HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1996-1
8-K, 1998-12-30
ASSET-BACKED SECURITIES
Previous: D&E COMMUNICATIONS INC, S-8, 1998-12-30
Next: UGLY DUCKLING CORP, SC 13E4/A, 1998-12-30











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          December 21, 1998                         
     

                                   
                   REVOLVING HOME EQUITY LOAN TRUST 1996-1      
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION                 
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)

                              
       Delaware                 0-20909         Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070     
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000  





                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    December 21, 1998 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of May 1, 1996 (the "Pooling and Servicing
                    Agreement") among HFC Revolving Corporation,
                    as Seller, Household Finance Corporation, as
                    Servicer, and First National Bank of Chicago,
                    as Trustee, with respect to the Class A
                    Certificates, Series 1996-1.











                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1996-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1996-1
                                (Registrant)




                      By:   /s/ J. W. Blenke                 
                            J. W. Blenke
                            Authorized Representative
Dated:   December 28, 1998

                              - 2 -<PAGE>
                          EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page


                                                                    4
99(a)     Monthly Servicing Report to Trustee dated December 21, 1998
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of May 1, 1996 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, as
          Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A Certificates, Series 1996-1.



















                                 - 3 -

HE96-1.8k

                                                                 
Household Finance Corporation                                    
Household Revolving Home Equity Loan                             
Revolving Home Equity Loan Asset Backed                          
Certificates - Series 1996-1
P & S Agreement Date:              May 1, 1996                   
Original Settlement Date:           May 23, 1996                 
Series Number of Class A-1 Certificates:                         
441919AJ6
Series Number of Class A-2 Certificates:     N/A                 
Original Sale Balance:             $819,278,000                  
                                                                 
                                                                 
                                                                 
Servicer Certificate (Page 1 of 3)                               
                                                                 
Distribution Date:                                       12/21/98
                                                                 
Investor Certificateholder Floating Allocation             94.85%
Percentage
Investor Certificateholder Fixed Allocation                97.37%
Percentage
                                                                 
Aggregate Amount of  Collections                    22,873,783.57
     Aggregate Amount of  Interest Collections       4,532,232.82
     Aggregate Amount of  Principal Collections     18,341,550.75
                                                                 
Class A Interest Collections                         4,298,654.20
Class A Principal Collections                       17,693,402.66
Seller Interest Collections                            233,578.62
Seller Principal Collections                           648,148.09
                                                                 
Weighted Average Loan Rate                                 13.26%
Net Loan Rate                                              12.26%
                                                                 
Weighted Average Maximum Loan Rate                         18.67%
                                                                 
Class A-1 Certificate Rate                                5.2609%
Maximum Investor Certificate Rate                        12.2600%
Class A-1 Certificate Interest Distributed           1,679,403.15
Class A-1 Investor Certificate Interest Shortfall            0.00
before Draw
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                   0.00
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
Maximum Principal Dist. Amount (MPDA)               17,858,269.23
Alternative Principal Dist. Amount (APDA)           17,693,402.66
Rapid Amortization Period? (Y=1, N=0)                        0.00
Scheduled Principal  Distribution Amount (SPDA)     17,693,402.66
                                                                 
Principal  allocable to Class A-1                   17,693,402.66
                                                                 
SPDA deposited to Funding Account                            0.00
Subsequent Funding Mortgage Loans Purchased in               0.00
Period
Cumulative Subsequent Funding Mortgage Loans       100,781,997.58
Purchased
                                                                 
                                                                 
Accelerated Principal Distribution Amount                    0.00
                                                                 
APDA allocable to Class A-1                                  0.00
                                                                 
                                                                 
Reimbursement to Credit Enhancer                             0.00
                                                                 
Spread Trigger hit?                                            No
                                                                 
Reduction in Certificate Principal Balance                       
    due to Current Class A-1 Liquidation Loss          783,901.73
Amount
                                                                 
                                                                 
Cumulative Investor Liquidation Loss Amount            783,901.73
                                                                 
Total Principal allocable to A-1                    18,477,304.39
                                                                 
                                                                 
Beginning Class A-1 Certificate Principal Balance  370,708,396.35
                                                                 
Ending Class A-1 Certificate Principal Balance     352,231,091.96
                                                                 
                                                                 
                                                                 
                                                                 
Pool Factor (PF)                                        0.4299287
                                                                 
Servicer Certificate (Page 2 of  3)                              
                                                                 
Distribution Date:                                       12/21/98
                                                                 
Retransfer Deposit Amount (non 2.07 transfers)               0.00
Servicing Fees Distributed                             312,424.85
Beg. Accrued and Unpaid Inv. Servicing Fees                  0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd                0.00
End. Accrued and Unpaid Inv. Servicing Fees                  0.00
                                                                 
Number of Mortgage Loans Retransferred pursuant                 0
to 2.07
Cumulative Number of Mortgage Loans Retransferred               0
pursuant to 2.07
Mortgage Loans Retransferred pursuant to 2.07 ($)            0.00
Cumulative Mortgage Loans Retransferred pursuant             0.00
to 2.07 ($)
                                                                 
Aggregate Investor Liquidation Loss Amount             783,901.73
Investor Loss Reduction Amount                               0.00
                                                                 
Beginning Pool Balance                             395,281,529.30
Ending Pool Balance                                376,761,013.11
Beginning Invested Amount                          374,909,823.35
Ending Invested Amount                             356,432,518.96
Beginning Seller Principal Balance                  20,371,705.95
Ending Seller Principal Balance                     20,328,494.15
Additional Balances                                    648,148.09
                                                                 
Beginning Funding Account Balance                            0.00
Ending Funding Account Balance                               0.00
Ending Funding Account Balance % (before any                0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after purchase            0.00%
of Subsequent Loans or release to Certs.)
Principal Balance of Subsequent Funding Loans               $0.00
Purchased in Period
Principal Collections to purchase Additional                $0.00
Balances and/or paid to Cert.
                                                                 
Excess Funding Amount                                       $0.00
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
Beginning Spread Account Balance                     2,100,714.00
Ending Spread Account Balance                        2,100,714.00
                                                                 
Beginning Seller Interest                                   5.15%
Ending Seller's Interest                                    5.40%
                                                                 
Delinquency & REO Status                                         
   30 - 59 days (Del Stat 1)                                     
     No. of Accounts                                             
     Trust Balance                                            883
   60 - 89 days (Del Stat 2)                        30,642,993.81
     No. of Accounts                                          219
     Trust Balance                                   7,925,346.48
   90+ (Del Stat 3+)                                             
     No. of Accounts                                          488
     Trust Balance                                  16,673,928.90
   270+ (Del Stat 9+)                                            
     No. of Accounts                                          211
     Trust Balance                                   7,413,969.95
   REO                                                           
     No. of Accounts                                           78
     Trust Balance                                   2,758,160.43
                                                                 
Rapid Amortization Event ?                                     No
   Failure to make payment within 5 Business Days              No
of Required Date ?
   Failure to perform covenant relating to                     No
Trust's Security Interest ?
   Failure to perform other covenants as                       No
described in the Agreement ?
   Breach of Representation or Warranty ?                      No
   Bankruptcy, Insolvency or Receivership                      No
relating to Seller ?
   Subject to Investment Company Act of 1940                   No
Regulation ?
   Servicing Termination ?                                     No
   Aggregate of Credit Enhancement Draw Amounts                No
exceed 1% of the Cut-off Balance and Pre-Funded
Amount
                                                                 
Servicer Certificate (Page 3 of  3)                              
                                                                 
Distribution Date:                                       12/21/98
                                                                 
Event of Default ?                                             No
   Failure by Servicer to make payment within 5                No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                     No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other covenants              No
as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                      No
relating to Master Servicer ?
   Trigger Event ?                                             No
                                                                 
Policy Fee Distributed to Credit Enhancer (Paid               N/A
directly from HFC)
Premium Distributed to Credit Enhancer                       0.00
Amount Distributed to Seller                           881,726.71
Master Servicer Credit Facility Amount                       0.00
Guaranteed Principal Distribution Amount                     0.00
Credit Enhancement Draw Amount                               0.00
Spread Account Draw Amount                                   0.00
Capitalized Interest Account Draw                            0.00
Amount re-imbursed to Credit Enhancer                        0.00
(5.01(a)(vi))
Amount paid to Trustee                                       0.00
Cumulative Draw under Policy                                 0.00
Net Yield                                                   4.87%
                                                                 
                                                                 
Total  Available Funds                                           
     Aggregate Amount of Collections                22,873,783.57
     Deposit for principal not used to purchase              0.00
subsequent loans
     Interest Earnings on the Pre-Funding Account            0.00
     Deposit from Capitalized Interest Account               0.00
     Total                                          22,873,783.57
                                                                 
                                                                 
Application of Available Funds                                   
     Servicing Fee                                     312,424.85
     Prinicpal and Interest to Class A-1            20,156,707.54
                                                                 
     Seller's portion of Principal and Interest        881,726.71
     Funds deposited into Funding Account (Net)              0.00
     Funds deposited into Spread  Account                    0.00
     Excess funds released to Seller                 1,522,924.47
     Total                                          22,873,783.57
                                                                 
                                                                 
                                                                 
OFFICERS'S CERTIFICATE                                           
All computations reflected in this Servicer                      
Certificate were
made in conformity with the Pooling and Servicing                
Agreement.
                                                                 
The attached Servicing Certificate is true and                   
correct in all
material respects.                                               
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
A Servicing Officer                                              
                                                                 
Statement to Certificateholders (Page 1 of 2)                    
                                                                 
Distribution Date:                                       12/21/98
                                                                 
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER                  
$1000)
                                                                 
Class A Certificateholder Floating Allocation            94.8463%
Percentage
Class A Certificateholder Fixed Allocation               97.3651%
Percentage
                                                                 
Beginning Class A-1 Certificate Balance            370,708,396.35
                                                                 
                                                                 
Class A-1 Certificate Rate                              5.260940%
                                                                 
Class A-1 Certificate Interest Distributed               2.049857
                                                                 
Class A-1 Certificate Interest Shortfall                 0.000000
Distributed
                                                                 
Remaining Unpaid Class A-1 Certificate Interest          0.000000
Shortfall
                                                                 
                                                                 
Rapid Amortization Event ?                                     No
Class A-1 Certificate Principal Distributed             22.553156
                                                                 
   Maximum Principal Distribution Amount                21.797570
   Scheduled Principal  Distribution Amount             21.596336
(SPDA)
   Accelerated Principal Distribution Amount             0.000000
   Aggregate Investor Liquidation Loss Amount            0.956820
Distributed
                                                                 
Total Amount Distributed to Certificateholders          23.646193
                                                                 
Principal Collections deposited into Funding                 0.00
Account
Ending Funding Account Balance                               0.00
                                                                 
Ending Class A-1 Certificate Balance               352,231,091.96
                                                                 
                                                                 
Class A-1 Factor                                        0.4299287
                                                                 
Pool Factor (PF)                                        0.4299287
                                                                 
Unreimbursed Liquidation Loss Amount                           $0
Accrued Interest on Unreimbursed Liquidation Loss              $0
Amount
Accrued & Unpaid Interest on Unreimbursed                      $0
Liquidation Loss Amount
                                                                 
Class A Servicing Fee                                  312,424.85
                                                                 
Beginning Invested Amount                          374,909,823.35
Ending Invested Amount                             356,432,518.96
Beginning Pool Balance                             395,281,529.30
Ending Pool Balance                                376,761,013.11
                                                                 
Spread Account Draw Amount                                   0.00
Credit Enhancement Draw Amount                               0.00
                                                                 
Statement to Certificateholders (Page 2 of 2)                    
                                                                 
Distribution Date:                                       12/21/98
                                                                 
DELINQUENCY & REO STATUS                                         
                                                                 
   30 - 59 days (Del Stat 1)                                     
     No. of Accounts                                          883
     Trust Balance                                  30,642,993.81
                                                                 
   60 - 89 days (Del Stat 2)                                     
     No. of Accounts                                          219
     Trust Balance                                   7,925,346.48
                                                                 
   90+ (Del Stat 3+)                                             
     No. of Accounts                                          488
     Trust Balance                                  16,673,928.90
                                                                 
   REO                                                           
     No. of Accounts                                           78
     Trust Balance                                   2,758,160.43
                                                                 
Aggregate Liquidation Loss Amount for Liquidated       807,480.08
Loans
                                                                 
Class A-1 Certificate Rate for Next Distribution    To be updated
Date
                                                                 
                                                                 
Amount of any Draws on the Policy                            0.00
                                                                 
Subsequent Mortgage Loans                                        
     No. of Accounts                                         0.00
     Trust Balance                                           0.00
     Cumulative No. of Accounts                          3,249.00
     Cumulative Trust Balance                      100,781,997.58
                                                                 
Retransferred Mortgage Loans pursuant to 2.07                    
    Number of Mortgage Loans Retransferred                      0
pursuant to 2.07
    Cumulative Number of Mortgage Loans                         0
Retransferred pursuant to 2.07
    Mortgage Loans Retransferred pursuant to 2.07            0.00
($)
    Cumulative Mortgage Loans Retransferred                  0.00
pursuant to 2.07 ($)
                                                                 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission