HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1996-1
8-K, 1998-09-24
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SECURITIES CORP, 8-K, 1998-09-24
Next: E NET INC, SC 13G, 1998-09-24











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          September 21, 1998                        
      

                                   
                   REVOLVING HOME EQUITY LOAN TRUST 1996-1      
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION                 
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)

                              
       Delaware                 0-20909         Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070     
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000  





                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    September 21, 1998 pursuant to Section
                    3.04(b) of the Pooling and Servicing
                    Agreement dated as of May 1, 1996 (the
                    "Pooling and Servicing Agreement") among HFC
                    Revolving Corporation, as Seller, Household
                    Finance Corporation, as Servicer, and First
                    National Bank of Chicago, as Trustee, with
                    respect to the Class A Certificates, Series
                    1996-1.











                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1996-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1996-1
                                (Registrant)




                      By:   /s/ J. W. Blenke                 
                            J. W. Blenke
                            Authorized Representative
Dated:   September 22, 1998

                              - 2 -<PAGE>
                          EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page


                                                                    4
99(a)     Monthly Servicing Report to Trustee dated September 21, 1998
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of May 1, 1996 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, as
          Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A Certificates, Series 1996-1.



















                                 - 3 -

HE96-1.8k


                                                                
Household Finance Corporation                                   
Household Revolving Home Equity Loan                            
Revolving Home Equity Loan Asset Backed                         
Certificates - Series 1996-1
P & S Agreement Date:              May 1, 1996                  
Original Settlement Date:           May 23, 1996                
Series Number of Class A-1 Certificates:                        
441919AJ6
Series Number of Class A-2 Certificates:     N/A                
Original Sale Balance:             $819,278,000                 
                                                                
                                                                
                                                                
Servicer Certificate (Page 1 of 3)                              
                                                                
Distribution Date:                                      09/21/98
                                                                
Investor Certificateholder Floating Allocation            95.39%
Percentage
Investor Certificateholder Fixed Allocation               97.37%
Percentage
                                                                
Aggregate Amount of  Collections                   22,445,870.07
     Aggregate Amount of  Interest Collections      5,129,834.34
     Aggregate Amount of  Principal Collections    17,316,035.73
                                                                
Class A Interest Collections                        4,893,336.71
Class A Principal Collections                      16,513,522.24
Seller Interest Collections                           236,497.63
Seller Principal Collections                          802,513.49
                                                                
Weighted Average Loan Rate                                13.46%
Net Loan Rate                                             12.46%
                                                                
Weighted Average Maximum Loan Rate                        18.64%
                                                                
Class A-1 Certificate Rate                               5.8484%
Maximum Investor Certificate Rate                       12.4600%
Class A-1 Certificate Interest Distributed          2,181,619.96
Class A-1 Investor Certificate Interest Shortfall           0.00
before Draw
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                  0.00
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
Maximum Principal Dist. Amount (MPDA)              16,859,775.50
Alternative Principal Dist. Amount (APDA)          16,513,522.24
Rapid Amortization Period? (Y=1, N=0)                       0.00
Scheduled Principal  Distribution Amount (SPDA)    16,513,522.24
                                                                
Principal  allocable to Class A-1                  16,513,522.24
                                                                
SPDA deposited to Funding Account                           0.00
Subsequent Funding Mortgage Loans Purchased in              0.00
Period
Cumulative Subsequent Funding Mortgage Loans      100,781,997.58
Purchased
                                                                
                                                                
Accelerated Principal Distribution Amount                   0.00
                                                                
APDA allocable to Class A-1                                 0.00
                                                                
                                                                
Reimbursement to Credit Enhancer                            0.00
                                                                
Spread Trigger hit?                                           No
                                                                
Reduction in Certificate Principal Balance                      
    due to Current Class A-1 Liquidation Loss         858,385.81
Amount
                                                                
                                                                
Cumulative Investor Liquidation Loss Amount           858,385.81
                                                                
Total Principal allocable to A-1                   17,371,908.05
                                                                
                                                                
Beginning Class A-1 Certificate Principal Balance 419,654,208.27
                                                                
Ending Class A-1 Certificate Principal Balance    402,282,300.22
                                                                
                                                                
                                                                
                                                                
Pool Factor (PF)                                       0.4910205
                                                                
Servicer Certificate (Page 2 of  3)                             
                                                                
Distribution Date:                                      09/21/98
                                                                
Retransfer Deposit Amount (non 2.07 transfers)              0.00
Servicing Fees Distributed                            353,213.03
Beg. Accrued and Unpaid Inv. Servicing Fees                 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd               0.00
End. Accrued and Unpaid Inv. Servicing Fees                 0.00
                                                                
Number of Mortgage Loans Retransferred pursuant                0
to 2.07
Cumulative Number of Mortgage Loans Retransferred              0
pursuant to 2.07
Mortgage Loans Retransferred pursuant to 2.07 ($)           0.00
Cumulative Mortgage Loans Retransferred pursuant            0.00
to 2.07 ($)
                                                                
Aggregate Investor Liquidation Loss Amount            858,385.81
Investor Loss Reduction Amount                              0.00
                                                                
Beginning Pool Balance                            444,340,809.27
Ending Pool Balance                               426,925,890.01
Beginning Invested Amount                         423,855,635.27
Ending Invested Amount                            406,483,727.22
Beginning Seller Principal Balance                 20,485,174.00
Ending Seller Principal Balance                    20,442,162.79
Additional Balances                                   802,513.49
                                                                
Beginning Funding Account Balance                           0.00
Ending Funding Account Balance                              0.00
Ending Funding Account Balance % (before any               0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after purchase           0.00%
of Subsequent Loans or release to Certs.)
Principal Balance of Subsequent Funding Loans              $0.00
Purchased in Period
Principal Collections to purchase Additional               $0.00
Balances and/or paid to Cert.
                                                                
Excess Funding Amount                                      $0.00
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
Beginning Spread Account Balance                    2,100,714.00
Ending Spread Account Balance                       2,100,714.00
                                                                
Beginning Seller Interest                                  4.61%
Ending Seller's Interest                                   4.79%
                                                                
Delinquency & REO Status                                        
   30 - 59 days (Del Stat 1)                                    
     No. of Accounts                                            
     Trust Balance                                           981
   60 - 89 days (Del Stat 2)                       34,486,794.40
     No. of Accounts                                         261
     Trust Balance                                  9,067,425.98
   90+ (Del Stat 3+)                                            
     No. of Accounts                                         535
     Trust Balance                                 17,519,364.48
   270+ (Del Stat 9+)                                           
     No. of Accounts                                         232
     Trust Balance                                  8,667,250.37
   REO                                                          
     No. of Accounts                                          60
     Trust Balance                                  2,896,913.10
                                                                
Rapid Amortization Event ?                                    No
   Failure to make payment within 5 Business Days             No
of Required Date ?
   Failure to perform covenant relating to                    No
Trust's Security Interest ?
   Failure to perform other covenants as                      No
described in the Agreement ?
   Breach of Representation or Warranty ?                     No
   Bankruptcy, Insolvency or Receivership                     No
relating to Seller ?
   Subject to Investment Company Act of 1940                  No
Regulation ?
   Servicing Termination ?                                    No
   Aggregate of Credit Enhancement Draw Amounts               No
exceed 1% of the Cut-off Balance and Pre-Funded
Amount
                                                                
Servicer Certificate (Page 3 of  3)                             
                                                                
Distribution Date:                                      09/21/98
                                                                
Event of Default ?                                            No
   Failure by Servicer to make payment within 5               No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                    No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other covenants             No
as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                     No
relating to Master Servicer ?
   Trigger Event ?                                            No
                                                                
Policy Fee Distributed to Credit Enhancer (Paid              N/A
directly from HFC)
Premium Distributed to Credit Enhancer                      0.00
Amount Distributed to Seller                        1,039,011.12
Master Servicer Credit Facility Amount                      0.00
Guaranteed Principal Distribution Amount                    0.00
Credit Enhancement Draw Amount                              0.00
Spread Account Draw Amount                                  0.00
Capitalized Interest Account Draw                           0.00
Amount re-imbursed to Credit Enhancer                       0.00
(5.01(a)(vi))
Amount paid to Trustee                                      0.00
Cumulative Draw under Policy                                0.00
Net Yield                                                  4.25%
                                                                
                                                                
Total  Available Funds                                          
     Aggregate Amount of Collections               22,445,870.07
     Deposit for principal not used to purchase             0.00
subsequent loans
     Interest Earnings on the Pre-Funding Account           0.00
     Deposit from Capitalized Interest Account              0.00
     Total                                         22,445,870.07
                                                                
                                                                
Application of Available Funds                                  
     Servicing Fee                                    353,213.03
     Prinicpal and Interest to Class A-1           19,553,528.01
                                                                
     Seller's portion of Principal and Interest     1,039,011.12
     Funds deposited into Funding Account (Net)             0.00
     Funds deposited into Spread  Account                   0.00
     Excess funds released to Seller                1,500,117.91
     Total                                         22,445,870.07
                                                                
                                                                
                                                                
OFFICERS'S CERTIFICATE                                          
All computations reflected in this Servicer                     
Certificate were
made in conformity with the Pooling and Servicing               
Agreement.
                                                                
The attached Servicing Certificate is true and                  
correct in all
material respects.                                              
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
A Servicing Officer                                             
                                                                
Statement to Certificateholders (Page 1 of 2)                   
                                                                
Distribution Date:                                      09/21/98
                                                                
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER                 
$1000)
                                                                
Class A Certificateholder Floating Allocation           95.3898%
Percentage
Class A Certificateholder Fixed Allocation              97.3651%
Percentage
                                                                
Beginning Class A-1 Certificate Balance           419,654,208.27
                                                                
                                                                
Class A-1 Certificate Rate                             5.848440%
                                                                
Class A-1 Certificate Interest Distributed              2.662857
                                                                
Class A-1 Certificate Interest Shortfall                0.000000
Distributed
                                                                
Remaining Unpaid Class A-1 Certificate Interest         0.000000
Shortfall
                                                                
                                                                
Rapid Amortization Event ?                                    No
Class A-1 Certificate Principal Distributed            21.203924
                                                                
   Maximum Principal Distribution Amount               20.578821
   Scheduled Principal  Distribution Amount            20.156189
(SPDA)
   Accelerated Principal Distribution Amount            0.000000
   Aggregate Investor Liquidation Loss Amount           1.047734
Distributed
                                                                
Total Amount Distributed to Certificateholders         22.819046
                                                                
Principal Collections deposited into Funding                0.00
Account
Ending Funding Account Balance                              0.00
                                                                
Ending Class A-1 Certificate Balance              402,282,300.22
                                                                
                                                                
Class A-1 Factor                                       0.4910205
                                                                
Pool Factor (PF)                                       0.4910205
                                                                
Unreimbursed Liquidation Loss Amount                          $0
Accrued Interest on Unreimbursed Liquidation Loss             $0
Amount
Accrued & Unpaid Interest on Unreimbursed                     $0
Liquidation Loss Amount
                                                                
Class A Servicing Fee                                 353,213.03
                                                                
Beginning Invested Amount                         423,855,635.27
Ending Invested Amount                            406,483,727.22
Beginning Pool Balance                            444,340,809.27
Ending Pool Balance                               426,925,890.01
                                                                
Spread Account Draw Amount                                  0.00
Credit Enhancement Draw Amount                              0.00
                                                                
Statement to Certificateholders (Page 2 of 2)                   
                                                                
Distribution Date:                                      09/21/98
                                                                
DELINQUENCY & REO STATUS                                        
                                                                
   30 - 59 days (Del Stat 1)                                    
     No. of Accounts                                         981
     Trust Balance                                 34,486,794.40
                                                                
   60 - 89 days (Del Stat 2)                                    
     No. of Accounts                                         261
     Trust Balance                                  9,067,425.98
                                                                
   90+ (Del Stat 3+)                                            
     No. of Accounts                                         535
     Trust Balance                                 17,519,364.48
                                                                
   REO                                                          
     No. of Accounts                                          60
     Trust Balance                                  2,896,913.10
                                                                
Aggregate Liquidation Loss Amount for Liquidated      899,251.51
Loans
                                                                
Class A-1 Certificate Rate for Next Distribution   To be updated
Date
                                                                
                                                                
Amount of any Draws on the Policy                           0.00
                                                                
Subsequent Mortgage Loans                                       
     No. of Accounts                                        0.00
     Trust Balance                                          0.00
     Cumulative No. of Accounts                         3,249.00
     Cumulative Trust Balance                     100,781,997.58
                                                                
Retransferred Mortgage Loans pursuant to 2.07                   
    Number of Mortgage Loans Retransferred                     0
pursuant to 2.07
    Cumulative Number of Mortgage Loans                        0
Retransferred pursuant to 2.07
    Mortgage Loans Retransferred pursuant to 2.07           0.00
($)
    Cumulative Mortgage Loans Retransferred                 0.00
pursuant to 2.07 ($)
                                                                




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission