SUMMIT BANCORP/NJ/
10-Q, 1999-11-15
NATIONAL COMMERCIAL BANKS
Previous: UNITED INDUSTRIAL CORP /DE/, 10-Q, 1999-11-15
Next: UMB FINANCIAL CORP, 10-Q, 1999-11-15





                                      FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended           September 30, 1999
                              _______________________________________________
                                                or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from_____________________to _________________________

Commission File Number:          1-6451
                       ____________________________

                                          SUMMIT BANCORP.

                       (Exact name of registrant as specified in its charter)

  New Jersey                                                      22-1903313
_____________________________________________________________________________
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification No.)

 301 Carnegie Center, P.O. Box 2066, Princeton, New Jersey        08543-2066
_____________________________________________________________________________
(Address of principal executive offices)                          (Zip Code)

                             			  (609) 987-3200
_____________________________________________________________________________
             (Registrant's telephone number, including area code)

_______________________________________________________________________________
(Former name,former address and former fiscal year,if changed since last report)

 Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
                                 [X] Yes   [ ] No

        As of October 31, 1999 there were 173,768,176 shares of common stock,
                         $.80 par value, outstanding.






                                  Summit Bancorp
                                     Form 10-Q
                                       Index
                                                                       Page No.
Part I   Financial Information

Item 1.  Financial Statements-Unaudited

         Consolidated Balance Sheets-
            September 30, 1999, December 31, 1998 and September 30, 1998 .... 2

         Consolidated Statements of Income-
            Three and Nine Months Ended September 30, 1999 and 1998 ..........3

         Consolidated Statements of Cash Flows-
            Nine Months Ended September 30, 1999 and 1998 ....................4

         Consolidated Statements of Shareholders' Equity-
            Nine Months Ended September 30, 1999 and 1998 ....................5

         Notes to Consolidated Financial Statements ..........................6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations .................................7

Item 3.  Quantitative and Qualitative Disclosures About Market Risk .........22

Part II. Other Information

Item 1.  Legal Proceedings ..................................................22

Item 2.  Changes in Securities and Use of Proceeds ..........................24

Item 3.  Defaults Upon Senior Securities ....................................24

Item 4.  Submissions of Matters to a Vote of Security Holders ...............24

Item 5.  Other Information ..................................................24

Item 6.  Exhibits and Reports on Form 8-K ...................................24

         Signature ..........................................................25

         Exhibit Index ......................................................26




                               Summit Bancorp and Subsidiaries
                                 Consolidated Balance Sheets
                                          Unaudited
                                        (In thousands)

                                            Sept. 30,    Dec. 31,    Sept. 30,
                                               1999        1998        1998
                                            ---------- -----------  ----------
Assets
Cash and due from banks                     $1,084,844  $1,129,859  $1,088,352
Federal funds sold and securities purchased
   under agreements to resell                    3,384      28,829       1,000
Interest-bearing deposits with banks            45,742      26,360      19,763
Securities:
   Trading account securities                   13,072      12,553      15,962
   Securities available for sale             5,187,430   3,970,941   4,432,791
   Securities held to maturity               5,951,191   6,015,810   5,358,215
                                            ----------   ---------   ---------
        Total securities                    11,151,693   9,999,304   9,806,968
Loans (net of unearned discount):
   Commercial                                8,127,470   7,156,574   6,979,170
   Commercial mortgage                       3,130,815   2,888,597   2,868,823
   Residential mortgage                      5,510,204   5,719,305   5,417,412
   Consumer                                  5,967,565   5,362,101   5,035,258
                                            ----------  ----------  ----------
        Total loans                         22,736,054  21,126,577  20,300,663
   Less: Allowance for loan losses             328,815     322,814     314,271
                                            ----------  ----------  ----------
        Net loans                           22,407,239  20,803,763  19,986,392
                                            ----------  ----------  ----------
Goodwill and other intangibles                 528,393     295,461     187,367
Premises and equipment                         315,398     270,843     259,033
Accrued interest receivable                    223,690     195,708     195,107
Due from customers on acceptances               23,467      18,089      17,419
Other assets                                   379,488     333,098     290,813
                                            ----------  ----------  ----------
Total Assets                               $36,163,338 $33,101,314 $31,852,214
                                            ==========  ==========  ==========

Liabilities and Shareholders' Equity
Deposits:
    Non-interest bearing demand deposits   $ 5,099,733 $ 4,933,787 $ 4,694,605
    Interest-bearing deposits:
       Savings and time deposits            18,387,777  17,250,295  16,249,801
       Commercial certificates of deposit
          $100,000 and over                    863,655     961,046   1,202,447
                                            ----------  ----------  ----------
          Total deposits                    24,351,165  23,145,128  22,146,853
                                            ----------  ----------  ----------
Other borrowed funds                         4,525,690   3,189,988   4,269,565
Accrued expenses and other liabilities         349,910     358,542     288,329
Accrued interest payable                        91,260      94,430     100,248
Bank acceptances outstanding                    23,467      18,089      17,419
Long-term debt                               3,970,698   3,572,710   2,401,826
                                            ----------  ----------  ----------
    Total liabilities                       33,312,190  30,378,887  29,224,240
Shareholders' equity:
    Common stock par value $ .80:
       Authorized 390,000 shares               142,008     142,106     142,118
    Surplus                                    956,934   1,013,393   1,004,332
    Retained earnings                        1,896,194   1,728,135   1,663,363
    Employee stock ownership plan obligation    (1,250)     (3,394)     (3,394)
    Accumulated other comprehensive
       (loss) income, net of tax               (48,612)     12,087      37,012
    Common stock held in treasury, at cost     (94,126)   (169,900)   (215,457)
                                            ----------- ----------- -----------
       Total shareholders' equity            2,851,148   2,722,427   2,627,974
                                            ----------- ----------- -----------
Total Liabilities and Shareholders' Equity $36,163,338 $33,101,314 $31,852,214
                                            =========== =========== ===========

Common shares at period end:
   Issued                                      177,510     177,632     177,648
   Treasury                                      2,744       3,873       4,680
   Outstanding                                 174,766     173,759     172,968

See accompanying Notes to Consolidated Financial Statements.



                                 Summit Bancorp and Subsidiaries
                                Consolidated Statements of Income
                                           Unaudited
                              (In thousands, except per share data)


                                       Three Months Ended   Nine Months Ended
                                          September 30,        September 30,
                                       ------------------  --------------------
                                          1999     1998       1999      1998
                                        --------  -------  ---------  ---------
Interest Income
Loans                                   $428,820 $401,176 $1,239,532 $1,173,490
Securities:
 Trading account securities                  134      260        351      1,145
 Securities available for sale            75,728   67,764    195,358    229,110
 Securities held to maturity              95,778   82,405    293,168    214,128
                                        --------  -------  ---------  ---------
  Total securities                       171,640  150,429    488,877    444,383
Other interest income                        858      440      2,065      1,889
                                        --------  -------  ---------  ---------
  Total interest income                  601,318  552,045  1,730,474  1,619,762
                                        --------  -------  ---------  ---------
Interest Expense
 Savings and time deposits               165,873  154,363    474,622    464,937
 Commercial certificates of deposit
  $100,000 and over                        9,931   14,359     30,966     38,918
 Borrowed funds, including
  long-term debt                         104,206   91,343    289,643    239,876
                                         -------  -------   --------   --------
  Total interest expense                 280,010  260,065    795,231    743,731
                                         -------  -------   --------   --------
  Net interest income                    321,308  291,980    935,243    876,031
 Provision for loan losses                76,500   18,000    109,500     51,000
                                         -------  -------   --------   --------
  Net interest income after provision
   for loan losses                       244,808  273,980    825,743    825,031
                                         -------  -------   --------   --------
Non-Interest Income
 Service charges on deposit accounts      31,199   31,236     90,842     93,173
 Retail investment and insurance fees     18,221   12,289     55,231     37,108
 Service and loan fee income              14,559   15,619     46,194     43,732
 Trust income                             13,130   10,519     37,900     31,597
 Securities gains (losses)                 4,744      (58)     7,055      4,440
 Other                                    22,846   20,844     61,561     50,062
                                         -------  -------    -------    -------
  Total non-interest income              104,699   90,449    298,783    260,112
                                         -------  -------    -------    -------
Non-Interest Expenses
 Salaries                                 87,158   77,384    250,090    228,299
 Pension and other employee benefits      28,420   27,872     87,569     81,692
 Furniture and equipment                  23,872   21,021     68,840     62,204
 Occupancy, net                           20,218   18,481     59,316     54,586
 Communications                            9,331    8,875     28,645     27,451
 Amoritization of goodwill and
  other intangibles                        8,257    4,850     20,596     14,264
 Advertising and public relations          5,758    6,638     17,213     18,913
 Other                                    28,943   29,045     92,341     90,329
                                         -------  -------    -------    -------
  Total non-interest expenses            211,957  194,166    624,610    577,738
                                         -------  -------    -------    -------
Net Income before taxes                  137,550  170,263    499,916    507,405
 Federal and state income taxes           43,931   52,402    167,219    158,650
                                         -------  -------    -------    -------
Net Income                              $ 93,619 $117,861   $332,697   $348,755
                                         =======  =======    =======    =======
Net Income per Common Share:
 Basic                                  $   0.54 $   0.68   $   1.93   $   1.99
                                         =======  =======    =======    =======
 Diluted                                    0.53     0.67       1.91       1.96
                                         =======  =======    =======    =======

Average Common Shares Outstanding:
 Basic                                   173,979  173,379    172,809    175,466
                                         =======  =======    =======    =======
 Diluted                                 175,527  175,080    174,423    177,505
                                         =======  =======    =======    =======

See accompanying Notes to Consolidated Financial Statements.



                             Summit Bancorp and Subsidiaries
                          Consolidated Statements of Cash Flows
                                       Unaudited
                                     (In thousands)



                                                          Nine Months Ended
                                                             September 30,
                                                         --------------------
Operating activities                                       1999        1998
                                                         --------    --------
 Net income                                              $332,697    $348,755
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Provision for loan losses                             109,500      51,000
    Depreciation, amortization and accretion, net          46,537      35,051
    Gains on sales of securities                           (7,055)     (4,440)
    Gains on sales of mortgages held for sale             (12,766)    (11,442)
    Loss (gains) on the sales of other
     real estate owned                                      1,144      (3,963)
    Proceeds from the sales of other
     real estate owned                                      4,206      18,456
    Proceeds from the sales of mortgages
     held for sale                                        565,515     634,781
    Originations of mortgages held for sale              (606,424)   (731,263)
    Net (increase) decrease in trading
     account securities                                      (519)     19,254
    Net change in other accrued and deferred
     income and expense                                     5,153       4,685
                                                       ----------- -----------
      Net cash provided by operating activities           437,988     360,874
                                                       ----------- -----------
Investing activities
 Purchases of securities held to maturity              (1,657,196) (2,889,338)
 Purchases of investment securities available
  for sale                                             (2,965,316) (2,008,875)
 Proceeds from maturities of securities
  held to maturity                                      1,747,995   1,673,354
 Proceeds from maturities of securities
  available for sale                                    1,402,988   1,853,500
 Proceeds from the sales of securities
  available for sale                                      543,431     845,309
 Net decrease (increase) in Federal funds sold,
  securities purchased under agreements to resell
  and interest bearing deposits with banks                 24,809      (2,231)
 Net increase in loans                                   (894,856) (1,342,886)
 Purchases of premises and equipment, net                 (50,170)    (44,746)
                                                       ----------- -----------
      Net cash used in investing activities            (1,848,315) (1,915,913)
                                                       ----------- -----------
Financing activities
 Net increase (decrease) in deposits                      205,299    (182,583)
 Net increase in short-term borrowings                  1,327,754     871,312
 Principal payments on long-term debt                    (190,343)   (235,703)
 Proceeds from the issuance of long-term debt             471,185   1,391,405
 Dividends paid                                          (160,028)   (147,873)
 Purchase of common stock                                (317,727)   (242,084)
 Proceeds from issuance of common stock under
  stock option plans                                        8,245      14,172
                                                       ----------- -----------
      Net cash provided by financing activities         1,344,385   1,468,646
                                                       ----------- -----------
Decrease in cash and due from banks                       (65,942)    (86,393)
Beginning cash balance of acquired entities                20,927       1,627
Cash and due from banks at beginning of period          1,129,859   1,173,118
                                                       ----------- -----------
Cash and due from banks at end of period               $1,084,844  $1,088,352
                                                       =========== ===========


Supplemental disclosure of cash flow information
Cash paid:
  Interest payments                                      $799,861    $715,085
  Income tax payments                                     131,176     146,896
Noncash investing activities:
  Net transfer of loans to other real estate owned          6,446       5,239

See accompanying Notes to Consolidated Financial Statements


<TABLE>
                                        Summit Bancorp and Subsidiaries
                                 Consolidated Statements of Shareholders' Equity
                                                    Unaudited
                                                  (In thousands)
                                                                                               Accum.               Total
                                                                                               Other                Share-
                                                   Common              Retained     ESOP     Comprehen. Treasury   holders'
                                                    Stock    Surplus   Earnings  Obligation  Inc.(Loss)   Stock     Equity
                                                  --------   -------- ---------- ----------- ---------- --------  ----------
<S>                                               <C>        <C>      <C>           <C>         <C>      <C>      <C>
Balance, December 31, 1997                       $ 141,272  $ 987,281 $1,467,193  $  (4,201)   $ 20,875    $   - $ 2,612,420
Comprehensive income:
 Net income                                              -          -    348,755          -          -         -     348,755
 Unrealized holding gain on securities arising
  during the period (net of tax $10,243)                 -          -          -          -      19,023        -
 Less: Reclassification adjustment for gains
  included in net income (net of tax $1,554)              -          -          -          -       2,886        -
                                                                                                 -------
 Net unrealized holding gains on securities
  arising during the period (net of tax $8,689)          -          -          -          -      16,137        -      16,137
                                                                                                                    ---------
 Total comprehensive income                                                                                          364,892
Cash dividend declared on common stock                  -          -    (152,585)         -           -        -    (152,585)
Employee stock plans (1,322 shares)                    846     18,269          -          -           -   13,132      32,247
Shares issued for acquisitions (280 shares)              -     (1,218)         -          -           -   13,495      12,277
Purchase of common stock (5,224 shares)                  -          -          -          -           - (242,084)   (242,084)
ESOP debt repayment                                      -          -          -        807           -        -         807
                                                  --------  ---------  ---------     -------     ------ ---------  ----------
Balance, September 30, 1998                      $ 142,118 $1,004,332 $1,663,363   $ (3,394)   $ 37,012$(215,457) $2,627,974
                                                  ========  =========  =========     =======     ====== =========  ==========


Balance, December 31, 1998                       $ 142,106 $1,013,393 $1,728,135   $ (3,394)   $ 12,087$(169,900) $2,722,427
Comprehensive income:
 Net income                                             -          -     332,697         -           -        -      332,697
 Unrealized holding loss on securities arising
  during the period (net of tax $30,215)                 -          -          -          -     (56,113)       -
 Less: Reclassification adjustment for gains
  included in net income (net of tax $2,469)             -          -          -          -       4,586        -
                                                                                                  -----
 Unrealized holding loss on securities
  arising during the period (net of tax $32,684)       -          -          -          -      (60,699)      -      (60,699)
                                                                                                                    --------
 Total comprehensive income                                                                                          271,998
Cash dividend declared on common stock                  -          -    (164,638)        -           -        -     (164,638)
Employee stock plans (837 shares)                      (98)   (46,451)         -          -           -   40,824      (5,725)
Shares issued for acquisitions (8,541 shares)            -    (10,008)         -          -           -  352,677     342,669
Purchase of common stock (8,371 shares)                  -          -          -          -           - (317,727)   (317,727)
ESOP debt repayment                                      -          -          -      2,144           -        -       2,144
                                                   -------    -------  ---------     -------    -------- --------  ----------
Balance, September 30, 1999                      $ 142,008  $ 956,934 $1,896,194   $ (1,250)  $ (48,612)$(94,126) $2,851,148
                                                   =======    =======  =========     =======    ======== ========  ==========


See accompanying Notes to Consolidated Financial Statements.

</TABLE>

                           Summit Bancorp and Subsidiaries
                      Notes to Consolidated Financial Statements
                                    (Unaudited)

1.) Basis of Presentation

The accompanying financial statements reflect, in the opinion of
management, all normal recurring adjustments necessary to
present fairly the consolidated financial position of Summit
Bancorp and subsidiaries (Summit Bancorp), the consolidated
results of operations, changes in cash flows and changes in
shareholders' equity. All significant intercompany accounts and
transactions have been eliminated in consolidation. In all
material respects, the financial statements presented comply
with the current reporting requirements of supervisory
authorities. Certain prior period amounts have been reclassified
to conform to the financial statement presentation of 1999. For
additional information and disclosures required under generally
accepted accounting principles, reference is made to Summit
Bancorp's 1998 Annual Report on Form 10-K.

2.) Acquisitions

On March 31, 1999, Summit Bancorp completed the acquisition of
New Canaan Bank and Trust Company. New Canaan Bank and Trust
Company was headquartered in New Canaan, Connecticut and
operated four branches with $182 million in assets. This
acquisition was accounted for as a purchase, with the issuance
of 1.1 million shares of treasury stock. The cost in excess of
the fair value of net assets acquired resulted in goodwill of
$35.1 million.

On August 1, 1999, Summit Bancorp completed the acquisition of
Prime Bancorp. Prime Bancorp was headquartered in Fort
Washington, Pennsylvania and operated 27 branches with $1.0
billion in assets. This acquisition was accounted for as a
purchase, with the issuance of 7.4 million shares of treasury
stock. The cost in excess of the fair value of net assets
acquired resulted in goodwill of $220.0 million.

On October 4, 1999 a definitive merger agreement was announced
to acquire NMBT Corp. NMBT Corp is headquartered in New Milford,
Connecticut and operates 10 branches with $392.0 million in
assets. The acquisition is expected to be consummated in the
first quarter of 2000, subject to regulatory and shareholder
approvals, and will be accounted for as a purchase. Summit
Bancorp expects to repurchase in the open market from time to
time, outstanding Summit Bancorp shares in a number equal to the
approximate number of shares to be issued in the acquisition, or
reissue treasury shares, depending upon market conditions and
other factors. Pursuant to the merger agreement, if the merger
is consummated, shareholders of NMBT Corp will be entitled to
receive between .7024 and .9503 shares of Summit Bancorp stock
in exchange for each share of NMBT Corp common stock owned.

3.) Net Income per Common Share

Basic net income per common share is calculated by dividing net
income by the weighted average common shares outstanding during
the period. Diluted net income per common share is computed
similarly to that of basic net income per common share, except
that the denominator is increased to include the number of
additional common shares that would have been outstanding if all
potentially dilutive common shares, principally stock options,
were issued during the reporting period.


- ----------------------------------------------------------------------------
(In thousands,                   Three months ended      Nine months ended
   except per share data)             Sept. 30,              Sept. 30,
- ----------------------------------------------------------------------------
                                       1999      1998         1999      1998
- ----------------------------------------------------------------------------
Net Income                         $ 93,619  $117,861     $332,697  $348,755
============================================================================
Basic weighted-average
   common shares outstanding        173,979   173,379      172,809   175,466
Plus: Common stock equivalents        1,548     1,701        1,614     2,039
- ----------------------------------------------------------------------------
Diluted weighted-average
   common shares outstanding        175,527   175,080      174,423   177,505
============================================================================
Net income per common share:
Basic                              $   0.54  $   0.68     $   1.93  $   1.99
Diluted                                0.53      0.67         1.91      1.96
- ----------------------------------------------------------------------------

4.) Recent Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No.
133, "Accounting for Derivative Instruments and Hedging
Activities." This Statement establishes accounting and reporting
standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for
hedging activities. It requires recognition of all derivative
instruments as either assets or liabilities in the statement of
financial position and measurement of those instruments at fair
value.   The adoption of SFAS No. 133 is not expected to have a
material impact on the financial position or results of
operations of Summit Bancorp. With the issuance of SFAS No. 137
"Accounting for Derivative Instruments and Hedging Activities-
Deferral of the effective date of FASB Statement No.133" the
effective date of SFAS No. 133 has been deferred to all fiscal
years beginning after June 15, 2000.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -----------------------------------------------
   FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
- -------------------------------------------------

Summit Bancorp is a bank holding company headquartered in
Princeton, New Jersey. Summit Bancorp owns bank subsidiaries in
New Jersey, Pennsylvania and Connecticut and several active non-
bank subsidiaries. Summit Bancorp's bank subsidiaries provide a
broad range of retail, insurance, commercial and private banking
services as well as trust and investment services to
individuals, businesses, not-for-profit organizations,
government entities and other financial institutions. These
services are provided through an extensive branch network,
including supermarket branches and private banking facilities,
as well as through automated teller machines and the internet.

FINANCIAL CONDITION

Total assets at September 30, 1999, were $36.2 billion, an
increase of $3.1 billion, or 9.3 percent, from year-end 1998.
The growth came most notably from the loan and securities
portfolios, and was generally funded with the increase in
savings and time deposits, and borrowed funds. The purchase of
Prime Bancorp and New Canaan added $1.5 billion to total assets.

Total securities at September 30, 1999 were $11.2 billion, an
increase of $1.2 billion, or 11.5 percent, from year-end 1998.
Securities held to maturity at September 30, 1999, were $6.0
billion and mainly comprised of $3.9 billion of U.S. Government
and Federal agency securities, $1.9 billion of other securities,
predominately corporate collateralized mortgage obligations
("CMOs"), and $126.1 million of state and political subdivision
securities. These securities decreased $64.6 million, or 1.1
percent, from year-end 1998. For the nine months of 1999, $1.7
billion of held to maturity securities were purchased, offset by
principal repayments and maturities of $1.7 billion. At
September 30, 1999, and December 31, 1998, net unrealized
(losses) gains on securities held to maturity amounted to
($143.0) million and $15.0 million, respectively. At September
30, 1999, securities available for sale amounted to $5.2 billion
and were predominately comprised of U.S. Government and Federal
agency securities. These securities increased $1.2 billion, or
30.6 percent, from year-end 1998. The increase resulted from
$3.0 billion in purchases partially offset by sales and
maturities of $1.9 billion.

At September 30, 1999, total loans amounted to $22.7 billion, an
increase of $1.6 billion, or 7.6 percent, from year-end 1998.
Increases in commercial loans of $970.9 million, commercial
mortgages of $242.2 million and consumer loans of $605.5 million
were offset by the $209.1 million decrease in residential
mortgages. The increase in commercial loans was primarily
related to growth in asset based lending, commercial media and
the acquisition of Prime Bancorp, which added approximately
$280.0 million. The increase in commercial mortgages was
primarily related to the acquisition of Prime Bancorp, which
added approximately $183.5 million. The increase in the consumer
loan portfolio can generally be attributed to purchases of home
equity loans and the acquisition of Prime Bancorp. The decline
in residential mortgages of $209.1 million, or 3.7 percent, from
December 31, 1998 was due to mortgage sales and prepayments
exceeding the demand for new loans. Mortgage loans held for sale
amounted to $78.7 million and $183.3 million for the periods
ended September 30, 1999 and December 31, 1998 respectively.

Total deposits were $24.4 billion at September 30, 1999, an
increase of $1.2 billion, or 5.2 percent, from December 31,
1998. Savings and time deposits at $18.4 billion, increased $1.1
billion, or 6.6 percent, from December 31, 1998. The growth came
most notably from Summit's new cash management product, the
Summit Navigator Account, which increased $2.4 billion from
year-end 1998. Also increasing were demand deposits, which
increased $165.9 million, or 3.4 percent, from year-end 1998 to
$5.1 billion. The increase in demand deposits came mainly from
personal accounts and public funds. Partially offsetting this
increase was a decrease in commercial certificates of deposit
$100,000 and over, which were down $97.4 million, or 10.1
percent, compared to December 31, 1998.

Other borrowed funds at September 30, 1999, increased $1.3
billion, or 41.9 percent, from December 31, 1998, to $4.5
billion. The increase in other borrowed funds can be attributed
to increases in short-term repurchase agreements, federal funds
purchased and short term Federal Home Loan Bank notes. Long-term
debt at September 30, 1999, increased $398.0 million, or 11.1
percent, from December 31, 1998, to $4.0 billion. The increase
in long-term debt was principally the result of the increase in
repurchase agreements and Federal Home Loan Bank notes. The
increase in other borrowed funds and long-term debt was to fund
growth in earning assets. Included in long-term debt at each of
the periods presented are $150.0 million of 8.4 percent pass-
through securities qualifying as Tier I Capital.

Total shareholders' equity at September 30, 1999 was $2.9
billion, an increase of  $128.7 million, or 4.7 percent, from
December 31, 1998. The increase was primarily attributed to
retained profits. Treasury stock at September 30, 1999 amounted
to $94.1 million and was comprised of 2.7 million shares. These
shares will be used for acquisitions, employee benefit plans,
and general corporate purposes. During the year, 8.4 million
shares of common stock were purchased. On August 1, 1999, 7.4
million shares were used for the acquisition of Prime Bancorp.
Included in shareholders' equity at September 30, 1999, was
accumulated other comprehensive (loss) income, net of tax,
amounting to a loss of ($48.6) million, compared to a gain of
$12.1 million at year-end 1998. Accumulated other comprehensive
income is comprised principally of unrealized gains and losses
on securities available for sale. The decline in accumulated
other comprehensive income was due to the increase in interest
rates having a negative effect on the market value of fixed
income securities.

Summit Bancorp's capital ratios for September 30, 1999, compared
to select prior periods and regulatory requirements, are shown
in the following table. Summit Bancorp's bank subsidiaries met
the well-capitalized requirements for each of the periods
presented. The decreases in the ratios at September 30, 1999,
were principally attributable to purchase acquisitions, treasury
stock purchases and asset growth.



- -------------------------------------------------------------------------------
                                                           Minimum
                           Sept. 30,  Dec. 31, Sept. 30,  Required         Well
Selected Capital Ratios:       1999      1998      1998    Capital  Capitalized
- -------------------------------------------------------------------------------
  Equity to assets             7.88%     8.22%     8.25%        -%           -%
  Leverage ratio               7.24      8.00      8.25      3.00         5.00
  Tier I capital               9.59     10.86     11.29      4.00         6.00
  Total risk-based capital    11.35     12.72     13.33      8.00        10.00
- -------------------------------------------------------------------------------

Non-Performing Assets

Non-performing assets include non-performing loans and other
real estate owned (OREO) and are shown in the following table as
of the dates indicated.


- -------------------------------------------------------------------------------
Non-performing assets                           Sept. 30,   Dec. 31,  Sept. 30,
(in thousands)                                      1999       1998       1998
- -------------------------------------------------------------------------------
Non-performing loans:
 Commercial and industrial                       $64,312    $55,245    $57,194
 Commercial mortgage                              14,084     26,446     19,500
 Construction and development                      6,539      5,046      3,118
- -------------------------------------------------------------------------------
 Non-performing loans                             84,935     86,737     79,812
OREO, net                                          8,782      2,829      3,233
- -------------------------------------------------------------------------------
 Non-performing assets                           $93,717    $89,566    $83,045
- -------------------------------------------------------------------------------
Non-performing loans to total loans                 0.37%      0.41%      0.39%
Non-performing assets to total loans and OREO       0.41       0.42       0.41
- -------------------------------------------------------------------------------



The average balances of non-performing loans amounted to $96.0
million and $75.2 million, for the nine months ended September
30, 1999 and September 30, 1998, respectively. Interest income
received on non-performing loans amounted to $2.3 million for
the nine months ended September 30, 1999, compared to $1.7
million for the nine months ended September 30, 1998.

Loans, not included in the table above, which are past due 90
days or more amounted to $39.2 million, $45.3 million and $36.1
million at September 30, 1999, December 31, 1998, and September
30, 1998, respectively. These loans are primarily residential
mortgage and consumer loans which are well secured and in the
process of collection.

Potential problem loans, which are also excluded from the table
above, are loans where information about possible credit
problems of borrowers causes management to have doubts as to the
ability of such borrowers to comply with loan repayment terms.
These loans amounted to $7.1 million, $8.0 million and $3.6
million at September 30, 1999, December 31, 1998, and September
30, 1998, respectively.


Allowance for Loan Losses

The allowance for loan losses is maintained at a level to absorb
estimated credit losses in the loan portfolio as of the date of
the financial statements.  A standardized process has been
established to assess the appropriateness of the allowance for
loan losses and to identify the risks inherent in the loan
portfolio.  This process consists of (1) the identification of
specific reserves for identified problem loans, (2) the
calculation of general reserves, which includes a combination of
formula-driven allocations and minimum reserve levels by loan
type and grade, and (3) the determination of the unallocated
reserves.

Specific reserves, if any, are determined through a loan-by-loan
analysis of non-performing loans, with assessments made on the
borrower's ability to repay and the fair value of the underlying
collateral for collateral-dependent loans.  If a loan's carrying
value is in excess of the discounted expected cash flows or the
value of the underlying collateral, the excess is specifically
reserved or charged off. The level of specific reserves is
generally the smallest component of the allowance for loan
losses.

There are three steps in the calculation of the general
reserves.  Reserves are first determined by applying historical
loss factors to each loan and unused commitment by business
segment and loan grade.  The historical loss factors are
calculated using a trailing six quarter loss migration analysis.
Adjustments are then made to the historical loss factor based on
six quantitative objective elements ("Delinquency", "Non-
performing Assets", "Watch Lists", "Charge-offs",
"Concentrations of Credit", and "Recoveries"), and three
subjective elements ("Economic Conditions", "Credit Audit's
Rating", and "Other Factors"), which have been developed to
provide greater accuracy to the process.  This methodology is
applied to both the commercial and retail portfolios.  The
reserves calculated for the retail portfolios (residential
mortgages and consumer loans) are generally sufficient to absorb
one year of expected losses.  For the commercial portfolios, the
historical loss factor, inclusive of the adjustment, is then
compared to minimum reserve levels for each loan grade.  The
larger of the two factors are used in the determination of the
reserves.  The minimum level of reserves by loan classification
is .25% for pass loans, .75% for close follow loans, 1% for
special mention loans, 10% for substandard loans, 50% for
doubtful loans, and 100% for loss loans. These minimum reserve
levels have been consistently applied for all reported periods.

The last component of the loan loss reserve is the unallocated
reserve. The unallocated reserve is based upon management's
evaluation of the underlying inherent risk in the loan
portfolio.  The appropriate level of reserves in the aggregate
is based on several factors: industry concentrations,
delinquency trends, economic trends, loan growth relative to the
overall allowance, the level of substandard assets, and the amount
of allocated and unallocated reserves relative to the total
loan portfolio. The unallocated portion of the allowance for
loan losses, in excess of specific and general reserves, was
$149.7 million at September 30, 1999, compared to $164.5 million
at December 31, 1998.

The 1999 provision for loan losses for the third quarter was
$76.5 million, a $58.5 million increase from the same period
a year ago, and $109.5 million, for the nine months ended
September 30, 1999, an increase of $58.5 million from the same period
a year ago. The increase in the provision for loan losses for the
three and nine months ended September 30, 1999 was attributed to the
increase in the level of charge offs, loan growth
and an increase in the inherent risk in the
loan portfolio.  The provision for loan losses is charged to
expense to bring the allowance for loan losses to a level deemed
appropriate by management to cover the credit risk inherent in
the loan portfolio. The provision for loan losses may vary from
quarter to quarter due to loan growth or if there is a
significant increase in the inherent risk in the loan
portfolios. The allowance as a percentage of loans was 1.45
percent at September 30, 1999, compared to 1.53 percent and 1.55
percent at December 31, 1998 and September 30, 1998,
respectively.

Transactions in the allowance for loan losses, by loan category,
for the three and  nine month periods ended September 30, 1999,
and 1998 and selected loan quality ratios for the dates
indicated are shown in the following tables:


- ------------------------------------------------------------------------------
Allowance for Loan Losses             Three months ended    Nine months ended
                                         September 30,         September 30,
(in thousands)                          1999      1998        1999      1998
- ------------------------------------------------------------------------------
Balance, Beginning of period          $321,700  $308,753    $322,814  $296,494
Allowance of acquired institutions       9,584         -      11,724         -
Provision for loan losses               76,500    18,000     109,500    51,000
- ------------------------------------------------------------------------------
                                       407,784   326,753     444,038   347,494
- ------------------------------------------------------------------------------
Loans charged off:
    Commercial and industrial           75,830     4,197     104,229    15,687
    Construction and development             -       920          13     2,215
    Commercial mortgage                      1       632       2,273     2,739
    Residential mortgage                   578     4,044       3,526     7,693
    Consumer                             6,918     8,248      22,083    26,104
- ------------------------------------------------------------------------------
        Total loans charged off         83,327    18,041     132,124    54,438
- ------------------------------------------------------------------------------
Recoveries:
    Commercial and industrial            2,193     2,728       8,058     9,132
    Construction and development           142       151         989     2,968
    Commercial mortgage                     15        82         756     1,800
    Residential mortgage                    31       316         466     1,145
    Consumer                             1,977     2,282       6,632     6,170
- ------------------------------------------------------------------------------
        Total recoveries                 4,358     5,559      16,901    21,215
- ------------------------------------------------------------------------------
Net charge offs                         78,969    12,482     115,223    33,223
- ------------------------------------------------------------------------------
Balance, end of period                $328,815  $314,271    $328,815  $314,271
==============================================================================

- -----------------------------------------------------------------------
                                      Sept. 30,    Dec. 31,   Sept. 30,
                                          1999        1998        1998
- -----------------------------------------------------------------------
Net charge offs to average loans:
  Quarter to date                         1.41%       0.23%       0.25%
  Year-to-date                            0.72        0.23        0.23
Allowance for loan losses to:
  Total loans                             1.45        1.53        1.55
  Non-performing loans                  387.14      372.18      393.76
  Non-performing assets                 350.86      360.42      378.43
- -----------------------------------------------------------------------

The increase in commercial and industrial charge offs for the third quarter
was as a result of the full charge off of a $60.0 million media credit.


<TABLE>


                                      Summit Bancorp and Subsidiaries
                Consolidated Average Balance Sheets with Resultant Interest and Rates
                                                Unaudited
                              (Tax-equivalent basis, dollars in thousands)


                                                                           Three Months Ended
                                                      ---------------------------------------------------------------
                                                          September 30, 1999                 September 30, 1998
                                                      ----------------------------       ----------------------------
                                                      Average              Average       Average              Average
                                                      Balance    Interest   Rate         Balance    Interest   Rate
                                                      ---------  --------  -------       ---------  --------  -------
<S>                                                  <C>         <C>        <C>          <C>         <C>        <C>
ASSETS
Interest-earning assets:
Federal funds sold and securities
purchased under agreements to resell          $    27,872  $    415     5.91%     $    5,226  $     82     6.23%
Interest-bearing deposits with banks               31,803       443     5.53          20,816       358     6.82
Securities:
Trading account securities                         15,309       144     3.73          21,246       275     5.14
Securities available for sale                   4,858,464    75,988     6.26       4,309,938    68,195     6.33
Securities held to maturity                     6,167,783    96,797     6.28       5,258,401    83,584     6.36
                                               ----------   -------     ----       ---------   -------     ----
Total securities                               11,041,556   172,929     6.26       9,589,585   152,054     6.34
                                               ----------   -------     ----       ---------   -------     ----
Loans, net of unearned discount:
Commercial                                      7,771,020   153,101     7.82       6,818,345   141,484     8.23
Commercial mortgage                             3,049,055    61,698     8.09       2,843,079    60,312     8.49
Residential mortgage                            5,549,722    98,495     7.10       5,534,399   100,453     7.26
Consumer                                        5,792,765   116,741     8.00       4,748,341   100,129     8.37
                                               ----------   -------     ----      ----------   -------     ----
Total loans                                    22,162,562   430,035     7.70      19,944,164   402,378     8.00
                                               ----------   -------     ----      ----------   -------     ----
Total interest-earning assets                  33,263,793   603,822     7.20      29,559,791   554,872     7.45
                                               ----------   -------     ----      ----------   -------     ----
Non-interest earning assets:
Cash and due from banks                           957,042                          1,009,560
Allowance for loan losses                        (332,077)                          (314,481)
Other assets                                    1,395,619                            962,213
                                               -----------                        -----------
Total non-interest earning asset                2,020,584                          1,657,292
                                               -----------                        -----------
Total Assets                                  $35,284,377                        $31,217,083
                                               ===========                        ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Savings deposits                              $11,386,504  $ 78,980     2.75%    $ 9,354,200  $ 61,597     2.61%
Time deposits                                   7,001,622    86,893     4.92       6,944,902    92,766     5.30
Commercial certificates of
Deposit $100,000 and over                         788,110     9,931     5.00       1,051,402    14,359     5.42
                                               ----------   -------     ----      ----------   -------     ----
Total interest-bearing deposits                19,176,236   175,804     3.64      17,350,504   168,722     3.86
                                               ----------   -------     ----      ----------   -------     ----
Other borrowed funds                            3,815,511    48,115     5.00       4,241,502    58,330     5.46
Long-term debt                                  4,036,142    56,091     5.56       2,125,216    33,013     6.21
                                               ----------   -------     ----      ----------   -------     ----
Total interest-bearing liabilities             27,027,889   280,010     4.11      23,717,222   260,065     4.35
                                               ----------   -------     ----      ----------   -------     ----
Non-interest bearing liabilities:
Demand deposits                                 4,972,403                          4,514,032
Other liabilities                                 510,525                            380,879
                                               ----------                          ---------
Total non-interest bearing liabilities          5,482,928                          4,894,911
Shareholders' equity                            2,773,560                          2,604,950
                                               ----------                          ---------
Total Liabilities and Shareholders' Equity    $35,284,377                        $31,217,083
                                               ==========                         ==========

Net interest spread                                         323,812     3.09%                  294,807     3.10%
                                                                        ====                               ====
Tax-equivalent basis adjustment                              (2,504)                            (2,827)
                                                            --------                           --------
Net interest income                                        $321,308                           $291,980
                                                            ========                           ========
Net interest margin                                                           3.86%                               3.96%
                                                                              ====                                ====


</TABLE>

<TABLE>
                                     Summit Bancorp and Subsidiaries
                     Consolidated Average Balance Sheets with Resultant Interest and Rates
                                                Unaudited
                              (Tax-equivalent basis, dollars in thousands)

                                                                              Year to Date
                                                     ---------------------------------------------------------------
                                                          September 30, 1999                 September 30, 1998
                                                     ----------------------------       ----------------------------
                                                     Average              Average       Average              Average
                                                     Balance    Interest   Rate         Balance    Interest   Rate
                                                     ---------  --------  -------       ---------  --------  -------
<S>                                                <C>          <C>         <C>        <C>         <C>         <C>
ASSETS
Interest-earning assets:
Federal funds sold and securities purchased under
agreements to resell                               $    22,626  $    910     5.38%     $   16,395  $    725     5.91%
Interest-bearing deposits with banks                    29,773     1,155     5.19          24,194     1,164     6.43
Securities:
Trading account securities                              12,186       430     4.72          25,633     1,217     6.35
Securities available for sale                        4,271,410   196,296     6.13       4,827,005   230,776     6.37
Securities held to maturity                          6,315,080   296,255     6.25       4,548,299   217,886     6.39
                                                    ----------   -------     ----       ---------   -------     ----
Total securities                                    10,598,676   492,981     6.20       9,400,937   449,879     6.38
                                                    ----------   -------     ----       ---------   -------     ----
Loans, net of unearned discount:
Commercial                                           7,437,604   431,955     7.76       6,516,600   407,143     8.35
Commercial mortgage                                  2,940,324   177,265     8.04       2,815,705   179,144     8.48
Residential mortgage                                 5,600,750   298,973     7.12       5,658,856   310,081     7.31
Consumer                                             5,557,732   335,173     8.06       4,460,655   280,783     8.42
                                                    ---------- ---------     ----      ---------- ---------     ----
Total loans                                         21,536,410 1,243,366     7.72      19,451,816 1,177,151     8.09
                                                    ---------- ---------     ----      ---------- ---------     ----
Total interest-earning assets                       32,187,485 1,738,412     7.22      28,893,342 1,628,919     7.54
                                                    ---------- ---------     ----      ---------- ---------     ----
Non-interest earning assets:
Cash and due from banks                                956,920                          1,014,882
Allowance for loan losses                             (329,462)                          (307,418)
Other assets                                         1,232,417                            958,338
                                                    -----------                        -----------
Total non-interest earning assets                    1,859,875                          1,665,802
                                                    -----------                        -----------
Total Assets                                       $34,047,360                        $30,559,144
                                                    ===========                        ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Savings deposits                                   $10,743,079  $212,085     2.64%    $ 9,436,582  $183,478     2.60%
Time deposits                                        7,023,997   262,537     5.00       7,089,932   281,459     5.31
Commercial certificates of
deposit $100,000 and over                              852,874    30,966     4.85         959,234    38,918     5.42
                                                    ----------   -------     ----      ----------   -------     ----
Total interest-bearing deposits                     18,619,950   505,588     3.63      17,485,748   503,855     3.85
                                                    ----------   -------     ----      ----------   -------     ----
Other borrowed funds                                 3,497,126   128,244     4.90       3,808,597   155,223     5.45
Long-term debt                                       3,900,156   161,399     5.52       1,797,203    84,653     6.28
                                                    ----------   -------     ----      ----------   -------     ----
Total interest-bearing liabilities                  26,017,232   795,231     4.09      23,091,548   743,731     4.31
                                                    ----------   -------     ----      ----------   -------     ----
Non-interest bearing liabilities:
Demand deposits                                      4,814,028                          4,440,046
Other liabilities                                      502,457                            381,271
                                                     ---------                          ---------
Total non-interest bearing liabilities               5,316,485                          4,821,317
Shareholders' equity                                 2,713,643                          2,646,279
                                                     ---------                          ---------
Total Liabilities and Shareholders' Equity         $34,047,360                        $30,559,144
                                                    ==========                         ==========

Net interest spread                                              943,181     3.13%                   885,188     3.23%
                                                                             ====                                ====
Tax-equivalent basis adjustment                                   (7,938)                            (9,157)
                                                                 --------                            -------
Net interest income                                             $935,243                           $876,031
                                                                 ========                           ========
Net interest margin                                                          3.92%                               4.10%
                                                                             ====                                ====

</TABLE>

RESULTS OF OPERATIONS


Net income for the quarter ended September 30, 1999, was $93.6
million, or $.54 per basic share, compared to $117.9 million, or
$.68 per basic share, for the third quarter of 1998. On a
diluted per share basis, net income for the three months ended
September 30, 1999, was $.53 per diluted share compared to $.67
for the same period in 1998.

For the nine months ended September 30, 1999, net income was
$332.7 million or $1.93 per basic share compared to $348.8
million or $1.99 per basic share. On a diluted basis, net income
for the nine months ended September 30, 1999, was $1.91 per
diluted share, compared to $1.96 for the nine months ended
September 30, 1998. The decline in net income per share for the
three and the nine months ended can be attributed to the
increase in the provision for loan losses in the third quarter.

The following are key performance indicators for the three and
nine month periods ended September 30, 1999 and 1998. The cash-
based financial data excludes the after tax impact of
amortization of goodwill and other intangibles.



- ------------------------------------------------------------------------------
(in thousands)                       Three months ended     Nine months ended
                                        September 30,          September 30,
                                       1999      1998         1999      1998
- ------------------------------------------------------------------------------
FINANCIAL DATA:
  Net income                           93,619   117,861      332,697   348,755
  Per share-diluted                      0.53      0.67         1.91      1.96
  Return on average assets               1.05%     1.50%        1.31%     1.53%
  Return on average equity              13.39     17.95        16.39     17.62
  Efficiency ratio                      49.96     50.71        50.56     50.79
- ------------------------------------------------------------------------------
CASH-BASED FINANCIAL DATA*:
  Net income                          101,663   122,252      352,663   361,464
  Per share-diluted                      0.58      0.70         2.02      2.04
  Return on average tangible assets      1.16%     1.52%        1.40%     1.57%
  Return on average tangible equity     17.26     19.59        19.82     19.54
Efficiency Ratio                        48.01     49.45        48.89     49.56
- ------------------------------------------------------------------------------
* Cash-based financial data excludes the after tax impact of
  amortization of goodwill and other intangibles.

Net Interest Income

Interest income on a tax-equivalent basis was $1.7 billion for
the nine months ended September 30, 1999, an increase of $109.5
million, or 6.7 percent, compared to a year ago. Interest-
earning assets averaged $32.2 billion, an increase of $3.3
billion, or 11.4 percent, compared to the prior year period. The
increase in interest-earning assets contributed $183.0 million
to the increase in tax-equivalent interest income, partially
offset by a decline of $73.5 million due to the reduction in the
yield. The rate earned on interest-earning assets decreased 32
basis points to 7.22 percent in the 1999 period. The decrease
was generally the result of a lower interest rate environment as
compared to last year.

Interest expense increased $51.5 million, or 6.9 percent, for
the nine months ended September 30, 1999, compared to the same
period in 1998. The $2.9 billion or 12.7 percent growth in the
average balance of interest-bearing liabilities to $26.0 billion
in the 1999 period contributed $95.1 million to the increase in
interest expense. This increase was partially offset by a
decrease of $43.6 million in interest expense resulting from a
decline in rates paid on interest-bearing liabilities. The rate
paid on interest-bearing liabilities decreased 22 basis points
to 4.09 percent in the 1999 period.

Net interest income on a tax-equivalent basis was $943.2 million
for the nine months ended September 30, 1999, an increase of
$58.0 million, or 6.6 percent, compared to the same period in
1998. The net interest spread percentage on a tax-equivalent
basis (the difference between the rate earned on average
interest-earning assets and the rate paid on average interest-
bearing liabilities) was 3.13 percent for the nine months ended
September 30, 1999, compared to 3.23 percent for the prior year
period. Net interest income on a tax-equivalent basis as a
percentage of average interest-earning assets was 3.92 percent
for the nine months ended September 1999, compared to 4.10
percent during the same period in 1998. The decline in net
interest margin can be attributed primarily to narrower spreads
in a lower interest rate environment, the change in deposit mix,
and the purchase of treasury stock.


The rate/volume table below presents an analysis of the impact
on interest income and expense resulting from changes in average
volumes and rates over the periods. Changes that are not due to
volume or rate variances have been allocated proportionally to
both, based on their relative absolute values.


<TABLE>


Rate/Volume Table
                                              ----------------------------------------------------------------
                                                Three Months ended Sept 30,       Nine Months Ended Sept 30,
                                                      1999 versus 1998                  1999 versus 1998
                                              ------------------------------    ------------------------------
                                              Due to Change in:                 Due to Change in:
                                              --------------------              --------------------
(Tax-equivalent basis, in millions)             Volume     Rate     Total         Volume     Rate     Total
- --------------------------------------------------------------------------------------------------------------
Interest Income
  Loans
    <S>                                           <C>       <C>       <C>           <C>      <C>        <C>
    Commercial                                   $19.0     $(7.4)    $11.6        $ 54.9    $(30.1)   $ 24.8
    Commercial mortgage                            4.3      (2.9)      1.4           7.7      (9.6)     (1.9)
    Residential mortgage                           0.3      (2.3)     (2.0)         (3.1)     (8.0)    (11.1)
    Consumer                                      21.1      (4.5)     16.6          66.3     (11.9)     54.4
- --------------------------------------------------------------------------------------------------------------
      Total Loans                                 44.7     (17.1)     27.6         125.8     (59.6)     66.2
    Securities held to maturity                   14.3      (1.1)     13.2          83.3      (4.9)     78.4
    Securities available for sale                  8.6      (0.8)      7.8         (26.0)     (8.5)    (34.5)
    Other interest earning assets                  0.4      (0.1)      0.3          (0.1)     (0.5)     (0.6)
- --------------------------------------------------------------------------------------------------------------
      Total Interest Earning Assets               68.0     (19.1)     48.9         183.0     (73.5)    109.5
- --------------------------------------------------------------------------------------------------------------
Interest Expense
  Deposits
    Savings deposits                              14.0       3.4      17.4          25.7       2.9      28.6
    Time deposits                                  0.8      (6.7)     (5.9)         (2.6)    (16.3)    (18.9)
    Commercial CD's > $100M                       (3.3)     (1.1)     (4.4)         (4.1)     (3.9)     (8.0)
- --------------------------------------------------------------------------------------------------------------
      Total Time Deposits                         11.5      (4.4)      7.1          19.0     (17.3)      1.7
    Other borrowed funds                          (5.5)     (4.7)    (10.2)        (12.1)    (14.9)    (27.0)
    Long-term debt                                26.8      (3.8)     23.0          88.2     (11.4)     76.8
- --------------------------------------------------------------------------------------------------------------
      Total Interest Expense                      32.8     (12.9)     19.9          95.1     (43.6)     51.5
- --------------------------------------------------------------------------------------------------------------
Net interest income-Fully Taxable Equivalent     $35.2    $ (6.2)   $ 29.0        $ 87.9    $(29.9)   $ 58.0
- --------------------------------------------------------------------------------------------------------------
      Decrease in tax-equivalent adjustment                            0.3                               1.2
                                                                      -----                             ----
      Increase in Net Interest Income                               $ 29.3                            $ 59.2
                                                                      =====                             =====
</TABLE>

Non-Interest Income

Non-interest income categories for the three and nine month
periods ended September 30, 1999 and 1998 are shown in the
following table:


<TABLE>
- ------------------------------------------------------------------------------------------------------
(in millions)                             Three months ended Sept. 30,    Nine months ended Sept. 30,
- ------------------------------------------------------------------------------------------------------
                                                               Percent                       Percent
                                             1999      1998    Change        1999     1998   Change
- ------------------------------------------------------------------------------------------------------
<S>                                         <C>       <C>       <C>          <C>      <C>      <C>
Service charges on deposit accounts        $ 31.2     $31.2     (0.1)%     $ 90.8   $ 93.2    (2.5)%
Retail investment and insurance fees         18.2      12.3     48.3         55.2     37.1    48.8
Service and loan fee income                  14.6      15.6     (6.8)        46.2     43.7     5.6
Trust income                                 13.1      10.5     24.8         37.9     31.6    19.9
Other                                        22.9      20.9      9.6         61.6     50.1    23.0
- ------------------------------------------------------------------------------------------------------
   Total non-interest operating income      100.0      90.5     10.4        291.7    255.7    14.1
Securities gains                              4.7      (0.1)       -          7.1      4.4    58.9
- ------------------------------------------------------------------------------------------------------
   Total non-interest income               $104.7     $90.4     15.8 %     $298.8   $260.1    14.9 %
======================================================================================================
</TABLE>

Service charges on deposit accounts remained unchanged for the
quarter ended September 30, 1999 compared with 1998 and
decreased $2.4 million, or 2.5 percent, for the nine months
ended September 30, 1999, compared with the same period a year ago.
The decrease was a result of lower minimum balance requirements on retail
deposit accounts resulting in lower monthly maintenance fees.

Retail investment and insurance fees increased $5.9 million,
or 48.3 percent, for the quarter ended September 30, 1999,
compared with 1998, and increased $18.1 million or 48.8 percent,
for the nine months ended September 30, 1999, compared with the same period
a year ago.  The increase in retail investment and insurance fees
for the three and nine months ended September 30, 1999, was primarily
due to increased annuity fees and insurance fees, resulting from
acquired insurance agencies.

Service and loan fee income decreased $1.0 million, or 6.8
percent, for the quarter ended September 30, 1999, compared with
1998. The decrease was primarily a result of lower mortgage
origination income, which was partially offset by higher
merchant credit card activity.  Service and loan fee income
increased $2.5 million, or 5.6 percent, for the nine months
ended September 30, 1999, compared to the same period a year
ago.  The increase is due primarily to increased merchant credit
card activity and mortgage servicing income.

Trust income increased $2.6 million, or 24.8 percent, for the
quarter ended September 30, 1999 compared with 1998, and $6.3
million, or 19.9 percent, for the nine months ended September
30, 1999, compared to the same period a year ago. The increase
in trust income for both the three and nine months ended
September 30, 1999 was generally due to increases in personal
trust fees and asset management advisory fees.

Other income increased $2.0 million, or 9.6 percent, for the
three months ended September 30, 1999, compared with 1998, and
$11.5 million or 23.0 percent, for the nine months ended
September 30, 1999, compared to the same period a year ago.  The
increase for the three months ended September 30, 1999, was
attributable to a $4.1 million gain on sale of mortgage
servicing rights. The increase for the nine months ended September 30,
1999 was primarily attributable to a $5.9 million gain on the sale
of the credit card portfolio in the first quarter, as well as the
previously mentioned third quarter gain. Included in the third quarter
of 1998, was a $7.0 million gain from limited partnership investment.


Non-Interest Expense

Non-interest expense categories for the three and nine month
periods ended September 30, 1999, and 1998, are shown in the
following table:


<TABLE>
- ----------------------------------------------------------------------------------------------------------------
(in millions)                                   Three months ended Sept. 30,      Nine months ended Sept. 30,
- ----------------------------------------------------------------------------------------------------------------
                                                                     Percent                           Percent
                                                   1999      1998     Change         1999      1998     Change
- ----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>       <C>        <C>         <C>       <C>          <C>
Salaries                                           $ 87.2    $ 77.4      12.6 %      $250.1    $228.3       9.5 %
Pension and other employee benefits                  28.4      27.9       2.0          87.6      81.7       7.2
Furniture and equipment                              23.9      21.0      13.6          68.8      62.2      10.7
Occupancy, net                                       20.2      18.5       9.4          59.3      54.6       8.7
Communications                                        9.3       8.9       5.1          28.6      27.5       4.3
Amortization of goodwill and other intangibles        8.3       4.9      70.2          20.6      14.3      44.4
Advertising and public relations                      5.8       6.6     (13.3)         17.2      18.9      (9.0)
Other                                                28.9      29.0      (0.4)%        92.4      90.2       2.2
- ----------------------------------------------------------------------------------------------------------------
Total non-interest expense                         $212.0    $194.2       9.2        $624.6    $577.7       8.1 %
================================================================================================================
</TABLE>

Salaries increased $9.8 million, or 12.6 percent, for the
quarter ended September 30,1999, compared to the same quarter in
1998, and $ 21.8 million, or 9.5 percent, for the nine months
ended September 30, 1999 compared to the same period a year ago.
In addition to the annual merit increases, salaries rose
approximately $3.9 million and $7.5 million from acquisitions,
for the three and nine month periods ended September 30, 1999,
respectively. There were 8,971 full-time equivalent employees at
September 30, 1999, compared to 8,244 the same period a year
ago.

Pension and employee benefits increased $.5 million, or 2.0
percent, for the three months ended September 30, 1999, compared
with the same quarter in 1998, and $5.9 million, or 7.2 percent
for the nine months ended September 30, 1999, compared to the
same period a year ago.  The increases were primarily
attributable to pension and incentive
compensation expense related to higher levels of core salaries.

Furniture and equipment expenses increases $2.9 million, or 13.6
percent, for the quarter ended September 30, 1999, compared with
the same quarter in 1998, and $6.6 million or 10.7 percent, for
the nine months ended September 30, 1999, compared to the same
period a year ago.  This increase was primarily due to the
recent bank acquisitions, increases in equipment maintenance,
mainframe application software and increases in leasing expenses
associated with personal computers.

Occupancy increased $1.7 million, or 9.4 percent, for the
quarter ended September 30, 1999, compared with the same quarter
in 1998, and $4.7 million, or 8.7 percent, for the nine months
ended September 30, 1999, compared to the same period a year
ago. The increase was primarily due to recent bank acquisitions
and increases in rent and depreciation expense.

Communications expense increased $.4 million, or 5.1 percent, for the
quarter ended September 30, 1999,compared with the same quarter
in 1998, and $1.1 million, or 4.3 percent, for the nine months
ended September 30, 1999, compared to the same period a year
ago.  The increases were primarily due to increased telephone usage
and an increase in postage expense.

Amortization of goodwill and intangibles increased $3.4 million,
or 70.2 percent, for the three months ended September 30, 1999,
and $6.3 million or 44.4 percent for the nine months ended
September 30, 1999, compared to the same period a year ago.  The
increase was due to the purchase acquisitions of Prime Bancorp,
NSS Bancorp, New Canaan Bank & Trust Company, W.M. Ross and
Company, and Madison Consulting Group.

Advertising and public relations expense decreased $.8 million,
or 13.3 percent, for the quarter ended September 30, 1999,
compared to the same quarter in 1998, and $1.7 million, or 9.0
percent, for the nine months ended September 30, 1999, compared
to the same period a year ago.  The decrease was mainly due to a
decline in general advertising costs.

Other expenses did not vary significantly from period to period.
Included in other expenses were legal and professional fees of
$7.0 million and $21.9 million, for the three and nine month
periods, respectively.

The effective income tax rate was 31.9 percent for the three
months ended September 30, 1999, compared with 30.8 percent
compared with the same quarter in 1998, and 33.4 percent for the
nine months ended September 30, 1999, compared with 31.3 percent
for the same period a year ago.  The lower effective tax rate for 1998 was
the result of benefits received from the implementation of
business strategies in the 1998 period that will not be realized
in 1999.

During the fourth quarter of 1999, the Company will
take a restructuring charge of approximately $25 - $30 million
pretax in conjunction with the realignment of its key lines of
business and lines of support. The Company estimates that its
business realignment will eliminate between 200 and 250
positions, and produce estimated cost saving of $20.0 million
pretax annually.


LINES OF BUSINESS

For management purposes, Summit Bancorp is segmented into the
following lines of business: Retail Banking, Commercial Banking,
and Investment Services and Private Banking. The investment
portfolio and activities not included in these lines are
reflected in Corporate and Other.  Summit Bancorp's
profitability measurement system uses internal management
accounting policies that ensure business line results reflect
the underlying economics of each business unit, and the results
are not necessarily comparable with similar information for any
other financial institution.

Net income includes revenues and expenses directly associated
with each line in addition to allocations of revenue earned and
expenses incurred by support units such as operations and
technology.  Centrally provided corporate services and general
overhead are allocated on a per-unit cost basis or in proportion
to the balances of assets, liabilities and operating expenses
associated with the particular business line.  A matched
maturity funds transfer pricing methodology is employed to
assign a cost of funds to the assets of each business line, as
well as to assign a value of funds to the liabilities and equity
of each business line. The provision for loan losses is based on
the historical credit losses for each line of business.  The
anticipated consolidated effective income tax rate is applied to
each line of business, after consideration of earnings of tax-
advantaged assets within the lines of business.

In 1999, Summit Bancorp implemented a new business unit
profitability system, which prospectively provides enhanced
management reporting, including an enhanced methodology with
respect to the allocation of the provisions for loan losses.
Certain prior period information has been restated to conform to
the 1999 presentation with respect to the allocation of funds
transfer charges or credits for assigned assets, liabilities and
equity.


<TABLE>
Results of Operations                                                       Investment Services/
Quarter Ended September 30, Retail Banking    Commercial Banking  Private Banking       Corporate and Other       Consolidated
                           ----------------   ------------------ -------------------    -------------------     ---------------
(in millions)                1999      1998      1999      1998      1999      1998        1999      1998        1999      1998
- ----------------------       ----      ----      ----      ----      ----      ----        ----      ----        ----      ----

<S>                         <C>       <C>        <C>       <C>       <C>       <C>         <C>       <C>        <C>       <C>
Net interest income        $207.0    $187.9     $72.2     $66.4     $14.6     $14.2       $27.5     $23.5      $321.3    $292.0
Provision for loan losses     7.6       8.5      68.5       8.9       0.4       0.6          -         -         76.5      18.0
                           ----------------------------------------------------------------------------------------------------
Net interest income after
provision for loan losses   199.4     179.4       3.7      57.5      14.2      13.6        27.5      23.5       244.8     274.0
Non-interest income          55.5      49.1      11.9      17.0      31.8      23.3         5.5       1.1       104.7      90.5
Non-interest expense        140.1     132.2      33.7      27.4      33.2      26.4         5.0       8.2       212.0     194.2
                           ----------------------------------------------------------------------------------------------------
Income before taxes         114.8      96.3     (18.1)     47.1      12.8      10.5        28.0      16.4       137.5     170.3
Federal and state
income taxes                 39.6      30.3      (6.0)     14.5       4.3       3.3         6.0       4.3        43.9      52.4
                           ----------------------------------------------------------------------------------------------------
Net income (loss)          $ 75.2    $ 66.0    $(12.1)    $32.6     $ 8.5     $ 7.2       $22.0     $12.1       $93.6    $117.9
                           =====================================================================================================

Selected Average Balances:
Securities              $    55.0 $    44.1  $      -  $      -  $   15.6  $   21.4   $10,971.0 $ 9,524.1   $11,041.6 $ 9,589.6
Loans                    11,780.9  11,086.6   9,043.0   7,723.3   1,338.7   1,134.3          -         -     22,162.6  19,944.2
Assets                   12,163.9  11,494.7   8,994.4   7,795.0   1,430.2   1,207.6    12,695.9  10,719.8    35,284.4  31,217.1
Deposits                 21,403.1  18,896.6   1,059.8     945.6     798.4     734.4       887.3   1,287.9    24,148.6  21,864.5

</TABLE>






<TABLE>

Results of Operations                                                    Investment Services/
Nine Months Ended September 30, Retail Banking    Commercial Banking  Private Banking       Corporate and Other   Consolidated
                                ---------------   ------------------  --------------------  -------------------   ---------------
(in millions)                   1999      1998    1999      1998       1999      1998        1999      1998       1999      1998
- ------------------------------- ----      ----    ----      ----       ----      ----        ----      ----       ----      ----
<S>                             <C>       <C>     <C>       <C>        <C>       <C>         <C>       <C>        <C>       <C>
Net interest income            $609.0    $565.8  $207.3    $195.6     $42.6     $40.5       $76.3     $74.1      $935.2    $876.0
Provision for loan losses        26.7      24.5    81.5      24.9       1.3       1.6          -         -        109.5      51.0
                                -------------------------------------------------------------------------------------------------
Net interest income after
Provision for loan losses       582.3     541.3   125.8     170.7      41.3      38.9        76.3      74.1       825.7     825.0
Non-interest income             159.9     145.0    35.8      37.3      94.3      70.3         8.8       7.5       298.8     260.1
Non-interest expense            407.2     395.1    95.8      82.2      97.7      76.3        23.9      24.1       624.6     577.7
                                -------------------------------------------------------------------------------------------------
Income before taxes             335.0     291.2    65.8     125.8      37.9      32.9        61.2      57.5       499.9     507.4
Federal and state income taxes  114.8      93.0    20.6      38.9      12.9      10.6        18.9      16.1       167.2     158.6
                                -------------------------------------------------------------------------------------------------
Net income                     $220.2    $198.2  $ 45.2    $ 86.9     $25.0     $22.3       $42.3     $41.4      $332.7    $348.8
                                =================================================================================================

Selected Average Balances:
Securities                  $    55.0 $    42.0 $      - $      -  $   12.3  $   25.6  $ 10,531.4 $ 9,333.3   $10,598.7 $ 9,400.9
Loans                        11,732.6  10,969.0  8,521.8  7,426.8   1,282.0   1,056.0          -         -     21,536.4  19,451.8
Assets                       12,105.3  11,418.4  8,485.6  7,500.5   1,372.6   1,128.8    12,083.9  10,511.4    34,047.4  30,559.1
Deposits                     20,692.2  19,066.4  1,023.5    939.3     768.4     711.8       949.9   1,208.3    23,434.0  21,925.8

</TABLE>
Retail Banking

Retail Banking meets the banking needs of individuals and small
businesses through traditional and supermarket branches in New
Jersey, eastern Pennsylvania, and southern Connecticut.  Summit
also offers its customers an expanding array of 24-hour banking
services through automated teller machines, telephone banking
centers, and the internet.  Mortgage loans, home equity loans
and lines of credit, direct and indirect consumer loans and
small business commercial loans are offered through Summit
Bancorp's broad network of branches.

Average loans for the quarter ended September 30, 1999,
increased $694.3 million, or 6.3 percent, to $11.8 billion from
the same period in 1998, primarily in the consumer lending area.
Total average deposits for the third quarter of 1999 increased
to $21.4 billion, up $2.5 billion from a year ago.  This
increase was attributable to the growth in the Summit Navigator
Account introduced in the fourth quarter of 1998.  Net interest
income for the quarter increased $19.1 million, or 10.2 percent,
over last year, primarily due to similar growth in loans and deposits.
The increase in non-interest income of $6.4 million is primarily
due to a $4.1 million gain on the sale of mortgage servicing
rights.  Non-interest expenses for the quarter increased $7.9
million, or 6.0 percent, over last year, primary due to salary
and miscellaneous expenses of which half are due to acquisitions.
Net income for the quarter was up $9.2 million, or 13.9 percent,
from a year ago to $75.2 million.

Commercial Banking

Commercial Banking is focused on meeting the banking
requirements of large and middle-market businesses.  Asset based
lending, international trade services, equipment leasing, real
estate financing, private placement, mezzanine financing,
aircraft lending, correspondent banking, treasury services,
limited partnership investments, and structured finance services
are actively solicited through a network of relationship
managers.  Demand and interest-bearing deposit accounts and
services are provided through the branch network.

Total average loans for the quarter ended September 30, 1999,
were $9.0 billion, an increase of $1.3 billion, or 17.0 percent,
over the same period in 1998 primarily in asset-based lending
and commercial media lending.  Net interest income for the third
quarter of 1999 increased $5.8 million, or 8.7 percent, from
1998, driven by the increase in average loans.  Non-interest
income for the quarter ended September 30, 1999 declined $5.1
million, or 30.0 percent, from prior year due to $7.0 million in
limited partnership investment income recorded in the third quarter of 1998.
Non-interest expense increased $6.3 million over the prior year
to $33.7 million due to higher salaries and indirect expenses.
Net income decreased $44.7 million, or 137.1 percent, from the
same period last year due to a $60.0 loan loss provision prompted by
the adverse outlook for a borrower following a bankruptcy filing.

Investment Services and Private Banking

Investment Services provides a full range of trust,
administrative, and custodial services to individuals and
institutions, in addition to investment products and discount
brokerage.  The line also markets a wide variety of insurance
products for the personal and corporate marketplace.  This
segment also includes Private Banking, which provides personal
credit services for individuals, lawyers, accountants and their firms,
and business loans, lines of credit and deposit accounts and services.

The major portion of the increases in non-interest income and
expense over the prior period reflects the acquisitions of W.M.
Ross & Company and Madison Consulting Group, two insurance
subsidiaries, in the second half of 1998.  Also contributing to
the increase in non-interest income was higher fee income in
trust, mutual funds and annuities. Net income for the quarter was
$8.5 million, up $1.3 million, or 18.1 percent, from a year ago.

Corporate and Other

Corporate and Other is primarily comprised of the treasury
function, which is responsible for managing interest-rate risk
and the investment portfolios.  In addition, certain revenues
and expenses not considered allocable to a line of business are
reflected in this area.

Net interest income increased $4.0 million, or 17.0 percent,
from 1998, primarily due to growth in the securities portfolio.
The securities portfolios, averaged $11.0 billion for the second quarter
of 1999, up $1.4 billion, or 15.2 percent, from the prior year.
The increase in non-interest income in 1999 was primarily due
to gains on security transactions in the third quarter of 1999.
Net income was up for the quarter $9.9 million, or 81.8 percent,
to $22.0 million.


Year 2000 Readiness Disclosure

Issues surrounding the Year 2000 arise out of the fact that many
existing computer programs use only two digits to identify a
year in the date field. With the approach of the Year 2000,
computer hardware and software that are not made Year 2000 ready
might interpret "00" as year 1900 rather than year 2000.  The
Year 2000 problem is not just a technology issue; it also
involves Summit Bancorp's assessment of building equipment,
environmental systems, customers, suppliers and third parties.

Risks of Year 2000 Issues:

Management believes that the Year 2000 project is on schedule
and that its efforts are adequate to address Year 2000 issues.
However, failure to successfully resolve critical issues could
have a material impact on Summit Bancorp's operations. The
primary risks associated with the Year 2000 are as follows:

The first is the risk that Summit Bancorp's systems are not
ready for operation by January 1, 2000. These systems must be
remediated, tested, and made ready for the Year 2000 in a timely
manner.

The second is the risk of operational disruption due to
operational failures of third parties. Failure of one or more
third parties to modify their systems in a timely manner may
have a material and adverse effect on Summit Bancorp's
operations. This risk is viewed as the one that is most
reasonably likely to occur, therefore appropriate contingency
plans are being prepared.

The third is the risk of business interruption among customers
such that funding and repayment do not take place in a timely
manner. As a result, there may be increases in problem loans and
credit losses in future years.

State of Readiness:

Summit Bancorp has been working since 1995 to remediate its
information technology ("IT") and non-IT systems for the Year
2000.  All of the 330 software systems being tracked by Summit
Bancorp, and the computer equipment they run on, have completed
Summit Bancorp's seven-phase Year 2000 project program, which is
as follows: Developing a Strategic Approach, Creating
Organizational Awareness, Assessing Actions and Developing
Detailed Plans, Renovating (remediating), Validating (testing),
Implementing (remediated code into production), and Implementing
(totally future-date certified). Additionally, Summit Bancorp
has completed the above project program for certain non-
critical, stand-alone personal computer (PC)-based software
applications.

Testing of automated interfaces with third parties including
principal settlement methods associated with major payment
systems involving systems of other financial institutions and
governmental agencies has been completed. In addition, the
capability Summit Bancorp established for its customers to test
their automated interfaces with Summit Bancorp between May and
September of 1999 was extended into late October 1999.

Non-IT systems with embedded chip technology for all building,
environmental, and security systems have been remediated,
tested, and confirmed as Year 2000 ready.  Telecommunications
software and equipment, both voice and data, have been fully
remediated, tested, and confirmed as Year 2000 ready.  The
banking and telecommunications industries completed multiple
joint end to end tests of major carriers and bank networks in
the second quarter of 1999 with no Year 2000 related problems.
Although Summit Bancorp was not one of the banks participating
in these tests, review of the methodology and results support
Summit Bancorp's own assessment of the Year 2000 readiness of the
telecommunications services on which it relies.

Communication with third parties that may have a material
relationship with Summit Bancorp has been initiated to determine
whether they have appropriate plans to be Year 2000 ready. An
inventory of important vendors has been completed and Summit
Bancorp's vendor risk assessment and preparedness evaluation
activities are ongoing. Summit Bancorp's plans to minimize
third-party risk include contingency planning for important
vendors. All of Summit Bancorp's significant vendors have
responded to the Year 2000 inquiries made by Summit Bancorp,
with approximately 96 percent claiming to be currently Year 2000
compliant. Vendor responses were reviewed for completeness and
incomplete responses were followed up with additional
correspondence, telephone calls or both. In some cases, Year
2000 readiness information was obtained from publicly available
sources, including vendor or third party websites. Confidence
levels were developed based on the quality of the vendor's
responses to Summit Bancorp's written inquiries, use of publicly
available information, and the vendor's prior track record in
meeting its commitments to Summit Bancorp. With limited
exception Summit Bancorp's suppliers have been found to be
making satisfactory progress toward achieving Year 2000 readiness.
Summit Bancorp will have appropriate contingency plans in place
for those which are not making satisfactory progress. Summit
Bancorp has not assessed the enforceability of any
representations by these vendors as to their Year 2000
compliance status, preferring to focus its Year 2000 resources
on developing appropriate contingency plans where it does not
have sufficient confidence in a vendor's Year 2000 status.
These representations may or may not be enforceable, depending
on the facts and circumstances of particular vendor
relationships, but Summit Bancorp has not relied on the
enforceability of such representations in its Year 2000
readiness efforts.

To minimize the impact from those customers who may experience a
disruption in their operations because they have not adequately
considered Year 2000 issues, a program has been implemented for
monitoring and measuring customer Year 2000 readiness. Customers
with borrowing commitments of $1 million or more, and customers
monitored by the internal risk rating system with outstanding
loan balances of $500 thousand or more, have been reviewed for
Year 2000 readiness, and will continue to be reviewed on a
quarterly basis during 1999. Certain customers have been
identified as having additional credit risk as a direct result
of the Year 2000. Those risks have been considered and
incorporated in the analysis of the adequacy of the loan loss
allowance. All new loan customers and renewals of existing loans
are assessed as part of the underwriting process.

Costs to Address Year 2000 Issues:

The estimated cost of the Year 2000 project is $23 million. The
project is staffed with both external contract and internal
personnel. This estimate includes the cost of retention programs
for key systems personnel, a portion of which will be paid
beyond January 1, 2000. To date, incremental internal costs
totaling $7.4 million have been incurred. These costs include
compensation and benefits for internal personnel assigned full-
time to the project, the retention program, and other ancillary
costs. In addition, $12.4 million of external costs, including
external contract personnel and payments to third parties, have
been incurred to date. The total cost incurred to date is $19.8
million. Of the remaining balance, approximately $2.0 million is expected to
be used for the payment of retention bonuses in the Year 2000
and the expense of maintaining additional staff in premises over
the Year 2000 weekend.

Contingency Plans:

Summit Bancorp has created certain remediation and business
resumption contingency plans specific to the Year 2000 project.
Remediation contingency plans address the actions to be taken if
remediation of a mission-critical system falls behind schedule.
Remediation for all mission critical systems has been completed.
None of the three remediation contingency plans that were
prepared for mission-critical systems had to be triggered.
Business resumption contingency plans address the actions that
will be taken if critical business functions cannot be carried
out in the normal manner due to system or third-party failures.
These plans supplement existing disaster recovery plans and have
been updated to include potential Year 2000 related failures.
Business resumption plans will be maintained current and will be
tested during the remainder of 1999.

LIQUIDITY

Liquidity is the ability to meet the borrowing needs and deposit
withdrawal requirements of customers and support asset growth.
Principal sources of liquidity are deposit generation, access to
purchased funds, maturities and repayments of loans and
investment securities and interest and fee income.

The consolidated statements of cash flows present the change in
cash and due from banks from operating, investing and financing
activities. During the first nine months of 1999, net cash
provided by operating activities totaled $438.0 million.
Contributing to net cash provided by operating activities were
the results of operations, plus noncash expenses, and proceeds
from the sales of mortgages held for sale. Partially offsetting
the contributions to operating cash were funds used to originate
mortgage loans held for sale and noncash revenues.

Net cash used in investing activities totaled $1.8 billion. For
the nine months ended September 30, 1999, net cash used in
transactions involving the investment portfolios totaled $928.1
million, while the loan portfolio used $894.9 million.

Scheduled maturities and anticipated principal repayments of the
securities portfolio's will approximate $568.0 million
throughout the balance of 1999. In addition, all or part of $5.2
billion securities available for sale portfolio could be sold,
providing another source of liquidity. These sources can also be
used to meet the funding needs during periods of loan growth.

Net cash provided by financing activities totaled $1.3 billion.
During the first nine months of 1999, other borrowed funds and
long-term debt increased $1.6 billion. This increase was
partially offset by the purchase of common stock of $317.7
million, and the payment of common stock dividends.

Liquidity is also available through additional lines of credit
and the ability to incur additional debt. The banking
subsidiaries have established lines of credit with the Federal
Reserve Bank and the Federal Home Loan Bank of New York and
other correspondent banks, which further support and enhance
liquidity. In addition, in November 1998 two of Summit Bancorp's
banking subsidiaries, Summit Bank (New Jersey) and Summit Bank
(Pennsylvania), executed a distribution agreement providing for
the possible issuance, from time to time, of senior and
subordinated notes to a maximum of $3.75 billion on an
underwritten or agency basis.

Liquidity is also important at the Parent Company in order to
provide funds for operations and to pay dividends to
shareholders. Parent Company cash requirements are met primarily
through management fees and dividends from its subsidiaries, the
issuance of short and long-term debt and the exercise of stock
options. The amount of dividends that can be assessed to the
bank subsidiaries is subject to certain regulatory restrictions.

LOOKING AHEAD

This report contains certain forward-looking statements, either
expressed or implied, which are provided to assist the reader to
understand anticipated future financial performance. These
forward-looking statements involve certain risks, uncertainties,
estimates and assumptions made by management.

Factors that may cause actual results to differ from those
results expressed or implied include, but are not limited to,
the interest rate environment and the overall economy, the
ability of customers to repay their obligations, the adequacy of
the allowance for loan losses, including realizable collateral
valuations, charge offs and recoveries, the progress of
integrating acquired financial institutions, competition and
technological changes, including the Year 2000 issue. Although
management has taken certain steps to mitigate the negative
effect of the above mentioned items, significant unfavorable
changes could severely impact the assumptions used and have an
adverse affect on profitability.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
- -------------------------------------------------------------------

Due to the nature of Summit Bancorp's business, market risk is
primarily its exposure to interest rate risk. Interest rate risk
is the impact that changes in interest rates have on future
earnings. The principal objective in managing interest rate risk
is to maximize net interest income within the acceptable levels
of risk that have been previously established by policy. This
risk can be reduced by various strategies, including the
administration of liability costs, the reinvestment of asset
maturities and the use of off-balance sheet financial
instruments. Summit Bancorp has limited risks associated with
foreign currencies.

Interest rate risk is monitored through the use of simulation
modeling techniques which apply alternative interest rate
scenarios to periodic forecasts of future business activity,
projecting the related impact to net interest income. The use of
simulation modeling assists management in its continuing efforts
to achieve earnings growth in varying interest rate
environments.

Key assumptions in the model include anticipated prepayments on
mortgage-related instruments, contractual cash flows and
maturities of all financial instruments including derivatives,
anticipated future business activity, deposit sensitivity and
changes in market conditions. Selected core deposit rates are
held constant based on the results of analysis of historical
rate movements.

These assumptions are inherently uncertain, and as a result,
these models cannot precisely estimate the impact that higher or
lower rate environments will have on net interest income. Actual
results will differ from simulated results due to timing,
magnitude and frequency of interest rate changes, changes in
market condition, as well as changes in management's strategies.

Based on the results of the interest simulation model as of
September 30, 1999, Summit Bancorp would expect a decrease of
$53.0 million in net interest income and an increase of $43.0
million in net interest income, if interest rates increase or
decrease 100 basis points, respectively, from current interest
rates in an immediate and parallel shock over a twelve month
period. At December 31, 1998, Summit Bancorp expected a decrease
of $17.0 million in net interest income and an increase of 1.4
million in net interest income if interest rates decreased or
increased 100 basis points, respectively. The interest simulation model
does not include asset and liability strategies that could be
deployed to mitigate the impact of changes in the interest rate
environment.

Interest rate risk management efforts also involve the use of
certain derivative financial instruments for the purpose of
stabilizing net interest income in a changing interest rate
environment. The derivative financial instruments portfolio
consists principally of interest rate swaps. At September 30,
1999, the notional values of these instruments were $279.0
million. These derivatives resulted in a reduction in net
interest income of $1.3 million for the first nine months of
1999. The cost to terminate these contracts at September 30,
1999, would have been $197.6 thousand.



PART II. OTHER INFORMATION
- --------------------------

ITEM 1. LEGAL PROCEEDINGS
- -------------------------

Based upon advice of Summit Bancorp's legal department,
management does not believe that the ultimate disposition of the
litigation discussed below will have a material adverse effect
on the financial position and results of operation of the
company and its subsidiaries, taken as a whole.

1. Annette Loatman on behalf of herself and all others similarly
situated v. United Jersey Bank, U.S. District Court for the
District of New Jersey, Civil Action No. 95-5258 (JBS), filed on
October 4, 1995, Robert M. Gundle, III, on behalf of himself and
all others similarly situated v. Summit Bank, successor in
interest to United Jersey Bank, U.S. District Court for the
District of New Jersey, Civil Action No. 96-4477 (JBS), filed on
October 14, 1996, and Annette Loatman, on behalf of herself and
all others similarly situated v. United Jersey Bank, Superior
Court of New Jersey, Camden County, Docket No. L-3527-96 ("the
State Action"), filed April 24, 1996, dismissed without
prejudice pending the outcome of the federal actions on December
9, 1996, and reinstated October 15, 1997 with Robert M. Gundle,
III as an additional named plaintiff.

Reported on Form 10-K for the period ended December 31, 1998 and
on Form 10-Q for the periods ended March 31, 1999 and June 30,
1999.  On July 23, 1999, the Court granted partial summary
judgment dismissing plaintiffs' Consumer Fraud Act claims
against the bank.  Plaintiff filed a motion for reconsideration
of that decision, which the Court denied on October 8, 1999.

2. In re Payroll Express Corporation et al - John S. Pereira as
Chapter 11 Trustee of the Estate of Payroll Express Corporation
et al v. United Jersey Bank, United States District Court for
the Southern District of New York, Civil Action No. 94-1565
(LAP) ("the Preference Action"), filed December 29, 1993; In re
Payroll Express Corporation of New York and Payroll Express
Corporation, United States Bankruptcy Court for the Southern
District of New York. Case Nos. 92-B-43 149 (CB) and 92-B-43 150
(CB), Adversary Proceeding No. 94-8297A, filed April 22, 1994
("the Fraudulent Conveyance Action"); Beth Israel Medical
Center, et al V. United Jersey Bank and National Westminster
Bank New Jersey, United States District Court for the Southern
District of New York, Civil Action No. 94-8256 (LAP), filed
September 28, 1993; Frederick Goldman, Inc. V. United Jersey
Bank and National Westminster Bank New Jersey, United States
District Court for the Southern District of New York, Civil
Action No, 94-8256 (LAP), filed March 21, 1994; Towers Financial
Corporation v. United Jersey Bank, United States District Court
for the District of New Jersey, Civil Action No.92-3175 (WGB),
filed June 2, 1992, removed to federal court September 2, 1992;
New York City Transit Authority V. United Jersey Bank and
National Westminster Bank New Jersey, United States District
Court for the Southern District of New York, Civil Action No.95-
3685 (LAP), filed May 19, 1995;  and Copytone, Inc. on behalf of
itself and others similarly situated v. United Jersey Bank,
National Westminster Bank New Jersey and John Does I through 20,
United States District Court for the Southern District of New
York, Civil Action No. 95-8217 (LAP), filed November 1995.

Reported on Form 10-K for the period ended December 31, 1998 and
on Form 10-Q for the periods ended March 31, 1999 and June 30,
1999.  The court reserved decision on the summary judgment
motions in the Preference Action and the trial took place from
September 13, 1999 to September 22, 1999.  At the conclusion of
the trial, the court ordered the parties to submit proposed
findings of fact and conclusions of law by November 5, 1999.
Responses to the opposing party's findings of fact and
conclusions of law are due on November 19, 1999.  All other
pending cases are inactive.

3.  Daniel Iverson, Lawrence Cohen and Terri Cohen, on behalf of
themselves and all others similarly situated v. Collective Bank,
a federally chartered savings bank organized under the laws of
the United States of America (improperly named as Collective
Bancorp, Inc., a Delaware corporation), on behalf of itself and
all others similarly situated. Superior Court of New Jersey,
Atlantic County, Docket No. ATL-L-2578-95, filed on July 26,
1995.

Reported on Form 10-K for the period ended December 31, 1998 and
on Form 10-Q for the periods ended March 31, 1999 and June 30,
1999. On September 27, 1999, the New Jersey Supreme Court heard
argument on (1) plaintiffs' nunc pro tunc appeal of the
Appellate Division's decision that the bank is entitled to
charge an attorney review fee in connection with a residential
mortgage loan; and (2) Collective Bank's cross-appeal of the
Appellate Court's ruling concerning federal preemption.  The
Court reserved decision.

4.  John Baker, Margaret Baker, Elaine Coopersmith, and Arnold
Coopersmith on behalf of themselves and all others similarly
situated v. Summit Bank, United States District Court for the
Eastern District of Pennsylvania, Civil Action No. CV-2010,
filed April 21, 1999.

Plaintiffs are representatives of a class of holders of demand
and/or fixed rate certificates of Walnut Equipment Leasing
Company ("Walnut") and its wholly-owned subsidiary, Equipment
Leasing Corporation of America ("ELCOA"), for which Summit Bank (Pennsylvania)
(formerly known as First Valley Bank) acted as indenture
trustee.  Plaintiffs allege that the bank breached contractual
and fiduciary duties and violated the Trust Indenture Act  by
(1) continuing to act as Trustee despite knowledge that the
money being raised under the Walnut and ELCOA Indenture
Agreements was being used to pay off the companies' debt to past
purchasers; (2) permitting Walnut and ELCOA to default on their
obligations under the Trust Indenture Act and the Trust
Indenture Agreement by submitting false and misleading reports
and Registration Statements to the SEC; and (3) acting as
Indenture Trustee with respect to the issuance of certificates
by both ELCOA and Walnut despite knowledge that the interests of
the two groups of holders were adverse to one another.

Plaintiffs also alleged violations of the Pennsylvania Unfair
Trade Practices and Consumer Protection Act.  On September 17,
1999, the Court granted the Bank's motion to dismiss this claim.

Plaintiffs' complaint does not specify and Summit is currently
unable to ascertain or approximate the amount of damages sought
against it.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.
- --------------------------------------------------

Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
- ----------------------------------------

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ------------------------------------------------------------

Not applicable.

ITEM 5. OTHER INFORMATION.
- --------------------------

Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
- -----------------------------------------

(a)   Exhibits
      --------

     	(10) C. (vii) Summit Bancorp stock plan amendments

      (10) O. (i) Agreement of Purchase and Sale between United
      Trust Fund Limited Partnership, as purchaser, and
      Summit Bank, as seller, (relating to sale and leaseback of
      250 Moore Street, 214 Main Street, 210 Main Street, and
      210 Moore Street, Hackensack, NJ) dated November 5, 1999.

     	(27) Summit Bancorp. Financial Data Schedule -
      September 30, 1999.

(b)	  Reports on Form 8-K
      -------------------

      Not applicable


SIGNATURE
- ---------


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.




                                           SUMMIT BANCORP
                                           --------------
                                           Registrant



    DATE: November 12, 1999 by:            /s/ PAUL V. STAHLIN
                                           -------------------
                                           PAUL V. STAHLIN
                                           Senior Vice President,
                                           Comptroller and Principal
                                           Accounting Officer
                                     						(Duly Authorized Officer)


                                EXHIBIT INDEX
                                -------------


Exhibit No.		               Description
- -----------                 -----------


(10)				            C. (vii)	Summit Bancorp stock plan amendments

(10)                O. (i) Agreement of Purchase and Sale between
                    United Trust Limited Partnership, as purchaser,
                    and Summit Bank, as seller, (relating to sale
                    and leaseback of 250 Moore Street, 214 Main Street,
                    210 Main Street, and 210 Moore Street,
                    Hackensack, NJ) dated November 5, 1999.

(27)                Summit Bancorp. Financial Data Schedule -
                    September 30, 1999.




                           SUMMIT BANCORP.
                     BOARD OF DIRECTORS MEETING
                           August 18, 1999

                        Stock Plan Amendments


	WHEREAS, legal counsel and the accounting staff of the
Corporation have recommended certain changes to the Corporation's
stock option plans to conform the plan language to the
Corporation's current administrative practices and a recently
proposed interpretation of the Financial Accounting Standards
Board regarding APB Opinion No. 25 "Accounting for Stock Issued
to Employees."


	NOW THEREFORE, BE IT,

	RESOLVED, that the first sentence of Section 12(b) of the
Summit Bancorp. 1993 Incentive Stock and Option Plan is hereby
amended and restated in its entirety to read as follows:


	Upon the occurrence of a taxable event, except as set
forth below with respect to persons subject to Sections
16(a) and (b) of the Exchange Act, an employee, if so
permitted by the Committee, may elect to satisfy, in whole
or in part, the employee's related estimated personal tax
liabilities (including any tax withholding obligations
described in Section 12(a) above) (an "Election") by (i)
directing the Company or the subsidiary corporation or
parent corporation employing the employee to withhold from
the Shares issuable in the related exercise or distributable
in connection with the award of unrestricted Incentive Stock
or the satisfaction of all requirements, restrictions and
conditions applicable to particular Program Stock either (A)
a specified percentage of Shares, (B) a specified number of
Shares or (C) Shares having a specified value; provided,
however, that in the case of option exercises the withheld
shares may not have a value in excess of the minimum
required for tax withholding and in no case may the shares
have a value in excess of the related estimated tax
liabilities, (ii) tendering Shares previously issued
pursuant to an exercise or other shares of the Company's
Common Stock owned by the employee or (iii) combining any or
all of the foregoing options in any fashion.


	FURTHER RESOLVED, that the first sentence of Section 11(b)
of the Summit Bancorp. 1999 Non-Executive Option Plan is hereby
amended in its entirety to read as follows:


	Upon the occurrence of a taxable event, an employee, if
so permitted by the Committee, may elect to satisfy, in
whole or in part, the employee's related estimated personal
tax liabilities (including any tax withholding obligations
described in Section 11(a) above (an "Election") by (i)
directing the Company or the subsidiary corporation or
parent corporation employing the employee to withhold from
the Shares issuable in the related exercise either (A) a
specified percentage of Shares, (B) a specified number of
Shares or (C) Shares having a specified value; provided,
however, that in the case of option exercises the withheld
shares may not have a value in excess of the minimum
required for tax withholding and in no case may the shares
have a value in excess of the related estimated tax
liabilities, (ii) tendering Shares previously issued
pursuant to an exercise or other Shares of Summit Common
Stock owned by the employee or (iii) combining any or all of
the foregoing options in any fashion.




                         AGREEMENT OF PURCHASE AND SALE


                                     Between


                     UNITED TRUST FUND LIMITED PARTNERSHIP,

                                  as Purchaser,


                                       and


                                   SUMMIT BANK

                                    as Seller



                             Dated November 5, 1999










<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                           <C>
Section 1.  Agreement To Purchase................................................................................1

Section 2.  Purchase Price.......................................................................................1

Section 3.  Survey; Title; Environmental Audit...................................................................2

Section 4.  Inspection; Due Diligence............................................................................3

Section 5.  Closing..............................................................................................4

Section 6.  Conditions to Closing................................................................................4

Section 7.  Prorations...........................................................................................6

Section 8.  Risk of Casualty Loss................................................................................6

Section 9.  Representations of Seller............................................................................6

Section 10.  Representations of Purchaser........................................................................7

Section 11.  Notices.............................................................................................8

Section 12.  Assignment..........................................................................................9

Section 13.  Earnest Money; Remedies.............................................................................9

Section 14.  Brokerage Commission................................................................................9

Section 15.  Transaction Costs...................................................................................9

Section 16.  Miscellaneous......................................................................................10


EXHIBIT A--Legal Descriptions
EXHIBIT B--Purchase Price Allocations and Rents
EXHIBIT C--Lease
SCHEDULE I--Severable Property
SCHEDULE II--Requirements for Environmental Investigation Report
SCHEDULE III--Engineering Report Guidelines
SCHEDULE IV--Appraisal Requirements



</TABLE>


<PAGE>
                         AGREEMENT OF PURCHASE AND SALE


         THIS  AGREEMENT  OF PURCHASE  AND SALE (this  "Agreement")  is made and
entered  into as of the 5th day of  November,  1999 by and between  UNITED TRUST
FUND LIMITED  PARTNERSHIP,  a Delaware limited  partnership  ("Purchaser"),  and
Summit Bank, a New Jersey banking corporation ("Seller").

W I T N E S S E T H :

         For  and  in   consideration  of  the  mutual  covenants  and  promises
hereinafter set forth, the parties hereto do hereby mutually  covenant and agree
as follows:

         Section 1. Agreement To Purchase.  The Purchaser agrees to purchase and
the Seller agrees to sell,  for the purchase  price and subject to and upon each
and every one of the terms and conditions  hereinafter set forth,  three parcels
of property described below (each, a "Parcel") the following-described  property
(all of which are collectively referred to as the "Premises"):

                  (a) the land  located  at 250 Moore  Street,  Hackensack,  New
         Jersey,  more  particularly  described  on Exhibit  A-1 (the "250 Moore
         Parcel"), the land located at 214 Main Street,  Hackensack,  New Jersey
         more particularly described on Exhibit A-2 (the ("214 Main Parcel") and
         the land  located at 210 Main  Street and 210 Moore  Street  (the ("210
         Parcel") (collectively, the "Land");

                  (b) all of the buildings,  structures,  fixtures,  facilities,
         installations and other  improvements of every kind and description now
         in, on, over and under the Land,  and all  plumbing,  gas,  electrical,
         ventilating,  lighting  and other  utility  systems,  ducts,  hot water
         heaters, oil burners,  domestic water systems,  elevators,  escalators,
         canopies,  air conditioning  systems and all other building systems and
         fixtures  attached  to or  comprising  a  part  of  the  building,  but
         excluding  Severable  Property  as set forth on  Schedule I hereto (the
         "Improvements"); and

                  (c) all of the Seller's right, title and interest,  if any, in
         and to all easements, rights-of-way, appurtenances and other rights and
         benefits  thereunto  belonging,  and to all public or private  streets,
         roads,  avenues,  alleys or passways,  open or proposed, on or abutting
         the Land,  and to any award made to or to be made in lieu thereof,  and
         in and to any  award  for  damage  to the land or any part  thereof  by
         reason of a change of grade in any street,  alley,  road or avenue,  as
         aforesaid (all of the foregoing being included within the term "Land").

Each Parcel is to be purchased by Purchaser in its "as is" condition, subject to
the representations and warranties set forth in this Agreement.

         Section 2. Purchase Price.  The purchase price to be paid to Seller for
the Premises  shall be  $19,600,000  plus the  Capitalized  Costs (as defined in
Section 15 hereof) (the "Purchase  Price") and shall be allocated to each Parcel
as set forth on Exhibit B and as may be  reallocated  based upon the  Appraisals
described in Section 3 hereof.  At Closing (as defined in Section 5 hereof) each
Parcel shall

                                       1
<PAGE>

be leased to Seller  pursuant  to a Lease  Agreement  (as  defined  in Section 6
(a)(ii) hereof) and the annual rent thereunder  shall be as set forth on Exhibit
B and  shall  be  proportionately  increased  to  reflect  the  payment  of  the
Capitalized Costs as part of the Purchase Price and shall be allocated among the
Parcels based upon the allocation of the Purchase Price as described  above. The
Purchase  Price  shall be paid by  Purchaser  by bank  wire of same day funds as
follows:

                  (a) Fifty Thousand  Dollars  ($50,000)  (the "Earnest  Money")
         shall be paid within two business after the execution of this Agreement
         to the Title Company (as defined herein) and which will be placed in an
         interest-bearing  account in an insured  money  market fund account for
         the benefit of  Purchaser,  to be dealt with as provided in  Subsection
         13(a) of this Agreement; and

                  (b) At Closing  the  balance of the  Purchase  Price  shall be
         deposited with the Title Company and shall be paid to Seller.

         Section  3.  Survey;   Title;   Environmental  Audit.  With  reasonable
promptness,  with respect to each Parcel,  Purchaser,  with the  cooperation  of
Seller,  shall  request from third party  providers  the  following  items which
comply with the requirements set forth herein:

                  (a) a  certified  ALTA/ACSM  Class A "as  built"  survey  (the
         "Survey") of each Parcel, together with six (6) copies thereof, in form
         and substance reasonably satisfactory to Purchaser, showing such Parcel
         separately  by metes and bounds and showing,  without  limitation,  the
         location  of all  existing  buildings  and  dimensions  thereof and all
         set-back  lines,  all  improvements  and parking areas  (including  the
         number of parking  spaces  therein)  and the  location  thereof and the
         extent of any and all  existing  utility  and other  easements  on such
         Parcel which are shown on the title  commitment or are visible from the
         surface;

                  (b) an owner's title insurance  commitment (the  "Commitment")
         with  respect  to  each  Parcel  issued  by  Chicago  Title   Insurance
         Corporation (the "Title Company"),  National  Business Unit,  1129-20th
         Street NW, Suite 300,  Washington,  D.C.  20036,  Attention:  Selina I.
         Parelskin,  for an ALTA Form B policy or its  equivalent  with extended
         coverage and such endorsements (including,  but not limited to a zoning
         endorsement) as requested by Purchaser bearing a date subsequent to the
         date of this Agreement;

                  (c) a current  complete  Phase I  environmental  investigation
         report of each  Parcel  (the  "Environmental  Audit")  conducted  by an
         environmental  inspection company acceptable to Purchaser and detailing
         and  analyzing  those  aspects  of  such  Parcel  as set  forth  in the
         guidelines attached as Schedule II;

                  (d)  a  current   engineering   report  on  each  Parcel  (the
         "Engineering  Report")  prepared  in  accordance  with  the  guidelines
         attached  hereto  as  Schedule  III in form  and  substance  reasonably
         satisfactory   to  Purchaser,   prepared  by  an  engineering   company
         acceptable to Purchaser;

                  (e) a current appraisal in form and substance  satisfactory to
         Purchaser  (the  "Appraisal"),  prepared  by  an  appraiser  reasonably
         acceptable  to Purchaser in  accordance  with



                                       2
<PAGE>

         the guidelines attached hereto as Schedule IV; and

                  (f) copies of any existing  leases  between Seller and tenants
         of any Parcel (the "Subleases").

         The materials  referred to in Subsections  3(a),  3(b),  3(c), 3(d) and
3(e) are hereinafter referred to as the "Due Diligence Materials." The date upon
which the last of the Due  Diligence  Materials  are  delivered  to Purchaser is
referred to herein as the "Delivery Date."

         If the Delivery Date is on or before November 15, 1999, Purchaser shall
have until December 10, 1999 (the "Due Diligence Period") within which to object
in writing to the substantive matters reflected in the Due Diligence  Materials.
Seller shall within 30 days  thereafter  (i) use all diligence and good faith to
forthwith  remove or cure any such  substantive  matters to which  Purchaser has
objected or (ii) enter into an agreement  in form and  substance  acceptable  to
Purchaser  to  remove or cure such  matters  prior to  Closing  and  proceed  to
Closing.  With respect to any Parcel, Seller shall not be obligated to expend in
excess of $50,000 to remove or cure such matters, except for monetary liens such
as mortgages,  mechanics' liens,  judgements and other similar encumbrances.  If
Seller  shall  fail to  remove  or  cure,  or  agree to  remove  or  cure,  such
substantive matters to which Purchaser has objected within such 30-day period or
if in the judgment of Seller such  matters  cannot be cured then  Purchaser  may
terminate  this  Agreement  with  respect to any or all Parcels or close on such
Parcel without any reduction in the Purchase Price for such Parcel. In the event
of such  termination  with  respect to all Parcels  the  Earnest  Money shall be
returned to Purchaser and neither party shall have any further  obligation under
this Agreement except as specifically set forth herein.

         Prior to the Delivery Date, Seller shall have delivered with respect to
each Parcel, a certificate of occupancy,  if the local zoning ordinance requires
issuance of a new certificate of occupancy as a condition of transfer.

         Section  4.  Inspection;  Due  Diligence.   During  the  term  of  this
Agreement,  Purchaser or its agents  shall be  permitted  access to the Premises
during normal business hours upon  reasonable  notice so long as Purchaser shall
not interfere  with the  operations of Seller and shall comply with the security
requirements  of Seller.  Purchaser  shall have until the  expiration of the Due
Diligence  Period to  perform  whatever  investigations,  tests and  inspections
Purchaser deems reasonably appropriate.  Seller shall cooperate with Purchaser's
due  diligence  review and shall make  available to Purchaser,  upon  reasonable
notice and during business hours, all books and records concerning the operation
and  maintenance of the Premises.  Seller shall also make available to Purchaser
(i) all public information concerning Seller's general business affairs and (ii)
financial  information  for Seller's parent holding company Summit Bancorp which
would comply with Securities and Exchange Commission  requirements for reporting
by a public company for the most recent annual and quarterly  fiscal periods and
the most recent "call report"  filed by Seller with the Federal  Reserve Bank of
New York. Prior to the expiration of the Due Diligence  Period,  Purchaser shall
have the right to  terminate  this  Agreement  with respect to any or all of the
Parcels if  Purchaser's  due diligence  reveals any matters which would make any
Parcel  or the  transaction  contemplated  by  this  Agreement  unacceptable  to
Purchaser in Purchaser's sole discretion.  Purchaser agrees to indemnify against
and hold  Seller  harmless  from any  claim  for  liabilities,  costs,  expenses
(including  reasonable  attorneys' fees actually incurred),  damages or injuries
arising out of or resulting  from the inspection of the


                                        3
<PAGE>

Premises  by  Purchaser  or its  agents,  and  notwithstanding  anything  to the
contrary in this  Agreement,  such  obligation  to indemnify  and hold  harmless
Seller shall survive Closing or any termination of this Agreement.

         Section  5.  Closing.  Subject to the  provisions  of Section 6 of this
Agreement the closing of the purchase and sale transaction  contemplated by this
Agreement  (the  "Closing")  shall  occur  not  later  than  15 days  after  the
expiration of the Due Diligence Period (the "Closing  Date").  The Closing shall
occur on the  Closing  Date at 10:00 a.m.  in the  offices of the Title  Company
unless another place of Closing is mutually agreed to by Seller and Purchaser.

         At the Closing, and as a condition of Purchaser's  obligation to close,
Seller is to convey title to each Parcel to Purchaser by a bargain and sale deed
with covenant  against  grantor's acts  sufficient to permit the issuance of the
owner's policy of title  insurance  referred to in subsection  6(a)(iii) of this
Agreement,  free  and  clear  of any and  all  liens,  encumbrances,  covenants,
conditions  and  restrictions,  except for such  exceptions  as are set forth on
Schedule B,  Section 2 of each  Commitment  and are not objected to by Purchaser
(the "Permitted  Exceptions").  Any monetary judgements of record against Seller
may be insured over by the Title  Company and removed as exceptions to the title
policies  for any Parcel.  To the extent any title  defect  with  respect to any
Parcel arises after the date of the Commitment and prior to the Closing,  except
with respect to defects arising out of Purchaser's action on such Parcel, Seller
shall be  obligated  to cure such  defect to the same  extent as if it  appeared
during the Due  Diligence  Period and if it is not cured or waived by Purchaser,
Purchaser may terminate this Agreement  without further  liability of one to the
other.

         Section 6. Conditions to Closing.  (a) Purchaser shall not be obligated
to close the purchase and sale transaction  contemplated by this Agreement until
all of the following conditions have been waived by Purchaser or satisfied:

                  (i)  Purchaser  shall have  received all items  referred to in
         Section 3 of this Agreement;

                  (ii) With respect to each Parcel acquired by Purchaser, Seller
         shall have  executed and  delivered  to  Purchaser  (A) a total of five
         original  counterparts  executed  by  Seller,  as  lessee,  of a  lease
         agreement  with  Purchaser,  as lessor,  with respect to such Parcel in
         form attached as Exhibit C to this Agreement with  modifications as may
         be required by  applicable  state law and to conform to the  particular
         facts of such Parcel;  provided,  however,  the rent during the Primary
         Term and  Extended  Terms,  if any,  shall be as  indicated on the Rent
         Schedule attached as Exhibit B to this Agreement as allocated  pursuant
         to this Agreement, together with (B) a memorandum thereof in recordable
         form (a "Lease  Agreement").  To the extent that  Purchaser  finances a
         portion of the  Purchaser  Price and places a mortgage  on any  Parcel,
         such mortgage will either be subordinate to the Lease  Agreement or the
         holder of such  mortgage  shall have entered into a  subordination  and
         nondisturbance agreement reasonably acceptable to Seller;

                  (iii) The Title Company shall have issued to Purchaser an ALTA
         1992 Form B owner's fee policy of title insurance or its equivalent for
         each  Parcel,  insuring  title  to  such  Parcel  to be in the  name of
         Purchaser  as  set  forth  herein,  and a  simultaneously  issued  ALTA

                                       4
<PAGE>
         lender's   policy  of  title   insurance   to   Purchaser's   financial
         institution,  if one is used, in an amount equal to the Purchase  Price
         with  respect to the  owner's  policy and in an amount not in excess of
         the Purchase  Price with respect to the lender's  policy and containing
         only  Permitted  Exceptions  and  otherwise  consistent  with the title
         insurance  commitment  referred to in Subsection 3(b) of this Agreement
         or, in the  alternative,  an  irrevocable  commitment  for the issuance
         thereof showing that all requirements have been satisfied.

                  (iv) Seller shall have delivered to Purchaser  certificates in
         form and substance  satisfactory to Purchaser  evidencing the insurance
         coverage  and  policies to be carried by Seller,  as lessee,  under the
         terms of each Lease Agreement naming  Purchaser or Purchaser's  nominee
         or assigns (if any) as additional insured to the extent required by the
         Lease Agreement;

                  (v) Seller shall have  delivered to Purchaser a certified copy
         of the resolutions of the Board of Directors of Seller  authorizing the
         sale of the  Premises  and  authorizing  the  execution,  delivery  and
         performance of each Lease Agreement;

                  (vi) Seller shall have caused to be delivered to Purchaser and
         Purchaser's financial institution with respect to this transaction,  if
         any,  an opinion by  Seller's  counsel,  to the effect  that each Lease
         Agreement  constitutes  the  legal,  valid and  binding  obligation  of
         Seller, as lessee thereunder  enforceable against Seller, as lessee, in
         accordance with its terms,  subject to qualifications for bankruptcy or
         insolvency  and  principles  of equity,  and to such  other  effects as
         Purchaser may reasonably require;

                  (vii) There shall have been no material  adverse change in the
         financial condition of Seller from the date hereof;

                  (viii) Seller shall have delivered to Purchaser a "nonforeign"
         certificate  pursuant to Treas.  Reg. ss.  1.14452T(b)(2),  in form and
         substance satisfactory to Purchaser, or such other evidence that Seller
         is not a "foreign  person" within the meaning of Internal  Revenue Code
         Section 1445 as Purchaser may reasonably require;

                  (ix) With respect to each Parcel,  Seller shall have obtained,
         at its sole cost and expense, a Letter of  Non-Applicability"  or a "No
         Further  Action Letter"  pursuant to the terms of the  Industrial  Site
         Recovery Act (N.J.S.A. 13:1K-6 et seq.);

                  (x) All  representations,  warranties  and covenants of Seller
         set forth  herein  shall  have been true and  correct  in all  material
         respects  when made and Seller shall  deliver to Purchaser at Closing a
         certificate  stating  that all  such  representations,  warranties  and
         covenants remain true and correct in all material respects at and as of
         the Closing; and

                  (xi) Seller shall have  delivered  to  Purchaser  such further
         documents as  reasonably  may be required in order to fully and legally
         close this transaction.

         (b) Seller shall not be  obligated to close until all of the  following
conditions have been waived by Seller or satisfied:

                                       5
<PAGE>
                  (i) Purchaser, as lessor, shall have caused to be executed and
         delivered to Seller a total of five original counterparts of each Lease
         Agreement;

                  (ii) Purchaser shall have delivered to Seller a certified copy
         of the  resolutions of the Board of Directors of the general partner of
         Purchaser  authorizing  the purchase of the Premises and the execution,
         delivery and performance of each Lease Agreement;

                  (iii)  All   representations,   warranties  and  covenants  of
         Purchaser  set forth  herein  shall  have been true and  correct in all
         material  respects when made and  Purchaser  shall deliver to Seller at
         Closing a certificate stating all such representations,  warranties and
         covenants remain true and correct in all material respects at and as of
         the Closing; and

                  (iv)  Purchaser  shall have  delivered  to Seller such further
         documents as may  reasonably  be required in order to fully and legally
         close this transaction.

         Section 7. Prorations.  In view of the continuing  relationship between
lessee and lessor under each Lease  Agreement,  and the  obligations  of lessee,
under  the terms and  conditions  of each  Lease  Agreement,  there  shall be no
proration  of  insurance,  taxes,  special  assessments,  utilities or any other
costs;  it being the intention of Purchaser and Seller that all such costs shall
be the  obligation of Seller prior to Closing and the  obligation of Seller,  as
lessee from and after Closing.

         Section 8. Risk of Casualty  Loss.  From the date hereof until Closing,
Seller shall continue to maintain each Parcel and all other improvements in good
condition and repair,  and promptly  notify  Purchaser of the  occurrence of any
event known to it which  materially  affects the value or utility of any Parcel.
Notwithstanding  anything herein to the contrary, from and after the date hereof
to the Closing,  Seller is considered  the owner of each Parcel for all purposes
and shall be entitled  to receive all  insurance  proceeds  and/or  condemnation
awards  that  may  become  payable  with  respect  thereto.  Any and  all  risks
associated  with  ownership of any Parcel shall be borne by Seller from the date
hereof until Closing. If any Parcel is substantially  damaged or condemned as to
a material part prior to the Closing Date and is not  substantially  repaired or
restored on or before the Closing  Date,  Purchaser  may,  with  respect to such
Parcel, at its election,  (i) terminate and cancel this Agreement in which event
Seller and Purchaser  shall be relieved and discharged of any further  liability
or  obligation  under this  Agreement  with  respect to such  Parcel,  except as
otherwise  expressly set forth herein, or (ii) proceed to Closing on such Parcel
in which  event  the  occurrence  shall be dealt  with  under  the  terms of the
applicable Lease Agreement as if it had occurred after the commencement  date of
each Lease Agreement.

         Section 9. Representations of Seller. Seller represents and warrants to
and covenants with Purchaser as follows:

                  (a)  Organization  and  Standing,  Etc.  Seller  is a  banking
         corporation duly organized, validly existing and in good standing under
         the  laws of New  Jersey  and has all  requisite  corporate  power  and
         authority to own and operate the Premises, to enter into this Agreement
         and each Lease Agreement and to carry out the transactions contemplated
         hereby and thereby;


                                       6
<PAGE>
                  (b)  Litigation.  There are no actions or proceedings  pending
         with  respect to the  Premises  and no actions or  proceedings  pending
         against  Seller,  which in any way  materially  adversely  affects  the
         Premises,  Seller  or  Seller's  ability  to  perform  under  any Lease
         Agreement or this Agreement;

                  (c) Condemnation and Compliance With Laws. Seller has received
         no notice from any governmental  authority of any proposed condemnation
         of any portion of the Premises. Seller has not received any notice that
         the  Premises  or the use thereof is not  presently  and at the Closing
         Date will not be in material violation of or in material  noncompliance
         with applicable codes, ordinances,  regulations or laws (including, but
         not limited to, those relating to environmental matters); and

                  (d) Satisfy  Conditions.  Seller agrees to use its  reasonable
         efforts to satisfy all conditions set forth in Subsection  6(a) of this
         Agreement on or prior to the Closing Date.

All such  representations  and  warranties  shall be true and  correct as of the
Closing Date and shall not survive the Closing Date

         Section 10.  Representations  of Purchaser.  Purchaser  represents  and
warrants to and covenants with Seller as follows:

                  (a)  Organization  and Standing,  Etc.  Purchaser is a limited
         partnership  duly formed,  validly  existing and in good standing under
         the laws of the  State of  Delaware  and has all  requisite  power  and
         authority to acquire the  Premises,  to enter into this  Agreement  and
         each Lease  Agreement  and to carry out the  transactions  contemplated
         hereby and thereby.

                  (b)   Litigation.   There  are  no  actions,   proceedings  or
         investigations  pending involving Purchaser which question the validity
         of this Agreement or adversely affect Purchaser's ability to consummate
         the   transactions   contemplated  by  this  Agreement  or  each  Lease
         Agreement;

                  (c) Compliance With Other Instruments. The execution, delivery
         and  performance by Purchaser of this  Agreement  will not violate,  or
         constitute a default under,  any provision of  Purchaser's  partnership
         agreement or of any agreement or other  instruments to which  Purchaser
         is a party or by which Purchaser or any of its property is bound; and

                  (d) Satisfy Conditions. Purchaser agrees to use its reasonable
         efforts to satisfy all conditions set forth in Subsection  6(b) of this
         Agreement on or prior to the Closing Date.

All such  representations  and  warranties  shall be true and  correct as of the
Closing Date and shall not survive the Closing Date

         Section  11.  Notices.  All  notices  given  or  delivered  under  this
Agreement shall be in writing and shall be validly given when  hand-delivered or
sent by a courier or  express  service  guaranteeing  overnight  delivery  or by
telecopy,  with  original  being sent  promptly  as  otherwise  provided  above,
addressed as follows:



                                       7
<PAGE>

                  If intended for Purchaser:

                  c/o United Trust Fund, Inc.
                  Suite 1300
                  701 Brickell Avenue
                  Miami, FL  33131
                  Attention:  Sidney Domb, President
                  Telecopy:  (305) 358-4002

                  With a copy to:

                  Kutak Rock
                  The Omaha Building
                  1650 Farnam Street
                  Omaha, NE  68102
                  Attention:  Walter L. Griffiths, Esq.
                  Telecopy:  (402) 346-1148

                  If intended for Seller:

                  Summit Bank
                  301 Carnegie Center
                  Princeton, NJ  08543-3200
                  Attention:  Director of Real Estate
                  Telecopy:  (609) 987-3107

                  With a copy to:

                  Summit Bank
                  301 Carnegie Center-Second Floor
                  Princeton, NJ  08543-3200
                  Attention:  General Counsel
                  Telecopy:  (609) 987-3107

                  And a copy to:

                  Drinker Biddle & Shanley LLP
                  500 Campus Drive
                  Florham Park, NJ  07932-1047
                  Attention: Gerald W.  Hull, Jr., Esq.
                  Telecopy:  (973) 360-9831



or such other person or address which Seller or Purchaser  shall have given upon
notice as herein provided.  Notices given by any means described herein shall be
deemed delivered on the day after such notices are sent.


                                       8
<PAGE>
         Section  12.   Assignment.   Except  as  otherwise  set  forth  in  the
immediately succeeding sentence, the rights and obligations of Purchaser arising
under this  Agreement may not be assigned  without the prior written  consent of
Seller,  which consent will not be unreasonably  withheld or delayed. The rights
and obligations of Purchaser under this Agreement may be assigned to one or more
entities owned or controlled by Purchaser or General  Electric  Capital Business
Asset  Funding  Corporation  formed for the sole  purpose of  entering  into the
transaction contemplated by this Agreement, without the prior written consent of
Seller.  In any  assignment  which may be made by  Purchaser  of its  rights and
obligations under this Agreement,  Purchaser shall remain primarily liable under
this Agreement. Seller may not assign its rights under this Agreement.

         Section 13.  Earnest  Money;  Remedies.  (a) The Earnest Money shall be
dealt with as provided in this Subsection 13(a).

                  (i) Subject to the provisions of Subsection  13(a)(ii) of this
         Agreement,  if  the  Closing  of  the  purchase  and  sale  transaction
         contemplated  by this  Agreement  shall fail to occur  pursuant  to the
         terms hereof for any reason, Title Company shall immediately return the
         Earnest Money, together with accrued interest thereon, to Purchaser;

                  (ii) If Purchaser shall be obligated by the provisions of this
         Agreement to Close the purchase and sale  transaction  contemplated  by
         this  Agreement and shall fail to Close,  Seller's sole remedy  against
         Purchaser  shall be to receive  the Earnest  Money from Title  Company,
         together  with  accrued  interest  thereon,   as  liquidated   damages.
         Purchaser and Seller acknowledge that actual damages suffered by Seller
         in such event will be difficult or  impossible  to measure and that the
         amount of the Earnest Money, together with interest thereon, represents
         a good-faith estimate thereof; and

                  (iii) At Closing,  the Earnest  Money,  together  with accrued
         interest  thereon,  shall  be paid to  Seller  as part of the  Purchase
         Price.

         (b) If Seller shall be obligated by the provisions of this Agreement to
Close the purchase and sale transaction contemplated by this Agreement and shall
fail to Close,  in  addition  to a return of the Earnest  Money,  together  with
accrued  interest   thereon,   Purchaser  shall  have  the  remedy  of  specific
performance as its sole and exclusive remedy hereunder.

         Section 14. Brokerage  Commission.  Each of the parties  represents and
warrants  to the other that  neither  party dealt  with,  negotiated  through or
communicated  with any broker in connection  with this  transaction.  Each party
shall  indemnify,  defend and hold harmless the other party from and against any
and all claims,  loss, costs and expenses,  including  reasonable  counsel fees,
resulting  from any  claims  that may be made  against  such party by any broker
claiming a commission by, through or under the other party.

         Section 15.  Transaction  Costs. The costs of this transaction shall be
paid at or prior to Closing by Seller whether or not the transaction  closes and
shall include the Appraisal,  the Engineering  Report, the Environmental  Audit,
the Survey,  all title insurance and title updates,  property transfer taxes and
all other similar costs and reasonable fees and expenses of Purchaser's  counsel
and may be included in the Purchase Price as Capitalized  Costs. The transaction
costs


                                       9
<PAGE>

described  in this  Section  15, if paid by  Purchaser  on behalf of Seller  and
included in the  Purchase  Price shall be  referred to as  "Capitalized  Costs".
Seller  shall  not be  obligated  to pay the fees and  expenses  of  Purchaser's
counsel in the event Closing does not occur as a result of Purchaser's default.

         Section 16.  Miscellaneous.  (a) The provisions of this Agreement shall
not be amended,  waived or modified except by an instrument,  in writing, signed
by the parties hereto to be charged.

         (b) In  construing  this  Agreement,  the  singular  shall  include the
plural,  the plural  shall  include the singular and the use of any gender shall
include every other and all genders.

         (c)  All  sections  and  descriptive  headings  of this  Agreement  are
inserted  for  convenience  only  and  shall  not  affect  the  construction  or
interpretation hereof.

         (d) This Agreement may be executed in any number of counterparts,  each
of  which,  when  executed  and  delivered,   shall  be  an  original,  but  all
counterparts shall together constitute one and the same instrument.

         (e) This  Agreement  and the  exhibits  hereto  constitute  the  entire
understanding between the parties with respect to the Premises.

         (f) The waiver of any party of any breach or default by any other party
under any of the terms of this  Agreement  shall not be deemed to be,  nor shall
the same constitute, a waiver of any subsequent breach or default on the part of
any other party.

         (g) This Agreement  shall be used as instructions to the Title Company,
as escrow  agent,  if one is  appointed,  which may attach  hereto its  standard
conditions of acceptance of escrow; provided,  however, that in the event of any
inconsistency  between such standard  conditions of acceptance  and the terms of
this Agreement,  the terms of this Agreement shall prevail.  If requested by the
Title Company,  Purchaser and Seller shall enter into an escrow agreement on the
Title  Company's  standard  form so long as the  provisions of such form are not
inconsistent with this Agreement.

         (h) This Agreement shall be construed and enforced pursuant to the laws
of the State of New Jersey.


                                       10
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and delivered as of the date first set forth above.

                                       UNITED TRUST FUND LIMITED
                                       PARTNERSHIP

                                       By United Trust Fund, Inc., its General
                                          Partner


                                       By /s/ Fred M. Berliner
                                       Printed Name: Fred M. Berliner
                                       Title: Senior Vice President


                                       SUMMIT BANK

                                       By /s/ Marion B. Brady
                                       Printed Name: Marion B. Brady
                                       Title: Senior Vice President












                                       11



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
THE September 30, 1999 10-Q FINANCIAL STATEMENTS AND
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEM
</LEGEND>
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-END>                             Sep-30-1999
<CASH>                                     1,084,844
<INT-BEARING-DEPOSITS>                        45,742
<FED-FUNDS-SOLD>                               3,384
<TRADING-ASSETS>                              13,072
<INVESTMENTS-HELD-FOR-SALE>                5,187,430
<INVESTMENTS-CARRYING>                     5,951,191
<INVESTMENTS-MARKET>                       5,807,765
<LOANS>                                   22,736,054
<ALLOWANCE>                                  328,815
<TOTAL-ASSETS>                            36,163,338
<DEPOSITS>                                24,351,165
<SHORT-TERM>                               4,525,690
<LIABILITIES-OTHER>                          464,637
<LONG-TERM>                                3,970,698
                              0
                                        0
<COMMON>                                     142,008
<OTHER-SE>                                 2,709,140
<TOTAL-LIABILITIES-AND-EQUITY>            36,163,338
<INTEREST-LOAN>                            1,239,532
<INTEREST-INVEST>                            488,877
<INTEREST-OTHER>                               2,065
<INTEREST-TOTAL>                           1,730,474
<INTEREST-DEPOSIT>                           505,588
<INTEREST-EXPENSE>                           289,643
<INTEREST-INCOME-NET>                        935,243
<LOAN-LOSSES>                                109,500
<SECURITIES-GAINS>                             7,055
<EXPENSE-OTHER>                              624,610
<INCOME-PRETAX>                              499,916
<INCOME-PRE-EXTRAORDINARY>                   499,916
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                 332,697
<EPS-BASIC>                                   1.93
<EPS-DILUTED>                                   1.91
<YIELD-ACTUAL>                                  3.92
<LOANS-NON>                                   93,717
<LOANS-PAST>                                  39,245
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                7,078
<ALLOWANCE-OPEN>                             322,814
<CHARGE-OFFS>                                132,124
<RECOVERIES>                                  16,901
<ALLOWANCE-CLOSE>                            328,815
<ALLOWANCE-DOMESTIC>                         179,126
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                      149,689



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission