UGLY DUCKLING CORP
POS AM, 2000-06-22
PERSONAL CREDIT INSTITUTIONS
Previous: PROMEDCO MANAGEMENT CO, 3, 2000-06-22
Next: UGLY DUCKLING CORP, POS AM, EX-4.8(A), 2000-06-22





      As Filed With The Securities And Exchange Commission On June 22, 2000
                           Registration No. 333-42973

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        POST-EFFECTIVE AMENDMENT NO. 2 ON
                                    FORM S-1
                                       TO

                                      UNDER
                           THE SECURITIES ACT OF 1933

                            UGLY DUCKLING CORPORATION
             (Exact Name Of Registrant As Specified In Its Charter)
            Delaware                 5521                     86-0721358
     (State Of Incorporation) (Primary Standard Industrial    (I.R.S. Employer
                             Classification Code Number      Identification No.)

                       2525 East Camelback Road, Suite 500
                             Phoenix, Arizona 85016
                                 (602) 852-6600
   (Address, Including Zip Code, And Telephone Number, Including Area Code, Of
                    Registrant's Principal Executive Offices)

                              JON D. EHLINGER, ESQ.
                       Vice President And General Counsel
                            Ugly Duckling Corporation
                       2525 East Camelback Road, Suite 500
                             Phoenix, Arizona 85016
                                 (602) 852-6600
 (Name, Address, Including Zip Code, And Telephone Number, Including Area Code,
                              Of Agent For Service)

                                    COPY TO:

                             STEVEN D. PIDGEON, ESQ.
                              Snell & Wilmer L.L.P.
                               One Arizona Center
                           Phoenix, Arizona 85004-0001
                                 (602) 382-6000

              Approximate Date Of Commencement Of Proposed Sale To
            The Public: From time to time after the effective date of
                    this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. [ ]

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OR UNTIL THIS  REGISTRATION  STATEMENT SHALL BECOME EFFECTIVE
ON SUCH DATE AS THE  COMMISSION,  ACTING  PURSUANT  TO SAID  SECTION  8(A),  MAY
DETERMINE.



<PAGE>





                   Subject to Completion, dated June 22, 2000
         The information contained in this prospectus is not complete and may be
changed. No one may sell these securities until the registration statement filed
with the Securities and Exchange Commission is effective. This prospectus is not
an offer to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.


                        (Ugly Duckling Logo Omitted)

                        5,325,000 Shares of Common Stock
                                       and
                     325,000 Common Stock Purchase Warrants


Ugly Duckling Corporation operates a chain of used car dealerships.  We sell and
finance quality used cars to customers in the sub-prime  segment of the used car
market.

We acquired  servicing and other rights in the  bankruptcy  proceedings of First
Merchants Acceptance Corporation.

This prospectus relates to the sale from time to time:

o    By First  Merchants  of warrants  to  purchase up to 325,000  shares of our
     common stock at $20.00 per share through April 1, 2001;
o    By First  Merchants of up to 325,000  shares of our common  stock  issuable
     upon exercise of the warrants; and
o    By Ugly  Duckling of up to  5,000,000  shares of our common  stock to First
     Merchants  or  its  creditors  or   equityholders   in  exchange  for  cash
     distributions that would otherwise be paid to First Merchants.

Except for the proceeds from the exercise of the  warrants,  we will not receive
any of the proceeds  from the sale of the  warrants or common stock  acquired on
exercise of the warrants by First Merchants.

Our common stock is traded on the Nasdaq  National Market  ("Nasdaq")  under the
symbol  "UGLY." On June 5, 2000, the last reported price of our common stock was
$7.1875 per share.

First  Merchants  will be deemed to be an  underwriter of the warrants that they
hold,  the related  warrant  shares,  and the shares offered by Ugly Duckling in
this prospectus,  to the extent that First Merchants  participates,  directly or
indirectly, in the distribution of such securities. See "Plan of Distribution."

Investing in our warrants and common stock  involves  certain  risks.  See "Risk
Factors" beginning on page 4.

                                ----------------

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved these  securities,  or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                                ----------------

                 The date of this Prospectus is _______ __,2000.




                                     Page 1
<PAGE>





                               PROSPECTUS SUMMARY

         This  summary  highlights   information  contained  elsewhere  in  this
prospectus.  Because it is a summary, it does not contain all of the information
that you should consider before  investing in our common stock or warrants.  You
should  read the  entire  prospectus  carefully,  including  the "Risk  Factors"
section  and the  consolidated  financial  statements  and the  notes  to  those
statements.

                                  Ugly Duckling

         We operate the largest chain of buy here-pay here used car  dealerships
in the United States.  At March 31, 2000, we operated 75 dealerships  located in
eleven metropolitan areas in eight states. We have one primary line of business:
to sell and finance  quality used vehicles to customers  within what is referred
to as the  sub-prime  segment of the used car market.  The  sub-prime  market is
comprised of customers who typically have limited credit histories,  low incomes
or past credit problems.  We finance  substantially all of the used cars that we
sell at our  dealerships  through  retail  installment  loan  contracts  that we
service.

         Our  principal  executive  offices are  located at 2525 East  Camelback
Road,  Suite 500,  Phoenix,  Arizona  85016.  The phone number of our  executive
offices is 602-852-6600.

We  conducted  a  series  of  transactions   with  First  Merchants   Acceptance
Corporation.


         First  Merchants   Acceptance   Corporation  was  in  the  business  of
purchasing  and  securitizing  loans made  primarily to  sub-prime  borrowers by
various third party used car dealers.  First Merchants filed for  reorganization
under Title 11 of the United States Code in July 1997. We issued  325,000 of the
warrants  that are  being  offered  in this  prospectus  to First  Merchants  in
connection with our involvement in First Merchants' bankruptcy  proceedings.  We
purchased First Merchants' senior bank debt and sold the contracts which secured
the debt to a third  party  purchaser.  We obtained  the right to service  those
contracts and the contracts in all but one of First Merchants' securitized pools
and   acquired   First   Merchants'    servicing   platform.    We   also   made
debtor-in-possession  loans to First  Merchants  and received or are entitled to
receive  certain  fees.  We are  entitled  to 17 1/2% of the  recoveries  on the
contracts we service after certain  prior  payments are made by First  Merchants
out of such recoveries. If we can satisfy certain conditions, we have the option
to retain all or a portion of First  Merchants' 82 1/2% share of such recoveries
by issuing the shares of our common stock being offered in this  prospectus.  If
we issue these shares, we would retain the cash distributions  otherwise payable
to First Merchants out of such recoveries up to an amount equal to the number of
shares we issue  times 98% of the  average of the  closing  prices of our common
stock for the 10 trading  days prior to the date we issue the shares.  See "Plan
of Distribution."

<TABLE>
<CAPTION>

                                 The Offering
<S>                               <C>
 First Merchants Warrants         325,000 warrants offered by First Merchants, each to purchase one share of common
 offered.............             stock at $20.00 per share, at any time on or prior to April 1, 2001.  We may redeem
                                  the  warrants  for  $.10  per  warrant  if our
                                  common  stock  closes at or above  $28.50  per
                                  share during any ten consecutive trading days.

Common Stock offered              Up  to  5,325,000   shares,
                                  including  5,000,000  shares that we may offer
                                  and 325,000  shares  issuable upon exercise of
                                  the warrants offered in this prospectus.

Common Stock outstanding(1)       13,897,965 shares

                                     Page 2
<PAGE>

Use of Proceeds......             We may issue up to 5,000,000 shares of our common stock in lieu of making cash
                                  distributions otherwise payable to First Merchants from contracts that we obtained the
                                  right to service in the First Merchants' bankruptcy proceedings.  Distributions that
                                  we retain after we issue those shares will be used for repayment of indebtedness and
                                  general corporate purposes.  The First Merchants warrants and related warrant shares
                                  may be offered from time to time in the future by First Merchants.  Except for
                                  proceeds from the exercise of the First Merchants warrants, we will not receive any of
                                  the proceeds from the sale of the warrants and related warrant shares offered in this
                                  prospectus.  We will use the proceeds from the exercise price of the First Merchants
                                  warrants for repayment of indebtedness and general corporate purposes.
Nasdaq Symbol........             "UGLY"
----------
<FN>

(1) As of May 26, 2000.  Does not include  4,860,768  shares of common stock held in treasury and  2,858,888  shares of common stock
issuable upon exercise of outstanding options and warrants.
</FN>
</TABLE>


                                     Page 3
<PAGE>



<TABLE>
<CAPTION>

                                             SUMMARY CONSOLIDATED FINANCIAL INFORMATION
                                                (In thousands, except per share data)
                                                     Three Months Ended
                                                          March 31,               Years Ended December 31,
                                                     --------------------  -------------------------------
                                                       2000        1999        1999         1998         1997
                                                     --------    --------  -----------  -----------  --------
<S>                                                   <C>         <C>          <C>          <C>          <C>
                Statement of Operations Data:
                Total Revenues.................      $159,124    $119,715     $465,954    $ 332,479    $ 155,419
                     Sales of Used Cars........       132,786     106,443      389,908      287,618      123,814
                     Interest Income...........        25,531      10,373       68,574       17,287       12,559
                     Gain on Sale of Loans.....           ---         ---          ---       12,093        6,721
                     Servicing and Other Income           807       2,899        7,472       15,481       12,325
                Cost of Used Cars Sold.........        72,942      60,088      219,037      165,282       72,358
                Provision for Credit Losses....        34,573      27,763      102,955       65,318       22,354
                Income before Operating Expenses       46,580      29,869      129,365       99,019       60,532
                Total Operating Expenses.......        36,688      28,970      111,650       93,052       53,100
                Income Before Other Interest
                     Expense...................         9,892         899       17,715        5,967        7,432
                Other Interest Expense.........         2,292         ---        3,028          161          531
                Earnings from Continuing                4,483         544        8,687        3,455        4,081
                     Operations................
                Earnings (Loss) from
                     Discontinued Operations...           ---       (121)          573      (9,158)        5,364
                Net Earnings (Loss) ...........       $ 4,483    $    423     $  9,260    $ (5,703)    $   9,445
                Diluted Earnings (Loss) per Share     $   0.30   $    0.03    $   0.60    $   (0.31)   $    0.52
                Shares used in Computation.....        15,153      15,785       15,329       18,405       18,234

                                                             March 31,                      December 31,
                                                     -----------------------   -------------------------
                                                       2000          1999         1999         1998          1997
                                                   -----------     --------    -----------  -----------   -------

                Balance Sheet Data:
                Cash and Cash Equivalents........... $  6,330     $   4,387       $  3,683   $   2,544      $ 3,537
                Finance Receivables, Net............  407,267       190,063        365,586     126,168       60,778
                Inventory...........................   49,058        39,878         62,865      44,145       32,372
                Total Assets........................  547,953       400,247        536,711     337,281      275,633
                Notes Payable Portfolio.............  282,865       171,543        275,774     101,732       65,171
                Other Notes Payable.................   33,418           536         36,556      15,899           --
                Subordinated Notes Payable..........   28,900        38,279         28,611      37,980       12,000
                Total Debt..........................  345,183       210,358        340,941     155,611       77,171
                Total Stockholders' Equity   (1).... $170,553     $ 157,890       $165,680   $ 162,767      $181,774

----------
<FN>
(1)  Excludes 2,858,888 shares of common stock issuable upon exercise of outstanding stock options and warrants with exercise prices
     ranging from $1.72 to $20.00.
</FN>
</TABLE>

                                  RISK FACTORS

         Investment in our warrants and common stock involves  certain risks. In
addition to the other  information  included  elsewhere in this prospectus,  you
should carefully consider the following factors before purchasing the securities
offered in this prospectus.

Future losses could impair our ability to raise capital or borrow money, as well
as affect our stock price.

         Although  we  recorded  earnings  from  continuing  operations  of $8.7
million for the year ended December 31, 1999 and $3.5 million in 1998, we cannot
assure  you that we will be  profitable  in  future  periods.  Losses  in future
periods could impair our ability to raise additional  capital or borrow money as
needed, and could decrease our stock price.

We may not be able to  continue  to  obtain  the  financing  we need to fund our
operations and, as a result, our profitability could be reduced.

         Our operations require large amounts of capital. We have borrowed,  and
will  continue  to borrow,  substantial  amounts to fund our  operations.  If we
cannot  obtain the  financing we need on a timely basis and on favorable  terms,
our  business and

                                     Page 4
<PAGE>

profitability could be materially  adversely  affected.  We currently obtain our
financing  through  three  primary  sources:  a revolving  credit  facility with
General Electric Capital  Corporation,  securitization  transactions,  and loans
from other sources.

         Revolving Credit Facility with GE Capital.  Our revolving facility with
GE  Capital  is our  primary  source  of  operating  capital.  We  have  pledged
substantially  all of our assets to GE Capital to secure the  borrowings we make
under this  facility.  Although this  facility has a maximum  commitment of $125
million,  the amount we can borrow is limited by the amount of certain  types of
assets  that we own.  When we have used all our  capacity  under  the  revolving
facility, our liquidity can be adversely affected unless we can find alternative
financing  sources.  The revolving facility expires in June 2000 and, even if we
continue to satisfy the terms and conditions of the revolving  facility,  we may
not be able to extend its term beyond the current  expiration date. If we cannot
extend the term of the  revolving  facility  or  replace  that  facility  with a
substitute facility, our operations would be materially adversely affected.

         Securitization  Transactions  - We can  restore  capacity  under the GE
facility from time to time by  securitizing  portfolios of finance  receivables.
Our ability to successfully complete securitizations and how favorable the terms
of our  securitizations  will  be to us  may be  affected  by  several  factors,
including:

     o    the condition of securities markets generally;
     o    conditions in the asset-backed securities markets specifically;
     o    the credit quality of our loan portfolio; and
     o    the performance of our servicing operations.

         Contractual  Restrictions - The revolving facility,  the securitization
program, and our other credit facilities contain various restrictive  covenants.
Under  these  credit  facilities,  we must also meet  certain  financial  tests.
Failure to satisfy the covenants in our credit facilities or our  securitization
program could preclude us from further  borrowing under the defaulted  facility,
could cause cross defaults to our other debt, and could prevent us from securing
alternate sources of funds necessary to operate our business.

         Recent Waivers. From time to time, we incur technical or other breaches
under our material  credit  facilities,  and we have  obtained  waivers from the
applicable  lenders.  There can be no assurance that we will continue to receive
waivers  when  required and our  inability  to obtain  these  waivers may have a
material impact on our ability to obtain or retain operating capital.

We have a high risk of credit losses because of the poor creditworthiness of our
borrowers.

         Substantially  all of the sales  financing that we extend and the loans
that we service are with  sub-prime  borrowers.  Sub-prime  borrowers  generally
cannot  borrow  money  from  traditional  lending  institutions,  such as banks,
savings  and loans,  credit  unions,  and  captive  finance  companies  owned by
automobile  manufacturers,  because of their poor  credit  histories  and/or low
incomes.  Loans to sub-prime  borrowers are difficult to collect and are subject
to a high risk of loss.  We have  established  an allowance for credit losses to
cover  our  anticipated  credit  losses.  However,  our  allowance  may  not  be
sufficient to cover our credit losses. A significant  variation in the timing of
or  increase in credit  losses in our  portfolio  would have a material  adverse
effect on our net earnings.

Interest rates affect our profitability.

         Much of our financing  income results from the  difference  between the
rate of  interest  that we pay on the funds we borrow  and the rate of  interest
that we earn on the loans in our portfolio.  While we earn interest on the loans
that we own at a  fixed  rate,  we pay  interest  on our  borrowings  under  our
revolving  facility  at a floating  rate.  When  interest  rates  increase,  our
interest expense increases and our net interest margins  decrease.  Increases in
our interest  expense that we cannot offset by increases in interest income will
lower our profitability.

Laws that  limit the  interest  rates we can  charge  can  adversely  affect our
profitability.

We operate in many states that impose  limits on the interest rate that
a lender may  charge.  When a state  limits the amount of  interest  that we can
charge  on our  installment  sales  loans,  we may  not be able  to  offset  any
increased  interest expense caused by rising interest rates or greater levels of
borrowings  under  our  credit  facilities.   Therefore,   these  interest  rate
limitations can adversely affect our profitability.

                                     Page 5
<PAGE>

Government  regulation may limit our ability to recover and enforce  receivables
or to repossess and sell collateral.

         We are subject to ongoing regulation,  supervision, and licensing under
various federal, state, and local statutes,  ordinances, and regulations.  If we
do not comply  with these laws,  we could be fined or certain of our  operations
could be interrupted or shut down.  Failure to comply could,  therefore,  have a
material adverse effect on our operations. Among other things, these laws:

          o    require  that  we  obtain  and  maintain   certain  licenses  and
               qualifications;
          o    limit or  prescribe  terms  of the  contracts  that we  originate
               and/or purchase;
          o    require specified disclosures to customers;
          o    limit our right to repossess and sell collateral; and
          o    prohibit us from discriminating against certain customers.


         We believe that we are  currently in  substantial  compliance  with all
applicable material federal, state, and local laws and regulations.  We may not,
however,  be able to remain in  compliance  with such  laws.  In  addition,  the
adoption of additional  statutes and regulations,  changes in the interpretation
of existing statutes and regulations,  or our entry into jurisdictions with more
stringent  regulatory  requirements could also have a material adverse effect on
our operations.

         We are subject to pending  actions and  investigations  relating to our
compliance  with  various  laws and  regulations.  While we do not believe  that
ultimate resolution of these matters will result in a material adverse effect on
our business or financial  condition  (such as fines,  injunctions  or damages),
there can be no assurance in this regard.

Events  happening to other  companies in our industry can  adversely  affect our
operations and the value of our securities.

         In  recent  years,  several  major  used  car  finance  companies  have
announced major downward adjustments to their financial  statements,  violations
of loan covenants,  related litigation,  and other events. Companies in the used
vehicle  sales and  financing  market have also been named as  defendants  in an
increasing  number  of class  action  lawsuits  brought  by  customers  claiming
violations  of various  federal and state  consumer  credit and similar laws and
regulations.  In addition,  some of these  companies  have filed for  bankruptcy
protection. These events:

o         have lowered the value of securities of sub-prime  automobile  finance
          companies;
o         have made it more difficult for sub-prime lenders to borrow money; and
o         could cause more restrictive regulation of this industry.

If our current  contingency plan is inadequate,  we could have a system failure,
which could  adversely  affect our ability to collect on loans,  and comply with
statutory requirements.

         We  depend  on our loan  servicing  and  collection  facilities  and on
long-distance  and local  telecommunications  access  to  transmit  and  process
information among our various  facilities.  We use a standard program to prepare
and store off-site backup tapes of our main system  applications  and data files
on a routine basis. We regularly revise our contingency plan; however,  the plan
as revised may not prevent a systems  failure or allow us to timely  resolve any
systems failures. Also, a natural disaster, calamity, or other significant event
that causes  long-term  damage to any of these facilities or that interrupts our
telecommunications  networks  could  have  a  material  adverse  effect  on  our
operations.

We have continuing risks relating to the First Merchants transaction.

         We have entered into several transactions in the bankruptcy proceedings
of First  Merchants  Acceptance  Corporation.  We have  the  right to 17 1/2% of
recoveries on First Merchants'  residual  interests in certain  securitized loan
pools and other loans. However, if we lose our right to service these loans, our
share of these  residual  interests  can be  reduced or  eliminated.  This could
affect our future cash flow and profitability. In addition, as described in this
prospectus, if we meet certain conditions, we have the right to issue our common
stock to First  Merchants  or its  unsecured  creditors  or  equity  holders  in
exchange for a portion of First  Merchants' 82 1/2% share of  collections on the
residual interests. However, we must estimate anticipated collections in advance
to determine the amount of stock to issue, and if our estimates are not accurate
we could issue too many shares of our common stock and dilute our  shareholders.
See "Plan of Distribution."

                                     Page 6
<PAGE>

We may make acquisitions that are unsuccessful or strain or divert our resources
from more profitable operations.

         In  1999,  we  completed  two  acquisitions.   We  intend  to  consider
additional  acquisitions,  alliances, and transactions involving other companies
that could  complement  our existing  business.  However,  we may not be able to
identify suitable acquisition parties, joint venture candidates,  or transaction
counterparties.  Also, even if we can identify suitable  parties,  we may not be
able to consummate these transactions on terms that we find favorable.

         We may also not be able to  successfully  integrate any businesses that
we acquire into our existing  operations.  If we cannot  successfully  integrate
acquisitions,  our operating  expenses may increase.  This increase would affect
our net  earnings,  which could  adversely  affect the value of our  outstanding
securities.  Moreover,  these types of  transactions  may result in  potentially
dilutive issuance of equity  securities,  the incurrence of additional debt, and
amortization of expenses related to goodwill and intangible assets, all of which
could adversely affect our profitability.  These  transactions  involve numerous
other risks as well,  including the diversion of management attention from other
business  concerns,  entry into  markets in which we have had no or only limited
experience,  and the  potential  loss of key  employees  of acquired  companies.
Occurrence of any of these risks could have a material adverse effect on us.

Increased competition could adversely affect our operations and profitability.

         Our primary  competitors are the numerous small buy-here  pay-here used
car  dealers  that  operate  in the  sub-prime  segment  of the used  car  sales
industry.  We attempt to distinguish ourselves from our competitors through name
recognition  and other  factors.  However  the  advertising  and  infrastructure
required by these efforts increase our operating expenses. There is no assurance
that we can successfully  distinguish ourselves and compete in this industry. In
addition,  in  recent  years,  a number  of larger  companies  with  significant
financial and other resources, have entered or announced plans to enter the used
car sales industry. Although these companies do not currently compete with us in
the  sub-prime  segment of the market,  they  compete with us in the purchase of
inventory, which can result in increased wholesale costs for used cars and lower
margins. They could also enter the sub-prime segment of the market at any time.

         Increased  competition may also cause downward pressure on the interest
rates that we charge on loans originated by our dealerships,  which could have a
material effect on our profitability and the value of our securities.

The success of our operations depends on certain key personnel.

         We believe  that our ability to  successfully  implement  our  business
strategy and to operate  profitably  depends on the continued  employment of our
senior  management  team. The unexpected  loss of the services of any of our key
management  personnel or our inability to attract new management  when necessary
could have a material  adverse  effect on our  operations.  We do not  currently
maintain key person life insurance on any member of our senior  management  team
other than Gregory B. Sullivan, our President and Chief Executive Officer.

We may issue  stock in the future  that will  dilute  the value of our  existing
stock.

         We have the ability to issue common stock or securities exercisable for
or convertible  into common stock,  which may dilute the securities our existing
stockholders  now hold. In  particular,  issuance of any or all of the following
securities may dilute the value of the securities that our existing stockholders
now hold:

          o    we have  granted  warrants to  purchase a total of  approximately
               1.24 million shares of our common stock to various parties,  with
               exercise prices ranging from $6.75 to $20.00 per share;
          o    we may  issue  additional  warrants  in  connection  with  future
               transactions;
          o    we may issue common stock under our various  stock option  plans;
               and
          o    we may  issue  the  common  stock  that  is the  subject  of this
               prospectus in exchange for an increased  share of  collections on
               certain loans that we service for First Merchants.

         We also are asking for our shareholders approval at our annual meeting,
currently scheduled for July 27, 2000, of a proposal authorizing the creation of
"blank check" common stock.  If passed,  this would allow our Board of Directors
to establish one or more series of common stock on terms to be determined by the
Board of Directors.  Depending  upon the terms of any series of the stock and on
the market's  reaction to the stock, the market value of our outstanding  common
stock  could be  adversely  affected  or the new stock  could  have a  potential
anti-takeover or dilutive effect.

                                     Page 7
<PAGE>

The voting power of our principal stockholder may limit your voting rights.

         Mr.  Ernest C.  Garcia,  II,  our  Chairman,  or his  affiliates  holds
approximately  32.48% of our  outstanding  common stock as of May 26, 2000. As a
result, Mr. Garcia has a significant influence upon our activities as well as on
all  matters  requiring  approval of our  stockholders.  These  matters  include
electing or removing members of our board of directors, engaging in transactions
with  affiliated  entities,  causing  or  restricting  our sale or  merger,  and
changing our dividend policy.  The interests of Mr. Garcia may conflict with the
interests of our other stockholders.

There is a  potential  anti-takeover  or dilutive  effect if we issue  preferred
stock.

         Our certificate of  incorporation  authorizes us to issue "blank check"
preferred  stock. Our board of directors may fix or change from time to time the
designation,  number, voting powers, preferences, and rights of this stock. Such
issuances  could  make it more  difficult  for a third  party to  acquire  us by
reducing the voting  power or other  rights of the holders of our common  stock.
Preferred stock can also reduce the market value of the common stock.

                           FORWARD LOOKING STATEMENTS

         This prospectus contains forward-looking  statements within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. The words "believe," "expect,"  "anticipate,"  "estimate,"
"project,"  and  similar   expressions   identify  forward  looking  statements.
Forward-looking  statements in this prospectus relate,  among other matters, to:
anticipated  financial  results,  such as  continuing  growth  of  sales,  other
revenues and loan portfolios,  and improvements in loan  performance,  including
delinquencies;  growth  in our  dealerships  through  acquisitions  and de  novo
dealership openings, and e-commerce related growth and loan performance. Factors
that  could  cause or  contribute  to  differences  from  these  forward-looking
statement include, but are not limited to:

          o    any decline in consumer acceptance of our car sales strategies or
               marketing campaigns;

          o    any inability of Ugly Duckling to finance its operations in light
               of a tight credit market for the sub-prime industry;

          o    any  deterioration  in the used car finance industry or increased
               competition in the used car sales and finance industry;

          o    any  inability  of Ugly  Duckling  to  monitor  and  improve  its
               underwriting and collection processes;

          o    any  changes in  estimates  and  assumptions  in, and the ongoing
               adequacy of, our allowance for credit losses;

          o    any  inability of Ugly  Duckling to continue to reduce  operating
               expenses as a percentage of sales; and

          o    any  new or  revised  accounting,  tax  or  legal  guidance  that
               adversely affect used car sales or financing.

         Other  factors are  detailed  in the  sections  entitled  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operation"  and
"Risk  Factors."  Forward-looking  statements  speak  only  as of the  date  the
statement was made. They are inherently subject to risks and uncertainties, some
of which we cannot  predict or quantify.  Future events and actual results could
differ  materially from the  forward-looking  statements.  When considering each
forward-looking  statement,  you  should  keep  in mind  the  risk  factors  and
cautionary  statements found  throughout this prospectus and specifically  those
found  above.  We are not  obligated  to  publicly  update or revise any forward
looking  statements,  whether as a result of new information,  future events, or
for any other reason.

                                 USE OF PROCEEDS

         Under First Merchants' plan of reorganization, we service the contracts
that originally  secured First Merchant's  senior bank debt and the contracts in
all but one of First Merchants' securitized loan pools, and we are entitled to a
percent of the  recoveries  from these  contracts  after  First  Merchants  pays
certain  prior  amounts  ("Excess  Collections").  We may  elect  to issue up to
5,000,000 shares of our common stock in lieu of making  distributions in cash to
First Merchants from the Excess  Collections.  The shares would be priced at 98%
of the average of the closing prices of our common stock for the 10 trading days
prior to the date of issuance  (the "Share  Value").  Our ability to issue these
shares is  subject  to  certain  conditions.  If we choose and are able to issue
these shares, we would retain the cash distributions  otherwise payable to First
Merchants  from the  Excess  Collections  up to the  Share  Value.  See "Plan of
Distribution."  These  proceeds will be used for repayment of  indebtedness  and
general corporate purposes.

     The First Merchants warrants and related warrant shares may be offered from
time to time in the  future by First  Merchants.  Except for  proceeds  from the
exercise of such warrants,  if any, we will not receive any of the proceeds from
the

                                     Page 8
<PAGE>

sale of the warrants or related warrant shares offered in this  prospectus.  See
"Plan of  Distribution."  Payments  made to us upon the exercise of the warrants
will be used for repayment of indebtedness and general corporate purposes.


                                     Page 9
<PAGE>


                           PRICE RANGE OF COMMON STOCK

         Our common  stock  trades on the Nasdaq  Stock  Market under the symbol
"UGLY." The high and low closing sales prices of the common  stock,  as reported
by Nasdaq for the two most recent fiscal years and the first quarter of 2000 are
reported below.

<TABLE>
<CAPTION>
                                                                                                      Market Price
                                                                                                     High       Low
<S>                                                                                                 <C>      <C>
Fiscal Year 1998:
First Quarter.......................................................................................$ 10.88  $  6.31
Second Quarter......................................................................................$ 12.69  $  8.00
Third Quarter.......................................................................................$  9.13  $  4.63
Fourth Quarter......................................................................................$  6.00  $  4.25
Fiscal Year 1999:
First Quarter.......................................................................................$  6.50  $  4.25
Second Quarter......................................................................................$  7.69  $  5.13
Third Quarter.......................................................................................$  9.00  $  6.88
Fourth Quarter......................................................................................$  8.88  $  6.81
Fiscal Year 2000:
First Quarter.......................................................................................$  8.50  $  6.69

</TABLE>

         On June 5, 2000,  the last  reported  sale price of the common stock on
Nasdaq was $7.1875 per share. On May 26, 2000 there were approximately 75 record
owners of our common  stock.  We  estimate  that,  as of such  date,  there were
approximately 1,500 beneficial owners of our common stock.

                                 DIVIDEND POLICY

         We have never paid  dividends on our common stock and do not anticipate
doing so in the  foreseeable  future.  It is our  current  policy to retain  any
earnings to finance the operation  and  expansion of our business.  In addition,
the terms of our primary  revolving credit facility prevent us from declaring or
paying  dividends in excess of 15.0% of each year's net earnings  available  for
distribution. Our future financings may also include such restrictions.




                                     Page 10
<PAGE>



                                 CAPITALIZATION

         The following  table sets forth our actual  capitalization  as of March
31, 2000, and our pro forma capitalization  giving effect to the issuance of the
5,000,000  shares  offered in this  prospectus at an assumed  issuance  price of
$8.00 per share (the floor price) plus the issuance of 325,000  shares of common
stock  upon  exercise  of the First  Merchants  warrants  being  offered in this
prospectus at the stated  exercise  price of $20.00 per share,  net of estimated
expenses, and the initial application of such proceeds. The table should be read
in conjunction with our Consolidated  Financial Statements and the related notes
included elsewhere in this prospectus.

<TABLE>
<CAPTION>

                                                                    March 31, 2000
                                                               Actual        Pro Forma
                                                                   (In Thousands)
<S>                                                             <C>            <C>
          Debt:
            Notes Payable Portfolio......................   $  282,865     $  282,865
            Other Notes Payable..........................       33,418         33,418
            Subordinated Notes Payable...................       28,900         28,900
                                                             ---------      ---------
                    Total Debt...........................      345,183        345,183
                                                             ---------      ---------

          Stockholders' Equity:
            Common Stock.................................           19             24
            Additional Paid in Capital...................      173,663        219,758
            Retained Earnings............................       17,192         17,192
            Treasury Stock...............................      (20,321)       (20,321)
                                                             ----------     ----------
                    Total Stockholders' Equity(1)........      170,553        216,653
                                                             ---------      ---------
                         Total Capitalization............    $ 515,736      $ 561,836
                                                             =========      =========
----------
<FN>
(1) Excludes (i) 982,865  shares of common stock  issuable  upon  exercise of stock  options  outstanding  at May 26, 2000 under our
Long-Term  Incentive  Plan with a weighted  average  price of $6.52 per share;  (ii) 635,000  shares of common stock  issuable  upon
exercise of stock options outstanding at May 26, 2000 under our 1998 Executive Incentive Plan with a weighted average price of $7.15
per share;  (iii) 291,023  shares of common stock  issuable upon exercise of warrants  issued in connection  with our initial public
offering of common stock with a weighted average exercise price of 8.33 per share; (iv) 325,000 shares of common stock issuable upon
exercise of warrants issued to First  Merchants which have an exercise price of $20.00 per share;  (v) 50,000 shares of common stock
issuable upon exercise of warrants  issued in connection  with the  bankruptcy of Reliance  Acceptance  Group which have an exercise
price of $12.50 per share;  and (vi) 575,000 shares of common stock issuable upon exercise of warrants issued in connection with the
sale of subordinated notes payable with a weighted average exercise price of $10.11 per share.
</FN>
</TABLE>



                                     Page 11
<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (In thousands, except per share amounts)

         The  following  table  sets  forth  selected  historical   consolidated
financial  data for Ugly Duckling for each of the years in the five-year  period
ended  December 31, 1999,  and for the three month periods ending March 31, 2000
and 1999. The selected annual historical  consolidated financial data is derived
from our  Consolidated  Financial  Statements  audited by KPMG LLP,  independent
auditors.  Information for the three-month periods ended March 31, 2000 and 1999
is derived from unaudited interim condensed  consolidated  financial  statements
which  reflect,  in our  opinion,  all  adjustments,  which  include only normal
recurring  adjustments,  necessary for a fair  presentation of the data for such
periods. For additional  information,  see our Consolidated Financial Statements
included  elsewhere in this  prospectus.  The following  table should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations."

<TABLE>
<CAPTION>

                                           As of and for the
                                          Three Months Ended                         As of and for the
                                                March 31,                          Years Ended December 31,
                                        -----------------------  ------------------------------------------------------
                                           2000         1999        1999        1998        1997        1996       1995
                                           ----         ----     ----------  ----------  ----------  ---------- -------
                                        (unaudited)  (unaudited)
<S>                                      <C>          <C>         <C>         <C>         <C>         <C>        <C>
Statement of Operations
   Data:

Sales of Used Cars...............        $132,786     $106,443    $389,908    $287,618    $123,814    $ 53,768   $ 47,824
Less:
   Cost of Used Cars Sold........          72,942       60,088     219,037     165,282      72,358      29,890     27,964
   Provision for Credit Losses...          34,573       27,763     102,955      65,318      22,354       9,657      8,359
                                        ---------     --------    --------    --------    --------    --------   --------
                                           25,271       18,592      67,916      57,018      29,102      14,221     11,501
                                        ---------     --------   ---------    --------    --------    --------   --------
Other Income:
Interest Income..................          25,531       10,373      68,574      17,287      12,559       8,597      8,227
Portfolio Interest Expense.......           5,029        1,995      14,597       2,860         175         ---        ---
                                        ---------    ---------    --------   ---------   ---------   ---------  ---------
   Net Interest Income...........          20,502        8,378      53,977      14,427      12,384       8,597      8,227
Gain on Sale of Loans............             ---          ---         ---      12,093       6,721       3,925         --
Servicing and Other Income.......             807        2,899       7,472      15,481      12,325       2,537        308
                                        ---------     --------   ---------    --------    --------    --------   --------
   Total Other Income............          21,309       11,277      61,449      42,001      31,430      15,059      8,535
                                        ---------     --------    --------    --------    --------    --------   --------

Income before Operating Expenses.          46,580       29,869     129,365      99,019      60,532      29,280     20,036
Operating Expenses:
Selling and Marketing............           8,135        6,366      23,132      18,246      10,538       3,585      3,856
General and Administrative.......          26,345       21,009      81,570      69,894      39,414      14,210     13,446
Depreciation and Amortization....           2,208        1,595       6,948       4,912       3,148       1,382      1,225
                                        ---------    ---------    --------    --------    --------    --------   --------
   Operating Expenses............          36,688       28,970     111,650      93,052      53,100      19,177     18,527
                                        ---------    ---------    --------    --------    --------    --------   --------
Income Before Other Interest Expense        9,892          899      17,715       5,967       7,432      10,103      1,509
Other Interest Expense...........           2,292          ---       3,028         161         531       2,429      5,328
                                        ---------    ---------   ---------   ---------   ---------   ---------  ---------
Earnings (Loss) before Income Taxes         7,600          899      14,687       5,806       6,901       7,674     (3,819)
Income Taxes.....................           3,117          355       6,000       2,351       2,820         694         --
                                        ---------    ---------    --------    --------    --------    --------   --------
Earnings (Loss) from Continuing
   Operations....................           4,483          544       8,687       3,455       4,081       6,980   (3,819)
Discontinued Operations:
Earnings (Loss) from Operations of
   Discontinued Operations.......             ---         (121)        248        (703)      5,364         ---        ---
Earnings (Loss) from Disposal of
   Discontinued Operations.......             ---          ---         325      (8,455)        ---         ---        ---
                                        ---------    ---------   ---------   ----------  ---------   ---------  ---------
Net Earnings (Loss)..............       $   4,483    $     423   $   9,260    $ (5,703)   $  9,445    $    ---   $    ---
                                        =========    =========   =========    =========   ========    ========   ========
Earnings (Loss) per Common Share from
   Continuing Operations.........
   Basic Earnings (Loss) per Share      $     0.30   $    0.04   $    0.58   $    0.19   $     0.23  $    0.89  $    (0.69)
                                        ==========   =========   =========   =========   ==========  =========  ===========
   Diluted Earnings (Loss) per Share    $     0.30   $    0.04   $    0.57   $    0.19   $     0.22  $    0.84  $    (0.69)
                                        ==========   =========   =========   =========   ==========  =========  ==========
Shares used in Computation:
Basic Weighted Average Shares
   Outstanding...................          14,905       15,650      15,093      18,082      17,832       7,887      5,522
                                        =========    =========   =========   =========   =========   =========  =========
Diluted Weighted Average Shares
   Outstanding...................          15,153       15,785      15,329      18,405      18,234       8,298      5,522
                                        =========    =========   =========   =========   =========   =========  =========

Balance Sheet Data:
Cash and Cash Equivalents........        $  6,330     $  4,387    $  3,683    $  2,544    $  3,537    $ 18,455   $  1,419
Finance Receivables, Net.........         407,267      190,063     365,586     126,168      60,778      14,186     27,732
Inventory........................          49,058       39,878      49,058      39,878      62,865      44,145     32,372
Total Assets.....................         547,953      400,247     536,711     337,281     275,633     117,629     60,712
Notes Payable Portfolio..........         282,865      171,543     275,774     101,732      65,171      12,904     35,201
Other Notes Payable..............          33,418          536      36,556      15,899         ---         ---        ---
Subordinated Notes Payable.......          28,900       38,279      28,611      37,980      12,000      14,000     14,553
Total Debt.......................         345,183      210,358     340,941     155,611      77,171      26,904     49,754
Total Stockholders' Equity.......         170,553      157,890     165,680     162,767     181,774      82,319      4,884
</TABLE>

                                    Page 12
<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         The following  discussion and analysis provides  information  regarding
our consolidated  financial  position as of March 31, 2000 and December 31, 1999
and 1998,  and the results of  operations  for the three  months ended March 31,
2000 and 1999 and for the years ended December 31, 1999,  1998,  and 1997.  This
discussion   should  be  read  in  conjunction  with  the  preceding   "Selected
Consolidated  Financial  Data" and our  Consolidated  Financial  Statements  and
related Notes thereto and other consolidated  financial data appearing elsewhere
in this  prospectus.  In the opinion of  management,  such unaudited and interim
data reflect all adjustments,  consisting only of normal recurring  adjustments,
necessary to fairly present our financial position and results of operations for
the periods presented.  The results of operations for any interim period are not
necessarily indicative of the results to be expected for a full fiscal year. For
information  relating to factors that could affect future operating results, see
"Risk Factors" and "Forward Looking Statements." Any forward-looking  statements
included in this  prospectus  should be considered in light of such factors,  as
well as the information set forth below.

Overview

         We have  experienced  a number of  significant  events  during the past
three years. Some of the more important events follow:

         During 1997 we:

          o    completed a private  placement of common  stock in February  1997
               generating $88.7 million in cash,
          o    completed a conversion of one of our loan servicing  systems.  We
               experienced  various  transitional  problems with the conversion,
               which  resulted in a charge of $5.7 million  (approximately  $3.4
               million  net of income  taxes)  to write  down our  residuals  in
               finance receivables sold,
          o    completed  three  significant   acquisitions  and  developed  new
               dealerships  to  increase  our  total  number of  dealerships  in
               operation  from eight at December  31, 1996 to 41 at December 31,
               1997, and
          o    expanded our dealership  chain from two markets to ten markets at
               the end of 1997.


         During 1998 we:

          o    closed our branch office  network,  resulting in two  significant
               charges  to  discontinued   operations  totaling  $15.1  million,
               approximately  $9.2 million,  net of income taxes (an  additional
               charge  of $1.5  million  net of  income  taxes  was taken in the
               fourth quarter of 1999),
          o    completed  the  conversion  of our retail  operations to a single
               computer system,
          o    developed  15 new  dealerships  to increase  our total  number of
               dealerships  in  operation  from 41 at December 31, 1997 to 56 at
               December 31, 1998,  and
          o    completed an exchange  offer  whereby we issued $17.5  million in
               subordinated debentures and repurchased approximately 2.7 million
               shares of our common stock.

         During 1999 we:

          o    completed  the  conversion  of  loan  portfolio   administration,
               accounting and financial  reporting,  and collections to a single
               computer  system,
          o    completed  two  acquisitions  and developed  new  dealerships  to
               increase our total number of  dealerships in operation from 56 at
               December 31, 1998 to 72 at December 31, 1999,
          o    completed  the sale of  Cygnet  Dealer  Finance,  Inc.  to Cygnet
               Capital Corporation, an affiliate of Mr. Garcia, and
          o    adopted a formal plan to discontinue the operations of our Cygnet
               Servicing subsidiary operations.

         Our  business  is  divided  into  three  operating  segments:   retail,
portfolio and  corporate.  Information  regarding our operating  segments can be
found in Note (18) of the Notes to  Consolidated  Financial  Statements and Note
(6) of the  Notes  to  Condensed  Consolidated  Financial  Statements  contained
herein.   Operating  segment  information  is  also  included  in  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
beginning on pages 19 and 26 below.

     Other  Significant  Developments  -  We  use  securitization  of  our  loan
portfolios  as  a   significant   source  of  capital  to  finance  our  growth.
Historically we have applied two methods in structuring these  transactions that
result in materially

                                     Page 13
<PAGE>

different  accounting entries on our books. As financial results reported herein
include  periods  where  both  securitization   structures  were  utilized,  the
following explanation is provided to facilitate an understanding of the material
impact these separate structures have had on financial results.

         September  30,  1998 and  prior.  For the  securitization  transactions
closed in the third quarter of 1998 and prior,  we structured and recorded these
transactions  for  accounting  purposes  using  what we refer to as the "gain on
sale"  method.  The  computation  of amounts  reported as Gain on Sale income is
equal to the difference  between the sales proceeds  (includes cash received and
fair value of  residual  interests)  for the  Finance  Receivables  sold and our
recorded  investment in the Finance  Receivables sold. Our investment in Finance
Receivables  consisted  of the  principal  balance  of the  Finance  Receivables
securitized  net of the Allowance for Credit Losses  related to the  securitized
receivables.  We then reduced our  Allowance  for Credit Losses by the amount of
Allowance for Credit Losses attributable to the loans securitized.  We allocated
the recorded  investment in the Finance  Receivables  between the portion of the
Finance  Receivables  sold and the portion  retained  based on the relative fair
values on the date of sale.

         Gain on Sale Method - Under the gain on sale  method,  the  securitized
loans are  transferred  off our balance sheet,  a residual  interest is recorded
(reported herein as Residual Interest in Finance Receivables Sold) and a Gain on
Sale of Loans is recorded. Subsequent to a sale, traditional financial statement
elements  generally  associated with loan  portfolios  such as interest  income,
interest  expense,  servicing  costs and other  costs  are not  recorded  on our
accounting  records,  but rather were estimated at the time of sale and recorded
as an element of the gain computation.

         After  September 30, 1998 - Beginning in the fourth quarter of 1998, we
changed the way we structure securitization transactions for accounting purposes
to what we refer to as the  "collateralized  borrowing"  method and  accordingly
recognize the income and associated  costs over the life of the loan. The change
in structure  beginning  in the fourth  quarter of 1998 did not affect our prior
securitizations.

         Collateralized  Borrowing Method - Under the  collateralized  borrowing
method,  the  securitized  loans are retained on our balance  sheet,  and a note
payable known as Class A obligations  is recorded for the amount loaned to us by
the Class A note and  certificate  holders.  As  additional  collateral  for the
lenders,  at closing cash is deposited into a restricted cash "reserve"  account
(reported  herein as Investments Held in Trust).  Under this accounting  method,
our financial  statements include interest income,  interest expense,  servicing
costs and the other costs generally  associated  with loan portfolio  accounting
and these are recognized over the life of the loan.

         With  this  overview  and  background  information,  the  following  is
management's  discussion  and  analysis of  financial  condition  and results of
operations.

                    INFORMATION FOR THE FIRST QUARTER OF 2000

     Financial  Statements  for the three month periods ended March 31, 2000 and
1999 begin on page F-24.

    In the  following  discussion  and  analysis,  we  explain  the  results  of
operations   and  general   financial   condition  of  Ugly   Duckling  and  its
subsidiaries.  In particular,  we analyze and explain the changes in the results
of operations of our business  segments for the quarterly period ended March 31,
2000 compared to the quarterly period ended March 31,1999.




                                    Page 14
<PAGE>




                SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)
<TABLE>
<CAPTION>

                                                                     At or For the Three Months Ended:
                                          ----------------------------------------------------------------------------------------
                                                 March 31,       December 31,    September 30,       June 30,         March 31,
                                                  2000             1999             1999             1999              1999
                                                  ----             ----             ----             ----              ----
<S>                                               <C>            <C>              <C>               <C>                <C>
Operating Data:                                           ($ in thousands except per share and per unit amounts)
Total Revenues                                    $159,124       $ 105,429        $ 124,883         $115,927           $119,715
Sales of Used Cars                                $132,786       $  82,275        $ 103,315         $ 97,875           $106,443
Number of Used Cars Sold                            15,802           9,731           12,219           11,416             12,754
Sales Price - Per Car Sold                        $  8,403       $   8,455        $   8,455         $  8,574           $  8,346
Cost of Sales - Per Car Sold                      $  4,616       $   4,690        $   4,727         $  4,865           $  4,712
Gross Margin Per Car Sold                         $  3,787       $   3,765        $   3,728         $  3,708           $  3,634
Provision - Per Car Sold                          $  2,188       $   2,245        $   2,256         $  2,259           $  2,177
Total Operating Expense - Per Car Sold            $  2,322       $   2,764        $   2,298         $  2,427           $  2,274
Cost of Used Cars as Percent of Sales                54.9%           55.5%            55.9%            56.7%              56.5%
Gross Margin as Percent of Sales                     45.1%           44.5%            44.1%            43.3%              43.5%
Provision - % of Originations                        27.0%           27.0%            26.9%            26.8%              27.0%
Total Oper. Exp. - % of Total Revenues               23.1%           25.5%            22.5%            23.9%              24.2%
Segment Operating Expense Data:
Retail Expense - Per Car Sold                      $ 1,481       $  1,775          $  1,484         $  1,562            $ 1,431
Retail Exp. - % of Used Car Sales                    17.6%          21.0%             17.6%            18.2%              17.1%
Corp./Other Exp. - Per Car Sold                     $  387       $    357           $   399          $   440             $  458
Corp./Other Exp. - % of Total Revenue                 3.8%            3.3%             3.9%             4.3%               4.9%
Portfolio Exp. Annualized - % of End of               6.2%            6.8%             4.7%             5.1%               5.7%
       Period Managed Principal
Balance Sheet Data:
Finance Receivables, Net                         $ 407,267        $ 365,586       $ 321,739        $ 256,085          $ 190,063
Inventory                                        $  49,058        $  62,865       $  45,768        $  37,737          $  39,878
Total Assets                                     $ 547,953        $ 536,711       $ 516,513        $ 460,718          $ 400,247
Notes Payable - Portfolio                        $ 282,865        $ 275,774       $ 244,363        $ 195,244          $ 171,543
Subordinated Notes Payable                        $ 28,900        $  28,611       $  37,077        $  36,943          $  38,279
Total Debt                                       $ 345,183        $ 340,941       $ 317,440        $ 269,687          $ 210,358
Common Stock                                     $ 173,682        $ 173,292       $ 173,276        $ 173,883          $ 173,836
Treasury Stock                                  $ (20,321)        $(20,321)       $(20,321)        $(19,824)          $(19,817)

Total Stockholders' Equity                       $ 170,553        $ 165,680       $ 162,477        $ 159,398          $ 157,890
 Shares Outstanding - End of Period                 14,980           14,888          14,889           14,943             14,939
 Book Value per Share                              $ 11.39        $   11.13       $   10.91         $  10.67          $   10.57
 Tangible Book Value per Share                     $ 10.43        $   10.15       $    9.95         $   9.74          $    9.62
 Total Debt to Equity                                  2.0              2.1             2.0              1.7                1.3
Loan Portfolio Data:
Interest Income                                   $ 25,531        $  22,670       $  19,775        $  15,756          $  10,373
Average Yield on Portfolio                          26.17%           25.41%          25.90%           26.27%             26.19%
Principal Balances Originated                    $ 128,123        $  80,900       $ 102,599         $ 96,098           $102,733
Principal Balances Orig. as % of Sales               96.5%            98.3%           99.3%            98.2%              96.5%
Principal Balances Acquired                             --        $   6,811       $  14,596               --                 --
Number of Loans Originated                          15,721            9,650          12,137           11,335             12,634
Average Original Amount Financed                   $ 8,150        $   8,383       $   8,453         $  8,478           $  8,131
Number of Loan Orig. % of Units Sold                 99.5%            99.2%           99.3%            99.3%              99.1%
Number of Loans Acquired                                --            2,586           2,543               --                 --
Managed Portfolio Delinquencies:
       31 to 60 days                                  3.4%             5.7%            6.8%             4.7%               3.5%
       Over 60 days                                   1.9%             2.9%            3.5%             2.6%               1.9%


                                    Page 15
<PAGE>

Principal Outstanding - Managed                  $ 461,824        $ 424,480       $ 427,439         $383,596          $ 341,040
Principal Outstanding - Retained                 $ 418,913        $ 358,818       $ 331,982         $256,645          $ 182,150
</TABLE>


First Quarter 2000 highlights include:

o    Earnings from  continuing  operations  totaled $4.5  million,  or $0.30 per
     diluted share, the highest  quarterly EPS ever for us, versus earnings from
     continuing  operations  of $0.5  million or $0.04 per diluted  share in the
     corresponding quarter of the prior year.
o    Total  revenues  increased 33% to $159.1 million from $119.7 million in the
     corresponding quarter of the prior year.
o    E-Commerce  provided  $5.9  million in revenue and 701 cars sold during the
     first  quarter of 2000  versus  $3.9  million in revenue  and 415 cars sold
     during the fourth quarter of 1999.
o    On-balance sheet loan portfolio  principal  balance reached $418.9 million,
     representing  a 17% increase  over the fourth  quarter and a 130% rise over
     the year-ago quarter.
o    New loan originations  reached $128.1 million, a 25% increase over the same
     quarter of the prior year.

Sales of Used Cars and Cost of Used Cars Sold
<TABLE>
<CAPTION>

                                                               Three months ended             Percentage
                                                                    March 31,                   Change
 <S>                                                        <C>              <C>                  <C>
                   ($ in thousands)                            2000              1999
                                                               ----              ----
                 Number of Used Cars Sold ...........           15,802           12,754          23.9%
                                                           ===========      ===========
                 Sales of Used Cars .................      $   132,786      $   106,443          24.7%
                 Cost of Used Cars Sold .............           72,942           60,088          21.4%
                                                           -----------      -----------
                 Gross Margin .......................      $    59,844      $    46,355          29.1%
                                                           ===========      ===========
                 Gross Margin %......................           45.1%            43.5%
                                                           ==========       ==========
                 Per Car Sold:
                 Sales ..............................      $     8,403      $     8,346           0.7%
                 Cost of Used Cars Sold .............            4,616            4,711         (2.0)%
                                                           -----------      -----------
                 Gross Margin .......................      $     3,787      $     3,635           4.2%
                                                           ===========      ===========
</TABLE>


         The number of cars sold  increased by 23.9% and Used Car Sales revenues
increased  by 24.7%  for the three  months  ended  March 31,  2000 over the same
period in 1999.  The increase in both units sold and  revenues is primarily  the
result of an increase in the number of dealerships in operation  coupled with an
increase in E-commerce related business.

         We expanded our marketing efforts during 1999 to include  E-commerce by
accepting credit applications from potential customers via our website,  located
at  http://www.uglyduckling.com.  Credit  inquiries  received  over  the web are
reviewed  by  our  employees,  who  then  contact  the  customers  and  schedule
appointments.  We  continue to monitor  and  enhance  our  internet  application
levels.  These  efforts  continue to provide an  increasing  number of used cars
sold.  During the first  quarter of 2000, we sold 701 cars totaling $5.9 million
in revenue,  up from 415 used cars sold and $3.9  million in revenue  during the
fourth quarter of 1999. We are also finding that the  E-commerce  customer group
is outperforming all other customers in terms of loan performance.

         Same  store  unit  sales  for the three  months  ended  March 31,  2000
decreased  approximately 3% from the first quarter of 1999. We anticipate future
revenue growth will come from  increasing the number of our  dealerships and not
from higher sales volumes at existing dealerships.

                                    Page 16
<PAGE>

         The Cost of Used Cars  Sold  increased  by 21.4%  for the three  months
ended  March 31,  2000 over the  comparable  period of the  previous  year.  The
increase  for this period  reflects a rise in the volume of cars sold due to the
increase in number of dealerships in operation and E-commerce  related  business
as previously mentioned.  The gross margin on used car sales (Sales of Used Cars
less  Cost of Used  Cars  Sold  excluding  Provision  for  Credit  Losses)  as a
percentage  of related  revenue  increased  to 45.1% for the three  months ended
March 31, 2000 versus 43.5% for the same period of the previous  year. The gross
margin per car sold for the three  months  ended March 31, 2000  increased  4.2%
over the three months ended March 31, 1999.  The increase in both overall  gross
margin  as well as on a per car  sold  basis is the  result  of an  increase  in
average  revenue per car sold  coupled  with a decrease in average Cost per Used
Car Sold.

         The Company  finances  substantially  all of its sales.  The  following
table indicates the percentage of sales units and revenue financed:

<TABLE>
<CAPTION>

                                                                       Three months ended
                                                                           March 31,
                                                               -----------------------------------
<S>                                                              <C>                 <C>
                                                                    2000                1999
                                                                   -------            -------
Percentage of used cars sold financed.......................            99.5%              99.1%
                                                                 ============        ===========
Percentage of sales revenue financed........................           96.5%               96.5%
                                                                 ===========         ===========
</TABLE>

Provision for Credit Losses
<TABLE>
<CAPTION>

         The following is a summary of the Provision for Credit Losses:

                                                                     Three months ended        Percentage
                                                                          March 31,              Change
                                                                 ---------------------------- -------------
                                                                     2000          1999
                                                                     ----          ----
<S>                                                              <C>            <C>               <C>
          Provision for Credit Losses (in thousands)........     $ 34,573       $ 27,763          24.5%
                                                                 ========       ========
          Provision per loan originated ....................     $  2,199       $  2,198           --
                                                                 =======        ========
          Provision as % of principal balances originated...        27.0%         27.0%
                                                                 ==========   ==========
</TABLE>

         The  Provision  for  Credit  Losses is the  amount we charge to current
operations  on each car sold to establish an allowance  for credit  losses.  The
Provision for Credit Losses for the three months ended March 31, 2000  increased
24.5% over the  comparable  period of the prior year. The increase was primarily
due to an  increase  in the  volume  of loans  originated.  The  average  amount
financed  increased  slightly  to $8,150 per unit in the period  ended March 31,
2000 from $8,131 per unit in the quarter ended March 31, 1999.

Net Interest Income
<TABLE>
<CAPTION>

                                                                     Three months ended           Percentage
                                                                          March 31,                 Change
                                                                 ----------------------------    -------------
                                                                 ------------ ---------------    -------------
          ($ in thousands)                                          2000           1999
                                                                    ----           ----

<S>                                                               <C>          <C>                  <C>
          Interest Income...................................      $  25,531    $  10,373            146.1%
          Portfolio Interest Expense........................          5,029        1,995            152.1%
                                                                 ----------   ----------
          Net Interest Income...............................      $  20,502    $   8,378            144.7%
                                                                 ==========   ==========
          Average Effective Yield...........................          26.2%        25.3%             3.6%
                                                                 ==========   ==========
          Average Effective Borrowing Cost..................           9.0%         8.4%             7.1%
                                                                 ==========   ==========             ====
</TABLE>

         Interest  Income consists  primarily of interest on finance  receivable
principal  balances retained on our balance sheet.  Retained  principal balances
grew to $418.9  million at March 31, 2000 from $182.2  million at March 31, 1999
primarily as a result of the change in the way we structure our  securitizations
to the collateralized  borrowing method during the fourth quarter of 1998. Prior
to the fourth quarter of 1998,  securitized  loans were  transferred  off of our
balance  sheet  and a gain  on

                                    Page 17
<PAGE>

sale was recorded.  Under the  collateralized  borrowing method, the securitized
loans are retained on our balance sheet and the income and associated  costs are
recorded over the life of the loan.

Servicing Income

         We generate  Servicing  Income  primarily  from servicing the remaining
loan  portfolios  securitized  under  the  gain on sale  method.  A  summary  of
Servicing  Income  follows for the three months ended March 31, 2000 and 1999 ($
in thousands):

                                      Three months ended          Percentage
                                          March 31,                 Change
                                   -------------------------     --------------
                                      2000         1999
                                      ----         ----
          Servicing Income.........$  807        $ 2,899              (72.2%)
                                     =====        =======             =======

         We service  loans for  monthly  fees  ranging  from .25% to .33% of the
beginning of month principal  balances (3.0% to 4.0% per year).  The decrease in
Servicing  Income for the quarter ended March 31, 2000 is due to the decrease in
remaining  principal  balances  securitized  and serviced under the gain on sale
method from $158.9 million at March 31, 1999 to $42.9 million at March 31, 2000.

Income before Operating Expenses

         Income before Operating Expenses grew by 55.9% to $46.6 million for the
three months ended March 31, 2000 from $29.9  million for the three months ended
March 31,1999. Growth in Sales of Used Cars, an increase in gross margins and an
increase in Interest Income were the primary contributors to the increase.

Operating Expenses
<TABLE>
<CAPTION>

                                                                Three months ended              Percentage
                                                                    March 31,                     Change
                                                                2000            1999
                                                                ----            ----
<S>                                                         <C>               <C>                    <C>
              Operating Expenses (in thousands)...          $    36,688       $    28,970            26.6%
                                                            ===========       ===========
              Per Car Sold........................          $     2,322       $     2,271             2.2%
                                                            ===========       ===========
          As % of Total Revenues..................                23.1%             24.2%
                                                             ==========        ==========
</TABLE>

         Operating expenses,  which consist of selling,  marketing,  general and
administrative and depreciation/amortization  expenses, increased as a result of
overall  growth in our  operations.  The  decrease  in  operating  expenses as a
percentage of total  revenues is primarily the result of increased  economies of
scale  related to marketing  efforts with the  addition of more  dealerships  in
existing  markets,  efficiencies  gained from  enhanced  management  information
systems and an increase in interest income.

Interest Expense

         Interest  expense  arising  from our  subordinated  debt  totaled  $2.3
million  for the three  months  ended  March 31,  2000 versus none for the three
months ended March 31, 1999.  While we have additional  interest expense arising
from  subordinated  notes  payable,  a  portion  of this  interest  expense  was
attributed to the financing of assets and  activities  reported as  discontinued
operations.  As the assets and activities of discontinued  operations  diminish,
the Company does not expect to retire the subordinated  notes payable but rather
use these borrowings to fund our growth.  Accordingly, we would expect to have a
disproportionate increase in interest expense allocated to continuing operations
in future periods as existing  subordinated  debt is used to fund our growth and
the  allocation  of  this  interest  to   discontinued   operations   decreases.
Subordinated  debt carries interest rates generally higher than those charged on
borrowings collateralized by our finance receivables.

                                    Page 18
<PAGE>

Income Taxes

         Income taxes  totaled $3.1 million for the three months ended March 31,
2000,  and $.4 million for the three months ended March  31,1999.  Our effective
tax rate was 41% for the three months ended March 31, 2000 and 40% for the three
months ended March 31,1999.

Earnings from Continuing Operations

         Earnings from continuing  operations totaled $4.5 million for the three
months ended March 31, 2000 versus $0.5 million for the same three months of the
previous  year.  The increase is  primarily  due to an increase in the volume of
used cars sold and growth in interest income.  The interest income is due to the
increase in our retained  portfolio  along with an increase in gross  margins on
used cars sold. These improvements were offset by a decrease in servicing income
resulting  from the decline in  remaining  principal  balances  securitized  and
serviced under the gain on sale method.

Discontinued Operations

         Discontinued operations provided no income or loss for the three months
ended March 31, 2000 versus a loss, net of income tax benefits,  of $121,000 for
the three months ended March 31, 1999. Effective December 31, 1999, we adopted a
formal  plan to abandon  any effort for its third  party  dealer  operations  to
acquire loans or servicing  rights to additional  portfolios.  Accordingly,  our
Cygnet  Servicing and the associated  Cygnet  Corporate  segment are reported as
components  of  discontinued  operations.  We plan  to  complete  servicing  the
portfolios that we currently service.

Business Segment Information

         We report  our  operations  based on three  operating  segments.  These
segments are reported herein as Retail, Portfolio and Corporate.  These segments
were previously reported as Company Dealership,  Company Dealership  Receivables
and Corporate and Other, respectively.

         Operating Expenses for our business segments,  along with a description
of the included activities, for the three month periods ended March 31, 2000 and
1999 are as follows:

         Retail Operations. Operating expenses for our retail segment consist of
our marketing efforts,  maintenance and development of dealership and inspection
center  sites,  and  direct  management   oversight  of  used  car  acquisition,
reconditioning  and sales  activities.  A summary of retail  operating  expenses
follows ($ in thousands except per car sold data):
<TABLE>
<CAPTION>

                                                          Three months ended                     Percentage
                                                               March 31,                           Change
                                                        2000              1999
                                                        ----              ----
<S>                                                 <C>               <C>                          <C>
       Selling and Marketing.............           $     8,135       $     6,366                  27.8%
       General and Administrative........                14,190            11,094                  27.9%
       Depreciation and Amortization.....                 1,071               791                  35.4%
                                                    -----------       -----------
                                                    $    23,396       $    18,251                  28.2%
                                                    ===========       ===========
     Per Car Sold:
       Selling and Marketing.............           $       515       $       499                  3.2%
       General and Administrative........                   898               870                  3.2%
       Depreciation and Amortization.....                    68                62                  9.7%
                                                    -----------       -----------
                                                    $     1,481       $     1,431                  3.5%
                                                    ===========       ===========
     As % of Used Cars Sold Revenue:
       Selling and Marketing.............                6.1%              6.0%
       General and Administrative........               10.7%             10.4%
       Depreciation and Amortization.....                0.8%              0.7%
                                                     --------          --------
       Total.............................               17.6%             17.1%
                                                     ========          ========
</TABLE>

                                    Page 19
<PAGE>

         Selling and  Marketing  expenses  as a  percentage  of related  revenue
remained  relatively constant at 6% for the first quarter of 2000 as compared to
the first quarter of 1999. The additional  revenue from internet based sales, as
well as an overall increase in average sales price per vehicle, have allowed the
Selling and  Marketing  expenses as a  percentage  of related  revenue to remain
stable while increasing slightly on a per car sold basis.

         General and  Administrative  expenses  increased  quarter  over quarter
principally as a result of increases in salary and benefit costs.

         Portfolio  Operations.  Operating  expenses for our  portfolio  segment
consist of loan servicing and collection efforts, securitization activities, and
other operations pertaining directly to the administration and collection of the
loan portfolio ($ in thousands except expense per month per loan serviced).
<TABLE>
<CAPTION>
                                                              Three months ended                  Percentage
                                                                   March 31,                        Change
                                                            2000               1999
                                                            ----               ----
<S>                                                    <C>                 <C>                     <C>
   General and Administrative....................      $     6,884         $     4,601             49.6%
   Depreciation and Amortization......................         300                 283              6.0%
                                                       -----------         -----------
                                                       $     7,184         $     4,884             47.1%
                                                       ===========         ===========
   Expense per month per loan serviced                  $    28.75          $    20.70
                                                        ==========          ==========
   Annualized Expense as % of Managed Principal
   Balances..............................                    6.2%                 5.7%
                                                        =========           ==========
</TABLE>

         The increase in operating  expenses  from the first  quarter of 1999 to
the first quarter of 2000 for our portfolio segment is primarily a result of the
increased  number of loans in our  portfolio.  Also  attributing to the increase
were market  adjustments  made to  collection  staff wages and a decrease in the
number of  delinquent  accounts  serviced per  collector  due to loan  servicing
inefficiencies  experienced  in the latter  half of 1999.  As of result of these
initiatives,  we have  seen a  significant  decline  in  delinquency  levels  as
discussed in the "Static Pool Analysis" section below.

         Corporate  Operations.  Operating  expenses for our  Corporate  segment
consist  of  costs  to  provide  managerial  oversight  and  reporting  for Ugly
Duckling,  develop and implement policies and procedures,  and provide expertise
to  Ugly  Duckling  in  areas  such  as  finance,  legal,  human  resources  and
information technology.
<TABLE>
<CAPTION>
                                                           Three months ended             Percentage
                                                               March 31,                    Change
          ($ in thousands)                               2000              1999
                                                         ----              ----
<S>                                                 <C>              <C>                  <C>
          General and Administrative..............  $    5,271       $     5,314          (0.8%)
          Depreciation and Amortization...........         837               521           60.7%
                                                        ------         --------
                                                    $    6,108       $     5,835            4.7%
                                                      ============     ============
          Per Car Sold............................  $      387       $       458         (15.5%)
                                                      ============     ============
          As % of Total Revenues..................         3.8%             4.9%
                                                      ===========      ===========
</TABLE>


         Operating expenses related to our Corporate segment decreased on both a
per car sold basis and as a percent of total  revenue  primarily  as a result of
various operating  efficiencies.  These efficiencies include those gained by the
consolidation of all accounting and management  information to a single computer
system in early 1999.  Further,  as new dealerships  opened in existing markets,
revenue and units sold  increased  while  related  expenditures  increased  at a
lesser  rate.  Finally,

                                    Page 20
<PAGE>


as our retained portfolio  increases,  there is a proportionate  increase in net
interest income thereby significantly  improving the ratio of corporate expenses
to total revenues.

Financial Position

         The following table represents key components of our financial position
($ in thousands):
<TABLE>
<CAPTION>
                                                             March 31,     December 31,      Percentage
                                                               2000            1999           Change
                                                               ----            ----           ------
<S>                                                      <C>             <C>                  <C>
          Total Assets...............................    $    547,953    $    536,711         2.1%

          Inventory..................................          49,058          62,865       (22.0%)
          Finance Receivables, Net...................         407,267         365,586        11.4%
          Net Assets of Discontinued Operations......          14,162          33,880       (58.2%)

          Total Debt.................................         345,183         340,941         1.2%
          Notes Payable - Portfolio..................         282,865         275,774         2.6%
          Other Notes Payable........................          33,418          36,556        (8.6%)
          Subordinated Notes Payable.................          28,900          28,611         1.0%
          Stockholders' Equity.......................    $    170,553    $    165,680         2.9%
</TABLE>

         Total  Assets.  The increase in total  assets is  primarily  due to the
growth in Finance Receivables,  Net, offset by the decrease in Inventory and Net
Assets of Discontinued Operations.

         Inventory.  Inventory  represents the  acquisition  and  reconditioning
costs of used cars located at our  dealerships and our inspection  centers.  The
change  in  inventory  from  December  31,  1999  to  March  31,  2000 is due to
management's  decision  to  increase  inventory  levels  at the  end of  1999 in
preparation for the strong seasonal sale periods,  which are typically the first
and second  quarters of the year.  We generally  acquire our used car  inventory
from three sources:  approximately  50% from auctions,  30% from wholesalers and
20% from new car dealerships.

         Growth in Finance Receivables,  Net. Due to the growth in the volume of
cars  sold,  Finance  Receivables,  Net  as of  March  31,  2000  has  increased
approximately  11%  from  December  31,  1999.  See  Note  2  to  the  Condensed
Consolidated  Financial  Statements  for  detail of the  components  of  Finance
Receivables, Net.

         The following table reflects the growth in principal  balances retained
on our balance sheet measured in terms of the principal  amount ($ in thousands)
and the number of loans outstanding.
<TABLE>
<CAPTION>

                                                                      Managed Loans Outstanding
                                                        Principal Balances                  Number of Loans
                                                    March 31,       December 31,      March 31,      December 31,
                                                    ---------       ------------      ---------      ------------
                                                      2000              1999             2000            1999
                                                      ----              ----             ----            ----
<S>                                                <C>              <C>               <C>             <C>
Principal - Managed........................        $    461,824     $    424,480            75,496          70,450
Less:  Principal - Securitized and Sold....              42,911           65,662            13,037          17,369
                                                   ------------     ------------      ------------    ------------
Principal - Retained on Balance Sheet......        $    418,913     $    358,818            62,459          53,081
                                                   ============     ============      ============    ============
</TABLE>

         The  increase in  Principal  Balances - Retained  on Balance  Sheet was
primarily due to growth in loans  receivable  as a result of increased  used car
sales and financing,  partially offset by the principal  balance runoff of loans
originated in prior periods. Used Car Sales totaled 15,802 for the quarter ended
March 31,  2000,  versus  sales of 9,731  used cars  during  the  quarter  ended
December 31, 1999.

     The following  table reflects  activity in the Allowance for Credit Losses,
as well as information regarding charge off activity, for the three months ended
March 31, 2000 and year ended December 31, 1999 ($ in thousands):

                                    Page 21
<PAGE>


<TABLE>
<CAPTION>

                                                        March 31,        December 31,
                                                          2000               1999
                                                          ----               ----
<S>                                                    <C>           <C>
   Allowance Activity:
   Balance, Beginning of Period..................      $  76,150     $     80,698
   Provision for Credit Losses...................         34,573           23,133
   Other Allowance Activity......................            104            1,245
   Net Charge Offs...............................        (23,242)        (28,926)
                                                        ----------       ----------
   Balance, End of Period........................      $  87,585     $     76,150
                                                       ============     ============
   Allowance as % Ending Principal Balances......          20.9%            21.2%
                                                       ===========      ===========
   Charge off Activity:
      Principal Balances.........................      $  (31,166)   $    (34,667)
      Recoveries, Net............................           7,924            5,741
                                                       ------------     ------------
   Net Charge Offs...............................      $  (23,242)   $    (28,926)
                                                       =============    =============
</TABLE>


         Even  though a  contract  is charged  off,  we  continue  to attempt to
collect the contract.  Recoveries as a percentage of principal  balances charged
off from retail  operations  averaged 25.4% for the three months ended March 31,
2000  compared to 16.6% for the three  months  ended  December  31,  1999.  This
increase is due to the initiatives  taken to retain qualified loan service staff
and reduce the number of delinquencies serviced per collector.

     The  Allowance  for  Credit  Losses  is  maintained  at  a  level  that  in
management's  judgment  is adequate to provide  for  estimated  probable  credit
losses  inherent  in our retail  portfolio.  See  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  - Static  Pool
Analysis" below.

                                    Page 22
<PAGE>


<TABLE>
<CAPTION>

                               INFORMATION FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1999

Sales of Used Cars and Cost of Used Cars Sold

                                                                                                   Annual Percentage
                                                                                                        Change
($ in thousands)                              1999              1998             1997            1999           1998
                                          -----------       -----------      -----------       -----------     --------
<S>                                       <C>              <C>               <C>                 <C>            <C>
Number of Used Cars Sold ...........           46,120           35,964            16,636         28.2%          116.2%
                                          ===========       ==========       ===========
Sales of Used Cars .................      $   389,908       $  287,618       $   123,814         35.6%          132.3%
Cost of Used Cars Sold .............          219,037          165,282            72,358         32.5%          128.4%
                                          -----------       ----------       -----------
Gross Margin .......................      $   170,871       $  122,336       $    51,456         39.7%          137.7%
                                          ===========       ==========       ===========
Gross Margin %......................           43.8%             42.5%            41.6%
                                          ==========        ==========       ==========
Per Car Sold:
Sales ..............................      $     8,454       $    7,997       $     7,443          5.7%            7.4%
Cost of Used Cars Sold .............            4,749            4,595             4,349          3.4%            5.7%
                                          -----------       ----------       -----------
Gross Margin .......................      $     3,705       $    3,402       $     3,094          8.9%           10.0%
                                          ===========       ==========       ===========
</TABLE>

         The number of Used Cars Sold  (units),  Sales of Used Cars  (revenues),
and Cost of Used Cars Sold  increased  in both 1999 and 1998.  Same  store  unit
sales were  comparable for the years ended December 31, 1999, 1998 and 1997. The
growth for these  periods  reflects  increases in the number of  dealerships  in
operation and the average unit sales price. The gross margin percentage has also
increased over the past two years,  as we have been successful in increasing our
sales  prices  by more  than the  increase  in the cost of used  cars  sold.  We
anticipate  future  revenue  growth will  continue to come from  increasing  the
number of dealerships and not from higher sales volumes at existing dealerships.

         The Company  finances  substantially  all of its sales.  The  following
table indicates the percentage of sales units and revenue financed:
<TABLE>
<CAPTION>

                                                             1999            1998              1997
                                                          --------       -----------         --------
<S>                                                    <C>               <C>               <C>
     Percentage of used cars sold financed.......            99.2%            98.9%             96.2%
                                                       ============      ===========       ===========
     Percentage of sales revenue financed........            98.1%             96.4%             94.4%
                                                       ===========       ===========       ===========
</TABLE>


Provision for Credit Losses
<TABLE>
<CAPTION>

                                                                                                      Annual Percentage
                                                                                                           Change
                                                           1999          1998           1997          1999          1998
                                                        ---------     ---------      ---------     ---------      ------
<S>                                                    <C>           <C>             <C>              <C>          <C>
Provision for Credit Losses (in thousands)........     $ 102,955     $ 65,318        $  22,354        57.6%        192.2%
                                                       =========     ========       ==========
Provision per loan originated ....................     $   2,250      $ 1,837        $   1,397        22.5%         31.5%
                                                       =========     ========        ==========
Provision as % of principal balances originated...         26.9%        23.6%          19.1%
                                                       ==========    =========       =========
</TABLE>

         Provision  for  Credit  Losses  is the  amount  we  charge  to  current
operations  on each car sold to establish an allowance  for credit  losses.  The
Provision for Credit Losses in total,  per loan  originated  and as a percent of
principal  balances  originated  increased in both 1999 and 1998.  The increases
were due to an increase in the average amount financed to $8,356 per unit in the
year ended December 31, 1999 from $7,796 per unit in the year ended December 31,
1998 and from $7,301 per unit in the year ended  December 31, 1997. The increase
from  1998 to  1999  was  also a  result  of the  change  in our  securitization
structure as discussed in the following paragraph.

     When  we  changed  the way we  structured  securitizations  for  accounting
purposes in the fourth  quarter of 1998,  we also changed the amount we provided
for credit losses. For periods prior to the fourth quarter of 1998, we generally
provided  a  Provision  for  Credit  Losses  of  approximately  20% of the  loan
principal balance at the time of origination.


                                    Page 23
<PAGE>

Upon securitization,  using the gain on sale method,  losses for the life of the
loans  were  estimated  and  recorded  as an  element  of the gain  computation.
Beginning in the fourth  quarter of 1998,  we increased the provision for credit
losses to 27% of the initial amount financed.
<TABLE>
<CAPTION>

Net Interest Income

                                                                                                   Annual Percentage
                                                                                                        Change
($ in thousands)                                        1999         1998         1997            1999            1998
                                                       ------       ------       ------          ------         ------

<S>                                                    <C>          <C>          <C>               <C>           <C>
Interest Income...................................     $   68,574   $   17,287   $  12,559         296.7%        37.6%
Portfolio Interest Expense........................         14,597        2,860         175         410.4%      1534.3%
                                                       ----------   ------------ ----------
Net Interest Income...............................      $  53,977    $  14,427   $  12,384         274.1%        16.5%
                                                       ==========   ==========    =========
Average Effective Yield...........................          26.0%        25.8%       26.7%
                                                       ==========   ==========   =========
Average Effective Borrowing Cost..................           8.0%         9.5%       10.1%
                                                       ==========   ==========   =========
</TABLE>

         Interest  Income for 1999  consists  primarily  of  interest on finance
receivable principal balances retained on our balance sheet.  Retained principal
balances  grew from $93.9  million at  December  31,  1998 to $358.8  million at
December  31,  1999  primarily  as a result of the change in our  securitization
structure.  Interest  income in 1998 and 1997  consists  primarily  of  interest
income  from   Residuals  in  Finance   Receivables   Sold  retained  under  our
securitization  structure  using the gain on sale  method.  Residuals in Finance
Receivables  Sold were $33.3  million and $13.3 million at December 31, 1998 and
1997,  respectively.  Both retained  principal balances and Residuals in Finance
Receivables  Sold are  components of Finance  Receivables,  Net. See  "Financial
Position - Growth in Finance Receivables, Net" beginning on page 28.

         Interest  Expense  for  1999  consists  primarily  of  interest  on the
revolving  facility  and the Class A  obligations  issued in our  securitization
transactions  arising  from  the  collateralized   borrowings  on  the  retained
portfolio.  The  increase  in  interest  expense  from 1998 to 1999 is in direct
correlation to the increase in retained principal balances noted above. Interest
expense in 1998 and 1997 relates solely to expense on our revolving facility for
the period between  origination and  securitization,  which  generally  averaged
three months.  Also, as a result of two common stock  offerings in late 1996 and
February  1997,  a  significant  portion  of our  portfolio  was  financed  with
stockholders' equity.

Gain on Sale of Loans

         We recorded  no gains on sale in 1999.  Gains on the sale of loans from
securitization transactions were $12.1 million in 1998 and $6.7 million in 1997.
The $6.7  million  gain in 1997 is net of a $5.7  million  charge  arising  from
higher loan losses than originally estimated at securitization.

Servicing Income

         We generate  Servicing  Income primarily from servicing loan portfolios
securitized under the gain on sale method. A summary of Servicing Income follows
($ in thousands):
<TABLE>
<CAPTION>

                                                                                                  Annual Percentage
                                                                                                         Change
                                                 1999            1998            1997              1999            1998
                                             -----------     -----------     -----------        ---------       -------
<S>                                         <C>             <C>             <C>                   <C>              <C>
Servicing Income                            $ 7,472         $ 15,481        $ 12,325              (51.7%)          25.6%
                                            =======         ========        ========
</TABLE>

         We service  loans for  monthly  fees  ranging  from .25% to .33% of the
beginning of month principal  balances (3.0% to 4.0% per year).  The decrease in
Servicing Income in 1999 is due to the decrease in remaining  principal balances
securitized  and serviced  under the gain on sale method from $198.7  million at
December 31, 1998 to $65.7  million at December  31, 1999.  The increase in 1998


                                    Page 24
<PAGE>

from 1997 is due to the increase in such principal  balances from $127.4 million
at December 31, 1997 to $198.7  million at December  31,  1998.  The decrease in
Servicing Income is expected to continue as principal  balances  associated with
loans securitized under the gain on sale method continue to decline.

Income before Operating Expenses

         As a  result  of  our  continued  expansion,  Income  before  Operating
Expenses grew from 1997 through 1999.
<TABLE>
<CAPTION>

                                                                                                    Annual Percentage
                                                                                                         Change
                                                  1999            1998            1997          1999             1998
                                              -----------     -----------     -----------    ------------    --------
<S>                                           <C>             <C>             <C>               <C>             <C>
Income before Operating Expenses              $   129,365     $    99,019     $    60,532       30.6%           63.6%
                                              ===========     ===========     ===========
</TABLE>

         Growth of Sales of Used  Cars,  Net  Interest  Income,  Gain on Sale of
Loans, and Servicing and Other Income were the primary contributors to year over
year increases.

Operating Expenses
<TABLE>
<CAPTION>

                                                                                                    Annual Percentage
                                                                                                         Change
                                                 1999            1998            1997             1999            1998
                                              -----------     -----------     -----------     -----------   ----  ----
<S>                                           <C>             <C>             <C>                 <C>             <C>
Operating Expenses (in thousands).......      $   111,650     $    93,052     $    53,100         20.0%           75.2%
                                              ===========     ===========     ===========

Per Car Sold............................      $     2,420     $     2,587     $     3,192         (6.5%)         (19.0%)
                                              ===========     ===========     ===========

As % of Total Revenues..................          24.0%           28.0%           34.2%
                                             ==========      ==========      ==========
</TABLE>

         Operating expenses,  which consist of selling,  marketing,  general and
administrative  and   depreciation/amortization   expenses  increased  in  total
resulting from overall growth in our operations. Decreases in operating expenses
on a per car  sold  and as a  percent  of total  revenue  basis  is a result  of
increased  economies of scale related  primarily to marketing  expenses with the
opening of additional  dealerships in established  markets,  efficiencies gained
from enhanced  management  information  systems and benefits gained from certain
costs which do not rise  proportionately  to the  increase in used cars sold and
financed.  See  additional  discussion  of  operating  expenses in the  Business
Segment section beginning on page 26.

Interest Expense

         Interest expenses arising from our subordinated debt totaled $3,028,000
for the year ended  December  31,  1999.  Interest  expense  for the years ended
December 31, 1998 and 1997,  other than  interest  expense  associated  with our
retained  portfolios,  was not material to results of operations.  While we have
additional   interest   expenses  arising  from   subordinated   notes  payable,
substantially  all of this interest  expense was  attributed to the financing of
assets and activities  reported as  discontinued  operations.  As the assets and
activities of discontinued  operations diminish,  we do not expect to retire the
subordinated  notes payable but rather use these  borrowings to fund our growth.
Subordinated  debt carries interest rates generally higher than those charged on
borrowings  collateralized  by our finance  receivables.  Accordingly,  we would
expect to have a disproportionate increase in interest expense in future periods
as existing subordinated debt is used to fund our growth.

Income Taxes

         Income taxes totaled $6.0 million for the year ended December 31, 1999,
$2.4 million for the year ended December 31, 1998, and $2.8 million for the year
ended  December 31, 1997.  Our  effective  tax rate was 40.9% for the year ended
December 31, 1999, 40.5% for the year ended December 31, 1998, and 40.9% for the
year ended December 31, 1997.

                                    Page 25
<PAGE>

Earnings from Continuing Operations

         Earnings from Continuing  Operations totaled $8.7 million, $3.5 million
and $4.1  million for 1999,  1998 and 1997,  respectively.  The increase in 1999
from 1998 resulted from an increase in the number of used cars sold, an increase
in gross margin on used cars sold,  an increase in net interest  income from the
growth of our retained  portfolio  and the  decrease in operating  expenses as a
percent of total revenues.  The increase in 1999 over 1998 was partially  offset
by the change in the level of provision for credit  losses  charged as discussed
in the  following  paragraph.  The decrease in 1998 from 1997 results  primarily
from the  reduction  in gain on sale  income  discussed  below,  and to a lesser
extent an increase in our Provision for Credit Losses.

         In 1997 and 1998, we completed  one  securitization  each  quarter.  In
1997, all four quarterly  securitizations  were completed using the gain on sale
method. In 1998,  securitization  transactions for the first three-quarters were
completed  using the gain on sale method,  with the fourth  quarter  transaction
being completed using the collateralized  borrowings  method,  thus recording no
gain.  Additionally,  beginning in the fourth quarter of 1998, the provision for
credit losses was increased to 27% of the original  amount financed from the 20%
level used in the first three-quarter of 1998 and all of 1997.

Discontinued Operations

         Earnings from Discontinued Operations,  net of income tax benefits, was
$573,000 in 1999, a loss of $9.2  million in 1998,  and earnings of $5.4 million
in 1997.  The  significant  change  from 1997 to 1998 was due to the  charges we
recorded totaling $15.1 million ($9.2 million, net of income taxes) to close our
branch office network and our terminated Cygnet rights offering. See Note (2) to
the Consolidated Financial Statements included herein.

Business Segment Information

         We report  our  operations  based on three  operating  segments.  These
segments are reported in this  prospectus as Retail,  Portfolio  and  Corporate.
These  segments  were  previously  reported  as  Company   Dealership,   Company
Dealership Receivables and Corporate and Other, respectively.

         Operating Expenses for our business segments,  along with a description
of the included activities, for the years ended December 31, 1999, 1998 and 1997
follows:

         Retail  Operations.  Operating expenses for our retail segment consists
of  our  marketing  efforts,  maintenance  and  development  of  dealership  and
inspection   center  sites,  and  direct   management   oversight  of  used  car
acquisition,  reconditioning and sales activities. A summary of retail operating
expenses follows ($ in thousands except per car sold amounts):
<TABLE>
<CAPTION>

                                                                                                          Annual Percentage
                                                                                                               Change
                                                1999            1998                1997                1999             1998
                                            -----------     -----------         -----------          ----------    ----  ----
<S>                                         <C>             <C>                 <C>                    <C>             <C>
       Selling and Marketing..............  $    23,132     $    18,246         $    10,538             26.8%            73.1%
       General and Administrative.........       44,770          35,765              17,215             25.2%           107.8%
       Depreciation and Amortization......        3,588           2,582               1,536             39.0%            68.1%
                                            -----------     -----------         -----------
                                            $    71,490     $    56,593         $    29,289             26.3%            93.2%
                                            ===========     ===========         ===========
    Per Car Sold:
       Selling and Marketing..............  $       502     $       507         $       633            (0.1)%          (19.9)%
       General and Administrative.........          970             995               1,035            (2.5)%           (3.9)%
       Depreciation and Amortization......           78              72                  92              8.3%          (21.7)%
                                            -----------     -----------         -----------
                                            $     1,550     $     1,574         $     1,760            (1.5)%          (10.6)%
                                            ===========     ===========         ===========

    As % of Used Cars Sold Revenue:
       Selling and Marketing..............       5.9%            6.3%                8.5%
       General and Administrative.........      11.5%           12.4%               13.9%
       Depreciation and Amortization......       0.9%            1.0%                1.2%
                                             --------        --------            --------
       Total..............................      18.3%           19.7%               23.6%
                                             ========        ========            ========
</TABLE>

                                    Page 26
<PAGE>

         Selling and marketing expenses as a percent of revenue and on a per car
sold  basis  trended  downward  in both 1999 and 1998  primarily  as a result of
having additional  dealerships in existing markets.  Additional dealerships in a
market have increased  units sold and revenues while selling and marketing costs
remained stable.  This generally equates to costs spread over a larger operating
base  thus  improving  both our  margins  per car sold and  percent  of  revenue
operating results.

         General  and  Administrative  expenses  increased  year  over year as a
result of our growth in the number of operating  dealerships.  On a per car sold
basis,  these  expenses  trended down in 1998 primarily as a result of increased
volume in each market,  thereby  allowing  certain  fixed  regional  costs to be
spread over the  increased  unit volume.  The 1999  increase was  primarily  the
result of opening dealerships in two new markets. As a percent of used car sales
revenue,  both  1999 and  1998  trended  downward  primarily  as a result  of an
increase in average  selling price as well as the  efficiencies  gained with the
opening of additional dealerships in existing markets.

         Portfolio  Operations.  Operating  expenses for our  portfolio  segment
consist of loan servicing and collection efforts, securitization activities, and
other operations pertaining directly to the administration and collection of the
loan portfolio ($ in thousands except expense per month per loan serviced).
<TABLE>
<CAPTION>

                                                                                                         Annual Percentage
                                                                                                            Change
                                                1999             1998               1997               1999              1998
                                            -----------      -----------        -----------        -----------         -------
<S>                                         <C>              <C>                 <C>                  <C>                <C>
   General and Administrative.........      $    19,809      $   18,519          $   12,303             7.0%             50.5%
   Depreciation and Amortization......            1,141           1,333              1,108            (14.4)%            20.3%
                                            -----------      ----------          ---------
                                            $    20,950      $   19,852          $   13,411             5.5%             48.0%
                                            ===========      ==========          ==========

   Expense per month per loan serviced
                                            $    22.38       $    20.20          $   22.80
                                            ==========       ==========          =========
   Expense as % of Average Managed
     Portfolio........................           4.9%              4.5%              5.3%
                                            =========        ==========          ========
</TABLE>

         The increase in operating  expenses for our portfolio segment year over
year is primarily a result of the  increasing  number of loans in our portfolio.
Expenses  per loan  serviced  and as a  percent  of  average  managed  portfolio
increased  from  1998 to 1999  primarily  due to  personnel  related  issues  as
discussed below.  Expenses per loan serviced and as a percent of average managed
portfolio  decreased  from 1997 to 1998.  The  decrease is due  primarily to the
efficiencies  associated with our integrated  loans servicing system acquired in
late 1997 and an  initiative  begun in late 1997 that  increased  the  number of
loans each collector serviced.

         In the last half of 1999, we experienced loan servicing inefficiencies,
including  the  loss  of a large  number  of  experienced  collectors  to  other
financial  services  entities.  While we believe we have successfully  addressed
these issues, loan servicing costs increased significantly in the fourth quarter
of 1999. As part of our  resolution,  we made market  adjustments  to collection
staff wages and also  decreased the number of delinquent  accounts  serviced per
collector.  While  management is confident  that these  efforts will  ultimately
translate  into  decreased  loan charge  offs,  servicing  expense on a per loan
serviced  basis as well as a percent of the managed  portfolio  are  expected to
increase from the levels reported in 1999.

         Corporate  Operations.  Operating  expenses for our  Corporate  segment
consist  of  costs  to  provide  managerial  oversight  and  reporting  for Ugly
Duckling,  develop and implement policies and procedures,  and provide expertise
to  Ugly  Duckling  in  areas  such  as  finance,  legal,  human  resources  and
information technology.
<TABLE>
<CAPTION>

                                    Page 27
<PAGE>

                                                                                                       Annual Percentage
                                                                                                             Change
($ in thousands)                                1999              1998             1997              1999             1998
                                            ------------      ------------     ------------      -----------    ----  ----
<S>                                      <C>               <C>              <C>                    <C>             <C>
General and Administrative............   $     16,991      $     15,610     $      9,896             8.8%            57.7%
Depreciation and Amortization.........          2,219               997              504           122.6%            97.8%
                                               ------      ------------     ------------
                                         $     19,210      $     16,607     $     10,400            15.7%            59.1%
                                            ============      ============     ============
Per Car Sold..........................   $        417      $        462     $        625           (9.7%)          (26.4%)
                                            ============      ============     ============
As % of Total Revenues...............            4.1%              5.0%             6.7%
                                            ===========       ===========      ===========
</TABLE>


         Operating expenses related to our Corporate segment decreased on both a
per car sold basis and as a percent of total  revenue  primarily  as a result of
various operating  efficiencies.  These efficiencies include those gained by the
consolidation of all accounting and management  information to a single computer
system in early 1999.  Further,  as new dealerships  opened in existing markets,
revenue and units sold increased while  expenditures  related to  infrastructure
deployment and support,  human  resources  activities and regulatory  compliance
increased at a lesser rate. Finally, as our retained portfolio increased,  there
is a  proportionate  increase  in  net  interest  income  thereby  significantly
improving the ratio of corporate expenses to total revenues.

Financial Position

         The following table represents key components of our financial position
($ in thousands):
<TABLE>
<CAPTION>

                                                                                  Annual Percentage
                                                             December 31,                 Change
                                                           1999         1998               1999
                                                       ------------  ------------    ----------
<S>                                                   <C>           <C>                    <C>
      Total Assets...............................     $    536,711  $    337,281           59.1%

      Inventory..................................           62,865        44,145           42.4%
      Finance Receivables, Net...................          365,586       126,168          189.8%
      Net Assets of Discontinued Operations......           33,880       106,997          (68.3%)

      Total Debt.................................          340,941       155,611          119.1%
      Notes Payable - Portfolio..................          275,774       101,732          171.1%
      Other Notes Payable........................           36,556        15,899          129.9%
      Subordinated Notes Payable.................           28,611        37,980         (24.7)%
      Stockholders Equity........................     $    165,680  $    162,767            1.8%
</TABLE>

         Total  Assets.  The  growth  in  total  assets  from  1998 to 1999  was
primarily due to an increase in Finance Receivables,  Net and Inventory,  offset
by a decrease in Net Assets of Discontinued Operations.

         Inventory.  Inventory  represents the  acquisition  and  reconditioning
costs of used cars located at our  dealerships and our inspection  centers.  The
increase  in  inventory  in 1999 over 1998 was  primarily  due to an increase in
dealership  and  inspection  center  sites  coupled  with a decision to increase
inventory  levels at year end in preparation for the strong seasonal sale period
during the first and second quarters of 2000. Management estimates that for each
car it has at a  dealership  location  it must have a car in the  reconditioning
process at an inspection center to maintain a stable supply of cars for sale. We
generally  acquire our used car inventory from three sources:  approximately 50%
from auctions, 30% from wholesalers and 20% from new car dealerships.

 Growth in Finance Receivables,  Net. As a result of our expansion,  Finance
Receivables, Net increased significantly during the past two years.

         Components of Finance Receivables, Net follow:

                                    Page 28
<PAGE>


<TABLE>
<CAPTION>

                                                                   December 31,
                                                        ---------------------------------
        ($ in thousands)                                      1999               1998
                                                          ------------         --------
<S>                                                       <C>                   <C>
        Contractually Scheduled Payments...........       $    492,937          $131,510
        Unearned Finance Charges...................           (134,119)         (37,574)
                                                              --------        ---------
        Principal - Retained on Balance Sheet......            358,818           93,936
        Add: Accrued Interest Receivable...........              3,741              877
        Loan Origination Costs, Net................              5,079            2,237
                                                           -----------      -----------
        Principal Balances, Net....................            367,638           97,050
        Investments Held in Trust..................             56,716           20,564
        Residuals in Finance Receivables Sold......             17,382           33,331
                                                           -----------      -----------
           Finance Receivables.....................            441,736          150,945
        Allowance for Credit Losses................            (76,150)         (24,777)
                                                           -----------      -----------
           Finance Receivables, Net................       $    365,586      $   126,168
                                                              ========      ===========
</TABLE>


         The following table reflects the growth in year end principal  balances
retained on our balance sheet  measured in terms of the  principal  amount ($ in
thousands) and the number of loans outstanding.
<TABLE>
<CAPTION>

                                                                         Managed Loans Outstanding - December 31,
                                                              ---------------------------------------------------
                                                                    Principal Balances                Number of Loans
                                                              -----------------------------     ---------------------
                                                                  1999             1998             1999           1998
                                                              ------------     ------------     ------------   --------
<S>                                                           <C>              <C>              <C>            <C>
           Principal - Managed........................        $    424,480     $    292,683          70,450          49,601
           Less:  Principal - Securitized and Sold....              65,662          198,747          17,369          37,186
                                                              ------------     ------------     -----------    ------------
           Principal - Retained on Balance Sheet......        $    358,818     $     93,936          53,081          12,415
                                                              ============     ============     ===========    ============
</TABLE>

         The  increase in  Principal  Balances - Retained  on Balance  Sheet was
primarily due to an increase in loans  receivable as a result of increased  used
car sales and  financing  from  growth in the number of  dealerships,  partially
offset by the principal balance runoff of loans originated in prior periods. Our
dealership  network  increased  from 41  dealerships  at December 31, 1997 to 56
dealerships at December 31, 1998 to 72 dealerships at December 31, 1999.

         Investments Held in Trust represent funds held by trustees on behalf of
our   securitization   lenders.   The  increase  in  1999  is   attributable  to
securitizations completed under the collateralized borrowing method.

         Residuals  in  Finance  Receivables  Sold  represent  our  subordinated
interest in loans sold under the gain on sale  method.  The  decrease in 1999 is
attributable to no additional loans  securitized  under the gain on sale method,
as well as the runoff of portfolios securitized and sold during prior periods.

         The  following  table  reflects  activity in the  Allowance  for Credit
Losses,  as well as  information  regarding  charge off activity,  for the years
ended December 31, 1999 and 1998 ($ in thousands):
<TABLE>
<CAPTION>

                                                                         Years Ended
                                                                        December 31,
                                                                    1999           1998
                                                                 ----------       -------
       Allowance Activity:
<S>                                                           <C>              <C>
       Balance, Beginning of Period.....................      $     24,777     $     10,356
       Provision for Credit Losses......................           102,955           65,318
       Other Allowance Activity.........................             6,424          (44,539)
       Net Charge Offs..................................           (58,006)          (6,358)
                                                              ------------     ------------
       Balance, End of Period...........................      $     76,150     $     24,777
                                                              ============     ============
       Allowance as % Ending Principal Balances.........            21.2%            26.4%
                                                               ===========      ===========
       Charge off Activity:
           Principal Balances...........................      $    (71,277)    $     (8,410)
           Recoveries, Net..............................            13,271            2,052
                                                              ------------     ------------
       Net Charge Offs..................................      $    (58,006)    $     (6,358)
                                                              ============     ============
</TABLE>

                                    Page 29
<PAGE>

         Other Allowance activity in 1999 consists primarily of additions to our
Allowance  recorded  in  association  with  loans  acquired  as  part of our two
acquisitions.  The reduction in 1998 is the amount of Allowance  transferred off
balance  sheet as part of  loans  sold  under  the  gain on sale  method  in our
securitizations.

         Even though a loan is charged off, we continue with collection  efforts
on the loan.  Recoveries as a percentage of principal  balances charged off from
dealership  operations  averaged  18.6% for the year  ended  December  31,  1999
compared to 24.4% for the year ended  December  31, 1998.  The  reduction in the
recovery  percent  is  attributable  to   inefficiencies  in  our  loan  service
operations,  as  previously  mentioned,  and an increase in gross margin per car
sold which translates into the value of the recovered collateral  representing a
lesser percent of the loan balance.

         The  Allowance  for  Credit  Losses is  maintained  at a level  that in
management's  judgment  is adequate to provide  for  estimated  probable  credit
losses  inherent  in our retail  portfolio.  See  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  - Static  Pool
Analysis" below.

     Net Assets of  Discontinued  Operations.  See Note (2) to the  Consolidated
Financial Statements included herein.

         Total Debt. Total Debt is comprised of Notes Payable - Portfolio, Other
Notes Payable and Subordinated  Notes Payable.  We financed the increases in our
loan  portfolio  and  other  assets  primarily  through  additional  borrowings,
represented by increases in Notes Payable - Portfolio.  The significant increase
in Notes  Payable -  Portfolio  in 1999 was  primarily  due to the change in our
securitization structure to the collateralized borrowing method. The decrease in
Subordinated  Notes  Payable was  primarily  due to the  assumption of the Verde
subordinated debt by Cygnet Capital  Corporation,  the purchaser,  in connection
with the sale of Cygnet  Dealer  Finance.  Other Notes  Payable  were  increased
primarily to finance  assets  attributed  to our  discontinued  operations.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Interest Expense."

     Stockholders'  Equity. See the Consolidated  Financial  Statements included
herein - Consolidated Statement of Stockholders' Equity.

                              STATIC POOL ANALYSIS

         We use a "static  pool"  analysis to monitor  performance  for loans we
have originated at our  dealerships.  In a static pool analysis,  we assign each
month's  originations  to a unique  pool and track the charge offs for each pool
separately.  We  calculate  the  cumulative  net charge  offs for each pool as a
percentage of that pool's original  principal  balances,  based on the number of
complete  payments  made by the  customer  before  charge  off.  The table below
displays the cumulative net charge offs of each pool as a percentage of original
loan cumulative  balances,  based on the quarter the loans were originated.  The
table is further  stratified  by the number of  payments  made by our  customers
prior to charge off.  For periods  denoted by "x",  the pools have not  seasoned
sufficiently to allow us to compute  cumulative  losses.  For periods denoted by
"-",  the pools have not yet  reached the  indicated  cumulative  age.  While we
monitor  static  pools on a monthly  basis,  for  presentation  purposes  we are
presenting the information in the table below on a quarterly basis.

         Currently  reported  cumulative  losses may vary from those  previously
reported for the reasons listed below;  however,  management  believes that such
variation will not be material:

o    ongoing collection efforts on charged off accounts, and
o    the difference between final proceeds on the sale of repossessed collateral
     versus our estimates of the sale of proceeds.

                                    Page 30
<PAGE>

         The following table sets forth as of April 30, 2000, the cumulative net
charge offs as a percentage of original loan cumulative  (pool) balances,  based
on the quarter of  origination  and segmented by the number of monthly  payments
completed  by customers  before  charge off. The table also shows the percent of
principal  reduction  for each pool since  inception  and  cumulative  total net
losses incurred (TLI).
<TABLE>
<CAPTION>
                           Pool's Cumulative Net Losses as Percentage of Pool's Original
                                           Aggregate Principal Balance
                                                ($ in thousands)

                                                  Monthly Payments Completed by Customer Before Charge Off
                                      --------------------------------------------------------------------
                              Orig.       0         3         6         12        18        24        TLI      Reduced
                          ----------  --------  --------  --------   --------  --------  --------  --------   --------
<S>                       <C>             <C>      <C>       <C>        <C>       <C>       <C>       <C>       <C>
    1993                  $   12,984      9.1%     22.1%     28.5%      33.8%     35.9%     36.5%     36.8%     100.0%
    1994                  $   23,589      5.3%     14.8%     19.9%      25.6%     28.0%     28.7%     28.8%     100.0%
    1995                  $   36,569      2.0%      8.1%     13.2%      19.2%     22.3%     23.6%     24.1%     100.0%
    1996:
       1st Quarter        $   13,635      1.6%      8.0%     13.7%      20.6%     24.7%     26.0%     27.2%     100.0%
       2nd Quarter        $   13,462      2.3%      9.3%     13.4%      22.0%     25.9%     27.6%     29.0%      99.9%
       3rd Quarter        $   11,082      1.7%      6.9%     12.6%      21.4%     25.5%     27.7%     28.8%      99.7%
       4th Quarter        $   10,817      0.7%      8.5%     15.9%      24.9%     29.3%     31.1%     32.2%      99.2%
    1997:
       1st Quarter        $   16,279      2.1%     10.8%     18.2%      24.9%     30.0%     32.3%     33.6%      98.1%
       2nd Quarter        $   25,875      1.5%      9.9%     15.9%      22.8%     27.6%     29.7%     30.7%      95.7%
       3rd Quarter        $   32,147      1.4%      8.4%     13.2%      22.6%     27.1%     29.4%     30.3%      93.5%
       4th Quarter        $   42,529      1.4%      6.9%     12.7%      22.0%     26.3%     29.1%     29.4%      90.6%
    1998:
       1st Quarter        $   69,708      1.0%      6.9%     13.5%      21.1%     26.8%     x         28.9%      87.4%
       2nd Quarter        $   66,908      1.1%      8.1%     14.3%      22.0%     27.7%      --       28.4%      81.5%
       3rd Quarter        $   71,027      1.0%      8.0%     13.5%      23.5%     x          --       27.7%      76.5%
       4th Quarter        $   69,583      0.9%      6.7%     13.3%      25.0%      --        --       26.6%      67.5%
    1999:
       1st Quarter        $  102,733      0.8%      7.6%     15.5%      x          --        --       22.9%      57.5%
       2nd Quarter        $   96,098      1.1%     10.2%     17.2%       --        --        --       20.3%      45.9%
       3rd Quarter        $  102,599      1.0%      8.5%      x          --        --        --       12.5%      32.0%
       4th Quarter        $   80,900      0.7%     x          --         --        --        --        4.5%      16.1%
    2000:
       1st Quarter        $  128,123     x          --        --         --        --        --        0.4%       6.6%
</TABLE>

         The  following  table sets forth the  principal  balances 31 to 60 days
delinquent,  and 61 to 90 days  delinquent as a percentage of total  outstanding
contract principal balances from dealership operations.

<TABLE>
<CAPTION>

                                                           March 31,                       December 31,
                                                                2000                 1999                   1998
                                                       ------------------      -----------------      ----------
    Days Delinquent:                                    31-60       61-90      31-60      61-90       31-60     61-90
                                                        -----       -----      -----      -----       -----     -----
<S>                                                     <C>          <C>       <C>         <C>         <C>        <C>
    Retained on Balance Sheet.....................      3.3%         1.8%      5.3%        2.8%        2.2%       0.6%
    Securitized - Gain on Sale....................      4.8%         2.8%      7.6%        3.7%        5.7%       2.8%
                                                        ----         ----      ----        ----        ----       ----
    Total Portfolio...............................      3.4%         1.9%      5.7%        2.9%        4.6%       2.1%
                                                        ====         ====      ====        ====        ====       ====
</TABLE>

     In accordance  with our charge off policy,  there are no accounts more than
90 days delinquent as of March 31, 2000 or December 31, 1999 or 1998.

                                    Page 31
<PAGE>


         Delinquencies  have  improved  dramatically  as of the end of the first
quarter of 2000 versus the fourth quarter of 1999. As a result of loan servicing
inefficiencies experienced in the second and third quarters of 1999, initiatives
were put into place to retain  qualified loan servicing  staff and to reduce the
number of delinquent  accounts  serviced per  collector.  As  exemplified in the
decline in  delinquency  levels,  the  initiatives  have proven to be effective.
However,  due to the first  quarter of the year  typically  being our  strongest
sales quarter,  finance receivables increased  significantly during this period.
As a result, delinquency levels appear lower due to the influx of receivables in
the  latter  months  of the first  quarter.  Consequently,  we cannot  expect to
maintain the current delinquency levels in future periods.

                                    Page 32

<PAGE>


                                 SECURITIZATIONS

         Under the current legal  structure of our  securitization  program,  we
sell loans to our  subsidiaries  that then  securitize the loans by transferring
them to separate  trusts that issue  several  classes of notes and  certificates
collateralized by the loans. The  securitization  subsidiaries then sell Class A
notes or  certificates  (Class A obligations  or Notes Payable) to investors and
subordinate  classes  are  retained  by us or our  subsidiaries.  We continue to
service the securitized loans.

         The Class A obligations  have  historically  received  investment grade
ratings.  To secure the payment of the Class A obligations,  the  securitization
subsidiaries  obtain an insurance  policy from MBIA Insurance  Corporation  that
guarantees  payment  of  amounts  to the  holders  of the  Class A  obligations.
Additionally,  we also establish a cash "reserve" account for the benefit of the
Class  A  obligation  holders.  The  reserve  accounts  are  classified  in  our
consolidated  financial  statements  as  Investments  Held  in  Trust  and are a
component of Finance Receivables, Net.

         Reserve  Account   Requirements.   Under  our  current   securitization
structure,  we make an initial cash deposit  into a reserve  account,  generally
equivalent to 4% of the initial underlying Finance Receivables principal balance
and pledge  this cash to the  reserve  account  agent.  The  trustee  then makes
additional deposits to the reserve account out of collections on the securitized
receivables as necessary to fund the reserve account to a specified  percentage,
ranging from 8.0% to 10.5%,  of the underlying  Finance  Receivables'  principal
balance. The trustee makes distributions to us when:

o    the reserve account balance exceeds the specified percentage,
o    the required periodic payments to the Class A certificate holders
               are current, and
o    the trustee, servicer and other administrative costs are current.

         During the second  and third  quarters  of 1999,  we  experienced  loan
servicing  inefficiencies that resulted in increased  delinquency and charge off
levels. As a result,  certain reserve account  requirements were increased until
delinquency   and  charge  off  levels  returned  to   contractually   specified
percentages. As of March 31, 2000, all increases in reserve account requirements
had been eliminated and we met the targeted  reserve account  balances under our
securitization agreements of $34.6 million.

         December  1999  Securitization.  As a result  of the  servicing  issues
discussed  above,  the December  1999  securitization  included an additional 5%
initial  deposit   requirement.   Assuming   continuation  of  improved  current
delinquency and charge off levels, the additional 5% deposit will be returned to
us at 1% per month during the last two quarters in 2000.  As of the date of this
filing,  this trust has  reached its  specified  required  deposit  level and is
distributing cash to the Company.


                                    Page 33
<PAGE>

Certain Financial Information Regarding Our Securitizations

The following table summarizes  certain financial  information and attributes of
our securitizations:
<TABLE>
<CAPTION>

  ($ in thousands)                                                          1999               1998               1997
                                                                       --------------     --------------     ---------
<S>                                                                    <C>                <C>                <C>
  Principal Balances Securitized - Retained by Company and
     Recorded as Finance Receivables.............................      $      359,700     $       69,300     $           --
  Class A Obligations Issued - Retained by Company and Recorded
     as Notes Payable ...........................................      $      257,800     $       50,600     $           --
  Principal Balances Securitized - Recorded as Sales,
     Transferred off Company Books Recognizing Gain on Sale .....      $           --     $      222,800     $      151,700
  Class A Obligations Issued - Transferred off Company Books
     Recognizing Gain on Sale ...................................      $           --     $      161,100     $      121,400
  Subordinate Certificates - Retained by Company and Recorded
     as Residuals in Finance Receivables Sold....................      $           --     $       61,700     $       30,300
  Weighted Average Yield of Class A Obligations .................          6.3%               5.9%               6.7%
  Range of Yields for Class A Obligations........................       5.7% - 6.8%        5.6% - 6.1%        6.3% - 8.1%
  Average Net Spreads (after fees and expenses)..................          17.6%              17.6%              15.8%
  Range of Net Spreads (after fees and expenses).................      17.1% - 18.2%      17.0% - 18.1%      13.7% - 17.8%
</TABLE>

         We did not enter into any  securitization  transaction during the first
quarter of 2000 or 1999.

                         LIQUIDITY AND CAPITAL RESOURCES

         In recent  periods,  our needs for  additional  capital  resources have
increased in connection with the growth of our business. We require capital for:
<TABLE>
<CAPTION>
<S>      <C>                                                       <C>      <C>
o        increases in our loan portfolio,                          o        common stock repurchases,
o        expansion of our dealership network,                      o        the purchase of inventories, and
o        working capital and general corporate purposes,           o        the purchase of property and equipment.

         We fund our capital requirements primarily through:

o        operating cash flow,                                      o        our revolving facility with GE Capital, and
o        securitization transactions,                              o        supplemental borrowings.
</TABLE>

         While to date we have met our liquidity  requirements as needed,  there
can be no assurance that we will be able to continue to do so in the future.

Cash Flow

         Net Cash Provided by Operating Activities increased by $11.0 million in
the  three  months  ended  March  31,  2000 to $61.9  million  compared  to cash
generated  of $50.9  million  for the three  months  ended  March  31,1999.  The
increase  is  primarily  due to an  increase  in  net  earnings  coupled  with a
significant   decrease  in  inventory   from  year  end  1999,   resulting  from
management's  decision  to  increase  inventory  levels  at the  end of  1999 in
preparation  for the high seasonal  sales,  which  typically  occur in the first
quarter of the year.

         Net cash used by investing  activities  decreased to $81.2  million for
the quarter  ended March 31, 2000 versus  $99.3  million for the same quarter of
the previous year. The decrease is due to a significant  decrease in Investments
Held in Trust due to the decline in  principal  balances  securitized  under the
gain on sale method, offset by collections on finance receivables.

                                    Page 34
<PAGE>

         Financing activities generated $3.6 million for the quarter ended March
31, 2000 as compared to $49.3 million  generated for the quarter ended March 31,
1999.  The reason for the  decrease is primarily  due to net  repayment of notes
payable.

         Net Cash Provided by Operating  Activities  increased by $106.3 million
in the year ended  December 31, 1999 to $128.8 million from cash provided in the
year ended  December  31, 1998 of $22.5  million.  The  increase in 1999 was due
primarily to net  earnings,  an increase in the  provision for credit losses and
decreases  in  activity   associated  with  the  elimination  of  gain  on  sale
recognition of finance receivables, offset by an increase in inventory resulting
from  management's  decision  to  increase  inventory  levels  at  year  end  in
preparation  for strong seasonal sales in the first and second quarters of 2000.
Net Cash Provided by Operating Activities increased by $36.2 million in the year
ended  December  31,  1998 to $22.5  million  from cash  used in the year  ended
December 31, 1997 of $13.7  million.  The increase in 1998 was due  primarily to
increases in the Loss from  Discontinued  Operations,  the  Provision for Credit
Losses, and Proceeds from the Sale of Finance  Receivables,  net of decreases in
Net Earnings and purchases of Finance Receivables.

         Net Cash Used in Investing  Activities  increased by $304.9  million to
$379.3  million in the year ended December 31, 1999 compared to $74.4 million in
1998.  The  increase is  primarily  due to  increases  in Cash Used in Investing
Activities  from  purchases of Finance  Receivables.  Net Cash Used in Investing
Activities  increased  by $11.5  million  to  $74.4  million  in the year  ended
December 31, 1998 compared to $62.9  million in 1997.  The increase is primarily
due to increases in Cash Used in Investing  Activities from purchases of Finance
Receivables,  net  decreases  in  Cash  advanced  under  our  Notes  Receivable,
increased  collections  of Notes  Receivable,  and a  reduction  in payment  for
Acquisition of Assets.

         Net Cash Provided by Financing  Activities  increased by $112.9 million
to $177.9  million in the year ended December 31, 1999 compared to $65.0 million
in 1998. The increase is due to increases in Notes Payable,  net of increases in
repayments of Notes Payable. Net Cash Provided by Financing Activities decreased
by $44.8 million to $65.0  million in the year ended  December 31, 1998 compared
to $109.8  million in 1997.  The decrease is due to increases in Notes  Payable,
net of increases in  repayments of Notes Payable and a decrease in proceeds from
the issuance of common stock.

Financing Resources

         Revolving  Facility.  Under our $125 million  revolving  facility,  our
borrowing  base  consists  of up to 65.0% of the  principal  balance of eligible
loans originated from the sale of used cars and the lesser of $25 million or 58%
of the direct  vehicle  costs for  eligible  vehicle  inventory.  The  revolving
facility  expires  on June 30,  2000 and  includes  a  provision  for a one year
extension upon agreement by both parties. Although there can be no assurance, we
expect this  agreement  to be extended for an  additional  year.  The  revolving
facility  also  contains  a  provision  that  requires  us to pay GE  Capital  a
termination fee of $200,000 if we terminate the revolving  facility prior to the
expiration date. We secure the facility with substantially all of our assets.

         As of March 31,  2000,  our  borrowing  capacity  under  the  revolving
facility was $121.9 million,  the aggregate  principal amount  outstanding under
the revolving facility was approximately $89.1 million, and the amount available
to be borrowed  under the facility was $32.8  million.  The  revolving  facility
bears  interest at the 30-day  LIBOR plus 3.15%,  payable  daily  (total rate of
9.04% as of March 31, 2000).

         The revolving  facility  contains  covenants that,  among other things,
limit  our  ability  to take  certain  actions  without  GE  Capital's  consent,
including  incur  additional  indebtedness,  make  any  change  in  our  capital
structure,  declare or pay dividends,  and make certain  investments and capital
expenditures. The revolving facility also provides that an event of default will
occur if Mr. Ernest C. Garcia II owns less than 15.0% of our voting  stock.  Mr.
Garcia owned approximately 32.2% of our common stock at March 31, 2000.

         In  addition,  we are also  required  to maintain  specified  financial
ratios,  including a debt (excluding  subordinated  debt) to equity ratio of not
more than 2.2 to 1 and a net  worth of at least  $150  million.  As of March 31,
2000, we were in compliance with the covenants in this agreement.

         Securitizations.  Our securitization program is a primary source of our
working  capital.  Securitizations  generate  cash  flow for us from the sale of
Class A obligations,  ongoing servicing fees, and excess cash flow distributions

                                    Page 35
<PAGE>

from  collections  on the  loans  securitized  after  payments  on the  Class  A
obligations,  payment of fees,  expenses,  and insurance premiums,  and required
deposits to the reserve account.

         Securitization also allows us to fix our cost of funds for a given loan
portfolio.  See "Management's Discussion and Analysis of Financial Condition and
Results of  Operations--Securitizations"  for a more complete description of our
securitization program.

Supplemental Borrowings

         Senior  Subordinated  Notes.  In February  1998, we borrowed a total of
$15.0 million of subordinated debt from unrelated third parties for a three-year
term.  We pay  interest  on this  debt  quarterly  at 12% per  annum.  We issued
warrants to the  lenders of this debt to  purchase  up to 500,000  shares of our
common  stock at an exercise  price of $10.00 per share and warrants to purchase
an additional 75,000 shares of our common stock at $10.81 per share, exercisable
at any time until the later of February  2001, or when the debt is paid in full.
This debt is senior to the subordinated debentures issued in our exchange offers
(described  below),  subordinate  to our  other  indebtedness,  and  had a $15.0
million balance at March 31, 2000.

         In May 1999, we borrowed  approximately $38.0 million from an unrelated
party for a term of two years maturing on May 1, 2001 (Residual  Loan). The note
calls for monthly principal payments of generally not less than $800,000 through
May 2000 and not less than $1.7  million  thereafter,  plus  interest  at a rate
equal to LIBOR plus 550 basis  points.  The loan is secured by our  Residuals in
Finance  Receivables  Sold and certain Finance  Receivables and the loan balance
was $31.5 million at March 31, 2000.

         Sale-Leaseback  of  Real  Property.  In  March  1998,  we  executed  an
agreement with an unrelated  investment company for the sale and leaseback of up
to  $37.0  million  in real  property.  We sold  certain  real  property  to the
investment  company for its original cost and leased back the  properties for an
initial term of twenty  years.  We have the right to extend the leases for up to
an additional 20 years.  We pay monthly rents of  approximately  one-twelfth  of
10.75% of the purchase price plus all occupancy  costs and taxes.  The agreement
calls for annual  increases in monthly  rent to 11.0% of the  purchase  price in
1999 and thereafter in accordance with increases in the Consumer Price Index. As
of March 31, 2000, we had sold 17 properties for a total price of  approximately
$27.4 million under this arrangement.  For the reason discussed in the following
paragraph,  we do not anticipate closing any additional  transactions under this
agreement.  We used substantially all of the proceeds from the sales to pay down
debt.

         In December 1999, Verde Investments,  Inc., an affiliate of Mr. Garcia,
acquired  at a 10%  discount,  all  17  sale-leaseback  properties  sold  to the
unrelated  investment  company in 1998. We acquired the option to purchase these
properties at Verde's purchase price at anytime through December 31, 2000. Under
the terms of the sale of our Cygnet  Dealer  subsidiary  to an  affiliate of Mr.
Garcia in December  1999, the term of the option was extended and the new option
expires  simultaneously  with our  receipt of payment in full of the $12 million
note  receivable  arising  from the sale of Cygnet  Dealer or December 31, 2000,
whichever comes later.

         1998  Exchange  Offer.  In the  fourth  quarter  of 1998,  we  acquired
approximately   2.7  million   shares  of  our  common  stock  in  exchange  for
approximately $17.5 million of subordinated debentures. We issued the debentures
at a premium of  approximately  $3.9 million over the market value of the shares
of our common stock that were  exchanged for the  debentures.  Accordingly,  the
debt was  recorded at $13.6  million on our balance  sheet.  The premium will be
amortized  over the life of the  debentures  and results in an effective  annual
interest  rate of  approximately  18.8%.  The  debentures  are unsecured and are
subordinate to all of our existing and future indebtedness. We must pay interest
on the  debentures  twice a year at 12% per  year.  We are  required  to pay the
principal  amount of the  debentures  on October 23, 2003.  We can redeem all or
part of the debentures at any time.

         2000 Exchange  Offer. On February 22, 2000, we commenced a new exchange
offer to acquire up to 2.5 million shares of our common stock in exchange for up
to $27.5 million  principal amount of our 11% Subordinated  Debentures due 2007.
This offer  expired on April 13,  2000.  We acquired  approximately  1.1 million
shares of our common stock in exchange for approximately  $11.9 million of seven
year  subordinated  debentures due April 15, 2007. Under the terms of the offer,
each share of stock was  exchangeable for $11.00 principal amount of debentures.

                                    Page 36
<PAGE>

The debentures  were issued at a premium,  which will be amortized over the life
of the debentures and results in an effective  annual interest rate of 19.3%. We
must pay interest bi-annually at 11% per year.

         General Electric Capital  Corporation  Lease. In March 2000, we entered
into an agreement  with General  Electric  Capital  Corporation to provide lease
financing in the  aggregate of $4.7 million.  The lease  provides for 36 monthly
payments  bearing  interest at 9.42%. The lease is being treated as an operating
lease for accounting purposes.

         Additional Financing. In November 1998, we borrowed $15.0 million for a
term of 364 days from  Greenwich  Capital.  We paid  interest on this loan at an
interest rate equal to LIBOR plus 400 basis points. We secured the loan with the
common  stock of our  securitization  subsidiaries.  In March 1999,  we borrowed
$20.0 million for a term of 278 days from  Greenwich  Capital.  $1.5 million was
used to repay the remaining  balance of the $15 million  Greenwich Capital loan.
The new loan was secured by the common stock of our securitization subsidiaries.
The interest rate was at LIBOR plus 500 basis points and we paid an  origination
fee of 100 basis points. This loan was paid in full during the second quarter of
1999.

         In March 1999, we executed a commitment  letter with Greenwich  Capital
in which,  subject to  satisfaction  of certain  conditions,  Greenwich  Capital
agreed to provide us with a $100 million surety-wrapped warehouse line of credit
at a rate equal to LIBOR plus 110 basis points.

         Debt Shelf  Registration.  In 1997, we registered up to $200 million of
our debt securities  under the Securities Act of 1933. There can be no assurance
that we will be able to use this registration statement to sell debt securities,
or successfully register and sell other debt securities in the future.

Capital Expenditures and Commitments

         As a result of an  aggressive  growth  strategy,  during the year ended
December  31, 1999 we opened 16 new  dealerships.  During the three months ended
March 31, 2000, we developed  three new  dealerships  in existing  markets.  The
magnitude of the direct cost of opening a dealership  is primarily a function of
whether we lease a facility or  construct a facility.  A leased  facility  costs
approximately   $650,000  to  develop,  while  a  facility  we  construct  costs
approximately  $ 1.7  million.  In addition,  we require  capital to finance the
portfolio  that we carry on our  balance  sheet  for each  dealership.  It takes
approximately  $2.2 million in cash to support a typical  stabilized  dealership
portfolio   with  our   existing   65%  advance  rate  under  our  GE  facility.
Additionally,  it takes  approximately  34 months for a dealership  portfolio to
reach a stabilized level.

         We  intend to  finance  the  construction  of new  dealerships  through
operating cash flows and supplemental  borrowings,  including  amounts available
under the revolving facility and the securitization program.

         Common  Stock  Repurchase  Program.  In  October  1997,  our  Board  of
Directors  authorized a stock repurchase program,  allowing us to purchase up to
one million shares of our common stock from time to time.  Purchases may be made
depending  on market  conditions,  share price and other  factors.  Our Board of
Directors  extended the stock  repurchase  program in February 1999, to December
31, 1999.  During 1999 and 1998, we  repurchased  1,004,000  and 75,000  shares,
respectively, of common stock pursuant to the stock repurchase program.

         Since January 1, 1998, we have repurchased a total of approximately 4.9
million  shares of our common stock under our stock  repurchase  program and the
exchange  offers  described above at an average cost of  approximately  5.83 per
share.

         In  September  1997,  our Board of  Directors  approved a director  and
senior  officer stock  purchase  loan  program.  We may make loans of up to $1.0
million in total to the  directors  and  senior  officers  under the  program to
assist  directors'  and officers'  purchases of common stock on the open market.
These  unsecured  loans  bear  interest  at 10% per year.  During  1997,  senior
officers  purchased  50,000  shares of common  stock  under this  program and we
loaned $500,000 to the senior officers for these purchases. During 1998, we made
additional loans under similar terms and conditions to senior officers  totaling
approximately  $393,000 for the purchase of 40,000  shares of our common  stock.
During 1999 and 2000, no loans under this program were made to senior officers.

                                    Page 37
<PAGE>

Inflation

         Increases  in  inflation  generally  result in higher  interest  rates.
Higher interest rates on our borrowings would decrease the  profitability of our
existing portfolio.  To date,  inflation has not had a significant impact on our
operations. We seek to limit this risk:

o    through our  securitization  program,  which allows us to fix our borrowing
     costs,
o    by  increasing  the  interest  rate  charged  for loans  originated  at our
     dealerships (if allowed under applicable law), or
o    by increasing the profit margin on the cars sold.

Accounting Matters

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging Activities" (SFAS No. 133). The adoption of SFAS No. 133 was delayed
by the  issuance of SFAS 137.  The  statement  requires  all  derivatives  to be
recorded on the balance sheet at fair value and establishes new accounting rules
for hedging  instruments.  In June 1999, the FASB deferred the effective date of
SFAS No. 133 for one year until  fiscal  years  beginning  after June 15,  2000.
Management  does not  expect  the  adoption  of SFAS No.  133 to have a material
impact on us.
                                   Market Risk

         We are exposed to market risk on our financial instruments from changes
in interest rates. We do not use financial  instruments for trading  purposes or
to manage interest rate risk. Our earnings are substantially affected by our net
interest  income,   which  is  the  difference  between  the  income  earned  on
interest-bearing assets and the interest paid on interest bearing notes payable.
Increases   in  market   interest   rates  could  have  an  adverse   effect  on
profitability.

         Our  financial  instruments  consist  primarily  of fixed rate  finance
receivables,  residual  interests  in pools of fixed rate  finance  receivables,
short term variable rate revolving Notes Receivable, and variable and fixed rate
Notes  Payable.  Our finance  receivables  are  classified as subprime loans and
generally  bear  interest  at the lower of 29.9% or the  maximum  interest  rate
allowed in states that impose  interest rate limits.  At December 31, 1999,  the
scheduled  maturities on our finance  receivables  ranged from one to 48 months,
with a weighted  average  maturity of 18.1 months.  The interest rates we charge
our customers on finance receivables has not changed as a result of fluctuations
in market interest rates,  although we may increase the interest rates we charge
in the future if market interest rates  increase.  A large component of our debt
at December 31, 1999 is the  Collateralized  Notes Payable (Class A obligations)
issued under our securitization program. Issuing debt through our securitization
program  allows us to mitigate our interest rate risk by reducing the balance of
the variable  revolving  line of credit and replacing it with a lower fixed rate
note  payable.  We are subject to interest rate risk on fixed rate Notes Payable
to the extent that future  interest  rates are higher than the interest rates on
our existing Notes Payable.

         The table below  illustrates  the impact that  hypothetical  changes in
interest  rates could have on our  earnings  before  income  taxes over a twelve
month  period.  We  compute  the  impact  on  earnings  for the  period by first
computing  the baseline net interest  income on our financial  instruments  with
interest rate risk,  which are the variable rate revolving  credit lines and the
variable rate notes payable.  We then determine the net interest income based on
each of the interest  rate  changes  listed below and compare the results to the
baseline  net  interest  income  to  determine  the  estimated  change in pretax
earnings.  The table  does not give  effect to our fixed  rate  receivables  and
borrowings.

         Change in Interest Rates            Change in Pretax Earnings
                                                  ($ in thousands)

                   + 2%                          $         (1,349)
                   + 1%                          $           (674)
                   - 1%                          $            674
                   - 2%                          $          1,349

                                    Page 38
<PAGE>


         In computing the effect of  hypothetical  changes in interest rates, we
have assumed that:

o    interest rates used for the baseline and  hypothetical  net interest income
     amounts are in effect for the entire twelve month period,
o    interest  for the period is  calculated  on financial  instruments  held at
     December 31, 1999 less contractually scheduled payments and maturities, and
o    there is no change in  prepayment  rates as a result of the  interest  rate
     changes.

         Our  sensitivity  to  interest  rate  changes  could  be  significantly
different if actual experience  differs from the assumptions used to compute the
estimates.

         We believe that our market risk information has not changed  materially
from December 31, 1999.


                                    Page 39
<PAGE>

                                    BUSINESS

Principal Line of Business

         We operate the largest  chain of buy here-pay here car  dealerships  in
the United  States.  At March 31, 2000,  we operated 75  dealerships  located in
eleven large markets from coast to coast. We have one line of business:  to sell
and finance quality used vehicles to customers within what is generally referred
to as the sub-prime segment of the used car market.

         Our  business is divided  into three  operating  segments.  Information
about  our  operating  segments  can be  found  in  Note  (18) of the  Notes  to
Consolidated  Financial Statements beginning on page F-21 and in Note (6) of the
Notes to Condensed  Consolidated  Financial  Statements  beginning on page F-30.
Operating segment  information is also included in "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations - Business  Segment
Information"  beginning on pages 19 and 26. We have revised the  composition  of
our operating  segments as a result of the  discontinuance  of our Cygnet Dealer
and bulk  purchasing  and third  party loan  servicing  lines of  business.  See
"Discontinued  Operations"  below.  As a result,  we have  restated  our segment
information  for all periods  included in Note (18) of the Notes to Consolidated
Financial Statements contained herein.

         We commenced  operations  through various  entities  beginning in 1989.
Ugly Duckling  Corporation was formed in 1992 and was reincorporated in Delaware
in 1996.

              Overview of Used Car Sales and Finance Industry(1)

         Used car retail sales  typically  occur through  either  manufacturer's
franchised new car dealerships  that sell used cars or through  independent used
car  dealerships.  The  market  for  used  car  sales in the  United  States  is
significant and has steadily  increased over the past five years. There are over
19,000 franchised and 56,000 independent used car dealers in the United States.

         The automobile financing industry is the third-largest consumer finance
market in the country,  after mortgage debt and credit card revolving debt. This
industry is served by such  traditional  lending  sources as banks,  savings and
loans, and captive finance subsidiaries of automobile manufacturers,  as well as
by independent finance companies and buy here-pay here dealers. In general,  the
industry is categorized  according to the type of car sold (new versus used) and
the   credit   characteristics   of  the   borrower.   Based  on  these   credit
characteristics,   credit  worthiness  classifications  have  evolved  generally
ranging from A through D, with the D classification representing those customers
being the least credit worthy. The C and D, or sub-prime  segment,  is comprised
of customers who typically  have limited credit  histories,  low incomes or past
credit  problems.  This sub-prime market segment alone is estimated to grow over
the next two years  from the  current  1999  estimate  of $136  billion  to $143
billion, an increase of 5.1%. Of the C and D total market,  independent used car
dealerships provide approximately $59 billion of total retail sales, or 43.4%.

         We are a buy  here-pay  here dealer and  participate  in the  sub-prime
segment of the independent used car sales and finance market.  Buy here-pay here
dealers typically offer their customers certain advantages over more traditional
financing sources, including:

o    expanded credit opportunities;
o    flexible  payment terms,  including  structuring  loan payment due dates as
     weekly or biweekly, often coinciding with a customer's payday; and
o    the  ability  to make  payments  in person at the  dealerships.  This is an
     important  feature to many  sub-prime  borrowers  who may not have checking
     accounts or are  otherwise  unable to make payments by the due date through
     use of the mail due to the timing of paydays.


------
(1)  The  industry  statistical  information  presented  in  this  section  from
     information  provided to us by CNW  Marketing/Research  of Bandon,  Oregon.

                                    Page 40
<PAGE>

     Company Dealership (Retail) Operations

         We commenced dealership  operations in 1992 with the acquisition of two
dealerships in Arizona.  At December 31, 1996, we had expanded to 8 dealerships,
all  in  Arizona.   Beginning  in  1997,  we  expanded  aggressively  through  a
combination of de novo dealership developments and acquisitions. Acquisitions in
1997 and 1999 added 38 dealerships in ten new markets outside of Arizona.

         The following table summarizes,  by market for the last three years and
the first quarter of 2000, the number of dealerships we had in operation:
<TABLE>
<CAPTION>
                                                        Dealerships, by Market
                                       ---------------------------------------------------------
                                              March 31,                   December 31,
                                           -------------             --------------------
                                           2000            1999           1998          1997
                                       -------------    -----------     ---------     ----------
<S>                                         <C>             <C>             <C>           <C>
Los Angeles.............                    13              12               8             6
Phoenix.................                     9               9               9             7
San Antonio.............                     9               9               9             7
Atlanta.................                     9               9               9             5
Tampa...................                     9               9               8             5
Dallas..................                     8               7               6             3
Richmond................                     5               5              --            --
Orlando.................                     5               4              --            --
Tucson..................                     3               3               3             3
Albuquerque.............                     3               3               3             2
Las Vegas...............                     2               2               1             1
Miami...................                    --              --              --             2
                                       -------------    -----------     ---------     ----------
                                            75              72              56            41
                                       =============    ===========     =========     ==========
</TABLE>

Retail Car Sales.

         We distinguish our dealership (retail) operations from those of typical
buy here-pay here dealers through our:

o  dedication to customer service,      o   advertising and marketing programs,
o  larger inventories of used cars,     o   upgraded facilities, and
o  network of multiple locations,       o   centralized purchasing.

         Our dealerships are generally located in high visibility,  high traffic
commercial  areas, and tend to be newer and cleaner in appearance than other buy
here-pay here  dealerships.  These  characteristics  help promote our image as a
friendly  and  reputable  business.  We believe  this  image,  coupled  with our
widespread  brand name  recognition,  enables us to attract  customers who might
otherwise visit another buy here-pay here dealer.

         Each dealership is run by a general manager who has  responsibility for
the operations of the dealership facility, including:
<TABLE>
<CAPTION>
<S> <C>                                                          <C> <C>
o   underwriting and approval of sales and loan originations,    o   profitability of the dealership,
o   hiring, training, and performance of dealership employees,   o   post-sale customer relations, and
o   inventory maintenance,                                       o   the appearance and condition of the facility.
</TABLE>

         Our dealerships  generally  maintain an average  inventory of 50 to 150
used cars and feature a wide  selection of makes and models (with ages generally
ranging from 4 to 7 years) and a range of sale prices.  This inventory allows us
to meet the  tastes and  budgets of a broad  range of  potential  customers.  We
acquire  our  inventory  from  new or  late-model  used  car  dealers,  used car
wholesalers,  used car auctions, and customer trade-ins. In making purchases, we
take into account each car's retail value,  longevity,  and the costs of buying,
reconditioning,  and delivering  the car for resale.  After  purchase,  cars are
generally  delivered  to one  of  our 15  inspection  centers,  where  they  are
inspected and reconditioned for sale.

                                    Page 41
<PAGE>

Used Car Financing.

         We  finance  substantially  all of the  used  cars  that we sell at our
dealerships through retail installment loan contracts. Subject to the discretion
of our dealership or sales  managers,  potential  customers must meet our formal
underwriting  guidelines  before we will agree to finance the purchase of a car.
In  connection  with each sale,  we require our  customers  to complete a credit
application.  Our  employees  then analyze and verify the  customer  application
information,   which  contains  employment  and  residence   histories,   income
information,  references,  and other information regarding the customer's credit
history.

         Our credit  underwriting  process takes into account the ability of our
managers to make sound judgments  regarding the extension of credit to sub-prime
borrowers  and to  personalize  financing  terms to meet the needs of individual
customers.  For example,  we may  schedule  loan  payments to coincide  with the
customer's paydays, whether weekly, biweekly, semi-monthly, or monthly.

Monitoring and Collections.

         One of our goals is to minimize credit losses through close  monitoring
of  loans  in  our  portfolio.  When  a car  sale  is  completed,  the  loan  is
automatically  added  to  our  loan  servicing  database.   Our  monitoring  and
collections staff then use our collection software to monitor the performance of
the loans.

         The collection  software  provides us with,  among other  capabilities,
up-to-date activity reports,  allowing prompt  identification of customers whose
accounts  have become past due. Our early  detection of a customer's  delinquent
status, as well as our commitment to working directly with our customers, allows
us to identify and address payment  problems  quickly,  and reduce the chance of
credit loss.

         Unlike  most other used car  dealership  chains or  automobile  finance
companies,  we permit our customers to make payments on their loans in person at
any of our dealerships or at any of our collection facilities. Payments received
at our dealerships currently account for more than 60% of monthly loan receipts.

Integrated Computer System.

         We manage all the  operations of our inspection  centers,  dealerships,
loan service centers,  and our accounting and reporting  functions with a single
integrated  computer  system.   When  a  used  car  is  purchased,   the  system
automatically  adds the car to inventory and records the appropriate  entries in
our accounting system.  Reconditioning  costs also are subsequently  tracked for
each car. With the generation of a sales contract, the system automatically adds
the loan to our loan  servicing and  collections  database and records the sale,
cost of sale, inventory,  loan and all related entries in our accounting system.
We use both local and wide-area data and voice communication networks that allow
us to account for all purchase and sale activity  centrally and to service large
volumes  of  loans  from  one  of our  four  centralized  servicing  facilities.
Concurrently,  we retain the capability and flexibility that allows our customer
to make  payments at any of our  dealership  locations.  We also have  developed
comprehensive  databases and sophisticated  management  tools,  including static
pool analysis, to analyze customer payment history and loan performance,  and to
monitor underwriting effectiveness.

         Primarily as a result of acquisitions,  for 1997 and  substantially all
of 1998,  we managed our  operations  on four  different  computer  systems.  In
September  and October 1998 and February  1999,  we converted  operations to our
single integrated computer system.

Advertising and Marketing.

         In general, our advertising  campaigns emphasize our ability to provide
financing to most  sub-prime  borrowers,  our multiple  locations,  and our wide
selection of quality used cars. We believe that our marketing  approach  creates
brand  name   recognition  and  promotes  our  image  as  a  professional,   yet
approachable,   business.  We  use  television,   radio,  billboard,  and  print
advertising,  as well as an Internet site at  www.uglyduckling.com to market our
dealerships.  We also  operate  a  loan-by-phone  program  using  our  toll-free
telephone number of  1-800-THE-DUCK.  Substantially all our marketing  materials
are produced in both English and Spanish.

                                    Page 42
<PAGE>

         A primary  focus of our  marketing  strategy  is our ability to finance
consumers with poor credit histories. Consequently, we have initiated innovative
marketing  programs  designed  to  attract  sub-prime  borrowers,  assist  these
customers in establishing  good credit,  reward those customers who pay on time,
develop customer loyalty, and increase referral and repeat business.

Internet Activity

         In 1999,  we began to accept  credit  inquiries via the Internet on our
web site at  www.uglyduckling.com.  Credit  inquiries  received over the web are
reviewed  by  our  employees,  who  then  contact  the  customers  and  schedule
appointments. This "clicks and mortar" approach has increased our internet sales
dramatically  during 1999,  with  internet  based  applications  spawning  sales
totaling $1.5 million,  $2.6 million and $3.9 million for the second,  third and
fourth  quarter  of  1999,  respectively.  Thus  far in  2000,  this  trend  has
continued.  For the first quarter of 2000,  our internet  sales totaled 701 cars
generating  $5.9  million in revenue.  We are in the process of  developing  new
strategies to increase internet  application  levels and enhance closing ratios,
and  believe  sales  activity  via  the  internet  will  increasingly  become  a
complimentary method of expanding our base of operations.

Securitization Program

         We periodically  securitize our loan portfolio as a significant  source
of capital to finance our business.  Historically we have applied two methods in
structuring these transactions. For the quarter ended September 30, 1998 and for
prior  periods,  we  structured  and recorded  securitization  transactions  for
accounting  purposes using what we refer to as the "gain on sale" method.  After
September 30, 1998,  we changed the way we structure  and record  securitization
transactions for accounting  purposes to what we refer to as the "collateralized
borrowing"  method.  The  application  of these two methods in  structuring  and
recording securitization  transactions result in materially different accounting
entries on our books and our results of operations. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Overview - Other
Significant Developments."

Discontinued Operations

         In December  1999,  the Company sold its Cygnet  Dealer  Finance  (CDF)
subsidiary  to an entity  controlled  by  Ernest  C.  Garcia  II,  Chairman  and
principal  shareholder of the Company for approximately $37.5 million,  the book
value of the Company's  investment in CDF. As a result of the sale, CDF has been
reclassified as discontinued  operations for 1999 and all preceding  years.  See
Note  (2)  of  the  Notes  to  Consolidated  Financial  Statements  for  further
discussion of the sale of CDF.

         Effective  December 31,  1999,  we adopted a formal plan to abandon any
efforts to acquire  third party loans or servicing  rights to  additional  third
party  portfolios.  Accordingly,  our Cygnet Servicing and the associated Cygnet
Corporate  segment are reported as components of  discontinued  operations.  The
Company plans to complete servicing the portfolios that it currently services.

         In 1994, we acquired Champion Financial Services,  Inc., an independent
automobile  finance  company.  In April 1995, we initiated an aggressive plan to
expand  Champion's  branch office network and, by December 31, 1997, we operated
83 branch offices across the country. In February 1998, we announced our plan to
close the branch  office  network  and exited this line of business in the first
quarter of 1998. See Note (2) of the Notes to Consolidated  Financial Statements
for further discussion of our discontinued operations.

Trademarks and Proprietary Rights

         We have an ongoing  program  under which we evaluate  our  intellectual
property  and  consider  appropriate  federal  and state  intellectual  property
related filings.  We believe that the value of our trademarks is increasing with
the  development  of our  business,  but  that  our  business  as a whole is not
materially  dependent on our  trademarks.  We believe we have taken  appropriate
measures to protect our proprietary rights.  However,  there can be no assurance
that such efforts have been successful.

                                    Page 43
<PAGE>

Employees

         At May 26, 2000, we employed  approximately  2,650 persons,  with 1750,
715 and 185 employed in the  operation of our retail,  portfolio  and  corporate
segments,  respectively.  None of our  employees  are  covered  by a  collective
bargaining agreement.

Seasonality

         Historically,  we have  experienced  higher same store  revenues in the
first two  quarters of the year than in the latter half of the year.  We believe
that these results are due to seasonal buying patterns resulting in part because
many of our customers  receive  income tax refunds  during the first half of the
year, which are a primary source of down payments on used car purchases.

Properties

         As of March 31, 2000, we leased substantially all of our facilities. At
March 31, 2000,  facilities  operated  included 75  dealerships,  15  inspection
centers, 4 loan  administration and collection  facilities that service our loan
portfolio,  and our corporate  office.  Our corporate  administrative  office is
located in Phoenix, Arizona.

Legal Proceedings

         We sell our cars on an "as is"  basis.  We  require  all  customers  to
acknowledge  in writing on the date of sale that we disclaim any  obligation for
vehicle-related problems that subsequently occur. Although we believe that these
disclaimers are enforceable  under  applicable  laws,  there can be no assurance
that they will be upheld in every instance. Despite obtaining these disclaimers,
in the  ordinary  course of  business,  we  receive  complaints  from  customers
relating to vehicle condition  problems as well as alleged violations of federal
and state consumer lending or other similar laws and regulations.  Most of these
complaints  are  made  directly  to  us  or  to  various   consumer   protection
organizations and are subsequently  resolved.  However,  customers  occasionally
name us as a defendant  in civil suits filed in state,  local,  or small  claims
courts. Additionally,  in the ordinary course of business, we are a defendant in
various other types of legal  proceedings.  Although we cannot determine at this
time the amount of the ultimate  exposure from these lawsuits,  if any, based on
the advice of  counsel  we do not  expect  the final  outcome to have a material
adverse effect on us.

                                   MANAGEMENT

Directors and Executive Officers

         Information  concerning our directors and executive  officers as of May
1, 2000 is below. The table gives the name, age, positions and offices with Ugly
Duckling, principal occupation and business experience of the individual, family
relationships,  other  directorships and certain other biographical  information
for our  directors  and  executive  officers.  The table also  includes  for our
directors the year in which he first became a director for us:
<TABLE>
<CAPTION>

------------------------------- --------- ---------------------------------------------------------------------- -----------
             Name               Age       Position with Ugly Duckling & Business Experience                      Director
                                                                                                                 Since
------------------------------- --------- ---------------------------------------------------------------------- -----------
<S>                                <C>                                                                 <C>          <C>
     Ernest C. Garcia II           42     Chairman of the Board of Ugly Duckling since its founding in 1992.        1992
                                          Mr. Garcia also served as Chief Executive Officer of Ugly Duckling
                                          until July 1999 and as President from 1992 to 1996.  Since 1991, Mr.
                                          Garcia has served as President of Verde Investments, Inc. (Verde), a
                                          real estate investment corporation that is an affiliate of Ugly
                                          Duckling.  See "Involvement in Certain Legal Proceedings" and
                                          "Certain Relationships and Related Transactions."
------------------------------- --------- ---------------------------------------------------------------------- -----------


                                    Page 44
<PAGE>

------------------------------- --------- ---------------------------------------------------------------------- -----------
Christopher D. Jennings            46     Director of Ugly Duckling.  Also, Co-Chief Executive Officer of           1996
                                          Global EuroNet Group, a company focused on investment and merchant
                                          banking opportunities in the global technology sector, beginning in
                                          May 2000.  Prior to that time, he was a Managing Director of
                                          Friedman, Billings, Ramsey & Co., Inc., an investment banking firm,
                                          since April 1998.  Mr. Jennings served as a Managing Director of
                                          Cruttenden Roth Incorporated (Cruttenden Roth), also an investment
                                          banking firm, from 1995 to April 1998.  From 1992 to 1994, Mr.
                                          Jennings served as a Managing Director at the investment banking
                                          firm, Sutro & Co.  From 1989 to 1992, Mr. Jennings served as a
                                          Senior Managing Director at Maiden Lane Associates, Ltd., a private
                                          equity fund.  Prior to 1989, Mr. Jennings served in various
                                          positions with, among others, Dean Witter Reynolds, Inc. and Warburg
                                          Paribas Becker, Inc., both of which are investment banking firms.
                                          Mr. Jennings is also a director of Global Netfinancial.com, Inc.
                                          Mr. Jennings is a member of the Compensation Committee of the board
                                          and effective March 1999 is also a member of the Audit Committee.
                                          See "Certain Relationships and Related Transactions" and "Security
                                          Ownership of Certain Beneficial Owners and Management."
------------------------------- --------- ---------------------------------------------------------------------- -----------
John N. MacDonough                 56     Director of Ugly Duckling.  Also, the former Chairman and Chief           1996
                                          Executive Officer of Miller Brewing Company, a brewer and marketer
                                          of beer, from 1993 until April 1999.  Mr. MacDonough previously
                                          served from 1992 to 1993 as Miller Brewing's President and Chief
                                          Operating Officer.  Prior to 1992, he was employed in various
                                          positions at Anheuser Busch, Inc., also a brewer and marketer of
                                          beer.  Mr. MacDonough is a director of FSbuy.com, a company offering
                                          an e-commerce solution for the food service industry.  Mr.
                                          MacDonough is also a director of Marshall & Ilsley Bank and
                                          Wisconsin Energy Corporation, a utility engaged in the generation,
                                          transmission, distribution and sale of electric energy.  He is
                                          married to the sister of Mr. Sullivan.
------------------------------- --------- ---------------------------------------------------------------------- -----------
Gregory B. Sullivan                41     Director, President and Chief Executive Officer of Ugly Duckling          1998
                                          Corporation, since 1998 as Director, since March 1996 as President,
                                          and since July 1999 as CEO.  From March 1996 to July 1999, Mr.
                                          Sullivan served as Chief Operating Officer of Ugly Duckling.  Mr.
                                          Sullivan has also served as President of Ugly Duckling Car Sales,
                                          Inc. since December 1996.  From 1995 through February 1996, Mr.
                                          Sullivan was a consultant for us.  He formerly served as President
                                          and principal stockholder of National Sports Games, Inc., an
                                          amusement game manufacturing company that he co-founded in 1989 and
                                          sold in 1994.  Prior to 1989, Mr. Sullivan was involved in the
                                          securities industry and practiced law with a large Arizona firm.  He
                                          is an inactive member of the State Bar of Arizona.  Mr. Sullivan's
                                          sister is married to Mr. MacDonough.
------------------------------- --------- ---------------------------------------------------------------------- -----------

                                    Page 45
<PAGE>
------------------------------- --------- ---------------------------------------------------------------------- -----------
Frank P. Willey                    46     Director of Ugly Duckling.  Also, President of Fidelity National          1996
                                          Financial, Inc., a title insurance underwriter, since 1995.  From
                                          1984 to 1995, Mr. Willey served as the Executive Vice President and
                                          General Counsel of Fidelity National Title.  Mr. Willey is also a
                                          director of Fidelity National Financial, Inc. and CKE Restaurants,
                                          Inc., an operator of various quick-service restaurant chains.  He is
                                          a member of both the Compensation Committee and the Audit Committee
                                          of our board.
------------------------------- --------- ---------------------------------------------------------------------- -----------
Jon D. Ehlinger                    42     Vice President, General Counsel and Secretary of Ugly Duckling             --
                                          Corporation, since July 1999.  Beginning in July 1998, Mr. Ehlinger
                                          began serving as General Counsel and Secretary for Ugly Duckling's
                                          Car Sales subsidiaries and related dealership operations.  From 1997
                                          to July 1998, Mr. Ehlinger worked as a corporate attorney in the law
                                          firm of Bonn, Luscher, Padden & Wilkins.  From April of 1996 to
                                          April of 1997 Mr. Ehlinger was self-employed as an attorney in the
                                          state of Arizona.  Mr. Ehlinger served as corporate counsel for
                                          First Interstate Bank in Phoenix, Arizona from 1984 to 1996.
------------------------------- --------- ---------------------------------------------------------------------- -----------
Steven T. Darak                    52     Senior Vice President and Chief Financial Officer of Ugly Duckling,        --
                                          since February 1994.  From June 1993 through January 1994, Mr. Darak
                                          was a consultant to us.  From 1989 to 1994, Mr. Darak owned and
                                          operated Champion Financial Services, Inc., a used car finance
                                          company we acquired in early 1994.  Prior to 1989, Mr. Darak served
                                          in various positions in the banking industry and in public
                                          accounting.
------------------------------- --------- ---------------------------------------------------------------------- -----------
Donald L. Addink                   50     Senior Vice President and Treasurer of Ugly Duckling, since June           --
                                          1999 as Treasurer and since November 1998 as Senior Vice President -
                                          Senior Analyst.  From 1995 to November 1998, he served as our Vice
                                          President - Senior Analyst.  From 1988 to 1995, Mr. Addink served as
                                          Executive Vice President of Pima Capital Co., a life insurance
                                          holding company.  Prior to 1988, Mr. Addink served in various
                                          capacities with a variety of insurance companies.  Mr. Addink is a
                                          Fellow of the Society of Actuaries and a Member of the American
                                          Academy of Actuaries.
------------------------------- --------- ---------------------------------------------------------------------- -----------
</TABLE>

         Directors of Ugly  Duckling  are elected for 1 year terms.  Each of our
directors serve until the following annual meeting of Ugly Duckling or until his
successor is duly elected and  qualified.  Our executive  officers  serve at the
discretion  our Board of Directors  and hold office until their  successors  are
chosen and qualified or until their earlier retirement, resignation, or removal.
Except as summarized  above,  there is no family  relationship  among any of our
directors or executive officers.

Involvement in Certain Legal Proceedings

         Prior to 1992,  when he founded Ugly Duckling,  Ernest C. Garcia II was
involved in various real estate,  securities,  and banking ventures. Arising out
of two  transactions  in 1987  between  Lincoln  Savings  and  Loan  Association
(Lincoln)  and  entities   controlled  by  Mr.  Garcia,   the  Resolution  Trust
Corporation,   which  ultimately  took  over  Lincoln,   asserted  that  Lincoln
improperly accounted for the transactions and that Mr. Garcia's participation in
the transactions  facilitated the improper  accounting.  Facing severe financial
pressures,  Mr. Garcia agreed to plead guilty to one count of bank fraud, but in
light of his cooperation  with authorities both before and after he was charged,
was sentenced to only three years  probation,  which has expired,  was fined $50
(the  minimum  fine the  court  could  assess),  and  during  the  period of his
probation, which ended in 1996, was banned from becoming an officer, director or
employee of any  federally-insured  financial  institution or a securities  firm
without governmental  approval.

                                    Page 46
<PAGE>

In separate actions arising out of this matter, Mr. Garcia agreed not to violate
the securities  laws, and filed for bankruptcy  both personally and with respect
to certain entities he controlled. The bankruptcies were discharged by 1993.

        COMPENSATION OF EXECUTIVE OFFICERS, BENEFITS AND RELATED MATTERS

Summary Compensation Table

         The table  below  sets  forth  information  concerning  the  annual and
long-term compensation for services rendered in all capacities for us during the
three fiscal  years ended  December  31, 1999 of our Named  Executive  Officers.
"Named  Executive  Officers"  consist  of (1) each  person  serving as our Chief
Executive Officer during 1999, (2) our 4 next most highly compensated  executive
officers  serving  as  executive  officers  at  December  31,  1999,  and  (3) 2
additional  individuals who would have been reported under (2) above but for the
fact that the  individuals  were not  serving  as  executive  officers  for Ugly
Duckling at December 31, 1999.
<TABLE>
<CAPTION>
----------------------------------------- -------- ------------------------------------ ------------------------- ----------
                                                           Annual Compensation           Long-Term Compensation
                                                   ------------------------------------ -------------------------
                                                                                                 Awards
                                                                                        ------------- -----------
                                                                              Other                   Securities
                                                                             Annual      Restricted     Under-    All Other
           Name And Principal                                                Compen-       Stock        Lying      Compen-
                Position                   Year      Salary      Bonus       sation       Award(s)     Options     sation
                                                      ($)                      ($)          ($)         (#)(1)     ($)(2)
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
<S>                                       <C>       <C>         <C>        <C>               <C>         <C>      <C>
Ernest C. Garcia II                       1999      $93,416          --    $ 3,258(3)                    100,000      --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    Chairman of the Board  and            1998     $150,462          --    $ 3,228(3)        --             --    $ 1,000
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    former Chief Executive Officer        1997     $131,677          --    $ 2,985(3)        --             --      $950
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Gregory B. Sullivan                       1999     $200,000     $60,000    $4,850 (4)        --          125,000      --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    President and Chief                   1998     $208,308          --    $ 1,156(4)        --          500,000  $    833
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
 Executive Officer                        1997     $197,846          --         --           --             --      $554
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Steven T. Darak                           1999     $175,000     $49,950      $870 (5)        --           35,000      --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    Senior Vice President, and            1998     $180,961          --    $ 1,750(5)        --       65,001(6)       --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    Chief Financial Officer               1997     $148,654    $ 25,000     $1,750(5)        --             --        --
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Donald L. Addink                          1999     $169,230     $18,000    --                --          45,000       --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    Senior Vice President --              1998     $171,346    $ 40,000    --                --        33,500(7)  $ 1,000
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
 Treasurer                                1997     $139,671      $10,000   --                --             --      $950
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Steven A. Tesdahl(8)                      1999     $198,941     $11,658
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    Senior Vice President                 1998     $187,115          --    --                --       75,000(9)   $ 1,000
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    and Chief Information Officer         1997       $53,846         --    --           $100,000(10)     100,000     --
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Jon Ehlinger                              1999     $135,076     $17,081    --                --           10,000      --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
 Vice President,                          1998       $56,307         --    --                --           10,000     --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
    General Counsel and Secretary         1997          --           --    --                --             --       --
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------
Ray Fidel                                 1999     $174,999      $4,354    $6,000(11)        --             --        --
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
 Former President, Cygnet Dealer Finance  1998     $147,115        $761    $1,500(11)
                                          -------- ----------- ----------- ------------ ------------- ----------- ----------
                                          1997     $132,692          --    $11,000(11)       --             --       --
----------------------------------------- -------- ----------- ----------- ------------ ------------- ----------- ----------

<FN>
(1)  The amounts shown in this column  represent  stock options granted either pursuant to the Incentive Plan or the Executive Plan.
     For the Incentive Plan,  options  generally vest over a 5-year period,  with 20.0% of the options becoming  exercisable on each
     successive  anniversary of the date of grant.  For the Executive Plan,  options vest over a 5-year period,  with 20.0% becoming
     exercisable on each successive  anniversary of the date of grant, but subject to additional vesting hurdles based on the market
     price of our common stock as traded on Nasdaq and /or internal  financial  performance  targets.  Regardless  of the  preceding
     vesting  schedule  being met for the Executive Plan options,  such options also fully vest at a set date in the future.  (i.e.,
     "cliff vest"). See "Compensation of Executive Officers, Benefits and Related Matters - Long Term Incentive Plan" and " --- 1998
     Executive Incentive Plan" for a discussion of the Incentive Plan and Executive Plan, respectively.
(2)  The amounts shown in this column include the dollar value of 401(k) plan contributions made by Ugly Duckling for the benefit of
     our Named Executive  Officers.  The stock related portion of this amount only includes vested stock as of December 31, 1999 and
     the value is  calculated  with a share price of $6.88,  the closing  price of the stock as of December 31, 1999 (as reported by
     Nasdaq).
(3)  These  amounts  include car  allowances as follows:  (a) Mr. Garcia a $3,258 car allowance  during 1999, a $3,228 car allowance
     during 1998, and a $2,985 car allowance during 1997.
(4)  These amounts include $4,850 for Mr. Sullivan's personal use of a company car for 1999 and $1,156 for a portion of 1998.
(5)  These amounts include an $850 car allowance in 1999 and a $1,750 car allowance during each of 1998 and 1997.
(6)  Includes 15,001 options that were cancelled and reissued on November 17, 1998.
(7)  Includes 8,500 options that were cancelled and reissued on November 17, 1998.
(8)  Employment changes occurred for this officer as follows: Mr. Tesdahl became Senior Vice President and Chief Information Officer
     of Ugly Duckling on February 15, 2000.  Prior to that time,  effective  November 1998, we revised our officer  structure and as
     part of that process,

                                    Page 47
<PAGE>


     Mr. Tesdahl stopped being an executive  officer for Ugly Duckling.  Mr. Tesdahl began his employment as an executive officer of
     Ugly Duckling in September 1997.
(9)  Includes 50,000 options that were cancelled and reissued on November 17, 1998.
(10) The dollar amount shown  represents  the market value as of the grant date of restricted  stock awarded to Mr. Tesdahl upon his
     initial  hiring in September  1997.  The grant was  pursuant to his  employment  agreement  with us and was made outside of the
     Incentive Plan and the Executive Plan. The award was for  approximately  7,692 shares at $13.00 per share (based on the closing
     price of our stock on the grant date as reported by Nasdaq). Under Mr. Tesdahl's employment agreement, these shares vested 100%
     in January 1998. At December 31, 1999, Mr. Tesdahl  retained  4,565 shares from the restricted  stock award,  valued at $31,407
     (based on the December 31, 1999 closing  price of our stock of $6.88 per share as reported by Nasdaq).
(11) This amount is for car allowances in 1999, 1998 and 1997.
</FN>
</TABLE>

Option Grants In Last Fiscal Year

         The  following  table  provides  information  on option  grants for the
fiscal year ended December 31, 1999 to each of our Named Executive Officers.
<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------ --------------------------------
                                                                                            Potential Realizable Value At
                                    Individual Grants                                       Assumed Annual Rates Of Stock
                                                                                            Price Appreciation For Option
                                                                                                       Term(1)
------------------------------------------------------------------------------------------ --------------------------------
                                               Percent Of
                              Number Of          Total
                              Securities    Options Granted
                              Underlying      To Employees    Exercise
                               Options       In Fiscal Year    Price        Expiration
           Name              Granted (#)                        ($/Sh)         Date            5% ($)          10% ($)
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
<S>                           <C>     <C>        <C>              <C>          <C> <C>         <C>               <C>
Ernest C. Garcia II           100,000 (2)        3.3%             $5.56        3/2/2009        349,665           886,121
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Gregory B. Sullivan           125,000 (2)      20.4%              $5.56        3/3/2009        437,082         1,107,651
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Steven T. Darak                35,000 (2)       5.7%              $5.56                        122,383           310,142
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Jon Ehlinger                    7,500 (3)       1.2%              $5.56        3/2/2009         26,225            66,454
                                2,500 (3)       0.4%               8.19       7/28/2009         12,876            32,632
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Donald L. Addink               35,000 (2)       5.7%              $5.56        3/2/2009        122,383           310,142
                               10,000 (3)       1.6%               8.19       7/28/2009         51,506           130,528
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Ray Fidel                        --            --                    --           --                --              --
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
Steven A. Tesdahl                --            --                 --              --              --                --
--------------------------- --------------- ----------------- ----------- ---------------- --------------- ----------------
<FN>
(1)  Potential  Realized Values are net of the exercise price,  but before taxes  associated  with the exercise.  Amounts  represent
     hypothetical gains that could be achieved for the respective options if exercised at the end of the option term. The assumed 5%
     and 10% rates of stock price  appreciation are provided in accordance with the rules of the Securities and Exchange  Commission
     and do not represent our estimate or projection of the future price of our common stock.  Actual gains, if any, on stock option
     exercises will depend upon the future market prices of our common stock on the date of exercise.  Accordingly,  there can be no
     assurance  that the values shown in the last 2 columns will be realized.  The closing  price of our common stock on May 1, 2000
     was $7.50 per share.
(2)  On March 2, 1999 Mr. Garcia was granted these options under the Executive  Plan at an exercise price equal to the fair value of
     the shares on the date of the grant.  The options  have a 10-year  term.  The  options  vest over a 5-year  period,  with 20.0%
     becoming  exercisable on each successive  anniversary of the date of grant. On March 2, 1999, Mr.  Sullivan,  Mr. Darak and Mr.
     Addink were granted  these  performance-based  stock option awards under the Executive  Plan.  They vest over a 5-year  period,
     subject to vesting  hurdles  based on the market  price of our common  stock as traded on Nasdaq and  certain  internal  target
     financial  performance  measures.  However,  even if the hurdles are not met,  these options fully vest on March 2, 2006 (i.e.,
     "cliff vesting"). The options have 10-year terms. See "Compensation of Executive Officers,  Benefits and Related Matters - 1998
     Executive Incentive Plan" for additional information on our Executive Plan.
(3)  These options were granted to the Named  Executive  Officers  under the Incentive  Plan at an exercise  price equal to the fair
     value of the shares on the date of grant.  The options have a 10-year term. The options vest over a 5-year  period,  with 20.0%
     becoming exercisable on each successive anniversary of the date of grant. See "Compensation of Executive Officers, Benefits and
     Related Matters - Long Term Incentive Plan" for additional information on our Incentive Plan.
</FN>
</TABLE>

Recent Option Grants In 1999

         On February 15, 2000, the Compensation Committee reviewed and approved,
in advance,  grants of stock  options to Ugly Duckling  employees.  These grants
include the right to acquire an aggregate of approximately  15,000 shares of our
common  stock at an  exercise  price of $8.438 per share.  The  options  did not
include awards to any Named Executive Officers.



                                    Page 48
<PAGE>

         On April 17, 2000, the Compensation  Committee  reviewed and approved a
grant of stock options to an employee.  The grant  included the right to acquire
approximately  5,000 shares of our common  stock at an exercise  price of $7.406
per share. The Board and  Compensation  Committee also approved a grant of 5,000
options under the Executive Plan to each independent director on April 17, 2000.

    Aggregated Option Exercises in Last Fiscal Year and Option Values as of
                                December31, 1999

         The table below sets forth information with respect to option exercises
and the number and value of options outstanding at December 31, 1999 held by our
Named Executive Officers. Generally, we have not issued any other forms of stock
based awards.
<TABLE>
<CAPTION>

--------------------------- ---------------- ----------------- ---------------------------------- ----------------------------------
                                                                     Number of Securities               Value Of Unexercised
                                                                     Underlying Options At             In-The-Money Options At
                                                                    Fiscal Year End (#)(1)             Fiscal Year End ($)(2)
                                                               ----------------- ---------------- ----------------- ----------------
                                Shares
                              Acquired On         Value
           Name              Exercise (#)      Realized ($)      Exercisable      Unexercisable     Exercisable      Unexercisable
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
<S>                                                              <C>               <C>               <C>                <C>
Ernest C. Garcia II                --                --              --            100,000                --            $132,000.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Gregory B. Sullivan                --                --          207,800           558,200           $400,062.00        $265,828.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Steven T. Darak                    --                --           18,999            91,002             $6,028.25         $67,723.50
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Jon D. Ehlinger                    --                --            2,000            18,000                 $0.00          $9,900.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Donald L. Addink                   --                --            6,700            71,800             $2,975.00         $58,100.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Ray Fidel (3)                      --                --               --                --                 $0.00              $0.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------
Steven A. Tesdahl                  --                --          15,000             60,000            $17,500.00         $70,000.00
--------------------------- ---------------- ----------------- ----------------- ---------------- ----------------- ----------------

<FN>
(1)  For the Incentive  Plan,  generally  options vest over a 5-year period,  with 20% of the options  becoming  exercisable on each
     successive  anniversary of the date of grant.  Under the Executive  Plan,  options vest over a 5-year  period,  with 20% of the
     options becoming  exercisable on each successive  anniversary of the date of grant,  but subject to additional  vesting hurdles
     based on the market  price of our  common  stock as traded on Nasdaq  and/or  certain  internal  target  financial  performance
     measures.  In any event, such options fully vest on January 15, 2005 or March 2, 2006 (i.e.,  "cliff vesting"),  depending upon
     their issuance date. See "Compensation of Executive Officers, Benefits and Related Matters- Long Term Incentive Plan" and " ---
     1998 Executive Incentive Plan" for additional information on the Incentive Plan and Executive Plan, respectively.
(2)  In-the-money  options are options for which the option  exercise  price (the fair market  value on the date of grant) was lower
     than the market price of our common  stock on December 31, 1999.  The market price of our common stock on December 31, 1999 was
     $6.88 per share based on the closing price of our stock on that date as reported by Nasdaq.  The values in the last two columns
     have not been, and may never be,  received by the Named  Executive  Officers.  Actual gains,  if any, on option  exercises will
     depend on the value of the common stock on the exercise dates. Accordingly,  there can be no assurance that the values shown in
     the last 2 columns will be realized. The closing price of our common stock on May 1, 2000 was $7.50 per share.
(3)  Prior to December 30, 1999, Mr. Fidel was the President of Ugly Duckling's Cygnet Dealer Finance  division.  As of December 30,
     1999 Cygnet  Dealer  Finance was sold to an  affiliate of Mr.  Garcia and Mr.  Fidel's  options  were  forfeited as part of the
     transaction by Mr. Fidel.
</FN>
</TABLE>

Long-Term Incentive Plan

         In June 1995,  our  stockholders  approved the Long Term Incentive Plan
(Incentive  Plan).  We believe that our Incentive  Plan promotes the success and
enhances  the value of Ugly  Duckling by (1) linking the  personal  interests of
participants to those of our stockholders,  and (2) providing  participants with
an incentive for outstanding performance. Under the Incentive Plan, we may grant
various types of awards to our employees, consultants and advisors, including:

o        incentive stock options (ISOs),
o        nonqualified stock options (NQSOs),
o        performance shares,
o        restricted stock, and
o        performance-based awards.

         The Incentive Plan is  administered  by our board or a board  committee
(i.e.,  Compensation  Committee),  whose  membership  qualifies as  non-employee
directors and outside directors. The Compensation Committee has the authority to
administer the plan, including the power to determine -


                                    Page 49
<PAGE>

o    eligibility,
o    type and number of awards to be granted, and
o    terms and conditions of any award  granted,  including the price and timing
     of  awards,   vesting  and   acceleration   of  such  awards   (other  than
     performance-based awards).

         Thus  far,  we have  only  granted  ISOs and  NQSOs  under  this  plan.
Generally,  these  stock  options  have been  subject to  vesting  over a 5-year
period,  with 20.0% of the options  becoming  exercisable  by the holder on each
successive  anniversary date of the grant. The options generally expire 10 years
after the grant date.  The total number of shares of our common stock  initially
available for awards under the Incentive Plan was 1,800,000.  The exercise price
of all options  granted  under the plan in the past has equaled or exceeded  the
fair  market  value of our  common  stock on the date of  grant.  The plan has a
"change of control"  provision that is summarized below in this prospectus.  See
"Compensation of Executive  Officers,  Benefits and Related Matters -- Change of
Control Arrangements."

         In  1999,  the  Compensation  Committee  granted,  subject  to  certain
conditions,  approximately 312,250 options under the Incentive Plan. On February
15,  2000,  we granted  15,000  options and on April 17,  2000 we granted  5,000
options under the Incentive Plan.

         At May 1,  2000 we had  granted  options  under  the  plan to  purchase
approximately  1,391,485  shares of our common stock (net of canceled and lapsed
grants) to various  of our  employees,  of which  approximately  1,005,365  were
outstanding. Also at May 1, 2000, there were approximately 408,515 of our shares
that remained available for grant under the plan.

1998 Executive Incentive Plan

         The 1998 Executive  Incentive Plan (Executive Plan) was approved by our
stockholders at our 1998 annual meeting. The plan became effective as of January
1998.  Under the  Executive  Plan,  Ugly Duckling may grant ISOs,  NQSOs,  SARs,
performance  shares,  restricted  stock,  and  performance-based  awards  to its
employees,  consultants  and advisors.  Although the Executive Plan allows broad
based  awards to be  granted  and thus is  similar  to the  Incentive  Plan,  we
currently  intend to utilize the Executive Plan primarily for  performance-based
awards to our executives and key employees as noted previously. The total number
of shares of our common stock initially available for awards under the Executive
Plan was 800,000.  The exercise price of all options granted under the Executive
Plan in the past has been equal to the fair market  value of our common stock on
the date of grant.  The plan is administered by the  Compensation  Committee and
has a "change of control" provision that is summarized below in this prospectus.
See "-- Change of Control Arrangements."

         At May 1,  2000,  we had  granted  options  under the plan to  purchase
635,000 shares of our common stock (net of canceled and lapsed grants) under the
Executive Plan to various officers of Ugly Duckling,  of which 635,000 are still
outstanding. There were 165,000 shares that remain available for grant under the
plan as of May 1, 2000.

         Other than as summarized and noted above, the Executive Plan is similar
to the Incentive Plan as described in this prospectus.

401(k) Plans

         Under both of our 401(k) plans,  eligible  employees may direct that we
withhold a portion of their compensation,  up to a legally established  maximum,
and  contribute  this  amount  to their  accounts.  We  place  all  401(k)  plan
contributions  in trust funds within our 401(k) plans.  Participants  may direct
the  investment  of their  account  balances  among mutual or  investment  funds
available  under the  plans.  Until June 1, 1999,  the 401(k)  plans  provided a
matching  contribution  ranging  from 10.0% to 25.0% of a  participant's  pretax
contributions  and  discretionary  additional  matchings  by us, if we authorize
them.  Beginning June 1, 1999, the 401(k) plans provide a matching  contribution
of  Ugly  Duckling  stock  of up to 50% for up to the  first  six  percent  of a
participant's  pre-tax  contributions.  The  matching  contribution  vesting and
percentage  match are based  upon  years of  service  with one  hundred  percent
vesting  and fifty  percent  matching  at five  years.  Amounts  contributed  to
participant accounts under the 401(k) plans and any earnings or interest accrued
on the  participant  accounts are  generally  not subject to federal  income tax
until  distributed  to  the  participant  and,  except  in  limited  cases,  the
participant may not withdraw such amounts until death, retirement or termination
of employment.

                                    Page 50
<PAGE>

Contracts with Directors and Executive Officers and Severance Arrangements

Ernest C. Garcia II

         On January 1, 1996, we entered into a 3-year employment  agreement with
Mr.  Garcia,  our Chairman.  This agreement was extended for another 3-year term
effective December 31, 1998. The agreement  established Mr. Garcia's base salary
for 1996 at $120,000 per year and provided a minimum 10.0%  increase in the base
salary  each  year  throughout  the  term of the  agreement.  In  addition,  the
agreement  provided for the continuation of Mr. Garcia's base salary and certain
benefits  for a period of 1 year in the event Mr.  Garcia was  terminated  by us
without  cause  prior to the  expiration  of the  agreement.  It also  contained
confidentiality  and  non-compete  covenants.  Mr. Garcia  stepped down from his
position as Chief  Executive  Officer of Ugly  Duckling in July of 1999 and this
agreement terminated at that time.

Donald L. Addink

         On June 1, 1995, we entered into a 5-year employment agreement with Mr.
Addink,  our Senior  Vice  President  -- Senior  Analyst,  that was  amended and
restated effective August 1, 1997. This restated agreement expired May 31, 2000.
The restated agreement established Mr. Addink's base salary at $165,000 per year
beginning on or around the effective date of the restated  agreement,  a $10,000
bonus payment upon execution of the restated  agreement,  certain benefits,  and
the  continuation of Mr. Addink's base salary and certain  benefits for a period
of 1 year (but not to exceed the expiration  date of the agreement) in the event
Mr. Addink is terminated by us without cause prior to expiration of the restated
agreement. It also contained confidentiality and non-compete covenants. Further,
it  accelerated  the vesting of Mr.  Addink's  100,000 stock options  previously
granted under the Incentive Plan, as set forth in the table below. These options
were originally  granted pursuant to the Incentive Plan's general 5-year vesting
schedule with 20% vesting each year.
<TABLE>
<CAPTION>
    Original grant date                 Number       Exercise price                Accelerated
                                     Of shares(#)         Per share($)            Vesting date
    ------------------------------ ----------------- ------------------------ ----------------------
    <S>                            <C>               <C>                      <C>
    June 1995                           58,000              $  1.72           August 1, 1997
    ------------------------------ ----------------- ------------------------ ----------------------
    June 1996                           25,000                 6.75           January 15, 1998
    ------------------------------ ----------------- ------------------------ ----------------------
    December 1996                       17,000                17.69           August 1, 1997
    ------------------------------ ----------------- ------------------------ ----------------------
</TABLE>

Steven A. Tesdahl

         On August 16, 1997,  we entered into an employment  agreement  with Mr.
Tesdahl  that was  amended  as of May 21,  1998.  Mr.  Tesdahl  is  Senior  Vice
President and Chief Information Officer of Ugly Duckling. The agreement provides
for no minimum or maximum term of  employment.  But it does provide for: (1) his
annual  base salary at  $175,000  per year with a minimum  10%  increase on each
anniversary  of the hire date;  (2) an  initial  stock  option  grant to acquire
100,000  shares of our common  stock under the  Incentive  Plan,  with terms and
conditions  consistent with the plan's general terms;  (3) a grant of restricted
stock  valued at $100,000 on the  approximate  effective  date of Mr.  Tesdahl's
employment  with us, which fully vested as of January 15, 1998;  and (4) certain
other benefits.  The agreement  provides for the  continuation of Mr.  Tesdahl's
base  salary for a limited  period in the event he is  terminated  by us without
cause.  The potential  severance  benefit  decreases over time, and goes to zero
after September 1, 2000. The agreement has a "change of control"  provision that
provides  for  certain  rights and  benefits to Mr.  Tesdahl  upon such an event
occurring and either:

(1)  he terminates his  employment  with us within 12 months after the change of
     control; or
(2)  we  terminate  him  without  cause  within 90 days  prior to the  change of
     control or within 12 months after the event.

         If these events occur, Mr. Tesdahl will receive a termination fee equal
to 200% of his then  current  salary,  and at the time of the change of control,
his initial  option will fully vest. The agreement  adopts the Incentive  Plan's
definition  of a "change of control"  and adds an  additional  change of control
event if neither Ernest C. Garcia II nor Gregory B. Sullivan is Chief  Executive
Officer of Ugly Duckling. See " -- Change of Control Arrangements."

                                    Page 51
<PAGE>

                         Change of Control Arrangements

Long Term Incentive Plan

         The term  "change of control" is defined in the  Incentive  Plan and is
summarized in the next paragraph of this prospectus. Upon a change of control of
Ugly Duckling the Compensation Committee, in its discretion, will either -

o    cause all outstanding options and awards to be fully vested and exercisable
     and all restrictions to lapse,  allowing participants the right to exercise
     options and awards  before the change of control  occurs (which event would
     otherwise terminate participants' options and awards); or
o    cause all outstanding options and awards to terminate,  if the surviving or
     resulting corporation agrees to assume the options and awards on terms that
     substantially  preserve the rights and benefits of outstanding  options and
     awards.

         Under the Incentive  Plan, a "change of control" occurs upon any of the
following events:

o    a merger or consolidation of Ugly Duckling with another  corporation  where
     we are not the surviving  entity or where our stock would be converted into
     cash,  securities  or other  property,  other  than a merger  in which  our
     stockholders before the merger have the same proportionate  ownership after
     the merger;
o    with certain  exceptions,  any sale,  lease, or other transfer of more than
     40% of our assets or our earning power;
o    our stockholders approve a plan of complete liquidation or dissolution;
o    any person (other than a current  stockholder or any employee benefit plan)
     becoming the beneficial owner of 20% or more of our common stock; or
o    during any 2-year period, the persons who are on our board at the beginning
     of such period and any new person whose election or nomination was approved
     by  two-thirds  of such  directors  cease to  constitute  a majority of the
     persons serving on our board.

1998 Executive Incentive Plan

         The Executive  Plan provides that in the event of a "change of control"
of Ugly Duckling,  all  outstanding  options and awards will be fully vested and
exercisable  and all  restrictions  will lapse unless the surviving or resulting
corporation  agrees to assume the options and awards on terms that substantially
preserve  the rights  and  benefits  of  outstanding  options  and  awards.  The
Executive  Plan and the  Incentive  Plan have the same  definition  for the term
"change of control."

Generally

         For   additional   information  on  change  of  control  and  severance
arrangements,  see " -- Contracts  with  Directors  and  Executive  Officers and
Severance Arrangements."

           Compensation Committee Interlocks and Insider Participation

         There are no compensation committee interlocks and no officer or former
officer of ours has ever been a member of our  board's  Compensation  Committee.
See "Certain Relationships and Related Transactions."

                          Compensation of Our Directors

         We pay our independent directors:

o    an annual retainer of $7,500 per year;
o    $2,000 for  physical  attendance  at  meetings  of the board and $1,000 for
     physical  attendance  at meetings of  committees of the board on which they
     serve; and
o    $1,000 for their  attendance by telephone at meetings of the board and $500
     for telephonic attendance at committee meetings.

                                    Page 52

<PAGE>

         We also reimburse  these  directors for reasonable  travel expenses for
their attendance at these meetings. In addition,  under Ugly Duckling's Director
Incentive Plan (Director Plan), upon initial  appointment or initial election to
the board, each of our independent directors receives Ugly Duckling common stock
valued at $30,000 (Director Stock). Director Stock generally vests in increments
of 1/3 over a three-year  period.  Arturo Moreno  stepped down from our board in
June 1998 due to time  constraints  relating  to his family  and other  business
interests.  In consideration for Mr. Moreno's  invaluable services as a director
over the past two years,  we accelerated  the vesting of the final  one-third of
Mr. Moreno's  Director Stock in recognition of his services to us as a director.
Similarly,  when  Mr.  Abrahams  resigned  from the  board in April of 1999,  we
accelerated the vesting of the final one-third of Mr.  Abrahams'  Director Stock
in recognition of his services to us as a director.

         On April 20, 1999, our board and the  Compensation  Committee  approved
additional  compensation for each of our independent directors.  On that date it
was determined  that each  independent  director would receive a stock option to
purchase  5,000 shares of Ugly Duckling  common stock under the Incentive  Plan.
The options were granted  effective  June 21, 1999 at an exercise price of $6.28
per share (the  closing  price per Nasdaq and the fair market value of our stock
on April 20, 1999),  and fully vested as of June 21, 1999. In 2000,  each of our
independent  directors were also granted 5,000 options under the Executive Plan.
These options are non-qualified  stock options,  and it is our current intention
to have annual option awards to our independent directors.

         We do not  compensate  directors who are also officers of Ugly Duckling
for  their  service  as  directors  and  such  directors  are  not  eligible  to
participate in our Director Plan.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table gives information as of May 1, 2000, unless another
date is indicated, concerning:

o    each beneficial owner of more than 5% of our common stock;
o    beneficial  ownership  by all our  directors  and all our  other  executive
     officers  named in the Summary  Compensation  Table  found  earlier in this
     prospectus (Named Executive Officers); and
o    beneficial  ownership  by all our  directors  and  executive  officers as a
     group.

         The  number  of  shares  beneficially  owned  by each  entity,  person,
director or executive  officer is determined  under rules of the  Securities and
Exchange   Commission,   and  the  information  does  not  necessarily  indicate
beneficial  ownership  for any other  purpose.  Under  these  rules,  beneficial
ownership  includes any shares as to which the individual has the sole or shared
voting power or investment  power and also any shares which the  individual  has
the right to acquire as of July 1, 2000 (60 days after May 1, 2000)  through the
exercise  of  any  stock  option,  warrant  or  other  right.  Unless  otherwise
indicated,  each person has sole  investment  and voting  power (or shares these
powers with his spouse)  with  respect to the shares set forth in the  following
table. Other than as set forth below, we know of no other 5% owner of our common
stock as of May 1, 2000.


                                    Page 53
<PAGE>


<TABLE>
<CAPTION>
                                                 BENEFICIAL OWNERSHIP TABLE

                                                                                        Amount and Nature of        Percent of
Title of Class     Name of Beneficial Owner, Address and Other Information(1)
                                                                                  Beneficial Ownership(#)(2)(3)(4)  Class(2)(3)(4)
------------------ -------------------------------------------------------------- --------------------------------- -------------
<S>                <C>                                                             <C>           <C>                   <C>
Common Stock       Ernest C. Garcia II, Chairman of the Board and 5% Owner.        4,500,000     Direct                32.48%
                                                                                           0     Indirect
                                                                                      20,000     Vested Options
                                                                                  ----------
                                                                                   4,520,000     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Harris Associates L.P. (Harris) and an affiliate Harris         1,962,000     Direct                14.12%
                   Associates Investment Trust (Harris Trust), series                      0     Indirect
                   designated The Oakmark Small Cap Fund (4), 5% Owner, based              0     Vested Options
                                                                                  ----------
                   on Schedule 13G filing filed February 7, 2000 and effective     1,962,000     Total
                                                                                  ==========
                   as of December 31, 1999.  According to this Schedule 13G,
                   Harris Trust has shared voting and dispositive power over
                   1,750,000 shares of our common stock and Harris has
                   beneficial ownership of 1,962,000, including the shares
                   beneficially owned by Harris Trust.
                       Two North LaSalle Street, Suite 500
                       Chicago, Illinois 60602-3790
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Wellington Management Company, LLP, (4) 5% Owner, based on a      860,000     Direct                6.19%
                   Schedule 13G filing as of December 31, 1999, by Wellington              0     Indirect
                   Management Company, LLP.  According to the filing,                      0     Vested Options
                                                                                  ----------
                   Wellington Management Company, LLP has shared voting power        860,000     Total
                                                                                  ==========
                   over 264,600 shares of our common stock and shared
                   dispositive power over 860,000 shares of our common stock.
                        75 State Street
                        Boston, Massachusetts 02109
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Gregory B. Sullivan, Director, President and Chief Executive       59,800     Direct                2.58%
                   Officer                                                                 0     Indirect
                                                                                     307,800     Vested Options
                                                                                  ----------
                                                                                     367,600     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Steven T. Darak, Senior Vice President and Chief Financial        140,000     Direct                1.21%
                   Officer                                                                 0     Indirect
                                                                                      28,999     Vested Options
                                                                                  ----------
                                                                                     168,999     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Donald L. Addink, Senior Vice President and Treasurer              98,000     Direct                  *
                                                                                           0     Indirect
                                                                                      18,700     Vested Options
                                                                                  ----------
                                                                                     116,700     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
  Common Stock     Steven A. Tesdahl, Senior Vice President and Chief                 14,565     Direct                  *
                                        Information Officer                                0     Indirect
                                                                                      20,000     Vested Options
                                                                                  ----------
                                                                                      34,565     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Christopher D. Jennings, (5) Director, indirect ownership of        6,444     Direct                  *
                   a warrant to purchase 19,833 shares of our common stock held       19,833     Indirect
                   on behalf of Mr. Jennings by Cruttenden Roth, an investment         5,000     Vested Options
                                                                                  ----------
                   banking firm and previous employer of Mr. Jennings.  The           31,277     Total
                                                                                  ==========
                   warrants are convertible into our common stock at any time
                   through June 21, 2001 at an exercise price of $9.45 per
                   share and are fully vested
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       John N. MacDonough, (5) Director, indirect ownership                4,444     Direct                  *
                   consists of shares of our common stock acquired by Mr.                100     Indirect
                   MacDonough's son.                                                   5,000     Vested Options
                                                                                  ----------
                                                                                       9,544     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Frank P. Willey, (5)(6) Director                                   27,144     Direct                1.29%
                                                                                     147,400     Indirect
                                                                                       5,000     Vested Options
                                                                                  ----------
                                                                                     179,544     Total
                                                                                  ==========


                                    Page 54
<PAGE>

------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Jon D. Ehlinger, Vice President, Secretary and General              2,000     Direct                  *
                   Counsel                                                                 0     Indirect
                                                                                       3,500     Vested Options
                                                                                  ----------
                                                                                       5,500     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
Common Stock       Ray Fidel, Former President, Cygnet Dealer Finance                 10,000     Direct                  *
                                                                                           0     Indirect
                                                                                           0     Vested Options
                                                                                  ----------
                                                                                      10,000     Total
                                                                                  ==========
------------------ -------------------------------------------------------------- --------------------------------- -------------
                   All directors and executive officers as a group
                      (10 persons)                                                 5,443,729                           38.04%
------------------ -------------------------------------------------------------- --------------------------------- -------------
<FN>
---------------
*    Represents less than one percent of the outstanding common stock.
(1)  Unless otherwise noted,  the address of each of the listed  beneficial  owners of our common stock is 2525 East Camelback Road,
     Suite 500, Phoenix, Arizona 85016.
(2)  "Vested  Options"  are options  that the holder can  exercise as of May 1, 2000.  These  options  were issued  under either the
     Incentive Plan or the Executive Plan and their related terms and conditions,  including vesting schedules. See "Compensation of
     Executive Officers, Benefits and Related Matters - Long Term Incentive Plan" and " - 1998 Executive Incentive Plan."
(3)  Shares of our common stock that are subject to options, warrants or other rights which are currently exercisable or exercisable
     within 60 days (i.e.,  as of July 1, 2000) are treated as  outstanding  for purposes of computing the  percentage of the person
     holding the option,  warrant or other right,  but are not treated as  outstanding  for  computing  the  percentage of any other
     person.  Except as indicated in footnote (4) below, the amounts and percentages are based upon 13,895,965  shares of our common
     stock outstanding as of May 1, 2000, net of shares we hold in our treasury.
(4)  Information  in the table that is  described  as based on  Schedule  13G and/or  amendment  filings  was  provided to us by the
     beneficial owner effective as of December 31, 1999, including the amount of securities beneficially owned and the percentage of
     class. We make no representation  as to the accuracy or completeness of the information  provided in these Schedule 13Gs and/or
     amendments or the information in the beneficial ownership table which is based solely on the filings.
(5)  The total and direct  ownership for each  independent  board member  includes  4,444 shares of our common stock that we granted
     under the Director  Plan.  We granted and issued  shares  having a value of $30,000 on or about the date of grant (i.e.,  4,444
     shares of our common stock) to each independent  board member upon his appointment or election to our board in June 1996. Under
     the  Director  Plan,  these  shares  generally  vest  over a 3-year  period at an annual  rate of 33%,  beginning  on the first
     anniversary date after the grant date (June 1996).
(6)  Possible  indirect  ownership of shares of Ugly Duckling  acquired by Fidelity  National  Financial,  Inc. Mr. Willey disclaims
     beneficial ownership of such shares.
</FN>
</TABLE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In the three most recent  fiscal  years,  we have  maintained  business
relationships and engaged in certain  transactions with the affiliated companies
and  parties   described  below.  Our  plan  is  that  any  significant   future
transactions  between  us  and  our  affiliated  entities,  executive  officers,
directors,  or significant  stockholders  will receive approval of a majority of
our independent  directors,  will be fair and generally will be on terms no less
favorable to us than we could obtain from non-affiliated parties.

         On  December  30, 1999 Ugly  Duckling  sold its Cygnet  Dealer  Finance
division (CDF) to an entity  controlled by Mr. Garcia for an amount equal to the
book value of CDF,  approximately $37.5 million. This transaction occurred after
several  attempts  by Ugly  Duckling  to  sell or  finance  CDF,  including  the
retention  and  effort of an  investment  banking  firm to sell CDF in the first
quarter of 1999.  The purchase  price of CDF was paid through the  assumption by
the buyer of approximately $8 million of outstanding debt owed by the Company to
Verde  Investments,  Inc., an affiliate of Mr. Garcia;  a $12 million,  ten-year
promissory  note from the buyer to the Company that is guaranteed by Verde;  and
the remainder in cash.  The Company also received  warrants to acquire up to 50%
of the buyer for $1,  exercisable  beginning  two years from close  though  five
years after the note is paid in full.  The  warrants  would be  forfeited in the
event  that  the $12  million  note is  repaid  in full  within  one  year.  The
percentage of the buyer  purchasable  under the warrants would be reduced to 25%
if the note  were  reduced  to $4  million  within  two  years and to 10% if the
warrant were paid in full within two years.

         As part of the transaction, the board requested and received a fairness
opinion from an investment  banking firm and the transaction was reviewed by the
Special Transaction Committee of the Board.

                                    Page 55
<PAGE>

         In December,  1999, Verde Investments Inc., an affiliated company owned
by Ernest C. Garcia, II, the Company's  Chairman,  acquired at a 10% discount of
all the  sale-leaseback  properties sold to an unrelated  investment  company in
March of 1998.  We acquired the option to purchase  these  properties at Verde's
purchase price at any time until December 31, 2000.  Under the terms of the sale
of Cygnet Dealer, the term of the option was extended and now the option expires
simultaneously  with  our  receiving  payment  in full of the $12  million  note
receivable  arising  from  the sale of  Cygnet  Dealer  or  December  31,  2000,
whichever comes later.

         Verde was one of our lenders for several  years.  As noted above,  Ugly
Duckling was released of all liability  under its loan with Verde as part of the
Cygnet Dealer Finance sale. Mr. Garcia, our Chairman,  is also the President and
sole stockholder of Verde.

         We believe that it is important  for our  directors  and officers to be
stakeholders  in Ugly Duckling.  With this in mind, in September 1997, our board
approved a directors' and officers' stock repurchase program (D&O Stock Purchase
Program).  The  program  provided  loans of up to $1.0  million  in total to our
directors and senior  officers to assist them in purchasing  our common stock on
the open market from  time-to-time.  The D&O Stock Purchase Program provides for
unsecured  loans,  with  interest at 10% per year,  and interest  and  principal
payments due at the end of each loan term. These loans were amended to make them
due on demand by Ugly Duckling  effective in 1999.  During 1997, senior officers
purchased  50,000  shares of common  stock  under the  program  and we  advanced
$500,000  for  these  purchases.  During  1998,  senior  officers  purchased  an
additional  40,000  shares of common  stock  under the  program  and we advanced
approximately $400,000 for these purchases. Through March 15, 2000 there were no
additional purchases of common stock under the program. In addition,  there have
been no principal  payments and minimal interest  payments made to Ugly Duckling
since the program began. The table that follows provides additional  information
on the D&O Stock  Purchase  Program  for each of our  executive  officers  as of
year-end 1999.

     During  August  of  1999,  we made  loans to Mr.  Darak,  our  Senior  Vice
President  and Chief  Financial  Officer,  and to Mr.  Addink,  our Senior  Vice
President and Treasurer.  The loans were employee advances.  The indebtedness is
unsecured,  with  interest at 10% per year,  and principal and interest due upon
demand.  There have been no interest or principal  payments made by Mr. Darak or
Mr.  Addink  to Ugly  Duckling  since  the  inception  of the  loans,  or on the
September  1998 or October  1998  loans to Mr.  Darak.  The table  that  follows
provides additional information on outstanding loans to our executive officers.

<TABLE>
<CAPTION>
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Name & title of executive officer               Nature of debt        Date debt    Principal Balance Of Debt     Number of
                                                                       incurred         At 12/31/99 ($)           Shares
                                                                                                               Purchased (#)
----------------------------------------------- -------------------- ------------- --------------------------- --------------
<S>                                             <C>                  <C>                  <C>                     <C>
Gregory B. Sullivan, CEO, President, &          D&O Stock Purchase   11/97 & 5/98         $198,126                20,000
Director                                        Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Steven T. Darak, Sr. VP & CFO                   D&O Stock Purchase   11/97                $100,000                10,000
                                                Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Steven P. Johnson, former Sr. VP, Gen.          D&O Stock Purchase   11/97                $100,000                10,000
Counsel & Secretary(1)                          Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Donald L. Addink, Sr. VP - Treasurer            D&O Stock Purchase   11/97                $100,000                10,000
                                                Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Steven A. Tesdahl, Sr. VP & CIO of Ugly         D&O Stock Purchase   5/98                  $98,126                10,000
Duckling                                        Program
  Car Sales
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Other Senior Officers(1)                        D&O Stock Purchase   11/97                $100,000                10,000
                                                Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
     TOTAL for D&O Stock Purchase Program       D&O Stock Purchase   11/97 & 5/98         $696,252                70,000
                                                Program
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Steven T. Darak, Sr. VP & CFO                   Employee Advance     9/98,                $368,684                  --
                                                                     10/98 & 8/99
----------------------------------------------- -------------------- ------------- --------------------------- --------------
Don Addink, Sr. VP-Treasurer                    Employee Advance     8/99                 $218,942                  --
----------------------------------------------- -------------------- ------------- --------------------------- --------------
<FN>
(1)  As of December 31, 1999, Mr. Johnson and Ugly Duckling mutually agreed to terminate their employment relationship. In addition,
     Mr. Ray Fidel and Ugly Duckling also terminated  their  employment  relationship on December 30, 1999. In connection with these
     terminations,  the  principal  balance of the debt was reduced to zero in exchange for the company  receiving the Ugly Duckling
     stock initially purchased by them under the D&O Stock Purchase Program.  Mr. Fidel's exchange occurred in March of 2000 and Mr.
     Johnson's exchange occurred in May of 2000.
</FN>
</TABLE>

                                    Page 56
<PAGE>

     From April 1998 to May 2000,  Mr.  Jennings,  one of our  directors,  was a
managing  director of  Friedman,  Billings,  Ramsey & Co.,  Inc.,  which makes a
market in our common stock and from time to time may provide  investment banking
and other services to us.

                          DESCRIPTION OF CAPITAL STOCK

         We are a Delaware  corporation  and our  affairs  are  governed  by our
certificate of  incorporation  and bylaws and the Delaware  General  Corporation
Law. The following description of our capital stock is qualified in its entirety
by reference to the  provisions  of the our  Certificate  of  Incorporation  and
Bylaws, as amended.


         The authorized  capital stock of Ugly Duckling  consists of 100,000,000
shares of common  stock,  par value $.001 per share,  and  10,000,000  shares of
preferred  stock,  par value  $.001  per  share.  At May 26,  2000,  there  were
approximately  13,897,965  shares of common stock issued and outstanding.  As of
May 26, 2000, there were no issued and outstanding shares of preferred stock.


Common Stock

         Holders of common stock are entitled to one vote for each share held of
record on all matters on which  stockholders  are  entitled to vote.  Holders of
common stock do not have cumulative  voting rights,  and therefore  holders of a
majority of the shares voting for the election of directors can elect all of the
directors.  In such event,  the holders of the remaining shares will not be able
to elect any directors.

         Holders of common stock are  entitled to receive such  dividends as may
be declared  from time to time by the Board of  Directors  out of funds  legally
available  therefor.   We  do  not  anticipate  paying  cash  dividends  in  the
foreseeable  future.  See  "Dividend  Policy."  In  the  event  of  liquidation,
dissolution,  or winding up of Ugly  Duckling,  the holders of common  stock are
entitled to share ratably in any corporate assets remaining after payment of all
debts, subject to any preferential rights of any outstanding preferred stock.

         Holders of common stock have no preemptive,  conversion,  or redemption
rights and are not  subject to further  calls or  assessments  by us. All of the
outstanding  shares  of  common  stock  are  validly  issued,  fully  paid,  and
nonassessable.

         We are  seeking  stockholder  approval  at  our  next  annual  meeting,
currently scheduled for July 27, 2000, of a proposal to amend our certificate of
incorporation to allow our Board of Directors to authorize the issuance of up to
100 million  shares of our common stock in series.  Of the 100 million shares of
common stock authorized, 75 million shares will be designated as Series A Common
Stock. When the amendment becomes  effective,  each share of our existing common
stock  outstanding  immediately prior to the amendment  becoming  effective will
automatically  be reclassified  into one share of Series A Common Stock, and all
warrants,  options and other  rights to acquire  shares of our  existing  common
stock will be  converted  into a right to acquire  the same  number of shares of
Series A Common Stock on the same terms and conditions. Outstanding certificates
that immediately prior to such effectiveness  represented shares of our existing
common  stock will  automatically  and without any action by the holders of such
stock be deemed to represent an  equivalent  number of shares of Series A Common
Stock despite the absence of any indication in the certificate to that effect.

         Under  the  terms  of the  amendment,  our  board  of  directors,  or a
committee  of our  board of  directors  that is so  authorized  by the  board of
directors, will have the power to adopt resolutions authorizing the creation and
issuance  from time to time of one or more series of common stock in addition to
the Series A Common Stock and to fix:

o    the designation,  voting powers,  preferences and relative,  participating,
     optional and other rights, if any, of each such series;
o    the  qualifications,  limitations  or  restrictions,  if any,  of each such
     series; and
o    the number of shares constituting each such series.

                                    Page 57
<PAGE>

         Our board or any  committee of the board that is so  authorized  by the
board of  directors  will also have the power to increase or decrease the number
of shares of any  series of common  stock,  subject  to the  limitations  in our
certificate of incorporation (including the amendment) and to provisions of law.
The total  number of shares of such series of common  stock,  in addition to the
Series A Common Stock,  that Ugly Duckling will have the authority to create and
issue under the amendment will be 25 million.

Preferred Stock

         The Board of Directors  of Ugly  Duckling  has the  authority,  without
further action by our stockholders,  to issue from time to time up to 10,000,000
shares of preferred stock in one or more series and to fix the number of shares,
designations, voting powers, preferences, optional and other special rights, and
the restrictions or qualifications thereof. The rights, preferences, privileges,
and  restrictions or  qualifications  of different series of preferred stock may
differ with respect to dividend rates,  amounts  payable on liquidation,  voting
rights, conversion rights, redemption provisions,  sinking fund provisions,  and
other matters. The issuance of preferred stock could: (i) decrease the amount of
earnings and assets available for distribution to holders of common stock;  (ii)
adversely affect the rights and powers,  including voting rights,  of holders of
common stock; and (iii) have the effect of delaying,  deferring, or preventing a
change in control of Ugly Duckling.

Warrants

         The warrants that may be offered and sold by First Merchants under this
prospectus  ("First  Merchants  warrants")  will  be  governed  by  the  Warrant
Agreement  dated as of April 1, 1999 (the  "Warrant  Agreement")  between us and
Harris Trust Company of  California,  as warrant  agent (the  "Warrant  Agent").
Holders of warrants are referred to the Warrant  Agreement  which is included as
an exhibit to the Registration  Statement of which this prospectus is a part for
a complete statement of the terms of the First Merchants warrants. The following
summary  does not purport to be complete  and is  qualified  in its  entirety by
reference to all of the provisions of the Warrant  Agreement.  Capitalized terms
used in this description of the First Merchants  warrants and not defined herein
have the meanings given to them in the Warrant Agreement.

         Each First Merchants  warrant entitles the holder to purchase one share
of our common  stock for $20.00 per share,  subject to  adjustment  as described
herein (the "Warrant Price").  The First Merchants  warrants can be exercised at
any time through April 1, 2001.

         We can redeem the then  outstanding  First Merchants  warrants,  at our
option,  at $.10 per share of common  stock  purchasable  upon  exercise of such
warrants,  at any time after the average daily market price (defined  below) per
share of our common stock for a period of at least 10  consecutive  trading days
ending not more than  fifteen  days prior to the date of the  redemption  notice
described below has equaled or exceeded  $28.50.  We must redeem all outstanding
First  Merchants  warrants  if any are  redeemed,  and any right to  exercise an
outstanding  warrant  shall  terminate at 5:00 p.m.  (New York City time) on the
date  fixed  for  redemption.  Trading  day  means  a day in  which  trading  of
securities  occurred  on  Nasdaq.  Appropriate  adjustment  shall be made to the
redemption  price and to the minimum daily market price required for redemption,
in each case on the same basis as provided  with  respect to  adjustment  of the
Warrant Price as described below.

         If we exercise our right to redeem,  we will give notice to the Warrant
Agent and the  registered  holders  of the  outstanding  warrants  by mailing or
causing  the  Warrant  Agent to mail to such  registered  holders  a  notice  of
redemption,  first class,  postage prepaid, at their addresses as they appear on
the records of the Warrant  Agent.  The notice of  redemption  must  specify the
redemption  price, the date fixed for redemption (which must be at least 30 days
after the date such notice is mailed),  the place where the warrant certificates
must be delivered and the redemption  price paid, and that the right to exercise
the warrants will  terminate at 5:00 P.M. (New York City time) on the date fixed
for redemption.

                                    Page 58
<PAGE>

         The term "daily market price" means either:

     (i)  if our common stock is quoted on Nasdaq or the Nasdaq Small Cap Market
          or on a  national  securities  exchange,  the daily per share  closing
          price of the common  stock as quoted on Nasdaq or the Nasdaq Small Cap
          Market or on the principal stock exchange on which it is listed on the
          trading day in question,  as the case may be, whichever is the higher.
          The closing price shall be the last reported sale price or, in case no
          such  reported  sale  takes  place on such  day,  the  average  of the
          reported closing bid and asked prices, in either case on Nasdaq or the
          Nasdaq  Small Cap Market or on the  national  securities  exchange  on
          which our common stock is then listed; or

     (ii) if our common stock is traded in the over-the-counter  market\ and not
          quoted on Nasdaq or the Nasdaq  Small Cap  Market nor on any  national
          securities exchange,  the closing bid price of the common stock on the
          trading  day in  question,  as  reported  by Nasdaq  or an  equivalent
          generally accepted  reporting service.  If trading in our common stock
          is not  reported  by Nasdaq,  the bid price  referred  to shall be the
          lowest bid price as quoted on the OTC  Bulletin  Board or  reported in
          the  "pink   sheets"   published   by   National   Quotation   Bureau,
          Incorporated.

         The warrants may be  exercised in whole or in part by  surrendering  at
the office of the Warrant Agent in Los Angeles,  California, or at the office of
any successor to the Warrant  Agent,  the warrant  certificate  evidencing  such
warrants,  together with the  subscription  form set forth on the reverse of the
warrant  certificate,  duly  executed and  endorsed,  with  signatures  properly
guaranteed,  and  accompanied  by  payment  of the  Warrant  Price in cash or by
certified  or bank  draft,  payable in U.S.  dollars to the order of the Warrant
Agent.  As soon as practicable  after such exercise,  we will cause to be issued
and  delivered to the holder or upon his order,  in such name or names as may be
directed by him, a certificate or certificates  for the number of full shares of
common stock to which he is entitled.

         If fewer than all of the warrants  evidenced  by a warrant  certificate
are  exercised,  the  Warrant  Agent will  deliver  to the holder a new  warrant
certificate representing the unexercised portion of the warrant certificate.  We
will not issue  fractional  shares upon exercise of a warrant,  and instead,  we
will pay to the holder an amount in cash equal to such  fraction  multiplied  by
the then  Current  Market Price per share,  determined  in  accordance  with the
Warrant Agreement.

         We will consider the person in whose name the stock  certificate  is to
be issued to have  become  the  holder of record of the stock  represented  by a
warrant on the date when you  exercise  a warrant  certificate  and the  Warrant
Price is paid,  or if our stock  transfer  books are closed on such date, on the
next date on which such books shall be opened.

         We will not make a service  charge  for  registration  of  transfer  or
exchange of any warrant certificate.  We may require payment of a sum sufficient
to cover any stamp or other tax or  governmental  charge  that may be imposed in
connection  with any  registration  of transfer of warrant  certificates  or the
issuance of a warrant  certificate  in a name other than that of the  registered
holder of the warrants.

         We will adjust the number of shares of common stock  issuable  upon the
exercise of the warrants and/or the Warrant Price if we pay a dividend or make a
distribution  in common  stock,  subdivide our  outstanding  common stock into a
greater  number of shares,  combine  our common  stock into a smaller  number of
shares or issue by  reclassification  of our common stock,  other  securities of
Ugly Duckling. For purposes of these adjustment mechanisms, "common stock" means
our  common  stock as of the  date of  execution  and  delivery  of the  Warrant
Agreement or any other class of stock or securities  resulting  from  successive
changes or  reclassifications  of such common stock consisting solely of changes
in par  value,  or from par value to no par  value,  or from no par value to par
value. Upon any adjustment of the number of shares issuable upon exercise of the
warrants, the Warrant Price will also be adjusted proportionately.

         In the event that we  consolidate  with,  merge into, or sell or convey
our property, assets, or business as an entirety or substantially as an entirety
to, another  corporation,  we and such successor or purchasing  corporation will
execute with the Warrant Agent an agreement that the  registered  holders of the
warrants  will have the right  thereafter,  upon payment of the Warrant Price in
effect immediately prior to the action, to purchase, upon exercise of a warrant,
the kind and amount of shares and other securities and property which the holder
would have owned or been  entitled to receive after the happening of such action
had the warrants been exercised immediately prior to the consolidation,  merger,
or sale of assets.

                                    Page 59
<PAGE>

         In the event a bankruptcy or  reorganization is commenced by or against
us, a  bankruptcy  court  may  hold  that  unexercised  warrants  are  executory
contracts  which  may  be  subject  to  rejection  by us  with  approval  of the
bankruptcy  court.  As a result,  holders of the warrants may not be entitled to
receive  any  consideration  or may  receive  an amount  less than they would be
entitled to if they had exercised  their warrants prior to the  commencement  of
any such bankruptcy or reorganization.

         The holders of  unexercised  warrants  are not  entitled,  by virtue of
being holders, to exercise any rights as stockholders of Ugly Duckling.

         Subject to certain  requirements,  from time to time we and the Warrant
Agent,  without  the  consent  of the  holders  of the  warrants,  may  amend or
supplement  the  Warrant  Agreement  for  certain  purposes,   including  curing
ambiguities, defects, or inconsistencies,  or to make other provisions in regard
to matters or questions  arising under the Warrant  Agreement which shall not be
inconsistent  with the provisions of the warrants,  or which shall not adversely
affect the interests of holders of the warrants  (including reducing the Warrant
Price or extending the redemption or exercise  date). In any situation where the
Warrant  Agreement  cannot be amended by us and the Warrant  Agent as  described
above,  the Warrant  Agreement can be amended by us, the Warrant Agent,  and the
holders of a majority of the outstanding warrants representing a majority of the
shares of common stock  underlying  such warrants,  provided  that,  among other
exceptions,  without the consent of each holder of a warrant, except pursuant to
the adjustment mechanisms of the Warrant Agreement,  there can be no increase of
the Warrant Price, reduction of the number of shares of common stock purchasable
on  exercise  of the  warrants,  or  reduction  of the  exercise  period for the
warrants.

Other Securities and Registration Rights

         In connection with our initial public  offering,  we issued warrants to
SunAmerica  to purchase  121,023  shares,  as  adjusted,  of common  stock at an
exercise  price per share of $6.75 and to  Cruttenden  Roth to purchase  170,000
shares of common stock at an exercise  price per share of $9.45.  The agreements
with respect to the issuance of such warrants  provide for certain  registration
rights.  We are required to use our best  efforts to effect such  registrations,
subject to certain  conditions  and  limitations,  and are  required  to pay all
expenses of SunAmerica and Cruttenden Roth in connection  with any  registration
of such securities, except for any underwriting discounts and commissions.

         In connection  with our initial  public  offering,  we  registered  the
warrants  issued to Cruttenden  Roth and the shares  underlying  such  warrants.
Under the terms of such warrants,  however,  Cruttenden  Roth could not exercise
such warrants and sell the underlying common stock until June 21, 1997, and only
pursuant  to  a  currently  effective  registration   statement.  We  also  have
registered the shares underlying the warrants issued to SunAmerica.

         In connection  with a $15.0  million  loan,  we issued  warrants to the
lenders to purchase a total of 500,000 shares of our common stock at an exercise
price of $10.00 per share and additional  warrants to purchase a total of 75,000
shares  of  common  stock at an  exercise  price of $10.81  per  share,  through
February 12, 2001,  subject to a call  provision  by us and  containing  certain
registration rights.

         In connection  with our  involvement in the Reliance  Acceptance  Group
bankruptcy proceedings, we issued warrants to Reliance to purchase 50,000 shares
of  common  stock at an  exercise  price  of  $12.50  per  share,  with  certain
registration  rights. Under the terms of a servicing agreement with Reliance and
its approved  plan of  reorganization,  once certain  creditors of Reliance have
been paid in full, we are entitled to certain  incentive  compensation in excess
of the  servicing  fees that we have earned to date.  We would receive the first
$3.25 million in collections once the specified creditors have been paid in full
and 15.0%  thereafter.  We are  required  to issue  warrants  to  purchase up to
150,000  shares of common stock to the extent we receive the $3.25  million and,
in addition,  will be required to issue 75,000 warrants for each $1.0 million in
incentive  fee income we receive after we collect the $3.25  million.  We do not
anticipate  receiving  any  incentive  compensation  or issuing  any  additional
warrants.

We have authorized for issuance the following:

     o    1,800,000 shares of common stock under our Incentive Plan, as amended.
          See  "Management - Compensation  of Executive  Officers,  Benefits and
          Related Matters - Long-Term  Incentive  Plan."
     o    50,000 shares of common stock under our Director  Incentive  Plan. See
          "Management - Compensation of our Directors."
     o    800,000  shares of common  stock  under our 1998  Executive  Incentive
          Plan. See "Management - Compensation of Executive  Officers,  Benefits
          and Related Matters - 1998 Executive Incentive Plan."

                                    Page 60
<PAGE>

Limitation of Liability and Indemnification of Directors and Officers

         Our  Certificate of  Incorporation  provides that to the fullest extent
permitted by Delaware law, a director of Ugly  Duckling  shall not be personally
liable  to us or our  stockholders  for  monetary  damages  for  breach  of such
director's fiduciary duty, except for liability:

     o    for  any  breach  of  the  director's  duty  of  loyalty  to us or our
          stockholders;
     o    for acts or omissions  not in good faith or that  involve  intentional
          misconduct or a knowing violation of law;
     o    in respect of certain unlawful  dividend payments or stock redemptions
          or repurchases; and
     o    for any  transaction  from  which the  director  derives  an  improper
          benefit.

         The effect of this  provision is to eliminate our rights and the rights
of our stockholders  (through  stockholders'  derivative suits on our behalf) to
recover  monetary damages against a director for breach of the fiduciary duty of
care as a director  (including  breaches  resulting  from  negligent  or grossly
negligent  behavior),  except in the situations  described above. This provision
does not limit or eliminate our rights or the rights of any  stockholder to seek
non-monetary  relief such as an  injunction or recision in the event of a breach
of a director's  duty of care. In addition,  our  Certificate  of  Incorporation
provides that we will  indemnify  any person who is or was a director,  officer,
employee,  or agent of Ugly Duckling, or who is or was serving at our request as
a  director,  officer,  employee,  or agent of  another  corporation  or entity,
against expenses,  liabilities, and losses incurred by any such person by reason
of the fact that such  person is or was  acting in such  capacity.  We have also
obtained  insurance on behalf of our  directors  and officers for any  liability
arising out of such person's actions in such capacity.

         We have entered into  agreements to indemnify our directors and certain
officers.  These  agreements,  among other  things,  require us to indemnify our
directors  and  officers  for  certain  expenses  (including  attorneys'  fees),
judgments,  fines,  and  settlement  amounts  incurred by any such person in any
action or proceeding,  including any action by or in the right of Ugly Duckling,
arising out of such person's services as a director or officer of Ugly Duckling,
any of our subsidiaries, or any other company or enterprise to which such person
provides  services at our request.  To the extent that our Board of Directors or
stockholders  may in the future  wish to limit or repeal our  ability to provide
indemnification as set forth in our Certificate of Incorporation, such repeal or
limitation  may not be  effective as to directors or officers who are parties to
the indemnification  agreements because their rights to full protection would be
contractually  assured  by  such  agreements.  It is  anticipated  that  similar
contracts may be entered into, from time to time, with our future directors.  We
believe that the indemnification  provisions in our Certificate of Incorporation
and in the  indemnification  agreements  are  necessary  to  attract  and retain
qualified persons as directors and officers.

Certain Bylaw Provisions

         Our Bylaws,  as amended,  contain several  provisions that regulate the
nomination  of directors  and the  submission  of proposals in  connection  with
stockholder  meetings.  Our Bylaws require that, subject to certain  exceptions,
any stockholder  desiring to propose  business or nominate a person to the Board
of Directors at a  stockholders  meeting must give notice of any  proposals  not
less than 60 days nor more than 90 days  prior to the  meeting.  Such  notice is
required to contain certain  information as set forth in the Bylaws. No business
matter  shall be  transacted  nor shall any person be eligible for election as a
director unless proposed or nominated,  as the case may be, in strict accordance
with this procedure set forth in our Bylaws.

         Although  the  Bylaws do not give the Board of  Directors  any power to
approve or disapprove of stockholder  nominations  for the election of directors
or of any other business desired by stockholders to be conducted at an annual or
any other meeting, the Bylaws may have the effect of precluding a nomination for
the  election of  directors  or the conduct of business at a  particular  annual
meeting if the proper  procedures  are not followed or may discourage or deter a
third party from  conducting a solicitation of proxies to elect its own slate of
directors or otherwise  attempting to obtain control of Ugly  Duckling,  even if
the conduct of such  solicitation  or such attempt might be beneficial to us and
our stockholders.  Our procedures with respect to all stockholder  proposals and
the nomination of directors  will be conducted in accordance  with Section 14 of
the Securities Exchange Act of 1934 and the rules promulgated thereunder.

                                    Page 61
<PAGE>

Transfer Agent and Registrar

         The Transfer  Agent and  Registrar for our common stock is Harris Trust
Company of California, 601 S. Figueroa, Los Angeles, California 90017.

                             SELLING SECURITYHOLDERS

         The following table sets forth the name of each selling securityholder,
the  aggregate  number  of shares of  common  stock  beneficially  owned by each
selling  securityholder as of May 26, 2000, the aggregate number of warrants and
related warrant shares  registered hereby that each selling  securityholder  may
offer and sell pursuant to this  prospectus,  and the aggregate number of shares
of common stock that will be beneficially  owned by each selling  securityholder
after completion of the offering.  However,  because the selling  securityholder
may offer all or a portion of the  warrants  and related  warrant  shares at any
time and from time to time after the date hereof,  the exact number of shares of
common stock that each selling  securityholder may retain upon completion of the
offering  cannot be determined at this time.  All of the warrants are issued and
outstanding as of the date of this  prospectus.  To our  knowledge,  none of the
selling  securityholders has had any material relationship with us or any of our
predecessors  or  affiliates  within the past three years,  except in connection
with the transactions  effected in the First Merchants  bankruptcy  proceedings.
See "Prospectus  Summary - Ugly Duckling - We conducted a series of transactions
with First Merchants Acceptance Corporation."
<TABLE>
<CAPTION>

                                                              Warrants
                                                             and related
                                                           Warrant Shares
                                                            to be Offered
                                                           for the Selling
                                    Shares Beneficially   Securityholder's    Shares Beneficially
                                      Owned Prior to           Account          Owned after the
   Selling Securityholder              the Offering                                Offering

<S>                                         <C>                  <C>                        <C>
First Merchants Acceptance
     Corporation..................          325,000              325,000                    0
                                            =======              =======                    =
</TABLE>

                              PLAN OF DISTRIBUTION

First Merchants Warrants, related Warrant Shares, and Stock Option Shares

         The First  Merchants  Warrants  were issued to First  Merchants  on the
effective  date of First  Merchants'  plan of  reorganization.  The term "equity
holders,"  when used in this  prospectus,  will mean the equity holders of First
Merchants  on the  effective  date of the plan of  reorganization.  Under  First
Merchants' plan of reorganization, equity holders received the benefit of 32,500
warrants. First Merchants may:

     o    distribute  that  portion  of the  warrants  allocable  to its  equity
          holders (the "Equity Warrants") directly to such holders,
     o    hold the Equity  Warrants  until  exercise and either  distribute  the
          warrant  shares to its equity  holders or sell the warrant  shares and
          distribute the proceeds to such holders, or
     o    sell the Equity  Warrants  and  distribute  the proceeds to its equity
          holders.

         With respect to any remaining First Merchants warrants not allocated to
the equity holders of First Merchants, First Merchants may:

     o    distribute such warrants to its unsecured creditors,
     o    hold such warrants  until  exercise and either  distribute the warrant
          shares to its  unsecured  creditors  or sell the  warrant  shares  and
          distribute the proceeds thereof to its unsecured creditors, or
     o    sell such  warrants  and  distribute  the  proceeds  to its  unsecured
          creditors,  or if necessary,  use the proceeds of the sale of warrants
          or  warrant  shares  to  pay  ongoing   administrative  and  operating
          expenses.

                                    Page 62
<PAGE>

         The warrant  shares  relating to the First  Merchants  warrants will be
issued from time to time upon exercise of the warrants by the holders thereof in
accordance  with the Warrant  Agreement.  See  "Description  of Capital Stock --
First Merchants Warrants."

         At our option, we have the right to issue up to 5,000,000 shares of our
common stock to First  Merchants or its  unsecured  creditors or equity  holders
(the "Stock Option") in exchange for all or part of First Merchants'  portion of
the recoveries on the contracts we service after First  Merchants  makes certain
prior  payments  ("Excess  Collections").  If we  decide to  exercise  the Stock
Option, we must give First Merchants at least 15 days advance notice of the date
on which we will  exercise  the  Stock  Option  and the  number of shares of our
common stock that we will issue on the exercise date ("Stock Option Shares"). We
may only exercise the Stock Option one time. On the exercise date, the aggregate
value of the Stock Option  Shares will be determined  by  multiplying  the Stock
Option  Shares by 98% of the average of the closing  prices for the  previous 10
trading days of our common stock on the Nasdaq (the "Stock Option Value".) After
issuance and delivery of the Stock Option Shares, we will be entitled to receive
First Merchants' share of cash  distributions  from the Excess Collections until
we have received cash distributions  equal to the Stock Option Value. This would
be in  addition  to our  right to  receive  our  17.5%  share  from  the  Excess
Collections. In order to exercise the Stock Option,

     o    the value of our common  stock on the  exercise  date and the  closing
          price for our common  stock on each day during the previous 10 trading
          days must be at least $8.00 per share,
     o    we must have  registered  the Stock Option Shares under the Securities
          Act of 1933 and the Stock  Options  Shares  must be  unrestricted  and
          transferable,
     o    we must have taken all steps  necessary  to allow First  Merchants  to
          distribute the Stock Option Shares to its unsecured creditors, and
     o    we cannot have  purchased  any of our common  stock  (except  upon the
          exercise of previously  issued and  outstanding  options,  warrants or
          other  rights) or announced  any stock  repurchase  programs  from the
          delivery of the notice of our intent to exercise  this option  through
          the exercise date.

         If we issue the Stock Option Shares directly to First Merchants,  First
Merchants may either  distribute such shares to its unsecured  creditors or sell
such Stock Option Shares and distribute the proceeds to its unsecured creditors,
or if necessary,  use the proceeds of the sale of the Stock Option Shares to pay
ongoing administrative and operating expenses.

         First Merchants or its nominees or pledgees may sell or distribute some
or all of the First  Merchants  warrants  and/or  related  warrant shares and/or
Stock Option Shares from time to time through  dealers,  brokers or other agents
or directly  to one or more  purchasers,  including  pledgees,  in  transactions
(which may involve crosses and block  transactions) on Nasdaq (as to the warrant
shares and/or Stock Option Shares only),  in privately  negotiated  transactions
(including  sales  pursuant to  pledges),  in the  over-the-counter  market,  in
brokerage  transactions,  in a combination of such  transactions or by any other
legally available means. Such transactions may be effected by First Merchants or
its nominees or pledgees at market  prices  prevailing  at the time of sale,  at
prices related to such prevailing  market prices,  at negotiated  prices,  or at
fixed prices, which may be changed. Brokers, dealers, or agents participating in
such transactions may receive compensation in the form of discounts, concessions
or  commissions  from First  Merchants or its nominees or pledgees (and, if they
act as agent  for the  purchaser  of such  shares,  from such  purchaser).  Such
discounts,  concessions  or commissions as to a particular  broker,  dealer,  or
agent might be in excess of those customary in the type of transaction involved.
To the extent required, we will file, during any period in which offers or sales
are being made,  one or more  supplements  to this  prospectus  to set forth any
other  material  information  with  respect  to the  plan  of  distribution  not
previously disclosed.

         First  Merchants will be deemed to be an  underwriter,  as such term is
defined in Section 2(11) of the Securities Act, of the First Merchants warrants,
warrant  shares,  and Stock  Option  Shares to the extent that it  participates,
directly  or  indirectly,  in the  distribution  of such  securities.  Both Ugly
Duckling and First  Merchants have agreed to indemnify the other against certain
liabilities including certain liabilities under the Securities Act.

                                    Page 63
<PAGE>

General

         Our common stock is traded on Nasdaq under the symbol "UGLY." The First
Merchants  Warrants  will not be listed on any national  securities  exchange or
admitted for trading on Nasdaq.

         We are bearing  the  expenses of  registration  of the First  Merchants
warrants and Stock  Option  Shares  offered  hereby,  which we estimate  will be
approximately $400,000.

                                  LEGAL MATTERS

     The validity of the  securities  offered hereby is being passed upon for us
by Snell & Wilmer L.L.P., Phoenix, Arizona.

                                     EXPERTS

         The consolidated  financial  statements of Ugly Duckling Corporation as
of December 31, 1999 and 1998 and for each of the years in the three-year period
ended  December  31, 1999,  have been  included  herein and in the  registration
statement  in  reliance  upon the  report  of KPMG  LLP,  independent  auditors,
appearing  elsewhere  herein,  and upon the authority of said firm as experts in
accounting and auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed a registration  statement on Form S-1 with the Securities
and Exchange  Commission (the  "Commission") with respect to the First Merchants
warrants, warrant shares, and Stock Option Shares offered hereby. Please see the
registration  statement  and the  exhibits  and  schedules  filed as part of the
registration  statement for further  information about us and our stock. You may
examine the  registration  statement,  including  the exhibits  thereto,  at the
Commission's public reference facility at Room 1024,  Judiciary Plaza, 450 Fifth
Street, N.W., Washington,  D.C. 20549. In addition, you can obtain copies of all
or any part of the  registration  statement,  including such exhibits,  from the
Commission  at its principal  office in  Washington,  D.C.,  upon payment of the
required fees.

         We are subject to the reporting and  informational  requirements of the
Securities  Exchange Act of 1934 and file reports,  proxy statements,  and other
information  with the Commission.  You may inspect and copy such reports,  proxy
statements,  and other  information  filed by us at the principal  office of the
Commission at Room 1024,  Judiciary  Plaza, 450 Fifth Street,  N.W.,  Washington
D.C. 20549,  and at the following  regional  offices of the Commission:  7 World
Trade Center,  New York, NY 10048,  and  Northwestern  Atrium  Center,  500 West
Madison Street,  Suite 1400,  Chicago,  IL 60601.  You may obtain copies of such
material  from the Public  Reference  Room of the  Commission  at its  principal
office at 450 Fifth Street,  N.W.,  Washington D.C.  20549,  upon payment of the
required  fees.  You may  obtain  information  on the  operation  of the  Public
Reference  Room by calling the  Commission  at  1-800-SEC-0330.  The  Commission
maintains  a World Wide Web site  (http://www.sec.gov)  that  contains  reports,
proxy statements, and other information regarding registrants,  such as us, that
file electronically with the Commission.

         Our common stock is traded on Nasdaq.  Reports,  proxy statements,  and
other  information  filed by us may be  inspected  and  copied  at the  National
Association of Securities Dealers, 1735 K Street, N.W., Washington, D.C. 20007.


                                    Page 64
<PAGE>

<TABLE>
<CAPTION>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

              <S>                                                                                      <C>
                        Independent Auditors' Report...............................................    F-2

                        Consolidated Financial Statements:

                          Consolidated Balance Sheets as of December 31, 1999 and 1998.............    F-3

                          Consolidated Statements of Operations for the years ended December 31,
                        1999, 1998                                                                     F-4
                             and 1997..............................................................

                          Consolidated Statements of Stockholders' Equity for the years ended
                        December 31,                                                                   F-5
                             1999, 1998 and 1997...................................................

                          Consolidated Statements of Cash Flows for the years ended December 31,
                        1999, 1998                                                                     F-6
                             and 1997..............................................................

                        Notes to Consolidated Financial Statements.................................    F-7

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

              INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                        Condensed Consolidated Financial Statements:

                          Condensed Consolidated Balance Sheets as of March  31, 2000 and December     F-24
                        31, 1999...................................................................

                          Condensed Consolidated Statements of Operations for the three months ended
                        March 31, 2000 and 1999....................................................    F-25

                          Consolidated Statements of Cash Flows for the three months ended March 31,
                        2000 and 1999..............................................................    F-26

                        Notes to Consolidated Financial Statements.................................    F-27
</TABLE>


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Ugly Duckling Corporation:

         We have audited the  accompanying  consolidated  balance sheets of Ugly
Duckling  Corporation and subsidiaries as of December 31, 1999 and 1998, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1999.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all  material  respects,  the  financial  position  of Ugly
Duckling  Corporation and subsidiaries as of December 31, 1999 and 1998, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1999 in conformity with generally  accepted
accounting principles.

                                    KPMG LLP

Phoenix, Arizona
March 10, 2000



                                      F-2
<PAGE>


                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                    ($ IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                           December 31,
                                                                    ----------------------------
<S>                                                                 <C>             <C>
                                                                        1999            1998
                                                                    ------------    ------------
                               ASSETS

Cash and Cash Equivalents.......................................... $      3,683    $      2,544
Finance Receivables, Net...........................................      365,586         126,168
Note Receivable from Related Party.................................       12,000              --
Inventory..........................................................       62,865          44,145
Property and Equipment, Net........................................       31,752          28,631
Intangible Assets, Net.............................................       14,618          14,433
Other Assets.......................................................       12,327          14,363
Net Assets of Discontinued Operations..............................       33,880         106,997
                                                                    ------------    ------------
                                                                    $    536,711    $    337,281
                                                                    ============    ============

                LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
    Accounts Payable............................................... $      3,185    $      2,137
    Accrued Expenses and Other Liabilities.........................       26,905          16,766
    Notes Payable - Portfolio......................................      275,774         101,732
    Other Notes Payable............................................       36,556          15,899
    Subordinated Notes Payable.....................................       28,611          37,980
                                                                    ------------    ------------
       Total Liabilities...........................................      371,031         174,514
                                                                    ------------    ------------
Stockholders' Equity:
    Preferred Stock $.001 par value, 10,000,000 shares authorized,
       none issued and outstanding.................................           --              --
    Common Stock $.001 par value, 100,000,000 shares authorized,
       18,656,000 and 18,605,000 issued, respectively, and
       14,888,000 and 15,841,000 outstanding,
       respectively................................................           19              19
    Additional Paid-in Capital.....................................      173,273         173,809
    Retained Earnings..............................................       12,709           3,449
    Treasury Stock, at cost........................................      (20,321)        (14,510)
                                                                    ------------- ---------------
        Total Stockholders' Equity.................................      165,680         162,767
Commitments and Contingencies .....................................           --              --
                                                                    ------------    ------------
                                                                    $    536,711    $    337,281
                                                                    =============   ============
</TABLE>


          See accompanying notes to Consolidated Financial Statements.


                                      F-3
<PAGE>



                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     ($ IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>

                                                                       Years Ended December 31,
                                                              -------------------------------------------
 <S>                                                          <C>            <C>              <C>
                                                                   1999           1998           1997
                                                              ------------   ------------   -------------
Sales of Used Cars........................................... $    389,908   $    287,618     $  123,814
Less:
   Cost of Used Cars Sold....................................      219,037        165,282         72,358
   Provision for Credit Losses...............................      102,955         65,318         22,354
                                                                ----------     ----------     ----------
                                                                    67,916         57,018         29,102
                                                                ----------     ----------     ----------
Other Income:
   Interest Income...........................................       68,574         17,287         12,559
   Portfolio Interest Expense................................       14,597          2,860            175
                                                                ----------     ----------     ----------
    Net Interest Income......................................       53,977         14,427         12,384
   Gain on Sale of Loans.....................................          --          12,093          6,721
   Servicing and Other Income................................        7,472         15,481         12,325
                                                                ----------     ----------     ----------
                                                                    61,449         42,001         31,430
                                                                ----------     ----------     ----------
Income before Operating Expenses.............................      129,365         99,019         60,532
                                                                ----------     ----------     ----------
Operating Expenses:
   Selling and Marketing.....................................       23,132         18,246         10,538
   General and Administrative................................       81,570         69,894         39,414
   Depreciation and Amortization.............................        6,948          4,912          3,148
                                                                ----------     ----------     ----------
                                                                   111,650         93,052         53,100
                                                                ----------     ----------     ----------
Income before Other Interest Expense.........................       17,715          5,967          7,432

Interest Expense from Subordinated Debt......................        3,028            161            531
                                                                ----------     ----------     ----------
Earnings before Income Taxes.................................       14,687          5,806          6,901
Income Taxes.................................................        6,000          2,351          2,820
                                                                ----------     ----------     ----------
Earnings from Continuing Operations..........................        8,687          3,455          4,081
Discontinued Operations:
Earnings (Loss) from Operations of Discontinued Operations
    net of income taxes (benefit) of $172, ($440) and $3,759.          248           (703)         5,364
Earnings (Loss) from Disposal of Discontinued Operations, net
    of income taxes (benefit) of $225, ($5,393), and  $0.....          325         (8,455)            --
                                                                ----------     -----------    ----------
Net Earnings (Loss)..........................................   $    9,260     $   (5,703)    $    9,445
                                                                ==========     ===========    ==========
Earnings  per Common Share - Continuing Operations:
   Basic.....................................................   $     0.58     $     0.19     $     0.23
                                                                ==========     ==========     ==========
   Diluted...................................................   $     0.57     $     0.19     $     0.22
                                                                ==========     ==========     ==========
Net Earnings (Loss) per Common Share:
   Basic.....................................................   $     0.61     $    (0.32)    $     0.53
                                                                ==========     ===========    ==========
   Diluted...................................................   $     0.60     $    (0.31)    $     0.52
                                                                ==========     ===========    ==========
</TABLE>


          See accompanying notes to Consolidated Financial Statements.

                                      F-4
<PAGE>



                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1999, 1998, AND 1997
                                 ( IN THOUSANDS)



<TABLE>

                                            Number of Shares                                                     Total
                                       -------------------------                   Retained                  Stockholders'
                                        Common         Treasury       Common       Earnings      Treasury       Equity
                                       -----------     --------    -----------   ------------    ---------    -----------
<S>                                    <C>             <C>         <C>           <C>         <C>             <C>
Balances at December 31,  1996........    13,327            --       $  82,612     $    (293)    $      --     $   82,319
Issuance of Common Stock for Cash.....     5,194            --          89,398            --            --         89,398
Issuance of Common Stock Warrants.....        --            --             612            --            --            612
Net Earnings for the Year.............        --            --              --         9,445            --          9,445
                                       ---------       -------       ---------     ---------     ---------     ----------
Balances at December 31, 1997.........    18,521            --         172,622         9,152            --        181,774
Issuance of Common Stock for  Cash....        84            --             306            --            --            306
Issuance of Common Stock  Warrants....        --            --             900            --            --            900
Purchase of Treasury Stock for Cash...        --           (75)             --            --          (535)          (535)
Acquisition of Treasury  Stock  for
    Subordinated Debentures...........        --        (2,689)             --            --       (13,975)       (13,975)
Net Loss for the Year.................        --            --              --        (5,703)          --          (5,703)
                                         -------     ---------       ---------     ----------  -----------     -----------
Balances at December 31, 1998.........    18,605        (2,764)      $ 173,828     $   3,449   $ (14,510)      $  162,767
Issuance of Common Stock for  Cash....        51            --             364            --            --            364
Repurchase of Common Stock Warrants...                      --            (900)           --            --           (900)
Purchase of Treasury Stock for Cash...        --        (1,004)             --            --        (5,811)        (5,811)
Net Earnings for the Year.............        --            --              --         9,260            --          9,260
                                       ---------       -------       ---------     ---------     ---------     ----------
Balances at December 31, 1999.........    18,656        (3,768)      $ 173,292     $  12,709   $ (20,321)      $  165,680
                                       =========       ========      =========     =========   ==========      ==========
</TABLE>




          See accompanying notes to Consolidated Financial Statements.


                                      F-5
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>


                                                                               Years Ended December 31,
                                                                        ------------------------------------
<S>                                                                     <C>           <C>          <C>
                                                                            1999         1998         1997
                                                                        -----------  -----------  ----------
Cash Flows from Operating Activities:
    Net Earnings (Loss)..............................................   $     9,260   $  (5,703)   $   9,445
Adjustments to Reconcile Net Earnings (Loss) to Net Cash Provided by
    (Used in) Operating Activities from Continuing Operations:
    Loss (Earnings) from Discontinued Operations.....................          (573)      9,158       (5,364)
    Provision for Credit Losses......................................       102,955      65,318       22,354
    Gain on Sale of Loans............................................           --      (12,093)      (6,721)
    Deferred Income Taxes............................................        (3,078)     (2,759)         510
    Depreciation and Amortization....................................         7,579       5,071        3,150
    Purchase of Finance Receivables for Sale.........................           --     (207,085)    (116,830)
    Proceeds from Sale of Finance Receivables........................           --      159,498       81,098
    Collections of Finance Receivables for Sale......................        16,644      22,000       15,554
      Increase in Goodwill from Acquisitions.........................        (1,217)       (528)          --
      Loss on Disposal of Property and Equipment.....................            43         903           --
    Increase in Inventory............................................       (18,720)    (11,773)     (20,592)
    Decrease (Increase) in Other Assets..............................         1,415        (967)      (1,252)
    Increase in Accounts Payable, Accrued Expenses, and Other                 7,751       2,715        6,345
    Liabilities......................................................
    Increase (Decrease) in Income Taxes Receivable/Payable...........         6,772      (1,233)      (1,377)
                                                                        -----------  -----------  -----------
       Net Cash Provided by (Used in) Operating Activities

          of Continuing Operations...................................       128,831      22,522      (13,680)
                                                                        -----------   ---------    ----------
Cash Flows from Investing Activities:
    Increase in Finance Receivables..................................      (403,742)   (111,467)          --
    Collections of Finance Receivables...............................        80,877      40,112           --
    Increase in Investments Held in Trust............................       (36,152)     (8,927)      (8,475)
    Advances under Notes Receivable..................................       (12,000)         --           --
    Repayments of Notes Receivable...................................           763         149          151
    Proceeds from disposal of Property and Equipment.................            77      28,563           --
    Purchase of Property and Equipment...............................        (8,974)    (22,825)     (18,764)
    Payment for Acquisition of Assets................................          (169)         --      (35,841)
                                                                        ------------ ----------   -----------
       Net Cash Used in Investing Activities of Continuing Operations      (379,320)    (74,395)     (62,929)
                                                                        -----------   ---------    ---------
Cash Flows from Financing Activities:
    Additions to Notes Payable.......................................       751,070      49,967       22,578
    Repayments of Notes Payable......................................      (577,028)     (5,185)          --
    Additions to Other Notes Payable.................................        59,180      21,825           --
    Repayments of Other Notes Payable................................       (38,523)    (13,502)          --
    Issuance of Subordinated Notes Payable...........................           --       15,000           --
    Repayment of Subordinated Notes Payable..........................       (10,000)     (2,000)      (2,000)
    Proceeds from Issuance of Common Stock...........................           364         306       89,398
    Acquisition of Treasury Stock....................................        (5,811)       (535)          --
    Other, Net.......................................................        (1,324)       (862)        (180)
                                                                        -----------   ----------   ---------
       Net Cash Provided by Financing Activities of Continuing
            Operations ..............................................       177,928      65,014      109,796
                                                                        -----------   ---------    ---------



Net Cash Provided by (Used in) Discontinued Operations...............        73,700     (14,134)     (48,105)
                                                                        -----------   ----------   ---------
Net Increase (Decrease) in Cash and Cash Equivalents.................         1,139        (993)     (14,918)
Cash and Cash Equivalents at Beginning of Year.......................         2,544       3,537       18,455
                                                                        -----------   ---------    ---------
Cash and Cash Equivalents at End of Year.............................   $     3,683   $   2,544    $   3,537
                                                                        ===========   =========    =========
Supplemental Statement of Cash Flows Information:
    Interest Paid....................................................   $    17,580  $    10,483   $   5,382
    Income Taxes Paid................................................         2,154        1,633       6,570
    Assumption of Debt in Connection with Acquisition of Assets......            --           --      29,900
    Purchase of Property and Equipment with Notes Payable............            --          825          --
    Purchase of Property and Equipment with Capital Leases...........            --           --         357
    Purchase of Treasury Stock with Subordinated Notes Payable.......            --       13,975          --
    Issuance (Repurchase) of Warrants for Subordinated Note Payable..          (900)         900          --
</TABLE>


          See accompanying notes to Consolidated Financial Statements.


                                      F-6
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

(1) Organization, Operations and Acquisitions

    Ugly  Duckling  Corporation,  a  Delaware  corporation  (the  Company),  was
incorporated  in April 1996 as the  successor to Ugly  Duckling  Holdings,  Inc.
(UDH), an Arizona corporation formed in 1992.

    The Company, through wholly-owned  subsidiaries,  operates 72 used car sales
dealerships,  15 inspection  centers,  and four loan-servicing  facilities.  Two
additional  wholly-owned  special purpose  securitization  subsidiaries are Ugly
Duckling Receivables  Corporation and Ugly Duckling Receivables  Corporation II,
both of which are "bankruptcy remote subsidiaries". Their assets at December 31,
1999 and 1998  include both  continuing  and  discontinued  residuals in finance
receivables  sold and investments  held in trust in the amounts of $78.6 million
and  $68.1  million,  respectively.  The  assets of these  two  special  purpose
securitization  subsidiaries  generally would not be available to satisfy claims
of creditors of the Company.

    During  1999 and 1997 the Company  completed  a total of five  acquisitions.
These  acquisitions  were recorded in accordance  with the "purchase  method" of
accounting,  and,  accordingly,  the  purchase  price has been  allocated to the
assets  purchased and the  liabilities  assumed  based upon the  estimated  fair
values at the date of  acquisition.  The excess of the  purchase  price over the
fair values of the net assets  acquired has been recorded as goodwill,  which is
being amortized over periods  ranging from fifteen to twenty years.  The results
of  operations of the acquired  entities have been included in the  accompanying
statements of operations from the respective acquisition dates.

    During 1999, the Company  completed two  acquisitions  of two portfolios and
nine car sales locations.  In August,  1999, the Company acquired certain assets
of DCT of Ocala Corporation,  including four dealerships in Orlando, Florida and
a loan  portfolio of  approximately  $15 million in exchange  for  approximately
$12.1 million in cash. In November, 1999, the Company acquired certain assets of
Virginia Auto Mart, including five dealerships in Richmond,  Virginia and a loan
portfolio  of  approximately  $6.8 million in exchange  for  approximately  $3.9
million in cash and $2.7 million in debt provided by the sellers.  The excess of
the  purchase  price  over  the  fair  values  of the net  assets  acquired  was
approximately $1.1 million.

    During 1997, the Company completed three acquisitions.  In January 1997, the
Company acquired substantially all of the assets of Seminole Finance Corporation
and  related  companies   (Seminole),including  four  dealerships  in  Tampa/St.
Petersburg and a loan portfolio of  approximately  $31.1 million in exchange for
approximately  $2.5 million in cash and  assumption of $29.9 million in debt. In
April 1997, the Company  purchased  substantially all of the assets of E-Z Plan,
Inc. (EZ Plan),  including seven dealerships in San Antonio and a loan portfolio
of approximately  $24.3 million in exchange for  approximately  $26.3 million in
cash.  In  September  1997,  the  Company  acquired  substantially  all  of  the
dealership  and loan servicing  assets (but not the loan  portfolio) of Kars-Yes
Holdings Inc. and related companies,  including twelve dealerships,  in exchange
for  approximately  $5.5 million in cash.  The excess of the purchase price over
the fair values of the net assets acquired was approximately $16.0 million.

(2) Discontinued Operations

    During  the first  quarter of 1998,  the  Company  closed its branch  office
network  (the  "Branch  Offices")  through  which the Company  purchased  retail
installment  loans,  and exited  this line of  business.  The  Company  plans to
complete servicing its existing portfolio. The Company recorded a pre-tax charge
to discontinued  operations of $15.1 million (approximately $9.2 million, net of
income  taxes) in 1998 for branch  closing  costs,  loan losses and related loan
servicing  expenses.  Loan  losses and  related  loan  servicing  expenses  have
exceeded  amounts  originally  provided  for such  activities  and in the fourth
quarter of 1999 the Company recorded an additional  charge of $2.5 million ($1.5
million  net of  income  tax) for  costs  and loan  losses  associated  with the
remaining  portfolio  servicing  activities.  The Company has  reclassified  the
accompanying   consolidated  balance  sheets  and  consolidated   statements  of
operations of the Branch Offices to Discontinued Operations.

    The Company's Cygnet Dealer program provided qualified used car dealers with
warehouse purchase facilities and revolving lines of credit primarily secured by
the dealers finance receivable portfolios.  In December,  1999, the Company sold
its Cygnet Dealer Finance (CDF) subsidiary to an entity  controlled by Ernest C.
Garcia II, Chairman and principal  shareholder of the Company, for approximately
$37.5 million, the estimated book value of the Company's investment in CDF. As a
result of the sale, CDF has been  reclassified  as  discontinued  operations for
1999 and all preceding years.



                                      F-7
<PAGE>

    The purchase  price of CDF was paid through the  assumption  by the buyer of
approximately  $8.0  million of  outstanding  debt owed by the  Company to Verde
Investments Inc.  (Verde),  an affiliate of Mr. Garcia,  a $12 million,  10-year
promissory  note from the buyer to the Company that is guaranteed by Verde,  and
the remainder in cash. The note is subordinate to the initial financing obtained
by Cygnet Dealer.

    Effective  December 31, 1999,  the Company  adopted a formal plan to abandon
any effort for its third party dealer  operations  to acquire loans or servicing
rights to  additional  portfolios.  Accordingly,  our Cygnet  Servicing  and the
associated   Cygnet  Corporate  segment  also  are  reported  as  components  of
discontinued operations.  The Company plans to complete servicing the portfolios
that it currently services.

    No gain or loss has been recorded on the disposal of Cygnet Servicing as the
Company anticipates that over the servicing period, expected to be approximately
30 months, it will realize a net gain.

    The components of Net Assets of  Discontinued  Operations as of December 31,
1999 and December 31, 1998 follow ($ in thousands):

<TABLE>
<CAPTION>
                                                                       December 31,
                                                                  ---------------------
                                                                     1999        1998
                                                                  ----------  ---------
<S>                                                                <C>         <C>
Finance Receivables, net.........................................  $ 14,837    $ 65,065
Residuals in Finance Receivables Sold............................     3,742      10,500
Investments Held in Trust........................................     1,545       3,665
Notes Receivable, net of Subordinated Notes Payable..............     6,697      22,071
Property and Equipment...........................................     2,114       5,538
Servicing Receivable.............................................     6,125          --
Other Assets, net of Accounts Payable and Accrued Liabilities....    (1,180)      6,182
Disposal Liability...............................................        --      (6,024)
                                                                  ---------    ---------
                                                                  $  33,880    $106,997
                                                                  =========    ========
</TABLE>


    Following  is a  summary  of  the  operating  results  of  the  Discontinued
Operations  for  the  years  ended  December  31,  1999,  1998,  and  1997 ($ in
thousands):
                                                           December 31,
                                               ---------------------------------
                                                  1999        1998        1997
                                               ----------  ----------  ---------
Revenues......................................  $  46,705  $   33,193   $ 34,515
Operating Expenses............................     38,056      40,508     19,338
Interest Expense..............................      7,673       7,676      6,053
                                                ---------  ----------   --------
Gain (Loss) before Income Tax (Benefit).......        976     (14,991)     9,124
Income Tax (Benefit)..........................        403      (5,833)     3,760
                                                ---------  -----------  --------
Earnings (Loss) from Discontinued Operations..  $     573  $   (9,158)  $  5,364
                                                =========  ===========  ========


(3) Summary of Significant Accounting Policies

Principles of Consolidation

    The Consolidated  Financial  Statements  include the accounts of the Company
and its subsidiaries.  Significant  intercompany  accounts and transactions have
been eliminated in consolidation.

Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.



                                      F-8
<PAGE>

Concentration of Credit Risk

    The Company  provides sales finance services in connection with the sales of
used cars to individuals  residing in numerous  metropolitan  areas. The Company
operated a total of 72, 56, and 41 used car dealerships (Company dealerships) in
eleven, nine and ten metropolitan  markets at December 31, 1999, 1998, and 1997,
respectively.

    Periodically  during  the year,  the  Company  maintains  cash in  financial
institutions in excess of the amounts insured by the federal government.

Cash Equivalents

    The Company  considers all highly  liquid debt  instruments  purchased  with
maturities  of three  months or less to be cash  equivalents.  Cash  equivalents
generally consist of interest-bearing money market accounts.

Revenue Recognition

    Revenue from the sales of used cars is recognized  upon  delivery,  when the
sales contract is signed and the agreed-upon down payment has been received.

    Interest  income  is  recognized  using the  interest  method.  Direct  loan
origination  costs  related  to loans  originated  at  Company  dealerships  are
deferred  and  charged  against  finance  income  over the  life of the  related
installment  sales loan as an  adjustment  of yield.  The accrual of interest is
suspended if  collection  becomes  doubtful,  generally 90 days past due, and is
resumed when the loan becomes  current.  Interest income also includes income on
the Company's residual interests from its securitization program.

Residuals in Finance  Receivables  Sold,  Investments Held in Trust, and Gain on
Sale of Loans

    Under the current legal structure of the securitization program, the Company
sells  loans  to  Company   subsidiaries  that  then  securitize  the  loans  by
transferring  them to separate  trusts that issue  several  classes of notes and
certificates  collateralized by the loans. The securitization  subsidiaries then
sell Class A notes or  certificates  (Class A  obligations)  to  investors,  and
subordinate  classes are  retained by the  Company.  The  Company  continues  to
service the securitized loans.

    The Class A obligations have historically received investment grade ratings.
To  secure  the  payment  of  the  Class  A  obligations,   the   securitization
subsidiaries  obtain an insurance  policy from MBIA Insurance  Corporation  that
guarantees  payment  of  amounts  to the  holders  of the  Class A  obligations.
Additionally,  a cash "reserve"  account is  established  for the benefit of the
Class  A  obligations  holders.  The  reserve  accounts  are  classified  in the
financial statements as Investments Held in Trust and are a component of Finance
Receivables, Net.

    For securitization  transactions closed during the third quarter of 1998 and
prior,  gains on sale were computed based upon the difference  between the sales
proceeds for the portion of finance  receivables sold and the Company's recorded
investment in the finance  receivables  sold. The Company allocated the recorded
investment  in the  finance  receivables  between  the  portion  of the  finance
receivables  sold and the portion  retained based on the relative fair values on
the date of sale.  The  retained  portion is  reported as  Residuals  in Finance
Receivables Sold and is a component of Finance Receivables, Net

    Residuals in Finance Receivables Sold represents the present value of future
cash  flows  from  the  underlying  trust   portfolios.   These   securitization
transactions were discounted with a rate of 12% using the "cash out method".  To
the  extent  that  actual  cash  flows on a  securitization  are below  original
estimates and differ  materially  from the original  securitization  assumptions
and, in the opinion of  management,  those  differences  appear to be other than
temporary in nature, the Company's residual will be adjusted, with corresponding
charges  against  income in the  period in which the  adjustment  is made.  Such
evaluations  are  performed on a security by security  basis,  for each residual
interest retained by the Company.

     Residuals  in Finance  Receivables  are  classified  as  "held-to-maturity"
securities in accordance with SFAS No. 115.

    Securtization transactions closed subsequent to September 30, 1998 have been
accounted  for as a  collateralized  borrowing  in  accordance  with  SFAS  125,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of Liabilities  (SFAS No. 125). The loan contracts  included in the  transaction
remain in Finance Receivables and the Class A obligations are reflected in Notes
Payable.


                                      F-9
<PAGE>

Servicing Income

    Under servicing agreements for all Company  securitizations,  servicing fees
are earned and paid  monthly.  Servicing  Income is  recognized  when earned for
securitization  transactions  structured  as sales.  Servicing  Income earned on
securitization   transactions   structured  as  borrowings   are  eliminated  in
consolidation.  All servicing  costs are charged to expense as incurred.  In the
event  delinquencies  and/or losses on any portfolio  serviced exceed  specified
levels,  the Company may be required to transfer the  servicing of the portfolio
to another servicer.

Finance Receivables and Allowance for Credit Losses

    Finance  Receivables  consist  of  contractually   scheduled  payments  from
installment  sales  contracts  (loans) net of  unearned  finance  charges,  plus
accrued interest receivable, direct loan origination costs, residuals in finance
receivables sold, investments held in trust, and allowance for credit losses.

    The Company  follows the  provisions  of Statement  of Financial  Accounting
Standards No. 91,  "Accounting for Nonrefundable  Fees and Costs Associated with
Originating or Acquiring  Loans and Initial Direct Costs of Leases." Direct loan
origination  costs  represent the  unamortized  balance of costs incurred in the
origination of loans.

    An allowance for credit losses  (allowance)  is  established by charging the
provision for credit losses and the allocation of acquired allowances. For loans
generated by the Company  dealerships,  the allowance is established by charging
the provision for credit losses.  To the extent that the allowance is considered
insufficient to absorb anticipated credit losses, additions to the allowance are
established  through a charge to the provision for credit losses. The evaluation
of the allowance  considers such factors as the performance of each dealership's
loan portfolio,  the Company's  historical credit losses,  the overall portfolio
quality and delinquency status, the value of underlying collateral,  and current
economic conditions that may affect the borrower's ability to pay.

Inventory

    Inventory  consists of used vehicles  held for sale,  which is valued at the
lower of cost or market,  and repossessed  vehicles,  which are valued at market
value. Vehicle  reconditioning costs are capitalized as a component of inventory
cost. The cost of used vehicles sold is determined on a specific  identification
basis.

Property and Equipment

    Property and Equipment are stated at cost.  Depreciation  is computed  using
straight-line  and  accelerated  methods over the estimated  useful lives of the
assets,  which range from three to ten years for  equipment and thirty years for
buildings. Leasehold and land improvements are amortized using straight-line and
accelerated  methods over the shorter of the lease term or the estimated  useful
lives of the related improvements.

    The Company has  capitalized  costs related to the  development  of software
products for internal  use.  Capitalization  of costs begins when  technological
feasibility  has been  established  and ends when the software is available  for
general use.  Amortization is computed using the  straight-line  method over the
estimated economic life of five years.

Goodwill

    Goodwill,  which  represents the excess of purchase price over fair value of
net assets  acquired,  is amortized on a  straight-line  basis over the expected
periods to be benefited, generally fifteen to twenty years.

Post-Sale Customer Support Programs

    A liability for the estimated cost of post sale customer support,  including
car repairs and the  Company's  down payment back and credit card  programs,  is
established at the time the used car is sold by charging Cost of Used Cars Sold.
The  liability is  evaluated  for  adequacy  through a separate  analysis of the
various programs' historical performance.



                                      F-10
<PAGE>


Interest Expense

    The  Company  allocates  interest  expense  to  discontinued  operations  in
accordance   with  guidance  under  EITF  87-24:   "Allocation  of  Interest  to
Discontinued Operations".  Thereunder,  interest expense charged to discontinued
operations  is  limited  to  the  total  of  interest  on  debt  assumed  by the
discontinued operations and an allocation of other consolidated interest that is
not directly attributable to other continuing  operations of the Company.  Other
consolidated  interest  that cannot be allocated to operations of the Company is
allocated based on a uniform ratio of consolidated debt to equity.

Income Taxes

    The Company utilizes the asset and liability method of accounting for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.

Stock Option Plan

    The  Company  accounts  for its stock  option  plan in  accordance  with the
provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees,  and related  interpretations.  As such, compensation
expense is recorded on the date of grant only if the current market price of the
underlying  stock  exceeded  the  exercise  price.  The  Company has adopted the
disclosure provisions of SFAS No. 123, Accounting for Stock-Based  Compensation,
which permits  entities to provide pro forma net earnings and pro forma earnings
per share  disclosures  for employee stock option grants made in 1995 and future
years as if the  fair-value-based  method as  defined  in SFAS No.  123 had been
applied.

    The Company  uses one of the most widely used  option  pricing  models,  the
Black-Scholes  model  (Model),  for purposes of valuing its stock option grants.
The Model was developed for use in estimating  the fair value of traded  options
that have no vesting  restrictions and are fully transferable.  In addition,  it
requires  the input of highly  subjective  assumptions,  including  the expected
stock price volatility,  expected dividend yields,  the risk free interest rate,
and the expected life. Because the Company's stock options have  characteristics
significantly  different from those of traded  options,  and because  changes in
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion,  the value  determined  by the  Model is not  necessarily
indicative of the ultimate value of the granted options.

Earnings Per Share

    Basic earnings per share is computed by dividing income  available to common
stockholders by the weighted-average number of common shares outstanding for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if  securities  or  contracts  to issue  common  stock were  exercised  or
converted  into common  stock or resulted in the  issuance of common  stock that
then shared in the earnings of the Company.

Impairment of Long-Lived Assets

    Long-Lived  Assets and certain  identifiable  intangibles  are  reviewed for
impairment  whenever  events or changes in  circumstances  indicate the carrying
amount of an asset may not be recoverable.  Recoverability  of assets to be held
and used is  measured  by a  comparison  of the  carrying  amount of an asset to
future  undiscounted  net cash flows  expected to be generated by the asset.  If
such assets are  considered to be impaired,  the  impairment to be recognized is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair value of the assets.  Assets to be disposed of are reported at the lower of
the carrying amount or fair value less costs to sell.

Reclassifications

     Certain  reclassifications  have been made to the prior years' consolidated
financial statement amounts to conform to the current year presentation.


                                      F-11
<PAGE>


(4) Finance Receivables, Net

    A summary of Finance Receivables, Net follows ($ in thousands):

                                                          December 31,
                                                  --------------------------
                                                      1999          1998
                                                  -----------   ------------
   Contractually Scheduled Payments.............  $   492,937   $   131,510
   Unearned Finance Charges.....................     (134,119)      (37,574)
                                                   -----------   -----------
   Loan Principal Balances......................      358,818        93,936
   Add: Accrued Interest Receivable.............        3,741           877
         Loan Origination Costs, Net............        5,079         2,237
                                                   ----------    ----------
   Principal Balances, Net......................      367,638        97,050
   Residuals in Finance Receivables Sold........       17,382        33,331
   Investments Held in Trust....................       56,716        20,564
                                                   ----------    ----------
   Finance Receivables..........................      441,736       150,945
   Allowance for Credit Losses..................      (76,150)      (24,777)
                                                  ------------  ------------
   Finance Receivables, Net.....................   $  365,586    $  126,168
                                                   ==========    ==========


    A summary of Residuals in Finance Receivables Sold (Residuals) follows ($ in
thousands):

<TABLE>
<CAPTION>
                                                                        December 31,
                                                                ------------------------
<S>                                                             <C>           <C>
                                                                    1999          1998
                                                                -----------   ----------
Retained Interest in Subordinated Securities.................   $   17,335    $   51,243
Net Interest Spreads, less Present Value Discount............        6,113        25,838
Reduction for Estimated Credit Loss..........................       (6,066)      (43,750)
                                                                ----------    ----------
Residuals in Finance Receivables Sold........................   $   17,382    $   33,331
                                                                ==========    ==========

Underlying Principal Balances Outstanding on Securitization

Transactions with Residuals .................................   $   65,662    $  198,747
                                                                ==========    ==========
Estimated Credit Losses and Allowances as a % of
    Underlying Principal Balances Outstanding................         10.2%         22.0%
                                                                ===========  ============
</TABLE>

    A summary of activity for the Residuals in Finance  Receivables Sold follows
($ in thousands):
                                                      December 31,
                                         -------------------------------------
                                             1999          1998         1997
                                         -----------   -----------  ----------
Balance, Beginning of Year............   $   33,331    $   13,277   $    8,512
Additions.............................          --         35,435       17,734
Amortization and write-down...........      (15,949)      (15,381)     (12,969)
                                         -----------   -----------  -----------
Balance, End of Year..................   $   17,382    $   33,331   $   13,277
                                         ==========    ==========   ==========

    During the year ended December 31, 1997, the Company recorded a $5.7 million
charge to write-down the Residuals in Finance  Receivables  Sold. No such charge
was recorded for the year ended  December 31, 1999 or 1998.  The 1997 charge had
the effect of increasing  the cumulative  net loss  assumption to  approximately
27.5%,  for the  securitization  transactions  that took place prior to June 30,
1997. For the securitization  transaction that took place in September 1997, net
losses  were  estimated  using  total  expected  cumulative  net  losses at loan
origination of approximately  27.5%,  adjusted for actual  cumulative net losses
prior to securitization.  For securitization  transactions  completed during the
nine month period ended  September  30, 1998,  net losses were  estimated  using
total expected cumulative net losses at loan origination of approximately 29.0%,
adjusted for actual  cumulative net losses prior to  securitization.  Prepayment
rates were estimated to be 1% per month of the beginning of month balance.



                                      F-12
<PAGE>

    A  summary  of  activity  for  Investments  Held  in  Trust  follows  ($  in
thousands):

                                                          December 31,
                                             -----------------------------------
                                                 1999         1998        1997
                                             ----------   ----------  ----------
Balance, Beginning of Year.................. $   20,564   $   11,637  $    3,162
Initial Deposits at Securitization..........     21,427       13,071       6,068
Additional Deposits from Trust collections..      7,217        5,879       2,407
Collections in Transit......................     15,484        3,594          --
Disbursements to the Company................     (7,976)     (13,617)         --
                                             -----------  ----------- ----------
Balance, End of Year........................ $   56,716   $   20,564  $   11,637
                                             ==========   ==========  ==========

    In connection with its securitization  transactions,  the Company provides a
credit  enhancement to the investor.  The Company makes an initial cash deposit,
generally 4% of the initial  underlying finance  receivables  principal balance,
into an account held by the trustee  (reserve  account) and pledges this cash to
the trust to which the finance  receivables were sold.  Additional deposits from
the residual cash flow (through the trustee) are made to the reserve  account as
necessary to attain and maintain the reserve account at a specified  percentage,
ranging from 8.0% to 10.5%,  of the  underlying  finance  receivables  principal
balances.

    During 1999, we made initial reserve account deposits totaling approximately
$21.4 million.  The required  aggregate reserve account balance,  based upon the
targeted percentages, was approximately $53.8 million at December 31, 1999, with
balances in the reserve accounts  totaling  approximately  $41.2 million.  As of
December  31,  1999,  the  amount  remaining  to be funded to meet the  required
aggregate balance was approximately $10.7 million.

(5)      Allowance for Credit Losses

    A summary of the activity  for the  allowance  for credit  losses on finance
receivables follows ($ in thousands):
<TABLE>
<CAPTION>
                                                                   December 31,
                                                      -------------------------------------
                                                          1999          1998         1997
                                                      -----------   -----------  ----------
<S>                                                   <C>           <C>          <C>
Balances, Beginning of Year.......................... $   24,777    $   10,356   $    1,625
Provision for Credit Losses..........................    102,955        65,318       22,354
Allowance on Acquired Loans..........................      6,424            --       15,309
Reduction Attributable Sale of Finance Receivables...         --       (44,539)     (21,408)
Net Charge Offs......................................    (58,006)       (6,358)      (7,524)
                                                      -----------   -----------  -----------
Balances, End of Year................................ $   76,150    $   24,777   $   10,356
                                                      ==========    ==========   ==========
</TABLE>

(6)  Note Receivable - Related Party

    The Note Receivable - Related Party  originated from the Company's  December
1999 sale of its Cygnet Dealer Finance subsidiary to Cygnet Capital Corporation,
an entity controlled by Ernest C. Garcia II, Chairman and principal  shareholder
of the Company.  The $12.0 million note from Cygnet Capital Corporation has a 10
year term, with interest payable  quarterly at 9%, due December 2009, is secured
by capital stock of Cygnet Capital Corporation and is guaranteed by Verde. Under
the terms of the agreement, Mr. Garcia will be allowed to pay down the principal
balance up to a maximum of $8 million  through the  redemption  of Ugly Duckling
common stock (valued at 98% of the average of the closing prices of the stock on
NASDAQ for the ten trading days prior to the redemption) as long as Mr. Garcia's
ownership interest of voting stock does not fall below 15% or result in a breach
of a covenant.

(7)   Property and Equipment

    A summary of Property and Equipment as of December 31, 1999 and 1998 follows
($ in thousands):
                                                            December 31,
                                                    -------------------------
                                                        1999          1998
                                                    -----------   -----------
 Land.............................................. $     5,431   $     3,721
 Buildings and Leasehold Improvements..............      14,751         9,915
 Furniture and Equipment...........................      24,086        19,345
 Construction in Process...........................         538         2,872
                                                    -----------   -----------
                                                         44,806        35,853
 Less Accumulated Depreciation and Amortization....     (13,054)       (7,222)
                                                    ------------  -----------
 Property and Equipment, Net....................... $    31,752   $    28,631
                                                    ===========   ===========

                                      F-13
<PAGE>

    In 1998 the Company sold certain real property to an  investment  company at
its cost and leased back the properties for an initial term of twenty years.

    This property was then sold by the buyer to Verde. Verde has provided to the
Company an option to buy back the property from Verde.  The option  expires with
the Company receiving payment in full of the $12 million note receivable arising
from the sale of Cygnet Dealer on December 31, 2000, whichever comes first.

    Interest expense capitalized in 1999, 1998 and 1997 totaled zero,  $135,000,
and $229,000, respectively.

(8)   Notes Payable

    Notes Payable, Portfolio

     A summary of Notes Payable, Portfolio at December 31, 1999 and 1998 follows
($ in thousands):
<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                     ----------------------
                                                                                         1999        1998
                                                                                     ----------  ----------
<S>                                                                                  <C>          <C>

Revolving facility for $125,000,000 with GE Capital, secured by substantially
    all assets of the Company, including $61.1 million in finance receivables.....   $   41,717   $  51,765
Class A Obligations issued pursuant to the company's Securitization Program,
   secured by underlying pools of finance receivables and reserve accounts
   totaling $342.6 million at December 31, 1999...................................      236,555      50,607
                                                                                     ----------  ----------
    Subtotal......................................................................      278,272     102,372
    Less:  Unamortized Loan Fees..................................................        2,498         640
                                                                                     ----------  ----------
    Total.........................................................................   $  275,774  $  101,732
                                                                                     =========== ==========
</TABLE>

    The  revolving  facility  note payable has interest  payable daily at 30 day
LIBOR plus 3.15% (8.71% at December 31, 1999)  through June 2000.  The revolving
facility is subject to a one-year  extension  provision  upon mutual  consent of
both parties.  The revolving  facility agreement also contains various reporting
and  performance  covenants,   including  the  maintenance  of  certain  ratios,
limitations on additional borrowings from other sources, restrictions on certain
operating  activities,  and a  restriction  on the  payment of  dividends  under
certain  circumstances.  The  Company  is  currently  in  compliance  with these
covenants.

    Class A obligations have interest payable monthly at rates ranging from 5.7%
to 6.8% and are  secured by  underlying  pools of finance  receivable  loans and
reserve  accounts  which total  $335.5  million at December  31,  1999.  Monthly
principal  reductions  on Class A obligations  approximate  70% of the principal
reductions on the underlying pool of finance receivable loans.

    Other Notes Payable

    A summary of Other Notes Payable at December 31, 1999 and 1998 follows ($ in
thousands):
<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                     ---------------------
                                                                                        1999        1998
                                                                                     ----------  ---------

<S>                                                                                  <C>         <C>
Note payable, secured by the capital stock of UDRC and UDRC II....................   $   33,900  $      --
$15 million note payable to a finance Company,  secured by the capital stock
   of UDRC and  UDRC II..........................................................            --     12,234
Others bearing interest at rates ranging from 7.5% to 11% due through August
    2001, secured by certain real property and certain property and equipment             2,939      3,930
                                                                                     ----------  ---------
                                                                                         36,839     16,164
    Less:  Unamortized Loan Fees.................................................           283        265
                                                                                     ----------  ---------
    Total........................................................................    $   36,556  $  15,899
                                                                                     =========== =========
</TABLE>

                                      F-14
<PAGE>


    In 1999, we borrowed approximately $38.0 million from an unrelated party for
a term of two years. The note calls for monthly  principal  payments of not less
than  $800,000  through  May 2000 and $1.7  million  per month  thereafter  plus
interest at a rate equal to LIBOR  (6.64% at December  31,  1999) plus 550 basis
points.  Future minimum principal  payments required under this note payable are
$15.9 million in 2000 and $18.0 million in 2001. The remaining balance,  if any,
is due at maturity,  May 1, 2001.  The note payable  balance is $33.9 million at
December 31, 1999.

    In 1998,  the  Company  borrowed  $15.0  million for a term of 364 days from
Greenwich  Capital.  We paid  interest on this loan at an interest rate equal to
LIBOR  plus 400 basis  points.  The note  payable  balance  is $12.2  million at
December 31, 1998 and was paid in full in 1999.

    Subordinated Notes Payable

    A summary of  Subordinated  Notes  Payable  at  December  31,  1999 and 1998
follows ($ in thousands):
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                       ----------------------
                                                                                         1999         1998
                                                                                       ---------    ---------
<S>                                                                                    <C>          <C>
$15 million senior subordinated notes payable to unrelated parties, bearing
    interest at 12% per annum  payable  quarterly,  principal  due February
    2001 and is senior to subordinated debentures.................................     $  15,000    $  15,000
$17.5 million subordinated debentures, interest at 12% per annum
    (approximately 18.8% effective rate) payable semi-annually with the
    entire  principal balance due October 23, 2003................................        17,479       17,479
$14 million unsecured note payable with Verde, interest payable monthly at
    10%  per annum with annual principal payments of $2 million , maturing
    June 2003.....................................................................            --       10,000
                                                                                       ---------    ---------
       Subtotal...................................................................        32,479       42,479
       Less:  Unamortized Loan Fees...............................................           605          761
                  Unamortized Premium - subordinated debentures...................         3,263        3,738
                                                                                       ---------    ---------
       Total......................................................................     $  28,611    $  37,980
                                                                                       =========    =========
</TABLE>

    In connection with the 1998 issuance of the $15 million senior  subordinated
notes  payable,  the Company issued  warrants,  to the lenders to purchase up to
500,000  shares of the  Company's  Common  Stock.  The  warrants  were valued at
approximately  $900,000,  have an  exercise  price of  $10.00  per share and are
exercisable  at any time until the later of February  2001,  or such time as the
notes have been paid in full.

    During 1998 the Company issued $17.5 million of  subordinated  debentures in
exchange for 2.7 million  shares of Company common stock valued at $14.0 million
("Exchange Offer"), including $370,000 of costs incurred for the Exchange Offer.
The debentures are  subordinate  to all other Company  indebtedness  and contain
certain call provisions at the option of the Company. The debentures were issued
at a premium of approximately  $3.9 million in excess of the market value of the
shares  tendered,  which will be amortized as interest  expense over the life of
the debentures.

    Interest expense related to the subordinated note payable with Verde totaled
$879,000,  $1.1 million,  and $1.2 million  during the years ended  December 31,
1999,  1998 and  1997,  respectively.  As the  Verde  note was  assumed  by CDF,
interest  expense for all three years is reclassified as a component of interest
expense within operating results of Discontinued Operations.

                                      F-15
<PAGE>

(9) Income Taxes

    Income taxes from continuing  operations totaled $6.0 million, $2.3 million,
and $2.8 million for years ended December 31, 1999, 1998 and 1997,  respectively
(an effective tax rate of 40.9%, 40.5%, and 40.9%, respectively). Reconciliation
between  taxes  computed at the federal  statutory  rate of 35%,  34% and 35% in
1999,  1998 and 1997  respectively  at the effective tax rate on earnings before
income taxes are as follows ($ in thousands):

                                                       December 31,
                                            ----------------------------------
                                                1999        1998        1997
                                              --------    --------    --------
Computed "Expected" Income Taxes ...........  $  5,140    $  1,974    $  2,415
State Income Taxes, Net of Federal Effect...       785         385         425
Other, Net..................................        75          (8)        (20)
                                              --------    ---------   ---------
                                              $  6,000    $  2,351    $  2,820
                                              ========    ========    ========

    Components of income taxes  (benefit) for the years ended December 31, 1999,
1998 and 1997 follow ($ in thousands):

                                            Current      Deferred       Total
                                          ----------     ---------    --------
1999:

   Federal..............................  $    2,839     $  1,953     $  4,792
   State................................       1,403         (195)       1,208
                                          ----------     ---------    --------
                                               4,242        1,758        6,000
   Discontinued operations..............         683         (280)         403
                                            --------     ---------    --------
                                          $    4,925     $  1,478     $  6,403
                                          ==========     ========     ========
1998:

   Federal..............................  $     (188)    $  1,955     $  1,767
   State................................          29          555          584
                                          ----------     --------     --------
                                                (159)       2,510        2,351
   Discontinued operations..............          21       (5,854)      (5,833)
                                          ----------     ---------    ---------
                                          $     (138)    $ (3,344)    $ (3,482)
                                          ===========    =========    =========
1997:

   Federal..............................    $  1,751     $    424     $  2,175
   State................................         560           85          645
                                            --------     --------     --------
                                               2,311          509        2,820
   Discontinued operations..............       2,589        1,170        3,759
                                          ----------   ----------     --------
                                            $  4,900     $  1,679     $  6,579
                                          ==========     ========     ========

    The tax  effects  of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities as of December
31, 1999 and 1998 are presented below ($ in thousands):
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                -----------------------
                                                                                   1999         1998
                                                                                ----------   ----------
<S>                                                                             <C>          <C>
Deferred Tax Assets:
   Finance Receivables, Principally Due to the Allowance for Credit Losses..    $    2,655   $    2,282
   Inventory................................................................         1,413           --
   Federal and State Income Tax Net Operating Loss Carryforwards............           979        1,224
   Discontinued Operations Liability........................................           583        2,410
   Accrued Post Sale Support................................................           949          717
   Deferred Rent............................................................           312           35
   Other....................................................................           741          899
                                                                                  --------     --------
   Total Gross Deferred Tax Assets..........................................         7,632        7,567
   Less: Valuation Allowance................................................          (735)        (735)
                                                                                  ---------    ---------
      Net Deferred Tax Assets...............................................         6,897        6,832
                                                                                  --------     --------
Deferred Tax Liabilities:
   Software Development Costs...............................................        (2,607)      (2,191)
   Inventory................................................................            --       (1,176)
   Loan Origination Fees....................................................        (2,075)        (255)
   401K.....................................................................          (449)          --
   Other....................................................................          (619)        (584)
                                                                                  --------     --------
      Total Gross Deferred Tax Liabilities..................................        (5,750)      (4,206)
                                                                                  --------     --------
      Net Deferred Tax Asset (Liability)....................................    $    1,147   $    2,626
                                                                                ==========   ==========
</TABLE>

                                      F-16
<PAGE>

    There was no change in the Valuation  Allowance for the year ended  December
31,  1999 and an  increase of  $735,000  in 1998.  In  assessing  the ability to
realize the Deferred Tax Assets,  management considers whether it is more likely
than not  that  some  portion  or all of the  Deferred  Tax  Assets  will not be
realized.  The ultimate  realization  of Deferred  Tax Assets is dependent  upon
generation of future taxable income during the periods in which those  temporary
differences become deductible. Management considers the reversal of Deferred Tax
Liabilities,  projected  future taxable income,  and tax planning  strategies in
making this  assessment.  Based upon the level of historical  taxable income and
projections for future taxable income over the periods in which the Deferred Tax
Assets are deductible,  management  believes it is more likely than not that the
Company will realize the benefits of these  deductible  differences,  net of the
established valuation allowance at December 31, 1999.

    At December 31, 1999, the Company had net operating loss  carryforwards  for
federal income tax purposes of approximately $148,000,  which, subject to annual
limitations,  are available to offset future  taxable  income,  if any,  through
2011.

(10) Servicing

    Pursuant to the  Company's  securitization  program that began in 1996,  the
Company  securitizes  loan  portfolios  with  servicing  retained.  The  Company
services the securitized  portfolios for a monthly fee ranging from .25% to .33%
(generally,  3.0% to 4.0% per annum) of the beginning of month principal balance
of the serviced  portfolios.  The Company  recognized  servicing  income of $7.5
million,  $15.5 million, and $12.3 million in the years ended December 31, 1999,
1998 and 1997, respectively.

    Servicing   income  is   primarily  a  result  of  fees  earned  on  Company
securitizations  where the loan portfolios were sold with servicing retained. As
the Company currently structures its securitization  transactions as borrowings,
it is  expected  that  servicing  income  will  reduce  significantly  in future
periods.

    The Company has not  established  any  servicing  assets or  liabilities  in
connection with its securitizations as the revenues from contractually specified
servicing fees and other ancillary sources have been just adequate to compensate
the Company  for its  servicing  responsibilities.  Pursuant to the terms of the
various  servicing  agreements,  the serviced  portfolios are subject to certain
performance  criteria.  In the event the serviced portfolios do not satisfy such
criteria,  the servicing agreements contain various remedies up to and including
the removal of servicing rights from the Company.

(11) Lease Commitments

    The  Company  leases  used car sales  facilities,  loan  servicing  centers,
offices,  and certain office equipment  generally from unrelated  entities under
various  operating  leases that expire  through March 2019.  The leases  require
monthly  rental  payments and contain  various  renewal  options from one to ten
years. In certain  instances,  the Company is also responsible for occupancy and
maintenance costs,  including real estate taxes,  insurance,  and utility costs.
Rent  expense  totaled  $13. 0 million,  $11.4  million and $5.4 million for the
years ended December 31, 1999, 1998, and 1997, respectively.

    A summary of future  minimum lease  payments  required  under  noncancelable
operating leases with remaining lease terms in excess of one year as of December
31, 1999 follows ($ in thousands):

                                                               Total
                                                            -----------
    2000................................................    $    10,969
    2001................................................          8,685
    2002................................................          7,000
    2003................................................          5,709
    2004................................................          4,621
    Thereafter..........................................         43,825
                                                              ---------
        Total...........................................    $    80,809
                                                            ===========

                                      F-17
<PAGE>

    In 1998 the Company sold 17  properties to an unrelated  investment  company
under a  sale-leaseback  agreement.  In December  1999,  Verde acquired these 17
properties at a 10.0%  discount for  approximately  $24.7  million.  The Company
acquired the option to purchase  these  properties at Verde's  purchase price at
anytime until  December 31, 2000.  Under the terms of the sale of Cygnet Dealer,
the term of the option was  extended and the new option  expires  simultaneously
with the Company  receiving payment in full of the $12.0 million note receivable
arising from the sale of Cygnet  Dealer or December 31,  2000,  whichever  comes
later.

(12) Stockholders' Equity

    During  1999 the  Company  acquired  approximately  1.0  million  shares  of
Treasury  Stock for  approximately  $5.8  million  under  its  Stock  Repurchase
Program.  During 1998 the Company acquired  approximately  2.7 million shares of
Company Common Stock with a value of approximately $14.0 million in the Exchange
Offer.   The  Company  also  acquired   75,000  shares  of  Treasury  Stock  for
approximately $535,000 under its Stock Repurchase Program.

    During 1998, the Company issued 50,000 warrants to a third party to purchase
Company common stock.  The warrants are exercisable  through February 2001 at an
exercise price of $12.50 per share of common stock.

    During 1998, the Company issued warrants,  valued at approximately $900,000,
to  purchase  500,000  shares  of  Company  common  stock  at $10 per  share  in
connection with senior  subordinated note payable  agreements.  The warrants are
exercisable  at any time until (1) February  2001,  or (2) the notes are paid in
full.

    During 1998 the Company issued 325,000 warrants to a third party to purchase
Company common stock at $20.00 per share.  The warrants  expire on April 1, 2001
and are subject to a call feature by the Company.

    During 1997, the Company issued  warrants for the right to purchase  389,800
shares of the Company's  common stock for $20.00 per share  exercisable  through
February  2000.  The  warrants  were  valued at  approximately  $612,000.  These
warrants  remained  outstanding  at  December  31,  1998 but  were  subsequently
repurchased during 1999. In addition,  warrants to acquire 121,023 shares of the
Company's  common stock at $6.75 per share and 174,000  shares of the  Company's
common stock at $9.45 per share were outstanding at December 31, 1999.

    During 1997, the Company  completed a private  placement of 5,075,500 shares
of common stock for a total of  approximately  $88.7 million cash,  net of stock
issuance costs. The registration of the shares sold in the private placement was
effective in April 1997. During 1996, the Company completed two public offerings
in which it issued a total of 7,245,000 shares of common stock for approximately
$79.4 million cash, net of stock issuance costs.

 (13) Earnings (Loss) Per Share

    The Company  paid no  preferred  stock  dividends  in 1999,  1998 or 1997. A
summary of the  reconciliation  from basic earnings  (loss) per share to diluted
earnings (loss) per share for the years ended December 31, 1999,  1998, and 1997
follows ($ in thousands, except for per share amounts):
<TABLE>
<CAPTION>
                                                                  1999          1998          1997
                                                                ---------   -----------   -----------
<S>                                                             <C>           <C>           <C>
Earnings from Continuing Operations...........................  $   8,687     $   3,455     $   4,081
                                                                =========     =========     =========

Net Earnings (Loss)...........................................  $   9,260     $  (5,703)    $   9,445
                                                                =========     ==========    =========

Basic Earnings Per Share From Continuing Operations...........  $    0.58     $    0.19     $    0.23
                                                                =========     =========     =========
Diluted Earnings Per Share From Continuing  Operations........  $    0.57     $    0.19     $    0.22
                                                                =========     =========     =========
Basic Earnings (Loss) Per Share...............................  $    0.61     $   (0.32)    $    0.53
                                                                =========     ==========    =========
Diluted Earnings (Loss) Per Share.............................  $    0.60     $   (0.31)    $    0.52
                                                                =========     ==========    =========

Basic EPS-Weighted Average Shares Outstanding.................     15,093        18,082        17,832
Effect of Diluted Securities:
   Warrants...................................................          7            41            98
   Stock Options..............................................        229           282           304
                                                                ---------     ---------     ---------
Dilutive EPS-Weighted Average Shares Outstanding..............     15,329        18,405        18,234
                                                                =========     =========     =========
Warrants Not Included in Diluted EPS Since Antidilutive.......      1,049         1,389           390
                                                                =========     =========     =========
Stock Options Not Included in Diluted EPS Since Antidilutive..        610         1,470           828
                                                                =========     =========     =========
</TABLE>

                                      F-18
<PAGE>

(14) Stock Option Plan

    In June, 1995, the Company adopted a long-term  incentive plan (Stock Option
Plan)  under  which it has set aside  1,800,000  shares  of  common  stock to be
granted to employees.  Options are to vest over a period to be determined by the
Board of Directors upon grant and will generally  expire 6 to 10 years after the
date of grant. The options generally vest over a period of 5 years.

    In August 1998, the Company's  stockholders  approved an executive incentive
stock option plan (Executive  Plan).  The Company has reserved 800,000 shares of
its common stock for issuance.  Options  granted under the plan expire ten years
after  the  grant  date and vest 20% per year  upon  completion  of each year of
service after the date of grant  (beginning 1 year after the grant date) subject
to meeting additional vesting hurdles that are based on the trading price of the
Company's stock and/or the achievement of certain internal performance measures.
Even if these  additional  vesting  hurdles are not met,  the options will fully
vest 7 years after the date of grant.

    A summary of the aforementioned stock plan activity including the number and
weighted average price per share (Average Price) follows:
<TABLE>
<CAPTION>
                                     Stock Option Plan                  Executive Plan
                                --------------------------       ---------------------------
                                                 Average                           Average
                                    Number        Price              Number         Price
                                --------------  ----------       --------------   ----------
<S>                             <C>             <C>              <C>              <C>
Balance, December 31, 1997....      1,310,000   $    11.66                 --     $    --
   Granted....................        927,000         7.68              525,000         8.25
   Forfeited..................     (1,086,000)       13.97             (25,000)         8.25
   Exercised..................        (76,000)        3.61                  --            --
                                -------------    ---------       -------------    ----------
Balance, December 31, 1998....      1,075,000         6.80              500,000         8.25
   Granted....................        312,000         6.81              300,000         5.56
   Forfeited..................       (178,000)        9.25             (120,000)        7.35
   Exercised..................        (50,000)        1.56                  --            --
                                -------------    ---------       -------------     ---------
Balance, December 31, 1999....      1,159,000         6.56              680,000         7.22
                                =============    =========       ==============    =========
Number of shares exercisable..        382,000         5.55              100,000         8.25
                                =============    =========       ==============    =========
</TABLE>

    At December  31,  1999,  there were  641,000 and 120,000  additional  shares
available   for  grant  under  the  Stock  Option  Plan  and   Executive   Plan,
respectively. The per share weighted-average fair value of stock options granted
during 1999, 1998 and 1997 was $3.88, $3.22 and $6.54, respectively, on the date
of grant using the  Black-Scholes  option-pricing  model.  The following are the
weighted-average  assumptions:  1999 -- expected  dividend  yield 0%,  risk-free
interest rate of 5.67%,  expected volatility of 41.2%, and an expected life of 5
years;  1998 -- expected  dividend yield 0%,  risk-free  interest rate of 5.25%,
expected  volatility of 50.0%, and an expected life of 5 years; 1997 -- expected
dividend  yield 0%,  risk-free  interest rate of 5.53%,  expected  volatility of
40.0%, and an expected life of 5 years

    During 1998 the Board of Directors  approved  separate  plans to reprice the
Company's  outstanding stock options under the Stock Option Plan, one in January
1998 and a second in November  1998. The forfeited  options had exercise  prices
ranging from $9.75 to $20.75 and were repriced at $9.75 or $5.13 per share,  the
fair  market  value  on the  date of the  respective  repricings.  Approximately
391,000 options were issued under the repricing program.  The vesting period was
not affected for the options  repriced  under the January 1998  repricing  plan.
However,  the vesting  period started over on the repricing date for the options
issued under the November 1998 repricing plan.  Generally vesting occurs 20% per
year  beginning one year after the grant date.  The fair values of these options
were  estimated  at the  date of grant  using  the  criteria  noted  above.  The
repricing  resulted  in  additional  pro forma  compensation  expense in 1999 of
$1,084,000,  which is  reflected  in the pro forma table  below.  The  repricing
activity  has been  reflected  in the table above and is included in the options
granted and forfeited in 1999.

                                      F-19
<PAGE>

    The  Company  applies  APB  Opinion  25 in  accounting  for its  Plans,  and
accordingly,  no compensation  cost has been recognized for its stock options in
the consolidated financial statements.  Had the Company determined  compensation
cost based on the fair value at the grant date for its stock  options under SFAS
No. 123, the Company's net earnings  (loss) and earnings  (loss) per share would
have been  reduced  to the pro forma  amounts  indicated  below ($ in  thousands
except per share data):
<TABLE>
<S>                                               <C>            <C>           <C>
                                                     1999           1998          1997
                                                  -----------    -----------   ----------
Pro Forma Earnings from Continuing Operations

   Available to Common Stockholders.............  $    7,603     $    2,468    $    3,204
Pro forma Net Earnings  (Loss) Available to
   Common Stockholders..........................  $    8,176     $   (6,690)   $    8,567
Earnings (Loss) per Share-- Basic:
   Continuing Operations Pro Forma..............  $     0.50     $     0.14    $     0.19
   Net Earnings (Loss) Pro Forma................  $     0.54     $    (0.37)   $     0.48
Earnings (Loss) per Share-- Diluted:
   Continuing Operations Pro Forma..............  $     0.50     $     0.14    $     0.18
   Net Earnings (Loss) Pro Forma................  $     0.53     $    (0.36)   $     0.47
</TABLE>

    A summary of stock options granted at December 31, 1999 follows:
<TABLE>
<CAPTION>

                                            Options Outstanding                         Options Exercisable
                             --------------------------------------------------  --------------------------
                                  Number        Weighted-Avg.     Weighted-Avg.       Number      Weighted-Avg.
         Range of               Outstanding       Remaining         Exercise        Exercisable     Exercise
      Exercise Prices           at 12/31/99   Contractual Life        Price         at 12/31/99       Price
--------------------------   ---------------  ----------------  ---------------  ---------------  ------------
<S>                          <C>              <C>                 <C>            <C>              <C>
$ .50 to $1.00............          23,000       5.5 years          $  0.86                --       $     --
$1.50 to $7.00............         906,000       6.9 years             5.10           300,000           4.62
$8.00 to $8.25............         851,000       8.3 years             8.24           159,000           8.25
$8.30 to $18.63...........          59,000       7.1 years            10.37            23,000          10.62
                                ----------                          -------         ---------       --------
                                 1,839,000                          $  6.67           482,000       $   6.11
                                ==========                          =======         =========       ========
</TABLE>


 (15) Commitments and Contingencies

    In connection with its securitization  transactions,  the Company provides a
credit enhancement to the investor.  The Company maintains reserve accounts at a
specified  percentage,  ranging from 8.0% to 10.5%,  of the  underlying  finance
receivables'  principal  balance.  In the event that the cash flows generated by
the  finance  receivables  are  insufficient  to pay  obligations  of the trust,
including  principal or interest due to  certificate  holders or expenses of the
trust,  the trustee will draw funds from the reserve account as necessary to pay
the  obligations  of the trust.  The reserve  account  must be  maintained  at a
specified  percentage of the principal balances of the finance  receivables held
by the trust, which can be increased in the event delinquencies or losses exceed
specified levels. If the reserve account exceeds the specified  percentage,  the
trustee  will  release the excess cash to the Company  from the pledged  reserve
account.  Except for releases in this manner, the cash in the reserve account is
restricted from use by the Company.

    The Company's discontinued operations have entered into servicing agreements
with two companies that have filed and subsequently  emerged from bankruptcy and
continue to operate  under their  approved  plans of  reorganization.  Under the
terms  of  the   respective   servicing   agreements   and  approved   plans  of
reorganization,  once certain creditors of the bankrupt companies have been paid
in full, the Company is entitled to certain incentive  compensation in excess of
the servicing fees earned to date. Under the terms of one of the agreements, the
Company  is  scheduled  to  receive  17.5% of all  collections  of the  serviced
portfolio once the specified  creditors have been paid in full.  Under the terms
of the second  agreement,  the Company is  scheduled  to receive the first $3.25
million in collections  once the specified  creditors have been paid in full and
15% thereafter.  The Company is required to issue up to 150,000  warrants to the
extent the Company  receives the $3.25  million and in addition will be required
to issue 75,000  warrants  for each $1.0  million in incentive  fee income after
collection of the $3.25 million. As of December 31, 1999,  management  estimates
that the  incentive  compensation  could range from $7.0 to $8.0  million  under
these agreements. For the year ended December 31, 1999 results of operations for
discontinued operations includes $6.1 million in fee income with regard to these
incentives.

    On July 18, 1997,  the Company filed a Form S-3  registration  statement for
the purpose of registering  up to $200 million of its debt  securities in one or
more  series at prices and on terms to be  determined  at the time of sale.  The
registration  statement  has  been  declared  effective  by the  Securities  and
Exchange Commission and may be available for future debt offerings. There can be
no assurance,  however,  that the Company will be able to use this  registration
statement to sell debt or other securities.

    The  Company is  involved  in  various  claims  and  actions  arising in the
ordinary course of business. In the opinion of management, based on consultation
with legal  counsel,  the ultimate  disposition of these matters will not have a
material  adverse  effect  on the  Company.  No  provision  has been made in the
accompanying  consolidated  financial  statements for losses, if any, that might
result from the ultimate disposition of these matters.

                                      F-20
<PAGE>

(16)  Retirement Plan

    The Company has  established  qualified  401(k)  retirement  plans  (defined
contribution  plans) which became  effective on October 1, 1995.  The plans,  as
amended,  cover  substantially all employees having no less than three months of
service,  have  attained  the age of 21, and work at least 1,000 hours per year.
Participants  may  voluntarily  contribute to the plan up to the maximum  limits
established by Internal Revenue Service regulations.

    The Company  will match from 10% to 25% of the  participants'  contributions
with Company common stock.  Participants are immediately vested in the amount of
their direct  contributions  and vest over a five-year period, as defined by the
plan, with respect to the Company's  contribution.  Compensation expense related
to these plans totaled  $194,000,  $121,000,  and $49,000 during the years ended
December 31, 1999, 1998, and 1997, respectively.

(17)  Disclosures About Fair Value of Financial Instruments

    Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial  Instruments",  requires that the Company disclose  estimated
fair values for its  financial  instruments.  The following  summary  presents a
description of the methodologies and assumptions used to determine such amounts.

    Limitations - Fair value  estimates are made at a specific point in time and
are based on relevant market  information  and  information  about the financial
instrument; they are subjective in nature and involve uncertainties,  matters of
judgment and, therefore, cannot be determined with precision. These estimates do
not reflect any premium or discount  that could result from offering for sale at
one time the Company's  entire holdings of a particular  instrument.  Changes in
assumptions could significantly affect these estimates.

    Since the fair value is  estimated  as of December  31,  1999 and 1998,  the
amounts that will actually be realized or paid in settlement of the  instruments
could be significantly different.

    Cash and Cash  Equivalents - The carrying amount is estimated to be the fair
value due to the liquidity of these instruments.

    Finance Receivables, Residuals in Finance Receivables Sold, Investments Held
in Trust, and Notes Receivable - The carrying amount is estimated to be the fair
value due to the relatively  short maturity and repayment terms of the portfolio
as compared to similar instruments.

    Accounts Payable,  Accrued Expenses, and Notes Payable - The carrying amount
approximates fair value because of the short maturity of these instruments.  The
terms of the Company's  notes payable  approximate the terms in the market place
at which they could be replaced.  Therefore,  the fair market value approximates
the carrying value of these financial instruments.

    Subordinated  Notes Payable - The terms of the Company's  subordinated notes
payable  approximate  the  terms in the  market  place at  which  they  could be
replaced.  Therefore,  the fair value  approximates  the carrying value of these
financial instruments.

(18)  Business Segments

    Operating  results and other  financial data are presented for the principal
business  segments of the Company for the years ended  December 31, 1999,  1998,
and 1997, respectively.  The Company has three distinct business segments. These
consist of retail car sales operations (Retail Operations), the income generated
from the finance  receivables  generated at the Company  dealerships  (Portfolio
Operations),  and  corporate and other  operations  (Corporate  Operations).  In
computing  operating  profit by  business  segment,  the  following  items  were
considered  in the Corporate  Operations  category:  portions of  administrative
expenses,  interest  expense and other  items not  considered  direct  operating
expenses.  Identifiable assets by business segment are those assets used in each
segment of Company operations.

                                      F-21
<PAGE>

    A summary of operating results and other  information,  by business segment,
for years ended December 31, 1999, 1998 and 1997 follows ($ in thousands):
<TABLE>
<CAPTION>

                                                    Retail           Portfolio        Corporate           Total
                                                 -------------     -------------  ---------------     -------------
<S>                                              <C>               <C>              <C>               <C>
December 31, 1999:
Sales of Used Cars...........................    $     389,908     $          --    $          --     $     389,908
Less: Cost of Cars Sold......................          219,037                --               --           219,037
    Provision for Credit Losses..............           80,627            22,328               --           102,955
                                                 -------------     -------------  ---------------     -------------
                                                        90,244           (22,328)              --            67,916
Net Interest Income..........................               --            53,521              456            53,977
Servicing and Other Income...................               --             7,472               --             7,472
                                                 -------------     -------------  ---------------     -------------
Income before Operating Expenses.............           90,244            38,665              456           129,365
                                                 -------------     -------------  ---------------     -------------
Operating Expenses:
Selling and Marketing........................           23,132                --               --            23,132
General and Administrative...................           44,770            19,809           16,991            81,570
Depreciation and Amortization................            3,588             1,141            2,219             6,948
                                                 -------------     -------------  ---------------     -------------
                                                        71,490            20,950           19,210           111,650
                                                 -------------     -------------  ---------------     -------------
Income (loss) before Other Interest Expense..    $      18,754     $      17,715    $     (18,754)    $      17,715
                                                 =============     =============  ================    =============

Capital Expenditures.........................    $       5,175     $         897    $       2,902     $       8,974
                                                 =============     =============  ===============     =============
Identifiable Assets..........................    $     100,183     $     398,437    $       4,211     $     502,831
                                                 =============     =============  ===============     =============
December 31, 1998:
Sales of Used Cars...........................    $     287,618     $          --    $          --     $     287,618
Less: Cost of Cars Sold......................          165,282                --               --           165,282
    Provision for Credit Losses..............           59,770             5,548               --            65,318
                                                 -------------     -------------    -------------     -------------
                                                        62,566            (5,548)              --            57,018
Net Interest Income..........................               --            14,086              341            14,427
Gain on Sale of Loans........................               --            12,093               --            12,093
Servicing and Other Income...................               --            15,481               --            15,481
                                                 -------------     -------------    -------------     -------------
Income before Operating Expenses.............           62,566            36,112              341            99,019
                                                 -------------     -------------    -------------     -------------
Operating Expenses:
Selling and Marketing........................           18,246                --               --            18,246
General and Administrative...................           35,765            18,519           15,610            69,894
Depreciation and Amortization................            2,582             1,333              997             4,912
                                                 -------------     -------------    -------------     -------------
                                                        56,593            19,852           16,607            93,052
                                                 -------------     -------------    -------------     -------------
Income (loss) before Other Interest Expense..    $       5,973     $      16,260    $     (16,266)    $       5,967
                                                 =============     =============    =============     =============

Capital Expenditures.........................    $      19,176     $       1,297    $       2,352     $      22,825
                                                 =============     =============    =============     =============
Identifiable Assets..........................    $      75,366     $     145,880    $       9,038     $     230,284
                                                 =============     =============    =============     =============

December 31, 1997:
Sales of Used Cars...........................    $     123,814     $          --    $          --     $     123,814
Less: Cost of Cars Sold......................           72,358                --               --            72,358
    Provision for Credit Losses..............           22,354                --               --            22,354
                                                 -------------     -------------    -------------     -------------
                                                        29,102                --               --            29,102
Net Interest Income..........................               --            12,384               --            12,384
Gain on Sale of Loans........................               --             6,721               --             6,721
Servicing and Other Income...................            1,498             8,814            2,013            12,325
                                                 -------------     -------------    -------------     -------------
Income before Operating Expenses.............           30,600            27,919            2,013            60,532
                                                 -------------     -------------    -------------     -------------
Operating Expenses:
Selling and Marketing........................           10,538                --               --            10,538
General and Administrative...................           17,215            12,303            9,896            39,414
Depreciation and Amortization................            1,536             1,108              504             3,148
                                                 -------------     -------------    -------------     -------------
                                                        29,289            13,411           10,400            53,100
                                                 -------------     -------------    -------------     -------------
Income (loss) before Other Interest Expense..    $       1,311     $      14,508    $      (8,387)    $       7,432
                                                 =============     =============    =============     =============

Capital Expenditures.........................    $      12,869     $       3,791    $       2,104     $      18,764
                                                 =============     =============    =============     =============
Identifiable Assets..........................    $      74,287     $      78,514    $      72,799     $     225,600
                                               ===============   ===============  ===============   ===============
</TABLE>


                                      F-22
<PAGE>

(19) Quarterly Financial Data -- unaudited

    A summary of the quarterly  data for the years ended  December 31, 1999, and
1998 follows ($ in thousands):
<TABLE>
<CAPTION>

                                                       First        Second          Third         Fourth
                                                      Quarter       Quarter        Quarter        Quarter       Total
                                                     ---------     ---------      ---------      ---------    ----------
<S>                                                  <C>           <C>            <C>            <C>           <C>
1999:
  Total Revenue................................      $ 119,715     $ 115,927      $ 124,883      $ 105,429     $ 465,954
                                                     =========     =========      =========      =========     =========
  Income before Operating Expenses.............         29,868        31,378         35,516         32,603       129,365
                                                     =========     =========      =========      =========     =========
  Operating Expenses...........................         28,969        27,709         28,082         26,891       111,650
                                                     =========     =========      =========      =========     =========
  Income before Interest Expense...............            899         3,669          7,436          5,711        17,715
                                                     =========     =========      =========      =========     =========
  Earnings from Continuing Operations..........      $     619     $   1,792      $   3,657      $   2,619     $   8,687
                                                     =========     =========      =========      =========     =========
  Earnings (Loss) from Discontinued Operations.
                                                          (196)         (324)           525            568           573
                                                     ==========    ==========     =========      =========     =========
  Net Earnings.................................      $     423     $   1,468      $   4,182      $   3,187     $   9,260
                                                     =========     =========      =========      =========     =========
   Basic Earnings Per Share from Continuing

     Operations................................      $    0.04     $    0.12      $    0.24      $    0.18     $    0.58
                                                     =========     =========      =========      =========     =========
  Diluted Earnings Per Share from Continuing

     Operations................................      $    0.04     $    0.12      $    0.24      $    0.17     $    0.57
                                                     =========     =========      =========      =========     =========
  Basic Earnings Per Share.....................      $    0.03     $    0.10      $    0.28      $    0.21     $    0.61
                                                     =========     =========      =========      =========     =========
  Diluted Earnings Per Share...................      $    0.03     $    0.10      $    0.28      $    0.21     $    0.60
                                                     =========     =========      =========      =========     =========

1998:

  Total Revenue................................      $  85,303     $  80,766      $  85,965      $  80,446     $ 332,479
                                                     =========     =========      =========      =========     =========
  Income before Operating Expenses.............         27,940        25,535         27,712         17,832        99,019
                                                     =========     =========      =========      =========     =========
  Operating Expenses...........................         21,683        21,182         23,973         26,214        93,052
                                                     =========     =========      =========      =========     =========
  Income (Loss) before Interest Expense........          6,257         4,353          3,739         (8,382)        5,967
                                                     =========     =========      =========      =========     =========
  Earnings (Loss) from Continuing Operations...      $   3,745     $   2,590      $   2,184      $  (5,064)    $   3,455
                                                     =========     =========      =========      ==========    =========
  Earnings (Loss) from Discontinued Operations.
                                                        (5,611)          352         (4,285)           386        (9,158)
                                                     ==========    =========      =========      =========     ==========
  Net Earnings (Loss)..........................      $  (1,866)    $   2,942      $  (2,101)     $  (4,678)    $  (5,703)
                                                     ==========    =========      =========      ==========    ==========
  Basic Earnings (Loss) Per Share from

    Continuing Operations......................      $    0.20     $    0.14      $    0.12      $   (0.28)    $    0.19
                                                     =========     =========      =========      =========     =========
  Diluted Earnings (Loss) Per Share from

    Continuing Operations......................      $    0.20     $    0.14      $    0.12      $   (0.27)    $    0.19
                                                     =========     =========      =========      =========     =========
  Basic Earnings (Loss) Per Share..............      $   (0.10)    $    0.16      $   (0.11)     $   (0.26)    $   (0.32)
                                                     ==========    =========      =========      ==========    ==========
  Diluted Earnings (Loss) Per Share............      $   (0.10)    $    0.16      $   (0.11)     $   (0.25)    $   (0.31)
                                                     ==========    =========      =========      ==========    ==========
</TABLE>


                                      F-23
<PAGE>

                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (In thousands)
<TABLE>
<CAPTION>
                                                                           March 31,           December 31,

                                                                              2000                 1999
                                                                        ----------------      ---------------
                                ASSETS
<S>                                                                     <C>                   <C>
Cash and Cash Equivalents.............................................  $      6,330          $       3,683
Finance Receivables, Net..............................................       407,267                365,586
Notes Receivable from Related Party...................................        12,000                 12,000
Inventory.............................................................        49,058                 62,865
Property and Equipment, Net...........................................        32,141                 31,752
Intangible Assets, Net................................................        14,359                 14,618
Other Assets..........................................................        12,636                 12,327
Net Assets of Discontinued Operations.................................        14,162                 33,880
                                                                        ------------          -------------
                                                                        $    547,953          $     536,711
                                                                        ============          =============


                 LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Accounts Payable...................................................  $      2,928          $       3,185
   Accrued Expenses and Other Liabilities.............................        29,289                 26,905
   Notes Payable Portfolio............................................       282,865                275,774
   Other Notes Payable................................................        33,418                 36,556
   Subordinated Notes Payable.........................................        28,900                 28,611
                                                                        ------------          -------------
     Total Liabilities................................................       377,400                371,031
                                                                        ------------          -------------
Stockholders' Equity:
Common Stock..........................................................            19                     19
Additional Paid in Capital............................................       173,663                173,273
Retained Earnings.....................................................        17,192                 12,709
Treasury Stock........................................................       (20,321)               (20,321)
                                                                        ------------          -------------
    Total Stockholders' Equity........................................       170,553                165,680
                                                                        ------------          -------------
                                                                        $    547,953          $     536,711
                                                                        ============          =============
</TABLE>




     See accompanying notes to Condensed Consolidated Financial Statements.




                                      F-24
<PAGE>

<TABLE>
<CAPTION>


                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three Months Ended March 31, 2000 and 1999

                (In thousands, except earnings per share amounts)

                                                                                      March 31,

                                                                             -----------------------------
                                                                                 2000                   1999
                                                                               ---------             ---------
          <S>                                                                <C>                 <C>
          Sales of Used Cars.............................................    $    132,786        $     106,443
          Less:
             Cost of Used Cars Sold......................................          72,942               60,088
             Provision for Credit Losses.................................          34,573               27,763
                                                                             ------------        -------------
                                                                                   25,271               18,592
          Other Income:
             Interest Income.............................................          25,531               10,373
             Portfolio Interest Expense..................................          (5,029)              (1,995)
             Servicing and Other Income..................................             807                2,899
                                                                             ------------        -------------
                                                                                      807
                                                                                   21,309               11,277
          Income before Operating Expenses...............................          46,580               29,869
                                                                             ------------        -------------
          Operating Expenses:
             Selling and Marketing.......................................           8,135                6,366
             General and Administrative..................................          26,345               21,009
             Depreciation and Amortization...............................           2,208                1,595
                                                                                   36,688               28,970
          Income before Other Interest Expense...........................           9,892                  899
          Other Interest Expense.........................................           2,292                   --
                                                                             ------------        -------------
          Earnings before Income Taxes...................................           7,600                  899
          Income Taxes...................................................           3,117                  355
                                                                             ------------        -------------
          Earnings from Continuing Operations............................           4,483                  544
          Loss from Discontinued Operations, net of income tax benefit
             of $75                                                                    --                (121)
                                                                             ------------        -------------
          Net Earnings...................................................    $     4,483         $         423
                                                                             ============        =============
          Earnings per Common Share - Continuing Operations:
             Basic.......................................................    $      0.30         $        0.04
                                                                             ============        =============
             Diluted.....................................................    $      0.30         $        0.04
                                                                             ============        =============
          Net Earnings per Common Share:
             Basic.......................................................    $      0.30         $        0.03
                                                                             ============        =============
             Diluted.....................................................    $      0.30         $        0.03
                                                                             ============        =============






                                See accompanying notes to Condensed Consolidated Financial Statements.
</TABLE>

                                      F-25
<PAGE>

<TABLE>
<CAPTION>


                   UGLY DUCKLING CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                   Three Months Ended March 31, 2000 and 1999

                                 (In thousands)

                                                                                     2000                1999
                                                                                --------------      --------------
<S>                                                                             <C>                <C>
Cash Flows from Operating Activities:
     Net Earnings...........................................................    $        4,483     $           423
Adjustments to Reconcile Net Earnings to Net Cash Provided
     by Operating Activities:
    Provision for Credit Losses.............................................            34,573              27,763
    Depreciation and Amortization ..........................................             3,239               1,719
    Loss from Disposal of Property and Equipment............................                 3                  33
    Loss from Discontinued Operations.......................................                --                 121
    Deferred Income Taxes...................................................                --              (5,188)
    Collections of Finance Receivables......................................             3,994               4,851
    Decrease in Inventory...................................................            13,807               4,267
    (Increase) Decrease in Other Assets.....................................              (309)                911
    Increase in Accounts Payable, Accrued Expenses and Other Liabilities....             3,353               9,053
    Increase (Decrease) in Income Taxes Payable.............................            (1,208)              6,969
                                                                                --------------     ---------------
          Net Cash Provided by Operating Activities                                     61,935              50,922
                                                                                --------------     ---------------
Cash Flows from Investing Activities:
    Increase in Finance Receivables.........................................       (133,887)              (124,323)
    Collections of Finance Receivables......................................         49,974                 29,928
    (Increase) Decrease in Investments Held in Trust........................          3,665                 (2,114)
    Advances under Notes Receivable.........................................             --                   (600)
    Proceeds from Disposal of Property and Equipment........................          1,330                     65
    Purchase of Property and Equipment......................................         (2,278)                (2,279)
                                                                                --------------     ---------------
                                                                                --------------     ---------------
          Net Cash Used in Investing Activities                                     (81,196)               (99,323)
                                                                                --------------     ---------------
Cash Flows from Financing Activities:
    Additions to Notes Payable Portfolio....................................         96,700                 109,476
    Repayment of Notes Payable Portfolio....................................        (90,302)                (62,525)
    Additions to Other Notes Payable........................................             --                  18,349
    Repayment of Other Notes Payable........................................         (3,220)                (10,750)
    Net Issuance of Subordinated Notes Payable..............................             --                      75
    Proceeds from Issuance of Common Stock..................................            390                       8
    Acquisition of Treasury Stock...........................................             --                 (5,307)
                                                                                --------------     ---------------
          Net Cash Provided by Financing Activities                                   3,568                 49,326
                                                                                --------------     ---------------
Net Cash Provided by Discontinued Operations................................         18,340                    918
                                                                                --------------     ---------------
Net Increase in Cash and Cash Equivalents...................................          2,647                  1,843
Cash and Cash Equivalents at Beginning of Period............................          3,683                  2,544
                                                                                --------------     ---------------
Cash and Cash Equivalents at End of Period..................................      $   6,330        $         4,387
                                                                                ==============     ===============
Supplemental Statement of Cash Flows Information:
     Interest Paid..........................................................      $   7,140        $         3,072
                                                                                ==============     ===============
     Income Taxes Paid......................................................      $   4,325        $         1,504
                                                                                ==============     ===============


                                See accompanying notes to Condensed Consolidated Financial Statements.


</TABLE>

                                      F-26
<PAGE>

                            UGLY DUCKLING CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

Note 1.  Basis of Presentation

    Our accompanying  unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and  pursuant to rules and  regulations  of the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for a complete financial statement presentation.  In our opinion, such unaudited
interim  information  reflects  all  adjustments,   consisting  only  of  normal
recurring  adjustments,  necessary to present our financial position and results
of operations for the periods  presented.  Our results of operations for interim
periods are not necessarily  indicative of the results to be expected for a full
fiscal year.  Our Condensed  Consolidated  Balance Sheet as of December 31, 1999
was derived from our audited  consolidated  financial statements as of that date
but does not include all the  information  and  footnotes  required by generally
accepted  accounting  principles.  We suggest that these condensed  consolidated
financial  statements  be read in  conjunction  with  the  audited  consolidated
financial  statements  included in our Annual Report on Form 10-K,  for the year
ended December 31, 1999.

Note 2.  Summary of Finance Receivables

    A summary of Finance Receivables, Net, follows ($ in thousands):

<TABLE>
<CAPTION>
                                                                                   March 31,           December 31,
                                                                                      2000                1999
                                                                                -----------------   -----------------
       <S>                                                                         <C>                <C>
       Contractually Scheduled Payments.....................................       $   574,664        $   492,937
       Unearned Finance Charges.............................................          (155,751)          (134,119)
                                                                                   -----------        -----------
       Principal - Retained on Balance                                                 418,913            358,818
          Sheet................................
       Accrued Interest Receivable..........................................             4,101              3,741
       Loan Origination Costs, Net..........................................             6,094              5,079
                                                                                   -----------        -----------
       Principal Balances, Net..............................................           429,108            367,638
       Investments Held in Trust............................................            53,051             56,716
       Residuals in Finance Receivables Sold................................            12,693             17,382
                                                                                   -----------        -----------
          Finance Receivables...............................................           494,852            441,736
       Allowance for Credit Losses..........................................           (87,585)           (76,150)
                                                                                   -----------        -----------
          Finance Receivables, Net..........................................       $   407,267        $   365,586
                                                                                   ===========        ===========
</TABLE>
    Investments  Held in Trust represent funds held by trustees on behalf of our
securitization  lenders.  The  balance  of  Investments  Held in Trust  remained
relatively  constant  from the fourth  quarter of 1999 as  compared to the first
quarter of 2000 as there were no  securitization  transactions  completed during
the first quarter of 2000.

    Residuals in Finance Receivables Sold represent our subordinated interest in
loans sold through securitizations. The decrease from December 31, 1999 to March
31, 2000 is attributable to no additional loans sold through securitization with
servicing  retained,  amortization and release of cash, as well as the runoff of
portfolios securitized and sold during prior periods.

                                      F-27
<PAGE>

    A summary of Residuals in Finance Receivables Sold (Residuals) follows ($ in
thousands):

<TABLE>
<CAPTION>
                                                                                    March 31,          December 31,
                                                                                      2000                 1999
                                                                                ------------------   ----------------
       <S>                                                                         <C>                <C>
       Retained interest in subordinated securities (B Certificates)........       $    13,279        $    17,335
       Net interest spreads, less present value discount....................             2,579              6,113
       Reduction for estimated credit losses................................            (3,165)            (6,066)
                                                                                   -----------        -----------
       Residuals in finance receivables sold................................       $    12,693        $    17,382
                                                                                   ============       ===========
       Securitized principal balances outstanding...........................       $    42,911    $        65,662
       Estimated credit losses as a % of securitized principal balances            ============       ===========
       outstanding..........................................................               7.4%              9.2%
                                                                                   ============       ===========
</TABLE>

Note 3.  Notes Receivable- Related Party

    The Note Receivable - Related Party  originated from the Company's  December
1999 sale of its Cygnet Dealer Finance subsidiary to Cygnet Capital Corporation,
an entity controlled by Ernest C. Garcia II, Chairman and principal  shareholder
of the Company.  The $12.0 million note from Cygnet Capital Corporation has a 10
year term, with interest payable quarterly at 9%, due December 2009. The note is
secured by the capital stock of Cygnet  Capital  Corporation  and  guaranteed by
Verde  Investments,  Inc.,  an affiliate of Mr.  Garcia.  Under the terms of the
agreement,  Mr. Garcia will be allowed to reduce the  principal  balance up to a
maximum of $8 million by  surrendering  to the Company  shares of Ugly  Duckling
common stock (valued at 98% of the average of the closing prices of the stock on
NASDAQ for the ten trading days prior to the surrender) as long as Mr.  Garcia's
ownership  interest of the Company  voting stock does not fall below 15% and the
acceptance  of such  stock in the  Company  does  not  result  in a breach  of a
covenant.

Note 4. Notes Payable

    Notes Payable, Portfolio

     A summary of Notes  Payable,  Portfolio  at March 31, 2000 and December 31,
1999 follows ($ in thousands):

<TABLE>
<CAPTION>
                                                                                          March 31,     December 31,
                                                                                            2000           1999
                                                                                        ------------    ------------
<S>                                                                                     <C>               <C>
Revolving facility for $125.0 Million with GE Capital, secured by substantially
   all assets of the Company, including $172.7 million in finance receivables.....      $   89,122        $   41,717
Class A obligations issued pursuant to the Company's Securitization Program,
   secured by underlying pools of finance receivables and investments held in
   trust totaling $273.5 million at March 31, 2000................................         195,860           236,555
                                                                                        ----------        ----------
   Subtotal.......................................................................         284,982           278,272
   Less:  Unamortized Loan Fees...................................................           2,117             2,498
                                                                                        ----------        ----------
   Total..........................................................................      $  282,865        $  275,774
                                                                                        ===========       ==========
</TABLE>

    The  revolving  facility  note payable has interest  payable daily at 30 day
LIBOR plus 3.15% (9.04% at March 31,  2000)  through  June 2000.  The  revolving
facility is subject to a one-year  extension  provision  upon mutual  consent of
both parties.  The revolving  facility agreement also contains various reporting
and  performance  covenants,   including  the  maintenance  of  certain  ratios,
limitations on additional borrowings from other sources, restrictions on certain
operating  activities,  and a  restriction  on the  payment of  dividends  under
certain  circumstances.  The  Company  is  currently  in  compliance  with these
covenants.

    Class A obligations have interest payable monthly at rates ranging from 5.7%
to 6.8%. Monthly principal reductions on Class A obligations  approximate 70% of
the principal reductions on the underlying pool of finance receivable loans.

                                      F-28
<PAGE>

    Other Notes Payable

    A summary of Other  Notes  Payable at March 31, 2000 and  December  31, 1999
follows ($ in thousands):

<TABLE>
<CAPTION>
                                                                                       March 31,        December 31,
                                                                                         2000               1999
                                                                                   ----------------   ---------------
<S>                                                                                 <C>               <C>
Note payable, secured by the capital stock of UDRC and UDRC II..................    $      31,500     $       33,900
Other notes payable  bearing  interest at rates ranging from 7.5% to 11% due
through August 2001, secured by certain real property and certain property and
equipment.......................................................................            2,119              2,939
                                                                                    -------------     --------------
                                                                                           33,619             36,839
   Less:  Unamortized Loan Fees...............................................                201                283
                                                                                    -------------     --------------
   Total........................................................................    $      33,418     $       36,556
                                                                                    ==============    ==============



</TABLE>

    Subordinated Notes Payable

    A summary of  Subordinated  Notes Payable at March 31, 2000 and December 31,
1999 follows ($ in thousands):

<TABLE>
<CAPTION>
                                                                                           March 31,         December 31,
                                                                                             2000                1999
                                                                                          -----------       -------------
     <S>                                                                                  <C>               <C>
     $15   million  senior  subordinated  notes  payable to  unrelated  parties,
           bearing  interest at 12% per annum payable  quarterly,  principal due
           February 2001 and senior to subordinated debentures..................          $     15,000      $     15,000
     $17.5 million subordinated debentures, interest at 12% per annum
           (approximately 18.8% effective rate) payable semi-annually, principal
           balance due October 23, 2003.........................................                17,479            17,479
                                                                                          ------------      ------------
            Subtotal............................................................                32,479            32,479
            Less:  Unamortized Loan Fees........................................                   464               605
                   Unamortized Premium - subordinated debentures................                 3,115             3,263
                                                                                          ------------      ------------
            Total...............................................................          $     28,900      $     28,611
                                                                                          ============      ============
</TABLE>

Note 5.  Common Stock Equivalents

    Net  Earnings per common  share  amounts are based on the  weighted  average
number of common shares and common stock equivalents outstanding for the periods
ended March 31, 2000, and 1999 as follows ($ in thousands,  except for per share
amounts): <TABLE>
<CAPTION>

                                                                                           March 31,          March 31,
                                                                                             2000               1999
                                                                                          -----------       -----------
     <S>                                                                                  <C>                <C>
     Earnings from Continuing Operations........................................          $     4,483        $      544
                                                                                          ===========        ==========
     Net Earnings...............................................................          $     4,483        $      423
                                                                                          ===========        ==========
     Basic Earnings Per Share From Continuing Operations........................          $      0.30        $     0.04
                                                                                          ===========        ==========
     Diluted Earnings Per Share From Continuing Operations......................          $      0.30        $     0.04
                                                                                          ===========        ==========
     Basic Earnings Per Share...................................................          $      0.30        $     0.03
                                                                                          ===========        ==========
     Diluted Earnings Per Share.................................................          $      0.30        $     0.03
                                                                                          ===========        ==========
     Basic EPS-Weighted Average Shares Outstanding..............................              14,905             15,650
     Effect of Diluted Securities:
        Warrants................................................................                   14                --
        Stock Options...........................................................                  234               135
                                                                                          -----------        ----------
     Dilutive EPS-Weighted Average Shares Outstanding...........................               15,153            15,785
                                                                                          ===========        ==========
     Warrants Not Included in Diluted EPS Since Antidilutive....................                1,156             1,556
                                                                                          ===========        ==========
           Stock Options Not Included in Diluted EPS Since Antidilutive.........                  875             1,153
                                                                                          ===========        ==========
</TABLE>

                                      F-29
<PAGE>


Note 6.  Business Segments

      The Company has three distinct business segments.  These consist of retail
car sales operations (Retail Operations),  the income resulting from the finance
receivables  generated at the Company dealerships  (Portfolio  Operations),  and
corporate and other operations  (Corporate  Operations).  In computing operating
profit by business segment, the following items were considered in the Corporate
Operations category:  portions of administrative expenses,  interest expense and
other items not considered  direct operating  expenses.  Identifiable  assets by
business segment are those assets used in each segment of Company operations.

<PAGE>



    A summary of  operating  activity  by  business  segment for the three month
periods ended March 31, 2000 and 1999 follows ($ in thousands):
<TABLE>
<CAPTION>

                                                           Retail           Portfolio        Corporate           Total

  March 31, 2000:

  <S>                                                   <C>               <C>              <C>               <C>
  Sales of Used Cars.........................           $     132,786     $          --    $          --     $     132,786
  Less: Cost of Cars Sold....................                  72,942                --               --            72,942
         Provision for Credit Losses.........                  27,094             7,479               --            34,573
                                                        -------------     -------------    -------------     -------------
                                                               32,750            (7,479)              --            25,271
  Net Interest Income........................                      --            20,392              110            20,502
  Servicing and Other Income.................                      --               807               --               807
                                                        -------------     -------------    -------------     -------------
  Income before Operating Expenses...........                  32,750            13,720              110            46,580
                                                        -------------     -------------    -------------     -------------
  Operating Expenses:
  Selling and Marketing......................                   8,135                --               --             8,135
  General and Administrative.................                  14,190             6,884            5,271            26,345
  Depreciation and Amortization..............                   1,071               300              837             2,208
                                                        -------------     -------------    -------------     -------------
                                                               23,396             7,184            6,108            36,688
                                                        -------------     -------------    -------------     -------------
  Income (loss) before Other Interest Expense           $       9,354     $       6,536    $      (5,998)    $       9,892
                                                        =============     =============    =============     =============
  Capital Expenditures.......................           $       1,273     $          99    $         906     $       2,278
                                                        =============     =============    =============     =============
  Identifiable Assets........................           $      75,435     $     430,334    $      28,022     $     533,791
                                                        =============     =============    =============     =============

March 31, 1999:

  Sales of Used Cars.........................           $     106,443     $          --    $          --     $     106,443
  Less: Cost of Cars Sold....................                  60,088                --               --            60,088
         Provision for Credit Losses.........                  21,893             5,870               --            27,763
                                                        -------------     -------------    -------------     -------------
                                                               24,462            (5,870)              --            18,592
  Net Interest Income........................                      --             8,317               61             8,378
  Servicing and Other Income.................                      --             2,899               --             2,899
                                                        -------------     -------------    -------------     -------------
  Income before Operating Expenses...........                  24,462             5,346               61            29,869
                                                        -------------     -------------    -------------     -------------
  Operating Expenses:
  Selling and Marketing......................                   6,366                --               --             6,366
  General and Administrative.................                  11,094             4,601            5,314            21,009
  Depreciation and Amortization..............                     791               283              521             1,595
                                                        -------------     -------------    -------------     -------------
                                                               18,251             4,884            5,835            28,970
                                                        -------------     -------------    -------------     -------------
  Income (loss) before Other Interest Expense           $       6,211     $         462    $      (5,774)    $         899
                                                        =============     =============    =============     =============

  Capital Expenditures.......................           $       1,735     $         179    $         365     $       2,279
                                                        =============     =============    =============     =============

</TABLE>


                                      F-30
<PAGE>

Note 7.  Discontinued Operations

    In February  1998,  we announced  our  intention to close our branch  office
network,  through which we purchased  retail  installment  contracts  from third
party  dealers,  and exit this line of business.  We completed the branch office
closure as of March 31, 1998. As a result of the branch office network  closure,
we  reclassified  the results of operations of the branch office  network in the
accompanying  condensed  consolidated balance sheets and condensed  consolidated
statements of operations to discontinued operations.

    Effective  December 31, 1999,  the Company  adopted a formal plan to abandon
any effort for its third party dealer  operations  to acquire loans or servicing
rights to  additional  portfolios.  Accordingly,  our Cygnet  Servicing  and the
associated   Cygnet  Corporate  segment  also  are  reported  as  components  of
discontinued operations.  The Company plans to complete servicing the portfolios
that it currently services.

    The components of Net Assets of Discontinued Operations as of March 31, 2000
and December 31, 1999 follow ($ in thousands):
<TABLE>
<CAPTION>

                                                              March 31,        December 31,
                                                                2000              1999
                                                           -------------       ----------
     <S>                                                   <C>               <C>
     Finance Receivables, Net...........................   $      9,558      $    14,837
     Residuals in Finance Receivables Sold..............          3,254            3,742
     Investments Held in Trust..........................          1,053            1,545
     Property and Equipment.............................            604            2,114
     Notes Receivable, net of Sub. Notes Payable........            919            6,697
     Servicing Receivable...............................          6,125            6,125
     Other Assets,  net of Accounts  Payable and Accrued
     Liabilities........................................         (7,351)          (1,180)
                                                           -------------     ------------
     Net Assets of Discontinued Operations..............   $     14,162      $    33,880
                                                           =============     ============
</TABLE>

Note 8.  Use of Estimates

    The  preparation of our condensed consolidated financial statements requires
us to make estimates and  assumptions  that affect the reported amount of assets
and liabilities and disclosure of contingent  assets and liabilities at the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reporting period. Actual results could differ from our estimates.

Note 9.  Reclassifications

    We have made certain reclassifications to previously reported information to
conform to the current presentation.

Note 10.  Subsequent Event

     On February 22, 2000,  we commenced an exchange  offer to acquire up to 2.5
million  shares of our common  stock.  The offer  expired  April 13, 2000 and on
April 20, 2000, we acquired approximately 1.1 million shares of our common stock
in  exchange  for  approximately   $11.9  million  of  seven  year  subordinated
debentures  bearing interest at 11% payable  bi-annually and principal due April
15, 2007. Under the terms of the offer, each share of stock was exchangeable for
$11.00 principal amount of debentures.  The debentures were issued at a premium,
which  will be  amortized  over the life of the  debentures  and  results  in an
effective annual interest rate of 19.3%.


                                      F-31
<PAGE>

================================================================================

PROSPECTUS SUMMARY..........................................2
RISK FACTORS................................................4
FORWARD LOOKING STATEMENTS..................................8
USE OF PROCEEDS.............................................8
PRICE RANGE OF COMMON STOCK................................10
DIVIDEND POLICY............................................10
CAPITALIZATION.............................................11
SELECTED CONSOLIDATED FINANCIAL DATA.......................12
MANAGEMENT'S DISCUSSION AND ANALYSIS
   OF FINANCIAL CONDITION AND RESULTS
   OF OPERATIONS...........................................13
SELECTED CONSOLIDATED FINANCIAL DATA (UNAUDITED)...........15
MARKET RISK................................................38
BUSINESS...................................................40
MANAGEMENT.................................................44
COMPENSATION OF EXECUTIVE OFFICERS,
   BENEFITS AND RELATED MATTERS............................47
CHANGE OF CONTROL ARRANGEMENTS.............................52
COMPENSATION COMMITTEE INTERLOCKS
   AND INSIDER PARTICIPATION...............................52
COMPENSATION OF OUR DIRECTORS..............................52
SECURITY OWNERSHIP OF CERTAIN
   BENEFICIAL OWNERS AND MANAGEMENT........................53
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............55
DESCRIPTION OF CAPITAL STOCK...............................57
SELLING SECURITYHOLDERS....................................62
PLAN OF DISTRIBUTION.......................................62
LEGAL MATTERS..............................................64
EXPERTS....................................................64
WHERE YOU CAN FIND MORE INFORMATION........................64
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS................F-1
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS......F-1
PART II..................................................II-1



================================================================================




================================================================================
                                5,325,000 Shares

                                  Common Stock

                                     325,000
                         Common Stock Purchase Warrants

                          (UGLY DUCKLING LOGO OMITTED)

                                ----------------

                                   PROSPECTUS

                                ----------------








                                __________, 2000









================================================================================

<PAGE>




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

         Other expenses in connection with the issuance and  distribution of the
securities  to be  registered  hereunder,  all of  which  will  be  paid  by the
registrant, will be substantially as follows:

                     Item                                Amount
    -------------------------------------------------------      -------
    SEC Registration Fee  ......................         $ 14,445
    Nasdaq Filing Fee     ......................           17,500
    *Blue Sky Fees and Expenses
    (including legal fees)......................           10,000
    *Accounting Fees and Expenses...............          135,000
    *Legal Fees and Expenses....................          135,000
    *Printing and Engraving.....................           70,000
    *Registrar and Transfer Agent's Fees........            5,000
    *Miscellaneous Expenses.....................           13,055
                                                        ---------

                          Total.................         $400,000
                                                         ========

----------

* Estimated

Item 14.  Indemnification of Directors and Officers.

         Our Certificate of Incorporation  provides that our directors shall not
be personally  liable to us or our  stockholders for monetary damages for breach
of fiduciary duty as a director, except for liability for: (i) any breach of the
director's duty of loyalty to us or our stockholders; (ii) acts or omissions not
in good faith or which involve intentional  misconduct or a knowing violation of
law; (iii) liability for payments of dividends or stock purchases or redemptions
in violation of Section 174 of the Delaware General Corporation Law; or (iv) any
transaction from which the director  derived an improper  personal  benefit.  In
addition, our Certificate of Incorporation provides that we shall to the fullest
extent authorized by the Delaware General Corporation Law, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent that such amendment permits us to provide broader  indemnification rights
than such law  permitted us to provide prior to such  amendment),  indemnify and
hold  harmless any person who was or is a party,  or is  threatened to be made a
party to or is  otherwise  involved  in any  threatened,  pending  or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  by reason of the fact that such  person is or was a  director  or
officer of Ugly  Duckling,  or is or was  serving at our  request as a director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise, including service with respect to an employee benefit
plan (an  "Indemnitee")  against  expenses,  liabilities  and losses  (including
attorneys' fees, judgments,  fines, excise taxes or penalties paid in connection
with the  Employee  Retirement  Income  Security  Act of 1974,  as amended,  and
amounts paid in settlement)  reasonably  incurred or suffered by such Indemnitee
in connection  therewith;  provided,  however, that except as otherwise provided
with  respect to  proceedings  to enforce  rights to  indemnification,  we shall
indemnify any such  Indemnitee in connection with a proceeding (or part thereof)
initiated  by such  Indemnitee  only  if such  proceeding  or part  thereof  was
authorized by our board of directors.

         The Delaware General  Corporation Law provides that  indemnification is
permissible only when the director,  officer,  employee,  or agent acted in good
faith and in a manner  reasonably  believed  to be in or not opposed to our best
interests,  and,  with  respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe the  conduct was  unlawful.  The  Delaware  General
Corporation Law also precludes  indemnification in respect of any claim,  issue,

                                      II-1

<PAGE>

or matter as to which an officer,  director,  employee, or agent shall have been
adjudged  to be  liable to us unless  and only to the  extent  that the Court of
Chancery or the court in which such action or suit was brought  shall  determine
that,   despite  such   adjudication  of  liability  but  in  view  of  all  the
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity  for such  expenses  which the Court of  Chancery  or such other court
shall deem proper.

         For  information  regarding  indemnity  agreements we have entered into
with our directors and certain  officers,  see  "Description  of Capital Stock -
Limitation of Liability and Indemnification of Directors and Officers."

         For information regarding our undertaking to submit to adjudication the
issue of  indemnification  for  violation of the  securities  laws,  see Item 17
hereof.

Item 15.  Recent Sales of Unregistered Securities.

         On August 6, 1997, we entered into an employment  agreement with Steven
A.  Tesdahl,  Senior  Vice  President  -- our  Chief  Information  Officer,  The
agreement  contains  our  commitment  to grant on January  15,  1998 a number of
unregistered  shares of our common  stock  valued at $100,000 as of September 1,
1997.  On or about  January 15, 1998,  we issued a net amount of 4,565 shares of
common stock to Mr. Tesdahl.

         In two separate  transactions  in August and December,  1997, we issued
warrants to purchase  389,800 and 110,200 shares of common stock,  respectively,
to members of the bank group in connection  with our purchase of the senior bank
debt in the First Merchants  bankruptcy  case. The warrants to purchase  110,200
shares of common stock were subsequently  returned to us and cancelled  pursuant
to a  negotiated  settlement  of a  dispute  with  the  purchasers  thereof.  We
repurchased  the  remainder of these  warrants in the third  quarter of 1999 for
approximately $612,000.

         During the first quarter of 1998, we issued warrants to acquire 500,000
shares of our common stock at an exercise price of $10.00 per share in a private
placement to certain  lenders in connection  with a $15 million loan. In June of
2000, we issued  warrants to purchase an additional  75,000 shares at $10.81 per
share to these  lenders.  In addition,  in the first  quarter of 1998, we issued
warrants to acquire  50,000  shares of our common stock at an exercise  price of
$12.50  per  share in a  private  placement  in  connection  with  the  Reliance
Bankruptcy  proceedings.  In the  third  quarter  of 1998,  we  agreed  to issue
warrants to acquire  115,000  shares of our common stock at an exercise price of
120% of the average  trading price of the common stock over a specified  period,
if a related loan was not paid on full on or before December 31, 1998.  Although
the loan was not repaid prior to December 31, 1998,  it was prepaid prior to its
maturity date. In exchange for the prepayment of the loan, the warrants were not
issued.

         Exemption from  registration for each  transaction  described above was
claimed pursuant to Section 4(2) of the Securities Act regarding transactions by
an issuer not involving any public offering.

         As  discussed  earlier in this  prospectus,  on  September  17, 1998 we
initiated  an exchange  offer to exchange up to  5,000,000  shares of our common
stock for 12%,  five-year  subordinated  debentures  due  October 23, 2003 ("12%
Debentures").  A total of approximately  2.7 million shares of common stock were
exchanged for 12% Debentures  (approximately  $17.5 million aggregate  principal
amount) in connection with the exchange offer and a supplemental exchange offer.
In  February  1999,  we  commenced  another  exchange  offer to  exchange  up to
2,500,000 shares of our common stock for 11%, seven-year subordinated debentures
due April 15,  2007 ("11%  Debentures").  A total of  approximately  1.1 million
shares of common stock were  exchanged for 11% Debentures  (approximately  $11.9
million aggregate  principal amount) in connection with this exchange offer. The
12% Debentures and the 11% Debentures  were not registered  under the Securities
Act, since the exchange of such securities for common stock was made pursuant to
the exemption contained in Section 3(a)(9) of the Securities Act.


                                      II-2

<PAGE>

Item 16.  Exhibits and Financial Statement Schedule.

         (a)      Exhibits:
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                     DESCRIPTION
<S>       <C>
3.1       Certificate of Incorporation of the Registrant Amended and Restated as of May 15, 1997(13)
3.2       Bylaws of the Registrant (22)
4.1       Certificate of Incorporation of the Registrant (filed as Exhibit 3.1)
4.2       Warrant  Agreement  between the Registrant and Harris Trust Company of California,  as warrant agent,  with respect to the
          FMAC Warrants, dated as of April 1, 1998 (w/form of warrant attached as Exhibit A thereto) (16)
4.3       Form of Certificate representing Common Stock (1)
4.4       Form of Warrant issued to Cruttenden Roth Incorporated as Representative of the several underwriters (1)
4.5       Form of Warrant issued to SunAmerica Life Insurance Company (1)
4.6       Form of 12% Senior Subordinated Note between Registrant and Kayne Anderson related entities, each as a lender, executed in
          February 1998 (9)
4.7       Warrant  Agreement dated as of February 12, 1998 between  Registrant and each of the Kayne Anderson  related lenders named
          therein (9)
4.8       Form of Warrant issued to Kayne  Anderson  related  entities  issued in February 1998 (9)
4.8(a)    Form of Warrant issued to
          Kayne Anderson related entities in June 2000**
4.9       Warrant Agreement between the Registrant and Reliance  Acceptance  Corporation and Harris Trust Company of California,  as
          warrant agent, dated as of February 9, 1998 (w/form of warrant attached as Exhibit A thereto) (12)
4.10      Certificate of Designation of the Preferred Stock (par value $.001 per share) (filed as part of Exhibit 3.1) (13)
4.11      Indenture  dated as of October 15, 1998  between  Registrant  and Harris  Trust and Savings  Bank,  as Trustee  ("Harris")
          ("Indenture") (15)
4.11(a)   First Supplemental Indenture dated as of October 15, 1998 between Registrant and Harris (15)
4.11(b)   Form of 12% Subordinated Debenture due 2003 (16)
4.11(c)   Second Supplemental Indenture dated as of April 15, 2000 between Registrant and Harris**
4.11(d)   Form of 11% Subordinated Debenture due 2007**
5         Opinion of Snell & Wilmer L.L.P. (previously filed with this Registration Statement)
10.1      Amended and Restated  Motor  Vehicle  Installment  Contract Loan and Security  Agreement  between  Registrant  and General
          Electric Capital Corporation ("GECC") (6)
10.1(a)   Assumption and Amendment Agreement between the Registrant and GECC (2)
10.1(b)   Amendment No. 1 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC dated December 22, 1997 (10)
10.1(c)   Letter Agreement to amend the Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between
          Registrant and GECC dated as of October 20, 1997(12)
10.1(d)   Letter agreement to amend the Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between
          Registrant and GECC, dated as of March 25, 1998 (12)
10.1(e)   Amendment No. 2 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC (14)
10.1(f)   Amendment No. 3 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC (16)
10.1(g)   Amendment to the Amended and Restated  Motor Vehicle  Installment  Contract Loan and Security  Agreement  between GECC and
          Registrant dated March 25, 1999 regarding Year 2000 Date Change (17)
10.1(h)   Amendment No. 4 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated June 30, 1999 (19)
10.1(i)   Amendment No. 5 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated August 16, 1999 (20)
10.1(j)   Amendment No. 6 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated August 27, 1999 (20)
10.1(k)   Amendment No. 7 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of November 30, 1999 (23)
10.1(l)   Amendment No. 8 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of December 7, 1999 (23)
10.1(m)   Amendment No. 9 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of December 8, 1999 (23)
10.1(n)   Amendment No. 10 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security Agreement between GECC
          and Registrant dated as of March 6, 2000 (23)

                                      II-3

10.2      Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(a)   First Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(b)   Second Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(c)   Third Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(d)   Fourth Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(e)   Commitment Letter entered into between the Registrant and SunAmerica Life Insurance Company (1)
10.2(f)   Letter Agreement regarding Note Conversion between the Registrant and SunAmerica Life Insurance Company (1)
10.3      Amended and Restated Registration Rights Agreement between the Registrant and SunAmerica Life Insurance Company(1)
10.4      Loan Purchase Agreement dated as of August 20, 1997 among the Registrant and certain banks (4)
10.4(a)   Assignment of Loan and Bank Claim dated as of August 20, 1997 among the Registrant and certain banks, as assignors (4)
10.4(b)   Security Agreement dated as of August 20, 1997 among the Registrant, as obligor, and certain banks (4)
10.4(c)   Payment Guaranty dated as of August 20, 1997 of certain affiliates of the Registrant, as guarantors (4)
10.5*     Restated (as of March 14, 1997) Ugly Duckling Corporation Long-Term Incentive Plan (3)
10.5(a)*  Amended and Restated Long Term Incentive Plan (as of January 15, 1998) (14)
10.6*     Employment Agreement between the Registrant and Ernest C. Garcia II (1)
10.6(a)*  Amendment to Employment Agreement between the Registrant and Ernest C. Garcia II (16)
10.7*     Employment Agreement between the Registrant and Steven T. Darak (1)
10.8*     Amended and Restated Employment Agreement between Registrant and Walter Vonsh dated May 26, 1998 (13)
10.9*     Amended and Restated Employment Agreement between the Registrant and Donald L. Addink (6)
10.10*    Employment Agreement between the Registrant and Steven A. Tesdahl (6)
10.10(a)* Modification of Terms of Employment between Registrant and Steven A. Tesdahl (13)
10.11     Form of Indemnity Agreement between the Registrant and its directors and officers (18)
10.12*    Ugly Duckling Corporation 1996 Director Incentive Plan (1)
10.13     Purchase Agreement, dated February 10, 1997 between the Registrant and Friedman, Billings, Ramsey & Co., Inc. (7)
10.14     Portfolio Servicing Agreement among Registrant, Kars-Yes Financial, inc., and certain other parties, dated as of September
          15, 1997 (5)
10.14(a)  Subservicing  Agreement among Registrant,  Kars-Yes Financial,  Inc., and certain other parties, dated as of September 15,
          1997 (5)
10.15     Binding Agreement to Propose and Support Modified Plan Agreement dated as of December 15, 1997 among the Registrant,  FMAC
          and the Official Committee of Unsecured Creditors of FMAC (8)
10.16     Purchase Agreement dated as of December 18, 1997 by and among Contract Purchaser, Registrant and LaSalle National Bank, as
          Agent (8)
10.17     Guaranty dated as of December 18, 1997 by Registrant in favor of Contract Purchaser (8)
10.18     Servicing Agreement dated as of December 15, 1997 between Registrant and Contract Purchaser (8)
10.19     FMAC Guaranty and Stock Pledge Agreement among FMAC, Registrant and certain banks (11)
10.20     Contribution Agreement between Registrant and FMAC (10)
10.21     Indemnification Agreement between the Company and FMAC (11)
10.22     Loan Agreement  dated as of February 12, 1998 between the Registrant and each of the Kayne Anderson  related Lenders named
          therein (9)
10.22(a)  Amendment to Loan Agreement  between the Registrant and each of the Kayne Anderson  related  lenders named therein,  dated
          September 30, 1999 (20)
10.23     Credit and Security Agreement between Registrant and First Merchants Acceptance Corp., dated as of July 17, 1997 (12)
10.23(a)  First Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of January 21, 1998 (12)
10.23(b)  Second Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of April 1, 1998 (12)
10.23(c)  Third Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of August 2, 1999 (20)
10.24     Service Agreement among Reliance Acceptance Corporation,  Registrant, Bank America Business Credit, Inc. and certain other
          parties dated as of February 9, 1998 (14)

                                      II-4
<PAGE>

10.25     Agreement of Understanding among Reliance Acceptance Group, Inc., Reliance Acceptance Corporation and Registrant, dated as
          of February 9, 1998 (14)
10.26     Purchase and Sale-Leaseback Agreement and Joint Escrow Instructions between Champion Acceptance Corporation, Ugly Duckling
          Car Sales,  Inc., Ugly Duckling Car Sales New Mexico,  Inc.,  Ugly Duckling Car Sales Florida,  Inc. and Ugly Duckling Car
          Sales Texas, LLP, date as of May 13, 1998 (13)
10.27     Loan Agreement by and among the Registrant,  Kayne Anderson  Non-Traditional  Investments,  LP, and certain other lenders,
          dated July 20, 1998 (14)
10.28     Payment Guaranty by Registrant in favor of Kayne Anderson and the Lenders, dated as of July 20, 1998 (14)
10.29     Agreement of Purchase  and Sale of Assets made as of July 31,  1998,  by and among  Cygnet  Financial  Services,  Inc. and
          Mountain Parks Financial Services, Inc. (14)
10.30*    1998 Executive Incentive Plan (14)
10.31     Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated November 12, 1998 (16)
10.31(a)  Stock Pledge Agreement among Greenwich Capital Financial Products,  Inc.,  Registrant,  and certain related parties, dated
          November 12, 1998 (16)
10.31(b)  $20 Million Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated March 18, 1999 (17)
10.31(c)  Stock Pledge Agreement among Greenwich Capital Financial Products,  Inc.,  Registrant,  and certain related parties, dated
          March 18, 1999 (17)
10.31(d)  Engagement  Letter between  Greenwich  Capital  Markets,  Inc. and Registrant dated March 16, 1999 for Greenwich to Act as
          Placement Agent for not less than $300 Million of Securitized Loans (17)
10.31(e)  Commitment  Letter between  Greenwich  Capital Markets,  Inc. and Registrant dated March 17, 1999 with Term Sheet for $100
          Million Revolving Credit Facility (17)
10.32     KPMG LLP Year 2000 Renovation  Project Service  Proposal to and Engagement  Letter with the Registrant,  dated November 2,
          1998 (16)
10.33     $38 Million Senior  Secured Loan  Agreement  between CIBC Inc.,  SunAmerica,  etc. and the  Registrant  dated May 14, 1999
          (w/form of note and guaranty attached) (18)
10.33(a)  Stock Pledge Agreement among certain lenders, Harris and the Registrant dated May 14, 1999 (18)
10.33(b)  First Amendment to $38 million Senior Secured Loan Agreement between CIBC Inc., SunAmerica,  etc. and the Registrant dated
          November 12, 1999 (24)
10.33(c)  Second Amendment to $38 million Senior Secured Loan Agreement between CIBC Inc., SunAmerica, etc. and the Registrant dated
          February 15, 2000 (24)
10.34     Stock Purchase Agreement,  by and among Ugly Duckling Car Sales & Finance  Corporation,  Ugly Duckling Finance Corporation
          ("UDFC"), Cygnet Dealer Finance, Inc.("CDF"), and Cygnet Capital Corporation ("CCC"), dated as of December 30, 1999 (21)
10.34(a)  Promissory Note dated December 30, 1999 from CCC to UDFC (21)
10.34(b)  Pledge Agreement dated December 30, 1999 from CCC to UDFC (21)
10.34(c)  Verde Guaranty dated December 30, 1999 (21)
10.34(d)  CDF Guaranty dated December 30, 1999 (21)
10.34(e)  Warrant dated December 30, 1999 from CCC to UDFC (21)
11        Earnings (Loss) per Share Computation (see Note 18 to Notes to Consolidated Financial Statements)
12        Statement on Computation of Ratios**
21        List of Subsidiaries (23)
23.1      Consent of KPMG LLP**
23.2      Consent of Snell & Wilmer L.L.P. (included in Exhibit 5)
24        Power of Attorney (included on signature page)
---------------------------
<FN>
*         Management contract or compensatory plan, contract or arrangement.

                                      II-5

**        Filed with this Post-Effective Amendment to Form S-1 Registration Statement.
(1)       Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No. 333-3998),  effective June
          18, 1996.
(2)        Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-13755), effective October 30, 1996.
(3)        Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 14, 1997.
(4)        Incorporated by reference to the Company's Current Report on Form 8-K, filed September 5, 1997.
(5)        Incorporated by reference to the Company's Current Report on Form 8-K, filed October 3, 1997.
(6)        Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 14, 1997.
(7)        Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-22237).
(8)        Incorporated by reference to the Company's Current Report on Form 8-K, filed January 2, 1998.
(9)        Incorporated by reference to the Company's Current Report on Form 8-K, filed February 20, 1998.
(10)       Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-42973) effective February 11, 1998.
(11)       Incorporated by reference to the Company's Annual Report on Form 10-K, filed March 31, 1998.
(12)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 15, 1998.
(13)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 10, 1998.
(14)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 13, 1998.
(15)       Incorporated by reference to the Company's Form T-3 Application for Qualification of Indenture under
           the Trust Indenture Act of 1939, filed November 20, 1998 (File No. 022-22415) effective December 21,
           1998.
(16)       Incorporated by reference to the Company's Annual Report on Form 10-K, filed March 30, 1999.
(17)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 14, 1999.
(18)       Incorporated by reference to the Company's Post-Effective Amendment No. 1 to Registration Statement on
           Form S-1 (Registration No. 333-42973) filed July 9, 1999 ,effective August 2, 1999.
(19)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 16, 1999.
(20)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 15, 1999.
(21)       Incorporated by reference to the Company's Current Report on Form 8-K, filed January 5, 2000.
(22)       Incorporated by reference to the Company's Form T-3 Application for Qualification of Indenture under
           the Trust Indenture Act of 1939, filed February 23, 2000 (File No. 022-22463).
(23)       Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31,
           1999.
(24)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 12, 2000.
</FN>
</TABLE>
<PAGE>

Item 17.  Undertakings.

         The undersigned Registrant hereby undertakes:

1.        To file,  during any period in which offers or sales are being made, a
          post-effective amendment to this registration statement:

          (i)       To include any  prospectus  required by section  10(a)(3) of
                    the Securities Act of 1933;

          (ii)      To reflect  in the  prospectus  any facts or events  arising
                    after the effective date of the  registration  statement (or
                    the most recent  post-effective  amendment  thereof)  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change  in the  information  set  forth in the  registration
                    statement.  Notwithstanding  the foregoing,  any increase or
                    decrease  in  volume  of  securities  offered  (if the total
                    dollar  value of  securities  offered  would not exceed that
                    which was registered) and any deviation from the low or high
                    end of the estimated maximum offering range may be reflected
                    in the form of prospectus filed with the Commission pursuant
                    to Rule 424(b) if, in the  aggregate,  the changes in volume
                    and price represent no more than a 20% change in the maximum
                    aggregate  offering price set forth in the  "Calculation  of
                    Registration  Fee"  table  in  the  effective   registration
                    statement;

          (iii)     To include any material information with respect to the plan
                    of distribution not previously disclosed in the registration
                    statement or any material change to such  information in the
                    registration statement;


                                      II-6

2.        That,  for  the  purpose  of  determining   any  liability  under  the
          Securities Act of 1933,  each such  post-effective  amendment shall be
          deemed to be a new registration  statement  relating to the securities
          offered  therein,  and the  offering of such  securities  at that time
          shall be deemed to be the initial bona fide offering thereof.

3.        To remove from registration by means of a post-effective amendment any
          of  the  securities  being  registered  which  remain  unsold  at  the
          termination of the offering.
         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

         The undersigned Registrant hereby undertakes that:

1.                For purposes of determining any liability under the Securities
                  Act, the information omitted from the form of prospectus filed
                  as part of this  Registration  Statement in reliance upon Rule
                  430A  and  contained  in a form  of  prospectus  filed  by the
                  Registrant  pursuant to Rule 424(b)(1) or (4), or 497(h) under
                  the  Securities  Act  shall  be  deemed  to be  part  of  this
                  Registration   Statement  as  of  the  time  it  was  declared
                  effective.

         For the purpose of determining  any liability  under the Securities Act
of 1933, each post-effective  amendment that contains a form of prospectus shall
be deemed to be a new Registration  Statement relating to the securities offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

                                      II-7

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant has duly caused this  Post-Effective  Amendment No. 2 to be signed on
its  behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City of
Phoenix, State of Arizona, on June 21, 2000.

                    Ugly Duckling Corporation


                    By:  /s/ GREGORY B. SULLIVAN
                        --------------------------------
                        Gregory B. Sullivan
                        President and
                        Chief Executive Officer


                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS that each person whose signature appears
below  constitutes and appoints  Ernest C. Garcia,  II, and Gregory B. Sullivan,
Steven P. Johnson and Steven T. Darak,  and each of them, in his true and lawful
attorneys-in-fact   and   agents,   with   full   power  of   substitution   and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign  any and all  amendments  to  this  Form  S-1  Registration
Statement and to sign any  registration  statement for the same offering that is
to be effective upon filing  pursuant to Rule 462(b) of the Securities  Act, and
to file the same,  with all exhibits  thereto,  and all  documents in connection
therewith, with the Commission, granting unto said attorneys-in-fact and agents,
and each of them,  in full power and  authority to do and perform each and every
act and thing  requisite and necessary to be done in and about the premises,  as
fully and to all intents and  purposes as he might or could do in person  hereby
ratifying and  confirming  that all said  attorneys-in-fact  and agents,  or his
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment No. 2 has been signed by the following  persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
            NAME AND SIGNATURE                               TITLE                                DATE
            ------------------                               -----                                ----
<S>                                         <C>                                       <C>
    /s/ GREGORY B. SULLIVAN                 Chief Executive Officer and Director      June 21, 2000
--------------------------------------
           Gregory B. Sullivan              (Principal executive officer)
                  *                         Chairman of the Board                     June __, 2000
--------------------------------------
           Ernest C. Garcia II
                  *                         Senior Vice President and Chief           June __, 2000
--------------------------------------
             Steven T. Darak                Financial Officer (Principal financial
                                            and accounting officer)
                  *                         Director                                  June __, 2000
--------------------------------------
         Christopher D. Jennings
                  *                         Director                                  June __, 2000
--------------------------------------
            John N. MacDonough
                  *                         Director                                  June __, 2000
--------------------------------------
             Frank P. Willey

By:   /s/ GREGORY B. SULLIVAN                                                         June 21, 2000
--------------------------------------
           *Gregory B. Sullivan
            (Attorney-in-fact)
</TABLE>

                                      II-8


<PAGE>
<TABLE>
<CAPTION>
                                  EXHIBIT INDEX


EXHIBIT
NUMBER                     DESCRIPTION
<S>       <C>
3.1       Certificate of Incorporation of the Registrant Amended and Restated as of May 15, 1997(13)
3.2       Bylaws of the Registrant (22)
4.1       Certificate of Incorporation of the Registrant (filed as Exhibit 3.1)
4.2       Warrant  Agreement  between the Registrant and Harris Trust Company of California,  as warrant agent,  with respect to the
          FMAC Warrants, dated as of April 1, 1998 (w/form of warrant attached as Exhibit A thereto) (16)
4.3       Form of Certificate representing Common Stock (1)
4.4       Form of Warrant issued to Cruttenden Roth Incorporated as Representative of the several underwriters (1)
4.5       Form of Warrant issued to SunAmerica Life Insurance Company (1)
4.6       Form of 12% Senior Subordinated Note between Registrant and Kayne Anderson related entities, each as a lender, executed in
          February 1998 (9)
4.7       Warrant  Agreement dated as of February 12, 1998 between  Registrant and each of the Kayne Anderson  related lenders named
          therein (9)
4.8       Form of Warrant issued to Kayne  Anderson  related  entities  issued in February 1998 (9)
4.8(a)    Form of Warrant issued to
          Kayne Anderson related entities in June 2000**
4.9       Warrant Agreement between the Registrant and Reliance  Acceptance  Corporation and Harris Trust Company of California,  as
          warrant agent, dated as of February 9, 1998 (w/form of warrant attached as Exhibit A thereto) (12)
4.10      Certificate of Designation of the Preferred Stock (par value $.001 per share) (filed as part of Exhibit 3.1) (13)
4.11      Indenture  dated as of October 15, 1998  between  Registrant  and Harris  Trust and Savings  Bank,  as Trustee  ("Harris")
          ("Indenture") (15)
4.11(a)   First Supplemental Indenture dated as of October 15, 1998 between Registrant and Harris (15)
4.11(b)   Form of 12% Subordinated Debenture due 2003 (16)
4.11(c)   Second Supplemental Indenture dated as of April 15, 2000 between Registrant and Harris**
4.11(d)   Form of 11% Subordinated Debenture due 2007**
5         Opinion of Snell & Wilmer L.L.P. (previously filed with this Registration Statement)
10.1      Amended and Restated  Motor  Vehicle  Installment  Contract Loan and Security  Agreement  between  Registrant  and General
          Electric Capital Corporation ("GECC") (6)
10.1(a)   Assumption and Amendment Agreement between the Registrant and GECC (2)
10.1(b)   Amendment No. 1 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC dated December 22, 1997 (10)
10.1(c)   Letter Agreement to amend the Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between
          Registrant and GECC dated as of October 20, 1997(12)
10.1(d)   Letter agreement to amend the Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between
          Registrant and GECC, dated as of March 25, 1998 (12)
10.1(e)   Amendment No. 2 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC (14)
10.1(f)   Amendment No. 3 to Amended and Restated Motor Vehicle Installment  Contract Loan and Security Agreement between Registrant
          and GECC (16)
10.1(g)   Amendment to the Amended and Restated  Motor Vehicle  Installment  Contract Loan and Security  Agreement  between GECC and
          Registrant dated March 25, 1999 regarding Year 2000 Date Change (17)
10.1(h)   Amendment No. 4 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated June 30, 1999 (19)
10.1(i)   Amendment No. 5 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated August 16, 1999 (20)
10.1(j)   Amendment No. 6 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated August 27, 1999 (20)
10.1(k)   Amendment No. 7 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of November 30, 1999 (23)
10.1(l)   Amendment No. 8 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of December 7, 1999 (23)
10.1(m)   Amendment No. 9 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security  Agreement between GECC
          and Registrant dated as of December 8, 1999 (23)
10.1(n)   Amendment No. 10 to the Amended and Restated Motor Vehicle  Installment  Contract Loan and Security Agreement between GECC
          and Registrant dated as of March 6, 2000 (23)

<PAGE>

10.2      Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(a)   First Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(b)   Second Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(c)   Third Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(d)   Fourth Amendment to Note Purchase Agreement between the Registrant and SunAmerica Life Insurance Company (1)
10.2(e)   Commitment Letter entered into between the Registrant and SunAmerica Life Insurance Company (1)
10.2(f)   Letter Agreement regarding Note Conversion between the Registrant and SunAmerica Life Insurance Company (1)
10.3      Amended and Restated Registration Rights Agreement between the Registrant and SunAmerica Life Insurance Company(1)
10.4      Loan Purchase Agreement dated as of August 20, 1997 among the Registrant and certain banks (4)
10.4(a)   Assignment of Loan and Bank Claim dated as of August 20, 1997 among the Registrant and certain banks, as assignors (4)
10.4(b)   Security Agreement dated as of August 20, 1997 among the Registrant, as obligor, and certain banks (4)
10.4(c)   Payment Guaranty dated as of August 20, 1997 of certain affiliates of the Registrant, as guarantors (4)
10.5*     Restated (as of March 14, 1997) Ugly Duckling Corporation Long-Term Incentive Plan (3)
10.5(a)*  Amended and Restated Long Term Incentive Plan (as of January 15, 1998) (14)
10.6*     Employment Agreement between the Registrant and Ernest C. Garcia II (1)
10.6(a)*  Amendment to Employment Agreement between the Registrant and Ernest C. Garcia II (16)
10.7*     Employment Agreement between the Registrant and Steven T. Darak (1)
10.8*     Amended and Restated Employment Agreement between Registrant and Walter Vonsh dated May 26, 1998 (13)
10.9*     Amended and Restated Employment Agreement between the Registrant and Donald L. Addink (6)
10.10*    Employment Agreement between the Registrant and Steven A. Tesdahl (6)
10.10(a)* Modification of Terms of Employment between Registrant and Steven A. Tesdahl (13)
10.11     Form of Indemnity Agreement between the Registrant and its directors and officers (18)
10.12*    Ugly Duckling Corporation 1996 Director Incentive Plan (1)
10.13     Purchase Agreement, dated February 10, 1997 between the Registrant and Friedman, Billings, Ramsey & Co., Inc. (7)
10.14     Portfolio Servicing Agreement among Registrant, Kars-Yes Financial, inc., and certain other parties, dated as of September
          15, 1997 (5)
10.14(a)  Subservicing  Agreement among Registrant,  Kars-Yes Financial,  Inc., and certain other parties, dated as of September 15,
          1997 (5)
10.15     Binding Agreement to Propose and Support Modified Plan Agreement dated as of December 15, 1997 among the Registrant,  FMAC
          and the Official Committee of Unsecured Creditors of FMAC (8)
10.16     Purchase Agreement dated as of December 18, 1997 by and among Contract Purchaser, Registrant and LaSalle National Bank, as
          Agent (8)
10.17     Guaranty dated as of December 18, 1997 by Registrant in favor of Contract Purchaser (8)
10.18     Servicing Agreement dated as of December 15, 1997 between Registrant and Contract Purchaser (8)
10.19     FMAC Guaranty and Stock Pledge Agreement among FMAC, Registrant and certain banks (11)
10.20     Contribution Agreement between Registrant and FMAC (10)
10.21     Indemnification Agreement between the Company and FMAC (11)
10.22     Loan Agreement  dated as of February 12, 1998 between the Registrant and each of the Kayne Anderson  related Lenders named
          therein (9)
10.22(a)  Amendment to Loan Agreement  between the Registrant and each of the Kayne Anderson  related  lenders named therein,  dated
          September 30, 1999 (20)
<PAGE>

10.23     Credit and Security Agreement between Registrant and First Merchants Acceptance Corp., dated as of July 17, 1997 (12)
10.23(a)  First Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of January 21, 1998 (12)
10.23(b)  Second Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of April 1, 1998 (12)
10.23(c)  Third Amendment to Credit and Security Agreement between Registrant and FMAC, dated as of August 2, 1999 (20)
10.24     Service Agreement among Reliance Acceptance Corporation,  Registrant, Bank America Business Credit, Inc. and certain other
          parties dated as of February 9, 1998 (14)
10.25     Agreement of Understanding among Reliance Acceptance Group, Inc., Reliance Acceptance Corporation and Registrant, dated as
          of February 9, 1998 (14)
10.26     Purchase and Sale-Leaseback Agreement and Joint Escrow Instructions between Champion Acceptance Corporation, Ugly Duckling
          Car Sales,  Inc., Ugly Duckling Car Sales New Mexico,  Inc.,  Ugly Duckling Car Sales Florida,  Inc. and Ugly Duckling Car
          Sales Texas, LLP, date as of May 13, 1998 (13)
10.27     Loan Agreement by and among the Registrant,  Kayne Anderson  Non-Traditional  Investments,  LP, and certain other lenders,
          dated July 20, 1998 (14)
10.28     Payment Guaranty by Registrant in favor of Kayne Anderson and the Lenders, dated as of July 20, 1998 (14)
10.29     Agreement of Purchase  and Sale of Assets made as of July 31,  1998,  by and among  Cygnet  Financial  Services,  Inc. and
          Mountain Parks Financial Services, Inc. (14)
10.30*    1998 Executive Incentive Plan (14)
10.31     Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated November 12, 1998 (16)
10.31(a)  Stock Pledge Agreement among Greenwich Capital Financial Products,  Inc.,  Registrant,  and certain related parties, dated
          November 12, 1998 (16)
10.31(b)  $20 Million Loan agreement between Greenwich Capital Financial Products, Inc. and Registrant dated March 18, 1999 (17)
10.31(c)  Stock Pledge Agreement among Greenwich Capital Financial Products,  Inc.,  Registrant,  and certain related parties, dated
          March 18, 1999 (17)
10.31(d)  Engagement  Letter between  Greenwich  Capital  Markets,  Inc. and Registrant dated March 16, 1999 for Greenwich to Act as
          Placement Agent for not less than $300 Million of Securitized Loans (17)
10.31(e)  Commitment  Letter between  Greenwich  Capital Markets,  Inc. and Registrant dated March 17, 1999 with Term Sheet for $100
          Million Revolving Credit Facility (17)
10.32     KPMG LLP Year 2000 Renovation  Project Service  Proposal to and Engagement  Letter with the Registrant,  dated November 2,
          1998 (16)
10.33     $38 Million Senior  Secured Loan  Agreement  between CIBC Inc.,  SunAmerica,  etc. and the  Registrant  dated May 14, 1999
          (w/form of note and guaranty attached) (18)
10.33(a)  Stock Pledge Agreement among certain lenders, Harris and the Registrant dated May 14, 1999 (18)
10.33(b)  First Amendment to $38 million Senior Secured Loan Agreement between CIBC Inc., SunAmerica,  etc. and the Registrant dated
          November 12, 1999 (24)
10.33(c)  Second Amendment to $38 million Senior Secured Loan Agreement between CIBC Inc., SunAmerica, etc. and the Registrant dated
          February 15, 2000 (24)
10.34     Stock Purchase Agreement,  by and among Ugly Duckling Car Sales & Finance  Corporation,  Ugly Duckling Finance Corporation
          ("UDFC"), Cygnet Dealer Finance, Inc.("CDF"), and Cygnet Capital Corporation ("CCC"), dated as of December 30, 1999 (21)
10.34(a)  Promissory Note dated December 30, 1999 from CCC to UDFC (21)
10.34(b)  Pledge Agreement dated December 30, 1999 from CCC to UDFC (21)
10.34(c)  Verde Guaranty dated December 30, 1999 (21)
10.34(d)  CDF Guaranty dated December 30, 1999 (21)
10.34(e)  Warrant dated December 30, 1999 from CCC to UDFC (21)
11        Earnings (Loss) per Share Computation (see Note 18 to Notes to Consolidated Financial Statements)
12        Statement on Computation of Ratios**
21        List of Subsidiaries (23)
23.1      Consent of KPMG LLP**
23.2      Consent of Snell & Wilmer L.L.P. (included in Exhibit 5)
24        Power of Attorney (included on signature page)
---------------------------
<FN>
*         Management contract or compensatory plan, contract or arrangement.
**        Filed with this Post-Effective Amendment to Form S-1 Registration Statement.
(1)       Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No. 333-3998),  effective June
          18, 1996.
(2)        Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-13755), effective October 30, 1996.
(3)        Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 14, 1997.
(4)        Incorporated by reference to the Company's Current Report on Form 8-K, filed September 5, 1997.
(5)        Incorporated by reference to the Company's Current Report on Form 8-K, filed October 3, 1997.
(6)        Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 14, 1997.
(7)        Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-22237).
(8)        Incorporated by reference to the Company's Current Report on Form 8-K, filed January 2, 1998.
(9)        Incorporated by reference to the Company's Current Report on Form 8-K, filed February 20, 1998.
(10)       Incorporated by reference to the Company's Registration Statement on Form S-1 (Registration No.
           333-42973) effective February 11, 1998.
(11)       Incorporated by reference to the Company's Annual Report on Form 10-K, filed March 31, 1998.
(12)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 15, 1998.
(13)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 10, 1998.
(14)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 13, 1998.
(15)       Incorporated by reference to the Company's Form T-3 Application for Qualification of Indenture under
           the Trust Indenture Act of 1939, filed November 20, 1998 (File No. 022-22415) effective December 21,
           1998.
(16)       Incorporated by reference to the Company's Annual Report on Form 10-K, filed March 30, 1999.
(17)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 14, 1999.
(18)       Incorporated by reference to the Company's Post-Effective Amendment No. 1 to Registration Statement on
           Form S-1 (Registration No. 333-42973) filed July 9, 1999 ,effective August 2, 1999.
(19)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed August 16, 1999.
(20)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed November 15, 1999.
(21)       Incorporated by reference to the Company's Current Report on Form 8-K, filed January 5, 2000.
(22)       Incorporated by reference to the Company's Form T-3 Application for Qualification of Indenture under
           the Trust Indenture Act of 1939, filed February 23, 2000 (File No. 022-22463).
(23)       Incorporated by reference to the Company's Annual Report on Form 10-K for the year ended December 31,
           1999.
(24)       Incorporated by reference to the Company's Quarterly Report on Form 10-Q, filed May 12, 2000.
</FN>
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission