RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
485BPOS, 1999-04-26
Previous: STANDISH AYER & WOOD MASTER PORTFOLIO, POS AMI, 1999-04-26
Next: PS GROUP HOLDINGS INC, DEF 14A, 1999-04-26



                                                 FILE NO.  333-03093 (811-07615)
- -------------------------------------------------------------------------------


                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.   20549

                                       FORM N-4

                  REGISTRATION STATEMENT UNDER SECURITIES ACT OF 1933     /X/

                             PRE-EFFECTIVE AMENDMENT NO. ___              / /


                           POST-EFFECTIVE AMENDMENT NO. 12                /X/


                       REGISTRATION STATEMENT UNDER THE INVESTMENT
                                  COMPANY ACT of 1940                     /X/


                                  AMENDMENT NO. 14                        /X/


                        RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
                              (Exact Name of Registrant)

                         CONSECO VARIABLE INSURANCE COMPANY
                                 (Name of Depositor)

             11825 North Pennsylvania Street, Carmel, Indiana 46032-4572
                (Address of Principal Executive Offices of Depositor)
                     Depositor's Telephone Number:  800-437-3506
                              --------------------------

                                 Karl W. Kindig, Esq.
                         Conseco Variable Insurance Company
                          11825 North Pennsylvania Street
                               Carmel, Indiana 46032
                       (Name and Address of Agent for Service)

                                       COPY TO:
                                 Judith A. Hasenauer
                           Blazzard, Grodd & Hasenauer, PC.
                                 943 Post Road East
                                 Westport, CT 06880
                              --------------------------


     It is proposed that this filing will become effective (check appropriate
box)
                 immediately upon filing pursuant to paragraph (b) of Rule 485
          -----
            X    on May 1, 1999 pursuant to paragraph (b) of Rule 485
          -----
                 60 days after filing pursuant to paragraph (a) of Rule 485
          -----

                 on (date) pursuant to paragraph (a) of Rule 485
          -----

     If appropriate, check the following box:
          ----- This post-effective amendment designates a new effective date
                for a previously filed post-effective amendment

     TITLE OF SECURITIES BEING REGISTERED:  Individual Variable Annuity
Contracts
- -------------------------------------------------------------------------------


                                CROSS REFERENCE SHEET
<TABLE>
<CAPTION>
                                                      Location in Statement of
Form N-4 Item Number       Location in Prospectuses    Additional Information
- - --------------------       ------------------------   ------------------------
<S>                        <C>                        <C>
Item  1.  Cover Page       Cover Page                       N/A

Item  2.  Definitions      Definitions                      N/A

Item  3.  Synopsis         Table of Fees                    N/A
          or Highlights    and Expenses


Item  4.  Condensed        Accumulation                     N/A
          Financial        Unit Values
          Information

Item  5.  General          Conseco Variable                 N/A
          Description      Insurance Company;
          of Registrant,   The Separate Account
          Depositor and
          Portfolio
          Companies

Item  6.  Deductions       The Contract - Fees and          N/A
          and Expenses     Charges

Item  7.  General          The Contract                     N/A
          Description
          of Variable
          Annuity
          Contracts

Item  8.  Annuity Period   The Contract - Annuity           N/A
                           Provisions

Item  9.  Death Benefit    The Contract - Payment           N/A
                           On Death

Item 10.  Purchases and    The Contract - Purchases Payments;    N/A
          Contract         The Contract - Accumulation
          Value            Units

Item 11.  Redemptions      The Contract - Withdrawals       N/A

Item 12.  Taxes            Federal Income Tax               N/A
                           Considerations

Item 13.  Legal            N/A                              N/A
          Proceedings


                                CROSS REFERENCE SHEET
<CAPTION>
                                                      Location in Statement of
Form N-4 Item Number       Location in Prospectuses    Additional Information
- - --------------------       ------------------------    ----------------------
<S>                        <C>                         <C>
Item 14.  Table of         Table of Contents of             N/A
          Contents of      Statement of Additional
          Statement of     Information
          Additional
          Information

Item 15.  Cover Page       N/A                              Cover Page

Item 16.  Table of         N/A                              Cover Page
          Contents

Item 17.  General          N/A                              N/A
          Information
          and History

Item 18.  Services         Conseco Variable                 N/A
                           Insurance Company

Item 19.  Purchase of      The Contract - Purchases Payments;    Distribution of
          Securities       The Contract - Withdrawals       Contracts and
          Being Offered                                     Certificates
          and Expenses

Item 20.  Underwriters     N/A                              Distribution of
                                                            Contracts

Item 21.  Calculation of   N/A                              Calculation of
          Performance                                       Return Quotations
          Data

Item 22.  Annuity          N/A                              Variable Annuity
          Payments                                          Provisions

Item 23.  Financial        N/A                              Financial Statements
          Statements
</TABLE>


                                     PART A

                     RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
                                       OF
                       CONSECO VARIABLE INSURANCE COMPANY
               (FORMERLY GREAT AMERICAN RESERVE INSURANCE COMPANY)
  Administrative Office: 11825 North Pennsylvania Street, Carmel, Indiana 46032
                              Phone: (800) 437-3506

   INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT - FLEXIBLE PURCHASE PAYMENTS

The individual deferred variable annuity contract (the "Contract")  described in
this  Prospectus  is issued by  Conseco  Variable  Insurance  Company  ("Conseco
Variable").  The Contract provides seven investment options and provides for the
payment of annuity and other  benefits at a future  date.  The  Contract is sold
ONLY to  individuals  who wish to accumulate  assets by engaging in strategic or
tactical asset allocation  investing with the assistance of a professional money
manager.
    
The  investment  options,  which are provided  through  Rydex  Advisor  Variable
Annuity  Account  (a  separate  account  of  Conseco  Variable),   are  separate
investment  funds  ("Funds")  of Rydex  Variable  Trust.  You can  invest in the
following Funds of Rydex Variable Trust:

  Nova 
  Ursa 
  OTC 
  Precious Metals 
  U.S. Government Bond 
  Juno
  U.S. Government Money Market 

You can also invest in a Fixed Account of Conseco Variable.
     
     The  Contract is not  intended as a short-term  investment  vehicle.  Early
withdrawals  of  purchase  payments  from  the  Contract  may  be  subject  to a
contingent deferred sales charge of up to 7%. Withdrawals by an owner before age
59 1/2 may be subject to a 10% additional income tax penalty.

The Contracts:

   * are not bank deposits
   * are not federally insured
   * are not endorsed by any bank or government agency
   * are not guaranteed and may be subject to loss of principal

The Securities and Exchange Commission has not approved or disapproved these 
securities or determined if this prospectus is accurate or complete.  Any 
representation to the contrary is a criminal offense.

This Prospectus contains  information that you should know before investing.  It
should be read and  retained for future  reference.  Additional  information  is
contained in a Statement of Additional Information, dated May 1, 1999, which has
been filed with the Securities and Exchange  Commission and is legally a part of
this  prospectus.  The  Securities  and  Exchange  Commission  has  a  Web  site
(http://www.sec.gov)  that  contains the  Statement of  Additional  Information,
material  incorporated by reference and other  information  regarding  companies
that file electronically with the Securities and Exchange Commission.

INQUIRIES:  If you would like the  Statement  of  Additional  Information  at no
charge  or would  like more  information  about the  Contract,  please  write to
Conseco Equity Sales, Inc., 11825 North  Pennsylvania  Street,  Carmel,  Indiana
46032,  or call  (800)  437-3506.  The Table of  Contents  of the  Statement  of
Additional Information is included at the end of this Prospectus.

May 1, 1999

                                   PROSPECTUS

- - ------------------------------------------------------------------------------
<PAGE>
- - ------------------------------------------------------------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                Page
                                                                                              ---------
<S>                                                                                           <C>

DEFINITIONS.................................................................................  

TABLE OF FEES AND EXPENSES..................................................................  

ACCUMULATION UNIT VALUES....................................................................  

PERFORMANCE INFORMATION.....................................................................

CONSECO VARIABLE INSURANCE COMPANY..........................................................  

THE SEPARATE ACCOUNT........................................................................  
  Rydex Variable Trust......................................................................  

THE CONTRACT................................................................................  
  Purchase Payments.........................................................................  
  Accumulation Units........................................................................  
  Transfers.................................................................................  
  Withdrawals...............................................................................  
  Suspension of Payment or Transfers........................................................  
  Systematic Withdrawal Plan................................................................  
  Payment on Death..........................................................................  
  Annuity Provisions........................................................................  
  Fees and Charges..........................................................................  
  Premium Taxes.............................................................................  
  Income Taxes..............................................................................  
  Fund Expenses.............................................................................  
  The Fixed Account.........................................................................  
  Beneficiary...............................................................................  
  Ownership.................................................................................  

FEDERAL INCOME TAX CONSIDERATIONS...........................................................  
  Annuity Contracts in General..............................................................  
  Qualified and Non-Qualified Contracts.....................................................  
  Withdrawals -- Non-Qualified Contracts....................................................  
  Withdrawals -- Qualified Contracts........................................................  
  Withdrawals -- Tax-Sheltered Annuities....................................................  
  Diversification...........................................................................  
  Investor Control..........................................................................  

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION....................................  
</TABLE>

- - ------------------------------------------------------------------------------


                                  DEFINITIONS

ACCUMULATION  UNIT:  A unit  of  measure  used to  compute  your  interest  in a
Subaccount of the Separate Account.

ANNUITY DATE: The date on which annuity payments begin.

CONTRACT:  The individual  deferred variable annuity offered by and described in
this Prospectus.

CONTRACT  OWNER:  The  person  specified  in the  Contract  as the  owner of the
Contract and entitled to exercise ownership rights under the Contract.

CONTRACT  VALUE:  The current value of all interests  held under the Contract in
Subaccounts of the Separate Account and the Fixed Account.

FINANCIAL  ADVISOR: A person who is registered as an Investment Adviser with the
U.S.  Securities and Exchange  Commission  under the Investment  Advisers Act of
1940, as amended, or who qualifies for exclusion from such registration, and who
provides  strategic or tactical asset allocation  services to you and who is not
prevented  from  providing  such  services  by any  federal or state  regulatory
action.

FIXED ACCOUNT:  An account maintained by Conseco Variable as part of its general
asset account. Amounts  allocated and  transferred to the Fixed Account are held
and accumulated on a fixed basis.

FUND: An investment portfolio of Rydex Variable Trust.

SEPARATE ACCOUNT:  Rydex Advisor Variable Annuity Account, a separate account of
Conseco Variable Insurance Company.

SUBACCOUNT:  A segment  within the Separate  Account  which invests in a Fund of
Rydex Variable Trust.

TRUST: Rydex Variable Trust.

YOU: A  reference  to "you" means the  Contract  Owner or  prospective  Contract
Owner.

WE OR US: A reference to "we" or "us" means Conseco Variable Insurance Company.


                           TABLE OF FEES AND EXPENSES

CONTRACT OWNER TRANSACTION EXPENSES

<TABLE>
<S>                                                                                        <C>
Sales Load Imposed on Purchase Payments..................................................  None
Withdrawal Charge (percent of purchase payments withdrawn)...............................  7%*
Exchange Fee.............................................................................  None

ANNUAL CONTRACT FEE......................................................................  NONE

SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of Subaccount values)
  Mortality and Expense Risk Charge......................................................  1.25%
  Contract Administration Fee............................................................  0.15%
  Total Separate Account Annual Expenses.................................................  1.40%
</TABLE>

- - ----------------------

*    A withdrawal  charge may be applied if you withdraw money from the Contract
     or, if the Contract has been in effect for less than five years,  and money
     in the Contract is applied to provide  annuity  payments for less than five
     years.  The charge on a withdrawal of a purchase  payment  declines to zero
     over a seven-year  period  commencing  on the date we received the purchase
     payment.   See  "Fees  and  Charges"  in  this  Prospectus  for  additional
     information, including information on free withdrawals.

RYDEX VARIABLE TRUST ANNUAL EXPENSES
(AS A PERCENT OF AVERAGE NET ASSETS, REFLECTING EXPENSE LIMITATIONS)

<TABLE>
<CAPTION>
                                                                                                 Total
                                                                                                 Fund
                                                                                                 Expenses+
                                                                                                 (after waivers
                                                                   Management    Other            and/or 
                                                                      Fees       Expenses+       reimbursements)
                                                                   ----------   ---------        --------------

<S>                                                                <C>          <C>                <C>
Nova Fund                                                            0.71%        1.47%            2.18%

Ursa Fund                                                            0.73%        1.57%            2.30%

OTC Fund                                                             0.72%        1.24%            1.96%

Precious Metals Fund                                                 0.59%        1.61%            2.20%

U.S. Government Bond Fund                                            0.50%        1.30%            1.80%

Juno Fund                                                            0.51%        1.79%            2.30%

U.S. Government Money Market Fund                                    0.28%        1.32%            1.60%
</TABLE>

- - -------------------------

+    PADCO Advisors II, Inc., investment adviser to the Funds, and PADCO Service
     Company, Inc., servicer to the Funds, have voluntarily agreed to waive fees
     and/or  reimburse  expenses  to ensure  that  expenses  do not  exceed  the
     expenses  shown.  For the period  ending  December 31,  1998,  absent these
     voluntary  expense  limitations and adjusted to exclude  insurance  related
     charges,  total fund related expenses were as follows:  Nova Fund -- 2.22%;
     Ursa Fund -- 2.48%; Precious Metals Fund -- 2.36%; Juno Fund -- 4.49%; U.S.
     Government Money Market Fund -- 1.92%.

EXAMPLES

The following examples  illustrate the cumulative dollar amount of expenses that
would be incurred on each $1,000 invested.

If you surrender your Contract at the end of the applicable  period,  or if your
Contract  has been in effect  for less than five  years and you elect to receive
annuity  payments (or the annuity  payments you have elected are not for life or
for a period of at least five years),  you would pay the following expenses on a
$1,000 investment, assuming a 5% annual return on assets.

<TABLE>
<CAPTION>
                                                                     ONE        THREE       FIVE        TEN                 
                                                                     YEAR       YEARS       YEARS       YEARS
                                                                   ---------  -----------   -------     -----
<S>                                                                <C>        <C>           <C>         <C>
Nova Subaccount                                                    $     106   $     163    $220        $382  
Ursa Subaccount                                                    $     107   $     167    $226        $393  
OTC Subaccount                                                     $     104   $     156    $209        $362  
Precious Metals Subaccount                                         $     106   $     163    $221        $384  
U.S. Government Bond Subaccount                                    $     102   $     151    $201        $347  
Juno Subaccount                                                    $     107   $     167    $226        $393  
U.S. Government Money Market Subaccount                            $     100   $     145    $192        $328  
</TABLE>

If you do not surrender your Contract at the end of the applicable period, or if
your  Contract  has been in  effect  for at least  five  years  and you elect to
receive  annuity  payments for life or for a period of at least five years,  you
would pay the following  expenses on a $1,000  investment,  assuming a 5% annual
return on assets.

<TABLE>
<CAPTION>
                                                                         ONE         THREE      FIVE     TEN
                                                                        YEAR         YEARS      YEARS    YEARS
                                                                         ---      -----------   -----    -----
<S>                                                                  <C>          <C>           <C>      <C>
Nova Subaccount                                                       $      36    $     109    $184     $382 
Ursa Subaccount                                                       $      37    $     113    $190     $393 
OTC Subaccount                                                        $      34    $     102    $174     $362 
Precious Metals Subaccount                                            $      36    $     110    $185     $384
U.S. Government Bond Subaccount                                       $      32    $      98    $166     $347 
Juno Subaccount                                                       $      37    $     113    $190     $393 
U.S. Government Money Market Subaccount                               $      30    $      92    $156     $328 
</TABLE>

     * The purpose of the above examples is to assist you in  understanding  the
costs and expenses that you will bear directly or indirectly.

     * The table reflects expenses of the Separate Account as well as the Trust.
The examples  should not be considered a  representation  of future expenses and
charges. Actual expenses may be more or less than those shown.

     * The assumed 5% annual rate of return is not an estimate or a guarantee of
future investment performance of the Subaccounts of the Separate Account.

     * Neither the tables nor the examples  reflect any state premium taxes that
may be applicable to variable annuity  Contracts.  Premium taxes currently range
from 0% to 3.5%. The table and the examples do not include any fees that you pay
your Financial  Advisor for assisting in strategic or tactical asset  allocation
services.

Additional  information  on fees and  expenses  may be  found  under  "Fees  and
Charges" in this Prospectus and under  "Management of the Fund" in the Statement
of Additional Information of the Trust.

                            ACCUMULATION UNIT VALUES

The  following  table  shows   Accumulation   Unit  values  and  the  number  of
Accumulation  Units outstanding for the Nova, Ursa, OTC,  Precious Metals,  U.S.
Government  Bond,  Juno and U.S.  Government  Money  Market  Subaccounts  of the
Separate Account for the periods indicated.  The information is derived from the
financial statements of the Separate Account.

The Accumulation  Unit values and numbers of Accumulation  Units are the same as
they would have been if the Separate  Account had operated as a unit  investment
trust and had  invested  in  shares  of the  Funds of the Trust for the  periods
shown,  and the  operations  of the Funds had been as currently  reported in the
Trust's Prospectus and Statement of Additional Information.

The Nova, Ursa, OTC, Juno and U.S. Government Money Market Subaccounts commenced
operations  on May 7,  1997.  The  Precious  Metals  and  U.S.  Government  Bond
Subaccounts  commenced operations on May 29, 1997. For the Ursa, U.S. Government
Bond and Juno  Subaccounts,  there were periods  during  which no  Accumulations
Units were outstanding.

<TABLE>
<CAPTION>
                                                                                     NUMBER OF ACCUMULATION
                           ACCUMULATION UNIT VALUE    ACCUMULATION UNIT VALUE         UNITS OUTSTANDING AT
                           AT BEGINNING OF PERIOD        AT END OF PERIOD                 END OF PERIOD
                          -------------------------  -------------------------  ---------------------------------
<S>                       <C>                        <C>                        <C>
Nova Subaccount
FOR THE PERIODS
  5/7/97 TO 12/31/97                 $10.00                     $12.21                         855,862
  1/1/98 TO 12/31/98                  12.29                      15.85                       1,845,343

Ursa Subaccount
FOR THE PERIODS
  5/7/97 TO 5/21/97                  $10.00                     $ 9.63                               0
  5/24/97 TO 6/3/97                    9.57                       9.58                               0
  6/10/97 TO 12/31/97                  9.36                       8.07                         356,784
  1/2/98 TO 12/31/98                   8.03                       6.29                         875,815

OTC Subaccount
FOR THE PERIODS
  5/7/97 TO 12/31/97                 $10.00                     $10.65                         222,217
  1/1/98 TO 12/31/98                  10.84                      19.52                       1,127,437

Precious Metals
  Subaccount
FOR THE PERIODS
  5/29/97 TO 12/31/97                $10.00                     $ 7.02                          73,827
  1/1/98 TO 12/31/98                   7.10                       5.79                         464,950

U.S. Gov't. Bond
  Subaccount
FOR THE PERIODS
  5/29/97 TO 6/5/97                  $10.00                     $10.15                               0
  6/24/97 TO 7/14/97                  10.44                      10.67                               0
  7/29/97 TO 8/12/97                  10.92                      10.56                               0
  8/18/97 TO 12/31/97                 10.70                      11.82                          75,493
  1/1/98 TO 12/31/98                  11.97                      13.31                         373,333
</TABLE>

<TABLE>
<CAPTION>
                                                                                     NUMBER OF ACCUMULATION
                           ACCUMULATION UNIT VALUE    ACCUMULATION UNIT VALUE         UNITS OUTSTANDING AT
                           AT BEGINNING OF PERIOD        AT END OF PERIOD                 END OF PERIOD
                          -------------------------  -------------------------  ---------------------------------
Juno Subaccount
<S>                       <C>                        <C>                        <C>
FOR THE PERIODS
  5/7/97 TO 6/3/97                   $10.00                     $ 9.86                               0
  6/16/97 TO 7/2/97                    9.71                       9.68                               0
  7/7/97                               9.59                       9.54                               0
  7/24/97 TO 8/11/97                   9.41                       9.68                               0
  8/26/97 TO 10/19/97                  9.72                       9.52                               0
  10/22/97 TO 12/11/97                 9.50                       9.01                               0
  1/20/98 TO 1/25/98                   8.88                       8.99                               0
  2/2/98                               8.98                       8.98                               0
  2/23/98 TO 2/25/98                   9.03                       9.07                               0
  3/2/98                               9.09                       9.09                               0
  3/4/98 TO 12/31/98                   9.17                       8.38                           8,180

U.S. Gov't. Money Market
  Subaccount
FOR THE PERIODS
  5/7/97 TO 12/31/97                 $10.00                     $10.32                       1,734,974
  1/1/98 TO 12/31/98                  10.32                      10.57                       3,871,940
</TABLE>

PERFORMANCE INFORMATION

In advertisements, we may provide information on total return performance and on
annual  changes  in  Accumulation  Unit  values.  Information  on  total  return
performance  will include average annual rates of total return for one, five and
ten year periods of continuous  operation,  or lesser  periods  depending on the
date of commencement of continuous operation of the underlying Fund.

Total return  figures will show the average annual rates of increase or decrease
in investments in the Subaccounts, assuming a $1,000 investment at the beginning
of the period,  withdrawal of the  investment at the end of the period,  and the
deduction of all  applicable  charges.  We may also show total  return  figures,
assuming no withdrawals from the Contract.  Total return figures which assume no
withdrawal at the end of the period will reflect all recurring charges, but will
not reflect the withdrawal  charge (if applicable,  the withdrawal  charge would
reduce the amount that may be withdrawn under the Contracts).

In addition, we may show cumulative total return for selected periods,  assuming
no withdrawal at the end of the period.

We may  also  include  yield  and  effective  yield on  investments  in the U.S.
Government Money Market Fund.

Future  performance  will  vary.  The  results  shown  will not  necessarily  be
representative of future results.

                       CONSECO VARIABLE INSURANCE COMPANY
              (Formerly, Great American Reserve Insurance Company)

Conseco Variable  Insurance  Company is incorporated as a life insurance company
under the laws of the State of Texas and is authorized  to sell life  insurance,
annuity  and  similar  financial  products  in 49  states  and the  District  of
Columbia.  Texas regulatory authorities approved a change in our name from Great
American  Reserve  Insurance  Company  to  Conseco  Variable  Insurance  Company
("Conseco Variable") on October 7, 1998. In certain states, we may still use the
name Great American Reserve  Insurance Company until our name change is approved
in the state.

Originally  organized in 1937,  we are an indirect  wholly owned  subsidiary  of
Conseco,  Inc.  Conseco,  Inc.  provides  corporate and Contract  administration
services to us. Conseco,  Inc. is a  publicly-owned  financial  services holding
company,  the principal  operations of which are the development,  marketing and
administration  of  supplemental  health  insurance,  annuity,  life  insurance,
individual  and group major  medical  insurance,  other  insurance  products and
consumer and commercial finance products and services.  Conseco, Inc. is located
at 11825 N. Pennsylvania Street, Carmel, Indiana, 46032.

All inquiries  regarding the Separate  Account,  the  Contracts,  or any related
matter  should  be  directed  to  our  administrative  office  at:  11825  North
Pennsylvania Street, Carmel, Indiana, 46032, (800) 437-3506.

The principal  underwriter of the Contract  (under federal  securities  laws) is
Conseco Equity Sales, Inc., 11825 North  Pennsylvania  Street,  Carmel,  Indiana
46032.  Prior to  November  2, 1998,  PADCO  Financial  Services,  Inc.  was the
principal underwriter of the Contract.

YEAR 2000

Many existing  computer programs had been designed and developed to use only two
digits to identify a year in the date field.  If not  corrected,  these computer
programs  could cause system  failures in the year 2000,  with possible  adverse
effects on Conseco Variable's  operations.  In 1996,  Conseco,  Inc. initiated a
comprehensive  corporate-wide  program  designed  to  ensure  that its  computer
programs (including those relating to Conseco Variable) function properly in the
year 2000. A number of Conseco,  Inc.'s employees  (including several officers),
as well as external consultants and contract programmers, are working on various
year-2000 projects.

Conseco,  Inc.  also has been working with vendors and other  external  business
relations to help avoid year-2000  problems  related to the software or services
they  provide to us.  Under the  program,  our  application  systems,  operating
systems,  hardware,  networks,  electronic  data  interfaces and  infrastructure
devices (such as facsimile machines and telephone systems) are being analyzed.

Our  year-2000  projects are currently on schedule.  The year-2000  projects are
being conducted in three phases:

     (i) an audit and assessment phase, designed to identify year-2000 issues;

     (ii) a modification phase, designed to correct year-2000 issues; and

     (iii) a testing phase,  designed to test the modifications  after they have
been installed.

We have  completed the audit and assessment  phase for all critical  systems and
the second phase of our program is substantially  complete. The testing phase of
our program will be conducted  throughout 1999. We have provided for significant
contingency  time in order  to  complete  any  additional  modifications  before
December 31, 1999.

The year-2000  issues are being addressed in three ways. For some, work is being
done to complete the previously planned conversions of older systems to the more
modern, year-2000 compliant systems already used in other areas. In other cases,
new,  more  modern  systems  are  being  purchased.   In  the  remaining  cases,
modifications are being made to existing systems. We currently estimate that the
total expense of our year-2000  projects are not material to Conseco  Variable's
financial position.

The impact of year-2000 issues will depend,  not only on the corrective  actions
we  take,  but  also on the way in  which  year-2000  issues  are  addressed  by
governmental agencies, business and other third parties

     (i) that provide services, utilities or data to Conseco Variable;

     (ii) that receive services or data from Conseco Variable; or

     (iii) whose  financial  condition or operating  capability  is important to
Conseco Variable.

We are in the process of  identifying  risks and assessing  potential  year-2000
risks associated with our external business relationships,  including those with
agents,  financial  institutions  and the mutual funds  underlying  the variable
annuity contracts we issue. These procedures are necessarily  limited to matters
over which we are able to reasonably  exercise control. We have been informed by
our key  financial  institutions  and  utilities  that  they  will be  year-2000
compliant in early 1999.

We are also  assessing  what  contingency  plans  will be  needed  if any of our
critical systems or those of external  business  relationships are not year-2000
compliant at year-end 1999. We do not currently anticipate such a situation, but
our   consideration  of  contingency  plans  will  continue  to  evolve  as  new
information becomes available.

The  failure  to  correct  a  material  year-2000  problem  could  result  in an
interruption  in,  or  failure  of, a number of normal  business  activities  or
operations.   Such  failures  could  materially  and  adversely  affect  Conseco
Variable's results of operations,  liquidity and financial condition. Due to the
general uncertainty inherent in the year-2000 problem, including the uncertainty
of the preparedness of our external business  relationships,  we are not able to
currently  determine whether the consequences of year-2000  failures will have a
material  impact on Conseco  Variable's  results of  operations,  liquidity  and
financial  condition.  However, we believe our year-2000 compliance efforts will
reduce the likelihood of a material adverse impact.


                              THE SEPARATE ACCOUNT

We established the Separate  Account under Texas insurance law on April 15, 1996
for the  purpose of  segregating  separate  portfolios  of  investments  for the
Contracts.  Income,  gains and losses,  realized or unrealized,  of the Separate
Account are credited to or charged  against the Separate  Account without regard
to any of our other  income,  gains or losses.  Assets equal to the reserves and
other  Contract  liabilities  with  respect  to the  Separate  Account  are  not
chargeable with liabilities arising out of any of our other business activities.
We are obligated to pay all benefits and make all payments under the Contracts.

The  Separate  Account was  registered  with the U.S.  Securities  and  Exchange
Commission (the "SEC") as a management investment company on May 2, 1996. It was
divided into seven different Subaccounts--the Nova Subaccount,  Ursa Subaccount,
OTC Subaccount,  Precious Metals  Subaccount,  U.S.  Government Bond Subaccount,
Juno  Subaccount  and Money  Market  Subaccount,  each  with its own  investment
objective  and  investment  policies.  As  a  registered  management  investment
company,   the  Separate  Account  and  its  Subaccounts  invested  directly  in
securities in accordance with their investment objectives and policies.

On November 2, 1998,  registration of the Separate Account was changed to a unit
investment  trust  and  the  investment   portfolios  of  the  Subaccounts  were
transferred to newly established  Funds of Rydex Variable  Trust--the Nova Fund,
Ursa Fund, OTC Fund,  Precious Metals Fund, U.S. Government Bond Fund, Juno Fund
and U.S. Government Money Market Fund. In exchange for the investment  portfolio
of each Subaccount, the Trust issued a separate series of shares of common stock
to  the  Subaccount,  representing  shares  of  the  Fund  corresponding  to the
Subaccount, and assumed the liabilities of the Subaccount other than liabilities
for Contract insurance charges.

As a Contract Owner  participating in a Subaccount of the Separate Account,  you
may  instruct  us as to  the  voting  of the  shares  of the  Fund  held  in the
Subaccount.  The number of shares of a Fund for which voting instructions may be
given is determined by dividing the Contract  Owner's interest in the applicable
Subaccount by the net asset value of the Fund share.  Should the governing  law,
or  interpretations  thereof,  change so as to  permit us to vote  shares of the
Funds in our own right, we may elect to do so. Further,  we reserve the right to
modify the manner in which we calculate  the weight to be given to  pass-through
voting  instructions where such a change is necessary to comply with federal law
or interpretations thereof.

RYDEX VARIABLE TRUST

The Trust is organized as a Delaware  business trust and is registered  with the
SEC as an open-end  management  investment  company under the Investment Company
Act of 1940,  as  amended.  PADCO  Advisors  II, Inc.  serves as the  investment
adviser and manager of the Funds.  Purchase payments allocated or transferred to
a Subaccount of the Separate Account are invested in shares of the corresponding
Fund of the Trust. The Funds and their investment objectives are as follows:

<TABLE>
<S>              <C>        <C>
Nova Fund           --      seeks to provide investment
                            returns that are 150% of the
                            S&P 500 Index

Ursa Fund           --      seeks to provide investment
                            results that will inversely
                            correlate to the performance
                            of the S&P 500 Index

OTC Fund            --      seeks to provide investment
                            results that correspond to a
                            bench mark for
                            over-the-counter securities.
                            The Fund's current benchmark
                            is the NASDAQ 100 Index.

Precious Metals     --      seeks to provide investment
Fund                        results that correspond to a
                            benchmark primarily for
                            metals-related securities. The
                            Fund's current benchmark is
                            the XAU Index

U.S. Government     --      seeks to provide investment
Bond Fund                   results that correspond to a
                            benchmark for U.S. Government
                            securities. The Fund's current
                            benchmark is 120% of the price
                            movement of the Long Treasury
                            Bond.

Juno Fund           --      seeks to provide total returns
                            that will inversely correlate
                            to the price movement of a
                            benchmark for U.S. Treasury
                            debt instruments or futures
                            contract on a specified debt
                            instrument. The Fund's current
                            benchmark is the inverse of
                            the price movement of the Long
                            Treasury Bond.

U.S. Government     --      seeks to provide security of
Money Market                principal, high current income
Fund                        and liquidity
</TABLE>

The Trust prospectus, which accompanies this prospectus,  provides an investment
risk/return  summary and other  information  about the Funds and the Trust.  You
should read the Trust prospectus carefully before investing.

                                  THE CONTRACT

Financial Advisor/Strategic or Tactical Asset Allocation Services:

The Contract is sold only to individuals  who have retained a Financial  Advisor
to provide strategic or tactical asset allocation services under their Contract.
You are responsible for selecting,  supervising,  and paying any compensation to
your Financial  Advisor.  You must execute a power of attorney  authorizing your
Financial  Advisor to give  allocation and transfer  directions to us and/or our
designee.  You may make withdrawals from or surrender your Contract at any time.
HOWEVER ONLY YOUR FINANCIAL  ADVISOR MAY GIVE US DIRECTIONS TO ALLOCATE PURCHASE
PAYMENTS OR TRANSFER AMOUNTS TO THE SUBACCOUNTS OR TO THE FIXED ACCOUNT.

We do not recommend,  select or supervise your Financial Advisor. We do not make
recommendations on strategic or tactical asset allocations or transfers.  We are
not responsible for advice provided by your Financial Advisor.

If you enter into an advisory  agreement with your Financial Advisor to have the
Financial Advisor's fee paid out of your Contract Value, you should consider the
tax  consequences  of  withdrawing  funds from the  Contract to pay the fee. See
"Federal Income Tax Considerations" in this Prospectus.

To change your Financial Advisor without interrupting  allocations and transfers
among Subaccounts, you must:

     (1) notify us in writing of the name of your new Financial Advisor, and

     (2)  provide us with a power of  attorney  authorizing  your new  Financial
Advisor to give us asset allocation directions.

If we receive notification that:

     * your Financial  Advisor is no longer  authorized by you to give strategic
or tactical asset allocation directions on your behalf, or

     * your Financial Advisor has resigned or has died, or

     * your Financial Advisor is otherwise not able to act on your behalf

We will transfer  amounts  credited  under your Contract to  Subaccounts  of the
Separate Account to the U.S. Government Money Market Subaccount.  We will notify
you of the transfer and the  information we received.  You may transfer  amounts
from the U.S.  Government Money Market Subaccount to the Fixed Account without a
Financial Advisor (subject to time  restrictions on transferring  amounts out of
the Fixed Account).  Until such time as we receive  written  notification of the
name  of  your  new  Financial  Advisor  and we  receive  a  power  of  attorney
authorizing your new Financial Advisor to give us investment instructions,  your
investment  options are limited to the U.S.  Government Money Market  Subaccount
and the  Fixed  Account.  When  we  receive  written  notification  of your  new
Financial Advisor and the power of attorney, allocations and transfers among the
investment options may resume. You may also surrender your Contract. Withdrawals
may be made from the Contract Value subject to any applicable withdrawal fee.

THE STRATEGIC OR TACTICAL ASSET  ALLOCATION  CONTEMPLATED IN THE CONTRACT MAY BE
CHARACTERIZED  AS  AGGRESSIVE  INVESTING.  THERE  CAN BE NO  ASSURANCE  THAT ANY
FINANCIAL  ADVISOR WILL PREDICT  MARKET MOVES  SUCCESSFULLY.  IN SELECTING  YOUR
FINANCIAL  ADVISOR,   YOU  SHOULD  CAREFULLY  CONSIDER  HIS  OR  HER  EDUCATION,
EXPERIENCE AND REPUTATION.

Contract Changes

The  Contract  may be  amended  at any time to  conform  to  applicable  laws or
governmental regulations.

Substitution of Funds 

If, in our judgment, investment in any of the Funds becomes inappropriate to the
purposes of the Contract, we may substitute another fund for existing and future
funds.  We will obtain prior approval of the Securities and Exchange  Commission
and any governing state insurance  department  before we do so. In addition,  we
may, in our discretion,  no longer make available any of the Subaccounts and may
offer additional Subaccounts of the Separate Account.

PURCHASE PAYMENTS

To  purchase  a  Contract,   your   completed   application   and  all  required
documentation,  together with a check for the first  purchase  payment,  must be
forwarded to our  administrative  office.  Once we receive your purchase payment
and all necessary information, we will issue a Contract to you and allocate your
first  purchase  payment within 2 business days. If you do not provide us all of
the information needed, we will contact you. If for some reason we are unable to
complete  this  process  within 5 business  days,  we will either send back your
money or get your  permission  to keep it until we obtain  all of the  necessary
information.

If you add more money to your Contract by making additional  purchase  payments,
we will credit  these  amounts to your  Contract  within one  business  day. The
transaction  cut-off time for receipt by us of purchase  payments for allocation
to the Separate Account is 2:30 p.m., Eastern time. The transaction cut-off time
for receipt by us of purchase  payments for  allocation  to the Fixed Account is
4:00 p.m., Eastern time.

We  reserve  the  right to reject  any  application  or  purchase  payment.  All
subsequent purchase payments are sent directly to our administrative office.

Initial  purchase  payments to be allocated to the Separate Account are credited
to the U.S. Government Money Market Subaccount. Fourteen days after the Contract
Date, transfers will be made to other Subaccounts of the Separate Account or the
Fixed Account pursuant to instructions from your Financial Advisor.

The  minimum  initial  purchase  payment is  $25,000  and the  minimum  for each
subsequent  purchase payment is $1,000.  We will accept total purchase  payments
under your Contract of up to $1,000,000.  Payments to us in excess of $1,000,000
require our prior approval.

Free Look:

If you change your mind about owning the  Contract,  you may cancel the Contract
by returning it to us within 10 days of receiving it (or within a longer  period
as provided  under  applicable  state law). If you exercise this right,  we will
refund either the Contract Value or all of your purchase  payments,  as required
under applicable state law.

ACCUMULATION UNITS

Purchase  payments and amounts  allocated and  transferred  to a Subaccount  are
credited to the Contract in the form of  Accumulation  Units.  We determine  the
number of Accumulation Units by dividing the purchase payment or transfer amount
by the  value of the  Accumulation  Unit for the  valuation  period in which the
purchase payment or transfer amount is received at our administrative office or,
in the case of the initial  purchase  payment,  is accepted by us. The number of
Accumulation  Units will not change as a result of the investment  experience of
the Subaccounts.

Accumulation  Units are used to account for all amounts allocated or transferred
to or withdrawn from a Subaccount as a result of purchase payments, withdrawals,
transfers and charges.

For each Subaccount of the Separate  Account the value of an  Accumulation  Unit
was set at $10 when it commenced  operations.  The value of an Accumulation Unit
may increase or decrease from one valuation period to the next. We calculate the
value of an  Accumulation  Unit for each  Subaccount  after  the New York  Stock
Exchange closes each day. A valuation  period is the interval from one valuation
day of a Subaccount to the next valuation  day,  measured from the time each day
the Subaccount is valued.

The value of an  Accumulation  Unit for a valuation  period,  is  determined  by
dividing  the  current  market  value of the assets of the  Subaccount  less any
liabilities, by the total number of Accumulation Units of the Subaccount.

The following all affect Accumulation Unit values:

     * the  investment  experience  of  the  shares  of  the  Fund  held  in the
Subaccount,

     * expenses of the Subaccount, and the Fund, and

     * the deduction of fees and charges at the Subaccount and Fund levels.

TRANSFERS

Only your Financial Advisor may make transfers among the Subaccounts at any time
prior to the Annuity Date.  Transfer requests may be made by telephonic or other
electronic instruction satisfactory to us.

By authorizing your Financial Advisor to give transfer instructions by telephone
or other electronic  medium, you agree that we will not be liable for any losses
you may suffer from any fraudulent or unauthorized transfer  instruction.  We or
our  designee  will  employ  reasonable  procedures  to  confirm  that  transfer
instructions   are   genuine,   such  as   requiring   some  form  of   personal
identification.  We may  discontinue or change the right to make  telephonic and
other electronic transfers at any time.

The minimum  amount which can be transferred is $500 from any Subaccount or your
entire interest in the Subaccount, if less. We do not charge you for transfers.

The  transaction  cut-off  times for the  receipt by us of  requests  to make of
transfers among the Subaccounts are as follows:

     * for the Nova, Ursa, and OTC Subaccounts,  the time is 3:30 p.m.,  Eastern
time;

     * for the Precious Metals Subaccount, the time is 3:15 p.m., Eastern time;

     * for the U.S. Government Bond and Juno Subaccounts, the time is 2:30 p.m.,
Eastern time; and

     * for the U.S.  Government  Money Market  Subaccount and the Fixed Account,
the time is 4:00 p.m., Eastern time.

For transfers  involving  different  transaction  end times,  the earlier of the
times indicated above applies.  Telephone and electronic transfer orders will be
accepted only prior to the transaction cut-off times. If the primary exchange or
market on which the underlying Fund transacts  business closes early,  the above
cut-off time will be approximately  thirty minutes  (forty-five  minutes, in the
case of the Precious Metals Fund) prior to the close of such exchange or market.

WITHDRAWALS

Prior to the Annuity Date, you may withdraw all or part of your Contract  Value.
Withdrawals will be based on values for the valuation period in which we receive
a proper written request for withdrawal  (and the Contract,  if required) at our
administrative office. Withdrawals will be received by us only between 8:30 a.m.
Eastern time, and 2:30 p.m. Eastern time.

Withdrawal  requests  received after 2:30 p.m., will be deemed received by us on
the next business day and the withdrawal will be based on the Accumulation  Unit
value next determined after receipt on that date. We will normally make payments
within  seven  days of receipt  of the  written  request  and the  Contract,  if
required.

A  withdrawal  may  result  in  a  withdrawal  charge  and/or  tax  consequences
(including an additional 10% tax penalty under certain circumstances).

Certain  withdrawal  restrictions  may  apply  if your  Contract  is  issued  in
connection  with a  Section  403(b)  tax-qualified  plan  (also  known as a tax-
sheltered   annuity).   See   "Withdrawal   Charge"  and  "Federal   Income  Tax
Considerations" in this Prospectus.

The following applies to withdrawals:

     * The minimum amount you can withdraw is $500.

     * The remaining  Contract Value after a withdrawal must be at least $10,000
($3,500 for Contracts held under a tax-qualified retirement arrangement.)

     * If a partial  withdrawal,  plus any withdrawal  charge,  would reduce the
value  of  your  Contract  to  less  than  $10,000  ($3,500  for   tax-qualified
Contracts),  Conseco Variable reserves the right to treat the partial withdrawal
as a total  withdrawal of your Contract  Value. We reserve the right to increase
or decrease such minimums.

     * If you  request a partial  withdrawal,  you must  specify in writing  the
Subaccount(s) and/or Fixed Account from which funds are to be withdrawn.

Withdrawals to Pay Financial Advisor's Fees:

Conseco  Variable  will,  pursuant  to an  agreement  with  you,  make a partial
withdrawal  from your Contract  Value to pay for the services of your  Financial
Advisor. If your Contract is non-qualified,  the withdrawal will be treated like
any other  distribution  and may be  included  in gross  income for  federal tax
purposes.  If you are under age 59 1/2, the  withdrawal may also be subject to a
10% tax penalty.  If your  Contract is  tax-qualified,  the  withdrawal  for the
payment  of fees  will not be  treated  as a  taxable  distribution  if  certain
conditions are met. You should consult a tax adviser regarding the tax treatment
of the payment of Financial Advisor fees from your Contract.

Suspension of Payment or Transfers

Conseco Variable may be required to suspend or postpone  payments for withdrawal
or transfers for any period when:

     1.   the New York Stock Exchange, the Chicago Board of Trade or the Chicago
          Mercantile Exchange,  as appropriate,  is closed (other than customary
          weekend and holiday closings);

     2.   trading on the New York Stock Exchange,  the Chicago Board of Trade or
          the Chicago Mercantile Exchange is restricted;

     3.   an  emergency  exists as a result of which  disposal  of shares of the
          Funds  is  not   reasonably   practicable  or  it  is  not  reasonably
          practicable  for the Trust fairly to determine  the net asset value of
          the shares of the Funds;

     4.   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of Contract Owners.

SYSTEMATIC WITHDRAWAL PLAN

We  administer a  systematic  withdrawal  plan which  enables you to arrange for
pre-authorized systematic withdrawals.  To take advantage of the plan, you enter
into an  agreement  with us to withdraw a level  dollar  amount  from  specified
Subaccounts  on a periodic  basis. Systematic withdrawals will be withdrawn from
the sub-accounts and Fixed Account on a pro-rata basis. The plan is available  
only with respect to amounts which are free of any withdrawal charge.  See "Fees
and Charges" in this Prospectus for information on amounts that may be withdrawn
from the Contract free of any withdrawal charge.

If you  make an  additional  withdrawal  which  is not  part  of the  systematic
withdrawal  plan,  the plan will terminate  automatically  and may be reinstated
only on or after making a written request to us.

INCOME TAXES,  TAX PENALTIES  AND CERTAIN  RESTRICTIONS  MAY APPLY TO SYSTEMATIC
WITHDRAWALS.


PAYMENT ON DEATH

If you or your spouse,  as joint Contract Owner, dies prior to the Annuity Date,
we will pay the  death  benefit  to the  beneficiary.  Upon the death of a joint
Contract Owner, the surviving joint Contract Owner will become the beneficiary.

The death benefit is the greater of the Contract Value or purchase payments made
under the Contract  less any  applicable  withdrawals  and charges,  on the date
proof  of death is  received  at our  administrative  office  (subject  to state
regulations which vary from state to state).

When we receive  notification of a Contract  Owner's death,  the amounts held in
Subaccounts under your Contract will be transferred to the U.S. Government Money
Market  Subaccount.  Payment  will be in a lump sum unless an annuity  option is
chosen. A beneficiary,  other than the surviving spouse of the deceased Contract
Owner,  may choose only an annuity  option which provides for full payout within
five years of death, or within the life or life  expectancy of the  beneficiary.
Payments  must begin  within one year of the  Contract  Owner's  death if a life
expectancy  option is selected.  If the surviving spouse of a deceased  Contract
Owner is the beneficiary, he or she may choose to continue the Contract in force
at the then current Contract Value.

If you or your spouse,  as joint Contract Owner, who is not the Annuitant,  dies
on or after the Annuity Date,  any remaining  payments  under the Annuity Option
that was selected will continue at least as rapidly as under the pay-out plan in
effect upon  death.  If you die on or after the Annuity  Date,  the  beneficiary
becomes the Contract  Owner.  Upon the death of a joint Contract Owner after the
Annuity Date, the surviving  joint Contract Owner will be treated as the primary
beneficiary.  Any other person designated on record as a beneficiary at the time
of death will be treated as a contingent beneficiary.

If you are a natural  person and not the Annuitant and the Annuitant  dies prior
to the Annuity  Date,  the Contract will continue in force on the same terms and
you will become the  Annuitant,  unless  another person is designated by you. If
the Contract Owner is a non-natural person (for example, a corporation) then the
death of the Annuitant  will be treated as the death of the Contract Owner and a
new Annuitant may not be named.

If the Annuitant dies on or after the Annuity Date, any remaining  payments will
be made as provided for in the annuity option selected. See "Annuity Provisions"
in this Prospectus.

Different rules apply to payments on death under tax-qualified Contracts.

ANNUITY PROVISIONS

Annuity Options and Annuity Payments:

You may  select  any one of the  following  fixed  annuity  options or any other
option  satisfactory  to you and  Conseco  Variable.  You can change the annuity
option with 30 days written notice to us prior to the Annuity Date. The Contract
Value, less any applicable Withdrawal Charge, is applied to the Annuity Table in
the Contract to determine  the amount of each fixed  annuity  payment to be made
under the annuity option selected.

We do not deduct a withdrawal  charge if the annuity  payments  begin at least 5
years  after the  effective  date of the  Contract  and are paid  under any life
annuity option, or any annuity option with payments for a minimum of 5 years.

Annuity payments will be made to the Annuitant unless you notify us otherwise in
writing.  The annuitant is the  individual  designated by the Contract  Owner on
whose continuation of life annuity payments may depend.

FIRST  OPTION--LIFE  ANNUITY.  An annuity payable monthly during the lifetime of
the Annuitant  and ceasing with the last monthly  payment due prior to the death
of the  Annuitant.  This option offers a greater level of monthly  payments than
the second option,  since there is no minimum number of payments guaranteed (nor
a provision for a death benefit payable to a beneficiary).  It would be possible
under this option to receive  only one  annuity  payment if the  Annuitant  died
prior to the due date of the second  annuity  payment.  This option is generally
not available for Contract  Owners who apply their  contract value to an annuity
option over the age of 85.

SECOND OPTION--LIFE  ANNUITY WITH GUARANTEED PERIODS. An annuity payable monthly
during the lifetime of the Annuitant with the guarantee that if, at the death of
the  Annuitant,  payments  have been made for less than 5, 10, or 20 years  (you
choose before payments  begin),  annuity  payments will be continued  during the
remainder of such period to the beneficiary. If no beneficiary is designated, we
will, pay in a lump sum to the  Annuitant's  estate the present value, as of the
date of death, of the number of guaranteed annuity payments remaining after that
date,  computed  on the  basis  of the  assumed  net  investment  rate  used  in
determining  the first monthly  payment.  Because this Second Option  provides a
specified  minimum number of annuity  payments,  this option results in somewhat
lower payments per month than the First Option.

THIRD  OPTION--INSTALLMENT  REFUND  LIFE  ANNUITY.  Payments  are  made  for the
installment  refund  period,  which  is the  time  required  for  the sum of the
payments to equal the amount applied, and thereafter for the life of the payee.

FOURTH  OPTION--PAYMENTS FOR A FIXED PERIOD. Payments are made for the number of
years selected, which may be from 3 through 20. If the Annuitant dies before the
specified  number  of  monthly  payments  are  made,  we will pay the  remaining
payments to the designated beneficiary in a lump sum payment.

FIFTH  OPTION--JOINT AND SURVIVOR ANNUITY.  We will make monthly payments during
the  joint  lifetime  of the  Annuitant  and a joint  Annuitant.  Payments  will
continue during the lifetime of the surviving  Annuitant and will be computed on
the basis of 100%,  50%, or 66 2/3% of the annuity payment (or limits) in effect
during their joint lifetime.

Annuity  payments  will be made  monthly.  However,  if any payment  would be or
become less than $50, we may change the  frequency  so payments are at least $50
each.  If the net Contract  Value to be applied at the Annuity Date is less than
$10,000   ($3,500   for  a   Contract   held  under   tax-qualified   retirement
arrangements), we reserve the right to pay such amount in a lump sum.

We may  require  proof  of age,  sex,  or  survival  of any  person  upon  whose
continuation of life annuity payments depend.

Annuity Date

You select the Annuity Date in the application for the Contract.  You may change
the Annuity  Date by  notifying  us in writing of a new Annuity Date at least 30
days prior to the current  Annuity Date.  The Annuity Date may not be later than
the first Contract year after the Annuitant's  90th birthday or the maximum date
permitted  under  applicable  state law. If the Contract Owner is 85 or older on
the date of issue,  the  Annuity  Date may not be later than the fifth  Contract
year. If no Annuity Date is selected, we will assume the latest possible Annuity
Date.

For a Contract held under a tax-qualified  retirement arrangement (other than an
IRA),  the Annuity Date  generally may not be later than (i) April 1 of the year
after the year in which the  Annuitant  attains age 70 1/2 or (ii) the  calendar
year in which the Annuitant retires if later. For a contract held as an IRA, the
Annuity  Date may not be later  than April 1 of the year after the year in which
the Annuitant attains age 70 1/2.

FEES AND CHARGES

CONTRACT  ADMINISTRATION  FEE. We deduct a Contract  administration fee from the
Separate Account for services rendered in administering  the Contract.  Contract
administration  includes  preparing and issuing  Contracts,  communicating  with
Contract  Owners,  maintaining  Contract  records and preparing and distributing
Contract Owner reports and statements.  The fee is equal to an effective  annual
rate of 0.15%  of the  daily  net  assets  of each  Subaccount  of the  Separate
Account. We may not increase the fee over the duration of the Contract.

MORTALITY AND EXPENSE RISK CHARGE. We deduct a mortality and expense risk charge
from the  Separate  Account.  Mortality  risk refers to risks  Conseco  Variable
assumes  in the  obligation  to make  annuity  payments  over the  life  time of
Annuitants  and the  obligation to pay minimum death benefits in the future in a
declining  securities market and Contract Value. Expense risk refers to the risk
Conseco  Variable  assumes  in the  obligation  not to  increase  administration
charges over the life of the Contract even though future  expenses may increase.
The mortality and expense risk charge is equal to an annual rate of 1.25% of the
daily net assets of each Subaccount.

WITHDRAWAL CHARGE. The withdrawal charge, when applicable, permits us to recover
a portion of our expenses  relating to the sale of the Contract.  Sales expenses
which are not  covered by the  withdrawal  charge  are paid from  surplus in our
general account,  which may include revenues from our mortality and expense risk
charge.

We may  assess a  withdrawal  charge  against  the  purchase  payments  when you
withdraw the  payments.  We may also assess a withdrawal  charge if the Contract
has been in effect less than five years and payments are used to provide annuity
payments for less then five years.

Subject to certain state  variations,  the withdrawal charge will be a specified
percentage of the sum of the purchase  payments paid within seven years prior to
the date of withdrawal,  adjusted for any prior withdrawals.  There is no charge
on withdrawals of:

     (a)  purchase  payments  that have  been in the  Contract  more than  seven
complete Contract years, or

     (b) free withdrawal amounts described below.

The length of time from receipt of a purchase  payment to the time of withdrawal
determines the withdrawal charge.

For the purpose of calculating the withdrawal charge, withdrawals will be deemed
made first from purchase  payments on a first-in,  first-out basis and then from
any gain.  The withdrawal  charge applies to withdrawals  from both the Separate
Account and Fixed Account.

We will not assess a withdrawal charge:

     * in the event of the death of the Contract Owner (subject to certain state
variations), or

     * if payments  are made under an annuity  option  under the  Contract  that
begins at least five years after the effective  date of the Contract and is paid
under any life annuity option, or any option with payments for a minimum of five
years.

The withdrawal charge, if applicable, equals:

<TABLE>
<CAPTION>
   Complete Years Since
     Receipt of Payment         Withdrawal Charge
- - ---------------------------  ------------------------
<S>                          <C>
     First Year                            7%
     Second Year                           7%
     Third Year                            6%
     Fourth Year                           5%
     Fifth Year                            4%
     Sixth Year                            3%
     Seventh Year                          2%
     Eighth Year and more                  0%
</TABLE>

In addition,  in certain  states the  following  circumstances  further limit or
reduce withdrawal charges:

     * for issue ages up to 56,  there is no  withdrawal  charge  made after you
attain age 67 and later;

     * for issue ages 57 and later, any otherwise  applicable  withdrawal charge
will be  multiplied  by a factor  ranging from 0.9 to 0 for  Contract  years one
through 10.

You may make one free  withdrawal  per Contract year from  Contract  Value of an
amount up to 10% of the  Contract  Value (as  determined  on the date we receive
your withdrawal request).  If you make additional  withdrawals in excess of that
amount in any year during the period when the  withdrawal  charge is applicable,
we will deduct the withdrawal charge.

Any withdrawals you authorize to pay compensation to your Financial  Advisor are
treated as free  withdrawals.  Such free  withdrawals are in addition to the 10%
free withdrawal you may make each Contract year. There may, however,  be certain
adverse  tax   consequences.   See   "Withdrawals"   and  "Federal   Income  Tax
Considerations" in this Prospectus.

With respect to any Contract which is owned by a "charitable remainder unitrust"
or a "charitable  remainder annuity trust" (both a "Charitable Remainder Trust")
within the meaning of the  Internal  Revenue Code (the  "Code"),  we may, in our
discretion,  permit an  additional  free  withdrawal  necessary to fund required
distributions  by the Charitable  Remainder Trust in any Contract year. In order
for a Charitable Remainder Trust to qualify for such an increase, the trustee or
trustees of the Charitable Remainder Trust will be required to certify:

     (i) that such trust is a bona fide  "charitable  remainder  unitrust"  or a
"charitable  remainder  annuity  trust" within the meaning of the Code, and that
all amounts proposed to be withdrawn will be used to make distributions required
under the Code for the year in which such  amounts are  withdrawn or for a prior
year;

     (ii) that the required  distribution exceeds the one free withdrawal of 10%
of the Contract Value which is permitted without a withdrawal charge; and

     (iii) that the funds necessary to make the required  distribution could not
otherwise be made available without hardship to the trust or its beneficiaries.

We also  reserve  the  right to  reduce  the  withdrawal  charge  under  certain
circumstances  when  sales of  Contracts  are made to a  trustee,  employer,  or
similar party pursuant to a retirement plan or similar  arrangement for sales of
Contracts to a group of individuals if the program results in a savings of sales
expenses. The amount of reduction will depend on such factors as the size of the
group, the total amount of purchase payments,  and other factors that might tend
to reduce expenses  incurred in connection with such sales.  This reduction will
not be unfairly discriminatory to any Contract Owner.

PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  We are  responsible  for the payment of these
taxes and will make a deduction  from the value of the Contract for them.  These
taxes are due either when the Contract is issued or when annuity payments begin.
It is Conseco  Variable's  current  practice  to deduct  these taxes when either
annuity  payments  begin or upon  partial  or full  surrender  of the  Contract.
Conseco  Variable  may in the future  discontinue  this  practice and assess the
charge  when the tax is due.  Premium  taxes  currently  range  from 0% to 3.5%,
depending on the jurisdiction.

INCOME TAXES

We will deduct  amounts  from the  Contract for any income taxes which it incurs
because of the Contract. At the present time, we incur no such taxes and make no
such deductions.

FUND EXPENSES

See the  accompanying  Trust  Prospectus  for more  information  about  fees and
expenses incurred by the Funds.

THE FIXED ACCOUNT

In addition to the  investment  options in the  Separate  Account,  the Contract
provides  for a Fixed  Account,  where  amounts  held  under  the  Contract  may
accumulate at a guaranteed interest rate and become part of our general account.
We  guarantee  that we will  credit  daily  interest of at least 3% on an annual
basis,  compounded annually. We may credit interest at higher rates from time to
time in our discretion.  Gains or losses on amounts  allocated or transferred to
Subaccounts  of the  Separate  Account  and charges  against  assets held in the
Separate  Account,  have no effect on the Fixed  Account.  The Fixed  Account is
subject to certain  transfer  restrictions  (e.g.,  in any six-month  period,  a
maximum of 20% of the Fixed Account Value may be transferred;  this restriction,
however, is not effective until one year after the Contract Date).

Interests in the Fixed Account are not  registered  under the  Securities Act of
1933. Our general  account is not registered as an investment  company under the
1940 Act. Our general  account and any interests held in the general account are
therefore not subject to the provisions of these acts. This prospectus generally
discusses  only the variable  portion of the contract.  We  understand  that the
staff of the SEC has not reviewed the disclosure in this prospectus  relating to
the Fixed  Account.  Disclosure  regarding the Fixed  Account,  however,  may be
subject to  generally  applicable  provisions  of the  federal  securities  laws
relating to the accuracy and completeness of statements made in this prospectus.

BENEFICIARY

The beneficiary and any contingent  beneficiary are named in the application for
the Contract.  However,  unless the beneficiary has been irrevocably designated,
you may change the  beneficiary by written  notification  to our  administrative
office. The change will be effective as of the date signed, unless we have acted
in reliance on your designation of the prior beneficiary. The estate or heirs of
a beneficiary  who died before  payment  under the Contract  becomes due have no
rights under the  Contract.  If no  beneficiary  survives when payment under the
Contract becomes due, payment will be made to the Contract Owner's estate.

OWNERSHIP

As Contract  Owner,  you are entitled to all rights under the  Contract.  Unless
otherwise  designated in the  application  for the Contract or by endorsement to
the Contract,  the Contract Owner is also the Annuitant.  Spousal joint Contract
Owners are allowed except in the case of a qualified Contract. Upon the death of
a joint  Contract  Owner,  the  surviving  Contract  Owner  will be the  primary
beneficiary.  Any other beneficiary will be treated as a contingent  beneficiary
unless  otherwise  stated in writing.  You cannot name a contingent owner of the
Contract.

You may transfer ownership of the Contract to another person, if permitted under
applicable law, subject to certain  conditions.  A transfer of ownership must be
in writing  and the new  Contract  Owner must  appoint a  Financial  Advisor and
execute  a power  of  attorney  authorizing  the  Financial  Advisor  to give us
allocation  and transfer  instructions.  We must receive (at our  administrative
office) documentation for the foregoing before the transfer of ownership becomes
effective.  A transfer  of  ownership  does not affect the legal  validity  of a
designation of beneficiary.

You may also pledge your Contract,  if permitted by applicable law. A collateral
assignment  does not  change  Contract  ownership.  The  rights of a  collateral
assignee have priority over the rights of a beneficiary.

An assignment or transfer may have adverse tax consequences.  You should consult
a competent tax adviser before assigning or transferring your Contract.

                       FEDERAL INCOME TAX CONSIDERATIONS

NOTE:  We  have  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should consult your own tax adviser about your own circumstances. Additional
discussion of federal income tax  considerations is included in the Statement of
Additional Information.

ANNUITY CONTRACTS IN GENERAL

Annuity  contracts are a means of setting aside money for future needs,  usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (the "Code") for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as  tax-deferral.  There are  different  rules as to how you will be
taxed  depending  on how you take the  money  out and the  type of  Contract  --
qualified or non-qualified (see following sections).

You, as the Owner,  will not be taxed on increases in the value of your Contract
until a  distribution  occurs -- either as a withdrawal or as annuity  payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For annuity payments, different rules apply. A portion of each annuity
payment is treated as a partial return of your purchase payments and will not be
taxed. The remaining  portion of the annuity payment will be treated as ordinary
income.  How the annuity  payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the annuity payments are expected to
be made.  Annuity payments received after you have received all of your purchase
payments are fully includible in income.

When  a  non-qualified   Contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the Contract as
an agent for a natural person), the Contract will generally not be treated as an
annuity for tax purposes.

QUALIFIED AND NON-QUALIFIED CONTRACTS

A Contract  purchased by an  individual  under a  tax-qualified  pension plan or
employer sponsored program,  or as an individual  retirement annuity ("IRA"), is
referred to as a  tax-qualified  Contract.  Examples of qualified  Contracts are
IRAs and tax-sheltered annuities (sometimes referred to as 403(b) Contracts).

A  Contract  which is not  purchased  under  such a plan or  program,  or is not
purchased as an IRA, is referred to as a non-qualified Contract.

WITHDRAWALS -- NON-QUALIFIED CONTRACTS

If you make a withdrawal  from your Contract,  the Code generally  treats such a
withdrawal as first coming from  earnings and then from your purchase  payments.
Such withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  Contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1) paid on or after you reach age 59 1/2;

     (2) paid after you die;

     (3) paid if you  become  totally  disabled  (as that term is defined in the
Code);

     (4) paid in a series of substantially equal payments made annually (or more
frequently) for life or a period not exceeding life expectancy;

     (5) paid under an immediate annuity; or

     (6) which are allocable to purchase payments made prior to August 14, 1982.

WITHDRAWALS -- QUALIFIED CONTRACTS

The above  information  describing the taxation of non-qualified  Contracts does
not apply to  qualified  Contracts.  There are  special  rules that  govern with
respect to qualified  Contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

WITHDRAWALS -- TAX-SHELTERED ANNUITIES

The Code limits the withdrawal of amounts attributable to purchase payments made
pursuant to a salary reduction agreement by owners from Tax-Sheltered Annuities.
Withdrawals can only be made when an owner:

     (1) reaches age 59 1/2;

     (2) leaves his/her job;

     (3) dies;

     (4) becomes disabled (as that term is defined in the Code);

     (5) in the case of hardship; or

     (6) made pursuant to a qualified  domestic  relations  order,  if otherwise
permissible.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity  contract.  We believe that the Funds are being  managed so as to comply
with such requirements.

INVESTOR CONTROL

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of  control  you  exercise  over the  underlying  investments,  and not  Conseco
Variable  would be considered  the owner of the shares of the Funds.  If you are
considered the owner of the shares,  it will result in the loss of the favorable
tax treatment  for the Contract.  It is unknown to what extent under federal tax
law owners are permitted to select funds,  to make transfers  among the funds or
the number and type of funds owners may select from without being considered the
owner of the  shares.  If any  guidance is provided  which is  considered  a new
position,  then the guidance would generally be applied prospectively.  However,
if such  guidance  is  considered  not to be a new  position,  it may be applied
retroactively.  This would mean that you, as the owner of the Contract, could be
treated as the owner of the Funds.

Due to the  uncertainty  in this area,  Conseco  Variable  reserves the right to
modify the Contract as  reasonably  deemed  necessary to maintain  favorable tax
treatment.


                              TABLE OF CONTENTS OF
                      STATEMENT OF ADDITIONAL INFORMATION

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
PERFORMANCE INFORMATION...................................................     
Total Return Information..................................................     
Comparisons of Total Return...............................................     

DISTRIBUTION OF CONTRACTS.................................................     

FEDERAL INCOME TAX CONSIDERATIONS.........................................     
General...................................................................     
Diversification...........................................................     
Multiple Contracts........................................................     
Contracts Owned by Other than Natural Persons.............................     
Tax Treatment of Assignments..............................................     
Income Tax Withholding....................................................     
Tax Treatment of Withdrawals -- Non-Qualified Contracts...................     
Qualified Plans...........................................................     
Tax Treatment of Withdrawals -- Qualified Contracts.......................    
Tax-Sheltered Annuities -- Withdrawal Limitations.........................    

INDEPENDENT ACCOUNTANTS...................................................    

LEGAL OPINIONS............................................................

FINANCIAL STATEMENTS......................................................    
</TABLE>

ORDER FORM

Please send me a copy of the most recent Statement of Additional Information for
the Rydex Advisor Variable Annuity Account.

- - ------------------------------      ----------------------------------------
            (Date)                                   (Name)

                                    ----------------------------------------
                                                (Street Address)

                                    ----------------------------------------
                                   (City)                 (State) (Zip Code)


Send to: Rydex Advisor Variable Annuity Account
        11815 North Pennsylvania Street
        Carmel, IN 46032

                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

                                   MAY 1, 1999

                     RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT

                                       OF

                       CONSECO VARIABLE INSURANCE COMPANY
               (FORMERLY GREAT AMERICAN RESERVE INSURANCE COMPANY)
  ADMINISTRATIVE OFFICE: 11825 NORTH PENNSYLVANIA STREET, CARMEL, INDIANA 46032
                              PHONE: (800) 437-3506

                  INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                           FLEXIBLE PURCHASE PAYMENTS

     THIS STATEMENT OF ADDITIONAL INFORMATION (WHICH IS NOT A PROSPECTUS) SHOULD
BE READ IN CONJUNCTION  WITH THE CURRENT  PROSPECTUS FOR RYDEX ADVISOR  VARIABLE
ANNUITY  ACCOUNT (THE "SEPARATE  ACCOUNT"),  DATED MAY 1, 1999. YOU MAY OBTAIN A
COPY OF THE CURRENT  PROSPECTUS BY WRITING TO OR CALLING  CONSECO  EQUITY SALES,
INC., 11825 NORTH PENNSYLVANIA STREET, CARMEL, INDIANA 46032,  TELEPHONE:  (800)
437-3506

<TABLE>
<CAPTION>

                                  TABLE OF CONTENTS
                                  -----------------
                                                                           Page
                                                                           ----
<S>                                                                        <C>
PERFORMANCE INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . .
     Total Return Information. . . . . . . . . . . . . . . . . . . . . . . . .
     Comparisons of Total Return . . . . . . . . . . . . . . . . . . . . . . .

DISTRIBUTION OF CONTRACTS. . . . . . . . . . . . . . . . . . . . . . . . . . .

FEDERAL INCOME TAX . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
     General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
     Diversification . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
     Multiple Contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . .
     Contracts Owned by Other than Natural Persons . . . . . . . . . . . . . .
     Tax Treatment of Assignments. . . . . . . . . . . . . . . . . . . . . . .
     Income Tax Withholding. . . . . . . . . . . . . . . . . . . . . . . . . .
     Tax Treatment of Withdrawals - Non-Qualified Contracts. . . . . . . . . .
     Qualified Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
     Tax Treatment of Withdrawals - Qualified Contracts. . . . . . . . . . . 
     Tax-Sheltered Annuities - Withdrawal Limitations. . . . . . . . . . . . 

INDEPENDENT ACCOUNTANTS. . . . . . . . . . . . . . . . . . . . . . . . . . . 

LEGAL OPINIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 

</TABLE>



                               PERFORMANCE INFORMATION


TOTAL RETURN INFORMATION

     The following  tables show  investment  returns of the  subaccounts  of the
Separate Account (other than the U.S.  Government  Money Market Fund),  assuming
different amounts invested,  different periods of time amounts are invested, and
withdrawal  and  non-withdrawal  of  amounts  at the  end of the  periods.  Past
performance of a subaccount does not necessarily  indicate how a subaccount will
perform in the future.

     The  average  annual  rates of total  return are  computed  by finding  the
average  annual  compounded  rates of return over the  periods  shown that would
equate the initial amount invested to the withdrawal value, in accordance n with
the  following  formula:  P(1 + T) = ERV. In the  formula,  P is a  hypothetical
purchase  payment of $1,000;  T is the average  annual  total  return;  n is the
number of years; and ERV is the withdrawal value at the end of the period shown.

Table 1:   Amount Invested in Subaccount: $1,000  -  Withdrawn at End of Period

<TABLE>
<CAPTION>

                                                     DATE OF 
                                                  COMMENCEMENT OF          AVERAGE ANNUAL TOTAL RETURN
                                                    CONTINUOUS              FOR THE PERIODS ENDING
                                                    OPERATIONS                DECEMBER 31, 1998
                                                  ---------------          ---------------------------
                                                                                      SINCE COMMENCEMENT OF
                                                                    ONE YEAR          CONTINUOUS OPERATIONS
                                                                    --------          ---------------------
<S>                                             <C>                 <C>               <C>
Nova Subaccount                                  5/7/97              21.59%                  27.03%

Ursa Subaccount                                 6/10/97             -27.00%                 -25.53%

OTC Subaccount                                   5/7/97              71.70%                  44.13%

Precious Metals Subaccount                      5/29/97             -22.63%                 -31.88%

U.S. Government Bond Subaccount                 8/18/97               5.53%                  11.39%

Juno Subaccount                                  3/4/98                N/A                  -17.37%

</TABLE>


Table 2:   Amount Invested in Subaccount:  $1,000 -- Not Withdrawn at the End of
          Period

<TABLE>
<CAPTION>
                                                     DATE OF 
                                                  COMMENCEMENT OF          AVERAGE ANNUAL TOTAL RETURN
                                                    CONTINUOUS              FOR THE PERIODS ENDING
                                                    OPERATIONS                DECEMBER 31, 1998  
                                                  ---------------          ---------------------------
                                                                                      SINCE COMMENCEMENT OF
                                                                    ONE YEAR          CONTINUOUS OPERATIONS
                                                                    --------          ---------------------
<S>                                             <C>                 <C>               <C>

Nova Subaccount                                  5/7/97              29.77%                  32.13%

Ursa Subaccount*                                6/10/97             -22.09%                 -22.35%

OTC Subaccount                                   5/7/97              83.25%                  49.92%

Precious Metals Subaccount                      5/29/97             -17.43%                 -29.04%

U.S. Government Bond Subaccount*                8/18/97              12.63%                  16.81%

Juno Subaccount*                                 3/4/98                N/A                  -10.64%

</TABLE>
- - ------------------------

*    Due to the nature of the  investment  activity of the Funds  underlying the
     Subaccounts,  there were discrete periods when certain Subaccounts had zero
     net  assets.  The  discrete  periods  for  the  Ursa  Subaccount,  and  the
     investment  return for those  periods,  were as follows:  5/7/97 to 5/21/97
     (-3.70%) and 5/24/97 to 6/3/97 (0.10%).  The discrete  periods for the U.S.
     Government Bond  Subaccount,  and the investment  return for those periods,
     were as follows:  5/29/97 to 6/5/97 (1.50%), 6/24/97 to 7/14/97 (2.20%) and
     7/29/97 to 8/12/97 (-3.30%).  The discrete periods for the Juno Subaccount,
     and the  investment  return for those periods,  were as follows:  5/7/97 to
     6/3/97 (-1.40%),  6/16/97 to 7/2/97 (-.31%),  7/7/97  (-0.52%),  7/24/97 to
     8/11/97  (2.87%),  8/26/97  to  10/19/97  (-2.06%),  10/22/97  to  12/11/97
     (-5.16%),  1/19/98 to 1/25/98 (2.93%), 2/1/98 to 2/2/98 (0.45%), 2/22/98 to
     2/24/98 (1.22%) and 3/1/98 to 3/2/98 (0.88%).

     THE PERFORMANCE  INFORMATION SET FORTH ABOVE IS FOR PAST PERFORMANCE AND IS
NOT AN INDICATION OR REPRESENTATION OF FUTURE PERFORMANCE.

COMPARISONS OF TOTAL RETURN

     Performance  information  for  each  of the  Separate  Account  subaccounts
contained  in  reports  to  Contract  Owners  or  prospective  Contract  Owners,
advertisements,  and other promotional  literature may be compared to the record
of  various   unmanaged  indexes  for  the  same  period.  In  conjunction  with
performance reports,  promotional literature,  and/or analyses of Contract Owner
service for a subaccount,  comparisons  of the  performance  information  of the
subaccount  for a given  period  to the  performance  of  recognized,  unmanaged
indexes  for the same  period may be made.  Such  indexes  include,  but are not
limited to, ones provided by Dow Jones & Company, Standard & Poor's Corporation,
Lipper Analytical Services, Inc., Shearson Lehman Brothers, National Association
of Securities  Dealers,  Inc., The Frank Russell Company,  Value Line Investment
Survey,  the American Stock Exchange,  the Philadelphia  Stock Exchange,  Morgan
Stanley Capital  International,  Wilshire Associates,  the Financial Times-Stock
Exchange,  and the Nikkei Stock Average and Deutcher  Aktienindex,  all of which
are unmanaged market indicators. Such comparisons can be a useful measure of the
quality of a subaccount's investment performance.

     In particular,  performance  information for the Nova subaccount,  the Ursa
subaccount,  and the  Precious  Metals  subaccount  may be  compared  to various
unmanaged  indexes,  including,  but not limited  to, the  Standard & Poor's 500
Composite  Stock  Price  Index-TM-  (the  "S&P  500  Index")  or the  Dow  Jones
Industrial Average.  Performance  information for the Precious Metals subaccount
also  may  be  compared  to  the  current  benchmark  for  the  Precious  Metals
subaccount, Philadelphia Stock Exchange Gold/Silver Index-TM- (the "XAU Index").
Performance  information  for the OTC  subaccount  may be  compared  to  various
unmanaged indexes,  including,  but not limited to the current benchmark for the
OTC Fund, NASDAQ 100 Index-TM-,  and the NASDAQ Composite Index-TM-.  The NASDAQ
Composite Index-TM-  comparison may be provided to show how the OTC subaccount's
total return compares to the record of a broad average of over-the-counter stock
prices  over  the  same  period.  The OTC  Fund has the  ability  to  invest  in
securities  not  included in the NASDAQ 100  Index-TM-  or the NASDAQ  Composite
Index-TM-,  and the OTC Fund's investment portfolio may or may not be similar in
composition  to NASDAQ 100  Index-TM-  or the NASDAQ  Composite  Index-TM-.  The
NASDAQ  Composite  Index-TM-  is based on the  prices of an  unmanaged  group of
stocks and, unlike the OTC Fund's returns,  the returns of the NASDAQ  Composite
Index-TM-,  and such other  unmanaged  indexes,  may assume the  reinvestment of
dividends,  but generally do not reflect  payments of brokerage  commissions  or
deductions  for operating  costs and other  expenses of  investing.  Performance
information for the U.S.  Government Bond subaccount and the Juno subaccount may
be compared to the price  movement of the current long  treasury bond (the "Long
Bond") and to various  unmanaged  indexes,  including,  but not  limited to, the
Shearson Lehman Government (LT) Index-TM-. Such unmanaged indexes may assume the
reinvestment of dividends, but generally do not reflect deductions for operating
costs and expenses.

     In addition,  rankings,  ratings, and comparisons of investment performance
and/or  assessments  of the  quality of  Contract  Owner  service  appearing  in
publications such as MONEY,  FORBES,  KIPLINGER'S  MAGAZINE,  PERSONAL INVESTOR,
MORNINGSTAR,  INC., THE MORNINGSTAR VARIABLE ANNUITY/LIFE  REPORTER,  VARDS, and
similar  sources  which  utilize  information  compiled  internally or by Lipper
Analytical Services, Inc., may be provided.

     From time to time, each  subaccount,  other than the U.S.  Government Money
Market  subaccount,  also may include in such  advertising a total return figure
that is not  calculated  according  to the  formula  set forth above in order to
compare more accurately the performance of the subaccount with other measures of
investment  return.  For example,  in comparing the total return of a subaccount
with data published by Lipper Analytical Services, Inc., or with the performance
of the S&P 500 Index or the Dow Jones  Industrial  Average  for each of the Nova
subaccount  and the  Ursa  subaccount,  the  NASDAQ  100  Index-TM-  for the OTC
subaccount,  the XAU Index for the Precious  Metals  subaccount,  and the Lehman
Government  (LT)  Index for the U.S.  Government  Bond  subaccount  and the Juno
subaccount,  Conseco Variable Insurance Company ("Conseco  Variable")  (formerly
Great American Reserve Insurance  Company) may calculate for each subaccount the
aggregate  total  return  for the  specified  periods  of time by  assuming  the
allocation of $10,000 to the  subaccount and assuming the  reinvestment  of each
dividend or other  distribution at Accumulation  Unit value on the  reinvestment
date.  Percentage  increases are determined by subtracting  the initial value of
the  investment  from the ending  value and by  dividing  the  remainder  by the
beginning  value.  Each subaccount may show  non-standardized  total returns and
average annual total returns that do not include the withdrawal  charge (ranging
from 7% to 0%) which, if included,  would reduce total return.  Such alternative
total return information will be given no greater prominence in such advertising
than the information prescribed under SEC Rules.


                            DISTRIBUTION OF CONTRACTS

     Conseco  Equity  Sales,  Inc.  ("CES"),  11825 North  Pennsylvania  Street,
Carmel,  Indiana 46032, is the principal underwriter of the Contracts.  Prior to
November 2, 1998, PADCO Financial Services,  Inc., was the principal underwriter
of the Contracts. The offering of the Contracts is continuous,  although Conseco
Variable  reserves  the right to  suspend  the  offer and sale of the  Contracts
whenever,  in  its  opinion,  market  or  other  conditions  make  a  suspension
appropriate. CES is a broker-dealer registered under the Securities Exchange Act
of 1934, as amended,  and is a member of the National  Association of Securities
Dealers,  Inc. The Contracts are sold by  authorized  broker-dealers,  and their
registered  representatives,  including  registered  representatives of CES. The
broker-dealers and their registered  representatives are also licensed insurance
agents of Conseco Variable.  Conseco Variable and its principal  underwriter pay
commissions  to  authorized   broker-dealers  not  exceeding  7.0%  of  purchase
payments.


                        FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

NOTE: THE FOLLOWING  DESCRIPTION IS BASED UPON CONSECO VARIABLE'S  UNDERSTANDING
OF CURRENT  FEDERAL INCOME TAX LAW  APPLICABLE TO ANNUITIES IN GENERAL.  CONSECO
VARIABLE  CANNOT PREDICT THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE
MADE.  PURCHASERS  ARE  CAUTIONED TO SEEK  COMPETENT  TAX ADVICE  REGARDING  THE
POSSIBILITY OF SUCH CHANGES.  CONSECO VARIABLE DOES NOT GUARANTEE THE TAX STATUS
OF THE CONTRACTS.  PURCHASERS  BEAR THE COMPLETE RISK THAT THE CONTRACTS MAY NOT
BE TREATED AS "ANNUITY  CONTRACTS"  UNDER FEDERAL  INCOME TAX LAWS. IT SHOULD BE
FURTHER  UNDERSTOOD  THAT THE FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT
SPECIAL  RULES NOT DESCRIBED  HEREIN MAY BE  APPLICABLE  IN CERTAIN  SITUATIONS.
MOREOVER, NO ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX
LAWS.

     Section 72 of the Internal  Revenue  Code of 1986,  as amended (the "Code")
governs  taxation  of  annuities  in general.  A Contract  Owner is not taxed on
increases in the value of a Contract until  distribution  occurs,  either in the
form of a lump sum  payment  or as annuity  payments  under the  annuity  option
selected.  For  a  lump  sum  payment  received  as a  total  withdrawal  (total
surrender),  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For non-qualified Contracts,  this cost basis is
generally the purchase payments,  while for qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

     For annuity  payments,  a portion of each payment in excess of an exclusion
amount is includible in taxable income.  The exclusion amount for payments based
on a fixed annuity option is determined by multiplying  the payment by the ratio
that the cost basis of the Contract  (adjusted for any period or refund feature)
bears to the expected  return under the Contract.  Payments  received  after the
investment  in the  Contract  has been  recovered  (i.e.  when the  total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
qualified plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Contract Owners,  annuitants and beneficiaries under the
Contracts  should seek competent  financial advice about the tax consequences of
any distributions.

     Conseco  Variable is taxed as a life insurance  company under the Code. For
federal income tax purposes,  the Separate Account is not a separate entity from
Conseco Variable, and its operations form a part of Conseco Variable.

DIVERSIFICATION

     Section 817(h) of the Code imposes certain diversification standards on the
underlying  assets of  variable  annuity  contracts.  The Code  provides  that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period  (and any  subsequent  period)  for which  the  investments  are not,  in
accordance with regulations  prescribed by the United States Treasury Department
("Treasury  Department"),   adequately  diversified.   Disqualification  of  the
Contract as an annuity contract would result in the imposition of federal income
tax to the  Contract  Owner with  respect to earnings  allocable to the Contract
prior to the receipt of payments  under the  Contract.  The Code contains a safe
harbor provision which provides that annuity contracts such as the Contract meet
the  diversification  requirements  if,  as of the  end  of  each  quarter,  the
underlying assets meet the diversification  standards for a regulated investment
company and no more than fifty-five percent (55%) of the total assets consist of
cash, cash items, U.S.  Government  securities and securities of other regulated
investment companies.

     Regulations issued by the Treasury Department (the  "Regulations")  amplify
the  diversification  requirements for variable  contracts set forth in the Code
and provide an alternative to the safe harbor provision  described above.  Under
the Regulations,  an investment portfolio will be deemed adequately  diversified
if:

     (1) no more than 55% of the value of the total  assets of the  portfolio is
represented by any one investment;

     (2) no more than 70% of the value of the total  assets of the  portfolio is
represented by any two investments;

     (3) no more than 80% of the value of the total  assets of the  portfolio is
represented by any three investments; and

     (4) no more than 90% of the value of the total  assets of the  portfolio is
represented by any four investments.

     The Code  provides  that,  for purposes of  determining  whether or not the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

     Conseco  Variable  intends that all Funds  underlying the Contracts will be
managed in such a manner as to comply with these diversification requirements.

     The Treasury Department has indicated that the diversification  Regulations
do not provide  guidance  regarding the  circumstances  in which  Contract Owner
control of the investments of the Separate Account will cause the Contract Owner
to be  treated  as the owner of the  assets  of the  Separate  Account,  thereby
resulting in the loss of favorable tax treatment for the Contract.  At this time
it cannot be determined  whether  additional  guidance will be provided and what
standards may be contained in such guidance.

     The amount of  Contract  Owner  control  which may be  exercised  under the
Contract  is  different  in some  respects  from  the  situations  addressed  in
published  rulings issued by the Internal  Revenue  Service in which it was held
that the policy owner was not the owner of the assets of the  separate  account.
It is unknown whether these differences, such as the Contract Owner's ability to
transfer among investment  choices or the number and type of investment  choices
available,  would cause the Contract  Owner to be considered as the owner of the
assets of the Separate Account resulting in the imposition of federal income tax
to the Contract  Owner with respect to earnings  allocable to the Contract prior
to receipt of payments under the Contract.

     In the event any forthcoming  guidance or ruling is considered to set forth
a new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not  considered  to set
forth a new position, it may be applied retroactively  resulting in the Contract
Owners  being  retroactively  determined  to be the  owners of the assets of the
Separate Account.

     Due to the uncertainty in this area, Conseco Variable reserves the right to
modify the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

     The Code provides that multiple  non-qualified  annuity contracts which are
issued within a calendar  year to the same contract  owner by one company or its
affiliates are treated as one annuity  contract for purposes of determining  the
tax consequences of any  distribution.  Such treatment may result in adverse tax
consequences  including more rapid taxation of the distributed amounts from such
combination  of contracts.  For purposes of this rule,  contracts  received in a
Section 1035  exchange  will be  considered  issued in the year of the exchange.
Contract  Owners should consult a tax adviser prior to purchasing  more than one
non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

     Under Section 72(u) of the Code,  the  investment  earnings on premiums for
the  Contracts  will be taxed  currently to the  Contract  Owner if the Contract
Owner is a non-natural  person,  e.g., a corporation or certain other  entities.
Such Contracts generally will not be treated as annuities for federal income tax
purposes.  However,  this treatment is not applied to a Contract held by a trust
or other  entity as an agent  for a  natural  person  nor to  Contracts  held by
qualified  plans.  Purchasers  should consult their own tax counsel or other tax
adviser before purchasing a Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

     An  assignment  or pledge of a Contract  may be a taxable  event.  Contract
Owners  should  therefore  consult  competent  tax advisers  should they wish to
assign or pledge their Contracts.

     If the  Contract  is  issued  pursuant  to a  qualified  plan it may not be
assigned,  pledged or otherwise  transferred  except as allowed under applicable
law.

INCOME TAX WITHHOLDING

     All  distributions  or the portion thereof which is includible in the gross
income of the  Contract  Owner are  subject to federal  income tax  withholding.
Generally, amounts are withheld from periodic payments at the same rate as wages
and at the rate of 10% from non-periodic payments.  However, the Contract Owner,
in most cases,  may elect not to have taxes withheld or to have withholding done
at a different rate.

     Certain  distributions from retirement plans qualified under Section 401 or
Section  403(b)  of the Code,  which are not  directly  rolled  over to  another
eligible  retirement  plan  or  individual   retirement  account  or  individual
retirement  annuity,  are subject to a  mandatory  20%  withholding  for federal
income tax. The 20%  withholding  requirement  generally does not apply to: a) a
series of  substantially  equal  payments made at least annually for the life or
life expectancy of the participant or joint and last survivor  expectancy of the
participant and a designated  beneficiary or for a specified  period of 10 years
or more; or b) distributions which are required minimum distributions; or c) the
portion of the  distributions  not  includible in gross income (i.e.  returns of
after-tax  contributions);  or  d)  hardship  withdrawals.  Participants  should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

     Section 72 governs  treatment  of  distributions  from  annuity  contracts.
Section 72 generally  provides that if the contract  value exceeds the aggregate
purchase  payments  made,  any amount  withdrawn will be treated as coming first
from the  earnings  and then,  only after the income  portion is  exhausted,  as
coming from the  principal.  Withdrawn  earnings are includible in gross income.
Section 72 further  provides  that a ten percent (10%) penalty will apply to the
income  portion  of any  premature  distribution.  However,  the  penalty is not
imposed  on  amounts  received:  (a) after you reach age 59 1/2;  (b) after your
death;  (c) if you become  totally  disabled (for this purpose  disability is as
defined in Section 72(m)(7) of the Code); (d) in a series of substantially equal
periodic  payments made not less frequently than annually for your life (or life
expectancy) or for the joint lives (or joint life  expectancies) of you and your
beneficiary;  (e) under an  immediate  annuity;  or (f) which are  allocable  to
purchase payments made prior to August 14, 1982.

     With respect to (d) above,  if the series of  substantially  equal periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

     The above  information  does not  apply to  qualified  Contracts.  However,
separate tax withdrawal  penalties and  restrictions may apply to such qualified
Contracts. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED PLANS

     The  Contracts  offered  herein are  designed to be suitable  for use under
various types of qualified  plans.  Taxation of  participants  in each qualified
plan  varies  with the type of plan and terms and  conditions  of each  specific
plan. Contract Owners,  annuitants and beneficiaries are cautioned that benefits
under a qualified  plan may be subject to the terms and  conditions  of the plan
regardless of the terms and conditions of the Contracts  issued  pursuant to the
plan. Some retirement plans are subject to distribution  and other  requirements
that are not incorporated  into Conseco  Variable's  administrative  procedures.
Contract Owners,  participants and beneficiaries are responsible for determining
that  contributions,  distributions  and other  transactions with respect to the
Contracts comply with applicable law. Following are general  descriptions of the
types of qualified plans with which the Contracts may be used. Such descriptions
are not  exhaustive  and are for general  informational  purposes  only. The tax
rules  regarding  Qualified  Plans  are very  complex  and will  have  differing
applications  depending on individual  facts and  circumstances.  Each purchaser
should obtain competent tax advice prior to purchasing a Contract issued under a
qualified plan.

     Contracts  issued pursuant to qualified  plans include  special  provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  qualified  plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  qualified  Contracts.  (See  "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

     On July 6, 1983, the Supreme Court decided in ARIZONA  GOVERNING  COMMITTEE
V. NORRIS that optional annuity benefits  provided under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary  between  men and women.  The  Contracts  sold by CVIC in  connection  with
certain  qualified plans will utilize annuity tables which do not  differentiate
on the basis of sex.  Such  annuity  tables  will also be  available  for use in
connection with certain non-qualified deferred compensation plans.

a.   Tax-Sheltered Annuities

     Section  403(b)  of  the  Code  permits  the  purchase  of   "tax-sheltered
     annuities"  by public  schools  and  certain  charitable,  educational  and
     scientific  organizations described in Section 501(c)(3) of the Code. These
     qualifying  employers  may  make  contributions  to the  Contracts  for the
     benefit of their employees.  Such  contributions  are not includible in the
     gross income of the  employees  until the employees  receive  distributions
     from the  Contracts.  The  amount  of  contributions  to the  tax-sheltered
     annuity is limited to certain  maximums  imposed by the Code.  Furthermore,
     the  Code  sets  forth  additional  restrictions  governing  such  items as
     transferability,  distributions,  nondiscrimination  and withdrawals.  (See
     "Tax  Treatment of Withdrawals - Qualified  Contracts"  and  "Tax-Sheltered
     Annuities  -  Withdrawal   Limitations"  below.)  Employee  loans  are  not
     permitted under these  Contracts.  Any employee should obtain competent tax
     advice as to the tax treatment and suitability of such an investment.

b.   Individual Retirement Annuities

     Section 408(b) of the Code permits eligible individuals to contribute up to
     $2,000 per year to an individual retirement program known as an "Individual
     Retirement Annuity" ("IRA"). Under applicable limitations,  certain amounts
     may be contributed to an IRA which will be deductible from the individual's
     taxable  income.  These IRAs are  subject to  limitations  on  eligibility,
     contributions,  transferability  and distributions.  (See "Tax Treatment of
     Withdrawals  -  Qualified  Contracts"  below.)  Under  certain  conditions,
     distributions  from other IRAs and other qualified plans may be rolled over
     or transferred on a tax-deferred  basis into an IRA. Sales of Contracts for
     use with IRAs are  subject  to  special  requirements  imposed by the Code,
     including the requirement that certain informational disclosure be given to
     persons  desiring  to  establish  an IRA.  Purchasers  of  Contracts  to be
     qualified as Individual  Retirement  Annuities  should obtain competent tax
     advice as to the tax treatment and suitability of such an investment.

     Roth IRAs

     Section 408A of the Code provides that beginning in 1998,  individuals  may
     purchase a new type of  non-deductible  IRA, known as a Roth IRA.  Purchase
     payments for a Roth IRA are limited to a maximum of $2,000 per year and are
     not deductible  from taxable  income.  Lower maximum  limitations  apply to
     individuals with adjusted gross incomes between $95,000 and $110,000 in the
     case of single  taxpayers,  between  $150,000  and  $160,000 in the case of
     married  taxpayers filing joint returns,  and between $0 and $10,000 in the
     case of married  taxpayers  filing  separately.  An overall  $2,000  annual
     limitation  continues  to apply to all of a taxpayer's  IRA  contributions,
     including Roth IRA and non-Roth IRAs.

     Qualified  distributions from Roth IRAs are free from federal income tax. A
     qualified  distribution requires that an individual has held a Roth IRA for
     at least five taxable  years and, in  addition,  that the  distribution  is
     made: (i) after the individual reaches age 59 1/2, (ii) on the individual's
     death or  disability,  or (iii) as a  qualified  first-time  home  purchase
     (subject to a $10,000  lifetime  maximum),  for the  individual,  a spouse,
     child,  grandchild,  or ancestor. Any distribution which is not a qualified
     distribution  is  taxable to the extent of  earnings  in the  distribution.
     Distributions are treated as made from contributions first and therefore no
     distributions  are  taxable  until  distributions   exceed  the  amount  of
     contributions  and conversions to the Roth IRA. The 10% penalty tax and the
     regular   IRA   exceptions   to  the  10%  penalty  tax  apply  to  taxable
     distributions from a Roth IRA.

     Amounts  may be  rolled  over  from  one  Roth  IRA to  another  Roth  IRA.
     Furthermore, an individual may make a rollover contribution from a non-Roth
     IRA to a Roth  IRA  ("conversion  deposits"),  unless  the  individual  has
     adjusted gross income over $100,000 or the individual is a married taxpayer
     filing a separate return. The individual must pay tax on any portion of the
     IRA being rolled over that represents income or a previously deductible IRA
     contribution.  However,  for rollovers in 1998, the individual may pay that
     tax ratably over the four taxable year period beginning with tax year 1998.
     In addition,  distribution of amounts  attributable to conversion  deposits
     held for less than 5 taxable years will also be subject to the penalty tax.

     Purchasers  of  Contracts  intended  to be  qualified  as a Roth IRA should
     obtain competent tax advice as to the tax treatment and suitability of such
     an investment.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS

     In the case of a withdrawal under a qualified  Contract,  a ratable portion
of  the  amount  received  is  taxable,  generally  based  on the  ratio  of the
individual's  cost basis to the  individual's  total  accrued  benefit under the
retirement  plan.  Special tax rules may be available for certain  distributions
from a qualified  Contract.  Section 72(t) of the Code imposes a 10% penalty tax
on the taxable  portion of any  distribution  from qualified  retirement  plans,
including   Contracts   issued  and  qualified   under  Code   Sections   403(b)
(Tax-Sheltered Annuities) and 408 and 408A (Individual Retirement Annuities). To
the extent  amounts are not  includible  in gross income  because they have been
rolled over to an IRA or to another eligible qualified plan, no tax penalty will
be imposed. The tax penalty will not apply to the following  distributions:  (a)
if distribution is made on or after the date on which the Contract Owner reaches
age 59 1/2; (b) distributions  following the death or disability of the Contract
Owner (for this  purpose  disability  is as defined in Section  72(m) (7) of the
Code);  (c)  after  separation  from  service,  distributions  that  are part of
substantially equal periodic payments made not less frequently than annually for
the life (or life expectancy) of the Contract Owner or the joint lives (or joint
life expectancies) of such Contract Owner and his or her designated Beneficiary;
(d)  distributions  to a Contract  Owner who has separated from service after he
has attained age 55; (e) distributions  made to the Contract Owner to the extent
such  distributions do not exceed the amount allowable as a deduction under Code
Section 213 to the Contract Owner or Annuitant (as  applicable) for amounts paid
during the taxable year for medical care; (f) distributions made to an alternate
payee pursuant to a qualified  domestic  relations order; (g) distributions from
an  Individual  Retirement  Annuity for the  purchase of medical  insurance  (as
described in Section 213(d)(1)(D) of the Code) for the Contract Owner and his or
her  spouse and  dependents  if the  Contract  Owner has  received  unemployment
compensation  for at least 12 weeks (this  exception  will no longer apply after
the  Contract  Owner  has  been  re-  employed  for  at  least  60  days);   (h)
distributions  from an Individual  Retirement Annuity made to the Contract Owner
to the extent such  distributions  do not exceed the qualified  higher education
expenses (as defined in Section  72(t)(7) of the Code) of the Contract Owner for
the taxable year; and (i) distributions  from an Individual  Retirement  Annuity
made  to  the  Contract  Owner  which  are  qualified   first-time   home  buyer
distributions (as defined in Section 72(t)(8)of the Code.) The exceptions stated
in (d) and (f)  above  do not  apply  in the  case of an  Individual  Retirement
Annuity.  The exception stated in (c) above applies to an Individual  Retirement
Annuity without the requirement that there be a separation from service.

     With respect to (c) above,  if the series of  substantially  equal periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

MANDATORY DISTRIBUTIONS - QUALIFIED CONTRACTS

     Generally,  distributions  from a  qualified  plan must begin no later than
April 1st of the calendar year  following the later of (a) the year in which the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

     The Code limits the  withdrawal of amounts  attributable  to  contributions
made pursuant to a salary reduction  agreement (as defined in Section 403(b)(11)
of the Code) to  circumstances  only: (1) when the Contract Owner attains age 59
1/2; (2) when the Contract Owner  separates from service;  (3) when the Contract
Owner dies; (4) when the Contract Owner becomes  disabled (within the meaning of
Section 72(m)(7) of the Code);  (5) in the case of hardship;  or (6) pursuant to
the terms of a qualified domestic relations order, if otherwise permissible.

     However,  withdrawals  for  hardship are  restricted  to the portion of the
Contract  Owner's  Contract  Value which  represents  contributions  made by the
Contract Owner and does not include any investment  results.  The limitations on
withdrawals  became  effective  on  January  1,  1989 and  apply  only to salary
reduction  contributions made after December 31, 1988, to income attributable to
such contributions and to income attributable to amounts held as of December 31,
1988.  The   limitations  on  withdrawals  do  not  affect   transfers   between
Tax-Sheltered  Annuity  Plans.  Contract  Owners  should  consult  their own tax
counsel or other tax adviser regarding any distributions.


                             INDEPENDENT ACCOUNTANTS

     The financial statements of Conseco Variable as of December 31, 1998 and
1997, and for the years ended December 31, 1998, 1997 and 1996, included in this
Statement of Additional Information, have been audited by PricewaterhouseCoopers
LLP, 2900 One American Square, Box 82002, Indianapolis, Indiana, 46282-0002, as 
stated in their report herein.

                                 LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C. of Westport, Connecticut has provided advice
on certain matters relating to the federal securities and income tax laws in
connection with the Contracts described in the prospectus.

                              FINANCIAL STATEMENTS

     The financial  statements of Conseco Variable are included on the following
pages.  They should only be  considered as bearing on the ability of the Company
to meet its obligations under the Contracts.

     The financial statements of Rydex Advisor Variable Annuity Account are also
included herein.




Table of Contents

December 31, 1998

================================================================================

Rydex Advisor Variable Annuity Account                                      Page
Statement of Assets and Liabilities as of December 31, 1998 ...............    2
Statement of Operations for the Year Ended December 31, 1998 ..............    3
Statements of Changes in Net Assets
  for the Years Ended December 31, 1998 and 1997 ..........................    5
Notes to Financial Statements .............................................    9
Report of Independent Accountants .........................................   11







<PAGE>


RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statement of Assets and Liabilities

December 31, 1998
 
<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                 SHARES                COST                VALUE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                  <C>                  <C>
Assets:

  Investments in Rydex Variable Trust portfolio shares,
  at net asset value (Note 2):
     Juno Fund ....................................................                8,187.8         $     68,747         $     68,802
     Money Market I Fund ..........................................           40,968,656.6           40,968,657           40,968,655
     Nova Fund ....................................................            1,842,133.2           28,068,573           29,256,759
     OTC Fund .....................................................            1,126,249.1           20,669,670           22,037,316
     Precious Metals Fund .........................................              464,174.2            2,683,754            2,694,995
     Ursa Fund ....................................................              874,306.5            5,498,574            5,509,005
     U.S. Government Bond Fund ....................................              374,466.8            5,016,942            4,972,544
- ------------------------------------------------------------------------------------------------------------------------------------
         Total assets .........................................................................................          105,508,076
 
Liabilities:
   Amounts due to Conseco Variable Insurance Company ..........................................................              106,182
                                                                                                                        ------------
         Net assets (Note 6) ..................................................................................         $105,401,894
====================================================================================================================================
<CAPTION>

                                                                                  UNITS             UNIT VALUE        REPORTED VALUE
                                                                              ------------------------------------------------------
<S>                                                                           <C>                  <C>                  <C>
Net assets attributable to:
  Contract owners' deferred annuity reserves:
     Juno Fund ....................................................                8,180.7         $   8.383692         $     68,584
     Money Market I Fund ..........................................            3,871,940.2            10.567066           40,915,048
     Nova Fund ....................................................            1,845,343.0            15.845676           29,240,708
     OTC Fund .....................................................            1,127,437.9            19.522364           22,010,254
     Precious Metals Fund .........................................              464,950.2             5.792543            2,693,244
     Ursa Fund ....................................................              875,815.4             6.286469            5,505,786
     U.S. Government Bond Fund ....................................              373,333.0            13.307877            4,968,270
- ------------------------------------------------------------------------------------------------------------------------------------
       Net assets attributable to contract owners' deferred annuity reserves ..................................         $105,401,894
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.



2

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statement of Operations

For the Year Ended December 31, 1998



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                               RYDEX                         MONEY
                                                                           VARIABLE TRUST      JUNO         MARKET I        NOVA
                                                                               1998(1)        1998(2)        1998(2)       1998(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>            <C>           <C>
Investment income:
   Interest received from investments in securities .....................   $        --    $     8,048    $ 1,176,135   $   422,178
   Dividends from investments in securities .............................            --             --             --         9,338
   Dividends from investments in portfolio shares .......................       232,050             --             --            --
- ------------------------------------------------------------------------------------------------------------------------------------
     Total investment income ............................................       232,050          8,048      1,176,135       431,516
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
   Mortality and expense risk fees ......................................       183,695          1,918        271,471       151,616
   Administrative fees ..................................................        22,044            230         32,576        18,194
   Other ................................................................            --          3,505        347,483       263,278
- ------------------------------------------------------------------------------------------------------------------------------------
     Total expenses .....................................................       205,739          5,653        651,530       433,088
- ------------------------------------------------------------------------------------------------------------------------------------
       Net investment income ............................................        26,311          2,395        524,605        (1,572)
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) on investments:
   Net realized gains (losses) on sales of investments in securities ....            --        (21,692)            --    (1,384,843)
   Net change in unrealized appreciation
     (depreciation) of investments in securities ........................            --          1,819             --       944,617
- ------------------------------------------------------------------------------------------------------------------------------------
     Net loss on investments in securities ..............................            --        (19,873)            --      (440,226)
- ------------------------------------------------------------------------------------------------------------------------------------
   Net realized gains on sales of investments in portfolio shares .......     9,159,007             --             --            --
   Net change in unrealized depreciation of investments
     in portfolio shares ................................................    (1,573,770)            --             --            --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net gain on investments in portfolio shares ........................     7,585,237             --             --            --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets from operations ............   $ 7,611,548    $   (17,478)   $   524,605   $  (441,798)
====================================================================================================================================
</TABLE>


(1)  Period November 2, 1998, through December 31, 1998.

(2)  Period January 1, 1998, through November 1, 1998.



   The accompanying notes are an integral part of these financial statements.



                                                                               3

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statement of Operations - Continued

For the Year Ended December 31, 1998



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                                                             U.S.
                                                                                             PRECIOUS                     GOVERNMENT
                                                                                OTC           METALS          URSA           BOND
                                                                               1998(2)        1998(2)        1998(2)       1998(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>            <C>            <C>           <C>
Investment income:
   Interest received from investments in securities .....................   $    22,106    $       220    $   219,060   $    12,680
   Dividends from investments in securities .............................         5,412          6,396             --        48,402
   Dividends from investments in portfolio shares .......................            --             --             --            --
- ------------------------------------------------------------------------------------------------------------------------------------
     Total investment income ............................................        27,518          6,616        219,060        61,082
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
   Mortality and expense risk fees ......................................       119,669          9,169         64,878        16,279
   Administrative fees ..................................................        14,360          1,100          7,785         1,953
   Other ................................................................       199,277         16,991        107,515        23,416
- ------------------------------------------------------------------------------------------------------------------------------------
     Total expenses .....................................................       333,306         27,260        180,178        41,648
- ------------------------------------------------------------------------------------------------------------------------------------
       Net investment income ............................................      (305,788)       (20,644)        38,882        19,434
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation
  (depreciation) on investments:
   Net realized gains (losses) on sales of investments in securities ....       465,853         53,198     (1,045,533)      118,373
   Net change in unrealized appreciation (depreciation)
     of investments in securities .......................................     3,223,602         19,034       (108,381)      (46,092)
- ------------------------------------------------------------------------------------------------------------------------------------
     Net gain (loss) on investments in securities .......................     3,689,455         72,232     (1,153,914)       72,281
- ------------------------------------------------------------------------------------------------------------------------------------
   Net realized gains (losses) on sales of investments in
     portfolio shares ...................................................            --             --             --            --
   Net change in unrealized appreciation (depreciation)
     of investments in portfolio shares .................................            --             --             --            --
     Net gain (loss) on investments in portfolio shares .................            --             --             --            --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase in net assets from operations .......................   $ 3,383,667    $    51,588    $(1,115,032)  $    91,715
====================================================================================================================================
</TABLE>

(2)  Period January 1, 1998, through November 1, 1998

   The accompanying notes are an integral part of these financial statements.



4

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statements of Changes in Net Assets

For the Year Ended December 31, 1998, and the Period Ended December 31, 1997



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                  RYDEX VARIABLE TRUST             JUNO
                                                                                  --------------------------------------------------
                                                                                       1998 (1)         1998 (2)         1997 (3)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>              <C>
Changes from operations:
   Net investment income ........................................................   $      26,310    $       2,395    $       6,316
   Net realized gains (losses) on sales of investments ..........................       9,159,007          (21,692)         (26,480)
   Net change in unrealized appreciation (depreciation) of investments ..........      (1,573,770)           1,819               --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ......................       7,611,547          (17,478)         (20,164)
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
   Net contract purchase payments ...............................................      15,167,095            2,976        6,578,572
   Contract redemptions .........................................................      (2,204,222)          (1,268)      (6,558,408)
   Net transfers (to) from fixed account ........................................          11,808          111,042               --
   Net assets transferred to Rydex Variable Trust ...............................      84,815,666          (95,272)              --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase in net assets from contract owners' transactions ..............      97,790,347           17,478           20,164
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase in net assets ...............................................     105,401,894               --               --
Net assets, beginning of period .................................................              --               --               --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net assets, end of period ................................................   $ 105,401,894    $          --    $          --
====================================================================================================================================
</TABLE>

(1)  Period November 2, 1998, through December 31, 1998.

(2)  Period January 1, 1998, through November 1, 1998.

(3)  Period May 7, 1997, through December 31, 1997.

   The accompanying notes are an integral part of these financial statements.



                                                                               5

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statements of Changes in Net Assets - Continued

For the Year Ended December 31, 1998, and the Period Ended December 31, 1997



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                             MONEY MARKET I                        NOVA
                                                                     ---------------------------------------------------------------
                                                                        1998 (2)         1997 (3)         1998 (2)        1997 (3)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>              <C>             <C>
Changes from operations:
   Net investment income (loss) ...................................  $     524,605   $     221,638    $      (1,572)  $      25,410
   Net realized gains (losses) on sales of investments ............             --              --       (1,384,843)        112,377
   Net change in unrealized appreciation of investments ...........             --              --          944,617         198,918
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ........        524,605         221,638         (441,798)        336,705
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
   Net contract purchase payments .................................     53,901,012     122,126,822           79,915      76,198,580
   Contract redemptions ...........................................     (4,910,715)   (104,445,088)        (810,397)    (66,087,249)
   Net transfers (to) from fixed account ..........................    (35,290,688)             --       15,083,137              --
   Net assets transferred to Rydex Variable Trust .................    (32,127,586)             --      (24,358,893)             --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from contract
       owners' transactions .......................................    (18,427,977)     17,681,734      (10,006,238)     10,111,331
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets ......................    (17,903,372)     17,903,372      (10,448,036)     10,448,036
Net assets, beginning of period ...................................     17,903,372              --       10,448,036              --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net assets, end of period ..................................  $          --   $  17,903,372    $          --   $  10,448,036
====================================================================================================================================
</TABLE>

(2)  Period January 1, 1998, through November 1, 1998.

(3)  Period May 7, 1997, through December 31, 1997.

   The accompanying notes are an integral part of these financial statements.



6

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statements of Changes in Net Assets - Continued

For the Year Ended December 31, 1998, and the Period Ended December 31, 1997



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                 OTC                         PRECIOUS METALS
                                                                   -----------------------------------------------------------------
                                                                      1998 (2)          1997 (3)         1998 (2)        1997 (4)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>              <C>              <C>
Changes from operations:
   Net investment loss ..........................................  $    (305,788)   $     (15,375)   $     (20,644)   $      (5,585)
   Net realized gains (losses) on sales of investments ..........        465,853          (81,503)          53,198         (365,727)
   Net change in unrealized appreciation
     (depreciation) of investments ..............................      3,223,602         (105,801)          19,034           39,904
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations ......      3,383,667         (202,679)          51,588         (331,408)
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
   Net contract purchase payments ...............................         30,385       18,825,274             (657)       4,476,176
   Contract redemptions .........................................       (346,725)     (16,255,190)         (10,139)      (3,626,858)
   Net transfers (to) from fixed account ........................     10,730,100               --          608,988               --
   Net assets transferred to Rydex Variable Trust ...............    (16,164,832)              --       (1,167,690)              --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from contract
       owners' transactions .....................................     (5,751,072)       2,570,084         (569,498)         849,318
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets ....................     (2,367,405)       2,367,405         (517,910)         517,910
Net assets, beginning of period .................................      2,367,405               --          517,910               --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net assets, end of period ................................  $          --    $   2,367,405    $          --    $     517,910
====================================================================================================================================
</TABLE>

(2)  Period January 1, 1998, through November 2, 1998.

(3)  Period May 7, 1997, through December 31, 1997.

(4)  Period May 29, 1997, through December 31, 1997.

   The accompanying notes are an integral part of these financial statements.



                                                                               7

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Statements of Changes in Net Assets - Continued

For the Year Ended December 31, 1998, and the Period Ended December 31, 1997



<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                URSA                    U.S. GOVERNMENT BOND
                                                                   -----------------------------------------------------------------
                                                                       1998 (2)         1997 (3)        1998 (2)         1997 (4)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>              <C>              <C>
Changes from operations:
   Net investment income (loss) ................................   $      38,882    $      (3,330)   $      19,434    $       5,858
   Net realized gains (losses) on sales of investments .........      (1,045,533)        (254,521)         118,373           14,916
   Net change in unrealized appreciation
     (depreciation) of investments .............................        (108,381)         (77,323)         (46,092)          16,633
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations .....      (1,115,032)        (335,174)          91,715           37,407
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
   Net contract purchase payments ..............................          22,859       45,239,040               69        3,840,174
   Contract redemptions ........................................        (400,593)     (42,025,022)         (23,708)      (2,985,562)
   Net transfers (to) from fixed account .......................       4,285,421               --        4,269,799               --
   Net assets transferred to Rydex Variable Trust ..............      (5,671,499)              --       (5,229,894)              --
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from contract
       owners' transactions ....................................      (1,763,812)       3,214,018         (983,734)         854,612
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets ...................      (2,878,844)       2,878,844         (892,019)         892,019
Net assets, beginning of period ................................       2,878,844               --          892,019               --
- ------------------------------------------------------------------------------------------------------------------------------------
       Net assets, end of period ...............................   $          --    $   2,878,844    $          --    $     892,019
====================================================================================================================================
</TABLE>

(2)  Period January 1, 1998, through November 2, 1998.

(3)  Period May 7, 1997, through December 31, 1997.

(4)  Period May 29, 1997, through December 31, 1997.


   The accompanying notes are an integral part of these financial statements.




8

<PAGE>





RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Notes to Financial Statements

December 31, 1998
 
================================================================================

(1)  General

     Rydex Advisor  Variable Annuity Account (the "Account") is registered under
the Investment Company Act of 1940, as amended,  as a unit investment trust. The
Account was  established on April 15, 1996, as a segregated  investment  account
for individual  variable annuity contracts issued by Conseco Variable  Insurance
Company (the "Company") (formerly Great American Reserve Insurance Company prior
to its name change in October 1998) and commenced operations on May 7, 1997. The
Account  was  originally  registered  as a  diversified,  open-ended  investment
company.  On November 2, 1998, the Account was  reorganized as a unit investment
trust  pursuant  to an  Agreement  and Plan of  Reorganization  approved  by the
contract  owners of the Account on October 26, 1998 (the  "Reorganization").  On
November 2, 1998,  the  Account  transferred  its assets into the  corresponding
portfolios of the Rydex Variable Trust in exchange for shares of the portfolios.
The respective interests of the contract owners in the Account immediately after
the  Reorganization  were equal to their interests in the Juno,  Money Market I,
Nova,  OTC,  Precious  Metals,  Ursa and the U.S.  Government  Bond  subaccounts
immediately before the Reorganization.

     The operations of the Account are included in the operations of the Company
pursuant  to the  provisions  of the Texas  Insurance  Code.  The  Company is an
indirect wholly owned subsidiary of Conseco,  Inc., a publicly-held  specialized
financial services holding company listed on the New York Stock Exchange.

     Since  November 2, 1998,  the Account  invests solely in the Rydex Variable
Trust (the  "Trust").  The Trust  consists of seven funds:  Juno,  Money Market,
Nova, OTC, Precious Metals,  Ursa and U.S. Government Bond. The Trust is managed
by PADCO Advisors II, Inc. ("PADCO").

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the reported  amounts of increases  and  decreases in net assets
during the reporting period. Actual results could differ from those estimates.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENT VALUATION, TRANSACTIONS, AND INCOME

     Investments in portfolio shares are valued using the net asset value of the
respective  funds  of the  Trust  at the end of each  New  York  Stock  Exchange
business day.  Investment  share  transactions are accounted for on a trade date
basis (the date the order to purchase or redeem shares is executed) and dividend
income is recorded on the ex-dividend date. Prior to November 2, 1998,  interest
income was accrued on a daily basis. The cost of investments in portfolio shares
sold is determined on a first-in  first-out basis. The Account does not hold any
investments which are restricted as to resale.

     Net  investment  income and net  realized  gains  (losses)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each valuation date based on each contract's pro rata share of the assets of the
Account as of the beginning of the valuation date.

FEDERAL INCOME TAXES

     No provision  for federal  income  taxes has been made in the  accompanying
financial  statements  because the operations of the Account are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and  realized  gains  (losses)  are  retained  in the Account and are not
taxable  until  received by the  contract  owner or  beneficiary  in the form of
annuity payments or other distributions.

ANNUITY RESERVES

     Deferred annuity contract  reserves are comprised of net contract  purchase
payments less  redemptions  and benefits.  These reserves are adjusted daily for
the net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation (depreciation) on investments.

(3)  Purchases  and  Sales of  Investments  in  Securities  and  Investments  in
     Portfolio Shares

     The  aggregate  cost  of  purchases  of  investments  in  securities   were
$116,032,035  for the period  January 1, 1998,  through  November  2, 1998.  The
aggregate proceeds from sales of investments in securities were $120,715,273 for
the period January 1, 1998, through November 2, 1998.

     The aggregate  cost of purchases of  investments  in portfolio  shares were
$297,900,921  for the period  November 2, 1998, to December 31, 1998  (including
transfers related to the Reorganization of $80,508,735).  The aggregate proceeds
from sales of investments in portfolio  shares were  $204,085,011 for the period
November 2, 1998, through December 31, 1998.



                                                                               9

<PAGE>



RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
Notes to Financial Statements - Continued

December 31, 1998

================================================================================

(4)  Deductions and Expenses

     The  mortality  risk  assumed by the Company  results from the life annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.

     The expense risk assumed by the Company is the risk that the deductions for
contract   administrative   charges  and  transfer  processing  fees  may  prove
insufficient  to  cover  the  actual   administrative  and  transfer  processing
expenses.  The Company deducts daily from the Account a fee, which is equivalent
on an annual basis to 1.25  percent of the daily value of the total  investments
of the Account,  for assuming the mortality and expense risks.  These total fees
for the Account were  $818,697 and $154,279 for the periods  ended  December 31,
1998 and 1997, respectively.

     The Company provides sales and administrative  services to the Account. The
Company may deduct a percentage of amounts  surrendered to cover sales expenses.
The  percentage  varies up to 7.00  percent  based  upon the number of years the
contract  has been held.  These total fees for the  Account  were  $344,498  and
$8,611 for the  periods  ended  December  31, 1998 and 1997,  respectively.  The
Company also deducts  daily from the Account a fee,  which is  equivalent  on an
annual basis to 0.15 percent of the daily value of the total  investments of the
Account for  administrative  expenses.  These  total fees for the  Account  were
$98,244  and  $18,514  for  the  periods  ended  December  31,  1998  and  1997,
respectively.

     Under the terms of an investment advisory contract,  the Account paid PADCO
investments  advisory  fees  calculated  at an  annual  percentage  rate of 0.50
percent of the  average net assets of the Money  Market and the U.S.  Government
Bond subaccounts,  0.75 percent of the average net assets of the Nova,  Precious
Metals and OTC  subaccounts,  and 0.90  percent of the average net assets of the
Ursa and the Juno subaccounts.

     PADCO  Services,   Inc.  (the  "Servicer")   provided  tactical  allocation
administrative  services  to the  Account  during  the  periods  of May 7, 1997,
through  December  31,  1997,  and  January 1, 1998,  through  November 2, 1998,
calculated  at an annual  percentage  rate of 0.20  percent of the  average  net
assets of the Money Market,  U.S.  Government Bond,  Precious Metals and the OTC
subaccounts;  and at an annual rate of 0.25 percent of the average net assets of
the Nova,  Ursa and the Juno  subaccounts.  The  Servicer  also  provided  other
necessary  services to the Account,  such as accounting  and auditing  services,
custody, printing and mailing, etc. during these periods.

     PADCO  and the  Servicer  voluntarily  agreed  to  waive  their  investment
advisory and tactical allocation  administrative service fees and, if necessary,
to reimburse any subaccount expenses which would cause the ratios of expenses to
average net assets to exceed 2.80 percent in the Nova,  OTC and Precious  Metals
subaccounts,  2.90 percent in the Juno and Ursa subaccounts, 2.20 percent in the
Money Market subaccount and 2.40 percent in the U.S.  Government Bond subaccount
for the period May 7, 1997,  through  December  31, 1997.  Effective  January 1,
1998, these voluntary limitations increased to 3.60 percent in the Nova, OTC and
Precious Metals subaccounts, 3.70 percent in the Juno and Ursa subaccounts, 3.00
percent in the Money Market subaccount,  and 3.20 percent in the U.S. Government
Bond subaccount.

     The  investment  advisory  fees were  payable  during the periods of May 7,
1997,  through December 31, 1997, and January 1, 1998, through November 2, 1998.
The  applicable  fees paid by the Account were $331,465 and $77,484 for the 1998
and 1997 periods, respectively.  However, the Account was reimbursed $85,124 and
$77,484 from PADCO for the 1998 and 1997 periods, respectively. Expenses paid by
the Account to the Servicer  during the 1998 and 1997 periods were  $200,318 and
$26,693 for the 1998 and 1997 periods,  respectively.  However,  the Account was
reimbursed $20,511 and $26,693 for the 1998 and 1997 periods, respectively. Both
expenses are reported as other expenses in the Statement of Operations.

(5)  Other Transactions With Affiliates

     Conseco  Equity Sales,  Inc., a wholly owned  subsidiary of Conseco,  Inc.,
acts as principal underwriter for the Account.

(6)  Net Assets

     Net assets consisted of the following at December 31, 1998:

================================================================================
Proceeds from the sales of units since organization,
   less cost of units redeemed ...............................      $ 95,606,795
Undistributed net investment income ..........................           515,442
Undistributed net realized gains on sales
  of investments .............................................         6,746,497
Net unrealized appreciation of investments ...................         2,533,160
- --------------------------------------------------------------------------------
     Net assets ..............................................      $105,401,894
================================================================================



10

<PAGE>



REPORT OF INDEPENDENT ACCOUNTANTS


================================================================================

To The Board of Directors of Conseco Variable
Insurance Company and Contract Owners of
Rydex Advisor Variable Annuity Account

     In our opinion,  the  accompanying  statement of assets and liabilities and
the  related  statements  of  operations  and of changes  in net assets  present
fairly, in all material  respects,  the financial  position of the Rydex Advisor
Variable Annuity Account (the "Account") at December 31, 1998 and the results of
its  operations  for the year ended December 31, 1998 and the changes in its net
assets from inception  (May 7, 1997) through  December 31, 1997 and for the year
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.  These financial  statements are the responsibility of the Account's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audits.  We  conducted  our audits of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of portfolio  shares owned at December 31, 1998 by  correspondence
with the custodian, provide a reasonable basis for the opinion expressed above.


/s/PricewaterhouseCoopers LLP

Indianapolis, Indiana
February 24, 1999



                                                                              11

<PAGE>




                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Shareholders and Board of Directors
Conseco Variable Insurance Company

     In our opinion,  the accompanying  balance sheet and the related statements
of  operations,  shareholder's  equity and cash  flows  present  fairly,  in all
material respects,  the financial position of Conseco Variable Insurance Company
(the "Company") at December 31, 1998 and 1997, and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1998,  in  conformity  with  generally  accepted  accounting  principles.  These
financial  statements are the  responsibility of the Company's  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.




                                                   /s/PricewaterhouseCoopers LLP
                                                   PricewaterhouseCoopers LLP

Indianapolis, Indiana
March 30, 1999



                                       F-1





<TABLE>
<CAPTION>
                       CONSECO VARIABLE INSURANCE COMPANY

                                  BALANCE SHEET
                           December 31, 1998 and 1997
                              (Dollars in millions)

                                     ASSETS


                                                                                            1998              1997
                                                                                            ----             ----
Investments:
    Actively managed fixed maturities at fair value (amortized cost:
<S>    <C>    <C>       <C>    <C>                                                       <C>                <C>     
       1998 - $1,520.5; 1997 - $1,705.2)...............................................  $1,524.1           $1,734.0
    Equity securities at fair value (cost: 1998 - $46.0 million; 1997 - $25.1 million).      45.7               25.4
    Mortgage loans.....................................................................     110.2              146.1
    Policy loans.......................................................................      79.6               80.6
    Other invested assets .............................................................     103.1               62.8
    Short-term investments.............................................................      48.4               49.5
    Assets held in separate accounts...................................................     696.4              402.1
                                                                                       ----------         ----------

          Total investments............................................................   2,607.5            2,500.5


Accrued investment income..............................................................      30.5               30.5
Cost of policies purchased.............................................................      98.0              106.4
Cost of policies produced..............................................................      82.5               55.9
Reinsurance receivables................................................................      22.2               21.9
Goodwill (net of accumulated amortization: 1998 - $14.7; 1997 - $13.2).................      46.7               48.2
Other assets...........................................................................      24.3                8.3
                                                                                       -----------      ------------

          Total assets.................................................................  $2,911.7           $2,771.7
                                                                                         ========           ========
</TABLE>




                            (continued on next page)



                   The accompanying notes are an integral part
                          of the financial statements.

                                       F-2






                       CONSECO VARIABLE INSURANCE COMPANY

                            BALANCE SHEET (Continued)
                           December 31, 1998 and 1997
                 (Dollars in millions, except per share amount)


<TABLE>
<CAPTION>
                      LIABILITIES AND SHAREHOLDER'S EQUITY


                                                                                            1998             1997
                                                                                            ----             ----
<S>                                                                                         <C>              <C>
Liabilities:
    Insurance liabilities:

       Interest sensitive products.....................................................  $1,365.2           $1,522.1
       Traditional products............................................................     246.2              248.3
       Claims payable and other policyholder funds.....................................      62.6               62.5
       Liabilities related to separate accounts........................................     696.4              402.1
    Income tax liabilities.............................................................      37.5               44.2
    Investment borrowings..............................................................      65.7               61.0
    Other liabilities..................................................................      33.0               14.6
                                                                                       -----------       -----------

            Total liabilities..........................................................   2,506.6            2,354.8
                                                                                        ---------          ---------

Shareholder's equity:
    Common stock and additional paid-in capital (par value $4.80 per share, 1,065,000
       shares authorized,  1,043,565 shares issued and outstanding)....................     380.8              380.8
    Accumulated other comprehensive income:
       Unrealized gains of fixed maturity securities (net of applicable deferred
          income taxes:  1998 - $.5; 1997 - $4.4)......................................       1.0                8.2
       Unrealized gains (losses) of other investments (net of applicable deferred
          income taxes:  1998 - $(.9); 1997 - $.3).....................................      (1.8)                .5
    Retained earnings..................................................................      25.1               27.4
                                                                                       -----------       -----------

            Total shareholder's equity.................................................     405.1              416.9
                                                                                       ----------         ----------

            Total liabilities and shareholder's equity.................................  $2,911.7           $2,771.7
                                                                                         ========           ========
</TABLE>

    The accompanying notes are an integral part of the financial statements.



                                       F-3






                       CONSECO VARIABLE INSURANCE COMPANY

<TABLE>
<CAPTION>
                             STATEMENT OF OPERATIONS
              for the years ended December 31, 1998, 1997 and 1996
                              (Dollars in millions)


                                                                         1998              1997            1996
                                                                         ----              ----            ----
<S>                                                                     <C>              <C>               <C>
Revenues:

    Insurance policy income..........................................   $  73.6          $  75.7           $  81.4
    Net investment income............................................     198.0            222.6             218.4
    Net investment gains.............................................      18.5             13.3               2.7
                                                                       --------         --------         ---------

          Total revenues.............................................     290.1            311.6             302.5
                                                                        -------          -------           -------

Benefits and expenses:
    Insurance policy benefits........................................     170.6            191.0             180.6
    Amortization.....................................................      33.6             27.1              20.3
    Other operating costs and expenses...............................      38.7             32.2              60.5
                                                                       --------         --------          --------

          Total benefits and expenses................................     242.9            250.3             261.4
                                                                        -------          -------           -------

          Income before income taxes.................................      47.2             61.3              41.1

Income tax expense...................................................      16.6             22.1              15.4
                                                                       --------         --------          --------

          Net income.................................................   $  30.6          $  39.2           $  25.7
                                                                        =======          =======           =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                       F-4







                       CONSECO VARIABLE INSURANCE COMPANY

<TABLE>
<CAPTION>
                        STATEMENT OF SHAREHOLDER'S EQUITY
              for the years ended December 31, 1998, 1997 and 1996
                              (Dollars in millions)

                                                                            Common stock       Accumulated other
                                                                           and additional        comprehensive     Retained
                                                              Total        paid-in capital       income (loss)     earnings
                                                              -----        ---------------       -------------     --------

<S>                                                           <C>             <C>                 <C>              <C>
Balance, December 31, 1995.................................   $442.6          $380.8              $  12.4          $ 49.4

   Comprehensive income, net of tax:
     Net income............................................     25.7             -                    -              25.7
     Change in unrealized appreciation (depreciation) of
       securities (net of applicable income taxes of ($9.7))   (17.0)            -                  (17.0)            -
                                                             -------

         Total comprehensive income........................      8.7

   Dividends on common stock...............................    (54.4)            -                    -             (54.4)
                                                             -------      ----------          -----------       ---------

Balance, December 31, 1996.................................    396.9           380.8                 (4.6)           20.7

   Comprehensive income, net of tax:
     Net income............................................     39.2             -                    -              39.2
     Change in unrealized appreciation (depreciation) of
       securities (net of applicable income taxes of $7.2).     13.3             -                   13.3             -
                                                            --------

         Total comprehensive income........................     52.5

   Dividends on common stock...............................    (32.5)            -                    -             (32.5)
                                                             -------      ----------          -----------          ------

Balance, December 31, 1997.................................    416.9           380.8                  8.7            27.4

   Comprehensive income, net of tax:
     Net income............................................     30.6             -                    -              30.6
     Change in unrealized appreciation (depreciation) of
       securities (net of applicable income taxes of $(5.1))    (9.5)            -                   (9.5)            -
                                                            --------

         Total comprehensive income........................     21.1

   Dividends on common stock...............................    (32.9)            -                    -             (32.9)
                                                             -------      ----------          -----------          ------

Balance, December 31, 1998.................................   $405.1          $380.8             $    (.8)         $ 25.1
                                                              ======          ======             ========          ======
</TABLE>


    The accompanying notes are an integral part of the financial statements.


                                       F-5









<TABLE>
<CAPTION>
                       CONSECO VARIABLE INSURANCE COMPANY

                             STATEMENT OF CASH FLOWS
              for the years ended December 31, 1998, 1997 and 1996
                              (Dollars in millions)


                                                                         1998              1997             1996
                                                                         ----              ----             ----
<S>                                                                  <C>               <C>             <C>
Cash flows from operating activities:

   Net income........................................................$       30.6      $    39.2       $      25.7
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Amortization................................................        43.0           27.1              20.3
         Income taxes................................................        (1.2)           6.7              (3.9)
         Insurance liabilities.......................................       120.0           95.2             112.5
         Accrual and amortization of investment income.................       1.6             .3               3.1
         Deferral of cost of policies produced  .......................     (35.3)         (31.8)            (13.2)
         Investment gains..............................................     (18.5)         (13.3)             (2.7)
         Other.........................................................     (38.3)        (4.6)             (8.8)
                                                                         ---------     ----------      ------------

         Net cash provided by operating activities...................       101.9         118.8             133.0
                                                                       -----------      --------       -----------

Cash flows from investing activities:
   Sales of investments..............................................     1,185.0         755.2             988.9
   Maturities and redemptions........................................       145.5         150.4             101.7
   Purchases of investments..........................................    (1,420.7)       (923.5)         (1,049.6)
                                                                       ----------        --------         ---------

         Net cash provided (used) by investing activities............       (90.2)        (17.9)             41.0
                                                                       -----------       ---------      ------------

Cash flows from financing activities:
   Deposits to insurance liabilities.................................       400.4         255.9             169.8
   Investment borrowings.............................................         4.7          12.6             (35.8)
   Withdrawals from insurance liabilities............................      (385.0)       (302.2)           (267.7)
   Dividends paid on common stock....................................       (32.9)        (32.5)            (44.5)
                                                                       ------------       --------       -----------

         Net cash used by financing activities.......................       (12.8)        (66.2)           (178.2)
                                                                       ------------      ---------        ----------

         Net increase (decrease) in short-term
           investments...............................................        (1.1)         34.7              (4.2)

Short-term investments, beginning of year............................        49.5          14.8              19.0
                                                                     -------------     ---------      ------------

Short-term investments, end of year..................................$       48.4      $   49.5       $      14.8
                                                                     =============      ========       ===========
</TABLE>

    The accompanying notes are an integral part of the financial statements.


                                       F-6




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------







1.   SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     Conseco  Variable   Insurance  Company  ("we"  or  the  "Company")  markets
tax-qualified annuities and certain employee benefit-related  insurance products
through  professional  independent  agents.  Prior to its name change in October
1998,  the Company was named Great American  Reserve  Insurance  Company.  Since
August 1995,  the Company has been a wholly owned  subsidiary  of Conseco,  Inc.
("Conseco"),  a financial  services  holding  company  operating  throughout the
United  States.  Conseco's  life  insurance  subsidiaries  develop,  market  and
administer  supplemental health insurance,  annuity,  individual life insurance,
individual  and group major  medical  insurance  and other  insurance  products.
Conseco's finance subsidiaries  originate,  purchase,  sell and service consumer
and commercial finance loans.

     The following summary explains the accounting  policies we use to arrive at
the more  significant  numbers  in our  financial  statements.  We  prepare  our
financial statements in accordance with generally accepted accounting principles
("GAAP").  We follow  the  accounting  standards  established  by the  Financial
Accounting   Standards  Board,  the  American   Institute  of  Certified  Public
Accountants and the Securities and Exchange Commission.  We reclassified certain
amounts in our 1997 and 1996 financial  statements and notes to conform with the
1998 presentation.

     Investments

     Fixed  maturities  are  securities  that  mature  more than one year  after
issuance and include bonds,  notes  receivable and redeemable  preferred  stock.
Fixed  maturities  that we may sell prior to maturity are classified as actively
managed and are carried at estimated  fair value,  with any  unrealized  gain or
loss,  net  of  tax  and  related  adjustments,   recorded  as  a  component  of
shareholder's  equity.  Fixed maturity  securities that we intend to sell in the
near term are  classified as trading and included in other invested  assets.  We
include any  unrealized  gain or loss on trading  securities  in net  investment
gains.

     Equity securities  include  investments in common stocks and non-redeemable
preferred  stock. We carry these  investments at estimated fair value. We record
any unrealized gain or loss, net of tax and related adjustments,  as a component
of shareholder's equity.

     Mortgage  loans held in our  investment  portfolio are carried at amortized
unpaid balances, net of provisions for estimated losses.

     Policy loans are stated at their current unpaid principal balances.

     Other   invested   assets   include   trading    securities   and   certain
non-traditional investments.  Non-traditional investments include investments in
venture  capital  funds,  limited  partnerships,  mineral  rights and promissory
notes;  we account for them using either the cost method,  or for investments in
partnerships over whose operations the Company exercises significant  influence,
the equity method.

     Short-term  investments  include commercial paper,  invested cash and other
investments  purchased with maturities of less than three months.  We carry them
at amortized cost,  which  approximates  their estimated fair value. We consider
all short-term investments to be cash equivalents.

     We defer any fees received or costs incurred when we originate  investments
(primarily  mortgage loans). We amortize fees, costs,  discounts and premiums as
yield  adjustments over the contractual  lives of the  investments.  We consider
anticipated  prepayments on mortgage-backed  securities in determining estimated
future yields on such securities.


                                       F-7




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     When we sell a  security  (other  than a trading  security),  we report the
difference between our sale proceeds and its amortized cost (determined based on
specific identification) as an investment gain or loss.



     We regularly  evaluate  all of our  investments  based on current  economic
conditions, credit loss experience and other investee-specific  developments. If
there is a decline  in a  security's  net  realizable  value  that is other than
temporary,  we treat it as a  realized  loss and  reduce  our cost  basis of the
security to its estimated fair value.

     Separate Accounts

     Separate  accounts are funds on which investment income and gains or losses
accrue  directly  to certain  policyholders.  The assets of these  accounts  are
legally segregated. They are not subject to the claims that may arise out of any
other  business of the  Company.  We report  separate  account  assets at market
value; the underlying  investment risks are assumed by the contract holders.  We
record  the  related  liabilities  at amounts  equal to the market  value of the
underlying assets.

     Cost of Policies Produced

     The costs that vary with,  and are  primarily  related  to,  producing  new
insurance  business  are referred to as cost of policies  produced.  We amortize
these costs using the interest rate credited to the  underlying  policy;  (I) in
relation  to  the  estimated   gross   profits  for   universal   life-type  and
investment-type  products;  or (ii) in  relation to future  anticipated  premium
revenue for other products.

     When we sell  investments  backing our  universal  life or  investment-type
product  business at a gain or loss, we adjust the  amortization  to reflect the
change in future investment yields resulting from the sale (thereby changing the
future  amortization to offset the change in yield).  We also adjust the cost of
policies  produced for the change in amortization  that would have been recorded
if actively  managed  fixed  maturity  securities  had been sold at their stated
aggregate fair value and the proceeds  reinvested at current yields.  We include
the impact of this  adjustment  in net  unrealized  appreciation  (depreciation)
within shareholder's equity.

     Each year, we evaluate the recoverability of the unamortized balance of the
cost of policies produced.  We consider estimated future gross profits or future
premiums,  expected mortality or morbidity,  interest earned and credited rates,
persistency and expenses in determining whether the balance is recoverable.

     Cost of Policies Purchased

     The cost assigned to the right to receive  future cash flows from contracts
existing  at the  date of an  acquisition  is  referred  to as cost of  policies
purchased. This balance is amortized, evaluated for recoverability, and adjusted
for the impact of realized and  unrealized  gains (losses) in the same manner as
the cost of policies produced described above.

     Goodwill

     Goodwill is the excess of the amount  paid to acquire the Company  over the
fair value of its net assets. We amortize  goodwill on the  straight-line  basis
over a 40-year period. We continually monitor the value of our goodwill based on
our  estimates  of future  earnings.  We  determine  whether  goodwill  is fully
recoverable  from  projected  undiscounted  net cash  flows  over the  remaining
amortization period. If we were to determine that changes in such projected cash
flows no longer  support  the  recoverability  of  goodwill  over the  remaining
amortization  period,  we would reduce its carrying  value with a  corresponding
charge to expense or  shorten  the  amortization  period (no such  changes  have
occurred).

     Recognition of Insurance Policy Income and Related Benefits and Expenses on
     Insurance Contracts

     Generally,  we  recognize  insurance  premiums  for  traditional  life  and
accident and health contracts as earned over the

                                       F-8




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


premium-paying periods. We establish reserves for future benefits on a net-level
premium  method  based upon  assumptions  as to  investment  yields,  mortality,
morbidity, withdrawals and dividends. We record premiums for universal life-type
and  investment-type  contracts  that do not involve  significant  mortality  or
morbidity  risk  as  deposits  to  insurance  liabilities.  Revenues  for  these
contracts consist of mortality,  morbidity,  expense and surrender  charges.  We
establish reserves for the estimated present value of the remaining net costs of
all reported and unreported claims.

     Reinsurance

     In the normal course of business,  we seek to limit our exposure to loss on
any single  insured or to certain  groups of policies by ceding  reinsurance  to
other  insurance  enterprises.  We currently  retain no more than $.5 million of
mortality risk on any one policy.  We diversify the risk of reinsurance  loss by
using a number of  reinsurers  that have strong  claims-paying  ratings.  If any
reinsurer  could  not  meet  its  obligations,  the  Company  would  assume  the
liability. The likelihood of a material loss being incurred as the result of the
failure of one of our reinsurers is considered  remote.  The cost of reinsurance
ceded totaled $21.0 million,  $24.2 million and $24.6 million in 1998,  1997 and
1996,  respectively.  Reinsurance  recoveries  netted against  insurance  policy
benefits  totaled $21.8 million,  $14.9 million and $19.4 million in 1998,  1997
and 1996, respectively.

     Income Taxes

     Our  income  tax  expense  includes  deferred  income  taxes  arising  from
temporary  differences  between the tax and financial  reporting bases of assets
and liabilities.  In assessing the realization of deferred income tax assets, we
consider  whether it is more likely than not that the deferred income tax assets
will be realized. The ultimate realization of deferred income tax assets depends
upon  generating  future  taxable  income during the periods in which  temporary
differences  become  deductible.  If future income is not generated as expected,
deferred  income tax assets may need to be written off (no such  write-offs have
occurred).

     Investment Borrowings

     As part of our investment  strategy,  we may enter into reverse  repurchase
agreements and dollar-roll  transactions to increase our investment return or to
improve  our  liquidity.   We  account  for  these  transactions  as  collateral
borrowings,  where  the  amount  borrowed  is  equal to the  sales  price of the
underlying   securities.   Reverse  repurchase  agreements  involve  a  sale  of
securities and an agreement to repurchase the same securities at a later date at
an agreed-upon price. Dollar rolls are similar to reverse repurchase  agreements
except that, with dollar rolls, the repurchase involves securities that are only
substantially the same as the securities sold. We account for these transactions
as short-term collateralized borrowings.  Such borrowings averaged approximately
$66.0 million  during 1998  (compared  with an average of $90.4  million  during
1997)  and  were  collateralized  by  investment  securities  with  fair  values
approximately  equal to the loan value.  The weighted  average  interest rate on
short-term  collateralized borrowings was 4.4 percent in both 1998 and 1997. The
primary risk  associated  with  short-term  collateralized  borrowings is that a
counterparty  will be unable to  perform  under the terms of the  contract.  Our
exposure is limited to the excess of the net replacement  cost of the securities
over the value of the  short-term  investments  (such excess was not material at
December 31, 1998). We believe the  counterparties to our reverse repurchase and
dollar-roll  agreements are financially  responsible  and that the  counterparty
risk is minimal.

     Use of Estimates

     When we prepare  financial  statements  in  conformity  with  GAAP,  we are
required to make estimates and  assumptions  that  significantly  affect various
reported  amounts of assets and  liabilities,  and the  disclosure of contingent
assets and liabilities at the date of the financial  statements and revenues and
expenses during the reporting periods. For example, we use significant estimates
and  assumptions in calculating  values for the cost of policies  produced,  the
cost of policies  purchased,  goodwill,  liabilities  for  insurance and deposit
products, liabilities related to litigation,  guaranty fund assessment accruals,
gain on sale of finance  receivables  and deferred  income taxes.  If our future
experience  differs  materially  from  these  estimates  and  assumptions,   our
financial statements could be affected.


                                       F-9




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     Fair Values of Financial Instruments


     We use the  following  methods and  assumptions  to determine the estimated
fair values of financial instruments:

     Investment securities.  For fixed maturity securities (including redeemable
     preferred stocks) and for equity and trading securities, we use quotes from
     independent pricing services,  where available.  For investment  securities
     for which  such  quotes are not  available,  we use  values  obtained  from
     broker-dealer  market makers or by discounting  expected  future cash flows
     using a current market rate appropriate for the yield, credit quality,  and
     (for fixed  maturity  securities)  the  maturity  of the  investment  being
     priced.

     Short-term  investments.  We use quoted market prices.  The carrying amount
     for these instruments approximates their estimated fair value.

     Mortgage loans and policy loans. We discount future expected cash flows for
     loans  included  in  our  investment  portfolio  based  on  interest  rates
     currently  being offered for similar loans to borrowers with similar credit
     ratings.   We  aggregate   loans  with  similar   characteristics   in  our
     calculations.

     Other invested  assets.  We use quoted market prices,  where available.
     When quotes are not  available,  we assume a market value equal to carrying
     value.

     Insurance liabilities for investment contracts. We discount future expected
     cash flows  based on interest  rates  currently  being  offered for similar
     contracts with similar maturities.

     Investment  borrowings.  Due to the short-term  nature of these  borrowings
     (terms  generally less than 30 days),  estimated fair values are assumed to
     approximate the carrying amount reported in the balance sheet.

     Here are the estimated fair values of our financial instruments:

<TABLE>
<CAPTION>
                                                                              1998                           1997
                                                                   -----------------------   ------------------------------------
                                                                   Carrying           Fair       Carrying            Fair
                                                                    Amount            Value       Amount             Value
                                                                                        (Dollars in millions)
<S>                                                                <C>             <C>           <C>                 <C>
Financial assets:
   Actively managed fixed maturities............................   $1,524.1        $1,524.1      $1,734.0        $1,734.0
   Equity securities ...........................................       45.7            45.7          25.4            25.4
   Mortgage loans...............................................      110.2           119.0         146.1           154.6
   Policy loans.................................................       79.6            79.6          80.6            80.6
   Other invested assets........................................      103.1           103.1          62.8            62.8
   Short-term investments.......................................       48.4            48.4          49.5            49.5

Financial liabilities:
   Insurance liabilities for investment contracts (1)...........    1,036.0         1,036.0       1,177.5         1,177.5
   Investment borrowings........................................       65.7            65.7          61.0            61.0
<FN>
(1)  The estimated fair value of the  liabilities  for investment  contracts was
     approximately  equal to its  carrying  value at December 31, 1998 and 1997.
     This was because  interest  rates  credited on the vast majority of account
     balances  approximate current rates paid on similar  investment  contracts
     and because  these rates are not generally  guaranteed  beyond one year. We
     are not required to disclose fair values for insurance  liabilities,  other
     than those for investment  contracts.  However,  we take into consideration
     the  estimated  fair  values of all  insurance  liabilities  in our overall
     management  of  interest  rate risk.  We attempt to  minimize  exposure  to
     changing interest rates by matching investment  maturities with amounts due
     under insurance contracts.
</FN>
</TABLE>

     Recently Issued Accounting Standards

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities" ("SFAS  133")  was  issued  in
June  1998.  SFAS  133  requires  all  derivative instruments to be recorded on
the balance sheet at estimated fair value. Changes in the fair value of
derivative  instruments  are to be  recorded  each  period either in current
earnings or other comprehensive income, depending on whether a derivative is
designated  as part of a hedge  transaction  and, if it is, on the type of hedge
transaction. SFAS 133 is effective for year 2000. We are currently evaluating
the impact of SFAS 133; at present,  we do not believe it will have a material
effect on our financial position or results of operations.


                                      F-10




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


2.   INVESTMENTS:

       At December 31, 1998,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturities and equity securities were as follows:

<TABLE>
<CAPTION>
                                                                                        Gross         Gross      Estimated
                                                                         Amortized   unrealized    unrealized      fair
                                                                           cost         gains        losses        value
                                                                           ----         -----        ------        -----
                                                                        (Dollars in millions)
<S>                                                                     <C>             <C>          <C>       <C>
Investment grade:
   Corporate securities................................................ $   860.4       $20.7        $15.0     $   866.1
   United States Treasury securities and obligations of
     United States government corporations and agencies................      26.9          .8           .2          27.5
   States and political subdivisions...................................      17.3          .3          -            17.6
   Debt securities issued by foreign governments.......................      11.7         -             .8          10.9
   Mortgage-backed securities .........................................     487.4         8.0          1.2         494.2
Below-investment grade (primarily corporate securities)................     116.8         1.2         10.2         107.8
                                                                       ----------     -------       ------    ----------

     Total actively managed fixed maturities...........................  $1,520.5       $31.0        $27.4      $1,524.1
                                                                         ========       =====        =====      ========

Equity securities......................................................$     46.0     $    .8       $  1.1    $     45.7
                                                                       ==========     =======       ======    ==========
</TABLE>

     At December  31,  1997,  the  amortized  cost and  estimated  fair value of
actively managed fixed maturities and equity securities were as follows:

<TABLE>
<CAPTION>
                                                                                        Gross         Gross      Estimated
                                                                         Amortized   unrealized    unrealized      fair
                                                                           cost         gains        losses        value
                                                                           ----         -----        ------        -----
                                                                                         (Dollars in millions)
<S>                                                                     <C>             <C>         <C>        <C>
Investment grade:
   Corporate securities................................................ $   955.8       $28.3       $  5.3     $   978.8
   United States Treasury securities and obligations of
     United States government corporations and agencies................      28.0          .7          -            28.7
   States and political subdivisions...................................      20.4         1.1           .1          21.4
   Debt securities issued by foreign governments.......................      13.5          .1           .7          12.9
   Mortgage-backed securities .........................................     551.6         8.6           .4         559.8
Below-investment grade (primarily corporate securities)................     135.9         1.8          5.3         132.4
                                                                       ----------     -------      -------    ----------

     Total actively managed fixed maturities...........................  $1,705.2       $40.6        $11.8      $1,734.0
                                                                         ========       =====        =====      ========

Equity securities......................................................$     25.1     $    .5      $    .2    $     25.4
                                                                       ==========     =======      =======    ==========
</TABLE>

     Net  unrealized   gains   (losses)  on  actively   managed  fixed  maturity
investments  included in shareholders'  equity as of December 31, 1998 and 1997,
were as follows:

<TABLE>
<CAPTION>
                                                                                                        1998       1997
                                                                                                        ----       ----
                                                                                                     (Dollars in millions)

<S>                                                                                                    <C>         <C>
Net unrealized gains on actively managed fixed maturity investments..................................  $  3.6      $  28.8
Adjustments to cost of policies purchased and cost of policies produced..............................    (2.1)       (16.2)
Deferred income tax benefit..........................................................................     (.5)        (4.4)
                                                                                                      -------     --------
       Net unrealized gain on actively managed fixed maturity investments...........................   $  1.0     $    8.2
                                                                                                        ======     ========
</TABLE>


                                      F-11




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------


     The following  table sets forth the amortized cost and estimated fair value
of actively  managed  fixed  maturities  at December  31, 1998,  by  contractual
maturity.  Actual  maturities will differ from  contractual  maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment  penalties.  Most of the  mortgage-backed  securities  shown below
provide for periodic payments throughout their lives.

<TABLE>
<CAPTION>
                                                                                                                 Estimated
                                                                                                 Amortized         fair
                                                                                                   cost            value
                                                                                                   ----            -----
                                                                                                     (Dollars in millions)

<S>                                                                                             <C>           <C>
Due in one year or less........................................................................ $     14.5    $     14.5
Due after one year through five years..........................................................      132.1         133.4
Due after five years through ten years.........................................................      249.3         245.6
Due after ten years............................................................................      637.2         636.4
                                                                                                ----------    ----------

     Subtotal..................................................................................    1,033.1       1,029.9
Mortgage-backed securities.....................................................................      487.4         494.2
                                                                                                ----------    ----------

        Total actively managed fixed maturities ...............................................   $1,520.5      $1,524.1
                                                                                                  ========      ========
</TABLE>


       Net investment income consisted of the following:

<TABLE>
<CAPTION>
                                                                                          1998         1997         1996
                                                                                          ----         ----         ----
                                                                                               (Dollars in millions)

<S>                                                                                      <C>           <C>         <C>
Actively managed fixed maturity securities...........................................    $118.4        $133.6      $146.4
Equity securities....................................................................       3.2           1.7         1.6
Mortgage loans.......................................................................      12.1          16.4        19.0
Policy loans.........................................................................       5.1           5.4         5.0
Other invested assets................................................................      13.3           7.7         9.8
Short-term investments...............................................................       2.9           3.4         2.3
Separate accounts....................................................................      44.1          55.7        35.6
                                                                                       --------      --------    --------

    Gross investment income..........................................................     199.1         223.9       219.7
Investment expenses..................................................................       1.1           1.3         1.3
                                                                                      ---------     ---------   ---------

       Net investment income.........................................................    $198.0        $222.6      $218.4
                                                                                         ======        ======      ======
</TABLE>

     The Company had no  significant  fixed  maturity  investments  and mortgage
loans that were not accruing investment income in 1998, 1997 and 1996.











                                      F-12




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------



     Investment  gains (losses),  net of investment  expenses,  were included in
revenue as follows:

<TABLE>
<CAPTION>

                                                                                           1998         1997         1996
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)
<S>                                                                                     <C>            <C>          <C>
Fixed maturities:
    Gross gains........................................................................ $  34.0        $20.6        $16.6
    Gross losses.......................................................................   (12.4)        (5.1)        (9.2)
    Other than temporary decline in fair value.........................................        -         (.3)         (.2)
                                                                                       -----------  --------      -------

         Net investment gains from fixed maturities before expenses....................    21.6         15.2          7.2

Other..................................................................................      .1          2.2          (.6)
                                                                                       ----------    -------      -------

         Net investment gains before expenses..........................................    21.7         17.4          6.6
Investment expenses....................................................................     3.2          4.1          3.9
                                                                                       ---------     -------      -------

         Net investment gains.......................................................... $  18.5        $13.3       $  2.7
                                                                                        =======        =====       ======
</TABLE>

     At December 31, 1998, the mortgage loan balance was primarily  comprised of
commercial loans.  Approximately 15 percent,  12 percent, 12 percent, 11 percent
and 8 percent  of the  mortgage  loan  balance  were on  properties  located  in
California,  Michigan, Florida, Texas and Georgia,  respectively. No other state
comprised  greater  than 8 percent  of the  mortgage  loan  balance.  Noncurrent
mortgage  loans were  insignificant  at December 31, 1998. At December 31, 1998,
our allowance for loss on mortgage loans was $.8 million.

     Life insurance  companies are required to maintain  certain  investments on
deposit with state regulatory authorities. Such assets had an aggregate carrying
value of $16.1 million at December 31, 1998.

     The Company had no investments in any single entity in excess of 10 percent
of shareholder's  equity at December 31, 1998, other than investments  issued or
guaranteed by the United States government or a United States government agency.
3.   INSURANCE LIABILITIES:


     These liabilities consisted of the following:
<TABLE>
<CAPTION>
                                                                                    Interest
                                                         Withdrawal    Mortality      rate
                                                         assumption   assumption   assumption      1998              1997
                                                         ----------   ----------   ----------      ----              ----
                                                                                                    (Dollars in millions)
<S>                                                       <C>          <C>          <C>             <C>              <C>
   Future policy benefits:
     Interest-sensitive products:

       Investment contracts............................      N/A          N/A         (C)        $1,036.0       $1,177.5
       Universal life-type contracts...................      N/A          N/A         4.8%          329.2          344.6
                                                                                               ----------     ----------

         Total interest-sensitive products.............                                           1,365.2        1,522.1
                                                                                                ---------      ---------
     Traditional products:
       Traditional life insurance contracts............    Company        (a)         7.6%          139.9          142.8
                                                         experience
       Limited-payment contracts.......................     None          (b)         7.6%          106.3          105.5
                                                                                               ----------     ----------

         Total traditional products....................                                             246.2          248.3
                                                                                               ----------     ----------

   Claims payable and other policyholder funds ........      N/A          N/A          N/A           62.6           62.5
   Liabilities related to separate accounts............      N/A          N/A          N/A          696.4          402.1
                                                                                               ----------     ----------

       Total...........................................                                          $2,370.4       $2,235.0
                                                                                                 ========       ========

                                      F-13




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------
<FN>
- -------------

(a)  Principally  modifications  of the 1975 - 80  Basic,  Select  and  Ultimate
     Tables.
(b)  Principally  the 1984  United  States  Population  Table  and the NAIC 1983
     Individual Annuitant Mortality Table.

(c)  At  December  31, 1998 and 1997,  approximately  95 percent and 97 percent,
     respectively,  of this liability  represented account balances where future
     benefits are not  guaranteed.  The weighted  average  interest  rate on the
     remainder of the liabilities  representing  the present value of guaranteed
     future benefits was approximately 6 percent at December 31, 1998.

</FN>
</TABLE>

4.   INCOME TAXES:

     Income tax liabilities were comprised of the following:

<TABLE>
<CAPTION>
                                                                                                      1998           1997
                                                                                                      ----           ----
                                                                                                        (Dollars in millions)
Deferred income tax liabilities (assets):
<S>                                                                                               <C>              <C>
    Investments (primarily actively managed fixed maturities)..................................   $    5.4         $  9.8
    Cost of policies purchased and cost of policies produced...................................       56.7           52.2
    Insurance liabilities......................................................................      (28.2)         (19.5)
    Unrealized appreciation (depreciation).....................................................        (.4)           4.7
    Other......................................................................................       (2.2)          (4.0)
                                                                                                  --------         ------

         Deferred income tax liabilities.......................................................       31.3           43.2
Current income tax liabilities (assets)........................................................        6.2            1.0
                                                                                                 ---------        -------

         Income tax liabilities................................................................    $  37.5         $ 44.2
                                                                                                   =======         ======
</TABLE>


       Income tax expense was as follows:
<TABLE>
<CAPTION>
                                                                                               1998       1997       1996
                                                                                               ----       ----       ----
                                                                                                  (Dollars in millions)

<S>                                                                                            <C>        <C>        <C>
Current tax provision.....................................................................     $20.8      $16.3      $10.5
Deferred tax provision (benefit)..........................................................      (4.2)       5.8        4.9
                                                                                              ------    -------    -------
         Income tax expense...............................................................     $16.6      $22.1      $15.4
                                                                                               =====      =====      =====
</TABLE>

     A reconciliation  of the income tax provisions based on the U.S.  statutory
corporate tax rate to the provisions reflected in the statement of operations is
as follows:

<TABLE>
<CAPTION>
                                                                                                1998       1997       1996
                                                                                                ----       ----       ----
                                                                                                   (Dollars in millions)

<S>                                                                                             <C>        <C>        <C>
Tax on income before income taxes at statutory rate.......................................      35.0%      35.0%      35.0%
State taxes...............................................................................       1.0         .7        1.5
Other.....................................................................................       (.8)        .3        1.0
                                                                                                 -----     ------    -------

         Income tax expense...............................................................      35.2%      36.0%      37.5%
                                                                                                ====       ====       ====
</TABLE>

5.   OTHER DISCLOSURES:

     Litigation

     The  Company is involved  on an ongoing  basis in  lawsuits  related to its
operations.  Although the ultimate  outcome of certain of such matters cannot be
predicted,  none of such  lawsuits  currently  pending  against  the  Company is
expected, individually or in the aggregate,  to have a material  adverse effect
on the Company's  financial condition, cash flows or results of operations.

                                      F-14




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------

     Guaranty Fund Assessments

     The balance  sheet at December  31,  1998,  includes:  (i) accruals of $2.4
million,  representing our estimate of all known assessments that will be levied
against the Company by various  state  guaranty  associations  based on premiums
written through  December 31, 1998; and (ii) receivables of $1.9 million that we
estimate  will be  recovered  through a reduction in future  premium  taxes as a
result of such  assessments.  These  estimates  are  subject to change  when the
associations determine more precisely the losses that have occurred and how such
losses will be allocated among the insurance  companies.  We recognized  expense
for such  assessments  of $1.1  million in 1998,  $1.2  million in 1997 and $1.4
million in 1996.

     Related Party Transactions

     The Company  operates  without  direct  employees  through  management  and
service  agreements  with  subsidiaries  of  Conseco.  Fees  for  such  services
(including  data  processing,  executive  management and  investment  management
services) are based on Conseco's  direct and directly  allocable costs plus a 10
percent  margin.  Total fees incurred by the Company under such  agreements were
$37.8 million in 1998, $36.7 million in 1997 and $44.1 million in 1996.

     During 1998 and 1997, the Company purchased $13.0 million and $11.2 million
par value, respectively,  of senior subordinated notes issued by subsidiaries of
Conseco.  Such notes had a carrying  value of $45.5 million and $29.8 million at
December 31, 1998 and 1997, respectively,  and are classified as "other invested
assets"  in  the  accompanying  balance  sheet.  In  addition,  during  1997,  a
subsidiary of Conseco  redeemed $16.5 million par value of such notes which were
purchased in 1996.

6.   OTHER OPERATING STATEMENT DATA:

     Insurance policy income consisted of the following:

<TABLE>
<CAPTION>
                                                                                           1998         1997         1996
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)
<S>                                                                                       <C>           <C>         <C>
Traditional products:

    Direct premiums collected.........................................................    $445.8        $309.6      $241.3
    Reinsurance assumed...............................................................      15.6          14.9         1.7
    Reinsurance ceded.................................................................     (21.0)        (24.2)      (24.6)
                                                                                         -------       -------     -------

          Premiums collected, net of reinsurance......................................     440.4         300.3       218.4
    Less premiums on universal life and products
       without mortality and morbidity risk which are
       recorded as additions to insurance liabilities ................................     400.4         255.9       169.8
                                                                                         -------       -------     -------
          Premiums on traditional products with mortality or morbidity risk,
             recorded as insurance policy income......................................      40.0          44.4        48.6
Fees and surrender charges on interest sensitive products.............................      33.6          31.3        32.8
                                                                                        --------      --------    --------

          Insurance policy income.....................................................   $  73.6       $  75.7     $  81.4
                                                                                         =======       =======     =======
</TABLE>

     The five states with the largest  shares of 1998  collected  premiums  were
Texas (17 percent), Florida (16 percent), California (13 percent), Michigan (7.1
percent) and Indiana (6.2 percent).  No other state  accounted for more than 5.0
percent of total collected premiums.




                                      F-15




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------




     Changes in the cost of policies purchased were as follows:

<TABLE>
<CAPTION>
                                                                                           1998         1997         1996
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)

<S>                                                                                       <C>          <C>         <C>
Balance, beginning of year............................................................    $106.4       $143.0     $120.0
    Amortization......................................................................     (21.1)      (15.4)      (15.3)
    Amounts related to fair value adjustment of actively managed fixed maturities.....      11.8       (21.2)       36.6
    Other ............................................................................        .9          -          1.7
                                                                                      ----------  -----------   ---------

Balance, end of year..................................................................   $  98.0       $106.4      $143.0
                                                                                         =======       ======      ======
</TABLE>

     Based on current  conditions  and  assumptions  as to future  events on all
policies in force,  the Company expects to amortize  approximately 10 percent of
the December 31, 1998,  balance of cost of policies purchased in 1999, 9 percent
in 2000,  9 percent  in 2001,  8  percent  in 2002 and 8  percent  in 2003.  The
discount  rates  used to  determine  the  amortization  of the cost of  policies
purchased ranged from 3.6 percent to 8.0 percent and averaged 5.8 percent.

     Changes in the cost of policies produced were as follows:
<TABLE>
<CAPTION>
                                                                                           1998         1997         1996
                                                                                           ----         ----         ----
                                                                                                (Dollars in millions)

<S>                                                                                      <C>            <C>         <C>
Balance, beginning of year............................................................   $  55.9        $38.2       $24.0
    Additions.........................................................................      35.3         31.8        13.2
    Amortization......................................................................     (11.0)       (10.2)       (3.5)
    Amounts related to fair value adjustment of actively managed fixed maturities.....       2.3         (3.9)        4.5
                                                                                         ---------     -------     -------

Balance, end of year..................................................................   $  82.5        $55.9       $38.2
                                                                                         =======        =====       =====
</TABLE>

7.   STATEMENT OF CASH FLOWS:

     Income taxes paid during 1998,  1997, and 1996,  were $17.1 million,  $14.8
million and $18.1 million, respectively.

     Short-term  investments having original  maturities of three months or less
are  considered  to be cash  equivalents.  All cash is  invested  in  short-term
investments.

8.   STATUTORY INFORMATION:

     Statutory  accounting  practices  prescribed  or  permitted  for  insurance
companies by regulatory  authorities differ from generally  accepted  accounting
principles. The Company reported the following amounts to regulatory agencies:

<TABLE>
<CAPTION>
                                                                                     1998            1997
                                                                                     ----            ----
                                                                                      (Dollars in millions)

<S>                                                                                <C>              <C>
   Statutory capital and surplus.................................................. $134.0           $140.7
   Asset valuation reserve........................................................   30.9             29.2
   Interest maintenance reserve...................................................   73.1             68.8
                                                                                  --------        --------

       Total...................................................................... $238.0           $238.7
                                                                                   ======           ======
</TABLE>




                                      F-16




                       CONSECO VARIABLE INSURANCE COMPANY

                          Notes to Financial Statements
                         ------------------------------



     The  Company's  statutory net income was $32.7  million,  $32.7 million and
$32.6 million in 1998, 1997 and 1996, respectively.

     State insurance laws generally restrict the ability of insurance  companies
to pay dividends or make other distributions. Approximately $32.9 million of the
Company's net assets at December 31, 1998,  are available  for  distribution  in
1999 without permission of state regulatory authorities.










                                      F-17



                                       PART C


                                  OTHER INFORMATION

<PAGE>

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS

     (a)  FINANCIAL STATEMENTS OF THE REGISTRANT:

          Financial  Statements  of the  Registrant  are  filed  as  part of the
          Statement of Additional Information.


          FINANCIAL STATEMENTS OF THE DEPOSITOR:


          Financial  Statements of Conseco Variable Insurance Company,  formerly
          Great American  Reserve  Insurance  Company,  are filed as part of the
          Statement of Additional Information.

     (b)  EXHIBITS

          1.   (a)  Resolutions of Board of Directors of Conseco Variable
                    Insurance Company authorizing the establishment of the
                    Registrant.  Incorporated herein by reference to
                    Exhibit b(1) to initial Registration Statement on Form N-3
                    filed on May 2, 1996.


               (b)  Resolutions of the Board of Directors of Conseco Variable
                    Insurance Company authorizing restructuring of investments
                    of the Registrant and registration of Registrant under the
                    1940 Act as a unit investment trust.  Incorporated herein by
                    reference to Exhibit 1(b) to Post-Effective Amendment No. 10
                    filed on November 2, 1998.

          2.   Not Applicable.


          3.   (a)  Form of Underwriting Agreement Among Conseco Variable
                    Insurance Company, the Rydex Advisor Variable Annuity
                    Account, and Conseco Equity Sales, Inc.  Incorporated herein
                    by reference to Exhibit 3(a) to Post-Effective Amendment No.
                    10 filed on November 2, 1998.



               (b)  (1)  Form of Group Selling Agreement Among Conseco Variable
                         Insurance Company, Conseco Equity Sales, Inc., Broker,
                         and Insurance Agent.  Incorporated herein by reference
                         to Exhibit 3(b)(1) to Post-Effective Amendment No. 10 
                         filed on November 2, 1998.



               (b)  (2)  Form of Notice of Assignment of Group Selling
                         Agreements by PADCO Financial Services, Inc. to Conseco
                         Equity Sales, Inc. effective November 2, 1998.
                         Incorporated herein by reference to Exhibit 3(b)(2) to
                         Post-Effective Amendment No. 10 filed on November 2,
                         1998.


          4.   (a)  Form of Variable Annuity Contract.  Incorporated herein by
                    reference to initial Registration Statement, filed on May 2,
                    1996.  

               (b)  Form of Variable Annuity Contract Endorsement (regarding the
                    Death Benefit).  Incorporated herein by reference to
                    Post-Effective Amendment No. 1 to this Registration
                    Statement, filed on September 24, 1997. 

          5.   Form of Applications for Variable Annuity Contract.  Incorporated
               herein by reference to Post-Effective Amendment No. 1 to this
               Registration Statement, filed on September 24, 1997. 

          6.   (a)  Certificate of Incorporation and Bylaws of Conseco Variable
                    Insurance Company.  Incorporated herein by reference to
                    initial Registration Statement, filed on May 2, 1996. 


               (b)  Articles of Amendment to the Articles of Incorporation of
                    Great American Reserve Insurance Company, changing name to
                    Conseco Variable Insurance Company. Incorporated herein by
                    reference to Exhibit 6(b) to Post-Effective Amendment No. 10
                    filed on November 2, 1998.

               (c)  Official Order of the Commissioner of Insurance of the State
                    of Texas approving  Articles of Amendment to the Articles of
                    Incorporation,  changing  name from Great  American  Reserve
                    Insurance  Company to Conseco  Variable  Insurance  Company.
                    Incorporated   herein  by   reference  to  Exhibit  6(c)  to
                    Post-Effective Amendment No. 10 filed on November 2, 1998.

          7.   None.


          8.   Form  of   Participation   Agreement   between  Conseco  Variable
               Insurance  Company,  Rydex  Variable  Trust and  PADCO  Financial
               Services,  Inc.  Incorporated herein by reference to Exhibit 8 to
               Post-Effective Amendment No. 10 filed on November 2, 1998.

          9.   Opinion of Counsel and Consent, filed herewith.

          10.  Consent of Independent Public Accountants  PricewaterhouseCoopers
               LLP, filed herewith.

          11.  None.

          12.  None.

          13.  Schedule for Computation of Performance Quotations, filed
               herewith.

          14.  (a)  Powers-of-Attorney of Executive Officers and Directors of
                    Conseco Variable Insurance Company:  Stephen C. Hilbert,
                    Chairman of the Board and Chief Executive Officer;  Rollin
                    M. Dick, Executive Vice President, Chief Financial Officer
                    and Director;  James S. Adams, Senior Vice President and
                    Treasurer (Chief Accounting Officer);  Thomas J. Kilian,
                    President and Director; and John J. Sabl, Director.
                    Incorporated by reference to Post-Effective Amendment No. 8
                    to this Registration Statement, filed on August 12, 1998.


                    Power-of-Attorney of Ngaire E. Cuneo, Director. Incorporated
                    herein by reference to Exhibit 14(a) to Post-Effective
                    Amendment No. 10 filed on November 2, 1998.


ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

          The following table sets forth the names of (a) the officers and
          trustees of the Conseco Variable Insurance Company who are engaged
          directly or indirectly in activities relating to the Registrant or the
          variable annuity contracts and (b) the executive officers of the
          Conseco Variable Insurance Company

STEPHEN C. HILBERT                             THOMAS J. KILIAN
Chairman and Director                          President and Director

NGAIRE E. CUNEO                                ROLLIN M. DICK
Director                                       Executive Vice President, Chief
                                               Financial Officer and Director

JAMES S. ADAMS                                 JOHN J. SABL
Senior Vice President and Treasurer            Executive Vice President,
                                               General Counsel, Secretary and
                                               Director


          The business address of the directors and officers is Conseco Variable
          Insurance Company, 11825 North Pennsylvania Street, Carmel, Indiana
          46032.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

          The following information concerns those companies that may be deemed
          to be controlled by or under common control with Conseco Variable
          Insurance Company.  Conseco, Inc. owns 100% of each of the companies
          listed below, unless indicated otherwise:

     CONSECO, INC. (Indiana) - (publicly traded)
       Green Tree Financial Corporation
       Washington National Corporation
          Washington National Insurance Company
             United Presidential Life Insurance Company
       CIHC, Incorporated (Delaware)
              Bankers National Life Insurance Company (Texas)
                      National Fidelity Life Insurance Company (Missouri)
              Bankers Life Insurance Company of Illinois (Illinois)
                      Bankers Life & Casualty Company (Illinois)
                               Certified Life Insurance Company (California)
              Jefferson National Life Insurance Company of Texas (Texas)
                 Conseco Variable Insurance Company (Texas)
                        Conseco Annuity Assurance Company (Ilinois)
                                Vulcan Life Insurance Company (Indiana) - (98%)
                 Conseco Senior Health Insurance Company (Pennsylvania)
                        United General Life Insurance Company (Texas)
                        Conseco Life Insurance Company of New York (New York)
              Wabash Life Insurance Company (Kentucky)
                    Conseco Life Insurance Company (Indiana)
          Pioneer Financial Services, Inc.
              Pioneer Life Insurance Company
                    Health and Life Insurance Company
                    Manhattan National Life Insurance Company
                       Conseco Medical Insurance Company
            Conseco Direct Life Insurance Company
            Providential Life Insurance Company
          Capitol American Financial Corporation (Ohio)
          Conseco Health Insurance Company (Arizona)
                      Frontier National Life Insurance Company (Ohio)
         Conseco Capital Management, Inc. (Delaware)
         Conseco Equity Sales, Inc. (Texas)
         Conseco Financial Services, Inc. (Delaware)
         Conseco Marketing, LLC (Indiana)
         Conseco Services, LLC (Indiana)
         Lincoln American Life Insurance Company (Tennessee)
         Marketing Distribution Systems, Consulting Group, Inc. (Delaware)
              MDS of New Jersey, Inc. (New Jersey)
              Bankmark School of Business, Inc. (Delaware)
         Conseco Series Trust (Massachusetts)*
         Conseco Fund Group (Massachusetts) (publicly held)**

*    The shares of Conseco Series Trust  currently are sold to Bankers  National
     Variable  Account B, Conseco Variable Annuity Account C, Conseco Variable 
     Annuity Account E, Conseco Variable Annuity Account G and Conseco Variable
     Annuity Account F, each being segregated asset accounts established  
     pursuant to Texas law by Bankers National Life Insurance Company and 
     Conseco Variable Insurance Company, respectively.  They are also sold to
     BMA Variable Life Account A, a segregated asset account established by 
     Business Men's Assurance Company of America.

**   The  shares  of the  Conseco  Fund  Group are sold to the  public;  Conseco
     affiliates currently hold in excess of 95% of its shares.

ITEM 27.  NUMBER OF CONTRACT OWNERS

          As of April 13, 1999, there were:

          1,001 Contract Owners of qualified variable annuity contracts; and 393
          Contract Owners of nonqualified variable annuity contracts.



ITEM 28.  INDEMNIFICATION

          Article  VI of the  By-Laws  of  Conseco  Variable  Insurance  Company
          generally  provide that the Company shall  indemnify its directors and
          officers  against  liabilities  incurred  in acting as  directors  and
          officers if they acted in good faith and in a manner  they  reasonably
          believed to be in the best  interest of the Company and,  with respect
          to any  criminal  action or  proceeding,  had no  reasonable  cause to
          believe their  conduct was  unlawful.  See the By-Laws of the Company,
          filed as Exhibit (6) to this Registration Statement.

          Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities Act of 1933, as amended (the "1933 Act"),  may be permitted
          to  members  of the  Board of  Directors,  officers,  and  controlling
          persons of the Company  pursuant  to the  provisions  described  under
          "Indemnification"  or otherwise,  the Company has been advised that in
          the  opinion  of  the   Securities   and  Exchange   Commission   such
          indemnification  is against public policy as expressed in the 1933 Act
          and is,  therefore,  unenforceable.  In the  event  that a  claim  for
          indemnification  against such  liabilities  (other than payment by the
          Company  of  expenses  incurred  or paid by a member  of the  Board of
          Directors,  officer,  or  controlling  person  of the  Company  in the
          successful  defense of any action,  suit or proceeding) is asserted by
          such member of the Board of Directors,  officer, or controlling person
          in connection with the securities being registered,  the Company will,
          unless in the opinion of its  counsel  the matter has been  settled by
          controlling precedent,  submit to a court of appropriate  jurisdiction
          the question  whether  such  indemnification  by it is against  public
          policy as  expressed in the 1933 Act and will be governed by the final
          adjudication of such issue.


ITEM 29.  PRINCIPAL UNDERWRITERS

          (a)  Conseco  Equity  Sales,  Inc. is  principal  underwriter  for the
               following other investment companies (other than the Registrant):


               Conseco Variable Annuity Account C
               Conseco Variable Annuity Account E
               Conseco Variable Annuity Account F
               Conseco Variable Annuity Account G
               Conseco Fund Group
               BMA Variable Life Account A

          (b)  Conseco Equity Sales,  Inc. ("CES") is principal  underwriter for
               the Registrant and for the Contracts.  The following  persons are
               the officers and directors of CES. The principal business address
               for each  officer and  director  of CES is 11815 N.  Pennsylvania
               Street, Carmel, Indiana 46032.


                                      POSITIONS AND OFFICES
 NAME                                 WITH UNDERWRITER



 L. Gregory Gloeckner                 President and Director



 William P. Kovacs                    Vice President, Senior Counsel, Secretary
                                      and Director



 James S. Adams                       Senior Vice President, Treasurer and
                                      Director



 William T. Devanney, Jr.             Senior Vice President, Corporate Taxes



 Christine H. Darnell                 Vice President, Management Reporting



 Donald B. Johnston                   Vice President, National Sales Director

 Christine E. Monical                 Second Vice President and Assistant
                                      General Counsel


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

          The name and address of the person who maintains  physical  possession
          of each account,  book or other document of the Registrant required by
          Section 31(a) of the Investment Company Act of 1940 is as follows:

          Lowell Short
          Conseco Variable Insurance Company
          11825 North Pennsylvania Street
          Carmel, Indiana  46032

ITEM 31.  MANAGEMENT SERVICES

          Not applicable.

ITEM 32.  UNDERTAKINGS

          (a)  The  Registrant   hereby  undertakes  to  file  a  post-effective
               amendment  to this  registration  statement as  frequently  as is
               necessary to ensure that the audited financial  statements in the
               registration  statement  are never more than 16 months old for so
               long as payments under the Contracts may be accepted.

          (b)  The  Registrant  hereby  undertakes  to  include,  as part of any
               application to purchase a Contract, a space that an applicant can
               check to request a Statement of Additional Information.

          (c)  The  Registrant  hereby  undertakes  to deliver any  Statement of
               Additional  Information and any financial  statements required to
               be made  available  under this Form N-4 promptly  upon written or
               oral request.

          (d)  The  Registrant  is relying on a no-action  letter  issued to the
               American Council of Life Insurance,  published November 28, 1988,
               relating to Section  403(b)(11) of the Internal  Revenue Code and
               Sections 22(e), 27(c)(1), and 27(d) of the Investment Company Act
               of 1940. The Registrant  hereby  represents  that it has complied
               with the provisions  paragraphs (1) through (4) of said no-action
               letter.

          (e)  Conseco  Variable  Insurance  Company hereby  represents that the
               fees and charges  deducted under the Contract,  in the aggregate,
               are reasonable in relation to the services rendered, the expenses
               to be  incurred,  and  the  risks  assumed  by  Conseco  Variable
               Insurance Company.


                                         C-9
<PAGE>

                                      SIGNATURES


     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has duly caused
this  Registration  Statement to be signed on its behalf, in the city of Carmel,
of the State of Indiana, on the 22nd day of April, 1999.


                         RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
                         Registrant

                         CONSECO VARIABLE INSURANCE COMPANY
                         Depositor


                         By:   /S/ THOMAS J. KILIAN
                              -------------------------------------------




                         CONSECO VARIABLE INSURANCE COMPANY
                         Depositor


                         By:   /S/ THOMAS J. KILIAN
                              -------------------------------------------





     As required by the Securities Act of 1933, this Registration  Statement has
been signed by the following  persons in the capacities  indicated below, on the
22nd day of April, 1999.




     SIGNATURE                          TITLE
     ---------                          -----

            *        
     ----------------                   Director and Chairman of the Board
     Stephen C. Hilbert                 (Chief Executive Officer)

            *        
     ----------------                   Executive Vice President,
     Rollin M. Dick                     Chief Financial Officer and Director

            *        
     ----------------                   Senior Vice President and Treasurer
     James S. Adams                     (Chief Accounting Officer)

            *        
     ----------------                   Director and President
     Thomas J. Kilian

            *        
     ----------------                   Director
     John J. Sabl

            *        
     ----------------                   Director
     Ngaire E. Cuneo




     *By:  /S/ KARL W. KINDIG
          ----------------------------
          Karl W. Kindig
          Attorney-in-Fact

                                   EXHIBIT INDEX

     Ex-9      Opinion and Consent of Counsel

     Ex-10     Consent of Independent Public Accountants PricewaterhouseCoopers
               LLP.

     Ex-13     Schedule for Computation of Performance Quotations.


Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

April 26, 1999


Board of Directors
Conseco Variable Insurance Company
11825 North Pennsylvania Street
Carmel, Indiana 46032-4572

RE:  Opinion of Counsel - Rydex Advisor Variable Annuity Account

Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange   Commission  of  a  Post-Effective   Amendment  to  a
Registration  Statement on Form N-4 for the Individual Flexible Purchase Payment
Deferred  Variable Annuity  Contracts (the  "Contracts") to be issued by Conseco
Variable  Insurance  Company and its separate  account,  Rydex Advisor  Variable
Annuity Account.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We are of the following opinions:

     1. Rydex Advisor  Variable  Annuity Account is a Unit  Investment  Trust as
that term is defined in Section 4(2) of the Investment  Company Act of 1940 (the
"Act"), and is currently registered with the Securities and Exchange Commission,
pursuant to Section 8(a) of the Act.

     2. Upon the acceptance of purchase  payments made by an Owner pursuant to a
Contract issued in accordance with the Prospectus  contained in the Registration
Statement and upon  compliance  with  applicable  law, such an Owner will have a
legally-issued,  fully  paid,  non-assessable  contractual  interest  under such
Contract.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


/S/ LYNN KORMAN STONE
   ------------------------------
    Lynn Korman Stone



                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------


     We consent  to the  inclusion  in  Post-Effective  Amendment  No. 12 to the
Registration Statement of Rydex Advisor Variable Annuity Account (the "Account")
on Form N-4 (File Nos. 333-03093 and 811-07615) of:

(1)  Our  report  dated  February  24,  1999,  on our  audits  of the  financial
     statements of the Account; and

(2)  Our report dated March 30, 1999, on our audits of the financial  statements
     of Conseco Variable Insurance Company.

We also  consent to the  reference  to our Firm under the  caption  "Independent
Accountants".



                                                     
                                                   /s/PricewaterhouseCoopers LLP
                                                      PricewaterhouseCoopers LLP


Indianapolis, Indiana
April 23, 1999

<TABLE>
<CAPTION>
                   CONSECO ADVISOR VARIABLE ANNUITY PERFORMANCE AS OF 12/31/98



                NOVA SUBACCOUNT                        YTD           One Year     Inception-Annualized Inception-Cumulative
                                                      12/31/98        12/31/98         05/07/97              05/07/97
                                                        365              365             603                   603
                                                        ---              ---             ---                   ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                     $ 12.21         $ 12.21          $ 10.00          $ 10.00
     # OF UNITS PURCHASED                                  818.95          818.95         1,000.00         1,000.00
     END OF PERIOD UV                                     $ 15.85         $ 15.85          $ 15.85          $ 15.85
     END OF PERIOD VALUE                              $ 12,976.82     $ 12,976.82      $ 15,845.68      $ 15,845.68
                                                      ===========     ===========      ===========      ===========
     FREE 10% WITHDRAWAL                               $ 1,297.68      $ 1,297.68       $ 1,584.57       $ 1,584.57
                                                       ----------      ----------       ----------       ----------
     BALANCE APPLICABLE TO SURRENDER CHARGE           $ 11,679.14     $ 11,679.14      $ 14,261.11      $ 14,261.11
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                   $ 817.54        $ 817.54         $ 998.28         $ 998.28
                                                         --------        --------         --------         --------
     REDEEMABLE VALUE (after withdrawal charge)       $ 12,159.28     $ 12,159.28      $ 14,847.40      $ 14,847.40
                                                      ===========     ===========      ===========      ===========
     PERCENT RETURN  NO WITHDRAWAL CHARGE                 29.77%          29.77%           32.13%           58.46%
     PERCENT RETURN  INCLUDING W/DRAWAL CHARGE            21.59%          21.59%           27.03%           48.47%
</TABLE>




<TABLE>
<CAPTION>
                URSA SUBACCOUNT                        YTD           One Year     Inception-Annualized Inception-Cumulative
                                                     12/31/98        12/31/98         06/10/97               06/10/97
                                                        365              365             569                    569
                                                        ---              ---             ---                    ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                      $ 8.07          $ 8.07           $ 9.33           $ 9.33
     # OF UNITS PURCHASED                                1,239.33        1,239.33         1,072.26         1,072.26
     END OF PERIOD UV                                      $ 6.29          $ 6.29           $ 6.29           $ 6.29
     END OF PERIOD VALUE                               $ 7,791.04      $ 7,791.04       $ 6,740.75       $ 6,740.75
                                                       ==========      ==========       ==========       ==========
     FREE 10% WITHDRAWAL                                 $ 779.10        $ 779.10         $ 674.07         $ 674.07
                                                         --------        --------         --------         --------
     BALANCE APPLICABLE TO SURRENDER CHARGE            $ 7,011.94      $ 7,011.94       $ 6,066.67       $ 6,066.67
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                   $ 490.84        $ 490.84         $ 424.67         $ 424.67
                                                         --------        --------         --------         --------
     REDEEMABLE VALUE (after withdrawal charge)        $ 7,300.21      $ 7,300.21       $ 6,316.08       $ 6,316.08
                                                       ==========      ==========       ==========       ==========
     PERCENT RETURN  NO WITHDRAWAL CHARGE               -22.09%         -22.09%          -22.35%          -32.59%
     PERCENT RETURN  INCLUDING W/DRAWAL CHARGE          -27.00%         -27.00%          -25.53%          -36.84%
</TABLE>




<TABLE>
<CAPTION>
                 OTC SUBACCOUNT                        YTD           One Year     Inception-Annualized Inception-Cumulative
                                                     12/31/98        12/31/98         05/07/97              05/07/97
                                                       365              365             603                    603
                                                       ---              ---             ---                    ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                     $ 10.65         $ 10.65          $ 10.00          $ 10.00
     # OF UNITS PURCHASED                                  938.65          938.65         1,000.00         1,000.00
     END OF PERIOD UV                                     $ 19.52         $ 19.52          $ 19.52          $ 19.52
     END OF PERIOD VALUE                              $ 18,324.74     $ 18,324.74      $ 19,522.36      $ 19,522.36
                                                      ===========     ===========      ===========      ===========
     FREE 10% WITHDRAWAL                               $ 1,832.47      $ 1,832.47       $ 1,952.24       $ 1,952.24
                                                       ----------      ----------       ----------       ----------
     BALANCE APPLICABLE TO SURRENDER CHARGE           $ 16,492.27     $ 16,492.27      $ 17,570.13      $ 17,570.13
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                 $ 1,154.46      $ 1,154.46       $ 1,229.91       $ 1,229.91
                                                       ----------      ----------       ----------       ----------
     REDEEMABLE VALUE (after withdrawal charge)       $ 17,170.28     $ 17,170.28      $ 18,292.46      $ 18,292.46
                                                      ===========     ===========      ===========      ===========
     PERCENT RETURN  NO WITHDRAWAL CHARGE                 83.25%          83.25%           49.92%           95.22%
     PERCENT RETURN  INCLUDING W/DRAWAL CHARGE            71.70%          71.70%           44.13%           82.92%
</TABLE>





*FOR INTERNAL USE ONLY

<TABLE>
<CAPTION>
                   CONSECO ADVISOR VARIABLE ANNUITY PERFORMANCE AS OF 12/31/98



           PRECIOUS METALS SUBACCOUNT                  YTD           One Year     Inception-Annualized Inception-Cumulative
                                                     12/31/98        12/31/98         05/29/97               05/29/97
                                                       365              365             581                    581
                                                       ---              ---             ---                    ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                      $ 7.02          $ 7.02          $ 10.00          $ 10.00
     # OF UNITS PURCHASED                                1,425.48        1,425.48         1,000.00         1,000.00
     END OF PERIOD UV                                      $ 5.79          $ 5.79           $ 5.79           $ 5.79
     END OF PERIOD VALUE                               $ 8,257.13      $ 8,257.13       $ 5,792.54       $ 5,792.54
                                                       ==========      ==========       ==========       ==========
     FREE 10% WITHDRAWAL                                 $ 825.71        $ 825.71         $ 579.25         $ 579.25
                                                         --------        --------         --------         --------
     BALANCE APPLICABLE TO SURRENDER CHARGE            $ 7,431.41      $ 7,431.41       $ 5,213.29       $ 5,213.29
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                   $ 520.20        $ 520.20         $ 364.93         $ 364.93
                                                         --------        --------         --------         --------
     REDEEMABLE VALUE (after withdrawal charge)        $ 7,736.93      $ 7,736.93       $ 5,427.61       $ 5,427.61
                                                       ==========      ==========       ==========       ==========
     PERCENT RETURN  NO WITHDRAWAL CHARGE               -17.43%         -17.43%          -29.04%          -42.07%
     PERCENT RETURN  INCLUDING W/DRAWAL CHARGE          -22.63%         -22.63%          -31.88%          -45.72%
</TABLE>




<TABLE>
<CAPTION>
            US GOVT BOND SUBACCOUNT                    YTD           One Year     Inception-Annualized Inception-Cumulative
                                                     12/31/98        12/31/98         08/18/97               08/18/97
                                                       365              365             500                    500
                                                       ---              ---             ---                    ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                     $ 11.82         $ 11.82          $ 10.76          $ 10.76
     # OF UNITS PURCHASED                                  846.32          846.32           929.62           929.62
     END OF PERIOD UV                                     $ 13.31         $ 13.31          $ 13.31          $ 13.31
     END OF PERIOD VALUE                              $ 11,262.67     $ 11,262.67      $ 12,371.24      $ 12,371.24
                                                      ===========     ===========      ===========      ===========
     FREE 10% WITHDRAWAL                               $ 1,126.27      $ 1,126.27       $ 1,237.12       $ 1,237.12
                                                       ----------      ----------       ----------       ----------
     BALANCE APPLICABLE TO SURRENDER CHARGE           $ 10,136.40     $ 10,136.40      $ 11,134.12      $ 11,134.12
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                   $ 709.55        $ 709.55         $ 779.39         $ 779.39
                                                         --------        --------         --------         --------
     REDEEMABLE VALUE (after withdrawal charge)       $ 10,553.12     $ 10,553.12      $ 11,591.85      $ 11,591.85
                                                      ===========     ===========      ===========      ===========
     PERCENT RETURN  NO WITHDRAWAL CHARGE                 12.63%          12.63%           16.81%           23.71%
     PERCENT RETURN  WITHDRAWAL CHARGE                     5.53%           5.53%           11.39%           15.92%
</TABLE>




<TABLE>
<CAPTION>
                JUNO SUBACCOUNT                        YTD           One Year     Inception-Annualized Inception-Cumulative
                                                      12/31/98        12/31/98         03/03/98              03/03/98
                                                        365              365             303                    303
                                                        ---              ---             ---                    ---
<S>                                                   <C>             <C>              <C>              <C>        
     INITIAL INVESTMENT                               $ 10,000.00     $ 10,000.00      $ 10,000.00      $ 10,000.00
     BEG OF PERIOD UV                                      $ 9.17       N/A            $      9.20           $ 9.20
     # OF UNITS PURCHASED                                1,090.21                         1,086.47         1,086.47
     END OF PERIOD UV                                      $ 8.38     $ 8.38           $      8.38           $ 8.38
     END OF PERIOD VALUE                               $ 9,139.97     $                $  9,108.66       $ 9,108.66
                                                       ==========                         =======       ==========
     FREE 10% WITHDRAWAL                                 $ 914.00     $                $    910.87       $   910.87
                                                         --------                           -----         --------
     BALANCE APPLICABLE TO SURRENDER CHARGE            $ 8,225.98     $                $  8,197.79       $ 8,197.79
     SURRENDER CHARGE PERCENTAGE                            7.00%           7.00%            7.00%            7.00%
     SURRENDER CHARGES                                   $ 575.82     $                $   573.85        $  573.85
                                                         --------                          ------         --------
     REDEEMABLE VALUE (after withdrawal charge)        $ 8,564.15     $                $ 8,534.81        $ 8,534.81
                                                       ==========                      ==========       ==========
     PERCENT RETURN  NO WITHDRAWAL CHARGE                -8.60%       N/A                -10.64%          - 8.91%
     PERCENT RETURN  WITHDRAWAL CHARGE                  -14.36%       N/A                -17.37%          -14.65%
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission