HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1996-1
8-K, 2000-03-20
ASSET-BACKED SECURITIES
Previous: FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS INC, 8-K, 2000-03-20
Next: UGLY DUCKLING CORP, PRE 14A, 2000-03-20



<PAGE> 1







              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          March 20, 2000



                   REVOLVING HOME EQUITY LOAN TRUST 1996-1
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware                 0-20909         Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000





                                 Exhibit Index appears on page 3 
<PAGE>
<PAGE> 2

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    March 20, 2000 pursuant to Section 3.04(b) of
                    the Pooling and Servicing Agreement dated as
                    of May 1, 1996 (the "Pooling and Servicing
                    Agreement") among HFC Revolving Corporation,
                    as Seller, Household Finance Corporation, as
                    Servicer, and First National Bank of Chicago,
                    as Trustee, with respect to the Class A
                    Certificates, Series 1996-1.






                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1996-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1996-1
                                (Registrant)




                      By:   /s/ J. W. Blenke
                            J. W. Blenke
                            Authorized Representative


Dated:  March 20, 2000


                              - 2 -
<PAGE>
<PAGE> 3


                          EXHIBIT INDEX




Exhibit
Number    Exhibit



99(a)     Monthly Servicing Report to Trustee dated March 20, 2000
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of May 1, 1996 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, as
          Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A Certificates, Series 1996-1.




                                 - 3 -



<PAGE> 1
<TABLE>
<CAPTION>


Household Finance Corporation
Household Revolving Home Equity Loan
Revolving Home Equity Loan Asset Backed
Certificates - Series 1996-1
P & S Agreement Date:              May 1, 1996
Original Settlement Date:         May 23, 1996
Series Number of Class A-1 Certificates:
                                     441919AJ6
Series Number of Class A-2 Certificates:   N/A
Original Sale Balance:            $819,278,000



Servicer Certificate (Page 1 of 3)

<S>                                                     <C>

Distribution Date:                                     03/20/2000

Investor Certificateholder Floating Allocation             91.64%
Percentage
Investor Certificateholder Fixed Allocation                97.37%
Percentage

Aggregate Amount of  Collections                     9,390,519.16
     Aggregate Amount of  Interest Collections       2,749,807.00
     Aggregate Amount of  Principal Collections      6,640,712.16

Class A Interest Collections                         2,519,896.71
Class A Principal Collections                        6,314,932.63
Seller Interest Collections                            229,910.29
Seller Principal Collections                           325,779.53

Weighted Average Loan Rate                                 13.32%
Net Loan Rate                                              12.32%

Weighted Average Maximum Loan Rate                         18.78%

Class A-1 Certificate Rate                                6.0800%
Maximum Investor Certificate Rate                        12.3175%
Class A-1 Certificate Interest Distributed             970,380.34
Class A-1 Investor Certificate Interest                      0.00
Shortfall before Draw
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                   0.00

Maximum Principal Dist. Amount (MPDA)                6,465,736.04
Alternative Principal Dist. Amount (APDA)            6,314,932.63
Rapid Amortization Period? (Y=1, N=0)                        0.00
Scheduled Principal  Distribution Amount (SPDA)      6,314,932.63

<PAGE>
<PAGE> 2


Principal  allocable to Class A-1                    6,314,932.63

SPDA deposited to Funding Account                            0.00
Subsequent Funding Mortgage Loans Purchased in               0.00
Period
Cumulative Subsequent Funding Mortgage Loans       100,781,997.58
Purchased


Accelerated Principal Distribution Amount                    0.00

APDA allocable to Class A-1                                  0.00


Reimbursement to Credit Enhancer                             0.00

Spread Trigger hit?                                            No

Reduction in Certificate Principal Balance
    due to Current Class A-1 Liquidation Loss          552,115.85
Amount


Cumulative Investor Liquidation Loss Amount            552,115.85

Total Principal allocable to A-1                     6,867,048.48


Beginning Class A-1 Certificate Principal          212,802,706.68
Balance

Ending Class A-1 Certificate Principal Balance     205,935,658.20




Pool Factor (PF)                                        0.2513624

Servicer Certificate (Page 2 of  3)

Distribution Date:                                     03/20/2000

Retransfer Deposit Amount (non 2.07 transfers)               0.00
Servicing Fees Distributed                             180,836.78
Beg. Accrued and Unpaid Inv. Servicing Fees                  0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd                0.00
End. Accrued and Unpaid Inv. Servicing Fees                  0.00

Number of Mortgage Loans Retransferred pursuant                 0
to 2.07
Cumulative Number of Mortgage Loans                             0
Retransferred pursuant to 2.07
Mortgage Loans Retransferred pursuant to 2.07                0.00
($)
Cumulative Mortgage Loans Retransferred                      0.00
pursuant to 2.07 ($)

Aggregate Investor Liquidation Loss Amount             552,115.85
Investor Loss Reduction Amount                               0.00

Beginning Pool Balance                             236,803,153.00
Ending Pool Balance                                229,885,461.31
Beginning Invested Amount                          217,004,133.68
Ending Invested Amount                             210,137,085.20
Beginning Seller Principal Balance                  19,799,019.32
Ending Seller Principal Balance                     19,748,376.11
Additional Balances                                    325,779.53

<PAGE>
<PAGE> 3


Beginning Funding Account Balance                            0.00
Ending Funding Account Balance                               0.00
Ending Funding Account Balance % (before any                0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after                     0.00%
purchase of Subsequent Loans or release to
Certs.)
Principal Balance of Subsequent Funding Loans               $0.00
Purchased in Period
Principal Collections to purchase Additional                $0.00
Balances and/or paid to Cert.

Excess Funding Amount                                       $0.00

Beginning Spread Account Balance                     2,100,714.00
Ending Spread Account Balance                        2,100,714.00

Beginning Seller Interest                                   8.36%
Ending Seller's Interest                                    8.59%

Delinquency & REO Status
   30 - 59 days (Del Stat 1)
     No. of Accounts
     Trust Balance                                            559
   60 - 89 days (Del Stat 2)                        18,951,717.27
     No. of Accounts                                          119
     Trust Balance                                   3,650,307.95
   90+ (Del Stat 3+)
     No. of Accounts                                          276
     Trust Balance                                   8,474,590.64
   270+ (Del Stat 9+)
     No. of Accounts                                          139
     Trust Balance                                   4,546,183.87
   REO
     No. of Accounts                                           44
     Trust Balance                                   1,297,597.72

Rapid Amortization Event ?                                     No
   Failure to make payment within 5 Business                   No
Days of Required Date ?
   Failure to perform covenant relating to                     No
Trust's Security Interest ?
   Failure to perform other covenants as                       No
described in the Agreement ?
   Breach of Representation or Warranty ?                      No
   Bankruptcy, Insolvency or Receivership                      No
relating to Seller ?
   Subject to Investment Company Act of 1940                   No
Regulation ?
   Servicing Termination ?                                     No
   Aggregate of Credit Enhancement Draw Amounts                No
exceed 1% of the Cut-off Balance and Pre-Funded
Amount

Servicer Certificate (Page 3 of  3)

Distribution Date:                                     03/20/2000

Event of Default ?                                             No
   Failure by Servicer to make payment within 5                No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                     No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other                        No
covenants as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                      No
relating to Master Servicer ?
   Trigger Event ?                                             No

<PAGE>
<PAGE> 4


Policy Fee Distributed to Credit Enhancer (Paid               N/A
directly from HFC)
Premium Distributed to Credit Enhancer                       0.00
Amount Distributed to Seller                           555,689.82
Master Servicer Credit Facility Amount                       0.00
Guaranteed Principal Distribution Amount                     0.00
Credit Enhancement Draw Amount                               0.00
Spread Account Draw Amount                                   0.00
Capitalized Interest Account Draw                            0.00
Amount re-imbursed to Credit Enhancer                        0.00
(5.01(a)(vi))
Amount paid to Trustee                                       0.00
Cumulative Draw under Policy                                 0.00
Net Yield                                                   4.52%


Total  Available Funds
     Aggregate Amount of Collections                 9,390,519.16
     Deposit for principal not used to purchase              0.00
subsequent loans
     Interest Earnings on the Pre-Funding                    0.00
Account
     Deposit from Capitalized Interest Account               0.00
     Total                                           9,390,519.16


Application of Available Funds
     Servicing Fee                                     180,836.78
     Prinicpal and Interest to Class A-1             7,837,428.82

     Seller's portion of Principal and Interest        555,689.82
     Funds deposited into Funding Account (Net)              0.00
     Funds deposited into Spread  Account                    0.00
     Excess funds released to Seller                   816,563.74
     Total                                           9,390,519.16



OFFICERS'S CERTIFICATE
All computations reflected in this Servicer
Certificate were
made in conformity with the Pooling and
Servicing Agreement.

The attached Servicing Certificate is true and
correct in all
material respects.








A Servicing Officer

</TABLE>
<PAGE>
<PAGE> 5
<TABLE>

Statement to Certificateholders (Page 1 of 2)
<S>                                                   <C>

Distribution Date:                                     03/20/2000

INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER
$1000)

Class A Certificateholder Floating Allocation            91.6390%
Percentage
Class A Certificateholder Fixed Allocation               97.3651%
Percentage

Beginning Class A-1 Certificate Balance            212,802,706.68


Class A-1 Certificate Rate                              6.080000%

Class A-1 Certificate Interest Distributed               1.184434

Class A-1 Certificate Interest Shortfall                 0.000000
Distributed

Remaining Unpaid Class A-1 Certificate Interest          0.000000
Shortfall


Rapid Amortization Event ?                                     No
Class A-1 Certificate Principal Distributed              8.381829

   Maximum Principal Distribution Amount                 7.891993
   Scheduled Principal  Distribution Amount              7.707924
(SPDA)
   Accelerated Principal Distribution Amount             0.000000
   Aggregate Investor Liquidation Loss Amount            0.673905
Distributed

Total Amount Distributed to Certificateholders           9.566263

Principal Collections deposited into Funding                 0.00
Account
Ending Funding Account Balance                               0.00

Ending Class A-1 Certificate Balance               205,935,658.20


Class A-1 Factor                                        0.2513624

Pool Factor (PF)                                        0.2513624

Unreimbursed Liquidation Loss Amount                           $0
Accrued Interest on Unreimbursed Liquidation                   $0
Loss Amount
Accrued & Unpaid Interest on Unreimbursed                      $0
Liquidation Loss Amount

Class A Servicing Fee                                  180,836.78

Beginning Invested Amount                          217,004,133.68
Ending Invested Amount                             210,137,085.20
Beginning Pool Balance                             236,803,153.00
Ending Pool Balance                                229,885,461.31

Spread Account Draw Amount                                   0.00
Credit Enhancement Draw Amount                               0.00

Statement to Certificateholders (Page 2 of 2)

Distribution Date:                                     03/20/2000

DELINQUENCY & REO STATUS

   30 - 59 days (Del Stat 1)
     No. of Accounts                                          559
     Trust Balance                                  18,951,717.27

   60 - 89 days (Del Stat 2)
     No. of Accounts                                          119
     Trust Balance                                   3,650,307.95

<PAGE>
<PAGE> 6


   90+ (Del Stat 3+)
     No. of Accounts                                          276
     Trust Balance                                   8,474,590.64

   REO
     No. of Accounts                                           44
     Trust Balance                                   1,297,597.72

Aggregate Liquidation Loss Amount for                  602,489.79
Liquidated Loans

Class A-1 Certificate Rate for Next                 To be updated
Distribution Date


Amount of any Draws on the Policy                            0.00

Subsequent Mortgage Loans
     No. of Accounts                                         0.00
     Trust Balance                                           0.00
     Cumulative No. of Accounts                          3,249.00
     Cumulative Trust Balance                      100,781,997.58

Retransferred Mortgage Loans pursuant to 2.07
    Number of Mortgage Loans Retransferred                      0
pursuant to 2.07
    Cumulative Number of Mortgage Loans                         0
Retransferred pursuant to 2.07
    Mortgage Loans Retransferred pursuant to                 0.00
2.07 ($)
    Cumulative Mortgage Loans Retransferred                  0.00
pursuant to 2.07 ($)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission