<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
AMENDMENT NO. 1
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
May 10, 1996
AMRESCO Residential Securities Corporation Mortgage Loan Trust
1996-2
(Exact name of registrant as specified in its charter)
APPLICATION
Delaware 33-99346 PENDING
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
c/o Bankers Trust Company
of California, N.A.
3 Park Plaza, 16th Floor
Irvine, California 92714
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (909) 605-7600
No Change
(Former name or former address, if changed since last report)
Page 1
<PAGE>
NOTE: The Form 8-K submitted by AMRESCO Residential Securities Corporation
Mortgage Loan Trust 1996-2 for the Period April 26, 1996 is hereby amended to
adjust the Period Date to May 10, 1996, and to include the attachment to
Exhibit 10.2 which was omitted from the filing on May 28, 1996.
Item 2. Acquisition or Disposition of Assets
Description of the Conveyance of Subsequent Mortgage Loans.
On May 10, 1996, the Trust acquired approximately $43,667,102.83 of
Subsequent Mortgage Loans pursuant to the terms of the Pooling and Servicing
Agreement among AMRESCO Residential Securities Corporation, in its capacity
as Depositor, AMRESCO Residential Mortgage Corporation, in its capacity as
the Seller, Long Beach Mortgage Company and Option One Mortgage Corporation
as servicers and Bankers Trust Company of California, N.A., in its capacity
as the trustee (the "Trustee") and a Subsequent Transfer Agreement among the
Depositor, the Seller and AMRESCO Residential Securities Corporation Mortgage
Loan Trust 1996-2 as the Purchaser, dated as of May 10, 1996. The Subsequent
Mortgage Loans possess the characteristics required by the Prospectus
Supplement. The schedule of such Subsequent Mortgage Loans is attached to
the Subsequent Transfer Agreement. This Current Report on Form 8-K is being
filed to satisfy an undertaking to file copies of certain agreements executed
in connection with the issuance of the Certificates.
Page 2
<PAGE>
Item 7. Financial Statements, Pro Forma Financial Information
and Exhibits.
(a) Not applicable
(b) Not applicable
(c) Exhibits:
10.2 Subsequent Transfer Agreement dated as of May 10, 1996 among
AMRESCO Residential Securities Corporation, as Depositor, AMRESCO Residential
Mortgage Corporation, as Seller and AMRESCO Residential Securities
Corporation Mortgage Loan Trust 1996-2 as the Purchaser (Mortgage Loan
Schedule Attached).
Page 3
<PAGE>
EXHIBIT INDEX
Exhibit Description Page
No. No.
10.2 Subsequent Transfer Agreement dated as of
May 10, 1996 among AMRESCO Residential
Securities Corporation, as Depositor,
AMRESCO Residential Mortgage Corporation,
as Seller and AMRESCO Residential
Securities Corporation Mortgage Loan Trust
1996-2 as the Purchaser (Mortgage Loan
Schedule Attached).
Page 4
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
By: AMRESCO Residential Securities
Corporation, as Company
By: /s/ Ronald B. Kirkland
Name: Ronald B. Kirkland
Title: Chief Financial Officer and
Chief Accounting Officer
Dated: June 6, 1996
Page 5
<PAGE>
SUBSEQUENT TRANSFER AGREEMENT
AMRESCO Residential Securities Corporation (the "Depositor"),
AMRESCO Residential Mortgage Corporation (the "Seller"), and AMRESCO
Residential Securities Corporation Mortgage Loan Trust 1996-2 (the
"Purchaser") pursuant to the Pooling and Servicing Agreement dated as of
April 1, 1996 among the Depositor, the Seller, Long Beach Mortgage Company
and Option One Mortgage Corporation, as Servicer and Bankers Trust Company of
California, N.A., as Trustee (the "Pooling and Servicing Agreement"), hereby
confirm their understanding with respect to the sale by the Seller and the
purchase by the Depositor and the sale by the Depositor and the purchase by
the Purchaser of those Mortgage Loans (the "Subsequent Mortgage Loans")
listed on the attached Schedule of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of May 10, 1996 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for
herein) all right, title and interest in and to any and all benefits accruing
from the Subsequent Mortgage Loans (other than any principal received and
interest payments received thereon on or prior to April 1, 1996 whether or
not received) (such date, the "Subsequent Cut-Off Date") which are delivered
to the Trustee herewith (and all substitutions therefor as provided by
Sections 3.04, 3.05 and 3.06 of the Pooling and Servicing Agreement),
together with the related Subsequent Mortgage Loan documents and the
interest in any Property which secured a Subsequent Mortgage Loan but which
has been acquired by foreclosure or deed in lieu of foreclosure, and all
payments thereon and proceeds of the conversion, voluntary or involuntary, of
the foregoing; and proceeds of all the foregoing (including, but not by way
of limitation, all proceeds of any mortgage insurance, hazard insurance
and title insurance policy relating to the Subsequent Mortgage Loans, cash
proceeds, accounts, accounts receivable, notes, drafts, acceptances,
chattel paper, checks, deposit accounts, rights to payment of any and
every kind, and other forms of obligations and receivables which at any
time constitute all or part of or are included in the proceeds of any of
the foregoing). The Seller shall deliver the original Mortgage or mortgage
assignment with evidence of recording thereon (except as otherwise provided
by the Pooling and Servicing Agreement) and other required documentation in
accordance with the terms set forth in Sections 3.05 and 3.07 of the Pooling
and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall
be borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b)
and 3.07(c) to the Pooling and Servicing Agreement are satisfied as of the
date hereof.
<PAGE>
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account, $43,667,102.83, pursuant to this Subsequent
Transfer Agreement.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the
event of any conflict the provisions of this Subsequent Transfer Agreement
shall control over the conflicting provisions of the Pooling and Servicing
Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
AMRESCO RESIDENTIAL SECURITIES CORPORATION
as Depositor
By:
Name:
Title:
AMRESCO RESIDENTIAL MORTGAGE CORPORATION
as Seller
By:
Name:
Title:
AMRESCO RESIDENTIAL SECURITIES CORPORATION
LOAN TRUST 1996-2,
by Bankers Trust Company of California,
N.A. as Trustee
By:
Name:
Title:
Dated: May 10, 1996
<PAGE>
<TABLE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2093979 FERGUSON 55250 13.350 8.250 65 3/13/96 IL 4/1/96 85000 60651 55250
2096428 MONTOUR 58500 12.000 7.125 75 3/29/96 CO 4/1/96 78000 80211 58500
2097186 BROWN 107973.87 12.750 6.500 80 2/14/96 MI 4/1/96 135000 48116 108000
2101913 ARELLANO JR 149932.75 9.990 5.750 75 3/15/96 CA 4/1/96 200000 95051 150000
2103554 BATEMAN 17958.29 14.000 7.250 60 2/20/96 OH 4/1/96 30000 43211 18000
2104990 GIL 112500 8.500 4.990 75 3/25/96 CA 4/1/96 150000 95614 112500
2167294 KENDRICK 90000 7.750 7.250 54 3/27/96 OR 4/1/96 166000 97055 90000
2087328 WILLIAMS 156000 11.250 7.250 65 3/26/96 OH 4/1/96 240000 44124 156000
2090090 LIEBERMAN 48800 10.333 4.865 80 3/30/96 OH 4/1/96 61000 45255 48800
2090231 WILLIS 155250 10.750 5.200 75 3/29/96 CA 4/1/96 207000 94706 155250
2091858 CRITCHFIELD 33988.83 11.375 6.375 52 2/29/96 OR 4/1/96 65000 97218 34000
2092120 SCOTT 40654.3 13.250 8.000 60 1/31/96 AL 4/1/96 68000 36617 40800
1933712 DESIMONE 55000 13.250 7.250 22 3/29/96 PA 4/1/96 250000 19025 55000
2012433 OLSON 92846.79 6.990 5.990 78 1/31/96 CA 4/1/96 120000 91767 93000
1971043 PEILET 416000 10.250 6.250 80 3/25/96 IL 4/1/96 530000 60047 416000
1988211 PAYNE 39600 13.490 7.000 57 3/11/96 NM 4/1/96 69000 88310 39600
2016426 KURTZ 87391.91 10.375 6.375 70 12/30/95 CA 4/1/96 275000 91423 87500
2123693 ALE 52000 10.500 6.375 80 3/13/96 IL 4/1/96 65000 60609 52000
2125623 DAVIES 104000 8.990 6.000 80 3/28/96 AZ 4/1/96 130000 85935 104000
2137776 JENSEN 25200 10.990 5.625 40 3/30/96 UT 4/1/96 63000 84331 25200
2140820 LUEHRS 66750 10.750 6.500 75 3/29/96 OH 4/1/96 89000 45223 66750
2147593 CARR 82500 8.625 5.375 75 3/25/96 CA 4/1/96 110000 95973 82500
2048890 ALBERT 90000 7.990 4.750 75 3/12/96 PA 4/1/96 120000 18834 90000
2098101 YOUKER 87920 10.875 6.375 79 3/26/96 IL 4/1/96 112000 60187 87920
2106839 SUAREZ 74750 13.990 7.250 65 3/29/96 CA 4/1/96 115000 91789 74750
2112167 AMONDSON 200000 9.750 6.250 74 3/15/96 MN 4/1/96 270000 55446 200000
2121580 WESTBY 265469.36 9.500 4.990 80 3/12/96 CA 4/1/96 332000 93950 265600
2126472 JACKSON 93000 13.000 7.250 74 3/29/96 PA 4/1/96 125000 16102 93000
2131563 AMBRIZ 20242.77 10.990 7.000 75 3/13/96 NV 4/1/96 27000 89030 20250
2131910 PHILLIPS 75000 11.500 6.500 44 3/19/96 CA 4/1/96 170000 95461 75000
2132942 MEYER 45500 13.250 6.750 70 3/15/96 MN 4/1/96 65000 56637 45500
2158749 GULLO 217500 10.250 5.000 75 3/30/96 IL 4/1/96 290000 62670 217500
2132264 VAN BURKLEO 297016.22 8.400 5.500 80 2/28/96 CA 4/1/96 371500 93012 297200
2132439 ANDERSON 58790.43 14.490 7.250 70 2/29/96 LA 4/1/96 84000 70115 58800
2132652 PAYTON 37500 10.750 6.375 75 3/15/96 IL 4/1/96 50000 60644 37500
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2093979 FERGUSON 360 C- 5/1/96 55238.33
2096428 MONTOUR 360 C 5/1/96 58483.26
2097186 BROWN 360 C- 5/1/96 107768.5
2101913 ARELLANO JR 360 A- 5/1/96 149865.7
2103554 BATEMAN 180 C 5/1/96 17928.08
2104990 GIL 360 A- 5/1/96 112431.9
2167294 KENDRICK 360 B+ 5/1/96 89936.48
2087328 WILLIAMS 360 B- 5/1/96 155947.3
2090090 LIEBERMAN 360 C 5/1/96 48779.9
2090231 WILLIS 360 A- 5/1/96 155191.6
2091858 CRITCHFIELD 360 C 5/1/96 33977.56
2092120 SCOTT 180 C- 5/1/96 40580.24
1933712 DESIMONE 360 C 5/1/96 54988.11
2012433 OLSON 360 A- 5/1/96 92769.51
1971043 PEILET 360 B 5/1/96 415825.6
1988211 PAYNE 360 C 5/1/96 39591.89
2016426 KURTZ 360 B 5/1/96 87355.26
2123693 ALE 360 A- 5/1/96 51979.34
2125623 DAVIES 360 A- 5/1/96 103943.1
2137776 JENSEN 360 C- 5/1/96 25190.99
2140820 LUEHRS 360 C 5/1/96 66724.87
2147593 CARR 360 A- 5/1/96 82451.29
2048890 ALBERT 360 B+ 5/1/96 89939.49
2098101 YOUKER 360 A- 5/1/96 87886.78
2106839 SUAREZ 360 C- 5/1/96 74736.35
2112167 AMONDSON 360 C 5/1/96 199906.7
2121580 WESTBY 360 A- 5/1/96 265337.7
2126472 JACKSON 360 B 5/1/96 92978.73
2131563 AMBRIZ 360 C 5/1/96 20235.32
2131910 PHILLIPS 360 C- 5/1/96 74976.03
2132942 MEYER 360 B- 5/1/96 45490.17
2158749 GULLO 360 B+ 5/1/96 217408.8
2132264 VAN BURKLEO 360 B+ 5/1/96 296831.2
2132439 ANDERSON 360 B- 5/1/96 58780.74
2132652 PAYTON 360 C 5/1/96 37485.88
Page 1
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2134153 HALL 28500 11.990 6.000 75 3/29/96 MO 4/1/96 38000 63115 28500
2139350 JOHNSON 30400 9.990 6.250 80 3/19/96 MO 4/1/96 38000 64128 30400
2143964 YOUNG 55226.2 10.125 6.125 64 3/13/96 IL 4/1/96 87000 60103 55250
2158673 CORDELL 45000 10.000 6.750 60 3/29/96 IL 4/1/96 75000 60004 45000
1826700 UDESKY 296250 11.750 7.250 75 3/29/96 IL 4/1/96 395000 60062 296250
2033686 WESTER 292000 9.875 7.125 80 3/28/96 MI 4/1/96 365000 48169 292000
2037505 BEREC 236250 10.870 6.875 75 3/15/96 FL 4/1/96 316000 33962 236250
2043925 BROWN 93954.97 9.625 6.375 80 2/27/96 UT 4/1/96 117500 84093 94000
2149094 KIRKPATRICK 29144.68 13.990 7.125 55 2/29/96 OH 4/1/96 53000 44095 29150
2149235 WILSON 27750 10.500 5.185 75 3/25/96 OH 4/1/96 37000 44483 27750
2045151 SWAN 137258.52 6.990 5.990 79 12/30/95 CA 4/1/96 175000 94605 137600
2045300 HANNA 86961.44 9.990 5.000 75 3/15/96 WA 4/1/96 116000 98321 87000
2045953 LEGASPI 102000 10.500 6.500 75 3/29/96 WA 4/1/96 136000 98513 102000
2051050 VINCENT 60000 9.750 6.000 80 3/14/96 CO 4/1/96 75000 80403 60000
2076404 LOGAN SR 49500 12.675 7.250 75 3/21/96 OH 4/1/96 66000 43205 49500
2082071 BRADLEY 61400 12.500 7.000 61 3/29/96 UT 4/1/96 100500 84119 61400
2082709 RUSHING 45050 8.250 4.677 85 3/30/96 CO 4/1/96 53000 81001 45050
2083087 MOORE JR 48000 8.530 7.250 80 3/29/96 GA 4/1/96 60000 30032 48000
2084085 MARTIN 123942.15 9.750 5.000 79 2/29/96 CA 4/1/96 156000 94602 124000
2105591 AHMAD 88860.59 9.990 7.250 70 3/14/96 OR 4/1/96 128000 97233 88900
2106490 RUBOW 29250 10.990 7.000 75 3/11/96 UT 4/1/96 39000 84526 29250
2107464 KIDD 14996.12 13.450 6.250 58 2/22/96 MI 4/1/96 26000 48212 15000
2107936 JOHNSON 119965.59 11.990 7.250 68 2/16/96 UT 4/1/96 176000 84414 120000
2108124 STAHL 41600 11.250 6.500 65 3/22/96 PA 4/1/96 64500 16052 41600
2109502 GREENE 141375 14.250 7.000 75 3/11/96 MI 4/1/96 188500 48098 141375
2112670 DETERS 90000 10.500 6.500 75 3/20/96 IA 4/1/96 120000 52728 90000
2113405 OLSON 79268.49 10.500 6.500 65 2/29/96 MI 4/1/96 122000 48002 79300
2113512 KANE 57750 7.990 5.990 68 3/13/96 FL 4/1/96 85000 32224 57750
2113769 ALIULIS 45443.39 10.375 6.375 65 2/27/96 PA 4/1/96 70000 16142 45500
2114239 GOSSER 74000 12.125 7.250 80 3/22/96 KY 4/1/96 92500 41001 74000
2114395 HOPPER 25544.78 13.500 7.125 70 2/29/96 KS 4/1/96 36600 66762 25550
2114783 COCKERELL 108000 11.500 7.250 72 3/22/96 OH 4/1/96 150000 45895 108000
2115889 JEFFERS JR 36000 8.500 6.750 69 3/12/96 IN 4/1/96 52000 46901 36000
2117117 WHITE 168750 9.750 4.250 75 3/30/96 CA 4/1/96 225000 95485 168750
2119451 TAYLOR 58000 10.375 6.375 70 3/25/96 OH 4/1/96 83000 45122 58000
2119634 THOMPSON 33735.85 10.250 6.750 75 3/7/96 MO 4/1/96 45000 64503 33750
2120491 BEACH 133500 10.000 6.000 75 3/29/96 UT 4/1/96 178000 84770 133500
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2134153 HALL 240 C 5/1/96 28471.14
2139350 JOHNSON 360 A- 5/1/96 30386.52
2143964 YOUNG 360 B- 5/1/96 55202.2
2158673 CORDELL 360 A- 5/1/96 44980.09
1826700 UDESKY 360 B- 5/1/96 296160.4
2033686 WESTER 360 B+ 5/1/96 291867.3
2037505 BEREC 360 A- 5/1/96 236163.3
2043925 BROWN 360 B+ 5/1/96 93909.58
2149094 KIRKPATRICK 360 C- 5/1/96 29139.3
2149235 WILSON 360 B- 5/1/96 27738.96
2045151 SWAN 360 A- 5/1/96 137143.5
2045300 HANNA 360 B- 5/1/96 86922.55
2045953 LEGASPI 360 B- 5/1/96 101959.5
2051050 VINCENT 360 A- 5/1/96 59972.01
2076404 LOGAN SR 360 B- 5/1/96 49487.81
2082071 BRADLEY 360 C- 5/1/96 61384.28
2082709 RUSHING 360 A- 5/1/96 45021.27
2083087 MOORE JR 360 B+ 5/1/96 47971.1
2084085 MARTIN 360 B 5/1/96 123883.8
2105591 AHMAD 360 B 5/1/96 88820.85
2106490 RUBOW 360 C 5/1/96 29239.55
2107464 KIDD 360 C 5/1/96 14992.97
2107936 JOHNSON 360 C 5/1/96 119930.8
2108124 STAHL 360 C 5/1/96 41585.96
2109502 GREENE 360 C 5/1/96 141328.8
2112670 DETERS 360 C 5/1/96 89964.23
2113405 OLSON 360 C- 5/1/96 79236.7
2113512 KANE 360 A- 5/1/96 57711.17
2113769 ALIULIS 360 C 5/1/96 45386.29
2114239 GOSSER 360 C 5/1/96 73979.41
2114395 HOPPER 360 C 5/1/96 25539.5
2114783 COCKERELL 360 C 5/1/96 107965.5
2115889 JEFFERS JR 360 A- 5/1/96 35978.19
2117117 WHITE 360 A- 5/1/96 168671.3
2119451 TAYLOR 360 C 5/1/96 57976.32
2119634 THOMPSON 360 A- 5/1/96 33721.58
2120491 BEACH 360 A- 5/1/96 133440.9
Page 2
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2121440 MIDDLETON 180650 9.250 5.750 74 3/12/96 MN 4/1/96 243000 55116 180650
2122372 MCDADE 55500 10.350 6.875 75 3/20/96 IL 4/1/96 74000 60628 55500
2122398 NAZARIO 20965.33 14.000 7.125 60 2/29/96 OH 4/1/96 35000 44052 21000
2122661 WILLIAMS 69000 11.500 6.500 75 3/13/96 MI 4/1/96 92000 48237 69000
2122851 CRAIG 48000 10.000 6.250 80 3/13/96 GA 4/1/96 60000 30310 48000
2122877 KUNSMAN 72800 9.500 5.750 80 3/19/96 AZ 4/1/96 91000 85019 72800
2123909 RICE 24974.69 11.990 7.000 50 2/27/96 PA 4/1/96 50000 19135 25000
2124790 PONDS 104000 9.750 5.250 80 3/22/96 FL 4/1/96 130000 33411 104000
2125268 ACKLEY 34300 12.990 7.125 70 3/30/96 OH 4/1/96 49000 43569 34300
2126035 WILDFANG 53108.31 10.375 6.375 68 2/29/96 CA 4/1/96 78000 93505 53130
2126142 CHILDRES 114691.16 10.375 6.375 75 2/29/96 CA 4/1/96 153000 93292 114750
2126761 SHIRLEY 137600 8.990 4.990 80 3/25/96 CA 4/1/96 172000 95948 137600
2127058 ALANIS 39981.92 9.900 4.500 70 3/11/96 CA 4/1/96 57500 93648 40000
2128304 CLATERBAUGH 59985.48 12.750 7.250 80 3/5/96 TX 4/1/96 75000 76271 60000
2129617 JACKSON 28600 12.750 7.250 65 3/28/96 PA 4/1/96 44000 19151 28600
2129948 SCHNEIDER 155136.64 10.375 6.375 80 2/29/96 CA 4/1/96 194000 90620 155200
2130268 JACKSON 63000 13.000 7.250 70 3/29/96 PA 4/1/96 90000 16117 63000
2130292 GONZALEZ 373100 8.500 5.125 82 3/15/96 CA 4/1/96 455000 92064 373100
2131001 MORGAN 82500 10.750 6.500 75 3/28/96 CA 4/1/96 110000 95360 82500
2132975 ANDRADE V 50700 7.250 5.990 65 3/29/96 CA 4/1/96 78000 92231 50700
2133403 JONES 61600 10.500 6.250 78 3/22/96 MI 4/1/96 79000 48219 61600
2134385 SIMMONS 60000 8.750 5.250 80 3/18/96 GA 4/1/96 75000 30245 60000
2135499 PEROTTO 58500 10.990 5.875 75 3/27/96 CA 4/1/96 80000 91335 58500
2135911 AZADKHANIAN 381650 9.750 5.990 76 3/13/96 CA 3/1/96 499000 94030 381650
2136083 ROGNRUD 127163.52 11.990 6.500 60 2/29/96 MN 4/1/96 212000 55423 127200
2136133 IBARRA 328790 10.875 6.990 77 3/21/96 CA 4/1/96 427000 94549 328790
2136414 NICHOLAS 42000 10.750 6.750 58 3/15/96 CO 4/1/96 72500 80220 42000
2136976 BOWEN SR 53882.77 11.500 6.750 70 2/26/96 OH 4/1/96 77000 43207 53900
2137966 WILLIAMS 35750 9.000 7.250 53 3/11/96 IN 4/1/96 68000 46816 35750
2138469 FORD 22000 13.500 7.250 51 3/27/96 TX 4/1/96 43000 76140 22000
2138493 HONDRAS 84973.58 11.625 7.125 80 2/29/96 IL 4/1/96 108000 60473 85000
2138931 MASSEY 132860 11.500 7.125 73 3/29/96 CA 4/1/96 182000 90018 132860
2138972 ELVIRA 108000 10.990 5.500 80 3/29/96 CA 4/1/96 135000 94806 108000
2139020 OLSON 34375 10.750 6.375 68 3/28/96 WA 4/1/96 50500 98444 34375
2139426 BROOKS 25025 13.100 7.250 55 3/22/96 IN 4/1/96 45500 46953 25025
2139749 JOHNSON 26000 10.999 5.750 65 3/30/96 UT 4/1/96 40000 84104 26000
2139822 JOHNSON 92400 9.750 4.625 80 3/29/96 UT 4/1/96 115500 84118 92400
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2121440 MIDDLETON 360 B 5/1/96 180556.4
2122372 MCDADE 360 C 5/1/96 55477.22
2122398 NAZARIO 180 C- 5/1/96 20930.26
2122661 WILLIAMS 360 C 5/1/96 68960.95
2122851 CRAIG 360 A- 5/1/96 47978.77
2122877 KUNSMAN 360 B 5/1/96 72764.19
2123909 RICE 240 C- 5/1/96 24949.13
2124790 PONDS 360 B+ 5/1/96 103951.5
2125268 ACKLEY 360 C 5/1/96 34292.14
2126035 WILDFANG 360 C- 5/1/96 53086.44
2126142 CHILDRES 360 B- 5/1/96 114643.8
2126761 SHIRLEY 360 B- 5/1/96 137524.7
2127058 ALANIS 360 A- 5/1/96 39963.69
2128304 CLATERBAUGH 360 C 5/1/96 59970.81
2129617 JACKSON 360 B- 5/1/96 28593.08
2129948 SCHNEIDER 360 B- 5/1/96 155072.7
2130268 JACKSON 360 B 5/1/96 62985.59
2130292 GONZALEZ 360 B+ 5/1/96 372874
2131001 MORGAN 360 C 5/1/96 82468.94
2132975 ANDRADE V 360 A- 5/1/96 50660.45
2133403 JONES 360 A- 5/1/96 61575.52
2134385 SIMMONS 360 B- 5/1/96 59965.48
2135499 PEROTTO 360 C 5/1/96 58479.09
2135911 AZADKHANIAN 360 B- 4/1/96 381292.5
2136083 ROGNRUD 360 C- 5/1/96 127126.7
2136133 IBARRA 360 B- 5/1/96 328669.5
2136414 NICHOLAS 360 A- 5/1/96 41984.19
2136976 BOWEN SR 360 C 5/1/96 53865.38
2137966 WILLIAMS 360 B- 5/1/96 35730.47
2138469 FORD 180 C- 5/1/96 21961.87
2138493 HONDRAS 360 C 5/1/96 84946.9
2138931 MASSEY 360 B 5/1/96 132817.5
2138972 ELVIRA 360 B- 5/1/96 107961.4
2139020 OLSON 360 A- 5/1/96 34362.06
2139426 BROOKS 360 C- 5/1/96 25019.4
2139749 JOHNSON 360 B+ 5/1/96 25990.73
2139822 JOHNSON 360 B+ 5/1/96 92356.89
Page 3
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2139913 BARTLETT 80250 10.875 6.375 75 3/14/96 IL 4/1/96 107000 60187 80250
2140069 MAY 62250 11.500 7.250 75 3/22/96 OR 4/1/96 83000 97424 62250
2140382 MORTON 79875 8.250 4.875 75 3/15/96 WA 4/1/96 106500 98422 79875
2140424 BARKER 213750 8.990 6.250 75 3/29/96 OR 4/1/96 285000 97035 213750
2140549 MILLER 32850 13.990 7.125 60 3/7/96 OH 4/1/96 54750 45872 32850
2140861 MLAGAN 73000 9.500 5.000 70 3/12/96 AZ 4/1/96 106000 85032 73000
2141190 TALBOTT 36000 13.990 7.125 75 3/29/96 IN 4/1/96 48000 46219 36000
2141216 PATLAN 57731.54 11.500 6.375 75 2/29/96 CA 4/1/96 77000 93203 57750
2142032 COHEN 172000 7.990 6.250 85 3/22/96 FL 4/1/96 213000 33496 172000
2142453 JOHNSON 190862 9.000 5.500 85 3/29/96 MO 4/1/96 225000 63131 190862
2142750 KASYAN 69000 11.625 7.250 58 3/18/96 PA 4/1/96 119000 15367 69000
2142792 HIRAI 126000 10.500 5.500 70 3/13/96 CA 4/1/96 180000 90504 126000
2144004 GRISHAM 37100 10.500 6.750 70 3/26/96 IL 4/1/96 53000 60440 37100
2144186 WILLIFORD 101250 9.990 6.750 75 3/27/96 IL 4/1/96 135000 60635 101250
2144228 TAYLOR 22750 9.500 6.250 65 3/13/96 KY 4/1/96 35000 42567 22750
2144244 BASS 36554.78 9.990 5.750 65 3/29/96 TX 4/1/96 58000 77530 37500
2144376 WILKINS 175408.83 9.240 5.250 90 2/29/96 NV 4/1/96 195000 89128 175500
2144707 HARRELL 22800 12.250 7.250 60 3/25/96 GA 4/1/96 38000 30314 22800
2145266 KLETTE 105000 10.250 6.750 73 3/22/96 MN 4/1/96 144000 55417 105000
2145415 HEINTZ 22650 11.250 7.250 75 3/19/96 MI 4/1/96 30200 49017 22650
2145456 URIBE 58476.75 10.500 3.750 75 3/12/96 CA 4/1/96 78000 93725 58500
2145811 GARDINA 66000 9.750 6.625 55 3/13/96 UT 4/1/96 119000 84047 66000
2146124 DUTRA 36722.67 7.490 6.490 75 2/28/96 CA 4/1/96 64000 92264 36750
2146272 SUMPTER 123591.02 9.125 5.625 75 3/19/96 WA 5/1/96 165000 98003 123750
2146991 HAIGHT 140000 10.500 6.375 63 3/30/96 IL 4/1/96 223000 60555 140000
2147221 GREENE LEWIS 388000 8.625 5.000 80 3/29/96 NV 4/1/96 485000 89014 388000
2147387 KIRKWOOD 61750 14.000 7.250 65 3/21/96 MI 4/1/96 95000 48224 61750
2147643 MIMS 28800 7.990 6.990 80 3/20/96 LA 4/1/96 36000 71109 28800
2147908 THRAWLEY, JR 15900 12.250 7.250 60 3/21/96 IN 4/1/96 26500 47362 15900
2148013 HUMPHREY 150000 11.490 7.250 73 3/18/96 OR 4/1/96 205000 97223 150000
2148062 DEVENEY 36000 9.990 7.250 75 3/27/96 MN 4/1/96 48000 55421 36000
2149342 CHISHOLM 20310.28 13.990 7.000 50 2/28/96 MO 4/1/96 41000 63114 20350
2149722 FARAONE 96000 11.990 7.250 80 3/30/96 CA 4/1/96 120000 94591 96000
2150423 LAVAN 102000 11.500 6.375 60 3/15/96 WA 4/1/96 170000 98103 102000
2151462 RODRIGUEZ 43550 10.375 6.375 65 3/29/96 CA 4/1/96 67000 95206 43550
2151470 SLAUGHTER 15000 12.750 7.250 41 3/27/96 PA 4/1/96 37000 19125 15000
2152593 HARRIS 18900 9.900 6.000 70 3/29/96 IL 4/1/96 27000 62703 18900
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2139913 BARTLETT 360 A- 5/1/96 80220.6
2140069 MAY 360 C 5/1/96 62230.1
2140382 MORTON 360 A- 5/1/96 79824.07
2140424 BARKER 360 B+ 5/1/96 213633
2140549 MILLER 240 C- 5/1/96 32824.72
2140861 MLAGAN 360 A- 5/1/96 72964.1
2141190 TALBOTT 360 C 5/1/96 35993.43
2141216 PATLAN 360 C 5/1/96 57712.9
2142032 COHEN 360 B+ 5/1/96 171884.4
2142453 JOHNSON 360 B+ 5/1/96 190757.8
2142750 KASYAN 360 C 5/1/96 68928.55
2142792 HIRAI 360 C- 5/1/96 125949.9
2144004 GRISHAM 360 A- 5/1/96 37085.25
2144186 WILLIFORD 360 A- 5/1/96 101205.1
2144228 TAYLOR 360 A- 5/1/96 22544
2144244 BASS 360 C 5/1/96 36554.78
2144376 WILKINS 360 A- 5/1/96 175317
2144707 HARRELL 360 C 5/1/96 22793.83
2145266 KLETTE 360 A- 5/1/96 104956
2145415 HEINTZ 360 B 5/1/96 22642.35
2145456 URIBE 360 A- 5/1/96 58453.29
2145811 GARDINA 360 B 5/1/96 65969.21
2146124 DUTRA 360 A- 5/1/96 36695.17
2146272 SUMPTER 360 A- 6/1/96 123591
2146991 HAIGHT 360 C- 5/1/96 139944.4
2147221 GREENE LEWIS 360 A- 5/1/96 387770.9
2147387 KIRKWOOD 360 C 5/1/96 61738.76
2147643 MIMS 360 B 5/1/96 28780.64
2147908 THRAWLEY, JR 360 C 5/1/96 15895.69
2148013 HUMPHREY 360 C 5/1/96 149951.4
2148062 DEVENEY 360 C 5/1/96 35984.04
2149342 CHISHOLM 360 C- 5/1/96 20306.09
2149722 FARAONE 360 B- 5/1/96 95972.47
2150423 LAVAN 360 C 5/1/96 101967.4
2151462 RODRIGUEZ 180 B+ 5/1/96 43448.5
2151470 SLAUGHTER 360 C 5/1/96 14996.37
2152593 HARRIS 360 A- 5/1/96 18891.46
Page 4
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2152833 BIRCH 204000 13.750 7.250 80 3/22/96 OH 4/1/96 255000 45458 204000
2152973 VANDYGRIFF 24700 10.990 6.990 65 3/21/96 TN 4/1/96 38000 37160 24700
2153120 MANSOOR 55600 11.500 6.750 80 3/13/96 MI 4/1/96 70000 48091 55600
2153690 SUTTON 30000 10.625 6.375 54 3/18/96 WA 4/1/96 56000 98584 30000
2153997 YOUSE 20000 11.500 6.375 80 3/29/96 MO 4/1/96 25000 64109 20000
2154201 STROBLE 88000 12.500 7.250 73 3/15/96 OH 4/1/96 120000 43140 88000
2154755 BARRIOS, JR 18388.98 12.250 7.000 55 3/11/96 LA 4/1/96 33500 70072 18425
2155224 SCHROM 75500 8.990 6.375 40 3/29/96 NJ 4/1/96 189000 07073 75500
2156248 CARTER, JR 41250 11.750 6.250 75 3/30/96 GA 4/1/96 55000 31705 41250
2156305 SPRINGER 338000 11.250 6.750 65 3/13/96 NM 4/1/96 520000 87122 338000
2156347 BOREN 80610.76 7.990 4.750 85 3/12/96 UT 4/1/96 95000 84118 80665
2156669 WEISS 30400 11.990 7.000 80 3/15/96 FL 4/1/96 38000 33065 30400
2156883 MARTIN 250000 10.375 7.000 36 3/25/96 WA 4/1/96 701000 98333 250000
2157147 RICHARDSON 71500 10.000 6.000 57 3/14/96 CA 4/1/96 126000 90044 71500
2157204 AGUILAR 27000 10.375 6.375 75 3/25/96 AZ 4/1/96 36000 85009 27000
2157550 SHERMAN 93750 10.375 6.375 75 3/14/96 CA 4/1/96 125000 94928 93750
2157873 YEAGER 60800 10.375 6.031 80 3/29/96 CA 4/1/96 76000 93662 60800
2158251 CARSON 30800 12.750 6.500 70 3/18/96 OH 4/1/96 44000 44105 30800
2158277 LIGHT 105000 11.000 5.500 70 3/15/96 OH 4/1/96 150000 44046 105000
2158442 TIMM 70000 8.500 4.000 73 3/29/96 MN 4/1/96 96000 55316 70000
2158582 DAVIS 39000 10.750 6.500 74 3/29/96 IL 4/1/96 53000 60601 39000
2158772 DAVIS 35700 10.750 6.500 70 3/29/96 IL 4/1/96 51000 60601 35700
2158806 DAVIS 39000 10.750 6.500 75 3/29/96 IL 4/1/96 52000 60601 39000
2158897 HARGRAVES 28700 11.750 5.500 70 3/29/96 IL 4/1/96 41000 62703 28700
2159317 HYDECK 100500 10.875 7.250 75 3/21/96 OH 4/1/96 134000 44260 100500
2159382 HARRIS 58400 9.500 5.500 80 3/29/96 GA 4/1/96 73000 30079 58400
2159465 DAVIS 33750 10.750 6.500 75 3/29/96 IL 4/1/96 45000 60601 33750
2159556 HOLST 12500 12.990 7.250 42 3/29/96 MO 4/1/96 30000 64123 12500
2160117 DAIL 86467.44 10.750 6.250 75 3/7/96 MI 4/1/96 115000 48432 86500
2160232 ALVAREZ 67000 10.875 7.000 74 3/20/96 IL 4/1/96 90500 60629 67000
2160596 SLEDGE 63000 11.125 7.125 70 3/13/96 WA 4/1/96 90000 98144 63000
2160620 IRVIN 74750 9.875 4.875 65 3/15/96 CA 4/1/96 115000 90803 74750
2160695 MAC MAKIN 250000 10.375 6.500 70 3/14/96 IL 4/1/96 355000 60643 250000
2160893 BURKE 70200 11.125 5.500 65 3/29/96 CA 4/1/96 108000 95446 70200
2161099 CROZIER 30000 9.950 5.750 15 3/20/96 CA 4/1/96 200000 91207 30000
2161263 SMITH 80000 8.990 6.500 33 3/29/96 NJ 4/1/96 240000 07042 80000
2161446 SEARCY 55000 8.500 4.750 75 3/29/96 GA 4/1/96 73000 30315 55000
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2152833 BIRCH 360 C 5/1/96 203960.7
2152973 VANDYGRIFF 360 C 5/1/96 24691.17
2153120 MANSOOR 360 A- 5/1/96 55582.23
2153690 SUTTON 360 C 5/1/96 29988.4
2153997 YOUSE 360 A- 5/1/96 19993.61
2154201 STROBLE 360 C 5/1/96 87977.48
2154755 BARRIOS, JR 180 C- 5/1/96 18352.59
2155224 SCHROM 360 A- 5/1/96 75458.67
2156248 CARTER, JR 360 B+ 5/1/96 41237.52
2156305 SPRINGER 360 A- 5/1/96 337885.9
2156347 BOREN 360 A- 5/1/96 80556.16
2156669 WEISS 360 C 5/1/96 30391.29
2156883 MARTIN 360 A- 5/1/96 249897.9
2157147 RICHARDSON 360 A- 5/1/96 71468.37
2157204 AGUILAR 360 C 5/1/96 26988.98
2157550 SHERMAN 360 B- 5/1/96 93711.73
2157873 YEAGER 360 A- 5/1/96 60775.18
2158251 CARSON 180 A- 5/1/96 30742.6
2158277 LIGHT 180 B+ 5/1/96 104769.1
2158442 TIMM 360 A- 5/1/96 69957.59
2158582 DAVIS 360 A- 5/1/96 38985.32
2158772 DAVIS 360 A- 5/1/96 35686.56
2158806 DAVIS 360 A- 5/1/96 38985.32
2158897 HARGRAVES 360 B- 5/1/96 28691.31
2159317 HYDECK 360 A- 5/1/96 100463.2
2159382 HARRIS 360 B- 5/1/96 58371.27
2159465 DAVIS 360 A- 5/1/96 33737.29
2159556 HOLST 180 B+ 5/1/96 12477.23
2160117 DAIL 360 B+ 5/1/96 86434.58
2160232 ALVAREZ 360 A- 5/1/96 66975.45
2160596 SLEDGE 360 A- 5/1/96 62978.14
2160620 IRVIN 360 B 5/1/96 74716.04
2160695 MAC MAKIN 360 A- 5/1/96 249897.9
2160893 BURKE 360 B- 5/1/96 70175.63
2161099 CROZIER 360 C 5/1/96 29986.59
2161263 SMITH 360 C- 5/1/96 79956.21
2161446 SEARCY 360 B- 5/1/96 54966.68
Page 5
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2161818 HODGES-OSUNA 40500 10.375 6.375 75 3/27/96 AZ 4/1/96 54000 85239 40500
2161982 RAMIREZ 74800 8.500 5.500 85 3/25/96 OR 4/1/96 88000 97220 74800
2162014 GRANT 73500 9.990 6.000 70 3/21/96 WA 4/1/96 105000 98662 73500
2162048 BIGFORD 102449.58 9.500 6.500 57 3/11/96 UT 4/1/96 188000 84117 102500
2162212 PARKS 103000 9.000 6.500 42 3/29/96 NJ 4/1/96 243000 07936 103000
2162444 HOWELL 27750 12.250 7.000 75 3/25/96 PA 4/1/96 37000 15650 27750
2162469 TIDRICK 159000 10.990 7.250 75 3/11/96 CO 4/1/96 212000 80220 159000
2162485 CARLOCK 105707.97 10.500 7.250 75 3/11/96 PA 4/1/96 141000 18940 105750
2162709 ABAD 53000 10.500 6.875 66 3/15/96 CO 4/1/96 80000 80204 53000
2162824 CHOPRA 250000 9.990 5.990 58 3/18/96 CA 4/1/96 435000 91360 250000
2163046 BACHMEIER 250000 10.500 6.750 58 3/25/96 MN 4/1/96 430000 55102 250000
2163145 JOHNSON SR 54000 13.000 7.250 75 3/26/96 OH 4/1/96 72000 45213 54000
2163244 JONES 90930 10.000 7.250 70 3/11/96 IL 4/1/96 131000 60473 90930
2163426 RING 72000 8.750 4.500 80 3/29/96 IL 4/1/96 90000 60050 72000
2163509 HOUSTON 104000 7.990 4.500 80 3/27/96 CA 4/1/96 130000 94621 104000
2164010 WALTZ 85000 8.990 5.990 63 3/21/96 NV 4/1/96 134000 89041 85000
2164051 LAKIE 75000 13.000 8.250 63 3/12/96 IL 4/1/96 119000 60453 75000
2164069 BURRIS 70700 10.885 7.125 70 3/29/96 CO 4/1/96 101000 80003 70700
2164374 DAVIS 62957.73 8.000 5.750 83 3/7/96 OH 4/1/96 76000 44128 63000
2164580 CARRILLO 109600 9.500 7.125 80 3/11/96 CA 4/1/96 138000 95367 109600
2165132 COOPER 46700 12.500 7.250 52 3/14/96 OH 4/1/96 89000 43113 46700
2165199 MACDONALD 72000 10.500 6.750 80 3/12/96 MI 4/1/96 90000 48183 72000
2165249 BARR 37800 11.250 6.750 70 3/29/96 MN 4/1/96 54000 55910 37800
2165264 MITCHELL 30000 13.100 7.250 53 3/22/96 OH 4/1/96 56500 44311 30000
2165280 GAJESKI 66500 11.500 7.250 70 3/26/96 MN 4/1/96 95000 55038 66500
2165389 CATTANEO 240000 9.990 6.500 80 3/13/96 CA 4/1/96 300000 92629 240000
2165553 DAVIS 46000 7.500 7.250 70 3/13/96 UT 4/1/96 66000 84526 46000
2165934 CORTES 131250 10.990 7.125 75 3/27/96 CA 4/1/96 175000 93033 131250
2165975 HOLLENBECK 135200 15.000 7.125 65 3/18/96 CA 4/1/96 208000 93023 135200
2166387 PARKMAN 48750 11.000 6.500 75 3/29/96 IL 4/1/96 65000 60628 48750
2166510 HOFFMAN 72360 10.250 6.750 80 3/14/96 NV 4/1/96 90500 89107 72360
2166528 LAND 88500 9.900 7.250 75 3/12/96 UT 4/1/96 118000 84119 88500
2166577 REDMOND 31525 13.250 7.000 65 3/29/96 LA 4/1/96 48500 70377 31525
2166643 MARTINEZ JR 148750 8.750 4.750 85 3/15/96 CA 4/1/96 175000 94589 148750
2166684 SWANSON 332000 8.250 5.990 80 3/12/96 CA 4/1/96 415000 95051 332000
2166742 GARCIA 95250 9.375 6.375 75 3/21/96 CA 4/1/96 127000 93720 95250
2167203 FRANCIS 19800 14.000 7.125 55 3/29/96 MO 4/1/96 36000 64130 19800
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2161818 HODGES-OSUNA 360 B 5/1/96 40483.47
2161982 RAMIREZ 360 B+ 5/1/96 74754.68
2162014 GRANT 360 B 5/1/96 73467.42
2162048 BIGFORD 360 B- 5/1/96 102398.8
2162212 PARKS 180 B+ 5/1/96 102727.8
2162444 HOWELL 180 C 5/1/96 27695.75
2162469 TIDRICK 360 C 5/1/96 158943.2
2162485 CARLOCK 360 B 5/1/96 105665.6
2162709 ABAD 360 C 5/1/96 52978.94
2162824 CHOPRA 360 C 5/1/96 249889.2
2163046 BACHMEIER 360 C 5/1/96 249900.7
2163145 JOHNSON SR 360 C- 5/1/96 53987.65
2163244 JONES 360 B 5/1/96 90889.75
2163426 RING 360 A- 5/1/96 71958.58
2163509 HOUSTON 360 B- 5/1/96 103930.1
2164010 WALTZ 360 A- 5/1/96 84953.47
2164051 LAKIE 360 C 5/1/96 74982.5
2164069 BURRIS 360 B- 5/1/96 70674.15
2164374 DAVIS 360 A- 5/1/96 62915.18
2164580 CARRILLO 360 B+ 5/1/96 109546.1
2165132 COOPER 360 C- 5/1/96 46688.05
2165199 MACDONALD 360 B 5/1/96 71971.39
2165249 BARR 360 C 5/1/96 37787.24
2165264 MITCHELL 360 C 5/1/96 29993.29
2165280 GAJESKI 360 C 5/1/96 66478.75
2165389 CATTANEO 360 C 5/1/96 239893.6
2165553 DAVIS 360 A- 5/1/96 45965.86
2165934 CORTES 360 A- 5/1/96 131203.1
2165975 HOLLENBECK 360 C- 5/1/96 135180.5
2166387 PARKMAN 360 B+ 5/1/96 48732.62
2166510 HOFFMAN 360 B+ 5/1/96 72329.66
2166528 LAND 360 B- 5/1/96 88460.01
2166577 REDMOND 180 C- 5/1/96 31469.02
2166643 MARTINEZ JR 360 B+ 5/1/96 148664.4
2166684 SWANSON 360 B- 5/1/96 331788.3
2166742 GARCIA 360 B- 5/1/96 95201.9
2167203 FRANCIS 180 C- 5/1/96 19767.31
Page 6
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2167252 LEWIS 39200 11.750 6.500 80 3/13/96 KS 4/1/96 49000 66104 39200
2167419 PRANGE 98000 10.990 6.990 70 3/21/96 OR 4/1/96 140000 97214 98000
2167443 LAROCK 48125 12.750 7.250 53 3/12/96 OR 4/1/96 90000 97206 48125
2167583 SOAVE 85000 11.000 7.250 69 3/11/96 MI 4/1/96 146000 49259 85000
2167658 DOYLE 48000 11.500 6.375 75 3/20/96 KS 4/1/96 64000 67212 48000
2167922 WILSON 35000 11.500 6.500 54 3/22/96 IL 4/1/96 65000 60620 35000
2167971 BRODY 34990.52 12.250 5.750 23 3/11/96 NJ 4/1/96 155000 08510 35000
2168409 BARLOW 42000 10.990 5.800 26 3/12/96 NV 4/1/96 163000 89128 42000
2168441 CAIN 56084.2 10.375 6.375 75 3/19/96 CA 5/1/96 75000 93532 56250
2168755 TOUMA 67500 11.250 7.250 75 3/19/96 MI 4/1/96 91000 48089 67500
2168839 HARDY 15000 11.100 6.500 35 3/6/96 IL 4/1/96 43000 60638 15000
2169092 FERNANDEZ 98250 11.625 6.375 75 3/30/96 CO 4/1/96 131000 80033 98250
2169357 BROOKS 72100 11.250 7.000 65 3/22/96 IL 4/1/96 111000 60644 72100
2169365 ROBERTS 86400 9.650 6.500 80 3/20/96 CA 4/1/96 108000 92359 86400
2169431 SMITH 78975 13.250 8.250 65 3/29/96 OH 4/1/96 121500 43229 78975
2169464 CANCHOLA 157500 9.375 6.500 75 3/30/96 CA 4/1/96 210000 95492 157500
2169589 LYLE 67875 12.500 7.250 75 3/26/96 OH 4/1/96 90500 43068 67875
2169639 HALL 60000 9.250 4.000 44 3/22/96 CA 4/1/96 135000 91763 60000
2169654 SESAY 139200 10.000 6.750 80 2/29/96 MD 3/1/96 175000 20770 139200
2169696 SCOTT 21750 10.000 7.250 75 3/19/96 MI 4/1/96 29000 48234 21750
2170132 WATTERS 240000 10.750 7.750 75 3/8/96 MI 4/1/96 320000 48309 240000
2170280 LEFTWICH 81250 10.750 6.750 65 3/11/96 IL 4/1/96 125000 60615 81250
2170389 BOYD 63000 10.000 4.531 75 3/26/96 WA 4/1/96 84000 98404 63000
2170454 HENDERLIGHT 57200 13.500 7.250 55 3/11/96 OH 4/1/96 104000 45209 57200
2170587 BELLEN 108750 10.990 5.521 75 3/29/96 IL 4/1/96 145000 60194 108750
2170652 RAMSEY 38500 12.990 7.250 51 3/12/96 PA 4/1/96 75000 15014 38500
2170660 BEARD 63000 10.500 6.250 70 3/14/96 OH 4/1/96 90000 44906 63000
2170710 MILLER 84000 10.500 5.750 70 3/29/96 CA 4/1/96 120000 92320 84000
2170728 DAVIS 91500 9.500 7.250 75 3/13/96 IL 4/1/96 122000 60638 91500
2171155 PARK 135200 8.990 6.250 80 3/18/96 OR 4/1/96 169000 97405 135200
2171544 SANTAGATA 56250 9.500 6.187 75 3/20/96 CA 4/1/96 75000 93727 56250
2171890 HARVEY 27750 13.000 7.125 75 3/30/96 MO 4/1/96 37000 64130 27750
2172054 COCKRELL 17500 10.750 6.250 70 3/12/96 TX 4/1/96 27000 75211 17500
2172229 GRITSUK 117000 10.500 5.750 75 3/29/96 IL 4/1/96 156000 60435 117000
2172716 RAMIREZ 55000 10.355 7.250 65 3/20/96 CA 4/1/96 85000 92316 55000
2172906 HENSEL 29250 10.500 7.250 75 3/22/96 OH 4/1/96 39000 43302 29250
2173193 ALFARO 30000 9.500 5.750 67 3/29/96 FL 4/1/96 45000 33603 30000
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2167252 LEWIS 120 B 5/1/96 39027.07
2167419 PRANGE 360 A- 5/1/96 97964.98
2167443 LAROCK 360 C- 5/1/96 48113.35
2167583 SOAVE 360 B+ 5/1/96 84969.7
2167658 DOYLE 360 C 5/1/96 47984.66
2167922 WILSON 180 C 5/1/96 34926.55
2167971 BRODY 360 C 5/1/96 34980.94
2168409 BARLOW 360 C- 5/1/96 41984.99
2168441 CAIN 360 B- 6/1/96 56084.2
2168755 TOUMA 360 B 5/1/96 67477.21
2168839 HARDY 360 B 5/1/96 14986.49
2169092 FERNANDEZ 360 B- 5/1/96 98219.46
2169357 BROOKS 360 B 5/1/96 72046.94
2169365 ROBERTS 360 B- 5/1/96 86358.83
2169431 SMITH 360 C- 5/1/96 78957.94
2169464 CANCHOLA 360 B- 5/1/96 157420.5
2169589 LYLE 360 C 5/1/96 67857.63
2169639 HALL 360 C- 5/1/96 59968.89
2169654 SESAY 360 C 4/1/96 139076.3
2169696 SCOTT 360 C 5/1/96 21740.38
2170132 WATTERS 360 A- 5/1/96 239909.6
2170280 LEFTWICH 360 C 5/1/96 81219.41
2170389 BOYD 360 C 5/1/96 62972.12
2170454 HENDERLIGHT 360 C- 5/1/96 57188.32
2170587 BELLEN 360 B+ 5/1/96 108711.1
2170652 RAMSEY 360 B 5/1/96 38491.17
2170660 BEARD 360 A- 5/1/96 62974.96
2170710 MILLER 360 C 5/1/96 83966.62
2170728 DAVIS 360 B- 5/1/96 91455
2171155 PARK 360 A- 5/1/96 135126
2171544 SANTAGATA 360 A- 5/1/96 56222.33
2171890 HARVEY 360 C- 5/1/96 27743.64
2172054 COCKRELL 360 A- 5/1/96 17493.41
2172229 GRITSUK 240 C 5/1/96 116855.7
2172716 RAMIREZ 360 A- 5/1/96 54977.45
2172906 HENSEL 360 C 5/1/96 29238.38
2173193 ALFARO 360 B 5/1/96 29985.24
Page 7
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2173219 GIARRANO 97500 14.999 6.990 65 3/19/96 GA 4/1/96 150000 30064 97500
2173318 WESTCOTT 85000 7.990 6.750 78 3/11/96 UT 4/1/96 108500 84041 85000
2173557 MCQUILKIN 201000 9.875 7.250 75 3/15/96 GA 4/1/96 268000 30087 201000
2173599 BOETTCHER 165750 10.250 7.250 44 3/20/96 NJ 4/1/96 375000 08225 165750
2173672 WRIGHT 53500 12.000 6.750 70 3/21/96 FL 4/1/96 85000 34235 53500
2173805 EDGAR 100000 10.375 6.375 80 3/19/96 WA 4/1/96 125000 98043 100000
2173821 MONDONEDO 145800 7.990 5.000 90 3/12/96 MD 4/1/96 162000 20706 145800
2174043 EDWARDS 60000 11.500 6.375 49 3/29/96 IL 4/1/96 123000 60630 60000
2174126 HATCH 87000 10.250 5.250 64 3/13/96 AZ 4/1/96 135000 85208 87000
2174142 HEADLEY 78750 11.750 6.250 74 3/30/96 CA 4/1/96 106000 94589 78750
2174407 BROWER 55600 8.000 6.750 80 3/15/96 OR 4/1/96 69500 97456 55600
2174415 REYES 105300 8.990 3.677 90 3/29/96 WA 4/1/96 117000 98407 105300
2174530 HEINLEN 63750 9.990 4.500 75 3/25/96 OR 4/1/96 96000 97008 63750
2174639 ASHLOCK 63000 9.250 5.990 70 3/27/96 CA 4/1/96 90000 95327 63000
2174654 MALVANEY 69300 10.230 4.847 47 3/15/96 WA 4/1/96 149000 98444 69300
2175230 PALINSKY 72800 11.990 6.375 80 3/18/96 OH 4/1/96 91000 44057 72800
2175289 BROWNING 33150 13.990 7.125 65 3/27/96 OH 4/1/96 51000 44120 33150
2175347 HOWELL 24500 10.750 5.500 70 3/18/96 OH 4/1/96 35000 44004 24500
2175370 LEWIS 31500 10.950 6.500 75 3/29/96 MN 4/1/96 42000 55412 31500
2175958 MILLER 121800 12.750 7.250 60 3/29/96 NM 4/1/96 203000 87059 121800
2176030 BOGUE 80250 10.750 7.250 75 3/25/96 NM 4/1/96 107000 87120 80250
2176469 DELGADO 247200 8.750 7.250 80 3/12/96 UT 4/1/96 309000 84092 247200
2176592 SILVA 32181.47 8.750 6.000 70 3/14/96 CA 4/1/96 118000 92410 32200
2176816 PHILLIPS 33700 11.990 6.670 62 3/29/96 MN 4/1/96 54000 55411 33700
2177426 RUDIN 108500 13.500 7.250 70 3/20/96 IL 4/1/96 155000 60046 108500
2177608 FRENCH 83500 9.000 6.250 42 3/22/96 CA 4/1/96 200000 95960 83500
2177756 DOLCE 70000 13.000 7.250 48 3/25/96 NJ 4/1/96 145000 08004 70000
2177913 NACCARATO 210400 7.990 6.750 80 3/15/96 UT 4/1/96 263000 84121 210400
2178382 COLLINS 21750 11.990 7.125 75 3/19/96 MI 4/1/96 29000 48219 21750
2178457 MILLS 63750 11.250 7.250 75 3/19/96 WA 4/1/96 85000 98409 63750
2178689 ZABRISKIE 56800 9.990 5.750 80 3/12/96 UT 4/1/96 71000 84401 56800
2178812 DAVIS 95200 7.990 6.500 80 3/29/96 WA 4/1/96 119000 98118 95200
2178929 URSO 102375 11.125 7.125 75 3/29/96 CA 4/1/96 136500 91350 102375
2178986 JORDAN 24750 12.500 7.000 55 3/29/96 KS 4/1/96 45000 67501 24750
2178994 ABNEY 101150 8.990 5.750 85 3/7/96 GA 4/1/96 120000 30188 101150
2179281 YOUNG 155500 8.250 4.990 68 3/12/96 CA 4/1/96 230000 95959 155500
2179505 FRANZEN 86250 10.375 6.375 75 3/30/96 WA 4/1/96 115000 98230 86250
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2173219 GIARRANO 360 C- 5/1/96 97485.91
2173318 WESTCOTT 360 B+ 5/1/96 84942.85
2173557 MCQUILKIN 360 C 5/1/96 200908.7
2173599 BOETTCHER 360 A- 5/1/96 165680.5
2173672 WRIGHT 360 B+ 5/1/96 53484.69
2173805 EDGAR 360 B 5/1/96 99959.17
2173821 MONDONEDO 360 A- 5/1/96 145702
2174043 EDWARDS 360 C 5/1/96 59980.83
2174126 HATCH 360 C 5/1/96 86963.51
2174142 HEADLEY 360 C 5/1/96 78726.17
2174407 BROWER 360 A- 5/1/96 55562.7
2174415 REYES 360 A- 5/1/96 105242.4
2174530 HEINLEN 360 A- 5/1/96 63721.73
2174639 ASHLOCK 360 A- 5/1/96 62967.34
2174654 MALVANEY 360 A- 5/1/96 69270.81
2175230 PALINSKY 360 B 5/1/96 72779.12
2175289 BROWNING 360 C- 5/1/96 33143.94
2175347 HOWELL 360 A- 5/1/96 24490.77
2175370 LEWIS 360 C- 5/1/96 31488.65
2175958 MILLER 360 C 5/1/96 121770.5
2176030 BOGUE 360 C 5/1/96 80219.79
2176469 DELGADO 360 B 5/1/96 247057.8
2176592 SILVA 360 A- 5/1/96 32162.81
2176816 PHILLIPS 180 C 5/1/96 33632.48
2177426 RUDIN 360 C 5/1/96 108477.9
2177608 FRENCH 360 A- 5/1/96 83454.39
2177756 DOLCE 360 C- 5/1/96 69983.99
2177913 NACCARATO 360 A- 5/1/96 210258.5
2178382 COLLINS 360 B 5/1/96 21743.76
2178457 MILLS 360 B- 5/1/96 63728.48
2178689 ZABRISKIE 360 B 5/1/96 56774.82
2178812 DAVIS 360 B+ 5/1/96 95135.99
2178929 URSO 360 C 5/1/96 102339.5
2178986 JORDAN 120 C- 5/1/96 24645.52
2178994 ABNEY 360 A- 5/1/96 101094.6
2179281 YOUNG 360 A- 5/1/96 155400.8
2179505 FRANZEN 360 A- 5/1/96 86214.79
Page 8
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2180081 ZIVKOVIC 296000 9.250 7.000 72 3/27/96 IL 4/1/96 410000 60622 296000
2180180 FRANZGROTE 85480 10.500 7.000 68 3/29/96 IL 4/1/96 126000 60050 85480
2180230 SWINEY 24800 11.750 6.750 80 3/22/96 TX 4/1/96 31000 77378 24800
2180263 STULTZ 55125 10.500 7.000 75 3/22/96 NM 4/1/96 73500 87108 55125
2180289 BROWN 43986.69 11.750 7.250 50 3/12/96 IN 4/1/96 88000 47438 44000
2180297 BAER 96000 8.500 6.625 80 3/29/96 AZ 4/1/96 120000 85282 96000
2180305 ROBY 12250 13.750 6.625 51 3/18/96 MO 4/1/96 24000 63120 12250
2180495 KALE 42000 13.250 7.125 75 3/29/96 OH 4/1/96 56000 43223 42000
2180578 JUERGENS 263200 7.250 6.500 80 3/27/96 CA 4/1/96 329000 95124 263200
2180669 ROBERSON 133000 9.625 5.365 70 3/19/96 CA 4/1/96 190000 96097 133000
2180941 POTTER 185250 9.500 6.750 65 3/26/96 IL 4/1/96 285000 60423 185250
2180966 BELL 60400 9.500 4.250 41 3/25/96 GA 4/1/96 149000 30338 60400
2181030 MCGINN JR 126500 10.500 6.250 55 3/29/96 PA 4/1/96 230000 19380 126500
2181139 BURGESS 103600 8.990 4.250 80 3/25/96 FL 4/1/96 129500 33444 103600
2181311 FLEMING 115000 9.500 6.500 58 3/28/96 CA 4/1/96 200000 90016 115000
2181444 NAVARRETE 193000 8.500 5.000 74 3/29/96 NJ 4/1/96 260000 07302 193000
2181469 WOODSON 101250 9.250 6.500 75 3/30/96 CA 4/1/96 135000 94591 101250
2181659 CANCHOLA 79750 9.375 6.500 55 3/30/96 CA 4/1/96 145000 95492 79750
2181667 HADIZAD 150000 8.125 5.500 75 3/19/96 CA 4/1/96 200000 90404 150000
2181956 LERDALL 96000 10.990 7.000 75 3/25/96 CO 4/1/96 0 80918 96000
2182152 DERRISO 46500 12.500 7.000 75 3/18/96 MI 4/1/96 62000 48221 46500
2182251 GOTO 70000 8.990 3.750 59 3/26/96 WA 4/1/96 118000 98118 70000
2183739 LANCASTER JR 79600 8.250 6.250 72 3/28/96 AZ 4/1/96 111000 86314 79600
2183796 PETERS 120000 10.250 6.500 80 3/29/96 AZ 4/1/96 150000 85737 120000
2183952 RODRIGUEZ 46200 10.375 6.375 70 3/29/96 CA 4/1/96 66000 95206 46200
2183960 RODRIGUEZ 35750 10.375 6.375 65 3/29/96 CA 4/1/96 55000 95206 35750
2184844 THURSTON 63900 7.500 6.750 80 3/15/96 TN 4/1/96 80000 38401 63900
2185114 YOACHUM 171500 8.490 6.000 76 3/15/96 UT 4/1/96 225000 84403 171500
2185411 COLEMAN 42800 10.600 6.750 80 3/19/96 MI 4/1/96 53500 48228 42800
2185718 RIEPE 76750 9.250 6.500 80 3/21/96 CA 4/1/96 96000 93552 76750
2185734 MCCARTHY 65600 10.375 5.500 80 3/26/96 PA 4/1/96 82000 15227 65600
2185874 NICE 87750 9.500 5.750 75 3/19/96 CA 4/1/96 117000 92243 87750
2185932 KUSHNATSIAN 112000 8.250 5.500 80 3/7/96 CA 4/1/96 154000 91605 112000
2186054 BOSCAMP 20000 10.375 6.375 14 3/30/96 IL 4/1/96 145000 60048 20000
2186658 LAKUS 69000 10.990 6.500 75 3/26/96 PA 4/1/96 92000 15017 69000
2186682 SCHOLL 31200 14.800 7.125 59 3/29/96 OH 4/1/96 53000 43612 31200
2186708 FORSBERG 63600 10.750 6.500 60 3/29/96 IL 4/1/96 106000 60455 63600
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2180081 ZIVKOVIC 360 A- 5/1/96 295846.6
2180180 FRANZGROTE 360 B+ 5/1/96 85446.03
2180230 SWINEY 360 B 5/1/96 24792.5
2180263 STULTZ 360 C 5/1/96 55103.09
2180289 BROWN 360 C 5/1/96 43973.25
2180297 BAER 360 A- 5/1/96 95941.84
2180305 ROBY 180 C 5/1/96 12229.27
2180495 KALE 360 C- 5/1/96 41990.92
2180578 JUERGENS 360 B+ 5/1/96 262994.7
2180669 ROBERSON 360 A- 5/1/96 132936.3
2180941 POTTER 360 A- 5/1/96 185158.9
2180966 BELL 360 B 5/1/96 60370.29
2181030 MCGINN JR 360 C- 5/1/96 126449.7
2181139 BURGESS 360 B+ 5/1/96 103543.3
2181311 FLEMING 360 B- 5/1/96 114943.4
2181444 NAVARRETE 360 B+ 5/1/96 192883.1
2181469 WOODSON 360 B+ 5/1/96 101197.5
2181659 CANCHOLA 360 B- 5/1/96 79709.73
2181667 HADIZAD 360 A- 5/1/96 149901.9
2181956 LERDALL 360 C 5/1/96 95965.69
2182152 DERRISO 360 B+ 5/1/96 46488.1
2182251 GOTO 360 A- 5/1/96 69961.69
2183739 LANCASTER JR 360 A- 5/1/96 79549.24
2183796 PETERS 360 C 5/1/96 119949.7
2183952 RODRIGUEZ 180 B+ 5/1/96 46092.32
2183960 RODRIGUEZ 180 B+ 5/1/96 35666.68
2184844 THURSTON 360 A- 5/1/96 63848.43
2185114 YOACHUM 360 A- 5/1/96 171395.9
2185411 COLEMAN 360 A- 5/1/96 42783.36
2185718 RIEPE 360 B 5/1/96 76210.21
2185734 MCCARTHY 180 A- 5/1/96 65447.1
2185874 NICE 360 B+ 5/1/96 87706.84
2185932 KUSHNATSIAN 360 A- 5/1/96 111928.6
2186054 BOSCAMP 360 A- 5/1/96 19991.84
2186658 LAKUS 240 A- 5/1/96 68920.18
2186682 SCHOLL 360 C- 5/1/96 31195.27
2186708 FORSBERG 360 C- 5/1/96 63576.06
Page 9
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2186807 CHRISTOPHER 31200 12.990 7.125 65 3/28/96 OH 4/1/96 48000 44052 31200
2187193 ILHARDT 123750 11.310 6.000 75 3/29/96 OH 4/1/96 165000 45103 123750
2187698 COHANIM 203000 8.200 5.990 69 3/29/96 WA 4/1/96 294000 98112 203000
2187839 WARD 122400 6.990 5.990 80 3/19/96 GA 4/1/96 153000 30073 122400
2187938 SCHULTZ 61500 11.250 7.250 75 3/2/96 MI 4/1/96 82000 48362 61500
2188142 MCLEAN 150000 7.990 5.500 75 3/30/96 MN 4/1/96 200000 55447 150000
2188407 YOUNG 136800 8.750 6.990 80 3/19/96 CA 4/1/96 171000 92399 136800
2188423 MILLER, JR 115000 10.750 6.990 57 3/21/96 CA 4/1/96 203500 94523 115000
2188621 KELLEY 17485 13.000 7.250 65 3/29/96 KS 4/1/96 26900 67501 17485
2188654 BUTLER 42000 10.750 6.500 75 3/29/96 IL 4/1/96 56000 60545 42000
2188696 SHORE 94500 10.375 6.500 70 3/22/96 CA 4/1/96 135000 91722 94500
2189017 ZIMA, JR 350000 8.500 4.500 85 3/18/96 CA 4/1/96 412000 92562 350000
2189231 DAVIS 250000 8.250 6.750 78 3/20/96 CO 4/1/96 320000 80227 250000
2189249 GOODWIN 77000 13.250 7.250 70 3/19/96 MI 4/1/96 117000 49065 77000
2189348 PAREDES 66750 13.000 6.875 75 3/13/96 IL 4/1/96 89000 60617 66750
2189405 MEADOWS 56000 12.000 7.750 70 3/29/96 MI 4/1/96 82500 49001 56000
2189603 COLEMAN 101250 11.400 6.500 75 3/26/96 CA 4/1/96 135000 90044 101250
2190015 FAUSNAUGH 48000 11.000 6.500 69 3/20/96 IN 4/1/96 70000 46307 48000
2190130 WAWERSKI 42750 10.375 6.375 75 3/25/96 IL 4/1/96 57000 61350 42750
2190577 BARTHOLOMEW 84000 10.500 7.250 51 3/29/96 IL 4/1/96 164000 60101 84000
2190726 MC CLARAN 225000 9.990 6.500 75 3/14/96 CA 4/1/96 320000 92686 225000
2191138 WANN 304000 7.990 6.500 80 3/29/96 CA 4/1/96 380000 94539 304000
2191187 RANDALL 181600 10.375 6.375 80 3/30/96 CA 5/1/96 235000 93309 181600
2191229 WRIGHT 46200 9.500 6.000 70 3/29/96 OR 4/1/96 66000 97217 46200
2191468 TOUCHET 93000 12.600 7.250 75 3/28/96 LA 4/1/96 124000 70809 93000
2191914 WARD 45000 8.500 5.250 79 3/19/96 IL 5/1/96 57000 60426 45000
2191948 ALLEN 73600 10.375 6.375 80 3/29/96 IL 4/1/96 92000 60644 73600
2192169 FIORITI 95000 8.990 4.900 55 3/29/96 NY 4/1/96 172000 10965 95000
2192359 WILLIAMS 92000 8.990 5.500 80 3/26/96 MN 4/1/96 115000 55433 92000
2192474 GRAHAM 19250 12.500 7.000 55 3/30/96 MO 4/1/96 35000 63115 19250
2192565 YOUNGER 69500 8.750 6.750 67 3/19/96 CO 4/1/96 103000 80022 69500
2193100 LYONS 256000 7.750 4.990 80 3/26/96 CA 4/1/96 320000 94538 256000
2193183 BOYD 18900 12.500 6.500 70 3/30/96 OH 4/1/96 27000 44505 18900
2193456 DOBBINS 91600 9.750 5.750 80 3/22/96 MI 4/1/96 114500 48127 91600
2193605 JOHNSON 64400 11.740 7.250 70 3/12/96 UT 4/1/96 92000 84118 64400
2193639 VLASIS 11400 10.750 6.250 57 3/14/96 IL 4/1/96 20000 60649 11400
2193738 SCUDDER 59415 9.625 4.250 85 3/29/96 GA 4/1/96 72500 30117 59415
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2186807 CHRISTOPHER 180 C- 5/1/96 31143.18
2187193 ILHARDT 360 B 5/1/96 123708.8
2187698 COHANIM 360 A- 5/1/96 202869.2
2187839 WARD 360 B+ 5/1/96 122263
2187938 SCHULTZ 360 A- 5/1/96 61479.23
2188142 MCLEAN 360 A- 5/1/96 149899.2
2188407 YOUNG 360 A- 5/1/96 136721.3
2188423 MILLER, JR 360 C 5/1/96 114956.7
2188621 KELLEY 360 C- 5/1/96 17481
2188654 BUTLER 360 B- 5/1/96 41984.19
2188696 SHORE 360 B- 5/1/96 94461.42
2189017 ZIMA, JR 360 A- 5/1/96 349765.5
2189231 DAVIS 360 A- 5/1/96 249840.6
2189249 GOODWIN 360 A- 5/1/96 76983.36
2189348 PAREDES 360 C 5/1/96 66734.74
2189405 MEADOWS 360 A- 5/1/96 55983.98
2189603 COLEMAN 360 B- 5/1/96 101216.9
2190015 FAUSNAUGH 360 B 5/1/96 47982.88
2190130 WAWERSKI 360 B 5/1/96 42732.55
2190577 BARTHOLOMEW 360 B 5/1/96 83966.62
2190726 MC CLARAN 360 A- 5/1/96 224900.3
2191138 WANN 360 A- 5/1/96 303695.6
2191187 RANDALL 360 A- 6/1/96 181600
2191229 WRIGHT 360 A- 5/1/96 46177.28
2191468 TOUCHET 360 A- 5/1/96 92976.72
2191914 WARD 360 A- 6/1/96 44996.04
2191948 ALLEN 360 A- 5/1/96 73569.95
2192169 FIORITI 360 A- 5/1/96 94948
2192359 WILLIAMS 360 B+ 5/1/96 91949.64
2192474 GRAHAM 360 C 5/1/96 19245.07
2192565 YOUNGER 360 A- 5/1/96 69460.01
2193100 LYONS 360 A- 5/1/96 255819.3
2193183 BOYD 180 B- 5/1/96 18863.92
2193456 DOBBINS 360 B 5/1/96 91457.26
2193605 JOHNSON 360 C 5/1/96 64380.48
2193639 VLASIS 180 A- 5/1/96 11374.33
2193738 SCUDDER 360 A- 5/1/96 59386.53
Page 10
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2194066 WUERCH 83200 9.500 6.750 72 3/25/96 OR 4/1/96 115000 97304 83200
2194561 EDGE 19300 13.990 7.125 29 3/30/96 IA 4/1/96 65500 50208 19300
2194686 SAFFARZADEH 60750 9.000 6.187 75 3/29/96 CA 4/1/96 81000 93705 60750
2194850 JOYNER 135000 11.500 6.125 75 3/15/96 CA 4/1/96 180000 92107 135000
2194868 RICHARDSON 100000 8.990 6.500 80 3/29/96 CA 4/1/96 125000 91761 100000
2195063 MARTINEZ 108200 10.600 5.350 80 3/22/96 NM 4/1/96 135305 87120 108200
2195113 MURRAY 54000 10.000 6.750 75 3/29/96 MI 4/1/96 72000 48081 54000
2195311 BENNETT 67500 12.375 7.250 75 3/22/96 IN 4/1/96 90000 47933 67500
2195659 CURRY 84500 9.250 6.750 65 3/22/96 CA 4/1/96 130000 90002 84500
2195709 TREVINO 53200 9.500 6.000 70 3/30/96 CO 4/1/96 76000 80543 53200
2196202 GODINEZ 56250 11.500 6.375 75 3/21/96 CA 4/1/96 75000 92411 56250
2196624 WILLIAMS 144000 9.000 6.375 80 3/29/96 CO 4/1/96 180000 80004 144000
2197051 SOSA 240000 8.990 5.990 67 3/27/96 CA 4/1/96 360000 90290 240000
2197085 GARNER 60500 8.990 6.500 71 3/29/96 NJ 4/1/96 85000 07304 60500
2197838 BRAYBOY 12000 13.500 7.125 65 3/29/96 MI 4/1/96 18500 48206 12000
2198299 MEKELBURG 90750 10.250 6.990 75 3/28/96 CO 4/1/96 121000 80033 90750
2198307 HOLMES 55500 11.990 7.250 75 3/30/96 KY 4/1/96 74000 41014 55500
2199263 DAVIS 37100 10.750 6.500 70 3/29/96 IL 4/1/96 53000 60601 37100
2199354 MINOR 22500 13.500 7.125 75 3/30/96 MO 4/1/96 30000 64128 22500
2199834 ALVAREZ 58100 9.500 5.990 70 3/25/96 CA 4/1/96 85000 93646 58100
2199867 LARIE 70400 11.000 7.125 80 3/29/96 IL 4/1/96 88000 60110 70400
2199891 WINFREY 21450 14.000 7.000 55 3/30/96 MO 4/1/96 39000 63120 21450
2200129 HUSEMAN 60000 7.750 5.990 43 3/28/96 CA 4/1/96 140000 93436 60000
2200251 McCLURE 75000 11.250 6.375 75 3/25/96 NV 4/1/96 100000 89110 75000
2200418 HASSAN 120000 10.875 7.000 75 3/19/96 IL 4/1/96 160000 60656 120000
2200905 GREEN 43550 11.500 6.500 65 3/29/96 MI 4/1/96 67000 49450 43550
2200913 LOWERY 28000 8.750 7.250 50 3/28/96 WA 4/1/96 56000 98577 28000
2200954 DOYLE, SR 116000 7.990 6.500 80 3/29/96 CA 4/1/96 145000 91711 116000
2201069 PAWL 57960 15.750 7.125 69 3/27/96 OH 4/1/96 84000 44130 57960
2201291 BROWN 58400 12.500 7.250 80 3/27/96 OH 4/1/96 73000 44128 58400
2201648 MC INTYRE 131250 11.500 6.500 75 3/30/96 CA 4/1/96 175000 95376 131250
2201903 BARBA 273750 9.990 6.500 75 3/29/96 CA 4/1/96 365000 90291 273750
2202232 WILLIAMS 500000 10.250 7.000 65 3/29/96 IL 4/1/96 770000 60305 500000
2202257 TAGLIERE 80250 9.250 6.500 75 3/22/96 CA 4/1/96 120000 91344 80250
2202406 RODISHA 77250 10.375 6.375 75 3/30/96 CA 4/1/96 103000 90301 77250
2202562 BENNETT 85800 13.350 7.125 65 3/29/96 CA 4/1/96 132000 90002 85800
2202711 MARTINEZ 86250 10.375 6.375 75 3/29/96 IL 4/1/96 115000 60104 86250
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2194066 WUERCH 360 B 5/1/96 83159.08
2194561 EDGE 180 C- 5/1/96 19268.11
2194686 SAFFARZADEH 360 A- 5/1/96 60716.82
2194850 JOYNER 360 C 5/1/96 134956.9
2194868 RICHARDSON 240 A- 5/1/96 99850.09
2195063 MARTINEZ 360 B- 5/1/96 108157.9
2195113 MURRAY 360 A- 5/1/96 53976.11
2195311 BENNETT 360 A- 5/1/96 67476.09
2195659 CURRY 360 B- 5/1/96 84456.19
2195709 TREVINO 360 B 5/1/96 53173.84
2196202 GODINEZ 360 C 5/1/96 56232.02
2196624 WILLIAMS 360 A- 5/1/96 143921.3
2197051 SOSA 360 A- 5/1/96 239868.6
2197085 GARNER 240 A- 5/1/96 60409.3
2197838 BRAYBOY 180 C- 5/1/96 11979.2
2198299 MEKELBURG 360 A- 5/1/96 90711.95
2198307 HOLMES 360 A- 5/1/96 55484.09
2199263 DAVIS 360 A- 5/1/96 37086.03
2199354 MINOR 360 C 5/1/96 22495.4
2199834 ALVAREZ 360 A- 5/1/96 58071.42
2199867 LARIE 360 B- 5/1/96 70374.89
2199891 WINFREY 180 C- 5/1/96 21414.59
2200129 HUSEMAN 360 A- 5/1/96 59957.65
2200251 McCLURE 360 A- 5/1/96 74974.68
2200418 HASSAN 360 A- 5/1/96 119956
2200905 GREEN 360 B 5/1/96 43536.08
2200913 LOWERY 360 A- 5/1/96 27983.89
2200954 DOYLE, SR 360 A- 5/1/96 115922
2201069 PAWL 360 C- 5/1/96 57952.98
2201291 BROWN 360 B 5/1/96 58385.05
2201648 MC INTYRE 360 B- 5/1/96 131208.1
2201903 BARBA 360 B- 5/1/96 273628.6
2202232 WILLIAMS 360 C 5/1/96 499790.3
2202257 TAGLIERE 360 B 5/1/96 80208.39
2202406 RODISHA 360 C- 5/1/96 77218.46
2202562 BENNETT 360 A- 5/1/96 85781.88
2202711 MARTINEZ 360 B 5/1/96 86214.79
Page 11
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2202810 HITSON 202500 11.500 7.250 74 3/20/96 GA 4/1/96 275000 30328 202500
2202901 BENNETT 65000 13.350 7.125 65 3/29/96 CA 4/1/96 100000 92570 65000
2203024 WILMOT 60900 10.990 7.250 70 3/20/96 FL 4/1/96 87000 34644 60900
2203214 RODRIGUEZ 33000 9.990 7.250 60 3/27/96 CA 4/1/96 55000 93725 33000
2203321 BAKER 77350 9.990 5.990 85 3/27/96 CO 4/1/96 91000 80916 77350
2203404 APPEL, SR 58000 9.490 6.500 35 3/29/96 NJ 4/1/96 166000 07410 58000
2203495 SHURMUR 38000 9.500 6.750 40 3/22/96 MI 4/1/96 95500 48124 38000
2203594 FREELUND 73500 10.875 6.000 67 3/27/96 WA 4/1/96 110000 98001 73500
2203842 SICHAMPANAKHON 60000 11.500 6.500 75 3/26/96 KS 4/1/96 80000 66061 60000
2204162 CAVE 38250 11.375 6.375 75 3/29/96 OH 4/1/96 51000 45227 38250
2204170 ROBERTS 60000 8.250 5.990 75 3/29/96 CA 4/1/96 80000 95828 60000
2204287 VANCE 18000 11.500 6.500 75 3/29/96 MI 4/1/96 24000 48912 18000
2204543 RANDLE 48000 9.000 6.000 46 3/29/96 CO 4/1/96 105000 80239 48000
2204741 AMAYA 94453.52 9.500 6.370 70 3/30/96 CA 5/1/96 135000 93657 94500
2205011 HUGHES 54600 13.350 8.250 65 3/29/96 IL 4/1/96 84000 60643 54600
2205599 MILLARD 96000 11.500 6.500 75 3/26/96 CA 4/1/96 128000 90037 96000
2205771 LERDALL 42400 10.750 7.000 80 3/29/96 CO 4/1/96 53000 80909 42400
2205839 MULLEN 40000 10.375 6.375 47 3/29/96 AZ 4/1/96 85000 86004 40000
2205979 PAUL 69000 8.990 6.750 75 3/27/96 FL 4/1/96 92000 33140 69000
2206209 BERNASEK 64500 9.990 6.500 75 3/27/96 CO 4/1/96 86000 80226 64500
2206282 NELL 88000 7.990 6.750 80 3/25/96 UT 4/1/96 110000 84118 88000
2206324 ROMERO 92400 8.250 6.750 80 3/27/96 CO 4/1/96 115500 80005 92400
2206423 COWDERY 64500 11.990 6.500 75 3/29/96 NV 4/1/96 86000 89110 64500
2206688 AVANT 70000 13.000 7.250 64 3/28/96 IL 4/1/96 110000 60153 70000
2206696 REMAN 111375 8.250 6.000 75 3/29/96 OR 4/1/96 148500 97233 111375
2206712 WEBB 30000 12.600 7.250 60 3/27/96 OH 4/1/96 50000 44113 30000
2206746 HOLDEN 68000 8.500 5.125 80 3/30/96 WY 4/1/96 85000 82001 68000
2207082 RULLA 66000 10.750 6.750 72 3/27/96 CO 4/1/96 91000 80631 66000
2207140 BARRETT 203000 6.900 5.990 75 3/25/96 CA 4/1/96 290000 91423 203000
2207744 HUNDLEY 30600 12.990 6.500 28 3/27/96 OH 4/1/96 110000 44116 30600
2208239 HOUSTON 68000 10.990 6.375 80 3/29/96 OH 4/1/96 85000 43224 68000
2208668 WILKINS 16800 13.000 7.125 60 3/29/96 MO 4/1/96 28000 64130 16800
2208932 DOTY JR 79500 11.375 7.250 75 3/28/96 GA 4/1/96 106000 30038 79500
2208940 ZILLMER 96000 10.500 6.500 75 3/28/96 CA 4/1/96 128000 91767 96000
2209153 ORTIZ, JR 162400 10.500 7.250 80 3/21/96 CA 4/1/96 203000 95037 162400
2209336 SMITH 63750 11.750 6.200 75 3/29/96 CA 4/1/96 85000 94621 63750
2209492 JENSEN 70015 10.990 5.625 55 3/30/96 UT 4/1/96 127300 84106 70015
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2202810 HITSON 360 A- 5/1/96 202435.3
2202901 BENNETT 360 A- 5/1/96 64986.26
2203024 WILMOT 360 B 5/1/96 60878.24
2203214 RODRIGUEZ 360 C- 5/1/96 32985.38
2203321 BAKER 360 A- 5/1/96 77315.71
2203404 APPEL, SR 360 C- 5/1/96 57971.41
2203495 SHURMUR 360 B 5/1/96 37981.31
2203594 FREELUND 360 B- 5/1/96 73448.07
2203842 SICHAMPANAKHON 180 C 5/1/96 59874.09
2204162 CAVE 360 A- 5/1/96 38237.44
2204170 ROBERTS 360 A- 5/1/96 59961.74
2204287 VANCE 360 C 5/1/96 17994.25
2204543 RANDLE 360 B 5/1/96 47973.78
2204741 AMAYA 360 B- 6/1/96 94453.52
2205011 HUGHES 360 C- 5/1/96 54588.47
2205599 MILLARD 360 B- 5/1/96 95969.32
2205771 LERDALL 360 B 5/1/96 42384.03
2205839 MULLEN 360 B 5/1/96 39983.67
2205979 PAUL 360 B+ 5/1/96 68962.24
2206209 BERNASEK 360 B 5/1/96 64471.4
2206282 NELL 360 C 5/1/96 87940.83
2206324 ROMERO 360 A- 5/1/96 92341.08
2206423 COWDERY 360 B- 5/1/96 64481.5
2206688 AVANT 360 B- 5/1/96 69983.99
2206696 REMAN 360 A- 5/1/96 111304
2206712 WEBB 360 C 5/1/96 29992.49
2206746 HOLDEN 360 A- 5/1/96 67958.81
2207082 RULLA 360 A- 5/1/96 65975.15
2207140 BARRETT 360 A- 5/1/96 202830.3
2207744 HUNDLEY 180 B 5/1/96 30544.28
2208239 HOUSTON 360 A- 5/1/96 67975.7
2208668 WILKINS 180 B+ 5/1/96 16769.43
2208932 DOTY JR 360 B 5/1/96 79473.88
2208940 ZILLMER 360 B- 5/1/96 95961.85
2209153 ORTIZ, JR 360 C 5/1/96 162335.5
2209336 SMITH 360 B+ 5/1/96 63730.72
2209492 JENSEN 360 C- 5/1/96 69989.97
Page 12
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2210219 RODRIGUEZ 64500 9.250 7.250 75 3/20/96 CO 4/1/96 86000 80903 64500
2210433 LOZANO 60000 11.250 6.250 75 3/22/96 CO 4/1/96 81000 80620 60000
2211241 LILES 64875 11.500 6.500 75 3/29/96 MI 4/1/96 86500 48842 64875
2211977 SHELBY 30400 10.990 7.125 80 3/30/96 MO 4/1/96 38000 63115 30400
2212389 CUMMINGS 86250 13.490 7.125 75 3/29/96 CA 4/1/96 115000 91301 86250
2212496 MILLER 26000 12.990 7.250 65 3/29/96 PA 4/1/96 40000 16602 26000
2212827 McCARTY 19800 13.500 7.125 60 3/29/96 MO 4/1/96 33000 64109 19800
2215333 NOLAN 336000 7.990 7.250 80 3/29/96 WA 4/1/96 420000 98032 336000
2215465 BATTERTON 280000 9.505 6.500 62 3/29/96 CA 4/1/96 450000 94517 280000
2216075 DEES 24000 13.500 8.000 53 3/26/96 AL 4/1/96 45000 36610 24000
2216745 EMERY 100000 8.500 5.500 42 3/29/96 WA 4/1/96 240000 98177 100000
2216752 GOODRICH 105000 9.500 6.250 51 3/26/96 OR 4/1/96 205000 97469 105000
2216844 ADAMES 75000 11.000 6.750 60 3/30/96 CA 4/1/96 125000 94601 75000
2217008 ROUBALOVA 96000 11.990 6.125 60 3/29/96 CA 4/1/96 160000 91754 96000
2217909 SCOTT 266000 10.375 6.375 70 3/29/96 CA 4/1/96 380000 94610 266000
2217925 BELL 92000 9.750 6.000 80 3/30/96 CO 4/1/96 115000 80403 92000
2217982 COLLINS 40320 15.500 6.990 72 3/30/96 GA 4/1/96 56000 30080 40320
2218600 ST JEAN 94400 10.500 6.750 80 3/29/96 CT 4/1/96 118000 06239 94400
2219400 CHAO 125000 9.750 6.750 75 3/27/96 MD 4/1/96 169000 21012 125000
2220200 HASSY 202500 10.375 6.375 75 3/28/96 CA 4/1/96 270000 95119 202500
2220259 MAURIZI 75000 12.000 6.500 75 3/22/96 PA 4/1/96 105000 19007 75000
2220812 MILLER 134000 12.500 6.875 80 3/29/96 GA 4/1/96 170000 30243 134000
2221083 HUFFMAN,JR 268000 10.250 5.750 80 3/28/96 CA 4/1/96 335000 91711 268000
2221653 MECHAM 80000 11.000 5.500 80 3/30/96 UT 4/1/96 100000 84120 80000
2221851 HALE 81000 9.750 6.250 75 3/29/96 CO 4/1/96 108000 80012 81000
2221935 LACY 52500 12.990 7.125 75 3/27/96 NV 4/1/96 70000 89030 52500
2222222 BARTON 155000 10.990 7.000 36 3/29/96 CA 4/1/96 435000 91741 155000
2222784 VIEIRA 168750 9.500 5.750 75 3/29/96 CA 4/1/96 225000 95116 168750
2223030 LAZO 85000 9.500 5.500 59 3/28/96 CA 4/1/96 145000 92336 85000
2225407 DIPADOVA 15000 12.990 7.250 30 3/28/96 PA 4/1/96 50500 15235 15000
2227023 SOBH 37500 8.500 5.250 72 3/29/96 MI 4/1/96 52000 48228 37500
2228146 RILEY 138750 9.250 6.750 75 3/28/96 TX 4/1/96 190000 75002 138750
2228484 TANTISALIDCHAI 154400 7.750 5.500 80 3/29/96 CA 4/1/96 193000 90703 154400
2228567 PRESSLY 45650 11.750 7.250 55 3/29/96 TX 4/1/96 83000 76109 45650
2228799 BROWN JR 32200 8.990 6.500 69 3/29/96 MI 4/1/96 47000 48509 32200
2228989 BROWN JR 29400 8.990 6.500 70 3/29/96 MI 4/1/96 42000 48060 29400
2229086 BROWN JR 24500 8.990 6.500 70 3/29/96 MI 4/1/96 35000 48060 24500
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2210219 RODRIGUEZ 360 A- 5/1/96 64466.56
2210433 LOZANO 360 A- 5/1/96 59979.74
2211241 LILES 360 A- 5/1/96 64854.27
2211977 SHELBY 180 A- 5/1/96 30333.08
2212389 CUMMINGS 360 B+ 5/1/96 86232.35
2212496 MILLER 360 C 5/1/96 25994.04
2212827 McCARTY 180 C 5/1/96 19765.68
2215333 NOLAN 360 A- 5/1/96 335774.1
2215465 BATTERTON 360 A- 5/1/96 279862.4
2216075 DEES 360 C- 5/1/96 23995.1
2216745 EMERY 360 A- 5/1/96 99939.42
2216752 GOODRICH 360 A- 5/1/96 104948.4
2216844 ADAMES 360 A- 5/1/96 74973.26
2217008 ROUBALOVA 360 B 5/1/96 95972.47
2217909 SCOTT 360 A- 5/1/96 265891.4
2217925 BELL 360 A- 5/1/96 91957.08
2217982 COLLINS 360 C- 5/1/96 40314.81
2218600 ST JEAN 360 B- 5/1/96 94362.49
2219400 CHAO 360 B 5/1/96 124941.7
2220200 HASSY 360 C- 5/1/96 202417.3
2220259 MAURIZI 360 C 5/1/96 74978.54
2220812 MILLER 360 A- 5/1/96 133965.7
2221083 HUFFMAN,JR 360 B- 5/1/96 267887.6
2221653 MECHAM 360 A- 5/1/96 79971.47
2221851 HALE 360 B- 5/1/96 80962.21
2221935 LACY 360 B 5/1/96 52487.96
2222222 BARTON 360 B+ 5/1/96 154944.6
2222784 VIEIRA 360 A- 5/1/96 168667
2223030 LAZO 360 A- 5/1/96 84958.19
2225407 DIPADOVA 180 C 5/1/96 14972.69
2227023 SOBH 360 A- 5/1/96 37477.29
2228146 RILEY 360 A- 5/1/96 138678.1
2228484 TANTISALIDCHAI 360 A- 5/1/96 154291
2228567 PRESSLY 360 A- 5/1/96 45636.19
2228799 BROWN JR 360 A- 5/1/96 32182.37
2228989 BROWN JR 360 A- 5/1/96 29383.91
2229086 BROWN JR 360 A- 5/1/96 24486.59
Page 13
<PAGE>
<CAPTION>
Loan Current Note Close Paid Appraisal Zip Original
Number Last Name Balance Rate Margin LTV Date State to Date Amount Code Loan Amount
- ------- ------------- ----------- ------- ------- ----- ------- ----- ------- ---------- ----- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
2230704 SIMPSON 29250 13.990 6.375 65 3/29/96 MI 4/1/96 45000 48224 29250
2232627 LUONG 228000 7.250 6.250 80 3/28/96 CO 4/1/96 285000 80126 228000
2233591 DRAKE 30000 9.990 4.375 59 3/30/96 OH 4/1/96 51000 43207 30000
2236263 TEETER 406000 9.500 5.990 70 3/29/96 CA 4/1/96 580000 93711 406000
<CAPTION>
Loan Amortization Credit Due 6/1 Scheduled
Number Last Name Term Category Date Balance
- ------- ------------- ------------ -------- ------ -------------
<S> <C> <C> <C> <C> <C>
2230704 SIMPSON 180 C- 5/1/96 29201.67
2232627 LUONG 360 A- 5/1/96 227822.1
2233591 DRAKE 360 A- 5/1/96 29986.7
2236263 TEETER 360 A- 5/1/96 405800.3
</TABLE>
Page 14
