BA MASTER CREDIT CARD TRUST /
10-K, 2000-03-30
ASSET-BACKED SECURITIES
Previous: BA MASTER CREDIT CARD TRUST /, 8-K, 2000-03-30
Next: SILICON GAMING INC, 10-K405, 2000-03-30



                     SECURITIES  AND  EXCHANGE  COMMISSION
                             WASHINGTON,  D.C.  20549


                                    FORM  10-K

        ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
                  SECURITIES  EXCHANGE  ACT  OF  1934

              For  the  fiscal  year  ended  December  31,  1999



                     COMMISSION  FILE  NUMBER:  333-4152

              Bank  of  America,  National  Association  (USA)
              ------------------------------------------------
       (EXACT  NAME  OF  REGISTRANT  AS  SPECIFIED  IN  ITS  CHARTER)
                  on  Behalf  of  the  BA  Master  Credit  Card  Trust

United  States                               86-0645265
- ---------------                              -------------
(STATE  OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER  ID)
INCORPORATION)

1825  East  Buckeye  Road Phoenix,  Arizona     85034
- ------------------------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)     (ZIP  CODE)

REGISTRANT'S  TELEPHONE  NUMBER,  INCLUDING  AREA  CODE:    (704)  386-4103


SECURITIES  REGISTERED  PURSUANT  TO  SECTION  12(B)  OF  THE  ACT:  None

SECURITIES  REGISTERED  PURSUANT  TO  SECTION  12(G)  OF  THE  ACT:

         Class  A  Series  1996-A  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1996-A  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1997-A  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1997-A  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1998-A  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1998-A  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1998-B  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1998-B  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1999-A  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1999-A  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1999-B  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1999-B  Floating  Rate  Asset  Backed  Certificates
         Class  A  Series  1999-C  Floating  Rate  Asset  Backed  Certificates
         Class  B  Series  1999-C  Floating  Rate  Asset  Backed  Certificates

                                (Title  of  Class)

Indicate  by  check  mark  whether  the  registrant:  (1)  has filed all reports
required  to  be filed by Section 13 or 15(d) of the Securities and Exchange Act
of  1934  during  the  preceding  12 months (or for such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]  No  [ ]

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  regulation  s-K  is  not contained herein, and will not be contained, to the
best  of  the  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in  Part  III  of this Form 10-K or any
amendment  to  this  Form  10-K.  [X]

<PAGE>   2

PART  I

Item  1.  Business.
          ---------
          Not  Applicable

Item  2.  Properties.
          -----------
          Not  Applicable

Item  3.  Legal  Proceedings.
          -------------------
          Not  Applicable

Item  4.  Submission  of  Matters  to  a  vote  of  Security-Holders.
          -----------------------------------------------------------
          Not  Applicable

                                     PART  II

Item  5.  Market  for  Registrant's  Common  Equity  and  Related  Stockholders
          Matters.
          ---------------------------------------------------------------------
          The  certificates  representing  investors' interests in the BA Master
          Credit  Card  Trust  are  represented  by  one  or  more  Certificates
          registered  in  the  name of Cede & Co., the nominee of the Depository
          Trust  Company.

          To  the  best  knowledge  of  the  registrant, there is no established
          public  trading  market  for  the  Certificates.

Item  6.  Selected  Financial  Data.
          --------------------------
          Not  Applicable

Item  7.  Management's  Discussion  and  Analysis  of  Financial  condition  and
          Results  of  Operations.
          ----------------------------------------------------------------------
          Not  Applicable

Item  8.  Financial  Statements  and  Supplementary  Data.
          ------------------------------------------------
          Not  Applicable

Item  9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
          Financial  Disclosure.
          ----------------------------------------------------------------------
          Not  Applicable

Item  10.  Directors  and  Executive  Officers  of  the  Registrant.
           ---------------------------------------------------------
           Not  Applicable

Item  11.  Executive  Compensation.
           ------------------------
           Not  Applicable

Items  12.  Security  Ownership  of  Certain  Beneficial  Owners and Management.
            --------------------------------------------------------------------
       (a)  the  Certificates  of  each  Class  representing  investors'
          interests in the BA Master Credit Card Trust are represented by one or
          more Certificates registered in the name of Cede & Co., the nominee of
          the  Depository  Trust  Company  ("DTC"),  and  an investor holding an
          interest in the BA Master Credit Card Trust is not entitled to receive
          a  certificate  representing  such  interest except in certain limited
          circumstances. Accordingly, Cede & Co. is the sole holder of record of
          the  Certificates,  which  it held on behalf of brokers, dealers banks
          and  other direct participants in the DTC system at December 31, 1999.
          Such  direct participants may hold Certificates for their own accounts
          or  for  the  accounts  of  their customers. At December 31, 1999, the
          following  direct  DTC participants held positions in the Certificates
          representing  interests in the BA Master Credit Card Trust equal to or
          exceeding 5% of the total principal amount of the Certificates of each
          Class  outstanding  on  the  date:

          Participant                         Quantity             Percentage
          ---------------                     -----------       --------------
 SERIES  1996-A

       Class  A

          SSB-Custodian                    $  146,200,000            34.2%
          Trust  Custody
          225  Franklin  Street,  M4
          Boston,  MA  02110

          Bank  of  New  York                  93,225,000            21.8%
          925  Patterson  Plank  Rd.
          Secaucus,  NJ  07094

          Boston Safe Deposit and Trust Co     48,775,000            11.4%
          c/o  Mellon  Bank  N.A.
          Three  Mellon  Bank  Center,
          Room  153-3015
          Pittsburgh,  PA  15259

          Chase  Manhattan  Bank               44,570,000            10.4%
          4  New  York  Plaza
          13th  Floor
          New  York,  NY  10004

          The  Northern  Trust  Company        77,500,000             7.1%
          801  S.  Canal  C-IN
          Chicago,  IL  60607

       Class  B

          Bankers  Trust  Company              27,500,000            84.6%
          C/O  BT  Services  Tennessee  Inc.
          648  Grassmere  Park  Drive
          Nashville,  TN  37211

          BNY/ITC                               5,000,000           15.4%
          Dealers  Clearance  Special
          c/o  N.A.  Schapiro  &  Co.  In.



<PAGE>   4


The  address  of  each  above  participant  is:

                    C/O   The  Depository  Trust  Company
                          55  Water  Street
                          New  York,  NY  10041
                    (b)    Not  Applicable

                    (c)    Not  Applicable

Item  13.  Certain  Relations  and  Related  Transactions.
           -----------------------------------------------
            Not  Applicable

PART  IV

Item  14.  Exhibits,  Financial  Statements  Schedules, and Reports on Form 8-K.
           ---------------------------------------------------------------------
           (a)  The following  documents  are  filed  as  part  of  this report.

                1.    Not  Applicable

                2.    Not  Applicable

                3.    Exhibits

                      99.1  Annual  Servicer's  Certificate
                      99.2  Annual  Accountant's  Reports

          (b)  The  following  twelve  (12)  reports  on  Form  8-K were filed
               by the registrant during the period ending December  31,  1999:

                1.  Form  8-K,  dated  January  15,  1999  (Item  7)

                2.  Form  8-K,  dated  February  15,  1999  (Item  7)

                3.  Form  8-K,  dated  March  15,  1999  (Item  7)

                4.  Form  8-K,  dated  April  15,  1999  (Item  7)

                5.  Form  8-K,  dated  May  17,  1999  (Item  7)

                6.  Form  8-K,  dated  June  15,  1999  (Item  7)

                7.  Form  8-K,  dated  July  15,  1999  (Item  7)

                8.  Form  8-K,  dated  August  16,  1999  (Item  7)

                9.  Form  8-K,  dated  September  15,  1999  (Item  7)

               10.  Form  8-K,  dated  October  15,  1999  (Item  7)

               11.  Form  8-K,  dated  November  15,  1999  (Item  7)

               12.  Form  8-K,  dated  December  15,  1999  (Item  7)


                    (c)   See  Item  14(a)(3)  above

                    (d)   Not  Applicable


                                   SIGNATURES

               Pursuant  to  the  requirements  of  Section  13  or 15(d) of the
Securities  Exchange  Act of 1934, the registrant has duly caused this report to
be  signed  on  its  behalf  by  the  undersigned  hereunto  duly  authorized.

                          BANK  OF  AMERICA  NATIONAL  ASSOCIATION  (USA)
                          As  Servicer  on  Behalf  of  the
                           BA  Master  Credit  Card  Trust


                           By:  /s/  DAVID  M.  BELK
                               ----------------------------------
                               Name:    David  M.  Belk
                               Title:   Senior  Vice  President


<PAGE>   6

<PAGE>   1
                                                                    EXHIBIT 99.1

                   FORM  OF  ANNUAL  SERVICER'S  CERTIFICATE

                Bank  of  America,  National  Association  (USA)


                BANK  OF  AMERICA  MASTER  CREDIT  CARD  TRUST


                  The  undersigned,  a duly authorized representative of Bank of
America,  National  Association (USA), ("Bank of America"), as Servicer pursuant
to  the Pooling  and  Servicing  Agreement  dated  as of JULY 19, 1996 (the
"Pooling and Servicing  Agreement")  by  and  between  Bank  of America and the
[Trustee], as trustee  (the  "Trustee")  does  hereby  certify  that:

                Bank  of  America  is  Servicer  under the Pooling and Servicing
                Agreement.

                The  undersigned  is duly authorized pursuant to the Pooling and
                Servicing  Agreement  to execute and deliver this Certificate to
                the  Trustee.

                This  Certificate  is  delivered pursuant to Section 3.05 of the
                Pooling  and  Servicing  Agreement.

                A  review  of  the  Activities of the Servicer during the period
                from  the  Closing  date  until  DECEMBER 31, 1999 was conducted
                under  the  supervision  of  the  undersigned.

                Based  on  such  review, the Servicer has, to the best knowledge
                of  the  undersigned,  fully performed all its obligations under
                the  Pooling  and Servicing Agreement throughout such period and
                no  default  in the performance of such obligations has occurred
                or  is  continuing  except  as  set  forth in paragraph 6 below.

                The  following  is  a  description  of  each  default  in  the
                performance  of  the Servicer's obligations under the provisions
                of  the  Pooling  and  Servicing  Agreement,  including  any
                Supplement,  known  to  the undersigned to have been made during
                such  period  which sets forth in detail: (i) the nature of each
                such  default;  (ii)  the  action taken by the Servicer, if any,
                to  remedy  each  such default; (iii) the current status of each
                such  default:

                                      None


      IN  WITNESS  WHEREOF,  the  undersigned has duly executed this certificate
this  30th  day  of  MARCH,  2000.



                                 By:      /s/  DAVID  M.  BELK
                                          -------------------------------------
                                          Name:   David  M.  Belk
                                          Title:  Senior  Vice  President






<PAGE>   1
                                                                    EXHIBIT 99.2

                        Report of Independent Accountants


To  the  Board  of  Directors  of
Bank  of  America,  N.A.  (USA)


We  have  examined  management's  assertion  that  Bank  of America, N.A. (USA),
formerly  Bank  of  America  National Association, (the "Company") maintained an
effective  system  of  internal  control  over  servicing  of  accounts and over
safeguarding  of  assets against unauthorized acquisition, use or disposition in
compliance  with  BA  Master  Credit  Card Trust Pooling and Servicing Agreement
dated  July  19,  1996,  as  amended  December 18, 1998 and including the Series
1996-A,  the  Series  1996-B,  the  Series 1997-A, the Series 1997-B, the Series
1997-C,  the  Series  1998-A,  the  Series 1998-B, the Series 1998-C, the Series
1999-A,  the  Series 1999-B and the Series 1999-C Supplements (collectively, the
"Agreement"),  between  the  Company,  as Transferor and Servicer, and U.S. Bank
National  Association,  formerly First Bank National Association, as Trustee, as
of  December  31,  1999  included  in  the  accompanying Report of Management on
Compliance  with  Pooling  and  Servicing  Agreement.  We  have  also  examined
management's  assertion  about  the Company's compliance with sections 3.01(b-d,
f),  3.02,  3.04(b), 3.05, 3.08, 3.09, 4.02, 4.03, 4.05, 4.06, 4.07, 4.08, 4.09,
4.10,  4.11,  4.12,  4.13,  4.14,  4.15,  4.16,  4.17, 4.18 and 8.08 - and as to
section 4.19 with respect to the Series 1996-B and the Series 1997-B Supplements
and  as  to section 13.05 where applicable in the previously delineated sections
and  except  for  references  from  such  sections  to a section (and references
therefrom)  not specifically delineated herein - of the Agreement for the period
January  1,  1999 to December 31, 1999 for the Series 1996-A, the Series 1996-B,
the  Series 1997-A, the Series 1997-B, the Series 1997-C, the Series 1998-A, the
Series  1998-B,  the Series 1998-C, the Series 1999-A, the Series 1999-B and the
Series  1999-C (collectively, the "Series"), included in the accompanying Report
of Management on Compliance with Pooling and Servicing Agreement.  Management is
responsible  for  the  Company's  system  of  internal control over servicing of
accounts  and  over safeguarding of assets against unauthorized acquisition, use
or  disposition  in  compliance  with  the  Agreement  (hereafter referred to as
"servicing"),  and  for  compliance  with  the  aforementioned  sections  of the
Agreement.  Our  responsibility  is  to  express  an  opinion  on  management's
assertions.

Our  examinations  were  made  in  accordance  with standards established by the
American  Institute  of  Certified Public Accountants and, accordingly, included
obtaining  an understanding of the Company's internal control over servicing and
evaluating  the  design  and  operating  effectiveness of internal control as of
December  31,  1999.  Our examinations also included examining, on a test basis,
evidence  about the Company's compliance with the aforementioned sections of the
Agreement  for  the  period
January  1,  1999  to December 31, 1999 for the Series and performing such other
procedures as we considered necessary in the circumstances.  We believe that our
examinations  provide  a  reasonable  basis  for  our  opinion.

Because  of  inherent  limitations in any internal control, misstatements due to
error  or  fraud  may  occur  and  not  be  detected.  Also,  projections of any
evaluation  of  the  internal  control  over  compliance  with  the  specified
requirements of the Agreement to future periods are subject to the risk that the
internal control may become inadequate because of changes in conditions, or that
the  degree  of  compliance  with  the  policies and procedures may deteriorate.

In our opinion, management's assertions that the Company maintained an effective
system  of  internal  control over servicing as of December 31, 1999, based upon
the  criteria  for  effective  internal  control described in Internal Control -
Integrated  Framework issued by the Committee of Sponsoring Organizations of the
Treadway  Commission,  and  that  the  Company  complied with the aforementioned
sections  of  the Agreement for the period January 1, 1999 to December 31, 1999,
are  fairly  stated,  in  all  material  respects  for  the  Series.





March  24,  2000


<PAGE>



<PAGE>   4
           Report  of  Management  on  Credit  Card  Trust  Internal  Controls
           and  Pooling  and  Servicing  Agreement  Compliance


INTERNAL  CONTROLS

Bank  of  America National Association (USA) ("BANA"), a wholly owned subsidiary
of
BankAmerica  Corporation,  is  responsible  for  establishing  and  maintaining
effective  internal  controls over the functions performed as servicer of the BA
Master  Credit  Card  Trust  Series  1996-A, Series 1996-B, Series 1997-A Series
1997-B,  Series  1998-A, Series 1998-B, Series 1999-A, Series 1999-B, and Series
1999-C  (the  "Trust").  These  controls  are  designed  to  provide  reasonable
assurance  to  BANA's  management that Trust assets are safeguarded against loss
from  unauthorized  use  or  disposition  and  that transactions are executed in
accordance  with  management's  authorization in conformity with the Pooling and
Servicing Agreement dated July 19, 1996 (the "Agreement") and the supplements to
the  Agreement  relating  to  Series 1996-A, Series 1996-B, Series 1997-A Series
1997-B,  Series  1998-A, Series 1998-B, Series 1999-A, Series 1999-B, and Series
1999-C, as applicable, between BANA and U.S. Bank National Association (formerly
known  as  First  Bank National Association) and are recorded properly to permit
the  preparation  of  the  required  financial  reports.

There  are  inherent  limitations  in  any  internal  controls,  including  the
possibility  of  human  error  and  circumvention  or  overriding  of  controls.
Accordingly,  even  effective  internal  controls  can  provide  only reasonable
assurance with respect of the achievement of any objectives of internal control.
Further,  because  of  changes  in conditions, the effectiveness of the internal
controls  may  vary  over  time.

BANA has determined that the objectives of its internal controls with respect to
servicing  and  reporting  of  credit  card receivables sold to the Trust are to
provide  reasonable,  but  not  absolute  assurance  that:

      -     Funds  collected  are  appropriately  remitted  to  the  Trustee  in
            accordance  with the Agreement and the supplements to the Agreement.

      -     Trust  assets  are  segregated  from  those  retained  by  BANA  in
            accordance  with the Agreement and the supplements to the Agreement.

      -     Expenses  incurred by the Trust are properly calculated and remitted
            in  accordance  with  the  Agreement  and  the  supplements  to  the
            Agreement.

      -     The  addition  of accounts to the Trust are authorized in accordance
            with  the  Agreement  and  the  supplements  to  the  Agreement.

      -     The  removal of accounts from the Trust are authorized in accordance
            with  the  Agreement  and  the  supplements  to  the  Agreement.
<PAGE>   5
      -     Trust  assets  amortizing  out  of  the  Trust  are  calculated  in
            accordance  with the Agreement and the supplements to the Agreement.

      -     Monthly  Trust  reports  generated  in  the  form  of "Exhibits" and
            provided  to  the  Trustee  are  reviewed  by  management  prior  to
            disbursing.

      -     Monthly  Trust  reports  generated in the form of "Exhibits" contain
            all information required by the Agreement and the supplements to the
            Agreement.

BANA has assessed its internal controls over the functions performed as servicer
of  the  Trust  in  relation to these criteria. Based upon this assessment, BANA
maintained  that,  as  of  December  31,  1999,  its  internal controls over the
functions  performed  as  servicer  of  the  Trust  are  effective  in providing
reasonable  assurance  that  Trust  assets  are  safeguarded  against  loss from
unauthorized use or disposition and that transactions are executed in accordance
with  management's  authorization  in conformity with the Agreement between BANA
and  U.S.  Bank  National  Association  (formerly  known  as First Bank National
Association)  and  the supplements to the Agreement and are recorded properly to
permit  the  preparation  of  the  required Monthly Trust reports in the form of
"Exhibits".

POOLING  AND  SERVICING  AGREEMENT  COMPLIANCE

BANA  is responsible for complying with the Agreement and the provisions of each
supplement  to  the  Agreement.  BANA  assessed its compliance with the relevant
terms  and conditions of Sections 3.01(f), 3.02, 3.04, 3.05, 3.09, 4.02(a), 4.03
and  9.01 of the Agreement and Sections 3(b), 4.05(a), 4.09, 4.10 and 5.02(a) of
the  supplements  to  the  Agreement  relating  to Series 1996-A, Series 1996-B,
Series 1997-A Series 1997-B, Series 1998-A, Series 1998-B, Series 1999-A, Series
1999-B,  and  Series  1999-C  ,  as  of  December 31, 1999 and for the year then
ended.  Based  upon  this  assessment,  BANA was in compliance with the relevant
terms  and conditions identified in the Sections above for the Agreement and the
supplements  to  the Agreement. In addition, BANA did not identify any instances
of  noncompliance  in  performing  the  assessment.

March  30,  2000
                                              /s/  DAVID  M.  BELK
                                              ---------------------------------
                                              David  M.  Belk
                                              Senior  Vice  President


                                              /s/  MICHAEL  KOPP
                                             ----------------------------------
                                             Michael  Kopp
                                             Controller


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission