SUMMIT BANCORP/NJ/
8-K, 1997-03-13
NATIONAL COMMERCIAL BANKS
Previous: SUMMIT BANCORP/NJ/, 8-K, 1997-03-13
Next: US BANCORP /OR/, 10-K, 1997-03-13




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                       PURSUANT TO SECTION 13 or 15(d) of
                       THE SECURITIES EXCHANGE ACT OF 1934


                                 Date of Report:
                        (Date of earliest event reported)

                                February 27, 1997


                                 Summit Bancorp.
             (Exact name of registrant as specified in its charter)


     NEW JERSEY                      1-6451                     22-1903313
(State or other juris-             (Commission                (IRS Employer
diction of incorporation            File No.)               Identification No.)
or organization)


                       301 Carnegie Center, P.O. Box 2066,
                        Princeton, New Jersey 08543-2066
                    (Address of principal executive offices)



        Registrant's telephone number, including area code (609) 987-3200

<PAGE>



Item 5.  Other Information.

Agreement and Plan of Merger

         On February 27, 1997,  Summit Bancorp.  ("Registrant"  or "Summit") and
Collective Bancorp,  Inc.  ("Collective")  entered into an Agreement and Plan of
Merger (the "Merger  Agreement")  providing  for,  among other  things,  (i) the
merger of  Collective  into Summit (the  "Merger") and (ii) the exchange of each
outstanding  share of the Common Stock of Collective  ("Collective  Common") for
 .895 shares of the Common Stock of Summit ("Summit  Common") and cash in lieu of
any fractional  shares of Summit Common,  all upon the satisfaction of the terms
and  conditions  set forth in the Merger  Agreement,  including  the  receipt of
approval  from the  shareholders  of  Collective,  the Board of Governors of the
Federal Reserve System and the New Jersey Department of Banking.  Collective has
the right to terminate the Merger  Agreement if the "Average  Closing  Price" of
Summit  Common  (as  defined  in the  Merger  Agreement)  is less  than  certain
thresholds set forth in the Merger Agreement. No assurance can be given that the
Merger will be consummated.

         In connection  with the execution of the Merger  Agreement,  Summit and
Collective  entered into a stock option  agreement  pursuant to which Collective
granted to Summit an option to  purchase,  under  certain  circumstances,  up to
4,067,424  shares of  Collective  Common at an exercise  price of  $38.125.  The
exercise price of the option was arrived at by agreement of the parties.

         On February 28, 1997, a news release  ("News  Release")  announcing the
execution  of the Merger  Agreement  was issued by Summit.  The News  Release is
attached hereto as Exhibit 99(b) and is incorporated herein by reference.

         On  February  28,  1997,  a meeting  with  respect to the  Merger  (the
"Meeting") was held by the Registrant with investment analysts.  At the Meeting,
certain  financial and other  information  was presented.  The  information  and
materials  presented at the meeting contained,  among other things,  information
with  respect  to  (i)  terms  of  transaction;  (ii)  pricing  overview;  (iii)
transaction economics  (earnings-per-share  accretions in 1998; expense savings;
potential  revenue  enhancements;  book  value  dilution  and  internal  rate of
return); (iv) New Jersey Market Share Analysis; (v) estimated pro forma earnings
for 1997 and 1998; (vi) estimated  expense  reductions for 1998;  (vii) one-time
restructuring  changes;  (viii) expanded  prospects for key business lines; (ix)
comparative  financial  data for the quarter ended December 31, 1996 for Summit,
Collective  and on a pro  forma  basis;  (x)  Summit,  Collective  and pro forma
balance sheet at December 31, 1996;  (xi) Summit,  Collective and pro forma loan
portfolio at December 31, 1996;  (xii) Summit,  Collective  and pro forma credit
quality at December 31, 1996.  (xiii)  Summit,  Collective and pro forma deposit
portfolio at December 31, 1996.  Certain of the materials are attached hereto as
Exhibit 99(c) and are incorporated herein by reference.

         Collective  operates Collective Bank and is headquartered in Egg Harbor
City,  New Jersey.  It has $5.5 billion in assets and operates 82 branches in 15
counties throughout New Jersey.

                                        2

<PAGE>



 Item 7.  Financial Statements and Exhibits.

(c) Exhibits

Exhibit  Description
 No.
(2)       Agreement  and Plan of Merger,  dated  February 27, 1997,  between the
          Registrant and Collective Bancorp, Inc.  (Incorporated by reference to
          Exhibit  10(a) to the  Schedule  13D dated  February 28, 1997 filed by
          Summit Bancorp.  with respect to the Common Stock,  $.01 par value per
          share, of Collective Bancorp, Inc. (SEC File No. 0-17515).

(99)(a)   Collective  Stock Option  Agreement  dated as of February 28, 1997, by
          and between the Registrant and Collective Bancorp, Inc.  (Incorporated
          by reference to Exhibit  10(b) to the Schedule 13D dated  February 28,
          1997 filed by Summit Bancorp.  with respect to the Common Stock,  $.01
          par  value  per  share,  of  Collective  Bancorp,  Inc.  (SEC File No.
          0-17515).

    (b)   News Release dated February 28, 1997.

    (c)   Meeting Materials Illustrating: (i) terms of transaction; (ii) pricing
          overview; (iii) transaction economics  (earnings-per-share  accretions
          in 1998; expense savings;  potential revenue enhancements;  book value
          dilution and internal  rate of return);  (iv) New Jersey  Market Share
          Analysis;  (v)  estimated pro forma  earnings for 1997 and 1998;  (vi)
          estimated  expense  reductions for 1998; (vii) one-time  restructuring
          changes;  (viii)  expanded  prospects  for key  business  lines;  (ix)
          comparative financial data for the quarter ended December 31, 1996 for
          Summit,  Collective and on a pro forma basis;  (x) Summit,  Collective
          and pro  forma  balance  sheet at  December  31,  1996;  (xi)  Summit,
          Collective  and pro forma loan  portfolio at December 31, 1996;  (xii)
          Summit,  Collective and pro forma credit quality at December 31, 1996.
          (xiii) Summit,  Collective and pro forma deposit portfolio at December
          31, 1996.


                                        3

<PAGE>



                                    SIGNATURE

         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereto duly authorized.



Date: March 13, 1997                         SUMMIT BANCORP.



                                       By: /s/ Dennis A. Williams
                                          Dennis A. Williams
                                          Senior Vice President



                                        4

<PAGE>



                                  EXHIBIT INDEX


Ex. No.   Description

(2)       Agreement  and Plan of Merger,  dated  February 27, 1997,  between the
          Registrant and Collective Bancorp, Inc.  (Incorporated by reference to
          Exhibit  10(a) to the  Schedule  13D dated  February 28, 1997 filed by
          Summit Bancorp.  with respect to the Common Stock,  $.01 par value per
          share, of Collective Bancorp, Inc. (SEC File No. 0-17515)

(99)(a)   Collective  Stock Option  Agreement  dated as of February 28, 1997, by
          and between the Registrant and Collective Bancorp, Inc.  (Incorporated
          by reference to Exhibit  10(b) to the Schedule 13D dated  February 28,
          1997 filed by Summit Bancorp.  with respect to the Common Stock,  $.01
          par  value  per  share,  of  Collective  Bancorp,  Inc.  (SEC File No.
          0-17515)

    (b)   News Release dated February 28, 1997.

    (c)   Meeting Materials Illustrating: (i) terms of transaction; (ii) pricing
          overview; (iii) transaction economics  (earnings-per-share  accretions
          in 1998; expense savings;  potential revenue enhancements;  book value
          dilution and internal  rate of return);  (iv) New Jersey  Market Share
          Analysis;  (v)  estimated pro forma  earnings for 1997 and 1998;  (vi)
          estimated  expense  reductions for 1998; (vii) one-time  restructuring
          changes;  (viii)  expanded  prospects  for key  business  lines;  (ix)
          comparative financial data for the quarter ended December 31, 1996 for
          Summit,  Collective and on a pro forma basis;  (x) Summit,  Collective
          and pro  forma  balance  sheet at  December  31,  1996;  (xi)  Summit,
          Collective  and pro forma loan  portfolio at December 31, 1996;  (xii)
          Summit,  Collective and pro forma credit quality at December 31, 1996.
          (xiii) Summit,  Collective and pro forma deposit portfolio at December
          31, 1996.

                                        5


                                                                   Exhibit (2)

                          AGREEMENT AND PLAN OF MERGER

         (Incorporated  by reference to Exhibit  10(a) to the Schedule 13D dated
February  28, 1997 filed by  Registrant  with respect to the Common  Stock,  par
value $.01 per share, of Collective Bancorp, Inc.)







                                                                 Exhibit 99(a)


                 COLLECTIVE BANCORP, INC. STOCK OPTION AGREEMENT

         (Incorporated  by reference to Exhibit  10(b) to the Schedule 13D dated
February 28, 1997 filed by the Registrant with respect to the Common Stock,  par
value $.01 per share, of Collective Bancorp, Inc.)



                                                          Exhibit 99(b) to 8-K


                                                     Release: Immediate

Contact at Collective Bancorp:           Contact at Summit Bancorp:
Scott T. Page                            Faith P. Goldstein, SVP
SEVP and General Counsel                 Corporate Communications
(609) 625-1110                           (609) 987-3341
                                         Kerry Calaiaro, SVP
                                         Investor Relations
                                         (609) 987-3226

                  Summit Bancorp to Acquire Collective Bancorp
           #1 Position in New Jersey Market Share Further Strengthened

Princeton,  New Jersey,  February  28,  1997 - Summit  Bancorp  (NYSE:  SUB) and
Collective Bancorp,  Inc. (NASDAQ:  COFD) today announced a definitive agreement
to merge in a stock-for-stock  exchange.  Collective is a thrift holding company
with $5.5 billion in assets and is headquartered in Egg Harbor City, New Jersey.
Through its subsidiary  Collective  Bank, it operates 82 branches in 15 counties
throughout the state.

"The acquisition of Collective  further secures Summit's number one market share
position  in New  Jersey,  especially  in the  growing  shore  markets,"  Summit
Chairman and Chief  Executive  Officer T. Joseph Semrod said.  "We will now have
the number one market  position in nine of New Jersey's 21 counties,  and one of
the top three  positions in 16  counties.  New Jersey ranks second in per capita
income in the country,  and Summit will have a relationship  with 1.2 million of
the state's 2.9 million households."

Collective  Chairman,  President and Chief Executive  Officer Thomas H. Hamilton
stated,  "Collective has always focused on customer service and this has allowed
us to build an impressive franchise in communities  throughout the state. We are
very pleased to be joining with Summit,  an organization with an extensive array
of products  and  services and a reputation  for quality  customer  service.  We
believe  that this  merger  will  accelerate  the  strategies  that we have been
pursuing and will benefit our shareholders and customers."


<PAGE>

Mr.  Semrod  added,  "Like  the other  acquisitions  that we have  initiated  or
completed  in the  past  year,  Collective  is  consistent  with  our  long-term
acquisition strategy.  Collective offers us the opportunity to expand the market
penetration of our key businesses into additional  important areas of the state.
We expect this acquisition to be accretive to earnings in 1998."

Under the terms of the  merger  agreement  which  was  approved  by the board of
directors of both companies,  Collective  shareholders will receive 0.895 shares
of Summit  Bancorp  common stock for each share of Collective  common stock in a
tax-free  exchange.  Collective  had 20.4 million  common shares  outstanding on
December 31, 1996.  Summit will receive an option to purchase up to 19.9 percent
of Collective's  common stock if certain  conditions occur. Based on the closing
price of Summit  Bancorp's  common stock last night, the transaction has a value
of $42.51  per share for a total of $867  million.  Collective  has the right to
terminate the  transaction  if Summit's  average price during the  determination
period  falls  below  $39.00  and is 18  percent  below an  index of 20  banking
companies.

Mr.  Semrod  continued,"The  acquisition  of  Collective  will  afford  Summit a
strategic  position  in South  Jersey  that the  company  already  enjoys in the
northern and central  regions of the state.  In fact,  at 17 percent,  our South
Jersey  deposit  franchise  will total $4.4  billion,  double the current  size.
Collective's strong first position in Atlantic County is especially desirable as
this is one of New Jersey's best growth markets."

The  transaction  is  expected  to be  completed  by the third  quarter of 1997,
subject to regulatory and Collective  shareholder approval.  Summit will account
for the acquisition as a  pooling-of-interests,  and expects to incur a one-time
restructuring charge of approximately $33 million after taxes.

Keefe,  Bruyette  & Woods is acting as advisor to Summit  Bancorp,  and  Merrill
Lynch & Co. is acting as  advisor to  Collective.  Both have  provided  fairness
opinions in connection with the transaction.

Summit Bancorp is a Princeton,  New Jersey based financial services company with
$23 billion in assets and $18 billion in  deposits.  It is the 31st largest bank
holding  company in the United  States and  operates  over 350  traditional  and
in-store branches  throughout New Jersey and eastern  Pennsylvania and 500 ATMs.
Summit's  major lines of business are retail,  commercial,  mortgage and private
banking and investment management.


<PAGE>
TRANSACTION SUMMARY

TERMS

Fixed Exchange Ratio        0.895 Summit share for each Collective share

Indicated Price Per Share   $42.51

Indicated Total Price       $867 million
Payment                     Tax-free exchange of stock
                            18.3 million new Summit shares
Targeted Closing            Third Quarter 1997
                            Subject to normal regulatory and Collective 
                            shareholder approval
Terms                       Walkaway if Summit is less than $39.00 per share,
                            and has declined more than 18% versus a selected 
                            bank index during the determination period.
                            No collars
                            19.9% lock-up option granted to Summit
                            Due diligence completed
New Board Seats             Two

OVERVIEW

Price to Book Value             2.30x
Price to 1996 LTM core EPS      14.92x
Price to 1997 Estimated EPS     13.00x
Price to 1998 Estimated EPS     12.04x
Earnings Accretion              2% in 1998
Expense Savings                 $18 million, or 25% of Collective's expense base
One-Time Restructuring Charges  $49 million, $33 million after-tax
Book Value Dilution             1%
Accounting Treatment            Pooling - of - interests

The estimates of earnings,  expense savings, and restructuring charges are based
on  various  assumptions.  Factors  outside  the  control  of  Summit,  such  as
significant changes in the regional and national  economies,  interest rates and
technology,  as well as changes in the competitive environment,  could result in
these estimates not being realized.

<PAGE>

                                  KEY MESSAGES

o         Improves #1 market  share  position in New Jersey to 16.1 percent from
          13.4 percent with $20.5 billion in deposits

o         Summit  will have a  relationship  with 1.2 million of the state's 2.9
          million households

o         Summit will hold #1 position  in 9 of 21 New Jersey  counties;  one of
          top three positions in 16 counties

o         Adds 213,000 households in New Jersey

o         Doubles market share in South Jersey at 17 percent -- $4.4 billion

o         Summit  moves  to  #1  position  in  Atlantic,  Burlington  and  Ocean
          counties, and to #2 in Monmouth

o         57% household penetration in Atlantic County

o         Accretive  to earnings  by 1998,  with  improved  return on equity and
          efficiency

o         Summit becomes $29 billion institution, #29 in U.S.

o         82 additional branches in 15 New Jersey counties

o         50 additional ATMs, a 10% increase

o         Increases  residential  mortgage  servicing  portfolio  by 66% to $8.3
          billion

o         Residential mortgage  originations increase 50% to $1.4 billion (based
          on 1996 figures) with expansion into Delaware

o         Expands  prospects  for key  business  lines,  with  focus on  revenue
          generation through market penetration

o         In-market  acquisition  consistent with Summit's long-term acquisition
          strategy

NOTE: To obtain a copy of the full financial presentation giving details of this
transaction,  please  call  800-753-0352,  ext.  726,  and enter your fax number
according to the instructions.

                                       ###


                                                                 Exhibit 99(C)

TERMS OF TRANSACTION

Fixed Exchange Ratio               0.895 Summit Share For Each Collective Share

Indicated Price Per Share                                                $42.51

Indicated Total Price                                              $867 Million

Payment                                              Tax-free Exchange of Stock
                                                 18.3 Million New Summit Shares
Targeted Closing                                             Third Quarter 1997
                                               Subject to Normal Regulatory and
                                                Collective Shareholder Approval
Terms                         Walkaway if Summit is Less Than $39.00 per Share,
                          and has Declined More Than 18% Relative to Bank Index
                                                                     No Collars
                                         19.9% Lock-up Option Granted to Summit
                                                        Due Diligence Completed
New Board Seats                                                             Two



<PAGE>


PRICING OVERVIEW

Indicated Price Per Share                    $42.51

Price to Book Value                            2.30x

Price to LTM Core EPS                         14.92x

Price to 1997 Estimated EPS                   13.00x

Price to 1998 Estimated EPS                   12.04x



<PAGE>

TRANSACTION ECONOMICS


EPS Accretion                2% in 1998
Expense Savings              $18 Million, or 25% of Collective Expense Base,
                             Reflected in Earnings Accretion
One - Time Restructuring     $49 Million, $33 Million after tax
Charges

Potential Revenue            $4 - $6 Million Annually, Not Reflected in Earnings
Enhancements                 Accretion

Book Value Dilution          1%
Internal Rate of Return      15.5%
Accounting Treatment         Pooling of Interests



<PAGE>



NEW JERSEY MARKET SHARE ANALYSIS

                                         Deposits              Market
       Institution                      (billions)              Share
       -----------                      ----------              -----
   1.  SUMMIT BANCORP (pro forma)         $20.5                 16.1 %
   2.  First Union                         13.9                 10.9
   3.  PNC Bank                            10.8                  8.5
   4.  Fleet Financial                      9.9                  7.7
   5.  CoreStates Financial                 7.1                  5.6
   6.  Sovereign Bancorp                    5.8                  4.6
   7.  Hudson City Savings                  5.4                  4.2
   8.  Valley National Bank                 4.4                  3.5
   9.  Bank of New York                     3.5                  2.8
   10  Commerce Bancorp                     2.4                  1.9

       Summit Bancorp (pro forma)
       Northern NJ                         16.1                 15.8
       Southern NJ                          4.4                 16.9


<PAGE>



ESTIMATED PRO FORMA EARNINGS
(Dollars in millions, except per share amounts)
<TABLE>
<CAPTION>

                                          1997                           1998
                                    Total        Per Share        Total        Per Share
<S>                                 <C>              <C>         <C>               <C>  
Net Income Stand Alone:
  Summit                            $361.3           $3.66       $399.7            $4.02
  Collective                          66.8            3.27         71.9             3.53
Adjustments:
  Revenue Enhancements                    -              -            -                -
  Expense Reductions                      -              -         10.6
                                    ------                       ------ 
    Pro Forma                       $428.1           $3.66       $482.2            $4.09
                                    ------           -----       ------            -----
Accretion                                             0.0%                          1.7%
                                                      ----                          ----
Pro Forma Shares MM                 117.1                         118.0
</TABLE>

<PAGE>

ESTIMATED EXPENSE REDUCTIONS
(Dollars in millions, except per share amounts)

Target: $18 Million Total Reduction by 1998, 25% of Collective Expense Base

                                                             1998

Human Resources                                              $6.3
Operations                                                    4.1
Occupancy                                                     2.8
Other Cost Savings                                            4.8
                                                           ------
      Total Pre-Tax                                        $ 18.0
                                                           ------

      Total After-Tax                                      $ 10.6
                                                           ------

      EPS Impact                                           $ 0.09
                                                           ------

<PAGE>




ONE-TIME RESTRUCTURING CHARGES
(Dollars in millions, except per share amounts)

Facilities and Equipment                                            $17.6
Human Resources                                                      13.4
Professional and Other Expenses                                      11.5
Operations and Conversions                                            6.8
                                                                    -----
    Total Pre-Tax                                                   $49.3
                                                                    -----
    Total After - Tax                                               $33.2
                                                                    -----

    EPS Impact                                                      $0.28
                                                                    -----

<PAGE>

EXPANDS PROSPECTS FOR KEY BUSINESS LINES

o    Increased Penetration of 213,000 Additional Households

o    Revenue   Gains  from   Expanded   Product   Offerings  and  Cross  Selling
     Opportunities

o    Retail Banking - Managing Local Markets

o    Small Business and Middle Market Lending

o    Investment Services / Discount Brokerage

o    Mortgage Banking: Servicing Increases 66% to $8.3 Billion
                        Originations Increase 50% to $1.4 Billion

o    Private Banking



<PAGE>


COMPARATIVE FINANCIAL DATA- 12/31/96
At or for the quarter ended December 31,1996
(Dollars in millions)
<TABLE>
<CAPTION>
<S>                                                  <C>                   <C>                         <C>   
                                                     Summit *         Collective                       Pro Forma
Net Interest Income                                  $236.4                $39.0                       $275.4
Provision                                              15.5                  0.8                         16.3
Non-lnterest Income                                    66.5                  4.1                         70.6
Non-lnterest Expense                                  161.5                 18.6                        180.1
Taxes                                                  41.8                  8.5                         50.3
                                                       ----                  ---                         ----
Net Income                                            $84.1                $15.2                        $99.3
                                                      -----                -----                        -----

Return on Assets                                       1.46  %              1.10 %                        1.39 %
Return on Common Equity                               17.26                16.23                         17.09
Efficiency Ratio                                      53.80                43.10                         52.40
Non-Int. Inc. / Avg. Assets                            1.16                 0.30                          0.99
Non-Int. Exp. / Avg. Assets                            2.81                 1.35                          2.53
Net Interest Margin                                    4.51                 2.99                          4.23

Common Equity / Assets                                 8.55                 6.79                          8.21
Tangible Equity/Assets                                 7.95                 6.14                          7.61
</TABLE>
* Reflects pending acquisition

<PAGE>

BALANCE SHEET- 12/31/96
(Dollars in millions)


Assets:                                   Summit*      Collective    ProForma
    Investments                            $6,237        $2,445        $8,682
    Loans                                  15,269         2,874        18,143
                                         --------      --------      --------
        Total Earning Assets               21,506         5,319        26,825
    Loan Loss Allowance                      (276)          (14)         (290)
    Other Assets                            2,115           239         2,354
                                         --------      --------      --------
        Total Assets                      $23,345        $5,544       $28,889
                                         --------      --------      --------

Liabilities and Equity:
    Total Deposits                        $18,927        $3,553       $22,480
    Purchased Funds                         2,140         1,588         3,728
    Other Liabilities                         282            27           309
                                         --------      --------      --------
        Total Liabilities                  21,349         5,168        26,517

    Common Equity                           1,996           376         2,372
                                         --------      --------      --------
        Total Equity                        1,996           376         2,372
                                         --------      --------      --------
        Total Liabilities and Equity      $23,345        $5,544       $28,889
                                         --------      --------      --------

* Reflects pending acquisition



<PAGE>




LOAN PORTFOLIO - 12/31/96
(Dollars in millions)
<TABLE>
<CAPTION>

                                     Summit*              Collective                  Pro Forma
                                  Total Percent           Total Percent               Total Percent
<S>                              <C>      <C>             <C>         <C>               <C>       <C> 
Commercial                       $5,358   35 %            $   139     5 %               $5,497    30 %
Commercial Mortgages              2,451   16                  263     9                  2,714    15
Residential Mortgages             3,878   25                2,215    77                  6,093    34
Consumer Loans                    3,581   24                  257     9                  3,838    21
                                -------  ---               ------   ---                -------   --- 

Total Loans                     $15,268  100 %             $2,874   100 %              $18,142   100 %
                                -------  ---               ------   ---                -------   ---  
</TABLE>
* Reflects pending acquisition



<PAGE>


CREDIT QUALITY - 12/31/96
(Dollars in millions)
<TABLE>
<CAPTION>

                                                    Summit*                Collective                    Pro Forma

                                            Total         Percent        Total      Percent            Total       Percent
<S>                                        <C>            <C>            <C>          <C>             <C>           <C> 
Non - Performing Loans                     $133.3         86 %           $17.4        77 %            $150.7        85 %
OREO                                         22.2         14               5.1        23                27.3        15
                                             ----         --               ---        --                ----        --
    Total Non Performing Assets            $155.5        100 %           $22.5       100 %            $178.0       100 %
                                           ------        ---              ----       ---              ------       ---  
    Total Reserve                          $276.4                        $14.2                        $290.6
NPls / Loans                                  0.87 %                       0.60 %                        0.83%
NPAs/Loans&OREO                               1.02                         0.78                          0.98
Reserve/Loans                                 1.81                         0.49                          1.60
Reserve/NPLs                                207.30                        81.55                        192.81
Reserve/ NPAs                               177.76                        63.02                        163.27

* Reflects pending
acquisition
</TABLE>

<PAGE>


DEPOSIT PORTFOLIO  12/31/96
(Dollars in millions)
<TABLE>
<CAPTION>

                                                 Summit*                  Collective                Pro Forma

                                             Total    Percent            Total     Percent         Total         Percent
<S>                                        <C>          <C>            <C>  <C>      <C>         <C>              <C>  
Demand                                     $4,053.8     21.4 %         $136.7        3.8 %       $4,190.5         18.6%
Now and Savings                             4,929.6     26.0          1,143.9       32.2          6,073.5         27.0
Money Market Accounts                       3,497.0     18.5            299.0        8.4          3,796.0         16.9
Certificates of Deposit 
     Less Than $100,000                     5,794.0     30.6          1,729.1       48.7          7,523.1         33.5
Certificates of Deposit 
     Greater Than  $100,000                   652.2      3.5            244.3        6.9            896.5          4.0
                                             ------      ---            -----        ---            -----          ---

Total Deposits                            $18,926.6     100%         $3,553.0        100%       $22,479.6          100%
                                          ---------     ---          --------        ---        ---------          --- 

Core Deposits/Deposits                                97%                        93%                     96%
</TABLE>
* Reflects pending acquisition



<PAGE>


                           FORWARD-LOOKING INFORMATION

Summit Bancorp's  earnings  estimates  included herein are based upon First Call
consensus for 1997 and 1998. Earnings estimates for Collective Bancorp are based
upon consensus for 1997, with an 8% growth factor for 1998.  These estimates are
presented for illustrative purposes only.

The   accompanying   estimates  of  revenue  growth,   expense   reductions  and
restructuring charges constitute forward- looking information.  This information
is based upon  various  factors and  numerous  assumptions.  In  reviewing  such
information,  the  reader  should be  mindful  that  failure  to  realize  these
assumptions may cause such estimates to differ  materially from those presented.
Additionally,  it is  recognized  that  objectives,  no matter how focused,  are
subject to factors  beyond the  control of Summit  Bancorp  which can impede the
ability to achieve its goals as presented herein. Such factors include,  but are
not limited  to,  significant  changes  in:  regional  and  national  economies,
competition, interest rates and technology.

Future  performance is predicated on Summit  Bancorp's  ability to compete in an
ever-changing marketplace, adapt its product lines and provide superior customer
service.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission