<PAGE> PAGE 1
000 A000000 06/30/98
000 C000000 0001012705
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 STANDISH, AYER & WOOD MASTER PORTFOLIO
001 B000000 811-07603
001 C000000 8002214795
002 A000000 ONE FINANCIAL CENTER
002 B000000 BOSTON
002 C000000 MA
002 D010000 02111
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 26
007 C010100 1
007 C010200 2
007 C010300 3
007 C020300 STANDISH FIXED INCOME PORTFOLIO
007 C030300 N
007 C010400 4
007 C020400 STANDISH GLOBAL FIXED INCOME PORTFOLIO
007 C030400 N
007 C010500 5
007 C010600 6
007 C020600 STANDISH DIVERSIFIED INCOME PORTFOLIO
007 C030600 N
007 C010700 7
007 C020700 STANDISH SHORT TERM ASSET RESERVE PORTFOLIO
007 C030700 N
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 INVESTORS BANK & TRUST COMPANY
010 B00AA01 85-720
010 C01AA01 BOSTON
010 C02AA01 MA
010 C03AA01 02111
011 A00AA01 STANDISH FUND DISTRIBUTORS, L.P.
011 B00AA01 8-48683
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02111
012 A00AA01 INVESTORS BANK & TRUST COMPANY
<PAGE> PAGE 2
012 B00AA01 85-720
012 C01AA01 BOSTON
012 C02AA01 MA
012 C03AA01 02110
013 A00AA01 PRICEWATERHOUSECOOPERS, L.L.P.
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02109
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 26
019 C00AA00 STANDISH,A
020 A000001 PAINEWEBBER INC
020 C000001 60
020 A000002 GOLDMAN SACHS & CO
020 C000002 2
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 62
022 A000001 PRUDENTIAL SECURITIES
022 B000001 22-2347336
022 C000001 8253123
022 D000001 29437
022 A000002 MERRILL LYNCH, PIERCE, FENNER & SMITH, INC
022 B000002 13-5674085
022 C000002 1409666
022 D000002 845052
022 A000003 GOLDMAN SACHS & CO
022 B000003 13-5108880
022 C000003 1334646
022 D000003 529714
022 A000004 SALOMON BROTHERS INC
022 C000004 522122
022 D000004 303792
022 A000005 JP MORGAN INC
022 B000005 13-3224016
022 C000005 544467
022 D000005 251523
022 A000006 MORGAN STANLEY & CO INC
022 B000006 13-2655998
022 C000006 373418
022 D000006 113582
022 A000007 FIRST BOSTON
022 C000007 368344
022 D000007 61453
<PAGE> PAGE 3
022 A000008 LEHMAN BROTHERS INC
022 C000008 326745
022 D000008 56899
022 A000009 NATWEST SECURITIES
022 C000009 178136
022 D000009 71455
022 A000010 BANKERS TRUST
022 B000010 13-4941247
022 C000010 157830
022 D000010 48450
023 C000000 15130073
023 D000000 3195469
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
054 A00AA00 Y
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 Y
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
<PAGE> PAGE 4
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 100000
077 A000000 N
008 A000301 STANDISH, AYER & WOOD
008 B000301 A
008 C000301 801-584
008 D010301 BOSTON
008 D020301 MA
008 D030301 02111
015 A000301 INVESTORS BANK & TRUST COMPANY
015 B000301 C
015 C010301 BOSTON
015 C020301 MA
015 C030301 02110
015 E010301 X
024 000300 Y
025 A000301 SALOMON BROTHERS
025 C000301 D
025 D000301 35415
025 D000302 0
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 58509
028 A020300 0
028 A030300 0
028 A040300 88045
028 B010300 29302
028 B020300 0
028 B030300 0
028 B040300 19258
028 C010300 130338
028 C020300 0
028 C030300 0
028 C040300 15843
028 D010300 58117
028 D020300 0
028 D030300 0
028 D040300 79722
028 E010300 69824
028 E020300 0
028 E030300 0
028 E040300 74884
<PAGE> PAGE 5
028 F010300 47212
028 F020300 0
028 F030300 0
028 F040300 67229
028 G010300 393302
028 G020300 0
028 G030300 0
028 G040300 344981
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.000
048 A010300 250000
048 A020300 0.400
048 B010300 250000
048 B020300 0.350
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 500000
048 K020300 0.300
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 5.5
062 D000300 0.6
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 1.1
062 J000300 0.0
062 K000300 0.0
<PAGE> PAGE 6
062 L000300 0.0
062 M000300 15.4
062 N000300 25.4
062 O000300 0.0
062 P000300 23.7
062 Q000300 26.5
062 R000300 3.6
063 A000300 0
063 B000300 17.3
064 A000300 N
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 Y
070 B010300 Y
070 B020300 N
070 C010300 Y
070 C020300 Y
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 Y
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
070 H010300 Y
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 Y
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 Y
070 M020300 Y
070 N010300 N
070 N020300 N
070 O010300 N
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
<PAGE> PAGE 7
070 R020300 N
071 A000300 2725059
071 B000300 2383954
071 C000300 3179174
071 D000300 75
072 A000300 6
072 B000300 114221
072 C000300 3209
072 D000300 0
072 E000300 82
072 F000300 5286
072 G000300 5
072 H000300 0
072 I000300 0
072 J000300 430
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 4
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 40
072 S000300 1
072 T000300 0
072 U000300 7
072 V000300 0
072 W000300 90
072 X000300 5863
072 Y000300 0
072 Z000300 111649
072AA000300 30386
072BB000300 0
072CC010300 0
072CC020300 14122
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 82
074 B000300 20134
074 C000300 233941
074 D000300 3185697
074 E000300 122599
074 F000300 0
074 G000300 0
074 H000300 3638
074 I000300 187
<PAGE> PAGE 8
074 J000300 26809
074 K000300 0
074 L000300 45489
074 M000300 12873
074 N000300 3651449
074 O000300 142679
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 1668
074 R040300 5246
074 S000300 0
074 T000300 3501856
074 U010300 0
074 U020300 0
074 V010300 0.00
074 V020300 0.00
074 W000300 0.0000
074 X000300 0
074 Y000300 667976
075 A000300 0
075 B000300 3429437
076 000300 0.00
008 A000401 STANDISH INTERNATIONAL MANAGEMENT CO, L.P.
008 B000401 A
008 C000401 801-639338
008 D010401 BOSTON
008 D020401 MA
008 D030401 02111
015 A000401 INVESTORS BANK & TRUST COMPANY
015 B000401 C
015 C010401 BOSTON
015 C020401 MA
015 C030401 02110
015 E040401 X
024 000400 N
028 A010400 4024
028 A020400 0
028 A030400 0
028 A040400 7526
028 B010400 1403
028 B020400 0
028 B030400 0
028 B040400 23
028 C010400 28323
028 C020400 0
028 C030400 0
028 C040400 56
028 D010400 70089
028 D020400 0
<PAGE> PAGE 9
028 D030400 0
028 D040400 1857
028 E010400 18141
028 E020400 0
028 E030400 0
028 E040400 20
028 F010400 5435
028 F020400 0
028 F030400 0
028 F040400 2287
028 G010400 127415
028 G020400 0
028 G030400 0
028 G040400 11769
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.400
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 1.0
062 D000400 0.9
062 E000400 0.0
<PAGE> PAGE 10
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 1.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 13.9
062 N000400 2.7
062 O000400 0.0
062 P000400 11.3
062 Q000400 63.7
062 R000400 1.6
063 A000400 0
063 B000400 9.9
064 A000400 N
064 B000400 N
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 Y
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 Y
070 B020400 N
070 C010400 Y
070 C020400 Y
070 D010400 Y
070 D020400 N
070 E010400 Y
070 E020400 Y
070 F010400 Y
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 Y
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 Y
070 M010400 Y
070 M020400 Y
070 N010400 Y
070 N020400 N
070 O010400 N
<PAGE> PAGE 11
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 374064
071 B000400 214155
071 C000400 277932
071 D000400 77
072 A000400 6
072 B000400 10809
072 C000400 51
072 D000400 0
072 E000400 59
072 F000400 639
072 G000400 4
072 H000400 0
072 I000400 0
072 J000400 143
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 4
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 19
072 S000400 -3
072 T000400 0
072 U000400 7
072 V000400 0
072 W000400 21
072 X000400 834
072 Y000400 0
072 Z000400 10085
072AA000400 3616
072BB000400 0
072CC010400 0
072CC020400 1166
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 4
074 B000400 3675
074 C000400 7711
<PAGE> PAGE 12
074 D000400 357822
074 E000400 4165
074 F000400 0
074 G000400 0
074 H000400 2097
074 I000400 0
074 J000400 3339
074 K000400 0
074 L000400 8622
074 M000400 10049
074 N000400 397485
074 O000400 3033
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 724
074 R040400 2994
074 S000400 0
074 T000400 390734
074 U010400 0
074 U020400 0
074 V010400 0.00
074 V020400 0.00
074 W000400 0.0000
074 X000400 0
074 Y000400 109085
075 A000400 0
075 B000400 322793
076 000400 0.00
008 A000601 STANDISH INTERNATIONAL MANAGEMENT CO, L.P.
008 B000601 A
008 C000601 801-639339
008 D010601 BOSTON
008 D020601 MA
008 D030601 02111
015 A000601 INVESTORS BANK & TRUST COMPANY
015 B000601 C
015 C010601 BOSTON
015 C020601 MA
015 C030601 02110
015 E040601 X
024 000600 N
028 A010600 6100
028 A020600 0
028 A030600 0
028 A040600 371
028 B010600 5075
028 B020600 0
028 B030600 0
028 B040600 6
<PAGE> PAGE 13
028 C010600 4809
028 C020600 0
028 C030600 0
028 C040600 17
028 D010600 448
028 D020600 0
028 D030600 0
028 D040600 328
028 E010600 120
028 E020600 0
028 E030600 0
028 E040600 257
028 F010600 6081
028 F020600 0
028 F030600 0
028 F040600 3
028 G010600 22633
028 G020600 0
028 G030600 0
028 G040600 982
028 H000600 0
045 000600 Y
046 000600 N
047 000600 Y
048 000600 0.500
048 A010600 0
048 A020600 0.000
048 B010600 0
048 B020600 0.000
048 C010600 0
048 C020600 0.000
048 D010600 0
048 D020600 0.000
048 E010600 0
048 E020600 0.000
048 F010600 0
048 F020600 0.000
048 G010600 0
048 G020600 0.000
048 H010600 0
048 H020600 0.000
048 I010600 0
048 I020600 0.000
048 J010600 0
048 J020600 0.000
048 K010600 0
048 K020600 0.000
049 000600 N
050 000600 N
051 000600 N
052 000600 N
<PAGE> PAGE 14
053 A000600 Y
053 B000600 Y
062 A000600 Y
062 B000600 0.0
062 C000600 0.1
062 D000600 4.1
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 5.1
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 3.3
062 N000600 0.0
062 O000600 0.0
062 P000600 38.7
062 Q000600 43.2
062 R000600 3.3
063 A000600 0
063 B000600 11.3
064 A000600 N
064 B000600 N
066 A000600 Y
066 B000600 N
066 C000600 N
066 D000600 N
066 E000600 N
066 F000600 N
066 G000600 Y
067 000600 N
068 A000600 N
068 B000600 N
069 000600 N
070 A010600 Y
070 A020600 N
070 B010600 Y
070 B020600 N
070 C010600 Y
070 C020600 Y
070 D010600 Y
070 D020600 N
070 E010600 Y
070 E020600 Y
070 F010600 Y
070 F020600 N
070 G010600 Y
070 G020600 N
070 H010600 Y
070 H020600 N
<PAGE> PAGE 15
070 I010600 N
070 I020600 N
070 J010600 Y
070 J020600 Y
070 K010600 Y
070 K020600 N
070 L010600 Y
070 L020600 Y
070 M010600 Y
070 M020600 Y
070 N010600 N
070 N020600 N
070 O010600 N
070 O020600 N
070 P010600 N
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 Y
070 R020600 N
071 A000600 42299
071 B000600 21099
071 C000600 35116
071 D000600 60
072 A000600 6
072 B000600 1546
072 C000600 62
072 D000600 0
072 E000600 0
072 F000600 101
072 G000600 1
072 H000600 0
072 I000600 0
072 J000600 36
072 K000600 0
072 L000600 0
072 M000600 0
072 N000600 0
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 2
072 S000600 -5
072 T000600 0
072 U000600 0
072 V000600 0
072 W000600 4
072 X000600 139
072 Y000600 139
072 Z000600 1608
072AA000600 313
<PAGE> PAGE 16
072BB000600 0
072CC010600 0
072CC020600 676
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 52
074 B000600 2064
074 C000600 2649
074 D000600 43172
074 E000600 1531
074 F000600 0
074 G000600 0
074 H000600 155
074 I000600 2
074 J000600 689
074 K000600 0
074 L000600 799
074 M000600 195
074 N000600 51308
074 O000600 450
074 P000600 6
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 38
074 R040600 134
074 S000600 0
074 T000600 50680
074 U010600 0
074 U020600 0
074 V010600 0.00
074 V020600 0.00
074 W000600 0.0000
074 X000600 0
074 Y000600 6621
075 A000600 0
075 B000600 40960
076 000600 0.00
008 A000701 STANDISH, AYER & WOOD
008 B000701 A
008 C000701 801-584
008 D010701 BOSTON
008 D020701 MA
008 D030701 02111
015 A000701 INVESTORS BANK & TRUST COMPANY
015 B000701 C
<PAGE> PAGE 17
015 C010701 BOSTON
015 C020701 MA
015 C030701 02110
015 E010701 X
024 000700 Y
025 A000701 BEAR STEARNS
025 C000701 D
025 D000701 3800
025 A000702 DEAN WITTER
025 C000702 D
025 D000702 2800
025 A000703 GOLDMAN SACHS
025 C000703 D
025 D000703 3000
025 A000704 LEHMAN BROTHERS
025 C000704 D
025 D000704 7000
025 D000705 0
025 D000706 0
025 D000707 0
025 D000708 0
028 A010700 18126
028 A020700 0
028 A030700 0
028 A040700 7661
028 B010700 19461
028 B020700 0
028 B030700 0
028 B040700 7494
028 C010700 33412
028 C020700 0
028 C030700 0
028 C040700 30616
028 D010700 20428
028 D020700 0
028 D030700 0
028 D040700 13422
028 E010700 8517
028 E020700 0
028 E030700 0
028 E040700 13931
028 F010700 16500
028 F020700 0
028 F030700 0
028 F040700 23315
028 G010700 116444
028 G020700 0
028 G030700 0
028 G040700 96439
028 H000700 0
045 000700 Y
<PAGE> PAGE 18
046 000700 N
047 000700 Y
048 000700 0.250
048 A010700 0
048 A020700 0.000
048 B010700 0
048 B020700 0.000
048 C010700 0
048 C020700 0.000
048 D010700 0
048 D020700 0.000
048 E010700 0
048 E020700 0.000
048 F010700 0
048 F020700 0.000
048 G010700 0
048 G020700 0.000
048 H010700 0
048 H020700 0.000
048 I010700 0
048 I020700 0.000
048 J010700 0
048 J020700 0.000
048 K010700 0
048 K020700 0.000
049 000700 N
050 000700 N
051 000700 N
052 000700 N
053 A000700 N
062 A000700 Y
062 B000700 0.0
062 C000700 0.8
062 D000700 0.0
062 E000700 0.0
062 F000700 0.0
062 G000700 0.0
062 H000700 0.0
062 I000700 5.7
062 J000700 0.0
062 K000700 0.0
062 L000700 0.0
062 M000700 6.1
062 N000700 5.4
062 O000700 0.0
062 P000700 37.8
062 Q000700 43.5
062 R000700 0.0
063 A000700 0
063 B000700 6.7
064 A000700 N
<PAGE> PAGE 19
064 B000700 N
066 A000700 N
067 000700 N
068 A000700 N
068 B000700 N
069 000700 N
070 A010700 Y
070 A020700 Y
070 B010700 Y
070 B020700 N
070 C010700 Y
070 C020700 Y
070 D010700 Y
070 D020700 N
070 E010700 Y
070 E020700 Y
070 F010700 Y
070 F020700 N
070 G010700 Y
070 G020700 N
070 H010700 Y
070 H020700 N
070 I010700 N
070 I020700 N
070 J010700 Y
070 J020700 Y
070 K010700 Y
070 K020700 N
070 L010700 Y
070 L020700 Y
070 M010700 Y
070 M020700 Y
070 N010700 N
070 N020700 N
070 O010700 N
070 O020700 N
070 P010700 N
070 P020700 N
070 Q010700 N
070 Q020700 N
070 R010700 Y
070 R020700 N
071 A000700 136867
071 B000700 110100
071 C000700 225260
071 D000700 49
072 A000700 6
072 B000700 8456
072 C000700 0
072 D000700 0
072 E000700 0
<PAGE> PAGE 20
072 F000700 341
072 G000700 4
072 H000700 0
072 I000700 0
072 J000700 60
072 K000700 0
072 L000700 0
072 M000700 0
072 N000700 0
072 O000700 0
072 P000700 0
072 Q000700 0
072 R000700 13
072 S000700 1
072 T000700 0
072 U000700 1
072 V000700 0
072 W000700 12
072 X000700 432
072 Y000700 0
072 Z000700 8025
072AA000700 0
072BB000700 69
072CC010700 228
072CC020700 0
072DD010700 0
072DD020700 0
072EE000700 0
073 A010700 0.0000
073 A020700 0.0000
073 B000700 0.0000
073 C000700 0.0000
074 A000700 0
074 B000700 0
074 C000700 17884
074 D000700 256546
074 E000700 0
074 F000700 0
074 G000700 0
074 H000700 0
074 I000700 0
074 J000700 15
074 K000700 0
074 L000700 2046
074 M000700 14
074 N000700 276505
074 O000700 0
074 P000700 0
074 Q000700 0
074 R010700 0
074 R020700 0
<PAGE> PAGE 21
074 R030700 0
074 R040700 144
074 S000700 0
074 T000700 276361
074 U010700 0
074 U020700 0
074 V010700 0.00
074 V020700 0.00
074 W000700 0.0000
074 X000700 0
074 Y000700 33552
075 A000700 0
075 B000700 274864
076 000700 0.00
SIGNATURE KEVIN CONNERTY, INVESTORS BANK & TRUST
TITLE DIRECTOR
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1998
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 3
<NAME> Standish Fixed Income Portfolio
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 3,531,369,916
<INVESTMENTS-AT-VALUE> 3,566,196,213
<RECEIVABLES> 72,297,443
<ASSETS-OTHER> 12,955,583
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 3,651,449,239
<PAYABLE-FOR-SECURITIES> 142,678,532
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 6,914,378
<TOTAL-LIABILITIES> 149,592,910
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,902,673,872
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 599,182,457
<NET-ASSETS> 3,501,856,329
<DIVIDEND-INCOME> 3,209,013
<INTEREST-INCOME> 114,221,555
<OTHER-INCOME> 81,692
<EXPENSES-NET> 5,863,487
<NET-INVESTMENT-INCOME> 111,648,773
<REALIZED-GAINS-CURRENT> 30,386,428
<APPREC-INCREASE-CURRENT> (14,122,384)
<NET-CHANGE-FROM-OPS> 127,912,817
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 176,233,614
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 5,286,385
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 5,863,487
<AVERAGE-NET-ASSETS> 3,429,437,023
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.34
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1998
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 4
<NAME> Standish Global Fixed Income Portfolio
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 379,019,207
<INVESTMENTS-AT-VALUE> 375,470,717
<RECEIVABLES> 11,961,227
<ASSETS-OTHER> 10,053,237
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 397,485,181
<PAYABLE-FOR-SECURITIES> 3,032,649
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 3,718,936
<TOTAL-LIABILITIES> 6,751,585
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 337,182,443
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 53,551,153
<NET-ASSETS> 390,733,596
<DIVIDEND-INCOME> 51,126
<INTEREST-INCOME> 10,809,200
<OTHER-INCOME> 58,836
<EXPENSES-NET> 834,229
<NET-INVESTMENT-INCOME> 10,084,933
<REALIZED-GAINS-CURRENT> 3,615,637
<APPREC-INCREASE-CURRENT> (1,166,145)
<NET-CHANGE-FROM-OPS> 12,534,425
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 128,180,439
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 638,875
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 834,229
<AVERAGE-NET-ASSETS> 322,792,745
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.52
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1998
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 6
<NAME> Standish Diversified Income Portfolio
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 50,723,328
<INVESTMENTS-AT-VALUE> 49,572,683
<RECEIVABLES> 1,488,553
<ASSETS-OTHER> 246,771
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 51,308,007
<PAYABLE-FOR-SECURITIES> 450,000
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 177,786
<TOTAL-LIABILITIES> 627,786
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 48,936,429
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1,743,792
<NET-ASSETS> 50,680,221
<DIVIDEND-INCOME> 61,605
<INTEREST-INCOME> 1,546,006
<OTHER-INCOME> 0
<EXPENSES-NET> 0
<NET-INVESTMENT-INCOME> 1,607,611
<REALIZED-GAINS-CURRENT> 312,927
<APPREC-INCREASE-CURRENT> (675,750)
<NET-CHANGE-FROM-OPS> 1,244,788
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 22,895,879
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 101,245
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 138,619
<AVERAGE-NET-ASSETS> 40,960,159
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.00
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information
extracted from Standish, Ayer & Wood Investment Trust
form N-SAR for the period ended June 30, 1998
and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<SERIES>
<NUMBER> 7
<NAME> Standish Short Term Asset Reserve Portfolio
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 274,201,746
<INVESTMENTS-AT-VALUE> 274,429,507
<RECEIVABLES> 2,060,629
<ASSETS-OTHER> 15,232
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 276,505,368
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 144,854
<TOTAL-LIABILITIES> 144,854
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 268,290,938
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 8,069,576
<NET-ASSETS> 276,360,514
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 8,456,308
<OTHER-INCOME> 0
<EXPENSES-NET> 431,625
<NET-INVESTMENT-INCOME> 8,024,683
<REALIZED-GAINS-CURRENT> (68,970)
<APPREC-INCREASE-CURRENT> 227,761
<NET-CHANGE-FROM-OPS> 8,183,474
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 276,360,514
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 340,564
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 431,625
<AVERAGE-NET-ASSETS> 274,864,438
<PER-SHARE-NAV-BEGIN> 0.00
<PER-SHARE-NII> 0.00
<PER-SHARE-GAIN-APPREC> 0.00
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 0.00
<EXPENSE-RATIO> 0.32
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0.00
</TABLE>