UGLY DUCKLING CORP
10-Q, 1999-05-14
PERSONAL CREDIT INSTITUTIONS
Previous: SABRATEK CORP, 10-Q, 1999-05-14
Next: KARRINGTON HEALTH INC, 15-12G, 1999-05-14





================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                                       or

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                 For the quarterly period ended: March 31, 1999

                        Commission File Number 000-20841

                            UGLY DUCKLING CORPORATION
             (Exact name of registrant as specified in its charter)

                     Delaware                    86-0721358
         (State or other jurisdiction of      (I.R.S. employer
          incorporation or organization)       identification
                                                    no.)

        2525 E. Camelback Road, Suite 500, 
                Phoenix, Arizona                           85016
         (Address of principal executive offices)        (Zip Code)
                     

                                 (602) 852-6600
              (Registrant's telephone number, including area code)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 [X] Yes [ ] No
                                 ---------------

    INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE:

     At May 11,  1999,  there  were  approximately  14,938,600  shares of Common
Stock, $0.001 par value, outstanding.

    This  document  serves both as a resource for  analysts,  shareholders,  and
other  interested  persons,  and as the  quarterly  report  on Form 10-Q of Ugly
Duckling  Corporation (Ugly Duckling) to the Securities and Exchange Commission,
which has taken no action to approve or  disapprove  the report or pass upon its
accuracy or adequacy.  Additionally,  this document is to be read in conjunction
with the  consolidated  financial  statements and notes thereto included in Ugly
Duckling's Annual Report on Form 10-K, for the year ended December 31, 1998.
================================================================================



<PAGE>

<TABLE>
<CAPTION>


                                             UGLY DUCKLING CORPORATION

                                                     FORM 10-Q

                                                 TABLE OF CONTENTS
<S>                                                                                                              <C>
                                                                                                                 Page
                              Part I. -- FINANCIAL STATEMENTS
Item 1.  FINANCIAL STATEMENTS           
  Condensed Consolidated Balance Sheets-- March 31, 1999 and December 31, 1998..........................          1
  Condensed Consolidated Statements of Operations-- Three Months Ended March 31, 1999 and March 31, 1998          2
  Condensed Consolidated Statements of Cash Flows-- Three Months Ended March 31, 1999 and March 31, 1998          3
  Notes to Condensed Consolidated Financial Statements..................................................          4
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........          9
                             Part II.-- OTHER INFORMATION                                                        28
Item 1.  LEGAL PROCEEDINGS..............................................................................            
Item 2.  CHANGES IN SECURITIES..........................................................................         28
Item 3.  DEFAULTS UPON SENIOR SECURITIES................................................................         28
Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............................................         28
Item 5.  OTHER INFORMATION..............................................................................         28
Item 6.  EXHIBITS AND REPORTS ON FORM 8-K...............................................................         28
SIGNATURES..............................................................................................         30
Exhibit 10.1      Engagement Letter between Greenwich Capital Markets, Inc.
                  and Registrant dated March 16, 1999 for Greenwich to Act as Placement Agent
                  for not less than $300 Million of Securitized Loans
Exhibit 10.2      Commitment Letter between Greenwich Capital Markets, Inc.
                  and Registrant dated March 17, 1999 with Term Sheet for $100 Million
                  Revolving Credit Facility
Exhibit 10.3      $20 Million Loan agreement between Greenwich Capital
                  Financial Products, Inc. and Registrant dated March 18, 1999
Exhibit 10.3(a)   Stock Pledge Agreement among Greenwich Capital Financial
                  Products, Inc., Registrant, and certain related parties, dated March 18,1999
Exhibit 10.4      Amendment to the Amended and Restated Motor Vehicle
                  Installment  Contract  Loan and Security  Agreement  between
                  General  Electric  Capital  Corporation and Registrant dated
                  March 25, 1999 regarding Year 2000 date change
Exhibit 11        Statement regarding computation per share earnings (see note 5
                  of Notes to Condensed Consolidated Financial Statements)
Exhibit 27        Financial Data Schedule
Exhibit 99        Statement Regarding Forward Looking Statements and Risk Factors

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                                            ITEM 1.

                          UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED BALANCE SHEETS
                                        (In thousands)

                                                        March 31,             December 31,
                                                           1999                   1998
                                                      -----------------      ---------------

                                                ASSETS
 <S>                                                       <C>                   <C>
 Cash and Cash Equivalents                                 $   4,387             $   2,751
 Finance Recievables, net                                    237,928               163,209
 Notes Receiveable, Net                                       21,670                28,257
 Inventory                                                    39,891                44,167
 Property and Equipment, net                                  34,299                32,970
 Intangible Assets, Net                                       15,256                15,530
 Other Assets                                                 22,880                20,575
 Net Assets of Discontinued Operations                        30,305                38,516
                                                           ----------            ----------
                                                           $ 406,616             $ 345,975
                                                           ==========            ==========

</TABLE>
<TABLE>
<CAPTION>



                     LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                        <C>                   <C>
 Liabilities:
 Accounts Payable                                          $   5,678             $   2,479
 Accrued Expenses and Other Liabilities                       30,329                19,694
 Notes Payable                                               171,904               117,294
 Subordinated Notes Payable                                   40,815                43,741
                                                           ---------             ---------
 Total Liabilities:                                          248,726               183,208
                                                           ---------             ---------
 Stockholders' Equity
 Common Stock                                                     19                    19
 Additional Paid in Capital                                  173,819               173,809
 Retained Earnings                                             3,869                 3,449
 Treasury Stock                                              (19,817)              (14,510)
                                                           ---------             ---------
 Total Stockholders' Equity                                  157,890               162,767
                                                           ---------             ---------
                                                           $ 406,616             $ 345,975
                                                           =========             =========
</TABLE>




          See accompanying notes to Condensed Consolidated Financial Statements.

                                     Page 1
<PAGE>


<TABLE>
<CAPTION>

                           UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                        Three Months Ended March 31, 1999 and 1998
                     (In thousands, except earnings per share amounts)

                                                                          1999          1998
                                                                        ----------   ----------
<S>                                                                     <C>           <C>
Sales of Used Cars                                                      $106,443      $ 72,973
Less:
Cost of Used Cars Sold                                                    60,097        39,731
Provision for Credit Losses                                               28,561        15,362
                                                                        --------      --------
                                                                          17,785        17,880
                                                                        --------      --------
Other Income:
Interest Income                                                           14,003         6,205
Gain on Sale of Finance Receivables                                            -         4,614
Servicing and Other Income                                                 9,672         3,912
                                                                        --------      --------
                                                                          23,675        14,731
                                                                        --------      --------
Income before Operating Expenses                                          41,460        32,611
Operating Expenses:
Selling and Marketing                                                      6,416         4,921
General and Administrative                                                28,553        18,786
Depreciation and Amortization                                              2,135         1,173
                                                                        --------      --------
                                                                          37,104        24,880
                                                                        --------      --------
Operating Income                                                           4,356         7,731
Interest Expense                                                           3,656         1,502
                                                                        --------      --------

Earnings before Income Taxes                                                 700         6,229
Income Taxes                                                                 280         2,500
                                                                        --------      --------
Income from Continuing Operations                                            420         3,729
Discontinued Operations:
Loss from Operations of Discontinued Operations, net of income
  tax benefit of $492                                                          -         (768)
Loss on Disposal of Discontinued Operations net of income tax
  benefit of $3,024                                                            -        (4,827)
                                                                        --------      --------
Net Earnings (Loss)                                                     $    420      $ (1,866)
                                                                        ========      ========
Earnings per Common Share from Continuing Operations:
Basic                                                                   $   0.03      $   0.20
                                                                        ========      ========
Diluted                                                                 $   0.03      $   0.20
                                                                        ========      ========
Net Earnings (Loss) per Common Share:
Basic                                                                   $   0.03      $ (0.10)
                                                                        ========      ========
Diluted                                                                 $   0.03      $ (0.10)
                                                                        ========      ========
Shares Used in Computation:
Basic                                                                     15,650        18,557
                                                                        ========      ========
Diluted                                                                   15,785        19,093
                                                                        ========      ========
</TABLE>

                                     Page 2
<PAGE>

<TABLE>
<CAPTION>

                                    UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                    Three Months Ended March 31, 1999 and 1998
                                                  (In thousands)

                                                                          1999             1998
                                                                       -----------      -----------
<S>                                                                      <C>            <C> 
Cash Flows from Operating Activities:
Net Earnings (Loss)                                                      $    420        $  (1,866)
Adjustments to Reconcile Net Earnings (Loss) to Net Cash Provided
  by Operating Activities:
Loss from Discontinued Operations                                               -            5,595
Provision for Credit Losses                                                28,561           15,362
Purchase of Finance Receivables for Sale                                        -          (69,708)
Increase in Deferred Income Taxes                                          (5,188)          (2,205)
Depreciation and Amortization                                               2,135            1,173
Gain on Sale of Finance Receivables                                             -           (4,614)
Proceeds from Sale of Finance Receivables                                       -           62,556
Collections of Finance Receivables                                              -            5,935
Decrease in Inventory                                                       4,276            6,914
Decrease in Other Assets                                                      237            1,324
Increase in Accounts Payable, Accrued Expenses and Other                    9,911            2,139
Increase in Income Taxes Payable                                            6,689              793
                                                                         ---------       ----------
Net Cash Provided by Operating Activities                                  47,041           23,398
                                                                         ---------       ----------
Cash Flows Used in Investing Activities:
Increase in Finance Receivable                                           (137,358)          (8,735)
Collections of Finance Receivables                                         36,319            4,741
Increase in Investments Held in Trust                                      (2,116)          (3,543)
Advances under Notes Receivable                                            (3,109)         (11,131)
Repayments of Notes Receivable                                              9,571            4,926
Purchase of Property and Equipment                                         (3,190)          (6,640)
                                                                         ---------       ----------
Net Cash Used in Investing Activities                                     (99,883)         (20,382)
                                                                         ---------       ----------
Cash Flows from Financing Activities:
Additions to Notes Payable                                                 72,717           45,000
Repayment of Notes Payable                                                (21,538)         (31,867)
Proceeds from Issuance of Common Stock                                         32              202
Acquisition of Treasury Stock                                              (5,307)               -
Other, Net                                                                    363              223
                                                                         ---------       ----------
Net Cash Provided by Financing Activities                                  46,267           13,558
                                                                         ---------       ----------
Cash Provided by (Used in) Discontinued Operations                          8,211          (19,597)
                                                                         ---------       ----------
Net Increase (Decrease) in Cash and Cash Equivalents                        1,636           (3,023)
Cash and Cash Equivalents and Beginning of Period                           2,751            3,537
                                                                         ---------       ----------
Cash and Cash Equivalents and End of Period                              $  4,387        $     514
                                                                         =========       ==========
Supplemental Statement of Cash Flows Information:
Interest Paid                                                            $  5,934        $   2,222
                                                                         =========       ==========
Income Taxes Paid                                                        $      -        $     408
                                                                         =========       ==========
</TABLE>




     See accompanying notes to Condensed Consolidated Financial Statements.

                                     Page 3
<PAGE>



                            UGLY DUCKLING CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

    Our accompanying  unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and  pursuant to rules and  regulations  of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for a complete financial statement presentation.  In our opinion, such unaudited
interim  information  reflects  all  adjustments,   consisting  only  of  normal
recurring  adjustments,  necessary to present our financial position and results
of operations for the periods  presented.  Our results of operations for interim
periods are not necessarily  indicative of the results to be expected for a full
fiscal year.  Our Condensed  Consolidated  Balance Sheet as of December 31, 1998
was derived from our audited  consolidated  financial statements as of that date
but does not include all the  information  and  footnotes  required by generally
accepted  accounting  principles.  We suggest that these condensed  consolidated
financial  statements  be read in  conjunction  with  the  audited  consolidated
financial  statements  included in our Annual Report on Form 10-K,  for the year
ended December 31, 1998.

Note 2.  Summary of Finance Receivables

Following is a summary of our Finance Receivables, net, as of March 31, 1999 and
December 31, 1998 (in thousands):
<TABLE>
<CAPTION>
                                                            March 31, 1999                          December 31, 1998
                                              ----------------------------------------  ----------------------------------------
                                                                Non                                       Non
                                               Dealership    Dealership                  Dealership    Dealership
                                               Operations    Operations      Total       Operations    Operations      Total
                                              ------------- ------------  ------------  ------------  ------------ -------------
<S>                                            <C>          <C>           <C>           <C>           <C>           <C>     
Installment Sales Contract Principal Balances  $   182,150  $    69,053   $   251,203   $    93,936   $    51,282   $   145,218
Add: Accrued Interest                                1,798          765         2,563           877           473         1,350
Loan Origination Costs                               3,583            -         3,583         2,237             -         2,237
                                               ------------ ------------  ------------  ------------  ------------  ------------
Principal Balances, net                            187,531       69,818       257,349        97,050        51,755       148,805
Residuals in Finance Receivables Sold               28,480        2,625        31,105        33,331         2,625        35,956
Investments Held in Trust                           22,680            -        22,680        20,564             -        20,564
                                               ------------ ------------  ------------  ------------  ------------  ------------
                                                   238,691       72,443       311,134       150,945        54,380       205,325
Allowance for Credit Losses                        (48,628)      (2,326)      (50,954)      (24,777)       (2,024)      (26,801)
Discount on Acquired Loans                               -      (22,252)      (22,252)            -       (15,315)      (15,315)
                                               ------------ ------------  ------------  ------------  ------------  ------------
Finance Receivables, net                       $   190,063  $    47,865   $   237,928   $   126,168   $    37,041   $   163,209
                                               ============ ============  ============  ============  ============  ============

Classification:
Finance Receivables Held for Investment        $   123,787  $    69,053   $   192,840   $    26,852   $    51,282   $    78,134
Finance Receivables Held as Collateral for
  Securitization Note Payable                       58,363            -        58,363        67,084             -        67,084
                                               ------------ ------------  ------------  ------------  ------------  ------------
                                               $   182,150  $    69,053   $   251,203   $    93,936   $    51,282   $  $145,218
                                               ============ ============  ============  ============  ============  ============
</TABLE>
                                     Page 4
<PAGE>



As of March 31, 1999 and December 31, 1998, our Residuals in Finance Receivables
Sold from dealership operations were comprised of the following (in thousands):
<TABLE>
<CAPTION>
                                                                 March 31,           December 31,
                                                                   1999                  1998
                                                              -------------         ------------
 <S>                                                            <C>                 <C>
 Retained interest in subordinated securities (B Certificates)  $   41,165          $    51,243
 Net interest spreads, less present value discount                  19,837               25,838
 Reduction for estimated credit losses                             (32,522)             (43,750)
                                                                -----------         ------------
 Residuals in finance receivables sold                          $   28,480          $    33,331
                                                                ===========         ============
 Securitized principal balances outstanding                     $  158,890          $   198,747
                                                                ===========         ============
 Estimated credit losses as a % of securitized principal
   balances outstanding                                               20.5%                22.0%
                                                                ===========         ============
</TABLE>

         The following table reflects a summary of activity for our Residuals in
Finance Receivables Sold from dealership  operations for the three month periods
ended March 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>
                                                                 March 31,            March 31,
                                                                   1999                 1998
                                                               ------------         ------------
 <S>                                                           <C>                  <C>
 Balance, Beginning of Period                                  $    33,331          $    13,277
 Additions                                                               -               13,858
 Amortization                                                       (4,851)              (2,394)
                                                               ------------         ------------
 Balance, End of Period                                        $    28,480          $    24,741
                                                               ============         ============
</TABLE>

Note 3.  Notes Receivable

    Our  Cygnet  dealer  program  has  various  notes  receivable  from used car
dealers.  Under Cygnet's asset based loan program, our commitments for revolving
notes receivable totaled $10.2 million at March 31, 1999.

    In July 1997, First Merchants Acceptance Corporation (First Merchants) filed
for bankruptcy.  Immediately  subsequent to the bankruptcy filing, we executed a
loan agreement to provide First  Merchants  with debtor in possession  financing
(DIP facility).  The maximum  commitment under the DIP facility is $11.5 million
at March 31, 1999.  The  outstanding  balance on the DIP facility  totaled $11.1
million and $12.2 million at March 31, 1999 and December 31, 1998.

    Following  is a summary of Notes  Receivable  at March 31, 1999 and December
31, 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                           March 31,          December 31,
                                                                             1999                1998
                                                                         --------------      -------------
<S>                                                                      <C>                  <C>       
Notes Receivable under the asset based loan program, net of
  allowance for doubtful accounts of $167, and $500, respectively        $       7,230        $     8,311
First Merchants Debtor in Possession Note Receivable                            11,062             12,228
First Merchants Bank Group Participation                                         2,331              6,856
Other Notes Receivable                                                           1,047                862
                                                                         --------------       ------------
Notes Receivable, net                                                    $      21,670        $    28,257
                                                                         ==============       ============
</TABLE>
                                     Page 5
<PAGE>


Note 4.  Notes Payable

    The  following is a summary of Notes  Payable at March 31, 1999 and December
31, 1998 (in thousands):

<TABLE>
<CAPTION>

                                                                                           March 31,         December 31,
                                                                                             1999                1998
                                                                                         -----------         ------------

<S>                                                                                      <C>                 <C>              
Revolving Facility with GE Capital                                                       $    75,606         $    51,765
Securitization Note Payable                                                                   44,596              49,967
Note Payable Collateralized by the Common Stock of our Securitization Subsidiaries            19,999              12,234
Note Payable Collateralized by Finance Receivables Contracts                                  28,876                   -
Mortgage Loan with Finance Company                                                             3,386               3,386
Others                                                                                           897                 967
                                                                                         ------------        ------------
Subtotal                                                                                     173,360             118,319
Less:  Unamortized Loan Fees                                                                   1,456               1,025
                                                                                         ------------        ------------
Notes Payable                                                                            $   171,904         $   117,294
                                                                                         ============        ============
</TABLE>

Note 5.  Common Stock Equivalents

    Net  Earnings  (Loss) per common  share  amounts  are based on the  weighted
average number of common shares and common stock equivalents outstanding for the
three month  periods  ended March 31, 1999,  and 1998 as follows (in  thousands,
except for per share amounts):
<TABLE>
<CAPTION>
                                                                         March 31,         March 31,
                                                                           1999               1998
                                                                     ----------------  ----------------

<S>                                                                  <C>               <C>              
Income from Continuing Operations                                    $           420   $         3,729
                                                                     ================  ================
Net Earnings (Loss)                                                  $           420   $        (1,866)
                                                                     ================  ================
Basic EPS-Weighted Average Shares Outstanding                                 15,650            18,557
                                                                     ================  ================
Basic Earnings (Loss) Per Share from:
Continuing Operations                                                $          0.03   $          0.20
                                                                     ================  ================
Net Earnings (Loss)                                                  $          0.03   $         (0.10)
                                                                     ================  ================

Basic EPS-Weighted Average Shares Outstanding                                 15,650            18,557
Effect of Diluted Securities:
  Warrants                                                                         -                87
  Stock Options                                                                  135               449
                                                                     ----------------  ----------------
Dilutive EPS-Weighted Average Shared Outstanding                              15,785            19,093
                                                                     ================  ================
Diluted Earnings (Loss) Per Share from:
Continuing Operations                                                $          0.03   $          0.20
                                                                     ================  ================
Net Earnings (Loss)                                                  $          0.03   $         (0.10)
                                                                     ================  ================
Warrants Not Included in Diluted EPS Since Antidilutive                        1,556               715
                                                                     ================  ================
Stock Options Not Included in Diluted EPS since Antidilutive                   1,153               603
                                                                     ================  ================
</TABLE>

Note 6.  Business Segments

    We have two divisions:  dealership operations and non-dealership operations.
Within  our  divisions  we have  six  distinct  business  segments.  Within  the
dealership  operations  division,  the  segments  consist  of  retail  car sales
operations  (company  dealerships),   the  income  generated  from  the  finance
receivables  generated at the Ugly Duckling  dealerships and corporate and other
operations.  Under the non-dealership  operations division, the segments consist
of the Cygnet dealer program, bulk purchasing and loan servicing,  and corporate
and other operations.
                                     Page 6
<PAGE>

    A summary of  operating  activity by business  segment for the three  months
ended March 31, 1999 and 1998 follows (in thousands):


<TABLE>
<CAPTION>
                                                     Dealership Operations              Non Dealership Operations
                                      -------------------------------------------- ------------------------------------------
                                                  Company
                                       Company    Dealership  Corporate   Cygnet      Cygnet Loan   Corporate
                                      Dealerships Receivables and Other   Dealer      Servicing     and Other      Total
                                      ----------- ----------- --------- ---------- --------------- ------------- ------------

<S>                                    <C>        <C>         <C>       <C>           <C>          <C>           <C>         
1999:
Sales of Used Cars                     $ 106,443  $        -  $       - $        -    $         -  $          -  $   106,443
Less:  Cost of Used Cars Sold             60,097           -          -          -              -             -       60,097
  Provision for Credit Losses             21,893       5,871          -        797              -             -       28,561
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
                                          24,453      (5,871)          -      (797)             -             -       17,785
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------

Interest Income                                -      10,312         61      3,317            313             -       14,003
Servicing and Other Income                     6       2,883         45         47          6,691             -        9,672
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Income before Operating Expenses          24,459       7,324        106      2,567          7,004             -       41,460
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Operating Expenses:
Selling and Marketing                      6,378                                35              3             -        6,416
General and Administrative                11,102       4,590      5,332        963          5,821           745       28,553
Depreciation and Amortization                791         283        521         78            321           141        2,135
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
                                          18,271       4,873      5,853      1,076          6,145           886       37,104
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Operating Income                       $   6,188  $    2,451  $  (5,747)$    1,491    $       859  $       (886) $     4,356
                                       ========== =========== ========= ===========   ============ ============= ============


1998:
Sales of Used Cars                     $  72,973  $        -  $       - $        -    $         -  $          -  $    72,973
Less:  Cost of Used Cars Sold             39,731           -          -          -              -             -       39,731
  Provision for Credit Losses             15,034           -          -        328              -             -       15,362
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
                                          18,208           -          -      (328)              -             -       17,880
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------

Interest Income                                -       3,816         64      1,598            727             -        6,205
Gain on Sale of Loans                          -       4,614          -          -              -             -        4,614
Servicing and Other Income                    41       3,825         46          -              -             -        3,912
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Income before Operating Expenses          18,249      12,255        110      1,270            727             -       32,611
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Operating Expenses:
Selling and Marketing                      4,878           -          -         43              -             -        4,921
General and Administrative                10,506       4,555      2,619        515              -           591       18,786
Depreciation and Amortization                613         337        201         22              -             -        1,173
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------

                                          15,997       4,892      2,820        580              -           591       24,880
                                       ---------- ----------- --------- -----------   ------------ ------------- ------------
Operating Income                       $   2,252  $    7,363  $  2,710) $      690    $       727  $      (591)  $     7,731
                                       ========== =========== ========= ===========   ============ ============= ============
</TABLE>


Note 7. Discontinued Operations

    In February  1998,  we announced  our  intention to close our branch  office
network,  through which we purchased  retail  installment  contracts  from third
party dealers,  and exit this line of business.  We substantially  completed the
branch office closure as of March 31, 1998. We are continuing to negotiate lease
settlements and terminations  with respect to our branch office network closure.
As a result of the branch office network closure, we reclassified the results of
operations  of  the  branch  office  network  in  the   accompanying   condensed
consolidated balance sheets and condensed consolidated  statements of operations
to discontinued operations.

     The  components  of Net Assets of  Discontinued  Operations as of March 31,
1999 and December 31, 1998 follow (in thousands):
<TABLE>
<CAPTION>
                                                                   March 31,      December 31,
                                                                     1999             1998
                                                                ---------------- ----------------
        <S>                                                     <C>              <C>             
        Finance Receivables, net                                      $  24,282        $  30,649
        Residuals in Finance Receivables Sold                             6,052            7,875
        Investments Held in Trust                                         2,971            3,665
        Disposal Liability                                               (3,000)          (3,673)
                                                                ---------------- ----------------
        Net Assets of Discontinued Operations                         $  30,305        $  38,516
                                                                ================ ================
</TABLE>
                                     Page 7
<PAGE>



Note 8.  Use of Estimates

    The preparation of our consolidated financial statements requires us to make
estimates  and  assumptions  that  affect  the  reported  amount of  assets  and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statement and the reported amounts of revenues and expenses during
the reporting period.
Actual results could differ from our estimates.

Note 9.  Certain Bankruptcy Remote Entities

    Ugly Duckling Receivables Corporation ("UDRC") and Ugly Duckling Receivables
Corporation  II  ("UDRC  II")  (collectively   referred  to  as  "Securitization
Subsidiaries"),   are  our  wholly-owned   special  purpose  "bankruptcy  remote
entities." Their assets, including assets classified as Discontinued Operations,
include Residuals in Finance  Receivables Sold and Investments Held In Trust, in
the amounts of approximately $34.5 million and $25.6 million,  respectively,  at
March 31, 1999.  These amounts  would not be available to satisfy  claims of our
creditors on a consolidated basis.

Note 10.  Reclassifications

    We have made certain reclassifications to previously reported information to
conform to the current presentation.


                                     Page 8
<PAGE>



                                     ITEM 2.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

    Our Quarterly  Report on Form 10-Q contains forward looking  statements.  We
may make additional written or oral forward looking statements from time to time
in filings  with the  Securities  and Exchange  Commission  or  otherwise.  Such
forward looking statements are within the meaning of that term in Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange Act of 1934,  as amended.  Such  statements  may  include,  but are not
limited to,  projections of revenues,  income,  or loss,  capital  expenditures,
plans for future operations, financing needs or plans, and plans relating to our
products or services,  as well as  assumptions  relating to the  foregoing.  The
words "believe," "expect," "intend,"  "anticipate,"  "estimate,"  "project," and
similar expressions identify forward looking statements,  which speak only as of
the date the statement  was made.  Forward  looking  statements  are  inherently
subject  to risks  and  uncertainties,  some of which  cannot  be  predicted  or
quantified.  Future events and actual results could differ materially from those
set forth in, contemplated by, or underlying the forward looking statements.  We
undertake  no  obligation  to  publicly  update or revise  any  forward  looking
statements, whether as a result of new information, future events, or otherwise.
Statements  in this  Quarterly  Report,  including  the  Notes to the  Condensed
Consolidated  Financial Statements and "Management's  Discussion and Analysis of
Financial Condition and Results of Operations," describe factors,  among others,
that could contribute to or cause such differences. Additional risk factors that
could cause actual  results to differ  materially  from those  expressed in such
forward looking  statements are set forth in Exhibit 99 which is attached hereto
and incorporated by reference into this Quarterly Report on Form 10-Q.

Introduction

    General.  We  operate  the  largest  chain  of buy  here-pay  here  used car
dealerships  in the United  States.  We sell and  finance  our used  vehicles to
customers  within the  sub-prime  segment of the used car market.  Our customers
will  typically  have  limited  credit  histories,  low  incomes or past  credit
problems. At March 31, 1999, we operated 58 dealerships located in several large
markets, including Los Angeles, Atlanta, Tampa, San Antonio, Phoenix and Dallas.

    In addition to our dealership and financing operations, we also
     o    provide  financing to other  independent  used car dealers through our
          Cygnet dealer program,
     o    service and collect large  portfolios of finance  receivablesowned  by
          others, and
     o    manage  selected  financial  assets that we acquire  from  financially
          distressed third parties.

    From 1994 through the first quarter of 1998, we maintained a national branch
office  network that acquired and serviced  retail  installment  contracts  from
numerous  independent third party dealers.  We discontinued  these operations in
1998.

    Below is a summary of our businesses by division and their related segments:

    [OBJECT OMITTED]


    The chart above shows Ugly Duckling with two operating divisions. Dealership
operations  is the first  division.  Dealership  operations  has three  distinct
segments.  Retail sales is its first segment.  This is the segment that operates
our chain of Ugly Duckling Car Sales  dealerships.  Portfolio and loan servicing
is the second segment of dealership operations.  This segment holds and services
the  loan  portfolios  originated  or  acquired  by our  dealership  operations.

                                     Page 9
<PAGE>



Finally,  dealership  operations  has an  administration  segment that  provides
corporate administration to the division. Our non-dealership operations division
also contains three segments. The first non-dealership operations segment is the
bulk  purchasing/loan  servicing  segment.  In this  segment,  we  acquire  loan
portfolios from third parties and provide loan servicing for third parties.  The
second segment of  non-dealership  operations is the Cygnet dealer program under
which we provide  various  credit  facilities to  independent  used car dealers.
Finally, the non-dealership  operations also have an administration segment that
provides corporate  administration to the non-dealership  operations.  Last, the
chart  shows our  discontinued  operations,  which  contains  our branch  office
network that we closed in February  1998 and the loans we acquired  through that
network.

Company Dealership Operations

    We  commenced  dealership  operations  in 1992 with the  acquisition  of two
dealerships  in Arizona,  and have  expanded  aggressively  since then through a
combination of acquisitions and development of new stores.  Our most significant
growth  occurred in 1997,  when 
     o    we  acquired  from  Seminole  Finance,   Inc.  and  related  companies
          (Seminole),  four  dealerships in Tampa/St.  Petersburg and a contract
          portfolio of approximately $31.1 million;
     o    we purchased from E-Z Plan, Inc. (E-Z Plan),  seven dealerships in San
          Antonio and a contract portfolio of approximately $24.3 million;
     o    we  purchased  from  Kars-Yes  Holdings,  Inc.  and related  companies
          (Kars),  six dealerships in the Los Angeles  market,  two in the Miami
          market, two in the Atlanta market, and two in the Dallas market; and
     o    we opened our first used car  dealership in the Las Vegas market,  two
          additional  dealerships in the  Albuquerque  market and one additional
          dealership  in the  Phoenix  market.  We also closed a  dealership  in
          Arizona.

    We continued our aggressive growth in 1998, adding 17 new dealerships in our
existing  markets.  We opened one  dealership in the  Albuquerque  market,  four
dealerships in the Atlanta market,  three dealerships in the Dallas market,  two
dealerships in the Los Angeles  market,  two  dealerships in the Phoenix market,
two  dealerships in the San Antonio market,  and three  dealerships in the Tampa
market. We also closed two dealerships in Miami and exited that market. We had a
total of 56 dealerships in operation at December 31, 1998.

    In the first  quarter of 1999, we added a dealership in the Tampa and Dallas
markets,  which  brought our total number of  dealerships  to 58. The  following
table  summarizes the number of stores we had in operation by major market as of
March 31, 1999, and each of the last three years ended December 31, 1998:
<TABLE>
<CAPTION>

                        Number of Stores by Market
         ----------------------------------------------------------------

                            March 31,            December 31,
                         ---------------  -------------------------------
                              1999          1998       1997       1996
                           ----------    ---------   ---------  ---------
          <S>            <C>              <C>        <C>        <C>      
          Phoenix                  9            9           7          5
          San Antonio              9            9           7          -
          Atlanta                  9            9           5          -
          Los Angeles              8            8           6          -
          Tampa                    9            8           5          -
          Dallas                   7            6           3          -
          Tucson                   3            3           3          3
          Albuquerque              3            3           2          -
          Las Vegas                1            1           1          -
          Miami                    -            -           2          -
                            ---------    ---------   ---------  ---------
                                  58           56          41          8
                            =========    =========   =========  =========
</TABLE>

Non-Dealership Operations

    Cygnet Dealer Program. In 1997 we began operating the Cygnet dealer program,
which  provides  qualified  dealers  with  warehouse  purchase   facilities  and
revolving lines of credit primarily  secured by the dealers' finance  receivable
portfolios.  We extend credit facilities that are subject to various  collateral
coverage ratios, maximum advance rates, and performance measurements,  depending
on the  financial  condition  of the  dealer  and  the  quality  of the  finance
receivables originated. The dealer remains responsible for collection of finance
receivable  payments  and retains  control of the  customer  relationship.  As a
condition to  providing  financing,  each dealer is required to satisfy  certain
criteria to qualify for the program,  report  collection  activities  to us on a
daily basis and provide us with periodic financial statements.  In addition, our
dealers are "audited" by our audit department on a periodic basis.

    Bulk Purchasing and Loan Servicing Operations.  We have entered into several
large servicing and/or bulk purchasing transactions involving third party dealer
contract portfolios. Under these transactions,  we have acquired loan portfolios
or participation interests in loan portfolios that we also service. During April
1999, we decided to close our loan servicing  facility in Nashville,  Tennessee,
and  consolidate  all of our  loan  servicing  operations  in our two  remaining
facilities, which are located in Aurora, Colorado and Plano, Texas.

                                    Page 10
<PAGE>



    In April 1998,  we announced  that our Board of  Directors  had directed our
management  team  to  separate  our  dealership  operations  and  non-dealership
operations into separate,  publicly held companies.  Our stockholders approved a
proposal  to  split-up  the  company  through a rights  offering  at the  annual
stockholders meeting held in August 1998. Due to a lack of stockholder interest,
however,  we canceled  the rights  offering.  In the first  quarter of 1999,  we
discontinued  efforts to sell or spin off the  Cygnet  dealer  program  and bulk
purchasing and loan servicing operations.

Discontinued Operations

    In 1994, we acquired  Champion  Financial  Services,  Inc.,  an  independent
automobile  finance  company.  In April 1995, we initiated an aggressive plan to
expand  Champion's  branch office network and, by December 31, 1997, we operated
83 branch  offices  across the  country.  In February  1998,  we  announced  our
intention to close the branch  office  network and exit this line of business in
the  first  quarter  of 1998.  We  recorded  a pre-tax  charge  to  discontinued
operations totaling  approximately $9.1 million (approximately $5.6 million, net
of income taxes)  during the first quarter of 1998. In addition,  a $6.0 million
charge  (approximately  $3.6 million,  net of income taxes) was taken during the
third quarter of 1998 due primarily to higher than  anticipated  loan losses and
servicing expenses.  The branch office closure was substantially complete by the
end of the first quarter of 1998.

    In the following  discussion  and analysis we explain the general  financial
condition and the results of  operations of Ugly Duckling and its  subsidiaries.
In  particular,  we analyze and explain the changes in the results of operations
of our various  business  segments for the first quarter of 1999 compared to the
first quarter of 1998.

Results of Operations for the Three Months Ended March 31, 1999 and 1998

    Income items in our Statement of Operations consist of:
    o  Sales of Used Cars
             less Cost of Used Cars Sold
             less Provision for Credit Losses
    o  Interest Income
    o  Gain on Sale of Loans
    o  Servicing and Other Income


                                    Page 11
<PAGE>

<TABLE>
<CAPTION>

                 Sales of Used Cars and Cost of Used Cars Sold

                          Three Months Ended March 31,
                             (dollars in thousands)
                                                1999           1998
                                             -----------     ----------
            <S>                              <C>             <C>       
            Used Cars Sold (Units)               12,754          9,439
                                             ===========     ==========

            Sales of Used Cars                $ 106,443      $  72,973
            Cost of Used Cars Sold               60,097         39,731
                                             -----------     ----------
            Gross Margin                      $  46,346      $  33,242
                                             ===========     ==========

            Gross Margin %                         43.5%          45.6%
                                             ===========     ==========

            Per Unit Sold:
            Sales of Used Cars                $   8,346      $   7,731
            Cost of Used Cars Sold                4,712          4,209
                                             -----------     ----------
            Gross Margin                      $   3,634      $   3,522
                                             ===========     ==========
</TABLE>


    The number of cars we sold  (units)  increased by 35.1% for the three months
ended March 31, 1999 over the same period in 1998. Same store unit sales for the
three  months ended March 31, 1999  increased  5.0 % compared to the three month
period  ended  March 31,  1998.  The  increase  in our same store unit sales was
primarily a result of the maturation of stores purchased or opened in late 1997.
We anticipate  future revenue growth will come from increasing the number of our
dealerships and not from higher sales volumes at existing dealerships.

    Our Used Car Sales revenues increased by 45.9% for the three ended March 31,
1999 over the same period  ended March 31,  1998.  The growth for these  periods
reflects  increases in the number of  dealerships  in operation  and the average
unit sales  price.  The Cost of Used Cars Sold  increased by 51.3% for the three
months ended March 31, 1999 over the same period ended March 31, 1998. The gross
margin  on used car  sales  (Sales  of Used  Cars  less  Cost of Used  Cars Sold
excluding  Provision for Credit Losses)  increased by 39.4% for the three months
ended March 31, 1999 over the same period ended March 31, 1998. The gross margin
per car sold for the first quarter of 1999 is comparable to the first quarter of
1998.

    Our average sales price per car increased by 8.0% for the three months ended
March 31, 1999 over the three months  ended March 31, 1998.  The increase in the
average  sales price was  necessary  to offset the  increase in the Cost of Used
Cars Sold.  On a per unit basis,  the Cost of Used Cars Sold  increased by 12.0%
for the three  months ended March 31, 1999 over the three months ended March 31,
1998.  The increase in our average cost per used car sold is primarily due to an
increase in the direct cost of the cars we acquire and re-sell.


                                    Page 12
<PAGE>


Provision for Credit Losses

     We record provisions for credit losses in our dealership operations and our
non-dealership operations.

     Dealership  Operations.  Following is a summary of the Provision for Credit
Losses from our dealership operations:
<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                March 31,

                                                            1999          1998
                                                        -------------  ------------
        <S>                                             <C>           <C>          
        Provision for Credit Losses (in thousands)           $27,764       $15,034
                                                        =============  ============
        Provision per contact originated                      $2,198        $1,610
                                                        =============  ============
        Provision as a percentage of
          principal balances originated                        27.0%         21.6%
                                                        =============  ============
</TABLE>


    The Provision for Credit Losses in our  dealership  operations  increased by
84.7% in the three months ended March 31, 1999 over the three months ended March
31, 1998. The Provision for Credit Losses per unit originated at our dealerships
increased  by $588 or 36.5% in the three  months  ended  March 31, 1999 over the
three  months   ended  March  31,  1998.   When  we  changed  how  we  structure
securitizations  for accounting  purposes in the fourth quarter of 1998, we also
changed the timing of  providing  for credit  losses.  For periods  prior to the
fourth  quarter of 1998, we generally  provided a Provision for Credit Losses of
approximately  21% of the loan  principal  balance at the time of origination to
record the loan at the lower of cost or market. However, as a consequence of our
revised securitization  structure, we will now be retaining securitized loans on
our balance sheet for accounting  purposes and recognizing  income over the life
of the  contracts.  We record  the  provision  for  credit  losses at 27% of the
principal balance at the time of origination.

    Non-Dealership   Operations.   The   provision  for  credit  losses  in  our
non-dealership  operations  increased  by 143.0% to $797,000 in the three months
ended March 31, 1999 from $328,000 in the three months ended March 31, 1998. The
increase was primarily due to the significant increase in loans under the Cygnet
dealer program.

    See also "Allowance for Credit Losses" below.

Interest Income

    We generate  Interest  Income from both our  dealership  operations  and our
non-dealership operations.

    Dealership  Operations.  Interest Income  consists  primarily of interest on
finance  receivables  from our  dealership  sales and income from  Residuals  in
Finance  Receivables  Sold from our Securitized  Contract Sales (defined below).
Interest Income  increased by 167.3% to $10.4 million for the three months ended
March 31, 1999 from $6.5 million for the three months ended March 31, 1998.  The
increase was  primarily due to the increase in the average  finance  receivables
retained on our balance sheet. Because we structured most of our securitizations
to recognize  income as sales for accounting  purposes prior to 1999, there were
fewer receivables retained on our balance sheet and Interest Income was lower in
these periods. See "Securitizations-Dealership  Operations" below for additional
discussion  of  our  securitization   transactions  and  our  on  balance  sheet
portfolio.

    A primary  element  of our sales  strategy  is to provide  financing  to our
customers,  almost all of whom are  sub-prime  borrowers.  As  summarized in the
following  table,  we continue  to  increase  the  percentage  of sales  revenue
financed, and the number of units sold and financed.

                          Three Months Ended March 31,
                                               1999             1998
                                           ------------      ---------
    Percentage of sales revenue financed       96.5%           95.5%

    Percentage of sales units financed         99.1%           98.9%

                                    Page 13
<PAGE>

         As a result of our  expansion  into markets with  interest rate limits,
the yield on our  dealership  receivable  contracts  has gone down.  The average
effective yield on finance  receivables  from our dealerships was  approximately
25.3% for the three  months  ended March 31, 1999 and 26.0% for the three months
ended March 31, 1998.  Our policy is to charge 29.9% per year on our  dealership
contracts.  However,  in those states that impose interest rate limits,  such as
Texas and Florida, we charge the maximum interest rate permitted.

    Non-Dealership  Operations.  In our non-dealership  operations,  we generate
interest income primarily from our Cygnet dealer program and from a loan we made
to First Merchants as part of its bankruptcy  proceedings.  Interest Income from
the First  Merchants  transaction  decreased  by 56.9% to $313,000 for the three
months  ended March 31, 1999 from  $727,000 for the three months ended March 31,
1998. Interest Income from the Cygnet dealer program increased by 107.6% to $3.3
million for the three  months  ended  March 31,  1999 from $1.6  million for the
three months ended March 31, 1998. The increase in interest income in the Cygnet
dealer  program  reflects  a  significant   increase  in  the  amount  of  loans
outstanding  during the three months ended March 31, 1999  compared to the three
months ended March 31, 1998.

Gain on Sale of Loans

     Dealership  Operations.  The gain on sale of  finance  receivables  we have
recorded prior to the fourth quarter of 1998 was generated from  securitizations
that were  structured  as sale  transactions  (Securitization  Contract  Sales).
During  the fourth  quarter of 1998,  we began  structuring  our  securitization
transactions as Securitized  Borrowings  (defined below) for accounting purposes
instead of sales transactions and, therefore, we will not recognize gains on the
sale of loans from securitization  transactions in the future. We recorded Gains
on Sale of Loans  related to  securitized  contract  sales of zero for the three
months ended March 31, 1999 and $4.6 million during the three months ended March
31, 1998. See "Securitizations-Dealership Operations" below for a summary of the
structure of our securitizations.

Servicing and Other Income

    We generate  Servicing and Other Income from both our dealership  operations
and our  non-dealership  operations.  A summary of  Servicing  and Other  Income
follows for the three months ending March 31, 1999 and 1998 (in thousands):

                            Dealership        Non-Dealership
                            Operations          Operations              Total
                          ---------------     --------------        ------------

      March 31, 1999           $   2,934          $   6,738            $  9,672
                          ===============     ==============        ============

      March 31, 1998           $   3,912          $       -            $  3,912
                          ===============     ==============        ============


     Dealership  Operations.  Servicing  and Other Income  decreased by 25.0% to
$2.9  million in the three  months  ended  March 31,  1999  compared to the $3.9
million  recognized  in the three months  ended March 31,  1998.  We service the
securitized  contracts  that were  included in the  Securitized  Contract  Sales
transactions  for monthly  fees  ranging  from .25% to .33% of the  beginning of
month principal balances (3.0% to 4.0% per year). We do not, however,  recognize
service fee income on the contracts included in our Securitized Borrowings.  The
significant  decrease in  Servicing  and Other  Income is  primarily  due to the
decrease in the principal  balance of (1)  contracts  being  serviced  under the
previous securitization  structure and (2) a portfolio we service on behalf of a
third  party.  We  anticipate  that our future  Servicing  and Other Income will
decline as the principal balance of the contracts serviced under the Securitized
Contract  Sales  agreements  and the third  party  portfolio  will  continue  to
decrease.
                                    Page 14
<PAGE>



    Non-Dealership  Operations.  Our Service  Fee and Other  Income in the first
quarter 1999 totaled $6.7  million.  Our servicing fee is generally a percentage
of the portfolio  balance  (generally 3.25% to 4.0% per year) with a minimum fee
per loan serviced  (generally  $14 to $17 per month).  Our service fee income is
tied to the  contract  principal  dollars  and units  that we  service  and will
continue to decline,  subject to the  incentive  compensation  discussed  below,
unless we increase the number and amount of contracts we are servicing.  We have
not entered into any loan servicing  agreements thus far in 1999 and expect that
our service fee income will continue to decline as the principal balances of the
portfolios that we are currently  servicing  decrease.  We did not recognize any
servicing  income in the first quarter 1998, as we did not begin servicing loans
in our non-dealership operations until April 1998.

    Our  non-dealership  operations have entered into servicing  agreements with
two  companies  that have filed and  subsequently  emerged from  bankruptcy  and
continue to operate  under their  approved  plans of  reorganization.  Under the
terms  of  the   respective   servicing   agreements   and  approved   plans  of
reorganization,  once certain creditors of the bankrupt companies have been paid
in full,  we are  entitled to certain  incentive  compensation  in excess of the
servicing  fees that we have earned to date.  As of March 31, 1999,  we estimate
that the total incentive  compensation  from both agreements could range from $0
to $8.0 million. We have not accrued any fee income from these incentives.

Income before Operating Expenses

    As a result of our continued  expansion,  Income before  Operating  Expenses
grew by 27.1% to $41.5  million for the three  months  ended March 31, 1999 from
$32.6 million for the three months ended March 31, 1998. Growth of Sales of Used
Cars,  Interest  Income,  and  Servicing  and  Other  Income  were  the  primary
contributors to the increase.

Operating Expenses

    Operating Expenses consist of:

    o  Selling and Marketing Expenses,
    o  General and Administrative Expenses, and
    o  Depreciation and Amortization.


                                    Page 15
<PAGE>


     A summary of operating  expenses  for our  business  segments for the three
months ended March 31, 1999 and 1998 follows (in thousands):
<TABLE>
<CAPTION>

                                           Dealership Operations                 Non-Dealership Operations
                                   ------------------------------------   -----------------------------------
                                                Company
                                    Company     Dealership   Corporate    Cygnet      Cygnet Loan  Corporate
                                   Dealerships Receivables   and Other    Dealer      Servicing    and Other    Total
                                   ----------------------------------------------------------------------------------------
<S>                                <C>          <C>          <C>          <C>          <C>         <C>         <C>         
1999:
Selling and Marketing              $  6,378     $     -      $    -       $   35        $    3      $   -       $ 6,416
General and Administrative           11,102       4,590       5,332          963         5,821        745        28,553
Depreciation and Amortization           791         283         521           78           321        141         2,135
                                   =========    ========     =======      =======       =======     ======      ========
                                   $ 18,271     $ 4,873      $5,853       $1,076        $6,145      $ 886       $37,104
                                   =========    ========     =======      =======       =======     ======      ========
1998:
Selling and Marketing              $  4,878     $     -      $    -       $   43        $    -      $   -       $ 4,921
General and Administrative           10,506       4,555       2,619          515             -        591        18,786
Depreciation and Amortization           613         337         201           22             -          -         1,173
                                   =========    ========     =======      =======       =======     ======      ========
                                   $ 15,997     $ 4,892      $2,820       $  580        $    -      $ 591       $24,880
                                   =========    ========     =======      =======       =======     ======      ========
</TABLE>


         Selling and  Marketing  Expenses.  A summary of Selling  and  Marketing
Expense as a percentage of Sales of Used Cars and Selling and Marketing  Expense
per car sold from our dealership operations follows:

                                                      1999        1998
                                                    --------     -------
      Selling and Marketing Expense as a
      Percent of Sales of Used Cars                     6.0%        6.7%
                                                    ========     =======

      Selling and Marketing Expense
      per Car Sold                                    $ 500       $ 517
                                                    ========     =======



    For the three  months ended March 31, 1999 and 1998,  Selling and  Marketing
Expenses consisted almost entirely of advertising costs and commissions relating
to our dealership operations.  Selling and Marketing Expenses increased by 30.8%
to $6.4  million for the three months ended March 31, 1999 from $4.9 million for
the three  months ended March 31,  1998.  The decrease in Selling and  Marketing
Expense as a percentage  of Sales of Used Cars and on a per unit basis from 1998
to 1999 is due to the  significant  increase  in the number of cars sold in 1999
compared  to 1998  and an  increase  in the  selling  price  of  units  sold and
management's decision to reduce expenditures for advertising on a per car basis.

    General and Administrative  Expenses.  General and  Administrative  Expenses
increased  by 52.0% to $28.6  million for the three  months ended March 31, 1999
from $18.8  million for the three months  ended March 31, 1998.  The increase in
General and  Administrative  Expenses was  primarily a result of the addition of
our  bulk   purchasing   and  loan  servicing   operations,   the  expansion  of
infrastructure  to administer  the increased  number of used car  dealerships in
operation, and the growth of the Cygnet dealer program.

     Depreciation and  Amortization.  Depreciation and Amortization  consists of
depreciation  and amortization on our property and equipment and amortization of
goodwill and trademarks.  Depreciation  and  amortization  increased by 82.0% to
$2.1 million for the three months ended March 31, 1999 from $1.2 million for the
three  months ended March 31, 1998.  The increase in 1999 was  primarily  due to
depreciation  from our  non-dealership  operations  and an  increase in software
amortization  of our  investment in our  integrated car sales and loan servicing
system.

Interest Expense

     Interest  expense  increased by 143.4% to $3.7 million for the three months
ended March 31,  1999 from $1.5  million  for the three  months  ended March 31,
1998.  The increase in the first  quarter of 1999 was primarily due to increased
borrowings under our Securitization Note Payable, Notes Payable and Subordinated
Notes  Payable.  The  increased  borrowings  were  used  primarily  to fund  the
increases in Finance Receivables in our dealership operations and Cygnet dealer.

                                    Page 16
<PAGE>



Income Taxes

    Income taxes totaled $280,000 for the three months ended March 31, 1999, and
$2.5 million for the three months ended March 31, 1998.  Our  effective tax rate
was 40.0%  for the three  months  ended  March 31,  1999 and 40.1% for the three
months ended March 31, 1998.

Discontinued Operations

    We  recorded  a  pre-tax   charge  to   discontinued   operations   totaling
approximately  $9.1 million  (approximately  $5.6 million,  net of income taxes)
during the first  quarter of 1998  related to the  closure of our branch  office
network.  In addition,  we recorded a $6.0 million  charge  (approximately  $3.6
million,  net of income taxes) during the third quarter of 1998 due primarily to
higher than  anticipated  loan  losses and  servicing  expenses.  The charges we
recorded to  Discontinued  Operations  represent the total estimated net loss we
expect to realize from the branch office network closure. As a result, there was
no income or loss from Discontinued  Operations for the three months ended March
31, 1999.

Financial Position

     Total assets  increased  by 17.5% to $406.6  million at March 31, 1999 from
$346.0  million at December  31,  1998.  The  increase  was due  primarily to an
increase in Finance  Receivables of $74.7 million to $237.9 million at March 31,
1999 from $163.2  million at  December  31,  1998.  Our  dealership  operations'
Finance Receivables increased approximately $63.9 million and our non-dealership
operations' Finance Receivables increased  approximately $10.8 million primarily
as a result of growth of the Cygnet dealer program.

    We financed the increases in assets primarily through additional borrowings,
represented  by increases in Notes  Payable.  Notes  Payable  increased by $54.6
million to $171.9  million at March 31, 1999 from $117.3 million at December 31,
1998.  We obtained a $30  million  repurchase  facility in the first  quarter of
1999,  which  resulted in the  increase in  Collateralized  Notes  Payable.  The
increase in our Notes Payable is  attributable  to an increase in the balance of
our revolving line of credit, which totaled approximately $75.6 million at March
31, 1999, compared to $51.8 million at December 31, 1998.

    Growth  in  Finance  Receivables.  As a result of our  continued  expansion,
contract  receivables  managed by our  dealership  operations  have continued to
increase.  The following table reflects the growth in period end balances of our
dealership  operations  measured in terms of the principal amount and the number
of contracts outstanding.

<TABLE>
<CAPTION>

                  Total Contracts Outstanding - Dealership Operations
                (In thousands, except number of contracts)

                                                           March 31, 1999                  December 31, 1998
                                                ---------------------------------  ----------------------------------
                                                     Principal       Number of          Principal        Number of
                                                      Amount         Contracts            Amount         Contracts
                                                ---------------------------------  ----------------------------------
        <S>                                         <C>                <C>              <C>                <C>       
        Managed Portfolio                           $ 341,040          56,333           $ 292,683           49,601
        Less: Portfolios Securitized and Sold         158,890          28,409             198,747           37,186
                                                ---------------------------------  ----------------------------------
          Total Retained Principal                  $ 182,150          27,924           $  93,936           12,415
                                                =================================  ==================================
</TABLE>

    In  addition  to the loan  portfolio  summarized  above,  the  Company  also
services loan portfolios totaling approximately $92.1 million ($36.1 million for
Kars and $56.0 million from branch office originations) as of March 31, 1999 and
$121.2  million  ($47.9  million for Kars and $73.3  million from branch  office
originations) as of December 31, 1998.

    The following table reflects the growth in contract originations measured in
terms of the principal amount and the number of contracts.

                                    Page 17
<PAGE>





          Total Contracts Originated/Purchased - Dealership Operations:
        (In Thousands, Except Number of Contracts and Average Principal)


                                    Three Months Ending March 31,
                                    1999                   1998
                               ---------------     ---------------------
     Principal Amount              $  102,733                 $  69,708
     Number of Contracts               12,634                     9,339
     Average Principal             $    8,131                 $   7,464


    Finance   Receivable   principal  balances  generated  or  acquired  by  our
dealership  operations during the three months ended March 31, 1999 increased by
47.4% to $102.7  million from $69.7 million for the three months ended March 31,
1998. The increase in average  principal  financed is due to the increase in our
average sales price per car sold.

     Our  non-dealership  operations  began  servicing  loans on behalf of First
Merchants in April 1998,  and began  servicing  additional  loan  portfolios  on
behalf  of  other  third  parties   throughout  1998.  At  March  31,  1999  our
non-dealership bulk purchasing/loan  servicing operations were servicing a total
of approximately  $480.0 million in finance  receivables  (approximately  70,000
contracts)  compared  to $587.3  million in finance  receivables  (approximately
80,000 contracts) at December 31, 1998.

    Cygnet  dealer's net  investment in finance  receivables  purchased from two
third  party  dealers   totaled   approximately   $16.3   million   representing
approximately 30.1% of Cygnet dealer's net finance  receivables  portfolio as of
March 31, 1999. We did not have any other third party dealer loans that exceeded
10% of our Cygnet dealer finance receivable portfolio as of March 31, 1999.

Allowance for Credit Losses

     We have  established  an Allowance for Credit Losses  (Allowance)  to cover
inherent  credit  losses  on  the  contracts  currently  in  our  portfolio.  We
established  the  Allowance by recording an expense  through the  Provision  for
Credit Losses.

    For  Finance  Receivables  generated  at our  dealerships,  our policy is to
charge off a contract the earlier of:

    o when we believe it is  uncollectible,  or 
    o when it is delinquent for more than 90 days.

    The following  table  reflects  activity in the Allowance of our  dealership
operations,  as well as information  regarding charge off activity for the three
months ended March 31, 1999 and 1998, in thousands.

<TABLE>
<CAPTION>

                                                                            1999                 1998
                                                                      ------------------   -----------------
    <S>                                                               <C>                  <C>              
    Allowance Activity:
    Balance, Beginning of Period                                             $   24,777          $   10,356
    Provision for Credit Losses                                                  27,764              15,034
    Reduction Attributable to Loans Sold                                              -             (17,090)
    Net Charge Offs                                                              (3,913)             (2,147)
                                                                      ------------------   -----------------
    Balance, End of Period                                                   $   48,628          $    6,153
                                                                      ==================   =================
    Allowance as a Percent of Period End Balances                                 26.7%               18.5%
                                                                      ==================   =================
    Charge off Activity:
    Principal Balances                                                       $    5,155          $    3,197
    Recoveries, Net                                                              (1,242)             (1,050)
                                                                      ------------------   -----------------
    Net Charge Offs                                                          $   (3,913)         $   (2,147)
                                                                      ==================   =================
    Net Charge Offs as a Percent of Average Principal Outstanding                  11.4%               13.1%
                                                                      ==================   =================
    Average Principal Balance Outstanding                                    $  137,669          $   65,567
                                                                      ==================   =================
</TABLE>
                                    Page 18
<PAGE>


    The  Allowance  on contracts  from  dealership  operations  was 26.7% of the
outstanding  principal  balances as of March 31,  1999 and 18.5% of  outstanding
principal  balances as of March 31,  1998.  The increase is due to the change in
the  structure to  securitized  borrowings,  which  resulted in us retaining the
securitized  loans from our fourth quarter  securitization  on balance sheet. We
increased the  provision  for credit losses to 27% of the principal  balance for
loans  originated  beginning in the fourth  quarter of 1998 as we intend to hold
the balance sheet portfolio for investment and not for sale.

    The Allowance on contracts  from  non-dealership  operations was 3.5% of the
outstanding  principal  balances  as of March 31,  1999 and 2.9% of  outstanding
principal  balances  as of March  31,  1998.  In  addition,  our  non-dealership
operations held non-refundable  discounts and security deposits from third party
dealers totaling $22.3 million, which represented 32.2% of outstanding principal
balances as of March 31, 1999. Our non-dealership operations held non-refundable
discounts and security  deposits from third party dealers totaling $9.1 million,
which  represented 27.6% of the outstanding  principal  balances as of March 31,
1998.

    Even though a contract is charged off, we continue to attempt to collect the
contract.  Recoveries  as a percentage  of principal  balances  charged off from
dealership  operations  averaged 24.1% for the three months ended March 31, 1999
compared to 32.8% for the three  months ended March 31,  1998.  Recoveries  as a
percentage  of principal  balances  charged off from  non-dealership  operations
averaged  52.4% for the year three months ended March 31, 1999 compared to 29.7%
for the three months ended March 31, 1998.

    For Finance  Receivables  acquired  by our  non-dealership  operations  with
recourse  to  the  seller,  our  general  policy  is to  exercise  the  recourse
provisions in our agreements  under the Cygnet dealer program when a contract is
delinquent for 45 days. For contracts not purchased with recourse, our policy is
similar to that of our dealership operations.

Static Pool Analysis

    We use a "static pool" analysis to monitor performance for contracts we have
originated at our dealerships. In a static pool analysis, we assign each month's
originations  to a  unique  pool  and  track  the  charge  offs  for  each  pool
separately.  We  calculate  the  cumulative  net charge  offs for each pool as a
percentage of that pool's original  principal  balances,  based on the number of
complete  payments  made by the  customer  before  charge  off.  The table below
displays the cumulative net charge offs of each pool as a percentage of original
contract  cumulative  balances,  based on the quarter the loans were originated.
The table is further  stratified by the number of payments made by our customers
prior to charge off.  For periods  denoted by "x",  the pools have not  seasoned
sufficiently to allow us to compute  cumulative  losses.  For periods denoted by
"-",  the pools have not yet  reached the  indicated  cumulative  age.  While we
monitor  static pools on a monthly  basis,  for  presentation  purposes,  we are
presenting the information in the table below on a quarterly basis.

    Currently reported cumulative losses may vary from those previously reported
for the reasons listed below,  however,  management believes that such variation
will not be material:

     o    ongoing collection efforts on charged off accounts, and
     o    the  difference  between  final  proceeds  on the sale of  repossessed
          collateral versus our estimates of the sale proceeds.

    The  following  table sets forth as of April 30, 1999,  the  cumulative  net
charge offs as a percentage of original  contract  cumulative  (pool)  balances,
based on the  quarter  of  origination  and  segmented  by the number of monthly
payments  completed  by  customers  before  charge off. The table also shows the
percent of principal  reduction  for each pool since  inception  and  cumulative
total net losses incurred (TLI).


                                    Page 19
<PAGE>

<TABLE>
<CAPTION>

                                    POOL'S CUMULATIVE NET LOSSES AS PERCENTAGE OF POOL'S ORIGINAL
                                                   AGGREGATE PRINCIPAL BALANCE

                                        Monthly Payments Completed by Customer Before Charge Off
                                  -----------------------------------------------------------------------

                             Orig.        0        3          6         12        18        24        TLI       Reduced
                          ------------  ------  ---------  --------  ---------  --------  --------  ---------  ----------
      <S>                 <C>           <C>     <C>        <C>       <C>        <C>       <C>       <C>        <C>       
      1994:
      1st Quarter            $  6,305    3.4%      10.0%     13.4%      17.9%     20.3%     20.9%      21.0%      100.0%
      2nd Quarter            $  5,664    2.8%      10.4%     14.1%      19.6%     21.5%     22.0%      22.1%      100.0%
      3rd Quarter            $  6,130    2.8%       8.1%     12.0%      16.3%     18.2%     19.1%      19.2%      100.0%
      4th Quarter            $  5,490    2.4%       7.6%     11.2%      16.4%     19.3%     20.2%      20.3%      100.0%
      1995:
      1st Quarter            $  8,191    1.6%       9.1%     14.7%      20.4%     22.7%     23.6%      23.8%      100.0%
      2nd Quarter            $  9,846    2.0%       8.5%     13.3%      18.1%     20.7%     22.2%      22.6%       99.9%
      3rd Quarter            $ 10,106    2.5%       7.9%     12.2%      18.8%     22.2%     23.6%      24.2%       99.5%
      4th Quarter            $  8,426    1.5%       6.6%     11.7%      18.2%     22.6%     24.1%      24.7%       99.2%
      1996:
      1st Quarter            $ 13,635    1.6%       8.0%     13.7%      20.7%     24.8%     26.2%      27.1%       97.8%
      2nd Quarter            $ 13,462    2.2%       9.2%     13.4%      22.1%     26.1%     27.7%      28.9%       95.4%
      3rd Quarter            $ 11,082    1.6%       6.9%     12.5%      21.5%     25.7%     28.0%      28.5%       91.8%
      4th Quarter            $ 10,817    0.6%       8.5%     16.0%      25.0%     29.3%     31.2%      31.2%       88.5%
      1997:
      1st Quarter            $ 16,279    2.1%      10.6%     17.9%      24.6%     29.6%     30.9%      31.3%       83.8%
      2nd Quarter            $ 25,875    1.5%       9.9%     15.9%      22.8%     27.3%     27.5%      27.5%       75.9%
      3rd Quarter            $ 32,147    1.4%       8.4%     13.3%      22.6%     25.3%     26.4%      26.4%       68.7%
      4th Quarter            $ 42,529    1.5%       6.9%     12.7%      21.6%     23.4%        X       23.4%       61.8%
      1998:
      1st Quarter            $ 69,708    0.9%       6.9%     13.6%      22.0%        X          -      20.1%       53.6%
      2nd Quarter            $ 66,908    1.1%       8.1%     14.3%         X          -         -      16.9%       40.5%
      3rd Quarter            $ 71,027    1.0%       8.1%        X           -         -         -      11.7%       27.7%
      4th Quarter            $ 69,583    1.0%         X          -          -         -         -       4.7%       13.1%
      1999:
      1st Quarter            $102,733      X           -         -          -         -         -       0.3%        0.0%
</TABLE>


    The  following  table  sets  forth  the  principal  balances  31 to 60  days
delinquent,  and 61 to 90 days  delinquent as a percentage of total  outstanding
contract principal balances from dealership operations.

                                 Retained   Securitized      Managed
                                ------------------------------------
         March 31, 1999:
         31 to 60 days               2.3%          4.9%         3.5%
         61 to 90 days               1.1%          2.8%         1.9%

         December 31, 1998:
         31 to 60 days               2.3%          5.2%         4.6%
         61 to 90 days               0.5%          2.2%         1.9%

    In accordance with our charge off policy, there are no accounts more than 90
days delinquent as of March 31, 1999 and December 31, 1998.

Securitizations--Dealership Operations

     Structure of  Securitizations.  In the fourth  quarter of 1998 we announced
that we were changing the way we structure  transactions for accounting purposes
under our securitization program.  Through September 30, 1998, we had structured
these  transactions  as sales  for  accounting  purposes  (Securitized  Contract
Sales). However, beginning in the fourth quarter of 1998, we began structuring

                                    Page 20
<PAGE>



securitizations for accounting purposes to retain the contract,  and the related
Securitization  Note Payable on our balance  sheet and recognize the income over
the life of the contracts (Securitized Borrowings).  This change will not affect
our  prior  securitizations.  Historically,  Gains  on Sale of Loans  have  been
material to our reported  revenues and net  earnings.  Altering the structure of
these transactions so that no gain is recognized at the time of a securitization
transaction  will  have a  material  effect  on our  reported  revenues  and net
earnings  until such time as we accumulate  Finance  Receivables  on our balance
sheet  sufficient to generate  interest income (net of interest,  credit losses,
and  other  expenses)  equivalent  to the  revenues  that  we  had  historically
recognized on our securitization transactions.

    Under our  securitization  program,  we  transfer  the  securitized  Finance
Receivables to our securitization  subsidiaries who then assign and transfer the
Finance Receivables to separate trusts for either Securitized  Contract Sales or
Securitized  Borrowings.  The trusts issue Class A certificates and subordinated
Class  B   certificates   (Residuals  in  Finance   Receivables   Sold)  to  the
securitization subsidiaries. The securitization subsidiaries then sell the Class
A certificates to the investors and retain the Class B certificates. We continue
to service the securitized contracts.

    Residuals in Finance  Receivables  Sold.  The  residuals  are a component of
Finance   Receivables   and  represent  our  retained   interest  (the  Class  B
certificates) in the Finance  Receivables  included in our Securitized  Contract
Sales.  We utilize a number of assumptions to determine the initial value of the
Residuals in Finance Receivables Sold. The Residuals in Finance Receivables Sold
represent the present value of the expected net cash flows of the securitization
trusts using the out of the trust  method.  The net cash flows out of the trusts
are  the  collections  on the  loans  in the  trust  in  excess  of the  Class A
certificate principal and interest payment and certain other trust expenses. The
assumptions  used to compute the Residuals in Finance  Receivables Sold include,
but are not limited to:

    o charge off rates, 
    o repossession recovery rates, 
    o portfolio  delinquency,
    o prepayment rates, and 
    o trust expenses.

    The  Residuals  in  Finance   Receivables   Sold  are  adjusted  monthly  to
approximate  the present  value of the expected  remaining net cash flows out of
the trusts.  If actual  cash flows on a  securitization  are below our  original
estimates, and those differences appear to be other than temporary in nature, we
are  required  to revalue  Residuals  in Finance  Receivables  Sold and record a
charge  to  earnings  based  upon  the  reduction.  The  cumulative  net loss at
origination  assumption  inherent in the securitization  transactions we entered
into in 1996 and 1997 is approximately  27.5%. For the  securitizations  that we
completed during the nine month period ended September 30, 1998, net losses were
estimated  using total  expected  cumulative  net losses at loan  origination of
approximately  29.0%.  The remaining net charge offs in our Residuals in Finance
Receivables  Sold  as a  percentage  of  the  remaining  principal  balances  of
securitized  contracts was approximately 20.5% as of March 31, 1999, compared to
22.0%  as of  December  31,  1998.  The  balance  of the  Residuals  in  Finance
Receivables  sold was $28.5  million at March 31,  1999 and $33.3  million as of
December 31, 1998. We classify the residuals as "held-to-maturity" securities in
accordance with SFAS No. 115.

    Spread  Account  Requirements.  We  maintain  a  spread  account  under  our
securitization agreements. The spread account is a reserve account that would be
used to repay the Class A certificates in the event  collections on a particular
pool of finance  receivables was insufficient to make the required payments.  At
the time a  securitization  transaction  is  entered  into,  our  securitization
subsidiary  makes an initial  cash deposit  into the spread  account,  generally
equivalent  to  4% of  the  initial  underlying  Finance  Receivables  principal
balance,  and pledges this cash to the spread  account  agent.  The trustee then
makes  additional  deposits  to the spread  account  out of  collections  on the
securitized  receivables  as  necessary  to  maintain  the  spread  account to a
specified  percentage,  ranging from 6.0% to 10.5%,  of the  underlying  Finance
Receivables'  principal balance.  The trustee will not make distributions to the
securitization subsidiaries on the Class B certificates unless:

     o    the spread account has the required balance,
     o    the required periodic payments to the Class A certificate  holders are
          current, and
     o    the trustee, servicer and other administrative costs are current.

    At March 31, 1999, we met the targeted  spread  account  balances  under our
securitization agreements of $19.8 million. We also maintain spread accounts for
the  securitization  transactions  that  were  consummated  by our  discontinued
operations.  We had  satisfied  the spread  account  funding  obligation of $3.0
million as of March 31, 1999 with respect to these securitization transactions.

    Certain financial  information regarding  securitizations.  During the first
quarter of 1998,  we  securitized  $86.9  million in  contracts,  issuing  $62.6
million in Class A certificates,  and $24.3 million in Class B certificates.  We
recorded the carrying value of the related Residuals in Finance Receivables Sold
at $14.7  million.  We did not enter into a  securitization  transaction  in the
first quarter of 1999.

                                    Page 21
<PAGE>



Liquidity and Capital Resources

    In recent periods, our needs for additional capital resources have increased
in connection with the growth of our business. We require capital for:

     o    increases in our contract portfolio,
     o    expansion of our dealership network,
     o    our commitments under the First Merchants transaction,
     o    expansion of the Cygnet dealer program,
     o    common stock repurchases,
     o    the purchase of inventories,
     o    the purchase of property and equipment, and
     o    working capital and general corporate purposes.

    We fund our capital requirements primarily through:

     o    operating cash flow,
     o    our revolving  facility with General Electric Capital  Corporation (GE
          Capital),
     o    securitization transactions,
     o    supplemental borrowings, and
     o    in the past, equity offerings.

    While to date we have met our liquidity requirements as needed, there can be
no assurance that we will be able to continue to do so in the future.

Operating Cash Flow

    Net Cash Provided by Operating  Activities increased by $23.6 million in the
three months ended March 31, 1999 to $47.0 million  compared to the three months
ended March 31, 1998 of $23.4  million.  The change in  inventory  and  accounts
payable and accrued expenses  contributed to the increase in operating cash flow
for the quarter.

     Net Cash Used in Investing  Activities  increased by $79.5 million to $99.9
million in the three  months ended March 31, 1999  compared to $20.4  million in
the three  months  ended  March 31,  1998.  The  increase  is  primarily  due to
increases  in Cash  Used in  Investing  Activities  from  purchases  of  Finance
Receivables,  net decreases in Cash advanced under our Notes  Receivable,  which
were  offset  by  increased   collections  of  Finance   Receivables  and  Notes
Receivable.

     Net Cash  Provided by Financing  Activities  increased by $32.7  million to
$46.3 million in the three months ended March 31, 1999 compared to $13.6 million
in the three months  ended March 31,  1998.  The increase is due to increases in
Notes  Payable,  net of  increases  in  repayments  of  Notes  Payable  and  the
acquisition of Treasury Stock.


                                    Page 22
<PAGE>


Financing Resources

     Revolving  Facility.  The maximum  commitment  under our  revolving  credit
facility with GE Capital is $125.0 million. Under the revolving facility, we may
borrow:

     o    up to 65.0% of the principal balance of eligible contracts  originated
          from the sale of used cars,
     o    up to 86.0% of the principal balance of eligible contracts  previously
          originated by our branch office network,
     o    the  lesser of $20  million  or 58% of the  direct  vehicle  costs for
          eligible vehicle inventory, and
     o    the  lesser  of $15  million  or 50% of  eligible  contracts  or loans
          originated under the Cygnet dealer program.

    However,  an amount up to $8.0 million of the borrowing  capacity  under the
revolving  facility  is not  available  at any time while our  guarantee  to the
purchaser  of  contracts  acquired  from First  Merchants  is  outstanding.  The
revolving  facility  expires in June 2000 and contains a provision that requires
us to pay GE Capital a termination fee of $200,000 if we terminate the revolving
facility prior to the expiration date. We secure the facility with substantially
all of our assets.

    As of March 31, 1999, our borrowing  capacity  under the revolving  facility
was  $97.1  million,  the  aggregate  principal  amount  outstanding  under  the
revolving facility was approximately $75.6 million,  and the amount available to
be borrowed under the facility was $21.5 million.  The revolving  facility bears
interest at the 30-day LIBOR plus 3.15%,  payable  daily (total rate of 8.09% as
of March 31, 1999).

    The revolving  facility contains  covenants that, among other things,  limit
our ability to do the following without GE Capital's consent:

     o    incur additional indebtedness,
     o    make any change in our capital structure,
     o    declare or pay  dividends,  except in accordance  with all  applicable
          laws and not in excess of  fifteen  percent  (15%) of each  year's net
          earnings available for distribution, and
     o    make certain investments and capital expenditures.

    The revolving  facility also provides that an event of default will occur if
Mr.  Ernest C. Garcia II owns less than 15.0% of our voting  stock.  Mr.  Garcia
owned approximately 32.0% of our common stock at March 31, 1999.

    In addition, we are also required to:

     o    be Year 2000  compliant  no later than June 30,  1999 (see  discussion
          below under the Year 2000 Readiness Disclosure), and
     o    maintain specified financial ratios,  including a debt to equity ratio
          of 2.2 to 1 and a net worth of at least $110 million.

     Under the terms of the revolving  facility,  we are required to maintain an
interest  coverage ratio that we failed to satisfy during the three months ended
March 31, 1999. We failed to meet this  covenant  primarily due to the reduction
in  earnings  we  recognized  as a result of the  change  in our  securitization
structure. GE Capital has waived the covenant violation as of March 31, 1999. In
May 1999,  GE Capital  amended  the  interest  coverage  ratio  required  by the
agreement to reflect the anticipated changes in our operating results due to the
change in securitization structure.

    Securitizations.  Our  securitization  program  is a  primary  source of our
working  capital.   Since  September  30,  1997,  we  have  closed  all  of  our
securitizations  with private investors through Greenwich Capital Markets,  Inc.
(Greenwich  Capital).  In March  1999,  we  executed a  commitment  letter  with
Greenwich Capital to act as our exclusive agent in placing up to $300 million of
surety wrapped securities under our securitization program.

    Securitizations generate cash flow for us from:

    o    the sale of Class A certificates,
    o    ongoing servicing fees, and
    o    excess  cash  flow  distributions  from  collections  on the  contracts
         securitized after: 
          o    payments  on  the  Class  A  certificates  sold  to  third  party
               investors,
          o    payment of fees, expenses, and insurance premiums, and
          o    required deposits to the spread account.

                                    Page 23
<PAGE>



     In April 1999, we closed a  securitization  transaction  through  Greenwich
Capital.  Under this transaction,  we securitized  approximately $120 million of
contracts and issued  approximately  $87 million of Class A certificates with an
annual interest rate of 5.7%. We received approximately $87 million in cash that
we used to repay our  repurchase  facility  and pay down our  revolving  line of
credit.

    Securitization  also allows us to fix our cost of funds for a given contract
portfolio.  Failure to  regularly  engage in  securitization  transactions  will
adversely  affect us. See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations--Securitizations--Dealership operations" for
a more complete description of our securitization program.

Supplemental Borrowings

    Verde Debt.  Prior to our public offering in September 1996, we historically
borrowed  substantial  amounts from Verde  Investments,  Inc. (Verde),  which is
owned by our  Chairman  and Chief  Executive  Officer,  Ernest C. Garcia II. The
Subordinated  Notes Payable balances  outstanding to Verde totaled $10.0 million
as of March 31, 1999 and as of December 31, 1998.  Under the terms of this note,
we are  required to make  monthly  payments of interest  and annual  payments of
principal in the amount of $2.0 million.  These borrowings accrue interest at an
annual  rate of 10.0%.  Except for the debt  incurred  related  to our  exchange
offer,  this debt is junior to all of our other  indebtedness and we may suspend
interest and principal payments if we are in default on obligations to any other
creditors.  In July 1997, our Board of Directors  approved the prepayment of the
$10.0 million in subordinated debt after the earlier of the following:

    o    the completion of a debt offering,
    o    the  First  Merchants  transactions  have  been  completed  or the cash
         requirements for completion of the transaction are known, or
    o    we  either  have  cash in excess  of our  current  needs or have  funds
         available under our financing sources in excess of our current needs.

    No such prepayment has been made as of the date of filing of this Form 10-Q.
Any prepayment would require the consent of certain of our lenders.

    Exchange Offer. In the fourth quarter of 1998, we acquired approximately 2.7
million shares of our common stock in exchange for  approximately  $17.5 million
of subordinated debentures.  The debentures are unsecured and are subordinate to
all of our  existing  and  future  indebtedness.  We must  pay  interest  on the
debentures  twice a year at 12% per year.  We are required to pay the  principal
amount of the debentures on October 23, 2003.

    We issued the debentures at a premium of approximately $3.9 million over the
market  value of the shares of our  common  stock  that were  exchanged  for the
debentures.  Accordingly,  the debt was recorded at $13.6 million on our balance
sheet. The premium will be amortized over the life of the debentures and results
in an effective annual interest rate of  approximately  18.8%. We can redeem all
or part of the debentures at any time, subject to the subordination provision of
the debentures.  The balance of the subordinated debentures was $13.8 million at
March 31, 1999.

     Senior  Subordinated  Notes. In February 1998, we borrowed a total of $15.0
million of subordinated debt from unrelated third parties for a three year term.
We pay interest on this debt quarterly at 12% per annum. This debt is:

    o    senior  to the  Verde  subordinated  note  (described  above)  and  the
         subordinated  debentures  issued in our exchange offer (also  described
         above), and
    o    subordinate to our other indebtedness.

    We issued  warrants  to the  lenders of this debt to  purchase up to 500,000
shares of our common stock at an exercise price of $10.00 per share, exercisable
at any time until the later of February 2001, or when the debt is paid in full.

    In July 1998, we borrowed a total of $5.0 million in subordinated  debt from
unrelated  third  parties  for a  three-year  term.  Under the terms of the loan
agreement,  we were required to issue warrants to purchase 115,000 shares of our
common stock by December 31, 1998 if the loan was not paid in full by that date.
The  warrants  were to have  been  issued  at an  exercise  price of 120% of the
average  trading price for our common stock for the 20 consecutive  trading days
prior to the issuance of the warrants.  In the first quarter of 1999, we prepaid
$3.0 million of the loans and the lenders waived their right to a  proportionate
amount of the warrants. We have agreed to pay the remaining $2.0 million on June
30,  1999 and we  anticipate  not having to issue the  remaining  warrants if we
repay the loan by that date.

                                    Page 24
<PAGE>



     Additional Financing. On November 12, 1998, we borrowed $15.0 million for a
term of 364 days from  Greenwich  Capital.  We pay  interest  on this loan at an
interest rate equal to LIBOR plus 400 basis points. We secured the loan with the
common  stock of our  securitization  subsidiaries.  In March 1999,  we borrowed
$20.0 million for a term of 278 days from  Greenwich  Capital.  $1.5 million was
used to repay the remaining balance of the $15.0 million Greenwich Capital loan.
The new loan was secured by the common stock of our securitization subsidiaries.
The interest  rate is at LIBOR plus 500 basis points and we paid an  origination
fee of 100 basis points.

    On March 26, 1999, we borrowed  approximately  $28.9 million from  Greenwich
Capital under a repurchase facility with a 62% advance rate, bearing interest at
8.5%, and maturing May 31, 1999. This repurchase  facility was repaid subsequent
to March 31, 1999. In addition,  in March 1999, we executed a commitment  letter
with Greenwich Capital in which,  subject to satisfaction of certain conditions,
Greenwich  Capital  agreed  to  provide  us with a $100  million  surety-wrapped
warehouse line of credit at a rate equal to LIBOR plus 110 basis points.

    Debt Shelf  Registration.  In 1997,  we registered up to $200 million of our
debt securities under the Securities Act of 1933. There can be no assurance that
we will be able to use this registration  statement to sell debt securities,  or
successfully register and sell other debt securities in the future.

Capital Expenditures and Commitments

    During the three months ended March 31, 1999, we opened two new dealerships.
We also have 6 more dealerships under development.  The direct cost of opening a
dealership is primarily a function of whether we lease a facility or construct a
facility.  A leased facility costs  approximately  $650,000 to develop,  while a
facility we construct costs approximately $1.7 million. In addition,  we require
capital to finance the  portfolio  that we carry on our  balance  sheet for each
store.  It  takes  approximately  $2.2  million  in cash to  support  a  typical
stabilized  store  portfolio  with our  existing  65% advance  rate under our GE
facility.  Additionally,  it takes approximately 30 months for a store portfolio
to reach a stabilized level.

    On July 11,  1997,  we  entered  into an  agreement  to  provide  debtor  in
possession  financing to First Merchants (DIP  facility).  As of March 31, 1999,
the maximum commitment on the DIP facility was $11.5 million and the outstanding
balance on the DIP facility totaled $11.1 million. We have obligations under our
debtor-in-possession credit facility. First Merchants is currently in default on
the DIP facility.  We have  negotiated a settlement with them that will increase
our funding  obligation  by $2.0  million,  subject to  satisfaction  of certain
conditions.

    We  intend  to  finance  the  construction  of new  dealerships  and the DIP
facility  financing  through  operating cash flows and supplemental  borrowings,
including amounts available under the revolving  facility and the securitization
program.

    Common  Stock  Repurchase  Program.  During  the  first  quarter  of 1999 we
repurchased  approximately  928,000  shares of our common stock for $5.2 million
under our stock repurchase  program.  We have repurchased a total of one million
shares of our  common  stock  under the  program,  which is the total  number of
shares the Board of Directors authorized.  In April 1999, our Board of Directors
authorized,  subject to certain  conditions,  a second stock repurchase  program
that would allow us to  repurchase  up to 2.5 million  additional  shares of our
common stock. Purchases may be made depending on market conditions, share price,
and other factors.

Year 2000 Readiness Disclosure

     Many older  computer  programs  refer to years only in terms of their final
two digits.  Such  programs  may  interpret  the year 2000 to mean the year 1900
instead.  The problem  affects not only  computer  software,  but also  computer
hardware and other systems  containing  processors and embedded chips.  Business
systems  affected by this  problem may not be able to  accurately  process  date
related  information  before,  during or after January 1, 2000. This is commonly
referred to as the Year 2000 problem.  Failures of our own business  systems due
to the Year 2000 problem as well as those of our suppliers and business partners
could  materially  adversely  affect  our  business.  We are in the  process  of
addressing these issues.


                                    Page 25
<PAGE>


    Our Year 2000 compliance program consists of:

     o    identification and assessment of critical computer programs,  hardware
          and other business equipment and systems,
     o    remediation and testing,
     o    assessment  of the Year  2000  readiness  of our  critical  suppliers,
          vendors and business partners, and o contingency planning.

    Identification and Assessment

    The first component of our Year 2000 compliance program is complete. We have
identified our critical  computer  programs,  hardware,  and other  equipment to
determine which systems are compliant, or must be replaced or remediated.

    Remediation and Testing

    Dealership  Operations.  We have finished  remediating  the program code and
underlying data and regression testing on the program code modifications for our
integrated car sales and loan  servicing  system (CLASS  System).  We placed the
modified  program code into  production in April 1999 and have begun  performing
future date testing on the modified code.

    Non-Dealership  Operations.  Our  non-dealership  loan servicing  operations
currently  utilize  several loan processing and  collections  programs  provided
through third party service bureaus.  Based upon certifications we have received
from the software vendors, and independent testing we have performed, we believe
that our loan processing and collections programs are Year 2000 compliant.

    Our Cygnet  dealer  program  utilizes  one of the same loan  processing  and
collections programs used by our loan servicing  operations.  The service bureau
that  provides the program has written a custom module for us and has stated the
custom module is Year 2000  compliant.  We anticipate  performing and completing
independent Year 2000 compliance testing in May 1999.

    We believe the  remediation  of the  critical  business  systems used by our
dealership and non-dealership  operations will be substantially completed during
the second quarter of 1999.

    Assessment of Business Partners

    We have also  identified  critical  suppliers,  vendors,  and other business
partners and we are taking steps to determine their Year 2000  readiness.  These
steps include interviews,  questionnaires, and other types of inquiries. Because
of the large number of business systems that our business partners use and their
varying levels of Year 2000 readiness, it is difficult to determine how any Year
2000 issues of our business  partners will affect us. We are not currently aware
of any  business  relationships  with third  parties that we believe will likely
result in a  significant  disruption  of our  businesses.  We  believe  that our
greatest risk is with our utility suppliers,  banking and financial  institution
partners,  and  suppliers  of  telecommunications  services,  all of  which  are
operating  within  the  United  States.  Potential  consequences  if we,  or our
business partners, are not Year 2000 compliant include:

     o    failure to operate from a lack of power,
     o    shortage of cash flow,
     o    disruption or errors in loan collection and processing efforts, and
     o    delays in receiving inventory, supplies, and services.

    If any of these events  occurred,  the results could have a material adverse
impact on us and our operations.


                                    Page 26
<PAGE>


Contingency Plans

    We are also  developing  contingency  plans to mitigate the risks that could
occur in the event of a Year 2000  business  disruption.  Contingency  plans may
include:

    o  increasing inventory levels,
    o  securing additional financing,
    o  relocating operations to unaffected sites,
    o  vendor/supplier replacement,
    o  utilizing temporary manual or spreadsheet-based processes, or
    o  other prudent actions.

Costs

     We currently  estimate that remediation and testing of our business systems
will cost  between $2.2  million and $2.7  million.  Most of these costs will be
expensed and funded by our operating line of credit.  Costs to date  approximate
$2.0  million,  including  approximately  $140,000  of internal  payroll  costs,
substantially  all of which  have been  charged to  general  and  administrative
expense.  Costs  incurred  in the  three  month  period  ended  March  31,  1999
approximated  $600,000.  No such costs were incurred in the comparable period in
1998.  We  cannot  currently  estimate  costs  associated  with  developing  and
implementing  contingency  measures.  The scheduled  completion  dates and costs
associated  with the  various  components  of our Year 2000  compliance  program
described above are estimates and are subject to change.

Accounting Matters

     In February 1998, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  132,  "Employer's  Disclosures  about
Pensions  and  Other  Postretirement  Benefits"  (SFAS  No.  132)  which  became
effective  for us January 1, 1999.  SFAS No. 132  establishes  standards for the
information that public enterprises report in annual financial  statements.  The
adoption of SFAS No. 132 did not have a material impact on us.

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  (SFAS No. 133) which becomes  effective for us July 1,
1999. We believe the adoption of SFAS No. 133 will not have a material impact on
us.


                                    Page 27
<PAGE>



                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

    We  sell  our  cars  on an "as  is"  basis.  We  require  all  customers  to
acknowledge  in writing on the date of sale that we disclaim any  obligation for
vehicle-related problems that subsequently occur. Although we believe that these
disclaimers are enforceable  under  applicable  laws,  there can be no assurance
that they will be upheld in every instance. Despite obtaining these disclaimers,
in the  ordinary  course of  business,  we  receive  complaints  from  customers
relating to vehicle condition  problems as well as alleged violations of federal
and state consumer lending or other similar laws and regulations.  Most of these
complaints  are  made  directly  to  us  or  to  various   consumer   protection
organizations and are subsequently  resolved.  However,  customers  occasionally
name us as a defendant  in civil suits filed in state,  local,  or small  claims
courts. Additionally,  in the ordinary course of business, we are a defendant in
various other types of legal  proceedings.  Although we cannot determine at this
time the amount of the ultimate exposure from these lawsuits,  if any, we, based
on the advice of  counsel,  do not  expect the final  outcome to have a material
adverse effect on our financial position.

Item 2.  Changes in Securities and Use of Proceeds.

(a)      None
(b)      None
(c)      None
(d)      Not Applicable


Item 3.  Defaults Upon Senior Securities.

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations -- Liquidity and
Capital Resources -- Financing Resources

Item 4.  Submission of Matters to a Vote of Security Holders.

    None.

Item 5.  Other Information.

    In April 1999, Mr. Garcia advised our Board of Directors that during 1999 he
intends  to step down  from his  position  as Chief  Executive  Officer  of Ugly
Duckling.  He will remain as our  Chairman  of the Board.  Mr.  Garcia  plans to
transition  his CEO duties to Gregory B.  Sullivan,  our current  president  and
Chief  Operating  Officer  and  one of our  directors,  in  anticipation  of Mr.
Sullivan being appointed as our Chief Executive Officer.

                                    Page 28
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K.

    (a) Exhibits

          Exhibit  10.1--Engagement  Letter between  Greenwich  Capital Markets,
          Inc.  and  Registrant  dated  March 16, 1999 for  Greenwich  to Act as
          Placement Agent for not less than $300 Million of Securitized Loans

          Exhibit  10.2--Commitment  Letter between  Greenwich  Capital Markets,
          Inc.  and  Registrant  dated  March 17,  1999 with Term Sheet for $100
          Million Revolving Credit Facility

          Exhibit  10.3--$20  Million Loan agreement  between  Greenwich Capital
          Financial Products, Inc. and Registrant dated March 18, 1999

          Exhibit   10.3(a)--Stock  Pledge  Agreement  among  Greenwich  Capital
          Financial  Products,  Inc.,  Registrant,  and certain related parties,
          dated March 18, 1999

          Exhibit 10.4 -- Amendment  to the Amended and Restated  Motor  Vehicle
          Installment  Contract  Loan and  Security  Agreement  between  General
          Electric  Capital  Corporation  and  Registrant  dated  March 25, 1999
          regarding year 2000 date change

          Exhibit 11 -- Statement regarding  computation per share earnings (see
          note 5 of Notes to condensed consolidated Financial Statements)


          Exhibit 27 -- Financial Data Schedule

          Exhibit 99 --Statement  Regarding Forward Looking  Statements and Risk
          Factors

    (b) Reports on Form 8-K.

     During the first quarter of 1999, the Company filed one report on Form 8-K.
The report on Form 8-K, dated and filed March 16, 1999,  pursuant to Items 5 and
7 filed as an  exhibit  to the Form 8-K a press  release  dated  March 16,  1999
titled "Ugly Duckling  Corporation  Announces  Reclassification of Cygnet Dealer
Into  Continuing  Operations and Anticipated  First Quarter  Results." After the
first quarter of 1999, the Company has not filed a report on Form 8-K.

                                    Page 29
<PAGE>



                                    SIGNATURE

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                           UGLY DUCKLING CORPORATION

                           /s/ STEVEN T. DARAK
                           -------------------
                           Steven T. Darak
                           Senior Vice President and
                           Chief Financial Officer
                           (Principal Financial and Accounting Officer)

Date: May 13, 1999










                                    Page 30
<PAGE>



                                  EXHIBIT INDEX

Exhibit     
Number                             Description
- -------                        ------------------

10.1      Engagement  Letter  between   Greenwich  Capital  Markets,   Inc.  and
          Registrant  dated March 16,  1999 for  Greenwich  to Act as  Placement
          Agent for not less than $300 Million of Securitized Loans

10.2      Commitment  Letter  between   Greenwich  Capital  Markets,   Inc.  and
          Registrant  dated  March 17,  1999 with  Term  Sheet for $100  Million
          Revolving Credit Facility

10.3      $20  Million  Loan  agreement   between  Greenwich  Capital  Financial
          Products, Inc. and Registrant dated March 18, 1999

10.3(a)   Stock Pledge Agreement among Greenwich Capital Financial  Products,
          Inc., Registrant, and certain related parties, dated March 18, 1999

10.4      Amendment  to the  Amended  and  Restated  Motor  Vehicle  Installment
          Contract Loan and Security  Agreement between General Electric Capital
          Corporation  and  Registrant  dated March 25, 1999 regarding year 2000
          date change

11        Statement  regarding  computation of per share earnings (see note 5 of
          Notes to Condensed Consolidated Financial Statements)

27        Financial Data Schedule

99        Statement Regarding Forward Looking Statements and Risk Factors







                                    Page 31

                                                                    EXHIBIT 10.1


March 16, 1999


Proprietary and Confidential


Mr. Ernest Garcia
Chairman and Chief Executive Officer
Ugly Duckling Corporation
2625 East Camelback Road
Suite 1150
Phoenix, Arizona  85016

Dear Ernie:

We are pleased to confirm the terms under which Ugly Duckling  Corporation  (the
"Company") proposes to engage Greenwich Capital Markets,  Inc.  ("Greenwich") as
its exclusive private placement agent in connection with future  securitizations
of not less than $300 million of surety bonds secured by the Company's sub-prime
automobile finance receivables, subject to the terms and conditions set forth in
the attached Summary of Terms and in Greenwich's  placement agent agreement (for
privately placed  securities)  (this  "Engagement").  Each of the parties hereto
acknowledge  that  this  Engagement  is  being  executed  in  connection  with a
Commitment  Letter,  dated March 12, 1999,  between Greenwich and the Company in
which  Greenwich  committed  to providing  the Company  with  certain  financing
facilities.

This  Engagement  sets forth the entire  agreement of Greenwich  and the Company
with respect to the subject matter hereof and  supersedes all prior  discussions
and  correspondence.  This  Engagement  will be  governed  by and  construed  in
accordance  with New York law without regard to its conflicts of law provisions.
Any placement  agent  agreement  entered into between  Greenwich and the Company
will supersede the terms of this Engagement;  provided,  however, the obligation
to engage  Greenwich  as  placement  agent per the "Term of  Engagement"  in the
attached Summary of Terms shall survive.

If terms of this Engagement are acceptable to the Company,  please indicate your
agreement to be bound by the  provisions of this  Engagement,  by executing this
Engagement in the space provided below.

Very truly yours,

/S/ IRA PLATT
- -------------

Ira J. Platt
Vice President




Accepted and agreed:




By:   /S/  ERNEST C. GARCIA
      ---------------------

      Ernest C. Garcia
      Chairman and Chief Executive Officer


<PAGE>



                    SUB-PRIME AUTOMOBILE FINANCE RECEIVABLES
                            SECURITIZATION ENGAGEMENT

                                Summary of Terms

Engagement:                Greenwich  is  engaged  to act as sole and  exclusive
                           private  placement agent for  securitizations  of the
                           Company's  sub-prime  automobile and light duty truck
                           receivables for the term of this Engagement.

Term of the
Engagement:                Greenwich's  Engagement  is for all of the  Company's
                           sub-prime      automobile      finance     receivable
                           securitizations  until  not  less  than  $300,000,000
                           aggregate amount of  surety-enhanced  securities have
                           been  issued.  In  addition,  the  Engagement  is  to
                           encompass not less than three distinct securitization
                           transactions.

Placement Fees:            The Company  shall pay  Greenwich a placement fee for
                           each securitization as follows:

                                                 Applicable Fees as a Percentage
                                                   of the Par Value of Type of
                           Type of Securities           Securities Issued
                           -------------------          ------------------

                            AAA-Rated                           0.50%
                            A-Rated                             0.75%

                           Greenwich will privately place the offered securities
                           on a best efforts basis at a market spread determined
                           as of the pricing date.

Conditions
Precedent:                 The   placement  by   Greenwich   of  the   Company's
                           securities will be conditioned upon the following:

                    (i)  Execution of definitive  documentation  relating to the
                         issuance  of  the  securities  in  form  and  substance
                         satisfactory to Greenwich;

                    (ii) Receipt   of   legal   opinions   customary   in  rated
                         asset-backed    securities   transactions   which   are
                         satisfactory to Greenwich;

                    (iii)The  execution by the Company of  Greenwich's  standard
                         placement  agency  agreement,  relating to  Greenwich's
                         placement of the securities pursuant to the Engagement,
                         which agreements will provide,  among other things, for
                         the  indemnification  by the Company of Greenwich,  its
                         affiliates,  directors,  officers,  employees,  agents,
                         consultants and counsel for material  misstatements  or
                         omissions   or  alleged   misstatements   or  omissions
                         contained  in any  offering  document  prepared  by the
                         Company in connection with the offering of securities;

                    (iv) No change of control  shall have  occurred with respect
                         to  the   Company  or  any  of  its   subsidiaries   or
                         affiliates;

                    (v)  No material  adverse  change shall have occurred in the
                         financial or operating condition, business or prospects
                         of  the   Company  or  any  of  its   subsidiaries   or
                         affiliates;  and 

                    (vi) The   performance   of   the   Company's    outstanding
                         securitized  transactions and the credit quality of the
                         receivables  underlying  the  subject   securitizations
                         shall not have materially deteriorated.


<PAGE>


                    In  addition,   Greenwich  reserves  the  right  to  conduct
                    continuing  due  diligence of the Company,  its  affiliates,
                    directors,  officers, employees and significant shareholders
                    and, to the extent  Greenwich at any time  discovers any new
                    or previously  existing but undiscovered  event or condition
                    which  in  Greenwich's   sole   discretion   materially  and
                    adversely  affects  (a)  the  expected  performance  of  the
                    receivables,  (b) the market for asset-backed  securities of
                    this type, (c) the condition (financial or otherwise) of the
                    Company  or  its  affiliates,  or  (d)  the  ability  of the
                    Company, Greenwich or its affiliates to fulfill its or their
                    obligations  under the  Engagement,  Greenwich shall have no
                    further obligation under the Engagement.

Representations
And Warranties:            The Company will make, as of the cut-off date for the
                           Securitization,    customary    representations   and
                           warranties  in form and content as may be required by
                           Greenwich,  rating  agencies or a credit  enhancement
                           provider.

Expenses:                  The  Company  shall   reimburse   Greenwich  for  all
                           out-of-pocket expenses (except for travel and related
                           expenses of Greenwich employees)  associated with the
                           transactions,  including without limitation legal and
                           rating   agency  costs  and   expenses   incurred  in
                           connection  with the  preparation  and negotiation of
                           securitization-related  documentation  (including the
                           fees and expenses of Greenwich's  counsel),  up-front
                           and ongoing  custodial and trustee fees and expenses,
                           bond   insurer   premiums,   fees  and  expenses  (if
                           applicable),    due   diligence    contractors    and
                           accountants' comfort letters, whether advanced by the
                           Company or by Greenwich as incurred.  Where possible,
                           Greenwich  will  negotiate fee and/or expense caps on
                           behalf of the Company.







                                                                    EXHIBIT 10.2


March 17, 1999


Proprietary and Confidential

Mr. Ernest C. Garcia II
Chairman and Chief Executive Officer
Ugly Duckling Corporation
2625 East Camelback Road
Suite 1150
Phoenix, Arizona  85016

Dear Ernie:

Greenwich Capital Markets,  Inc.,  together with its affiliate Greenwich Capital
Financial  Products,  Inc.,  (together  "Greenwich")  is pleased to provide Ugly
Duckling  Corporation (the "Company") with a financing  commitment in connection
with the  Company's  expressed  desire for a  surety-enhanced  revolving  credit
facility  substantially upon the terms and conditions of the Term Sheet attached
as Exhibit A. The provisions and conditions of the Term Sheet set out in Exhibit
A form part of this letter as if they were fully set forth in this letter.

Our  Commitment to enter into the Facilities is expressly  conditioned  upon the
following and upon any additional conditions precedent set forth in the attached
Summary of Terms:  (i)  execution of  definitive  documentation  relating to the
Facilities  in form  and  substance  satisfactory  to  Greenwich  and its  legal
counsel; (ii) receipt of the legal opinions described in the attached Summary of
terms and such other opinions as may be reasonably requested by Greenwich or its
legal  counsel;  (iii) no change of control  shall have occurred with respect to
the Company or any of its  subsidiaries or affiliates;  (iv) no material adverse
change shall have occurred in the financial or operating condition,  business or
prospects of the Company or any of its  subsidiaries or affiliates;  and (v) the
entering into the transactions  contemplated by this Commitment by GCFP will not
contravene any applicable rules or regulations.

In addition, Greenwich reserves the right to conduct continuing due diligence of
the Company,  its  affiliates,  directors,  officers,  employees and significant
shareholders  and,  to the extent  Greenwich  at any time  discovers  any new or
previously  existing but  undiscovered  event or condition  that, in Greenwich's
sole discretion,  materially and adversely effects (a) the expected  performance
of the receivables, (b) the condition (financial or otherwise) of the Company or
its affiliates,  or (c) the ability of the Company,  Greenwich or its affiliates
to fulfill its or their obligations under this Commitment,  Greenwich shall have
no further obligation under this Commitment.

This  Commitment  sets forth the entire  agreement of Greenwich  and the Company
with respect to the subject matter hereof and  supersedes all prior  discussions
and  correspondence.  This  Commitment  will be  governed  by and  construed  in
accordance  with New York law without regard to its conflicts of law provisions.
Any underwriting or placement agent agreement entered into between Greenwich and
the Company will supersede the terms of this Commitment.


<PAGE>



If terms of this Commitment are acceptable to the Company,  please indicate your
agreement to be bound by the  provisions of this  Commitment,  by executing this
Commitment in the space provided below.

We  appreciate  the  opportunity  to be of  service  to you and look  forward to
working with you.

Very truly yours,

/S/ IRA PLATT
- -------------

Ira J. Platt
Vice President


Accepted and agreed as of the date first written above:




By:   /S/ ERNEST C. GARCIA
      --------------------

      Ernest C. Garcia
      Chairman and Chief Executive Officer


<PAGE>



March 16, 1999
Proprietary & Confidential
Exhibit A

                            Ugly Duckling Corporation
             $100,000,000 Surety-Enhanced Revolving Credit Facility


Facility Size:             $100,000,000.

Facility                   Structure:   Warehouse  facility  providing  for  the
                           issuance of Variable Funding Notes (collectively, the
                           "Note")  secured  by  eligible  sub-prime  automobile
                           finance  receivables  originated  and/or purchased by
                           UDC  entities.  The note will be 100%  wrapped by the
                           Surety Provider.

Issuer:                    A bankruptcy-remote,special purpose subsidiary of UDC
                           acceptable  to the  Surety  Provider  will  hold  all
                           pledged loan collateral and issue the Note.

Note Purchaser:            Greenwich  Capital  Markets,   Inc.  or  one  of  its
                           affiliates ("GCM") will commit to purchase the Note.

Surety Provider:           MBIA Insurance Corporation.

Term:                      364-day  term,  renewable at the  discretion of GCM /
                           MBIA.

Collateral Advance Rate:   To be  determined  by the  Surety  Provider.  Advance
                           should   approximate   the  net  advance   rates  for
                           surety-wrapped   securities   on   recent   UDC  term
                           securitizations.

Interest Rate:             One month LIBOR plus 1.10%, with an internally capped
                           rate of 10%.

Eligibility Criteria:      To be determined by Surety Provider,  though expected
                           to closely  mirror  those in  existence  for UDC term
                           securitizations.

Funding Frequency:         Weekly, in increments of no less than $5mm.

Takedown Provision:        75% of the  receivables  sold into the Facility to be
                           securitized no less  frequently  than every 6 months.
                           Alternatively,  a six month  aging  provision  may be
                           required.

Commitment Fee:            $100,000, due at closing.

Non-Use Fee:               10 bp on that portion of the  Facility not  utilized,
                           calculated and paid on a monthly  basis.  This fee is
                           to be waived in the event  that the  average  funding
                           balance for the month exceeds $50mm.

MBIA                       Constraints:  Standard  MBIA  credit  provisions  for
                           receivable   pool    performance,    pool   attribute
                           considerations and UDC financial statement covenants.
                           Standard MBIA Event of Default provisions,  including
                           rapid amortization events.

Hedging                    Requirement:  UDC will be responsible  for either (a)
                           hedging  the  facility  borrowing  rate  through  the
                           purchase of an  interest  rate cap or (b) bearing the
                           implied  enhancement cost associated with an internal
                           cap of 10%.

Origination Expenses:      UDC to bear all legal and due  diligence  expenses of
                           GCM / MBIA in constructing the Facility.






                                                                    EXHIBIT 10.3


                                                                  EXECUTION COPY




                                 LOAN AGREEMENT


                           Dated as of March 18, 1999


                                 by and between


                   GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                             a Delaware corporation
                                   ("Lender")


                                       and


                           UGLY DUCKLING CORPORATION,
                             a Delaware corporation
                                  ("Borrower")


                         $20,000,000 Collateralized Loan





<PAGE>




                                TABLE OF CONTENTS



ARTICLE I
         DEFINITIONS...........................................................1
         1.1      Defined Terms................................................1
         1.2      Other Interpretive Provisions...............................10
         1.3      Accounting Principles.......................................11
         1.4      Times.......................................................11

ARTICLE II
          THE LOAN............................................................11
         2.1      The Loan....................................................11
         2.2      Payment Upon Collections....................................12
         2.3      Payment Upon Maturity.......................................12
         2.4      Interest....................................................12
         2.5      Voluntary Prepayments.......................................12
         2.6      Application of Payments.....................................13
         2.7      Prepayment..................................................13
         2.8      Fees........................................................13
         2.9      Fees and Interest...........................................13
         2.10     Payments by Borrower........................................13

ARTICLE III
           SECURITY AGREEMENT AND COLLATERAL..................................14
         3.1      Security for Obligations....................................14
         3.2      Security Documents..........................................14
         3.3      Lender's Duty Regarding Collateral..........................14
         3.4      Borrower's Duties Regarding Collateral......................15
         3.5      Power of Attorney...........................................15
         3.6      Collateral Inspections......................................16

ARTICLE IV
          CONDITIONS PRECEDENT; TERM OF AGREEMENT.............................16
         4.1      Conditions Precedent........................................16
         4.2      Receipt of Documents. ......................................16
         4.3      Term........................................................18
         4.4      Effect of Termination.......................................18
<PAGE>



ARTICLE V
         REPRESENTATIONS AND WARRANTIES.......................................18
         5.1      No Encumbrances.............................................18
         5.2      Location of Chief Executive Office; FEIN....................18
         5.3      Due Organization and Qualification; Subsidiaries............19
         5.4      Due Authorization: No Conflict..............................19
         5.5      Litigation..................................................20
         5.6      Financial Statements; No Material Adverse Change............20
         5.7      Securitization Documents.  .................................20
         5.8      ERISA.......................................................20
         5.9      Environmental and Safety Matters............................21
         5.10     Tax Matters.................................................21

ARTICLE VI
          AFFIRMATIVE COVENANTS...............................................21
         6.1      Financial Statements and Other Documents....................21
         6.2      Inspection of Property......................................22
         6.3      Default Disclosure..........................................22
         6.4      Notices to Lender...........................................23
         6.5      Books and Records...........................................23
         6.6      Compliance and Preservation.................................23
         6.7      Perfection of Liens.........................................23
         6.8      Cooperation.................................................23
         6.9      Use of Proceeds.............................................23
         6.10     Securitizations.............................................24
         6.11     Compliance with Covenants...................................24
         6.12     Payment of Indebtedness.....................................24
         6.13     Tangible Net Worth..........................................24
         6.14     Debt to Tangible Net Worth..................................24

ARTICLE VII
           NEGATIVE COVENANTS.................................................24
         7.1      Liens.......................................................24
         7.2      Indebtedness................................................24
         7.3      Restrictions on Fundamental Changes.........................24
         7.4      Disposal of Collateral......................................25
         7.5      Change Name.................................................25

<PAGE>


         7.6      Amendments..................................................25
         7.7      Change of Control...........................................25
         7.8      Distributions...............................................25
         7.9      Standing Dividend Resolutions...............................25
         7.10     Change in Location of Chief Executive Office................25
         7.11     No Prohibited Transactions Under ERISA......................25
         7.12     Stock Buyback Program.......................................26
         7.13     Verde Subordinated Debt.....................................26

ARTICLE VIII
            EVENTS OF DEFAULT/REMEDIES........................................27
         8.1      Event of Default............................................27
         8.2      Lender's Rights and Remedies................................28

ARTICLE IX 
           MISCELLANEOUS......................................................29
         9.1      Amendments and Waivers......................................29
         9.2      Notices.....................................................29
         9.3      No Waiver: Cumulative Remedies..............................30
         9.4      Costs and Expenses..........................................31
         9.5      Indemnity...................................................31
         9.6      Marshaling: Payments Set Aside..............................32
         9.7      Successors and Assigns......................................32
         9.8      Set-off.....................................................32
         9.9      Counterparts................................................32
         9.10     Severability................................................32
         9.11     No Third Parties Benefited..................................32
         9.12     Time........................................................33
         9.13     Governing Law and Jurisdiction..............................33
         9.14     Entire Agreement............................................33
         9.15     Interpretation..............................................33
         9.16     Assignment..................................................34
         9.17     Revival and Reinstatement of Obligations....................34



<PAGE>


                             SCHEDULES AND EXHIBITS

Schedule A                 Borrower's Subsidiaries

Schedule B                 Warrants, Options, etc.

Schedule C                 Litigation

Schedule D                 Exceptions to Financial Statements

Schedule E                 Permitted Liens

Schedule F                 Class B Certificates

Schedule G                 Subordinated Indebtedness

Exhibit A                  UDRC and UDRCII Securitization Documents


<PAGE>






                                 LOAN AGREEMENT


     This LOAN  AGREEMENT  (the  "Agreement"),  is entered  into as of March 18,
1999, between GREENWICH CAPITAL FINANCIAL PRODUCTS, INC., a Delaware corporation
("Lender"),  with a place of business located at 600 Steamboat Road,  Greenwich,
Connecticut  06830  and  UGLY  DUCKLING  CORPORATION,   a  Delaware  corporation
("Borrower"),  with a place of  business  located at 2525 East  Camelback  Road,
Suite 500, Phoenix, Arizona 85016.

     Lender has agreed to make to Borrower a  collateralized  loan (the  "Loan")
upon the terms and conditions set forth in this Agreement.

     NOW, THEREFORE,  in consideration of the mutual agreements,  provisions and
covenants contained herein, the parties agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

     I.1  Defined  Terms.  In addition to the terms  defined  elsewhere  in this
Agreement, the following terms have the following meanings:

     "1998-D Spread Account  Reduction  Amount" means the amount (if any, but in
any event not to exceed  2.00% of the Pool  Balance)  that is released  from the
Spread Account under the 1998-D PSA on a one-time basis (by means of a reduction
in the  percentage  specified  in the  definition  of Specified  Spread  Account
Amount)  with  the  consent  of the  Insurer.  Capitalized  terms  used  in this
definition and not otherwise  defined in this Agreement  shall have the meanings
they are given in the 1998-D PSA.

     "1998-D PSA" means the Pooling and Servicing Agreement dated as of December
22,  1998 among UDRC II, UDCC and Harris Bank & Trust  Company,  as
trustee.

     "Affiliate"  means, as to any Person,  any other Person which,  directly or
indirectly, is in control of, is controlled by, or is under common control with,
such  Person.  A  Person  shall be  deemed  to  control  another  Person  if the
controlling  Person  possesses,  directly or indirectly,  the power to direct or
cause the direction of the management and policies of the other Person,  whether
through the ownership of voting  securities,  by contract or otherwise.  Without
limitation,  any  director,  executive  officer  or  beneficial  owner of twenty
percent  (20%) or more of the equity of a Person  shall for the purposes of this
Agreement,  be deemed to control the other  Person.  In no event shall Lender be
deemed an "Affiliate" of Borrower.


                                     Page 1
<PAGE>



     "Agreement" means this Loan Agreement, as amended, supplemented or modified
from time to time in accordance with the terms hereof.

     "Attorney  Costs" means and includes all fees and  disbursements of any law
firm or other external counsel.

     "Bankruptcy  Code" means the United States Bankruptcy Code (11 U.S.C.ss.101
et seq.), as amended, and any successor statute.

     "Bond  Insurance  Policy"  shall mean a  financial  guaranty  or  financial
insurance  policy issued by MBIA or any of its Affiliates or any other financial
guarantor  in respect of one or more classes of investor  certificates  or other
interests issued by a Securitization Trust.

     "Borrower's  Books" means all of  Borrower's  books and records  including:
ledgers, records indicating, summarizing, or evidencing Borrower's properties or
assets (including the Collateral and the assets of any Subsidiaries of Borrower)
or liabilities;  all information  relating to Borrower's  business operations or
financial condition;  and all computer programs,  disk or tape files, printouts,
runs, or other computer prepared information.

     "Business  Day" means any day other  than a  Saturday,  Sunday or  national
holiday.

     "CERCLA" shall mean the Comprehensive Environmental Response,  Compensation
and Liability Act (49 U.S.C. Section 9601, et seq.).

     "Change  of  Control"  shall be deemed to have  occurred  at such time as a
"person" or "group"  (within the meaning of Sections  13(d) and  14(d)(2) of the
Securities Exchange Act of 1934) becomes, after the date of this Agreement,  the
"beneficial  owner" (as defined in Rule 13(d)(3) under the  Securities  Exchange
Act of 1934), directly or indirectly, of more than 25% of the total voting power
of all classes of stock then  outstanding  of  Borrower  entitled to vote in the
election of directors.

     "Closing Date" means the date on which all  conditions  precedent set forth
in Section  4.1 are either  satisfied  or waived by Lender and Lender  makes the
Loan.

     "Code"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and any
regulations promulgated thereunder.

     "Collateral" means all of the outstanding capital stock of UDRC and UDRCII.

                                     Page 2
<PAGE>


     "Collections"  means all proceeds of,  payments or other  distributions  of
principal,  interest or other  amounts on, and other  amounts  received by or on
behalf of Borrower in respect of the  Collateral,  including all amounts paid to
Lender pursuant to the UDRC Dividend  Direction  Letter and the UDRC II Dividend
Direction  Letter,  but excluding (so long as no Default or Event of Default has
occurred and is  continuing at the time it is paid to UDRC II) the 1998-D Spread
Account Reduction Amount, if any.

     "Debt" or  "Indebtedness"  means (i) indebtedness for borrowed money,  (ii)
obligations  evidenced  by  bonds,   debentures,   notes,  matured  reimbursable
obligations  under  letters  of  credit  or  other  similar  instruments,  (iii)
obligations  to pay the deferred  purchase  price of property or services  other
than  trade  payables  incurred  in  the  ordinary  course  of  business,   (iv)
obligations  as lessee  under  leases  that  shall  have  been or should  be, in
accordance with GAAP recorded as capital leases, (v) obligations under direct or
indirect guaranties in respect of, and obligations  (contingent or otherwise) to
purchase or otherwise acquire, or otherwise to assure a creditor against loss in
respect of,  indebtedness  or  obligations of others of the kinds referred to in
clauses (i) through (iv),  and (vi)  liabilities  in respect of unfunded  vested
benefits under Pension Plans covered by Title IV of ERISA.

     "Default" means any event or circumstance which, with the giving of notice,
the  lapse of  time,  or  both,  would  (if not  cured  or  otherwise  remedied)
constitute an Event of Default.

     "Dollars", "dollars" and "$" each mean lawful money of the United States.

     "Environmental  and Safety Laws" means all  Federal,  state and local laws,
regulations and ordinances,  relating to the discharge, handling, disposition or
treatment of Hazardous  Materials and other  substances or the protection of the
environment or of employee health and safety,  including  CERCLA,  the Hazardous
Materials  Transportation  Act (49 U.S.C.  Section 1801, et seq.),  the Resource
Conservation  and Recovery Act (42 U.S.C.  Section 7401, et seq.), the Clean Air
Act (42 U.S.C.  Section 7401,  et seq.),  the Toxic  Substances  Control Act (15
U.S.C. Section 2601, et seq.), the Occupational Safety and Health Act (29 U.S.C.
Section 651, et seq.) and the Emergency Planning and Community Right-To-Know Act
(42  U.S.C.  Section  11001,  et  seq.),  each as the  same may be  amended  and
supplemented.

     "Environmental  Liabilities  and  Costs"  means,  as  to  any  Person,  all
liabilities, obligations,  responsibilities,  remedial actions, losses, damages,
punitive damages,  consequential  damages,  treble damages,  contribution,  cost
recovery,  costs and expenses (including all fees, disbursements and expenses of
counsel,  expert and consulting fees, and costs of investigation and feasibility
studies),  fines, penalties,  sanctions and interest incurred as a result of any
claim or demand,  by any Person,  whether  based in contract,  tort,  implied or
express warranty, strict liability,  criminal or civil statute, permit, order or
agreement  with any  Federal,  state or local  governmental  authority  or other
Person, arising from environmental,  health or safety conditions, or the release
or threatened release of a contaminant, pollutant or Hazardous Material into the
environment,  resulting from the operations of such Person or its  subsidiaries,
or breach of any  Environmental  and Safety Law or for which such  Person or its
subsidiaries is otherwise liable or responsible.


                                     Page 3
<PAGE>


     "Equity  Interests"  means,  with  respect to a Person,  any common  stock,
preferred  stock,  partnership  interest  (whether  general or limited) or other
equity or participating interest in such Person.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time, and regulations promulgated thereunder.

     "Event of Default"  means any of the events or  circumstances  specified in
Section 8.1.

     "FEIN" means Federal Employer Identification Number.

     "Financing  Statements"  means  the  Financing  Statements  on  Form  UCC-1
relating to the Collateral filed in connection with the Pledge Agreement,  dated
as of November 12, 1998, between Pledgor and Lender.

     "Fiscal Quarter" means a fiscal quarter of Borrower.

     "Fiscal Year" means a fiscal year of Borrower.

     "GAAP" means generally accepted  accounting  principles set forth from time
to time in the opinions and  pronouncements  of the Accounting  Principles Board
and the American  Institute of Certified  Public  Accountants and statements and
pronouncements  of the Financial  Accounting  Standards  Board (or agencies with
similar  functions of  comparable  stature and authority  within the  accounting
profession),  or in such  other  statements  by such  other  entity as may be in
general use by significant segments of the U.S. accounting profession, which are
applicable to the circumstances as of the date of determination.

     "GECC" means General Electric Capital Corporation, a New York corporation.

     "GECC  Agreement"  shall  mean  the  Amended  and  Restated  Motor  Vehicle
Installment  Contract Loan and Security Agreement,  dated as of August 15, 1997,
by and  between  Borrower,  GECC and  certain  other  parties  thereto,  as such
agreement may be amended from time to time.

     "Governing   Documents"  means,   with  respect  to  Borrower,   Borrower's
certificate of incorporation and bylaws.


                                     Page 4
<PAGE>


     "Governmental Authority" means any nation or government, any state or other
political  subdivision  thereof,  any  central  bank  (or  similar  monetary  or
regulatory authority) thereof, any entity, body, authority,  bureau,  department
or instrumentality exercising executive,  legislative,  judicial,  regulatory or
administrative functions of or pertaining to government,  and any corporation or
other  entity  owned or  controlled,  through  stock  or  capital  ownership  or
otherwise, by any of the foregoing.

     "Hazardous  Materials"  means (a) any material or  substance  defined as or
included  in the  definition  of  "hazardous  substances,"  "hazardous  wastes,"
"hazardous  materials," "toxic substances" or any other formulations intended to
define, list or classify  substances by reason of their deleterious  properties,
(b) any  oil,  petroleum  or  petroleum  derived  substance,  (c) any  flammable
substances or explosives,  (d) any  radioactive  materials,  (e) asbestos in any
form,  (f)  electrical  equipment  that  contains  any oil or  dielectric  fluid
containing  levels of  polychlorinated  biphenyls  in excess of fifty  parts per
million,  (g)  pesticides  or (h) any other  chemical,  material  or  substance,
exposure to which is prohibited, limited or regulated by any governmental agency
or  authority  or which may or could  pose a hazard to the  health and safety of
persons in the vicinity thereof.

     "Indemnified Liabilities" has the meaning specified in Section 9.5.

     "Indemnified Person" has the meaning specified in Section 9.5.

     "Initial  Principal  Amount"  means the  amount of Twenty  Million  Dollars
($20,000,000).

     "Interest  Accrual  Period"  shall  mean  the  one-month  period  from  and
including a Payment Date to the close of business on the day  preceding the next
Payment Date,  except that the first  Interest  Accrual Period shall commence on
the  Closing  Date and end at the close of  business  on the day  preceding  the
Payment Date.

     "Lender  Costs" or  "Lender  Expenses"  means  all:  (a) costs or  expenses
(including taxes and insurance  premiums)  required to be paid by Borrower under
any of the Loan  Documents  that are paid or incurred by Lender;  (b) reasonable
out-of-pocket  fees or charges  paid or  incurred by Lender in  connection  with
Lender's   transactions   with   Borrower,   including,   fees  or  charges  for
photocopying, notarization, couriers and messengers,  telecommunication,  public
record searches  (including tax lien,  litigation and UCC searches and including
searches  with the patent and  trademark  office,  the  copyright  office or the
department of motor vehicles), filing, recording,  publication,  appraisals, due
diligence,  actual  out-of-pocket  costs and expenses  incurred by Lender in the
disbursement  of funds to Borrower (by wire transfer or  otherwise);  (c) actual
out-of-pocket  charges paid or incurred by Lender resulting from the dishonor of
checks;  (d)  reasonable  out-of-pocket  costs and expenses  paid or incurred by
Lender to correct any default or enforce any provision of the Loan Documents, or
in gaining possession of, maintaining,  handling, preserving, storing, shipping,
selling,  preparing  for sale, or  advertising  to sell the  Collateral,  or any


                                     Page 5
<PAGE>



portion thereof,  irrespective of whether a sale is consummated;  (e) reasonable
costs and expenses paid or incurred by Lender in examining Borrower's Books; (f)
reasonable  out-of  pocket costs and expenses of third party claims or any other
suit paid or incurred by Lender in enforcing or defending the Loan  Documents or
in  connection  with the  transactions  contemplated  by the Loan  Documents  or
Lender's relationship with Borrower;  and (g) Lender's reasonable Attorney Costs
incurred in advising, structuring, drafting, reviewing, administering, amending,
terminating,   enforcing,   defending,   or  concerning   the  Loan   Documents,
irrespective of whether suit is brought.

     "LIBOR" shall mean, with respect to an Interest  Accrual  Period,  the rate
per annum  equal to the rate  appearing  on  Bloomberg  on the first day of such
Interest Accrual Period,  for the one-month term  corresponding to such Interest
Accrual Period,  or if such rate shall not be so quoted then the applicable rate
appearing at page 3750 of the Telerate  Screen on the first day of such Interest
Accrual Period,  or if neither such rate shall be so quoted,  the rate per annum
at which Lender is offered Dollar deposits at or about 11:00 a.m., New York City
time, on such date by prime banks in the interbank  eurodollar  market where the
eurodollar  and foreign  currency  exchange  operations of Lender are then being
conducted, for delivery on the first day of such Interest Accrual Period for the
number of days in such Interest Accrual Period,  and in an amount  comparable to
the amount of the Loan on such day.

     "Lien or Encumbrance"or  "Liens and Encumbrances" means any mortgage,  deed
of trust,  pledge,  hypothecation,  assignment,  charge or deposit  arrangement,
encumbrance, lien (statutory or other) or preference, priority or other security
interest or preferential arrangement of any kind or nature whatsoever (including
those created by,  arising under or evidenced by any  conditional  sale or other
title  retention  agreement,  the  interest  of a lessor  under a capital  lease
obligation, any financing lease having substantially the same economic effect as
any of the foregoing,  or the filing of any financing statement naming the owner
of the  asset to  which  such  lien  relates  as  debtor,  under  the UCC or any
comparable  law) and any  contingent  or other  agreement  to provide any of the
foregoing.

     "Loan Documents" means this Agreement, the Stock Pledge Agreement, the UDRC
Dividend  Direction Letter, the UDRC II Dividend Direction Letter, the Financing
Statements, and all documents delivered to Lender in connection therewith.

     "Material  Adverse  Change" or "Material  Adverse  Effect" means a material
adverse change in, or a material adverse effect upon, any of (a) the operations,
business,  properties,  condition  (financial  or  otherwise)  or  prospects  of
Borrower or an  Affiliate  of  Borrower,  (b) the ability of Borrower to perform
under any Loan  Document  and avoid any Event of Default,  or (c) the  legality,
validity, binding effect or enforceability of any Loan Document.

     "Maturity Date" shall mean December 15, 1999.

     "MBIA" shall mean MBIA Insurance Corporation.


                                     Page 6
<PAGE>


     "Obligations" means all Debt, advances,  debts,  liabilities,  obligations,
covenants and duties owing by Borrower to Lender, of any kind or nature, present
or future,  whether or not evidenced by any note,  guaranty or other instrument,
arising  under this  Agreement  or under any other Loan  Document,  absolute  or
contingent,  due or to become due, now existing or hereafter arising and however
acquired.

     "Outstanding Principal Amount" means the Initial Principal Amount minus all
amounts applied to the repayment of the Loan pursuant to Section 2.6(c).

     "Payment  Date"  shall mean the 15th day of each  month  during the term of
this Agreement.

     "Permitted Liens" means (a) Liens held by Lender and (b) each lien existing
at or prior to the date of this  Agreement  that is  identified on Schedule E to
this Agreement.

     "Person" means a natural person, partnership,  corporation, business trust,
joint  stock  company,  trust,  unincorporated  association,  limited  liability
company, joint venture or Governmental Authority.

     "Repayment  Date"  means the earlier of (i) the  Maturity  Date or (ii) the
date that the Outstanding  Principal Amount of the Loan  outstanding  hereunder,
together with all accrued interest in respect thereof and all other Obligations,
has been reduced to zero.

     "Requirement  of  Law"  means,  as to any  Person,  any law  (statutory  or
common),  treaty,  rule or regulation or  determination of an arbitrator or of a
Governmental Authority, in each case applicable to or binding upon the Person or
any of its property or to which the Person or any of its property is subject.

     "Responsible Officer" means the chief executive officer or the president of
Borrower,  or any other  officer  having  substantially  the same  authority and
responsibility  or,  with  respect to  financial  matters,  the chief  financial
officer or the treasurer of Borrower,  or any other officer having substantially
the same authority and responsibility.

     "Security Documents" means the writings described in Article III hereof, as
they may  hereafter  be amended,  modified  and/or  supplemented,  and all other
writings  now or  hereafter  executed  to create,  evidence  and/or  perfect any
Lien(s) to secure the Loan or any portion(s) thereof.

     "Securitization Default" means any default or event of default, or event or
occurrence  which,  with the  passage  of time or the  giving of notice or both,
would  become a default or event of default,  by UDRC,  UDRC II or any seller to
UDRC or UDRC II in their respective  obligations  under the UDRC  Securitization
Documents  or the UDRC II  Securitization  Documents,  which has not been  cured
within any applicable period thereunder.


                                     Page 7
<PAGE>


     "Securitization Trust" shall mean any trust formed pursuant to a purchasing
agreement or a pooling and servicing  agreement specified on Exhibit A hereto or
contemplated in clause (iii) of the definitions of UDRC Securitization Documents
and UDRC II Securitization Documents.

     "Stock Pledge Agreement" means that certain Stock Pledge  Agreement,  dated
as of the date hereof, among UDCS as Pledgor,  Borrower and Lender,  pursuant to
which UDCS grants Lender a security  interest in one hundred  percent  (100%) of
the issued and outstanding capital stock of each of UDRC and UDRC II.

     "Subordinated  Debt"  shall  mean the Debt set forth on  Schedule G and any
Debt  incurred  after the date hereof as to which the repayment of principal and
interest is  subordinated  to  repayment of the Loan  pursuant to  subordination
provisions that have been approved in writing by Lender.

     "Subsidiary"  of  a  Person  means  a  corporation,   partnership,  limited
liability partnership,  limited liability company, or other entity in which that
Person  directly or  indirectly  owns or  controls  the shares of stock or other
ownership  interests  having  ordinary  voting  power to elect a majority of the
board of directors (or appoint other comparable  managers) of such  corporation,
partnership,  limited liability partnership, limited liability company, or other
entity.

     "Tangible Net Worth" of Borrower shall mean the total of Borrower's and its
consolidated  Subsidiaries'   shareholders'  equity  (including  capital  stock,
additional  paid-in  capital and retained  earnings) plus  Subordinated  Debt of
Borrower  and its  consolidated  Subsidiaries,  less (i) the total amount of all
Indebtedness owing to Borrower from its consolidated  Subsidiaries,  Affiliates,
shareholders, officers or employees, and (ii) the total amount of any intangible
assets of Borrower  and its  consolidated  Subsidiaries,  including  unamortized
discounts, deferred charges and goodwill.

     "Tax" means any federal,  state,  local or foreign income,  gross receipts,
license, payroll,  employment,  excise, severance,  stamp, occupation,  premium,
windfall profits,  environmental,  customs,  duties,  capital stock,  franchise,
profits, withholding,  social security (or similar),  unemployment,  disability,
real property, personal property,  intangible, ad valorem, sales, use, transfer,
registration, value added, alternative or add-on minimum, estimated or other tax
or other  governmental  charge of any kind  whatsoever,  including any interest,
penalty or additions thereto.

     "Trustee" means Harris Trust and Savings Bank.

     "UCC" means the Uniform  Commercial  Code as in effect from time to time in
the State of Arizona,  and in any and all other states in which Borrower  and/or
any of its Subsidiaries conduct, or are authorized to conduct business.

     "UDCC" means Ugly Duckling  Credit Corp., an Arizona  corporation  formerly
known as Champion Acceptance Corporation.



                                     Page 8
<PAGE>



     "UDCS" means Ugly  Duckling Car Sales and Finance  Corporation,  an Arizona
corporation formerly known as Duck Ventures, Inc.

     "UDRC" shall mean Ugly Duckling Receivables Corp., a Delaware corporation.

     "UDRC II"  shall  means  Ugly  Duckling  Receivable  Corp.  II, a  Delaware
corporation.

     "UDRC Class B Certificates"  shall mean the issued and outstanding  Class B
Certificates issued by each  Securitization  Trust with respect to which UDRC is
the seller, including those set forth on Schedule F, which constitute all of the
UDRC Class B Certificates in existence on the Closing Date.

     "UDRC  II  Class B  Certificates"  shall  mean  the  currently  issued  and
outstanding,  and all further issued and then outstanding,  Class B Certificates
issued by each of  Securitization  Trust  with  respect  to which UDRC II is the
seller,  including  those set forth on Schedule F, which  constitute  all of the
UDRCII Class B Certificates in existence on the Closing Date.

     "UDRC Dividend  Direction  Letter" means the letter dated March 18, 1999 in
which  Lender,  UDRC,  UDCC  and  Trustee  agree  that  Trustee  shall  pay  all
distributions in respect of the UDRC Class B Certificates directly to Lender.

     "UDRC II Dividend  Direction  Letter" means the letter dated March 18, 1999
in which  Lender,  UDRC II, UDCC and Trustee  agree that  Trustee  shall pay all
distributions (other than the 1998-D Spread Account Reduction Amount, if any) in
respect of the UDRC II Class B Certificates directly to Lender.

     "UDRC  Securitization  Documents"  shall  mean  each  of (i)  the  purchase
agreements listed on Exhibit A hereto, (ii) the pooling and servicing agreements
listed on Exhibit A hereto, (iii) any similar purchase agreements or pooling and
servicing agreements entered into or acknowledged by Borrower, UDCC, UDRC or any
Affiliate of any of them after the date hereof,  and (iv) the other  agreements,
instruments,   certificates  and  documents  entered  into  or  acknowledged  by
Borrower,  UDCC,  UDRC or any  Affiliate  of any of them or by a  Securitization
Trust.

     "UDRC II  Securitization  Documents"  shall  mean each of (i) the  purchase
agreements listed on Exhibit A hereto, (ii) the pooling and servicing agreements
listed on Exhibit A hereto, (iii) any similar purchase agreements or pooling and
servicing agreements entered into or acknowledged by Borrower,  UDCC, UDRC II or
any  Affiliate  of any of them  after  the  date  hereof,  and  (iv)  the  other
agreements, instruments, certificates and documents entered into or acknowledged
by  Borrower,  UDCC,  UDRC  II  or  any  Affiliate  of  any  of  them  or  by  a
Securitization Trust.


                                     Page 9
<PAGE>



     "UDRC Standing Dividend  Resolution"  shall mean the resolution  adopted on
January  27,  1998  by  the  board  of  directors  of  UDRC  (formerly  Champion
Receivables  Corp.) to the effect that any amounts  received as distributions on
the UDRC Class B Certificates should be promptly distributed to Lender.

     "UDRC II Standing Dividend Resolution" shall mean the resolution adopted on
January  27,  1998 by the  board  of  directors  of UDRC II  (formerly  Champion
Receivables  Corp. II) to the effect that any amounts  received as distributions
on the UDRC II Class B Certificates should be promptly distributed to Lender.

     "Ugly  Duckling  Collateral"  shall  mean  any  installment   contracts  or
conditional sales contracts, with any amendments thereto, originated by Borrower
or its Subsidiaries  pursuant to which a person has: (i) purchased a new or used
motor vehicle,  (ii) granted a security interest in the motor vehicle, and (iii)
agreed  to pay the  unpaid  purchase  price and a  finance  charge  in  periodic
installments.

     "United States" and "U.S." each means the United States of America.

     "Voidable Transfer" has the meaning set forth in Section 9.17.

     I.2 Other Interpretive Provisions.

     (a) Defined Terms. Unless otherwise specified herein or therein,  all terms
defined in this  Agreement  shall  have the  defined  meanings  when used in any
certificate or other document made or delivered  pursuant hereto. The meaning of
defined  terms shall be equally  applicable  to the singular and plural forms of
the defined terms. Terms (including  uncapitalized  terms) not otherwise defined
herein,  and  that are  defined  in the UCC  shall  have  the  meanings  therein
described.

     (b) The Agreement. The words "hereof",  "herein",  "hereunder" and words of
similar  import when used in this  Agreement  shall refer to this Agreement as a
whole  and not to any  particular  provision  of this  Agreement;  and  section,
schedule  and  exhibit   references  are  to  this  Agreement  unless  otherwise
specified.

     (c) Certain Common Terms.

     (i)......The term "documents" includes any and all instruments,  documents,
agreements,  certificates,  indentures,  notices  and  other  writings,  however
evidenced.

     (ii).....The term "including" is not limiting and means "including  without
limitation".

     (iii)....The term "or" has, except where otherwise indicated, the inclusive
meaning represented by the phrase "and/or".


                                    Page 10
<PAGE>


     (d) Performance; Time. Whenever any performance obligation hereunder (other
than a payment obligation) shall be stated to be due or required to be satisfied
on a day other than a Business Day, such performance  shall be made or satisfied
on the next succeeding  Business Day. In the computation of periods of time from
a specified  date to a later  specified  date,  the word "from"  means "from and
including";  the words "to" and "until"  each mean "to but  excluding";  and the
word  "through"  means "to and  including".  If any provision of this  Agreement
refers to any action taken or to be taken by any Person, or which such Person is
prohibited from taking, such provision shall be interpreted to encompass any and
all means, direct or indirect, of taking, or not taking, such action.

     (e) Contracts.  Unless otherwise  expressly provided herein,  references to
agreements  and other  contractual  instruments  shall be deemed to include  all
subsequent  amendments and other modifications  thereto,  but only to the extent
such amendments and other  modifications  are not prohibited by the terms of any
Loan Document.

     (f) Laws.  References to any statute or  regulation  are to be construed as
including all  statutory  and  regulatory  provisions  consolidating,  amending,
replacing, supplementing or interpreting the statute or regulation.

     (g)  Captions.  The  captions  and  headings  of  this  Agreement  are  for
convenience  of  reference  only and shall not affect the  construction  of this
Agreement.

     (h) Independence of Provisions. The parties acknowledge that this Agreement
and  other  Loan  Documents  may use  several  different  limitations,  tests or
measurements to regulate the same or similar matters, and that such limitations,
tests and  measurements  are  cumulative  and must each be performed,  except as
expressly stated to the contrary in this Agreement.

     I.3 Accounting Principles.

     (a) Unless the context otherwise clearly requires, all accounting terms not
expressly  defined  herein shall be construed,  and all  financial  computations
required  under  this  Agreement   shall  be  made,  in  accordance  with  GAAP,
consistently  applied.  In the event that GAAP  changes  during the term of this
Agreement  such  that the  covenants  contained  in  Article  VI  would  then be
calculated in a different manner or with different components,  (i) Borrower and
Lender  agree to amend this  Agreement  in such  respects  as are  necessary  to
conform  those  covenants  as  criteria  for  evaluating   Borrower's  financial
condition to  substantially  the same criteria as were  effective  prior to such
change in GAAP and (ii) Borrower  shall be deemed to be in  compliance  with the
covenants  contained in Article VI  following  any such change in GAAP if and to
the extent that Borrower would have been in compliance  therewith  under GAAP as
in effect immediately prior to such change.

     (b) References  herein to "fiscal year" and "fiscal  quarter" refer to such
fiscal periods of Borrower.



                                    Page 11
<PAGE>


     I.4 Times. All times of the day herein are New York City time.


                                   ARTICLE II

                                    THE LOAN

     II.1 The Loan.  Lender,  on the terms and conditions  hereinafter set forth
and the conditions  precedent pursuant to Section 4.1 of this Agreement,  agrees
to make the Loan to Borrower  in the  Initial  Principal  Amount.  Lender  shall
retain $1,520,888.86 of the Initial Principal Amount and shall apply it to repay
the sum of the outstanding principal amount and accrued interest thereon and any
other accrued and unpaid  Obligations  with respect  thereto through the Closing
Date  (such sum,  the "1998  Remaining  Amount"),  of the loan made by Lender to
Borrower  pursuant to the Loan  Agreement  dated as of November 12, 1998 between
Borrower and Lender, whereupon such Loan Agreement shall terminate.

     II.2 Payment Upon Collections.  Upon Borrower's receipt of any Collections,
Borrower  shall promptly (and in any event within one (1) Business Day) pay such
Collections to Lender.  Lender shall apply such  Collections and any Collections
paid directly to Lender by Trustee in accordance  with the  procedures set forth
in Section 2.6.

     II.3 Payment Upon  Maturity.  On the Maturity  Date,  Borrower  will pay to
Lender an amount equal to the Outstanding Principal Amount of the Loan, together
with all  accrued  and unpaid  interest  on the Loan and any other  accrued  and
unpaid Obligations.

     II.4 Interest.

     (a)  Interest  Rate.  Interest  shall accrue on the  Outstanding  Principal
Amount of the Loan during each Interest Accrual Period at a rate per annum equal
to LIBOR for such Interest  Accrual  Period plus five hundred (500) basis points
(the "Initial Interest Rate").  In addition,  after the occurrence of and during
the continuance of any Event of Default under Section 8.1 of this Agreement, the
Outstanding  Principal  Amount of the Loan  together with all accrued and unpaid
interest  on the Loan and any  other  accrued  and  unpaid  Obligations  due and
payable to Lender under this  Agreement  shall bear interest at a rate per annum
which shall be five hundred (500) basis points above the Initial Interest Rate.


                                    Page 12
<PAGE>


     (b)  Limitation on Interest Rate.  The  obligations  of Borrower  hereunder
shall be subject to the  limitation  that  payments of interest,  plus any other
amounts paid in connection herewith,  shall not be required,  to the extent (but
only to the extent) that  contracting  for or  receiving  such payment by Lender
would be contrary to the provisions of any law applicable to Lender limiting the
highest  rate of  interest  which may be  lawfully  contracted  for,  charged or
received by Lender,  and in such event  Borrower  shall pay Lender  interest and
other amounts at the highest rate permitted by applicable law.

     II.5 Voluntary  Prepayments.  Borrower shall have the right, at its option,
to prepay its  obligations  under the Loan in whole or in part at any time (in a
minimum amount of $100,000 and an integral  multiple of $10,000,  or such lesser
amount as is then outstanding). Borrower shall give Lender at least one Business
Day prior notice of its intention to prepay, specifying the date of payment, the
total  amount and  portion of the Loan to be paid on such date and the amount of
interest to be paid with such prepayment.

     II.6  Application  of Payments.  All payments on the Loan shall be applied,
without duplication, in the following order:

     (a)  First,  to  Lender  for   application  to  overdue   interest  on  the
Obligations;

     (b)  Second,   to  Lender  for  application  to  accrued  interest  on  the
Obligations;

     (c) Third, to Lender for application to the Outstanding Principal Amount;

     (d)  Fourth,  to  Lender  for any and all sums  advanced  by  Lender as are
reasonably  necessary  in order  to  preserve  the  Collateral  or its  security
interest in the  Collateral  and all  reasonable  expenses  of taking,  holding,
preparing for sale or lease,  selling or otherwise  disposing of or realizing on
the Collateral or of any exercise by Lender of its rights under this  Agreement,
together with reasonable Attorney Costs; and

     (e) Fifth, to all other accrued and unpaid Obligations.

     II.7  Prepayment.  Upon any  prepayment of the Loan,  Borrower shall pay to
Lender the principal amount to be prepaid,  together with all accrued and unpaid
interest on the Loan through the date of prepayment. Notice of prepayment having
been given in  accordance  with Section 2.5, the amount  specified to be prepaid
shall become due and payable on the date specified for prepayment.

     II.8 Fees.

     (a)  Commitment  Fee.  Borrower  has paid to Lender  Two  Hundred  Thousand
Dollars  ($200,000),  of  which  amount  Lender  shall  apply  $184,791.11  as a
commitment  fee.  The balance of such amount  shall be retained by Lender to pay
Lender Expenses and, if not used for such purposes,  shall be remitted by Lender
to Borrower on the first  Payment Date or, at the  Borrower's  election,  netted
against the interest due on such Payment Date.


                                    Page 13
<PAGE>


     (b) Late Payment Fee. In the event the Outstanding  Principal Amount of the
Loan,  together  with all accrued and unpaid  interest on the Loan and any other
accrued  and unpaid  Obligations  are not paid in full on or prior to the second
business date following the Maturity Date, Borrower shall pay Lender Two Hundred
Fifty Thousand Dollars ($250,000) as a late payment fee.

     II.9 Fees and Interest.  All  computations  of fees and interest under this
Agreement  shall be made on the basis of a 360-day year and actual days elapsed,
which  results in more  interest  being paid than if  computed on the basis of a
365-day year. Interest and fees shall accrue during each Interest Accrual Period
during which  interest or such fees are  computed  from the first day thereof to
the last day  thereof.  Borrower  shall pay to Lender  all  accrued  and  unpaid
interest on each Payment Date.

     II.10 Payments by Borrower.

     (a) All payments (including  prepayments) to be made by Borrower on account
of principal,  interest, fees and other amounts required hereunder shall be made
without  set-off,  deduction,  recoupment or counterclaim  and shall,  except as
otherwise expressly provided herein, be made to Lender at Lender's office as set
forth in the preamble hereto, in dollars and in immediately  available funds, no
later than 3:00 p.m. on the date specified herein. Any payment which is received
by Lender  later  than 3:00 p.m.  shall be deemed to have been  received  on the
immediately  succeeding  Business Day and any  applicable  interest or fee shall
continue to accrue.

     (b)  Whenever  any  payment  hereunder  shall be stated to be due on a day,
other than a Business  Day,  such payment  shall be made on the next  succeeding
Business  Day, and such  extension of time shall in such case be included in the
computation of interest or fees, as the case may be.

     (c) If any  payment of  interest  or Lender  Expenses  is not  received  by
Lender,  within ten (10) days of the date when the same is due,  Borrower  shall
pay to  Lender a late  charge  in an amount  equal to five  percent  (5%) of the
amount not so paid.


                                   ARTICLE III

                        SECURITY AGREEMENT AND COLLATERAL


Page 14
<PAGE>


     III.1 Security for Obligations. As security for the payment and performance
of the Obligations  under this Agreement and all other present and future debts,
obligations and liabilities of any nature whatsoever of Borrower to Lender,  and
all modifications,  renewals,  replacements and extensions  thereof,  UDCS shall
grant Lender a security interest in the Collateral  pursuant to the Stock Pledge
Agreement.  Borrower  shall cause UDCS to execute  and deliver the Stock  Pledge
Agreement and to perform its obligations thereunder.  Borrower will execute, and
shall cause UDCS to execute,  any security agreements,  collateral  assignments,
financing  statements  for filing  and/or  recording and any other Lien writings
reasonably  required  by Lender to evidence  and perfect the Liens and  security
interests of Lender.  A carbon,  photographic  or other  reproduced copy of this
Agreement and/or any financing statement relating hereto shall be sufficient for
filing and/or recording as a financing statement.

     III.2 Security Documents.  The Financing Statements shall remain on file in
the appropriate jurisdictions and Borrower shall promptly execute or cause to be
executed any other financing statements and notices as are necessary to properly
perfect Lender's security interest in the Collateral.

     III.3  Lender's  Duty  Regarding  Collateral.  Lender shall have no duty or
obligation  to  protect,  insure,  collect or  realize  upon the  Collateral  or
preserve rights in it against prior parties.  Borrower releases Lender from, and
shall indemnify Lender against,  any liability for any act or omission  relating
to the  Collateral,  except for any liability  directly  resulting from Lender's
gross negligence or willful misconduct.

     III.4 Borrower's Duties Regarding Collateral. Borrower agrees as follows:

     (a)  General  Maintenance  of  Collateral.  Borrower:  (i)  shall  keep the
Collateral  free from all Liens  (other  than the Liens of ad  valorem  property
taxes which are not delinquent, any statutory landlords' liens which are covered
by lien waivers satisfactory to Lender,  mechanic's liens,  Permitted Liens, and
any Liens in favor of  Lender);  (ii) shall  defend the  Collateral  against all
claims and legal  proceedings by persons other than Lender;  (iii) shall pay and
discharge when due all taxes, levies and other charges upon the Collateral; (iv)
shall cause UDCS not to sell, lease or otherwise dispose of the Collateral;  and
(v) shall not permit the  Collateral to be used in violation of any  Requirement
of Law or any policy of insurance.

     (b) Perfection and Priority.  Borrower shall pay all Lender's Expenses and,
upon  Lender's  request,  execute  all  writings  and  take  all  other  actions
reasonably  deemed  advisable  by  Lender  to  preserve  the  Collateral  or  to
establish,  and  determine  priority of,  perfection,  continued  perfection  or
enforce Lender's interest in the Collateral.

     (c) Records and Inspections. Upon reasonable notice to Borrower, Lender may
examine and conduct audits of the Collateral,  and Borrower's and UDCS's records
concerning it, wherever  located,  and make copies of such records,  at any time
during  normal  business  hours,  and Borrower  shall assist Lender in so doing.
Borrower  shall keep  accurate,  complete  and current  records  respecting  the
Collateral.  In addition to the specific  requirements of Section 6.1,  Borrower
shall, within ten (10) Business Days of any request by Lender, furnish to Lender
a detailed statement, certified as being substantially accurate by a Responsible
Officer,  setting  forth the current  status,  value and  location of all or any
portion of the Collateral.


                                    Page 15
<PAGE>


     III.5 Power of Attorney.  Borrower  hereby makes,  constitutes and appoints
Lender the true and lawful  attorney-in-fact of Borrower, in the name, place and
stead of Borrower,  or  otherwise,  upon the  occurrence of any Event of Default
which remains uncured following the receipt of a notice pursuant to Section 9.2:

     (a) To take all actions and to execute, acknowledge, obtain and deliver any
and all writings  necessary  or deemed  advisable by Lender in order to exercise
any rights of Borrower with respect to the  Collateral or to receive and enforce
any payment or performance due to Borrower with respect to the Collateral;

     (b) To give any notices, instructions or other communications to any person
or entity in connection with the Collateral;

     (c) To demand and receive all performances due under or with respect to the
Collateral  and to take all lawful  steps to enforce  such  performances  and to
compromise  and settle any claim or cause of action of Borrower  arising from or
related to the Collateral and give  acquittances and other  discharges  relating
thereto; and

     (d) To file any claim or  proceeding  or to take any other  action,  in the
name of Lender,  Borrower or  otherwise,  to enforce  performances  due under or
related  to the  Collateral  or to protect  and  preserve  the right,  title and
interest of Lender thereunder.

     The  foregoing  power of attorney is a power  coupled  with an interest and
shall be  irrevocable  and unaffected by the disability of the principal so long
as any portion of the Obligations remains contingent,  unmatured,  unliquidated,
unpaid or  unperformed.  Lender shall have no  obligation to exercise any of the
foregoing rights and powers in any event.

     III.6  Collateral  Inspections.  Lender  shall  have the right (but not the
obligation) to do a physical  on-site  examination of the Collateral.  All costs
and expenses associated therewith shall be included in Lender Expenses.


                                   ARTICLE IV

                     CONDITIONS PRECEDENT; TERM OF AGREEMENT

         IV.1 Conditions Precedent.  Lender shall not make the Loan hereunder if
Borrower has not fulfilled to the  satisfaction of Lender and its counsel,  each
of the following  conditions on or before the Closing Date;  provided,  however,
that Lender, in its sole and absolute discretion, may waive any of the following
conditions.


                                    Page 16
<PAGE>


         IV.2  Receipt of  Documents.  Lender  shall have  received  each of the
following  documents,  duly  executed,  and each such document  shall be in full
force and effect:

     (a)  This Agreement executed by Borrower and Lender;

     (b)  The Stock Pledge Agreement;

     (c)  The UDRC Dividend Direction Letter;

     (d)  The UDRC II Dividend Direction Letter;

     (e)  The UDRC Standing Dividend Resolution certified by UDRC's Secretary;

     (f)  The  UDRC II  Standing  Dividend  Resolution  certified  by UDRC  II's
          Secretary;

     (g)  A consent and  subordination  from GECC  consenting to the  execution,
          delivery and  performance  by Borrower and UDCS of the Loan  Documents
          and  subordinating  to Lender  GECC's Lien on any assets  constituting
          Collateral;

     (h)  A consent by MBIA to the pledge of the Collateral to Lender;

     (i)  Certified  copies  of the  resolutions  of the board of  directors  of
          Borrower  approving  and  authorizing  the  execution,   delivery  and
          performance by Borrower of this Agreement and the other Loan Documents
          to be delivered  hereunder,  and authorizing the Loan, certified as of
          the  Closing  Date  by the  Secretary  or an  Assistant  Secretary  of
          Borrower;

     (j)  A  certificate  of the  Secretary or  Assistant  Secretary of Borrower
          certifying  the names and true  signatures of the officers of Borrower
          authorized  to  execute,  deliver and  perform,  as  applicable,  this
          Agreement,  the Stock Pledge Agreement and all other Loan Documents to
          be delivered hereunder;

     (k)  Certified  copies of the resolutions of the board of directors of UDCS
          approving and authorizing  the execution,  delivery and performance by
          UDCS of the  applicable  Loan  Documents  to be  delivered  hereunder,
          certified  as of the Closing  Date by the  Secretary  or an  Assistant
          Secretary of UDCS;

     (l)  A  certificate  of  the  Secretary  or  Assistant  Secretary  of  UDCS
          certifying  the  names and true  signatures  of the  officers  of UDCS
          authorized to execute,  deliver and perform the Stock Pledge Agreement
          and all other applicable Loan Documents to be delivered hereunder;


                                    Page 17
<PAGE>


     (m)  Copies of each of Borrower's, UDCS's, UDRC's and UDRC II's certificate
          of  incorporation  certified  by the  Secretary  of the State of their
          respective  jurisdictions  of  incorporation  and bylaws  certified by
          their respective Secretaries or Assistant Secretaries;

     (n)  Good standing  certificates for the jurisdiction of incorporation  and
          the  jurisdiction in which the chief  executive  office is located for
          each of Borrower, UDCS, UDRC and UDRC II;

     (o)  A copy  of lien  searches,  completed  as of a  recent  date,  against
          Borrower and UDCS, in such  jurisdictions  as shall be satisfactory to
          Lender and its counsel;

     (p)  Legal   opinions  from  counsel  for  Borrower  with  respect  to  the
          transactions contemplated by the Loan Documents,  which opinions shall
          be in form and  substance  satisfactory  to  Lender  and from  counsel
          satisfactory to Lender.

     (q)  An engagement  letter  executed by Borrower in which Borrower  engages
          Lender to act as an underwriter with respect to certain securitization
          transactions.

     (r)  A commitment  letter  executed by Borrower in which Borrower agrees to
          engage Lender as the initial  purchaser of a surety-wrapped  warehouse
          note  created  pursuant  to  a  revolving  credit  agreement   between
          Borrower, Lender and MBIA.

     IV.3 Term.  This  Agreement  shall become  effective upon the execution and
delivery  hereby by  Borrower  and Lender and shall  continue  in full force and
effect for a term ending on the earliest of (a) the  Repayment  Date, or (b) the
date of  termination  of this  Agreement in accordance  with its terms after the
occurrence and during the continuation of an Event of Default.

     4.4  Effect  of  Termination.  Upon  termination  of  this  Agreement,  all
Obligations shall become due and payable  immediately  without notice or demand.
No termination of this Agreement,  however,  shall relieve or discharge Borrower
of  Borrower's  duties,   Obligations,  or  covenants  hereunder,  and  Lender's
continuing  security interest in the Collateral shall remain in effect until all
Obligations have been fully and finally discharged.


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES


                                    Page 18
<PAGE>


     In order to induce  Lender to enter into this  Agreement and make the Loan,
Borrower makes the following representations and warranties which shall be true,
correct,  and complete in all respects as of the date hereof, and shall be true,
correct,  and  complete in all  respects as of the Closing  Date  (except to the
extent that such  representations  and  warranties  relate  solely to an earlier
date) and such  representations  and warranties  shall survive the execution and
delivery of this Agreement:

     V.1  No  Encumbrances.   UDCS  has  good  and  indefeasible  title  to  the
Collateral, free and clear of Liens except for Permitted Liens.

     V.2 Location of Chief Executive Office; FEIN. The chief executive office of
Borrower is located at the address  indicated in the preamble to this  Agreement
and Borrower's FEIN is 86-0721358.

     V.3 Due Organization and Qualification; Subsidiaries.

     (a) Borrower is duly  organized and existing and in good standing under the
laws of the jurisdiction of its  incorporation  and qualified and licensed to do
business  in,  and in good  standing  in, any state  where the  failure to be so
licensed or qualified  reasonably  could be expected to have a Material  Adverse
Effect.

     (b) Set forth on Schedule A is a complete and accurate  list of  Borrower's
direct  and  indirect  Subsidiaries,  showing:  (i) the  jurisdiction  of  their
incorporation;  (ii) the  number  of shares  of each  class of Equity  Interests
authorized  for  each  of  such  Subsidiaries;  and  (iii)  the  number  and the
percentage  of the  outstanding  shares of each such  class  owned  directly  or
indirectly by Borrower.  All of the  outstanding  Equity  Interests of each such
Subsidiary have been validly issued and are fully paid and non-assessable.

     (c)  Except  as set  forth  on  Schedule  B, no  Equity  Interests  (or any
securities,  instruments,  warrants,  options,  purchase  rights,  conversion or
exchange rights, calls,  commitments or claims of any character convertible into
or  exercisable  for Equity  Interests) of any direct or indirect  Subsidiary of
Borrower  is subject  to the  issuance  of any  security,  instrument,  warrant,
option,  purchase right, conversion or exchange right, call, commitment or claim
of any right, title, or interest therein or thereto.

     V.4 Due Authorization: No Conflict.

     (a)  The execution, delivery, and performance by Borrower of this Agreement
          and  the  Loan  Documents  to  which  it is a  party  have  been  duly
          authorized by all necessary corporate action.


                                    Page 19
<PAGE>


     (b)  The execution, delivery, and performance by Borrower of this Agreement
          and the Loan  Documents to which it is a party do not and will not (i)
          violate any  provision of federal,  state,  or local law or regulation
          (including  Regulations  G, T, U, and X of the Federal  Reserve Board)
          applicable to Borrower,  the Governing  Documents of Borrower,  or any
          order,  judgment,  or  decree  of  any  court  or  other  Governmental
          Authority binding on Borrower,  (ii) conflict with, result in a breach
          of, or constitute (with due notice or lapse of time or both) a default
          under  any  material  contractual  obligation  or  material  lease  of
          Borrower, (iii) result in or require the creation or imposition of any
          Lien of any nature  whatsoever  upon any  properties or assets of such
          Borrower,  other than Permitted Liens, or (iv) require any approval of
          stockholders  or any  approval  or  consent  of any  Person  under any
          material contractual obligation of Borrower.

     (c)  Other than the taking of any other  action  expressly  required  under
          this Agreement and the Loan Documents,  the execution,  delivery,  and
          performance  by Borrower of this  Agreement and the Loan  Documents to
          which Borrower is a party do not and will not require any registration
          with,  consent,  or approval of, or notice to, or other action with or
          by, any federal,  state,  foreign, or other Governmental  Authority or
          other Person.

     (d)  This   Agreement,   the  Loan   Documents  and  all  other   documents
          contemplated  hereby and  thereby,  when  executed  and  delivered  by
          Borrower,  will  be the  legally  valid  and  binding  obligations  of
          Borrower,  enforceable  against  Borrower  in  accordance  with  their
          respective  terms,  except as enforcement  may be limited by equitable
          principles or by bankruptcy, insolvency,  reorganization,  moratorium,
          or similar laws relating to or limiting creditors' rights generally.

     (e)  The Pledge Agreement and the Stock Powers, when executed and delivered
          by  UDCS,  will  be the  legally  valid  and  binding  obligations  of
          Borrower,  enforceable  against  Borrower  in  accordance  with  their
          respective  terms,  except as enforcement  may be limited by equitable
          principles or by bankruptcy, insolvency,  reorganization,  moratorium,
          or similar laws relating to or limiting creditors' rights generally.

     (f)  The Lien granted by UDCS on the  Collateral  is a validly  created and
          perfected Lien,  subject to no other Liens other than Lien in favor of
          Lender.

     V.5 Litigation.  Except as set forth in Schedule C, there are no actions or
proceedings  pending by or against  Borrower before any court or  administrative
agency  and  Borrower  does  not  have  knowledge  or  belief  of  any  pending,
threatened,  or imminent  litigation,  governmental  investigations,  or claims,
complaints, actions, or prosecutions involving Borrower, except for: (a) ongoing
collection  matters in which  Borrower is the plaintiff and (b) matters that, if
decided adversely to Borrower, would not have a Material Adverse Effect.

     V.6  Financial  Statements;  No  Material  Adverse  Change.  All  financial
statements  relating to Borrower,  UDRC and UDRC II that have been  delivered by
Borrower to Lender have been  prepared in accordance  with GAAP (except,  in the
case of unaudited  financial  statements,  for the lack of  footnotes  and being
subject  to  year-end  audit  adjustments)  and  fairly  present  the  financial
condition  as of the date thereof and the results of  operations  for the period
then ended for Borrower and its consolidated  Subsidiaries,  except as disclosed
on Schedule  D. There has not been a Material  Adverse  Change  with  respect to
Borrower since the date of the latest financial  statements  submitted to Lender
on or before the Closing Date.



                                    Page 20
<PAGE>



     V.7 Securitization Documents.  Borrower, UDRC and UDRC II and each of their
Affiliates are in full compliance with their  respective  obligations  under the
UDRC Securitization  Documents and the UDRC II Securitization  Documents, and no
Securitization Default exists.

     V.8 ERISA. No accumulated  funding deficiency (as defined in Section 302 of
ERISA and Section 412 of the Code),  whether or not waived,  exists with respect
to any plan (other  than a  multiemployer  plan).  No  liability  to the Pension
Benefit Guaranty  Corporation has been or is expected by Borrower to be incurred
with respect to any plan (other than a multiemployer  plan) by Borrower which is
or would have a Material  Adverse Effect.  Borrower has not incurred or does not
presently expect to incur any withdrawal  liability under Title IV of ERISA with
respect to any  multiemployer  plan which is or would be  materially  adverse to
Borrower.  The  execution  and  delivery  of this  Agreement  and the other Loan
Documents will not involve any transaction  which is subject to the prohibitions
of  Section  406 of ERISA or in  connection  with  which a tax could be  imposed
pursuant to section  4975 of the Code.  For the purpose of this Section 5.8, the
term "plan" shall mean an "employee pension benefit plan" (as defined in section
3 of  ERISA)  which  is or has  been  established  or  maintained,  or to  which
contributions  are or have been made,  by Borrower or by any trade or  business,
whether or not  incorporated,  which,  together with  Borrower,  is under common
control,  as  described  in  Section  414(b)  or (c) of the  Code;  and the term
"multiemployer  plan"  shall mean any plan which is a  "multiemployer  plan" (as
such term is defined in Section  4001(a)(3) of ERISA). No plan providing welfare
benefits to retired  former  employees  of Borrower has been  established  or is
maintained for which the present value of future benefits payable,  in excess of
irrevocably  designated  funds for such  purpose,  is or would  have a  Material
Adverse Effect.

     V.9  Environmental  and Safety  Matters.  Borrower  (a) has complied in all
material  respects with all applicable  material  Environmental and Safety Laws,
and Borrower  has not received (i) notice of any material  failure so to comply,
(ii) any  letter or  request  for  information  under  Section  104 of CERCLA or
comparable  state  laws or (iii) any  information  that would lead it to believe
that  it is the  subject  of  any  Federal  or  state  investigation  concerning
Environmental and Safety Laws; (b) does not manage, generate, discharge or store
any Hazardous Materials in material violation of any material  Environmental and
Safety Laws; (c) does not own, operate or maintain any underground storage tanks
or surface  impoundments;  and (d) except as disclosed to Lender in writing,  is
not aware of any conditions or  circumstances  associated  with its currently or
previously  owned or leased  properties or operations  (or those of its tenants)
which may give rise to any Environmental  Liabilities and Costs which could have
a Material Adverse Effect.

     V.10 Tax Matters.  .....Each of Borrower and its Subsidiaries has filed all
tax returns that it was required to file.  All such tax returns were correct and
complete in all  material  respects.  All Taxes owed by any of Borrower  and its
Subsidiaries have been paid.


                                    Page 21
<PAGE>


                                   ARTICLE VI

                              AFFIRMATIVE COVENANTS

     Borrower  covenants and agrees that, so long as any credit  hereunder shall
be available  and until full and final  payment of the  Obligations,  and unless
Lender  shall  otherwise  consent  in  writing,  Borrower  shall  do  all of the
following:

     VI.1 Financial  Statements and Other  Documents.  Borrower shall deliver to
Lender in form and detail satisfactory to Lender:

     (a)  Within 45 days of the end of each fiscal quarter, Borrower's unaudited
          financial statements for such quarter,  and, within 90 days of the end
          of Borrower's fiscal year, Borrower's audited financial statements for
          such  period,  certified  by  Borrower's  Chief  Financial  Officer or
          Treasurer as fairly presenting in all material respects, in accordance
          with GAAP (subject, in the case of unaudited financial statements,  to
          ordinary,  good  faith  year-end  adjustments  and to the  absence  of
          footnote disclosure), the financial position and results of operations
          of Borrower;

     (b)  Promptly upon receipt  thereof,  any financial  statements of Borrower
          distributed to other lenders or financing parties;

     (c)  Promptly upon  preparation  thereof,  a copy of each other report,  if
          any,  submitted to Borrower by  independent  accountants in connection
          with any annual, interim or special audit made by them of the books of
          Borrower;

     (d)  Promptly  after its  submission,  copies of any other  information  or
          documents  regularly  provided by Borrower to any of its other lenders
          or holders of Borrower's Debt;

     (e)  Promptly  upon receipt  thereof,  copies of any other  information  or
          documents  received  by Borrower  pursuant to the UDRC  Securitization
          Documents and the UDRC II Securitization Documents;

     (f)  With  reasonable  promptness,  such other financial data as Lender may
          reasonably request; and

     (g)  Promptly  upon  receipt  thereof,  (i) copies of any  federal  revenue
          agent's reports (so called "thirty-day letter") issued by the IRS, and
          copies  of  any   equivalent   documents   from  state  or  local  tax
          authorities;   (ii)  copies  of  any  federal   notice  of  deficiency
          (so-called  "ninety-day letters") issued by the IRS, and copies of any
          equivalent  documents from state or local tax  authorities;  and (iii)
          copies of any information  requests or document requests received from
          federal,  state or local tax authorities  that are not in the ordinary
          course of business.


                                    Page 22
<PAGE>


         VI.2   Inspection  of  Property.   Borrower  shall  permit  any  Person
designated by Lender in writing,  to visit and inspect any of the  properties of
Borrower,  to examine the corporate books and financial  records of Borrower and
make copies thereof or extracts  therefrom and to discuss the affairs,  finances
and accounts of any of such corporations with the principal officers of Borrower
and its independent  public  accountants,  all at such  reasonable  times and as
often as Lender may reasonably request.

     VI.3 Default Disclosure.

     (a)  Borrower  shall  forthwith,  upon a  Responsible  Officer of  Borrower
          obtaining  knowledge  of an  Event of  Default  or  Default,  promptly
          deliver to Lender a certificate  of a Responsible  Officer  specifying
          the nature and period of  existence  thereof and what action  Borrower
          proposes to take with respect thereto.

     (b)  Borrower  shall  forthwith,  upon a  Responsible  Officer of  Borrower
          obtaining knowledge of a Securitization  Default,  promptly deliver to
          Lender a certificate  of a Responsible  Officer  specifying the nature
          and period of  existence  thereof,  what action the  defaulting  party
          proposes  to take  with  respect  thereto,  and what  action  Borrower
          proposes to take with respect thereto.

     VI.4 Notices to Lender.  Borrower shall  promptly  notify Lender in writing
          of:

     (a)  Any  lawsuit  over One Hundred  Thousand  Dollars  ($100,000)  against
          Borrower;

     (b)  Any  substantial   dispute  between   Borrower  and  any  Governmental
          Authority; or

     (c)  Any change in Borrower's name, address, or legal structure.

     VI.5 Books and Records. Borrower shall maintain adequate books and records.

     VI.6 Compliance and Preservation. Borrower shall:

     (a)  Comply  with  the  laws   (including  any  fictitious  name  statute),
          regulations  and orders of any  government  body with  authority  over
          Borrower's business;

     (b)  Maintain and preserve all privileges and franchises  Borrower now has;
          and

     (c)  Make any repairs,  renewals,  or replacements  reasonably necessary to
          keep Borrower's properties in good working condition.


                                    Page 23
<PAGE>


         VI.7  Perfection  of Liens.  Borrower  shall help  Lender  perfect  and
protect its security interests and liens.

         VI.8  Cooperation.  Borrower shall take any reasonable action requested
by Lender to carry out the intent of this Agreement.

         VI.9 Use of Proceeds.  Borrower  shall use the proceeds of the Loan for
(i) repayment of the 1998  Remaining  Amount,  (ii) general  working  capital to
facilitate  ongoing growth in Borrower's core operations and (iii) to the extent
permitted by Section 7.12, the repurchase of common stock of the Borrower.

         VI.10 Securitizations.  Any securitizations of Ugly Duckling Collateral
executed during the term of this Agreement shall be executed through either UDRC
II or a New Issuer (as  defined in the Stock  Pledge  Agreement)  that meets the
requirements  of Section 7(c) of the Stock Pledge  Agreement (and Borrower shall
ensure that  Pledgor  performs  its  obligations  pursuant  to the Stock  Pledge
Agreement).  Borrower shall continue to execute quarterly securitizations of the
Ugly Duckling Collateral during the term of this Agreement.

         VI.11  Compliance  with  Covenants.  Borrower  shall  perform,  keep or
observe any term,  provision,  condition or covenant or  agreement  contained in
each  Bond  Insurance  Policy,  the  GECC  Agreement  and  any  other  agreement
evidencing Indebtedness.

         VI.12  Payment of  Indebtedness.  Borrower  shall  timely pay and shall
cause its Subsidiaries to timely pay all Indebtedness  which, if not paid, could
result in the imposition of a Lien on any of the assets of UDRC or UDRC II.

     VI.13 Tangible Net Worth.  Borrower shall maintain a consolidated  Tangible
Net Worth of not less than $100,000,000.

         VI.14 Debt to Tangible Net Worth.  Borrower  shall  maintain a ratio of
(i) the principal amount of Debt of Borrower and its  consolidated  Subsidiaries
to (ii) Tangible Net Worth of no greater than 2.1 to 1.

                                   ARTICLE VII

                               NEGATIVE COVENANTS

     Borrower  covenants and agrees that, so long as any credit  hereunder shall
be available and until full and final payment of the Obligations,  Borrower will
not do any of the following without Lender's prior written consent:


                                    Page 24
<PAGE>


         VII.1 Liens.  Create,  incur,  assume, or permit to exist,  directly or
indirectly,  any lien on or with  respect  to any of the assets of UDRC and UDRC
II,  including the UDRC Class B Certificates,  the UDRC II Class B Certificates,
or any income or profits from any of the foregoing,  except for Permitted  Liens
listed on Schedule E or liens of Lender.

         VII.2 Indebtedness.  Permit UDRC or UDRC II to incur, assume, or permit
to exist, directly or indirectly any Indebtedness.

         VII.3  Restrictions  on  Fundamental  Changes.  Enter into any  merger,
consolidation,  reorganization,  or recapitalization,  or reclassify its capital
stock,  or liquidate,  wind up, or dissolve itself (or suffer any liquidation or
dissolution), or convey, sell, assign, lease, transfer, or otherwise dispose of,
in one transaction or a series of  transactions,  all or any substantial part of
its property or assets.

         VII.4  Disposal of  Collateral.  Except as  expressly  consented  to by
Lender in writing, sell, lease, assign, transfer, or otherwise dispose of any of
the Collateral.

         VII.5  Change  Name.  Without  giving  thirty  (30) days prior  written
notification  to Lender,  change  Borrower's  name,  FEIN,  corporate  structure
(within the meaning of Section 9402(7) of the Code), or identity, or add any new
fictitious name.

         VII.6  Amendments.  Except  as  expressly  consented  to by  Lender  in
writing,  directly or indirectly,  amend, modify, alter, increase, or change any
of the terms or conditions of the UDRC  Securitization  Documents or the UDRC II
Securitization Documents.

         VII.7  Change  of  Control.  Cause,  permit,  or  suffer,  directly  or
indirectly, any Change of Control.

         VII.8  Distributions.  Make  any  distribution  or  declare  or pay any
dividends (in cash or other property, other than capital stock) on, or purchase,
acquire,  redeem,  or retire  any of  Borrower's  capital  stock,  of any class,
whether  now or  hereafter  outstanding,  for cash,  other  than the  buyback of
1,000,000 shares of Borrower's  common stock  previously  approved by Borrower's
Board of Directors.

         VII.9 Standing  Dividend  Resolutions.  Permit UDRC to rescind,  amend,
modify,  revoke or alter the UDRC Standing Dividend Resolution or permit UDRC II
to  rescind,  amend,  modify,  revoke  or alter  the UDRC II  Standing  Dividend
Resolution.


                                    Page 25
<PAGE>


         VII.10 Change in Location of Chief Executive Office. Relocate its chief
executive  office to a new  location  without  providing  30 days prior  written
notification  thereof  to  Lender  and so long as,  at the time of such  written
notification,  Borrower  provides any financing  statements  or fixture  filings
necessary to perfect and continue perfected Lender's security interests and also
provides  to Lender a  Collateral  access  agreement  with  respect  to such new
location.

         VII.11  No Prohibited Transactions Under ERISA. Directly or indirectly:

          (a)  Engage,  or permit any  Subsidiary of Borrower to engage,  in any
               prohibited  transaction which is reasonably likely to result in a
               civil penalty or excise tax described in Sections 406 of ERISA or
               4975 of the Code for which a statutory or class  exemption is not
               available or a private exemption has not been previously obtained
               from the Department of Labor;

          (b   Permit to exist with respect to any Benefit Plan any  accumulated
               funding  deficiency  (as defined in Sections 302 of ERISA and 412
               of the Code), whether or not waived;

          (c   Fail, or permit any Subsidiary of Borrower to fail, to pay timely
               required contributions or annual installments due with respect to
               any waived funding deficiency to any Benefit Plan;

          (d   Terminate, or permit any Subsidiary of Borrower to terminate, any
               Benefit  Plan where such event would  result in any  liability of
               Borrower or any of its Subsidiaries under Title IV of ERISA;

          (e   Fail,  or permit any  Subsidiary of Borrower to fail, to make any
               required contribution or payment to any Multiemployer Plan;

          (f   Fail,  or permit any  Subsidiary  of Borrower to fail, to pay any
               required  installment or any other payment required under Section
               412 of the Code on or before the due date for such installment or
               other payment;

          (g   Amend,   or  permit  any  Subsidiary  of  Borrower  to  amend,  a
               retirement plan resulting in an increase in current liability for
               the plan year such that either of Borrower or any  Subsidiary  of
               Borrower is required to provide  security to such retirement plan
               under Section 401 (a)(29) of the Code; or

          (h   Withdraw, or permit any Subsidiary of Borrower to withdraw,  from
               any Multiemployer Plan where such withdrawal is reasonably likely
               to result in any  liability  of any such entity under Title IV of
               ERISA.

         VII.12 Stock Buyback  Program.  Repurchase  more than 928,000 shares of
common stock (adjusted,  as appropriate,  for any stock split, stock dividend or
other  comparable  issuance of shares) during the calendar year ending  December
31,  1999,  unless  (i)  Borrower  has  effected  an  offering  of debt which is
subordinated  to the  Obligations  (in a manner that is satisfactory in form and
substance to Lender) and (ii) such  offering  raises net proceeds to Borrower in
excess of $10,000,000.

                                    Page 26
<PAGE>


     VII.13 Verde  Subordinated  Debt. Repay any portion of the $10 million loan
from Verde Investments without Lender's prior written consent.


                                  ARTICLE VIII

                           EVENTS OF DEFAULT/REMEDIES

     VIII.1 Event of Default. Any of the following shall constitute an "Event of
Default":

          (a   If Borrower  fails to pay when due and  payable or when  declared
               due and  payable,  any  portion of the  Obligations  (whether  of
               principal,  interest, fees and charges due Lender,  reimbursement
               of Lender Costs, or other amounts constituting Obligations);

          (b   If  Borrower  fails  to  perform,  keep,  or  observe  any  term,
               provision,  condition,  covenant,  or agreement contained in this
               Agreement,  in any of the Loan Documents,  or in any other future
               agreement between Borrower and Lender;

          (c   If there is a Material  Adverse  Change with respect to Borrower,
               UDRC or UDRC II (the occurrence or  non-occurrence of which shall
               be  determined  by  Lender  in the  exercise  of  its  reasonable
               discretion);

          (d   If  Borrower  is  enjoined  or  restrained,  by court  order from
               continuing  to conduct all or any  material  part of its business
               affairs, unless such order is stayed;

          (e   If notices of any Lien, levy, or assessment in excess of $250,000
               other than of Permitted Liens are filed of record with respect to
               any of Borrower's  properties or assets which have not been cured
               within ten (10) days after the Lien has been filed;

          (f   If a judgment or other claim in excess of $250,000 becomes a Lien
               or encumbrance upon any material portion of Borrower's properties
               or assets and such judgment is not removed or released  within 15
               days of the entry of such judgment;

          (g   If Borrower makes any payment on account of Indebtedness that has
               been  contractually  subordinated  in  right  of  payment  to the
               payment of the Obligations,  except to the extent such payment is
               permitted by the terms of the subordination provisions applicable
               to such Indebtedness;

          (h   If any material  misstatement or misrepresentation  exists now or
               hereafter in any warranty,  representation,  statement, or report
               made to Lender by Borrower or any officer,  employee,  agent,  or
               director of Borrower  which has not been corrected to date, or if
               any such warranty or representation is withdrawn;

                                    Page 27
<PAGE>


          (i   If Borrower  rescinds,  amends,  alters,  revokes or modifies (or
               permits  UDRC or UDRC II to  rescind,  amend,  alter,  revoke  or
               modify)  the UDRC  Standing  Dividend  Resolution  or the UDRC II
               Standing Dividend Resolution in any respect;

          (j   If a default or event of default  occurs under the GECC Agreement
               or under  the  terms  of any  other  Indebtedness  in  excess  of
               $1,000,000 or there is a termination event under the terms of any
               Bond  Insurance  Policy (or the policy of another bond  insurer),
               regardless of whether such default or termination event is waived
               or amended; or

          (k   If Borrower or any of its Subsidiaries makes a general assignment
               for the benefit of creditors,  or an order, judgment or decree is
               entered  adjudicating  the  Company  or any  of its  Subsidiaries
               bankrupt or  insolvent,  or any order for relief with  respect to
               the Company is entered  under the  Federal  Bankruptcy  Code,  or
               Borrower or any of its  Subsidiaries  petitions or applies to any
               tribunal for the appointment of a custodian, trustee, receiver or
               liquidator  of  Borrower  or any of  its  Subsidiaries  or of any
               substantial  part  of the  assets  of the  Company  or any of its
               Subsidiaries, or commences any proceeding relating to the Company
               or any of its Subsidiaries under any bankruptcy,  reorganization,
               arrangement,  insolvency,  readjustment  of debt,  dissolution or
               liquidation  law of any  jurisdiction,  or any such  petition  or
               application is filed, or any such proceeding is commenced against
               the Company or any of its Subsidiaries.

         VIII.2  Lender's Rights and Remedies.  Subject to the  occurrence,  and
during the continuation,  of an Event of Default,  Lender shall provide Borrower
with written  notice  thereof and the option to cure. If Borrower  fails to cure
such  Event of  Default  within ten (10) days  after  delivery  of such  written
notice, Lender may, at its sole and absolute discretion, without further notice,
do any one or more of the following, all of which are authorized by Borrower:

          (a   Declare all Obligations,  whether evidenced by this Agreement, by
               any of the other Loan  Documents,  or otherwise,  immediately due
               and payable;

          (b   Terminate  this  Agreement and any of the other Loan Documents as
               to any future  liability  or  obligation  of Lender,  but without
               affecting   Lender's   rights  and  security   interests  in  the
               Collateral and without affecting the Obligations;

          (c   Without notice to or demand upon Borrower, make such payments and
               do such acts as  Lender  considers  necessary  or  reasonable  to
               protect its security interests in the Collateral;

          (d   Without notice to Borrower (such notice being expressly  waived),
               and  without  constituting  a  retention  of  any  collateral  in
               satisfaction  of an  obligation  (within  the  meaning of Section
               9-505 of the UCC), set off and apply to the  Obligations  any and
               all (i) balances and deposits of Borrower held by Lender, or (ii)
               indebtedness  at any  time  owing  to or for  the  credit  or the
               account of Borrower held by Lender; or



                                    Page 28
<PAGE>


          (e   Collect, receive, appropriate and realize upon the Collateral, on
               such terms as Lender, in its sole and absolute discretion,  deems
               appropriate  without any liability for any loss due a decrease in
               the  market  value of the  Collateral  during  the  period  held,
               without demand of performance or other demand,  advertisement  or
               notice  of any  kind,  except  as  specified  below,  to or  upon
               Borrower  or any  other  person  (all and each of which  demands,
               advertisements  and/or notices are hereby expressly waived to the
               extent  permitted  by law).  If any  notification  to Borrower of
               intended  disposition  of the Collateral is required by law, such
               notification  shall be deemed  reasonable  and properly  given if
               mailed  to  Borrower,  postage  prepaid,  at least  ten (10) days
               before  any  such   disposition  at  the  address   indicated  by
               Borrower's  signature.  Any  disposition of the Collateral or any
               part thereof  shall be free of any equity or right of  redemption
               in Borrower, which right of equity is, to the extent permitted by
               applicable law, hereby  expressly waived or released by Borrower.
               Borrower  further  agrees  that such sale or sales made under the
               foregoing  circumstances  shall be  deemed to have been made in a
               commercially  reasonable manner. Lender shall not be obligated to
               make any sale or other  disposition of the  Collateral  permitted
               under  this Loan  Agreement,  unless the terms  thereof  shall be
               satisfactory to Lender.

Lender's rights and remedies under this Agreement,  the Loan Documents,  and all
other  agreements  shall be  cumulative.  No  exercise by Lender of one right or
remedy  shall be  deemed  an  election,  and no waiver by Lender of any Event of
Default shall be deemed a continuing waiver. No delay by Lender shall constitute
a waiver, election, or acquiescence by it.


                                   ARTICLE IX

                                  MISCELLANEOUS

         IX.1 Amendments and Waivers. No amendment or waiver of any provision of
this  Agreement or any other Loan  Document,  and no consent with respect to any
departure by Borrower therefrom,  shall be effective unless the same shall be in
writing  and  signed by Lender  and  Borrower,  and then  such  waiver  shall be
effective only in the specific  instance and for the specific  purpose for which
given.

         IX.2     Notices.

     (a   All notices,  requests and other communications provided for hereunder
          shall be in writing (including, unless the context expressly otherwise
          provides,  by  facsimile  transmission,  provided,  that,  any  matter
          transmitted  by  facsimile  (i) shall be  immediately  confirmed  by a
          telephone call to the recipient,  and (ii) shall be followed  promptly
          by a hard copy original  thereof by over-night  courier to the address
          set forth below;  or to such other  address as shall be  designated by
          such party in a written notice to the other party,  and as directed to
          each other  party,  at such other  address as shall be  designated  by
          Lender or Borrower in a written notice to Borrower and Lender.


                                    Page 29
<PAGE>


                  If to Borrower:...Ugly Duckling Corporation
                                            2525 East Camelback Road
                                            Suite 500
                                            Phoenix, Arizona  85016
                                            Attn: Steven P. Johnson
                                            Facsimile: (602) 552-3139

                  With a copy to:...Snell & Wilmer L.L.P.
                                            One Arizona Center
                                            Phoenix, Arizona  85004-0001
                                            Attn: Timothy W. Moser
                                            Facsimile: (602) 382-6070

                  If to Lender:.....Greenwich Capital Financial Products, Inc.
                                            600 Steamboat Road
                                            Greenwich, Connecticut  06830
                                            Attn:  Ira J. Platt
                                            Facsimile:  (203) 622-2090

                  With a copy to:...Kirkland & Ellis
                                            200 East Randolph
                                            Chicago, Illinois  60601
                                            Attn: Kenneth P. Morrison
                                            Facsimile: (312) 861-2200

     (b   All such notices,  requests and communications shall, when transmitted
          by  overnight  delivery or faxed,  be  effective  when  delivered  for
          overnight  (next day)  delivery,  transmitted  by  facsimile  machine,
          respectively,  or if  delivered,  upon  delivery,  except that notices
          pursuant to Article II shall not be effective until actually  received
          by Lender.

     (c   Borrower  acknowledges  and  agrees  that any  agreement  of Lender to
          receive  certain  notices by telephone and facsimile is solely for the
          convenience  and at the request of Borrower.  Lender shall be entitled
          to rely on the  authority  of any  Person  purporting  to be a  Person
          authorized  by Borrower to give such notice and Lender  shall not have
          any  liability to Borrower or to other Person on account of any action
          taken or not taken by  Lender in  reliance  upon  such  telephonic  or
          facsimile notice.  The obligations of Borrower  hereunder shall not be
          affected  in any way or to any  extent  by any  failure  by  Lender to
          receive written  confirmation of any telephonic or facsimile notice or
          the receipt by Lender of a confirmation  which is at variance with the
          terms  understood  by  Lender to be  contained  in the  telephonic  or
          facsimile notice.


                                    Page 30
<PAGE>


         IX.3 No Waiver:  Cumulative  Remedies.  No failure to  exercise  and no
delay  in  exercising,  on the  part of  Lender,  any  right,  remedy,  power or
privilege hereunder,  shall operate as a waiver thereof; nor shall any single or
partial exercise of any right, remedy, power or privilege hereunder preclude any
other or further  exercise  thereof or the exercise of any other right,  remedy,
power or privilege.

         IX.4  Costs  and  Expenses.   Borrower   shall,   whether  or  not  the
transactions contemplated hereby shall be consummated:

     (a   pay or reimburse Lender within ten (10) Business Days after demand for
          all  Lender  Costs   incurred  by  Lender  in   connection   with  the
          development,  preparation,  delivery,  administration and execution of
          (and any amendment, supplement, waiver or modification to in each case
          whether or not consummated), this Agreement, any Loan Document and any
          other documents prepared in connection herewith, or therewith, and the
          consummation  of the  transactions  contemplated  hereby and  thereby,
          including  the  reasonable  Attorney  Costs  incurred  by Lender  with
          respect thereto;

     (b   pay or reimburse Lender within ten (10) Business Days after demand for
          all  Lender  Costs   incurred  by  Lender  in   connection   with  the
          enforcement,  attempted enforcement,  or preservation of any rights or
          remedies under this Agreement,  any other Loan Document,  and any such
          other  documents,  including  reasonable  Attorney  Costs  incurred by
          Lender; and

     (c   pay or reimburse Lender within ten (10) Business Days after demand for
          all  reasonable  appraisal  (including  the allocated cost of internal
          appraisal   services),   audit,  due  diligence,   monitoring  review,
          environmental  inspection and review  (including the allocated cost of
          such internal  services),  search and filing costs, fees and expenses,
          incurred or sustained by Lender in connection  with the Loan, the Loan
          Documents,  any of the Obligations  and the matters  referred to under
          (a) and (b) of this Section 9.4.

         IX.5 Indemnity.  Borrower shall pay,  indemnify,  and hold Lender,  its
Affiliates  and  Subsidiaries,   and  their  respective   officers,   directors,
employees, counsel, agents and attorneys-in-fact (each, an "Indemnified Person")
harmless from and against any and all liabilities, obligations, losses, damages,
penalties,  actions, judgments, suits, costs, charges, expenses or disbursements
(including  Attorney Costs) of any kind or nature whatsoever with respect to the
execution,  delivery,  enforcement,   performance  and  administration  of  this
Agreement and any other Loan Documents, or the transactions  contemplated hereby
and thereby,  and with respect to any  investigation,  litigation  or proceeding
related to this Agreement or the use of the proceeds thereof, whether or not any
Indemnified  Person is a party  thereto (all the  foregoing,  collectively,  the
"Indemnified Liabilities"); provided, however, Borrower shall have no obligation
hereunder  to any  Indemnified  Person with respect to  Indemnified  Liabilities
arising  from the gross  negligence,  bad faith or  willful  misconduct  of such
Indemnified  Person or the breach by Lender of its  obligations  hereunder.  The
agreements  in this Section 9.5 shall survive  payment of all other  Obligations
and the termination of this Agreement.


                                    Page 31
<PAGE>


         IX.6  Marshaling:  Payments  Set Aside.  Lender  shall not be under any
obligation  to marshal any assets in favor of  Borrower  or any other  Person or
against  or in  payment of any or all of the  Obligations.  To the  extent  that
Borrower makes a payment or payments to Lender, or to the extent Lender enforces
its Liens or  exercises  its rights of set-off,  and such payment or payments or
the proceeds of such enforcement or set-off or any part thereof are subsequently
invalidated, declared to be fraudulent or preferential, set aside or required to
be repaid to a  trustee,  receiver  or any other  party in  connection  with any
bankruptcy,  or otherwise, then to the extent of such recovery the obligation or
part thereof originally  intended to be satisfied shall be revived and continued
in  full  force  and  effect  as if  such  payment  had  not  been  made or such
enforcement or set-off had not occurred.

         IX.7 Successors and Assigns.  The provisions of this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors  and assigns,  except that Borrower may not assign or transfer any of
its  rights or  delegate  obligations  under this  Agreement  or any of the Loan
Documents without the prior written consent of Lender.

         IX.8 Set-off. In addition to any rights and remedies of Lender provided
by law, if an Event of Default exists,  and Borrower fails to cure such Event of
Default within five (5) days after delivery of written notice thereof, Lender is
authorized at any time and from time to time,  without prior notice to Borrower,
any such notice being waived by Borrower to the fullest extent permitted by law,
to set off and apply any and all  monies or  deposits  at any time held by,  and
other  indebtedness  at any time  owing by,  Lender to or for the  credit or the
account of Borrower  against  any and all  Obligations  owing to Lender,  now or
hereafter existing, irrespective of whether or not Lender shall have made demand
under this Agreement or any Loan Document and although such  Obligations  may be
contingent or unmatured.  Lender agrees  promptly to notify  Borrower  after any
such  set-off and  application  made by Lender;  provided,  however,  that,  the
failure to give such notice  shall not affect the  validity of such  set-off and
application.  The rights of Lender under this Section 9.8 are in addition to the
other rights and remedies  (including  other rights of set-off) which Lender may
have.

         IX.9 Counterparts. This Agreement may be executed by one or more of the
parties to this Agreement in any number of separate counterparts, each of which,
when so  executed,  shall be deemed an  original,  and all of said  counterparts
taken together shall be deemed to constitute but one and the same instrument.  A
set of the copies of this Agreement  signed by both parties shall be lodged with
Borrower and Lender.

         IX.10 Severability. The illegality or unenforceability of any provision
of this Agreement or any instrument or agreement required hereunder shall not in
any way  affect  or impair  the  legality  or  enforceability  of the  remaining
provisions of this Agreement or any instrument or agreement required hereunder.


                                    Page 32
<PAGE>


         IX.11 No Third Parties  Benefited.  This  Agreement is made and entered
into for the sole protection and legal benefit of Borrower and Lender, and their
permitted  successors  and  assigns,  and no other  Person  shall be a direct or
indirect legal beneficiary of, or have any direct or indirect cause of action or
claim in connection  with,  this  Agreement or any of the other Loan  Documents.
Lender shall have no obligation  to any Person not a party to this  Agreement or
other Loan Documents.

         IX.12 Time. Time is of the essence as to each term or provision of this
Agreement and each of the other Loan Documents.

         IX.13    Governing Law and Jurisdiction.

                  THE VALIDITY OF THIS  AGREEMENT AND THE OTHER LOAN  DOCUMENTS,
THE CONSTRUCTION,  INTERPRETATION,  AND ENFORCEMENT HEREOF AND THEREOF,  AND THE
RIGHTS OF THE PARTIES  HERETO AND THERETO  WITH  RESPECT TO ALL MATTERS  ARISING
HEREUNDER OR THEREUNDER OR RELATED HERETO OR THERETO SHALL BE DETERMINED  UNDER,
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK,
IT BEING THE INTENT OF THE  PARTIES  THAT THE LAW OF THE STATE OF NEW YORK SHALL
GOVERN THE RIGHTS AND DUTIES OF THE PARTIES  HERETO  WITHOUT REGARD TO CHOICE OR
CONFLICTS OF LAW PRINCIPLES;  EXCEPT THAT THE PROVISIONS  HEREIN THAT PERTAIN TO
THE  PERFECTION OR THE EFFECT OF PERFECTION OF SECURITY  INTERESTS IN COLLATERAL
SHALL BE GOVERNED BY THE LAWS OF SUCH STATE AS ARE  SPECIFIED IN SECTION 9103 OF
THE UCC.

                  BORROWER AND LENDER HEREBY WAIVE THEIR RESPECTIVE  RIGHTS TO A
JURY TRIAL OF ANY CLAIM OR CAUSE OF ACTION  BASED UPON OR ARISING  OUT OF ANY OF
THE LOAN DOCUMENTS OR ANY OF THE TRANSACTIONS  CONTEMPLATED  THEREIN,  INCLUDING
CONTRACT CLAIMS, TORT CLAIMS, BREACH OF DUTY CLAIMS, AND ALL OTHER COMMON LAW OR
STATUTORY  CLAIMS.  BORROWER AND LENDER  REPRESENT  THAT EACH HAS REVIEWED  THIS
WAIVER AND EACH KNOWINGLY AND VOLUNTARILY WAIVES ITS JURY TRIAL RIGHTS FOLLOWING
CONSULTATION  WITH LEGAL  COUNSEL.  IN THE EVENT OF  LITIGATION,  A COPY OF THIS
AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

         IX.14 Entire  Agreement.  This Agreement,  together with the other Loan
Documents,  embodies the entire Agreement and  understanding  among Borrower and
Lender and supersedes all prior or contemporaneous agreements and understandings
of such Persons,  verbal or written,  relating to the subject  matter hereof and
thereof and any prior  arrangements made with respect to the payment by Borrower
(or any indemnification for) any Lender Costs incurred (or to be incurred) by or
on behalf of Lender.


                                    Page 33
<PAGE>


         IX.15  Interpretation.  This  Agreement  is the result of  negotiations
between and has been reviewed by counsel to Lender,  Borrower and other parties,
and is the product of all parties  hereto.  Accordingly,  this Agreement and the
other Loan  Documents  shall not be construed  against  Lender merely because of
Lender's involvement in the preparation of such documents and agreements.

         IX.16 Assignment.  Lender may assign its rights hereunder and under the
Loan  Documents  without the  consent of  Borrower.  Borrower  may not assign or
delegate any of its rights,  interest or  obligations  hereunder or under any of
the Loan Documents.

         IX.17 Revival and  Reinstatement  of Obligations.  If the incurrence or
payment of the  Obligations by Borrower or the transfer by Borrower to Lender of
any  property  of  either  or  both  of  such  parties  should  for  any  reason
subsequently  be declared to be void or voidable  under any state or federal law
relating to  creditors'  rights,  including  provisions of the  Bankruptcy  Code
relating  to  fraudulent  conveyances,   preferences,   and  other  voidable  or
recoverable  payments  of  money  or  transfers  of  property  (collectively,  a
"Voidable Transfer"), and if Lender is required to repay or restore, in whole or
in part,  any such  Voidable  Transfer,  or elects to do so upon the  reasonable
advice of its counsel,  then,  as to any such Voidable  Transfer,  or the amount
thereof  that Lender is  required  or elects to repay or restore,  and as to all
reasonable costs,  expenses,  and Attorney Costs of Lender related thereto,  the
liability of Borrower automatically shall be revived,  reinstated,  and restored
and shall exist as though such Voidable Transfer had never been made.

               *          *           *          *         *





                                    Page 34
<PAGE>




                       [Signature Page to Loan Agreement]

                  IN WITNESS  WHEREOF,  the  parties  hereby  have  caused  this
Agreement to be executed as of the date first written above.


                           UGLY DUCKLING CORPORATION,
                             a Delaware corporation


                             By:      /S/ DONALD L. ADDINK
                                      --------------------

                             Name:  Donald L. Addink
                             Title:   Senior Vice President



                           GREENWICH CAPITAL FINANCIAL PRODUCTS, INC., 
                             a Delaware corporation


                             By:      /S/ IRA PLATT
                                      -------------

                             Name: Ira Platt
                             Title:   Vice President







                                    Page 35
<PAGE>






                         SCHEDULES AND EXHIBITS OMITTED






                                                                 EXHIBIT 10.3(a)


                                                                 EXECUTION COPY


                             STOCK PLEDGE AGREEMENT


     THIS  STOCK  PLEDGE  AGREEMENT  dated as of March  18,  1999  (the  "Pledge
Agreement")  among UGLY DUCKLING CAR SALES AND FINANCE  CORPORATION,  an Arizona
corporation formerly known as Duck Ventures,  Inc. ("Pledgor"),  as owner of all
of the outstanding capital stock in Ugly Duckling  Receivables Corp. ("UDRC"), a
Delaware  corporation,  and Ugly  Duckling  Receivables  Corp.  II,  a  Delaware
corporation  ("UDRC II"),  UGLY  DUCKLING  CORPORATION,  a Delaware  corporation
("UDC") and GREENWICH CAPITAL FINANCIAL PRODUCTS,  INC., a Delaware  corporation
("Lender").

                             INTRODUCTORY STATEMENTS

     Pledgor is the sole holder of fifty (50) shares of common  stock,  $.01 par
value per share in UDRC and fifty (50)  shares of common  stock,  $.01 par value
per share, in UDRC II (collectively,  the "Pledged Shares"). UDC, as debtor, has
on the  date  hereof  entered  into a Loan  Agreement  with  Lender  (the  "Loan
Agreement") pursuant to which UDC has borrowed money from Lender. Pledgor, which
is wholly owned  subsidiary of UDC, has agreed to pledge the Pledged  Shares and
any proceeds  thereof as further security for the Obligations (as defined in the
Loan Agreement).  Accordingly,  the Pledged Shares and any proceeds thereof will
secure  Obligations  of UDC and  Pledgor  to Lender.  Terms used  herein but not
defined  herein  shall  have the  meanings  assigned  to such  terms in the Loan
Agreement.

     In  consideration of the premises and of the agreements  herein  contained,
Pledgor, Lender and UDC agree as follows:

     Section 1. Definitions.

     (a)  Capitalized  terms  used  but not  otherwise  defined  in this  Pledge
          Agreement  shall  have the  meanings  specified  therefor  in the Loan
          Agreement.

     (b)  As used  herein,  the term "Final Date" shall mean the date upon which
          all of the  Obligations  as  defined  in the  Loan  Agreement  and all
          obligations  under any other  financing  arrangement  between  UDC and
          Lender, or any Affiliate of either, have been fully paid and performed
          to the  satisfaction of Lender.  The term "Loan  Documents" shall mean
          the Loan Agreement,  this Pledge  Agreement and any and all documents,
          instruments and agreements securing and/or relating to the Obligations
          of UDC or Pledgor to Lender.










                                     Page 1
K:\LEGAL\UDC.GL\STOCPLDG
<PAGE>


     Section 2. Pledge of Stock and Grant of Security Interest.  As security for
the full and complete  performance  of all of the  Obligations,  Pledgor  hereby
delivers,  pledges  and  assigns  to the  Lender and grants in favor of Lender a
security  interest in all of Pledgor's  right,  title and interest in and to the
Pledged  Shares,  together  with all of  Pledgor's  rights and  privileges  with
respect  thereto,  all  proceeds,  income and profits  thereof and all  property
received in exchange thereof or in substitution therefor (the "Collateral").

     Section 3. Dividends, Options, or Other Adjustments.  Until the Final Date,
Pledgor shall deliver as Collateral to the Lender any and all additional  shares
of stock or any other property of any kind  distributable on or by reason of the
Collateral, whether in the form of or by way of stock dividends, warrants, total
or partial  liquidation,  conversion,  prepayments,  redemptions  or  otherwise,
including cash dividends and any cash interest payments (excluding,  however, so
long as no Event of Default has occurred and is  continuing,  the 1998-D  Spread
Account  Reduction Amount,  if any). If any such dividends,  interest  payments,
additional shares of capital stock,  instruments,  or other property, a security
interest in which can only be perfected by possession,  which are  distributable
on or by  reason  of the  Collateral  pledged  hereunder,  shall  come  into the
possession or control of Pledgor,  Pledgor shall forthwith  transfer and deliver
such property to Lender as Collateral hereunder.

     Section 4.  Delivery of Share  Certificates;  Stock  Powers.  Pledgor shall
promptly deliver to Lender, or cause UDRC or UDRC II or any other entity issuing
the  Collateral  to deliver  directly  to Lender,  share  certificates  or other
instruments  representing  any  Collateral  issued to,  acquired  or received by
Pledgor after the date of this Pledge  Agreement with a stock or bond power duly
executed by Pledgor.  If, at any time Lender  notifies  Pledgor that it requires
additional  stock powers  endorsed in blank,  Pledgor shall promptly  execute in
blank and deliver the requested power to Lender.

     Section 5. Power of Attorney.  Pledgor hereby  constitutes  and irrevocably
appoints Lender as Pledgor's true and lawful  attorney-in-fact,  with the power,
after the  occurrence of an "Event of Default"  under and as defined in the Loan
Agreement, to the full extent permitted by law, to affix to any certificates and
documents  representing the Collateral,  the stock or bond powers delivered with
respect  thereto,  and to transfer or cause the transfer of  Collateral,  or any
part thereof,  on the books of UDRC or UDRC II or any other entity  issuing such
Collateral,  to the name of Lender or any nominee of either,  and  thereafter to
exercise with respect to such Collateral all the rights,  powers and remedies of
an owner.  The power of attorney  granted  pursuant to this Pledge Agreement and
all  authority  hereby  conferred  are granted and  conferred  solely to protect
Lender's interest in the Collateral and shall not impose any duty upon Lender to
exercise any power.  This power of attorney  shall be irrevocable as one coupled
with an interest until the Final Date.

     Section 6. Inducing  Representations  of Pledgor.  Pledgor  represents  and
warrants to Lender that:

     (a)  The   Pledged   Shares  are  validly   issued,   fully  paid  for  and
          non-assessable.

     (b)  The Pledged Shares represent all of the issued and outstanding capital
          stock of UDRC and UDRC II.

                                     Page 2
<PAGE>


     (c)  Pledgor  is the sole legal and  beneficial  owner of, and has good and
          marketable  title  to,  the  Pledged  Shares,  free  and  clear of all
          pledges,  liens,  security interests and other encumbrances except the
          security  interest created by this Pledge  Agreement,  and Pledgor has
          the unqualified right and authority to execute and perform this Pledge
          Agreement.

     (d)  No  options,   warrants  or  other  agreements  with  respect  to  the
          Collateral are outstanding.

     (e)  Any consent,  approval or  authorization  of or  designation or filing
          with  any  authority  on the part of  Pledgor  which  is  required  in
          connection  with the pledge and security  interest  granted under this
          Pledge Agreement has been obtained or effected.

     (f)  Neither  the  execution  and  delivery  of this  Pledge  Agreement  by
          Pledgor,  the consummation of the transaction  contemplated hereby nor
          the satisfaction of the terms and conditions of this Pledge Agreement:

          (i)  conflicts  with or  results  in any  breach or  violation  of any
               provision of the articles of  incorporation  or bylaws of Pledgor
               or any law, rule, regulation, order, writ, judgment,  injunction,
               decree,   determination  or  award  currently  in  effect  having
               applicability  to  Pledgor  or any of its  properties,  including
               regulations   issued  by  an   administrative   agency  or  other
               governmental authority having supervisory powers over Pledgor;

          (ii) conflicts with, constitutes a default (or an event which with the
               giving  of  notice  or  the  passage  of  time,  or  both,  would
               constitute  a  default)  by  Pledgor  under,  or a  breach  of or
               contravenes  any  provision of, any agreement to which Pledgor or
               any of its subsidiaries is a party or by which it or any of their
               properties  is or may be bound  or  affected,  including  without
               limitation  any  loan  agreement,  mortgage,  indenture  or other
               agreement or instrument; or

          (iii)results  in or  requires  the  creation  of any  lien  upon or in
               respect of any of  Pledgor's  assets  except the lien  created by
               this Pledge Agreement.

     (g)  With  respect  to  all  Pledged  Shares  heretofore  delivered  to and
          currently  held by Lender,  and upon delivery to Lender of any Pledged
          Shares  hereafter  issued to, acquired or received by Pledgor,  Lender
          will  have  a  valid,  perfected  security  interest  in  and  to  the
          Collateral, enforceable as such against all other creditors of Pledgor
          and against all persons  purporting to purchase any of the  Collateral
          from Pledgor.


                                     Page 3
<PAGE>


     (h)  The  board of  directors  of UDRC and UDRC II have  duly  adopted  the
          resolutions identified on Exhibits A-1 and A-2, respectively, attached
          hereto (the "Standing  Dividend  Resolutions"),  and such  resolutions
          remains in full force and effect and have not been rescinded, amended,
          altered, revoked or modified in any respect.  Pursuant to the Standing
          Dividend   Resolutions,   Pledgor  has  delivered  the  UDRC  Dividend
          Direction  Letter  and the UDRC II  Dividend  Direction  Letter to the
          Trustee.

     Section 7. Obligations of the UDC and Pledgor.  Pledgor further represents,
warrants and covenants to Lender that:

     (a)  Pledgor  will not sell,  transfer or convey any interest in, or suffer
          or permit any lien or  encumbrance to be created upon or to exist with
          respect  to,  any of the  Collateral  during  the term of this  Pledge
          Agreement,  other than the lien granted hereunder and the lien granted
          to General  Electric  Capital  Corporation  ("GECC")  pursuant  to the
          Amended and  Restated  Motor  Vehicle  Installment  Contract  Loan and
          Security Agreement entered into as of August 15, 1997 among GECC, UDC,
          Pledgor, and certain other entities.

     (b)  Pledgor  will not  cause or permit  UDRC or UDRC II to enter  into any
          securitization agreement or arrangement other than as set forth in the
          UDRC Securitization Documents or the UDRC II Securitization Documents,
          or  substantially  similar  agreements and arrangements in the future,
          without the prior written consent of Lender.

     (c)  Pledgor will not effect any securitizations  through any subsidiary or
          affiliate  other than UDRC II unless either (i) (A) Pledgor pledges to
          Lender all of the capital  stock of any such  subsidiary  or affiliate
          (the "New Issuer") and Pledgor delivers to Lender a dividend direction
          letter  executed by New Issuer and  supported  by a standing  dividend
          resolution  of the board of  directors of New Issuer,  which  dividend
          direction   letter  and   standing   dividend   resolution   are  each
          substantially similar to the UDRC II Dividend Direction Letter and the
          UDRC  II  Standing  Dividend  Resolution,  or (B) New  Issuer  pledges
          directly to Lender all of its  interests  in any trust or other entity
          which issues interests in a securitization, and (ii) all other matters
          in connection with such securitization are reasonably  satisfactory in
          form and substance to Lender.

     (d)  Pledgor will, at Pledgor's expense,  at any time and from time to time
          at the request of Lender do,  make,  procure,  execute and deliver all
          acts,  things,  writings,  assurances  and other  documents  as may be
          reasonably proposed by Lender to preserve,  establish,  demonstrate or
          enforce the rights,  interests  and  remedies of Lender as created by,
          provided in, or emanating from this Pledge Agreement.

     (e)  Pledgor  will not take any action which would cause UDRC or UDRC II to
          issue any other capital  stock  without the prior  written  consent of
          Lender.

     (f)  Pledgor  will  not  consent  to  any  amendment  to  the  articles  of
          incorporation  of UDRC or UDRC II without the prior written consent of
          Lender.


                                     Page 4
<PAGE>


     (g)  Pledgor  will not take any  action  which  would  cause,  and will not
          consent  to,  any  transfer  by UDRC or  UDRC II of the  UDRC  Class B
          Certificates or the UDRC II Class B Certificates.

     Section 8.  Dividends.  Pledgor has not and will not permit UDRC or UDRC II
to, rescind,  amend, alter, revoke or modify the Standing Dividend  Resolutions,
the UDRC Dividend  Direction Letter or the UDRC II Dividend Direction Letter, as
the case may be, in any respect without the prior written consent of Lender.

     Section 9. Voting Proxy.  Pledgor  hereby  grants to Lender an  irrevocable
proxy to vote the Pledged Shares with respect to any matter  permitted under the
Articles of  Incorporation  of UDRC and UDRC II, as the case may be, which proxy
shall continue until the Final Date. Pledgor represents and warrants that it has
directed  UDRC and UDRC II,  in  accordance  with  Section  217 of the  Delaware
General Corporation Law, to reflect on UDRC's and UDRC II's books, respectively,
the right of Lender to vote the  Pledged  Shares.  Upon the  request  of Lender,
Pledgor shall deliver to Lender such further evidence of such irrevocable  proxy
to vote the Collateral as Lender may request pursuant hereto.

     Section 10. Rights of Lender.  Lender may, at any time and without  notice,
discharge any taxes,  liens,  security interests or other encumbrances levied or
placed  on the  Collateral,  pay for the  maintenance  and  preservation  of the
Collateral, or pay for insurance on the Collateral; the amount of such payments,
plus any and all  reasonable  fees,  costs and  expenses  of  Lender  (including
attorneys' fees and disbursements) in connection therewith,  shall be reimbursed
by UDC within five (5) days of demand,  with interest thereon from the date paid
at the rate provided in the Loan Agreement.

     Section 11. Remedies Upon Event of Default under the Loan Agreement. Lender
may exercise any one or more of the following remedies:

     (a)  Upon the  occurrence  of an "Event of  Default"  pursuant  to the Loan
          Agreement, Lender may without notice to Pledgor:

          (i)  cause the Collateral to be transferred to Lender's name or to the
               name of a nominee of Lender,  and thereafter  exercise as to such
               Collateral all of the rights, powers and remedies of an owner;

          (ii) collect  by  legal   proceedings   or  otherwise  all  dividends,
               interest,  principal  payments,  capital  distributions and other
               sums now or hereafter  payable on account of the Collateral,  and
               hold all such sums as part of the Collateral,  or apply such sums
               to the  payment of the  Obligations  in such  manner and order as
               Lender may decide, in its sole discretion; or


                                     Page 5
<PAGE>


          (iii)enter   into  any   extension,   subordination,   reorganization,
               deposit,   merger,  or  consolidation  agreement,  or  any  other
               agreement  relating  to  or  affecting  the  Collateral,  and  in
               connection   therewith   deposit  or  surrender  control  of  the
               Collateral  thereunder,  and accept  other  property  in exchange
               therefor and hold and apply such property or money so received in
               accordance with the provisions hereof.

     (b)  In  addition to all the rights and  remedies of a secured  party under
          the  Uniform   Commercial   Code  as  in  effect  in  any   applicable
          jurisdiction, upon the occurrence of an "Event of Default" pursuant to
          the Loan  Agreement,  Lender shall have the right,  without  demand of
          performance  or other  demand,  advertisement  or  notice of any kind,
          except as specified below, to or upon Pledgor or any other person (all
          and each of which  demands,  advertisements  and/or notices are hereby
          expressly waived to the extent permitted by law), to proceed forthwith
          to collect,  receive,  appropriate and realize upon the Collateral, or
          any part thereof in one or more parcels in accordance  with applicable
          securities laws and in a manner designed to ensure that such sale will
          not result in a  distribution  of the Pledged  Shares in  violation of
          Section 5 of the Securities  Act of 1933, as amended (the  "Securities
          Act") and on such terms (including a requirement that any purchaser of
          all or any party of the  Collateral  shall be required to purchase any
          securities  constituting  the  Collateral  solely for  investment  and
          without any intention to make a  distribution  thereof) as Lender,  in
          its  sole and  absolute  discretion,  deems  appropriate  without  any
          liability  for any  loss due a  decrease  in the  market  value of the
          Collateral  during the period held. If any  notification to Pledgor of
          intended  disposition  of the  Collateral  is  required  by law,  such
          notification  shall be deemed  reasonable and properly given if mailed
          to Pledgor,  postage  prepaid,  at least ten (10) days before any such
          disposition  at the address  indicated  by  Pledgor's  signature.  Any
          disposition  of the  Collateral or any part thereof may be for cash or
          on credit or for  future  delivery  without  assumption  of any credit
          risk,  with the  right of Lender  to  purchase  all or any part of the
          Collateral so sold at any such sale or sales, public or private,  free
          of any equity or right of redemption in Pledgor, which right of equity
          is, to the extent permitted by applicable law, hereby expressly waived
          or released by Pledgor; or

     (c)  Lender may elect to sell the  Collateral  on any credit terms which it
          deems reasonable.  The  out-of-pocket  costs and expenses of such sale
          shall be for the account of Lender.  The sale of any of the Collateral
          on credit  terms  shall not  relieve  Pledgor  of its  liability  with
          respect to the  Obligations.  All payments  received in respect of any
          sale of the  Collateral by Lender shall be applied to the  Obligations
          as and when such  payments are received and any price  received by the
          Collateral  Agreement in respect of such sale shall be conclusive  and
          binding upon Lender; or


                                     Page 6
<PAGE>


     (d)  Pledgor recognizes that it may not be feasible to effect a public sale
          of all or a part of the  Collateral by reason of certain  prohibitions
          contained in the Securities  Act, and that it may be necessary to sell
          privately to a restricted  group of purchasers  who will be obliged to
          agree,  among other things,  to acquire the  Collateral  for their own
          account,  for investment and not with a view for the  distribution  or
          resale thereof. Pledgor agrees that private sales may be at prices and
          other terms less favorable to the Seller than if the  Collateral  were
          sold at public sale,  and that Lender has no  obligation  to delay the
          sale of any  Collateral for the period of time necessary to permit the
          registration  of the  Collateral  for public sale under the Securities
          Act.  Pledgor  agrees  that a  private  sale or sales  made  under the
          foregoing  circumstances  shall  be  deemed  to  have  been  made in a
          commercially reasonable manner; or

     (e)  If any consent,  approval or authorization of any state,  municipal or
          other governmental department,  agency or authority shall be necessary
          to effectuate  any sale or other  disposition of the Collateral or any
          partial  disposition of the Collateral,  Pledgor will execute all such
          applications  and other  instruments  as may be required in connection
          with securing any such consent,  approval or  authorization,  and will
          otherwise use its best efforts to secure the same; or

     (f)  Lender  shall have the right to  deliver,  assign and  transfer to the
          purchaser thereof the Collateral so sold or disposed of, free from any
          other claim or right of whatever  kind,  including any equity or right
          of redemption of Pledgor.  Pledgor  specifically waives, to the extent
          permitted  by  applicable  law,  all  rights  of  redemption,  stay or
          appraisal  which it may have  under  any  rule of law or  statute  now
          existing or hereafter adopted; or

     (g)  Lender shall not be obligated to make any sale or other disposition of
          the Collateral permitted under this Pledge Agreement, unless the terms
          thereof shall be satisfactory to Lender. Lender may, without notice or
          publication,  adjourn any such  private or public sale and,  upon five
          (5) days' prior notice to Pledgor, hold such sale at any time or place
          to which the same may be so adjourned. In case of any such sale of all
          or any part of the  Collateral  on  credit  or  future  delivery,  the
          Collateral  so sold may be retained by Lender until the selling  price
          is paid by the  purchaser  thereof,  but  Lender  shall  not incur any
          liability in case of the failure of such  purchaser to take up and pay
          for the  property so sold and, in the case of any such  failure,  such
          property may again be sold as herein provided.

     (h)  All of the rights and remedies  granted to Lender,  including  but not
          limited to the  foregoing,  shall be cumulative  and not exclusive and
          shall be enforceable  alternatively,  successively  or concurrently as
          Lender may deem expedient.

     Section 12. Limitation on Liability.

     (a)  Neither  Lender  nor  any  of  its  respective  directors,   officers,
          employers or agents shall be liable to Pledgor,  UDC,  UDRC or UDRC II
          for any action  taken or omitted to be taken by it or them  hereunder,
          or in connection herewith,  except that Lender shall be liable for its
          own gross negligence, bad faith or willful misconduct.


                                     Page 7
<PAGE>


     (b)  Lender shall be protected and shall incur no liability to any party in
          relying upon the accuracy,  acting in reliance upon the contents,  and
          assuming  the   genuineness  of  any  notice,   demand,   certificate,
          signature,  instrument or other document Lender reasonably believes to
          be  genuine  and  to  have  been  duly  executed  by  the  appropriate
          signatory, and (absent actual knowledge to the contrary of any officer
          of  Lender)  Lender  shall  not be  required  to make any  independent
          investigation with respect thereto.  Lender shall at all times be free
          independently to establish to its reasonable  satisfaction,  but shall
          have no duty to independently verify, the existence or nonexistence of
          facts that are a condition to the exercise or enforcement of any right
          or remedy hereunder.

     (c)  Lender may  consult  with  qualified  counsel,  financial  advisors or
          accountants and shall not be liable for any action taken or omitted to
          be taken by it  hereunder  in good  faith and in  accordance  with the
          advice of such counsel, financial advisors or accountants.

     Section 13. Indemnification. UDC and Pledgor jointly and severally agree to
indemnify each of Lender,  its Affiliates  and  Subsidiaries  (as such terms are
defined  in the  Loan  Agreement)  and  their  respective  directors,  officers,
employees  and  agents,  for,  and  hold  each of  Lender,  its  Affiliates  and
Subsidiaries  and their  respective  directors,  officers,  employees and agents
harmless  against,  any loss,  liability  or  expense  (including  the costs and
expenses  of  defending  against  any claim of  liability)  arising our of or in
connection with this Pledge Agreement and the transactions  contemplated hereby,
except any such loss,  liability or expense as shall result from the  respective
gross  negligence,  bad  faith or  willful  misconduct  of each of  Lender,  its
Affiliates and Subsidiaries or their respective directors,  officers,  employees
or agents.  The  obligation  of UDC and Pledgor under this Section shall survive
the termination of this Pledge Agreement.

     Section 14. Termination. This Pledge Agreement shall continue in full force
and effect until the Final Date. Subject to any sale or other disposition of the
Collateral  pursuant  to and in  accordance  with  this  Pledge  Agreement,  the
Collateral shall be returned to Pledgor on the Final Date. The obligation of UDC
under Section 15 of this Pledge  Agreement shall survive the termination of this
Pledge Agreement.

     Section 15.  Compensation and Reimbursement.  UDC agrees for the benefit of
Lender and as part of the  Obligations to reimburse  Lender upon its request for
all reasonable  expenses,  disbursements and advances incurred or made by Lender
in accordance  with any provision of, or carrying out its duties and obligations
under, this Pledge Agreement (including the reasonable compensation and fees and
the expenses and disbursements of its agents,  any independent  certified public
accounts and independent counsel), except any expense,  disbursement or advances
as may be  attributable  to negligence,  bad faith or willful  misconduct on the
part of Lender.

     Section  16.  Foreclosure  Expenses  of  Lender.  All  expenses  (including
reasonable fees and  disbursements of counsel)  incurred in compliance with this
Pledge  Agreement by Lender in  connection  with any actual or  attempted  sale,
exchange of, or any enforcement, collection, compromise or settlement respecting
this Pledge Agreement or the Collateral, or any other action taken in compliance
with  this  Pledge  Agreement  by  Lender  hereunder,  whether  directly  or  as
attorney-in-fact  pursuant to a power of attorney or other authorization  herein
conferred,  for the purpose of satisfaction of the Obligation shall be deemed an
Obligation  for all purposes of this Pledge  Agreement  and Lender may apply the
Collateral to payment of or reimbursement of itself for such liability.

                                     Page 8
<PAGE>


     Section 17.  Notices.  Any notice or other  communication  given  hereunder
shall be in  writing  and shall be sent by  registered  mail,  postage  prepaid,
overnight  courier or  personally  delivered or  facsimiles  to the recipient as
follows:

                  To Pledgor:

                           UGLY DUCKLING CAR SALES
                           AND FINANCE CORPORATION
                           2525 East Camelback Road
                           Suite 500
                           Phoenix, Arizona  85016
                           Attn: Jon D. Ehlinger
                           Facsimile:  (602) 852-6637

                           with a copy to:

                           SNELL & WILMER, L.L.P.
                           One Arizona Center
                           Phoenix, Arizona  85004-0001
                           Attention:  Timothy W. Moser
                           Facsimile:  (602) 382-6070


                  To Lender:

                           GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                           600 Steamboat Road
                           Greenwich, Connecticut  06830
                           Attention:  Ira J. Platt
                           Telephone: (203) 622-3882
                           Facsimile:   (203) 622-2090

                           with a copy to:

                           OFFICE OF THE GENERAL COUNSEL
                           GREENWICH CAPITAL FINANCIAL PRODUCTS, INC.
                           600 Steamboat Road
                           Greenwich, Connecticut  06830
                           Telephone:  (203) 625-6065
                           Facsimile:    (203) 629-4640

                           with a copy to:

                                     Page 9
<PAGE>


                           KIRKLAND & ELLIS
                           200 East Randolph
                           Chicago, Illinois 60601
                           Attention:  Kenneth P. Morrison
                           Telephone: (312) 861-2347
                           Facsimile:  (312) 861-2200

                  To UDC:

                           UGLY DUCKLING CORPORATION
                           2525 East Camelback Road
                           Suite 500
                           Phoenix, Arizona  85016
                           Attn:  Steven P. Johnson
                           Facsimile:  (602) 852-6696

                           with a copy to:

                           SNELL & WILMER, L.L.P.
                           One Arizona Center
                           Phoenix, Arizona  85004-0001
                           Attention:  Timothy W. Moser
                           Facsimile:  (602) 382-6070


     Section 18. General Provisions.

     (a)  The failure of Lender to exercise  or delay in  exercising  any right,
          power or remedy hereunder,  shall not operate as a waiver thereof, nor
          shall any single or partial exercise by Lender of any right,  power or
          remedy hereunder preclude any other or future exercise thereof, or the
          exercise of any other  right,  power or remedy.  The  remedies  herein
          provided are cumulative and are not exclusive of any remedies provided
          by law or any other agreement.

     (b)  The  representations,  covenants  and  agreements  of  Pledgor  herein
          contained shall survive the date hereof; provided,  however, that only
          Section 13 shall survive after the Final Date.


                                    Page 10
<PAGE>


     (c)  Neither  this  Pledge  Agreement  nor  the  provisions  hereof  can be
          changed,  waived  or  terminated  unless  any such  change,  waiver or
          termination  shall be in writing,  signed by the parties hereto.  This
          Pledge Agreement shall be binding upon and inure to the benefit of the
          parties hereto, and their respective successors, legal representatives
          and  assigns.  If any  provision  of this  Pledge  Agreement  shall be
          invalid or  unenforceable in any respect or in any  jurisdiction,  the
          remaining  provisions  shall remain in full force and effect and shall
          be enforceable to the maximum extent permitted by law.

     (d)  This Pledge Agreement may be executed in  counterparts,  each of which
          shall  constitute an original but all of which,  when taken  together,
          shall constitute one instrument.

     (e)  THE VALIDITY OF THIS PLEDGE  AGREEMENT  AND THE OTHER LOAN  DOCUMENTS,
          THE CONSTRUCTION,  INTERPRETATION, AND ENFORCEMENT HEREOF AND THEREOF,
          AND THE RIGHTS OF THE PARTIES  HERETO AND THERETO  WITH RESPECT TO ALL
          MATTERS  ARISING  HEREUNDER OR THEREUNDER  OR RELATED  HERETO SHALL BE
          DETERMINED  UNDER,  GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH THE
          LAWS OF NEW YORK.

     THE PARTIES  AGREE THAT ALL ACTIONS OR  PROCEEDINGS  ARISING IN  CONNECTION
WITH THIS  PLEDGE  AGREEMENT  MAY BE TRIED AND  LITIGATED  IN THE UNITED  STATES
DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK. PLEDGOR,  COLLATERAL AGENT
AND LENDER WAIVE, TO THE EXTENT  PERMITTED UNDER  APPLICABLE LAW, ANY RIGHT EACH
MAY HAVE TO ASSERT THE DOCTRINE OF FORUM NON CONVENIENS OR TO OBJECT TO VENUE TO
THE EXTENT ANY PROCEEDING IS BROUGHT IN ACCORDANCE WITH THIS SECTION.

     THE PARTIES  HEREBY  WAIVE THEIR  RESPECTIVE  RIGHTS TO A JURY TRIAL OF ANY
CLAIM OR CAUSE OF ACTION BASED UPON OR ARISING OUT OF ANY OF THE LOAN  AGREEMENT
OR ANY OF THE TRANSACTIONS CONTEMPLATED THEREIN, INCLUDING CONTRACT CLAIMS, TORT
CLAIMS,  BREACH OF DUTY CLAIMS,  AND ALL OTHER  COMMON LAW OR STATUTORY  CLAIMS.
BORROWER  AND  LENDER  REPRESENT  THAT EACH HAS  REVIEWED  THIS  WAIVER AND EACH
KNOWINGLY AND VOLUNTARILY  WAIVES ITS JURY TRIAL RIGHTS  FOLLOWING  CONSULTATION
WITH LEGAL COUNSEL. IN THE EVENT OF LITIGATION,  A COPY OF THIS PLEDGE AGREEMENT
MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.

                                    Page 11
<PAGE>




                  IN WITNESS  WHEREOF,  the  parties  hereto have  executed  and
delivered this Pledge Agreement on the date first above written.


                              UGLY DUCKLING CAR SALES AND FINANCE
                              CORPORATION, an Arizona corporation

                              By:               /S/ JON EHLINGER
                                                ----------------
                              Name:             Jon Ehlinger
                              Title:            Secretary



                              UGLY DUCKLING CORPORATION,
                              a Delaware corporation

                              By:               /S/ DONALD L. ADDINK
                                                --------------------
                              Name:             Donald L. Addink
                              Title:            Senior Vice President




                              GREENWICH CAPITAL FINANCIAL PRODUCTS,INC., 
                              a Delaware corporation


                              By:               /S/ IRA PLATT
                                                -------------
                              Name:             Ira Platt
                              Title:            Vice President



                                    Page 12

                                                                    EXHIBIT 10.4


                                 March 25, 1999


                                      VIA FACSIMILE (847-277-6996, 847-277-5978)
                                                                  & REGULAR MAIL
Mr. Jeff Batka
Mr. W. Jerome McDermott
Asset Based Financing
General Electric Capital Corporation
540 W Northwest Hwy
Barrington, Illinois  60010

         Re:      GE Approval of Y2K Date Change

Dear Jerry and Jeff:

         The  purpose  of this  letter  is to obtain  the  approval  of  General
Electric Capital Corporation ("GE") to amend Section 13.16(B) of the Amended and
Restated Motor Vehicle Installment Contract Loan and Security Agreement. Section
13.16(B)  currently  provides that Ugly Duckling shall be year 2000 compliant by
no later than March 31, 1999.  Ugly  Duckling has  requested an extension of the
March 31,  1999 date to June 30,  1999.  I  understand  you have  agreed to this
extension. The purpose of this letter is to confirm the agreement between GE and
Ugly  Duckling to amend  Section  13.16(B) of the Amended and Restated  Loan and
Security  Agreement to extend the year 2000  compliance  date from March 31st to
June 30th, 1999. Please  acknowledge your agreement to this amendment by signing
this  letter  and  returning  it to me at  your  convenience.  If you  have  any
questions or instructions  regarding this matter, please contact me at any time.
Your cooperation is appreciated.

                                   Sincerely,

                                   /S/ JON D. EHLINGER
                                   -------------------

                                   Jon D. Ehlinger
                                   General Counsel
                                   Ugly Duckling Car Sales

JDE:ag
















UDH.GE:CWJM4.DOC


<PAGE>


Mr. Jeff Batka
Mr. W. Jerome McDermott
March 25, 1999
Page Two



Cc:      Don Addink
         Mike Kasten

GE's approval to extend Ugly Duckling  "shall be year 2000 compliant by no later
than  March  31,  1999"  to June  30,  1999 is  contingent  upon  Ugly  Duckling
delivering to GE within five days after each month and starting  March 31, 1999,
progress  updates  (memos,  gnat  charts,   contingency  strategy,  etc.)  which
highlight significant deadline misses and the impact of such misses.

Accepted and approved this 23 day of March, 1999.

General Electric Capital Corporation

By:      /s/ JEFF BATKA
         ---------------
Name:    Jeff Batka
Its:     Account Executive







<TABLE> <S> <C>
                                              
<ARTICLE>                                          5
<LEGEND>
This financial data schedule  contains summary  financial  information as of and
for the three months ended March 31, 1999, which is extracted from the Condensed
Consolidated  Balance Sheets,  Statements of Operations,  and Statements of Cash
Flows, and is qualified in its entirety by reference to the financial statements
within the report of Form 10-Q filing.
</LEGEND>

<CIK>                           0001012704
<NAME>                  UGLY DUCKLING CORP
<MULTIPLIER>                         1,000
       
<S>                            <C>        
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>              DEC-31-1998
<PERIOD-END>                   Mar-31-1999
<CASH>                               4,387
<SECURITIES>                             0
<RECEIVABLES>                      332,971
<ALLOWANCES>                        73,373
<INVENTORY>                         39,891
<CURRENT-ASSETS>                     0<F1>
<PP&E>                              44,237
<DEPRECIATION>                       9,938
<TOTAL-ASSETS>                     406,616
<CURRENT-LIABILITIES>                0<F1>
<BONDS>                                  0
                    0
                              0
<COMMON>                                19
<OTHER-SE>                         157,871
<TOTAL-LIABILITY-AND-EQUITY>       406,616
<SALES>                            106,443
<TOTAL-REVENUES>                   130,118
<CGS>                               60,097
<TOTAL-COSTS>                            0
<OTHER-EXPENSES>                    37,104
<LOSS-PROVISION>                    28,561
<INTEREST-EXPENSE>                   3,656
<INCOME-PRETAX>                        700
<INCOME-TAX>                           280
<INCOME-CONTINUING>                    420
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                           420
<EPS-PRIMARY>                         0.03
<EPS-DILUTED>                         0.03
<FN>
<F1>UNCLASSIFIED BALANCE SHEET</FN>        

</TABLE>


                                                                      Exhibit-99

         STATEMENT REGARDING FORWARD LOOKING STATEMENTS AND RISK FACTORS

Risk Factors

    There are various  risks in  purchasing  our  securities or investing in our
business,  including those described below. You should carefully  consider these
risk factors  together  with all other  information  included in this Form 10-Q.
Capitalized  terms not  otherwise  defined  in this  Exhibit  99 shall  have the
meaning assigned to them in the Form 10-Q.

We make forward looking statements

    This  report  contains  forward  looking  statements  within the  meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The words "believe," "expect,"  "anticipate,"  "estimate,"
"project," and similar expressions  identify forward looking  statements.  These
statements may include, but are not limited to, projections of revenues, income,
or loss,  estimates  of  capital  expenditures,  plans  for  future  operations,
products or  services,  and  financing  needs or plans,  as well as  assumptions
relating to these matters.  Forward looking statements speak only as of the date
the statement was made. They are inherently  subject to risks and uncertainties,
some of which we cannot  predict or quantify.  Future events and actual  results
could differ  materially from the forward looking  statements.  When considering
each  forward  looking  statement,  you should keep in mind the risk factors and
cautionary  statements found  throughout this Form 10-Q and  specifically  those
found  below.  We are not  obligated  to  publicly  update or revise any forward
looking  statements,  whether as a result of new information,  future events, or
for any other reason.

We have  incurred  net  losses in three of the last five  years and could  incur
additional net losses in future periods.

    We began  operations in 1992 and incurred  significant  operating  losses in
1994 and 1995.  Although we recorded net earnings in 1996, 1997 and in the first
quarter of 1999,  we incurred a net loss of $5.7 million in 1998. A  substantial
portion  of our net  earnings  in 1997 and 1996 was  attributable  to the  gains
recognized on our securitization  transactions.  The net loss in 1998 was due in
large part to:

     o    a charge of  approximately  $9.1 million ($5.6 million,  net of income
          taxes) to discontinued operations in the first quarter of 1998 for the
          closure of the branch office network,
     o    a charge of  approximately  $6.0 million ($3.6 million,  net of income
          taxes) to discontinued operations during the third quarter of 1998 due
          primarily  to  higher  than  anticipated  loan  losses  and  servicing
          expenses in connection  with the branch  office loan  portfolio and to
          the writeoff of $2.0 million  ($1.2  million,  net of income taxes) in
          costs incurred in our terminated rights offering, and
     o    a  change  in the  fourth  quarter  of 1998  in the  way we  structure
          securitization transactions for accounting purposes.

    There  can be no  assurance  that we  will be  profitable  again  in  future
periods.  Our failure to be  profitable  can  adversely  affect the value of our
outstanding securities.

     Factors  Determining  Our  Future  Profitability.  Our  ability  to achieve
profitability will depend primarily upon our ability to:

     o    expand our revenue  generating  operations  while not  proportionately
          increasing our administrative overhead,
     o    maintain  or  increase  the  level  of  loans  serviced  by  our  bulk
          purchasing and loan servicing segment,
     o    originate and purchase  contracts  with an acceptable  level of credit
          risk,
     o    effectively collect payments due on the contracts in our portfolio and
          portfolios we service for others,
     o    locate  sufficient  financing,  with  acceptable  terms,  to fund  and
          maintain our operations,  and o adapt to the increasingly  competitive
          market in which we operate.

     Our inability to achieve or maintain any or all of these  objectives  could
have a material  adverse effect on our business and the value of our outstanding
securities.  Outside  factors,  such as the economic,  regulatory,  and judicial
environments in which we operate, will also have an effect on our business.



<PAGE>


Our operations depend significantly on external financing.

    We have borrowed,  and will continue to borrow,  substantial amounts to fund
our operations.  Our operations  require large amounts of capital.  If we cannot
obtain the  financing  we need on a timely  basis and on  favorable  terms,  our
business will be adversely  affected.  We currently obtain our financing through
three primary sources:

     o    a revolving credit facility with General Electric Capital Corporation;
     o    securitization transactions; and
     o    loans from other sources.

    Revolving  Credit Facility with GE Capital.  Our revolving  facility with GE
Capital  is  our  primary   source  of  operating   capital.   We  have  pledged
substantially  all of our assets to GE Capital to secure the  borrowings we make
under this  facility.  Although this  facility has a maximum  commitment of $125
million,  the amount we can borrow is limited by the amount of certain  types of
assets that we own. In addition,  we cannot borrow  approximately  $8 million of
the capacity while our guarantee to the First Merchants Contract Purchaser is in
effect.  As of March 31, 1999,  we owed  approximately  $75.6  million under the
revolving  facility,  and had the ability to borrow an additional $21.5 million.
The revolving  facility expires in June 2000. Even if we continue to satisfy the
terms and conditions of the revolving facility, we may not be able to extend its
term beyond the current expiration date.

    Securitization  Transactions.  We can restore capacity under the GE facility
from time to time by securitizing portfolios of finance receivables. Our ability
to  successfully  complete  securitizations  in the  future may be  affected  by
several factors, including:

     o    the condition of  securities  markets  generally,  o conditions in the
          asset-backed securities markets specifically,
     o    the credit quality of our loan contract portfolio, and
     o    the performance of our servicing operations.

    The  securitization   subsidiaries  are  wholly-owned   "bankruptcy  remote"
entities.   Their  assets,  including  the  line  items  "Residuals  in  Finance
Receivables  Sold" and  "Investments  Held in Trust,"  which are a component  of
Finance  Receivables  on our balance  sheet,  are not  available  to satisfy the
claims of our creditors.

    On November 17, 1998,  we  announced  that we were  changing the way that we
structure  transactions  under  our  securitization  program.  In the  past,  we
structured these  transactions as sales for accounting  purposes.  In the fourth
quarter of 1998, however,  we began to structure  securitizations for accounting
purposes to retain the  financed  receivables  and  related  debt on our balance
sheet and recognize the income over the life of the contracts. In the past, gain
on sales  of  loans in  securitization  transactions  has been  material  to our
profitability.  This change will cause a material adverse effect on our reported
earnings until the net interest earnings from new contracts added to our balance
sheet  approximates  those net revenues that we  historically  recognized on our
securitization sales.

    Contractual   Restrictions.   The  revolving  facility,  the  securitization
program,  and our other credit facilities contain various restrictive  covenants
that limit our  operations.  Under these  credit  facilities,  we must also meet
certain  financial  tests. As of March 31, 1999, we did not satisfy the interest
coverage ratio under the GE facility. GE Capital waived this default as of March
31, 1999. At the present  time,  we believe that we are in  compliance  with the
terms and conditions of the revolving  facility and our other credit facilities.
Failure  to  satisfy  the  covenants  in  our  credit   facilities   and/or  our
securitization program could have a material adverse effect on our operations.



<PAGE>


We have a high risk of credit losses because of the poor creditworthiness of our
borrowers.

    Substantially  all of the sales  financing  that we extend and the contracts
that we service are with  sub-prime  borrowers.  Sub-prime  borrowers  generally
cannot obtain credit from  traditional  financial  institutions,  such as banks,
savings  and  loans,  credit  unions,  or  captive  finance  companies  owned by
automobile  manufacturers,  because of their poor  credit  histories  and/or low
incomes. We have established an Allowance for Credit Losses  approximating 26.7%
of contract  principal balances as of March 31, 1999 to cover anticipated credit
losses on the contracts currently in our portfolio.  Further,  the Allowance for
Credit  Losses  embedded  in the  Residuals  in  Finance  Receivables  Sold as a
percentage of the remaining  principal balances of the underlying  contracts was
approximately  20.5% as of March 31, 1999. We believe that our current Allowance
for Credit  Losses is adequate to cover  anticipated  credit  losses.  There is,
however,  no assurance that we have adequately  provided for, or will adequately
provide for,  such credit  risks.  A  significant  variation in the timing of or
increase in credit losses on our portfolio would have a material  adverse effect
on our net earnings.

    We also  operate our Cygnet  dealer  program,  under which we provide  third
party  dealers  who finance the sale of used cars to  sub-prime  borrowers  with
warehouse purchase facilities and operating lines of credit primarily secured by
those dealers' retail installment contract portfolios and/or inventory. While we
require  third party  dealers to meet  certain  minimum net worth and  operating
history  criteria before we loan money to them,  these dealers may not otherwise
be able to obtain debt financing from traditional lending institutions. Like our
other  financing  activities,  these  loans  subject us to a high risk of credit
losses that could have a material  adverse  effect on our operations and ability
to meet our other financing obligations.

Various industry considerations and legal contingencies affect us.

    In recent periods,  several major used car finance  companies have announced
major downward  adjustments to their  financial  statements,  violations of loan
covenants,  related litigation,  and other events. Companies in the used vehicle
sales and  financing  market have also been named as defendants in an increasing
number of class action  lawsuits  brought by customers  claiming  violations  of
various federal and state consumer credit and similar laws and  regulations.  In
addition, certain of these companies have filed for bankruptcy protection. These
events:

     o    have lowered the value of securities of sub-prime  automobile  finance
          companies,
     o    have made it more difficult for sub-prime lenders to borrow money, and
     o    could cause more restrictive regulation of this industry.

     Compliance  with  additional  regulatory   requirements  may  increase  our
operating expenses and reduce our profitability.

Interest rates affect our profitability.

    Interest Rate Spread. A substantial  portion of our financing income results
from the  difference  between the rate of interest we pay on the funds we borrow
and the rate of interest we earn on the  contracts  in our  portfolio.  While we
earn  interest on the  contracts we own at a fixed rate,  we pay interest on our
borrowings  under our GE  facility  at a  floating  rate.  When  interest  rates
increase,  our interest expense increases and our net interest margins decrease.
Increases in our interest expense that we cannot offset by increases in interest
income will lower our profitability.
<PAGE>

    Impact  of Laws  Limiting  Interest  Rates.  Historically,  we  conducted  a
significant  portion  of our used car sales  activities  in,  and a  significant
portion of the  contracts  we service  were  originated  in states  that did not
impose  limits on the interest rate that a lender may charge.  However,  we have
expanded,  and will  continue to expand,  into states that impose  interest rate
limitations.  When a state  limits the amount of  interest  we can charge on our
installment sales contracts, we may not be able to offset any increased interest
expense caused by rising  interest  rates or greater levels of borrowings  under
our credit facilities.  Therefore, these interest rate limitations or additional
laws,  rules,  or  regulations  that may be adopted in the future can  adversely
affect our profitability.

Our  business  is subject  to federal  and state  regulation,  supervision,  and
licensing.

    We are  subject to ongoing  regulation,  supervision,  and  licensing  under
various federal, state, and local statutes,  ordinances, and regulations.  Among
other things, these laws:

     o    require   that  we  obtain   and   maintain   certain   licenses   and
          qualifications,
     o    limit or prescribe  terms of the  contracts  that we originate  and/or
          purchase,
     o    require specified disclosures to customers,
     o    limit our right to repossess and sell collateral, and
     o    prohibit us from discriminating against certain customers.

    We  believe  that  we are  currently  in  substantial  compliance  with  all
applicable material federal, state, and local laws and regulations.  We may not,
however,  be able to remain in  compliance  with such laws.  If we do not comply
with  these  laws,  we  could be fined or  certain  of our  operations  could be
interrupted or shut down.  Failure to comply could,  therefore,  have a material
adverse  effect on our  operations.  In  addition,  the  adoption of  additional
statutes and regulations, changes in the interpretation of existing statutes and
regulations,  or our entry into  jurisdictions  with more  stringent  regulatory
requirements could also have a material adverse effect on our operations.

     We are dependent on our data processing platforms and other technology. Our
computer systems may be subject to a Year 2000 date failure.

    Conversion of Our Data Processing Platforms. We recently converted our chain
of dealerships and related loan servicing data processing operations to a single
computer  system.  These  conversions  can  cause  various   implementation  and
integration  problems  that can affect our  servicing  operations  and result in
increases  in  contract  delinquencies  and  charge-offs  and  decreases  in our
servicing  income.  Failure  to  successfully  complete  our  conversions  could
materially affect our business and profitability.

     Year 2000 Readiness.  We have recently  completed program  modifications or
changes to our computer systems to allow them to properly  process  transactions
relating to the Year 2000 and beyond.  We are currently  performing  future date
testing on our program code. We estimate that we will spend between $2.2 million
to $2.7 million for Year 2000 evaluation, remediation, testing, and replacement.
We have spent  approximately  $2.0 million to date. We can be adversely affected
by Year 2000 problems in the business  systems of our  suppliers,  vendors,  and
business   partners,   such  as  utility   suppliers,   banking   partners   and
telecommunication  service providers.  We can also be adversely affected if Year
2000  problems  result in  business  disruptions  or  failures  that  impact our
customers'  ability to make their loan  payments.  Failure to fully  address and
resolve  these Year 2000  issues  could have a  material  adverse  effect on our
operations. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Year 2000 Readiness Disclosure."
<PAGE>

     Our  Current  Contingency  Plan is Being  Revised.  We  depend  on our loan
servicing   and   collection   facilities   and  on   long-distance   and  local
telecommunications  access to transmit and process information among our various
facilities. We use a standard program to prepare and store off-site backup tapes
of our main system  applications and data files on a routine basis.  However, we
believe  that we need to revise  our  current  contingency  plan  because of our
recent system conversions and significant  growth.  Although we intend to update
our contingency  plan during 1999,  there could be a failure in the interim.  In
addition,  the plan as revised may not  prevent a system  failure or allow us to
timely resolve any systems failure. Also, a natural disaster, calamity, or other
significant  event that causes  long-term  damage to any of these  facilities or
that interrupts our  telecommunications  networks could have a material  adverse
effect on our operations.

We have certain risks relating to the First Merchants transaction.

    We have entered into several  transactions in the bankruptcy  proceedings of
First Merchants  Acceptance  Corporation (First Merchants).  We purchased 78% of
First  Merchants'  senior  bank  debt at a 10%  discount.  We  agreed to pay the
selling banks additional consideration up to the amount of this 10% discount (or
approximately  $7.6  million) if First  Merchants  makes cash payments or issues
notes at market rates to its unsecured creditors and equity holders in excess of
10% of their allowed claims against First  Merchants.  First  Merchants may make
future  cash  payments  to its  unsecured  creditors  and  equity  holders  from
recoveries on the contracts  which  originally  secured the senior bank debt and
from certain  residual  interests in First  Merchants'  securitized  loan pools,
after First  Merchants pays certain other amounts  (Excess  Collections).  Under
First Merchants plan of  reorganization,  we will split these Excess Collections
with First Merchants.

    If we satisfy  certain  requirements,  we may be able to issue shares of our
common stock in exchange for all or part of First Merchants' share of the Excess
Collections.  This  would  reduce the cash  distributions  that could be made to
First Merchants'  unsecured  creditors  and/or equity holders.  We would then be
entitled to receive First Merchants' share of the Excess Collections. Any shares
would be priced at 98% of the average  closing price of our common stock for the
10 trading  days prior to the date of  issuance.  This  market  price must be at
least $8.00 per share or we cannot exercise this option.

    Even if we are able to issue common stock for this purpose:

    o    the  number of shares  that we issue may not be  sufficient  to prevent
         First Merchants from paying unsecured creditors and equity holders more
         than 10% of their claims against First  Merchants.  Should this happen,
         we would be required to pay the selling banks additional  consideration
         for our purchase of 78% of First Merchants' senior bank debt, and
    o    the issuance of shares would cause dilution to our common stock.

    We also have other risks in the First Merchants bankruptcy case:
<PAGE>

    o    we sold the  contracts  securing the bank claims at a profit to a third
         party  purchaser (the Contract  Purchaser).  We guaranteed the Contract
         Purchaser a specified return on the contracts with a current maximum of
         $8  million.  Although  we  obtained  a related  guarantee  from  First
         Merchants  secured by certain  assets,  there is no assurance  that the
         First Merchants  guarantee will cover all of our obligations  under our
         guarantee to the Contract Purchaser,
    o    we have made debtor-in-possession loans to First Merchants,  secured by
         certain   assets.   We   have   continuing    obligations   under   our
         debtor-in-possession credit facility (DIP facility). First Merchants is
         currently in default on the DIP facility However,  we have negotiated a
         settlement  with them that  increases  our funding  obligation  by $2.0
         million subject to satisfaction of certain conditions.
    o    we entered  into  various  agreements  to service the  contracts in the
         securitized  pools of First  Merchants  and the  contracts  sold to the
         Contract  Purchaser.  If we lose our right to service these  contracts,
         our 17  1/2%  share  of  the  Excess  Collections  can  be  reduced  or
         eliminated.

     Each of the First  Merchants  risks  described in this section could have a
material adverse effect on our operations.

     If we make  additional  acquisitions,  there is no  assurance  they will be
successful.

    In 1997, we completed three significant  acquisitions  (Seminole,  E-Z Plan,
and  Kars).  We intend  to  consider  additional  acquisitions,  alliances,  and
transactions  involving  other  companies  that could  complement  our  existing
business. We may not, however, be able to identify suitable acquisition parties,
joint venture candidates, or transaction counterparties.  Additionally,  even if
we can  identify  suitable  parties,  we may  not be able  to  consummate  these
transactions on terms that we find favorable.

    Furthermore,  we may not be able to  successfully  integrate any  businesses
that  we  acquire  into  our  existing  operations.  If we  cannot  successfully
integrate  acquisitions,  our operating expenses may increase in the short-term.
This increase would affect our net earnings,  which could  adversely  affect the
value of our outstanding securities.  Moreover,  these types of transactions may
result in potentially dilutive issuances of equity securities, the incurrence of
additional debt, and amortization of expenses related to goodwill and intangible
assets,  all of which could adversely affect our  profitability.  In addition to
the risks already mentioned,  these  transactions  involve numerous other risks,
including the diversion of management  attention from other  business  concerns,
entry into markets in which we have had no or only limited  experience,  and the
potential  loss of key  employees of acquired  companies.  Occurrence  of any of
these risks could have a material adverse effect on us.

Our industry is highly competitive.

    Although a large number of smaller companies have  historically  operated in
the used car sales industry,  this industry has recently  attracted  significant
attention  from a number  of large  companies.  These  large  companies  include
AutoNation,  U.S.A.,  CarMax,  and Driver's  Mart.  These  companies have either
entered the used car sales business or announced plans to develop large used car
sales operations.  Many franchised new car dealerships have also increased their
focus on the used car market.  We believe that these  companies are attracted by
the  relatively  high gross  margins that can be achieved in this market and the
industry's lack of consolidation. Many of these companies and franchised dealers
have significantly greater financial, marketing, and other resources than we do.
Among other things,  increased  competition could result in increased  wholesale
costs for used cars, decreased retail sales prices, and lower margins.
<PAGE>

    Like the  sale of used  cars,  the  business  of  purchasing  and  servicing
contracts originated from the sale of used cars to sub-prime borrowers is highly
fragmented  and very  competitive.  In recent years,  several  consumer  finance
companies have completed public offerings. Through these public offerings, these
companies  have been able to raise the capital  necessary to fund  expansion and
support  increased  purchases of contracts.  These  companies have increased the
competition for the purchase of contracts, in many cases purchasing contracts at
higher prices than we would be willing to pay.

    There are  numerous  financial  services  companies  serving,  or capable of
serving, our market. These companies include traditional financial  institutions
such as banks,  savings and loans,  credit unions, and captive finance companies
owned by automobile  manufacturers,  as well as other  non-traditional  consumer
finance companies,  many of which have significantly greater financial and other
resources than our own. Increased competition may cause downward pressure on the
interest rates that we charge.  This pressure could affect the interest rates we
charge  on  contracts  originated  by our  dealerships  or cause us to reduce or
eliminate the acquisition discount on the contracts we purchase from third party
dealers.  Either change could have a material adverse effect on the value of our
securities.

The success of our operations depends on certain key personnel.

    We believe that our ability to successfully  implement our business strategy
and to operate  profitably  depends on the  continued  employment  of our senior
management  team.  The  unexpected  loss  of the  services  of  any  of our  key
management  personnel or our inability to attract new management  when necessary
could have a material  adverse  effect on our  operations.  Currently  we do not
maintain any key person life insurance on any of our executive officers.

     We may be  required to issue stock in the future that will dilute the value
of our existing stock.

     Issuance of any or all of the following  securities may dilute the value of
the securities that our existing stockholders now hold:

     o    we have  granted  warrants  to purchase a total of  approximately  1.6
          million  shares of our common stock to various  parties with  exercise
          prices ranging from $6.75 to $20.00 per share,
     o    we may be  required  to issue  additional  warrants  in the  future in
          connection with certain transactions we have entered into, and
     o    we may  issue  common  stock in the  First  Merchants  transaction  in
          exchange for First Merchants portion of the Excess Collections.

A principal stockholder controls a significant percentage of our stock.

    Mr.  Ernest C.  Garcia,  II, our  Chairman,  Chief  Executive  Officer,  and
principal stockholder,  or his affiliates held approximately 4,774,500 shares or
32.0% of our  outstanding  common  stock as of March 31, 1999.  This  percentage
includes 136,500 shares held by The Garcia Family  Foundation,  Inc., an Arizona
non-profit  corporation,  and 138,000 shares held by Verde Investments,  Inc., a
real estate investment  corporation  controlled by Mr. Garcia. As a result,  Mr.
Garcia has a significant influence upon our activities as well as on all matters
requiring  approval  of our  stockholders.  These  matters  include  electing or
removing  members  of our board of  directors,  engaging  in  transactions  with
affiliated entities, causing or restricting our sale or merger, and changing our
dividend policy.  The interests of Mr. Garcia may conflict with the interests of
our other stockholders.

There is a potential anti-takeover effect if we issue preferred stock.

     Our  Certificate  of  Incorporation  authorizes  us to issue "blank  check"
preferred  stock. Our Board of Directors may fix or change from time to time the
designation,  number, voting powers, preferences, and rights of this stock. Such
issuances  could  make it more  difficult  for a third  party to  acquire  us by
reducing the voting  power or other  rights of the holders of our common  stock.
Although we have no present  intention  of issuing any shares of our  authorized
preferred stock, we may do so in the future.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission