UNITED ILLUMINATING CO
10-Q, 1996-08-13
ELECTRIC SERVICES
Previous: UNITED FIRE & CASUALTY CO, 10-Q, 1996-08-13
Next: UNITED INDUSTRIAL CORP /DE/, 10-Q, 1996-08-13




                                        SECURITIES AND EXCHANGE COMMISSION
                                              WASHINGTON, D.C. 20549


                                    FORM 10-Q

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDING JUNE 30, 1996

                                            OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

         For the transition period from ______________to_____________



Commission file number 1-6788

                         THE UNITED ILLUMINATING COMPANY

                (Exact name of registrant as specified in its charter)

                   CONNECTICUT                            06-0571640
(State or other jurisdiction of incorporation       (I.R.S. Identification No.)
           or organization)

157 CHURCH STREET, NEW HAVEN, CONNECTICUT                    06506
(Address of principal executive offices)                   (Zip Code)

          REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 203-499-2000


                                    NONE
        (Former name, former address and former fiscal year,
                 if changed since last report.)


   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                              YES X  NO
                                 ---   ---

     The  number of shares  outstanding  of the  issuer's  only  class of common
stock, as of June 30, 1996, was 14,101,291.


                                     - 1 -
<PAGE>
<TABLE>

                                      INDEX

                          PART I. FINANCIAL INFORMATION
<CAPTION>

                                                                                                          PAGE
                                                                                                         NUMBER
<S>                                                                                                        <C>  
Item 1.  Financial Statements.                                                                              3

         Consolidated Statement of Income for the three and six months ended June 30, 1996 and 1995.        3
         Consolidated Balance Sheet as of June 30, 1996 and December 31, 1995.                              4
         Consolidated Statement of Cash Flows for the three and six months ended June 30, 1996 and 1995.    6

         Notes to Consolidated Financial Statements.                                                        7
           -   Statement of Accounting Policies                                                             7
           -   Capitalization                                                                               8
           -   Rate-related Regulatory Proceedings                                                          9
           -   Income Taxes                                                                                10
           -   Short-term Credit Arrangements                                                              11
           -   Supplementary Information                                                                   12
           -   Fuel Financing Obligations and Other Lease Obligations                                      13
           -   Commitments and Contingencies                                                               13
               -  Capital Expenditure Program                                                              13
               -  Other Commitments and Contingencies                                                      13
                  - Hydro-Quebec                                                                           13
                  - Early Retirement Programs                                                              13
                  - Site Remediation Costs                                                                 13
                  - Property Taxes                                                                         14
           -   Nuclear Fuel Disposal and Nuclear Plant Decommissioning                                     14

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.            16

           -   Major Influences on Financial Condition                                                     16
           -   Capital Expenditure Program                                                                 17
           -   Liquidity and Capital Resources                                                             18
           -   Results of Operation                                                                        19
           -   Outlook                                                                                     22

                                            PART II. OTHER INFORMATION

Item 5 . Other Events                                                                                      25

           -   Nuclear Generation                                                                          25

Item 6.  Exhibits and Reports on Form 8-K.                                                                 27

         SIGNATURES                                                                                        28
</TABLE>



                                     - 2 -
<PAGE>
<TABLE>
                          PART I: FINANCIAL INFORMATION
                          ITEM I: FINANCIAL STATEMENTS
                         THE UNITED ILLUMINATING COMPANY
                        CONSOLIDATED STATEMENT OF INCOME
                      (THOUSANDS EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)
<CAPTION>

                                                                            Three Months Ended                Six Months Ended
                                                                                  June 30,                         June 30,
                                                                            1996          1995              1996           1995
                                                                            ----          ----              ----           ----
<S>                                                                      <C>           <C>               <C>            <C>   
OPERATING REVENUES (NOTE G)                                              $168,790      $163,429          $339,650       $328,827
                                                                      ------------  ------------      ------------  -------------
OPERATING EXPENSES
  Operation
     Fuel and energy                                                       33,759        34,510            65,395         71,408
     Capacity purchased                                                    11,309        11,443            21,948         24,386
     Early retirement program charges                                         860             -             8,087              -
     Other                                                                 40,593        35,674            76,981         70,444
  Maintenance                                                              10,043        10,553            18,942         17,358
  Depreciation                                                             16,360        15,359            32,652         30,712
  Amortization of cancelled nuclear project and deferred return             3,439         3,439             6,879          6,879
  Income taxes (Note E)                                                    12,661        11,409            25,273         23,483
  Other taxes (Note G)                                                     13,895        14,507            28,580         29,487
                                                                      ------------  ------------      ------------  -------------
       Total                                                              142,919       136,894           284,737        274,157
                                                                      ------------  ------------      ------------  -------------
OPERATING INCOME                                                           25,871        26,535            54,913         54,670
                                                                      ------------  ------------      ------------  -------------
OTHER INCOME AND (DEDUCTIONS)
  Allowance for equity funds used during construction                         200             -               382              -
  Other-net (Note G)                                                         (259)         (946)             (466)        (1,238)
  Non-operating income taxes                                                1,549         1,750             2,818          2,741
                                                                      ------------  ------------      ------------  -------------
       Total                                                                1,490           804             2,734          1,503
                                                                      ------------  ------------      ------------  -------------
INCOME BEFORE INTEREST CHARGES                                             27,361        27,339            57,647         56,173
                                                                      ------------  ------------      ------------  -------------
INTEREST CHARGES
  Interest on long-term debt                                               16,303        14,931            32,793         30,534
  Other interest (Note G)                                                     693         3,045             1,278          6,186
  Allowance for borrowed funds used during construction                      (352)         (689)             (744)        (1,277)
                                                                      ------------  ------------      ------------  -------------
                                                                           16,644        17,287            33,327         35,443
  Amortization of debt expense and redemption premiums                        631         1,102             1,310          2,310
                                                                      ------------  ------------      ------------  -------------
       Net Interest Charges                                                17,275        18,389            34,637         37,753
                                                                      ------------  ------------      ------------  -------------

MINORITY INTEREST IN PREFERRED SECURITIES                                   1,203         1,176             2,406          1,176
                                                                      ------------  ------------      ------------  -------------

NET INCOME                                                                  8,883         7,774            20,604         17,244
Discount on preferred stock redemptions                                    (1,826)       (1,992)           (1,826)        (1,992)
Dividends on preferred stock                                                   96           334               227          1,067
                                                                      ------------  ------------      ------------  -------------
INCOME APPLICABLE TO COMMON STOCK                                         $10,613        $9,432           $22,203        $18,169
                                                                      ============  ============      ============  =============

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                                14,101        14,087            14,100         14,087

EARNINGS PER SHARE OF COMMON STOCK                                          $0.75         $0.67             $1.57          $1.29

CASH DIVIDENDS DECLARED PER SHARE OF COMMON STOCK                           $0.72         $0.705            $1.44          $1.41
</TABLE>


               The accompanying Notes to Consolidated  Financial  Statements are
               an integral part of the financial statements.


                                     - 3 -
<PAGE>
<TABLE>
                                    THE UNITED ILLUMINATING COMPANY
                                      CONSOLIDATED BALANCE SHEET

                                                ASSETS
                                        (Thousands of Dollars)

<CAPTION>
                                                                    June 30,            December 31,
                                                                      1996                 1995*
                                                                      ----                 -----
                                                                  (Unaudited)
<S>                                                                <C>                   <C>
Utility Plant at Original Cost
  In service                                                       $1,824,652            $1,809,925
  Less, accumulated provision for depreciation                        556,835               532,015
                                                                -----------------     -----------------
                                                                    1,267,817             1,277,910

Construction work in progress                                          40,813                41,817
Nuclear fuel                                                           24,154                25,967
                                                                -----------------     -----------------
     Net Utility Plant                                              1,332,784             1,345,694
                                                                -----------------     -----------------


Other Property and Investments                                         33,575                27,388
                                                                -----------------     -----------------

Current Assets
  Cash and temporary cash investments                                  45,724                  5,070
  Accounts receivable
   Customers, less allowance for doubtful
     accounts of $7,350 and $6,300                                     69,306                63,987
   Other                                                               13,270                14,547
  Accrued utility revenues                                             32,386                28,318
  Fuel, materials and supplies, at average cost                        23,553                22,249
  Prepayments                                                           4,336                 3,051
  Other                                                                   152                    55
                                                                -----------------     -----------------
     Total                                                            188,727               137,277
                                                                -----------------     -----------------

Deferred Charges
  Unamortized debt issuance expenses                                    6,976                 7,577
  Other                                                                 1,718                 2,377
                                                                -----------------     -----------------
     Total                                                              8,694                 9,954
                                                                -----------------     -----------------

Regulatory Assets (future amounts due from customers
                   through the ratemaking process)
  Income taxes due principally to book-tax differences                348,363               358,168
  Deferred return - Seabrook Unit 1                                    44,050                50,343
  Unamortized cancelled nuclear projects                               24,034                24,620
  Unamortized redemption costs                                         21,314                22,244
  Uranium enrichment decommissioning costs                              1,441                 1,505
  Other                                                                 9,339                 8,424
                                                                -----------------     -----------------
     Total                                                            448,541               465,304
                                                                -----------------     -----------------

                                                                   $2,012,321            $1,985,617
                                                                =================     =================
*Derived from audited financial statements
</TABLE>
                    The accompanying Notes to Consolidated  Financial Statements
                    are an integral part of the financial statements.



                                     - 4 -
<PAGE>
<TABLE>
                                  THE UNITED ILLUMINATING COMPANY
                                    CONSOLIDATED BALANCE SHEET

                                  CAPITALIZATION AND LIABILITIES
                                      (Thousands of Dollars)

<CAPTION>
                                                                   June 30,           December 31,
                                                                     1996                 1995*
                                                                     ----                 ----
                                                                 (Unaudited)
<S>                                                                <C>                  <C>
Capitalization (Note B)
  Common stock equity
    Common stock                                                     $284,579             $284,542
    Paid-in capital                                                       772                  769
    Capital stock expense                                              (2,182)              (2,207)
    Retained earnings                                                 158,750              156,877
                                                              ----------------     ----------------
                                                                      441,919              439,981
  Preferred stock                                                       4,494              10,539
  Minority interest in preferred securities                            50,000               50,000
  Long-term debt                                                      788,070              845,684
                                                              ----------------     ----------------
    Total                                                           1,284,483            1,346,204
                                                              ----------------     ----------------

Noncurrent Liabilities
  Obligations under capital leases                                     17,354               17,508
  Nuclear decommissioning obligation                                   12,198               10,317
  Other                                                                 4,524                4,090
                                                              ----------------     ----------------
    Total                                                              34,076               31,915
                                                              ----------------     ----------------

Current Liabilities
  Current portion of long-term debt                                    95,171               40,800
  Notes payable                                                        35,000                    -
  Accounts payable                                                     36,288               45,401
  Dividends payable                                                    10,205               10,072
  Taxes accrued                                                        10,528                5,297
  Pensions accrued                                                     38,191               33,832
  Interest accrued                                                     24,468               14,506
  Obligations under capital leases                                        303                  291
  Other accrued liabilities                                            33,373               26,769
                                                              ----------------     ----------------
    Total                                                             283,527              176,968
                                                              ----------------     ----------------

Customers' Advances for Construction                                    1,871                2,655
                                                              ----------------     ----------------

Regulatory Liabilities   (future amounts owed to customers
                          through the ratemaking process)
  Accumulated deferred investment tax credits                          17,528               17,909
  Other                                                                 1,812                1,990
                                                              ----------------     ----------------
    Total                                                              19,340               19,899
                                                              ----------------     ----------------

Deferred Income Taxes   (future tax liabilities owed
                         to taxing authorities)                       389,024              407,976

Commitments and Contingencies (Note L)                                      -                    -
                                                              ----------------     ----------------

                                                                   $2,012,321           $1,985,617
                                                              ================     ================
* Derived from audited financial statements
</TABLE>
                    The accompanying Notes to Consolidated  Financial Statements
                    are an integral part of the financial statements.



                                     - 5 -
 <PAGE>
<TABLE>
                                   THE UNITED ILLUMINATING COMPANY
                               CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (THOUSANDS OF DOLLARS)
                                           (UNAUDITED)

<CAPTION>
                                                                    Three Months Ended           Six  Months Ended
                                                                              June 30,                    June 30,
                                                                     1996          1995          1996          1995
                                                                     ----          ----          ----          ----
<S>                                                                  <C>           <C>            <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                                           $8,883       $7,774        $20,604       $17,244
                                                                  ------------   ----------   ------------  ------------
  Adjustments  to  reconcile  net  income  to net  cash  provided
    by operating activities:
     Depreciation and amortization                                     17,469       16,830         34,819        33,721
     Deferred income taxes                                             (5,421)         982         (9,148)        1,051
     Deferred investment tax credits - net                               (191)        (191)          (381)         (381)
     Amortization of nuclear fuel                                       1,586        3,390          2,486         7,447
     Allowance for funds used during construction                        (552)        (689)        (1,126)       (1,277)
     Amortization of deferred return                                    3,146        3,146          6,293         6,293
     Changes in:
             Accounts receivable - net                                 (6,346)       2,503         (4,042)          (23)
             Fuel, materials and supplies                              (1,737)        (236)        (1,304)       (1,016)
             Prepayments                                                3,231       12,574         (1,285)        7,337
             Accounts payable                                           8,288        5,128         (9,113)        3,797
             Interest accrued                                           8,240        8,956          9,962         7,535
             Taxes accrued                                             (7,192)      (5,233)         5,231           957
             Early retirement costs accrued                               860            -          8,087             -
             Other assets and liabilities                               2,104       (3,900)        (5,875)       (4,644)
                                                                  ------------   ----------   ------------  ------------
     Total Adjustments                                                 23,485       43,260         34,604        60,797
                                                                  ------------   ----------   ------------  ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                              32,368       51,034         55,208        78,041
                                                                  ------------   ----------   ------------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Common stock                                                            40            -             40             -
   Long-term debt                                                       7,500            -          7,500             -
   Preferred securities of subsidiary                                       -       50,000              -        50,000
   Notes payable                                                       15,000      (19,150)        35,000       108,850
   Securities redeemed and retired:
     Preferred stock                                                   (6,045)     (33,661)        (6,045)      (33,661)
     Long-term debt                                                         -            -        (10,800)     (116,133)
   Discount on preferred stock redemption                               1,826        1,992          1,826         1,992
   Expenses of issue                                                        -       (1,831)             -        (1,831)
   Lease obligations                                                      (72)        (367)          (142)       (1,031)
   Dividends
     Preferred stock                                                     (175)        (929)          (306)       (1,676)
     Common stock                                                     (10,152)      (9,931)       (20,093)      (19,651)
                                                                  ------------   ----------   ------------  ------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                     7,922      (13,877)         6,980       (13,141)
                                                                  ------------   ----------   ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Plant expenditures, including nuclear fuel                        (10,380)     (15,392)       (21,534)      (27,317)
                                                                  ------------   ----------   ------------  ------------
NET CASH USED IN INVESTING ACTIVITIES                                 (10,380)     (15,392)       (21,534)      (27,317)
                                                                  ------------   ----------   ------------  ------------

CASH AND TEMPORARY CASH INVESTMENTS:
NET CHANGE FOR THE PERIOD                                              29,910       21,765         40,654        37,583
BALANCE AT BEGINNING OF PERIOD                                         15,814       27,250          5,070        11,432
                                                                  ------------   ----------   ------------  ------------
BALANCE AT END OF PERIOD                                              $45,724      $49,015        $45,724       $49,015
                                                                  ============   ==========   ============  ============

CASH PAID DURING THE PERIOD FOR:
   Interest (net of amount capitalized)                                $8,582       $8,638        $23,583       $28,170
                                                                  ============   ==========   ============  ============
   Income taxes                                                       $22,450      $11,350        $26,625       $14,650
                                                                  ============   ==========   ============  ============

</TABLE>
                    The accompanying Notes to Consolidated  Financial Statements
                    are an integral part of the financial statements.


                                     - 6 -
<PAGE>



                         THE UNITED ILLUMINATING COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (UNAUDITED)

     The consolidated  financial  statements of the Company and its wholly-owned
subsidiary, United Resources, Inc., have been prepared pursuant to the rules and
regulations of the Securities and Exchange  Commission.  The statements  reflect
all  adjustments  that are, in the opinion of  management,  necessary  to a fair
statement of the results for the periods presented.  All such adjustments are of
a normal recurring nature. Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.  The Company believes that the disclosures are adequate to make the
information  presented not misleading.  These consolidated  financial statements
should be read in conjunction with the consolidated financial statements and the
notes to consolidated financial statements included in the annual report on Form
10-K for the year  ended  December  31,  1995.  Such notes are  supplemented  as
follows:

(A)  STATEMENT OF ACCOUNTING POLICIES

RECLASSIFICATION OF PREVIOUSLY REPORTED AMOUNTS

     Certain amounts previously  reported have been reclassified to conform with
current year presentations.

ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION (AFUDC)

     The weighted  average  AFUDC rates  applied in the first six months of 1996
and 1995 were 8.50% and 7.67%, respectively, on a before-tax basis.

CASH  AND  CASH EQUIVALENTS

     For cash flow  purposes,  the  Company  considers  all highly  liquid  debt
instruments  with a maturity of three  months or less at the date of purchase to
be cash equivalents.

NUCLEAR DECOMMISSIONING TRUSTS

     External  trust  funds  are   maintained  to  fund  the  estimated   future
decommissioning  costs of the nuclear  generating units in which the Company has
an  ownership  interest.  These  costs are  accrued as a charge to  depreciation
expense over the estimated service lives of the units and are recovered in rates
on a current basis.  The Company paid  $1,065,000 and $924,000 in the first half
of 1996  and  1995,  respectively,  into the  decommissioning  trust  funds  for
Seabrook Unit 1 and Millstone Unit 3. At June 30, 1996, the Company's  shares of
the trust fund balances,  which included accumulated earnings on the funds, were
$8.8  million  and  $3.5  million  for  Seabrook  Unit 1 and  Millstone  Unit 3,
respectively.   These  fund  balances  are  included  in  "Other   Property  and
Investments"  and  the  accrued   decommissioning   obligation  is  included  in
"Noncurrent Liabilities" on the Company's Consolidated Balance Sheet.

IMPAIRMENT OF LONG-LIVED ASSETS

     The Financial  Accounting  Standards  Board  recently  issued  Statement of
Financial Accounting Standards (SFAS) No. 121, "Accounting for the Impairment of
Long-Lived Assets to Be Disposed Of". This standard,  which is effective for the
1996 calendar year,  requires the recognition of impairment losses on long-lived
assets when the book value of an asset  exceeds the sum of the  expected  future
undiscounted  cash flows that result from the use of the asset and its  eventual
disposition. This standard also requires that rate-regulated companies recognize
an


                                     - 7 -
<PAGE>

                         THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

impairment loss when a regulator excludes all or part of a cost from rates, even
if the regulator allows the company to earn a return on the remaining  allowable
costs.  Under this standard,  the probability of recovery and the recognition of
regulatory  assets  under the  criteria  of SFAS No. 71 must be  assessed  on an
ongoing  basis.  Since the Company is recovering all of its costs through rates,
it does not have any assets that are impaired under this new standard.

(B)  CAPITALIZATION

     (A) COMMON STOCK

     The number of shares  outstanding  of the Company's  common  stock,  no par
value, at June 30, 1996 was 14,101,291.

     In 1990, the Company's  Board of Directors and the  shareowners  approved a
stock  option plan for  officers  and key  employees  of the  Company.  The plan
provides  for the  awarding of options to  purchase up to 750,000  shares of the
Company's common stock over periods of from one to ten years following the dates
when the options are granted.  On June 5, 1991,  the  Connecticut  Department of
Public Utility  Control (DPUC)  approved the issuance of 500,000 shares of stock
pursuant to this plan. The exercise price of each option cannot be less than the
market value of the stock on the date of the grant.  Options to purchase  17,799
shares of stock at an exercise  price of $30 per share,  190,600 shares of stock
at an  exercise  price of $30.75 per share,  600 shares of stock at an  exercise
price of  $31.1875  per share,  4,000  shares of stock at an  exercise  price of
$35.625 per share,  34,332 shares of stock at an exercise  price of $39.5625 per
share,  and 5,000 shares of stock at an exercise price of $42.375 per share have
been granted by the Board of Directors and remain  outstanding at June 30, 1996.
Options to purchase  1,200  shares of stock at an  exercise  price of $30.75 per
share were exercised during the first six months of 1996.

     In October 1995, the Financial  Accounting  Standards Board issued SFAS No.
123,  "Accounting  for  Stock-Based  Compensation".  This  statement,  which  is
effective for calendar year 1996, establishes financial accounting and reporting
standards for stock-based  employee  compensation  plans, such as stock purchase
plans,  stock options,  restricted  stock, and stock  appreciation  rights.  The
statement  defines  the  methods of  determining  the fair value of  stock-based
compensation  and  requires the  recognition  of  compensation  expense for book
purposes.  However,  the  statement  allows  entities  to  continue  to  measure
compensation expense in accordance with the prior authoritative literature,  APB
No. 25,  "Accounting for Stock Issued to Employees",  but requires pro forma net
income and  earnings  per share be  disclosed  for each year for which an income
statement  is  presented  as if  SFAS  No.  123  were  applied.  The  accounting
provisions of SFAS No. 123 apply to the  Company's  stock option plan and affect
options  granted in the year of  adoption.  As of June 30,  1996,  there were no
options granted to which this statement would apply. The Company has not elected
to adopt the expense recognition provisions of SFAS No. 123.

     (B) RETAINED EARNINGS RESTRICTION

     The indenture under which $250 million principal amount of Notes are issued
places  limitations  on the payment of cash dividends on common stock and on the
purchase or redemption of common stock. Retained earnings in the amount of $99.0
million were free from such limitations at June 30, 1996.

     (C) PREFERRED STOCK

     On June 4, 1996,  the Company  purchased  at a discount on the open market,
and canceled,  53,450 shares of its $100 par value preferred  stock.  The shares
purchased consisted of 2,950 shares of its 4.35%, Series A, 12,500 shares of its
4.72%,  Series B and 38,000 shares of its 5 5/8%, Series D, preferred stock. The
shares,  having a par  value  of  $5,345,000,  were  purchased  for  $3,816,169,
creating an after-tax gain of $1,528,831.



                                     - 8 -
<PAGE>

                        THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     On June 7, 1996,  the Company  purchased  at a discount on the open market,
and  canceled,  7,000  shares of its $100 par value  4.35%,  Series A  preferred
stock. The shares, having a par value of $700,000,  were purchased for $402,730,
creating an after-tax gain of $297,270.

     (E) LONG-TERM DEBT

     On February 15, 1996, the Company repaid $10.8 million  principal amount of
maturing  9.44% First Mortgage Bonds issued by Bridgeport  Electric  Company,  a
wholly-owned subsidiary of the Company that was merged with and into the Company
in September 1994.

     On June 26, 1996,  the Company  borrowed $7.5 million from the  Connecticut
Development Authority (CDA),  representing the proceeds from the issuance by the
CDA of $7.5 million  principal  amount of tax-exempt  Pollution  Control Revenue
Bonds (PCRBs). The Company is obligated,  under its borrowing agreement with the
CDA, to pay to a trustee for the PCRBs'  bondholders  such  amounts as will pay,
when due, the  principal of and the premium,  if any, and interest on the PCRBs.
The  PCRBs  will  mature  in 2026,  and  their  interest  rate  can be  adjusted
periodically to reflect prevailing market  conditions.  The PCRBs were issued at
an initial interest rate of 3.3%,  which is being adjusted  weekly.  On July 15,
1996, the Company used the proceeds of this $7.5 million  borrowing to cause the
redemption and repayment of $7.5 million principal amount of 9 1/2% PCRBs issued
by the CDA in 1986.

(C) RATE-RELATED REGULATORY PROCEEDINGS

     In March 1996, the Company filed with the Connecticut  Department of Public
Utility  Control  (DPUC),  for its  approval,  a proposed  price  stability  and
incentive  regulation  plan.  The  purpose of this plan is to help  address  the
challenges of an increasingly  competitive electric utility industry and to help
position  the  Company  to face and  meet  these  challenges.  The  Company  has
proposed,  as part of the plan,  to have no  increase  in base rates  charged to
retail customers  through December 31, 2001, to afford its customers  additional
price stability during this period by modifying the operation of the fossil fuel
adjustment  clause  mechanism in retail rates so that  customers can expect that
this clause will not affect  their  bills,  to  depreciate  its  Seabrook  plant
investment more rapidly during this period, and to establish a performance-based
ratemaking   mechanism  in  which  performance  will  be  measured  by  customer
satisfaction  and  reliability of service,  all subject to a minimum and maximum
return on common  equity.  The plan also proposes a mechanism for the Company to
increase its support of economic development activities on a local and statewide
basis. This plan is designed to allow the Company to continue the application of
SFAS No. 71 and to recover its costs of providing  service  through  rates.  The
Company expects a decision on this plan to be made during 1996.



                                     - 9 -
<PAGE>
<TABLE>
                     THE UNITED ILLUMINATING COMPANY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
<CAPTION>
                                                                    Three Months Ended              Six Months Ended
(E) INCOME  TAXES                                                              June 30,                      June 30,
                                                                      1996          1995            1996          1995
                                                                      ----          ----            ----          ----
<S>                                                                    <C>           <C>             <C>           <C>
Income tax expense consists of:                                             (000's)                       (000's)

Income tax provisions:
  Current
             Federal                                                   $12,577        $6,573         $24,045       $14,877
             State                                                       4,147         2,295           7,939         5,195
                                                                   ------------  ------------    ------------  ------------
                Total current                                           16,724         8,868          31,984        20,072
                                                                   ------------  ------------    ------------  ------------
  Deferred
             Federal                                                    (3,494)        1,648          (5,680)        2,612
             State                                                      (1,927)         (666)         (3,468)       (1,561)
                                                                   ------------  ------------    ------------  ------------
                Total deferred                                          (5,421)          982          (9,148)        1,051
                                                                   ------------  ------------    ------------  ------------

  Investment tax credits                                                  (191)         (191)           (381)         (381)
                                                                   ------------  ------------    ------------  ------------

     Total income tax expense                                          $11,112        $9,659         $22,455       $20,742
                                                                   ============  ============    ============  ============

Income tax components charged as follows:
  Operating expenses                                                   $12,661       $11,409         $25,273       $23,483
  Other income and deductions - net                                     (1,549)       (1,750)         (2,818)       (2,741)
                                                                   ------------  ------------    ------------  ------------

     Total income tax expense                                          $11,112        $9,659         $22,455       $20,742
                                                                   ============  ============    ============  ============


The following table details the components of the deferred income taxes:
     Seabrook sale/leaseback transaction                               ($2,622)      ($2,678)        ($5,244)      ($5,356)
     Pension benefits                                                   (1,785)         (403)         (4,004)         (790)
     Unit overhaul and replacement power costs                            (575)            -          (2,010)            -
     Accelerated depreciation                                            1,374         2,274           2,748         4,548
     Tax depreciation on unrecoverable plant investment                  1,244         1,727           2,488         3,454
     Deferred fossil fuel costs                                            153           264             665            67
     Conservation and load management                                     (353)           98            (490)          316
     Postretirement benefits                                              (729)         (289)           (797)         (608)
     Other - net                                                        (2,128)          (11)         (2,504)         (580)
                                                                   ------------  ------------    ------------  ------------

Deferred income taxes - net                                            ($5,421)         $982         ($9,148)       $1,051
                                                                   ============  ============    ============  ============
</TABLE>


                                     - 10 -
<PAGE>

                       THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(F) SHORT-TERM CREDIT ARRANGEMENTS

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 11, 1996. The borrowing limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of June 30,
1996,  the Company had $35 million of short-term  borrowings  outstanding  under
this facility.



                                     - 11 -
<PAGE>
<TABLE>
                         THE UNITED ILLUMINATING COMPANY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

(G)  SUPPLEMENTARY INFORMATION
<CAPTION>

                                                                  Three Months Ended               Six Months Ended
                                                                       June 30,                        June 30,
                                                                 1996           1995             1996            1995
                                                                 ----           ----             ----            ----
                                                                    (000's)                          (000's)

<S>                                                          <C>             <C>              <C>             <C>
Operating Revenues

    Retail                                                    $154,965        $149,234         $313,523        $299,654
    Wholesale - capacity                                         1,712           1,587            3,502           3,256
              - energy                                          11,462          11,797           21,258          24,368
    Other                                                          651             811            1,367           1,549
                                                          -------------  --------------   --------------  --------------
         Total Operating Revenues                             $168,790        $163,429         $339,650        $328,827
                                                          =============  ==============   ==============  ==============

Sales by Class(MWH's)

    Retail
    Residential                                                418,063         399,222          942,084         893,539
    Commercial                                                 551,206         546,564        1,110,215       1,088,583
    Industrial                                                 283,523         283,811          554,475         548,297
    Other                                                       11,925          11,999           23,966          24,328
                                                          -------------  --------------   --------------  --------------
                                                             1,264,717       1,241,596        2,630,740       2,554,747
    Wholesale                                                  482,762         480,171          849,501         997,607
                                                          -------------  --------------   --------------  --------------
         Total Sales by Class                                1,747,479       1,721,767        3,480,241       3,552,354
                                                          =============  ==============   ==============  ==============

Other Taxes

    Charged to:
    Operating:
       State gross earnings                                     $6,365          $6,392          $12,899         $12,833
       Local real estate and personal property                   6,294           6,718           12,531          13,430
       Payroll taxes                                             1,236           1,396            3,150           3,222
       Other                                                         -               1                -               2
                                                          -------------  --------------   --------------  --------------
                                                                13,895          14,507           28,580          29,487
    Nonoperating and other accounts                                264             126              396             292
                                                          -------------  --------------   --------------  --------------
         Total Other Taxes                                     $14,159         $14,633          $28,976         $29,779
                                                          =============  ==============   ==============  ==============

Other Income and (Deductions) - net

    Interest and dividend income                                  $337            $389             $641            $719
    Equity earnings from Connecticut Yankee                        403             398              749             736
    Loss from subsidiary companies                                (864)         (1,215)          (1,555)         (2,012)
    Miscellaneous other income and (deductions) - net             (135)           (518)            (301)           (681)
                                                          -------------  --------------   --------------  --------------
         Total Other Income and (Deductions) - net               ($259)          ($946)           ($466)        ($1,238)
                                                          =============  ==============   ==============  ==============

Other Interest Charges

    Notes Payable                                                 $387          $2,672             $715          $5,478
    Other                                                          306             373              563             708
                                                          -------------  --------------   --------------  --------------
         Total Other Interest Charges                             $693          $3,045           $1,278          $6,186
                                                          =============  ==============   ==============  ==============
</TABLE>


                                     - 12 -
<PAGE>
                        THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(K) FUEL FINANCING OBLIGATIONS AND OTHER LEASE OBLIGATIONS

     The Company has a Fossil Fuel Supply Agreement with a financial institution
providing for financing up to $37.5 million in fossil fuel purchases. Under this
agreement,  the financing  entity may acquire and/or store natural gas, coal and
fuel oil for sale to the  Company,  and the Company may  purchase  these  fossil
fuels from the financing entity at a price for each type of fuel that reimburses
the  financing  entity for the direct  costs it has incurred in  purchasing  and
storing  the  fuel,  plus a charge  for  maintaining  an  inventory  of the fuel
determined  by  reference  to  the  fluctuating  interest  rate  on  thirty-day,
dealer-placed  commercial  paper in New York. The Company is obligated to insure
the  fuel  inventories  and  to  indemnify  the  financing  entity  against  all
liabilities,  taxes and other  expenses  incurred as a result of its  ownership,
storage and sale of fossil fuel to the Company. This agreement currently extends
to August  1997.  At June 30,  1996,  approximately  $8.5 million of fossil fuel
purchases were being financed under this agreement.

(L) COMMITMENTS AND CONTINGENCIES

CAPITAL EXPENDITURE PROGRAM

     The Company's continuing capital expenditure program is presently estimated
at approximately $311.2 million, excluding AFUDC, for 1996 through 2000.

OTHER COMMITMENTS AND CONTINGENCIES

                                  HYDRO-QUEBEC

     The Company is a  participant  in the  Hydro-Quebec  transmission  intertie
facility linking New England and Quebec,  Canada. Phase II of this facility,  in
which UI has a 5.45%  participating  share,  has increased the capacity value of
the intertie from 690 megawatts to a maximum of 2000 megawatts.  A ten-year Firm
Energy  Contract,  which provides for the sale of 7 million  megawatt-hours  per
year by Hydro-Quebec  to the New England  participants in the Phase II facility,
became  effective  on July 1,  1991.  The  Company  is  obligated  to  furnish a
guarantee  for its  participating  share of the debt  financing for the Phase II
facility.  As of June 30, 1996, the Company's  guarantee liability for this debt
was approximately $8.4 million.

                            EARLY RETIREMENT PROGRAMS

     On May 22, 1995, the Company and the union  representing  approximately 695
of its  operating,  maintenance  and clerical  employees  agreed on a three-year
contract, effective May 16, 1995. As part of this agreement, the Company offered
a voluntary early retirement program to 74 employees,  who had until January 31,
1996 to accept. The early retirement offer was accepted by 64 employees, and the
Company  recognized a charge to earnings in January  1996 of $7.2 million  ($4.2
million,  after-tax). The employees accepting the offer retired during the first
six months of 1996. In June 1996, the Company recognized an additional charge to
earnings of $0.9 million ($0.5 million,  after tax) to reflect  additional early
retirement costs.

     In July 1996, the Company offered a Voluntary Early  Retirement Plan (VERP)
and a Voluntary  Separation  Plan (VSP) to virtually all of its  employees.  The
election period for both plans is July 31, 1996 through  September 13, 1996. The
Company has  established  a cap of 220  employees  who will be allowed to accept
this offer.

                             SITE REMEDIATION COSTS

     The Company has estimated that the cost of environmental remediation of its
decommissioned  Steel Point Station property in Bridgeport will be approximately
$11.3 million, and that the value of the property following remediation


                                     - 13 -
<PAGE>
                        THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

will not exceed $6 million.  In its 1992 decision on UI's application for retail
rate increases,  the DPUC provided for additional  revenues to be recovered from
customers,  in the amount of $4.3 million of the  difference,  during the period
1993-1996, subject to true-up in the Company's next retail rate proceeding based
on actual remediation costs and actual gain on the Company's  disposition of the
property.
                                 PROPERTY TAXES

     On November 2, 1993, the Company received  "updated"  personal property tax
bills  from  the  City of New  Haven  (the  City)  for the tax  year  1991-1992,
aggregating $6.6 million,  based on an audit by the City's tax assessor.  On May
7, 1994,  the Company  received a  "Certificate  of  Correction....to  correct a
clerical  omission  or  mistake"  from the City's tax  assessor  relative to the
assessed value of the Company's  personal  property for the tax year  1994-1995,
which certificate  purports to increase said assessed value by approximately 53%
above the tax assessor's  valuation at February 28, 1994,  generating tax claims
of approximately $3.5 million. On March 1, 1995, the Company received notices of
assessment  changes  relative to the assessed  value of the  Company's  personal
property for the tax year  1995-1996,  which  notices  purport to increase  said
assessed value by approximately 48% over the valuation  declared by the Company,
generating  tax claims of  approximately  $3.5  million.  On May 11,  1995,  the
Company received  notices of assessment  changes relative to the assessed values
of the Company's  personal  property for the tax years  1992-1993 and 1993-1994,
which notices purport to increase said assessed values by approximately  45% and
49%, respectively,  over the valuations declared by the Company,  generating tax
claims of approximately $4.1 million and $3.5 million, respectively. On March 8,
1996,  the  Company  received  notices of  assessment  changes  relative  to the
assessed value of the Company's  personal  property for the tax year  1996-1997,
which notices purport to increase said assessed value by approximately  57% over
the  valuations  declared by the Company and are expected to generate tax claims
of approximately  $3.8 million.  The Company is contesting each of these actions
by the City's tax  assessor  vigorously.  On  January 9, 1996,  the  Connecticut
Superior  Court granted the Company's  motion for summary  judgment  against the
City  relative to the  "updated"  personal  property  tax bills for the tax year
1991-1992.  The City  appealed to the  Appellate  Court from the Superior  Court
decision,  which  decision  would also be applicable to and defeat the valuation
increases  for the tax years  1992-1993  and  1993-1994  if it is  sustained  on
appeal.  In June 1996, the Connecticut  Supreme Court transferred this appeal to
its docket.  It is the present opinion of the Company that the ultimate  outcome
of this dispute will not have a significant  impact on the financial position of
the Company.

(M)  NUCLEAR FUEL DISPOSAL AND NUCLEAR PLANT DECOMMISSIONING

     New   Hampshire   has   enacted  a  law   requiring   the   creation  of  a
government-managed  fund to finance the  decommissioning  of nuclear  generating
units  in  that  state.  The New  Hampshire  Nuclear  Decommissioning  Financing
Committee  (NDFC)  has  established  $432  million  (in  1996  dollars)  as  the
decommissioning  cost estimate for Seabrook Unit 1, of which the Company's share
would be approximately $76 million. This estimate assumes the prompt removal and
dismantling  of the Unit at the end of its estimated  36-year  energy  producing
life.  Monthly  decommissioning  payments  are being  made to the  state-managed
decommissioning  trust fund.  UI's share of the  decommissioning  payments  made
during the first half of 1996 was  $821,000.  UI's share of the fund at June 30,
1996 was approximately $8.8 million.

     Connecticut has enacted a law requiring the operators of nuclear generating
units  to file  periodically  with  the  DPUC  their  plans  for  financing  the
decommissioning  of the  units  in  that  state.  Current  decommissioning  cost
estimates for Millstone Unit 3 and the Connecticut  Yankee Unit are $478 million
(in 1996 dollars) and $375 million (in 1996 dollars), respectively, of which the
Company's   share  would  be   approximately   $18  million  and  $36   million,
respectively.  These estimates assume the prompt removal and dismantling of each
unit  at  the  end of its  estimated  40-year  energy  producing  life.  Monthly
decommissioning  payments,  based on these  cost  estimates,  are being  made to
decommissioning  trust funds managed by Northeast  Utilities.  UI's share of the
Millstone Unit 3 decommissioning payments made during the first half of 1996 was
$244,000.  UI's  share  of the  fund at June 30,  1996  was  approximately 


                                     - 14 -
<PAGE>
                        THE UNITED ILLUMINATING COMPANY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

$3.5 million.  For the Company's 9.5% equity  ownership in  Connecticut  Yankee,
decommissioning  costs of  $684,000  were  funded by UI during the first half of
1996, and UI's share of the fund at June 30, 1996 was $18.0 million.

     The  Financial  Accounting  Standards  Board  (FASB) has issued an exposure
draft related to the  accounting for the closure and removal costs of long-lived
assets,  including  nuclear plant  decommissioning.  If the proposed  accounting
standard  were  adopted,   it  may  result  in  higher  annual   provisions  for
decommissioning  to be recognized earlier in the operating life of nuclear units
and an accelerated recognition of the decommissioning  obligation. The FASB will
be  deliberating  this issue,  and the resulting  final  pronouncement  could be
different from that proposed in the exposure draft.



                                     - 15 -
<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.


                     MAJOR INFLUENCES ON FINANCIAL CONDITION

     The  Company's  financial  condition  will  continue to be dependent on the
level of  retail  and  wholesale  sales and the  Company's  ability  to  control
expenses.  The two  primary  factors  that  affect  sales  volume  are  economic
conditions  and  weather.  Since  1990,  annual  growth in total  operation  and
maintenance  expense,   excluding  one-time  items  and  cogeneration   capacity
purchases,  has  averaged  less than 1.0%.  The  Company  hopes to  continue  to
restrict  this  average to less than the rate of  inflation in future years (see
"Outlook").

     The Company's financial status and financing capability will continue to be
sensitive to many other factors, including conditions in the securities markets,
economic conditions,  interest rates, the level of the Company's income and cash
flow,  and  legislative  and  regulatory  developments,  including  the  cost of
compliance with increasingly stringent environmental legislation and regulations
and competition within the electric utility industry.

     The electric utility industry is being subjected to increasing competition.
Currently,  the Company's  electric  service rates are subject to regulation and
are based on the Company's  costs.  Therefore,  the Company,  and most regulated
utilities,  are subject to certain accounting  standards (Statement of Financial
Accounting  Standards  No. 71 (SFAS No.  71),  "Accounting  for the  Effects  of
Certain Types of  Regulation")  that are not  applicable to other  businesses in
general. These accounting rules allow regulated utilities, where appropriate, to
defer the income  statement  impact of certain  costs  that are  expected  to be
recovered in future regulated  service rates and to establish  regulatory assets
on balance  sheets for such costs.  The effects of  competition  could cause the
operations of the Company,  or a portion thereof,  to cease meeting the criteria
for application of these accounting rules. While the Company expects to continue
to meet these criteria in the foreseeable  future,  if the Company were to cease
meeting these  criteria,  accounting  standards for  businesses in general would
become  applicable and immediate  recognition  of any previously  deferred costs
would be required in the year in which the  criteria  are no longer met. If this
change in accounting were to occur,  it would have a material  adverse effect on
the  Company's  earnings  and  retained  earnings  in that year and could have a
material adverse effect on the Company's ongoing financial condition as well.

     In March 1996, the Company filed with the Connecticut  Department of Public
Utility  Control  (DPUC),  for its  approval,  a proposed  price  stability  and
incentive  regulation  plan.  The  purpose of this plan is to help  address  the
challenges of an increasingly  competitive electric utility industry and to help
position  the  Company  to face and  meet  these  challenges.  The  Company  has
proposed,  as part of the plan,  to have no  increase  in base rates  charged to
retail customers  through December 31, 2001, to afford its customers  additional
price stability during this period by modifying the operation of the fossil fuel
adjustment  clause  mechanism in retail rates so that  customers can expect that
this clause will not affect  their  bills,  to  depreciate  its  Seabrook  plant
investment more rapidly during this period, and to establish a performance-based
ratemaking   mechanism  in  which  performance  will  be  measured  by  customer
satisfaction  and  reliability of service,  all subject to a minimum and maximum
return on common  equity.  The plan also proposes a mechanism for the Company to
increase its support of economic development activities on a local and statewide
basis. This plan is designed to allow the Company to continue the application of
SFAS No. 71 and to recover its costs of providing  service  through  rates.  The
Company expects a decision on this plan to be made during 1996.



                                     - 16 -
<PAGE>

                           CAPITAL EXPENDITURE PROGRAM


     The Company's  1996-2000 capital expenditure  program,  excluding allowance
for funds used during  construction  (AFUDC)  and its effect on certain  capital
related items, is presently budgeted as follows:

<TABLE>
<CAPTION>
                                     1996           1997           1998          1999          2000          Total
                                     ----           ----           ----          ----          ----          -----
                                                                         (000's)

<S>                             <C>            <C>            <C>           <C>           <C>             <C>    
Production (1)                     $19,440        $15,171        $14,077       $32,533       $12,656       $93,877
Distribution                        22,272         19,956         19,236        18,996        20,112       100,572
Transmission                         2,436          3,360          5,436         5,304         5,256        21,792
Conservation and
 Load Management                     9,819          7,224          6,011         5,685         5,685        34,424
Other                               14,860          6,014          4,217         3,976         3,589        32,656
                                    -------         ------         ------        ------        ------       ------
Subtotal:                           68,827         51,725         48,977        66,494        47,298       283,321
Nuclear Fuel                         2,987          8,298          2,943        10,500         3,196        27,924
                                     ------         ------         ------       -------        ------       ------

 Total Expenditures                $71,814        $60,023        $51,920       $76,994       $50,494      $311,245
                                   ========       ========       ========      ========      ========     ========

AFUDC (Pre-tax)                     $2,626         $2,815         $2,606        $2,502        $3,305
Book Depreciation                   62,299         65,883         69,346        72,756        71,749
Decommissioning                      2,162          2,271          2,364         2,472         2,588
Amortization of Deferred
 Return on Seabrook Unit 1
 Phase-In (after tax)               12,586         12,586         12,586        12,586             0

Estimated Rate Base
 (end of period)                $1,193,616     $1,167,980     $1,137,109    $1,125,596    $1,094,268


(1)   Steel Point Station environmental remediation costs of $3,793 are included
      in 1996.
</TABLE>

                                     - 17 -
<PAGE>


                LIQUIDITY AND CAPITAL RESOURCES


     At June 30, 1996,  the Company had $45.7 million of cash and temporary cash
investments, an increase of $40.6 million from the balance at December 31, 1995.
The  components  of  this  increase,  which  are  detailed  in the  Consolidated
Statement of Cash Flows, are summarized as follows:

<TABLE>
<CAPTION>
                                                               (Millions)

<S>                                                             <C>  
    Balance, December 31, 1995                                  $ 5.1
                                                                -----

    Net cash provided by operating activities                    55.2

    Net cash provided by (used in) financing activities:
    -   Financing activities, excluding dividend payments        27.3
    -   Dividend payments                                       (20.4)

    Cash invested in plant, including nuclear fuel              (21.5)
                                                                -----

          Net increase                                           40.6

    Balance,  June 30, 1996                                     $45.7
                                                                =====
</TABLE>


     The Company's capital requirements are presently projected as follows:

<TABLE>
<CAPTION>
                                                                 1996       1997       1998       1999       2000
                                                                 ----       ----       ----       ----       ----
                                                                                     (millions)
<S>                                                               <C>        <C>     <C>         <C>          <C> 
Cash on Hand - Beginning of Year                                  $ 5        $ 18    $  -        $  -        $ -
Internally Generated Funds less Dividends                         100          95      101         99         84
                                                                  ---         ---      ---        ---        ---
         Subtotal                                                 105         113      101         99         84

Less:
Capital Expenditures                                               72          60       52         77         50
                                                                  ---         ---      ---        ---        ---

Cash Available to pay Debt Maturities and Redemptions              33          53       49         22         34

Less:
Maturities and Mandatory Redemptions                               11          65      116        116        156
Optional Preferred Stock Purchases                                  4          -        -          -          -
                                                                   --         ---      ---        ---        ---

External Financing Requirements                                  $(18)       $ 12     $ 67       $ 94       $122
                                                                   ===        ===      ===        ===        ===
</TABLE>

Note:  Internally  Generated  Funds less  Dividends,  Capital  Expenditures  and
       External  Financing  Requirements are estimates based on current earnings
       and cash flow  projections and are subject to change due to future events
       and  conditions  that may be  substantially  different than those used in
       developing the projections.


     All of the Company's  capital  requirements that exceed available cash will
have  to be  provided  by  external  financing.  Although  the  Company  has  no
commitment to provide such financing from any source of funds,  other than a $75
million  revolving credit agreement with a group of banks,  described below, the
Company  expects to be able to satisfy its external  financing  needs by issuing
additional  short-term  and  long-term  debt and by issuing  preferred  stock or
common  stock if  necessary.  The  continued  availability  of these  methods of
financing  will  be  dependent  on many


                                     - 18 -
<PAGE>

factors,  including  conditions in the securities markets,  economic conditions,
and the level of the Company's income and cash flow.

     The Company has a revolving credit  agreement with a group of banks,  which
currently  extends to December 11, 1996. The borrowing limit of this facility is
$75 million.  The facility  permits the Company to borrow funds at a fluctuating
interest  rate  determined  by the prime  lending  market in New York,  and also
permits the Company to borrow money for fixed  periods of time  specified by the
Company at fixed interest rates determined by the Eurodollar interbank market in
London, or by bidding,  at the Company's option. If a material adverse change in
the business, operations,  affairs, assets or condition, financial or otherwise,
or  prospects  of the Company and its  subsidiaries,  on a  consolidated  basis,
should  occur,  the banks may  decline to lend  additional  money to the Company
under this revolving credit agreement,  although  borrowings  outstanding at the
time of such an occurrence would not then become due and payable. As of June 30,
1996,  the Company had $35 million of short-term  borrowings  outstanding  under
this facility.

     UI has one wholly-owned  subsidiary,  United  Resources,  Inc. (URI),  that
serves as the parent  corporation for several  unregulated  businesses,  each of
which is incorporated  separately to participate in business  ventures that will
complement and enhance UI's electric utility business and serve the interests of
the  Company  and  its  shareholders  and  customers.   Two  other  wholly-owned
subsidiaries,  United Energy International,  Inc. and Research Center, Inc. were
dissolved in April 1996.

     Four wholly-owned  subsidiaries of URI have been  incorporated.  Souwestcon
Properties,  Inc.  (SPI)  participated  as a 25% partner in the  ownership  of a
medical  hotel  building in New Haven.  The building has been sold;  and SPI was
dissolved  in  April  1996.  Another  wholly-owned  subsidiary  of URI,  Thermal
Energies,  Inc., is  participating  in the  development of district  heating and
cooling  facilities in the downtown New Haven area,  including the energy center
for an office tower and  participation as a 37% partner in the energy center for
a city hall and office tower complex.  A URI subsidiary  named Precision  Power,
Inc. provides  power-related  equipment and services to the owners of commercial
buildings and industrial  facilities.  A URI subsidiary  named American  Payment
Systems,  Inc.  manages agents and equipment for electronic  data  processing of
bill  payments made by customers of  utilities,  including  UI, at  neighborhood
businesses.

     The Board of Directors of the Company has  authorized  the  investment of a
maximum of $27 million,  in the  aggregate,  of the  Company's  assets in all of
URI's ventures, and, at June 30, 1996, $27 million had been so invested.

                              RESULTS OF OPERATIONS

SECOND QUARTER OF 1996 VS. SECOND QUARTER OF 1995

     Earnings  for the second  quarter of 1996 were $10.6  million,  or $.75 per
share,  up $1.2  million,  or $.08 per share,  from the second  quarter of 1995.
Earnings from operations,  which exclude one-time items, were $10.1 million,  or
$0.72 per share,  for the second  quarter of 1996, up $2.7 million,  or $.19 per
share,  from the second  quarter of 1995.  The  one-time  items  recorded in the
second  quarter of 1996 were:  a gain of $1.8 million  (after-tax),  or $.13 per
share,  from the purchase of the Company's  preferred stock at a discount to par
value,  a charge of $0.9 million  ($0.5 million  after-tax),  or $.04 per share,
reflecting early retirement charges not covered by the first quarter amount, and
a charge of $1.4 million ($0.8 million  after-tax),  or $.06 per share,  for the
cumulative loss on an office space  sublease.  The one-time item recorded in the
second  quarter  of 1995  was a gain of $2.0  million  (after-tax),  or $.14 per
share,  from the purchase of the Company's  preferred stock at a discount to par
value.

     Retail  operating  revenues  increased  by about $5.7 million in the second
quarter of 1996 compared to the second quarter of 1995:

  .   A  retail  kilowatt-hour  sales  increase  of 1.9%  from  the  prior  year
     increased  retail  revenues by $2.6 million and sales margin  (revenue less
     fuel  expense  and  revenue-based  taxes) by $2.1  million.  The  Company's
     calculation of the impact of weather on kilowatt-hour  sales indicates that
     sales  increased in both the second


                                     - 19 -
<PAGE>

     quarter  of 1996 and the second  quarter  of 1995 by about the same  amount
     (0.5%) due to hotter than normal  weather.  This would  indicate that there
     was a "real" (i.e.  not  attributable  to abnormal  weather)  kilowatt-hour
     sales  increase of about 2.0% in the second quarter of 1996 compared to the
     second  quarter of 1995. A longer term  perspective  indicates  that "real"
     kilowatt-hour sales growth is about 1%.

  .   Retail  revenues  also  increased by $3.1  million:  $1.6 million from the
     recovery,  through the  Conservation  Adjustment  Mechanism,  of previously
     recorded  and  projected   conservation   program  costs  mandated  by  the
     Department  of  Public  Utility   Control  (DPUC),   partially   offset  by
     competitive  pricing and other price reduction  mechanisms,  and a net $1.5
     million  increase from "pass through"  charges for certain expense changes,
     including increases in fuel costs.

     Wholesale  "capacity"  revenues increased slightly in the second quarter of
1996 compared to the second quarter of 1995.  Wholesale  "energy" revenues are a
direct offset to wholesale energy expense and do not contribute to sales margin.
These energy revenues, as well as the associated fuel expense,  decreased during
the second quarter of 1996 compared to the second quarter of 1995.

     Retail fuel and energy  expenses  decreased  by $0.4  million in the second
quarter of 1996  compared  to the second  quarter  of 1995.  A decrease  of $2.7
million was due to higher  nuclear  unit  generation  and lower  nuclear  energy
prices:  higher  generation  from the Seabrook and  Connecticut  Yankee  nuclear
generating  units more than offset the shutdown of the Millstone  Unit 3 nuclear
generating  unit. The latter unit was also out of service for a refueling outage
in the  second  quarter  of 1995.  For more on the  status of the  operation  of
Millstone Unit 3, see the OUTLOOK section. Increases in kilowatt-hour generation
to meet sales volume and increases in other fuel and energy expenses,  including
"pass through" charges, largely offset the nuclear fuel expense savings.

     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges  increased by $2.9 million in the second quarter of 1996 compared to the
second quarter of 1995:

  .  Purchased capacity expense decreased slightly.

  .  Operation and maintenance  expense  increased by $3.0 million.  A provision
     for maintenance  expenses  associated  with generating  plant overhauls and
     refueling  outages  added $1.8 million,  and the  expensing of  accumulated
     costs  associated  with  software  purchases  and  development  added  $1.3
     million.  Employment  costs increased by $1.0 million,  due to increases in
     employee  compensation  that were partly offset by the beginning of savings
     from the Bargaining Unit Voluntary Early Retirement Program  implemented in
     January of 1996.  Savings in generating plant  maintenance also offset some
     of these increases.

     Other operating  expenses  increased in the second quarter of 1996 compared
to the second  quarter of 1995,  from  higher  depreciation  expense  and income
taxes.

     Interest charges  continued their significant  decline,  decreasing by $1.5
million in the second  quarter of 1996 compared to the second quarter of 1995 as
a result of the Company's  refinancing program and strong cash flow. Also, total
preferred  dividends  (net-of-tax)  decreased  slightly in the second quarter of
1996  compared  to the  second  quarter  of 1995 as a  result  of  purchases  of
preferred stock by the Company.

SIX MONTHS OF 1996 VS. SIX MONTHS OF 1995

     Earnings for the first six months of 1996 were $22.2 million,  or $1.57 per
share,  up $4.0 million,  or $.28 per share,  from the first six months of 1995.
Earnings from operations,  which exclude one-time items, were $25.9 million,  or
$1.84 per share for the first six months of 1996, up $9.7  million,  or $.69 per
share,  from the first six months of 1995.  The one-time  items  recorded in the
first six months of 1996 were: a gain of $1.8 million  (after-tax),  or $.13 per
share,  from the purchase of the Company's  preferred stock at a discount to par
value,  charges of $8.1 million  ($4.7  million  after-tax),  or $.34 per share,
reflecting  the estimated  costs of early  retirements  as part of

                                     - 20 -
<PAGE>

the Company's on-going  organization  review and cost reduction  program,  and a
charge of $1.4 million  ($0.8  million  after-tax),  or $.06 per share,  for the
cumulative loss on an office space  sublease.  The one-time item recorded in the
first six  months of 1995 was a gain of $2.0  million  (after-tax),  or $.14 per
share,  from the purchase of the Company's  preferred stock at a discount to par
value.  Retail operating  revenues increased by about $13.9 million in the first
six months of 1996 compared to the first six months of 1995:

  .   A  retail  kilowatt-hour  sales  increase  of 3.0%  from  the  prior  year
     increased  retail  revenues by $8.5 million and sales margin  (revenue less
     fuel  expense  and  revenue-based  taxes) by $6.8  million.  The  Company's
     calculation of the impact of weather on kilowatt-hour  sales indicates that
     sales  increased by about 1.0% in the first six months of 1996  compared to
     the first six months of 1995 due to more severe weather. Milder than normal
     weather  decreased  sales in the first six months of 1995 while more severe
     than normal weather increased sales in the first six months of 1996. Retail
     kilowatt-hour  sales  also  increased  by 0.7% due to the leap  year day in
     1996.  This  indicates that there was a "real" (i.e.  not  attributable  to
     abnormal weather or the 1996 leap year day) kilowatt-hour sales increase of
     about 1.4% in the first six months of 1996 compared to the first six months
     of  1995.  A  longer  term   perspective   indicates   that  "real"  retail
     kilowatt-hour sales growth is about 1%.

 .    Retail  revenues  also  increased by $5.4  million:  $3.2 million from the
     recovery,  through the  Conservation  Adjustment  Mechanism,  of previously
     recorded  and  projected   conservation   program  costs  mandated  by  the
     Department  of  Public  Utility   Control  (DPUC),   partially   offset  by
     competitive  pricing and other price reduction  mechanisms,  and a net $2.2
     million  increase from "pass through"  charges for certain expense changes,
     including increases in fuel costs.

     Wholesale "capacity" revenues increased slightly in the first six months of
1996 compared to the first six months of 1995. Wholesale "energy" revenues are a
direct offset to wholesale energy expense and do not contribute to sales margin.
These energy revenues, as well as the associated fuel expense,  decreased during
the first six months of 1996 compared to the first six months of 1995.

     Retail fuel and energy expenses  decreased by $2.9 million in the first six
months of 1996  compared  to the first six months of 1995.  A  decrease  of $5.9
million was due to higher  nuclear  unit  generation  and lower  nuclear  energy
prices:  higher  generation  from the Seabrook and  Connecticut  Yankee  nuclear
generating units  (Connecticut  Yankee had a refueling outage that took place in
the first and second  quarters  of 1995) more than  offset the  shutdown  of the
Millstone  Unit 3 nuclear  generating  unit which began on March 30, 1996 and is
continuing.  The latter unit was also out of service  for a refueling  outage in
the second quarter of 1995. For more on the status of the operation of Millstone
Unit 3, see the OUTLOOK section.  Increases in kilowatt-hour  generation to meet
sales volume and increases in other fuel and energy  expenses,  including  "pass
through" charges, partially offset the nuclear fuel expense savings.

     Operating  expenses for  operations,  maintenance  and  purchased  capacity
charges  increased by $4.3  million in the first six months of 1996  compared to
the first six months of 1995:

  .   Purchased capacity expense was $2.4 million lower,  reflecting the absence
     of the added  refueling  outage costs  incurred by the  Connecticut  Yankee
     nuclear generating unit during the first six months of 1995.

  .   Operation and maintenance  expense increased by $6.7 million.  A provision
     for maintenance  expenses  associated  with generating  plant overhauls and
     refueling  outages  added $3.3 million,  and the  expensing of  accumulated
     costs  associated  with  software  purchases  and  development  added  $1.3
     million.  Employment  costs  increased  by $2.2 million due to increases in
     employee compensation, not additional employees.



                                     - 21 -
<PAGE>

    Other operating expenses increased in the first six months of 1996 compared
to the first six months of 1995,  from  higher  depreciation  expense and income
taxes.

     Interest charges  continued their significant  decline,  decreasing by $3.6
million in the first six months of 1996 compared to the first six months of 1995
as a result of the  Company's  refinancing  program and strong cash flow.  Also,
total  preferred  dividends  (net-of-tax)  decreased  slightly  in the first six
months  of 1996  compared  to the  first  six  months of 1995 as a result of the
purchases of preferred stock by the Company.

                                     OUTLOOK

     The Company's  long term earnings goal is to achieve growth in earnings per
share FROM OPERATIONS of 4% annually from the 1992 level of $3.17 per share. The
Company  exceeded the goal in 1995 and  anticipates  exceeding  the goal in 1996
(subject to a number of factors described below).  However, THE COMPANY RECENTLY
OFFERED ITS  EMPLOYEES  ANOTHER  VOLUNTARY  EARLY  RETIREMENT  PLAN (VERP) AND A
VOLUNTARY SEPARATION PLAN (VSP).  ONE-TIME CHARGES,  WHICH ARE ANTICIPATED TO BE
ESTIMATED AND TAKEN IN THE THIRD  QUARTER OF 1996 FOR THESE PLANS,  COULD AMOUNT
TO  EARNINGS  PER  SHARE  IMPACTS  OF $.50 TO  $1.00.  THIS  WOULD PUT THE TOTAL
ONE-TIME  CHARGES FOR EARLY RETIREMENT AND SEPARATION PLANS FOR 1996 IN THE $.85
TO $1.35 PER SHARE RANGE, AND NET EARNINGS,  INCLUDING THESE CHARGES, COULD SLIP
BELOW $3.00 PER SHARE FOR THE YEAR.  THE NEW PLANS ARE LIKELY TO PRODUCE  ANNUAL
COST SAVINGS OF $7 MILLION TO $15 MILLION, WHICH MAY NOT BE FULLY REALIZED UNTIL
1998. Age and service qualifications  restrict eligibility for the new VERP; but
virtually all of the Company's  full-time  and part-time  regular  employees are
eligible for the VSP. A maximum of 220 employees (of a total  workforce of about
1300) will be permitted  to accept the plans,  which are designed to prepare the
Company for a more competitive  environment and minimize the need for any future
layoffs.

     The 1996 quarterly  earnings from  operations will follow a pattern similar
to that of 1995,  with  significantly  higher earnings in the third quarter when
compared to other quarters.  Summer seasonal retail sales and summer pricing are
the predominant  factors  contributing to this pattern.  The Company should earn
approximately  half of its income  from  operations  in the third  quarter;  and
weather factors can have a significant impact on sales in that quarter.

     The Company anticipated that retail revenues for all of 1996 would increase
by about $5  million  as a result  of the  recovery,  through  the  Conservation
Adjustment  Mechanism,  of previously recorded and projected  conservation costs
mandated by the DPUC,  partially  offset by competitive  pricing and other price
reduction mechanisms. These factors increased retail revenues by $3.2 million in
the first six months of 1996 compared to the first six months of 1995,  and they
should lead to a further  increase in retail revenues of about $1.8 million over
the last two quarters of 1996 compared to the same period last year. The Company
has dealt  with the  possible  loss of  customers  as a result of  cogeneration,
relocation or discontinuation of operations by successfully negotiating nineteen
multi-year contracts with major customers, including its largest customer, which
is constructing a cogeneration unit that will produce approximately  one-half of
the customer's  electricity  requirements by 1998. These contracts  provide cost
reduction  and price  stability  for the  customers  while  helping  the Company
maintain its customer base for the long term.

     The Company's  earnings will continue to be very  sensitive to the level of
retail  sales.  The two primary  factors  that affect  sales volume are economic
conditions  and weather.  Overall,  1995 weather was more severe than  "normal,"
providing  additional sales margin of about $5.1 million.  Weather for the first
six months of 1995 was milder than normal,  which  reduced  sales margin by $1.1
million  while  weather  for the last six  months of 1995 was more  severe  than
normal which produced additional sales margin of about $6.3 million. The Company
expects "real" retail  kilowatt-hour sales growth in a range of 0.5% to 1.5% for
the last six months of 1996 compared to the last six months of 1995. A 1% "real"
kilowatt-hour  sales growth in this period would produce additional sales margin
of about $2.5 million over last year.



                                     - 22 -
<PAGE>

     The Company had  expected  that higher  generating  output from the nuclear
units (no refueling outages planned for the Seabrook or Millstone units in 1996)
and lower  nuclear  fuel prices  would have added $4-$5  million to sales margin
(through  lower  retail fuel and energy  expense) in 1996  compared to 1995,  if
normal  operating  assumptions  were met.  These savings were skewed towards the
first  six  months of 1996 in which  $5.9  million  of  savings  were  realized.
However,  Millstone  Unit 3 was taken out of service on March 30, 1996, and will
remain shut down pending a comprehensive  Nuclear  Regulatory  Commission  (NRC)
review of its operations.  (See Item 5. Other Events.) The shutdown of this unit
reduces  UI's sales  margin by about  $0.5  million  per month from  anticipated
normal operating levels.  Also, a similar sales margin reduction can be expected
to result from the unexpected shutdown of the Connecticut Yankee nuclear unit on
July 23, 1996.  (See Item 5. Other Events.) The Company's share of the Millstone
Unit 3 and  Connecticut  Yankee  nuclear units is 41 megawatts and 53 megawatts,
respectively. Because the dates when Millstone Unit 3 and the Connecticut Yankee
unit will return to service cannot be predicted,  the Company is unable, at this
time, to estimate the sales margin  reduction that will result,  during the last
six months of 1996, from these unanticipated events. Also, the DPUC is currently
investigating  options  regarding  "pass through"  clauses related to fossil and
nuclear fuel expenses that might affect future sales margin.

     Another major factor affecting the Company's earnings will be the Company's
ability to control expenses. As part of a new labor contract between the Company
and its union employees (the Bargaining Unit) covering the period May 16, 1995 -
May 16, 1998, and in conjunction  with the Company's  cost savings  programs,  a
Bargaining Unit Voluntary Early Retirement Program was initiated and resulted in
a  one-time  charge of $.30 per share  taken in the first  quarter  of 1996.  An
additional  one-time charge of $.04 per share was incurred in the second quarter
of 1996 for early retirement costs.  Savings from this early retirement  program
began in the second quarter of 1996 and should amount to at least $1 million for
the year. Despite these savings,  the Company anticipates that its operation and
maintenance  expense for all of 1996 will increase  compared to 1995 as a result
of  several  new  initiatives   designed  to  prepare  the  Company  for  future
competitive  challenges:   marketing  programs  for  enhancing  sales,  training
programs to prepare all employees for  competition,  and regulatory  programs to
help  prepare  the  Company  financially  for  survival  in a  competitive  and,
potentially,  restructured  industry.  These  programs  will likely add about $3
million to  operation  and  maintenance  expense in the last six months of 1996.
Additionally,  expenses at the Millstone Unit 3 nuclear unit are now expected to
increase  by about $1.5  million in the last six months of 1996  compared to the
last six months of 1995,  principally  to fulfill NRC  requirements.  Currently,
estimates are that the 1996  operation  and  maintenance  expense  impact of the
unscheduled outage of the Connecticut Yankee nuclear unit will be minimal.

     The  Company  has worked  diligently  during the second  quarter of 1996 to
return  250  megawatts  of  generation  capacity,  a  portion  of  which  was in
deactivated  reserve and the remainder on  unscheduled  outage,  to operation in
Connecticut  as part of an effort  to  offset  the  unexpected  shutdown  of the
Millstone nuclear units and help insure that adequate generation is available in
Connecticut to supply expected summer peak demand.

     The Company  currently  expects that the overall impact of the nuclear unit
outages and the Company's efforts to ensure adequate generation availability are
not  sufficient  to  cause a  shortfall  in 1996  earnings  per  share  from the
previously announced 4 percent growth goal. The Company also expects to maintain
adequate   cash  flow  after   expense  and  dividends  to  fully  fund  capital
expenditures and continue to pay down debt.

     Depreciation  expense  should  increase by $4-$5  million in 1996 from 1995
levels.  Somewhat more than half of this increase is due to  anticipated  normal
plant  additions,  and  the  rest  to the  recovery  of  conservation  and  load
management  program costs. The DPUC is reviewing the depreciation lives of these
programs and may further accelerate the recovery period.

     The Company expects  continued  reductions in interest  expense of about $8
million  from the 1995  level of $77  million  to about $69  million.  This 1996
interest  expense  level  would be 39% below the 1989  level and would  mark the
seventh consecutive year of interest expense decline.



                                     - 23 -
<PAGE>

     The Company no longer  expects a  significant  improvement  in  unregulated
subsidiary  earnings  compared  to the  results  of  1995,  partly  due to costs
associated  with  the  rapid  growth  of  the  American  Payment  Systems,  Inc.
subsidiary.  In the near term, the Company's  investments in these  subsidiaries
are  unlikely to have a positive  effect on earnings;  but the Company  believes
that these investments will contribute to future earnings growth.

     In March 1996, the Company filed with the Connecticut  Department of Public
Utility  Control  (DPUC),  for its  approval,  a proposed  price  stability  and
incentive  regulation  plan.  The  purpose of this plan is to help  address  the
challenges of an increasingly  competitive electric utility industry and to help
position  the  Company  to face and  meet  these  challenges.  The  Company  has
proposed,  as part of the plan,  to have no  increase  in base rates  charged to
retail customers  through December 31, 2001, to afford its customers  additional
price stability during this period by modifying the operation of the fossil fuel
adjustment  clause  mechanism in retail rates so that  customers can expect that
this clause will not affect  their  bills,  to  depreciate  its  Seabrook  plant
investment more rapidly during this period, and to establish a performance-based
ratemaking   mechanism  in  which  performance  will  be  measured  by  customer
satisfaction  and  reliability of service,  all subject to a minimum and maximum
return on common  equity.  The plan also proposes a mechanism for the Company to
increase its support of economic development activities on a local and statewide
basis. This plan is designed to allow the Company to continue the application of
SFAS No. 71 and to recover its costs of providing  service  through  rates.  The
Company expects a decision on this plan to be made during 1996.




                  Note: This discussion contains forecast information items that
                  are  "forward-looking  statements"  within the  meaning of the
                  Securities  Exchange  Act of 1934.  All  such  forward-looking
                  information  is  necessarily  only  estimated.  Actual results
                  could  differ  from  those  projected  as a result  of  future
                  economic conditions, weather, developments in the legislative,
                  regulatory and  competitive  environments in which the Company
                  operates and other circumstances that could affect anticipated
                  revenues and costs.




                                     - 24 -
<PAGE>



                           PART II. OTHER INFORMATION

Item 5.  Other Events

     Nuclear Generation

     On March 30, 1996,  Millstone Unit 3, a 1,154-MW  nuclear  generating  unit
located in  Waterford,  Connecticut,  in which the  Company  has a 3.685%  joint
ownership interest, was taken out of service following an engineering evaluation
that  determined  that four  safety-related  valves would not be able to perform
their design function during certain  postulated  events.  On April 4, 1996, the
Nuclear Regulatory Commission ("NRC") issued a letter to the Northeast Utilities
service  company  subsidiary  that operates  Millstone Unit 3,  requesting  that
Northeast Utilities submit, prior to restarting the unit, information describing
the actions  taken to ensure that future  operation of Millstone  Unit 3 will be
conducted in accordance with the terms and conditions of its operating  license,
NRC   regulations,   and  the  plant's  Updated  Final  Safety  Analysis  Report
(collectively, "Applicable Requirements"). The letter also requires that certain
specific  technical  issues  be  resolved  to the  NRC's  satisfaction  prior to
restarting the unit.

     The NRC's April 4, 1996 letter  concerning  Millstone  Unit 3 superseded an
earlier  letter,  dated March 7, 1996,  pursuant to which the NRC had  requested
information  regarding  the plans and  schedule  for  ensuring  that the  future
operation  of the unit would be  conducted  in  accordance  with the  Applicable
Requirements.  The NRC's April 4, 1996  letter  stated  that,  since the earlier
letter,  programmatic  issues and design  deficiencies  had been  identified  at
Millstone  Unit 3 that are similar in nature to those  previously  identified at
Millstone  Units 1 and 2, two other  nuclear  generating  units at the Millstone
Station that are owned by operating  subsidiaries of Northeast Utilities and are
also operated by a service company subsidiary of Northeast  Utilities.  Although
Millstone Unit 3 was designed and constructed more recently than Millstone Units
1 and 2,  under  more  stringent  licensing  requirements,  the  NRC  has  since
indicated,  in a letter dated May 21, 1996, that it plans to monitor closely the
actions taken to address the concerns at each of the Millstone units.

     The NRC's May 21,  1996 letter also  requested  that it be provided  with a
comprehensive  list of  design  and  configuration  deficiencies  identified  at
Millstone Unit 3, together with a description of corrective actions to be taken,
or planned to be taken,  in response  thereto and a detailed  description of the
plan for  completion  of the work required to respond to the NRC's April 4, 1996
request.

     On June 6, 1996, the NRC issued a letter stating that it had concluded that
the corrective action program at Millstone Station is not currently effective in
resolving  identified  deficiencies and that none of the generating units at the
Station  may  be  restarted   until  the   effectiveness   of  this  program  is
demonstrated.  This letter also outlined certain inspection  activities that the
NRC plans to undertake before any of the units are restarted.

     On June 28, 1996, the NRC issued a letter  stating that  Millstone  Station
had been  placed on the NRC's  "watch  list" as a Category 3  facility.  The NRC
deems  Category  3  plants  as  having   significant   weaknesses  that  warrant
maintaining  the  plant in  shutdown  condition  until it is  demonstrated  that
adequate  programs have been  established and implemented to ensure  substantial
improvement.

     On July 2, 1996,  the service  company  subsidiary  of Northeast  Utilities
filed an 800-page  document with the NRC,  responding to the NRC's April 4, 1996
request and  outlining a revised  corrective  action  program in response to the
criticism in the NRC's June 6, 1996 letter. This filing identified approximately
1,200 design and configuration  discrepancies at Millstone Unit 3, about half of
which Northeast Utilities management expects will have to be resolved before the
unit  can be  returned  to  service.  Although  Northeast  Utilities  management
anticipates  resolving these items over the course of the summer of 1996, it has
stated that it will not seek to restart Millstone Unit 3 until late in September
1996 at the  earliest;  and it has also  stated  that it  cannot,  at this time,
predict  the  results  of the NRC's  review of the  filed  documentation  or its
inspection  activities,  how  long it will  take to  demonstrate  to the NRC the
effectiveness  of the revised  corrective  action program,  or when the NRC will
allow the unit to return to service.



                                     - 25 -
<PAGE>

     While  Millstone  Unit  3 is out  of  service,  the  Company  is  incurring
incremental  replacement  power costs  estimated at  approximately  $500,000 per
month,  and  experiencing  an  adverse  impact  on net  earnings  per  share  of
approximately  $.02 per month.  In addition to the costs of  replacement  power,
incremental  direct costs will be incurred to address  issues  raised by the NRC
relative to Millstone Unit 3, and the Company may be responsible  for its 3.685%
joint ownership share of these costs.

     On March 7, 1996,  the NRC  requested  information  regarding the plans and
schedule for ensuring  that the future  operation of  Connecticut  Yankee Atomic
Power  Company's  582-MW  nuclear  generating  unit  ("CY")  located  in Haddam,
Connecticut,  will be conducted in accordance with the Applicable  Requirements.
Connecticut  Yankee Atomic Power Company is owned in part by the Company (9.5%),
and the  Company is  entitled  to 9.5% of CY's  generating  capacity  and energy
output. CY is operated by a service company  subsidiary of Northeast  Utilities,
the largest owner (49%) of  Connecticut  Yankee Atomic Power  Company.  A timely
response to the NRC request was filed by CY.

     On May 17, 1996, the NRC issued a letter stating that recent inspections of
CY revealed issues that were similar to those previously identified at Millstone
Station,  and  requested  that CY  submit a  comprehensive  list of  design  and
configuration  deficiencies identified at CY, together with a description of the
actions  taken in response to the  deficiencies.  On May 30, 1996, CY filed with
the NRC the information requested. On July 23, 1996, CY was taken out of service
following an engineering  evaluation  that determined  that  safety-related  air
cooling  system pipes could crack if the plant should lose its outside source of
electric  power.  On August 1, 1996, an NRC inspection team issued a report that
confirmed the  deficiencies  identified by CY in its May 30, 1996  submittal and
"identified a number of significant deficiencies in the engineering calculations
and analyses  which were relied upon to ensure the adequacy of the design of key
safety  systems" at the plant;  and on August 12, 1996, the NRC asked  Northeast
Utilities  to respond  within 30 days to new concerns  raised by the  inspection
team. On August 8, 1996,  Northeast Utilities  management had announced that, in
order  to  avail  itself  of  additional  time  to  resolve  all of the  plant's
safety-related   issues   permanently,   CY  would  advance  by  six  weeks  the
commencement of a refueling outage that had been scheduled to begin in September
of 1996. As a result of this  decision,  it is currently  estimated that CY will
remain out of service until November of 1996.

     While CY is out of service, the Company will incur incremental  replacement
power costs  estimated at  approximately  $500,000 per month,  and experience an
adverse  impact on net earnings per share of  approximately  $.02 per month.  In
addition, incremental direct costs will be incurred to correct the problems, and
the Company will be responsible for 9.5% of these costs.




                                     - 26 -
<PAGE>




Item 6.  Exhibits and Reports on Form 8-K.

<TABLE>

     (a) Exhibits.
<CAPTION>
           Exhibit
          Table Item            Exhibit
           Number               Number                                   Description
          ----------            -------                                  -----------

            <C>                  <C>          <C>                                                                
             (3)                  3.1c        Copy of  Certificate  Amending  Certificate of  Incorporation  by
                                              Action of Board of Directors, dated July 16, 1996.

            (10)                 10.20*       Copy of  Directors'  Deferred  Compensation  Plan  of The  United
                                              Illuminating Company.**

            (10)                 10.21*       Copy of The United Illuminating  Company 1996 Long Term Incentive
                                              Program.

            (12), (99)           12           Statement  Showing  Computation  of Ratios of  Earnings  to Fixed
                                              Charges  and Ratios of Earnings  to  Combined  Fixed  Charges and
                                              Preferred  Stock  Dividend   Requirements  (Twelve  Months  Ended
                                              June 30,  1996 and Twelve Months Ended  December 31,  1995, 1994,
                                              1993, 1992 and 1991).

            (27)                 27           Financial Data Schedule
</TABLE>

     *  Management contract or compensatory plan or arrangement.
     ** Filed March 29, 1996,  with proxy material for the Annual Meeting of the
        Shareowners.

     (b) Reports on Form 8-K.

          None



                                     - 27 -
<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         THE UNITED ILLUMINATING COMPANY




Date  August 13, 1996            Signature    /s/ Robert L. Fiscus
    ----------------------                 -------------------------------
                                                  Robert L. Fiscus
                                                   President and
                                                 Chief Financial Officer



                                     - 28 -
<PAGE>



                                  EXHIBIT INDEX




<TABLE>
<CAPTION>
        Exhibit
      Table Item    Exhibit
        Number      Number                        Description                        Page No.
      ----------    -------                       -----------                        --------

          <C>       <C>           <C>                                           
           (3)      3.1c          Copy of Certificate Amending Certificate of
                                  Incorporation by Action of Board of Directors,
                                  dated July 16, 1996.

          (10)      10.20         Copy of Directors' Deferred  Compensation Plan
                                  of The United Illuminating Company.**

          (10)      10.21         Copy of The United Illuminating Company 1996
                                  Long Term Incentive Program.

          (12),(99) 12            Statement Showing Computation of Ratios
                                  of  Earnings  to Fixed  Charges  and Ratios of
                                  Earnings   to  Combined   Fixed   Charges  and
                                  Preferred Stock Dividend  Requirements (Twelve
                                  Months  Ended June 30, 1996 and Twelve  Months
                                  Ended December 31, 1995,  1994, 1993, 1992 and
                                  1991).

          (27)      27            Financial Data Schedule
</TABLE>

     *  Management contract or compensatory plan or arrangement.
     ** Filed March 29, 1996,  with proxy material for the Annual Meeting of the
        Shareowners.



                                                       EXHIBIT 3.1c





                         THE UNITED ILLUMINATING COMPANY
                    (A SPECIALLY CHARTERED STOCK CORPORATION)
                CERTIFICATE AMENDING CERTIFICATE OF INCORPORATION
                         BY ACTION OF BOARD OF DIRECTORS


     1.   The name of the  corporation is THE UNITED  ILLUMINATING  COMPANY (the
"Company").

     2.   The Certificate of Incorporation of the Company is amended only by the
following resolution of the Board of Directors, acting alone:

          RESOLVED:  That,  60,450  shares of the  Company's  class of preferred
stock of the par value of $100 per share  having been  purchased  by the Company
and  canceled,  pursuant  to  Section  33-351(a)  of  the  General  Statutes  of
Connecticut,  Revision of 1958, as amended,  the authorized amount of said class
of  preferred  stock  shall  be and it  hereby  is  reduced  by  $6,045,000,  to
$111,994,400, consisting of a class of 1,119,944 shares of the par value of $100
per share,  and that,  pursuant to Section  33-352(a) of the General Statutes of
Connecticut,  Revision of 1958,  as amended,  the first  paragraph of ARTICLE I.
AUTHORIZED  AMOUNT OF PREFERRED  STOCK. of subsection 3(b) of the Certificate of
Incorporation be and it hereby is amended to read as follows:

     The authorized  amount of preferred stock subject to these Articles (herein
     called the  Preferred  Stock),  unless  increased  in  accordance  with the
     provisions  hereof,  shall  be  $171,994,400,  consisting  of  a  class  of
     1,119,944  shares  of the  par  value  of $100  per  share  and a class  of
     2,400,000  shares of the par value $25 per  share.  Shares of either  class
     may,  subject to the provisions of these  Articles,  be issued from time to
     time in one or more  series  in such  amounts,  on such  terms and for such
     consideration  as  may  be  determined  and  authorized  by  the  Board  of
     Directors.  The series designation,  dividend rate,  redemption prices, and
     other special  rights,  if any, of each series of the Preferred Stock shall
     be determined and authorized by the Board of Directors.

     3.   The above  resolution was adopted by the Company's Board of Directors,
acting  alone,  pursuant  to Sections  33-341(d)  and  33-352(a)  of the General
Statutes of Connecticut (Revision of 1958).
 
          The number of affirmative Directors' votes required to adopt the above
resolutions  was seven.  The number of Directors'  votes in favor of adoption of
each of the above resolutions was twelve.
 
         WE, THE UNDERSIGNED,  being the President and Chief Financial  Officer
and the  Treasurer  and  Secretary of The United  Illuminating  Company,  hereby
declare,  under  penalties of false  statement,  that the statements made in the
foregoing certificate are true.

          Dated at New Haven, Connecticut, this 16th day of July 1996.

                               THE UNITED ILLUMINATING COMPANY



                               /s /Robert L. Fiscus______________________
                               Robert L. Fiscus
                               President and Chief Financial Officer



                               /s/ Kurt Mohlman_______________________
                               Kurt Mohlman
                               Treasurer and Secretary



                                                            EXHIBIT 10.21

                         THE UNITED ILLUMINATING COMPANY
                        1996 LONG-TERM INCENTIVE PROGRAM



I.       PURPOSE

         The purpose of The United Illuminating Company 1996 Long-Term Incentive

         Program  is  (i)  to  promote  the  long-term  success  of  The  United

         Illuminating  Company by attracting,  retaining and providing financial

         incentives to key  employees who are in a position to make  significant

         contributions toward that success,  (ii) to link the interests of these

         key  employees  to the  interests  of the  shareholders,  and  (iii) to

         encourage these key employees to maintain proprietary  interests in the

         Company and achieve extraordinary job performance levels.

II.      DEFINITIONS

         When  used  herein,   each  of  the  following  terms  shall  have  the

         corresponding  meaning  set forth below  unless a different  meaning is

         plainly required by the context in which a term is used:

                 "Board" shall mean the Board of Directors of the Company.

                  "Common  Stock  Performance"  shall  mean a  value  determined
                  pursuant to the formula prescribed in Section V(c) hereof.

                  "Company"  shall mean The United  Illuminating  Company and/or
                  any  subsidiaries  adopting the Program  with  approval of the
                  Board.

                  "Contingent  Performance  Shares" shall mean a number of share
                  units,  each  equivalent to one share of the Company's  Common
                  Stock,  credited to a Participant's  Performance Share Account
                  on a  conditional  basis  at the  beginning  of a  Performance
                  Period, pursuant to Section V(a) hereof.



                                      -1-
<PAGE>


                  "Effective  Date" shall mean  January 1, 1996;  the date as of
                  which the first  Performance  Period  commenced and Contingent
                  Performance  Shares  were  granted  to  Participants  and  the
                  Program became effective.

                  "Key Employees"  shall mean those employees of the Company who
                  are  identified  by the Board as being in a  position  to make
                  significant  contributions to the growth and long-term success
                  of the Company.

                  "Long-Term  Incentive  Award"  shall mean an award earned by a
                  Participant pursuant to Section V(c) hereof.

                  "Market  Price"  shall mean the average of the closing  prices
                  (or bid prices if no  closing  prices  are  available)  of the
                  stock in question as  reported on the  composite  tape for New
                  York Stock Exchange  listed  securities  (or other  comparable
                  source  for  securities  not  listed  on the  New  York  Stock
                  Exchange), during the applicable full calendar month.

                  "Minimum Stock Ownership Requirement" means a number of shares
                  of the Company's Common Stock that the Board determines,  from
                  time to time, should be owned beneficially by a person holding
                  a specified officership position in the Company. A Performance
                  Share  shall be  deemed  to be a  beneficially-owned  share of
                  Common Stock for purposes of satisfying  an officer's  Minimum
                  Stock Ownership Requirement.

                  "Participant"  shall mean a Key  Employee  who is selected for
                  participation in the Program for a specific Performance Period
                  pursuant to Section V(b) hereof.

                  "Peer Group" shall mean those  comparable  companies  that are
                  selected by the Board as members of a  comparison  group for a
                  Performance Period, pursuant to Section V(b) hereof.

                  "Performance Period" shall mean a three-year period over which
                  the Company's  Common Stock  Performance  will be measured and
                  the Participant's  Long-Term Incentive Award may be earned. An
                  initial   three-year   Performance  Period  commenced  on  the
                  Effective Date, and a new three-year "Performance Period" will
                  commence on January 1, 1997 and every year  thereafter  to and
                  including  the  Termination  Date.  Performance  Periods  will
                  overlap.

                  "Performance  Share"  means a share  unit,  equivalent  to one
                  share  of  the  Company's  Common  Stock,  credited  to a  Key
                  Employee's Performance Share Account.




                                      -2-
<PAGE>



                  "Performance  Share  Account"  means the  unfunded  memorandum
                  account  maintained  by the  Company to record the  credits of
                  Contingent  Performance  Shares and  Performance  Shares  with
                  respect to a Key Employee.

                  "Performance  Share  Value"  on a  particular  date  means the
                  average  of the  high and low per  share  sale  prices  of the
                  Company's  Common  Stock on the New York  Stock  Exchange,  as
                  reported on the composite tape or, if there is no sale on such
                  date,  then such average  price on the last  previous  date on
                  which a sale is reported.

                  "Performance   Shares  Earned   Percentages"  shall  mean  the
                  percentages applicable to potential percentile rankings of the
                  Company's  Common  Stock  Performance  among the Common  Stock
                  Performances of the Peer Group for a Performance  Period,  for
                  purposes of calculating Long-Term Incentive Awards, determined
                  pursuant to Section V(c) hereof.

                  "Program" shall mean The United  Illuminating  Company  1996
                  Long-Term Incentive Program.

                  "Termination  Date" shall mean January 1, 2005; the date as of
                  which the last  Performance  Period  will  commence,  the last
                  Contingent  Performance  Shares may be granted to Participants
                  and  the  Program  terminates  with  respect  to  the  further
                  granting of Contingent Performance Shares.

                  The  "Total  Shareholder  Return"  on a share  of a  Company's
                  Common  Stock for a  Performance  Period  means a sum of money
                  calculated   by  the  following   formula  (with   appropriate
                  adjustment  for  changes  in  capital  structure  due to stock
                  dividends, stock splits,  recapitalizations,  mergers or other
                  events having a significant distorting effect):

                  1)       subtracting  the  Market  Price  of a  share  of such
                           Common Stock for the last full  calendar  month prior
                           to the beginning of the  Performance  Period from the
                           Market  Price of a share of such Common Stock for the
                           last full calendar month of the  Performance  Period;
                           and

                  (2)      adding to the positive or negative result obtained in
                           step (1) the sum of all cash  dividends  declared  by
                           the  Company  with  respect  to a share of its Common
                           Stock during the Performance Period.




                                      -3-
<PAGE>


III.     ADMINISTRATION OF THE PROGRAM

         The Program  shall be  administered  by the Board.  The Board may adopt

         rules and  practices  for  carrying  out the  Program and may take such

         action in the  administration  of the Program not inconsistent with the

         terms  hereof as it shall deem  appropriate.  Such rules and  practices

         shall be considered as incorporated into this Program by reference. All

         questions of interpretation and construction of the Program, and of the

         existence  and extent of any rights  arising by reason of the  Program,

         and of the intent and meaning of the  provisions  of any  instrument or

         document  used in connection  with the Program,  shall be determined by

         the Board.  The Board shall determine (i) the eligibility  requirements

         and the  identity of the  Participants,  if any,  for each  Performance

         Period;  (ii)  the  Contingent   Performance  Shares  grants  for  each

         Performance  Period;  (iii) the Peer Group for each Performance Period;

         (iv) the Performance  Shares Earned  Percentages  for each  Performance

         Period; (v) the Long-Term Incentive Awards for each Performance Period;

         and (vi) such  other  matters as may be  necessary  or  appropriate  in

         connection  with the  administration  of the Program  consistent and in

         accordance with the provisions  hereof.  The Board may delegate some or

         all  of its  authority  with  respect  to the  Program  to a  Committee

         appointed by the Board.  No member of the Board or  Committee  who is a

         Participant in the Program shall vote on, act upon or decide any matter

         relating to such member or such member's  rights or benefits  under the

         Program.




                                      -4-
<PAGE>



IV.      SELECTION OF PARTICIPANTS

         During  the  initial  Performance  Period,  and  at  or  prior  to  the

         commencement of the fourth month of each subsequent Performance Period,

         after  having  received  the  recommendations  of the  Chief  Executive

         Officer of the  Company,  the Board may,  but shall not be required to,

         identify one or more persons as Key Employees and select one or more of

         such Key Employees as Participants in the Program for that  Performance

         Period.  No person shall at any time have a right to be identified as a

         Key Employee or selected as a Participant  for any  Performance  Period

         nor, having been so identified and selected for one Performance Period,

         shall such person have a right to be  identified  as a Key  Employee or

         selected as a Participant for any other  Performance  Period.  The fact

         that a  person  is  identified  as a Key  Employee  and  selected  as a

         Participant for any Performance  Period shall not mean that such person

         will  necessarily   receive  a  Long-Term   Incentive  Award  for  that

         Performance Period.


V.       GRANTING  OF   CONTINGENT   PERFORMANCE   SHARES;   DETERMINATION   OF
         PARTICIPANTS' LONG-TERM INCENTIVE AWARDS;  REINVESTMENT OF PERFORMANCE
         SHARE DIVIDENDS

          (a)  During the  initial  Performance  Period,  and at or prior to the

               commencement of the fourth month of each  subsequent  Performance

               Period,  the Board will grant to each  Participant in the Program

               for that  Performance  Period a number of Contingent  Performance

               Shares as a part of, or all of, the Participant's  contingent and

               performance-based compensation.



                                      -5-
<PAGE>



          (b)  During the  initial  Performance  Period,  and at or prior to the

               commencement of the fourth month of each  subsequent  Performance

               Period for which the Board selects one or more Participants,  the

               Board will  select a Peer  Group of  comparable  companies.  When

               selecting  the  membership  of a  Peer  Group  for a  Performance

               Period,  the Board shall not be bound by any decisions  regarding

               the  composition  of any  Peer  Group  selected  for a  prior  or

               overlapping Performance Period.

          (c)  As soon as practicable after the end of each Performance  Period,

               the Long-Term  Incentive Award earned by each  Participant in the

               Program for such  Performance  Period will be  determined  by the

               Board and accounted for as follows:

               (A) The Company's Common Stock Performance shall be ranked

               among the Common  Stock  Performances  of the Peer Group for that

               Performance  Period.  The Common Stock  Performance  of a company

               shall be measured by dividing the Total  Shareholder  Return on a

               share of such  company's  Common  Stock by the Market  Price of a

               share of such  company's  Common  Stock for the last  full  month

               prior  to  the   beginning  of  the   Performance   Period  (with

               appropriate  adjustment  for changes in capital  structure due to

               stock  dividends,  stock  splits,  recapitalizations,  mergers or

               other events having a significant distorting effect).

               (B) Using the  percentile  ranking of the Company's  Common Stock

               Performance  among  the  Common  Stock  Performances  of the Peer

               Group,  each  Participant  shall be  determined  to have earned a

               Long-Term  Incentive Award  consisting of a number of Performance




                                      -6-
<PAGE>



               Shares equal to the whole  number  nearest to the product of such

               Participant's  Contingent  Performance Shares for the Performance

               Period  multiplied by the  applicable  Performance  Shares Earned

               Percentage for that Performance  Period.  The Performance  Shares

               Earned   Percentages  for  the  three-year   Performance   Period

               beginning January 1, 1996 (and for subsequent Performance Periods

               if the Board  takes no action to change the  percentages)  are as

               follows:

               Percentile Rank
               of Company among                               Performance Shares
              Peer Group Companies                            Earned Percentages
              --------------------                            ------------------

                  Below 30                                                0
                  30th +                                                15%
                  40th +                                                25%
                  50th +                                                50%
                  60th +                                                65%
                  70th +                                                80%
                  80th +                                                90%
                  90th +                                               100%

                    No  Long-Term   Incentive  Awards  will  be  earned  if  the

                    Company's Common Stock  Performance  ranks below the minimal

                    percentile performance threshold for the Performance Period.

                    The  Board  may  change  the   Performance   Shares   Earned

                    Percentages   scale,   including   the  minimal   percentile

                    performance   threshold,   for  any  subsequent  Performance

                    Period.




                                      -7-
<PAGE>


               (C) The Performance  Share Account of each  Participant  shall be

               credited  with  the  number  of  such   Participant's   Long-Term

               Incentive Award Performance Shares.


          (d)  In the event of any change in the number of outstanding shares of

               the Company's Common Stock by reason of a stock dividend or stock

               split,  recapitalization,  merger, consolidation,  combination or

               exchange of shares,  stock issue,  or other  similar  event,  the

               Board  may make such  adjustments  as it deems  equitable  in the

               number of Contingent Performance Shares and/or Performance Shares

               in the  Performance  Share Accounts of the  Participants  to give

               effect to the change in the number of outstanding shares.

          (e)  If a Participant's  employment is terminated due to death,  total

               disability,  or  retirement  prior  to the  end of a  Performance

               Period, the Participant or his or her estate shall be entitled to

               receive a pro-rata  share of the Long-Term  Incentive  Award that

               would have been  earned by such  Participant  if  employment  had

               continued to the end of the  Performance  Period.  Proration of a

               Long-Term Incentive Award in such an event shall be calculated by

               multiplying  the  Long-Term  Incentive  Award deemed  earned by a

               fraction,  the  numerator of which will be the number of calendar

               months that have been  completed  during the  Performance  Period

               prior to the termination of the Participant's  employment and the

               denominator  of which will be the total  number of  months,  both

               completed  and  uncompleted,  in  the  Performance  Period.




                                      -8-
<PAGE>


               If a Participant's  employment is terminated for any reason other

               than  those  described  above,  the  Participant's  right  to any

               Long-Term  Incentive  Award for any  Performance  Period  then in

               progress   will  be  forfeited,   unless  the  Board   determines

               otherwise.

          (f)  On each  dividend  payment  date with  respect  to the  Company's

               Common Stock, the Performance  Share Account of each Key Employee

               shall  be  credited  with  an  additional  number  of  whole  and

               fractional  Performance  Shares,  computed to one decimal  place,

               equal to the  product of the  dividend  per share  then  payable,

               multiplied by the number of  Performance  Shares then credited to

               share sale prices of the  Company's  Common Stock on the New York

               Stock  Exchange,  as  reported  on the  composite  tape,  on such

               dividend  payment date or, if there is no sale on such date, then

               such average  price on the last  previous date on which a sale is

               reported.

VI.      PAYMENT FOR LONG-TERM INCENTIVE AWARD PERFORMANCE SHARES

          (a)  An  employee  of the  Company  shall have the right to be paid in

               cash the  Performance  Share Value of one or more, or all, of the

               Performance Shares in his or her Performance Share Account at any

               time and/or from time to time; PROVIDED, HOWEVER, that no officer

               of the Company may request payment of the Performance Share Value

               of a  Performance  Share that is  required  to satisfy his or her

               Minimum Stock Ownership Requirement;  AND PROVIDED, FURTHER, that

               if the employee  requesting  payment is an officer of the Company

               who  has  not  satisfied  his  or  her  Minimum  Stock  Ownership




                                      -9-
<PAGE>


               Requirement  on the date that he or she requests  payment,  he or

               she shall have the right to be paid the  Performance  Share Value

               of  not  more  than  fifty  per  cent  (50%)  of  the  number  of

               Performance  Shares in his or her  Performance  Share Account.  A

               request  for  payment  of  the  Performance  Share  Value  of any

               Performance  Share shall be made to the Treasurer of the Company;

               and the Performance  Share Value of said Performance  Share shall

               be  calculated as of the date that the request is received in the

               office of the  Treasurer.  The payment of the  Performance  Share

               Value of a Performance Share shall cancel such Performance Share.

          (b)  The Performance  Share Value of all of the Performance  Shares in

               an employee's  Performance Share Account on and as of the date of

               termination of his or her employment for any reason shall be paid

               to the employee, or his or her personal representative,  on or as

               soon as practicable following such employment termination date.

VII.     MISCELLANEOUS

         (a)      Assignments and Transfers.

                  The rights and interests of an employee  under the Program may

                  not be assigned, encumbered, or transferred; provided however,



                                      -10-
<PAGE>



                  that in the  event of an  employee's  death,  any sum  payable

                  hereunder  shall be paid to the executor or  administrator  of

                  the Participant's estate.

         (b)      Program Creates No Employment Rights.

                  Neither the  establishment of the Program nor any action taken

                  thereunder  shall be  construed  as  creating  a  contract  of

                  employment, or as a term or provision of any such contract, or

                  as giving any  employee any right to be retained in the employ

                  of the Company.

         (c)      Nature of Participant's Interest.

                  Any sum  payable  to a  Participant  under the  Program  shall

                  constitute  solely  a  general,  unsecured  liability  of  the

                  Company,  payable  exclusively  out of the  Company's  general

                  assets;  and in no event  shall the  Company be  obligated  to

                  segregate  any funds or assets to secure  the  payment  of any

                  such sum. No action  pursuant to the Program shall confer upon

                  any person any right,  title, or interest in any assets of the

                  Company.

         (d)      Amendment, Suspension or Termination of Program.

                  The Board may amend,  suspend or terminate  the Program at any

                  time;  provided,  however,  that once a Performance Period has

                  commenced,  except  as  provided  in  Section  VII(e)  hereof,

                  Sections V and VI hereof  shall  remain in effect with respect

                  to  the  Contingent   Performance   Shares  granted  for  that

                  Performance Period.

         (e)      Change of Circumstances.

                  In the event of a corporate change of control, reorganization,

                  merger or other event making it difficult  or  impractical  to

                  continue  the  Program,  the Board may (1) revoke the grant of




                                      -11-
<PAGE>


                  outstanding  Contingent Performance Shares, (2) accelerate the

                  earning of Long-Term  Incentive Awards, or (3) take such other

                  action as it may determine to be appropriate.

         (f)      Applicable Law.

                  The   interpretation   of  the   provisions   hereof  and  the

                  administration of the Program shall be governed by the laws of

                  Connecticut.

                                           Adopted by the Board on

                                           June 24, 1996

                                           Kurt Mohlman

                                           Treasurer & Secretary



                                      -12-


<TABLE>
                                      THE UNITED ILLUMINATING COMPANY                                           EXHIBIT 12
                                                                                                                PAGE 1 OF 2
                            COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                              (IN THOUSANDS)
<CAPTION>
                                                                                                                        TWELVE
                                                                                                                        MONTHS
                                                                                                                        ENDED
                                                                       YEAR ENDED DECEMBER 31,                         JUNE 30,
                                           --------------------------------------------------------------------
                                                 1991         1992           1993          1994          1995            1996
                                                 ----         ----           ----          ----          ----            ----
EARNINGS
<S>                                           <C>          <C>            <C>           <C>           <C>             <C>    
   Net income                                  $55,550      $56,768        $40,481       $46,795       $50,393         $53,753
   Federal income taxes                         20,844       19,276         22,342        34,551        41,951          42,827
   State income taxes                           12,647       16,878          4,645         6,216        12,976          13,813
   Fixed charges                               107,548      109,449         97,928        88,093        83,994          81,685
                                          ------------- ------------  ------------- ------------- ------------- ---------------

   Earnings available for fixed charges       $196,589     $202,371       $165,396      $175,655      $189,314        $192,078
                                          ============= ============  ============= ============= ============= ===============


FIXED CHARGES
   Interest on long-term debt                  $90,296      $88,666        $80,030       $73,772       $63,431         $65,690
   Other interest                                9,847       12,882         12,260        10,301        16,723          12,045
   Interest on nuclear fuel burned               2,440        2,963            928             -             -               -
   One third of rental charges                   4,965        4,938          4,710         4,020         3,840           3,950
                                          ------------- ------------  ------------- ------------- ------------- ---------------
                                              $107,548     $109,449        $97,928       $88,093       $83,994         $81,685
                                          ============= ============  ============= ============= ============= ===============

RATIO OF EARNINGS TO FIXED
 CHARGES                                          1.83         1.85           1.69          1.99          2.25            2.35
                                          ============= ============  ============= ============= ============= ===============
</TABLE>



<PAGE>
<TABLE>
                                                     THE UNITED ILLUMINATING COMPANY                              EXHIBIT 12
                                                                                                                  PAGE 2 OF 2
                                   COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                                              AND PREFERRED STOCK DIVIDEND REQUIREMENTS
                                                                (In Thousands)
<CAPTION>
                                                                                                                    TWELVE
                                                                                                                    MONTHS
                                                                                                                    ENDED
                                                                  YEAR ENDED DECEMBER 31,                          JUNE 30,
                                          ------------------------------------------------------------------------
                                              1991           1992          1993          1994           1995         1996
                                              ----           ----          ----          ----           ----         ----

EARNINGS
<S>                                         <C>            <C>           <C>           <C>           <C>          <C>    
   Net income                                $55,550        $56,768       $40,481       $46,795       $50,393      $53,753
   Federal income taxes                       20,844         19,276        22,342        34,551        41,951       42,827
   State income taxes                         12,647         16,878         4,645         6,216        12,976       13,813
   Fixed charges                             107,548        109,449        97,928        88,093        83,994       81,685
                                          -----------    -----------   -----------   ------------   -----------  -----------

  Earnings available for combined fixed
   charges and preferred stock
   dividend requirements                    $196,589       $202,371      $165,396      $175,655      $189,314     $192,078
                                          ===========    ===========   ===========   ============   ===========  ===========

FIXED CHARGES AND PREFERRED
 STOCK DIVIDEND REQUIREMENTS
   Interest on long-term debt               $ 90,296       $ 88,666      $ 80,030       $73,772       $63,431     $ 65,690
   Other interest                              9,847         12,882        12,260        10,301        16,723       12,045
   Interest on nuclear fuel burned             2,440          2,963           928             -             -            -
   One third of rental charges                 4,965          4,938         4,710         4,020         3,840        3,950
   Preferred stock dividend requirements(1)    7,260          7,100         7,197         6,223         2,778        1,004
                                          -----------    -----------   -----------   ------------   -----------  -----------
                                            $114,808       $116,549      $105,125       $94,316       $86,772      $82,689
                                          ===========    ===========   ===========   ============   ===========  ===========

RATIO OF EARNINGS TO FIXED
 CHARGES AND PREFERRED
 STOCK DIVIDEND REQUIREMENTS                    1.71           1.74          1.57          1.86          2.18         2.32
                                          ===========    ===========   ===========   ============   ===========  ===========

(1) Preferred Stock Dividends increased to reflect the pre-tax earnings required
    to cover such dividend requirements.
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                           UT
<MULTIPLIER>                                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      1,332,784
<OTHER-PROPERTY-AND-INVEST>                    33,575
<TOTAL-CURRENT-ASSETS>                         188,727
<TOTAL-DEFERRED-CHARGES>                       457,235
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                                 2,012,321
<COMMON>                                       284,579
<CAPITAL-SURPLUS-PAID-IN>                      (1,410)
<RETAINED-EARNINGS>                            158,750
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 441,919
                          0
                                    4,494
<LONG-TERM-DEBT-NET>                           788,070
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      35,000
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                  95,171
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    17,354
<LEASES-CURRENT>                               303
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 630,010
<TOT-CAPITALIZATION-AND-LIAB>                  2,012,321
<GROSS-OPERATING-REVENUE>                      339,650
<INCOME-TAX-EXPENSE>                           25,273
<OTHER-OPERATING-EXPENSES>                     259,464
<TOTAL-OPERATING-EXPENSES>                     284,737
<OPERATING-INCOME-LOSS>                        54,913
<OTHER-INCOME-NET>                             2,734
<INCOME-BEFORE-INTEREST-EXPEN>                 57,647
<TOTAL-INTEREST-EXPENSE>                       34,637
<NET-INCOME>                                   20,604
                    227
<EARNINGS-AVAILABLE-FOR-COMM>                  22,203
<COMMON-STOCK-DIVIDENDS>                       20,305
<TOTAL-INTEREST-ON-BONDS>                      65,516
<CASH-FLOW-OPERATIONS>                         55,208
<EPS-PRIMARY>                                  1.57
<EPS-DILUTED>                                  1.57
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission