UJB FINANCIAL CORP /NJ/
10-Q, 1995-05-15
NATIONAL COMMERCIAL BANKS
Previous: UNITED FIRE & CASUALTY CO, 10-Q, 1995-05-15
Next: UNITED MERCHANTS & MANUFACTURERS INC /NEW/, NT 10-Q, 1995-05-15



                               FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended       March 31, 1995        
                              -------------------------------        
 
                                     or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to        
                              ----------------  --------------

Commission File Number:                     1-6451          
                       ---------------------------------------

                    UJB Financial Corp.                             
- --------------------------------------------------------------------
     (Exact name of registrant as specified in its charter)

              New Jersey                       22-1903313          
- -------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)             Identification No.)

301 Carnegie Center, P.O. Box 2066, Princeton, New Jersey 08543-2066
- --------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)


                          (609) 987-3200  
- --------------------------------------------------------------------
         (Registrant's telephone number, including area code)

                                                                
- -------------------------------------------------------------------- 
(Former name, former address and former fiscal year, if changed since
last report).

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 
days.

                          [X] Yes   [ ] No


   As of April 30, 1995 there were 55,306,735 shares of common stock,
                   $1.20 par value, outstanding.

<PAGE>
                 PART I.  FINANCIAL INFORMATION
                 ------------------------------




ITEM 1.  FINANCIAL STATEMENTS.
- ------------------------------

In accordance with Instruction D, included herein as Exhibit
(28)A is UJB Financial Corp. consolidated balance sheets as of
March 31, 1995, December 31, 1994 and March 31, 1994; as Exhibit
(28)B is UJB Financial Corp. consolidated statements of income
for the three months ended March 31, 1995 and 1994; and as
Exhibit (28)C is UJB Financial Corp. consolidated statements of
cash flows for the three months ended March 31, 1995 and 1994. 
Also included herein as Exhibit (28)D is UJB Financial Corp.
consolidated statements of shareholders' equity as of March 31,
1995 and 1994; as Exhibit (28)E is UJB Financial Corp.
consolidated average balance sheets with resultant interest and
rates for the three months ended March 31, 1995 and 1994; and as
Exhibit (28)F is UJB Financial Corp. consolidated
reconciliations of allowance for loan losses for the three
months ended March 31, 1995 and 1994.

The consolidated financial statements included herein as
Exhibits include the accounts of UJB Financial Corp. and all of
its subsidiaries (the Company).  Significant intercompany
transactions have been eliminated in consolidation.  Prior
period information has been restated to include the acquisition
of VSB Bancorp, Inc. (VSB). This acquisition occurred on July 1,
1994 and was  accounted for on the pooling-of-interests method.
Prior to the combination, VSB's fiscal year ended September 30. 
In recording the pooling of interests, an adjustment was made to
shareholders' equity as of January 1, 1994 to reflect the effect
of including VSB's results of operations for the three months
ended December 31, 1993.  On September 16, 1994, the Company
acquired Palisade Savings Bank, FSB (Palisade).  This
acquisition was recorded under the purchase method of
accounting, with the operating results of Palisade included from
the date of acquisition.

The consolidated financial statements have been prepared on an
accrual basis.  For additional information and disclosures
required under generally accepted accounting principles,
reference is made to the registrant's 1994 Annual Report on Form
10-K.

The accompanying financial statements reflect in the opinion of
management, all normal, recurring adjustments necessary to
present fairly the financial position of the Company, the
results of its operations and changes in its cash flows.  The
financial statements presented, in all material respects, comply
with the current reporting requirements of supervisory
authorities.

                                -1-
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -----------------------------------------------
        FINANCIAL  CONDITION AND RESULTS OF OPERATIONS.
        -----------------------------------------------

FINANCIAL CONDITION

March 31, 1995 versus December 31, 1994


Total assets at March 31, 1995 were $15.2 billion, a decrease of
$187.0 million or 1.2 percent from year-end 1994.  The decline
in total assets was primarily related to a decrease in
investment securities.

Investment securities at March 31, 1995 were $3.9 billion, a
decrease of $171.6 million or 4.2 percent from year-end 1994. 
The decline from year-end 1994 was the result of $207.0 million
in maturities, offset by $33.4 million in purchases. This
portfolio is recorded at amortized cost.  At March 31, 1995, the
aggregate market value of the investment portfolio was $3.8
billion which represented 97.3 percent of the carrying value. 
The aggregate market value at December 31, 1994 was $3.9 billion
or 95.3 percent of the carrying value. 

At March 31, 1995, investment securities available for sale,
reported at fair value, amounted to $229.8 million. These
securities increased $28.6 million or 14.2 percent from year-end
1994, and comprised $116.6 million of U.S. Government and agency
collateralized mortgage obligations and $113.2 million of other
securities.  During the first quarter of 1995, $32.5 million of
securities were purchased, predominately U.S. Government and
agencies.  This increase was partially offset by maturities of
$3.3 million and sales of $.6 million. 

At March 31, 1995, total loans amounted to $9.7 billion and
increased $69.1 million or .7 percent from year-end 1994.
Mortgage loans increased $80.5 million or 2.9 percent from
December 31, 1994 to $2.9 billion at March 31, 1995.  Instalment
loans increased $12.5 million or .6 percent from year-end 1994
to $2.3 billion. Partially offsetting these increases,
commercial loans decreased $23.9 million or .5 percent remaining
at $4.6 billion at March 31, 1995. 

Total deposits were $12.4 billion at March 31, 1995, a decrease
of $209.5 million or 1.7 percent from December 31, 1994. Demand
deposits decreased $306.6 million or 9.4 percent from year-end
1994 to $3.0 billion following seasonal patterns.  Retail
savings and time deposits increased $33.9 million or .4 percent
from December 31, 1994 to $9.0 billion.  Commercial certificates
of deposit $100,000 and over were $434.4 million, an increase of
$63.2 million or 17.0 percent compared to December 31, 1994.

Borrowed funds, including commercial paper and long-term debt,
at March 31, 1995 decreased $65.9 million or 4.3 percent from
December 31, 1994 to $1.5 billion. 

                                -2-
<PAGE>                               

Cash flows from maturities and principal pay downs on investment
securities were used to reduce the level of borrowed funds from
year-end 1994.   

Total shareholders' equity increased $29.0 million or 2.6
percent from December 31, 1994 to $1.1 billion.  Unrealized
gains and losses on investment securities were recorded net of
taxes as a separate component of shareholders' equity.  As of
March 31, 1995, the unrealized loss recorded in equity amounted
to $6.7 million, compared to $9.2 million for the prior quarter.
The leverage ratio of the Company was 7.30 percent at March 31,
1995,  compared to 7.02 percent at December 31, 1994.  Under the
risk-based capital guidelines, the Company's Tier I capital was
9.59 percent and total capital was 12.40 percent at March 31,
1995, compared with 9.27 percent and 12.04 percent,
respectively, at December 31, 1994.   The current minimum
regulatory guidelines for Tier I and total capital ratios are
4.0 percent and 8.0 percent, respectively.


March 31, 1995 versus March 31, 1994

Compared to March 31, 1994, total assets increased $724.0
million or 5.0 percent.  Included in this increase was the
impact of the purchase acquisition of Palisade, consummated on
September 16, 1994.  Palisade had total assets of $324.2
million, loans of $164.8 million and deposits of $266.7 million. 

At March 31, 1995, investment securities available for sale
decreased $771.3 million or 77.0 percent from the prior year.
Contributing to this decline was a $707.8 million transfer of
securities to the held-to-maturity portfolio during the second
quarter of 1994.    As a result of the acquisition of Palisade,
$121.6 million of securities were added to the portfolio.

Investment securities at March 31, 1995 increased $387.0 million
or 10.9 percent from March 31, 1994.  This increase was
primarily the result of the transfer of securities from the
available-for-sale category offset by maturities of $513.1
million during 1994.

Compared to March 31, 1994, total loans increased $862.9 million
or 9.7 percent.  Commercial loans increased $216.5 million or
4.9 percent. Mortgage loans increased $414.7 million or 16.9
percent.  The Palisade acquisition represented $157.5 million of
this mortgage loan increase. Compared to March 31, 1994
instalment loans increased $231.7 million or 11.5 percent. 

Total deposits increased $641.0 million or 5.5 percent from a
year ago.  The Palisade acquisition accounted for $266.7 million
of this increase.  Compared to March 31, 1994, demand deposits
increased $165.7 million or 5.9 percent and retail savings and
time deposits increased $285.8 million or 3.3 percent. Compared
to March 31, 1994, commercial certificates of deposit $100,000
and over increased $189.4 million or 77.3 percent.  

                                -3-
<PAGE>

Compared to March 31, 1994, borrowed funds decreased $49.3
million or 3.2 percent.   This decline represented principal
repayments on long-term debt and decreased treasury tax and loan
deposits.


Non-performing Loans and Other Real Estate Owned

Non-performing loans were $169.7 million at March 31, 1995,
compared to $167.6 million at year-end 1994, or 1.74 percent of
total loans in each of those periods.  At March 31, 1994,
non-performing loans were $241.6 million or 2.73 percent of
total loans.  The $2.0 million increase in the first quarter of
1995 was partially attributable to the adoption of Statement of
Financial Accounting Standards No. 114, Accounting by Creditors
for Impairment of a Loan (SFAS No. 114).  This statement
requires in-substance foreclosures to be classified as
non-performing loans.  Prior period balances have not been
restated as the amounts have been deemed immaterial.  The
implementation of SFAS No. 114 resulted in a reclassification of
$6.4 million, net of specific reserves of $3.8 million, from
other real estate owned (OREO) to non-performing loans.

Compared to March 31, 1994, non-performing loans were down $72.0
million. The reduction in non-performing loans compared to March
31, 1994 reflected ongoing workout efforts, as well as the
year-end 1994 transfer of certain accruing and non-accruing
loans with a net realizable value of $69.1 million to assets
held for accelerated disposition. The following table summarizes
the trends in the components of non-performing loans (dollars in
thousands): 	                                                   
	                                                               
<TABLE>
<CAPTION>
                               Mar 31,      Dec 31,       Mar 31,
                                1995         1994          1994       
                              --------     --------      --------
<S>                           <C>          <C>           <C>
Commercial and industrial    	$ 52,317    	$ 37,362     	$ 47,067
Real estate:
  Construction and development 	42,924      	45,075	       89,777
  Real estate related 	         74,434	      85,210	      104,799
                              --------     --------      --------
    Total real estate          117,358	     130,285	      194,576
                              --------     --------      --------
          Total              	$169,675    	$167,647      $241,643
                              ========     ========      ========
</TABLE>

At March 31, 1995, OREO was $29.1 million, net of a $12.4
million allowance.  Since December 31, 1994, OREO decreased $2.3
million.  Compared to March 31, 1994, these net balances
decreased $42.4 million.  This decline was in part the result of
a transfer of assets with a net realizable value of  $21.8
million from OREO to assets held for accelerated disposition at
year-end 1994.  

At December 31, 1994, assets held for accelerated disposition
were $90.9 million reflecting the year-end transfer of assets
from accruing and non-accruing loans and OREO.  These assets
were identified for bulk sale in order to accelerate the

                                -4-
<PAGE>

resolution of non-performing loans and OREO. This balance
declined to $31.8 million at March 31, 1995, reflecting sales
during the quarter.


Allowance for Loan Losses

The allowance for loan losses at March 31, 1995 was $205.8
million or 2.12 percent of loans, compared to $214.2 million or
2.22 percent of loans at December 31, 1994 and $241.5 million or
2.72 percent of loans at March 31, 1994.  For the three months
ended March 31, 1995, net charge offs were $23.4 million
compared to $21.2 million the previous year, or .98 percent of
average loans for each period.  This compared to net charge offs
of $15.1 million, or .62 percent, in the fourth quarter of 1994,
excluding write downs on transfers to assets held for
accelerated disposition. An additional provision of $10.0
million was recorded in the fourth quarter of 1994 in
conjunction with anticipated bulk sale transactions. 


RESULTS OF OPERATIONS

For the first quarter of 1995, net income was $40.0 million or
$.72 per share compared with net income of $28.6 million or $.51
per share earned during the first quarter of 1994.  The results
for the first  quarter of 1994 were impacted by the adoption of
Statement of Financial Accounting Standards No. 112, Employers'
Accounting for Postemployment Benefits (SFAS No 112), which had
the effect of reducing net income by $1.7 million or $.03 per
share. 

Interest income on a tax-equivalent basis was $271.0 million for
the quarter ended March 31, 1995, an increase of $47.9 million
or 21.5 percent compared to the same period in 1994. The
increase in interest income was due to the recent rise in
interest rates and growth in the loan portfolio.  The increase
in rates contributed $26.2 million and the increase in volume
provided an additional $17.7 million to interest income on
loans.  For the three months ended March 31, 1995 the average
prime rate was 8.83 percent compared to 6.02 percent for the
prior year period. Interest earning assets averaged $13.9
billion during the first three months of 1995, an increase of
$770.3 million or 5.9 percent over the same period of 1994.  

Interest expense increased $32.6 million or 44.1 percent for the
quarter ended March 31, 1995 compared to the same period in
1994.  This increase reflects the recent rise in interest rates
and the increased cost of retail savings and time deposits. 
Also impacting this increase was a disintermediation of funds
from savings and other lower costing deposits to higher costing
retail certificates of deposit.  Interest expense on retail
savings and time deposits increased $17.4 million or 30.8
percent, which includes an increase in retail certificates of
deposit of $13.1 million or 69.7 percent.  In addition, the
increase in interest expense on borrowed funds, including
commercial paper and long-term debt, and commercial certificates
of deposit $100,000 and over, was $10.7 million and $4.5
million, respectively, over the 1994 three-month period.
Borrowed funds averaged $1.5 billion during the first quarter of

                                -5-
<PAGE>

1995, an increase of $114.2 million. Commercial certificates of
deposit $100,000 and over increased $189.4 million compared to
the prior year period.

Net interest income on a tax-equivalent basis was $164.4 million
for the quarter ended March 31, 1995, an increase of $15.3
million or 10.3 percent compared to the same period in 1994. 
The net interest spread percentage on a  tax-equivalent basis
(the difference between the rate earned on average interest
earning assets and the rate paid on average interest bearing
liabilities) was 3.94 percent for the three months ended March
31, 1995 compared to 3.98 percent for the prior year period. 
Net interest margin (net interest income on a tax-equivalent
basis as a percentage of average interest earning assets) was
4.80 percent during the first three months of 1995 compared to
4.61 percent during the same period in 1994. The increase in net
interest margin reflected the benefits from an improved asset
mix and favorable spreads between loan yields and deposit costs.

Asset and liability management efforts involve the use of
certain derivative financial instruments.  At March 31, 1995,
the notional value of this derivative financial instruments
portfolio consisted of $901.9 million of interest rate swaps. 
Interest rate swaps are contractual agreements between two
parties to exchange interest payments at particular intervals. 
These swaps are accounted for as hedges and are not recorded on
the balance sheet.  Income or expense related to these
instruments is accrued monthly and recognized as an adjustment
to interest income or interest expense for those balance sheet
instruments being hedged.  Hedged transactions resulted in a net
interest income reduction of $2.5 million in the first quarter
of 1995, compared to a $2.1 million contribution in the prior
year period.  The cost to terminate these contracts at March 31,
1995 was $28.0 million compared to $52.0 million at December 31,
1994.

The provision for loan losses for the first quarter was $15.0
million, compared with $18.5 million for the same period a year
ago. 

Non-interest income, including securities transactions, for the
first quarter of 1995 totaled $45.8 million, an increase of $1.7
million or 3.9 percent compared with the first quarter of 1994.
Most of this increase can be attributed to the rise in service
and loan fee income and securities gains offset by a slight
decrease in trust income.  

For the first quarter of 1995, net gains of $2.2 million on the
sales of investment securities were realized compared with net
gains of $1.3 million in the first quarter of 1994.  These gains
were recognized as $.6 million of securities were sold out of
the available-for-sale portfolio.  Service and loan fee income
for the first three months of 1995 increased $1.0 million or
10.7 percent compared with the quarter ended March 31, 1994. 
This increase was primarily due to higher merchant bank card
processing fees.  Offsetting these increases, trust income
declined $.3 million or 4.7 percent in the first quarter of 1995
compared with the same period in 1994.

                                -6-
<PAGE>

Non-interest expenses for the first quarter of 1995 totaled
$129.7 million, up $5.7 million, or 4.6 percent compared to the
first quarter of 1994. This increase reflected higher salaries
and benefits in addition to the operating costs of Palisade. 

Salaries expense increased $4.2 million or 9.3 percent during
the first quarter of 1995 compared to the prior year period. 
More than half of the increase was attributable to merit
increases, which included salary adjustments recorded in
connection with the reorganization along lines of business.  In
addition, salaries expense in the first quarter of 1995
reflected the Palisade purchase acquisition and higher levels of
commission and fee based compensation.  Pension and other
employee benefits for the first quarter of 1995 were $15.9
million, up $1.9 million or 14.0 percent compared with the first
quarter of 1994.  These increases reflected higher payroll
taxes, pension and other postemployment benefit costs.

Occupancy expenses for the first quarter of 1995 decreased $.5
million or 3.7 percent compared to the prior year period. During
the first quarter of 1994, severe weather conditions generated
additional expenses, primarily snow removal costs.  Furniture
and equipment expense rose $.7 million or 5.7 percent in the
first quarter of 1995 when compared with the first quarter of
1994.  

Other real estate owned expenses were $1.7 million for the first
quarter of 1995, a decrease of $2.4 million or 58.2 percent from
the first quarter of 1994.  Included in these amounts is a
provision for losses on other real estate owned and expenses
related to holding property.  A provision of $1.4 million for
the first quarter of 1995 was added to the allowance for other
real estate owned.  This compares to a provision of $2.4 million
for the first quarter of 1994.  Expenses for operating and
maintaining other real estate owned amounted to $.3 million for
the first quarter of 1995 compared with $1.7 million for the
first three months of 1994.  The decline in these expenses
reflect the benefits generated from the ongoing workout efforts.


LIQUIDITY

Liquidity is the ability to meet the borrowing needs and deposit
withdrawal requirements of customers and support asset growth. 
Principal sources of liquidity are deposit generation, access to
purchased funds, maturities and repayments of loans and
investment securities and interest and fee income.  

The consolidated statements of cash flows present the change in
cash and cash equivalents from operating, investing and
financing activities.  During the first three months of 1995,
net cash provided by operating activities totaled $185.9
million.  Contributing to net cash provided by operating
activities were the results of operations adjusted for the
provisions for loan losses and other real estate owned, and
proceeds from the sales of mortgages held for sale.  Net cash
provided by investing activities totaled $58.4 million and was
the result of investment and loan activity.  Net cash used in
financing activities totaled $289.0 million, reflecting the
decreases in demand and savings deposits from year-end 1994.

                                -7-
<PAGE>

During the first three months of 1995, proceeds of $210.3
million from maturities in the investment portfolio, including
investment securities available for sale, and an increase of
$33.9 million in savings and time deposits contributed to
liquidity.  Offsetting these sources, demand deposits declined
$306.6 million to $3.0 billion from year-end 1994.  Other uses
of funds included an increase in total loans of $69.1 million,
purchases totaling $65.9 million of investment securities,
including available for sale, and a decrease of $65.9 million in
borrowed funds.

Additional liquidity is generated from maturities and principal
repayments in the investment portfolio.  Scheduled maturities
and anticipated principal repayments of the investment portfolio
will approximate $300 million throughout the balance of 1995. 
In addition, all or part of the investment securities available
for sale of $229.8 million could be sold to provide liquidity. 
These sources can be used to meet the funding needs during
periods of loan growth.  Liquidity is also available through
additional lines of credit and the ability to incur additional
debt.  At March 31, 1995, there were $40.0 million of short-term
lines of credit available for general corporate purposes, with
no outstandings.  In addition, the banking subsidiaries have
established lines of credit with the Federal Reserve Bank and
the Federal Home Loan Bank of New York  which further support
and enhance liquidity.


NEW ACCOUNTING PRONOUNCEMENTS

Statement of Financial Accounting Standards No. 114, Accounting
by Creditors for Impairment of a Loan (SFAS No. 114) and SFAS
No. 118, Accounting by Creditors for Impairment of a Loan -
Income Recognition and Disclosures (SFAS No. 118) were adopted
prospectively by the Company on January 1, 1995.  These
statements address the accounting for impaired loans and specify
how allowances for loan losses related to these impaired loans
should be determined.  The adoption of the statements did not
effect the level of the overall allowance or the Company's
operating results.  Income recognition and charge off policies
were not changed as a result of SFAS No. 114 and SFAS No. 118.

The Company has defined the population of impaired loans to be
all non-accrual loans.  Loans are classified as non-accrual when
they are past due for 90 days or more as to principal or
interest, or where reasonable doubt exists as to timely
collectibility.  At the time a loan is placed on non-accrual
status, previously accrued and uncollected interest is reversed
against interest income.  Interest collections on non-accrual
loans are generally credited to interest income when received. 
However, if ultimate collectibility of the principal is in
doubt, interest collections are applied as principal reductions.
The amount of cash basis interest income that was recognized on
impaired loans during the first quarter of 1995 was $.8 million.
Impaired loans greater than $250,000 are individually assessed
to determine that the loan's carrying value is not in excess of
the fair value of the collateral or the present value of the
loan's expected future cash flows.  Smaller balance homogeneous
loans that are collectively evaluated for impairment, such as
residential mortgage loans and 

                                -8-
<PAGE>

instalment loans, are specifically excluded from the impaired loan portfolio.
At March 31, 1995, the impaired loan portfolio is primarily
collateral dependent as defined under SFAS No. 114.

At March 31, 1995, the total impaired loan portfolio was $169.7
million for which general and specific allocations to the
allowance for loan losses of $29.1 million were identified.

                                -9-
<PAGE>



                    PART II.  OTHER INFORMATION
                    ---------------------------

ITEM 1. LEGAL PROCEEDINGS.
- --------------------------

In re Payroll Express Corporation of New York and Payroll
- ---------------------------------------------------------
Express Corporation, United States Bankruptcy Court for the
- --------------------
Southern District of New York, Case Nos. 92-B-43149 (CB) and
92-B-43150 (CB), filed June 5, 1992.

Reported on Form 10-K for the period ended December 31, 1994. 
The Trustee in Bankruptcy for Payroll Express Corporation has
filed a cross-motion for summary judgment in opposition to
United Jersey Bank's motion for summary judgment in the
preference action captioned John S. Pereira, as Chapter 11
                            ------------------------------
Trustee of the Estate of Payroll Express Corporation v. United
- --------------------------------------------------------------
Jersey Bank, United States District Court for the Southern
- ------------
District of New York, Civil Action No. 94-1565 (LAP).  It is
anticipated that the motions will be heard in June or July, 1995.

                                -10-
<PAGE>


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ------------------------------------------------------------

The annual meeting of the shareholders of UJB Financial Corp.
was held April 24, 1995.

The following is a brief description of each matter voted on at
the annual meeting:

Proposal 1 - Election of Directors.
- -----------------------------------

The following incumbent Class II Directors were nominated for
election to the Board of Directors for a three year term:  John
G. Collins, Anne Evans Estabrook, George L. Miles, Jr., Henry S.
Patterson II, and Raymond Silverstein.    

Proposal 2 - Independent Accountants.
- -------------------------------------

Shareholders were presented with a proposal to ratify the
selection of KPMG Peat Marwick LLP, independent certified public
accountants, to audit the consolidated financial statements of
UJB Financial Corp. and its subsidiaries for the year ending
December 31, 1995.

Proposal 3 - Shareholder Proposal Relating to Compensation of Executives.
- -------------------------------------------------------------------------

A shareholder submitted the following precatory resolution for
approval of the shareholders:

   RESOLVED:  That the shareholders of UJB recommend the Board of
Directors implement the necessary action of downsizing all forms
of TOTAL COMPENSATION OF ALL EXECUTIVES to the level of TWO
TIMES the salary provided to our President of the United States,
that is, no more than $400,000.

Proposal 4 - Shareholder Proposal Relating to Confidential Voting.
- ------------------------------------------------------------------

A shareholder submitted the following precatory resolution for
approval of the shareholders:

  	RESOLVED, that the shareholders request that the BOARD OF DIRECTORS:
  	Take all necessary steps to implement a system of CONFIDENTIAL
VOTING whereby (a) all proxies, ballots and voting tabulations
that identify the shareholder be kept SECRET and (b) independent
third parties shall tabulate the votes.

                                -11-
<PAGE>

The results of the voting at the annual meeting was as follows:

<TABLE>
<CAPTION>

Proposal                                         SHARES
- --------                             -------------------------------
		                                 	 FOR                    WITHHELD
                                     ---                    --------
<S>                                  <C>                    <C>     
1 - Election of Directors       
   	John G. Collins                  48,244,318             538,105
   	Anne Evans Estabrook             48,219,523             562,900
   	George L. Miles, Jr.             48,222,526             559,897
   	Henry S. Patterson II            48,175,493             606,930
    Raymond Silverstein              48,217,395             565,028

</TABLE>
<TABLE>
<CAPTION>
			                                                             
                                                   SHARES 
                                    -------------------------------------
                                    FOR            AGAINST        ABSTAIN
                                    ---            -------        -------
<S>                                 <C>           <C>            <C>
2 - Independent Accountants         48,163,172       370,870       248,381

3 - Shareholder Proposal Relating
     to Total Compensation of All
     Executives                      4,322,598    34,205,176     1,911,709


4.  Shareholder Proposal Relating
     to Confidential Voting         14,424,848    23,852,555     2,162,080


</TABLE>





                                -12-
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
- ------------------------------------------

(a)	Exhibits

	(11) 		UJB Financial Corp. computation of net income per common
        share for the three months ended March 31, 1995 and 1994.

	(27) 		UJB Financial Corp. financial data schedule - March 31,
        1995.

	(28)A		UJB Financial Corp. consolidated balance sheets as of
        March 31, 1995, December 31, 1994 and March 31, 1994.

	(28)B 	UJB Financial Corp. consolidated statements of
        income for the three months ended March 31, 1995 and 1994.

 (28)C  UJB Financial Corp. consolidated statements
        of cash flows for the  three months ended March 31, 1995 and
        1994.

	(28)D  UJB Financial Corp. consolidated statements of
        shareholders' equity as of March 31, 1995 and 1994.

	(28)E  UJB Financial Corp. consolidated average balance
        sheets with resultant interest and rates for the three months
        ended March 31, 1995 and  1994.

	(28)F		UJB Financial Corp. consolidated reconciliations of
        allowance for loan losses for the three months ended
        March 31, 1995 and 1994.



(b)	Reports on Form 8-K

    In a Current Report on Form 8-K dated January 19, 1995, the
    Company, under Item 5 - Other Events, reported the execution of
    an Agreement and Plan of Merger dated January 19, 1995 by and
    between the Company and Bancorp New Jersey, Inc. (BNJ) providing
    for the merger of BNJ with and into the Company and the exchange
    of outstanding BNJ common stock for either UJB common stock at
    an exchange ratio to be determined before closing, $43.10 in
    cash per share, or a combination of the UJB common stock and the
    cash following an election and allocation process.

                                -13-
<PAGE>

   In a Current Report on Form 8-K dated March 10, 1995, the
   Company, under Item 5 - Other Events and Item 7 - Financial
   Statements and Exhibits, reported the following:

   On March 10, 1995, the Company filed selected portions of the
   1994 Annual Report to Shareholders, namely:

   Consolidated balance sheets at December 31, 1994 and 1993;
   consolidated statements of income for the years ended December
   31, 1994, 1993 and 1992; consolidated statements of cash flows
   for the years ended December 31, 1994, 1993 and 1992;
   consolidated statements of shareholders' equity at December 31,
   1994, 1993 and 1992; and notes to consolidated financial
   statements.

                                -14-
<PAGE>

                              SIGNATURES
                              ----------


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                                                
                                  UJB FINANCIAL CORP.
                                  -------------------
                                       Registrant




DATE:     May 12, 1995       BY: /s/ WILLIAM J. HEALY          
                                ----------------------------  
                                      William J. Healy
                          Executive Vice President and Comptroller
                                 (Chief Accounting Officer)




                                -15-
<PAGE>

                              EXHIBIT INDEX
                              -------------

Exhibit No.
- -----------

	(11) 		UJB Financial Corp. computation of net income per common
        share for the three months ended March 31, 1995 and 1994.

	(27) 		UJB Financial Corp. financial data schedule - March 31,
        1995.

	(28)A		UJB Financial Corp. consolidated balance sheets as of
        March 31, 1995, December 31, 1994 and March 31, 1994.

	(28)B		UJB Financial Corp. consolidated statements of
        income for the three months ended March 31, 1995 and 1994.

	(28)C  UJB Financial Corp. consolidated statements
        of cash flows for the  three months ended March 31, 1995 and
        1994.

	(28)D  UJB Financial Corp. consolidated statements of
        shareholders' equity as of March 31, 1995 and  1994.

	(28)E  UJB Financial Corp. consolidated average balance
        sheets with resultant interest and rates for the three months
        ended March 31, 1995 and  1994.

	(28)F		UJB Financial Corp. consolidated reconciliations of
        allowance for loan losses for the three months ended
        March 31, 1995 and  1994.








<TABLE>
UJB FINANCIAL CORP.                                              Exhibit (11)
COMPUTATION OF NET INCOME PER COMMON SHARE
(dollars in thousands, except per share data)


<CAPTION>
                                           Three Months Ended
                                               March 31,
                                         ---------------------
                                           1995        1994
                                         ---------   ---------
<S>                                       <C>         <C>
Average number of common
  shares outstanding
  (in thousands) (A)                       55,139      54,401
                                         =========   =========

Net income                                $39,987     $28,560

  less:  Preferred dividends                  474         450
                                         ---------   ---------
Net income available to
  common shareholders (B)                 $39,513     $28,110
                                         =========   =========

Net income per common share (B)/(A)         $0.72       $0.51
                                         =========   =========

<FN>
Note:  The dilutive effect of stock options and equity contracts in 1995 and 1994 was not
           material for all periods shown.
</FN>
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          921926
<INT-BEARING-DEPOSITS>                           11996
<FED-FUNDS-SOLD>                                  3650
<TRADING-ASSETS>                                 17954
<INVESTMENTS-HELD-FOR-SALE>                     229796
<INVESTMENTS-CARRYING>                         3921437
<INVESTMENTS-MARKET>                           3815953
<LOANS>                                        9725706
<ALLOWANCE>                                     205757
<TOTAL-ASSETS>                                15242442
<DEPOSITS>                                    12358279
<SHORT-TERM>                                   1267595
<LIABILITIES-OTHER>                             278618
<LONG-TERM>                                     204646
<COMMON>                                         66309
                                0
                                      30008
<OTHER-SE>                                     1036987
<TOTAL-LIABILITIES-AND-EQUITY>                15242442
<INTEREST-LOAN>                                 202901
<INTEREST-INVEST>                                63996
<INTEREST-OTHER>                                   620
<INTEREST-TOTAL>                                267517
<INTEREST-DEPOSIT>                               80201
<INTEREST-EXPENSE>                              106626
<INTEREST-INCOME-NET>                           160891
<LOAN-LOSSES>                                    15000
<SECURITIES-GAINS>                                2192
<EXPENSE-OTHER>                                 129699
<INCOME-PRETAX>                                  61977
<INCOME-PRE-EXTRAORDINARY>                       39987
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     39987
<EPS-PRIMARY>                                     0.72
<EPS-DILUTED>                                     0.72
<YIELD-ACTUAL>                                    4.80
<LOANS-NON>                                     169347
<LOANS-PAST>                                      3464
<LOANS-TROUBLED>                                   328
<LOANS-PROBLEM>                                  71304
<ALLOWANCE-OPEN>                                214161
<CHARGE-OFFS>                                    26486
<RECOVERIES>                                      3082
<ALLOWANCE-CLOSE>                               205757
<ALLOWANCE-DOMESTIC>                            133710
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          72047
        


</TABLE>




<TABLE>
UJB FINANCIAL CORP.                                                                                       Exhibit (28)A
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)

<CAPTION>
                                                                              March 31,     December 31,    March 31,
                                                                                 1995           1994           1994
                                                                            -------------- -------------- --------------
<S>                                                                        <C>            <C>            <C>
Assets
Cash and cash equivalents:
    Cash and due from banks                                                $      921,926 $      925,421 $      692,904
    Federal funds sold and securities purchased under agreements to resell          3,650         44,875          1,300
                                                                            -------------- -------------- --------------
        Total cash and cash equivalents                                           925,576        970,296        694,204
Interest bearing deposits with banks                                               11,996         18,809         37,107
Trading account securities                                                         17,954         33,513         30,628
Investment securities available for sale                                          229,796        201,215      1,001,108
Investment securities:
    U.S. Government and Federal agencies                                        1,903,871      2,016,615      1,686,563
    States and political subdivisions                                             317,561        331,000        298,460
    Other securities                                                            1,700,005      1,745,373      1,549,454
                                                                            -------------- -------------- --------------
        Total investment securities                                             3,921,437      4,092,988      3,534,477
Loans (net of unearned discount):
    Commercial                                                                  4,603,444      4,627,349      4,386,916
    Mortgage                                                                    2,871,491      2,790,988      2,456,815
    Instalment                                                                  2,250,771      2,238,237      2,019,106
                                                                            -------------- -------------- --------------
        Total loans                                                             9,725,706      9,656,574      8,862,837
    Less: Allowance for loan losses                                               205,757        214,161        241,469
                                                                            -------------- -------------- --------------
        Net loans                                                               9,519,949      9,442,413      8,621,368
Premises and equipment                                                            165,804        167,905        169,444
Assets held for accelerated disposition                                            31,795         90,888              -
Accrued interest receivable                                                        88,234         89,926         78,188
Other real estate owned, net                                                       29,115         31,449         71,479
Due from customers on acceptances                                                  20,664         21,159         16,021
Other assets                                                                      280,122        268,911        264,385
                                                                            -------------- -------------- --------------
Total Assets                                                               $   15,242,442 $   15,429,472 $   14,518,409
                                                                            ============== ============== ==============
Liabilities and Shareholders' Equity
Deposits:
    Non-interest bearing demand deposits                                   $    2,954,035 $    3,260,641 $    2,788,291
    Interest bearing deposits:
        Savings and time deposits                                               8,969,874      8,936,009      8,684,091
        Commercial certificates of deposit $100,000 and over                      434,370        371,141        244,943
                                                                            -------------- -------------- --------------
            Total deposits                                                     12,358,279     12,567,791     11,717,325
Commercial paper                                                                   46,951         42,211         51,509
Other borrowed funds                                                            1,220,644      1,291,219      1,261,139
Long-term debt                                                                    204,646        204,754        208,846
Accrued interest payable                                                           46,649         30,234         27,642
Bank acceptances outstanding                                                       20,664         21,159         16,021
Accrued expenses and other liabilities                                            211,305        167,844        189,665
                                                                            -------------- -------------- --------------
            Total liabilities                                                  14,109,138     14,325,212     13,472,147
Shareholders' equity:
    Preferred stock: Authorized 4,000,000 shares without par value:
        Series B: Authorized 1,200,000 shares; issued and outstanding 600,166
           in 1995 and 1994, adjustable-rate cumulative, $50 stated value          30,008         30,008         30,008
    Common stock par value $1.20:
        Authorized 130,000,000 shares; issued and outstanding
           55,257,157 at March 31, 1995, 55,005,306 at
           December 31, 1994 and 54,502,893 at March 31, 1994                      66,309         66,006         65,403
    Surplus                                                                       416,098        413,429        403,147
    Retained earnings                                                             627,560        604,066        544,202
    Net unrealized (loss) gain on investment securities, net of tax                (6,671)        (9,249)         3,502
                                                                            -------------- -------------- --------------
        Total shareholders' equity                                              1,133,304      1,104,260      1,046,262
                                                                            -------------- -------------- --------------
Total Liabilities and Shareholders' Equity                                 $   15,242,442 $   15,429,472 $   14,518,409
                                                                            ============== ============== ==============


</TABLE>





<TABLE>
UJB FINANCIAL CORP.                                                                    Exhibit (28)B
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
<CAPTION>
                                                                              Three Months Ended
                                                                                  March 31,
                                                                              -----------------
                                                                                1995    1994*
                                                                              -------- --------
<S>                                                                          <C>      <C>
Interest Income
  Interest and fees on loans                                                 $202,901 $158,991
  Interest on investment securities:
      Taxable                                                                  55,190   40,590
      Tax-exempt                                                                5,374    5,441
  Interest on investment securities available for sale                          3,432   13,656
  Interest on Federal funds sold and securities
    purchased under agreements to resell                                          136      202
  Interest on trading account securities                                          255      257
  Interest on deposits with banks                                                 229      157
                                                                              -------- --------
      Total interest income                                                   267,517  219,294
Interest Expense
  Interest on savings and time deposits                                        73,814   56,440
  Interest on commercial certificates of deposit
    $100,000 and over                                                           6,387    1,872
  Interest on borrowed funds                                                   26,425   15,679
                                                                              -------- --------
      Total interest expense                                                  106,626   73,991
                                                                              -------- --------
      Net interest income                                                     160,891  145,303
  Provision for loan losses                                                    15,000   18,500
                                                                              -------- --------
      Net interest income after provision for loan losses                     145,891  126,803
Non-Interest Income
  Service charges on deposit accounts                                          15,944   15,967
  Service and loan fee income                                                  10,092    9,114
  Trust income                                                                  5,532    5,807
  Investment securities gains (losses)                                          2,192    1,275
  Trading account gains                                                           279       79
  Other                                                                        11,746   11,836
                                                                              -------- --------
      Total non-interest income                                                45,785   44,078
Non-Interest Expenses
  Salaries                                                                     48,547   44,397
  Pension and other employee benefits                                          15,883   13,937
  Occupancy, net                                                               13,350   13,862
  Furniture and equipment                                                      12,453   11,787
  FDIC assessment                                                               6,839    6,915
  Other real estate owned expenses                                              1,702    4,073
  Advertising and public relations                                              2,911    2,761
  Other                                                                        28,014   26,251
                                                                              -------- --------
      Total non-interest expenses                                             129,699  123,983
                                                                              -------- --------
      Income before income taxes                                               61,977   46,898
  Federal and state income taxes                                               21,990   16,607
                                                                              -------- --------
      Income before cumulative effect of a change in accounting principle      39,987   30,291
  Cumulative effect of a change in accounting principle                             -   (1,731)
                                                                              -------- --------
      Net Income                                                             $ 39,987 $ 28,560
                                                                              ======== ========
Net Income Per Common Share:
      Income before cumulative effect of a change in accounting principle    $   0.72 $   0.54
Cumulative effect of a change in accounting principle                               -    (0.03)
                                                                              -------- --------
     Net Income Per Common Share                                             $   0.72 $   0.51
                                                                              ======== ========
Average Common Shares Outstanding (in thousands)                               55,139   54,401
                                                                              ======== ========
<FN>
  *    Effective January 1994, the company adopted SFAS No. 112, Accounting for Postemployment Benefits.
</FN>
</TABLE>






<TABLE>
UJB FINANCIAL CORP.                                                                     Exhibit (28)C
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
<CAPTION>
                                                                              Three Months Ended
                                                                                   March 31,
                                                                            -----------------------
                                                                               1995        1994
                                                                            ----------- -----------
 <S>                                                                       <C>         <C>
 OPERATING ACTIVITIES 
   Net income                                                              $    39,987 $    28,560
   Adjustments to reconcile net income to net cash 
     provided by operating activities: 
       Provision for loan losses and other real estate owned                    16,375      20,860
       Depreciation, amortization and accretion                                  7,113       8,283
       Gains on sales of investment and trading account securities              (2,471)     (1,354)
       Gains on sales of mortgages held for sale                                   (69)       (575)
       Gains on sales of other real estate owned                                (1,112)       (544)
       Proceeds from sales of other real estate owned                            5,095       4,677
       Proceeds from sales of mortgages held for sale                            7,572      80,470
       Originations of mortgages held for sale                                  (9,195)    (63,825)
       Net decrease (increase) in trading account securities                    15,838        (814)
       Decrease (increase) in accrued interest receivable and other assets      47,389     (39,820)
       Increase in accrued interest payable, accrued
         expenses and other liabilities                                         59,381      42,779
                                                                            ----------- -----------
         NET CASH PROVIDED BY OPERATING ACTIVITIES                             185,903      78,697
                                                                            ----------- -----------
 INVESTING ACTIVITIES 
   Proceeds from maturities of investment securities                           207,005     461,928
   Purchases of investment securities                                          (33,412) (1,314,341)
   Purchases of investment securities available for sale                       (32,521)          -
   Proceeds from maturities of investment securities available for sale          3,333     163,292
   Proceeds from sales of investment securities available for sale               2,748       4,461
   Net decrease (increase) in interest bearing deposits with banks               6,813     (17,145)
   Net increase in loans                                                       (92,856)   (158,351)
   Purchases of premises and equipment, net                                     (2,757)     (2,938)
                                                                            ----------- -----------
         NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                    58,353    (863,094)
                                                                            ----------- -----------
 FINANCING ACTIVITIES 

   Net (decrease) increase in demand and savings deposits                     (594,993)     39,316
   Net increase (decrease) in time deposits                                    385,481     (73,490)
   Net (decrease) increase in short-term borrowings                            (65,541)    694,319
   Principal payments on long-term debt                                           (402)     (2,206)
   Proceeds from issuance of long-term debt                                          -       1,040
   Dividends paid                                                              (14,787)    (11,535)
   Proceeds from issuance of common stock under dividend
     reinvestment and other stock plans                                          2,972       4,371
   Other, net                                                                   (1,706)      2,112
                                                                            ----------- -----------
         NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES                  (288,976)    653,927
                                                                            ----------- -----------
 DECREASE IN CASH AND CASH EQUIVALENTS                                         (44,720)   (130,470)
 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                              970,296     824,674
                                                                            ----------- -----------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD                                $   925,576 $   694,204
                                                                            =========== ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid:
     Interest payments                                                     $    90,211 $    72,232
     Income tax payments                                                           114       2,882
Noncash investing activities:
    Loans made in conjunction with the sale of other real estate owned             134       1,080
    Net transfer of loans to other real estate owned                             4,928       4,959
    Transfer of assets to assets held for accelerated disposition                2,765           -
</TABLE>




<TABLE>
UJB FINANCIAL CORP.                                                                                      Exhibit (28)D
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(dollars in thousands)

<CAPTION>
                                                                                                             Net            Total
                                                           Preferred   Common                Retained    Unrealized    Shareholders'
                                                             Stock      Stock     Surplus    Earnings    Gain (Loss)       Equity
                                                           --------   --------   ---------   ---------   -----------   -----------
<S>                                                        <C>        <C>        <C>         <C>          <C>          <C>
Balance, December 31, 1993                                 $30,008    $65,113    $398,723    $525,408      $      -    $1,019,252
     Net unrealized gain (loss) on investment
          securities upon adoption of a change
          in accounting principle, net of tax                    -          -           -           -         9,355         9,355
     Adjustment for the pooling of a company
          with a different fiscal year end                       -          -         343       1,769             -         2,112
     Net income                                                  -          -           -      28,560             -        28,560
     Cash dividends declared:
          Preferred stock                                        -          -           -        (450)            -          (450)
          Common stock                                           -          -           -     (11,085)            -       (11,085)
     Common stock issued:
          Dividend reinvestment and other stock plans
           (145,036 shares)                                      -        173       3,270           -             -         3,443
          Exercise of stock options, net (97,089 shares)         -        117         811           -             -           928
     Change in unrealized gain (loss) on investment
          securities, net of tax                                 -          -           -           -        (5,853)       (5,853)
                                                           --------   --------   ---------   ---------   -----------   -----------
Balance, March 31, 1994                                    $30,008    $65,403    $403,147    $544,202        $3,502    $1,046,262
                                                           ========   ========   =========   =========   ===========   ===========

Balance, December 31, 1994                                 $30,008    $66,006    $413,429    $604,066       ($9,249)   $1,104,260
     Net income                                                  -          -           -      39,987             -        39,987
     Cash dividends declared:
          Preferred stock                                        -          -           -        (474)            -          (474)
          Common stock                                           -          -           -     (16,019)            -       (16,019)
     Common stock issued:
          Dividend reinvestment and other stock plans
           (89,888 shares)                                       -        108       2,161           -             -         2,269
          Exercise of stock options, net (161,933 shares)        -        195         508           -             -           703
     Change in unrealized gain (loss) on investment
          securities, net of tax                                 -          -           -           -         2,578         2,578
                                                           --------   --------   ---------   ---------   -----------   -----------
Balance, March 31, 1995                                    $30,008    $66,309    $416,098    $627,560       ($6,671)   $1,133,304
                                                           ========   ========   =========   =========   ===========   ===========
</TABLE>





<TABLE>
UJB FINANCIAL CORP.                                                                                 Exhibit (28)E
CONSOLIDATED AVERAGE BALANCE SHEETS WITH RESULTANT INTEREST AND RATES
(Tax-equivalent basis, dollars in thousands)

<CAPTION>
                                                               Three Months Ended March 31,
                                              -------------------------------------------------------------
                                                             1995                            1994
                                              -----------------------------   -----------------------------
                                                Average             Average     Average             Average
                                                Balance    Interest  Rate       Balance    Interest  Rate
                                              ------------ -------- -------   ------------ -------- -------
<S>                                          <C>          <C>       <C>      <C>          <C>       <C>
ASSETS
Interest earning assets:
  Federal funds sold and securities purchased
    under agreements to resell               $      8,735 $     136   6.31 % $     14,848 $     202   5.52 %
  Interest bearing deposits with banks             15,370       229   6.04         20,598       157   3.09
  Trading account securities                       18,707       274   5.94         29,530       289   3.97
  Investment securities available for sale        205,933     3,432   6.67      1,083,194    13,656   5.04
  Investment securities:
    U.S. Government and Federal agencies        1,939,294    28,848   5.95      1,664,600    24,385   5.86
    States and political subdivisions             321,688     8,040  10.00        301,167     8,341  11.08
    Other securities                            1,728,868    26,318   6.09      1,260,325    16,208   5.14
                                              ------------ -------- -------   ------------ -------- -------
      Total investment securities               3,989,850    63,206   6.34      3,226,092    48,934   6.07
                                              ------------ -------- -------   ------------ -------- -------
  Loans:
    Commercial                                  4,575,110    98,094   8.70      4,259,989    73,290   6.98
    Mortgage                                    2,831,758    57,841   8.17      2,473,165    47,761   7.72
    Instalment                                  2,242,053    47,829   8.65      2,009,828    38,829   7.84
                                              ------------ -------- -------   ------------ -------- -------
      Total loans                               9,648,921   203,764   8.56      8,742,982   159,880   7.42
                                              ------------ -------- -------   ------------ -------- -------
      Total interest earning assets            13,887,516   271,041   7.92     13,117,244   223,118   6.90
                                              ------------ -------- -------   ------------ -------- -------
Non-interest earning assets:
  Cash and due from banks                         840,231                         854,591
  Allowance for loan losses                      (216,672)                       (249,677)
  Other assets                                    652,571                         581,769
                                              ------------                    ------------
      Total non-interest earning assets         1,276,130                       1,186,683
                                              ------------                    ------------
TOTAL ASSETS                                 $ 15,163,646                    $ 14,303,927
                                              ============                    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
  Savings deposits                           $  5,190,038    28,961   2.26   $  5,559,499    27,324   1.99
  Other time deposits                           3,773,049    44,853   4.82      3,097,913    29,116   3.81
  Commercial certificates of deposit
    $100,000 and over                             454,357     6,387   5.70        264,983     1,872   2.87
                                              ------------ -------- -------   ------------ -------- -------
      Total interest bearing deposits           9,417,444    80,201   3.45      8,922,395    58,312   2.65
                                              ------------ -------- -------   ------------ -------- -------
  Commercial paper                                 50,047       706   5.72         36,068       272   3.06
  Other borrowed funds                          1,198,364    21,313   7.21      1,089,223    10,804   4.02
  Long-term debt                                  205,904     4,406   8.56        214,789     4,603   8.57
                                              ------------ -------- -------   ------------ -------- -------
    Total interest bearing liabilities         10,871,759   106,626   3.98     10,262,475    73,991   2.92
                                              ------------ -------- -------   ------------ -------- -------
Non-interest bearing liabilities:
  Demand deposits                               2,940,054                       2,805,495
  Other liabilities                               225,431                         194,295
                                              ------------                    ------------
    Total non-interest bearing liabilities      3,165,485                       2,999,790
Shareholders' equity                            1,126,402                       1,041,662
                                              ------------                    ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 15,163,646                    $ 14,303,927
                                              ============                    ============
Net Interest Income (tax-equivalent basis)                  164,415   3.94 %                149,127   3.98 %
                                                                    =======                         =======
Tax-equivalent basis adjustment                              (3,524)                         (3,824)
                                                           ---------                       ---------
Net Interest Income                                       $ 160,891                       $ 145,303
                                                           =========                       =========
Net Interest Income as a Percent of Interest
  Earning Assets (tax-equivalent basis)                               4.80 %                          4.61 %
                                                                    =======                         =======
<FN>
Note: The tax-equivalent adjustment was computed based on a Federal income tax rate of 35% for 1995 and 1994.
</FN>

</TABLE>





<TABLE>
UJB FINANCIAL CORP.                                                  Exhibit (28)F
CONSOLIDATED RECONCILIATIONS OF ALLOWANCE FOR LOAN LOSSES
(dollars in thousands)
<CAPTION>

                                                      Three Months Ended March 31,
                                                     -----------------------------
                                                         1995            1994
                                                     -------------   -------------
<S>                                                      <C>             <C>
Balance, January 1                                       $214,161        $244,154
   Provision charged to expense                            15,000          18,500
                                                     -------------   -------------
                                                          229,161         262,654
                                                     -------------   -------------
   Net charge offs:
      Loans charged off                                    26,486          24,100
      Less recoveries                                       3,082           2,915
                                                     -------------   -------------
   Net loans charged off                                   23,404          21,185
                                                     -------------   -------------
Balance, March 31                                        $205,757        $241,469
                                                     =============   =============
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission