<PAGE> PAGE 1
000 A000000 06/30/96
000 C000000 0000799295
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 STANDISH, AYER & WOOD MASTER PORTFOLIO
001 B000000 811-07603
001 C000000 8002214795
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 STANDISH EQUITY PORTFOLIO
007 C030100 N
007 C010200 2
007 C020200 STANDISH SMALL CAPITALIZATION EQUITY PORTFOLI
007 C030200 N
007 C010300 3
007 C020300 STANDISH FIXED INCOME PORTFOLIO
007 C030300 N
007 C010400 4
007 C020400 STANDISH GLOBAL FIXED INCOME PORTFOLIO
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
010 A00AA01 INVESTORS BANK & TRUST COMPANY
<PAGE> PAGE 2
010 B00AA01 85-720
010 C01AA01 BOSTON
010 C02AA01 MA
010 C03AA01 02110
011 A00AA01 STANDISH FUND DISTRIBUTORS,L.P.
011 B00AA01 8-48683
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02111
012 A00AA01 INVESTORS BANK & TRUST COMPANY
012 B00AA01 85-720
012 C01AA01 BOSTON
012 C02AA01 MA
012 C03AA01 02110
013 A00AA01 COOPERS & LYBRAND L.L.P.
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02109
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 14
019 C00AA00 STANDISH,A
020 A000001 INSTINET
020 C000001 34
020 A000002 WEEDEN & CO
020 C000002 12
020 A000003 GOLDMAN SACHS
020 B000003 13-5108880
020 C000003 5
020 A000004 JEFFRIES & CO
020 B000004 95-2622900
020 C000004 5
020 A000005 NATIONAL FINANCIAL SERVICES
020 C000005 5
020 A000006 CORRESPONDENT SERVICES CO
020 C000006 4
020 A000007 SALOMON BROTHERS
020 B000007 13-5365580
020 C000007 4
020 A000008 SANFORD C BERNSTEIN & CO
020 C000008 4
020 A000009 MORGAN STANLEY & CO
020 B000009 13-2655998
020 C000009 3
020 A000010 JP MORGAN EQUITIES
020 C000010 3
021 000000 96
022 A000001 PRUDENTIAL
022 B000001 22-2347336
022 C000001 2070926
022 D000001 723
<PAGE> PAGE 3
022 A000002 GOLDMAN SACHS & CO
022 B000002 13-5108880
022 C000002 261579
022 D000002 192753
022 A000003 MERRILL LYNCH, PIERCE, FENNER & SMITH
022 B000003 13-5674085
022 C000003 181644
022 D000003 145099
022 A000004 NATWEST SECURITIES CORP
022 C000004 55995
022 D000004 24052
022 A000005 JP MORGAN EQUITIES
022 C000005 57168
022 D000005 22423
022 A000006 HARRIS BANK & TRUST
022 C000006 62895
022 D000006 4463
022 A000007 LEHMAN BROTHERS
022 C000007 30420
022 D000007 10662
022 A000008 FIRST BOSTON
022 B000008 13-5659485
022 C000008 33598
022 D000008 5516
022 A000009 SALOMON BROTHERS
022 B000009 13-5365580
022 C000009 17961
022 D000009 16028
022 A000010 CANTOR FITZGERALD & CO
022 C000010 26198
022 D000010 0
023 C000000 3012964
023 D000000 545827
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
<PAGE> PAGE 4
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 Y
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
058 A00AA00 N
058 B00AA00 N
058 C00AA00 N
058 D00AA00 N
058 E00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 100000
077 A000000 N
078 000000 N
008 A000101 STANDISH, AYER & WOOD
008 B000101 A
008 C000101 801-584
008 D010101 BOSTON
008 D020101 MA
008 D030101 02111
015 A000101 INVESTORS BANK & TRUST COMPANY
<PAGE> PAGE 5
015 B000101 C
015 C010101 BOSTON
015 C020101 MA
015 C030101 02110
015 E010101 X
024 000100 Y
025 A000101 TRAVELERS
025 C000101 E
025 D000101 1401
025 D000102 0
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 0
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 0
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 0
028 C020100 0
028 C030100 0
028 C040100 0
028 D010100 0
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 99102
028 E020100 0
028 E030100 0
028 E040100 371
028 F010100 627
028 F020100 0
028 F030100 0
028 F040100 346
028 G010100 99729
028 G020100 0
028 G030100 0
028 G040100 717
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.500
048 A010100 0
048 A020100 0.000
<PAGE> PAGE 6
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 N
055 A000100 N
055 B000100 N
056 000100 Y
057 000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 Y
<PAGE> PAGE 7
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 Y
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 N
070 L010100 Y
070 L020100 N
070 M010100 Y
070 M020100 N
070 N010100 N
070 N020100 N
070 O010100 N
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 95547
071 B000100 74679
071 C000100 96837
071 D000100 77
072 A000100 2
072 B000100 32
072 C000100 435
072 D000100 0
<PAGE> PAGE 8
072 E000100 0
072 F000100 77
072 G000100 0
072 H000100 0
072 I000100 0
072 J000100 19
072 K000100 0
072 L000100 0
072 M000100 1
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 0
072 S000100 8
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 6
072 X000100 111
072 Y000100 0
072 Z000100 356
072AA000100 1936
072BB000100 0
072CC010100 0
072CC020100 627
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 3253
074 C000100 138
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 97108
074 J000100 38
074 K000100 0
074 L000100 244
074 M000100 72
074 N000100 100853
074 O000100 0
074 P000100 77
074 Q000100 0
074 R010100 0
<PAGE> PAGE 9
074 R020100 0
074 R030100 0
074 R040100 99
074 S000100 0
074 T000100 100677
074 U010100 0
074 U020100 0
074 V010100 0.00
074 V020100 0.00
074 W000100 0.0000
074 X000100 2
074 Y000100 0
075 A000100 0
075 B000100 101030
076 000100 0.00
008 A000201 STANDISH, AYER & WOOD INC.
008 B000201 A
008 C000201 801-584
008 D010201 BOSTON
008 D020201 MA
008 D030201 02111
015 A000201 INVESTORS BANK & TRUST COMPANY
015 B000201 C
015 C010201 BOSTON
015 C020201 MA
015 C030201 02110
015 E010201 X
024 000200 N
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 0
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 0
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 244527
028 E020200 0
028 E030200 0
028 E040200 6685
028 F010200 2636
028 F020200 0
028 F030200 0
<PAGE> PAGE 10
028 F040200 3428
028 G010200 247163
028 G020200 0
028 G030200 0
028 G040200 10113
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.600
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 N
055 A000200 N
055 B000200 N
056 000200 Y
057 000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
<PAGE> PAGE 11
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 Y
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 Y
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 Y
070 K010200 Y
070 K020200 N
070 L010200 Y
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 N
070 N020200 N
070 O010200 N
070 O020200 N
070 P010200 N
070 P020200 N
<PAGE> PAGE 12
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 49839
071 B000200 57902
071 C000200 232342
071 D000200 21
072 A000200 2
072 B000200 56
072 C000200 54
072 D000200 0
072 E000200 0
072 F000200 224
072 G000200 0
072 H000200 0
072 I000200 0
072 J000200 30
072 K000200 0
072 L000200 0
072 M000200 0
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 6
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 8
072 X000200 268
072 Y000200 0
072 Z000200 -158
072AA000200 11538
072BB000200 0
072CC010200 0
072CC020200 14276
072DD010200 0
072DD020200 0
072EE000200 0
073 A010200 0.0000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
074 B000200 6342
074 C000200 188
074 D000200 0
074 E000200 0
074 F000200 0
<PAGE> PAGE 13
074 G000200 0
074 H000200 0
074 I000200 227262
074 J000200 2388
074 K000200 0
074 L000200 72
074 M000200 71
074 N000200 236323
074 O000200 1841
074 P000200 224
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 104
074 S000200 0
074 T000200 234154
074 U010200 0
074 U020200 0
074 V010200 0.00
074 V020200 0.00
074 W000200 0.0000
074 X000200 2
074 Y000200 0
075 A000200 0
075 B000200 244204
076 000200 0.00
008 A000301 STANDISH, AYER & WOOD
008 B000301 A
008 C000301 801-584
008 D010301 BOSTON
008 D020301 MA
008 D030301 02111
015 A000301 INVESTORS BANK & TRUST COMPANY
015 B000301 C
015 C010301 BOSTON
015 C020301 M
015 C030301 02110
015 E010301 X
024 000300 Y
025 A000301 GOLDMAN SACHS
025 C000301 D
025 D000301 42430
025 A000302 SALOMON
025 C000302 D
025 D000302 38650
025 A000303 SMITH BARNEY
025 C000303 D
025 D000303 297
025 A000304 MERRILL LYNCH & CO
025 C000304 D
<PAGE> PAGE 14
025 D000304 21312
025 A000305 MORGAN STANLEY GROUP INC
025 C000305 D
025 D000305 15611
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 0
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 0
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 0
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 0
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 2313542
028 E020300 0
028 E030300 0
028 E040300 2810
028 F010300 34573
028 F020300 0
028 F030300 0
028 F040300 32043
028 G010300 2348115
028 G020300 0
028 G030300 0
028 G040300 34853
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.000
048 A010300 250000
048 A020300 0.400
048 B010300 250000
048 B020300 0.350
048 C010300 0
048 C020300 0.300
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
<PAGE> PAGE 15
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 N
055 A000300 N
055 B000300 N
056 000300 Y
057 000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.3
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 20.0
062 N000300 31.6
062 O000300 0.0
062 P000300 30.9
062 Q000300 13.9
062 R000300 2.0
063 A000300 0
063 B000300 0.0
064 A000300 Y
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 Y
070 B010300 Y
070 B020300 N
<PAGE> PAGE 16
070 C010300 Y
070 C020300 Y
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
070 H010300 Y
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 N
070 M020300 Y
070 N010300 N
070 N020300 N
070 O010300 N
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 472427
071 B000300 428436
071 C000300 2287078
071 D000300 19
072 A000300 2
072 B000300 26243
072 C000300 1036
072 D000300 0
072 E000300 0
072 F000300 1129
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 129
072 K000300 0
072 L000300 0
072 M000300 12
072 N000300 0
072 O000300 0
<PAGE> PAGE 17
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 44
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 24
072 X000300 1338
072 Y000300 0
072 Z000300 25941
072AA000300 0
072BB000300 8051
072CC010300 34414
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 6680
074 C000300 0
074 D000300 0
074 E000300 45283
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 2285002
074 J000300 44940
074 K000300 0
074 L000300 35309
074 M000300 4255
074 N000300 2421469
074 O000300 47311
074 P000300 507
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 8086
074 S000300 0
074 T000300 2365565
074 U010300 0
074 U020300 0
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 2
<PAGE> PAGE 18
074 Y000300 0
075 A000300 0
075 B000300 2338015
076 000300 0.00
008 A000401 STANDISH INTERNATIONAL MANAGEMENT CO, L.P.
008 B000401 A
008 C000401 801-639338
008 D010401 BOSTON
008 D020401 MA
008 D030401 02111
015 A000401 INVESTORS BANK & TRUST COMPANY
015 B000401 C
015 C010401 BOSTON
015 C020401 MA
015 C030401 02110
015 E040401 X
024 000400 Y
025 A000401 GOLDMAN SACHS
025 C000401 D
025 D000401 970
025 A000402 SALOMON
025 C000402 D
025 D000402 499
025 A000403 MERRILL LYNCH & CO
025 C000403 D
025 D000403 476
025 A000404 MORGAN STANLEY GROUP INC
025 C000404 D
025 D000404 892
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 0
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 0
028 B020400 0
028 B030400 0
028 B040400 0
028 C010400 0
028 C020400 0
028 C030400 0
028 C040400 0
028 D010400 0
028 D020400 0
028 D030400 0
028 D040400 0
028 E010400 149439
028 E020400 0
<PAGE> PAGE 19
028 E030400 0
028 E040400 34
028 F010400 1920
028 F020400 0
028 F030400 0
028 F040400 2010
028 G010400 151359
028 G020400 0
028 G030400 0
028 G040400 2044
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.400
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 N
055 A000400 N
055 B000400 N
056 000400 Y
057 000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 3.3
062 D000400 3.3
062 E000400 0.0
<PAGE> PAGE 20
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 5.3
062 N000400 3.0
062 O000400 0.0
062 P000400 15.8
062 Q000400 66.0
062 R000400 1.5
063 A000400 0
063 B000400 0.0
064 A000400 Y
064 B000400 N
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 Y
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 Y
070 B020400 N
070 C010400 Y
070 C020400 Y
070 D010400 Y
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 Y
070 F020400 Y
070 G010400 Y
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 Y
070 K010400 Y
070 K020400 Y
070 L010400 Y
070 L020400 Y
070 M010400 Y
070 M020400 Y
070 N010400 N
070 N020400 N
070 O010400 N
<PAGE> PAGE 21
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 Y
071 A000400 45712
071 B000400 49710
071 C000400 141189
071 D000400 32
072 A000400 2
072 B000400 1761
072 C000400 17
072 D000400 0
072 E000400 0
072 F000400 92
072 G000400 0
072 H000400 0
072 I000400 0
072 J000400 44
072 K000400 0
072 L000400 0
072 M000400 1
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 8
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 7
072 X000400 152
072 Y000400 0
072 Z000400 1626
072AA000400 101
072BB000400 0
072CC010400 1707
072CC020400 0
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 5048
074 C000400 5032
<PAGE> PAGE 22
074 D000400 0
074 E000400 1017
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 138935
074 J000400 0
074 K000400 0
074 L000400 7867
074 M000400 1131
074 N000400 159030
074 O000400 5498
074 P000400 92
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 691
074 S000400 0
074 T000400 152749
074 U010400 0
074 U020400 0
074 V010400 0.00
074 V020400 0.00
074 W000400 0.0000
074 X000400 2
074 Y000400 0
075 A000400 0
075 B000400 151041
076 000400 0.00
SIGNATURE KEVIN CONNERTY
TITLE FUND ADMINISTRATOR
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 03
<NAME> Standish Fixed Income Portfolio Series
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 2,359,876,628
<INVESTMENTS-AT-VALUE> 2,336,964,646
<RECEIVABLES> 80,250,450
<ASSETS-OTHER> 4,254,094
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,421,469,190
<PAYABLE-FOR-SECURITIES> 54,043,515
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1,860,203
<TOTAL-LIABILITIES> 55,903,718
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,386,329,250
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (20,763,778)
<NET-ASSETS> 2,365,565,472
<DIVIDEND-INCOME> 1,035,928
<INTEREST-INCOME> 26,243,204
<OTHER-INCOME> 0
<EXPENSES-NET> 1,337,759
<NET-INVESTMENT-INCOME> 25,941,373
<REALIZED-GAINS-CURRENT> (8,050,991)
<APPREC-INCREASE-CURRENT> 34,413,549
<NET-CHANGE-FROM-OPS> 52,303,931
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 52,303,931
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1,129,267
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,337,759
<AVERAGE-NET-ASSETS> 2,338,015,031
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.37
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Salomon Brothers Investors Fund Inc
form N-SAR for the period ended June 30, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 04
<NAME> Standish Global Fixed Income Portfolio Series
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 149,333,897
<INVESTMENTS-AT-VALUE> 150,032,210
<RECEIVABLES> 7,867,121
<ASSETS-OTHER> 1,130,655
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 159,029,986
<PAYABLE-FOR-SECURITIES> 5,498,315
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 782,224
<TOTAL-LIABILITIES> 6,280,539
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 151,273,410
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,476,037
<NET-ASSETS> 152,749,447
<DIVIDEND-INCOME> 17,270
<INTEREST-INCOME> 1,760,767
<OTHER-INCOME> 0
<EXPENSES-NET> 152,122
<NET-INVESTMENT-INCOME> 1,625,915
<REALIZED-GAINS-CURRENT> 101,002
<APPREC-INCREASE-CURRENT> 1,707,164
<NET-CHANGE-FROM-OPS> 3,434,081
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 3,434,081
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 92,370
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 152,122
<AVERAGE-NET-ASSETS> 151,041,460
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.65
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Salomon Brothers Investors Fund Inc
form N-SAR for the period ended June 30, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 01
<NAME> Standish Equity Portfolio Series
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 87,473,733
<INVESTMENTS-AT-VALUE> 100,499,063
<RECEIVABLES> 282,291
<ASSETS-OTHER> 71,418
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 100,852,772
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 175,812
<TOTAL-LIABILITIES> 175,812
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 87,633,830
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 13,043,130
<NET-ASSETS> 100,676,960
<DIVIDEND-INCOME> 434,765
<INTEREST-INCOME> 32,301
<OTHER-INCOME> 0
<EXPENSES-NET> 111,006
<NET-INVESTMENT-INCOME> 356,060
<REALIZED-GAINS-CURRENT> 1,935,950
<APPREC-INCREASE-CURRENT> (626,766)
<NET-CHANGE-FROM-OPS> 1,665,244
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1,665,244
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 77,253
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 111,006
<AVERAGE-NET-ASSETS> 101,030,108
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.69
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Salomon Brothers Investors Fund Inc
form N-SAR for the period ended June 30, 1996
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 02
<NAME> Standish Small Capitalization Equity Portfoli
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 192,676,155
<INVESTMENTS-AT-VALUE> 233,791,610
<RECEIVABLES> 2,459,901
<ASSETS-OTHER> 71,478
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 236,322,989
<PAYABLE-FOR-SECURITIES> 1,840,596
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 328,496
<TOTAL-LIABILITIES> 2,169,092
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 193,070,492
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 41,083,405
<NET-ASSETS> 234,153,897
<DIVIDEND-INCOME> 54,429
<INTEREST-INCOME> 55,822
<OTHER-INCOME> 0
<EXPENSES-NET> 268,112
<NET-INVESTMENT-INCOME> (157,861)
<REALIZED-GAINS-CURRENT> 11,537,815
<APPREC-INCREASE-CURRENT> (14,275,617)
<NET-CHANGE-FROM-OPS> (2,895,663)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (2,895,663)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 223,806
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 268,112
<AVERAGE-NET-ASSETS> 244,203,850
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.72
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
