FACTSET RESEARCH SYSTEMS INC
10-K, 1998-11-25
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: FACTSET RESEARCH SYSTEMS INC, DEF 14A, 1998-11-25
Next: NETLIVE COMMUNICATIONS INC, 8-K, 1998-11-25




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             _____________________

                                   FORM 10-K

|X| Annual Report pursuant to Section 13 or 15(D) of the Securities Exchange Act
of 1934 for the fiscal year ended August 31, 1998

|_| Transition Report pursuant to Section 13 or 15(D) of the Securities Exchange
Act of 1934 for the transition period from ____ to ____ 
                               __________________

                        Commission File Number: 1-11869

                         FACTSET RESEARCH SYSTEMS INC.
             (Exact name of registrant as specified in its charter)

         Delaware                               13-3362547
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)               Identification No.)

One Greenwich Plaza, Greenwich, Connecticut       06830
(Address of principal executive office)         (Zip Code)

Registrant's telephone number, including area code: (203) 863-1500 

Securities registered pursuant to Section 12(b) of the Act: Common Stock 
Name of each exchange on which registered: New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No|_|

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|

The  aggregate  market value of the common stock held by  non-affiliates  of the
registrant as of November 13, 1998 was $180,658,330.

The number of shares outstanding of the registrant's common stock as of November
13, 1998 was 10,032,396.  

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Report to  Shareholders  for the fiscal year ended August
31, 1998 into Parts I and II.

Portions of the  definitive  Proxy  Statement  dated November 24, 1998 into Part
III.

<PAGE>
                         FACTSET RESEARCH SYSTEMS INC.

                                   FORM 10-K

                   For The Fiscal Year Ended August 31, 1998

                                     PART I
                                                                            Page
ITEM 1.    Business............................................................3
ITEM 2.    Properties..........................................................4
ITEM 3.    Legal Proceedings...................................................4
ITEM 4.    Submission of Matters to a Vote of Security Holders.................4

                                    PART II

ITEM 5.    Market for Registrant's Common Stock and Related
           Stockholder Matters.................................................5
ITEM 6.    Selected Financial Data.............................................5
ITEM 7.    Management's Discussion and Analysis of Financial
           Condition and Results of Operation..................................5
ITEM 7A.   Quantitative and Qualitative Disclosures About Market Risk..........5
ITEM 8.    Financial Statements and Supplementary Data.........................5
ITEM 9.    Changes in and Disagreements with Accountants on 
           Accounting and Financial Disclosures................................5

                                    PART III

ITEM 10.   Directors and Executive Officers of the Registrant..................6
ITEM 11.   Executive Compensation..............................................7
ITEM 12.   Security Ownership of Certain Beneficial Owners and Management......7
ITEM 13.   Certain Relationships and Related Transactions......................7

                                    PART IV

ITEM 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.....8
Signatures ....................................................................9

                                      -2-
<PAGE>
                                     PART I

ITEM 1. BUSINESS

FactSet Research Systems Inc. ("the Company" or "FactSet") is a leading provider
of online integrated  database services to the global financial  community.  The
Company provides a comprehensive,  one-stop source of financial  information and
analytics for  investment  managers,  investment  bankers,  and other  financial
professionals.  FactSet  combines  over 100  databases  into a single  mainframe
information  system  which is  accessible  by  clients  through  their  personal
computers.

The Company  acquires  financial  information  from over 30 database vendors and
when possible,  strives to maintain contractual  relationships with a minimum of
two database providers for each type of financial data.  Database vendor charges
may be billed directly to FactSet or its clients. Data charges to FactSet are on
a fixed or royalty (per client) fee basis,  with contracts  generally  renewable
annually and cancelable on one year's notice.  Many of the database  information
providers  compete  with one another and in some cases,  with the  Company.  The
Company  is a  significant  distributor  for many of the  databases  offered  by
FactSet to its clients.

FactSet's advanced proprietary  communication and software tools enable users to
access the Company's  mainframe centers and its integrated data library in order
to create investment  analyses using easy-to-use  Windows-based  programs.  Wide
area network  connections  provide a direct,  high-speed data  transmission link
between the Company's mainframes and the client's network. Through the Company's
proprietary  software  tools,  clients can  download,  screen,  manipulate,  and
analyze  data in a  virtually  infinite  array of formats,  allowing  for custom
reports and charts  designed by and for the user. By charging  annual flat fees,
the Company encourages its clients to make full use of the FactSet system. Other
than the data  charges  described  above,  there are no extra  usage  charges or
telecommunication  costs and FactSet includes  extensive support and training at
no additional charges.

An integral part of FactSet's  service is its superior  consulting  and training
services. The Company's client support consultants create lasting and profitable
client  relationships by providing  hands-on  training and continuous  technical
support to clients. Clients gain a stronger understanding of FactSet's system by
working with client support  consultants in developing  custom  applications and
spreadsheets that meet their information needs.

Due to the vast array of financial  data that  financial  service  professionals
depend on, the Company  believes that it has become  increasingly  important for
financial  service firms to integrate  different types of financial  information
from multiple databases in order to reach their investment decisions.  Financial
information  databases  are  maintained by a large number of vendors who provide
the  information to clients  through the Internet,  online dial-up  connections,
CD-ROM, and print formats.  Without being able to integrate  financial data from
many  different  sources,  individual  users must access and retrieve  data from
different sources,  often in varied formats,  and manually integrate the data to
complete their objective.

The financial  information services industry is competitive and characterized by
rapid technological change containing both large and well-capitalized  companies
as well as smaller  competitors.  In a broad sense,  the Company competes or may
compete  directly and indirectly in the United States and  internationally  with
well-established news and information providers, market data suppliers, and with
many of the database  providers from whom FactSet  obtains data for inclusion in
the FactSet system.  FactSet's most direct competitors include online and CD-ROM
database  suppliers and integrators  such as OneSource Inc.,  COMPUSTAT PC Plus,
Baseline Inc.,  StockVal  Incorporated,  Disclosure  Inc.,  and IDD  Information
Services  primarily  in the United  States,  and  Datastream  and  Randall-Helms
primarily in international  markets.  A large number of these  competitors offer
services  that,  in one form or  another,  are  similar to those  offered by the
Company,  which in some cases are at lower  prices.  Although  many of FactSet's
competitors  offer similar  applications,  the Company believes that none of its
competitors  offer a package of services as comprehensive  and powerful as those
offered by FactSet.

                                      -3-
<PAGE>

The most  important new feature on the FactSet  system  developed  during fiscal
1998 was the new FactSet interface called  Directions.  Directions  incorporates
the breadth and power of the FactSet system with several enhancements and a more
intuitive,  easy-to-use  interface.  The new  interface  represents  a  complete
reorganization  of the  user's  road  map so that a line of  inquiry  can now be
pursued  intuitively  and easily.  Directions  is a major advance by the Company
toward an  easier-to-use  system which is expected to help broaden the Company's
potential  user base.  The  Company's  new interface has completed the beta test
phase and is expected to be released in fiscal 1999.

The number of employees of FactSet and its subsidiaries totaled 265 as of August
31, 1998, up from 193 at August 31, 1997.

Additional  information  with respect to the  Company's  business is included in
FactSet's  fiscal year 1998 Annual Report to Shareholders  which is incorporated
herein by reference:

Five-Year Summary of Selected Financial Data -- page 12
Management's Discussion and Analysis of Financial Condition 
and Results of Operations -- pages 13-18 
Note 1 to Consolidated Financial Statements entitled "Organization 
and Nature of Business" -- page 26 
Note 10 to Consolidated Financial Statements entitled "Net Capital" -- page 32

ITEM 2. PROPERTIES

Refer to footnote 11 "Lease  Commitments"  on page 32 of  FactSet's  fiscal year
1998 Annual Report to Shareholders for properties information.

ITEM 3. LEGAL PROCEEDINGS

The Company is not a party to any material pending legal proceedings.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of fiscal 1998.

                                      -4-
<PAGE>
                                    PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The following  information  included in FactSet's fiscal year 1998 Annual Report
to Shareholders is incorporated herein by reference:

Quarterly Financial Data, Common Stock and Quarterly Stock Prices -- page 38

ITEM 6. SELECTED FINANCIAL DATA

Refer to the Five-Year Summary of Selected Financial Data included on page 12 of
FactSet's fiscal year 1998 Annual Report to Shareholders,  which is incorporated
herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

Refer to the  Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations  included  on pages 13-18 of  FactSet's  fiscal year 1998
Annual Report to Shareholders, which is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

During fiscal 1998, the Company sold its  investments  resulting in an after-tax
extraordinary  gain  of  $242,000.  At  August  31,  1998,  the  Company  had no
investments  and no  outstanding  debt. In addition,  the Company's  exposure to
foreign  currency  fluctuations  is  immaterial.  More than 95% of  fiscal  1998
revenues were billed in U.S. dollars.  Also, the net monetary assets held by the
Company's foreign offices at August 31, 1998 were immaterial.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Refer to the following information included in FactSet's fiscal year 1998 Annual
Report to Shareholders, which is incorporated herein by reference:

Consolidated Statements of Income -- page 19
Consolidated Statements of Financial Condition -- pages 20-21
Consolidated Statements of Changes in Stockholders' Equity -- pages 22-23
Consolidated Statements of Cash Flows -- pages 24-25
Notes to Consolidated Financial Statements -- pages 26-37
Report of Independent Accountants -- page 39

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURES

None.

                                      -5-
<PAGE>
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  Directors  and Executive  Officers of FactSet  Research  Systems Inc. as of
November 24, 1998 were as follows:
<TABLE>
<CAPTION>
Name                                   Age                Position with the Company
- ----------------------------------- ------------------ ---------------------------------------------------------------
<S>                                    <C>                <C>

Howard E. Wille                        70                 Chairman of the Board of Directors,
                                                          Chief Executive Officer and Director
Charles J. Snyder                      56                 President, Chief Technology Officer and Director
Ernest S. Wong                         44                 Senior Vice President, Chief Financial Officer and Secretary
David R. Korus                         37                 Director
Joseph E. Laird, Jr.                   52                 Director
John C. Mickle                         72                 Director
Walter F. Siebecker                    57                 Director
</TABLE>

Howard E. Wille, Chairman of the Board of Directors, Chief Executive Officer and
Director.  Mr.  Wille  was a  founder  of the  Company  in 1978 and has held his
current positions with the Company since that time. From 1966 to 1977, Mr. Wille
was a Partner and Director of Research at Faulkner,  Dawkins & Sullivan, Inc., a
Wall Street investment firm, and held a managerial position with Shearson Hayden
Stone, Inc. after its acquisition of Faulkner, Dawkins & Sullivan, Inc. in 1977.
He was President and Chief Investment  Officer of Piedmont Advisory  Corporation
from  1961 to 1966  and,  prior to that time  served  as a  securities  analyst,
investment  manager and  investment  counselor  for  several  firms.  Mr.  Wille
received a B.A. in Philosophy  from the City College of New York.  Mr. Wille has
been a Director of the Company since its formation in 1978.

Charles J. Snyder, President,  Chief Technology Officer and Director. Mr. Snyder
was a founder of the Company in 1978 and has held his current positions with the
Company  since that time.  From 1964 to 1977,  Mr.  Snyder  worked for Faulkner,
Dawkins & Sullivan,  Inc. eventually  becoming Director of Computer Research,  a
position he retained with Shearson  Hayden Stone,  Inc. after its acquisition of
Faulkner,  Dawkins & Sullivan,  Inc. in 1977.  Mr. Snyder  received a B.S.E.  in
Electrical  Engineering from Princeton University and a M.S. in Mathematics from
New York  University.  Mr.  Snyder has been a Director of the Company  since its
formation in 1978.

Ernest S. Wong,  Senior Vice President,  Chief Financial  Officer and Secretary.
Mr. Wong joined the Company in his current  position in June 1996.  Between 1991
and  1996,  he  held  several  positions  with  Montedison  SpA  including  Vice
President,  Finance and  Treasurer  of  Montedison  USA,  Inc.  and  Director of
Corporate  Finance of Montedison  Corporation of America.  From 1988 to 1991, he
was Vice  President in the North  American  Banking Group of The First  National
Bank of Chicago, and prior to that time served as Manager of Domestic Finance at
PepsiCo,  Inc.  and Second Vice  President  in the  Corporate  Bank of The Chase
Manhattan Bank. Mr. Wong received a B.A. in Psychology  from Cornell  University
and an M.B.A. in Finance from Columbia University Graduate School of Business.

                                      -6-
<PAGE>

David R. Korus,  Director.  Mr.  Korus is a Partner and  Portfolio  Manager with
Owenoke Capital  Management LLC ("Owenoke").  Prior to founding Owenoke in 1998,
Mr. Korus managed  technology  assets for Westcliff  Capital  Management LLC and
Kingdon Capital  Management,  large diversified hedge funds. Mr. Korus began his
career in 1983 with Kidder,  Peabody & Co. researching  technology stocks. Later
he became  Chairman of the Research  Steering  Committee and was responsible for
managing the  technology  research  department.  During his 11-year  tenure with
Kidder, Peabody & Co., Mr. Korus followed over 100 companies in the software and
hardware industries. Mr. Korus is a member of the Compensation Committee and has
served on the Board since July 1997.

Joseph E.  Laird,  Jr.,  Director.  Mr.  Laird has been a Managing  Director  of
Veronis,  Suhler & Associates  ("Veronis"),  a leading specialty investment bank
exclusively  serving the media and information  industries since 1989. From 1982
to 1989, he was an institutional equity salesman and a senior securities analyst
of database  information  services for Hambrecht & Quist. From 1975 to 1982, Mr.
Laird  was an  institutional  equity  salesman  and  investment  strategist  for
PaineWebber  Mitchell  Hutchins.  Mr.  Laird  is a  member  of the  Compensation
Committee and has served on the Board since 1993.

John C. Mickle, Director. Mr. Mickle has been President of Sullivan, Morrissey &
Mickle Capital  Management  Corporation since 1978. Mr. Mickle is an experienced
investment  advisor,  having held prior  positions  with Shearson  Hayden Stone,
Inc., UBS-DB Corporation,  and Faulkner,  Dawkins & Sullivan, Inc. Mr. Mickle is
also a Director of Mickelberry Communications Inc. Mr. Mickle is a member of the
Audit Committee and has served on the Board since November 1997.

Walter F. Siebecker,  Director.  Mr.  Siebecker  joined the National  Securities
Clearing  Corporation  ("NSCC") in 1996 as a Managing  Director in charge of the
organization's  Annuity  Processing  Service.  Mr.  Siebecker  has an  extensive
background in retail and institutional  investment  services in the domestic and
global  markets.  Prior to joining NSCC,  Mr.  Siebecker was a consultant to the
Trading Services  Division at Lehman Brothers and spent 16 years at Smith Barney
Inc.,  where he was  responsible  for the operations  division as Executive Vice
President and Chief Operations  Officer.  Mr. Siebecker is a member of the Audit
Committee and has served on the Board since November 1997.

The information set forth under the caption "Section 16(a) Beneficial  Ownership
Reporting  Compliance"  contained on page 3 of the  definitive  Proxy  Statement
dated November 24, 1998 is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information set forth under the captions  "Information  Regarding  Executive
Officer Compensation" and "Compensation  Pursuant to Stock Options" contained on
pages 4 and 5 of the  definitive  Proxy  Statement  dated  November  24,1998  is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information set forth under the caption  "Information  Regarding  Beneficial
Ownership of Principal  Shareholders,  Directors,  and Management"  contained on
page 3 of the definitive Proxy Statement dated November 24, 1998 is incorporated
herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information set forth under the captions "Information Regarding the Board of
Directors   and  Related   Committees"   on  pages  1  through  3  and  "Certain
Transactions"  on page 8 of the definitive  Proxy  Statement  dated November 24,
1998 is incorporated herein by reference.

                                      -7-
<PAGE>
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) The following documents are filed as part of this report:

The following  information from FactSet Research Systems Inc.'s fiscal year 1998
Annual Report to  Shareholders is incorporated by reference under Items 1, 5, 6,
7, and 8 and are filed as part of this report as part of Exhibit 13.1:

Five-Year Summary of Selected Financial Data -- page 12
Management's Discussion and Analysis of Results of Operations 
and Financial Condition -- pages 13-18
Consolidated Statements of Income -- page 19
Consolidated Statements of Financial Condition -- pages 20-21
Consolidated Statements of Changes in Stockholders' Equity -- pages 22-23
Consolidated Statements of Cash Flows -- pages 24-25
Notes to Consolidated Financial Statements -- pages 26-37
Quarterly Financial Data, Common Stock and Quarterly Stock Prices -- page 38
Report of Independent Accountants -- page 39

(b) Reports on Form 8-K

No reports on Form 8-K were filed during the fourth quarter of fiscal 1998.

(c) Exhibit Listing

EXHIBIT 
NUMBER         DESCRIPTION
3.1            Restated Certificate of Incorporation (1)
3.2            By-laws (1)
4.1            Form of Common Stock (1)
10.1           Form of Employment Agreement between the Company and 
                    Howard E. Wille and Charles J. Snyder (1)
10.2           Letter Agreement between the Company and Ernest S. Wong (1)
13.1           The Company's fiscal 1998 Annual Report to Shareholders
21             Subsidiaries of the Company 
27             Financial Data Schedule

(1)  Incorporated by reference to the Company's  Registration  Statement on Form
     S-1 (File No.333-4238).

                                      -8-
<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Greenwich,
State of Connecticut, on November 25, 1998.

FACTSET RESEARCH SYSTEMS INC.

/s/ ERNEST S. WONG
Ernest S. Wong,
Senior Vice President, Chief Financial Officer, and Secretary


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of  Registrant  and in
the capacities indicated on November 25, 1998.


SIGNATURE                  TITLE

/s/ HOWARD E. WILLE        Chairman of the Board of Directors and 
Howard E. Wille            Chief Executive Officer and Director

/s/ CHARLES J. SNYDER      President, Chief Technology Officer and Director
Charles J. Snyder

/s/ ERNEST S. WONG         Senior Vice President, Chief Financial Officer,
Ernest S. Wong             and Secretary   

/s/ DAVID R. KORUS         Director
David R. Korus

/s/ JOSEPH E. LAIRD, JR.   Director
Joseph E. Laird, Jr.

/s/ JOHN C. MICKLE         Director
John C. Mickle

/s/ WALTER F. SIEBECKER    Director
Walter F. Siebecker

                                      -9-
<PAGE>

EXHIBIT 13.1
The Company's fiscal 1998 Annual Report to Shareholders

Contents

1         About FactSet
          Financial Highlights
3         To Our Shareholders
13        Management's Discussion and Analysis
19        Consolidated Statements of Income
20        Consolidated Statements of Financial Condition
22        Consolidated Statements of Changes in Stockholders' Equity
24        Consolidated Statements of Cash Flows
26        Notes to Consolidated Financial Statements
39        Report of Independent Accountants
40        Directors and Management Corporate Information
<PAGE>

ABOUT FACTSET

FactSet  Research  Systems  Inc.  is the leading  provider of online  integrated
database services to the global financial  community.  The Company was formed in
1978 and now conducts operations from six locations worldwide.

For investment managers,  investment bankers, and other financial professionals,
FactSet  is a  comprehensive,  one-stop  source  of  financial  information  and
analytics.  FactSet  combines  more than 100 databases  into a single  mainframe
information  system. The Company's  aggregated data library offers a broad array
of financial,  market, and economic  information,  including fundamental data on
tens of thousands of companies and securities worldwide. Using FactSet software,
clients are afforded  simultaneous  access to disparate  data sources.  They can
also search for specific data and download it directly  into their  spreadsheets
or other applications.

FactSet's  proprietary  software  tools permit clients to manipulate and analyze
data and  present it in an  infinite  variety of  formats,  including  their own
custom-designed reports.
<TABLE>
<CAPTION>

Financial Highlights
Thousands, except per share data        Years Ended August 31,  1998      1997    %Change
 .........................................................................................
<S>                                                          <C>       <C>           <C> 
Revenues                                                     $78,911   $58,358       35.2
Income from operations                                        20,883    14,862       40.5
Income before income taxes and extraordinary gain             22,439    15,733       42.6
Net income before extraordinary gain                          12,609     8,930       41.2
Net income                                                    12,851     8,930       43.9
Stockholders' equity                                          51,025    37,627       35.6
 .........................................................................................
Per Share Data
Diluted earnings per common share                              $1.17     $0.82       42.7
Book value per common share                                    $4.65     $3.47       34.0
Weighted average common shares (diluted)                      10,980    10,838
 .........................................................................................
Performance Ratios
Operating margin                                                26.5%     25.5%
Pretax margin*                                                  28.4%     27.0%
Net margin*                                                     16.0%     15.3%
Return on average stockholders' equity*                         28.4%     27.1%
 .........................................................................................
</TABLE>
* Excludes an extraordinary after-tax gain of $242,000 in 1998.

Graphic Omitted [Revenues - fiscal years 1994, 1995, 1996, 1997, 1998]
Graphic Omitted [Earnings per share - fiscal years 1994, 1995, 1996, 1997, 1998]

                                      -1-
<PAGE>
Graphic Picture - [Total number of passwords - fiscal years 1996, 1997, 1998]
Graphic Picture - [Total number of clients - fiscal years 1996, 1997, 1998]

                                      -2-
<PAGE>

To Our Shareowners

We are  pleased to submit  FactSet's  annual  report  for the fiscal  year ended
August 31, 1998. By all measures, it was a very good year. Beyond our attainment
of  record-breaking  financial  results,  the period  was marked by  substantial
progress  in  company   building.   Great  strides  were  made  in  engineering,
professional staffing, product development, and expansion of our physical plant.
Every one of our operating units participated.  We are consequently today better
equipped  than  ever  before  to  face  the  challenges  and  capitalize  on the
opportunities that lie ahead.

Fiscal 1998's revenues and profits continued to surge.  Revenues rose 35.2% to a
new high of $78.9 million.  Operating profit margins maintained an upward slope,
rising  another 100 basis  points to 26.5%.  Operating  profits  jumped 40.5% to
$20.9  million.  Net  income,  aided  by a  small  gain  on  disposition  of  an
investment,  increased 43.9% to $12.9 million. Earnings per share, including the
$0.02 of nonrecurring income, were up 42.7% to $1.17 from $0.82 in fiscal 1997.

In view of the current turmoil and  uncertainties  occurring in global financial
markets, we felt obliged to offer our shareowners a better  understanding of the
metrics  behind  FactSet's  growth and stability.  The table below,  "Anatomy of
Growth," sketches out a simple formula of the factors underlying recent growth.
<TABLE>
<CAPTION>

Anatomy of Growth                                                               2-Year
Years ended August 31,                1996            1997            1998     %Change
 ......................................................................................
<S>                             <C>             <C>             <C>              <C> 
Number of clients                      439             498             564        28.5
Average users per client              14.2            21.6            29.5       107.7
Total number of users                6,245          10,771          16,647       166.6
 ......................................................................................
Avg. $ commitment per client  $    116,000    $    138,000    $    164,000        41.4
Year-end commitments          $ 50,815,000    $ 68,551,000    $ 92,479,000        82.0
 ......................................................................................
</TABLE>
As you can see,  we managed  to create  growth at every  stage.  In the past two
years the number of clients rose 28.5%. This is where our client retention rate,
which once again exceeded 95%,  played a deciding role.  With the average number
of passwords per account more than doubling in just two years,  the total number
of passwords has skyrocketed from 6,000 to nearly 17,000, for a gain of 166.6%.

The number of  passwords  accessing  our  computer  centers  can be viewed as an
indicator of the level of services we are currently  delivering and reflects the
rising  demand for our services.  More new  databases and more new  applications
obviously  translate to a broader potential  audience.  A recent example of this
was the creation of Portfolio Management  Workstation,  which opened an entirely
new  market for  FactSet  and which has  generated  hundreds  of new  users.  In
addition,  recent  years have been witness to a sea change in the breadth of our
business.  A fair  number of client  additions  in the last few years  have been
global  in  scope,  entailing  vast  numbers  of  new  users.  This  process  is
continuing.  Another  factor is a  movement  toward  greater  consolidation  and
control of

                                      -3-
<PAGE>

data flowing into client offices.  Consequently,  as a supplier of more than 100
integrated  databases,  FactSet is evolving  into a primary  conduit for much of
this data.  Our  continual  addition  of  databases  (18 in the past year alone)
facilitates the process.

We should  also like our  shareowners  to gain a  clearer  understanding  of the
relationship   between  client  "commitments"  and  subsequent  revenue  growth.
"Commitments"  simply means the forward  billing  rate.  It is a freeze frame of
total billings for all the services  being  delivered to clients at any point in
time. This statistic increases essentially every month (it declined only once in
the past 96 months and that was several years ago).

In the table  below,  "Client  Commitments  and Reported  Revenues,"  we display
commitments at two time periods,  namely at the beginning of the fiscal year and
then six months  later.  Juxtaposed  against  the  latter  number are the actual
revenues  reported  for  that  fiscal  year.  At least  for the past few  years,
February  commitments  proved  to be  very  reliable  forecasters  of  full-year
revenues.
<TABLE>
<CAPTION>

Client Commitments and Reported Revenues
Years Ended August 31,             1996       1997       1998       1999
 ........................................................................
<S>                             <C>        <C>        <C>        <C>    
Commitments: Beginning of year  $40,223    $50,815    $68,551    $92,479
Ensuing February                 44,099     58,357     78,652           
Full-year revenues               44,348     58,358     78,911           
 ........................................................................
</TABLE>
[Picture of Howard E. Wille,  Chairman and Chief Executive Officer,  and Charles
J. Snyder, President and Chief Technology Officer]

We of course, do not know what the near-term future holds,  particularly in view
of recent world events.  We do, however,  know that we start the new fiscal year
comfortably  ahead of fiscal  1998.  We begin with client  commitments  of $92.5
million, which is 34.9% above the $68.6 million of a year ago. We cannot predict
what client commitments will be next February or, for that matter,  whether that
month's  level will again produce a good  forecast of fiscal 1999  revenues;  we
will deal with these  short-term  considerations  as they unfold.  But we remain
confident  in the  efficacy  of our  business  model  and the  soundness  of the
long-term strategies we are pursuing.

Reference to long-term  strategies gives rise to one of our pet peeves;  namely,
the  market's  focus  on  quarterly  performance.  We  believe  that  it is  our
fundamental obligation to serve the best long-term interests of shareowners.  We
are  thus  troubled  by the near  obsession  many  people  have  with  quarterly
financial  results.  How can you sustain a  long-term  plan while  managing  the

                                      -4-
<PAGE>

business  to  meet  someone  else's  short-term  "expectations"?  

The foregoing comments  notwithstanding,  we have produced ten quarterly reports
since  becoming a public company in June 1996. The first was the May 1996 report
in which revenues showed a gain of 26.1%.  That gain was smaller than any of the
nine subsequent  quarters.  In fact, in each of the last seven quarters  revenue
growth has exceeded 32%. And for these same seven quarters, the smallest rise in
earnings  per share was just under 36%.  In our most recent  three-month  report
(August 1998),  E.P.S. were up 43.5% on revenue growth of 34.7%. While we do not
manage for quarterly results,  the underlying strength of our secular growth and
the consistency of profit margins have helped generate strong interim results.
<TABLE>
<CAPTION>

Quarterly Performance
                          Year-to-Year % Change      Operating 
                        Revenues          E.P.S. Profit Margin
 ..............................................................
<S>                         <C>            <C>            <C>  
1996:   May                 26.1%          45.5%          24.6%
        August              28.3           33.3           24.3
        November            26.5           28.6           26.0
 ..............................................................
1997:   February            32.4           35.7           25.0
        May                 32.0           37.5           25.8
        August              34.7           43.8           25.0
        November            36.4           38.9           26.3
 ..............................................................
1998:   February            36.3           42.1           25.5
        May                 33.8           36.4           26.8
        August              34.7           43.5           27.1
 ..............................................................
</TABLE>
Our high profit margins have devolved from a combination  of factors,  prominent
among which is our record of client retention.  We have successfully kept client
retention above 95% ever since we started measuring this factor.  Maintenance of
client loyalty is reliant on service integrity,  on superior technology,  and on
basic  business  fairness.  High  profitability  is also a function of corporate
style.  We try  hard to  control  costs,  to  avoid  overstaffing,  and to run a
generally  tight ship. We do not stint on making  investments  in new technology
and on  building  pleasant  work  environments.  We strive to  attract  talented
personnel  willing  to work  hard  for good  recompense.  Average  revenues  per
employee  have  held at  $345,000  for each of the past two years in the face of
heavy  investment in  infrastructure.  Employees  contributing  to the Company's
success  are  afforded  wealth-building  opportunities  through  stakes in stock
ownership.  This  philosophy  has served the Company well in the past and should
continue to do so.

With profit margins at their current levels, we cannot realistically  anticipate
significant  additional  improvements.  The only sustainable  source of earnings
growth is expanding  revenues.  We have  generated  most of our growth by adding
clients, passwords, and

                                      -5-
<PAGE>

applications,  with a resultant increase in revenues per client. The majority of
growth has been developed  from within our existing  client base. We intend that
this process be  maintained.  Longer-term we will need to create new markets for
our  services  both  within  markets we  already  serve and new ones that can be
exploited through  application of FactSet's  demonstrably  superior computer and
database technologies.

An example of new market niches within our existing client base is our Portfolio
Management  Workstation,  or PMW. This application  allows a client to examine a
portfolio's  fundamental  structure  and to identify  the sources of  investment
returns.  It produces  this  analysis in both  absolute and  benchmark  relative
terms.  In addition,  PMW's  integration  with FactSet's other suite of services
provides  advance  information for decision  support.  Introduced late in fiscal
1997, this service is giving strong evidence of protracted growth  opportunities
for FactSet.  We have two dedicated teams of product  designers and applications
engineers  addressing the development needs of this innovative service.  Judging
from the speed of client acceptance,  we appear to have identified a void in the
services available to the investment management community.

The most  important  1998  contribution  of our  product  development  group was
completion  of FactSet's  new "front end." We named it DIRECTIONS as a code word
for easy  passage  from one FactSet  application  to another.  It  represents  a
complete reorganization of the user's road map so that a line of inquiry can now
be pursued intuitively and easily.

If a client, for example, has an interest in a specific company, all the data we
have on that  company is now  organized to be a mouse click away from all of our
other data sources.  Thus, a user might want to see a brief company  overview or
an in-depth look at that company's financials,  its EDGAR* filings, a business
description, recent news, a security price record, or an earnings estimate. They
are all immediately at hand.

DIRECTIONS is ready for  deployment,  having already passed the beta test phase.
Installation will entail  considerable  effort and time. Our systems engineering
and  consulting  staffs  are  geared  up to  accomplish  the  task.  It  is  our
expectation  that this major advance  toward  ease-of-use  will help broaden our
potential user base.

Year 2000

FactSet is now prepared to manage the  millennium  date change  systemwide.  Our
compliance  with a  four-digit  year  format will not affect  clients  using our
system.  The behavior of no existing request codes,  screening items, or FactSet
formulas will be altered. Futhermore, wherever a date can be entered, whether in
an online  application or within a data request code,  either two- or four-digit
years will be correctly interpreted. As of June 30, 1998, we completed our "Year
2000" transition  related to our mainframe  systems and applications  interface.
This means that any  enhancements or modifications to the behavior of the online
system  resulting from our  compliance  effort are now complete and available to
users.

Having  achieved this a full 18 months prior to the turn of the  millennium  has
given FactSet's users ample time for their remediation  efforts. It also insures
that the  code,  which  will be in place in the year  2000,  will be  thoroughly
tested and stable.


*  EDGAR  is  a  registered  trademark  of  the  U.S.  Securities  and  Exchange
Commission.

                                      -6-
<PAGE>

Euro Currency Conversion

Eleven  countries from the 15-member  European Union are scheduled to transition
to the new currency,  the euro, on January 1, 1999. Due to the extensive  number
of global databases offered through FactSet,  the shift to the new currency will
have a broad impact.  On December 31, 1998, the conversion  rate between each of
these 11 currencies and the euro will be irrevocably  fixed.  Going forward from
that date,  converting from one  participating  country's  currency to any other
currency will be a simple  calculation with the fixed rate and the floating euro
rate.

How to view pre-euro  data  requires  some debate.  To provide the most flexible
solution,  we will by default  convert all legacy  currency data to the euro via
the fixed  rates.  Therefore,  after the  conversion,  all data in any of the 11
former  national   currencies  will  be  displayed  in  euros  unless  otherwise
specified.

To summarize where we stand,  1998 was a great year.  Record-breaking  financial
performances   were  topped  off  with  major   strides  in  staffing,   product
development,  technological  achievement,  and facilities expansion. While there
might be a few bumps in the road ahead due to  unsettled  world  conditions,  we
start this next leg of the  journey  well ahead of  year-earlier  levels,  which
should translate to another good year.

And beyond short-term considerations,  FactSet has never been in stronger shape.
We have the  strategies,  the  technology,  and the  professional  personnel  to
advance resolutely into the new millennium.

Howard E. Wille                           Charles J. Snyder
Chairman and Chief Executive Officer      President and Chief Technology Officer

                                      -7-
<PAGE>

With  explosive  growth in the number of FactSet  users,  the past year required
extraordinary growth in systems resources.
[Picture]
The system architecture at FactSet is unique in the industry.  Both applications
and  databases  are  developed  and  executed  from the Alpha  platform  and are
accessed via FactSet's  communications program installed on client workstations.
As a consequence of this  architecture,  updates and  enhancements to the system
are reflected  instantaneously across our entire client base, and in fact, are a
daily  occurrence.  The  result  is a system  that is highly  responsive  to the
ever-evolving and -expanding needs of FactSet clients.
[Picture]

Data center systems,  wide area networking,  Lotus Notes, desktop PC systems and
support,  as well as telephony systems were all successfully  scaled to meet the
additional demand.

Our data centers in Greenwich and New York were each upgraded to five  clustered
COMPAQ-Digital  8480  AlphaServers,  each  with  10  gigabytes  of RAM  and  1.6
terabytes  of disk space.  This  produced an 80%  increase in CPU power,  a 108%
increase in memory, and a 60% expansion in disk space.
[Picture]

                                      -8-
<PAGE>

[Picture]
DIRECTIONS  required  several  enhancements  to  our  graphical  user  interface
toolkit.  Among these were the ability to generate  presentation-quality  output
directly  from our online  applications  as well as a complete  overhaul  of our
charting  system  to allow for  interactivity  and a  broader  variety  of chart
styles.

We also added the ability to encrypt our communications  stream,  allowing us to
offer  clients more security  options when using our system to manipulate  their
own sensitive  data. The Portfolio  Management  Workstation  in particular  will
benefit enormously from these enhanced security features.
[Picture]

The most  important  engineering  effort  in the past year was  DIRECTIONS,  our
completely redesigned user interface. Another intriguing application release was
Company  Web Site,  which  provides  clients  with a  seamless  window  into the
Internet.  We created a database of Web site  addresses for all major  companies
worldwide. With this database,  FactSet DIRECTIONS becomes a Web browser leading
the user to the Web site of a company for more detailed information-normally its
annual report.
[Picture]

                                      -9-
<PAGE>
[Picture]

                                      -10-
<PAGE>

FINANCIAL REVIEW
Management's Discussion and Analysis
Consolidated Statements of Income
Consolidated Statements of Financial Condition
Consolidated Statements of Changes in Stockholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Report of Independent Accountants

                                      -11-
<PAGE>

The following section summarizes  information with respect to the operations and
financial condition of FactSet Research Systems.  Further detail is available in
the Company's Form 10-K, filed with the U.S. Securities and Exchange Commission.
<TABLE>
<CAPTION>

FIVE-YEAR SUMMARY OF SELECTED FINANCIAL DATA
Thousands, except per share data
Years Ended August 31,                    1998      1997      1996      1995      1994
 ......................................................................................
<S>                                    <C>       <C>       <C>       <C>       <C>    
Revenues                               $78,911   $58,358   $44,348   $36,188   $29,019
Income from operations                  20,883    14,862    10,633     8,100     3,443*
Income before taxes and extra. gain     22,439    15,733    11,384     8,670     3,694*
Net income                              12,851**   8,930     6,470     4,939     1,947*
 ......................................................................................
Earnings per share (diluted)              1.17**    0.82      0.60      0.48      0.21*
Wtd. avg. common shares (diluted)       10,980    10,838    10,767    10,263     9,342
 ......................................................................................
Total assets                            70,556    50,835    36,510    28,663    22,345
Stockholders' equity                    51,025    37,627    28,197    21,373    16,033
 ......................................................................................
</TABLE>
*  Includes a special one-time executive bonus expense of $2,500,000.
** Includes an extraordinary after-tax gain of $242,000.

                                      -12-
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS
Revenues
Revenues for fiscal 1998 increased 35.2% to a record $78.9 million.  Fiscal 1997
revenues  rose 31.6% to $58.4  million  versus $44.3 million in the prior fiscal
year. Increased service subscriptions and users, client additions, and continued
rapid  expansion  of  international   operations  drove  this  growth.   Further
penetration of existing clients  accounted for  approximately  two-thirds of the
revenue growth in fiscal 1998 and 1997.

Passwords.  Passwords,  a measure  of the  number  of users,  grew more than 50%
during fiscal 1998,  totaling  more than 16,000 at August 31, 1998.  Fiscal 1997
saw client passwords increase over 70%.

Client Count.  The number of clients  serviced by FactSet  expanded to 564 as of
August 31, 1998.  Fiscal 1998 marked the first year in which market  penetration
exceeded  50% among  the top 300 U.S.  investment  managers.  The  Company  also
counted among its clients all top ten U.S. investment banks. The net increase of
66  clients  over the past 12 months  was  slightly  more than the 59 net client
additions in fiscal 1997.

International. The Company's overseas revenues rose nearly 60% in fiscal 1998 to
$10.0 million. In fiscal 1997,  international  revenues were $6.3 million,  more
than  double the prior year.  The  continuing  revenue  growth over the past two
fiscal years  reflects the strong demand for the Company's  broadening  array of
services  and  data  available  to  its  international  clients.  Revenues  from
international  sources accounted for nearly 13% of consolidated revenues for the
12 months of fiscal 1998, up from 11% for the comparable period a year earlier.

Commitments.  Client commitments at August 31, 1998 rose 34.9% to $92.5 million.
At fiscal year end 1997, commitments improved 35.0% over the prior year to $68.6
million.  ("Commitments" at a given point in time represent the  forward-looking
revenues for the next 12 months from all services  currently  being  supplied to
clients.)  During the past three fiscal years,  commitments grew in every month.
These increases translated into an average commitment per client of $164,000 and
$138,000  at the end of  fiscal  1998 and  1997,  respectively.  As a matter  of
policy,  the  Company  does not seek to enter into  written  contracts  with its
clients.  Clients are free to add to,  delete from,  or terminate the service at
any time. Historically,  revenues at the end of the fiscal year have been higher
than total commitments reported at the beginning of the fiscal year.

Client  Concentration.  As of and for the fiscal year ended August 31, 1998,  no
individual  client  accounted  for more  than 4% of total  commitments  or total
revenues.  The ten largest  clients did not account for as much as 15% of either
revenues or commitments.

Client Retention.  Client retention in fiscal 1998 continued,  as it has for the
past nine years, at a rate in excess of 95%.

Graphic Omitted [Revenue Growth Rate - fiscal years 1996, 1997, 1998]
Graphic Omitted [Commitments - fiscal years 1996, 1997, 1998]

                                      -13-
<PAGE>
<TABLE>
<CAPTION>

Operating Expenses
% of Revenues                       Years Ended August 31,  1998    1997    1996
 ................................................................................
<S>                                                        <C>     <C>     <C>  
Cost of services                                            38.8%   40.0%   40.6%
Selling, general, and administrative                        30.9    30.9    32.1
Other expenses                                               3.9     3.6     3.2
Income taxes                                                12.5    11.7    11.1
Retained earnings                                           13.9    13.8    13.0
                                                           -----   -----   -----  
                                                           100.0%  100.0%  100.0%
                                                           =====   =====   =====
 ................................................................................
</TABLE>
Cost of Services. Cost of services represented 38.8% of total revenues in fiscal
1998, a decline of 1.2% from the prior fiscal year. As a result of the growth of
the Company's business, cost of services in fiscal 1998 increased 31.1% to $30.6
million versus a 29.6% rise in fiscal 1997.  These  increases were due mainly to
higher  compensation  and benefit  expenses  of  employees  in the  applications
engineering and consulting groups and increased  depreciation expense.  Employee
compensation and benefits for the  aforementioned  groups increased $3.5 million
in fiscal 1998 and $2.4 million in fiscal  1997.  Employee  additions  and merit
raises  drove  these  increases.  To meet the  growing  programming  and support
requirements  of  the  Company,  the  applications  engineering  and  consulting
departments  increased  staff by 42% during fiscal 1998.  In fiscal 1997,  these
departments  grew by 41%.  Depreciation  expense on computers  increased by $1.5
million in both fiscal 1998 and 1997.  Such  increases were the result of higher
levels of computer  equipment capital spending to upgrade and increase mainframe
capacity  in  support  of an  expanded  user  base.  Fiscal  1998's  and  1997's
computer-related  equipment  purchases exceeded the prior year's by $5.0 million
and $200,000, respectively.

Selling,  General,  and  Administrative.  Selling,  general,  and administrative
expenses  ("SG&A") was 30.9% of total fiscal 1998 and 1997 revenues.  For fiscal
1998,  SG&A grew by 35.0% to $24.4 million.  In fiscal 1997,  SG&A rose 26.6% to
$18.0 million. These increases were attributable to higher employee compensation
in the sales,  product  development,  and  various  other  support  departments;
increased promotional expenses;  and the expansion of office facilities.  During
fiscal 1998, employee  compensation and benefits increased $4.1 million over the
prior year.  In fiscal 1997,  employee  compensation  and benefits  grew by $1.8
million.  During fiscal year 1998, the sales, product  development,  and various
other  support  departments  increased  staff by 30%.  At fiscal  year end 1997,
headcount  grew by 23% from the year  before.  Promotional  expenses  rose  $1.1
million  during the 12 months of fiscal 1998.  Higher  travel costs to support a
larger,  more diverse  client base drove the  increase.  In fiscal 1997,  office
space additions caused occupancy expenses to increase by $850,000.

Foreign Currency. The majority of international clients pay for services in U.S.
dollars and the net monetary  assets held by the Company's  foreign  offices are
insignificant.  More  than 95% of  fiscal  1998  revenues  were  billed  in U.S.
dollars. Accordingly, the Company's exposure to foreign currency fluctuations is
immaterial.

                                      -14-
<PAGE>

Operating Margins

Operating margins rose 100 basis points,  from 25.5% in fiscal 1997 to 26.5% for
fiscal  1998.  Fiscal 1997  operating  margins  increased  150 basis points from
fiscal 1996. Margin  improvement was the result of declining clearing fees, data
costs,  and  rent  as a  percentage  of  sales  partially  offset  by  increased
compensation costs and depreciation expenses.

Clearing  Fees.  Cash fees generate  higher  margins than  commission  revenues,
although  net  revenues  to the Company  are  approximately  the same under both
payment methods.  Clients electing to settle  obligations  using  commissions on
securities transactions pay a higher amount than cash-paying clients in order to
cover  clearing  charges paid by the Company.  Over the past three fiscal years,
commissions  as a percentage of total  revenues have been  declining.  Cash fees
represented 57% of total revenues in fiscal 1998, 53% in fiscal 1997, and 47% in
fiscal 1996.

Data Costs.  During fiscal 1998, data costs declined as a percentage of revenues
due to a combination  of strong  top-line  growth and certain  database  charges
formerly paid through FactSet moving to direct billing by the database supplier.
This changeover had the effect of raising FactSet's operating margins.

Rent.  Improved  utilization of office space in fiscal 1998 increased  operating
margins.

Depreciation.  Operating  margin  improvement  in fiscal 1997 was also partially
offset by added depreciation on computer equipment.

Profitability
Net Income. Fiscal 1998 net income increased 43.9% to $12.9 million. Included in
net income was a $242,000 extraordinary gain from the sale of an investment in a
limited  partnership.  Excluding this sale, net income was $12.6 million for the
12 months of fiscal  1998,  an  increase  of 41.2% over the prior  year  period.
Fiscal 1997 net income rose 38.0% to $8.9 million compared to fiscal 1996.

Earnings  Per Share.  Diluted  earnings  per share  were $1.17 for fiscal  1998.
Excluding the  extraordinary  gain,  diluted  earnings per share were $1.15,  up
40.2% from the year earlier.  For fiscal 1997,  diluted  earnings per share were
$0.82 compared to $0.60 for fiscal 1997.

Liquidity
Cash from Operations.  Cash generated by operating  activities was $21.2 million
for the 12 months of fiscal 1998  compared to $17.0 million in the same period a
year ago. This increase  primarily  reflected  higher levels of profitability as
well as additional depreciation and amortization expenses.

Capital  Expenditures.  Cash used in investing  activities  was $10.6 million in
fiscal 1998 with capital  expenditures of $12.0 million  partially offset by the
sale  of  a  $1.4  million  limited   partnership   investment.   Major  capital
expenditures  included  the  purchase  of two  COMPAQ-Digital  8480  AlphaServer
systems  for each data  center,  more than  doubling  RAM to 100  gigabytes  and
increasing both I/O capacity and disk storage capacity by approximately 60%.

Graphic Omitted [Operating Margins - fiscal years 1996, 1997, 1998]
Graphic Omitted [EPS Growth Rate - fiscal years 1996, 1997, 1998]

                                      -15-
<PAGE>

Financing   Operations  and  Capital  Needs.   Capital  and  operating   expense
requirements  have been financed,  in their entirety,  by cash from  operations.
FactSet has no outstanding  debt.  Cash and cash  equivalents at August 31, 1998
totaled $37.6 million,  which represented 53% of the Company's total assets. 

The  Company  is in the  process  of  negotiating  revolving  credit  facilities
totaling  $25  million  for working  capital  and  general  corporate  purposes,
including  certain  acquisitions.  There are no  present  plans to  utilize  any
portion of the available credit facilities upon signing of the agreements.

Forward-Looking Factors

Recent Market  Trends.  Until the fourth quarter of fiscal 1998, the strength of
the U.S.  and  European  financial  markets  over the past  three  fiscal  years
supported a robust  business  environment  for both  investment  management  and
investment  banking firms.  In Asia, the equity markets have been more volatile,
particularly during the 1998 fiscal year, with the Nikkei index recently hitting
a 13-year low. Despite these difficult  conditions,  revenues from the Company's
Pacific Rim operations grew 32% in fiscal 1998 from the prior fiscal year.

The Company has a very small share of a market in which companies spend annually
more  than $10  billion  on  financial  information.  While the  buoyant  global
economies and  increased  activity in the U.S. and  international  stock markets
have  positively  impacted  FactSet,  the Company  believes that there is only a
moderate  correlation  between  performance  of the  financial  markets  and its
results of operations.

A continuing  downward trend in the global stock markets would likely impact the
profitability of some FactSet clients  adversely.  With that, the possibility of
personnel  reductions among clients increases,  as does the likelihood that more
clients would reduce or cancel  services.  Therefore,  a protracted  bear market
could interrupt Company revenue growth and could adversely impact future results
of operations.

Capital Spending.  The Company, in its continuing effort to expand in the global
marketplace,   has  made   significant   investments   in  its   infrastructure,
particularly  in  technology  and people.  Capital  spending in fiscal 1998 ($12
million) was approximately twice that of fiscal 1997 and is likely to exceed $15
million in fiscal 1999.

Investments in People.  Expansion of the Company's workforce and strong employee
retention continues.  Fiscal 1998's annual employee retention rate exceeded 92%.
At August 31, 1998,  the Company  employed 265  individuals,  an increase of 37%
from the end of fiscal 1997.

Office Facility  Expansion.  In order to accommodate the growth of its business,
the Company  signed  leases  during the fiscal year for new office  space in New
York,  Stamford  (Connecticut),  San Mateo  (California),  Hong Kong, and Tokyo.
During fiscal 1999,  incremental  SG&A from  additional  occupancy  costs is not
expected to be material.

Year 2000.  Almost all companies are confronted  with business risks  associated
with the Year 2000 because many computer  hardware and software systems use only
two digits to  indicate a year.  These  systems  and  programs,  therefore,  may
incorrectly process dates beyond 1999, which may result in information errors or
system failures.

                                      -16-
<PAGE>

The Year 2000 issue extends beyond the Company's internal back-office systems to
its mainframe centers and related  application  programs that support the entire
client base. Given the relative importance of this issue, the Company recognizes
the need to remain vigilant and is vigorously pursuing its analysis, assessment,
and planning for the Year 2000.

The Company  has  completed  testing of its  mainframe  systems and  application
interface  and believes no further Year 2000  alterations  to these  systems are
necessary.  The  assessment  of Year 2000  readiness  of data  from  third-party
suppliers and data storage  capabilities is in progress.  The Company  maintains
ongoing  discussions  with its data suppliers and has been  encouraging  them to
prepare and transmit data that is Year 2000 compliant. The extent of preparation
and readiness varies among suppliers.  Contingency plans have been arranged with
a view  that the  Company  will not rely on the  ability  of data  suppliers  to
provide Year 2000 compliant  data.  Programs have been tested and are planned to
adjust data to be Year 2000  compliant if a data supplier does not provide it in
the proper format.

The  suppliers of  significant  internal  back-office  systems  (accounting  and
payroll)  have been queried for  confirmation  that their  software is Year 2000
ready. The Company has received written  confirmations  from these suppliers and
to date there has been no indication  that these suppliers will not be Year 2000
compliant.

The  Company  also faces Year 2000 issues  with  third-party  telecommunications
systems  over which its  products  and  services  are  accessed by clients.  The
Company   has   reviewed   correspondence   from   each   of   its   significant
telecommunications  providers concerning Year 2000 compliance. There has been no
indication  from such review that Year 2000  issues are  anticipated  to cause a
significant failure or interruption of telecommunications  services.  However, a
significant service interruption on the  telecommunications  networks over which
the Company conducts its business may result in a material adverse effect on the
Company's financial condition, results of operations, and cash flows.

Past  and  estimated  costs to  prepare  all  FactSet  systems  to be Year  2000
compliant  have not been and are not expected to be material.  Year 2000 changes
take place at the  Company's  mainframe  centers  and do not  require a separate
program  installation  on each user's personal  computer or supporting  network.
Year 2000 compliance  matters have not delayed and are not expected to delay any
significant information technology projects.

There can be no assurances  that the databases  distributed  by the Company,  or
related applications, mainframe, telecommunications, and back-office systems, do
not  contain  undetected  errors or defects  associated  with the Year 2000 date
functions. Although the Company believes its efforts will be successful and does
not  anticipate  the cost of compliance to be material,  any failure or delay to
address  Year 2000 issues  could  result in major  disruption  of its  business,
damage  to the  Company's  reputation,  and a  material,  adverse  change in its
results of operations.

The Euro.  Effective  January  1,  1999,  11 of the 15 member  countries  of the
European Union will shift to a new single currency, the euro. The exchange rates
for the  participating  currencies will be irreversibly  fixed against the euro.
The impact on the Company's  results of operations  from the euro conversion are
not  expected  to be  material.  There are no  competitive  implications  to the
Company from increased price transparency, as all 

                                      -17-
<PAGE>

European clients are billed in U.S. dollars.  In addition,  the euro is expected
to have minimal impact on the Company's products and services.

Income  Taxes.  At August 31,  1998,  employees  held  vested  stock  options to
purchase 982,000 shares of the Company's  common stock. The majority  represents
incentive  stock  options  with an  exercise  price of $2.70.  The  exercise  of
nonqualified  stock  options or  disqualifying  disposition  of incentive  stock
options has a positive  impact on the Company's  effective tax rate.  The extent
and timing of such exercises are beyond the control of the Company.  However, it
is likely that the Company's future effective tax rate will decrease as a result
of option exercises.

The  Company's  tax  filings  are  subject  to audit by  federal  and  state tax
authorities  in the  normal  course  of  business.  While the  Company  does not
anticipate  that any  such  audits  currently  in  process  will  result  in tax
assessments  that  would  have a  material  adverse  effect  on the  results  of
operations or financial position of the Company,  there is inherent  uncertainty
in this process.

Accounting  Pronouncements.  In June 1997,  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 130, Reporting  Comprehensive  Income, and SFAS No. 131,
Disclosures  About  Segments  of an  Enterprise  and Related  Information,  were
issued.  Neither  statement  will  have any  effect on the  Company's  financial
position or results of operations,  as they require only changes in or additions
to current disclosures.  In March 1998,  Statement of Position 98-1,  Accounting
for the Costs of Computer  Software  Developed or Obtained for Internal Use, was
issued and is effective for the Company's fiscal year 2000. The potential impact
on the Company's results from adopting this statement is under review.  Refer to
Note  2,  "Accounting  Policies"  for  further  information  on  new  accounting
pronouncements.

Forward-Looking  Statements.  This Management's Discussion and Analysis contains
forward-looking  statements that are based on management's  current expectations
and beliefs. The phrases "commitments," "believes," "would likely," "could," "is
likely,"  "continues,"  "will not," "is expected," "may," "are planned," "is not
expected,"  "may  result," "are not  expected,"  "does not  anticipate,"  "could
result," "remains  uncertain," "are uncertain," and "will have," are intended to
identify such forward-looking statements. These statements are not guarantees of
future  performance  and involve certain risks,  uncertainties,  and assumptions
which are difficult to predict ("future factors"). Therefore, actual results may
differ  materially from what is expressed or forecasted in such  forward-looking
statements.  The  Company  undertakes  no  obligation  to  publicly  update  any
forward-looking  statements as a result of new  information,  future events,  or
otherwise.

Future factors include the ability to hire qualified  personnel;  maintenance of
the Company's leading technological position; the impact of global market trends
on the  Company's  revenue  growth rate and future  results of  operations;  the
success of the Year 2000 and euro  compliance  activities;  the  negotiation  of
contract terms supporting new and existing databases;  the successful resolution
of ongoing audits by tax authorities; the continued employment of key personnel;
the absence of U.S. or foreign governmental regulation restricting international
business;  and the  sustainability  of historical  levels of  profitability  and
growth rates in cash flow generation.

                                      -18-
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
FactSet Research Systems Inc.
Thousands, except per share data      Years Ended August 31,  1998      1997      1996
 ......................................................................................
Subscription Revenues
<S>                                                        <C>       <C>       <C>    
Commissions                                                $33,581   $27,028   $23,659
Cash fees                                                   45,330    31,330    20,689
                                                            ------    ------    ------
Total subscription revenues                                 78,911    58,358    44,348
                                                            ------    ------    ------
 ......................................................................................
Expenses
Cost of services                                            30,605    23,353    18,024
Selling, general, and administrative                        24,359    18,046    14,253
Other expenses                                               3,064     2,097     1,438
                                                            ------    ------    ------
Total operating expenses                                    58,028    43,496    33,715
                                                            ------    ------    ------
 ......................................................................................
Income from operations                                      20,883    14,862    10,633
Other income                                                 1,556       871       751
                                                             -----       ---       ---
Income before income taxes and extraordinary gain           22,439    15,733    11,384
Income taxes                                                 9,830     6,803     4,914
                                                             -----     -----     -----
Net income before extraordinary gain                        12,609     8,930     6,470
Extraordinary gain                                             242         -         -
                                                               ---       ---       ---
Net income                                                 $12,851    $8,930    $6,470
                                                            ======     =====     =====
 ......................................................................................
Weighted average common shares (basic)                       9,630     9,546     9,523
Weighted average common shares (diluted)                    10,980    10,838    10,767
 ......................................................................................
Basic earnings per common share                              $1.33     $0.94     $0.68
Diluted earnings per common share                            $1.17     $0.82     $0.60 
 ......................................................................................
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      -19-
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
FactSet Research Systems Inc.
Assets
Thousands                                                     At August 31,   1998      1997
 ............................................................................................
Current Assets
<S>                                                                        <C>       <C>    
Cash and cash equivalents                                                  $37,631   $26,816
Investments                                                                      -     1,375
Receivables from clients and clearing brokers                               11,121     7,335
Receivables from employees                                                     533       549
Deferred taxes                                                               4,034     3,149
Other current assets                                                           921       731
                                                                               ---       --- 
Total current assets                                                        54,240    39,955
 ............................................................................................
Long-Term Assets
Property, equipment, and leasehold improvements, at cost                    38,839    26,880
Less accumulated depreciation                                              (24,159)  (17,658)
                                                                            ------    ------
Property, equipment, and leasehold improvements, net                        14,680     9,222
 ............................................................................................
Other Non-Current Assets
Deferred taxes                                                               1,250       927
Other assets                                                                   386       731
 ............................................................................................     
Total Assets                                                               $70,556   $50,835
                                                                            ======    ======
 ............................................................................................     
</TABLE>

                                      -20-
<PAGE>
<TABLE>
<CAPTION>

Liabilities and Stockholders' Equity
Thousands                                                     At August 31,   1998      1997
 ............................................................................................
Current Liabilities
<S>                                                                        <C>       <C>  
Accounts payable and accrued expenses                                       $4,755    $2,216
Accrued compensation                                                         6,155     3,676
Deferred cash fees and commissions                                           4,546     4,499
Current taxes payable                                                        3,513     2,426
Deferred rent                                                                   92        68
                                                                                --        --
Total current liabilities                                                   19,061    12,885
                                                                            ------    ------
 ............................................................................................
Non-Current Liabilities
Deferred taxes                                                                   -       180
Deferred rent                                                                  470       143
                                                                               ---       ---  
 ............................................................................................
Total liabilities                                                           19,531    13,208
                                                                            ------    ------
Lease commitments (see Note 11)
 ............................................................................................
Stockholders' Equity
Preferred stock, $.01 par value, 10,000,000 shares 
     authorized, none issued                                                     -         -
Common stock, $.01 par value, 40,000,000 shares 
     authorized, 9,736,266 and 9,626,733 shares issued; 
     9,673,040 and 9,568,895 shares outstanding at 
     August 31, 1998 and 1997, respectively                                     97        96
Capital in excess of par value                                               2,934     1,995
Retained earnings                                                           48,439    35,588
Unrealized gain on investments, net of taxes                                     -       239
                                                                               ---       ---  
                                                                            51,470    37,918
Less treasury stock - 63,226 and 57,838 shares at 
     August 31, 1998 and 1997, respectively, at cost                           445       291
                                                                               ---       ---  
Total stockholders' equity                                                  51,025    37,627
                                                                            ------    ------    
 ............................................................................................
Total Liabilities and Stockholders' Equity                                 $70,556   $50,835
                                                                            ======    ======          
 ............................................................................................
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      -21-
<PAGE>
<TABLE>
<CAPTION>
                                                                   
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FactSet Research Systems Inc.
                     Years Ended August 31,          1998         1997         1996
 ...................................................................................
<S>                                            <C>          <C>          <C>  
Common Stock
Balance, beginning of year                        $96,267      $95,781      $94,798
Additional stock issued for ESOP                      219          247          923
Exercise of stock options                             880          239           60
 ...................................................................................
Balance, end of year                               97,366       96,267       95,781
 ...................................................................................
Capital in Excess of Par
Balance, beginning of year                      1,995,404    1,431,360    1,235,202
Additional stock issued for ESOP                  599,781      499,753      479,077
Exercise of stock options                         338,152       64,291       16,140
Initial public offering costs incurred 
     by the Company                                     -            -     (299,059)
 ...................................................................................
Balance, end of year                            2,933,337    1,995,404    1,431,360
 ...................................................................................
Unrealized Gain on Investments, 
Net of Taxes
Balance, beginning of year                        238,907      175,961       16,538
Change in unrealized gain 
     on investments, net of taxes                (238,907)      62,946      159,423
 ...................................................................................
Balance, end of year                                    -      238,907      175,961
 ...................................................................................
Retained Earnings
Balance, beginning of year                     35,587,992   26,658,287   20,187,802
Net income                                     12,851,368    8,929,705    6,470,485
 ...................................................................................
Balance, end of year                           48,439,360   35,587,992   26,658,287
 ...................................................................................
</TABLE>

                                      -22-
<PAGE>
<TABLE>
<CAPTION>
                     Years Ended August 31,          1998         1997         1996
 ...................................................................................
Treasury Stock
<S>                                           <C>          <C>          <C>      
Balance, beginning of year                       (291,179)    (163,901)    (161,580)
Repurchase of common stock                       (153,709)    (127,278)      (2,321)
 ...................................................................................
Balance, end of year                             (444,888)    (291,179)    (163,901)
 ...................................................................................
Total Equity
Balance, beginning of year                     37,627,391   28,197,488   21,372,760
Additional stock issued for ESOP                  600,000      500,000      480,000
Repurchase of common stock                       (153,709)    (127,278)      (2,321)
Exercise of stock options                         339,032       64,530       16,200
Change in unrealized gain on 
     investments, net of taxes                   (238,907)      62,946      159,423
Initial public offering costs incurred 
     by the Company                                     -            -     (299,059)
Net income                                     12,851,368    8,929,705    6,470,485
 ...................................................................................
Balance, end of year                          $51,025,175  $37,627,391  $28,197,488
 ...................................................................................
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      -23-
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FactSet Research Systems Inc.
Thousands                           Years Ended August 31,    1998      1997      1996
 ......................................................................................
Cash Flows from Operating Activities
<S>                                                        <C>        <C>       <C>   
Net income                                                 $12,851    $8,930    $6,470
Adjustments to reconcile net income to net cash 
provided by operating activities
     Depreciation and amortization                           6,557     4,737     3,049
     Deferred tax benefit                                   (1,208)   (1,238)     (859)
     Accrued ESOP contribution                                 750       600       500
     Gain on sale of investment                               (433)        -         -
     Gain on disposal of equipment                               -         -      (120)
                                                               ---       ---       ---
Net income adjusted for non-cash items                      18,517    13,029     9,040
Changes in working capital
Receivables from clients and clearing brokers               (3,786)   (1,154)   (2,079)
Receivables from employees                                      16       397     3,236
Accounts payable and accrued expenses                        2,539     1,061      (473)
Accrued compensation                                         2,329     1,596       500
Deferred cash fees and commissions                              47       701       947
Current taxes payable                                        1,086     1,633        25
Other working capital accounts, net                            508      (231)     (758)
                                                               ---       ---       ---  
Net cash provided by operating activities                   21,256    17,032    10,438
 ......................................................................................
Cash Flows from Investing Activities
Sales (Purchases) of investments                             1,389       (43)       91
Purchases of property, equipment, and 
     leasehold improvements, net of retirements            (12,015)   (5,810)   (6,389)
Proceeds from disposal of equipment                              -         -       257
                                                               ---       ---       ---
Net cash used in investing activities                      (10,626)   (5,853)   (6,041)
 ......................................................................................
</TABLE>

                                      -24-
<PAGE>
<TABLE>
<CAPTION>
Thousands                           Years Ended August 31,    1998      1997      1996
 ......................................................................................
Cash Flows from Financing Activities
<S>                                                        <C>       <C>       <C>
Repurchase of common stock from employees                       (5)     (127)       (2)
Proceeds from exercise of stock options                        190        64        16
Initial public offering costs incurred by 
     the Company                                                 -         -      (299)
                                                               ---       ---       ---
Net cash provided by (used in) financing activities            185       (63)     (285)
 ......................................................................................
Net increase in cash and cash equivalents                   10,815    11,116     4,112
Cash and cash equivalents at beginning of year              26,816    15,700    11,588
                                                            ------    ------    ------
Cash and cash equivalents at end of year                   $37,631   $26,816   $15,700
                                                            ======    ======    ======
 ......................................................................................


 ......................................................................................
Supplemental Disclosure of Cash Flow Information
Cash paid during the year for income taxes                 $10,134    $6,145    $5,749
 ......................................................................................
Supplemental Disclosure of Non-Cash Flow Information
Issuance of stock during the year for purchase of 
     shares for the ESOP                                      $600      $500      $480
 ......................................................................................
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      -25-
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FactSet Research Systems Inc.                    August 31, 1998, 1997, and 1996

1. ORGANIZATION AND NATURE OF BUSINESS

FactSet  Research  Systems  Inc.  (the  "Company")  provides  online  integrated
database services to the financial community. The Company's revenues are derived
from subscription  charges.  Solely at the option of each client,  these charges
may be paid either in  commissions  on  securities  transactions  (in which case
subscription  revenues are recorded as commissions) or on a cash basis (in which
case subscription revenues are recorded as cash fees).

To facilitate the receipt of subscription  revenues on a commission  basis,  the
Company's wholly owned  subsidiary,  FactSet Data Systems,  Inc.  ("FDS"),  is a
member  of  the  National  Association  of  Securities  Dealers,  Inc.  and is a
registered  broker-dealer  under  Section 15 of the  Securities  Exchange Act of
1934.  FDS's only function is to facilitate  the receipt of commission  payments
with respect to  subscription  charges and it does not  otherwise  engage in the
securities business.

Subscription   revenues  paid  in  commissions   are  derived  from   securities
transactions introduced and cleared on a fully disclosed basis primarily through
two  clearing  brokers.  That is,  a client  paying  subscription  charges  on a
commission basis directs the clearing broker,  at the time the client executes a
securities  transaction,  to credit the  commission on the  transaction to FDS's
account.

FactSet Limited and FactSet Pacific,  Inc. are wholly owned  subsidiaries of the
Company and are U.S.  corporations  with foreign  branch  operations  in London,
Tokyo, and Hong Kong.

2. ACCOUNTING POLICIES

The  significant  accounting  policies of the Company and its  subsidiaries  are
summarized below.

Financial  Statement  Presentation.   The  accompanying  consolidated  financial
statements  include  the  accounts  of the  Company  and its  subsidiaries.  All
significant  intercompany  activity and balances have been  eliminated  from the
consolidated financial statements.

Cost of  services is composed of  employee  compensation  and  benefits  for the
applications  engineering  and consulting  groups,  clearing  fees,  data costs,
computer  maintenance  and  depreciation   expenses,  and  communication  costs.
Selling,  general, and administrative expenses include employee compensation and
benefits  for  the  sales,  product  development,   and  various  other  support
departments, promotional expenses, rent, amortization of leasehold improvements,
depreciation of furniture and fixtures,  and office expenses.  The components of
other expenses are professional fees and miscellaneous expenses.

Use of Estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

                                      -26-
<PAGE>

Revenue  Recognition.  Subscription  charges  are quoted to clients on an annual
basis,  but are earned monthly as services are provided.  Subscription  revenues
recorded as commissions and subscription revenues recorded as cash fees are each
recorded as earned each month,  based on one-twelfth of the annual  subscription
charge  quoted to each  client.  Amounts  that have been earned but not yet paid
through the receipt of  commissions on securities  transactions  or through cash
payments are reflected on the Consolidated  Statements of Financial Condition as
receivables from clients. Amounts that have been received through commissions on
securities  transactions  or through cash  payments that are in excess of earned
subscription revenues are reflected on the Consolidated  Statements of Financial
Condition as deferred cash fees and commissions.

Clearing Fees. When  subscription  charges are paid on a commission  basis,  the
Company  incurs  clearing  fees,  which are the charges  imposed by the clearing
brokers used to execute and settle clients' securities transactions.

Cash and Cash Equivalents. Cash and cash equivalents consists of demand deposits
and money market investments.

Investments.   Investment   securities  are  classified  as   available-for-sale
securities  in  accordance  with  Statement  of Financial  Accounting  Standards
("SFAS")  No.  115,  Accounting  for  Certain  Investments  in Debt  and  Equity
Securities,  and are  reported at market  value or fair value as  determined  by
management.  Unrealized  gains and losses on  available-for-sale  securities are
recognized as a separate component of stockholders' equity, net of tax.

Property,  Equipment, and Leasehold Improvements.  Depreciation of computers and
related  equipment  acquired  before  September 1, 1994 is recognized  using the
double  declining  balance  method over  estimated  useful  lives of five years.
Computers and related equipment acquired after September 1, 1994 are depreciated
on  a  straight-line   basis  over  estimated   useful  lives  of  three  years.
Depreciation of furniture and fixtures is recognized  using the double declining
balance method over estimated useful lives of five years. Leasehold improvements
are amortized on a  straight-line  basis over the terms of the related leases or
estimated useful lives of the improvements, whichever period is shorter.

Deferred  Taxes.  Deferred taxes are  determined by  calculating  the future tax
consequences  associated with differences  between financial  accounting and tax
bases of assets and  liabilities.  A valuation  allowance is  established to the
extent management  considers it more likely than not that some portion or all of
the deferred tax assets will not be realized.  The effect on deferred taxes from
income tax law changes is recognized  immediately  upon enactment.  The deferred
tax provision is derived from changes in deferred taxes on the balance sheet and
reflected  on the  Consolidated  Statements  of Income as a component  of income
taxes.

The  Company  records  deferred  taxes for such items as  accrued  compensation,
deferred cash fees and commissions;  deferred rent; and property, equipment, and
leasehold improvements.

                                      -27-
<PAGE>

Earnings Per Share.  The computation of basic earnings per share in each year is
based on the weighted average number of common shares outstanding.  The weighted
average  number of shares  outstanding  includes  shares issued to the Company's
employee stock  ownership plan at the date authorized by the Board of Directors.
Diluted  earnings  per share is based on the weighted  average  number of common
shares and common share equivalents  outstanding.  Shares available  pursuant to
grants made under the Company's  stock option plans are included as common share
equivalents using the treasury stock method.

Stock-Based Compensation.  The Company follows the disclosure-only provisions of
SFAS No. 123,  Accounting  for  Stock-Based  Compensation.  See Note 13,  "Stock
Option Plans," for further information.

New  Accounting   Pronouncements.   In  June  1997,  SFAS  No.  130,   Reporting
Comprehensive  Income,  and SFAS  No.  131,  Disclosures  About  Segments  of an
Enterprise and Related  Information,  were issued.  Both statements will have no
effect on the Company's  financial  position or results of  operations,  as they
require only changes in or  additions to current  disclosures.  SFAS No. 131 was
adopted in fiscal 1998. See Note 14,  "Segments" for further  information.  SFAS
No. 130 will be adopted in fiscal  1999.  In March 1998,  Statement  of Position
98-1,  Accounting for the Costs of Computer  Software  Developed or Obtained for
Internal  Use,  was  issued  and is  effective  for the  Company's  fiscal  year
commencing in the year 2000.  The potential  impact from adopting this statement
on the Company's results is under evaluation.

3. SUBSCRIPTION REVENUES

Each  client has the option to pay  subscription  charges  either in the form of
commissions  on securities  transactions  or on a cash basis,  regardless of the
nature or amount of the  services  provided  by FactSet to such  client.  When a
client  elects  to pay  subscription  charges  in the form of  commissions,  the
Company incurs  clearing fees,  which are charges imposed by the clearing broker
used to execute and settle  clients'  securities  transactions.  For  commission
transactions,  the dollar  amount  payable to the Company is higher than the fee
that  would be payable  for the same  services  on a cash  basis  because of the
associated  clearing fees incurred by the Company.  However,  commissions net of
related clearing fees are approximately  equal to the fees that would be paid by
a client on a cash basis.

                                      -28-
<PAGE>
<TABLE>
<CAPTION>

Subscription revenues consists of the following:
                 Years Ended August 31,        1998          1997           1996
 ................................................................................
<S>                                     <C>           <C>            <C>        
Commissions                             $33,581,415   $27,027,946    $23,659,093
Cash fees                                45,330,056    31,329,908     20,688,652
                                         ----------    ----------     ----------
                                        $78,911,471   $58,357,854    $44,347,745
                                         ==========    ==========     ==========
 ............................................................................
</TABLE>
Clearing  fees  paid  by  the  Company  related  to  commissions  on  securities
transactions were $5,842,000,  $4,687,000, and $4,389,000 for fiscal years 1998,
1997, and 1996, respectively.

4. RECEIVABLES FROM CLIENTS AND CLEARING BROKERS

Receivables from clients and clearing brokers consists of the following:
<TABLE>
<CAPTION>
                                      At August 31,        1998             1997
 ...............................................................................
<S>                                                  <C>              <C>       
Receivables from clients-cash fees                   $6,950,059       $4,602,224
Receivables from clients-commissions                  2,895,890        2,516,650
Receivables from clearing brokers                     1,274,900          215,804
                                                      ---------          -------
                                                    $11,120,849       $7,334,678
                                                     ==========        =========
 ................................................................................
</TABLE>
   
Receivables from clients-cash fees and receivables from  clients-commissions are
reflected  net of aggregate  allowances  for  doubtful  accounts of $672,000 and
$370,000 at August 31, 1998 and 1997, respectively.

5. INVESTMENTS

The Company held an investment in a limited  partnership that invests  primarily
in convertible bonds and preferred  stocks.  During fiscal 1998, this investment
was sold and a $242,000 after-tax extraordinary gain was recorded. At August 31,
1997,  there  was a net  unrealized  gain of  $238,907  recorded  as a  separate
component of stockholders' equity and a related deferred income tax liability of
$180,228. 

Investments,  classified  as  available-for-sale  securities,  consists  of  the
following:
<TABLE>
<CAPTION>
                                                                           Gross
                                                                      Unrealized 
                                           Cost Basis     Fair Value       Gains
 ................................................................................
<S>                                          <C>          <C>           <C>     
At August 31, 1997
Investment in limited partnership            $912,767     $1,331,902    $419,135
Other                                          43,410         43,410           -
                                               ------         ------      ------
                                             $956,177     $1,375,312    $419,135
                                              =======      =========     =======
 ................................................................................
</TABLE>

                                      -29-
<PAGE>

6. RECEIVABLES FROM EMPLOYEES

Receivables  from  employees  consists  of the  following  interest-bearing  and
non-interest-bearing promissory notes and advances to employees of the Company:
<TABLE>
<CAPTION>

                                            At August 31,      1998         1997
 ................................................................................
Non-interest-bearing promissory demand notes  
<S>                                                        <C>          <C>     
     and advances to employees                             $251,800     $432,354
6% demand notes from employees                              281,580      117,000
                                                            -------      -------      
                                                           $533,380     $549,354
                                                            =======      =======
 ................................................................................
</TABLE>
7. PROPERTY, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS

Property, equipment, and leasehold improvements consists of the following:
<TABLE>
<CAPTION>

                                        At August 31,        1998           1997
 ................................................................................
<S>                                                   <C>            <C>        
Computers and related equipment                       $29,542,418    $19,410,177
Leasehold improvements                                  4,531,488      3,568,428
Furniture, fixtures, and other                          4,764,974      3,901,463
                                                        ---------      ---------
Total                                                  38,838,880     26,880,068
Less accumulated depreciation and amortization        (24,158,614)   (17,657,916)
                                                       ----------     ----------     
                                                      $14,680,266     $9,222,152
                                                       ==========      =========
 ................................................................................
</TABLE>
8. DEFERRED CASH FEES AND COMMISSIONS

Subscription revenues recorded as commissions and subscription revenues recorded
as cash fees are each recorded as earned each month, based on one-twelfth of the
annual  subscription  charge  quoted  to each  client.  Amounts  that  have been
received through commissions on securities transactions or through cash payments
that  are in  excess  of  earned  subscription  revenues  are  reflected  on the
Consolidated  Statements  of  Financial  Condition  as  deferred  cash  fees and
commissions.

Deferred cash fees and commissions consists of the following:
<TABLE>
<CAPTION>

                                        At August 31,       1998            1997
 ................................................................................
<S>                                                   <C>             <C>     
Deferred cash fees                                      $500,137        $542,131
Deferred commissions                                   4,046,135       3,956,811
                                                       ---------       ---------
                                                      $4,546,272      $4,498,942
                                                       =========       =========
 ................................................................................
</TABLE>

                                      -30-
<PAGE>

9. INCOME TAXES

The provision for income taxes consists of the following:
<TABLE>
<CAPTION>

                         Years Ended August 31,     1998        1997        1996
 ................................................................................
Current tax expense
<S>                                           <C>         <C>         <C>       
U.S. federal                                  $7,690,398  $5,653,562  $4,179,054
State and local                                3,347,223   2,387,102   1,593,454
                                               ---------   ---------   ---------
Total current taxes                           11,037,621   8,040,664   5,772,508
                                              ----------   ---------   ---------
Deferred tax benefit
U.S. federal                                    (841,583)   (870,448)   (618,146)
State and local                                 (366,296)   (367,529)   (240,484)
                                                 -------     -------     -------   
Total deferred taxes                          (1,207,879) (1,237,977)   (858,630)
                                               ---------   ---------     -------      
Total tax provision                           $9,829,742  $6,802,687  $4,913,878
                                               =========   =========   =========
 ................................................................................
</TABLE>
Deferred tax assets (liabilities) consists of the following:
<TABLE>
<CAPTION>

                                                At August 31,   1998        1997
 ................................................................................
Deferred tax assets
Current
<S>                                                       <C>         <C>       
Deferred cash fees and commissions                        $1,954,897  $1,916,999
Accrued compensation                                       2,079,050   1,231,956
                                                           ---------   --------- 
Total current deferred taxes                               4,033,947   3,148,955
                                                           ---------   --------- 
Non-current
Property, equipment, and 
leasehold improvements                                     1,008,180     643,028
Deferred rent                                                241,694      89,813
Investment in limited partnership                                  -     194,146
                                                             -------     -------
Total non-current deferred taxes                           1,249,874     926,987
                                                           ---------     ------- 
Gross deferred tax assets                                  5,283,821   4,075,942
Deferred tax liabilities                                           -    (180,228)
Deferred tax asset valuation allowance                             -           -
                                                             -------     -------
                                                          $5,283,821  $3,895,714
                                                           =========   =========
 ................................................................................ 
</TABLE>

                                      -31-
<PAGE>

The  provisions for income taxes differ from the amount of income tax determined
by applying the U.S.  statutory  federal income tax rate to income before income
taxes as a result of the following factors:
<TABLE>
<CAPTION>

                           Years Ended August 31,  1998         1997        1996
 ................................................................................
<S>                                          <C>          <C>         <C>       
Tax at statutory U.S. tax rates              $7,853,538   $5,396,210  $3,884,527
Increase in taxes resulting from:
State and local taxes, net of 
U.S. federal income tax benefit               1,660,462    1,307,510     891,315
Other, net                                      315,742       98,967     138,036
                                                -------       ------     -------  
Tax at effective tax rates                   $9,829,742   $6,802,687  $4,913,878
                                              =========    =========   =========
 ................................................................................
</TABLE>

10. NET CAPITAL

As a  registered  broker-dealer,  FDS  is  subject  to  Rule  15c3-1  under  the
Securities  Exchange Act of 1934,  which requires that FDS maintain  minimum net
capital equal to the greater of $5,000 or 6.67% of aggregate  indebtedness and a
ratio of  aggregate  indebtedness  to net capital of not more than 15 to 1 (the
"minimum  net  capital  requirement").  FDS may be  prohibited  from paying cash
dividends  to the  Company if such  dividends  would  result in its net  capital
falling  below the  minimum net capital  requirement  or its ratio of  aggregate
indebtedness to net capital exceeding 15 to 1.

At all times  during the years  presented,  FDS had net capital in excess of its
minimum  net capital  requirement.  At August 31,  1998,  FDS had net capital of
$3,854,417,   which  was  $3,584,675  in  excess  of  its  minimum  net  capital
requirement of $269,742.  The ratio of aggregate indebtedness to net capital was
1.05 to 1.

11. LEASE COMMITMENTS

The  Company  leases  office  space  in  Greenwich,  Connecticut  under  a lease
agreement  which expires in August 2003 and which  contains  certain  escalation
clauses.  The Company is required to pay minimum  annual  rental fees  averaging
$1,376,617  through  the end of the lease.  The total  minimum  rental  payments
associated  with the lease are being  recorded as rent (a  component of selling,
general,  and administrative  expenses) on a straight-line basis over the period
commencing  with the occupancy of the premises in August 1990 through the end of
the lease.  In fiscal 1998,  the Company  entered into new lease  agreements  in
connection   with  opening   offices  in  New  York,  Hong  Kong,  and  Stamford
(Connecticut),  as well  as  expanding  office  space  in  Tokyo  and San  Mateo
(California).  The new leases  expire at various dates through the period ending
November 2008, have a weighted  average term of 8.2 years, and require a minimum
annual aggregate rental payment of $1,235,888.

                                      -32-
<PAGE>

At August 31, 1998,  the Company's  lease  commitments  for office  space,  with
noncancelable  lease  terms in  excess of one year,  provide  for the  following
minimum annual rentals:
<TABLE>
<CAPTION>

Years Ended August 31,
 ................................................................................
<S>                                                                  <C>       
1999                                                                  $2,906,551
2000                                                                   2,805,723
2001                                                                   3,086,386
2002                                                                   2,948,575
2003                                                                   2,919,862
Thereafter                                                             2,704,991 
                                                                       ---------
Minimum lease payments                                               $17,372,088
                                                                      ==========
 ................................................................................
</TABLE>
At August 31, 1998, standby letters of credit aggregating approximately $279,417
have been  issued on behalf of the  Company  serving as  security  deposits  for
leased premises.

12. EMPLOYEE STOCK OWNERSHIP PLAN

The Company  sponsors an Employee  Stock  Ownership Plan (the "Plan" or "ESOP").
The  Company  may  make  optional  annual   contributions  for  the  benefit  of
participating employees in such amounts as designated by the Board of Directors.
The Board of  Directors  authorized  contributions  in the amounts of  $750,000,
$600,000,  and $500,000 for the years ended  August 31,  1998,  1997,  and 1996,
respectively.  Such  contributions are recorded in cost of services and selling,
general,  and  administrative  as  compensation  expense  at the  time  they are
authorized; issuance of the related shares occurs shortly thereafter,  generally
in the following fiscal year.

Employees of the Company and its  subsidiaries who have performed at least 1,000
hours of service  during the year are generally  eligible to  participate in the
Plan. The Company contribution allocated to an individual account begins to vest
upon  completion of the  employee's  third year of service at the rate of 20% in
each successive year of service.  Forfeited non-vested interests in the Plan are
allocated to the other participants' accounts.

The Plan owned  828,834,  806,966,  and 787,824  shares of the Company's  common
stock at August 31, 1998, 1997, and 1996, respectively.

13. STOCK OPTION PLANS

The Company's  1994 Stock Option Plan (the "1994 Plan") was adopted by the Board
of Directors on December 21, 1994, and approved by the Company's stockholders on
December 22, 1994.  Under the 1994 Plan,  stock  options were made  available to
purchase up to 1,481,000 shares of common stock. In fiscal year 1995,  incentive
and  non-qualified  stock  options to purchase up to 1,481,000  shares of common
stock at prices  which  range  from  $2.50 to $2.70 per share  were  granted  to
employees of the Company.

                                      -33-
<PAGE>

The Company's  1996 Stock Option Plan (the "1996 Plan") was adopted by the Board
of Directors on April 29, 1996,  and approved by the Company's  stockholders  on
May 1, 1996.  Under the 1996 Plan, stock options were made available to purchase
up to 950,000  shares of common  stock.  In fiscal years 1998,  1997,  and 1996,
incentive and  non-qualified  stock options to purchase up to 317,000,  211,000,
and 40,000  shares of common  stock,  respectively,  at prices  which range from
$17.00 to $30.00  per share  were  granted  to  employees  of the  Company.  The
Company's  Non-Employee  Director  Stock Option Plan was adopted by the Board of
Directors   and  ratified  by  the  Company's   stockholders   in  fiscal  1998.
Non-qualified  options to purchase 40,000 of common stock at $28.19 were granted
to non-employee directors of the Company.

Options  granted  under  the 1994  Plan,  the 1996  Plan,  and the  Non-Employee
Director  Plan (the  "Plans")  expire  not more than ten years  from the date of
grant and,  in most  cases,  vest at a rate of 20% per year  beginning  one year
after the grant date. The option  exercise prices equal the fair market value of
the  Company's  stock  on the date  the  option  was  granted.  Options  are not
transferable  or  assignable  other  than  by will or the  laws of  descent  and
distribution.  During the grantee's lifetime,  they may be exercised only by the
grantee.

A summary of the status of the Company's  stock option plans at August 31, 1998,
1997,  and 1996,  and changes  during each of the years then ended is  presented
below:
<TABLE>
<CAPTION>

                                            1998            1997            1996
                                       Wtd. Avg.       Wtd. Avg.       Wtd. Avg.
Thousands, except per share             Exercise        Exercise        Exercise
     data                          Shares  Price   Shares  Price   Shares  Price
 ................................................................................
<S>                                 <C>    <C>      <C>    <C>      <C>    <C> 
Outstanding, beginning 
fiscal year                         1,669  $4.96    1,491  $3.04    1,481  $2.66
Granted                               357  29.80      211  18.75       40  17.00
Exercised                              88   3.97       24   2.70        6   2.70
Forfeited                              12  21.39        9  17.63       24   2.70
Outstanding at fiscal year end      1,926   9.52    1,669   4.96    1,491   3.04
Exercisable at fiscal year end        982   3.48      744   2.77      530   2.59
 ................................................................................
</TABLE>
Of the 1,926,000 options outstanding at August 31, 1998, 1,346,000 have exercise
prices between $2.50 and $2.70 per share, with a weighted average exercise price
of $2.66 per share and a  weighted  average  remaining  contractual  life of 6.2
years.  Of these  options,  928,000 were  exercisable  at August 31, 1998,  at a
weighted  average  exercise price of $2.64.  The remaining  580,000 options have
exercise  prices  between $17.00 and $30.00 per share,  with a weighted  average
exercise price of $25.33 per share and a weighted average remaining  contractual
life of 9.1 years. Of these options, 54,000 were exercisable at August 31, 1998,
at a weighted average exercise price of $18.30.

                                      -34-
<PAGE>

In fiscal 1997, the Company  adopted SFAS No. 123,  Accounting  for  Stock-Based
Compensation.  As permitted by SFAS No. 123, the Company  accounts for the Plans
under APB Opinion No. 25, under which no  compensation  cost has been  recorded.
Had  compensation  cost  for the  1996  Plan  been  determined  pursuant  to the
measurement principles under SFAS No. 123, the Company's net income and earnings
per share would have been reduced to the  following pro forma amounts for fiscal
years 1998 and 1997:
<TABLE>
<CAPTION>

                Years Ended August 31,   1998       1998         1997       1997
Thousands, except per share data  As Reported  Pro Forma  As Reported  Pro Forma
 ................................................................................
<S>                                   <C>        <C>           <C>        <C>   
Net income                            $12,851    $12,142       $8,930     $8,760
Earnings per share                      $1.17      $1.11        $0.82      $0.81
Wtd. avg. fair value of option grants             $11.43                   $6.35
 ................................................................................
</TABLE>

Disclosure of the pro forma impact from the method of  accounting  prescribed by
SFAS No. 123 is effective for fiscal years beginning after December 15, 1994. As
such,  options  granted in fiscal 1995 are  excluded  from the  calculations  of
compensation  costs  included in the pro forma net income and earnings per share
amounts above.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions used for grants in fiscal years 1997 and 1998:
<TABLE>
<CAPTION>

                            Years Ended August 31,          1998            1997
 ................................................................................
<S>                                                    <C>               <C>  
Risk-free interest rate                                     5.51%           6.10%
Expected lives of options                              4.2 years         4 years
Expected volatility                                           38%             31%
Dividend yield                                                 -               -
 ................................................................................
</TABLE>

14. SEGMENTS

The Company has two  reportable  segments  based on geographic  operations:  the
United States ("U.S.") and International. Each segment markets online integrated
database services to investment managers,  investment banks, and other financial
services  professionals.   The  U.S.  segment  services  financial  institutions
throughout  North  America while the  International  segment  serves  investment
professionals primarily in Europe and the Pacific Rim. The International segment
consists of two foreign branch  operations  that are primarily  staffed by sales
and consulting personnel.  Segment revenues reflect direct sales of products and
services  to  clients  based  on  their  geographic   location.   There  are  no
intersegment or intercompany sales. Each segment records  compensation,  travel,
office,  and other  direct  expenses  related  to its  employees.  Expenses  for
software  development,  expenditures related to the Company's computing centers,
data costs, clearing fees,

                                      -35-
<PAGE>

income  taxes,  and  corporate  headquarters  charges  are  recorded by the U.S.
segment and are not allocated to the foreign segments.  The accounting  policies
of the  segments  are  the  same as  those  described  in  Note  2,  "Accounting
Policies."
<TABLE>
<CAPTION>

Segment Information
Thousands                                        U.S.   International      Total
 ................................................................................
Year Ended August 31, 
1998
<S>                                           <C>              <C>       <C>    
Revenues from external clients                $68,938          $9,973    $78,911
Interest revenues                               1,543              13      1,556
Depreciation and amortization                   6,239             318      6,557
Segment operating profit*                      16,155           4,728     20,883
Income tax expense                              9,830               -      9,830
Extraordinary gain                                242               -        242
Total assets                                   66,858           3,698     70,556
Capital expenditures                           11,573             442     12,015
 ................................................................................
Year Ended August 31, 
1997
Revenues from external clients                $52,046          $6,312    $58,358
Interest revenue                                  867               4        871
Depreciation and amortization                   4,488             249      4,737
Segment operating profit*                      12,572           2,290     14,862
Income tax expense                              6,803               -      6,803
Total assets                                   48,607           2,228     50,835
Capital expenditures                            5,226             584      5,810
 ................................................................................
</TABLE>
*  Expenses  are  not  allocated  or  charged  between  segments.   Expenditures
associated with the Company's  computer  centers,  software  development  costs,
clearing fees, data fees,  income taxes, and corporate  headquarter  charges are
recorded by the U.S. segment.

Two separate  regions  (Europe and the Pacific Rim) were  aggregated to form the
International  segment.  The Europe and Pacific Rim segments have similar market
characteristics and each offers identical products and services through a common
distribution method to financial services institutions.
<TABLE>
<CAPTION>

Geographic Information
                              Year Ended August 31, 1998      At August 31, 1998
Thousands                                       Revenues       Long-lived Assets
 ................................................................................
<S>                                              <C>                     <C>    
United States                                    $68,938                 $13,829
United Kingdom                                     6,045                     608
Other foreign countries                            3,928                     243
                                                   -----                     --- 
Total                                            $78,911                 $14,680
                                                  ======                  ======
 ................................................................................
</TABLE>

                                      -36-
<PAGE>

Fees  quoted by the  Company  are based on  subscriptions  to its  products  and
services. Around-the-clock consulting, unlimited client training, and payment of
daily communication costs are significant services provided to all clients. Fees
for these services are included in  subscription  charges and are not separately
stated in client invoices or in the Company's  accounting records.  Accordingly,
disclosure of revenues by products and services is not practicable.

For the fiscal year ended August 31, 1998,  no individual  client  accounted for
more than 4% of total revenues. Revenues from the top ten clients did not exceed
15% of the total.

15. OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

In the normal course of business,  securities transactions of clients of FDS are
introduced and cleared  through  correspondent  brokers.  Pursuant to agreements
between FDS and its correspondent  brokers, the correspondents have the right to
charge FDS for unsecured  losses that result from a client's failure to complete
such   transactions.   The   Company   seeks  to  control  the  credit  risk  of
nonperformance  by  evaluating  the  creditworthiness  of  its  clients  and  by
reviewing their trading activity on a periodic basis.

Receivable from clearing  brokers  represents a concentration of credit risk and
relates to securities transactions cleared through two correspondent brokers.

                                      -37-
<PAGE>

Quarterly Financial Data (Unaudited)

Quarterly  results of  operations  and earnings per common share for fiscal 1998
and 1997 are as follows:
<TABLE>
<CAPTION>

Thousands, except per share data         First      Second     Third      Fourth
 ................................................................................
1998
<S>                                    <C>         <C>       <C>         <C>     
Revenues                               $17,494     $19,057   $20,196     $22,164 
Cost of services                         6,871       7,630     7,727       8,377
Selling, general, and administrative     5,318       5,799     6,387       6,855
Income from operations                   4,598       4,856     5,413       6,016 
Net income                               2,775       3,171     3,267       3,638 
Diluted earnings per common share      $  0.25     $  0.29   $  0.30     $  0.33
Wtd. avg. common shares (diluted)       10,970      10,949    11,041      11,078 
 ................................................................................
1997
Revenues                               $12,824     $13,985   $15,097     $16,452 
Cost of services                         5,097       5,693     6,039       6,524
Selling, general, and administrative     3,888       4,285     4,588       5,286
Income from operations                   3,340       3,501     3,902       4,118 
Net income                               1,962       2,092     2,358       2,517 
Diluted earnings per common share      $  0.18     $  0.19   $  0.22     $  0.23 
Wtd. avg. common shares (diluted)       10,827      10,814    10,813      10,902 
 ................................................................................
</TABLE>

Common Stock 
The  principal  stock  exchange on which the  Company's  common stock (par value
$0.01 per share) is listed is the New York Stock  Exchange.  At August 31, 1998,
there were approximately 1,500 shareholders of the Company's common stock.

Quarterly Stock Prices
Quarterly  stock  prices  reflect the high and low prices for  FactSet's  common
stock on the New York  Stock  Exchange  composite  tape for the last two  fiscal
years.
<TABLE>
<CAPTION>

                                         First      Second     Third      Fourth
 ................................................................................
1998
<S>                                     <C>         <C>       <C>         <C>   
High                                    $33.63      $32.00    $37.00      $40.75
Low                                      25.00       23.38     29.56       30.69
 ................................................................................
1997
High                                    $24.50      $22.00    $22.13      $28.88
Low                                      18.63       17.88     17.00       19.50
 ................................................................................
</TABLE>

                                      -38-
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of FactSet Research Systems Inc.

In our opinion, the accompanying  consolidated statements of financial condition
and the related  consolidated  statements  of income,  changes in  stockholders'
equity, and cash flows present fairly, in all material  respects,  the financial
position of FactSet  Research  Systems Inc. and its  subsidiaries  at August 31,
1998 and 1997, and the results of their operations and their cash flows for each
of the three years ended August 31, 1998, in conformity with generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audits to obtain reasonable assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP

New York, New York
September 11, 1998

                                      -39-
<PAGE>

DIRECTORS

Howard E. Wille
Chairman of the Board 
Chief Executive Officer

Charles J. Snyder
President
Chief Technology Officer

David R. Korus
Partner 
Owenoke Capital Management, LLC
New York, New York

Joseph E. Laird, Jr.
Managing Director 
Veronis, Suhler & Associates Inc.
New York, New York

John C. Mickle
President
Sullivan, Morrissey & Mickle 
Capital Management Corporation
New York, New York

Walter F. Siebecker
Managing Director
National Securities Clearing Corporation
New York, New York

MANAGEMENT

Howard E. Wille
Chairman of the Board 
Chief Executive Officer

Charles J. Snyder
President
Chief Technology Officer

Ernest S. Wong
Senior Vice President
Chief Financial Officer and Secretary

Timothy J. Aune
Director, Pacific Rim Operations
President of FactSet Pacific, Inc.

Jon D. Carlson
Director, PC Software Development

Nathaniel B. Day
Senior Sales Executive

Michael F. DiChristina
Director, Software Engineering

William F. Faulkner
Director, Product Development

Michael D. Frankenfield
Director, Investment Banking

Philip A. Hadley
Director, Sales and Marketing

Kieran M. Kennedy
Director, Consulting Services

Edward A. Martin
Director, Information Research

Kristen L. McCutcheon
Director, Quality Assurance

Adelaide P. McManus
Chief Administrative Officer

Townsend Thomas
Director, Systems Engineering

Daniel A. Viens
Director, Human Resources

Peter G. Walsh
Director, Planning and Control

Susan L. Warzek
Director, Marketing Communications 
and Documentation

Merle E. Yoder
Director, European Operations 
Managing Director, FactSet Limited

                                      -40-
<PAGE>

CORPORATE INFORMATION

HEADQUARTERS
FactSet Research Systems Inc.
One Greenwich Plaza
Greenwich, Connecticut 06830
203.863.1500 /203.863.1501 fax

INTERNET ADDRESS
www.factset.com

OFFICES
FactSet Research Systems Inc.
90 Park Avenue
New York, New York 10016
212.476.4300

FactSet Research Systems Inc.
2600 Campus Drive
San Mateo, California 94403
650.286.4900

FactSet Limited
One Angel Court
London EC2R 7HJ
44.171.606.0001

FactSet Pacific, Inc.
Daini Okamotoya Building 8F
1-22-16 Toranomon
Minato-ku Tokyo 105-0001
81.3.5512.7700

FactSet Pacific, Inc.
Bank of America Tower, Suite 801
12 Harcourt Road
Central Hong Kong
85.2.2584.6278

LEGAL COUNSEL
Cravath, Swaine & Moore
New York, New York

STOCK TRANSFER AGENT/REGISTRAR
The Bank of New York
800.524.4458
[email protected]

COMMON STOCK INFORMATION
FactSet trades on the New York Stock Exchange under the ticker symbol "FDS."

High and low stock prices for the period August 31, 1997 to August 31, 1998 were
$40 3/4 and $23 3/8, respectively.

No cash dividends have been paid in the past.

ADDITIONAL INFORMATION, INCLUDING
THE FORM 10-K, CAN BE OBTAINED FROM:
Investor Relations
FactSet Research Systems Inc.
Greenwich, Connecticut
203.863.1500
[email protected]

ANNUAL MEETING

The annual  meeting of  shareholders  will be held at 10:00  a.m.  on  Thursday,
January 9, 1999,  at the FactSet  Headquarters  One Greenwich  Plaza  Greenwich,
Connecticut.  On November 25, 1998,  proxy material will be sent to shareholders
of record as of November 13, 1998.

                                      -41-
<PAGE>

EXHIBIT 21

Subsidiaries:

FactSet Data Systems, Inc.
FactSet Limited
FactSet Pacific, Inc.

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
EXHIBIT 27

This  schedule  contains  summary  financial   information  extracted  from  the
consolidated statement of financial condition, consolidated statement of income,
and consolidated statement of cash flows included in the Company's form 10-K for
the period ending August 31, 1998, and is qualified in its entirety by reference
to such financial statements.

</LEGEND>
<MULTIPLIER> 1,000

       
<S>                                         <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                           AUG-31-1998
<PERIOD-END>                                AUG-31-1998
<CASH>                                      37,631
<SECURITIES>                                     0       
<RECEIVABLES>                               11,121
<ALLOWANCES>                                   672 
<INVENTORY>                                      0
<CURRENT-ASSETS>                            54,240
<PP&E>                                      14,680
<DEPRECIATION>                               6,557
<TOTAL-ASSETS>                              70,556
<CURRENT-LIABILITIES>                       19,061
<BONDS>                                          0 
                            0 
                                      0 
<COMMON>                                        97
<OTHER-SE>                                  50,928
<TOTAL-LIABILITY-AND-EQUITY>                70,556
<SALES>                                     78,911
<TOTAL-REVENUES>                            78,911
<CGS>                                            0
<TOTAL-COSTS>                               58,028
<OTHER-EXPENSES>                                 0    
<LOSS-PROVISION>                                 0 
<INTEREST-EXPENSE>                               0
<INCOME-PRETAX>                             22,439
<INCOME-TAX>                                 9,830
<INCOME-CONTINUING>                         12,609 
<DISCONTINUED>                                   0 
<EXTRAORDINARY>                                242
<CHANGES>                                        0 
<NET-INCOME>                                12,851
<EPS-PRIMARY>                                 1.33<F1>
<EPS-DILUTED>                                 1.17

<FN>
<F1> FOR PURPOSES OF THIS STATEMENT, PRIMARY MEANS BASIC.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission