BANK PLUS CORP
8-B12G/A, 1996-05-10
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: UNITED COMMUNITY BANKSHARES INC, S-4/A, 1996-05-10
Next: KARRINGTON HEALTH INC, S-1, 1996-05-10



<PAGE>
 
 
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                   FORM 8-B/A

                          Amendment No. 1 to Form 8-B

               FOR REGISTRATION OF CERTAIN CLASSES OF SECURITIES
                    PURSUANT TO SECTION 12(b) OR (g) OF THE
                        SECURITIES EXCHANGE ACT OF 1934



                             BANK PLUS CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



             DELAWARE                                   95-4571410
- ----------------------------------       --------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)


            4565 COLORADO BOULEVARD, LOS ANGELES, CALIFORNIA  90039
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)



                      Securities to be registered pursuant
                          to Section 12(b) of the Act:

                                     NONE
- -------------------------------------------------------------------------------


                      Securities to be registered pursuant
                          to Section 12(g) of the Act:

                                  Common Stock
                                $0.01 PAR VALUE
- -------------------------------------------------------------------------------
                                (Title of Class)


                                 Page 1 of 12
                      Exhibit Index appears on pages 9-12
<PAGE>
 
Item 1. General Information.
- ------- ------------------- 

        (a) Bank Plus Corporation ("Bank Plus") was organized as a corporation
under the General Corporation Law of the State of Delaware on March 14, 1996.

        (b) Bank Plus' fiscal year ends on December 31.

Item 2. Transaction of Succession.
- ------- ------------------------- 

        (a) Bank Plus will be the successor issuer to Fidelity Federal Bank, A
Federal Savings Bank ("Fidelity") upon the effectiveness of the reorganization
described in the Agreement and Plan of Reorganization attached hereto as Exhibit
1.1 (the "Reorganization").  The Class A Common Stock of Fidelity, par value
$0.01 per share ("Fidelity Common Stock"), is currently registered under Section
12(g) of the Securities Exchange Act of 1934.

        (b) As a result of the Reorganization, all of the outstanding Fidelity
Common Stock will be converted on a one-for-one basis into all of the
outstanding common stock, par value $0.01 per share, of Bank Plus ("Bank Plus
Common Stock"), and Bank Plus will become the holding company for Fidelity. The
Reorganization will be accomplished through the following steps: (1) Fidelity
will contribute $2 million and all of the outstanding capital stock of Gateway
Investment Services, Inc., its wholly owned broker-dealer subsidiary, to Bank
Plus, (2) an interim federal savings bank will be organized as a wholly owned
subsidiary of Bank Plus, (3) the interim federal savings bank will be merged
with and into Fidelity, with Fidelity as the surviving bank and (4) upon such
merger, holders of Fidelity Common Stock will receive Bank Plus Common Stock in
exchange for their shares of Fidelity Common Stock on a one-for-one basis.  Upon
consummation of the Reorganization, the holders of Fidelity Common Stock
immediately prior to consummation of the Reorganization will be the sole
stockholders of Bank Plus, which in turn will be the holding company for the
Bank.

Item 3. Securities to be Registered.
- ------- --------------------------- 

        Pursuant to the Certificate of Incorporation of Bank Plus, the
authorized capital stock of Bank Plus consists of 78,500,000 shares of common
stock and 10,000,000 shares of preferred stock.  Currently, no shares of Bank
Plus stock are issued or outstanding.

                                      -2-
<PAGE>
 
Item 4. Description of Registrant's Securities to Be Registered.
- ------- ------------------------------------------------------- 

        The following summary description of the capital stock of Bank Plus does
not purport to be complete and is qualified in its entirety by reference to the
Proxy Statement and Offering Memorandum attached hereto as Exhibit 2, including
the Certificate of Incorporation and By-laws of Bank Plus included therein.

        Common Stock.  Each share of Bank Plus Common Stock has the same
relative rights, and is identical in all respects with, each other share of Bank
Plus Common Stock.  Until such time as voting preferred stock is issued, if
ever, the holders of Bank Plus Common Stock will possess all rights, including
exclusive voting rights, pertaining to the capital stock of Bank Plus.  Holders
of Bank Plus Common Stock will be entitled to one vote per share on all matters
requiring stockholder action, including, but not limited to, the election of,
and any other matters relating to, directors.  Holders of Bank Plus Common Stock
will not be entitled to cumulate their votes for the election of directors or
for any other purpose.

        The holders of Bank Plus Common Stock will be entitled to receive
dividends, out of funds legally available therefor, subject to any restrictions
imposed by federal regulators and the payment of any preferential amounts to
which any class of preferred stock may be entitled.  Upon liquidation,
dissolution or winding up of Bank Plus, holders of Bank Plus Common Stock will
be entitled to share ratably in all assets remaining after the payment of all
liabilities of Bank Plus and of preferential amounts to which any preferred
stock may be entitled.

        The holders of Bank Plus Common Stock will have no preemptive or other
subscription rights.  Bank Plus Common Stock will not be subject to call or
redemption, and, upon receipt by Bank Plus of the full purchase price therefor,
each share of Bank Plus Common Stock will be fully paid and non-assessable.

        Preferred Stock.  Bank Plus is currently authorized by its Certificate
of Incorporation to issue up to 10,000,000 shares of preferred stock.  The Board
of Directors has broad authority to designate and establish the terms of one or
more series of preferred stock.  Among other matters, the Board is authorized to
establish voting powers, designations, preferences and special rights of each
such series and any qualifications, limitations and restrictions thereon.  Bank
Plus preferred stock may rank prior to Bank Plus Common Stock as to dividend
rights, liquidation preferences, or both, may have full or limited voting
rights, and may be convertible into Bank Plus Common Stock.  The holders of any
class or series of Bank Plus preferred stock also may have the right to vote
separately as a class or series under the terms of the class or series as
hereafter fixed by the Board or otherwise required by Delaware law.

                                      -3-
<PAGE>
 
Item 5. Financial Statements and Exhibits.
- ------- --------------------------------- 

        (a)  Financial Statements.

             None.

        (b)  Exhibits.

           1.  Copies of the Plan or Agreement of Succession.

               1.1  Form of Agreement and Plan of Reorganization among Fidelity
                    Federal Bank, A Federal Savings Bank, Bank Plus Corporation
                    and Fidelity Interim Bank (incorporated by reference to
                    Exhibit 2.1 hereto).
 
           2.  Copies of Any Proxy Statement or Prospectus.

               2.1  Proxy Statement and Offering Memorandum.

           3.  Copies of All Other Exhibits Called for by Form 10.
<TABLE>
<CAPTION>
 
Exhibit
  No.                                    Description
- -------         ---------------------------------------------------------------
<S>             <C>
    3.1         Certificate of Incorporation of Bank Plus Corporation
                (incorporated by reference to Exhibit 2.1 hereto).

    3.2         By-laws of Bank Plus Corporation (incorporated by reference to
                Exhibit 2.1 hereto).

    4.1         Bank Plus Common Stock Certificate.

    4.2         Form of Indenture relating to senior notes of Fidelity.

   10.1         Settlement Agreement between Fidelity, Citadel Holding
                Corporation ("Citadel") and certain lenders, dated as of June 3,
                1994 (the "Letter Agreement").

   10.2         Amendment No. 1 to Letter Agreement, dated as of June 20, 1994.

   10.3         Amendment No. 2 to Letter Agreement, dated as of July 28, 1994.

   10.4         Amendment No. 3 to Letter Agreement, dated as of August 3, 1994.
</TABLE> 

                                      -4-
<PAGE>
 
<TABLE> 
<CAPTION> 

Exhibit
  No.                                      Description
- -------         ----------------------------------------------------------------
<S>             <C>
   10.5         Mutual Release, dated as of August 4, 1994, between Fidelity,
                Citadel and certain lenders.

   10.6         Mutual Release between Fidelity, Citadel and The Chase Manhattan
                Bank, NA, dated June 17, 1994.

   10.7         Loan and REO Purchase Agreement (Primary), dated as of July 13,
                1994, between Fidelity and Colony Capital, Inc.

   10.8         Real Estate Purchase Agreement, dated as of August 3, 1994,
                between Fidelity and Citadel Realty, Inc. ("CRI").

   10.9         Loan and REO Purchase Agreement (Secondary), dated as of July
                12, 1994, between Fidelity and EMC Mortgage Corporation.

  10.10         Loan and REO Purchase Agreement (Secondary), dated as of July
                21, 1994, between Fidelity and International Nederlanden (US)
                Capital Corporation, Farallon Capital Partners, L.P., Tinicum
                Partners, L.P. and Essex Management Corporation.

  10.11         Purchase of Assets and Liability Assumption Agreement by and
                between Home Savings of America, FSB and Fidelity, dated as of
                July 19, 1994.

  10.12         Promissory Note and Deed of Trust, dated July 28, 1994, by CRI
                in favor of Fidelity and related loan documents (3943 Veselich
                Avenue).

  10.13         Promissory Note and Deed of Trust, dated July 28, 1994, by CRI
                in favor of Fidelity and related loan documents (23200 Western
                Avenue).

  10.14         Promissory Note, dated August 3, 1994, by CRI in favor of
                Fidelity and related loan documents (1661 Camelback Road).

  10.15         Guaranty Agreement, dated August 3, 1994, by Citadel in favor of
                Fidelity.

  10.16         Tax Disaffiliation Agreement, dated as of August 4, 1994, by and
                between Citadel and Fidelity.

  10.17         Option Agreement, dated as of August 4, 1994, by and between
                Fidelity and Citadel.

  10.18         Executive Employment Agreement, dated as of June 2, 1995,
                between Richard M. Greenwood and Fidelity.
</TABLE> 

                                      -5-
<PAGE>
 
<TABLE> 
<CAPTION> 
Exhibit
  No.                                    Description
- -------         ----------------------------------------------------------------
<S>             <C>
  10.19         Amended Service Agreement between Fidelity and Citadel dated as
                of August 1, 1994.

  10.20         Side letter, dated August 3, 1994, between Fidelity and CRI.

  10.21         Placement Agency Agreement, dated July 12, 1994, between
                Fidelity, Citadel and J.P. Morgan Securities Inc.

  10.22         Stock Purchase Agreement, dated as of August 3, 1994, between
                Fidelity and Citadel.

  10.23         Litigation and Judgment Assignment and Assumption Agreement,
                dated as of August 3, 1994, between Fidelity and Citadel.

  10.24         1996 Stock Option Plan (to be assumed by Bank Plus upon the
                effectiveness of the Reorganization).

  10.25         Retirement Plan for Non-Employee Directors.

  10.26         Form of Severance Agreement between the Bank and each of Messrs.
                Johnson and Sanders.

  10.27         Form of Severance Agreement between the Bank and each of Messrs.
                Osborne and Greenwood.

  10.28         Form of Severance Agreement between the Bank and each of Messrs.
                Condon, Evans, Mason, Stutz and Taylor.

  10.29         Form of Severance Agreement between the Bank and each of Messrs.
                Michel and Renstrom.

  10.30         Form of Incentive Stock Option Agreement between the Bank and
                certain officers (to be assumed by Bank Plus upon the
                effectiveness of the Reorganization).

  10.31         Form of amendment to Incentive Stock Option Agreement between
                the Bank and certain officers (to be assumed by Bank Plus upon
                the effectiveness of the Reorganization).

  10.32         Form of Non-Employee Director Stock Option Agreement between the
                Bank and certain directors (to be assumed by Bank Plus upon the
                effectiveness of the Reorganization).
 </TABLE>

                                      -6-
<PAGE>
 
<TABLE>
<CAPTION>
 
Exhibit
  No.                                     Description
- -------         ----------------------------------------------------------------
<S>             <C>
  10.33         Form of Amendment to Non-Employee Director Stock Option
                Agreement between the Bank and certain directors (to be assumed
                by Bank Plus upon the effectiveness of the Reorganization).

  10.34         Loan and REO Purchase Agreement, dated as of December 15, 1994
                between Fidelity and Berkeley Federal Bank & Trust FSB.

  10.35         Standard Office Lease-Net, dated July 15, 1994, between the Bank
                and 14455 Ventura Blvd., Inc.

  10.36         Standard Office Lease - Modified Gross, dated July 15, 1994,
                between the Bank and Citadel Realty, Inc.

  10.37         Loan Servicing Purchase and Sale Agreement dated March 31, 1995
                between the Bank and Western Financial Savings Bank, FSB.

  10.38         Supervisory Agreement dated June 28, 1995, between Fidelity and
                the OTS.

  10.39         Form of Indemnity Agreement between the Bank and its directors
                and senior officers.

  10.40         Letter from the OTS to the Bank dated December 8, 1995,
                terminating the Supervisory Agreement as of the date of the
                letter.

   21.1         List of subsidiaries.

   27.1         Financial Data Schedule.

   99.1         Consolidated financial statements of the Bank.
</TABLE>

                                      -7-
<PAGE>
 
                                   SIGNATURE

        Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant has duly caused this amendment to the registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              Fidelity Federal Bank,
                              A Federal Savings Bank



Date: May 6, 1996             By: /s/ Godfrey B. Evans
                                  ----------------------------------
                                      Godfrey B. Evans
                                      Executive Vice President,
                                      General Counsel and
                                      Corporate Secretary

                                      -8-
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit                                                            
  No.                        Description                           
- -------          ---------------------------------------------     
<S>              <C>                                               
  1.1 *          Form of Agreement and Plan of Reorganization             
                 among Fidelity Federal Bank, A Federal
                 Savings Bank, Bank Plus Corporation and
                 Fidelity Interim Bank (incorporated by
                 reference to Exhibit 2.1 hereto).

  2.1 *          Proxy Statement and Offering Memorandum.                 

  3.1 *          Certificate of Incorporation of Bank                     
                 Plus Corporation (incorporated by
                 reference to Exhibit 2.1 hereto).

  3.2 *          By-laws of Bank Plus Corporation                         
                 (incorporated by reference to Exhibit
                 2.1 hereto).

  4.1 *          Bank Plus Common Stock Certificate.                      

  4.2 *          Form of Indenture relating to Fidelity                   
                 senior notes.

 10.1 *          Settlement Agreement between Fidelity,                   
                 Citadel Holding Corporation ("Citadel") and
                 certain lenders, dated as of June 3,
                 1994 (the "Letter Agreement").

 10.2 *          Amendment No. 1 to Letter Agreement,                     
                 dated as of June 20, 1994.

 10.3 *          Amendment No. 2 to Letter Agreement,                     
                 dated as of July 28, 1994.

 10.4 *          Amendment No. 3 to Letter Agreement,                     
                 dated as of August 3, 1994.

 10.5 *          Mutual Release, dated as of August 4, 1994,              
                 between Fidelity, Citadel and certain
                 lenders.

 10.6 *          Mutual Release between Fidelity,                         
                 Citadel and The Chase Manhattan Bank, NA,
                 dated June 17, 1994.

 10.7 *          Loan and REO Purchase Agreement (Primary),               
                 dated as of July 13, 1994, between
                 Fidelity and Colony Capital, Inc.

 10.8 *          Real Estate Purchase Agreement, dated as                 
                 of August 3, 1994, between Fidelity and
                 Citadel Realty, Inc.
                 ("CRI").
</TABLE>

* Previously filed.
      
                                      -9-
<PAGE>
 
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit                                                           
  No.                        Description                          
- -------          ---------------------------------------------     
<S>              <C>                                               
   10.9 *        Loan and REO Purchase Agreement (Secondary),             
                 dated as of July 12, 1994, between Fidelity and
                 EMC Mortgage Corporation.

  10.10 *        Loan and REO Purchase Agreement (Secondary),             
                 dated as of July 21, 1994, between Fidelity and
                 International Nederlanden (US) Capital 
                 Corporation, Farallon Capital Partners, L.P.,
                 Tinicum Partners, L.P. and Essex Management
                 Corporation.

  10.11 *        Purchase of Assets and Liability Assumption              
                 Agreement by and between Home Savings of 
                 America, FSB and Fidelity, dated as of 
                 July 19, 1994.

  10.12 *        Promissory Note and Deed of Trust, dated                 
                 July 28, 1994, by CRI in favor of Fidelity
                 and related loan documents (3943
                 Veselich Avenue).

  10.13 *        Promissory Note and Deed of Trust, dated                 
                 July 28, 1994, by CRI in favor of Fidelity
                 and related loan documents (23200
                 Western Avenue).

  10.14 *        Promissory Note, dated August 3, 1994,                   
                 by CRI in favor of Fidelity and related
                 loan documents (1661 Camelback Road).

  10.15 *        Guaranty Agreement, dated August 3, 1994,                
                 by Citadel in favor of Fidelity.

  10.16 *        Tax Disaffiliation Agreement, dated as                   
                 of August 4, 1994, by and between Citadel
                 and Fidelity.

  10.17 *        Option Agreement, dated as of August 4,                  
                 1994, by and between Fidelity and Citadel.

  10.18 *        Executive Employment Agreement, dated as                 
                 of June 2, 1995, between Richard M.
                 Greenwood and Fidelity.

  10.19 *        Amended Service Agreement between Fidelity and           
                 Citadel dated as of August 1, 1994.

  10.20 *        Side letter, dated August 3, 1994,                       
                 between Fidelity and CRI.
</TABLE>


                                     -10-
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit                                                            
  No.                        Description                           
- -------          ---------------------------------------------     
<S>              <C>                                               
  10.21 *        Placement Agency Agreement, dated July                   
                 12, 1994, between Fidelity, Citadel and
                 J.P. Morgan Securities Inc.

  10.22 *        Stock Purchase Agreement, dated as of                    
                 August 3, 1994, between Fidelity and Citadel. 

  10.23 *        Litigation and Judgment Assignment and                   
                 Assumption Agreement, dated as of 
                 August 3, 1994, between Fidelity and
                 Citadel.

  10.24 *        1996 Stock Option Plan (to be assumed                    
                 by Bank Plus upon the effectiveness of the
                 Reorganization).

  10.25 *        Retirement Plan for Non-Employee Directors.              

  10.26 *        Form of Severance Agreement between the                  
                 Bank and each of Messrs. Johnson and
                 Sanders.

  10.27 *        Form of Severance agreement between the                  
                 Bank and each of Messrs. Osborne and
                 Greenwood.

  10.28 *        Form of Severance Agreement between the                 
                 Bank and each of Messrs. Condon,
                 Evans, Mason, Stutz and Taylor.

  10.29 *        Form of Severance Agreement between the                  
                 Bank and each of Messrs. Michel and
                 Renstrom.

  10.30 *        Form of Incentive Stock Option Agreement                 
                 between the Bank and certain officers 
                 (to be assumed by Bank Plus upon the 
                 effectiveness of the Reorganization).

  10.31 *        Form of Amendment to Incentive Stock                     
                 Option Agreement between the Bank and
                 certain officers (to be assumed by Bank
                 Plus upon the effectiveness of the
                 Reorganization).

  10.32 *        Form of Non-Employee Director Stock Option               
                 Agreement between the Bank and certain
                 directors (to be assumed by Bank Plus
                 upon the effectiveness of the
                 Reorganization).
</TABLE>


                                     -11-
<PAGE>
 
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit                                                            
  No.                        Description                           
- -------          ---------------------------------------------     
<S>              <C>                                               
  10.33 *        Form of Amendment to Non-Employee Director               
                 Stock Option Agreement between the Bank and 
                 certain directors (to be assumed by Bank Plus 
                 upon the effectiveness of the Reorganization).

  10.34 *        Loan and REO Purchase Agreement, dated as                
                 of December 15, 1994 between Fidelity and
                 Berkeley Federal Bank & Trust FSB.

  10.35 *        Standard Office Lease-Net, dated July                    
                 15, 1994, between the Bank and 14455
                 Ventura Blvd., Inc.

  10.36 *        Standard Office Lease - Modified Gross,                  
                 dated July 15, 1994, between the Bank and
                 Citadel Realty, Inc.

  10.37 *        Loan Servicing Purchase and Sale Agreement dated         
                 March 31, 1995 between the Bank and Western
                 Financial Savings Bank, FSB.

  10.38 *        Supervisory Agreement dated June 28, 1995,               
                 between Fidelity and the OTS.

  10.39 *        Form of Indemnity Agreement between the                  
                 Bank and its directors and senior officers. 

  10.40 *        Letter from the OTS to the Bank dated                    
                 December 8, 1995, terminating the Supervisory 
                 Agreement as of the date of the letter.

   21.1 *        List of subsidiaries.                                    

   27.1          Financial Data Schedule.                                 

   99.1          Consolidated financial statements of the Bank.           
</TABLE>

                                     -12-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MARCH
30, 1996 FINANCIAL STATEMENTS INCLUDED IN THE QUARTERLY REPORT ON FORM 10-Q FOR
FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK, AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                          40,402
<INT-BEARING-DEPOSITS>                           5,295
<FED-FUNDS-SOLD>                                12,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    190,512
<INVESTMENTS-CARRYING>                          50,066
<INVESTMENTS-MARKET>                                 0
<LOANS>                                      2,959,741
<ALLOWANCE>                                     81,430
<TOTAL-ASSETS>                               3,279,564
<DEPOSITS>                                   2,579,062
<SHORT-TERM>                                   322,600
<LIABILITIES-OTHER>                             30,363
<LONG-TERM>                                    120,000
                           51,750
                                          0
<COMMON>                                           182
<OTHER-SE>                                     175,607
<TOTAL-LIABILITIES-AND-EQUITY>               3,279,564
<INTEREST-LOAN>                                 56,180
<INTEREST-INVEST>                                3,220
<INTEREST-OTHER>                                   652
<INTEREST-TOTAL>                                60,052
<INTEREST-DEPOSIT>                              31,033
<INTEREST-EXPENSE>                               7,181
<INTEREST-INCOME-NET>                           21,838
<LOAN-LOSSES>                                    3,905
<SECURITIES-GAINS>                                (83)
<EXPENSE-OTHER>                                 19,082
<INCOME-PRETAX>                                  1,571
<INCOME-PRE-EXTRAORDINARY>                       1,571
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,571
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    2.68
<LOANS-NON>                                     40,111
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                53,745
<LOANS-PROBLEM>                                222,279
<ALLOWANCE-OPEN>                                89,435
<CHARGE-OFFS>                                   12,451
<RECOVERIES>                                       541
<ALLOWANCE-CLOSE>                               81,430
<ALLOWANCE-DOMESTIC>                            81,430
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         38,202
        

</TABLE>

<PAGE>

                                                                    EXHIBIT 99.1

        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
               (Dollars in thousands, except per share amounts)

<TABLE> 
<CAPTION> 
                                            MARCH 31,     DECEMBER 31,
                                               1996           1995
                                           ------------   -------------
                                           (Unaudited)
<S>                                        <C>            <C>
ASSETS:
 Cash and cash equivalents..............    $   57,697      $   94,794
 Investment securities available for        
  sale, at fair value...................       161,175          94,305 
 Mortgage-backed securities available       
  for sale, at fair value...............        29,337          31,733 
 Loans receivable, net of allowances of
  $81,430 and $89,435 at March 31, 1996      
  and December 31, 1995, respectively...     2,878,311       2,935,116 
 Interest receivable....................        21,083          20,162
 Investment in FHLB stock...............        50,066          49,425
 Real estate owned, net.................        23,533          19,521
 Premises and equipment, net............        34,117          34,333
 Other assets...........................        24,245          20,055
                                            ----------      ----------
                                            $3,279,564      $3,299,444
                                            ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY:
 Liabilities:
  Deposits..............................    $2,579,062      $2,600,869
  FHLB advances.........................       232,700         292,700
  Commercial paper......................       100,000          50,000
  Mortgage-backed notes.................       100,000         100,000
  Other borrowings......................         9,900              --
  Other liabilities.....................        30,363          26,832
                                            ----------      ----------
                                             3,052,025       3,070,401
                                            ----------      ----------
 Stockholders' equity:
  Serial preferred stock, no par value,
   10,000,000 shares authorized;             
   2,070,000 shares outstanding;
   liquidation preference $25 per share.        51,750          51,750 
 
  Common Stock:
   Class A Common stock, par value $.01
    per share; 78,500,000 shares            
    authorized; 18,242,465 shares 
    outstanding.........................           182             182 
  Paid-in capital.......................       262,151         262,151
  Unrealized (losses) gains on                 
   securities...........................          (695)            788 
  Accumulated deficit...................       (85,849)        (85,828)
                                            ----------      ----------
                                               227,539         229,043
                                            ----------      ----------
                                            $3,279,564      $3,299,444
                                            ==========      ==========
</TABLE>
                See notes to consolidated financial statements.

                                       1
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
               (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED
                                                   MARCH 31,
                                           --------------------------
                                               1996          1995
                                           ------------   -----------
                                                   (Unaudited)
<S>                                        <C>            <C>
INTEREST INCOME:
 Loans..................................   $    56,180    $   55,455
 Mortgage-backed securities.............           504           975
 Investment securities and other........         3,368         4,140
                                           -----------    ----------
  Total interest income.................        60,052        60,570
                                           -----------    ----------
INTEREST EXPENSE:
 Deposits...............................        31,033        28,433
 FHLB advances..........................         3,667         5,111
 Other borrowings.......................         3,514         9,097
                                           -----------    ----------
  Total interest expense................        38,214        42,641
                                           -----------    ----------
NET INTEREST INCOME                             21,838        17,929 
 Provision for estimated loan losses....         3,905         4,020 
                                           -----------    ---------- 
NET INTEREST INCOME AFTER PROVISION FOR    
 ESTIMATED LOAN LOSSES..................        17,933        13,909  
                                           -----------    ----------   
NONINTEREST INCOME (EXPENSE): 
 Loan fee income........................           814         1,373
 Losses on loan sales, net..............            --          (292)
 Fee income from sale of uninsured               
  investment products...................         1,199         1,209  
 Fee income on deposits and other income           790           898
 (Losses) gains on securities                      
  activities, net.......................           (83)          939 
 Gains on sale of servicing.............            --         4,319
                                           -----------    ----------
                                                 2,720         8,446
                                           -----------    ----------
 Provision for estimated real estate            
  losses................................          (668)         (391) 
 Direct costs of real estate               
  operations, net.......................        (1,787)       (1,769)
                                           -----------    ---------- 
                                                (2,455)       (2,160)
                                           -----------    ----------  
  Total noninterest income..............           265         6,286
                                           -----------    ----------
OPERATING EXPENSE:
 Personnel and benefits.................         6,973         9,397
 Occupancy..............................         2,717         2,986
 FDIC insurance.........................         2,031         2,060
 Professional services..................         2,503         2,295
 Office-related expenses................         1,086         1,253
 Other..................................         1,317         1,155
                                           -----------    ----------
  Total operating expense...............        16,627        19,146
                                           -----------    ----------
EARNINGS BEFORE INCOME TAXES............         1,571         1,049

 Income tax expense.....................            40            --
                                           -----------    ----------
NET EARNINGS............................   $     1,531    $    1,049

 Preferred dividends....................         1,553            --
                                           -----------    ----------
NET (LOSS) EARNINGS AVAILABLE FOR          
 COMMON STOCKHOLDERS....................   $       (22)   $    1,049
                                           ===========    ========== 
NET (LOSS) EARNINGS PER COMMON SHARE....   $        --         $0.16
                                           ===========    ==========
WEIGHTED AVERAGE COMMON SHARES             
 OUTSTANDING............................    18,242,465     6,492,465
                                           ===========    ========== 
</TABLE>
                 See notes to consolidated financial statements

                                       2
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED
                                                  MARCH 31,
                                           -----------------------
                                              1996         1995
                                           ----------   ----------
                                                  (Unaudited)
<S>                                        <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net earnings...........................   $   1,531    $    1,049
 Adjustments to reconcile net earnings
  to net cash provided by (used in) 
  operating activities:
   Provisions for estimated loan and       
    real estate losses..................       4,573         4,411 
   Losses (gains) on sale of loans and                             
    securities..........................          83          (647)   
   Amortization of deferred items, net..        (441)         (889)
   FHLB stock dividend..................        (649)         (733)
   Depreciation and amortization........         978         1,568
 Interest receivable increase...........        (921)         (451)
 Other assets increase..................      (5,180)       (7,880)
 Interest payable increase..............       1,598         9,069
 Other liabilities increase.............       1,724           104
                                           ---------    ----------
     Net cash provided by operating        
      activities........................       3,296         5,601
                                           ---------    ---------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of investment securities        
  available for sale....................     (67,575)      (45,569) 
 Maturities of investment securities         
  available for sale....................          --         5,000  
 Proceeds from sales of investment                                  
  securities available for sale.........          --        65,154  
 Purchases of investment securities                                 
  held to maturity......................          --       (25,001)   
 Maturities of investment securities                                
  held to maturity......................          --        10,000  
 Purchases of mortgage-backed                                       
  securities available for sale.........          --       (27,858)    
 Principal repayments of                       
  mortgage-backed securities available
  for sale..............................       1,907         2,335 
 Proceeds from sales of mortgage-backed       
  securities available for sale.........          --        34,659 
 Purchases of mortgage-backed                                      
  securities held to maturity...........          --       (16,234)  
 Principal repayments of                                           
  mortgage-backed securities held to           
  maturity..............................          --         1,606   
 Loans receivable decrease..............      44,554        21,823
 Net proceeds from sales of real estate.       3,944         2,490
 Net dispositions of premises and          
  equipment.............................         236           257
     Net cash (used in) provided by        ---------    ----------
      investing activities..............     (16,934)       28,662  
                                           ---------    ---------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Demand deposits and passbook savings        
  decrease..............................     (66,854)      (34,783) 
 Certificate accounts increase..........      45,047        87,762
 Payments of preferred stock dividend...      (1,552)           --
 Proceeds from FHLB advances............          --        80,000
 Repayments of FHLB advances............     (60,000)     (120,000)
 Short-term borrowings increase               59,900       (50,900)
  (decrease)............................   ---------    ----------
  Net cash used in financing activities.     (23,459)      (37,921)
                                           ---------    ----------
     Net decrease in cash and cash          
      equivalents.......................     (37,097)       (3,658) 

  Cash and cash equivalents at the         
   beginning of the period..............      94,794        74,065
                                           ---------    ---------- 
CASH AND CASH EQUIVALENTS AT END OF        
 PERIOD.................................   $  57,697    $   70,407
                                           =========    ========== 
</TABLE>
                         (Continued on following page)

                                       3
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS-(Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED  
                                                     MARCH 31,      
                                               -------------------- 
                                                 1996        1995   
                                               ---------   -------- 
                                                   (Unaudited)      
<S>                                            <C>         <C>      
SUPPLEMENTAL CASH FLOW INFORMATION:                                 
 Cash paid (received) during the period                             
  for:                                                              
  Interest on deposits, advances and                                
   other borrowings.......................      $35,939     $33,493 
  Income tax (refund) paid................         (383)         85 
                                                                    
SUPPLEMENTAL SCHEDULE OF NONCASH                                    
 INVESTING AND FINANCING ACTIVITIES:                                
 Additions to real estate acquired                                  
  through foreclosure.....................        8,874      11,399 
 Loans originated to finance sale of                                
  real estate acquired through foreclosure          250       1,283 
 Mortgage-backed securities transferred                             
  from available for sale to held to                                
  maturity................................           --       3,603 
 Mortgage loans exchanged for                                       
  mortgage-backed securities..............           --      45,294  
</TABLE>


                See notes to consolidated financial statements.

                                       4
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       Three Months Ended March 31, 1996

 
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

     The consolidated financial statements include the accounts of Fidelity
Federal Bank, A Federal Savings Bank and its subsidiaries (the "Bank" or
"Fidelity"). The Bank offers a broad range of consumer financial services,
including demand and term deposits, and loans to consumers, through 33 full-
service branches, all of which are located in Southern California, principally
in Los Angeles and Orange counties. All significant intercompany transactions
and balances have been eliminated. Certain reclassifications have been made to
prior years' consolidated financial statements to conform to the 1996
presentation. The results of operations for the three months ended March 31,
1996 are not necessarily indicative of the results of operations to be expected
for the entire year of 1996.

     In the fourth quarter of 1995, Fidelity completed a plan of
recapitalization (the "1995 Recapitalization") of the Bank, pursuant to which
Fidelity raised approximately $134.4 million in net new equity through the sale
of 2,070,000 shares of 12% Noncumulative Exchangeable Perpetual Preferred Stock,
Series A ("Series A Preferred Stock"), and 47,000,000 shares of Class A Common
Stock. As part of the 1995 Recapitalization, Fidelity adopted the accelerated
asset resolution plan (the "Accelerated Asset Resolution Plan"), which is
designed to aggressively dispose of, resolve, or otherwise manage a pool of
primarily multifamily mortgage loans and real estate owned ("REO"). As a result,
the Bank recorded a $45.0 million loan portfolio charge in the allowance for
estimated loan losses which represents the estimated additional losses expected
to be incurred.

     On February 9, 1996, the Bank's stockholders approved a one-for-four
reverse stock split (the "Reverse Stock Split") of the issued and outstanding
shares of the Bank's Common Stock. Upon effectiveness of the Reverse Stock
Split, each stockholder became the owner of one share of Common Stock for each
four shares of Common Stock held at the time of the Reverse Stock Split and
became entitled to receive cash in lieu of any fractional shares. All per share
data and weighted average common shares outstanding have been retroactively
adjusted to reflect the Reverse Stock Split.

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and include all
information and footnotes required for interim financial statement presentation.
The financial information provided herein, including the information under the
heading Item 2. "Management's Discussion and Analysis of Financial Condition and
Results of Operations" ("MD&A"), is written with the presumption that the users
of the interim financial statements have read, or have access to, the most
recent Annual Report on Form 10-K which contains the latest available audited
consolidated financial statements and notes thereto, as of December 31, 1995,
together with the MD&A as of such date.

Supplementary Earnings/Loss per Share Data

     Assuming that 18,242,465 shares of Class A Common Stock were issued and
outstanding at the beginning of 1995, the net earnings per common share would
have been $0.06 for the quarter ended March 31, 1995.

                                       5
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                       Three Months Ended March 31, 1996

 
2.   INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

     The following table summarizes the Bank's investment securities and
mortgage-backed securities ("MBS") portfolios. Amortized cost amounts shown for
securities included in the held to maturity portfolio that were previously
transferred from the available for sale portfolio may include unamortized market
value adjustments recorded at the time of transfer.

<TABLE>
<CAPTION>
                                           AMORTIZED        UNREALIZED           AGGREGATE
                                                       ---------------------
                                             COST        GAINS       LOSSES      FAIR VALUE
                                           ---------   ---------   ---------     ----------   
                                                      (DOLLARS IN THOUSANDS)
<S>                                        <C>         <C>         <C>           <C>
MARCH 31, 1996
Available for sale:
 Investment Securities:
  U.S. Treasury and agency securities...   $ 152,265   $   1,803   $     (75)    $  153,993
  Other investments (1).................       7,197           4         (19)         7,182
                                           ---------   ---------   ---------     ----------   
                                             159,462       1,807         (94)       161,175
                                           ---------   ---------   ---------     ----------   
 MBS:
  FHLMC.................................       2,804          --         (39)         2,765
  Participation Certificates............      26,572          --          --         26,572
                                           ---------   ---------   ---------     ----------   
                                              29,376          --         (39)        29,337
                                           ---------   ---------   ---------     ----------   
Total available for sale................   $ 188,838   $   1,807   $    (133)    $  190,512
                                           =========   =========   =========     ==========   
DECEMBER 31, 1995
Available for sale:
 Investment securities:
  U.S. Treasury and agency securities...   $  84,200   $   2,984   $      --     $   87,184
  Other investments (1).................       7,449          52         (30)         7,471
                                           ---------   ---------   ---------     ----------   
                                              91,649       3,036         (30)        94,655
                                           ---------   ---------   ---------     ----------   
 MBS:
  FHLMC.................................       3,068          --         (30)         3,038
  FNMA..................................          55          36          --             91
  Participation certificates............      28,123         481          --         28,604
                                           ---------   ---------   ---------     ----------   
                                              31,246         517         (30)        31,733
                                           ---------   ---------   ---------     ----------   
Total available for sale................   $ 122,895   $   3,553   $     (60)    $  126,388
                                           =========   =========   =========     ==========   
</TABLE>

- -----------------

(1) Represents U.S. Treasury securities which have been pledged as credit
    support to a securitization of loans by the Bank.

                                       6
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                       Three Months Ended March 31, 1996

 
2.   INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (CONTINUED)

     At the end of the first quarter of 1995, the Bank transferred $3.6 million
of MBS from its available for sale portfolio to its held to maturity portfolio,
at fair value.

     As a consequence of concerns regarding the Bank's ability to maintain
minimum regulatory capital levels to remain adequately capitalized, the Bank
reclassified all held to maturity investment securities and MBS to its available
for sale portfolio in the second quarter of 1995. Subsequent to their
reclassification, certain available for sale securities were sold. Under the
Bank's current operating plan, all securities will be classified as available
for sale for the foreseeable future. The Bank may be precluded from classifying
securities as held to maturity for a period of time.

     The following table summarizes the weighted average yield of debt
securities as of the dates indicated:

<TABLE>
<CAPTION>
                              MARCH 31,    DECEMBER 31,  
                                1996           1995
                             ----------    ------------
<S>                          <C>           <C>
Available for sale:
  Investment securities...      5.70 %         4.70 %
  MBS.....................      7.04 %         6.85 %
</TABLE>

     The following table presents the Bank's debt securities at March 31, 1996
by contractual maturity. Actual maturities on MBS may differ from contractual
maturities due to prepayments.

<TABLE>
<CAPTION>
                                                      MATURITY
                            ------------------------------------------------------------
                             WITHIN    OVER 1 YEAR   OVER 5 YEARS   OVER 10
                             1 YEAR    TO 5 YEARS    TO 10 YEARS     YEARS       TOTAL
                            --------   -----------   ------------   --------   ---------
                                               (DOLLARS IN THOUSANDS)
<S>                         <C>        <C>           <C>            <C>        <C>
Available for sale:
 Investment securities...   $ 25,137   $    93,504   $     10,025   $ 32,509   $ 161,175
 MBS.....................         --            --             --     29,337      29,337
                            --------   -----------   ------------   --------   ---------
                            $ 25,137   $    93,504   $     10,025   $ 61,846   $ 190,512
                            ========   ===========   ============   ========   =========
  </TABLE>

     Net unrealized gains (losses) associated with the available for sale
securities which are included in stockholders' equity in the consolidated
statement of financial condition consist of the following:

<TABLE>
<CAPTION>
                                           MARCH 31, 1996    DECEMBER 31, 1995
                                           ---------------   -----------------
                                                 (DOLLARS IN THOUSANDS)
<S>                                        <C>               <C> 
Net unrealized (losses) gains,                  
 securities.............................   $       (1,230)   $             127 
Net unrealized gains, hedging activities              535                  661
                                           --------------    -----------------
  Net unrealized (losses) gains.........   $         (695)   $             788
                                           ==============    =================
 </TABLE>

                                       7
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                       Three Months Ended March 31, 1996

 
2.   INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES (CONTINUED)

     The following gains and losses were realized from the sale of investment
securities and MBS, the costs of which were computed on a specific
identification method, during the periods indicated:

<TABLE>
<CAPTION>
                                   SALES      GAINS      LOSSES
                                  -------    -------     ------
                                     (DOLLARS IN THOUSANDS)
<S>                               <C>        <C>         <C>
  THREE MONTHS ENDED MARCH 31,
  ----------------------------
            1996...............   $    --    $    --     $   --
            1995...............    99,813        749       (566)
</TABLE>

     The Bank has engaged in certain option activities related to securities.
Realized losses from such activities totaled $0.1 million for the quarter ending
March 31, 1996 compared to realized gains of $0.8 million for the comparable
period in 1995. There were no open positions in this program at March 31, 1996.

                                       8
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

       INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

<TABLE> 
<CAPTION>  
                                                                     Page
                                                                     ----     
<S>                                                                  <C> 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS:                             

Consolidated Statements of Financial Condition.................        2
Consolidated Statements of Operations..........................        3
Consolidated Statements of Stockholders' Equity................        4
Consolidated Statements of Cash Flows..........................        5
Notes to Consolidated Financial Statements.....................        7
</TABLE>

                                       1
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                     ---------------------------
                                                                         1995           1994
                                                                     ------------   ------------
<S>                                                                  <C>            <C>
ASSETS:
  Cash and cash equivalents.........................................   $   94,444     $   74,065
  Investment securities available for sale, at fair value...........       94,655         24,158
  Investment securities held to maturity, at amortized cost
    (market value of $128,437 at December 31, 1994).................           --        125,233
  Mortgage-backed securities available for sale, at fair value......       31,733         46,028
  Loans held for sale, at lower of cost or market...................           --         48,315
  Loans receivable, net of allowances of $89,435 and $67,202
    at December 31, 1995 and 1994, respectively.....................    2,935,116      3,239,988
  Interest receivable...............................................       20,162         20,256
  Investment in FHLB stock..........................................       49,425         47,017
  Real estate owned, net............................................       19,521         14,115
  Premises and equipment, net.......................................       34,333         50,039
  Other assets......................................................       20,055         20,624
                                                                       ----------     ----------
                                                                       $3,299,444     $3,709,838
                                                                       ==========     ==========
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Liabilities:
    Deposits........................................................   $2,600,869     $2,697,272
    FHLB advances...................................................      292,700        332,700
    Commercial paper................................................       50,000        400,000
    Mortgage-backed notes...........................................      100,000        100,000
    Other liabilities...............................................       26,832         23,319
                                                                       ----------     ----------
                                                                        3,070,401      3,553,291
                                                                       ----------     ----------
  Commitments and contingencies

  Stockholders' equity:
    Serial preferred stock, no par value; 10,000,000 shares
      authorized; 2,070,000 shares outstanding; liquidation
      preference $25 per share......................................       51,750             --
  Common stock:
    Class A Common stock, par value $.01 per share; 78,500,000
      shares authorized; 18,242,465 and 4,965,119 shares
      outstanding at December 31, 1995 and December 31, 1994,
      respectively..................................................          182             50
    Class B Common stock, par value  $.01 per share; no shares
      authorized or outstanding at December 31, 1995,
      14,000,000 shares authorized, and 1,050,561 shares
      outstanding at December 31, 1994..............................           --             11
    Class C Common stock, par value $.01 per share; 3,000,000
      shares authorized, no shares outstanding at December
      31, 1995 and 476,786 shares outstanding at December 31, 1994..           --              5
  Paid-in capital...................................................      262,151        179,625
  Unrealized gains (losses) on securities...........................          788         (3,482)
  Minimum pension liability adjustment..............................           --         (2,813)
  Accumulated deficit...............................................      (85,828)       (16,849)
                                                                       ----------     ----------
                                                                          229,043        156,547
                                                                       ----------     ----------
                                                                       $3,299,444     $3,709,838
                                                                       ==========     ==========
</TABLE>
 
                See notes to consolidated financial statements.

                                       2
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS 
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------
                                                                    1995            1994           1993
                                                                 ----------      ----------     ----------
<S>                                                              <C>             <C>            <C>
INTEREST INCOME:
     Loans...................................................     $ 227,710       $ 226,949      $ 269,712
     Mortgage-backed securities..............................         3,535           2,868         11,051
     Investment securities and other.........................        15,232          11,648          8,568
                                                                  ---------       ---------      ---------
        Total interest income................................       246,477         241,465        289,331
                                                                  ---------       ---------      ---------
INTEREST EXPENSE:
     Deposits................................................       128,242         108,310        131,721
     FHLB advances...........................................        17,411          17,663         17,077
     Other borrowings........................................        29,183          25,526         32,323
     Subordinated notes......................................            --           4,329          7,373
                                                                  ---------       ---------      ---------
        Total interest expense...............................       174,836         155,828        188,494
                                                                  ---------       ---------      ---------
NET INTEREST INCOME..........................................        71,641          85,637        100,837
     Provision for estimated loan losses.....................        69,724          65,559         65,100
                                                                  ---------       ---------      ---------
NET INTEREST INCOME AFTER PROVISION FOR
     ESTIMATED LOAN LOSSES...................................         1,917          20,078         35,737
                                                                  ---------       ---------      ---------
NONINTEREST INCOME (EXPENSE):
     Loan fee income.........................................         3,606           4,518          4,942
     Gains (losses) on loans sales, net......................           522          (3,963)           194
     Fee income from sale of uninsured
       investment products...................................         4,117           3,419             --
     Fee income on deposits and other income.................         3,260           4,522          3,718
     Gains on securities activities, net.....................         4,098           1,130          1,304
     Gains on sales of servicing.............................         4,604              --             --
                                                                  ---------       ---------      ---------
                                                                     20,207           9,626         10,158
                                                                  ---------       ---------      ---------
     Provision for estimated real estate losses..............        (3,366)         (8,768)       (30,200)
     Direct costs of real estate operations, net.............        (5,779)         (8,651)       (18,643)
                                                                  ---------       ---------      ---------
                                                                     (9,145)        (17,419)       (48,843)
                                                                  ---------       ---------      ---------
        Total noninterest income (expense)...................        11,062          (7,793)       (38,685)
                                                                  ---------       ---------      ---------
OPERATING EXPENSE:
     Personnel and benefits..................................        34,859          44,368         44,266
     Occupancy...............................................        12,337          13,707         13,086
     FDIC insurance..........................................         8,205           9,340          8,628
     Professional services...................................        10,601          10,208         11,351
     Office-related expenses.................................         4,611           6,647          6,449
     Capitalized software charge.............................         4,297              --             --
     Goodwill impairment charge..............................            --              --          8,776
     Other...................................................         7,044           7,589          6,176
                                                                  ---------       ---------      ---------
                                                                     81,954          91,859         98,732
     1994 Restructuring and Recapitalization charges, net....            --          65,394             --
                                                                  ---------       ---------      ---------
        Total operating expense..............................        81,954         157,253         98,732
                                                                  ---------       ---------      ---------
LOSS BEFORE INCOME TAXES.....................................       (68,975)       (144,968)      (101,680)
     Income tax expense (benefit)............................             4         (16,524)       (35,793)
                                                                  ---------       ---------      ---------
NET LOSS.....................................................     $ (68,979)      $(128,444)     $ (65,887)
                                                                  =========       =========      =========
NET LOSS PER COMMON SHARE....................................     $   (8.84)      $  (39.08)     $  (62.72)
                                                                  =========       =========      =========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING...................     7,807,201       3,286,960      1,050,561
                                                                  =========       =========      =========
</TABLE>
 
                See notes to consolidated financial statements.

                                       3
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  CLASS A                   CLASS B               CLASS C
                                       PREFERRED STOCK        COMMON STOCK (1)          COMMON STOCK (1)        COMMON STOCK
                                    ---------------------   ----------------------   --------------------    --------------------

                                      SHARES      AMOUNT      SHARES        AMOUNT      SHARES     AMOUNT      SHARES     AMOUNT
                                      ------     -------    -----------     ------     --------    ------    ----------   -------
<S>                                 <C>          <C>          <C>           <C>       <C>          <C>       <C>          <C>
Balance, January 1, 1993 (1).......        --    $    --              1     $   --           --    $   --            --    $   --
Capital contribution from Citadel..        --         --             --         --           --        --            --        --
Net loss for 1993..................        --         --             --         --           --        --            --        --
                                    ---------     ------    -----------      -----       ------     -----     ---------    ------
Balance, December 31, 1993.........        --         --              1         --           --        --            --        --
Issuance of Class A and B
 common stock (1)..................        --         --     19,860,473        199    4,202,243        42            --        --
Issuance of Class C common
 stock.............................        --         --             --         --           --        --     1,907,143        19
Unrealized loss on securities
 available for sale................        --         --             --         --           --        --            --        --
Minimum pension liability 
 adjustment........................        --         --             --         --           --        --            --        --
Net loss for 1994..................        --         --             --         --           --        --            --        --
                                    ---------   --------   ------------      -----    ---------    ------    ----------    ------
Balance, December 31, 1994.........        --         --     19,860,474        199    4,202,243        42     1,907,143        19
Reclass Class B Stock to
 Class A Stock.....................        --         --      4,202,243         42   (4,202,243)      (42)           --        --
Reclass Class C Stock to
 Class A Stock.....................        --         --      1,907,143         19           --        --    (1,907,143)      (19)
Issuance of Preferred Stock (2).... 2,070,000     51,750             --         --           --        --            --        --
Issuance of Class A Stock (2)......                          47,000,000        470           --        --            --        --
Unrealized gain on securities
 available for sale................        --         --             --         --           --        --            --        --
Minimum pension liability
 adjustment........................        --         --             --        --            --        --            --        --
Effect of one-for-four
 Reverse Stock Split (3)...........        --         --    (54,727,395)      (548)          --        --            --        --
Net loss for 1995..................        --         --             --         --           --        --            --        --
                                    ---------  ---------   ------------      -----    ---------    ------    -----------    -----
Balance, December 31, 1995......... 2,070,000    $51,750     18,242,465      $ 182           --     $  --            --    $   --
                                    =========  =========   ============      =====    =========    ======    ===========    =====

<CAPTION>
                                                                                Minimum          Retained            Total
                                                        Unrealized              Pension          Earning/            Stock-
                                         Paid In       Gain (loss) on          Liability        (Accumulated         holders'
                                          Capital        Securities            Adjustment         Deficit)           Equity
                                        ----------     ---------------         ----------       -------------       ---------
<S>                                     <C>            <C>                     <C>              <C>                <C>
Balance, January 1, 1993 (1)...........   $ 42,689        $     --              $      --        $ 177,482         $ 220,171
Capital contribution from Citadel......     28,000              --                     --               --            28,000
Net loss for 1993......................         --              --                     --          (65,887)          (65,887)
                                          --------         -------                -------         --------         ---------
Balance, December 31, 1993.............     70,689              --                     --          111,595           182,284
Issuance of Class A and B
 common stock (1)......................     99,211              --                     --               --            99,452
Issuance of Class C common
 stock.................................      9,531              --                     --               --             9,550
Unrealized loss on securities
 available for sale....................         --          (3,482)                    --               --            (3,482)
Minimum pension liability ll
 adjustment............................         --              --                 (2,813)              --            (2,813)
Net loss for 1994......................         --              --                     --         (128,444)         (128,444)
                                          --------         -------                -------         --------         ---------
Balance, December 31, 1994.............    179,431          (3,482)                (2,813)         (16,849)          156,547
Reclass Class B Stock to
 Class A Stock.........................         --              --                     --               --                --
Reclass Class C Stock to
 Class A Stock.........................         --              --                     --               --                --
Issuance of Preferred Stock (2)........         --              --                     --               --            51,750
Issuance of Class A Stock (2)..........     82,172              --                     --               --            82,642
Unrealized gain on securities
 available for sale....................         --           4,270                     --               --             4,270
Minimum pension liability
 adjustment............................         --              --                  2,813               --             2,813
Effect of one-for-four
 Reverse Stock Split (3)...............        548              --                     --               --                --
Net loss for 1995......................         --              --                     --          (68,979)          (68,979)
                                          --------         -------                -------         --------         ---------
Balance, December 31, 1995.............   $262,151         $   788                $    --         $(85,828)        $ 229,043
                                          ========         =======                =======         ========         =========
</TABLE>


     (1) The one share of common stock owned by Citadel Holding Corporation
         ("Citadel") prior to August 4, 1994 is included in Class A common stock
         for purposes of this statement until it was converted to 1,050,000
         shares of Class B common stock on August 4, 1994.

     (2) During 1995, Fidelity issued and sold to investors in a public offering
         2,070,000 shares of preferred stock for $51.8  million and 11,750,000
         shares of Class A Common Stock for $82.7 million.

     (3) Common Stock share data has been retroactively adjusted for the one-
         for-four reverse stock split approved by stockholders on February 9,
         1996.

                See notes to consolidated financial statements.

                                       4
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                 -------------------------------------------
                                                                     1995           1994             1993
                                                                 ------------   -------------    -----------
<S>                                                              <C>            <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss......................................................    $ (68,979)      $(128,444)     $ (65,887)
  Adjustments to reconcile net loss to net cash provided by 
    (used in) operating activities:
    Provisions for estimated loan and real estate losses........       73,090          74,327         95,300
    Provisions for capitalized software charge..................        4,297              --             --
    Provisions for bulk sale losses.............................           --          56,296             --
    Gain on sale of branches....................................           --          (5,048)            --
    Capitalized loan origination costs..........................          (58)           (411)        (2,187)
    Gains (losses) on sale of loans and securities..............       (4,620)          2,833         (1,498)
    FHLB stock dividends........................................       (2,438)         (2,376)        (1,640)
    Depreciation and amortization...............................        5,587           6,561         23,085
    Amortization of deferred loan items, net....................       (2,790)         (2,616)        (1,163)
    Investment securities held for sale, lower of cost or market 
      adjustment................................................           --              --          2,074
    Deferred income tax (benefit) expense.......................           --         (14,789)        15,526
  Purchases of investment securities held for trading...........           --              --       (248,272)
  Proceeds from sales of securities held for trading............           --              --        248,248
  Purchases of mortgage-backed securities ("MBS") held for 
    trading.....................................................           --              --        (51,248)
  Proceeds from sales of MBS held for trading...................           --              --         51,277
  Originations of loans held for sale...........................           --        (105,867)      (162,868)
  Purchases of loans held for sale..............................           --         (91,534)            --
  Proceeds from sales of loans held for sale....................        1,290         280,486        138,399
  Interest receivable decrease..................................           94           2,793          4,083
  Other assets (increase) decrease..............................       (1,092)         44,187        (50,564)
  Interest payable increase (decrease)..........................        8,017          (6,970)        (5,102)
  Other liabilities and deferred income (decrease) increase.....         (400)          1,304        (15,245)
                                                                    ---------       ---------      ---------
        Net cash provided by (used in) operating activities.....       11,998         110,732        (27,682)
                                                                    ---------       ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of investment securities available for sale.........      (45,919)        (43,972)      (420,921)
  Maturities of investment securities available for sale........       22,286           2,686        260,816
  Proceeds from sales of investment securities
    available for sale..........................................      102,061          18,988         76,674
  Purchase of investment securities held to maturity............      (25,001)        (34,083)      (200,055)
  Maturities of investment securities held to maturity..........       10,000              --        226,617
  Proceeds from sales of investment securities
    held to maturity............................................           --              --         26,908
  Purchases of MBS available for sale...........................      (27,858)        (61,780)      (395,561)
  Principal repayments of MBS available for sale................        7,952          12,954         68,430
  Proceeds from sales of MBS available for sale.................      162,365         137,102        470,818
  Purchase of MBS held to maturity..............................      (16,234)             --             --
  Principal repayments of MBS held to maturity..................        3,408              --             --
  Proceeds from bulk sales, net.................................           --         340,963             --
  Purchases of loans for investment.............................           --              --         (3,951)
  Loans receivable, net decrease (increase).....................      131,608         (56,815)       153,229
  Redemption of FHLB stock......................................           --           7,310             --
  Redemption of FRB stock.......................................           --             200             --
                                                                           (Continued on following page)
</TABLE>

                                       5
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS-(CONTINUED)
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                                                  -------------------------------------
                                                                     1995          1994          1993
                                                                  ---------     ---------     ---------
<S>                                                               <C>           <C>           <C>
CASH FLOWS FROM INVESTING ACTIVITIES: (CONTINUED)
  Proceeds from sales of real estate, net.....................    $  34,063     $  18,300     $  41,608
  Purchase of Gateway Investment Services, net of cash 
    acquired..................................................           --           523            -- 
  Premises and equipment dispositions (additions), net........        1,661        (3,024)       (6,933)
  Other, net..................................................           --            --           (45)
                                                                  ---------     ---------     ---------
        Net cash provided by investing activities.............      360,392       339,352       297,634
                                                                  ---------     ---------     ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Demand deposits and passbook savings, net decrease..........      (66,670)     (197,040)     (113,311)
  Certificate accounts, net (decrease) increase...............      (29,733)     (138,205)       22,327
  Payment for deposits included in branch sale, net...........           --      (331,099)           --
  Proceeds from FHLB advances.................................       80,000       570,000       250,000
  Repayments of FHLB advances.................................     (120,000)     (563,700)     (505,000)
  Repayment of subordinated notes.............................           --       (60,000)           --
  Short-term borrowing (decrease) increase....................     (350,000)       92,170       242,830
  Proceeds from issuance of capital stock, net................      134,392       109,002            --
  Repayments of long-term borrowings..........................           --            --      (162,000)
  Capital contributions.......................................           --            --        28,000
                                                                  ---------     ---------     ---------
        Net cash used in financing activities.................     (352,011)     (518,872)     (237,154)
                                                                  ---------     ---------     ---------
          Net (decrease) increase in cash and cash
            equivalents.......................................       20,379       (68,788)       32,798
        Cash and cash equivalents at beginning of period......       74,065       142,853       110,055
                                                                  ---------     ---------     ---------
        Cash and cash equivalents at end of the period........    $  94,444     $  74,065     $ 142,853
                                                                  =========     =========     =========
SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid (received) during the period for:
       Interest on deposits, advances and other borrowings....    $ 166,239     $ 164,412     $ 180,861
       Income taxes...........................................       (5,837)      (40,927)         (754)
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
  ACTIVITIES:
    Additions to real estate acquired through foreclosure.....       51,872        74,214       193,641
    Loans originated to finance sale of real estate owned.....        9,037        13,151        51,607
    Loans originated to finance bulk sale of real estate
      owned to Citadel........................................        5,339        13,930            --
    Transfers from held to maturity portfolio to available
      for sale portfolio:
      Loans receivable........................................       68,995        85,301       325,222
      Investment securities...................................      141,678            --        14,264
      MBS.....................................................       16,404            --       214,310
    Transfers from available for sale portfolio to held to
      maturity portfolio:
      Loans receivable........................................           --       246,885            --
      Investment securities...................................           --        96,942            --
      MBS.....................................................        3,603            --            --
    Mortgage loans exchanged for MBS..........................      112,840        44,453            --
    In-substance foreclosures transferred to loans, net.......           --        28,362            --
</TABLE>
 
                See notes to consolidated financial statements.

                                       6
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Principles of Consolidation

  The consolidated financial statements include the accounts of Fidelity Federal
Bank, a Federal Savings Bank and its subsidiaries (the "Bank" or "Fidelity").
The Bank offers a broad range of consumer financial services, including demand
and term deposits, and loans to consumers, through 33 full-service branches, all
of which are located in Southern California, principally in Los Angeles and
Orange counties. All significant intercompany transactions and balances have
been eliminated. Certain reclassifications have been made to prior years'
consolidated financial statements to conform to the 1995 presentation.

  In the fourth quarter of 1995, Fidelity completed a plan of recapitalization
(the "1995 Recapitalization") of the Bank, pursuant to which Fidelity raised
approximately $134.4 million in net new equity through the sale of 2,070,000
shares of 12% Noncumulative Exchangeable Perpetual Preferred Stock, Series A
("Series A Preferred Stock"), and 47,000,000 shares of Class A Common Stock.  As
part of the 1995 Recapitalization, Fidelity adopted the accelerated asset
resolution plan (the "Accelerated Asset Resolution Plan") which is designed to
aggressively dispose of, resolve or otherwise manage a pool of primarily
multifamily mortgage loans and real estate owned ("REO").  As a result, the Bank
recorded a $45.0 million loan portfolio charge which represents the estimated
additional losses expected to be incurred and was recorded in the allowance for
estimated loan losses.

  On February 9, 1996, the Bank's stockholders approved a one-for-four reverse
stock split (the "Reverse Stock Split") of the issued and outstanding shares of
the Bank's Class A Common Stock.  Upon effectiveness of the Reverse Stock Split,
each stockholder became the owner of one share of Common Stock for each four
shares of Common Stock held at the time of the Reverse Stock Split and became
entitled to receive cash in lieu of any fractional shares.  All per share data
and weighted average common shares outstanding have been retroactively adjusted
to reflect the Reverse Stock Split.

  On August 4, 1994, Fidelity and its former sole stockholder, Citadel Holding
Corporation ("Citadel"), completed major aspects of a plan of restructuring and
recapitalization (the "1994 Restructuring and Recapitalization"), pursuant to
which Fidelity raised approximately $109 million in net new equity, and
Citadel's ownership interest in Fidelity was reduced to 16.2% of the then
outstanding common stock.  Citadel's ownership interest was reclassified into
4,202,243 shares of Class B Common Stock. All share and per share amounts have
been restated to retroactively reflect the reclassification of Citadel's
ownership interest in Fidelity.

  In April 1995, Citadel transferred an aggregate of 4,195,000 shares of its
Class B Common Stock to various third parties, retaining 7,243 shares.  As a
result of these transfers, all of the outstanding Class B Common Stock was
reclassified into Class A Common Stock in accordance with the stockholders'
agreement entered into as a part of the 1994 Restructuring and Recapitalization.
Unless the context otherwise requires, financial presentations reflect the
current outstanding common stock ownership of Fidelity.

 Cash and Cash Equivalents

  For purposes of reporting cash flows, cash and cash equivalents include cash
on hand, amounts due from banks and federal funds sold. Generally, federal funds
are sold for one-day periods. There were no federal

                                       7
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

funds outstanding at December 31, 1995 and December 31, 1994.  Fidelity is
required by the Federal Reserve System to maintain noninterest-earning cash
reserves based upon the outstanding balances in certain of its transaction
accounts. At December 31, 1995, the required reserves, including vault cash,
totaled $15.4 million.

 Investment Securities and Mortgage-backed Securities

  The Bank's investment in securities principally consists of U.S. treasury
securities and mortgage-backed securities. The Bank adopted Statement of
Financial Accounting Standard No. 115 ("SFAS No. 115"), "Accounting for Certain
Investments in Debt and Equity Securities" at January 1, 1994.  In accordance
with SFAS No. 115, the Bank classifies its investment in securities as held to
maturity securities, trading securities and available for sale securities as
applicable.  The Bank did not hold any trading securities at December 31, 1995
or 1994.

  Prior to January 1, 1994, any securities held for investment were those
securities which the Bank had the intent and ability to hold until maturity, and
were carried on the amortized cost basis. Securities to be held for indefinite
periods of time, including securities that management intended to use as part of
its asset/liability strategy, or that may have been sold in response to changes
in interest rates, changes in prepayment risk, the need to increase regulatory
capital or other similar factors, were classified as held for sale (shown as
"available for sale" on the statement of financial condition for comparability
purposes) and were carried at the lower of cost or market value. Any investment
securities held for trading were carried at market value.

 Loans

  On January 1, 1994, the Bank adopted SFAS No. 114, "Accounting by Creditors
for Impairment of a Loan", as amended by SFAS No. 118 "Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures."  This statement
prescribes the recognition criteria for loan impairment and the measurement
methods for certain impaired loans and loans whose terms are modified in
troubled debt restructurings ("TDRs"). SFAS No. 114 states that a loan is
impaired when it is probable that a creditor will be unable to collect all
principal and interest amounts due according to the contracted terms of the loan
agreement. A creditor is required to measure impairment by discounting expected
future cash flows at the loan's effective interest rate, or by reference to an
observable market price, or by determining the fair value of the collateral for
a collateral dependent asset. Regardless of the measurement method, a creditor
shall measure impairment based on the fair value of the collateral when the
creditor determines that foreclosure is probable. The statement also clarifies
the existing accounting for in-substance foreclosures ("ISFs") by stating that a
collateral dependent real estate loan would be reported as REO only if the
lender had taken possession of the collateral.  On December 29, 1994, the Office
of Thrift Supervision (the "OTS") published RB 32 "Valuation and Classification
of Troubled, Collateral - Dependent Loans" which revised OTS policy to require
valuation of troubled, collateral-dependent loans based only on the fair value
of the collateral where, based on current information and events, it is probable
that the lender will be unable to collect all amounts due (both principal and
interest), with selling cost adjustments for loans which are probable
foreclosures. RB 32 was effective March 31, 1995.

                                       8
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

  Interest on loans, including impaired loans, is credited to income as earned
and is accrued only if deemed collectible, using the interest method. Unpaid
interest income is reversed when a loan becomes over 90 days contractually
delinquent and on other loans, if management determines it is warranted, prior
to being 90 days delinquent.  While a loan is on nonaccrual status, interest is
recognized only as cash is received. Discounts and premiums on purchased loans
are classified with loans receivable on the statement of financial condition and
are credited or charged to operations over the estimated life of the related
loans using the interest method. The Bank charges fees for originating loans.
Loan origination fees, net of certain direct costs of originating the loan, are
recognized as an adjustment of the loan yield over the estimated life of the
loan by the interest method. When a loan is sold, unamortized net loan
origination fees and direct costs are recognized in earnings with the related
gain or loss on sale. Other loan fees and charges representing service costs for
the prepayment of loans, for delinquent payments or for miscellaneous loan
services are recognized when collected. Loan commitment fees received are
deferred to the extent they exceed direct underwriting costs.

  The Bank may designate certain of its loans receivable as being held for sale.
In determining the level of loans held for sale, the Bank considers whether
loans (a) would be sold as part of its asset/liability strategy, or (b) may be
sold in response to changes in interest rates, changes in prepayment risk, the
need to increase regulatory capital or other similar factors. Loans held for
sale are carried at the lower of aggregate cost or market value. The market
value calculation includes consideration of commitments and related fees.
Adjustments to the lower of cost or market are charged to current operations and
are included in net gains/losses on loan sales in the statement of operations.

  In the normal course of business, Fidelity has sold loans, without
relinquishing the right to service such loans, which has generated a stream of
loan servicing revenue and cash for lending or liquidity. Sales of loans are
dependent upon various factors, including interest rate movements, investor
demand for loan products, deposit flows, the availability and attractiveness of
other sources of funds, loan demand by borrowers and liquidity and capital
requirements. Due to the volatility and unpredictability of these factors, the
volume of Fidelity's sales of loans has fluctuated. The Bank sells loans
primarily from its held for sale portfolio.  However, the Bank may sell certain
individual nonperforming or problem loans in an effort to maintain a lower level
of NPAs.  The Bank believes that it has the intent and ability to hold all of
its loans, other than those designated as held for sale, until maturity. From
time to time, Fidelity may consider selling all or a portion of its rights to
service loans. Additionally, the Bank may from time to time consider purchasing
others' rights to service loans.

  As of January 1, 1995, the Bank adopted SFAS No. 122, "Accounting for Mortgage
Servicing Rights." SFAS No. 122 amends certain provisions of SFAS No. 65,
"Accounting for Certain Mortgage Banking Activities," to require recognition of
the rights to service mortgage loans for others as separate assets, however
those rights are acquired, eliminating the accounting distinction between rights
to service mortgage loans for others that are acquired through loan origination
activities and those acquired through purchase transactions. SFAS No. 122 also
requires that capitalized mortgage servicing assets be assessed for impairment
based on the fair value of those rights. As a consequence of the adoption of
SFAS No. 122, gains on sales of loans for the year ended December 31 , 1995
increased by $0.7 million and the Bank's loss per share decreased by $0.08.

                                       9
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

 Real Estate Owned

  Real estate held for sale acquired in settlement of loans generally results
when property collateralizing a loan is foreclosed upon or otherwise acquired by
the Bank in satisfaction of the loan. Real estate acquired through foreclosure
is recorded at the lower of fair value or the recorded investment in the loan
satisfied at the date of foreclosure. Fair value is based on the net amount that
the Bank could reasonably expect to receive for the asset in a current sale
between a willing buyer and a willing seller, that is, other than in a forced or
liquidation sale. Inherent in the computation of estimated fair value are
assumptions about the length of time the Bank may have to hold the property
before disposition. The holding costs through the expected date of sale and
estimated disposition costs are included in the valuations. Adjustments to the
carrying value of the assets are made through valuation allowances and charge-
offs, recognized through a charge to operations.

 Allowances for Estimated Losses on Loans and Real Estate Owned

  The allowances for estimated losses on loans and REO represents the Bank's
estimate of identified and unidentified losses in the Bank's portfolios. These
estimates, while based upon historical loss experience and other relevant data,
are ultimately subjective and inherently uncertain. The Bank has established
valuation allowances for estimated losses on specific loans and REO ("specific
valuation allowances") and for the inherent risk in the loan and REO portfolios
which has yet to be specifically identified ("general valuation allowances" or
"GVA"). Additions to the GVA, in the form of provisions, are reflected in
current operations. Specific valuation allowances are allocated from the GVA
when, in the Bank's judgment, a loan is impaired or REO has declined in value
and the loss is probable and estimable. When these estimated losses are
determined to be permanent, such as when a loan is foreclosed and the related
property is transferred to REO, specific valuation allowances are charged off.

  The Bank's internal asset review process reviews the quality and
recoverability of each of those assets which exhibit credit risk to the Bank
based on delinquency and other criteria in order to establish adequate specific
valuation allowances and general valuation allowances. The Bank utilizes the
delinquency migration method, along with a variety of other methodologies  in
determining the adequacy of its GVA. The delinquency migration method attempts
to capture potential future losses as of a particular date associated with a
given portfolio of loans, based on the Bank's own historical delinquency
migration and loss experience over a given period of time. The Bank calculates
an estimated range of possible loss by applying these methodologies and then
applies judgment and knowledge of particular credits, economic trends, industry
experience and other relevant factors to estimate the appropriate level for the
GVA.

 Depreciation and Amortization

  Depreciation and amortization are computed principally on the straight-line
method over the estimated useful lives of the related assets. Leasehold
improvements are amortized over the lives of the respective leases or the useful
lives of the improvements, whichever is shorter.

                                      10
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

 Supplementary Loss/Earnings per Share Data

  Assuming, after giving effect to the one-for-four Reverse Stock Split, that
(a) 11,750,000 shares of Class A common stock were issued at the beginning of
1995 and 17,191,904 shares of Class A common stock were issued at the beginning
of each respective period and (b) Citadel's previously existing share of common
stock was reclassified into 1,050,561 shares of Class A common stock at the
beginning of each respective period, the net loss per share would have been
$3.78, $7.04 and $3.61 for 1995, 1994 and 1993, respectively.

 Income Taxes

   Through August 4, 1994, the 1994 Restructuring and Recapitalization date, the
Bank filed a consolidated federal income tax return and a combined California
franchise tax return with its former parent company, Citadel. Fidelity and its
subsidiaries filed a consolidated federal income tax return and a combined
California franchise tax return with the Bank as the common parent corporation
for the period of August 5, 1994 through December 31, 1994, and will file
accordingly for subsequent calendar years.

   Income taxes are provided for under SFAS No. 109, "Accounting for Income
Taxes."  This accounting standard requires, subject to limitations, that
deferred tax assets or liabilities shown on the balance sheet be adjusted to
reflect the tax effects of differences between the tax basis of assets and
liabilities and their reported amounts in the financial statements.

 Financial Instruments

  The Bank utilizes various financial instruments in the normal course of its
business. By their nature all such instruments involve risk, and the maximum
potential loss may exceed the value at which such instruments are carried. As is
customary for these types of instruments, the Bank is required to pledge
collateral or other security to other parties to these instruments. The Bank
controls its credit exposure to counterparties through credit approvals, credit
limits and other monitoring procedures.

  The Bank has employed interest rate swaps, caps and floors in the management
of interest rate risk. Additionally, the Bank may engage in certain option
activities as an integral part of the Bank's investment and asset/liability
strategies which involve the purchase and sale of options on U.S. Government
securities. Interest rate swaps generally involve the exchange of fixed or
floating interest payments without the exchange of the underlying principal
amounts. Interest rate caps and floors generally involve the payment of a one
time premium to a counterparty who, if interest rates rise or fall, above or
below a predetermined level, will make payments to the Bank at an agreed upon
rate for the term of the agreement until such time as interest rates fall below
or rise above the cap or floor level.

  Option positions are carried at fair value. Realized and unrealized changes in
fair values are recognized in earnings in the period in which the changes occur.
For interest rate swaps, amounts receivable or payable under the swaps are
recognized as interest income or expense, depending upon the assets or
liabilities to which they are matched. Gains or losses on early terminations of
swaps are included in the carrying amount of the related asset or liability and
amortized as yield adjustments over the remaining terms of the asset or 

                                      11
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

liability. The premiums paid for interest rate floors are capitalized and
amortized over the life of the contracts using the straight line method.

  The Bank adopted SFAS No. 119, "Disclosure about Derivative Financial
Instruments and Fair Value of Financial Instruments," on December 31, 1994. SFAS
No. 119 requires various disclosures regarding derivative activities which are
set forth in Note 3 to the consolidated financial statements.

 Fair Value of Financial Instruments

  SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of fair value information about financial instruments,
whether or not recognized in the statement of financial condition, for which it
is practicable to estimate that value. Financial instruments are defined as
cash, evidence of an ownership in an entity, or a contract that conveys or
imposes on an entity the contractual right or obligation to either receive or
deliver cash or another financial instrument.

  Much of the information used to determine fair value is highly subjective.
When applicable, readily available market information has been utilized.
However, for a significant portion of the Bank's financial instruments, active
markets do not exist. Therefore, considerable judgment was required in
estimating fair value for certain items. The subjective factors include, among
other things, the estimated timing and amount of cash flows, risk
characteristics, credit quality and interest rates, all of which are subject to
change. Since the fair values are estimated as of December 31, 1995 and 1994,
the amounts that will actually be realized or paid at settlement or maturity of
the instruments could be significantly different. SFAS No. 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Accordingly, the aggregate fair value amounts presented do not
represent the underlying value of the Bank.

  Use of Estimates

  The preparation of financial statements in conformity with generally accepted
accounting principles ("GAAP") requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

  Recent Accounting Pronouncements

  The Bank maintains a stock option plan for the benefit of its executives.  In
1995, the FASB issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
which encourages companies to account for stock-based compensation awards at
their fair values at the date the awards are granted.  This statement does not
require the application of the fair value method and allows the continuance of
the current accounting method, which requires accounting for stock-based
compensation awards at their intrinsic value, if any, as of the grant date.

                                      12
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 2--INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

  The accounting and disclosure requirements of this statement are effective for
financial statements at various dates beginning after December 15, 1995.  The
Bank has elected not to adopt the fair value accounting provisions of this
statement.

  The following table summarizes the Bank's investment securities and MBS
portfolios.  Amortized cost amounts shown for securities included in the held to
maturity portfolio that were previously transferred from the available for sale
portfolio may include unamortized market value adjustments recorded at the time
of transfer.

<TABLE>
<CAPTION>
                                           AMORTIZED        UNREALIZED         AGGREGATE
                                                       ---------------------
                                             COST       GAINS      LOSSES      FAIR VALUE
                                           ---------   -------   ----------    ----------
                                                       (DOLLARS IN THOUSANDS)
<S>                                        <C>         <C>       <C>           <C>
  DECEMBER 31, 1995
  Available for Sale:
    Investment securities:
     U.S. Treasury and agency securities    $ 84,200   $ 2,984   $       --    $   87,184
     Other investments (1)..............       7,449        52          (30)        7,471
                                            --------   -------   ----------    ----------
                                              91,649     3,036          (30)       94,655
                                            --------   -------   ----------    ----------
    MBS:
     FHLMC..............................       3,068        --          (30)        3,038
     FNMA...............................          55        36           --            91
     Participation certificates.........      28,123       481           --        28,604
                                            --------   -------   ----------    ----------
                                              31,246       517          (30)       31,733
                                            --------   -------   ----------    ----------
       Total available for sale.........    $122,895   $ 3,553   $      (60)   $  126,388
                                            ========   =======   ==========    ==========
  DECEMBER 31, 1994
  Available for Sale:
    Investment securities:
     U.S. Treasury and agency securities    $ 24,177   $    --   $      (19)   $   24,158
    MBS:
     FHLMC..............................      10,490        --         (220)       10,270
     FNMA...............................       4,130        --          (79)        4,051
     Participation certificates.........      32,635        --         (928)       31,707
                                            --------   -------   ----------    ----------
                                              47,255        --       (1,227)       46,028
                                            --------   -------   ----------    ----------
       Total available for sale.........    $ 71,432   $    --   $   (1,246)   $   70,186
                                            ========   =======   ==========    ==========
  Held to maturity:
    Investment securities:
     U.S. Treasury and agency securities    $116,313   $ 3,839   $     (152)   $  120,000
     Other investments (1)..............       8,920        --         (483)        8,437
                                            --------   -------   ----------    ----------
       Total held to maturity...........    $125,233   $ 3,839   $     (635)   $  128,437
                                            ========   =======   ==========    ==========
</TABLE>

- ---------
(1) Represents U.S. Treasury securities which have been pledged as credit
    support to a securitization of loans by the Bank.

                                      13
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 2--INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

  During the fourth quarter of 1994, the Bank reevaluated its investment
strategy and transferred $96.9 million of investment securities from its
available for sale portfolio to its held to maturity portfolio, at fair value.
Additionally, at the end of the first quarter of 1995, the Bank transferred $3.6
million of MBS from its available for sale portfolio to its held to maturity
portfolio, at fair value.

  As a consequence of concerns regarding the Bank's ability to maintain minimum
regulatory capital levels to remain adequately capitalized, the Bank
reclassified all held to maturity investment securities and MBS to its available
for sale portfolio in the second quarter of 1995.  Subsequent to their
reclassification, certain available for sale securities were sold.  Under the
Bank's current operating plan, all securities will be classified as available
for sale for the foreseeable future.  The Bank may be precluded from classifying
securities as held to maturity for a period of time.

  The following table summarizes the weighted average yield of debt securities
as of the dates indicated:

<TABLE>
<CAPTION>
                                                    DECEMBER 31,    
                                                  --------------- 
                                                   1995     1994   
                                                  ------   ------ 
                    <S>                            <C>      <C>      
                      Investment securities:                         
                         Available for sale....    4.70%    6.91%  
                         Held to maturity......      --     5.20   
                      MBS available for sale...    6.85     5.62    
</TABLE>

  The following table presents the Bank's securities at December 31, 1995 by
contractual maturity. Actual maturities on MBS may differ from contractual
maturities due to prepayments.

<TABLE>
<CAPTION>
                                                                MATURITY                        
                                           ---------------------------------------------------- 
                                                       OVER 1    OVER 5                        
                                                       YEAR      YEARS                         
                                            WITHIN      TO        TO          OVER             
                                            1 YEAR    5 YEARS   10 YEARS    10 YEARS     TOTAL    
                                           -------    -------   --------    --------   --------
                                                         (DOLLARS IN THOUSANDS)                 
          <S>                              <C>        <C>       <C>         <C>        <C>      
            Available for Sale:                                                                 
               Investment Securities...    $25,386    $69,269   $     --    $     --   $ 94,655 
               MBS.....................         --         91         --      31,642     31,733 
                                           -------    -------   --------    --------   -------- 
                                           $25,386    $69,360   $     --    $ 31,642   $126,388 
                                           =======    =======   ========    ========   ========  
</TABLE>

                                      14
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUE)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 2--INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES--(CONTINUED)

  Net unrealized gains (losses) associated with the available for sale
securities which are included in stockholders' equity in the consolidated
statement of financial condition consist of the following:

<TABLE>
<CAPTION>
                                                 DECEMBER 31
                                           -----------------------
                                             1995           1994
                                           -------        --------
                                            (DOLLARS IN THOUSANDS)
<S>                                        <C>            <C>
  Net unrealized gains (losses),
    debt securities.....................   $ 127          $ (6,263)
  Net unrealized gains, hedging             
   activities...........................     661             1,162
  Deferred income tax benefit...........      --             1,619
                                           -----          --------
     Net unrealized gains (losses)......   $ 788          $ (3,482)
                                           =====           =======
</TABLE>

  The following gains and losses were realized from the sale of investment
securities and MBS, the costs of which were computed on a specific
identification method, during the periods indicated:

<TABLE>
<CAPTION>
                                            GROSS
                               -------------------------------
                                 SALES      GAINS     LOSSES
                               ---------   -------   ---------
                                   (DOLLARS IN THOUSANDS)
<S>                            <C>         <C>       <C>
  YEAR ENDED DECEMBER 31,
       1995.................   $264,426    $3,903    $  (566)
       1994.................    156,090       260     (1,799)
       1993.................    873,925     8,867     (5,489)
</TABLE>

  Gains on securities activities include $0.8 million and $2.1 million of gains
from trading options and futures during 1995 and 1994, respectively.
Additionally, in 1994 the Bank recorded a $0.6 million gain related to the lower
of cost or market valuation adjustment on certain securities previously recorded
in 1993.

  At December 31, 1995 and 1994, interest receivable in the accompanying
statements of financial condition include accrued interest receivable on debt
securities of $1.0 million and $1.5 million, respectively.

                                      15
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                      Three Years Ended December 31, 1995

NOTE 3--FINANCIAL INSTRUMENTS

  During 1995 and 1994, the Bank recognized net gains from options activities of
$0.8 million and $2.1 million, respectively. No comparable amounts were
recognized during 1993.  The following table summarizes the Bank's option
positions.

<TABLE>
<CAPTION>
                                               DECEMBER 31,
                                          ----------------------
                                             1995        1994
                                          ----------   ---------
                                          (DOLLARS IN THOUSANDS)
<S>                                       <C>          <C>
    Options:
     Notional amount at year-end.......   $       --   $ 223,500
     Fair value at year-end............           --         149
     Average fair value for the year...          181         355
</TABLE>

  At December 31, 1994, the notional amount of interest rate swap and floor
contracts outstanding totaled $1.1 billion and $100 million, respectively.  At
December 31, 1994, the average receive rate on interest rate swaps was 5.97% and
the average pay rate was 6.22%.  During December 1995, the Bank terminated all
the interest rate contracts outstanding and as a result, a deferred loss of $3.2
million, which will be amortized over the original term of the underlying
contracts, was recorded.  No interest rate contracts were outstanding as of
December 31, 1995.


NOTE 4--LOANS RECEIVABLE AND LOANS HELD FOR SALE

  Total loans include loans receivable and loans held for sale and are
summarized as follows:

<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                           -------------------------
                                              1995          1994
                                           -----------   -----------
                                            (DOLLARS IN THOUSANDS)
<S>                                        <C>           <C>
  Real estate loans:
    Single family.......................    $  594,019    $  755,253
    Multifamily:
     2 to 4 units.......................       345,884       393,943
     5 to 36 units......................     1,521,056     1,612,926
     37 units and over..................       329,916       345,287
                                            ----------    ----------
       Total multifamily................     2,196,856     2,352,156
                                            ----------    ----------
 
    Commercial and industrial...........       234,389       248,255
    Land................................         3,027         2,050
                                            ----------    ----------
       Total real estate loans..........     3,028,291     3,357,714
  Other.................................         6,040         7,251
                                            ----------    ----------
                                             3,034,331     3,364,965
                                            ----------    ----------
  Less:
     Undisbursed loan funds.............            --           259
     Unearned discounts.................         2,463         1,980
     Deferred loan fees.................         7,317         7,221
     Allowance for estimated losses.....        89,435        67,202
                                            ----------    ----------
                                                99,215        76,662
                                            ----------    ----------
                                            $2,935,116    $3,288,303
                                            ==========    ==========
</TABLE> 

                                      16
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                      Three Years Ended December 31, 1995

NOTE 4--LOANS RECEIVABLE AND LOANS HELD FOR SALE--(CONTINUED)

  During the fourth quarter of 1994, the Bank sold $45.0 million of outstanding
balances of home equity lines of credit and recorded a gain of $1.2 million. In
December 1995, the Bank sold the remaining outstanding balances of the home
equity lines of credit of $6.4 million and recorded a loss of $0.1 million.
Included in the table above is $2.2 million of amounts drawn under home equity
lines of credit at December 31, 1994.

  Also included in the preceding table are loans held for sale, consisting of
the following at the dates indicated:

<TABLE>
<CAPTION>
                                           DECEMBER 31,
                                    -------------------------
                                       1995          1994
                                    -----------   -----------
                                     (DOLLARS IN THOUSANDS)
<S>                                 <C>           <C>
  Residential loans:
    Single family................   $        --       $47,339
    Multifamily 2 to 4 units.....            --           976
                                    -----------   -----------
     Total loans held for sale...   $        --       $48,315
                                    ===========   ===========
</TABLE>

  Fidelity's portfolio of mortgage loans serviced for others amounted to $600.3
million at December 31, 1995 and $1.1 billion at December 31, 1994.

  Fidelity's loan portfolio includes multifamily, commercial and industrial
loans of $2.4 billion at December 31, 1995 and $2.6 billion at December 31, 1994
which depend primarily on operating income to provide debt service coverage.
These loans generally have a greater risk of default than single family
residential loans and, accordingly, earn a higher rate of interest to compensate
in part for the risk. Approximately 99% of these loans are secured by property
within the state of California.

  The Bank has modified a number of its loans. In some cases, the modifications
have taken the form of "early recasts" in which the amortizing payments are
revised (or recalculated) earlier than scheduled to reflect current lower
interest rates. In other cases, the Bank has agreed to accept interest only
payments for a limited time at current interest rates. In still other cases, the
Bank has modified the terms of a number of its loans that it would not otherwise
consider to protect its investment by granting concessions to borrowers because
of borrowers' financial difficulties. These modifications take several forms,
but are generally for terms that are less favorable to the Bank than the current
market. Modifications which are classified as troubled debt restructurings
("TDRs") are granted when the collateral is inadequate or the borrower does not
have the ability or willingness to continue making scheduled payments and
management determines that the modification is the best alternative for the
collection of its investment. At December 31, 1995 and 1994, outstanding TDRs
totaled $32.7 million and $52.1 million, respectively.

  In order to assist borrowers affected by the January 17, 1994 Northridge
earthquake, the Bank developed several earthquake loan accommodation programs.
The OTS encouraged the development of such programs, which were designed to
provide relief to affected borrowers by deferring payments, capitalizing
interest payments or making additional advances to borrowers to repair severely
damaged properties, while remaining consistent with the Bank's safe and sound
business practices.

                                      17
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                      Three Years Ended December 31, 1995

NOTE 4--LOANS RECEIVABLE AND LOANS HELD FOR SALE--(CONTINUED)

  For the years ended December 31, 1995 and 1994, interest income of $3.2
million and $2.1 million, respectively, was recorded on TDRs. During 1995 and
1994 the reduction in interest income had the loans performed according to their
original terms was immaterial. During 1993, $8.3 million of interest income was
recorded on TDRs, $0.1 million less than would have been recorded had the loans
performed according to their original terms.

  The total of loans on nonaccrual status was $51.9 million, $71.6 million and
$93.5 million at December 31, 1995, 1994 and 1993, respectively. The reduction
in income related to these loans upon which interest was not paid was $5.8
million, $10.9 million and $8.7 million for the corresponding years.

  See Note 14 for a discussion of bulk sales (the "Bulk Sales") of loans and REO
as a part of the Bank's 1994 Restructuring and Recapitalization.

   The Bank adopted an Accelerated Asset Resolution Plan designed to
aggressively dispose of, resolve or otherwise manage a pool of primarily
multifamily loans which generally have lower debt coverage ratios than the
remainder of the Bank's multifamily loan portfolio and thereby are considered by
the Bank to have higher risk of future nonperformance or impairment relative to
the remainder of the Bank's multifamily loan portfolio. This plan reflects both
an acceleration in estimated timing of resolution of assets within the pool, as
well as a potential change in recovery method from that which would be
anticipated through the normal course of business.  The Bank has designated 411
assets with an aggregate book value of approximately $213 million as the
Accelerated Asset Resolution Pool.  These assets consist primarily of accruing
and nonaccruing multifamily real estate loans and REO.  As of December 31, 1995,
the Bank had resolved assets with an aggregate value of $37.8 million, and
utilized $3.5 million in Accelerated Asset Resolution Pool reserves.


NOTE 5--REAL ESTATE OWNED

  Real estate owned consists of the following:

<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                           ------------------------
                                              1995          1994
                                           -----------   ----------
                                            (DOLLARS IN THOUSANDS)
<S>                                        <C>           <C>
  Real estate acquired through             
   foreclosure..........................   $    23,013   $   16,433
  Allowance for estimated losses........        (3,492)      (2,318)
                                           -----------   ----------
                                           $    19,521   $   14,115
                                           ===========   ==========
</TABLE>

                                      18
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                      Three Years Ended December 31, 1995

NOTE 5--REAL ESTATE OWNED--(CONTINUED)

  The following summarizes the results of real estate owned operations:

<TABLE>
<CAPTION>
                                                                                      YEAR ENDED DECEMBER 31,          
                                                                             -----------------------------------------
                                                                                1995           1994           1993     
                                                                             ----------     -----------    ----------- 
                                                                                       (DOLLARS IN THOUSANDS)           
<S>                                                                          <C>            <C>            <C>          
  (Loss) income from:                                                                                                  
    Real estate acquired for investment or development..............         $       --     $        95    $       110  
    Real estate acquired through foreclosure........................             (5,779)         (8,746)       (18,753) 
    Provision for estimated real estate losses......................             (3,366)         (8,768)       (30,200) 
                                                                             ----------     -----------    ----------- 
        Net loss from real estate operations.........................         $  (9,145)    $   (17,419)   $   (48,843) 
                                                                             ===========    ===========    =========== 
</TABLE>

  See Note 14 for a discussion of Bulk Sales of loans and REO as a part of the
Bank's 1994 Restructuring and Recapitalization.


NOTE 6--ALLOWANCES FOR ESTIMATED LOAN AND REAL ESTATE OWNED LOSSES

  The following summarizes the activity in the Bank's allowances for estimated
loan and real estate losses:

<TABLE>
<CAPTION>
                                                                             REAL ESTATE                                      
                                                               LOANS           OWNED         TOTAL                           
                                                            ------------    -----------    ---------                          
                                                                       (DOLLARS IN THOUSANDS)                                   
<S>                                                         <C>             <C>            <C>                                
          Balance at January 1, 1993.............           $     64,277    $    16,450    $  80,727                          
           Provision for losses..................                 65,100         30,200       95,300                          
           Charge-offs...........................                (50,504)       (28,940)     (79,444)                         
           Recoveries and other..................                  4,959              5        4,964                          
                                                            ------------    -----------    ---------                          
          Balance at December 31, 1993...........                 83,832         17,715      101,547                          
           Provision for losses..................                 65,559          8,768       74,327                          
           Charge-offs...........................                (55,685)       (16,820)     (72,505)                         
           GVA charged off on Bulk Sale assets...                (30,497)        (7,894)     (38,391)                         
           Recoveries and other..................                  3,993            549        4,542                          
                                                            ------------    -----------    ---------                          
          Balance at December 31, 1994...........                 67,202          2,318       69,520                          
           Provision for losses..................                 69,724(1)       3,366       73,090                          
           Charge-offs...........................                (44,278)        (8,358)     (52,636)                         
           Allocations from GVA to REO...........                 (6,166)         6,166           --                          
           Recoveries and other..................                  2,953             --        2,953                          
                                                            ------------    -----------    ---------                          
          Balance at December 31, 1995...........           $     89,435    $     3,492    $  92,927                          
                                                            ============    ===========    =========                          
</TABLE>

- --------------------

(1) Included in the provision for estimated loan losses for 1995 is the $45
    million loan portfolio charge associated with the Accelerated Asset
    Resolution Plan.

  At December 31, 1995 and December 31, 1994, the recorded investment in loans
that are considered to be impaired under SFAS Nos. 114 and 118 was $149.3
million, and $148.0 million, respectively. Included in these amounts are $117.2
million and $46.5 million of impaired loans for which allowance for credit
losses 

                                      19
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                      Three Years Ended December 31, 1995

NOTE 6--ALLOWANCES FOR ESTIMATED LOAN AND REAL ESTATE OWNED LOSSES--(CONTINUED)

have been established totaling $39.1 million and $16.1 million.  The average
recorded investment and the amount of interest income recognized on impaired
loans during 1995 and 1994 was $148.7 million and $169.5 million and $7.8
million and $2.2 million, respectively.

  The performance of the Bank's loan portfolio has been adversely affected by
recent Southern California economic conditions. The performance of the Bank's
multifamily loan portfolio is particularly susceptible to further declines in
the Southern California economy, increasing vacancy rates, declining rents,
increasing interest rates, declining debt coverage ratios, declining market
values for multifamily residential properties, and the possibility that
investors may abandon properties or seek bankruptcy protection with respect to
properties experiencing negative cash flow, particularly where such properties
are not cross-collateralized by other performing assets. There can be no
assurances that these economic conditions will improve in the near future as
many factors key to recovery may be impacted adversely by the Federal Reserve
Bank's interest rate policy as well as other factors. Consequently, rents and
real estate values may not stabilize which may affect future delinquency and
foreclosure levels and may adversely impact the Bank's asset quality, earnings
performance and capital levels.


NOTE 7--INTANGIBLE ASSETS

  In December 1994, the Bank sold $340.0 million of deposits to another
financial institution. Core deposit intangible assets related to such deposits
totaling $0.5 million were written off and are netted against the gain on the
sale. See Note 14.

  Fidelity reassessed the valuation of its intangible assets annually. Based
upon the results of a branch profitability analysis and an analysis of the
recoverability of its core deposit intangible assets, Fidelity wrote down the
carrying value of its core deposit intangible assets in 1995 and 1993 by $0.1
million and $5.2 million, respectively, (which writedowns were included in
interest expense). In addition, an analysis was performed of the recoverability
of the goodwill related to a 1978 acquisition. This analysis indicated that the
expected future net earnings from the branches or assets acquired did not
support the carrying value of the goodwill. As a result, in 1993, Fidelity wrote
down the remaining $8.8 million balance of goodwill related to the acquisition.

                                      20
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 8--DEPOSITS

  Deposits consist of the following balances at the dates indicated:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                            ------------------------------------------------
                                                                     1995                      1994
                                                            ---------------------     ---------------------- 
                                                              AMOUNT          %         AMOUNT          %
                                                            ----------     ------     ----------      ------    
                                                                           (DOLLARS IN THOUSANDS)
<S>                                                         <C>            <C>        <C>               <C>
  TYPE OF ACCOUNT, WEIGHTED AVERAGE INTEREST RATE:
  Passbook, 2.00% at December 31, 1995 and 1994...........  $   62,934       2.4%     $   70,564        2.6%
  Checking and money market checking,
    1.01% at December 31, 1995 and
    0.87% at December 31, 1994............................     309,065      11.8         326,411       12.1
  Money market savings,
    3.05% at December 31, 1995 and
    3.12% at December 31, 1994............................      93,901       3.6         135,595        5.0
                                                            ----------     -----      ----------      -----
                                                               465,900      17.8         532,570       19.7
                                                            ----------     -----       ---------      -----
  Certificates with rates of:                                                                     
     Under 3.00%..........................................       6,799       0.3          16,190        0.6
     3.01 - 4.00%.........................................      64,496       2.5         523,863       19.4
     4.01 - 5.00%.........................................     304,163      11.7         952,931       35.4
     5.01 - 6.00%.........................................     900,019      34.6         437,463       16.2
     6.01 - 7.00%.........................................     771,247      29.7         155,681        5.8
     7.01 - 8.00%.........................................      76,167       2.9          56,137        2.1
     Over 8.00%...........................................      12,078       0.5          22,437        0.8
                                                            ----------     -----      ----------      -----
                                                             2,134,969      82.2       2,164,702       80.3
                                                            ----------     -----      ----------      -----
        Total deposits....................................  $2,600,869     100.0%     $2,697,272      100.0%
                                                            ==========     =====      ==========      =====
  Weighted average interest rate..........................        4.89%                     4.15%
                                                            ==========                ==========  
</TABLE>

  Fidelity had noninterest-bearing checking accounts of $73.1 million and $68.1
million at December 31, 1995 and 1994, respectively. At December 31, 1995,
certificate accounts were scheduled to mature as follows:

<TABLE>
<CAPTION>
               YEAR OF MATURITY                                   AMOUNT
               -----------------                          ----------------------
                                                          (DOLLARS IN THOUSANDS)
<S>                                                       <C>
                1996......................................      $1,883,739
                1997......................................         202,402
                1998......................................          25,366
                1999......................................          16,349
                2000 and after............................           7,113
                                                                ----------
                                                                $2,134,969
                                                                ========== 
</TABLE>

                                      21
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 8--DEPOSITS--(CONTINUED)

  At December 31, 1995, loans totaling $40.5 million were pledged as collateral
for $1.2 million of public funds on deposit with the Bank and potential future
deposits.

  Certificates of deposits of $100,000 or more accounted for $528 million and
represented 20% of all deposits at December 31, 1995 and $435 million or 16% of
all deposits at December 31, 1994.

  The Bank has also utilized brokered deposits as a short-term means of funding.
These deposits are obtained or placed by or through a deposit broker and are
subject to certain regulatory limitations.  Should the Bank become
undercapitalized, it would be prohibited from accepting, renewing or rolling
over deposits obtained through a deposit broker.  The Bank accepted brokered
deposits pursuant to a waiver obtained from the FDIC, which waiver expired in
October 1994.  The Bank is currently eligible to accept brokered deposits.  The
Bank had no brokered deposits outstanding at December 31, 1995, compared to $0.1
million at December 31, 1994.


NOTE 9--FEDERAL HOME LOAN BANK ADVANCES

  FHLB advances are summarized as follows:

<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                  -------------------------
                                                     1995           1994
                                                  ----------     ----------
                                                    (DOLLARS IN THOUSANDS)
<S>                                               <C>            <C>
  Balance at year-end...........................  $  292,700     $  332,700
  Average amount outstanding during the year....  $  314,918     $  392,707
  Maximum amount outstanding at any month-end...  $  412,700     $  527,700
  Weighted average interest rate during the year        5.53%          4.50%
  Weighted average interest rate at year-end....        5.27%          4.93%
  Secured by:
     FHLB Stock.................................  $   49,425     $   47,017
     Loans receivable (1).......................   1,174,513      1,557,548
                                                  ----------     ----------
                                                  $1,223,938     $1,604,565
                                                  ==========     ==========
</TABLE>

- --------------
(1) Includes pledged loans available for use under the letter of credit securing
    commercial paper. See Note 10.

                                      22
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 9--FEDERAL HOME LOAN BANK ADVANCES--(CONTINUED)

  The maturities and weighted average interest rates on FHLB advances are
summarized as follows:

<TABLE>
<CAPTION>
                         ------------------------------------------------------
                                 1995                         1994
                         -------------------------   --------------------------
                                       WEIGHTED                    WEIGHTED
                                       AVERAGE                     AVERAGE
                          AMOUNT     INTEREST RATE    AMOUNT     INTEREST RATE
                         --------    -------------   --------    --------------
                                        (DOLLARS IN THOUSANDS)
<S>                      <C>         <C>             <C>         <C>
  Year of Maturity
     1995............    $     --           --%      $ 40,000         7.33%
     1996............      60,000         4.88         60,000         4.88
     1997............     212,700         5.06        212,700         4.14
     2000............      20,000         8.61         20,000         8.61
                         --------                    --------
                         $292,700         5.27       $332,700         4.93
                         ========                    ========
</TABLE>

NOTE 10--OTHER BORROWINGS

  Other borrowings consist of the following:

<TABLE>
<CAPTION>
                                            YEAR OF         DECEMBER 31,
                                                        --------------------
                                           MATURITY       1995        1994
                                           --------     --------    --------
                                                       (DOLLARS IN THOUSANDS)
<S>                                        <C>          <C>         <C>
  Short-term borrowings:
     Commercial paper....................    1996       $ 50,000    $400,000
  Long-term borrowings:
     8 1/2% Mortgage-backed medium-term   
      notes ("MTNs").....................    1997        100,000     100,000
                                                        --------    --------
                                                        $150,000    $500,000
</TABLE>                                                ========    ======== 

                                      23
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 10--OTHER BORROWINGS--(CONTINUED)

  The mortgage-backed notes are secured by a joint pool of mortgage loans and
U.S. Treasury notes, at cost, totaling $246.5 million and $217.1 million at
December 31, 1995 and 1994, respectively.

  Borrowings other than the mortgage-backed notes are summarized as follows:
<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                         --------------------
                                                           1995        1994
                                                         --------    --------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                      <C>         <C>
  Commercial paper:
     Balance at year-end................................ $ 50,000    $400,000
     Average amount outstanding during the year......... $289,028    $357,360
     Maximum amount outstanding at any month-end........ $400,000    $400,000
     Weighted average interest rate during the year.....     6.02%       4.34%
     Weighted average interest rate at year end.........     5.70%       5.99%
     Secured by Letter of Credit from FHLB.............. $500,000    $400,000
  Securities sold under agreement to repurchase:
     Balance at year-end................................ $     --    $     --
     Average amount outstanding during the year......... $ 12,424    $  2,405
     Maximum amount outstanding at any month-end........ $ 20,345    $  3,830
     Weighted average interest rate during the year.....     5.88%       3.24%
</TABLE>

  The weighted average interest rate on other borrowings was 7.57% and 6.49% at
December 31, 1995 and 1994, respectively.


NOTE 11--BENEFIT PLANS

 Postretirement Benefits

  The Bank provides certain health and life insurance postretirement benefits
for all eligible retired employees. Eligibility for the plan is met when the
participant reaches age 55 and the applicable service requirements are obtained;

     a. Employees hired on or before December 31, 1991, must have completed five
        or more years of service on the date of termination.

     b. Employees hired on or after January 1, 1992, must have completed ten or
        more years of service on the date of termination.

     In November 1994, the Board of Directors passed a resolution adjusting the
Bank's participation in the cost of the plan by transferring 100% of the retiree
health cost to current and future retirees. This plan amendment resulted in a
curtailment under SFAS No. 106, "Employers' Accounting for Postretirement 

                                      24
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 11--BENEFIT PLANS--(CONTINUED)

Benefits Other than Pensions." The curtailment resulted in the elimination of
any net periodic postretirement benefit cost and the reversal of the accumulated
postretirement benefit obligation previously recorded.

 Retirement Income Plan

  The Bank has a retirement income plan covering substantially all employees.
The defined benefit plan provides for payment of retirement benefits commencing
normally at age 65 in a monthly annuity; however, the option of a lump sum
payment is available upon retirement or in the event of early termination. An
employee becomes vested upon five years of service. Benefits payable under the
plan are generally determined on the basis of the employee's length of service
and average earnings over the previous five years. Annual contributions to the
plan are sufficient to satisfy legal funding requirements.

   In February 1994, the Board of Directors passed a resolution to amend the
plan by discontinuing participation in the plan by newly hired employees and
freezing the level of service and salaries used to compute the plan benefit to
February 28, 1994 levels. This plan amendment resulted in a curtailment which
reduced the projected benefit obligation by $3.8 million. Additionally, as a
result of employee terminations associated with the Bank's downsizing and cost
curtailment programs during 1994, many lump sum payouts were made by the plan
which resulted in a partial settlement of the plan's liabilities. As a
consequence, the Bank recorded at December 31, 1994, a minimum pension liability
of $3.2 million of which $2.8 million was offset to the equity account.

   The Bank funded the Retirement Income Plan such that the fair value of plan
assets exceeded the projected benefit obligation.  The funding of the plan
resulted in the elimination of the minimum pension liability and minimum pension
adjustment to the equity account.

  The components of net pension costs are as follows:

<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31,
                                                 ---------------------------
                                                  1995      1994      1993
                                                 ------    ------    ------
                                                    (DOLLARS IN THOUSANDS)
<S>                                              <C>       <C>       <C>
             Service cost......................  $   --    $  219    $  943
             Interest cost.....................     218       542       688
             Actual return on plan assets......    (371)      444      (632)
             Net amortization and deferral.....      92      (945)      (87)
             Effect of partial settlements.....     252     1,389        --
                                                 ------    ------    ------
                                                 $  191    $1,649    $  912
                                                 ======    ======    ======
</TABLE>

                                      25
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 11--BENEFIT PLANS--(CONTINUED)
- ------------------------------------

  The funded status of this plan, as of the dates indicated, was as follows:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,        
                                                                     --------------------         
                                                                       1995         1994           
                                                                     -------      -------         
                                                                     (DOLLARS IN THOUSANDS)         
<S>                                                                  <C>          <C>                
      Accumulated benefit obligation:                                                              
         Vested....................................................  $ 2,663      $ 4,307         
         Nonvested.................................................      123          587         
                                                                     -------      -------         
                                                                     $ 2,786      $ 4,894         
                                                                     =======      =======         
                                                                                                  
      Projected benefit obligation.................................  $(2,786)     $(4,894)        
      Fair value of plan assets....................................    2,589        1,685         
                                                                     -------      -------         
      Deficiency of assets under projected benefit obligation......     (197)      (3,209)        
      Unrecognized net transition gain.............................       --           --         
      Unrecognized net loss from experience differences............       --           --         
      Unrecognized prior service cost..............................       --           --         
      Minimum liability adjustment.................................      988        2,813         
                                                                     -------      -------         
         Prepaid pension (liability) cost..........................  $   791      $  (396)        
                                                                     =======      =======         
      Actuarial assumptions:                                                                      
         Discount rate.............................................     7.25%        8.00%        
         Expected long-term rate of return on plan assets..........     9.00%        9.00%         
</TABLE>

 401(k) Plan

  The Bank has a 401(k) defined contribution plan available to all employees who
have been with the Bank for one year and have reached the age of 21. Employees
may generally contribute up to 15% of their salary each year, and the Bank
matches 12.5% up to the first 6% contributed by the employee; the matching
contribution was adjusted down from 50% to 12.5% during 1995. In addition, the
Bank may elect, at its discretion, to match an amount based on the Bank's
profitability and determined on an annual basis by the board of directors. The
Bank's contribution expense was $0.3 million in the year ended December 31,
1995, and $0.5 million in 1994 and 1993.

 Director Retirement Plan

   In November 1994, the Board of Directors approved a retirement plan for non-
employee directors who have at least three years of Board service, including
service on the Board prior to the 1994 Restructuring and Recapitalization.

   An eligible director shall, after termination from Board service for any
reason other than cause, be entitled to receive a quarterly payment equal to one
quarter of his/her average annual compensation (including compensation for
service on the Board of any of the Bank's subsidiaries), including all retainers
and meeting fees, received during his/her last three years of Board service.
Such payments shall commence at the beginning of the first fiscal quarter
subsequent to termination and continue for a 3-year period.  If a director's
Board membership is terminated for cause, no benefits are payable under this
plan.

                                      26
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 11--BENEFIT PLAN--(CONTINUED)

   If a director's Board membership is terminated within two years following the
effective date of a change in control, then he/she also shall be eligible for a
lump sum payment in an amount that is the greater of: (1) 150% times average
annual compensation during the preceding 3-year period, (2) the sum of all
retirement benefits payable under normal retirement provisions described in the
preceding paragraph or (3) $78,000.  The Bank's accumulated benefit obligation
and net pension costs at and for the year ended December 31, 1995 were $0.2
million and $0.2 million, respectively.


NOTE 12--INCOME TAXES

  Income tax expense/benefit was comprised of the following:

<TABLE>
<CAPTION>
                                                               YEAR ENDED DECEMBER 31,      
                                                         -----------------------------------
                                                         1995         1994            1993    
                                                         ----       --------        -------- 
                                                               (DOLLARS IN THOUSANDS) 
<S>                                                      <C>        <C>             <C>      
          Current income tax expense (benefit):                                                     
             Federal.................................    $ --       $ (1,744)       $(50,229) 
             State...................................       4              9          (1,090) 
                                                         ----       --------        -------- 
                                                            4         (1,735)        (51,319) 
                                                         ----       --------        -------- 
          Deferred income tax expense (benefit):                                              
             Federal.................................      --        (14,789)         17,784  
             State...................................      --             --          (2,258) 
                                                         ----       --------        -------- 
                                                           --        (14,789)         15,526 
                                                         ----       --------        -------- 
                                                         $  4       $(16,524)       $(35,793)
                                                         ====       ========        ======== 
</TABLE>

  Income tax liability/receivable was comprised of the following:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,       
                                                             ---------------------   
                                                               1995         1994     
                                                             --------     --------   
                                                             (DOLLARS IN THOUSANDS)   
<S>                                                          <C>          <C>         
          Current income tax (receivable) liability:                                                     
             Federal....................................     $    477     $ (5,416)  
             State......................................           --           52   
                                                             --------     --------   
                                                                  477       (5,364)  
                                                             --------     --------   
          Deferred income tax (receivable) liability:                                
             Federal....................................      (35,225)     (13,270)  
             Valuation allowance--Federal...............       35,225       12,075   
             State......................................      (10,217)      (4,265)  
             Valuation allowance--State.................       10,217        3,841   
                                                             --------     --------   
                                                                   --       (1,619)  
                                                             --------     --------   
                                                             $    477     $ (6,983)  
                                                             ========     ========    
</TABLE>

                                      27
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 12--INCOME TAXES--(CONTINUED)

  The components of the net deferred tax liability/asset are as follows:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                               ---------------------- 
                                                                 1995         1994
                                                               --------     ---------
                                                                (DOLLARS IN THOUSANDS)
<S>                                                            <C>          <C>
  FEDERAL:
     Deferred tax liabilities:
        Loan fees and interest...............................  $  7,583     $  10,067
        FHLB stock dividends.................................    12,545        11,691
        California franchise tax.............................        --            --
        Unrealized gain on securities available for sale.....       244            --
        Other................................................     6,672         3,031
                                                               --------     ---------
     Gross deferred tax liabilities..........................    27,044        24,789
     Deferred tax assets:                                      --------     ---------
        Bad debt and loan loss deduction.....................    27,836        12,953
        Net operating loss carryover.........................    24,196        18,321
        REO operations/acquisition costs.....................       965           633
        Deposit base intangibles.............................     6,481         3,866
        Unrealized loss on securities available for sale
          transferred to held to maturity....................        --         1,195
        Unrealized loss on securities available for sale.....        --           386
        Other................................................     2,791           705
                                                               --------     ---------
     Gross deferred tax assets...............................    62,269        38,059
     Valuation allowance.....................................   (35,225)      (12,075)
                                                               --------     ---------
     Deferred tax assets, net of allowance...................    27,044        25,984
                                                               --------     ---------
     Net deferred tax (asset) liability......................  $     --     $  (1,195)
                                                               ========     =========
  STATE:
     Deferred tax liabilities:
        Loan fees and interest...............................  $  3,248     $   3,299
        FHLB stock dividends.................................     4,050         3,831
        Unrealized gain on securities available for sale.....        87            --
        Other................................................     1,783         1,334
                                                               --------     ---------
     Gross deferred tax liabilities..........................     9,168         8,464
                                                               --------     ---------
     Deferred tax assets:
        Bad debt and loan loss deduction.....................    13,739         5,778
        Net operating loss carryover.........................     2,505         1,930
        Deposit base intangibles.............................     1,620         1,584
        Unrealized loss on securities available for sale
          transferred to held to maturity....................        --           424
        Unrealized loss on securities available for sale.....        --           137
        Other................................................     1,521         2,876
                                                               --------     ---------
     Gross deferred tax assets...............................    19,385        12,729
     Valuation allowance.....................................   (10,217)       (3,841)
                                                               --------     ---------
     Deferred tax assets, net of allowance...................     9,168         8,888
                                                               --------     ---------
     Net deferred tax (asset) liability......................  $    --      $    (424)
                                                               ========     =========
</TABLE> 
                                      28
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 12--INCOME TAXES--(CONTINUED)
- ---------------------------------
  Valuation allowances under SFAS No. 109 have been provided for both federal
and state purposes to the extent uncertainty exists as to the recoverability of
the deferred assets. As of December 31, 1995, valuation allowances were provided
for the total net deferred tax assets.  As of December 31, 1994, valuation
allowances were also provided for the total net deferred tax assets, with the
exception of tax benefits associated with unrealized losses on available for
sale securities that were transferred to held to maturity. Future reductions in
the valuation allowance will be dependent upon a more likely than not
expectation of recovery of tax benefits.

  In conjunction with the implementation of SFAS No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," certain securities were
classified as available for sale during a portion of 1994 but were subsequently
classified as held to maturity at December 31, 1994. Under SFAS No. 115,
adjustments to the fair market value of securities held as available for sale
are reflected through an adjustment to stockholders' equity. For those
securities transferred from available for sale to held to maturity in 1994,
deferred tax benefits for unrealized losses reflecting the reduced fair market
value through the date of transfer were provided. As these securities were to be
held to maturity, unrealized losses as of the date of transfer were not expected
to be realized and, as a consequence, recovery of the related tax benefits was
expected.  Accordingly, no valuation allowances have been provided for these
amounts at December 31, 1994.  Since the securities were reclassified to
available for sale as of June 30, 1995, the related unrealized losses were
expected to be realized with the recovery of the related tax benefits uncertain.
As a result, full valuation allowances have been provided on these amounts.

  A reconciliation from the consolidated statutory federal income tax benefit to
the consolidated effective income tax benefit follows:

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                                      ------------------------------------
                                                                        1995          1994          1993
                                                                      --------      --------      --------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                                   <C>           <C>           <C>
    Expected federal income tax benefit............................   $(24,141)     $(50,739)     $(35,588)
    Increases (reductions) in taxes resulting from:               
       Franchise tax expense (benefit), net of federal            
         income tax and valuation allowance........................          4             6        (4,386)
       Addition to valuation allowance.............................     23,779        11,689            --
       Goodwill....................................................         --            --         3,108
       Limitation of net operating loss carryover benefits        
         due to 1994 Restructuring and Recapitalization............         --        19,507            --
       Bad debt recapture..........................................         --         4,678            --
       Limitation of tax benefit on intercompany transactions......         --         3,235            --
       Redetermination of tax......................................         --        (5,600)           --
       Other, net..................................................        362           700         1,073
                                                                      --------      --------      --------
    Income tax expense (benefit)...................................   $      4      $(16,524)     $(35,793)
                                                                      ========      ========      ========
</TABLE>

                                      29
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 12--INCOME TAXES--(CONTINUED)

  The Internal Revenue Service (the "Service") has completed its examination of
the Bank's federal income tax returns through 1991. The California Franchise Tax
Board has completed its examination of the California franchise tax returns
through 1988 and is currently examining the returns for years 1989 through 1991.

  Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the
"Code"), and the Treasury Regulations thereunder generally provide that,
following an ownership change of a corporation with a net operating loss (an
"NOL"), a net unrealized built-in loss (a "NUBIL"), or tax credit carryovers,
the amount of annual post-ownership change taxable income that can be offset by
pre-ownership change NOLs, or recognized built-in losses, and the amount of
post-ownership change tax liability that can be offset by pre-ownership change
tax credits, generally cannot exceed a limitation prescribed by Section 382. The
Section 382 annual limitation generally equals the product of the fair market
value of the equity of the corporation immediately before the ownership change
(subject to various adjustments) and the federal long-term tax-exempt rate
prescribed monthly by the Service.

  As a result of the 1994 Restructuring and Recapitalization, the Bank underwent
an ownership change and ceased to be a member of the Citadel consolidated group.
The Bank incurred an NOL in its taxable year ended August 4, 1994 and has
alternative minimum and general business tax credits carryover to taxable year
ended December 31, 1994 that are subject to limitation under Sections 382 and
383. The Bank had a NUBIL to the extent the tax basis in its assets exceeded the
fair market value of its assets on August 4, 1994. Any portion of the NUBIL
recognized during the 5-year period following the 1994 Restructuring and
Recapitalization will generally be subject to limitation under Section 382. The
Bank believes this NUBIL does not exceed $10 million. As a result, a de minimis
exception will apply, and the recognition of this NUBIL in the future will not
be subject to limitation under Section 382.

  Fidelity and its subsidiaries' taxable loss for the period ended August 4,
1994 was included in Citadel's consolidated federal income tax return for the
year ended December 31, 1994. The NOL carryover generated by this return was
allocated to the respective companies in proportion to their individual company
taxable losses in accordance with the Code and applicable Treasury Regulations
thereunder. Citadel's taxable loss did not have a material impact on the NOL
carryover allocated to Fidelity and its subsidiaries.

  Fidelity and its subsidiaries incurred an NOL for the period August 5, 1994
through December 31, 1994. This NOL can be used to offset taxable income in
subsequent years subject to limitation under Section 382 as a result of the 1995
change of ownership.

  As a result of the 1995 Recapitalization, the Bank again underwent an
ownership change for purposes of Section 382. The Bank will incur an NOL for its
1995 taxable year that is subject to limitation under Section 382.  Based on
current estimates, the Bank had a NUBIL at the time of the 1995 change of
ownership.  Any portion of the NUBIL recognized during the 5-year period
following such change in ownership will be subject to limitation under Section
382.  If the NUBIL does not exceed $10 million, a de minimis exception will
apply, and the recognition of this NUBIL in the future will not be subject to
limitation under Section 382. These limitations are inclusive of the limitations
imposed by the 1994 change of ownership.

                                      30
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 12--INCOME TAXES--(CONTINUED)

  At December 31, 1995, the Bank had an estimated nol carryover for federal
income tax purpose of $69.1 million, of which $19.1 million is subject to annual
utilization limitations as a result of the 1994 change of ownership and expires
by year 2008, $20.1 million expires by year 2009 and $29.9 million expires by
year 2010 (all of which are subject to annual and aggregate utilization
limitations as a result of the 1995 change of ownership), if not utilized.  For
California franchise tax purposes, there was an estimated NOL carryover of $22.2
million, of which $5.0 million expires by year 1997 and $0.9 million expires by
year 1998 (both of which are subject to annual utilization limitations as a
result of the 1994 change of ownership), $15.8 million expires by year 1999 and
$0.5 million expires by year 2000 (all of which are subject to annual and
aggregate utilization limitations as a result of the 1995 change of ownership)
if not utilized.  The deferred tax assets related to these NOLs have been
recorded with a corresponding valuation allowance in an equal amount under SFAS
No. 109.

  Savings institutions are allowed a bad debt deduction for federal income tax
purposes based on either 8% of taxable income or the savings institution's
actual loss experience. The Bank's bad debt deductions for all years presented
were based on actual loss experience.

  Under the provisions of SFAS No. 109, a deferred tax liability has not been
provided for tax bad debt and loan loss reserves which arose in tax years prior
to December 31, 1987. The Bank had $34.7 million of such reserves at December
31, 1995, for which $12.2 million of taxes have not been provided. If these
reserves are used for any purpose other than to absorb bad debt losses, federal
taxes would have to be provided at the then current income tax rate. It is not
contemplated that the accumulated reserves will be used in a manner that will
create a tax liability.


NOTE 13--COMMITMENTS AND CONTINGENCIES

  In the normal course of business, the Bank and certain of its subsidiaries had
a number of lawsuits and claims pending at December 31, 1995. The Bank's
management and its counsel believe that the lawsuits and claims are without
merit.  There is a risk that the final outcome of one or more of these claims
could result in the payment of monetary damages which could be material in
relation to the financial condition or results of operations of the Bank.  The
Bank does not believe that the likelihood of such a result is probable and has
not established any specific litigation reserves with respect to such lawsuits.

   Fidelity enters into agreements to extend credit to customers on an ongoing
basis. Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Most commitments are expected to be
drawn upon and, therefore, the total commitment amounts generally represent
future cash requirements. At December 31, 1995, the Bank had no commitments to
fund loans.

  As of December 31, 1995, the Bank had certain loans with a gross principal
balance of $105.9 million, of which $88.2 million had been sold in the form of
mortgage pass-through certificates, over various periods of time, to four
investor financial institutions leaving a balance of $17.7 million retained by
the Bank. These mortgage pass-through certificates provide a credit enhancement
to the investor financial institutions in the form of the Bank's subordination
of its retained percentage interest to that of the investor 

                                      31
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 13--COMMITMENTS AND CONTINGENCIES--(CONTINUED)

financial institutions. In this regard, the aggregate of $88.2 million held by
the investor financial institutions are deemed Senior Mortgage Pass-Through
Certificates and the $17.7 million held by the Bank are subordinated to the
Senior Mortgage Pass-Through Certificates in the event of borrower default. Full
recovery of the $17.7 million is subject to this contingent liability due to its
subordination. In 1993, the Bank repurchased one of the Senior Mortgage Pass-
Through Certificates with a face value of $38.3 million, from one of the
investor institutions. At December 31, 1995, the balance of the repurchased
certificate was $28.2 million and was included in the mortgage-backed securities
held for sale portfolio.  The other Senior Mortgage Pass-Through Certificates
totaling $60.0 million at December 31, 1995 are owned by other investor
institutions. The Bank considers all the loans in this pool in determining its
allowance for loan losses and any estimated losses are reflected in the
provision for loan losses.

  During 1992, the Bank also effected the securitization by FNMA of $114.3
million of multifamily mortgages wherein $114.3 million in whole loans were
swapped for Triple A rated mortgage-backed securities through FNMA's Alternative
Credit Enhancement Structure ("ACES") program. These mortgage-backed securities
were sold in December 1993 and the current outstanding balance as of December
31, 1995 of $84.6 million is serviced by the Bank.

  As part of a credit enhancement to absorb losses relating to the ACES
transaction, the Bank has pledged and placed in a trust account, as of December
31, 1995, $12.5 million, comprised of $5.3 million in cash and $7.2 million in
U.S. Treasury securities at book value. The Bank shall absorb losses, if any,
which may be incurred on the securitized multifamily loans to the extent of
$12.5 million. FNMA is responsible for any losses in excess of the $12.5
million. The corresponding contingent liability for credit losses secured by the
trust assets was $3.8 million and $4.8 million at the end of 1995 and 1994,
respectively, and is included in other liabilities.

  Congress has discussed proposing legislation to address the disparity in bank
and thrift deposit insurance premiums.  The proposed legislation would, among
other things, impose a requirement on all SAIF member institutions to fully
recapitalize the SAIF by paying a one-time special assessment of approximately
80 basis points on all assessable deposits as of a certain date.

  While the outcome of the proposed legislation cannot be predicted with
certainty, it is possible that some kind of legislative or regulatory action
will be taken that will impact the Bank's insured deposits.  A one-time special
assessment of 80 basis points would result in the Bank paying approximately $22
million in additional SAIF premiums, gross of related tax benefits, if any.  The
enactment of such legislation may have the effect of immediately reducing the
regulatory capital of SAIF member institutions by the amount of the fee,
although provisions are included in the legislation that could exempt a savings
association from paying the assessment in a lump sum if the payment would result
in the association becoming undercapitalized.  As of December 31, 1995, after
giving effect to the payment and deduction of an 80 basis point assessment, the
Bank's core and risk-based capital ratios would have been approximately 6.29%
and 11.35%, respectively, and the Bank would have been considered well
capitalized under the PCA regulations.

  Due to the uncertainty of the legislative process generally, management cannot
predict whether legislation reducing SAIF premiums and/or imposing a special
one-time assessment will be adopted, or, if adopted, the amount of the
assessment, if any, that would be imposed on the Bank.

                                      32
<PAGE>
 
        FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995
 
NOTE 13--COMMITMENTS AND CONTINGENCIES--(CONTINUED)

  The Bank conducts portions of its operations from leased facilities. All of
the Bank's leases are operating leases. At December 31, 1995, aggregate minimum
rental commitments on operating leases with noncancelable terms in excess of one
year were as follows:

<TABLE>
<CAPTION>
              YEAR OF COMMITMENT                    AMOUNT                    
              ------------------            ----------------------    
                                            (DOLLARS IN THOUSANDS)   
                                                                      
              <S>                           <C>                    
              1996.........................        $ 4,621
              1997.........................          4,619
              1998.........................          4,625
              1999.........................          4,221
              2000.........................          3,707
              Thereafter...................         19,083
                                                   -------
                                                   $40,876
                                                   =======
</TABLE>

  Operating expense includes rent expense of $3.1 million in 1995, $2.9 million
in 1994 and $3.0 million in 1993.

  The bulk sale agreements associated with the 1994 Restructuring and
Recapitalization include certain representations and warranties relating to the
assets transferred.  For a period of time ranging from 60 to 180 days after the
related closings, the purchasers of the assets under the bulk sale agreements
have the right to require Fidelity, at Fidelity's option, either to repurchase
bulk sale assets as to which representations and warranties are discovered to be
inaccurate or to cure such breach.  The repurchase price for each bulk sale
asset repurchased is equal to the allocated purchase price paid plus amounts
expended by the purchaser post-closing, minus amounts received by the purchasers
post-closing with respect to such asset.

  The Bank has received approximately $18.3 million in claims of which $3.9
million relate to claims of environmental or structural defects and were
required to be made from one bulk sale purchaser within 60 days after closing.
Under the Stockholders' Agreement between the Bank and Citadel, Citadel must
reimburse the Bank in an amount not to exceed $4 million for certain losses
incurred by the Bank in either repurchasing Bulk Sale Assets in the event of
breached environmental or structural representations and warranties or curing
such breaches.  The $3.9 million of claims made with respect to environmental or
structural defects are subject to a cure threshold resulting in net claims of
$2.8 million.  There can be no assurance that Citadel will have sufficient
liquid assets to satisfy any reimbursement obligations.

  The remaining $14.4 million of claims were received within the 180-day period
for filing claims of breach of general representations and warranties and are
not subject to reimbursement by Citadel.  The same purchaser has also made a
general claim in an unspecified amount of misrepresentation and concealment of
material facts.

  The Bank has evaluated these claims and believes that such claims are without
merit.

                                      33
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 14--RECAPITALIZATION

1995 Recapitalization

  In the fourth quarter of 1995, Fidelity completed the 1995 Recapitalization of
the Bank, pursuant to which Fidelity raised approximately $134.4 million in net
new equity through the sale of 2,070,000 of Series A Preferred Stock and
47,000,000 of Class A Common Stock.  As part of the 1995 Recapitalization,
Fidelity adopted the Accelerated Asset Resolution Plan which is designed to
aggressively dispose of, resolve or otherwise manage a pool of multifamily
loans.  As a result, the Bank recorded a $45.0 million loan portfolio charge
which represents the estimated additional losses expected to be incurred.

  The 1995 Recapitalization expenses of $2.6 million were charged directly
against equity while the $45.0 million loan portfolio restructuring charge is
reflected in the statement of operations.

1994 Restructuring and Recapitalization

  During 1994, Fidelity and Citadel completed the 1994 Restructuring and
Recapitalization pursuant to which (a) Fidelity raised approximately $109
million in net new equity, and Citadel's ownership interest in Fidelity was
reduced to 16.2% of the then outstanding common stock and was retroactively
reclassified into 4,202,243 shares of Class A Common Stock; (b) Fidelity
purchased Gateway Investment Services, Inc. ("Gateway") from Citadel; (c)
Citadel, through a wholly-owned subsidiary, purchased certain real properties
from Fidelity, a portion of which was financed by Fidelity; (d) Citadel received
from Fidelity, by way of dividend, options to acquire, at the then net book
value, certain real properties utilized in the operations of the Bank, portions
of which would be leased back; (e) Fidelity redeemed its $60 million of
subordinated notes; (f) Fidelity consummated the Branch Sales; and (g) Fidelity
consummated the Bulk Sales, including certain assets sold to Citadel (see item
(c) above), of nonperforming and other primarily problem assets with an
aggregate gross book value of $563.3 million.

  The 1994 Restructuring and Recapitalization charges as reflected in the
statement of operations are comprised of the following:

<TABLE>
       <S>                                        <C>
       Provisions for estimated Bulk Sale         
        losses...............................     $(56,296)
       1994 Restructuring and
        Recapitalization charges                   
        and expenses........................       (14,146)
       Gain on the Branch Sales..............        5,048
                                                  --------
                                                  $(65,394)
                                                  ========
</TABLE>

  See Note 13 regarding representations and warranties made by the Bank in
connection with the Bulk Sales.

                                      34
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 15--STOCKHOLDERS' EQUITY

  The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
required the OTS to implement a system requiring regulatory sanctions against
institutions that are not adequately capitalized, with the sanctions growing
more severe, the lower the institution's capital. Under FDICIA, the OTS issued
regulations establishing specific capital ratios for five separate capital
categories. The five categories of ratios are:
<TABLE>
<CAPTION>
 
                                     CORE CAPITAL TO
                                      ADJUSTED TOTAL    CORE CAPITAL TO    TOTAL CAPITAL TO
                                          ASSETS         RISK-WEIGHTED       RISK-WEIGHTED
CAPITAL CATEGORIES:                  (LEVERAGE RATIO)     ASSETS RATIO       ASSETS RATIO
- ------------------                   ----------------   ---------------    ----------------
<S>                                  <C>                <C>                <C>
Well capitalized.................      5% or above        6% or above        10% or above
Adequately capitalized...........      4% or above        4% or above        8% or above
Undercapitalized.................        Under 4%           Under 4%           Under 8%
Significantly undercapitalized...        Under 3%           Under 3%           Under 6%
Critically undercapitalized......     Ratio of tangible equity to adjusted total
                                      assets of 2% or less
</TABLE>

  The following table summarizes the minimum required capital ratios of the well
capitalized category and Fidelity's regulatory capital at December 31, 1995 as
compared to such ratios. As indicated in the table, Fidelity's capital levels
exceeded the four minimum capital ratios of the well capitalized category.

<TABLE>
<CAPTION>
                         TANGIBLE CAPITAL TO        CORE CAPITAL TO       CORE CAPITAL TO          TOTAL CAPITAL TO
                              ADJUSTED          ADJUSTED TOTAL ASSETS      RISK-WEIGHTED             RISK-WEIGHTED
                            TOTAL ASSETS           (LEVERAGE RATIO)        ASSETS RATIO              ASSETS RATIO
                        ---------------------   ---------------------   -------------------      ----------------------
                          BALANCE          %      BALANCE         %       BALANCE         %        BALANCE          %
                        -----------   -------   -----------   -------   -----------   -----      ----------    ------
                                                         (DOLLARS IN THOUSANDS)
<S>                     <C>           <C>       <C>           <C>       <C>           <C>        <C>           <C>
Regulatory capital...   $  227,800    6.91%     $  228,100    6.92%     $  228,100    11.16%     $  254,000    12.43%
Well capitalized
 requirement.........       98,900    3.00         164,900    5.00         122,600     6.00         204,400    10.00
                        ----------   -----      ----------   -----      ----------   ------      ----------    ------
Excess capital.......   $  128,900    3.91%     $   63,200    1.92%     $  105,500     5.16%     $   49,600     2.43%
                        ==========   =====      ==========   =====      ==========    ======     ==========    ======
Adjusted assets(1)...   $3,297,500              $3,297,900              $2,044,100               $2,044,100
                        ==========              ==========              ==========               ==========
</TABLE>

- --------------
(1) The term "adjusted assets" refers to the term "adjusted total assets" as
    defined in 12 C.F.R. section 567.1(a) for purposes of tangible and core
    capital requirements, and refers to the term "risk-weighted assets" as
    defined in 12 C.F.R. Section 567.1(bb) for purposes of risk-based capital
    requirements.


  As of December 31, 1995, after giving effect to the payment and deduction of
an 80 basis point additional SAIF premium of approximately $22 million, the
Bank's tangible capital ratio to adjusted total assets would have been 6.28%,
core capital to adjusted total assets (leverage ratio) 6.29%, core capital to
risk-weighted assets ratio 10.09% and total capital to risk-weighted assets
ratio 11.35%.  See "Note 13--Commitments and Contingencies."

                                      35
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 15--STOCKHOLDERS' EQUITY--(CONTINUED)

  The OTS capital regulations, as required by the Financial Institutions Reform,
Recovery, and Enforcement Act of 1989 ("FIRREA") include three separate minimum
capital requirements for the savings institution industry-- a "tangible capital
requirement," a "leverage limit" and a "risk-based capital requirement." These
capital standards must be no less stringent than the capital standards
applicable to national banks. The OTS also has the authority, after giving the
affected institution notice and an opportunity to respond, to establish
individual minimum capital requirements ("IMCR") for a savings institution which
are higher than the industry minimum requirements, upon a determination that an
IMCR is necessary or appropriate in light of the institution's particular
circumstances, such as if the institution is expected to have losses resulting
in capital inadequacy, has a high degree of exposure to credit risk, or has a
high amount of nonperforming loans. The OTS has promulgated a regulation that
adds to the list of circumstances in which an IMCR may be appropriate for a
savings association the following: a high degree of exposure to concentration of
credit risk or risks arising from nontraditional activities, or failure to
adequately monitor and control the risks presented by concentration of credit
and nontraditional activities.

  Under FDICIA, the OTS was required to revise its risk-based capital standards
to ensure that those standards take adequate account of interest rate risk,
concentration of credit risk, and risks of nontraditional activities. The OTS
added an interest rate risk capital component to its risk-based capital
requirement originally effective September 30, 1994.  However, the OTS has
temporarily postponed the implementation of the rule implementing the interest
rate risk capital component until the OTS has collected sufficient data to
determine whether the rule is effective in monitoring and managing interest rate
risk.  This capital component will require institutions deemed to have above
normal interest rate risk to hold additional capital equal to 50% of the excess
risk. No interest rate risk component would have been required to be added to
the Bank's risk-based capital requirement at December 31, 1995 had the rule been
in effect at that time.

  Effective January 17, 1995, the OTS amended the risk-based capital standards
by explicitly identifying concentration of credit risk and the risks arising
from non-traditional activities, as well as an institution's ability to manage
those risks, as important factors to be taken into account by the agency in
assessing an institution's overall capital adequacy. The Bank does not believe
that this final rule will have a material impact on the Bank's capital
requirements.

                                      36
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 15--STOCKHOLDERS' EQUITY--(CONTINUED)

  The following table summarizes the fully phased-in regulatory capital
requirements for Fidelity under FIRREA at December 31, 1995. As indicated in the
table, Fidelity's capital levels exceed all three of the currently applicable
minimum FIRREA capital requirements.

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1995
                                    -------------------------------------------------------------------------
                                       TANGIBLE CAPITAL           CORE CAPITAL          RISK-BASED CAPITAL
                                    ----------------------   ----------------------   -----------------------
                                      BALANCE         %        BALANCE         %        BALANCE         %
                                    -----------    -------   ------------   -------   ------------   --------
                                                             (DOLLARS IN THOUSANDS)
<S>                                 <C>            <C>       <C>            <C>       <C>            <C>
Stockholder's Equity(1)..........    $  229,000               $  229,000               $  229,000
Unrealized loss on securities....          (800)                    (800)                    (800)
Adjustments:
  Intangible assets..............          (300)                      --                       --
  Nonincludable subsidiaries.....          (100)                    (100)                    (100)
  General valuation allowances...            --                       --                   25,900
                                     ----------               ----------               ----------
Regulatory capital(2)............       227,800      6.91 %      228,100      6.92 %      254,000      12.43 %
Required minimum.................        49,500      1.50         98,900      3.00        163,500       8.00
                                     ----------    ------     ----------    ------     ----------    -------
Excess capital...................    $  178,300      5.41 %   $  129,200      3.92 %   $   90,500       4.43 %
                                     ==========    ======     ==========    ======     ==========    =======
Adjusted assets(3)...............    $3,297,500               $3,297,900               $2,044,100
                                     ==========               ==========               ==========
</TABLE>

- --------------

(1) Fidelity's total stockholder's equity, calculated in accordance with
    generally accepted accounting principles, was 6.94% of its total assets at
    December 31, 1995.
(2) At periodic intervals, both the OTS and the FDIC routinely examine the Bank
    as part of their legally prescribed oversight of the industry. Based on
    their examinations, the regulators can direct that the Bank's financial
    statements be adjusted in accordance with their findings.
(3) The term "adjusted assets" refers to the term "adjusted total assets" as
    defined in 12 C.F.R. Section 567.1(a) for purposes of tangible and core
    capital requirements, and for purposes of risk-based capital requirements,
    refers to the term "risk-weighted assets" as defined in 12 C.F.R. Section
    567.1(bb).

  As of December 31, 1995, after giving effect to the payment and deduction of
an 80 basis point additional SAIF premium of approximately $22 million, the
Bank's tangible capital ratio would have been 6.28%, core capital ratio 6.29%
and risk-based capital ratio 11.35%. See "Note 13--Commitments and
Contingencies."

 OTS Examinations and OTS Supervisory Agreement

  In April 1995, the Bank received the report of the safety and soundness
examination completed by the OTS in March 1995.  Areas of regulatory concern
principally related to the Bank's capital levels, operating losses, interest
rate risk, asset quality relative to peer thrifts, and internal asset review
administration.  While the Bank believes that the corrective actions it has
taken will address OTS concerns, there can be no assurance that the OTS will
agree that the corrective actions fully satisfy its requirements in every
aspect.

                                      37
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 15--STOCKHOLDERS' EQUITY--(CONTINUED)

  On June 28, 1995, as a result of findings in the OTS' March 1995 report of
examination, the Bank entered into a supervisory agreement (the "Supervisory
Agreement") with the OTS.  Among other things, the Supervisory Agreement
required the Bank to develop and adopt a three-year business plan (i) to
increase the Bank's capital levels to those meeting the criteria for a well-
capitalized institution pursuant to the PCA regulations, (ii) to improve
earnings and (iii) that would include a schedule to reduce, within a twelve
month period, classified assets to less than 50% of the sum of tangible capital
and the GVA.  In addition, the Supervisory Agreement required the Bank to
enhance its internal asset review policy and system to address issues raised in
the report of examination.

   Upon the successful completion of the 1995 Recapitalization the OTS agreed to
terminate the Supervisory Agreement.  Notwithstanding the termination of the
Supervisory Agreement, the Bank remains committed to resolving the various
regulatory concerns expressed by the OTS in the recent examination.

Capitalized Software Costs

  The Bank was notified by the OTS West Regional Office in April 1995 by a
written directive that certain computer software implementation or enhancement
related costs capitalized in accordance with GAAP are required to be immediately
expensed in the Bank's TFR and deducted from regulatory capital as required in
the instructions to the TFR and by OTS policy.  In June 1995 the Bank filed an
appeal with the OTS Director of Supervision requesting that the directive to
immediately expense capitalized software costs be rescinded and that the Bank be
permitted to capitalize the costs in question in accordance with its existing
practice.  Alternatively, the Bank requested the OTS address the issue of
whether software costs should be expensed or capitalized through the notice and
comment rulemaking process.  The Bank also asked that it be relieved of any
obligation to comply with the directive during the pendency of the appeal.  The
OTS granted the Bank's request for a stay of the effectiveness of the letter
directive while it considered the Bank's appeal.  In February 1996 the Bank was
orally advised that the appeal was denied.  As of December 31, 1995, the full
amount in question, approximately $4.3 million, was reserved.

 Stock Option Plans

   On December 11, 1995, the Board of Directors of the Bank adopted, subject to
stockholder approval, a stock option plan (the "1996 Stock Option Plan") which
replaced the then existing stock option plan of the Bank.  On February 9, 1996
(the "Plan Effective Date"), the Bank's stockholders approved the 1996 Stock
Option Plan which provides that a maximum of 1,375,000 shares (after giving
effect to the Reverse Stock Split) of the Bank's Class A Common Stock be
reserved for awards granted under the 1996 Stock Option Plan to key employees
and the Bank's non-employee directors, subject to adjustment as set forth in the
1996 Stock Option Plan.  The 1996 Stock Option Plan is administered by the
Compensation/Stock Option Committee of the Board of Directors, which is
authorized to select award recipients, establish award terms and conditions, and
make other related administrative determinations in accordance with the
provisions of the 1996 Stock Option Plan.  Unexercised options granted under the
1996 Stock Option Plan expire on the earlier of the tenth anniversary of the
Plan Effective Date or 90 days following the effective date of a recipient's
termination of employment or Board service for reasons other than cause.  In the
event of an optionee's termination for cause, all outstanding options are
cancelled as of the effective date of such termination.

                                      38
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 15--STOCKHOLDERS' EQUITY--(CONTINUED)

   The options were granted by the Board on December 11, 1995 at an exercise
price of $2.10 ($8.35 after giving effect to the Reverse Stock Split), at which
time the market value of the underlying Class A Common Stock was $2.00 per share
($8.00 after giving effect to the Reverse Stock Split).  The options vest at a
rate of 10 percent at February 14, 1996 and, thereafter, 30 percent per year
over the next three years at the anniversary of the Plan Effective Date.  Of the
total options granted, 1,025,000 were granted to six executives of the Bank,
87,500 were granted to other key employees of the Bank and 184,000 were granted
to the seven non-employee directors of the Bank, leaving 78,500 shares for which
options may be granted in the future.

   No options have been exercised as of December 31, 1995.


NOTE 16--RELATED PARTY TRANSACTIONS

 Citadel Indemnity

  Fidelity agreed to cooperate with Citadel and certain related persons in the
defense of any claim or action that may be brought by any stockholder of
Fidelity against Citadel or any such persons arising out of or in any way
related to the 1994 Restructuring and Recapitalization. Except in certain
circumstances, if Fidelity is also a party to such claim or action, Fidelity
will provide Citadel and such persons with the defense thereof, with counsel
reasonably acceptable to Citadel.

 Administrative and Operational Services

  Pursuant to the terms of a Service Agreement between Fidelity and Citadel
until the consummation of the 1994 Restructuring and Recapitalization, Fidelity
provided Citadel with all payroll, marketing, legal, management information
services, accounts payable, human resources and general administrative services
for a fee equal to a pro rata share of Fidelity's overhead costs and expenses
associated with Bank employees who render such services to Citadel plus a 10%
profit margin. Citadel paid Fidelity $0.9 million and $1.6 million under this
Service Agreement in 1994 and 1993, respectively.  No such costs were paid to
Fidelity in 1995.

 Tax Sharing

  The tax sharing agreement between Citadel and Fidelity was terminated prior to
the closing of the 1994 Restructuring and Recapitalization on August 4, 1994
(the "Closing"). In connection with such termination, Citadel and Fidelity
agreed that certain amounts, estimated to be approximately $3.2 million, that
would otherwise become payable by Citadel to Fidelity under the terms of such
agreement as a result of losses recognized by Fidelity during the second quarter
of 1994, would not be payable.

  Citadel and Fidelity entered into a tax disaffiliation agreement (the "Tax
Disaffiliation Agreement") which sets forth each party's rights and obligations
with respect to deficiencies and refunds, if any, of federal, state, local or
foreign taxes for periods before and after the Closing and related matters such
as the filing of tax returns and the conduct of Internal Revenue Service and
other examinations.

                                      39
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 16--RELATED PARTY TRANSACTIONS--(CONTINUED)

  In general, under the Tax Disaffiliation Agreement, Fidelity is responsible
for (a) all adjustments to the tax liability of Fidelity and its subsidiaries
for periods before the Closing relating to operations of Fidelity, (b) any tax
liability of Fidelity and its subsidiaries for the taxable year that begins
before and ends after the Closing in respect to that part of the taxable year
through the date of the Closing, and (c) any tax liability of Fidelity and its
subsidiaries for periods after the Closing. For this purpose, any liability for
taxes for periods ending on or before the Closing shall be measured by
Fidelity's actual liability for taxes after applying tax benefits attributable
to periods prior to the Closing otherwise available to Fidelity. With certain
exceptions, the Bank is entitled to any refunds relating to those liabilities.

  In general, Citadel is responsible for all tax liabilities of Citadel and its
subsidiaries (other than Fidelity and its subsidiaries) for all periods. Citadel
is entitled to any refunds relating to those liabilities.

 Purchase of Gateway Capital Stock

  In connection with the 1994 Restructuring and Recapitalization, Fidelity
purchased from Citadel all the outstanding capital stock of Gateway for a
purchase price equal to approximately $1 million in cash, the book value of such
capital stock at the Closing. As a result, Gateway became a wholly-owned
subsidiary of Fidelity.

 Citadel Building Purchase Option

  As part of the 1994 Restructuring and Recapitalization, Fidelity transferred
to Citadel, by way of dividend, one-year transferable options to acquire two
office buildings used in the operations of Fidelity (its headquarters building
and another office building which houses a branch) for an aggregate exercise
price of $9.3 million (the approximate net book value at June 30, 1994).
Citadel Realty, Inc. ("CRI"), a subsidiary of Citadel, exercised both options on
February 2, 1995.

  The acquisition of the headquarters building closed in May 1995.  At the
closing, CRI and Fidelity entered into a 10-year, full-service gross lease for
four of the six floors. The rental rate for the first five years of the lease
term will be approximately $26,600 per month including parking for the ground
floor and approximately $75,000 per month including parking for the fourth,
fifth, and sixth floors. This lease would provide for annual rental increases at
the lower of the increase in the Consumer Price Index ("CPI") or 3%. After the
first five years of the lease term, the rental rate in the sixth year of the
lease will be adjusted to the then current market rate in accordance the lease
terms. Fidelity has the option to extend the lease of the ground floor for two
consecutive five-year terms at a market rental rate and the option to purchase
the headquarters building at market value at the expiration of the lease term,
provided that CRI then owns the building.  The lease also permits Fidelity to
sublease the building, subject to certain approval by CRI.

  In the first quarter of 1995, an assignee of CRI purchased the other office
building from Fidelity which includes a branch office and two additional floors.
Upon the sale of the building, Fidelity and the new owner entered into a seven-
year, triple net, master lease pursuant to which Fidelity will pay approximately
$29,950 per month in rent, including parking. The rent will increase each year
at the lower of the increase in the CPI or 3%. At the expiration of the master
lease term, Fidelity will have the option to enter into a lease of the ground
floor branch space for two consecutive five-year terms at a market rental rate.

                                      40
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 16--RELATED PARTY TRANSACTIONS--(CONTINUED)

 Sale and Financing of Certain REO Properties

  In connection with the 1994 Restructuring and Recapitalization, the Bank sold
to CRI assets with a net book value of $23.2 million at June 30, 1994 (prior to
the reserve for bulk sale losses), for a price of $19.8 million. Fidelity
financed $13.9 million of the purchase price of three of the four Citadel Sale
Assets by making three separate loans to CRI at Fidelity's standard market rates
secured by the respective properties. With respect to each of the two Citadel
Sale Assets consisting of multifamily properties, Fidelity made a ten-year loan,
amortized over 30 years, at an adjustable rate of interest tied to the one-year
Treasury rate plus approximately 3.75% per annum, with an initial interest rate
of 7.25%. The loan secured by the third Citadel Sale Asset, which is a
commercial office building has a seven-year term, amortizes over 25 years, and
has an adjustable rate of interest tied to the six-month LIBOR rate plus 4.50%
per annum, with an initial interest rate of 9.25% per annum. The loans have
other standard features commensurate with the respective properties and loan
program types, including loan fees paid to Fidelity. At December 31, 1994, one
of the loans secured by multifamily properties was paid and as a result the
outstanding balance of the remaining two loans totaled to $10.2 million.

                                      41
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 17--FAIR VALUE OF FINANCIAL INSTRUMENTS

  The following disclosure of the estimated fair value of financial instruments
is made in accordance with the requirements of SFAS No. 107, "Disclosures About
Fair Value of Financial Instruments."  The estimated fair value amounts have
been determined by the Bank using available market information and appropriate
valuation methodologies.  However, considerable judgement is required to
interpret market data to develop the estimates of fair value.  Accordingly, the
estimates presented herein are not necessarily indicative of the amounts the
Bank could realize in a current market exchange.  The use of different market
assumptions and/or estimation methodologies may have a material effect on the
estimated fair value amounts.

<TABLE>
<CAPTION>
                                              DECEMBER 31, 1995              DECEMBER 31, 1995              
                                           -----------------------        -----------------------           
                                             CARRYING       FAIR            CARRYING       FAIR             
                                              AMOUNT       VALUE             AMOUNT       VALUE             
                                           ----------   ----------        ----------   ----------           
                                                             (DOLLARS IN THOUSANDS)
<S>                                        <C>          <C>               <C>          <C>                  
FINANCIAL ASSETS:                                                                                           
 Cash and cash equivalents..............   $   94,444   $   94,444        $   74,065   $   74,065            
 Investment securities available                                                                             
  for sale..............................       94,655       94,655            24,158       24,158            
 Investment securities held to maturity.           --           --           125,233      128,437            
 Mortgage-backed securities                                                                                  
  available for sale....................       31,733       31,733            46,028       46,028            
 Loans held for sale....................           --           --            48,315       48,315            
 Loans receivable.......................    2,935,116    2,921,478         3,239,988    3,199,442            
 Interest receivable....................       20,162       20,162            20,256       20,256            
 Investment in FHLB stock...............       49,425       49,425            47,017       47,017            
 Mortgage servicing rights..............        4,632        4,632             4,072        4,072            
                                                                                                             
FINANCIAL LIABILITIES:                                                                                       
 Deposits...............................    2,600,869    2,612,197         2,697,272    2,666,200            
 FHLB advances..........................      292,700      293,370           332,700      324,000            
 Commercial paper.......................       50,000       50,113           400,000      401,100            
 Mortgage-backed notes..................      100,000      105,294           100,000      100,900            
 Interest payable.......................        9,438        9,438             1,421        1,421            
                                                                                                             
OFF-BALANCE-SHEET ASSETS (LIABILITIES):                                                                      
 Interest rate swap contracts...........                        --                        (29,400)           
 Interest rate floor contracts..........                        --                         (3,100)           
 Interest rate options sold.............                        --                            355             
 </TABLE>

                                      42
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 17--FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)

  The following is a summary of the notional amounts of the Bank's financial
instruments with off-balance-sheet risk as of the dates indicated.

<TABLE>
<CAPTION>
                                        DECEMBER 31,
                                   -----------------------
                                      1995         1994
                                   ----------   ----------
                                    (DOLLARS IN THOUSANDS) 
<S>                                <C>          <C>
Interest rate swap contracts....   $   --       $1,100,000
Interest rate floor contracts...       --          100,000
Interest rate options sold......       --          223,500 
</TABLE>

  The following methods and assumptions were used in estimating fair value
disclosures for financial instruments:

  Cash and Cash Equivalents

  The book value amounts reported in the statement of financial condition for
cash and cash equivalents approximate the fair value of such assets, because of
the short maturity of such investments.

  Investment Securities and Mortgage-backed Securities

  Estimated fair values for investment and mortgage-backed securities are based
on quoted market prices, where available. If quoted market prices are not
available, estimated fair values are based on quoted market prices of comparable
instruments.

  Loans

  The estimated fair values of real estate loans held for sale are based on
quoted market prices. The estimated fair values of loans receivable are based on
an option adjusted cash flow valuation ("OACFV"). The OACFV includes forward
interest rate simulations and the credit quality of performing and nonperforming
loans. Such valuations may not be indicative of the value derived upon a sale of
all or part of the portfolio. The book value of accrued interest approximates
its fair value.

  Investment in FHLB Stock

  The book value reported in the statement of financial condition for the
investment in FHLB stock approximates fair value as the stock may be sold back
to the Federal Home Loan Bank at face value.

  Deposits

  The fair value of demand deposits, savings accounts and certain money market
deposits is the amount payable on demand. The fair value of fixed rate
certificates of deposits is estimated by using an OACFV analysis.

                                      43
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)
                      Three Years Ended December 31, 1995

NOTE 17--FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)

  Borrowings (Including FHLB Advances and Other Borrowings)

  The estimated fair value is based on an OACFV model.

  Off-balance sheet instruments, which include interest rate swaps, floors and
options

  The estimated fair value for the Bank's off-balance sheet instruments are
based on quoted market prices, when available, or an OACFV analysis.

  The fair value of demand deposits is the amount payable on demand at the
reporting date.  Although SFAS No. 107 specifically prohibits including a
deposit-based intangible element as part of the fair value disclosure for
deposit liabilities, it does allow supplemental disclosure, which is unaudited.
The core deposit intangible is the excess of the fair value of demand deposits
over recorded amounts and represents the benefit of retaining these deposits for
an expected period of time.  The core deposit intangible is estimated based upon
the premium received in the Branch Sales, to be $55 million and $50 million at
December 31, 1995 and 1994, respectively, and is not included in the above fair
values or recorded as an asset in the statement of financial condition.

                                      44
<PAGE>
 
      FIDELITY FEDERAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                      THREE YEARS ENDED DECEMBER 31, 1995

NOTE 18--QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                              FIRST        SECOND         THIRD         FOURTH
                                             QUARTER       QUARTER       QUARTER       QUARTER         YEAR
                                           ----------    ----------    ----------    -----------    ----------
                                                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                        <C>           <C>           <C>           <C>            <C>
1995:
  Interest income.......................   $   60,570    $   62,521    $   61,700    $    61,686    $  246,477
  Interest expense......................       42,641        45,625        43,618         42,952       174,836
  Provision for estimated loan losses...        4,020        11,131         8,773         45,800        69,724
  Provision for estimated real estate   
    losses..............................          391         1,153         1,229            593         3,366 
  (Losses) of gains on loan sales, net..         (292)          938            15           (139)          522
  Gains on sales of securities, net.....          939         3,159            --             --         4,098
  Operating expense.....................       19,151        19,035        20,466         23,302        81,954
  Net earnings (loss)...................        1,049        (9,027)      (10,579)       (50,422)      (68,979)
  Net earnings (loss) per share.........         0.16         (1.39)        (1.63)         (4.31)        (8.84)
  Weighted average common shares
    outstanding.........................    6,492,465     6,492,465     6,492,465     11,708,539     7,807,201
Market prices of common stock:
  High..................................        20.00         18.00         11.50           9.25         20.00
  Low...................................        16.00         11.00          6.00           5.50          5.50
1994 (1):
  Interest income.......................   $   64,074    $   60,610    $   57,400    $    59,381    $  241,465
  Interest expense......................       38,668        38,127        39,190         39,843       155,828
  Provision for estimated loan losses...       15,600        25,012         3,000         21,947        65,559
  Provision for estimated real estate
    losses..............................        4,300         2,067         1,459            942         8,768
  (Losses) gains on loan sales, net.....       (2,804)       (1,528)          566           (197)       (3,963)
  (Losses) gains on sales of            
    securities, net.....................         (292)           40          (681)         2,063         1,130 
  Operating expense (2).................       24,179        24,597        23,428         19,655        91,859
  Net (loss) earnings...................      (14,151)      (91,226)       (8,232)       (14,835)     (128,444)
  Net (loss) earnings per share.........       (13.47)       (86.84)        (1.84)         (2.28)       (39.08)
  Weighted average
    common shares outstanding...........    1,050,561     1,050,561     4,481,327      6,492,465     3,286,960
Market prices of common stock (2):
  High..................................           NA            NA         23.50          23.00         23.50
  Low...................................           NA            NA         21.00          17.00         17.00
1993:
  Interest income.......................   $   78,187    $   73,591    $   69,098    $    68,455    $  289,331
  Interest expense......................       49,407        46,818        43,782         48,487       188,494
  Provision for estimated loan losses...        7,500        14,500        19,500         23,600        65,100
  Provision for estimated real estate   
    losses..............................        1,000        16,000         4,000          9,200        30,200 
  Gains (losses) on loan sales, net.....          395           225           (34)          (392)          194
  Gains (losses) on sales of            
    securities, net.....................           --         3,489           934         (3,119)        1,304 
  Operating expense.....................       19,687        20,594        22,120         36,331        98,732
  Net earnings (loss)...................          206       (14,734)      (14,357)       (37,002)      (65,887)
  Net earnings (loss) per share.........          .20        (14.02)       (13.67)        (35.22)       (62.72)
  Weighted average common shares
    outstanding.........................    1,050,561     1,050,561     1,050,561      1,050,561     1,050,561
</TABLE>

- --------------

NA--Not applicable
(1) Excludes net 1994 Restructuring and Recapitalization charges.
(2) Prior to August 4, 1994, Fidelity was wholly owned by Citadel and its stock
    was not traded. As a consequence of Fidelity's 1994 Restructuring and
    Recapitalization, Citadel's ownership interest was reduced to 16.2% of the
    then outstanding stock and was reclassified into 1,050,561 shares. All share
    and per share amounts presented have been restated to retroactively reflect
    the reclassification of Citadel's ownership interest in Fidelity.

                                      45


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission