RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
N-30D, 2000-02-29
Previous: BA MASTER CREDIT CARD TRUST /, 8-K, 2000-02-29
Next: ICG COMMUNICATIONS INC /DE/, 3, 2000-02-29





                                                                  [Logo omitted]
                                                                      CONSECO(R)
                                                                    Step up.(SM)



CONSECO VARIABLE INSURANCE COMPANY







ANNUAL REPORT
TO CONTRACT OWNERS
December 31, 1999
















                                          Rydex Advisor Variable Annuity Account

<PAGE>

ANNUAL REPORT TO CONTRACT OWNERS
TABLE OF CONTENTS

DECEMBER 31, 1999

================================================================================
RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT                                      PAGE
Statement of Assets and Liabilities as of December 31, 1999 ................   1
Statements of Operations and Statements of Changes in Net
  Assets for the Year Ended December 31, 1999 ..............................   2
Statements of Operations and Statements of Changes in Net
  Assets for the Year Ended December 31, 1998 ..............................   4
Notes to Financial Statements ..............................................   6
Report of Independent Accountants ..........................................   8









<PAGE>


RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
STATEMENT OF ASSETS AND LIABILITIES

DECEMBER 31, 1999

================================================================================
<TABLE>
<CAPTION>
                                                                          NET ASSET
                                             SHARES          COST           VALUE
                                            ----------------------------------------
<S>                                         <C>            <C>          <C>
Assets:
   Investments in Rydex Variable Trust
     portfolio shares, at net asset value
      (Note 2):
     Juno Fund............................      32,758.6   $   323,327  $    324,638
     Money Market I Fund..................  99,472,591.6    99,472,592    99,472,592
     Nova Fund............................   1,558,600.7    27,856,548    28,943,215
     OTC Fund.............................   1,187,895.2    39,756,609    45,757,725
     Precious Metals Fund.................   1,281,499.0     6,781,449     6,958,539
     Ursa Fund............................   2,595,306.8    14,261,585    13,884,891
     U.S. Government Bond Fund............     111,687.8     1,160,223     1,135,865
- ------------------------------------------------------------------------------------
       Total assets ..................................................   196,477,465

Liabilities:
   Amounts due to Conseco Variable Insurance Company .................       231,859
- ------------------------------------------------------------------------------------
     Net assets (Note 6) .............................................  $196,245,606
====================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                         TOTAL VALUE
                                                 UNITS       UNIT VALUE    OF UNITS
                                            -----------------------------------------
<S>                                          <C>            <C>         <C>
Net assets attributable to:
 Contract owners' deferred annuity reserves:
     Juno Fund..............................      32,805.3  $ 9.888853  $    324,407
     Money Market I Fund....................   9,198,111.1   10.803201    99,369,046
     Nova Fund..............................   1,500,001.0   19.261022    28,891,553
     OTC Fund...............................   1,179,067.2   38.764810    45,706,316
     Precious Metals Fund...................   1,261,461.3    5.511048     6,951,974
     Ursa Fund..............................   2,634,307.7    5.264442    13,868,159
     U.S. Government Bond Fund..............     108,631.5    10.44035    41,134,151
- ------------------------------------------------------------------------------------
       Net assets ....................................................  $196,245,606
====================================================================================

   The accompanying notes are an integral part of these financial statements.
</TABLE>







                                                                               1
<PAGE>

RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1999

================================================================================
<TABLE>
<CAPTION>

                                                                                JUNO           MONEY MARKET I             NOVA
                                                                            -------------    ------------------     ----------------
<S>                                                                            <C>              <C>                   <C>
Investment income:
   Dividends from investments in portfolio shares..........................    $ 1,259          $2,473,015            $1,432,826
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
   Mortality and expense risk fees.........................................      4,052             844,997               403,849
   Administrative fees.....................................................        486             101,400                48,462
- ------------------------------------------------------------------------------------------------------------------------------------
     Total expenses........................................................      4,538             946,397               452,311
- ------------------------------------------------------------------------------------------------------------------------------------
         Net investment income (loss) .....................................     (3,279)          1,526,618               980,515
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized appreciation (depreciation)
  on investments:

     Net realized gains (losses) on sales of investments in portfolio shares    52,150                  --             4,588,033

     Net change in unrealized appreciation (depreciation) of investments
       in portfolio shares.................................................      1,256                  --              (101,520)
- ------------------------------------------------------------------------------------------------------------------------------------
         Net gain (loss) on investments in portfolio shares................     53,406                  --             4,486,513
- ------------------------------------------------------------------------------------------------------------------------------------
           Net increase (decrease) in net assets from operations...........    $50,127          $1,526,618            $5,467,028
====================================================================================================================================
</TABLE>

================================================================================

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEAR ENDED DECEMBER 31, 1999

===============================================================================
<TABLE>
<CAPTION>

                                                                                JUNO           MONEY MARKET I             NOVA
                                                                            -------------    ------------------     ----------------
<S>                                                                            <C>              <C>                   <C>
Changes from operations:
   Net investment income (loss) ..........................................     $ (3,279)        $  1,526,618            $  980,515
   Net realized gains (losses) on sales of investments....................       52,150                   --             4,588,033
   Net change in unrealized appreciation (depreciation) of investments            1,256                   --              (101,520)

- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from operations................       50,127            1,526,618             5,467,028
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:
   Net contract purchase payments.........................................      (21,262)          85,873,912               296,134
   Contract redemptions...................................................      (12,498)         (11,608,174)           (5,296,942)
   Net transfers (to) from fixed account..................................      239,455          (17,338,357)             (815,374)
- ------------------------------------------------------------------------------------------------------------------------------------
     Net increase (decrease) in net assets from contract owners' transactions   205,695           56,927,381            (5,816,182)
- ------------------------------------------------------------------------------------------------------------------------------------

         Net increase (decrease) in net assets............................      255,822           58,453,999              (349,154)
Net assets, beginning of year.............................................       68,585           40,915,047            29,240,707
- ------------------------------------------------------------------------------------------------------------------------------------
         Net assets, end of year..........................................     $324,407          $99,369,046           $28,891,553
====================================================================================================================================

                            The accompanying notes are an integral part of these financial statements.
</TABLE>




2
<PAGE>


<TABLE>
<CAPTION>
================================================================================================

                                                              U.S. GOVERNMENT        COMBINED
       OTC             PRECIOUS METALS           URSA               BOND               TOTAL
- -----------------   ---------------------   ---------------  -----------------    --------------
<S> <C>                  <C>                 <C>               <C>                <C>
      $ 861,450          $ 119,893           $      4,809         $ 99,546         $  4,992,798
- ------------------------------------------------------------------------------------------------

        365,599             26,638                157,352           34,166            1,836,653
         43,872              3,197                 18,882            4,100              220,399
- ------------------------------------------------------------------------------------------------
        409,471             29,835                176,234           38,266            2,057,052
- ------------------------------------------------------------------------------------------------
        451,979             90,058               (171,425)          61,280            2,935,746
- ------------------------------------------------------------------------------------------------



     15,895,402           (475,456)            (1,852,494)        (891,286)          17,316,349


      4,633,471            165,850               (387,125)          20,040            4,331,972
- ------------------------------------------------------------------------------------------------
     20,528,873           (309,606)            (2,239,619)        (871,246)          21,648,321
- ------------------------------------------------------------------------------------------------
    $20,980,852          $(219,548)          $ (2,411,044)     $  (809,966)       $  24,584,067
================================================================================================
</TABLE>


================================================================================



<TABLE>
<CAPTION>
================================================================================================
                                                              U.S. GOVERNMENT        COMBINED
       OTC             PRECIOUS METALS           URSA               BOND               TOTAL
- ------------------------------------------------------------------------------------------------
<S>                     <C>                  <C>               <C>                 <C>
    $   451,979         $   90,058           $  (171,425)      $    61,280         $  2,935,746
     15,895,402           (475,456)           (1,852,494)         (891,286)          17,316,349
      4,633,471            165,850              (387,125)           20,040            4,331,972
- ------------------------------------------------------------------------------------------------
     20,980,852           (219,548)           (2,411,044)         (809,966)          24,584,067
- ------------------------------------------------------------------------------------------------

        161,658             16,130                52,449               (69)          86,378,952
     (1,441,469)           (84,954)           (1,041,446)         (250,760)         (19,736,243)
      3,995,020          4,547,102            11,762,414        (2,773,324)            (383,064)
- ------------------------------------------------------------------------------------------------
      2,715,209          4,478,278            10,773,417        (3,024,153)          66,259,645
- ------------------------------------------------------------------------------------------------
     23,696,061          4,258,730             8,362,373        (3,834,119)          90,843,712
     22,010,255          2,693,244             5,505,786         4,968,270          105,401,894
- ------------------------------------------------------------------------------------------------
    $45,706,316         $6,951,974           $13,868,159       $ 1,134,151         $196,245,606
================================================================================================
</TABLE>

                                                                               3
<PAGE>


RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
=================================================================================================================================
                                                               JUNO                  MONEY MARKET I                 NOVA
                                                       -----------------------   -----------------------   ----------------------
                                                         1998(1)   1998(2)       1998(1)        1998(2)      1998 (1)   1998 (2)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>          <C>           <C>           <C>         <C>        <C>
Investment income:
   Interest received from investments in securities     $ 8,048    $   --       $1,176,135      $    --    $ 422,178          --
   Dividends from investments in securities.......           --        --               --           --        9,338          --
   Dividends from investments in portfolio shares.           --        --               --      213,242           --          --
- ---------------------------------------------------------------------------------------------------------------------------------
         Total investment income..................        8,048        --         1,176,135     213,242      431,516          --
- ---------------------------------------------------------------------------------------------------------------------------------

Expenses:
   Mortality and expense risk fees................        1,918       301           271,471      82,392      151,616      38,807
   Administrative fees............................          230        36            32,576       9,887       18,194       4,657
   Other expenses.................................        3,505        --           347,483          --      263,278          --
- ---------------------------------------------------------------------------------------------------------------------------------
       Total expenses.............................        5,653       337           651,530      92,279      433,088      43,464
- ---------------------------------------------------------------------------------------------------------------------------------
         Net investment income (loss) ............        2,395      (337)          524,605     120,963       (1,572)    (43,464)
- ---------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) and unrealized
  appreciation (depreciation) on investments:
     Net realized gains (losses) on sales of
       investments in securities..................      (21,692)       --                --          --   (1,384,843)         --
     Net change in unrealized appreciation
        (depreciation) of investments in securities       1,819        --                --          --      944,617          --
- ---------------------------------------------------------------------------------------------------------------------------------
     Net gain (loss)  on investments in securities      (19,873)       --                --          --     (440,226)         --
- ---------------------------------------------------------------------------------------------------------------------------------
     Net realized gains (losses) on sales of
        investments in portfolio shares............          --     3,144                --          --           --   3,861,765
     Net change in unrealized appreciation
       (depreciation) of investments in portfolio
          shares.........                                    --    (1,765)               --          --           --      44,652
- ---------------------------------------------------------------------------------------------------------------------------------
       Net gain (loss) on investments in portfolio
          shares                                             --     1,379                --           --          --   3,906,417
- ---------------------------------------------------------------------------------------------------------------------------------
         Net increase (decrease) in net assets from
           operations                                 $ (17,478)   $1,042        $  524,605    $120,963    $(441,798) $3,862,953
=================================================================================================================================

<CAPTION>


STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1998

- -----------------------------------------------------=------------------------------------------------------------------------------
                                                               JUNO                   MONEY MARKET I                  NOVA
                                                       ---------------------  ---------------------------  ------------------------
                                                         1998(1)   1998(2)        1998(1)        1998(2)       1998 (1)   1998 (2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>       <C>          <C>          <C>            <C>           <C>

Changes from operations:
   Net investment income (loss) ..................     $ 2,395    $ (337)     $   524,605   $  120,963      $  (1,572)   $  (43,464)

   Net realized gains (losses) on sales
     of investments ..............................     (21,692)    3,144               --           --     (1,384,843)    3,861,765
   Net change in unrealized appreciation
     (depreciation) of investments................       1,819    (1,765)              --           --        944,617        44,652

- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets
         from operations..........................     (17,478)    1,042          524,605      120,963       (441,798)    3,862,953
- ------------------------------------------------------------------------------------------------------------------------------------
Changes from contract owners' transactions:

   Net contract purchase payments.................       2,976    (1,219)      53,901,012   15,009,398         79,915        15,146

   Contract redemptions...........................      (1,268)       --       (4,910,715)  (1,866,343)      (810,397)     (181,590)

   Net transfers (to) from fixed account..........     111,042   (26,510)     (35,290,688)  (4,476,557)    15,083,137     1,185,305

   Net assets combined with Rydex Variable........     (95,272)   95,272      (32,127,586)  32,127,586    (24,358,893)   24,358,893
- ------------------------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in net assets
         from contract owners' transactions.......      17,478    67,543      (18,427,977)  40,794,084    (10,006,238)   25,377,754
- ------------------------------------------------------------------------------------------------------------------------------------
           Net increase (decrease) in net assets..          --    68,585      (17,903,372)  40,915,047    (10,448,036)   29,240,707

Net assets, beginning of period...................          --        --       17,903,372           --     10,448,036            --

- ------------------------------------------------------------------------------------------------------------------------------------
   Net assets, end of period......................     $    --   $68,585      $        --  $40,915,047    $        --   $29,240,707
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Period from January 1, 1998 through November 1, 1998.

(2) Period from November 2, 1998 through December 31, 1998.

The accompanying notes are an integral part of these financial statements.


4
<PAGE>

<TABLE>
<CAPTION>

====================================================================================================================  ==============
           OTC                   PRECIOUS METALS                    URSA                      U.S. GOVERNMENT BOND
- -------------------------     -----------------------     -------------------------         ------------------------     COMBINED
  1998 (1)     1998 (2)          1998 (1)   1998 (2)        1998 (1)     1998 (2)             1998 (1)     1998 (2)        TOTAL
- --------------------------------------------------------------------------------------------------------------------  --------------
<S>          <C>               <C>          <C>          <C>              <C>                <C>          <C>          <C>
  $  22,106  $       --        $   220      $      --    $   219,060      $      --          $ 12,680     $      --    $ 1,860,427
      5,412          --          6,396             --             --             --            48,402            --         69,548
         --          --             --             --             --             --                --        18,808        232,050
- --------------------------------------------------------------------------------------------------------------------  --------------
     27,518          --          6,616             --        219,060             --            61,082        18,808      2,162,025
- --------------------------------------------------------------------------------------------------------------------  --------------


    119,669      44,062          9,169          3,179         64,878          6,133            16,279         8,821        818,695
     14,360       5,287          1,100            381          7,785            736             1,953         1,059         98,241
    199,277          --         16,991             --        107,515             --            23,416            --        961,465
- --------------------------------------------------------------------------------------------------------------------  --------------
    333,306      49,349         27,260          3,560        180,178          6,869            41,648         9,880      1,878,401
- --------------------------------------------------------------------------------------------------------------------  --------------
   (305,788)    (49,349)       (20,644)        (3,560)        38,882         (6,869)           19,434         8,928        283,624
- --------------------------------------------------------------------------------------------------------------------  --------------



    465,853         --          53,198             --     (1,045,533)            --           118,373            --     (1,814,644)

  3,223,602         --          19,034             --       (108,381)            --           (46,092)           --      4,034,599
- --------------------------------------------------------------------------------------------------------------------  --------------
  3,689,455          --         72,232             --     (1,153,914)            --            72,281            --      2,219,955
- --------------------------------------------------------------------------------------------------------------------  --------------

         --   6,486,749             --       (374,013)            --       (698,391)               --      (120,247)     9,159,007


         --  (1,750,156)            --        (47,697)            --        196,135                --       (14,939)    (1,573,770)
- --------------------------------------------------------------------------------------------------------------------  ------------

         --   4,736,593             --       (421,710)            --       (502,256)               --      (135,186)     7,585,237
- --------------------------------------------------------------------------------------------------------------------  ------------

 $3,383,667  $4,687,244        $51,588      $(425,270)   $(1,115,032)     $(509,125)         $ 91,715     $(126,258)   $10,088,816
====================================================================================================================  ============

<CAPTION>

===================================================================================================================  ===============
              OTC                   PRECIOUS METALS                    URSA                 U.S. GOVERNMENT BOND
   -------------------------     -----------------------     -------------------------    ------------------------     COMBINED
     1998 (1)     1998 (2)          1998 (1)   1998 (2)        1998 (1)     1998 (2)        1998 (1)     1998 (2)        TOTAL
- -------------------------------------------------------------------------------------------------------------------  ---------------
<S>             <C>             <C>           <C>            <C>          <C>            <C>            <C>           <C>
$  (305,788)    $   (49,349)    $  (20,644)   $   (3,560)    $   38,882   $    (6,869)   $    19,434    $    8,928    $    283,624

    465,853       6,486,749         53,198      (374,013)    (1,045,533)     (698,391)       118,373      (120,247)      7,344,363

  3,223,602      (1,750,156)        19,034       (47,697)      (108,381)      196,135        (46,092)      (14,939)      2,460,829

- -------------------------------------------------------------------------------------------------------------------  ---------------

  3,383,667       4,687,244         51,588      (425,270)    (1,115,032)     (509,125)        91,715      (126,258)     10,088,816
- -------------------------------------------------------------------------------------------------------------------  ---------------


     30,385         110,289           (657)          116         22,859        27,689             69         5,674      69,203,652

   (346,725)       (142,043)       (10,139)       (1,984)      (400,593)       (3,285)       (23,708)       (8,977)     (8,707,767)

 10,730,100       1,189,933        608,988     1,952,692      4,285,421       319,008      4,269,799      (132,063)       (190,393)

(16,164,832)     16,164,832     (1,167,690)    1,167,690     (5,671,499)    5,671,499     (5,229,894)    5,229,894              --
- -------------------------------------------------------------------------------------------------------------------  ---------------

 (5,751,072)     17,323,011       (569,498)    3,118,514     (1,763,812)    6,014,911       (983,734)    5,094,528      60,305,492
- -------------------------------------------------------------------------------------------------------------------  ---------------
 (2,367,405)     22,010,255       (517,910)    2,693,244     (2,878,844)    5,505,786       (892,019)    4,968,270      70,394,308

  2,367,405              --        517,910            --      2,878,844            --        892,019            --      35,007,586

- -------------------------------------------------------------------------------------------------------------------  ---------------
$        --     $22,010,255     $       --    $2,693,244     $       --   $ 5,505,786     $       --    $4,968,270    $105,401,894
===================================================================================================================  ===============
</TABLE>


                                                                               5
<PAGE>


RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1999 AND 1998
================================================================================

(1) GENERAL

    Rydex Advisor  Variable  Annuity Account (the "Account") is registered under
the Investment Company Act of 1940, as amended,  as a unit investment trust. The
Account was  established on April 15, 1996, as a segregated  investment  account
for individual  variable annuity contracts issued by Conseco Variable  Insurance
Company (the "Company") and commenced operations on May 7, 1997. The Account was
originally  registered  as a  diversified,  open-ended  investment  company.  On
November  2, 1998,  the  Account  was  reorganized  as a unit  investment  trust
pursuant to an  Agreement  and Plan of  Reorganization  approved by the contract
owners of the Account on October 26, 1998 (the "Reorganization"). On November 2,
1998, the Account  transferred its assets into the  corresponding  portfolios of
the  Rydex  Variable  Trust  in  exchange  for  shares  of the  portfolios.  The
respective interests of the contract owners in the Account immediately after the
Reorganization  were equal to their interests in the Juno, Money Market I, Nova,
OTC, Precious Metals, Ursa and the U.S. Government Bond subaccounts  immediately
before the Reorganization.

    The  operations of the Account are included in the operations of the Company
pursuant  to the  provisions  of the Texas  Insurance  Code.  The  Company is an
indirect wholly owned subsidiary of Conseco,  Inc., a publicly-held  specialized
financial services holding company listed on the New York Stock Exchange.

    Since  November 2, 1998,  the Account  invests  solely in the Rydex Variable
Trust (the  "Trust").  The Trust  consists of seven funds:  Juno,  Money Market,
Nova, OTC, Precious Metals,  Ursa and U.S. Government Bond. The Trust is managed
by PADCO Advisors II, Inc. ("PADCO").

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the reported  amounts of increases  and  decreases in net assets
during the reporting period. Actual results could differ from those estimates.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENT VALUATION, TRANSACTIONS, AND INCOME

    Investments in portfolio  shares are valued using the net asset value of the
respective  funds  of the  Trust  at the end of each  New  York  Stock  Exchange
business day.  Investment  share  transactions are accounted for on a trade date
basis (the date the order to purchase or redeem shares is executed) and dividend
income is recorded on the ex-dividend date. Prior to November 2, 1998,  interest
income was accrued on a daily basis. The cost of investments in portfolio shares
sold is determined on a first-in  first-out basis. The Account does not hold any
investments which are restricted as to resale.

    Net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation  (depreciation)  on  investments  are allocated to the contracts on
each valuation date based on each contract's pro rata share of the assets of the
Account as of the beginning of the valuation date.

FEDERAL INCOME TAXES

    No  provision  for federal  income  taxes has been made in the  accompanying
financial  statements  because the operations of the Account are included in the
total  operations of the Company,  which is treated as a life insurance  company
for federal income tax purposes under the Internal  Revenue Code. Net investment
income and  realized  gains  (losses)  are  retained  in the Account and are not
taxable  until  received by the  contract  owner or  beneficiary  in the form of
annuity payments or other distributions.

ANNUITY RESERVES

    Deferred  annuity contract  reserves are comprised of net contract  purchase
payments less  redemptions  and benefits.  These reserves are adjusted daily for
the net  investment  income  and net  realized  gains  (losses)  and  unrealized
appreciation (depreciation) on investments.

(3) PURCHASES AND SALES OF INVESTMENTS IN SECURITIES AND INVESTMENTS IN
    PORTFOLIO SHARES

    The  aggregate  cost of purchases  of  investments  in portfolio  shares was
$1,908,414,033 for the year ended December 31, 1999. The aggregate proceeds from
sales of investments in portfolio shares were  $1,839,092,968 for the year ended
December 31, 1999.

    For the period  November 2, 1998 through  December 31, 1998,  the  aggregate
cost of purchases of investments in portfolio shares was $297,900,921 (including
transfers related to the Reorganization of $80,508,735). For the period November
2, 1998  through  December  31,  1998,  the  aggregate  proceeds  from  sales of
investments in portfolio shares was $204,085,011.

    The  aggregate   cost  of  purchases  of   investments   in  securities  was
$116,032,035  for the  period  January 1, 1998  through  November  1, 1998.  The
aggregate proceeds from sales of investments in securities were $120,715,273 for
the period January 1, 1998 through November 1, 1998.

(4) DEDUCTIONS AND EXPENSES

    The  mortality  risk  assumed by the Company  results  from the life annuity
payment  option in the  contracts  in which the Company  agrees to make  annuity
payments regardless of how long a particular annuitant or other payee lives. The
annuity  payments  are  determined  in  accordance  with annuity  purchase  rate
provisions  established  at the  time the  contracts  are  issued.  Based on the
actuarial  determination of expected mortality,  the Company is required to fund
any deficiency in the annuity payment reserves from its general account assets.

    The expense risk assumed by the Company is the risk that the  deductions for
contract   administrative   charges  and  transfer  processing  fees  may  prove
insufficient  to  cover  the  actual   administrative  and  transfer  processing
expenses.  The Company deducts daily from the Account a fee, which is equivalent
on an annual basis to 1.25  percent of the daily value of the total  investments
of the Account,  for assuming the mortality and expense  risks.  These fees were
$1,836,653  and  $818,695  for the years  ended  December  31,  1999,  and 1998,
respectively.

    The Company provides sales and administrative  services to the Account.  The
Company may deduct a percentage of amounts  surrendered to cover sales expenses.
The  percentage  varies up to 7.00  percent  based  upon the number of years the
contract  has been  held.  The total  fees for the  Account  were  $690,992  and
$344,498  for the years  ended  December  31, 1999 and 1998,  respectively.  The
Company also deducts  daily from the Account a fee,  which is  equivalent  on an
annual basis to 0.15 percent of the daily value of the total  investments of the
Account for administrative expenses. These

6
<PAGE>


RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT
NOTES TO FINANCIAL STATEMENTS - CONTINUED

DECEMBER 31, 1999 AND 1998
================================================================================

fees were  $220,399 and $98,241 for the years ended  December 31, 1999 and 1998,
respectively.

    Under the terms of an investment  advisory contract,  the Account paid PADCO
investment advisory fees calculated at an annual percentage rate of 0.50 percent
of the  average  net  assets of the Money  Market and the U.S.  Government  Bond
subaccounts, 0.75 percent of the average net assets of the Nova, Precious Metals
and OTC subaccounts,  and 0.90 percent of the average net assets of the Ursa and
the Juno subaccounts.

    PADCO  Services,   Inc.  (the  "Servicer")   provided  tactical   allocation
administrative  services to the Account  calculated at an annual percentage rate
of 0.20 percent of the average net assets of the Money Market, U.S.  Government,
Precious Metals and the OTC  subaccounts;  and at an annual rate of 0.25 percent
of the  average  net  assets of the  Nova,  Ursa and the Juno  subaccounts.  The
Servicer  also  provided  other  necessary  services  to the  Account,  such  as
accounting and auditing  services,  custody,  printing and mailing,  etc. during
these periods.

    PADCO and the Servicer voluntarily agreed to waive their investment advisory
and  tactical  allocation  administrative  service  fees and, if  necessary,  to
reimburse any  subaccount  expenses  which would cause the ratios of expenses to
average net assets to exceed 3.60 percent in the Nova,  OTC and Precious  Metals
subaccounts,  3.70 percent in the Juno and Ursa subaccounts, 3.00 percent in the
Money  Market  subaccount,  and 3.20 percent in the U.S.  Government  subaccount
effective January 1, 1998.

    The investment advisory fees were $331,465 during the period January 1, 1998
through  November 1, 1998 and the Account was reimbursed  $85,124 from PADCO for
this period.  Expenses  paid to the Servicer  during the January 1, 1998 through
November 1, 1998 period were $200,318 and the Account was reimbursed $20,511 for
this period.  Both  expenses are reported as other  expenses in the Statement of
Operations.

(5) OTHER TRANSACTIONS WITH AFFILIATES

    Conseco Equity Sales, Inc., a wholly owned subsidiary of Conseco, Inc., acts
as principal underwriter for the Account.

(6) NET ASSETS

    Net assets consisted of the following at December 31, 1999:

================================================================================
Proceeds from the sales of units since organization,
  less cost of units redeemed ...................................

$161,866,440
Undistributed net investment income ...........................        3,451,188
Undistributed net realized gain on sales of investments .......       24,062,846
Net unrealized appreciation of investments ....................        6,865,132
- --------------------------------------------------------------------------------
     Net assets ...............................................     $196,245,606
================================================================================


                                                                               7
<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS
================================================================================

TO THE BOARD OF DIRECTORS OF CONSECO VARIABLE
INSURANCE COMPANY AND CONTRACT OWNERS OF
RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT

    In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material  respects,  the financial  position of the Rydex  Advisor  Variable
Annuity  Account (the  "Account")  at December 31, 1999,  and the results of its
operations  for the year  ended  December  31,  1999 and the  changes in its net
assets for each of the two years in the period then ended,  in  conformity  with
accounting  principles  generally accepted in the United States. These financial
statements   are  the   responsibility   of  the   Account's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits. We conducted our audits of these financial  statements in accordance
with auditing standards  generally accepted in the United States,  which require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial  statements are free of material  misstatement.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement presentation.  We believe that our audits, which included confirmation
of portfolio shares owned at December 31, 1999 by correspondence with the funds,
provides a reasonable basis for the opinion expressed above.


/s/PricewaterhouseCoopers LLP

Indianapolis, Indiana
February 10, 2000


8
<PAGE>

[BLANK]


                                                                               9
<PAGE>

[BLANK]



10
<PAGE>

================================================================================

RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT

SPONSOR
Conseco Variable Insurance Company - Carmel, Indiana.

DISTRIBUTOR
Conseco Equity Sales, Inc.- Carmel, Indiana.

INDEPENDENT PUBLIC ACCOUNTANTS
PricewaterhouseCoopers LLP - Indianapolis, Indiana.

                                                                              11
<PAGE>


  RYDEX ADVISOR VARIABLE ANNUITY ACCOUNT IS ISSUED BY CONSECO VARIABLE INSURANCE
 COMPANY. THE PRODUCT IS UNDERWRITTEN, AND THE SECURITIES WITHIN ARE OFFERED, BY
      CONSECO EQUITY SALES, INC., A BROKER-DEALER FOR CONSECO VARIABLE INSURANCE
 COMPANY. BOTH COMPANIES ARE SUBSIDIARIES OF CONSECO, INC., A FINANCIAL SERVICES
  ORGANIZATION HEADQUARTERED IN CARMEL, INDIANA. CONSECO, THROUGH ITS SUBSIDIARY
 COMPANIES, IS ONE OF MIDDLE AMERICA'S LEADING SOURCES FOR INSURANCE, INVESTMENT
                              AND LENDING PRODUCTS, HELPING 12 MILLION CUSTOMERS
                                        STEP UP TO A BETTER, MORE SECURE FUTURE.

                            CONSECO EQUITY SALES, INC., IS A MEMBER OF THE NASD.

                                              CONSECO VARIABLE INSURANCE COMPANY
                                                 11815 North Pennsylvania Street
                                                           Carmel, Indiana 46032


                                                             CV-211 (2/00) 05961
                                     (C) 1999 Conseco Variable Insurance Company

                                                                 www.conseco.com

INSURANCE INVESTMENTS LENDING                                 [CONSECO LOGO(SM)]
- -------------------------------------------------------------         CONSECO(R)
                                                                    Step Up.(SM)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission