  Provisions.  In  furtherance  of such  intentions,  the  Master
Servicer  covenants and agrees that it shall not knowingly or intentionally take
any action or omit to take any action  that would cause the  termination  of the
REMIC status of either REMIC in the Trust.

         (b) The Master Servicer shall service and administer the Mortgage Loans
in a  manner  consistent  with  the  terms of this  Agreement  and with  general
industry  practice  and shall have full  power and  authority,  acting  alone or
through  a  Subservicer,  to do any and  all  things  in  connection  with  such
servicing and administration which it may deem necessary or desirable,  it being
understood,  however,  that  the  Master  Servicer  shall  at all  times  remain
responsible to the Trustee and the Certificateholders for the performance of its
duties and  obligations  hereunder in  accordance  with the terms hereof and any
amounts in respect of the Mortgage Loans received by any such Subservicer  shall
be deemed to have been received by the Master  Servicer  whether or not actually
received by it. Without  limiting the  generality of the  foregoing,  the Master
Servicer shall continue,  and is hereby authorized and empowered by the Trustee,
to execute and deliver,  in connection  with the Trust taking  possession of any
Mortgaged  Property or upon receipt from the Mortgagor of the amounts owed under
the related Mortgage Loan and upon delivery of written notice to the Trustee, on
behalf of itself, the Certificateholders and the Trustee or any of them, any and
all instruments of satisfaction or  cancellation,  or of partial or full release
or discharge and all other comparable instruments,  with respect to the Mortgage
Loans and with  respect to the  Mortgaged  Properties.  The  Trustee  shall upon
written  request of a Servicing  Officer  furnish the Master  Servicer  with any
powers of attorney and other  documents  necessary or  appropriate to enable the
Master Servicer to carry out its servicing and administrative  duties hereunder,
which  powers of  attorney  or other  documents  shall be prepared by the Master
Servicer.

         The  relationship  of the Master  Servicer (and of any successor to the
Master  Servicer as servicer and any  subservicer  under this  Agreement) to the
Trustee  under  this  Agreement  is  intended  by the  parties  to be that of an
independent contractor and not that of a joint venturer, partner or agent.

         (c) In the event that the rights,  duties and obligations of the Master
Servicer are terminated  hereunder,  any successor to the Master Servicer in its
sole  discretion may, to the extent  permitted by applicable law,  terminate the
existing subservicer  arrangements with any subservicer or assume the terminated
Master Servicer's rights under such subservicing  arrangements which termination
or assumption will not violate the terms of such arrangements.

         (d) The Master Servicer shall not consent to the placement of a lien on
the Mortgaged  Property  senior to that of the related  Mortgage unless (i) such
action is consistent with reasonable  commercial  practice and (ii) such consent
is given in any one of the following situations:

                  (A)        such  Mortgage  succeeded to a first lien  position
                             after the related Mortgage Loan was conveyed to the
                             Trust and,  immediately  following the placement of
                             such senior lien, such Mortgage is in a second lien
                             position  and  both (i) the  outstanding  principal
                             amount of


                                       44

<PAGE>



                             the mortgage loan secured by such senior lien is no
                             greater than the  outstanding  principal  amount of
                             the first  mortgage  loan secured by the  Mortgaged
                             Property as of the date the related  Mortgage  Loan
                             was  conveyed  to the  Trust  and (ii) the  Updated
                             Combined  Loan-to-Value Ratio of such Mortgage Loan
                             is not greater  than the  Combined  Loan-  to-Value
                             Ratio of such  Mortgage  Loan as of the  date  such
                             Mortgage Loan was conveyed to the Trust; or

                  (B)        such  senior  lien  secures  a  mortgage  loan that
                             refinances  an  existing  first  mortgage  loan and
                             either (i) the outstanding  principal amount of the
                             replacement   first   mortgage   loan   immediately
                             following such  refinancing is not greater than the
                             outstanding principal amount of such existing first
                             mortgage  loan at the date of such  refinancing  or
                             (ii) the Updated  Combined  Loan-to-Value  Ratio of
                             the  applicable  Mortgage  Loan is not greater than
                             the Combined  Loan-to-Value  Ratio of such Mortgage
                             Loan as of the date such Mortgage Loan was conveyed
                             to the Trust.

The Master Servicer shall notify the  Certificate  Insurer of the placement of a
senior lien on any Mortgage  Property and after such time as the Master Servicer
may have consented to the placement of senior liens on Mortgaged Properties with
an  aggregate  balance  in  excess of 10% of the  Cut-Off  Date  Aggregate  Loan
Balance,  the Master  Servicer  shall  obtain the prior  written  consent of the
Certificate  Insurer  for  the  placement  of any  further  senior  lien  on any
Mortgaged Property.

         (e) The Master Servicer may agree to changes in the terms of a Mortgage
Loan that would not cause the Upper-Tier  REMIC or the Lower-Tier  REMIC to fail
to qualify as a REMIC,  as evidenced  by an Opinion of Counsel  delivered by the
Master  Servicer  to the  Trustee  and  the  Certificate  Insurer  prior  to the
effective date of any such change,  provided,  however, that such changes (i) do
not adversely  affect the  interests of  Certificateholders  or the  Certificate
Insurer,  (ii) are consistent with prudent business practice, as evidenced by an
Officer's Certificate,  substantially in the form of Exhibit G, delivered by the
Master  Servicer  to the  Trustee  and the  Certificate  Insurer  prior  to such
effective  date,  (iii) do not extend the maturity date of such Mortgage Loan in
excess of one  year,  and (iv) do not  result in any  change of the Loan Rate of
such Mortgage  Loan.  Any changes to the terms of a Mortgage Loan that may cause
the Upper-Tier  REMIC or the Lower-Tier  REMIC to fail to qualify as a REMIC may
be agreed to by the  Master  Servicer,  provided,  however,  that (i) the Master
Servicer has determined  that such changes are necessary to avoid  prepayment of
the  Mortgage  Loan as a result of a  refinancing  thereof  provided  by another
lender and that such changes are consistent with prudent business  practice,  as
evidenced by an Officer's Certificate to such effect,  substantially in the form
of  Exhibit  G,  delivered  by the  Master  Servicer  to  the  Trustee  and  the
Certificate  Insurer  prior to the effective  date of any such change,  (ii) the
Master  Servicer  purchases  such Mortgage  Loan two Business  Days  immediately
preceding the Distribution  Date following the related  Collection Period during
which  such  determination  was made  and  (iii)  after  giving  effect  to such
purchase,  each of the Upper-Tier REMIC and the Lower-Tier  REMIC continues,  as
evidenced  by an Opinion of  Counsel,  to qualify as a REMIC.  In the event that
such purchase does not occur,  the proposed  changes to the terms of the related
Mortgage Loan shall not be made. The Master


                                       45

<PAGE>



Servicer shall notify the  Certificate  Insurer of any changes in the terms of a
Mortgage  Loan  pursuant  to this  Section  and after  such  time as the  Master
Servicer may have consented to changes in the terms (other than the placement of
senior liens  pursuant to subsection  (c) of this Section 3.1) of Mortgage Loans
with an aggregate Cut-Off Date Loan Balance in excess of 10% of the Cut-Off Date
Aggregate  Loan  Balance,  the Master  Servicer  shall obtain the prior  written
consent  of the  Certificate  Insurer  to any  further  changes  in terms of any
Mortgage Loan.

         (f) Any  purchase  of a Mortgage  Loan or Loans by the Master  Servicer
pursuant to Section  3.1(e)  shall be effected in the same manner and subject to
the same  conditions as set forth in Section 2.2;  provided,  however,  that any
change to the terms of a  Mortgage  Loan  pursuant  to the  second  sentence  of
Section 3.1(e) and the related purchase of such Mortgage Loan may occur only if,
as  evidenced by an Opinion of Counsel  delivered by the Master  Servicer to the
Trustee and the  Certificate  Insurer  prior to the  effective  date of any such
change,  such change and purchase will occur in a manner that will not cause the
Upper-Tier  REMIC or the  Lower-Tier  REMIC to fail to qualify as a REMIC at any
time any  Certificate is  outstanding.  Upon  completing any such purchase,  the
Master Servicer shall receive an assignment of such Defective  Mortgage Loan and
a release of the related Mortgage File from the Document Custodian to the extent
set forth in Section 2.2.

         (g) The Master Servicer may enter into subservicing  agreements for any
servicing and  administration of Mortgage Loans with any institution which is in
compliance  with the laws of each state  necessary  to enable it to perform  its
obligations under such subservicing agreement and (1) (x) has been designated an
approved  Seller-Servicer  by FHLMC or FannieMae  for first and second  mortgage
loans,  or (y) is an  affiliate  of the  Master  Servicer,  or (2) is  otherwise
approved by the  Certificate  Insurer.  The Master Servicer shall give notice to
the Certificate  Insurer and the Trustee of the appointment of any  Subservicer.
The Master Servicer has initially appointed First Union Mortgage  Corporation as
a Subservicer.  Any  subservicing  arrangement  shall be consistent with and not
violate the  provisions  of this  Agreement.  The Master  Servicer  shall not be
relieved  of its  obligations  under  this  Agreement  notwithstanding  any such
arrangement or any of the provisions of this Agreement  relating to arrangements
between the Master  Servicer  and a  Subservicer  or  otherwise,  and the Master
Servicer  shall be  obligated  to the same  extent  and under the same terms and
conditions as if the Master Servicer alone were servicing and  administering the
Mortgage  Loans.  Any  such  arrangement  shall  be  deemed  to be  between  the
Subservicer  and the Master  Servicer  alone and the Trustee and the Trust shall
not be deemed a party  thereto  and shall have no claims,  rights,  obligations,
duties or liabilities with respect to any Subservicer.

         (h) The Master Servicer and all  Subservicers  shall be deemed a single
entity  for the  purpose  of  determining  compliance  with  the  terms  of this
Agreement and the Master  Servicer  shall be deemed to have  received  Principal
Collections and Interest  Collections on the Mortgage Loans when any Subservicer
has received such Principal Collections and Interest Collections.

         (i) With  regard  to any  Mortgage  Loan  that is a second  lien on the
Mortgaged Property,  the Master Servicer shall notify any superior lienholder in
writing of the  existence of the Mortgage Loan and request  notification  of any
action (as  described  in (j) below) to be taken  against the  Mortgagor  or the
Mortgaged Property by the superior lienholder.


                                       46

<PAGE>




         (j) If the Master Servicer is notified that any superior lienholder has
accelerated or intends to accelerate the obligations under its Mortgage Loan, or
has  declared  or  intends  to  declare a  default  under  the  mortgage  or the
promissory note secured thereby,  or has filed or intends to file an election to
have the Mortgaged Property sold or foreclosed,  the Master Servicer shall take,
on behalf of the Trust,  whatever actions are necessary to protect the interests
of the Owners and the  Certificate  Insurer,  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
The Master  Servicer  shall advance the  necessary  funds to cure the default or
reinstate  the  superior  lien if such  advance is in the best  interests of the
Certificateholders or the Certificate Insurer;  provided,  however, that no such
advance need be made if the Master Servicer, in its sole discretion,  determines
that such  advance  would be  nonrecoverable.  All such  advances,  whether  for
principal or interest,  shall be  reimbursed  to the Master  Servicer  only from
Liquidation Proceeds received with respect to such Mortgage Loan.

         Section 3.2.        Collection of Certain Mortgage Loan Payments.

         (a) The Master  Servicer shall make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow such  collection  procedures as it follows with respect to mortgage loans
in its servicing portfolio comparable to the Mortgage Loans. Consistent with the
foregoing,  and without  limiting the  generality of the  foregoing,  the Master
Servicer  may in its  discretion  (i)  waive  any  late  payment  charge  or any
assumption  fees or other fees which may be collected in the ordinary  course of
servicing  such  Mortgage  Loan and (ii) arrange with a Mortgagor a schedule for
the payment of interest due and unpaid;  provided such arrangement is consistent
with the Master  Servicer's  policies with respect to the mortgage loans it owns
or services;  provided,  further,  that  notwithstanding  such  arrangement such
Mortgage Loans will be included in the information regarding delinquent Mortgage
Loans  set  forth  in  the  Servicing   Certificate  and  monthly  statement  to
Certificateholders pursuant to Section 5.2.

         (b) The Master Servicer shall establish and maintain a separate account
(the  "Collection  Account")  which  may,  as  provided  in Section  3.2(d),  be
maintained  as a  deposit  account  with the  Seller,  provided  that,  upon the
occurrence  and  continuance  of the failure of any of the events  described  in
clauses  (i) or  (ii)  of  Section  3.2(d),  the  Collection  Account  shall  be
established  and  maintained  with an entity  meeting  the  requirements  of the
definition of "Eligible  Account",  as a separate trust account titled  "Norwest
Bank Minnesota,  National  Association,  as Trustee, in trust for the registered
holders of FURST Home Equity Loan Asset-Backed Certificates, Series 1996-2." The
Master  Servicer  shall on the Closing  Date  deposit  any amounts  representing
payments on and any  collections in respect of the Mortgage Loans received as of
the Cut-Off Date and prior to the Closing Date and thereafter deposit within one
Business Day following  receipt  thereof the following  payments and collections
received or made by it (without duplication):

                           (i)   all   Interest    Collections   and   Principal
         Collections (including any Payaheads received);

                           (ii)  Net  Liquidation  Proceeds  net of any  related
         Foreclosure Profit; and


                                       47

<PAGE>




                           (iii) Insurance Proceeds;

                           (iv)  any  amounts  payable  in  connection  with the
         repurchase of any Mortgage Loan and the Substitution  Adjustment Amount
         pursuant to Article II hereof; and

                           (v)  any  amount  required  to be  deposited  in  the
         Collection Account pursuant to Sections 3.1(e),  3.4, 3.5, 3.7, 3.13 or
         5.4(e);

provided,  however,  with respect to each Collection Period, the Master Servicer
shall be  permitted  to retain  from  payments  in  respect of  interest  on the
Mortgage Loans,  the Servicing Fee for such Collection  Period and the amount of
any Unreimbursed Advances. The foregoing requirements respecting deposits to the
Collection Account are exclusive, it being understood that, without limiting the
generality  of the  foregoing,  the  Master  Servicer  need not  deposit  in the
Collection Account amounts  representing  Foreclosure  Profits,  fees (including
annual fees) or late charge penalties payable by Mortgagors, or amounts received
by the Master  Servicer for the accounts of Mortgagors for  application  towards
the payment of taxes,  insurance  premiums,  assessments and similar items.  The
Master  Servicer  may  retain,  as  additional   servicing   compensation,   all
Foreclosure Profits.

         The Seller  shall  deposit the  amounts  required  to be  deposited  in
respect of Mortgage Loans  purchased by the Seller  pursuant to Sections 2.2 and
2.6 to the Collection Account no later than the date specified therein.

         (c) All funds in the Collection Account shall be held (i) uninvested or
(ii) invested at the direction of the Master  Servicer in Eligible  Investments.
Any  investments  of  funds  in  the  Collection  Account  shall  mature  or  be
withdrawable  at par on or  prior  to the  second  Business  Day  preceding  the
immediately succeeding  Distribution Date. Any investment earnings on funds held
in the  Collection  Account shall be for the account of the Master  Servicer and
may be withdrawn from the Collection Account by the Master Servicer at any time.
Any investment  losses on funds held in the Collection  Account shall be for the
account of the Master  Servicer and promptly upon the  realization  of such loss
shall be  contributed  by the Master  Servicer to the  Collection  Account.  Any
references herein to amounts on deposit in the Collection Account shall refer to
amounts net of such investment earnings.

         (d) Notwithstanding anything in this Agreement to the contrary, (i) for
so long as (A) the Master  Servicer  remains an Affiliate of the Seller,  (B) no
Event of  Default  shall  have  occurred  and be  continuing  and (C) the Seller
maintains  a long-term  unsecured  rating of at least A2 by Moody's and A by S&P
and a short-term rating of at least A-1 by Standard & Poor's and P-1 by Moody's,
and for three Business Days following any reduction, suspension,  termination or
withdrawal  in  either  such  rating,  or  (ii)  following  the  occurrence  and
continuation of any event described in subclause (i) of this Section 3.2(d),  an
arrangement is established that is satisfactory to the Rating Agencies and which
does not in itself  result in (I) any  reduction of any rating issued in respect
of the Class A Certificates or (II) any reduction below  investment grade of the
Class A Certificates  without the benefit of the Certificate  Insurance  Policy,
the Master Servicer,  notwithstanding  anything to the contrary herein provided,
may establish and maintain the Collection  Account as a deposit account with the
Seller.


                                       48

<PAGE>




         (e) For all purposes of this Agreement, any amount received at any time
during the term hereof by any Subservicer shall be deemed to constitute  receipt
of such amount by the Master Servicer (receipt by the Master Servicer shall also
be deemed to occur on the same day as the  amount is  actually  received  by the
relevant  Subservicer),  regardless  of  whether  the Master  Servicer  actually
receives such amount.

         Section 3.3.        Withdrawals from the Collection Account.

         The  Trustee or the Master  Servicer,  if the Master  Servicer  is then
maintaining the Collection Account pursuant to Section 3.2(d), shall withdraw or
cause to be  withdrawn  funds  from the  Collection  Account  for the  following
purposes:

                           (i) two  Business  Days  prior  to each  Distribution
         Date,  to  deposit  the  portion  of the  Available  Funds  then in the
         Collection Account to the Distribution Account;

                          (ii) to reimburse the Master  Servicer for any accrued
         unpaid  Servicing  Fees  and  for  unreimbursed  Monthly  Advances  and
         Servicing  Advances.  The Master  Servicer's right to reimbursement for
         unpaid  Servicing  Fees and  unreimbursed  Servicing  Advances shall be
         limited to late  collections on the related  Mortgage  Loan,  including
         Liquidation Proceeds,  Insurance Proceeds and such other amounts as may
         be  collected  by the Master  Servicer  from the related  Mortgagor  or
         otherwise  relating  to the  Mortgage  Loan in  respect  of which  such
         reimbursed   amounts  are  owed.   The  Master   Servicer's   right  to
         reimbursement  for  unreimbursed  Monthly  Advances shall be limited to
         late  collections  of interest on any Mortgage Loan and to  Liquidation
         Proceeds and Insurance Proceeds on related Mortgage Loans;

                         (iii) to withdraw any amount  received from a Mortgagor
         that is recoverable and sought to be recovered as a voidable preference
         by a trustee in  bankruptcy  pursuant to the United  States  Bankruptcy
         Code in accordance with a final,  nonappealable order of a court having
         competent jurisdiction;

                           (iv) to pay to the Master  Servicer,  as the case may
         be,  interest  earned in respect of  Eligible  Investments  or on funds
         deposited in the Collection Account;

                           (v) to withdraw any funds deposited in the Collection
         Account  that  were  not  required  to be  deposited  therein  (such as
         Servicing  Compensation) or were deposited  therein in error and to pay
         such funds to the appropriate Person;

                           (vi) to pay the  Servicing  Compensation  pursuant to
         Section  3.9 hereof to the  extent not  retained  or paid  pursuant  to
         Section 3.2(b);

                         (vii)   to   reimburse   the   Master    Servicer   for
         Nonrecoverable Advances that are not, with respect to aggregate Monthly
         Advances  on any  single  Mortgage  Loan or REO,  in excess of the Loan
         Balance thereof; and



                                       49

<PAGE>



                        (viii) to clear and  terminate  the  Collection  Account
         upon the termination of this Agreement and to pay any amounts remaining
         therein to the Class RU Certificateholders.

         Section 3.4.        Monthly Advances.

         No later than 12:00 noon New York City time on the second  Business Day
immediately  preceding each  Distribution  Date, the Master Servicer shall, from
its own funds,  deposit in the  Distribution  Account in  immediately  available
funds by wire transfer an amount (a "Monthly Advance") equal to the aggregate of
the portions of the Monthly Payment of each Mortgage Loan representing  interest
due on such Mortgage Loan during the related  Collection  Period which  Mortgage
Loan was delinquent during such Collection Period, such Monthly Advance to be in
an amount net of the  Servicing  Fee payable on the related  Distribution  Date.
Notwithstanding the foregoing, the Master Servicer shall not be required to make
a Monthly  Advance  if in the good faith  judgment  and sole  discretion  of the
Master  Servicer,  the Master Servicer  determines that such advance will not be
ultimately  recoverable from collections  received from the Mortgagor in respect
of such Mortgage  Loan.  The  determination  by the Master  Servicer that it has
made,  or would be making,  a  Nonrecoverable  Advance  shall be  evidenced by a
certificate  of a Responsible  Officer of the Master  Servicer  delivered to the
Trustee, the Certificate Insurer, each Certificateholder, and each Rating Agency
and stating the basis for such determination.  The Master Servicer's  obligation
to make a Monthly  Advance with respect to any Mortgage Loan will continue until
such Mortgage Loan becomes a Liquidated Mortgage Loan.

         Section  3.5.  Maintenance  of Hazard  Insurance;  Property  Protection
Expenses.

         The Master Servicer shall cause to be maintained for each Mortgage Loan
hazard insurance  naming the Master Servicer as loss payee thereunder  providing
extended  coverage in an amount which is at least equal to the lesser of (i) the
maximum  insurable  value of the  improvements  securing such Mortgage Loan from
time to time,  (ii) the combined  principal  balance owing on such Mortgage Loan
and any mortgage  loan senior to such  Mortgage  Loan from time to time or (iii)
the minimum  amount  required to compensate  for damage or loss on a replacement
cost basis in each case in an amount not less than such  amount as is  necessary
to avoid the  application of any  co-insurance  clause  contained in the related
hazard  insurance  policy.  The Master  Servicer shall also maintain on property
acquired upon foreclosure,  or by deed in lieu of foreclosure,  hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum  insurable value from time to time of the  improvements  which are a
part of such  property,  (ii)  the  combined  principal  balance  owing  on such
Mortgage  Loan and any mortgage  loan senior to such  Mortgage Loan or (iii) the
minimum amount  required to compensate for damage or loss on a replacement  cost
basis  at the  time of such  foreclosure  or  deed in lieu of  foreclosure  plus
accrued  interest and the good-faith  estimate of the Master Servicer of related
Liquidation Expenses to be incurred in connection  therewith.  Amounts collected
by the  Master  Servicer  under  any such  policies  shall be  deposited  in the
Collection  Account to the extent required by Section 3.2. In cases in which any
Mortgaged  Property is located in a federally  designated flood area, the hazard
insurance to be  maintained  for the related  Mortgage  Loan shall include flood
insurance  to the  extent  such  flood  insurance  is  available  and the Master
Servicer has  determined  such  insurance to be  necessary  in  accordance  with
accepted second mortgage loan servicing


                                       50

<PAGE>



standards.  All such flood  insurance  shall be in amounts equal to the least of
the amount in clause  (i) above,  clause  (ii) above and the  maximum  amount of
insurance  available under the National Flood Insurance Act of 1968, as amended.
The Master  Servicer  shall be under no obligation to require that any Mortgagor
maintain  earthquake  or  other  additional  insurance  and  shall  be  under no
obligation itself to maintain any such additional insurance on property acquired
in respect of a Mortgage Loan,  other than pursuant to such  applicable laws and
regulations  as  shall  at any  time  be in  force  and as  shall  require  such
additional insurance.

         Section 3.6.        Assumption and Modification Agreements.

         In any case in which a  Mortgaged  Property  has been or is about to be
conveyed by the  Mortgagor,  the Master  Servicer shall exercise or refrain from
exercising its right to accelerate the maturity of such Mortgage Loan consistent
with the then current  practice of the Master Servicer and without regard to the
inclusion of such Mortgage Loan in the Trust unless prohibited by law from doing
so. If it elects not to enforce its right to  accelerate  or if it is  prevented
from doing so by  applicable  law,  the Master  Servicer (so long as such action
conforms with the Master Servicer's  underwriting  standards at the time for new
origination) is authorized to take or enter into an assumption and  modification
agreement from or with the Person to whom such Mortgaged Property has been or is
about to be  conveyed,  pursuant to which such Person  becomes  liable under the
Mortgage and, to the extent  permitted by applicable law, the Mortgagor  remains
liable thereon;  provided, however that the Master Servicer shall not enter into
any such  assumption or  modification  agreement  unless the Master Servicer has
determined that the Person to become liable under the Mortgage Loan has achieved
a credit grade under the Master Servicer's then current credit scoring policy of
at least the same  level  achieved  by the  original  Mortgagor  at the time the
Mortgage Loan was originated. In the event that the Trust acquires any Mortgaged
Property as  aforesaid or  otherwise  in  connection  with a default or imminent
default on a Mortgage Loan,  such Mortgaged  Property shall be disposed of by or
on behalf of the Trust within two (2) years after its  acquisition  by the Trust
unless the Trustee  shall have received an Opinion of Counsel to the effect that
the holding by the Trust of such Mortgaged Property  subsequent to two (2) years
after its acquisition  will not result in the imposition of taxes on "prohibited
transactions"  of the Trust as defined in section  860F of the Code or cause the
Upper-Tier  REMIC or the  Lower-Tier  REMIC to fail to qualify as a REMIC at any
time that any Certificates are outstanding. The Master Servicer shall notify the
Trustee that any  assumption  and  modification  agreement has been completed by
delivering  to  the  Trustee  an  Officer's  Certificate  certifying  that  such
agreement  is in  compliance  with this  Section  3.6 and by  forwarding  to the
Document  Custodian  the  original  copy of  such  assumption  and  modification
agreement.  Any  such  assumption  and  modification  agreement  shall,  for all
purposes,  be considered a part of the related  Mortgage File to the same extent
as all other documents and instruments constituting a part thereof. No change in
the terms of the  related  Mortgage  Loan may be made by the Master  Servicer in
connection  with any such assumption to the extent that such change would not be
permitted  to be made in respect  of the  original  Mortgage  Loan  pursuant  to
Section  3.1(e) or (f). Any fee  collected  by the Master  Servicer for entering
into any such  agreement  will be retained by the Master  Servicer as additional
servicing compensation.


                                       51

<PAGE>



         Section 3.7.        Realization Upon Defaulted Mortgage Loans.

         The  Master  Servicer  shall  foreclose  upon or  otherwise  comparably
convert to ownership Mortgaged Properties securing such of the Mortgage Loans as
come into and  continue  in default  either  when,  in the opinion of the Master
Servicer  based upon the practices and  procedures  referred to in the following
sentence, no satisfactory  arrangements can be made for collection of delinquent
payments  pursuant to Section  3.2;  provided  that if the Master  Servicer  has
actual knowledge or reasonably  believes that any Mortgaged Property is affected
by hazardous  or toxic wastes or  substances  and that the  acquisition  of such
Mortgaged  Property  would  not be  commercially  reasonable,  then  the  Master
Servicer will not cause the Trust to acquire title to such Mortgaged Property in
a foreclosure  or similar  proceeding.  In connection  with such  foreclosure or
other conversion, the Master Servicer shall follow such practices (including, in
the case of any default on a related  senior  mortgage  loan,  the  advancing of
funds to correct such  default)  and  procedures  as it shall deem  necessary or
advisable  and as shall be normal and usual in its  general  mortgage  servicing
activities.  The  foregoing is subject to the proviso  that the Master  Servicer
shall not be required to expend its own funds in connection with any foreclosure
or towards the  correction of any default on a related  senior  mortgage loan or
restoration of any property unless it shall determine that such expenditure will
increase Net Liquidation Proceeds.

         The Master  Servicer  shall cause to be  deposited,  no later than five
Business Days after the receipt thereof, in the Collection Account, all revenues
received with respect to the related REO and shall retain,  or cause the Trustee
to withdraw  therefrom funds necessary for the proper operation,  management and
maintenance  of the REO and the fees of any  managing  agent acting on behalf of
the Master Servicer.

         The  disposition of REO shall be carried out by the Master Servicer for
cash at such price,  and upon such terms and conditions,  as the Master Servicer
deems to be in the  best  interest  of the  Certificateholders  and,  as soon as
practicable  thereafter,  the  expenses  of such  sale  shall be paid.  The cash
proceeds  of sale of the REO  shall  be  promptly  deposited  in the  Collection
Account,  net of  Foreclosure  Profits  accrued  and unpaid  Servicing  Fees and
unreimbursed  Monthly Advances payable to the Master Servicer in accordance with
Section 3.3, for  distribution  to the  Certificateholders  in  accordance  with
Section 5.1 hereof.

         The Master Servicer shall foreclose upon or otherwise comparably covert
to ownership  Mortgaged  Properties  securing such of the Mortgage Loans as come
into and continue in default  either when no  satisfactory  arrangements  can be
made for  collection of delinquent  payments  pursuant to Section 3.2 subject to
the provisions contained in the last paragraph of this Section 3.7.

         In the  event  that  title to any  Mortgage  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall  be   issued   to  the   Trustee,   or  to  its   nominee   on  behalf  of
Certificateholders and the Certificate Insurer.

         In the event  that  title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall  be   issued  to  the   Trustee,   or  to  its   nominee,   on  behalf  of
Certificateholders.  In the event that the Trust acquires any Mortgaged Property
as aforesaid or otherwise in connection with a default or imminent default on a


                                       52

<PAGE>



Mortgage Loan,  such Mortgaged  Property shall be disposed of by or on behalf of
the Trust  within two (2) years after its  acquisition  by the Trust  unless the
Trustee shall have received an Opinion of Counsel to the effect that the holding
by the Trust of such  Mortgaged  Property  subsequent to two (2) years after its
acquisition   will  not  result  in  the  imposition  of  taxes  on  "prohibited
transactions"  of the Trust as defined in section  860F of the Code or cause the
Trust  to fail to  qualify  as a REMIC at any time  that  any  Certificates  are
outstanding.  Notwithstanding  any other  provision  of this  Agreement,  (i) no
Mortgaged  Property  acquired by the Master  Servicer  pursuant to this  Section
shall be rented (or allowed to continue to be rented) or otherwise  used for the
production  of income by or on behalf  of the  Trust,  and (ii) no  construction
shall take place on such Mortgaged  Property in such a manner or pursuant to any
terms,  in either  case,  that would  cause such  Mortgaged  Property to fail to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  of any  "net  income  from
foreclosure  property"  which is  subject  to  taxation  within  the  meaning of
Sections  860G(c) and  857(b)(4)(B)  of the Code.  If a period  greater than two
years is permitted  under this  Agreement  and is necessary to sell any REO, the
Master Servicer shall give  appropriate  notice to the Trustee,  the Certificate
Insurer and the Certificateholders and shall report monthly to the Trustee as to
the progress being made in selling such REO.

         The Master Servicer will provide hereto to the  Certificate  Insurer on
each  Distribution  Date  a  report  in  the  form  attached  as  Exhibit  O  (a
"Liquidation  Report") with respect to each Liquidated  Mortgage Loan during the
related Collection Period.

         Section 3.8.        Trustee to Cooperate.

         On or before each  Distribution  Date, the Master  Servicer will notify
the  Trustee of the  payment in full of the Loan  Balance of any  Mortgage  Loan
during  the  preceding  Collection  Period,  which  notification  shall  be by a
certification  (which certification shall include a statement to the effect that
all amounts  received in  connection  with such payment which are required to be
deposited  in the  Collection  Account  pursuant  to  Section  3.2 have  been so
deposited or credited)  of a Servicing  Officer.  Upon any such payment in full,
the Master  Servicer is  authorized  to execute,  pursuant to the  authorization
contained in Section 3.1, if the  assignments  of Mortgage have been recorded as
required  hereunder,   an  instrument  of  satisfaction  regarding  the  related
Mortgage,  which  instrument  of  satisfaction  shall be  recorded by the Master
Servicer if required by applicable  law and be delivered to the Person  entitled
thereto.  It is  understood  and agreed that no expenses  incurred in connection
with such  instrument  of  satisfaction  or transfer  shall be  reimbursed  from
amounts deposited in the Collection Account.

         If the Trustee is holding the Mortgage Files,  from time to time and as
appropriate  for the servicing or  foreclosure of any Mortgage Loan, the Trustee
shall,  upon  request of the Master  Servicer  and  delivery to the Trustee of a
trust  receipt,  in the form annexed  hereto as Exhibit H, signed by a Servicing
Officer,  release  the  related  Mortgage  File to the Master  Servicer  and the
Trustee  shall  execute  such  documents,  in the forms  provided  by the Master
Servicer,  as shall be necessary to the  prosecution of any such  proceedings or
the taking of other  servicing  actions.  Such trust receipt shall  obligate the
Master  Servicer  to return the  Mortgage  File to the  Trustee or the  Document
Custodian  appointed  by it when the need  therefor  by the Master  Servicer  no
longer exists unless the Mortgage Loan shall be


                                       53

<PAGE>



liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
similar to that  hereinabove  specified,  the trust receipt shall be released by
the Trustee to the Master Servicer.

         In order to facilitate  the  foreclosure  of the Mortgage  securing any
Mortgage Loan that is in default  following  recordation  of the  assignments of
Mortgage in accordance  with the provisions  hereof,  the Trustee  shall,  if so
requested in writing by the Master Servicer,  execute an appropriate  assignment
in the form  provided  to the  Trustee by the  Master  Servicer  to assign  such
Mortgage  Loan for the purpose of  collection  to the Master  Servicer (any such
assignment shall  unambiguously  indicate that the assignment is for the purpose
of collection  only),  and, upon such  assignment,  such assignee for collection
will thereupon bring all required actions in its own name and otherwise  enforce
the  terms of the  Mortgage  Loan and  deposit  or  credit  the Net  Liquidation
Proceeds, exclusive of Foreclosure Profits, received with respect thereto in the
Collection  Account,  it  being  understood  that  the  Trustee  shall  have  no
responsibility  for  determining  the  sufficiency  of such  assignment  for its
intended purpose.  In the event that all delinquent  payments due under any such
Mortgage Loan are paid by the  Mortgagor  and any other  defaults are cured then
the assignee for collection  shall  promptly  reassign such Mortgage Loan to the
Trustee  and return it to the place where the  related  Mortgage  File was being
maintained.

         Section 3.9.  Servicing  Compensation;  Payment of Certain  Expenses by
Master Servicer.

         (a) The Master  Servicer shall be entitled to receive the Servicing Fee
in accordance with the terms of this Agreement as compensation  for its services
in connection with servicing the Mortgage Loans. Moreover,  additional servicing
compensation in the form of late payment charges,  Foreclosure  Profits or other
receipts  not  required  to be  deposited  in the  Collection  Account  shall be
retained by the Master Servicer as additional compensation.  The Master Servicer
shall be required to pay all  expenses  incurred  by it in  connection  with its
activities  hereunder  (including  payment  of all other fees and  expenses  not
expressly stated hereunder to be for the account of the  Certificateholders) and
shall not be entitled to reimbursement  therefor except as specifically provided
herein.

         (b) The Master Servicer shall be required to pay all expenses  incurred
by it in connection with its activities under this Agreement, including fees and
disbursements of the independent  accountants referred to in Section 3.11, taxes
imposed  on  the  Master   Servicer,   expenses   incurred  in  connection  with
distributions and reports to Certificateholders, all Trustee expenses payable to
the  Trustee  pursuant  to  Section  9.5,  and all other fees and  expenses  not
expressly  stated  hereunder  to be for the  account  of the  Certificateholders
(including,  without  limitation,  the cost of  obtaining  Opinions  of  Counsel
required under this Agreement,  except as otherwise provided herein),  and shall
not be  entitled  to  reimbursement  therefor  except  to the  extent  that such
expenses constitute  Liquidation Expenses or as otherwise  specifically provided
herein.

         Section 3.10.       Annual Statement as to Compliance.

         The Master Servicer,  at its expense,  will deliver to the Trustee, the
Certificate  Insurer and the Rating  Agencies,  on or before the last day of the
fifth calendar month of each year,


                                       54

<PAGE>



beginning  in 1997,  an Officer's  Certificate  stating that (i) a review of the
activities of the Master  Servicer  during the preceding  calendar year (or such
shorter  period as is  applicable  in the case of the first  report)  and of its
performance under this Agreement has been made under such officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Master Servicer has fulfilled all its material  obligations under this Agreement
throughout  such year, or, if there has been a default in the fulfillment of any
such obligation,  specifying each such default known to such officer, the nature
and status thereof and the steps being taken to remedy such default.

         Section 3.11.       Annual Servicing Report.

         Not later than the last day of the fifth month following the end of the
Master  Servicer's  fiscal year  (December  31),  beginning in 1997,  the Master
Servicer,  at its expense,  shall cause a firm of independent public accountants
reasonably  acceptable to the Depositor and the Certificate  Issuer to furnish a
letter or letters to the Certificate Issuer, the Depositor, the Trustee, S&P and
Moody's to the effect that such firm has with respect to the Servicer's  overall
servicing   operations   examined  such   operations  in  accordance   with  the
requirements of the Uniform Single Attestation Program for Mortgage Bankers, and
stating such firm's conclusions relating thereto.

         Section 3.12. Access to Certain Documentation and Information Regarding
the Mortgage Loans.

         (a) The Master Servicer and the Document Custodian shall provide to the
Trustee, the Certificate Insurer,  and, to the extent that any Certificateholder
is a federally insured savings  association,  the Office of Thrift  Supervision,
successor to the Federal Home Loan Bank Board,  to the FDIC and the  supervisory
agents  and  examiners  of the  Office  of  Thrift  Supervision,  access  to the
documentation  regarding the Mortgage Loans, and the right to inspect the Master
Servicer's servicing  operations and discuss such operations,  such access being
afforded  without  charge but only upon  reasonable  request  and during  normal
business hours at their respective  offices.  Nothing in this Section 3.12 shall
derogate from the  obligation of the Master  Servicer to observe any  applicable
law  prohibiting  disclosure of  information  regarding the  Mortgagors  and the
failure of the Master  Servicer to provide  access as  provided in this  Section
3.12 as a result  of such  obligation  shall  not  constitute  a breach  of this
Section 3.12.

         (b) The Master Servicer shall supply information to the Trustee and the
Paying Agent in such form as the Trustee shall reasonably  request, on or before
the start of the fifth Business Day preceding the related  Distribution Date, as
is required in the Trustee's  reasonable  judgment to enable the Paying Agent or
the Trustee,  as the case may be, to make required  distributions and to furnish
the  required  reports  to  Certificateholders  and to make any claim  under the
Certificate Insurance Policy.

         Section 3.13.       Maintenance of Certain Insurance Policies.

         (a) The  Master  Servicer  shall  during  the  term of its  service  as
servicer maintain in force (i) a policy or policies of insurance covering errors
and omissions in the performance of its obligations as master servicer hereunder
and (ii) a fidelity bond in respect of its


                                       55

<PAGE>



officers,  employees  or agents.  Each such policy or  policies  and bond shall,
together,  comply with the requirements  from time to time of the Fannie Mae for
persons  performing  servicing for mortgage  loans  purchased by Fannie Mae. Any
such fidelity bond and errors and omissions  insurance  shall protect and insure
the Master Servicer  against losses,  including  losses  resulting from forgery,
theft,  embezzlement,  fraud,  errors and omissions and negligent acts of Master
Servicer employees.  Such fidelity bond shall also protect and insure the Master
Servicer  against  losses in connection  with the release or  satisfaction  of a
Mortgage  Loan  without  having  obtained  payment  in full of the  indebtedness
secured thereby.  No provision of this Section 3.13 requiring such fidelity bond
and errors and omissions insurance shall diminish or relieve the Master Servicer
from its duties and obligations as set forth in this Agreement. Upon the request
of the Trustee,  the Certificate  Insurer or any  Certificateholder,  the Master
Servicer shall cause to be delivered to the Trustee,  such  Certificateholder or
the  Certificate  Insurer  a  certified  true  copy of such  fidelity  bond  and
insurance policy.

         (b) In the event that the Master  Servicer  shall obtain and maintain a
blanket policy consistent with prudent industry  standards insuring against fire
and hazards of extended  coverage on all of the  Mortgage  Loans,  then,  to the
extent such policy names the Master Servicer as loss payee and provides coverage
in an amount equal to the  aggregate  unpaid  principal  balance on the Mortgage
Loans without  co-insurance,  and otherwise  complies with the  requirements  of
Section 3.5, the Master  Servicer shall be deem  conclusively  to have satisfied
its obligations with respect to fire and hazard insurance coverage under Section
3.5,  it being  understood  and agreed  that such  blanket  policy may contain a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying  with  Section  3.5, and there shall have been a loss which would have
been covered by such policy,  deposit in the Collection  Account the difference,
if any, between the amount that would have been payable under a policy complying
with Section 3.5 and the amount paid under such blanket policy. Upon the request
of the  Certificate  Issuer,  the Trustee or any  Certificateholder,  the Master
Servicer  shall cause to be delivered to the Trustee or such  Certificateholder,
as the case may be, a certified true copy of such policy. In connection with its
activities as  administrator  and servicer of the Mortgage  Loans,  the Servicer
agrees to prepare and present, on behalf of itself, the Trustee, the Certificate
Issuer and Certificateholders,  claims under any such policy in a timely fashion
in accordance with the terms of such policy.

         Section 3.14.  Reports of  Foreclosures  and  Abandonments of Mortgaged
Property,  Returns Relating to Mortgage  Interest  Received from Individuals and
Returns Relating to Cancellation of Indebtedness. The Master Servicer shall make
reports of foreclosures and abandonments of any Mortgaged Property for each year
beginning  in 1997.  The Master  Servicer  shall file  reports  relating to each
instance  occurring  during  the  previous  calendar  year in which  the  Master
Servicer  (i) on behalf of the Trustee  acquires  an  interest in any  Mortgaged
Property through  foreclosure or other comparable  conversion in full or partial
satisfaction  of a Mortgage  Loan,  or (ii) knows or has reason to know that any
Mortgaged  Property has been  abandoned.  The reports  from the Master  Servicer
shall be in form and substance  sufficient  to meet the  reporting  requirements
imposed by Sections 6050J, 6050H and 6050P of the Code.



                                       56

<PAGE>



         Section 3.15.  Reports to the Securities and Exchange  Commission.  The
Trustee shall, on behalf of the Trust, cause to be filed with the Securities and
Exchange  Commission  any  periodic  reports  required  to be  filed  under  the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations  of the  Securities  and Exchange  Commission  thereunder.  Upon the
request  of the  Trustee,  each  of the  Seller,  the  Master  Servicer  and the
Depositor shall cooperate with the Trustee in the preparation of any such report
and shall  provide to the  Trustee in a timely  manner all such  information  or
documentation  as the  Trustee may  reasonably  request in  connection  with the
performance of its duties and obligations under this Section.


         Section 3.16.       Custody of Mortgage Files.

         To assure uniform quality in servicing the Mortgage Loans and to reduce
administrative  costs,  First  Union  National  Bank of  North  Carolina,  Trust
Department,  hereby agrees to act as Document Custodian of the Related Documents
for each  Mortgage  Loan,  which  are  hereby  constructively  delivered  to the
Trustee. First Union National Bank of North Carolina, Trust Department agrees to
perform its duties as Document  Custodian  without charge.  Immediately upon the
occurrence of any Assignment Event, the Master Servicer shall notify the Trustee
of such occurrence and thereafter shall begin the transfer of all Mortgage Files
and the Related Documents to the Trustee. The Document Custodian shall undertake
such transfer in a manner that will result in the  completion of the transfer of
all Mortgage Files and Related  Documents within the period specified in Section
2.1(b)  following  the  occurrence of an  Assignment  Event.  From and after the
occurrence of an Assignment Event, or other earlier termination of the Custodial
Agreement,  and the delivery of the Mortgage Files and the Related  Documents to
the Trustee,  the Trustee  shall act as Document  Custodian or it may engage the
services of another  Person  (other than the  Depositor  or an  Affiliate of the
Depositor) with the consent of the Rating Agencies and the Certificate  Insurer,
to  act  as  Document  Custodian.  From  and  following  the  occurrence  of any
Assignment  Event, the Seller shall be required to pay the Trustee (or any other
Person designated by the Trustee to act as document  custodian)  reasonable fees
based on the  reciprocal  fees charged by the Trustee and the Seller for similar
services.  The Document Custodian hereby  acknowledges that it is bailee for the
Trustee and is holding all of Related Documents delivered to it in trust for the
Trustee.  The Trustee  shall not be liable to any Person for actions or failures
to take action of the Document  Custodian,  unless, and only to the extent, such
actions or failures to act constitute willful misconduct or negligence.

         From time to time  following  delivery  of the  Mortgage  Files and the
Related  Documents to the Trustee  pursuant to this  Section  3.16  hereof,  the
Trustee may appoint a Document  Custodian who is  acceptable to the  Certificate
Insurer,  the Depositor and the Master Servicer (provided no Event of Default is
then  occurring  or  continuing)  and shall  notify the Rating  Agencies of such
appointment.  Upon execution of a custodial  agreement,  such Document Custodian
shall  maintain  possession of the Mortgage  Files,  or such part of them as the
Trustee  shall  direct,  as agent of the  Trustee  pursuant to the terms of such
custodial agreement;  provided,  however, that the Document Custodian may not be
the Depositor or an Affiliate of the Depositor.



                                       57

<PAGE>



         While the Mortgage  Files and the Related  Documents are required to be
in the  possession of the Trustee or a Document  Custodian  appointed by it, the
Trustee shall keep the Master Servicer  apprised at all times of the location of
the Mortgage Files.

         Section 3.17. Duties of Document Custodian; Authority; Indemnification.

         (a) Safekeeping.  The Document  Custodian shall hold the Mortgage Files
for the benefit of the Trustee and maintain such accurate and complete accounts,
records and computer  systems  pertaining  to each Mortgage File as shall enable
the Depositor,  the Seller,  the Master  Servicer and the Trustee to comply with
this Agreement.  The Document  Custodian shall act with reasonable  care,  using
that  degree of skill  and  attention  in the  performance  of its  duties as it
exercises with respect to the mortgage  files  relating to all  comparable  home
equity  loans  that it owns or  services  for  itself or  others.  The  Document
Custodian  shall  conduct,  or cause to be  conducted,  periodic  audits  of the
Mortgage  Files held by it under this  Agreement  and of the  related  accounts,
records and  computer  systems,  in such a manner as shall enable the Trustee to
verify the  accuracy  of the Master  Servicer's  record  keeping.  The  Document
Custodian  shall promptly  report to Trustee any failure on its part to hold the
Mortgage Files and maintain its accounts, records and computer systems as herein
provided  and  promptly  take  appropriate  action to remedy  any such  failure.
Nothing  herein  shall be deemed to require an  initial  review or any  periodic
review by the Trustee of the Mortgage Files.

         (b) Maintenance of and Access to Records.  The Document Custodian shall
maintain each Mortgage File at one of its offices  specified in Schedule 1 or at
such  other  office as shall be  specified  to the  Trustee  by  written  notice
immediately  upon any change in  location.  The  Document  Custodian  shall make
available to the Trustee or its duly  authorized  representatives,  attorneys or
auditors a list of  locations of the  Mortgage  Files and the related  accounts,
records and computer systems  maintained by the Document Custodian at such times
during normal business hours as the Trustee shall instruct.

         (c)  Release of  Documents.  Upon  written  instruction  in the form of
Exhibit I from the Trustee,  the Master Servicer or a Subservicer,  the Document
Custodian shall release any Mortgage File to the Trustee,  the Trustee's  agent,
the Trustee's designee,  the Master Servicer or a Subservicer  requested in such
written instruction, as the case may be, at such place or places as requested in
such written instruction, as soon as practicable.

         (d) Review of  Documents.  The  Document  Custodian  shall  perform the
review  (described in Section 2.1(c)) of each Related  Document in each Mortgage
File within 60 days from (i) the Closing Date (or the date of actual  receipt of
such  document  if not  received  on the  Closing  Date),  with  respect to each
Mortgage Loan transferred to the Trust on the Closing Date and (ii) the Transfer
Date, with respect to each Eligible  Substitute Mortgage Loan transferred to the
Trust. Upon completion of such 60-day period, the Document Custodian will notify
the Trustee and the  Certificate  Insurer of any material  defect  discovered in
such review and the Trustee shall notify the Depositor of such material  defect,
as provided in Section 2.1(c).



                                       58

<PAGE>



         (e)  Instructions;  Authority To Act. The Document  Custodian  shall be
deemed to have received proper  instructions  with respect to the Mortgage Files
upon its receipt of written  instructions signed by a Responsible Officer of the
Trustee.

         (f) Document Custodian's Indemnification.  The Document Custodian shall
indemnify  the  Seller,  the Master  Servicer,  the  Depositor,  the Trust,  the
Certificate  Insurer and the Trustee and each of their  officers,  directors and
agents for any and all liabilities,  obligations,  losses, compensatory damages,
payments,  costs or  expenses  of any kind  whatsoever  that may be imposed  on,
incurred  by or  asserted  against  the  Trust  or the  Trustee  or any of their
officers,  directors and agents as the result of any improper act or omission in
any way relating to the  maintenance  and custody by the  Document  Custodian as
custodian of the Mortgage Files; provided,  however, that the Document Custodian
shall not be liable to the Trustee and any portion of any such amount  resulting
from the willful misfeasance, bad faith or negligence of the Trustee. The Seller
shall indemnify the Trust and the Trustee and each of their officers,  directors
and  agents  for any  and all  liabilities,  obligations,  losses,  compensatory
damages,  payments, costs or expenses of any kind whatsoever that may be imposed
on, incurred by or asserted  against the Trust or the Trustee as a result of the
retention  of the  Mortgage  Loans and  Mortgage  Files by any  Affiliate of the
Seller as Document  Custodian.  The  provisions  of this Section  3.17(f)  shall
survive the termination of this Agreement.

         (g)  Location  of  Mortgage  Loans.  The  Mortgage  Loans  and  Related
Documents  shall not be located  outside the State of North Carolina  unless the
Document  Custodian  shall  deliver an Opinion of Counsel to the Trustee and the
Certificate  Insurer to the effect that all actions  have been taken,  including
the filing of UCC financing statements,  to perfect the rights of the Trustee in
the Mortgage Loans and Related Documents.

         Section 3.18.       Superior Liens.

         The  Master  Servicer  shall  file (or  cause to be  filed) of record a
request for notice of any action by a superior  lienholder  with  respect to any
Mortgage Loan for the protection of the Trustee's  interest,  where permitted by
local  law and  whenever  applicable  state law does not  require  that a junior
lienholder be named as a party defendant in foreclosure  proceedings in order to
foreclose such junior lienholder's equity of redemption.

         If the Master  Servicer is notified  that any superior  lienholder  has
accelerated or intends to accelerate the obligations secured by its lien, or has
declared or intends to declare a default  under the  mortgage or the  promissory
note  secured  thereby,  or has filed or intends to file an election to have the
Mortgaged Property sold or foreclosed, the Master Servicer shall take, on behalf
of the Trust,  whatever  actions are  necessary to protect the  interests of the
Certificateholders and the Certificate Insurer,  and/or to preserve the security
of the related Mortgage Loan, subject to the application of the REMIC Provisions
in  accordance  with the terms of this  Agreement.  The  Master  Servicer  shall
immediately notify the Trustee and the Certificate Insurer of any such action or
circumstances. The Master Servicer shall advance the necessary funds to cure the
default or reinstate the superior lien, if such advance is in the best interests
of the Certificate Insurer and the Certificateholders  which the Master Servicer
may establish by seeking  approval from the Certificate  Insurer as evidenced by
written instruction from the Certificate  Insurer. Any action or inaction on the
part of the


                                       59

<PAGE>



Master Servicer in accordance with such written  instructions shall be deemed to
be in the best interests of the Certificate Insurer and the  Certificateholders.
If no written  response is received  within five (5) Business Days of receipt by
the  Certificate  Insurer of such request for approval,  the Master Servicer may
advance or not advance in accordance with the second preceding  sentence without
liability  to the  Certificateholders  or the  Certificate  Insurer.  The Master
Servicer  shall not make such an advance except to the extent that it determines
in its reasonable good faith judgment that the advance would be recoverable from
Liquidation  Proceeds on the related  Mortgage Loan and in no event in an amount
that is greater than the Principal  Balance of the related Mortgage Loan, except
with  the  consent  of the  Certificate  Insurer,  which  consent  shall  not be
unreasonably  withheld. The Master Servicer shall thereafter take such action as
is necessary to recover the amount so advanced.

         Notwithstanding the foregoing,  the Master Servicer may change,  modify
or amend any or all of the foregoing procedures if such change,  modification or
amendment is  applicable  to the  Mortgage  Loans and all other  mortgage  loans
serviced by the Master Servicer and is otherwise in accordance with Section 3.1.

         Section  3.19.  Payment of Taxes,  Insurance  and Other  Charges.  With
respect to each Mortgage  Loan,  the Master  Servicer  shall  maintain  accurate
records reflecting fire and hazard insurance coverage.

         With  respect to each  Mortgage  Loan as to which the  Master  Servicer
maintains escrow accounts,  the Master Servicer shall maintain  accurate records
reflecting the status of ground rents, taxes, assessments, water rates and other
charges  which are or may  become a lien  upon the  Mortgaged  Property  and the
status of primary mortgage  guaranty  insurance  premiums,  if any, and fire and
hazard insurance coverage and shall obtain, from time to time, all bills for the
payment of such charges  (including  renewal  premiums) and shall effect payment
thereof  prior  to the  applicable  penalty  or  termination  date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in any escrow  account which shall have been estimated
and accumulated by the Master Servicer in amounts  sufficient for such purposes,
as allowed under the terms of the  Mortgage.  To the extent that a Mortgage does
not provide for escrow  payments,  the Master Servicer shall, if it has received
notice of a default or  deficiency,  monitor such  payments to determine if they
are made by the Mortgagor.


                                   ARTICLE 4.

                             SERVICING CERTIFICATE;
                          CERTIFICATE INSURANCE POLICY

         Section 4.1.        Servicing Certificate.

         Not later than the 15th day of each month,  the Master  Servicer  shall
deliver (a) to the Trustee and the Certificate  Insurer a Servicing  Certificate
(substantially  in the form of Exhibit H or the form of computer  readable media
or such other form as may be agreed to by the Trustee and the Master  Servicer),
together  with an  Officer's  Certificate  to the  effect  that  such  Servicing
Certificate is true and correct in all material respects, stating the related


                                       60

<PAGE>



Collection Period, Distribution Date, the series number of the Certificates, the
date of this Agreement, and:

                           (i) the aggregate  amount of collections  received on
         the Mortgage Loans on or prior to the Determination  Date in respect of
         such  Collection  Period,  separately  stating the amounts  received in
         respect of principal and interest;

                           (ii) the aggregate amount of (a) Interest Collections
         and (b) Principal Collections for such Collection Period; and

                         (iii) any other  information  necessary for the Trustee
         to make  distributions  and payments in accordance with Section 5.1 and
         to prepare the reports  required to be delivered to  Certificateholders
         pursuant to Section 5.2.

         The Trustee shall conclusively rely upon the information contained in a
Servicing  Certificate for purposes of making distributions  pursuant to Section
5.1 and for all  other  purposes,  shall  have  no  duty to  inquire  into  such
information and shall have no liability in so relying. The format and content of
the Servicing  Certificate may be modified by the mutual agreement of the Master
Servicer,  the Trustee and the  Certificate  Insurer.  The Master Servicer shall
give notice of any such change to the Rating Agencies.

         Section 4.2.        Certificate Insurance Policy.

         (a)  Following  any  Determination  Date  with  respect  to which it is
determined that an Insured Payment exists for the related Distribution Date, the
Trustee  shall  provide  a  notice  to the  Certificate  Insurer  to draw on the
Certificate  Insurance Policy in the amount of the Insured Payment,  such notice
to be  provided  no later  than 1:00  p.m.,  New York City  time,  on the second
Business  Day prior to each  Distribution  Date.  Upon  receipt of such  Insured
Payment in accordance with the terms of the Certificate  Insurance  Policy,  the
Trustee  shall  deposit such  Insured  Payment in the  Distribution  Account for
distribution  to the Holders of the  Certificates  pursuant to Section  5.1. The
Master Servicer shall, in connection with any draw to be made on the Certificate
Insurance Policy in respect of an Avoided Payment,  prepare at its expense,  any
assignments necessary under the Certificate Insurance Policy.

         (b) If  the  payment  of any  portion  or  all  of any  Class  Interest
Distribution or Class A Principal  Distribution is voided (a "Preference Event")
pursuant to a final,  non-appealable  order under the U.S. Bankruptcy Code in an
insolvency proceeding,  and, as a result of such a Preference Event, the Trustee
or any Class A  Certificateholder  is required to return such voided payment, or
any portion of such voided  payment made in respect of the Class A  Certificates
(a "Preference  Amount"),  the Trustee shall provide a notice to the Certificate
Insurer  which notice shall be  accompanied  by (x) a certified  copy of a final
order of a court  exercising  jurisdiction in such insolvency  proceeding to the
effect that the Trustee or Class A  Certificateholder  is required to return any
such payment or portion  thereof prior to the  termination  of the Trust because
such payment was voided under  applicable  law,  with respect to which order the
appeal  period has  expired  without  an appeal  having  been filed (the  "Final
Order"),  (y) an  assignment,  in form  reasonably  satisfactory  to Certificate
Insurer,  irrevocably  assigning to Certificate Insurer all rights and claims of
the Trustee and/or such Class A  Certificateholder  relating to or arising under
such Preference Amount and appointing the


                                       61

<PAGE>



Certificate Insurer as the agent of the Trustee and/or such Certificateholder in
respect of such  Preference  Amount and (z) a notice in the form attached to the
Certificate Insurance Policy appropriately completed and executed by the Trustee
or Class A  Certificateholder.  Any  payment  of  Preference  Amount  under  the
Certificate  Insurance  Policy shall be disbursed to the receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy  named in the Final Order and not
to the beneficiary directly.

         The  Trustee  agrees and the Class A  Certificateholders  by  accepting
their  Certificates  agree that, so long as no Certificate  Insurer  Default has
occurred and is continuing  the  Certificate  Insurer may at any time during the
continuation of any proceeding relating to a Preference Event direct all matters
relating to such Preference Event, including,  without limitation, the direction
of any appeal of any order relating to such Preference  Event and the posting of
any surety,  supersedes or performance bond pending any such appeal. In addition
and without  limitation  of the  foregoing,  the  Certificate  Insurer  shall be
subrogated  to the rights of the Seller,  the Master  Servicer,  the Trustee and
each  Certificateholder  in the conduct of any such preference claim,  including
without  limitation,  all rights to any party to an adversary  proceeding action
with respect to any court order issued in  connection  with any such  preference
claim.

         Section 4.3.        Replacement Certificate Insurance Policies.

         In the event of a Certificate  Insurer  Default or if the claims paying
ability rating of the Certificate  Insurer is downgraded  below "Aa2" by Moody's
or "AA" by S&P and such  downgrade  results in a downgrading of the then current
rating of the Class A Certificates  (in each case, a "Replacement  Event"),  the
Depositor,  in accordance with and upon satisfaction of the conditions set forth
in the Certificate  Insurance Policy,  including,  without limitation payment in
full of all  amounts  owed to the  Certificate  Insurer,  may,  but shall not be
required  to,  substitute  a new surety  bond or surety  bonds for the  existing
Certificate  Insurance  Policy  or may  arrange  for any  other  form of  credit
enhancement; provided, however, that in each case the Class A Certificates shall
be rated no lower than the rating  assigned by each Rating Agency to the Class A
Certificates  immediately  prior to such  Replacement  Event and the  timing and
mechanism  for  drawing  on such new  credit  enhancement  shall  be  reasonably
acceptable to the Trustee.  It shall be a condition to  substitution  of any new
credit  enhancement  that there be delivered to the Trustee (i) a legal opinion,
acceptable  in form to the  Trustee,  from  counsel to the  provider of such new
credit  enhancement  with respect to the  enforceability  thereof and such other
matters as the  Trustee may require and (ii) an Opinion of Counsel to the effect
that such  substitution  would not (a) adversely  affect in any material respect
the tax status of the  Certificates,  (b) cause the Trust to be subject to a tax
at the entity level or to be  classified  as a taxable  mortgage pool within the
meaning of Section 7701(i) of the Code, or (c) result in a material modification
to this  Agreement  or of the  Certificates  as described in Section 1001 of the
Code and the regulations thereunder. Upon receipt of the items referred to above
and the taking of physical possession of the new credit enhancement, the Trustee
shall, within five Business Days following receipt of such items and such taking
of physical possession, deliver the replaced Certificate Insurance Policy to the
Certificate Insurer.




                                       62

<PAGE>



                                   ARTICLE 5.

                              DISTRIBUTION AMOUNTS;
                           PAYMENTS AND STATEMENTS TO
                CERTIFICATEHOLDERS; RIGHTS OF CERTIFICATEHOLDERS;

         Section 5.1.        Distributions.

         (a) On each Distribution  Date, the Trustee shall distribute out of the
Distribution  Account  the  Available  Funds and make  distributions  thereof as
described below and to the extent of the Available Funds:

                           (i)      The Available Funds in the following order 
                  of priority:

                           (A)  to  the  Trustee,   the  Trustee  Fee  for  such
                  Distribution Date;

                                    (B) to  Holders  of each  Class  of  Class A
                  Certificates,  an amount equal to the related  Class  Interest
                  Distribution for such  Distribution  Date, any shortfall being
                  distributed  pro rata to each such  Class  based on the amount
                  each such Class is  entitled to receive in the absence of such
                  shortfall;

                                    (C)  sequentially,  to the Class A-1,  Class
                  A-2, Class A-3, Class A-4 and Class A-5 Certificateholders, in
                  that order,  until the respective Class A Principal Balance of
                  each  such  Class is  reduced  to zero,  the  related  Class A
                  Principal   Distribution   (other  than  the  portion  thereof
                  attributable to the  Distributable  Excess Spread);  provided,
                  however,  after the occurrence and  continuance of Certificate
                  Insurer  Default,  such  portion  of  the  Class  A  Principal
                  Distribution  will be  distributed  pro  rata  to the  Holders
                  thereof based on the  respective  Class A Principal  Balances;
                  provided,  further,  however, if such Distribution Date is the
                  Final Scheduled Distribution Date, to the Holders of the Class
                  A  Certificates,  an amount of principal  equal to the related
                  Aggregate Class A Principal  Balance,  pro rata to the Holders
                  thereof based on the respective Class A Principal Balances.

                                    (D) to the Certificate  Insurer, the Premium
                  Amount; and

                                    (E)  sequentially,  to the Class A-1,  Class
                  A-2, Class A-3, Class A-4 and Class A-5 Certificateholders, in
                  that order,  until the respective Class A Principal Balance of
                  each such Class is reduced to zero, the related  Distributable
                  Excess Spread for such Distribution Date,  provided,  however,
                  after the occurrence and continuance of a Certificate  Insurer
                  Default,  such  Distributable  Excess  Spread  for the Class A
                  Certificates  shall be  distributed  pro  rata to the  Holders
                  thereof based on the respective Class A Principal Balances.


                                       63

<PAGE>




                          (ii) After  making the  distributions  referred  to in
         clause (i) above, the Trustee shall make distributions in the following
         order of priority, to the extent of the balance of the Available Funds:

                             (A) to the  Certificate  Insurer,  amounts owing to
                  the  Certificate  Insurer  under the  Insurance  Agreement for
                  reimbursement   for  prior  draws  made  on  the   Certificate
                  Insurance Policy;

                                    (B) to the Certificate Insurer for any other
                  amounts owing to the  Certificate  Insurer under the Insurance
                  Agreement;

                             (C) to the Class B-IO Certificateholders, the Class
                  B1-IO  Distribution  Amount and the Class  B2-IO  Distribution
                  Amount; and

                             (D)  to  the  Class  RU   Certificateholders,   the
balance, if any.

         (b) Distribution of Insured  Payment.  With respect to any Distribution
Date, in the event of an Insured  Payment,  the Trustee shall make such payments
from the amount drawn under the Certificate Insurance Policy pursuant to Article
IV for  such  Distribution  Date in  accordance  with  Section  5.1(a).  Insured
Payments  disbursed by the Trustee from  proceeds of the  Certificate  Insurance
Policy  shall not be  considered  payment by the Trust nor shall  such  payments
discharge the obligation of the Trust with respect to such Class A Certificates,
and the  Certificate  Insurer shall become the owner of such unpaid  amounts due
from the Trust in  respect of such  Class A  Certificates  to the extent of such
payments.  The  Trustee  hereby  agrees on  behalf  of each  Holder of a Class A
Certificate for the benefit of the  Certificate  Insurer that it recognizes that
to the extent the Certificate Insurer makes Insured Payments, either directly or
indirectly   (as   by   paying   through   the   Trustee),   to  the   Class   A
Certificateholders,  the Certificate Insurer will be subrogated to the rights of
the Class A Certificateholders  with respect to such payment, shall be deemed to
the extent of payments so made to be a registered Class A Certificateholder  and
shall  receive  future  distributions  until all such  Insured  Payments  by the
Certificate  Insurer,  together with interest thereon at the interest rate borne
by the Class A Certificates,  have been fully  reimbursed.  Notwithstanding  the
foregoing,  any such right of  subrogation  inuring to the  Certificate  Insurer
hereunder or  otherwise  shall be and is  subordinated  to the rights under this
Pooling and Servicing Agreement of the Holders of the Class A Certificates.

         (c) Method of  Distribution.  The Trustee shall make  distributions  in
respect  of a  Distribution  Date to each  Certificateholder  of  record  on the
related Record Date (other than as provided in Section 10.1 respecting the final
distribution)  by check or money order mailed to such  Certificateholder  at the
address  appearing in the  Certificate  Register,  or upon written  request by a
Certificateholder  delivered to the Trustee at least five Business Days prior to
such Record Date, by wire transfer  (but only if such  Certificateholder  is the
Depository or such Certificateholder owns of record either (a) one or more Class
A  Certificates  of a Class  aggregating  at least  $1,000,000  Original Class A
Certificate  Principal Balance or (b) one or more Class  Certificates of a Class
with   Percentage    Interests    aggregating    30%).    Distributions    among
Certificateholders  shall  be made in  proportion  to the  Percentage  Interests
evidenced by the Certificates held by such Certificateholders.



                                       64

<PAGE>



         (d)  Distributions on Book-Entry  Certificates.  Each distribution with
respect to a Book-Entry Certificate shall be paid to the Depository, which shall
credit  the  amount  of such  distribution  to the  accounts  of its  Depository
Participants  in  accordance  with  its  normal   procedures.   Each  Depository
Participant  shall  be  responsible  for  disbursing  such  distribution  to the
Certificate  Owners  that  it  represents  and to  each  indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits and disbursements
with respect to a Book-Entry  Certificate  are to be made by the  Depository and
the  Depository   Participants   in  accordance   with  the  provisions  of  the
Certificates. None of the Trustee, the Paying Agent, the Trustee, the Depositor,
the Master Servicer or the Seller shall have any responsibility  therefor except
as otherwise provided by applicable law.

         Section 5.2. Statements. (a) Not later than 12:00 noon New York time on
the  Distribution  Date, the Trustee shall deliver to the Master  Servicer,  the
Depositor and to the Certificate Insurer, by telecopy,  with a hard copy thereof
to  be  delivered  on  such  Distribution  Date,  a  statement  (the  "Trustee's
Remittance  Report")  (based  solely on the  information  provided  pursuant  to
Section 4.1)  containing  the  information  set forth below with respect to such
Distribution Date:

                          (i) The Available  Funds for the related  Distribution
         Date;

                          (ii) The Class A Principal  Balance of each Class, the
         Aggregate  Loan Balance and the  Aggregate  Loan Balance as reported in
         the prior  Trustee's  Remittance  Report,  or, in the case of the first
         Determination  Date,  the  Original  Class A Principal  Balance of each
         Class, and the Cut-Off Date Aggregate Loan Balance;

                         (iii) The aggregate  amount of collections  received on
         the Mortgage Loans on or prior to the Determination  Date in respect of
         the  preceding  Collection  Period,   separately  stating  the  amounts
         received in respect  principal and interest and  reporting  separately,
         the amounts received in respect of scheduled principal payments and the
         amounts representing Principal Prepayments;

                          (iv)  The  amount  repaid  by  the  Seller  or  Master
         Servicer (reported separately) pursuant to Sections 2.2, 2.6 or 3.1;

                          (v) The amount of the Monthly Advances to be made with
         respect to such Distribution Date;

                          (vi)  The  Class  A  Principal  Distribution  for  the
         Distribution Date with the components thereof stated separately and the
         Class  Interest  Distribution  for the  Distribution  Date and for each
         Class,  stating separately the components  thereof;  and the Class B-IO
         Distribution Amount for such Distribution Date,  separately stating the
         components thereof;

                         (vii) The  amount,  if any,  of the  Outstanding  Class
         Interest   Carryover   Shortfall  and  Outstanding  Class  A  Principal
         Carryover   Shortfall  for  each  Class  after  giving  effect  to  the
         distributions on such Distribution Date;


                                       65

<PAGE>




                          (viii) The amount of the Insured  Payment,  if any, to
         be made on the Distribution Date;

                          (ix) The Class A  Principal  Balance of each Class and
         the  Aggregate  Class A Principal  Balance  after giving  effect to the
         distribution to be made on the Distribution Date;

                          (x) The weighted average remaining term to maturity of
         the Mortgage Loans and the weighted average Loan Rate;

                          (xi) The  Servicing  Fee and the  amount to be paid to
         the  Certificate  Insurer,  separately  stated,  pursuant  to  Sections
         5.1(a)(i)(D), 5.1(a)(ii)(A) and 5.1(a)(ii)(B);

                          (xii) The amount of all payments or  reimbursements to
         the Master Servicer pursuant to Section 3.3;

                          (xiii) The Pool Factor  determined  using the balances
         in subclause (x) above, computed to six (6) decimal places;

                         (xiv) The O/C Amount,  the O/C  Reduction  Amount,  the
         Excess  O/C Amount and the  Specified  O/C Amount for the  Distribution
         Date and the Excess Spread for such Distribution Date;

                          (xv) The amount of  Distributable  Excess Spread to be
         distributed to the Class A Certificateholders on such Distribution Date
         pursuant to Sections 5.1(a)(i)(E) on such Distribution Date;

                          (xvi) The number of Mortgage Loans  outstanding at the
         beginning and at the end of the related Collection Period;

                          (xvii) The aggregate  Liquidation Loss Amount, if any,
         for the preceding  Collection  Period,  the cumulative Total Losses and
         the Rolling Three Month Delinquency Rate;

                          (xviii) The Aggregate  Loan Balance,  as of the end of
         the Collection Period related to such Distribution Date;

                         (xix) The number and  aggregate  Principal  Balances of
         Mortgage  Loans (w) as to which the Monthly  Payment is delinquent  for
         30-59 days, 60-89 days and 90 or more days, respectively, (x) that have
         become  REO,  in each  case as of the end of the  preceding  Collection
         Period, (y) that are in foreclosure,  and (z) the Mortgagor of which is
         the subject of any bankruptcy or insolvency proceeding;

                          (xx) The unpaid principal amount of all Mortgage Loans
         that became Liquidated Mortgage Loans during such Collection Period;



                                       66

<PAGE>



                          (xxi) The Net  Liquidation  Proceeds  received  during
         such Collection Period;

                          (xxii) The book value (within the meaning of 12 C.F.R.
         ss. 571.13 or comparable provision) of any real estate acquired through
         foreclosure or grant of a deed in lieu of foreclosure; and

                       (xxiii) Such other information as is required by the Code
         and regulations thereunder to be made available to Holders of the Class
         A Certificates.

         The  Trustee  shall  forward  such report to the Master  Servicer,  the
Depositor,  the  Certificate  Insurer,  the  Certificateholders  and the  Rating
Agencies on such  Distribution  Date.  The Trustee may fully rely upon and shall
have no liability with respect to information provided by the Master Servicer.

         To the extent that there are  inconsistencies  between the  telecopy of
the Trustee's  Remittance Report and the hard copy thereof,  the Master Servicer
may rely upon the latter.

         In the case of information  furnished pursuant to subclause (ii) above,
the amounts  shall be expressed in a separate  section of the report as a dollar
amount for each Class for each $1,000  original  dollar amount as of the Cut-Off
Date.

         (b) Within a reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar  year was a Class A or Class B-IO  Certificateholder,  if  requested in
writing by such Person,  such information as is reasonably  necessary to provide
to such Person a statement  containing the  information  set forth in subclauses
(vi) and (vii) above,  aggregated  for such calendar year or applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Trustee shall be deemed to have been satisfied to the extent that  substantially
comparable  information  shall be  prepared  and  furnished  by the  Trustee  to
Certificateholders pursuant to any requirements of the Code as are in force from
time to time.

         (c) On  each  Distribution  Date,  the  Trustee  shall  forward  to the
Residual  Certificateholders  a copy of the reports forwarded to the Class A and
Class  B-IO  Certificateholders  in  respect  of such  Distribution  Date  and a
statement  setting  forth  the  amounts  actually  distributed  to the  Residual
Certificateholders   on  such   Distribution   Date  together  with  such  other
information as the Trustee deems necessary or appropriate.

         (d) Within a reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  deliver to each  Person  who at any time  during the
calendar year was a Residual Certificateholder,  if requested in writing by such
Person, such information as is reasonably  necessary to provide to such Person a
statement containing the information provided pursuant to the previous paragraph
aggregated  for such calendar year or applicable  portion  thereof  during which
such Person was a Residual  Certificateholder.  Such  obligation  of the Trustee
shall  be  deemed  to have  been  satisfied  to the  extent  that  substantially
comparable  information shall be prepared and furnished to Certificateholders by
the  Trustee  pursuant to any  requirements  of the Code as from time to time in
force.



                                       67

<PAGE>



         (e)  The  Master  Servicer  and  the  Trustee  shall  furnish  to  each
Certificateholder  and to the  Certificate  Insurer (if  requested  in writing),
during the term of this Agreement,  such periodic,  special, or other reports or
information,  whether  or not  provided  for  herein,  as  shall  be  necessary,
reasonable,  or  appropriate  with  respect  to  the  Certificateholder  or  the
Certificate  Insurer,  as the case may be,  or  otherwise  with  respect  to the
purposes of this  Agreement,  all such reports or  information to be provided by
and in accordance with such applicable instructions and directions (if requested
in writing) as the Certificateholder or the Certificate Insurer, as the case may
be, may reasonably require;  provided,  that the Master Servicer and the Trustee
shall be entitled to be reimbursed by such  Certificateholder or the Certificate
Insurer,  as the case may be,  for their  respective  fees and  actual  expenses
associated  with  providing  such  reports,  if such  reports are not  generally
produced  in the  ordinary  course of their  respective  businesses  or  readily
obtainable.

         (f)  Reports  and  computer  tapes  furnished  by the  Master  Servicer
pursuant to this  Agreement  shall be deemed  confidential  and of a proprietary
nature,  and shall not be copied or distributed except to the extent provided in
this Agreement and to the extent required by law or to the Rating Agencies,  the
Depositor, the Certificate Insurer's reinsurer,  parent,  regulators,  liquidity
providers  and  auditors and to the extent the Seller  instructs  the Trustee in
acting to  furnish  information  regarding  the Trust or the  Mortgage  Loans to
third-party  information providers. No Person entitled to receive copies of such
reports  or  tapes  or lists of  Certificateholders  shall  use the  information
therein for the purpose of  soliciting  the  customers  of the Seller or for any
other purpose except as set forth in this Agreement.

         Section 5.3.        Distribution Account.

         The Trustee shall  establish at the  Corporate  Trust Office a separate
trust account (the  "Distribution  Account")  titled  "Norwest  Bank  Minnesota,
National  Association as Trustee,  in trust for the registered  holders of FURST
Home Equity Loan  Asset-Backed  Certificates,  Series 1996-2." The  Distribution
Account shall be maintained  as an Eligible  Account.  The Trustee shall deposit
any  amounts  representing  payments  on and any  collections  in respect of the
Mortgage Loans received by it immediately following receipt thereof,  including,
without  limitation,  all  amounts  withdrawn  by the Master  Servicer  from the
Collection  Account  pursuant  to Section  3.3 for  deposit to the  Distribution
Account.

         Section 5.4.        Investment of Accounts.

         (a) Consistent  with any  requirements of the Code, all or a portion of
the Distribution Account held by the Trustee shall be invested and reinvested by
the Trustee,  in one or more Eligible  Investments bearing interest or sold at a
discount.  Any  investment  earnings on funds held in the  Distribution  Account
shall be for the  account  of the Master  Servicer.  No such  investment  in the
Distribution  Account  shall  mature  later than the  Business  Day  immediately
preceding  the  next  Distribution  Date  (except  that  (i)  if  such  Eligible
Investment is an obligation of the Trustee or an affiliate of the Trustee,  then
such Eligible  Investment shall mature not later than such Distribution Date and
(ii)  any  other  date  as may  be  approved  by the  Rating  Agencies  and  the
Certificate Insurer).

         (b) If any amounts are needed for disbursement from any Account held by
the Trustee  and  sufficient  uninvested  funds are not  available  to make such
disbursements, the


                                       68

<PAGE>



Trustee  shall  cause to be sold or  otherwise  converted  to cash a  sufficient
amount of the investments in such Account.


         (c) The Master Servicer shall deposit in the  Distribution  Account the
amount of any loss incurred in respect of any Eligible  Investment  held therein
which is in excess of the income and gain thereon  immediately  upon realization
of such loss from its own funds, without any right to reimbursement therefore.


                                   ARTICLE 6.

                                THE CERTIFICATES

         Section 6.1.        The Certificates.

         The Class A  Certificates,  Class B-IO  Certificates  and the  Residual
Certificates  shall be substantially in the forms set forth in Exhibits A, B and
C,  respectively,  and shall, on original issue, be executed,  authenticated and
delivered by the Trustee to or upon the order of the Depositor concurrently with
the sale and  assignment to the Trustee of the Trust.  The Class A  Certificates
shall be initially evidenced by one or more certificates representing the entire
Original  Class A  Certificate  Principal  Balance  and shall be held in minimum
dollar  denominations of $1,000 and integral dollar multiples in excess thereof.
The Class B-IO Certificates shall be issued fully registered, definitive form in
Percentage  Interests of ownership of such Class of not less than 10%. The Class
RU Certificates  shall be issuable as one or more certificates  representing the
entire  interest  in  the  assets  of  the  Upper-Tier  REMIC  other  than  that
represented by the Class A Certificates and the Class B-IO  Certificates and the
Class RL Certificates  shall be issued in certificated form to the Depositor and
the Tax Matters Person.

         The Certificates shall be executed by manual or facsimile  signature on
behalf of the Trustee by an authorized officer under its seal imprinted thereon.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures  were affixed,  authorized to sign on behalf of
the Trustee shall bind the Trust,  notwithstanding  that such individuals or any
of them have ceased to be so authorized prior to the authentication and delivery
of  such  Certificates  or did  not  hold  such  offices  at the  date  of  such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement,  or be valid for any purpose, unless such Certificate shall have been
manually  authenticated  by the Trustee  substantially  in the form provided for
herein,  and such  authentication  upon  any  Certificate  shall  be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their  authentication.  Subject to Section  6.2(c),  the Class A Certificates
shall be  Book-Entry  Certificates.  The Class B-IO  Certificates  and  Residual
Certificates shall not be Book-Entry Certificates.



                                       69

<PAGE>



         Section 6.2. Registration of Transfer and Exchange of the Certificates.

         (a) The Certificate  Registrar shall maintain or cause to be maintained
a Certificate  Register in its Corporate Trust Office in which,  subject to such
reasonable  regulations as it may prescribe,  the  Certificate  Registrar  shall
provide  for  the  registration  of the  Certificates  and of  Transfers  of the
Certificates  as  herein   provided.   The  Trustee  shall  initially  serve  as
Certificate  Registrar  for the  purpose of  registering  the  Certificates  and
Transfers of the Certificates as herein provided.

         Upon surrender for  registration  of Transfer of any Certificate at any
office  or agency  of the  Certificate  Registrar  maintained  for such  purpose
pursuant  to the  foregoing  paragraph  and,  in the case of the Class  B-IO and
Residual  Certificates  upon the satisfaction of those conditions  applicable to
such  Certificates,  as set forth in Section 6.2(d) and (e) hereof,  the Trustee
shall  execute,  authenticate  and  deliver,  in  the  name  of  the  designated
transferee or transferees,  one or more new  Certificates of a like class and of
the same aggregate Percentage Interest.

         At the option of the Certificateholders,  Certificates may be exchanged
for  other  Certificates  in  authorized  denominations  and the same  aggregate
Percentage Interests,  upon surrender of the Certificates to be exchanged at any
such  office  or  agency.  Whenever  any  Certificates  are so  surrendered  for
exchange,  the Trustee shall execute,  authenticate and deliver the Certificates
of such class  which the  Certificateholder  making the  exchange is entitled to
receive. Every Certificate presented or surrendered for registration of Transfer
or exchange shall (if so required by the Trustee or the  Certificate  Registrar)
be duly endorsed by, or be  accompanied  by a written  instrument of transfer in
form satisfactory to the Trustee and the Certificate Registrar duly executed by,
the Holder thereof or its attorney duly authorized in writing.

         No service  charge  shall be made for any  registration  of Transfer or
exchange of any Certificates,  but the Certificate Registrar may require payment
of a sum sufficient to cover any tax or governmental  charge that may be imposed
in connection with any transfer or exchange of Certificates.

         All  Certificates  surrendered  for  registration  of Transfer shall be
canceled by the  Certificate  Registrar and disposed of pursuant to its standard
procedures.

         (b)  Except  as  provided  in  paragraph  (c)  below,   the  Book-Entry
Certificates  shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i)  registration of such  Certificates may not
be transferred by the Trustee except to another Depository;  (ii) the Depository
shall maintain  book-entry  records with respect to the  Certificate  Owners and
with respect to ownership and transfers of such  Certificates;  (iii)  ownership
and  transfers  of  registration  of  such  Certificates  on  the  books  of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses from its Depository  Participants;  (v) the Trustee shall deal with the
Depository as representative  of the Certificate  Owners of the Certificates for
purposes of exercising the rights of Holders under this Agreement,  and requests
and  directions for and votes of such  representative  shall not be deemed to be
inconsistent if they are made with respect to different  Certificate Owners; and
(vi) the


                                       70

<PAGE>



Trustee  may rely and  shall be fully  protected  in  relying  upon  information
furnished by the  Depository  with respect to its  Depository  Participants  and
furnished by the Depository  Participants with respect to indirect participating
firms and Persons  shown on the books of such  indirect  participating  firms as
direct or indirect Certificate Owners.

         All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing  such  Certificate   Owners.  Each  Depository
Participant shall only transfer Book- Entry  Certificates of Certificate  Owners
that it  represents  or of  brokerage  firms  for  which  its  acts as  agent in
accordance  with the  Depository's  normal  procedures.  The parties  hereto are
hereby authorized to execute a Letter of Representations  with the Depository or
take such other action as may be necessary or desirable to register a Book-Entry
Certificate to Depository. In the event of any conflict between the terms of any
such Letter of  Representation  and this  Agreement the terms of this  Agreement
shall control.

         (c) If (i)(x) the  Depository or the  Depositor  advises the Trustee in
writing that the Depository is no longer  willing or able to discharge  properly
its  responsibilities  as  Depository,  and (y) the Trustee or the  Depositor is
unable to locate a qualified successor,  (ii) the Depositor, at its sole option,
with consent of the Trustee,  elects to terminate the book-entry  system through
the  Depository  or (iii)  after  the  occurrence  of an Event of  Default,  the
Certificate Owners of each Class of Class A Certificates representing Percentage
Interests  aggregating  not less than 51% advises  the  Trustee  and  Depository
through the DTC  participants  in writing that the  continuation of a book-entry
system through the Depository to the exclusion of definitive,  fully  registered
certificates (the "Definitive  Certificates") to Certificate Owners is no longer
in the best interests of the Certificate  Owners.  Upon surrender to the Trustee
of each  Class  of  Class  A  Certificates  by the  Depository,  accompanied  by
registration  instructions  from the  Depository for  registration,  the Trustee
shall,  at the  Depositor's  expense,  in the case of (i) and (ii) above, or the
Seller's  expense,  in the case of (iii)  above,  execute and  authenticate  the
Definitive  Certificates.  Neither the Depositor nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be  protected  in relying  on,  such  instructions.  Upon the  issuance of
Definitive Certificates,  the Trustee, the Master Servicer, any Paying Agent and
the Depositor  shall  recognize the Holders of the  Definitive  Certificates  as
Certificateholders hereunder.

         (d) No Transfer of a Class B-IO or Residual  Certificate  shall be made
or registered unless such Transfer is exempt from the registration  requirements
of the Securities Act of 1933, as amended,  and any applicable  state securities
laws or is made in  accordance  with such Act and laws. In the event that such a
Transfer of a Class B-IO or Residual  Certificate is to be made, the Trustee may
require a written Opinion of Counsel  substantially  in the form of Exhibit L or
otherwise acceptable to the Trustee to the effect that such Transfer may be made
pursuant to an  exemption,  describing  the  applicable  exemption and the basis
therefor, from such Act and laws or is being made pursuant to such Act and laws.
The Holder of a Class  B-IO or  Residual  Certificate  desiring  to effect  such
Transfer shall,  and does hereby agree to,  indemnify the Trustee and the Master
Servicer  against any liability that may result if the Transfer is not so exempt
or is not made in accordance with such federal and state laws.



                                       71

<PAGE>



         No Opinion of Counsel  delivered  pursuant  to this  subsection  6.2(d)
shall be an expense of the Trustee or the Master  Servicer,  but shall,  in each
case,  be paid either by the Holder of the Class B-IO or a Residual  Certificate
subject to the proposed Transfer or by the proposed Transferee.

         (e) No Transfer of a Class B-IO or Residual  Certificate  shall be made
or registered unless the Trustee shall have received either (i) a representation
letter  in the form of  Exhibit  J from the  Transferee  of such  Class  B-IO or
Residual  Certificate,  or (ii) in the case of any such Class  B-IO or  Residual
Certificate  presented for  registration in the name of an employee benefit plan
subject to the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA"),  and to Section  4975 of the Code (or  comparable  provisions  of any
subsequent enactments),  or a trustee of any such plan, an Opinion of Counsel in
form and substance  satisfactory  to the Trustee to the effect that the purchase
or holding of such Class  B-IO or  Residual  Certificate  will not result in the
assets  of the  Trust  being  deemed  to be "plan  assets"  and  subject  to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee,  the Master  Servicer or the Depositor to any obligation in addition to
those  undertaken  in this  Agreement.  No  representation  letter or Opinion of
Counsel delivered  pursuant to this subsection 6.2(e) shall be an expense of the
Trustee, the Master Servicer or the Depositor,  but shall, in each case, be paid
either by the Holder of the Class B-IO or  Residual  Certificate  subject to the
proposed Transfer or by the proposed Transferee.

         Each  Person  who  has or who  acquires  any  Ownership  Interest  in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably appointed the Depositor or its designee as its attorney-in-fact
to  negotiate  the terms of any  mandatory  sale under  clause (vi) below and to
execute all  instruments  of Transfer  and to do all other  things  necessary in
connection  with any such sale,  and the  rights of each  Person  acquiring  any
Ownership  Interest  in a  Residual  Certificate  are  expressly  subject to the
following provisions:

                (i) Each Person holding or acquiring any Ownership Interest in a
         Residual  Certificate shall not be a Disqualified  Organization,  shall
         not be holding or acquiring  such  Ownership  Interest on behalf of any
         Person that is a Disqualified  Organization  and shall promptly  notify
         the  Trustee  of any  change or  impending  change in its status or the
         status of any  beneficial  owner as a Person who is not a  Disqualified
         Organization.

               (ii) No Person shall acquire an Ownership  Interest in a Residual
         Certificate  unless such  Ownership  Interest  is a pro rata  undivided
         interest.

              (iii) No  Ownership  Interest  in a  Residual  Certificate  may be
         transferred  without the express  written  consent of the  Trustee.  In
         connection  with any  proposed  registered  Transfer  of any  Ownership
         Interest in a Residual  Certificate,  the Trustee shall, as a condition
         to such consent, require delivery to it of each of the following:

                             (A) an affidavit  from the proposed  Transferee  in
                  the form attached as Exhibit M (a "Transfer Affidavit") to the
                  effect  that  (a)  such   Transferee  is  not  a  Disqualified
                  Organization and that it is not acquiring its Ownership


                                       72

<PAGE>



                  Interest in the  Residual  Certificate  that is the subject of
                  the proposed  Transfer as a nominee,  trustee or agent for any
                  Person who is a  Disqualified  Organization;  (b) the proposed
                  Transferee   does  not  have  the   intention  to  impede  the
                  assessment or  collection  of tax legally  required to be paid
                  with  respect  to  any   Ownership   Interest  in  a  Residual
                  Certificate;  (c) it has no present  knowledge or  expectation
                  that it will  become  insolvent  or  subject  to a  bankruptcy
                  proceeding for so long as it holds any Ownership Interest in a
                  Residual Certificate;  and (d) it will abide by the provisions
                  of clause (vii) below; and

                             (B) a covenant of the proposed  Transferee  stating
                  that  the  proposed  Transferee  agrees  to be bound by and to
                  abide by the Transfer restrictions  applicable to the Residual
                  Certificates.

                          (iv)   Notwithstanding  the  delivery  of  a  Transfer
         Affidavit by a proposed  Transferee  under  clause  (iii) above,  if an
         officer of the Trustee assigned to its Corporate Trustee Administration
         Department  has actual  knowledge  that the  proposed  Transferee  is a
         Disqualified  Organization,  no Transfer of any Ownership Interest in a
         Residual Certificate to such proposed Transferee shall be effected.

                           (v) Any attempted or purported registered Transfer of
         any  Ownership  Interest  in a Class B-IO or  Residual  Certificate  in
         violation  of the  provisions  of  subsections  6.2(d)  or (e) shall be
         absolutely  null and void and shall  vest no  rights  in the  purported
         Transferee, to the extent permitted by applicable law. If any purported
         Transferee shall, in violation of the provisions of subsections  6.2(d)
         or (e),  become a Holder of a Class B-IO or Residual  Certificate,  the
         prior  Holder  of  such   Certificate   that  is  not  a   Disqualified
         Organization shall, upon discovery that the registration of Transfer of
         such  Class  B-IO  or  Residual   Certificate   was  not  permitted  by
         subsections  6.2(d) or (e), be restored to all rights as Holder thereof
         retroactive to the date of  registration of Transfer of such Class B-IO
         or Residual Certificate. The Trustee shall be under no liability to any
         Person for any  registration  of  Transfer  of a Class B-IO or Residual
         Certificate that is in fact not permitted by subsections  6.2(d) or (e)
         or for making any  distributions  due on such Certificate to the Holder
         thereof or taking any other  action with  respect to such Holder  under
         the  provisions of the  Agreement.  The Trustee shall be entitled,  but
         shall not be  obligated,  to recover from any Holder of a Class B-IO or
         Residual  Certificate that was a Disqualified  Organization at the time
         such  distributions were made all distributions made on such Class B-IO
         or Residual  Certificate.  Any such  distributions  so recovered by the
         Trustee shall be distributed  and delivered by the Trustee to the prior
         Holder of such Certificate that is not a Disqualified Organization.

                          (vi) If any  Person  other  than a Person who is not a
         Disqualified Organization acquires any Ownership Interest in a Residual
         Certificate in violation of the  restrictions in subsections  6.2(d) or
         (e),  the  Trustee  shall have the right,  but shall not be  obligated,
         without notice to the Holder of such Residual  Certificate or any other
         Person  having an Ownership  Interest  therein,  to sell such  Residual
         Certificate to a purchaser selected by the Trustee on such terms as the
         Trustee may choose.  Such  purchaser  may be the Trustee  itself or any
         affiliate of the Trustee. The proceeds of


                                       73

<PAGE>



         such sale, net of commissions (which may include commissions payable to
         the Trustee or its  affiliates),  expenses and taxes due, if any, shall
         be  remitted  by the Trustee to the  previous  Holder of such  Residual
         Certificate that is not a Disqualified Organization, except that in the
         event that the  Trustee  determines  that the  Holder of such  Residual
         Certificate may be liable for any amount due under subsection 6.2(d) or
         (e) or any other provisions of this Agreement, the Trustee may withhold
         a corresponding amount from such remittance as security for such claim.
         The terms and  conditions  of any sale under this  clause (vi) shall be
         determined in the sole discretion of the Trustee, and the Trustee shall
         not be liable to any Person having an Ownership  Interest in a Residual
         Certificate as a result of its exercise of such discretion.

                         (vii) Each Person  holding or acquiring  any  Ownership
         Interest in a Residual  Certificate  shall provide the Trustee with its
         written  agreement (in form and substance  satisfactory to the Trustee)
         (a) to  require a  Transfer  Affidavit  in the form of Exhibit M hereto
         from any other  Person to whom such Person  attempts  to  transfer  any
         Ownership  Interest in a Residual  Certificate  and (b) not to transfer
         any  Ownership  Interest in, or to cause the transfer of any  Ownership
         Interest in, a Residual  Certificate  if it has actual  knowledge  that
         such other Person is a Disqualified Organization or will be holding any
         Ownership Interest in a Residual Certificate on behalf of a Person that
         is a Disqualified Organization.

         Upon  notice to the  Trustee  by any  Person,  or if an  officer of the
Trustee assigned to its Corporate Trustee  Administration  Department  otherwise
has actual knowledge,  that any Ownership Interest in a Residual Certificate has
been  transferred,  either  directly  or  indirectly,  to any  Person  that is a
Disqualified  Organization or an agent thereof  (including a broker,  nominee or
middleman) in contravention of the foregoing restrictions, the Trustee agrees to
furnish  to  the  Internal  Revenue  Service  and  to the  Person  described  in
860E(e)(3) of the Code the information  described in Treasury Regulation Section
1.860D-1(b)(5)(11),  or any successor regulation thereto.  Such information will
be  provided  in  the  manner   described   in   Treasury   Regulation   Section
1.860E-2(a)(5),  or any  successor  regulation  thereto.  The  Trustee  shall be
permitted  to be  reimbursed  by such  Person  for the  cost of  providing  such
information,  but the Trustee  shall in all events be  required to furnish  such
information.

The foregoing  provisions of subsection 6.2(c) shall cease to apply to Transfers
occurring  on or after the date on which there shall have been  delivered to the
Trustee,  in form  satisfactory  to the  Trustee,  an  Opinion of Counsel to the
effect  that  such  removal  will not  cause  any  REMIC of the Trust to fail to
qualify as a REMIC at any time any Certificate is outstanding.

         Section 6.3.        Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar or the Certificate  Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee,  the Depositor and the  Certificate  Registrar  such  reasonable
security or indemnity as may be required by them to save each of them  harmless,
then, in the absence of notice to the Trustee or the Certificate  Registrar that
such  Certificate has been acquired by a bona fide purchaser,  the Trustee shall
execute,  authenticate  and  deliver,  in  exchange  for or in lieu of any  such
mutilated, destroyed, lost or


                                       74

<PAGE>



stolen  Certificate,  a new  Certificate of like tenor and Percentage  Interest.
Upon the issuance of any new Certificate  under this Section 6.3, the Trustee or
the  Certificate  Registrar may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other  expenses  (including  the fees and  expenses  of the  Trustee and the
Certificate  Registrar)  connected therewith.  Any duplicate  Certificate issued
pursuant  to this  Section  6.3,  shall  constitute  complete  and  indefeasible
evidence of ownership in the Trust, as if originally issued,  whether or not the
lost, stolen or destroyed Certificate shall be found at any time.

         Section 6.4.        Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the Master  Servicer,  the Trustee,  the Certificate  Registrar,  any
Paying Agent, the Certificate Insurer and any agent of the Master Servicer,  the
Trustee,  any Paying Agent or the  Certificate  Registrar  may treat the Person,
including a Depository, in whose name any Certificate is registered as the owner
(the  "Owner") of such  Certificate  for the purpose of receiving  distributions
pursuant to Section 5.1 and for all other purposes  whatsoever,  and none of the
Master Servicer,  the Depositor,  the Trustee,  the Certificate  Registrar,  the
Certificate  Insurer nor any agent of any of them shall be affected by notice to
the contrary.

         Section 6.5.        Appointment of Paying Agent.

         (a) The  Paying  Agent  shall  make  distributions  to the  Holders  of
Certificates  from the  Distribution  Account  pursuant to Section 5.1 and shall
report  the  amounts of such  distributions  to the  Trustee.  The duties of the
Paying  Agent  may  include  the  obligation  (i) to  withdraw  funds  from  the
Distribution  Account  for the purpose of making the  distributions  referred to
above and (ii) to distribute  statements and provide information to Certificate-
holders as required hereunder.  The Paying Agent hereunder shall at all times be
a national banking  association or a corporation  duly  incorporated and validly
existing  under the laws of the United  States of America or any state  thereof,
authorized  under such laws to exercise  corporate  trust  powers and subject to
supervision  or examination  by federal or state  authorities.  The Paying Agent
shall  initially  be the  Trustee.  The Trustee  may appoint a successor  Paying
Agent,  which appointment shall be reasonably  satisfactory to the Depositor and
the Seller.

         (b) The  Trustee  shall  cause the  Paying  Agent  (if  other  than the
Trustee)  to execute  and  deliver to the  Trustee an  instrument  in which such
Paying  Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the Holders of Certificates in trust for
the  benefit of the Holders of  Certificates  entitled  thereto  until such sums
shall be paid to such  Certificateholders  and shall agree that it shall  comply
with all  requirements  of the Code  regarding  the  withholding  of payments in
respect of Federal income taxes due from Certificate Owners and otherwise comply
with the provisions of this Agreement applicable to it.

         6.6.     Maintenance of Office or Agency.

         The Trustee will  maintain or cause to be  maintained at its expense an
office  or  offices  or agency  or  agencies  in  Minneapolis,  Minnesota  where
Certificates may be surrendered for


                                       75

<PAGE>



registration  of transfer or  exchange.  The Trustee  initially  designates  its
Corporate  Trust Office for such purposes.  The Trustee will give prompt written
notice to the  Certificateholders  of any  change in such  location  of any such
office or agency.


                                   ARTICLE 7.

                THE DEPOSITOR, THE SELLER AND THE MASTER SERVICER

         Section  7.1.  Liability  of the  Depositor,  the Seller and the Master
Servicer.

         The  Seller  and the  Master  Servicer  shall be liable  in  accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Seller and the Master  Servicer,  as the case may be,  herein.
The Depositor  shall be liable in accordance  herewith only to the extent of the
obligations specifically imposed upon and undertaken by the Depositor.

         Section  7.2.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations of, the Depositor, the Seller or the Master Servicer.

         Any  corporation  into  which the  Depositor,  the Seller or the Master
Servicer may be merged or  consolidated,  or any corporation  resulting from any
merger,  conversion or consolidation  to which the Depositor,  the Seller or the
Master Servicer shall be a party, or any corporation  succeeding to the business
of the  Depositor,  the Seller or the Master  Servicer shall be the successor of
the  Depositor,  the  Master  Servicer  or the  Depositor,  as the  case may be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.

         Section 7.3. Limitation on Liability of the Master Servicer and Others.

         Neither the Master  Servicer  nor any of the  directors  or officers or
employees or agents of the Master  Servicer  shall be under any liability to the
Trust or the  Certificateholders for any action taken or for refraining from the
taking of any  action by the Master  Servicer  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the Master  Servicer or any such Person  against any liability
which would otherwise be imposed by reason of its willful misfeasance, bad faith
or gross  negligence in the  performance of duties of the Master  Servicer or by
reason of its  reckless  disregard of its  obligations  and duties of the Master
Servicer  hereunder and,  provided,  further,  that this provision  shall not be
construed to entitle the Master  Servicer to indemnity in the event that amounts
advanced by the Master Servicer to retire any senior lien exceed Net Liquidation
Proceeds realized with respect to the related Mortgage Loan. The Master Servicer
and any director or officer or employee or agent of the Master Servicer may rely
in good faith on any  document of any kind prima  facie  properly  executed  and
submitted by any Person  respecting any matters  arising  hereunder.  The Master
Servicer and any director or officer or employee or agent of the Master Servicer
shall be indemnified by the Trust and held harmless against any loss,  liability
or  expense  incurred  in  connection  with any legal  action  relating  to this
Agreement or the Certificates, other than any loss, liability or expense related
to any specific Mortgage Loan or Mortgage Loans (except as


                                       76

<PAGE>



any such loss, liability or expense shall be otherwise  reimbursable pursuant to
this Agreement) and any loss, liability or expense incurred by reason of willful
misfeasance,  bad  faith  or  gross  negligence  in the  performance  of  duties
hereunder  or  by  reason  of  reckless  disregard  of  obligations  and  duties
hereunder;  provided,  however that such indemnification shall be limited solely
to  amounts   available   therefor   from  time  to  time  pursuant  to  Section
5.1(a)(ii)(D).  The Master  Servicer shall not be under any obligation to appear
in,  prosecute or defend any legal action which is not  incidental  to duties to
service the Mortgage Loans in accordance with this  Agreement,  and which in its
opinion may involve it in any expense or liability;  provided, however, that the
Master  Servicer may in its sole  discretion  undertake any such action which it
may deem necessary or desirable in respect of this Agreement, and the rights and
duties  of the  parties  hereto  and  the  interests  of the  Certificateholders
hereunder. In such event, the reasonable legal expenses and costs of such action
and any liability resulting  therefrom shall be expenses,  costs and liabilities
of the Trust and the Master Servicer shall be entitled to be reimbursed therefor
solely  pursuant  to  Section  5.1(a)(ii)(D).  The  Master  Servicer's  right to
indemnity  or  reimbursement  pursuant  to this  Section  7.3 shall  survive any
resignation or termination of the Master Servicer pursuant to Section 7.4 or 8.1
with respect to any losses, expenses, costs or liabilities arising prior to such
resignation or  termination  (or arising from events that occurred prior to such
resignation or termination).

         Section 7.4.        Master Servicer Not to Resign.

         Subject to the provisions of Section 7.2, the Master Servicer shall not
resign  from the  obligations  and duties  hereby  imposed on it except (i) upon
determination that the performance of its obligations or duties hereunder are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities carried on by it or its subsidiaries or
Affiliates,  the other  activities  of the Master  Servicer  so  causing  such a
conflict  being of a type and nature  carried on by the Master  Servicer  or its
subsidiaries  or  Affiliates  at  the  date  of  this  Agreement  or  (ii)  upon
satisfaction of the following conditions: (a) the Master Servicer has proposed a
successor Master Servicer to the Trustee in writing and such proposed  successor
Master  Servicer is  reasonably  acceptable  to the Trustee and the  Certificate
Insurer; and (b) each Rating Agency shall have delivered a letter to the Trustee
prior to the  appointment  of the  successor  Master  Servicer  stating that the
proposed  appointment  of such  successor  Master  Servicer  as Master  Servicer
hereunder  will not result in the  reduction or  withdrawal  of the then current
rating of the Class A Certificates;  provided, however, that no such resignation
by the Master  Servicer  shall  become  effective  until such  successor  Master
Servicer or, in the case of (i) above, the Trustee shall have assumed the Master
Servicer's  responsibilities  and  obligations  hereunder  (including,   without
limitation  the  obligations  of the Master  Servicer  under Section 3.4) or the
Trustee shall have  designated a successor  Master  Servicer in accordance  with
Section  8.2.  Any such  resignation  shall not relieve  the Master  Servicer of
responsibility  for any of the obligations  specified in Sections 8.1 and 8.2 as
obligations  that survive the resignation or termination of the Master Servicer.
Any  such  determination  permitting  the  resignation  of the  Master  Servicer
pursuant to clause (i) above shall be evidenced by an Opinion of Counsel to such
effect   delivered   to  the   Trustee,   the   Certificate   Insurer   and  the
Certificateholders.  The  Master  Servicer  shall  have  no  claim  (whether  by
subrogation or otherwise) or other action against any  Certificateholder  or the
Certificate  Insurer for any amounts paid by the Master Servicer pursuant to any
provision of this Agreement. Any such determination permitting the


                                       77

<PAGE>



resignation  of the Master  Servicer shall be evidenced by an Opinion of Counsel
to such effect delivered to the Trustee and the Certificate Insurer. The Trustee
shall provide written notice to each Holder of a Certificate  promptly after any
resignation by the Master Servicer hereunder.

         Section 7.5.        Delegation of Duties.

         In the ordinary course of business, the Master Servicer at any time may
delegate  any of  its  duties  hereunder  to any  Person,  including  any of its
Affiliates,  who agrees to conduct  such  duties in  accordance  with  standards
comparable to those with which the Master Servicer  complies pursuant to Section
3.1. Such  delegation  shall not relieve the Master  Servicer of its liabilities
and  responsibilities  with  respect to such duties and shall not  constitute  a
resignation within the meaning of Section 7.4. The Master Servicer shall provide
the   Certificate   Insurer,   each   Rating   Agency,   the  Trustee  and  each
Certificateholder  with  written  notice prior to the  delegation  of any of its
duties to any Person other than any of the Master Servicer's Affiliates or their
respective successors and assigns.

         Section  7.6.  Indemnification  of the Trust by the  Seller  and Master
Servicer.  (a) The Master  Servicer shall  indemnify and hold harmless the Trust
and the Trustee from and against any loss, liability,  expense, damage or injury
suffered or sustained by reason of the Master Servicer's activities or omissions
in servicing or administering the Mortgage Loans that are not in accordance with
this Agreement,  including, but not limited to, any judgment, award, settlement,
reasonable  attorneys'  fees and other costs or expenses  incurred in connection
with the defense of any actual or threatened action, proceeding or claim related
to the Master Servicer's failure to perform hereunder.  Any such indemnification
shall not be  payable  from the  assets of the  Trust.  The  provisions  of this
indemnity  shall run directly to and be  enforceable by an injured party subject
to the limitations hereof.

         (b)  Notwithstanding  anything to the contrary  contained  herein,  the
Seller  (i) agrees to be liable  directly  to the  injured  party for the entire
amount and (ii) shall indemnify and hold harmless the Trust and the Trustee, and
with respect to subclause (A) below, the Certificate  Insurer,  from and against
any  loss,  liability,  expense,  damage,  claim or injury  (including,  without
limitation,  any prohibited transactions tax imposed on the Trust, but excluding
any loss, liability,  expense,  damage, claim or injury attributable to a holder
of a Regular  Certificate in the capacity as an investor in such Certificates as
a result of defaults on the Mortgage  Loans)  arising out of or based on (A) the
retention of the Mortgage  Loans and Mortgage  Files  pursuant to the  Custodial
Agreement and (B) this  Agreement by reason of any acts,  omissions,  or alleged
acts or omissions arising out of activities of the Trust or the Trustee,  or the
actions of the Master  Servicer  including,  in either case, but not limited to,
amounts  payable to the Master  Servicer  pursuant to Section 7.3, any judgment,
award,  settlement,  reasonable  attorneys'  fees and  other  costs or  expenses
incurred  in  connection  with the defense of any actual or  threatened  action,
proceeding  or claim;  provided  that the Seller shall not indemnify the Trustee
(but shall indemnify any other injured party) if such loss, liability,  expense,
damage or  injury  is due to the  Trustee's  willful  malfeasance,  bad faith or
negligence or by reason of the Trustee's  reckless  disregard of its obligations
hereunder.  The  provisions  of this  indemnity  shall  run  directly  to and be
enforceable  by  an  injured  party  subject  to  the  limitations  hereof.  The
provisions of this Section shall survive the termination of the Agreement.


                                       78

<PAGE>





                                   ARTICLE 8.

                                     DEFAULT

         Section 8.1.        Events of Default.

         If any one of the following  events (an "Event of Default") shall occur
and be continuing:

                           (i) (A) The  failure by the Master  Servicer  to make
         any Monthly Advance; or (B) any other failure by the Master Servicer to
         deposit in any Account any deposit  required to be made under the terms
         of this  Agreement  which  continues  unremedied  for a  period  of two
         Business  Days  after the  earlier of the (a)  knowledge  of the Master
         Servicer of such failure and (b) the date upon which written  notice of
         such failure,  requiring the same to be remedied, and stating that such
         notice is a "Notice of Default" hereunder, shall have been given to the
         Master  Servicer  by the  Trustee  or to the  Master  Servicer  and the
         Trustee by the  Certificate  Insurer or to the Master  Servicer and the
         Trustee by any Certificateholder; or

                          (ii) The  failure by the Master  Servicer  to make any
         required  Servicing  Advance which failure  continues  unremedied for a
         period of 30 days,  or the  failure on the part of the Master  Servicer
         duly to observe or perform in any material  respect any other covenants
         or agreements of the Master  Servicer set forth in the  Certificates or
         in  this  Agreement,  which  failure,  in  each  case,  materially  and
         adversely   affects  the   interests  of   Certificateholders   or  the
         Certificate  Insurer and which continues  unremedied for a period of 60
         days after the earlier of (a) knowledge of the Master  Servicer of such
         failure and (b) date on which written notice of such failure, requiring
         the same to be  remedied,  and stating that such notice is a "Notice of
         Default" hereunder, shall have been given to the Master Servicer by the
         Trustee or to the Master  Servicer  and the Trustee by the  Certificate
         Insurer   or  to  the   Master   Servicer   and  the   Trustee  by  any
         Certificateholder or the Certificate Insurer; or

                         (iii) The entry against the Master Servicer of a decree
         or  order  by  a  court  or  agency  or  supervisory  authority  having
         jurisdiction  in  the  premises  for  the  appointment  of  a  trustee,
         conservator, receiver or liquidator in any insolvency, conservatorship,
         receivership,   readjustment   of  debt,   marshalling  of  assets  and
         liabilities  or  similar   proceedings,   or  for  the  winding  up  or
         liquidation of its affairs,  and the  continuance of any such decree or
         order unstayed and in effect for a period of 60 consecutive days; or

                          (iv)  The  consent  by  the  Master  Servicer  to  the
         appointment  of a trustee,  conservator,  receiver or liquidator in any
         insolvency,   conservatorship,   receivership,  readjustment  of  debt,
         marshalling  of assets and  liabilities  or similar  proceedings  of or
         relating to the Master Servicer or of or relating to substantially  all
         of its  property;  or the Master  Servicer  shall  admit in writing its
         inability  to pay its  debts  generally  as  they  become  due,  file a
         petition to take advantage of any applicable


                                       79

<PAGE>



         insolvency  or  reorganization  statute,  make  an  assignment  for the
         benefit  of  its  creditors,  or  voluntarily  suspend  payment  of its
         obligations;

                           (v)  Any   breach  by  the  Master   Servicer   of  a
         representation  or warranty made in Section 2.4, which breach continues
         unremedied  for a period of 60 days after the earlier of (a)  knowledge
         of the  Master  Servicer  of such  failure  and (b) the  date on  which
         written notice of such breach,  requiring the same to be remedied,  and
         stating that such notice is a "Notice of Default" hereunder, shall have
         been  given to the  Master  Servicer  by the  Trustee  or to the Master
         Servicer  and the Trustee by the  Certificate  Insurer or to the Master
         Servicer and the Trustee by any Certificateholder;

                          (vi) the occurrence of a Servicer Removal Right Event;
         or

                         (vii) The  Certificate  Insurer  reasonably  determines
         that the  performance  by the Master  Servicer of its servicing  duties
         hereunder  with  respect  to the  Mortgage  Loans  is  not in  material
         compliance  with  reasonably   acceptable   servicing  standards  after
         considering the following factors: (A) the terms and conditions of this
         Pooling and Servicing Agreement, (B) the Master Servicer's practices as
         of the  Closing  Date,  as the same may be amended or  modified  by the
         Master  Servicer  from time to time  provided  that such  amendments or
         modifications  are  either  (i)  consistent  with  reasonable  industry
         standards  for the servicing of closed-end  fixed-rate  sub-prime  home
         equity  loans  similar  to  the  Mortgage  Loans  or  (ii)  the  Master
         Servicer's historical practices and procedures regarding the amendment,
         modification  and  development of its servicing  procedures and (C) the
         then  current  practices  of the Master  Servicer  applied to all other
         loans  similar  to the  Mortgage  Loans  then  serviced  by the  Master
         Servicer  whether such mortgage loans are owned by the Master  Servicer
         or otherwise, and in the reasonable judgment of the Certificate Insurer
         such material  noncompliance  would materially and adversely affect the
         interests  of the  Certificateholders  or the  Certificate  Insurer and
         continues  unremedied  for a period of 45 days  after the date on which
         written  notice  thereof,   describing  with  reasonable   detail  such
         noncompliance, requiring the same to be remedied, and stating that such
         notice is a "Notice of Default" hereunder, shall be given to the Master
         Servicer, each Certificateholder and the Trustee;

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied by the Master Servicer  within the time periods  provided for
above,  (x) subject to the succeeding  paragraph,  with respect solely to clause
(i)(A) above,  if such Monthly Advance is not made by 4:00 P.M. New York time on
the second Business Day following  written notice to the Master Servicer of such
event,  the Trustee  shall  terminate all of the rights and  obligations  of the
Master  Servicer  under this  Agreement and the Trustee,  or a successor  Master
Servicer  appointed in accordance with Section 8.2, shall  immediately make such
Monthly  Advance  and assume,  pursuant  to Section 8.2 hereof,  the duties of a
successor Master Servicer and (y) in the case of (i)(B), (ii), (iii), (iv), (v),
(vi) and (vii),  the Trustee shall, at the direction of the Certificate  Insurer
or the  Holders  of each  Class of Class A  Certificates  evidencing  Percentage
Interests  aggregating  not less than 51% by notice then given in writing to the
Master Servicer, shall terminate all of the rights and obligations of the Master
Servicer as Master Servicer under this Agreement.  Upon the Trustee's  obtaining
actual  knowledge that a required  amount  described in clause (i) above has not
been made by


                                       80

<PAGE>



the Master  Servicer,  the Trustee  shall  notify an  Authorized  Officer of the
Master  Servicer,  and  the  Certificate  Insurer,  as  soon  as  is  reasonably
practical.  Any such notice to the Master  Servicer  shall also be given to each
Rating Agency and each Certificateholder.  On or after the receipt by the Master
Servicer of such written notice,  all authority and power of the Master Servicer
under this Agreement,  whether with respect to the  Certificates or the Mortgage
Loans or otherwise,  shall pass to and be vested in the Trustee  pursuant to and
under  this  Section  8.1;  and,  without  limitation,  the  Trustee  is  hereby
authorized  and  empowered  to  execute  and  deliver,  on behalf of the  Master
Servicer as  attorney-in-fact  or  otherwise,  any and all  documents  and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete  the  transfer  and  endorsement  of each  Mortgage  Loan  and  related
documents,  or  otherwise.  The Master  Servicer  agrees to  cooperate  with the
Trustee in effecting the termination of the  responsibilities  and rights of the
Master Servicer hereunder,  including,  without limitation,  the transfer to the
Trustee for the  administration by it of all cash amounts that shall at the time
be held by the  Master  Servicer  and to be  deposited  by it in the  Collection
Account,  or that have been  deposited by the Master  Servicer in the Collection
Account or  thereafter  received  by the  Master  Servicer  with  respect to the
Mortgage Loans. All costs and expenses  (including  attorneys' fees) incurred in
connection with transferring the Mortgage Files to the successor Master Servicer
and  amending  this  Agreement  to reflect such  succession  as Master  Servicer
pursuant to this Section 8.1 shall be paid by the  predecessor  Master  Servicer
(or if the  predecessor  Master  Servicer is the  Trustee,  the  initial  Master
Servicer)  upon  presentation  of  reasonable  documentation  of such  costs and
expenses.

         Notwithstanding  the  foregoing,  a delay in or failure of  performance
under  Section  8.1(i)(A)  for a period of ten  Business  Days or under  Section
8.1(ii)  for a period of 30  Business  Days,  shall not  constitute  an Event of
Default if such delay or failure  could not be  prevented  by the  existence  of
reasonable diligence by the Master Servicer and such delay or failure was caused
by an act of God or the public enemy, acts of declared or undeclared war, public
disorder,  rebellion  or  sabotage,  epidemics,  landslides,   lightning,  fire,
hurricanes,  earthquakes, floods or similar causes. The preceding sentence shall
not  relieve  the Master  Servicer  from using its best  efforts to perform  its
respective  obligations in a timely manner in accordance  with the terms of this
Agreement and the Master  Servicer  shall provide the Trustee,  the  Certificate
Insurer and the  Certificateholders  with an Officers' Certificate giving prompt
notice  of such  failure  or delay by it,  together  with a  description  of its
efforts to so perform its  obligations.  The Master  Servicer shall  immediately
notify  the  Trustee  and the  Certificate  Insurer  in  writing of any Event of
Default.

         Section 8.2.        Trustee to Act; Appointment of Successor.

         (a) On and  after the time the  Master  Servicer  receives  a notice of
termination  pursuant to Section 8.1 or 7.4, the Trustee  shall be the successor
in all respects to the Master  Servicer in its  capacity as servicer  under this
Agreement  and the  transactions  set forth or provided  for herein and shall be
subject to all the  responsibilities,  duties and liabilities  relating  thereto
placed  on  the  Master  Servicer  by  the  terms  and  provisions   hereof.  As
compensation  therefor,  the Trustee shall be entitled to all such  compensation
and expenses as the Master  Servicer would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, (i) if the
Trustee is unwilling to act as successor


                                       81

<PAGE>



Master Servicer, or (ii) if the Trustee is legally unable so to act, the Trustee
may,  with the written  consent of the  Certificate  Insurer  (in the  situation
described  in clause (i)  above) or shall at the  direction  of the  Certificate
Insurer (in the situation  described in clause (ii) above) appoint or petition a
court of competent  jurisdiction to appoint,  any  established  housing and home
finance  institution,  bank or other  mortgage loan or home equity loan servicer
having a net worth of not less than  $50,000,000  as the successor to the Master
Servicer hereunder in the assumption of all or any part of the responsibilities,
duties or liabilities of the Master Servicer  hereunder;  provided that any such
successor  Master  Servicer shall be acceptable to the Certificate  Insurer,  as
evidenced by the prior written consent of the Certificate Insurer, which consent
shall not be unreasonably withheld, and provided further that the appointment of
any such  successor  Master  Servicer  will  not  result  in the  qualification,
reduction  or  withdrawal  of the ratings  assigned to the  Certificates  by the
Rating  Agencies.  Pending  appointment  of a successor  to the Master  Servicer
hereunder,  unless the Trustee is prohibited by law from so acting,  the Trustee
shall act in such capacity as  hereinabove  provided.  In  connection  with such
appointment  and  assumption,   the  successor  shall  be  entitled  to  receive
compensation  out of  payments  on  Mortgage  Loans  in an  amount  equal to the
compensation  and  expenses  which the  Master  Servicer  would  otherwise  have
received pursuant to Section 3.9 (or such lesser compensation as the Trustee and
such successor  shall agree).  The  appointment of a successor  Master  Servicer
shall not affect any liability of the predecessor Master Servicer which may have
arisen  under  this  Agreement  prior  to its  termination  as  Master  Servicer
(including,  without  limitation,  the  obligation  to purchase  Mortgage  Loans
pursuant  to  Section  3.1,  to pay any  deductible  under an  insurance  policy
pursuant to Section 3.5 or to indemnify  the Trustee  pursuant to Section  7.6),
nor shall any successor  Master  Servicer be liable for any acts or omissions of
the predecessor Master Servicer or for any breach by such Master Servicer of any
of its representations or warranties contained herein or in any related document
or agreement. The Trustee and such successor shall take such action,  consistent
with this Agreement, as shall be necessary to effectuate any such succession.

         (b) Any  successor,  including the Trustee,  to the Master  Servicer as
Master  Servicer  shall  during the term of its service as Master  Servicer  (i)
continue  to  service  and  administer  the  Mortgage  Loans for the  benefit of
Certificateholders  and (ii) maintain in force a policy or policies of insurance
covering  errors and omissions in the  performance of its  obligations as Master
Servicer hereunder and a fidelity bond in respect of its officers, employees and
agents to the same  extent as the Master  Servicer  is so  required  pursuant to
Section 3.13.

         Section 8.3.        Waiver of Defaults.

         The Trustee  may, on behalf of all  Certificateholders,  and subject to
the consent of the Certificate  Insurer,  waive any events permitting removal of
the Master  Servicer  as  servicer  pursuant  to this  Article  VIII,  provided,
however,  that  the  Trustee  may not  waive a  default  in  making  a  required
distribution  on a  Certificate  without  the  consent  of the  Holder  of  such
Certificate.  Upon any waiver of a past  default,  such  default  shall cease to
exist,  and any Event of Default arising  therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent  expressly  so waived.  Notice of any such  waiver  shall be given by the
Trustee to the Rating Agencies.


                                       82

<PAGE>




         Section 8.4.        Notification to Certificateholders.

         Upon any  termination  or  appointment  of a  successor  to the  Master
Servicer  pursuant to this Article  VIII or Section 7.4, the Trustee  shall give
prompt  written  notice thereof to the  Certificateholders  at their  respective
addresses  appearing in the Certificate  Register,  the Certificate  Insurer and
each Rating Agency.


                                   ARTICLE 9.

                                   THE TRUSTEE

         Section 9.1.        Duties of Trustee.

         The Trustee,  prior to the  occurrence of an Event of Default and after
the curing of all  Events of  Default  which may have  occurred,  undertakes  to
perform such duties and only such duties as are  specifically  set forth in this
Agreement.  If an Event of Default  has  occurred  (which has not been cured) of
which a  Responsible  Officer of the Trustee has actual  knowledge,  the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
use the same  degree of care and skill in their  exercise,  as a prudent  person
would exercise or use under the  circumstances  in the conduct of his or her own
affairs.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement;  provided,  however,  that the Trustee will
not be  responsible  for  the  accuracy  or  content  of any  such  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                           (i) prior to the  occurrence  of an Event of Default,
         and after  the  curing of all such  Events  of  Default  which may have
         occurred, the duties and obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as are specifically set forth in this Agreement,  no implied  covenants
         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the part of the  Trustee,  the
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the   correctness  of  the  opinions   expressed   therein,   upon  any
         certificates or opinions furnished to the Trustee and conforming to the
         requirements of this Agreement;

                          (ii) the Trustee shall not be personally liable for an
         error of judgment  made in good faith by a  Responsible  Officer of the
         Trustee, unless it shall


                                       83

<PAGE>



         be  proved  that  the  Trustee  was   negligent  in   ascertaining   or
         investigating the facts related thereto;

                         (iii) the Trustee shall not be  personally  liable with
         respect to any action  taken,  suffered or omitted to be taken by it in
         good  faith  in  accordance  with  the  consent  or  direction  of  the
         Certificate Insurer or Certificateholders under this Agreement; and

                          (iv) the Trustee  shall not be charged with  knowledge
         of any failure by the Master Servicer to comply with the obligations of
         the Master Servicer  referred to in clauses (i) and (ii) of Section 8.1
         unless a  Responsible  Officer of the  Trustee at the  Corporate  Trust
         Office obtains actual knowledge of such failure or the Trustee receives
         written notice of such failure from the Master Servicer.

         The  Trustee  shall not be  required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the  exercise  of any of its  rights  or  powers,  if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity  against such risk or liability is not  reasonably  assured to it, and
none of the provisions  contained in this  Agreement  shall in any event require
the Trustee to perform,  or be responsible for the manner of performance of, any
of the  obligations  of the Depositor,  the Seller or the Master  Servicer under
this  Agreement,  except  during such time,  if any, as the Trustee shall be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Master Servicer in accordance with the terms of this Agreement.

         Section 9.2.        Certain Matters Affecting the Trustee.

         Except as otherwise provided in Section 9.1:

                           (i) the Trustee may request and rely upon,  and shall
         be protected in acting or refraining  from acting upon, any resolution,
         Officer's   Certificate,   certificate   of   auditors   or  any  other
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent, order,  appraisal,  bond or other paper or document reasonably
         believed by it to be genuine and to have been  signed or  presented  by
         the proper party or parties,  and the manner of obtaining  consents and
         of  evidencing   the   authorization   of  the  execution   thereof  by
         Certificateholders  shall be subject to such reasonable  regulations as
         the Trustee may prescribe;

                          (ii) the  Trustee  may  consult  with  counsel and any
         written  advice of such counsel or any Opinion of Counsel shall be full
         and  complete  authorization  and  protection  in respect of any action
         taken or  suffered  or  omitted  by it  hereunder  in good faith and in
         accordance with such advice or Opinion of Counsel;

                         (iii)  the  Trustee  shall be under  no  obligation  to
         exercise any of the rights or powers vested in it by this Agreement, or
         to institute, conduct or defend any litigation hereunder or in relation
         hereto,   at  the   request,   order  or   direction   of  any  of  the
         Certificateholders   or  the  Certificate  Insurer,   pursuant  to  the
         provisions of this  Agreement,  unless such  Certificateholders  or the
         Certificate  Insurer  shall  have  offered  to the  Trustee  reasonable
         security or indemnity against the costs, expenses and


                                       84

<PAGE>



         liabilities which may be incurred therein or thereby;  the right of the
         Trustee to perform any  discretionary  act enumerated in this Agreement
         shall  not be  construed  as a  duty,  and  the  Trustee  shall  not be
         answerable  for other than its  negligence or wilful  misconduct in the
         performance of any such act; nothing  contained herein shall,  however,
         relieve the Trustee of the obligations, upon the occurrence of an Event
         of Default (which has not been cured) of which a Responsible Officer of
         the Trustee has actual  knowledge,  to exercise  such of the rights and
         powers  vested in it by this  Agreement,  and to use the same degree of
         care and skill in their  exercise as a prudent person would exercise or
         use under the circumstances in the conduct of his or her own affairs;

                          (iv) the Trustee  shall not be  personally  liable for
         any action taken,  suffered or omitted by it in good faith and believed
         by it to be  authorized  or within the  discretion  or rights or powers
         conferred upon it by this Agreement;

                           (v) prior to the  occurrence  of an Event of  Default
         and after the curing of all Events of Default which may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or documents,  unless requested in writing to do so
         by the  Certificate  Insurer;  provided,  however,  that if the payment
         within a  reasonable  time to the  Trustee  of the costs,  expenses  or
         liabilities  likely  to be  incurred  by  it  in  the  making  of  such
         investigation is, in the opinion of the Trustee, not reasonably assured
         to the  Trustee  by the  security  afforded  to it by the terms of this
         Agreement,  the Trustee may require  reasonable  indemnity against such
         cost,  expense or  liability  as a condition  to such  proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Master Servicer or, if paid by the Trustee,  shall be reimbursed by the
         Master Servicer upon demand.  Nothing in this clause (v) shall derogate
         from the  obligation of the Master  Servicer to observe any  applicable
         law prohibiting disclosure of information regarding the Mortgagors;

                          (vi) the Trustee shall not be accountable,  shall have
         no liability  and makes no  representation  as to any acts or omissions
         hereunder of the Master  Servicer until such time as the Trustee may be
         required  to act  as  Master  Servicer  pursuant  to  Section  8.2  and
         thereupon  only for the acts or  omissions  of the Trustee as successor
         Master Servicer; and

                         (vii) the  Trustee  may  execute  any of the  trusts or
         powers  hereunder or perform any duties hereunder either directly or by
         or through agents or attorneys or a custodian.

         Section 9.3. Trustee Not Liable for Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
authentication  of the  Trustee  on the  Certificates)  shall  be  taken  as the
statements of the Depositor,  and the Trustee assumes no responsibility  for the
correctness of the same. The Trustee makes no representations as to the validity
or  sufficiency  of  this  Agreement  or of the  Certificates  (other  than  the
signature  and  authentication  of the  Trustee on the  Certificates)  or of any
Mortgage


                                       85

<PAGE>



Loan or related  document.  The Trustee shall not be accountable  for the use or
application by the Master Servicer of any of the Certificates or of the proceeds
of such  Certificates,  or for the use or  application  of any funds paid to the
Master  Servicer in respect of the  Mortgage  Loans or deposited in or withdrawn
from the Collection Account by the Master Servicer. The Trustee shall at no time
have any  responsibility  or  liability  for or with  respect  to the  legality,
validity  and  enforceability  of any  Mortgage  or any  Mortgage  Loan,  or the
perfection  and  priority  of any  mortgage  or  the  maintenance  of  any  such
perfection  and priority or for or with respect to the  sufficiency of the Trust
or its ability to generate the payments to be distributed to  Certificateholders
under this Agreement,  including,  without limitation: the existence,  condition
and ownership of any Mortgaged Property; the existence and enforceability of any
hazard  insurance  thereon (other than if the Trustee shall assume the duties of
the Master  Servicer  pursuant to Section 8.2 and thereupon only for the acts or
omissions of the successor Master  Servicer);  the validity of the assignment of
any  Mortgage  Loan  to  the  Trustee  or of  any  intervening  assignment;  the
completeness  of any  Mortgage  Loan;  the  performance  or  enforcement  of any
Mortgage  Loan (other than if the Trustee  shall assume the duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor  Master  Servicer);  the compliance by the Depositor or
the  Master  Servicer  with any  warranty  or  representation  made  under  this
Agreement  or in any related  document or the  accuracy of any such  warranty or
representation;  any  investment  of monies by or at the direction of the Master
Servicer or any loss resulting  therefrom,  it being understood that the Trustee
shall  remain  responsible  for  any  Trust  property  that  it may  hold in its
individual capacity;  the acts or omissions of any of the Depositor,  the Master
Servicer  (other  than if the  Trustee  shall  assume  the  duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor Master Servicer), any subservicer or any Mortgagor; any
action of the Master Servicer (other than if the Trustee shall assume the duties
of the Master  Servicer  pursuant to Section 8.2 and thereupon only for the acts
or omissions of the Trustee as successor  Master  Servicer),  or any subservicer
taken in the name of the  Trustee;  the  failure of the Master  Servicer  or any
subservicer to act or perform any duties  acquired of it as agent of the Trustee
hereunder;  or any action by the Trustee taken at the  instruction of the Master
Servicer  (other  than if the  Trustee  shall  assume  the  duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor Master Servicer); provided, however, that the foregoing
shall not relieve the Trustee of its obligation to perform its duties under this
Agreement,  including,  without limitation, the Trustee's review of the Mortgage
Files pursuant to Section 2.1(d).  The Trustee shall have no responsibility  for
filing any financing or continuation  statement in any public office at any time
or to otherwise  perfect or maintain the perfection of any security  interest or
lien granted to it hereunder (unless the Trustee shall have become the successor
Master Servicer).

         Section 9.4.        Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee  of  Certificates  with the same  rights as it would have if it
were not Trustee and may transact any banking  and/or  trust  business  with the
Depositor, the Seller, the Master Servicer or their Affiliates.



                                       86

<PAGE>



         Section 9.5.        Master Servicer to Pay Trustee's Expenses.

         The Trustee  shall be  entitled to receive the Trustee Fee  pursuant to
Section  5.1(a)(i)(A)  and the Master Servicer will pay or reimburse the Trustee
upon  its  request  for all  reasonable  expenses,  disbursements  and  advances
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement  or any other  agreement  related  hereto  (including  the  reasonable
compensation  and the  expenses  and  disbursements  of its  counsel  and of all
persons not regularly in its employ)  except any such expense,  disbursement  or
advance  as  may  arise  from  its  negligence  or bad  faith  or  which  is the
responsibility of Certificateholders hereunder. In addition, the Master Servicer
covenants  and agrees to  indemnify  the  Trustee and any  directors,  officers,
employees and agents of the Trustee from, and hold it harmless against,  any and
all losses, liabilities,  damages, claims or expenses other than those resulting
from the  Trustee's  negligence  or bad faith of the  Trustee.  In the event the
Master  Servicer fails to perform its  obligations  hereunder,  then the Trustee
shall be indemnified  by the Trust for the payment of the Trustee's  monthly fee
which right of the Trustee shall have priority over all other  distributions and
payments from the Distribution  Account.  This section shall survive termination
of this Agreement or the resignation or removal of any Trustee hereunder.

         Section 9.6.        Eligibility Requirements for Trustee.

         The  Trustee  hereunder  shall  at  all  times  be a  national  banking
association or a corporation  duly  incorporated  and validly existing under the
laws of the United States of America or any state thereof, authorized under such
laws to exercise  corporate trust powers,  having a combined capital and surplus
of at least  $50,000,000,  subject to  supervision  or examination by federal or
state authority and having (or in the case of a bank or corporation  included in
a bank holding  company  system,  the related bank holding company shall have) a
rating with respect to its long-term unsecured debt obligations of at least Baa1
by Moody's and BBB- by S&P (or such lower rating as such rating  agency may from
time to time agree). If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then for the  purposes of this  Section 9.6, the combined
capital  and  surplus  of such  corporation  shall be deemed to be its  combined
capital  and  surplus as set forth in its most  recent  report of  condition  so
published.  The principal office of the Trustee (other than the initial Trustee)
shall be in a state  with  respect  to  which an  Opinion  of  Counsel  has been
delivered to such  Trustee at the time such Trustee is appointed  Trustee to the
effect that the Trust will not be a taxable entity under the laws of such state.
In case at any time the Trustee  shall cease to be eligible in  accordance  with
the provisions of this Section 9.6, the Trustee shall resign  immediately in the
manner and with the effect specified in Section 9.7.

         Section 9.7.        Resignation or Removal of Trustee.

         The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving  written  notice  thereof to the Depositor,  the Master
Servicer,  the Certificate  Insurer and each Rating Agency.  Upon receiving such
notice of resignation,  the Depositor shall promptly appoint a successor Trustee
(approved in writing by the Certificate Insurer, so long as such approval is not
unreasonably  withheld) by written instrument,  in duplicate,  one copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor


                                       87

<PAGE>



Trustee; provided,  however, that any such successor Trustee shall be subject to
the prior written approval of the Master Servicer. If no successor Trustee shall
have been so appointed and having accepted  appointment within 30 days after the
giving of such notice of  resignation,  the  resigning  Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  9.6 and shall  fail to resign  after  written
request therefor by the Depositor or the Certificate  Insurer, or if at any time
the Trustee  shall be legally  unable to act, or shall be adjudged a bankrupt or
insolvent,  or a receiver of the Trustee or of its property  shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  or if a tax is imposed or threatened  with respect to the Trust by
any state in which the Trustee is located, then the Depositor or the Certificate
Insurer may remove the  Trustee.  If the  Depositor or the  Certificate  Insurer
removes the Trustee under the authority of the immediately  preceding  sentence,
the Depositor shall promptly appoint a successor Trustee (approved in writing by
the Certificate Insurer, so long as such approval is not unreasonably  withheld)
by written  instrument,  in  duplicate,  one copy of which  instrument  shall be
delivered  to the  Trustee so  removed  and one copy to the  successor  trustee.
Immediately  upon its appointment  and  qualification  hereunder,  the successor
Trustee shall provide  written notice to each Holder of a Class A Certificate of
its appointment and qualification.

         The Holders of Certificates evidencing Percentage Interests aggregating
at least  51% may at any time  remove  the  Trustee  by  written  instrument  or
instruments delivered to the Master Servicer,  the Depositor and the Trustee and
shall  thereupon  use their  best  efforts  to  appoint a  successor  trustee in
accordance with this Section.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the  provisions of this Section 9.7 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 9.8.

         Section 9.8.        Successor Trustee.

         Any  successor  Trustee  appointed  as  provided  in Section  9.7 shall
execute, acknowledge and deliver to the Depositor and to its predecessor Trustee
and the Certificate Insurer an instrument accepting such appointment  hereunder,
and thereupon the resignation or removal of the predecessor Trustee shall become
effective  and  such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as Trustee. The Depositor, the Master Servicer and the predecessor Trustee
shall  execute  and deliver  such  instruments  and do such other  things as may
reasonably  be required for fully and  certainly  vesting and  confirming in the
successor Trustee all such rights, powers, duties and obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 9.8 unless at the time of such acceptance  such successor  Trustee shall
be eligible under the provisions of Section 9.6.



                                       88

<PAGE>



         Upon  acceptance of appointment  by a successor  Trustee as provided in
this Section 9.8, the Master  Servicer  shall mail notice of the  succession  of
such Trustee  hereunder  to all Holders of  Certificates  at their  addresses as
shown in the  Certificate  Register  and to each  Rating  Agency.  If the Master
Servicer  fails  to  mail  such  notice  within  30  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the expense of the Master Servicer.

         Section 9.9.        Merger or Consolidation of Trustee.

         Any Person into which the Trustee  may be merged or  converted  or with
which  it may be  consolidated,  or  any  Person  resulting  from  any,  merger,
conversion or consolidation to which the Trustee shall be a party, or any Person
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall be the successor of the Trustee hereunder,  provided such Person
shall be eligible under the provisions of Section 9.6,  without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

         Section 9.10.       Appointment of Co-Trustee or Separate Trustee.

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Trust or any Mortgaged Property may at the time be located,  the
Depositor  and the  Trustee  shall  each have the power  and shall  execute  and
deliver all  instruments to appoint one or more Persons  approved by the Trustee
and the Certificate  Insurer to act as co-trustee or  co-trustees,  jointly with
the Trustee, or separate trustee or separate trustees, of all or any part of the
Trust,  and to vest in such  Person or  Persons,  in such  capacity  and for the
benefit of the Certificateholders, such title to the Trust, or any part thereof,
and, subject to the other provisions of this Section 9.10, such powers,  duties,
obligations,  rights and  trusts as the  Master  Servicer  and the  Trustee  may
consider  necessary or desirable.  The parties hereto  acknowledge that any such
co-trustee  or separate  trustee  will act as  co-trustee  or  separate  trustee
hereunder  pursuant  to any  co-trustee  agreement  between the Trustee and such
co-trustee  or  separate  Trustee,  and shall be entitled to the same rights and
subject to the same  standards  as the  Trustee  with  respect to all rights and
immunities of the Trustee,  including  with respect to  indemnification  and the
obligations  and duties of the  Depositor or the Master  Servicer to the Trustee
pursuant to the terms hereof.  Any such co-trustee or separate  trustee shall be
subject to the written  approval of the Master  Servicer and of the  Certificate
Insurer. If the Master Servicer shall not have joined in such appointment within
15 days  after the  receipt by it of a request so to do, or in the case an Event
of Default shall have occurred and be  continuing,  the Trustee alone shall have
the power to make such appointment.  No co-trustee or separate trustee hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section  9.6 and no  notice  to  Certificateholders  of the  appointment  of any
co-trustee or separate  trustee shall be required  under Section 9.8. The Master
Servicer shall be responsible for the fees of any co-trustee or separate trustee
appointed hereunder.

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:



                                       89

<PAGE>



                           (i)  all  rights,   powers,  duties  and  obligations
         conferred  or imposed  upon the Trustee  shall be  conferred or imposed
         upon and  exercised  or  performed  by the  Trustee  and such  separate
         trustee or co-trustee  jointly (it being  understood that such separate
         trustee or co-trustee is not authorized to act  separately  without the
         Trustee  joining in such act),  except to the extent that under any law
         of any  jurisdiction  in  which  any  particular  act or acts are to be
         performed  (whether as Trustee  hereunder or as successor to the Master
         Servicer hereunder), the Trustee shall be incompetent or unqualified to
         perform such act or acts,  in which event such rights,  powers,  duties
         and  obligations  (including  the  holding of title to the Trust or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed singly by such separate trustee or co-trustee,  but solely at
         the direction of the Trustee;

                          (ii) no  trustee  hereunder  shall be held  personally
         liable by reason of any act or omission of any other trustee hereunder;
         and

                         (iii) the Master  Servicer  and the Trustee may each at
         any time accept the  resignation  of or remove any separate  trustee or
         co-trustee except that following the occurrence of an Event of Default,
         the  Trustee  acting  alone may  accept the  resignation  or remove any
         separate trustee or co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article 9. Each separate trustee and co-trustee,  upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Depositor and the Master Servicer.

         Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

         Section 9.11.       Limitation of Liability.

         The  Certificates  are executed by the Trustee,  not in its  individual
capacity  but solely as Trustee of the Trust,  in the exercise of the powers and
authority conferred and vested in it by this Agreement. Each of the undertakings
and agreements  made on the part of the Trustee in the  Certificates is made and
intended not as a personal  undertaking  or agreement by the Trustee but is made
and intended for the purpose of binding only the Trust.



                                       90

<PAGE>



         Section  9.12.   Trustee  May  Enforce  Claims  Without  Possession  of
Certificates.

         All  rights  of  action  and  claims   under  this   Agreement  or  the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and such preceding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  or the  Certificateholders  in  respect of which such
judgment has been recovered.

         Section 9.13.       Suits for Enforcement.

         In case an Event of Default or other default by the Master  Servicer or
the Depositor  hereunder or any Certificate  Insurer Default or other default by
the  Certificate  Insurer  hereunder or under the Certificate  Insurance  Policy
shall occur and be continuing,  the Trustee,  in its discretion,  may proceed to
protect and  enforce  its rights and the rights of the  Holders of  Certificates
under this  Agreement  by a suit,  action or  proceeding  in equity or at law or
otherwise,  whether for the  specific  performance  of any covenant or agreement
contained in this  Agreement or in aid of the  execution of any power granted in
this  Agreement or for the  enforcement  of any other legal,  equitable or other
remedy, as the Trustee,  being advised by counsel,  shall deem most effectual to
protect and enforce any of the rights of the Trustee and the Certificateholders.

         Section 9.14.       Waiver of Bond Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  post a bond or other surety with any
court, agency or body whatsoever.

         Section   9.15.   Waiver  of   Inventory,   Accounting   and  Appraisal
Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever.

         Section 9.16.       Calculation of LIBOR.

         (a) The Trustee will determine  "LIBOR" for each Accrual Period for the
Class A- 1 Certificates on the basis of the rate determined by the Trustee to be
(i) the per annum rate for one-month U.S.  dollar  deposits which appears on the
Telerate Page 3750 Screen on the Interest  Determination  Date (rounded upwards,
if necessary, to the nearest 1/100,000 of 1%); (ii) if such rate does not appear
on the Telerate Page 3750 Screen,  LIBOR with respect to that  Distribution Date
shall be the  arithmetic  mean (rounded as aforesaid) of the offered  quotations
obtained by the Trustee from the Reference Banks for deposits in U.S. dollars to
leading  banks in the London  interbank  market as of  approximately  11:00 a.m.
(London  time) on the  Interest  Determination  Date or (iii) if fewer  than two
Reference  Banks  provide the Trustee with such  quotations,  LIBOR shall be the
rate per annum which the Trustee


                                       91

<PAGE>



determines  to be the  arithmetic  mean  (rounded as  aforesaid)  of the offered
quotations  which  leading  banks in New York City  selected  by the Trustee are
quoting in the New York interbank market on that Interest Determination Date for
deposits  in U.S.  dollars  to the  Reference  Banks or, if fewer  than two such
quotations are available, to leading European and Canadian Banks.

         (b) The establishment of LIBOR on each Interest  Determination  Date by
the Trustee and the Trustee's  calculation of the rate of interest applicable to
the Class A-1  Certificates for the related Accrual Period shall (in the absence
of manifest  error) be final and binding.  The Trustee shall make each such rate
of interest available by telephone at (410) 884-2000 or such other number as the
Trustee  shall  designate  by notice to the  Certificate-holders  and each party
hereto.

                                   ARTICLE 10.

                                   TERMINATION

         Section 10.1.       Termination.

         (a) The respective  obligations and responsibilities of the Seller, the
Master Servicer,  the Depositor,  the Document Custodian and the Trustee created
hereby  (other than the  obligation  of the Trustee to make certain  payments to
Certificateholders  after the final  Distribution Date and the obligation of the
Master  Servicer  to send  certain  notices  as  hereinafter  set  forth)  shall
terminate  upon notice to the Trustee of the later of (A) payment in full of all
amounts owing to the Certificate  Insurer unless the  Certificate  Insurer shall
otherwise consent and (B) the earliest of (i) the Distribution Date on which the
Aggregate  Class A Principal  Balance has been  reduced to zero,  (ii) the final
payment or other  liquidation of the last Mortgage Loan in the Trust,  (iii) the
optional  purchase by the Master  Servicer  of the  Mortgage  Loans  pursuant to
Section 10.1(b) and (iv) the Distribution Date in January, 2028. Notwithstanding
the foregoing,  in no event shall the trust created hereby  continue  beyond the
expiration  of 21 years  from the  death of the last  surviving  descendants  of
Joseph P. Kennedy,  the late ambassador of the United States to the Court of St.
James's, living on the date hereof.

         (b) The Master  Servicer shall have the right to exercise the option to
effect the  transfer to it of each  Mortgage  Loan  pursuant to Section  10.1(a)
above on any  Distribution  Date on or after the  Distribution  Date immediately
prior to which the Aggregate  Loan Balance is less than five percent (5%) of the
Cut-Off  Date  Aggregate  Loan  Balance by  purchasing,  on the next  succeeding
Distribution Date, all of the outstanding Mortgage Loans at a price equal to the
sum of the Aggregate Loan Balance and accrued and unpaid interest thereon at the
weighted  average of the Loan Rates  through  the end of the  Collection  Period
preceding the final Distribution Date together with all amounts due and owing to
the  Certificate   Insurer.  The  exercise  of  such  purchase  right  shall  be
conditioned  upon  receipt by the Trustee of an Opinion of Counsel to the effect
that  such  purchase  will  not  give  rise  either  to any  tax on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or any tax on contributions
made to either REMIC after the "startup day" under Section  860G(d) of the Code.
If such right is exercised, the Master Servicer shall provide to the Trustee the
certification  required by Section 3.8 and,  promptly  following  payment of the
repurchase


                                       92

<PAGE>



price, the Trustee shall execute proper  instruments  acknowledging  termination
and  discharge of this  Agreement in the form  provided by the Master  Servicer.
Such  certificate  shall be delivered by the Master Servicer to the Trustee in a
timely  manner so as to enable  the  Trustee  to timely  notify  the  Holders of
Certificates pursuant to Section 10.1(c).

         (c) Notice of any termination,  specifying the Distribution Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Holders of  Certificates  may surrender  their  Certificates  to the Trustee for
payment of the final  distribution and cancellation,  shall be given promptly by
the Trustee  (upon  receipt of written  directions  from the  Depositor,  if the
Depositor is exercising  its right to retransfer the Mortgage  Loans,  given not
later  than the  first  day of the  month  preceding  the  month  of such  final
distribution)  by letter to the Holders of Certificates  mailed not earlier than
the 15th day and not later  than the 25th day of the month  next  preceding  the
month of such final distribution specifying (i) the Distribution Date upon which
final  distribution  of the  Certificates  will be made, (ii) the amount of each
such final  distribution and (iii) that the Record Date otherwise  applicable to
such  Distribution Date is not applicable.  In the event written  directions are
delivered  by the  Depositor  to  the  Trustee  as  described  in the  preceding
sentence,  the Depositor shall deposit in the Distribution  Account on or before
the Distribution Date for such final distribution in immediately available funds
an amount which, when added to the funds on deposit in the Distribution  Account
that are payable to the Holders of Certificates, will be equal to the retransfer
amount for the Mortgage Loans computed as above provided.

         (d) Upon  presentation  and  surrender  of the Class A and  Class  B-IO
Certificates,  the Trustee shall cause to be distributed to the holders of Class
A  and  Class  B-IO  Certificates  on  the  Distribution  Date  for  such  final
distribution,  in proportion  to the  Percentage  Interests of their  respective
Class A and Class B-IO  Certificates  and to the extent that funds are available
for such purpose,  an amount equal to the amount  required to be  distributed to
holders of Class A and Class B-IO Certificates  pursuant to Section 5.1 for such
Distribution  Date. On the final  Distribution  Date,  the Trustee will withdraw
from the Distribution Account and remit to the Certificate Insurer the lesser of
(x) the amount available for distribution on such final  Distribution  Date, net
of any  portion  thereof  necessary  to pay  holders  of Class A and Class  B-IO
Certificates pursuant to Section 5.1 (a) and any amounts owing to the Trustee in
respect  of the  Trustee  Fee and (y) the  unpaid  amounts  due and owing to the
Certificate Insurer pursuant to Section 5.1(a)

         (e)  In  the  event   that  all  of  the   Class  A  and   Class   B-IO
Certificateholders shall not surrender their Class A and Class B-IO Certificates
for final payment and  cancellation on or before such final  Distribution  Date,
the  Trustee  shall  promptly  following  such  date  cause  all  funds  in  the
Distribution  Account not distributed in final distribution to Class A and Class
B- IO Certificateholders to be withdrawn therefrom and credited to the remaining
Class A and Class B-IO Certificateholders by depositing such finds in a separate
escrow account for the benefit of such Class A and Class B-IO Certificateholders
and the Master  Servicer  (if the Master  Servicer  has  exercised  its right to
purchase  the  Mortgage  Loans) or the  Trustee (in any other case) shall give a
second written notice to the remaining Class A and Class B-IO Certificateholders
to surrender  their Class A and Class B-IO  Certificates  for  cancellation  and
receive the final distribution with respect thereto. If within nine months after
the  second  notice all the  Certificates  shall not have been  surrendered  for
cancellation,  the Class RU Certificateholder shall be entitled to all unclaimed
funds and other assets which remain


                                       93

<PAGE>



subject  hereto and the Trustee upon  transfer of such funds shall be discharged
of any  responsibility for such funds and the  Certificateholders  shall look to
the Class RU Certificateholder for payment.

         Section 10.2.       Additional Termination Requirements.

         (a) In the event that the Master Servicer exercises its purchase option
as provided in Section 10.1,  the Trust shall be  terminated in accordance  with
the  following  additional  requirements,  unless the  Trustee  has  received an
Opinion of Counsel to the effect  that the  failure of the Trust to comply  with
the  requirements  of  this  subsection  10.2(a)  will  not  (A)  result  in the
imposition of taxes on  "prohibited  transactions"  of the Trust,  as defined in
Section 860F of the Code,  or  contributions  to either REMIC after the "startup
day," as defined in Section  860G(d) of the Code,  or (B) cause  either REMIC of
the  Trust  to fail to  qualify  as a  REMIC  at any  time  any  Certificate  is
outstanding:

                           (i)  within  ninety  (90)  days  prior  to the  final
         Distribution  Date set forth in the notice  given by the Trustee  under
         Section 10.1,  the Trustee,  at the direction of the  Depositor,  shall
         adopt a plan of complete  liquidation of the Trust in the form prepared
         by the Depositor;

                          (ii) at or after the time of  adoption  of such a plan
         of complete  liquidation and at or prior to the  Distribution  Date for
         the final distribution, the Trustee shall sell all of the assets of the
         Trust either to the  Depositor or other  purchaser of the assets of the
         Trust,  as the case may be, for cash;  provided,  however,  that in the
         event that a calendar quarter ends after the time of adoption of such a
         plan of complete  liquidation but prior to the such final  Distribution
         Date,  the Trustee  shall not sell any of the assets of the Trust prior
         to the close of that calendar quarter; and

                         (iii)  the   Trustee   shall  make  the   distributions
         specified  in  subsection  10.1(e) on or before the final  Distribution
         Date referred to in clause (i) above.

         (b) The Trustee  hereby agrees to adopt a plan of complete  liquidation
as specified in subsection  10.2(a) upon the written  direction of the Depositor
and to take such  other  action in  connection  therewith  as may be  reasonably
requested by the Depositor.



                                   ARTICLE 11.

                              REMIC ADMINISTRATION

         Section 11.1.       REMIC Administration.

         (a) It is intended that the Upper-Tier  REMIC and the Lower-Tier  REMIC
shall each  constitute,  and that the  affairs of the  Upper-Tier  REMIC and the
Lower-Tier  REMIC shall be conducted so as to qualify the  Upper-Tier  REMIC and
the Lower-Tier  REMIC as, REMICs as defined in and in accordance  with the REMIC
Provisions.  In furtherance of such intention,  the Trustee covenants and agrees
that it shall act as agent (and the Trustee is


                                       94

<PAGE>



hereby  appointed  to act as agent) and as Tax Matters  Person on behalf of each
REMIC in the Trust, and that in such capacities, it shall:

                           (i) prepare,  sign and file,  or cause to be prepared
         and filed, in a timely manner,  a U.S. Real Estate Mortgage  Investment
         Conduit Income Tax Return (Form 1066) and any other Tax Return required
         to be filed by each  REMIC in the Trust,  using a calendar  year as the
         taxable year for each REMIC in the Trust;

                          (ii) make, or cause to be made, an election, on behalf
         of each of the Upper-Tier REMIC and the Lower-Tier REMIC, to be treated
         as a REMIC on the federal tax return of each REMIC in the Trust for its
         first taxable year;

                         (iii) prepare and forward,  or cause to be prepared and
         forwarded,  to the Trustee, the  Certificateholders and to the Internal
         Revenue Service and any other relevant  governmental  taxing  authority
         all information  returns or reports as and when required to be provided
         to them in accordance with the REMIC Provisions;

                          (iv) to the extent  that the  affairs of the Trust are
         within its control, conduct such affairs of the Trust at all times that
         any  Certificates  are outstanding so as to maintain the status of each
         REMIC in the Trust as a REMIC under the REMIC  Provisions and any other
         applicable   federal,   state  and  local  laws,   including,   without
         limitation,  information reports relating to "original issue discount,"
         as  defined  in the Code,  based  upon the  Prepayment  Assumption  and
         calculated by using the issue price of the Certificates;

                           (v) not knowingly or intentionally take any action or
         omit to take any action that would cause the  termination  of the REMIC
         status of each REMIC in the Trust;

                          (vi) pay  from the  Trust  the  amount  of any and all
         federal,  state,  and local  taxes,  imposed  upon the  Trustee  or the
         Certificateholders  in connection with the Trust or the Mortgage Loans,
         prohibited  transaction  taxes as defined  in Section  860F of the Code
         imposed on the Trust when and as the same shall be due and payable (but
         such obligation shall not prevent the Trustee or any other  appropriate
         Person from  contesting  any such tax in  appropriate  proceedings  and
         shall not prevent the Trustee from withholding  payment of such tax, if
         permitted by law, pending the outcome of such proceedings). The Trustee
         shall be entitled to prompt reimbursement from the Master Servicer;

                           (vii) ensure that any such  returns or reports  filed
         on  behalf  of each  REMIC in the  Trust by the  Trustee  are  properly
         executed by the appropriate person;

                        (viii)   represent  each  REMIC  in  the  Trust  in  any
         administrative  or judicial  proceedings  relating to an examination or
         audit by any governmental  taxing authority,  request an administrative
         adjustment  as to any  taxable  year of each REMIC in the Trust,  enter
         into settlement  agreements with any government  taxing agency,  extend
         any  statute  of  limitations  relating  to any item of the  Trust  and
         otherwise act on


                                       95

<PAGE>



         behalf  of each  REMIC  in the  Trust  in  relation  to any tax  matter
         involving the Trust at the expense of the Master Servicer;

                          (ix) as provided in Section 5.2 hereof, make available
         information  necessary  for the  computation  of any tax imposed (1) on
         transferors of residual  interests to transferees that are Disqualified
         Organizations or (2) on pass-through entities, any interest in which is
         held by an entity  which is a  Disqualified  Organization.  The Trustee
         covenants and agrees that it will cooperate with the Master Servicer in
         the foregoing  matters and that it will sign,  as Trustee,  any and all
         tax  returns  required  to be filed by the Trust.  Notwithstanding  the
         foregoing,  at such time as the Trustee  becomes the  successor  Master
         Servicer,  the  holder  of  the  largest  percentage  of  the  Residual
         Certificates  shall serve as Tax Matters  Person  until such time as an
         entity is appointed to succeed the Trustee as servicer;

                           (x) make  available to the Internal  Revenue  Service
         and those Persons  specified by the REMIC  Provisions  all  information
         necessary to compute any tax imposed (A) as a result of the Transfer of
         an Ownership  Interest in a Class B-IO or Residual  Certificate  to any
         Person who is a Disqualified  Organization,  including the  information
         described  in  Treasury   regulations   sections   1.860D-1(b)(5)   and
         1.860E-2(a)(5)  with respect to the "excess  inclusions"  of such Class
         B-IO or  Residual  Certificate  and (B) as a  result  of any  regulated
         investment  company,  real estate investment trust,  common trust fund,
         partnership, trust, estate or organization described in Section 1381 of
         the Code that holds an Ownership  Interest in a Class B- IO or Residual
         Certificate  having as among its record  holders at any time any Person
         that  is  a  Disqualified  Organization.  Reasonable  compensation  for
         providing such information may be accepted by the Trustee; and

                          (xi) Upon filing with the  Internal  Revenue  Service,
         the Trustee  shall furnish to the Holders of the Class B-IO or Residual
         Certificates  the Form  1066 and each  Form  1066Q  and  shall  respond
         promptly to written requests made not more frequently than quarterly by
         any Holder of Class B-IO or Residual  Certificates  with respect to the
         following   matters  but  only  to  the  extent  the  Trustee  has  the
         information available with respect to such matters:

                             (1) The original  projected  principal and interest
                  cash flows on the  Closing  Date on each class of regular  and
                  residual  interests  created  hereunder  and on  the  Mortgage
                  Loans, based on the Prepayment Assumption;

                             (2) The projected  remaining principal and interest
                  cash flows as of the end of any calendar  quarter with respect
                  to each  class  of  regular  and  residual  interests  created
                  hereunder  and the  Mortgage  Loans,  based on the  Prepayment
                  Assumption;

                             (3) The  Prepayment  Assumption  (and any  multiple
                  thereof used to calculate the issue price of the Certificates)
                  and any interest  rate  assumptions  used in  determining  the
                  projected principal and interest cash flows described above;



                                       96

<PAGE>



                             (4) The original issue discount (or, in the case of
                  the Mortgage  Loans,  market  discount) or premium  accrued or
                  amortized  through  the  end of  such  calendar  quarter  with
                  respect to each class of regular or residual interests created
                  hereunder  and with  respect to the Mortgage  Loans,  together
                  with each  constant  yield to maturity  used in computing  the
                  same;

                             (5) The  treatment of losses  realized with respect
                  to  the  Mortgage  Loans  or  the  regular  interests  created
                  hereunder, including the timing and amount of any cancellation
                  of  indebtedness  income of each  REMIC  with  respect to such
                  regular  interests or bad debt deductions  claims with respect
                  to the Mortgage Loans;

                             (6)  The  amount  and  timing  of any  non-interest
                  expenses of each REMIC; and

                             (7) Any taxes  (including  penalties  and interest)
                  imposed on each REMIC, including, without limitation, taxes on
                  "prohibited transactions,"  "contribution" or "net income from
                  foreclosure  property"  or state or local  income or franchise
                  taxes;

         Section 11.2.       Prohibited Transactions and Activities.

         Subject to the provisions of Article II and Section 3.1(d), neither the
Trustee  nor  the  Master  Servicer  shall  permit  the  sale,   disposition  or
substitution  of the  Mortgage  Note or the  substitution  of a  property  for a
Mortgage  Property  (except in a disposition  pursuant to (i) the  bankruptcy or
insolvency  of the  Upper-Tier  REMIC  or  the  Lower-Tier  REMIC  or  (ii)  the
termination  of the  Upper-Tier  REMIC or the  Lower-Tier  REMIC in a "qualified
liquidation"  as defined in Section  860F(a)(4)  of the Code),  nor  acquire any
assets for the Upper-Tier  REMIC or the  Lower-Tier  REMIC (other than REO), nor
sell or dispose of any  investments  in the  Accounts  for gain,  nor accept any
contributions  to the Upper-Tier  REMIC or the Lower-Tier  REMIC,  unless it has
received  an Opinion of Counsel  (at the  expense of the Person  requesting  the
Trustee to take such action) to the effect that such  disposition,  acquisition,
substitution,  or  acceptance  will not (a) affect  adversely  the status of the
Upper-  Tier REMIC or the  Lower-Tier  REMIC as a REMIC or of the  Certificates,
other than the Residual  Certificates,  as the regular  interests  therein,  (b)
affect the distribution of interest or principal on the Certificates, (c) result
in the encumbrance of the assets transferred or assigned to the Upper-Tier REMIC
or the Lower-Tier REMIC (except pursuant to the provisions of this Agreement) or
(d) cause the Upper-Tier REMIC or the Lower-Tier REMIC to be subject to a tax on
"prohibited  transactions" or "prohibited  contributions"  pursuant to the REMIC
Provisions.

         Section 11.3. Indemnification with Respect to Certain Taxes and Loss of
REMIC Status.

         (a) In the event that  either the  Upper-Tier  REMIC or the  Lower-Tier
REMIC fails to qualify as a REMIC,  loses its status as a REMIC, or incurs state
or local taxes, or a tax as a result of a prohibited transaction or contribution
or the  receipt of "net income from  foreclosure  property"  subject to taxation
under the REMIC Provisions due to the willful


                                       97

<PAGE>



misfeasance, bad faith or negligent performance by the Trustee of its duties and
obligations  specifically  set  forth  herein,  or by  reason  of the  Trustee's
reckless disregard of its obligations and duties  thereunder,  the Trustee shall
indemnify the Trust against any and all losses, claims, damages,  liabilities or
expenses ("Losses") resulting  therefrom;  provided,  however,  that the Trustee
shall not be liable for any Losses attributable to the action or inaction of the
Master  Servicer,  the Depositor or the Holder of the Residual  Certificates nor
for any Losses  resulting from  misinformation  provided by the Master Servicer,
the  Depositor or the Holder of the Residual  Certificates  on which the Trustee
has relied.  The  foregoing  shall not be deemed to limit or restrict the rights
and remedies of  successor  Holders of the  Residual  Certificates  at law or in
equity.

         (b) In the event that  either the  Upper-Tier  REMIC or the  Lower-Tier
REMIC fails to qualify as a REMIC,  loses its status as a REMIC, or incurs state
or local taxes, or a tax as a result of a prohibited transaction or contribution
or the  receipt of "net income from  foreclosure  property"  subject to taxation
under  the  REMIC  Provisions  due to the  willful  misfeasance,  bad  faith  or
negligent  performance of the Master  Servicer in the  performance of its duties
and obligations set forth herein, or by reason of the Master Servicer's reckless
disregard of its  obligations  and duties  hereunder,  the Master Servicer shall
indemnify  the Trust against any and all tax related  liabilities  and expenses,
including interest and penalties  ("Expenses")  resulting  therefrom;  provided,
however,  that the Master  Servicer  shall not be liable  for any such  Expenses
attributable  to the action or inaction of the Trustee,  the  Depositor,  or the
Holder of the Residual  Certificates  nor for any such Expenses  resulting  from
misinformation  provided  by the  Trustee,  the  Depositor  or the Holder of the
Residual Certificates on which the Master Servicer has reasonably relied.

         The  foregoing  shall not be deemed to limit or restrict the rights and
remedies  of any  successor  Holders  of the Class RU  Certificate  at law or in
equity.


                                   ARTICLE 12.

                            MISCELLANEOUS PROVISIONS

         Section 12.1.       Amendment.

         This Agreement may be amended from time to time by the  Depositor,  the
Master Servicer,  the Seller,  the Document  Custodian and the Trustee,  in each
case  without  the consent of any of the  Certificateholders,  but only with the
consent of the  Certificate  Insurer  (which  consent shall not be  unreasonably
withheld),  (i) to cure any ambiguity,  (ii) to correct any defective provisions
or to correct or supplement any provisions  herein that may be inconsistent with
any other provisions herein,  (iii) to add to the duties of the Depositor or the
Master  Servicer,  (iv) to add any other  provisions  with respect to matters or
questions  arising under this Agreement or the Certificate  Insurance Policy, as
the case may be, which shall not be  inconsistent  with the  provisions  of this
Agreement,  (v) to add or amend any  provisions of this Agreement as required by
any Rating Agency or any other nationally  recognized  statistical rating agency
in order to maintain or improve any rating of the Class A Certificates (it being
understood that, after obtaining the ratings in effect on the Closing Date, none
of the Trustee,  the  Depositor  or the Master  Servicer is obligated to obtain,
maintain or improve


                                       98

<PAGE>



any such rating),  or (vi) to add, delete or modify any provision to such extent
as  shall be  necessary  or  desirable  to  maintain  the  qualification  of the
Upper-Tier REMIC and the Lower- Tier REMIC as a REMIC;  provided,  however, that
such action shall not, as  evidenced by an Opinion of Counsel,  (x) in each case
(other  than  with   respect  to  any  action   necessary   to  maintain   REMIC
qualification,  as  provided  in  clause  (vi)  above)  adversely  affect in any
material respect the interests of any Certificateholder and (y) in each case, is
necessary or desirable to maintain the qualification of the Upper-Tier REMIC and
the Lower-Tier  REMIC as a REMIC or shall not cause the Upper-Tier  REMIC or the
Lower-Tier  REMIC to fail to qualify as a REMIC  materially and adversely affect
the interests of any Certificateholder.

         This  Agreement  also may be amended from time to time with the consent
of the Certificate  Insurer (provided no Certificate Insurer Default, as defined
in clause (i) of the definition thereof, has occurred and is continuing), by the
Depositor,  the Master  Servicer,  the Seller,  the Document  Custodian  and the
Trustee;  and the Master Servicer and the  Certificate  Insurer may from time to
time consent to the amendment of this Agreement with the consent of the Majority
Holders for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or the Certificate Insurance
Policy or of  modifying  in any  manner  the  rights of the  Certificateholders;
provided,  however,  that no such  amendment  shall (A) reduce in any manner the
amount of, or delay the timing of, payments on the Certificates or distributions
or payments under the Certificate Insurance Policy which are required to be made
on any Certificate without the consent of the Holder of such Certificate, or (B)
reduce the  aforesaid  percentage  required  to  consent to any such  amendment,
without the consent of the Holders of all Certificates then  outstanding.  Prior
to execution of any such amendment, the Depositor shall furnish the Trustee with
an Opinion of Counsel stating whether such amendment would cause the Upper- Tier
REMIC or the Lower-Tier  REMIC to fail to qualify as a REMIC.  An amendment made
with the consent of Certificateholders  and the Certificate Insurer and executed
in  accordance  with this Section 12.1 shall be permitted or  authorized by this
Agreement  notwithstanding  that such Opinion of Counsel may conclude  that such
amendment  would cause the Upper- Tier REMIC or the Lower-Tier  REMIC to fail to
qualify as a REMIC;  provided,  however, that the Trustee shall not be liable to
any Person for any amendment to this Agreement permitted under the terms hereof.

         Prior to the execution of any such amendment, the Master Servicer shall
furnish  written  notification of the substance of such amendment to each Rating
Agency.  In addition,  promptly  after the execution of any such  amendment made
with the consent of the Holders of the Class A  Certificates,  the Trustee shall
furnish fully executed original  counterparts of the instruments  effecting such
amendment  to  the  Certificate  Insurer  and  to  each  Holder  of an  Class  A
Certificate.

         The  manner  of  obtaining   such  consents  and  of   evidencing   the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

         The Trustee  may,  but shall not be  obligated  to, enter into any such
amendment  which affects the Trustee's  own rights,  duties or immunities  under
this Agreement or otherwise.



                                       99

<PAGE>



         In  connection  with any amendment  pursuant to this Section 12.1,  the
Trustee  shall be  entitled  to receive an Opinion of Counsel to the effect that
such amendment is authorized or permitted by this Agreement.

         Section 12.2.       Recordation of Agreement.

         This  Agreement is subject to  recordation  in all  appropriate  public
offices  for real  property  records  in all the  counties  or other  comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such recordation to be effected by the Master Servicer,  provided,  however that
from and after the date on which an  Assignment  Event  occurs and the  Mortgage
Files are delivered to the Trustee or its designee,  such  recordation  shall be
effected  by the  Trustee,  but only upon  direction  of  Holders of the Class A
Certificates  accompanied  by an Opinion  of  Counsel  to the  effect  that such
recordation  materially  and  beneficially  affects the  interests of Holders of
Class A  Certificates.  The  Holders  of Class A  Certificates  requesting  such
recordation shall bear all costs and expenses of such  recordation.  The Trustee
shall have no obligation to ascertain  whether such  recordation  so affects the
interests of the Certificateholders.

         For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

         Section 12.3.       Limitation on Rights of Certificateholders.

         The death or incapacity  of any Holder of a Class A  Certificate  shall
not  operate  to  terminate  this  Agreement  or the  Trust,  nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  commence  any  proceeding  in any court for a  partition  or
winding up of the  Trust,  nor  otherwise  affect the  rights,  obligations  and
liabilities of the parties hereto or any of them.

         No  Certificateholder  shall have any right to vote (except as provided
in Section 12.1) or in any manner otherwise control the operation and management
of the Trust,  or the  obligations  of the parties  hereto,  nor shall  anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an  association;  nor shall any Holder of a Class A Certificate  be under any
liability  to any third  person by reason of any action  taken by the parties to
this Agreement pursuant to any provision hereof.

         No  Certificateholder  shall  have any right by  virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore  provided, and unless
also  the  Holders  of 25% or  more  of  Percentage  Interests  in the  Class  A
Certificates  shall have made written request upon the Trustee to institute such
action,  suit or proceeding in its own name as Trustee  hereunder and shall have
offered to the Trustee such  reasonable  indemnity as it may require against the
costs, expenses and liabilities


                                       100

<PAGE>



to be  incurred  therein  or  thereby,  and the  Trustee,  for 60 days after its
receipt of such notice, request and offer of indemnity,  shall have neglected or
refused to institute any such action,  suit or proceeding;  it being  understood
and intended,  and being  expressly  covenanted by each  Certificateholder  with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any  right in any  manner  whatever  by  virtue  or by
availing  itself or  themselves of any  provisions of this  Agreement to affect,
disturb or prejudice the rights of the Holders of any other of the Certificates,
or to obtain or seek to obtain  priority  over or  preference  to any other such
Holder,  or to  enforce  any right  under this  Agreement,  except in the manner
herein  provided  and  for  the  equal,   ratable  and  common  benefit  of  all
Certificateholders. For the protection and enforcement of the provisions of this
Section 12.3, each and every Certificateholder and the Trustee shall be entitled
to such relief as can be given either at law or in equity.

         Section 12.4.       GOVERNING LAW.

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF NORTH CAROLINA AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 12.5.       Notices.

         All demands,  notices and communications  hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed
by certified mail, return receipt  requested,  to (a) in the case of the Seller,
First Union National Bank of North Carolina, One First Union Center,  Charlotte,
North Carolina 28288, Attention: Mortgage Finance, (b) in the case of the Master
Servicer,  First Union National Bank of North Carolina,  One First Union Center,
Charlotte, North Carolina 28288, Attention: Mortgage Finance, (c) in the case of
the Trustee,  at the Corporate  Trust Office,  (d) in the case of Moody's,  Home
Equity Mortgage Loan Monitoring  Group,  4th Floor, 99 Church Street,  New York,
New York 10007, (e) in the case of Standard & Poor's, 26 Broadway, New York, New
York  10004,  (f)  in  the  case  of  the  Depositor,  First  Union  Residential
Securitization  Transactions,  Inc.,  One First Union Center,  Charlotte,  North
Carolina,  28288-0600,  Attention:  Patrick  Tadie,  and (g) in the  case of the
Certificate  Insurer,  Financial Guaranty Insurance Company,  115 Broadway,  New
York, New York 10006, Attention:  Surveillance Department (in each case in which
notice or other  communication to the Certificate  Insurer refers to an Event of
Default,  a claim on the Certificate  Insurance  Policy or with respect to which
failure on the part of the  Certificate  Insurer  to respond  shall be deemed to
constitute  consent  or  acceptance,  then  a  copy  of  such  notice  or  other
communication  should  also  be  sent to the  attention  of each of the  General
Counsel and the Head - Financial  Guaranty Group and shall be marked to indicate
"URGENT  MATERIAL  ENCLOSED"),  or, as to each party,  at such other  address as
shall be designated by such party in a written  notice to each other party.  Any
notice required or permitted to be mailed to a Certificateholder  shall be given
by first class mail, postage prepaid,  at the address of such Holder as shown in
the  Certificate  Register.  Any notice so mailed within the time  prescribed in
this Agreement shall be conclusively  presumed to have been duly given,  whether
or not the Certificateholder  receives such notice. Any notice or other document
required to be delivered or mailed by the Trustee to any Rating  Agency shall be
given on a


                                       101

<PAGE>



best efforts  basis and only as a matter of courtesy and  accommodation  and the
Trustee  shall have no liability  for failure to deliver such notice or document
to any Rating Agency.

         Section 12.6.       Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 12.7.       Assignment.

         Notwithstanding  anything to the contrary  contained herein,  except as
provided in Sections 6.8, 7.2 and 7.4, this Agreement may not be assigned by the
Depositor  or the  Master  Servicer  without  the prior  written  consent of the
Certificate Insurer.

         Section 12.8.       Certificates Nonassessable and Fully Paid.

         The parties agree that the Holders of Class A Certificates shall not be
personally  liable for obligations of the Trust,  that the beneficial  ownership
interests  represented by the Certificates shall be nonassessable for any losses
or expenses of the Trust or for any reason whatsoever, and that the Certificates
upon execution,  authentication  and delivery thereof by the Trustee pursuant to
Section 6.2 are and shall be deemed fully paid.

         Section 12.9.       Third-Party Beneficiaries.

         This  Agreement  will inure to the benefit of the  Certificate  Insurer
solely to the extent of any express  rights granted to the  Certificate  Insurer
hereunder  and will  inure to the  benefit of and be  binding  upon the  parties
hereto, the  Certificateholders,  the Owners and their respective successors and
permitted  assigns.  Except as otherwise  provided in this  Agreement,  no other
person will have any right or obligation hereunder.

         Section 12.10.      Counterparts.

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

         Section 12.11.      Effect of Headings and Table of Contents.

         The Article and Section  headings  herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.


                                       102

<PAGE>



         Section 12.12.      Provision of Information to Prospective Purchasers;
Rule 144A.

         For so long as any Class B-IO  Certificate  is a "restricted  security"
within the  meaning  of Rule  144(a)(3)  under the  Securities  Act of 1933,  as
amended (the "Securities Act"), the Trustee shall, upon the request of any Owner
and any prospective purchaser of such Class B- IO Certificate, make available to
such  Owner  and any  prospective  purchaser  of such  Class  B- IO  Certificate
designated  by such  Owner  (a) a copy of a  private  resale  memorandum,  to be
prepared by the Depositor for this purpose, (b) a copy of the most recent report
distributed to the Owners pursuant to Section 5.2 hereof,  together with (c) any
additional  information  required  pursuant  to Rule 144A,  as from time to time
amended, under the Securities Act in order for a sale of Class B-IO Certificates
by such Owner to such  prospective  purchaser to qualify for the exemption under
the Securities Act provided by Rule 144A;  provided,  however,  that the Trustee
shall have no obligation to deliver any information or item described in clauses
(a) or (c) unless and until the Depositor  shall provide the same to the Trustee
and the Trustee's  obligation  with respect to such delivery shall be limited to
any such  information  or item  supplied to it by the  Depositor.  The Depositor
shall  promptly  furnish to the  Trustee,  upon  receipt  of a request  from the
Trustee or any Holder of a Class A  Certificate  the items  described in clauses
(a) and (c) to the Trustee.

         Section 12.13.      The Certificate Insurer.

         Any right  conferred  to the  Certificate  Insurer  hereunder  shall be
suspended and shall run to the benefit of the Holders during any period in which
there exists a Certificate  Insurer  Default;  provided,  that the rights of the
Certificate  Insurer to receive any  amounts  distributable  to the  Certificate
Insurer pursuant to Section 5.1(a), and to amounts representing  indemnification
payments to be made to the  Certificate  Insurer and its rights under Article 10
and its rights to receive any notices, documents, certificates or opinions shall
not be suspended.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                       103

<PAGE>



         IN WITNESS WHEREOF, the Depositor, the Seller, the Master Servicer, the
Trustee  and the  Document  Custodian  have  caused  this  Agreement  to be duly
executed  by their  respective  officers  all as of the day and year first above
written.

                                         FIRST UNION RESIDENTIAL
                                         SECURITIZATION TRANSACTIONS, INC., as
                                         Depositor


                                         By       /s/ Patrick J. Tadie
                                           Title:  Senior Vice President




                                         FIRST UNION NATIONAL BANK OF NORTH
                                         CAROLINA, as Seller


                                         By       /s/ Patrick J. Tadie
                                           Title:  Vice President




                                         FIRST UNION NATIONAL BANK OF NORTH
                                         CAROLINA, as Master Servicer


                                         By       /s/ Patrick J. Tadie
                                           Title:  Vice President




                                         NORWEST BANK MINNESOTA, NATIONAL
                                         ASSOCIATION, as Trustee


                                         By       /s/ Michael L. Mayer
                                           Title:  Vice President





<PAGE>



                                         FIRST UNION NATIONAL BANK OF NORTH
                                         CAROLINA, TRUST DEPARTMENT, as
                                         Document Custodian


                                         By       /s/ Ronald L. Fisher
                                           Title:  Assistant Vice President







<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Patrick J. Tadie personally came before me this day and acknowledged  that [s]he
is  a  Senior  Vice   President  of  First  Union   Residential   Securitization
Transactions,  Inc., a North  Carolina  corporation,  and that by authority duly
given and as the act of the corporation, [s]he signed [his] [her] name thereto.

         WITNESS my hand and official stamp or seal,  this 11th day of December,
1996.


                                                       /s/ Bryan P. Davis
                                                       Notary Public

My Commission Expires:
7/31/2001

   (Notary Seal)




<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Michael L. Mayer personally came before me this day and acknowledged  that he is
a Vice President of Norwest Bank Minnesota,  National  Association,  and that by
authority  duly  given and as the act of the  corporation,  he  signed  his name
thereto.

         WITNESS my hand and official stamp or seal,  this 12th day of December,
1996.


                                                          /s/ Bryan P. Davis
                                                          Notary Public


My Commission Expires: 7/31/2001

   (Notary Seal)




<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF WAKE


         I, a Notary Public of the County and State of  aforesaid,  certify that
Ronald L. Fisher  personally came before me this day and acknowledged that [s]he
is a[n] Assistant Vice President of First Union National Bank of North Carolina,
Trust  Department,  and  that  by  authority  duly  given  and as the act of the
corporation, [s]he signed [his] [her] name thereto.

         WITNESS my hand and official stamp or seal,  this 11th day of December,
1996.


                                                     /s/ Janis Merrill
                                                     Notary Public

My Commission Expires:
July 1, 2001

   (Notary Seal)



<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Patrick J. Tadie personally came before me this day and acknowledged  that [s]he
is a Vice President of First Union National Bank of North  Carolina,  a national
banking  association,  and that by  authority  duly  given and as the act of the
corporation, [s]he signed [his] [her] name thereto.

         WITNESS my hand and official stamp or seal,  this 11th day of December,
1996.


                                                         /s/ Bryan P. Davis
                                                         Notary Public

My Commission Expires:
7/31/2001

   (Notary Seal)




<PAGE>


STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Patrick J. Tadie personally came before me this day and acknowledged  that [s]he
is a Vice President of First Union National Bank of North  Carolina,  a national
banking  association,  and that by  authority  duly  given and as the act of the
corporation, [s]he signed [his] [her] name thereto.

         WITNESS my hand and official stamp or seal,  this 11th day of December,
1996.


                                                           /s/ Bryan P. Davis
                                                           Notary Public

My Commission Expires:
7/31/2001

   (Notary Seal)





                                    EXHIBIT 8





                                      - 5 -

<PAGE>



                             MOORE & VAN ALLEN, PLLC
                                ATTORNEYS AT LAW
                        100 NORTH TRYON STREET, FLOOR 47
                         CHARLOTTE, NORTH CAROLINA 28202
                                 (704) 331-1000



                                December 12, 1996



First Union Residential Securitization
  Transactions, Inc.
One First Union Center
Charlotte, North Carolina  28288-0600

         Re:      FURST Home Equity Loan Trust 1996-2 Home Equity Loan 
                  Asset-Backed Certificates, Series 1996-2

Ladies and Gentlemen:

         We have acted as special counsel for First Union Residential
Securitization Transactions, Inc. (the "Depositor"), a North Carolina
corporation, in connection with the purchase of certain closed-end fixed rate
home equity loans (the "Mortgage Loans") pursuant to the Mortgage Loan Purchase
Agreement, dated as of December 1, 1996 (the "Purchase Agreement") between First
Union National Bank of North Carolina, as seller (the "Seller") and the
Depositor, and the sale by the Depositor of the Mortgage Loans to FURST Home
Equity Loan Trust 1996-2 (the "Trust") created by the Pooling and Servicing
Agreement, dated as of December 1, 1996 (the "Pooling and Servicing Agreement")
among the Seller, the Depositor, First Union National Bank of North Carolina, as
master servicer, First Union National Bank of North Carolina, Trust Department,
as document custodian and Norwest Bank Minnesota, National Association, as
trustee (the "Trustee"). In exchange for the Mortgage Loans, the Trust has
issued to the Depositor Home Equity Loan Asset-Backed Certificates, Series
1996-2, Class A-1 Certificates, Class A-2 Certificates, Class A-3 Certificates,
Class A-4 Certificates, Class A-5 Certificates (collectively, the "Class A
Certificates"), Home Equity Loan Asset-Backed Certificates, Series 1996-2, Class
B1-IO Certificates and Class B2-IO Certificates (collectively, the "Class B-IO
Certificates") and Home Equity Loan Asset-Backed Certificates, Series 1996-2,
Class RU Certificates and Class RL Certificates (together with the Class B-IO
Certificates and Class A Certificates, the "Certificates"). The Trust has also
issued a 0.000001% Class RU Certificate and a 0.000001% Class RL Certficate to
the Trustee, in its capacity as Tax Matters Person pursuant to the Pooling and
Servicing Agreement.

The Depositor has sold the Class A Certificates  to First Union Capital  Markets
Corp.  ("First  Union  Capital  Markets")  and  Lehman  Brothers  Inc.  ("Lehman
Brothers" and,  together with First Union Capital Markets,  the  "Underwriters")
pursuant to the Underwriting Agreement,



<PAGE>



dated November 21, 1996 (the "Underwriting Agreement") among the Depositor,
First Union National Bank of North Carolina and the Underwriters.

The Certificates represent the entire undivided beneficial interest in the
assets of the Trust. The assets of the Trust will consist primarily of the
Mortgage Loans. The Trust, on behalf of the holders of the Class A Certificates,
will have the benefit of an irrevocable and unconditional financial guaranty
insurance policy (the "Policy") issued by Financial Guaranty Insurance Company
(the "Certificate Insurer") pursuant to the Insurance Agreement, dated as of
December 1, 1996 (the "Insurance Agreement"), among the Certificate Insurer, the
Depositor, the Seller, the Master Servicer, the Underwriters and the Trustee.
Terms not defined herein shall have the meanings set forth in the Pooling and
Servicing Agreement.

In arriving at the opinions expressed below, we have examined such documents and
records as we have deem appropriate, including the following:

         1.       A signed copy of the Underwriting Agreement.

         2.       The registration statement (No. 333-3574) of the Depositor on
                  form S-3 on file with the Securities and Exchange Commission
                  (the "Commission"). Such registration statement on the date it
                  was declared effective herein referred to as the "Registration
                  Statement".

         3.       The Prospectus relating to the Class A Certificates, dated
                  November 18, 1996 (the "Base Prospectus"), as supplemented by
                  the Prospectus Supplement dated December 10, 1996 (the
                  "Prospectus Supplement"), (such Base Prospectus, as so
                  supplemented by the Prospectus Supplement, the "Prospectus").

         4.       A signed copy of the Purchase Agreement.

         5.       A signed copy of the Pooling and Servicing Agreement.

         6.       Specimens of the Certificates.

As to any facts material to the following opinions which we did not
independently establish or verify, we have relied upon statements and
representations of the responsible officers and other representations of the
Depositor and of public officials and agencies.

Based upon the foregoing and consideration of such other matters as we have
deemed appropriate, we are of the opinion that the statements in the Base
Prospectus under the headings "Summary of Terms - - Certain Federal Income Tax
Consequences" and "--ERISA Considerations", "Certain Legal Aspects of The
Mortgage Loans", "ERISA Considerations" and "Certain Federal Income Tax
Consequences", and the statements in the Prospectus Supplement under the
headings "Summary of Terms of the Offered Certificates--Certain Federal Income
Tax Consequences" and "--ERISA Considerations", "Certain Federal Income Tax
Consequences" and "ERISA Considerations", to the extent that they constitute
matters of federal law or legal conclusions with respect thereto, have been
reviewed by us and are


                                      - 2 -

<PAGE>


correct in all material respects with respect to those consequences or aspects
that are discussed.

In giving the foregoing opinions, we express no opinion as to the laws of any
jurisdiction other than the State of North Carolina and the federal laws of the
United States of America. We hereby consent to the filing of this opinion as an
exhibit to the Registration Statement and to the use of our name wherever
appearing in the Registration Statement and the Prospectus. In giving such
consent, we do not consider that we are "experts," within the meaning of the
term as used in the Act or the rules and regulations of the Commission issued
thereunder, with respect to any part of the Registration Statement, including
this opinion as an exhibit or otherwise.

                                                     Sincerely yours,

                                                     MOORE & VAN ALLEN, PLLC





                                      - 3 -

<PAGE>






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission