FIRST NATIONWIDE PARENT HOLDINGS INC
10-Q, 1998-05-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SIS BANCORP INC, 10-Q, 1998-05-14
Next: CLEARCOMM L P, 10-Q, 1998-05-14



<PAGE>
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q

(Mark one)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the quarterly period ended            March 31, 1998
                              ------------------------------------------------

                                      or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from     N/A         to       N/A
                              ---------------      ----------------
Commission File Number:              333-4026
- ------------------------------------------------------------------------------

                    First Nationwide (Parent) Holdings Inc.
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                 Delaware                                    13-3778550
- ------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

             135 Main Street, San Francisco, CA            94105
- ------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

                                 415-904-0100
- ------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

                                      N/A
- ------------------------------------------------------------------------------
             (Former name, former address and former fiscal year,
                        if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. X Yes     No
                                              ---    ---

     The number of shares outstanding of registrant's classes of $1.00 par
value common stock, as of the close of business on May 8, 1998: 1,000 shares of
common stock.

                              Page 1 of 32 pages
                           Exhibit index on page: 31

<PAGE>

                    FIRST NATIONWIDE (PARENT) HOLDINGS INC.
                    FIRST QUARTER 1998 REPORT ON FORM 10-Q
                               TABLE OF CONTENTS

                                                                      Page No.
PART I.   FINANCIAL INFORMATION

  Item 1. Consolidated Financial Statements

          Unaudited Consolidated Balance Sheets
          March 31, 1998 and December 31, 1997..............................3

          Unaudited Consolidated Statements of Income
          Three Months ended March 31, 1998 and 1997........................4

          Unaudited Consolidated Statements of Comprehensive Income
          Three Months ended March 31, 1998 and 1997........................5

          Unaudited Consolidated Statement of Stockholder's Equity
          Three Months ended March 31, 1998.................................6

          Unaudited Consolidated Statements of Cash Flows
          Three Months ended March 31, 1998 and 1997........................7

          Notes to Unaudited Consolidated Financial Statements..............9

  Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of Operations....................12


PART II.  OTHER INFORMATION

  Item 1. Legal Proceedings................................................30

  Item 2. Changes in Securities............................................30

  Item 3. Defaults Upon Senior Securities..................................30

  Item 4. Submission of Matters to a Vote of Security Holders..............30

  Item 5. Other Information................................................31

  Item 6. Exhibits and Reports on Form 8-K.................................31

                                    Page 2

<PAGE>

           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     MARCH 31, 1998 AND DECEMBER 31, 1997
                                  (Unaudited)
                 (dollars in thousands, except per share data)
<TABLE>
<CAPTION>


                                                                            March 31,     December 31,
                                                                             1998             1997
                                                                             -----            ----
             Assets
             ------
<S>                                                                    <C>              <C>
Cash and amounts due from banks                                        $     379,831    $     350,214
Interest-bearing deposits in other banks                                         128           36,164
Short-term investment securities                                              84,305           25,933
                                                                         -----------      -----------
  Cash and cash equivalents                                                  464,264          412,311

Securities available for sale, at fair value                                 988,235          813,085
Securities held to maturity                                                   58,424           58,299
Mortgage-backed securities available for sale, at fair value               5,695,135        5,076,598
Mortgage-backed securities held to maturity                                1,250,639        1,337,877
Loans held for sale, net                                                   1,887,856        1,483,466
Loans receivable, net                                                     18,977,777       19,424,410
Investment in Federal Home Loan Bank ("FHLB") System                         485,793          468,191
Office premises and equipment, net                                           161,047          159,349
Foreclosed real estate, net                                                   75,674           76,997
Accrued interest receivable                                                  196,637          188,203
Intangible assets (net of accumulated amortization of
  $71,383 in 1998 and $60,294 in 1997)                                       669,831          675,927
Mortgage servicing rights                                                    625,554          536,703
Other assets                                                                 665,699          650,740
                                                                         -----------      -----------
         Total assets                                                    $32,202,565      $31,362,156
                                                                         ===========      ===========

         Liabilities, Minority Interest and Stockholder's Equity

Deposits                                                                 $16,403,429      $16,202,605
Securities sold under agreements to repurchase                             1,965,818        1,842,442
Borrowings                                                                11,734,406       11,232,530
Other liabilities                                                            699,517          702,959
                                                                         -----------      -----------
         Total liabilities                                                30,803,170       29,980,536
                                                                         -----------      -----------

Commitments and contingencies                                                     --               --

Minority interest                                                          1,161,978        1,175,704

Stockholder's equity:
     Common stock, $1.00 par value, 1,000 shares authorized,
         issued and outstanding                                                    1                1
     Net unrealized holding gain on securities available for sale             24,927           28,129
     Retained earnings (substantially restricted)                            212,489          177,786
                                                                         -----------      -----------
         Total stockholder's equity                                          237,417          205,916
                                                                         -----------      -----------
         Total liabilities, minority interest and stockholder's equity   $32,202,565      $31,362,156
                                                                         ===========      ===========
</TABLE>


    See accompanying notes to unaudited consolidated financial statements.

                                    Page 3

<PAGE>

<TABLE>
<CAPTION>
                             FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF INCOME
                                    THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                                    (Unaudited)
                                                  (in thousands)

                                                                                  1998                 1997
                                                                                  ----                 ----
<S>                                                                              <C>                <C>
Interest income:
  Loans receivable                                                               $384,720           $390,643
  Mortgage-backed securities available for sale                                    81,502             61,005
  Mortgage-backed securities held to maturity                                      24,857             29,940
  Loans held for sale                                                              27,336             17,253
  Securities available for sale                                                    13,723             10,971
  Securities held to maturity                                                         874                 71
  Interest-bearing deposits in other banks                                            410              2,868
                                                                                 --------           --------
    Total interest income                                                         533,422            512,751
                                                                                 ========           ========
Interest expense:                                                               
  Deposits                                                                        178,175            187,020  
  Securities sold under agreements to repurchase                                   26,528             34,383  
  Borrowings                                                                      178,163            137,992  
                                                                                 --------           --------
    Total interest expense                                                        382,866            359,395  
                                                                                 --------           --------
    Net interest income                                                           150,556            153,356  
Provision for loan losses                                                          10,000             19,950  
                                                                                 --------           --------
  Net interest income after provision for loan losses                             140,556            133,406  
                                                                                 --------           --------
                                                                                
Noninterest income:
  Loan servicing fees, net                                                         36,962             39,714 
  Customer banking fees and service charges                                        25,346             22,519 
  (Loss) gain on sale of assets, net                                                 (379)                22 
  Gain on sale of loans, net                                                       14,505              2,869 
  Dividends on FHLB stock                                                           7,007              5,962 
  Other income                                                                      6,337              7,753 
                                                                                 --------           --------
    Total noninterest income                                                       89,778             78,839 
                                                                                 --------           --------
                                                                                
Noninterest expense:
  Compensation and employee benefits                                               62,981             64,480 
  Occupancy and equipment                                                          21,483             20,682 
  Savings Association Insurance Fund ("SAIF") deposit insurance premium             2,573              2,653 
  Loan expense                                                                      9,595              7,824 
  Marketing                                                                         3,505              4,068 
  Professional fees                                                                 8,710              9,103 
  Data processing                                                                   2,840              2,935 
  Foreclosed real estate operations, net                                           (1,720)             1,005 
  Amortization of intangible assets                                                11,089             12,106 
  Other                                                                            24,200             28,868 
                                                                                 --------           --------
    Total noninterest expense                                                     145,256            153,724 
                                                                                 --------           --------
                                                                                
Income before income taxes and minority interest                                   85,078             58,521 
Income tax expense                                                                 13,890             10,194 
                                                                                 --------           --------
  Income before minority interest                                                  71,188             48,327 
Minority interest                                                                  35,774             31,839 
                                                                                 --------           --------
  Net income                                                                     $ 35,414           $ 16,488 
                                                                                 ========           ========
</TABLE>

    See accompanying notes to unaudited consolidated financial statements.

                                    Page 4


<PAGE>

<TABLE>
<CAPTION>
                             FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                    THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                                    (Unaudited)
                                                  (in thousands)

                                                                              1998       1997
                                                                              ----       ----
<S>                                                                         <C>        <C>
Net income                                                                  $35,414    $16,488

Other comprehensive income, net of tax:
  Unrealized holding (loss) gain on securities available for sale:
    Unrealized holding (loss) gain arising during the period                 (3,084)    20,486
    Less: reclassification adjustment for gains
      included in net loss                                                     (118)     --
                                                                             ------     ------
  Other comprehensive (loss) income                                          (3,202)    20,486
                                                                             ------     ------
Comprehensive income                                                        $32,212    $36,974
                                                                            =======    =======

</TABLE>


See accompanying notes to unaudited consolidated financial statements.

                                    Page 5
<PAGE>


           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                       THREE MONTHS ENDED MARCH 31, 1998
                                  (Unaudited)
                                (in thousands)


<TABLE>
<CAPTION>

                                                             Net unrealized
                                                 Additional  holding gains on                   Total
                                       Common     paid-in       securities       Retained    stockholder's
                                        stock     capital   available for sale   earnings      equity
                                        -----     -------   ------------------   --------      ------
<S>                                    <C>       <C>        <C>                  <C>         <C>
Balance at December 31, 1997            $1        $ --         $28,129           $177,786    $205,916

Net income                              --          --           --                35,414      35,414

Redemption of Additional FN
Holdings Preferred Stock                --          --           --                   630         630
 
Dividends to parent                     --          --           --                (1,341)     (1,341)

Change in net unrealized holding
gains on securities available for
sale                                    --          --          (3,202)              --        (3,202)
                                        --         ----        -------            --------   --------
Balance at March 31, 1998               $1        $ --         $24,927           $212,489    $237,417
                                        ==         ====        =======            ========   ========
</TABLE>



    See accompanying notes to unaudited consolidated financial statements.

                                    Page 6


<PAGE>

<TABLE>
<CAPTION>
                             FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                                    (Unaudited)
                                                  (in thousands)

                                                                                      1998            1997  
                                                                                      ----            ----  
<S>                                                                                <C>              <C>
Cash flows from operating activities:                                                                          
Net income                                                                         $ 35,414         $ 16,488   
Adjustments to reconcile net income to net cash used in                                                        
     operating activities:                                                                                     
   Amortization of intangible assets                                                 11,089           12,106   
   Accretion of purchase accounting premiums and discounts, net                      (2,239)          (4,847)   
   Accretion of discount on borrowings                                                  186              186   
   Amortization of mortgage servicing rights                                         27,218           24,285   
   Provision for loan losses                                                         10,000           19,950   
   Loss (gain) on sales of assets, net                                                  379              (22)   
   Loss on sale of branches                                                              86               --   
   Gain on sales of foreclosed real estate, net                                      (3,812)          (3,066)   
   Loss on sale of loans, net                                                        24,473           23,024   
   Depreciation and amortization of office premises and equipment                     5,469            3,638   
   Amortization of deferred debt issuance costs                                       2,159            1,315   
   FHLB stock dividends                                                              (7,007)          (5,962)   
   Capitalization of originated mortgage servicing rights                                                      
      and excess servicing fees receivable                                          (38,978)         (25,893)   
   Purchases and originations of loans held for sale                             (2,267,462)      (1,502,274)   
   Proceeds from the sale of loans held for sale                                  1,835,401        1,201,502   
   (Increase) decrease in other assets                                              (11,174)          78,370   
   Increase in accrued interest receivable                                           (7,852)          (4,854)   
   Increase (decrease) in other liabilities                                          36,000             (615)
   Minority interest                                                                 35,774           28,026
                                                                                -----------      -----------
      Net cash used in operating activities                                        (314,876)        (138,643)
                                                                                ===========      ===========
                                                                                
</TABLE>

    See accompanying notes to unaudited consolidated financial statements.

                                                                   (Continued)

                                    Page 7

<PAGE>

                                                                               
           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  THREE MONTHS ENDED MARCH 31, 1998 AND 1997
                                  (Unaudited)
                                (in thousands)

<TABLE>
<CAPTION>

                                                                                      1998               1997
                                                                                      ----               ----
<S>                                                                            <C>                  <C>
Cash flows from investing activities:
     Acquisitions:                                                             
         Cal Fed Acquisition                                                      $         --         $ (161,196) 
         GSAC Acquisition                                                              (13,577)                -- 
     Purchases of securities available for sale                                       (481,588)          (394,709) 
     Proceeds from maturities of securities available for sale                         312,262            105,810 
     Purchases of securities held to maturity                                             (407)                -- 
     Proceeds from maturities of securities held to maturity                               282              3,800 
     Purchases of mortgage-backed securities available for sale                     (1,052,098)          (686,510) 
     Principal payments on mortgage-backed securities available for sale               422,098            147,843 
     Proceeds from sales of mortgage-backed securities available for sale                3,195              7,589 
     Principal payments on mortgage-backed securities held to maturity                  87,101             69,400 
     Proceeds from sales of loans                                                          346              2,000 
     Net decrease in loans receivable                                                  411,675            460,166 
     Purchases of FHLB stock, net                                                      (17,602)                -- 
     Purchases of office premises and equipment                                         (9,615)           (12,815) 
     Proceeds from disposal of office premises and equipment                             2,501              5,282 
     Proceeds from sales of foreclosed real estate                                      33,904             34,181 
     Purchases of mortgage servicing rights                                            (77,091)           (11,697) 
                                                                                  ------------         ----------
         Net cash flows used in investing activities                                  (378,614)          (430,856) 
                                                                                  ------------         ----------
Cash flows from financing activities:                                                                             
     Net increase (decrease) in deposits                                               201,008           (476,129) 
     Proceeds from additional borrowings                                             4,828,742          3,821,502 
     Principal payments on borrowings                                               (4,359,104)        (4,605,063) 
     Net increase in securities sold under agreements to repurchase                    123,445          1,037,114 
     Proceeds from FN Escrow Merger                                                         --            605,347 
     Issuance of REIT Preferred Stock, net                                                  --            486,120 
     Redemption of FN Holdings/FN Escrow Preferred Stock                                    --            (17,250) 
     Redemption of FN Holdings Preferred Stock                                         (25,000)           (31,250) 
     Dividends paid to minority stockholders, net of taxes                             (23,648)           (20,959) 
     Capital distribution to parent                                                         --               (440) 
                                                                                  ------------         ----------
         Net cash flows provided by financing activities                               745,443            798,992 
                                                                                  ------------         ----------
Net change in cash and cash equivalents                                                 51,953            229,493 
Cash and cash equivalents at beginning of period                                       412,311            269,869 
                                                                                  ------------         ----------
Cash and cash equivalents at end of period                                        $    464,264         $  499,362 
                                                                                  ============         ==========

    See accompanying notes to unaudited consolidated financial statements.

                                    Page 8
</TABLE>

<PAGE>

           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
             Notes to Unaudited Consolidated Financial Statements

(1) Basis of Presentation

          The accompanying consolidated financial statements were prepared in
      accordance with generally accepted accounting principles for interim
      financial information and with the instructions for meeting the
      requirements of Regulation S-X, Article 10 and therefore do not include
      all disclosures necessary for complete financial statements. In the
      opinion of management, all adjustments have been made that are necessary
      for a fair presentation of the financial position and results of
      operations and cash flows as of and for the periods presented. All such
      adjustments are of a normal recurring nature. The results of operations
      for the three months ended March 31, 1998 are not necessarily indicative
      of the results that may be expected for the entire fiscal year or any
      other interim period. Certain amounts for the three month period in the
      prior year have been recl assified to conform with the current period's
      presentation.

          The accompanying consolidated financial statements include the
      accounts of First Nationwide (Parent) Holdings Inc. ("Parent Holdings"
      or the "Company"), which owns directly 80% of the voting stock of First
      Nationwide Holdings Inc. ("FN Holdings"), which owns all of the common
      stock of California Federal Bank, A Federal Savings Bank and its
      subsidiaries. On January 3, 1997, First Nationwide Bank, A Federal
      Savings Bank merged with and into California Federal Bank, A Federal
      Savings Bank (the "Cal Fed Acquisition"). Unless the context otherwise
      indicates, (i) "Old California Federal" refers to California Federal
      Bank, A Federal Savings Bank prior to the consummation of the Cal Fed
      Acquisition and (ii) "California Federal" or "Bank" refers to California
      Federal Bank, A Federal Savings Bank, as the surviving entity after the
      consummation of the Cal Fed Acquisition, and to First Nationwide and its
      predecessors for periods prior to the Cal Fed Acquisition. All
      significant intercompany balances and transactions have been eliminated
      in consolidation. These financial statements should be read in
      conjunction with the consolidated financial statements included in the
      Company's Annual Report on Form 10-K for the year ended December 31,
      1997. All terms used but not defined elsewhere herein have meanings
      ascribed to them in the Company's Annual Report on Form 10-K.

          Minority interest represents amounts attributable to (i) the
      preferred stock of the Bank, (ii) the preferred stock of FN Holdings,
      (iii) the preferred stock ("REIT Preferred Stock") of California Federal
      Preferred Capital Corporation, whose common stock is wholly owned by the
      Bank, (iv) that portion of stockholders' equity of Auto One Acceptance
      Corporation, a subsidiary of the Bank ("Auto One"), attributable to 20%
      of its common stock, and (v) the results of operations and equity of FN
      Holdings attributable to its class B common stock, which is owned by
      Hunter's Glen/Ford Ltd. ("Hunter's Glen").

          Earnings per share data is not presented due to the limited
      ownership of the Company. Parent Holdings is a holding company whose
      only significant asset is its indirect ownership of 80% of the common
      stock of the Bank, and therefore all activities for the consolidated
      entity are carried out by the Bank and its operating subsidiaries.

(2) Acquisitions

          On February 4, 1998, Auto One acquired 100% of the partnership
      interests in Gulf States Acceptance Company, a Delaware limited
      partnership ("GSAC") and its general partner, Gulf States Financial
      Services, Inc., a Texas corporation; GSAC was liquidated and its assets
      and liabilities were transferred to Auto One (the "GSAC Acquisition").
      The aggregate consideration paid in connection with the GSAC Acquisition
      was approximately $13.6 million plus a 20% interest in the common stock
      of Auto One.

          On February 4, 1998, Parent Holdings and Hunter's Glen entered into
      a definitive merger agreement ("Golden State Merger Agreement") with
      Golden State Bancorp Inc. ("Golden State"), the publicly traded parent
      company of Glendale Federal Bank, Federal Savings Bank ("Glendale
      Federal"), pursuant to which Parent Holdings, Hunter's Glen and Golden
      State agreed to a tax-free exchange of shares in a merger transaction
      (the "Golden State Merger"), to be accounted for under the purchase
      method of accounting. In connection with the execution of the Golden
      State Merger Agreement, Golden State, Glendale Federal, the Bank,
      Stephen J. Trafton, Chairman of the Board, President and Chief Executive
      Officer of Golden State and Richard A. Fink, Vice Chairman of Golden
      State, entered into a Litigation 
      
                                    Page 9
<PAGE>

           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
             Notes to Unaudited Consolidated Financial Statements

      Management Agreement ("Litigation Management Agreement") pursuant to
      which, among other things, Messrs. Trafton and Fink will oversee and
      manage the California Federal Litigation (hereinafter defined) and
      continue to oversee and manage similar litigation being prosecuted by
      Glendale Federal, following the consummation of the Golden State Merger.
      Following the Golden State Merger, the combined parent company, Golden
      State, will have 135 to 145 million common shares outstanding and will
      continue to be a publicly traded company. As part of the Golden State
      Merger Agreement, Glendale Federal will be merged with and into the
      Bank. At December 31, 1997, Glendale Federal had total assets of
      approximately $16.0 billion and deposits of $9.5 billion and operated
      181 branches and 26 loan offices in California. The Golden State Merger
      is subject to regulatory and stockholder approval and is expected to
      close during the third quarter of 1998 .

          On March 29, 1998, the Company signed a definitive agreement to sell
      its Florida bank franchise (consisting of 24 branches with deposits of
      $1.5 billion) to Union Planters Bank of Florida, a wholly owned
      subsidiary of Union Planters Corp. (the "Florida Branch Sale"). The
      Company expects to record a pre-tax gain of approximately $110 million
      in connection with the Florida Branch Sale, representing a deposit
      premium of approximately 7.5%. This transaction is subject to regulatory
      approval and is expected to close in the third quarter of 1998.

      (3) Cash, Cash Equivalents, and Statement of Cash Flows

         The Company uses the indirect method to present cash flows from
      operating activities. Cash paid for interest for the three months ended
      March 31, 1998 and 1997 was $341.2 million and $318.9 million,
      respectively.

          During the three months ended March 31, 1998, noncash activity
      consisted of transfers of $33.9 million from loans receivable to
      foreclosed real estate, $4.4 million of loans made to facilitate sales
      of real estate owned and transfers of $3.2 million from loans held for
      sale (at lower of cost or market) to mortgage-backed securities
      classified as trading securities upon the securitization of certain of
      the Bank's single-family loans. Noncash activity also includes the
      retirement of FN Holdings Preferred Stock of $.8 million, the issuance
      of Additional FN Holdings Preferred Stoc k through preferred stock
      dividends of $.1 million and dividends to parent of $1.3 million.

          During the three months ended March 31, 1997, noncash activity
      consisted of transfers of $41.2 million from loans receivable and $1.2
      million from loans held for sale (at lower of cost or market) to
      foreclosed real estate, the retirement of FN Holdings Preferred Stock of
      $.3 million, the issuance of Additional FN Holdings Preferred Stock
      through preferred stock dividends of $.8 million and the forgiveness of
      a $19 million loan from an affiliate of FN Holdings in exchange for the
      redemption of the FN Holdings/FN Escrow Preferred Stock.

      (4) Minority Interest

          In connection with the GSAC Acquisition, Auto One issued 250
      shares of common stock, par value $1.00 per share, representing a 20%
      interest in Auto One.

      (5) Newly Issued Accounting Pronouncements

          In June 1997, the FASB issued Statement of Financial Accounting
      Standards No. 131, "Disclosures About Segments of an Enterprise and
      Related Information" ("SFAS No. 131"). SFAS No. 131 establishes
      standards for the way that public business enterprises report
      information about operating segments in annual financial statements and
      requires that those enterprises report selected information about
      operating segments in interim financial reports issued to shareholders.
      SFAS No. 131 also establishes standards for related disclosures about
      products and services, geographic areas, and major customers. This
      statement supersedes FASB Statement No. 14, Financial Reporting for
      Segments of a Business Enterprise, but retains the requirement to report
      information about major customers. It amends FASB Statement No. 94,
      Consolidation of All Majority-Owned Subsidiaries, to remove the special
      disclosure requirements for previously unconsolidated subsidiaries. This
      statement is effective for fiscal years beginning after December 15,

                                   Page 10
<PAGE>

           FIRST NATIONWIDE (PARENT) HOLDINGS INC. AND SUBSIDIARIES
             Notes to Unaudited Consolidated Financial Statements


      1997. In the initial year of application, comparative information for
      earlier years is to be restated. This statement need not be applied to
      interim financial statements in the initial year of application, but
      comparative information for interim periods in the initial year of
      application is to be reported in financial statements for interim
      periods in the second year of application. This statement has no impact
      on the financial condition or results of operations of the Company, but
      will require changes in the Company's disclosure requirements.

          In February 1998, the FASB issued Statement of Financial Accounting
      Standards No. 132, "Employers' Disclosures about Pensions and Other
      Postretirement Benefits" ("SFAS No. 132"), an amendment of FASB
      Statements No. 87, 88 and 106. SFAS No. 132 revises employers'
      disclosures about pension and other postretirement benefit plans. It
      does not change the measurement or recognition of those plans. It
      standardizes the disclosure requirements for pensions and other
      postretirement benefits to the extent practicable, requires additional
      information on changes in the benefit obligations and fair values of
      plan assets that will facilitate financial analysis, and eliminates
      certain disclosures that are no longer useful as they were when FASB
      Statements No. 87, Employers' Accounting for Pensions, No. 88,
      Employers' Accounting for Settlements and Curtailments of Defined
      Benefit Pension Plans and for Termination Benefits, and No. 106,
      Employers' Accounting for Postretirement Benefits Other Than Pensions,
      were issued. SFAS No. 132 is effective for fiscal years beginning after
      December 15, 1997 and requires restatement of disclosures for earlier
      periods provided for comparative purposes, if available. It is not
      expected that the Company will experience any material revision in its
      disclosures when SFAS No. 132 is adopted.

                                   Page 11

<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The statements contained in this Report on Form 10-Q that are not purely
historical are forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934, including statements regarding the Company's expectations, intentions,
beliefs or strategies regarding the future. Forward-looking statements include
the Company's statements regarding liquidity, provision for loan losses,
capital resources and anticipated expense levels in "Management's Discussion
and Analysis of Financial Condition and Results of Operations." In addition,
in those and other portions of this document, the words "anticipate,"
"believe," "estimate," "expect," "intend," and other similar expressions, as
they relate to the Company or the Company's management, are intended to
identify forward-looking statements. Such statements reflect the current views
of the Company with respect to future events and are subject to certain risks,
uncertainties and assumptions. It is important to note that the Company's
actual results could differ materially from those described herein as
anticipated, believed, estimated or expected. Among the factors that could
cause results to differ materially are the risks discussed in the "Risk
Factors" section included in the Company's Registration Statement on Form S-1
filed with the Securities and Exchange Commission on April 25, 1996 (File No.
333-4026) and declared effec tive on May 15, 1996. The Company assumes no
obligation to update any such forward-looking statement.

OVERVIEW

     The principal business of Parent Holdings, through California Federal,
consists of (i) operating retail deposit branches to serve consumers in
California and, to a lesser extent, in Florida and Nevada, (ii) originating
and/or purchasing, on a nationwide basis, 1-4 unit residential loans and, to a
lesser extent, certain commercial real estate and consumer loans, for
investment and (iii) mortgage banking activities, including originating and
servicing 1-4 unit residential loans for others. Revenues are derived
primarily from interest earned on loans, interest received on government and
agency securities and mortgage-backed securities, gains on sales of loans and
other investments and fees received in connection with loan servicing,
securities brokerage and other customer service transactions. Expenses
primarily consist of interest on customer deposit accounts, interest on
short-term and long-term borrowings, provisions for losses, general and
administrative expenses consisting of compensation and benefits, advertising
and marketing, premises and equipment, loan expenses, deposit insurance
assessments, data processing and other general and administrative expenses.

  Acquisitions and Sales

     On February 4, 1998, Auto One consummated the GSAC Acquisition for a
purchase price of $22.5 million plus a 20% interest in the common stock of
Auto One.

  Net Income

     Parent Holdings reported net income for the three months ended March 31,
1998 of $35.4 million compared with net income of $16.5 million for the
corresponding period in 1997.

     Net interest income was $150.6 million for the three months ended March
31, 1998, compared to $153.4 million in the same period in 1997. The decrease
in 1998 over 1997 is primarily due to a reduction in the net interest margin
resulting from prepayments of higher rate interest-earning assets being
replaced with interest-earning assets having comparatively lower rates,
primarily reflecting the flattening of the yield curve which occurred in 1997
and management's steps to limit interest rate risk.

  Year 2000

     During the year ended December 31, 1997, the Company finalized its plan
to address issues related to required changes in computer systems for the year
2000 ("Year 2000"). Issues arise because computer systems and related software
have been designed to recognize only dates that relate to the 20th century.
Accordingly, if no changes are implemented, computer systems would interpret
"1/1/00" as January 1, 1900 instead of January 1, 2000. Additionally, some
equipment, being controlled by microprocessor chips, may not deal
appropriately with a year "00."

                                   Page 12

<PAGE>

     The Company has formed an internal task force to determine what changes
are needed in its custom software and what changes are required to be made in
software purchased from third party vendors as well as what steps will be
necessary to ensure continued operations of the Company's equipment.

     It is expected that, by December 31, 1998, all issues related to Year
2000 will be addressed, either by programming changes to the Company's custom
software, by programming changes implemented by third party vendors to
purchased systems, or through the upgrading or purchase of Year 2000-
compliant hardware and equipment. Extensive testing is expected to occur
during 1999. Year 2000 is the highest priority project within the Information
and Technology Services unit of the Company. Management believes there is no
material risk that the Company will fail to address Year 2000 issues in a
timely manner. It is currently expected that costs related to Year 2000, not
including Year 2000 costs associated with the Golden State Merger, will total
approximately $14 million over the years 1997 to 1999, of which $1.9 million
and $3.3 million have been incurred during the three month s ended March 31,
1998 and since the inception of the Year 2000 project, respectively.

Financial Condition

     During the three months ended March 31, 1998, consolidated total assets
increased $.8 billion, to $32.2 billion, from December 31, 1997, and total
liabilities increased from $30.0 billion to $30.8 billion.

     During the three months ended March 31, 1998, minority interest decreased
by $13.7 million. This decrease is the result of a $25.7 million redemption of
the FN Holdings Preferred Stock, partially offset by $11.6 million
representing that portion of the results of operations and equity of FN
Holdings attributable to its class B common stock, which is owned by Hunter's
Glen and $.4 million from the issuance of Auto One common stock as part of the
GSAC Acquisition.

     The Company's non-performing assets, consisting of non-performing loans,
net of purchase accounting adjustments and specific allowances for loan
losses, foreclosed real estate, net, and repossessed assets, decreased to $261
million at March 31, 1998 compared with $272 million at December 31, 1997.
Total non-performing assets as a percentage of the Bank's total assets
decreased to .81% at March 31, 1998 from .87% at December 31, 1997.

                                   Page 13

<PAGE>

RESULTS OF OPERATIONS

    Three Months ended March 31, 1998 versus Three Months ended March 31, 1997

     The following table sets forth, for the periods and at the dates
indicated, information regarding the Company's consolidated average balance
sheets, together with the total dollar amounts of interest income and interest
expense and the weighted average interest rates for the periods presented.
Average balances are calculated on a daily basis. The information presented
represents the historical activity of the Company.


<TABLE>
<CAPTION>


                                                               Three months ended
                                                                  March 31, 1998
                                                            -------------------------
                                                             Average           Average
                                                             Balance  Interest  Rate
                                                             -------  --------  ----
                                                               (dollars in millions)
<S>                                                          <C>       <C>    <C>
ASSETS
 Interest-earning assets (1):
    Securities and interest-bearing deposits in banks (2)    $   955   $ 15   6.29%    
    Mortgage-backed securities available for sale              5,087     81   6.41     
    Mortgage-backed securities held to maturity                1,292     25   7.69     
    Loans held for sale, net                                   1,485     27   7.36     
    Loans receivable, net                                     19,744    385   7.79     
                                                              ------   ----   ----
         Total interest-earning assets                        28,563    533   7.47%    
 Noninterest-earning assets                                    2,947   ----   ----
                                                              ------
         Total assets                                        $31,510
                                                              ======
 LIABILITIES, MINORITY INTEREST
    AND STOCKHOLDER'S EQUITY

 Interest-bearing liabilities:
    Deposits                                                 $16,133    178   4.48% 
    Securities sold under agreements to repurchase             1,864     26   5.69  
    Borrowings (3)                                            11,110    178   6.50  
                                                              ------   ----   ----
         Total interest-bearing liabilities                   29,107    382   5.33% 
 Noninterest-bearing liabilities                               1,015   ----   ----
 Minority interest                                             1,166     
Stockholder's equity                                             222                 
         Total liabilities, minority interest and             ------
              stockholder's equity                           $31,510                 
 Net interest income                                         ========  $151         
 Interest rate spread                                                  ====   2.14% 
                                                                              =====
 Net interest margin                                                          2.04% 
                                                                              =====
 Average equity to average assets                                             0.70% 
                                                                              =====
</TABLE>


                                   Page 14

<PAGE>

<TABLE>
<CAPTION>


                                                                           Three months ended
                                                                             March 31, 1997
                                                                 -----------------------------------------
                                                                 Average                           Average
                                                                 Balance         Interest            Rate
                                                                 -------         --------           ----
                                                                           (dollars in millions)
<S>                                                              <C>             <C>               <C>
ASSETS

Interest-earning assets (1):
     Securities and interest-bearing deposits in bank(2)         $   950          $   14            5.86% 
     Mortgage-backed securities available for sale                 3,552              61            6.87  
     Mortgage-backed securities held to maturity                   1,577              30            7.59  
     Loans held for sale, net                                        995              17            6.93  
     Loans receivable, ne                                         20,050             391            7.79  
                                                                 -------            ----            -----
        Total interest-earning asset                              27,124             513            7.56% 
Noninterest-earning assets                                         3,114            ----            -----
                                                                 -------
        Total assets                                             $30,238                                  
                                                                 =======
LIABILITIES, MINORITY INTEREST                                                                            
  AND STOCKHOLDER'S EQUITY                                                                                
                                                                                                          
Interest-bearing liabilities:                                                                             
     Depost                                                       16,845             187            4.50% 
     Securities sold under agreements to repurchase                2,457              34            5.60  
     Borrowings (3)                                                8,246             138            6.79  
                                                                 -------            ----            -----
        Total interest-bearing liabilities                        27,548             359            5.29% 
Noninterest-bearing liabilities                                    1,428            ----            -----
Minority interest                                                  1,100                                  
Stockholder's equity                                                 162                                  
                                                                 -------
        Total liabilities, minority interest                     $30,238                                  
            and stockholder's equity                             =======                                  
Net interest income                                                                 $154                  
Interest rate spread                                                                ====            2.27% 
                                                                                                    =====
Net interest margin                                                                                 2.19% 
                                                                                                    =====
Average equity to average assets                                                                    0.54% 
                                                                                                    =====
</TABLE>

- -----------------
(1)   Non-performing assets are included in the average balances for the
      periods indicated.

(2)   The information presented includes securities held to maturity,
      securities available for sale and interest-bearing deposits in other
      banks.

(3)   Interest and average rate include the impact of interest rate swaps.



                                   Page 15



<PAGE>





     The following table presents certain information regarding changes in
interest income and interest expense of the Company during the periods
indicated. The dollar amount of interest income and interest expense
fluctuates depending upon changes in the respective interest rates and upon
changes in the respective amounts (volume) of the Company's interest-earning
assets and interest-bearing liabilities. For each category of interest-earning
assets and interest-bearing liabilities, information is provided on changes
attributable to (i) changes in volume (changes in average outstanding balances
multiplied by the prior period's rate) and (ii) changes in rate (changes in
average interest rate multiplied by the prior period's volume). Changes
attributable to both volume and rate have been allocated proportionately.


<TABLE>
<CAPTION>


                                                                  Three months ended March 31, 1998 vs. 1997
                                                                          Increase (Decrease) Due to
                                                                   -----------------------------------------
                                                                    Volume            Rate               Net
                                                                    ------            ----               ---
                                                                                  (in millions)
<S>                                                                 <C>               <C>                <C>
INTEREST INCOME:                                                                  

  Securities and interest-bearing deposits in banks                   $ --             $  1                $  1
  Mortgage-backed securities available for sale                         24               (4)                 20
  Mortgage-backed securities held to maturity                           (5)              --                  (5)
  Loans held for sale                                                    9                1                  10
  Loans receivable, net                                                 (6)              --                  (6)
                                                                      ----             ----               -----
       Total                                                            22               (2)                 20
                                                                      ----             ----               -----

INTEREST EXPENSE:

  Deposits                                                              (8)              (1)                 (9)
  Securities sold under agreements to repurchase                        (9)               1                  (8)
  Borrowings                                                            46               (6)                 40 
                                                                      ----             ----               ----- 
       Total                                                            29               (6)                 23
                                                                      ----             ----               -----
           Change in net interest income                              $ (7)            $  4               $  (3)
                                                                      ====             ====               =====
</TABLE>



   The volume variances in total interest income and total interest expense
for the three months ended March 31, 1998 compared to the corresponding period
in 1997 are largely due to increased purchases of mortgage-backed securities
funded with FHLB advances. The positive total rate variance of $4 million is
primarily attributed to the increase in FHLB advances, partially offset by the
comparatively lower market rates on mortgage-backed securities purchased in
1998 and 1997 and prepayments of higher rate interest-earning assets as a
result of the flattening of the yield curve.

   Interest Income. Total interest income was $533.4 million for the three
months ended March 31, 1998, an increase of $20.7 million from the three
months ended March 31, 1997. Total interest-earning assets for the three
months ended March 31, 1998 averaged $28.6 billion, compared to $27.1 billion
for the corresponding period in 1997. The yield on total interest-earning
assets during the three months ended March 31, 1998 decreased to 7.47% from
7.56% for the three months ended March 31, 1997, primarily due to the lower
market rates on new mortgage-backed securities purchased in 199 8 and 1997 and
prepayments of higher rate interest-earning assets.

   Parent Holdings earned $27.3 million of interest income on loans held for
sale for the three months ended March 31, 1998, an increase of $10.1 million
from the three months ended March 31, 1997. The average balance of loans held
for sale was $1.5 billion for the three months ended March 31, 1998, an
increase of $490 million from the comparable period in 1997, due to increased
originations. The weighted average yield on loans held for sale increased to
7.36% for the three months ended March 31, 1998 from 6.93% for the three
months ended March 31, 1997, primarily due to a higher per centage of
comparatively higher fixed-rate portfolio in 1998 compared to 1997.

   Interest income on mortgage-backed securities available for sale was $81.5
million for the three months ended March 31, 1998, an increase of $20.5
million from the three months ended March 31, 1997. The average portfolio
balances increased $1.5 billion, to $5.1 billion, during the three months
ended March 31, 1998 compared to the same period in 1997. The weighted 

                                   Page 16

<PAGE>

average yield is primarily due to the purchases of $1.0 billion in other
mortgage-backed securities during the three months ended March 31, 1998 and
$2.0 billion during the last nine months of 1997 at comparatively lower market
rates.

   There were no material variances between the three months ended March 31,
1998 and the three months ended March 31, 1997 with respect to interest income
from loans receivable, mortgage-backed securities held to maturity, and
securities and interest-bearing deposits in banks.

   Interest Expense. Total interest expense was $382.9 million for the
three months ended March 31, 1998, an increase of $23.5 million from the three
months ended March 31, 1997. The increase is primarily the result of increased
borrowings on FHLB advances, partially offset by a decline in the ave rage
balance of deposits resulting from net deposit run-off.

   Interest expense on customer deposits, including Brokered Deposits, was
$178.2 million for the three months ended March 31, 1998, a decrease of $8.8
million from the three months ended March 31, 1997. The average balance of
customer deposits outstanding decreased from $16.8 billion to $16.1 billion
for the three months ended March 31, 1997 and 1998, respectively. The decrease
in the average balance is primarily due to net deposit run-off, anticipated
following the Cal Fed Acquisition. The overall weighted average cost of
deposits was 4.48% for the three months ended March 31, 1998 and 4.50% for the
three months ended March 31, 1997.

   Interest expense on securities sold under agreements to repurchase totalled
$26.5 million for the three months ended March 31, 1998, a decrease of $7.9
million from the three months ended March 31, 1997. The average balance of
such borrowings for the three months ended March 31, 1998 and 1997 was $1.9
billion and $2.5 billion, respectively. The decrease in the average balance is
primarily attributed to maturities and payoffs refinanced with FHLB advances
at more favorable rates. The weighted average interest rate on these
instruments increased to 5.69% during the three months ended March 31, 1998
from 5.60% for the three months ended March 31, 1997, primarily due to an
increase in rates on new borrowings compared to such borrowings during 1997.

   Interest expense on borrowings totalled $178.2 million for the three months
ended March 31, 1998, an increase of $40.2 million from the three months ended
March 31, 1997. The increase is primarily attributed to the increase in FHLB
advances used to fund the purchases of mortgage-backed securities and replace
reverse repurchase agreements which matured. The average balance outstanding
for the three months ended March 31, 1998 and 1997 was $11.1 billion and $8.2
billion, respectively. The weighted average interest rate on these instruments
decreased to 6.50% during the three months ended March 31, 1998 from 6.79% for
the three months ended March 31, 1997, primarily due to the shorter average
maturity of the portfolio at March 31, 1998 compared to March 31, 1997.

   Net Interest Income. Net interest income was $150.6 million for the
three months ended March 31, 1998, a decrease of $2.8 million from the three
months ended March 31, 1997. The interest rate spread decreased to 2.14% for
the three months ended March 31, 1998 from 2.27% for the three months end ed
March 31, 1997.

   Noninterest Income. Total noninterest income, consisting primarily of loan
servicing fees, customer banking fees, gains on sales of loans and dividends
on FHLB stock, was $89.8 million for the three months ended March 31, 1998, an
increase of $10.9 million from the three months ended March 31, 1997. Income
for the three months ended March 31, 1998 reflects an $11.6 million increase
in gain on sales of loans attributed to an increase in early payoffs of
commercial loans with unamortized discounts and an increase in gains from the
sales of 1-4 unit residential loans.

   Loan servicing fees, net of amortization of mortgage servicing rights, were
$37.0 million for the three months ended March 31, 1998, compared to $39.7
million for the three months ended March 31, 1997. The single-family
residential loan servicing portfolio, excluding loans serviced for the Bank,
decreased from $47.5 billion at March 31, 1997 to $46.7 billion at March 31,
1998. During the three months ended March 31, 1998, the Company sold $1.8
billion in single-family mortgage loans originated for sale as part of its
ongoing mortgage banking operations compared to $1.2 billion of suc h sales
for the corresponding period in 1997.

                                   Page 17

<PAGE>


   Gain on sales of loans was $14.5 million for the three months ended
March 31, 1998, compared to a gain of $2.9 million for the three months ended
March 31, 1997. The increase is primarily attributed to early pay-offs of
commercial loans with unamortized discounts.

   Dividends on FHLB stock were $7.0 million for the three months ended March
31, 1998, an increase of $1.0 million from the three months ended March 31,
1997, representing an increase in the amount of such stock owned by the
Company, primarily as a result of an increase in borrowings on FHLB adv ances.

   There were no material variances between the three months ended March 31,
1998 and the comparable period in 1997 with respect to customer banking fees,
gain (loss) on sales of assets and other noninterest income.

   Noninterest Expense. Total noninterest expense was $145.3 million for
the three months ended March 31, 1998, a decrease of $8.5 million from the
three months ended March 31, 1997. The variance between the two periods is
primarily attributed to transitional expenses (primarily reflected in
compensation expense and other noninterest expense) incurred during the three
months ended March 31, 1997 related to the Cal Fed Acquisition.

   Provision for Income Tax. During the three months ended March 31, 1998 and
1997, Parent Holdings recorded income tax expense of $13.9 million and $10.2
million, respectively. Parent Holdings' effective Federal tax rate was 2%
during the three months ended March 31, 1998 and 1997, while its statutory
Federal tax rate was 35% during both periods. The difference between the
effective and statutory rates was primarily the result of the utilization of
net operating loss carryforwards for both periods. Parent Holdings' effective
state tax rate was 14% and 15% during the three months end ed March 31, 1998
and 1997, respectively.

   Minority Interest. Dividends on the REIT Preferred Stock totalling $11.4
million and $7.7 million were declared and paid during the three months ended
March 31, 1998 and 1997, respectively. Minority interest relative to the REIT
Preferred Stock is reflected on the consolidated statements of income net of
the income tax benefit of $1.5 million and $1.0 million for the three months 
ended March 31, 1998 and 1997, respectively, which will inure to the Company as
a result of the deductibility of such dividends for income tax purposes. 
Dividends on the preferred stock of FN Holdings of $.6 million and $4.5 million
were recorded during the three months ended March 31, 1998 and 1997, 
respectively. Dividends on the preferred stock of the Bank of $13.2 million and
$13.1 million were also recorded during the three months ended March 31, 1998 
and 1997, respectively. Minority interest for the three months ended March 31, 
1998 also includes $12.2 million representing that portion of FN Holdings' 
income attributable to its class B common stock, which is owned by Hunters 
Glen, and $.2 million representing that portion of Auto One's loss attributable
to the 20% interest in the common stock of Auto One that was issued as part of 
the GSAC Acquisition. Minority interest for the three months ended March 31, 
1997 includes $7.5 million representing that portion of FN Holdings' income 
attributable to its class B common stock.

                                   Page 18

<PAGE>

PROVISION FOR LOAN LOSSES

   The adequacy of the allowance for loan losses is periodically evaluated by
management in order to maintain the allowance at a level that is sufficient to
absorb expected loan losses. The Company charges current earnings with a
provision for estimated credit losses on loans receivable. The provision
considers both specifically identified problem loans as well as credit risks
not specifically identified in the loan portfolio. The Company established
provisions for loan losses of $10.0 million and $20.0 million during the three
months ended March 31, 1998 and 1997, respectively. The decrease in the
provision for loan losses during the three months ended March 31, 1998
compared to the same period in 1997 is the result of management's evaluation
of the adequacy of the allowance based on, among other things, past loan loss
experience and known and inherent risks in the portfolio, evidenced in part by
the continued decline in the Company's level of non-performing assets. In
addition, management's periodic evaluation of the adequacy of the allowance
for loan losses considers potential adverse situations that may affect the
borrower's ability to repay, the estimated value of underlying collateral, and
current and prospective economic conditions. The allowance for loan losses is
increased by provisions for loan losses and allowances on acquired loans,
while it is decreased by charge-offs (net of recoveries).

   Activity in the allowance for loan losses during the three months ended
March 31, 1998 and 1997 is as follows (in thousands):

                                              1998                1997
                                              ----                ----
Balance - January 1                         $418,674            $246,556 
        Purchase - Cal Fed Acquisition         --                143,820
        Provision for loan losses             10,000              19,950
        Charge-offs                          (11,399)            (10,773)
        Recoveries                             1,855                 866
                                            ---------           ---------
Balance - March 31                          $419,130            $400,419
                                            =========           =========

     Although management believes that the allowance for loan losses is
adequate for its current portfolios, it will continue to review its loan
portfolio to determine the extent to which any changes in economic conditions
or loss experience may require additional provisions in the future.

ASSET AND LIABILITY MANAGEMENT

     Banks and savings associations are subject to interest rate risk to the
degree that their interest-bearing liabilities, consisting principally of
deposits, securities sold under agreements to repurchase and FHLB advances,
mature or reprice more or less frequently, or on a different basis, than their
interest-earning assets. The process of planning and controlling asset and
liability mixes, volumes and maturities to influence the net interest spread
is referred to as asset and liability management. The objective of the
Company's asset and liability management is to maximize its net interest
income over changing interest rate cycles within the constraints imposed by
prudent lending and investing practices, liquidity needs and capital planning.

     Parent Holdings, through the Bank, actively pursues investment and
funding strategies intended to minimize the sensitivity of its earnings to
interest rate fluctuations while maintaining the flexibility required to
execute its business strategies. The Company measures the interest rate
sensitivity of the balance sheet through gap and duration analysis, as well as
net interest income and market value simulation, and, after taking into
consideration both the variability of rates and the maturities of various
instruments, evaluates strategies which may reduce the sensitivity of its
earnings to interest rate and market value fluctuations. An important decision
is the selection of interest-bearing liabilities and the generation of
interest-earning assets which best match relative to interest rate changes. In
order to reduce interest rate risk by increasing the percentage of interest
sensitive assets, the Company has continued its emphasis on the origination of
adjustable rate mortgage ("ARM") products for its portfolio. Where possible,
the Company seeks to purchase assets or originate real estate loans that
reprice frequently and that on the whole adjust in accordance with the
repricing of its liabilities. At March 31, 1998, approximately 91% of the
Company's real estate loan portfolio consisted of ARMs.

                                   Page 19

<PAGE>


     ARMs have from time to time been offered with low initial interest rates
as marketing inducements. In addition, most ARMs are also subject to periodic
interest rate adjustment caps or floors. In a period of rising interest rates,
ARMs could reach a periodic adjustment cap while still at a rate significantly
below their contractual margin over existing market rates. Since repricing
liabilities are typically not subject to such interest rate adjustment
constraints, the Company's net interest margin would most likely be negatively
impacted in this situation. Certain ARMs now offered by the Company have a
fixed monthly payment for a given period, with any changes as a result of
market interest rates reflected in the unpaid principal balance through
negative amortization. From the lender's perspective, these loans respond most
quickly to rate changes because interest accruals immed iately reflect the
loans as though they were fully indexed.

    One of the most important sources of a financial institution's net
income is net interest income, which is the difference between the combined
interest earned on interest-earning assets and the combined interest paid on
interest-bearing liabilities. Net interest income is also dependent on the r
elative balances of interest-earning assets and interest-bearing liabilities.

     A traditional measure of interest rate risk within the savings industry
is the interest rate sensitivity gap, which is the sum of all interest-earning
assets minus the sum of all interest-bearing liabilities to be repriced within
given periods. A gap is considered positive when the interest rate sensitive
assets exceed interest rate sensitive liabilities, while the opposite results
in a negative gap. During a period of rising interest rates, a negative gap
would tend to adversely affect net interest income, and a positive gap would
tend to result in an increase in net interest incom e, while the opposite
would tend to occur in a period of falling rates.

                                   Page 20

<PAGE>

     The following table sets forth the projected maturities based upon
contractual maturities as adjusted for projected prepayments and "repricing
mechanisms" (provisions for changes in the interest rates of assets and
liabilities), and the impact of interest rate swap agreements as of March 31,
1998. Prepayment rates are assumed in each period on substantially all of the
Company's loan portfolio based upon expected loan prepayments. Repricing
mechanisms on the Company's assets are subject to limitations such as caps on
the amount that interest rates and payments on its loans may adjust and,
accordingly, such assets may not respond in the same manner or to the same
extent to changes in interest rates as the Company's liabilities. In addition,
the interest rate sensitivity of the Company's assets and liabilities
illustrated in the table would vary substantially if different assumptions
were used or if actual experience differed from the assumptions set forth. The
Company's estimated interest rate sensitivity gap at March 31, 1998 is as
follows:


<TABLE>
<CAPTION>


                                                                       Maturity/Rate Sensitivity
                                                          -----------------------------------------------------------
                                                          Within         1-5        Over 5        Noninterest 
                                                          1 Year         Years      Years           Bearing     Total
                                                          ------         -----      -----           -------     -----
                                                                             (dollars in millions)
<S>                                                   <C>          <C>            <C>        <C>   <C>     <C>
INTEREST-EARNING ASSETS:

Securities held to maturity, interest-bearing
 deposits in other banks and short-term
 investment securities(1)(2)                          $       84   $       --      $    58    $       --    $     142
Securities available for sale (3)                            988           --           --            --          988
Mortgage-backed securities
 available for sale (3)                                    5,695           --           --            --        5,695
Mortgage-backed securities
 held to maturity (1)(4)                                   1,243           --            2            --        1,245
Loans held for sale, net (3)(5)                            1,887           --           --            --        1,887
Loans receivable, net (1)(6)                              16,873        1,723          628            --       19,224
Investment in FHLB                                           486           --           --            --          486
                                                         -------       ------        -----        ------      -------
Total interest-earning assets                             27,256        1,723          688            --       29,667
Noninterest-earning assets                                    --           --           --         2,536        2,536
                                                         -------       ------        -----        ------      -------
                                                         $27,256       $1,723        $ 688        $2,536      $32,203
                                                         =======       ======        =====        ======      =======

INTEREST-BEARING LIABILITIES:

Deposits (7)                                             $14,442       $1,955      $     6    $       --      $16,403
Securities sold under agreements to repurchase (1)
                                                           1,866          100           --            --        1,966
FHLB advances (1)                                          7,085        2,831            2            --        9,918
Other borrowings (1)                                         276          836          704            --        1,816
                                                         -------       ------        -----        ------      -------
Total interest-bearing liabilities                        23,669        5,722          712            --       30,103
Noninterest-bearing liabilities                               --           --           --           700          700
Minority interest                                             --           --           --         1,162        1,162
Stockholder's equity                                          --           --           --           238          238
                                                         -------       ------        -----        ------      -------
                                                         $23,669       $5,722        $ 712        $2,100      $32,203
                                                         =======       ======        =====        ======      =======

Gap before interest rate swap agreements                  $3,587     $(3,999)        $(24)                     $(436)
Interest rate swap agreements (8)                             --           --           --                         --
                                                         -------       ------        -----                    -------
Gap adjusted for interest rate swap agreements            $3,587     $(3,999)        $(24)                     $(436)
                                                          ======     =======         ====                      =====

Cumulative gap                                            $3,587       $(412)       $(436)                     $(436)
                                                          ======       =====        =====                      =====

Gap as a percentage of total assets                     11.1%        (12.4)%       (0.1)%                      (1.4)%
                                                        ====          ====          ===                        ====

Cumulative gap as a percentage of total assets          11.1%         (1.3)%       (1.4)%                      (1.4)%
                                                        ====          ====         ====                        ====

</TABLE>

                                   Page 21

<PAGE>


- ------------------------------

(1)   Based upon (a) contractual maturity, (b) instrument repri cing date, if
      applicable, and (c) projected repayments and prepayments of principal,
      if applicable. Prepayments were estimated generally by using the
      prepayment rates forecast by various large brokerage firms as of March
      31, 1998. The actual maturity and rate sensitivity of these assets could
      vary substantially if future prepayments differ from the Company's
      prepayment estimates.
(2)   Consists of $58 million of securities held to maturity, $.1 million of
      interest-bearing deposits in other banks and $84 million of short-term
      investment securities.
(3)   As loans held for sale and securities and mortgage-backed securities
      available for sale may be sold within one year, they are considered to
      be maturing within one year.
(4)   Excludes underlying non-performing loans of $6 million.
(5)   Excludes non-performing loans of $1 million.
(6)   Excludes allowance for loan losses of $419 million and non-performing
      loans of $173 million.
(7)   Fixed rate deposits and deposits with a fixed pricing interval are
      reflected as maturing in the year of contractual maturity or first
      repricing date. Money market deposit accounts, demand deposit accounts
      and passbook accounts are reflected as maturing within one year.
(8)   Agreements with notional amounts of $400 million maturing in April 1998
      have no impact within the time periods presented.

     At March 31, 1998, interest-bearing liabilities of the Company exceeded
interest-earning assets by approximately $436 million. At December 31, 1997,
interest-bearing liabilities of the Company exceeded interest-earning assets
by approximately $309 million.

     The maturity/rate sensitivity analysis is a static view of the balance
sheet with assets and liabilities grouped into certain defined time periods,
and thus only partially depicts the dynamics of the Company's sensitivity to
interest rate changes. Since it is measured at a single point in time, this
analysis may not fully describe the complexity of relationships between
product features and pricing, market rates and future management of the
balance sheet mix. The Company utilizes computer modeling, under various
interest rate scenarios, to provide a dynamic view of the effects of the c
hanges in rates, spreads, and yield curve shifts on net interest income.

     The Company's risk management policies are established by the
Asset/Liability Management Committee ("ALCO") of the Bank. ALCO meets monthly
to formulate the Bank's investment and risk management strategies. The basic
responsibilities of ALCO include management of net interest income and market
value of portfolio equity, management of liquidity to provide adequate
funding, and the establishment of asset product priorities by formulating
performance evaluation criteria, risk evaluation techniques and a system to
standardize the analysis and reporting of originations, competitive trends,
profitability and risk. On a quarterly basis, the Board of Directors of the
Bank is apprised of ALCO strategies adopted and their impact on operations,
and, at least annually, the Board of Directors of the Bank reviews the Bank's
interest rate risk management policy statements.

LIQUIDITY

     The standard measure of liquidity in the savings industry is the ratio of
cash and short-term U. S. government securities and other specified securities
to deposits and borrowings due within one year. Effective November 24, 1997,
the OTS established a minimum liquidity requirement for the Bank of 4.00%, a
reduction from 5.00%, which had been in effect prior to that date in 1997 and
1996. California Federal has been in compliance with the liquidity regulations
during 1998 and 1997.

     The Company's funds are obtained from the repayment and maturities of
loans and mortgage-backed securities, customer and Brokered Deposits, loan
sales, securities sold under agreements to repurchase, FHLB advances and other
secured and unsecured borrowings.

     A major source of the Company's funding is expected to be the Bank's
retail deposit branch network, which management believes will be sufficient to
meet its long-term liquidity needs. The ability of the Company to retain and
attract new deposits is dependent upon the variety and effectiveness of its
customer account products, customer service and convenience, and rates paid to
customers. The Company also obtains funds from the repayment and maturities of
loans and mortgage-backed securities, while additional funds can be obtained
from a variety of sources including 

                                   Page 22

<PAGE>

customer and Brokered Deposits, loan sales, securities sold under agreements
to repurchase, FHLB advances, and other secured and unsecured borrowings. It
is anticipated that FHLB advances and securities sold under agreements to
repurchase will continue to be important sources of funding, and manag ement
expects there to be adequate collateral for such funding requirements.

     The Company's primary uses of funds are the origination or purchase of
loans, the purchase of mortgage-backed securities, the funding of maturing
certificates of deposit, demand deposit withdrawals, the repayment of
borrowings, and the payment of dividends with respect to the REIT Preferred
Stock and the Bank Preferred Stock. Certificates of deposit scheduled to
mature during the twelve months ending March 31, 1999 aggregate $8.2 billion.
The Company may renew these certificates, attract new replacement deposits,
replace such funds with other borrowings, or it may elect to reduce the size
of the balance sheet. In addition, at March 31, 1998, Parent Holdings had
securities sold under agreements to repurchase, FHLB advances and other
borrowings aggregating $8.0 billion maturing within twelve months. The Company
may elect to pay off such debt or to replace such borrowings with additional
FHLB advances or other borrowings at prevailing rates. s
                                                         s
     Parent Holdings' primary source of cash to pay the interest on and
principal of its long-term debt is expected to be distributions from FN
Holdings. The annual interest on the Company's long-term debt is $56.9
million. Although Parent Holdings expects that distributions from FN Holdings
s will be sufficient to pay interest when due and the principal amount of its
long-term debt at maturity, there can be no assurance that earnings from the
Bank will be sufficient to make such distributions to FN Holdings, or that FN
Holdings will make distributions to Parent Holdings in amounts s sufficient to
enable Parent Holdings to pay interest on its long-term debt. In addition,
there can be no assurance that such distributions will be permitted by the
terms of any debt instruments of Parent Holdings' subsidiaries then in effect,
including FN Holdings' long-term debt, by the terms of any class of preferred
stock issued by the Bank, including the REIT Preferred Stock and the Bank
Preferred Stock, or under applicable federal thrift laws.

     FN Holdings' primary source of cash to pay the interest on and principal
of its long-term debt is expected to be distributions from the Bank. The
annual interest on FN Holdings' long-term debt is $98.4 million. Although FN
Holdings expects that distributions from the Bank will be sufficient to pay
interest when due and the principal amount of its long-term debt at maturity,
there can be no assurance that earnings from the Bank will be sufficient to
make such distributions to FN Holdings. In addition, there can be no assurance
that such distributions will be permitted by the terms of any debt instruments
of FN Holdings' subsidiaries then in effect, by the terms of any class of
preferred stock issued by the Bank, including the REIT Preferred Stock and the
Bank Preferred Stock, or under applicable federal thrift laws.

     The Company anticipates that cash and cash equivalents on hand, the cash
flow from assets as well as other sources of funds will provide adequate
liquidity for its operating, investing and financing needs and the Bank's
regulatory liquidity requirements for the foreseeable future. In addition to
cash and cash equivalents of $464.3 million at March 31, 1998, the Company has
substantial additional borrowing capacity with the FHLB and other sources.

     As presented in the accompanying unaudited consolidated statements of
cash flows, the sources of liquidity vary between periods. The primary sources
of funds during the three months ended March 31, 1998 were net loan repayments
of $521.8 million, proceeds from sales of loans of $1.8 billion, $4.8 billion
in additional borrowings, a $123.4 million net increase in securities sold
under agreements to repurchase, $734.4 million in proceeds from principal
payments and maturities of securities and mortgage-backed securities available
for sale and $201.0 million from a net increase in deposits. The primary uses
of funds were $4.4 billion in principal payments on borrowings, $1.5 billion
in purchases of securities and mortgage-backed securities available for sale,
$2.3 billion in originations of loans and $123.7 million in net cash paid for
the GSAC Acquisition.

                                   Page 23
<PAGE>

PROBLEM AND POTENTIAL PROBLEM ASSETS

     The Company considers a loan to be impaired when, based upon current
information and events, it believes it is probable that the Company will be
unable to collect all amounts due according to the contractual terms of the
loan agreement. Any insignificant delay (i.e., 60 days or less) or
insignificant shortfall in amount of payments will not cause a loan to be
considered impaired. In determining impairment, the Company considers large
non-homogeneous loans including non-performing loans, troubled debt
restructurings, and performing loans which exhibit, among other
characteristics, high LTV ratios, low debt-coverage ratios or other
indications that the borrowers are experiencing increased levels of financial
difficulty. The Company bases the measurement of collateral-dependent impaired
loans on the fair value of the loan's collateral. The amount, if any, by which
the recorded investment of the loan exceeds the measure of the impaired loan's
value is recognized by recording a valuation allowance. 
                                                         
     At March 31, 1998, the carrying value of loans that are considered to be
impaired totalled $102.2 million (of which $26.1 million were on
non-performing status). The average recorded investment in impaired loans
during the three months ended March 31, 1998 was approximately $103.4 million.
For the three months ended March 31, 1998, Parent Holdings recognized interest
income on those impaired loans of $2.0 million, which included less than $.1
million of interest income recognized using the cash basis method of income
recognition.

     The following table presents the amounts, net of specific allowances for
loan losses and purchase accounting adjustments, of the Company's
non-performing loans, foreclosed real estate, repossessed assets, troubled
debt restructurings and impaired loans as of the dates indicated. These categ
ories are not mutually exclusive; certain loans are included in more than one
classification.
                                             March 31, 1998
                                    -------------------------------------------
                                    Non-performing   Impaired      Restructured
                                    --------------   --------      ------------
                                                 (in millions)
Real Estate:
     1-4 unit residential                   $148     $   --           $ 2
     5+ unit residential                      12         41             7
     Commercial and other                     13         60            34
     Land                                     --         --            --
     Construction                              1          1            --
                                            ----      -----         -----
         Total real estate                   174        102            43
                                            ----      -----         -----
Non-real estate                                6         --            --
                                            ----      -----         -----
         Total loans, net                    180       $102 (b)       $43 (c)
Foreclosed real estate, net                   76      =====         =====  
Repossessed assets                             5 
                                            ----
Total non-performing assets                 $261 (a)
                                            ==== 

                                                December 31, 1997
                                    -------------------------------------------
                                    Non-performing   Impaired      Restructured
                                    --------------   --------      ------------
                                                 (in millions)
Real Estate:
     1-4 unit residential                   $165     $   --           $ 2
     5+ unit residential                      12         43             7
     Commercial and other                      6         67            26
     Land                                     --         --            --
     Construction                              2         --            --
                                         -------      -----         -----
         Total real estate                   185        110            35
Non-real estate                                7         --            --
                                         -------      -----         -----
         Total loans                         192       $110  (b)      $35 (c)
                                                      =====         =====
Foreclosed real estate, net                   77
Repossessed assets                             3
                                           -----
         Total non-performing assets        $272 (a)
                                           =====

                                   Page 24
<PAGE>

- ----------------------------
(a)   Includes loans securitized with recourse on non-performing status of
      $5.5 million and $5.2 million at March 31, 1998 and December 31, 1997,
      respectively, and loans held for sale on non-performing status of $1.1
      million and $1.2 million at March 31, 1998 and December 31, 1997.
(b)   Includes $26.1 million and $18.6 million of loans on non-performing
      status at March 31, 1998 and December 31, 1997, respectively. Also
      includes $21.3 million and $17.5 million of loans classified as troubled
      debt restructurings at March 31, 1998 and December 31, 1997,
      respectively.
(c)   Includes non-performing loans of $2.1 million at March 31, 1998 and
      December 31, 1997. At March 31, 1998 and December 31, 1997, $2.1 million
      and $1.7 million, respectively, of these non-performing troubled debt
      restructurings were also considered impaired.

         There were no accruing loans contractually past due 90 days or more
at March 31, 1998 or December 31, 1997.

         Parent Holdings' non-performing assets, consisting of non-performing
loans, net of purchase accounting adjustments, foreclosed real estate, net,
and repossessed assets, decreased to $261 million at March 31, 1998, from $272
million at December 31, 1997. Non-performing assets as a percentage of the
Bank's total assets decreased to .81% at March 31, 1998, from .87% at December
31, 1997.

         Parent Holdings, through the Bank, manages its credit risk by
regularly assessing the current and estimated future performance of the real
estate markets in which it operates. The Company continues to place a high
degree of emphasis on the management of its asset portfolio. The Company has
three distinct asset management functions: performing loan asset management,
problem loan asset management and credit review. These three functions are
charged with the responsibility of reducing the risk profile within the
residential, commercial and multi-family asset portfolios by applying asset
management and risk evaluation techniques that are consistent with the
Company's portfolio management strategy and regulatory requirements. In
addition to these asset management functions, the Company has a specialized
credit risk management group that is charged with the development of credit
policies and performing credit risk analyses for all asset portfolios.

     The following table presents non-performing real estate assets by
geographic region of the country as of March 31, 1998:

<TABLE>
<CAPTION>

                                                                                 Total
                                     Non-performing        Foreclosed       Non-performing
                                       Real Estate        Real Estate,        Real Estate      Geographic
                                     Loans, Net (2)          Net (2)            Assets        Concentration
                                     --------------         --------            ------        -------------
                                                              (dollars in millions)
<S>                                  <C>                  <C>               <C>               <C> 
 Region:
         California                        $108                $49               $157              62.81%
         Northeast (1)                       30                 13                 43              17.19
         Other regions                       36                 14                 50              20.00
                                           ----                ---               ----             ------
              Total                        $174                $76               $250             100.00%
                                           ====                ===               ====             ======
</TABLE>

- ------------------
(1)   Includes Connecticut, Massachusetts, New Hampshire, New Jersey, New
      York, Pennsylvania, Rhode Island and Delaware.
(2)   Net of purchase accounting adjustments and specific allowances for
      losses.

         At March 31, 1998, the Company's largest non-performing asset was
approximately $5.4 million, and it had three non-performing assets over $2
million in size with balances averaging approximately $4.4 million. The
Company has 2,116 non-performing assets below $2 million in size, including
2,017 non-performing 1-4 unit residential assets.

                                   Page 25

<PAGE>

     A summary of the activity in the allowance for loan losses by loan type is
as follows for the three months ended March 31, 1998:

<TABLE>
<CAPTION>

                                                         5+ Unit
                                                       Residential
                                    1-4 Unit         and Commercial        Consumer
                                   Residential         Real Estate         and Other   Total
                                   -----------         -----------         ---------   -----
                                                  (dollars in millions)
<S>                                 <C>                 <C>             <C>            <C> 
Balance - December 31, 1997         $202                $198            $ 19           $419
     Provision for loan losses         6                   3               1             10
     Charge-offs                      (8)                 (1)             (3)           (12)
     Recoveries                        1                  --               1              2
                                    ----               -----            ----           ----
Balance - March 31, 1998            $201                $200             $18           $419
                                    ====               =====            ====           ====

</TABLE>


     The ratio of allowance for loan losses to non-performing loans at March
31, 1998 and December 31, 1997 was 232.9% and 217.8%, respectively.

MORTGAGE BANKING OPERATIONS

     Since 1994, the Company, through the Bank's wholly owned mortgage bank
subsidiary, First Nationwide Mortgage Corporation ("FNMC"), has significantly
expanded its mortgage banking operations. During May 1997 and January 1998,
FNMC acquired mortgage servicing assets of $3.2 billion and $3.6 billion,
respectively, as a result of four bulk servicing acquisitions. With the
consummation of the 1997 and 1998 bulk acquisitions, a 1997 servicing sale of
loans with an unpaid principal balance of $2.3 billion, the acquisition of
additional 1-4 unit residential loan servicing portfolios in the Cal Fed
Acquisition and the originated servicing, the 1-4 unit residential loans
serviced for others totalled $46.7 billion at March 31, 1998, an increase of
$.1 billion and a decrease of $.8 billion from December 31, 1997 and March 31,
1997, respectively. During the three months ended March 31, 1998, the Company,
through FNMC, originated $2.3 billion and sold (generally with servicing
retained) $1.8 billion 1-4 unit residential loans. Gross revenues from
mortgage loan servicing activities for the three months ended March 31, 1998
totalled $59.6 million, a decrease of $.9 million from the three months ended
March 31, 1997.

     A decline in long-term interest rates generally results in an
acceleration of mortgage loan prepayments. Higher than anticipated levels of
prepayments generally cause the accelerated amortization of mortgage servicing
rights ("MSRs"), and generally will result in a reduction in the market value
of MSRs and in the Company's servicing fee income. To reduce the sensitivity
of its earnings to interest rate and market value fluctuations, the Company
hedged the change in value of its MSRs based on changes in interest rates
("MSR Hedge").

     At March 31, 1998, the Company, through FNMC, was a party to several
interest rate floor contracts maturing from October 2001 through June 2002.
The Company paid counterparties a premium in exchange for cash payments in the
event that the 10-year Constant Maturity Treasury rate falls below negotiated
strike prices. At March 31, 1998, the notional amount of the interest rate
floors was $1.4 billion and the strike prices were between 5.5% and 6.5%. In
addition, the Company, through FNMC, was a party to principal-only swap
agreements related to principal-only securities and prepayment-linked swap
agreements with a remaining notional amount of $113.1 million and $1.3
billion, respectively. The estimated market values of interest rate floor
contracts and swaps designated as hedges against MSRs at March 31, 1998 were
$24.1 million and $16.9 million, respectively.

                                   Page 26

<PAGE>

         The following is a summary of activity in MSRs and the MSR Hedge for
the three months ended March 31, 1998 (in thousands):

<TABLE>
<CAPTION>

                                                                                               Total MSR
                                                                 MSRs         MSR Hedge         Balance
                                                                 ----         ---------         -------
<S>                                                            <C>            <C>              <C>
Balance at December 31, 1997                                   $531,269        $ 5,434          $536,703  
   Additions - bulk purchases                                    57,495             --            57,495    
   Originated servicing                                          38,978             --            38,978    
   Additions - other                                              7,633             --             7,633    
   Additions to MSR Hedge                                            --         13,478            13,478    
   Payments received under interest rate floor contracts             --         (3,550)           (3,550)    
   Net payments made under principal-only swap agreements            --            381               381    
   Net payments made under futures contracts                         --          1,654             1,654    
   Amortization                                                 (25,750)        (1,468)          (27,218)  
                                                               --------        -------          --------
Balance at March 31, 1998                                      $609,625        $15,929          $625,554
                                                               ========        =======          ========
</TABLE>


     Capitalized mortgage servicing rights are amortized in proportion to, and
over the period of, estimated future net servicing income. SFAS No. 125
requires enterprises to measure the impairment of servicing rights based on
the difference between the carrying amount of the servicing rights and their
current fair value. At March 31, 1998 and December 31, 1997, no allowance for
impairment of the mortgage servicing rights was necessary.

CAPITAL RESOURCES

     OTS capital regulations require savings associations to satisfy three
minimum capital requirements: tangible capital, core (leverage) capital and
risk-based capital. In general, an association's tangible capital, which must
be at least 1.5% of adjusted total assets, is the sum of common stockholders'
equity (including retained earnings), noncumulative perpetual preferred stock
and minority interest in equity accounts of fully consolidated subsidiaries,
less disallowed intangibles. An association's ratio of core capital to
adjusted total assets (the "core capital ratio") must be at least 4%, recently
amended from 3% which had been in effect prior to March 1998. Core capital
generally is the sum of tangible capital plus certain qualifying intangibles.
Under the risk-based capital requirement, a savings association must have
total capital (core capital plus supplementary capital) equal to at least 8%
of risk-weighted assets (which equals assets plus the credit risk equivalent
of certain off-balance sheet items, each multiplied by the appropriate risk
weight). Supplementary capital, which may not exceed 100% of core capital for
purposes of the risk-based requirements, includes, among other things, certain
permanent capital instruments such as qualifying cumulative perpetual
preferred stock, as well as some forms of term capital instruments, such as
qualifying subordinated debt. The capital requirements are viewed as minimum
standards by the OTS, and most associations are expected to maintain capital
levels well above the minimum. In addition, the OTS regulations provide that
minimum capital levels higher than those provided in the regulations may be
established by the OTS for individual savings associations, depending upon
their particular circumstances. The Bank is not subject to any such individual
minimum regulatory capital requirement. These capital requirements are
applicable to the Bank but not to Parent Holdings.


                                   Page 27

<PAGE>


         At March 31, 1998, the Bank's regulatory capital levels exceeded the
minimum regulatory capital requirements, with tangible, core and risk-based
capital ratios of 5.53%, 5.53% and 11.70%, respectively. The following is a
reconciliation of the Bank's stockholders' equity to regulatory capital as of
March 31, 1998:


<TABLE>
<CAPTION>

                                                        Tangible            Core          Risk-based
                                                        Capital           Capital           Capital
                                                        -------           -------           -------
<S>                                                     <C>               <C>             <C>
Stockholders' equity of the Bank at 
  March 31, 1998                                        $2,261            $2,261            $2,261  
Minority interest - REIT Preferred Stock                   500               500               500  
Unrealized holding gain on securities available 
  for sale, net                                            (31)              (31)              (31)  
Non-qualifying MSRs                                        (62)              (62)              (62)  

Non-allowable capital:
REIT Preferred Stock in excess of 25% of
  Tier 1 capital                                           (70)              (70)              (70)  
Intangible assets                                         (670)             (670)             (670)  
Goodwill Litigation Asset                                 (100)             (100)             (100)  
Investment in subsidiaries                                 (53)              (53)              (53)  
Excess deferred tax asset                                  (53)              (53)              (53)  

Supplemental capital:                                  
Qualifying subordinated debt debentures                     --                --                94  
General loan loss allowance                                 --                --               219 

Assets required to be deducted:                        
Low level recourse deduction                                --                --                (2) 
Land loans with more than 80% LTV ratio                     --                --                (3) 
                                                         -----            ------            ------
Regulatory capital of the Bank                           1,722             1,722             2,030 
Minimum regulatory capital requirement                     467             1,246             1,388 
                                                         -----            ------            ------
Excess above minimum capital requirement                $1,255            $  476            $  642 
                                                         =====            ======            ======
Regulatory capital of the Bank                            5.53%             5.53%            11.70% 
Minimum regulatory capital requirement                    1.50              4.00              8.00 
                                                         -----            ------            ------ 
Excess above minimum capital requirement                  4.03%             1.53%             3.70% 
                                                         =====            ======            ====== 
</TABLE>

         The amount of adjusted total assets used for the tangible and core
capital ratios is $31.1 billion. Risk-weighted assets used for the risk-based
capital ratio amounted to $17.4 billion.

         The Bank is also subject to the "prompt corrective action" standards
prescribed in the FDICIA and related OTS regulations, which, among other
things, define specific capital categories based on an association's capital
ratios. The capital categories, in declining order, are "well capitalized,"
"adequately capitalized," "undercapitalized," "significantly
undercapitalized," and "critically undercapitalized." Associations categorized
as "undercapitalized" or worse are subject to certain restrictions, including
the requirement to file a capital plan with the OTS, prohibitions on the
payment of dividends and management fees, restrictions on executive
compensation, and increased supervisory monitoring, among other things. Other
restrictions may be imposed on the association either by the OTS or by the
FDIC, including requirements to raise additional capital, sell assets, or sell
the entire association. Once an association becomes "critically
undercapitalized" it is generally placed in receivership or conservatorship
within 90 days.




                                   Page 28

<PAGE>


         To be considered "well capitalized," a savings association must
generally have a leverage capital ratio of at least 5.00%, a Tier 1 (core
capital) risk-based capital ratio of at least 6.00%, and a total risk-based
capital ratio of at least 10.00%. An association is deemed to be "critically
undercapitalized" if it has a tangible equity ratio of 2.00% or less. At March
31, 1998, the Bank's capital levels were sufficient for it to be considered
"well capitalized:"

                                                             Risk-based
                                            Leverage   -----------------------
                                            Capital    Tier 1    Total Capital
                                            -------    ------    -------------
     Regulatory capital of the Bank          5.53%      9.92%       11.70
     Well capitalized ratio                  5.00       6.00        10.00
                                             ----       ----        -----
     Excess above well capitalized ratio     0.53%      3.92%        1.70%
                                             ====       ====        =====


     OTS capital regulations allow a savings association to include a net
deferred tax asset in regulatory capital, subject to certain limitations. To
the extent that the realization of a deferred tax asset depends on a savings
association's future taxable income, such deferred tax asset is limited for
regulatory capital purposes to the lesser of the amount that can be realized
within one year or 10 percent of core capital. At March 31, 1998, $53 million
of the net tax benefit was determined to be attributable to the amount of
taxable income that may be realized in periods beyond one y ear. Accordingly,
such amount has been excluded from regulatory capital at March 31, 1998.

DISCLOSURES ABOUT MARKET RISK

     There have been no material changes in reported market risks faced by the
Company since the Company's report in ITEM 7A of its Form 10-K for the year
ended December 31, 1997.




                                   Page 29

<PAGE>

                          PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     Parent Holdings and California Federal are involved in legal proceedings
on claims incidental to the normal conduct of its business. Although it is
impossible to predict the outcome of any outstanding legal proceedings,
management believes that such legal proceedings and claims, individually or in
the aggregate, will not have a material effect on the financial condition or
results of operations of the Company.

     In addition to legal proceedings within the normal course of business,
the Bank is the plaintiff in a claim against the United States in the lawsuit,
California Federal Bank v. United States, Civil Action No. 92-138C (the
"California Federal Litigation"). In the California Federal Litigation, the
Bank alleges, among other things, that the United States breached certain
contractual commitments regarding the computation of its regulatory capital
for which the Bank seeks damages and restitution. The Bank's claims arose from
changes, mandated by the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA"), with respect to the rules for computing
Old California Federal's regulatory capital.

     On July 1, 1996, the United States Supreme Court issued its opinion for
United States v. Winstar Corporation, No. 95-865, which affirmed the decisions
of the United States Court of Appeals for the Federal Circuit and the United
States Court of Federal Claims in various consolidated cases (the "Winstar
Cases") granting summary judgment to the plaintiff thrift institutions on the
liability portion of their breach of contract claims against the United
States. The Supreme Court held that the government breached certain express
contracts when Congress enacted FIRREA, and the Supreme Court remanded the
proceedings for a determination of the appropriate measure and amount of
damages, which to date have not been awarded.

     On October 30, 1996, Old California Federal filed a motion for partial
summary judgment as to the Federal government's liability to the Bank for
breach of contract, which was opposed by the Federal government in briefs
filed on December 30, 1996 and February 27, 1997. In addition, the government
filed a cross-motion for partial summary judgment as to certain liability
issues on December 30, 1996. A hearing on the motions for partial summary
judgment on liability was held on August 7, 1997. On December 22, 1997, a U.S.
Claims Court Judge ruled in favor of this motion to establish the government's
liability. The trial of the damages phase of the Bank's case is expected to
begin in early 1999.

     In connection with the Cal Fed Acquisition, the Company recorded as an
asset part of the estimated after-tax cash recovery from the California
Federal Litigation that will inure to the Company, net of amounts payable to
holders of the Litigation Interests and the Secondary Litigation Interests in
any such recovery (the "Goodwill Litigation Asset"). The Goodwill Litigation
Asset was recorded at its estimated fair value of $100 million, net of
estimated tax liabilities, as of January 3, 1997, and is included in the
consolidated balance sheets as of March 31, 1998 and December 31, 1997.

ITEM 2.  CHANGES IN SECURITIES.

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.



                                   Page 30

<PAGE>


ITEM 5.  OTHER INFORMATION.

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)      Exhibits:

            3.1   Third Restated Certificate of Incorporation of the
                  Registrant. (Incorporated by reference to Exhibit 3.1 to the
                  Registrant's Registration Statement on Form S-1 (File No.
                  333-4026)).

            3.2   By-laws of the Registrant. (Incorporated by reference to
                  Exhibit 3.2 to the Registrant's Registration Statement on
                  Form S-1 (File No. 333-4026)).

            10.1  Asset Purchase and Sale Agreement between California Federal
                  Bank, A Federal Savings Bank and Union Planters Bank of
                  Florida dated March 29, 1998.

            27.1  Financial Data Schedule

     (b)      Reports on Form 8-K:

         During the quarter ended March 31, 1998, the Company made one filing
on Form 8-K:

         1.   Form 8-K dated February 4, 1998, and filed on February 17, 1998
              (as amended by Form 8-K/A filed on March 6, 1998) reporting on
              Item 5, "Other Events" and Item 7, "Financial Statements, Pro
              Forma Financial Information and Exhibits." This filing reported
              that Parent Holdings entered into an agreement and plan of
              reorganization with FN Holdings, First Gibraltar Holdings Inc.,
              Hunter's Glen/Ford Ltd., Golden State Bancorp Inc. and Golden
              State Financial Corporation, providing for the merger of Parent
              Holdings with and into Golden State and the merger of FN
              Holdings with and into Golden State Financial. The agreement
              also contemplates that immediately following the mergers,
              Glendale Federal Bank will merge with and into California
              Federal.



                                   Page 31

<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                               First Nationwide (Parent) Holdings Inc.



                                    /s/  Laurence Winoker
                               ---------------------------------------------
                               By:  Laurence Winoker
                                    Vice President and Controller

                                    (Signing on behalf of the Registrant and 
                                     as the Principal Accounting Officer)




May 14, 1998

                                   Page 32


<PAGE>

                          PURCHASE AND SALE AGREEMENT


         THIS ASSET PURCHASE AND SALE AGREEMENT (the "Agreement") is made as of
March 29, 1998, by and between CALIFORNIA FEDERAL BANK, A Federal Savings Bank
(the "Seller") and UNION PLANTERS BANK OF FLORIDA, an insured depository
subsidiary of Union Planters Corporation (the "Purchaser").

                                R E C I T A L S

         WHEREAS, Seller desires to sell and Purchaser desires to acquire and
operate the branch offices described in Exhibit A, which is attached hereto and
incorporated herein by this reference (the "Branch Offices") and the business
conducted at the Branch Offices;

         WHEREAS, Seller desires to assign to Purchaser and Purchaser desires
to assume from Seller certain liabilities relating to the Branch Offices and
the business conducted at the Branch Offices, including certain obligations and
liabilities relating to the deposits of the Branch Offices and certain other
obligations of Seller;

         NOW, THEREFORE, in consideration of the foregoing recitals and the
following terms, covenants, and conditions, the parties agree as follows:

                                   ARTICLE I
                                  DEFINITIONS


1.1      "ACH Accounts" is defined in the definition of "Deposits".

1.2      "ACH Items" is defined in the definition of "Deposits".

1.3      "Additional Contract" is defined in Section 5.13.

1.4      "Affiliates" is defined in Section 12.1.

1.5      "Assumed Liabilities" is defined in Section 2.4.

1.6      "Assets" is defined in Section 2.1.

1.7      "ATM" is defined in Section 2.1(a).

1.8      "Book Value Schedule" is defined in Section 2.6(a).

1.9      "Branch Account" is defined in Section 5.8.

1.10     "Branch Account Report" is defined in Section 5.8.

                                       

<PAGE>



1.11     "Business Day" means any day (other than a Saturday) on which banking
institutions shall generally be open for the transaction of business in the
State of Florida.

1.12     "Business Retirement Plan", "BRP", "Keogh Account" or "Keogh" means an
account created by a trust for the benefit of employees (some or all of whom
are owner-employees) that complies with the provisions of Section 401 of the
Code.

1.13     "Cash" is defined in Section 2.1(a).

1.14     "Closing" is defined in Section 8.1(b).

1.15     "Closing Date" is defined in Section 8.1(a).

1.16     [Space reserved].

1.17     "Code" is defined in Section 2.9.

1.18     "Collection Accounts" is defined in the definition of "Deposits".

1.19     "Comparable Position" is defined in Section 6.1(b).

1.20     "Confidential Information" is defined in Section 5.2.

1.21     "Contracts" is defined in Section 2.1(f).

1.22     "Covenant Not To Compete" is defined in Section 5.10.

1.23     The term "Deposits" shall mean all deposits (as defined in Section
31(l) of the Federal Deposit Insurance Act ("FDIA") as amended, 12 U.S.C.
Section 1813(l)), including without limitation the aggregate balances of all
savings accounts (including certificates of deposit) domiciled at each Branch
Office as of the close of business on the Closing Date, including accounts
accessible by negotiable orders of withdrawal ("NOW") or other demand
instruments; all deposit accounts maintained by a customer for the stated
purpose of the accumulation of funds to be drawn upon at retirement
("Retirement Accounts"); all deposit accounts domiciled at each Branch Office
through which Seller accepts payments or deposits for credit or deposit to
another account domiciled at such Branch Office (the "Collection Accounts");
all deposit accounts subject to arrangements between the owner of the account
and a third party which directly makes automated clearing house debits and
credits, including, but not limited to, social security payments, Federal
recurring payments, and other payments debited and/or credited on a regularly
scheduled basis to or from such accounts (such payments being hereinafter
referred to as the "ACH Items" and such accounts being hereinafter referred to
as the "ACH Accounts"); and all other accounts and deposits, together with
interest, if any, that is accrued but unposted as of the close of business on
the Closing Date.

                                       2

<PAGE>


1.24     "Deposit Obligations" is defined in Section 2.3.

1.25     "Deposit Premium" means one hundred ten million dollars ($110,000,000)

1.26     "Designated Employees" is defined in Section 6.1(g).

1.27     "Disagreement" is defined in Section 2.7(b).

1.28     "Employees" means all persons employed by Seller at any Branch Office
and all persons serving as employees or independent contractors of FN
Investment Center, Inc. whose place of business is located at any Branch
Office.

1.29     "Encumbrances" is defined in Section 3.5.

1.30     "Environmental Laws" means all applicable federal, state and local
laws and regulations and rules relating to pollution or the discharge of
Hazardous Substances into the environment.

1.31     "ERISA" is defined in Section 6.1(c).

1.32     [Space reserved].

1.33     "Estimation Date" is defined in Section 2.6(a).

1.34     "Estimated Cash" is defined in Section 2.6(a).

1.35     "Estimated Deposits" is defined in Section 2.6(a).

1.36     "Estimated Loan Payment" is defined in Section 2.6(a).

1.37     "Estimated Pro-Rata Adjustment" is defined in Section 2.6(a).

1.38     "Estimated Transfer Amount" is defined in Section 2.6(b).

1.39     "Excluded Assets" is defined in Section 2.2(a).

1.40     "Excluded Liabilities" is defined in Section 2.2(b).

1.41     "Fee Properties" is defined in Section 2.1(c).

1.42     "FDIA" is defined in the definition of "Deposits".

1.43     "FDIC" means Federal Deposit Insurance Corporation.

1.44     "Final Settlement Date" is defined in Section 2.8.

                                       3

<PAGE>




1.45     "Final Transfer Amount" is defined in Section 2.8.

1.46     "FIRPTA Affidavit" is defined in Section 7.1(d).

1.47     "GAAP" is defined in Section 3.11(a).

1.48     "Government Entity" is defined in Section 3.3(a).

1.49     "Hazardous Substances" means the definition of hazardous substances
set forth in the Federal Comprehensive Environmental Response Compensation and
Liability Act, as amended.

1.50     "Indemnitee" is defined in Section 12.3(a).

1.51     "Indemnifying Party" is defined in Section 12.3(a).

1.52     "Interest Period" is defined in Section 2.8.

1.53     "IRA" means individual retirement account.

1.54     "IRS" means Internal Revenue Service.

1.55     "Keogh Account" or "Keogh" has the same meaning as "Business
Retirement Plan" or "BRP".

1.56      "Leased Properties" is defined in Section 2.1(c).

1.57      "Leasehold Improvements" is defined in Section 2.1(g).

1.58      "Leases" is defined in Section 2.1(c).

1.59      [Space reserved].

1.60      "Loans" is defined in Section 2.1(b).

1.61      "Losses" is defined in Section 12.1.

1.62      "Material Adverse Effect" means (i) in the case of the Seller, a 
material adverse effect on the Assets or on the business or operations
conducted by Seller at the Branch Offices or in the case of the Purchaser, a
material adverse effect on the business or operations of Purchaser.

1.63     "Material Part" is defined in Section 2.11(d).

1.64     "Material Violation" means a violation which, individually or in the
aggregate with all 

                                       4

<PAGE>



other such violations, would have a Material Adverse Effect or constitute or
give rise to a default under, result in the termination of or a right of
termination or cancellation under, accelerate the performance required by, or
result in the creation of any lien, pledge, security interest, charge or other
encumbrance upon any of the Assets or any of the assets of Seller relating to
the Branch Offices under any Seller Agreement.

1.65     "Names" is defined in Section 5.12.

1.66     "NOW" is defined in the definition of "Deposits".

1.67     "Notice of Disagreement" is defined in Section 2.7(b).

1.68     "Other Liabilities" is defined in Section 2.4.

1.69     "Permits" is defined in Section 3.4(c).

1.70     "Personal Property" is defined in Section 2.1(d).

1.71     "Post-Closing Schedule" is defined in Section 2.7(a).

1.72     "Properties" is defined in Section 3.9.

1.73     "Pro-Rata Adjustment" is defined in Section 2.5.

1.74     "Purchaser" means Union Planters Bank of Florida, an insured
depository subsidiary of Union Planters Corporation.

1.75     "Purchaser Agreement" is defined in Section 4.2(b).

1.76     "Purchaser's Account" is defined in Section 2.6(b).

1.77     "Purchaser's Indemnified Parties" is defined in Section 12.1.

1.78     "Real Properties" is defined in Section 3.14.

1.79     "Records" means all records and original documents in Seller's
possession which pertain to and are utilized by Seller to administer, reflect,
monitor, evidence or record information respecting the business or conduct of
any of the Branch Offices and all such records and original documents
respecting (i) the Contracts, (ii) the Assets, (iii) the Deposits and (iv) the
Employees (except confidential employee records for which consents to release
such records to Purchaser shall not have been obtained from the relevant
employee), including all such records maintained on electronic or magnetic
media in the electronic data base system of Seller or to comply with any
applicable federal or state law or governmental regulation to which the
Deposits are subject, including but not limited to Federal Reserve Board
Regulation E (12 C.F.R. ss.205), Federal Reserve Board Regulation CC 

                                       5

<PAGE>

(12 C.F.R. ss.229) and the escheat and unclaimed property laws of the State of
Florida.

1.80     "Requisite Regulatory Approvals" is defined in Section 9.1.

1.81     "Retirement Accounts" is defined in Section 1.23.

1.82     "Returned Items" is defined in Exhibit B.

1.83     "Review Period" is defined in Section 2.7(b).

1.84     "Safe Deposit Box Assets" is defined in Section 2.1(h).

1.85     "Seller" means California Federal Bank, A Federal Savings Bank.

1.86     "Seller Agreement" is defined in Section 3.2(b)(iii).

1.87     "Seller's Account" is defined in Section 2.8.

1.88     "Seller's Indemnified Parties" is defined in Section 12.2.

1.89     "SAIF" means Savings Association Insurance Fund.

1.90     "Taxes" means all taxes, charges, fees, levies or other like
assessments, including, without limitation, income, gross receipts, excise,
real and personal and intangible property, sales, use, transfer, withholding,
license, payroll, recording, ad valorem and franchise taxes imposed by the
United States, or any state, local or foreign government or subdivision or
agency thereof; and such term shall include any interest, penalties or
additions to tax attributable to such assessments.

1.91     "Tax Return" shall mean any report, return or other information
required to be supplied to a taxing authority in connection with Taxes.

1.92     "Taxpayer Information" is defined in Exhibit B.

1.93     "Termination Date" is defined in Section 13.1(b).

1.94     "TIN" means taxpayer identification number.

1.95     "Third Party" is defined in Section 12.3(a).

1.96     "Third Party Claim" is defined in Section 12.3(a).

1.97     "Transfer Taxes" is defined in Section 7.1(b).

                                       6


<PAGE>


                                   ARTICLE II
                TRANSFER OF ASSETS AND ASSUMPTION OF LIABILITIES

2.1      Purchase and Sale of Assets.

         On the Closing Date, Seller shall sell, transfer, assign, convey and
deliver to Purchaser, and Purchaser shall purchase and acquire from Seller, all
of Seller's right, title and interest in and to the following assets
(collectively, the "Assets") relating to the Branch Offices as of the Closing
Date:

         (a) Cash on Hand. All petty cash, vault cash, teller cash, automated
teller machine ("ATM") cash and any other cash at or held for the account of
the Branch Offices (the "Cash") as of the close of business on the Closing
Date.

         (b) Loans. All savings account loans secured by an interest in
Deposits and loans made by the Branch Offices in connection with automatic loan
reserves (i.e., overdraft protection), together with all interest thereon that
shall accrue but not be received by Seller on or prior to the Closing Date (the
"Loans"). Prior to the Closing Date, Seller shall provide Purchaser with
Schedule 2.1(b) which sets forth all Loans.

         (c) Real Property. (i) All real property described on Schedule
2.1(c)(i), including the buildings, improvements and structures thereon and the
appurtenances belonging thereto (the "Fee Properties") and (ii) all leasehold
interests in real property identified on Schedule 2.1(c)(ii) (the "Leased
Properties") and all of Seller's rights with respect to the occupancy of the
Leased Properties (the "Leases").

         (d) Personal Property. The personal property set forth on Schedule
2.1(d)-1, which is located at the Branch Offices on the Closing Date and owned
by Seller (including without limitation furniture, fixtures and equipment) but
excluding the property set forth on Schedule 2.1(d)-2 ("Personal Property").

         (e) Records. All segregated Records.

         (f) Contracts. The contract rights, licenses, permits, approvals,
authorizations and franchises set forth on Schedule 2.1(f), together with any
additional contract rights added to such Schedule pursuant to Section 5.13
hereof (the "Contracts").

         (g) Leasehold Improvements. All leasehold improvements (to the extent
 not otherwise included as Personal Property) located at the Branch Offices on
the Closing Date (the "Leasehold Improvements").

         (h) Safe Deposit Box Assets. All assets including, but not limited to,
safe deposit 


                                       7

<PAGE>



contracts and leases related to the safe deposit box business located at the
Branch Offices as of the close of business on the Closing Date (the "Safe
Deposit Box Assets").

         (i) Intangibles. The Covenant Not to Compete and the core deposit
intangibles associated with the assumption of Deposits pursuant to Section 2.3
hereto.

2.2      Excluded Assets and Liabilities.

         (a) It is understood and agreed that Purchaser is not acquiring from
Seller, and Seller shall retain ownership of all right, title and interest in
and to, any property or asset which is not being transferred pursuant to
Section 2.1 hereof (including but not limited to (i) the existing or any
currently anticipated future name of Seller or derivation thereof and (ii) any
logos, service marks, trademarks, advertising material, slogans, or similar
items used on or prior to the Closing Date by Seller in connection with its
business) and the assets and liabilities set forth on Schedule 2.2
(collectively, the "Excluded Assets").

         (b) Except as expressly set forth in this Agreement, Purchaser shall
not assume or be liable for any of the debts, obligations or liabilities of
Seller of any kind or nature whatsoever (whether or not accrued or fixed,
absolute or contingent, known or unknown), and Seller shall remain and be
solely and exclusively liable with regard to such debts, liabilities and
obligations (collectively, the "Excluded Liabilities").

2.3      Assignment and Assumption of Deposits.

               At the Closing, Seller shall assign to Purchaser, and Purchaser
shall (a) accept and assume from Seller and (b) pay, perform and discharge all
obligations with respect to and be solely liable for all Deposits domiciled at
the Branch Offices (the "Deposit Obligations"). Prior to the Closing Date,
Seller shall provide Purchaser with Schedule 2.3 which sets forth a list of all
the Deposits as of the date of the Schedule.

2.4      Assignment and Assumption of Other Liabilities.

         Subject to the terms and conditions set forth in this Agreement, on
the Closing Date, Seller shall assign to Purchaser, and Purchaser shall (a)
accept and assume from Seller and (b) pay, perform and discharge all
obligations with respect to and be solely liable for, the liabilities and
obligations that arise under the Leases and the Contracts, which liabilities
and obligations become due and payable after the Closing Date (the "Other
Liabilities"). The Deposit Obligations and the Other Liabilities shall
collectively be referred to as the "Assumed Liabilities".

2.5      Adjustment for Income, Expenses, Pre-Payments and Fees.




                                       8

<PAGE>



         (a) All items of income, operating expenses, pre-payments and fees
relating to the Assets and Assumed Liabilities, whether incurred, accrued,
assessed, paid, prepaid, or otherwise attributable to the operation of the
Branch Offices or the maintenance of the Deposit Obligations prior to, on or
after the Closing Date (including without limitation, wages, salaries, rents,
equipment charges, safe deposit fees, utility payments, personal property
taxes, nondelinquent real property taxes, insurance, assessments and other
costs, expenses, investments and capital expenditures relating to the Branch
Offices or the Fee Properties, any fees paid or payable to Seller with respect
to the Loans or the IRA and Keogh Accounts, and any FDIC/SAIF fees, premiums or
assessments), shall be pro-rated between the parties as of the Closing Date.
Seller shall be responsible for (or entitled to receive, as the case may be)
all such items which are allocable to the period on or prior to the Closing
Date, and Purchaser shall be responsible for (or entitled to receive, as the
case may be) all such items which are allocable to the period subsequent to the
Closing Date. With regard to the pro-ration of FDIC/SAIF fees and premiums, the
amount for which Purchaser is responsible shall include, in addition to any
prepaid assessment, that portion of the FDIC deposit insurance assessment
payable by Seller on the payment date next succeeding the Closing Date in
respect of the portion of Seller's insurance assessment attributable to the
deposits assumed by Purchaser pursuant to the Agreement for the period
subsequent to the Closing Date; and such assessment shall be based on the
insurance assessment rate payable by Seller. The aggregate net amount of such
proration adjustments shall be referred to herein as the "Pro-Rata Adjustment".
The Pro-Rata Adjustment shall be included as part of the calculation of the
Estimated Transfer Amount and the Final Transfer Amount as provided for in this
Agreement.

         (b) The Pro-Rata Adjustment shall include the dollar amount of all
security deposits which Seller has paid to lessors under the Leases, as
indicated in the assignments to be signed by such lessors.

         (c) To the extent that any of the items of income, fees or expenses
described in paragraph (a) of this section are not discovered prior to the
preparation of the Post-Closing Schedule, the parties shall cooperate with one
another so that Purchaser or Seller, as the case may be, pays any such fee or
expense, or receives any such income, depending upon whether such fee, expense
or income relates to the period before, on or after the Closing Date.

         (d) All prorations made pursuant to this section shall be based upon
the ratio of the number of days up to and including the Closing Date related to
such item compared to the total number of days related to such item.

2.6      Estimated Transfer Payment.

         (a) Five (5) Business Days prior to the Closing, Seller shall deliver
to Purchaser a schedule estimating the following, in each case as of the close
of business on the last day of the month preceding the month in which the
Closing Date shall occur (the "Estimation Date"): (i) the aggregate balance of
the Deposits (the "Estimated Deposits"), (ii) the aggregate book value, net of
specific loan loss reserves, of the Loans, plus (to the extent not reflected in
such book value) all interest thereon that shall accrue but not be received by
Seller on or prior to the Estimation Date (such book value,

                                       9

<PAGE>

as so adjusted, the "Estimated Loan Payment"), (iii) the aggregate amount of
the Cash (the "Estimated Cash") and (iv) the Pro-Rata Adjustment (the
"Estimated Pro-Rata Adjustment"). At the Closing, Seller shall deliver to
Purchaser a true and complete schedule (the "Book Value Schedule") setting
forth the aggregate book value, net of accumulated depreciation, as of the
Closing Date, of the Personal Property located at the Branch Offices, the
Leasehold Improvements and the Fee Properties.

         (b) In connection with the sale by Seller to Purchaser of the Assets
and the assumption by Purchaser of the Deposits as provided for herein, at the
Closing, Seller shall transfer to Purchaser in immediately available funds, by
wire transfer to an account designated in writing by Purchaser to Seller at
least two days prior to the Closing Date ("Purchaser's Account"), an amount
(the "Estimated Transfer Amount") equal to the Estimated Deposits minus the sum
of (i) the "Deposit Premium", (ii) the Estimated Loan Payment, (iii) the
Estimated Cash, (iv) the aggregate book value (net of accumulated depreciation)
as of the Closing Date of the Personal Property located at the Branch Offices,
the Leasehold Improvements and the Fee Properties (not to exceed $5,220,000)
and (v) the Estimated Pro-Rata Adjustment.

2.7      Post-Closing Schedule.

         (a) Within ten (10) Business Days after the Closing Date, Seller shall
deliver to Purchaser a schedule (the "Post-Closing Schedule") setting forth the
actual amount of (i) the aggregate balance of the Deposits as of the close of
business on the Closing Date, (ii) the aggregate book value, net of specific
loan loss reserves, as of the Closing Date of the Loans, plus (to the extent
not reflected in such book value) all interest thereon that shall accrue but
not be received by Seller on or prior to the Closing Date, (iii) the aggregate
amount of the Cash as of the close of business on the Closing Date, (iv) the
Deposit Premium and (v) the Pro-Rata Adjustment. Purchaser shall cooperate with
Seller in the preparation of the Post-Closing Sched ule. Purchaser shall
provide Seller and its independent accountants with reasonable access to the
books, records, facilities and personnel of the Branch Offices in a manner
which does not unduly disrupt or interfere with the operation of the Branch
Offices so that Seller and its independent accountants may prepare the
Post-Closing Schedule.

         (b) Within thirty (30) calendar days after delivery of the
Post-Closing Schedule to Purchaser (the "Review Period"), Purchaser may dispute
all or any portion of the Post-Closing Schedule by giving written notice (a
"Notice of Disagreement") to Seller setting forth in reasonable detail the
basis for such dispute (hereinafter called a "Disagreement"). The failure by
Purchaser to deliver a Notice of Disagreement during the Review Period shall
constitute an irrevocable acceptance by Purchaser of the Post-Closing Schedule
in the form delivered by Seller. If Purchaser delivers a Notice of Disagreement
during the Review Period, the parties shall promptly commence good faith
negotiations with a view to resolving such Disagreement. If Seller shall not
dispute all or any portion of the Notice of Disagreement by giving written
notice to Purchaser setting forth in reasonable detail the basis for such
dispute within 10 Business Days following the delivery of the Notice of
Disagreement, Seller shall be deemed to have irrevocably accepted the
Post-Closing Schedule as modified by the Notice of Disagreement.

                                       10

<PAGE>




         (c) If Seller disputes all or any portion of the Notice of
Disagreement within the 10 Business Days following the delivery of the Notice
of Disagreement and the parties are not able to resolve any Disagreement within
30 calendar days after the delivery by Seller of its dispute of the Notice of
Disagreement, such Disagreement shall be referred to a nationally recognized
accounting firm for determination of the disputed amounts in accordance with
this Agreement. If Purchaser and Seller do not promptly agree on the selection
of a nationally recognized accounting firm, their respective independent public
accountants shall immediately select such accounting firm. The determination of
such firm shall be final and binding upon the parties and the amount so
determined shall be used to complete the final Post-Closing Schedule. Such firm
shall render its determination as soon as practicable after referral of the
Disagreement. The fees and expenses of such firm shall be paid one-half by
Purchaser and one-half by Seller. The parties shall cooperate with each other
and such firm with respect to the resolution of any Disagreement, such
cooperation to include reasonable access to books, records, facilities and
personnel.


2.8      Final Settlement.

         On the Business Day immediately following the day on which the
Post-Closing Schedule is finally determined pursuant to the terms of Section
2.7 of this Agreement (the "Final Settlement Date"), the Estimated Transfer
Amount shall be recalculated using the amounts reflected in the final
Post-Closing Schedule (the "Final Transfer Amount"). If the Final Transfer
Amount exceeds the Estimated Transfer Amount, Seller shall pay the difference
to Purchaser by wire transfer in immediately available funds to Purchaser's
Account. If the Estimated Transfer Amount exceeds the Final Transfer Amount,
Purchaser shall refund the difference to Seller by wire transfer in immediately
available funds to an account designated in writing by Seller ("Seller's
Account"). Any payment pursuant to this section shall include interest on such
amount for the number of days after the Closing Date to, but excluding, the
Final Settlement Date (the "Interest Period") calculated at the Federal Funds
Rate as published in the "Money Rates" section of The Wall Street Journal as of
the Closing Date.

2.9      Allocation of Purchase Price.

         The consideration paid by Purchaser to Seller pursuant to this
Agreement shall be allocated among the Assets, including any intangible assets,
as set forth on Schedule 2.9. The allocation of the purchase price was
bargained and negotiated for, and each party agrees to report the transactions
contemplated hereby for federal income tax and all other tax purposes
(including, without limitation, for purposes of Section 1060 of the Internal
Revenue Code of 1986, as amended (the "Code")) in a manner consistent with the
allocation set forth on Schedule 2.9 determined pursuant to this Section 2.9
and in accordance with all applicable rules and regulations, and to take no
position inconsistent with such allocation in any administrative or judicial
examination or other proceeding. Each of Purchaser and Seller shall timely file
the appropriate forms in accordance with the requirements of Section 1060 of
the Code and this section.

                                       11

<PAGE>




2.10     Limited Warranty; Nonrecourse; Conveyance

         (a) EXCEPT AS OTHERWISE SPECIFICALLY PROVIDED IN THIS AGREEMENT, THE
CONVEYANCE OF ALL ASSETS, INCLUDING PERSONAL PROPERTY INTERESTS, PURCHASED BY
PURCHASER UNDER THIS AGREEMENT AND UNDER ANY CONVEYANCING DOCUMENT EXECUTED IN
CONNECTION HEREWITH SHALL BE MADE, AS NECESSARY, BY SELLER'S BARGAIN AND SALE
DEED WITHOUT COVENANTS, ASSIGNMENT OR BILL OF SALE, IN "AS IS" AND "WHERE IS"
CONDITION, WITHOUT RECOURSE AND, WITHOUT ANY WARRANTIES WHATSOEVER WITH RESPECT
TO SUCH ACQUIRED ASSETS, EXPRESS OR IMPLIED, WITH RESPECT TO TITLE,
ENVIRONMENTAL CONDITION, ENFORCEABILITY, COLLECTABILITY, DOCUMENTATION OR
FREEDOM FROM LIENS OR ENCUMBRANCES (IN WHOLE OR IN PART), CONDITION OF PROPERTY
OR ANY OTHER MATTER.

         (b) Purchaser shall prepare and deliver to Seller, and Seller shall
execute and deliver to Purchaser, such further instruments and documents of
conveyance (in form and substance satisfactory to Seller and Purchaser) as
shall be reasonably necessary to vest in Purchaser the full legal or equitable
title of Seller in and to the Acquired Assets.

         (c) On and after the Closing Date, Purchaser shall execute,
acknowledge and deliver all such acknowledgments and other instruments as
Seller shall reasonably request to effectively relieve and discharge Seller
from any of the Assumed Liabilities.

2.11     Risk of Loss; Repairs.

         (a) If, on or before the Closing Date, any of the Leased Properties or
Fee Properties is damaged in material part by fire or other cause, Seller shall
promptly notify Purchaser thereof in writing. In such event, Seller may elect
to:

                  (i) In the case of the Fee Property or Leased Property, allow
         as a credit against the purchase price an amount equal to the
         estimated cost of restoration (to the extent of the damaged property
         interest owned by Seller) as determined by an independent construction
         contracting firm satisfactory to both Seller and Purchaser; or

                  (ii) (A) In the case of the Fee Property, assign at Closing
         to Purchaser, without recourse to Seller, the insurance proceeds for
         the casualty and the right to collect same, without any abatement to
         the purchase price or (B) in the case of a Leased Property, assign at
         Closing to Purchaser, without recourse to Seller, the insurance
         proceeds for the casualty and the right to collect same (but only to
         the extent that Seller, pursuant to the terms of the applicable lease,
         is entitled to such insurance proceeds payable in connection with such
         fire or other cause), without any abatement to the purchase price.

                                       12

<PAGE>




         (b) If, on or before the Closing Date, any condemnation or eminent
domain proceedings are initiated which could result in the taking of any part
of any Fee Property or Leased Property, Seller shall promptly notify Purchaser
of the initiation of any such proceedings. Upon receipt of such notice, if a
material part of the premises is to be taken, Purchaser may elect to:

                  (i) (A) In the case of the Fee Property, consummate the
         purchase of the Fee Property and receive an abatement to the purchase
         price in an amount equal to the book value of the Fee Property at such
         time, in which case Seller shall receive and retain any award made in
         connection with such condemnation or eminent domain proceedings or (B)
         in the case of a Leased Property, consummate the purchase of the real
         property leasehold interest in such Leased Property and receive an
         abatement to the purchase price in an amount equal to the current book
         value of the real property leasehold interest in such Leased Property,
         in which case Seller shall receive any award made in connection with
         such condemnation or eminent domain proceedings which is payable to
         Seller pursuant to the applicable lease; or

                  (ii) (A) In the case of the Fee Property, consummate the
         purchase of the Fee Property without abatement to the purchase price,
         in which event Seller shall assign to Purchaser, without recourse to
         Seller, all of Seller's right, title and interest in and to any award
         made in connection with such condemnation or eminent domain
         proceedings or (B) in the case of a Leased Property, consummate the
         purchase of the real property leasehold interest in such Leased
         Property, without abatement to the purchase price, in which event
         Seller shall assign to Purchaser, without recourse to Seller, all of
         Seller's right, title and interest in and to any award made in
         connection with such condemnation or eminent domain proceedings as
         provided in the applicable lease.

         (c) Purchaser shall have ten (10) Business Days from the date of
receipt of Seller's written notice within which to make such election, and a
failure to make an election shall be deemed an election to consummate this
transaction pursuant to subsection 2.11(a)(i) or 2.11(b)(i) above, as
applicable.

         (d) A "material part" shall be deemed to mean (i) any taking or damage
which would leave remaining a balance of such Fee Property or Leased Property
which, due either to the area so taken or damaged or the location of the part
so taken or damaged in relation to the part not so taken or damaged, would not
permit it to be used effectively for its intended purpose and, under economic
conditions, zoning laws or building regulations then existing or prevailing,
would not readily accommodate a new or reconstructed building or buildings of a
type not materially different from the building or buildings existing on the
date of such taking or damage or (ii) any damage or taking that would require
Purchaser to incur costs or expenses exceeding fifty thousand dollars ($50,000)
to repair the branch or to compensate for such taking.

         (e) If any Fee Property or Leased Property requires any capital
improvements between the date of this Agreement and the Closing Date, Seller
shall give Purchaser notice of the proposed improvements and the cost thereof.
If Purchaser does not object to such proposal within five (5)

                                       13

<PAGE>



Business Days, Seller shall have the right to make such capital improvements
and the cost of such capital improvements shall be added to the purchase price.


                                  ARTICLE III
                    REPRESENTATIONS AND WARRANTIES OF SELLER

Seller hereby represents and warrants to Purchaser as follows:

3.1      Corporate Organization and Powers.

         (a) Seller is a federally chartered savings bank, duly organized,
validly existing and in good standing under the laws of the United States of
America.

         (b) Seller has the corporate power and authority to own, lease or
operate the Assets and to carry on the business of the Branch Offices as
presently conducted and is duly qualified and in good standing to do business
in each jurisdiction in which the nature of its business or the ownership or
leasing of its properties makes such qualification necessary, except where the
failure to be so qualified would not, individually or in the aggregate with all
other such failures, have a Material Adverse Effect.

         (c) Seller's deposits are, subject to applicable monetary limits
established by law, insured by the SAIF of the FDIC, and all premiums and
assessments required in connection therewith have been paid when due by Seller.

3.2      Corporate Authority; No Violation.

         (a) Seller has the corporate power and authority to execute and
deliver this Agreement and any documents, agreements or instruments to be
executed by Seller pursuant to this Agreement, and to consummate the
transactions contemplated hereby and thereby. The execution and delivery of
this Agreement and any documents, agreements or instruments to be executed by
Seller pursuant to this Agreement, and the consummation of the transactions
contemplated hereby and thereby, have been duly authorized by all necessary
corporate action on the part of Seller, and no further corporate authorization
on the part of Seller is necessary to approve this Agreement or to consummate
the transactions contemplated hereby. This Agreement has been duly executed and
delivered by Seller. Assuming the due authorization, execution and delivery of
this Agreement by Purchaser, and except as enforcement may be limited by
general principles of equity, whether applied in a court of law or a court of
equity, and by bankruptcy, insolvency and similar laws affecting creditors'
rights and remedies generally, (i) this Agreement constitutes a legal, valid
and binding obligation of Seller, enforceable against Seller in accordance with
its terms and (ii) the other documents, agreements and instruments to be
delivered by Seller to Purchaser pursuant to this Agreement, when executed and
delivered, will be duly executed and delivered by Seller and will constitute
legal, valid and binding obligations of Seller.

                                       14

<PAGE>




         (b) The execution and delivery by Seller of this Agreement or any
document, agreement or instrument to be executed by Seller pursuant to this
Agreement, the consummation by Seller of the transactions contemplated hereby
or thereby, and compliance by Seller with the terms or provisions hereof or
thereof, shall not result:

                  (i) in a violation of any provision of the Charter or Bylaws
         of Seller,

                  (ii) in a Material Violation of any statute, code, ordinance,
         rule, regulation, judgment, order, writ, decree or injunction
         applicable to Seller or any of its properties or assets (including,
         without limitation, the Assets), or

                  (iii) in a Material Violation of any note, bond, mortgage,
         indenture, deed of trust, license, lease, agreement, or other
         instrument or obligation to which Seller is a party or by which Seller
         or any of the Assets may be bound or affected (a "Seller Agreement").

3.3      Consents and Approvals.

         (a) Except as set forth on Schedule 3.3, Seller is not required to
obtain any consent, approval, order, authorization, registration, declaration
from, or to make any filing with, any court, agency, or governmental authority
or instrumentality (each a "Governmental Entity") or any other third party in
connection with (a) Seller's execution and delivery of this Agreement or any
document, agreement or instrument to be executed pursuant to this Agreement or
(b) the consummation by Seller of the transactions contemplated hereby or
thereby (including without limitation the transfer of the Assets to Purchaser).

         (b) As of the date of this Agreement, Seller knows of no reason,
specifically relating to its business or operations, why all of the Requisite
Regulatory Approvals shall not be obtained.

3.4      Compliance With Law.

         (a) Except as set forth on Schedule 3.4, with respect to the Assets
and the business of the Seller related to the Branch Offices, Seller is in
compliance in all material respects with the provisions of all applicable
federal, state and local statutes, regulations and ordinances, and Seller will
not be in default in any material respect under any said statutes, regulations
and ordinances.

         (b) Except as set forth on Schedule 3.4, and except for regularly
scheduled examinations, audits and full and limited scope reviews conducted by
governmental authorities under applicable laws relating to federal savings
banks and their holding companies, no investigation or review by any
governmental authority concerning any possible conflicts or violations by
Seller is pending or threatened to the knowledge of Seller.

         (c) Seller has all licenses, franchises, permits, certificates of
public convenience, orders 

                                      15

<PAGE>



and other authorizations ("Permits") of all federal, state and local
governments and governmental authorities necessary for the lawful conduct of
the business being conducted at each of the Branch Offices, all such Permits
shall be valid and in good standing, and all such Permits will not be subject
to any suspension, modification or revocation or proceedings related thereto
except where the failure to have such Permits, or the invalidity thereof, would
not, individually or in the aggregate, have a Material Adverse Effect.

3.5      Title to Assets.

         As of the Closing Date, Seller or one of its subsidiaries will have,
and will deliver to Purchaser at the Closing, good, valid and, with respect to
the Fee Properties, insurable title to, and, with respect to leased property, a
valid leasehold interest in, all of the Assets, free and clear of all
mortgages, claims, charges, liens, encumbrances, easements, limitations,
restrictions, commitments and security interests ("Encumbrances") except for
Encumbrances:

         (a) Securing any Assumed Liability;

         (b) Disclosed on Schedule 3.5 or properly recorded in any title
reports, opinions or insurance binders delivered or made available to Purchaser
prior to the execution of this Agreement;

         (c) Incurred in connection with the acquisition of property and
securing the purchase price therefor, in either case only if such liability
relating thereto is an Assumed Liability;

         (d) For Taxes or assessments, special or otherwise, either not due and
payable or being contested in good faith and subject to escrow, reserves, or
other appropriate protection for Purchaser;

         (e) Consisting of easements, rights of way, restrictions, covenants of
record, claims and covenants not shown on record, and other similar charges and
encumbrances which, if the rights granted under such instruments were
exercised, would not individually, or in the aggregate, impair or interfere
with the present and continued use and operation of the affected property;


         (f) Consisting of rights of parties in possession, matters which would
be shown on an accurate survey, and any other defect or exception to title,
which in any case does not materially impair the use, operation, value or
marketability of the Asset to which it relates; and

         (g) Consisting of, with respect to each Fee Property, any other title
exceptions affecting the Fee Property which do not impair or interfere with the
present and continued use and operation of the Fee Property. Seller shall
cooperate with Purchaser to remove those encumbrances on the Fee Property which
the title company may agree to delete as exceptions to the title thereto, but
the title company's failure to delete any such encumbrance shall not constitute
a breach of this representation.

3.6      Contracts and Leases.

                                       16

<PAGE>




         (a) Seller is not a party to or bound by any agreements or
arrangements for the purchase or sale of any of the Assets, or for the grant of
any preferential right to purchase any of the Assets, other than in the
ordinary course of business.

         (b) Schedule 3.6(b) sets forth each Contract for transactions:

                  (i) with an aggregate value of five thousand dollars ($5,000)
         or more during the past three (3) months or twenty-five thousand
         dollars ($25,000) or more during the past 12 months;

                  (ii) with a remaining term of more than one (1) year; or

                  (iii) that has or may have a material effect on the Assets or
         on the business or operations conducted by Seller at the Branch
         Offices.

         (c) Upon the Closing, each of the Contracts set forth on Schedule
3.6(b):

                  (i) will constitute the legal, valid and binding obligation
         of Seller, and to the knowledge of Seller, each of the other parties
         thereto,

                  (ii) will be enforceable in accordance with its terms, and

                  (iii) will not be subject to any material defaults or
         existing acts, events or conditions which, with notice or lapse of
         time, or both, will result in a material default under any of such
         Contract.

         Seller has made available to Purchaser true and correct copies of each
Contract set forth on Schedules 2.1(f) and 3.6(b), and all attachments,
amendments and addenda thereto, excluding those Contacts added pursuant to
Section 5.13.

         (d) Seller has delivered to Purchaser true, complete and correct
copies of the Leases, together with all amendments, modifications, and other
changes. The Leases are also listed on Schedule 3.6(b).

         (e) All sums due and owing by Seller pursuant to the Leases, through
the Closing Date, have or will be paid prior to the Closing Date.

         (f) Except as set forth on Schedule 3.6(f), Seller did not sublease
any of its interests in any Leased Property.

         (g) Seller has not received any notice of (i) non-compliance with any
restriction encumbering any Leased Property, or (ii) any zoning violations
adversely affecting the value or use of any Leased Property or (iii) any
default in connection with any of the Leases.

                                       17

<PAGE>




3.7      Assignment of Assumed Liabilities.

         As of the Closing Date, each of the Assumed Liabilities will be
assigned to Purchaser, and to the best of Seller's knowledge, there are no
material defaults under any of such Assumed Liabilities.

3.8      Litigation.

         Schedule 3.8 sets forth each action, suit, proceeding, inquiry or
investigation, at law or in equity, before any court, arbitrator, mediator or
any governmental body, agency or official, pending, or, to Seller's knowledge,
threatened, against Seller relating to any of the Assets, Assumed Liabilities,
or the business or operation of the Branch Offices ("Legal Action").

         Except as set forth on Schedule 3.8, there is no action, suit, or
proceeding, at law or in equity, before any court or any governmental body,
agency or official, wherein an unfavorable decision, ruling or finding would
adversely affect (a) the validity or enforceability of this Agreement or any
document necessary to consummate the transactions contemplated herein, (b) the
consummation of the transactions contemplated hereby, (c) any approval, consent
or permission required to be obtained by Seller hereunder, (d) the ability of
Seller to perform its obligations under this Agreement or (e) the business or
operations of any of the Branch Offices.

3.9      Environmental.

         Seller represents and warrants concerning the Fee Properties, the
Leased Properties and all other property contained therein which shall be
transferred pursuant hereto (for purposes of this Section 3.9, "properties")
that, except as set forth on Schedule 3.9 and breaches of this representation
that, individually or in the aggregate, would not have a Material Adverse
Effect on the Acquired Assets or the Assumed Liabilities:

         (a) Except as otherwise provided herein or as disclosed in any
environmental studies, reports, investigations or other documents referred to
in this section, such properties are and have been in substantial compliance
with all Environmental Laws,

         (b) there has been no storage, disposal, arrangement for disposal,
presence or release of Hazardous Substances, from, in, upon or below any such
properties,

         (c) Seller has not engaged in any activity that involves or involved
the generation, use, manufacture, treatment, transportation, storage in tanks
or otherwise, or disposal of Hazardous Substances on or from any property,

         (d) Seller has not received any communication from any person or
entity that alleges a violation of Environmental Laws concerning, or that
Seller may be responsible for any Loss (as defined in this Agreement) under
Environmental Laws with respect to, any of the properties,


                                      18
<PAGE>

         (e) Seller has not received any claim, action, demand, or
investigation from any person or entity alleging or describing potential Loss
under Environmental Laws based on or resulting from (a) the presence, release
or threatened release of any Hazardous Substance from, in, upon or below any of
the properties or (b) the violation or alleged violation of any Environmental
Laws concerning any of the properties, and

         (f) Seller has made available to Purchaser copies of all environmental
studies, reports, investigations and other documents relating to the properties
of which Seller has possession.

3.10     Finders or Brokers.

         Except as disclosed on Schedule 3.10, Seller has not paid or agreed to
pay any fee or commission to any agent, broker, finder or other person for or
on account of services rendered as a broker or finder in connection with this
Agreement or the transactions covered and contemplated hereby.

3.11     Financial Information.

         (a) The books of account of the Branch Offices fairly and accurately
reflect the respective Assets and Assumed Liabilities of the Branch Offices, in
accordance with generally accepted accounting principles ("GAAP") or regulatory
accounting principles, whichever is applicable, consistently applied.

         (b) The books of account of the Branch Offices (i) are being
maintained by Seller substantially in accordance with applicable legal and
accounting requirements and (ii) reflect only actual transactions.

3.12     Taxes.

         (a) All Taxes which are due or payable by Seller relating to the
Assets (except those Taxes which are Purchaser's responsibility under a
different covenant of this Agreement) have been paid in full or properly
accrued and adequately provided for by reserves shown in the books and records
of Seller, or will be so paid or accrued and provided for in the books and
records of the Seller.

         (b) All Tax Returns required to be filed with respect to the Assets
have been filed with the appropriate federal, state or local taxing authority
and each such Tax Return is true, complete and correct in all material
respects.

         (c) All Taxes shown to be due on such Tax Returns, and all Taxes
arising from or attributable to the Assets required to be withheld by or with
respect to the Seller have been paid or, if applicable, withheld and paid to
the appropriate taxing authority, other than those Taxes the failure of which
to be paid would not result in a lien on the Assets or become a liability of
Purchaser.



                                      19
<PAGE>

         (d) No notice of deficiency or assessment of Taxes has been received
from any taxing authority with respect to the Assets.

         (e) There are no ongoing audits or examinations of any of the Tax
Returns relating to or attributable to the Assets, other than with respect to
Taxes that would not result in a lien on the Assets or become a liability of
Purchaser.

         (f) No consents or waivers to extend the statutory period of
limitations applicable to the assessment of any Taxes with respect to the
Assets has been granted, other than with respect to Taxes that would not result
in a lien on the Assets or become a liability of Purchaser.

3.13     Approvals.

         As of the date of this Agreement, Seller knows of no reason why all of
the Requisite Regulatory Approvals shall not be obtained.

3.14     State of the Real Property.

         The following are true statements with respect to the Fee Properties
and the Leased Properties (for purposes of this Section 3.14, collectively
"Real Properties"):

         (a) Schedule 3.14 contains a list, that is complete and accurate in
all material respects, which sets forth as of a recent date identified on said
schedule (i) the address of each Fee Property and Leased Property and (ii) the
Leases with respect to the Leased Properties and all material amendments
thereto;

         (b) The improvements and building systems are in good operating
condition and repair, subject to ordinary wear and tear and routine maintenance
needs; and

         (c) The present use, operation and physical condition of the Real
Properties are in material compliance with all applicable laws.

3.15     Employees.

         (a) There are no claims (statutory or otherwise), demands, proceedings
or other actions pending or, to Seller's actual knowledge, threatened against
Seller by (a) any of its present or former employees at the Branch Offices or
(b) any person who sought to become employed by Seller at the Branch Offices.

         (b) None of the Employees is a member of any labor union or is
otherwise subject to collective bargaining.

3.16     Deposits and Branches.



                                      20
<PAGE>

         (a) The Deposits are insured by SAIF up to the maximum extent
permitted by law, and Seller has filed and will file all reports and paid all
fees, premiums and assessments required under the Federal Deposit Insurance
Act, as amended.

         (b) The Branch Offices constitute all of the banking offices, which
accept deposits, of the Seller, and its affiliates, which are located in the
State of Florida.


                                   ARTICLE IV
                  REPRESENTATIONS AND WARRANTIES OF PURCHASER

Purchaser hereby represents and warrants to Seller as follows:

4.1.     Corporate Organization and Powers.

         (a) Purchaser is an insured depository institution, duly organized,
validly existing and in good standing under the laws of the State of Florida.

         (b) Purchaser has the corporate power and authority to own, lease or
operate the Assets and to carry on the business of the Branch Offices as
presently conducted and is duly qualified and in good standing to do business
in each jurisdiction in which the nature of its business or the ownership or
leasing of its properties makes such qualification necessary, except where the
failure to be so qualified would not, individually or in the aggregate with all
other such failures, have a Material Adverse Effect.

         (c) Purchaser's deposits are, subject to applicable monetary limits
established by law, insured by the FDIC, and all premiums and assessments
required in connection therewith have been paid when due by Purchaser.

4.2      Corporate Authority; No Violation.

         (a) Purchaser has the corporate power and authority to execute and
deliver this Agreement and any documents, agreements or instruments to be
executed by Purchaser pursuant to this Agreement, and to consummate the
transactions contemplated hereby and thereby. The execution and delivery of
this Agreement and any documents, agreements or instruments to be executed by
Purchaser pursuant to this Agreement, and the consummation of the transactions
contemplated hereby and thereby, have been duly authorized by all necessary
corporate action on the part of Purchaser, and no further corporate
authorization on the part of Purchaser is necessary to approve this Agreement
or to consummate the transactions contemplated hereby. This Agreement has been
duly executed and delivered by Purchaser. Assuming the due authorization,
execution and delivery of this Agreement by Seller, and except as enforcement
may be limited by general principles of equity, whether applied in a court of
law or a court of equity, and by bankruptcy, insolvency and similar laws
affecting creditors' rights and remedies generally, (i) this Agreement
constitutes a legal, valid and binding obligation of Purchaser, enforceable
against Purchaser in accordance with its terms 


                                      21
<PAGE>

and (ii) the other documents, agreements and instruments to be delivered by
Purchaser to Seller pursuant to this Agreement, when executed and delivered,
will be duly executed and delivered by Purchaser and will constitute legal,
valid and binding obligations of Purchaser.

         (b) The execution and delivery by Purchaser of this Agreement or any
document, agreement or instrument to be executed by Purchaser pursuant to this
Agreement, the consummation by Purchaser of the transactions contemplated
hereby or thereby, and compliance by Purchaser with the terms or provisions
hereof or thereof, shall not result:

                  (i) in a violation of any provision of the Charter or Bylaws
         of Purchaser,

                  (ii) in a material violation of any statute, code, ordinance,
         rule, regulation, judgment, order, writ, decree or injunction
         applicable to Purchaser or any of its properties or assets (including,
         without limitation, the Assets), or

                  (iii) in a material violation of any note, bond, mortgage,
         indenture, deed of trust, license, lease, agreement, or other
         instrument or obligation to which Purchaser is a party or by which
         Purchaser or any of the Assets may be bound or affected (a "Purchaser
         Agreement").

4.3      Consents and Approvals.

         (a) Except as set forth on Schedule 4.3, Purchaser is not required to
obtain any consent, approval, order, authorization, registration, declaration
from, or to make any filing with, any Governmental Entity or any other third
party in connection with (a) Purchaser's execution and delivery of this
Agreement or any document, agreement or instrument to be executed pursuant to
this Agreement or (b) the consummation by Purchaser of the transactions
contemplated hereby or thereby.

         (b) As of the date of this Agreement, Purchaser knows of no reason,
specifically relating to its business or operations, why all of the Requisite
Regulatory Approvals shall not be obtained.

4.4      Litigation.

         Except as set forth on Schedule 4.4, there is no action, suit, or
proceeding, at law or in equity, before any court or any governmental body,
agency or official, wherein an unfavorable decision, ruling or finding would
adversely affect (a) the validity or enforceability of this Agreement or any
document necessary to consummate the transactions contemplated herein, (b) the
consummation of the transactions contemplated hereby, (c) any approval, consent
or permission required to be obtained by Purchaser hereunder, (d) the ability
of Purchaser to perform its obligations under this Agreement or (e) the
business or operations of any of the Branch Offices.

4.5      Finders or Brokers.



                                      22
<PAGE>

         Except as disclosed on Schedule 4.5, Purchaser has not paid or agreed
to pay any fee or commission to any agent, broker, finder or other person for
or on account of services rendered as a broker or finder in connection with
this Agreement or the transactions covered and contemplated hereby.

4.6      Estimates, Projections and Other Predictions.

         It is understood that any cost estimates, projections or other
predictions contained or referred to in any Exhibit or Schedule hereto or which
otherwise have been provided to Purchaser are not and shall not be deemed to be
representations or warranties of Seller. Purchaser acknowledges that there are
uncertainties inherent in attempting to make such estimates, projections and
other predictions, that Purchaser is familiar with such uncertainties, that
Purchaser is taking full responsibility for making its own evaluation of the
adequacy and accuracy of all estimates, projections and other predictions so
furnished to it, and that Purchaser shall have no claim against anyone with
respect thereto.


                                   ARTICLE V
                            COVENANTS OF THE PARTIES

5.1      Business Obligations.

         Except as set forth on Schedule 5.1, as otherwise provided in this
Agreement, or as required by applicable law, between the date of this Agreement
and the Closing Date:

         Seller shall:

                  (a) conduct the business of the Branch Offices and the
         operations of Seller relating thereto in the ordinary course of
         business, consistent with Seller's past practice and applicable law,
         and consistent with prudent banking practice,

                  (b) maintain its books and records in accordance with GAAP or
         regulatory accounting principles, where applicable, applied
         consistently, and

                  (c) use its reasonable efforts to preserve its present
         business organization and relationships.

                  (d) consult with Purchaser with respect to the pricing of the
         Deposits and the establishment of the interest rates or other terms
         thereof and will establish, with Purchaser's approval, such interest
         rates and other terms which are substantially similar to the interest
         rates and other terms established by Purchaser and other commercial
         banks operating in the market for deposits of comparable maturities
         and terms.

         Seller shall not:



                                      23
<PAGE>

                  (e) cause any Branch Office to transfer any Deposits, except
         upon the unsolicited request of a depositor in the ordinary course of
         business;

                  (f) agree to increase the salary, remuneration or
         compensation (including insurance, pension or other benefit plan)
         payable or to become payable to persons employed at the Branch Offices
         other than in accordance with Seller's customary policies and/or
         bank-wide changes, or pay or agree to pay any uncommitted bonus to any
         such employees other than regular bonuses granted based on historical
         practice.

                  (g) hire any new employees (not including replacement
         employees or employees to fill existing openings) at the Branch
         Offices without Purchaser's consent, which consent shall not be
         unreasonably withheld;

                  (h) invest in any fixed assets on behalf of the Branch
         Offices, except for commitments made on before the date of the
         Agreement and for replacements of furniture, furnishings and equipment
         and normal maintenance and refurbishing purchased or made in the
         ordinary course of business.

5.2      Access.

         (a) Between the date of this Agreement and the Closing Date, Seller
shall provide Purchaser and its authorized representatives access, upon
reasonable notice and during normal business hours, to copies of Seller's
confidential, proprietary and non-public information ("Confidential
Information") including without limitation Seller's books, records, contracts,
documents, Loan files, and other information of or relating to the Branch
Offices except the Confidential Information that Seller is by law not permitted
to disclose.

         (b) Purchaser's investigations shall be conducted in a manner which
does not unreasonably interfere with Seller's normal operations, customers, and
employee relations. Seller and its employees shall cooperate with and assist
Purchaser to perform said investigations.

         (c) All of Seller's Confidential Information shall be treated as and
remain the sole property of Seller. If the transactions contemplated by this
Agreement do not occur, Purchaser and its representatives shall return to
Seller, or destroy, all of Seller's Confidential Information, and all
documents, notes, summaries and other materials that contain, refer to, or are
derived from such Confidential Information; Purchaser shall certify to the
return or destruction of such Confidential Information.

         (d) Purchaser shall keep confidential and not disclose any of Seller's
Confidential Information that is not acquired by Purchaser. Purchaser shall not
directly or indirectly use Seller's Confidential Information for any purpose
other than the consummation of this Agreement.

         (e) Purchaser's obligations to keep confidential and to not disclose
Seller's Confidential Information shall not apply to any information which was
(i) in Purchaser's possession prior to its 


                                      24
<PAGE>

disclosure by Seller, (ii) generally known to the public, (iii) rightfully
disclosed to Purchaser by a third party or (iv) disclosed pursuant to a
securities filing or requirement of law following at least 30 days prior
written notice to Seller.

         (f) Upon receipt of all of the Requisite Regulatory Approvals other
than the expiration of any statutory waiting period relating thereto, and upon
notice to Seller of a proposed Closing Date, Purchaser may communicate with,
and deliver information, brochures, bulletins, press releases, and other
communications to, depositors, Loan borrowers and other customers of the Branch
Offices concerning (i) the transactions contemplated by this Agreement and (ii)
the business and operations of Purchaser. The communications described
hereinabove must be made with Seller's prior written consent (which consent
shall not be unreasonably withheld) and shall be made at Purchaser's sole cost
and expense. Seller, if so requested by Purchaser, shall on behalf and at the
sole cost and expense of Purchaser, furnish information and communications to
depositors, Loan borrowers, and other customers of the Branch Offices in a
commercially reasonable manner.

         (g) Except as may be required in connection with the obtaining of the
Requisite Regulatory Approvals, Purchaser shall not disclose to any person,
including to employees of the Branch Offices, the possible closing of any of
the Branch Offices prior to the Closing Date.

5.3      Legal and Regulatory Matters.

         With respect to the making of filings to any Governmental Entity or
third party:

         (a) Seller and Purchaser shall cooperate with each other and use their
best efforts to promptly prepare and file all necessary documentation; to
effect all applications, notices, petitions and filings; and to promptly obtain
all permits, consents, approvals, waivers and authorizations of all third
parties and Governmental Entities which are necessary or advisable to
consummate the transactions contemplated by this Agreement.

         (b) Within 30 days after the execution of this Agreement, Seller and
Purchaser shall each file all the applications for the regulatory approvals,
consents, permits and authorizations which such party is required to obtain in
connection with the consummation of the transactions contemplated by this
Agreement.

         (c) Subject to the applicable laws relating to the exchange of
information, Seller and Purchaser shall consult with each other and exchange
information in order to obtain all the permits, consents, approvals and
authorizations that are necessary or advisable to consummate the transactions
contemplated by this Agreement from all third parties and Governmental
Entities.

         (d) Seller and Purchaser will keep the other party apprised of the
status of all applications and filings.

         (e) Except for any confidential portions thereof, the party
responsible for making a filing shall promptly (i) provide a copy of the
filing, and any supplement, amendment or item of additional 


                                      25
<PAGE>

information in connection with the filing, to the other party and (ii) deliver
a copy of each material notice, order, opinion and other item of correspondence
received by it from any Governmental Entity to the other party.

         (f) Purchaser and Seller shall promptly advise each other of any
communication received from a Governmental Entity which causes such party to
believe that there is a reasonable likelihood that a Requisite Regulatory
Approval will not be obtained or that the receipt of such approval will be
materially delayed.

5.4      Payment of Liabilities.

         From and after the Closing Date, Purchaser shall pay all properly
drawn checks, drafts and non-negotiable withdrawal orders timely presented to
it (including without limitation those presented by mail, over the counter, or
through clearings) by depositors whose deposits or accounts on which such items
are drawn are Deposits. Payment of said items shall be made without regard to
whether the items are drawn on the check or draft forms provided by Seller or
by Purchaser. Further, Purchaser shall, in all other respects, discharge the
duties and obligations of Seller with respect to the balances due and owing to
the depositors whose accounts are assumed by Purchaser. The obligations set
forth in this section shall be in addition to the Purchaser's obligations under
Sections 2.3 and 2.4.

5.5      Interest Reporting.

         From January 1 of the current calendar year through the Closing Date,
Seller shall report all interest credited to, interest withheld from, and early
withdrawal penalties charged to the Deposits. After the Closing Date and
through the end of the calendar year in which the Closing occurs, Purchaser
shall report all interest credited to, interest withheld from, and early
withdrawal penalties charged to the Deposits. Said reports shall be made to the
holders of the Deposits and to the applicable federal and state regulatory
agencies.

5.6      Transfer Fees.

         (a) Seller and Purchaser shall equally bear all fees incurred in
connection with the obtaining of third party consents for transfer of the
Assets from Seller to Purchaser and the assumption by Purchaser of the Assumed
Liabilities.

         (b) Notwithstanding the foregoing, if any lessor requires an increase
in the amounts payable under any of the Leases as a condition to its consent to
the assumption of such Lease by Purchaser, Purchaser shall be solely
responsible for the payment of all such increases after the Closing. Seller
shall not negotiate or agree to any such increase without the consent of
Purchaser, which consent shall not be unreasonably withheld.

5.7      Reports.

         (a) Subsequent to the Closing Date, Purchaser shall make all the
reports that are 


                                      26
<PAGE>

required to be made in the ordinary course of business to any Governmental
Entity or otherwise with respect to the Branch Offices, including without
limitation, federal, state and local income tax reporting of Retirement
Accounts, 1099 information returns and other required tax forms, and cash
transaction reports. Notwithstanding the foregoing, Purchaser's obligations
with respect to said reports shall only apply to the extent that any such
reports relate to matters occurring after the Closing Date.

         (b) Seller shall have the obligation to make all such reports with
respect to matters occurring on or prior to the Closing Date.

         (c) All reports shall be made to the holders of accounts and to the
applicable federal, state and local regulatory agencies.

5.8      Branch Account Report.

         As soon as practicable after the date of this Agreement, Seller shall
furnish Purchaser with a report of the Deposits as of the date of such report
(the "Branch Account Report"). To the extent such information is maintained by
Seller on its computer systems, the Branch Account Report shall enumerate for
each account constituting a Deposit ("Branch Account"): (a) the address and
taxpayer identification number of the owner of the Branch Account, (b) the type
of account, (c) the date the Branch Account was opened, (d) the current
interest rate paid on the Branch Account, if any, (e) the balance of the Branch
Account, (f) the term and maturity of any Branch Account that is a certificate
of deposit or similar time deposit and (g) with respect to all ACH Accounts and
ACH Items, all information reasonably necessary to identify (i) the owner of
such account and the third party which directly makes automated clearing house
debits and credits to such account and (ii) the nature of such ACH Accounts and
ACH Items.

5.9      General Notices to Depositors.

         (a) Seller shall provide Purchaser with an intermediate customer list
of the accounts that are to be assumed by Purchaser pursuant to this Agreement.
The customer list shall contain information that is accurate as of the
month-end prior to the giving of the notice referred to in Section 5.9(b) of
this Agreement.

         (b) Within five (5) Business Days following the receipt of all of the
Requisite Regulatory Approvals (other than the expiration of all statutory
waiting periods relating thereto), Seller shall notify the holders of the
Deposits that are to be assumed under this Agreement that Purchaser will assume
the liability for the Deposits, subject to satisfaction of the conditions to
closing contained herein. Such notifications shall include notice that
Purchaser shall not continue services to depositors provided by Seller but not
routinely offered by Purchaser, as specified by Purchaser prior to the giving
of such notification. The notifications shall be based on the list referred to
in Section 5.9(a) of this Agreement and a listing maintained at the Branch
Offices of the new accounts opened since the date of such list. Seller shall
provide Purchaser with the documentation of such lists up to the date of
Seller's mailing. Prior to the Closing, Purchaser shall send notifications to
the appropriate holders setting out the details of its administration of the
assumed accounts. Each party shall obtain 


                                      27
<PAGE>

approval of its notification letter(s) from the other party, and said approval
shall not be unreasonably withheld. Each party shall bear the cost of its own
mailing.

         (c) Within five (5) Business Days following the receipt of all of the
Requisite Regulatory Approvals (other than the expiration of all statutory
waiting periods relating thereto), Seller shall provide a notice to the owners
of each of the safe deposit boxes at the Branch Offices stating that Seller
shall assign to Purchaser the safe deposit agreements between Seller and each
of such parties on the Closing Date. The notice shall be made by a letter that
is mutually acceptable to Purchaser and Seller. Seller and Purchaser shall
cooperate with one another in order to transfer the Safe Deposit Box Assets
from Seller to Purchaser. As soon as practicable after the date of this
Agreement, Seller shall deliver copies of all safe deposit box lease forms
currently used in connection with the Safe Deposit Box Assets to Purchaser.

         (d) At least thirty (30) days before the Closing Date, Seller shall
prominently and continuously display a sign in each Branch Office stating that
the Branch Office will be closed on the Saturday following the Closing Date and
will not reopen until the following Monday (unless such Monday is a bank
holiday, in which case the sign will indicate that the Branch Office will
reopen the following Tuesday). The contents and form of the sign shall be
subject to Purchaser's prior approval, which shall not be unreasonably
withheld. At a mutually agreeable time on the Closing Date, Seller shall
provide Purchaser and their agents access to each Branch Office in order for
Purchaser to take such steps as are necessary to enable Purchaser to reopen
such Branch Office on the date described above as a functioning branch office
of Purchaser.

5.10     Covenant Not to Compete.

         (a) For a period of two (2) years following the Closing Date, Seller
shall not, and shall not allow any of its Affiliates to, directly or indirectly
solicit any deposit business of the Branch Offices, or establish or maintain a
branch office or other physical facility for the purpose of accepting deposits
within a five (5) mile radius of any of the Branch Offices, nor directly
contact any customer of the Branch Offices as of the Closing Date for the
purpose of soliciting any deposit.

         (b) For two years following the Closing Date, Seller shall not
directly contact any customer of the Branch Offices as of the Closing Date for
the purpose of soliciting any deposit or conducting general solicitations
specifically targeted to such customers.

         (c) For two years following the Closing Date, Seller shall not, and
shall not allow any of its Affiliates to, solicit loans to any of the Deposit
customers of the Branch Offices, unless such customer is currently a secured
real estate borrower.

         (d) Notwithstanding the foregoing, Seller and its Affiliates may
conduct general solicitations and mailings that are not specifically targeted
to such customers, and notwithstanding the foregoing, Seller may sell, transfer
or convey all or substantially all its assets, or the shareholders of Seller
may sell, transfer or convey all or substantially all of its outstanding
classes of stock, to an unrelated third party, and said unrelated third party
shall not be bound by any provision of this 


                                      28
<PAGE>

Section 5.10.

         (e) The obligations of Seller created by this Section 5.10 are
referred to herein as the "Covenant Not To Compete".

5.11     Insurance.

         Following execution of this Agreement until the Closing Date, Seller
shall maintain in full force and effect all of its insurance policies relating
to the Branch Offices and the Personal Property. Seller represents and warrants
to Purchaser that (a) such insurance will be customary in type and amount for
Assets of the nature just described, (b) such insurance will be sufficient to
replace (less any deductible amount) the Branch Offices or any of the Personal
Property which are damaged, destroyed or lost prior to the Closing Date, (c)
such insurance will be "occurrence" insurance, meaning that Seller or such
lessors, as the case may be, will have the enforceable right to submit and
pursue claims and receive proceeds under such insurance after the Closing Date
with respect to events occurring prior to the Closing Date, and (d) Seller's
rights under Seller's insurance can be assigned to Purchaser without the
consent of any person.

5.12     Use of Names, Trademarks and Service Marks.

         (a) Except for the trademarks set forth in Schedule 5.12, no interest
in or right to use any logo, name, trademark or service mark presently or
previously used by Seller is being conveyed pursuant to this Agreement.

         (b) Purchaser agrees that from and after the Closing Date neither it
nor any of its affiliates (including the Branch Offices) will use the name
"California Federal Bank", "First Nationwide", or any similar name indicating
affiliation after the Closing with Seller or any of its affiliates, in
connection with any business or activity engaged in by Purchaser or any of its
affiliates.

         (c) Promptly after the Closing Date, Purchaser shall commence the
removal of the trade names, names, service marks, logos, insignia, slogans,
emblems, symbols, designs, and other identifying characteristics ("Names"),
except the Names set forth on Schedule 5.12, from all premises, equipment,
signs, interior decor items, fixtures and furnishings, and from all printed
materials and related business literature associated with the Transferred
Branches and the Personal Property acquired. The costs associated with such
removal shall be at the sole expense of the Purchaser and shall be completed
not later than 30 days after the Closing Date.

5.13     Additional Contracts.

         (a) From the date of this Agreement until the Closing Date, the
parties shall take the following actions for any contract or group of related
contracts which are related to the operations of the Branch Offices or the
other operations that are the subject of this Agreement, and which are expected
to result in payments of more than $50,000 in any year or $25,000 in the case
of contracts 


                                      29
<PAGE>

which are not cancelable on 60 days or less notice without cost or penalty (an
"Additional Contract").

         (b) Prior to entering into an Additional Contract, Seller shall
provide written notice to Purchaser of its intention to enter into the
Additional Contract and shall afford Purchaser reasonable access to the
documents relating thereto.

         (c) By 12:00 p.m. of the fifth Business Date following notice by
Seller, Purchaser shall state to Seller its decision as to whether or not to
accept such Additional Contract. The failure by Purchaser to respond prior to
12:00 p.m. on such fifth Business Day shall be deemed an acceptance of such
Additional Contract.

         (d) Any Additional Contracts accepted or deemed accepted by Purchaser
under this section, and any contract entered into by Seller subsequent to the
date hereof for which Seller is not required to notify Purchaser pursuant to
the terms of this section, shall be added to Schedule 2.1(f) and become part of
the Contracts to be assumed by Purchaser.

5.14     Updating Schedules.

         On the Closing Date, Seller shall deliver to Purchaser updated
versions of all Schedules hereto with the latest information available to
Seller as of two (2) Business Days prior to the Closing Date. Within five (5)
calendar days after the Closing Date, Seller shall deliver to Purchaser final
versions of all Schedules covering all transactions through the close of
business on the Closing Date.

5.15     General Conversion Matters.

         Seller and Purchaser agree to terms, covenants and conditions related
to the conversion of the Branch Offices set forth in Exhibit B.

5.16     FNIC.

         Seller and Purchaser agree to discuss Purchaser acquiring the assets
and assuming certain liabilities of FN Investment Center ("FNIC") which relate
to business being conducted by FNIC at the Branch Offices.


                                   ARTICLE VI
                                EMPLOYEE MATTERS

6.1      Employee Matters.

                                      30
<PAGE>

         (a) As of the day after the Closing Date, Purchaser shall offer to
employ all of the Employees. Seller shall pay, discharge and be responsible for
(i) all salary, wages and claims arising out of or relating to the employment
of the Employees on or before the Closing Date and (ii) any employee benefits
(including, but not limited to, accrued vacation, annual or long-term incentive
program, 401(k) plan, non-qualified deferred compensation plan and group health
coverage continuation pursuant to the Code) arising under Seller's employee
benefit plans and employee programs prior to the Closing Date, including
benefits with respect to claims incurred prior to or on the Closing Date but
reported after the Closing Date. After the Closing Date, except as provided
below, Purchaser shall pay, discharge and be responsible for all salary, wages,
claims and benefits arising out of or relating to the employment of the
Employees by Purchaser after the Closing Date.

         (b) After the Closing Date, Purchaser shall provide to the Employees
employee benefits under employee benefit and welfare plans, including severance
plans, on terms and conditions which when taken as a whole are substantially
similar to those provided by Purchaser to its similarly situated officers and
employees. For purposes of participation ,vesting, and (except in the case of
defined benefit plans) benefit accrual under such employee benefit plans, the
service of the Employees with Seller prior to the Closing Date shall be treated
as service with Purchaser participating in such employee benefit plans.
Purchaser shall cause the Purchaser welfare benefit plans that cover the
Employees after the Closing Date to (i) waive any waiting period and
restriction and limitation for pre-existing conditions or insurability and (ii)
cause any deductible, co-insurance, or maximum out-of-pocket payments made by
the Employees under Seller's welfare benefit plans to be credited to such
Employees under Purchaser's welfare benefit plans, so as to reduce the amount
of any deductible, co-insurance, or maximum out-of-pocket payments payable by
the Employees under Purchaser's welfare benefits plans.

         (c) With respect to any Employee whose employment is terminated by
Purchaser other than for "cause" at any time during the 180 days following the
Closing Date, such terminated Employee shall receive severance benefits
calculated in accordance with the severance plan currently maintained by Seller
as disclosed in Schedule 6.1(c) in lieu of receiving severance benefits under
the severance plan currently maintained by Purchaser. Seller and Purchaser
agree that the severance benefits payable to all Employees terminated by
Purchaser during the 180 days following the Closing Date will be payable (i) by
Purchaser for the amount such aggregate severance benefits do not exceed $1.0
million; (ii) by Seller for the amount such aggregate severance benefits exceed
$1.0 million but do not exceed $2.0 million; and (iii) by Purchaser for the
amount such aggregate severance benefits exceed $2.0 million.

         (d) Except with the prior written consent of Purchaser, Seller shall
not for a period of one (1) year after the Closing Date solicit any Employee to
again become an employee of Seller or any of its affiliates. Seller shall
inform Purchaser of any Employee who resigns prior to the Closing Date, within
five (5) days of such resignation.

         (e) If the transactions contemplated by this Agreement are not
consummated for any reason, Purchaser shall not solicit for hire any Employee
for a period of one (1) year from the 


                                      31
<PAGE>

date hereof.

         (f) For each Employee, Seller shall use its reasonable efforts to
deliver to Purchaser with copies of Seller's general employee benefit
information, staff lists that include title and hire date, all records relating
to withholding and payment of income and unemployment taxes (federal, state and
local) and FICA taxes (including, without limitation, Forms W-4, Forms I-9,
Employee's Withholding Allowance Certificate) with respect to wages paid by
Seller during the 1995 calendar year, and other employee records (including,
without limitation, performance reviews, pre-employment investigation and
background checks). Seller shall provide Purchaser with such information no
later than 30 days after the execution of this Agreement.

         (g) As soon as practicable following the Closing Date, Purchaser and
Seller shall cooperate to transfer from Seller's 401(k) plan, as applicable to
Purchaser's 401(k) plan, the assets and liabilities in Seller's 401(k) plan
attributable to the Employees.

         (h) Seller shall promptly reimburse Purchaser for all costs incurred
by Purchaser with respect to any Employee on leave or disability on the Closing
Date who does not return to work within 180 days after the Closing Date, which
are paid by Purchaser within said 180-day period.

6.2      Notice of Closing.

         Except as necessary in order to obtain the Required Regulatory
Approvals, prior to the Closing Date Purchaser shall not give any notice or
notification of the closing of any of the Branch Offices, or that any Employees
are not to be offered employment by Purchaser, or be responsible for any such
notice or notification or the communication of any such information to any
person.


                                  ARTICLE VII
                              CERTAIN TAX MATTERS

7.1      Certain Tax Matters.

         (a) Except as otherwise provided in this section hereof (relating to
Transfer Taxes), Seller shall be responsible for the payment of all Taxes
relating to the Assets for all taxable periods that end prior to the close of
business on the Closing Date. Responsibility for Taxes relating to the Assets
(for all taxable periods which include but do not end on the Closing Date)
shall be allocated between Purchaser and Seller in accordance with the method
of Section 164(d) of the Code. The party which has the primary obligation to do
so under applicable law shall file any Tax Return that is required to be filed
in respect of Taxes described in this section, and that party shall pay the
Taxes shown on such Tax Return and notify the other party in writing of the
other party's share of Taxes for which it is responsible, if any, of the Taxes
shown on such Tax Return and how such Taxes and share were calculated, which
the other party shall reimburse by wire transfer of immediately available funds
no later than ten days after receipt of such notice.

         (b) Purchaser and Seller shall each pay half of all transfer,
recording, sales, use (including all bulk sales taxes) and other similar taxes
and fees (collectively, the "Transfer Taxes")


                                      32
<PAGE>

arising out of or in connection with the transactions effected pursuant to this
Agreement, other than such Taxes as are calculated with reference to the income
or gain of the Seller. Responsibility for Taxes relating to the Assets (for all
taxable periods which include but do not end on the Closing Date) shall be
allocated between Purchaser and Seller in accordance with the method of Section
164(d) of the Code. The party which has the primary obligation to do so under
applicable law shall file any Tax Return that is required to be filed in
respect of Taxes described in this section, and that party shall pay the Taxes
shown on such Tax Return and notify the other party in writing of the other
party's share of Taxes for which it is responsible, if any, of the Taxes shown
on such Tax Return and how such Taxes and share were calculated, which the
other party shall reimburse by wire transfer of immediately available funds no
later than ten days after receipt of such notice.

         (c) Seller and the Purchaser shall provide each other with such
assistance as reasonably may be requested by either of them in connection with
(i) the preparation of any Tax Return, or (ii) any audit or other examination
by any taxing authority, or any judicial or administrative proceedings relating
to liability for Taxes. The party requesting assistance hereunder shall
reimburse the other party for reasonable out-of-pocket expenses incurred in
providing such assistance, provided, however, that no independent contractors,
such as accountants or attorneys, shall be consulted without the written
consent of the party requesting assistance, which consent shall not be
unreasonably withheld.

         (d) Seller shall deliver to the Purchaser at the Closing a true,
correct and complete affidavit which meets the requirements of Treasury
Regulation Section 1.1445-2(b)(2) and which attests to Seller's non-foreign
status (the "FIRPTA Affidavit"). If Purchaser receives the FIRPTA Affidavit at
the Closing, Purchaser shall not withhold any of the consideration paid to
Seller under this agreement pursuant to Section 1445 of the Code (and
regulations thereunder).


                                  ARTICLE VIII
                   OBLIGATIONS OF PARTIES ON THE CLOSING DATE

8.1      Closing Date/Closing.

         (a) Except as otherwise hereinafter provided, the closing date (the
"Closing Date") shall be the second Friday upon which all conditions set forth
in this Agreement are satisfied or waived or such other date as may be mutually
agreeable to the parties hereto; provided, however, that unless otherwise
mutually agreed by the parties, the Closing Date shall not be later than
_________________.

         (b) The delivery of the instruments of assignment and transfer to be
delivered by Seller and payment by Seller of the amount set forth under this
Agreement, delivery of the instruments of assumption to be delivered by
Purchaser, and the other transactions herein contemplated to take place
concurrently with such deliveries, assumptions, and payments (the "Closing"),
shall take place on the Closing Date, at 9:00 a.m. Pacific Time, at the offices
of Seller, 135 Main Street, San Francisco, California (or at such other time
and place as are agreed to by the parties), and all such deliveries,
assumptions, and payments shall be effective as of the close of business on the
Closing 


                                      33
<PAGE>

Date.

         (c) At the Closing, any funds to be paid on the Closing Date shall be
paid by wire transfer of immediately available funds on the Closing Date as
early as possible and, in any event, before 11:00 a.m. Pacific Time on the
Closing Date, and, no effect shall be given to any assignment or assumption by
Seller or Purchaser contained in this Agreement until Seller's wire transfer of
funds is actually received on the Closing Date. Purchaser shall reimburse
Seller for one day's interest attributable to the Closing Date, at the Federal
Funds Rate, on the amount transferred.

         (d) Any deliveries, assignments, or transfers required under this
Agreement, other than the foregoing, shall be made at the time and date
specified in this Agreement (and where no time is specified, on or before the
close of business on the date specified) and in the manner and place specified
in this Agreement (or, where not specified, in the manner and place as may be
reasonably requested in writing by the party that is to receive such delivery,
assignment or transfer).

         (e) The payment of the Final Transfer Amount, to the extent based on
any of the items to be reflected on the Post-Closing Schedule, shall be
determined as of the close of business on the Closing Date.

8.2      Obligations of Seller on the Closing Date.

         On the Closing Date, Seller shall:

         (a) deliver to Purchaser the Records referred to in Section 2.1(a)(v),
to the extent that any such Records are not located at the Branch Offices; and

         (b) execute, acknowledge and deliver to Purchaser (i) a Bill of Sale
substantially similar in form and substance to Exhibit C attached hereto and
made a part hereof, (ii) with respect to the Fee Properties, special warranty
deeds with covenants against grantor's acts and (iii) all such endorsements,
assignments, bills of sale, and other instruments of conveyance, assignment and
transfer as shall be reasonably necessary or advisable to consummate the sale
and transfer to Purchaser of the assets to be sold hereunder.

8.3      Obligations of Purchaser on the Closing Date. On the Closing Date,
Purchaser shall execute, acknowledge and deliver to Seller an Instrument of
Assumption of Assumed Liabilities substantially similar in form and substance
to Exhibit D attached hereto and made a part hereof, and all such other
instruments as shall be reasonably necessary or advisable to consummate the
sale and transfer of assets to Purchaser and the assumption of Assumed
Liabilities by Purchaser.


                                   ARTICLE IX
                     CONDITIONS TO EACH PARTY'S OBLIGATIONS


                                      34
<PAGE>

         The obligations of the parties under this Agreement are to the
satisfaction, on or before the Closing Date, of the following conditions:

9.1      Approval of Governmental Authorities.

         All regulatory approvals required to consummate the transactions
contemplated hereby were obtained and remain in full force and effect, and all
applicable statutory waiting periods expired (all such approvals and the
expiration of all such waiting periods being referred to herein as the
"Requisite Regulatory Approvals").

9.2      No Injunctions or Restraints.

         There is no order, injunction or decree issued by a court or agency of
competent jurisdiction or other legal restraint or prohibition (an
"Injunction") preventing the consummation of the transactions contemplated by
this Agreement in effect.

9.3      Illegality.

         There is no statute, rule, regulation, order, injunction or decree
enacted, entered, promulgated or enforced by any Governmental Entity which
prohibits, restricts or makes illegal consummation of the transactions
contemplated by this Agreement.



                                   ARTICLE X
                     CONDITIONS TO PURCHASER'S OBLIGATIONS


         The obligations of Purchaser under this Agreement are subject to the
satisfaction or waiver, on or before the Closing Date, of the following
conditions:

10.1     Representations and Warranties True; Obligations Performed.

         (a) The representations and warranties made by Seller in 3.1(a) and
Sections 3.2 and 3.3 of this Agreement shall be true and correct as of the date
of this Agreement and (except to the extent such representations and warranties
speak as of an earlier date) all of the representations and warranties made by
Seller in this Agreement shall be true and correct as of the Closing Date at
and as though such representations and warranties were made as of the Closing
Date. The condition contained in this Section 10.1(a) shall be deemed to have
been satisfied even if such representations or warranties are not true and
correct unless the failure of any of the representations or warranties to be so
true and correct, individually or in the aggregate, would have a Material
Adverse Effect, and, nothing contained in this section 10.1(a) shall be deemed
to preclude, or otherwise limit, the 


                                      35
<PAGE>

right of Purchaser to be indemnified for any breach of a representation or
warranty by Seller in accordance with the provisions of Article XII hereof.

         (b) Seller performed and complied in all material respects with all
obligations, covenants and agreements required by this Agreement to be
performed or complied with by it on or prior to the Closing Date.

         (c) Seller delivered to Purchaser a certificate of an executive
officer of Seller, dated the Closing Date, certifying to the fulfillment of the
foregoing conditions.

10.2     Opinion of Counsel.

         Purchaser received an opinion of counsel for Seller, dated the Closing
Date, with respect to the matters set forth on Exhibit E attached hereto.

10.3     No Pending Governmental Actions.

         There is no pending proceeding, initiated by any Governmental Entity,
seeking an Injunction.

10.4     Consents.

         All of the consents contemplated by Schedule 3.3 (other than those
contemplated by Section 9.1) or required by the Leases were obtained by Seller,
except for such third party consents (other than those consents required by the
Leases) the failure of which to obtain would not have a Material Adverse
Effect.


                                   ARTICLE XI
                       CONDITIONS TO SELLER'S OBLIGATIONS

         The obligations of Seller under this Agreement to be performed at the
Closing shall be subject to the satisfaction or waiver, on or before the
Closing Date, of the following conditions:

11.1     Representations and Warranties True; Obligations Performed.

         (a) The representations and warranties made by Purchaser in this
Agreement shall be true and correct as of the date of this Agreement and
(except to the extent such representations and warranties speak as of an
earlier date) as of the Closing Date as though such representations and
warranties were made at and as of such date. Notwithstanding the foregoing, the
conditions contained in this Section 11.1(a) shall be deemed to have been
satisfied even if such representations or warranties are not true and correct
unless the failure of any of the representations or warranties to be so true
and correct, individually or in the aggregate, would have a Material Adverse
Effect, and, nothing contained in this section 11.1(a) shall be deemed to
preclude, or otherwise limit, the right of Seller to be indemnified for any
breach of a representation or warranty by Seller in 


                                      36
<PAGE>

accordance with the provisions of Article XII hereof).

         (b) Purchaser performed and complied in all material respects with all
obligations and agreements required by this Agreement to be performed or
complied with by it prior to or at the Closing Date.

         (c) Purchaser delivered to Seller a certificate of an executive
officer of Purchaser, dated the Closing Date, certifying to the fulfillment of
the foregoing conditions.

11.2     Opinion of Counsel.

         Seller received an opinion of counsel for Purchaser, dated the Closing
Date, with respect to the matters set forth on Exhibit F attached hereto.

11.3     No Governmental Actions.

         There is no pending proceeding, initiated by any Governmental Entity,
seeking an Injunction.

11.4     Consents.

         All of the consents contemplated by Schedule 4.3 (other than those
contemplated by Section 9.1) were obtained by Purchaser, except for such third
party consents the failure of which to obtain would not have a Material Adverse
Effect.


                                      37
<PAGE>

                                  ARTICLE XII
                                INDEMNIFICATION

12.1     Seller to Indemnify.

         Seller agrees to indemnify, hold harmless and defend Purchaser, and
Purchaser's directors, officers, subsidiaries, successors and assigns, and
"Affiliates", as such term is defined in Rule 12b-2 under the Securities
Exchange Act of 1934, as amended (collectively, the "Purchaser's Indemnified
Parties"), from and against any and all claims, losses, liabilities, costs and
expenses, including legal fees and expenses, damages, expenditures,
proceedings, judgments, awards, demands and obligations to third parties
("Losses") of any kind whatsoever which may at any time be incurred by, imposed
upon, or asserted or awarded against Purchaser's Indemnified Parties that:

         (a) arise out of or result from the breach or inaccuracy of any
representation or warranty made by Seller in this Agreement (which shall
include the Exhibits and Schedules attached hereto) or any certificate
delivered to Purchaser hereunder,

         (b) arise out of or result from any breach or failure to comply with
any covenant made by Seller in this Agreement,

         (c) arise out of or result from or based upon any Excluded Asset and
any asset other than the Assets or any Excluded Liability,

         (d) are a claim, liability, obligation or penalty related to the
Deposits transferred pursuant to this Agreement arising out of or relating to
Seller's preparation or submission (or failure to prepare or submit) of the
information, returns or reports required by applicable laws with respect to
periods prior to the Closing Date,

         (e) are a claim, liability, obligation, Tax, contract or commitment
arising out of or relating to any of the Assets, the Branch Offices, or Seller
or its business or operations, except to the extent specifically assumed by
Purchaser hereunder,

         (f) are a claim or liability asserted by any former employee of Seller
relating to any condition which existed in the Branch Offices during the time
that Seller operated such Branch Offices and Seller employed such employee, or

         (g) are a claim or liability arising out of Seller's failure to
properly record accrued interest on the Deposits prior to the Closing Date.


12.2     Purchaser to Indemnify.



                                      38
<PAGE>

         Purchaser agrees to indemnify, hold harmless and defend Seller, and
Seller's directors, officers, subsidiaries, successors and assigns, and
Affiliates (collectively, the "Seller's Indemnified Parties"), from and against
any and all Losses of any kind whatsoever which may at any time be incurred by,
imposed upon, or asserted or awarded against the Seller's Indemnified Parties
that:

         (a) arise out of or result from the breach or inaccuracy of any
representation or warranty made by Purchaser in this Agreement (which shall
include the Exhibits and Schedules attached hereto) or any certificate
delivered to Seller hereunder,

         (b) arise out of or result from any breach or failure to comply with
any covenant made by Purchaser in this Agreement,

         (c) are sustained or incurred by the Seller's Indemnified Parties by
reason of any failure of the Purchaser to pay, perform or otherwise discharge
the Assumed Liabilities,

         (d) are a claim, liability, obligation, Tax, contract or commitment
arising out of or relating to the Purchaser's operation of the Branch Offices
subsequent to the Closing Date,

         (e) are for any exit or entrance fees payable to the FDIC as a result
of the consummation of the transactions contemplated hereby.

12.3     Procedure for Indemnification.

         (a) if a party entitled to be indemnified under this Agreement (an
"Indemnitee") receives notice of the assertion by an unaffiliated third party
(a "Third Party") of any claim or potential liability or of the commencement by
any such person of any action or proceeding (a "Third Party Claim") with
respect to which another party hereto (an "Indemnifying Party") is obligated to
provide indemnification, the Indemnitee shall give the Indemnifying Party
prompt notice thereof after becoming aware of such Third Party Claim. Such
notice shall describe the Third Party Claim in reasonable detail and shall
indicate the amount (estimated if necessary) of the Loss that has been or may
be sustained by the Indemnitee. Such notice shall be a condition precedent to
any liability of the Indemnifying Party for any Third Party Claim under the
provisions for indemnification contained in this Agreement; provided, however,
that the failure of the Indemnitee to give prompt notice to the Indemnifying
Party of such Third Party Claim shall adversely affect the Indemnitee's rights
to indemnification hereunder solely to the extent that such failure prejudices
the Indemnifying Party in the defense of such Third Party Claim.

         (b) The Indemnifying Party may elect to compromise or defend, at such
Indemnifying Party's own expense and by such Indemnifying Party's own counsel,
any Third Party Claim. If the Indemnifying Party elects to compromise or defend
such Third Party Claim, it shall, within 30 days after receiving notice of the
Third Party Claim, notify the Indemnitee of its intent to do so, and the
Indemnitee shall cooperate, at the expense of the Indemnifying Party, in the
compromise of, or defense against, such Third Party Claim. If the Indemnifying
Party elects not to compromise or defend against the Third Party Claim, or
fails to notify the Indemnitee of its election as herein 


                                      39
<PAGE>

provided, or otherwise abandons the defense of such Third Party Claim, (i) the
Indemnitee may pay (without prejudice of any of its rights as against the
Indemnifying Party), compromise or defend such Third Party Claim and (ii) the
costs and expenses of the Indemnitee incurred in connection therewith shall be
indemnifiable by the Indemnifying Party pursuant to the terms of this
Agreement.

         (c) In addition, in connection with any Third Party Claim in which the
Indemnitee shall reasonably conclude, based upon an opinion of its counsel,
that (i) there is a conflict of interest between the Indemnifying Party and the
Indemnitee in the conduct of the defense of such Third Party Claim or (ii)
there are specific defenses available to the Indemnitee which are different
from or additional to those available to the Indemnifying Party and which could
be materially adverse to the Indemnifying Party, then the Indemnitee shall have
the right to retain separate counsel in connection with such Third Party Claim.
In such an event, the Indemnifying Party shall pay the reasonable fees and
disbursements of counsel to each of the Indemnifying Party and the Indemnitee.

         (d) Notwithstanding the foregoing, neither the Indemnifying Party nor
the Indemnitee may settle or compromise any claim (unless the sole relief
payable to a Third Party in respect of such Third Party Claim is monetary
damages that are paid in full by the party settling or compromising such claim)
over the objection of the other, provided, however, that consent to settlement
or compromise shall not be unreasonably withheld.

         (e) In any event, except as otherwise provided herein, the Indemnitee
and the Indemnifying Party may each participate, at its own expense, in the
defense of such Third Party Claim.

         (f) If the Indemnifying Party chooses to defend any claim, the
Indemnitee shall make available to the Indemnifying Party any personnel or any
books, records or other documents within its control that are reasonably
necessary or appropriate for such defense, subject to the receipt of
appropriate confidentiality agreements.

         (g) Notwithstanding anything to the contrary stated hereinabove in
this section, in the event prompt action is required with respect to the
defense of a Third Party Claim, the Indemnitee shall, subject to the terms and
conditions of this Article, have the right to assume the defense of such Third
Party Claim; provided, however, that in the event that the Indemnifying Party
subsequently elects to assume the defense of such Third Party Claim, then the
provisions set forth hereinabove shall be applicable and the Indemnifying Party
shall, subject to the terms and conditions of this Article, reimburse the
Indemnitee for any costs and expenses incurred by the Indemnitee prior to the
date the Indemnifying Party assumes control of such Third Party Claim.

         (h) Notwithstanding the foregoing, if an offer of settlement or
compromise is received by or communicated to the Indemnifying Party with
respect to a Third Party Claim and the Indemnifying Party notifies the
Indemnitee in writing of the Indemnifying Party's willingness to settle or
compromise such Third Party Claim on the basis set forth in such notice and the
Indemnitee declines to accept such settlement or compromise, the Indemnitee may
continue to contest such 


                                      40
<PAGE>

Third Party Claim, free of any participation by the Indemnifying Party, at the
Indemnitee's sole expense. The obligation of the Indemnifying Party to the
Indemnitee with respect to such Third Party Claim shall be equal to the lesser
of (i) the amount of the offer of settlement or compromise which the Indemnitee
declined to accept plus the costs and expenses of the Indemnitee prior to the
date the Indemnifying Party notifies the Indemnitee of the Indemnifying Party's
willingness to settle or compromise such Third Party Claim or (ii) the amount
the Indemnitee is obligated to pay as a result of the Indemnitee's continuing
to contest such Third Party Claim including costs and expenses with respect
thereto; and the Indemnifying Party shall be entitled to recover (by set-off or
otherwise) from the Indemnitee any additional expenses incurred by the
Indemnifying Party as a result of the Indemnitee's decision to continue to
contest such Third Party Claim.

         (i) Any claim on account of a Loss which does not involve a Third
Party Claim shall be asserted by a written notice given by the party claiming
indemnity to the party from which indemnity is claimed. The recipient of such
notice shall have a period for 60 days within which to respond thereto. If such
recipient does not respond within such 60-day period, such recipient shall be
deemed to have accepted responsibility to make payment, subject to the
provisions hereof, and shall have no further right to contest the validity of
such claim. If the recipient does respond within such 60-day period and rejects
such claim in whole or in part, the party claiming indemnity shall be free to
pursue such remedies as may be available to such party by applicable law.

         (j) If the amount of any Loss shall, at any time subsequent to payment
of indemnification pursuant to this Agreement, be reduced by receipt of
insurance proceeds by the Indemnitee in respect of such Loss, the amount of
such reduction less any expenses incurred in connection therewith shall
promptly be repaid by the Indemnitee to the Indemnifying Party.

         (k) Notwithstanding anything to the contrary contained in this
Agreement, no claim shall be made against Seller for indemnification under
Section 12.1(a) with respect to any Loss which any of Purchaser's Indemnified
Parties may suffer, incur or sustain unless the aggregate of all such Losses
described in Section l2.l(a) shall exceed $150,000, and Seller shall only be
required to pay or be liable for any such Losses described in Section l2.l(a)
to the extent that their aggregate amount exceeds $150,000, and then only with
respect to Losses incurred in excess of such amount, provided, however, that
the $150,000 limitation contained in this Section 12.3(k) shall not apply to,
and Purchaser's Indemnified Parties shall be entitled to dollar-for-dollar
recovery with respect to, Losses suffered, incurred or sustained which arise
out of, result from or are attributable to breaches of the representations
contained in Sections 3.5 and 3.12 hereof.

         (l) Notwithstanding anything to the contrary contained in this
Agreement, no claim shall be made against Purchaser for indemnification under
Section 12.2(a) with respect to any Loss which any of Seller's Indemnified
Parties may suffer, incur or sustain unless the aggregate of all such Losses
described in Section 12.2(a) shall exceed $150,000, and Purchaser shall only be
required to pay or be liable for any such Losses described in Section 12.2(a)
to the extent that their aggregate amount exceeds $150,000, and then only with
respect to Losses incurred in excess of such amount.

12.4     Production of Witnesses.


                                      41
<PAGE>

         Following the Closing, each party shall use its best efforts to make
available to the other party, upon written request, its employees and agents as
witnesses to the extent that any such person may be reasonably required in
connection with any legal, administrative or other proceedings in which the
requesting party may from time to time be involved.

12.5     Survival.

         No rights to indemnification with respect to breaches of the
representations and warranties of the parties contained in this Agreement shall
be asserted by any party unless notice thereof is given on or before the date
such representation or warranty no longer survives as provided in this Section
l2.5. The representations and warranties of Seller, on the one hand, and of
Purchaser, on the other hand, contained in this Agreement or in any certificate
or instrument delivered pursuant to this Agreement shall survive the Closing
Date and shall expire on the first anniversary of the Closing Date.


                                  ARTICLE XIII
                                  TERMINATION

13.1     Methods of Termination.

         This Agreement may be terminated and the transactions contemplated
hereby may be abandoned at any time prior to the Closing:

         (a) by mutual written consent of Seller and Purchaser;

         (b) by either Seller or Purchaser, upon written notice to the other,
if the transactions contemplated by this Agreement are not consummated on or
before August 31, 1998 (the "Termination Date"), unless the failure of such
occurrence is due to the failure of the party seeking to terminate this
Agreement to perform or to observe the agreements set forth herein at or before
the Closing;

         (c) by either Seller or Purchaser, upon written notice to the other,
if there is a material breach of an obligation of the other party hereunder and
such breach is not remedied within 30 days after receipt by such breaching
party of notice in writing from the non-breaching party, specifying the nature
of such breach and requesting that it be remedied;

         (d) by either Seller or Purchaser, upon written notice to the other,
if any court or governmental authority of competent jurisdiction issues a final
unappealable order prohibiting consummation of any material transaction
contemplated hereby; or

         (e) by either Seller or Purchaser, upon written notice to the other,
following the expiration of thirty (30) days after any Governmental Entity
shall have denied or refused to grant the 


                                      42
<PAGE>

approvals or consents required to be obtained pursuant to this Agreement,
unless within said thirty (30) day period Purchaser and Seller agree to submit
or resubmit an application to, or appeal the decision of, the regulatory
authority which denied or refused to grant approval thereof.

13.2     Effect of Termination.

         In the event of the termination and abandonment of this Agreement
pursuant to Section 13.1 hereof, this Agreement shall become void and have no
effect, without any liability on the part of any party to this Agreement or its
Affiliates, directors, officers or stockholders, other than the provisions of
this Section 13.2, Section 14.4 and the confidentiality provisions of Section
5.2(a). Notwithstanding the foregoing sentence, in the event this Agreement is
terminated by a party as a result of the willful breach of this Agreement by
the other party (which shall not be deemed to include the failure to obtain the
Requisite Regulatory Approvals provided the breaching party shall have used its
reasonable best efforts to obtain such approvals), the breaching party shall
pay to the nonbreaching party the sum of $3.0 million which shall serve as
liquidated damages and as the exclusive remedy of the nonbreaching party.


                                  ARTICLE XIV
                               GENERAL PROVISIONS

14.1     Entire Agreement; Modification; Waiver.

         This Agreement, including all Exhibits and Schedules hereto,
constitutes the entire agreement of the parties pertaining to the subject
matter contained herein and this Agreement supersedes all prior or
contemporaneous agreements, representations and understandings of the parties.
No supplement, modification or amendment to, or waiver of this Agreement shall
be binding unless executed in writing by Seller and Purchaser. No waiver of any
provision of this Agreement shall be deemed or shall constitute a waiver of any
other provision, whether or not similar, nor shall any waiver constitute a
continuing waiver.

14.2     Counterparts.

         This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original, but all of which together shall constitute
one and the same instrument.

14.3     Headings.

         The headings of the Sections, Articles, Exhibits and Schedules of this
Agreement are inserted for convenience only and shall not constitute a part of
this Agreement.

14.4     Payment of Expenses.

         Except as otherwise provided in this Agreement, whether or not the
transactions 


                                      43
<PAGE>

contemplated hereby are consummated, all costs and expenses incurred in
connection with this Agreement and the transactions contemplated hereby shall
be paid by the party incurring such costs and expenses.

14.5     Governing Law.

         This Agreement shall be governed by and construed in accordance with
the laws of the State of Florida without giving effect to the principles of
conflict of laws thereof.

14.6     Addresses of Notice, Etc.

         All notices, requests, demands and other communications provided for
under this Agreement and under the related documents shall be in writing
(including telegraphic communication) and mailed (by registered or certified
mail, return receipt requested, or by Federal Express or other similar express
overnight delivery service), or telegraphed, or delivered to the applicable
party at the addresses indicated below.

         If to Purchaser:

                 UNION PLANTERS CORPORATION
                 7130 Goodlett Farms Parkway
                 Memphis, Tennessee 38018
                 Telecopy Number: (901) 580-2939
                 Attention: Jackson W. Moore
                 President and Chief Operating Officer

         With a copy to:

                 UNION PLANTERS CORPORATION
                 7130 Goodlett Farms Parkway
                 Memphis, Tennessee 38018
                 Telecopy Number: (901) 580-2939
                 Attention: E. James House, Jr.
                            Manager, Legal Division

                 And

                 ALSTON & BIRD LLP
                 601 Pennsylvania Avenue , N.W.
                 North Building, 11th Floor
                 Washington, DC 20004
                 Telecopy Number: (202) 756-3333
                 Attention: Frank M. Conner III


                                      44
<PAGE>

         If to Seller:

                 CALIFORNIA FEDERAL BANK, A Federal Savings Bank
                 135 Main Street, 20th Floor
                 San Francisco, California  94105
                             Attention:  Carl Webb, President

         With a copy to:

                 CALIFORNIA FEDERAL BANK, A Federal Savings Bank
                 200 Crescent Ct., Ste. 1350
                 Dallas, TX 75201
                 Attention: Christie S. Flanagan, General Counsel

or, to each party, at such other address that party designates in a written
notice to the other party in accordance with this section. All such notices,
requests, demands or other communications shall be deemed delivered (i) if sent
by messenger, upon personal delivery to the party to whom the notice is
directed, (ii) if sent by telecopier, upon electronic or telephonic
confirmation of receipt from the receiving telecopier machine, (iii) if sent by
reputable overnight courier, one (1) day after delivery to such courier, or
(iv) if sent by mail, three (3) days following deposit in the United States
mail, postage prepaid, certified mail, return receipt requested.

14.7     Publicity.

         Except as may be required by law or by the rules or regulations of any
governmental authority or securities exchange or as may be necessary with
respect to any rating agency, or, with respect to Purchaser, where deemed by
Purchaser to be necessary in connection with any securities filings, or, with
respect to Seller, where deemed by Seller required in connection with Seller's
efforts to obtain the financing necessary for it to close the Agreement and
adequately capitalize itself upon such close, prior to the Closing Date,
neither party shall, directly or indirect ly, make or cause to be made any
public announcement or disclosure, or issue any notice, relating to any of the
transactions contemplated by this Agreement, without the prior written consent
of the other party, which consent shall not be unreasonably withheld. Both
parties will limit the distribution of information relative to this transaction
to those persons who must be aware of the Agreement for the performance of
their duties.

14.8     Severability.

         If any paragraph, section, sentence, clause, phrase, word or covenant
contained in this Agreement shall become illegal, null or void, or against
public policy, for any reason, or shall be held by any court of competent
jurisdiction to be illegal, null or void, or against public policy, the
remaining paragraphs, sections, sentences, clauses, phrases, words and
covenants contained in this Agreement shall not be affected.



                                      45
<PAGE>

14.9     Enforcement of the Agreement.

         The parties agree that irreparable damage would occur in the event
that any of the provisions of this Agreement were not performed in accordance
with their specific terms or were otherwise breached. It is accordingly agreed
that the parties shall be entitled to an injunction or injunctions to prevent
breaches of this Agreement and to enforce specifically the terms and provisions
hereof in any court of the United States or any state having jurisdiction, this
being in addition to any other remedy to which they are entitled at law or in
equity.

14.10    Binding Nature; Assignment.

         This Agreement shall be binding upon and inure to the benefit of the
parties hereto and their permitted successors and assigns. Neither party shall
assign or otherwise transfer any rights or obligations under this Agreement
without the express written consent of the other party; provided, however, that
either party may assign its rights or obligations under this Agreement to any
Affiliate of such party; provided, further, that no such assignment shall
relieve the assigning party of its obligations hereunder.

14.11    No Third Party Rights.

         This Agreement is not intended, nor shall it be construed, to create
any express or implied third party beneficiary rights in any person, including
present or former employees of Seller, the Employees, or any beneficiaries or
dependents thereof.

         IN WITNESS WHEREOF, the parties have executed this Agreement as of
March 29, 1998.


                 SELLER:

                 CALIFORNIA FEDERAL BANK,
                 A FEDERAL SAVINGS BANK

                 By:/s/ Peter K. Thomsen
                    -----------------------------
                 Name: Peter K. Thomsen
                      ---------------------------
                 Title: EVP
                       --------------------------


                 PURCHASER:

                                      46
<PAGE>

                 UNION PLANTERS BANK OF FLORIDA


                 By: Adolfo Henrigues
                    -----------------------------
                 Name:  Adolfo Henrigues 
                 Title: President and Chief Executive Officer


                                       47



<PAGE>
                                  EXHIBIT A 

<TABLE>
<CAPTION>
<S>                            <C>                <C>           <C>       <C>      <C>
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
CALIFORNIA FEDERAL BANK, AFSB (AS OF 03/30/98) 
- --------------------------------------------------------------- --------- -------  -------------------------- 
FLORIDA BRANCHES 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
300 1234 Washington Avenue     Miami Beach        Dade          Florida   33139    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
301 1133 Normandy Drive        Miami Beach        Dade          Florida   33141    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
303 633 N.E. 167th Street      No. Miami Beach    Dade          Florida   33162    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
304 450 No. Park Road          Hollywood          Broward       Florida   33021    Ft. Lauderdale 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
305 1132 Kane Consourse        Bay Harbor Islands Dade          Florida   33154    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
308 2525 LeJeune Road          Coral Gables       Dade          Florida   33134    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
309 517 Arthur Godfrey Road    Miami Beach        Dade          Florida   33140    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
311 6080 Okeechobee Blvd.      W. Palm Beach      Palm Beach    Florida   33417    West Palm Beach 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
313 9469 So. Dixie Highway     Miami              Dade          Florida   33156    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
314 8337 W. Sunrise Blvd.      Plantation         Broward       Florida   33322    Ft. Lauderdale 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
315 230 So. Federal Highway    Deerfield Beach    Broward       Florida   33441    Ft. Lauderdale 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
316 4677 So. University Drive  Davie              Broward       Florida   33328    Ft. Lauderdale 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
319 13892 S.W. 56th Street     Kendale Lakes      Dade          Florida   33175    Miami 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
321 9834 Glades Rd. #C-15      Boca Raton         Broward       Florida   33434    West Palm Beach/Boca Raton 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
324 6213 Country Road 54       New Port Richey    Pasco         Florida   34653    Tampa/St. Petersburg 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
325 113 No. Congress Avenue    Boynton Beach      Palm Beach    Florida   33426    West Palm Beach/Boca Raton 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
326 9431 U.S. Highway 19       Port Richey        Pasco         Florida   34668    Tampa/St. Petersburg 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
330 2440 Sunset Point Road     Clearwater         Pinellas      Florida   34625    Tampa/St. Petersburg 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
331 35098 U.S. 19 North        Palm Harbor        Pinellas      Florida   34684    Tampa/St. Petersburg 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
332 5580 Cortez Road West      Bradenton          Manatee       Florida   34210    Bradenton 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
334 3957 Cattleman Road        Sarasota           Sarasota      Florida   34233    Sarasota 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
335 7681 Lake Worth Road       Lake Worth         Palm Beach    Florida   33467    West Palm Beach/Boca Raton 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
339 8201 Pine Island Road      Tamarac            Broward       Florida   33321    Ft. Lauderdale 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
342 11125 Park Boulevard       Seminole           Pinellas      Florida   34642    Tampa/St. Petersburg 
- -----------------------------  ------------------ ------------  --------- -------  -------------------------- 
</TABLE>




<PAGE>




                                   EXHIBIT B

5.15     General Conversion Matters.

         (a) Taxpayer Information. Seller shall deliver to Purchaser within
three (3) Business Days after the Closing Date (a) TINs (or record of
appropriate exemption) for all holders of Accounts and (b) all other
information in Seller's possession or reasonably available to Seller required
by applicable law to be provided to the IRS with respect to the Assets and
Deposits and the holders thereof (collectively, the "Taxpayer Information").

         (b) Data Processing Tapes and File Packages.

                  (i) No later than thirty (30) days following the execution of
         this Agreement, Seller will provide Purchaser with tape record layouts
         of all account types at the Branch Offices, initial data processing
         test file packages, and related product and marketing information.

                  (ii) On the day immediately following the Closing Date,
         Seller will provide Purchaser with magnetic tapes for the conversion
         of the data processing for the Deposits.

                  (iii) Data processing conversion will occur on the calendar
         day following the Closing Date.

                  (iv) Seller and Purchaser shall cooperate with one another in
         order to ensure the orderly transfer of all data processing
         information. If Seller uses third party data processing services to
         support Seller's pre-closing or closing activities, Seller shall be
         responsible for ensuring that all such third party processing services
         are provided for the benefit of Purchaser. If Purchaser expects to use
         third party data processing services to support post-closing
         activities, Purchaser shall be responsible for ensuring that all such
         third party processing services are provided, and Seller shall
         cooperate with Purchaser to ensure that the services are provided by
         the third parties.

                  (v) Within ninety (90) days following the Closing Date, to
         the extent that Seller has such items and information in its
         possession, Seller shall deliver to Purchaser information with respect
         to the Deposits for the three (3) annual periods ending December 31 of
         the previous three (3) years and the period elapsed of the current
         year through the Closing Date. Such information shall be delivered in
         the format (whether tape or microfiche) on which such information is
         maintained by Seller, and such information shall include, with respect
         to each Deposit account, as applicable and to the extent Seller has
         such information in its possession, customer name, account number,
         taxpayer identification number, deposit type, account opening date,
         average collected balance, current balance, branch code, interest
         method and frequency, maturity date, 


                                      48
<PAGE>

         last rollover date, term, and next interest payment due date.

         (c) Missing Taxpayer Identification Numbers. At or prior to the
Closing Date, Seller shall provide Purchaser with a list of all Deposits with
respect to which notice was received from the Internal Revenue Service stating
that the taxpayer identification number is missing or incorrect. Said list
shall also set forth the date on which the notice was received by Seller.

         (d) Assumption of IRA Deposits. With respect to Deposits which are
IRAs, Seller will use its reasonable efforts and will cooperate with Purchaser,
both before and after the Closing, in taking whatever actions are reasonably
necessary to accomplish the appointment of Purchaser as successor
trustee/custodian, such appointment to be effective as of the Closing Date,
including but not limited to sending to the depositors thereof appropriate
notices and cooperating with Purchaser in soliciting consents from such
depositors to the extent such consents may be required.

         (e) Retirement Accounts. Seller shall provide Purchaser with the trust
documents for the Retirement Accounts assumed by Purchaser under Article II of
this Agreement. Purchaser acknowledges that Seller uses the IRA Plan and Trust
and the Business Retirement Plan and Trust of the Western League of Savings
Institutions and if Purchaser desires to continue using these documents,
Purchaser must acquire the right to do so, at its own expense, directly from
the Western League of Savings Institutions.

         (f) Assumption of Keogh Deposits. With respect to Purchaser's proposed
assumption of Retirement Accounts which are Keogh Accounts, Seller shall
cooperate with Purchaser to invite depositors to direct a transfer of each such
depositor's Keogh Account and the related Retirement Account to Purchaser, as
trustee thereof. Notwithstanding the foregoing, Purchaser will not assume any
Retirement Accounts which are Keogh Accounts (and such Retirement Accounts will
not be considered in calculating the payments to be made pursuant to Article
II) unless Purchaser has received the documents necessary for such assumption
or transfer at or before the Closing. With respect to depositors who do not
appoint a successor trustee, Seller will use its reasonable efforts after
Closing in order to enable Purchaser to retain such Keogh Accounts at the
Branch Offices.

         (g) ATM Access Cards. As of the close of business on the Closing Date,
all ATM access cards issued by Seller to customers of the Branch Offices shall
be void. In connection with the notices to depositors described in Section 5.9
of this Agreement, at least thirty (30) days prior to the Closing Date, Seller
shall notify Branch Office customers in writing of such cancellation of the ATM
access cards. At least 30 days prior to the Closing Date, Seller agrees to
provide the necessary data tapes required to accommodate the processing of ATM
cards. The ATM access card data will be provided by Seller in the format that
is maintained by Seller. Purchaser may issue, but it may not activate, ATM
access cards to depositors prior to the Closing Date. Except as otherwise
permitted in this Agreement, Seller shall take such other actions as are
necessary to limit the Branch Office customers' access to funds transferred to
Purchaser after the Closing Date.

         (h) Schedule of Holds and Stop Payments. At the Closing, Seller will
deliver to Purchaser a schedule of holds and stop payments placed on particular
accounts or individual checks 


                                      49
<PAGE>

at the Branch Offices and the terms of such holds.

         (i) Certain Items Credited For Deposit. After the Closing Date, any
items (other than those issued by the federal, state or local government or any
related entity) that were credited for deposit to an account at any Branch
Office prior to the Closing Date and are returned unpaid and any checks issued
by the federal, state, or local government or any related entity that were
credited for deposit to an account at any Branch Office prior to the Closing
Date and are returned unpaid ("Returned Items") will be handled in the
following manner:

                  (i) If Purchaser's bank account is charged for the Returned
         Item and there are sufficient funds in the account to which such
         Returned Item was credited or any other accounts on deposit at the
         Branch Offices or at any other branch office of Purchaser standing in
         the name of the party liable for such item, Purchaser will, to the
         extent legally permissible, debit any or all of such accounts an
         amount equal in the aggregate to the Returned Item. If Purchaser's
         bank account is charged for the Returned Item and there are not
         sufficient funds in the account, Purchaser shall attempt to obtain
         reimbursement from the account to which, or from the party to whom,
         the Returned Item was credited; and

                  (ii) If Seller's bank account is charged for the Returned
         Item and there are sufficient funds in the account to which such
         Returned Item was credited or any other accounts on deposit at the
         Branch Offices standing in the name of the party liable for such item,
         Purchaser shall, to the extent legally permissible, debit any or all
         of such accounts an amount equal in the aggregate to such Returned
         Item and shall repay that amount to Seller. If those accounts do not
         contain funds sufficient to reimburse Seller fully or Purchaser is
         otherwise unable to debit such accounts, Purchaser shall immediately
         repay to Seller the amount of the Returned Item and Seller shall
         assign the Returned Item to Purchaser for collection.

         (j) New Checks. As soon as possible and no later than thirty (30) days
following the Closing Date, Purchaser shall provide holders of checking
accounts at the Branch Offices some new checks MICR encoded with Purchaser's
routing and transit numbers and Purchaser's customer identification number at
its sole cost and expense. For a period no longer than ninety (90) days
following the Closing Date, Seller shall immediately pass through to Purchaser
checks received by it drawn on such accounts. Purchaser accepts full
responsibility to either pay the items or return them in accordance with the
customer agreement and the applicable state uniform commercial code. During the
ninety (90) day or shorter period described, Seller shall give Purchaser a
daily accounting of debits for its clearing account. On a daily basis, upon
review of such debits, Purchaser shall reimburse Seller by wire transfer in
immediately available funds to Seller's Account; provided, however, after
thirty (30) days following the Closing, Seller shall settle by wire transfer in
immediately available funds on a weekly basis.

         (k) Remittance of Payments. For ninety (90) days following the Closing
Date,



                                      50
<PAGE>

                  (i) Seller shall remit to Purchaser all payments received by
         Seller at its other offices after the Closing Date which relate to the
         Branch Offices with respect to Loans or amounts intended for deposit
         to the accounts which are part of the Deposits or otherwise relating
         to the Deposits or Loans, and after such ninety (90) day period Seller
         shall return such items;

                  (ii) Purchaser shall remit to Seller all payments received by
         Purchaser at the Branch Offices or its other offices after the Closing
         Date which relate to Seller's other offices, and after such ninety
         (90) day period Purchaser shall return such items; and

                  (iii) With respect to checks or drafts drawn against accounts
         which are Deposits, Seller shall cooperate with Purchaser and take all
         reasonable steps requested by Purchaser to ensure that each such item
         that is coded for presentment to Seller or to any bank for the account
         of Seller is delivered to Purchaser in accordance with applicable law
         and Clearing House rules or agreement, and after such ninety (90) day
         period Seller shall return such items marked "Account Closed".

         (l) Check Sorting. For ninety (90) days following the Closing Date, on
a daily basis Seller shall out sort all checks drawn on an account maintained
at any Branch office and prepare them to be couriered to Purchaser at a
location designated by Purchaser by the close of business on the day they are
received; provided that Seller shall also transmit to Purchaser, as instructed
by Purchaser, copies of all items payable in the amount of $2,500 or more.
Purchaser shall arrange and pay for all couriers that are necessary for check
processing activity during this period. Purchaser shall settle for the gross
dollar amount of out sorted checks drawn on an account maintained at any Branch
Office by wire transfer in immediately available funds to Seller's Account on
the day that Purchaser receives the daily accounting of debits from Seller;
provided, however, that after thirty (30) days following the Closing Date,
Purchaser shall settle on a weekly basis by wire transfer in immediately
available funds. All rejected checks written on an account maintained at any
Branch Office which is transferred to Purchaser pursuant to this Agreement are
to be the responsibility of Purchaser. After the ninety (90) day period, Seller
may return such items marked "Account Closed".

         (m) ACH Items. ACH items will be handled in the following manner:

                  (i) At least thirty (30) calendar days prior to the Closing
         Date, Seller will deliver to Purchaser (A) a modem transmission of all
         ACH Items and recurring debit arrangements in standard ACH format, (B)
         copies of all ACH origination forms for social security payments and
         recurring debit arrangements being assumed by Purchaser hereunder, and
         (C) all other records and information in Seller's possession necessary
         for Purchaser to administer such arrangements.

                  (ii) As soon as possible after the Closing Date, Seller and
         Purchaser will use their reasonable efforts to transfer all ACH
         arrangements to Purchaser. Purchaser shall continue such ACH
         arrangements and such recurring debit arrangements as are originated
         and administered by third parties and for which Purchaser need act
         only as 


                                      51
<PAGE>

         processor.

                  (iii) Beginning on the Closing Date and for one hundred and
         twenty (120) days after the Closing Date, Seller shall use
         commercially reasonable efforts to, prior to 12:00 p.m. on each
         Business Day, (A) telecopy or deliver to Purchaser at such address as
         Purchaser may from time to time designate, a summary of ACH Items
         activity affecting the Deposits at the Branch Offices during the prior
         Business Day, and (B) remit by wire transfer to Purchaser all ACH
         Items funds then known by Seller which are intended for deposit
         accounts at the Branch Offices being transferred to Purchaser on such
         Business Day. One hundred and twenty (120) days after the Closing
         Date, Seller will return all such ACH Items to the paying party and
         Purchaser shall assume no responsibility with respect to such ACH
         Items.

         (n) Reclamations. Purchaser will make every effort to recover funds on
reclamations received for federal recurring payments and ACH transfers. If
collection efforts are unsuccessful, Seller shall be responsible for
reimbursing Purchaser for those transactions that were processed prior to and
through the Closing Date.



                                      52
<PAGE>




                                   EXHIBIT C

                                  BILL OF SALE



         This BILL OF SALE (this "Bill of Sale"), is made as of
______________________ from California Federal Bank, a Federal Savings Bank,
("Seller"), to _____________________________________ ("Purchaser").

         WHEREAS, pursuant to the Asset Purchase and Sale Agreement, dated as
of __________________ (the "Agreement"), by and between Seller and Purchaser,
Purchaser has agreed to purchase from Seller all of its right, title and
interest in and to certain assets.

         NOW, THEREFORE, in consideration of the foregoing and for other good
and valuable consideration, the receipt and adequacy of which are hereby
acknowledged by Seller, Seller does hereby sell, convey, assign, transfer and
deliver to Purchaser, and its successors and assigns, all of Seller's right,
title and interest in and to the Assets (such capitalized term and, except as
otherwise defined herein, all other capitalized terms used herein shall have
the meaning ascribed to such terms in the Agreement) as of the date hereof.

         In accordance with the Agreement, the Assets shall not include, and
Purchaser is not acquiring from Seller, any of the Excluded Assets, and Seller
shall retain ownership of all right, title and interest in and to the Excluded
Assets.

         Seller covenants and agrees with Purchaser that Seller will execute,
acknowledge and deliver such other and further instruments and will take such
other action as may be necessary or desirable to carry out more effectively the
transfer of assets provided for herein.

         Nothing in this instrument, express or implied, is intended or shall
be construed to confer upon, or give to, any person other than Purchaser and
its successors and assigns, any remedy or claim under or by reason of this
instrument or any agreements, covenants or terms hereof, and all the
agreements, covenants and terms contained in this instrument shall be for the
sole and exclusive benefit of Purchaser and its successors and permitted
assigns.

         This Bill of Sale shall inure to the benefit of Purchaser and its
successors and permitted assigns and be binding upon and enforceable against
Seller and its successors and permitted assigns.

         IN WITNESS WHEREOF, this Bill of Sale has been duly executed and
delivered by the duly authorized office of Seller as of the date first written
above.



                                       1
<PAGE>

                                           California Federal Bank,
                                           A FEDERAL SAVINGS BANK


                                           By:
                                              ---------------------------------
                                           Name:
                                           Title:


    AGREED AND ACCEPTED:
 
    Name of Purchaser


By: 
   --------------------------------
    Name:
    Title:





                                       2
<PAGE>


                                   EXHIBIT D

                            INSTRUMENT OF ASSUMPTION


         This INSTRUMENT OF ASSUMPTION (this "Instrument of Assumption") is
made as of ____________________, by
__________________________________________________ ("Purchaser"), in favor of
California Federal Bank, A Federal Savings Bank ("Seller"), pursuant to the
Asset Purchase and Sale Agreement dated as of __________________ (the
"Agreement"), by and between Purchaser and Seller.

         In partial consideration of the sale, conveyance, assignment, transfer
and delivery by Seller to Purchaser, pursuant to the Agreement, of all of
Seller's right, title and interest in and to the Assets (such capitalized term
and, except as otherwise defined herein, all other capitalized terms used
herein shall have the meaning ascribed to such terms in the Agreement), (i)
Seller does hereby assign to Purchaser, and Purchaser does hereby assume from
Seller, the Deposits, and Purchaser does hereby agree to pay, honor, perform
and discharge all obligations with respect to, and shall be solely and
exclusively liable for, the Deposits and (ii) Seller does hereby assign to
Purchaser, and Purchaser does hereby assume from Seller, the Other Liabilities,
and Purchaser does hereby agreed to pay, honor, perform and discharge all
obligations with respect to, and shall be solely and exclusively liable for,
the Other Liabilities. The Deposits and the Other Liabilities are collectively
referred to herein as the "Assumed Liabilities."

         In accordance with the Agreement, the Assumed Liabilities shall not
include and Purchaser is not assuming, and shall not be deemed to have assumed
any of, the Excluded Liabilities, and, accordingly, Purchaser has not agreed to
assume or pay, and shall not assume or be deemed to have assumed, any liability
or obligation, direct or indirect, absolute or contingent, of Seller or any
other person or entity, the assumption of which is not expressly provided for
in the Agreement.

         The assumption by Purchaser of the Assumed Liabilities shall not be
construed to defeat, impair or limit in any way any rights or remedies of
Purchaser to contest or dispute the validity or amount thereof.



                                       1

<PAGE>



         For the consideration aforesaid, Purchaser, for itself and its
successors and assigns, has covenanted, and by this Instrument of Assumption
does covenant, with Seller and its successors and assigns that Purchaser and
its successors and assigns will do, execute and deliver, or will cause to be
done, executed and delivered, all such further acts and instruments which
Seller may reasonably request in order to more fully effectuate the assumption
of liabilities provided for herein.

         This Instrument of Assumption will be enforceable against the
successors and assigns of Purchaser and will inure to the benefit of the
successors and assigns of Seller.

         IN WITNESS WHEREOF, this Instrument of Assumption has been duly
executed and delivered by the duly authorized officer of Purchaser as of the
date first set forth above.

                                              NAME OF PURCHASER



                                              By:
                                                 ------------------------------
                                              Name:
                                              Title:



AGREED AND ACCEPTED:

California Federal Bank,
A FEDERAL SAVINGS BANK



By:
   ----------------------------
   Name:
   Title:



                                       2

<PAGE>



                                   EXHIBIT E


                                                       Date


Name of Purchaser
Address of Purchaser


         Re:      Branch Purchase Agreement, dated as of _______________, by
                  and between California Federal Bank, A Federal Savings Bank
                  and ______________

Gentlemen:

         I am (title) of California Federal Bank, A Federal Savings Bank
("First Nationwide"), a federal savings association organized under the laws of
the United States of America, and have acted as such in connection with the
Asset Purchase and Sale Agreement, dated as of ____________________ (the
"Agreement"), by and between First Nationwide and
____________________________________ ("Purchaser"), and the transactions
contemplated thereby pursuant to which Purchaser will acquire (the
"Acquisitions") certain assets and assume certain liabilities related to First
Nationwide's branch banking operations in the State of Florida.

         The opinions expressed herein are being rendered pursuant to Section
(10.2) of the Agreement. Unless otherwise defined herein, all capitalized terms
used herein shall have the meanings set forth in the Agreement.

         In connection with the opinions expressed herein, I have examined and
am familiar with originals or copies, certified or otherwise identified to my
satisfaction, of (i) the Agreement, (ii) the Charter and Bylaws of First
Nationwide, (iii) minutes and resolutions of the Board of Directors of First
Nationwide relating to the Agreement and the transactions contemplated thereby,
(iv) action by written consent of the sole shareholder of First Nationwide
approving the Agreement and the transactions contemplated thereby, (v)
certificates from public officials as to the subsistence and good standing of
First Nationwide under the laws of the United States of America, (vi) a letter,
dated ___________________, to First Nationwide from the Office of Thrift
Supervision (the "OTS"), approving the Acquisition, and (vii) such other
documents and matters of fact and law as I have deemed necessary or appropriate
as a basis for the opinions set forth below.



                                       1

<PAGE>



         In my examination, I have assumed the genuineness of all signatures,
the legal capacity of natural persons, the authenticity of all documents
submitted to me as originals, the conformity to original documents of all
documents submitted to me as certified, conformed or photostatic copies and the
authenticity of the originals of such copies. In making my examination of
documents executed by parties other than First Nationwide, I have assumed that
(i) such parties had the power, corporate or other, to enter into and perform
their respective obligations thereunder, (ii) the due authorization by all
requisite action, corporate or other, and execution and delivery, by such
parties of such documents and (iii) the validity and binding effect of such
documents on such parties. As of factual matters relevant to the opinions
expressed below, I have relied upon, among any other things, First Nationwide's
factual representations in Sections (3.1) and (3.2) of the Agreement. With
respect to my opinion on the subsistence and good standing of First Nationwide,
I have relied upon certificates or other confirmation from public officials.

         I am admitted to the Bar of the State(s) of ____________________ and I
express no opinion as to the laws of any other jurisdiction other than the laws
of the United States of America.

         Based upon and subject to the foregoing, I am of the opinion that:

                  (a) First Nationwide has been organized, and is subsisting
and in good standing, as a federally chartered savings association under the
laws of the United States.

                  (b) The execution, delivery and performance of the Agreement
by First Nationwide and the consummation by First Nationwide for the
transactions provided for therein have been duly authorized by all requisite
corporate action on the part of First Nationwide.

                  (c) The Agreement has been duly executed and delivered by
First Nationwide.

                  (d) Subject to the satisfaction of all conditions to the
approval of the OTS of the transactions contemplated by the Agreement, the
execution, delivery and performance by First Nationwide of the Agreement will
not violate the Charter or Bylaws of First Nationwide.



                                       2

<PAGE>



         The opinions expressed herein are solely for your benefit in
connection with the transactions contemplated by the Agreement and may not be
relied upon by you or anyone else for any other purpose. The opinions expressed
herein may not be quoted from, circulated, relied upon or otherwise referred to
by any other person or entity without the prior written consent of the
undersigned.

                                         Very truly yours,

                                         California Federal Bank,
                                         A FEDERAL SAVINGS BANK


                                       3

<PAGE>



                                   EXHIBIT F


                                                       Date

Board of Directors
California Federal Bank,
  A Federal Savings Bank
135 Main Street
San Francisco, California 94105

Gentlemen:

         This opinion is rendered to California Federal Bank, A Federal Savings
Bank, ("Seller") pursuant to Section (11.2) of the Branch Purchase Agreement by
and between _______________________________ ("Purchaser") and Seller, dated as
of __________________ ("Agreement"), relating to the transfer to Purchaser by
Seller of the assets and deposit liabilities of its branch offices located in
______________, and other assets and liabilities more fully described in the
Agreement. Unless the context otherwise requires, all terms used herein and not
otherwise defined shall have the same meaning as in the Agreement.

         I am (title) . I have examined originals or copies, identified to my
satisfaction, of such documents, corporate records and other instruments, and
have otherwise made such examination of matters, either personally or through
appropriate officers, employees or agents of Purchaser (when appropriate,
relying without any independent investigation on my part upon information or
reports from such officers, employees or agents having knowledge of the
relevant facts), as I have deemed necessary for the purpose of this opinion.
Except as relates to the opinions set forth herein, I express no opinion as to
any statute, regulation, policy, practice, procedure, order, directive,
agreement, condition or any other matter relating to the ongoing operations of
Purchaser.

         In my examination, I have assumed the genuineness of all signatures,
the legal capacity of natural persons, the authenticity of all documents,
submitted to me as originals, the conformity to original documents of all
documents submitted to me as certified, conformed or photostatic copies and the
authenticity of the originals of such copies. In making my examination of
documents executed by parties other than Purchaser, I have assumed that (i)
such parties had the power, corporate or other, to enter into and perform their
respective obligations thereunder, (ii) the due authorization by all requisite
action, corporate or other, and execution and delivery, by such parties of such
documents and (iii) the validity and binding effect of such documents on such
parties. As to factual matters relevant to the opinions expressed below, I have
relied upon, among any other things, Purchaser's factual representations in
Sections (4.1) and (4.2) of the Agreement. With respect to my opinion on the
subsistence and good standing of Purchaser, I have relied upon certificates or
other confirmation from public officials.

               Based upon and subject to the foregoing, I am of the opinion
that:


                                       1

<PAGE>



         (1) Purchaser is duly organized and is subsisting and in good standing
as a _____________________________ under the laws of ________________________.

         (2) The execution, delivery and performance of the Agreement by
Purchaser and the consummation by Purchaser of the transactions have been duly
authorized by all requisite corporate action on the part of Purchaser.

         (3) Subject to the satisfaction of all conditions to the approval of
the Office of Thrift Supervision ("OTS") of the transactions contemplated by
the Agreement, the Agreement constitutes a valid and legally binding obligation
of Purchaser, enforceable against Purchaser in accordance with its terms except
as may be limited by (i) bankruptcy, insolvency, reorganization, fraudulent
conveyance, conservatorship, receivership or similar laws affecting the
enforcement of creditors' rights generally or the rights of creditors under the
laws of the State of _________, (ii) laws relating to the safety and soundness
of federally insured depository institutions, and (iii) general equitable
principles (regardless of whether the issue of enforceability is considered in
a proceeding in equity or at law).

         (4) Subject to the satisfaction of all conditions to the approval of
the OTS of the transactions contemplated by the Agreement, the execution,
delivery and performance by Purchaser of the Agreement will not violate the
charter or bylaws of Purchaser. The opinions expressed herein are being
provided to Seller for the sole purpose of satisfying the requirements of
Section (11.2) of the Agreement, and may be relied upon by Seller specifically
with respect to the specific transactions described by the Agreement as to
which these opinions relate, and may not be quoted or reproduced, in whole or
in part, or otherwise referred to for nay other purpose or filed with or
transmitted to any other person (including any governmental agency) without
Purchaser's prior written consent.

                                   Very truly yours,

                                   Name of Purchaser


                                   By:
                                      -------------------------------
                                   Name:
                                   Title:


                                       2


<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheets and statements of income found on pages 3 and 4 of
the Company's unaudited financial statements for the three months ended 
March 31, 1998.
</LEGEND>
<CIK>        0001013229
<NAME>       First Nationwide (Parent) Holdings Inc.
<MULTIPLIER> 1,000
<CURRENCY>   US $
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<EXCHANGE-RATE>                                      1
<CASH>                                         379,831
<INT-BEARING-DEPOSITS>                             128
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  6,683,370
<INVESTMENTS-CARRYING>                       1,309,063
<INVESTMENTS-MARKET>                         1,309,063
<LOANS>                                     20,865,633<F1>
<ALLOWANCE>                                    419,130
<TOTAL-ASSETS>                              32,202,565
<DEPOSITS>                                  16,403,429
<SHORT-TERM>                                 8,950,149
<LIABILITIES-OTHER>                            699,517
<LONG-TERM>                                  4,750,075
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                     237,416
<TOTAL-LIABILITIES-AND-EQUITY>              32,202,565
<INTEREST-LOAN>                                412,056
<INTEREST-INVEST>                              121,366
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                               533,422
<INTEREST-DEPOSIT>                             178,175
<INTEREST-EXPENSE>                             382,866
<INTEREST-INCOME-NET>                          150,556
<LOAN-LOSSES>                                   10,000
<SECURITIES-GAINS>                                 170
<EXPENSE-OTHER>                                145,256
<INCOME-PRETAX>                                 85,078
<INCOME-PRE-EXTRAORDINARY>                      85,078
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    35,414
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    7.47
<LOANS-NON>                                    179,947
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                43,398
<LOANS-PROBLEM>                                 54,817
<ALLOWANCE-OPEN>                               418,674
<CHARGE-OFFS>                                   11,399
<RECOVERIES>                                     1,855
<ALLOWANCE-CLOSE>                              419,130
<ALLOWANCE-DOMESTIC>                             6,317
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        412,813
        
<FN>
<F1>Tag 17 -- Loans include Loans held for sale of $1,887,856 and Allowance
              for loan losses of $419,130
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission