|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 26, 1996
AMRESCO Residential Securities Corporation on behalf of:
AMRESCO Residential Securities Corporation Mortgage Loan Trust
1996-2
(Exact name of registrant as specified in its charter)
New York 33-99346.02 33-0711440
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
c/o Bankers Trust Company
of California, N.A.
3 Park Plaza, 16th Floor
Irvine, California 92714
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (909) 605-7600
No Change
(Former name or former address, if changed since last report)
1
Item 5. Other Events.
Information relating to the distributions to
Certificateholders for the period from December 31, 1996 to
January 27, 1997 (the "Monthly Period") of the AMRESCO
Residential Securities Corporation Mortgage Loan Trust 1996-2
(the "Registrant" or "Trust") in respect of the Mortgage Loan
Asset Backed Certificates, Series 1996-2, Class A (the
"Certificates") issued by the Registrant and the performance of
the Trust (including distributions of principal and interest,
delinquent balances of mortgage loans, and the subordinated
amount remaining), together with certain other information
relating to the Certificates, is contained in the Monthly Report
for the Monthly Period provided to Certificateholders pursuant to
the Pooling and Servicing Agreement dated as of April 1, 1996,
among AMRESCO Residential Securities Corporation in its capacity
as Depositor, AMRESCO Residential Mortgage Corporation in its
capacity as the Seller, Long Beach Mortgage Company and Option
One Mortgage Corporation as the Servicers, and Bankers Trust
Company of California, N.A., a national banking association, in
its capacity as the trustee.
Item 7. Exhibit.
Monthly Report for the Monthly Period relating to the
Certificates issued by the Trust.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.
By: AMRESCO Residential Securities
Corporation
By: /s/Ronald B. Kirkland
Name: Ronald B. Kirkland
Title: Vice President and
Chief Accounting Officer
Dated: February 18, 1997
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-2
Statement to Certificateholders
Distributions in Dollars
<CAPTION>
PRIOR CURRENT
ORIGINAL PRINCIPAL REALIZED DEFERRRED PRINCIPAL
CLASS FACE VALUE BALANCE INTEREST PRINCIPAL TOTAL LOSSES INTEREST BALANCE
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 32,442,000.00 28,427,238.13 175,893.54 189,682.95 365,576.49 .00 .00 28,237,555.18
A-2 225,000,000.00 173,955,464.62 932,087.40 10,292,994.71 11,225,082.11 .00 .00 163,662,469.91
B-10 .00 .00 703,615.17 .00 703,615.17 .00 .00 0.00
R .00 .00 .00 .00 .00 .00 .00 0.00
TOTALS 257,442,000.00 202,382,702.75 1,811,596.11 10,482,677.66 12,294,273.77 .00 .00 191,900,025.09
</TABLE>
<TABLE>
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH
RATES
<CAPTION>
PRIOR CURRENT
PRINCIPAL PRINCIPAL
CLASS CUSIP BALANCE INTEREST PRINCIPAL TOTAL BALANCE CURRENT NEXT
<S> ,c> <C> <C> <C> <C> <C> <C> <C>
A-1 03215PAG4 876.248016 5.421785 5.846833 11.268618 870.401183 7.425000% 7.425000%
A-2 03215PAH2 773.135398 4.142611 45.746643 49.889254 727.388755 6.027970% 5.797500%
B-IO 0.000000 2.733102 0.000000 2.733102 0.000000 0.000000% 0.000000%
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000% 0.000000%
DEPOSITOR: AMRESCO Residential Securities Corporation ADMINISTRATOR: Timothy Lewis
SERVICERS: Long Beach Mortgage/Option One Mortgage Bankers Trust Company
LEAD UNDERWRITER: Prudential Securities Incorporated 3 Park Plaza
RECORD DATE: December 31, 1996 Irvine, CA 92714
DISTRIBUTION DATE: January 27, 1997 FACTOR INFORMATION: (800) 735-7777
</TABLE>
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-2
Statement To Certificateholders
<CAPTION>
Distribution Date: January 27, 1997 Group 1 Group 2 Totals
<S> <C> <C> <C>
SERVICER ADVANCES:
INTEREST 118,777.52 738,239.03 857,016.55
PRINCIPAL 7,428.48 35,025.12 42,454.60
ACCRUED SERVICING FEE FOR THE CURRENT PERIOD: 12,142.07 74,450.19 86,592.26
PLUS ADDITIONAL SERVICING COMPENSATION: 0.00 0.00 0.00
TOTAL SERVICING FEES DUE MASTER SERVICER: 12,142.07 74,450.19 86,592.26
LESS: AMOUNTS TO COVER INTEREST SHORTFALLS: 0.00 14,108.52 14,108.52
LESS: DELINQUENT SERVICE FEES: 5,918.61 33,823.25 39,741.86
COLLECTED SERVICING FEES FOR CURRENT PERIOD: 6,223.46 26,518.42 32,741.88
0.024174 0.103007 0.127182
BEGINNING NUMBER OF LOANS: 337 1,907 2,244
ENDING NUMBER OF LOANS: 336 1,789 2,125
BEGINNING PRINCIPAL BALANCE OF POOL: 29,140,976.78 178,680,464.62 207,821,441.40
ENDING PRINCIPAL BALANCE OF POOL: 28,951,293.83 168,387,469.91 197,338,763.74
GROUP FACTOR: 89.238332% 74.851314% 76.664615%
LARGEST LOAN BALANCE: 459,532.09 497,569.89
WEIGHTED AVERAGE TERM TO MATURITY: 334.79 344.23
CURRENT WEIGHTED AVERAGE MORTGAGE RATE: 10.354969% 11.213613% 11.093213%
NEXT WEIGHTED AVERAGE MORTGAGE RATE: 10.351095% 11.272685% 11.137480%
PRINCIPAL PREPAYMENTS:
NUMBER OF LOANS (IF PAID IN FULL): 1 118 119
PRINCIPAL BALANCE: 4,230.00 8,448,529.46 8,452,759.46
AMOUNT PER $1000 CERTIFICATE: 0.130387 37.549020 32.833646
PREPAYMENT INTEREST SHORTFALL AMOUNT INCLUDED IN DISTRIBUTION: 0.00 14,108.52 14,108.52
NONCOVERED PREPAYMENT INTEREST SHORTFALL FOR THIS DISTRIBUTION: 0.00 0.00 0.00
AVAILABLE FUNDS: 429,002.48 11,888,255.83 12,317,258.31
INSURED PAYAMENT: 0.00 0.00 0.00
REMAINING PRE-FUNDING AMOUNT AVAILABLE (GROUP 1 ONLY) 0.00 0.00
</TABLE>
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-1
Statement To Certificateholders
Distribution Date: January 27, 1997
<CAPTION>
GROUP 1 GROUP 2 TOTALS
<S> <C> <C> <C>
CLASS A PRINCIPAL DISTRIBUTION BREAKDOWN:
SCHEDULED PRINCIPAL: 17,948.95 74,501.51 92,450.46
PRINCIPAL PREPAYMENTS: 0.00 8,437,177.70 8,437,177.70
CURTAILMENTS: 4,230.00 11,351.76 15,581.76
REPURCHASES: 167,504.00 1,769,963.74 1,937,467.74
LIQUIDATION PROCEEDS: 0.00 0.00 0.00
SUBORDINATION INCREASE AMOUNT: 0.00 0.00 0.00
PRE-FUNDED AMOUNTS DISTRIBUTED AS PREPAYMENTS: 0.00 0.00 0.00
189,682.95 10,292,994.71 10,482,677.66
<CAPTION>
DELINQUENT AND LOANS LOANS
FORECLOSURE LOAN 30 TO 59 60 TO 89 90 91+ IN IN
INFORMATION DAYS DAYS DAYS DAYS BANKRUPTCY FORECLOSURE
<S> <C> <C> <C> <C> <C> <C>
GROUP 1 (Fixed Rate)
PRINCIPAL BALANCE 1,408,469.09 1,061,921.63 270,310.74 666,914.98 229,677.51 1,770,031.25
NUMBER OF LOANS 21 10 3 5 3 16
4.86% 3.67% 0.93% 2.30% 0.79% 6.11%
GROUP 2 (Adjustable Rate)
PRINCIPAL BALANCE 8,616,473.43 4,511,213.38 2,135,010.23 7,533,219.88 3,767,561.20 6,868,757.81
NUMBER OF LOANS 102 50 24 77 40 83
5.12% 2.68% 1.27% 4.47% 2.24% 4.08%
TOTAL
PRINCIPAL BALANCE 10,024,942.52 5,573,135.01 2,405,320.97 8,200,134.86 3,997,238.71 8,638,789.06
NUMBER OF LOANS 123 60 27 82 43 99
% OF TOTAL LOAN BALANCES 5.08% 2.82% 1.22% 4.16% 2.03% 4.38%
*Delinquencies are inclusive of Foreclosures, Bankruptcies and REO Property
<CAPTION>
GROUP 1 GROUP 2 TOTALS
<S> <C> <C> <C>
REO PROPERTY INFORMATION:
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE: 0.00 845,445.81 845,445.81
AGGREGATE PRINCIPAL BALANCE OF REO LOANS: 0.00 845,054.69 845,054.69
NUMBER OF REO LOANS: 0 6 6
NEW REO PROPERTIES: TOTAL NUMBER: 2
DATE OF SCH. PRIN.
GROUP LOAN NUMBER ACQUISITION BOOK VALUE BALANCE
1 2029668 12/31/96 111,752.02 111,380.50
1 2008712 10/15/96 13,497.67 13,478.07
</TABLE>
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-2
Statement To Certificateholders
Distribution Date: January 27, 1997
LIQUIDATED LOANS: TOTAL NUMBER: 0
DATE OF
GROUP LOAN NUMBER SALE BALANCE
<CAPTION>
GROUP 1 GROUP 2 TOTALS
<S> <C> <C> <C>
SUBORDINATION AMOUNTS:
SUBORDINATED AMOUNT after all payments and transfers 713,738.65 4,725,000.00 5,438,738.65
REQUIRED SUBORDINATION AMOUNT: 713,738.65 4,725,000.00 5,438,738.65
EXCESS SUBORDINATION AMOUNT: 0.00 0.00 0.00
SUBORDINATION DEFICIT: 0.00 0.00 0.00
UNREIMBURSED MONTHLY ADVANCES: 0.00 0.00 0.00
CUMULATIVE LOSS PERCENTAGE: 0.000000% 0.000000%
90+ DELINQUENCY PERCENTAGE: 3.854034% 5.817732%
INSURER PREMIUM AMOUNT: 3,198.06 19,569.99 22,768.05
TRUSTEE FEE AMOUNT: 30.36 186.13 216.49
REALIZED LOSS INFORMATION:
<CAPTION>
GROUP 1 GROUP 2 TOTAL
<S> <C> <C> <C>
PRIOR REALIZED LOSSES: 0.00 0.00 0.00
PLUS: CURRENT REALIZED LOSSES 0.00 0.00 0.00
CUMULATIVE REALIZED LOSSES: 0.00 0.00 0.00
</TABLE>
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-2
Supplemental Statement
Distribution Date: January 27, 1997
<CAPTION>
OPTION ONE LONG BEACH TOTALS
<S> <C> <C> <C>
SERVICER ADVANCES:
INTEREST: 117,430.92 739,612.62 857,016.54
PRINCIPAL: 5,757.14 36,697.46 42,454.60
ACCRUED SERVICING FEE FOR THE CURRENT PERIOD: 15,722.59 70,869.67 86,592.26
PLUS ADDITIONAL SERVICING COMPENSATION: 0.00 0.00 0.00
TOTAL SERVICING FEES DUE MASTER SERVICER: 15,722.59 70,869.67 86,592.26
LESS: AMOUNTS TO COVER INTEREST SHORTFALLS 1,953.90 12,154,62 14,108.52
LESS: DELINQUENT SERVICE FEES: 5,494.81 34,247.06 39,741.86
COLLECTED SERVICING FEES FOR CURRENT PERIOD: 8,273.88 24,467.99 32,741.88
0.032139 0.095043 0.127182
<CAPTION>
DELINQUENT AND LOANS LOANS
FORECLOSURE LOAN 30 TO 59 60 TO 89 90 91+ IN IN
INFORMATION* DAYS DAYS DAYS DAYS BANKRUPTCY FORECLOSURE
<S> <C> <C> <C> <C> <C> <C>
OPTION ONE
PRINCIPAL BALANCE 1,310,485.63 1,689,054.56 239,613.00 594,646.30 131,698.00 960,473.89
NUMBER OF LOANS 13 11 2 8 2 10
LONG BEACH
PRINCIPAL BALANCE 8,714,456.89 3,884,080.45 2,165,707.97 7,605,488.56 3,865,540.71 7,678,315.17
NUMBER OF LOANS 110 49 25 74 41 89
TOTAL
PRINCIPAL BALANCE 10,024,942.52 5,573,135.01 2,405,320.97 8,200,134.86 3,997,238.71 8,638,789.06
NUMBER OF LOANS 123 60 27 82 43 99
*Delinquencies are inclusive of Foreclosures, Bankruptcies, and REO Property
<CAPTION>
POOL REALIZED LOSS INFORMATION:
OPTION ONE LONG BEACH TOTAL
<C> <C> <C> <C>
PRIOR REALIZED LOSSES: 0.00 0.00 0.00
PLUS: CURRENT REALIZED LOSSES 0.00 0.00 0.00
CUMULATIVE REALIZED LOSSES: 0.00 0.00 0.00
</TABLE>
<TABLE>
AMRESCO Residential Securities Corporation
Mortgage Loan Trust
Series 1996-2
Supplemental Statement
<CAPTION>
Distribution Date: January 27, 1997 OPTION ONE LONG BEACH Totals
<S> <C> <C> <C>
BEGINNING NUMBER OF LOANS: 357 1,887 2,244
ENDING NUMBER OF LOANS: 344 1,781 2,125
BEGINNING PRINCIPAL BALANCE OF POOL: 37,734,205.74 170,087,235.66 207,821,441.40
ENDING PRINCIPAL BALANCE OF POOL: 36,440,532.14 160,898,231.60 197,338,763.74
LARGEST LOAN BALANCE: 445,125.80 497,569.89
WEIGHTED AVERAGE TERM TO MATURITY: 345.59 342.22
CURRENT WEIGHTED AVERAGE MORTGAGE RATE: 11.007108% 11.112315% 11.093213%
NEXT WEIGHTED AVERAGE MORTGAGE RATE: 11.014450% 11.165344% 11.137480%
PRINCIPAL PREPAYMENTS:
NUMBER OF LOANS(IF PAID IN FULL): 13 106 119
PRINCIPAL BALANCE: 1,277,917.84 7,174,841.62 8,452,759.46
PREPAYMENT INTEREST SHORTFALL AMOUNT INCLUDED IN DISTRIBUTION: 1,953.90 12,154.62 14,108.52
REO PROPERTY INFORMATION:
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH FORECLOSURE: 0.00 845,441.81 845,445.81
AGGREGATE PRINCIPAL BALANCE OF REO LOANS: 0.00 845,054.69 845,054.69
NUMBER OF REO LOANS: 0 6 6
INTEREST BREAKDOWN:
SCHEDULED INTEREST AMOUNT: 346,120.39 1,555,506.36 1,901,626.75
REPURCHASE INTEREST: 0.00 19,546.16 19,546.16
LIQUIDATION INTEREST: 0.00 0.00 0.00
TOTALS: 346,120.39 1,575,052.52 1,921,172.91
PRINCIPAL BREAKDOWN:
SCHEDULED PRINCIPAL: 15,755.76 76,694.70 92,450.46
PRINCIPAL PAYMENTS: 1,276,506.80 7,160,670.90 8,437,177.70
CURTAILMENTS: 1,411.04 14,170.72 15,581.76
LIQUIDATIONS: 0.00 0.00 0.00
REPURCHASES: 0.00 1,937,467.74 1,937,467.74
TOTALS: 1,293,673.60 9,189,004.06 10,482,677.66
CASH REMITTANCE RECONCILIATION:
SCHEDULED INTEREST AMOUNT: 346,120.39 1,555,506.36 1,901,626.75
REPURCHASE INTEREST: 0.00 19,546.16 19,546.16
LIQUIDATION INTEREST: 0.00 0.00 0.00
TOTAL INTEREST: 346,120.39 1,575,052.52 1,921,172.91
LESS: CURRENT SERVICING FEES: (8,273.88) (24,467.99) (32,741.87)
LESS: CURRENT TRUSTEE FEES: (30.36) (186.13) (216.49)
LESS: CURRENT INSURANCE PREMIUM: (3,198.06) (19,569.99) (22,768.05)
LESS: DELINQUENT INTEREST (122,898.73) (773,859.69) (896,758.42)
LESS: PREPAYMENT INTEREST SHORTFALLS (1,953.90) (12,154.62) (14,108.52)
PLUS: INTEREST ADVANCED 117,403.92 739,612.62 857,016.54
327,169.38 1,484,426.7235 1,811,596.11
SCHEDULED PRINCIPAL: 15,755.76 76,694.70 92,450.46
PRINCIPAL PREPAYMENTS: 1,276,506.80 7,160,670.90 8,437,177.70
CURTAILMENTS: 1,411.04 14,170.72 15,581.76
LIQUIDATIONS: 0.00 0.00 0.00
REPURCHASES: 0.00 1,937,467.74 1,937,467.74
TOTAL PRINCIPAL: 1,293,673.60 9,189,004.06 10,482,677.66
LESS DELINQUENT PRINCIPAL (5,757.14) (36,697.46) (42,454.60)
LESS: PRINCIPAL ADVANCED 5,757.14 36,697.46 42,454.60
1,293,673.60 9,189,004.06 10,482,677.66
TOTAL: 1,620,842.98 10,673,430.78 12,294,273.77
</TABLE>
|
|