GANNETT WELSH & KOTLER FUNDS
N-30D, 1998-12-04
Previous: AVIATION SALES CO, 8-K, 1998-12-04
Next: UGLY DUCKLING CORP, 4, 1998-12-04




                                 G   The
                                 W   Gannett
                                 &   Welsh &
                                 K   Kotler
                                     Funds

- --------------------------------------------------------------------------------
                                GW&K Equity Fund
- --------------------------------------------------------------------------------
                         GW&K Government Securities Fund
- --------------------------------------------------------------------------------

                                  Annual Report
                               September 30, 1998

<PAGE>

Letter from the President                                       November 4, 1998
- --------------------------------------------------------------------------------

Dear Shareholders,

Economic  globalization has provided  wonderful benefits to world economies such
as heightened living standards and new avenues for growth;  however, it has also
created a new level of economic interdependence. Nations today are tied together
as never before.  This  interdependence  is defined not only by global trade for
goods and  services,  but also by flows of capital from country to country.  For
example, when one country lacks capital, another country provides it in the form
of loans or  investment.  This chain of financing  and flow of capital has aided
the rapid  development of many economies and nations in recent years.  Even here
in the U.S.,  our  persistent  trade deficit is largely  financed by the sale of
Treasury securities to foreign nations like Japan.

For a myriad of reasons, including the economic and political turmoil in much of
Southeast Asia, Russia, and Latin America, the confidence needed to maintain the
orderly  flow of capital  has been upset and we find  ourselves  in a  liquidity
squeeze.  Investors  worldwide  have  sought the safety  and  liquidity  of U.S.
government  securities,  which have become the storage for world value since the
gold standard was abandoned. As global investment shifted to Treasuries,  almost
all other  securities  were  avoided,  and in many cases sold.  Few markets have
sufficient liquidity to withstand such a unilateral mass exodus.

Just as  confidence  and  liquidity  factors have skewed the bond market  toward
Treasuries, they have caused a significant shift in our equity markets away from
small capitalization companies.  Outside the largest multinational  corporations
and banks,  business  appears healthy for the majority of medium and small sized
U.S.  companies.  Their stock price declines are more symptomatic of a liquidity
squeeze, not an earnings crisis.  Smaller stocks are getting overlooked and sold
irrespective of the fundamental strength of their businesses.

As painful as corrections  are, they bring about  positive  changes by directing
attention  to the  problems  at hand.  The world is now  focusing  on our global
economic problems.  Though these problems are not easily solved, this heightened
attention will make the world's  capital  markets safer.  Better that issues are
resolved  while our trading  partners  have a manageable  impact on our domestic
business,  than years from now when globalization will create a higher degree of
interdependency. While market corrections are an integral part of the investment
process,  we remain  confident that  fundamental  research,  the mainstay of our
investment philosophy, is rewarded.

Gannett Welsh & Kotler's  investment  advisory  business  continues to grow at a
steady pace, as do our mutual funds.  As of September 30, 1998, the firm's total
assets  under  management  were  approaching  $2.7  billion,  and the Equity and
Government  Securities Funds reached $47 million and $35 million,  respectively.
The Funds allow clients to access our management,  exclusive of account size. We
are committed to meeting the financial aspirations of all our clients.

Harold G. Kotler, CFA
President

                                                                               1
<PAGE>

GW&K Equity Fund
Letter to Shareholders                                          November 4, 1998
- --------------------------------------------------------------------------------

Dear Fellow Shareholders,

The second annual  report of the GW&K Equity Fund is coming to you  reflecting a
period of weakness in the stock market. Just as in past declines, there are many
causes for the market  weakness,  and, we believe,  more reasons for focusing on
the long-term  potential of well-run  businesses.  Declining stock prices create
opportunities  for  investors  to search  out  undervalued  companies  that will
benefit from the inevitable rise in worldwide demand for goods and services by a
population that is both increasing and growing wealthier.

At the end of the fiscal year the Fund's assets stood at $47 million,  down from
the peak of over $50  million in July,  but ahead of the $37 million a year ago.
Net inflows have continued, totaling $13 million for the past twelve months.

We have made a commitment  to holding about half of the portfolio in a carefully
selected group of smaller capitalization  companies.  Their sharp price declines
created the large difference between the Fund's returns and those of the average
growth and income fund.  However,  this same investment approach created the top
quartile results that we reported to you in our March semi-annual report.

For the year ending  September  30,  1998,  the total return  (price  change and
reinvested  distributions)  for the GW&K Equity Fund was -5.99%,  which compares
with 9.05% for the  Standard & Poor's 500 Index and -18.90% for the Russell 2000
Index of  smaller  companies.  This  placed the Fund in the 76th  percentile  as
measured  against  715  growth  and income  funds  tracked by Lipper  Analytical
Services whose average return was -1.08%.  The Fund's entire decline occurred in
the fourth quarter when the Fund was down 17.11%.  This compares with the Lipper
average of -12.47%, placing the Fund in the 90th percentile.  When compared with
the Morningstar  growth and income funds, our percentile  rankings were 93rd for
the quarter and 80th for the past year.

Just as in past periods of  uncertainty,  small company stocks go down more than
stocks of the larger  "blue chip"  companies.  Importantly,  over the long term,
smaller  companies' stocks have provided  excellent  returns,  and most of their
good  performance  comes during the sharp rebounds that follow market  declines.
While the recent past has been  unsettling,  we believe that  continuing to hold
smaller company stocks will enhance long-term  results.  We further believe that
to react now to declining share prices by selling underperforming stocks to seek
the apparent protection of larger companies would be an unwise maneuver.

2
<PAGE>

GW&K Equity Fund
Letter to Shareholders (Continued)                              November 4, 1998
- --------------------------------------------------------------------------------

Establishing  a sound  investment  plan and  consistently  adhering to that plan
irrespective of short-term trends is for us the correct approach. Our investment
strategy provides  diversification across the market capitalization spectrum. In
the past we have done better than average among our growth and income peer group
during rising markets, and have done best when small stocks lead the way.

In the midst of weak stock prices we realized losses in a few positions.  We did
this by selling some stocks,  with the intention of  repurchasing  them,  and by
doubling up on others,  waiting for the appropriate time to sell the higher cost
shares.  For this reason,  some  holdings in the  Portfolio of  Investments  may
appear to be out of line with  others.  We executed  these  trades to offset the
significant gains we had taken much earlier in the fiscal year. As a result, the
Fund will not pay a capital gain  distribution  to  shareholders  this year.  In
December, you will receive the net income distribution.

Periods of uncertainty and reduced investor  confidence occur more often than we
realize. Stocks have declined 15% or more many times since the 1950's. Each time
it looks like new and more  intractable  problems will derail stocks'  favorable
performance. While we do not have a crystal ball, we believe that the odds favor
continued good  performance from  well-researched  stock  portfolios.  We remain
committed to investing in a diverse group of companies.

Sincerely,

Edward B. White, CFA, CIC
GW&K Equity Fund
Portfolio Manager

                                                                               3
<PAGE>

GW&K Government Securities Fund
Letter to Shareholders                                          November 4, 1998
- --------------------------------------------------------------------------------

Dear Fellow Shareholders,

We are pleased to report on the status of the GW&K  Government  Securities  Fund
for the fiscal year ending September 30, 1998.  Assets have grown to $35 million
from $24  million  as of  September  30,  1997.  This  growth  came from both an
increase  in the  number  of Fund  shareholders  as  well  as from an  increased
allocation to the Fund by existing shareholders.

The interest  rate  backdrop for this past fiscal year was one of dramatic  rate
declines.  The yield on the 10-year  Treasury  bond, a benchmark  for fixed rate
mortgage  pricing,  dropped by 170 basis points from 6.1% on September 30, 1997,
to 4.4% on September  30, 1998.  Coupled with this drop in rates,  employment in
the U.S. was strong,  consumer  confidence was high,  housing values appreciated
across much of the country, and new housing starts surged. This environment made
it easier for  consumers  to  refinance  an  existing  mortgage or to pay off an
existing   mortgage   and   relocate.   Consequently,   prepayment   rates   for
mortgage-backed  securities rose. Although the GW&K Fund purchases only seasoned
pools,  we did not escape the prepayment  wave. The NAV of the Fund dropped over
the  twelve-month  period,  reflecting not only the effects of the  accelerating
rate of principal  paydowns,  but also the impact of significant spread widening
in  the  valuation  of  mortgage-backed  securities.  As  a  result,  the  total
performance  of the fund was 5.1% for the year,  versus 7.9% for the Lehman U.S.
Government  1-3 Year  Index.  However,  we were able to  maintain  the  dividend
distribution  rate on the Fund close to 6.0%,  consistent with our objective for
good current income flow.

We believe that there are now significant opportunities in this market sector as
the  flight  to  the  U.S.   Treasury   market  has   enabled  us  to   purchase
mortgage-backed  pools at  significant  yield  premiums to  comparable  Treasury
notes.  Our  strategy  will  continue  to be one of  diversification  within the
seasoned premium  mortgage-backed  sector and we will continue to buy pools that
should deliver strong relative value based on our research.

Sincerely,

Jeanne M. Skettino, CFA
GW&K Government Securities Fund
Portfolio Manager

4
<PAGE>

                                GW&K Equity Fund

          Comparison of the Change in Value since August 1, 1991* of a
          $10,000 Investment in the GW&K Equity Fund, the Russell 2000
                          Index and the S&P 500 Index.

- --------------------------------------------------------------------------------
                                             Sept 98
                                             -------
GW&K Equity Fund                             $26,308
S&P 500 Index                                $31,289
Russell 2000 Index                           $23,478

- --------------------------------------------------------------------------------
                                GW&K Equity Fund
                          Average Annual Total Return

                      1 Year    5 Years   From Inception*
                      (5.99)%    14.20%       14.45%

Past performance is not indicative of future performance.
- --------------------------------------------------------------------------------

* Combines the performance of the Fund,  since its commencement of operations on
December 10, 1996,  and the  performance  of GW&K Equity Fund,  L.P. for periods
prior to  December  10,  1996.  It should be noted that:  (1) the Fund's  quoted
performance data includes performance for periods before the Fund's registration
statement became effective; (2) the Fund was not registered under the Investment
Company Act of 1940 (the "1940 Act") during such peirods and  therefore  was not
subject to certain investment  restrictions  imposed by the 1940 Act; and (3) if
the Fund had been registered under the 1940 Act during such periods, performance
may have been adversely affected.


                        GW&K Government Securities Fund

        Comparision of the Change in Value since December 16, 1996* of a
        $10,000 Investment in the GW&K Government Securities Fund and the
                     Lehman 1-3 Year Government Bond Index.

- --------------------------------------------------------------------------------
                                             Sept 98
                                             -------
GW&K Government Securities Fund              $11,294
Lehman 1-3 Year Government Bond Index        $11,324
- --------------------------------------------------------------------------------
                        GW&K Government Securities Fund
                          Average Annual Total Return

                           1 Year    Since Inception
                            5.07%         7.04%

Past performance is not indicative of future performance.
- --------------------------------------------------------------------------------

           *Initial public offering of shares was December 16, 1996.

                                                                               5
<PAGE>

<TABLE>
<CAPTION>
The Gannett Welsh & Kotler Funds
Statements of Assets and Liabilities
September 30, 1998
==========================================================================================================
                                                                                                  GW&K
                                                                                  GW&K         GOVERNMENT
                                                                                 EQUITY        SECURITIES
                                                                                  FUND            FUND
- ----------------------------------------------------------------------------------------------------------
ASSETS
Investments in securities:
<S>                                                                          <C>              <C>         
   At amortized cost ....................................................    $ 40,518,443     $ 34,691,473
                                                                             ============     ============
   At market value (Note 2) .............................................    $ 46,953,669     $ 34,861,098
Cash ....................................................................          34,720            1,189
Dividends and interest receivable .......................................          61,219          340,476
Receivable for capital shares sold ......................................          53,691          260,000
Receivable for securities sold ..........................................         132,819               --
Receivable for principal paydowns .......................................              --          190,591
Organization expenses, net (Note 2) .....................................          21,217           21,217
Other assets ............................................................           3,738            4,601
                                                                             ------------     ------------
   TOTAL ASSETS .........................................................      47,261,073       35,679,172
                                                                             ------------     ------------
LIABILITIES
Dividends payable to shareholders .......................................              --           29,395
Payable for capital shares redeemed .....................................             350            3,000
Payable for securities purchased ........................................              --          284,377
Payable to affiliates (Note 4) ..........................................          56,564           35,269
Other accrued expenses and liabilities ..................................          20,506           15,060
                                                                             ------------     ------------
   TOTAL LIABILITIES ....................................................          77,420          367,101
                                                                             ------------     ------------
NET ASSETS ..............................................................    $ 47,183,653     $ 35,312,071
                                                                             ============     ============
Net assets consist of:
Paid-in capital .........................................................    $ 40,837,585     $ 35,308,773
Undistributed net investment income .....................................          77,789          129,733
Accumulated net realized losses from security transactions ..............        (166,947)        (296,060)
Net unrealized appreciation on investments (Note 1) .....................       6,435,226          169,625
                                                                             ------------     ------------
Net assets ..............................................................    $ 47,183,653     $ 35,312,071
                                                                             ============     ============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value) ...........................       4,327,356        3,489,898
                                                                             ============     ============

Net asset value, offering price and redemption price per share (Note 1) .    $      10.90     $      10.12
                                                                             ============     ============
</TABLE>

See accompanying notes to financial statements.

6
<PAGE>

<TABLE>
<CAPTION>
The Gannett Welsh & Kotler Funds
Statements of Operations
For the Year Ended September 30, 1998
===================================================================================================
                                                                                            GW&K
                                                                            GW&K         GOVERNMENT
                                                                           EQUITY        SECURITIES
                                                                            FUND            FUND
- ---------------------------------------------------------------------------------------------------
INVESTMENT INCOME
<S>                                                                     <C>             <C>        
   Interest ........................................................    $        --     $ 1,828,212
   Dividends .......................................................        698,574          24,823
                                                                        -----------     -----------
     TOTAL INVESTMENT INCOME .......................................        698,574       1,853,035
                                                                        -----------     -----------
EXPENSES
   Investment advisory fees (Note 4) ...............................        459,880         216,824
   Administration fees (Note 4) ....................................         46,066          28,882
   Accounting services fees (Note 4) ...............................         26,000          24,000
   Custodian fees ..................................................         24,186          16,055
   Pricing fees ....................................................          1,205          27,562
   Professional fees ...............................................         12,787          12,787
   Insurance expense ...............................................         15,131           9,371
   Transfer agent fees (Note 4) ....................................         12,000          12,000
   Trustees' fees and expenses .....................................         11,328          11,328
   Registration fees ...............................................         10,907           9,467
   Distribution expenses (Note 4) ..................................          9,345           8,127
   Reports to shareholders .........................................          9,162           6,281
   Organization expenses (Note 2) ..................................          6,700           6,700
   Postage and supplies ............................................          5,152           3,715
                                                                        -----------     -----------
     TOTAL EXPENSES ................................................        649,849         393,099
   Fees waived by the Adviser (Note 4) .............................        (75,000)       (104,000)
                                                                        -----------     -----------
     NET EXPENSES ..................................................        574,849         289,099
                                                                        -----------     -----------

NET INVESTMENT INCOME ..............................................        123,725       1,563,936
                                                                        -----------     -----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized gains (losses) from security transactions ..........      2,930,429         (31,710)
   Net change in unrealized appreciation/depreciation on investments     (6,560,514)       (133,913)
                                                                        -----------     -----------

NET REALIZED AND UNREALIZED LOSSES ON INVESTMENTS ..................     (3,630,085)       (165,623)
                                                                        -----------     -----------

NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS ..............    $(3,506,360)    $ 1,398,313
                                                                        ===========     ===========
</TABLE>

See accompanying notes to financial statements.

                                                                               7
<PAGE>

<TABLE>
<CAPTION>
The Gannett Welsh & Kotler Funds
Statements of Changes in Net Assets
For the Periods Ended September 30, 1998 and 1997
=============================================================================================================================
                                                                         GW&K                               GW&K
                                                                      EQUITY FUND                GOVERNMENT SECURITIES FUND
- -----------------------------------------------------------------------------------------------------------------------------
                                                                  YEAR           PERIOD             YEAR            PERIOD
                                                                 ENDED            ENDED            ENDED             ENDED
                                                                SEPT. 30,       SEPT. 30,         SEPT. 30,        SEPT. 30,
                                                                  1998           1997(A)            1998            1997(A)
- -----------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                           <C>              <C>              <C>              <C>         
   Net investment income .................................    $    123,725     $     94,608     $  1,563,936     $    985,602
   Net realized gains (losses) from security transactions        2,930,429          694,978          (31,710)          42,296
   Net change in unrealized appreciation/depreciation
     on investments ......................................      (6,560,514)       6,776,858         (133,913)         303,538
                                                              ------------     ------------     ------------     ------------
Net increase (decrease) in net assets from operations ....      (3,506,360)       7,566,444        1,398,313        1,331,436
                                                              ------------     ------------     ------------     ------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment income ..................        (140,544)              --       (1,563,936)        (985,602)
   Distributions in excess of net investment income ......              --               --         (134,858)              --
   Distributions from net realized gains .................      (3,792,354)              --          (42,055)              --
                                                              ------------     ------------     ------------     ------------
Decrease in net assets from distributions to shareholders       (3,932,898)              --       (1,740,849)        (985,602)
                                                              ------------     ------------     ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS:
   Proceeds from shares sold .............................      15,867,029       30,589,751       13,536,142       25,204,381
   Net asset value of shares issued in
     reinvestment of distributions to shareholders .......       3,902,989               --        1,393,399          686,801
   Payments for shares redeemed ..........................      (2,493,861)        (809,441)      (4,129,661)      (1,382,289)
                                                              ------------     ------------     ------------     ------------
Net increase in net assets from capital share transactions      17,276,157       29,780,310       10,799,880       24,508,893
                                                              ------------     ------------     ------------     ------------

TOTAL INCREASE IN NET ASSETS .............................       9,836,899       37,346,754       10,457,344       24,854,727

NET ASSETS:
   Beginning of period ...................................      37,346,754               --       24,854,727               --
                                                              ------------     ------------     ------------     ------------
   End of period .........................................    $ 47,183,653     $ 37,346,754     $ 35,312,071     $ 24,854,727
                                                              ============     ============     ============     ============
UNDISTRIBUTED NET
   INVESTMENT INCOME .....................................    $     77,789     $     94,608     $    129,733     $         --
                                                              ============     ============     ============     ============
NUMBER OF SHARES:
   Sold ..................................................       1,290,520        2,962,639        1,330,599        2,497,150
   Reinvested ............................................         354,791               --          136,897           67,615
   Redeemed ..............................................        (206,950)         (73,644)        (406,243)        (136,120)
                                                              ------------     ------------     ------------     ------------
   Net increase in shares outstanding ....................       1,438,361        2,888,995        1,061,253        2,428,645
   Shares outstanding, beginning of period ...............       2,888,995               --        2,428,645               --
                                                              ------------     ------------     ------------     ------------
   Shares outstanding, end of period .....................       4,327,356        2,888,995        3,489,898        2,428,645
                                                              ============     ============     ============     ============
</TABLE>

(A)  Represents  the period from the  commencement  of  operations  (October 17,
     1996) through September 30, 1997.

See accompanying notes to financial statements.

8
<PAGE>

<TABLE>
<CAPTION>
The Gannett Welsh & Kotler Funds
Financial Highlights
For the Periods Ended September 30, 1998 and 1997
=======================================================================================================================
                                                                     GW&K                               GW&K
                                                                  EQUITY FUND                GOVERNMENT SECURITIES FUND
- -----------------------------------------------------------------------------------------------------------------------
                                                              YEAR           PERIOD             YEAR           PERIOD
                                                             ENDED            ENDED            ENDED            ENDED
                                                            SEPT. 30,       SEPT. 30,         SEPT. 30,       SEPT. 30,
                                                              1998           1997(A)            1998           1997(B)
- -----------------------------------------------------------------------------------------------------------------------
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT
   EACH PERIOD:
<S>                                                        <C>             <C>               <C>             <C>       
   Net asset value at beginning of period .............    $    12.93      $    10.00        $    10.23      $    10.00
                                                           ----------      ----------        ----------      ----------
   Income from investment operations:
     Net investment income ............................          0.03            0.03              0.56            0.50
     Net realized and unrealized gains (losses)
      on investments ..................................         (0.80)           2.90             (0.05)           0.23
                                                           ----------      ----------        ----------      ----------
   Total from investment operations ...................         (0.77)           2.93              0.51            0.73
                                                           ----------      ----------        ----------      ----------
   Less distributions:
     Dividends from net investment income .............         (0.04)             --             (0.56)          (0.50)
     Distributions in excess of net investment income .            --              --             (0.04)             --
     Distributions from net realized gains ............         (1.22)             --             (0.02)             --
                                                           ----------      ----------        ----------      ----------
   Total distributions ................................         (1.26)             --             (0.62)          (0.50)
                                                           ----------      ----------        ----------      ----------

   Net asset value at end of period ...................    $    10.90      $    12.93        $    10.12      $    10.23
                                                           ==========      ==========        ==========      ==========
RATIOS AND SUPPLEMENTAL DATA:

   Total return .......................................        (5.99%)         29.30%(E)          5.07%           7.50%(E)
                                                           ==========      ==========        ==========      ==========

   Net assets at end of period (000's) ................    $   47,184      $   37,347        $   35,312      $   24,855
                                                           ==========      ==========        ==========      ==========

   Ratio of net expenses to average net assets(C) .....         1.25%           1.25%(D)          1.00%           0.97%(D)

   Ratio of net investment income to average net assets         0.27%           0.43%(D)          5.40%           6.19%(D)

   Portfolio turnover rate ............................           30%             13%(D)            37%             44%(D)
</TABLE>

(A)  Represents the period from the initial public offering of shares  (December
     10, 1996) through September 30, 1997.

(B)  Represents the period from the initial public offering of shares  (December
     16, 1996) through September 30, 1997.

(C)  Absent fee  waivers by the  Adviser,  the ratios of expenses to average net
     assets would have been 1.41% and 1.51%(D) for the periods  ended  September
     30,  1998 and  1997,  respectively,  for the  Equity  Fund,  and  1.36% and
     1.47%(D) for the periods ended  September 30, 1998 and 1997,  respectively,
     for the Government Securities Fund.

(D)  Annualized.

(E)  Not annualized.

See accompanying notes to financial statements.

                                                                               9
<PAGE>

The Gannett Welsh & Kotler Funds
Notes to Financial Statements
September 30, 1998
================================================================================

1.   ORGANIZATION

The GW&K Equity Fund and the GW&K Government  Securities Fund  (individually,  a
Fund and,  collectively,  the Funds) are each a diversified  series of shares of
The Gannett Welsh & Kotler Funds (the Trust).  The Trust is registered under the
Investment Company Act of 1940, as amended, as an open-end management investment
company.  The Trust was  established as a  Massachusetts  business trust under a
Declaration of Trust dated April 24, 1996. The Declaration of Trust, as amended,
permits the Trustees to issue an unlimited number of shares of each Fund.

The Trust  commenced  operations  on October 17, 1996,  when shares of each Fund
were issued at $10.00 per share to affiliates  of Gannett Welsh & Kotler,  Inc.,
the Funds' investment adviser, in order to provide the initial capitalization of
the Trust.

On December 10,  1996,  the GW&K Equity  Fund,  prior to offering  shares to the
public,  exchanged its shares for portfolio securities of GW&K Equity Fund, L.P.
(the Partnership) as part of a tax-free  reorganization of the Partnership.  The
GW&K Equity Fund acquired the securities of the Partnership at the Partnership's
cost basis and holding periods,  thus resulting in the acquisition of securities
with unrealized  appreciation of $6,218,882 as of December 10, 1996.  Subsequent
to the  exchange  transaction,  the Fund began its  initial  public  offering of
shares.

The GW&K Government  Securities Fund began its initial public offering of shares
on December 16, 1996.

The GW&K Equity Fund seeks long-term total return, from a combination of capital
growth and growth of income,  by investing in a diversified  portfolio of equity
securities.

The GW&K Government Securities Fund seeks total return,  through both income and
capital  appreciation.  The Fund  invests  primarily  in  obligations  issued or
guaranteed  as to principal and interest by the United  States  Government,  its
agencies or instrumentalities.

2.   SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

Security valuation -- The Funds' portfolio securities are valued as of the close
of  business of the  regular  session of trading on the New York Stock  Exchange
(currently   4:00   p.m.,   Eastern   time).   U.S.   Government    obligations,
mortgage-backed  securities and municipal  obligations  are generally  valued at
their most  recent bid prices as obtained  from one or more of the major  market
makers for such securities or are valued by an independent pricing service based
on estimates of market values  obtained from yield data relating to  instruments
or securities with similar characteristics. Portfolio securities traded on stock
exchanges  or quoted by NASDAQ are valued at the closing  sales price or, if not
traded on a particular day, at the closing bid price.  Securities  traded in the
over-the-counter  market,  and which are not quoted by NASDAQ, are valued at the
last  sales  price,  if  available,  otherwise,  at the last  quoted  bid price.
Securities for which market  quotations are not readily  available are valued at
their fair value as  determined in good faith in  accordance  with  consistently
applied procedures approved by and under the general supervision of the Board of
Trustees.

Share  valuation  -- The net asset  value  per share of each Fund is  calculated
daily by dividing the total value of each Fund's assets,  less  liabilities,  by
the number of shares  outstanding.  The offering price and redemption  price per
share of each Fund is equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded on the ex-dividend date. Discounts and premiums on securities purchased
are  amortized  in  accordance  with income tax  regulations  which  approximate
generally accepted accounting principles.

10
<PAGE>

Distributions  to shareholders -- Dividends  arising from net investment  income
are  declared  daily  and  paid  on the  last  business  day of  each  month  to
shareholders of the GW&K Government  Securities Fund. Dividends arising from net
investment income, if any, are declared and paid annually to shareholders of the
GW&K Equity Fund.  With respect to each Fund,  net realized  short-term  capital
gains, if any, may be distributed throughout the year and net realized long-term
capital gains, if any, are distributed at least once each year. Income dividends
and capital gain  distributions  are  determined in  accordance  with income tax
regulations.

Securities  transactions -- Security transactions are accounted for on the trade
date. Securities sold are valued on a specific identification basis.

Securities traded on a to-be-announced  basis -- The GW&K Government  Securities
Fund trades  portfolio  securities on a  to-be-announced  (TBA) basis.  In a TBA
transaction,  the Fund has  committed  to  purchase  securities  for  which  all
specific information is not yet known at the time of the trade, particularly the
face amount in mortgage-backed securities transactions.  Securities purchased on
a TBA basis are not settled until they are delivered to the Fund, normally 15 to
45 days later. These  transactions are subject to market  fluctuations and their
current  value  is  determined  in  the  same  manner  as  for  other  portfolio
securities.  When  effecting  such  transactions,  assets  of  a  dollar  amount
sufficient  to make payment for the  portfolio  securities  to be purchased  are
placed in a segregated account on the trade date.

Organizational  expenses -- Expenses of  organization,  net of certain  expenses
paid by the  Adviser,  have  been  capitalized  and  are  being  amortized  on a
straight-line basis over five years.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income  distributed.
Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ending October 31) plus undistributed amounts from prior years.

The following information is based upon the federal income tax cost of portfolio
investments as of September 30, 1998:

- --------------------------------------------------------------------------------
                                                                       GW&K
                                                    GW&K            GOVERNMENT
                                                   EQUITY           SECURITIES
                                                    FUND               FUND
- --------------------------------------------------------------------------------
Gross unrealized appreciation ............      $ 11,018,793       $    223,610
Gross unrealized depreciation ............        (4,639,393)           (53,985)
                                                ------------       ------------
Net unrealized appreciation ..............      $  6,379,400       $    169,625
                                                ============       ============

Federal income tax cost ..................      $ 40,574,269       $ 34,691,473
                                                ============       ============
- --------------------------------------------------------------------------------

The difference between the federal income tax cost of portfolio  investments and
financial  statement  cost for the GW&K  Equity  Fund is due to  certain  timing
differences in the  recognition  of capital losses under income tax  regulations
and generally accepted accounting principles.

As of  September  30,  1998,  the  GW&K  Equity  Fund  and the  GW&K  Government
Securities Fund had capital loss  carryforwards  for federal income tax purposes
of $111,490 and $296,060, respectively, none of which expire

                                                                              11
<PAGE>

prior to September 30, 2006. These capital loss carryforwards may be utilized in
future  years to offset net  realized  capital  gains prior to  distribution  to
shareholders.

Reclassification  of capital  accounts -- As of  September  30,  1998,  the GW&K
Government  Securities Fund reclassified  $264,591 from accumulated net realized
losses to undistributed net investment income. This reclassification,  which was
the result of permanent  differences  between financial statement and income tax
reporting requirements  pertaining to the treatment of losses on mortgage-backed
security prepayments,  has no effect on the Fund's net assets or net asset value
per share.

3.   INVESTMENT TRANSACTIONS

For the year ended September 30, 1998, cost of purchases and proceeds from sales
and  maturities of investment  securities,  other than  short-term  investments,
amounted  to  $24,778,498  and  $13,277,071,   for  the  GW&K  Equity  Fund  and
$21,905,001 and $10,544,077,  respectively,  for the GW&K Government  Securities
Fund.

4.   TRANSACTIONS WITH AFFILIATES

The  President  and the  Treasurer of the Trust are also  principals  of Gannett
Welsh & Kotler,  Inc. (the Adviser),  the Trust's  investment  adviser.  Certain
other officers of the Trust are also officers of Countrywide Fund Services, Inc.
(CFS),  the Trust's  administrative  services agent,  shareholder  servicing and
transfer agent, and accounting services agent.

ADVISORY AGREEMENT
Each Fund's  investments are managed by the Adviser  pursuant to the terms of an
Advisory Agreement. The GW&K Equity Fund and the GW&K Government Securities Fund
each pay the  Adviser  a fee,  which is  computed  and  accrued  daily  and paid
monthly,  at an annual rate of 1.00% and 0.75%,  respectively,  of average daily
net assets.

In order to reduce the  operating  expenses of the GW&K Equity Fund and the GW&K
Government  Securities  Fund for the year ended  September 30, 1998, the Adviser
voluntarily waived advisory fees of $75,000 and $104,000, respectively.

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an  Administration  Agreement,  CFS  supplies  executive  and
regulatory services,  supervises the preparation of tax returns, and coordinates
the preparation of reports to  shareholders  and reports to and filings with the
Securities and Exchange Commission and state securities  authorities.  For these
services,  CFS receives a monthly fee from each Fund at the annual rate of 0.10%
on each Fund's respective average daily net assets up to $100 million; 0.075% on
such net assets from $100 million to $200 million;  and 0.05% on such net assets
in excess of $200  million,  subject to a $1,000  minimum  monthly fee from each
Fund.

TRANSFER AGENT AGREEMENT
Under the terms of a Transfer, Dividend Disbursing, Shareholder Service and Plan
Agency  Agreement,  CFS  maintains the records for each  shareholder's  account,
answers shareholders'  inquiries concerning their accounts,  processes purchases
and  redemptions  of each  Fund's  shares,  acts as  dividend  and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  CFS  receives a monthly fee at an annual rate of $17 per  shareholder
account from the GW&K Equity Fund and $21 per shareholder  account from the GW&K
Government  Securities  Fund,  subject to a $1,000 minimum  monthly fee for each
Fund. In addition,  each Fund pays  out-of-pocket  expenses  including,  but not
limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under the terms of an Accounting  Services  Agreement,  CFS calculates the daily
net asset value per share and maintains the financial  books and records of each
Fund.  For these  services,  CFS receives a monthly fee,  based on current asset
levels,  of  $2,000  from  each  Fund.  In  addition,  each  Fund  pays  certain
out-of-pocket  expenses  incurred by CFS in obtaining  valuations of such Fund's
portfolio securities.

PLAN OF DISTRIBUTION
The  Trust has a Plan of  Distribution  (the  Plan)  under  which  each Fund may
directly incur or reimburse the Adviser for expenses related to the distribution
and  promotion  of capital  shares.  The annual  limitation  for payment of such
expenses under the Plan is 0.25% of the average daily net assets of each Fund.

12
<PAGE>

GW&K Equity Fund
Portfolio of Investments
September 30, 1998
================================================================================
                                                                       Market
      Shares   COMMON STOCKS --  94.9%                                  Value
- --------------------------------------------------------------------------------
               BASIC MATERIALS -- 3.6%
      40,000   Huntco, Inc. - Class A .....................         $    280,000
       8,000   Ionics, Inc.* ..............................              212,000
      75,000   Universal Forest Products, Inc. ............            1,190,625
                                                                    ------------
                                                                    $  1,682,625
                                                                    ------------
               CONSUMER, CYCLICAL -- 10.9%
      30,000   Career Blazers, Inc.*+ .....................         $    195,000
      80,000   DeVry, Inc.* ...............................            1,875,000
      45,800   Extended Stay America, Inc.* ...............              366,400
      16,000   May Department Stores Company ..............              824,000
      20,000   Sears Roebuck & Co. ........................              883,750
      70,000   Standard-Pacific Corp. .....................              988,750
                                                                    ------------
                                                                    $  5,132,900
                                                                    ------------
               CONSUMER, NON-CYCLICAL -- 18.7%
      44,000   Chiron Corp.* ..............................         $    874,500
      16,000   General Mills, Inc. ........................            1,120,000
      43,000   First Health Group Corp.* ..................            1,042,750
       8,500   Merck & Co., Inc. ..........................            1,101,281
      38,000   NCO Group, Inc.* ...........................            1,056,875
      34,000   Panamerican Beverages, Inc. ................              605,625
      29,000   PepsiCo, Inc. ..............................              853,688
      10,000   Pfizer, Inc. ...............................            1,059,375
      33,000   Sunrise Assisted Living, Inc.* .............            1,132,313
                                                                    ------------
                                                                    $  8,846,407
                                                                    ------------
               ENERGY -- 9.6%
      35,972   AES Corp.* .................................         $  1,333,212
      57,000   Questar Corp. ..............................            1,097,250
      22,000   Royal Dutch Petroleum Company ..............            1,047,750
      21,240   Schlumberger Ltd. ..........................            1,068,637
                                                                    ------------
                                                                    $  4,546,849
                                                                    ------------
               FINANCIAL  SERVICES -- 14.7%
      80,000   Berkshire Realty Company, Inc. .............         $    835,000
      30,000   Boston Properties, Inc. ....................              855,000
      23,000   Capital One Financial Corp. ................            2,380,500
       6,000   Citigroup, Inc. ............................              557,625
      70,000   CRIIMI MAE, Inc. ...........................              616,875
       3,800   General Re Corp. ...........................              771,400
      17,000   MBIA, Inc. .................................              912,688
                                                                    ------------
                                                                    $  6,929,088
                                                                    ------------

                                                                              13
<PAGE>

GW&K Equity Fund
Portfolio of Investments (continued)
================================================================================
                                                                       Market
      Shares   COMMON STOCK -- 94.9%                                    Value
- --------------------------------------------------------------------------------
               INDUSTRIAL -- 8.2%
      13,000   Boeing Company .............................         $    446,063
      14,000   General Electric Company ...................            1,113,875
      18,000   General Motors Corp. - Class H .............              662,625
      46,100   Republic Industries, Inc.* .................              671,331
      40,425   United Rentals, Inc.* ......................              967,673
                                                                    ------------
                                                                    $  3,861,567
                                                                    ------------
               TECHNOLOGY -- 14.6%
      88,100   Brightpoint, Inc.* .........................         $    677,269
      41,000   Cognex Corp.* ..............................              476,625
      23,000   Lernout & Hauspie Speech Products N.V.* ....              924,312
      73,000   Mastech Corp.* .............................            1,756,563
      36,000   Oracle Corp.* ..............................            1,048,500
      57,000   SDL, Inc.* .................................              712,500
      15,000   Xerox Corp. ................................            1,271,250
                                                                    ------------
                                                                    $  6,867,019
                                                                    ------------
               UTILITIES -- 14.6%
      15,000   AT&T Corp. .................................         $    876,562
      22,000   Enron Corp. ................................            1,161,875
      20,000   GTE Corp. ..................................            1,100,000
      40,000   Houston Industries, Inc. ...................            1,245,000
      25,000   Northern Telecom Ltd. ......................              800,000
      35,000   MCI WorldCom, Inc.* ........................            1,710,625
                                                                    ------------
                                                                    $  6,894,062
                                                                    ------------

               TOTAL COMMON STOCKS ........................         $ 44,760,517
               (Cost $38,325,291)                                   ------------

================================================================================
                                                                       Market
      Shares   CASH EQUIVALENTS -- 4.6%                                 Value
- --------------------------------------------------------------------------------
   2,193,152   Merrimac Cash Fund - Institutional Class ...         $  2,193,152
               (Cost $2,193,152)                                    ------------

               TOTAL INVESTMENT SECURITIES --  99.5% ......         $ 46,953,669
               (Cost $40,518,443)

               OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.5%             229,984
                                                                    ------------

               NET ASSETS-- 100.0% ........................         $ 47,183,653
                                                                    ============

 * Non-income producing security.
 + Restricted security.

See accompanying notes to financial statements.

14
<PAGE>

<TABLE>
<CAPTION>
GW&K Government Securities Fund
Portfolio of Investments
September 30, 1998
============================================================================================================
      Par                                                                                           Market
     Value     MORTGAGE-BACKED SECURITIES-- 96.3%                                                    Value
- ------------------------------------------------------------------------------------------------------------
               FEDERAL HOME LOAN MORTGAGE CORPORATION -- 39.9%
<S>            <C>    <C>                                                                        <C>        
 $    298,964  7.50%, 02/01/22................................................................   $   310,084
      247,783  8.00%, 11/01/10................................................................       254,521
      447,909  8.25%, 06/01/17................................................................       465,826
      872,144  8.50%, 03/01/08 thru 09/01/17..................................................       908,046
      998,559  8.75%, 10/01/08 thru 10/01/17..................................................     1,044,268
      812,906  9.00%, 06/01/08 thru 07/01/18..................................................       859,034
    1,851,238  9.25%, 10/01/08 thru 12/01/10..................................................     1,968,207
      983,800  9.50%, 03/01/09 thru 02/01/21..................................................     1,058,930
    2,036,209  9.75%, 04/01/08 thru 02/01/18..................................................     2,198,009
    1,176,085  10.00%, 01/01/01 thru 10/01/20.................................................     1,284,391
    1,676,563  10.25%, 04/01/09 thru 09/01/12.................................................     1,822,605
      224,845  10.50%, 06/01/00 thru 10/01/19.................................................       243,723
      233,716  10.75%, 07/01/10...............................................................       255,263
      895,118  11.00%, 12/01/00 thru 01/01/19.................................................       984,988
       41,874  11.25%, 09/01/09 thru 11/01/13.................................................        46,768
      172,810  11.50%, 09/01/11 thru 06/01/19.................................................       193,810
       46,444  11.75%, 02/01/11 thru 07/01/13.................................................        52,489
      118,543  12.50%, 01/01/10 thru 05/01/15.................................................       134,759
 ------------                                                                                    -----------
 $ 13,135,510  TOTAL FEDERAL HOME LOAN MORTGAGE CORPORATION ..................................   $14,085,721
 ------------  (Amortized Cost $14,032,121)                                                      -----------

               FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 26.3%
 $    402,702  7.50%, 02/01/14................................................................   $   413,776
      329,937  8.00%, 08/01/19................................................................       343,560
    1,277,657  8.50%, 12/01/08 thru 03/01/22..................................................     1,335,560
      655,362  8.75%, 08/01/07 thru 08/01/17..................................................       687,217
      376,388  9.00%, 06/01/10................................................................       394,384
      215,980  9.25%, 12/01/15................................................................       231,401
      599,614  9.50%, 02/01/11 thru 07/01/17..................................................       646,375
      110,204  9.75%, 05/01/09................................................................       118,934
    3,162,726  10.00%, 11/01/00 thru 02/01/21.................................................     3,439,819
       74,811  10.25%, 05/01/09 thru 03/01/16.................................................        82,201
      452,852  10.50%, 08/01/00 thru 09/01/20.................................................       494,916
       71,370  10.75%, 09/01/09 thru 03/01/14.................................................        79,820
      361,609  11.00%, 10/01/11 thru 07/01/15.................................................       388,975
       16,865  11.25%, 10/01/15...............................................................        19,010
      192,028  11.50%, 05/01/19...............................................................       217,472
      256,115  11.75%, 04/01/12 thru 02/01/14.................................................       292,202
       47,768  12.00%, 03/01/13 thru 07/01/13.................................................        54,910
       28,667  12.25%, 05/01/10 thru 06/01/15.................................................        32,912
 ------------                                                                                    -----------
 $  8,632,655  TOTAL FEDERAL NATIONAL MORTGAGE ASSOCIATION ...................................   $ 9,273,444
 ------------  (Amortized Cost $9,245,899)                                                       -----------
</TABLE>
               
                                                                              15
<PAGE>

<TABLE>
<CAPTION>
GW&K Government Securities Fund
Portfolio of Investments (Continued)
============================================================================================================
      Par                                                                                           Market
     Value     MORTGAGE-BACKED SECURITIES-- 96.3% (CONTINUED)                                        Value
- ------------------------------------------------------------------------------------------------------------
               GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 30.0%
<S>            <C>                                                                               <C>        
 $    501,794  7.00%, 05/15/23................................................................   $   517,069
      209,443  8.75%, 11/15/08................................................................       222,330
      725,908  9.00%, 11/15/19 thru 06/15/21..................................................       776,577
    1,304,043  9.50%, 06/15/09 thru 08/20/19..................................................     1,411,007
        6,234  9.75%, 12/15/00 thru 01/15/01..................................................         6,407
    3,178,208  10.00%, 10/15/00 thru 10/15/21.................................................     3,486,944
       15,783  10.25%, 05/15/99 thru 02/15/01.................................................        16,239
      973,230  10.50%, 02/20/05 thru 10/20/19.................................................     1,079,566
      427,865  11.00%, 12/15/09 thru 01/15/16.................................................       480,187
        7,003  11.25%, 04/15/01...............................................................         7,321
    1,911,982  11.50%, 03/15/10 thru 08/20/19.................................................     2,179,784
      213,336  11.75%, 05/15/04 thru 08/15/13.................................................       238,190
       16,211  12.00%, 08/15/13 thru 09/15/14.................................................        18,806
      143,526  13.00%, 01/15/11 thru 01/15/15.................................................       168,682
 ------------                                                                                    -----------
 $  9,634,566  TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION ................................   $10,609,109
 ------------  (Amortized Cost $10,542,868)                                                      -----------

               OTHER MORTGAGE-BACKED SECURITIES -- 0.1%
 $     45,931  Arkansas Development Finance Authority REMIC # 93-C, 8.20%, 02/15/14...........   $    48,062
 ------------  (Amortized Cost $46,972)                                                          -----------

 $ 31,448,662  TOTAL MORTGAGE-BACKED SECURITIES ..............................................   $34,016,336
 ============  (Amortized Cost $33,867,860)                                                      -----------

============================================================================================================
      Par                                                                                           Market
     Value     MUNICIPAL OBLIGATIONS-- 1.7%                                                          Value
- ------------------------------------------------------------------------------------------------------------
 $    300,000  Texas St. HFA SFM Rev. Bond, 8.05%, 12/01/01...................................   $   325,830
      250,000  Mississippi Housing Rev. Bond, 9.15%, 09/15/14 ................................       272,650
 ------------                                                                                    -----------
 $    550,000  TOTAL MUNICIPAL OBLIGATIONS ...................................................   $   598,480
 ============  (Amortized Cost $577,331)                                                         -----------

============================================================================================================
                                                                                                     Market
    Shares     CASH EQUIVALENTS -- 0.7%                                                               Value
- ------------------------------------------------------------------------------------------------------------
     246,282   Merrimac Cash Fund - Institutional Class ......................................   $   246,282
               (Amortized Cost $246,282)                                                         -----------

               TOTAL INVESTMENT SECURITIES-- 98.7% ...........................................   $34,861,098
               (Amortized Cost $34,691,473)

               OTHER ASSETS IN EXCESS OF LIABILITIES-- 1.3% ..................................       450,973
                                                                                                 -----------

               NET ASSETS-- 100.0% ...........................................................   $35,312,071
                                                                                                 ===========
</TABLE>

See accompanying notes to financial statements.

16
<PAGE>

Report of Independent Public Accountants
================================================================================

Arthur Andersen LLP                                                   [LOGO]

To the Shareholders and Board of Trustees of The Gannett, Welsh & Kotler Funds:

We have  audited  the  statements  of  assets  and  liabilities,  including  the
portfolio of investments,  of The Gannett, Welsh & Kotler Funds (a Massachusetts
business trust) (comprising,  respectively,  the GW&K Government Securities Fund
and the GW&K Equity Fund), as of September 30, 1998, and the related  statements
of  operations,  the  statements  of changes in net  assets,  and the  financial
highlights for the periods  indicated  thereon.  These financial  statements and
financial  highlights  are the  responsibility  of the Trust's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
September 30, 1998, by correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective portfolios  constituting The Gannett,  Welsh & Kotler Funds as
of September 30, 1998, the results of their operations, the changes in their net
assets,  and the financial  highlights  for the periods  indicated  thereon,  in
conformity with generally accepted accounting principles.

/s/ Arthur Andersen LLP

Cincinnati, Ohio,
October 30, 1998

                                                                              17
<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

18
<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

                                                                              19
<PAGE>

THE GANNETT WELSH & KOTLER FUNDS
222 Berkeley Street
Boston, Massachusetts 02116

BOARD OF TRUSTEES
Arlene Zoe Aponte-Gonzalez
Benjamin H. Gannett
Morton S. Grossman
Harold G. Kotler
Timothy P. Neher
Josiah A. Spaulding, Jr.
Allan Tofias

INVESTMENT ADVISER
GANNETT WELSH & KOTLER, INC.
222 Berkeley Street
Boston, Massachusetts 02116
(617) 236-8900

TRANSFER AGENT
COUNTRYWIDE FUND SERVICES, INC.
P.O. Box 5354
Cincinnati, Ohio  45201-5354

SHAREHOLDER SERVICE
Nationwide: (Toll-Free)  888-GWK-FUND
                        (888-495-3863)


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001012401
<NAME>                        THE GANNETT WELSH & KOTLER FUNDS
<SERIES>
   <NUMBER>                   1
   <NAME>                     GW&K EQUITY FUND
       
<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<INVESTMENTS-AT-COST>                       40,518,443
<INVESTMENTS-AT-VALUE>                      46,953,669
<RECEIVABLES>                                  247,729
<ASSETS-OTHER>                                   3,738
<OTHER-ITEMS-ASSETS>                            55,937
<TOTAL-ASSETS>                              47,261,073
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       77,420
<TOTAL-LIABILITIES>                             77,420
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    40,837,585
<SHARES-COMMON-STOCK>                        4,327,356
<SHARES-COMMON-PRIOR>                        2,888,995
<ACCUMULATED-NII-CURRENT>                       77,789
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (166,947)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     6,435,226
<NET-ASSETS>                                47,183,653
<DIVIDEND-INCOME>                              698,574
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 574,849
<NET-INVESTMENT-INCOME>                        123,725
<REALIZED-GAINS-CURRENT>                     2,930,429
<APPREC-INCREASE-CURRENT>                   (6,560,514)
<NET-CHANGE-FROM-OPS>                       (3,506,360)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      140,544
<DISTRIBUTIONS-OF-GAINS>                     3,792,354
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,290,520
<NUMBER-OF-SHARES-REDEEMED>                    206,950
<SHARES-REINVESTED>                            354,791
<NET-CHANGE-IN-ASSETS>                       9,836,899
<ACCUMULATED-NII-PRIOR>                         94,608
<ACCUMULATED-GAINS-PRIOR>                      694,978
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          459,880
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                649,849
<AVERAGE-NET-ASSETS>                        46,014,829
<PER-SHARE-NAV-BEGIN>                            12.93
<PER-SHARE-NII>                                    .03
<PER-SHARE-GAIN-APPREC>                           (.80)
<PER-SHARE-DIVIDEND>                               .04
<PER-SHARE-DISTRIBUTIONS>                         1.22
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.90
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001012401
<NAME>                        THE GANNETT WELSH & KOTLER FUNDS
<SERIES>
   <NUMBER>                   2
   <NAME>                     GW&K GOVERNMENT SECURITIES FUND
       
<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               SEP-30-1998
<INVESTMENTS-AT-COST>                       34,691,473
<INVESTMENTS-AT-VALUE>                      34,861,098
<RECEIVABLES>                                  791,067
<ASSETS-OTHER>                                   4,601
<OTHER-ITEMS-ASSETS>                            22,406
<TOTAL-ASSETS>                              35,679,172
<PAYABLE-FOR-SECURITIES>                       284,377
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       82,724
<TOTAL-LIABILITIES>                            367,101
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    35,308,773
<SHARES-COMMON-STOCK>                        3,489,898
<SHARES-COMMON-PRIOR>                        2,428,645
<ACCUMULATED-NII-CURRENT>                      129,733
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (296,060)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       169,625
<NET-ASSETS>                                35,312,071
<DIVIDEND-INCOME>                               24,823
<INTEREST-INCOME>                            1,828,212
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 289,099
<NET-INVESTMENT-INCOME>                      1,563,936
<REALIZED-GAINS-CURRENT>                       (31,710)
<APPREC-INCREASE-CURRENT>                     (133,913)
<NET-CHANGE-FROM-OPS>                        1,398,313
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,563,936
<DISTRIBUTIONS-OF-GAINS>                        42,055
<DISTRIBUTIONS-OTHER>                          134,858
<NUMBER-OF-SHARES-SOLD>                      1,330,599
<NUMBER-OF-SHARES-REDEEMED>                    406,243
<SHARES-REINVESTED>                            136,897
<NET-CHANGE-IN-ASSETS>                      10,457,344
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       42,296
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          216,824
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                393,099
<AVERAGE-NET-ASSETS>                        28,938,617
<PER-SHARE-NAV-BEGIN>                            10.23
<PER-SHARE-NII>                                    .56
<PER-SHARE-GAIN-APPREC>                           (.05)
<PER-SHARE-DIVIDEND>                               .56
<PER-SHARE-DISTRIBUTIONS>                          .02
<RETURNS-OF-CAPITAL>                               .04
<PER-SHARE-NAV-END>                              10.12
<EXPENSE-RATIO>                                   1.00
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission