UGLY DUCKLING CORP
10-K, 1999-03-30
PERSONAL CREDIT INSTITUTIONS
Previous: BANK PLUS CORP, SC 13D/A, 1999-03-30
Next: FBL FINANCIAL GROUP INC, DEF 14A, 1999-03-30




================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 --------------
                                    FORM 10-K
(Mark One)
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1998.
                                       or
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from    to    .

                         Commission File Number 0-20841
                            UGLY DUCKLING CORPORATION
             (Exact name of registrant as specified in its charter)

                     Delaware                   86-0721358
           (State or other jurisdiction of      (I.R.S. Employer
            incorporation or organization)      Identification No.)

         2525 E. Camelback Road, Suite 500,
                   Phoenix, Arizona             85016
       (Address of principal executive          (Zip Code)
        offices)

       (Registrant's telephone number, including area code) (602) 852-6600

           Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
                 Title of Class                    Name of each Exchange on which registered
                 --------------                    -----------------------------------------
<S>                                                <C>
Cumulative 12% Subordinated Debentures Due 2003    American Stock Exchange
</TABLE>
<TABLE>
<CAPTION>

           Securities registered pursuant to Section 12(g) of the Act:

                Title of Class         Name of each Exchange on which registered
                --------------         -----------------------------------------
       <S>                                   <C>
       Common Stock, $.001 par value         The Nasdaq Stock Market
</TABLE>

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

    At March 15,  1999,  the  aggregate  market  value of common  stock  held by
non-affiliates of the registrant was approximately $60,652,000.

              Applicable Only to Registrants Involved in Bankruptcy
                  Proceedings During the Preceding Five Years:

    Indicate by check mark whether the  registrant  has filed all  documents and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ ] No [ ]

                   (Applicable Only to Corporate Registrants)

   Indicate the number of shares outstanding of each of the registrant's classes
of common stock, as of March 24, 1999: 14,948,000.

                       DOCUMENTS INCORPORATED BY REFERENCE

    Portions  of the Proxy  Statement  for the June 2, 1999  Annual  Meeting  of
Stockholders are incorporated by reference into Part III
================================================================================




                                       1
<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                    Page
<S>              <C>                                                                                <C>
  PART I
      Item 1     Business........................................................................     3
      Item 2     Properties......................................................................    11
      Item 3     Legal Proceedings...............................................................    11
      Item 4     Submission Of Matters To A Vote Of Security Holders.............................    11
      Item 4A    Executive Officers Of The Registrant............................................    12
  PART II
      Item 5     Market For The Registrant's Common Equity Securities And Related
                 Stockholder Matters.............................................................    13
      Item 6     Selected Consolidated Financial Data............................................    14
      Item 7     Management's Discussion And Analysis Of Financial Condition And
                 Results Of Operations...........................................................    15
      Item 7A    Quantitative And Qualitative Disclosures About Market Risk......................    39
      Item 8     Consolidated Financial Statements And Supplementary Data........................    41
      Item 9     Changes In And Disagreements With Accountants On Accounting And
                 Financial Disclosures...........................................................    67
  PART III
      Item 10    Directors And Executive Officers Of The Registrant..............................    67
      Item 11    Executive Compensation..........................................................    67
      Item 12    Security Ownership Of Certain Beneficial Owners And Management..................    67
      Item 13    Certain Relationships And Related Transactions..................................    67
  PART IV
       Item 14    Exhibits, Consolidated Financial Statement Schedules, And Reports On
                  Form 8-K.......................................................................    68
  Signatures.....................................................................................    73
</TABLE>



                                       2
<PAGE>




                                     PART I

                               ITEM 1 -- BUSINESS

General

    We operate the largest  chain of buy here-pay  here car  dealerships  in the
United  States.  We sell and finance our used  vehicles to customers  within the
sub-prime segment of the used car market.  Our  customers  will  typically  have
limited credit histories,  low incomes or past credit problems.  At December 31,
1998, we operated 56 dealerships located in several large markets, including Los
Angeles, Phoenix, Dallas, San Antonio, Atlanta, and Tampa.

    In addition to our own dealership and financing operations, we also

   o  provide financing to other independent used car dealers through our Cygnet
         dealer program,
   o  service and collect  large  portfolios of  finance  receivables  owned  by
         others, and
   o  manage  selected   financial assets  that  we  acquire  from   financially
         distressed third parties.

    From 1994 through the first quarter of 1998, we maintained a national branch
office  network that acquired and serviced  retail  installment  contracts  from
numerous  independent third party dealers.  We discontinued  these operations in
1998.

    We  direct  your  attention  to  note  24  to  the  Consolidated   Financial
Statements, which begin at page 41, where we summarize the results of operations
of our business segments.

    Below is a summary of our businesses by segment:

    [OBJECT OMITTED - DESCRIBED IN FOLLOWING PARAGRAPH]


    The chart above shows Ugly Duckling with two operating divisions. Dealership
operations  is the first  division.  Dealership  operations  has three  distinct
segments.  Retail sales is its first segment.  This is the segment that operates
our chain of Ugly Duckling Car Sales  dealerships.  Portfolio and loan servicing
is the second segment of dealership operations.  This segment holds and services
the  loan  portfolios  originated  or  acquired  by our  dealership  operations.
Finally,  dealership  operations  has an  administration  segment that  provides
corporate administration to the division. Our non-dealership operations division
also contains three segments. The first non-dealership operations segment is the
bulk  purchasing/loan  servicing  segment.  In this  segment,  we  acquire  loan
portfolios from third parties and provide loan servicing for third parties.  The
second segment of  non-dealership  operations is the Cygnet dealer program under
which we provide  various  credit  facilities to  independent  used car dealers.
Finally, the non-dealership  operations also have an administration segment that
provides corporate administration to the non-dealership operations.  Lastly, the
chart  shows our  discontinued  operations,  which  contains  our branch  office
network that we closed in February  1998 and the loans we acquired  through that
network.

    We commenced  operations  through various  entities  beginning in 1989. Ugly
Duckling  Corporation was formed in 1992 and was  reincorporated  in Delaware in
1996.

Overview of Used Car Sales and Finance Industry

    Used Car  Sales.  Used car  retail  sales  typically  occur  through  either


                                       3
<PAGE>

manufacturer's  franchised  new car  dealerships  that sell used cars or through
independent  used car  dealerships.  The market for used car sales in the United
States is significant and has steadily increased over the past five years. There
are over 23,000 franchised and 63,000 independent used car dealership  locations
in the United States.

    We participate in the sub-prime  segment of the  independent  used car sales
and finance  market.  This segment is serviced  primarily  by buy here-pay  here
dealers that sell and finance the sale of used cars to sub-prime borrowers.  Buy
here-pay here dealers  typically offer their customers  certain  advantages over
more traditional financing sources, including:

   o  expanded credit opportunities;
   o  flexible  payment  terms,   including   prorating  customer  payments  due
         within one month into several smaller payments and scheduling  payments
         to coincide with a customer's paydays; and
   o  the ability to make payments  in person. This is an important  feature  to
         many  sub-prime  borrowers  who may not have  checking  accounts or are
         otherwise  unable to make  payments by the due date  through use of the
         mail because of the timing of paychecks.

    Used Car Financing.  The automobile  financing industry is the third-largest
consumer  finance  market in the country,  after  mortgage  debt and credit card
revolving debt. This industry is served by such  traditional  lending sources as
banks,  savings  and loans,  and  captive  finance  subsidiaries  of  automobile
manufacturers, as well as by independent finance companies and buy here-pay here
dealers.  In general,  the industry is categorized  according to the type of car
sold (new versus used) and the credit characteristics of the borrower.

    The industry  statistical  information  presented in this section is derived
from information  provided to the Company by CNW  Marketing/Research  of Bandon,
Oregon.

Company Dealership Operations

    We  commenced  dealership  operations  in 1992 with the  acquisition  of two
dealerships  in Arizona,  and have  expanded  aggressively  since then through a
combination of acquisitions and development of new stores.  Our most significant
growth occurred in 1997, when

   o  we acquired from Seminole  Finance, Inc. and related companies (Seminole),
         four dealerships  in Tampa/St. Petersburg  and a contract portfolio of
         approximately $31.1 million;
   o  we purchased  from E-Z Plan,  Inc. (E-Z Plan),  seven dealerships  in  San
         Antonio and a contract portfolio of approximately $24.3 million;
   o  we purchased  from Kars-Yes Holdings,  Inc. and related  companies (Kars),
         six dealerships in the Los Angeles market, two in the Miami market, two
         in the Atlanta market, and two in the Dallas market; and
   o  we opened  our first  used car dealership  in the Las Vegas market, opened
         two  additional  dealerships in the  Albuquerque  market and opened one
         additional   dealership  in  the  Phoenix  market.  We  also  closed  a
         dealership in Arizona.

    We continued our aggressive growth in 1998, adding 17 new dealerships in our
existing  markets.  We opened one  dealership in the  Albuquerque  market,  four
dealerships in the Atlanta market,  three dealerships in the Dallas market,  two
dealerships in the Los Angeles  market,  two  dealerships in the Phoenix market,
two  dealerships in the San Antonio market,  and three  dealerships in the Tampa
market. We also closed two dealerships in Miami and exited that market.

                                       4
<PAGE>

The following table summarizes the number of stores we had in operation by major
market for the three years ended December 31, 1998:
                       Number of Stores By
                              Market

<TABLE>
<CAPTION>
                                As of December 31,
                      -------------------------------------
                         1998          1997         1996
                      -----------    ---------    ---------
<S>                   <C>            <C>          <C>
Phoenix...........        9             7            5
San Antonio.......        9             7           --
Atlanta...........        9             5           --
Los Angeles.......        8             6           --
Tampa.............        8             5           --
Dallas............        6             3           --
Tucson............        3             3            3
Albuquerque.......        3             2           --
Las Vegas.........        1             1           --
Miami.............       --             2           --

                      ===========    =========    =========
                         56            41            8
                      ===========    =========    =========
</TABLE>


   Retail Car Sales.  We  distinguish  our dealership  operations  from those of
typical buy here-pay here dealers through our:

   o  network of multiple locations,
   o  upgraded facilities,
   o  larger inventories of used cars,
   o  centralized purchasing,
   o  advertising and marketing programs, and
   o  dedication to customer service.

    Our  dealerships  are  generally  located in high  visibility,  high traffic
commercial  areas, and tend to be newer and cleaner in appearance than other buy
here-pay  here  dealerships.  This helps  promote  our image as a  friendly  and
reputable  business.  We believe this,  coupled with our  widespread  brand name
recognition,  enables us to attract  customers who might otherwise visit another
buy here-pay here dealer.

    Our dealerships  generally  maintain an average  inventory of 50 to 150 used
cars and  feature a wide  selection  of makes and models  (with  ages  generally
ranging  from 3 to 7 years) and a range of sale  prices.  This allows us to meet
the tastes and budgets of a broad range of potential  customers.  We acquire our
inventory from new or late-model used car dealers,  used car  wholesalers,  used
car auctions, and customer trade-ins.  In making purchases, we take into account
each car's retail value and the costs of buying, reconditioning,  and delivering
the car for resale.  After purchase,  cars are generally delivered to one of our
nearby inspection centers,  where they are inspected and reconditioned for sale.
Upon inspection,  certain used cars do not meet our criteria for  reconditioning
either because it will cost too much to recondition  the car, or because the car
is in a condition too poor for us to recondition  and sell. In these  instances,
we promptly sell the car in the wholesale market. Although the supply and prices
of used cars are  subject to market  variance,  we do not  believe  that we will
encounter significant difficulty in maintaining the necessary inventory levels.

    Our average  sales price per car was $7,997 for the year ended  December 31,
1998  compared to $7,443 for the year ended  December 31, 1997 and $7,107 in the
year  ended   December  31,  1996.   We  typically   require  down  payments  of
approximately  5.0% to 15.0% of the  purchase  price  with  the  balance  of the
purchase price financed at fixed interest rates ranging from 21.0% to 29.9% over
periods  ranging  from 12 to 48 months.  We sell cars on an "as is"  basis,  and
require our customers to sign an agreement at the date of sale releasing us from
any obligation with respect to vehicle-related problems that subsequently occur.
See "Legal Proceedings."

    Used Car Financing.  We finance  substantially  all of the used cars that we
sell at our dealerships  through retail  installment  contracts,  under which we
provide the financing and service the  collection of loan  payments.  Subject to
the  discretion  of our  sales  managers,  potential  customers  must  meet  our
underwriting  guidelines  before we will agree to finance the purchase of a car.


                                       5
<PAGE>

In  connection  with each sale,  customers  are  required  to  complete a credit
application.  Our  employees  then analyze and verify the  customer  application
information,   which  contains  employment  and  residence   histories,   income
information,  references,  and other information regarding the customer's credit
history.

    Our credit  underwriting  process  takes  into  account  the  ability of our
managers to make sound judgments  regarding the extension of credit to sub-prime
borrowers  and to  personalize  financing  terms to meet the needs of individual
customers.  For example,  we may schedule contract payments to coincide with the
customer's paydays, whether weekly, biweekly, semi-monthly, or monthly.

    Dealership Operations Computer Systems. We recently completed converting our
chain of dealerships  and loan service centers to a single  integrated  computer
system.  The system  allows us to make the sale, service the loan, and track the
vehicle and related loan. Once the final sales contract is generated, the system
automatically  adds the loan to our loan servicing and collections  database and
records the sale and related loan in our accounting system. We use communication
networks  that  allow  us  to  service  large  volumes  of  contracts  from  our
centralized servicing facilities, while enabling the customer the flexibility to
make payments at any of our dealership locations. In addition, we have developed
comprehensive  databases and sophisticated  management  tools,  including static
pool analysis, to analyze customer payment history and contract performance, and
to monitor underwriting effectiveness.

    Advertising and Marketing.  We have a large advertising  budget. In general,
our advertising  campaigns emphasize our multiple  locations,  wide selection of
quality used cars, and ability to provide financing to most sub-prime borrowers.
We believe  that our  marketing  approach  creates  brand name  recognition  and
promotes  our  image  as a  professional,  yet  approachable,  business.  We use
television, radio, billboard, and print advertising to market our dealerships.

    A  primary  focus  of our  marketing  strategy  is our  ability  to  finance
consumers with poor credit histories. Consequently, we have initiated innovative
marketing  programs  designed  to  attract  sub-prime  borrowers,  assist  these
customers in establishing  good credit,  reward those customers who pay on time,
develop customer loyalty, and increase referral and repeat business. Among these
programs are:

   o  The Down Payment Back Program. This program  encourages  customers to make
        timely  payments on their contracts by allowing them to receive a refund
        of their  initial down payment at the end of the contract  term,  if all
        payments have been made by the scheduled due date.

   o  The Income Tax Refund Program. During the  first quarter  of each year, we
        offer  assistance  to customers in the  preparation  of their income tax
        returns,  including  forwarding  the  customers'  tax  information  to a
        designated preparer,  paying the preparation fee (in most states),  and,
        if they get a tax refund,  crediting the refund toward the required down
        payment.  This program enables customers to purchase cars without having
        to wait to receive their income tax refund.

   o  $250 Visa Card Program. This program  encourages customers  to make timely
        payments on their  contracts  by allowing  them to receive a Visa credit
        card with an initial credit limit of $250. This program offers otherwise
        unqualified  customers the chance to obtain the  convenience of a credit
        card and rebuild their credit records.

    We also operate a loan-by-phone program using our toll-free telephone number
of   1-800-THE-DUCK,   and  accept   credit   inquiries   on  our  web  site  at
www.uglyduckling.com. Credit inquiries received over the web are reviewed by our
employees, who then contact and schedule an appointment for the customers.

   Sales Personnel and Compensation. Each dealership is run by a general manager
who has responsibility for the operations of the dealership facility, including:

   o  profitability of the dealership,
   o  final approval of sales and contract originations,
   o  inventory maintenance,
   o  the appearance and condition of the facility, and
   o  the hiring, training, and performance of dealership employees.

    We also typically staff each  dealership with a sales manager,  an assistant
sales  manager,   three  customer  service   representatives,   five  to  twelve
salespersons, and two lot attendants.

                                       6
<PAGE>

    We train our  managers  to be  contract  underwriters.  They are paid a base
salary and may earn bonuses based upon the overall  performance  of the contract
portfolio   originated  at  their  dealership,   as  well  as  the  dealership's
profitability.  Sales persons are paid on a commission basis. However, each sale
must be underwritten and approved by a manager.

Monitoring and Collections

    One of our goals is to minimize  credit losses  through close  monitoring of
contracts  in our  portfolio.  When a car sale is  completed,  the  contract  is
automatically  added  to  our  loan  servicing  database.   Our  monitoring  and
collections staff then uses our collections  software to monitor the performance
of the  contracts.  See  "Management's  Discussion  and  Analysis  of  Financial
Conditions  and Results of Operations -- Risk Factors -- We are dependent on our
data  processing  platforms and other  technology.  Our computer  systems may be
subject to a Year 2000 date failure."

    The collections  software  provides us with, among other things,  up-to-date
activity  reports,  allowing prompt  identification  of customers whose accounts
have become  past due. In  accordance  with our  policy,  collections  personnel
contact a customer with a past due account  within three days of  delinquency to
inquire as to the reasons for the  delinquency  and to suggest ways in which the
customer can resolve the underlying problem. Our early detection of a customer's
delinquent  status,  as well as our  commitment  to working with our  customers,
allows us to  identify  and address  payment  problems  quickly,  and reduce the
chance of credit loss.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations -- Allowance for Credit Losses."

    If our efforts to work with a customer  are  unsuccessful  and the  customer
becomes seriously  delinquent,  we will take the necessary steps to minimize our
loan loss and protect our  collateral.  Frequently,  delinquent  customers  will
recognize their inability to honor their  contractual  obligations and will work
with us to coordinate  "voluntary  repossessions" of their cars. In other cases,
we hire independent  firms to repossess the vehicles.  After  repossession and a
statutorily  mandated  waiting period,  we typically sell the repossessed car in
the wholesale  market.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations -- Allowance for Credit Losses."

    Unlike  most  other  used  car  dealership  chains  or  automobile   finance
companies, we permit our customers to make payments on their contracts in person
at any of our  dealerships  or at  any of our  collection  facilities.  Payments
received  at our  dealerships  account  for a  significant  portion  of  monthly
contract receipts on the dealership portfolio.

Non-Dealership Operations

    Cygnet Dealer  Program.  Many  independent  used car dealers have difficulty
obtaining working capital from traditional  financing sources. As a result, they
are forced to sell the finance  receivables that they originate from the sale of
used cars at  significant  discounts  in order to  obtain  the  working  capital
necessary to operate their  businesses.  Most  financing  programs  available to
independent  used car dealers do not allow the dealer to service the loans sold.
Yet, we believe that dealers  prefer to service the loans they originate so they
can maintain contact with the customer to more effectively  collect payments and
generate referrals or repeat business.

    To capitalize on this  opportunity,  we developed the Cygnet dealer program,
which  provides  qualified  dealers  with  warehouse  purchase   facilities  and
revolving lines of credit primarily  secured by the dealers' finance  receivable
portfolios.  The dealer remains responsible for collection of finance receivable
payments and retains control of the customer relationship. The credit facilities
are for specified amounts and are subject to various collateral coverage ratios,
maximum advance rates, and performance measurements,  depending on the financial
condition of the dealer and the quality of the finance  receivables  originated.
As a  condition  to  providing  financing,  each  dealer is  required to satisfy
certain criteria to qualify for the program,  report collection activities to us
on a daily basis and provide us with periodic financial statements. In addition,
dealers  are  "audited"  by our audit  department  on a  periodic  basis.  As of
December 31, 1998, we had lending  relationships  with a total of 63 independent
dealers  in 18  states,  with  principal  balances  totaling  approximately  $41
million.

    The dealer collection  program is the primary product offered to independent
dealers under the Cygnet dealer program. Under this program, we purchase finance
receivables at a discount from qualified dealers. The dealer remains responsible
for the collection of the contract  payments and retains control of the customer
relationship.  We typically purchase finance receivable  contracts at 65% to 75%
of the  principal  balance  subject  to a maximum of 170% of the Kelly Blue Book
wholesale price of the underlying  collateral.  All cash collections,  including
regular monthly payments, payoffs and repurchases, are deposited directly by the


                                       7
<PAGE>

dealer into a bank account  that we maintain  and  control.  We keep all regular
monthly cash payments and payoffs,  and pay the dealer a servicing fee generally
equal to 20% to 25% of the regular monthly cash payments  collected.  Generally,
each dealer pays a  nonrefundable  initial  audit fee plus a processing  fee per
contract or provides a security  deposit.  The dealer is required to  repurchase
all  finance  receivable  contracts  that  are 45  days  past  due.  The  dealer
collection  program  is full  recourse  to the  dealer  and  typically  includes
personal guarantees by the principal owners of the dealership.

    We also offer a secured  revolving line of credit to qualified dealers under
the asset based loan version of the Cygnet dealer program.  We generally advance
up to 65% of the principal amount of eligible finance  receivables  subject to a
maximum  of 170% of the  Kelly  Blue  Book  wholesale  price  of the  underlying
collateral. We also charge an annual commitment fee of 1% to 2% of the available
line and interest on any amounts outstanding at the rate of prime plus 5% to 9%.
In addition, each dealer generally pays a nonrefundable initial audit fee plus a
processing  fee per  contract.  The  dealer is  responsible  for  collection  of
contract   payments  and  maintaining  the  customer   relationship.   All  cash
collections  are  deposited  directly  into a bank  account that we maintain and
control.  Finance  receivables that are 45 days delinquent are excluded from the
calculation of the amount  available under the line of credit.  If the exclusion
of delinquent  contracts causes the line to become over funded,  then the dealer
must  either  pay  down  the  line  or  assign  additional   qualifying  finance
receivables to us. Each line of credit is full recourse to the dealer, typically
with full guarantees by the principal owners of the dealership.

    Cygnet  dealer's net  investment in finance  receivables  purchased from two
third  party  dealers   totaled   approximately   $15.1   million   representing
approximately  34% of Cygnet  dealer's net finance  receivables  portfolio as of
December  31, 1998.  There were no other third party dealer loans that  exceeded
10% of Cygnet dealer's finance receivable portfolio as of December 31, 1998.

    Bulk Purchasing and Loan Servicing Operations.  In 1997 and 1998, we entered
into several large servicing and/or bulk purchasing transactions involving third
party dealer contract portfolios.  The most significant of these transactions is
our  involvement in the bankruptcy  proceedings  of First  Merchants  Acceptance
Corporation  ("FMAC")  described below. Our  non-dealership  operations  service
loans from  facilities  in  Nashville,  Tennessee,  Aurora,  Colorado and Plano,
Texas.   As  of  December  31,  1998,  our  loan  servicing   segment   employed
approximately  450  employees  and serviced  approximately  80,000 loans with an
aggregate principal balance of $587 million.

    Our  non-dealership  operations  use  separate  computer  systems  from  our
dealership  operations.  However,  our  collection  policies and  procedures for
non-dealership operations are generally the same as those used by our dealership
operations. See "Monitoring and Collections" above.

    The following describes certain aspects of our involvement in the bankruptcy
case of FMAC and in FMAC's approved plan of reorganization which were undertaken
through our bulk  purchasing  and loan servicing  operations.  FMAC emerged from
bankruptcy on April 1, 1998.

    Senior Bank Debt Claims.  On August 21, 1997, we purchased 78% of the senior
bank debt of FMAC for approximately $69 million, which represented a discount of
10% of the outstanding  principal amount of such debt. In addition, we agreed to
pay the  selling  banks  additional  consideration  up to the amount of this 10%
discount (or  approximately  $7.6 million) if FMAC makes cash payments or issues
notes at market rates to its unsecured creditors and equity holders in excess of
10% of their allowed  claims against FMAC. In connection  with the purchase,  we
also issued to the selling  banks  warrants to purchase up to 389,800  shares of
our common  stock at an exercise  price of $20.00 per share at any time  through
February 20, 2000. We subsequently purchased the remaining senior bank debt at a
5% discount.

    The contracts  securing the senior bank debt were then sold to a third party
(the "Contract  Purchaser") at a profit. We guaranteed to the Contract Purchaser
a specified  return on the contracts that it purchased.  Our maximum exposure on
this guarantee was approximately $8.0 million at December 31, 1998.  However, we
do not  believe  that we will  be  required  to make  any  payments  under  this
guarantee.  Consequently,  we have not  accrued  any  liability  related to this
guarantee as of December 31, 1998.  We recorded a gain in the fourth  quarter of
1997 of approximately $8.1 million ($5.0 million,  net of income taxes) from the
senior bank debt transaction.

    Once the  Contract  Purchaser  has  received  its  guaranteed  return on the
contracts,  we are entitled to additional  recoveries from the contracts up to a
specified amount. FMAC has guaranteed to us on a non-recourse basis our recovery


                                       8
<PAGE>

of  this  amount,   secured  by  the  residual   interests  and  certain  equity
certificates  in  FMAC's  securitization  transactions  (collectively,   the  "B
Pieces"). However, with certain exceptions, if we do not continue to service the
contracts sold to the Contract Purchaser,  the guaranteed amount will be limited
to $10 million.

    DIP Facility.  We have agreed to provide  debtor-in-possession  financing to
FMAC (the "DIP Facility"). As of December 31, 1998, our maximum commitment under
the DIP  Facility  was  reduced to $12.4  million,  of which  $12.2  million was
outstanding.  FMAC pays  interest on the DIP  Facility at 10% per year.  The DIP
Facility is scheduled to be repaid with  certain  income tax refunds and,  after
payment of FMAC's guarantee to us, distributions from FMAC's B pieces. Under the
terms of the  agreement,  FMAC must  apply the first $10  million  of income tax
refunds to pay down the DIP Facility. These payments will permanently reduce the
maximum that FMAC can borrow under the DIP Facility. Payments from B Pieces will
also pay down and  permanently  reduce the maximum  amount FMAC can borrow under
the DIP  Facility.  Payments  made on the DIP Facility  from sources  other than
income tax refunds and B Pieces will not  permanently  reduce the maximum amount
and FMAC is allowed to  reborrow  such  amounts  under the DIP  Facility.  As of
December 31,  1998,  FMAC had applied  approximately  $9.1 million in income tax
refunds to pay down and reduce the  maximum  availability  under this  facility.
Although  we have  declared  FMAC in  default  under  the DIP  Facility,  we are
negotiating a resolution of this matter with FMAC, which may include an increase
in the DIP Facility of up to approximately $2.0 million.

    Excess Collections Split. We will split with FMAC any excess recovery on the
contracts  sold to the Contract  Purchaser and on the B Pieces,  after FMAC pays
its  guaranteed  amount to us, the DIP Facility and our fees. We are entitled to
receive 17 1/2% of the excess with the  remaining 82 1/2% being  distributed  to
FMAC (the "Excess Collections  Split").  The Excess Collections Split allocation
may be reduced or eliminated if certain  events occur.  As of December 31, 1998,
we had not  recognized  any  revenue  from  the  Excess  Collections  Split.  We
anticipate recognizing revenue on this transaction at the time collections under
the arrangement are probable and reasonably estimable. If several conditions are
met, including that our common stock is trading at $8 or more, we have the right
to issue shares of our common stock to FMAC or its unsecured creditors or equity
holders in exchange for all or part of FMAC's  portion of the Excess  Collection
Split.

    Servicing.  We service the contracts sold to the Contract  Purchaser and the
contracts  in all but one of FMAC's  securitized  pools,  and receive  servicing
fees.

    Other Matters.  On the effective date of FMAC's plan of  reorganization,  in
addition to the warrants described above, we issued warrants to FMAC to purchase
up to 325,000 shares of our common stock at $20.00 per share. These warrants are
exercisable through April 1, 2001. See "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations--Risk  Factors--We  Have Certain
Risks Relating to the FMAC Transaction".

Discontinued Operations/Split-Up of the Company

    Contract Purchasing. In 1994, we acquired Champion Financial Services, Inc.,
an  independent  automobile  finance  company.  In April 1995,  we  initiated an
aggressive plan to expand  Champion's branch office network and, by December 31,
1997, we operated 83 branch  offices  across the country.  In February  1998, we
announced our intention to close the branch office network and exit this line of
business  in the  first  quarter  of 1998.  We  recorded  a  pre-tax  charge  to
discontinued  operations totaling approximately $9.1 million (approximately $5.6
million,  net of income taxes) during the first quarter of 1998. In addition,  a
$6.0 million charge  (approximately $3.6 million, net of income taxes) was taken
during the third quarter of 1998 due primarily to higher than  anticipated  loan
losses and  servicing  expenses.  The branch  office  closure was  substantially
complete by the end of the first quarter of 1998.

    In the third  quarter of 1997,  we announced a strategic  evaluation  of our
non-dealership  operations,  including  the  possible  sale or spin-off of these
operations.  In February  1998,  in addition to closing our branch  offices,  we
announced our intent to evaluate  alternatives for our remaining  non-dealership
operations.  On April 28,  1998,  we announced  that our Board of Directors  had
directed  management  to proceed with  separating  current  operations  into two
companies  and  subsequently  formed  a  new  wholly  owned  subsidiary,  Cygnet
Financial Corporation  ("Cygnet"),  to operate the Cygnet dealer program and the
bulk purchase and third party loan servicing operations.  Since that date, these
businesses  were  classified  as  discontinued  operations  in our  consolidated
financial statements.  A proposal to split-up the two companies through a rights
offering was approved by our  stockholders  at the annual  stockholders  meeting
held in August  1998.  We  subsequently  issued  rights to our  stockholders  to
purchase  Cygnet  common  stock.  Due to a lack  of  stockholder  participation,
however,  the rights  offering was canceled.  We recorded a $2.0 million  charge
($1.2 million,  net of income tax) in the third quarter of 1998 to write off the
costs  associated  with the rights  offering.  In the first  quarter of 1999, we


                                       9
<PAGE>

discontinued  efforts to sell or spin off the  Cygnet  dealer  program  and bulk
purchasing and loan servicing  operations and have reclassified these operations
into continuing operations for all years presented in the consolidated financial
statements and this Form 10-K.

    Accordingly,  while the branch  office  network  continues to be reported as
discontinued operations,  the Cygnet dealer program and bulk purchasing and loan
servicing  operations  (including the FMAC  transaction)  have been reclassified
into continuing operations for the years ended December 31, 1998, 1997, and 1996
in our accompanying consolidated financial statements.

Regulation, Supervision, and Licensing

    Our operations are subject to ongoing regulation, supervision, and licensing
under various  federal,  state,  and local laws related to the sale of cars, the
extension of credit,  and the  collections of loans.  Among other things,  these
laws:

   o  require that we obtain and maintain certain  licenses and  qualifications,
   o  limit  or  prescribe  terms  of the  contracts  that we  originate  and/or
         purchase,
   o  require specific disclosures to customers,
   o  limit our right to repossess and sell collateral, and
   o  prohibit us from discriminating against certain customers.

    We  typically  charge  fixed  interest  rates  significantly  in  excess  of
traditional  finance  companies on the contracts  originated at our dealerships.
Currently,  a significant portion of our used car sales activities are conducted
in, and a significant  portion of the contracts we service were  originated  in,
states which do not impose limits on the interest rate that a lender may charge.
However,  we have  expanded,  and will  continue to expand our  operations  into
states that impose interest rate limits, such as Florida and Texas.

    We  believe  that  we are  currently  in  substantial  compliance  with  all
applicable material federal, state, and local laws and regulations.  However, if
we do not  remain in  compliance  with such  laws,  this  failure  could  have a
material  adverse  effect  on our  operations.  In  addition,  the  adoption  of
additional laws, changes in the interpretation of existing laws, or our entrance
into  jurisdictions  with more stringent  regulatory  requirements  could have a
material adverse effect on our business.

Trademarks and Proprietary Rights

    We have an ongoing program under which we evaluate our intellectual property
and  consider  appropriate  Federal  and  State  intellectual  property  related
filings.  We believe that the value of our  trademarks  is  increasing  with the
development of our business,  but that our business as a whole is not materially
dependent on our trademarks.  We believe we have taken  appropriate  measures to
protect our  proprietary  rights.  However,  there can be no assurance that such
efforts have been successful.

Competition

    Although the used car industry has historically been highly  fragmented,  it
has attracted significant attention from a number of large companies,  including
AutoNation,  U.S.A,  and Car Max,  all of whom have  entered  the used car sales
business or announced  plans to develop  large used car sales  operations.  Many
franchised  automobile dealers have increased their focus on the used car market
as well. We believe that these  companies are attracted by the  relatively  high
gross margins that can be achieved in this market as well as the industry's lack
of  consolidation.   Many  of  these  companies  and  franchised   dealers  have
significantly  greater  financial,  marketing and other  resources than we have.
However,   none  of  these  companies  currently  represent  significant  direct
competition in the sub-prime  market.  Currently,  our major competition for our
dealership operations is the numerous independent buy here-pay here dealers that
sell   and   finance   sales  of  used   cars  to   sub-prime   borrowers.   See
"Business--Company   Dealership   Operations"   for  a  description  of  how  we
distinguish our operations from those of typical buy here-pay here dealers.

    Our  non-dealership  operations  are  also  highly  competitive.   In  these
operations,   we  compete  with  a  variety  of  finance  companies,   financial
institutions,   and  providers  of  financial   services,   many  of  whom  have
significantly  greater resources,  including access to lower priced capital.  In
addition, there are numerous financial services companies serving, or capable or
serving,  these  markets.  While  traditional  financial  institutions,  such as
commercial  banks,  savings  and  loans,  credit  unions,  and  captive  finance
companies of major automobile  manufacturers,  have not consistently  served the
sub-prime  markets,  the  yields  earned  by  companies  involved  in  sub-prime
financing have encouraged certain of these traditional institutions to enter, or
contemplate entering these markets.


                                       10
<PAGE>

    Increased  competition may cause downward pressure on sales prices and/or on
the interest rate we charge on contracts originated at our dealerships, or cause
us to reduce or eliminate  acquisition discounts on the contracts we purchase in
our non-dealership operations.  Such events would have a material adverse affect
on us.

Employees

    At December 31, 1998, we employed approximately  2,500 persons.  None of our
employees are covered by a collective bargaining agreement.

Seasonality

    Historically,  we have  experienced  higher same store revenues in the first
two  quarters of the year than in the latter half of the year.  We believe  that
these results are due to seasonal buying patterns resulting in part because many
of our customers  receive  income tax refunds during the first half of the year,
which are a primary source of down payments on used car purchases.

                              ITEM 2 -- PROPERTIES

    As of December  31, 1998,  we leased  substantially  all of our  facilities,
including 55 dealerships, four collection facilities that service our dealership
portfolios,  four non-dealership collection facilities, four inspection centers,
and our corporate offices.  We are continuing to negotiate lease settlements and
terminations  with respect to our branch office network  closure.  Our corporate
and divisional administrative offices are located in approximately 40,000 square
feet of leased space in Phoenix, Arizona.


                           ITEM 3 -- LEGAL PROCEEDINGS

     We  sell  our  cars  on an "as is"  basis.  We  require  all  customers  to
acknowledge  in writing on the date of sale that we disclaim any  obligation for
vehicle-related problems that subsequently occur. Although we believe that these
disclaimers are enforceable  under  applicable  laws,  there can be no assurance
that they will be upheld in every instance. Despite obtaining these disclaimers,
in the  ordinary  course of  business,  we  receive  complaints  from  customers
relating to vehicle condition  problems as well as alleged violations of federal
and state consumer lending or other similar laws and regulations.  Most of these
complaints  are  made  directly  to  us  or  to  various   consumer   protection
organizations and are subsequently  resolved.  However,  customers  occasionally
name us as a defendant  in civil suits filed in state,  local,  or small  claims
courts. Additionally,  in the ordinary course of business, we are a defendant in
various other types of legal  proceedings.  Although we cannot determine at this
time the amount of the ultimate exposure from these lawsuits,  if any, we, based
on the advice of  counsel,  do not  expect the final  outcome to have a material
adverse effect on our financial position.


          ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.


                                       11
<PAGE>

                 ITEM 4A -- EXECUTIVE OFFICERS OF THE REGISTRANT

(a) Information Concerning Our Executive Officers as of March 24, 1999.



<TABLE>
<CAPTION>
          Name                    Age                         Position
- ------------------------          ---     ----------------------------------------------------
<S>                               <C>     <C>
Ernest C. Garcia II.........       41     Chairman of the Board (since 1992) and Chief Executive Officer
Gregory B. Sullivan.........       40     Director (since 1998), President and Chief Operating Officer
Steven P. Johnson...........       39     Senior Vice President, General Counsel and Secretary
Steven T. Darak.............       51     Senior Vice President and Chief Financial Officer
Donald L. Addink............       49     Senior Vice President - Senior Analyst
</TABLE>


    Ernest  C.  Garcia  II has served  as our  Chairman  of the  Board and Chief
Executive  Officer since 1992,  and served as President  from 1992 to 1996.  Mr.
Garcia is also a significant stockholder of Ugly Duckling,  owning approximately
29.8% of our stock at December 31, 1998.  Since 1991,  Mr.  Garcia has served as
President of Verde Investments,  Inc., a real estate investment corporation that
is also an affiliate of us. Mr. Garcia's  sister is married to Mr. Johnson.  See
below  "Involvement  in Certain  Legal  Proceedings  by Directors  and Executive
Officers."

    Gregory B. Sullivan has served as our President and Chief  Operating Officer
since March 1996. In 1998,  Mr.  Sullivan was elected to our Board of Directors.
Mr. Sullivan has also served as President of Ugly Duckling Car Sales, Inc. since
December 1996. From 1995 through February 1996, Mr. Sullivan was a consultant to
us. Mr. Sullivan  formerly  served as President and principal  stockholder of an
amusement  game  manufacturing  company that he  co-founded  in 1989 and sold in
1994.  Prior to 1989, Mr.  Sullivan was involved in the securities  industry and
practiced law with a large  Arizona firm. He is an inactive  member of the State
Bar of Arizona. Mr. Sullivan's sister is married to John N. MacDonough,  another
member of our Board of Directors.

    Steven P. Johnson has served as our Senior Vice President,  General  Counsel
and Secretary since 1992. Since 1991, Mr. Johnson has also served as the General
Counsel of Verde,  an affiliate of us. Prior to 1991, Mr. Johnson  practiced law
in Tucson,  Arizona.  Mr.  Johnson is licensed  to  practice  law in Arizona and
Colorado and is married to the sister of Mr. Garcia.

    Steven T. Darak has served as our Senior Vice President and Chief  Financial
Officer since  February  1994,  having  joined us in 1994 as Vice  President and
Chief  Financial  Officer.  From 1989 to 1994,  Mr.  Darak  owned  and  operated
Champion  Financial  Services,  Inc., a used car finance  company we acquired in
early 1994. Prior to 1989, Mr. Darak served in various  positions in the banking
industry and in public accounting.

    Donald L. Addink has served as our Senior Vice  President -- Senior  Analyst
since November 1998. From 1995 to November 1998, he served as our Vice President
- - Senior  Analyst.  From  1988 to 1995,  Mr.  Addink  served as  Executive  Vice
President of Pima Capital Co., a life insurance holding company.  Prior to 1988,
Mr. Addink served in various  capacities with a variety of insurance  companies.
Mr.  Addink is a Fellow of the Society of Actuaries and a Member of the American
Academy of Actuaries.

    Our officers serve at the discretion of our Board of Directors.  The present
term of office for the  officers  named  above will expire on June 2, 1999 or on
their earlier retirement,  resignation,  or removal. Except as summarized above,
there is no family relationship among any of our officers.

(b)Involvement   in  Certain  Legal   Proceedings  by  Directors  and  Executive
   Officers.

    Prior to 1992,  when he founded Ugly  Duckling,  Mr.  Garcia was involved in
various  real  estate,  securities,  and  banking  ventures.  Arising out of two
transactions in 1987 between Lincoln  Savings and Loan  Association  ("Lincoln")
and entities  controlled by Mr. Garcia,  the Resolution  Trust  Corporation (the
"RTC"),  which  ultimately took over Lincoln,  asserted that Lincoln  improperly
accounted  for the  transactions  and that  Mr.  Garcia's  participation  in the
transactions  facilitated  the  improper  accounting.  Facing  severe  financial
pressures,  Mr. Garcia agreed to plead guilty to one count of bank fraud, but in
light of his cooperation  with authorities both before and after he was charged,
was sentenced to only three years  probation,  which has expired,  was fined $50


                                       12
<PAGE>

(the  minimum  fine the  court  could  assess),  and  during  the  period of his
probation, which ended in 1996, was banned from becoming an officer, director or
employee of any federally-insured  financial  institutions or a securities firms
without governmental  approval.  In separate actions arising out of this matter,
Mr. Garcia agreed not to violate the  securities  laws, and filed for bankruptcy
both  personally  and with  respect  to  certain  entities  he  controlled.  The
bankruptcies were discharged by 1993.

                                     PART II

         ITEM 5 -- MARKET FOR THE REGISTRANT'S COMMON EQUITY SECURITIES
                         AND RELATED STOCKHOLDER MATTERS

    Our common stock trades on the Nasdaq Stock Market under the symbol  "UGLY."
The high and low closing sales prices of the common stock, as reported by Nasdaq
for the two most recent fiscal years are reported below.

<TABLE>
<CAPTION>
                                                             Market Price
                                                        ---------------------
                                                         High           Low
                                                        -------       -------
<S>                                                     <C>           <C>
Fiscal Year 1997:
First Quarter....................................       $ 25.75       $ 16.25
Second Quarter...................................       $ 18.06       $ 13.13
Third Quarter....................................       $ 17.00       $ 12.50
Fourth Quarter...................................       $ 16.75       $  7.69

Fiscal Year 1998:
First Quarter....................................       $ 10.88       $  6.31
Second Quarter...................................       $ 12.69       $  8.00
Third Quarter....................................       $  9.13       $  4.63
Fourth Quarter...................................       $  6.00       $  4.25
</TABLE>

    On March 22,  1999,  the last  reported  sale price of the  common  stock on
Nasdaq was $6.44 per share. On March 22, 1999 there were approximately 93 record
owners  of our  common  stock.  We  estimate  that as of such  date  there  were
approximately 2,000 beneficial owners of our common stock.

    Dividend Policy. We have never paid dividends on our common stock and do not
anticipate doing so in the foreseeable  future.  It is the current policy of our
Board of Directors to retain any earnings to finance the operation and expansion
of our business or to repurchase  our common stock pursuant to an existing stock
buy back  program.  In  addition,  the  terms of our  primary  revolving  credit
facility  prevent us from  declaring  or paying  dividends in excess of 15.0% of
each year's net earnings  available for distribution.  Our future financings may
also include such  restrictions.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital Resources
- -- Financing Resources -- Revolving Facility."

    Exchange  Offer.  In the  fourth  quarter  of  1998,  we  issued  a total of
approximately  $17.5  million  of our 12%  subordinated  debentures  due 2003 in
exchange  for  approximately  2.7  million  shares  of  our  common  stock.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and Capital Resources -- Supplemental  Borrowings  --
Exchange  Offer."  Beginning on March 2, 1999, the debentures  became listed and
trade on the American Stock Exchange under the ticker symbol UGY.


                                       13
<PAGE>

                 ITEM 6 -- SELECTED CONSOLIDATED FINANCIAL DATA
               (In thousands, except per share and operating data)

    The  following  table  sets  forth  our  selected  historical   consolidated
financial data for each of the years in the five-year  period ended December 31,
1998. The selected annual historical consolidated financial data for 1998, 1997,
1996,  1995,  and 1994 are derived from our  consolidated  financial  statements
audited by KPMG LLP, independent auditors. For additional  information,  see our
consolidated  financial  statements  included  elsewhere  in  this  report.  The
following table should be read in conjunction with "Management's  Discussion and
Analysis of Financial Condition and Results of Operations."

<TABLE>
<CAPTION>
                                                         Years Ended December 31,
                                      -----------------------------------------------------------
                                         1998        1997         1996        1995         1994
                                      ---------   ---------    ---------    --------     --------
                                                (In thousands, except per share amounts)
<S>                                   <C>         <C>          <C>         <C>           <C>
Statement of Operations Data:
Sales of Used Cars................    $ 287,618   $ 123,814    $  53,768   $  47,824     $ 27,768

Less:
  Cost of Used Cars Sold..........      167,014      72,358       31,879      29,733       13,604
  Provision for Credit Losses.....       67,634      23,045        9,657       8,359        8,024
                                      ---------   ---------    ---------    --------     --------
                                         52,970      28,411       12,232       9,732        6,140
                                      ---------   ---------    ---------    --------     --------

Interest Income...................       27,828      18,736        8,597       8,227        4,683
Gain on Sale of Loans.............       12,093      14,852        3,925          --           --
Servicing and Other Income........       38,631      12,681        2,537         308          556
                                      ---------   ---------    ---------    --------     --------
                                         78,552      46,269       15,059       8,535        5,239
                                      ---------   ---------    ---------    --------     --------
Income before Operating Expenses..      131,522      74,680       27,291      18,267       11,379
Operating Expenses................      118,702      55,741       18,085      16,758       10,837
                                      ---------   ---------    ---------    --------     --------
Income before Interest Expense....       12,820      18,939        9,206       1,509          542
Interest Expense..................        6,904       2,774        2,429       5,328        2,870
                                      ---------   ---------    ---------    --------     --------
Earnings (Loss) before Income
  Taxes...........................        5,916      16,165        6,777      (3,819)      (2,328)
Income Taxes (Benefit)............        2,396       6,637          100          --         (334)
                                      ---------   ---------    ---------    --------     --------
Earnings (Loss) from Continuing
  Operations......................    $   3,520   $   9,528    $   6,677   $  (3,819)    $ (1,994)
                                      =========   =========    =========   =========     ========

Earnings (Loss) per Common Share
  from Continuing Operations:
Basic ............................    $    0.19   $    0.53    $    0.73   $   (0.69)   $   (0.36)
                                      =========   =========    =========   =========    =========
Diluted...........................    $    0.19   $    0.52    $    0.69   $   (0.69)   $   (0.36)
                                      =========   =========    =========   =========    =========

EBITDA                                $  18,555   $  22,240    $  10,588     $ 3,298    $   1,513

Balance Sheet Data:
Finance Receivables, Net..........    $  163,209  $  90,573    $  17,348    $ 27,732      $14,534
Total Assets......................       345,975    276,426      117,629      60,712       29,681
Subordinated Notes Payable........        43,741     12,000       14,000      14,553       18,291
Total Debt........................       161,035     76,821       28,904      49,754       28,233
Preferred Stock...................            --         --           --      10,000           --
Common Stock......................       173,828    172,622       82,612         127           77
Treasury Stock....................      (14,510)         --           --          --           --
Total Stockholders' Equity
  (Deficit).......................    $  162,767  $ 181,774    $  82,319     $ 4,884      $(1,194)
</TABLE>

- ----------

Note: See "Business-Company  Dealership Operations" for a summary of significant
    acquisitions  during 1997,  and a description  of our conversion to a single
    integrated  computer  system  in  1998.  Also,  see  "Business--Discontinued
    Operations/Split-Up of the Company" for a description of significant charges
    taken  in  1998  for the  closure  of our  branch  office  network,  and our
    attempted split-up of Ugly Duckling.  Finally, see "Management's  Discussion
    and  Analysis  of  Financial   Condition   and  Results  of   Operations  --
    Securitizations  -- Dealership  Operations"  for a discussion of a change in
    our securitization structure in the fourth quarter of 1998.


                                       14
<PAGE>

                ITEM 7 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Overview

    We have  experienced  a number of  significant  events during the past three
years. Some of the more important events follow:

o     During 1996 we:

   o     completed  our initial  public  offering  and  secondary  offering of
         common stock generating a total of $79.4 million in cash.

o  During 1997 we:

   o  completed a private  placement of common stock in February 1997 generating
         $88.7 million in cash,
   o  completed  a  conversion   of  one  of  our  loan  servicing  systems.  We
         experienced various  transitional  problems with the conversion,  which
         resulted  in a charge of $5.7 million  (approximately $3.4 million, net
         of income  taxes) to write  down our residuals  in finance  receivables
         sold,
   o  completed  three  significant  acquisitions  and developed  new stores  to
         increase our total number of  dealerships in operation from seven to 41
         at December 31, 1997, and
   o  expanded our dealership  chain from two markets  at the end of 1996 to ten
         markets at the end of 1997.

o  During 1998 we:

   o  closed our branch  office  network  resulting in two  significant  charges
         to discontinued  operations totaling $15.1 million  (approximately $9.2
         million, net of income taxes),
   o  completed the conversion of our dealerships to a single computer system,
   o  attempted  to  split-up  the company  through  a rights  offering  to  our
         stockholders.  We  terminated  the  rights  offering  due to a lack  of
         stockholder   participation.   Although   the   rights   offering   was
         unsuccessful,  the exercise of splitting the  operations and management
         teams has proven beneficial to each of our businesses,
   o  completed   an  exchange  offer  whereby   we  issued   $17.5  million  in
         subordinated  debentures and repurchased   approximately   2.7  million
         shares of our common stock, and
   o  changed  the  way  we   structure  our  securitization   transactions  for
         accounting  purposes  from a sale  to a  financing.  The  change  had a
         significant effect on earnings in 1998.

    In this discussion and analysis we explain the general  financial  condition
and the  results  of  operations  of Ugly  Duckling  and  its  subsidiaries.  In
particular,  we  analyze  and  explain  the  annual  changes  in the  results of
operations of our various business  segments.  As you read this discussion,  you
should  refer to our  Consolidated  Financial  Statements  beginning on page 41,
which contain the results of our operations for 1998, 1997, and 1996.

Results of Operations- Years Ended December 31, 1998, 1997 and 1996

    Income items in our Statement of Operations consist of:

   o  Sales of Used Cars
          less Cost of Used Cars Sold
          less Provision for Credit Losses
   o  Interest Income
   o  Gain on Sale of Loans
   o  Servicing and Other Income

                                       15
<PAGE>

Sales of Used Cars and Cost of Used Cars Sold

<TABLE>
<CAPTION>
                                                   (dollars in thousands)
                                           1998              1997             1996
                                        ----------       -----------       ----------
<S>                                     <C>              <C>               <C>
Used Cars Sold (Units)..............        35,964            16,636            7,565
                                        ==========       ===========       ==========

Sales of Used Cars .................    $  287,618       $   123,814       $   53,768
Cost of Used Cars Sold .............       167,014            72,358           31,879
                                        ----------       -----------       ----------
Gross Margin .......................    $  120,604       $    51,456       $   21,889
                                        ==========       ===========       ==========

Gross Margin %......................         41.9%            41.6%             40.7%
                                        ==========       ===========       ==========

Per Unit Sold:
Sales ..............................    $    7,997       $     7,443       $    7,107
Cost of Used Cars Sold .............         4,644             4,349            4,214
                                        ----------       -----------       ----------
Gross Margin .......................    $    3,353       $     3,093       $    2,893
                                        ==========       ===========       ==========
</TABLE>


     The  number of cars sold  (units)  increased  by 116.2%  for the year ended
December 31, 1998 over the year ended December 31, 1997, compared to an increase
of 119.9% over the year ended  December 31,  1996.  Same store unit sales in the
year ended  December 31, 1998 were  compararable  to the year ended December 31,
1997. We anticipate  future revenue growth would come from increasing the number
of dealerships and not from higher sales volumes at existing  dealerships.  Same
store unit sales  declined by 11.6% in the year ended December 31, 1997 compared
to the year ended  December  31,  1996.  We believe  that this  decline  was due
primarily  to  the  increased  emphasis  on  underwriting  at  our  dealerships,
particularly at one dealership  where unit sales  decreased by 742 units,  which
represents 85.0% of the net decrease for the year ended December 31, 1997.

    Sales of Used  Cars  (revenues)  increased  by  132.3%  for the  year  ended
December 31, 1998 over the year ended  December  31, 1997,  compared to a 130.3%
increase  over the year ended  December 31, 1996.  The growth for these  periods
reflects  increases in the number of  dealerships  in operation  and the average
unit sales  price.  The Cost of Used Cars Sold  increased by 130.8% for the year
ended  December 31, 1998 over the year ended  December 31, 1997,  compared to an
increase of 127.0% over the year ended  December 31,  1996.  The gross margin on
used car sales  (Sales  of Used  Cars  less  Cost of Used  Cars  Sold  excluding
Provision for Credit Losses) increased by 134.4% for the year ended December 31,
1998 over the year ended  December 31,  1997,  compared to an increase of 135.1%
over the year ended December 31, 1996. The gross margin percentage has increased
over the past two years,  as we have been  successful  in  increasing  our sales
prices by more than the increase in the cost of used cars sold.

    Our  average  sales  price  per car  increased  by 7.4% for the  year  ended
December  31, 1998 over the year ended  December  31,  1997,  compared to a 4.7%
increase in the year ended  December  31, 1997 from the year ended  December 31,
1996.  The  increase in the  average  sales  price was  necessary  to offset the
increase in the Cost of Used Cars Sold.  On a per unit  basis,  the Cost of Used
Cars Sold  increased by 6.8% for the year ended  December 31, 1998 over the year
ended  December  31,  1997,  compared to an increase of 3.2% over the year ended
December 31, 1996.


                                       16
<PAGE>

Provision for Credit Losses

    We record provisions for credit losses in our dealership  operations and our
non-dealership operations.

   Dealership  Operations.  Following is a summary of the  Provision  for Credit
Losses from our dealership operations:

<TABLE>
<CAPTION>
                                                        1998         1997       1996
                                                      -------      -------     ------

<S>                                                   <C>          <C>         <C>
 Provision for Credit Losses (in thousands)...        $65,318      $22,354     $9,657
                                                      =======      =======     ======

 Provision per contract originated............          1,837      $1,397      $1,394
                                                     ========      =======     ======

 Provision as a percentage of
   principal balances originated..............          23.6%        19.1%      19.7%
                                                     ========     ========     ======
</TABLE>


      The Provision for Credit Losses in our dealership  operations increased by
192.2% in the year ended  December  31,  1998 over the year ended  December  31,
1997,  compared to an increase of 131.5% over the year ended  December 31, 1996.
The Provision for Credit Losses per unit originated at our dealerships increased
by 31.5% in the year ended  December  31, 1998 over the year ended  December 31,
1997, compared to an increase of 0.2% over the year ended December 31, 1996. The
increase in 1998 was primarily due to an increase in the average amount financed
to $7,796 per unit in the year ended  December  31, 1998 from $7,301 per unit in
the year  ended  December  31,  1997 and from the  change in our  securitization
structure beginning in the fourth quarter of 1998.

    As a percentage of dealership  contract principal balances  originated,  the
Provision for Credit Losses averaged 23.6% for the year ended December 31, 1998,
19.1% for the year  ended  December  31,  1997,  and  19.7%  for the year  ended
December  31,  1996.  When  we  changed  how we  structure  securitizations  for
accounting purposes in the fourth quarter of 1998, we also changed the timing of
providing for credit losses. For periods prior to the fourth quarter of 1998, we
generally  provided a Provision  for Credit Losses of  approximately  20% of the
loan  principal  balance  at the time of  origination  to record the loan at the
lower of cost or market. However, as a consequence of our revised securitization
structure,  we will now be retaining  securitized loans on our balance sheet and
recognizing  income  over  the  life  of the  contracts.  Therefore,  for  loans
originated in the fourth  quarter of 1998, we increased the provision for credit
losses  to 27% of the  principal  balance  at the time of  origination.  We also
increased the  provision  for credit losses to 27% on loans  originated in prior
periods that had not been securitized prior to the fourth quarter.

    Non-Dealership   Operations.   The   provision  for  credit  losses  in  our
non-dealership  operations increased by 235.2% to $2.3 million in the year ended
December  31,  1998 from  $691,000  in the year ended  December  31,  1997.  The
increase was primarily due to the significant increase in loans under the Cygnet
dealer program.  There was no provision for credit losses in our  non-dealership
operations in 1996, since there was no significant activity until 1997.

    See "Allowance for Credit Losses" below.

Interest Income

    We generate  Interest  Income from both our  dealership  operations  and our
non-dealership operations.

    Dealership  Operations.  Interest Income  consists  primarily of interest on
finance  receivables  from our  dealership  sales and income from  Residuals  in
Finance  Receivables  Sold  from  our  prior  securitizations.  Interest  Income
increased  by 37.6% to $17.3  million for the year ended  December 31, 1998 from
$12.6  million for the year ended  December 31, 1997,  which  increased by 46.1%
from $8.6  million in the year ended  December  31,  1996.  The  increases  were
primarily due to the increase in the average finance receivables retained on our
balance sheet during these periods.  However,  because we structured most of our
securitizations  to  recognize  income as sales  during  1998,  1997,  and 1996,
Interest  Income  was lower than if we had  structured  the  securitizations  as
secured financings for accounting purposes.

    A primary  element  of our sales  strategy  is to provide  financing  to our
customers,  almost all of whom are  sub-prime  borrowers.  As  summarized in the
following  table,  we continue  to  increase  the  percentage  of sales  revenue
financed, and the number of units sold.


                                       17
<PAGE>

<TABLE>
<CAPTION>
                                                1998         1997         1996
                                                ----         ----         ----
<S>                                             <C>          <C>          <C>
Percentage of sales revenue financed...         96.4%        94.4%        90.5%

Percentage of used cars sold financed..         98.9%        96.2%        91.6%
</TABLE>

    As a result of our expansion  into markets with  interest  rate limits,  the
yield  on our  dealership  receivable  contracts  has  gone  down.  The  average
effective yield on finance  receivables  from our dealerships was  approximately
25.8% for the year ended  December 31, 1998,  26.7% for the year ended  December
31,  1997,  and 29.2% for the year ended  December  31,  1996.  Our policy is to
charge 29.9% per year on our dealership contracts. However, in those states that
impose interest rate limits, we charge the maximum interest rate permitted.

    Non-Dealership  Operations.  In our non-dealership  operations,  we generate
interest income  primarily from a loan we made to FMAC as part of its bankruptcy
proceedings,  and from our Cygnet dealer program.  Interest Income from the FMAC
transaction decreased by 52.0% to $1.8 million from $3.8 million in 1997 when we
originated  the  FMAC  loan.  During  a  portion  of 1997,  in  addition  to our
debtor-in-possession  loan to FMAC,  we held other  notes  receivable  from FMAC
totaling approximately $76.3 million. We sold receivables that secured the notes
for a gain at the end of 1997.  Interest  income from the Cygnet dealer  program
increased  by 269.2% to $8.7  million  from $2.4 million in 1997 when the Cygnet
dealer program commenced significant operations. The increase in interest income
in the Cygnet dealer  program  reflects a significant  increase in the amount of
loans outstanding during 1998 compared to 1997.

Gain on Sale of Loans

    A summary of Gain on Sale of Loans follows:

<TABLE>
<CAPTION>
                                                       (dollar amounts in thousands)
                                                  1998             1997              1996
                                              -----------       ------------     ------------
<S>                                           <C>               <C>              <C>
Dealership Operations...................      $    12,093       $     6,721      $       3,925
Non-Dealership Operations...............              --              8,131                --
                                              -----------       ------------     ------------
                                              $    12,093       $    14,852      $       3,925
                                              ===========       ===========      =============

Gain on Sale of Loans as a percentage
  of principal balances securitized -
  dealership operations ................              5.4%          (1) 8.2%             6.7%
                                              ===========       ===========     ============

(1) Excluding a $5.7 million charge in 1997 described below
</TABLE>

    Dealership  Operations.  We  recorded  Gain  on  Sale of  Loans  related  to
securitization  transactions of $12.1 million during the year ended December 31,
1998, $6.7 million (net of a $5.7 million charge) during the year ended December
31, 1997,  and $3.9 million during the year ended December 31, 1996. We recorded
a $5.7 million  charge  (approximately  $3.4 million net of income taxes) in the
third  quarter  of 1997 in  order  to  adjust  our  assumptions  related  to our
previously completed securitization  transactions.  The decrease in Gain on Sale
(excluding  the  $5.7  million  charge  in 1997) as a  percentage  of  principal
balances  securitized  in 1998 compared to 1997 is primarily due to the use of a
higher  cumulative  charge off  assumption in the 1998  securitizations  and the
securitized portfolios in 1998 having a shorter weighted average life than those
in 1997.  The increase in Gain on Sale  (excluding  the $5.7  million  charge in
1997) as a percentage of principal balances securitized in 1997 compared to 1996
is primarily  due to a decrease in the weighted  average  borrowing  rate of the
underlying  Class A certificates.  See  "Securitizations-Dealership  Operations"
below for a summary of the structure of our securitizations.

    Non-Dealership  Operations.   During  1997,  our  non-dealership  operations
entered into a series of transactions with FMAC including  transactions in which
we acquired 100% of FMAC's senior bank debt. When FMAC put the finance contracts
securing this debt up for bid, we purchased the contracts by releasing the debt.
We then sold the  contracts to a third party  purchaser.  We recorded a one-time
gain  of $8.1  million  from  this  transaction.  See  "Business--Non-Dealership
Operations--Bulk Purchasing and Loan Servicing Operations."


                                       18
<PAGE>

Servicing and Other Income

    We generate  Servicing and Other Income from both our dealership  operations
and our  non-dealership  operations.  A summary of  Servicing  and Other  Income
follows (in thousands):

<TABLE>
<CAPTION>
                                                           Non-Dealership
                             Dealership Operations            Operations
                             ---------------------         ---------------

                                    Company
                        Company    Dealership   Corporate        Cygnet
                      Dealerships  Receivables  and Other    Loan Servicing        Total
                      -----------  -----------  ---------    --------------    -----------
<S>                   <C>           <C>          <C>           <C>             <C>
1998..................$      389    $  15,453    $    493      $    22,296     $    38,631
1997..................$    1,498    $   8,814    $  2,013      $       356     $    12,681
1996..................$      195    $   1,887    $    455      $        --     $     2,537
</TABLE>


    Dealership  Operations.  Servicing  and Other  Income  increased by 32.5% to
$16.3  million  in the year  ended  December  31,  1998 over the  $12.3  million
recognized  in 1997,  which was an increase  of 385.8% over the $2.5  million in
1996. We service our securitized contracts for monthly fees ranging from .25% to
 .33% of the beginning of month principal  balances (3.0% to 4.0% per year).  The
significant  increase in  Servicing  and Other  Income is  primarily  due to the
increase  in the  principal  balance  of  contracts  being  serviced  under  the
securitization program and the addition in 1997 of the Kars portfolio.  Although
we acquired several dealerships in the Kars transaction, the owners retained the
loan portfolio, which we service. In addition, the increase in 1997 was also due
to our  investment  income on the proceeds  from our private  placement  that we
closed in February  1997.  We recorded  earnings  on these  investments  of $1.2
million compared to no investment earnings in the year ended December 31, 1996.

    Non-Dealership Operations. In April 1998, we began servicing loans on behalf
of FMAC. Shortly  thereafter,  we entered into additional  agreements to service
loan portfolios on behalf of other third parties. Our servicing fee is generally
a percentage of the portfolio balance  (generally 3.25% to 4.0% per year) with a
minimum fee per loan serviced  (generally  $14 to $17 per month).  Servicing and
Other Income totaled $22.3 million in the year ended December 31, 1998, compared
to $356,000 in 1997 and $0 in 1996.

    Our  non-dealership  operations have entered into servicing  agreements with
two  companies  that have filed and  subsequently  emerged from  bankruptcy  and
continue to operate  under their  approved  plans of  reorganization.  Under the
terms  of  the   respective   servicing   agreements   and  approved   plans  of
reorganization,  once certain creditors of the bankrupt companies have been paid
in full,  we are  entitled to certain  incentive  compensation  in excess of the
servicing  fees that we have earned to date.  Under the terms of the  agreements
with FMAC, we are scheduled to receive 17.5% of all  collections of the serviced
portfolio   once  the  specified   creditors   have  been  paid  in  full.   See
"Business--Non-Dealership   Operations--Bulk   Purchasing   and  Loan  Servicing
Operations."  Under the  terms of the  second  agreement,  we are  scheduled  to
receive the first $3.25 million in collections once the specified creditors have
been paid in full and 15%  thereafter.  We are  required  to issue  warrants  to
purchase up to 150,000  shares of our common  stock to the extent we receive the
$3.25  million and, in addition,  will be required to issue 75,000  warrants for
each $1.0 million in incentive  fee income we receive after we collect the $3.25
million.  As of December 31, 1998, we estimate  that the incentive  compensation
could range from $0 to $8.0  million under both agreements.  We have not accrued
any fee income from these incentives.

Income before Operating Expenses

    As a result of our continued  expansion,  Income before  Operating  Expenses
grew by 76.1% to $131.5  million for the year ended December 31, 1998 from $74.7
million for the year ended December 31, 1997,  compared to an increase of 173.6%
from $27.3 million in 1996. Growth of Sales of Used Cars,  Interest Income, Gain
on Sale of Loans,  and Servicing and Other Income were the primary  contributors
to the increase.


                                       19
<PAGE>

Operating Expenses

    Operating Expenses consist of:

   o  Selling and Marketing Expenses,
   o  General and Administrative Expenses, and
   o  Depreciation and Amortization.

    A summary  of operating  expenses for our  business  segments for the  years
ended December 31, 1998, 1997 and 1996 follows (in thousands):

<TABLE>
<CAPTION>
                                       Dealership Operations              Non-Dealership Operations
                                       ---------------------              -------------------------


                                              Company                  Cygnet      Cygnet
                                  Company     Dealership   Corporate   Dealer       Loan       Corporate
                                Dealerships   Receivables  and Other   Program    Servicing    and Other     Total
                                -----------   -----------  ---------   -------    ---------    ---------     ------
<S>                              <C>           <C>          <C>         <C>        <C>          <C>         <C>
1998:
  Selling and Marketing......    $ 20,285      $    --      $   --      $   242    $    31      $    7      $ 20,565
  General and Administrative.      32,383       18,491       16,103       2,721     18,664       4,040        92,402
  Depreciation and
     Amortization............       2,581        1,334          997         104        614         105         5,735
                                 --------      -------      -------      ------     ------      ------      --------
                                 $ 55,249      $19,825      $17,100     $ 3,067    $19,309      $4,152      $118,702
                                 ========      =======      =======      ======    =======      ======      ========
1997:
  Selling and Marketing......    $ 10,538      $    --      $   --      $    --    $    --      $   --      $ 10,538
  General and Administrative.      17,214       12,303       9,896          917         --       1,572        41,902
  Depreciation and
     Amortization...........        1,536        1,108         504           28         --         125         3,301
                                 --------      -------      ------      -------    -------      ------      --------
                                 $ 29,288      $13,411      $10,400     $   945    $    --      $1,697      $ 55,741
                                 ========      =======      =======     =======    =======      ======      ========
1996:
  Selling and Marketing......    $  3,568      $    --      $   17      $    --    $    --      $    --     $  3,585
  General and Administrative.       6,306        2,859       3,953           --         --           --       13,118
  Depreciation and
     Amortization...........          318          769         295           --         --           --        1,382
                                 --------      -------      ------      -------    -------      -------     --------
                                 $ 10,192      $ 3,628      $4,265      $    --    $    --      $    --     $ 18,085
                                 ========      =======      ======      =======    =======      =======     ========
</TABLE>


     Selling and Marketing Expenses.  A summary of Selling and Marketing Expense
as a percentage of Sales of Used Cars and Selling and Marketing  Expense per car
sold from our dealership operations follows:

<TABLE>
<CAPTION>
                                             1998      1997      1996
                                             ----      ----      ----
<S>                                          <C>       <C>       <C>
Selling and Marketing Expense as a
  Percent of Sales of Used Cars.......       7.1%      8.5%      6.6%
                                             ====      ====      ====

Selling and Marketing Expense
  per Car  Sold.......................       $564      $633      $472
                                             ====      ====      ====
</TABLE>

    For the years ended December 31, 1998, 1997, and 1996, Selling and Marketing
Expenses consisted almost entirely of advertising costs and commissions relating
to our dealership operations.  Selling and Marketing Expenses increased by 95.2%
to $20.6 million for the year ended December 31, 1998 from $10.5 million for the
year ended December 31, 1997,  which was an increase of 193.9% from $3.6 million
in 1996. The decrease in Selling and Marketing  Expense as a percentage of Sales
of Used Cars and on a per unit basis from 1997 to 1998 is due to the significant
increase in the number of cars sold in 1998  compared  to 1997,  and to the fact
that we did not enter any new markets in 1998. The  significant  increase in per
unit  marketing  in 1997 was  primarily  due to our  expansion  into several new
markets.  We operated  dealerships in ten markets  during 1997,  compared to two
markets  in  1996.  As a  result  of this  expansion,  we  incurred  significant
marketing  costs in 1997 in new  markets  in an effort to  establish  brand name
recognition.
<PAGE>

   General and Administrative  Expenses.  General and  Administrative  Expenses
increased by 120.5% to $92.4  million for the year ended  December 31, 1998 from
$41.9  million for the year ended  December 31,  1997,  which was an increase of
219.4% from $13.1 million for the year ended  December 31, 1996. The increase in
General and  Administrative  Expenses  was  primarily a result of the  increased
number of used car dealerships in operations,  as well the expansion of our bulk
purchasing  and loan  servicing  operations,  the  Cygnet  dealer  program,  and
continued  expansion  of  infrastructure  to  administer  growth.   General  and
Administrative  expenses for the year ended 1998 includes a $2.0 million  charge

                                       20
<PAGE>

($1.2  million,  net of income  taxes) to write  off costs  associated  with the
rights offering.

     Depreciation and  Amortization.  Depreciation and Amortization  consists of
depreciation  and amortization on our property and equipment and amortization of
goodwill and trademarks.  Depreciation  and  amortization  increased by 73.7% to
$5.7 million for the year ended December  31,1998 from $3.3 million for the year
ended  December 31, 1997,  which was an increase of 138.9% over the $1.4 million
incurred in the year ended December 31, 1996. The increase in 1998 was primarily
due  to  increases  in  amortization  of  goodwill   associated  with  our  1997
acquisitions,  increased  depreciation  expense  from the  addition  of used car
dealerships  and the  addition  of four  loan  servicing  facilities  in 1998 to
support our bulk purchase and loan servicing operations.

Interest Expense

    Interest  expense  increased  by  148.9% to $6.9  million  in 1998 from $2.8
million in 1997,  which was an increase of 14.2% from $2.4 million in 1996.  The
increase in 1998 was primarily due to increased  borrowings of Notes Payable and
Subordinated  Notes  Payable.  The relatively  small  increase in 1997,  despite
significant  growth in our total assets, was primarily the result of the private
placement  of common  stock that we  completed  in  February  1997.  Our private
placement generated $88.7 million in cash which we used to pay down debt.

Income Taxes

    Income taxes totaled $2.4 million for the year ended December 31, 1998, $6.6
million for the year ended  December 31,  1997,  and $100,000 for the year ended
December 31, 1996.  Our effective tax rate was 40.5% for the year ended December
31, 1998,  41.1% for the year ended  December  31,  1997,  and 1.6% for the year
ended  December 31, 1996. In 1996,  we reversed all of the  valuation  allowance
that  existed  against our  deferred  income tax assets as of December 31, 1995,
which significantly reduced our effective income tax rate.

Discontinued Operations

    The loss from Discontinued Operations, net of income tax benefits, increased
by $9.1  million  to $9.2  million in 1998 from  $83,000  in 1997,  which was an
improvement from the $811,000 loss we incurred in 1996. The significant increase
in the loss in 1998 was due to the charges we recorded  totaling  $15.1  million
($9.2 million, net of income taxes) to close our branch office network.

Financial Position

     Total assets increased by 25.2% to $346.0 million at December 31, 1998 from
$276.4 million at December 31, 1997. The increase was due in part to an increase
in Finance  Receivables  of $72.6 million to $163.2 million at December 31, 1998
from $90.6 million at December 31, 1997. The increase in Finance Receivables was
primarily  due to a  significant  increase  in loans  under  the  Cygnet  dealer
program,  and a change in the structure of our  securitization  transactions for
accounting  purposes which resulted in us retaining on balance sheet the Finance
Receivables  we  securitized  in the  fourth  quarter  of  1998.  We  previously
structured  securitizations as sales for accounting  purposes and we removed the
related  Finance  Receivables  from  the  balance  sheet  upon   securitization.
Additionally,  our dealership  network increased from 41 dealerships at December
31,  1997  to 56 at  December  31,  1998.  The  increase  in the  number  of our
dealerships  resulted  in an  increase in  Inventory  of $11.8  million to $44.2
million at December 31, 1998 from $32.4 million at December 31, 1997.

    We financed the increases in assets primarily through additional borrowings,
represented by increases in Notes  Payable,  Collateralized  Notes Payable,  and
Subordinated  Notes  Payable.  Notes  Payable and  Collateralized  Notes Payable
increased  by $52.5  million to $117.3  million at December  31, 1998 from $64.8
million at December 31, 1997.  This  increase was primarily due to the change in
our securitization structure. We retained the debt related to the securitization
transaction  we closed  in the  fourth  quarter  of 1998 on our  balance  sheet.
Subordinated  Notes  Payable  increased  by $31.7  million  to $43.7  million at
December  31, 1998 from $12.0  million at December  31,  1997.  The  increase in
Subordinated Notes Payable was primarily due to the addition of $20.0 million in
subordinated  notes used for working  capital  and other uses and  approximately
$17.5  million used to repurchase  our common stock in an exchange  transaction.
See "Liquidity and Capital  Resources--Supplemental  Borrowings--Exchange Offer"
below.

                                       21
<PAGE>

    Growth in Finance Receivables. As a result of our rapid expansion,  contract
receivables  managed by our dealership  operations have increased  significantly
during the past three years.

    The  following  table  reflects  the  growth in period end  balances  of our
dealership  operations  measured in terms of the principal amount and the number
of contracts outstanding.

<TABLE>
<CAPTION>
                                             Total Contracts Outstanding-Dealership
                                                           Operations
                                           (In thousands, except number of contracts)
                                                       as of December 31,
                                          --------------------------------------------
                                                   1998                  1997
                                          --------------------  ----------------------
                                          Principal  No. of     Principal    No. of
                                            Amount   Contracts    Amount     Contracts
                                          --------   ---------   ---------   ---------
<S>                                       <C>           <C>      <C>          <C>
Principal Amount.....................     $292,683      49,601   $ 183,321    35,762
Less:  Portfolios Securitized and Sold     198,747      37,186     127,356    27,769
                                           -------      ------   ---------    ------
  Dealership Operations Total........     $ 93,936      12,415   $  55,965     7,993
                                          ========      ======   =========    ======
</TABLE>


     The following table reflects the growth in the principal  amount and number
of contracts generated or acquired by our dealership operations.

           Total Contracts Generated or Acquired-Dealership Operations
                        (Principal Amounts In Thousands)

<TABLE>
<CAPTION>
                                  During the Years Ended December 31,
                                  ----------------------------------
                                    1998         1997         1996
                                  --------     --------     --------
<S>                               <C>          <C>          <C>
         Principal Amount...      $277,226     $172,230     $ 48,996
         Number of Contracts        35,560       29,251        6,929
         Average Principal..      $  7,796     $  5,888     $  7,071
</TABLE>

    Finance   Receivable   principal  balances  generated  or  acquired  by  our
dealership operations during the year ended December 31, 1998 increased by 61.0%
to $277.2  million  from $172.2  million in the year ended  December  31,  1997.
During the year ended December 31, 1997, Finance  Receivable  principal balances
generated  or acquired by our  dealership  operations  included  the purchase of
approximately $55.4 million (13,250 contracts) in Finance Receivables  principal
balances in conjunction with the E-Z Plan and Seminole acquisitions.

    In  addition  to  the  loan  portfolio   summarized  above,  our  dealership
operations also serviced loan portfolios totaling  approximately  $121.2 million
($47.9 million for Kars and $73.3 million from our branch office  network) as of
December  31,  1998,  and $267.9  million  ($127.3  million  for Kars and $140.6
million from our branch office network) as of December 31, 1997.

     Our  non-dealership  operations  began servicing loans on behalf of FMAC on
April 1, 1998, and began servicing additional loan portfolios on behalf of other
third parties  throughout  1998. By December 31, 1998, our  non-dealership  bulk
purchasing/loan servicing operations were servicing a total of $587.3 million in
finance receivables (approximately 80,000 contracts).

Allowance for Credit Losses

    We have  established an Allowance for Credit Losses  ("Allowance")  to cover
anticipated  credit  losses on the  contracts  currently  in our  portfolio.  We
established  the  Allowance by recording an expense  through the  Provision  for
Credit Losses.

    For  Finance  Receivables  generated  at our  dealerships,  our policy is to
charge off a contract the earlier of:

  o  when we believe it is uncollectible, or
  o  when it is delinquent for more than 90 days.


                                       22
<PAGE>

    The  following  table  reflects  activity  in  the  Allowance,  as  well  as
information regarding charge off activity, for the years ended December 31, 1998
and 1997, in thousands.

<TABLE>
<CAPTION>
                                                      Dealership Operations
                                                      ---------------------
                                                            Years Ended
                                                           December 31,
                                                      ---------------------
                                                         1998        1997
                                                      ---------    --------
<S>                                                   <C>          <C>
Allowance Activity:
Balance, Beginning of Period.....................     $ 10,356     $ 1,625
Provision for Credit Losses......................       65,318      22,354
Allowance on Acquired Loans......................           --      15,309
Reduction Attributable to Loans Sold.............      (44,539)    (21,408)
Net Charge Offs..................................       (6,358)     (7,524)
                                                      ---------    --------
Balance, End of Period...........................     $ 24,777     $10,356
                                                      ========     =======
Allowance as Percent of Period End Principal
   Balances......................................         26.4%       18.5%
                                                      ========    ========
Charge off Activity:
  Principal Balances.............................     $ (8,410)    $(10,285)
  Recoveries, Net................................        2,052       2,761
                                                      --------     -------
Net Charge Offs..................................     $ (6,358)    $(7,524)
                                                      =========    ========
</TABLE>

    The  Allowance  on contracts  from  dealership  operations  was 26.4% of the
outstanding  principal balances as of December 31, 1998 and 18.5% of outstanding
principal balances as of December 31, 1997. The increase is due to the change in
the structure of our securitization  transactions for accounting purposes in the
fourth  quarter of 1998.  The change  resulted in us retaining  the  securitized
loans from our fourth quarter  securitization  on balance sheet. As we intend to
hold the balance sheet  portfolio for  investment and not for sale, we increased
the  provision  for  credit  losses to 27% of the  principal  balance  for loans
originated in the fourth quarter of 1998.

    The Allowance on contracts  from  non-dealership  operations was 3.9% of the
outstanding  principal  balances as of December 31, 1998 and 3.8% of outstanding
principal  balances as of December 31, 1997.  In  addition,  our  non-dealership
operations held non-refundable  discounts and security deposits from third party
dealers totaling $15.3 million, which represented 29.9% of outstanding principal
balances  as  of  December  31,  1998.  Our   non-dealership   operations   held
non-refundable discounts and security deposits from third party dealers totaling
$7.2 million,  which represented 26.0% of the outstanding  principal balances as
of December 31, 1997.

    Even though a contract is charged off, we continue to attempt to collect the
contract.  Recoveries  as a percentage  of principal  balances  charged off from
dealership  operations  averaged  24.4% for the year  ended  December  31,  1998
compared  to  26.8%  for the year  ended  December  31,  1997.  Recoveries  as a
percentage  of principal  balances  charged off from  non-dealership  operations
averaged  30.1% for the year ended December 31, 1998 compared to 0% for the year
ended  December  31,  1997,  when we  recorded  only one charge off  against the
Allowance.

    For Finance  Receivables  acquired  by our  non-dealership  operations  with
recourse  to  the  seller,  our  general  policy  is to  exercise  the  recourse
provisions in our agreements  under the Cygnet dealer program when a contract is
delinquent for 45 days. For contracts not purchased with recourse, our policy is
similar to that of our dealership operations.

Static Pool Analysis

    We use a "static pool" analysis to monitor performance for contracts we have
originated at our dealerships. In a static pool analysis, we assign each month's
originations  to a  unique  pool  and  track  the  charge  offs  for  each  pool
separately.  We  calculate  the  cumulative  net charge  offs for each pool as a
percentage of that pool's original  principal  balances,  based on the number of
complete  payments  made by the  customer  before  charge  off.  The table below
displays the cumulative net charge offs of each pool as a percentage of original
contract  cumulative  balances,  based on the quarter the loans were originated.
The table is further  stratified by the number of payments made by our customers
prior to charge off.  For periods  denoted by "x",  the pools have not  seasoned
sufficiently to allow us to compute  cumulative  losses.  For periods denoted by
"-",  the pools have not yet  reached the  indicated  cumulative  age.  While we
monitor  static pools on a monthly  basis,  for  presentation  purposes,  we are
presenting the information in the table below on a quarterly basis.

                                       23
<PAGE>

    Currently reported cumulative losses may vary from those previously reported
for the reasons listed below,  however,  management believes that such variation
will not be material:

   o  ongoing collection efforts on charged off accounts, and
   o  the  difference   between  final  proceeds  on  the  sale  of  repossessed
         collateral versus our estimates of the sale proceeds.

     The following  table sets forth as of February 28, 1999, the cumulative net
charge offs as a percentage of original  contract  cumulative  (pool)  balances,
based on the  quarter  of  origination  and  segmented  by the number of monthly
payments  completed  by  customers  before  charge off. The table also shows the
percent of principal  reduction  for each pool since  inception  and  cumulative
total net losses incurred (TLI).

          Pool's Cumulative Net Losses as Percentage of Pool's Original
                           Aggregate Principal Balance
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                     Monthly Payments Completed by Customer Before Charge Off
                              -------------------------------------------------------------------------
                  Orig.        0         3         6        12        18       24       TLI     Reduced
                  -----       ---      ----      ----      ----      ----     ----      ----    -------
<S>             <C>           <C>      <C>       <C>       <C>       <C>      <C>       <C>      <C>
1994:
  1st Quarter   $  6,305      3.4%     10.0%     13.4%     17.9%     20.3%    20.9%     21.0%    100.0%
  2nd Quarter   $  5,664      2.8%     10.4%     14.1%     19.6%     21.5%    22.0%     22.1%    100.0%
  3rd Quarter   $  6,130      2.8%      8.1%     12.0%     16.3%     18.2%    19.1%     19.2%    100.0%
  4th Quarter   $  5,490      2.4%      7.6%     11.2%     16.4%     19.3%    20.2%     20.3%    100.0%
1995:
  1st Quarter   $  8,191      1.6%      9.1%     14.7%     20.4%     22.7%    23.6%     23.8%    100.0%
  2nd Quarter   $  9,846      2.0%      8.5%     13.3%     18.1%     20.7%    22.2%     22.6%     99.9%
  3rd Quarter   $ 10,106      2.5%      7.9%     12.2%     18.8%     22.2%    23.6%     24.2%     99.1%
  4th Quarter   $  8,426      1.5%      6.6%     11.7%     18.2%     22.6%    24.1%     24.7%     98.7%
1996:
  1st Quarter   $ 13,635      1.6%      8.0%     13.7%     20.7%     24.9%    26.2%     27.1%     96.5%
  2nd Quarter   $ 13,462      2.2%      9.2%     13.4%     22.1%     26.1%    27.7%     28.9%     93.6%
  3rd Quarter   $ 11,082      1.6%      6.9%     12.5%     21.5%     25.7%    28.0%     28.5%     89.3%
  4th Quarter   $ 10,817      0.6%      8.5%     16.0%     25.0%     29.3%    31.2%     31.2%     85.3%
1997:
  1st Quarter   $ 16,279      2.1%     10.6%     17.9%     24.6%     29.6%    30.9%     30.9%     80.1%
  2nd Quarter   $ 25,875      1.5%      9.9%     15.9%     22.8%     27.3%    27.5%     27.5%     71.2%
  3rd Quarter   $ 32,147      1.4%      8.4%     13.3%     22.6%     25.3%       x      25.3%     63.1%
  4th Quarter   $ 42,529      1.5%      6.9%     12.7%     21.6%       x        --      21.9%     55.4%
1998:
  1st Quarter   $ 69,708      0.9%      6.9%     13.6%        x        --       --      18.4%     47.0%
  2nd Quarter   $ 66,908      1.1%      8.1%        x        --        --       --      14.3%     32.2%
  3rd Quarter   $ 71,027      1.0%        x        --        --        --       --       8.1%     18.0%
  4th Quarter   $ 69,583        x        --        --        --        --       --       1.6%      5.3%
</TABLE>

    The following  table  sets  forth  the  principal  balances  31 to  60  days
delinquent,  and 61 to 90 days  delinquent as a percentage of total  outstanding
contract principal balances from dealership operations.

<TABLE>
<CAPTION>
                             Retained  Securitized   Managed
                             --------  -----------   -------
<S>                          <C>       <C>           <C>
       December 31, 1998:
         31 to 60 days...        2.3%       5.2%       4.6%
         61 to 90 days...        0.5%       2.2%       1.9%
       December 31,1997:
         31 to 60 days...        2.2%       4.5%       3.6%
         61 to 90 days...        0.6%       2.2%       1.5%
</TABLE>

    In accordance with our charge off policy, there are no accounts more than 90
days delinquent as of December 31, 1998 and 1997.

Securitizations-Dealership Operations

    Structure of  Securitizations.  For the securitization  transactions  closed
prior to the fourth quarter of 1998, we recognized a Gain on Sale of Loans equal
to the difference  between the sales proceeds for the Finance  Receivables  sold
and our recorded  investment in the Finance  Receivables sold. Our investment in
Finance   Receivables   consisted  of  the  principal  balance  of  the  Finance
Receivables  securitized  net of the Allowance for Credit Losses  related to the
securitized receivables.  We then reduced our Allowance for Credit Losses by the


                                       24
<PAGE>

amount of  Allowance  for Credit  Losses  related to the loans  securitized.  We
allocated the recorded investment in the Finance Receivables between the portion
of the Finance  Receivables  sold and the portion retained based on the relative
fair values on the date of sale.

    In the fourth  quarter of 1998 we announced that we were changing the way we
structure transactions under our securitization program for accounting purposes.
Through  September 30, 1998, we had structured  these  transactions as sales for
accounting purposes.  However, beginning in the fourth quarter of 1998, we began
structuring securitizations for accounting purposes to recognize the income over
the  life  of  the   contracts.   This   change   will  not   affect  our  prior
securitizations.  Historically,  Gain on Sale of Loans has been  material to our
reported revenues and net earnings. Altering the structure of these transactions
so that no gain is recognized at the time of a  securitization  transaction will
have a material effect on our reported revenues and net earnings until such time
as we accumulate Finance Receivables on our balance sheet sufficient to generate
interest income (net of interest,  credit losses, and other expenses) equivalent
to the  revenues  that  we had  historically  recognized  on our  securitization
transactions.

    Under  our  securitization   program,   we  sell  the  securitized   Finance
Receivables to our securitization  subsidiaries who then assign and transfer the
Finance  Receivables to separate  trusts.  The trusts issue Class A certificates
and subordinated Class B certificates (Residuals in Finance Receivables Sold) to
the securitization  subsidiaries.  The securitization subsidiaries then sell the
Class A certificates  to the investors and retain the Class B  certificates.  We
continue to service the securitized contracts.

    The  Class  A  certificates  from  our   securitization   transactions  have
historically  received  investment  grade ratings.  To secure the payment of the
Class A certificates, the securitization subsidiaries have:

   o  obtained  an  insurance  policy from  MBIA  Insurance   Corporation  which
         guarantees   payment  of  amounts  to  the   holders  of  the  Class  A
         certificates (for transactions closed after July 1, 1997), and
   o  established a cash "spread" account  (essentially,  a reserve account) for
         the benefit of the certificate holders.

    Spread Account Requirements. The securitization subsidiaries make an initial
cash deposit into the spread account,  generally equivalent to 4% of the initial
underlying  Finance  Receivables  principal  balance and pledge this cash to the
spread account agent. The trustee then makes  additional  deposits to the spread
account out of collections on the  securitized  receivables as necessary to fund
the spread account to a specified percentage, ranging from 6.0% to 10.5%, of the
underlying Finance  Receivables'  principal  balance.  The trustee will not make
distributions  to the  securitization  subsidiaries  on the Class B certificates
unless:

   o  the spread account has the required balance,
   o  the required  periodic  payments to the  Class A  certificate  holders are
         current, and
   o  the trustee, servicer and other administrative costs are current.

    During 1998, we made initial spread account deposits totaling  approximately
$13.1  million.  The required  spread  account  balance  based upon the targeted
percentages was  approximately  $23.7 million at December 31, 1998 with balances
in the spread accounts  totaling  approximately  $20.6 million.  Therefore,  the
amount  remaining  to be funded to meet the targeted  balance was  approximately
$3.1 million as of December 31, 1998.

    In addition to the spread  account  balance of $20.6 million at December 31,
1998,  we also had  deposited  a total of $1.6  million  in  trust  accounts  in
conjunction with certain other agreements.  We also maintain spread accounts for
the  securitization  transactions  that  were  consummated  by our  discontinued
operations.  We had  satisfied  the spread  account  funding  obligation of $3.7
million  as  of  December  31,  1998  with   respect  to  these   securitization
transactions.

    Certain  Financial  Information  Regarding Our  Securitizations.  During the
first three  quarters of 1998, we  securitized an aggregate of $222.8 million in
contracts, issuing $161.1 million in Class A certificates,  and $61.7 million in
Class B  certificates.  During the fourth quarter of 1998, we securitized  $69.3
million in contracts, issuing $50.6 million of Class A certificates.  Due to the
revised securitization structure, the $69.3 million of loans remained classified
as  Finance  Receivables,  and the $50.6  million in Class A  certificates  were
classified as Notes Payable in our Consolidated  Balance Sheet.  During the year
ended  December  31, 1997,  we  securitized  an  aggregate of $151.7  million in
contracts, issuing $121.4 million in Class A certificates,  and $30.3 million in
Class B  certificates.  In 1996, we securitized an aggregate of $58.2 million in
contracts,  issuing $44.7 million in Class A certificates,  and $13.5 million in
Class B certificates.

                                       25
<PAGE>

    We recorded the carrying value of the Residuals in Finance  Receivables sold
at  $36.5  million  in 1998,  and  $17.7 million  in  1997.  The balance  of the
Residuals in Finance Receivables sold was $33.3 million as of December  31, 1998
and $13.3 million as of December 31, 1997.

    The table below summarizes certain attributes of our securitizations:

<TABLE>
<CAPTION>
                                                                  1998                 1997                  1996
                                                            -----------------    ------------------    ------------------
<S>                                                          <C>                   <C>                   <C>
Weighted Average Yield of Certificates Issued..........           5.9%                 6.7%                  8.4%
Range of Yields for Certificates Issued................       5.6% - 6.1%           6.3% - 8.1%           8.2% - 8.6%
Average Net Spreads (after fees and expenses)..........          17.6%                 15.8%                 17.1%
Range of Net Spreads (after fees and expenses).........      17.0% - 18.1%         13.7% - 17.8%         16.8% - 17.4%
</TABLE>

    The decrease in net spreads  from 1996 to 1997,  despite  lower  certificate
yields, is primarily the result of the decrease in the average contract yield of
the finance receivable  contracts  securitized due to our expansion into markets
with interest rate limits.

    Residuals  in Finance  Receivables  Sold,  which are a component  of Finance
Receivables,  represent our retained  portion (the Class B certificates)  of the
loans we securitized prior to the fourth quarter of 1998. We utilize a number of
assumptions  to  determine  the  initial  value  of  the  Residuals  in  Finance
Receivables  Sold.  The  Residuals in Finance  Receivables  Sold  represent  the
present value of the expected net cash flows of the securitization  trusts using
the out of the  trust  method.  The net cash  flows  out of the  trusts  are the
collections  on the loans in the  trust in  excess  of the  Class A  certificate
principal  and  interest   payments  and  certain  other  trust  expenses.   The
assumptions  used to compute the Residuals in Finance  Receivables Sold include,
but are not limited to:

   o  charge off rates,
   o  repossession recovery rates,
   o  portfolio delinquency,
   o  prepayment rates, and
   o  trust expenses.

    The  Residuals  in  Finance   Receivables   Sold  are  adjusted  monthly  to
approximate  the present  value of the expected  remaining net cash flows out of
the trust.  To the extent that actual cash flows on a  securitization  are below
our original estimates,  and those differences appear to be other than temporary
in nature, we are required to revalue Residuals in Finance  Receivables Sold and
record a charge to earnings based upon the  reduction.  During the third quarter
of 1997, we recorded a $5.7 million charge  (approximately $3.4 million,  net of
income  taxes) to  dealership  operations to write down the Residuals in Finance
Receivables  Sold.  We  determined  a write  down in the  Residuals  in  Finance
Receivables  Sold  was  necessary  due  to an  increase  in  net  losses  in the
securitized  loan portfolio.  The charge resulted in a reduction in the carrying
value of the our  Residuals  in Finance  Receivables  Sold and had the effect of
increasing  the  cumulative   net  loss  at  loan   origination   assumption  to
approximately 27.5% for the securitization transactions that took place prior to
September 30, 1997. The revised loss assumption approximates the assumption used
for the securitization transaction consummated during the third quarter of 1997.
For the  securitizations  that we  completed  during the nine month period ended
September 30, 1998,  net losses were estimated  using total expected  cumulative
net losses at loan  origination  of  approximately  29.0%,  adjusted  for actual
cumulative net losses prior to securitization.

   One of the assumptions  inherent in the valuation of the Residuals in Finance
Receivables  Sold is the projected  portfolio net charge offs. The remaining net
charge offs in the Residuals in Finance  Receivables Sold as a percentage of the
remaining principal balances of securitized contracts was approximately 14.9% as
of December 31, 1998,  compared to 17.9% as of December 31, 1997.  This decrease
is primarily due to having a more seasoned securitized  portfolio as of December
31, 1998 than at December 31, 1997.  As a greater  portion of our losses tend to
take place in the early stages of the  portfolio's  existence,  a more  seasoned
portfolio will have fewer losses remaining than a portfolio that has not aged as
much. There can be no assurance that the charge we recorded in the third quarter
of 1997 was sufficient and that we will not need to record additional charges in
the future in order to write down the Residuals in Finance Receivables Sold.

    We classify  the  residuals as "held-to-maturity"  securities  in accordance
with SFAS No. 115.

                                       26
<PAGE>

Liquidity and Capital Resources

    In recent periods, our needs for additional capital resources have increased
in connection with the growth of our business. We require capital for:

   o  increases in our contract portfolio,
   o  expansion of our dealership network,
   o  our commitments under the FMAC transaction,
   o  expansion of the Cygnet dealer program,
   o  common stock repurchases,
   o  the purchase of inventories,
   o  the purchase of property and equipment, and
   o  working capital and general corporate purposes.

    We fund our capital requirements primarily through:

   o  operating cash flow,
   o  our revolving facility with General Electric Capital Corporation,
   o  securitization transactions,
   o  supplemental borrowings, and
   o  in the past, equity offerings.

    While to date we have met our liquidity requirements as needed, there can be
no assurance that we will be able to continue to do so in the future.

Operating Cash Flow

    Net Cash Provided by Operating  Activities increased by $29.9 million in the
year ended  December 31, 1998 to $22.1  million from cash used in the year ended
December 31, 1997 of $7.8  million.  The  increase in 1998 was due  primarily to
increases in the Loss from  Discontinued  Operations,  the  Provision for Credit
Losses, and Proceeds from the Sale of Finance  Receivables,  net of decreases in
Net Earnings and  purchases of Finance  Receivables.  Net Cash Used by Operating
Activities  totaled $7.8 million in the year ended December 31, 1997 compared to
Cash Provided by Operating Activities of $23.8 million in 1996. This increase in
cash used in 1997 over cash  provided in 1996 was  primarily due to increases in
the  purchases  of  Finance  Receivables  and  Inventory,  and  a  reduction  in
collections of Finance Receivables, net of increases in the Provision for Credit
Losses and Proceeds from the Sale of Finance Receivables.

    Net Cash Used in Investing  Activities  decreased by $12.2  million to $98.7
million in the year ended  December 31, 1998 compared to $110.9 million in 1997.
The decrease is primarily due to increases in Cash Used in Investing  Activities
from purchases of Finance Receivables,  net decreases in Cash advanced under our
Notes Receivable,  increased collections of Notes Receivable, and a reduction in
payment  for  Acquisition  of  Assets.  Net Cash  Used in  Investing  Activities
increased  by $100.3  million to $110.9  million in the year ended  December 31,
1997  compared to $10.5  million in 1996.  The increase was due primarily to net
increases in Notes  Receivable of $25.9 million and Payment for  Acquisition  of
Assets of $45.2 million.

    Net Cash  Provided by Financing  Activities  decreased  by $40.5  million to
$69.0 million in the year ended  December 31, 1998 compared to $109.5 million in
the  comparable  period  in 1997.  The  decrease  is due to  increases  in Notes
Payable,  net of  increases  in  repayments  of Notes  Payable and a decrease in
proceeds  from the  issuance of common  stock.  Net Cash  Provided by  Financing
Activities  decreased  by $69.3  million  to $109.5  million  in the year  ended
December 31, 1997 compared to $40.1 million in 1996.  The increase was primarily
due to increases in the issuance of Notes  Payable,  reduction in  repayments of
Notes Payable and a lack of any redemption of Preferred Stock.

                                       27
<PAGE>

Financing Resources

    Revolving  Facility.  In September  1998,  we amended our  revolving  credit
facility with General Electric Capital Corporation ("GE Capital") increasing the
maximum  commitment  to $125.0  million.  Under the revolving  facility,  we may
borrow:

   o  up to 65.0% of the principal balance of eligible contracts originated from
         the sale of used cars,
   o  up to 86.0% of the principal balance of eligible contracts previously
         originated by our branch office network,
   o  the  lesser  of $20  million  or 58%  of  the  direct  vehicle  costs  for
         eligible vehicle inventory, and
   o  starting in January 1999, the lesser of $15 million or 50% of eligible
         contracts or loans originated under the Cygnet dealer program.

    However,  an amount up to $8.0 million of the borrowing  capacity  under the
revolving  facility  is not  available  at any time while our  guarantee  to the
purchaser   of   contracts    acquired   from   FMAC   is    outstanding.    See
"Business--Non-Dealership   Operations--Bulk   Purchasing   and  Loan  Servicing
Operations."

    The revolving  facility  expires in June 2000 and contains a provision  that
requires us to pay GE Capital a termination  fee of $200,000 if we terminate the
revolving  facility  prior to the  expiration  date. We secure the facility with
substantially all of our assets.

    As of December 31, 1998, our borrowing capacity under the revolving facility
was  $55.5  million,  the  aggregate  principal  amount  outstanding  under  the
revolving facility was approximately $52.0 million,  and the amount available to
be borrowed  under the facility was $3.5 million.  The revolving  facility bears
interest at the 30-day LIBOR plus 3.15%,  payable  daily (total rate of 8.40% as
of December 31, 1998).

    The revolving  facility contains  covenants that, among other things,  limit
our ability to do the following without GE Capital's consent:

   o   incur additional indebtedness,
   o   make any change in our capital structure,
   o   declare or pay dividends, except in accordance with all  applicable  laws
          and not in excess of fifteen percent (15%) of each year's net earnings
         available for distribution, and
   o   make certain investments and capital expenditures.

    The revolving  facility also provides that an event of default will occur if
Mr.  Ernest C. Garcia II owns less than 15.0% of our voting  stock.  Mr.  Garcia
owned approximately 29.8% of our common stock at December 31, 1998.

    In addition, we are also required to:

   o  be Year 2000  compliant no later than June 30, 1999  (see discussion below
         under "Year 2000 Readiness Disclosure"), and
   o  maintain specified  financial ratios, including a debt to equity  ratio of
         2.2 to 1 and a net worth of at least $110,000,000.

    Under the terms of the  revolving  facility,  we are required to maintain an
interest  coverage ratio and a cash flow based  interest  coverage ratio that we
failed to satisfy  during the year ended  December 31,  1998.  We failed to meet
these covenants primarily as a result of the charges we took during 1998 for the
closure of our  branch  office  network.  GE  Capital  has  waived the  covenant
violations as of December 31, 1998.

    Securitizations.  Our securitization  program  is a  primary  source  of our
working  capital.   Since  September  30,  1997,  we  have  closed  all  of  our
securitizations  with private investors through Greenwich Capital Markets,  Inc.
("Greenwich  Capital").  In March  1999,  we executed a  commitment  letter with
Greenwich Capital to act as our exclusive agent in placing up to $300 million of
surety wrapped securities under our securitization program.

    Securitizations generate cash flow for us from:

   o  the sale of Class A certificates,
   o  ongoing servicing fees, and


                                       28
<PAGE>

   o  excess  cash  flow  distributions   from  collections   on  the  contracts
         securitized after:
       o  payments on the Class A certificates sold to third party investors,
       o  payment of fees, expenses, and insurance premiums, and
       o  required deposits to the spread account.

    Securitization  also allows us to fix our cost of funds for a given contract
portfolio.  Failure to  regularly  engage in  securitization  transactions  will
adversely  affect us. See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations--Securitizations-Dealership  Operations" for
a more complete description of our securitization program.

Supplemental Borrowings

    Verde Debt.  Prior to our public offering in September 1996, we historically
borrowed  substantial  amounts from Verde Investments Inc.  ("Verde"),  which is
owned by our  Chairman  and  Chief  Executive  Officer,  Ernest C.  Garcia.  The
Subordinated  Notes Payable balances  outstanding to Verde totaled $10.0 million
as of  December  31,  1998 and $12 million as of  December  31,  1997.  Prior to
September  21,  1996,  these  borrowings  accrued  interest at an annual rate of
18.0%.  Effective  September  21,  1996,  the  annual  interest  rate  on  these
borrowings  was reduced to 10.0%.  Under the terms of this note, we are required
to make  monthly  payments of interest  and annual  payments of principal in the
amount of $2.0  million.  Except for the debt  incurred  related to the exchange
offer (see below),  this debt is junior to all of our other  indebtedness and we
may suspend interest and principal  payments if we are in default on obligations
to any other  creditors.  In July  1997,  our Board of  Directors  approved  the
prepayment  of the $10.0 million in  subordinated  debt after the earlier of the
following:

   o  the completion of a debt offering, or
   o  at such time as the following:
   o  the FMAC transactions have  been completed  or the cash  requirements  for
          completion of the transaction are known, or
   o  we either have cash in excess of our current needs or have funds available
          under our financing  sources in excess of our current needs.

    No such prepayment has been made as of the date of filing of this Form 10-K.
Any prepayment would require the consent of certain of our lenders.

    Senior  Subordinated  Notes.  In February 1998, we borrowed a total of $15.0
million of subordinated debt from unrelated third parties for a three year term.
We pay interest on this debt quarterly at 12% per annum. This debt is:

   o  senior  to  the   Verde  subordinated   note  (described  above)  and  the
         subordinated debentures issued in our exchange offer (described below),
         and
   o  subordinate to our other indebtedness.

    We issued  warrants  to the  lenders of this debt to  purchase up to 500,000
shares of our common stock at an exercise price of $10.00 per share, exercisable
at any time until the later of February 2001, or when the debt is paid in full.

    In July 1998, we borrowed a total of $5.0 million in subordinated  debt from
unrelated  third  parties  for a  three-year  term.  Under the terms of the loan
agreement,  we were required to issue warrants to purchase 115,000 shares of our
common stock by December 31, 1998 if the loan was not paid in full by that date.
The  warrants  were to have  been  issued  at an  exercise  price of 120% of the
average  trading price for our common stock for the 20 consecutive  trading days
prior to the issuance of the warrants.  In January 1999, we prepaid $1.8 million
of the loans and the lenders waived their right to a proportionate amount of the
warrants. We have agreed to pay $1.2 million by March 31, 1999 and the remaining
$2.0 million on June 30, 1999.  We will not be required to issue the warrants if
we repay the loans on these dates.

    Sale-Leaseback  of Real  Property.  In March 1998,  we executed an agreement
with an investment  company for the sale and leaseback of up to $37.0 million in
real property.  We sold certain real property to the investment  company for its
original  cost and leased  back the  properties  for an  initial  term of twenty
years.  We have the right to extend the leases in certain cases.  We pay monthly
rents of  approximately  one-twelfth  of 10.75% of the  purchase  price plus all
occupancy costs and taxes.  The agreement calls for annual  increases in monthly
rent of not less than 2%. As of December  31,  1998,  we had sold  approximately
$27.4 million of property under this arrangement.  However, we do not anticipate


                                       29
<PAGE>

closing any  additional  transactions  under this  agreement with the investment
company.  We used  substantially  all of the proceeds from the sales to pay down
debt.

    Exchange Offer. In the fourth quarter of 1998, we acquired approximately 2.7
million shares of our common stock in exchange for  approximately  $17.5 million
of subordinated debentures.  The debentures are unsecured and are subordinate to
all of our  existing  and  future  indebtedness.  We must  pay  interest  on the
debentures  twice a year at 12% per year.  We are required to pay the  principal
amount of the debentures on October 23, 2003.

    We issued the debentures at a premium of approximately $3.9 million over the
market  value of the shares of our  common  stock  that were  exchanged  for the
debentures.  Accordingly,  the debt was recorded at $13.6 million on our balance
sheet. The premium will be amortized over the life of the debentures and results
in an effective annual interest rate of  approximately  18.8%. We can redeem all
or part of the debentures at any time.

    As a  result  of  the  exchange  offer,  the  number  of our  common  shares
outstanding  decreased to  approximately  15,845,000  compared to  approximately
18,533,000 shares outstanding prior to the exchange offer.

    Additional Financing.  On November 12, 1998, we borrowed $15.0 million for a
term of 364 days from  Greenwich  Capital.  We pay  interest  on this loan at an
interest rate equal to LIBOR plus 400 basis points. We secured the loan with the
common  stock of our  securitization  subsidiaries.  In March 1999,  we borrowed
$20.0 million for a term of 278 days from  Greenwich  Capital.  $1.5 million was
used to repay the remaining  balance of the $15 million  Greenwich Capital loan.
The new loan was secured by the common stock of our securitization subsidiaries.
The interest  rate is at LIBOR plus 500 basis points and we paid an  origination
fee of 100 basis points.

    In March 1999,  we executed a commitment  letter with  Greenwich  Capital in
which,  subject to satisfaction of certain conditions,  Greenwich Capital agreed
to provide us with a $100  million surety-wrapped  warehouse line of credit at a
rate equal to LIBOR  plus 110 basis points.  In addition,  on March 26, 1999, we
borrowed approximately  $28.9 million  from Greenwich Capital under a repurchase
facility with a 62% advance rate, bearing interest at 8.5%, and maturing May 31,
1999.

    Debt Shelf  Registration.  In 1997,  we registered up to $200 million of our
debt securities under the Securities Act of 1933. There can be no assurance that
we will be able to use this registration  statement to sell debt securities,  or
successfully register and sell other debt securities in the future.

Capital Expenditures and Commitments

    We have  pursued  an  aggressive  growth  strategy.  During  the year  ended
December  31,  1998,  we  opened  17 new  dealerships.  We also  have  six  more
dealerships  under  development.  The  magnitude of the direct cost of opening a
dealership is primarily a function of whether we lease a facility or construct a
facility.  A leased facility costs  approximately  $650,000 to develop,  while a
facility we construct costs approximately $ 1.7 million. In addition, we require
capital to finance the  portfolio  that we carry on our  balance  sheet for each
store.  It  takes  approximately  $2.2  million  in cash to  support  a  typical
stabilized  store  portfolio  with our  existing  65% advance  rate under our GE
facility.  Additionally,  it takes approximately 30 months for a store portfolio
to reach a stabilized level.

    On July 11,  1997,  we  entered  into an  agreement  to  provide  "debtor in
possession" financing to FMAC (the "DIP Facility"). As of December 31, 1998, the
maximum  commitment  on the DIP Facility was $12.4  million and the  outstanding
balance on the DIP Facility  totaled $11.8  million.  Subsequent to December 31,
1998,  the maximum  commitment  was reduced to $11.5 million from the receipt of
certain   income  tax  refunds   received  by  FMAC  and  remitted  to  us.  See
"Business--Non-Dealership   Operations--Bulk   Purchasing   and  Loan  Servicing
Operations--DIP Facility".

    We  intend  to  finance  the  construction  of new  dealerships  and the DIP
financing  through operating cash flows and supplemental  borrowings,  including
amounts available under the revolving facility and the securitization program.

    Common Stock  Repurchase  Program.  In October 1997,  our Board of Directors
authorized a stock repurchase  program allowing us to purchase up to one million
shares of our common stock from time to time. Purchases may be made depending on
market  conditions,  share  price and  other  factors.  Our  Board of  Directors
extended the stock  repurchase  program in February  1999, to December 31, 1999.


                                       30
<PAGE>

During 1998, we repurchased  72,000 shares of common stock pursuant to the stock
repurchase   program.   Subsequent   to  December  31,  1998,   we   repurchased
approximately 928,000 additional shares of common stock under this program.

    Since January 1, 1998,  we have  repurchased  a total of  approximately  3.7
million  shares of our common stock under our stock  repurchase  program and the
exchange offer  described  above at an average cost of  approximately  $5.33 per
share.

    In September  1997,  our Board of  Directors  approved a director and senior
officer stock purchase loan program.  We may make loans of up to $1.0 million in
total  to the  directors  and  senior  officers  under  the  program  to  assist
directors'  and  officers'  purchases of common stock on the open market.  These
unsecured  loans bear  interest at 10% per year.  During 1997,  senior  officers
purchased  50,000  shares of  common  stock  under  this  program  and we loaned
$500,000  to the senior  officers  for these  purchases.  During  1998,  we made
additional loans under similar terms and conditions to senior officers  totaling
approximately $393,000 for the purchase of 40,000 shares of our common stock.

Year 2000 Readiness Disclosure

    Many older computer programs refer to years only in terms of their final two
digits. Such programs may interpret the year 2000 to mean the year 1900 instead.
The problem affects not only computer  software,  but also computer hardware and
other  systems  containing  processors  and  embedded  chips.  Business  systems
affected  by this  problem may not be able to  accurately  process  date-related
information  before,  during or after January 1, 2000. This is commonly referred
to as the Year 2000 problem. Our business could be materially adversely affected
by failures of our own business  systems due to the Year 2000 problem as well as
those  of our  suppliers  and  business  partners.  We are  in  the  process  of
addressing these issues.

    Our Year 2000 compliance program consists of:

   o  identification and assessment of critical computer programs,  hardware and
         other business equipment and systems,
   o  remediation and testing,
   o  assessment of the Year 2000 readiness of our critical  suppliers,  vendors
         and business partners, and
   o  contingency planning.

    Identification and Assessment

    The first component of our Year 2000 compliance program is complete. We have
identified our critical  computer  programs,  hardware,  and other  equipment to
determine which systems are compliant, or must be replaced or remediated.

    Remediation and Testing

    Dealership  Operations.  We recently  completed  converting  our  dealership
operations to a single  automobile  sales and loan servicing  system (the "CLASS
System"), which has reduced the scope of our compliance program. We have engaged
an outside  consulting firm to assist us with remediating our critical  computer
programs that must become Year 2000 compliant.  We have finished remediating the
program  code  and  underlying  data  in the  CLASS  System  and  are  currently
performing  regression testing on the program code modifications.  We anticipate
placing the modified  program code into  production and  performing  future date
testing on the modified code in April 1999.

    Non-Dealership  Operations.  Our  non-dealership  loan servicing  operations
currently  utilize  several loan processing and  collections  programs  provided
through third party service bureaus.  Based upon certifications we have received
from the software vendors, and independent testing we have performed, we believe
that our loan processing and collections programs are Year 2000 compliant.

    Our Cygnet  dealer  program  utilizes  one of the same loan  processing  and
collections programs used by our loan servicing  operations.  The service bureau
that  provides the program has written a custom module for us and has stated the
custom module is Year 2000  compliant.  We anticipate  performing and completing
independent Year 2000 compliance testing in May 1999.

    We believe the  remediation  of the  critical  business  systems used by our
dealership and non-dealership  operations will be substantially completed during
the second quarter of 1999.


                                       31
<PAGE>

    Assessment of Business Partners

    We have also  identified  critical  suppliers,  vendors,  and other business
partners and we are taking steps to determine their Year 2000  readiness.  These
steps include interviews,  questionnaires, and other types of inquiries. Because
of the large number of business systems that our business partners use and their
varying levels of Year 2000 readiness, it is difficult to determine how any Year
2000 issues of our business  partners will affect us. We are not currently aware
of any  business  relationships  with third  parties that we believe will likely
result in a  significant  disruption  of our  businesses.  We  believe  that our
greatest risk is with our utility suppliers,  banking and financial  institution
partners,  and  suppliers  of  telecommunications  services,  all of  which  are
operating  within  the  United  States.  Potential  consequences  if we,  or our
business partners, are not Year 2000 compliant include:

   o  failure to operate from a lack of power,
   o  shortage of cash flow,
   o  disruption or errors in loan collection and processing efforts, and
   o  delays in receiving inventory, supplies, and services.

    If any of these events  occurred,  the results could have a material adverse
impact on us and our operations.

Contingency Plans

    We are also  developing  contingency  plans to mitigate the risks that could
occur in the event of a Year 2000  business  disruption.  Contingency  plans may
include:

   o  increasing inventory levels,
   o  securing additional financing,
   o  relocating operations to unaffected sites,
   o  vendor/supplier replacement,
   o  utilizing temporary manual or spreadsheet-based processes, or
   o  other prudent actions.

    We currently  estimate that  remediation and testing of our business systems
will cost  between $2.2  million and $2.7  million.  Most of these costs will be
expensed  and  funded  by  our  operating  line  of  credit.  Expenses  to  date
approximate $1.9 million,  including  approximately  $51,000 of internal payroll
costs,   substantially   all  of  which  have  been   charged  to  general   and
administrative  expense.  We cannot  currently  estimate costs  associated  with
developing and implementing contingency measures. The scheduled completion dates
and costs  associated  with the various  components of our Year 2000  compliance
program described above are estimates and are subject to change.

Seasonality

    Historically,  we have experienced higher revenues in the first two quarters
of the year than in the latter half of the year.  We believe that these  results
are due to seasonal buying patterns because many of our customers receive income
tax  refunds  during the first half of the year,  which are a primary  source of
down payments on used car purchases.

Inflation

    Increases in inflation  generally  result in higher interest  rates.  Higher
interest  rates  on our  borrowings  would  decrease  the  profitability  of our
existing portfolio.  To date,  inflation has not had a significant impact on our
operations. We seek to limit this risk:

   o  through our securitization  program,  which allows us to fix our borrowing
        costs,
   o  by increasing the interest rate  charged for contracts  originated  at our
        dealerships (if allowed under applicable law), or
   o  by increasing  the  profit  margin on the cars  sold,  and  for  contracts
        acquired  from third party  dealers  under our  Cygnet  dealer  program,
        either by acquiring contracts at a higher discount or with a higher APR.

                                       32
<PAGE>

Accounting Matters

    In September 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 131,  "Disclosures  about Segments of an
Enterprise and Related Information" (SFAS No. 131) which became effective for us
January 1, 1998.  SFAS No. 131  establishes  standards  for the way that  public
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating  segments in interim reports issued to  stockholders.  The adoption of
SFAS No. 131 did not have a material impact on us.

    In February 1998, the Financial Accounting  Standards Board issued Statement
of  Financial  Accounting  Standards  No.  132,  "Employer's  Disclosures  about
Pensions  and Other  Postretirement  Benefits"  (SFAS  No.  132)  which  becomes
effective  for us January 1, 1999.  SFAS No. 132  establishes  standards for the
information that public  enterprises report in annual financial  statements.  We
believe the adoption of SFAS No. 132 will not have a material impact on us.

    In June 1998, the Financial Accounting  Standards Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  (SFAS No. 133) which becomes  effective for us July 1,
1999. We believe the adoption of SFAS No. 133 will not have a material impact on
us.

Risk Factors

    There are various  risks in  purchasing  our  securities or investing in our
business,  including those described below. You should carefully  consider these
risk factors together with all other information included in this Form 10-K.

We make forward looking statements

    This  report  contains  forward  looking  statements  within the  meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The words "believe," "expect,"  "anticipate,"  "estimate,"
"project," and similar expressions  identify forward looking  statements.  These
statements may include, but are not limited to, projections of revenues, income,
or loss,  estimates  of  capital  expenditures,  plans  for  future  operations,
products or  services,  and  financing  needs or plans,  as well as  assumptions
relating to these matters.  Forward looking statements speak only as of the date
the statement was made. They are inherently  subject to risks and uncertainties,
some of which we cannot  predict or quantify.  Future events and actual  results
could differ  materially from the forward looking  statements.  When considering
each  forward  looking  statement,  you should keep in mind the risk factors and
cautionary  statements found  throughout this Form 10-K and  specifically  those
found  below.  We are not  obligated  to  publicly  update or revise any forward
looking  statements,  whether as a result of new information,  future events, or
for any other reason.

We have  incurred  net  losses in  three of the last five years and could  incur
     additional net losses in future periods.

    We began  operations in 1992 and incurred  significant  operating  losses in
1994 and 1995. Although we recorded net earnings in 1996 and 1997, we incurred a
net loss of $5.7 million in 1998. A  substantial  portion of our net earnings in
1997 and 1996 was  attributable  to the gains  recognized on our  securitization
transactions. The net loss in 1998 was due in large part to:

   o  a charge  of  approximately  $9.1  million ($5.6  million,  net of  income
         taxes) to discontinued  operations in the first quarter of 1998 for the
         closure of the branch office network,
   o  a charge  of  approximately  $6.0  million ($3.6  million,  net of  income
         taxes) to discontinued  operations during the third quarter of 1998 due
         primarily to higher than anticipated loan losses and servicing expenses
         in  connection  with the  branch  office  loan  portfolio  and to costs
         incurred in our terminated rights offering, and
   o  a change  in  the  fourth   quarter  of  1998  in  the  way  we  structure
         securitization transactions for accounting purposes.

     There  can be no  assurance  that we will be  profitable  again  in  future
periods.  Our failure to be  profitable  can  adversely  affect the value of our
outstanding securities.

                                       33
<PAGE>

   Factors  Determining  Our  Future  Profitability.   Our  ability  to  achieve
profitability will depend primarily upon our ability to:

   o  expand  our  revenue  generating  operations  while  not   proportionately
         increasing our administrative overhead,
   o  originate and purchase contracts with an acceptable  level of credit risk,
   o  effectively  collect  payments due on the contracts  in our portfolio  and
         portfolios  we service for  others,
   o  locate sufficient financing, with acceptable terms, to fund  and  maintain
         our operations, and
   o  adapt to the increasingly competitive market in which we operate.

     Our inability to achieve or maintain any or all of these  objectives  could
have a material  adverse effect on our business and the value of our outstanding
securities.  Outside  factors,  such as the economic,  regulatory,  and judicial
environments in which we operate, will also have an effect on our business.


Our operations depend significantly on external financing.

    We have borrowed,  and will continue to borrow,  substantial amounts to fund
our operations.  Our operations  require large amounts of capital.  If we cannot
obtain the  financing  we need on a timely  basis and on  favorable  terms,  our
business will be adversely  affected.  We currently obtain our financing through
three primary sources:

   o  a revolving credit facility with General Electric Capital Corporation;
   o  securitization transactions; and
   o  loans from other sources.

    Each of these  financing  sources is  described  in detail in  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital Resources."

    Revolving  Credit Facility with GE Capital.  Our revolving  facility with GE
Capital  is  our  primary   source  of  operating   capital.   We  have  pledged
substantially  all of our assets to GE Capital to secure the  borrowings we make
under this  facility.  Although this  facility has a maximum  commitment of $125
million,  the amount we can borrow is limited by the amount of certain  types of
assets that we own. In addition,  we cannot borrow  approximately  $8 million of
the capacity while our guarantee to the FMAC Contract Purchaser is in effect. As
of December 31, 1998,  we owed  approximately  $52.0 million under the revolving
facility,  and had the  ability  to  borrow  an  additional  $3.5  million.  The
revolving  facility  expires in June 2000.  Even if we  continue  to satisfy the
terms and conditions of the revolving facility, we may not be able to extend its
term beyond the current expiration date.

    Securitization  Transactions.  We can restore capacity under the GE facility
from time to time by securitizing portfolios of finance receivables. Our ability
to  successfully  complete  securitizations  in the  future may be  affected  by
several factors, including:

   o  the condition of securities markets generally,
   o  conditions in the asset-backed securities markets specifically,
   o  the credit quality of our loan contract portfolio, and
   o  the performance of our servicing operations.

    The  securitization   subsidiaries  are  wholly-owned   "bankruptcy  remote"
entities.   Their  assets,  including  the  line  items  "Residuals  in  Finance
Receivables  Sold" and  "Investments  Held in Trust",  which are a component  of
Finance  Receivables  on our balance  sheet,  are not  available  to satisfy the
claims of our creditors.

    On November 17, 1998,  we  announced  that we were  changing the way that we
structure  transactions  under  our  securitization  program.  In the  past,  we
structured these  transactions as sales for accounting  purposes.  In the fourth
quarter of 1998, however,  we began to structure  securitizations for accounting
purposes to retain the  financed  receivables  and  related  debt on our balance
sheet and recognize the income over the life of the contracts. In the past, gain
on sales  of  loans in  securitization  transactions  has been  material  to our
profitability.  This change will cause a material adverse effect on our reported
earnings until the net interest earnings from new contracts added to our balance
sheet  approximates  those net revenues that we  historically  recognized on our
securitization sales.

                                       34
<PAGE>

    Contractual   Restrictions.   The  revolving  facility,  the  securitization
program,  and our other credit facilities contain various restrictive  covenants
that limit our  operations.  Under these  credit  facilities,  we must also meet
certain  financial  tests.  As of  December  31,  1998,  we did not  satisfy the
interest coverage ratio and cash flow based interest coverage ratio under the GE
facility. GE Capital waived these defaults for this period. At the present time,
we  believe  that we are in  compliance  with the  terms and  conditions  of the
revolving  facility  and our other  credit  facilities.  Failure to satisfy  the
covenants in our credit facilities and/or our securitization  program could have
a material adverse effect on our operations.

We   have a high risk of credit losses because of the poor  creditworthiness  of
     our borrowers.

    Substantially  all of the sales  financing  that we extend and the contracts
that we service are with  sub-prime  borrowers.  Sub-prime  borrowers  generally
cannot obtain credit from  traditional  financial  institutions,  such as banks,
savings  and  loans,  credit  unions,  or  captive  finance  companies  owned by
automobile  manufacturers,  because of their poor  credit  histories  and/or low
incomes. We have established an Allowance for Credit Losses  approximating 26.4%
of contract  principal  balances as of  December  31, 1998 to cover  anticipated
credit  losses  on the  contracts  currently  in  our  portfolio.  Further,  the
Allowance  for Credit Losses  embedded in the  Residuals in Finance  Receivables
Sold as a  percentage  of the  remaining  principal  balances of the  underlying
contracts was  approximately  14.9% as of December 31, 1998. We believe that our
current  Allowance  for Credit  Losses is adequate to cover  anticipated  credit
losses. There is, however, no assurance that we have adequately provided for, or
will adequately  provide for, such credit risks. A significant  variation in the
timing of or increase in credit  losses on our  portfolio  would have a material
adverse effect on our net earnings.

    We also  operate our Cygnet  dealer  program,  under which we provide  third
party  dealers  who finance the sale of used cars to  sub-prime  borrowers  with
warehouse purchase facilities and operating lines of credit primarily secured by
those dealers' retail installment contract portfolios and/or inventory. While we
require  third party  dealers to meet  certain  minimum net worth and  operating
history  criteria before we loan money to them,  these dealers may not otherwise
be able to obtain debt financing from traditional lending institutions. Like our
other  financing  activities,  these  loans  subject us to a high risk of credit
losses that could have a material  adverse  effect on our operations and ability
to meet our other financing obligations.

We are affected by various industry considerations and legal contingencies.

    In recent periods,  several major used car finance  companies have announced
major downward  adjustments to their  financial  statements,  violations of loan
covenants,  related litigation,  and other events. Companies in the used vehicle
sales and  financing  market have also been named as defendants in an increasing
number of class action  lawsuits  brought by customers  claiming  violations  of
various federal and state consumer credit and similar laws and  regulations.  In
addition, certain of these companies have filed for bankruptcy protection. These
events:

   o  have lowered the value  of  securities  of  sub-prime  automobile  finance
         companies,
   o  have made it more difficult for sub-prime lenders to borrow money, and
   o  could cause more restrictive regulation of this industry.

     Compliance  with  additional  regulatory   requirements  may  increase  our
operating expenses and reduce our profitability.

Interest rates affect our profitability.

    A substantial  portion of our financing  income  results from the difference
between  the rate of  interest  we pay on the  funds we  borrow  and the rate of
interest we earn on the  contracts in our  portfolio.  While we earn interest on
the  contracts we own at a fixed rate, we pay interest on our  borrowings  under
our GE facility at a floating rate. When interest rates  increase,  our interest
expense  increases  and our net  interest  margins  decrease.  Increases  in our
interest  expense that we cannot  offset by  increases  in interest  income will
lower our profitability.

                                       35
<PAGE>

    Impact  of Laws  Limiting  Interest  Rates.  Historically,  we  conducted  a
significant  portion  of our used car sales  activities  in,  and a  significant
portion of the  contracts  we service  were  originated  in states  that did not
impose  limits on the interest rate that a lender may charge.  However,  we have
expanded,  and will  continue to expand,  into states that impose  interest rate
limitations.  When a state  limits the amount of  interest  we can charge on our
installment sales contracts, we may not be able to offset any increased interest
expense caused by rising  interest  rates or greater levels of borrowings  under
our credit facilities.  Therefore, these interest rate limitations or additional
laws,  rules,  or  regulations  that may be adopted in the future can  adversely
affect our profitability.

Our  business  is subject  to federal  and state  regulation,  supervision,  and
     licensing.

    We are  subject to ongoing  regulation,  supervision,  and  licensing  under
various federal, state, and local statutes,  ordinances, and regulations.  Among
other things, these laws:

   o  require that we obtain and maintain certain licenses and qualifications,
   o  limit or  prescribe  terms  of the  contracts  that  we  originate  and/or
         purchase,
   o  require specified disclosures to customers,
   o  limit our right to repossess and sell collateral, and
   o  prohibit us from  discriminating against certain customers.

    We  believe  that  we are  currently  in  substantial  compliance  with  all
applicable material federal, state, and local laws and regulations.  We may not,
however,  be able to remain in  compliance  with such laws.  If we do not comply
with  these  laws,  we  could be fined or  certain  of our  operations  could be
interrupted or shut down.  Failure to comply could,  therefore,  have a material
adverse  effect on our  operations.  In  addition,  the  adoption of  additional
statutes and regulations, changes in the interpretation of existing statutes and
regulations,  or our entry into  jurisdictions  with more  stringent  regulatory
requirements could also have a material adverse effect on our operations.

We are  dependent on our data  processing  platforms and other  technology.  Our
   computer systems may be subject to a Year 2000 date failure.

    Conversion of Our Data Processing Platforms. We recently converted our chain
of dealerships and related loan servicing data processing operations to a single
computer  system.  These  conversions  can  cause  various   implementation  and
integration  problems  that can affect our  servicing  operations  and result in
increases  in  contract  delinquencies  and  charge-offs  and  decreases  in our
servicing  income.  Failure  to  successfully  complete  our  conversions  could
materially affect our business and profitability.

     Year 2000  Readiness.  We are  continuing to study our computer  systems to
determine  our  exposure to Year 2000  issues.  We expect to make the  necessary
modifications  or changes  to our  computer  systems  to allow them to  properly
process  transactions  relating to the Year 2000 and beyond. We estimate that we
will spend  between  $2.2  million  to $2.7  million  for Year 2000  evaluation,
remediation,  testing, and replacement. We have spent approximately $1.9 million
to date. If we have to replace certain systems to make them Year 2000 compliant,
we will record the costs as assets and subsequently amortize them. If we have to
modify  existing  systems,  we will  expense  the costs as  incurred.  We can be
adversely  affected  by  Year  2000  problems  in the  business  systems  of our
suppliers,  vendors, and business partners,  such as utility suppliers,  banking
partners  and  telecommunication  service  providers.  We can also be  adversely
affected if Year 2000 problems  result in business  disruptions or failures that
impact our  customers'  ability to make  their loan  payments.  Failure to fully
address and resolve these Year 2000 issues could have a material  adverse effect
on our  operations.  See  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations--Year 2000 Readiness Disclosure."

     Our  Current  Contingency  Plan is Being  Revised.  We  depend  on our loan
servicing   and   collection   facilities   and  on   long-distance   and  local
telecommunications  access to transmit and process information among our various
facilities. We use a standard program to prepare and store off-site backup tapes
of our main system  applications and data files on a routine basis.  However, we
believe  that we need to revise  our  current  contingency  plan  because of our
recent system conversions and significant  growth.  Although we intend to update
our contingency  plan during 1999,  there could be a failure in the interim.  In
addition,  the plan as revised may not  prevent a system  failure or allow us to
timely resolve any systems failure. Also, a natural disaster, calamity, or other
significant  event that causes  long-term  damage to any of these  facilities or
that interrupts our  telecommunications  networks could have a material  adverse
effect on our operations.

                                       36
<PAGE>

We have certain risks relating to the FMAC transaction.

    We have entered into several  transactions in the bankruptcy  proceedings of
First  Merchants  Acceptance  Corporation  ("FMAC").  We purchased 78% of FMAC's
senior  bank  debt  at a 10%  discount.  We  agreed  to pay  the  selling  banks
additional consideration up to the amount of this 10% discount (or approximately
$7.6 million) if FMAC makes cash payments or issues notes at market rates to its
unsecured  creditors and equity holders in excess of 10% of their allowed claims
against FMAC. FMAC may make future cash payments to its unsecured  creditors and
equity holders from  recoveries on the contracts  which  originally  secured the
senior bank debt and from certain residual  interests in FMAC's securitized loan
pools, after FMAC pays certain other amounts ("Excess Collections").
Under FMAC's plan of reorganization, we will split these Excess Collections with
FMAC.

    If we satisfy  certain  requirements,  we may be able to issue shares of our
common  stock  in  exchange  for all or  part  of  FMAC's  share  of the  Excess
Collections.  This  would  reduce the cash  distributions  that could be made to
FMAC's unsecured  creditors and/or equity holders.  We would then be entitled to
receive  FMAC's share of the Excess  Collections.  The shares would be priced at
98% of the average  closing  price of our common  stock for the 10 trading  days
prior to the date of  issuance.  This  market  price must be at least  $8.00 per
share or we cannot exercise this option.

    Even if we are able to issue common stock for this purpose:

   o  the number of shares  that we issue may not be sufficient  to prevent FMAC
        from paying  unsecured  creditors  and equity  holders  more than 10% of
        their claims against FMAC.  Should this happen,  we would be required to
        pay the selling banks additional  consideration  for our purchase of 78%
        of FMAC's senior bank debt, and
   o  the issuance of shares would cause dilution to our common stock.

    We also have other risks in the FMAC bankruptcy case:

   o  we sold the  contracts  securing  the bank  claims at a profit  to a third
        party purchaser (the "Contract  Purchaser").  We guaranteed the Contract
        Purchaser a specified  return on the contracts with a current maximum of
        $8 million.  Although we obtained a related  guarantee from FMAC secured
        by certain  assets,  there is no assurance  that the FMAC guarantee will
        cover  all  of our  obligations  under  our  guarantee  to the  Contract
        Purchaser,
   o  we have  made  debtor-in-possession  loans to  FMAC,  secured  by  certain
        assets. We have continuing  obligations  under our  debtor-in-possession
        credit facility. FMAC is currently in default on the DIP Facility and we
        are  negotiating a settlement  with them that might increase our funding
        obligation in exchange for other concessions,
   o  we entered  into  various  agreements  to service  the  contracts  in  the
        securitized  pools  of FMAC  and  the  contracts  sold  to the  Contract
        Purchaser. If we lose our right to service these contracts,  our 17 1/2%
        share of the Excess Collections can be reduced or eliminated.

     Each of the FMAC  risks  described  in this  section  could have a material
adverse effect on our operations.

If  we  make  additional  acquisitions,   there  is no  assurance  they  will be
     successful.

    In 1997 we completed three significant acquisitions (Seminole, E-Z Plan, and
Kars).  We  intend  to  consider   additional   acquisitions,   alliances,   and
transactions  involving  other  companies  that could  complement  our  existing
business. We may not, however, be able to identify suitable acquisition parties,
joint venture candidates, or transaction counterparties.  Additionally,  even if
we can  identify  suitable  parties,  we may  not be able  to  consummate  these
transactions on terms that we find favorable.

    Furthermore,  we may not be able to  successfully  integrate any  businesses
that  we  acquire  into  our  existing  operations.  If we  cannot  successfully
integrate  acquisitions,  our operating expenses may increase in the short-term.
This increase would affect our net earnings,  which could  adversely  affect the
value of our outstanding securities.  Moreover,  these types of transactions may
result in potentially dilutive issuances of equity securities, the incurrence of
additional debt, and amortization of expenses related to goodwill and intangible
assets,  all of which could adversely affect our  profitability.  In addition to
the risks already mentioned,  these  transactions  involve numerous other risks,
including the diversion of management  attention from other  business  concerns,
entry into markets in which we have had no or only limited  experience,  and the
potential  loss of key  employees of acquired  companies.  Occurrence  of any of
these risks could have a material adverse effect on us.

                                       37
<PAGE>

Our industry is highly competitive.

    Although a large number of smaller companies have  historically  operated in
the used car sales industry,  this industry has recently  attracted  significant
attention  from a number  of large  companies.  These  large  companies  include
AutoNation,  U.S.A.,  CarMax,  and Driver's  Mart.  These  companies have either
entered the used car sales business or announced plans to develop large used car
sales operations.  Many franchised new car dealerships have also increased their
focus on the used car market.  We believe that these  companies are attracted by
the  relatively  high gross  margins that can be achieved in this market and the
industry's lack of consolidation. Many of these companies and franchised dealers
have significantly greater financial, marketing, and other resources than we do.
Among other things,  increased  competition could result in increased  wholesale
costs for used cars, decreased retail sales prices, and lower margins.

    Like the  sale of used  cars,  the  business  of  purchasing  and  servicing
contracts originated from the sale of used cars to sub-prime borrowers is highly
fragmented  and very  competitive.  In recent years,  several  consumer  finance
companies have completed public offerings. Through these public offerings, these
companies  have been able to raise the capital  necessary to fund  expansion and
support  increased  purchases of contracts.  These  companies have increased the
competition for the purchase of contracts, in many cases purchasing contracts at
higher prices than we would be willing to pay.

    There are  numerous  financial  services  companies  serving,  or capable of
serving, our market. These companies include traditional financial  institutions
such as banks,  savings and loans,  credit unions, and captive finance companies
owned by automobile  manufacturers,  as well as other  non-traditional  consumer
finance companies,  many of which have significantly greater financial and other
resources than our own. Increased competition may cause downward pressure on the
interest rates that we charge.  This pressure could affect the interest rates we
charge  on  contracts  originated  by our  dealerships  or cause us to reduce or
eliminate the acquisition discount on the contracts we purchase from third party
dealers.  Either change could have a material adverse effect on the value of our
securities.

The success of our operations depends on certain key personnel.

    We believe that our ability to successfully  implement our business strategy
and to operate  profitably  depends on the  continued  employment  of our senior
management  team.  The  unexpected  loss  of the  services  of  any  of our  key
management  personnel or our inability to attract new management  when necessary
could have a material  adverse  effect on our  operations.  We do not  currently
maintain any key person life insurance on any of our executive officers.

We   may be  required to issue stock in the future that will dilute the value of
     our existing stock.

     Issuance of any or all of the following  securities may dilute the value of
the securities that our existing stockholders now hold:

   o  we have  granted  warrants  to  purchase  a total  of  approximately  1.6
        million  shares of our common  stock to various  parties  with  exercise
        prices ranging from $6.75 to $20.00 per share,
   o  we may  be  required  to  issue   additional  warrants  in the  future  in
        connection  with both a completed and as yet unidentified  transactions,
        and
   o  we may issue common stock in the FMAC transaction in  exchange  for FMAC's
        portion of the Excess Collections.


                                       38
<PAGE>

A significant percentage of our stock is controlled by a principal stockholder.

    Mr.  Ernest C.  Garcia,  II, our  Chairman,  Chief  Executive  Officer,  and
principal  stockholder,  or  his  affiliates  held  approximately  29.8%  of our
outstanding  common  stock as of December  31, 1998.  This  percentage  includes
136,500 shares held by The Garcia Family Foundation, Inc., an Arizona non-profit
corporation,  and 88,000 shares held by Verde  Investments,  Inc., a real estate
investment  corporation  controlled by Mr. Garcia. As a result, Mr. Garcia has a
significant  influence upon our  activities as well as on all matters  requiring
approval of our stockholders. These matters include electing or removing members
of our board of directors,  engaging in transactions  with affiliated  entities,
causing or restricting our sale or merger, and changing our dividend policy. The
interests  of  Mr.   Garcia  may  conflict  with  the  interests  of  our  other
stockholders.

There is a potential anti-takeover effect if we issue preferred stock.

     Our  Certificate  of  Incorporation  authorizes  us to issue "blank  check"
preferred  stock. Our Board of Directors may fix or change from time to time the
designation,  number, voting powers, preferences, and rights of this stock. Such
issuances  could  make it more  difficult  for a third  party to  acquire  us by
reducing the voting  power or other  rights of the holders of our common  stock.
Although we have no present  intention  of issuing any shares of our  authorized
preferred stock, we may do so in the future.

      ITEM 7A -- QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk

   We are exposed to market risk on our  financial  instruments  from changes in
interest rates. We do not use financial  instruments for trading  purposes or to
manage  interest rate risk. Our earnings are  substantially  affected by our net
interest  income,   which  is  the  difference  between  the  income  earned  on
interest-bearing assets and the interest paid on interest bearing notes payable.
Increases   in  market   interest   rates  could  have  an  adverse   effect  on
profitability.

   Our   financial   instruments   consist   primarily  of  fixed  rate  finance
receivables,  residual  interests  in pools of fixed rate  finance  receivables,
short term variable rate revolving Notes Receivable, and variable and fixed rate
Notes  Payable.  Our finance  receivables  are  classified as subprime loans and
generally  bear  interest  at the lower of 29.9% or the  maximum  interest  rate
allowed in states that impose  interest rate limits.  At December 31, 1998,  the
scheduled maturities on our finance receivables range from one to 52 months with
a weighted  average  maturity of 31.3 months.  The interest  rates we charge our
customers on finance  receivables has not changed as a result of fluctuations in
market interest rates,  although we may increase the interest rates we charge in
the future if market interest rates  increase.  A large component of our debt at
December  31, 1998 is the  Collateralized  Note Payable  (Class A  certificates)
issued under our securitization program. Issuing debt through our securitization
program  allows us to mitigate our interest rate risk by reducing the balance of
the variable  revolving  line of credit and replacing it with a lower fixed rate
note  payable.  We are subject to interest rate risk on fixed rate Notes Payable
to the extent that future  interest  rates are higher than the interest rates on
our existing Notes Payable.

   The table below illustrates the impact that hypothetical  changes in interest
rates could have on our earnings before income taxes over a twelve month period.
We compute the impact on earnings for the period by first computing the baseline
net interest income on our financial  instruments with interest rate risk, which
are the  variable  rate  revolving  credit  lines and the  variable  rate  notes
payable. We then determine the net interest income based on each of the interest
rate  changes  listed below and compare the results to the baseline net interest
income to determine the estimated change in pretax earnings.  The table does not
give effect to our fixed rate receivables and borrowings.
<TABLE>
<CAPTION>

             Change in Interest Rates            Change in Pretax Earnings
             ------------------------            -------------------------
                                                       (in thousands)
                       <S>                           <C>
                       + 2%                          $        (1,208)
                       + 1%                          $          (604)
                       - 1%                          $            627
                       - 2%                          $          1,581
</TABLE>


                                       39
<PAGE>

In  computing  the effect of  hypothetical  changes in interest  rates,  we have
assumed that:

   o  interest rates used for the baseline and hypothetical  net interest income
         amounts are in effect for the entire twelve month period,
   o  interest for the period is calculated  on  financial  instruments  held at
         December 31, 1998 less contractually scheduled payments and maturities,
         and
   o  there is no change in prepayment  rates as a result  of the interest  rate
         changes.

    Our sensitivity to interest rate changes could be significantly different if
actual experience differs from the assumptions used to compute the estimates.


                                       40
<PAGE>

       ITEM 8 -- CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


<TABLE>
<CAPTION>


                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<S>                                                                         <C>
Independent Auditors' Report............................................    42
Consolidated Financial Statements:
  Consolidated Balance Sheets as of December 31, 1998 and 1997..........    43
  Consolidated Statements of Operations for the years ended December 31,
     1998, 1997 and 1996................................................    44
  Consolidated Statements of Stockholders' Equity for the years ended
     December 31, 1998, 1997, and 1996..................................    45
  Consolidated Statements of Cash Flows for the years ended December 31,
     1998, 1997 and 1996................................................    46
Notes to Consolidated Financial Statements..............................    47
</TABLE>


                                       41
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Ugly Duckling Corporation:

    We  have  audited  the  accompanying  consolidated  balance  sheets  of Ugly
Duckling  Corporation and subsidiaries as of December 31, 1998 and 1997, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1998.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position  of Ugly
Duckling  Corporation and subsidiaries as of December 31, 1998 and 1997, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1998 in conformity with generally  accepted
accounting principles.

                                    KPMG LLP

Phoenix, Arizona
February 18, 1999



                                       42
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                           December 31,
                                                                       ---------------------
                                                                         1998        1997
                                                                       ---------   ---------
                                                                      (In thousands, except
                                                                          share amounts)


<S>                                                                    <C>         <C>
ASSETS
Cash and Cash Equivalents.........................................     $   2,751   $   3,537
Finance Receivables, Net..........................................       163,209      90,573
Notes Receivable, Net.............................................        28,257      26,745
Inventory.........................................................        44,167      32,372
Property and Equipment, Net.......................................        32,970      39,827
Intangible Assets, Net............................................        15,530      17,543
Other Assets......................................................        20,575      11,246
Net Assets of Discontinued Operations.............................        38,516      54,583
                                                                       ---------   ---------
                                                                       $ 345,975   $ 276,426
                                                                       =========   =========

                           LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
  Accounts Payable................................................     $   2,479   $   2,867
  Accrued Expenses and Other Liabilities..........................        19,694      14,964
  Notes Payable...................................................        55,093      64,821
  Collateralized Notes Payable....................................        62,201          --
  Subordinated Notes Payable......................................        43,741      12,000
                                                                       ---------   ---------
          Total Liabilities.......................................       183,208      94,652
                                                                       ---------   ---------
Stockholders' Equity:
  Preferred Stock $.001 par value, 10,000,000 shares authorized,
     none issued and outstanding..................................            --          --
  Common Stock $.001 par value, 100,000,000 shares authorized,
     18,605,000 and 18,521,000 issued, respectively, and
     15,841,000 and 18,521,000 outstanding, respectively..........            19          19
  Additional Paid in Capital .....................................       173,809     172,603
  Retained Earnings...............................................         3,449       9,152
  Treasury Stock,  2,761,000 shares at cost.......................      (14,510)          --
                                                                       ---------   ---------
          Total Stockholders' Equity..............................       162,767     181,774
Commitments and Contingencies ....................................            --          --
                                                                       ---------   ---------
                                                                       $ 345,975   $ 276,426
                                                                       =========   =========
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       43
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                                  Years Ended December 31,
                                                              ---------------------------------
                                                                1998         1997        1996
                                                             ---------    ---------   ---------
                                                               (In thousands, except earnings
                                                                      per share amounts)
<S>                                                         <C>           <C>         <C>
Sales of Used Cars......................................    $ 287,618     $ 123,814   $  53,768
Less:
  Cost of Used Cars Sold................................      167,014        72,358      31,879
  Provision for Credit Losses...........................       67,634        23,045       9,657
                                                             --------     ---------   ---------
                                                               52,970        28,411      12,232
                                                             --------     ---------   ---------
Other Income:
  Interest Income.......................................       27,828        18,736       8,597
  Gain on Sale of Loans.................................       12,093        14,852       3,925
  Servicing and Other Income............................       38,631        12,681       2,537
                                                             --------     ---------   ---------
                                                               78,552        46,269      15,059
                                                             --------     ---------   ---------

Income before Operating Expenses........................      131,522        74,680      27,291
                                                             --------     ---------   ---------
Operating Expenses:
  Selling and Marketing.................................       20,565        10,538       3,585
  General and Administrative............................       92,402        41,902      13,118
  Depreciation and Amortization.........................        5,735         3,301       1,382
                                                             --------     ---------   ---------
                                                              118,702        55,741      18,085
                                                             --------     ---------   ---------

Income before Interest Expense..........................       12,820        18,939       9,206
Interest Expense........................................        6,904         2,774       2,429
                                                             --------     ---------   ---------
Earnings before Income Taxes............................        5,916        16,165       6,777
Income Taxes............................................        2,396         6,637         100
                                                             --------     ---------   ---------
Earnings from Continuing Operations.....................        3,520         9,528       6,677
Discontinued Operations:
Loss from Operations of Discontinued Operations,
     net of income tax benefit of $489, $58, and $0.....         (768)          (83)       (811)
Loss from Disposal of Discontinued Operations,
     net of income tax benefit of $5,393, $0, and $0....       (8,455)           --          --
                                                             ---------    ---------   ---------
Net Earnings (Loss).....................................     $ (5,703)    $   9,445   $   5,866
                                                             =========    =========   =========
Earnings per Common Share from Continuing Operations:
  Basic.................................................     $   0.19     $    0.53   $    0.73
                                                             ========     =========   =========
  Diluted...............................................     $   0.19     $    0.52   $    0.69
                                                             ========     =========   =========
Net Earnings (Loss) per Common Share:
  Basic.................................................     $  (0.32)    $    0.53   $    0.63
                                                             =========    =========   =========
  Diluted...............................................     $  (0.31)    $    0.52   $    0.60
                                                             =========    =========   =========
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       44
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity
                  Years Ended December 31, 1998, 1997, and 1996
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                                                    Retained
                                       Number of Shares                 Amount ($'s)                Earnings        Total
                                -----------------------------     -------------------             (Accumulated   Stockholders'
                                Preferred  Common    Treasury    Preferred   Common     Treasury     Deficit)       Equity
                                --------   -------   --------    --------   ---------   --------   ----------     ---------
<S>                             <C>        <C>       <C>         <C>        <C>          <C>        <C>            <C>
Balances at December 31,
  1995........................     1,000     5,580         --     $10,000   $     127    $   --     $ (5,243)      $  4,884
Issuance of Common Stock
   for Cash...................       --      7,281         --          --      79,335        --           --         79,335
Conversion of Debt to
  Common Stock................       --        444         --          --       3,000        --           --          3,000
Issuance of Common Stock
   to Board of Director's.....       --         22         --          --         150        --           --            150
Redemption of Preferred          (1,000)        --         --     (10,000)         --        --           --        (10,000)
   Stock......................
Preferred Stock Dividends.....       --         --         --          --          --        --         (916)          (916)
Net Earnings for the Year.....       --         --         --          --          --        --        5,866          5,866
                                -------    -------     ------     -------   ---------    ------     --------      ---------
Balances at December 31,
  1996........................       --     13,327         --          --      82,612        --         (293)        82,319
Issuance of Common Stock
   for Cash...................       --      5,194         --          --      89,398        --           --         89,398
Issuance of Common Stock
  Warrants....................       --         --         --          --         612        --           --            612
Net Earnings for the Year.....       --         --         --          --          --        --        9,445          9,445
                                -------    -------     ------     -------   ---------    ------     --------      ---------
Balances at December 31,
  1997........................       --     18,521         --          --     172,622        --        9,152         181,774
Issuance of Common Stock
   for Casg...................       --         84         --          --         306        --           --            306
Issuance of Common Stock
  Warrants....................       --         --         --          --         900        --           --            900
Purchase of Treasury Stock
   for Cash...................       --         --        (72)         --          --      (535)          --           (535)
Acquisition of Treasury
   Stock for Subordinated
   Debentures.................       --         --     (2,689)         --          --   (13,975)          --        (13,975)
Net Loss for the Year.........       --         --                     --          --                 (5,703)        (5,703)
                                -------    -------   ---------    -------   ---------  --------     ---------     ----------

Balances at December 31,
  1998........................       --     18,605     (2,761)    $    --   $ 173,828  $(14,510)    $  3,449      $ 162,767
                                =======    =======   =========    =======   =========  =========    ========      =========
</TABLE>


          See accompanying notes to Consolidated Financial Statements.


                                       45
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                          Years Ended December 31,
                                                                    -----------------------------------
                                                                       1998         1997         1996
                                                                    -----------  ----------    --------
                                                                               (In thousands)
<S>                                                                 <C>          <C>           <C>
Cash Flows from Operating Activities:
  Net Earnings (Loss)..........................................     $   (5,703)  $    9,445    $  5,866
  Adjustments to Reconcile Net Earnings (Loss) to Net Cash
     Provided by (Used in) Operating Activities from
     Continuing Operations:
  Loss from Discontinued Operations............................          9,223           83         811
  Provision for Credit Losses..................................         67,634       23,045       9,657
  Gain on Sale of Loans........................................        (12,093)      (6,721)     (3,925)
  Deferred Income Taxes........................................         (3,344)       1,094         498
  Depreciation and Amortization................................          5,735        3,301       1,382
  Purchase of Finance Receivables for Sale.....................       (207,085)    (116,830)    (48,996)
  Proceeds from Sale of Finance Receivables....................        159,498       81,098      30,259
  Collections of Finance Receivables...........................         22,000       15,554      26,552
  Decrease (Increase) in Inventory.............................        (11,795)     (20,592)        778
  Increase in Other Assets.....................................         (6,020)      (2,779)     (2,155)
  Increase in Accounts Payable, Accrued Expenses, and Other
     Liabilities...............................................          5,425        6,905       2,571
  Increase (Decrease) in Income Taxes Receivable/Payable.......         (1,233)      (1,378)        535
  Other, Net...................................................           (156)          --          --
                                                                    -----------  ----------    --------
    Net Cash Provided by (Used in) Operating Activities
      of Continuing Operations.................................         22,086       (7,775)     23,833
                                                                    ----------   ----------    --------
Cash Flows from Investing Activities:
  Increase in Finance Receivables..............................       (111,467)     (20,941)         --
  Collections of Finance Receivables...........................         22,779        9,160          --
  Increase in Investments Held in Trust........................        (13,802)      (8,475)     (3,162)
  Advances under Notes Receivable..............................        (13,669)     (32,782)         --
  Repayments of Notes Receivable...............................         11,857        6,900         137
  Proceeds from disposal of Property and Equipment.............         27,413           --          --
  Purchase of Property and Equipment...........................        (21,786)     (19,509)     (5,549)
  Payment for Acquisition of Assets............................             --      (45,220)         --
  Other, Net...................................................             --           --      (1,944)
                                                                    ----------   ----------    --------
    Net Cash Used in Investing Activities of Continuing
       Operations..............................................        (98,675)    (110,867)    (10,518)
                                                                    ----------   ----------    --------
Cash Flows from Financing Activities:
  Additions to Notes Payable...................................         95,191       22,228       1,000
  Repayments of Notes Payable..................................        (43,169)          --     (28,610)
  Issuance of Subordinated Notes Payable.......................         19,630           --          --
  Repayment of Subordinated Notes Payable......................         (2,000)      (2,000)       (553)
  Redemption of Preferred Stock................................             --           --     (10,000)
  Proceeds from Issuance of Common Stock.......................            306       89,398      79,435
  Acquisition of Treasury Stock................................           (535)          --          --
  Other, Net...................................................           (464)        (178)     (1,158)
                                                                    ----------   ----------    --------
    Net Cash Provided by Financing Activities of Continuing
       Operations..............................................         68,959      109,448      40,114
                                                                    ----------   ----------    --------
Net Cash Provided by (Used in) Discontinued Operations.........          6,844       (5,724)    (36,393)
                                                                    ----------   ----------    --------
Net Increase (Decrease) in Cash and Cash Equivalents...........           (786)     (14,918)     17,036
Cash and Cash Equivalents at Beginning of Year.................          3,537       18,455       1,419
                                                                    ----------   ----------    --------
Cash and Cash Equivalents at End of Year.......................     $    2,751   $    3,537    $ 18,455
                                                                    ==========   ==========    ========
Supplemental Statement of Cash Flows Information:
  Interest Paid................................................     $   10,483   $    5,382    $  5,144
  Income Taxes Paid............................................          1,633        6,570         450
  Assumption of Debt in Connection with Acquisition of Assets..             --       29,900          --
  Conversion of Note Payable to Common Stock...................             --           --       3,000
  Purchase of Property and Equipment with Notes Payable........            825           --       8,313
  Purchase of Property and Equipment with Capital Leases.......             --          357          57
  Purchase of Treasury Stock with Subordinated Notes Payable...         13,835           --          --
  Issuance of Warrants for Subordinated Note Payable...........            900           --          --
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       46
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(1) Organization and Acquisitions

    Ugly  Duckling  Corporation,  a  Delaware  corporation  (the  Company),  was
incorporated  in April 1996 as the  successor to Ugly  Duckling  Holdings,  Inc.
(UDH), an Arizona corporation formed in 1992. Contemporaneous with the formation
of the Company,  UDH was merged into the Company with each share of UDH's common
stock exchanged for 1.16 shares of common stock in the Company and each share of
UDH's  preferred stock exchanged for one share of preferred stock in the Company
under  identical  terms and  conditions.  UDH was  effectively  dissolved in the
merger. The resulting effect of the merger was a recapitalization increasing the
number of authorized shares of common stock to 20,000,000 and a 1.16-to-1 common
stock split  effective April 24, 1996. The  stockholders'  equity section of the
Consolidated  Balance Sheets and the Statements of Stockholders'  Equity reflect
the number of  authorized  shares after  giving  effect to the merger and common
stock split. The Company's principal stockholder is also the sole stockholder of
Verde Investments, Inc. (Verde). The Company's subordinated debt is held by, and
the land for certain of its car  dealerships  and loan servicing  facilities was
leased from Verde until December 31, 1996, see Note 16.

    During 1997, the Company  completed several  acquisitions.  In January 1997,
the  Company  acquired  substantially  all of the  assets  of  Seminole  Finance
Corporation  and related  companies  (Seminole)  including  four  dealerships in
Tampa/St.  Petersburg and a contract portfolio of approximately $31.1 million in
exchange for approximately  $2.5 million in cash and assumption of $29.9 million
in debt. In April 1997, the Company purchased substantially all of the assets of
E-Z Plan,  Inc.  (EZ Plan),  including  seven  dealerships  in San Antonio and a
contract portfolio of approximately  $24.3 million in exchange for approximately
$26.3 million in cash. In September 1997, the Company acquired substantially all
of the  dealership  and loan  servicing  assets (but not the loan  portfolio) of
Kars-Yes Holdings Inc. and related  companies (Kars),  including six dealerships
in the Los Angeles  market,  two in the Miami market,  two in the Atlanta market
and two in the Dallas  market,  in exchange  for  approximately  $5.5 million in
cash. These  acquisitions were recorded in accordance with the "purchase method"
of accounting,  and,  accordingly,  the purchase price has been allocated to the
assets  purchased and the  liabilities  assumed  based upon the  estimated  fair
values at the date of  acquisition.  The excess of the  purchase  price over the
fair values of the net assets acquired was  approximately  $16.0 million and has
been recorded as goodwill,  which is being  amortized over periods  ranging from
fifteen to twenty years.  The results of  operations of the acquired  operations
have  been  included  in the  accompanying  statements  of  operations  from the
respective acquisition dates.

(2) Discontinued Operations

    In February  1998,  the Company  announced its intention to close its branch
office network (the "Branch Offices") through which the Company purchased retail
installment  contracts,  and exit this line of business in the first  quarter of
1998. The Company recorded a pre-tax charge to discontinued  operations of $15.1
million  (approximately $9.2 million,  net of income taxes) in 1998. The closure
was substantially  complete as of March 31, 1998 and included the termination of
approximately  400  employees,  substantially  all of whom were  employed at the
Company's  76  branches  that  were in place  on the  date of the  announcement.
Approximately  $1.7  million  of the  discontinued  operations  charge  was  for
termination benefits, $6.7 million for portfolio allowance and collection costs,
$2.5 million for write-off of pre-opening and start-up costs,  and the remainder
for lease  payments on idle  facilities,  writedowns of leasehold  improvements,
data  processing  and  other   equipment.   The  Company  has  reclassified  the
accompanying   consolidated  balance  sheets  and  consolidated   statements  of
operations of the Branch Offices to Discontinued Operations.

    In April 1998, the Company  announced  that its Board of Directors  directed
management  to  proceed  with  separating  the  Company's  operations  into  two
companies.  The Company  formed a new  subsidiary  to operate the Cygnet  Dealer
Program and Cygnet Financial Services ("Non Dealership Operations").  A proposal
to split-up the Company  through a rights  offering was approved by stockholders
at the annual meeting held in August 1998 and rights were subsequently issued to
Company  stockholders.  The  Company  had  previously  reported  the net assets,
results  of  operations,  and cash  flows of the Non  Dealership  Operations  in
Discontinued  Operations.  However,  the rights offering failed due to a lack of
shareholder  participation.  The Board of Directors  has directed  management to
cease its efforts, for the time being, to separate the Non Dealership Operations
of the  Company.  As a result of the  aforementioned,  the assets,  liabilities,
results of operations, and cash flows of the Non Dealership Operations have been
reclassified  into  continuing  operations  for the periods  presented  in these
consolidated  financial  statements.   Total  assets  and  liabilities  for  Non
Dealership Operations were $77.2 million and $8.7 million, and $49.9 million and
$559,000 at December  31, 1998 and 1997,  respectively.  Revenues  and  Earnings


                                       47
<PAGE>

(Loss) before Interest Expense were $32,837,000 and $3,993,000,  $14,664,000 and
$11,331,000,  and zero and zero, respectively,  for the years ended December 31,
1998,  1997,  and 1996. The Company did not record any charges to record the net
assets of the Non Dealership  Operations at net realizable value at the time the
separation was announced,  and, consequently,  did not reverse any loss accruals
during 1998.

    The components of Net Assets of  Discontinued  Operations as of December 31,
1998 and December 31, 1997 follow (in thousands):

<TABLE>
<CAPTION>
                                                          December 31,
                                                      -------------------
                                                        1998       1997
                                                      ---------  --------
<S>                                                   <C>        <C>
    Finance Receivables, net.....................     $ 30,649   $ 26,780
    Residuals in Finance Receivables Sold........        7,875     16,099
    Investments Held in Trust....................        3,665      7,277
    Property and Equipment.......................        1,198      1,424
    Capitalized Start-up Costs...................           --      2,453
    Other Assets, net of Accounts Payable and
      Accrued Liabilities........................        1,153        550
    Disposal Liability...........................       (6,024)        --
                                                      ---------  --------
                                                      $ 38,516   $ 54,583
                                                      ========   ========
</TABLE>

    Following  is a  summary  of  the  operating  results  of  the  Discontinued
Operations for the years ended December 31, 1998, 1997, and 1996 (in thousands):

<TABLE>
<CAPTION>
                                                       December 31,
                                             --------------------------------
                                               1998        1997        1996
                                             --------    --------     -------
<S>                                          <C>         <C>          <C>
Revenues.................................    $  3,095    $ 21,213     $ 7,768
Expenses.................................     (18,200)    (21,354)     (8,579)
                                             --------    --------     -------
Loss before Income Tax (Benefit).........     (15,105)       (141)       (811)
Income Tax Benefit.......................      (5,882)        (58)         --
                                             ---------   ---------    -------
Loss from Discontinued Operations........    $ (9,223)   $    (83)    $  (811)
                                             =========   =========    =======
</TABLE>

(3) Summary of Significant Accounting Policies

Operations

    The Company,  through its  subsidiaries,  owns and  operates  used car sales
dealerships,  a collateralized  dealer finance  program,  and a third party bulk
purchasing and loan servicing operation. Additionally, Ugly Duckling Receivables
Corporation  (UDRC)  and Ugly  Duckling  Receivables  Corporation  II (UDRC II),
"bankruptcy  remote  entities" are the Company's  wholly-owned  special  purpose
securitization   subsidiaries.   Their  assets  include   residuals  in  finance
receivables sold and investments held in trust,  including amounts classified as
discontinued   operations,   in  the  amounts  of  $7,875,000  and   $3,665,000,
respectively,  at  December  31,  1998 and in the  amounts  of  $16,099,000  and
$7,277,000,  respectively,  at December 31,  1997.  These  amounts  would not be
available to satisfy claims of creditors of the Company.

Principles of Consolidation

    The Consolidated  Financial  Statements  include the accounts of the Company
and its subsidiaries.  Significant  intercompany  accounts and transactions have
been eliminated in consolidation.

Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.  Actual results could differ from those estimates.

                                       48
<PAGE>

Concentration of Credit Risk

    The Company  provides sales finance services in connection with the sales of
used cars to individuals  residing in numerous  metropolitan  areas. The Company
operated a total of 56, 41, and 8 used car dealerships (company  dealerships) in
nine,  ten and two  metropolitan  markets at December 31, 1998,  1997, and 1996,
respectively.

     As of December 31, 1998, the Company's  Cygnet Dealer Program had warehouse
purchase  facilities and revolving lines of credit with a total of approximately
63 third party dealers.  Cygnet  Dealer's net investment in finance  receivables
purchased  from 2 third  party  dealers  totaled  approximately  $15.1  million,
representing  approximately  34% of  Cygnet  dealer's  net  finance  receivables
portfolio as of December 31, 1998.  There were no other third party dealer loans
that exceeded 10% of the Company's finance receivables  portfolio as of December
31, 1998.

    Periodically  during  the year,  the  Company  maintains  cash in  financial
institutions in excess of the amounts insured by the federal government.

Cash Equivalents

    The Company  considers all highly  liquid debt  instruments  purchased  with
maturities  of three  months or less to be cash  equivalents.  Cash  equivalents
generally consist of interest bearing money market accounts.

Revenue Recognition

    Interest  income  is  recognized  using the  interest  method.  Direct  loan
origination  costs related to contracts  originated at Company  dealerships  are
deferred  and  charged  against  finance  income  over the  life of the  related
installment sales contract as an adjustment of yield. The accrual of interest is
suspended if  collection  becomes  doubtful,  generally 90 days past due, and is
resumed when the loan becomes  current.  Interest income also includes income on
the Company's residual interests from its Securitization Program.

    Revenue from the sales of used cars is recognized  upon  delivery,  when the
sales contract is signed and the agreed-upon down payment has been received.

Residuals in Finance  Receivables  Sold,  Investments Held in Trust, and Gain on
   Sale of Loans

    In 1996, the Company initiated a Securitization  Program under which it sold
(securitized),  on a non-recourse  basis,  finance  receivables to a trust which
used the  finance  receivables  to create  asset  backed  securities  which were
remitted to the Company in  consideration  for the sale.  The Company  then sold
senior  certificates  (A  certificates)  to third party  investors  and retained
subordinated  certificates certificates).  In consideration of such sale, the
Company received cash proceeds from the sale of certificates  collateralized  by
the  finance   receivables  and  the  right  to  future  cash  flows  under  the
subordinated  certificates  (residual in finance  receivables sold, or residual)
arising from those  receivables  to the extent not required to make  payments on
the A certificates sold to a third party or to pay associated costs.

    Gains or losses were determined based upon the difference  between the sales
proceeds for the portion of finance  receivables sold and the Company's recorded
investment in the finance  receivables  sold. The Company allocated the recorded
investment  in the  finance  receivables  between  the  portion  of the  finance
receivables  sold and the portion  retained based on the relative fair values on
the date of sale.

    To the extent that actual cash flows on a securitization  are below original
estimates and differ  materially from the original  securitization  assumptions,
and in the opinion of management,  if those differences  appear to be other than
temporary in nature, the Company's residual will be adjusted, with corresponding
charges  against  income in the  period in which the  adjustment  is made.  Such
evaluations are performed on a security by security basis,  for each certificate
or spread account retained by the Company.

    The structure of the Company's securitization transaction consummated in the
fourth  quarter  of 1998 was  changed  from the  structure  of the  transactions
previously effected under its Securitization  Program and has been accounted for
as a secured financing in accordance with SFAS 125, Accounting for Transfers and


                                       49
<PAGE>

Servicing of Financial Assets and Extinguishments of Liabilities (SFAS No. 125).
The loan contracts included in the transaction remain in Finance Receivables and
the A Certificates are reflected in Collateralized Notes Payable.

    The Company is required to make an initial  deposit  into an account held by
the trustee  (spread  account) and to pledge this cash to the trust to which the
finance  receivables  were sold.  The trustee in turn invests the cash in highly
liquid  investment  securities.  In addition,  the Company (through the trustee)
deposits  additional  cash flows  from the  residual  to the  spread  account as
necessary to attain and maintain the spread account at a specified percentage of
the  underlying  finance  receivable  principal  balances.  These  deposits  are
classified as Finance Receivables.

   Residuals in Finance  Receivables  Sold are classified as  "held-to-maturity"
securities in accordance with SFAS No. 115.

Servicing Income

    Servicing  Income is recognized when earned.  Servicing costs are charged to
expense as incurred.  In the event delinquencies  and/or losses on the portfolio
serviced exceed  specified  levels,  the Company may be required to transfer the
servicing of the portfolio to another servicer.

Finance Receivables and Allowance for Credit Losses

    Finance  receivables  consist  of  contractually   scheduled  payments  from
installment  sales contracts net of unearned finance  charges,  accrued interest
receivable,  direct loan  origination  costs,  investments held in trust, and an
allowance for credit losses, including nonaccretable discounts.

    The Company  follows the  provisions  of Statement  of Financial  Accounting
Standards No. 91,  "Accounting for Nonrefundable  Fees and Costs Associated with
Originating or Acquiring  Loans and Initial Direct Costs of Leases." Direct loan
origination  costs  represent the  unamortized  balance of costs incurred in the
origination of contracts at the Company's dealerships.

    An allowance for credit losses  (allowance)  is  established by charging the
provision  for credit  losses and the  allocation  of acquired  allowances.  For
contracts generated by the Company dealerships,  the allowance is established by
charging the provision for credit losses.  Contracts  purchased from third party
dealers are generally  purchased with an acquisition  discount  (discount).  The
discount is negotiated with third party dealers pursuant to a financing  program
that bases the discount on, among other things,  the credit risk of the borrower
and the amount to be  financed in relation  to the car's  wholesale  value.  The
discount is allocated between nonaccretable  discount and discount available for
accretion to interest income. The portion of discount allocated to the allowance
is based upon historical  performance and write-offs of contracts  acquired from
third party dealers,  as well as the general credit  worthiness of the borrowers
and the  wholesale  value of the vehicle.  The  remaining  discount,  if any, is
deferred and accreted to income using the interest method.

    To the  extent  that the  allowance  is  considered  insufficient  to absorb
anticipated credit losses,  additions to the allowance are established through a
charge to the  provision  for credit  losses.  The  evaluation  of the allowance
considers such factors as the  performance of each  dealerships  loan portfolio,
the  Company's  historical  credit  losses,  the overall  portfolio  quality and
delinquency  status,  the  review  of  specific  problem  loans,  the  value  of
underlying  collateral,  and  current  economic  conditions  that may affect the
borrower's ability to pay.

Notes Receivable

    Notes  receivable are recorded at cost, less related  allowance for impaired
notes receivable.  Management,  considering information and events regarding the
borrowers  ability to repay their  obligations,  including an  evaluation of the
estimated value of the related collateral,  considers a note to be impaired when
it is probable that the Company will be unable to collect  amounts due according
to the contractual terms of the note agreement.  When a loan is considered to be
impaired,  the amount of  impairment  is measured  based on the present value of
expected future cash flows discounted at the note's  effective  interest rate or
the fair value of the collateral if the loan is collateral dependent. Impairment
losses are included in the allowance  for credit losses  through a charge to the
provision for credit  losses.  Cash receipts on impaired  notes  receivable  are
applied to reduce the  principal  amount of such notes until the  principal  has
been received and are recognized as interest income, thereafter.

                                       50
<PAGE>

Inventory

    Inventory  consists  of used  vehicles  held for sale which is valued at the
lower of cost or market,  and  repossessed  vehicles  which are valued at market
value. Vehicle  reconditioning costs are capitalized as a component of inventory
cost. The cost of used vehicles sold is determined on a specific  identification
basis.

Property and Equipment

    Property and Equipment are stated at cost.  Depreciation  is computed  using
straight-line  and  accelerated  methods over the estimated  useful lives of the
assets  which range from three to ten years for  equipment  and thirty years for
buildings. Leasehold and land improvements are amortized using straight-line and
accelerated  methods over the shorter of the lease term or the estimated  useful
lives of the related improvements.

    The Company has  capitalized  costs related to the  development  of software
products for internal  use.  Capitalization  of costs begins when  technological
feasibility  has been  established  and ends when the software is available  for
general use.  Amortization is computed using the  straight-line  method over the
estimated economic life of five years.

Goodwill

    Goodwill,  which  represents the excess of purchase price over fair value of
net assets  acquired,  is amortized on a  straight-line  basis over the expected
periods to be benefited, generally fifteen to twenty years.

Post Sale Customer Support Programs

    A liability for the estimated cost of post sale customer support,  including
car repairs and the  Company's  down payment back and credit card  programs,  is
established at the time the used car is sold by charging Cost of Used Cars Sold.
The  liability is  evaluated  for  adequacy  through a separate  analysis of the
various programs' historical performance.

Income Taxes

    The Company utilizes the asset and liability method of accounting for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.

Stock Option Plan

    The  Company  accounts  for its stock  option  plan in  accordance  with the
provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees,  and related  interpretations.  As such, compensation
expense is recorded on the date of grant only if the current market price of the
underlying  stock  exceeded  the  exercise  price.  The  Company has adopted the
disclosure provisions of SFAS No. 123, Accounting for Stock-Based  Compensation,
which permits  entities to provide pro forma net earnings and pro forma earnings
per share  disclosures  for employee stock option grants made in 1995 and future
years as if the  fair-value-based  method as  defined  in SFAS No.  123 had been
applied.

    The Company  uses one of the most widely used  option  pricing  models,  the
Black-Scholes  model  (Model),  for purposes of valuing its stock option grants.
The Model was developed for use in estimating  the fair value of traded  options
that have no vesting  restrictions and are fully transferable.  In addition,  it
requires  the input of highly  subjective  assumptions,  including  the expected
stock price volatility,  expected dividend yields,  the risk free interest rate,
and the expected life. Because the Company's stock options have  characteristics
significantly  different from those of traded  options,  and because  changes in
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion,  the value  determined  by the  Model is not  necessarily
indicative of the ultimate value of the granted options.


                                       51
<PAGE>

Earnings Per Share

    Basic earnings per share is computed by dividing income  available to common
stockholders by the weighted-average number of common shares outstanding for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if  securities  or  contracts  to issue  common  stock were  exercised  or
converted  into common  stock or resulted in the  issuance of common  stock that
then shared in the earnings of the Company.

Impairment of Long-Lived Assets

    Long-Lived  Assets and certain  identifiable  intangibles  are  reviewed for
impairment  whenever  events or changes in  circumstances  indicate the carrying
amount of an asset may not be recoverable.  Recoverability  of assets to be held
and used is  measured  by a  comparison  of the  carrying  amount of an asset to
future  undiscounted  net cash flows  expected to be generated by the asset.  If
such assets are  considered to be impaired,  the  impairment to be recognized is
measured  by the amount by which the  carrying  amount of the assets  exceed the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.

Transfers and Servicing of Financial Assets and Extinguishments of Liabilities

    The Company  adopted the provisions of SFAS No. 125 on January 1, 1997. This
Statement  provides   accounting  and  reporting  standards  for  transfers  and
servicing  of  financial  assets and  extinguishments  of  liabilities  based on
consistent  application  of a  financial-components  approach  that  focuses  on
control.  It  distinguishes  transfers of  financial  assets that are sales from
transfers that are secured  borrowings.  Adoption of SFAS No. 125 did not have a
material impact on the Company.

Reclassifications

    Certain  reclassifications  have been made to the prior years'  consolidated
financial statement amounts to conform to the current year presentation.

(4) Finance Receivables and Allowance for Credit Losses

    A summary of finance  receivables  as of December  31, 1998 and 1997 follows
(in thousands):


<TABLE>
<CAPTION>
                                                                          December 31,
                                           -----------------------------------------------------------------------
                                                          1998                                  1997
                                           ----------------------------------    ---------------------------------
                                                           Non                                   Non
                                           Dealership   Dealership               Dealership   Dealership
                                           Operations   Operations     Total     Operations   Operations    Total
                                           ---------    ----------   --------    ---------    ----------   --------
<S>                                        <C>          <C>          <C>          <C>          <C>         <C>
Installment Sales Contract Principal
   Balances............................     $ 93,936     $ 51,282    $145,218     $ 55,965     $ 27,480    $ 83,445
Add: Accrued Interest Receivable.......          877          473       1,350          462          147         609
Loan Origination Costs, Net............        2,237           --       2,237        1,431           --       1,431
                                            --------     --------    --------     --------     --------    --------
Principal Balances, Net................       97,050       51,755     148,805       57,858       27,627      85,485
Residuals in Finance Receivables Sold..       33,331        2,625      35,956       13,277           --      13,277
Investments Held in Trust..............       20,564           --      20,564       10,357           --      10,357
                                            --------     --------    --------     --------     --------    --------
                                             150,945       54,380     205,325       81,492       27,627     109,119
Allowance for Credit Losses............      (24,777)      (2,024)    (26,801)     (10,356)      (1,035)    (11,391)
Discount on Acquired Loans.............           --      (15,315)    (15,315)          --       (7,155)     (7,155)
                                            --------     ---------   --------     --------     ---------   --------
Finance Receivables, net...............     $126,168     $ 37,041    $163,209     $ 71,136     $ 19,437    $ 90,573
                                            ========     ========    ========     ========     ========    ========

Classification:
Finance Receivables Held for Sale           $     --     $     --    $     --     $ 52,000     $     --    $ 52,000
Finance Receivables Held for Investment       97,050       51,755     148,805        5,858       27,627      33,485
                                            --------     --------    --------     --------     --------    --------
                                            $ 97,050     $ 51,755    $148,805     $ 57,858     $ 27,627    $ 85,485
                                            ========     ========    ========     ========     ========    ========
</TABLE>

                                       52
<PAGE>

    A summary of the allowance  for credit losses on finance receivables for the
years ended December 31, 1998, 1997 and 1996 follows (in thousands):

<TABLE>
<CAPTION>
                                                       1998                                  1997
                                         -------------------------------     -------------------------------
                                                                                                                   1996
                                                        Non                                 Non                 ----------
                                         Dealership  Dealership              Dealership  Dealership             Dealership
                                         Operations  Operations    Total     Operations  Operations    Total    Operations
                                         ----------  ----------  ---------   ----------  ----------  ---------  ----------
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>        <C>
          Balances, Beginning of Year    $  10,356    $  1,035   $  11,391   $   1,625   $      --   $   1,625   $   7,500
          Provision for Credit Losses       65,318       2,016      67,334      22,354         491      22,845       9,657
          Allowance on Acquired Loans           --         801         801      15,309         550      15,859          --
          Net Charge Offs............       (6,358)     (1,828)    (8,186)      (7,524)         (6)     (7,530)     (6,202)
          Sale of Finance Receivables      (44,539)         --    (44,539)     (21,408)         --     (21,408)     (9,330)
                                         ---------   ---------   ---------   ---------    --------   ---------   ---------
          Balances, End of Year......    $  24,777   $   2,024   $  26,801   $  10,356   $   1,035   $  11,391   $   1,625
                                         =========   =========   =========   =========   =========   =========   =========
</TABLE>

    The valuation of the Residual in Finance Receivables Sold as of December 31,
1998,  which  totaled  $33.3  million,  represents  the  present  value  of  the
Dealership  Operations' interests in the distributions of future cash flows from
the underlying  portfolio out of the securitization  trusts and Investments Held
in Trust (see note 5) which  totaled  $20.6  million at December 31,  1998.  The
Company's  securitization  transactions were discounted with a rate of 12% using
the "cash out method".  For  securitizations  between June 30, 1996 and June 30,
1997, net losses were originally  estimated using total expected  cumulative net
losses  at  loan  origination  of  approximately  26.0%,   adjusted  for  actual
cumulative net losses prior to  securitization.  Prepayment rates were estimated
to be 1.5% per month of the beginning of month balances.

    During the year ended December 31, 1997, the Company recorded a $5.7 million
charge to write-down the Residuals in Finance  Receivables  Sold. The charge had
the effect of increasing  the cumulative  net loss  assumption to  approximately
27.5%,  for the  securitization  transactions  that took place prior to June 30,
1997. For the securitization  transaction that took place in September 1997, net
losses  were  estimated  using  total  expected  cumulative  net  losses at loan
origination of approximately  27.5%,  adjusted for actual  cumulative net losses
prior to securitization.  For securitization  transactions  completed during the
nine month period ended  September  30, 1998,  net losses were  estimated  using
total expected cumulative net losses at loan origination of approximately 29.0%,
adjusted for actual  cumulative net losses prior to  securitization.  Prepayment
rates were estimated to be 1% per month of the beginning of month balance.

    As of December 31, 1998 and 1997, the Residuals in Finance  Receivables Sold
for the  Company's  Dealership  Operations  were  comprised of the following (in
thousands):

<TABLE>
<CAPTION>
                                                             December 31,
                                                       ----------------------
                                                          1998         1997
                                                       --------      --------
<S>                                                   <C>           <C>
Retained interest in subordinated securities (B
     Certificates).................................   $  51,243     $  25,483
Net interest spreads, less present value discount..      25,838        10,622
Reduction for estimated credit loss................     (43,750)      (22,828)
                                                      ---------      --------
Residuals in finance receivables sold..............   $  33,331     $  13,277
                                                      =========     =========
Securitized principal balances outstanding.........   $ 198,747     $ 127,356
                                                      =========     =========
Estimated credit losses and allowances as a % of
   securitized principal balances outstanding......       22.0%           17.9%
                                                      ========      ==========
</TABLE>


    The  following  table  reflects a summary of activity  for the  Residuals in
Finance Receivables Sold for the Company's  Dealership  Operations for the years
ended December 31, 1998 and 1997, respectively (in thousands):

<TABLE>
<CAPTION>
                                                          December 31,
                                                      ---------------------
                                                        1998         1997
                                                      --------     --------
<S>                                                   <C>          <C>
 Balance, Beginning of Year.......................    $ 13,277     $  8,512
 Additions........................................      35,435       17,734
 Amortization.....................................     (15,381)      (7,242)
 Write-down of Residual in Finance Receivables Sold         --       (5,727)
                                                      --------     --------
 Balance, End of Year.............................    $ 33,331     $ 13,277
                                                      ========     ========
</TABLE>

    The Company also has an investment in subordinate certificates originated by
a third party  approximating  $2.6  million at December 31, 1998 held by its Non
Dealership Operations classified as Residuals in Finance Receivables Sold.


                                       53
<PAGE>

(5) Investments Held in Trust

    In connection with its securitization transactions,  the Company is required
to provide a credit  enhancement  to the investor.  The Company makes an initial
cash  deposit,  ranging  from  4%  to  6%  of  the  initial  underlying  finance
receivables  principal  balance,  of cash into an  account  held by the  trustee
(spread  account)  and  pledges  this  cash to the  trust to which  the  finance
receivables were sold.  Additional deposits from the residual cash flow (through
the trustee) are made to the spread  account as necessary to attain and maintain
the spread account at a specified percentage, ranging from 6.0% to 10.5%, of the
underlying finance receivables principal balance.

    In the event that the cash flows  generated by the finance  receivables  are
insufficient  to pay obligations of the trust,  including  principal or interest
due to certificate holders or expenses of the trust, the trustee will draw funds
from the spread account as necessary to pay the  obligations  of the trust.  The
spread  account must be  maintained  at a specified  percentage of the principal
balances of the finance receivables held by the trust, which can be increased in
the event delinquencies or losses exceed specified levels. If the spread account
exceeds the  specified  percentage,  the trustee will release the excess cash to
the Company from the pledged spread account. Except for releases in this manner,
the cash in the spread account is restricted from use by the Company.

    During 1998, the Company made initial spread account deposits totaling $13.1
million and additional net deposits  through the trustee  totaling $4.8 million.
The total  balance in the spread  accounts was $20.6  million as of December 31,
1998. In connection  therewith,  the specified spread account balance based upon
the  aforementioned  specified  percentages  of the  balances of the  underlying
portfolios was $23.7 million,  resulting in additional funding requirements from
future  cash flows of $3.1  million as of  December  31,  1998.  The  additional
funding  requirement will decline as the trustee deposits  additional cash flows
into the spread account and as the principal  balance of the underlying  finance
receivables declines.

    During 1997, the Company made initial spread account deposits  totaling $6.1
million and additional net deposits  through the trustee  totaling $1.8 million.
The total  balance in the spread  accounts was $10.4  million as of December 31,
1997. In connection  therewith,  the specified spread account balance based upon
the  aforementioned  specified  percentages  of the  balances of the  underlying
portfolios  as of December 31, 1997 was $10.5  million,  resulting in additional
funding requirements of $101,000 as of December 31, 1997.

(6)   Notes Receivable

         The Company's  Cygnet Dealer Program has various notes  receivable from
used  car  dealers.  Under  its  Asset  Based  Loan  program,  the  Company  had
commitments  for revolving notes  receivable  totaling $13.8 million at December
31,  1998.  These  notes have  various  maturity  dates  through  June 2001 with
interest  rates  ranging  from  prime  plus  5.00% to prime plus 9.75% per annum
(12.75% to 17.50% at December 31, 1998) payable  monthly.  The  revolving  notes
subject the borrower to borrowing  base  requirements  with advances on eligible
collateral  (retail  installment  contracts)  ranging from forty-five percent to
sixty-five  percent of the par value of the underlying  collateral.  The balance
outstanding  on notes  receivable  totaled  $8.8  million,  and $5.6  million at
December 31, 1998 and 1997,  respectively.  The  allowance for credit losses for
notes  receivable  totaled  $500,000 and $200,000 at December 31, 1998 and 1997,
respectively.

    In July  1997,  First  Merchants  Acceptance  Corporation  (FMAC)  filed for
bankruptcy.  Immediately  subsequent  to  the  bankruptcy  filing,  the  Company
executed a loan  agreement to provide FMAC with up to $10.0 million in debtor in
possession (the DIP facility)  financing.  The DIP facility  accrued interest at
12.0%,  was initially  scheduled to mature on February 28, 1998, and was secured
by substantially all of FMAC's assets. The Company and FMAC subsequently amended
the DIP facility to increase the maximum  commitment to $21.5 million,  decrease
the interest rate to 10.0% per annum, and extend the maturity date indefinitely.
In connection with the amendment, FMAC pledged the first $10.0 million of income
tax refunds  receivable,  the balance of which FMAC  anticipates  collecting  in
1999,  to the Company.  The maximum  commitment  under the DIP facility had been
reduced to $12.4 million at December 31, 1998. Once the proceeds from the income
tax refunds are remitted to the Company,  such  amounts  permanently  reduce the
maximum commitment under the DIP facility.  Thereafter,  the Company anticipates
collecting  the  balance of the DIP  facility  from  distributions  to FMAC from
FMAC's  residual   interests  in  certain   securitization   transactions.   The
outstanding  balance on the DIP facility totaled $12.2 million and $11.0 million
at December 31, 1998 and 1997, respectively.


                                       54
<PAGE>

    During the third and fourth fiscal  quarters of 1997,  the Company  acquired
the senior bank debt of FMAC from the bank group  members  holding such debt. In
December 1997, a credit bid for the outstanding  balance of the senior bank debt
plus certain fees and expenses (the "credit bid purchase price") was entered and
approved in the  bankruptcy  court  resulting in the transfer of the senior bank
debt for the loan  portfolio  which  secured  the senior  bank debt (the  "owned
loans").  Simultaneous  with the  transfer  to the  Company,  a finance  company
purchased  the  owned  loans  for  86%  of the  principal  balance  of the  loan
portfolio,  and the Company retained a 14%  participation in the loan portfolio.
FMAC has guaranteed  that the Company will receive an 11.0% return on the credit
bid purchase price from the cash flows generated by the owned loans, and further
collateralized   by  FMAC's   residual   interests  in  certain   securitization
transactions.  The balance of the  participation  totaled  $6.9 million and $9.2
million at December 31, 1998 and 1997, respectively.

    A summary of notes  receivable  as of December 31, 1998 and 1997 follows (in
thousands):

<TABLE>
<CAPTION>
                                                                  December 31,
                                                             --------   --------
                                                              1998        1997
                                                             --------   --------
<S>                                                          <C>       <C>
Notes Receivable under the Asset Based Loan Program, net
   of allowance for doubtful accounts of $500, and $200,
   respectively.........................................     $  8,311  $   5,594
FMAC Debtor in Possession Note Receivable...............       12,228     10,994
FMAC Bank Group Participation...........................        6,856      9,244
Other Notes Receivable..................................          862        913
                                                             --------   --------
Notes Receivable, net...................................     $ 28,257   $ 26,745
                                                             ========   ========
</TABLE>


(7)   Property and Equipment

    A summary of Property and Equipment as of December 31, 1998 and 1997 follows
(in thousands):

<TABLE>
<CAPTION>
                                                              December 31,
                                                        ---------------------
                                                          1998         1997
                                                        --------     --------
<S>                                                     <C>          <C>
Land................................................    $  3,721     $ 13,813
Buildings and Leasehold Improvements................       9,984       16,274
Furniture and Equipment.............................      24,373       11,668
Vehicles............................................         219          306
Construction in Process.............................       2,872        2,817
                                                        --------     --------
                                                          41,169       44,878
Less Accumulated Depreciation and Amortization......      (8,199)      (5,051)
                                                        --------     --------
Property and Equipment, Net.........................    $ 32,970     $ 39,827
                                                        ========     ========
</TABLE>

    In March 1998, the Company  executed a commitment  letter with an investment
company for the sale-leaseback of up to $37.0 million in real property. Pursuant
to the terms of the  agreement,  the Company would sell certain real property to
the  investment  company at its cost and leaseback the properties for an initial
term of twenty years.  During 1998, the Company sold approximately $27.4 million
of  property  under  this  agreement  and  recognized  no  gain  or  loss on the
sale-leaseback transactions.

    Interest  expense  capitalized  in 1998,  1997 and  1996  totaled  $135,000,
$229,000, and zero, respectively.

(8) Intangible Assets

    A summary of intangible  assets as of December 31, 1998 and 1997 follows (in
thousands):

<TABLE>
<CAPTION>
                                              December 31,
                                           ------------------
                                             1998       1997
                                           --------   -------
<S>                                        <C>        <C>
          Original Cost:
          Goodwill....................     $ 17,037   $17,945
          Trademarks..................          581       581
          Covenants not to Compete....          250       250
                                           --------   -------
                                             17,868    18,776
          Accumulated Amortization....       (2,338)   (1,233)
                                           --------   -------
          Intangibles, Net............     $ 15,530   $17,543
                                           ========   =======
</TABLE>

    Amortization  expense relating  to  intangible  assets  totaled  $1,105,000,
$857,000,  and $63,000 for the years ended  December  31,  1998,  1997 and 1996,
respectively.

                                       55
<PAGE>

(9) Other Assets

    A summary of Other  Assets as of  December  31,  1998 and 1997  follows  (in
thousands):

<TABLE>
<CAPTION>
                                                  December 31,
                                              ------------------
                                                1998       1997
                                              -------    -------
<S>                                            <C>        <C>
           Prepaid Expenses..............      $2,484     $1,957
           Income Taxes Receivable.......       2,926      1,693
           Servicing Receivables.........       4,266      1,389
           Restricted Cash...............       1,565      1,280
           Deposits......................       1,286        829
           Employee Advances.............       1,431        821
           Deferred Income Taxes.........       2,626         --
           Other.........................       3,991      3,277
                                              -------    -------
                                              $20,575    $11,246
                                              =======    =======
</TABLE>

(10) Accrued Expenses and Other Liabilities

    A summary of Accrued Expenses and Other  Liabilities as of December 31, 1998
and 1997 follows (in thousands):

<TABLE>
<CAPTION>
                                                  December 31,
                                               -----------------
                                                 1998      1997
                                               -------   -------
<S>                                            <C>       <C>
           Sales Taxes....................     $ 3,033   $ 3,909
           Accrued Payroll, Benefits & Taxes     2,192     2,366
           Collections Liability..........       3,121     1,503
           Accrued Advertising............       1,234       850
           Accrued Post Sale Support......       1,809       771
           Deferred Income Taxes..........          --       718
           Others.........................       8,305     4,847
                                               -------   -------
                                               $19,694   $14,964
                                               =======   =======
</TABLE>

    In connection  with the retail sale of vehicles,  the Company is required to
pay  sales  taxes to  certain  government  jurisdictions.  In  certain  of these
jurisdictions,  the  Company  has  elected  to pay these  taxes  using the "cash
basis",  which  requires the Company to pay the sales tax  obligation for a sale
transaction  as  principal  is  collected  over the life of the related  finance
receivable contract.

(11) Notes Payable

    A summary  of Notes  Payable  at  December  31,  1998 and 1997  follows  (in
thousands):

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                       --------------------
                                                                         1998       1997
                                                                       ---------  ---------
<S>                                                                    <C>        <C>
$125,000,000 revolving loan with a finance company, interest
   payable daily at 30 day LIBOR (5.24% at December 31, 1998)
   plus 3.15% through  June 2000, secured by substantially all
   assets of the Company.............................................  $  51,765  $ 56,950
Two notes payable to a finance company totaling $7,450,000,
   monthly interest payable at the prime rate plus 1.50%
   (9.25 % at December 31, 1998) through January 1998; thereafter,
   monthly payments of $89,000 plus interest through April 1999
   when the remaining unpaid principal is due, secured by first
   deeds of trust and assignments of rents on certain real property..      3,386     7,450
Other notes bearing interest at rates ranging from 9% to 11% due
   through August 2001, secured by certain real property and
   certain  property and equipment ..................................        967       771
                                                                       ---------  ---------
          Subtotal...................................................     56,119     65,171
          Less:  Unamortized Loan Fees...............................      1,025        350
                                                                       ---------  ---------
          Total......................................................  $  55,093  $  64,821
                                                                       ========== =========
</TABLE>

    The  aforementioned  revolving loan agreement contains various reporting and
performance  covenants including the maintenance of certain ratios,  limitations
on additional  borrowings from other sources,  restrictions on certain operating
activities,  and a  restriction  on  the  payment  of  dividends  under  certain
circumstances.  The Company was in compliance with the covenants at December 31,
1998 and 1997 except for interest  coverage  ratios at December  31,  1998,  for
which the Company obtained a waiver.


                                       56
<PAGE>

(12)     Collateralized Notes Payable

    The Company has  Collateralized  Notes Payable  consisting of a note payable
under a  securitization  and a note  payable  secured by the common stock of the
Company's  securitization  subsidiaries.  These notes do not have  contractually
scheduled principal payments but require the Company to remit all collections on
the collateral to the note holders. A summary of Collateralized Notes Payable at
December 31, 1998 and 1997, respectively, follows (in thousands):

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                       -------------------
                                                                         1998       1997
                                                                       --------  ---------
<S>                                                                    <C>       <C>
$50,607,000 of A Certificates issued pursuant to the Company's
   Securitization Program, interest payable monthly at 5.90%,
   secured by the pool of finance receivable contracts and spread
   account ($5.7 million at December 31, 1998), monthly principal
   payments are 73% of principal reductions of the underlying
   pool of finance receivable contracts...........................        50,607        --
$15 million note payable to a finance company, bearing interest at
   LIBOR plus 4% (9.54% at December 31, 1998), secured by the
   capital stock of UDRC and UDRC II, Lender will receive all
   UDRC II, Lender will receive all  distributions  for Residuals in
   distributions for Residuals in Finance Receivables Sold until
   until note is paid in full.....................................        12,234        --
                                                                       --------  ---------
          Subtotal................................................        62,841        --
          Less:  Unamortized Loan Fees............................           640        --
                                                                       --------  ---------
          Total...................................................     $ 62,201  $      --
                                                                       ========  =========
</TABLE>

     (13) Subordinated Notes Payable

    A summary of  Subordinated  Notes  Payable  at  December  31,  1998 and 1997
follows:

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                      -------------------
                                                                         1998      1997
                                                                      ---------   -------
                                                                         (In thousands)
<S>                                                                   <C>        <C>
$17.5 million Subordinated debentures, interest at 12% per
   annum (approximately 18.8% effective rate) payable
   semi-annually with the entire principal balance due October
   23, 2003; the debentures are subordinate to all other Company
   indebtedness except the Verde note and contain certain call
   provisions at the option of the Company..........................  $  17,479  $     --
$15 million notes payable to unrelated parties, bearing interest at
   12% per annum payable quarterly, principal due February 2001
   senior to the Verde subordinated note payable and the
   subordinated debentures..........................................      15,000       --
$5 million notes payable to unrelated parties, bearing interest 12%
   per annum payable quarterly, principal due July 2001 senior to
   the Verde subordinated note payable and the subordinated
   debentures.......................................................       5,000       --
$14 million unsecured note payable with Verde, interest payable
   monthly at 10% per annum with annual principal payments of
   $2 million, maturing June 2003...................................      10,000    12,000
                                                                      ----------    ------
          Subtotal..................................................     47,479    12,000
          Less:  Unamortized Premium................................      3,738         --
                                                                      ---------   --------
          Total.....................................................   $ 43,741   $ 12,000
                                                                       ========   ========
</TABLE>

    During the year the Company issued $17.5 million of subordinated  debentures
in  exchange  for 2.7 million  shares of Company  common  stock  valued at $14.0
million  ("Exchange  Offer"),  including  $370,000  of  costs  incurred  for the
Exchange Offer. The debentures are unsecured and subordinate to all existing and
future  indebtedness  of the Company and bear  interest at 12% per annum payable
semi-annually each April and October, approximately $2.9 million per year, until
they are paid in full on October  23,  2003.  The  debentures  were  issued at a
premium of approximately  $3,874,000 in excess of the market value of the shares
tendered, which will be amortized over the life of the debentures and results in
an effective  interest rate of  approximately  18.8%. The Company is required to
pay the  principal  amount  of  debentures  on the  fifth  anniversary  of their
issuance date.

    In connection with the issuance of the $15 million senior subordinated notes
payable,  the  Company  issued  warrants,  which  were  valued at  approximately
$900,000,  to the  lenders to  purchase  up to 500,000  shares of the  Company's
Common Stock at an exercise  price of $10.00 per share  exercisable  at any time
until the later of (1)  February  2001,  or (2) such time as the notes have been
paid in full.

    Interest expense related to the subordinated note payable with Verde totaled
$1,073,000,  $1,232,000,  and  $1,933,000,  during the years ended  December 31,
1998, 1997 and 1996, respectively.

                                       57
<PAGE>

    A summary  of the  future  minimum  principal  payments  required  under the
aforementioned  notes payable and subordinated  notes payable after December 31,
1998 follows (in thousands):

<TABLE>
<CAPTION>
                                              Subordinated
         December 31,     Notes Payable      Notes Payable         Total
         ------------     -------------      -------------      ----------
<S>                       <C>                <C>                <C>
      1999..........      $       3,634      $       2,000      $    5,634
      2000..........             51,903              2,000          53,903
      2001..........                581             22,000          22,581
      2002..........                 --              2,000           2,000
      2003..........                 --             19,479          19,479
                          -------------      -------------      ----------
                            $    56,118      $      47,479      $  103,597
                            ===========      =============      ==========
</TABLE>

(14) Income Taxes

    Income taxes amounted to $2,396,000,  $6,637,000, and $100,000 for the years
ended December 31, 1998, 1997 and 1996,  respectively  (an effective tax rate of
40.5%, 41.1%, and 1.6%,  respectively).  A reconciliation between taxes computed
at the  federal  statutory  rate of 35% in 1998  and 1997 and 34% in 1996 at the
effective tax rate on earnings before income taxes follows (in thousands):

<TABLE>
<CAPTION>
                                                      December 31,
                                              -----------------------------
                                               1998       1997       1996
                                              -------    ------    --------
<S>                                           <C>        <C>       <C>
Computed "Expected" Income Taxes .......      $2,071     $5,658    $  2,142
State Income Taxes, Net of Federal Effect         96        962          41
Change in Valuation Allowance...........         735         --      (2,315)
Other, Net..............................        (506)        17         232
                                              -------    ------    --------
                                              $2,396     $6,637    $    100
                                              ======     ======    ========
</TABLE>

    Components of income taxes  (benefit) for the years ended December 31, 1998,
1997 and 1996 follow (in thousands):

<TABLE>
<CAPTION>
                                       Current  Deferred    Total
                                      --------   -------  -------
<S>                                   <C>        <C>      <C>
           1998:
             Federal..............    $    91    $ 2,158  $ 2,249
             State................          6        141      147
                                      -------    -------  -------
                                           97      2,299    2,396
             Discontinued operations     (239)    (5,643)  (5,882)
                                      --------   -------- --------
                                      $  (142)   $(3,344) $(3,486)
                                      ========   ======== ========
           1997:
             Federal..............    $ 3,743    $ 1,414  $ 5,157
             State................      1,197        283    1,480
                                      -------    -------  -------
                                        4,940      1,697    6,637
             Discontinued operations      (40)       (18)     (58)
                                      --------   -------- --------
                                      $ 4,900    $ 1,679  $ 6,579
                                      =======    =======  =======
           1996:
             Federal..............    $  (149)   $   187  $    38
             State................         --         62       62
                                      -------    -------  -------
                                      $  (149)   $   249  $   100
                                      =======    =======  =======
</TABLE>


                                       58
<PAGE>

    The tax  effects  of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities as of December
31, 1998 and 1997 are presented below (in thousands):

<TABLE>
<CAPTION>
                                                             December 31,
                                                          -----------------
                                                            1998       1997
                                                          -------    ------
<S>                                                       <C>        <C>
Deferred Tax Assets:
  Finance Receivables, Principally Due to the
     Allowance for Credit Losses....................      $2,282     $  473
  Inventory.........................................          --        246
  Federal and State Income Tax Net Operating Loss
     Carryforwards..................................       1,224         28
  Discontinued Operations Liability.................       2,410         --
  Accrued Post Sale Support.........................         717        357
  Other.............................................         934        395
                                                          ------     ------
  Total Gross Deferred Tax Assets...................       7,567      1,499
  Less: Valuation Allowance.........................        (735)        --
                                                          -------    ------
          Net Deferred Tax Assets...................       6,832      1,499
                                                          ------     ------
Deferred Tax Liabilities:
  Software Development Costs........................      (2,191)      (237)
  Inventory.........................................      (1,176)        --
  Pre-Opening and Start Up Costs....................          --     (1,236)
  Loan Origination Fees.............................        (255)      (586)
  Other.............................................        (584)      (158)
                                                          ------     ------
     Total Gross Deferred Tax Liabilities...........      (4,206)    (2,217)
                                                          ------     -------
          Net Deferred Tax Asset (Liability)........      $2,626     $ (718)
                                                          ======     ======
</TABLE>

    The valuation  allowance for deferred tax assets as of December 31, 1998 and
1997 was $735,000 and zero, respectively.  The net change in the total valuation
allowance for the year ended December 31, 1998 was an increase of $735,000.  The
allowance is attributable  primarily to future deductions and net operating loss
carryforwards   in  certain  states  where  the  Branch  Offices   operated  and
realization  of a tax benefit is unlikely.  There was no change in the Valuation
Allowance for the year ended  December 31, 1997. In assessing the  realizability
of Deferred Tax Assets,  management considers whether it is more likely than not
that some portion or all of the  Deferred  Tax Assets will not be realized.  The
ultimate  realization  of Deferred Tax Assets is dependent  upon  generation  of
future  taxable income during the periods in which those  temporary  differences
become   deductible.   Management   considers   the  reversal  of  Deferred  Tax
Liabilities,  projected  future taxable income,  and tax planning  strategies in
making this  assessment.  Based upon the level of historical  taxable income and
projections for future taxable income over the periods in which the Deferred Tax
Assets are deductible,  management  believes it is more likely than not that the
Company will realize the benefits of these  deductible  differences,  net of the
established valuation allowance at December 31, 1998.

    At December 31, 1998, the Company had net operating loss  carryforwards  for
federal  income tax  purposes of  approximately  $1,822,000,  which,  subject to
annual  limitations,  are available to offset  future  taxable  income,  if any,
through 2011.

(15) Servicing

    Pursuant to the  Company's  securitization  program that began in 1996,  the
Company  securitizes  loan  portfolios  with  servicing  retained.  The  Company
services the securitized  portfolios for a monthly fee ranging from .25% to .33%
(generally,  3.0% to 4.0% per annum) of the beginning of month principal balance
of the serviced portfolios. The Company has retained the servicing rights on the
contracts it has sold in connection with its  securitization  transactions.  The
Company has not  established  any servicing  assets or liabilities in connection
with its securitizations as the revenues from contractually  specified servicing
fees and other  ancillary  sources  have been just  adequate to  compensate  the
Company for its servicing responsibilities.

    In 1998  the  Company's  Non  Dealership  Operations  entered  into  several
agreements  with third parties to service loan  portfolios on their behalf.  The
service fees are generally a percentage  of the  outstanding  principal  balance
ranging from  generally,  3.25% to 4.0% per annum,  subject to a minimum  dollar
amount per contract, and are paid monthly.

    The Company recognized servicing income of $33.3 million,  $8.8 million, and
$1.9 million in the years ended December 31, 1998, 1997 and 1996, respectively.

                                       59
<PAGE>

    A summary of portfolios serviced by the Company's  respective segments as of
December 31, 1998 and 1997 follows (in thousands):

<TABLE>
<CAPTION>
Dealership Operations:                                      1998         1997
                                                         -----------   ---------
<S>                                                      <C>           <C>
Finance Receivables from continuing operations.......    $    93,936   $  55,965
Finance Receivables from discontinued operations              30,219      29,965
Securitized with servicing retained..................        242,297     238,025
Servicing on behalf of others........................         47,947     127,322
                                                         -----------   ---------
Total serviced portfolios Dealership Operations .....        414,399     451,277
                                                         -----------   ---------

Non Dealership Operations:
Finance Receivables .................................          1,237          --
Servicing on behalf of others........................        586,081          --
                                                         -----------    --------
     Total serviced portfolios Non Dealership
         Operations..................................        587,318         --
                                                         -----------   ---------
      Total serviced portfolios......................    $ 1,001,717  $ 451,277
                                                         ===========  =========
</TABLE>

    Pursuant  to the terms of the various  servicing  agreements,  the  serviced
portfolios  are  subject  to  certain  performance  criteria.  In the  event the
serviced  portfolios  do not satisfy  such  criteria  the  servicing  agreements
contain  various  remedies up to and including  the removal of servicing  rights
from the Company.

(16) Lease Commitments

    The  Company  leases  used car sales  facilities,  loan  servicing  centers,
offices,  and certain office  equipment  from  unrelated  entities under various
operating  leases that expire  through March 2019.  The leases  require  monthly
rental payments aggregating  approximately  $871,000 and contain various renewal
options  from one to ten  years.  In  certain  instances,  the  Company  is also
responsible  for occupancy and maintenance  costs,  including real estate taxes,
insurance,  and utility costs. Rent expense totaled $11,419,000,  $5,398,000 and
$2,394,000 for the years ended December 31, 1998, 1997, and 1996, respectively.

    During 1996,  the Company  purchased six car lots, a vehicle  reconditioning
center,  and two office  buildings from Verde.  These  properties had previously
been rented from Verde  pursuant to various leases which called for base monthly
rents  aggregating  approximately  $123,000 plus contingent rents as well as all
occupancy and maintenance  costs,  including real estate taxes,  insurance,  and
utilities.  In connection with the purchase,  Verde returned  security  deposits
that totaled $364,000. Rent expense for the year ended December 31, 1996 totaled
$2,394,000,  which included rents paid to Verde  totaling  $1,498,000  including
contingent rents of $440,000.

    A summary of future  minimum lease  payments  required  under  noncancelable
operating leases with remaining lease terms in excess of one year as of December
31, 1998 follows (in thousands):

<TABLE>
<CAPTION>
                             Continuing  Discontinued
            December 31,     Operations   Operations     Total
            ------------     ----------  ------------  --------
<S>                            <C>          <C>        <C>
            1999..........     $11,320      $  567     $ 11,887
            2000..........      10,216         178       10,394
            2001..........       8,263          --        8,263
            2002..........       5,849          --        5,849
            2003..........       3,874          --        3,874
            Thereafter....      45,181          --       45,181
                               -------      ------     --------
                      Total    $84,703      $  745     $ 85,448
                               =======      ======     ========
</TABLE>

(17) Stockholders' Equity

    During 1998 the Company acquired approximately 2.7 million shares of Company
Common Stock with a value of approximately  $14.0 million in the Exchange Offer.
The Company also  acquired  72,000  shares of Treasury  Stock for  approximately
$535,000 under its Stock Repurchase Program.

    During 1997, the Company  completed a private  placement of 5,075,500 shares
of common stock for a total of  approximately  $88.7 million cash,  net of stock
issuance costs. The registration of the shares sold in the private placement was
effective in April 1997. During 1996, the Company completed two public offerings
in which it issued a total of 7,245,000 shares of common stock for approximately
$79.4 million cash, net of stock issuance costs.

                                       60
<PAGE>

    During 1998, the Company issued 50,000 warrants to a third party to purchase
Company common stock.  The warrants are exercisable  through February 2001 at an
exercise price of $12.50 per share of common stock.

    During 1998, the Company issued warrants,  valued at approximately $900,000,
to  purchase  500,000  shares  of  Company  common  stock  at $10 per  share  in
connection with senior  subordinated note payable  agreements.  The warrants are
exercisable  at any time until (1) February  2001,  or (2) the notes are paid in
full.

    During the year the  Company  issued  325,000  warrants  to a third party to
purchase  Company common stock at $20.00 per share. The warrants expire on April
1, 2001 and are subject to a call feature by the Company.

    During 1997, the Company issued  warrants for the right to purchase  389,800
shares of the Company's  common stock for $20.00 per share  exercisable  through
February  2000.  The  warrants  were  valued at  approximately  $612,000.  These
warrants  remained  outstanding  at December 31, 1998. In addition,  warrants to
acquire  116,000  shares of the  Company's  common  stock at $6.75 per share and
170,000 shares of the Company's common stock at $9.45 per share were outstanding
at December 31, 1997.

    On April 24, 1996,  the Company  effectuated  a 1.16-to-1  stock split.  The
effect of this stock split has been  reflected for all periods  presented in the
Consolidated Financial Statements.

    The Company's Board of Directors declared  quarterly  dividends on preferred
stock totaling  approximately  $916,000 during the year ended December 31, 1996.
There were no cumulative unpaid dividends at December 31, 1996.

(18) Earnings (Loss) Per Share

    A summary  of the  reconciliation  from basic  earnings  (loss) per share to
diluted  earnings (loss) per share for the years ended December 31, 1998,  1997,
and 1996 follows (in thousands, except for per share amounts):

<TABLE>
<CAPTION>
                                                       1998     1997       1996
                                                     -------- --------   -------
<S>                                                  <C>      <C>        <C>
Earnings From Continuing Operations..............    $ 3,520  $  9,528   $ 6,677
Less: Preferred Stock Dividends..................         --        --      (916)
                                                     -------  --------   -------
Earnings available to Common Stockholders........    $ 3,520  $  9,528   $ 5,761
                                                     =======  ========   =======
Net Earnings (Loss)..............................    $(5,703) $  9,445   $ 5,866
Less: Preferred Stock Dividends..................         --        --      (916)
                                                     -------  --------   -------
Earnings (Loss) available to Common Stockholders.    $(5,703) $  9,445   $ 4,950
                                                     ======== ========   =======
Basic Earnings Per Share From Continuing
  Operations.....................................    $  0.19  $   0.53   $  0.73
                                                     =======  ========   =======
Diluted Earnings Per Share From Continuing
  Operations.....................................    $  0.19  $   0.52   $  0.69
                                                     =======  ========   =======
Basic Earnings (Loss) Per Share..................    $ (0.32) $   0.53   $  0.63
                                                     =======  ========   =======
Diluted Earnings (Loss) Per Share................    $ (0.31) $   0.52   $  0.60
                                                     =======  ========   =======
Basic EPS-Weighted Average Shares Outstanding....     18,082    17,832     7,887
Effect of Diluted Securities:
  Warrants.......................................         41        98        71
  Stock Options..................................        282       304       340
                                                     -------  --------   -------
Dilutive EPS-Weighted Average Shares Outstanding.     18,405    18,234     8,298
                                                     =======  ========   =======
Warrants Not Included in Diluted EPS Since
   Antidilutive..................................      1,044       390        --
                                                     =======  ========   =======
Stock Options Not Included in Diluted EPS Since
  Antidilutive...................................      1,044       828        --
                                                     =======  ========   =======
</TABLE>

(19) Stock Option Plan

    In June, 1995, the Company adopted a long-term  incentive plan (Stock Option
Plan)  under  which it has set aside  1,800,000  shares  of  common  stock to be
granted to employees.  Options are to vest over a period to be determined by the
Board of Directors upon grant and will generally  expire 6 to 10 years after the
date of grant. The options generally vest over a period of 5 years.

    In August 1998, the Company's  stockholders  approved an executive incentive
stock option plan (Executive  Plan).  The Company has reserved 800,000 shares of
its common stock for issuance.  Options  granted under the plan expire ten years
after  the  grant  date and vest 20% per year  upon  completion  of each year of
service after the date of grant  (beginning 1 year after the grant date) subject
to meeting additional vesting hurdles that are based on the trading price of the
Company's  stock.  Even if these  additional  vesting  hurdles are not met,  the
options will fully vest 7 years after the date of grant.


                                       61
<PAGE>

    A summary of the aforementioned stock plan activity follows:

<TABLE>
<CAPTION>
                                Stock Option Plan            Executive Plan
                             -----------------------   -----------------------
                                           Weighted                  Weighted
                                            Average                   Average
                                           Price Per                 Price Per
                                Number       Share        Number       Share
                             -----------  ----------   -----------  ----------
<S>                          <C>          <C>          <C>          <C>
Balance, December 31, 1996       912,000  $   8.60              --  $       --
  Granted.................       582,000     15.07              --          --
  Forfeited...............       (78,000)    14.00              --          --
  Exercised...............      (118,000)     2.04              --          --
                             -----------               -----------
Balance, December 31, 1997     1,298,000     11.76              --          --
  Granted.................       925,000      7.68         525,000         8.25
  Forfeited...............      (995,000)    13.64         (25,000)        8.25
  Exercised...............       (76,000)     3.61              --          --
                             -----------               -----------
Balance, December 31, 1998     1,152,000      7.43         500,000         8.25
                             ===========               ===========
</TABLE>


    At December  31,  1998,  there were  409,000 and 300,000  additional  shares
available   for  grant  under  the  Stock  Option  Plan  and   Executive   Plan,
respectively. The per share weighted-average fair value of stock options granted
during 1998, 1997 and 1996 was $3.22, $6.54 and $8.39, respectively, on the date
of grant using the  Black-Scholes  option-pricing  model.  The following are the
weighted-average  assumptions:  1998 -- expected  dividend  yield 0%,  risk-free
interest rate of 5.25%,  expected volatility of 50.0%, and an expected life of 5
years;  1997 -- expected  dividend yield 0%,  risk-free  interest rate of 5.53%,
expected  volatility of 40.0%, and an expected life of 5 years; 1996 -- expected
dividend yield 0%, risk-free interest rate of 6.4%, expected volatility of 56.5%
and an expected life of 7 years.

    During 1998 the Board of Directors  approved  separate  plans to reprice the
Company's  outstanding stock options under the Stock Option Plan, one in January
1998 and a second in November  1998. The forfeited  options had exercise  prices
ranging from $9.75 to $20.75 and were repriced at $8.25 or $5.13 per share,  the
fair  market  value  on the  date of the  respective  repricings.  Approximately
391,000 options were issued under the repricing program.  The vesting period was
not affected for the options  repriced  under the January 1998  repricing  plan.
However,  the vesting  period started over on the repricing date for the options
issued under the November 1998 repricing plan.  Generally vesting occurs 20% per
year  beginning one year after the grant date.  The fair values of these options
were  estimated  at the  date of grant  using  the  criteria  noted  above.  The
repricing  resulted  in  additional  pro forma  compensation  expense in 1998 of
$795,000,  which is  reflected  in the pro  forma  table  below.  The  repricing
activity  has been  reflected  in table  above and is  included  in the  options
granted and forfeited in 1998.

    The  Company  applies  APB  Opinion  25 in  accounting  for  its  Plan,  and
accordingly,  no compensation  cost has been recognized for its stock options in
the consolidated financial statements.  Had the Company determined  compensation
cost based on the fair value at the grant date for its stock  options under SFAS
No. 123, the Company's net earnings  (loss) and earnings  (loss) per share would
have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                        1998           1997          1996
                                                   -------------  ------------- ---------
<S>                                                  <C>            <C>           <C>
Pro Forma Earnings from Continuing Operations
  Available to Common Stockholders.............      $    2,533     $    8,650    $    5,642
Pro forma Net Earnings (Loss) Available to
  Common Stockholders .........................      $   (6,690)    $    8,567    $    4,831
Earnings (Loss) per Share -- Basic:
  Continuing Operations Pro Forma..............      $     0.14     $     0.49    $     0.72
  Net Earnings (Loss) Pro Forma................      $    (0.37)    $     0.48    $     0.61
Earnings (Loss) per Share -- Diluted:
  Continuing Operations Pro Forma..............      $     0.14     $     0.48    $     0.72
  Net Earnings (Loss) Pro Forma................      $    (0.37)    $     0.48    $     0.61
</TABLE>


                                       62
<PAGE>

    A summary of stock options granted at December 31, 1998 follows:

<TABLE>
<CAPTION>
                            Options Outstanding                              Options Exercisable
                    -------------------------------------------------  -------------------------------
                         Number        Weighted-Avg.    Weighted-Avg.       Number       Weighted-Avg.
Range of               Outstanding       Remaining        Exercise        Exercisable      Exercise
Exercise Prices        at 12/31/98   Contractual Life       Price         at 12/31/98        Price
- ---------------     ---------------  ----------------    ------------  ---------------    ------------
<S>                    <C>             <C>                <C>             <C>              <C>
$ .50 to $1.00.            65,000      5.4 years          $  0.86                --        $    --
$1.50 to $7.00.           543,000      5.9 years             4.68           117,000           3.78
$8.00 to $8.25.           816,000      7.8 years             8.25                --             --
$8.30 to $18.63           228,000      5.4 years            14.71            86,000          15.76
                       ----------                         -------         ---------        -------
                        1,652,000                         $  7.68           203,000        $  8.86
                       ==========                         =======         =========        =======
</TABLE>

(20) Year 2000 Readiness Disclosure

    In 1998, the Company developed a plan to deal with the Year 2000 problem and
began modifying and testing,  or converting its computer systems to be Year 2000
compliant.  The plan  provides for the  modification,  testing,  and  conversion
efforts to be completed by June 30, 1999. The Year 2000 problem is the result of
computer  programs being written using two digits rather than four to define the
applicable year.  Management has also assessed the Year 2000 remediation efforts
of the Company's significant suppliers. Although management believes its efforts
minimize the potential  adverse effects that a supplier's  failure would have on
the Company,  there can be no absolute  assurance  that all its  suppliers  will
become Year 2000  compliant  on time.  The  Company  will  evaluate  appropriate
courses of action,  including  replacement of certain  systems whose  associated
costs would be recorded as assets and subsequently amortized, or modification of
its  existing  systems  which costs would be expensed as  incurred.  The Company
estimates it will cost between $2.2 million and $2.7 million to become Year 2000
compliant  and had incurred  $1.3  million of these costs during 1998.  However,
there can be no assurance  that the Company will be able to  completely  resolve
all Year  2000  issues  or that the  ultimate  cost to  identify  and  implement
solutions to all Year 2000 problems will not exceed the Company's estimate.

(21) Commitments and Contingencies

    The  Company's  Non  Dealership   operations  have  entered  into  servicing
agreements  with two  companies  that have filed and  subsequently  emerged from
bankruptcy and continue to operate under their approved plans of reorganization.
Under the terms of the  respective  servicing  agreements  and approved plans of
reorganization,  once certain creditors of the bankrupt companies have been paid
in full, the Company is entitled to certain incentive  compensation in excess of
the servicing fees earned to date. Under the terms of one of the agreements, the
Company  is  scheduled  to  receive  17.5% of all  collections  of the  serviced
portfolio once the specified  creditors have been paid in full.  Under the terms
of the second  agreement,  the Company is  scheduled  to receive the first $3.25
million in collections  once the specified  creditors have been paid in full and
15% thereafter.  The Company is required to issue up to 150,000  warrants to the
extent the Company  receives the $3.25  million and in addition will be required
to issue 75,000  warrants  for each $1.0  million in incentive  fee income after
collection of the $3.25 million. As of December 31, 1998,  management  estimates
that the incentive  compensation could range from $0 to $8.0 million under these
agreements.  The Company  has not accrued  any fee income  with regard  to these
incentives.

    On July 18, 1997,  the Company filed a Form S-3  registration  statement for
the purpose of registering  up to $200 million of its debt  securities in one or
more  series at prices and on terms to be  determined  at the time of sale.  The
registration  statement  has  been  declared  effective  by the  Securities  and
Exchange Commission and may be available for future debt offerings. There can be
no assurance,  however,  that the Company will be able to use this  registration
statement to sell debt or other securities.

    The  Company is  involved  in  various  claims  and  actions  arising in the
ordinary course of business. In the opinion of management, based on consultation
with legal  counsel,  the ultimate  disposition of these matters will not have a
material  adverse  effect  on the  Company.  No  provision  has been made in the
accompanying  consolidated  financial  statements for losses, if any, that might
result from the ultimate disposition of these matters.

(22) Retirement Plan

    The Company has  established  qualified  401(k)  retirement  plans  (defined
contribution  plans) which became  effective on October 1, 1995.  The plans,  as
amended,  cover  substantially all employees having no less than three months of
service,  have  attained  the age of 21, and work at least 1,000 hours per year.


                                       63
<PAGE>

Participants  may  voluntarily  contribute to the plan up to the maximum  limits
established by Internal Revenue Service regulations.

    The Company will match from 10% to 25% of the  participants'  contributions.
Participants are immediately vested in the amount of their direct  contributions
and vest over a five-year  period,  as defined by the plan,  with respect to the
Company's contribution.  Pension expense totaled $121,000,  $49,000, and $23,000
during the years ended December 31, 1998, 1997, and 1996, respectively.

(23) Disclosures About Fair Value of Financial Instruments

    Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial  Instruments",  requires that the Company disclose  estimated
fair values for its  financial  instruments.  The following  summary  presents a
description of the methodologies and assumptions used to determine such amounts.

Limitations

    Fair value  estimates are made at a specific  point in time and are based on
relevant market information and information about the financial instrument; they
are  subjective  in nature and involve  uncertainties,  matters of judgment and,
therefore,  cannot be determined with precision.  These estimates do not reflect
any premium or discount that could result from offering for sale at one time the
Company's  entire  holdings of a particular  instrument.  Changes in assumptions
could significantly affect these estimates.

    Since the fair value is  estimated  as of December  31,  1998 and 1997,  the
amounts that will actually be realized or paid in settlement of the  instruments
could be significantly different.

Cash and Cash Equivalents

    The  carrying  amount  is  estimated  to be the fair  value  because  of the
liquidity of these instruments.

Finance Receivables,  Residuals in Finance Receivables Sold, Investments Held in
   Trust, and Notes Receivable

    The  carrying  amount  is  estimated  to be the fair  value  because  of the
relative  short  maturity and  repayment  terms of the  portfolio as compared to
similar instruments.

Accounts Payable, Accrued Expenses, and Notes Payable

    The carrying amount approximates fair value because of the short maturity of
these  instruments.  The terms of the Company's  notes payable  approximate  the
terms in the market place at which they could be replaced.  Therefore,  the fair
market value approximates the carrying value of these financial instruments.

Subordinated Notes Payable

    The terms of the Company's  subordinated notes payable approximate the terms
in the market place at which they could be replaced.  Therefore,  the fair value
approximates the carrying value of these financial instruments.

(24) Business Segments

    Operating  results and other  financial data are presented for the principal
business  segments of the Company for the years ended  December 31, 1998,  1997,
and 1996, respectively. The Company has 6 distinct business segments. Within the
Dealership  Operations  division,  these consist of retail car sales  operations
(Company  dealerships),  the  income  generated  from  the  finance  receivables
generated at the Company dealerships and corporate and other operations.  Within
the Non  Dealership  Operations  division,  these  consist of the Cygnet  dealer
program, bulk purchasing and loan servicing, and corporate and other operations.

    In computing operating profit by business segment,  the following items were
considered  in the  Corporate  and Other  category:  portions of  administrative
expenses,  interest  expense and other  items not  considered  direct  operating
expenses.  Identifiable assets by business segment are those assets used in each
segment of Company operations.


                                       64
<PAGE>

<TABLE>
<CAPTION>
                                           Dealership Operations               Non Dealership Operations
                                     ----------------------------------   -----------------------------------

                                                  Company                               Cygnet
                                     Company    Dealership   Corporate     Cygnet        Loan       Corporate
                                    Dealerships Receivables  and Other     Dealer      Servicing    and Other       Total
                                    ----------  -----------  ----------   ---------    ----------   ---------     ---------
                                                                         (In thousands)
<S>                                  <C>          <C>         <C>         <C>         <C>          <C>            <C>
December 31, 1998:
Sales of Used Cars...............    $ 287,618    $      --   $      --   $      --   $       --   $       --     $ 287,618
Less: Cost of Cars Sold..........      167,014           --          --          --           --           --       167,014
Provision for Credit Losses......       59,770        5,548          --       2,316           --           --        67,634
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
                                        60,834       (5,548)         --      (2,316)          --           --        52,970
Interest Income..................           --       16,946         341       8,709        1,832           --        27,828
Gain on Sale of Loans............           --       12,093          --          --           --           --        12,093
Service Fee and Other Income.....          389       15,453         493          --       22,296           --        38,631
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income before Operating Expenses.       61,223       38,944         834       6,393       24,128           --       131,522
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Operating Expenses:
Selling and Marketing............       20,285           --          --         242           31            7        20,565
General and Administrative.......       32,383       18,491      16,103       2,721       18,664        4,040        92,402
Depreciation and Amortization....        2,581        1,334         997         104          614          105         5,735
                                     ---------    ---------------------   ---------   ----------   ----------     ---------
                                        55,249       19,825      17,100       3,067       19,309        4,152       118,702
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income (loss) before Interest
   Expense.......................    $   5,974    $  19,119   $ (16,266)  $   3,326   $    4,819   $   (4,152)    $  12,820
                                     =========    =========   =========   =========   ==========   ===========    =========
Capital Expenditures.............    $  14,265    $   1,297   $   2,352   $     449   $    2,260   $    1,163     $  21,786
                                     =========    =========   =========   =========   ==========   ==========     =========
Identifiable Assets..............    $  75,366    $ 145,880   $  47,543   $  44,250   $   31,589   $    1,347     $ 345,975
                                     =========    =========   =========   =========   ==========   ==========     =========

December 31, 1997:
Sales of Used Cars...............    $ 123,814    $      --   $      --   $      --   $       --   $       --     $ 123,814
Less: Cost of Cars Sold..........       72,358           --          --          --           --           --        72,358
Provision for Credit Losses......       22,354           --          --         691           --           --        23,045
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
                                        29,102           --          --        (691)          --           --        28,411
Interest Income..................           --       12,559          --       2,359        3,818           --        18,736
Gain on Sale of Loans............           --        6,721          --          --        8,131           --        14,852
Service Fee and Other Income.....        1,498        8,814       2,013         356           --           --        12,681
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income before Operating Expenses.       30,600       28,094       2,013       2,024       11,949           --        74,680
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Operating Expenses:
Selling and Marketing............       10,538           --          --          --           --           --        10,538
General and Administrative.......       17,214       12,303       9,896         917           --        1,572        41,902
Depreciation and Amortization....        1,536        1,108         504          28           --          125         3,301
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
                                        29,288       13,411      10,400         945           --        1,697        55,741
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income (loss) before Interest
   Expense.......................    $   1,312    $  14,683   $  (8,387)  $   1,079   $   11,949   $   (1,697)    $  18,939
                                     =========    =========   =========   =========   ==========   ===========    =========
Capital Expenditures.............    $  13,571    $   3,791   $   2,104   $      19   $       --   $       24     $  19,509
                                     =========    =========   =========   =========   ==========   ==========     =========
Identifiable Assets..............    $  74,287    $  78,514   $  72,799   $  27,539   $   22,318   $      969     $ 276,426
                                     =========    =========   =========   =========   ==========   ==========     =========

December 31, 1996:
Sales of Used Cars...............    $  53,768    $      --   $      --   $      --   $       --   $       --     $  53,768
Less: Cost of Cars Sold..........       31,879           --          --          --           --           --        31,879
Provision for Credit Losses......        9,657           --          --          --           --           --         9,657
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
                                        12,232           --          --          --           --           --        12,232
Interest Income..................           --        8,426         171          --           --           --         8,597
Gain on Sale of Loans............           --        3,925          --          --           --           --         3,925
Service Fee and Other Income.....          195        1,887         455          --           --           --         2,537
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income before Operating Expenses.       12,427       14,238         626          --           --           --        27,291
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Operating Expenses:
Selling and Marketing............        3,568           --          17          --           --           --         3,585
General and Administrative.......        6,306        2,859       3,953          --           --           --        13,118
Depreciation and Amortization....          318          769         295          --           --           --         1,382
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
                                        10,192        3,628       4,265          --           --           --        18,085
                                     ---------    ---------   ---------   ---------   ----------   ----------     ---------
Income (loss) before Interest
   Expense.......................    $   2,235    $  10,610   $  (3,639)  $      --   $       --   $       --     $   9,206
                                     =========    =========   =========   =========   ==========   ==========     =========
Capital Expenditures.............    $   4,530    $     455   $     564   $      --   $       --   $       --     $   5,549
                                     =========    =========   =========   =========   ==========   ==========     =========
Identifiable Assets..............    $  20,698    $  12,775   $  84,156   $      --   $       --   $       --     $ 117,629
                                     =========    =========   =========   =========   ==========   ==========     =========
</TABLE>


                                       65
<PAGE>

(25) Quarterly Financial Data -- unaudited

    A summary of the quarterly  data for the years ended  December 31, 1998, and
1997 follows:

<TABLE>
<CAPTION>
                                          First      Second      Third     Fourth
                                         Quarter     Quarter    Quarter    Quarter      Total
                                        --------    --------   --------   --------   ---------
                                               (In thousands, except per share amounts)
<S>                                     <C>         <C>        <C>        <C>        <C>
1998:
  Total Revenue.....................    $ 87,777    $ 88,819   $ 96,714   $ 92,860   $ 366,170
                                        ========    ========   ========   ========   =========
  Income before Operating Expenses..      31,246      32,678     37,653     29,945     131,522
                                        ========    ========   ========   ========   =========
  Operating Expenses................      23,514      26,359     33,542     35,287     118,702
                                        ========    ========   ========   ========   =========
  Income (Loss) before Interest
     Expense........................       7,732       6,319      4,111     (5,342)     12,820
                                        ========    ========   ========   ========   =========
  Earnings (Loss) from Continuing
     Operations.....................    $  3,729    $  2,942   $  1,527   $ (4,678)  $   3,520
                                        ========    ========   ========   =========  =========
  (Loss) from Discontinued Operations     (5,595)         --     (3,628)        --      (9,223)
                                        =========   ========   ========   ========   ==========
  Net Earnings (Loss)...............    $ (1,866)   $  2,942   $ (2,101)  $ (4,678)  $  (5,703)
                                        =========   ========   ========   =========  ==========
  Basic Earnings (Loss) Per Share from
     Continuing Operations..........    $    0.20   $   0.16   $   0.08   $  (0.28)  $     0.19
                                        =========   ========   ========   ========   ==========
  Diluted Earnings (Loss) Per Share
     from Continuing Operations.....    $    0.20   $   0.16   $   0.08   $  (0.28)  $    0.19
                                        =========   ========   ========   ========   =========
  Basic Earnings (Loss) Per Share...    $   (0.10)  $   0.16   $  (0.11)  $  (0.28)  $   (0.32)
                                        ==========  ========   ========   =========  ==========
  Diluted Earnings (Loss) Per Share.    $   (0.10)  $   0.16   $  (0.11)  $  (0.28)  $   (0.31)
                                        ==========  ========   ========   =========  ==========
1997:
  Total Revenue.....................    $ 22,301    $ 36,279   $ 45,737   $ 65,766   $ 170,083
                                        ========    ========   ========   ========   =========
  Income before Operating Expenses..       9,101      15,480     19,415     30,684      74,680
                                        ========    ========   ========   ========   =========
  Operating Expenses................       8,133      11,988     14,780     20,840      55,741
                                        ========    ========   ========   ========   =========
  Income before Interest Expense....         968       3,492      4,635      9,844      18,939
                                        ========    ========   ========   ========   =========
  Earnings from Continuing Operations   $    408    $  1,896   $  2,220   $  5,004   $   9,528
                                        ========    ========   ========   ========   =========
  Earnings (Loss) from Discontinued
     Operations.....................       2,854       2,415     (4,048)    (1,304)        (83)
                                        ========    ========   =========  =========  ==========
  Net Earnings (Loss)...............    $  3,262    $  4,311   $ (1,828)  $  3,700   $   9,445
                                        ========    ========   ========   ========   =========
  Basic Earnings Per Share from
     Continuing Operations..........    $    0.03   $   0.10   $   0.12   $   0.27   $     0.53
                                        =========   ========   ========   ========   ==========
  Diluted Earnings Per Share from
     Continuing Operations..........    $    0.02   $   0.10   $   0.12   $   0.26   $     0.52
                                        =========   ========   ========   ========   ==========
  Basic Earnings (Loss) Per Share...    $    0.21   $   0.23   $  (0.10)  $   0.20   $     0.53
                                        =========   ========   ========   ========   ==========
  Diluted Earnings (Loss) Per Share.    $    0.20   $   0.23   $  (0.10)  $   0.20   $     0.52
                                        =========   ========   ========   ========   ==========
</TABLE>


                                       66
<PAGE>

             ITEM 9 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURES

    The Company has had no  disagreements  with its  independent  accountants in
regard  to  accounting  and  financial   disclosure  and  has  not  changed  its
independent accountants during the two most recent fiscal years.

                                    PART III

          ITEM 10 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information  required by this Item pertaining to executive  officers of Ugly
Duckling  is set  forth  above in Part I of this Form  10-K  under the  caption,
"Executive  Officers of the  Registrant,"  and is incorporated by reference into
this Item.  Information  concerning  directors  of the  registrant  and  persons
nominated to become  directors is  incorporated by reference from the text under
the captions, "Board of Directors, Board Committees and Other Board Information"
and "Proposal to Be Voted on -- Item No. 1 --Election of Directors" in the Proxy
Statement  for the June 2, 1999  Annual  Meeting  of  Stockholders.  Information
required  by this  Item  pertaining  to  compliance  with  Section  16(a) of the
Securities Act of 1934 is set forth under the caption, "Section 16(a) Beneficial
Ownership  Reporting  Compliance"  in the Proxy  Statement  for the June 2, 1999
Annual Meeting of Stockholders and is incorporated by reference into this Item.

                        ITEM 11 -- EXECUTIVE COMPENSATION

    Information  concerning executive  compensation is incorporated by reference
from  the  text  under  the  captions,   "Certain   Relationships   and  Related
Transactions"  and  "Compensation  of Executive  Officers,  Benefits and Related
Matters"  (excluding  the material  under the headings  "Compensation  Committee
Report on Executive  Compensation" and "Stockholder  Return  Performance  Graph"
therein)  in the  Proxy  Statement  for  the  June 2,  1999  Annual  Meeting  of
Stockholders.

    ITEM 12 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information  concerning  ownership of equity stock of the Company by certain
beneficial  owners and  management is  incorporated  by reference  from the text
under  the  caption,  "Security  Ownership  of  Certain  Beneficial  Owners  and
Management--Beneficial  Ownership  Table" in the Proxy Statement for the June 2,
1999 Annual Meeting of Stockholders.

            ITEM 13 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information  concerning certain  relationships and related transactions with
officers and  directors  is  incorporated  by reference  from the text under the
caption, "Certain Relationships and Related Transactions" in the Proxy Statement
for the June 2, 1999 Annual Meeting of Stockholders.


                                       67
<PAGE>

                                     PART IV

        ITEM 14 -- EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES,
                             AND REPORTS ON FORM 8-K

    (a) Consolidated Financial Statements.

    The following consolidated financial statements of Ugly Duckling Corporation
are filed as part of this Form 10-K.

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Independent Auditors' Report.............................................     42
Consolidated Financial Statements and Notes thereto of Ugly Duckling
    Corporation:
Consolidated Balance Sheets--December 31, 1998 and 1997..................     43
Consolidated Statements of Operations--for the years ended
    December 31, 1998, 1997 and 1996.....................................     44
Consolidated Statements of Stockholders' Equity--for the years ended
   December 31, 1998, 1997 and 1996......................................     45
Consolidated Statements of Cash Flows--for the years ended
    December 31, 1998, 1997 and 1996.....................................     46
Notes to Consolidated Financial Statements...............................     47
All schedules have been omitted because they are not applicable, not
   required, or the information has been disclosed in the consolidated
   financial statements and related notes thereto or otherwise in this
   Form 10-K Report.
</TABLE>

(b) Reports on Form 8-K.

    During the fourth  quarter of 1998,  the Company  filed five reports on Form
8-K.  The first report on Form 8-K,  dated  October 8, 1998 and filed on October
13,  1998,  pursuant  to  Items  5 and 7 (1)  reported  an  expected  charge  to
Discontinued  Operations  totaling  approximately  $4.8  million  (net of income
taxes) in the third quarter ended  September 30, 1998, and (2) filed as exhibits
to the Form  8-K a  Supplement  No.  2 dated  October  9,  1998 to the  Offering
Circular for the Exchange  Offer  regarding  the third  quarter  charge and Ugly
Duckling Corporation's press release dated October 8, 1998 titled "Ugly Duckling
Corporation  Announces Third Quarter Charges to  Discontinued  Operations."  The
second report on Form 8-K, dated October 20, 1998 and filed on October 21, 1998,
pursuant  to  Items 5 and 7 (1)  reported  the  events  described  in two  press
releases,  and (2) filed as exhibits to the Form 8-K said press  releases  dated
October  21,  1998 and  October  20,  1998  titled  "Ugly  Duckling  Corporation
Announces Third Quarter 1998 Results" and "Ugly Duckling  Corporation  Announces
Successful Completion of Exchange Offer," respectively. The third report on Form
8-K,  dated and filed  November  18,  1998,  pursuant  to Items 5 and 7 filed as
exhibits to the Form 8-K a press  release  dated  November 18, 1998 titled "Ugly
Duckling Corporation to Discontinue Gain-on-Sale  Accounting." The fourth report
on Form 8-K,  dated and filed  November 23, 1998,  pursuant to Items 5 and 7 (1)
reported  the  initiation  of a  supplemental  offer by the  Company to exchange
shares  of its  Common  Stock  for  subordinated  debentures,  and (2)  filed as
exhibits to the Form 8-K the offering circular describing the exchange offer and
Ugly Duckling  Corporation's  press release dated November 23, 1998 titled "Ugly
Duckling Corporation Announces Supplemental Exchange Offer." The fifth report on
Form 8-K, dated and filed December 23, 1998,  pursuant to Items 5 and 7 filed as
an exhibit to the Form 8-K a press release dated  December 23, 1998 titled "Ugly
Duckling Corporation Announces Completion of Supplemental Exchange Offer." After
the  fourth  quarter of 1998,  the  Company  filed one report on Form 8-K.  This
report on Form 8-K,  dated and filed March 16,  1999,  pursuant to Items 5 and 7
filed as an exhibit to the Form 8-K a press  release dated March 16, 1999 titled
"Ugly  Duckling  Corporation  Announces  Reclassification  of Cygnet Dealer Into
Continuing Operations and Anticipated First Quarter Results."


                                       68
<PAGE>
 (c) Exhibits.


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                              DESCRIPTION OF EXHIBITS

<S>           <C>
3.1           Certificate of Incorporation of the Registrant Amended and Restated as of May 15, 1997(16)
3.2           Bylaws of the Registrant (5)
4.1           Certificate of Incorporation of the Registrant (filed as Exhibit 3.1)
4.2           Warrant Agreement between the Registrant and Harris Trust Company of California, as warrant agent, with respect to
              the FMAC Warrants, dated as of April 1, 1998 (with form of warrant attached as Exhibit A, thereto)**
4.3           Form of Certificate representing Common Stock
4.4           10% Subordinated Debenture of the Registrant issued to Verde Investments, Inc. (13)
4.5           Form of Warrant issued to Cruttenden Roth Incorporated as Representative of the several underwriters (1)
4.6           Form of Warrant issued to SunAmerica Life Insurance Company (1)
4.7           Warrant Agreement between the Registrant and Harris Trust Company of California, as warrant agent, with respect to
              Bank Group Warrants (6)
4.8           Form of 12% Senior Subordinated Note between Registrant and Kayne Anderson related entities, each as a lender
              executed in February 1998 (12)
4.9           Warrant Agreement dated as of February 12, 1998 between Registrant and each of the Kayne Anderson related lenders
              named therein (12)
4.10          Form of Warrant issued to Kayne Anderson related entities issued in February 1998 (12)
4.11          Warrant Agreement between the Registrant and Reliance Acceptance Corporation and Harris Trust of California, as
              warrant agent, dated as of February 9, 1998 (w/form of warrant attached as Exhibit A, thereto) (15)
4.12          Certificate of Designation of the Preferred Stock (par value $.001 per share) (filed as part of Exhibit 3.1) (16)
4.13          Indenture dated as of October 15, 1998 between Registrant and Harris Trust and Savings Bank, as Trustee ("Harris")
              ("Indenture") (18)
4.13(a)       First Supplemental Indenture dated as of October 15, 1998 between Registrant and Harris (18)
4.13(b)       Form of 12% Subordinated Debenture due 2003**
10.1          Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between Registrant and General
              Electric Capital Corporation (8)
10.1(a)       Assumption and Amendment Agreement between the Registrant and General Electric Capital Corporation (2)
10.1(b)       Amendment  No. 1 to Amended and Restated  Motor  Vehicle  Installment  Contract  Loan and Security  Agreement  between
              Registrant and General Electric Capital Corporation dated December 22, 1997 (13)
10.1(c)       Letter Agreement to Amend the Amended and Restated Loan and Security Agreement between Registrant and General
              Electric Capital Corp. ("GECC"), dated as of October 20, 1997(15)
10.1(d)       Letter agreement to Amend the Amended and Restated Loan Agreement between Registrant and GECC, dated as of March 25,
              1998 (15)
10.1(e)       Amendment No. 2 to Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between
              Registrant and General Electric Capital Corporation dated September 9, 1998 (17)
10.1(f)       Amendment No. 3 to Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between
              Registrant and General Electric Capital Corporation dated January 19, 1999 **
10.2          Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(a)       First Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(b)       Second Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(c)       Third Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(d)       Fourth Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(e)       Commitment Letter entered into between the Registrant and SunAmerica Life Insurance Company (1)
10.2(f)       Letter Agreement regarding Note Conversion between the Registrant and SunAmerica Life Insurance Company (1)
10.3          Amended and Restated Registration Rights Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.4          Loan Purchase Agreement dated as of August 20, 1997 among the Registrant and certain banks (6)
10.4(a)       Assignment of Loan and Bank Claim dated as of August 20, 1997 among the Registrant and certain banks, as assignors (6)
10.4(b)       Security Agreement dated as of August 20, 1997 among the Registrant, as obligor, and certain banks (6)
10.4(c)       Payment Guaranty dated as of August 20, 1997 of certain affiliates of the Registrant, as guarantors (6)
</TABLE>


                                       69
<PAGE>
<TABLE>

<S>           <C>
10.5          Restated (as of March 14, 1997) Ugly Duckling Corporation Long-Term Incentive Plan (5)*
10.5(a)       Amended and Restated Long Term Incentive Plan (as of January 15, 1998) (17)*
10.6          Employment Agreement between the Registrant and Ernest C. Garcia II (1)*
10.6(a)       Amendment to Employment Agreement between the Registrant and Ernest C. Garcia II */**
10.7          Employment Agreement between the Registrant and Steven T. Darak (1)*
10.8          Employment Agreement between the Registrant and Wally Vonsh (1)*
10.8(a)       Modification of Employment Agreement between Registrant and Wally Vonsh (13)*
10.8(b)       Amended and Restated Employment Agreement between Registrant and Walter Vonsh, dated May 26, 1998 (16)*
10.9          Amended and Restated Employment Agreement between the Registrant and Donald L. Addink  (8)*
10.10         Employment Agreement between the Registrant and Russell Grisanti (5)*
10.11         Employment Agreement between the Registrant and Steven A. Tesdahl (8)*
10.11(a)      Modification of Terms of Employment between Registrant and Steven A. Tesdahl (16)*
10.12         Land Lease Agreement between the Registrant and Verde  Investments, Inc. for property located at 5104 West Glendale
              Avenue in Glendale, Arizona (1)
10.13         Building Lease Agreement between the Registrant and Verde Investments,  Inc. for property and buildings located at
              9630 and 9650 North 19th Avenue in Phoenix, Arizona (1)
10.14         Land Lease Agreement between the Registrant and Verde Investments,  Inc. for property located at 330 North 24th Street
              in Phoenix, Arizona (1)
10.15         Land Lease Agreement between the Registrant and Verde Investments,  Inc. for property located at 333 South Alma School
              Road in Mesa, Arizona (1)
10.16         Lease Agreements  between the Registrant and Blue Chip Motors, the Registrant and S & S Holding Corporation, and the
              Registrant and Edelman Brothers for  certain properties located at 3901 East Speedway Boulevard in Tucson, Arizona (1)
10.17         Real Property Lease between the Registrant and Peter and Alva Keesal for property located at 3737 South Park Avenue
              in Tucson, Arizona (1)
10.18         Land Lease Agreement between the Registrant and Verde Investments, Inc. for property located at 2301 North Oracle
              Road in Tucson, Arizona (1)
10.19         Related Party Transactions Modification Agreement between the Registrant and Verde Investments, Inc.(1)
10.20         Form of Indemnity Agreement between the Registrant and its directors and officers (1)
10.21         Ugly Duckling Corporation 1996 Director Incentive Plan (1)*
10.22         Purchase Agreement, dated February 10, 1997 between the Registrant and Friedman, Billings, Ramsey & Co., Inc. (10)
10.23         Agreement of Purchase and Sale of Assets dated as of December 31, 1998 (3)
10.23(a)      First Amendment to Agreement of Purchase and Sale of Assets dated as of June 6, 1997(5)
10.24         Agreement of Purchase and Sale of Assets among the Registrant, E-Z Plan, Inc., shareholders of E-Z Plan, Inc., and
              certain lessors, dated as of March 5, 1997 (4)
10.25         Agreement for Purchase and Sale of Certain Assets among Registrant,  Kars-Yes Holdings Inc. and certain other parties,
              dated as of September 15, 1997 (7)
10.26         Portfolio Servicing Agreement among Registrant, Kars-Yes Financial, Inc., and certain other parties, dated as of
              September 15, 1997 (7)
10.26(a)      Subservicing Agreement among Registrant, Kars-Yes Financial, Inc., and certain other parties, dated as of September
              15, 1997 (7)
10.27         Binding Agreement to Propose and Support Modified Plan Agreement dated as of December 15, 1997 among the Registrant,
              FMAC and the Official Committee of Unsecured Creditors of FMAC (11)
10.28         Purchase Agreement dated as of December 18, 1997 by and among Contract Purchaser, Registrant and LaSalle National
              Bank, as Agent (11)
10.29         Guaranty dated as of December 18, 1997 by Registrant in favor of Contract Purchaser (11)
10.30         Servicing Agreement dated as of December 15, 1997 between Registrant and Contract Purchaser  (11)
10.31         FMAC Guaranty and Stock Pledge Agreement among FMAC, Registrant and certain banks (14)
10.32         Contribution Agreement between Registrant and FMAC (13)
10.33         Indemnification Agreement between the Company and FMAC (14)
10.34         Loan Agreement dated as of February 12, 1998 between the Registrant and each of the Kayne Anderson related Lenders
              named therein (12)
10.35         Credit and Security Agreement between Registrant and First Merchants Acceptance  Corp., dated as of July 17, 1997 (15)
10.35(a)      First Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of January 21, 1998 (15)
10.35(b)      Second Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of April 1, 1998 (15)
</TABLE>


                                       70
<PAGE>
<TABLE>
<CAPTION>
<S>           <C>
10.36         Service Agreement among Reliance Acceptance Corporation, Registrant, Bank America Business Credit, Inc. and certain
              other parties dated as of February 9, 1998 (17)
10.37         Agreement of Understanding among Reliance Acceptance Group, Inc., Reliance Acceptance  Corporation and Registrant,
              dated as of February 9, 1998 (17)
10.38         Purchase and Sale-Leaseback Agreement and Joint Escrow Instructions between Champion Acceptance Corporation, Ugly
              Duckling Car Sales, Inc., Ugly Duckling Car Sales New Mexico, Inc., Ugly Duckling Car Sales Florida,  Inc. and Ugly
              Duckling Car Sales Texas, LLP, date as of May 13, 1998 (16)
10.39         Loan Agreement by and among the Registrant, Kayne Anderson Non-Traditional Investments, LP, and certain other lenders,
              dated July 20, 1998 (17)
10.40         Payment Guaranty by Registrant in favor of Kayne Anderson and the Lenders, dated as of July 20, 1998(17)
10.41         Agreement of Purchase and Sale of Assets made as of July 31, 1998, by and among Cygnet Financial Services, Inc. and
              Mountain Parks Financial Services, Inc. (17)
10.42         1998 Executive Incentive Plan (17)*
10.43         Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated November 12, 1998 **
10.43(a)      Stock Pledge Agreement among Greenwich Capital Financial Products, Inc., Registrant and certain related parties,
              dated November 12, 1998 **
10.44         KPMG Year 2000 Renovation Project Service Proposal to and Engagement Letter with the Registrant, dated November 12,
              1998**
11            Earnings (Loss) per Share Computation (see Note 18 to Notes to Consolidated Financial Statements)**
12            Statement on Computation of Ratios **
21            List of Subsidiaries **
23            Consent of KPMG LLP **
24.1          Special Power of Attorney for R. Abrahams **
24.2          Special Power of Attorney for C. Jennings **
24.3          Special Power of Attorney for J. MacDonough **
24.4          Special Power of Attorney for F. Willey **
24.5          Special Power of Attorney for Ernest C. Garcia II **
24.6          Special Power of Attorney for Gregory Sullivan **
24.7          Special Power of Attorney for Steven Darak **
27.1          Financial Data Schedule for the year ending December 31, 1998**
27.2          Financial Data Schedule for the year ending December 31, 1997**
27.3          Financial Data Schedule for the year ending December 31, 1996**
27.4          Financial Data Schedule for the three months ending September 30, 1998**
27.5          Financial Data Schedule for the three months ending June 30, 1998**
27.6          Financial Data Schedule for the three months ending March 31, 1998**
27.7          Financial Data Schedule for the three months ending September 30, 1997**
27.8          Financial Data Schedule for the three months ending June 30, 1997**
27.9          Financial Data Schedule for the three months ending March 31, 1997**

</TABLE>

- ---------------------------



*             Management contract or compensatory plan, contract or arrangement.
**            Filed with this Form 10-K.
(1)           Incorporated by reference to the Company's Registration Statement
              on Form S-1 (Registration No. 333-3998), effective June 18, 1996.
(2)           Incorporated by reference to the Company's Registration Statement 
              on Form S-1 (Registration No. 333-13755), effective October 30, 
              1996.
(3)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed January 30, 1997.
(4)           Incorporated by reference to the Company's Annual Report on Form 
              10-K, filed March 31, 1997.
(5)           Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed August 14, 1997.
(6)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed September 5, 1997.
(7)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed October 3, 1997.
(8)           Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed November 14, 1997.



                                       71
<PAGE>


(9)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed November 20, 1997.
(10)          Incorporated by reference to the Company's Registration Statement
              on Form S-1 (Registration No. 333-22237).
(11)          Incorporated by reference to the Company's Current Report on Form 
              8-K, filed January 2, 1998.
(12)          Incorporated by reference to the Company's Current Report on Form
              8-K, filed February 20, 1998.
(13)          Incorporated by reference to the Company's Registration Statement 
              on Form S-1 (Registration No. 333-42973), effective February 11, 
              1998.
(14)          Incorporated by reference to the Company's Annual Report on Form
              10-K, filed March 31 1998.
(15)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed May 15, 1998.
(16)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed August 10, 1998.
(17)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed November 13, 1998.
(18)          Incorporated by reference to the Company's Form T-3 for 
              Application for Qualification of Indentures under the Trust
              Indenture Act of 1939, filed November 20, 1998 
              (File  No. 022-22415), effective December 21, 1998.





                                       72
<PAGE>



                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                              UGLY DUCKLING CORPORATION,
                              a Delaware corporation

                              By:   /s/ ERNEST C. GARCIA II
                                    -----------------------
                                      Ernest C. Garcia II
                                      Its: Chief Executive Officer
                                      and Chairman of the Board

Date: March 29, 1999

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
        Name and Signature                               Title                            Date

<S>                                        <C>                                      <C>
/s/ ERNEST C. GARCIA II                    Chief Executive Officer and Chairman     March 29, 1999
- ----------------------------------         of the Board of Directors (Principal
Ernest C. Garcia II                        Executive Officer and Director)



/s/ GREGORY B. SULLIVAN                    President, Chief Operating Officer        March 29, 1999
- ----------------------------------         and Director (Director)
Gregory B. Sullivan

/s/ STEVEN T. DARAK                        Senior Vice President and Chief           March 29, 1999
- ----------------------------------         Financial Officer (Principal Financial
Steven T. Darak                            and Accounting Officer)


                *                          Director                                  March 29, 1999
- ----------------------------------
Robert J. Abrahams

                *                          Director                                  March 29, 1999
- ----------------------------------
Christopher D. Jennings

                *                          Director                                  March 29, 1999
- ----------------------------------
John N. MacDonough


                *                          Director                                  March 29, 1999
- ----------------------------------
Frank P. Willey
</TABLE>



 *By: /s/ ERNEST C. GARCIA II
      -----------------------
         Ernest C. Garcia II
         Attorney-in-Fact


                                       73
<PAGE>

                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                              DESCRIPTION
<S>           <C>
3.1           Certificate of Incorporation of the Registrant Amended and Restated as of May 15, 1997(16)
3.2           Bylaws of the Registrant (5)
4.1           Certificate of Incorporation of the Registrant (filed as Exhibit 3.1)
4.2           Warrant Agreement between the Registrant and Harris Trust Company of California, as warrant agent, with respect to
              the FMAC Warrants, dated as of April 1, 1998 (with form of warrant attached as Exhibit A, thereto)**
4.3           Form of Certificate representing Common Stock
4.4           10% Subordinated Debenture of the Registrant issued to Verde Investments, Inc. (13)
4.5           Form of Warrant issued to Cruttenden Roth Incorporated as Representative of the several underwriters (1)
4.6           Form of Warrant issued to SunAmerica Life Insurance Company (1)
4.7           Warrant Agreement between the Registrant and Harris Trust Company of California, as warrant agent, with respect to
              Bank Group Warrants (6)
4.8           Form of 12% Senior Subordinated Note between Registrant and Kayne Anderson related entities, each as a lender
              executed in February 1998 (12)
4.9           Warrant Agreement dated as of February 12, 1998 between Registrant and each of the Kayne Anderson related lenders
              named therein (12)
4.10          Form of Warrant issued to Kayne Anderson related entities issued in February 1998 (12)
4.11          Warrant Agreement between the Registrant and Reliance Acceptance Corporation and Harris Trust of California, as
              warrant agent, dated as of February 9, 1998 (w/form of warrant attached as Exhibit A, thereto) (15)
4.12          Certificate of Designation of the Preferred Stock (par value $.001 per share) (filed as part of Exhibit 3.1) (16)
4.13          Indenture dated as of October 15, 1998 between Registrant and Harris Trust and Savings Bank, as Trustee ("Harris")
              ("Indenture") (18)
4.13(a)       First Supplemental Indenture dated as of October 15, 1998 between Registrant and Harris (18)
4.13(b)       Form of 12% Subordinated Debenture due 2003**
10.1          Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between Registrant and General
              Electric Capital Corporation (8)
10.1(a)       Assumption and Amendment Agreement between the Registrant and General Electric Capital Corporation (2)
10.1(b)       Amendment  No. 1 to Amended and Restated  Motor  Vehicle  Installment  Contract  Loan and Security  Agreement  between
              Registrant and General Electric Capital Corporation dated December 22, 1997 (13)
10.1(c)       Letter Agreement to Amend the Amended and Restated Loan and Security Agreement between Registrant and General
              Electric Capital Corp. ("GECC"), dated as of October 20, 1997(15)
10.1(d)       Letter agreement to Amend the Amended and Restated Loan Agreement between Registrant and GECC, dated as of March 25,
              1998 (15)
10.1(e)       Amendment No. 2 to Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between
              Registrant and General Electric Capital Corporation dated September 9, 1998 (17)
10.1(f)       Amendment No. 3 to Amended and Restated Motor Vehicle Installment Contract Loan and Security Agreement between
              Registrant and General Electric Capital Corporation dated January 19, 1999 **
10.2          Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(a)       First Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(b)       Second Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(c)       Third Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(d)       Fourth Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company  (1)
10.2(e)       Commitment Letter entered into between the Registrant and SunAmerica Life Insurance Company (1)
10.2(f)       Letter Agreement regarding Note Conversion between the Registrant and SunAmerica Life Insurance Company (1)
10.3          Amended and Restated Registration Rights Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.4          Loan Purchase Agreement dated as of August 20, 1997 among the Registrant and certain banks (6)
10.4(a)       Assignment of Loan and Bank Claim dated as of August 20, 1997 among the Registrant and certain banks, as assignors (6)
10.4(b)       Security Agreement dated as of August 20, 1997 among the Registrant, as obligor, and certain banks (6)
10.4(c)       Payment Guaranty dated as of August 20, 1997 of certain affiliates of the Registrant, as guarantors (6)
</TABLE>


<PAGE>
<TABLE>

<S>           <C>
10.5          Restated (as of March 14, 1997) Ugly Duckling Corporation Long-Term Incentive Plan (5)*
10.5(a)       Amended and Restated Long Term Incentive Plan (as of January 15, 1998) (17)*
10.6          Employment Agreement between the Registrant and Ernest C. Garcia II (1)*
10.6(a)       Amendment to Employment Agreement between the Registrant and Ernest C. Garcia II */**
10.7          Employment Agreement between the Registrant and Steven T. Darak (1)*
10.8          Employment Agreement between the Registrant and Wally Vonsh (1)*
10.8(a)       Modification of Employment Agreement between Registrant and Wally Vonsh (13)*
10.8(b)       Amended and Restated Employment Agreement between Registrant and Walter Vonsh, dated May 26, 1998 (16)*
10.9          Amended and Restated Employment Agreement between the Registrant and Donald L. Addink  (8)*
10.10         Employment Agreement between the Registrant and Russell Grisanti (5)*
10.11         Employment Agreement between the Registrant and Steven A. Tesdahl (8)*
10.11(a)      Modification of Terms of Employment between Registrant and Steven A. Tesdahl (16)*
10.12         Land Lease Agreement between the Registrant and Verde  Investments, Inc. for property located at 5104 West Glendale
              Avenue in Glendale, Arizona (1)
10.13         Building Lease Agreement between the Registrant and Verde Investments,  Inc. for property and buildings located at
              9630 and 9650 North 19th Avenue in Phoenix, Arizona (1)
10.14         Land Lease Agreement between the Registrant and Verde Investments,  Inc. for property located at 330 North 24th Street
              in Phoenix, Arizona (1)
10.15         Land Lease Agreement between the Registrant and Verde Investments,  Inc. for property located at 333 South Alma School
              Road in Mesa, Arizona (1)
10.16         Lease Agreements  between the Registrant and Blue Chip Motors, the Registrant and S & S Holding Corporation, and the
              Registrant and Edelman Brothers for  certain properties located at 3901 East Speedway Boulevard in Tucson, Arizona (1)
10.17         Real Property Lease between the Registrant and Peter and Alva Keesal for property located at 3737 South Park Avenue
              in Tucson, Arizona (1)
10.18         Land Lease Agreement between the Registrant and Verde Investments, Inc. for property located at 2301 North Oracle
              Road in Tucson, Arizona (1)
10.19         Related Party Transactions Modification Agreement between the Registrant and Verde Investments, Inc.(1)
10.20         Form of Indemnity Agreement between the Registrant and its directors and officers (1)
10.21         Ugly Duckling Corporation 1996 Director Incentive Plan (1)*
10.22         Purchase Agreement, dated February 10, 1997 between the Registrant and Friedman, Billings, Ramsey & Co., Inc. (10)
10.23         Agreement of Purchase and Sale of Assets dated as of December 31, 1998 (3)
10.23(a)      First Amendment to Agreement of Purchase and Sale of Assets dated as of June 6, 1997(5)
10.24         Agreement of Purchase and Sale of Assets among the Registrant, E-Z Plan, Inc., shareholders of E-Z Plan, Inc., and
              certain lessors, dated as of March 5, 1997 (4)
10.25         Agreement for Purchase and Sale of Certain Assets among Registrant,  Kars-Yes Holdings Inc. and certain other parties,
              dated as of September 15, 1997 (7)
10.26         Portfolio Servicing Agreement among Registrant, Kars-Yes Financial, Inc., and certain other parties, dated as of
              September 15, 1997 (7)
10.26(a)      Subservicing Agreement among Registrant, Kars-Yes Financial, Inc., and certain other parties, dated as of September
              15, 1997 (7)
10.27         Binding Agreement to Propose and Support Modified Plan Agreement dated as of December 15, 1997 among the Registrant,
              FMAC and the Official Committee of Unsecured Creditors of FMAC (11)
10.28         Purchase Agreement dated as of December 18, 1997 by and among Contract Purchaser, Registrant and LaSalle National
              Bank, as Agent (11)
10.29         Guaranty dated as of December 18, 1997 by Registrant in favor of Contract Purchaser (11)
10.30         Servicing Agreement dated as of December 15, 1997 between Registrant and Contract Purchaser  (11)
10.31         FMAC Guaranty and Stock Pledge Agreement among FMAC, Registrant and certain banks (14)
10.32         Contribution Agreement between Registrant and FMAC (13)
10.33         Indemnification Agreement between the Company and FMAC (14)
10.34         Loan Agreement dated as of February 12, 1998 between the Registrant and each of the Kayne Anderson related Lenders
              named therein (12)
10.35         Credit and Security Agreement between Registrant and First Merchants Acceptance  Corp., dated as of July 17, 1997 (15)
10.35(a)      First Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of January 21, 1998 (15)
10.35(b)      Second Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of April 1, 1998 (15)
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

<S>           <C>
10.36         Service Agreement among Reliance Acceptance Corporation, Registrant, Bank America Business Credit, Inc. and certain
              other parties dated as of February 9, 1998 (17)
10.37         Agreement of Understanding among Reliance Acceptance Group, Inc., Reliance Acceptance  Corporation and Registrant,
              dated as of February 9, 1998 (17)
10.38         Purchase and Sale-Leaseback Agreement and Joint Escrow Instructions between Champion Acceptance Corporation, Ugly
              Duckling Car Sales, Inc., Ugly Duckling Car Sales New Mexico, Inc., Ugly Duckling Car Sales Florida,  Inc. and Ugly
              Duckling Car Sales Texas, LLP, date as of May 13, 1998 (16)
10.39         Loan Agreement by and among the Registrant, Kayne Anderson Non-Traditional Investments, LP, and certain other lenders,
              dated July 20, 1998 (17)
10.40         Payment Guaranty by Registrant in favor of Kayne Anderson and the Lenders, dated as of July 20, 1998(17)
10.41         Agreement of Purchase and Sale of Assets made as of July 31, 1998, by and among Cygnet Financial Services, Inc. and
              Mountain Parks Financial Services, Inc. (17)
10.42         1998 Executive Incentive Plan (17)*
10.43         Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated November 12, 1998 **
10.43(a)      Stock Pledge Agreement among Greenwich Capital Financial Products, Inc., Registrant and certain related parties,
              dated November 12, 1998 **
10.44         KPMG Year 2000 Renovation Project Service Proposal to and Engagement Letter with the Registrant, dated November 12,
              1998**
11            Earnings (Loss) per Share Computation (see Note 18 to Notes to Consolidated Financial Statements)**
12            Statement on Computation of Ratios **
21            List of Subsidiaries **
23            Consent of KPMG LLP **
24.1          Special Power of Attorney for R. Abrahams **
24.2          Special Power of Attorney for C. Jennings **
24.3          Special Power of Attorney for J. MacDonough **
24.4          Special Power of Attorney for F. Willey **
24.5          Special Power of Attorney for Ernest C. Garcia II **
24.6          Special Power of Attorney for Gregory Sullivan **
24.7          Special Power of Attorney for Steven Darak **
27.1          Financial Data Schedule for the year ending December 31, 1998**
27.2          Financial Data Schedule for the year ending December 31, 1997**
27.3          Financial Data Schedule for the year ending December 31, 1996**
27.4          Financial Data Schedule for the three months ending September 30, 1998**
27.5          Financial Data Schedule for the three months ending June 30, 1998**
27.6          Financial Data Schedule for the three months ending March 31, 1998**
27.7          Financial Data Schedule for the three months ending September 30, 1997**
27.8          Financial Data Schedule for the three months ending June 30, 1997**
27.9          Financial Data Schedule for the three months ending March 31, 1997**

</TABLE>

- ---------------------------



*             Management contract or compensatory plan, contract or arrangement.
**            Filed with this Form 10-K.
(1)           Incorporated by reference to the Company's Registration Statement
              on Form S-1 (Registration No. 333-3998), effective June 18, 1996.
(2)           Incorporated by reference to the Company's Registration Statement 
              on Form S-1 (Registration No. 333-13755), effective October 30, 
              1996.
(3)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed January 30, 1997.
(4)           Incorporated by reference to the Company's Annual Report on Form 
              10-K, filed March 31, 1997.
(5)           Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed August 14, 1997.
(6)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed September 5, 1997.
(7)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed October 3, 1997.
(8)           Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed November 14, 1997.



<PAGE>




(9)           Incorporated by reference to the Company's Current Report on Form 
              8-K, filed November 20, 1997.
(10)          Incorporated by reference to the Company's Registration Statement
              on Form S-1 (Registration No. 333-22237).
(11)          Incorporated by reference to the Company's Current Report on Form 
              8-K, filed January 2, 1998.
(12)          Incorporated by reference to the Company's Current Report on Form
              8-K, filed February 20, 1998.
(13)          Incorporated by reference to the Company's Registration Statement 
              on Form S-1 (Registration No. 333-42973), effective February 11, 
              1998.
(14)          Incorporated by reference to the Company's Annual Report on Form
              10-K, filed March 31 1998.
(15)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed May 15, 1998.
(16)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed August 10, 1998.
(17)          Incorporated by reference to the Company's Quarterly Report on 
              Form 10-Q, filed November 13, 1998.
(18)          Incorporated by reference to the Company's Form T-3 for 
              Application for Qualification of Indentures under the Trust
              Indenture Act of 1939, filed November 20, 1998 
              (File  No. 022-22415), effective December 21, 1998.





                            UGLY DUCKLING CORPORATION

                                WARRANT AGREEMENT

         THIS WARRANT AGREEMENT (the "Agreement"), dated as of April 1, 1998, is
between UGLY DUCKLING CORPORATION,  a Delaware corporation (the "Company"),  and
HARRIS TRUST COMPANY OF CALIFORNIA, as warrant agent (the "Warrant Agent").

         WHEREAS, on July 11, 1997, First Merchants  Acceptance  Corporation,  a
Delaware corporation ("FMAC"),  filed a Chapter 11 petition under the provisions
of Title 11, United States Code, as amended, in the United States District Court
for the District of Delaware and such petition is currently  pending as Case No.
97-1500 (JJF) (the "Bankruptcy Case");

         WHEREAS,  the Company has entered  into a Binding  Agreement to Propose
and Support  Modified Plan Agreement  dated as of December 15, 1997 (the "Letter
Agreement"),  by and among the  Company,  FMAC,  and The  Official  Committee of
Unsecured  Creditors of First Merchants  Acceptance  Corporation,  in connection
with the  Bankruptcy  Case,  pursuant  to which the  parties  agreed to  jointly
support a plan of reorganization of FMAC in compliance with the Letter Agreement
(the "Plan");

         WHEREAS,  pursuant to the Letter  Agreement,  the Company has agreed to
issue to FMAC  warrants  (the  "Warrants")  to  purchase up to an  aggregate  of
325,000 shares of common stock,  $.001 par value per share ("Common Stock"),  of
the Company, subject to the terms and conditions of this Agreement;

         WHEREAS,  FMAC may, but is under no  obligation  to,  redistribute  the
Warrants, to its creditors or interest holders in the manner provided for in the
Plan; and

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing so to act, in  connection  with the
issuance,  registration,  transfer,  exchange,  exercise,  and redemption of the
Warrants.

         NOW,  THEREFORE,  in  consideration  of the  promises  and  the  mutual
agreements herein set forth, the parties agree as follows:

         Section 1.  Appointment of Warrant Agent.  The Company hereby  appoints
the Warrant  Agent to act as agent of the Company in  accordance  with the terms
and conditions set forth in this Agreement, and the Warrant Agent hereby accepts
such appointment.

         Section 2.        Issuance of Warrants and Form of Warrants.

         (a) Subject to the terms and conditions hereof, the Company shall issue
to FMAC and FMAC shall accept from the Company,  325,000 Warrants  substantially
in the form attached hereto as Exhibit A.


                                    PAGE - 1
<PAGE>
         (b) Each Warrant shall entitle the registered holder of the certificate
representing  such Warrant to purchase  upon the  exercise  thereof one share of
Common Stock,  subject to the adjustments  provided for in Section 9 hereof,  at
any time until 5:00 p.m.,  New York City time, on April 1, 2001,  unless earlier
redeemed pursuant to Section 11 hereof.

         (c) The Warrant  certificates  shall be in registered  form only.  Each
Warrant  certificate  shall  be  dated  by the  Warrant  Agent as of the date of
issuance  thereof  (whether upon initial issuance or upon transfer or exchange),
and shall be  executed  on  behalf of the  Company  by the  manual or  facsimile
signature of its President or a Vice President, and attested to by the manual or
facsimile  signature of its  Secretary or an  Assistant  Secretary.  In case any
officer of the Company who shall have signed any Warrant certificate shall cease
to be such  officer of the Company  before  such  Warrant  Certificate  has been
countersigned  by the  Warrant  Agent  or prior to the  issuance  thereof,  such
Warrant certificate may nevertheless be issued and delivered with the same force
and  effect as though  the  person who signed the same had not ceased to be such
officer of the Company.

         Section 3. Exercise of Warrants, Duration and Warrant Price. Subject to
the provisions of this Agreement,  each registered holder of one or more Warrant
certificates  shall have the right,  which may be  exercised as provided in such
Warrant certificates,  to purchase from the Company (and the Company shall issue
and sell to such  registered  holder)  the  number of shares of Common  Stock or
other securities to which the Warrants  represented by such  certificates are at
the time entitled hereunder.

         (a) Each  Warrant not  exercised  by its  expiration  date shall become
void,  and all rights  thereunder  and all rights in respect  thereof under this
Agreement shall cease on such date.

         (b) A Warrant may be  exercised  by the  surrender  of the  certificate
representing such Warrant to the Company, at the office of the Warrant Agent, or
at the office of a successor to the Warrant Agent,  with the  subscription  form
set forth on the reverse  thereof duly  executed and properly  endorsed with the
signatures  properly  guaranteed,  and upon payment in full to the Warrant Agent
for the account of the Company of the Warrant Price (as hereinafter defined) for
the number of shares of Common Stock or other securities as to which the Warrant
is exercised.  Such Warrant Price shall be paid in full in cash, or by certified
check or bank  draft  payable  in  United  States  currency  to the order of the
Warrant Agent.

         (c) The price per share of Common  Stock at which each  Warrant  may be
exercised  (the "Warrant  Price") shall be Twenty Dollars  ($20.00)  (subject to
adjustment in accordance with Section 9 hereof).

         (d) Subject to the further  provisions of this Section 3 and of Section
6 hereof,  upon  surrender  of Warrant  certificates  and payment of the Warrant
Price,  the  Company  shall  issue and cause to be  delivered,  as  promptly  as
practicable  to or upon the  written  order  of the  registered  holder  of such
Warrants  and in such name or names as such  registered  holder  may  designate,
subject to applicable  securities  laws, a certificate or  certificates  for the
number of securities so purchased upon the exercise of such  Warrants,  together


                                    PAGE - 2
<PAGE>

with  a  current  prospectus  meeting  the  requirements  of  Section  10 of the
Securities Act of 1933 and cash, as provided in Section 10 of this Agreement, in
respect of any  fraction of a share or  security  otherwise  issuable  upon such
surrender.  All shares of Common Stock or other such securities  issued upon the
exercise of a Warrant shall be duly authorized,  validly issued,  fully paid and
nonassessable and free and clear of all liens and other encumbrances.

         (e) Certificates  representing  such securities shall be deemed to have
been issued and any person so  designated to be named therein shall be deemed to
have  become  a  holder  of  record  of such  securities  as of the  date of the
surrender of such Warrants and payment of the Warrant Price; provided,  however,
that if, at the date of surrender  of such  Warrants and payment of such Warrant
Price, the transfer books for the Common Stock or other  securities  purchasable
upon the exercise of such Warrants  shall be closed,  the  certificates  for the
securities  in  respect  of which  such  Warrants  are then  exercised  shall be
issuable  as of the date on which such books shall next be opened and until such
date the  Company  shall be under no duty to deliver  any  certificate  for such
securities  and the person to whom such  securities  are  issuable  shall not be
deemed  to have  became a holder of record  of such  securities.  The  rights of
purchase  represented by each Warrant  certificate shall be exercisable,  at the
election of the registered holder thereof, either as an entirety or from time to
time for part of the number of  securities  specified  therein and, in the event
that any Warrant  certificate  is  exercised  in respect of less than all of the
securities  specified  therein at any time prior to the  expiration  date of the
Warrant certificate, a new Warrant certificate or certificates will be issued to
such registered  holder for the remaining number of securities  specified in the
Warrant certificate so surrendered.

         Section 4.        Countersignature and Registration.

         (a) The Warrant Agent shall maintain books (the "Warrant Register") for
the  registration  and the  registration  of transfer of the Warrants.  Upon the
initial issuance of the Warrants, the Warrant Agent shall issue and register the
Warrants in the name of FMAC in  accordance  with Section 2 hereof.  The Warrant
certificates  shall be  countersigned  manually or by  facsimile  by the Warrant
Agent (or by any  successor to the Warrant  Agent then acting as such under this
Agreement)  and  shall  not be valid for any  purpose  unless so  countersigned.
Warrant certificates may be so countersigned,  however, by the Warrant Agent and
delivered by the Warrant Agent, notwithstanding that the persons whose manual or
facsimile signatures appear thereon as proper officers of the Company shall have
ceased to be such officers at the time of such countersignature or delivery.

         (b)  Prior to due  presentment  for  registration  of  transfer  of any
Warrant  certificate,  the Company and the Warrant  Agent may deem and treat the
person in whose  name such  Warrant  certificate  shall be  registered  upon the
Warrant Register (the "registered holder") as the absolute owner of such Warrant
certificate  and  of  each  Warrant  represented  thereby  (notwithstanding  any
notation of ownership or other writing on the Warrant certificate made by anyone
other than the Company or the Warrant  Agent),  for the purpose of any  exercise


                                    PAGE - 3
<PAGE>

thereof, of any distribution or notice to the holder thereof,  and for all other
purposes, and neither the Company nor the Warrant Agent shall be affected by any
notice to the contrary.

         Section 5.        Transfer and Exchange of Warrants.

         (a) The Warrant Agent shall  register the transfer,  from time to time,
of any outstanding  Warrant or portion thereof upon the Warrant  Register,  upon
surrender of the  certificate  evidencing  such Warrant for  transfer,  properly
endorsed with  signatures  properly  guaranteed  and  accompanied by appropriate
instructions  for transfer.  Upon any such transfer,  a new Warrant  certificate
representing  an equal  aggregate  number of  Warrants so  transferred  shall be
issued  to the  transferee  and the  surrendered  Warrant  certificate  shall be
canceled by the Warrant Agent.  In the event that only a portion of a Warrant is
transferred at any time, a new Warrant  certificate  representing  the remaining
portion  of the  Warrant  will also be issued to the  transferring  holder.  The
Warrant  certificates so canceled shall be delivered by the Warrant Agent to the
Company from time to time upon written request.  Notwithstanding  the foregoing,
no  transfer  or  exchange  may be made  except in  compliance  with  applicable
securities laws and Section 14 hereof.

         (b) Warrant  certificates  may be  surrendered  to the  Warrant  Agent,
together with a written  request for  exchange,  and thereupon the Warrant Agent
shall  issue in  exchange  therefor  one or more  new  Warrant  certificates  as
requested by the registered holder of the Warrant certificate or certificates so
surrendered, representing an equal aggregate number of Warrants.

         (c) The Warrant Agent shall not be required to effect any  registration
of  transfer  or  exchange  which  will  result  in the  issuance  of a  Warrant
certificate for a fraction of a Warrant.

         (d) No service charge shall be made for any exchange or registration of
transfer of Warrant certificates.

         (e) The  Warrant  Agent is  hereby  authorized  to  countersign  and to
deliver,  in  accordance  with the  terms  of this  Agreement,  the new  Warrant
certificates  required to be issued pursuant to the provisions  hereof,  and the
Company,  whenever  required by the Warrant Agent, will supply the Warrant Agent
with certificates duly executed on behalf of the Company for such purpose.

         Section 6. Payment of Taxes. The Company will pay any documentary stamp
taxes  attributable to the initial  issuance or delivery of the shares of Common
Stock or other  securities  issuable  upon the exercise of  Warrants;  provided,
however,  the Company shall not be required to pay any tax or taxes which may be
payable in respect of any  transfer of the  Warrants or involved in the issuance
or delivery  of any Warrant  certificate  or  certificates  for shares of Common
Stock in a name other than  registered  holder of  Warrants  in respect of which
such  shares are  issued,  and in such case  neither the Company nor the Warrant
Agent shall be required to issue or deliver any certificate for shares of Common
Stock or any Warrant  certificate  until the person requesting the same has paid
to the  Company  the  amount  of such tax or has  established  to the  Company's
satisfaction that such tax has been paid.

                                    PAGE - 4
<PAGE>

         Section 7.  Mutilated or Missing  Warrants.  In case any of the Warrant
certificates  shall be mutilated,  lost,  stolen or  destroyed,  the Company may
issue,  and the Warrant  Agent  shall  countersign  and deliver in exchange  and
substitution for and upon cancellation of the mutilated Warrant certificate,  or
in  lieu of and  substitution  for  the  Warrant  certificate  lost,  stolen  or
destroyed,  a new Warrant certificate  representing an equal aggregate number of
Warrants,  but only upon receipt of evidence satisfactory to the Company and the
Warrant Agent of such loss, theft or destruction of such Warrant certificate and
reasonable  indemnity,  if requested,  also satisfactory to them. Applicants for
such  substitute  Warrant   certificates  shall  also  comply  with  such  other
reasonable  conditions  and pay such  reasonable  charges as the  Company or the
Warrant Agent may prescribe.

         Section 8.        Reservation of Common Stock.

         (a) There have been  reserved,  and the Company shall at all times keep
reserved, out of its authorized and unissued shares of Common Stock, a number of
shares  sufficient  to  provide  for the  exercise  of the  rights  of  purchase
represented by the Warrants then outstanding or issuable upon exercise,  and the
transfer agent for the Common Stock and every subsequent  transfer agent for any
shares of the Company's  capital stock  issuable upon the exercise of any of the
rights of purchase aforesaid are hereby  irrevocably  authorized and directed at
all times to reserve such number of authorized  and unissued  shares as shall be
requisite  for such purpose.  The Company will keep a copy of this  Agreement on
file with the  transfer  agent for the Common  Stock and with  every  subsequent
transfer  agent for any shares of the Company's  capital stock issuable upon the
exercise of the rights of purchase represented by the Warrants.

         (b) The Warrant Agent is hereby  irrevocably  authorized to requisition
from time to time from such transfer agent stock certificates  required to honor
outstanding  Warrants.  The Company  will supply such  transfer  agent with duly
executed certificates for such purpose and will itself provide or otherwise make
available  any cash as  provided  in Section 10 of this  Agreement.  All Warrant
certificates  surrendered in the exercise of the rights thereby  evidenced shall
be  canceled by the  Warrant  Agent and shall  thereafter  be  delivered  to the
Company.  Promptly after the expiration date of the Warrants,  the Warrant Agent
shall certify to the Company the aggregate number of such Warrants which expired
unexercised,  and after the expiration date of the Warrants, no shares of Common
Stock shall be subject to reservation in respect of such Warrants.

         Section 9.  Adjustment  of Warrant Price and Number of shares of Common
Stock.  The number and kind of securities  purchasable  upon the exercise of the
Warrants and the Warrant Price shall be subject to adjustment  from time to time
upon the happening of certain events, as follows:

         9.1  Adjustments.  The  number  of  shares  of  Common  Stock  or other
securities  purchasable  upon the exercise of each Warrant and the Warrant Price
shall be subject to adjustment as follows:

                                    PAGE - 5
<PAGE>

                  (a) If the  Company  (i) pays a  dividend  in Common  Stock or
makes a distribution in Common Stock,  (ii)  subdivides its  outstanding  Common
Stock into a greater  number of shares,  (iii) combines its  outstanding  Common
Stock into a smaller number of shares,  or (iv) issues, by  reclassification  of
its Common Stock,  other securities of the Company,  then the number and kind of
shares  of Common  Stock or other  securities  purchasable  upon  exercise  of a
Warrant  immediately  prior  thereto  will be  adjusted  so that the holder of a
Warrant  will be  entitled  to  receive  the kind and number of shares of Common
Stock or other  securities  of the Company that such holder would have owned and
would have been  entitled to receive  immediately  after the happening of any of
the events described above, had the Warrant been exercised  immediately prior to
the  happening  of such  event or any  record  date with  respect  thereto.  Any
adjustment  made  pursuant  to this  subsection  9.1(a)  will  become  effective
immediately  after the effective  date of such event  retroactive  to the record
date, if any, for such event.

                  (b)  No  adjustment in the  number  of  shares  or  securities
purchasable  pursuant to the Warrants shall be required  unless such  adjustment
would  require an  increase or decrease of at least one percent in the number of
shares or securities then purchasable upon the exercise of the Warrants.

                  (c)  Whenever the number of shares or  securities  purchasable
upon the exercise of the Warrants is adjusted,  as herein provided,  the Warrant
Price for shares  payable  upon  exercise of the  Warrants  shall be adjusted by
multiplying  such  Warrant  Price  immediately  prior  to such  adjustment  by a
fraction,  the numerator of which shall be the number of shares purchasable upon
the  exercise  of the  Warrant  immediately  prior to such  adjustment,  and the
denominator  of which shall be the number of shares so  purchasable  immediately
thereafter.

                  (d)  Whenever the number of shares or  securities  purchasable
upon the exercise of the Warrants and/or the Warrant Price is adjusted as herein
provided, the Company shall cause to be promptly mailed to the Warrant Agent and
each registered holder of a Warrant by first class mail, postage prepaid, notice
of such  adjustment  and a  certificate  of the chief  financial  officer of the
Company  setting forth the number of shares or securities  purchasable  upon the
exercise of the Warrants after such adjustment, the Warrant Price as adjusted, a
brief  statement of the facts  requiring such  adjustment and the computation by
which such  adjustment was made.  The Warrant Agent shall be fully  protected in
relying on any such certificate and any adjustment therein contained,  and shall
not be obligated or responsible  for  calculating any adjustment nor shall it be
deemed to have  knowledge of such an  adjustment  unless and until it shall have
received such certificate.

                  (e) For the purpose of this  subsection  9.1, the term "Common
Stock" shall mean (i) the class of stock  designated  as the voting Common Stock
of the Company at the date of this  Agreement,  or (ii) any other class of stock
or securities  resulting from successive  changes or  reclassifications  of such
Common Stock consisting  solely of changes in par value, or from par value to no
par value,  or from no par value to par value. In the event that at any time, as
a result of an adjustment  made pursuant to this Section 9, a registered  holder
shall  become  entitled to purchase  any  securities  of the Company  other than
shares of Common  Stock,  thereafter  the  number of such  other  securities  so


                                    PAGE - 6
<PAGE>

purchasable  upon exercise of the Warrants  shall be subject to adjustment  from
time to time in a manner and on terms as nearly equivalent as practicable to the
provisions with respect to the shares contained in this Section 9.

         9.2 No Adjustment for Dividends.  Except as provided in subsection 9.1,
no adjustment in respect of any dividends or distributions  shall be made during
the term of the Warrants or upon the exercise of the Warrants.

         9.3 No Adjustment in Certain Cases.  No adjustments  are required to be
made pursuant to Section 9 hereof in  connection  with the issuance of shares of
Common Stock or the Warrants (or the  underlying  shares of Common Stock) in the
transactions contemplated by this Agreement.

         9.4   Preservation   of   Purchase   Rights   upon    Reclassification,
Consolidation,  etc. In case of any  consolidation of the Company with or merger
of the Company into another  corporation or in case of any sale or conveyance to
another  corporation  of the  property,  assets or business of the Company as an
entirety or  substantially  as an  entirety,  the Company or such  successor  or
purchasing corporation, as the case may be, shall execute with the Warrant Agent
an agreement  that the  registered  holders of the Warrants shall have the right
thereafter,  upon payment of the Warrant  Price in effect  immediately  prior to
such action, to purchase,  upon exercise of each Warrant, the kind and amount of
shares and other  securities and property which it would have owned or have been
entitled to receive after the happening of such  consolidation,  merger, sale or
conveyance had each Warrant been exercised immediately prior to such action. Any
such   agreements   referred  to  in  this  subsection  9.4  shall  provide  for
adjustments,  which shall be as nearly  equivalent as may be  practicable to the
adjustments  provided for in Section 9 hereof. The provisions of this subsection
9.4 shall  similarly  apply to successive  consolidations,  mergers,  sales,  or
conveyances.

         9.5 Par Value of Shares of Common Stock.  Before taking any action that
would cause an adjustment reducing the Warrant Price below the then par value of
the Common Stock  issuable upon exercise of the Warrants,  the Company will take
any corporate  action which may, in the opinion of its counsel,  be necessary in
order  that  the  Company   may  validly  and  legally   issue  fully  paid  and
nonassessable Common Stock at such adjusted Warrant Price.

         9.6 Independent  Public  Accountants.  The Company may but shall not be
required  to  retain a firm of  independent  public  accountants  of  recognized
regional or national standing (which may be any such firm regularly  employed by
the  Company)  to make any  computation  required  under  this  Section 9, and a
certificate signed by such firm shall be conclusive  evidence of the correctness
of any  computation  made under this Section 9 and the Company shall cause to be
promptly mailed to the Warrant Agent and each registered  holder of a Warrant by
first class mail, postage prepaid, a copy of such certificate.

         9.7 Statement on Warrant Certificates.  Irrespective of any adjustments
in the  Warrant  Price or the number of  securities  issuable  upon  exercise of
Warrants,  Warrant certificates theretofore or thereafter issued may continue to
express  the same price and number of  securities  as are stated in the  similar


                                    PAGE - 7
<PAGE>

Warrant certificates initially issuable pursuant to this Agreement. However, the
Company may, at any time in its sole  discretion  (which  shall be  conclusive),
make any change in the form of Warrant  certificate that it may deem appropriate
and that does not affect the  substance  thereof;  and any  Warrant  certificate
thereafter issued,  whether upon registration of, transfer of, or in exchange or
substitution  for, an  outstanding  Warrant  certificate,  may be in the form so
changed.

         9.8 No Rights as  Stockholder;  Notices to Holders of Warrants.  If, at
any time prior to the expiration of a Warrant and prior to its exercise, any one
or more of the following events shall occur:

                  (a) any action  that  would  require an  adjustment  pursuant
to subsection 9.1 or 9.4 hereof; or

                  (b) a  dissolution,  liquidation  or winding up of the Company
(other than in connection with a consolidation,  merger or sale of its property,
assets and business as an entirety or  substantially  as an  entirety)  shall be
proposed;  then the  Company  must give  notice in  writing of such event to the
registered  holders of the Warrants,  as provided in Section 21 hereof, at least
20 days to the extent  practicable,  prior to the date fixed as a record date or
the date of closing the transfer books for the determination of the stockholders
entitled to any relevant dividend,  distribution,  subscription  rights or other
rights  or for  the  determination  of  stockholders  entitled  to  vote on such
proposed  dissolution,  liquidation or winding up. Such notice must specify such
record  date or the date of  closing  the  transfer  books,  as the case may be.
Failure to mail or receive such notice or any defect therein will not affect the
validity of any action taken with respect thereto.

         Section 10. Fractional Interests.  The Company is not required to issue
fractional shares of Common Stock on the exercise of a Warrant.  If any fraction
of a share of Common Stock would,  except for the provisions of this Section 10,
be issuable on the exercise of a Warrant (or  specified  portion  thereof),  the
Company  will in lieu  thereof  pay an amount in cash equal to the then  Current
Market Price  multiplied by such fraction.  For purposes of this Agreement,  the
term  "Current  Market  Price"  means  (i) if the  Common  Stock is  listed  for
quotation on the Nasdaq  National  Market or the Nasdaq  SmallCap Market or on a
national  securities  exchange,  the average for the 10 consecutive trading days
immediately preceding the date in question of the daily per share closing prices
of the  Common  Stock as  quoted by the  Nasdaq  National  Market or the  Nasdaq
SmallCap Market or on the principal stock exchange on which it is listed, as the
case may be,  whichever is the higher,  or (ii) if the Common Stock is traded in
the  over-the-counter  market  and is not  listed  for  quotation  on the Nasdaq
National  Market or the Nasdaq  SmallCap  Market nor on any national  securities
exchange, the average of the per share closing bid prices of the Common Stock on
the 10 consecutive trading days immediately  preceding the date in question,  as
reported by Nasdaq or an equivalent  generally accepted  reporting service.  The
closing  price  referred to in clause (i) above shall be the last  reported sale
price or, in case no such  reported sale takes place on such day, the average of
the  reported  closing  bid and asked  prices,  in either  case as quoted by the
Nasdaq  National  Market  or the  Nasdaq  SmallCap  Market  or on  the  national
securities  exchange on which the Common Stock is then  listed.  For purposes of
clause (ii) above, if trading in the Common Stock is not reported by Nasdaq, the


                                    PAGE - 8
<PAGE>

bid price  referred to in said clause  shall be the lowest bid price as reported
on the  OTC  Bulletin  Board  or in the  "pink  sheets"  published  by  National
Quotation Bureau, Incorporated.

         Section 11.       Redemption.

         (a) The then outstanding Warrants may be redeemed, at the option of the
Company,  at $.10 per share of Common Stock  purchasable  upon  exercise of such
Warrants,  at any time after the  average  Daily  Market  Price per share of the
Common  Stock for a period of at least 10  consecutive  trading  days ending not
more than fifteen days prior to the date of the notice given pursuant to Section
11(b)  hereof has equaled or exceeded  $28.50,  and prior to  expiration  of the
Warrants.  The Daily Market Price of the Common Stock will be  determined by the
Company in the manner set forth in Section  11(e) as of the end of each  trading
day (or, if no trading in the Common  Stock  occurred on such day, as of the end
of the immediately preceding trading day in which trading occurred) and verified
to the Warrant  Agent  before the Company  may give  notice of  redemption.  All
outstanding  Warrants  must be  redeemed if any are  redeemed,  and any right to
exercise an  outstanding  Warrant  shall  terminate at 5:00 p.m.  (New York City
time) on the date fixed for redemption. Trading day means a day in which trading
of securities occurred on the Nasdaq National Market.

         (b) The Company may exercise  its right to redeem the Warrants  only by
giving the notice set forth in the following sentence.  If the Company exercises
its  right  to  redeem,  it shall  give  notice  to the  Warrant  Agent  and the
registered holders of the outstanding Warrants by mailing or causing the Warrant
Agent to mail to such  registered  holders a notice of redemption,  first class,
postage  prepaid,  at their addresses as they shall appear on the records of the
Warrant  Agent.  Any  notice  mailed  in the  manner  provided  herein  will  be
conclusively  presumed  to have been duly given  whether  or not the  registered
holder actually receives such notice.

         (c) The notice of redemption  must specify the  redemption  price,  the
date fixed for  redemption  (which  must be at least 30 days after the date such
notice is mailed),  the place where the Warrant  certificates  must be delivered
and the  redemption  price paid, and that the right to exercise the Warrant will
terminate at 5:00 P.M. (New York City time) on the date fixed for redemption.

         (d) Appropriate adjustment shall be made to the redemption price and to
the minimum Daily Market Price  prerequisite  to redemption set forth in Section
11(a)  hereof,  in each case on the same basis as  provided  in Section 9 hereof
with respect to adjustment of the Warrant Price.

         (e) For purposes of this Agreement, the term "Daily Market Price" means
(i) if the Common  Stock is quoted on the Nasdaq  National  Market or the Nasdaq
SmallCap  Market  or on a  national  securities  exchange,  the  daily per share
closing price of the Common Stock as quoted on the Nasdaq National Market or the
Nasdaq  SmallCap Market or on the principal stock exchange on which it is listed
on the trading day in question,  as the case may be, whichever is the higher, or
(ii) if the Common Stock is traded in the over-the-counter market and not quoted
on the Nasdaq  National Market or the Nasdaq SmallCap Market nor on any national
securities  exchange,  the closing bid price of the Common  Stock on the trading


                                    PAGE - 9
<PAGE>

day in  question,  as reported  by Nasdaq or an  equivalent  generally  accepted
reporting  service.  The closing price  referred to in clause (i) above shall be
the last  reported  sale price or, in case no such  reported sale takes place on
such day, the average of the reported  closing bid and asked  prices,  in either
case on the  Nasdaq  National  Market or the  Nasdaq  SmallCap  Market or on the
national  securities  exchange  on which the Common  Stock is then  listed.  For
purposes of clause (ii) above, if trading in the Common Stock is not reported by
Nasdaq,  the bid price  referred to in said clause shall be the lowest bid price
as quoted on the OTC Bulletin  Board or reported in the "pink sheets"  published
by National Quotation Bureau, Incorporated.

         (f)  On  the  redemption  date,  each  Warrant  will  be  automatically
converted into the right to receive the  redemption  price and the Warrant Agent
will no longer  honor any  purported  exercise  of a  Warrant.  On or before the
redemption  date,  the Company will deposit  with the Warrant  Agent  sufficient
funds for the purpose of redeeming all of the outstanding  unexercised Warrants.
All such funds shall be maintained by the Warrant Agent in an  interest-bearing,
segregated  account for payment to holders of Warrants upon surrender of Warrant
Certificates in exchange for the redemption  price therefor.  Funds remaining in
such account on the date three years from the  redemption  date will be returned
to the Company.  Any  Warrants  thereafter  submitted  to the Warrant  Agent for
redemption will be forwarded for redemption by the Warrant Agent to the Company,
and the Warrant Agent will have no further responsibility with respect thereto.

         Section  12.  Rights  as  Warrantholders.  Nothing  contained  in  this
Agreement or in any of the Warrants  shall be construed as  conferring  upon the
holders  thereof,  as such,  any of the rights of  stockholders  of the Company,
including,   without  limitation,  the  right  to  receive  dividends  or  other
distributions,  to exercise any preemptive  rights,  to vote or to consent or to
receive notice as stockholders in respect of the meetings of stockholders or the
election of directors of the Company or any other matter.

         Section 13.  Disposition  of Proceeds  on  Exercise  of  Warrants.  The
Warrant  Agent must  account  promptly to the Company  with  respect to Warrants
exercised,  and must promptly pay to the Company all monies  received by it upon
the  exercise  of such  Warrants,  and agrees to keep  copies of this  Agreement
available for inspection by holders of Warrants during normal business hours.

         Section 14.       Registration of Warrants.

         (a) The  Company  has  registered  the  Warrants  and the Common  Stock
issuable  upon  exercise of the Warrants  under the  Securities  Act of 1933, as
amended (the  "Securities  Act").  The Company agrees to use its best efforts to
maintain  such  registration  for the  period  during  which  the  Warrants  are
exercisable.  If at any time during the  continuance of such  registration,  the
Company shall determine that the applicable  registration  statement contains an
untrue  statement of a material  fact or omits to state a material fact required
to be stated therein or necessary to make the statements  therein not misleading
in light of the  circumstances  then  existing,  or if for any  other  reason as
required  by law  it is  necessary  to  amend  or  supplement  the  registration
statement or to discontinue trading in or exercise of the Warrants,  the Company
may  request  the  Warrant  Agent  in  writing  to  discontinue   effecting  the


                                   PAGE - 10
<PAGE>

registration of transfer and/or exercise of the Warrants, as appropriate,  until
such time as the Company  subsequently advises the Warrant Agent in writing that
trading and/or exercises, as applicable,  of the Warrants may be continued.  The
Company will use best efforts to promptly amend or supplement  its  registration
statement to permit trading and exercise.

         (b) All fees,  disbursements,  and  out-of-pocket  expenses incurred in
connection  with the filing of any  registration  statement  under Section 14(a)
hereof and in complying  with  applicable  securities and Blue Sky laws shall be
borne by the Company, provided, however, that any expenses of the holders of the
Warrants or the Shares,  including  but not  limited to their  attorneys'  fees,
shall be borne by such holders.

         (c) Until sold by FMAC pursuant to the applicable  prospectus  included
within the  registration  statement filed by the Company and in effect from time
to time as contemplated in Section 14(a) above, the certificates  evidencing the
Warrants and shares issuable upon exercise of the Warrants will bear a legend in
substantially the following form:

                  THE SECURITIES  REPRESENTED BY THIS  CERTIFICATE HAVE NOT BEEN
                  REGISTERED  UNDER  THE  SECURITIES  ACT OF 1933  OR ANY  STATE
                  SECURITIES LAWS AND MAY NOT BE SOLD,  EXCHANGED,  HYPOTHECATED
                  OR OTHERWISE  TRANSFERRED  IN ANY MANNER  EXCEPT IN COMPLIANCE
                  WITH SECTION 14 OF THE WARRANT  AGREEMENT DATED AS OF APRIL 1,
                  1998,  BETWEEN  UGLY  DUCKLING  CORPORATION  AND HARRIS  TRUST
                  COMPANY OF CALIFORNIA,  AS WARRANT  AGENT,  AS THE SAME MAY BE
                  AMENDED FROM TIME TO TIME.

         Section 15.       [Intentionally Left Blank]

         Section 16. Merger or Consolidation or Change of Name of Warrant Agent.

         (a) Any corporation  into which the Warrant Agent may be merged or with
which it may be  consolidated,  or any corporation  resulting from any merger or
consolidation  to which the Warrant Agent shall be a party,  or any  corporation
succeeding to the corporate  trust business of the Warrant  Agent,  shall be the
successor to the Warrant Agent hereunder  without the execution or filing of any
paper or any further act on the part of any of the parties hereto, provided that
such corporation  would be eligible for appointment as a successor Warrant Agent
under the provisions of Section 19 of this  Agreement.  In case at the time such
successor  to the  Warrant  Agent  shall  succeed to the agency  created by this
Agreement and any of the Warrant  certificates shall have been countersigned but
not  delivered,   any  such  successor  to  the  Warrant  Agent  may  adopt  the
countersignature  of  the  original  Warrant  Agent  and  deliver  such  Warrant
certificates  so  countersigned;  and in case at that  time  any of the  Warrant
certificates  shall not have been  countersigned,  any  successor to the Warrant
Agent  may  countersign  such  Warrant  certificates  either  in the name of the


                                   PAGE - 11
<PAGE>

predecessor  Warrant Agent or in the name of the successor Warrant Agent, and in
all such cases the Warrants  represented by such Warrant certificates shall have
the full force provided in the Warrant  certificates and in this Agreement.  Any
such  successor  Warrant Agent shall  promptly give notice of its  succession as
Warrant  Agent to the  Company  and to the  registered  holder  of each  Warrant
certificate.

         (b) If at any time the name of the Warrant Agent is changed and at such
time any of the Warrant  certificates have been countersigned but not delivered,
the  Warrant  Agent  may  adopt the  countersignature  under its prior  name and
deliver Warrant  certificates so  countersigned;  and if at that time any of the
Warrant  certificates  have  not  been  countersigned,  the  Warrant  Agent  may
countersign such Warrant certificates either in its prior name or in its changed
name;  and  in  all  such  cases  the  Warrants   represented  by  such  Warrant
certificates  will have the full force provided in the Warrant  certificates and
in this Agreement.

         Section 17.  Concerning the Warrant Agent. The Company agrees to pay to
the  Warrant  Agent  reasonable  compensation  for all  services  rendered by it
hereunder and, from time to time, on demand of the Warrant Agent, its reasonable
expenses and counsel fees and other disbursements incurred in the administration
and execution of this  Agreement and the exercise and  performance of its duties
hereunder.  The Company  also agrees to  indemnify  the Warrant  Agent,  and its
officers,  agents and directors for, and to hold each of them harmless  against,
any  loss,  liability,   or  expense  incurred  without  negligence  or  willful
misconduct on the part of the Warrant Agent, for anything done or omitted by the
Warrant Agent or such  indemnified  party in connection  with the  acceptance or
administration  of this  Agreement or the exercise or  performance of its duties
hereunder,  including  the costs and expenses of defending  against any claim of
liability in the premises.  The  indemnification  provided for  hereunder  shall
survive the expiration of the Warrant, the termination of this Agreement and the
resignation or removal of the Warrant Agent. The costs and expenses of enforcing
this right of indemnification shall also be paid by the Company.

         The Warrant Agent may conclusively  rely upon and shall be protected by
the Company and shall incur no liability for, or in respect of any action taken,
suffered  or  omitted  by it in  connection  with,  its  administration  of this
Agreement or the  exercise or  performance  of its duties  hereunder in reliance
upon any Warrant  certificate or  certificate  for the Common Stock or for other
securities  of the Company,  instrument  of  assignment  or  transfer,  power of
attorney,   endorsement,   affidavit,   letter,  notice,   direction,   consent,
certificate,  statement, or other paper or document believed by it to be genuine
and to be signed,  executed and, where necessary,  verified or acknowledged,  by
the proper  person or persons,  or  otherwise  upon the advice of counsel as set
forth herein.

         Notwithstanding anything in this Agreement to the contrary, in no event
shall the Warrant Agent be liable for special, indirect or consequential loss or
damage of any kind whatsoever (including but not limited to lost profits),  even
if the Warrant  Agent has been advised of the  likelihood of such loss or damage
and regardless of the form of the action.

         Section 18. Duties of Warrant Agent.  The Warrant Agent  undertakes the
duties  and  obligations  expressly  imposed by this  Agreement,  and no implied
duties or  obligations  shall be read into this  Agreement  against  the Warrant


                                   PAGE - 12
<PAGE>

Agent, upon the following terms and conditions,  by all of which the Company and
the  holders of Warrant  certificates,  by their  acceptance  thereof,  shall be
bound:

         (a) Before the Warrant Agent acts or refrains from acting,  the Warrant
Agent may consult with legal  counsel (who may be legal counsel for the Company)
and the opinion of such  counsel  shall be full and complete  authorization  and
protection  to the Warrant Agent as to any action taken or omitted by it in good
faith and in accordance with such opinion.

         (b) Whenever in the  performance of its duties under this Agreement the
Warrant  Agent shall deem it  necessary  or  desirable  that any fact or factual
matter be proved or  established by the Company prior to taking or suffering any
action hereunder,  such fact or matter (unless other evidence in respect thereof
be herein  specifically  prescribed) may be deemed to be conclusively proved and
established by a certificate  signed by any person believed in good faith by the
Warrant  Agent to be one of the  Chairman  of the  Board,  the  Chief  Executive
Officer,  the President,  any Vice President,  the Treasurer or the Secretary of
the Company and delivered to the Warrant Agent;  and such  certificate  shall be
full authorization to the Warrant Agent for any action taken or suffered in good
faith by it under  the  provisions  of this  Agreement  in  reliance  upon  such
certificate.

         (c) The Warrant Agent shall be liable  hereunder to the Company and any
other Person only for its own negligence, bad faith or wilful misconduct.

         (d) The  Warrant  Agent  shall not be liable for or by reason of any of
the statements of fact or recitals contained in this Agreement or in the Warrant
certificates (except its countersignature  thereof) or be required to verify the
same, but all such  statements and recitals are and shall be deemed to have been
made by the Company only.

         (e) The  Warrant  Agent is  serving  as an  administrative  agent  and,
accordingly, shall not be under any responsibility in respect of the validity of
any provision of this Agreement or the execution and delivery hereof (except the
due  execution  hereof by the  Warrant  Agent) or in respect of the  validity or
execution of any Warrant certificate (except its countersignature  thereof); nor
shall it be  responsible  for any  breach  by the  Company  of any  covenant  or
condition contained in this Agreement or in any Warrant  certificate;  nor shall
it be responsible for any change in the exercisability of the Warrant (including
the  Warrant  becoming  void) or any  adjustment  in the  terms  of the  Warrant
(including the manner,  method or amount  thereof)  provided for herein,  or the
ascertaining  of the  existence  of facts that would  require any such change or
adjustment  (except with  respect to the exercise of any Warrant  evidenced by a
Warrant certificate after actual notice to the Warrant Agent that such change or
adjustment is required); nor shall it by any act hereunder be deemed to make any
representation  or warranty as to the authorization or reservation of any shares
of  Common  stock  to be  issued  pursuant  to  this  Agreement  or any  Warrant
certificate  or as to whether any shares of Common stock will,  when issued,  be
validly authorized and issued, fully paid and nonassessable.

                                   PAGE - 13
<PAGE>

         (f) The Company agrees that it will perform,  execute,  acknowledge and
deliver or cause to be performed, executed,  acknowledged and delivered all such
further and other acts, instruments and assurances as may reasonably be required
by the Warrant  Agent for the carrying out or performing by the Warrant Agent of
the provisions of this Agreement.

         (g) The  Warrant  Agent is hereby  authorized  and  directed  to accept
instructions  with respect to the  performance of its duties  hereunder from any
person  believed in good faith by the Warrant Agent to be one of the Chairman of
the Board, the Chief Executive Officer, the President,  any Vice President,  the
Treasurer,  or the  Secretary of the Company,  and to apply to such officers for
advice or instructions in connection with its duties, and it shall not be liable
for any  action  taken  or  suffered  by it in good  faith  in  accordance  with
instructions  of any such officer of for any delay in acting  while  waiting for
those instructions.

                  Any application by the Warrant Agent for written  instructions
from the Company may, at the option of the Warrant  Agent,  set forth in writing
any  action  proposed  to be taken or omitted by the  Warrant  Agent  under this
Agreement  and the date on or after  which  such  action  shall be taken or such
omission  shall be  effective.  The  Warrant  Agent  shall not be liable for any
action taken by, or omission of, the Warrant Agent in accordance with a proposal
included  in any  such  application  on or  after  the  date  specified  in such
application  (which date shall not be less than ten Business Days after the date
any officer of the Company actually receives such  application,  unless any such
officer shall have  consented in writing to an earlier  date)  unless,  prior to
taking any such action (or the effective  date in the case of an omission),  the
Warrant  Agent  shall have  received  written  instructions  in response to such
application  subject to the proposed  action or omission  and/or  specifying the
action to be taken or omitted.

         (h) Subject to applicable  law, the Warrant Agent and any  stockholder,
director,  officer or employee of the Warrant Agent may buy, sell or deal in any
of the  Warrants  or other  securities  of the  Company  or  become  pecuniarily
interested  in any  transaction  in which  the  Company  may be  interested,  or
contract  with or lend money to the Company or otherwise act as fully and freely
as though it were not Warrant Agent under this  Agreement.  Nothing herein shall
preclude the Warrant Agent from acting in any other  capacity for the Company or
for any other legal entity.

         (i) The Warrant  Agent may execute  and  exercise  any of the rights or
powers hereby vested in it or perform any duty hereunder  either itself or by or
through its  attorneys or agents,  and the Warrant Agent shall not be answerable
or accountable for any act, default, neglect or misconduct of any such attorneys
or agents or for any loss to the Company  resulting from any such act,  default,
neglect or  misconduct,  provided  that  reasonable  care was  exercised  in the
selection and continued employment thereof.

         (j) No provision of this  Agreement  shall require the Warrant Agent to
expend or risk its own funds or otherwise  incur any financial  liability in the
performance  of any of its duties  hereunder or in the exercise of its rights if
there shall be reasonable  grounds for believing that repayment of such funds or
adequate  indemnification  against  such  risk or  liability  is not  reasonably
assured to it.

                                   PAGE - 14
<PAGE>

         (k) The Warrant Agent shall not be required to take notice or be deemed
to  have  notice  of  any  fact,  event  or  determination  (including,  without
limitation,  any dates or events defined in this Agreement) under this Agreement
unless and until the Warrant Agent shall be specifically  notified in writing by
the Company of such fact, event or determination.

                  Section 19.  Change of Warrant  Agent.  The Warrant  Agent may
resign and be  discharged  from its duties  under this  Agreement  by giving the
Company  at least 30 days prior  notice in  writing,  and by  mailing  notice in
writing  to the  registered  holders  at the  expense  of the  Company  at their
addresses  appearing on the Warrant Register,  of such resignation,  at least 15
days prior to the date such resignation  shall take effect and specifying a date
when such  resignation  shall take effect.  The Warrant  Agent may be removed by
like notice to the Warrant  Agent from the Company and by like mailing of notice
to the  registered  holders of the Warrants.  If the Warrant Agent resigns or is
removed or otherwise  becomes  incapable of acting,  the Company shall appoint a
successor to the Warrant  Agent.  If the Company fails to make such  appointment
within 30 days after such  removal or after it has been  notified  in writing of
such resignation or incapacity by the resigning or  incapacitated  Warrant Agent
or by the registered  holder of a Warrant (who shall,  with such notice,  submit
his Warrant  certificate for inspection by the Company),  then the Warrant Agent
or the  registered  holder of any Warrant  may,  at the expense of the  Company,
apply to any court of competent  jurisdiction for the appointment of a successor
to the Warrant Agent.  Pending  appointment of a successor to the Warrant Agent,
either by the Company or such a court, the Company shall carry out the duties of
the Warrant Agent. Any successor Warrant Agent, whether appointed by the Company
or by such a court,  must be registered  and otherwise  authorized to serve as a
transfer agent pursuant to the Securities  Exchange Act of 1934, as amended.  If
at any time the  Warrant  Agent  ceases to be eligible  in  accordance  with the
provisions of this Section 19, it will resign immediately in the manner and with
the effect  specified  in this Section 19.  After  acceptance  in writing of the
appointment,  the  successor  Warrant Agent will be vested with the same powers,
rights,  duties  and  responsibilities  as if it had  been  originally  named as
Warrant Agent  without  further act or deed;  but the former  Warrant Agent will
deliver and  transfer to the  successor  Warrant  Agent any property at the time
held by it hereunder, and execute and deliver any further assurance, conveyance,
act or deed  necessary for this purpose.  Upon request of any successor  Warrant
Agent,  the  Company  will make,  execute,  acknowledge  and deliver any and all
instruments in writing for more fully and effectually  vesting in and confirming
to  such  successor   Warrant  Agent  all  such  powers,   rights,   duties  and
responsibilities.  Failure to file or mail any notice  provided in this  Section
19, however, or any defect therein,  will not affect the legality or validity of
the  resignation  or  removal of the  Warrant  Agent or the  appointment  of the
successor Warrant Agent, as the case may be.

         Section 20.  Identity of Transfer  Agent.  Following the appointment of
any transfer agent for the Common Stock or of any subsequent  transfer agent for
shares of the  Common  Stock or other  shares  of the  Company's  capital  stock
issuable  upon  the  exercise  of the  rights  of  purchase  represented  by the
Warrants, the Company will file with the Warrant Agent a statement setting forth
the name and address of such transfer agent.

                                   PAGE - 15
<PAGE>

         Section 21. Notices. Notices or demands authorized by this Agreement to
be  given  or  made  by the  Warrant  Agent  or by  the  holder  of any  Warrant
certificate to or on the Company shall be sufficiently  given or made if sent by
registered  or certified  mail,  addressed  (until  another  address is filed in
writing  with the  Warrant  Agent) as follows  (and  shall be deemed  given upon
receipt):

                           Ugly Duckling Corporation
                           2525 East Camelback Road
                           Suite 1150
                           Phoenix, Arizona 85016
                           Attention:  Steven P. Johnson, Senior Vice President,
                                                  General Counsel and Secretary

                           With a copy to:

                           Steven D. Pidgeon
                           Snell & Wilmer L.L.P.
                           One Arizona Center
                           Phoenix, Arizona 85004-0001

Notices  or  demands  authorized  by this  Agreement  to be given or made by the
Company or by the holder of any Warrant  certificate  to or on the Warrant Agent
shall be sent by registered or certified mail,  addressed (until another address
is filed in writing with the Company) as follows (and shall be deemed given upon
receipt):

                           Harris Trust Company of California
                           601 South Figueroa
                           49th Floor
                           Los Angeles, CA 90017
                           Attention: Neil Rosso, Corporate Trust

Notices  or  demands  authorized  by this  Agreement  to be given or made by the
Company or the Warrant Agent to the holder of any Warrant  certificate  shall be
sufficiently  given  or made  if sent by  first  class  mail,  postage  prepaid,
addressed  to such  holder at the address of such holder as shown in the Warrant
Register.  The Company  shall deliver a copy of any notice or demand it delivers
to the holder of any Warrant certificate to the Warrant Agent.

         Section 22.  Supplements  and  Amendments.  The Company and the Warrant
Agent may from time to time  supplement  or amend  this  Agreement  without  the
approval of any holders of Warrants in order to cure any ambiguity or to correct
or  supplement  any  provision  contained  herein  which  may  be  defective  or
inconsistent with any other provision herein, or to make any other provisions in
regard to matters or  questions  arising  hereunder  which the  Company  and the
Warrant  Agent  may  deem   necessary  or  desirable  and  which  shall  not  be
inconsistent  with the provisions of the Warrants,  or which shall not adversely
affect the interests of the holders of Warrants  (including reducing the Warrant


                                   PAGE - 16
<PAGE>

Price or extending the redemption or expiration date). In any situation in which
this  Agreement  cannot be amended  pursuant to the next  sentence  above,  this
Agreement  may be amended by the  Company,  the Warrant  Agent and the holder or
holders of a majority of the outstanding Warrants representing a majority of the
shares of Common Stock underlying such Warrants; provided, however, that without
the consent of each holder of a Warrant, except as otherwise provided in Section
9, there can be no  increase of the Warrant  Price,  reduction  of the number of
shares of Common Stock  purchasable or reduction of the exercise period for such
holder's  Warrants and provided,  further,  that no such supplement or amendment
may affect  the  rights or duties of the  Warrant  Agent  under  this  Agreement
without the written  consent of the Warrant Agent.  Notwithstanding  anything in
this  Agreement to the contrary,  no  supplement  or amendment  that changes the
rights and duties of the Warrant Agent under this  Agreement  shall be effective
against the Warrant Agent without the execution of such  supplement or amendment
by the Warrant Agent.

     Section 23. Successors.  All the covenants and provisions of this Agreement
by or for the benefit of the  Company,  or the Warrant  Agent or the  registered
holders of the Warrants  will bind and inure to the benefit of their  respective
successors and assigns hereunder.

         Section  24.  Governing  Law.  This  Agreement  will be  deemed to be a
contract  made under the laws of the State of Arizona and for all purposes  will
be construed in  accordance  with the laws of said State,  except as to Sections
17, 18 and 22, which shall be governed by and construed in  accordance  with the
laws of the  State of  Illinois.  Each  holder of a  Warrant  by its  acceptance
thereof  agrees  to  submit  to  the   jurisdiction  of  a  court  of  competent
jurisdiction  in the  State  of  Arizona,  but to the  State of  Illinois  as to
Sections 17, 18 and 22, for the purpose of resolving  any disputes  arising with
respect to the rights and obligations of the Warrant Agent.

         Section 25. Benefits of this Agreement.  Nothing in this Agreement will
be construed to give to any person or  corporation  other than the Company,  the
Warrant Agent and the registered  holders of the Warrants any legal or equitable
right, remedy or claim under this Agreement.  This Agreement is for the sole and
exclusive benefit of the Company,  the Warrant Agent and the registered  holders
of the Warrants.

     Section 26.  Counterparts.  This Agreement may be executed in  counterparts
and each of such counterparts will for all purposes be deemed to be an original,
and all  such  counterparts  will  together  constitute  but  one  and the  same
instrument.

     Section 27. Descriptive  Headings.  The descriptive headings of the several
Sections of this Agreement are inserted for convenience  only and do not control
or affect the meaning or construction of any of the provisions hereof.

                                   PAGE - 17
<PAGE>

         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed, as of the day and year first above written.

                    UGLY DUCKLING CORPORATION

                    By:  /s/ Gregory B. Sullivan
                         -----------------------
                    Name:Gregory B. Sullivan

                    Its:  President


                    HARRIS TRUST COMPANY
                    OF CALIFORNIA, as Warrant Agent

                    By:/S/  NEIL T. ROSSO
                       ------------------
                    Name:  Neil T. Rosso

                    Its:Assistant Vice President



                                   PAGE - 18
<PAGE>



Warrant No.  ____

                                    EXHIBIT A

               WARRANT TO PURCHASE ________ SHARES OF COMMON STOCK

                              VOID AFTER 5:00 P.M.,
                    NEW YORK CITY TIME, ON _______ __, 200__

                            UGLY DUCKLING CORPORATION

         This certifies that, for value received  ________________________,  the
registered holder hereof or assigns (the "Holder"), is entitled to purchase from
UGLY DUCKLING CORPORATION,  a Delaware corporation (the "Company"),  at any time
before 5:00 p.m., New York City time, on __________  ___, 200__, at the purchase
price per share of $20 (the  "Warrant  Price"),  the  number of shares of Common
Stock,  par  value  $0.001  per  share,  of the  Company  set forth  above  (the
"Shares"). The number of shares of Common Stock purchasable upon exercise of the
Warrant  evidenced  hereby and the Warrant Price is subject to  adjustment  from
time to time as set forth in the Warrant Agreement referred to below.

         This Warrant may be redeemed,  at the option of the Company and as more
specifically  provided  in the  Warrant  Agreement,  at $.10 per share of Common
Stock  purchasable  upon  exercise  hereof,  at any time after the average Daily
Market  Price (as defined in Section 11 of the Warrant  Agreement)  per share of
the Common Stock for a period of at least 10 consecutive trading days ending not
more than fifteen days prior to the date of the notice given pursuant to Section
11(b)  thereof has equaled or exceeded  $28.50,  and prior to expiration of this
Warrant.  The Holder's  right to exercise  this Warrant  terminates at 5:00 p.m.
(New  York  City  time)  on the date  fixed  for  redemption  in the  notice  of
redemption delivered by the Company in accordance with the Warrant Agreement.

         The Warrants  evidenced  hereby may be exercised in whole or in part by
presentation of this Warrant  certificate with the Purchase Form attached hereto
duly executed and guaranteed and  simultaneous  payment of the Warrant Price (as
defined in the Warrant  Agreement and subject to adjustment as provided therein)
at the principal office in Los Angeles,  California,  of Harris Trust Company of
California  (the  "Warrant  Agent").  Payment  of such  price may be made at the
option  of the  Holder  in cash or by  certified  check  or bank  draft,  all as
provided in the Warrant Agreement.

         The Warrants  evidenced  hereby are part of a duly authorized  issue of
Warrants and are issued under and in accordance with the Warrant Agreement dated
as of _________  __, 1998,  between the Company and the Warrant  Agent,  and are
subject to the terms and provisions  contained in such Warrant Agreement,  which
Warrant  Agreement is hereby  incorporated  by reference  herein and made a part
hereof and is hereby  referred to for a description of the rights,  limitations,
duties and indemnities thereunder of the Company and the Holder of the Warrants,


                                   PAGE - 19
<PAGE>

and to all of which the Holder of this Warrant  certificate by acceptance hereof
consents.  A copy of the Warrant Agreement may be obtained for inspection by the
Holder hereof upon written request to the Warrant Agent.

         Upon any partial exercise of the Warrants evidenced hereby,  there will
be issued to the  Holder a new  Warrant  certificate  in  respect  of the Shares
evidenced hereby that have not been exercised.  This Warrant  certificate may be
exchanged  at the  office of the  Warrant  Agent by  surrender  of this  Warrant
certificate  properly  endorsed either  separately or in combination with one or
more other  Warrants for one or more new Warrants to purchase the same aggregate
number  of  Shares  as  evidenced  by the  Warrant  or  Warrants  exchanged.  No
fractional  Shares  will be issued  upon the  exercise  of  rights  to  purchase
hereunder,  but the  Company  will pay the cash value of any  fraction  upon the
exercise of one or more Warrants, as provided in the Warrant Agreement.

         The  Warrant  Price and the number of shares of Common  Stock  issuable
upon  exercise of this Warrant is subject to adjustment as provided in Section 9
of the Warrant Agreement.  The Warrant Agreement may be amended by the holder or
holders of a majority of the outstanding Warrants representing a majority of the
shares of Common  Stock  underlying  such  Warrants;  provided  that without the
consent of each holder of a Warrant certain  specified changes cannot be made to
such holder's  Warrants and no amendment may affect the rights and duties of the
Warrant Agent without the consent of the Warrant Agent.  Pursuant to the Warrant
Agreement,  by acceptance of a Warrant, each holder consents to the jurisdiction
of a court of competent  jurisdiction in the State of Arizona for the purpose of
resolving  any  disputes  arising  with  respect to the  Warrants or the Warrant
Agreement.

         The Holder hereof may be treated by the Company,  the Warrant Agent and
all other persons  dealing with this Warrant  certificate  as the absolute owner
hereof  for all  purposes  and as the person  entitled  to  exercise  the rights
represented  hereby, any notice to the contrary  notwithstanding,  and until any
transfer  is entered on such books,  the Company may treat the Holder  hereof as
the owner for all  purposes.  Notices  and demands to be given to the Company or
the Warrant Agent must be given by certified or registered mail at the addresses
provided in the Warrant Agreement.

         All terms  used in the  Warrant  Certificate  that are  defined  in the
Warrant  Agreement shall have the respective  meanings ascribed to such terms in
the Warrant Agreement.

Dated:                                           UGLY DUCKLING CORPORATION

                                             By:
                                                 President

ATTEST:


Secretary

                                   PAGE - 20
<PAGE>

                                                              This is one of the
                                                              Warrants  referred
                                                              to in  the  within
                                                              mentioned  Warrant
                                                                      Agreement.

                                          HARRIS TRUST COMPANY
                                          OF CALIFORNIA

                                                       By:
                                                      Authorized Representative


                                   PAGE - 21
<PAGE>



                            UGLY DUCKLING CORPORATION
                                  PURCHASE FORM

                                Mailing Address:
                       HARRIS TRUST COMPANY OF CALIFORNIA
                               601 South Figueroa
                                   49th Floor
                              Los Angeles, CA 90017
                           Attention: Corporate Trust

         The  undersigned  hereby  irrevocably  elects to exercise  the right of
purchase  represented  by the within  Warrant  certificate  for, and to purchase
thereunder,  _____________Shares  of Common  Stock  provided  for  therein,  and
requests that certificates for such Shares be issued in the name of:


(Please Print or Type Name, Address and Social Security Number)

and that such certificates be delivered to  ____________________________________
whose address is _______________________________________________________________
and, if said number of Shares shall not be all the Shares purchasable hereunder,
that a new Warrant  certificate for the balance of the Shares  purchasable under
the within  Warrant  certificate  be registered  in the name of the  undersigned
Holder or his or her Assignee as below  indicated  and  delivered to the address
stated below.

                                                              Dated:
Name of Holder or Assignee:


(Please Print)

Address:


Signature:


Note: The above  signature must  correspond with the name as it appears upon the
face of the within Warrant  certificate in every particular,  without alteration
or enlargement or any change whatever, unless these Warrants have been assigned.

Signature Guaranteed:


THE  SIGNATURE(S)  SHOULD BE  GUARANTEED  BY AN ELIGIBLE  GUARANTOR  INSTITUTION
(Banks,  Stock Brokers,  Savings and Loan  Association,  and Credit Unions) WITH


                                   PAGE - 22
<PAGE>

MEMBERSHIP IN AN APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM  PURSUANT TO
S.E.C. RULE 17Ad-15.


                                   ASSIGNMENT

                 (To be signed only upon assignment of Warrants)

  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto

- --------------------------------------------------------------------------------
          (Name and Address of Assignee Must Be Printed or Typewritten)

- --------------------------------------------------------------------------------

_____________ Warrants,  hereby irrevocably  constituting and appointing _______
Attorney to transfer said Warrants on the books of the Company,  with full power
of substitution in the premises.

Dated:_____________



                                                  ------------------------------
                                                  Signature of Registered Holder


                                    Note:   The  signature  on  this  assignment
                                            must  correspond with the name as it
                                            appears  upon the face of the within
                                            Warrant    certificate    in   every
                                            particular,  without  alteration  or
                                            enlargement or any change whatever.

Signature Guaranteed:



THE  SIGNATURE(S)  SHOULD BE  GUARANTEED  BY AN ELIGIBLE  GUARANTOR  INSTITUTION
(Banks,  Stock Brokers,  Savings and Loan  Association,  and Credit Unions) WITH
MEMBERSHIP IN AN APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM  PURSUANT TO
S.E.C. RULE 17Ad-15.



                                   PAGE - 23





                               Form of Debentures


              THIS SECURITY IS ISSUED WITH ORIGINAL ISSUE DISCOUNT
                 WITHIN THE MEANING OF THE INTERNAL REVENUE CODE

                 FOR INFORMATION REGARDING THE ISSUE PRICE, THE
                AMOUNT OF THE ORIGINAL ISSUE DISCOUNT, THE ISSUE
                DATE, AND THE YIELD TO MATURITY, PLEASE CONTACT:
                          DOUGLAS L. WILLIAMS, PARTNER
                               SECURITIES HOTLINE
                                  202-739-8754

                      12% SUBORDINATED DEBENTURES DUE 2003

                            UGLY DUCKLING CORPORATION

 No. _____________                                               $_________


CUSIP NO.  903512 AA 9             Date of Original Issuance:   October 23, 1998


         Ugly Duckling  Corporation,  a corporation  duly organized and existing
under the laws of Delaware (herein called the "Company," which term includes any
successor  Person  under  the  Indenture  hereinafter  referred  to),  for value
received,  hereby promises to pay to ______________,  or registered assigns, the
principal sum of ___________ Dollars on the date that is five (5) years from the
date of original  issuance set forth above, and to pay interest thereon from the
original date of issuance or from the most recent Interest Payment Date to which
interest  has been  paid or duly  provided  for,  semi-annually  on April 15 and
October  15 in each  year,  commencing  April 15,  1999,  at the rate of 12% per
annum,  until the principal  hereof is paid or made  available for payment.  The
interest so payable,  and punctually  paid or duly provided for, on any Interest
Payment Date will, as provided in such Indenture, be paid to the Person in whose
name this Security (or one or more Predecessor  Securities) is registered at the
close of business on the Regular Record Date for such  interest,  which shall be
the April 1 or October 1 (whether  or not a Business  Day),  as the case may be,
next preceding  such Interest  Payment Date. Any such interest not so punctually
paid or duly  provided for will  forthwith  cease to be payable to the Holder on
such Regular Record Date and may either be paid to the Person in whose name this
Security (or one or more  Predecessor  Securities) is registered at the close of
business on a Special Record Date for the payment of such Defaulted  Interest to
be fixed by the Trustee,  notice whereof shall be given to Holders of Securities
of this series not less than 10 days prior to such Special  Record  Date,  or be
paid  at any  time  in  any  other  lawful  manner  not  inconsistent  with  the
requirements  of any securities  exchange on which the Securities of this series
may be listed, and upon such notice as may be required by such exchange,  all as
more fully provided in said Indenture.



<PAGE>

         Payment of the principal of (and premium, if any) and any such interest
on this Security will be made at the office or agency of the Company  maintained
for that  purpose in Chicago,  Illinois,  in such coin or currency of the United
States of  America as at the time of  payment  is legal  tender  for  payment of
public and private debts;  provided,  however, that at the option of the Company
payment of  interest  may be made by check  mailed to the  address of the Person
entitled thereto as such address shall appear in the Security Register.

         Reference is hereby made to the further provisions of this Security set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee referred to on the reverse hereof by manual signature, this Security
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

         In Witness  Whereof,  the Company has caused this instrument to be duly
executed.

                                                       UGLY DUCKLING CORPORATION


                                            By  /s/ ERNEST C. GARCIA II
                                            ---------------------------
                                            Chairman and Chief Executive Officer
Attest:

/s/ STEVEN P. JOHNSON
- ---------------------
Secretary



<PAGE>


         Form of Reverse of Security.

         This  Security is one of a duly  authorized  issue of securities of the
Company (herein called the "Securities"), issued and to be issued in one or more
series  under an  Indenture,  dated as of October  15, 1998  (herein  called the
"Indenture",  which  term  shall  have  the  meaning  assigned  to  it  in  such
instrument),  between the Company and Harris Bank and Trust Company,  as Trustee
(herein  called the "Trustee",  which term includes any successor  trustee under
the Indenture), and reference is hereby made to the Indenture for a statement of
the respective rights,  limitations of rights,  duties and immunities thereunder
of the Company,  the Trustee and the Holders of the  Securities and of the terms
upon which the Securities are, and are to be, authenticated and delivered.  This
Security  is  one of the  series  designated  on the  face  hereof,  limited  in
aggregate principal amount to $32,500,000.

         The  Securities of this series are subject to redemption  upon not less
than 30  days'  notice  by mail,  at any  time,  as a whole  or in part,  at the
election of the Company,  at a Redemption  Price equal to 100% of the  principal
amount,  together with accrued  interest to the  Redemption  Date,  but interest
installments  whose Stated  Maturity is on or prior to such Redemption Date will
be  payable  to the  Holders  of such  Securities,  or one or  more  Predecessor
Securities,  of record at the close of business  on the  relevant  Record  Dates
referred to on the face hereof for such interest  installments,  all as provided
in the  Indenture.  The Indenture  provides  that a notice of redemption  may be
given that is  conditional  upon the  receipt by the  Trustee on or prior to the
Redemption Date of amounts sufficient to pay principal of, and premium,  if any,
and interest on, the  Securities to be redeemed,  and that if such amounts shall
not have been so  received,  said notice  shall be of no force and  effect,  the
Securities  to be  redeemed  will not become due and  payable on the  Redemption
Date,  and the Company  will not be required to redeem such  Securities  on such
date.

         In the  event  of  redemption  of this  Security  in part  only,  a new
Security  or  Securities  of this  series and of like  tenor for the  unredeemed
portion  hereof  will be  issued  in the  name of the  Holder  hereof  upon  the
cancellation hereof.

         The Securities of this series are  subordinate in right of payment,  in
the manner and to the extent set forth in the Indenture, to the prior payment in
full of all Senior  Indebtedness of the Company. To the extent and in the manner
provided in the Indenture,  Senior  Indebtedness must be paid before any payment
may be made to any  Holder  of this  Security.  Any  Holder  by  accepting  this
Security  agrees to the  subordination  and  authorizes  the  Trustee to give it
effect.

         The Indenture  contains  provisions  for  defeasance at any time of the
entire indebtedness of this Security or certain restrictive covenants and Events
of Default  with respect to this  Security,  in each case upon  compliance  with
certain conditions set forth in the Indenture.

         If an Event of Default with respect to  Securities of this series shall
occur and be  continuing,  the principal of the Securities of this series may be
declared  due and  payable in the manner  and with the  effect  provided  in the
Indenture.






<PAGE>

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Company  and the rights of the  Holders of the  Securities  of each series to be
affected under the Indenture at any time by the Company and the Trustee  without
the consent of any Holders in certain limited cases, and with the consent of the
Holders  of a  majority  in  principal  amount  of the  Securities  at the  time
Outstanding  of each series to be affected  subject to certain  exceptions.  The
Indenture  also  contains   provisions   permitting  the  Holders  of  specified
percentages  in principal  amount of the  Securities  of each series at the time
Outstanding, on behalf of the Holders of all Securities of such series, to waive
compliance  by the Company with certain  provisions of the Indenture and certain
past defaults  under the Indenture and their  consequences.  Any such consent or
waiver shall be conclusive and binding upon the Holder of this Security and upon
all  future  Holders  of this  Security  and of any  Security  issued  upon  the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Security.

         As provided  in and subject to the  provisions  of the  Indenture,  the
Holder of this  Security  shall not have the right to institute  any  proceeding
with respect to the Indenture or for the appointment of a receiver or trustee or
for any other remedy thereunder,  unless such Holder shall have previously given
the Trustee written notice of a continuing  Event of Default with respect to the
Securities of this series,  the Holders of not less than 25% in principal amount
of the Securities of this series at the time Outstanding shall have made written
request to the  Trustee  to  institute  proceedings  in respect of such Event of
Default as Trustee and offered the Trustee reasonable indemnity, and the Trustee
shall not have  received  from the Holders of a majority in principal  amount of
Securities of this series at the time Outstanding a direction  inconsistent with
such  request,  and shall have failed to institute any such  proceeding,  for 60
days after receipt of such notice, request and offer of indemnity. The foregoing
shall not apply to any suit  instituted  by the Holder of this  Security for the
enforcement of any payment of principal hereof or any premium or interest hereon
on or after the respective due dates expressed herein.

         No reference  herein to the Indenture and no provision of this Security
or of the Indenture  shall alter or impair the obligation of the Company,  which
is  absolute  and  unconditional,  to pay the  principal  of and any premium and
interest  on this  Security  at the  times,  place and rate,  and in the coin or
currency, herein prescribed.

         As provided in the Indenture and subject to certain limitations therein
set  forth,  the  transfer  of this  Security  is  registrable  in the  Security
Register,  upon surrender of this Security for  registration  of transfer at the
office or agency of the  Company  in any place  where the  principal  of and any
premium  and  interest  on this  Security  are  payable,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Company and the Security  Registrar  duly  executed by the Holder  hereof or his
attorney duly authorized in writing, and thereupon one or more new Securities of
this  series and of like tenor,  of  authorized  denominations  and for the same
aggregate  principal  amount,  will be issued to the  designated  transferee  or
transferees.






<PAGE>

         The  Securities  of this series are issuable  only in  registered  form
without coupons in denominations of $1.00 and any integral multiple thereof.  As
provided in the Indenture and subject to certain  limitations therein set forth,
Securities of this series are exchangeable for a like aggregate principal amount
of  Securities  of this  series  and of like  tenor  of a  different  authorized
denomination, as requested by the Holder surrendering the same.

         No service charge shall be made for any such  registration  of transfer
or exchange,  but the Company may require  payment of a sum  sufficient to cover
any tax or other governmental charge payable in connection therewith.

         Prior to due presentment of this Security for registration of transfer,
the  Company,  the Trustee and any agent of the Company or the Trustee may treat
the Person in whose name this Security is registered as the owner hereof for all
purposes,  whether or not this Security be overdue, and neither the Company, the
Trustee nor any such agent shall be affected by notice to the contrary.

         All terms used in this  Security  which are  defined  in the  Indenture
shall have the meanings assigned to them in the Indenture.






























   Amendment No. 3 to Amended and Restated Motor Vehicle Installment Contract
                           Loan and Security Agreement

        This Amendment is entered into by and between Ugly Duckling Corporation,
successor in interest to Ugly  Duckling  Holdings,  Inc.  ("Ugly  Duckling"),  a
Delaware   corporation;   Ugly  Duckling  Car  Sales  and  Finance   Corporation
("UDCSFC"),  an Arizona corporation formerly known as Duck Ventures,  Inc.; Ugly
Duckling  Credit  Corporation  ("UDCC")  formerly  known as Champion  Acceptance
Corporation, an Arizona corporation; Ugly Duckling Car Sales, Inc. ("Sales"); an
Arizona corporation;  Champion Financial Services, Inc. ("Champion"), an Arizona
corporation;  Ugly Duckling Car Sales  Florida,  Inc. ("Car Sales  Florida"),  a
Florida corporation;  Ugly Duckling Car Sales Texas, L.L.P. ("Car Sales Texas"),
an Arizona limited  liability  partnership;  Ugly Duckling Car Sales New Mexico,
Inc. ("Car Sales New Mexico"), a New Mexico corporation; Ugly Duckling Car Sales
California,  Inc.  ("Car Sales  California"),  a  California  corporation;  Ugly
Duckling Car Sales Georgia,  Inc. ("Car Sales Georgia"),  a Georgia  corporation
(all of the  foregoing  entities  collectively  referred to herein as  "Existing
Borrower");  Cygnet Financial  Corporation  ("Cygnet"),  a Delaware corporation;
Cygnet Dealer Finance, Inc. ("Dealer Finance"),  an Arizona corporation;  Cygnet
Finance Alabama, Inc. ("Cygnet Alabama"), an Arizona corporation; Cygnet Support
Services, Inc. ("Services"), an Arizona corporation;  Cygnet Financial Services,
Inc. ("Cygnet Services"),  an Arizona  corporation;  Cygnet Financial Portfolio,
Inc.  ("Cygnet  Portfolio"),  an Arizona  corporation  (Cygnet,  Dealer Finance,
Cygnet Alabama,  Services,  Cygnet Services,  and Cygnet Portfolio  collectively
referred  to  herein  as "New  Borrower";  Existing  Borrower  and New  Borrower
collectively  referred to herein as "Borrower");  and General  Electric  Capital
Corporation, a New York corporation ("Lender").

                                    RECITALS

     A.  Existing  Borrower  and Lender are parties to an Amended  and  Restated
Motor  Vehicle  Installment  Contract  Loan and Security  Agreement  dated as of
August 15, 1997,  as amended by an  Assumption  and  Amendment  Agreement  dated
October 23, 1997, Amendment No. 1 dated December 22, 1997, Amendment No. 2 dated
September 9, 1998 (the Amended and Restated Motor Vehicle  Installment  Contract
Loan  and  Security  Agreement  as so  amended  is  referred  to  herein  as the
"Agreement")  pursuant  to which  Lender  agreed to make  Advances  to  Existing
Borrower on the terms and conditions set forth in the Agreement.

     B. Existing Borrower and Lender desire to add New Borrower to the Agreement
and to amend certain provisions of the Agreement pursuant to the terms set forth
in this Amendment.

     In consideration of the premises and other good and valuable consideration,
the receipt of which is hereby  acknowledged by each of the parties hereto,  the
parties agree as follows:

     1. Defined Terms.  Unless otherwise specified herein, all capitalized terms
used in this Amendment  shall have the same meaning given to such term(s) in the
Agreement.

     2. New Borrower.  Without  releasing  Existing  Borrower from  liability to
Lender  for  all  obligations  existing  or in  the  future  arising  under  the
Agreement, New Borrower hereby assumes obligations as a Borrower to Lender under
the  Agreement  and all  obligations  to Lender  under all other  documents  and
instruments  executed by Existing Borrower in connection with the Agreement.

                                     Page-1
<PAGE>

By executing  this  Amendment,  New Borrower  shall become a Borrower  under the
Agreement with all rights and obligations attendant to such status. New Borrower
grants to Lender all of the  conveyances  and rights granted to Lender under the
Agreement,  including but not limited to a security  interest in all  collateral
described  therein and all rights and remedies set forth therein  (including but
not limited to rights of termination, acceleration and foreclosure).

     3. Amendments to Agreement.  Effective as of the date hereof, the Agreement
is hereby amended as follows.

        Definitions.

     a. Borrowing  Base. The definition of Borrowing Base in Section 16.0 of the
Agreement is amended to be as follows:

     Borrowing  Base:  the  amount  equal  to  the  lesser  of (i)  One  Hundred
Twenty-five Million Dollars  ($125,000,000.00)  minus the Guaranty Liability, or
(ii) an  amount  equal  to (A)  sixty  five  percent  (65%)  of the  Outstanding
Principal  Balance of all Originated  Eligible  Contracts (but not to exceed one
hundred  fifteen  percent (115%) of the NADA average  wholesale Black Book value
for all such  Contracts in the  aggregate)  during the time they are included in
the Borrowing Base pursuant to Section 3.1; plus (B) eighty-six percent (86%) of
the Outstanding Principal Balance of all Champion Eligible Contracts (but not to
exceed one hundred  seven  percent  (107%) of wholesale  Kelly Blue Book for all
such  Contracts  in the  aggregate)  during  the time they are  included  in the
Borrowing Base pursuant to Section 3.1; plus (C)  seventy-five  percent (75%) of
the Outstanding  Principal Balance of all Seminole Eligible Contracts during the
time they are included in the  Borrowing  Base pursuant to Section 3.1; plus (D)
the Inventory  Advance  Value;  plus (E) during the term of the Dealer  Contract
Facility,  the Dealer  Contract  Advance  Value.  At Lender's  sole and absolute
discretion  and  Borrower's  request,  Lender may agree to include Bulk Purchase
Contracts as part of the Borrowing Base hereunder. The amount of advance against
Bulk  Purchase  Contracts,  if any,  shall  be at  Lender's  sole  and  absolute
discretion. With respect to section (ii) (A) of this definition, compliance with
the parenthetical  test based on Black Book values shall be measured by Lender's
sample of 100 or more Contracts and not on a Contract-by-Contract basis.

     b. Contract  Rights.  The following  sentence is added to the definition of
Contract Rights in Section 16.0 of the Agreement:

     With respect to Dealer  Contracts,  Contract  Rights are all of  Borrower's
interests and rights in, under and with respect to, Dealer Contracts,  including
but not limited to rights in collateral  securing Dealer Contracts and rights to
payments under Dealer Contracts.

     c. Cygnet  Borrower.  The following  definition is added to Section 16.0 of
the Agreement:

     Cygnet Borrower:  one or more of Cygnet Financial  Corporation,  a Delaware
corporation; Cygnet Dealer Finance, Inc., an Arizona corporation; Cygnet Finance
Alabama, Inc., an Arizona corporation; Cygnet Support Services, Inc., an Arizona
corporation; Cygnet Financial Services, Inc., an Arizona corporation; and Cygnet
Financial Portfolio, Inc., an Arizona corporation.

                                     Page-2
<PAGE>

     d. Dealer  Contract.  The following  definition is added to Section 16.0 of
the Agreement:

     Dealer  Contract:  a contract  between Cygnet  Borrower and a motor vehicle
dealer for (i) a revolving loan under Cygnet Borrower's Asset Based Loan Program
by Cygnet  Borrower  to the dealer with  advances  based on and secured by motor
vehicle  installment  contracts (which installment  contracts are secured by the
motor  vehicle),  and with servicing to be performed by the dealer,  or (ii) the
purchase of motor vehicle installment contracts (which installment contracts are
secured by the motor vehicle) under Cygnet Borrower's Dealer Collection  Program
by Cygnet  Borrower from the dealer,  and with  servicing to be performed by the
dealer.

     e. Dealer Contract  Advance.  The following  definition is added to Section
16.0 of the Agreement:

     Dealer  Contract  Advance Value:  the lesser of (i) Fifteen Million Dollars
($15,000,000)  and (ii) fifty  percent of Cygnet  Borrower's  net  investment in
Eligible  Dealer  Contracts.  For the  purpose  of this  definition,  (i) Cygnet
Borrower's  net  investment in Eligible  Dealer  Contracts is equal to the gross
finance  receivable for the underlying  installment  contracts  minus the sum of
unearned interest,  Cygnet Borrower discounts and refundable reserves,  and (ii)
Cygnet  Borrower's net investment in Eligible Dealer Contracts shall not include
the balances  outstanding  under a Dealer Contract with respect to motor vehicle
installment  contracts  which  are more  than 45 days  past due or which are not
included  by  Cygnet  Borrower  in the  active  outstandings  under  the  Dealer
Contract.

     f. Dealer Contract Facility.  The following  definition is added to Section
16.0 of the Agreement:

     Dealer Contract Facility: the loan Facility described in Section 2.1 (C).

     g. Eligible Dealer Contract . The following  definition is added to Section
16.0 of the Agreement:

     Eligible Dealer Contract: a Dealer Contract (i) which was, and continues to
be,  originated,  underwritten,  documented,  and administered  under the Dealer
Collection  Program or Asset  Based Loan  program in all  material  respects  in
accordance with the June 10, 1998 Cygnet Dealer Finance,  Inc. Business Plan and
Summary of Operations (including exhibits),  or as otherwise approved in writing
by Lender,  (ii) under which  installment  contracts  outstanding  are less than
Three Million Five Hundred Thousand Dollars  ($3,500,000),  unless the dealer is
DCT or Texas Auto Outlet, (iii) under which not more than 15% of the outstanding
installment  contracts are more than 45 days past due, (iv) for which the dealer
is  servicing  the  installment  contracts,  (v) which is not in  default by the
Dealer or Cygnet Borrower,  (vi) with a dealer which is actively in business and
not in a reorganization or liquidation proceeding,  (vii) with a dealer approved
by Lender,  (viii) which is valid,  and enforceable by Cygnet Borrower and which
is for installment contracts which are valid and enforceable, and (ix) for which
Cygnet Borrower has a first priority perfected security interest or ownership of
all installment  contracts (and of the security interest in the underlying motor
vehicle) outstanding under the Dealer Contract.

     h. Facility. The definition of Facility is amended to be:

     Facility: the Installment Contract Facility, the Inventory Facility, or the
Dealer Contract Facility, as applicable.

     i. Loan Availability: The definition of "Loan Availability" in Section 16.0
of the Agreement is amended to be:

                                     Page-3
<PAGE>

     Loan Availability:  as to the Installment Contract Facility,  the amount by
which the Borrowing  Base exceeds the Loan; as to the  Inventory  Facility,  the
amount of the Inventory Advance Value; as to the Dealer Contract  Facility,  the
amount of the Dealer Contract Advance Value.

          j.   Single Loan. Section 2.0 of the Agreement is amended to be:

              Section 2.0. Single Loan. All Advances by Lender to Borrower under
              Sections  2.1(A),  2.1(B) and 2.1(C) shall constitute one loan and
              all  indebtedness  and obligations of Borrower to Lender under the
              Loan Documents shall constitute an obligation  secured by Lender's
              security interest in all of the Collateral.  In no event shall the
              Loan exceed One  Hundred  Twenty-five  Million  ($125,000,000.00).
              Borrower's  obligation  to pay  the  Loan  is  evidenced  by  this
              Agreement.  Borrower shall pay Lender when due all Indebtedness in
              accordance  with  the  terms  of  this  Agreement  whether  or not
              Borrower  has  executed  a  promissory  note.  The  actual  amount
              Borrower is obligated to pay Lender  hereunder shall be determined
              by this  Agreement  and the records of Lender,  regardless  of the
              terms of any  promissory  note.  Any  promissory  note executed in
              connection  with the  Indebtedness  need not be amended to reflect
              changes made to this Agreement.

          k.   Loan Facilities. Section 2.1 of the Agreement is amended to be:

              Section 2.1. Loan Facilities.

              (A) Installment Contract Facility. Subject to all of the terms and
                  conditions  of this  Agreement,  Lender  agrees to loan  funds
                  up to One Hundred Twenty-five   Million  ($125,000,000.00)  to
                  Borrower  against  Eligible  Contracts from time to time  in a
                  series of Advances  during the term of this  Agreement.  Funds
                  may be borrowed, repaid and  reborrowed  on a revolving  basis
                  subject  to  the  terms  and  conditions  set  forth  in  this
                  Agreement,  provided  that the  amount  outstanding  under the
                  Installment Contract Facility shall not at any time exceed the
                  Borrowing Base.

              (B) Inventory Facility. Subject to all of the terms and conditions
                  of this  Agreement,  Lender  agrees to loan funds up to Twenty
                  Million   ($20,000,000.00)   to  Borrower   against   Eligible
                  Inventory from time to time in a series of Advances during the
                  term of this  Agreement.  Funds may be  borrowed,  repaid  and
                  reborrowed  on a  revolving  basis  subject  to the  terms and
                  conditions  set  forth in this  Agreement,  provided  that the
                  amount  outstanding under the Inventory  Facility shall not at
                  any time exceed the Inventory Advance Value.

              (C) Dealer  Contract  Facility.  Subject  to all of the  terms and
                  conditions of this  Agreement,  Lender agrees to loan funds up
                  to  Fifteen  Million   ($15,000,000.00)  to  Borrower  against
                  Eligible  Dealer  Contracts  from  time to time in a series of
                  Advances  during  the term of the  Dealer  Contract  Facility.
                  Funds may be borrowed,  repaid,  and reborrowed on a revolving
                  basis  subject to the terms and  conditions  set forth in this
                  Agreement,  provided  that the  amount  outstanding  under the
                  Dealer  Contract  Facility  shall not at any time  exceed  the
                  Dealer Contract Advance Value. The term of the Dealer Contract
                  Facility  shall  commerce on January 15, 1999 and shall expire
                  on July 14, 1999.  Borrower may terminate the Dealer  Contract
                  Facility  at any time  prior to July  14,  1999 by  Borrower's
                  delivery  to Lender of written  notice of  termination  of the
                  Dealer   Contract   Facility   and   payment  of  all  amounts


                                     Page-4
<PAGE>
                  outstanding   under  the  Dealer   Contract   Facility.   Upon
                  expiration or termination of the Dealer Contract  Facility and
                  provided Borrower is not then in default under this Agreement,
                  Cygnet  Borrower  shall  be  released  of all  obligations  as
                  Borrower under this Agreement,  all Dealer  Contracts shall be
                  released as Collateral and Lender shall execute and deliver to
                  Borrower  all  documents  reasonably  required to evidence the
                  release  of  Cygnet   Borrower  and  Dealer   Contracts.   The
                  expiration  or  termination  of the Dealer  Contract  Facility
                  shall  not  effect  the  Loan  Term  or  the  guaranty  of the
                  obligations in this Agreement by Cygnet Dealer Finance, Inc.



     l. Dealer Contract Facility Fee. Section 2.2 of the Agreement is amended by
adding the following Section 2.2 (D):

          (D) On the fifteenth day of each month beginning in February, 1999 and
     continuing during the term of the Dealer Contract Facility,  Borrower shall
     pay to Lender a Dealer  Contract  Facility fee of Twenty  Thousand  Dollars
     ($20,000).

     m.  Determination  of  Eligibility.  The  content  of  Section  3.1  of the
Agreement is amended to be Section  3.1(A) and the following is added as Section
3.1(B) :

     Section 3.1(B)  Borrower shall from time to time deliver to Lender Eligible
Dealer Contracts which Borrower desires to be included in the Borrowing Base. An
Eligible  Dealer  Contract shall be included in the Borrowing Base only when and
for so long as, in Lender's sole determination,  each of the requirements in the
definition of Eligible  Dealer Contract  continues to be satisfied.  If a Dealer
Contract is  determined by Lender to be, or is treated by Lender as, an Eligible
Dealer  Contract,  Lender  reserves  the right to change  its  determination  or
treatment and to remove the Dealer  Contract from the Borrowing Base if it later
determines  that  the  Dealer  Contract  is not or was  not an  Eligible  Dealer
Contract. A determination by Lender that a Dealer Contract is an Eligible Dealer
Contract  is not a waiver by Lender of, or an  admission  by Lender of the truth
of, any of Borrower's representations and warranties in this Agreement.

     n. Procedure for Borrowing.  Section 3.2.(A) of the Agreement is amended to
be:

     Section 3.2.  Procedure for Borrowing.  (A) Borrower shall  designate under
which  Facility it is  requesting  an Advance.  If no Facility is  specified  by
Borrower  at the time of the  request,  then  Lender  may,  at its  option,  (i)
designate the Facility  under which the Advance shall be made, or (ii) request a
designation  from  Borrower.  The first  Advance  shall not exceed the Borrowing
Base.  Subsequent  Advances shall not be made more frequently  than daily.  Each
subsequent Advance shall not exceed the applicable Loan Availability  determined
at Lender's  election either as of the end of the most recent  Accounting Period
for which Lender has received the monthly  reports  required by Section 5.1 (C),
or,  as of such  other  date  thereafter  designated  by  Lender.  Lender is not
obligated  to make an Advance if the amount  available or requested is less than
Twenty-Five  Thousand Dollars  ($25,000.00).  Lender is not obligated to make an
Advance unless Borrower provides Lender with sufficient information to calculate
the Loan Availability.  Lender's use of the information  provided by Borrower to
determine the amount  available for Advances is not an admission by Lender as to
the  accuracy of the  information,  and Lender  reserves the right to verify the
information and redetermine the amount available for Advances.

     o. Borrower Administration.  Sections 5.1 (C), (D) and (E) of the Agreement
are amended to be:


                                     Page-5
<PAGE>


     (C) Borrower  shall furnish to Lender such reports in such form that Lender
determines  are  necessary  for it to track and monitor  the Pledged  Contracts,
Remittances,  Financed  Vehicles,  Dealer Contracts and insurance.  Such reports
shall be in a format and on a medium readable by Lender's computer software,  or
such other format or medium acceptable to Lender.  The reports shall include but
not be limited to those reports set forth on Exhibit 5.1(C)  attached hereto and
made a part hereof,  and shall be delivered  to Lender in  accordance  with such
Exhibit.

     (D)  Notwithstanding  anything  herein to the contrary,  (i) Borrower shall
remain liable under all Contracts and Dealer Contracts,  and any other contracts
and agreements with Contract  Rights Payors or otherwise  included in or related
to the Collateral,  to the extent set forth therein to perform all of its duties
and obligations  thereunder to the same extent as if this Agreement had not been
executed,  and (ii) the  exercise by Lender of any rights  under any of the Loan
Documents shall not release Borrower from any of its duties or obligations under
the Contracts or Dealer  Contracts,  or the other contracts and agreements,  and
(iii) Lender shall not have any  obligation or liability  under the Contracts or
Dealer  Contracts,  or the other contracts and  agreements,  nor shall Lender be
obligated to perform any of the obligations or duties of Borrower  thereunder or
to take any action to collect or enforce any rights thereunder.

     (E) Borrower shall administer the Contracts and Dealer Contracts at its own
expense.  In the event  that  Borrower  fails to  administer  the  Contracts  in
accordance  with Section  5.1(A),  or fails to  administer  Dealer  Contracts in
accordance with (i) the Dealer Collection Program or Asset Based Loan program as
described in the June 10, 1998 Cygnet  Dealer  Finance,  Inc.  Business Plan and
Summary of  Operations  (including  exhibits),  (ii)  applicable  law, and (iii)
reasonable and prudent procedures in a way that, in Lender's determination, does
not  adversely  affect  the  value  of the  Collateral,  or there is an Event of
Default or a Pre-Default  Event,  Lender may in Lender's or Borrower's name take
over all or part of the  Contract  administration  Borrower  is required by this
Agreement  to  perform  and all or part of the  Dealer  Contract  Administration
performed by Borrower.  If Lender takes over all or part of such administration,
Borrower  shall pay to Lender on demand  all  out-of-pocket  costs  incurred  by
Lender in the performance of Borrower's administration obligations, and Borrower
shall pay Lender for the  administration  performed by Lender an  administration
fee (exclusive of out-of-pocket  costs) established by Lender, and until so paid
such costs and fee shall be part of the Loan.

     p. Security  Interest.  The description of Collateral in Section 6.0 of the
Agreement is amended to include the following:

     Dealer Contracts; all rights of Borrower, and all assets owned by Borrower,
arising  under its  Dealer  Collection  Program  and Asset  Based  Loan  Program
(including but not limited to all  receivables  from dealers to Borrower and all
rights of Borrower under agreements with dealers)

     q. Right to Notify and Endorse.  Section 6.4 of the Agreement is amended to
be:

     Right to Notify and Endorse.  Borrower hereby irrevocably authorizes Lender
to notify any or all  Contract  Debtors,  dealers  under Dealer  Contracts,  and
Contract Rights Payors that Lender has a security interest in Contracts,  Dealer
Contracts,  Contract Rights, and other items of Collateral at any time (i) prior
to the  occurrence  of an Event of Default,  in the name of  Borrower,  and (ii)
after the occurrence of an Event of Default, in Lender's or Borrower's name. Any
such notice shall, at Lender's  election,  be signed by Borrower and may be sent
on Borrower's stationery.


                                     Page-6
<PAGE>

     r. Lender Appointed Attorney-in-Fact.  The first sentence in Section 6.5 of
the Agreement is amended by adding the following:

          and (v) to exercise  Borrower's  rights with respect to bank  accounts
     into which  payments are deposited for  installment  contracts  outstanding
     under Dealer  Contracts  and to perfect the  assignment of such accounts to
     Lender.

     s. Contract Delivery Documents.  Section 6.9 of the Agreement is amended by
adding the following sentence:

     Until Lender notifies Borrower to deliver the Contract  Delivery  Documents
to Lender,  in which case  Borrower  shall  immediately  deliver them to Lender,
Borrower may maintain  possession  of the Contract  Delivery  Documents  for the
installment  contracts underlying Dealer Contracts if an assignment to Lender is
attached to each installment contract,  and if requested by Lender (in the event
Lender  determines  stamping  is  appropriate  to protect  its  interests)  each
contract is stamped "pledged to GECC" (rather than attaching an assignment.)

     t. Notice Regarding  Contracts.  The following sentence is added to Section
7.0 (B) of the Agreement:

     After an Eligible Dealer Contract is included in the Borrowing Base, in the
event that Borrower becomes aware that one of the requirements in the definition
of Eligible  Dealer  Contract is no longer  satisfied,  Borrower  shall  provide
Lender with written  notice  thereof  within five (5) Business  Days of Borrower
becoming aware,  explaining in detail the timing and reasons why the requirement
is not satisfied.

     u. Assignment of Bank Accounts. Article VIII of the Agreement is amended by
adding the following Section 8.3:

     Section 8.3  Assignment  of Bank  Accounts.  In  addition  to the  security
interest granted in Section 6.0,  Borrower hereby  absolutely  assigns to Lender
Borrower's  interest  in and right to all bank  accounts,  and all funds in such
accounts, which are established in connection with Dealer Contracts for payments
under installment contracts.

     v. Conditions to Each Advance.  Section 9.0 (A) of the Agreement is amended
to be as follows:

     For each  Eligible  Contract,  Borrower  shall have  included  the Eligible
Contract on a List of Contracts delivered to Lender and, subject to Section 6.9,
shall have delivered to Lender the Contract Delivery Documents;  except that, if
a Certificate of Title has not been issued and Borrower has provided Lender with
proof  acceptable  to Lender that a  Certificate  of Title has been applied for,
then the  Certificate  of Title must be delivered to Lender  within  ninety (90)
days of the Contract date;

     w. Conditions of Dealer Contracts. Section 10.0 of the Agreement is amended
by adding the following Section 10.0(q):

     Section 10.0(q) Dealer Contracts.  Each Dealer Contract presented to Lender
for inclusion in the Borrowing Base meets all of the requirements  listed in the
definition  of  Eligible  Dealer   Contract,   except  that  Borrower  makes  no
representation  or  warranty   as to whether  the  Dealer  Contract  meets  such


                                     Page-7
<PAGE>

requirements to Lender's satisfaction. No selection procedures adverse to Lender
have been utilized in selecting the Dealer Contracts presented to Lender.

     x. Cygnet  Finance,  Inc.  The sentence in Section  13.15 of the  Agreement
regarding Borrower's investment in Cygnet Finance Inc. is amended to be:

     Ugly Duckling  Corporation shall not invest more than Sixty Million Dollars
($60,000,000) in Cygnet Finance Inc.

     y. Borrower  Agent.  Article XIII of the Agreement is amended by adding the
following new section 13.17:

     Section 13.17.  Borrower Agent.  Borrower hereby irrevocably  appoints Ugly
Duckling  Corporation  as its agent  for the  purpose  of  dealing  with  Lender
(including  receiving  notices from Lender and making  requests for Advances) in
connection with the Loan and this Agreement.  This appointment and authorization
is for the  convenience of the parities and does not relieve any Borrower of any
of its obligations to Lender.

     z.  Subordination  and Dealer  Contracts.  Section 14.3 of the Agreement is
amended by adding the following sentences:

     All obligations  and security  interests owned by any Borrower with respect
to any other  Borrower are  subordinated  to the Loan and the Lender's  security
interest in the  Collateral.  Borrower shall not have loans or purchases of more
than Three Million Five Hundred  Dollars  ($3,500,000)  outstanding  at the same
time under any Dealer Contract, except for DCT and Texas Auto Outlet.

     4. Conditions Precedent To Effectiveness Of Amendment No.3.

     New  Borrower  shall have  delivered to Lender on or before the date hereof
the following  duly executed  documents in form and  substance  satisfactory  to
Lender, delivery of which shall be a condition precedent to the effectiveness of
this Amendment:

               (A)  This Amendment;

               (B)  UCC-1 Financing Statements of New Borrower;

               (C)  Duly adopted  resolutions  of the Board of Directors of each
                    New Borrower;

               (D)  Copies  of New  Borrower's  Articles  of  Incorporation  and
                    By-laws,  certified  as a  true  and  correct  copy  by  the
                    Secretary of New Borrower as true and correct;

               (E)  Certificates  of good standing for each New Borrower  issued
                    by the Secretary of State of its state of incorporation;

               (F)  A power of attorney of New Borrower;


                                     Page-8
<PAGE>


               (G)  A  copy  of a  letter  delivered  by  New  Borrower  to  its
                    accountants  instructing  them to disclose to Lender any and
                    all financial  statements and other  information of any kind
                    relating to New Borrower's business, financial condition and
                    other affairs that Lender may request;

               (H)  Two  certificates  of the  chief  financial  officer  of New
                    Borrower;

               (I)  Assignment of bank accounts;

               (J)  An initial fee of One Hundred  Thousand  Dollars  ($100,000)
                    for the Dealer Contract Facility, and the Line Fees for 1998
                    (as to the  $25,000,000  increase in September  1998) in the
                    amount of $19,349.31 and 1999 in the amount of $312,500; and

               (K)  Such  additional  information  and  materials  as Lender may
                    reasonably request.


     5. Incorporation of Amendment:  The parties acknowledge and agree that this
Amendment is incorporated  into and made a part of the Agreement,  the terms and
provisions  of which,  unless  expressly  modified  herein,  or unless no longer
applicable by their terms,  are hereby  affirmed and ratified and remain in full
force and effect.  To the extent that any term or provision of this Amendment is
or may be  deemed  expressly  inconsistent  with  any term or  provision  of the
Agreement,  the terms and  provisions  of this  Amendment  shall  control.  Each
reference to the  Agreement  shall be a reference to the Agreement as amended by
this  Amendment.  This  Amendment,  taken together with the Agreement,  which is
affirmed  and  ratified by Borrower,  contains  the entire  agreement  among the
parties  regarding the  transactions  described  herein and supersedes all prior
agreements, written or oral, with respect thereto.

     6. Borrower Remains Liable. Borrower hereby confirms that the Agreement and
each document executed by Borrower in connection  therewith continue  unimpaired
and in full  force and  effect  and shall  cover and  secure  all of  Borrower's
existing and future obligations to Lender.

     7.  Headings.  The paragraph  headings  contained in this Amendment are for
convenience  of  reference  only  and  shall  not be  considered  a part of this
Amendment in any respect.

     8.  Governing  Law.  This  Amendment  shall be governed by and construed in
accordance with the laws of the State of Arizona.  Nothing herein shall preclude
Lender from bringing suit or taking other legal action in any jurisdiction.

     9. Execution in Counterparts.  This Amendment may be executed in any number
of counterparts and by different parties hereto in separate  counterparts,  each
of which when so executed  and  delivered  shall be deemed to be an original and
all of which taken together shall constitute one and the same instrument.


                                     Page-9
<PAGE>



IN WITNESS  WHEREOF,  the  undersigned  have entered  into this  Amendment as of
January 18, 1999.

GENERAL ELECTRIC CAPITAL CORPORATION    UGLY DUCKLING CAR SALES, INC.

By: ______________________________      By:  /S/ JON EHLINGER
                                             ----------------
Title:  ____________________________    Title:  Secretary

UGLY DUCKLING CORPORATION               UGLY DUCKLING CAR SALES NEW MEXICO, INC.
By: /S/ STEVEN P. JOHNSON               By: /S/ JON EHLINGER
    ---------------------                   ----------------
Title:  Senior Vice President           Title:  Secretary

UGLY DUCKLING CAR SALES AND             CHAMPION FINANCIAL SERVICES, INC.
FINANCE CORPORATION

By:  /S/ JON EHLINGER                   By: /S/ JON EHLINGER
     ----------------                       ----------------
Title:  Secretary                       Title: Secretary

UGLY DUCKLING CAR SALES FLORIDA, INC.   UGLY DUCKLING CREDIT CORPORATION

By: /S/ JON EHLINGER                    By: /S/ JON EHLINGER
    ----------------                        ----------------
Title: Secretary                        Title: Secretary

UGLY DUCKLING CAR SALES TEXAS,L.L.P.    UGLY DUCKLING CAR SALES CALIFORNIA, INC.
By: Ugly Duckling Car Sales, Inc.
Its:  General Partner                   By: /S/ JON EHLINGER
                                            ----------------
                                        Title: Secretary
By: /S/ JON EHLINGER
    ----------------
Title: Secretary                        UGLY DUCKLING CAR SALES GEORGIA,INC.

                                        By: /S/ JON EHLINGER
                                            ----------------
                                        Title: Secretary

CYGNET FINANCIAL CORPORATION            CYGNET DEALER FINANCE, INC.

By: /S/ STEVEN P. JOHNSON               By: /S/ JUDITH A. BOYLE
    ---------------------                   -------------------
Title: Senior Vice President            Title: Secretary

CYGNET FINANCE ALABAMA, INC.            CYGNET SUPPORT SERVICES, INC.

By: /S/ JUDITH A. BOYLE                 By: /S/ JUDITH A. BOYLE
    -------------------                     -------------------
Title: Secretary                        Title: Secretary

CYGNET FINANCIAL SERVICES, INC.         CYGNET FINANCIAL PORTFOILIO, INC.

By: /S/ JUDITH A. BOYLE                 By: /S/ JUDITH A. BOYLE
    -------------------                     -------------------
Title: Secretary                        Title: Secretary





                                 FIRST AMENDMENT
                                       TO
                              EMPLOYMENT AGREEMENT


Amendment Date:                     December 31, 1998

Company:                            Ugly Duckling Corporation
                                    2525 East Camelback Road, Suite 1150
                                    Phoenix, Arizona  85016

Employee:                           Ernest C. Garcia II
                                    4330 North 57th Way
                                    Phoenix, Arizona  85018



         Company and  Employee  hereby  mutually  agree to amend the  Employment
Agreement  dated January 1, 1996 (the  "Employment  Agreement") by extending the
term of the Employment Agreement for three years. The expiration date in Section
5.1 of the  Employment  Agreement is hereby  extended  from December 31, 1998 to
December 31, 2001.  Except as modified by this First  Amendment,  the Employment
Agreement  remains in full force and effect and is hereby  ratified and affirmed
by Company and Employee.

         IN WITNESS  WHEREOF,  the parties  hereby  acknowledge  their  receipt,
review,  understanding and acceptance of every provision of this First Amendment
as of the date stated below, effective as of the Amendment Date.

Company:                                    Ugly Duckling Corporation
                                            a Delaware corporation

                                            By:      /s/  STEVEN P. JOHNSON
                                            -------------------------------
                                            Name:    Steven P.Johnson
                                            Its:     Senior Vice President
                                                     and General Counsel
                                            Date:    March 3, 1999


Employee:                                   /s/  ERNEST C. GARCIA II
                                            -------------------------
                                            Ernest C. Garcia II
                                            Date:    3-3-99











================================================================================

                                 LOAN AGREEMENT


                          Dated as of November 12, 1998


                                 by and between


                   GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                             a Delaware corporation
                                   ("Lender")


                                       and


                           UGLY DUCKLING CORPORATION,
                             a Delaware corporation
                                  ("Borrower")


                         $15,000,000 Collateralized Loan


================================================================================


















<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

ARTICLE I

DEFINITIONS....................................................................1
1.1      Defined Terms.........................................................1
1.2      Other Interpretive Provisions........................................10
1.3      Accounting Principles................................................11
1.4      Times................................................................11

ARTICLE II

THE LOAN......................................................................11
2.1      The Loan.............................................................11
2.2      Payment Upon Collections.............................................11
2.3      Payment Upon Maturity................................................12
2.4      Interest.............................................................12
2.5      Voluntary Prepayments................................................12
2.6      Application of Payments..............................................12
2.7      Prepayment...........................................................13
2.9      Fees and Interest....................................................13
2.10     Payments by Borrower.................................................13

ARTICLE III

SECURITY AGREEMENT AND COLLATERAL.............................................14
3.1      Security for Obligations.............................................14
3.2      Security Documents...................................................14
3.3      Lender's Duty Regarding Collateral...................................14
3.4      Borrower's Duties Regarding Collateral...............................14
3.5      Power of Attorney....................................................15
3.6      Collateral Inspections...............................................16

ARTICLE IV

CONDITIONS PRECEDENT; TERM OF AGREEMENT.......................................16
4.1      Conditions Precedent.................................................16
4.2      Receipt of Documents. ...............................................16
4.3      Term.................................................................17
4.4      Effect of Termination................................................18
















<PAGE>

ARTICLE V

REPRESENTATIONS AND WARRANTIES................................................18
5.1      No Encumbrances......................................................18
5.2      Location of Chief Executive Office; FEIN.............................18
5.3      Due Organization and Qualification; Subsidiaries.....................18
5.4      Due Authorization: No Conflict.......................................19
5.5      Litigation...........................................................20
5.6      Financial Statements; No Material Adverse Change.....................20
5.7      Securitization Documents.  ..........................................20
5.8      ERISA................................................................20
5.9      Environmental and Safety Matters.....................................20
5.10     Tax Matters..........................................................21

ARTICLE VI

AFFIRMATIVE COVENANTS.........................................................21
6.1      Financial Statements and Other Documents.............................21
6.2      Inspection of Property...............................................22
6.3      Default Disclosure...................................................22
6.4      Notices to Lender....................................................22
6.5      Books and Records....................................................23
6.6      Compliance and Preservation..........................................23
6.7      Perfection of Liens..................................................23
6.8      Cooperation..........................................................23

ARTICLE VII

NEGATIVE COVENANTS............................................................24
7.1      Liens................................................................24
7.2      Indebtedness.........................................................24
7.3      Restrictions on Fundamental Changes..................................24
7.4      Disposal of Collateral...............................................24
7.5      Change Name..........................................................24
7.6      Amendments...........................................................24
7.7      Change of Control....................................................24
7.8      Distributions........................................................24
7.9      Standing Dividend Resolutions........................................25
7.10     Change in Location of Chief Executive Office.........................25
7.11     No Prohibited Transactions Under ERISA...............................25
7.12     Stock Buyback Program................................................26
7.13     Verde Subordinated Debt..............................................26
















<PAGE>





ARTICLE VIII

EVENTS OF DEFAULT/REMEDIES....................................................26
8.1      Event of Default.....................................................26
8.2      Lender's Rights and Remedies.........................................27

ARTICLE IX

MISCELLANEOUS.................................................................28
9.1      Amendments and Waivers...............................................28
9.2      Notices..............................................................29
9.3      No Waiver: Cumulative Remedies.......................................30
9.4      Costs and Expenses...................................................30
9.5      Indemnity............................................................30
9.6      Marshaling: Payments Set Aside.......................................31
9.7      Successors and Assigns...............................................31
9.8      Set-off..............................................................31
9.9      Counterparts.........................................................31
9.10     Severability.........................................................32
9.11     No Third Parties Benefited...........................................32
9.12     Time.................................................................32
9.13     Governing Law and Jurisdiction.......................................32
9.14     Entire Agreement.....................................................33
9.15     Interpretation.......................................................33
9.16     Assignment...........................................................33
9.17     Revival and Reinstatement of Obligations.............................33




























<PAGE>






                             SCHEDULES AND EXHIBITS

Schedule A                 Borrower's Subsidiaries

Schedule B                 Warrants, Options, etc.

Schedule C                 Litigation

Schedule D                 Exceptions to Financial Statements

Schedule E                 Permitted Liens

Schedule F                 Class B Certificates

Schedule G                 Subordinated Indebtedness

Exhibit A                  UCC-1 Financing Statement(s)

Exhibit B                  UDRC and UDRCII Securitization Documents


































<PAGE>




                                 LOAN AGREEMENT


     This LOAN AGREEMENT (the  "Agreement"),  is entered into as of November 12,
1998, between GREENWICH CAPITAL FINANCIAL PRODUCTS, INC., a Delaware corporation
("Lender"),  with a place of business located at 600 Steamboat Road,  Greenwich,
Connecticut  06830  and  UGLY  DUCKLING  CORPORATION,   a  Delaware  corporation
("Borrower"),  with a place of  business  located at 2525 East  Camelback  Road,
Suite 500, Phoenix, Arizona 85016.

     Lender has agreed to make to Borrower a  collateralized  loan (the  "Loan")
upon the terms and conditions set forth in this Agreement.

     NOW, THEREFORE,  in consideration of the mutual agreements,  provisions and
covenants contained herein, the parties agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

     I.1  Defined  Terms.  In addition to the terms  defined  elsewhere  in this
Agreement, the following terms have the following meanings:

     "Affiliate"  means, as to any Person,  any other Person which,  directly or
indirectly, is in control of, is controlled by, or is under common control with,
such  Person.  A  Person  shall be  deemed  to  control  another  Person  if the
controlling  Person  possesses,  directly or indirectly,  the power to direct or
cause the direction of the management and policies of the other Person,  whether
through the ownership of voting  securities,  by contract or otherwise.  Without
limitation,  any  director,  executive  officer  or  beneficial  owner of twenty
percent  (20%) or more of the equity of a Person  shall for the purposes of this
Agreement,  be deemed to control the other  Person.  In no event shall Lender be
deemed an "Affiliate" of Borrower.

     "Agreement" means this Loan Agreement, as amended, supplemented or modified
from time to time in accordance with the terms hereof.

     "Attorney  Costs" means and includes all fees and  disbursements of any law
firm or other external counsel.

     "Bankruptcy Code" means the United States Bankruptcy Code (11 U.S.C.ss. 101
et seq.), as amended, and any successor statute.












                                    Page - 1
<PAGE>

     "Bond  Insurance  Policy"  shall mean a  financial  guaranty  or  financial
insurance  policy  issued by MBIA Corp.  or any of its  Affiliates  or any other
financial  guarantor in respect of one or more classes of investor  certificates
or other interests issued by a Securitization Trust.

     "Borrower's  Books" means all of  Borrower's  books and records  including:
ledgers, records indicating, summarizing, or evidencing Borrower's properties or
assets (including the Collateral and the assets of any Subsidiaries of Borrower)
or liabilities;  all information  relating to Borrower's  business operations or
financial condition;  and all computer programs,  disk or tape files, printouts,
runs, or other computer prepared information.

     "Business  Day" means any day other  than a  Saturday,  Sunday or  national
holiday.

     "CERCLA" shall mean the Comprehensive Environmental Response,  Compensation
and Liability Act (49 U.S.C. Section 9601, et seq.).

     "Change  of  Control"  shall be deemed to have  occurred  at such time as a
"person" or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the
Securities Exchange Act of 1934) becomes, after the date of this Agreement,  the
"beneficial  owner" (as defined in Rule 13(d)(3) under the  Securities  Exchange
Act of 1934), directly or indirectly, of more than 25% of the total voting power
of all classes of stock then  outstanding  of  Borrower  entitled to vote in the
election of directors.

     "Closing Date" means the date on which all  conditions  precedent set forth
in Section  4.1 are either  satisfied  or waived by Lender and Lender  makes the
Loan.

     "Code"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and any
regulations promulgated thereunder.

     "Collateral"  means all of the  outstanding  capital stock of UDRC and UDRC
II.

     "Collections"  means all proceeds of,  payments or other  distributions  of
principal,  interest or other  amounts on, and other  amounts  received by or on
behalf of Borrower in respect of the  Collateral,  including all amounts paid to
Lender pursuant to the UDRC Dividend  Direction  Letter and the UDRC II Dividend
Direction Letter.

     "Debt" or  "Indebtedness"  means (i) indebtedness for borrowed money,  (ii)
obligations  evidenced  by  bonds,   debentures,   notes,  matured  reimbursable
obligations  under  letters  of  credit  or  other  similar  instruments,  (iii)
obligations  to pay the deferred  purchase  price of property or services  other
than  trade  payables  incurred  in  the  ordinary  course  of  business,   (iv)
obligations  as lessee  under  leases  that  shall  have  been or should  be, in
accordance with GAAP recorded as capital leases, (v) obligations under direct or








                                    Page - 2
<PAGE>

indirect guaranties in respect of, and obligations  (contingent or otherwise) to
purchase or otherwise acquire, or otherwise to assure a creditor against loss in
respect of,  indebtedness  or  obligations of others of the kinds referred to in
clauses (i) through (iv),  and (vi)  liabilities  in respect of unfunded  vested
benefits under Pension Plans covered by Title IV of ERISA.

     "Default" means any event or circumstance which, with the giving of notice,
the  lapse of  time,  or  both,  would  (if not  cured  or  otherwise  remedied)
constitute an Event of Default.

     "Dollars", "dollars" and "$" each mean lawful money of the United States.

     "Environmental  and Safety Laws" means all  Federal,  state and local laws,
regulations and ordinances,  relating to the discharge, handling, disposition or
treatment of Hazardous  Materials and other  substances or the protection of the
environment or of employee health and safety,  including  CERCLA,  the Hazardous
Materials  Transportation  Act (49 U.S.C.  Section 1801, et seq.),  the Resource
Conservation  and Recovery Act (42 U.S.C.  Section 7401, et seq.), the Clean Air
Act (42 U.S.C.  Section 7401,  et seq.),  the Toxic  Substances  Control Act (15
U.S.C. Section 2601, et seq.), the Occupational Safety and Health Act (29 U.S.C.
Section 651, et seq.) and the Emergency Planning and Community Right-To-Know Act
(42  U.S.C.  Section  11001,  et  seq.),  each as the  same may be  amended  and
supplemented.

     "Environmental  Liabilities  and  Costs"  means,  as  to  any  Person,  all
liabilities, obligations,  responsibilities,  remedial actions, losses, damages,
punitive damages,  consequential  damages,  treble damages,  contribution,  cost
recovery,  costs and expenses (including all fees, disbursements and expenses of
counsel,  expert and consulting fees, and costs of investigation and feasibility
studies),  fines, penalties,  sanctions and interest incurred as a result of any
claim or demand,  by any Person,  whether  based in contract,  tort,  implied or
express warranty, strict liability,  criminal or civil statute, permit, order or
agreement  with any  Federal,  state or local  governmental  authority  or other
Person, arising from environmental,  health or safety conditions, or the release
or threatened release of a contaminant, pollutant or Hazardous Material into the
environment,  resulting from the operations of such Person or its  subsidiaries,
or breach of any  Environmental  and Safety Law or for which such  Person or its
subsidiaries is otherwise liable or responsible.

     "Equity  Interests"  means,  with  respect to a Person,  any common  stock,
preferred  stock,  partnership  interest  (whether  general or limited) or other
equity or participating interest in such Person.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time, and regulations promulgated thereunder.

     "Event of Default"  means any of the events or  circumstances  specified in
Section 8.1.

     "FEIN" means Federal Employer Identification Number.







                                    Page - 3
<PAGE>

     "Financing  Statements"  means  the  Financing  Statements  on  Form  UCC-1
together with an attachment thereto in the form attached hereto as Exhibit A, to
perfect the security  interests in the Collateral  pursuant to the provisions of
Article III that can be perfected by filing.

     "Fiscal Quarter" means a fiscal quarter of Borrower.

     "Fiscal Year" means a fiscal year of Borrower.

     "GAAP" means generally accepted  accounting  principles set forth from time
to time in the opinions and  pronouncements  of the Accounting  Principles Board
and the American  Institute of Certified  Public  Accountants and statements and
pronouncements  of the Financial  Accounting  Standards  Board (or agencies with
similar  functions of  comparable  stature and authority  within the  accounting
profession),  or in such  other  statements  by such  other  entity as may be in
general use by significant segments of the U.S. accounting profession, which are
applicable to the circumstances as of the date of determination.

     "GECC" means General Electric Capital Corporation, a New York corporation.

     "GECC  Agreement"  shall  mean  the  Amended  and  Restated  Motor  Vehicle
Installment  Contract Loan and Security Agreement,  dated as of August 15, 1997,
by and  between  Borrower,  GECC and  certain  other  parties  thereto,  as such
agreement may be amended from time to time.

     "Governing   Documents"  means,   with  respect  to  Borrower,   Borrower's
certificate of incorporation and bylaws.

     "Governmental Authority" means any nation or government, any state or other
political  subdivision  thereof,  any  central  bank  (or  similar  monetary  or
regulatory authority) thereof, any entity, body, authority,  bureau,  department
or instrumentality exercising executive,  legislative,  judicial,  regulatory or
administrative functions of or pertaining to government,  and any corporation or
other  entity  owned or  controlled,  through  stock  or  capital  ownership  or
otherwise, by any of the foregoing.

     "Hazardous  Materials"  means (a) any material or  substance  defined as or
included  in the  definition  of  "hazardous  substances,"  "hazardous  wastes,"
"hazardous  materials," "toxic substances" or any other formulations intended to
define, list or classify  substances by reason of their deleterious  properties,
(b) any  oil,  petroleum  or  petroleum  derived  substance,  (c) any  flammable
substances or explosives,  (d) any  radioactive  materials,  (e) asbestos in any
form,  (f)  electrical  equipment  that  contains  any oil or  dielectric  fluid
containing  levels of  polychlorinated  biphenyls  in excess of fifty  parts per
million,  (g)  pesticides  or (h) any other  chemical,  material  or  substance,
exposure to which is prohibited, limited or regulated by any governmental agency
or  authority  or which may or could  pose a hazard to the  health and safety of
persons in the vicinity thereof.









                                    Page - 4
<PAGE>



     "Indemnified Liabilities" has the meaning specified in Section 9.5.

     "Indemnified Person" has the meaning specified in Section 9.5.

     "Initial  Principal  Amount"  means the amount of Fifteen  Million  Dollars
($15,000,000).

     "Interest  Accrual  Period"  shall  mean  the  one-month  period  from  and
including a Payment Date to the close of business on the day  preceding the next
Payment Date,  except that the first  Interest  Accrual Period shall commence on
the  Closing  Date and end at the close of  business  on the day  preceding  the
Payment Date.

     "Lender  Costs" or  "Lender  Expenses"  means  all:  (a) costs or  expenses
(including taxes and insurance  premiums)  required to be paid by Borrower under
any of the Loan  Documents  that are paid or incurred by Lender;  (b) reasonable
out-of-pocket  fees or charges  paid or  incurred by Lender in  connection  with
Lender's   transactions   with   Borrower,   including,   fees  or  charges  for
photocopying, notarization, couriers and messengers,  telecommunication,  public
record searches  (including tax lien,  litigation and UCC searches and including
searches  with the patent and  trademark  office,  the  copyright  office or the
department of motor vehicles), filing, recording,  publication,  appraisals, due
diligence,  actual  out-of-pocket  costs and expenses  incurred by Lender in the
disbursement  of funds to Borrower (by wire transfer or  otherwise);  (c) actual
out-of-pocket  charges paid or incurred by Lender resulting from the dishonor of
checks;  (d)  reasonable  out-of-pocket  costs and expenses  paid or incurred by
Lender to correct any default or enforce any provision of the Loan Documents, or
in gaining possession of, maintaining,  handling, preserving, storing, shipping,
selling,  preparing  for sale, or  advertising  to sell the  Collateral,  or any
portion thereof,  irrespective of whether a sale is consummated;  (e) reasonable
costs and expenses paid or incurred by Lender in examining Borrower's Books; (f)
reasonable  out-of  pocket costs and expenses of third party claims or any other
suit paid or incurred by Lender in enforcing or defending the Loan  Documents or
in  connection  with the  transactions  contemplated  by the Loan  Documents  or
Lender's relationship with Borrower;  and (g) Lender's reasonable Attorney Costs
incurred in advising, structuring, drafting, reviewing, administering, amending,
terminating,   enforcing,   defending,   or  concerning   the  Loan   Documents,
irrespective of whether suit is brought.

     "LIBOR" shall mean, with respect to an Interest  Accrual  Period,  the rate
per annum  equal to the rate  appearing  on  Bloomberg  on the first day of such
Interest Accrual Period,  for the one-month term  corresponding to such Interest
Accrual Period,  or if such rate shall not be so quoted then the applicable rate
appearing at page 3750 of the Telerate  Screen on the first day of such Interest
Accrual Period,  or if neither such rate shall be so quoted,  the rate per annum
at which Lender is offered Dollar deposits at or about 11:00 a.m., New York City
time, on such date by prime banks in the interbank  eurodollar  market where the








                                    Page - 5
<PAGE>



eurodollar  and foreign  currency  exchange  operations of Lender are then being
conducted, for delivery on the first day of such Interest Accrual Period for the
number of days in such Interest Accrual Period,  and in an amount  comparable to
the amount of the Loan on such day.

     "Lien or Encumbrance"or  "Liens and Encumbrances" means any mortgage,  deed
of trust,  pledge,  hypothecation,  assignment,  charge or deposit  arrangement,
encumbrance, lien (statutory or other) or preference, priority or other security
interest or preferential arrangement of any kind or nature whatsoever (including
those created by,  arising under or evidenced by any  conditional  sale or other
title  retention  agreement,  the  interest  of a lessor  under a capital  lease
obligation, any financing lease having substantially the same economic effect as
any of the foregoing,  or the filing of any financing statement naming the owner
of the  asset to  which  such  lien  relates  as  debtor,  under  the UCC or any
comparable  law) and any  contingent  or other  agreement  to provide any of the
foregoing.

     "Loan Documents" means this Agreement, the Stock Pledge Agreement, the UDRC
Dividend  Direction Letter, the UDRC II Dividend Direction Letter, the Financing
Statements, and all documents delivered to Lender in connection therewith.

     "Material  Adverse  Change" or "Material  Adverse  Effect" means a material
adverse change in, or a material adverse effect upon, any of (a) the operations,
business,  properties,  condition  (financial  or  otherwise)  or  prospects  of
Borrower or an  Affiliate  of  Borrower,  (b) the ability of Borrower to perform
under any Loan  Document  and avoid any Event of Default,  or (c) the  legality,
validity, binding effect or enforceability of any Loan Document.

     "Maturity Date" shall mean the date that is three hundred  sixty-four (364)
days  following  the Closing  Date,  unless such date is not a Business  Day, in
which case the Maturity Date shall be the immediately preceding Business Day.

     "Obligations" means all Debt, advances,  debts,  liabilities,  obligations,
covenants and duties owing by Borrower to Lender, of any kind or nature, present
or future,  whether or not evidenced by any note,  guaranty or other instrument,
arising  under this  Agreement  or under any other Loan  Document,  absolute  or
contingent,  due or to become due, now existing or hereafter arising and however
acquired.

     "Outstanding Principal Amount" means the Initial Principal Amount minus all
amounts applied to the repayment of the Loan pursuant to Section 2.6(c).

     "Payment  Date"  shall mean the 15th day of each  month  during the term of
this Agreement.

     "Permitted Liens" means (a) Liens held by Lender and (b) each lien existing
at or prior to the date of this  Agreement  that is  identified on Schedule E to
this Agreement.







                                    Page - 6
<PAGE>



     "Person" means a natural person, partnership,  corporation, business trust,
joint  stock  company,  trust,  unincorporated  association,  limited  liability
company, joint venture or Governmental Authority.

     "Repayment  Date"  means the earlier of (i) the  Maturity  Date or (ii) the
date that the Outstanding  Principal Amount of the Loan  outstanding  hereunder,
together with all accrued interest in respect thereof and all other Obligations,
has been reduced to zero.

     "Requirement  of  Law"  means,  as to any  Person,  any law  (statutory  or
common),  treaty,  rule or regulation or  determination of an arbitrator or of a
Governmental Authority, in each case applicable to or binding upon the Person or
any of its property or to which the Person or any of its property is subject.

     "Responsible Officer" means the chief executive officer or the president of
Borrower,  or any other  officer  having  substantially  the same  authority and
responsibility  or,  with  respect to  financial  matters,  the chief  financial
officer or the treasurer of Borrower,  or any other officer having substantially
the same authority and responsibility.

     "Security Documents" means the writings described in Article III hereof, as
they may  hereafter  be amended,  modified  and/or  supplemented,  and all other
writings  now or  hereafter  executed  to create,  evidence  and/or  perfect any
Lien(s) to secure the Loan or any portion(s) thereof.

     "Securitization Default" means any default or event of default, or event or
occurrence  which,  with the  passage  of time or the  giving of notice or both,
would  become a default or event of default,  by UDRC,  UDRC II or any seller to
UDRC or UDRC II in their respective  obligations  under the UDRC  Securitization
Documents  or the UDRC II  Securitization  Documents,  which has not been  cured
within any applicable period thereunder.

     "Securitization Trust" shall mean any trust formed pursuant to a purchasing
agreement or a pooling and servicing  agreement specified on Exhibit B hereto or
contemplated in clause (iii) of the definitions of UDRC Securitization Documents
and UDRC II Securitization Documents.

     "Stock Pledge Agreement" means that certain Stock Pledge  Agreement,  dated
as of the date hereof, among UDCS as Pledgor,  Borrower and Lender,  pursuant to
which UDCS grants Lender a security  interest in one hundred  percent  (100%) of
the issued and outstanding capital stock of each of UDRC and UDRC II.

     "Subordinated  Debt"  shall  mean the Debt set forth on  Schedule G and any
Debt  incurred  after the date hereof as to which the repayment of principal and
interest is  subordinated  to  repayment of the Loan  pursuant to  subordination
provisions that have been approved in writing by Lender.









                                    Page - 7
<PAGE>




     "Subsidiary"  of  a  Person  means  a  corporation,   partnership,  limited
liability partnership,  limited liability company, or other entity in which that
Person  directly or  indirectly  owns or  controls  the shares of stock or other
ownership  interests  having  ordinary  voting  power to elect a majority of the
board of directors (or appoint other comparable  managers) of such  corporation,
partnership,  limited liability partnership, limited liability company, or other
entity.

     "Tangible Net Worth" of Borrower shall mean the total of Borrower's and its
consolidated  Subsidiaries'   shareholders'  equity  (including  capital  stock,
additional  paid-in  capital and retained  earnings) plus  Subordinated  Debt of
Borrower  and its  consolidated  Subsidiaries,  less (i) the total amount of all
Indebtedness owing to Borrower from its consolidated  Subsidiaries,  Affiliates,
shareholders, officers or employees, and (ii) the total amount of any intangible
assets of Borrower  and its  consolidated  Subsidiaries,  including  unamortized
discounts, deferred charges and goodwill.

     "Tax" means any federal,  state,  local or foreign income,  gross receipts,
license, payroll,  employment,  excise, severance,  stamp, occupation,  premium,
windfall profits,  environmental,  customs,  duties,  capital stock,  franchise,
profits, withholding,  social security (or similar),  unemployment,  disability,
real property, personal property,  intangible, ad valorem, sales, use, transfer,
registration, value added, alternative or add-on minimum, estimated or other tax
or other  governmental  charge of any kind  whatsoever,  including any interest,
penalty or additions thereto.

     "Trustee" means Harris Trust and Savings Bank.

     "UCC" means the Uniform  Commercial  Code as in effect from time to time in
the State of Arizona,  and in any and all other states in which Borrower  and/or
any of its Subsidiaries conduct, or are authorized to conduct business.

     "UDCC" means Ugly Duckling  Credit Corp., an Arizona  corporation  formerly
known as Champion Acceptance Corporation.

     "UDCS" means Ugly  Duckling Car Sales and Finance  Corporation,  an Arizona
corporation formerly known as Duck Ventures, Inc.

     "UDRC" shall mean Ugly Duckling Receivables Corp., a Delaware corporation.

     "UDRC II"  shall  means  Ugly  Duckling  Receivable  Corp.  II, a  Delaware
corporation.

     "UDRC Class B Certificates"  shall mean the issued and outstanding  Class B
Certificates issued by each  Securitization  Trust with respect to which UDRC is
the seller, including those set forth on Schedule F, which constitute all of the
UDRC Class B Certificates in existence on the Closing Date.







                                    Page - 8
<PAGE>



     "UDRC  II  Class B  Certificates"  shall  mean  the  currently  issued  and
outstanding,  and all further issued and then outstanding,  Class B Certificates
issued by each of  Securitization  Trust  with  respect  to which UDRC II is the
seller,  including  those set forth on Schedule F, which  constitute  all of the
UDRCII Class B Certificates in existence on the Closing Date.

     "UDRC Dividend  Direction  Letter" means the letter dated November __, 1998
in which  Lender,  UDRC,  UDCC and  Trustee  agree  that  Trustee  shall pay all
distributions in respect of the UDRC Class B Certificates directly to Lender.

     "UDRC II Dividend  Direction  Letter"  means the letter dated  November __,
1998 in which Lender, UDRC II, UDCC and Trustee agree that Trustee shall pay all
distributions in respect of the UDRC II Class B Certificates directly to Lender.

     "UDRC  Securitization  Documents"  shall  mean  each  of (i)  the  purchase
agreements listed on Exhibit B hereto, (ii) the pooling and servicing agreements
listed on Exhibit B hereto, (iii) any similar purchase agreements or pooling and
servicing agreements entered into or acknowledged by Borrower, UDCC, UDRC or any
Affiliate of any of them after the date hereof,  and (iv) the other  agreements,
instruments,   certificates  and  documents  entered  into  or  acknowledged  by
Borrower,  UDCC,  UDRC or any  Affiliate  of any of them or by a  Securitization
Trust.

     "UDRC II  Securitization  Documents"  shall  mean each of (i) the  purchase
agreements listed on Exhibit B hereto, (ii) the pooling and servicing agreements
listed on Exhibit B hereto, (iii) any similar purchase agreements or pooling and
servicing agreements entered into or acknowledged by Borrower,  UDCC, UDRC II or
any  Affiliate  of any of them  after  the  date  hereof,  and  (iv)  the  other
agreements, instruments, certificates and documents entered into or acknowledged
by  Borrower,  UDCC,  UDRC  II  or  any  Affiliate  of  any  of  them  or  by  a
Securitization Trust.

     "UDRC Standing Dividend  Resolution"  shall mean the resolution  adopted on
January  27,  1998  by  the  board  of  directors  of  UDRC  (formerly  Champion
Receivables  Corp.) to the effect that any amounts  received as distributions on
the UDRC Class B Certificates should be promptly distributed to Lender.

     "UDRC II Standing Dividend Resolution" shall mean the resolution adopted on
January  27,  1998 by the  board  of  directors  of UDRC II  (formerly  Champion
Receivables  Corp. II) to the effect that any amounts  received as distributions
on the UDRC II Class B Certificates should be promptly distributed to Lender.

     "Ugly  Duckling  Collateral"  shall  mean  any  installment   contracts  or
conditional sales contracts, with any amendments thereto, originated by Borrower
or its Subsidiaries  pursuant to which a person has: (i) purchased a new or used
motor vehicle,  (ii) granted a security interest in the motor vehicle, and (iii)
agreed  to pay the  unpaid  purchase  price and a  finance  charge  in  periodic
installments.







                                    Page - 9
<PAGE>



     "United States" and "U.S." each means the United States of America.

     "Voidable Transfer" has the meaning set forth in Section 9.17.

     I.2 Other Interpretive Provisions.

     (a) Defined Terms. Unless otherwise specified herein or therein,  all terms
defined in this  Agreement  shall  have the  defined  meanings  when used in any
certificate or other document made or delivered  pursuant hereto. The meaning of
defined  terms shall be equally  applicable  to the singular and plural forms of
the defined terms. Terms (including  uncapitalized  terms) not otherwise defined
herein,  and  that are  defined  in the UCC  shall  have  the  meanings  therein
described.

     (b) The Agreement. The words "hereof",  "herein",  "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement;  and  section,
schedule  and  exhibit   references  are  to  this  Agreement  unless  otherwise
specified.

     (c) Certain Common Terms.

          (i)......The  term  "documents"  includes  any  and  all  instruments,
     documents,   agreements,   certificates,   indentures,  notices  and  other
     writings, however evidenced.

          (ii).....The  term  "including"  is not limiting and means  "including
     without limitation".

          (iii)....The  term "or" has,  except where  otherwise  indicated,  the
     inclusive meaning represented by the phrase "and/or".

     (d) Performance; Time. Whenever any performance obligation hereunder (other
than a payment obligation) shall be stated to be due or required to be satisfied
on a day other than a Business Day, such performance  shall be made or satisfied
on the next succeeding  Business Day. In the computation of periods of time from
a specified  date to a later  specified  date,  the word "from"  means "from and
including";  the words "to" and "until"  each mean "to but  excluding";  and the
word  "through"  means "to and  including".  If any provision of this  Agreement
refers to any action taken or to be taken by any Person, or which such Person is
prohibited from taking, such provision shall be interpreted to encompass any and
all means, direct or indirect, of taking, or not taking, such action.

     (e) Contracts.  Unless otherwise  expressly provided herein,  references to
agreements  and other  contractual  instruments  shall be deemed to include  all
subsequent  amendments and other modifications  thereto,  but only to the extent
such amendments and other  modifications  are not prohibited by the terms of any
Loan Document.







                                   Page - 10
<PAGE>



                  (f) Laws.  References to any statute or  regulation  are to be
construed as including all statutory and  regulatory  provisions  consolidating,
amending, replacing, supplementing or interpreting the statute or regulation.

                  (g) Captions.  The captions and headings of this Agreement are
for convenience of reference only and shall not affect the  construction of this
Agreement.

                  (h) Independence of Provisions.  The parties  acknowledge that
this Agreement and other Loan Documents may use several  different  limitations,
tests or  measurements  to regulate the same or similar  matters,  and that such
limitations,  tests and  measurements are cumulative and must each be performed,
except as expressly stated to the contrary in this Agreement.

                  I.3      Accounting Principles.

                  (a)  Unless  the  context  otherwise  clearly  requires,   all
accounting  terms not  expressly  defined  herein  shall be  construed,  and all
financial   computations  required  under  this  Agreement  shall  be  made,  in
accordance  with GAAP,  consistently  applied.  In the event  that GAAP  changes
during the term of this Agreement  such that the covenants  contained in Article
VI would then be calculated in a different manner or with different  components,
(i) Borrower and Lender  agree to amend this  Agreement in such  respects as are
necessary  to conform  those  covenants as criteria  for  evaluating  Borrower's
financial  condition to substantially  the same criteria as were effective prior
to such  change in GAAP and (ii)  Borrower  shall be deemed to be in  compliance
with the covenants  contained in Article VI following any such change in GAAP if
and to the extent that Borrower  would have been in compliance  therewith  under
GAAP as in effect immediately prior to such change.

                  (b)  References  herein to "fiscal year" and "fiscal  quarter"
refer to such fiscal periods of Borrower.

                  I.4      Times.  All times of the day herein are New York City
time.

                                   ARTICLE II

                                    THE LOAN

                  II.1 The Loan. Lender, on the terms and conditions hereinafter
set  forth  and  the  conditions  precedent  pursuant  to  Section  4.1 of  this
Agreement, agrees to make the Loan to Borrower in the Initial Principal Amount.

                  II.2 Payment Upon Collections.  Upon Borrower's receipt of any
Collections,  Borrower  shall promptly (and in any event within one (1) Business
Day) pay such Collections to Lender. Lender shall apply such Collections and any








                                   Page - 11
<PAGE>



Collections paid directly to Lender by Trustee in accordance with the procedures
set forth in Section 2.6; provided,  however, Lender shall remit to Borrower any
Collections  received by Lender on or prior to November 30, 1998, except for the
portion  of such  Collections  equal to the amount of  accrued  interest  on the
Obligations  through  the date on which such  Collections  are  received,  which
retained  Collections  shall be applied in accordance  with the  procedures  set
forth in Section 2.6.

                  II.3 Payment Upon  Maturity.  On the Maturity  Date,  Borrower
will pay to Lender an amount equal to the  Outstanding  Principal  Amount of the
Loan,  together  with all accrued and unpaid  interest on the Loan and any other
accrued and unpaid Obligations.

                  II.4     Interest.

                  (a) Interest Rate.  Interest  shall accrue on the  Outstanding
Principal  Amount of the Loan during each Interest  Accrual Period at a rate per
annum equal to LIBOR for such  Interest  Accrual  Period plus four hundred basis
points (the "Initial Interest Rate").  In addition,  after the occurrence of and
during  the  continuance  of any  Event of  Default  under  Section  8.1 of this
Agreement,  the  Outstanding  Principal  Amount  of the Loan  together  with all
accrued  and  unpaid  interest  on the Loan and any  other  accrued  and  unpaid
Obligations  due and payable to Lender under this Agreement  shall bear interest
at a rate per annum which shall be 500 basis points  above the Initial  Interest
Rate.

                  (b) Limitation on Interest  Rate. The  obligations of Borrower
hereunder shall be subject to the limitation that payments of interest, plus any
other amounts paid in connection herewith,  shall not be required, to the extent
(but only to the extent)  that  contracting  for or  receiving  such  payment by
Lender  would be  contrary to the  provisions  of any law  applicable  to Lender
limiting  the highest  rate of interest  which may be lawfully  contracted  for,
charged or  received  by Lender,  and in such  event  Borrower  shall pay Lender
interest and other amounts at the highest rate permitted by applicable law.

                  II.5 Voluntary Prepayments.  Borrower shall have the right, at
its option,  to prepay its obligations under the Loan in whole or in part at any
time (in a minimum  amount of $100,000 and an integral  multiple of $10,000,  or
such lesser amount as is then outstanding).  Borrower shall give Lender at least
one Business Day prior notice of its intention to prepay, specifying the date of
payment,  the total  amount and  portion of the Loan to be paid on such date and
the amount of interest to be paid with such prepayment.

                  II.6  Application of Payments.  All payments on the Loan shall
be applied, without duplication, in the following order:

                  (a)      First, to Lender for application to overdue interest
on the Obligations;

                  (b)      Second, to Lender for application to accrued interest
 on the Obligations;

                                   Page - 12
<PAGE>



                  (c)      Third, to Lender for application to the Outstanding
Principal Amount;

                  (d) Fourth,  to Lender for any and all sums advanced by Lender
as are reasonably  necessary in order to preserve the Collateral or its security
interest in the  Collateral  and all  reasonable  expenses  of taking,  holding,
preparing for sale or lease,  selling or otherwise  disposing of or realizing on
the Collateral or of any exercise by Lender of its rights under this  Agreement,
together with reasonable Attorney Costs; and

                  (e) Fifth, to all other accrued and unpaid Obligations.

                  II.7  Prepayment.  Upon any  prepayment of the Loan,  Borrower
shall pay to  Lender  the  principal  amount to be  prepaid,  together  with all
accrued and unpaid  interest on the Loan through the date of prepayment.  Notice
of  prepayment  having been given in  accordance  with  Section  2.5, the amount
specified to be prepaid  shall become due and payable on the date  specified for
prepayment.

                  II.8     Fees.

                  (a) Commitment Fee.  Borrower shall pay to Lender a commitment
fee equal to one percent (1.00%) of the Initial  Principal Amount on the Closing
Date, which fee shall be subtracted on the Closing Date from the proceeds of the
Loan.

                  (b) Late Payment Fee. In the event the  Outstanding  Principal
Amount of the Loan,  together  with all accrued and unpaid  interest on the Loan
and any other accrued and unpaid Obligations are not paid in full on or prior to
the  Maturity  Date,  Borrower  shall pay Lender a late payment fee equal to one
percent (1.00%) of the Initial Principal Amount.

                  II.9 Fees and Interest.  All computations of fees and interest
under  this  Agreement  shall be made on the basis of a 360-day  year and actual
days elapsed,  which results in more interest being paid than if computed on the
basis of a 365-day  year.  Interest and fees shall accrue  during each  Interest
Accrual  Period  during which  interest or such fees are computed from the first
day thereof to the last day  thereof.  Borrower  shall pay to Lender all accrued
and unpaid interest on each Payment Date.

                  II.10    Payments by Borrower.


                                   Page - 13
<PAGE>


                  (a)  All  payments  (including  prepayments)  to  be  made  by
Borrower on account of  principal,  interest,  fees and other  amounts  required
hereunder shall be made without set-off,  deduction,  recoupment or counterclaim
and shall,  except as otherwise  expressly provided herein, be made to Lender at
Lender's  office  as set  forth  in  the  preamble  hereto,  in  dollars  and in
immediately  available  funds,  no later  than 3:00 p.m.  on the date  specified
herein.  Any payment  which is received by Lender later than 3:00 p.m.  shall be
deemed to have been received on the immediately  succeeding Business Day and any
applicable interest or fee shall continue to accrue.

                  (b) Whenever any payment  hereunder  shall be stated to be due
on a day,  other than a Business  Day,  such  payment  shall be made on the next
succeeding  Business  Day,  and such  extension  of time  shall in such  case be
included in the computation of interest or fees, as the case may be.

                  (c) If any  payment  of  interest  or Lender  Expenses  is not
received  by  Lender,  within  ten (10)  days of the date  when the same is due,
Borrower  shall pay to Lender a late charge in an amount  equal to five  percent
(5%) of the amount not so paid.


                                   ARTICLE III

                        SECURITY AGREEMENT AND COLLATERAL

                  III.1  Security for  Obligations.  As security for the payment
and  performance of the  Obligations  under this Agreement and all other present
and future  debts,  obligations  and  liabilities  of any nature  whatsoever  of
Borrower to Lender, and all modifications, renewals, replacements and extensions
thereof,  UDCS shall grant Lender a security interest in the Collateral pursuant
to the Stock Pledge Agreement.  Borrower shall cause UDCS to execute and deliver
the Stock Pledge Agreement and to perform its obligations  thereunder.  Borrower
will  execute,  and  shall  cause  UDCS to  execute,  any  security  agreements,
collateral assignments, financing statements for filing and/or recording and any
other Lien  writings  reasonably  required by Lender to evidence and perfect the
Liens  and  security  interests  of  Lender.  A  carbon,  photographic  or other
reproduced copy of this Agreement and/or any financing statement relating hereto
shall be sufficient for filing and/or recording as a financing statement.

                  III.2 Security  Documents.  Borrower shall promptly execute or
cause  to  be  executed  the  Financing  Statements  and  such  other  financing
statements and notices as are necessary to properly  perfect  Lender's  security
interest in the Collateral.

                  III.3 Lender's Duty Regarding Collateral. Lender shall have no
duty or obligation to protect, insure, collect or realize upon the Collateral or
preserve rights in it against prior parties.  Borrower releases Lender from, and
shall indemnify Lender against,  any liability for any act or omission  relating
to the  Collateral,  except for any liability  directly  resulting from Lender's
gross negligence or willful misconduct.

                  III.4 Borrower's Duties Regarding Collateral. Borrower agrees
as follows:


                                   Page - 14
<PAGE>


                  (a) General  Maintenance  of Collateral.  Borrower:  (i) shall
keep the  Collateral  free from all Liens  (other  than the Liens of ad  valorem
property taxes which are not delinquent,  any statutory  landlords'  liens which
are covered by lien waivers satisfactory to Lender,  mechanic's liens, Permitted
Liens,  and any Liens in favor of  Lender);  (ii) shall  defend  the  Collateral
against all claims and legal  proceedings  by persons  other than Lender;  (iii)
shall pay and  discharge  when due all taxes,  levies and other charges upon the
Collateral; (iv) shall cause UDCS not to sell, lease or otherwise dispose of the
Collateral;  and (v) shall not permit the  Collateral to be used in violation of
any Requirement of Law or any policy of insurance.

                  (b) Perfection  and Priority.  Borrower shall pay all Lender's
Expenses  and, upon  Lender's  request,  execute all writings and take all other
actions  reasonably  deemed advisable by Lender to preserve the Collateral or to
establish,  and  determine  priority of,  perfection,  continued  perfection  or
enforce Lender's interest in the Collateral.

                  (c)  Records  and  Inspections.   Upon  reasonable  notice  to
Borrower,  Lender  may  examine  and  conduct  audits  of  the  Collateral,  and
Borrower's and UDCS's records  concerning it, wherever located,  and make copies
of such records,  at any time during normal business  hours,  and Borrower shall
assist Lender in so doing.  Borrower shall keep  accurate,  complete and current
records respecting the Collateral.  In addition to the specific  requirements of
Section 6.1,  Borrower  shall,  within ten (10)  Business Days of any request by
Lender, furnish to Lender a detailed statement, certified as being substantially
accurate by a Responsible  Officer,  setting forth the current status, value and
location of all or any portion of the Collateral.

                  III.5 Power of Attorney.  Borrower  hereby makes,  constitutes
and appoints  Lender the true and lawful  attorney-in-fact  of Borrower,  in the
name,  place and stead of Borrower,  or  otherwise,  upon the  occurrence of any
Event of  Default  which  remains  uncured  following  the  receipt  of a notice
pursuant to Section 9.2:

                  (a) To take all actions and to  execute,  acknowledge,  obtain
and deliver any and all  writings  necessary  or deemed  advisable  by Lender in
order to exercise any rights of Borrower  with respect to the  Collateral  or to
receive and enforce any payment or  performance  due to Borrower with respect to
the Collateral;

                  (b) To give any notices,  instructions or other communications
to any person or entity in connection with the Collateral;

                  (c) To demand and receive all  performances  due under or with
respect  to the  Collateral  and to  take  all  lawful  steps  to  enforce  such
performances  and to  compromise  and  settle  any  claim or cause of  action of
Borrower  arising from or related to the  Collateral and give  acquittances  and
other discharges relating thereto; and


                                   Page - 15
<PAGE>


                  (d) To file any  claim  or  proceeding  or to take  any  other
action, in the name of Lender,  Borrower or otherwise,  to enforce  performances
due under or related to the  Collateral  or to protect and  preserve  the right,
title and interest of Lender thereunder.

The foregoing power of attorney is a power coupled with an interest and shall be
irrevocable  and  unaffected  by the  disability of the principal so long as any
portion of the Obligations remains contingent,  unmatured,  unliquidated, unpaid
or unperformed. Lender shall have no obligation to exercise any of the foregoing
rights and powers in any event.

                  III.6 Collateral Inspections. Lender shall have the right (but
not the obligation) to do a physical on-site examination of the Collateral.  All
costs and expenses associated therewith shall be included in Lender Expenses.


                                   ARTICLE IV

                     CONDITIONS PRECEDENT; TERM OF AGREEMENT

                  IV.1  Conditions  Precedent.  Lender  shall  not make the Loan
hereunder if Borrower has not  fulfilled to the  satisfaction  of Lender and its
counsel,  each of the  following  conditions  on or  before  the  Closing  Date;
provided,  however, that Lender, in its sole and absolute discretion,  may waive
any of the following conditions.

                  IV.2 Receipt of Documents.  Lender shall have received each of
the following documents,  duly executed, and each such document shall be in full
force and effect:

                  (a)      This Agreement executed by Borrower and Lender;

                  (b)      The Stock Pledge Agreement;

                  (c)      The certificate or certificates representing the
                           Collateral, together with stock  powers  executed  in
                           blank (the "Stock Powers");

                  (d)      The Financing Statements executed by Borrower and
                           Lender;

                  (e)      The UDRC Dividend Direction Letter;

                  (f)      The UDRC II Dividend Direction Letter;

                  (g)      The UDRC Standing Dividend Resolution certified by
                           UDRC's Secretary;

                  (h)      The UDRC II Standing Dividend Resolution certified by
                           UDRCII's Secretary;

                                   Page -16
<PAGE>


                  (i) A consent and  subordination  from GECC  consenting to the
         execution,  delivery and  performance  by Borrower and UDCS of the Loan
         Documents  and  subordinating  to  Lender  GECC's  Lien  on any  assets
         constituting Collateral;

                  (j)  Certified  copies  of the  resolutions  of the  board  of
         directors of Borrower approving and authorizing the execution, delivery
         and  performance  by  Borrower  of this  Agreement  and the other  Loan
         Documents  to  be  delivered  hereunder,   and  authorizing  the  Loan,
         certified  as of the  Closing  Date by the  Secretary  or an  Assistant
         Secretary of Borrower;

                  (k) A certificate  of the Secretary or Assistant  Secretary of
         Borrower  certifying  the names and true  signatures of the officers of
         Borrower  authorized to execute,  deliver and perform,  as  applicable,
         this Agreement, the Stock Pledge Agreement and all other Loan Documents
         to be delivered hereunder;

                  (l)  Certified  copies  of the  resolutions  of the  board  of
         directors of UDCS approving and authorizing the execution, delivery and
         performance  by UDCS of the  applicable  Loan Documents to be delivered
         hereunder,  certified  as of the Closing  Date by the  Secretary  or an
         Assistant Secretary of UDCS;

                  (m) A certificate  of the Secretary or Assistant  Secretary of
         UDCS  certifying the names and true  signatures of the officers of UDCS
         authorized to execute,  deliver and perform the Stock Pledge  Agreement
         and all other applicable Loan Documents to be delivered hereunder;

                  (n) Copies of each of Borrower's, UDCS's, UDRC's and UDRC II's
         certificate of incorporation certified by the Secretary of the State of
         their respective jurisdictions of incorporation and bylaws certified by
         their respective Secretaries or Assistant Secretaries;

                  (o)  Good  standing   certificates  for  the  jurisdiction  of
         incorporation  and the jurisdiction in which the chief executive office
         is located for each of Borrower, UDCS, UDRC and UDRC II;

                  (p) A copy of lien  searches,  completed  as of a recent date,
         against   Borrower  and  UDCS,  in  such   jurisdictions  as  shall  be
         satisfactory to Lender and its counsel;

                  (q) Legal  opinions  from counsel for Borrower with respect to
         the  transactions  contemplated by the Loan  Documents,  which opinions
         shall be in form and substance  satisfactory to Lender and from counsel
         satisfactory to Lender.


                                   Page - 17
<PAGE>


                  IV.3 Term.  This  Agreement  shall become  effective  upon the
execution and delivery  hereby by Borrower and Lender and shall continue in full
force and effect for a term ending on the earliest of (a) the Repayment Date, or
(b) the date of termination of this Agreement in accordance with its terms after
the occurrence and during the continuation of an Event of Default.
                  IV.4  Effect  of   Termination.   Upon   termination  of  this
Agreement,  all  Obligations  shall become due and payable  immediately  without
notice or demand.  No termination of this Agreement,  however,  shall relieve or
discharge Borrower of Borrower's duties,  Obligations,  or covenants  hereunder,
and Lender's  continuing  security  interest in the  Collateral  shall remain in
effect until all Obligations have been fully and finally discharged.


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

                  In order to induce  Lender to enter  into this  Agreement  and
make the Loan, Borrower makes the following representations and warranties which
shall be true, correct,  and complete in all respects as of the date hereof, and
shall be true,  correct,  and  complete in all  respects as of the Closing  Date
(except to the extent that such  representations and warranties relate solely to
an earlier  date) and such  representations  and  warranties  shall  survive the
execution and delivery of this Agreement:

                  V.1      No  Encumbrances.  UDCS has  good and  indefeasible
title to the  Collateral,  free and clear of Liens except for Permitted Liens.

                  V.2  Location  of Chief  Executive  Office;  FEIN.  The  chief
executive office of Borrower is located at the address indicated in the preamble
to this Agreement and Borrower's FEIN is 86-0721358.

                  V.3      Due Organization and Qualification; Subsidiaries.

                  (a)  Borrower  is  duly  organized  and  existing  and in good
standing under the laws of the jurisdiction of its  incorporation  and qualified
and  licensed to do business  in, and in good  standing  in, any state where the
failure to be so licensed or  qualified  reasonably  could be expected to have a
Material Adverse Effect.

                  (b) Set forth on Schedule A is a complete and accurate list of
Borrower's direct and indirect  Subsidiaries,  showing:  (i) the jurisdiction of
their incorporation; (ii) the number of shares of each class of Equity Interests
authorized  for  each  of  such  Subsidiaries;  and  (iii)  the  number  and the
percentage  of the  outstanding  shares of each such  class  owned  directly  or
indirectly by Borrower.  All of the  outstanding  Equity  Interests of each such
Subsidiary have been validly issued and are fully paid and non-assessable.


                                   Page - 18
<PAGE>


                  (c) Except as set forth on Schedule B, no Equity Interests (or
any securities,  instruments,  warrants, options, purchase rights, conversion or
exchange rights, calls,  commitments or claims of any character convertible into
or  exercisable  for Equity  Interests) of any direct or indirect  Subsidiary of
Borrower  is subject  to the  issuance  of any  security,  instrument,  warrant,
option,  purchase right, conversion or exchange right, call, commitment or claim
of any right, title, or interest therein or thereto.

                  V.4      Due Authorization: No Conflict.

                  (a) The execution,  delivery,  and  performance by Borrower of
this  Agreement  and the Loan  Documents  to which it is a party  have been duly
authorized by all necessary corporate action.

                  (b) The execution,  delivery,  and  performance by Borrower of
this Agreement and the Loan Documents to which it is a party do not and will not
(i)  violate  any  provision  of  federal,  state,  or local  law or  regulation
(including  Regulations G, T, U, and X of the Federal Reserve Board)  applicable
to Borrower,  the Governing Documents of Borrower,  or any order,  judgment,  or
decree of any court or other  Governmental  Authority binding on Borrower,  (ii)
conflict with, result in a breach of, or constitute (with due notice or lapse of
time or both) a default  under any material  contractual  obligation or material
lease of Borrower,  (iii) result in or require the creation or imposition of any
Lien of any nature  whatsoever  upon any  properties or assets of such Borrower,
other than Permitted  Liens, or (iv) require any approval of stockholders or any
approval or consent of any Person under any material  contractual  obligation of
Borrower.

                  (c)  Other  than the  taking  of any  other  action  expressly
required under this Agreement and the Loan Documents,  the execution,  delivery,
and  performance  by Borrower of this  Agreement and the Loan Documents to which
Borrower is a party do not and will not require any registration with,  consent,
or approval of, or notice to, or other  action with or by, any  federal,  state,
foreign, or other Governmental Authority or other Person.

                  (d) This Agreement, the Loan Documents and all other documents
contemplated hereby and thereby,  when executed and delivered by Borrower,  will
be the legally valid and binding  obligations of Borrower,  enforceable  against
Borrower in accordance with their respective terms, except as enforcement may be
limited by equitable  principles or by bankruptcy,  insolvency,  reorganization,
moratorium, or similar laws relating to or limiting creditors' rights generally.

                  (e) The Pledge  Agreement and the Stock Powers,  when executed
and  delivered by UDCS,  will be the legally  valid and binding  obligations  of
Borrower,  enforceable  against  Borrower in  accordance  with their  respective
terms,  except as  enforcement  may be limited  by  equitable  principles  or by
bankruptcy, insolvency, reorganization,  moratorium, or similar laws relating to
or limiting creditors' rights generally.

                  (f) The Lien  granted by UDCS on the  Collateral  is a validly
created and perfected Lien, subject to no other Liens.

                                   Page - 19
<PAGE>


                  V.5  Litigation.  Except as set forth in Schedule C, there are
no actions or  proceedings  pending by or against  Borrower  before any court or
administrative  agency and  Borrower  does not have  knowledge  or belief of any
pending,  threatened, or imminent litigation,  governmental  investigations,  or
claims, complaints, actions, or prosecutions involving Borrower, except for: (a)
ongoing  collection  matters in which  Borrower is the plaintiff and (b) matters
that,  if decided  adversely  to  Borrower,  would not have a  Material  Adverse
Effect.

                  V.6 Financial  Statements;  No Material  Adverse  Change.  All
financial  statements  relating  to  Borrower,  UDRC and UDRC II that  have been
delivered  by  Borrower to Lender have been  prepared  in  accordance  with GAAP
(except,  in the  case  of  unaudited  financial  statements,  for  the  lack of
footnotes and being subject to year-end  audit  adjustments)  and fairly present
the financial condition as of the date thereof and the results of operations for
the period then ended for Borrower and its consolidated Subsidiaries,  except as
disclosed  on  Schedule  D. There has not been a Material  Adverse  Change  with
respect to Borrower since the date of the latest financial  statements submitted
to Lender on or before the Closing Date.

                  V.7 Securitization  Documents.  Borrower, UDRC and UDRC II and
each  of  their   Affiliates  are  in  full  compliance  with  their  respective
obligations   under  the  UDRC   Securitization   Documents   and  the  UDRC  II
Securitization Documents, and no Securitization Default exists.

                  V.8 ERISA.  No accumulated  funding  deficiency (as defined in
Section 302 of ERISA and Section 412 of the Code), whether or not waived, exists
with respect to any plan (other than a multiemployer  plan). No liability to the
Pension Benefit  Guaranty  Corporation has been or is expected by Borrower to be
incurred with respect to any plan (other than a multiemployer  plan) by Borrower
which is or would have a Material  Adverse Effect.  Borrower has not incurred or
does not presently  expect to incur any withdrawal  liability  under Title IV of
ERISA with  respect to any  multiemployer  plan which is or would be  materially
adverse to Borrower.  The execution and delivery of this Agreement and the other
Loan  Documents  will  not  involve  any  transaction  which is  subject  to the
prohibitions  of Section 406 of ERISA or in connection with which a tax could be
imposed  pursuant to section  4975 of the Code.  For the purpose of this Section
5.8, the term "plan" shall mean an "employee  pension  benefit plan" (as defined
in section 3 of ERISA) which is or has been  established  or  maintained,  or to
which  contributions  are or have  been  made,  by  Borrower  or by any trade or
business,  whether or not incorporated,  which, together with Borrower, is under
common control,  as described in Section 414(b) or (c) of the Code; and the term
"multiemployer  plan"  shall mean any plan which is a  "multiemployer  plan" (as
such term is defined in Section  4001(a)(3) of ERISA). No plan providing welfare
benefits to retired  former  employees  of Borrower has been  established  or is
maintained for which the present value of future benefits payable,  in excess of
irrevocably  designated  funds for such  purpose,  is or would  have a  Material
Adverse Effect.


                                   Page - 20
<PAGE>


                  V.9  Environmental  and  Safety  Matters.   Borrower  (a)  has
complied in all material respects with all applicable material Environmental and
Safety Laws, and Borrower has not received (i) notice of any material failure so
to comply,  (ii) any letter or request  for  information  under  Section  104 of
CERCLA or comparable  state laws or (iii) any information  that would lead it to
believe that it is the subject of any Federal or state investigation  concerning
Environmental and Safety Laws; (b) does not manage, generate, discharge or store
any Hazardous Materials in material violation of any material  Environmental and
Safety Laws; (c) does not own, operate or maintain any underground storage tanks
or surface  impoundments;  and (d) except as disclosed to Lender in writing,  is
not aware of any conditions or  circumstances  associated  with its currently or
previously  owned or leased  properties or operations  (or those of its tenants)
which may give rise to any Environmental  Liabilities and Costs which could have
a Material Adverse Effect.

                 V.10 Tax Matters. Each of Borrower and its Subsidiaries has
filed all tax returns that it was required to file. All such tax returns were
correct and complete in all material respects. All Taxes owed by any of Borrower
and its Subsidiaries have been paid.

                                   ARTICLE VI

                              AFFIRMATIVE COVENANTS

                  Borrower  covenants  and  agrees  that,  so long as any credit
hereunder   shall  be  available  and  until  full  and  final  payment  of  the
Obligations,  and unless  Lender shall  otherwise  consent in writing,  Borrower
shall do all of the following:

     VI.1 Financial  Statements and Other  Documents.  Borrower shall deliver to
Lender in form and detail satisfactory to Lender:

     (a) Within 45 days of the end of each fiscal quarter,  Borrower's unaudited
financial  statements  for  such  quarter,  and,  within  90  days of the end of
Borrower's fiscal year, Borrower's audited financial statements for such period,
certified  by  Borrower's  Chief  Financial   Officer  or  Treasurer  as  fairly
presenting in all material  respects,  in accordance with GAAP (subject,  in the
case of  unaudited  financial  statements,  to  ordinary,  good  faith  year-end
adjustments and to the absence of footnote  disclosure),  the financial position
and results of operations of Borrower;

     (b) Promptly upon receipt  thereof,  any  financial  statements of Borrower
distributed to other lenders or financing parties;

     (c) Promptly upon preparation thereof, a copy of each other report, if any,
submitted to Borrower by independent  accountants in connection with any annual,
interim or special audit made by them of the books of Borrower;

     (d)  Promptly  after its  submission,  copies of any other  information  or
documents  regularly provided by Borrower to any of its other lenders or holders
of Borrower's Debt;


                                   Page - 21
<PAGE>


     (e)  Promptly  upon receipt  thereof,  copies of any other  information  or
documents received by borrower pursuant to the UDRC Securitization Documents and
the UDRC II Securitization Documents;

     (f) With  reasonable  promptness,  such other  financial data as Lender may
reasonably request; and

     (g)  Promptly  upon  receipt  thereof,  (i) copies of any  federal  revenue
agent's reports (so called "thirty-day letter") issued by the IRS, and copies of
any equivalent documents from state or local tax authorities; (ii) copies of any
federal notice of deficiency (so-called "ninety-day letters") issued by the IRS,
and copies of any equivalent documents from state or local tax authorities;  and
(iii) copies of any  information  requests or document  requests  received  from
federal,  state or local tax authorities  that are not in the ordinary course of
business.

     VI.2 Inspection of Property. Borrower shall permit any Person designated by
Lender in writing,  to visit and inspect any of the  properties of Borrower,  to
examine the corporate  books and  financial  records of Borrower and make copies
thereof or extracts therefrom and to discuss the affairs,  finances and accounts
of any of such  corporations  with the  principal  officers of Borrower  and its
independent  public  accountants,  all at such reasonable  times and as often as
Lender may reasonably request.

     VI.3 Default Disclosure.

     (a)  Borrower  shall  forthwith,  upon a  Responsible  Officer of  Borrower
obtaining  knowledge  of an Event of Default  or  Default,  promptly  deliver to
Lender a certificate of a Responsible  Officer  specifying the nature and period
of  existence  thereof and what action  Borrower  proposes to take with  respect
thereto.

     (b)  Borrower  shall  forthwith,  upon a  Responsible  Officer of  Borrower
obtaining  knowledge of a Securitization  Default,  promptly deliver to Lender a
certificate  of a  Responsible  Officer  specifying  the  nature  and  period of
existence  thereof,  what  action the  defaulting  party  proposes  to take with
respect thereto, and what action Borrower proposes to take with respect thereto.

     VI.4 Notices to Lender.  Borrower shall  promptly  notify Lender in writing
of:

     (a) Any  lawsuit  over One  Hundred  Thousand  Dollars  ($100,000)  against
Borrower;

     (b)  Any  substantial   dispute  between   Borrower  and  any  Governmental
Authority; or

     (c) Any change in Borrower's name, address, or legal structure.
                                   Page - 22
<PAGE>



                  VI.5     Books and Records.  Borrower shall maintain adequate
books and records.

                  VI.6     Compliance and Preservation.  Borrower shall:

                  (a)  Comply  with  the laws  (including  any  fictitious  name
statute),  regulations  and orders of any  government  body with  authority over
Borrower's business;

                  (b)     Maintain and  preserve all privileges  and  franchises
Borrower now has; and

                  (c)  Make any repairs,  renewals,  or replacements  reasonably
necessary to keep Borrower's properties in good working condition.

                  VI.7  Perfection of Liens.  Borrower shall help Lender perfect
and protect its security interests and liens.

                  VI.8  Cooperation.  Borrower shall take any reasonable  action
requested by Lender to carry out the intent of this Agreement.

                  VI.9 Use of Proceeds.  Borrower  shall use the proceeds of the
Loan for general working capital to facilitate ongoing growth in Borrower's core
operations.

                  VI.10   Securitizations.   Any  securitizations  of  the  Ugly
Duckling  Collateral  executed  during the term of this Agreement  shall be done
through UDRC II. Borrower shall continue to execute quarterly securitizations of
the Ugly Duckling Collateral during the term of this Agreement.

                  VI.11 Compliance with Covenants.  Borrower shall perform, keep
or observe any term, provision,  condition or covenant or agreement contained in
each  Bond  Insurance  Policy,  the  GECC  Agreement  and  any  other  agreement
evidencing Indebtedness.

                  VI.12 Payment of  Indebtedness.  Borrower shall timely pay and
shall cause its Subsidiaries to timely pay all Indebtedness  which, if not paid,
could  result in the  imposition  of a Lien on any of the assets of UDRC or UDRC
II.

                  VI.13    Tangible Net Worth.  Borrower shall  maintain a
consolidated  Tangible Net Worth of net less than $100,000,000.

                  VI.14   Debt to Tangible Net Worth.  Borrower shall maintain a
ratio of (i) the  principal  amount  of Debt of  Borrower  and its  consolidated
Subsidiaries to (ii) Tangible Net Worth of no greater than 2.1 to 1.


                                   Page - 23
<PAGE>


                                   ARTICLE VII

                               NEGATIVE COVENANTS

                  Borrower  covenants  and  agrees  that,  so long as any credit
hereunder   shall  be  available  and  until  full  and  final  payment  of  the
Obligations,  Borrower will not do any of the following  without  Lender's prior
written consent:

                  VII.1  Liens.  Create,  incur,  assume,  or  permit  to exist,
directly or indirectly, any lien on or with respect to any of the assets of UDRC
and  UDRC  II,  including  the UDRC  Class B  Certificates,  the UDRC II Class B
Certificates,  or any income or profits  from any of the  foregoing,  except for
Permitted Liens listed on Schedule E or liens of Lender.

                  VII.2 Indebtedness.  Permit UDRC or UDRC II to incur,  assume,
or permit to exist, directly or indirectly any Indebtedness.

                  VII.3  Restrictions  on  Fundamental  Changes.  Enter into any
merger, consolidation,  reorganization,  or recapitalization,  or reclassify its
capital  stock,  or  liquidate,  wind up, or  dissolve  itself  (or  suffer  any
liquidation or  dissolution),  or convey,  sell,  assign,  lease,  transfer,  or
otherwise dispose of, in one transaction or a series of transactions, all or any
substantial part of its property or assets.

                  VII.4 Disposal of Collateral. Except as expressly consented to
by Lender in writing, sell, lease, assign, transfer, or otherwise dispose of any
of the Collateral.

                  VII.5  Change  Name.  Without  giving  thirty  (30) days prior
written  notification  to  Lender,   change  Borrower's  name,  FEIN,  corporate
structure  (within the meaning of Section 9402(7) of the Code), or identity,  or
add any new fictitious name.

                  VII.6 Amendments.  Except as expressly  consented to by Lender
in writing,  directly or indirectly,  amend, modify, alter,  increase, or change
any of the terms or conditions of the UDRC Securitization  Documents or the UDRC
II Securitization Documents.

                  VII.7    Change of Control.  Cause,  permit,  or suffer,
directly or  indirectly,  any Change of Control.

                  VII.8  Distributions.  Make any distribution or declare or pay
any  dividends  (in cash or other  property,  other than  capital  stock) on, or
purchase,  acquire,  redeem,  or retire any of Borrower's  capital stock, of any
class, whether now or hereafter outstanding, for cash, other than the buyback of
1,000,000 shares of Borrower's  common stock  previously  approved by Borrower's
Board of Directors.


                                   Page - 24
<PAGE>


                  VII.9 Standing Dividend  Resolutions.  Permit UDRC to rescind,
amend,  modify,  revoke or alter the UDRC Standing Dividend Resolution or permit
UDRC II to rescind, amend, modify, revoke or alter the UDRC II Standing Dividend
Resolution.

                  VII.10 Change in Location of Chief Executive Office.  Relocate
its chief  executive  office to a new location  without  providing 30 days prior
written  notification  thereof  to  Lender  and so long as,  at the time of such
written  notification,  Borrower  provides any  financing  statements or fixture
filings necessary to perfect and continue  perfected Lender's security interests
and also provides to Lender a Collateral  access  agreement with respect to such
new location.

                  VII.11   No Prohibited Transactions Under ERISA.  Directly or
indirectly:

                  (a) Engage, or permit any Subsidiary of Borrower to engage, in
any  prohibited  transaction  which is  reasonably  likely  to result in a civil
penalty or excise tax described in Sections 406 of ERISA or 4975 of the Code for
which a statutory or class exemption is not available or a private exemption has
not been previously obtained from the Department of Labor;

                  (b)  Permit to exist  with  respect  to any  Benefit  Plan any
accumulated  funding  deficiency (as defined in Sections 302 of ERISA and 412 of
the Code), whether or not waived;

                  (c) Fail, or permit any Subsidiary of Borrower to fail, to pay
timely required  contributions  or annual  installments  due with respect to any
waived funding deficiency to any Benefit Plan;

                  (d)  Terminate,  or  permit  any  Subsidiary  of  Borrower  to
terminate,  any Benefit Plan where such event would  result in any  liability of
Borrower or any of its Subsidiaries under Title IV of ERISA;

                  (e) Fail,  or permit any  Subsidiary  of Borrower to fail,  to
make any required contribution or payment to any Multiemployer Plan;

                  (f) Fail, or permit any Subsidiary of Borrower to fail, to pay
any required  installment or any other payment required under Section 412 of the
Code on or before the due date for such installment or other payment;

                  (g) Amend,  or permit any  Subsidiary of Borrower to amend,  a
retirement plan resulting in an increase in current  liability for the plan year
such that  either of  Borrower  or any  Subsidiary  of  Borrower  is required to
provide  security to such retirement plan under Section 401 (a)(29) of the Code;
or


                                   Page - 25
<PAGE>


                  (h)  Withdraw,   or  permit  any  Subsidiary  of  Borrower  to
withdraw, from any Multiemployer Plan where such withdrawal is reasonably likely
to result in any liability of any such entity under Title IV of ERISA.

                  VII.12   Stock  Buyback  Program.  Use the  proceeds of the
Loan to  facilitate  a stock  buyback program.

                  VII.13 Verde  Subordinated  Debt. Repay any portion of the $10
million loan from Verde Investments without Lender's prior written consent.



                                  ARTICLE VIII

                           EVENTS OF DEFAULT/REMEDIES

                  VIII.1 Event of Default. Any of the following shall constitute
an "Event of Default":

                  (a) If  Borrower  fails to pay when  due and  payable  or when
declared due and payable,  any portion of the Obligations (whether of principal,
interest,  fees and charges due Lender,  reimbursement of Lender Costs, or other
amounts constituting Obligations);

                  (b) If Borrower  fails to perform,  keep, or observe any term,
provision, condition, covenant, or agreement contained in this Agreement, in any
of the Loan Documents,  or in any other future  agreement  between  Borrower and
Lender;

                  (c) If there is a  Material  Adverse  Change  with  respect to
Borrower,  UDRC or UDRC II (the occurrence or  non-occurrence  of which shall be
determined by Lender in the exercise of its reasonable discretion);

                  (d) If Borrower is enjoined or restrained, by court order from
continuing to conduct all or any material part of its business  affairs,  unless
such order is stayed;

                  (e) If notices of any Lien,  levy,  or assessment in excess of
$250,000  other than of Permitted  Liens are filed of record with respect to any
of  Borrower's  properties  or assets  which have not been cured within ten (10)
days after the Lien has been filed;

                  (f) If a judgment or other claim in excess of $250,000 becomes
a Lien or  encumbrance  upon any material  portion of  Borrower's  properties or
assets and such judgment is not removed or released  within 15 days of the entry
of such judgment;


                                   Page - 26
<PAGE>


                  (g) If Borrower  makes any payment on account of  Indebtedness
that has been  contractually  subordinated in right of payment to the payment of
the Obligations,  except to the extent such payment is permitted by the terms of
the subordination provisions applicable to such Indebtedness;

                  (h) If any material  misstatement or misrepresentation  exists
now or hereafter in any warranty,  representation,  statement, or report made to
Lender by  Borrower or any  officer,  employee,  agent,  or director of Borrower
which has not been corrected to date, or if any such warranty or  representation
is withdrawn;

                  (i) If Borrower rescinds,  amends, alters, revokes or modifies
(or permits UDRC or UDRC II to rescind, amend, alter, revoke or modify) the UDRC
Standing Dividend  Resolution or the UDRC II Standing Dividend Resolution in any
respect;

                  (j) If a default  or event of  default  occurs  under the GECC
Agreement or under the terms of any other  Indebtedness  in excess of $1,000,000
or there is a termination event under the terms of any Bond Insurance Policy (or
the policy of another  bond  insurer),  regardless  of whether  such  default or
termination event is waived or amended; or

                  (k) If  Borrower  or any of its  Subsidiaries  makes a general
assignment  for the  benefit of  creditors,  or an order,  judgment or decree is
entered  adjudicating  the  Company  or  any  of its  Subsidiaries  bankrupt  or
insolvent,  or any order for relief with respect to the Company is entered under
the Federal Bankruptcy Code, or Borrower or any of its Subsidiaries petitions or
applies to any tribunal for the appointment of a custodian, trustee, receiver or
liquidator of Borrower or any of its  Subsidiaries or of any substantial part of
the  assets  of  the  Company  or  any of its  Subsidiaries,  or  commences  any
proceeding  relating  to  the  Company  or any of  its  Subsidiaries  under  any
bankruptcy,  reorganization,  arrangement,  insolvency,  readjustment  of  debt,
dissolution  or  liquidation  law of any  jurisdiction,  or any such petition or
application is filed, or any such proceeding is commenced against the Company or
any of its Subsidiaries.

                  VIII.2   Lender's   Rights  and   Remedies.   Subject  to  the
occurrence,  and during the continuation,  of an Event of Default,  Lender shall
provide Borrower with written notice thereof and the option to cure. If Borrower
fails to cure such Event of Default  within ten (10) days after delivery of such
written notice, Lender may, at its sole and absolute discretion, without further
notice,  do any one or more of the  following,  all of which are  authorized  by
Borrower:

                  (a)      Declare all  Obligations,  whether  evidenced by this
Agreement,   by any of the other Loan  Documents, or otherwise,  immediately due
and payable;

                  (b)  Terminate this  Agreement  and  any  of  the  other  Loan
Documents  as to any future  liability  or  obligation  of Lender,  but  without
affecting  Lender's rights and security  interests in the Collateral and without
affecting the Obligations;

                                   Page - 27
<PAGE>


                  (c)  Without notice  to or  demand  upon  Borrower,  make such
payments and do such acts as Lender considers necessary or reasonable to protect
its security interests in the Collateral;

                  (d)  Without notice to Borrower (such notice  being  expressly
waived),  and without constituting a retention of any collateral in satisfaction
of an obligation  (within the meaning of Section 9-505 of the UCC),  set off and
apply to the  Obligations any and all (i) balances and deposits of Borrower held
by Lender,  or (ii)  indebtedness  at any time owing to or for the credit or the
account of Borrower held by Lender; or

                  (e)  Collect,  receive,   appropriate  and  realize  upon  the
Collateral, on such terms as Lender, in its sole and absolute discretion,  deems
appropriate  without  any  liability  for any loss due a decrease  in the market
value of the Collateral during the period held, without demand of performance or
other demand, advertisement or notice of any kind, except as specified below, to
or  upon  Borrower  or  any  other  person  (all  and  each  of  which  demands,
advertisements  and/or  notices  are  hereby  expressly  waived  to  the  extent
permitted by law). If any  notification  to Borrower of intended  disposition of
the Collateral is required by law, such notification  shall be deemed reasonable
and properly  given if mailed to Borrower,  postage  prepaid,  at least ten (10)
days  before  any  such  disposition  at the  address  indicated  by  Borrower's
signature.  Any  disposition of the Collateral or any part thereof shall be free
of any equity or right of redemption  in Borrower,  which right of equity is, to
the extent  permitted by applicable law, hereby  expressly waived or released by
Borrower.  Borrower  further  agrees  that  such  sale or sales  made  under the
foregoing  circumstances  shall be deemed  to have  been made in a  commercially
reasonable  manner.  Lender  shall  not be  obligated  to make any sale or other
disposition of the Collateral  permitted under this Loan  Agreement,  unless the
terms thereof shall be satisfactory to Lender.

Lender's rights and remedies under this Agreement,  the Loan Documents,  and all
other  agreements  shall be  cumulative.  No  exercise by Lender of one right or
remedy  shall be  deemed  an  election,  and no waiver by Lender of any Event of
Default shall be deemed a continuing waiver. No delay by Lender shall constitute
a waiver, election, or acquiescence by it.


                                   ARTICLE IX

                                  MISCELLANEOUS

                  IX.1  Amendments  and  Waivers.  No amendment or waiver of any
provision  of this  Agreement  or any other Loan  Document,  and no consent with
respect to any departure by Borrower  therefrom,  shall be effective  unless the
same shall be in writing and signed by Lender and Borrower, and then such waiver
shall be effective  only in the specific  instance and for the specific  purpose
for which given.


                                   Page - 28
<PAGE>


                  IX.2     Notices.

                  (a)  All notices, requests and other  communications  provided
for  hereunder  shall be in writing  (including,  unless the  context  expressly
otherwise  provides,  by  facsimile  transmission,  provided,  that,  any matter
transmitted by facsimile (i) shall be immediately  confirmed by a telephone call
to the  recipient,  and (ii) shall be followed  promptly by a hard copy original
thereof by over-night  courier to the address set forth below;  or to such other
address as shall be  designated  by such party in a written  notice to the other
party,  and as directed to each other party,  at such other  address as shall be
designated by Lender or Borrower in a written notice to Borrower and Lender.

                  If to Borrower:...Ugly Duckling Corporation
                                    2525 East Camelback Road
                                    Suite 500
                                    Phoenix, Arizona  85016
                                    Attn: Steven P. Johnson
                                    Facsimile: (602) 552-3139

                  With a copy to:...Snell & Wilmer L.L.P.
                                    One Arizona Center
                                    Phoenix, Arizona 85004-0001
                                    Attn: Timothy W. Moser
                                    Facsimile: (602) 382-6070

                  If to Lender:.....Greenwich Capital Financial Products, Inc.
                                    600 Steamboat Road
                                    Greenwich, Connecticut 06830
                                    Attn:  Ira J. Platt
                                    Facsimile: (203) 622-2090

                  With a copy to:...Kirkland & Ellis
                                    200 East Randolph
                                    Chicago, Illinois 60601
                                    Attn: Kenneth P. Morrison
                                    Facsimile: (312) 861-2200

                  (b)  All such notices, requests and communications shall, when
transmitted  by overnight  delivery or faxed,  be effective  when  delivered for
overnight (next day) delivery,  transmitted by facsimile machine,  respectively,
or if delivered, upon delivery, except that notices pursuant to Article II shall
not be effective until actually received by Lender.


                                   Page - 29
<PAGE>


                  (c)  Borrower acknowledges  and agrees that any  agreement  of
Lender to receive  certain  notices by telephone and facsimile is solely for the
convenience and at the request of Borrower.  Lender shall be entitled to rely on
the authority of any Person  purporting to be a Person authorized by Borrower to
give such notice and Lender shall not have any liability to Borrower or to other
Person on account of any action  taken or not taken by Lender in  reliance  upon
such telephonic or facsimile notice. The obligations of Borrower hereunder shall
not be  affected in any way or to any extent by any failure by Lender to receive
written  confirmation  of any  telephonic or facsimile  notice or the receipt by
Lender of a  confirmation  which is at  variance  with the terms  understood  by
Lender to be contained in the telephonic or facsimile notice.

                  IX.3 No Waiver:  Cumulative  Remedies.  No failure to exercise
and no delay in exercising,  on the part of Lender, any right,  remedy, power or
privilege hereunder,  shall operate as a waiver thereof; nor shall any single or
partial exercise of any right, remedy, power or privilege hereunder preclude any
other or further  exercise  thereof or the exercise of any other right,  remedy,
power or privilege.

                  IX.4 Costs and Expenses.  Borrower  shall,  whether or not the
transactions contemplated hereby shall be consummated:

                  (a)  pay or  reimburse  Lender within  ten (10)  Business Days
after  demand for all Lender  Costs  incurred by Lender in  connection  with the
development,  preparation,  delivery,  administration  and execution of (and any
amendment,  supplement,  waiver or  modification  to in each case whether or not
consummated), this Agreement, any Loan Document and any other documents prepared
in connection herewith,  or therewith,  and the consummation of the transactions
contemplated  hereby  and  thereby,  including  the  reasonable  Attorney  Costs
incurred by Lender with respect thereto;

                  (b)  pay or reimburse  Lender  within  ten (10)  Business Days
after  demand for all Lender  Costs  incurred by Lender in  connection  with the
enforcement,  attempted  enforcement,  or preservation of any rights or remedies
under this  Agreement,  any other Loan Document,  and any such other  documents,
including reasonable Attorney Costs incurred by Lender; and

                  (c)  pay or reimburse  Lender within  ten (10)  Business  Days
after demand for all  reasonable  appraisal  (including  the  allocated  cost of
internal  appraisal   services),   audit,  due  diligence,   monitoring  review,
environmental  inspection  and  review  (including  the  allocated  cost of such
internal  services),  search and filing costs,  fees and  expenses,  incurred or
sustained by Lender in connection with the Loan, the Loan Documents,  any of the
Obligations and the matters referred to under (a) and (b) of this Section 9.4.


                                   Page - 30
<PAGE>


                  IX.5  Indemnity.  Borrower  shall  pay,  indemnify,  and  hold
Lender,  its  Affiliates  and  Subsidiaries,   and  their  respective  officers,
directors,   employees,   counsel,   agents  and  attorneys-in-fact   (each,  an
"Indemnified  Person")  harmless  from  and  against  any and  all  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
charges,  expenses or  disbursements  (including  Attorney Costs) of any kind or
nature  whatsoever  with  respect  to  the  execution,  delivery,   enforcement,
performance and  administration  of this Agreement and any other Loan Documents,
or the  transactions  contemplated  hereby and thereby,  and with respect to any
investigation,  litigation or proceeding related to this Agreement or the use of
the proceeds thereof,  whether or not any Indemnified  Person is a party thereto
(all the foregoing,  collectively,  the  "Indemnified  Liabilities");  provided,
however,  Borrower shall have no obligation  hereunder to any Indemnified Person
with respect to Indemnified  Liabilities arising from the gross negligence,  bad
faith or willful  misconduct of such Indemnified  Person or the breach by Lender
of its obligations  hereunder.  The agreements in this Section 9.5 shall survive
payment of all other Obligations and the termination of this Agreement.

                  IX.6 Marshaling: Payments Set Aside. Lender shall not be under
any obligation to marshal any assets in favor of Borrower or any other Person or
against  or in  payment of any or all of the  Obligations.  To the  extent  that
Borrower makes a payment or payments to Lender, or to the extent Lender enforces
its Liens or  exercises  its rights of set-off,  and such payment or payments or
the proceeds of such enforcement or set-off or any part thereof are subsequently
invalidated, declared to be fraudulent or preferential, set aside or required to
be repaid to a  trustee,  receiver  or any other  party in  connection  with any
bankruptcy,  or otherwise, then to the extent of such recovery the obligation or
part thereof originally  intended to be satisfied shall be revived and continued
in  full  force  and  effect  as if  such  payment  had  not  been  made or such
enforcement or set-off had not occurred.

                  IX.7 Successors and Assigns.  The provisions of this Agreement
shall be binding  upon and inure to the benefit of the parties  hereto and their
respective  successors  and  assigns,  except  that  Borrower  may not assign or
transfer any of its rights or delegate  obligations  under this Agreement or any
of the Loan Documents without the prior written consent of Lender.

                  IX.8 Set-off. In addition to any rights and remedies of Lender
provided by law, if an Event of Default exists,  and Borrower fails to cure such
Event of Default within five (5) days after delivery of written notice  thereof,
Lender is authorized at any time and from time to time,  without prior notice to
Borrower,  any such  notice  being  waived by  Borrower  to the  fullest  extent
permitted  by law,  to set off and apply any and all monies or  deposits  at any
time held by, and other  indebtedness at any time owing by, Lender to or for the
credit or the  account of  Borrower  against  any and all  Obligations  owing to
Lender, now or hereafter  existing,  irrespective of whether or not Lender shall
have made demand  under this  Agreement or any Loan  Document and although  such
Obligations  may be contingent or  unmatured.  Lender agrees  promptly to notify
Borrower  after any such  set-off  and  application  made by  Lender;  provided,
however,  that, the failure to give such notice shall not affect the validity of
such set-off and application. The rights of Lender under this Section 9.8 are in
addition to the other  rights and remedies  (including  other rights of set-off)
which Lender may have.


                                   Page - 31
<PAGE>


                  IX.9  Counterparts.  This  Agreement may be executed by one or
more of the parties to this  Agreement  in any number of separate  counterparts,
each of which,  when so executed,  shall be deemed an original,  and all of said
counterparts  taken  together shall be deemed to constitute but one and the same
instrument.  A set of the copies of this Agreement  signed by both parties shall
be lodged with Borrower and Lender.

                  IX.10 Severability.  The illegality or unenforceability of any
provision of this  Agreement or any instrument or agreement  required  hereunder
shall not in any way  affect or impair the  legality  or  enforceability  of the
remaining  provisions of this Agreement or any instrument or agreement  required
hereunder.

                  IX.11 No Third Parties  Benefited.  This Agreement is made and
entered into for the sole  protection  and legal benefit of Borrower and Lender,
and their  permitted  successors  and  assigns,  and no other  Person shall be a
direct or indirect legal beneficiary of, or have any direct or indirect cause of
action or claim in  connection  with,  this  Agreement  or any of the other Loan
Documents.  Lender  shall have no  obligation  to any Person not a party to this
Agreement or other Loan Documents.

                  IX.12  Time.  Time  is of  the  essence  as to  each  term  or
provision of this Agreement and each of the other Loan Documents.

                  IX.13    Governing Law and Jurisdiction.

                  THE VALIDITY OF THIS  AGREEMENT AND THE OTHER LOAN  DOCUMENTS,
THE CONSTRUCTION,  INTERPRETATION,  AND ENFORCEMENT HEREOF AND THEREOF,  AND THE
RIGHTS OF THE PARTIES  HERETO AND THERETO  WITH  RESPECT TO ALL MATTERS  ARISING
HEREUNDER OR THEREUNDER OR RELATED HERETO OR THERETO SHALL BE DETERMINED  UNDER,
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK,
IT BEING THE INTENT OF THE  PARTIES  THAT THE LAW OF THE STATE OF NEW YORK SHALL
GOVERN THE RIGHTS AND DUTIES OF THE PARTIES  HERETO  WITHOUT REGARD TO CHOICE OR
CONFLICTS OF LAW PRINCIPLES;  EXCEPT THAT THE PROVISIONS  HEREIN THAT PERTAIN TO
THE  PERFECTION OR THE EFFECT OF PERFECTION OF SECURITY  INTERESTS IN COLLATERAL
SHALL BE GOVERNED BY THE LAWS OF SUCH STATE AS ARE  SPECIFIED IN SECTION 9103 OF
THE UCC.


                                   Page - 32
<PAGE>


                  BORROWER AND LENDER HEREBY WAIVE THEIR RESPECTIVE  RIGHTS TO A
JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR ARISING  OUT OF ANY OF
THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS  CONTEMPLATED  THEREIN,  INCLUDING
CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON LAW OR
STATUTORY  CLAIMS.  BORROWER AND LENDER  REPRESENT  THAT EACH HAS REVIEWED  THIS
WAIVER AND EACH KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING
CONSULTATION  WITH LEGAL  COUNSEL.  IN THE EVENT OF  LITIGATION,  A COPY OF THIS
AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

                  IX.14 Entire  Agreement.  This  Agreement,  together  with the
other Loan  Documents,  embodies the entire  Agreement and  understanding  among
Borrower and Lender and supersedes all prior or  contemporaneous  agreements and
understandings  of such  Persons,  verbal or  written,  relating  to the subject
matter  hereof and thereof and any prior  arrangements  made with respect to the
payment by Borrower (or any  indemnification  for) any Lender Costs incurred (or
to be incurred) by or on behalf of Lender.

                  IX.15   Interpretation.   This  Agreement  is  the  result  of
negotiations  between and has been  reviewed by counsel to Lender,  Borrower and
other  parties,  and is the product of all  parties  hereto.  Accordingly,  this
Agreement and the other Loan  Documents  shall not be construed  against  Lender
merely because of Lender's  involvement in the preparation of such documents and
agreements.

                  IX.16  Assignment.  Lender may assign its rights hereunder and
under the Loan  Documents  without the  consent of  Borrower.  Borrower  may not
assign or delegate any of its rights, interest or obligations hereunder or under
any of the Loan Documents.

                  IX.17  Revival  and  Reinstatement  of  Obligations.   If  the
incurrence or payment of the Obligations by Borrower or the transfer by Borrower
to Lender of any  property  of either  or both of such  parties  should  for any
reason  subsequently  be  declared  to be void or  voidable  under  any state or
federal  law  relating  to  creditors'  rights,   including  provisions  of  the
Bankruptcy  Code  relating to  fraudulent  conveyances,  preferences,  and other
voidable   or   recoverable   payments  of  money  or   transfers   of  property
(collectively,  a  "Voidable  Transfer"),  and if Lender is required to repay or
restore,  in whole or in part,  any such Voidable  Transfer,  or elects to do so
upon the  reasonable  advice  of its  counsel,  then,  as to any  such  Voidable
Transfer,  or the amount  thereof  that Lender is required or elects to repay or
restore, and as to all reasonable costs,  expenses, and Attorney Costs of Lender
related  thereto,  the  liability  of Borrower  automatically  shall be revived,
reinstated,  and restored and shall exist as though such  Voidable  Transfer had
never been made.

                                    * * * * *

                                   Page - 33
<PAGE>




                       [Signature Page to Loan Agreement]

                  IN WITNESS  WHEREOF,  the  parties  hereby  have  caused  this
Agreement to be executed as of the date first written above.


                                    UGLY DUCKLING CORPORATION,
                                    a Delaware corporation


                                    By:      /s/ STEVEN P. JOHNSON
                                    ------------------------------
                                    Name:        Steven P. Johnson
                                    Title:   Senior Vice President



                                    GREENWICH CAPITAL FINANCIAL PRODUCTS,
                                    INC., a Delaware corporation


                                    By:      /s/ IRA PLATT
                                             -------------
                                    Name:        Ira Platt
                                    Title:   Vice President





                             STOCK PLEDGE AGREEMENT


     THIS STOCK  PLEDGE  AGREEMENT  dated as of November  12, 1998 (the  "Pledge
Agreement")  among UGLY DUCKLING CAR SALES AND FINANCE  CORPORATION,  an Arizona
corporation formerly known as Duck Ventures,  Inc. ("Pledgor"),  as owner of all
of the outstanding capital stock in Ugly Duckling  Receivables Corp. ("UDRC"), a
Delaware  corporation,  and Ugly  Duckling  Receivables  Corp.  II,  a  Delaware
Corporation  ("UDRC II"),  UGLY  DUCKLING  CORPORATION,  a Delaware  corporation
("UDC") and GREENWICH CAPITAL FINANCIAL PRODUCTS,  INC., a Delaware  corporation
("Lender").

                             INTRODUCTORY STATEMENTS

     Pledgor is the sole holder of fifty (50) shares of common  stock,  $.01 par
value per share in UDRC and fifty (50)  shares of common  stock,  $.01 par value
per share, in UDRC II (collectively,  the "Pledged Shares"). UDC, as debtor, has
on the  date  hereof  entered  into a Loan  Agreement  with  Lender  (the  "Loan
Agreement") pursuant to which UDC has borrowed money from Lender. Pledgor, which
is wholly owned  subsidiary of UDC, has agreed to pledge the Pledged  Shares and
any proceeds  thereof as further security for the Obligations (as defined in the
Loan Agreement).  Accordingly,  the Pledged Shares and any proceeds thereof will
secure  Obligations  of UDC and  Pledgor  to Lender.  Terms used  herein but not
defined  herein  shall  have the  meanings  assigned  to such  terms in the Loan
Agreement.

     In  consideration of the premises and of the agreements  herein  contained,
Pledgor, Lender and UDC agree as follows:

     Section 1. Definitions.

     (a)  Capitalized  terms  used  but not  otherwise  defined  in this  Pledge
Agreement shall have the meanings specified therefor in the Loan Agreement.

     (b) As used  herein,  the term "Final  Date" shall mean the date upon which
all of the  Obligations  as defined in the Loan  Agreement  and all  obligations
under any other financing  arrangement  between UDC and Lender, or any Affiliate
of either, have been fully paid and performed to the satisfaction of Lender. The
term "Loan Documents"  shall mean the Loan Agreement,  this Pledge Agreement and
any and all documents,  instruments  and agreements  securing and/or relating to
the Obligations of UDC or Pledgor to Lender.

     Section 2. Pledge of Stock and Grant of Security Interest.  As security for
the full and complete  performance  of all of the  Obligations,  Pledgor  hereby
delivers,  pledges  and  assigns  to the  Lender and grants in favor of Lender a
security  interest in all of Pledgor's  right,  title and interest in and to the
Pledged  Shares,  together  with all of  Pledgor's  rights and  privileges  with
respect  thereto,  all  proceeds,  income and profits  thereof and all  property
received in exchange thereof or in substitution therefor (the "Collateral").



                                    Page - 1
<PAGE>

     Section 3. Dividends, Options, or Other Adjustments.  Until the Final Date,
Pledgor shall deliver as Collateral to the Lender any and all additional  shares
of stock or any other property of any kind  distributable on or by reason of the
Collateral, whether in the form of or by way of stock dividends, warrants, total
or partial  liquidation,  conversion,  prepayments,  redemptions  or  otherwise,
including cash dividends and any cash interest payments.  If any such dividends,
interest  payments,  additional shares of capital stock,  instruments,  or other
property,  a security  interest in which can only be  perfected  by  possession,
which are  distributable  on or by reason of the Collateral  pledged  hereunder,
shall come into the  possession or control of Pledgor,  Pledgor shall  forthwith
transfer and deliver such property to Lender as Collateral hereunder.

     Section 4.  Delivery of Share  Certificates;  Stock  Powers.  Pledgor shall
promptly deliver to Lender, or cause UDRC or UDRC II or any other entity issuing
the  Collateral  to deliver  directly  to Lender,  share  certificates  or other
instruments  representing  any  Collateral  issued to,  acquired  or received by
Pledgor after the date of this Pledge  Agreement with a stock or bond power duly
executed by Pledgor.  If, at any time Lender  notifies  Pledgor that it requires
additional  stock powers  endorsed in blank,  Pledgor shall promptly  execute in
blank and deliver the requested power to Lender.

     Section 5. Power of Attorney.  Pledgor hereby  constitutes  and irrevocably
appoints Lender as Pledgor's true and lawful  attorney-in-fact,  with the power,
after the  occurrence of an "Event of Default"  under and as defined in the Loan
Agreement, to the full extent permitted by law, to affix to any certificates and
documents  representing the Collateral,  the stock or bond powers delivered with
respect  thereto,  and to transfer or cause the transfer of  Collateral,  or any
part thereof,  on the books of UDRC or UDRC II or any other entity  issuing such
Collateral,  to the name of Lender or any nominee of either,  and  thereafter to
exercise with respect to such Collateral all the rights,  powers and remedies of
an owner.  The power of attorney  granted  pursuant to this Pledge Agreement and
all  authority  hereby  conferred  are granted and  conferred  solely to protect
Lender's interest in the Collateral and shall not impose any duty upon Lender to
exercise any power.  This power of attorney  shall be irrevocable as one coupled
with an interest until the Final Date.

     Section 6. Inducing  Representations  of Pledgor.  Pledgor  represents  and
warrants to Lender that:

     (a)  The   Pledged   Shares  are  validly   issued,   fully  paid  for  and
          non-assessable.

     (b)  The Pledged Shares represent all of the issued and outstanding capital
          stock of UDRC and UDRC II.

     (c)  Pledgor  is the sole legal and  beneficial  owner of, and has good and
          marketable  title  to,  the  Pledged  Shares,  free  and  clear of all
          pledges,  liens,  security interests and other encumbrances except the
          security  interest created by this Pledge  Agreement,  and Pledgor has
          the unqualified right and authority to execute and perform this Pledge
          Agreement.






                                    Page - 2
<PAGE>

     (d) No options, warrants or other agreements with respect to the Collateral
are outstanding.

     (e) Any consent, approval or authorization of or designation or filing with
any authority on the part of Pledgor  which is required in  connection  with the
pledge and  security  interest  granted  under this  Pledge  Agreement  has been
obtained or effected.

     (f) Neither the execution and delivery of this Pledge Agreement by Pledgor,
the consummation of the transaction  contemplated hereby nor the satisfaction of
the terms and conditions of this Pledge Agreement:

          (i)  conflicts  with or  results  in any  breach or  violation  of any
     provision of the articles of incorporation or bylaws of Pledgor or any law,
     rule, regulation, order, writ, judgment,  injunction, decree, determination
     or award currently in effect having  applicability to Pledgor or any of its
     properties,  including  regulations  issued by an administrative  agency or
     other governmental authority having supervisory powers over Pledgor;

          (ii) conflicts with, constitutes a default (or an event which with the
     giving  of notice or the  passage  of time,  or both,  would  constitute  a
     default) by Pledgor under,  or a breach of or contravenes any provision of,
     any agreement to which Pledgor or any of its  subsidiaries is a party or by
     which  it or any of  their  properties  is or may  be  bound  or  affected,
     including  without  limitation any loan agreement,  mortgage,  indenture or
     other agreement or instrument; or

          (iii)  results  in or  requires  the  creation  of any lien upon or in
     respect of any of Pledgor's  assets  except the lien created by this Pledge
     Agreement.

     (g)  With  respect  to  all  Pledged  Shares  heretofore  delivered  to and
currently  held by Lender,  and upon  delivery to Lender of any  Pledged  Shares
hereafter issued to, acquired or received by Pledgor,  Lender will have a valid,
perfected  security  interest  in and to the  Collateral,  enforceable  as  such
against all other  creditors  of Pledgor and against all persons  purporting  to
purchase any of the Collateral from Pledgor.

     (h) The  board  of  directors  of UDRC and UDRC II have  duly  adopted  the
resolutions  identified on Exhibits A-1 and A-2,  respectively,  attached hereto
(the "Standing  Dividend  Resolutions"),  and such  resolutions  remains in full
force and  effect  and have not been  rescinded,  amended,  altered,  revoked or
modified in any respect. Pursuant to the Standing Dividend Resolutions,  Pledgor
has  delivered  the UDRC  Dividend  Direction  Letter  and the UDRC II  Dividend
Direction Letter to the Trustee.

     Section 7. Obligations of the UDC and Pledgor.  Pledgor further represents,
warrants and covenants to Lender that:









                                    Page - 3
<PAGE>



          (a)  Pledgor  will not sell,  transfer or convey any  interest  in, or
     suffer or permit any lien or  encumbrance  to be  created  upon or to exist
     with  respect  to, any of the  Collateral  during  the term of this  Pledge
     Agreement,  other than the lien granted  hereunder  and the lien granted to
     General Electric Capital  Corporation  ("GECC") pursuant to the Amended and
     Restated  Motor Vehicle  Installment  Contract Loan and Security  Agreement
     entered into as of August 15, 1997 among GECC,  UDC,  Pledgor,  and certain
     other entities.

          (b) Pledgor will not cause or permit UDRC or UDRC II to enter into any
     securitization agreement or arrangement other than as set forth in the UDRC
     Securitization  Documents  or the  UDRC  II  Securitization  Documents,  or
     substantially  similar  agreements and arrangements in the future,  without
     the prior written consent of Lender.

          (c) Pledgor will, at Pledgor's  expense,  at any time and from time to
     time at the request of Lender do,  make,  procure,  execute and deliver all
     acts, things, writings, assurances and other documents as may be reasonably
     proposed  by Lender to  preserve,  establish,  demonstrate  or enforce  the
     rights,  interests  and  remedies of Lender as created by,  provided in, or
     emanating from this Pledge Agreement.

          (d) Pledgor will not take any action which would cause UDRC or UDRC II
     to issue any other  capital  stock  without  the prior  written  consent of
     Lender.

          (e)  Pledgor  will not  consent to any  amendment  to the  articles of
     incorporation  of UDRC or UDRC II  without  the prior  written  consent  of
     Lender.

          (f) Pledgor will not take any action  which would cause,  and will not
     consent  to,  any  transfer  by  UDRC  or  UDRC  II of  the  UDRC  Class  B
     Certificates or the UDRC II Class B Certificates.

     Section 8.  Dividends.  Pledgor has not and will not permit UDRC or UDRC II
to, rescind,  amend, alter, revoke or modify the Standing Dividend  Resolutions,
the UDRC Dividend  Direction Letter or the UDRC II Dividend Direction Letter, as
the case may be, in any respect without the prior written consent of Lender.

     Section 9. Voting Proxy.  Pledgor  hereby  grants to Lender an  irrevocable
proxy to vote the Pledged Shares with respect to any matter  permitted under the
Articles of  Incorporation  of UDRC and UDRC II, as the case may be, which proxy
shall continue until the Final Date. Pledgor represents and warrants that it has
directed  UDRC and UDRC II,  in  accordance  with  Section  217 of the  Delaware
General Corporation Law, to reflect on UDRC's and UDRC II's books, respectively,
the right of Lender to vote the  Pledged  Shares.  Upon the  request  of Lender,
Pledgor shall deliver to Lender such further evidence of such irrevocable  proxy
to vote the Collateral as Lender may request pursuant hereto.







                                    Page - 4
<PAGE>

     Section 10. Rights of Lender.  Lender may, at any time and without  notice,
discharge any taxes,  liens,  security interests or other encumbrances levied or
placed  on the  Collateral,  pay for the  maintenance  and  preservation  of the
Collateral, or pay for insurance on the Collateral; the amount of such payments,
plus any and all  reasonable  fees,  costs and  expenses  of  Lender  (including
attorneys' fees and disbursements) in connection therewith,  shall be reimbursed
by UDC within five (5) days of demand,  with interest thereon from the date paid
at the rate provided in the Loan Agreement.

     Section 11. Remedies Upon Event of Default under the Loan Agreement. Lender
may exercise any one or more of the following remedies:

          (a) Upon the occurrence of an "Event of Default"  pursuant to the Loan
     Agreement, Lender may without notice to Pledgor:

               (i) cause the Collateral to be transferred to Lender's name or to
          the name of a nominee of Lender,  and  thereafter  exercise as to such
          Collateral all of the rights, powers and remedies of an owner;

               (ii) collect by legal  proceedings  or otherwise  all  dividends,
          interest, principal payments, capital distributions and other sums now
          or hereafter  payable on account of the Collateral,  and hold all such
          sums as part of the  Collateral,  or apply such sums to the payment of
          the Obligations in such manner and order as Lender may decide,  in its
          sole discretion; or

               (iii) enter into any  extension,  subordination,  reorganization,
          deposit,  merger, or consolidation  agreement,  or any other agreement
          relating to or affecting the Collateral,  and in connection  therewith
          deposit or surrender control of the Collateral thereunder,  and accept
          other  property in exchange  therefor and hold and apply such property
          or money so received in accordance with the provisions hereof.

          (b) In  addition  to all the rights and  remedies  of a secured  party
     under  the  Uniform   Commercial  Code  as  in  effect  in  any  applicable
     jurisdiction,  upon the occurrence of an "Event of Default" pursuant to the
     Loan Agreement,  Lender shall have the right, without demand of performance
     or other demand,  advertisement or notice of any kind,  except as specified
     below,  to or upon  Pledgor  or any  other  person  (all  and each of which
     demands,  advertisements  and/or notices are hereby expressly waived to the
     extent  permitted  by law),  to  proceed  forthwith  to  collect,  receive,
     appropriate and realize upon the Collateral,  or any part thereof in one or
     more parcels in accordance with applicable  securities laws and in a manner
     designed to ensure that such sale will not result in a distribution  of the
     Pledged  Shares in violation of Section 5 of the Securities Act of 1933, as
     amended (the  "Securities  Act") and on such terms (including a requirement











                                    Page - 5
<PAGE>

     that any purchaser of all or any party of the Collateral  shall be required
     to  purchase  any  securities   constituting  the  Collateral   solely  for
     investment  and without any  intention to make a  distribution  thereof) as
     Lender, in its sole and absolute discretion,  deems appropriate without any
     liability for any loss due a decrease in the market value of the Collateral
     during  the  period  held.  If any  notification  to  Pledgor  of  intended
     disposition of the Collateral is required by law, such  notification  shall
     be deemed  reasonable  and  properly  given if mailed to  Pledgor,  postage
     prepaid,  at least ten (10) days before any such disposition at the address
     indicated by Pledgor's signature.  Any disposition of the Collateral or any
     part  thereof may be for cash or on credit or for future  delivery  without
     assumption of any credit risk,  with the right of Lender to purchase all or
     any part of the  Collateral  so sold at any such sale or  sales,  public or
     private, free of any equity or right of redemption in Pledgor,  which right
     of equity is, to the extent  permitted by applicable law, hereby  expressly
     waived or released by Pledgor; or

          (c) Lender may elect to sell the  Collateral on any credit terms which
     it deems  reasonable.  The  out-of-pocket  costs and  expenses of such sale
     shall be for the account of Lender.  The sale of any of the  Collateral  on
     credit terms shall not relieve Pledgor of its liability with respect to the
     Obligations. All payments received in respect of any sale of the Collateral
     by Lender shall be applied to the Obligations as and when such payments are
     received and any price received by the  Collateral  Agreement in respect of
     such sale shall be conclusive and binding upon Lender; or

          (d) Pledgor  recognizes that it may not be feasible to effect a public
     sale of all or a part of the  Collateral by reason of certain  prohibitions
     contained  in the  Securities  Act,  and that it may be  necessary  to sell
     privately to a restricted group of purchasers who will be obliged to agree,
     among other things,  to acquire the Collateral  for their own account,  for
     investment  and not with a view for the  distribution  or  resale  thereof.
     Pledgor  agrees  that  private  sales may be at prices and other terms less
     favorable  to the Seller than if the  Collateral  were sold at public sale,
     and that Lender has no obligation to delay the sale of any  Collateral  for
     the period of time necessary to permit the  registration  of the Collateral
     for public sale under the  Securities  Act.  Pledgor  agrees that a private
     sale or sales made  under the  foregoing  circumstances  shall be deemed to
     have been made in a commercially reasonable manner; or

          (e) If any consent,  approval or authorization of any state, municipal
     or other governmental department, agency or authority shall be necessary to
     effectuate  any sale or other  disposition of the Collateral or any partial
     disposition of the Collateral,  Pledgor will execute all such  applications
     and other  instruments  as may be required in connection  with securing any
     such consent,  approval or  authorization,  and will otherwise use its best
     efforts to secure the same; or

          (f) Lender shall have the right to deliver, assign and transfer to the
     purchaser  thereof the  Collateral  so sold or  disposed  of, free from any
     other claim or right of  whatever  kind,  including  any equity or right of
     redemption of Pledgor. Pledgor specifically waives, to the extent permitted
     by applicable law, all rights of redemption, stay or appraisal which it may
     have under any rule of law or statute now existing or hereafter adopted; or



                                    Page - 6
<PAGE>

          (g)  Lender  shall  not  be  obligated  to  make  any  sale  or  other
     disposition of the Collateral permitted under this Pledge Agreement, unless
     the terms  thereof shall be  satisfactory  to Lender.  Lender may,  without
     notice or  publication,  adjourn any such private or public sale and,  upon
     five (5) days' prior notice to Pledgor, hold such sale at any time or place
     to which the same may be so  adjourned.  In case of any such sale of all or
     any part of the Collateral on credit or future delivery,  the Collateral so
     sold may be  retained  by  Lender  until the  selling  price is paid by the
     purchaser thereof,  but Lender shall not incur any liability in case of the
     failure of such  purchaser to take up and pay for the property so sold and,
     in the case of any such failure,  such property may again be sold as herein
     provided.

          (h) All of the rights and remedies  granted to Lender,  including  but
     not limited to the  foregoing,  shall be  cumulative  and not exclusive and
     shall be enforceable alternatively,  successively or concurrently as Lender
     may deem expedient.

     Section 12. Limitation on Liability.

          (a)  Neither  Lender nor any of its  respective  directors,  officers,
     employers  or agents shall be liable to Pledgor,  UDC,  UDRC or UDRC II for
     any  action  taken or omitted  to be taken by it or them  hereunder,  or in
     connection  herewith,  except that Lender shall be liable for its own gross
     negligence, bad faith or willful misconduct.

          (b) Lender  shall be  protected  and shall incur no  liability  to any
     party in relying upon the  accuracy,  acting in reliance upon the contents,
     and assuming the genuineness of any notice, demand, certificate, signature,
     instrument or other document Lender  reasonably  believes to be genuine and
     to have been duly executed by the appropriate signatory, and (absent actual
     knowledge  to the  contrary of any officer of Lender)  Lender  shall not be
     required to make any independent investigation with respect thereto. Lender
     shall at all times be free  independently  to establish  to its  reasonable
     satisfaction, but shall have no duty to independently verify, the existence
     or  nonexistence  of  facts  that  are  a  condition  to  the  exercise  or
     enforcement of any right or remedy hereunder.

          (c) Lender may consult with qualified  counsel,  financial advisors or
     accountants  and shall not be liable for any action  taken or omitted to be
     taken by it  hereunder in good faith and in  accordance  with the advice of
     such counsel, financial advisors or accountants.

     Section 13. Indemnification. UDC and Pledgor jointly and severally agree to
indemnify each of Lender,  its Affiliates  and  Subsidiaries  (as such terms are
defined  in the  Loan  Agreement)  and  their  respective  directors,  officers,
employees  and  agents,  for,  and  hold  each of  Lender,  its  Affiliates  and
Subsidiaries  and their  respective  directors,  officers,  employees and agents
harmless  against,  any loss,  liability  or  expense  (including  the costs and
expenses  of  defending  against  any claim of  liability)  arising our of or in
connection with this Pledge Agreement and the transactions  contemplated hereby,
except any such loss,  liability or expense as shall result from the  respective
gross  negligence,  bad  faith or  willful  misconduct  of each of  Lender,  its
Affiliates and Subsidiaries or their respective directors,  officers,  employees
or agents.  The  obligation  of UDC and Pledgor under this Section shall survive
the termination of this Pledge Agreement.

                                    Page - 7
<PAGE>

     Section 14. Termination. This Pledge Agreement shall continue in full force
and effect until the Final Date. Subject to any sale or other disposition of the
Collateral  pursuant  to and in  accordance  with  this  Pledge  Agreement,  the
Collateral  shall be returned to Pledgor on the Final Date.  The  obligation  of
Pledgor under Section 16 of this Pledge  Agreement shall survive the termination
of this Pledge Agreement.

     Section 15.  Compensation and Reimbursement.  UDC agrees for the benefit of
Lender and as part of the  Obligations to reimburse  Lender upon its request for
all reasonable  expenses,  disbursements and advances incurred or made by Lender
in accordance  with any provision of, or carrying out its duties and obligations
under, this Pledge Agreement (including the reasonable compensation and fees and
the expenses and disbursements of its agents,  any independent  certified public
accounts and independent counsel), except any expense,  disbursement or advances
as may be  attributable  to negligence,  bad faith or willful  misconduct on the
part of Lender.

     Section  16.  Foreclosure  Expenses  of  Lender.  All  expenses  (including
reasonable fees and  disbursements of counsel)  incurred in compliance with this
Pledge  Agreement by Lender in  connection  with any actual or  attempted  sale,
exchange of, or any enforcement, collection, compromise or settlement respecting
this Pledge Agreement or the Collateral, or any other action taken in compliance
with  this  Pledge  Agreement  by  Lender  hereunder,  whether  directly  or  as
attorney-in-fact  pursuant to a power of attorney or other authorization  herein
conferred,  for the purpose of satisfaction of the Obligation shall be deemed an
Obligation  for all purposes of this Pledge  Agreement  and Lender may apply the
Collateral to payment of or reimbursement of itself for such liability.

     Section 17.  Notices.  Any notice or other  communication  given  hereunder
shall be in  writing  and shall be sent by  registered  mail,  postage  prepaid,
overnight  courier or  personally  delivered or  facsimiles  to the recipient as
follows:

                  To Pledgor:

                           UGLY DUCKLING CAR SALES
                           AND FINANCE CORPORATION
                           2525 East Camelback Road
                           Suite 500
                           Phoenix, Arizona  85016
                           Attn: Jon D. Ehlinger
                           Facsimile:  (602) 852-6637















                                    Page - 8
<PAGE>

                           with a copy to:

                           SNELL & WILMER, L.L.P.
                           One Arizona Center
                           Phoenix, Arizona  85004-0001
                           Attention:  Timothy W. Moser
                           Facsimile:  (602) 382-6070


                  To Lender:

                           GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                           600 Steamboat Road
                           Greenwich, Connecticut  06830
                           Attention:  Ira J. Platt
                           Telephone: (203) 622-3882
                           Facsimile:   (203) 622-2090

                           with a copy to:

                           OFFICE OF THE GENERAL COUNSEL
                           GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                           600 Steamboat Road
                           Greenwich, Connecticut  06830
                           Telephone:  (203) 625-6065
                           Facsimile:    (203) 629-4640

                           with a copy to:

                           KIRKLAND & ELLIS
                           200 East Randolph
                           Chicago, Illinois 60201
                           Attention:  Kenneth P. Morrison
                           Facsimile:  (312) 861-2200























                                    Page - 9
<PAGE>

                  To UDC:

                           UGLY DUCKLING CORPORATION
                           2525 East Camelback Road
                           Suite 500
                           Phoenix, Arizona  85016
                           Attn:  Steven P. Johnson
                           Facsimile:  (602) 852-6696

                           with a copy to:

                           SNELL & WILMER, L.L.P.
                           One Arizona Center
                           Phoenix, Arizona  85004-0001
                           Attention:  Timothy W. Moser
                           Facsimile:  (602) 382-6070


     Section 18. General Provisions.

          (a) The  failure  of Lender to  exercise  or delay in  exercising  any
     right,  power or remedy  hereunder,  shall not operate as a waiver thereof,
     nor shall any single or partial  exercise by Lender of any right,  power or
     remedy  hereunder  preclude any other or future  exercise  thereof,  or the
     exercise of any other right,  power or remedy. The remedies herein provided
     are cumulative and are not exclusive of any remedies provided by law or any
     other agreement.

          (b) The  representations,  covenants and  agreements of Pledgor herein
     contained  shall  survive the date  hereof;  provided,  however,  that only
     Section 13 shall survive after the Final Date.

          (c) Neither this Pledge  Agreement  nor the  provisions  hereof can be
     changed, waived or terminated unless any such change, waiver or termination
     shall be in writing,  signed by the parties hereto.  This Pledge  Agreement
     shall be binding upon and inure to the benefit of the parties  hereto,  and
     their respective  successors,  legal  representatives  and assigns.  If any
     provision of this Pledge Agreement shall be invalid or unenforceable in any
     respect or in any  jurisdiction,  the remaining  provisions shall remain in
     full  force and  effect  and shall be  enforceable  to the  maximum  extent
     permitted by law.

          (d) This Pledge  Agreement  may be executed in  counterparts,  each of
     which shall  constitute an original but all of which,  when taken together,
     shall constitute one instrument.

          (e)  THE  VALIDITY  OF  THIS  PLEDGE  AGREEMENT  AND  THE  OTHER  LOAN
     DOCUMENTS,  THE CONSTRUCTION,  INTERPRETATION,  AND ENFORCEMENT  HEREOF AND
     THEREOF,  AND THE RIGHTS OF THE PARTIES  HERETO AND THERETO WITH RESPECT TO
     ALL MATTERS  ARISING  HEREUNDER OR  THEREUNDER  OR RELATED  HERETO SHALL BE
     DETERMINED UNDER, GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
     NEW YORK.





                                   Page - 10
<PAGE>

          THE  PARTIES  AGREE  THAT  ALL  ACTIONS  OR  PROCEEDINGS   ARISING  IN
     CONNECTION  WITH THIS PLEDGE  AGREEMENT  MAY BE TRIED AND  LITIGATED IN THE
     UNITED  STATES  DISTRICT  COURT  FOR THE  SOUTHERN  DISTRICT  OF NEW  YORK.
     PLEDGOR,  COLLATERAL  AGENT AND LENDER WAIVE, TO THE EXTENT PERMITTED UNDER
     APPLICABLE LAW, ANY RIGHT EACH MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON
     CONVENIENS OR TO OBJECT TO VENUE TO THE EXTENT ANY PROCEEDING IS BROUGHT IN
     ACCORDANCE WITH THIS SECTION.

          THE PARTIES  HEREBY WAIVE THEIR  RESPECTIVE  RIGHTS TO A JURY TRIAL OF
     ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR ARISING  OUT OF ANY OF THE LOAN
     AGREEMENT  OR ANY  OF  THE  TRANSACTIONS  CONTEMPLATED  THEREIN,  INCLUDING
     CONTRACT CLAIMS,  TORT CLAIMS,  BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON
     LAW OR  STATUTORY  CLAIMS.  BORROWER  AND  LENDER  REPRESENT  THAT EACH HAS
     REVIEWED  THIS WAIVER AND EACH  KNOWINGLY AND  VOLUNTARILY  WAIVES ITS JURY
     TRIAL RIGHTS  FOLLOWING  CONSULTATION  WITH LEGAL COUNSEL.  IN THE EVENT OF
     LITIGATION,  A COPY OF THIS  PLEDGE  AGREEMENT  MAY BE FILED  AS A  WRITTEN
     CONSENT TO A TRIAL BY THE COURT.








































                                   Page - 11
<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have executed and delivered  this
Pledge Agreement on the date first above written.


                             UGLY DUCKLING CAR SALES AND FINANCE
                             CORPORATION, an Arizona corporation

                             By:               /s/  JON EHLINGER
                                               ------------------
                             Name:                  Jon Ehlinger
                             Title:                 Secretary



                             UGLY DUCKLING CORPORATION,
                             a Delaware corporation

                             By:               /s/  STEVEN P. JOHNSON
                                               ----------------------
                             Name:                 Steven P. Johnson
                             Title:            Senior Vice President




                             GREENWICH CAPITAL FINANCIAL PRODUCTS,
                             INC., a Delaware corporation


                              By:               /s/  IRA PLATT
                              ---------------------------------
                              Name:                  Ira Platt
                              Title:            Vice President







                              KPMG Peat Marwick LLP

                                  Proposal to:


                       [UGLY DUCKLING CORPORATION LOGO]



                 Year 2000 Renovation Project Services Proposal


                           Submitted: November 2, 1998



        This proposal, in its entirety, is valid until November 15, 1998.

























The KPMG Peat Marwick LLP (KPMG) information contained in this proposal shall be
kept confidential by Ugly Duckling  Corporation and used only for the purpose of
evaluation, selection, and contract negotiation. Ugly Duckling Corporation shall
not disclose to any person,  firm,  or entity any  proprietary  or  confidential
information  of KPMG  contained in this  proposal  without the express,  written
permission of KPMG.



<PAGE>




November 2, 1998



Mr. Steve Geary                                       Mr. Delano Mayhall
M.I.S. Manager / Year 2000 Coordinator                M.I.S. Manager
Ugly Duckling Corporation                             Ugly Duckling Corporation
2525 East Camelback Road                              600 N. Pearl St Suite 2000
Suite 250                                             Dallas, Texas 75221
Phoenix, Arizona  85016

Dear Mr. Geary and Mr. Mayhall:

KPMG Consulting's Global Year 2000sm practice is pleased to present this revised
proposal to Ugly Duckling Corporation (Ugly Duckling) to describe our assistance
with Ugly  Duckling's  Year  2000  Renovation  project.  This  letter  serves to
document our  understanding of the project,  define roles and  responsibilities,
and describe our business arrangement.

Greg Martin of our Midwest Global Year 2000sm practice spoke with Delano Mayhall
and Ed Everitt of Ugly Duckling on August 3, 1998. Further discussions  occurred
on October 20 leading to the changes  incorporated in this proposal.  Members of
the Midwest Global Year 2000sm practice inventoried the AS/400 source files sent
on tape. Our review  determined that the code is of manageable  size,  averaging
about 435 lines per RPG program,  with 34 RPG programs larger than 2000 lines of
code.

Other discussions focused on Ugly Duckling's  management  structure for the Year
2000 project, configuration management, testing approach, and capacity.

From information provided by you, we understand that Ugly Duckling is addressing
its Year 2000 challenge on several fronts, namely:

 .  Business  Applications in two main areas: AS/400 based applications and
   non-AS/400 applications and components
 .  Technology Infrastructure
 .  Non-Technical Infrastructure

















                                    Page - 2
<PAGE>




From our discussions with Ugly Duckling, we discovered several key issues:

 .    A considerable  number of queries exist.  Query/400 and SQL/400 are used to
     query the AS/400  database,  with some of the data being  downloaded  to PC
     spreadsheets.

 .    The RPG code is a mix of RPG II, RPG III and some ILE RPG.

 .    Some RPG programs are using internally  described  database files or report
     files.


From these  discussions,  we also understand that Ugly Duckling does not have in
place a formal  Quality  Assurance  group for  application  testing and lacks an
extensive  test bed of data  for use in  acceptance/integration  testing  of the
renovated  applications.   Consequently,  Ugly  Duckling  would  like  the  code
renovation and  unit-testing to be performed  off-site to delay any requirements
for upgrades to data center capacity.

Our proposal  focuses on creating a teaming  arrangement  with Ugly  Duckling to
bring the necessary skills,  resources,  and technology from KPMG to assist Ugly
Duckling in addressing the renovation of your Car Loan  Accounting and Servicing
System (CLASS) application residing on the IBM AS/400 Model 640 system.

Our proposal to Ugly Duckling is presented in four sections:

 .    Scope of the Ugly Duckling Year 2000 Renovation Project

 .    Methodology and Project Approach

 .    Roles and Responsibilities

 .    Estimates and Professional Fees

A discussion of each of these sections follows.



















                                    Page - 3
<PAGE>



            SCOPE OF THE UGLY DUCKLING YEAR 2000 RENOVATION PROJECT

The scope of this project is limited to the renovation of the CLASS  application
(identified  in  Appendix  A)  which  consists  of 1509  RPG  programs,  1249 CL
programs,  and its related  components  (i.e.  database  files,  display  files,
printer files etc.). The CLASS application consists of the following subsystems:

 .      Loan Processing
 .      Collections
 .      General Ledger
 .      Accounts Payable
 .      Accounts Receivables
 .      Document Tracking
 .      Cash Entry
 .      Point of Sales
 .      Inventory

The  renovation of the CLASS  application  will consist of expanding date fields
into the application  source code to allow the application to be able to process
dates after December 31, 1999.

KPMG will renovate the programs in the RPG versions received.  Correction of any
renovation-related errors that are identified within 30 days of being moved into
production will be the responsibility of KPMG.

Date expansion will be required in some DB2/400 physical tables.  Identification
of expanded fields and the associated  creation and testing of data bridges will
be the  responsibility  of KPMG.  Population of the expanded  fields on the test
AS/400 will be the responsibility  KPMG with assistance from Ugly Duckling where
necessary.

The scope of this project does not cover infrastructure upgrades (i.e. operating
system, databases etc.).  Infrastructure upgrades are the responsibility of Ugly
Duckling. It is imperative that the system software  infrastructure  upgrades be
completed  by Ugly  Duckling  on or before  December  7, 1998 in order to meet a
completion date of March 31, 1999.



















                                    Page - 4
<PAGE>



                        METHODOLOGY AND PROJECT APPROACH

The overall project will be divided into three phases:

- --------- ----------------------------------------------------------------
Phase 1   Project initiation and work plan development
- --------- ----------------------------------------------------------------
- --------- ----------------------------------------------------------------
Phase 2   Application renovation and unit testing in KPMG Year 2000 compliant
          environment
- --------- ----------------------------------------------------------------
- --------- ----------------------------------------------------------------------
Phase 3   Regression, Year 2000, acceptance testing, in the leased AS/400 
          environment and implementation in Ugly Duckling's environment
- --------- ----------------------------------------------------------------------


Proposed Project Timeline

(CHART)

In Phase 1,  detailed  work  plans  will be  developed.  These  work  plans will
describe the applications to be renovated;  identify the "chunks" into which the
applications will be grouped for both renovation and unit testing;  and identify
the resource allocations needed to successfully  complete the project. A "chunk"
is  defined  as  a  logical   grouping  of   applications   that  share   common
functionality,  interface points,  and data. In order to complete the project on
schedule  and  within  the  approved  budget,  the  largest  and  most  critical
applications,  Loan  Processing and  Collections,  will be renovated  first.  To
expedite this project,  KPMG will make a best effort to complete the  renovation
of the Loan  Processing and  Collections  applications  by January 1, 1999. KPMG
will make a best effort to complete renovation on the remaining "chunks" between
January 1, 1999 and  February  12,  1999.  The exact timing for delivery of each
"chunk" will be finalized in phase 1 of the project.

In  addition,  a detailed,  code-level  analysis  will be performed on the CLASS
application  (and its 1509 RPG  programs  and 1249 CL  programs)  identified  in
Appendix A and their related  components.  This will provide the level of detail
necessary to accurately  locate and correct all Year 2000 failure  points within
the application.

Finally, the test environment configurations will be jointly confirmed. Baseline
testing and post renovation  regression and acceptance testing will be performed
on the leased AS/400  environment.  Unit testing will be performed by KPMG. Ugly
Duckling must ensure that the necessary resources (computers,  IT personnel, and
key end users) are available to the project when they are scheduled in order for
KPMG to maintain the project schedule.








                                    Page - 5
<PAGE>




In Phase 2, KPMG will assist Ugly Duckling in stabilizing the AS/400 application
detailed  in  Appendix A, using the "field  expansion"  technique.  Applications
renovated in this fashion will remain viable after the Year 2000.  The code that
will be renovated  falls into four date usage  categories  that could cause Year
2000 application failures:

 .      Dates used in calculations
 .      Dates used in Boolean operations
 .      Dates used as sort fields or sequence by fields
 .      Dates used as key fields

Any programs that have already been  renovated will be reviewed and corrected as
necessary.

DATES DISPLAYED ON HARDCOPY REPORTS OR ON-LINE SCREENS WILL NOT BE EXPANDED TO 4
DIGITS.

If a bridging  strategy becomes  necessary,  due to physical file expansion,  it
will be developed jointly by KPMG and Ugly Duckling.  The building of bridges to
any  applications  that reside outside of CLASS are not included in the scope of
work presented in this proposal.

Ugly  Duckling  has  represented  that all source  code for the  application  is
present and  accessible in the format  required by KPMG. The  reconciliation  of
production to development libraries is the responsibility of Ugly Duckling. This
reconciliation  will validate  that the code being  renovated is the same as the
code in production and that all required pieces are present. KPMG will work with
Ugly  Duckling to analyze  the  reconciliation  and develop a schedule  for Ugly
Duckling to provide any  required  missing  pieces.  Any modules  that cannot be
reconciled must be provided by Ugly Duckling prior to commencement of renovation
for the chunk in which that module resides. As part of the reconciliation,  KPMG
and Ugly  Duckling  will  jointly  develop a point of  contact  matrix  for each
application that includes not only the technical resources, but also the primary
and secondary users of the application.

In addition to receiving code and related  components  from Ugly Duckling,  KPMG
will also request sample data for each "chunk." This is necessary for conducting
the detailed  analysis in identifying  date fields and for unit testing  changed
programs.

Renovation  will be achieved  through the use of both automated tools and manual
processes.  Based on our Renovation Methodology,  the method to be used for each
program will be identified during Phase 1 of the project.

The licensing cost of any automated tools used by KPMG will be borne by KPMG and
will remain the property of KPMG.

Renovation  of  the  application  code  will  be  performed  by  KPMG  at a KPMG
Renovation Facility or by selected subcontractors under KPMG direction.





                                    Page - 6
<PAGE>

Applications will be packaged as chunks that will be identified during Phase One
of the project. Renovation will occur at the chunk level and source code will be
provided to KPMG at the chunk level. Similarly,  turnover of renovated code back
to Ugly Duckling will occur at the chunk level.

During  renovation,  only  limited  new  development  will occur to any  program
contained  in the chunk.  Emergency  code fixes are the  responsibility  of Ugly
Duckling,  as is the  inclusion and merging of these fixes into the turned over,
renovated code.

In PHASE 3, regression,  Year 2000, and acceptance testing needs to be performed
on all applications that KPMG renovates,  as identified in Appendix A. KPMG will
assist Ugly  Duckling in this phase of work by  providing a manager to assist in
planning and the  development of a testing plan. KPMG will also augment the Ugly
Duckling  staff with three (3) resources to assist in the testing  effort.  With
each returned  "chunk" of renovated code, KPMG will provide Ugly Duckling with a
suggested  testing  workplan and a testing matrix that details which  components
will most likely require testing.

It is our  understanding  that a full  test  environment  does not exist at Ugly
Duckling and that KPMG as part of this proposal will lease an AS/400 to use as a
testing  machine.  The costs associated with leasing and operating a test AS/400
are included in the total costs associated with this project..  Additionally,  a
formal set of test scripts and testing  scenarios do not exist.  Among the first
steps  of the  project  will be to  execute  a  regression  test  for the  CLASS
application  to  establish  a  "baseline"  of  expected  results.  KPMG and Ugly
Duckling will jointly organize, perform these tests, and document the results at
the chunk level.

Compliance testing will occur on the test AS/400 machine. Tests scripts and test
cases will be  executed  on the test  AS/400  machine as well as the  conversion
programs that will expand the DB/2 tables.

Any missing  pre-renovation  baseline test components  must be created,  and may
affect the project timetable,  requiring a revision to the fee schedule.  The CL
and  databases  used  for  this  initial   baseline  test  will  be  frozen  for
post-renovation regression and acceptance testing.

After code renovation,  KPMG will unit test every renovated  program.  Following
turnover of the code to Ugly Duckling, post renovation regression and acceptance
testing will be performed at Ugly Duckling by the KPMG and Ugly Duckling testing
team,  using the  identical CL and  database  used for  pre-renovation  baseline
testing. Any errors resulting from KPMG code renovation will be returned to KPMG
for repair using procedures that will be developed in Phase 1 of the project.

The KPMG and Ugly  Duckling  testing team will begin testing  renovated  code on
January 4, 1999 or within a business  day  following  receipt of the first chunk
returned.  Ugly Duckling is targeting to complete all  regression and acceptance
testing by March 31, 1999.  KPMG and Ugly Duckling  will be jointly  responsible
for  developing a test schedule  based on the  estimated  effort  required,  the
target completion date and the availability of testing resources. Any renovation






                                    Page - 7
<PAGE>

errors  detected  prior to 30 days after the  renovated  program is  returned to
production will be corrected by KPMG as part of this project.  Problems detected
after this time will become the  responsibility  of Ugly Duckling.  All programs
will be moved into production by Ugly Duckling  within 30 days after  completion
of the regression and acceptance  testing of the last chunk.  Exceptions to this
procedure  will be handled on a case-by-case  basis and will be mutually  agreed
upon by Ugly  Duckling  and KPMG.  Ugly  Duckling  will  notify  KPMG in writing
concerning  a defect.  KPMG will respond  within 48 hours.  Ugly  Duckling  will
provide any test data needed to recreate the error. Time related to discovery of
non-renovation  related  errors  will be billed  at an hourly  rate of $190 plus
out-of-pocket expenses.

For  each  phase  of  the   project,   there   will  be  project   deliverables.
Representative  samples of Phase 1 and Phase 2 deliverables are attached to this
engagement letter and serve to illustrate the information and contents that will
be provided. Phase 1 deliverables also include a finalized project workplan that
defines the chunking  approach,  a detailed code  analysis and a finalized  test
environment  configuration.  Phase 2 deliverables include an application contact
matrix and the renovated code for each "chunk".  The phase 3 deliverable will be
a testing  strategy  and plan  document  and  specific  test plans,  scripts and
testing matrices. The phase 3 deliverables will cover baseline,  regression, and
acceptance testing.

KPMG will assign an Engagement  Manager and a Project Manager.  KPMG will submit
deliverables to Ugly Duckling for review and acceptance. Ugly Duckling will have
the right to reject a deliverable  if it does not  substantially  conform to the
specifications  set forth in this agreement.  Except for the process  previously
defined agreement related to code renovation  errors, if Ugly Duckling rejects a
deliverable, KPMG will have 30 days to re-submit the deliverable for acceptance.
If Ugly Duckling does not reject a deliverable  within 30 days, the  deliverable
will be deemed  accepted.  KPMG does not warrant  that the  renovated  code will
operate error free.  Errors  discovered by Ugly Duckling after final  acceptance
and after 30 days of migration to production will be repaired at Ugly Duckling's
request  on  a  time  and  material  basis  at  an  hourly  rate  of  $190  plus
out-of-pocket  expenses.  Ugly Duckling  will move all "chunks" into  production
within 30 days after completion of the regression and acceptance  testing of the
last "chunk."

                           ROLES AND RESPONSIBILITIES

Mr Vince Neton, the Partner-in-charge of KPMG's Midwest Year 2000 Practice, will
serve as the  Engagement  Partner to ensure the work is performed in  accordance
with KPMG standards and this engagement letter.

 .    ENGAGEMENT  MANAGEMENT.  KPMG will assign Greg Martin as Engagement Manager
     to the Year 2000  Renovation  engagement.  Mr. Martin,  a Manager in KPMG's
     Midwest  Year  2000  Practice,  has  extensive  experience  in  large-scale
     conversion and Year 2000 renovation projects.

 .    Project  Management.  KPMG will assign  Robert Robe as the Project and Test







                                    Page - 8
<PAGE>

     Manager  to the Year 2000  Renovation  engagement.  Mr Robe,  a Manager  in
     KPMG's Midwest Year 2000 Practice,  has extensive experience in large-scale
     implementation and Year 2000 projects.

 .    UGLY DUCKLING MANAGEMENT.  Ugly Duckling will assign a project liaison. The
     Ugly  Duckling  liaison is  responsible  for working  with the KPMG Project
     Manager to schedule Ugly Duckling resources and ensure timely completion of
     any tasks assigned to Ugly Duckling personnel.

 .    EXECUTIVE  SPONSOR.  Ugly Duckling  will  designate an executive to sponsor
     this project who will interface with KPMG's Engagement  Partner as often as
     mutually agreed.


Proposed  staff may change  subject to the timing of acceptance of this proposal
and availability.

Resumes are attached in Appendix B.

It is assumed that  appropriate  workspace  will be available  for the KPMG team
whenever  they are at Ugly  Duckling.  This space would  minimally  consist of a
cubicle  with a  phone  and  an  analog  phone  line  for  remote  data  access.
Recognizing Ugly Duckling's machine capacity and office space  constraints,  the
renovation work will be performed at KPMG's facilities.  The bulk of the testing
work will be performed at Ugly Duckling's office in Dallas.

As part of KPMG's  internal  professional  practice  oversight,  we have adopted
standard language related to warranties, liability, and remedies as they pertain
to Year 2000 engagements. This standard language is provided in Appendix C.

                        ESTIMATES AND PROFESSIONAL FEES

KPMG  extends a fixed fee of  $1,200,000  for this  project.  This fee  includes
out-of-pocket  expenses and the costs  associated  with leasing the test AS/400.
KPMG will assign Robert Robe as the full time Manager to work with Ugly Duckling
from the  inception of the project to March 31,  1999.  Mr. Robe will manage the
renovation  effort as well as assist Ugly Duckling in high level test  strategy,
planning,  and test execution and will coordinate with Ugly Duckling and KPMG to
test the CLASS system.

Included  in the  fixed fee  amount  are any  costs  associated  with the use of
automated  tools.  The duration of the project will be  approximately  23 weeks,
with a  tentative  target  date of  February  12,  1999  for the  completion  of
renovation and unit testing.  Baseline testing,  regression  testing,  Year 2000
testing,  and  acceptance  testing  will  overlap  remediation  as each chunk is
completed and will continue through March 31, 1999.

KPMG will augment Ugly  Duckling's  testing staff.  KPMG will include as part of
the fixed  fee,  three (3)  testing  resources  to  execute  test cases and test
scripts and will work under the  direction of Ugly Duckling and the KPMG testing







                                    Page - 9
<PAGE>

Manager.  The testers will consist of one (1) Senior Consultant for a four month
period  beginning  December  1, 1998 and two (2)  Consultants  for a three month
period beginning  January 1, 1999. In the event that renovation work is delayed,
the  schedule  for testing  assistance  will be  adjusted  such that the overall
testing time  commitment  by KPMG to Ugly  Duckling will be extended to the same
extent that the renovation work is delayed.

Additional  testing  time spent on the  project by KPMG  personnel  beyond  that
described  above  will be billed  on a time and  materials  basis  using the fee
structure  in the table  below.  In this case,  in addition to the  professional
fees, we are  reimbursed for reasonable  expenses such as travel,  lodging,  and
meals. We estimate these costs to be approximately 15% of the professional fees.

The two (2) Consultants will be from the pool of renovators that participated in
the Ugly  Duckling  code  renovation.  Ugly  Duckling  may  conduct a  telephone
interview  with the two testing  candidates  prior to KPMG assigning them to the
project.  The testing work will be covered by the standard  terms and conditions
included in this  proposal.  If  additional  testers  beyond the first three (3)
testers are needed,  the  following  hourly rates will be in effect from October
1998 to June 30,  1999.  These  fees are  over and  above  the fees for the code
renovation


              -------------------------- ------------
                        Level                Fee
              -------------------------- ------------
                       Manager               225
              -------------------------- ------------
              -------------------------- ------------
                  Senior Consultant          175
              -------------------------- ------------
              -------------------------- ------------
                     Consultant              125
              -------------------------- ------------

We understand that Ugly Duckling may not have the necessary resources to execute
the baseline and  compliance  test of the  renovated  applications  due to other
commitments of the programming staff. Although, this proposal includes three (3)
KPMG resources to augment the Ugly Duckling  testing staff, at this time we have
insufficient  information to provide an accurate cost estimate and determination
of the  appropriate  size of the testing staff. To complete all testing by March
31, 1999,  additional resources may need to be applied. At the completion of our
unit testing of renovated code, we will have sufficient information to provide a
more accurate cost estimate and determine a workable strategy that is beneficial
to Ugly Duckling in terms of resources, and costs.












                                   Page - 10
<PAGE>

The costs of leasing an AS/400 for testing will be the  responsibility  of KPMG.
KPMG will procure and manage the test AS/400.  Where  necessary,  Ugly  Duckling
will assist KPMG in setting up the test AS/400 making it ready for testing.  The
test AS/400 will have the following configuration:

          Model 9406-S20
          250 MB Memory 
          40GB DASD 
          8 MM tape 
          Modem 
          OS/400 4.2



Fees for this project will be billed as follows with payment  expected within 30
days of receipt of invoice:

   ------------------------------ -------------------
                                      FIXED FEE
           FEE SCHEDULE               RENOVATION
                                       PROJECT*     
   ------------------------------ -------------------
   ------------------------------ -------------------
   Project Initiation                       $240,000
   ------------------------------ -------------------
   ------------------------------ -------------------
   December 1, 1998                          240,000
   ------------------------------ -------------------
   ------------------------------ -------------------
   January 1, 1999                           240,000
   ------------------------------ -------------------
   ------------------------------ -------------------
   February 1, 1999                          240,000
   ------------------------------ -------------------
   ------------------------------ -------------------
   March 1, 1999                             240,000
   ------------------------------ -------------------
   ------------------------------ -------------------
   Total                                  $1,200,000
   ------------------------------ -------------------


This proposal is based  entirely upon the inventory  gathered from the tape sent
by Ugly Duckling on August 10, 1998. In the event that a significant  amount (5%
or more) of  additional  lines of code are found beyond those listed in Appendix
A, an additional fee of $1.50 per line of code will be charged.

                                      * * *



- ----------
*    Fixed fee includes three (3) testers and costs  associated with leasing the
     testing AS/400



                                   Page - 11
<PAGE>



We look  forward  to  working  with  you and  your  staff  on this  project.  We
appreciate the opportunity to demonstrate KPMG's experience and capabilities. If
the terms of this  engagement  letter are  acceptable,  please sign the enclosed
duplicate  and  return it to my  attention.  Should  you have any  questions  or
concerns, please do not hesitate to contact Greg Martin at 312-665-5111 or me at
312-665-5283.

Very truly yours,

KPMG Peat Marwick LLP


Vincent A. Neton
Midwest Partner-in-Charge
Global Year 2000


cc:      Greg C. Martin III, KPMG - Chicago





































                                   Page - 12
<PAGE>

                             ENGAGEMENT ACCEPTANCE


To  confirm  your  acceptance  on behalf of Ugly  Duckling  Corporation  of this
engagement  letter for Year 2000 Renovation  Services,  please sign in the space
provided  and  return  the  original  to  me.  Your  signature   indicates  your
authorization to proceed with the project.




Name:            /s/ Steven A. Tesdahl
                 --------------------------------------------------------


Title:           Senior V.P. and Chief Information Officer
                 --------------------------------------------------------


Date:            11/2/98
                 --------------------------------------------------------




































                                   Page - 13
<PAGE>
            APPENDIX A & B ARE OMITTED BECAUSE THEY ARE NOT RELEVANT























































                                   Page - 14
<PAGE>

                                   APPENDIX C

GENERAL BUSINESS TERMS

1. SERVICES. It is understood and agreed that KPMG's services may include advice
and recommendations;  but all decisions in connection with the implementation of
such advice and  recommendations  shall be the  responsibility  of, and made by,
Client.

2. PAYMENT OF INVOICES.  Properly  submitted  invoices upon which payment is not
received  within thirty (30) days of the invoice date shall accrue a late charge
of the lesser of (i) 1 1/2% per month or (ii) the highest rate allowable by law,
in each case compounded monthly to the extent allowable by law. Without limiting
its rights or remedies,  KPMG shall have the right to halt or terminate entirely
its services until payment is received on past due invoices.

3. TERM.  Unless terminated sooner in accordance with its terms, this engagement
shall terminate on the completion of KPMG's services hereunder.  This engagement
may be  terminated by either party at any time by giving  written  notice to the
other  party  not less  than 30  calendar  days  before  the  effective  date of
termination.

4. OWNERSHIP.

     a) KPMG Technology . KPMG has created, acquired or otherwise has rights in,
and may, in  connection  with the  performance  of services  hereunder,  employ,
provide,  modify,  create,  acquire  or  otherwise  obtain  rights  in,  various
concepts, ideas, methods,  methodologies,  procedures,  processes, know-how, and
techniques; models (including, without limitation, function, process, system and
data models); templates; the generalized features of the structure, sequence and
organization of software,  user  interfaces and screen designs;  general purpose
consulting and software tools,  utilities and routines; and logic, coherence and
methods of operation of systems) (collectively, the "KPMG Technology").

     b) Ownership of Deliverables. Except as provided below, upon full and final
payment to KPMG hereunder,  the tangible items specified as deliverables or work
product in the  engagement  letter or proposal to which these terms are attached
(the  "Deliverables") will become the property of Client. To the extent that any
KPMG  Technology  is contained in any of the  Deliverables,  KPMG hereby  grants
Client, upon full and final payment to KPMG hereunder, a royalty-free,  paid-up,
worldwide,  non-exclusive license to use such KPMG Technology in connection with
the Deliverables.

     c) Ownership of KPMG Property.  To the extent that KPMG utilizes any of its
property (including,  without limitation, the KPMG Technology or any hardware or
software of KPMG) in connection with the performance of services hereunder, such
property shall remain the property of KPMG and, except for the license expressly
granted in the preceding paragraph, Client shall acquire no right or interest in
such  property.  Nothing in this  Agreement  shall be construed as precluding or
limiting in any way the right of KPMG to provide consulting or other services of








                                   Page - 15
<PAGE>


any kind or  nature  whatsoever  to any  person  or  entity  as KPMG in its sole
discretion deems appropriate.  In addition, and notwithstanding anything in this
Agreement to the contrary,  the parties acknowledge and agree that (a) KPMG will
own all right, title, and interest,  including,  without limitation,  all rights
under all copyright,  patent and other intellectual property laws, in and to the
KPMG Technology and (b) KPMG may employ, modify, disclose, and otherwise exploit
the KPMG  Technology  (including,  without  limitation,  providing  services  or
creating programming or materials for other clients).

5.       WARRANTIES; LIMITATION ON WARRANTIES.

     (a) Warranty of Services.  This is a services engagement.  KPMG warrants to
client that (i) in performing  the services under the  Engagement  Letter,  KPMG
shall  provide  sufficient  qualified  personnel  to perform  the  services in a
competent  and  workmanlike  manner  in  accordance  with  applicable   industry
standards and (ii) KPMG's  performance of the services,  to its knowledge,  does
not and shall not violate any applicable law, rule or regulation.

     (b)  Warranty  of  Software.  KPMG  warrants  that for a period  of 30 days
following migration to production , any Client or third-party  software modified
by KPMG and any software developed by KPMG for Client will operate substantially
in  accordance  with the  applicable  specifications.  Client  agrees to migrate
remediated code into  production  within 30 days of the completion of acceptance
testing.  If any errors occur during the warranty period that materially affects
the  performance  of such  software,  KPMG will use all  reasonable  efforts  to
correct the error. KPMG does not warrant that Client or any third-party software
modified  by  KPMG or  software  developed  by  KPMG  for  Client  will  operate
error-free.

     (c)  WARRANTY  DISCLAIMER.  KPMG  DISCLAIMS  ALL OTHER  WARRANTIES,  EITHER
EXPRESS OR IMPLIED, INCLUDING, WITHOUT LIMITATION, WARRANTIES OF MERCHANTABILITY
AND FITNESS FOR A PARTICULAR PURPOSE.


6. Limitation on Damages. Client agrees that KPMG, its partners, principals, and
employees  shall  not be  liable to Client  for any  actions,  damages,  claims,
liabilities,  costs expenses, or losses in any way arising out of or relating to
the services  performed  hereunder for an aggregate amount in excess of the fees
paid by Client to KPMG under this  engagement.  In no event shall either  party,
its  partners,  principals,  directors,  officers  or  employees  be liable  for
consequential,  special,  indirect,  incidental,  punitive or exemplary damages,
costs,  expenses,  or losses (including,  without  limitation,  lost profits and
opportunity  costs).  Further,  KPMG will not be  responsible  for obtaining any
permissions  necessary to modify any third-party  software and KPMG will have no
liability to Client if the  modifications  made to a third party's software have
an  adverse  effect on  Client's  rights  and  obligations  in  respect  of such
software. The provisions of this Paragraph shall apply regardless of the form of
action, damage, claim,  liability,  cost, expense, or loss, whether in contract,
statute, tort (including, without limitation, negligence), or otherwise.

7. Y2K  Disclaimer.  While KPMG agrees pursuant to the  accompanying  engagement
letter or proposal to which these terms are attached (the  "Engagement  Letter")




                                   Page - 16
<PAGE>

to assist  Client in  assessing  the  nature  and  scope of  Client's  Year 2000
compliance  requirements,  KPMG makes no  representations or warranties that any
services  performed  hereunder by KPMG or any third party  services  provided in
connection with KPMG's services or otherwise  recommended by KPMG will result in
the technical changes or fixes needed to make the computer equipment,  software,
data or other  assets of Client Year 2000  compliant.  Client  acknowledges  and
agrees that the  accomplishment  of the goals established for this engagement as
set forth in the  Engagement  Letter will require each party to fully  cooperate
with the other  party,  to fulfill  its role and perform  its  obligations  in a
timely  manner with  personnel  qualified  to perform the tasks  assigned and to
coordinate its efforts with the efforts of the other party and that all services
provided  will  be  the  result  of  the  parties'   joint  input  and  efforts.
Accordingly,  Client shall retain the right and also the  responsibility to make
decisions with respect to such services and their implementation with respect to
its business, and KPMG makes no representation or warranty with respect thereto.

8.       INDEMNIFICATION; INFRINGEMENT.

     (a)  Indemnification  of KPMG. Client agrees to indemnify,  defend and hold
harmless KPMG from and against any and all liabilities, damages, claims, losses,
costs and expenses  (including  reasonable  attorneys' fees) incurred by KPMG in
connection  with a third party claim relating to KPMG's  performance of services
hereunder except to the extent resulting from the recklessness, gross negligence
or willful  misconduct  of KPMG and except  for claims for  personal  injury and
damage to tangible property for which KPMG has an obligation to indemnify Client
as set forth below.

     (b)  Indemnification  of Client.  KPMG  hereby  agrees to  indemnify,  hold
harmless and defend  Client from and against any and all  liabilities,  damages,
claims,  losses, costs and expenses (including  reasonable  attorneys' fees) for
injury to, illness or death of, any person or persons  regardless of status, and
damage to or  destruction  of any tangible  property which Client may sustain or
incur to the extent resulting from the negligence or willful  misconduct of KPMG
in the  performance of the services under the Engagement  Letter.  

     (c)  Liability  and Remedies for  Infringement.  (i) KPMG hereby  agrees to
indemnify,  hold harmless and defend Client from and against any and all claims,
liabilities,  losses,  expenses  (including  reasonable  attorney's fees, fines,
penalties, taxes or damages incurred by or asserted against Client to the extent
resulting from a claim that any of the  Deliverables  violates any third party's
trade secret,  trademark,  copyright,  patent or other proprietary  rights.  The
foregoing  provisions shall not apply to any infringement arising out of (i) use
of the  Deliverables  other than in accordance with applicable  documentation or
instructions supplied by KPMG, (ii) any alteration,  modification or revision of
the  Deliverables  not  explicitly  authorized  by  KPMG  or  (iii)  use  of the
Deliverables other than for Client's internal business purposes.

          (ii) In case any of the Deliverables or any portion thereof is held in
     any such suit to constitute  infringement  and the use thereof is enjoined,
     KPMG shall within a reasonable  time, at its option,  either (i) secure for
     Client the right to continue the use of such  infringing  item by procuring
     for Client a license or other  permission  as will enable  Client to secure
     the suspension of any  injunction or (ii) replace,  at KPMG's sole expense,




                                   Page - 17
<PAGE>

     such item with substantially equivalent  non-infringing item or modify such
     item so that it  becomes  non-infringing.  In the  event  KPMG is unable to
     procure the aforementioned  license or permission or replace the infringing
     item as provided  herein,  KPMG shall  accept the return of the  infringing
     item and refund to Client the amount paid to KPMG for such item.


          (iii) The  provisions  of this  Paragraph  8(c)  state  KPMG's  entire
     liability and Client's sole remedy with respect to infringement.

     (d) Indemnification  Procedures. The party entitled to indemnification (the
"Indemnified  Party") shall promptly  notify the party obligated to provide such
indemnification   (the  "Indemnifying   Party")  of  any  claim  for  which  the
Indemnified  Party seeks  indemnification  hereunder and the Indemnifying  Party
shall  have the  exclusive  right  and  authority  to  conduct  the  defense  or
settlement  of any such claim at the  Indemnifying  Party's sole expense and the
Indemnified  Party shall  cooperate  with the  Indemnifying  Party in connection
therewith.

9.  COOPERATION.  Client shall cooperate with KPMG in the performance by KPMG of
its services  hereunder,  including,  without  limitation,  providing  KPMG with
reasonable  facilities and timely access to data,  information  and personnel of
Client.  Client shall be  responsible  for the  performance of its employees and
agents  and for the  accuracy  and  completeness  of all  data  and  information
provided to KPMG for purposes of the performance by KPMG of its services.

10. FORCE MAJEURE.  Neither party shall be liable for any delays  resulting from
circumstances  or causes  beyond  its  reasonable  control,  including,  without
limitation,  fire or other casualty, act of God, strike or labor dispute, are or
other violence,  or any law, order or requirement of any governmental  agency or
authority.

11.  LIMITATION  ON ACTIONS.  No action,  regardless  of form,  arising under or
relating to this  engagement,  may be brought by either party more than one year
after the cause of action has accrued, except that an action for non-payment may
be  brought by a party not later  than one year  following  the date of the last
payment due to such party hereunder.

12. INDEPENDENT CONTRACTOR. It is understood and agreed that each of the parties
hereto is an  independent  contractor  and that  neither  party is, nor shall be
considered to be, an agent,  distributor or representative of the other. Neither
party shall act or represent itself, directly or by implication,  as an agent of
the other or in any manner assume or create any  obligation on behalf of , or in
the name of, the other.

13. Confidentiality.  Client and KPMG acknowledge and agree that all information
communicated  to either Client or KPMG by the other party in connection with the
performance  by a party under this  Agreement  shall be received in  confidence,
shall be used only for  purposes  of this  Agreement,  and no such  confidential
information  shall be  disclosed  by the  respective  parties or their agents or
personnel  without the prior written  consent of the other party.  Except to the
extent  otherwise  required by applicable  law or  professional  standards,  the
parties' obligations under this section do not apply to information that: (a) is
or  becomes  generally  available  to the  public  other  than  as a  result  of
disclosure by Client or KPMG, (b) was known to either Client or KPMG or had been


                                   Page - 18
<PAGE>

previously possessed by Client or KPMG without restriction against disclosure at
the time of receipt thereof by Client or KPMG, (c) was  independently  developed
by Client or KPMG  without  violation  of this  Agreement or (d) Client and KPMG
agree from time to time to disclose.  Each party shall be deemed to have met its
nondisclosure  obligations under this Paragraph as long as it exercises the same
level of care to protect the other's  information as it exercises to protect its
own  confidential  information,  except to the  extent  that  applicable  law or
professional standards impose a higher requirement.  KPMG may retain, subject to
the  terms  of this  Paragraph,  copies  of  Client's  confidential  information
required  for  compliance  with  applicable  professional  standards or internal
policies.   If  either  party  receives  a  subpoena  or  other  validly  issued
administrative  or judicial  demand  requiring it to disclose the other  party's
confidential information,  such party shall provide prompt written notice to the
other party of such  demand in order to permit  such party to seek a  protective
order.  So long as the  notifying  party gives  notice as provided  herein,  the
notifying  party shall  thereafter be entitled to comply with such demand to the
extent  permitted by law,  subject to any protective  order or the like that may
have been entered in the matter.

14. SURVIVAL.  The provisions of Paragraphs 1, 2, 4, 5, 6, 7, 8, 11, 12, 13, 14,
15 and 17 hereof shall survive the expiration or termination of this engagement.

15. ASSIGNMENT.  Except as provided below, neither party may assign, transfer or
delegate any of the rights or  obligations  hereunder  without the prior written
consent of the other party. KPMG may assign its rights and obligations hereunder
to any affiliate that is a successor in interest to all or substantially  all of
the assets or business  of KPMG's  consulting  practice,  without the consent of
Client.

16. ENTIRE  AGREEMENT.  These terms,  and the Proposal or  Engagement  Letter to
which  these  terms are  appended,  including  Exhibits,  constitute  the entire
agreement  between KPMG and Client with respect to the subject matter hereof and
supersede  all  other  oral  and  written   representation,   understandings  or
agreements relating to the subject matter hereof.

17.  USE  OF  NAME.  In the  event  that  Client  desires  to  make  any  public
announcement or issue any other release to third parties  regarding the services
provided by KPMG in connection with this  engagement,  Client will obtain KPMG's
prior written approval of any such public  announcement or other release.  In no
event shall such  announcement or other release refer to KPMG by name, except as
otherwise  required  by law In the event  that KPMG  desires  to make any public
announcement or issue any other release to third parties  regarding the services
performed at Ugly Duckling by KPMG in connection with this engagement, KPMG will
obtain Client's prior written approval of any such public  announcement or other
release.


                                 Page - 19

                                                                      Exhibit 12

<TABLE>
<CAPTION>
                           Ugly Duckling Corporation
                       Ratio of Earnings to Fixed Charges
                                                     1998         1997          1996         1995        1994
                                                   ---------    ---------    ---------    ---------   ---------
<S>                                                <C>          <C>          <C>          <C>         <C>
Fixed Charges:
Interest Expense.............................         6,904        2,774        2,429        5,328       2,870

Capitalized Interest.........................           135          229            0           54         142

Interest Factor in Rent Expense (a)..........         3,768        1,358          790          784         462

Preferred dividends..........................                                   1,527

                                                   ---------    ---------    ---------    ---------   ---------
                                                     10,807        4,361        4,746        6,166       3,474
                                                   ---------    ---------    ---------    ---------   ---------


Earnings:
Earnings (Loss) from continuing operations...         5,916       16,165        6,777       (3,972)     (2,328)

Fixed Charges................................        10,807        4,361        3,219        6,166       3,474

Interest Capitalized.........................          (135)        (229)           0          (54)       (142)

Preferred dividends..........................                                  (1,527)

                                                   =========    =========    =========    =========   =========
                                                     16,588       20,297        8,469        2,140       1,004
                                                   =========    =========    =========    =========   =========

Ratio of earnings to fixed charges...........          1.53         4.65         1.78           (b)         (b)
                                                   =========    =========    =========    =========   =========

For the purposes of these computations, "earnings" are defined as the sum of pretax income from
continuing operations plus fixed  charges of the Company and its subsidiaries,  adjusted to exclude
the amount of any interest capitalized during the period and dividends paid on preferred stock;
"fixed charges" consist of interest on debt, amortization of debt discount, premium, and expense,
and the portion of rents which is representative of the interest.

- ---------------------------------------------------
<FN>

(a)  One-third of rent expense is deemed to be representative of the interest factor.

(b)  Earnings did not cover fixed charges by $4.0 million and $2.5 million in the years ended
December 31, 1995 and 1994, respectively.
</FN>
</TABLE>






<TABLE>
<CAPTION>
                      LIST OF SUBSIDIARIES (as of 2/16/99)

        NAME:                                            dba, IF APPLICABLE:                JURISDICTION OF
                                                                                            INCORPORATION:
<S>                                                        <C>                              <C>   
Ugly Duckling Car Sales and Finance Corporation                                             Arizona
     (formerly Duck Ventures, Inc.)                                
Ugly Duckling Credit Corporation                                                            Arizona
     (formerly Champion Acceptance Corporation)                    
Champion Financial Services, Inc.                                                           Arizona
Ugly Duckling Car Sales, Inc.                              Ugly Duckling Processing Center  Arizona
                                                           Ugly Duckling Car Sales
                                                           Ugly Duckling City of Cars
                                                           Ugly Duckling Autorama
                                                           Ugly Duckling Glendale Motors
                                                           Ugly Duckling-Blue Chip Motors
Ugly Duckling Car Sales Florida, Inc.                      Champion Acceptance              Florida
                                                           Ugly Duckling Car Sales
Ugly Duckling Car Sales New Mexico, Inc.                                                    New Mexico
Ugly Duckling Car Sales Texas, L.L.P.                      Ugly Duckling Car Sales          Arizona
                                                           Yes-Cars
                                                           E-Z Motors
                                                           Red McComb's Super Store
                                                           Ugly Duckling
Ugly Duckling Car Sales Georgia, Inc.                      Ugly Duckling Car Sales          Georgia
                                                           Kars-Yes
Ugly Duckling Car Sales California,                        Ugly Duckling Car Sales          California
    Inc.                                                   Kars-Yes
Ugly Duckling Portfolio Corporation                                                         Arizona
     (formerly Champion Portfolio Corporation)                                             
Ugly Duckling  Portfolio Corporation II                                                     Arizona
Ugly Duckling Receivables Corp.                                                             Delaware
Ugly Duckling Receivables Corp. II                                                          Delaware
Drake Insurance Services, Inc.                                                              Arizona
Drake Insurance Agency, Inc.                                                                Arizona
Drake Property & Casualty Life Insurance Co.                                                Turks & Caicos Islands
Drake Life Insurance Co.                                                                    Turks & Caicos Islands
Ugly Duckling Dealer Finance, Inc.                                                          Arizona
Ugly Duckling Dealer Finance Alabama, Inc.                                                  Arizona
UDRAC, Inc.                                                                                 Arizona
UDRAC Rentals, Inc.                                                                         Arizona
Cygnet Financial Corporation                                                                Delaware
Cygnet Financial Services, Inc.                                                             Arizona
Cygnet Dealer Finance, Inc.                                                                 Arizona
Cygnet Finance Alabama, Inc.                                                                Arizona
Cygnet Financial Portfolio, Inc.                                                            Arizona
Cygnet Support Services, Inc.                                                               Arizona
Fidelity Funding Auto Receivables Corp.                                                     Delaware
Fidelity Funding Auto Receivables Corp. II                                                  Delaware
Fidelity Funding Auto Receivables Corp. III                                                 Delaware
Fidelity Funding Receivables, L.L.C.                                                        Delaware

</TABLE>









                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Ugly Duckling Corporation:

We consent to the  incorporation by reference in the registration  statements of
Ugly Duckling  Corporation on Form S-3 (File No. 333-31531) filed as of July 18,
1997, as amended by  pre-effective  amendment No. 1 to Form S-3 filed as of July
30, 1997; Form S-3 (File No. 333-22237) filed as post-effective  amendment No. 2
to Form S-1 as of July 18, 1997; Form S-8 (File No. 333-32313) for Ugly Duckling
Corporation  Long-Term  Incentive Plan filed as of July 29, 1997; Form S-8 (File
No. 333-08457) for Ugly Duckling  Corporation  Long-Term Incentive Plan filed as
of July 19, 1996;  Form S-8 (File No.  333-06615) for Ugly Duckling  Corporation
Director  Incentive  Plan  filed as of June 21,  1996;  and Form S-8  (File  No.
333-72717) for Ugly Duckling  Corporation 1998 Executive Incentive Plan filed as
of February 22, 1999,  of our report dated  February  18, 1999,  relating to the
consolidated  balance sheets of Ugly Duckling Corporation and subsidiaries as of
December  31,  1998  and  1997,  and  the  related  consolidated  statements  of
operations,  stockholders'  equity  and cash  flows for each of the years in the
three-year  period ended December 31, 1998, which report appears in the December
31, 1998, annual report on Form 10-K of Ugly Duckling Corporation.


                                        KPMG LLP

Phoenix, Arizona
March 26, 1999



















                            SPECIAL POWER OF ATTORNEY
                            (for Robert J. Abrahams)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C.  Garcia  II,  Gregory  B.  Sullivan,  Steven T.  Darak,  and Steven P.
Johnson,  and each of them, his true and lawful  attorney-in-fact and agent with
full power of substitution and  resubstitution,  for him and in his name, place,
and stead, in any and all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended  December 31,  1998,  for filing with the  Securities  and
Exchange   Commission   ("SEC")  by  Ugly  Duckling   Corporation,   a  Delaware
corporation, together with any and all amendments to such Form 10-K, and to file
the same with all exhibits thereto,  and all documents in connection  therewith,
with the SEC, granting to such  attorneys-in-fact  and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done by virtue hereof.



DATE: February 25, 1999



                                                          /S/ ROBERT J. ABRAHAMS
                                                          ----------------------
                                                              ROBERT J. ABRAHAMS






                            SPECIAL POWER OF ATTORNEY
                          (for Christopher D. Jennings)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C.  Garcia  II,  Gregory B.  Sullivan,  and  Steven T.  Darak,  Steven P.
Johnson,  and each of them, his true and lawful  attorney-in-fact and agent with
full power of substitution and  resubstitution,  for him and in his name, place,
and stead, in any and all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended  December 31,  1998,  for filing with the  Securities  and
Exchange   Commission   ("SEC")  by  Ugly  Duckling   Corporation,   a  Delaware
corporation, together with any and all amendments to such Form 10-K, and to file
the same with all exhibits thereto,  and all documents in connection  therewith,
with the SEC, granting to such  attorneys-in-fact  and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done by virtue hereof.



DATE: February 25, 1999
                                                     /S/ CHRISTOPHER D. JENNINGS
                                                     ---------------------------
                                                         Christopher D. Jennings








                            SPECIAL POWER OF ATTORNEY
                            (for John N. MacDonough)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C.  Garcia  II,  Gregory  B.  Sullivan,  Steven T.  Darak,  and Steven P.
Johnson,  and each of them, his true and lawful  attorney-in-fact and agent with
full power of substitution and  resubstitution,  for him and in his name, place,
and stead, in any and all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended  December 31,  1998,  for filing with the  Securities  and
Exchange   Commission   ("SEC")  by  Ugly  Duckling   Corporation,   a  Delaware
corporation, together with any and all amendments to such Form 10-K, and to file
the same with all exhibits thereto,  and all documents in connection  therewith,
with the SEC, granting to such  attorneys-in-fact  and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done by virtue hereof.



DATE: February 25, 1999



                                                          /S/ JOHN N. MACDONOUGH
                                                          ----------------------
                                                              JOHN N. MACDONOUGH



                            SPECIAL POWER OF ATTORNEY
                              (for Frank P. Willey)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C.  Garcia  II,  Gregory  B.  Sullivan,  Steven T.  Darak,  and Steven P.
Johnson,  and each of them, his true and lawful  attorney-in-fact and agent with
full power of substitution and  resubstitution,  for him and in his name, place,
and stead, in any and all capacities, to sign the Annual Report on Form 10-K for
the fiscal year ended  December 31,  1998,  for filing with the  Securities  and
Exchange   Commission   ("SEC")  by  Ugly  Duckling   Corporation,   a  Delaware
corporation, together with any and all amendments to such Form 10-K, and to file
the same with all exhibits thereto,  and all documents in connection  therewith,
with the SEC, granting to such  attorneys-in-fact  and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done by virtue hereof.



DATE: February 25, 1999



                                                             /S/ FRANK P. WILLEY
                                                             -------------------
                                                                 FRANK P. WILLEY




                            SPECIAL POWER OF ATTORNEY
                            (for Ernest C. Garcia II)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Gregory B. Sullivan,  Steven T. Darak, and Steven P. Johnson,  and each of them,
his true and lawful  attorney-in-fact  and agent with full power of substitution
and  resubstitution,  for him and in his name,  place, and stead, in any and all
capacities,  to sign the Annual  Report on Form 10-K for the  fiscal  year ended
December  31,  1998,  for filing with the  Securities  and  Exchange  Commission
("SEC") by Ugly Duckling Corporation, a Delaware corporation,  together with any
and all  amendments  to such Form 10-K,  and to file the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the SEC, granting to
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the premises,  as fully and to all intents and purposes as he might
or  could  do  in  person,   hereby  ratifying  and  confirming  all  that  such
attorneys-in-fact  and agents,  or each of them,  may lawfully do or cause to be
done by virtue hereof.



DATE: February 25, 1999



                                                         /S/ ERNEST C. GARCIA II
                                                     ---------------------------
                                                             ERNEST C. GARCIA II






                            SPECIAL POWER OF ATTORNEY
                            (for Gregory B. Sullivan)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C. Garcia II, Steven T. Darak,  and Steven P. Johnson,  and each of them,
his true and lawful  attorney-in-fact  and agent with full power of substitution
and  resubstitution,  for him and in his name,  place, and stead, in any and all
capacities,  to sign the Annual  Report on Form 10-K for the  fiscal  year ended
December  31,  1998,  for filing with the  Securities  and  Exchange  Commission
("SEC") by Ugly Duckling Corporation, a Delaware corporation,  together with any
and all  amendments  to such Form 10-K,  and to file the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the SEC, granting to
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the premises,  as fully and to all intents and purposes as he might
or  could  do  in  person,   hereby  ratifying  and  confirming  all  that  such
attorneys-in-fact  and agents,  or each of them,  may lawfully do or cause to be
done by virtue hereof.



DATE: February 25, 1999



                                                         /S/ GREGORY B. SULLIVAN
                                                         -----------------------
                                                             GREGORY B. SULLIVAN





                            SPECIAL POWER OF ATTORNEY
                              (for Steven T. Darak)


KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and appoints
Ernest C. Garcia II,  Gregory B.  Sullivan  and Steven P.  Johnson,  and each of
them,  his true  and  lawful  attorney-in-fact  and  agent  with  full  power of
substitution and  resubstitution,  for him and in his name, place, and stead, in
any and all  capacities,  to sign the Annual  Report on Form 10-K for the fiscal
year ended  December  31,  1998,  for filing with the  Securities  and  Exchange
Commission  ("SEC")  by  Ugly  Duckling  Corporation,  a  Delaware  corporation,
together  with any and all  amendments  to such Form 10-K,  and to file the same
with all exhibits thereto, and all documents in connection  therewith,  with the
SEC, granting to such attorneys-in-fact and agents, and each of them, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary to be done in and about the premises,  as fully and to all intents and
purposes as he might or could do in person,  hereby ratifying and confirming all
that such  attorneys-in-fact  and agents,  or each of them,  may  lawfully do or
cause to be done by virtue hereof.



DATE: February 25, 1999



                                                            /S/ STEVEN T . DARAK
                                                            --------------------
                                                                 STEVEN T. DARAK

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.1
<ARTICLE> 5
<LEGEND>
    This financial data schedule  contains summary  financial  information as of
and  for the  year  ended  December  31,  1998,  which  is  extracted  from  the
Consolidated  Balance  Sheets,   Consolidated  Statements  of  Operations,   and
Consolidated  Statements  of Cash Flows,  and is  qualified  in its  entirety by
reference to the financial statements within the report on Form 10-K filing.
</LEGEND>

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                               YEAR
<FISCAL-YEAR-END>                    DEC-31-1998
<PERIOD-END>                         DEC-31-1998
<CASH>                                     2,751
<SECURITIES>                                   0
<RECEIVABLES>                            234,082
<ALLOWANCES>                              42,616
<INVENTORY>                               44,167
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    41,169
<DEPRECIATION>                             8,199
<TOTAL-ASSETS>                           345,975
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 173,828
<OTHER-SE>                                 3,449
<TOTAL-LIABILITY-AND-EQUITY>             345,975
<SALES>                                  287,618
<TOTAL-REVENUES>                         366,170
<CGS>                                    167,014
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                         118,702
<LOSS-PROVISION>                          67,634
<INTEREST-EXPENSE>                         6,904
<INCOME-PRETAX>                            5,916
<INCOME-TAX>                               2,396
<INCOME-CONTINUING>                        3,520
<DISCONTINUED>                            (9,223)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                              (5,703)
<EPS-PRIMARY>                               (.32)
<EPS-DILUTED>                               (.31)
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.2
<ARTICLE> 5
   <LEGEND>
     This restated  financial  data schedule  (which  includes  Exhibits 27.2 to
27.9)  contains  summary  financial  information  as of and for the years  ended
December 31, 1997 and 1996,  respectively,  and for the interim  periods for the
years ended  December  31, 1998 and 1997,  respectively.  The summary  financial
information  as of and for the year ended  December 31, 1997, is extracted  from
the Consolidated Balance Sheet and the Consolidated Statement of Operations, and
the  summary  financial  information  for the year ended  December  31,  1996 is
extracted from the Consolidated Statement of Operations.  This summary financial
information  is  qualified  in  its  entirety  by  reference  to  the  financial
statements within the report on Form 10-K filing.
</LEGEND>

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                               YEAR
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<CASH>                                     3,357
<SECURITIES>                                   0
<RECEIVABLES>                            136,064
<ALLOWANCES>                              18,746
<INVENTORY>                               34,690
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    44,818
<DEPRECIATION>                             5,051
<TOTAL-ASSETS>                           276,426
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 172,622
<OTHER-SE>                                 9,152
<TOTAL-LIABILITY-AND-EQUITY>             276,426
<SALES>                                  123,814
<TOTAL-REVENUES>                         170,083
<CGS>                                     72,358
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          55,741
<LOSS-PROVISION>                          23,045
<INTEREST-EXPENSE>                         2,774
<INCOME-PRETAX>                           16,165
<INCOME-TAX>                               6,637
<INCOME-CONTINUING>                        9,528
<DISCONTINUED>                               (83)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               9,445
<EPS-PRIMARY>                                .53
<EPS-DILUTED>                                .52
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.3
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                               YEAR
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<CASH>                                    18,455
<SECURITIES>                                   0
<RECEIVABLES>                             20,036
<ALLOWANCES>                               1,626
<INVENTORY>                                5,464
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    22,461
<DEPRECIATION>                             2,519
<TOTAL-ASSETS>                           117,629
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                  82,612
<OTHER-SE>                                 (293)
<TOTAL-LIABILITY-AND-EQUITY>             117,629
<SALES>                                   53,768
<TOTAL-REVENUES>                         122,595
<CGS>                                     31,879
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          18,085
<LOSS-PROVISION>                           9,657
<INTEREST-EXPENSE>                         2,429
<INCOME-PRETAX>                            6,777
<INCOME-TAX>                                 100
<INCOME-CONTINUING>                        6,677
<DISCONTINUED>                             (811)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               5,866
<EPS-PRIMARY>                                .63
<EPS-DILUTED>                                .60
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.4
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         SEP-30-1998
<CASH>                                     1,406
<SECURITIES>                                   0
<RECEIVABLES>                            130,081
<ALLOWANCES>                              17,865
<INVENTORY>                               36,205
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    36,287
<DEPRECIATION>                             6,856
<TOTAL-ASSETS>                           284,752
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 169,691
<OTHER-SE>                                11,727
<TOTAL-LIABILITY-AND-EQUITY>             284,752
<SALES>                                   73,580
<TOTAL-REVENUES>                          96,714
<CGS>                                     42,763
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          33,542
<LOSS-PROVISION>                          16,298
<INTEREST-EXPENSE>                         1,482
<INCOME-PRETAX>                            2,629
<INCOME-TAX>                               1,102
<INCOME-CONTINUING>                        1,527
<DISCONTINUED>                            (3,628)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                              (2,101)
<EPS-PRIMARY>                               (.11)
<EPS-DILUTED>                               (.11)
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.5
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         JUN-30-1998
<CASH>                                     1,652
<SECURITIES>                                   0
<RECEIVABLES>                            116,279
<ALLOWANCES>                              16,344
<INVENTORY>                               34,690
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    34,040
<DEPRECIATION>                             5,616
<TOTAL-ASSETS>                           283,218
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 173,562
<OTHER-SE>                                10,228
<TOTAL-LIABILITY-AND-EQUITY>             283,218
<SALES>                                   69,522
<TOTAL-REVENUES>                          88,819
<CGS>                                     41,153
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          26,359
<LOSS-PROVISION>                          14,988
<INTEREST-EXPENSE>                         1,370
<INCOME-PRETAX>                            4,949
<INCOME-TAX>                               2,007
<INCOME-CONTINUING>                        2,942
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               2,942
<EPS-PRIMARY>                                .16
<EPS-DILUTED>                                .16
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.6
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         MAR-31-1998
<CASH>                                       514
<SECURITIES>                                   0
<RECEIVABLES>                            105,891
<ALLOWANCES>                              14,880
<INVENTORY>                               25,458
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    51,117
<DEPRECIATION>                             5,530
<TOTAL-ASSETS>                           287,561
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 173,724
<OTHER-SE>                                 7,285
<TOTAL-LIABILITY-AND-EQUITY>             287,561
<SALES>                                   72,973
<TOTAL-REVENUES>                          87,777
<CGS>                                     41,169
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          23,514
<LOSS-PROVISION>                          15,362
<INTEREST-EXPENSE>                         1,503
<INCOME-PRETAX>                            6,229
<INCOME-TAX>                               2,500
<INCOME-CONTINUING>                        3,729
<DISCONTINUED>                            (5,595)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                              (1,866)
<EPS-PRIMARY>                               (.10)
<EPS-DILUTED>                               (.10)
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.7
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000
       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         SEP-30-1997
<CASH>                                     9,328
<SECURITIES>                                   0
<RECEIVABLES>                            147,618
<ALLOWANCES>                               5,616
<INVENTORY>                               19,467
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    40,565
<DEPRECIATION>                             4,116
<TOTAL-ASSETS>                           268,969
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 171,943
<OTHER-SE>                                 5,452
<TOTAL-LIABILITY-AND-EQUITY>             268,969
<SALES>                                   33,530
<TOTAL-REVENUES>                          45,737
<CGS>                                     20,012
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          14,780
<LOSS-PROVISION>                           6,310
<INTEREST-EXPENSE>                           928
<INCOME-PRETAX>                            3,707
<INCOME-TAX>                               1,487
<INCOME-CONTINUING>                        2,220
<DISCONTINUED>                            (4,048)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               1,828
<EPS-PRIMARY>                               (.10)
<EPS-DILUTED>                               (.10)
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.8
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         JUN-30-1997
<CASH>                                    45,349
<SECURITIES>                                   0
<RECEIVABLES>                             89,949
<ALLOWANCES>                              12,750
<INVENTORY>                               15,782
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    33,423
<DEPRECIATION>                             3,443
<TOTAL-ASSETS>                           215,578
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 171,317
<OTHER-SE>                                 7,280
<TOTAL-LIABILITY-AND-EQUITY>             215,578
<SALES>                                   27,802
<TOTAL-REVENUES>                          36,279
<CGS>                                     15,951
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                          11,988
<LOSS-PROVISION>                           4,848
<INTEREST-EXPENSE>                           286
<INCOME-PRETAX>                            3,206
<INCOME-TAX>                               1,310
<INCOME-CONTINUING>                        1,896
<DISCONTINUED>                             2,415
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               4,311
<EPS-PRIMARY>                                .23
<EPS-DILUTED>                                .23
<FN>
<F1>UNCLASSIFIED BALANCE SHEET </FN>         

</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                                   EXHIBIT 27.9
<ARTICLE> 5

<CIK>                                 0001012704
<NAME>                        UGLY DUCKLING CORP
<MULTIPLIER>                               1,000

       
<S>                          <C>              
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         MAR-31-1997
<CASH>                                    76,090
<SECURITIES>                                   0
<RECEIVABLES>                             30,771
<ALLOWANCES>                               1,875
<INVENTORY>                                8,793
<CURRENT-ASSETS>                            0<F1>
<PP&E>                                    27,024
<DEPRECIATION>                             2,877
<TOTAL-ASSETS>                           205,016
<CURRENT-LIABILITIES>                       0<F1>
<BONDS>                                        0
                          0
                                    0
<COMMON>                                 171,274
<OTHER-SE>                                 2,969
<TOTAL-LIABILITY-AND-EQUITY>             205,016
<SALES>                                   18,211
<TOTAL-REVENUES>                          22,301
<CGS>                                      9,939
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                           8,133
<LOSS-PROVISION>                           3,261
<INTEREST-EXPENSE>                           188
<INCOME-PRETAX>                              780
<INCOME-TAX>                                 372
<INCOME-CONTINUING>                          408
<DISCONTINUED>                             2,854
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               3,262
<EPS-PRIMARY>                                .21
<EPS-DILUTED>                                .20
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission