FACTSET RESEARCH SYSTEMS INC
10-Q, 2000-04-14
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: MERISTAR HOSPITALITY CORP, DEF 14A, 2000-04-14
Next: OUTSOURCE INTERNATIONAL INC, 10-K, 2000-04-14







                                    Form 10-Q

                United States Securities And Exchange Commission
                             Washington, D.C. 20549



|X| Quarterly Report pursuant to Section 13 or 15(D) of the Securities  Exchange
Act of 1934 for the fiscal quarter ended February 29, 2000

|_| Transition Report pursuant to Section 13 or 15(D) of the Securities Exchange
Act Of 1934 for the transition period from ____ to ____
Commission File Number: 1-11869


                          FactSet Research Systems Inc.
             (Exact name of registrant as specified in its charter)

           Delaware                           13-3362547
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

One Greenwich Plaza, Greenwich, Connecticut            06830
(Address of principal executive office)              (Zip Code)

Registrant's  telephone number,  including area code: (203) 863-1500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No|_|


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Title of each class                     Outstanding at February 29, 2000
 ...................                     ................................

Common Stock, par value $.01            32,240,082




<PAGE>

                          FactSet Research Systems Inc.

                                    Form 10-Q
                                Table of Contents



Part I    FINANCIAL INFORMATION

                                                                            Page
Item 1.   Financial Statements

           Consolidated Statements of Income
            for the three and six months ended February 29, 2000
            and February 28, 1999..............................................3


           Consolidated Statements of Comprehensive Income
            for the three months and six months ended February 29, 2000
            and February 28, 1999..............................................4


           Consolidated Statements of Financial Condition
            at February 29, 2000 and at August 31, 1999........................5


           Consolidated Statements of Cash Flows
            for the six months ended February 29, 2000
            and February 28, 1999..............................................6


           Notes to the Consolidated Financial Statements......................7


Item 2.   Management's Discussion and Analysis of Financial Condition
           and Results of Operations..........................................11


Part II   OTHER INFORMATION


Item 1.   Legal Proceedings...................................................16


Item 2.   Changes in Securities...............................................16


Item 3.   Defaults Upon Senior Securities.....................................16


Item 4.   Submission of Matters to a Vote of Security Holders.................16


Item 5.   Other Information...................................................16


Item 6.   Exhibits and Reports on Form 8-K....................................16


Signatures....................................................................16



<PAGE>
<TABLE>
<CAPTION>
FactSet Research Systems Inc.
CONSOLIDATED STATEMENTS OF INCOME-Unaudited                     Three Months Ended                     Six Months Ended
In thousands, except per share data                      Feb 29, 2000     Feb 28, 1999(1)      Feb 29, 2000     Feb 28, 1999(1)
 ............................................................................................................................
<S>                                                          <C>         <C>         <C>        <C>

Subscription Revenues
Commissions                                                   $11,980          $10,076              $22,876          $19,522
Cash fees                                                      20,505           15,159               39,893           29,543
                                                               ------           ------               ------           ------
Total subscription revenues                                    32,485           25,235               62,769           49,065
                                                               ------           ------               ------           ------
 ............................................................................................................................

Expenses
Cost of services                                               11,562            9,053               22,122           17,564
Selling, general, and administrative                           11,676            9,228               22,718           17,953
                                                               ------            -----               ------            -----
Total operating expenses                                       23,238           18,281               44,840           35,517
                                                               ------           ------               ------           ------
 ............................................................................................................................

Income from operations                                          9,247            6,954               17,929           13,548
Other income                                                      700              452                1,387              945
                                                                -----            -----               ------            -----
Income before income taxes                                      9,947            7,406               19,316           14,493

Provision for income taxes                                      3,752            2,891                7,595            5,658
Non-recurring tax benefit                                      (1,119)               -               (1,119)               -
                                                                -----           ------                -----           ------
     Total income taxes                                         2,633            2,891                6,476            5,658

Net income                                                     $7,314           $4,515              $12,840           $8,835
                                                               ======           ======              =======           ======
 ............................................................................................................................
Basic earnings per common share                                 $0.23            $0.15                $0.40            $0.29

Diluted earnings per common share                               $0.21            $0.13                $0.37            $0.27
 ............................................................................................................................
Weighted average common shares (Basic)                         31,887           30,484               31,709           30,292

Weighted average common shares (Diluted)                       34,659           33,610               34,556           33,130
 ............................................................................................................................
(1) Earnings per share and weighted average common shares give retroactive effect to the 2-for-1 stock split, effected as a
    stock dividend, that occurred on February 4, 2000.

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
FactSet Research Systems Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME-Unaudited
In thousands

                                                   Three Months Ended                        Six Months Ended
                                              Feb 29, 2000     Feb 28, 1999           Feb 29, 2000     Feb 28, 1999
 ...................................................................................................................
<S>                                                 <C>              <C>                   <C>               <C>

Net income                                          $7,314           $4,515                $12,840           $8,835
Unrealized loss on investments,
   net of taxes                                         (4)               -                    (26)               -
                                                    ------           ------                -------           ------
Comprehensive Income                                $7,310           $4,515                $12,814           $8,835
                                                    ======           ======                =======           ======
 ...................................................................................................................

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
FactSet Research Systems Inc.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION-Unaudited
<CAPTION>
ASSETS
                                                      February 29,   August 31,
In thousands                                                  2000         1999
 ...............................................................................
<S>                                                        <C>          <C>
CURRENT ASSETS
Cash and cash equivalents                                  $33,516      $31,837
Investments                                                 27,284       22,934
Receivable from clients and clearing brokers                17,639       14,399
Receivable from employees                                      733          614
Prepaid taxes                                                1,063            -
Deferred taxes                                               6,156        6,437
Other current assets                                           440          413
                                                            ------       ------
Total current assets                                        86,831       76,634
 ...............................................................................

LONG-TERM ASSETS
Property, equipment, and leasehold improvements, at cost    62,500       55,334
Less accumulated depreciation                              (40,020)     (33,951)
                                                            ------       ------
Property, equipment, and leasehold improvements, net        22,480       21,383
 ...............................................................................

OTHER LONG-TERM ASSETS
Deferred taxes                                               2,472        1,785
Other assets                                                 1,742        1,742
                                                           -------      -------
TOTAL ASSETS                                              $113,525     $101,544
                                                           =======      =======

LIABILITIES AND STOCKHOLDERS' EQUITY
                                                      February 29,   August 31,
In thousands                                                 2000         1999
 ...............................................................................
<S>                                                        <C>          <C>
CURRENT LIABILITIES
Accounts payable and accrued expenses                       $7,442       $6,657
Accrued compensation                                         7,134        7,558
Deferred fees and commissions                                6,253        6,964
Dividend payable                                               982          788
Current taxes payable                                            -        1,522
                                                            ------       ------
Total current liabilities                                   21,811       23,489
                                                            ------       ------
 ...............................................................................

NON-CURRENT LIABILITIES
Deferred rent                                                  523          441
                                                            ------       ------
Total liabilities                                           22,334       23,930
                                                            ------       ------
 ...............................................................................

STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value, 10,000,000 shares
     authorized, none issued                                     -            -
Common stock                                                   326          316
Capital in excess of par value                              17,167       14,160
Retained earnings                                           75,514       64,452
Unrealized (loss) gain on investments, net of taxes            (19)           7
Less treasury stock, at cost                                (1,797)      (1,321)
                                                            ------       ------
Total stockholders' equity                                  91,191       77,614
                                                            ------       ------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $113,525     $101,544
                                                           =======      =======

The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
FactSet Research Systems Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS-Unaudited
<CAPTION>
                                                               Six Months Ended
In thousands                                             Feb 29, 2000     Feb 28, 1999
 ......................................................................................

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                           <C>      <C>
Net income                                                    $12,840           $8,835
Adjustments to reconcile net income to net
cash provided by operating activities
     Depreciation and amortization                              6,069            4,249
     Deferred tax benefit                                        (406)            (306)
     Accrued ESOP contribution                                    625              500
                                                                -----            -----
Net income adjusted for non-cash operating items               19,128           13,278
Changes in working capital
     Receivable from clients and clearing brokers              (3,240)          (2,329)
     Prepaid taxes                                             (1,063)               -
     Receivable from employees                                   (119)             133
     Accounts payable and accrued expenses                        785            3,100
     Accrued compensation                                         (49)             930
     Deferred fees and commissions                               (711)             (77)
     Current taxes payable                                     (1,522)            (880)
     Other working capital accounts, net                           56              673
                                                                -----            -----
Net cash provided by operating activities                      13,265           14,828
 ......................................................................................

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of investments, net                                  (4,376)               -
Purchases of property, equipment, and
     leasehold improvements                                    (7,167)          (9,162)
                                                                -----           ------
Net cash used in investing activities                         (11,543)          (9,162)
 ......................................................................................

CASH FLOWS FROM FINANCING ACTIVITIES
Dividend payments                                              (1,461)               -
Repurchase of common stock from employees                        (476)            (390)
Proceeds from exercise of stock options                         1,032            1,720
Income tax benefits from option exercises                         862                -
                                                                -----            -----
Net cash (used in) provided by financing activities               (43)           1,330
 ......................................................................................

Net increase in cash and cash equivalents                       1,679            6,996
Cash and cash equivalents at beginning of period               31,837           37,631
                                                              -------          -------
Cash and cash equivalents at end of period                    $33,516          $44,627
                                                              =======          =======
</TABLE>
The accompanying notes are an integral part of these consolidated statements.

<PAGE>

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FactSet Research Systems Inc.
February 29, 2000
(Unaudited)

1. ORGANIZATION AND NATURE OF BUSINESS

FactSet  Research  Systems  Inc.  (the  "Company")  provides  online  integrated
database services to the financial community. The Company's revenues are derived
from subscription  charges.  Solely at the option of each client,  these charges
may be paid either in  commissions  on  securities  transactions  (in which case
subscription  revenues are recorded as commissions) or on a cash basis (in which
case subscription revenues are recorded as cash fees).

To  facilitate  the  receipt of  subscription  revenues on a  commission  basis,
clients  direct trends to the Company's  wholly owned  subsidiary,  FactSet Data
Systems, Inc. ("FDS"). FDS is a member of the National Association of Securities
Dealers,  Inc.  and  is a  registered  broker-dealer  under  Section  15 of  the
Securities Exchange Act of 1934.

Subscription   revenues  paid  in  commissions   are  derived  from   securities
transactions introduced and cleared on a fully disclosed basis primarily through
two  clearing  brokers.  That is,  a client  paying  subscription  charges  on a
commission basis directs the clearing broker,  at the time the client executes a
securities  transaction,  to credit the  commission on the  transaction to FDS's
account.

FactSet Limited and FactSet Pacific,  Inc. are wholly owned  subsidiaries of the
Company and are U.S.  corporations  with foreign  branch  operations  in London,
Tokyo, Hong Kong, and Sydney.

2. ACCOUNTING POLICIES

The accompanying interim  consolidated  financial statements of the Company have
been prepared in  conformity  with  generally  accepted  accounting  principles,
consistent  in all material  respects with those applied in the Annual Report on
Form  10-K  for the  fiscal  year  ended  August  31,  1999.  Interim  financial
information is unaudited,  but reflects all normal adjustments which are, in the
opinion of  management,  necessary to present fairly the results for the interim
periods presented. The interim financial statements should be read in connection
with the audited financial  statements  (including the footnotes thereto) in the
Company's Annual Report on Form 10-K for the fiscal year ended August 31, 1999.

The  significant  accounting  policies of the Company and its  subsidiaries  are
summarized below.

Financial  Statement  Presentation
The accompanying  consolidated  financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany activity and balances
have been  eliminated from the  consolidated  financial  statements.

Cost of  services is composed of  employee  compensation  and  benefits  for the
applications  engineering  and consulting  groups,  clearing  fees,  data costs,
computer  maintenance  and  depreciation   expenses,  and  communication  costs.
Selling,  general, and administrative expenses include employee compensation and
benefits  for  the  sales,   product   development  and  various  other  support
departments, promotional expenses, rent, amortization of leasehold improvements,
depreciation of furniture and fixtures, office expenses,  professional fees, and
other expenses.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual  results could differ from those  estimates.  Significant  estimates have
been made in areas  including  valuation  allowances  for deferred taxes assets,
depreciable lives of fixed assets, accrued liabilities, income tax provision and
allowances  for  doubtful  accounts.  Actual  results  could  differ  from those
estimates.

Revenue  Recognition
Subscription  charges are quoted to clients on an annual  basis,  but are earned
monthly as services are provided.  Subscription revenues recorded as commissions
and  subscription  revenues  recorded as cash fees are each recognized as earned
each month,  based on  one-twelfth of the annual  subscription  charge quoted to
each client.  Amounts that have been earned but not yet paid through the receipt
of commissions on securities transactions or through cash payments are reflected
on the  Consolidated  Statements  of  Financial  Condition as  receivables  from
clients.  Amounts that have been  received  through  commissions  on  securities
transactions or through cash payments that are in excess of earned  subscription
revenues are reflected on the Consolidated  Statements of Financial Condition as
deferred cash fees and commissions.
 <PAGE>

Clearing Fees
When  subscription  charges are paid on a commission  basis,  the Company incurs
clearing  fees,  which are the charges  imposed by the clearing  brokers used to
execute and settle clients' securities transactions.  Clearing fees are recorded
when subscription revenues recorded as commissions are earned.

Cash and Cash Equivalents
Cash  and  cash  equivalents  consists  of  demand  deposits  and  money  market
investments with maturities of 90 days or less.

Investments
Investments have original  maturities greater than 90 days and are classified as
available-for-sale   securities  in  accordance   with  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 115,  ACCOUNTING FOR CERTAIN  INVESTMENTS IN
DEBT AND EQUITY SECURITIES,  and are reported at market value.  Unrealized gains
and  losses  on  available-for-sale  securities  are  recognized  as a  separate
component of stockholders' equity, net of tax.

Property,  Equipment, and Leasehold Improvements
Computers and related  equipment are depreciated on a  straight-line  basis over
estimated useful lives of three years. Depreciation of furniture and fixtures is
recognized using the double declining balance method over estimated useful lives
of five years.  Leasehold  improvements  are amortized on a straight-line  basis
over  the  terms  of  the  related  leases  or  estimated  useful  lives  of the
improvements, whichever period is shorter.

Taxes
Deferred  taxes  are  determined  by  calculating   the  estimated   future  tax
consequences  associated with differences  between financial  accounting and tax
bases of assets and  liabilities.  A valuation  allowance is  established to the
extent management  considers it more likely than not that some portion or all of
the deferred tax assets will not be realized.  The effect on deferred taxes from
income tax law changes is recognized  immediately  upon enactment.  The deferred
tax provision is derived from changes in deferred taxes on the balance sheet and
reflected  on the  Consolidated  Statements  of Income as a component  of income
taxes. The Company records deferred taxes for such items as accrued compensation
and other  liabilities;  deferred cash fees and commissions;  deferred rent; and
property,  equipment,  and  leasehold  improvements,  net  of  depreciation  and
amortization. Included in income taxes for the second quarter of fiscal 2000 was
a  non-recurring  tax benefit of $1.1 million from  adjustments  to prior years'
federal and state income tax returns.

Income tax benefits derived from the exercise of non-qualified  stock options or
the  disqualifying  disposition of incentive stock options are recorded directly
to capital in excess of par value.

Included in accounts  payable and accrued  expenses are accrued taxes other than
income  taxes of $4.8  million and $3.7  million at February 29, 2000 and August
31, 1999, respectively.

Earnings Per Share
The  computation  of  basic  earnings  per  share  in each  year is based on the
weighted  average  number of common  shares  outstanding.  The weighted  average
number of common  shares  outstanding  includes  shares  issued to the Company's
employee stock  ownership plan at the date authorized by the Board of Directors.
Earnings per share and number of shares  outstanding give retroactive effect for
the  2-for-1  stock split  announced  on January  13,  2000 and  distributed  on
February 4, 2000, for all years  presented.  Diluted earnings per share is based
on the weighted  average  number of common  shares and common share  equivalents
outstanding.  Shares available pursuant to grants made under the Company's stock
option plans are included as common share  equivalents  using the treasury stock
method.

Stock-Based  Compensation
In January  2000,  the  Company's  shareholders  approved the Year 2000 Employee
Stock Option Plan.  Under this plan,  stock  options to purchase up to 4,000,000
shares of Common Stock were made available for grant to employees of the Company
and its subsidiaries selected by the Company's Compensation Committee.

The Company  follows the  disclosure-only  provisions  of Statement of Financial
Accounting Standards ("SFAS") No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION.

New  Accounting  Pronouncement
In March 1998, Statement of Position 98-1,  ACCOUNTING FOR THE COSTS OF COMPUTER
SOFTWARE DEVELOPED OR OBTAINED FOR INTERNAL USE, was issued. The Company adopted
this statement  effective September 1, 1999. The impact on the Company's results
of operations and financial position was not material.

In December 1999, Staff Accounting Bulletin ("SAB") No. 101, REVENUE RECOGNITION
IN FINANCIAL  STATEMENTS,  was issued.  The Company  reviewed  this bulletin and
noted that we are in compliance with SAB No. 101.
<PAGE>

3. COMMON STOCK AND EARNINGS PER SHARE
<TABLE>
Shares of common stock and related amounts give retroactive effect to the 2-for-1
stock split, effected as a stock dividend, that occurred on February 4, 2000.

Shares of common stock outstanding were as follows:
                                                                     Six months ended
In thousands and unaudited                                     Feb 29, 2000    Feb 28, 1999
- -------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>
Balance at September 1,                                              31,538          29,020
Additional stock issued for ESOP                                         48              72
Exercise of stock options                                               670           1,842
Repurchase of common stock                                              (16)            (18)
                                                                     ------          ------
Balance at February 29, 2000 and February 28, 1999                   32,240          30,916
                                                                     ======          ======

- -------------------------------------------------------------------------------------------

A reconciliation between the weighted average shares outstanding used in the basic and
diluted EPS computations is as follows:


In thousands, except per share data and unaudited
                                                           Net Income           Shares         Per Share
                                                           (Numerator)    (Denominator)           Amount
- --------------------------------------------------------------------------------------------------------
For the Three Months Ended February 29, 2000
Basic EPS
   Net income available to common stockholders                 $7,314           31,887             $0.23
Diluted EPS
   Dilutive effect of stock options                                 -            2,772
                                                               ------           ------
   Net income available to common stockholders                 $7,314           34,659             $0.21
                                                               ======           ======

- --------------------------------------------------------------------------------------------------------
For the Three Months Ended February 28, 1999
Basic EPS
   Net income available to common stockholders                 $4,515           30,484             $0.15
Diluted EPS
   Dilutive effect of stock options                                 -            3,126
                                                               ------           ------
   Net income available to common stockholders                 $4,515           33,610             $0.13
                                                               ======           ======

- --------------------------------------------------------------------------------------------------------
For the Six Months Ended February 29, 2000
Basic EPS
   Net income available to common stockholders                $12,840           31,709             $0.40
Diluted EPS
   Dilutive effect of stock options                                 -            2,847
                                                              -------           ------
   Net income available to common stockholders                $12,840           34,556             $0.37
                                                              =======           ======

- --------------------------------------------------------------------------------------------------------
For the Six Months Ended February 28, 1999
Basic EPS
   Net income available to common stockholders                 $8,835           30,292             $0.29
Diluted EPS
   Dilutive effect of stock options                                 -            2,838
                                                               ------           ------
   Net income available to common stockholders                 $8,835           33,130             $0.27
                                                               ======           ======

- --------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

4. SEGMENTS

The Company follows  Statement of Financial  Accounting  Standards  ("SFAS") No.
131,  DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED  INFORMATION.  The
Company has two reportable segments based on geographic  operations:  the United
States and  International.  Each  segment  markets  online  integrated  database
services to investment managers,  investment banks, and other financial services
professionals.  The U.S.  segment  consists  of services  provided to  financial
institutions  throughout North America while the International  segment consists
of services  provided to  investment  professionals  primarily in Europe and the
Pacific Rim. The  International  segment includes two foreign branch  operations
that are primarily staffed by sales and consulting  personnel.  Segment revenues
reflect  direct  sales  of  products  and  services  to  clients  based on their
geographic  location.  There are no  intersegment or  intercompany  sales.  Each
segment records compensation,  travel, office, and other direct expenses related
to its employees. Expenses for software development, expenditures related to the
Company's  computing  centers,  data costs,  clearing  fees,  income taxes,  and
corporate  headquarters  charges are  recorded  by the U.S.  segment and are not
allocated to the foreign segments.  The accounting  policies of the segments are
the same as those described in Note 2, "Accounting Policies."
<TABLE>
<CAPTION>

Segment Information
Thousands                                        U.S.   International      Total
 ................................................................................
Three Months Ended February 29, 2000

<S>                                           <C>              <C>       <C>
Revenues from external clients                $27,345          $5,140    $32,485
Segment operating profit*                       7,312           1,935      9,247
Total assets at February 29, 2000             105,796           7,729    113,525
Capital expenditures                            2,939             813      3,752
 ................................................................................
Three Months Ended February 28, 1999

Revenues from external clients                $21,651          $3,584    $25,235
Segment operating profit*                       5,696           1,258      6,954
Total assets at February 28, 1999              79,482           4,766     84,248
Capital expenditures                            5,807             351      6,158
 ................................................................................
For the Six Months Ended February 29, 2000

Revenues from external clients                $52,857          $9,912    $62,769
Segment operating profit*                      13,866           4,063     17,929
Capital expenditures                            6,125           1,042      7,167
 ................................................................................
For the Six Months Ended February 28, 1999

Revenues from external clients                $42,192          $6,873    $49,065
Segment operating profit*                      10,528           3,020     13,548
Capital expenditures                            8,495             667      9,162
 ................................................................................
</TABLE>
*  Expenses  are  not  allocated  or  charged  between  segments.   Expenditures
associated with the Company's  computer  centers,  software  development  costs,
clearing fees, data fees, income taxes, and corporate  headquarters  charges are
recorded by the U.S. segment.

Two separate  regions  (Europe and the Pacific Rim) were  aggregated to form the
International  segment.  The Europe and Pacific Rim segments have similar market
characteristics and each offers identical products and services through a common
distribution method to financial services institutions.
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
RESULTS OF OPERATIONS-Unaudited

                                                               Three Months Ended                     Six Months Ended
                                                          Feb 29,    Feb 28,                     Feb 29,    Feb 28,
In thousands, except per share data                         2000       1999     Change             2000       1999     Change
 .............................................................................................................................
<S>                                                    <C>       <C>        <C>       <C>        <C>         <C>
Revenues                                                 $32,485    $25,235       28.7%         $62,769    $49,065      27.9%
Operating  expenses                                       23,238     18,281       27.1           44,840     35,517      26.2
                                                          ------     ------                      ------     ------
Operating income                                           9,247      6,954       33.0           17,929     13,548      32.3
Provision for income taxes                                 3,752      2,891       29.8            7,595      5,658      34.2
Non-recurring tax benefit                                 (1,119)         -                      (1,119)         -
                                                          ------     ------                      ------     ------
Total income taxes                                         2,633      2,891                       6,476      5,658
Net income                                                 7,314      4,515       62.0           12,840      8,835      45.3
Diluted earnings per common share*                         $0.21      $0.13       61.5            $0.37      $0.27      37.0
 .............................................................................................................................
* Diluted earnings per share give retroactive effect to the 2-for-1 stock split that occurred on February 4, 2000.
</TABLE>
REVENUES
Revenues for the quarter  ended  February  29, 2000 grew 28.7% to $32.5  million
compared  to $25.2  million a year  ago.  For the  first  half of  fiscal  2000,
revenues  increased  27.9% to $62.8 million.  The primary drivers behind revenue
growth were incremental  subscriptions  to additional  services and databases by
existing clients, as well as the net addition of 95 clients over the past twelve
months.

Quarterly  revenues  from  international  operations  increased  43.4%  to  $5.1
million.  Revenues from European  operations grew 38.5%.  Revenue growth in Asia
Pacific grew 56.8%.  Overseas  revenues for the first half of fiscal 2000,  rose
44.2% to $9.9 million. Revenues from international operations accounted for over
15% of  consolidated  revenues  for both the  second  quarter  and the first six
months of fiscal 2000.

Client  retention  for both the second  quarter of fiscal 2000 and for the first
half of the year continued at a rate in excess of 95%. Total client  commitments
at February  29, 2000 were  $132.2  million,  an increase of 28.1% over the year
earlier period. New products and services aimed at portfolio managers were among
the key  contributors  to the  commitment  increase.  Approximately  140 clients
representing  nearly 1,000 users now subscribe to FactSet's  portfolio  analytic
applications.   ("Commitments"   at  a  given  point  in  time   represent   the
forward-looking  revenues  for the next 12 months  from all  services  currently
being supplied to clients.) As of February 29, 2000, the average commitment from
the Company's 690 clients was $192,000,  an increase of 11% over the same period
a year ago.  As a matter of  policy,  the  Company  does not seek to enter  into
written contracts with its clients and clients can add or delete services at any
time.

Password count at the beginning and end of the second quarter of fiscal 2000 was
21,000.  An increased user base among existing  clients was offset by the effect
of a revised  agreement  with a major  client.  This  agreement  resulted in the
reduction of the number of  passwords  held by this  client,  but  significantly
increased its annual commitment.

Operating Expenses

Cost of Services
Cost of services for the quarter ended February 29, 2000 were $11.6 million,  an
increase  of 27.7%  compared  to the same  period a year ago.  For the first six
months  of fiscal  2000,  cost of  services  increased  25.9% to $22.1  million.
Increases  for both  periods  was due to higher  employee  compensation,  higher
clearing fees and increased depreciation expense.

Employee Compensation and Benefits
Employee   compensation  and  benefits  for  the  applications  and  engineering
departments increased $900,000 in the second quarter of fiscal 2000. For the six
months ended  February 29, 2000,  employee  compensation  and benefits rose $2.0
million.  Employee  additions and additional merit raises drove these increases.
The applications engineering and consulting departments have increased staff 20%
over the past twelve months.
<PAGE>

Clearing Fees
Clearing  fees rose  $600,000 in the second  quarter of fiscal 2000 and $900,000
for the first half of the year.  These increases are the result of higher client
commission payments and clearing rates emanating from international trades.

Depreciation  Expense
Depreciation  expense on computer related  equipment grew $700,000 in the second
quarter  and $1.4  million  for the first six months of the fiscal year over the
same  period a year ago.  These  increases  are the  result of higher  levels of
computer and communication  equipment spending to support FactSet's growing user
base. During the first six months of fiscal 2000, data center  enhancements were
made to increase  capacity by 35%.  Disk storage  capacity  increased 36% to 3.4
terabytes. In addition, a new computer telephony integration phone system, which
will allow for enhanced  processing and servicing of incoming client calls,  was
purchased in the second quarter of fiscal 2000.

Selling, General, and Administrative
For  the  three  months  ending  February  29,  2000,  selling,   general,   and
administrative  (SG&A)  expenses  totaled $11.7 million,  up 26.5% from the same
period a year ago. SG&A expenses for the first half of fiscal 2000 totaled $22.7
million,  an increase of 26.5% over the same period a year ago. These  increases
were  largely  the  result  of  additional  employee  compensation,  travel  and
entertainment and rent expenses.

Employee Compensation and Benefits
Employee  compensation  and benefits  for the sales,  product  development,  and
various  other  support  departments  grew by $903,000 in the second  quarter of
fiscal 2000  compared to the prior year.  For the six months ended  February 29,
2000,  employee  compensation rose $1.8 million.  Employee headcount grew by 25%
for these departments during the 12 months ended February 29, 2000.

Travel and Entertainment Expense
Travel and  entertainment  (T&E)  expense grew  $366,000  for the quarter  ended
February  29,  2000.  For the six  months  ended  February  29,  2000,  T&E grew
$740,000.  Increases in T&E for both periods  resulted  from the servicing of an
expanding global client base.

Rent Expense and Amortization of Leasehold Improvements
Rent and amortization  expense increased $513,000 for the quarter ended February
29,  2000.  For the first half of fiscal  2000,  rent and  amortization  expense
increased $924,000 as compared to the same period a year ago. Office openings in
Sydney and Boston and office expansions in San Mateo,  Tokyo and London were the
factors behind this increase.

Foreign Currency
Approximately 95% of the Company's revenues were collected in U.S. dollars.  The
net monetary assets held by the Company's  foreign offices were also immaterial.
As a result,  the  Company's  exposure  to  foreign  currency  fluctuations  was
insignificant.

Operating Margin
Operating  margin for the quarter  ended  February  29, 2000 was 28.5%,  up from
27.6% a year ago.  Operating  margin for the six months ended  February 29, 2000
was 28.6%, up from 27.6% from the same period a year ago. The improvement in the
operating margin was primarily the result of declining clearing fees, data costs
and  employee  compensation,   offset  by  increased  depreciation,  travel  and
occupancy costs as a percentage of revenues.

Clearing Fees
Higher margin percentages are generated from cash fees than commission revenues,
although  net  revenues  to the Company  are  approximately  the same under both
payment methods.  Clients electing to settle obligations  through commissions on
securities  transactions  pay  a  higher  amount  for  their  subscription  than
cash-paying  clients  in order  to cover  broker  clearing  charges  paid by the
Company.  For the six  months  ended  February  29,  2000,  commission  revenues
declined as a percentage of total  revenues from  approximately  40% to 36%. The
end result of this  decrease  is  declining  clearing  fees as a  percentage  of
revenues for the six months ended February 29, 2000.

Data Costs
Data costs for the three months and six months ended  February 29, 2000 declined
as a  percentage  of  revenues,  primarily  due to changes  in data fee  payment
arrangements. Prior to January 1, 2000, certain database charges were charged by
FactSet and  subsequently  remitted to the database  vendor.  These  charges are
currently being paid directly to the database  vendor by the Company's  clients.
This change in the structure of payments had the effect of increasing  FactSet's
operating margin for the three months and six months ended February 29, 2000.

Income Taxes
Income taxes for the second quarter of fiscal 2000 were $2.6 million,  a decline
of  $300,000  and 3.4% as a  percentage  of  revenues  compared  to the year ago
period. Included in income taxes was a non-recurring tax benefit of $1.1 million
from  adjustments  to prior years federal and state income tax returns.  Without
this one-time  benefit,  the  effective  tax rate would have been 38% and income
taxes as a  percentage  of  revenues  would have been 11.5%.  These  percentages
before the  non-recurring  benefit are  consistent  with the  effective tax rate
(39%) and income taxes as a percentage of revenues  (11.5%) reported in the year
ago period.

Income  taxes for the  first  half of fiscal  2000 were $6.5  million,  $800,000
higher than the  comparable  amount in fiscal 1999.  Included in the fiscal 2000
amount was a  non-recurring  tax benefit of $1.1 million.  Without this one-time
benefit, the effective tax rate would have been 39% in both periods.

Liquidity
For the six  months  ended  February  29,  2000,  cash  generated  by  operating
activities  totaled  12% of total  assets  or $13.2  million  compared  to $14.8
million in the year earlier period.  This $1.6 million decline was the result of
an increased  receivable from clients and clearing brokers, the timing of income
tax payments  offset by higher  accounts  payable and accrued  expenses,  and by
higher depreciation and amortization expenses.

Capital Expenditures
The Company's  capital  expenditures  totaled $7.2 million for the first half of
fiscal 2000. These capital  expenditures  were related primarily to purchases of
computer   and   communications   equipment,   including   an   upgrade  to  the
communications  system currently in place. During the first six months of fiscal
2000,  enhancements were made to the mainframe system,  including a CPU upgrade.
Disk storage capacity increased approximately 40% to 3.4 terabytes. In addition,
a new  computer  integration  phone  system  was  purchased,  allowing  for more
efficient servicing of incoming client calls.

Financing Operations and Capital Needs
At quarter end, cash, cash equivalents and investments represented 54% or nearly
$61 million of the  Company's  total assets.  All of the  Company's  capital and
operating expense  requirements have been financed by cash from operations.  The
Company has no outstanding indebtedness.

Revolving Credit Facilities
The Company is a party to two revolving credit  facilities  totaling $25 million
for working capital and general corporate purposes. The Company has not drawn on
either facility and has no present plans to utilize any portion of the available
credit.

Forward-Looking Factors

CASH DIVIDEND
On January 13, 2000, the Company announced that its Board of Directors  approved
a two-for-one stock split of the Company's shares of Common Stock and declared a
regular  quarterly cash dividend of $0.03. The two-for-one  stock split occurred
on February 4, 2000 to Common Stockholders of record at the close of business on
January 21, 2000. The regular quarterly cash dividend was paid on March 21, 2000
to Common  Stockholders of record at the close of business on February 29, 2000.
Shares of common  stock  and  related  amounts  give  retroactive  effect to the
2-for-1 stock split, effected as a stock dividend.

RECENT MARKET TRENDS
In the ordinary  course of business,  the Company is exposed to financial  risks
involving equity, foreign currency markets, and interest rates.

Throughout  the past three fiscal years,  the U.S. and European  equity  markets
have achieved  record  highs.  Traditionally,  there has been little correlation
between results of the Company's operations and the performance of global equity
markets.  Nevertheless,  a  decline  in  the  various  worldwide  markets  could
negatively impact a large number of the Company's clients (investment management
firms and investment banks) and increase the probability of personnel reductions
among FactSet's existing and potential clients.

The fair market value of the Company's investment portfolio at February 29, 2000
was $27.3  million.  The fair  market  value of the  portfolio  is  impacted  by
fluctuations  in interest  rates.  The portfolio of fixed income  investments is
managed to preserve principal.  Under the investment  guidelines  established by
the Company, third-party managers construct portfolios to achieve high levels of
credit quality, liquidity, and diversification. The weighted average duration of
short-term  investments included in the Company's portfolios is not to exceed 18
months.  Investments  such as  puts,  calls,  strips,  short  sales,  straddles,
options,  futures,  or  investments on margin are not permitted by the Company's
investment  guidelines.  For these  reasons,  in  addition  to the fact that the
Company has no outstanding debt, financial exposure to changes in interest rates
is expected to continue to be minimal.

All investments are held in U.S. dollars and  approximately 95% of the Company's
revenues  are earned in U.S.  dollars.  As a result,  exposure to  movements  in
foreign currency prices is expected to continue to be insignificant.

Income Taxes
The effective  tax rate for the second  quarter of fiscal 2000 was 27% including
the impact of a non-recurring tax benefit of $1.1 million. Without this one-time
benefit,  the  effective  rate  would  have been 38%,  a 3%  reduction  from 41%
reported in the first  quarter of fiscal  2000.  For the  remaining  quarters of
fiscal 2000, the effective tax rate is expected to range between 38% and 39%.

In the normal course of business, the Company's tax filings are subject to audit
by  federal  and state tax  authorities.  Audits by two taxing  authorities  are
currently ongoing. There is inherent uncertainty contained in the audit process
but the  Company  has no  reason to  believe  that such  audits  will  result in
additional tax payments that would have a material adverse effect on its results
of operation or financial position.
<PAGE>

YEAR 2000
Nearly all companies have been  confronted  with business risks  associated with
the Year 2000  ("Y2K")  because  many  computer  hardware  systems and  software
programs use only two digits to indicate a year.  The Y2K issue  extends  beyond
the Company's internal  back-office systems to its mainframe centers and related
application programs that support the entire client base.

The  Company  has been  operating  successfully  in the  first  three  months of
calendar 2000.  Regular usage of its mainframe centers and software  application
programs has been ongoing.  Internal back-office systems have experienced normal
use and  functionality.  No material Y2K problems  have been noted through March
31, 2000.

The Company's State of Readiness

Three  broad  areas  were  identified  as  potential  concerns  for  Y2K-related
problems.  They were (1) the  FactSet  online  system,  (2)  FactSet's  internal
infrastructure and (3) client remediation efforts related to Y2K.

The FactSet Online System

The FactSet online system  universally  accepts four-digit years wherever a year
specification  can be made.  All  source  code was  scrutinized  to ensure  that
wherever  dates can be  manipulated,  those dates beyond the Year 2000 are being
handled  properly.  Quality  testing  has  also  been  completed  on all  online
applications  to  test  for  compliance  problems.  The  FactSet  online  system
continued to function properly throughout the Year 2000 transition.

Databases  on the  online  system  contain  information  received  from  over 30
database vendors.  Most of FactSet's  databases now have information dated after
January 1, 2000 and in the upcoming  weeks and months,  the remaining  databases
will receive their first wave of 2000 data. The timing of this for each database
is a function of the periodicity of time series question.  E.g. daily,  monthly,
yearly.  No  material  Y2K  issues  have  occurred  to date.  Data from  vendors
continues to be monitored and reviewed for Y2K compliance.

Internal Infrastructure

FactSet is dependent upon several  external  systems that are a critical part of
its infrastructure.  These systems include but are not limited to: the mainframe
systems,  phone  systems,  accounting  and payroll  systems,  and physical plant
systems such as heating,  air  conditioning,  and utilities.  To date, there has
been no failure or interruption to these systems in the Year 2000.

Client Remediation Efforts

The  flexibility  of the FactSet  system  provides its users the  opportunity to
create  customized  "models."  These  "models"  can  take  the  form of  private
databases,  formulas,  or  universal  screens.  Users can  program  their use of
FactSet much in the same way a programmer utilizes a programming  language.  The
compliance of a programming  language does not necessarily insure the compliance
of  all  the  programs  written  in  that  language.   Some  of  FactSet's  most
sophisticated  clients  have  thousands  of  proprietary  models on the  FactSet
mainframes.  A certain amount of remediation  effort must still be undertaken by
the Company's client base, regardless of what FactSet does to provide a seamless
Y2K transition.  FactSet has proactively  facilitated the remediation process of
its users.  A testbed of Y2K data and a Y2K auditor  application  was  released.
Regular  client  usage  of  the  FactSet  system,   including   client  "models"
interfacing  with the  Company's  mainframe  centers  and  software  application
programs, has been ongoing since January 2000. No significant Y2K-related issues
have resulted.  Not all existing  client "models" have been uploaded or accessed
by clients in the first three months of 2000. Y2K compliance of client  "models"
continues to be monitored by the Company.

The Costs to Address Year 2000

Costs  relating  to Y2K  projects  principally  relate to  salaries  of  FactSet
employees and are not  incremental  to recurring  operating  expenses.  Internal
costs  incurred  are not  separately  tracked or recorded.  The total  estimated
internal costs  incurred to prepare all FactSet  systems to be Y2K compliant was
approximately  $3 million and was  incurred  primarily  in fiscal years 1999 and
2000.  Any future costs  incurred are  expected to be  immaterial  to results of
operations.

Risks of Year 2000

The failure to correct a material Y2K problem  could  result in an  interruption
in, or a failure  of,  certain  normal  business  activities.  The  Company  has
experienced  normal  operations during 2000, and to date, no material Y2K issues
have been noted.  Monitoring Y2K  compliance  continues in the areas of database
transmissions and client remediation efforts.  Although the Company believes its
Y2K efforts have been and will continue to be  successful,  any failure or delay
to address Y2K issues  arising in the future could result in a major  disruption
of its business,  damage to the  Company's  reputation,  and a material  adverse
change in its results of operations, cash flows, and financial position.
<PAGE>

Forward-Looking Statements

This Management's  Discussion and Analysis contains  forward-looking  statements
that are based on management's  current  expectations  and beliefs.  The phrases
"commitments",  "will be",  "is likely",  "will  account",  "could  negatively",
"likelihood",  "may incorrectly",  "may result", "believes", "is expected", "may
make",  "will continue",  "are  anticipated",  "may depend",  "should continue",
"could result", "will have", "is not expected", "believes that", are intended to
identify such forward-looking statements. These statements are not guarantees of
future  performance  and involve certain risks,  uncertainties,  and assumptions
which are difficult to predict ("future factors"). Therefore, actual results may
differ  materially from what is expressed or forecasted in such  forward-looking
statements.  The  Company  undertakes  no  obligation  to  publicly  update  any
forward-looking  statements as a result of new  information,  future events,  or
otherwise.

Future factors include the ability to hire qualified  personnel;  maintenance of
the Company's leading technological position; the impact of global market trends
on the  Company's  revenue  growth rate and future  results of  operations;  the
success of the Y2K  compliance  activities;  the  negotiation  of contract terms
supporting  new and existing  databases;  the  successful  resolution of ongoing
audits by tax  authorities;  the  continued  employment  of key  personnel;  the
absence of U.S. or foreign  governmental  regulation  restricting  international
business;  and the  sustainability  of historical  levels of  profitability  and
growth rates in cash flow generation.

 <PAGE>

Part II   OTHER INFORMATION


Item 1.   Legal Proceedings:         None


Item 2.   Changes in Securities:     None


Item 3.   Defaults Upon Senior Securities:   None


Item 4.   Submission of Matters to a Vote of Security Holders:

The Annual Meeting of Shareholders of FactSet  Research Systems Inc. was held on
January 13, 2000.

1. Two nominees to the Board of Directors were elected:

     Director                 Term             For       Not For        Abstain
     --------                 ----             ---       -------        -------
     Walter F. Siebecker      3 yrs.    14,406,592        90,465              -

     Howard E. Wille          3 yrs.    14,416,242        80,815              -

2. The  appointment  of   PricewaterhouseCoopers   LLP  as  independent   public
   accountants of the Company was ratified:

     For                14,373,325
     Not for                 5,725
     Abstain               118,007

3. The adoption of the 2000 Employee Stock Option Plan was ratified:

     For                10,250,895
     Not for             3,010,041
     Abstain               128,251
     Broker no-vote      1,107,870

Item 5.   Other Information:         None


Item 6.   Exhibits and Reports on Form 8-K

(a) Exhibits
Exhibit Number


3.1.....................................Restated Certificate of Incorporation(1)
3.2...................................................................By-laws(1)
4.1......................................................Form of Common Stock(1)
10.1.......................... .Form of Employment Agreement between the Company
                                    and Howard E. Wille and Charles J. Snyder(1)
10.2...............Letter of Agreement between the Company and Ernest S. Wong(1)
10.31.................Amendment to 364-Day Credit Agreement, dated April 3, 2000
10.32.............................................Three Year Credit Agreement(2)
27......................................................Financial Data Schedules

(1)Incorporated by reference to the Company's Registration Statement on Form S-1
(File No.333-4238)

(2)Incorporated by reference to the Company's Quarterly Report on Form 10-Q for
the first quarter of fiscal year 1999.

(b) Reports on Form 8-K: None


SIGNATURE


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

FACTSET RESEARCH SYSTEMS INC.



Date: April 14, 2000     BY:  /s/ ERNEST S. WONG
                                  Ernest S. Wong,
                 Senior Vice President, Chief Financial Officer
                                  and Secretary

                  SECOND AMENDMENT TO 364-DAY CREDIT AGREEMENT


          This Second Amendment to 364-Day Credit  Agreement (the  "Amendment"),
     dated as of April 3, 2000, is between (i) FactSet  Research  Systems,  Inc.
     (the "Borrower"), and (ii) The Chase Manhattan Bank (the "Bank").

          WHEREAS,  the  Borrower  and the Bank are parties to a 364-Day  Credit
     Agreement dated as of November 20, 1998 (the "Credit Agreement"); and

          WHEREAS,  the  Bank  and the  Borrower  desire  to  amend  the  Credit
     Agreement to extend the Maturity Date.

          NOW, THEREFORE, in consideration of the premises herein contained, and
     for  other   good  and   valuable   consideration,   receipt  of  which  is
     acknowledged, it is hereby agreed as follows:

          Section 1.  Definitions,  Terms used but not otherwise  defined herein
     shall have the  respective  meanings  ascribed  to such terms in the Credit
     Agreement.

          Section 2.  Amendment  to Section  1.01.  The  definition  of the term
     Maturity Date, in Section 1.01 of the Credit  Agreement,  is hereby amended
     to read in its entirety as follows:

          "Maturity Date" means March 31, 2001.


          Section  3.  Representations.   The  Borrower  hereby  represents  and
     warrants to the Bank that (i) the  representations and warranties set forth
     in Article III of the Credit Agreement are true and correct in all material
     respects with the same effect as if made on the date hereof,  except to the
     extent such  representations and warranties relate to an earlier date; (ii)
     before and after giving  effect to this  Amendment,  no Event of Default or
     Default  has  occurred  and  is  continuing;   and  (iii)  the  making  and
     performance by the Borrower of this Amendment have been duly  authorized by
     all necessary corporate action.

          Section  4.  Conditions.  The  amendment  set forth in Section 2 above
     shall become  effective on the date first above  written  provided that the
     Bank shall have received a counterpart  of this Amendment duly executed and
     delivered by the Borrower.

          Section 5. Miscellaneous.  Except as specifically  amended hereby, the
     Credit Agreement shall continue in full force and effect in accordance with
     the provisions  thereof as in existence on the date hereof.  After the date
     hereof,  any  reference  to "this  Agreement",  "herein",  "hereunder"  and
     similar terms referring to the Credit Agreement shall be deemed to refer to
     the Credit  Agreement as amended  hereby.  This  Amendment (i) shall become
     effective as of the date first above written, (ii) shall be governed by and
     construed in accordance  with the laws of the State of New York,  and (iii)
     may be  executed  in  counterpart  (and  by  different  parties  hereto  on
     different counterparts), each of which when taken together shall constitute
     a single  contract.  Should any terms or provisions of the Credit Agreement
     conflict with the terms and  provisions  contained in this  Amendment,  the
     terms and provisions of this Amendment shall prevail

          IN WITNESS WHEREOF,  the parties hereto,  by their officers  thereunto
     duly authorized,  have executed this Amendment as of the day and year first
     above written.


FACTSET RESEARCH SYSTEMS INC.              THE CHASE MANHATTAN BANK

By:  ______________________________        By:  ___________________________

Its:  _____________________________        Its:  __________________________

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
Exhibit 27

This schedule  contains  summary  financial  information  extracted from FactSet
Research   Systems  Inc.   consolidated   statement   of  financial   condition,
consolidated  statement of income, and consolidated  statement of cash flows for
the period  ending  February  28,  1999,  and is  qualified  in its  entirety by
reference to such financial statements.

</LEGEND>
<CIK>                                          0001013237
<NAME>                                         FactSet Research Systems Inc.
<MULTIPLIER>                                   1,000


<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              AUG-31-2000
<PERIOD-END>                                   FEB-29-2000
<CASH>                                         33,516
<SECURITIES>                                   27,284
<RECEIVABLES>                                  17,639
<ALLOWANCES>                                    1,025
<INVENTORY>                                         0
<CURRENT-ASSETS>                               86,831
<PP&E>                                         22,480
<DEPRECIATION>                                  6,069
<TOTAL-ASSETS>                                113,525
<CURRENT-LIABILITIES>                          21,811
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          326
<OTHER-SE>                                     91,191
<TOTAL-LIABILITY-AND-EQUITY>                  113,525
<SALES>                                        62,769
<TOTAL-REVENUES>                               62,769
<CGS>                                               0
<TOTAL-COSTS>                                  44,840
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                19,316
<INCOME-TAX>                                    6,476
<INCOME-CONTINUING>                            12,840
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   12,840
<EPS-BASIC>                                     .40<F1>
<EPS-DILUTED>                                     .37

<FN>
<F1> FOR PURPOSES OF THIS STATEMENT, PRIMARY MEANS BASIC.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission