UGLY DUCKLING CORP
10-Q, 1997-11-14
PERSONAL CREDIT INSTITUTIONS
Previous: INSIGHT HEALTH SERVICES CORP, 10-Q, 1997-11-14
Next: KARRINGTON HEALTH INC, 10-Q, 1997-11-14











































<PAGE>1
- -----------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D. C.   20549
- -----------------------------------------------------------------------------
                                   FORM 10-Q

[  X  ]          QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                                      OR
[     ]          TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                        FOR THE QUARTERLY PERIOD ENDED

                              SEPTEMBER 30, 1997

                       Commission File Number 000-20841

               U G L Y   D U C K L I N G   C O R P O R A T I O N

            (Exact name of registrant as specified in its charter)

               Delaware                                        86-0721358
     (State or other jurisdiction of                      (I.R.S. employer
    incorporation or organization)                     identification no.)

                            2525 E. Camelback Road,
                                  Suite 1150
                           Phoenix, Arizona    85016

             (Address of principal executive offices)  (Zip Code)

      Registrant's telephone number, including area code: (602) 852-6600

Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such  filing  requirements  for  the  past  90  days.

                         Yes    X                  No
                            -----

INDICATE  THE  NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON  STOCK,  AS  OF  THE  LATEST  PRACTICABLE  DATE:

At  November    14, 1997, there were 18,520,916 shares of Common Stock, $0.001
par  value,  outstanding.

This  document serves both as a resource for analysts, shareholders, and other
interested  persons, and as the quarterly report on Form 10-Q of Ugly Duckling
Corporation  (Company)  to  the  Securities and Exchange Commission, which has
taken  no action to approve or disapprove the report or pass upon its accuracy
or  adequacy.    Additionally, this document is to be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included in the
Company's  Annual Report on Form 10-K, as amended, for the year ended December
31,  1996.


<PAGE>2




                           UGLY DUCKLING CORPORATION

                                   FORM 10-Q

                               TABLE OF CONTENTS


                        Part I. - FINANCIAL STATEMENTS


                                                                         Page
Item 1.     FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets - September 30, 1997 and

December 31,  1996                                                        3
Condensed Consolidated  Statements of Operations -Three Months and Nine
Months  Ended September 30, 1997 and September 30, 1996                   4
Condensed Consolidated Statements of Cash Flows - Nine   Months Ended
September 30, 1997 and September 30, 1996                                 5
Notes to Condensed Consolidated Financial Statements                      6

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION  AND RESULTS OF OPERATIONS                                      8

Part II. -  OTHER INFORMATION

Item 1.    LEGAL PROCEEDINGS                                              30

Item 2.    CHANGES IN SECURITIES                                          30

Item 3.    DEFAULTS UPON SENIOR SECURITIES                                30

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS            30

Item 5.    OTHER INFORMATION                                              30

Item 6.    EXHIBITS AND REPORTS ON FORM 8-K                               30

SIGNATURES                                                               S-1

Exhibit 10.a
Exhibit 10.b
Exhibit 10.c
Exhibit 11                                                                i
Exhibit 27                                                                ii
Exhibit 99                                                               iii











<PAGE>3
                                    ITEM 1.

                  UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)
<TABLE><CAPTION>
                                           SEPTEMBER 30,    DECEMBER 31,
                                                1997            1996
                                           --------------  --------------
ASSETS
<S>                                        <C>             <C>
Cash and Cash Equivalents                  $        4,401  $      18,455 
Finance Receivables Held for Sale, net             36,346         51,063 
Residuals in Finance Receivables Sold              25,755          9,889 
Investments Held in Trust                          16,192          3,479 
Notes Receivable                                   93,833          1,063 
Income Taxes Receivable                             3,760            315 
Inventory                                          20,936          5,752 
Property and Equipment, net                        37,892         20,652 
Goodwill and Trademarks, net                       17,181          2,150 
Other Assets                                       14,989          5,265 
                                           -------------- ---------------
                                           $      271,285  $     118,083 
                                           ==============  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Accounts Payable                         $        3,765  $       2,132 
  Accrued Expenses and Other Liabilities           19,344          6,728 
  Notes Payable                                    58,781         12,904 
  Subordinated Notes Payable                       12,000         14,000 
                                           --------------  --------------
     Total Liabilities                             93,890         35,764 
                                           --------------  --------------
Stockholders' Equity:
  Common Stock                                    171,943         82,612 
  Retained Earnings (Accumulated Deficit)           5,452           (293)
                                           --------------  --------------
     Total Stockholders' Equity                   177,395         82,319 
                                           --------------  --------------

                                           $      271,285  $     118,083 
                                           ==============  ==============
</TABLE>












See  accompanying  notes  to  Condensed  Consolidated  Financial  Statements.

<PAGE>4
UGLY DUCKLING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per common share)
<TABLE><CAPTION>
                                                     Three Months Ended                Nine Months Ended
                                              September 30,    September 30,    September 30,    September 30,
                                                  1997             1996             1997             1996
                                             ---------------  ---------------  ---------------  ---------------
<S>                                          <C>              <C>              <C>              <C>
Sales of Used Cars                           $       33,530   $       12,320   $       79,543   $       42,497 
Cost of Used Cars Sold                              (18,537)          (6,977)         (42,537)         (23,835)
Provision for Credit Losses                          (6,538)          (2,541)         (15,367)          (7,713)
                                             ---------------  ---------------  ---------------  ---------------
                                                      8,455            2,802           21,639           10,949 
                                             ---------------  ---------------  ---------------  ---------------
Interest Income                                      10,645            4,190           23,390           11,881 
Gain (Loss) on Sale of Finance Receivables           (2,487)           1,400           10,323            2,578 
                                             ---------------  ---------------  ---------------  ---------------
                                                      8,158            5,590           33,713           14,459 
                                             ---------------  ---------------  ---------------  ---------------
Other Income                                          3,516              349            6,953              780 
                                             ---------------  ---------------  ---------------  ---------------
Income before Operating Expenses                     20,129            8,741           62,305           26,188 

Operating Expenses:
  Selling and Marketing                               2,887              652            6,680            2,915 
  General and Administrative                         17,629            4,505           40,489           13,551 
  Depreciation and Amortization                       1,001              427            2,459            1,128 
                                             ---------------  ---------------  ---------------  ---------------
                                                     21,517            5,584           49,628           17,594 
                                             ---------------  ---------------  ---------------  ---------------

Operating Income (Loss)                              (1,388)           3,157           12,677            8,594 

Interest Expense                                      1,578            1,190            2,914            4,479 
                                             ---------------  ---------------  ---------------  ---------------

Earnings (Loss) before Income Taxes                  (2,966)           1,967            9,763            4,115 

Income Taxes (Benefit)                               (1,138)               -            4,018                - 
                                             ---------------  ---------------  ---------------  ---------------

Net Earnings (Loss)                          $       (1,828)  $        1,967   $        5,745   $        4,115 
                                             ===============  ===============  ===============  ===============

Earnings (Loss) per Common Share                     ($0.10)  $         0.19   $         0.32   $         0.46 
                                             ===============  ===============  ===============  ===============

Shares Used in Computation                           19,000            9,205           18,200            7,230 
                                             ===============  ===============  ===============  ===============
</TABLE>







See  accompanying  notes  to  Condensed  Consolidated  Financial  Statements.
<PAGE>5
                  UGLY DUCKLING CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                (IN THOUSANDS)
<TABLE><CAPTION>
                                                           1997       1996
                                                        ----------  --------
<S>                                                     <C>         <C>
Cash Flows from Operating Activities:
Net Earnings                                              $5,745     $4,115
Adjustments to Reconcile Net Earnings to Net
Cash Provided by Operating Activities:
Provision for Credit Losses                               15,367      7,713
Gain on Sale of Finance Receivables                      (10,323)    (2,578)
Purchase of Finance Receivables                         (195,127)   (70,847)
Proceeds from Sale of Finance Receivables                193,823     29,029
Collections of Finance Receivables                        37,157     31,107
Decrease in Deferred Income Taxes                          1,500          -
Depreciation and Amortization                              2,459      1,128
Decrease (Increase) in Inventory                          (8,869)       440
Increase in Other Assets                                  (8,478)      (584)
Increase in Accounts Payable, Accrued Expenses, and
Other Liabilities                                         11,497      1,430
Increase (Decrease) in Income Taxes Receivable/Payable    (3,445)       684
                                                       ----------  ---------
Net Cash Provided by Operating Activities                 41,306      1,637
                                                       ----------  ---------
Cash Flows Used In Investing Activities:
Increase in Investments Held in Trust                    (12,713)    (8,963)
Net Decrease (Increase) in Notes Receivable              (29,485)       100
Purchase of Property and Equipment                       (15,481)    (4,013)
Payment for Acquisition of Assets                        (45,260)         -
                                                       ----------  ---------
Net Cash Used in Investing Activities                   (102,939)   (12,876)
                                                       ----------  ---------
Cash Flows from Financing Activities:
Issuance of Notes Payable, net                           (39,084)    (2,824)
Net Repayment of Subordinated Notes Payable               (2,000)      (553)
Proceeds from Issuance of Common Stock                    88,719     14,844
Other, Net                                                   (56)      (963)
                                                       ----------  ---------
Net Cash Provided by Financing Activities                 47,579     10,504
                                                       ----------  ---------
Net Decrease in Cash and Cash Equivalents                (14,054)      (735)
Cash and Cash Equivalents at Beginning of Period          18,455      1,419
                                                       ----------  ---------
Cash and Cash Equivalents at End of Period                $4,401       $684
                                                       ==========  =========
</TABLE>








See  accompanying  notes  to  Condensed  Consolidated  Financial  Statements.

<PAGE>6
                           UGLY DUCKLING CORPORATION
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE 1.    BASIS OF PRESENTATION
           ---------------------

The accompanying unaudited condensed consolidated financial statements of Ugly
Duckling  Corporation  (Company)  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles for interim financial information
and  pursuant  to  rules  and  regulations  of  the  Securities  and  Exchange
Commission.    Accordingly,  they  do  not  include all of the information and
footnotes  required by generally accepted accounting principles for a complete
financial  statement  presentation.    In  the  opinion  of  management,  such
unaudited  interim  information  reflects  all adjustments, consisting only of
normal  recurring  adjustments,  necessary  to present the Company's financial
position  and results of operations for the periods presented.  The results of
operations  for  interim periods are not necessarily indicative of the results
to  be  expected  for  a full fiscal year.  The Condensed Consolidated Balance
Sheet  as of December 31, 1996 was derived from audited consolidated financial
statements  as  of  that  date  but  does  not include all the information and
footnotes  required  by  generally  accepted  accounting  principles.    It is
suggested  that  these  condensed consolidated financial statements be read in
conjunction  with  the  Company's  audited  consolidated  financial statements
included in the Company's Annual Report on Form 10-K, as amended, for the year
ended  December  31,  1996.

NOTE 2.    SUMMARY OF FINANCE RECEIVABLES, NET
           -----------------------------------

Following  is  a summary of Finance Receivables, net, as of September 30, 1997
and  December  31,  1996  (in  thousands):

<TABLE><CAPTION>
                                            September 30,    December 31,
                                                1997             1996
                                           ---------------  --------------
<S>                                        <C>              <C>
  Principal Balances. . . . . . . . . . .  $       41,727   $      58,281 
  Add:  Accrued Interest. . . . . . . . .             447             718 
   Loan Origination Costs . . . . . . . .             503             189 
  Finance Receivables . . . . . . . . . .          42,677          59,188 
  Less Allowance for Credit Losses. . . .          (6,331)         (8,125) 
                                           ---------------  --------------
  Finance Receivables, net. . . . . . . .  $       36,346   $      51,063 
                                           ===============  ==============

  Finance Receivables Held for Sale . . .  $       42,677   $       7,000 
  Finance Receivables Held for Investment               -          52,188 
                                           ---------------  --------------
                                           $       42,677   $      59,188 
                                           ===============  ==============
</TABLE>






<PAGE>7
NOTE  3.        RESIDUALS  IN  FINANCE  RECEIVABLES  SOLD
                -----------------------------------------

As  of  September  30,  1997  and  December 31, 1996, the Residuals in Finance
Receivables  Sold  were  comprised  of  the  following  (in  thousands):
<TABLE><CAPTION>
                                                                September 30,    December 31,
                                                                   1997             1996
                                                               ---------------  --------------
<S>                                                            <C>              <C>
  Retained interest in subordinated securities
    (B Certificates)                                           $       41,700   $      10,900 
  Net interest spreads, less present value discount                    29,055           6,839 
  Reduction for estimated credit losses                               (45,000)         (7,850)
                                                               ---------------  --------------
  Residuals in finance receivables sold                        $       25,755   $       9,889 
                                                               ===============  ==============

  Securitized principal balances outstanding                   $      228,996   $      51,663 
                                                               ===============  ==============
  Estimated credit losses as a % of securitized 
    principal balances outstanding.                                     19.7%           15.2%
                                                               ===============  ==============

</TABLE>


The  following  table  reflects  a  summary  of  activity for the Residuals in
Finance  Receivables Sold for the three and nine month periods ended September
30,  1997  and  1996,  respectively  (in  thousands).

<TABLE><CAPTION>
                                                      THREE MONTHS ENDED    NINE MONTHS ENDED
                                                         SEPTEMBER 30,        SEPTEMBER 30,
                                                    ---------------------  -------------------
                                                       1997        1996       1997      1996
                                                    ----------  ---------  --------  ---------
<S>                                                 <C>         <C>        <C>       <C>      
Balance, Beginning of Period                        $  27,441   $  5,001   $ 9,889   $      - 
Additions                                              12,377      2,313    34,599      7,445 
Amortization                                           (4,063)      (410)   (8,733)      (541)
Write-down of Residual in Finance Receivables Sold    (10,000)         -   (10,000)         -
                                                    ----------  ---------  --------  ---------
Balance, End of Period                              $  25,755   $  6,904   $25,755   $  6,904 
                                                    ==========  =========  ========  =========
</TABLE>













<PAGE>8
NOTE  4.      NOTES  RECEIVABLE
              -----------------

Following  is  a  summary  of  Notes  Receivable  as of September 30, 1997 and
December  31,  1996  (in  thousands).

<TABLE><CAPTION>

                                   September 30,   December 31,
                                        1997           1996
                                   --------------  -------------
<S>                                <C>             <C>
  FMAC secured debt . . . . . . .  $       63,599  $           -
  FMAC debtor in possession  loan           3,878              -
  Cygnet Program notes receivable          23,664              -
  Others. . . . . . . . . . . . .           2,692          1,063
                                   --------------  -------------
                                   $       93,833  $       1,063
                                   ==============  =============
</TABLE>


NOTE  5.      NOTES  PAYABLE
              --------------

Following is a summary of Notes Payable as of  September 30, 1997 and December
31,  1996  (in  thousands).

<TABLE><CAPTION>
                                                     September 30,   December 31,
                                                          1997           1996
                                                     --------------  -------------
<S>                                                  <C>             <C>
  Revolving Facility with GE Capital                 $          128
  Mortgage loan with finance company                          7,450          7,450
  Note with Bank Group secured by FMAC secured debt          50,429              -
  Other                                                         774            852
                                                     --------------  -------------
                                                     $       58,781  $      12,904
                                                     ==============  =============
</TABLE>

NOTE  6.        COMMON  STOCK  EQUIVALENTS
                --------------------------

Net Earnings (Loss) per common share amounts are based on the weighted average
number  of common shares and common stock equivalents outstanding as reflected
on  Exhibit  11  to  this  Quarterly  Report  on  Form  10-Q.

NOTE  7.        ACQUISITIONS
                ------------

On  January  15, 1997, the Company acquired substantially all of the assets of
Seminole  Finance  Corporation  and  related companies ("Seminole"), including
four  dealerships  in  Tampa/St.  Petersburg  and  a  contract  portfolio  of
approximately  $31.1  million  (6,953 contracts) in exchange for approximately
$2.5 million in cash and assumption of $29.9 million in debt.  The combination
of  the  Company's  audited  consolidated statement of operations for the year
ended  December  31,  1996  and  Seminole's  audited  combined  statement  of
operations for the same period (as if the Seminole acquisition had taken place
on  January  1, 1996) results in combined net loss for the year ended December
<PAGE>9
31,  1996  of  $(3.6)  million.  These  pro  forma results are not necessarily
indicative  of  the future results of operations of the Company or the results
that would have been obtained had the Seminole acquisition occurred on January
1,  1996.  In  addition,  the  pro  forma  results  are  not  intended to be a
projection  of future results. The Company's results of operations in 1997 for
the  assets acquired from Seminole differ materially from 1996 results because
the  Company  significantly  altered  the  type  of vehicles sold at the newly
acquired  car  dealerships,  the  methodology by which the acquired operations
acquire,  recondition,  and market used cars, and the methodology by which the
related  finance  receivables are underwritten and collected, which management
believes  have  resulted  in the acquired operations being profitable in 1997.
Furthermore,  Seminole's audited combined statement of operations for 1996 was
impacted  by several factors that are not expected to have an impact on future
operations.  Such  factors  were  related  to  the  deterioration  of its loan
portfolio,  which  the  Company  believes  resulted from poor underwriting and
ineffective  collection  efforts.  First, due to the deterioration of its loan
portfolio  in 1996, Seminole recorded a total of $7.1 million in provision for
credit  losses.  Second,  the deterioration of its loan portfolio also reduced
its borrowing capacity, thereby reducing Seminole's liquidity. As a result, in
order to raise cash, Seminole sold vehicles at substantially lower margins and
sold  a  portfolio  of notes in December 1996 for a loss of approximately $1.5
million.

On  April 1, 1997, the Company purchased substantially all of the assets of EZ
Plan,  Inc.  (EZ  Plan),  a  Company  engaged  in  the business of selling and
financing  used motor vehicles, including seven dealerships in San Antonio and
a  contract  portfolio  of  approximately  $24.3  million (6,297 contracts) in
exchange  for  $26.3 million in cash. The combination of the Company's audited
consolidated  statement of operations for the year ended December 31, 1996 and
EZ  Plan's audited combined statement of operations for the same period (as if
the  EZ  Plan  acquisition  had  taken  place  on  January 1, 1996) results in
combined  net  earnings  for the year ended December 31, 1996 of $5.9 million.
These  pro  forma results are not necessarily indicative of the future results
of  operations of the Company or the results that would have been obtained had
the  EZ  Plan  acquisition  occurred  on January 1, 1996. In addition, the pro
forma  results  are  not  intended  to  be a projection of future results. The
Company's  results  of operations in 1997 for the assets acquired from EZ Plan
differ  from 1996 results because the Company's management altered the type of
vehicles  sold at the newly acquired car dealerships, the methodology by which
the  acquired  operations  acquire, recondition, and market used cars, and the
methodology  by  which  the  related  finance receivables are underwritten and
collected.

On  September  19,  1997,  the  Company  purchased  substantially  all  of the
dealership  and  loan  servicing assets of Kars Yes Holdings, Inc. and related
companies  (Kars),  a  company  in  the business of selling and financing used
motor  vehicles,  including  six dealerships in the Los Angeles market, two in
the  Miami  market, two in the Atlanta market, and two in the Dallas market in
exchange  for  approximately  $5.5  million  in  cash.  The combination of the
Company's  audited  consolidated  statement  of  operations for the year ended
December 31, 1996 and Kars' statement of operations for the same period (as if
the  Kars  acquisition had taken place on January 1, 1996) results in combined
earnings for the year ended December 31, 1996 of $9.8 million. These pro forma
results  are not necessarily indicative of the future results of operations of
the  Company  or  the  results  that  would  have  been  obtained had the Kars
acquisition  occurred  on  January 1, 1996. In addition, the pro forma results
are  not  intended  to be a projection of future results. The Company does not
expect  the results of operations in 1997 for the assets acquired from Kars to
have  a  material  impact  on  the  Company's  results  of  operations
<PAGE>10
The following summary, prepared on a pro forma basis combines the consolidated
results of operations (unaudited) for the nine months ended September 30, 1997
as  if  the  acquisitions  had  been consummated as of January 1, 1997.  These
proforma  results  are  not  necessarily  indicative  of the future results of
operations of the Company or the results that would have been obtained had the
acquisitions taken place on January 1, 1997.  Comparative information for 1996
for  the  acquired businesses is not available (in thousands, except per share
data).

<TABLE><CAPTION>
                       Nine Months Ended
                       September 30, 1997
                      --------------------
<S>                   <C>
  Sales of Used Cars  $           179,696 
  Interest Income     $            25,054 
  Other Income        $            19,139 
  Total Revenues      $           223,889 
  Net Loss            $            (2,771)
  Loss per Share      $             (0.15)
</TABLE>


NOTE  8.        USE  OF  ESTIMATES
                ------------------

The  preparation of financial statements requires management to make estimates
and  assumptions that affect the reported amount of assets and liabilities and
disclosure  of  contingent assets and liabilities at the date of the financial
statement  and  the  reported  amounts  of  revenues  and  expenses during the
reporting  period.    Actual  results  could  differ  from  those  estimates.

NOTE  9.        BANKRUPTCY  REMOTE  ENTITIES
                ----------------------------

Champion  Receivables Corporation ("CRC") and Champion Receivables Corporation
II ("CRC II") (collectively referred to as "Securitization Subsidiaries"), are
the  Company's  wholly-owned  special  purpose  "bankruptcy  remote entities".
Their  assets  include  Residuals  in Finance Receivables Sold and Investments
Held  In  Trust,  in  the  amounts  of  $25.8  million  and  $16.2  million,
respectively,  at  September 30, 1997, which amounts would not be available to
satisfy  claims  of  creditors  of  the  Company  on  a  consolidated  basis.

NOTE  10.        RECLASSIFICATIONS
                 -----------------

Certain reclassifications have been made to previously reported information to
conform  to  the  current  presentation.

                                    ITEM 2.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

This  Quarterly  Report  on  Form  10-Q  contains  forward looking statements.
Additional  written  or  oral  forward  looking  statements may be made by the
Company  from  time  to  time  in  filings  with  the  Securities and Exchange
Commission  or  otherwise.    Such  forward  looking statements are within the
meaning of that term in Section 27A of the Securities Act of 1933, as amended,
<PAGE>11
and  Section  21E  of  the  Securities Exchange Act of 1934, as amended.  Such
statements  may  include,  but  not  be  limited  to, projections of revenues,
income,  or loss, capital expenditures, plans for future operations, financing
needs  or plans, and plans relating to products or services of the Company, as
well as assumptions relating to the foregoing.  The words "believe," "expect,"
"anticipate,"  "estimate," "project," and similar expressions identify forward
looking  statements.    Forward  looking  statements are inherently subject to
risks  and  uncertainties,  some  of  which cannot be predicted or quantified.
Future  events and actual results could differ materially from those set forth
in,  contemplated  by,  or  underlying  the  forward  looking statements.  The
Company  undertakes  no  obligation  to  publicly update or revise any forward
looking  statements, whether as a result of new information, future events, or
otherwise.    Statements  in this Quarterly Report, including the Notes to the
Condensed  Consolidated  Financial Statements and "Management's Discussion and
Analysis  of Financial Condition and Results of Operations," describe factors,
among  others, that could contribute to or cause such differences.  Additional
risk  factors  that could cause actual results to differ materially from those
expressed in such forward looking statements are set forth in Exhibit 99 which
is attached hereto and incorporated by reference into this Quarterly Report on
Form  10-Q.

INTRODUCTION

General.    Ugly  Duckling  Corporation  ("Company")  operates a chain of "buy
here-pay  here"  used  car  dealerships  in the United States and underwrites,
finances, and services retail installment contracts generated from the sale of
used  cars  by its dealerships ("Company Dealerships") and by third party used
car dealers ("Third Party Dealers") located in selected markets throughout the
country.    As  part  of its financing activities, the Company has initiated a
collateralized  dealer  financing program ("Cygnet Program") pursuant to which
it  provides  qualified  independent  used car dealers with operating lines of
credit  secured  by  the  dealers'  retail installment contract portfolios and
inventory.    The  Company  targets its products and services to the sub-prime
segment  of  the  automobile  financing industry, which focuses on selling and
financing  the sale of used cars to persons who have limited credit histories,
low  incomes,  or  past  credit  problems.

The  Company  commenced  its  used  car  sales and finance operations with the
acquisition  of  two  Company  Dealerships  in  1992. During 1993, the Company
acquired  three  additional  Company  Dealerships.  In  1994,  the  Company
constructed  and  opened  four  new  Company  Dealerships  that  were  built
specifically to meet the Company's new standards of appearance, reconditioning
capabilities,  size, and location. During 1994, the Company closed one Company
Dealership  because the facility failed to satisfy these new standards and, at
the end of 1995, closed its Gilbert, Arizona dealership.  In January 1997, the
Company  acquired  selected  assets  of  a  group  of companies engaged in the
business  of  selling  and  financing  used  motor  vehicles,  including  four
dealerships  located  in  the  Tampa Bay/St. Petersburg market (Seminole).  In
March  1997, the Company opened its first used car dealership in the Las Vegas
market.    In April 1997, the Company acquired selected assets of a company in
the  business  of  selling  and financing used motor vehicles, including seven
dealerships  located  in  the  San Antonio market (EZ Plan).  In addition, the
Company  opened  two  additional dealerships in the Albuquerque market and one
additional dealership in the Phoenix market during the second quarter of 1997.
In  August  1997,  the  Company  closed  a dealership in Prescott, Arizona. In
September  1997,  the  Company  acquired  selected  assets of a company in the
business  of selling used motor vehicles, including six dealerships in the Los
Angeles  market, two in the Miami market, two in the Atlanta market and two in
the  Dallas  market  (Kars).  The  Company  operated  35  and 8 dealerships at
<PAGE>12
September  30,  1997  and  1996,  respectively.

In  1994,  the  Company  acquired  Champion  Financial  Services,  Inc.,  an
independent  automobile finance company.  In April 1995, the Company initiated
an  aggressive plan to expand the number of contracts purchased from its Third
Party  Dealer  network.  This  expansion  enabled  the Company to leverage its
existing  infrastructure and increase its contract portfolio much more quickly
than  it  could through the expansion of its Company Dealerships.  The Company
operated  83  and  22  branch  offices  at  September  30,  1997  and  1996,
respectively.    The  Company is in the process of further expanding its Third
Party  Dealer  operations  and  diversifying  its  earning  asset  base  by
implementing  the  Cygnet Program pursuant to which the Company provides Third
Party  Dealers  with  operating credit lines primarily secured by the dealers'
retail  installment  contract  portfolios  and  inventory.

In  1996  the  Company  completed  an  initial public offering and a secondary
offering  in  which  it  sold  common  stock for a total of $82.3 million.  In
February 1997, the Company completed a private placement of common stock for a
total  of  $88.7  million, net of expenses.  The registration of the resale of
the  shares  sold  in  the  private  placement  was  effective  in April 1997.

First Merchants Acceptance Corporation ("FMAC") filed for reorganization under
Chapter  11  of  the  Federal  Bankruptcy  Code  on July 11, 1997 ("Bankruptcy
Case").    In  connection  with  the  Bankruptcy Case, the Company, which owns
approximately  2  1/2% of FMAC's outstanding common stock with a cost basis of
approximately  $1.5 million, agreed to provide up to $10 million of "debtor in
possession"  financing  to  FMAC,  of  which  approximately  $3.8  million was
outstanding  at  September  30, 1997. On August 20, 1997, the Company acquired
approximately  78%  of  the  senior secured debt ("Secured Debt") of FMAC from
certain  members  of  the  senior bank group (Bank Group) that held such debt.
The  Secured  Debt  totaled approximately $97.8 million.  The more significant
terms  of  the  purchase of the Secured Debt included, among other things, the
(i)  purchase  by the Company of the debt at a 10% discount of the outstanding
principal  amount;  (ii) short-term financing by the Bank Group to the Company
for  the  purchase,  with  interest  accruing at LIBOR plus 2% and an up-front
payment  by  the Company to the Bank Group equal to 20% of the purchase price;
and  (iii)  issuance  of  stock  warrants  to the Bank Group to purchase up to
389,800  shares  of the Company's common stock at an exercise price of $20 per
share  over  a thirty-month term and subject to a call feature by the Company.
See Part II, Item 5, Other Information, for subsequent events which impact the
FMAC  Secured  Debt  and  debtor  in  possession  loan.

The  following  discussion  and  analysis  provides  information regarding the
Company's  consolidated  financial  position  as  of  September  30,  1997 and
December  31,  1996, and its results of operations for the three month periods
ended  September  30,  1997 and 1996, respectively, and the nine month periods
ended  September  30,  1997  and  1996,  respectively.

Growth  in Finance Receivables.  As a result of the Company's rapid expansion,
contract  receivables  serviced  increased  by  146.3%  to  $270.7  million at
September  30,  1997 (including $229.0 million in contracts serviced under the
Company's  Securitization  Program)  from  $109.9 million at December 31, 1996
(including  $51.7  million  in  contracts  serviced  under  the  Company's
Securitization  Program).

The  following  tables  reflect  the growth in period end balances measured in
terms  of  the  principal  amount  and  the  number  of  contracts.


<PAGE>13
<TABLE><CAPTION>
TOTAL  CONTRACTS  OUTSTANDING:
(IN  THOUSANDS,  EXCEPT  NUMBER  OF  CONTRACTS)
- -----------------------------------------------
                                                 SEPTEMBER 30,          DECEMBER 31,
                                             ---------------------  --------------------
                                                      1997                1996
                                             ---------------------  --------------------
                                              PRINCIPAL   NO  OF    PRINCIPAL    NO  OF
                                                AMOUNT   CONTRACTS    AMOUNT   CONTRACTS
                                             ----------  ---------  ---------  ---------
<S>                                          <C>         <C>        <C>         <C>
Company Dealerships                          $  120,307     24,567  $   49,066    9,615
Third Party Dealers                             150,416     31,483      60,878   12,942
                                             ----------  ---------  ----------  -------
Total Portfolio Managed                         270,723     56,050     109,944   22,557
                                             ----------  ---------  ----------  -------
  Less Portfolios Securitized and Sold:
   Company Dealerships                          103,762     21,912      41,998    8,570
   Third Party Dealers                          125,234     25,028       9,665    2,042
                                             ----------  ---------  ----------  -------
      Total Portfolios Securitized and Sold     228,996     46,940      51,663   10,612
                                             ----------  ---------  ----------  -------
  Company Total                              $   41,727      9,110  $   58,281   11,945
                                             ==========  =========  ==========  =======
</TABLE>

In  addition  to the Company Dealership and Third Party Dealer loan portfolios
summarized  above, the Company also services loan portfolios totaling approxi-
mately $162.0 million for Kars as of September 30, 1997.

The  following  tables  reflect the growth in contract originations by Company
Dealerships  and contract purchases from Third Party Dealers measured in terms
of  the  principal  amount  and  the  number  of  contracts.

<TABLE><CAPTION>
TOTAL CONTRACTS ORIGINATED/PURCHASED:
(IN THOUSANDS, EXCEPT NUMBER OF CONTRACTS)
THREE MONTHS ENDED SEPTEMBER 30,
- ------------------------------------------                                                               
                                                          1997                        1996
                                            -------------------------------  ---------------------------------
                                           PRINCIPAL     NO. OF    AVERAGE   PRINCIPAL     NO. OF     AVERAGE
                                             AMOUNT    CONTRACTS  PRINCIPAL    AMOUNT    CONTRACTS   PRINCIPAL
                                           ----------  ---------  ---------  ----------  ---------  ----------
<S>                                        <C>         <C>        <C>        <C>         <C>        <C>
Company Dealerships                        $   32,147      4,389  $   7,324  $   11,082      1,575  $7,036
Third Party Dealers                            52,588      9,236      5,694      15,716      2,678   5,869
                                           ----------  ---------  ---------  ----------  ---------  ------
  Total                                    $   84,735     13,625  $   6,219  $   26,798      4,253  $6,301
                                           ==========  =========  =========  ==========  =========  ======
</TABLE>







<PAGE>14
<TABLE><CAPTION>
TOTAL CONTRACTS ORIGINATED/PURCHASED:
(IN THOUSANDS, EXCEPT NUMBER OF CONTRACTS)
NINE MONTHS ENDED SEPTEMBER 30,
- ------------------------------------------
                                                          1997                        1996
                                            -------------------------------  ---------------------------------
                                           PRINCIPAL     NO. OF    AVERAGE   PRINCIPAL     NO. OF     AVERAGE
                                             AMOUNT    CONTRACTS  PRINCIPAL    AMOUNT    CONTRACTS   PRINCIPAL
                                           ----------  ---------  ---------  ----------  ---------  ----------
<S>                                        <C>         <C>        <C>        <C>         <C>        <C>
Company Dealerships                        $  131,526     23,458  $   5,607  $   38,179      5,413     $7,053
Third Party Dealers                           144,237     26,147      5,516      32,919      5,781      5,694
                                           ----------  ---------  ---------  ----------  ---------  ----------
  Total                                    $  275,763     49,605  $   5,559  $   71,098     11,194     $6,351
                                           ==========  =========  =========  ==========  =========  ==========
</TABLE>

Finance  Receivable  Principal  Balances originated/purchased during the three
months  ended  September  30,  1997  increased by 216.2% to $84.7 million from
$26.8  million  in  the  three month period ended September 30, 1996.  For the
nine  month  period  ended  September  30,  1997, Finance Receivable Principal
Balances originated/purchased increased by 287.9% to $275.8 million, including
$55.4  million  from the Seminole and EZ Plan acquisitions (13,250 contracts),
from  $71.1  million  in  the  nine  month  period  ended  September 30, 1996.


RESULTS  OF  OPERATIONS
FOR  THREE  MONTHS  ENDED  SEPTEMBER  30,  1997
COMPARED  TO  THREE  MONTHS  ENDED  SEPTEMBER  30,  1996

The  prices at which the Company sells its cars and the interest rates that it
charges  to  finance  these  sales  take into consideration that the Company's
primary  customers  are  high-risk borrowers, many of whom ultimately default.
The  Provision  for Credit Losses reflects these factors and is treated by the
Company  as  a cost of both the future interest income derived on the contract
receivables originated at Company Dealerships as well as a cost of the sale of
the  cars  themselves.  Accordingly,  unlike  traditional car dealerships, the
Company  does  not  present  gross  profits  in  its  Statements of Operations
calculated  as  Sales  of  Used  Cars  less  Cost  of  Used  Cars  Sold.

Sales  of  Used Cars.  Sales of Used Cars increased by 172.2% to $33.5 million
for  the  three  month period ended September 30, 1997 from $12.3  million for
the  three  month  period  ended  September  30,  1996. This growth reflects a
significant increase in the number of used car dealerships in operation. Units
sold  increased  by  156.1%  to  4,523  units  in the three month period ended
September  30, 1997 from 1,766 units in the three month period ended September
30,  1996.    Same  store  sales  increased  by 4.3% in the three months ended
September  30,  1997  compared  to  the three months ended September 30, 1996.

The average sales price per car increased to $7,413 for the three month period
ended  September  30,  1997  from  $6,976  for  the  three  month period ended
September  30,  1996.

Cost of Used Cars Sold and Gross Margin.  The Cost of Used Cars Sold increased
by 165.7% to $18.5 million for the three month period ended September 30, 1997
from  $7.0  million  for the three month period ended September 30, 1996. On a
per unit basis, the Cost of Used Cars Sold increased by 3.7% to $4,098 for the
three  month  period  ended September 30, 1997 from $3,951 for the three month
<PAGE>15
period  ended September 30, 1996. The gross margin on used car sales (Sales of
Used  Cars  less Cost of Used Cars Sold excluding Provision for Credit Losses)
increased  by  180.6%  to  $15.0    million  for  the three month period ended
September  30,  1997  from  $5.3  million  for  the  three  month period ended
September  30,  1996. As a percentage of sales, the gross margin was 44.7% and
43.4%  for  the  three  month  periods  ended  September  30,  1997  and 1996,
respectively.    On a per unit basis, the gross margin per car sold was $3,315
and  $3,025  for  the  three  month periods ended September 30, 1997 and 1996,
respectively.

Provision  for  Credit  Losses.    A  high  percentage  of  Company Dealership
customers  ultimately  do  not  make  all  of  their  contractually  scheduled
payments,  requiring the Company to charge off the remaining principal balance
due.  As  a  result,  the  Company recognizes a Provision for Credit Losses in
order  to  establish  an Allowance for Credit Losses. The Provision for Credit
Losses  increased  by  157.3%  to $6.5 million in the three month period ended
September  30,  1997  from  $2.5  million  for  the  three  month period ended
September  30,  1996.  This includes an increase of $ 454,000 in the Provision
for Credit Losses in the three month period ended September 30, 1997 for Third
Party  Dealer  receivables and Cygnet Program dealer notes receivable over the
three  month period ended September 30, 1996 when the Company recorded no such
Provision  for Credit Losses.  On a percentage basis, the Provision for Credit
Losses per unit originated at Company Dealerships decreased by 14.1% to $1,386
per  unit  in  the three month period ended September 30, 1997 from $1,613 per
unit  in  the  three month period ended September 30, 1996. As a percentage of
contract  balances originated at Company Dealerships, the Provision for Credit
Losses  averaged  18.2%  and  22.9%, for the for the three month periods ended
September  30, 1997 and 1996, respectively.  The decrease in the Provision for
Credit  Losses per unit and the decrease in the Provision for Credit Losses as
a  percentage  of  contract  balances  originated,  is  due  in  part  to  the
implementation  at  the Company's Arizona based dealerships in the three month
period  ended  September  30,  1997  of  the Company's Gold Wing program which
provides  the  buyer  with certain life and disability insurance.  The Company
purchases  the  insurance  on  behalf of the buyer resulting in an increase in
cost  of sales.  However, as the Company expects fewer charge offs as a result
of customer death or disability, it reduced its Provision for Credit Losses by
an  amount  approximating  the  cost  of  the  insurance  coverage.

Interest  Income.    Interest Income consists primarily of interest on finance
receivables  from  Company  Dealership  sales,  interest on Third Party Dealer
finance receivables, income from Residuals in Finance Receivables Sold, income
from the Cygnet Program, and other interest income from the FMAC Secured Debt.

Company  Dealership  Receivables  - Interest Income increased by 67.7% to $3.7
million  for the three month period ended September 30, 1997 from $2.2 million
for  the  three  month  period  ended  September 30, 1996. Interest Income was
reduced  by  sales  of $155.9 million in Company Dealership contract principal
balances  since  inception of the Securitization Program, and will continue to
be affected in future periods by additional securitizations. A primary element
of the Company's sales strategy is to provide financing to customers with poor
credit  histories  who  are  unable  to  obtain  automobile  financing through
traditional sources.  The Company financed 99.7% of sales revenue and 97.0% of
the  used  cars  sold  at Company Dealerships for the three month period ended
September  30,  1997  compared to 90.0% of sales revenue and 89.2% of the used
cars  sold  for  the  three month period ended September 30, 1996. The average
amount financed increased to $7,614 for the three month period ended September
30,  1997  from  $7,036  for  the three month period ended September 30, 1996.
Primarily as a result of its expansion into markets with interest rate limits,
the Company's yield on its Company Dealership Receivable portfolio has trended
<PAGE>16
downward.  The effective yield on Finance Receivables from Company Dealerships
was  26.0% and 29.5%, for the three month periods ended September 30, 1997 and
1996,  respectively.  The Company's policy is to charge 29.9% per annum on its
Company  Dealership  contracts.    However,  in those states that impose usury
limits  the  Company  charges  the  maximum  interest  rate  permitted.

Third  Party  Dealer  Receivables - Interest Income increased by 96.4% to $3.9
million  for the three month period ended September 30, 1997 from $2.0 million
in  the  three  month  period  ended  September 30, 1996.  Interest Income was
reduced  by  sales  of $157.9 million in Third Party Dealer contract principal
balances  since  inception of the Securitization Program, and will continue to
be  affected  in future periods by additional securitizations. Interest income
has  increased  in  conjunction  with  the  increases  in  Third  Party Dealer
contracts  purchased  and  outstanding. Primarily as a result of its expansion
into markets with interest rate limits, the Company's yield on its Third Party
Dealer  portfolio  has trended downward.  Portfolio yield was 23.6% and 24.2%,
for  the  three month periods ended September 30, 1997 and 1996, respectively.

Cygnet  Program  and  Other  Interest  Income   - Interest income increased by
100.0%  to  $3.0  million for the three month period ended September 30, 1997.
This  income  consisted  of  $1.2  million  in interest income from the Cygnet
Program  and $1.8 million in other interest income from the FMAC Secured Debt.

Gain on Sale of Finance Receivables.  Champion Receivables Corporation ("CRC")
and  Champion  Receivables Corporation II ("CRC II") (collectively referred to
as  "Securitization  Subsidiaries"),  are  the  Company's wholly-owned special
purpose  "bankruptcy  remote  entities". During the first quarter of 1996, the
Company  initiated  a  Securitization  Program under which CRC sold securities
backed  by  contracts  to  SunAmerica  Life  Insurance Company ("SunAmerica").
Beginning  with  the  third  fiscal  quarter of 1997, the Company expanded the
Securitization  Program  to  include  CRC  II  and  sales of CRC II securities
through  private  placement of securities to investors other than Sun America.
Under  the  Securitization Program, the Securitization Subsidiaries assign and
transfer  the  contracts to separate trusts ("Trusts") pursuant to Pooling and
Servicing  Agreements  (the  "Pooling  Agreements").  Pursuant  to the Pooling
Agreements,  Class  A  Certificates  and subordinated Class B Certificates are
issued  to  the  Securitization  Subsidiaries. The Securitization Subsidiaries
then  sell  the  Class  A Certificates to unrelated investors. The transferred
contracts  are  serviced  by  Champion Acceptance Corporation ("CAC"), another
subsidiary of the Company.  Prior to the Company's securitization in the three
month  period  ended  September  30,  1997, the Company's Class A Certificates
received  ratings  from Standard & Poors ranging from "BBB" to "A".  To obtain
these  ratings  from  Standard  &  Poors, CRC was required to provide a credit
enhancement  by  establishing  and  maintaining  a cash spread account for the
benefit  of  the certificate holders.  For the securitization transaction that
was  consummated  during  the three month period ended September 30, 1997, the
Company's  Class A Certificates received a "AAA" rating from Standard & Poors,
and  a  "Aaa" rating from Moody's Investors Service.  To obtain these ratings,
CRC  II (1) obtained an insurance policy from MBIA Insurance Corporation which
unconditionally  and  irrevocably  guaranteed full and complete payment of the
Class  A  guaranteed  distribution  (as  defined),  and  (2) provided a credit
enhancement  by  establishing  and  maintaining  a cash spread account for the
benefit  of  the  certificate holders. The Securitization Subsidiaries make an
initial  cash  deposit  into  the spread account, ranging from 3% to 4% of the
initial underlying finance receivables principal balance and pledges this cash
to  the Trusts. The Securitization Subsidiaries are also required to then make
additional deposits to the spread account from the residual cash flow (through
the  trustees)  as  necessary  to  attain and maintain the spread account at a
specified  percentage,  ranging  from  6.0% to 8.0%, of the underlying finance
<PAGE>17
receivables  principal  balance.  Distributions  are  not  made  to  the
Securitization  Subsidiaries  on  the  Class  B Certificates unless the spread
account  has the required balance, the required periodic payments to the Class
A  Certificate  holders  are  current,  and  the  trustee,  servicer and other
administrative  costs  are  current.

During  the  three  months  ended  September 30, 1997, CRC made initial spread
account  deposits totaling $4.2 million. Additional net deposits to the spread
accounts  during  the  three  months  ended  September  30,  1997 totaled $2.3
million.    Based upon securitizations in effect as of September 30, 1997, the
Company  was  required to maintain an aggregate balance in all spread accounts
of  $17.8 million, a portion of which may be funded over time. As of September
30,  1997,  the  Company maintained a spread account balance of $15.1 million.
Accordingly,  an  additional  $2.7  million will need to be funded from future
cash  flows.  The additional funding requirements will decline as the trustees
deposit  additional  cash  flows  into the spread account and as the principal
balance  of  the  underlying finance receivables declines.  In addition to the
spread  account balance of $15.1 million, the Company had deposited a total of
$1.1  million  in trust accounts in conjunction with certain other agreements.

The  contracts  transferred to the Trusts were purchased by the Securitization
Subsidiaries  from either CAC, Champion Financial Services, Inc. ("CFS"), Ugly
Duckling Car Sales Florida, Inc. ("UDCSF"), or Ugly Duckling Cars Sales Texas,
LLP  ("UDCST"),  in  "true  sale"  transactions  pursuant to separate purchase
agreements.  The  obligations  of  CAC,  as  servicer, pursuant to the Pooling
Agreements are guaranteed by the Company and certain other subsidiaries of the
Company,  other  than  CRC,  CRC  II,  CAC,  CFS,  UDCSF,  and  UDCST.

The  Company  recognizes  a  Gain  on Sale of Finance Receivables equal to the
difference  between the yield earned on the contract portfolio securitized and
the  return  on  the  securities sold plus the release of Allowance for Credit
Losses.    The  amount  of  any  Gain  on  Sale of Loans is based upon certain
estimates, which may not subsequently be realized.  The amount of Gain on Sale
of  Loans  recognized  is  a  function of a number of items including, but not
limited  to,  the seasoning, remaining term, and weighted average net interest
rate  spread  of  the  portfolio  sold, as well as the amount of Allowance for
Credit  Losses  available  for  release.    The amount of Allowance for Credit
Losses  available  for  release  is  evaluated in light of the adequacy of the
Allowance  for  Credit  Losses  as a percentage of retained contract principal
balances.   To the extent that actual cash flows on a securitization are below
original  estimates,  and  differ  materially from the original securitization
assumptions,  and in the opinion of management, those differences appear to be
other  than  temporary in nature, the Company would be required to revalue the
Residual  in  Finance  Receivables Sold, and record a charge to earnings based
upon  the  reduction.  During the three month period ended September 30, 1997,
the  Company  recorded a $10.0 million charge (approximately $6.0 million, net
of  income  taxes)  to  write  down the retained portion of the securitization
assets.

The  Company utilizes a number of estimates in arriving at the Gain on Sale of
Loans.  With  the  exception  of  the  Company's  first  two  securitization
transactions  which  took  place  during  the  first  six  months of 1996, the
estimated  cash  flows into the Trusts were discounted with a rate of 16%. The
two securitization transactions that took place during the first six months of
1996  were  discounted  with  a  rate of 25%.  For securitization transactions
between  June 30, 1996 and June 30, 1997,  for contracts originated at Company
Dealerships,  net  losses  were  originally  estimated  using  total  expected
cumulative net losses at loan origination of approximately 26.0%, adjusted for
actual  cumulative net losses prior to securitization. For contracts purchased
<PAGE>18
from  Third  Party  Dealers,  net losses were originally estimated using total
expected  cumulative  net  losses  at loan origination of approximately 13.5%,
adjusted  for actual cumulative net losses prior to securitization. Prepayment
rates  were estimated to be 1.5% per month of the beginning of month balances.
The  $10.0 million charge (approximately $6.0 million, net of income taxes) in
the three month period ended September 30, 1997, which resulted in a reduction
in  the  carrying  value of the Residuals in Finance Receivables Sold, had the
effect  of  increasing  the  cumulative  net  loss  assumption  for  contracts
originated  at  Company  Dealerships to approximately 27.5%, and for contracts
purchased  from  Third  Party  Dealers  to  approximately  17.5%  for  the
securitization  transactions  that  took place prior to the three month period
ended  September  30,  1997.

For  the  securitization  transaction  that  took place during the three month
period  ended  September  30,  1997,  for  contracts  originated  at  Company
Dealerships,  net  losses  were  estimated using total expected cumulative net
losses  at  loan  origination  of  approximately  27.5%,  adjusted  for actual
cumulative  net  losses  prior  to securitization, and for contracts purchased
from  Third  Party  Dealers,  net  losses  were estimated using total expected
cumulative net losses at loan origination of approximately 17.5%, adjusted for
actual  cumulative  net  losses prior to securitization. Prepayment rates were
estimated  to  be  1.5%  per  month  of  the  beginning  of  month  balance.

The  assumptions  utilized in prior securitizations may not necessarily be the
same  as those utilized in future securitizations.  The Company classifies the
residuals  as  "held-to-maturity"  securities in accordance with SFAS No. 115.

The  Company  securitized an aggregate of $103.7 million in contracts, issuing
$85.1  million in securities during the three months ended September 30, 1997.
In  conjunction  with  this transaction, the Company reduced its Allowance for
Credit  Losses  by  $17.7  million during the three months ended September 30,
1997  and retained a Residual in Finance Receivables Sold of $12.4 million for
a  balance  of $ 25.8 million at September 30, 1997. The Company recorded Loss
on  Sale  of  Loans  during  the three months ended September 30, 1997 of $2.5
million,  which  consisted  of  a Gain on Sale of Loans of $7.5 million from a
securitization,  net  of  the $10.0 million charge to revalue the Residuals in
Finance  Receivables  Sold from prior securitizations.  The Company recognized
Gain  on  Sale  of  Loans  of $1.4 million during the three month period ended
September  30,  1996.   The Gain on Sale of Loans as a percentage of principal
balances  securitized  in  the three month period ended September 30, 1997 was
8.1%  and  6.4%  for  the Company Dealership and Third Party Dealer portfolios
securitized,  respectively,  compared  to  8.2%  for  the  Company  Dealership
portfolio  securitized in the three month period ended September 30, 1996.  No
Third  Party Dealer contracts were securitized in the three month period ended
September  30,  1996.

During  the  three  month  period  ended  September 30, 1997, the Trust issued
certificates  at  a  yield  of 6.3% resulting in net spread, before net credit
losses  and  after  servicing,  insurer,  and  trustee  fees,  of  15.0%.

The Company's net earnings may fluctuate from quarter to quarter in the future
as  a  result  of  the  timing  and  size  of  its  securitizations.

Champion  Receivables Corporation ("CRC") and Champion Receivables Corporation
II ("CRC II") (collectively referred to as "Securitization Subsidiaries"), are
the  Company's  wholly-owned  special  purpose  "bankruptcy  remote entities".
Their  assets  include  Residuals  in Finance Receivables Sold and Investments
Held  In  Trust,  in  the  amounts  of  $25.8  million  and  $16.2  million,
respectively,  at  September 30, 1997, which amounts would not be available to
<PAGE>19
satisfy  claims  of  creditors  of  the  Company  on  a  consolidated  basis.

Other  Income.  Other Income consists primarily of servicing income, insurance
premiums  earned  on  force placed insurance policies, earnings on investments
from  the  Company's  cash  and  cash equivalents, and franchise fees from the
Company's  rent-a-car  franchisees.  This income increased to $3.5 million for
three months ended September 30, 1997 from $349,000 for the three months ended
September  30,  1996.  The  Company services the $229.0 million in securitized
contract  principal balances for monthly fees ranging from .25% to .33% of the
beginning  of  period  principal  balances  (3.0%  to  4.0%  annualized).   In
addition,  in  conjunction  with  the  Kars acquisition in September 1997, the
Company  recognizes  income  from  servicing  the  Kars portfolio at a rate of
approximately  .33%  (4.0%  annualized)  of  beginning  of  period  principal
balances.  Servicing  income  for  the  three  months ended September 30, 1997
increased  to  $2.1  million  from  $240,000  in  the three month period ended
September  30,  1996.    This increase is due to the increase in the principal
balance of contracts being serviced pursuant to the Securitization Program and
the  addition of servicing of the Kars portfolio.  The increase is also due to
an  increase  in  insurance premium income of $427,000 over the same period in
the  prior  year when the Company recognized no insurance premium income.  The
Company  no  longer  actively  engages  in  the rent-a-car franchise business.

Income  before  Operating  Expenses.    As a result of the Company's continued
expansion,  Income  before  Operating Expenses grew by 130.3% to $20.1 million
for  the three month period ended September 30, 1997 from $8.7 million for the
three  month  period  ended  September 30, 1996. Growth of Sales of Used Cars,
Interest  Income  on  the  loan  portfolios  and Other Income were the primary
contributors  to  the  increase.

Operating  Expenses.    Operating  Expenses  consist  of Selling and Marketing
Expenses,  General  and  Administrative  Expenses,  and  Depreciation  and
Amortization.

The  Company has five distinct business segments.  These consist of retail car
sales  operations  (Company  Dealerships),  operations  attributable  to  the
administration  and collection of finance receivables generated at the Company
Dealerships  (Company  Dealership Receivables), activities associated with the
origination,  administration  and  collection of finance receivables purchased
from  Third Party Dealers (Third Party Dealers),  financing activities related
to  the  collateralized  dealer  financing program (Cygnet), and corporate and
other  operations.

A  summary  of  Operating  Expenses  by  business  segment for the three month
periods  ended  September  30,  1997  and  1996,  respectively,  follows:

<TABLE><CAPTION>
                                                 Company       Third
                                   Company      Dealership     Party              Corporate
                                 Dealerships   Receivables  Receivables   Cygnet    & Other   Total
                                 ------------  -----------  -----------  -------  ---------  -------
<S>                              <C>           <C>         <C>           <C>      <C>       <C>
1997:
  Selling and Marketing . . . .  $      2,887  $        -  $          -  $     -  $      -  $ 2,887
  General and Administrative. .         6,053       2,999         4,629      674     3,274   17,629
  Depreciation and Amortization           426         318           101        7       149    1,001
                                 ------------  ----------  ------------  -------  --------  -------
                                 $      9,366  $    3,317  $      4,730  $   681  $  3,423  $21,517
                                 ============  ==========  ============  =======  ========  =======
</TABLE>
<PAGE>20
<TABLE><CAPTION>
Company       Third
                                   Company      Dealership     Party              Corporate
                                 Dealerships   Receivables  Receivables   Cygnet    & Other   Total
                                 ------------  -----------  -----------  -------  ---------  -------
<S>                              <C>           <C>         <C>           <C>      <C>       <C>
1996:
  Selling and Marketing . . . .  $        635  $        -  $          -  $     -  $     17  $   652
  General and Administrative. .         2,000         339         1,260        -       906    4,505
  Depreciation and Amortization            85         200            56        -        86      427
                                 ------------  ----------  ------------  -------  --------  -------
                                 $      2,720  $      539  $      1,316  $     -  $  1,009  $ 5,584
                                 ============  ==========  ============  =======  ========  =======
</TABLE>

Selling  and  Marketing Expenses.  For the three month periods ended September
30,  1997  and  1996,  Selling  and  Marketing  Expenses were comprised almost
entirely  of  advertising costs and commissions relating to Company Dealership
operations. Selling and Marketing Expenses increased by 342.8% to $2.9 million
for  the  three  month  period  ended September 30, 1997 from $652,000 for the
three  month period ended September 30, 1996. As a percentage of Sales of Used
Cars,  these expenses averaged 8.6% for the three month period ended September
30,  1997  and  5.3% for the three month period ended September 30, 1996. On a
per  unit  sold  basis,  Selling and Marketing Expenses of Company Dealerships
increased to $638 per unit for the three month period ended September 30, 1997
from  $369  per unit for the three month period ended September 30, 1996. This
increase  is  primarily  due  to  increased marketing production costs, and an
increase  in  marketing  efforts in the Tampa Bay/St. Petersburg, San Antonio,
Las  Vegas,  and  Albuquerque  markets  where  the Company initially commenced
operations  in  1997.

General  and  Administrative  Expenses.    General and Administrative Expenses
increased  by  291.3%  to  $17.6  million    for  the three month period ended
September  30,  1997  from  $4.5  million  for  the  three  month period ended
September  30,  1996.  These  expenses  represented  31.9%  and 24.7% of total
revenues, adjusted for the $10.0 million charge, for three month periods ended
September  30,  1997,  and  1996,  respectively.   The increase in General and
Administrative  Expenses is a result of the Company's increased number of used
car  dealerships,  significant  expansion  of its Third Party Dealer financing
operations,  commencement  of  Cygnet  operations,  and continued expansion of
infrastructure  to  administer  growth.

Depreciation  and  Amortization.    Depreciation  and Amortization consists of
depreciation  and  amortization  on  the  Company's property and equipment and
amortization  of  the  Company's  goodwill  and  trademarks.  Depreciation and
amortization  increased  by  134.4% to $1.0 million for the three month period
ended  September  30,  1997  from  $427,000  for  the three month period ended
September  30,  1996.  The  increase  was  due  primarily  to  the increase in
amortization  of  goodwill  associated with the Company's recent acquisitions,
and  increased  depreciation expense from the addition of used car dealerships
and  Third  Party  Dealer  Branch  offices.

Interest  Expense.  Interest expense increased by 32.6% to $1.6 million in the
three  month  period  ended  September 30, 1997 from $1.2 million in the three
month  period  ended September 30, 1996. The increase in interest expense over
the  prior comparable period is due in part to the debt assumed by the Company
in  conjunction  with  the  acquisition  of  the  FMAC secured debt, which was
financed  by  the Company with a note payable to the FMAC senior bank group of
approximately  $55.1  million  and resulted in incremental interest expense of
<PAGE>21
$514,000.    See  Liquidity and Capital Resources-FMAC Senior Bank Group Debt.

Income  Taxes.    As  a  result of the loss incurred in the three month period
ended  September  30, 1997, the Company realized an income tax benefit of $1.1
million,  an  effective  rate  of  38.4%.    In  the  three month period ended
September  30,  1996,  no  income  tax was incurred due to income tax benefits
realized  from the Company's reduction in its valuation allowance for deferred
income  tax  assets.


RESULTS  OF  OPERATIONS
FOR  NINE  MONTHS  ENDED  SEPTEMBER  30,  1997
COMPARED  TO  NINE  MONTHS  ENDED  SEPTEMBER  30,  1996

Sales  of  Used  Cars.  Sales of Used Cars increased by 87.2% to $79.5 million
for  the nine month period ended September 30, 1997 from $42.5 million for the
nine  month period ended September 30, 1996. This growth reflects increases in
the number of used car dealerships in operation, and average unit sales price.
Units  sold  increased by 75.9% to 10,801 units in the nine month period ended
September  30,  1997 from 6,141 units in the nine month period ended September
30,  1996.  Same  store  unit sales declined by 13.4% in the nine month period
ended September 30, 1997 compared to the nine month period ended September 30,
1996.  This  is  due  to the increased emphasis on underwriting at the Company
Dealerships,  particularly  one  dealership  where unit sales decreased by 619
units,  which represents 77.0% of the decrease for the nine month period ended
September  30,  1997  compared  to  the  same  period  in  1996.

The average sales price per car increased by 6.4% to $7,364 for the nine month
period  ended  September  30, 1997 from $6,920 for the nine month period ended
September  30,  1996.

Cost of Used Cars Sold and Gross Margin.  The Cost of Used Cars Sold increased
by  78.5% to $42.5  million for the nine month period ended September 30, 1997
from  $23.8   million for the nine month period ended September 30, 1996. On a
per unit basis, the Cost of Used Cars Sold increased by 1.5% to $3,938 for the
nine  month  period  ended  September  30, 1997 from $3,881 for the nine month
period  ended September 30, 1996. The gross margin on used car sales (Sales of
Used  Cars  less Cost of Used Cars Sold excluding Provision for Credit Losses)
increased by 98.3% to $37.0  million for the nine month period ended September
30,  1997  from  $18.7  million  for the nine month period ended September 30,
1996.  As  a percentage of sales, the gross margin was 46.5% and 43.9% for the
nine  month periods ended September 30, 1997 and 1996, respectively.  On a per
unit  basis,  the gross margin per car sold was $3,426 and $3,039 for the nine
month  periods  ended  September  30,  1997  and  1996,  respectively.

Provision  for  Credit  Losses.  The  Provision for Credit Losses increased by
99.2%  to $15.4 million in the nine month period ended September 30, 1997 over
$7.7 million for the nine month period ended September 30, 1996. This includes
an  increase  of  $1.2  million in the Provision for Credit Losses in the nine
month  period  month  ended September 30, 1997 for third party receivables and
the  Cygnet dealer notes receivable over the nine month period ended September
30,  1996  when  the Company recorded no Provision for Credit losses for third
party  receivables  or  the  Cygnet  dealer  notes receivable. On a percentage
basis,  the  Provision  for  Credit  Losses  per  unit  originated  at Company
Dealerships  increased  by  12.8%  to $1,505 per unit in the nine month period
ended  September  30, 1997 from $1,334 per unit in the nine month period ended
September  30,  1996.  This  increase  is  primarily due to an increase in the
average  amount financed in the nine months ended September 30, 1997 to $7,457
per  unit  from  $6,604  per unit in the nine month period ended September 30,
<PAGE>22
1996.    As  a  percentage  of contract balances originated, the Provision for
Credit  Losses  averaged  20.2%  and  20.2%,  for the nine month periods ended
September  30,  1997  and  1996,  respectively.

Interest  Income.    Interest Income consists primarily of interest on finance
receivables  from  Company  Dealership  sales,  interest on Third Party Dealer
finance receivables, income from Residuals in Finance Receivables Sold, income
from the Cygnet Program, and other interest income from the FMAC Secured Debt.

Company  Dealership  Receivables  - Interest Income increased by 30.0% to $9.6
million  for  the nine month period ended September 30, 1997 from $7.4 million
for  the  nine  month  period  ended  September  30, 1996. Interest Income was
reduced  by  sales  of $155.9 million in Company Dealership contract principal
balances  since  inception  of  the Securitization Program, including sales of
$95.7  million  in  Company Dealership contract principal balances in the nine
months  ended  September  30, 1997, and will continue to be affected in future
periods  by  additional  securitizations.  The Company financed 95.7% of sales
revenue  and  94.5%  of the used cars sold at Company Dealerships for the nine
month  period  ended September 30, 1997 compared to 89.8% of sales revenue and
94.1%  of  the  used  cars  sold for the nine month period ended September 30,
1996.  The  average  amount  financed  increased  to $7,457 for the nine month
period  ended  September  30, 1997 from $6,604 for the nine month period ended
September  30,  1996.  As a result of its expansion into markets with interest
rate limits, the Company's yield on its Company Dealership Receivable contract
portfolio  has  trended  downward.  The effective yield on Finance Receivables
from Company Dealerships was 27.7% and 29.2%, for the nine month periods ended
September  30,  1997 and 1996, respectively. The Company's policy is to charge
29.9% per annum on its Company Dealership contracts.  However, in those states
that  impose  usury  limits  the  Company  charges  the  maximum interest rate
permitted.

Third  Party Dealer Receivables - Interest Income increased by 135.5% to $10.6
million  for  the nine month period ended September 30, 1997 from $4.5 million
in  the  nine  month  period  ended  September  30, 1996.  Interest Income was
reduced  by  sales  of $157.9 million in Third Party Dealer contract principal
balances  since  inception  of  the Securitization Program, including sales of
$147.9   million in Third Party Dealer contract principal balances in the nine
months  ended  September  30, 1997, and will continue to be effected in future
periods  by  additional  securitizations.  Interest  income  has  increased in
conjunction  with  the increases in Third Party Dealer contracts purchased and
outstanding. Primarily as a result of its expansion into markets with interest
rate  limits,  the  Company's  yield  on  its Third Party Dealer portfolio has
trended  downward.  Portfolio  yield  was  23.2% and 24.7%, for the nine month
periods  ended  September  30,  1997  and  1996,  respectively.

Cygnet  Program  and  Other  Interest  Income   - Interest income increased by
100.0%  to  $3.2  million for the three month period ended September 30, 1997.
This  income  consisted  of  $1.3  million  in interest income from the Cygnet
Program  and  $1.8  million  in  interest  income from the aforementioned FMAC
Secured  Debt.

Gain  on  Sale  of  Finance  Receivables.   During the nine month period ended
September 30, 1997, the Company  securitized an aggregate of $245.5 million in
contracts,  issuing  $202.0  million  in  securities.  Pursuant  to  these
transactions,  the  Company  reduced  its Allowance for Credit Losses by $39.5
million  during  the  nine  month period ended September 30, 1997. The Company
recorded  Gain  on  Sale of Loans during the nine month period ended September
30, 1997 of $10.3 million, which consisted of a Gain on Sale of Loans of $20.3
million  from   securitization transactions during the nine month period ended
<PAGE>23
September  30,  1997,  net  of  the  $10.0  million charge (approximately $6.0
million,  net of income taxes) to revalue the Residuals in Finance Receivables
Sold.  The Company recognized Gain on Sale of Loans of $2.6 million during the
nine  month  period  ended  September 30, 1996. The Gain on Sale of Loans as a
percentage  of  principal balances securitized was 8.6% and 8.1% respectively,
for  the  Company  Dealership and Third Party Dealer portfolios securitized in
the  nine  month  period  ended  September  30, 1997, compared to 6.2% for the
Company  Dealership  portfolios  securitized  in  the  nine month period ended
September  30,  1996.  No Third Party Dealer contracts were securitized in the
nine  month  period  ended  September  30,  1996.   The difference in the gain
percentage  on  the  Company Dealership portfolios is due to the fact that the
portfolios  securitized  in  the first nine months of 1996 were more seasoned,
resulting  in a much shorter remaining life than the portfolios securitized in
the  first nine months of 1997, and lower "A" certificate coupon rates,  which
results  in  an  increase in gain on sale, net of the impact of increasing the
cumulative  net  credit  loss  assumptions.

During  the  nine  month  period  ended  September  30, 1997, the Company made
initial spread account deposits totaling $7.4 million. Additional net deposits
to  the  spread accounts during the nine month period ended September 30, 1997
totaled  $4.9  million  resulting in a total balance in the spread accounts of
$15.1  million  as  of September 30, 1997.   In addition to the spread account
balance of $15.1 million, the Company had deposited a total of $1.1 million in
trust  accounts  in  conjunction  with  certain  other  agreements.

During  the  nine  month  period  ended  September 30, 1997, the Trusts issued
certificates  at a weighted average yield of 7.5% with the yields ranging from
6.3%  to  8.2%,  resulting  in net spreads, before net credit losses and after
servicing  and trustee fees, ranging from 12.5% to 17.8%, and averaging 15.0%.

Other  Income.    Other  Income  which consists primarily of servicing income,
insurance  premiums  earned  on  force  placed insurance policies, earnings on
investments  from  the Company's cash and cash equivalents, and franchise fees
from  the Company's rent-a-car franchisees increased by 791.4% to $7.0 million
for  nine  months  ended  September  30, 1997 from $780,000 for the nine month
period  ended  September  30, 1996. The Company services the $229.0 million in
securitized  contract principal balances for monthly fees ranging from .25% to
 .33% of the beginning of period principal balances (3.0% to 4.0% annualized In
addition,  in  conjunction  with  the  Kars acquisition in September 1997, the
Company  recognizes  income  from  servicing  the  Kars portfolio at a rate of
approximately  .33%  (4.0%  annualized)  of  beginning  of  period  principal
balances.    Servicing  income  for  the  nine months ended September 30, 1997
increased  to  $3.8  million  from  $487,000  in  the  nine month period ended
September  30,  1996.   The significant increase is due to the increase in the
principal  balance  of contracts being serviced pursuant to the Securitization
Program  and  the addition of servicing of the Kars portfolio. The increase is
also  due to an increase in insurance premium income of $607,000 over the same
period  in  the  prior  year  when the Company recognized no insurance premium
income  and an increase in earnings on investments of $1.2 million compared to
no investment earnings in the nine month period ended September 30, 1996.  The
Company  no  longer  actively  engages  in  the rent-a-car franchise business.

Income  before  Operating  Expenses.    As a result of the Company's continued
expansion,  Income  before  Operating Expenses grew by 137.9% to $62.3 million
for  the nine month period ended September 30, 1997 from $26.2 million for the
nine  month  period  ended  September  30, 1996. Growth of Sales of Used Cars,
Interest  Income  on  the  loan  portfolios,  Gain on Sale of Loans, and Other
Income  were  the  primary  contributors  to  the  increase.

<PAGE>24
Operating  Expenses.    Operating  Expenses  consist  of Selling and Marketing
Expenses,  General  and  Administrative  Expenses,  and  Depreciation  and
Amortization.

The  Company has five distinct business segments.  These consist of retail car
sales  operations  (Company  Dealerships),  operations  attributable  to  the
administration  and collection of finance receivables generated at the Company
Dealerships  (Company  Dealership Receivables), activities associated with the
origination,  administration  and  collection of finance receivables purchased
from  Third Party Dealers (Third Party Dealers),  financing activities related
to  the  collateralized  dealer  financing program (Cygnet), and corporate and
other  operations.

A summary of Operating Expenses by business segment for the nine month periods
ended  September  30,  1997  and  1996,  respectively,  follows:

<TABLE><CAPTION>
                                                 Company       Third
                                   Company      Dealership     Party              Corporate
                                 Dealerships   Receivables  Receivables   Cygnet    & Other   Total
                                 ------------  -----------  -----------  -------  ---------  -------
<S>                              <C>           <C>          <C>          <C>      <C>       <C>
1997
  Selling and Marketing . . . .  $      6,670  $         -  $        -  $      9  $      1  $ 6,680
  General and Administrative. .        14,196        7,563      10,076       896     7,758   40,489
  Depreciation and Amortization           984          785         261         7       422    2,459
                                 ------------  ----------  -----------  --------  --------  -------
                                 $     21,850  $     8,348  $   10,337  $    912  $  8,181  $49,628
                                 ============  ===========  ==========  ========  ========  =======
</TABLE>

<TABLE><CAPTION>
                                                 Company       Third
                                   Company      Dealership     Party              Corporate
                                 Dealerships   Receivables  Receivables   Cygnet    & Other   Total
                                 ------------  -----------  -----------  -------  ---------  -------
<S>                              <C>           <C>          <C>          <C>      <C>       <C>
1996:
  Selling and Marketing . . . .  $      2,898  $         -  $         -  $     -  $      17  $ 2,915
  General and Administrative. .         6,225        2,067        2,470        -      2,789   13,551
  Depreciation and Amortization           235          567          131        -        195    1,128
                                 ------------  -----------  -----------  --------  --------  -------
                                 $      9,358  $     2,634  $     2,601  $     -  $   3,001  $17,594
                                 ============  ===========  ===========  ========  ========  =======
</TABLE>

Selling  and  Marketing  Expenses.  For the nine month periods ended September
30,  1997  and  1996,  Selling  and  Marketing  Expenses were comprised almost
entirely  of  advertising costs and commissions relating to Company Dealership
operations. Selling and Marketing Expenses increased by 129.2% to $6.7 million
for  the  nine month period ended September 30, 1997 from $2.9 million for the
nine  month  period ended September 30, 1996. As a percentage of Sales of Used
Cars,  these  expenses averaged 8.4% and 6.9% for the nine month periods ended
September  30, 1997, and 1996, respectively. On a per unit sold basis, Selling
and  Marketing  Expenses of Company Dealerships increased by 30.3% to $618 per
unit for the nine month period ended September 30, 1997 from $475 per unit for
the  nine  month  period ended September 30, 1996.  This increase is primarily
due  to  increased  marketing  production  costs, and an increase in marketing
efforts  in  the  Tampa  Bay/St.  Petersburg,  San  Antonio,  Las  Vegas,  and
<PAGE>25
Albuquerque  markets where the Company initially commenced operations in 1997,
combined  with  a  decrease  in  same  store  unit  sales.

General  and  Administrative  Expenses.    General and Administrative Expenses
increased by 198.8% to $40.5 million for the nine month period ended September
30,  1997  from  $13.6  million  for the nine month period ended September 30,
1996.  These  expenses  represented 33.7% and 23.5% of total revenues for nine
month  periods  ended September 30, 1997, and 1996, respectively. The increase
in  General and Administrative Expenses is primarily a result of the Company's
increased  number  of  used  car  dealerships and significant expansion of its
Third  Party  Dealer  financing  operations  as well as continued expansion of
infrastructure  to  administer  growth.

Depreciation  and  Amortization.    Depreciation  and Amortization consists of
depreciation  and  amortization  on  the  Company's property and equipment and
amortization  of  the  Company's  goodwill  and  trademarks.  Depreciation and
amortization  increased  by  118.0%  to $2.5 million for the nine month period
ended  September  30,  1997  from $1.1 million for the nine month period ended
September  30,  1996.  The  increase  was  due  primarily  to  the increase in
amortization  of  goodwill  associated with the Company's recent acquisitions,
and  increased  depreciation expense from the addition of used car dealerships
and  Third  Party  Dealer  Branch  offices

Interest  Expense.    Interest expense decreased by 34.9% to $2.9 million from
$4.5  million in the nine month period ended September 30, 1996.  The decrease
in 1997, despite significant growth in Company assets, is primarily the result
of  the  two public offerings that were completed in 1996, a private placement
that  was  completed  in  February  of 1997 which generated, in the aggregate,
approximately $168.1 million in cash, and the Company's Securitization Program
which  generated  cash  from the sale of Finance Receivables which the Company
utilized  to  pay  down  debt.  Further, concurrent with the Company's initial
public  offering  on  June 21, 1996, the Company restructured its Subordinated
Notes  Payable  reducing  the  borrowing rate on that debt from 18% to 10% per
annum.

Income  Taxes.    Income  taxes  totaled $4.0 million in the nine month period
ended  September  30, 1997, an effective tax rate of 41.2%.  In the nine month
period  ended September 30, 1996, no income tax was incurred due to income tax
benefits  realized from the Company's reduction in its valuation allowance for
deferred  income  tax  assets.

ALLOWANCE  FOR  CREDIT  LOSSES

The  Company  has  established an Allowance for Credit Losses ("Allowance") to
cover  anticipated  credit losses on the contracts currently in its portfolio.
The  Allowance  has  been established through the Provision for Credit Losses,
and  through  nonrefundable  acquisition discounts on contracts purchased from
Third  Party  Dealers.  The  Allowance  on  contracts  originated  at  Company
Dealerships  decreased  to  20.0%  of  outstanding  principal  balances  as of
September 30, 1997 compared to 23.0% as of December 31, 1996. The Allowance as
a  percentage  of  Third  Party Dealer contracts decreased to 12.0% from 12.7%
over the same period.  The Allowance as a percentage of the Company's combined
contract  portfolio  increased  to  15.2%  at September 30, 1997 from 13.9% at
December  31, 1996.  The increase in the Allowance percentage is primarily due
to  the  composition  of  the  total portfolio with an increase in the Company
Dealership  Receivable  portfolio  relative to the total portfolio compared to
December  31,  1996.


<PAGE>26
The following table reflects activity in the Allowance, as well as information
regarding charge off activity, for the three month periods ended September 30,
1997  and  1996,  in  thousands.

<TABLE><CAPTION>
                                        COMPANY DEALERSHIPS   THIRD PARTY DEALERS
                                      ---------------------  -----------------------
                                        THREE MONTHS ENDED     THREE MONTHS ENDED
                                           SEPTEMBER 30,          SEPTEMBER 30,
                                      ---------------------  -----------------------
                                          1997        1996        1997       1996
                                      -----------  ---------  ----------  ----------
<S>                                   <C>          <C>         <C>         <C>
Allowance Activity:
Balance, Beginning of Period          $    9,929   $   5,974   $   4,506   $   2,074 
Provision for Credit Losses                6,084       2,541         228           - 
Discount Acquired                              -           -       6,581       1,816 
Reduction Attributable to Loans Sold     (10,325)     (3,263)     (7,354)          - 
Net Charge Offs                           (2,379)     (1,681)       (939)       (835)
                                      -----------  ----------  ----------  ----------
Balance, End of Period                $    3,309   $   3,571   $   3,022   $   3,055
                                      ===========  ==========  ==========  ==========
Charge off Activity:
Principal Balances:
  Collateral Recovered                $   (2,319)  $  (1,664)  $  (1,066)  $  (1,003)
  Collateral Not Recovered                  (820)       (342)       (198)       (191)
                                      -----------  ----------  ----------  ----------
  Total Principal Balances                (3,139)    (2,006)      (1,264)     (1,194)
  Accrued Interest                             -       (114)           -         (64)
  Recoveries, Net                            760        439          325         423
                                      -----------  ----------  ----------  ----------
Net Charge Offs                       $   (2,379)  $ (1,681)  $     (939)  $    (835)
                                      ===========  ==========  ==========  ==========
Net Charge Offs as % of Average             23.8%      28.3%        17.5%       10.2%
  Principal  Outstanding              ===========  ==========  =========  ===========
</TABLE>























<PAGE>27
The following table reflects activity in the Allowance, as well as information
regarding  charge off activity, for the nine month periods ended September 30,
1997  and  1996,  in  thousands.

<TABLE><CAPTION>
                                        COMPANY DEALERSHIPS   THIRD PARTY DEALERS
                                      ---------------------  ------------------------
                                         NINE MONTHS ENDED      NINE MONTHS ENDED
                                           SEPTEMBER 30,          SEPTEMBER 30,
                                      ---------------------  ------------------------
                                          1997        1996        1997       1996
                                      -----------  ---------  ----------  -----------
<S>                                   <C>          <C>         <C>         <C>
Allowance Activity:
Balance, Beginning of Period          $    1,625   $   7,500   $  6,500   $    1,000 
Provision for Credit Losses               14,193       7,713        948            - 
Discount Acquired                         15,309           -     17,713        3,646 
Discount accreted to interest income           -           -       (642)           - 
Reduction Attributable to Loans Sold     (21,407)     (6,187)   (18,096)           - 
Net Charge Offs                           (6,411)     (5,455)    (3,401)      (1,591)
                                      -----------  ---------  ---------  ------------
Balance, End of Period                $    3,309   $   3,571   $  3,022   $    3,055 
                                      ==========  ==========  =========  ============
Allowance as Percent of Period             20.0%       23.1%      12.0%         8.3%
  Ended Principal Balance             ==========  ==========  =========  ============


Charge off Activity:
Principal Balances:
  Collateral Recovered                $   (6,865)  $  (5,260)  $ (3,873)  $   (2,070)
  Collateral Not Recovered                (1,490)     (1,619)      (858)        (416)
                                      -----------  ----------  ---------  -----------
  Total Principal Balances                (8,355)     (6,879)    (4,731)      (2,486)
  Accrued Interest                             -        (486)         -         (123)
  Recoveries, Net                          1,944       1,910      1,330        1,018 
                                      ----------  -----------  ---------  -----------
Net Charge Offs                       $   (6,411)  $  (5,455)  $ (3,401)  $   (1,591)
                                      ===========  ==========  =========  ===========
Net Charge Offs as % of Average             23.9%       25.3%      15.8%       9.18%
  Principal  Outstanding              ===========  ==========  =========  ===========
</TABLE>

During the nine month period ended September 30, 1997, the Company experienced
rapid  growth in the number of states in which it operated Company Dealerships
and  Third  Party  Dealer  branches.  As a result, the Company's loan base was
more  geographically  diversified throughout the country, which in turn led to
the  Company  repossessing  significantly more vehicles throughout the country
than  it  historically had, in markets where it did not operate reconditioning
centers  or  repossession lots.  The Company, therefore, relied extensively on
third  parties  to  dispose  of  its  repossessed collateral.  This led to the
Company not realizing its expected recovery amount on the liquidation of these
repossessions.  The  Company  has  taken several actions to reverse this trend
including  consolidation  of  auction  locations  through  which  repossessed
vehicles  are  liquidated,  expansion  of  its  repossession  administration
department,  development  of  an enhanced repossession tracking and monitoring
system,  hiring  of  staff  whose  primary  responsibility is to represent the
Company  at  auctions,  and  expansion  of  efforts  to  better  recondition
repossessions  prior  to liquidation.  The Company believes these actions will
improve recovery rates to levels it historically experienced prior to the nine
<PAGE>28
month  period  ended  September  30,  1997.    For loans originated at Company
Dealerships,  recoveries  as  a  percentage  of principal balances charged off
where  collateral  has been recovered averaged 28.3% for the nine month period
ended  September  30,  1997  compared to 36.3% for the nine month period ended
September  30,  1996.    Company  Dealership  loan  recoveries  in Arizona are
positively  effected  by  the Company's ability to receive a sales tax benefit
for  charged off loans that it does not receive in other markets.  As a result
of  the  Company's  expansion  outside of the Arizona market in 1997, recovery
rates for the Company Dealership loan portfolio were negatively effected.  For
Third  Party  Dealer  loans,  recoveries as a percentage of principal balances
charged  off  where  collateral has been recovered averaged 34.3% for the nine
months  period  ended  September 30, 1997 compared to 49.2% for the nine month
period  ended  September  30,  1996.

The Company's Net Charge Offs on its Third Party Dealer contract portfolio are
lower  than  those incurred on its Company Dealership contract portfolio. This
is  attributable  to  the  relationship  of the average amount financed to the
underlying  collateral's  wholesale value and to a lesser degree the generally
more  creditworthy customers served by Third Party Dealers. In its Third Party
Dealer portfolio, the Company generally limits the amount financed to not more
than 120.0% of the wholesale value of the underlying car, although the Company
will  make  exceptions  on  a  case-by-case  basis.

Static  Pool  Analysis.    To  monitor contract performance, beginning in June
1995,  the Company implemented "static pool" analysis for contracts originated
since  January  1,  1993.  Static pool analysis is a monitoring methodology by
which  each  month's  originations  and  subsequent charge offs are assigned a
unique  pool  and  the  pool performance is monitored separately. Improving or
deteriorating performance is measured based on cumulative gross and net charge
offs  as  a  percentage of original principal balances, based on the number of
complete payments made by the customer before charge off. The table below sets
forth  the  cumulative  net  charge  offs as a percentage of original contract
cumulative  balances, based on the quarter of origination and segmented by the
number  of  payments made prior to charge off. For periods denoted by "x", the
pools  have  not  seasoned sufficiently to allow for computation of cumulative
losses.  For  periods  denoted  by  "-",  the  pools have not yet attained the
indicated  cumulative  age.  While  the Company monitors its static pools on a
monthly  basis,  for  presentation  purposes the information in the tables are
presented  on  a  quarterly  basis.

Effective  January  1,  1997,  the Company modified its methodology to reflect
additional  historical  experience in computing "Monthly Payments Completed by
Customer  Before  Charge Off" as it relates to loan balances charged off after
final  insurance  settlements and on loans modified from their original terms.
Resulting  adjustments  affect  the  timing  of  previously  reported  interim
cumulative  losses,  but  do  not  impact  ending cumulative losses.  For loan
balances  charged  off  after  insurance  settlement principal reductions, the
revised calculation method only gives credit for payments actually made by the
customer  and  excludes credit for reductions arising from insurance proceeds.
For modified loans, completed payments now reflect customer payments made both
before  and  after the loan was modified.  The numbers presented below reflect
the  adoption  of  the  revised  calculation  method.

Currently  reported  cumulative  losses  may  also  vary from those previously
reported  due  to  ongoing  collection efforts on charged off accounts and the
difference between final proceeds on the liquidation of repossessed collateral
versus original accounting estimates.  Management believes that such variation
will    not  be  material.

<PAGE>29
CONTRACTS  ORIGINATED  AT  COMPANY  DEALERSHIPS

The  following table sets forth the cumulative net charge offs as a percentage
of  original  contract  cumulative  (pool)   balances, based on the quarter of
origination  and  segmented  by  the  number  of monthly payments completed by
customer  before  charge  off.    Additionally,  set  forth  is the percent of
principal  reduction  for  each  pool since inception and cumulative total net
losses  incurred    (TLI).

         POOL'S CUMULATIVE NET LOSSES AS PERCENTAGE OF POOL'S ORIGINAL
                          AGGREGATE PRINCIPAL BALANCE
<TABLE><CAPTION>
     MONTHLY PAYMENTS COMPLETED BY CUSTOMER BEFORE CHARGE OFF PERCENT
     ----------------------------------------------------------------
                0      3      6     12     18     24     TLI   REDUCED
              -----  -----  -----  -----  -----  -----  -----  --------
<S>           <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
1993:
1st Quarter    6.9%  18.7%  26.5%  31.8%  33.9%  35.1%  35.4%   100.0%
2nd Quarter    7.2%  18.9%  25.1%  29.4%  31.7%  32.1%  32.4%   100.0%
3rd Quarter    8.6%  19.6%  23.7%  28.5%  30.7%  31.6%  31.9%   100.0%
4th Quarter    6.3%  16.1%  21.6%  27.0%  28.9%  29.5%  29.6%   100.0%

1994:
1st Quarter    3.4%  10.0%  13.4%  18.1%  20.5%  21.2%  21.3%   100.0%
2nd Quarter    2.8%  10.5%  14.2%  19.7%  21.9%  22.4%  22.5%   100.0%
3rd Quarter    2.8%   8.2%  12.2%  16.5%  18.6%  19.5%  19.6%   100.0%
4th Quarter    2.4%   7.7%  11.3%  16.9%  20.0%  21.0%  21.1%   100.0%


1995:
1st Quarter    1.1%   7.4%  12.5%  17.8%  20.3%  21.3%  21.5%   97.6%
2nd Quarter    1.7%   7.1%  12.1%  16.7%  19.6%  21.1%  21.1%   93.0%
3rd Quarter    2.0%   7.0%  11.1%  18.1%  21.7%     x   22.8%   86.6%
4th Quarter    1.2%   5.7%  10.8%  17.8%  22.3%     -   22.6%   81.7%

1996:
1st Quarter    1.4%   7.6%  13.2%  20.6%     x      -   23.6%   74.4%
2nd Quarter    2.2%   9.2%  14.1%  22.6%     -      -   23.1%   64.4%
3rd Quarter    1.6%   7.2%  12.9%     x      -      -   18.9%   53.1%
4th Quarter    1.6%   8.7%  16.0%     -      -      -   17.6%   44.5%

1997:
1st Quarter    2.5%  10.4%     x      -      -      -   12.7%   34.0%
2nd Quarter    1.8%     x      -      -      -      -   4.7%    15.4%
3rd Quarter      x      -      -      -      -      -   0.2%     1.8%
</TABLE>

Trends  set  forth  in  the  table  above  indicate  a  deterioration  in  the
performance  of  the  associated  loan  portfolio.    Management  believes the
deterioration  is  primarily  attributable  to  less  effective  collection
procedures  resulting  from  a  loan  servicing and collection data processing
system  conversion  in  the first and second quarters of 1997 rather than from
any  fundamental  change  in loan quality or underwriting. As a result of this
trend,  the  Company  recorded  a  charge  against  its  Residuals  in Finance
Receivables  Sold  during  the  three  month  period ended September 30, 1997.

The  following  table  sets  forth  the  principal  balances  31  to  60  days
delinquent,  and 61 to 90 days delinquent as a percentage of total outstanding
Company  Dealership  contract  principal  balances.
<PAGE>30
<TABLE><CAPTION>
                    Retained   Securitized   Managed
                    ---------  ------------  --------
<S>                 <C>        <C>           <C>
September 30,1997:
31 to 60 days         1.5%         3.9%        3.6%
61 to 90 days         2.8%         1.4%        1.6%

December 31,1996:
31 to 60 days         2.3%         5.4%        5.0%
61 to 90 days         0.6%         1.9%        1.7%
</TABLE>

In accordance with the Company's charge off policy, there are no accounts more
than  90  days  delinquent  as  of  September  30, 1997 and December 31, 1996.

CONTRACTS  PURCHASED  FROM  THIRD  PARTY  DEALERS

Non-refundable acquisition discount ("Discount") acquired totaled $6.6 million
and  $1.8  million  for  the  three month periods ended September 30, 1997 and
1996,  respectively.  The  Discount,  attributable  to  Third  Party  Dealer
purchases,  averaged approximately 12.5% as a percentage of principal balances
purchased  in  the  three  month  period ended September 30, 1997, compared to
11.6%  in the three month period ended September 30, 1996.  For the nine month
period  ended  September  30,  1997  and 1996, Discount acquired totaled $17.7
million  and  $3.6  million,  respectively.    As  a  percentage  of contracts
purchased,  Discount  averaged  12.2%  and  11.1%  during  the  same  periods,
respectively.

The  following table sets forth the cumulative net charge offs as a percentage
of  original  contract  cumulative  (pool)   balances, based on the quarter of
origination  and  segmented  by  the  number  of monthly payments completed by
customer  before  charge  off.    Additionally,  set  forth  is the percent of
principal  reduction  for  each  pool since inception and cumulative total net
losses  incurred    (TLI).

POOL'S CUMULATIVE NET LOSSES AS PERCENTAGE OF POOL'S ORIGINAL
                          AGGREGATE PRINCIPAL BALANCE
<TABLE><CAPTION>
     MONTHLY PAYMENTS COMPLETED BY CUSTOMER BEFORE CHARGE OFF PERCENT
     ----------------------------------------------------------------
                0      3       6      12     18     24     TLI   REDUCED
              -----  -----  ------  -----  -----  ------  -----  --------
<S>           <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
1995:
2nd Quarter    0.9%   4.1%    5.7%   7.7%   9.4%   10.6%  10.6%   90.1%
3rd Quarter    1.2%   3.7%    4.6%   6.3%   7.5%      x    8.1%   82.4%
4th Quarter    1.0%   4.3%    6.7%   9.3%  11.0%      -   11.2%   82.5%
1996:
1st Quarter    0.8%   3.7%    6.9%  10.8%     x       -   12.1%   74.5%
2nd Quarter    1.6%   6.2%    9.7%  13.6%     -       -   13.6%   67.8%
3rd Quarter    1.3%   6.0%    9.2%     x      -       -   14.7%   56.2%
4th Quarter    1.4%   7.4%   12.0%     -      -       -   15.2%   45.6%
1997:
1st Quarter    1.4%   7.6%      x      -      -       -    8.2%   30.9%
2nd Quarter    1.5%     x       -      -      -       -    2.4%   14.3%
3rd Quarter      x      -       -      -      -       -    0.1%    2.6%
</TABLE>



<PAGE>31
Trends  set  forth  in  the  table  above  indicate  a  deterioration  in  the
performance  of  the  associated  loan  portfolio.    Management  believes the
deterioration  is  primarily  attributable  to  less  effective  collection
procedures  resulting  from  a  loan  servicing and collection data processing
system  conversion  in  the first and second quarters of 1997 rather than from
any  fundamental  change in loan quality or underwriting.  As a result of this
trend,  the  Company  recorded  a  charge  against  its  Residuals  in Finance
Receivables  Sold  during  the  three  month  period ended September 30, 1997.

Beginning  April  1,  1995, the Company initiated a new purchasing program for
Third  Party  Dealer  contracts  which  included an emphasis on higher quality
contracts.  As  of March 31, 1995, the Third Party Dealer portfolio originated
under the prior program had a principal balance of $2.0 million which are paid
in  full.  Therefore,  contract  performance under this prior program has been
excluded  from  the  table  above.

While  the  static  pool  information  is  developing, management augments its
evaluation  of  the  adequacy of the Allowance for Third Party Dealers through
comparisons in the characteristics of collateral ratios and borrowers on Third
Party  Dealer  contracts  versus those of the Company Dealership contracts, as
well  as  through  comparisons  of  portfolio  delinquency,  actual  contract
performance  and, to the extent information is available, industry statistics.

The  following  table  sets  forth  the  principal  balances  31  to  60  days
delinquent,  and 61 to 90 days delinquent as a percentage of total outstanding
Third  Party  Dealer  contract  principal

<TABLE><CAPTION>
                     Retained   Securitized   Managed
                     ---------  ------------  --------
<S>                  <C>        <C>           <C>
September 30, 1997:
31 to 60 days . . .       1.7%          4.7%      4.2%
61 to 90 days . . .       2.5%          1.6%      1.8%

December 31, 1996:
31 to 60 days . . .       3.1%          4.3%      3.3%
61 to 90 days . . .       1.1%          1.0%      1.1%
</TABLE>

In  accordance  with  the Company's charge off policy there are no Third Party
Dealer  contracts  more  than  90 days delinquent as of September 30, 1997 and
December  31,  1996.

During  1996 and continuing throughout 1997, the Company elected to extend the
time period before repossession is ordered with respect to those customers who
exhibit  a  willingness  and  capacity  to bring their contracts current. As a
result  of  this  revised  repossession  policy,  delinquencies  increased  as
expected.

RESIDUALS  IN  FINANCE  RECEIVABLES  SOLD

Residuals  in Finance Receivables Sold represent the Company's retained potion
of  the  securitization assets.  The Company utilizes a number of estimates in
arriving  at  the  initial  valuation  of the Residuals in Finance Receivables
Sold,  which  represent  the expected present value of net cash flows into the
trust in excess of those required to pay principal and interest on the Class A
certificates.  The  present  value  of expected cash flows are a function of a
number  of items including, but not limited to, charge off rates, repossession
<PAGE>32
recovery  rates,  portfolio delinquency, prepayment rates, and trust expenses.
Subsequent  to  the  initial recording of the Residuals in Finance Receivables
Sold,  the  carrying  value  is  adjusted  for  the actual cash flows into the
respective trusts in order to maintain a carrying value which approximates the
present value of the expected net cash flows into the trust in excess of those
required  to  pay  all  obligations  of  the  respective  trust other than the
obligations  to the Class B certificates. To the extent that actual cash flows
on  a  securitization are below original estimates, and differ materially from
the  original  securitization  assumptions,  and in the opinion of management,
those  differences  appear  to  be other than temporary in nature, the Company
would  be required to revalue the residual portion of the securitization which
it  retains,  and  record  a  charge  to  earnings  based  upon the reduction.
During  the three month period ended September 30, 1997,  the Company recorded
a  $10.0  million  charge (approximately $6.0 million, net of income taxes) to
write  down the Residuals in Finance Receivables Sold.  The Company determined
a write down in the Residuals in Finance Receivables Sold was necessary due to
an  increase in net losses in the securitized loan portfolio, particularly the
Third Party Dealer portfolio. For securitization transactions between June 30,
1996  and June 30, 1997,  for contracts originated at Company Dealerships, net
losses were originally estimated using total expected cumulative net losses at
loan  origination  of  approximately 26.0%, adjusted for actual cumulative net
losses  prior  to  securitization.  For  contracts  purchased from Third Party
Dealers,  net losses were originally estimated using total expected cumulative
net  losses  at  loan  origination of approximately 13.5%, adjusted for actual
cumulative net losses prior to securitization. Prepayment rates were estimated
to  be  1.5%  per  month  of the beginning of month balance. The $10.0 million
charge  (approximately  $6.0  million, net of income taxes) in the three month
period  ended September 30, 1997 which resulted in a reduction in the carrying
value of the Company's Residuals in Finance Receivables Sold had the effect of
increasing  the  cumulative  net  loss  assumption for contracts originated at
Company  Dealerships  to approximately 27.5%, and for contracts purchased from
Third Party Dealers to approximately 17.5% for the securitization transactions
that  took place prior to the three month period ended September 30, 1997.  As
a result of this charge, the remaining allowance for credit losses inherent in
the  securitization  assumptions  as  a  percentage of the remaining principal
balances  of securitized contracts was approximately 19.7% as of September 30,
1997,  compared  to  15.2% as of December 31, 1996.  There can be no assurance
that  the  charge taken by the Company is sufficient and that the Company will
not  record  additional  charges  in  the  future  in  order to write down the
Residuals  in  Finance  Receivables  Sold.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  requires capital to support increases in its contract portfolio,
expansion  of  Company  Dealerships,   Branch Offices, the Cygnet Program, the
purchase  of  inventories,  the  purchase  of  property and equipment, and for
working  capital and general corporate purposes. The Company funds its capital
requirements  through  equity  offerings,  operating  cash  flow,  the sale of
finance  receivables,  and  supplemental  borrowings.

The  Company's  Net  Cash  Provided by Operating Activities increased by $39.7
million  to  $41.3  million for the nine month period ended September 30, 1997
from  $1.6  million  in  the  nine  month period ended September 30, 1996. The
increase  was  primarily  due to an increase in proceeds from sales of finance
receivables,  provision  for credit losses, and increases in Accounts Payable,
Accrued  Liabilities  and  Other  Liabilities  offset  by increases in Finance
Receivables  Held for Sale, Gain on Sale of Finance Receivables, and increases
in  Inventory  and  Other  Assets.

<PAGE>33
The Net Cash Used in Investing Activities increased by $90.1 million to $103.0
million  in the nine months ended September 30, 1997 from $12.9 million in the
nine  months  ended September 30, 1996. The increase was due to an increase in
notes receivable of $29.6 million, an increase in the purchase of property and
equipment  of  $11.5  million,  and the purchase of the assets of Seminole, EZ
Plan,  and  Kars,  for  $45.3  million.

The  Company's  Net  Cash  Provided by Financing Activities increased by $37.1
million  to  $47.6  million  in the nine month period ended September 30, 1997
from  $10.5  million  in  the nine month period ended September 30, 1996. This
increase  was  primarily  the result of the $88.7 million in proceeds from the
Company's sale of common stock, net of the $39.1 million of repayment of Notes
Payable  and  the  repayment  of  Subordinated  Notes Payable of $2.0 million.

Revolving Facility. The Company maintains a Revolving Facility with GE Capital
that  has  a  maximum  commitment of up to $100.0 million. Under the Revolving
Facility,  the  Company  may  borrow  up  to 65.0% of the principal balance of
eligible Company Dealership contracts and up to 86.0% of the principal balance
of  eligible  Third  Party Dealer contracts. The Revolving Facility expires in
December  1998.  The facility is secured by substantially all of the Company's
assets.  As  of September 30, 1997, the Company's borrowing capacity under the
Revolving  Facility  was  $19.0  million,  the  aggregate  principal  amount
outstanding  under  the Revolving Facility was approximately $128,000, and the
amount  available  to  be  borrowed  under the facility was $18.9 million. The
Revolving  Facility  bears  interest  at  the 30-day LIBOR plus 3.15%, payable
daily  (total  rate  of  8.8%  as  of  September  30,  1997).

The  Revolving Facility contains covenants that, among other things, limit the
Company's  ability  to,  without  GE  Capital's  consent: (i) incur additional
indebtedness;  (ii)  make  unsecured  loans  or  other  advances  of  money to
officers,  directors,  employees,  stockholders  or  affiliates  in  excess of
$25,000  in total; (iii) engage in securitization transactions (other than the
Securitization  Program, for which GE Capital has consented); (iv) merge with,
consolidate  with,  acquire  or  otherwise  combine  with  any other person or
entity,  transfer  any division or segment of its operations to another person
or  entity,  or  form  new  subsidiaries;  (v)  make any change in its capital
structure;  (vi)  declare  or  pay  dividends  except  in  accordance with all
applicable  laws and not in excess of fifteen percent (15%) of each year's net
earnings  available  for  distribution;  (vii)  make  certain  investments and
capital  expenditures;  and  (viii)  engage  in  certain  transactions  with
affiliates.  These  covenants  also  require the Company to maintain specified
financial  ratios,  including  a  debt ratio of 2.1 to 1 and a net worth of at
least  $75,000,000,  and  to  comply  with  all laws relating to the Company's
business. The Revolving Facility also provides that a transfer of ownership of
the  Company  that  results  in  less than 15.0% of the Company's voting stock
being  owned  by  Mr.  Ernest C. Garcia II, will result in an event of default
under  the  Revolving  Facility.

FMAC  Senior  Bank  Group  Debt.  In  conjunction  with the acquisition of the
Secured  Debt  from  the  Bank  Group,  the Company executed a note payable of
approximately  $55.1  million  payable  to  the  Bank  Group with a balance at
September 30, 1997 at approximately $50.4 million.  The note payable, which is
due  in full in February 1998, bears interest at 30-day LIBOR plus 2.0% (7.65%
at  September  30,  1997),  and  is  payable  daily.

Subordinated  Indebtedness  and Preferred Stock.  Prior to its public offering
in June 1996, the Company historically borrowed substantial amounts from Verde
Investments  Inc.  ("Verde"),  an  affiliate  of the Company. The Subordinated
Notes  Payable  balances  outstanding to Verde totaled $12.0 million and $14.0
<PAGE>34
million  as  of September 30, 1997 and December 31, 1996, respectively.  Prior
to  June  21,  1996,  these  borrowings  accrued interest at an annual rate of
18.0%.  Effective  June  21, 1996 the annual interest rate on these borrowings
was  reduced  to  10.0%.  The  Company is required to make monthly payments of
interest  and annual payments of principal in the amount of $2.0 million. This
debt  is junior to all of the Company's other indebtedness and the Company may
suspend  interest  and  principal  payments  in  the event it is in default on
obligations  to  any  other  creditors.   In July 1997, the Company's Board of
Directors  approved  the  prepayment of the $12.0 million in subordinated debt
subject  to  various  conditions  including the Company's completion of a debt
offering.    No such prepayment has been made as of the date of filing of this
Form  10-Q.

On  December  31,  1995, Verde converted $10.0 million of subordinated debt to
Preferred  Stock  of  the Company. Prior to June 21, 1996, the Preferred Stock
accrued  a dividend of 12.0% annually, increasing one percent per year up to a
maximum of 18.0%. Effective June 21, 1996, the dividend on the Preferred Stock
was  decreased  from  12.0%  to  10.0%.  During  the  nine  month period ended
September 30, 1996, the Company paid a total of $817,000 in dividends to Verde
on  the Preferred Stock which was redeemed in November 1996.  As the preferred
stock  was  redeemed  in  1996,  there  were  no  dividends  paid  in  1997.

Securitizations.    Pursuant  to  the  Company's  Securitization  Program, the
Company  and SunAmerica entered into an agreement under which SunAmerica would
purchase  $175.0  million of certificates secured by contracts. As of June 30,
1997,  the Company had substantially utilized its maximum commitment from, and
does  not expect to complete any further securitizations with SunAmerica under
the  existing Securitization Program.  The Securitization Program has provided
the Company with a source of funding in addition to the Revolving Facility. At
the  closing  of  each securitization, the Securitization Subsidiaries receive
payment  for  the  certificates  sold (net of Investments Held in Trust).  The
Company  also  generates  cash  flow under this program from ongoing servicing
fees  and  excess  cash  flow  distributions  resulting  primarily  from  the
difference  between  the payments received from customers on the contracts and
the  payments  paid  on  the Class A Certificates. In addition, securitization
allows  the  Company  to fix its cost of funds for a given contract portfolio,
and  broadens  the Company's capital source alternatives. The Company sold its
securitization  that  was  consummated  during  the  three  month period ended
September  30,  1997  to private investors.  Failure to periodically engage in
securitization  transactions  will  adversely  affect  the  Company.

In  connection  with  its  securitization  transactions,  the  Securitization
Subsidiaries are required to make an initial cash deposit into an account held
by  the trustee (spread account) and to pledge this cash to the Trust to which
the  finance receivables were sold. The Trust in turn invests the cash in high
quality liquid investment securities. In addition, the cash flows due to the B
Certificates  first  are  deposited  into  the  spread account as necessary to
attain  and  maintain  the  spread  account  at  a specified percentage of the
underlying  finance  receivables principal balance. In the event that the cash
flows  generated by the finance receivables sold to the Trust are insufficient
to  pay  obligations  of  the  Trust,  including  principal or interest due to
certificate holders or expenses of the Trust, the trustee will draw funds from
the  spread  account  as  necessary  to  pay the obligations of the Trust. The
spread  account  must be maintained at a specified percentage of the principal
balances  of the finance receivables held by the Trust, which can be increased
in  the  event  delinquencies or losses exceed specified levels. If the spread
account  exceeds the specified percentage, the trustee will release the excess
cash  to  the  Securitization  Subsidiaries  from  the pledged spread account.

<PAGE>35
Debt  Shelf  Registration.  On  July  18,  1997,  the Company filed a Form S-3
registration  statement  for  the purpose of registering up to $200 million of
its  debt  securities  in  one  or  more  series  at prices and on terms to be
determined  at the time of sale.  The registration statement has been declared
effective  by  the  Securities  and  Exchange  Commission and is available for
future  debt  offerings.

Transactions regarding First Merchants Acceptance Corporation. First Merchants
Acceptance  Corporation  ("FMAC") filed for reorganization under Chapter 11 of
the  Federal  Bankruptcy  Code  on  July  11,  1997  ("Bankruptcy  Case").  In
connection  with  the Bankruptcy Case, the Company, which owns approximately 2
1/2%  of  FMAC's  outstanding  common stock with a cost basis of approximately
$1.5  million,  agreed  to provide up to $10 million of "debtor in possession"
financing  to  FMAC,  of  which  approximately $3.8 million was outstanding at
September 30, 1997. On August 20, 1997, the Company acquired approximately 78%
of  the  senior  secured debt ("Secured Debt") of FMAC from certain members of
the  senior  bank  group  (Bank  Group) that held such debt.  The Secured Debt
totaled  approximately  $97.8  million.    The  more  significant terms of the
purchase of the Secured Debt included, among other things, the (i) purchase by
the Company of the debt at a 10% discount of the outstanding principal amount;
(ii)  short-term  financing by the Bank Group to the Company for the purchase,
with interest accruing at LIBOR plus 2% and an up-front payment by the Company
to  the  Bank  Group equal to 20% of the purchase price; and (iii) issuance of
stock  warrants  to  the  Bank  Group  to purchase up to 389,800 shares of the
Company's  common  stock  at  an  exercise  price  of  $20  per  share  over a
thirty-month  term  and  subject  to  a  call  feature  by  the  Company.

Subsequent  to  September  30,  1997,  the  Company entered into a contract to
acquire,  subject  to various conditions that have not yet been satisfied, the
remaining  approximately  22% of the Secured Debt from two (2) unrelated third
parties  (the "Sellers").  The more significant terms of the purchase include,
among  other  things,  (i) the Company's right to purchase by an exercise of a
call right that expires on February 20, 1998 (the "Call Period"), and which is
followed  by  a  put  right by the Sellers that expires on March 15, 1998 (the
"Put Period"); (ii) a purchase price equal to ninety-five percent (95%) during
the  Call Period (and one hundred percent (100%) during the Put Period) of the
outstanding  principal balance of the purchased Secured Debt, plus interest on
such  purchase  price  from November 12, 1997 through the closing date of such
purchase  at  approximately  8.0% per annum, less all payments received by the
Sellers  with  respect  to  the  purchased  Secured  Debt  through the date of
closing;  and  (iii) the issuance of stock warrants to the Sellers to purchase
up  to  110,200  shares  of the Company's common stock at an exercise price of
$20.00  per  share  over  a 36 month term and subject to a call feature of the
Company.

Capital  Expenditures  and Commitments.  The Company is pursuing an aggressive
growth  strategy.  In  the  fourth  quarter  of 1996, the Company acquired the
leasehold  rights  to  an  existing  dealership  in  Las  Vegas, Nevada, which
commenced  operations  in  March  1997,  and has opened two new dealerships in
Phoenix,  Arizona  and  two  new  dealerships  in Albuquerque, New Mexico.  In
addition,  the  Company  has  two  dealerships in Phoenix, Arizona, one in San
Antonio,  two  in  Dallas,  one  in  Miami  and  one  in Tampa currently under
development.  Further,  the  Company  opened  11 new Branch Offices during the
three  month period ended September 30, 1997, and recently completed expansion
of  its  contract  servicing  and  collection  facility.

On  September  19,  1997,  the  Company  purchased  substantially  all  of the
dealership  and  loan  servicing  assets  of Kars Yes Holdings, Inc. (Kars), a
Company  in  the  business  of  selling  and  financing  used  motor vehicles,
<PAGE>36
including  six dealerships in the Los Angeles market, two in the Miami market,
two  in  the Atlanta market, and two in the Dallas market in exchange for $5.5
million  in  cash.    In  addition,  the Company intends to open 2 or more new
Branch  Offices  and  six or more Company Dealerships through the end of 1997.
The  Company  believes  that it will expend approximately $50,000 to establish
each  new  Branch  Office.  New Company Dealerships cost approximately $1.5 to
$1.7  million  to construct (excluding inventory).  Further, on July 11, 1997,
the  Company  entered  into  an  agreement  to  provide "debtor in possession"
financing  to  First Merchants Acceptance Corporation in an amount up to $10.0
million.  The  Company had advanced $3.8 million against this commitment as of
September 30, 1997.  The Company intends to finance these expenditures through
operating  cash flows and supplemental borrowings, including amounts available
under  the  Revolving  Facility  and  the  Securitization  Program,  if  any.

Common  Stock  Repurchase  Program.    In  October 1997 the Company's Board of
Directors  authorized  a  stock  repurchase  program  by which the Company may
acquire  up to one million shares of its common stock from time to time on the
open  market.    Under  the program, purchases may be made depending on market
conditions,  share price and other factors.  The stock repurchase program will
terminate  on  December  31,  1998,  unless extended by the Company's Board of
Directors,  and  may be discontinued at any time.  As of the date of filing of
this  Form  10-Q,  the Company had not repurchased any shares of common stock.

Year 2000.  The Company has commenced a study of its computer systems in order
to  assess  its exposure to year 2000 issues.  The Company expects to make the
necessary  modifications  or  changes  to  its computer information systems to
enable proper processing of transactions relating to the year 2000 and beyond.
The Company will evaluate appropriate courses of action, including replacement
of  certain  systems  whose  associated  costs would be recorded as assets and
subsequently  amortized.    However,  there can be no assurance that year 2000
costs  and  expenses  will  not have a material adverse affect on the Company.

SEASONALITY

Historically,  the  Company  has  experienced higher revenues in the first two
quarters of the year than in the latter half of the year. The Company believes
that  these results are due to seasonal buying patterns resulting in part from
the  fact  that  many  of  its customers receive income tax refunds during the
first  half  of  the year, which are a primary source of down payments on used
car  purchases.

INFLATION

Increases  in  inflation  generally  result  in  higher interest rates. Higher
interest rates on the Company's borrowings would decrease the profitability of
the  Company's  existing  portfolio.  The Company will seek to limit this risk
through  its  Securitization  Program  and,  to  the  extent market conditions
permit,  for contracts originated at Company Dealerships, either by increasing
the  interest  rate  charged,  or  the profit margin on, the cars sold, or for
contracts  acquired from Third Party Dealers, either by acquiring contracts at
a  higher  discount  or  with  a  higher APR. To date, inflation has not had a
significant  impact  on  the  Company's  operations.

ACCOUNTING  MATTERS

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 128, "Earnings Per Share" (SFAS No. 128).
This  statement  is effective for both interim and annual periods ending after
December  15,  1997,  and  replaces the presentation of "primary" earnings per
<PAGE>37
share  with "basic" earnings per share and the presentation of "fully diluted"
earnings  per share with "diluted" earnings per share.  Earlier application is
not  permitted.    When  adopted,  all previously reported earnings per common
share  amounts must be restated based upon the provisions of the new standard.
Management  of  the Company does not expect that adoption of SFAS No. 128 will
have  a  material  impact  on  the  Company.

In  June  1997,  the  Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS
No.  130).    This  statement  is  effective  for  interim  and fiscal periods
beginning  after December 15, 1997, and requires the Company to classify items
of other comprehensive income by their nature in a financial statement, and to
display  the accumulated balance of other comprehensive income separately from
retained  earnings and additional paid-in capital in the equity section of the
statement  of  financial  position.  Management of the Company does not expect
that  the adoption of SFAS No. 130 will have a material impact on the Company.

In  June  1997,  the  Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures about Segments of an
Enterprise  and  Related  Information"  (SFAS  No.  131).    This statement is
effective for fiscal years beginning after December 15, 1997, and requires the
Company to report information about operating segments in its annual financial
statements  and  further requires the Company to disclose selected information
about  operating  segments  in  interim  reports  to  shareholders.    It also
establishes  standards  for  related  disclosures about products and services,
geographic  areas,  and  major  customers.  Management of the Company does not
expect  that  the  adoption of SFAS No. 131 will have a material impact on the
Company.

The Securities and Exchange Commission has approved rule amendments to clarify
and  expand  existing  disclosure  requirements  for  derivative  financial
instruments.    The  amendments  require  enhanced  disclosure  of  accounting
policies  for  derivative  financial  instruments  in  the  footnotes  to  the
financial  statements.  In addition, the amendments expand existing disclosure
requirements  to include quantitative and qualitative information about market
risk inherent in market risk sensitive instruments.  The required quantitative
and  qualitative  information  are  to  be  disclosed  outside  the  financial
statements  and  related  notes  thereto.    The  enhanced  accounting  policy
disclosure requirements are effective for the quarter ended June 30, 1997.  As
the  Company  believe  that  the  derivative  financial  instrument disclosure
contained  within  the notes to the financial statements of its 1996 Form 10-K
substantially  conform  with  the  accounting  policy  requirements  of  these
amendments,  no further interim period disclosure has been provided.  The rule
amendments  that  require  expanded disclosure of quantitative and qualitative
information  about  market  risk  are  effective  with  the  1998  Form  10-K.


PART  II.    OTHER  INFORMATION

Item  1.                    Legal  Proceedings.

     The  Company  sells  its  cars  on  an  "as  is"  basis, and requires all
customers  to  sign  an  agreement  on  the date of sale pursuant to which the
Company  disclaims  any  obligation  for  vehicle-related  problems  that
subsequently  occur.  Although  the Company believes that such disclaimers are
enforceable  under  applicable  state, federal and other laws and regulations,
there  can be no assurance that they will be upheld in every instance. Despite
obtaining  these disclaimers, the Company, in the ordinary course of business,
receives  complaints  from customers relating to such vehicle-related problems
<PAGE>38
as  well  as alleged violations of federal and state consumer lending or other
similar laws and regulations. While most of these complaints are made directly
to  the  Company  or  to  various  consumer  protection  organizations and are
subsequently  resolved,  the  Company  is  named as a defendant in civil suits
filed  by customers in state, local, or small claims courts.  Additionally, in
the  ordinary  course of business, the Company is a defendant in various other
types  of  legal proceedings.  There can be no assurance that the Company will
not  be  a  target of similar claims and legal proceedings in the future.  The
Company  believes  that  the  ultimate  disposition  of  these  matters  on  a
cumulative  basis  will  not  have  a  material adverse effect on the Company.
However,  there  can  be  no  assurance  in  this  regard.

In  connection  with  the  Seminole  acquisition,  a purported creditor of the
sellers  filed,  on  January  21,  1997,  to  enjoin  the sale as a fraudulent
conveyance.  Alternatively,  the suit seeks to void any transfer of the assets
that has already occurred, to attach the assets that have been transferred, or
to  appoint  a  receiver to take charge of the assets transferred. The Company
has  not been named in this action, has received a specific indemnity from the
sellers  relating to this action, and has been advised by the sellers that, in
their  view,  the  claim  is  without  merit.    The Company believes that the
ultimate disposition of this matter will not have a material adverse effect on
the  Company.

Item  2.          Changes  in  Securities  and  Use  of  Proceeds.

     Warrants  to  purchase 389,800 shares of common stock of the Company were
issued in a private placement under Section 4(2) of the Securities Act of 1933
to  a group of banks in connection with the acquisition of senior Secured Debt
of  First Merchants Acceptance Corporation from such banks.  See a description
of  the  transaction  herein  under  "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  -  Introduction."

Item  3.          Defaults  Upon  Senior  Securities.

     None.

Item  4.          Submission  of  Matters  to  a  Vote  of  Security  Holders.

     None.

Item  5.          Other  Information.

     Subsequent  to September 30, 1997, the Company entered into a contract to
acquire,  subject  to various conditions that have not yet been satisfied, the
remaining  approximately  22% of the Secured Debt from two (2) unrelated third
parties  (the "Sellers").  The more significant terms of the purchase include,
among  other  things,  (i) the Company's right to purchase by an exercise of a
call right that expires on February 20, 1998 (the "Call Period"), and which is
followed  by  a  put  right by the Sellers that expires on March 15, 1998 (the
"Put Period"); (ii) a purchase price equal to ninety-five percent (95%) during
the  Call Period (and one hundred percent (100%) during the Put Period) of the
outstanding  principal balance of the purchased Secured Debt, plus interest on
such  purchase  price  from November 12, 1997 through the closing date of such
purchase  at  approximately  8.0% per annum, less all payments received by the
Sellers  with  respect  to  the  purchased  Secured  Debt  through the date of
closing;  and  (iii) the issuance of stock warrants to the Sellers to purchase
up  to  110,200  shares  of the Company's common stock at an exercise price of
$20.00  per  share  over  a 36 month term and subject to a call feature of the
Company.
<PAGE>39
Item  6.          Exhibits  and  Reports  on  Form  8-K.

     (a)          Exhibits


          Exhibit  10.a - Amended  and  Restated  Motor  Vehicle  Installment
                          Contract  Loan  and  Security  Agreement  between
                          Registrant and General Electric Capital  Corporation

          Exhibit  10.b - Employment Agreement between Registrant and Steven A.
                          Tesdahl*

          Exhibit  10.c - Amended  and Restated Employment Agreement between
                          Registrant  and  Donald  L.  Addink*

          Exhibit  11  - Statement Regarding Computation of Earnings Per Share

          Exhibit  27  - Financial  Data  Schedule

          Exhibit  99  - Cautionary  Statement  Regarding  Forward  Looking
                         Statements  and  Risk  Factors

____________________________

          *-  Denotes a management contract or compensatory plan, contract, or
              arrangement.


     (b)                    Reports  on  Form  8-K.

     During  the  third quarter of 1997, the Company filed two reports on Form
8-K.    The  first  report  on  Form  8-K,  dated July 17, 1997 and filed July
18,1997,  pursuant  to  Items  5  and  7,  filed a copy of the Company's press
release  entitled  "Ugly Duckling Corporation to Purchase Secured Bank Debt of
First Merchants Acceptance Corporation."  The second report on Form 8-K, dated
August  21,  1997  and filed September 5, 1997, pursuant to Items 2, 5, and 7,
reported  (1)  the  purchase  by  the Company of approximately 78% of the FMAC
senior  bank debt, (2) the expected recording of a third quarter charge to net
earnings  of  between  $4  million  to  $6  million  (after  taxes),  and  (3)
negotiations  between  the  Company and Kars to acquire certain dealership and
servicing assets of Kars.  After the third quarter 1997, the Company filed one
Form  8-K.   This Form 8-K, dated September 19, 1997 and filed October 5, 1997
pursuant  to Items 2, 5, and 7, reported (1) the completion of the acquisition
by  the  Company  of  certain  assets  of  Kars, and (2) the securitization of
approximately  $104  million  of  vehicle  receivables  by  CRC  II.














<PAGE>40
                                   SIGNATURE
                                   ---------

Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned  thereunto  duly  authorized.


Ugly  Duckling  Corporation


Date:  November  14,  1997
       -------------------


/s/  Steven  T.  Darak
- ----------------------

Steven  T.  Darak
Senior  Vice  President  and
Chief  Financial  Officer
(Principal  Financial  and  Accounting  Officer)



































                                      S-1
                                      ===
<PAGE>41


                                 EXHIBIT INDEX


EXHIBIT
NUMBER          DESCRIPTION
- ------          -----------
10.a - Amended  and  Restated  Motor  Vehicle  Installment Contract  Loan  and 
       Security  Agreement  between Registrant and General Electric Capital  
       Corporation

10.b - Employment Agreement between Registrant and Steven A. Tesdahl*

10.c - Amended  and Restated Employment Agreement between Registrant and 
       Donald  L.  Addink*

11  - Statement Regarding Computation of Earnings Per Share

27  - Financial  Data  Schedule

99  - Cautionary  Statement  Regarding  Forward  Looking Statements  and  Risk
      Factors




































AMENDED AND RESTATED MOTOR VEHICLE INSTALLMENT CONTRACT
                            LOAN AND SECURITY AGREEMENT

     This Amended and Restated Loan and Security Agreement ("Agreement") is
entered into by and between Ugly Duckling Corporation successor in interest to
Ugly Duckling Holdings, Inc. ("Ugly Duckling") a Delaware corporation, Duck
Ventures, Inc. ("Ventures"), Champion Acceptance Corporation ("CAC")formerly
known as Ugly Duckling Credit Corporation , Ugly Duckling Car Sales, Inc.
("Sales"), and Champion Financial Services, Inc. ("Champion"), all Arizona
corporations, and Ugly Duckling Car Sales Florida, Inc. ("Car Sales Florida")
a Florida corporation and Ugly Duckling Car Sales Texas, L.L.P. ("Car Sales
Texas"), an Arizona limited liability partnership, and Ugly Duckling Car Sales
New Mexico, Inc. ("Car Sales New Mexico"), a New Mexico corporation (Ugly
Duckling, Ventures, Credit, Sales, Champion, Car Sales Florida, Car Sales
Texas, and Car Sales New Mexico, collectively called (hereinafter referred to
as "Borrower"), and General Electric Capital Corporation, a New York
corporation (hereinafter referred to as "Lender").  The obligations of
Borrower to Lender under this Agreement are the joint and several liability of
each Borrower.  The maximum Borrowing Base set forth herein is an aggregate
combined total for Borrower.  In consideration of the mutual covenants and
agreements contained herein, Borrower and Lender agree as follows:

                                   RECITALS

A.     Borrower and GE Capital are parties to that certain Motor Vehicle
Installment Contract Loan and Security Agreement dated as of June 1, 1994 as
amended (the "Original Agreement") pursuant to which GE Capital made certain
loans to Borrower which loans were secured by, among other things, Borrower's
motor vehicle installment contracts;

B.     Borrower and Lender have agreed to enter into this Agreement in order
to amend and restate the Original Agreement in its entirety; and document such
other changes in the lending relationship between the parties as have occurred
since the Original Agreement.

C.     It is the intent of Borrower and Lender that the execution and delivery
of this amendment and restatement of the Original Agreement shall not
effectuate a novation of the indebtedness outstanding under the Original
Agreement, but rather as it pertains to the indebtedness outstanding under the
Original Agreement, shall constitute a substitution of certain of the terms
governing the payment and performance of such indebtedness.

                           ARTICLE I. - DEFINITIONS.

     Section 1.0  DEFINITIONS.  Capitalized terms used in this Agreement shall
have  the  meanings given to such terms in Section 16 of this Agreement.  When
such  defined  terms are used in this Agreement in the plural, the terms shall
have the plural of such meanings.  All other terms contained in this Agreement
shall,  unless the context indicates otherwise, have the meanings provided for
by  the  UCC  to  the  extent  the  same  are  defined  therein.

                       ARTICLE II. - LOAN: GENERAL TERMS

     Section  2.0. REVOLVING CREDIT; LOAN AMOUNT.  Subject to all of the terms
and  conditions  of  this  Agreement,  Lender agrees to loan funds to Borrower
against  Eligible  Contracts  from time to time in a series of Advances during
<PAGE>43
the term of this Agreement.  Funds may be borrowed, repaid and reborrowed on a
revolving  basis  subject  to  the  terms  and  conditions  set  forth in this
Agreement,  provided  that the Loan shall not at any time exceed the Borrowing
Base.    Borrower's obligation to pay the Loan is evidenced by this Agreement.
Borrower  shall  pay  Lender  when  due all Obligations in accordance with the
terms  of  this  Agreement  whether  or not Borrower has executed a promissory
note.    The actual amount Borrower is obligated to pay Lender hereunder shall
be  determined  by this Agreement and the records of Lender, regardless of the
terms of any promissory note.  Any promissory note executed in connection with
the  Indebtedness  need  not  be  amended  to  reflect  changes  made  to this
Agreement.

     Section  2.1.  SINGLE  LOAN.    All  Advances by Lender to Borrower shall
constitute one loan and all indebtedness and obligations of Borrower to Lender
under  the  Loan  Documents shall constitute an obligation secured by Lender's
security  interest  in  all  of  the  Collateral.

     Section  2.2.  GENERAL INTEREST RATE AND FEES.  (A) Except as modified by
Sections  2.4  and  15.1,  the  average  daily  balance of the Loan shall bear
interest, calculated daily on the basis of a 365-day year, at a per annum rate
equal  to  Three  Hundred  Fifteen  (315)  basis  points  plus the LIBOR Rate.

          (B) Borrower shall pay to Lender the Line Fee on the date hereof and
each  anniversary  thereof.

          (C) Borrower shall pay to Lender the Underutilization Fee within ten
(10)  days after the end of an Accounting Period for which an Underutilization
Fee  is  due.

     Section  2.3. LOAN TERM; RIGHT TO TERMINATE.  Unless sooner terminated as
hereinafter  provided, this Agreement shall terminate on December 31, 1998 and
may  be  renewed  by  agreement  of the parties for one additional year.  Both
Lender  and  Borrower have the right to terminate this Agreement as of the end
of  the term hereof upon at least ninety (90) days prior written notice to the
other.    If an Event of Default has occurred, Lender may without prior notice
to  Borrower,  immediately  terminate this Agreement.  A prepayment in full of
the  Loan  shall  be  a  termination  of  this  Agreement.    Notwithstanding
termination of this Agreement in any manner, the Indebtedness shall be payable
in  accordance  with  this  Agreement,  and all rights and remedies granted to
Lender  hereunder  or  pursuant  to  applicable  law  shall continue until all
obligations  of  Borrower  to  Lender  have  been  fully  paid  and performed.

     Section  2.4.  MAXIMUM  LAWFUL  RATE.

          (A)    INTEREST  RATE.    Notwithstanding  any  provision  in  this
Agreement, or in any other document, if at any time before the payment in full
of  the Indebtedness, any of the rates of interest specified in this Agreement
(the  "Stated  Rates")  exceeds the highest rate of interest permissible under
any  law  which  a  court  of  competent  jurisdiction  shall,  in  a  final
determination,  deem  applicable  hereto  (the "Maximum Lawful Rate"), then in
such  event  and  so long as the Maximum Lawful Rate would be so exceeded, the
rate  of interest payable shall be equal to the Maximum Lawful Rate; provided,
however,  that  if  at any time thereafter the Stated Rates shall be less than
the  Maximum  Lawful Rate, then, subject to (B) below, Borrower shall continue
to  pay  interest  at  the  Maximum  Lawful  Rate until such time as the total
interest  received by Lender is equal to the total interest which Lender would
have received had the Stated Rates been (but for the operation of this Section
2.4(A))  the  interest  rates  payable; thereafter, the interest rates payable
shall be the Stated Rates unless and until any of the Stated Rates shall again
<PAGE>44
exceed the Maximum Lawful Rate, in which event this Section 2.4(A) shall again
apply.    In the event interest payable hereunder is calculated at the Maximum
Lawful  Rate,  such  interest shall be calculated at a daily rate equal to the
Maximum  Lawful  Rate  divided by the number of days in the year in which such
calculation  is  made.

          (B)        AMOUNT OF INTEREST.  In no event shall the total interest
contracted  for,  charged,  received  or  owed  pursuant  to the terms of this
Agreement  exceed  the amount which Lender may lawfully receive.  In the event
that a court of competent jurisdiction, notwithstanding the provisions of this
Section  2.4,  shall  make  a  final  determination  that Lender has received,
charged,  collected,  or  contracted  for  interest hereunder in excess of the
amount which Lender could lawfully have, Lender shall, to the extent permitted
by  law,  promptly  apply such excess first to any interest due (calculated at
the  Maximum  Lawful  Rate  if  applicable)  and  not  yet  paid,  then to the
prepayment  of  principal,  and  any  excess  remaining  thereafter  and after
application  to  any  other  amounts Borrower owes Lender shall be refunded to
Borrower.  In determining whether the interest exceeds the Maximum Lawful Rate
or  the  maximum  amount  which Lender could lawfully have received, the total
amount  of  interest  shall,  to the extent allowed by law, be spread over the
term  of the Loan.  Any provisions of this Agreement regarding the time during
which  interest  accrues  on  Advances  are  only  elements of the formula for
calculating  interest on the total Loan and are not intended to cause interest
to  be  applied  to  specific  Advances  for  usury  determination  purposes.

                       ARTICLE III - LOAN DISBURSEMENTS

     Section  3.0.  LOAN  - BORROWING BASE.  Provided that there does not then
exist an Event of Default or a Pre-Default Event, and provided that Lender has
not  taken  over  all  or  some of the administration of the Contracts, Lender
shall,  upon  written  request of Borrower and subject to all of the terms and
conditions  of  this  Agreement, make Advances to Borrower pursuant to Section
3.2.

     Section  3.1.  ELIGIBLE  CONTRACTS.    Borrower  shall  from time to time
deliver  to Lender Eligible Contracts which Borrower desires to be included in
the  Borrowing  Base.   Along with the Contracts Borrower shall also deliver a
List  of  Contracts.   An Eligible Contract shall be included in the Borrowing
Base only when and for so long as, in Lender's sole determination, each of the
requirements  in  the  definition  of  Eligible  Contracts  continues  to  be
satisfied.    If  a  Contract  is determined by Lender to be, or is treated by
Lender  as,  an  Eligible  Contract,  Lender  reserves the right to change its
determination  or treatment and to remove the Contract from the Borrowing Base
if  it  later  determines  that  the  Contract  is  not or was not an Eligible
Contract.    A determination by Lender that a Contract is an Eligible Contract
is  not  a waiver by Lender of, or an admission by Lender of the truth of, any
of  Borrower's  representations  and  warranties  in  this  Agreement.

     Section  3.2.  PROCEDURE FOR BORROWING.  (A)  The first Advance shall not
exceed  the  Borrowing  Base.    Subsequent  Advances  shall  not be made more
frequently  than  daily.    Each  subsequent Advance shall not exceed the Loan
Availability  determined at Lender's election either as of the end of the most
recent  Accounting  Period  for  which Lender has received the monthly reports
required  by  Section 5.1 (C), or, as of such other date thereafter designated
by Lender.  Lender is not obligated to make an Advance if the amount available
or  requested  is less than Twenty-Five Thousand Dollars ($25,000.00).  Lender
is  not  obligated  to  make  an  Advance unless Borrower provides Lender with
sufficient  information  to  calculate the Loan Availability.  Lender's use of
the  information  provided  by  Borrower to determine the amount available for
<PAGE>45
Advances  is not an admission by Lender as to the accuracy of the information,
and  Lender  reserves  the right to verify the information and redetermine the
amount  available  for  Advances.

          (B)         Lender shall disburse each Advance requested by Borrower
within  one  (1)  Business Day after receipt of Borrower's written request for
the  Advance.    Lender  shall  disburse each Advance requested by Borrower by
means  of  a  draft,  or,  upon the request of and at the expense of Borrower,
Lender  shall  wire  transfer  the  funds  to  Borrower.

                         ARTICLE IV - LOANS:  PAYMENTS

     Section  4.0.  PAYMENTS  BY  BORROWER.   (A)  All payments by Borrower to
Lender  shall be deposited in the Depository Account; or shall be sent to such
other  location  that  Lender  notifies  Borrower  to  send  payments  to.

          (B)        Upon the effective date of termination of this Agreement,
Borrower shall pay to Lender the entire Indebtedness.  If there is an Event of
Default,  Borrower  shall  pay  the  entire  Indebtedness  on  demand  if  the
Indebtedness  is  accelerated  pursuant  to  Section  15.2.

          (C)     Interest shall accrue on the Loan daily and be paid from the
Remittances as provided in Section 4.2.  If at the end of an Accounting Period
there is more than one Business Day of accrued unpaid interest, Borrower shall
pay  the more-than- one-day accrued interest to Lender within one (1) Business
Day  after  the  end  of the Accounting Period.  Accrued interest shall not be
added  to  the Loan balance and bear interest, unless the interest is past due
and  paid  with  an  Advance  requested  by  Borrower  and approved by Lender;
provided that, such an approval by Lender shall not constitute a waiver of the
Event  of  Default consisting of the failure to pay the interest except to the
extent  provided  in  Section  16.9.

          (D)       Whenever Lender shall notify Borrower, with a Statement of
Borrowing  Base  or  otherwise,  that  the  Loan  exceeds  the Borrowing Base,
Borrower  shall  within  one  (1)  Business  Day after receipt of such notice,
either pay down the Loan by the amount of such excess, or, if Lender consents,
deliver  additional  Eligible  Contracts  to  Lender  which  are sufficient to
increase  the  Borrowing  Base  above  the  Loan.

          (E)      The payment of all elements of the Indebtedness not covered
by  Subsections (B), (C), or (D) shall be payable by Borrower to Lender as and
when  provided  in  the Loan Documents, and, if not specified, then on demand.

          (F)     Borrower has the right to prepay the Loan in full or in part
at  any  time  without  penalty.

          (G)          If  the  Loan  is  less  than  One  Million  Dollars
($1,000,000.00),  Borrower is not required to forward cash deposits to Lender,
unless  otherwise  directed  by  Lender.

     Section  4.1.  CONTRACT  PAYMENTS.    Borrower  shall direct all Contract
Debtors  for  Pledged  Contracts,  and  all  other Persons (including Contract
Rights Payors) who make payments to Borrower relating to Pledged Contracts, to
make,  when  paying by mail, all payments directly to the Post Office Box.  In
the  event  Borrower  receives  any  Remittances,  Borrower  shall, as soon as
possible  but  no  later  than  the  two  (2) Business Days following receipt,
deposit  the  Remittances  in  kind in the Depository Account.  Borrower shall
hold  Remittances  in  trust for Lender until delivery to Lender or deposit in
the  Depository  Account.  Borrower shall pay all expenses associated with the
Post  Office  Box.
     Section 4.2. APPLICATION OF PAYMENTS.  All Remittances received by Lender
shall be applied by Lender to the Indebtedness within one two (2) Business
Days after the Remittance has been deposited in Lender's account.  No
Remittance other than cash shall be treated as a final payment to Lender
unless and until such item has actually been collected by Lender's bank and
such collection has been finally credited to Lender's account; provided,
further that if a Remittance applied to the Indebtedness is charged back to
Lender's bank, Lender can retroactively remove the application of the
Remittance to the Indebtedness and accrue any interest not accrued because of
the application of the Remittance to the Indebtedness.  Each Remittance shall
be applied by Lender to the Indebtedness (i) first to accrued interest, and,
if sufficient to pay accrued interest, (ii) then to the Indebtedness, other
than the Advances, and (iii) then to the Loan.  Lender reserves the right to
use a different order of application if there is an Event of Default or
Pre-Default Event, or Lender has given prior written notice to Borrower of a
different order.  All Remittances received by Lender may be applied to the
Indebtedness even though no portion of the Indebtedness is otherwise then due
and even though Lender has not sent Borrower a demand, notice or request for
payment of the Indebtedness.  Payments shall be deemed to be due by Borrower
when received by Lender unless they are due sooner by the terms of the Loan
Documents.

                      ARTICLE V - CONTRACT ADMINISTRATION

     Section  5.0. LENDER ADMINISTRATION.  (A)  Lender shall have no liability
to  Borrower  with  respect to Remittances received by Lender, the Post Office
Box,  or  the  Depository  Account,  other  than to: (i) apply the Remittances
pursuant  to  Section  4.2 of this Agreement and (ii) upon termination of this
Agreement  and  Borrower's  satisfaction  of all of its obligations under this
Agreement, to assign the Post Office Box and its contents to Borrower.  Lender
shall  have  no  liability  to  Borrower with respect to any interest or other
earnings which are earned, or could have been earned, on the Remittances while
they  are  in  the  Post  Office  Box,  the  Depository Account, or otherwise.

     Section  5.1.  BORROWER  ADMINISTRATION.  (A)  Borrower shall perform all
aspects  of  servicing, administering, collecting, liquidating, accounting for
and  managing  (collectively,  "administering",  "administer",  or
"administration")  the Pledged Contracts it customarily performs in accordance
with Borrower's current practices for contract administration, which practices
are  in accordance with applicable law and have been disclosed to Lender prior
to  the  date  hereof.    Borrower  shall  provide  such  administration  in a
reasonable and prudent way that does not, in Lender's determination, adversely
affect  the  value  of  the  Collateral  to  Lender.   If in Lender's opinion,
Borrower  fails  to  administer  the  Pledged  Contracts  in  accordance  with
Borrower's  practices  disclosed  to  Lender  prior to the date hereof, Lender
shall  notify  Borrower  of  the deficiencies in Borrower's administration and
Borrower  shall have ten (10) Business Days to cure any such deficiencies.  If
Borrower  fails  to  cure  such  deficiency  within such ten (10) Business Day
period,  Lender  may thereafter, in its sole discretion, take over all or part
of  the  administration of the Pledged Contracts.  The administration provided
by  Borrower  shall  include  but  not  be  limited to all servicing currently
provided  by  Borrower,  and  Financed  Vehicle  titling  and lien perfection,
customer  service,  insurance  claim  tracking  and  collection,  insurance
maintenance,  Contract  enforcement,  Contract  billing,  payment  processing,
portfolio  and  Contract  accounting,  portfolio  management,  delinquency
collection,  repossession,  foreclosure,  resale,  and  maintaining  current
Contract  Debtor  and Financed Vehicle location information (name, address and
phone  number).    Borrower  shall  maintain  current,  accurate, and complete
records  of  activity  and comments regarding collection, insurance, payments,
<PAGE>47
and  other  material  events.    The  records  regarding  collection  history,
payments,  Contract  accounting, customer service notes, Contract Debtor names
and  addresses  and  Outstanding  Principal  Balance  shall  be  computerized.
Borrower  shall  require Contract Debtors to maintain Required Contract Debtor
Insurance.  Borrower shall administer and otherwise deal with the Contracts in
compliance with all applicable laws.  Borrower shall conduct foreclosure sales
in  a  commercially reasonable manner and take the steps necessary to preserve
the  deficiency  liability  of  the  Contract  Debtors.

          (B)          Borrower  shall administer the Pledged Contracts at its
existing  service  centers  in  Arizona,  Florida  and  Texas or at such other
locations that Borrower provides prior notice of to Lender and Lender approves
for  Contract  administration.

          (C)       Borrower shall furnish to Lender such reports in such form
that  Lender  determines are necessary for it to track and monitor the Pledged
Contracts,  Remittances, Financed Vehicles, and insurance.  Such reports shall
be in a format and on a medium readable by Lender's computer software, or such
other  format  or  medium acceptable to Lender.  The reports shall include but
not  be  limited  to those reports set forth on Exhibit 5.1(C) attached hereto
and  made  a  part hereof, and shall be delivered to Lender in accordance with
such  Exhibit.

          (D)          Notwithstanding  anything  herein  to the contrary, (i)
Borrower  shall remain liable under all Contracts, and any other contracts and
agreements  with Contract Rights Payors or otherwise included in or related to
the  Collateral,  to the extent set forth therein to perform all of its duties
and  obligations  thereunder  to  the same extent as if this Agreement had not
been  executed, and (ii) the exercise by Lender of any rights under any of the
Loan  Documents  shall  not  release  Borrower  from  any  of  its  duties  or
obligations  under  the  Contracts, or the other contracts and agreements, and
(iii)  Lender  shall not have any obligation or liability under the Contracts,
or  the  other  contracts  and  agreements,  nor shall Lender be obligated to
perform any of the obligations or duties of Borrower thereunder or to take any
action  to  collect  or  enforce  any  rights  thereunder.

          (E)      Borrower shall administer the Contracts at its own expense.
In  the  event  that  Borrower fails to administer the Contracts in accordance
with  Section  5.1(A)  or there is an Event of Default or a Pre-Default Event,
Lender  may  in  Lender's  or  Borrower's  name  take  over all or part of the
Contract administration Borrower is required by this Agreement to perform.  If
Lender  takes  over  all or part of such administration, Borrower shall pay to
Lender on demand all out-of-pocket costs incurred by Lender in the performance
of  Borrower's  administration  obligations, and Borrower shall pay Lender for
the  administration  performed  by  Lender an administration fee (exclusive of
out-of-pocket  costs)  established  by  Lender  consistent  with  generally
prevailing  fees  charged by servicers of contracts of similar credit quality,
and  until  so  paid  such  costs  and  fee  shall  be  part  of  the  Loan.

                    ARTICLE VI - COLLATERAL: GENERAL TERMS

     Section 6.0. SECURITY INTEREST.  To secure the performance and payment of
the  Indebtedness  and  all  of  Borrowers  existing and future obligations to
Lender  whether  arising  under  or  related  to  this Agreement or otherwise,
Borrower  hereby grants to Lender a continuing security interest in and to all
of  the  following  property  of  Borrower,  whether  now owned or existing or
hereafter  arising  or  acquired  and  regardless  of  where  located:


<PAGE>48
     Contracts;  Contract  Debtor  Documents;  Contract  Rights; payments from
Contract  Debtor  bank  accounts;  chattel  paper;  leases;  installment  sale
contracts;  installment  loan contracts; payments from chattel paper obligors;
security  deposits;  Motor Vehicles (including but not limited to cars, trucks
and  motorcycles);  certificates  of  title;  contract  purchase  discounts;
accounts; general intangibles; security interests; collateral securing chattel
paper;  dealer  agreements;  dealer reserves and rate participation; rights of
Debtor  related  to  chattel paper, installment contracts, motor vehicles, and
collateral  securing  chattel paper; documents; instruments; deposit accounts;
electronic  funds  transfers;  equipment; inventory; parts and accessories for
motor  vehicles; payments from account debtor bank accounts; reserve accounts;
insurance  policies,  and  benefits and rights under insurance policies, which
Borrower  is  solely or jointly the owner of, insured under, the lienholder or
loss  payee under, or the beneficiary of; and all payments and property of any
kind,  now  or  at any time or times hereafter, in the possession or under the
control  of  Secured  Party,  or  a  bailee  of  Secured  Party;

     accessions  to,  substitutions  for  and  all  replacements, products and
proceeds  of,  any  of  the  foregoing  property;  and

     books  and  records (including, without limitation, financial statements,
accounting  records,  customer  lists,  credit  files,  computer  programs,
electronic  data,  print-outs  and  other  computer  materials and records) of
Borrower  pertaining  to  any  of  the  foregoing  property.

     Section  6.1.  DISCLOSURE  OF  SECURITY  INTEREST.    Borrower shall make
appropriate  entries  upon  its financial statements and its books and records
disclosing Lender's security interest in the Collateral.  Borrower shall stamp
all  original,  duplicates  and  reproductions  of  Pledged  Contracts with an
assignment  to  Lender.

     Section  6.2.  ADDITIONAL  ACTS.    Borrower shall perform all other acts
requested by Lender for the purpose of perfecting, protecting, maintaining and
enforcing  Lender's  security  interest  in the Collateral and the priority of
such  security  interest.    Borrower  agrees  that  a  carbon,  photographic,
photostatic,  or  other  reproduction  of  this  Agreement  or  of a financing
statement  is  sufficient as a financing statement.  Borrower, upon request of
Lender,  shall  either pay or reimburse Lender for all costs, filing fees, and
taxes  associated  with  the  perfection  of  Lender's  security  interest.

     Section 6.3. INSPECTION AND ACCESS.  Lender and its agents shall have the
right, at any time, to (i) during Borrower's usual business hours, inspect the
Collateral  and the premises upon which any of the Collateral is located; (ii)
during  Borrower's  usual  business  hours,  inspect, audit and make copies or
extracts from any of Borrower's records, computer systems, files, and books of
account;  (iii)  during  Borrower's  usual  business hours, monitor Borrower's
performance of its obligations with respect to this Agreement; and (iv) obtain
information  about  Borrower's  affairs  and finances from any Person; and (v)
verify,  in  Lender's  name  or in the name of Borrower, the validity, amount,
quality,  quantity,  value  and condition of, or any other matter relating to,
the  Collateral  including  but  not limited to verifying Contract information
with  Contract  Debtors.    Borrower shall, upon Lender's request from time to
time,  instruct  its vendors, banking and other financial institutions and its
accountants  to  make  available  to  Lender  and  discuss  with  Lender  such
information and records as Lender may request.  Borrower authorizes Lender, if
requested by a Person other than a credit reporting agency and without request
if  the  Person  is  a  credit  reporting  agency, to provide that Person with
information  about  the Indebtedness, Collateral and Borrower's performance of
this  Agreement.    If  Borrower  maintains or stores any data with respect to
<PAGE>49
Collateral  on  a  computer data system, Borrower shall upon request of Lender
provide  Lender  with  (a)  on-line access to such computer data system or (b)
deliver  to  Lender duplicate copies of the requested data in machine readable
form  acceptable  to  Lender  along with a printout or other hard copy of such
data.    Borrower  shall,  on  request  of  Lender,  provide to Lender (at the
location  designated by Lender) the Contract Debtor Documents.  If at any time
during the Agreement, Lender establishes on-line access to Borrower's computer
system,  Lender  shall  exercise such care as it exercises with respect to its
own computer systems regarding the integrity and confidentiality of Borrower's
information  therein  and  Lender  shall  observe  all  reasonable  security
requirements relating to Borrower's computer system as Lender is advised of by
Borrower,  provided  however,  that  such  observance  shall in no way prevent
Lender  from  accessing  Borrower's  information.

     Section  6.4.  RIGHT  TO NOTIFY AND ENDORSE.  Borrower hereby irrevocably
authorizes  Lender  to  notify any or all Contract Debtors and Contract Rights
Payors  that Lender has a security interest in Contracts, Contract Rights, and
other  items of Collateral at any time (i) prior to the occurrence of an Event
of Default, in the name of Borrower, and (ii) after the occurrence of an Event
of  Default,  in  Lender's  or  Borrower's  name.    Any such notice shall, at
Lender's  election,  be  signed  by  Borrower  and  may  be sent on Borrower's
stationery.

     Section  6.5.  LENDER  APPOINTED  ATTORNEY-IN-FACT.    Borrower  hereby
irrevocably  appoints  Lender  (and  all Persons designated by Lender for that
purpose)  as  Borrower's true and lawful attorney-in-fact to act in Borrower's
place  in  Borrower's  or  Lender's name (i) to endorse Borrower's name on any
Remittance; (ii) to sign Borrower's name on any assignment or termination of a
security  interest in a Financed Vehicle, on any application for a Certificate
of Title for a Financed Vehicle, or on any UCC financing statement related the
Collateral, and on any other public records regarding the Collateral; (iii) to
send  requests  for  verification  to  Contract Debtors and (iv) to execute an
assignment  to  Lender  of  any  Pledged Contract for which Lender has made an
Advance  which  was  delivered  to  Lender  without such assignment.  Borrower
ratifies  and  approves  all  acts  of  Lender as Borrower's attorney-in-fact.
Lender  shall  not, when acting as attorney-in-fact, be liable for any acts or
omissions  as  or  for any error of judgment or mistake of fact or law, except
for  actions taken in bad faith or resulting from Lender's gross negligence or
willful  misconduct.    This  power,  being  coupled  with  an  interest,  is
irrevocable  until  all  payment  and  performance  obligations of Borrower to
Lender  have  been  fully  satisfied.    Borrower shall upon request of Lender
execute powers of attorney to separately evidence the foregoing powers granted
to  Lender.   After an Event of Default or Pre-Default Event has occurred, all
costs,  fees  and  expenses thereafter incurred by Lender, or for which Lender
becomes  obligated,  in connection with exercising any of the foregoing powers
shall  be  payable  to  Lender  by Borrower on demand by Lender and until paid
shall  be  part  of  the  Loan.

     Section  6.6.  CHANGE  OF  COLLATERAL,  LOCATION,  OFFICE  OR  STRUCTURE.
Borrower  shall keep the Collateral, other than Collateral delivered to Lender
and  Financed Vehicles, at Borrower's address set forth in Section 16.1 or its
service  center(s) listed in Section 5.1.  Borrower shall not change its name,
tradename,  principal  place  of  business  and  chief executive office or the
location  of  any  service center, unless Borrower gives Lender at least sixty
(60)  days prior written notice of such change and prior thereto has taken all
action Lender requires to maintain the priority and perfection of its security
interest  in,  and  access  to,  the  Collateral.


<PAGE>50
     Section  6.7.  LENDER'S  PAYMENT  OF  CLAIMS  ASSERTED  AGAINST BORROWER.
Lender  may,  at any time, in its sole discretion and without obligation to do
so  and  without  waiving  or  releasing any obligation, liability or duty of
Borrower  under  the  Loan  Documents or any Event of Default, pay, acquire or
accept  an  assignment  of  any  security interest, lien, claim or encumbrance
asserted  by  any  Person  against  the Collateral; provided that Lender shall
first give Borrower writ-ten notice of its intent to do the same, and Borrower
does not, within five (5) days of such notice, pay such claim and/or obtain to
Lender's reasonable satisfaction the release of the security interests, liens,
claims  or encumbrances to which such notice relates.  All sums paid by Lender
in  respect  thereof  and  all  costs, fees and expenses, including reasonable
attorneys'  fees,  court  costs,  expenses and other charges relating thereto,
which  are incurred by Lender on account thereof, shall be payable by Borrower
to  Lender  on  demand  by  Lender  and  until paid shall be part of the Loan.

     Section  6.8.  TERMINATION  OF  SECURITY  INTEREST.    Lender's  security
interest  in  the  Collateral  shall continue until performance and payment in
full  of  all of Borrower's obligations to Lender in accordance with the terms
of agreements creating such obligations; and if, at any time, all or part of a
payment or transfer made by Borrower or any other Person and applied by Lender
to Borrower's obligations to Lender is rescinded or otherwise must be returned
by  Lender  for  any  reason  whatsoever  (including,  without limitation, the
insolvency,  bankruptcy  or reorganization of Borrower or such other Person),
the  security  interest granted hereunder or under any other present or future
agreement  between  Borrower  and  Lender,  and all rights of Lender, shall be
reinstated  as  to  the  obligations  which  were  satisfied by the payment or
transfer rescinded or returned, all as though such payment or transfer had not
been made, and Borrower shall take the action requested by Lender to reperfect
all  terminated security interests and to reinstate all satisfied obligations.
Lender  shall  release  its  security  interest in Contracts which are sold or
pledged  to  other  Persons  in  accordance  with  Section  14.8.

     Section  6.9. RETURN OF CONTRACT DELIVERY DOCUMENTS.  Lender shall return
to  Borrower  within  Two (2) Business Days of Borrower's request any Contract
Delivery Document originals for Contracts paid in full.  In addition, provided
that  there is no Event of Default or Pre-Default Event and the removal of the
Contract  will  not  result  in  the Loan exceeding the Borrowing Base, Lender
shall  return  Contract  Delivery  Document  originals  for  other  Contracts
requested by Borrower for the time and to the extent necessary for Borrower to
make  corrections  or  to  enforce  the  Contracts  or  the obligations of the
Contracts  Rights  Payors.    Whenever Borrower is in possession or control of
Contract  Delivery  Documents  for  Contracts not paid in full, Borrower shall
hold  them  in  trust  for  Lender.

                      ARTICLE VII - COLLATERAL: CONTRACTS

     Section  7.0.  NOTICE REGARDING CONTRACTS.  (A)  In the event any amounts
due  and  owing  in  excess  of  Five  Thousand  Dollars ($5,000) on a Pledged
Contract  become  disputed between the Contract Debtor and Borrower, or in the
event  a  Contract  Debtor  for a Pledged Contract asserts a claim, offset, or
defense,  or  in  the  event a Person other than Borrower or a Contract Debtor
makes  a  claim  of  ownership  or  other  interest  in  a Financed Vehicle or
Contract,  then  Borrower  shall  provide  Lender  with written notice thereof
within  three  (3) Business Days of learning of the same, explaining in detail
the  nature  of  the  matter  and  the  amount in controversy.  Borrower shall
promptly,  but  in  no event later than three (3) Business Days after learning
thereof,  inform  Lender  of  all material adverse information relating to the
financial  condition  of  any  Contract  Debtor,  or  the value of any Pledged
Contract  or  Financed  Vehicle.
<PAGE>51
          (B)    After an Eligible Contract is included in the Borrowing Base,
in  the  event that Borrower becomes aware that one of the requirements in the
definition  of  Eligible Contracts or one of the conditions in Section 9.0 are
no longer being satisfied with respect to the Contract, Borrower shall provide
Lender  with  written notice thereof within five (5) Business Days of Borrower
becoming  aware,  explaining  in  detail  the  timing  and  reasons  why  the
requirement  or  condition  is  not  satisfied.

          (C)  Upon request of Lender, Borrower shall to the extent authorized
by  law  obtain  current  credit  bureau  reports  on  Contract  Debtors.

             ARTICLE VIII - COLLATERAL: REMITTANCES AND INSURANCE

     Section 8.0. ASSIGNMENT OF LIEN IN FINANCED VEHICLES.  In addition to the
security  interest  granted in Section 6.0, Borrower hereby assigns absolutely
to  Lender  Borrower's  rights  of  foreclosure  as lienholder of the Financed
Vehicles for Contracts delivered to Lender.  This assignment is solely for the
purpose  of  Lender  foreclosing  on  the liens following an Event of Default.
Until  an  Event of Default, Borrower has the right to foreclose on a Financed
Vehicle.    In the event Lender exercises the right to foreclose, Lender shall
be  the  owner  of  the  foreclosure sale proceeds and shall apply them to the
Indebtedness.

     Section  8.1.  ABSOLUTE  ASSIGNMENT  OF  REMITTANCES.  In addition to the
security  interest  granted in Section 6.0, Borrower hereby absolutely assigns
to  Lender  Borrower's  interest in and right to all Remittances arising on or
after  the  date of this Agreement, and such Remittances shall be the property
solely  of  Lender.

     Section  8.2. INSURANCE.  In addition to the security interest granted in
Section  6.0, Borrower hereby assigns absolutely to Lender Borrower's right to
refunds  and  benefits  under Required Contract Debtor Insurance, and Optional
Contract Debtor Insurance for Pledged Contracts.  This assignment is evidenced
by Exhibit 8.2.  In the event Lender uses this assignment to collect insurance
benefits or refunds, Lender shall be the owner of the benefits and refunds and
shall  apply  them  to  the  Indebtedness.

                      ARTICLE IX - CONDITIONS TO ADVANCES

     Section  9.0.  CONDITIONS  TO  EACH  ADVANCE.   Notwithstanding any other
provision  of this Agreement and without affecting in any manner the rights of
Lender  hereunder,  Lender  shall  not  be  obligated  to  make  any  Advances
(including  the initial Advance) unless at the time of the Advance, all of the
following  conditions  shall,  in  Lender's  sole determination, be satisfied:

          (A)     For each Eligible Contract, Borrower shall have included the
Eligible  Contract  on  a List of Contracts delivered to Lender and shall have
delivered  to  Lender  the  Contract  Delivery  Documents;  except  that, if a
Certificate of Title has not been issued and Borrower has provided Lender with
proof  acceptable  to Lender that a Certificate of Title has been applied for,
then  the  Certificate of Title must be delivered to Lender within ninety (90)
days  of  the  Contract  date;

          (B)     All of the representations and warranties of Borrower in all
of  the Loan Documents shall be true and correct on and as of the date of such
Advance  as  though  they  were made on and as of such date and Borrower shall
have performed all of its obligations contained in the Loan Documents required
to  be  performed  as  of  such  date;

<PAGE>52
          (C)        The making of the Advance will not constitute an Event of
Default  or  Pre-Default  Event;

          (D)          There shall have been no material adverse change in the
financial  condition  of  Borrower,  the  Validity of Collateral Guarantor, or
Guarantor,  after  March  31,  1997;

          (E)          No  claim  has  been  asserted  or proceeding commenced
challenging  this  Agreement  or  Lender's rights under this Agreement, and no
claim  has  been  asserted which if true would be a breach of a representation
and  warranty  in  the  Loan  Documents;

          (F)      No Event of Default shall have occurred, and no Pre-Default
Event  shall  have  occurred  and  still  be  in  existence;

          (G)       Lender has a first priority perfected security interest in
the  Collateral  except  to  the extent otherwise allowed by this Agreement or
Lender  in  writing;

          (H)      An event has not occurred which entitles Lender pursuant to
Section  5.1  (E)  to  take  over  administration  of  the  Contracts;

          (I)          Lender's  most  recent  inspection of the Collateral or
Borrower's  records  or  operations  has  been  satisfactory  to  Lender;

          (J)     Borrower shall have provided such additional information and
documents  as  Lender  may  reasonably  request;  and

          (K)     None of the actions taken or supplemental documents executed
listed  on  Exhibit  9.0  attached  hereto  and  made  a part hereof have been
revoked,  rescinded,  terminated,  or canceled without Lender's prior consent.

            ARTICLE X - REPRESENTATIONS AND WARRANTIES OF BORROWER

     Section  10.0.  REPRESENTATIONS  OF  BORROWER.  Borrower hereby makes the
following  representations and warranties.  The representations and warranties
are  made  as  of  the  execution and delivery of the Agreement, and each time
Borrower  delivers  Contracts  to  Lender  or  requests  an  Advance  the
representations  and  warranties  are  deemed  to  be made again at that time.
Lender's  knowledge  of  any  breach  of  the  representations  and warranties
contained  herein  shall  not void any of the representations or warranties or
affect  Lender's  rights  with  respect  to  the  breach.

          (a)  ORGANIZATION, GOOD STANDING, NAME, AND LOCATION.  Borrower is a
corporation  duly  organized,  validly existing and in good standing under the
laws of the States where it conducts business, with power and authority to own
its  properties  and  to conduct its business, and, at all relevant times, has
the  power,  authority and legal right to acquire, own, and pledge the Pledged
Contracts.    Borrower  has,  is  in good standing under, and is in compliance
with,  all  governmental  approvals,  licenses,  permits,  certificates,
inspections,  consents  and  franchises  necessary to conduct its business, to
enter  into  and  perform this Agreement, and to own and operate its business.
Borrower's  principal  place  of  business  and  chief executive office is the
Borrower  address  set  forth  in Section 16.1.  During the preceding five (5)
years,  Borrower  has not, been known by or used any other corporate, trade or
fictitious  name,  except as disclosed in Exhibit 10(a).  Ugly Duckling is the
sole  shareholder  of Ventures; Ventures is the sole shareholder of CAC, Sales
CAC is the sole shareholder of Champion Financial Services, Inc.  Sales is the
sole  shareholder  of  Car  Sales  Florida and Car Sales New Mexico and is the
general  partner  of  Car  Sales  Texas.
          (b)    DUE  QUALIFICATION.    Borrower  has, and is in good standing
under,  all  licenses,  permits,  and approvals in all jurisdictions which are
required  for  Borrower's initial acquisition of the Pledged Contracts and for
Borrower's  performance  of  this  Agreement.

          (c)    POWER AND AUTHORITY.  Borrower has the power and authority to
execute  this  Agreement  and  carry  out  its  terms,  and  the execution and
performance  of  the  Agreement  have  been  duly  authorized by all necessary
corporate action.  The execution and performance of this Agreement by Borrower
does  not  require  the  consent  or  approval  of  any  Person.

          (d)    VALID  AND  BINDING OBLIGATIONS.  The Agreement constitutes a
valid  loan obligation of Borrower and a valid granting of a security interest
in  the  Collateral to Lender, enforceable against creditors of and purchasers
from  Borrower;  and  is  a  legal,  valid  and binding obligation of Borrower
enforceable  in  accordance  with its terms.  The Guaranty and the Validity of
Collateral  Guaranty  are  valid  and  binding  obligations of the Validity of
Collateral  Guarantor  and  Guarantor  enforceable  according  to their terms.
Borrower's  use of the Advances is a legal and proper corporate use.  Borrower
has  not  used  Advances  to  give any preference to any creditor or to make a
fraudulent  transfer.

          (e)    NO  VIOLATION.   Borrower's execution and performance of this
Agreement  does  not  conflict  with,  result in any breach of, nor constitute
(with or without notice or lapse of time) a default under, (i) the articles of
incorporation  or  bylaws  of  Borrower,  or  (ii)  any indenture, instrument,
agreement, or court order by which it is bound, or (iii) nor does it result in
the creation or imposition of any lien upon any of Borrower's properties other
than  that  granted  to  Lender.

          (f)    NO  PROCEEDINGS.   There are no proceedings or investigations
pending, or to the best of Borrower's knowledge, threatened, before any court,
regulatory  body, administrative agency, or other governmental instrumentality
having  jurisdiction  over  Borrower  or  its properties, which (i) assert the
invalidity  of  the Agreement, (ii) seek to prevent the consummation of any of
the  transactions  contemplated by the Agreement, (iii) seek any determination
or  ruling  that,  if  determined  adversely to Borrower, would materially and
adversely affect the Collateral, Borrower's ability to perform its obligations
under the Agreement, the validity or enforceability of the Agreement, Lender's
rights  under the Agreement, or Borrower's financial condition or business, or
(iv)  allege that Borrower is in violation of any statute, regulation, rule or
ordinance  of  any  governmental  entity,  including,  without limitation, the
United  States  of  America, any state, city, town, municipality, county or of
any  other  jurisdiction,  or  of any agency thereof except in connection with
complaints  of  Contract  Debtors  made  in  the  normal  course of Borrower's
business  and  not  of  a  material  nature.

          (g)   COLLATERAL.  Borrower has good and marketable ownership of the
Collateral,  and  the  Collateral  is  free  and  clear  of all liens, claims,
charges, defenses, counterclaims, offsets, encumbrances and security interests
of  any  kind  or  nature, except the Permitted Liens.  The security interests
granted  to  Lender  pursuant  hereto  are  perfected  first priority security
interests,  assuming  delivery  to  Lender  of  any  Collateral  as  to  which
possession  is  the only method of perfecting a security interest and assuming
the  filing  of  a  UCC financing statement with the collateral description in
Exhibit  G  with the office of Secretary of State of Arizona; Florida, Nevada,
Texas  and  New  Mexico  and  no claim of ownership or other interest has been
asserted  which  would  be  a  breach  of  this  Section  10.0(g).

<PAGE>54
          (h)    TAXES.   All required federal, state and local tax returns of
Borrower  have  been accurately prepared and duly and timely filed (within the
initial  or  extended time period allowed therefor) and all federal, state and
local  taxes  required  to be paid with respect to the periods covered by such
returns  have  been  paid.  Borrower has not been delinquent in the payment of
any  tax, assessment or other governmental charge which could adversely affect
in  any  way  the  Collateral.

          (i)    BROKERS.    Except  as  otherwise  disclosed on Exhibit 10(i)
attached  hereto,  no  person  has,  or  as  a  result  of  the  transactions
contemplated  hereby  will  have  by  reason  of  any  Borrower conduct or any
agreement  to  which Borrower is a party, any right, interest or claim against
Borrower,  Lender  or  the  Collateral  for  any  commission,  fee  or  other
compensation  as  a  finder  or  broker  or  in  any  similar  capacity.

          (j)  STATUS AND CONDITION.  Borrower is solvent, in stable financial
condition  and is able to and does pay its liabilities as they mature.  Except
as  otherwise  disclosed  on  Exhibit 10(j) attached hereto, Borrower is not a
party  to  any  labor  dispute  or  any  collective  bargaining  contract.

          (k)   DISCLOSURE.  There is no fact known to Borrower which Borrower
has  not  disclosed to Lender in writing with respect to the Collateral or the
assets,  liabilities,  financial  condition  or  activities of Borrower or its
Affiliates which would or may be likely to have a material adverse effect upon
the  Collateral  or  Borrower's  ability  to perform its obligations under the
Agreement.  All information and documents prepared by Borrower and provided to
Lender  at  any  time are true and accurate at the time of delivery.  Borrower
does  not  have  knowledge  that any information or documents, not prepared by
Borrower but delivered by Borrower to Lender were not true and accurate at the
time  of  delivery.

          (l)    ARTICLES  OF INCORPORATION AND CERTIFICATES OF GOOD STANDING.
The  Borrower's  Articles  of  Incorporation  received  by  Lender pursuant to
Section  9.0  have  not  been modified.  Borrower has not taken or allowed any
action  which would result in it not being in good standing.  Borrower has not
received  notice  of any actual or threatened action to revoke its articles of
incorporation  or  good  standing.

          (m)    FINANCIAL  STATEMENTS.  All financial statements of Borrower,
Affiliates,  Validity  of  Collateral  Guarantor,  and  Guarantor delivered to
Lender  fairly  present  the  assets,  liabilities and financial condition and
income  as  of  the  dates  thereof.  There are no material omissions from the
financial  statements  and  there  has  been  no adverse change in the assets,
liabilities  or  financial  condition  since  the  date  of  the most recently
delivered  financial  statements.    There  exists  no  equity  or  long-term
investments  in,  or  outstanding  advances  to,  or guaranties of, any Person
except  such  equity,  investment,  advances,  or  guaranties disclosed in the
financial  statements.    The  financial  statements  accurately  disclose all
transactions  with  Affiliates.

          (n)    CONDITIONS.    Each  time  Borrower  requests an Advance, the
Conditions  in  Section  9.0  have  been  met.

          (o)   CHARACTERISTICS OF CONTRACTS.  Each Pledged Contract delivered
to  Lender as an Eligible Contract meets all of the requirements listed in the
definition  of Eligible Contract, except that Borrower makes no representation
or warranty as to whether (i) the Contract meets such requirements to Lender's
satisfaction,  or  (ii)  the  Contract  presents  a  credit,  collateral,  or
documentation risk unacceptable to Lender.  No selection procedures adverse to
<PAGE>55
Lender  have  been  utilized  in selecting the Eligible Contracts delivered to
Lender.

          (p)    NO  DEFAULTS.   No event has occurred and no condition exists
which  would,  upon the execution and delivery of this Agreement or Borrower's
performance  hereunder,  constitute  an  Event of Default.  Borrower is not in
default,  and no event has occurred and no condition exists which constitutes,
or with the passage of time or the giving of notice or both, would constitute,
a  default  under  any  material  agreement  between  Borrower and any Person,
including  the  payment  of  any debt or other obligation permitted under this
Agreement  to any Person for borrowed funds, or any obligation relating to the
securitization  of  any  assets  of  Borrower  or  any  Affiliate of Borrower.

           ARTICLE XI - REPRESENTATIONS AND WARRANTIES OF THE LENDER

     Section  11.0.  REPRESENTATIONS  OF  LENDER.  The Lender hereby makes the
following  representations  and  warranties:

          (a)  DUE ORGANIZATION.  The Lender is a corporation, duly organized,
validly existing and in good standing under the laws of the State of New York,
and  has  the power to own its assets and to transact the business in which it
is  presently  engaged  with  regard  to  this  Agreement;

          (b)   REQUISITE POWER.  The Lender has the power to execute, deliver
and  perform  this  Agreement, and has taken all necessary action to authorize
the  execution,  delivery  and  performance  of  this  Agreement;  and

          (c)    BINDING AGREEMENT.  This Agreement has been duly executed and
delivered  by  the  Lender  and  constitutes  the  legal,  valid  and  binding
obligation  of  the  Lender,  enforceable  in  accordance  with  its  terms.

                           ARTICLE XII - INDEMNITIES

     Section  12.0.  INDEMNITY.    Borrower  shall  indemnify  and hold Lender
harmless  from  any  and  all  losses,  claims,  damages,  costs,  good  faith
settlements, expenses, taxes, reasonable attorneys' fees or other liabilities,
including  but  not  limited  to  costs  of investigation, litigation fees and
expenses,  and  costs  in  successfully asserting the right to indemnification
hereunder,  (collectively,  "Losses")  incurred  by  Lender  at  any  time and
pertaining  to  (i)  facts which are, or allegations which if true would be, a
breach  of  any representation, warranty, obligation, agreement or covenant of
Borrower  contained  in  the  Loan Documents, or (ii) Lender entering into the
Loan  Documents  or  making  Advances or handling Remittances or administering
Pledged  Contracts,  (iii) an Event of Default or a Pre-Default Event, or (iv)
activities,  operations  or  conduct  of  Borrower,  Validity  of  Collateral
Guarantor  or  Guarantor,  or  Affiliates.

                     ARTICLE XIII - AFFIRMATIVE COVENANTS

     The following covenants shall remain in effect until the full payment and
performance  of  all  of  Borrower's  obligations  to  Lender:

     Section  13.0.  FINANCING STATEMENTS.  At the request of Lender, Borrower
shall  execute  such financing statements as Lender determines may be required
by  law  to  perfect,  maintain  and  protect  the  interest  of Lender in the
Collateral  and  in  the  proceeds  thereof.

     Section  13.1.  BOOKS  AND RECORDS.  Borrower shall maintain accurate and
complete  books  and  records  with  respect  to  the  Collateral,  Borrower's
<PAGE>56
business,  and  Borrower's  administration  of  the  Pledged  Contracts.   All
accounting  books and records shall be maintained in accordance with generally
accepted  accounting  principles  consistently  applied.

     Section  13.2.  PAYMENT  OF  FEES  AND  EXPENSES.   Borrower shall pay to
Lender,  on demand, any and all fees, costs or expenses which Lender pays to a
bank or other similar institution arising out of or in connection with (i) the
forwarding  to  Borrower, or any other Person on behalf of Borrower, by Lender
of  Advances  pursuant  to  this  Agreement  and  (ii)  the return of payments
deposited  for  collection by Lender, including but not limited to payments by
Borrower  and  payments  by  Contract  Debtors.

     Section  13.3.  CONTINUITY  OF  BUSINESS  AND  COMPLIANCE WITH AGREEMENT.
Borrower shall continue in business in a prudent, reasonable and lawful manner
with  all necessary licenses, permits, and qualifications necessary to perform
this  Agreement.  Borrower shall regularly and properly train its employees to
comply  with  all applicable laws governing the administration and purchase of
Contracts.    Borrower  shall take the steps necessary for the representations
and  warranties  in  Article  X  to  be  true at all times.  In the event that
Borrower  learns  that a representation and warranty in Article X is no longer
true,  it  shall  notify  Lender  within  one (1) Business Days after learning
thereof.

     Section 13.4. FINANCIAL STATEMENTS AND ACCESS TO RECORDS.  Borrower shall
provide  Lender  with  quarterly  UNAUDITED  CONSOLIDATED financial statements
within  forty-five (45) days of the end of each of Borrower's fiscal quarters,
and  with  audited annual CONSOLIDATED financial statements within one hundred
and  twenty (120) days of Borrower's fiscal year-end audited by an independent
certified  public  accounting  firm  acceptable  to  Lender.   Upon request of
Lender,  Borrower  shall provide Lender with unaudited (or audited if Borrower
so  chooses)  consolidated  and  consolidating  monthly  financial statements.
Borrower  shall  deliver to Lender with each financial statement a certificate
by  Borrower's  chief financial officer in the form of Exhibit 13.4.  Borrower
shall  provide Lender with audited or unaudited annual financial statements of
the  Validity  of  Collateral  Guarantor  and Guarantor within sixty (60) days
after  the end of each calendar year, and for such other periods as Lender may
request  but  no  more  frequently  than  every  six  (6)  months.

     Section  13.5.  SUBSEQUENT  ACTIONS.   At the request of Lender, Borrower
shall  execute  and  deliver  to Lender after execution of this Agreement such
documents  or  take  such  action  as  Lender deems necessary to carry out the
Agreement.

     Section  13.6.  FINANCIAL  CONDITION.   Borrower shall not allow its Debt
Ratio  to  exceed  2.1:1.    Borrower  shall  maintain a Net Worth of at least
Seventy-Five  Million  Dollars ($75,000,000.00).  If Borrower is in default of
any  securitized  tranche/trust, the Net Worth will be reduced by the residual
value  associated  with that securitization.  Borrower shall maintain Interest
Coverage  of  at least 1.5.  Borrower shall notify Lender in writing, promptly
upon  its  learning  thereof  of  any material adverse change in the financial
condition  of  Borrower,  Validity  of  Collateral  Guarantor,  or  Guarantor.
Borrower's  Rolling  Average  Delinquency  shall  not exceed 8.5%.  Borrower's
Average  Charged-Off  Losses  shall not exceed 1.75%.  Lender may, in its sole
discretion,  amend  the  Rolling  Average  Delinquency  on  an  annual  basis.

     Section  13.7.  LITIGATION  MATTERS.    Borrower  shall  notify Lender in
writing, promptly upon its learning thereof, of any litigation, arbitration or
administrative  proceeding  which  may  materially  and  adversely  affect the
operations,  financial condition or business of Borrower or Borrower's ability
<PAGE>57
to  perform  this  Agreement  or  which  in  any way involve Lender's security
interest  in  the  Collateral  or  other  rights  under  the  Loan  Documents.

     Section  13.8.  VALUE  OF  COLLATERAL.    If  in  Lender's  judgment  the
Collateral  has  materially  decreased  in  value,  other  than  the  ordinary
depreciation  of  Financed  Vehicles,  Borrower  shall  either  provide enough
additional  Collateral  to  satisfy  Lender  or  reduce the Loan by an amount
sufficient  to  satisfy  Lender.

     Section  13.9 PAYMENT OF OBLIGATIONS.  Borrower shall pay and perform, as
and  when  due,  all of its obligations, including, without limitation, all of
its  obligations  to  Lender.

     Section  13.10.  BORROWER  INSURANCE.   Borrower shall maintain customary
amounts  of  insurance  covering,  without  limitation, fire, theft, burglary,
public  liability,  property damage, product liability, workers' compensation,
and  liability  arising  from  Borrower's  collection of Contracts and sale of
motor  vehicles.    Borrower shall pay all insurance premiums payable for such
coverage  and  shall  upon request of Lender deliver a copy of the policies of
such  insurance  to  Lender, together with evidence of payment of all premiums
therefor.

     Section  13.11. CERTIFICATES OF TITLE.  Borrower shall promptly apply for
and  obtain  Certificates  of Title for all Financed Vehicles.  Borrower shall
promptly  deliver to Lender all Certificates of Title it receives for Financed
Vehicles  for  Pledged  Contracts.

     Section  13.12.  INTEREST  RATE CAP.  Borrower shall purchase an Interest
Rate Cap issued by a financial institution acceptable to Lender, if payment to
Borrower  of  an  interest  rate differential equal to the amount by which the
average  annual  percentage rate of the Pledged Contracts is less than (i) the
applicable interest rate under this Agreement plus (ii) fourteen percent (14%)

          Section  13.13.  UNENCUMBERED  INVENTORY.   Sales shall at all times
maintain an inventory of Motor Vehicles held for sale which are free and clear
of  all liens, security interests and encumbrances and valued at not less than
Five  Million Seven Hundred Thousand Dollars ($5,700,000.00) in the aggregate.

          Section 13.14. LOSS RESERVE.  Borrower shall at all times maintain a
funded  loss  reserve  equal  to  not  less  than  such  percentage of the net
Outstanding  Principal  Balance  of each Pledged Contract owned by Borrower as
Borrower's  independent  certified  public  accountants  require  to  issue
unqualified  financial  statements for Borrower at any time from and after the
date  hereof.

          Section  13.15.  CYGNET  FINANCE, INC.  Borrower pledges to Lender a
security  interest  in  the  stock and all proceeds thereof in Cygnet Finance,
Inc.    Borrower  shall  not  invest  more  than  Twenty  Million  Dollars
($20,000,000.00)  in Cygnet Finance, Inc.  Cygnet Finance, Inc. shall guaranty
the  obligations  of  Borrower  and  shall execute a guaranty that conforms to
Exhibit  9.0(B),  attached  hereto  (the  "Guaranty").

                       ARTICLE XIV - NEGATIVE COVENANTS

     Borrower  covenants  and  agrees  that  hereafter, without Lender's prior
written  consent,  which  Lender  may or may not give, in its sole discretion,
until  all  of Borrower's obligations to Lender with respect to this Agreement
are  performed  and  paid  in  full:

<PAGE>58
     Section  14.0.  MERGERS, ETC.  Borrower shall not merge with, consolidate
with,  acquire  or otherwise combine with any Person, transfer any division or
segment  of  its  operations  to  any  Person  or  form  any  subsidiary.

     Section 14.1. INVESTMENTS.  Borrower shall not make any investment in any
Person  through  the  direct  or  indirect holding of securities or otherwise.

     Section  14.2.  DIVIDENDS.    Borrower shall not declare or pay dividends
except  in  accordance  with all applicable laws and any dividends declared or
paid  shall not exceed, in the aggregate, fifteen percent (15%) of each year's
net  income  available  for  distribution.

     Section  14.3.  LOANS  AND  ADVANCES.    Except for routine and customary
salary advances, Borrower shall not make any unsecured loans or other advances
of  money  to  officers,  directors,  employees, stockholders or Affiliates in
excess  of Twenty-Five Thousand Dollars ($25,000.00) in total.  Borrower shall
not  incur any long term or working capital debt (other than the Indebtedness)
secured  by  Contracts, and shall not create, incur, assume or suffer to exist
any  short  term  indebtedness  which  is  not  Subordinated  Debt.

     Section  14.4. CAPITAL STRUCTURE.  Borrower shall not (i) redeem, retire,
purchase  or  otherwise  acquire,  directly  or  indirectly, any of Borrower's
stock,  or (ii) make any change in Borrower's capital structure, or (iii) make
any  change  in  any of its business objectives, purposes and operations which
might in any way adversely affect the payment or performance of, or Borrower's
ability  to  pay  and  perform, its obligations to Lender with respect to this
Agreement.  Borrower shall not allow a transfer of ownership of Borrower which
results  in  less  than  fifteen percent (15%) of the voting stock of Borrower
being  owned by Ernest C. Garcia, II.  Notwithstanding the foregoing, Borrower
may issue up to 2,000,000 shares of common stock in connection with Borrower's
acquisition  of businesses or assets in one or more transactions, In addition,
Borrower  may issue up to $200,000,000 in debt securities that are subordinate
to  the  Loan in one or more transactions provided such subordination shall be
in  a  form  and  substance  approved  by  Lender.

     Section  14.5.  TRANSACTIONS  WITH  AFFILIATE.   Borrower shall not enter
into,  or be a party to, any transaction with any Affiliate, or stockholder of
Borrower,  except,  consistent  with  Borrower's practice before entering into
this  Agreement,  in  the  ordinary  course of, and pursuant to the reasonable
requirements  of, Borrower's business and upon fair and reasonable terms which
are  fully  disclosed to Lender and are no less favorable to Lender than would
obtain in a comparable arm's length transaction with a Person not an Affiliate
or  stockholder  of  Borrower.

     Section  14.6.  ADVERSE  TRANSACTIONS.  Borrower shall not enter into any
transaction  which  adversely  affects the Collateral or Borrower's ability to
perform  this Agreement or Lender's rights under the Loan Documents; or permit
or  agree  to  any  extension,  compromise or settlement or make any change or
modification  of  any  kind  or  nature  with respect to any Pledged Contract,
including  any  of  the terms thereof or the amounts due thereunder except for
customary  payment  extensions  of  Pledged Contracts done, in accordance with
Borrower's  policies  and  routines  in existence on the Closing Date, no more
frequently  than  once  every  twelve  (12)  months  but not to exceed two (2)
extensions  over the life of the Contract, for a period of no more than thirty
(30) days for each extension.  In the event a Contract exceeds two extensions,
Borrower  must  notify  Lender  and  provide  a  list  of  such Contracts  for
exclusion  from  Eligible  Contracts.

     Section  14.7.  GUARANTIES.   Borrower shall not guaranty or otherwise in
<PAGE>59
any  way,  become liable with respect to the obligations or liabilities of any
other  Person  except  (i)  the Affiliates' obligations to Lender, and (ii) by
customary  endorsement  of  instruments or items of payment for deposit to the
general  account  of  Borrower  or  for  delivery  to  Lender.

     Section 14.8. COLLATERAL.  Except as otherwise expressly permitted in the
Loan Documents, Borrower shall not convey or allow any ownership, security, or
other, interest in the Collateral other than Borrower's ownership interest and
Lender's  security interest.  Borrower shall not interfere with or countermand
Lender's  instructions  to  any  Person to send Remittances to the Post Office
Box,  the  Depository Account or Lender. Borrower can sell or pledge Contracts
which  are  not Eligible Contracts provided that the sale or loan proceeds are
delivered  to  Lender  for application to the Indebtedness  Borrower can grant
purchase  money  security  interests  in  its  equipment to Persons other than
Lender.    Borrower  can  lease,  as  lessee,  equipment  it  uses.

                        ARTICLE XV - EVENTS OF DEFAULT

     Section  15.0.  EVENTS  OF  DEFAULT.    An  Event  of  Default  means the
occurrence  or  existence of one or more of the following events or conditions
(whatever  the  reason  for  the  Event  of  Default  and  whether  voluntary,
involuntary  or  caused by operation of law) which is not waived in writing by
Lender  or  cured  to  the  extent  a  cure  is  applicable:

          (A)    A  breach  by  Borrower  of  any  representation, warranty or
obligation  contained  herein  or  in the other Loan Documents or in any other
agreement  with  Lender.

          (B)    A breach by a Validity of Collateral Guarantor, Guarantor, or
an  Affiliate  of  any  representation, warranty, or obligation contained in a
Guaranty  or  a  Validity  of Collateral Guaranty, or any other agreement with
Lender.

          (C)  Any default by Borrower or any Affiliate of Borrower (including
but not limited to a default due to non-payment, or a default relating to the
securitization of any assets of Borrower or any Affiliate of Borrower) under
any material agreement, document or instrument to which it is a party or by
which any of its property is bound, creating or relating to any debt or other
obligation (other than the Loan hereunder), if the payment or maturity of such
debt or obligation is accelerated as a consequence of such default or demand
for payment thereof is made.

          (D)       The Collateral or any other of Borrower's or a Validity of
Collateral  Guarantor's  or Guarantor's or an Affiliate's assets are attached,
seized, levied upon or subjected to a writ or distress warrant, or come within
the possession of any receiver, trustee, custodian or assignee for the benefit
of creditors and the same is not dissolved within thirty (30) days thereafter;
an  application  is made by any Person other than Borrower for the appointment
of  a  receiver,  trustee,  or  custodian  for  the Collateral or any other of
Borrower's  or    Validity  of  Collateral  Guarantor's  or  Guarantor's or an
Affiliate's assets and the same is not dismissed within thirty (30) days after
the application therefor; or Borrower or a Validity of Collateral Guarantor or
Guarantor  or  an  Affiliate  shall have concealed, removed or permitted to be
concealed  or  removed, any part of its property, with intent to hinder, delay
or defraud its creditors or made or suffered a transfer of any of its property
which  may  be fraudulent under any bankruptcy, fraudulent conveyance or other
similar  law.


<PAGE>60
          (E)          An  application  is  made  by Borrower or a Validity of
Collateral  Guarantor  or  Guarantor  or an Affiliate for the appointment of a
receiver,  trustee  or custodian for the Collateral or any other of Borrower's
or  a  Validity  of  Collateral  Guarantor's  or Guarantor's or an Affiliate's
assets;  a petition under any section or chapter of the Bankruptcy Code or any
similar  federal  or  state  law or regulation shall be filed by Borrower or a
Validity  of  Collateral  Guarantor  or  Guarantor  or an Affiliate; Borrower,
Validity  of  Collateral Guarantor, or Guarantor or an Affiliate shall make an
assignment for the benefit of its creditors or any case or proceeding is filed
by  Borrower,  or  a  Validity  of  Collateral  Guarantor  or  Guarantor or an
Affiliate for its dissolution, liquidation, or termination; Borrower ceases to
conduct  its  Contract  purchase  and  servicing  business.

          (F)      Borrower is enjoined, restrained or in any way prevented by
court  order from conducting all or any material part of its business affairs,
or  a  petition  under  any  section  or chapter of the Bankruptcy Code or any
similar  federal  or  state  law  or regulation is filed against Borrower or a
Validity  of Collateral Guarantor or Guarantor or an Affiliate, or any case or
proceeding  is filed against Borrower or a Validity of Collateral Guarantor or
Guarantor  or  an  Affiliate  for  its  dissolution  or  liquidation, and such
injunction,  restraint,  petition,  case or proceeding is not dismissed within
thirty  (30)  days  after  the  entry  or  filing  thereof.

          (G)     A notice of lien, levy or assessment is filed of record with
respect to all or any of Borrower's or a Validity of Collateral Guarantor's or
Guarantor's  or an Affiliate's assets by the United States, or any department,
agency or instrumentality thereof, or by any state, county, municipal or other
governmental  agency  and it is not released within thirty (30) days after the
filing;  or  if  any  taxes  or  debts  become  a lien or encumbrance upon the
Collateral  or any other of Borrower's or a Validity of Collateral Guarantor's
or  Guarantor's  or an Affiliate's assets, and the same is not released within
thirty  (30)  days  after  the  same  becomes  a  lien  or  encumbrance.

          (H)      Borrower or a Validity of Collateral Guarantor or Guarantor
or an Affiliate becomes insolvent or admits in writing to its inability to pay
its  debts  as  they  mature.

          (I)  An event has occurred which entitles Lender pursuant to Section
5.1(E)  to  take  over  administration  of  the  Contracts.

          (J)       There occurs or exists any situation which leads Lender to
believe, in good faith, that Borrower may not, or may be unable to, pay in the
normal  course one or more payment obligations to Lender, and Lender has given
Borrower  at  least  ten  (10)  days'  notice  thereof.

          (K)          A  financial statement of Borrower or an Affiliate or a
Validity  of  Collateral  Guarantor  or  Guarantor  reveals that its financial
condition  has  materially  adversely deteriorated after the execution of this
Agreement.

          (L)          An  audited  financial  statement  of  Borrower  is not
unqualified.

          (M)        Any other event occurs which will, in Lender's reasonable
opinion,  have  a  material  adverse effect on the Collateral, Lender's rights
under  the  Loan Agreements, or on Borrower's financial or business condition,
operations  or prospects, including, without limitation, any change in the due
diligence  procedures  used  by  Borrower  to  qualify  Contract  Debtors  for
Contracts,  and  Lender  has  given  Borrower  at  least ten (10) days' notice
thereof.
          (N)     Validity of Collateral Guarantor or Guarantor fails to make
payment pursuant to the terms of the Validity of Collateral Guaranty or
Guaranty.

          (O)     Any Validity of Collateral Guarantor or Guarantor shall
revoke or attempt to revoke its Validity of Collateral Guaranty or Guaranty,
or shall repudiate its liability thereunder or be in default of the terms of
such Validity of Collateral Guaranty or Guaranty.

     Section  15.1.  DEFAULT  RATE  OF  INTEREST.   Upon and after an Event of
Default  and  subject  to  Section 2.5, Borrower's obligations to Lender shall
continue  to bear interest, calculated daily on the basis of a 365-day year at
the  per  annum  rate  set  forth in Section 2.3, plus additional post-default
interest  of  two  percent  (2%)  per  annum  until  paid  in  full.

     Section  15.2.  LENDER'S  REMEDIES.    Whenever a Pre-Default Event or an
Event  of  Default  has  occurred and whenever Lender is entitled to take over
Contract  administration,  Lender may without prior notice immediately suspend
making  Advances.    Upon and after an Event of Default, Lender shall have the
following  rights  and remedies.  The rights and remedies shall be cumulative,
and  none  exclusive, except to the extent required by law.  Lender's exercise
of  any  right,  remedy,  or  attorney-in-fact  appointment  shall not relieve
Borrower  of  any  of  its  obligations  to  Lender.

          (A)     The right, at Lender's discretion and without notice, (i) to
immediately  cease  further Advances and/or terminate this Agreement, and (ii)
to  declare  Borrower's  obligations  to  Lender  immediately due and payable,
whereupon  Borrower's obligations shall become and be due and payable, without
presentment,  demand, protest or further notice or process of any kind, all of
which  are  expressly  waived  by  Borrower.  Borrower's obligations to Lender
shall  be  immediately  due  and  payable without declaration by Lender if the
Event of Default consists of a petition filed under the Bankruptcy Code or any
similar  federal  or  state  law.

          (B)      All of the rights and remedies of a secured party under the
UCC  and  other  applicable  laws,  including the right to appoint a receiver.

          (C)         The right at any time to (i) enter through self-help and
without  judicial  process,  upon  the  premises  of  Borrower,  without  any
obligation  to  pay  rent  to  Borrower, or to enter any other place or places
where  the Collateral is located and kept, and remove the Collateral or remain
on  and  use  the  premises  for the purpose of collecting or disposing of the
Collateral,  and  (ii) require Borrower to assemble the Collateral and make it
available  to  Lender  at  a  place  to  be  designated  by  Lender.

          (D)      The right to sell or otherwise dispose of all or any of the
Collateral  at  public  or  private sale, as Lender in its sole discretion may
deem advisable, with such notice as may be required by law; and such sales may
be  adjourned from time to time with or without notice.  Lender shall have the
right  to  conduct  such  sales on Borrower's premises without charge for such
time and Collateral as Lender may see fit.  Lender is hereby granted a license
or  other applicable right to use, without charge, Borrower's labels, patents,
copyrights,  rights of use of any name, trade secrets, trade names, trademarks
and advertising matter, or any property of a similar nature, as it pertains to
the  Collateral,  in  advertising  for  sale  and  selling  any Collateral and
Borrower's  rights under all licenses and all franchise agreements shall inure
to  Lender's  benefit  for this purpose.  Lender shall have the right to sell,
lease  or  otherwise dispose of the Collateral, or any part thereof, for cash,
credit  or any combination thereof, and Lender may purchase all or any part of
<PAGE>62
the Collateral at public or, if permitted by law, private sale and, in lieu of
actual  payment  of  such purchase price, may set off the amount of such price
against  Borrower's obligations to Lender.  Without excluding other methods of
disposition  which  may be commercially reasonable, it shall be a commercially
reasonable disposition of the Pledged Contracts and Contract Rights for Lender
to  collect  and  enforce the Contracts and Contract Rights in the same manner
that  it  collects  and enforces similar Contracts and Contract Rights for its
own  account  or  for  the  account of other Persons.  If any deficiency shall
arise  from  the  disposition  of  Collateral, Borrower shall remain liable to
Lender  therefor.

          (E)       The right at any time and from time to time thereafter, at
Lender's  sole  discretion  and  without  notice  to  Borrower, (i) to enforce
payment  of the Contract Debtor's and Contract Rights Payor's obligations, and
to collect and foreclose, by legal proceedings or otherwise, the Collateral in
the name of Lender or Borrower and (ii) to take control, in any manner, of any
item of payment for or proceeds of the Collateral.  Lender is not obligated to
pursue the Collateral or the Guarantor or the Validity of Collateral Guarantor
or  any  other  Person  in  order to enforce Borrower's obligations to Lender.

          (F)     The right to take over in Lender's or Borrower's name all or
part  of  the  administration  of  the  Contracts.

          (G)          The  right to carry out the actions within the scope of
Borrower's  appointment  of  Lender  as  attorney-in-fact.

          (H)         The right to offset or apply the funds in the Depository
Account.

     Section 15.3. INJUNCTIVE RELIEF.  Borrower recognizes that if there is an
Event of Default then, depending on the nature of the Event of Default, it may
be  that  no remedy at law will provide complete or adequate relief to Lender,
and  Lender  shall be entitled to temporary and permanent injunctive relief in
any such case without the necessity of proving actual damages.  The injunctive
relief  shall not be a waiver of Lender's rights to other relief and remedies.

     Section  15.4.  NOTICE.    Any notice required to be given by Lender of a
sale, lease, or other disposition of the Collateral which is given pursuant to
Section  16.1  at  least  five  (5)  days prior to such proposed action, shall
constitute  commercially  reasonable  and  fair  notice  thereof  to Borrower.
Notice  of less duration shall not be presumed to be commercially unreasonable
or  unfair.

     Section  15.5.  APPOINTMENT  OF  LENDER  AS  BORROWER'S  LAWFUL ATTORNEY.
Borrower irrevocably appoints Lender (and all persons designated by Lender) as
Borrower's  true  and  lawful  attorney-in- fact to act in Borrower's place in
Borrower's  or Lender's name to:  (i) demand payment of the Pledged Contracts,
other  Collateral  consisting of payment obligations and Contract Rights; (ii)
enforce  payment  of  the  Pledged  Contracts,  other Collateral consisting of
payment  obligations  and  Contract Rights, by legal proceedings or otherwise;
(iii)  exercise  all  of  Borrower's  rights  and remedies with respect to the
collection  and  enforcement  of  the  Pledged  Contracts,  other  Collateral
consisting  of  payment obligations, and Contract Rights; (iv) settle, adjust,
compromise,  discharge,  release, extend or renew the Pledged Contracts, other
Collateral  consisting  of  payment  obligations,  and Contract Rights; (v) if
permitted  by  applicable  law, sell or assign the Collateral upon such terms,
for  such  amounts  and  at such time or times as Lender deems advisable; (vi)
take  control,  in any manner, of any item of payment or proceeds with respect
to  the  Collateral; (vii) prepare, file and sign Borrower's name on any proof
<PAGE>63
of  claim  in  Bankruptcy  or  similar document against any Contract Debtor or
Contract  Rights  Payor;  (ix)  prepare,  file and sign Borrower's name on any
notice  of  lien,  assignment  or  satisfaction of lien or similar document in
connection  with  the  Collateral;  (x)  do  all acts and things necessary, in
Lender's  sole  discretion, to exercise Lender's rights granted in or referred
to  in  Section 15.2 of this Agreement; (xi) endorse the name of Borrower upon
any  item  of  payment or proceeds consisting of or relating to the Collateral
and  deposit  the  same  to  the  account  of  Lender  for  application to the
Indebtedness;  (xii) use the information recorded on or contained in any data
processing  equipment  and  computer  hardware  and  software  relating to the
Collateral  to  which  Borrower  has  access;  (xiii)  open Borrower's mail to
collect Collateral and direct the Post Office to deliver Borrower's mail to an
address  designated  by Lender; and (xiv) do all things necessary to carry out
and enforce this Agreement which Borrower has failed to do.  Borrower ratifies
and  approves all acts of Lender as Borrower's attorney-in-fact.  Lender shall
not,  when  acting as attorney-in-fact, be liable for any acts or omissions as
or  for  any  error  of judgment or mistake of fact or law, except for actions
taken  in  bad  faith  or  resulting from Lender's gross negligence or willful
misconduct.   This power, being coupled with an interest, is irrevocable until
all  payment and performance obligations of Borrower to Lender have been fully
satisfied.    Borrower shall upon request of Lender execute powers of attorney
to  separately  evidence  the  foregoing powers granted to Lender.  All costs,
fees  and  expenses incurred by Lender, or for which Lender becomes obligated,
in  connection with exercising any of the foregoing powers shall be payable to
Lender  by  Borrower  on  demand by Lender and until paid shall be part of the
Loan.

     Section  15.6. LENDER'S DEFAULT.  In the event of any default of the Loan
Documents  by  Lender  or any claim by Borrower related to the Loan Documents,
Borrower's sole and exclusive remedy against Lender shall be a cause of action
sounding  in  contract  with  damages  limited  to  actual  and direct damages
incurred.    Lender shall in no event be liable for ordinary negligence, delay
in performance or any consequential, special, punitive, incidental or indirect
damages,  including  without  limitation,  loss of profit or goodwill.  Lender
shall  in  no  event  be  liable for any loss or damage directly or indirectly
resulting  from  the  furnishing  of services or reports under this Agreement.
With  respect  to  any  goods and services provided by Lender, LENDER MAKES NO
warranties,  whether  expressed  or  implied,  including,  without limitation,
implied  WARRANTIES  OF  MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.
Borrower  shall  have  no  cause of action against Lender for a default of the
Loan  Documents unless Borrower first notices Lender of the default and allows
Lender  a  reasonable  time  of at least thirty (30) Business Days to cure the
default  and  Lender  fails  to  cure  the  default.

     Section 15.7. BORROWER'S RIGHT TO CURE.  In the event of an unintentional
Pre-Default  Event  by  Borrower  with  respect  to payment obligations or the
delivery  of  Contract  Delivery Documents or Remittances, Borrower shall have
three  (3) Business Days to cure the Pre-Default Event before Lender exercises
its  right  to  sue Borrower or repossess the Collateral.  In the event of any
other  type  of  unintentional default by Borrower, Borrower shall have thirty
(30)  calendar  days  to cure the default before Lender exercises its right to
sue  Borrower  or  repossess  the  Collateral.  Regardless of whether Borrower
cures  a  default,  Lender  shall  be  entitled to indemnification pursuant to
Article  XII  with  respect to any Losses arising from claims asserted against
Lender.




<PAGE>64
                           ARTICLE XVI - DEFINITIONS


     Section  16.0  DEFINED  TERMS.  Whenever used in this Agreement with such
upper  case  letters  as  are  shown below, the following terms shall have the
respective  meanings  set forth below.  When the terms are used in the plural,
the  plural  forms  of  the  meanings  shall  apply.

     ACCOUNTING  DATE:    the  last  day  of  an  Accounting  Period.

     ACCOUNTING  PERIOD:    a  calendar month, beginning with the month during
which  this  Agreement  is  executed and ending with the calendar month during
which  the  Indebtedness  has  been paid in full following termination of this
Agreement.

     ADVANCE:    each  of  the  Loan advances described in Article III of this
Agreement.

     AFFILIATE:  Guarantors, and any Person, now or in the future (i) directly
or  indirectly  owned  or  controlled  in  whole  or  in part by Borrower or a
Guarantor,  or  (ii) under common ownership or control with Borrower.  For the
purpose  of  this  definition,  "control"  shall mean the power to direct, or
cause  the direction of, management or policies, whether through the ownership
of  voting  securities,  by  contract  or  otherwise.  For the purpose of this
definition,  "owned"  shall  mean  at  least  10%  ownership.

     AVERAGE  CHARGED-OFF  LOSSES:    the  Accounting  Period  average  of the
Charged-Off  Losses for any six consecutive Accounting Periods; provided that,
until  the  first six Accounting Periods have expired, the Average Charged-Off
Losses  shall  be  the Accounting Period average of the Charged-Off Losses for
the  Accounting  Periods  which  have  expired.

     BORROWING BASE:  the amount equal to the lesser of (i) One Hundred
Million Dollars ($100,000,000.00), or (ii) (A) sixty five percent (65%) of the
Outstanding Principal Balance of all Eligible Contracts during the time they
are included in the Borrowing Base pursuant to Section 3.1, which Eligible
Contracts are originated by any Affiliate of Borrower which is a captive
Dealer to Borrower, or (B) eighty-six percent (86%) of the Outstanding
Principal Balance of all Eligible Contracts not to exceed one hundred seven
percent (107%) of wholesale Kelly Blue Book for all such Eligible Contracts in
the aggregate during the time they are included in the Borrowing Base pursuant
to Section 3.1 which Eligible Contracts are purchased by Borrower from Dealers
who are not Affiliates of Borrower through Champion Financial Services, Inc.,
(C) seventy-five percent (75%) of the Outstanding Principal Balance of all
Eligible Contracts during the time they are included in the Borrowing Base
pursuant to Section 3.1, which Eligible Contracts were purchased from Seminole
Finance, or (D) a percentage, as determined by Lender in its sole discretion
and not to exceed ninety-eight percent (98%) of Borrower's Net Investment of
Bulk Purchase Contracts, excluding any premium or goodwill paid by Borrower.

     BULK PURCHASE CONTRACT:  a Contract acquired on a group basis through
purchase of a Dealer's portfolio of existing installment sales contracts.

     BUSINESS DAY:  any day other than (i) a Saturday or Sunday, or (ii) a day
on  which banking institutions in the States of Arizona, Florida and Texas are
required  by  law  to  be  closed.

     CERTIFICATE  OF  TITLE:    with  respect  to  each  Financed Vehicle, the
certificate of title (or other evidence of ownership) issued by the department
<PAGE>65
of  motor  vehicles,  or  other appropriate governmental body, of the state in
which  the Financed Vehicle is to be registered showing the Contract Debtor as
owner,  with either notation of the Borrower's first lien or such other status
indicated  thereon  which is necessary to perfect Borrower's security interest
in  the  Financed  Vehicle  as a first priority interest, and showing no other
actual  or  possible  lien  interest  in  the  Financed  Vehicle.

     CHARGED-OFF  CONTRACT:    a Pledged Contract (i) for which all or part of
the Scheduled Payments are due and unpaid, ninety (90) days after the due date
for  such  Scheduled  Payments,  (ii)  for which the Financed Vehicle has been
surrendered,  repossessed,  or  unable  to be located, or (iii) which has been
settled  for  less  than  the  Outstanding  Principal  Balance.

     CHARGED-OFF  LOSSES:    as  of  the  end  of  an  Accounting  Period, the
Outstanding  Principal  Balance  of  Charged-Off  Contracts  which  become
Charged-Off  Contracts  during the Accounting Period minus amounts received by
Borrower  during  the  Accounting  Period and applied to Charged-Off Contracts
which  became  Charged-Off  Contracts  during  a  previous  Accounting Period,
divided  by  the  Outstanding  Principal  Balance  of  all  Contracts owned by
Borrower  which  are  not  Charged-Off  Contracts;  expressed as a percentage.

     CLOSING  DATE:    the  date  of  execution  of  this  Agreement.

     COLLATERAL:    any  and  all  real and personal, tangible and intangible,
property  in  which Lender is granted a security interest now or hereafter, in
this  Agreement  or  otherwise,  to  secure  Borrower's obligations to Lender.

     CONTRACT:    an  installment  or  conditional  sale  contract,  with  any
amendments,  owned or acquired by Borrower pursuant to which a Contract Debtor
has:  (i)  purchased  a  new  or  used  Motor Vehicle, (ii) granted a security
interest  in  the  Motor  Vehicle  to  secure  the  Contract  Debtor's payment
obligations,  and  (iii) agreed to pay the unpaid purchase price and a finance
charge  in  periodic  installments  no  less  frequently  than  monthly.

     CONTRACT DEBTOR:  the Person that has executed a Contract as a purchaser,
and  any guarantor, co-signer or other Person obligated to make payments under
the  Contract.

     CONTRACT  DEBTOR  DOCUMENTS:    those  documents as are identified on the
attached  Exhibit  6.3  attached  hereto  and  made  apart  hereof.

     CONTRACT  DELIVERY DOCUMENTS:  the original Certificate of Title, and the
original executed Contract with original Contract Debtor and Dealer signatures
and  bearing  on  its  front  or  back  surface  an  assignment  to  Lender.

     CONTRACT  RIGHTS:    with  respect  to  Pledged Contracts, (i) Borrower's
interest  in  the  Financed Vehicle; (ii) all rights of Borrower regarding the
Contract  and  Financed  Vehicle,  including  but  not  limited  to  rights to
electronic funds transfers and rights under all dealer agreements and purchase
agreements  pursuant to which the Contract was acquired by Borrower; (iii) all
rights  of  Borrower  with  respect  to  Optional  Contract  Debtor Insurance,
Required  Contract  Debtor Insurance, and any other policies of fire, theft or
comprehensive  insurance,  collision  insurance, public liability insurance or
property damage insurance maintained with respect to the Financed Vehicle, the
Contract,  or  the  Contract  Debtor;  (iv) all rights of Borrower, if any, to
prepaid  dealer  rate  participation  in  connection  with  the  Contract; (v)
Remittances,  and  (vi)  all rights of Borrower to the originals of all books,
records (including electronic data), reports, files, and documents relating to
the  Contracts,  including,  but  not  limited  to, Contract Debtor Documents,
<PAGE>66
financial  statements  of Contract Debtors, and all payment reports or records
relating  to  the  Contracts.

     CONTRACT  RIGHTS  PAYORS:   Persons, other than Contract Debtors, against
whom  Contract  Rights  can  be  asserted.

     CREDIT  LINE:    the dollar component in the definition of Borrowing Base
which  is  One  Hundred  Million  Dollars  ($100,000,000.00)

     DEALER:    the  seller  of  the  Financed Vehicle to the Contract Debtor.

     DEALER INVOICE:  as to new Financed Vehicles, the invoice prepared by the
manufacturer  showing  the  net  cost;  and, as to used Financed Vehicles, the
Kelly  Blue  Book  value.

     DEBT  RATIO:    the  debt-to-equity  ratio  of  Borrower,  calculated  in
accordance  with  generally accepted accounting principles, by comparing total
liabilities,  other  than  Subordinated  Debt,  to  Net  Worth.

     DELINQUENCY  MEASUREMENT:  as of the end of an Accounting Period, the sum
of the Outstanding Principal Balances of all Delinquency Measurement Contracts
which have Scheduled Payments which are due and partially or completely unpaid
more  than  thirty  (30)  days  from  the due date of such Scheduled Payments,
divided  by  the  sum of the Outstanding Principal Balances of all Delinquency
Measurement  Contracts;  expressed  as  a  percentage.

     DELINQUENCY  MEASUREMENT  CONTRACTS:   all Pledged Contracts which do not
constitute  Charged-Off  Losses.

     DEPOSITORY  ACCOUNT:  a bank account owned by Lender at a bank designated
by  Lender  for  the  purpose  of  receiving Remittances made payable to it or
Borrower.

     ELIGIBLE  CONTRACT:   each Contract delivered by Borrower to Lender which
is  listed  on  a  List of Contracts delivered to Lender at the same time, and
which  in  Lender's  sole determination satisfies each of the requirements set
forth  on  Exhibit  3.1  at  the time of delivery and thereafter except to the
extent  expressly  stated  in  Exhibit  3.1  to apply only at delivery or only
thereafter.

     EVENT  OF DEFAULT:  this term has the meaning provided in Section 15.0 of
this  Agreement.

     FINANCED  VEHICLE:  the new or used Motor Vehicle purchased by a Contract
Debtor  pursuant  to  a Contract, or any substituted vehicle which is properly
documented  and  approved  by  Lender.

     GUARANTOR:    Cygnet  Finance,  Inc.

     INDEBTEDNESS:   the Loan and all other amounts, including but not limited
to  interest,  that  Borrower  owes  Lender in connection with this Agreement.

     INTEREST  COVERAGE:    the  sum of Borrower's year-to-date pre-tax income
plus  Borrower's  year  to  date  interest  expense,  compared  to  Borrower's
year-to-date  interest  expense.

     LIBOR  RATE:    the  average  of the "one month" London Interbank Offered
Rates ("LIBOR") published in the Money Rates column of the Wall Street Journal
during  the  calendar month immediately preceding the calendar month for which
<PAGE>67
interest is being calculated, or published in such other publication as Lender
may  designate.

     LINE  FEE:    the fee payable annually by Borrower to Lender equal to one
quarter  of  one  percent  (.25%)  times  the  Credit  Line.

     LIST  OF  CONTRACTS:   the list delivered to Lender by Borrower with each
Contract  or  group  of  Contracts  which:  (i) identifies each Contract being
delivered  by account number, the name of the Contract Debtor, the Outstanding
Principal Balance, and the year, make, model, and VIN of the Financed Vehicle,
and  (ii) shows the total number of Contracts and the total of the Outstanding
Principal  Balances.

     LOAN:    the outstanding principal amount of the Advances, plus all other
amounts advanced, expended or applied by Lender under this Agreement to or for
the  benefit of Borrower or to perform or enforce Borrower's covenants in this
Agreement.

     LOAN  AVAILABILITY:    the amount by which the Borrowing Base exceeds the
Loan.

     LOAN  DOCUMENTS:   this Agreement, the Note, the guaranties signed by the
Guarantors,  and  the  Supplemental  Documentation.

     MOTOR VEHICLE:  A passenger motor vehicle, van, or light duty truck which
is  not  manufactured  for  a  particular  commercial purpose and which can be
registered  for  use  on  public  highways and is not a "grey market" vehicle.

     NET  INVESTMENT:  The gross finance receivable from a Contract owned by a
Borrower  minus unearned interest income minus unamortized discounts and minus
any  refundable  reserves.

     NET  WORTH:   the total of shareholders' equity (including capital stock,
additional  paid-in  capital,  and  retained earnings) plus Subordinated Debt,
less  (i)  the  total  amount  of  loans  and  debts  due  from  Affiliates,
shareholders,  officers,  or  employees,  and  (ii)  the  total  amount of any
intangible  assets,  including  without  limitation  unamortized  discounts,
deferred  charges,  and  goodwill.

     OPTIONAL  CONTRACT  DEBTOR INSURANCE:  any insurance, other than Required
Contract  Debtor  Insurance  which  insures  a  Financed Vehicle or a Contract
Debtor's  obligations  under  a  Contract, including but not limited to credit
life,  credit  health,  credit  disability,  unemployment  insurance;  and any
service  contract,  mechanical  breakdown  coverage,  warranty,  or  extended
warranty  for  a  Financed  Vehicle.

     OUTSTANDING  PRINCIPAL  BALANCE:   the outstanding principal balance of a
Contract  calculated by subtracting the unearned finance charge (determined by
the  finance charged refund method applicable to the Contract) from the sum of
the  unpaid  Scheduled  Payments.

     PERMITTED LIEN:  (i) any security interest or lien at any time granted in
favor  of  Lender;  (ii)  liens  securing  claims  of  materialmen, mechanics,
carriers,  warehousemen,  landlords  and  other  similar  Persons  for  labor,
materials,  supplies  or rentals incurred in the ordinary course of Borrower's
business;  and (iii) liens resulting from deposits made in the ordinary course
of  business  in connection with workers compensation, unemployment insurance,
social  security  and  other  similar  laws.

<PAGE>68
     PERSON:  any individual, sole proprietorship, partnership, joint venture,
trust,  unincorporated  organization,  association,  corporation, institution,
entity,  party,  or  government  (including,  any instrumentality or division
thereof).

     POST OFFICE BOX:  the post office box owned by Lender into which Borrower
shall  receive  all  Remittances.

     PLEDGED  CONTRACT:  a Contract owned on the Closing Date or in the future
by  Borrower.

     PRE-DEFAULT  EVENT:   an event which with the passage of time, the giving
of  notice,  or  both, would constitute an Event of Default if Lender gave any
notice  required by this Agreement for the event to be an Event of Default, or
if the event continued past the end of any period specifically allowed by this
Agreement  for  the  event  to continue before it becomes an Event of Default.

     REMITTANCES:    all  payments  made  with  respect  to Pledged Contracts,
including,  but  not  limited  to,  Scheduled  Payments,  full  and  partial
prepayments,  liquidation  proceeds,  insurance  proceeds  and  refunds,  late
charges,  fees (including but not limited to NSF fees and extension fees), and
payments  from  Contract  Rights  Payors.

     REQUIRED CONTRACT DEBTOR INSURANCE:  (i) the liability insurance coverage
required by law and (ii) at such time as Borrower experiences losses at any
time equal to or in excess of one percent (l.0%) of the Loan which are
attributable to a lack of insurance covering physical damage to, and theft or
loss of a Financed Vehicle, insurance for physical damage to, and theft or
loss of, the Financed Vehicle, having a deductible no higher than $500 and
providing coverage at least equal to the actual cash value of the Financed
Vehicle for all Vehicles with an actual cost to Borrower of $3500.00 or more.

     ROLLING AVERAGE DELINQUENCY:  the average of the Delinquency Measurements
for any six (6) consecutive Accounting Periods; provided that, until the first
six (6) Accounting Periods have expired, the Rolling Average Delinquency shall
be  the  average  of  the  Delinquency Measurements for the Accounting Periods
which  have  expired.

     SCHEDULE  OF PAYMENTS:  the schedule of payments disclosed on a Contract.

     SCHEDULED  PAYMENT:  the periodic installment payment amount disclosed in
the  Schedule  of  Payments  for  the  Contract.

     SKIP  LOSS  INVESTIGATION:  an investigation initiated by Borrower of the
whereabouts  of  a  Financed  Vehicle  or  a  Contract  Debtor.

     STATEMENT OF BORROWING BASE:  a statement issued by Lender which contains
the  amount of the Borrowing Base, the amount of the Loan or Indebtedness, and
either  the  amount  available for Advances or the amount by which the Loan or
Indebtedness  exceeds  the  Borrowing  Base.

     SUBORDINATED DEBT: a debt obligation of Borrower which is subordinated to
Lender  pursuant  to a subordination agreement which is in the form of Exhibit
16  or  pursuant  to  some  other  agreement  approved  in  writing by Lender.

     SUPPLEMENTAL  DOCUMENTATION:    all  agreements,  instruments, documents,
certificates  of  title, financing statements, notices of assignment, Lists of
Contracts,  chattel  mortgages,  powers of attorney, subordination agreements,
and  other  written  matter  necessary  or  reasonably  requested by Lender to
<PAGE>69
perfect and maintain perfected Lender's security interest in the Collateral or
to  consummate  the  transactions  contemplated  by  this  Agreement.
     UCC:    Uniform  Commercial  Code.

      UNDERUTILIZATION  FEE:    the fee payable by Borrower to Lender equal to
thirty-five  basis points (0.35%) on an annualized basis or .000959% times the
unused  portion  of  the  Credit  Line  below  Forty  Million  Dollars
($40,000,000.00),  with  the  unused  portion  being  equal  to the difference
between Forty Million Dollars ($40,000,000.00) and the actual daily balance of
the  outstanding Advance.  This fee will be due monthly for the previous month
and  will  be  billed  immediately  following  the  month  end.

     VALIDITY  OF  COLLATERAL  GUARANTOR:    Ernest  C.  Garcia,  II

     Section  16.1   OTHER TERMS:  All other terms contained in this Agreement
shall,  unless  the context indicates otherwise, have the meanings provided in
the  UCC  to  the  extent  the  same  are  defined  therein.

     Section  16.2    ACCOUNTING  TERMS.    Any  accounting terms used in this
Agreement  which  are  not  specifically  defined  shall  have  the  meanings
customarily  given  them  in  accordance  with  generally  accepted accounting
principles.

                  ARTICLE XVII - GENERAL TERMS AND CONDITIONS

     Section  17.0.  APPLICABLE  LAW.    This  Agreement shall be governed and
construed  in  accordance  with  the  laws  of  the  State  of  Arizona.

     Section 17.1. NOTICES.  Any notice, request, demand, instruction or other
communication  to be given any party hereto in writing shall be effective upon
delivery  during  regular business hours at the offices of Borrower and Lender
hereinafter  set forth or at such other offices that either party notifies the
other  of  in writing.  The failure to deliver a copy as set forth below shall
not  affect  the  validity  of  the  notice  to  the Borrower or Lender.  Such
communications  shall  be  given  by telecopy, commercial delivery service, or
sent  by  certified  mail,  postage  prepaid and  return receipt requested, as
follows:

     If to Borrower:          Ugly Duckling Corporation
                    2525 East Camelback Road, Suite 1150
                    Phoenix, Arizona  85016
                    Electronic FAX (602) 852-6696
                    ATTN:   Steven P. Johnson

     If to Lender:          General Electric Capital Corporation
                    1000 Hart Road
                    Barrington, IL 60010
                    Electronic FAX (847) 304-3456
                    Attention:  Manager, Asset Based Financing

     with a copy to:          General Electric Capital Corporation
                    600 Hart Road
                    Barrington, IL 60010
                    Electronic FAX (847) 304-3444
                    Attention:  Counsel -Auto Financial Services

     Section  17.2.  HEADINGS.   Paragraph headings have been inserted in this
Agreement  as  a  matter  of  convenience  for  reference only.  The paragraph
headings  shall  not  be  used  in  the  interpretation  of  this  Agreement.
<PAGE>70
     Section 17.3. SEVERABILITY.  If any one or more of the provisions of this
Agreement  are held to be invalid, illegal or unenforceable in any respect for
any reason, the validity, legality and enforceability of any such provision or
provision  in  every  other  respect  and  of the remaining provisions of this
Agreement  shall  not  be  in  any  way  impaired.

     Section  17.4.  OFFSET.  Lender has the right to offset, apply, or recoup
any  obligation  of  Borrower  to  Lender, arising under the Loan Documents or
otherwise,  against  any  obligations  or  payments  Lender  owes to Borrower,
arising  under  the  Loan  Documents  or otherwise, or against any property of
Borrower  held  by  Lender.    Borrower  waives any right to offset, apply, or
recoup  against  any obligation it owes to Lender.  Lender is not obligated to
collect  any  of the Contracts or pursue any of the other Collateral or any of
Lender's  rights  at  any  time  as  a condition to payment and performance by
Borrower.

     Section  17.5.  INDEPENDENT  CONTRACTOR.    Borrower  is  an  independent
contractor in all matters relating to this Agreement and the Collateral and is
not an agent or representative of Lender.  Borrower has no authority to act on
behalf  of  or  bind  Lender.

     Section  17.6.  EXPENSES.   Each party shall bear the expenses of its own
performance  of  this  Agreement.

     Section  17.7.  MODIFICATION  OF  LOAN DOCUMENTS; SALE OF INTEREST.  This
Agreement  may  not be modified, altered or amended, except by an agreement in
writing  signed  by  Borrower  and Lender.  The rights of Lender granted in or
referred to in this Agreement shall apply to any modification of or supplement
to  the  Loan  Documents.    Borrower  may  not without Lender's prior written
permission  sell, assign or transfer any of the Loan Documents, or any portion
thereof,  including,  without limitation, Borrower's rights, title, interests,
remedies,  powers and duties thereunder.  Any sale, assignment, or transfer by
Borrower without Lender's permission shall be void ab initio.  Borrower hereby
consents  to  Lender's  participation,  sale,  assignment,  transfer  or other
disposition,  at any time or times hereafter, of any of the Loan Documents, or
of any portion thereof, including, without limitation, Lender's rights, title,
interests,  remedies,  powers and duties thereunder.  The Loan Documents shall
be  binding  upon  and  inure  to  the benefit of the permitted successors and
assigns  of  Borrower  and  Lender.

     Section  17.8.  ATTORNEYS'  FEES AND LENDER'S EXPENSES.  If, following an
Event  of  Default,  Lender  shall  in good faith employ counsel for advice or
other  representation  or  shall  incur other costs and expenses in connection
with (A) any litigation, contest, dispute, suit, proceeding or action (whether
instituted by Lender, Borrower or any other Person) in any way relating to the
Collateral,  any  of  the  Loan  Documents or any other agreements executed or
delivered  in  connection herewith, (B) any attempt to enforce, or enforcement
of,  any  rights  of  Lender  against Borrower or any other Person, including,
without  limitation,  Contract  Debtors,  that  may  be obligated to Lender by
virtue  of  any  of  the  Loan  Documents,  or  (C)  any  actual  or attempted
inspection,  audit,  monitoring,  verification,  protection, collection, sale,
liquidation  or  other disposition of the Collateral; then, in any such event,
the  attorneys'  fees  arising  from  such  services  and all expenses, costs,
charges and other fees (including expert's fees) incurred by Lender in any way
arising  from  or  relating  to any of the events or actions described in this
Section  shall  be payable to Lender by Borrower on demand by Lender and until
paid  shall  be  part  of  the  Loan.


<PAGE>71
     Section  17.9.  WAIVER BY LENDER.  Lender's failure, at any time or times
hereafter,  to require strict performance by Borrower of any provision of this
Agreement  or  any  of  the  other  Loan  Documents shall not waive, affect or
diminish  any  right  of  Lender  thereafter  to  demand  strict  performance
therewith.    Any  suspension  or  waiver  by Lender of an Event of Default by
Borrower under the Loan Documents shall not suspend, waive or affect any other
Event  of  Default  by  Borrower under the Loan Documents, whether the same is
prior  or  subsequent  thereto and whether of the same or of a different type.
None  of  the  undertakings,  agreements,  warranties,  covenants  and
representations  of  Borrower  contained in the Loan Documents and no Event of
Default  by the Borrower under the Loan Documents shall be deemed to have been
suspended  or  waived  by  Lender  unless  such  suspension or waiver is by an
instrument  in writing signed by a manager of Lender and identifies the matter
waived  or  suspended.    Any  consent  or approval by Lender pursuant to this
Agreement is not a waiver by Lender of, or an admission by Lender of the truth
of,  any  of  Borrower's  representations  and  warranties  in this Agreement.

     Section  17.10. WAIVERS BY BORROWER.  Except as otherwise provided for in
this  Agreement,  Borrower  waives (i) notice and consummation of presentment,
demand, protest, dishonor, intent to accelerate, acceleration; (ii) all rights
to  notice and a hearing prior to taking possession or control of, or Lender's
replevy,  attachment  or levy upon, the Collateral; (iii) any bond or security
in  a  judicial proceeding as a condition to Lender exercising any of Lender's
remedies;  (iv) the benefit of all valuation, appraisement and exemption laws,
and  (v) TRIAL BY JURY in any dispute with Lender arising out of or related to
any  of  the  Loan  Documents.    The failure or delay of Borrower to strictly
enforce  the terms of this Agreement shall not be a waiver of Borrower's right
to  do  so.

     Section  17.11.  COUNTERPARTS.   This Agreement may be executed in two or
more  counterparts, with the same effect as if all parties had signed the same
document.    All  such  counterparts  shall  be  deemed  an original, shall be
construed  together  and  shall  constitute  one  and  the  same  instrument.

     Section  17.12.  ENTIRE  AGREEMENT.    This Agreement contains the entire
agreement  among the parties regarding the loan by Lender to Borrower based on
Contracts  and  supersedes all prior agreements, whether written or oral, with
respect  thereto.

     Section  17.13.  STATEMENTS  OF ACCOUNT.  Each report, billing statement,
Statement  of  Borrowing  Base,  and  payment  transcript which is prepared by
Lender  shall,  except  for  manifest  errors,  be  deemed  final, binding and
conclusive  upon Borrower in all respects as to all matters reflected therein,
and  shall  constitute  an  account stated between Borrower and Lender, unless
thereafter  waived  in  writing  by  Lender or unless, within thirty (30) days
after  Borrower's receipt of such document, Borrower delivers to Lender notice
of  a written objection thereto specifying the claimed error.  In the event of
such  an error, only those items expressly objected to in such notice shall be
deemed  to  be  disputed  by  Borrower and Lender's only liability to Borrower
shall  be  to  issue  a  corrected  document.

     Section 17.14. PUBLICITY.  Borrower shall not (i) issue any press release
or  make  any  public  announcement or otherwise publicize the consummation of
this  Agreement  with  Lender,  or  (ii)  make a public disclosure of any kind
regarding  the  subject  matter  hereof,  or  (iii) make use of Lender's name,
tradename,  logo  or  trademark without the express written consent of Lender,
except  that  Borrower  may  publicly  disclose  information  relating to this
Agreement  if  Borrower  gives Lender 48 hours advance written notice prior to
releasing  any  disclosure  required  by  law  or  in  connection  with  its
<PAGE>72
registration of securities with the U.S. Securities and Exchange Commission or
any  state  securities  commission, or in connection with a filing pursuant to
Borrower's listing with a national securities exchange or governmental entity.

     Section 17.15.  CONTRACT DOCUMENTS.  After Lender reviews a Contract form
or  any  other  form  used  in  connection  with a Contract (collectively, the
"Form")  Lender  may inform Borrower that the Form may not comply with certain
laws or that the Form is not acceptable to Lender as an Eligible Contract form
unless  certain  changes are made.  Borrower is responsible for its use of the
Forms  and for any changes Borrower makes to the Forms in response to Lender's
comments.   Lender shall have no liability to Borrower arising from Borrower's
use of, or changes to, any Form regardless of whether Lender approved the Form
or  the  changes  or  whether  Lender  conditioned  the  use of the Form as an
Eligible  Contract  form  upon the changes being made.  Regardless of Lender's
approval  of  a  Form  or Lender's comments regarding a Form, Borrower remains
obligated  to Lender to conduct its business in a lawful manner, including the
use  of  Forms  which  comply  with  applicable  laws.

     Section 17.16.  FAXED DOCUMENTS.  In order to expedite the acceptance and
execution of this Agreement and any of the Supplemental Documents, each of the
parties  hereto  agrees  that  a  faxed copy of any original executed document
shall  have  the  same  binding  effect  on  the  party so executing the faxed
document  as  an  original  handwritten  executed  copy  thereof.

Entered into as of:   _________________, 1997

<TABLE><CAPTION>
<S>                                      <C>
GENERAL ELECTRIC CAPITAL CORPORATION    UGLY DUCKLING CAR SALES, INC.
                                        Its:  General Partner
By: ________________________________    By:  ______________________________
Title:  ____________________________    Title:  ___________________________

UGLY DUCKLING CORPORATION               UGLY DUCKLING CAR SALES NEW MEXICO, INC.

By: ________________________________    By:  ______________________________
Title:  ____________________________    Title:  ___________________________

DUCK VENTURES, INC.                     CHAMPION FINANCIAL SERVICES, INC.

By: ________________________________    By:  ______________________________
Title:  ____________________________    Title:  ___________________________

                    Signatures Continued on Following Page

CHAMPION ACCEPTANCE                     UGLY DUCKLING CAR SALES FLORIDA,
CORPORATION formerly known as UGLY      INC.
DUCKLING CREDIT CORPORATION             By: _______________________________
                                        Title: ____________________________
By: ________________________________ 
Title:  ____________________________ 

UGLY DUCKLING CAR SALES TEXAS,
L.L.P.
By: Ugly Duckling Car Sales, Inc.
Its:  General Partner

By: ________________________________
Title: _____________________________
<PAGE>73

               LOAN AND SECURITY AGREEMENT BETWEEN UGLY DUCKLING
          CORPORATION, ETAL. AND GENERAL ELECTRIC CAPITAL CORPORATION

                               LIST OF EXHIBITS

EXHIBIT 3.1          ELIGIBILITY REQUIREMENTS
EXHIBIT 3.1(A)       CONTRACT FORM
EXHIBIT 3.1(B)       CREDIT AND ADVANCE CRITERIA
EXHIBIT 5.1(C)       REPORTS
EXHIBIT 5.1(C)(1)    SERVICING REPORT CERTIFICATE
EXHIBIT 6.3          CONTRACT DEBTOR DOCUMENTS
EXHIBIT 8.2          ASSIGNMENT
EXHIBIT 8.3          ASSIGNMENT OF BORROWER'S RIGHTS TO DIRECT
                     DEBIT
EXHIBIT 9.0          SUPPLEMENTAL DOCUMENTS
EXHIBIT 9.0(A)       VALIDITY OF COLLATERAL GUARANTY
EXHIBIT 9.0(B)       GUARANTY FOR CYGNET FINANCE INC.
EXHIBIT 9.0(G)       OPINION OF COUNSEL
EXHIBIT 9.0(L)       OFFICER'S CERTIFICATE
EXHIBIT 9.0(P)       CORPORATE RESOLUTION OF EACH BORROWER
EXHIBIT 9.0(Q)       POWER OF ATTORNEY
EXHIBIT 9.0(V)       LANDLORD LIEN WAIVER
EXHIBIT 10.0(a)      BORROWERS' NAMES, LOCATIONS AND SUBSIDIARIES
EXHIBIT 10.0(g)      UCC LANGUAGE
EXHIBIT 10.0(i)      BROKER DISCLOSURE
EXHIBIT 10.0(j)      LABOR DISCLOSURE
EXHIBIT 13.4         FINANCIAL STATEMENT CERTIFICATE
EXHIBIT 16.0         DEBT SUBORDINATION AGREEMENT

[NOTE:  ALL EXHIBITS NOT INCLUDED WITH UGLY DUCKLING CORPORATION'S SEC FILING.
HOWEVER,  EXHIBITS  ARE  AVAILABLE  UPON  AN  APPROPRIATE  REQUEST.]



























</TABLE>

August  6,  1997



Mr.  Steven  A.  Tesdahl
9501  North  46th  Place
Phoenix,  Arizona    85028


     Re:          Terms  of  Employment

Dear  Steve:

     I  am pleased that you have accepted the offer of employment made by Ugly
Duckling  Corporation  ("Ugly  Duckling").  The  purpose  of this letter is to
confirm  the  terms  and  conditions  under  which  you  will  be  employed.

POSITION:          You will serve as Senior Vice President - Chief Information
Officer  of  Ugly  Duckling.  You will be a member of the executive management
group  of  Ugly  Duckling  and will report to the Chief Executive Officer. You
will be employed on a full-time basis and will devote all of your working time
and  efforts  exclusively  to  Ugly  Duckling.

LOCATION:          Your  office  will  be located at 2525 East Camelback Road,
Phoenix,  Arizona  85016. The location of your office may be changed from time
to  time.  Also,  you may be required to provide services from time to time at
other  Ugly  Duckling  locations.  You  may  also be required to travel in the
performance  of  services.

SALARY:      You will receive a salary at the rate of $175,000.00 per year. On
each  anniversary  of commencement of employment your salary will be increased
by  a  minimum  of  ten  percent.

BENEFITS:      Enclosed is a summary of Ugly Duckling's employee benefits. You
will  be  entitled to these benefits as an employee of Ugly Duckling. However,
in  lieu  of  standard  vacation leave, you will be entitled to four weeks (20
business  days)  of  paid  vacation  leave  each  year during the term of your
employment,  prorated  for  any  partial  year.

<PAGE>

STOCK  OPTIONS:     You will receive a nonqualified option to purchase 100,000
shares  of  common  stock  of  Ugly  Duckling on September 1, 1997 (the "Stock
Options").  The  Stock Options are granted to provide you an incentive to work
in  a  manner  that  adds as much value as possible to Ugly Duckling. However,
Ugly Duckling makes no representations or warranties as to, and, shall have no
liability  for, the value of the Stock Options or the price of common stock of
Ugly  Duckling  at any time. You acknowledge that the issuance and/or exercise
of  the  Stock  Options  may  constitute  compensation to you and you shall be
responsible  for  paying  all  income taxes assessed on said compensation. The
Stock  Options  are  granted pursuant to the Ugly Duckling Long Term Incentive
Plan  (the  "Incentive  Plan")  and a Nonqualified Stock Option Agreement (the
"Option  Agreement").  A  copy  of the Incentive Plan and Option Agreement are
enclosed  with  this  letter. The Stock Options will vest over five years from
the  date  of  grant  and  be  subject  to  other  terms and conditions of the
Incentive  Plan  and  Option  Agreement.


<PAGE>75
STOCK GRANT:     As a signing bonus, you will receive on January 15, 1998 that
number  of shares of common stock of Ugly Duckling at the closing market price
on  September  1,  1997  equal  to  $100,000  (the  "Restricted  Stock").  The
Restricted Stock is granted to induce you to bear all risk of terminating your
current  employment  with Andersen Consulting, L.L.P. and accepting employment
with  Ugly  Duckling  under  the  terms of this letter. However, Ugly Duckling
makes  no  representations  or  warranties as to, and, shall have no liability
for,  the  value or price of the Restricted Stock at any time. You acknowledge
that the issuance of the Restricted Stock will constitute compensation for you
and  you  shall  be  responsible  for paying all income taxes assessed on said
compensation.  You  authorize  Ugly  Duckling  to withhold from the Restricted
Stock  at the time of issuance that number of shares with a value equal to the
withholdings  required  by  applicable  law.  If any withholdings are required
prior  to  the issuance of the Restricted Stock you authorize Ugly Duckling to
make  the  withholdings  from  your  Salary.  The Restricted Stock will not be
registered  under  the  Securities Act of 1933 and will be subject to transfer
restrictions  under  Rule  144  of  the  Securities  Act  of  1933.

TERM:      Your employment will commence on or before September 1, 1997. There
is  no  minimum  term  for  your employment. You are employed at will and your
employment  may  be  terminated  at any time for any lawful reason, all at the
discretion  and  will  of  Ugly  Duckling.  However,  if  your  employment  is
terminated  by  Ugly  Duckling  without cause prior to September 1, 1998, then
your  Salary,  but not any other benefits, will be continued for 12 months. If
your  employment  is terminated by Ugly Duckling without cause after September
1,  1998  and  prior to September 1, 1999, then your Salary, but not any other
benefits,  will be continued for 9 months. If your employment is terminated by
Ugly Duckling without cause after September 1, 1999 and prior to September 1, 
2000,  then  your  Salary, but not any other benefits, will be continued for 6
months. If your employment  is  terminated  (a) by Ugly Duckling without cause
after September 1, 2000; (b) by Ugly Duckling at any time for cause; or (c) by
you at any time, then your Salary will not be continued after the termination.
The continuation of your Salary, if required, will be a severance benefit (the
"Severance Benefit") and the Severance Benefit will be your exclusive benefit
and  remedy  for  the termination of your employment by Ugly Duckling without 
cause.  For  purposes of this letter and the termination of your employment by
Ugly  Duckling  without  cause, "without cause" shall mean termination for any
reason  other  than  your  (a)  illegal  conduct; (b) gross misconduct; or (c)
willful  failure  to  perform  your duties after receipt of written demand for
performance  of  your  duties.

CHANGE  OF  CONTROL:     If a change in control of Ugly Duckling occurs during
the term of your employment and your employment by Ugly Duckling is either (a)
terminated  by  you  within  12  months  after  the  change of control; or (b)
terminated  by  Ugly Duckling without cause within 90 days prior to the change
of  control  or  within  12 months after the change of control, then in either
event  you  will  receive a termination fee equal to 200% of your then current
salary (the "Termination Fee"). If your employment is terminated without cause
more than 90 days prior to a change of control or with cause at any time, then
no  Termination  Fee  shall  be  payable  to  you.  If you are entitled to the
Termination  Fee,  then you shall not be entitled to the Severance Benefit. In
addition,  at  the  time of any change of control all Stock Options granted to
you  pursuant to this letter that are not yet vested at the time of the change
of  control  shall automatically be fully vested without any further action or
authority of the Board of Directors of Ugly Duckling. The vesting of all Stock
Options in connection with a change in control shall be included in the Option
Agreement.  For purposes of this letter, change of control shall be defined by
the  Plan but shall include the removal and/or resignation of Ernest C. Garcia
II  as  the  Chairman of the Board of Directors and Chief Executive Officer of
Ugly  Duckling.
OTHER TERMS:     There are no material terms and conditions of your employment
other  than  as stated in this letter. This letter and the agreements enclosed
with  this  letter  constitute legally binding and enforceable contracts under
Arizona  law. You acknowledge that you have received the advice of independent
legal  counsel  prior  to you signing this letter and the enclosed agreements.

     If  these  terms and conditions of employment are acceptable to you, then
please  acknowledge  your  acceptance  by signing this letter and the enclosed
agreements  and  returning  them  to me. If you have any questions or comments
regarding  these terms and conditions of your employment, please contact me or
Ernie  Garcia.

     I  look  forward  to  working  with  you.

                              Cordially,


                              /s/  Steven  P.  Johnson
                              Steven  P.  Johnson
                              General  Counsel

SPJ:ag

Accepted  this  6th  day  of  August,  1997.


/s/  Steven  A.  Tesdahl
Steven  A.  Tesdahl

Social  Security  No.  ###-##-####





DV.PM:TESDAHL.DOC























AMENDED AND RESTATED
                             EMPLOYMENT AGREEMENT

<TABLE>
<CAPTION>

<S>                                     <C>
AGREEMENT DATE:                         AUGUST 1, 1997


DV:                                     DUCK VENTURES, INC.
                                        AN ARIZONA CORPORATION
                                        2525 EAST CAMELBACK ROAD, SUITE 1150
                                        PHOENIX, ARIZONA  85016


ADDINK:                                 DONALD L. ADDINK
                                        2833 EAST HILLARY DRIVE
                                        PHOENIX, ARIZONA  85032
                                        SOCIAL SECURITY NO. ###-##-####

</TABLE>


                                   RECITALS
                                   --------

     The parties acknowledge that the following recitals are true, correct and
a  material  part  of  this  Amended  and  Restated Employment Agreement (this
"Agreement"):

     1.          DV  is  an  Arizona corporation wholly owned by Ugly Duckling
Corporation  ("UDC").

     2.      DV owns companies engaged in sales and financing of used vehicles
(the  "Vehicle  Businesses").

     3.       One or more affiliates of UDC ("Affiliates") may engage in other
businesses  from  time  to  time  affiliated  with  the  Vehicle Business (the
"Affiliate  Businesses").

     4.          Addink has professional expertise and experience in financial
analysis,  financial  investments,  business  operations,  insurance and other
commercial  activities  and  seeks  to  use  his  professional  expertise  and
experience  as  a  full-time  employee  of  DV  for the benefit of the Vehicle
Businesses  and  the  Affiliate  Businesses.

     5.          This  Agreement  amends and restates the Employment Agreement
between  DV  and  Addink  dated  June  1,  1995  (the  "Prior  Agreement").

     NOW,  THEREFORE,  in  consideration of the covenants, representations and
warranties  of  the  parties  stated  herein,  the performances of the parties
required  hereby  and  the benefits to be obtained by the parties herefrom, DV
and Addink mutually agree and expressly intend to be legally bound as follows:


<PAGE>78
SECTION  1.    EMPLOYMENT.
- -------------------------

     Commencing  as  of  the  Agreement  Date,  DV  shall  employ  Addink on a
full-time  basis  to  render  the  services  required  by  this Agreement (the
"Services"). Addink shall render the Services on a full-time basis faithfully,
promptly  and  professionally  as  a  full-time  employee  of DV. All Services
rendered  by  Addink  as  a full-time employee of DV shall be rendered for the
benefit  of  DV,  the  Insurance  Business  and  Vehicle  Businesses.  Addink
represents  and  warrants  unto  DV that he has not entered into any agreement
that  would  prohibit  or  prevent  Addink  from  rendering  the  Services.

SECTION  2.    OBLIGATIONS  OF  ADDINK.
- --------------------------------------

     2.1       SERVICES.  The Services rendered by Addink shall be rendered to
               --------
the  best  of  Addink's  ability,  utilizing all of his experience, knowledge,
talents  and  ingenuity. All Services shall be rendered in compliance with all
applicable  laws,  the highest standards of ethics and the instructions of the
board  of  directors  of DV or UDC and or officers of DV or UDC (collectively,
the  "Board").  The Services to be  rendered by Addink include, but may not be
limited  to,  the  following:

     2.1.1          OFFICES.  Addink  shall serve as the Vice President-Senior
                    -------
Analyst  of  UDC  and shall serve as an officer of the Affiliates from time to
time  as  requested  by  the  Board.

     2.1.2      VEHICLE BUSINESSES. Addink shall perform and provide financial
                ------------------
analysis, investment and operations advice and other assistance to the Vehicle
Businesses.  Addink  shall  advise  the  Board on actions that can be taken to
improve  the profitability of the Vehicle Businesses. Addink shall execute and
perform  all  directives  and  orders  of  the  Board  regarding  the  Vehicle
Businesses.

     2.1.3          AFFILIATE  BUSINESSES.  Addink  shall  perform and provide
                    ---------------------
financial  analysis,  investment and operations advice and other assistance to
the  Affiliate  Businesses. Addink shall advise the Board and or the owners of
the  Affiliates,  on actions that can be taken to improve the profitability of
the  Affiliate  Businesses.

     2.1.4     OTHER.  Addink shall perform and provide all other services and
               -----
duties  customarily  performed  and  provided  by an executive of a commercial
enterprise  and  all  other  services  and  duties  required  by  the  Board.

     2.2       RESTRICTIONS.  Addink acknowledges that as an executive officer
               ------------
of  the  Insurance Business he shall have the authority to act on behalf of DV
and  to  thereby  incur  obligations,  debts  and liabilities on behalf of DV.
Notwithstanding  such  authority, Addink shall not execute any contract, incur
any  debt  or  incur  any  other  liability on behalf of DV unless the same is
either in the ordinary course of the Insurance Business or is first authorized
by  the  Board.  Addink shall not make any misrepresentations to any person or
entity  regarding  DV,  UDC, the Insurance Business, the Vehicle Businesses or
Addink's  authority.  Addink acknowledges that the Board may from time to time
establish  budgets,  policies  and  other  regulations regarding the Insurance
Business  and  Vehicle  Businesses.  Addink  shall  at  all  times perform the
Services in compliance with such budgets, policies and regulations established
by  the  Board.

SECTION  3.    DV  OBLIGATIONS.
- -------------------------------

     DV  shall  provide  the  following  to  Addink for use and utilization by
Addink in connection with, in support of, and for the benefit of, the Services
of  Addink.

     3.1      OFFICE.  DV shall maintain an office in the Phoenix metropolitan
              ------
area  and all equipment, supplies, furniture and fixtures as may be reasonably
required  by  Addink  to  perform  the  Services  (the  "Office").

     3.2       PERSONNEL.  DV  shall employ or retain such personnel as may be
               ---------
reasonably required by Addink to perform the Services and shall be responsible
for  the  compensation  thereof  (the  "Personnel").

     3.3     INSURANCE.  DV shall maintain such general liability and casualty
             ---------
insurance  as  may  be  reasonably  required by and available to the Insurance
Business and Vehicle Businesses. DV shall also maintain insurance coverage for
the  errors  and  omissions  of the directors and officers of DV or any of its
affiliates. DV shall indemnify Addink for liabilities incurred by Addink as an
officer  or  employee  in  accordance  with  the  Articles  and  Bylaws of DV.

     3.4         OTHER.  DV shall provide other items and services that may be
                 -----
requested  by Addink and that are reasonably required by Addink to perform the
Services.

SECTION  4.    COMPENSATION.
- ---------------------------

     During the term of this Agreement and not thereafter, DV shall compensate
Addink  for  the  Services  rendered  by  Addink pursuant to this Agreement by
paying  and  providing  to  Addink  the  following:

     4.1         SALARY.  Addink shall receive an annual salary of One Hundred
                 ------
Sixty  Five Thousand Dollars ($165,000.00) (the "Salary"). The Salary shall be
payable in arrears in regularly scheduled installments commencing on the first
regular  payday  after the Agreement Date. The Salary shall be payable only as
it  is  earned  and upon termination or expiration of this Agreement no Salary
shall  be  payable  thereafter.

     4.2     BONUS.  On the Agreement Date Addink shall receive a bonus of Ten
             -----
Thousand  Dollars  ($10,000.00)  (the  "Bonus").

     4.3        INSURANCE BENEFITS.  On the Commencement Date, Addink shall be
                ------------------
insured by and included in the group medical insurance policy maintained by DV
for its full time employees (the "Insurance Benefits"). All Insurance Benefits
shall  be  provided  under  the  terms  and  conditions stated in the policies
therefor  and  all  deductibles,  co-payments  and  other  charges  payable by
<PAGE>80
employees  insured thereunder shall be paid by Addink without reimbursement by
DV.

     4.4         VACATION DAYS.  Addink may be absent from the Offices and not
                 -------------
perform  Services for fifteen (15) business days during 1997 and each calendar
year  thereafter,  whether  said absence is for vacation, personal business or
any  other purposes ("Vacation Days"). Vacation Days not taken in one calendar
year shall not accumulate and shall not be taken in a subsequent calendar year
and  no  compensation shall be payable to Addink at any time for Vacation Days
not  taken.

     4.5     EXPENSES.  DV shall reimburse Addink for reasonable and necessary
             --------
expenses  incurred  by Addink in performing the Services, including payment of
professional  organization  membership  dues  and  the  cost  of the attending
meetings  of  such  organizations  as required to maintain Addink's continuing
education requirements, knowledge and expertise in the insurance industry. All
such  expenses  shall  be  reimbursed  in  accordance  with  DV's  expense
reimbursement  policies.

     4.6     WITHHOLDINGS.  All installments of the Salary and all other funds
             ------------
paid  to  Addink pursuant to this Section 4, shall have withheld therefrom all
federal  and  state  income taxes and all other amounts that DV is required by
law  to  withhold.

     4.7       UDC OPTIONS. Addink was granted and Addink now holds options to
               -----------
acquire  100,000 shares of common stock of UDC (the "UDC Options") pursuant to
UDC's long term incentive stock option plan (the "Plan"). The UDC Options were
granted on the following dates, in the following amounts and for the following
exercise  prices:

<TABLE><CAPTION>
                <S>             <C>            <C>
                June, 1995 . .  58,000 shares  $ 1.72/share
                June, 1996 . .  25,000 shares  $ 6.75/share
                December, 1996  17,000 shares  $17.69/share
</TABLE>

As  an  additional  benefit to Addink pursuant to this Agreement, the terms of
the  award to Addink of the UDC Options are hereby amended to provide that the
UDC  Options  shall  be  fully  vested  on  the  following  dates:

                 June, 1995 UDC Options vest on Agreement Date
                 June, 1996 UDC Options vest on January 15, 1998
                 December, 1996 UDC Options vest on Agreement Date

The  foregoing shall not effect any other options to acquire any securities of
UDC now held by Addink or hereafter acquired by Addink. Neither DV nor UDC nor
any  of  their  respective shareholders, directors, officers or employees make
any  representation  or  warranty  of  any kind regarding the value of the UDC
Options  or  the  value  of  the  common  stock of UDC that may be acquired by
exercise  of  the  UDC  Options.

<PAGE>81
SECTION  5.    TERM  AND  TERMINATION.
- -------------------------------------

     5.1     TERM.  This Agreement shall commence as of the Agreement Date and
             ----
shall  expire on May 31, 2000 (the "Expiration Date"), unless terminated prior
thereto.  Neither  party  has any obligation to extend this Agreement upon its
expiration.  If  a  party  does not intend to extend this Agreement beyond the
Expiration  Date,  then said party shall notify the other of its intention not
to extend by delivery of written notice thereof thirty (30) or more days prior
to the Expiration Date. If neither party gives written notice of its intention
not  to  extend  this  Agreement,  then  this Agreement shall automatically be
extended  and  continued  on  a  month-to-month basis and may be terminated by
either  party at any time effective thirty (30) days after delivery of written
notice  of  termination.

     5.2        TERMINATION BY ADDINK.  Addink may terminate this Agreement at
                ---------------------
any  time, with or without cause, by delivery of written notice of termination
to DV thirty (30) or more days prior to the effective date of the termination.
DV shall continue to pay the Salary and provide Insurance Benefits during said
thirty  (30)  day  period but may suspend Addink from his position at any time
during  said  thirty (30) day period.  If Addink terminates this Agreement all
of  Addink's  rights under this Agreement shall terminate except for the right
to  receive  the  Salary  and  Insurance  Benefits during said thirty (30) day
period  and Addink shall not receive nor be entitled to receive any additional
or  other  benefits  after Addink's delivery of written notice of termination.

     5.3       TERMINATION BY DV.  DV may terminate this Agreement as follows:
               -----------------

     5.3.1         TERMINATION WITHOUT CAUSE.  DV may terminate this Agreement
                   -------------------------
immediately  or  at any time, and without cause, by delivery of written notice
to  Addink on, or at any time prior to, the effective date of the termination.
If  DV  terminates this Agreement without cause, then DV shall continue to pay
the  Salary  to  Addink  for  twelve (12) months after the termination of this
Agreement,  but not beyond the Expiration Date. The continuation of the Salary
for  a  limited  time  after  termination  of  this Agreement pursuant to this
Section  5.3.1  shall  constitute  a  severance  or  termination  fee  (the
"Termination  Fee")  and  shall  be  the  exclusive  remedy  of Addink for the
termination  of the Agreement by DV without cause. In the event of termination
of this Agreement pursuant to this Section 5.3.1, Addink shall not receive nor
be  entitled  to  any additional benefits from and after the effective date of
termination  of  this Agreement. No Termination Fee shall be payable to Addink
in  the  event  of the expiration or termination of this Agreement pursuant to
Section  5.1,  the termination of this Agreement by Addink pursuant to Section
5.2 or in the event of termination of this Agreement by DV pursuant to Section
5.3.2  or  5.3.3.

     5.3.2     TERMINATION WITH CAUSE.  Notwithstanding any other provision of
               ----------------------
this  Agreement,  if  any  of  the  following  events or actions occur, DV may
immediately  terminate  this  Agreement  by  delivery  of  written  notice  of
termination  to Addink and no Termination Fee shall be payable in the event of
termination  pursuant  to  this  Section  5.3.2:

     5.3.2.1    Addink  commits  any  fraud,  embezzlement  or  other  act  of
dishonesty,  commits  any  criminal  act, makes any material misrepresentation
<PAGE>82
regarding  DV,  UDC,  the  Vehicle  Businesses  or  the  Affiliate Businesses.

     5.3.2.2    Addink  knowingly  violates  any  laws,  rules  or regulations
applicable  to  the  Vehicle  Businesses  or  Affiliate  Businesses.

     5.3.2.3  Addink  engages  in  any  conduct  or action that materially and
personally  harms  or threatens to materially and personally harm any employee
or  customer  of  DV,  UDC  or  their  affiliates, the Vehicle Businesses, the
Affiliate  Businesses or any person with whom DV, UDC or their affiliates, the
Vehicle  Businesses  or  the  Affiliate  Businesses  is  involved  with.

     5.3.2.4    Addink  breaches any of the covenants made in Section 6 hereof
and DV, UDC, the Vehicle Businesses or the Affiliate Businesses are materially
harmed  or  damaged  as  a  result  of  Addink's  breach.

     5.3.2.5    The  death  of  Addink.

     5.3.3        DISABILITY. If Addink is unable to perform the Services on a
                  ----------
full-time  basis  for  sixty  (60) days, whether due to illness, injury or any
other  physical  or mental condition, then Addink shall be deemed disabled. In
such event, DV may then reduce the Salary to Five Thousand Dollars ($5,000.00)
per month until Addink is able to perform the Services on a full-time basis in
the  same  manner  as  prior to being disabled. If Addink remains disabled for
sixty  (60)  days  such  that Addink has not fully performed the Services on a
full-time  basis  for a total of one hundred twenty (120) days, then DV may at
any  time  terminate this Agreement and no Termination Fee shall be payable in
the  event  of termination pursuant to this Section 5.3.3.  This Section 5.3.3
is  not intended to effect any disability benefits that Addink may be entitled
to  under  any governmental or private disability benefits program but DV does
not  make  any  representations  or  warranties  regarding  the effect of this
Section  5.3.3  on  any  governmental  or private disability benefits program.

     5.4     EFFECT OF TERMINATION.  If this Agreement is terminated, DV shall
             ---------------------
have  no  obligation  to Addink except for the payment of Salary and Insurance
Benefits  earned prior to the effective date of the termination and payment of
the  Termination  Fee,  if a Termination Fee is payable in connection with the
termination.  If this Agreement is terminated, Addink shall not be entitled to
any  additional  Salary, Insurance Benefits, Vacation Days or other amounts or
benefits other than those earned and received by Addink prior to the effective
date  of  the  termination,  and  the  Termination Fee if a Termination Fee is
payable  in  connection  with  the  termination.  Notwithstanding  any  other
provision  of  this  Agreement,  upon  termination of this Agreement by Addink
pursuant to Section 5.2 or by DV pursuant to Sections 5.3.1 or 5.3.3, and upon
the death of Addink, any UDC Options not then fully vested shall automatically
be fully vested and may be exercised by Addink or his heirs at any time within
fifteen  (15)  months  following  the  termination  or  death.

SECTION  6.    CONFIDENTIALITY,  BUSINESS  PROPERTY  AND  NON-COMPETITION.
- -------------------------------------------------------------------------

     6.1        CONFIDENTIALITY.  Addink acknowledges that certain information
                ---------------
regarding  DV,  UDC and their affiliates, the Vehicle Businesses and Affiliate
Businesses  may  be business secrets and that the confidentiality thereof is a
valuable  right  of  DV.    At  all  times  during  and after the term of this
Agreement,  Addink  shall use his best efforts to maintain the confidentiality
of  such information. At all times during and after the term of this Agreement
<PAGE>83
Addink  shall  not  knowingly  or  intentionally  disclose such information to
persons  not  authorized to receive such information without the prior written
consent  of  the  Board, unless the disclosure is either required by law or is
made  in  the  ordinary  course  of  business.

     6.2         BUSINESS PROPERTY.  Addink acknowledges that all tangible and
                 -----------------
intangible  property  of  DV,  UDC  and  their  affiliates  and  the  Vehicle
Businesses, including, but not limited to, records, files, data, contracts and
information  regarding  employees  and  customers belong exclusively to DV and
Addink  shall  not  own  nor  acquire any interest therein. Upon expiration or
termination  of  this Agreement, all such property in the possession of Addink
shall  be  immediately  surrendered  and  returned  to  the  Office.

     6.3          NON-COMPETITION.
                  ---------------

     6.3.1         DURING AGREEMENT.  During the term of this Agreement Addink
                   ----------------
shall  not  render  any  services to any person or entity in any business that
competes  with  DV,  UDC  or  their  affiliates, the Vehicle Businesses or the
Affiliate  Businesses  without  the prior written consent of the Board. During
the  term  of  this  Agreement  Addink  shall  not engage in any activity that
conflicts  or  interferes with, impedes or hampers Addink's performance of the
Services  required  by  this  Agreement  on  a  full-time  basis  or  that  is
prejudicial  or harmful to DV, UDC or their affiliates, the Vehicle Businesses
or  the  Affiliate  Businesses.

     6.3.2      AFTER AGREEMENT.  For thirty (30) days after the expiration or
                ----------------
termination  of  this  Agreement, Addink shall not, directly or indirectly, be
employed  by,  provide  any services to, or hold any interest in, any business
that competes with the Vehicle Businesses or Affiliate Businesses.  For twelve
(12)  months  after  the  expiration  or termination of this Agreement, Addink
shall  not  communicate  with the owners, operators, employees or customers of
DV,  UDC  or  their  affiliates,  the  Vehicle  Businesses  or  the  Affiliate
Businesses  for the purpose of inducing such persons to terminate or not renew
their  relations  with  DV, UDC or their affiliates, the Vehicle Businesses or
the  Affiliate  Businesses.  Addink  acknowledges that the covenants of Addink
stated  in  this  Section  6.3.2  are  fair,  reasonable  and  appropriate.

     6.4     ENFORCEMENT.  Addink acknowledges that DV will incur substantial,
             -----------
irreparable,  immediate  and continuing harm if any of the covenants of Addink
stated  in  this  Section  6 are violated and that monetary awards will not be
adequate  remedies  for  the  violations.   Therefore, Addink acknowledges and
agrees that equitable remedies may be sought and obtained by DV including, but
not  limited  to,  temporary and permanent restraining orders and injunctions.


SECTION  7.  GENERAL  PROVISIONS.
- --------------------------------

     7.1        NOTICES.  All notices and communications hereunder shall be in
                -------
writing  and  shall  be  given  by  personal  delivery  or mailed first class,
registered  or  certified  mail, postage prepaid, and shall be deemed received
upon  the  earlier of actual delivery or three (3) business days after deposit
in  the  United  States  Mail.    Notices to the parties shall be delivered or
mailed  to  the  addresses  set  forth  in  this  Agreement.
     7.2     TIME.  Time is of the essence of this Agreement.  However, if any
             ----
action  is  required  to  be taken on a Saturday, Sunday or legal holiday, the
action  shall  be  deemed  timely  taken  if  it  is taken on the next regular
business  day.

     7.3          LAW.    This Agreement shall be governed by and construed in
                  ---
accordance  with  the  laws  of  the  State  of Arizona. Any action brought in
connection with this Agreement shall be brought and prosecuted in a federal or
state  court  of  competent  jurisdiction  in  Arizona.

     7.4          LIABILITY  OF AFFILIATES.  The parties acknowledge that this
                  ------------------------
Agreement  is  made  exclusively  between  DV  and Addink and that neither the
shareholders,  directors,  officers,  employees  or agents of DV, UDC or their
affiliates,  shall  have any liability under this Agreement of any kind at any
time.

     7.5       NEGOTIATIONS AND INTEGRATION.  The terms and provisions of this
               ----------------------------
Agreement represent the results of extensive negotiations between the parties.
Each  party  has  obtained,  or  had  the opportunity to obtain, the advice of
independent legal counsel. The terms and provisions of this Agreement shall be
interpreted  and  construed  in  accordance  with  their  usual  and customary
meanings.  All understandings and agreements between the parties are merged in
this  Agreement  which  alone  fully and completely expresses their agreement.
This Agreement is entered into after full investigation, neither party relying
upon  any statements or representations made by the other not embodied in this
Agreement.  This  Agreement  supersedes  all  prior  employment between DV and
Addink  and  all  personnel  policies  of  DV.

     7.6     ASSIGNMENT AND MODIFICATION.  This Agreement may not be assigned,
             ---------------------------
delegated  or  subcontracted  at  any  time.  DV shall not merge, liquidate or
distribute  substantially  all of its assets without the prior written consent
of Addink, which consent will not be unreasonably withheld. This Agreement may
not  be  changed  orally,  but  only by an agreement in writing, signed by the
parties.  The  parties  shall  execute all amendments and restatements of this
Agreement  recommended  by  counsel  to  DV,  provided  such  amendments  and
restatements  do  not  substantially  modify  nor  adversely affect any of the
material  provisions  of  this  Agreement.

     7.7     SEVERANCE.  If any provision of this Agreement or the application
             ---------
of  such  provision  to  any person or circumstance shall be held invalid, the
remainder  of  this Agreement, or the application of such provision to persons
or  circumstances  other than those to which it was held invalid, shall not be
effected  thereby.

     7.8     SUCCESSORS AND ASSIGNS.  This Agreement shall be binding upon the
             ----------------------
parties hereto, their successors and assigns. However, nothing herein shall be
deemed to permit assignment except in strict accordance with the provisions of
this  Agreement.

     7.9         COUNTERPARTS. This Agreement may be executed in counterparts,
                 ------------
each  of  which  shall  be deemed an original, but all of which together shall
constitute  one  and  the  same  Agreement.
     IN WITNESS WHEREOF, the parties hereby acknowledge their receipt, review,
understanding  and  acceptance  of every provision of this Agreement as of the
dates  stated  below,  effective  as  of  the  Agreement  Date.

DV:                                             Duck Ventures, Inc.,
an  Arizona  corporation

                              By:          /s/  Ernest  C.  Garcia  II
                              Name:             Ernest  C.  Garcia  II
                              Its:              President
                              Date:             August  1,  1997

UDC:                                            In approval of Section 4.6,
Ugly  Duckling  Corporation,
a  Delaware  corporation

                              By:          /s/  Ernest  C.  Garcia  II
                              Name:             Ernest  C.  Garcia  II
                              Its:              CEO
                              Date:             August  1,  1997


Addink:                                    /s/  Donald L. Addink
                                                Donald  L.  Addink
                              Date:             August  1,  1997
































DV.PM:ADDINK.DOC

<TABLE><CAPTION>
                                               UGLY DUCKLING CORPORATION
                                 SCHEDULE OF COMPUTATION OF EARNINGS PER COMMON SHARE

                                                   Three Months Ended     Three Months Ended
                                                   September 30, 1997     September 30, 1996
                                                 ----------------------  --------------------
                                                               Fully                  Fully
                                                  Primary     Diluted     Primary    Diluted
                                                 ----------  ----------  ---------  ---------
<S>                                              <C>         <C>         <C>        <C>
Net earnings (loss)                              $  (1,828)  $  (1,828)  $  1,967      1,967 

Preferred dividends                                      -           -       (250)      (250)

Net earnings (loss) available to common shares   $  (1,828)  $  (1,828)  $  1,717      1,717 
                                                 ==========  ==========  =========  =========

Earnings (loss) per share                        $   (0.10)  $   (0.10)  $   0.19   $   0.19 
                                                 ==========  ==========  =========  =========

Weighted average common shares outstanding          18,455      18,455      8,633      8,633 

Common equivalent shares outstanding                   545         545        456        572 
  using the treasury stock method

Weighted average common and common
  equivalent shares outstanding                     19,000      19,000      9,089      9,205 
                                                 ==========  ==========  =========  =========

                                                   Nine Months Ended       Nine Months Ended
                                                  September 30, 1997      September 30, 1996
                                                 ----------------------  --------------------
                                                               Fully                  Fully
                                                  Primary     Diluted     Primary    Diluted
                                                 ----------  ----------  ---------  ---------
Net earnings                                     $   5,745   $   5,745   $  4,115      4,115 

Preferred dividends                                      -           -       (817)      (817)

Net earnings  available to common shares         $   5,745   $   5,745      3,298      3,298 
                                                 ==========  ==========  =========  =========

Earnings per share                               $    0.32   $    0.32   $   0.47   $   0.46 
                                                 ==========  ==========  =========  =========

Weighted average common shares                      17,600      17,600      6,659      6,658 
outstanding

Common equivalent shares outstanding                   600         600        407        572 
  using the treasury stock method

Weighted average common and common
  equivalent shares outstanding                     18,200      18,200      7,066      7,230 
                                                 ==========  ==========  =========  =========

<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
This  financial data schedule on form 10-Q for the quarter ended September 30,
1997 contains summary financial information which is incorporated by reference
from  the    1997    quarterly    report   and  extracted  from  the Condensed
Consolidated  Balance Sheets, Condensed Consolidated Statements of Operations,
and  Condensed  Consolidated  Statements  of  Cash  Flows, and is qualified in
its  entirety  by reference  to  the  financial statement within the report on
form  10-Q  filing.

Any  item provided in the schedule, in accordance with the rules governing the
schedule,  will not be subject to liability under the federal securities laws,
except  to the extent that the financial statements and other information from
which  the  data  were  extracted  violate the federal securities laws.  Also,
pursuant to item 601(c)(1)(iv) of Regulation S-K promulgated by the Securities
and  Exchange  Commission  (SEC),  the  schedule shall not be deemed filed for
purposes  of  Section  11  of  the  Securities  Act of 1933, Section 18 of the
Exchange  Act of 1934 and Section 323 of the Trust Indenture Act, or otherwise
be  subject to the liabilities of such sections, nor shall it be deemed a part
of    any    registration    statement    to    which    it    relates.

<CIK>                                                               0001012704
<NAME>                                                    UGLY  DUCKLING  CORP
<MULTIPLIER>                                                             1,000
<PERIOD-TYPE>                                        3-MOS               9-MOS
<FISCAL-YEAR-END>                               DEC-31-1996        DEC-31-1996
<PERIOD-END>                                    SEP-30-1997        SEP-30-1997
<CASH>                                               4,401               4,401
<SECURITIES>                                         41,947             41,947
<RECEIVABLES>                                        42,677             42,677
<ALLOWANCES>                                          6,331              6,331
 <INVENTORY>                                         20,936             20,936
<CURRENT-ASSETS>                                      0<F1>              0<F1>
<PP&E>                                               42,669             42,669
<DEPRECIATION>                                      (4,777)            (4,777)
<TOTAL-ASSETS>                                      271,285            271,285
<CURRENT-LIABILITIES>                                 0<F1>              0<F1>
<BONDS>                                                   0                  0
                                     0                  0
                                               0                  0
<COMMON>                                            171,943            171,943
<OTHER-SE>                                            5,452              5,452
<TOTAL-LIABILITY-AND-EQUITY>                        271,285            271,285 
<SALES>                                              33,530             79,543
<TOTAL-REVENUES>                                     45,204            120,209
<CGS>                                                18,537             42,537
<TOTAL-COSTS>                                             0                  0
<OTHER-EXPENSES>                                     21,517             49,628
<LOSS-PROVISION>                                      6,538             15,367
<INTEREST-EXPENSE>                                    1,578              2,914
<INCOME-PRETAX>                                      (2,966)             9,763
<INCOME-TAX>                                         (1,138)             4,018
<INCOME-CONTINUING>                                  (1,828)             5,745
<DISCONTINUED>                                            0                  0
<EXTRAORDINARY>                                           0                  0
<CHANGES>                                                 0                  0
<NET-INCOME>                                         (1,828)             5,745
<EPS-PRIMARY>                                          (.10)               .32
<EPS-DILUTED>                                          (.10)               .32
<FN>
<F1>UNCLASSIFIED  BALANCE  SHEET
</FN>





















































</TABLE>

CAUTIONARY  STATEMENT  REGARDING  FORWARD  LOOKING STATEMENTS AND RISK FACTORS

The  Company  wishes  to take advantage of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 and is filing this cautionary
statement  in connection with such safe harbor legislation. The Company's Form
10-K,  Form  10-K/A,  this  Form 10-Q, any other Form 10-Q, any Form 8-K, Form
8-K/A,  other  SEC filings, or any other written or oral statements made by or
on  behalf of the Company may include forward looking statements which reflect
the  Company's  current  views  with  respect  to  future events and financial
performance.  The  words  "believe,"  "expect,"  "anticipate,"  "intend,"
"forecast,"  "project,"  and  similar  expressions  identify  forward  looking
statements.

The  Company  wishes  to caution investors that any forward looking statements
made  by  or  on  behalf of the Company are subject to uncertainties and other
factors  that  could  cause  actual  results  to  differ  materially from such
statements. These uncertainties and other factors include, but are not limited
to,  the Risk Factors listed below (many of which have been discussed in prior
SEC  filings  by  the  Company).  Though  the  Company  has  attempted to list
comprehensively  these  important  factors,  the  Company  wishes  to  caution
investors  that  other  factors  may  in  the  future prove to be important in
affecting the Company's results of operations. New factors emerge from time to
time and it is not possible for management to predict all of such factors, nor
can  it assess the impact of each such factor on the business or the extent to
which  any  factor,  or  combination  of  factors, may cause actual results to
differ  materially  from  forward  looking  statements.

Investors  are  further  cautioned not to place undue reliance on such forward
looking  statements  as  they speak only of the Company's views as of the date
the  statement  was  made.  The  Company  undertakes no obligation to publicly
update  or  revise  any forward looking statements, whether as a result of new
information,  future  events,  or  otherwise.

RISK  FACTORS

Investing in the securities of the Company involves certain risks. In addition
to  the  other  information  included  elsewhere  in this Form 10-Q, investors
should  give  careful  consideration  to  the following risk factors which may
impact  the  Company's  performance  and  the  price  of  its  stock.

NO  ASSURANCE  OF  PROFITABILITY

The Company began operations in 1992 and incurred significant operating losses
in 1994 and 1995. The Company experienced net earnings of $5.9 million in 1996
and  net  earnings  for the nine month period ended September 30, 1997 of $5.7
million.  However,  the Company realized a net loss for the three month period
ended  September  30,  1997  due  in  large  part to a charge of $10.0 million
(approximately  $6.0  million,  net  of income taxes) against the Residuals in
Finance  Receivables  Sold.  There  can  be no assurance that the Company will
regain profitability in the next fiscal quarter or in future periods. See Part
1,  Item  2.  "Management's Discussion and Analysis of Financial Condition and
Results  of  Operations."




<PAGE>90
LIQUIDITY

The  Company's  cash and cash equivalents have decreased from $18.5 million at
December 31, 1996 to $4.4 million at September 30, 1997.  This decrease is due
in  large  part  to  the  Company's  FMAC  Secured Debt purchase and debtor in
possession  loans, as well as the growth of the Cygnet Program loan portfolio.
The  Company  is  currently  in negotiations with a finance company to provide
financing  for  the  Cygnet  program  and  is in the process of evaluating its
alternatives  for  the  financing  of  the  FMAC  Secured  Debt  and debtor in
possession  loans.

DEPENDENCE  ON  SECURITIZATIONS

In  recent  periods,  a significant portion of the Company's net earnings have
been  attributable  to  gains  on  sales  of  contract  receivables  under its
Securitization  Program.  To  date,  substantially  all  of  the  Company's
securitization transactions have been completed under a Securitization Program
with  SunAmerica.  Under  this  program,  SunAmerica  was granted the right to
purchase  $175.0 million of Certificates. As of June 30, 1997, the Company had
substantially  utilized  its  maximum  commitment  from  SunAmerica  under the
Securitization  Program.  Beginning with the third fiscal quarter of 1997, the
Company  expanded the Securitization Program to include CRC II (defined below)
and  sales  of  CRC  II  securities through private placement of securities to
investors  other than Sun America. The Company is actively seeking to identify
alternative  securitization  participants.  Failure  to  identify  new
securitization  participants  and  to  periodically  engage  in securitization
transactions  will adversely affect the Company's cash flows and net earnings.
The  Company's  ability to successfully complete securitizations in the future
may also be affected by several factors, including the condition of securities
markets  generally,  conditions  in  the  asset-backed  securities  markets
specifically,  and the credit quality of the Company's portfolio. In addition,
with  respect to securitization transactions that have closed in the past, the
amount  of  any  gain on sale is based upon certain estimates and assumptions,
which  may  not subsequently be realized. To the extent that actual cash flows
on  a  securitization  are  materially  below  estimates, the Company would be
required  to revalue the subordinate certificate portion of the securitization
which it retains, and record a charge to earnings based upon the reduction. In
addition,  the Company records ongoing income based upon the cash flows on its
subordinate  certificate  portion.  The  income  recorded  on  the subordinate
certificate  portion  will  vary from quarter to quarter based upon cash flows
received  in  a  given  period.  To  the extent that cash flows are deficient,
charge-offs  of  finance receivables exceed original estimates, or assumptions
that  were  applied  at  the  time  of  the  securitization  to the underlying
portfolio  are  not  realized, the Company is required to revalue the residual
portion  of  the  securitization  which  it  retains,  and  record a charge to
operations.  During  the  three  month  period  ended  September 30, 1997, the
Company recorded a charge of $10.0 million ($6.0 million, net of income taxes)
against  the carrying value of the retained portion of its securitization. The
charge  resulted from an upward revision in the Company's net loss assumptions
related  to  the  underlying  contract  portfolios  supporting  the  Company's
retained  securitization  assets.  Although the Company believes the charge is
adequate  to  adjust  the  assumptions  to  a  level  which  will more closely
approximate  future net losses in the underlying contract portfolio, there can
be  no  assurance in that regard. To the extent that cash flows are deficient,
charge-offs  of  finance  receivables  exceed  the  revised  estimates, or the
revised  assumptions  that  were  applied  to the underlying portfolio are not
realized,  the  Company  is  required  to  revalue the residual portion of the
securitization  which  it retains, and record a charge to operations. Champion
Receivables  Corporation ("CRC") and Champion Receivables Corporation II ("CRC
<PAGE>91
II")  (collectively  referred  to  as  "Securitization Subsidiaries"), are the
Company's  wholly-owned  special  purpose  "bankruptcy remote entities". Their
assets include residuals in finance receivables and investments held in trust,
in  the amounts of $25.8 million and $15.1 million, respectively, at September
30,  1997, which amounts would not be available to satisfy claims of creditors
of  the  Company  on  a  consolidated basis. See Part 1, Item 2. "Management's
Discussion  and  Analysis  of  Financial Condition and Results of Operations."

DEPENDENCE  ON  EXTERNAL  FINANCING  AND  SECURITIZATION  PROGRAM

The  Company has borrowed, and will continue to borrow, substantial amounts to
fund  its operations from financing companies and other lenders, some of which
are  affiliated  with  the  Company. Currently, the Company receives financing
pursuant  to  the  Revolving  Facility  with  GE  Capital, which has a maximum
commitment  of  $100.0  million. Under the Revolving Facility, the Company may
borrow  up  to  65.0%  of the principal balance of eligible Company Dealership
contracts  and  up  to  86.0% of the principal balance of eligible Third Party
Dealer  contracts.  The  Revolving  Facility  expires  in  December  1998. The
Revolving Facility is secured by substantially all of the Company's assets. In
addition,  the Revolving Facility contains various covenants that limit, among
other  things,  the  Company's  ability to engage in mergers and acquisitions,
incur  additional indebtedness, and pay dividends or make other distributions,
and  also  requires  the Company to meet certain financial tests. Although the
Company  believes  it is currently in compliance with the terms and conditions
of  the Revolving Facility, there can be no assurance that the Company will be
able  to  continue  to satisfy such terms and conditions or that the Revolving
Facility will be extended beyond its current expiration date. In addition, the
Company has established a Securitization Program pursuant to which the Company
is  subject  to  numerous terms and conditions. Pursuant to the Securitization
Program,  the  Company  and  SunAmerica  entered into an agreement under which
SunAmerica would purchase $175.0 million of certificates secured by contracts.
As  of  June  30,  1997,  the  Company  had securitized an aggregate of $210.0
million  in  contracts, and SunAmerica had purchased $170.4 million in Class A
Certificates,  thereby  substantially  utilizing  the  maximum commitment from
SunAmerica.  During  the  three  month  period  ended  September 30, 1997, the
Company  completed  a securitization transaction with private investors. There
can be no assurance that any further securitizations will be completed or that
the  Company  will  be  able  to  secure  additional  financing, including the
financing  necessary  to  pay in full the FMAC Bank Group (defined below) note
payable  of  approximately  $55.1  million,  or  to fully implement the Cygnet
Program,  when  and  as  needed  in  the future, or on terms acceptable to the
Company.  See  Part  1,  Item  2.  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations  -  Liquidity  and  Capital
Resources."

POOR  CREDITWORTHINESS  OF  BORROWERS;  HIGH  RISK  OF  CREDIT  LOSSES

Substantially  all  of  the  contracts  that  the  Company  services  are with
Sub-Prime  Borrowers.  Due  to their poor credit histories and/or low incomes,
Sub-Prime  Borrowers  are  generally  unable to obtain credit from traditional
financial  institutions,  such  as banks, savings and loans, credit unions, or
captive  finance  companies  owned  by  automobile  manufacturers. The Company
typically  charges  fixed  interest  rates ranging from approximately 21.0% to
29.9%  on  contracts originated at Company Dealerships, while rates range from
approximately 17.6% to 29.9% on the Third Party Dealer contracts it purchases.
In addition, the Company has established an Allowance for Credit Losses, which
approximated 13.9% and 17.7% of contract principal balances as of December 31,
1996  and  1995,  respectively, and 15.2% of contract principal balances as of
September  30,  1997,  to  cover  anticipated  credit  losses on the contracts
<PAGE>92
currently  in  its  portfolio.  At  December  31, 1996 and 1995, the principal
balance  of delinquent contracts as a percentage of total outstanding contract
principal  balances  was 3.7% and 4.2%, respectively. The principal balance of
delinquent  contracts  as a percentage of total outstanding contract principal
balances  at  September  30, 1997 was 5.6%. The Company's net charge offs as a
percentage  of  average principal outstanding for the years ended December 31,
1996 and 1995 were 16.7% and 21.7%, respectively. The Company's annualized net
charge  offs  as  a  percentage  of average principal outstanding for the nine
months  ended  September 30, 1997 were 19.7%. The Company believes its current
Allowance  for  Credit Losses is adequate to absorb anticipated credit losses.
However,  no  assurance  can be given that the Company has adequately provided
for,  or  will adequately provide for, such credit risks or that credit losses
in  excess  of its Allowance for Credit Losses will not occur in the future. A
significant  variation  in  the  timing of or increase in credit losses on the
Company's  portfolio  would have a material adverse effect on the Company. See
Part  1,  Item 2. "Management's Discussion and Analysis of Financial Condition
and  Results  of  Operations  -  Allowance  for  Credit  Losses."

RISKS  ASSOCIATED  WITH  GROWTH  STRATEGY  AND  NEW  PRODUCT  OFFERINGS

The  Company's  business strategy calls for aggressive growth in its sales and
financing  activities  through  the development and acquisition of new Company
Dealerships and Branch Offices and the expansion of its existing operations to
include  additional financing and insurance services. The Company's ability to
remain  profitable  as it pursues this business strategy will depend primarily
upon  its  ability  to: (i) expand its revenue generating operations while not
proportionately  increasing  its  administrative  overhead; (ii) originate and
purchase  contracts with an acceptable level of credit risk; (iii) effectively
collect payments due on the contracts in its portfolio; (iv) locate sufficient
financing,  with acceptable terms, to fund the expansion of used car sales and
the  origination  and  purchase  of additional contracts; and (v) adapt to the
increasingly competitive market in which it operates. Outside factors, such as
the economic, regulatory, and judicial environments in which it operates, will
also  have  an  effect  on  the Company's business. The Company's inability to
achieve  or  maintain  any or all of these goals could have a material adverse
effect  on  the  Company.

The  Company  has  initiated  its Cygnet Dealer Program, pursuant to which the
Company  provides qualified Third Party Dealers with operating lines of credit
secured  by  such  dealers'  retail  installment  contract  portfolios  and/or
inventory.  While the Company will require Third Party Dealers to meet certain
minimum  net  worth  and  operating  history  criteria  to  be  considered for
inclusion  in  the  Cygnet  Dealer Program, the Company will, nevertheless, be
extending  credit  to  dealers  who  are  not  otherwise  able  to obtain debt
financing  from traditional lending institutions such as banks, credit unions,
and  major  finance  companies.  Consequently,  similar  to  other  financing
activities,  the  Company will be subject to a high risk of credit losses that
could  have a material adverse effect on the Company's financial condition and
results  of  operations and on the Company's ability to meet its own financing
obligations.  Further, there can be no assurance that the Company will be able
to obtain the financing necessary to fully implement the Cygnet Dealer Program
or  pay  in  full  the  Bank  Group  debt  which  matures in February 1998. In
addition, there can be no assurance that the Company will be successful in its
efforts  to  expand  its  insurance  services.

NO  ASSURANCE  OF  SUCCESSFUL  ACQUISITIONS

The  Company  has recently completed three significant acquisitions (Seminole,
EZ  Plan, and Kars) and intends to consider additional acquisitions, alliances
<PAGE>93
and transactions involving other companies that could complement the Company's
existing  business.  There  can  be  no  assurance  that  suitable acquisition
parties,  joint  venture  candidates,  or  transaction  counterparties  can be
identified,  or that, if identified, any such transactions will be consummated
on  terms  favorable  to  the Company, or at all. Furthermore, there can be no
assurance  that  the  Company  will  be  able  to  integrate successfully such
acquired  businesses,  including  those  recently  acquired, into its existing
operations,  which  could  increase  the  Company's  operating expenses in the
short-term  and  materially  and  adversely  affect  the  Company's results of
operations. Moreover, these types of transactions by the Company may result in
potentially  dilutive  issuances  of  equity  securities,  the  incurrence  of
additional  debt,  and  amortization  of  expenses  related  to  goodwill  and
intangible  assets,  all  of  which  could  adversely  affect  the  Company's
profitability.  As  of  September  30, 1997, the Company had Goodwill totaling
approximately  $17.2 million, the components of which will be amortized over a
period  of 15 to 20 years.  These transactions involve numerous risks, such as
the diversion of the attention of the Company's management from other business
concerns,  the  entrance of the Company into markets in which it has had no or
only  limited  experience,  and  the  potential  loss  of key employees of the
acquired  company,  all  of  which could have a material adverse effect on the
Company.

HIGHLY  COMPETITIVE  INDUSTRY

Although  the used car sales industry has historically been highly fragmented,
it  has  attracted  significant  attention  from  a number of large companies,
including  AutoNation,  U.S.A.  and Driver's Mart, which have entered the used
car  sales  business  or  announced  plans  to  develop  large  used car sales
operations.  Many  franchised  new  car  dealerships have also increased their
focus  on  the  used car market. The Company believes that these companies are
attracted  by  the  relatively high gross margins that can be achieved in this
market  and  the industry's lack of consolidation. Many of these companies and
franchised  dealers have significantly greater financial, marketing, and other
resources  than  the  Company. Among other things, increased competition could
result  in  increased  wholesale  costs  for used cars, decreased retail sales
prices,  and  lower  margins.

Like the sale of used cars, the business of purchasing and servicing contracts
originated  from  the  sale  of  used  cars  to  Sub-Prime Borrowers is highly
fragmented  and  very  competitive.  In recent years, several consumer finance
companies  have  completed  public  offerings  in  order  to raise the capital
necessary  to  fund  expansion  and  support increased purchases of contracts.
These  companies have increased the competition for the purchase of contracts,
in many cases purchasing contracts at prices that the Company believes are not
commensurate  with  the associated risk. There are numerous financial services
companies  serving,  or capable of serving, this market, including traditional
financial  institutions  such  as banks, savings and loans, credit unions, and
captive  finance  companies  owned  by  automobile  manufacturers,  and  other
non-traditional  consumer  finance companies, many of which have significantly
greater  financial and other resources than the Company. Increased competition
may  cause  downward  pressure  on  the  interest rates the Company charges on
contracts originated by its Company Dealerships or cause the Company to reduce
or  eliminate  the  nonrefundable  acquisition  discount  on  the contracts it
purchases from Third Party Dealers, which could have a material adverse effect
on  the  Company.




<PAGE>94
GENERAL  ECONOMIC  CONDITIONS

The  Company's  business  is directly related to sales of used cars, which are
affected  by  employment  rates,  prevailing interest rates, and other general
economic  conditions.  While  the  Company  believes  that  current  economic
conditions  favor continued growth in the markets it serves and those in which
it  seeks  to  expand,  a  future economic slowdown or recession could lead to
decreased  sales  of used cars and increased delinquencies, repossessions, and
credit  losses  that  could  hinder  the  Company's  business.  Because of the
Company's focus on the sub-prime segment of the automobile financing industry,
its  actual  rate  of delinquencies, repossessions, and credit losses could be
higher  under  adverse conditions than those experienced in the used car sales
and  finance  industry  in  general.

INDUSTRY  CONSIDERATIONS  AND  LEGAL  CONTINGENCIES

In  recent  periods,  several  major used car finance companies have announced
major  downward  adjustments to their financial statements, violations of loan
covenants, related litigation, and other events. In addition, certain of these
companies have filed for bankruptcy protection. These announcements have had a
disruptive effect on the market for securities of sub-prime automobile finance
companies,  to  result in a tightening of credit to the sub-prime markets, and
could  lead  to  enhanced  regulatory oversight. Furthermore, companies in the
used  vehicle financing market have been named as a defendant in an increasing
number  of  class  action lawsuits brought by customers alleging violations of
various  federal  and  state consumer credit and similar laws and regulations.
Although  the Company is not currently a named defendant in any such lawsuits,
no  assurance  can  be given that such claims will not be asserted against the
Company  in the future or that the Company's operations will not be subject to
enhanced  regulatory  oversight.

NEED  TO  ESTABLISH  AND  MAINTAIN  RELATIONSHIPS  WITH  THIRD  PARTY  DEALERS

The  Company  enters  into  nonexclusive  agreements with Third Party Dealers,
which  may  be  terminated  by either party at any time, pursuant to which the
Company purchases contracts originated by such dealers that meet the Company's
established  terms and conditions. Pursuant to the Cygnet Program, the Company
enters  into  financing  agreements  with  qualified  Third Party Dealers. The
Company's  Third  Party  Dealer financing activities depend in large part upon
its  ability  to establish and maintain relationships with such dealers. While
the Company believes that it has been successful in developing and maintaining
relationships  with  Third  Party  Dealers  in  the  markets that it currently
serves,  there  can  be  no  assurance  that the Company will be successful in
maintaining  or  increasing  its  existing  Third Party Dealer base, that such
dealers  will  continue  to  generate  a volume of contracts comparable to the
volume  of  contracts historically generated by such dealers, or that any such
dealers  will  become  involved  in  the  Cygnet  Program.

GEOGRAPHIC  CONCENTRATION

Company  Dealership  operations  are  currently  located  in Arizona, Georgia,
California, Texas, Florida, Nevada, and New Mexico. In addition, a majority of
the  Company's  Branch  Offices  are  located  in Arizona, Texas, Florida, and
Indiana.  Because  of  this  concentration,  the  Company's  business  may  be
adversely  affected  in  the  event  of  a  downturn  in  the general economic
conditions  existing  in  the  Company's  primary  markets.



<PAGE>95
SENSITIVITY  TO  INTEREST  RATES

A  substantial  portion  of  the  Company's  financing income results from the
difference  between  the  rate of interest it pays on the funds it borrows and
the  rate  of  interest  it earns on the contracts in its portfolio. While the
contracts  the  Company  owns  bear interest at a fixed rate, the indebtedness
that  the  Company  incurs  under  its  Revolving Facility bears interest at a
floating rate. In the event the Company's interest expense increases, it would
seek  to  compensate  for  such increases by raising the interest rates on its
Company  Dealership contracts, increasing the acquisition discount at which it
purchases  Third Party Dealer contracts, or raising the retail sales prices of
its  used  cars. To the extent the Company were unable to do so, the Company's
net interest margins would decrease, thereby adversely affecting the Company's
profitability.

IMPACT  OF  USURY  LAWS

The  Company typically charges fixed interest rates ranging from approximately
21.0% to 29.9% on the contracts originated at Company Dealerships, while rates
range from approximately 17.6% to 29.9% on the Third Party Dealer contracts it
purchases.  Currently,  a  significant portion of the Company's used car sales
activities  are  conducted  in, and a significant portion of the contracts the
Company  services  are originated in, Arizona, which does not impose limits on
the interest rate that a lender may charge. However, the Company has expanded,
and  will  continue  to  expand,  its operations into states that impose usury
limits, such as Florida and Texas. The Company attempts to mitigate these rate
restrictions  by  raising  the  retail  prices  of its used cars or purchasing
contracts  originated  in  these  states  at  a higher discount. The Company's
inability  to  achieve  higher  sales  prices  or adequate discounts in states
imposing  usury  limits would adversely affect the Company's planned expansion
and  its  results  of  operations.  There  can  be no assurance that the usury
limitations  to  which the Company is or may become subject or that additional
laws,  rules,  and  regulations  that  may  be  adopted in the future will not
adversely  affect  the  Company's  business.

DEPENDENCE  UPON  KEY  PERSONNEL

The  Company's  future  success will depend upon the continued services of the
Company's  senior  management  as  well  as  the  Company's ability to attract
additional  members  to  its  management  team with experience in the used car
sales  and  financing  industry. The unexpected loss of the services of any of
the  Company's  key  management  personnel,  or  its  inability to attract new
management  when  necessary,  could  have  a  material adverse effect upon the
Company.  The  Company  has  entered into employment agreements (which include
non-competition provisions) with certain of its officers. The Company does not
currently  maintain  any  key  person  life  insurance on any of its executive
officers.

CONTROL  BY  PRINCIPAL  STOCKHOLDER

Mr. Ernest C. Garcia, II, the Company's Chairman, Chief Executive Officer, and
principal  stockholder,  holds  approximately  25.1% of the outstanding Common
Stock, including 136,000 shares held by The Garcia Family Foundation, Inc., an
Arizona  non-profit  corporation.  As  a  result, Mr. Garcia has a significant
influence  upon  the  activities  of  the  Company,  as well as on all matters
requiring approval of the stockholders, including electing or removing members
of  the  Company's  Board  of  Directors,  causing  the  Company  to engage in
transactions  with  affiliated  entities,  causing  or restricting the sale or
merger  of  the  Company,  and  changing  the  Company's  dividend  policy.
<PAGE>96
POTENTIAL  ANTI-TAKEOVER  EFFECT  OF  PREFERRED  STOCK

The  Company's  Certificate  of  Incorporation authorizes the Company to issue
"blank  check"  Preferred  Stock,  the  designation,  number,  voting  powers,
preferences,  and rights of which may be fixed or altered from time to time by
the Board of Directors. Accordingly, the Board of Directors has the authority,
without  stockholder  approval,  to  issue  Preferred  Stock  with  dividend,
conversion,  redemption,  liquidation,  sinking fund, voting, and other rights
that could adversely affect the voting power or other rights of the holders of
the  Common  Stock.  The  Preferred  Stock  could  be  utilized, under certain
circumstances,  to  discourage,  delay,  or prevent a merger, tender offer, or
change  in  control  of the Company that a stockholder might consider to be in
its  best  interests. Although the Company has no present intention of issuing
any  additional  shares  of  its  authorized  Preferred Stock, there can be no
assurance  that  the  Company  will  not  do  so  in  the  future.

REGULATION,  SUPERVISION,  AND  LICENSING

The  Company's  operations are subject to ongoing regulation, supervision, and
licensing  under  various  federal, state, and local statutes, ordinances, and
regulations.  Among  other  things, these laws require that the Company obtain
and  maintain certain licenses and qualifications, limit or prescribe terms of
the  contracts that the Company originates and/or purchases, require specified
disclosures  to  customers,  limit  the  Company's right to repossess and sell
collateral,  and  prohibit  the  Company  from  discriminating against certain
customers.  The  Company  is also subject to federal and state franchising and
insurance  laws.

The  Company  believes that it is currently in substantial compliance with all
applicable  material federal, state, and local laws and regulations. There can
be  no  assurance,  however,  that  the  Company  will  be  able  to remain in
compliance  with  such  laws,  and  such  failure  could  result  in  fines or
interruption or cessation of certain of the business activities of the Company
and  could have a material adverse effect on the operations of the Company. In
addition,  the adoption of additional statutes and regulations, changes in the
interpretation of existing statutes and regulations, or the Company's entrance
into  jurisdictions  with  more stringent regulatory requirements could have a
material  adverse  effect  on  the  Company.

SHARES  ELIGIBLE  FOR  FUTURE  SALE

Approximately 5.0 million shares of Common Stock outstanding as of the date of
this  Quarterly  Report  are  "restricted securities," as that term is defined
under  Rule  144  promulgated under the Securities Act. In general, under Rule
144  as  currently  in  effect,  subject  to the satisfaction of certain other
conditions, if one year has elapsed since the later of the date of acquisition
of restricted shares from an issuer or an affiliate of an issuer, the acquiror
or  subsequent  holder  is  entitled  to  sell  in the open market, within any
three-month period, a number of shares that does not exceed the greater of one
percent  of  the  outstanding  shares  of the same class or the average weekly
trading  volume  during  the  four  calendar weeks preceding the filing of the
required  notice  of  sale.  (A  person  who  has not been an affiliate of the
Company  for  at least the three months immediately preceding the sale and who
has  beneficially owned shares of Common Stock as described above for at least
two years is entitled to sell such shares under Rule 144 without regard to any
of  the  limitations  described  above.)  Of  the  "restricted  securities"
outstanding, substantially all of these shares have been held for the one-year
holding period required under Rule 144. In addition, approximately 3.4 million
shares  of  common  stock  were  recently  registered  for  resale  under  the
<PAGE>97
Securities  Act  of  1933,  as amended (the "Securities Act"). The possibility
that  substantial amounts of Common Stock may be sold in the public market may
adversely  affect  prevailing  market  prices  for  the  Common  Stock.

POSSIBLE  VOLATILITY  OF  STOCK  PRICE

The  market price of the common stock has been and may continue to be volatile
in response to such factors as, among others, variations in the anticipated or
actual results of operations of the Company or other companies in the used car
sales  and  finance  industry,  changes  in  conditions  affecting the economy
generally,  analyst  reports,  or  general  trends  in  the  industry.

TRANSACTIONS  WITH  FIRST  MERCHANTS  ACCEPTANCE  CORPORATION

First Merchants Acceptance Corporation ("FMAC") filed for reorganization under
Chapter  11  of  the  Federal  Bankruptcy  Code  on July 11, 1997 ("Bankruptcy
Case").    In  connection  with  the  Bankruptcy Case, the Company, which owns
approximately  2  1/2% of FMAC's outstanding common stock with a cost basis of
approximately  $1.5 million, agreed to provide up to $10 million of "debtor in
possession"  financing  to  FMAC,  of  which  approximately  $3.8  million was
outstanding  at  September  30, 1997. On August 20, 1997, the Company acquired
approximately  78%  of  the  senior secured debt ("Secured Debt") of FMAC from
certain  members  of  the  senior bank group (Bank Group) that held such debt.
The  Senior  Debt  totaled  approximately $97.8 million.  The more significant
terms of the purchase of the Senior Debt included, among other things, the (i)
purchase  by  the  Company  of  the  debt at a 10% discount of the outstanding
principal  amount;  (ii) short-term financing by the Bank Group to the Company
for  the  purchase,  with  interest  accruing at LIBOR plus 2% and an up-front
payment  by  the Company to the Bank Group equal to 20% of the purchase price;
and  (iii)  issuance  of  stock  warrants  to the Bank Group to purchase up to
389,800  shares  of the Company's common stock at an exercise price of $20 per
share  over  a thirty-month term and subject to a call feature by the Company.

Subsequent  to  September  30,  1997,  the  Company entered into a contract to
acquire,  subject  to various conditions that have not yet been satisfied, the
remaining  approximately  22% of the Secured Debt from two (2) unrelated third
parties  (the "Sellers").  The more significant terms of the purchase include,
among  other  things,  (i) the Company's right to purchase by an exercise of a
call right that expires on February 20, 1998 (the "Call Period"), and which is
followed  by  a  put  right by the Sellers that expires on March 15, 1998 (the
"Put Period"); (ii) a purchase price equal to ninety-five percent (95%) during
the  Call Period (and one hundred percent (100%) during the Put Period) of the
outstanding  principal balance of the purchased Secured Debt, plus interest on
such  purchase  price  from November 12, 1997 through the closing date of such
purchase  at  approximately  8.0% per annum, less all payments received by the
Sellers  with  respect  to  the  purchased  Secured  Debt  through the date of
closing;  and  (iii) the issuance of stock warrants to the Sellers to purchase
up  to  110,200  shares  of the Company's common stock at an exercise price of
$20.00  per  share  over  a 36 month term and subject to a call feature of the
Company.

DATA  PROCESSING  AND  TECHNOLOGY  AND  YEAR  2000

The Company has dedicated significant resources to data processing and related
technologies,  which  management expects will enhance the Company's ability to
service  loan  portfolios,  meet  the  Company's operational requirements, and
eventually  reduce  costs. The Company believes that its continuing investment
in  data  processing and technology will allow it to remain competitive in the
industry.  The success of any participant in the Sub-Prime industry, including
<PAGE>98
the  Company,  depends  in  part  on  its  ability  to  continue  to adapt its
technology,  on  a  timely and cost-effective basis, to meet changing customer
and industry standards and requirements. Related to the preceding, the Company
recently  converted  to  a  new  loan servicing and collection data processing
system  at its Gilbert, Arizona facility which services the Company's Arizona,
Nevada, and New Mexico Company Dealership loan portfolios as well as the Third
Party  Dealer  loan  portfolio.  The  system  became  operational in the first
quarter  of  1997;  however,  although  conditions  have improved, the Company
continues  to  confront  various implementation and integration issues for the
new  loan  servicing  and  collection data processing system, which management
believes  have resulted in increases in both contract delinquencies and charge
offs.  Delay  or  failure  to fully resolve these issues could have a material
adverse  affect  on  the  Company.

The Company also services its loan portfolios on loan servicing and collection
data processing systems in Tampa/St. Petersburg, San Antonio, and Dallas which
are  different  from  the loan servicing and collection data processing system
utilized at the Gilbert , Arizona facility. The Company expects to migrate and
convert  all  of its loan servicing and collection data processing to a single
loan  servicing  and  collection  data  processing  system which has yet to be
identified.  Failure  to  identify  and  successfully migrate and convert to a
single loan servicing and data processing system could have a material adverse
affect  on  the  Company.

The  Company  has commenced a study of its computer systems in order to assess
its  exposure  to  year 2000 issues. The Company expects to make the necessary
modifications  or changes to its computer information systems to enable proper
processing  of  transactions relating to the year 2000 and beyond. The Company
will  evaluate appropriate courses of action, including replacement of certain
systems  whose  associated  costs would be recorded as assets and subsequently
amortized.  However,  there  can  be  no  assurance  that  year 2000 costs and
expenses  will  not  have  a  material  adverse  impact  on  the  Company.

The  Company  is  dependent on its main processing facilities as well as long-
distance  and local telecommunications access in order to transmit and process
information  among  its  various  facilities. The Company maintains a disaster
response  plan,  but  a  natural disaster, calamity or other significant event
that causes long-term damage to any of these facilities or that interrupts its
telecommunications  networks  could  have  a  material  adverse  effect on the
Company.  See  Part  1,  Item  2.  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations": "Allowance for Credit Losses -
Net  Charge  Offs  -  Company  Dealerships",  "Net  Charge  Offs - Third Party
Dealerships",  and  "Static  Pool  Analysis", "Contracts Originated at Company
Dealerships",  and  "Contracts  Purchased  From  Third  Party  Dealers."



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission