ICG COMMUNICATIONS INC /DE/
DEF 14A, 1999-04-30
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FILM ROMAN INC, DEF 14A, 1999-04-30
Next: NETLIVE COMMUNICATIONS INC, DEF 14A, 1999-04-30




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
 ----------------------------------------------------------------------------
 
                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934

                          Filed by the Registrant [X]
                 Filed by a Party other than the Registrant [_]

Check the appropriate box:

[_]  Preliminary Proxy Statement           [X]  Definitive Proxy Statement
[_]  Definitive Additional Materials       [_]  Soliciting Material Pursuant to
[_]  Confidential, For Use of the               SS.240 Rule 14a-11(c) or SS.240
     Commission Only (as permitted              Rule 14a-12
     by Rule 14a-6(e)(2))



                            ICG Communications, Inc.
- -------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)


- -------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)


Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.

[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
     1)   Title of each class of securities to which transaction applies:
                                                                         ------
     2)   Aggregate number of securities to which transaction applies:
                                                                      ---------

     3)   Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):
          
          ---------------------------------------------------------------------

     4)   Proposed maximum aggregate value of transaction: 
                                                          ---------------------
     5)   Total fee paid:
                         ------------------------------------------------------

[_]  Fee paid previously with preliminary materials:

[_]  Check box if any part of the fee is offset as provided by Exchange Act
     Rule  0-11(a)(2)  and identify the filing for which the offsetting fee
     was paid  previously.  Identify  the previous  filing by  registration
     statement number, or the form or schedule and the date of its filing.

     1)   Amount previously paid:
                                 ------------------------------------------

     2)   Form, Schedule or Registration Statement No.:
                                                       --------------------

     3)   Filing Party:
                       ----------------------------------------------------

     4)   Date Filed:
                     ------------------------------------------------------

<PAGE>

                                                                   

                            ICG COMMUNICATIONS, INC.
                            ------------------------


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

To the Stockholders of ICG Communications, Inc.:

     NOTICE IS HEREBY GIVEN that the 1999 Annual  Meeting of  Stockholders  (the
"Meeting") of ICG COMMUNICATIONS,  INC., a Delaware corporation (the "Company"),
will be held on  Wednesday,  June 9, 1999,  at 9:30  a.m.,  local  time,  at the
Company's  principal  executive offices at 161 Inverness Drive West,  Englewood,
Colorado to consider and act upon the following:

     1. The election of two directors to serve until the 2002 Annual  Meeting of
Stockholders and until their successors have been duly elected and qualified;

     2. The ratification of the appointment of KPMG LLP as independent  auditors
of the Company and its  subsidiaries  for the fiscal  year ending  December  31,
1999; and

     3. The  transaction  of such other business as may properly come before the
Meeting and at any adjournments thereof.

     Only holders of record of the Company's  common  stock,  par value $.01 per
share,  at the close of business on April 28, 1999,  which has been fixed as the
record date for the Meeting,  will be entitled to notice of, and to vote at, the
Meeting and any adjournment or adjournments thereof.

     Stockholders are cordially invited to attend the Meeting in person. Whether
or not you plan to attend the Meeting,  please sign and date the enclosed  proxy
card (the "Proxy") and mail it promptly in the enclosed  envelope to ensure that
your shares are represented at the Meeting.  Stockholders who attend the Meeting
may vote their shares personally, even though they have sent in their Proxies.


                                         By Order of the Board of Directors


                                         /s/ J. Shelby Bryan

                                         J. Shelby Bryan
                                         President and Chief Executive Officer

May 7, 1999

                                    IMPORTANT

THE  PROMPT  RETURN OF  PROXIES  WILL SAVE THE  COMPANY  THE  EXPENSE OF FURTHER
REQUESTS FOR PROXIES IN ORDER TO ENSURE A QUORUM. A MAILING ENVELOPE IS ENCLOSED
FOR YOUR  CONVENIENCE  AND NO POSTAGE  IS  REQUIRED  IF IT IS MAILED  WITHIN THE
UNITED STATES.

<PAGE>

                            ICG COMMUNICATIONS, INC.

                              -------------------
                                 PROXY STATEMENT
                       1999 Annual Meeting of Stockholders
                                  June 9, 1999
                              -------------------

                                     GENERAL

     This Proxy  Statement is furnished in connection  with the  solicitation of
Proxies  by the Board of  Directors  of ICG  COMMUNICATIONS,  INC.,  a  Delaware
corporation ("ICG" or the "Company"),  to be voted at the 1999 Annual Meeting of
Stockholders of the Company (the "Meeting")  which will be held at the Company's
principal executive offices at 161 Inverness Drive West, Englewood, Colorado, on
June 9, 1999, at 9:30 a.m.,  local time, and at any  adjournment or adjournments
thereof, for the purposes set forth in the accompanying Notice of Annual Meeting
of Stockholders and in this Proxy Statement.

     The principal executive offices of the Company are located at 161 Inverness
Drive West, Englewood,  Colorado 80112. The approximate date on which this Proxy
Statement and accompanying  Proxy will first be sent or given to stockholders is
May 7, 1999.

                       VOTING SECURITIES AND VOTE REQUIRED

     Stockholders  of record as of the close of  business on April 28, 1999 (the
"Record Date") will be entitled to notice of, and to vote at, the Meeting and at
any adjournments  thereof.  On the Record Date, there were 46,966,189 shares of
the  Company's  common  stock,  par value $.01 per share (the  "Common  Stock"),
outstanding.  There  was no other  class of  voting  securities  of the  Company
outstanding  on such date.  Each holder of Common  Stock is entitled to one vote
for each share held by such holder. The presence,  in person or by proxy, of the
holders of one-third of the  outstanding  shares of Common Stock is necessary to
constitute  a quorum at the  Meeting.  If a quorum is  present,  for all matters
other than the election of directors,  the  affirmative  vote of the majority of
shares  present in person or represented by proxy at the Meeting and entitled to
vote on the subject matter shall be required to approve any matter  presented at
the  Meeting.  Directors  shall be  elected by a  plurality  of the votes of the
shares present in person or represented by proxy.

     Under the rules  promulgated  by the  Securities  and Exchange  Commission,
boxes  and a  designated  blank  space  are  provided  on  the  Proxy  card  for
stockholders to mark if they wish to withhold  authority to vote for one or more
of the nominees for directors. Votes withheld in connection with the election of
one or more of the nominees  for director  will be counted as votes cast against
such  individuals  and will be counted  toward the  presence of a quorum for the
transaction of business at the Meeting. If no direction is indicated,  the Proxy
will be voted for the election of the nominees for  director.  The form of Proxy
does not provide for  abstentions  with  respect to the  election of  directors;
however,  a stockholder  present at the Meeting may abstain with respect to such
election.  The treatment of abstentions and broker  "non-votes"  with respect to
the election of directors is  consistent  with  applicable  Delaware law and the
Company's By-Laws. Abstentions and broker "non-votes" are counted as present and
entitled  to vote and are,  therefore,  included  for  purposes  of  determining
whether a quorum of shares is present at a meeting.  However, broker "non-votes"
are not  deemed to be "votes  cast." As a  result,  broker  "non-votes"  are not
included in the tabulation of the voting results on the election of directors or
issues requiring approval of a majority of the votes cast and, therefore, do not
have the effect of votes in opposition in such tabulations.  A broker "non-vote"
occurs when a nominee  holding shares for a beneficial  owner does not vote on a
particular proposal because the nominee does not have discretionary voting power
with respect to that item and has not received  instructions from the beneficial
owner.

<PAGE>

                                VOTING OF PROXIES

     A Proxy,  in the  accompanying  form,  which  is  properly  executed,  duly
returned to the Company and not  revoked  will be voted in  accordance  with the
instructions  contained therein.  If no specification is indicated on the Proxy,
the shares  represented  thereby  will be voted (i) FOR the  election of the two
directors;  (ii)  FOR  the  ratification  of the  appointment  of the  Company's
auditors;  and (iii) in  accordance  with the  judgment of the person or persons
voting the Proxies on any other matter that may be properly  brought  before the
Meeting.  Each such Proxy  granted may be revoked at any time before it is voted
by execution and delivery of a subsequent  Proxy or by attendance  and voting in
person at the Meeting.

                                       -2-

<PAGE>

                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS,
                        DIRECTORS, NOMINEES AND OFFICERS

     The following  table sets forth, as of March 31, 1999, the number of shares
of Common Stock owned by all executive  officers,  directors and nominees of the
Company,  individually, and all directors and executive officers as a group, and
each person who owned of record, or was known to own beneficially,  more than 5%
of the outstanding  shares of Common Stock. The persons named in the table below
have sole  voting  and  investment  power  with  respect to all of the shares of
Common Stock owned by them, unless otherwise noted.

<TABLE>

                                                 Amount/Nature of
                                                    Beneficial
Name and Address of Beneficial Owner                 Ownership       Percent(1)
- ------------------------------------             -----------------   ----------
<S>                                              <C>                 <C> 
Capital Guardian Trust Company..................   4,544,710(2)         9.7%
      11100 Santa Monica Boulevard
      Los Angeles, CA 90025
Dresdner RCM Global Investors LLC...............   2,660,670(3)         5.7%
      Four Embarcadero Center
      San Francisco, CA 94111
Franklin Advisers, Inc..........................   3,095,450(4)         6.6%
      777 Mariners Island Boulevard
      San Mateo, CA 94404
T. Rowe Price Associates, Inc...................   2,388,300(5)         5.1%
      100 E. Pratt Street
      Baltimore, MD 21202
William J. Laggett..............................     112,797(6)            *
      Chairman of the Board of Directors
J. Shelby Bryan.................................   2,019,293(7)         4.2%
      President, Chief Executive Officer 
      and Director
Douglas I. Falk.................................       9,044(8)            *
      Executive Vice President--Telecom 
      and President of ICG Telecom Group, Inc.
David W. Garrison...............................     140,395(9)            *
      Former Executive Vice President and 
      Director; Former Chairman of the Board 
      of Directors and ChiefExecutive Officer 
      of NETCOM On-Line Communication 
      Services, Inc. ("NETCOM")
Harry R. Herbst..................................     77,944(10)           *
      Executive Vice President, 
      Chief Financial Officer and
      Director
John Kane........................................      8,102(11)           *
      Executive Vice President--
      Corporate Development and
      President of ICG Fiber Optic 
      Technologies, Inc.
Cindy Z. Schonhaut...............................     13,289(12)           *
      Executive Vice President--
      Government and Corporate Affairs
Eric W. Spivey...................................     54,504(13)           *
      Former Executive Vice President; 
      Former President of NETCOM
H. Don Teague....................................     35,000(6)            *
      Executive Vice President, 
      General Counsel and Secretary
John U. Moorhead II..............................     27,500(6)            *
      Director
Leontis Teryazos................................     107,500(6)            *
      Director
Walter Threadgill...............................      37,500(6)            *
      Director
                                       -3-
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                 Amount/Nature of
                                                    Beneficial
Name and Address of Beneficial Owner                 Ownership       Percent(1)
- ------------------------------------             -----------------   ----------
<S>                                              <C>                  <C> 
All current executive officers and 
      directors as a group (10 persons).........   2,447,969(14)        5.0%

</TABLE>
- ---------------
*    Less than one percent of the outstanding shares of Common Stock.

(1)  Based on 46,771,679 issued and outstanding  shares of Common Stock on March
     31, 1999, plus shares of Common Stock that may be acquired by the person or
     group  indicated  pursuant  to any  options and  warrants  exercisable,  or
     pursuant to any shares vesting under the Company's  401(k) Plan,  within 60
     days.
(2)  Capital Guardian Trust Company ("CGTC"),  a bank,  reported on Schedule 13G
     that,  as  of  December  31,  1998,  it  beneficially  owns  and  has  sole
     dispositive  power with respect to the shares of Common Stock  reflected in
     this table.  CGTC  reported  that it has sole voting  power with respect to
     3,965,710 shares of Common Stock and its affiliate,  Capital International,
     S.A., has sole voting and dispositive  power with respect to 254,700 shares
     of Common Stock.
(3)  Dresdner RCM Global Investors LLC ("Dresdner RCM"), an investment  advisor,
     reported on Schedule 13G that,  as of December 31, 1998,  Dresdner RCM, its
     parent holding company Dresdner RCM US Holdings LLC ("DRCM Holdings"),  and
     Dresdner Bank AG ("Dresdner  Bank"),  the parent  company of DRCM Holdings,
     each  beneficially  own the shares of Common Stock reflected in this table.
     Each of Dresdner RCM, DRCM Holdings and Dresdner Bank has sole voting power
     with respect to 2,108,170 of the shares.
(4)  Franklin Advisers,  Inc.  ("Franklin") reported on Schedule 13G that, as of
     December  31,  1998,  it  beneficially  owns the  shares  of  Common  Stock
     reflected  in this  table.  Franklin's  parent  holding  company,  Franklin
     Resources, Inc. ("FRI"), and Charles B. Johnson and Rupert H. Johnson, Jr.,
     principal  shareholders  of FRI, each disclaim any beneficial  ownership of
     shares of Common Stock reflected in this table.  Franklin  reported that it
     has sole voting power and sole dispositive  power with respect to 3,067,200
     of the shares and that Franklin  Management,  Inc., an investment  advisory
     subsidiary of Franklin,  has sole dispositive  power with respect to 28,250
     of the shares.
(5)  T. Rowe Price Associates,  Inc. ("T. Rowe Price"),  an investment  advisor,
     reported on Schedule 13G that,  as of December 31,  1998,  it  beneficially
     owns and has sole  dispositive  power with  respect to the shares of Common
     Stock  reflected  in this table.  T. Rowe Price  reported  that it has sole
     voting power with respect to 165,500 of the shares.
(6)  Represents  shares of Common  Stock that may be  acquired  pursuant  to the
     exercise of outstanding stock options.
(7)  Includes 165,000 shares of Common Stock held by Mr. Bryan,  2,000 shares of
     Common  Stock  held in Mr.  Bryan's  spouse's  name  for  which  Mr.  Bryan
     disclaims  beneficial  ownership,  14,793  shares of Common Stock held by a
     401(k) Plan in Mr.  Bryan's name and 1,837,500  shares of Common Stock that
     may be acquired pursuant to the exercise of outstanding stock options.
(8)  Includes  582  shares  of  Common  Stock  held  by  a  401(k)  Plan,  1,587
     unrestricted shares of Common Stock held by an Employee Stock Purchase Plan
     and 6,875  shares of Common  Stock  that may be  acquired  pursuant  to the
     exercise of outstanding stock options.
(9)  Includes 41,186 shares of Common Stock held directly by Mr. Garrison and
     99,209 shares of Common Stock that may be acquired pursuant to the exercise
     of outstanding stock options.
(10) Includes  2,010  unrestricted  shares of Common  Stock held by an  Employee
     Stock  Purchase Plan and 75,934 shares of Common Stock that may be acquired
     pursuant to the exercise of outstanding stock options.
(11) Includes  2,500  shares of Common  Stock held  directly  by Mr.  Kane,  602
     unrestricted shares of Common Stock held by an Employee Stock Purchase Plan
     and 5,000  shares of Common  Stock  that may be  acquired  pursuant  to the
     exercise of outstanding stock options.
(12) Includes 789 shares of Common Stock held by a 401(k) Plan and 12,500 shares
     of  Common  Stock  that  may  be  acquired  pursuant  to  the  exercise  of
     outstanding stock options.
(13) Includes 862 shares of Common  Stock held by Mr.  Spivey  directly,  14,816
     shares of Common  Stock held by a 401(k)  Plan and 38,826  shares of Common
     Stock that may be acquired  pursuant to the exercise of  outstanding  stock
     options.
(14) Includes  169,500  shares of Common  Stock held  directly by the  executive
     officers and directors as a group,  16,164 shares of Common Stock held by a
     401(k)  Plan,  4,199  shares  of Common  Stock  held by an  Employee  Stock
     Purchase  Plan and  2,258,106  shares of Common  Stock that may be acquired
     pursuant to the exercise of outstanding stock options.


                                       -4-
<PAGE>

                                   PROPOSAL I

                              ELECTION OF DIRECTORS
                              ---------------------

     A total of two  directors  (Class III  Directors)  are to be elected at the
Meeting  by the  holders  of the  Common  Stock to serve  until the 2002  Annual
Meeting  of  Stockholders  and until  their  successors  have been  elected  and
qualified  or until  their  death,  resignation  or  removal.  The two Class III
Directors  are William J.  Laggett and J. Shelby Bryan and their terms expire at
the Meeting.  The Board of Directors recommends the election as Directors of the
nominees  listed  below.  Should any of the nominees not remain a candidate  for
election at the date of the Meeting (which  contingency is not now  contemplated
or foreseen by the Board of Directors),  Proxies  solicited  thereunder  will be
voted in favor of those  nominees who do remain  candidates and may be voted for
substitute  nominees  selected by the Board of  Directors.  Assuming a quorum is
present, a plurality of the votes of the shares present,  in person or by Proxy,
at the  Meeting is  required  to elect  each of the  nominees  as a director  in
accordance with the Company's By-Laws.

     The  terms  of the two  Class I  Directors,  Harry  R.  Herbst  and John U.
Moorhead II, expire at the 2000 Annual Meeting of Stockholders. The terms of the
two Class II Directors,  Leontis Teryazos and Walter  Threadgill,  expire at the
2001 Annual Meeting of Stockholders.

     There were 13  meetings of the Board of  Directors  of the  Company,  seven
meetings  of the Stock  Option  Committee,  four  meetings  of the  Compensation
Committee  and one meeting of the Audit  Committee  of the Board of Directors of
the Company held during the fiscal year ended  December 31, 1998.  There were no
meetings of the Executive  Committee in 1998. All directors attended 75% or more
of the meetings of the Board and the committees on which they served.

     Since December 16, 1998, the Company compensates its non-employee directors
for attendance at meetings of the Board of Directors or a committee of the Board
of  Directors  as  follows:  $3,000 for  attendance  at a meeting in person plus
reimbursement of expenses, and $1,000 for participation in a telephonic meeting;
provided that when meetings of the Board and/or one or more  committees are held
on the same day, the non-employee  directors are entitled to be compensated only
for one such meeting.  Prior to December 16, 1998, the Company  compensated  its
non-employee  directors  $250  for  telephonic  meetings  and  $2,500  for  each
directors meeting or committee meeting attended,  or $500 for committee meetings
attended in conjunction with a Board of Directors meeting, plus reimbursement of
expenses. In addition, the Chairman of the Board of Directors receives an annual
fee of  $80,000  payable in  quarterly  installments.  On  January 1, 1998,  all
non-employee  directors of the Company were granted  options for the 1998 fiscal
year to purchase 20,000 shares of Common Stock under the 1996 Stock Option Plan,
which  vested as to 5,000 shares at the end of each fiscal  quarter.  On June 3,
1998, all non-employee directors of the Company,  including Harry R. Herbst, who
was a  non-employee  director  until  July  1,  1998,  when he was  hired  as an
Executive Vice President of the Company in addition to his duties as a director,
were  granted  options  to  purchase  5,000  shares  of Common  Stock  under the
Company's  1996 Stock Option  Plan.  On September  18,  1998,  all  non-employee
directors  of the Company  were  granted  additional  options to purchase  7,500
shares of Common Stock under the  Company's  1996 Stock Option Plan. On December
15, 1998, all non-employee directors of the Company were granted options for the
1999 fiscal year to purchase  20,000 shares of Common Stock under the 1998 Stock
Option Plan,  which vest as to 5,000 shares at the end of each fiscal quarter of
1999 commencing March 31, 1999.


                                       -5-
<PAGE>

     The following  table sets forth the names of the  nominees,  their ages and
their current positions with the Company:

                  Class III Directors (to serve until the 2002
                         Annual Meeting of Stockholders)


              Name                Age            Title
              ----                ---            -----
William J. Laggett(1)(2)(3).....   69   Chairman of the Board of Directors
J. Shelby Bryan(3)..............   53   President, Chief Executive Officer 
                                         and Director

- ----------------------

(1)   Member of Compensation Committee.
(2)   Member of Stock Option Committee.
(3)   Member of Executive Committee.

     William J. Laggett has been  Chairman of the Board of Directors  since June
     ------------------
1995 and a Director  since January 1995. Mr. Laggett was the President of Centel
Cellular  Company from 1988 until his retirement in 1993. From 1970 to 1988, Mr.
Laggett  held  a  variety  of  management  positions  with  Centel  Corporation,
including Group Vice President-Products  Group,  President-Centel  Services, and
Senior Vice President-Centel  Corporation.  Prior to joining Centel, Mr. Laggett
worked for New York Telephone Company.

     J. Shelby Bryan was  appointed  President,  Chief  Executive  Officer and a
     ---------------
Director  in  May  1995.   Mr.  Bryan  has  19  years  of   experience   in  the
telecommunications  industry,  primarily in the cellular business. He co-founded
Millicom  International  Cellular S.A., a publicly owned  corporation  providing
cellular  service  internationally,  served as its President and Chief Executive
Officer from 1985 to 1994 and served as a director through May 1998.

Other Directors and Executive Officers

     Set forth below are the names,  ages and  positions of the other  directors
and executive officers of the Company:

             Name                     Age            Position
             ----                     ---            --------
Douglas I. Falk....................   49   Executive Vice President--
                                            Telecom and President of ICG
                                            Telecom Group, Inc.
Harry R. Herbst(1).................   47   Executive Vice President, 
                                                Chief Financial Officer and
                                                Director
John Kane..........................   46   Executive Vice President--
                                                Corporate Development and
                                                President of ICG Fiber Optic
                                                Technologies, Inc.
Cindy Z. Schonhaut.................   44   Executive Vice President--
                                                Government and Corporate
                                                Affairs
H. Don Teague......................   56   Executive Vice President, 
                                                General Counsel and Secretary
John U. Moorhead II(1)(3)(4)(5)....   46   Director
Leontis Teryazos(2)(3)(4)(5).......   56   Director
Walter Threadgill(2)(3)(4)(5)......   53   Director

- ----------------------
(1)  Term as Director expires at annual meeting of stockholders in 2000.
(2)  Term as Director expires at annual meeting of stockholders in 2001.
(3)  Member of Audit Committee.
(4)  Member of Compensation Committee.
(5)  Member of Stock Option Committee.


                                       -6-
<PAGE>

     Douglas I. Falk has been Executive Vice President--Telecom and President of
     ---------------
ICG Telecom Group, Inc. since September 1998. Prior to these positions, Mr. Falk
was Senior  Vice  President  of Sales and  Marketing  for  NETCOM  from May 1998
through August 1998, was President of ICG Satellite  Services,  Inc. from August
1996 through April 1998 and  Executive  Vice  President--Satellite  from October
1996 through  April 1998.  Prior to joining the  Company,  Mr. Falk held several
positions in the cruise line industry,  including  President of Norwegian Cruise
Line,   Senior  Vice   President--Marketing   and  Sales  with  Holland  America
Lines/Westours  and Executive Vice President of Royal Viking Line.  Prior to his
work in the cruise line  industry,  Mr. Falk held  executive  positions with MTI
Vacations,  Brown and Williamson  Tobacco,  Pepsico  International,  Glendenning
Associates and The Proctor and Gamble Company.

     Harry R. Herbst has been a Director  since  October  1995. In July 1998, he
     ---------------
joined the Company as Executive  Vice  President  and, in August  1998,  he also
became Chief  Financial  Officer.  From  November 1995 through June 1998, he was
Vice President of Finance and Strategic  Planning of Gulf Canada  Resources Ltd.
He was Vice  President and Treasurer of Gulf Canada  Resources Ltd. from January
to November  1995.  Previously,  Mr.  Herbst was Vice  President of Taxation for
Torch Energy  Advisors Inc. from 1991 to 1994,  and tax manager for Apache Corp.
from 1987 to 1990. Mr. Herbst is a certified  public  accountant,  formerly with
Coopers & Lybrand, now known as PricewaterhouseCoopers LLP.

     John Kane has been Executive Vice  President--Corporate  Development  since
     ---------
December 1998 and President of ICG Fiber Optic  Technologies,  Inc.  since March
1998.  Prior to joining the Company,  Mr. Kane had 25 years of experience in the
telecommunications   industry.  Most  recently,  Mr.  Kane  was  Executive  Vice
President Business  Development for AMNEX, Inc., a specialty  telecommunications
services company.  From 1992 to 1995, Mr. Kane was Senior Vice President for WCT
Communications,  Inc., which built a national fiber optic long distance network.
Mr. Kane has also served as  President of Americas  Carriers  Telecommunications
Association (ACTA) and is a frequent speaker at industry conferences.

     Cindy  Z.  Schonhaut  has been  Executive  Vice  President--Government  and
     --------------------
Corporate Affairs since November 1998. Prior to this position, Ms. Schonhaut was
Vice President of Government and External  Affairs since February 1996. Prior to
joining  the  Company,  she  had  more  than  15  years  of  federal  and  state
telecommunications  regulatory  experience,  consisting  of more than four years
serving as Vice President--Government  Affairs at MFS Communications Company and
11  years  as an  attorney  with  the  Federal  Communications  Commission.  Ms.
Schonhaut currently serves as a member of the board of directors of CompTel, the
leading trade association representing competitive telecommunications interests,
and she also serves on the board of the Association for Local Telecommunications
Services.

     H. Don Teague  joined the  Company as  Executive  Vice  President,  General
     -------------
Counsel and Secretary in May 1997. Prior to this position, Mr. Teague was Senior
Vice President, Administration and Legal with Falcon Seaboard Holdings, L.P. and
its  predecessors  from April 1994 through April 1997.  From 1974 to April 1994,
Mr. Teague was a partner in the law firm of Vinson & Elkins L.L.P.

     John U.  Moorhead II has been a Director  since June 1998 and is a Managing
     --------------------
Director of VM Equity Partners,  a firm he co-founded in 1991. Prior to founding
VM Equity Partners, Mr. Moorhead worked for eight years as a senior executive in
investment banking,  first at EF Hutton and then at Lehman Brothers where he was
Senior Vice President and Director of the New Business Group of Lehman Brothers'
investment  banking division from 1987 to 1990. Mr. Moorhead serves on the Board
of Directors of SEMX Inc.,  a Nasdaq  National  Market  company  which  provides
specialty  materials  and  services  to the  microelectronic  and  semiconductor
industries.


                                       -7-
<PAGE>

     Leontis Teryazos has been a Director since June 1995. Mr. Teryazos has been
     ----------------
President of Letmic Management Inc., a financial  advisory firm that specializes
in working with telecommunications and media companies, since 1993. Mr. Teryazos
also  has  headed  Letmic  Management  Reg'd.,  a real  estate  development  and
management company, since 1985.

     Walter  Threadgill  has  been a  Director  since  December  1997 and is the
     ------------------
Managing  General Partner of Atlantic Coastal  Ventures,  L.P.  Previously,  Mr.
Threadgill  was  the  President  and  CEO  of  Multimedia  Broadcast  Investment
Corporation.  He also held  tenures as  Divisional  Vice  President of Fiduciary
Trust  Company in New York,  and as Senior Vice  President  and Chief  Operating
Officer of United National Bank in Washington,  D.C. Mr. Threadgill  chaired the
Presidential   Small  Business  Advisory   Committee  and  served  the  National
Association  of  Investment  Companies as Director,  Treasurer  and  Legislative
Committee Chairman. Mr. Threadgill is a member of the Federal Communications Bar
Association.

     There are no family  relationships  between any current director or officer
or nominee for director and any other current director or officer or nominee for
director.

     There  are  currently  four  committees  of the Board of  Directors  of the
Company: Executive Committee, Audit Committee,  Compensation Committee and Stock
Option  Committee.  The Executive  Committee  provides  Board  oversight for the
operations of the Company  between Board meetings.  The Audit Committee  reviews
the services provided by the Company's independent  auditors,  consults with the
independent  auditors  on audits and  proposed  audits of the  Company,  reviews
certain  filings with the  Securities  and Exchange  Commission  and reviews the
adequacy  of  internal   controls.   The   Compensation   Committee   determines
compensation  for most executives.  The Stock Option Committee  determines stock
option awards.


                                       -8-
<PAGE>

                         COMPENSATION AND OTHER BENEFITS

Summary Compensation Table

     The  following  table  provides  certain  summary  information   concerning
compensation  paid or  accrued by the  Company  and its  subsidiaries,  to or on
behalf of J. Shelby Bryan, the Company's  President and Chief Executive Officer,
the four other most highly compensated executive officers of the Company and one
additional officer for whom disclosure would have been required but for the fact
that the individual was not serving as an executive officer at December 31, 1998
(the "Named Officers"),  for the fiscal years ended December 31, 1998,  December
31, 1997 and September 30, 1996. As a result of the Company's change in year end
during 1996 from September 30 to December 31, additional amounts are shown below
for the 12 months ended  December 31, 1996 and are referred to in such tables as
"1996T." The Company has not  maintained any long-term  incentive  plans and the
Company has not granted stock appreciation rights.

                           Summary Compensation Table

                                                                              
                                                   Annual Compensation       
                                         --------------------------------------
                                                                   Other Annual
                              Fiscal                               Compensation
Name and Principal Position    Year       Salary($)    Bonus(1)($)      ($)
- -------------------------------------------------------------------------------
J. Shelby Bryan                1998     1,435,191(2)         --      159,554(3)
   President, Chief            1997       473,065(2)         --       86,095(4)
   Executive Officer           1996T      161,178(2)         --       91,812(5)
   and Director                1996       221,196(2)         --       78,919(6)

Douglas I. Falk                1998       192,231       234,885       20,182(7)
   Executive Vice President-   1997       160,000        57,360        8,400(9)
   Telecom and President of    1996T       56,410        45,385       20,679(11)
   ICG Telecom Group, Inc.     1996        16,410        45,385       19,179(12)

Harry R. Herbst                1998       111,827       187,019       13,879(13)
   Executive Vice President,   1997            --            --           --
   Chief Financial Officer     1996T           --            --           --
   and Director                1996            --            --           --

H. Don Teague                  1998       204,865       138,552       26,829(15)
   Executive Vice President,   1997       121,250        64,065       51,387(16)
   General Counsel and         1996T           --            --           --
   Secretary                   1996            --            --           --

David W. Garrison              1998       349,996            --        1,859(9)
   Former Executive Vice       1997            --            --           --
   President and Director;     1996T           --            --           --
   Former Chairman of the      1996            --            --           --
   Board of Directors and
   Chief Executive Officer
   of NETCOM

Eric W. Spivey
   Former Executive Vice       1998       236,539       105,507       19,760(19)
   President; Former           1997            --           ---           --
   President of                1996T           --           ---           --
   NETCOM(20)                  1996            --           ---           --


                                          Long-Term
                                        Compensation
                                       --------------
                                         Securities	All Other
                               Fiscal     Underlying   Compensation
Name and Principal Position     Year       Options         ($)
- --------------------------------------------------------------------------------
J. Shelby Bryan                    1998        --           --
   President, Chief                1997        --           --
   Executive Officer               1996T       --           --
   and Director                    1996   450,000           --

Douglas I. Falk                    1998    75,000(8)        --
   Executive Vice President-       1997    27,500(10)       --
   Telecom and President of        1996T   22,500           --
   ICG Telecom Group, Inc.         1996    15,000           --

Harry R. Herbst                    1998   150,000        6,500(14)
   Executive Vice President,       1997        --           --
   Chief Financial Officer         1996T       --           --
   and Director                    1996        --           --

H. Don Teague                      1998    50,000(8)        --
   Executive Vice President,       1997    50,000(10)       --
   General Counsel and             1996T       --           --
   Secretary                       1996        --           --

David W. Garrison                  1998   100,000(17)   95,283(18)
   Former Executive Vice           1997        --           --
   President and Director;         1996T       --           --
   Former Chairman of the          1996        --           --
   Board of Directors 
   Chief Executive Officer
   of NETCOM

Eric W. Spivey
   Former Executive Vice           1998   100,000(8)        --
   President; Former               1997        --           --
   President of                    1996T       --           --
   NETCOM(20)                      1996        --           --

                                      -9-
<PAGE>

- ----------
(1)  Consists of amounts both paid in 1998 and earned in 1998 but paid in 1999.
(2)  Consists  of amounts  earned  pursuant to the  compensation  formula in Mr.
     Bryan's employment agreement.
(3)  Consists of $24,430 for car  allowance,  $46,964 for housing  expenses  and
     Company  contributions to 401(k) Defined Contribution Plan in the amount of
     $88,160.
(4)  Consists of $40,777 for car  allowance,  $44,422 for housing  expenses  and
     Company  contributions to 401(k) Defined Contribution Plan in the amount of
     $896.
(5)  Consists of $30,236 for car  allowance,  $49,683 for housing  expenses  and
     Company  contributions to 401(k) Defined Contribution Plan in the amount of
     $11,893.
(6)  Consists of $25,991 for car  allowance,  $43,428 for housing  expenses  and
     Company  contributions to 401(k) Defined Contribution Plan in the amount of
     $9,500.
(7)  Consists of $12,479 for car allowance and Company  contributions  to 401(k)
     Defined Contribution Plan in the amount of $7,703.
(8)  Includes  options  regranted as a result of the  repricing of the Company's
     options on September 18, 1998. See "--Ten Year Option/SAR Repricings."
(9)  Consists of payments for car allowance.
(10) Includes  options  regranted as a result of the  repricing of the Company's
     options on April 16, 1997. See "--Ten Year Option/SAR Repricings."
(11) Consists of $2,614 for car allowance and $18,065 for relocation payments.
(12) Consists of $1,114 for car allowance and $18,065 for relocation payments.
(13) Consists of $4,200 for car  allowance and Company  contributions  to 401(k)
     Defined Contribution Plan in the amount of $9,679.
(14) Consists  of  payments  to Mr.  Herbst in his  capacity  as a  non-employee
     director  for  attendance  at  meetings  of  the  Board  of  Directors  and
     committees of the Board of Directors.  Mr. Herbst was a non-employee member
     of the  Board of  Directors  until  July 1,  1998,  when he was hired as an
     Executive  Vice  President  of the  Company in  addition to his duties as a
     director.
(15) Consists of $8,400 for car  allowance and Company  contributions  to 401(k)
     Defined Contribution Plan in the amount of $18,429.
(16) Consists of $5,918 for car allowance, $42,522 in payments for relocation 
     expense and Company contributions to 401(k) Defined Contribution Plan in
     the amount of $2,947.
(17) As a result of Mr.  Garrison's  resignation  on June 12, 1998,  all 100,000
     options granted to Mr. Garrison during fiscal 1998 were canceled.
(18) Consists of $7,000 for an incentive bonus awarded for continued  employment
     through the date of the merger between the Company and NETCOM,  $29,167 for
     payments under the Company's severance agreement with Mr. Garrison,  $3,924
     for  COBRA  payments  made by the  Company  under the  Company's  severance
     agreement  with Mr.  Garrison and $55,192 for unused  vacation and personal
     days upon Mr. Garrison's resignation on June 12, 1998.
(19) Consists of $9,760 for car  allowance and Company  contributions  to 401(k)
     Defined Contribution Plan in the amount of $10,000.
(20) Mr. Spivey resigned from the Company effective February 28, 1999.


                                      -10-
<PAGE>

Option/SAR Grants In Last Fiscal Year

     The Company granted no stock appreciation  rights during fiscal 1998 to the
Named Officers or to other employees.  The following table provides  information
on option grants during fiscal year 1998 to the Named Officers:

<TABLE>
<CAPTION>
                             Individual Grants
                         --------------------------                                  Potential Realizable Value at
                          Number of      Percent of                                  Assumed Annual Rates of Stock
                         Securities     Total Options                                    Price Appreciation
                         Underlying      Granted to    Exercise or                         for Option Term
                           Options      Employees in   Base Price   Expiration      ------------------------------
      Name                 Granted       Fiscal Year     ($/Sh)        Date            5% ($)         10% ($)
- ------------------------------------------------------------------------------------------------------------------
<S>                         <C>              <C>         <C>        <C>                <C>             <C>
J. Shelby Bryan                  --           --             --         --                  --              --

Douglas I. Falk              30,000          1.0         16.875(1)   6/3/08            306,776         770,986
                             30,000          1.0         20.063      9/22/08           378,501         959,219
                             15,000          0.5         20.563     12/15/08           193,975         491,570

Harry R. Herbst              20,000(2)       0.6         27.25       1/1/08            342,748         868,590
                              5,000(2)       0.2         30.00       6/3/08             94,334         239,061
                            100,000          3.2         16.875(1)   7/1/08          1,032,749       2,601,194
                             25,000          0.8         20.563     12/15/08           323,291         819,283

H. Don Teague                40,000          1.3         16.875(1)   4/22/08           402,966       1,009,406
                             10,000          0.3         20.563     12/15/08           129,316         327,713

David W. Garrison           100,000(3)       3.2          26.25      9/19/99           131,250         262,500

Eric W. Spivey(4)            50,000          1.6         16.875(1)   2/28/00            86,484         177,188
                             50,000          1.6         16.875(1)   2/28/00            86,484         177,188
</TABLE>

- ----------
(1)  In  order to  continue  to  provide  non-cash  incentives  and  retain  key
     employees,  all employee  stock options  outstanding  on September 18, 1998
     with  exercise  prices at or in excess of $22.00 were repriced by the Stock
     Option  Committee  of the  Company's  Board of  Directors  to $16.875,  the
     closing price of a share of Common Stock on the Nasdaq  National  Market on
     September 18, 1998. See "--Ten Year Option/SAR Repricings."
(2)  Represents  options granted to Mr. Herbst in his capacity as a non-employee
     director.
(3)  As a result of Mr.  Garrison's  resignation  on June 12, 1998,  all 100,000
     options granted to Mr.Garrison during fiscal 1998 were canceled.
(4)  Mr. Spivey resigned from the Company effective February 28, 1999.


                                      -11-
<PAGE>

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION 
 VALUES

     The following table provides information on options exercised during fiscal
year 1998 by the Named  Officers  and the  value of such  officers'  unexercised
options at December 31, 1998.

<TABLE>
<CAPTION>
                                                      NUMBER OF SECURITIES UNDERLYING
                                                       UNEXERCISED OPTIONS AT FISCAL  VALUE OF UNEXERCISED IN-THE-MONEY
                                                                 YEAR END               OPTIONS AT FISCAL YEAR END
                      SHARES ACQUIRED                               (#)                           ($)(1)
                        ON EXERCISE   VALUE REALIZED    -----------------------------------------------------------
NAME                        (#)             ($)         EXERCISABLE   UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
- ----                  --------------- --------------    -----------   -------------    -----------    -------------
<S>                       <C>           <C>              <C>               <C>         <C>               <C>
J. Shelby Bryan           150,000       1,584,375        1,737,500         112,500     23,178,125        1,293,750
Douglas I. Falk             6,875         163,167            5,625          90,000         62,578          362,798
Harry R. Herbst              --             --              70,934         130,000        318,532          485,938
H. Don Teague                --             --              12,500          87,500        154,688          658,437
David W. Garrison          89,521       1,312,790          161,098          15,556      1,088,656          145,137
Eric W. Spivey               --             --              38,826         100,000        226,097          462,500
</TABLE>

- --------------------
(1)  Based  on the  closing  price  of a share of  Common  Stock  on the  Nasdaq
     National Market of $21.50 on December 31, 1998.


REPORT ON REPRICING OF OPTIONS/SARS

     The Stock  Option  Committee  of the Board of Directors of the Company (the
"Committee") is responsible for  administering the Company's Stock Option Plans,
as well as granting any stock options  thereunder.  The Committee is composed of
four independent, non-employee directors.

     In 1998, the Company  established  the 1998 Stock Option Plan (the "Plan").
The  purpose of the Plan is to promote  the success and enhance the value of the
Company  by linking  the  personal  interests  of  Participants  to those of the
Company's   stockholders  by  providing   Participants  with  an  incentive  for
outstanding  performance.  The Plan is further intended to assist the Company in
its ability to motivate,  and retain the services  of,  Participants  upon whose
judgment,  interest and special effort the successful  conduct of its operations
is largely  dependent.  Up to an  aggregate  number of  3,400,000  shares may be
granted under the Plan.  When awarding stock options,  the Committee  takes into
consideration the individual's past performance and contribution to the Company,
as well as future potential.

     In September  1998, the Committee  considered  repricing  certain  existing
stock options that, as a result of various market circumstances,  were at option
exercise prices  substantially in excess of the then current market price of the
Common Stock of the Company. Specifically, approximately 1,883,000 stock options
granted in connection with a Company-wide grant to all employees on June 3, 1998
had an  exercise  price of  $30.00  per share and  approximately  580,000  stock
options  granted from October  1997 to August 1998 had exercise  prices  ranging
from $22.125 to $35.75 per share.  Because of the exercise  prices,  many of the
stock options  issued to the Company's  employees  subsequent to October 1, 1997
did not effectively serve as incentives for the employees.  Further,  because of
the extremely  competitive  marketplace  for employees in the areas in which the
Company is doing business,  there was a significant  risk that the Company would
lose  many  valuable  employees  if it  did  not  maintain  a  strong  incentive
compensation program.


                                      -12-
<PAGE>

     Consequently,  the  Committee  approved the  repricing  of all  outstanding
employee stock options  previously granted under the Company's 1996 Stock Option
Plan and 1998 Stock Option Plan  subsequent  to October 1, 1997 that were priced
at or in excess of $22.00 per share (collectively,  the "Eligible Options"). New
stock options (the  "Repriced  Options")  were granted as of September 18, 1998,
each of which were  granted  under the same stock  option  plan under  which the
Eligible  Options were originally  granted.  The  transaction  was  accomplished
through the  cancellation by the Stock Option  Committee of the Eligible Options
and a grant of the Repriced  Options.  The Repriced Options are exercisable at a
price of $16.875  per share,  which was the  closing  price of a share of Common
Stock of the Company on the Nasdaq National Market on September 18, 1998.


                           William J. Laggett
                           John U. Moorhead II
                           Leontis Teryazos
                           Walter Threadgill
                           (Members of the Stock Option Committee)


                                      -13-
<PAGE>

TEN YEAR OPTION/SAR REPRICINGS

     The following  provides  information on the repricing of stock options held
by the Named Officers within the past 10 years:

<TABLE>
<CAPTION>
                                              Number of                                                        Length of
                                              securities                                                       original
                                              underlying  Market price of   Exercise price                    option term
                                               options    stock at time of    at time of                     remaining at
                                             repriced or    repricing or     repricing or    New exercise       date of
                                               amended       amendment        amendment          price       repricing or
Name                               Date          (#)            ($)              ($)              ($)          amendment
- -------------------------------------------------------------------------------------------------------------------------
<S>                               <C>            <C>           <C>              <C>            <C>            <C>
J. Shelby Bryan                        --            --         --               --               --              --
   President, Chief
   Executive Officer and
   Director
Douglas I. Falk                   9/18/98        30,000        16.875           30.00          16.875(1)      116 months
   Executive Vice                 4/16/97        15,000        10.375           20.25          10.375(2)      112 months
   President--Telecom             4/16/97         7,500        10.375           19.125         10.375(2)      114 months
   and President of ICG
   Telecom Group, Inc.
Harry R. Herbst                   9/18/98       100,000        16.875           35.75          16.875(1)      117 months
   Executive Vice
   President, Chief
   Financial Officer
   and Director
H. Don Teague                     9/18/98        40,000        16.875           31.375         16.875(1)      115 months
   Executive Vice
   President, General
   Counsel and Secretary
David W. Garrison                      --            --         --               --               --              --
   Former Executive
   Vice President and
   Director; Former
   Chairman of the Board
   of Directors and Chief
   Executive Officer of
   NETCOM
Eric W. Spivey                    9/18/98        50,000        16.875           27.75          16.875(1)      113 months
   Former Executive                              50,000        16.875           30.00          16.875(1)      116 months
   Vice President;
   Former President of
   NETCOM
</TABLE>

- --------------------
(1)  Represents  the  closing  price of a share of  Common  Stock on the  Nasdaq
     National Market on September 18, 1998.
(2)  Represents  the  closing  price of a share of  Common  Stock on the  Nasdaq
     National Market on April 16, 1997.


                                      -14-
<PAGE>

EXECUTIVE EMPLOYMENT AGREEMENTS

     The Company and its subsidiaries have employment agreements with Messrs. J.
Shelby Bryan, Douglas I. Falk, Harry R. Herbst and H. Don Teague.

     The Company's  amended  employment  agreement with Mr. Bryan provides for a
term of two years,  which  commenced June 1, 1997. The employment  agreement has
been extended and amended for an additional  two-year period  commencing June 1,
1999. As  compensation,  the Company pays Mr. Bryan a salary equal to the sum of
one percent of the monthly  increase in the Company's  revenue and three percent
of the monthly increase in Earnings Before Interest,  Income Taxes, Depreciation
and Amortization (and certain  non-recurring  charges) ("EBITDA") (such payments
to be calculated on a quarterly  basis  commencing July 1, 1999). If Mr. Bryan's
salary exceeds  $1,500,000 in any fiscal year, the Company may elect to pay such
excess in  unregistered  ICG Common Stock.  Mr. Bryan is entitled to benefits as
are generally provided to the Company's  executive  officers,  including options
under stock option plans, a leased automobile,  private club membership fees and
reimbursement  of reasonable  out-of-pocket  expenses  incurred on behalf of the
Company.  The  employment  agreement  may be  terminated  by the Company with or
without  cause or after a  disability  continuing  for a  six-month  consecutive
period,  or by Mr.  Bryan  for  cause,  including  breach  of the  agreement  or
reduction in status or responsibilities,  change of control or on 90 days notice
to the Company. If the employment agreement is terminated by the Company for any
reason other than for cause, or by Mr. Bryan for cause or change of control, the
Company is obligated to pay Mr. Bryan a lump sum of $2.5 million and to continue
benefits  for a period equal to the greater of the  remainder of the  employment
term or 18 months.  If Mr. Bryan  resigns from the Company other than for cause,
Mr.  Bryan will receive a lump sum  severance  payment in an amount equal to Mr.
Bryan's aggregate salary for the immediately  preceding 12-month period,  unless
Mr. Bryan  becomes  employed by or obtains  more than a 5% equity  interest in a
competitive local exchange carrier.  If Mr. Bryan's  employment is terminated in
the case of disability or death, Mr. Bryan or his  representatives or heirs will
receive a lump sum payment in an amount equal to Mr.  Bryan's  aggregate  salary
for the  immediately  preceding  12-month  period  and any  salary  for the then
current  year  prorated to the date of  termination.  After  termination  of the
employment agreement,  Mr. Bryan is subject to a confidentiality  covenant and a
one-year non-solicitation commitment.

     In addition, the Company has entered into a Deferred Compensation Agreement
with Mr. Bryan pursuant to which Mr. Bryan will receive ten annual  installments
of $500,000  each  commencing on the later of January 1, 2001 or the date of Mr.
Bryan's  retirement or  termination  (whether by  resignation by Mr. Bryan or by
discharge by the Company) from his current positions at the Company.

     The Company's employment agreement with Mr. Falk, dated September 23, 1998,
has an initial  one-year term  commencing  September 23, 1998 and continues from
month-to-month  thereafter  such that 12 months always  remain in the term.  The
agreement  provides for an annual base salary and an incentive bonus  determined
by the  Company.  Mr.  Falk  is also  entitled  to such  other  benefits  as are
generally  provided to executive officers of the Company including options under
the Company's  stock option plans, a car allowance and reasonable  out-of-pocket
expenses  incurred on behalf of the Company.  The agreement may be terminated by
the  Company  upon 30 days  written  notice if Mr. Falk is unable to perform his
duties for 140 days within a 180-day  period due to illness or  incapacity.  The
agreement may also be terminated by the Company or Mr. Falk upon 30 days written
notice in certain  circumstances.  If the employment  agreement is terminated by
the Company for no reason or by the Company or Mr. Falk after the  occurrence of
a change in control  involving the Company,  Mr. Falk will receive a termination
fee equal to Mr.  Falk's  current  monthly base salary  multiplied by 12 plus an
amount  equivalent  to 12 months of COBRA  premiums.  Mr.  Falk is  subject to a
ten-year  confidentiality  covenant  and a one-year  non-competition  commitment
following the termination of his employment.


                                      -15-
<PAGE>

     The Company's employment agreement with Mr. Herbst, dated July 1, 1998, has
an  initial   one-year  term   commencing   July  1,  1998  and  continues  from
month-to-month  thereafter  such that 12 months always  remain in the term.  The
agreement  provides for an annual base salary and an incentive bonus  determined
by the Board of Directors of the Company.  Mr.  Herbst is also  entitled to such
other benefits as are generally  provided to executive  officers of the Company,
including options under the Company's stock option plans, retention of all stock
options  previously  granted to Mr.  Herbst in his  capacity  as a  non-employee
director  of the  Company,  a car  allowance  and  reimbursement  of  reasonable
out-of-pocket  expenses incurred on behalf of the Company.  The agreement may be
terminated by the Company upon 30 days written notice if Mr. Herbst is unable to
perform  his duties for 140 days  within  any  180-day  period due to illness or
incapacity.  The  agreement  may also be terminated by the Company or Mr. Herbst
upon  30  days  written  notice  in  certain  circumstances.  If the  employment
agreement  is  terminated  by the  Company  as a result of Mr.  Herbst's  death,
illness,  incapacity,  gross negligence or intentional misconduct by Mr. Herbst,
Mr.  Herbst will  receive a  termination  fee equal to two times his annual base
salary.  If the  employment  agreement  is  terminated  by the Company or by Mr.
Herbst within 90 days after the occurrence of a change in control  involving the
Company, Mr. Herbst will receive a termination fee equal to two times his annual
base salary. In addition, all unvested options granted to purchase shares of the
Company will  immediately  vest on the date of  termination.  Mr. Herbst is also
subject to a ten-year  confidentiality  covenant and a one-year  non-competition
commitment following the termination of his agreement.

     The Company's  employment agreement with Mr. Teague provides for an initial
two-year  term which  commenced  May 19, 1997.  Upon  completion of the first 12
months  of  the  initial   term,   the  agreement   automatically   renews  from
month-to-month  such that 12 months remain in the term.  The agreement  provides
for an annual  base salary and an  incentive  bonus  determined  by the Board of
Directors.  Mr. Teague is also entitled to such other  benefits as are generally
provided to  executive  officers of the  Company,  including  options  under the
Company's  stock option plans, a car allowance and  reimbursement  of reasonable
out-of-pocket  expenses incurred on behalf of the Company.  The agreement may be
terminated by the Company upon 30 days written notice if Mr. Teague is unable to
perform  his  duties  for 140  days in any  180-day  period  due to  illness  or
incapacity.  The  agreement  may also be terminated by the Company or Mr. Teague
upon 30 days written  notice in certain other  circumstances.  If the employment
agreement is terminated as a result of illness or incapacity or without cause by
the  Company  or by either  party  upon the  occurrence  of a change of  control
involving the Company,  Mr.  Teague will receive a termination  fee equal to his
current  monthly  salary times the number of months  remaining in the term.  Mr.
Teague is also  subject to a ten-year  confidentiality  covenant  and a one-year
non-competition commitment.

     Messrs. Bryan, Falk, Herbst and Teague also have agreements that provide in
the event any  payments  paid or payable by the Company or benefits  received or
receivable by them from the Company (collectively, the "Executive Payments") are
of the type  encompassed  within  Section 280G of the  Internal  Revenue Code of
1986, as amended (the "Code"), and are subject to tax imposed by Section 4999 of
the Code  and/or  any  comparable  tax  imposed  by any  state  or local  taxing
authority, including any interest or penalties (collectively, the "Excise Tax"),
the Company will pay an additional  amount in cash (the  "Gross-Up  Payment") so
that the net amount retained by Messrs.  Bryan,  Falk, Herbst and Teague,  after
deduction of the Excise Tax on the Gross-Up Payment,  as well as any other taxes
due  solely  as a result  of the  Gross-Up  Payment,  shall be equal to the full
amount of the Executive  Payments.  These agreements  survive the termination of
employment and continue to be binding until all obligations under the agreements
have been satisfied.


                                      -16-
<PAGE>

BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     The  Compensation  Committee  of the Board of Directors of the Company (the
"Compensation Committee") evaluates compensation levels of senior management and
evaluates the various factors  affecting  compensation of the Company's  highest
paid officers.  The  Compensation  Committee  believes that  compensation to the
Company's  executive  officers  should  be  designed  to  encourage  and  reward
management's  efforts to further strengthen the Company's business and to create
added value for stockholders.  Such a compensation  program helps to achieve the
Company's business and financial  objectives and also provides incentives needed
to attract  and retain  well-qualified  executives.  The  Company  operates in a
competitive  marketplace and needs to attract and retain highly qualified senior
management and executive personnel in order for the Company to achieve its goals
of continued growth. The Compensation Committee attributes a substantial portion
of the Company's overall performance, as well as the individual contributions of
the executive officers, to the executive officers' compensation.

     The  Company  has  employment  agreements  with  several  of its  executive
officers.  See  "Executive  Employment  Agreements"  for  descriptions  of those
agreements.  All senior  management,  except for J. Shelby Bryan,  President and
Chief Executive  Officer,  are  compensated  with a base salary and an incentive
bonus. The base salaries are intended to compensate executives for their ongoing
leadership  skills and  management  responsibility.  The  incentive  bonuses are
dependent upon the Company's performance.  For purposes of determining incentive
bonuses, the Compensation Committee evaluates the accomplishment of goals set at
the beginning of each fiscal year and compares the Company's performance in each
year to those goals.  As a result of the  Company's  performance  during  fiscal
1998, the Compensation  Committee approved bonuses for the Named Officers of the
Company.  See "Summary  Compensation Table" for the definition of Named Officers
and the bonuses paid to them.

     In addition,  the Stock Option  Committee  awarded stock options to certain
employees of the Company,  including executive officers. These grants were based
on individual  performance and  responsibility and were related to the executive
officers'  performance  in fiscal  1997 as well as an  incentive  for  continued
efforts and success.  The  Compensation  Committee  believes  that stock options
serve as important  long-term  incentives for executive  officers by encouraging
their  continued  employment  and commitment to the Company's  performance.  The
Compensation  and Stock Option  Committees do not consider the number of options
currently  held by all  executive  officers  in  determining  individual  grants
because such  consideration  could  create an incentive to exercise  options and
sell the  underlying  stock.  See  "Summary  Compensation  Table"  for the stock
options granted to the executive officers.

     The compensation of the Company's President and Chief Executive Officer, J.
Shelby Bryan, is set forth in his employment  contract.  Mr. Bryan's base salary
is computed  as: the sum of (i) one percent  (1%) of the increase in revenues of
the  Company for such month over  revenues  of the  Company for the  immediately
prior month and (ii) three percent (3%) of the increase in EBITDA of the Company
for such month over EBITDA of the Company for the immediately  prior month (such
payments to be calculated on a quarterly  basis  commencing  July 1, 1999).  Mr.
Bryan receives other benefits as well. See "Summary  Compensation Table" for the
type and amount of these payments.

     As described  more fully in  "-Executive  Employment  Agreements,"  each of
Messrs.  Bryan,  Falk,  Herbst  and Teague is a party to an  agreement  with the
Company  that  provides  in the event  any  Executive  Payments  are of the type
encompassed  within  Section  280G of the Code and are subject to an Excise Tax,
the Company  will pay such  executive a Gross-Up  Payment so that the net amount
retained by Messrs.  Bryan,  Herbst,  Teague and Falk, as the case may be, after
deduction of the Excise Tax on the Gross-Up Payment,  as well as any other taxes
due  solely  as a result  of the  Gross-Up  Payment,  shall be equal to the full
amount of the Executive  Payments.  These agreements  survive the termination of
employment and continue to be binding until all obligations under the agreements
have been satisfied.


                                      -17-
<PAGE>


     The  Compensation  Committee has reviewed the compensation of the Company's
executive  officers and has concluded that their compensation was reasonable and
appropriate in view of the Company's  performance.  The  Compensation  Committee
continually  evaluates the  compensation  of the Company's  executive  officers,
including an assessment of compensation reports for comparable companies and for
the  telecommunications  industry.  The  Compensation  Committee  believes  that
maintaining suitable executive compensation programs is necessary to support the
future development of the Company and growth in stockholder value.


                               William J. Laggett
                               John U. Moorhead II
                               Leontis Teryazos
                               Walter Threadgill
                               (Members of the Compensation Committee)


                                      -18-
<PAGE>

COMPARISON OF TOTAL STOCKHOLDER RETURN

     The  Company is required  to include in this Proxy  Statement a  line-graph
presentation  comparing cumulative  five-year  shareholder returns on an indexed
basis with the Nasdaq Composite Index and an index of peer companies selected by
the  Company  ("Peer  Group").   The  graph  below  sets  forth  information  on
shareholder  return for the period from September 30, 1993 through  December 31,
1998. The total stockholder return assumes $100 invested at the beginning of the
period  in the  Company's  Common  Stock,  the  Nasdaq  Composite  Index and the
Company's designated Peer Group, as described below.

                                                     September 30,
                                          -------------------------------
                                          1993     1994     1995     1996
                                          ----     ----     ----     ----

NASDAQ Composit Index (1)                  100      100      137      161
Peer Group (2)  . . . . .                  100       66       85      108
ICG . . . . . . . . . . .                  100       72       67      111


                                                    December 31,  
                                          -------------------------------
                                          1996         1997          1998
                                          ----         ----          ----

NASDAQ Composit Index (1) . . . . .        169          206           287  
Peer Group (2)  . . . . . . . . . .        118          251           140
ICG . . . . . . . . . . . . . . . .         93          143           113

- ----------
(1)  IntelCom Group Inc. ("IntelCom") Common Shares traded on the American Stock
     Exchange ("AMEX") Emerging Company  Marketplace until January 4, 1993, when
     IntelCom Common Shares began trading on the AMEX.  IntelCom data reflects a
     one-for-five reverse stock split effective January 13, 1993. As a result of
     the Company's  reincorporation  on August 2, 1996,  IntelCom  Common Shares
     ceased  trading on the AMEX and ICG Common Stock  commenced  trading on the
     AMEX on August 5, 1996. On March 25, 1997,  ICG Common Stock ceased trading
     on the AMEX and began trading on the Nasdaq  National  Market  System.  The
     Nasdaq Composite Index was used for the entire period shown.

(2)  The industry peer group  consists of competitive  local  exchange  carriers
     with common stock registered under the Securities Exchange Act of 1934 (the
     "Exchange  Act")  and  trading  on a U.S.  stock  exchange,  and  includes:
     Intermedia  Communications Inc. from September 30, 1993; MFS Communications
     Company,  Inc.  from  September  30, 1993 until the date of its purchase by
     MCI/WorldCom, Inc. on December 31, 1996; GST Telecommunications,  Inc. from
     the date its common  stock  began  trading  on the AMEX on March 11,  1994;
     e.spire  Communications,  Inc.  (formerly known as American  Communications
     Services, Inc.), from the date its common stock began trading on the NASDAQ
     Small-Cap Market on March 3, 1995; Brooks Fiber  Properties,  Inc. from the
     date of the  initial  public  offering  of its common  stock on May 3, 1996
     until the date of its purchase by MCI/WorldCom on January 29, 1998; McLeod,
     Inc.  from the date of the initial  public  offering of its common stock on
     June 11, 1996; and Teleport Communications Group, Inc. from the date of the
     initial public offering of its common stock on June 27, 1996 until the date
     of its purchase by AT&T Corp. on July 23, 1998.


                                      -19-
<PAGE>

SECTION 16(A) BENETICIAL OWNERSHIP REPORTING COMPLIANCE

     The following  table lists the current and former  directors,  officers and
beneficial  owners  of more than 10% of the  outstanding  Common  Stock  (each a
"Reporting  Person") that failed to file on a timely basis  reports  required by
Section 16(a) of the Exchange Act during the most recent fiscal year, the number
of late reports,  the number of transactions  that were not reported on a timely
basis and any known failure to file a required Form by each Reporting Person:

                                            Transactions         Known Failures
     Reporting Person      Late Reports     Untimely Reported    To File Forms
     ----------------      ------------     -----------------    -------------

     Douglas I. Falk       2 (Form 4)             6                  None
     Cindy Z. Schonhaut    1 (Form 3)             1                  None
     Walter Threadgill     2 (Form 4)             2                  None


     Except as set forth above, the Company believes that during the fiscal year
ended December 31, 1998, its executive  officers,  directors and holders of more
than  10%  of  the  Common  Stock   complied   with  all  Section  16(a)  filing
requirements.  In making these statements,  the Company has relied upon a review
of reports on Forms 3, 4 and 5 furnished to the Company during,  or with respect
to, its last fiscal year.


                                   PROPOSAL II

               RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS
               ---------------------------------------------------

     The Board of Directors of the Company has appointed the firm of KPMG LLP as
independent  auditors  of the  Company to audit and  report on its  consolidated
financial  statements  for the  fiscal  year  ended  December  31,  1999 and has
determined  that it would be desirable to request that the  stockholders  of the
Company ratify this appointment.

     Representatives  of KPMG LLP are expected to attend the Meeting and will be
available to respond to appropriate  questions.  These representatives will also
be given an opportunity to make a statement at the Meeting if they so desire.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSAL II.


                                      -20-
<PAGE>

                                  ANNUAL REPORT

     All stockholders of record as of April 28, 1999 are being sent concurrently
with this Proxy  Statement a copy of the Company's  1998 Summary  Annual Report.
The 1998 Summary Annual Report is not  incorporated by reference into this Proxy
Statement  and is not to be deemed a part  hereof.  The  Company's  consolidated
financial statements for the fiscal year ended September 30, 1996, for the three
months ended December 31, 1996, and for the fiscal years ended December 31, 1997
and  1998,  as  well  as  additional  information  required  to be  provided  to
stockholders  pursuant to Rule 14a-3(b)  under the Exchange Act, are included in
the Appendix to this Proxy Statement.

                              STOCKHOLDER PROPOSALS

     If a stockholder intends to present a proposal at the Company's 2000 Annual
Meeting of Stockholders and seeks to have the proposal included in the Company's
Proxy Statement relating to that meeting, pursuant to Rule 14a-8 of the Exchange
Act,  the  proposal  must be  received by the Company no later than the close of
business on January 8, 2000. If a stockholder  wishes to present a matter at the
2000 Annual  Meeting of  Stockholders  that is outside of the  processes of Rule
14a-8,  the Company must receive  notice of such a matter on or before March 23,
2000.  After  that  date,  the  proposal  will be  considered  untimely  and the
Company's proxies will have discretionary  voting authority with respect to such
matter. Any proposals,  as well as any related questions,  should be directed to
the Secretary of the Company.

                                  OTHER MATTERS

     As of the date of this  Proxy  Statement,  the  Board of  Directors  of the
Company  does not know of any other  matters to be brought  before the  Meeting.
However,  if any other matters not mentioned in the Proxy Statement are properly
brought before the Meeting or any adjournments thereof, the persons named in the
enclosed Proxy or their  substitutes will have  discretionary  authority to vote
Proxies  given in said form,  or  otherwise  act, in respect of such  matters in
accordance with their best judgment.

     The Company will bear all of the costs and expenses in connection  with the
solicitation  of  Proxies  with  respect to the  matters  described  herein.  In
addition to  solicitation  of Proxies by use of mails,  directors,  officers and
employees  (who will  receive no  compensation  therefor  in  addition  to their
regular  remuneration)  of the  Company  may  solicit  the  return of Proxies by
telephone,  telegram or personal  interview.  The Company  will  request  banks,
brokerage  houses and other  custodians,  nominees  and  fiduciaries  to forward
copies of the proxy material to their principals and to request instructions for
voting the Proxies.  The Company may reimburse such banks,  brokerage houses and
other  custodians,  nominees and  fiduciaries  for their  expenses in connection
therewith.

     It is  important  that  Proxies be  returned  promptly.  Stockholders  are,
therefore,  urged to fill in, date,  sign and return the Proxy  immediately.  No
postage need be affixed if the Proxy is mailed in the  enclosed  envelope in the
United States.

                                     BY ORDER OF THE BOARD OF DIRECTORS


                                     /s/ H. Don Teague 

                                     H. DON TEAGUE
                                     Secretary

May 7, 1999


                                      -21-



<PAGE>
                                    APPENDIX

                                TABLE OF CONTENTS
                                -----------------


Selected Financial Data.....................................................A-2

Management's  Discussion  and Analysis of Financial  Condition  and
     Results of Operations ...................A-5

Independent Auditors' Report - Report of KPMG LLP...........................A-30

Independent  Auditors'  Report - Report of Ernst & Young LLP, as of
     December  31,  1996 and 1997 and for each of the Two  Years in
     the Period Ended December 31, 1997.....................................A-31

Independent  Auditors'  Report - Report of Ernst & Young LLP, as of
     December 31, 1996 and for the Three Months Then Ended..................A-32

Consolidated Balance Sheets, December 31, 1997 and 1998 ....................A-33

Consolidated Statements of Operations,  Fiscal Year Ended September
     30, 1996, the Three Months Ended December 31, 1995 (unaudited)
     and 1996, and Fiscal Years Ended December 31, 1997 and 1998............A-35

Consolidated  Statements of Stockholders' Equity (Deficit),  Fiscal
     Year Ended September 30, 1996, the Three Months Ended December
     31, 1996, and Fiscal Years Ended December 31, 1997 and 1998............A-37

Consolidated  Statements of Cash Flows, Fiscal Year Ended September
     30, 1996, the Three Months Ended December 31, 1995 (unaudited)
     and 1996, and Fiscal Years Ended December 31, 1997 and 1998............A-38

Notes to Consolidated  Financial Statements,  December 31, 1997 and
     1998...................................................................A-41

Market for the  Company's  Common  Equity and  Related  Stockholder
     Matters................................................................A-82



                                A-1
<PAGE>

                                SELECTED FINANCIAL DATA
                                -----------------------

     The selected financial data for fiscal years ended September 30, 1994, 1995
and 1996,  the three months ended  December 31, 1996, and the fiscal years ended
December  31,  1997  and 1998 has been  derived  from the  audited  consolidated
financial  statements of the Company.  The information set forth below should be
read in conjunction with the Company's audited consolidated financial statements
and the notes thereto included elsewhere in this Proxy Statement.  The Company's
development and expansion activities, including acquisitions, during the periods
shown below materially  affect the comparability of this data from one period to
another. The Company's  consolidated financial statements reflect the operations
of Zycom  Corporation  ("Zycom")  and  NETCOM as  discontinued  for all  periods
presented.  See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

<TABLE>
<CAPTION>
                                                                                                 Three
                                                                                               Months Ended   Fiscal Years Ended
                                                         Fiscal Years Ended September 30,        Dec. 31,          December 31,
                                                         -----------------------------------                 ----------------------
                                                            1994         1995         1996         1996         1997         1998
                                                         ---------    ---------    ---------    ---------    ---------    ---------
                                                                           (in thousands, except per share amounts)
<S>                                                      <C>            <C>          <C>           <C>         <C>          <C>
Statement of Operations Data:
Revenue (1)                                              $  59,112      110,188      154,143       49,477      245,022      397,619
Operating costs and expenses:
   Operating costs                                          38,165       77,944      121,983       42,485      217,927      254,689
   Selling, general and administrative
      expenses                                              28,015       61,305       75,646       23,868      148,254      183,683
   Depreciation and amortization                             8,198       16,350       30,030        9,691       56,501      101,545
   Provision for impairment of long-lived
      assets                                                    --        7,000        9,994           --        9,261           --
   Net loss (gain) on disposal of long-lived
      assets                                                    --          241        5,128         (772)         243        4,055
   Restructuring costs                                          --           --           --           --           --        2,339
                                                         ---------    ---------    ---------    ---------    ---------    ---------
       Total operating costs and expenses                   74,378      162,840      242,781       75,272      432,186      546,311
       Operating loss                                      (15,266)     (52,652)     (88,638)     (25,795)    (187,164)    (148,692)
Interest expense                                            (8,481)     (24,389)     (85,714)     (24,454)    (117,520)    (170,127)
Other income, net                                              925        3,141       15,585        5,898       21,549       23,762
                                                         ---------    ---------    ---------    ---------    ---------    ---------
Loss from continuing operations before
   income taxes, preferred dividends,
   share of losses and cumulative effect
   of change in accounting                                 (22,822)     (73,900)    (158,767)     (44,351)    (283,135)    (295,057)
Income tax benefit (expense)                                    --           --        5,131           --           --          (90)
                                                         ---------    ---------    ---------    ---------    ---------    ---------
Loss from continuing operations before
    preferred dividends, share of losses
    and cumulative effect of change in
    accounting                                             (22,822)     (73,900)    (153,636)     (44,351)    (283,135)    (295,147)
Accretion and preferred dividends on
    preferred securities of subsidiaries,
    net of minority interest in share of
    losses                                                     435       (1,636)     (25,409)      (4,988)     (38,117)     (55,183)
Share of losses of joint venture                            (1,481)        (741)      (1,814)          --           --           --
                                                         ---------    ---------    ---------    ---------    ---------    ---------
Loss from continuing operations before
   cumulative effect of change in accounting               (23,868)     (76,277)    (180,859)     (49,339)    (321,252)    (350,330)
Loss from discontinued operations                         (100,000)     (14,435)     (44,060)     (11,974)     (39,483)     (67,715)
Cumulative effect of change in accounting (1)                   --           --       (3,453)                       --           --
                                                         ---------    ---------    ---------    ---------    ---------    ---------
   Net loss                                              $(123,868)     (90,712)    (228,372)     (61,313)    (360,735)    (418,045)
                                                         =========    =========    =========    =========    =========    =========

Loss per share from continuing
     Operations - basic and diluted                      $   (1.17)       (2.48)       (4.90)       (1.18)       (7.56)       (7.75)
                                                         =========    =========    =========    =========    =========    =========

   Net loss per share - basic and diluted                $   (6.06)       (2.94)       (6.19)       (1.47)       (8.49)       (9.25)
                                                         =========    =========    =========    =========    =========    =========
   Weighted average number of shares
      outstanding - basic and diluted (2)                   20,455       30,808       36,875       41,760       42,508       45,194
                                                         =========    =========    =========    =========    =========    =========
</TABLE>


                                      A-2
<PAGE>

<TABLE>
<CAPTION>
                                                                                           Three Months Ended   Fiscal Years Ended
                                                         Fiscal Years Ended September 30,        Dec. 31,          December 31,
                                                         -----------------------------------                 ----------------------
                                                            1994         1995         1996         1996         1997         1998
                                                         ---------    ---------    ---------    ---------    ---------    ---------
                                                                           (in thousands, except per share amounts)
<S>                                                      <C>            <C>          <C>           <C>         <C>          <C>
Other Data:
Net cash used by operating activities of
    continuing operations                                   (7,532)     (41,947)     (39,099)      (6,436)    (117,191)    (105,358)
Net cash used by investing activities of
    continuing operations                                  (51,452)     (65,772)    (134,832)     (82,342)    (429,512)    (349,082)
Net cash (used) provided by financing
    activities of continuing operations                    (49,428)     377,772      355,811       (1,886)     308,136      530,915
EBITDA (3)                                                  (7,068)     (36,302)     (58,608)     (16,104)    (130,663)     (47,147)
EBITDA (before nonrecurring
    charges) (3)                                            (7,068)     (29,061)     (43,486)     (16,876)    (121,159)     (40,753)
Capital expenditures of continuing
   operations (4)                                           54,921       82,623      176,935       70,297      268,796      368,946
Capital expenditures of discontinued
   operations (4)                                           11,143       49,714       54,364        8,554       18,055       25,981
</TABLE>

<TABLE>
<CAPTION>
                                                                At September 30,                          At December 31,
                                                      -----------------------------------       -----------------------------------
                                                        1994          1995          1996          1996          1997          1998
                                                      -------       -------       -------       -------       -------       -------
                                                                                      (in thousands)
<S>                                                <C>              <C>         <C>           <C>           <C>           <C>
Balance Sheet Data:
Cash, cash equivalents and short-term
    investments available for sale                 $    6,025       269,404       457,388       391,891       230,850       262,831
Net current assets (liabilities) of
    discontinued operations (5)                        15,551       131,571        54,226        54,481        38,331       (23,272)
Working capital                                         6,988       381,006       499,810       415,247       263,674       294,934
Property and equipment, net                           118,875       201,038       334,646       402,251       631,454       934,134
Net non-current assets of discontinued
    operations (5)                                     12,413        59,936        97,561        97,425        76,577        54,243
Total assets                                          229,955       767,072     1,081,896     1,086,734     1,217,440     1,615,425
Current portion of long-term debt and
    capital lease obligations                          23,118        23,487         8,282        25,500         7,421         5,132
Long-term debt and capital lease
    obligations, less current portion                  97,811       405,535       739,827       761,504       957,507     1,662,357
Redeemable preferred securities of
    subsidiaries                                           --        24,336       153,318       159,120       420,171       466,352
Common stock and additional paid-in capital
                                                      129,483       420,516       504,851       508,182       534,290       578,404
Accumulated deficit                                   (61,737)     (152,487)     (380,859)     (430,682)     (791,417)   (1,209,462)
Stockholders' equity (deficit)                         67,746       268,001       125,203        78,711      (256,983)     (631,177)
</TABLE>

(1)  During  fiscal  1996,  the  Company  changed its method of  accounting  for
     long-term  telecom services  contracts to recognize revenue as services are
     provided.  Other than the cumulative  effect of adopting this new method of
     accounting,  the  effect  of this  change  in  accounting  for the  periods
     presented was not significant. See "Management's Discussion and Analysis of
     Financial Condition and Results of Operations - Accounting Change."

(2)  Weighted  average  number of shares  outstanding  for fiscal years 1994 and
     1995 represents ICG Holdings (Canada) Co. ("Holdings-Canada") common shares
     outstanding. Weighted average number of shares outstanding for fiscal 1996,
     the  three  months  ended  December  31,  1996,  and  fiscal  1997 and 1998
     represents Holdings-Canada common shares outstanding for the period October
     1, 1995  through  August 2,  1996,  and  represents  ICG  Common  Stock and
     Holdings-Canada  Class A Common Shares (the "Class A Shares") (not owned by
     ICG)  outstanding  for the


                                      A-3
<PAGE>

     periods  subsequent  to August 5,  1996.  During  fiscal  1998,  all of the
     remaining Class A Shares  outstanding  held by third parties were exchanged
     into shares of ICG Common Stock.

(3)  EBITDA  consists  of  earnings  (loss) from  continuing  operations  before
     interest, income taxes,  depreciation and amortization,  other expense, net
     and  accretion  and   preferred   dividends  on  preferred   securities  of
     subsidiaries,  net of  minority  interest  in share of  losses,  or simply,
     operating  loss  plus   depreciation  and   amortization.   EBITDA  (before
     nonrecurring charges) represents EBITDA before certain nonrecurring charges
     such as the net loss (gain) on disposal of long-lived assets, provision for
     impairment of long-lived assets and restructuring  costs. EBITDA and EBITDA
     (before  nonrecurring  charges)  are  provided  because  they are  measures
     commonly used in the telecommunications industry. EBITDA and EBITDA (before
     nonrecurring  charges)  are  presented to enhance an  understanding  of the
     Company's operating results and are not intended to represent cash flows or
     results of operations  in accordance  with  generally  accepted  accounting
     principles  ("GAAP") for the periods  indicated.  EBITDA and EBITDA (before
     nonrecurring   charges)  are  not  measurements  under  GAAP  and  are  not
     necessarily  comparable with similarly  titled measures of other companies.
     Net cash  flows from  operating,  investing  and  financing  activities  of
     continuing  operations as determined using GAAP are also presented in Other
     Data.

(4)  Capital  expenditures  includes  assets  acquired  under capital leases and
     through  the  issuance  of debt  or  warrants  and  excludes  payments  for
     construction of the Company's corporate headquarters.  Capital expenditures
     of discontinued  operations includes the capital  expenditures of Zycom and
     NETCOM combined for all periods presented.

(5)  Net non-current  assets of  discontinued  operations and net current assets
     (liabilities)  of  discontinued   operations   represents  the  assets  and
     liabilities of Zycom and NETCOM combined for all periods presented.


                                      A-4
<PAGE>

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        ---------------------------------------------------------------
                             RESULTS OF OPERATIONS
                             ---------------------
     The following discussion includes certain forward-looking  statements which
are affected by important factors  including,  but not limited to, dependence on
increased traffic on the Company's facilities,  the successful implementation of
the Company's strategy of offering an integrated  telecommunications  package of
local, long distance, enhanced telephony and wholesale and retail data services,
continued  development of the Company's  network  infrastructure  and actions of
competitors and regulatory authorities that could cause actual results to differ
materially from the  forward-looking  statements.  The results for the 12 months
ended  December 31, 1996 and for fiscal 1997 and 1998 have been derived from the
Company's audited  consolidated  financial  statements included elsewhere herein
and the Company's unaudited  consolidated  financial  statements included in the
Company's  Forms 10-Q filed with the  Securities  and Exchange  Commission.  The
Company's  consolidated financial statements reflect the operations of Zycom and
NETCOM as discontinued for all periods presented. The Company changed its fiscal
year end to December 31 from September 30, effective January 1, 1997. All dollar
amounts are in U.S. dollars.

Company Overview

     The  Company  is  one  of  the  nation's  leading  competitive   integrated
communications  providers  ("ICPs"),  based on estimates of the industry's  1998
revenue.  ICPs seek to  provide  an  alternative  to  incumbent  local  exchange
carriers  ("ILECs"),  long distance  carriers and other  communications  service
providers  for a full  range  of  communications  services  in the  increasingly
deregulated   telecommunications   industry.   The  Company's  Telecom  Services
primarily include its competitive local exchange carrier ("CLEC") operations, in
which the Company  operates fiber networks in regional  clusters  covering major
metropolitan statistical areas in California,  Colorado, Ohio, the Southeast and
Texas,  offering local, long distance,  data and enhanced  telephony services to
business end users and Internet service  providers  ("ISPs").  Additionally,  in
February 1999, the Company began providing  wholesale  network services over its
nationwide  data  network.  The  Company  also  provides a wide range of network
systems   integration   services  and  maritime  and   international   satellite
transmission  services.  Network  Services  consists of  information  technology
services  and  selected  networking   products,   focusing  on  network  design,
installation,  maintenance and support. Satellite Services consists of satellite
voice,  data and video services  provided to major cruise lines,  the U.S. Navy,
the  offshore oil and gas industry  and ICPs.  As a leading  participant  in the
rapidly growing competitive local  telecommunications  industry, the Company has
experienced significant growth, with total revenue increasing from approximately
$154.1 million for fiscal 1996 to approximately  $397.6 million for fiscal 1998.
The  Company's  rapid  growth  is  the  result  of  the  initial   installation,
acquisition  and  subsequent  expansion  of its  fiber  optic  networks  and the
expansion of its communications service offerings.

     The  Telecommunications  Act of 1996  (the  "Telecommunications  Act")  and
pro-competitive  state  regulatory  initiatives have  substantially  changed the
telecommunications  regulatory  environment  in the  United  States.  Under  the
Telecommunications  Act, the Company is permitted  to offer all  interstate  and
intrastate telephone services,  including  competitive local dial tone. In early
1997, the Company began  marketing and selling local dial tone services in major
metropolitan  areas in  California,  Colorado,  Ohio and the  Southeast  and, in
December 1998,  began offering  services  through an acquired  business.  During
fiscal 1997 and 1998,  the Company sold 178,470 and 206,458  local access lines,
respectively, net of cancellations, of which 354,482 were in service at December
31, 1998. In addition,  the Company's  regional  fiber  networks have grown from
2,143  fiber route miles at the end of fiscal 1996 to 4,255 fiber route miles at
December 31, 1998.  The Company had 29 operating  high  capacity  digital  voice
switches and 16 data communications  switches at December 31, 1998, and plans to
install  additional  switches as


                                      A-5
<PAGE>

demand  warrants.  As a complement  to its local  exchange  services  offered to
business end users, the Company markets bundled service offerings  provided over
its   regional   fiber   network   which   include   long   distance,   enhanced
telecommunications  services and data services.  Additionally,  the Company owns
and operates a nationwide data network with 236 points of presence ("POPs") over
which the  Company  recently  began  providing  wholesale  Internet  access  and
enhanced network services to MindSpring  Enterprises,  Inc.  ("MindSpring")  and
intends to offer similar services to other ISPs and telecommunications providers
in the future.

     The  Company  will  continue to expand its  network  through  construction,
leased  facilities,  strategic  alliances  and  mergers  and  acquisitions.  For
example, on December 31, 1998, the Company purchased from Central and South West
Corporation  ("CSW") 100% of the partnership  interests in a limited partnership
named  CSW/ICG  ChoiceCom,  L.P.  ("ChoiceCom"),  a strategic  alliance with CSW
formed for the purpose of developing and marketing  telecommunications  services
in certain  cities in Texas.  ChoiceCom is based in Austin,  Texas and currently
provides local exchange and long distance  services in Austin,  Corpus  Christi,
Dallas,  Houston,  and San Antonio,  Texas. For fiscal 1997 and 1998,  ChoiceCom
reported  revenue of $0.3  million and $5.8  million,  respectively,  and EBITDA
losses  (before  nonrecurring  charges) of $(5.5)  million and $(13.6)  million,
respectively.  Additionally,  ChoiceCom has five operating high capacity digital
voice switches and two data communications  switches as of December 31, 1998 and
has 19,569 access lines in service,  including  15,282  access lines  previously
sold by ICG on behalf of ChoiceCom.

     To better focus its efforts on its core Telecom  Services  operations,  the
Company  progressed  toward the  disposal  of certain  assets  which  management
believes do not  complement  its  overall  business  strategy.  On August 12 and
November  18,  1998,  the Company  completed  the sales of the capital  stock of
MarineSat  Communications,   Inc.  ("MCN")  and  Nova-Net  Communications,  Inc.
("Nova-Net"),  respectively,  two wholly owned subsidiaries within the Company's
Satellite  Services  operations.  The results of operations of MCN and Nova-Net,
which are not  significant  to the  Company's  consolidated  results,  have been
included in the Company's consolidated results of operations through the closing
date of each  sale.  Due  primarily  to the  loss  of a  major  customer,  which
generated a significant  obligation  under a volume discount  agreement with its
call  transport  provider,  the board of directors  of Zycom  approved a plan on
August 25, 1998 to wind down and ultimately  discontinue Zycom's operations.  On
October 22, 1998,  Zycom completed the transfer of all customer traffic to other
providers  and on  January  4,  1999,  the  Company  completed  the  sale of the
remainder of Zycom's operating assets to an unrelated third party. Additionally,
effective  November 3, 1998, the Company's board of directors adopted the formal
plan to dispose of the  operations of NETCOM.  On February 17, 1999, the Company
sold certain of the operating assets and liabilities of NETCOM to MindSpring for
total proceeds of $245.0 million, and on March 16, 1999, the Company sold all of
the capital stock of NETCOM's international  operations in Canada and the United
Kingdom to other  unrelated  third parties for total  proceeds of  approximately
$41.1 million.  Since the Company expects to record a gain on the disposition of
NETCOM,  the  Company  has  deferred  the net  operating  losses of NETCOM  from
November 3, 1998 through December 31, 1998 of approximately  $10.8 million.  The
Company  expects  to  record  a  combined  gain on the  NETCOM  transactions  of
approximately $200 million,  including the recognition of the deferred losses of
NETCOM from  November 3, 1998  through the sale dates and net of income taxes of
approximately $6.5 million,  during the three months ended March 31, 1999. Since
the operations sold were acquired by the Company in a transaction  accounted for
as a pooling of interests, the gain on the NETCOM transaction will be classified
in the Company's  consolidated statement of operations as an extraordinary item.
For fiscal 1996, 1997 and 1998,  Zycom and NETCOM combined  reported  revenue of
$135.4  million,  $189.0 million and $181.6  million,  respectively,  and EBITDA
losses (before  nonrecurring  charges) of $(30.4)  million,  $(12.1) million and
$(18.0) million,  respectively.  The Company's consolidated financial statements
reflect  the  operations  of Zycom and NETCOM as  discontinued  for all  periods
presented.  The Company will from time to time  evaluate all of its assets as


                                      A-6
<PAGE>

to their core need and, based on such analysis, may sell or otherwise dispose of
assets which do not complement its overall business strategy.

     In conjunction  with the sale to  MindSpring,  the legal name of the NETCOM
subsidiary was changed to ICG PST, Inc.  ("PST").  PST has retained the domestic
Internet backbone assets formerly owned by NETCOM which include 236 POPs serving
approximately 700 cities nationwide. PST intends to utilize the retained network
operating  assets to provide  wholesale  Internet  access and  enhanced  network
services  to  MindSpring  and other ISPs and  telecommunications  providers.  On
February 17, 1999, the Company  entered into an agreement to lease to MindSpring
for a one-year  period the capacity of certain  network  operating  assets for a
minimum of $27.0 million,  although  subject to increase  dependent upon network
usage.  MindSpring  will utilize the capacity to provide  Internet access to the
dial-up services  customers  formerly owned by NETCOM. In addition,  the Company
will receive for a one-year period 50% of the gross revenue earned by MindSpring
from the dedicated access customers formerly owned by NETCOM.

     In August 1998, the Company began offering enhanced  telephony services via
IP technology.  The Company  currently offers these services in 230 major cities
in the United  States,  covering more than 90% of the  commercial  long distance
market.  The Company carries the IP traffic over its nationwide data network and
terminates a large portion of the traffic via its own POPs, thereby  eliminating
terminating  charges from the use of other carriers' network  facilities.  Calls
that cannot be terminated over the Company's own facilities are billed at higher
per minute  rates to  compensate  for the  charges  associated  with using other
carriers'  facilities.  The Company  currently does not generate any significant
revenue from this service.

     In  December  1998,  the  Company  announced  its plans to offer  three new
network services (modemless remote access service ("RAS"),  expanded originating
service ("EOS") and digital subscriber line ("DSL")  technology) to be available
beginning  in 1999.  RAS allows the Company to provide  modem  access at its own
switch location,  rather than requiring ISPs to deploy modems physically at each
of their POPs.  This service will enable the Company to act as an aggregator for
ISP traffic, while limiting the ISP's capital deployment.  Through its strategic
relationship with Lucent Technologies, Inc. ("Lucent"), the Company is currently
retrofitting  all of its  Lucent-5ESS  switches with the new Lucent product that
allows  for RAS  functionality.  This  service  eliminates  the need for ISPs to
separately purchase modems and shifts network management responsibilities to the
Company.  The Company plans to be the first to market RAS using  Lucent's  modem
technology  and expects the service will be available to customers in the second
quarter of 1999.  Through the same technology that allows it to provide RAS, the
Company  plans to offer EOS,  enabling  regional  or local ISPs to expand  their
geographical  footprint outside their current physical locations by carrying the
ISP's  out-of-region  traffic on the Company's own nationwide data network.  The
Company will  initially  offer this service  within its CLEC  regional  clusters
during the first  quarter of 1999,  and plans to expand EOS  offerings  to other
areas as demand warrants.  Through DSL technology,  the Company plans to provide
high-speed data transmission  services primarily to business end users and, on a
wholesale  basis,  to ISPs.  DSL  technology  utilizes the existing ILEC twisted
copper  pair  connection  to the  customer,  giving the  customer  significantly
greater bandwidth,  and consequently speed, when connecting to the Internet. The
Company  expects  to offer DSL in over 400  central  offices  by the end of 1999
through alliances with other companies focusing on DSL service.  For example, on
March  30,  1999,  the  Company  entered  into  a  strategic  relationship  with
NorthPoint  Communications,  Inc.,  a  privately  held  data  CLEC  based in San
Francisco,  California  ("NorthPoint"),   which  designates  NorthPoint  as  the
Company's  preferred  DSL  provider  for a two-year  period.  The  Company  will
purchase up to 75,000 DSL lines from  NorthPoint  over the two-year  term.  This
alliance will enable the Company to accelerate  the expansion of its DSL service
offerings  and allow the Company to gain access to more than  two-thirds  of the
businesses  in the top 25 U.S.  markets in 1999.  The Company  will sell its DSL
assets  to  NorthPoint,  including  those  already  deployed  or  scheduled  for


                                      A-7
<PAGE>

deployment,   and  will  allow  NorthPoint  to  gain  access  to  the  Company's
collocation  facilities in markets where NorthPoint  currently has limited or no
operations.  NorthPoint  will  provision  and  manage all of the  Company's  DSL
services offered under this agreement. The Company expects to begin offering DSL
services  under this agreement in the second quarter of 1999. The Company is not
presently  able to determine  the impact that the  offerings of RAS, EOS and DSL
will have on  revenue or EBITDA in 1999,  2000 or future  years.  These  service
offerings are dependent  upon demand from ISPs and,  while the Company  believes
this market sector will benefit from these new  services,  there is no assurance
that the Company will be able to  successfully  deploy and market these services
efficiently,  or at all,  or obtain and retain new  customers  in a  competitive
marketplace.

     In conjunction with the increase in its service offerings,  the Company has
and will  continue  to need to spend  significant  amounts on sales,  marketing,
customer  service,  engineering and support personnel prior to the generation of
corresponding  revenue.   EBITDA,  EBITDA  (before  nonrecurring  charges),  and
operating  and net losses have  generally  increased  immediately  preceding and
during  periods of relatively  rapid network  expansion and  development  of new
services.  Since  the  quarter  ended  June  30,  1996,  EBITDA  losses  (before
nonrecurring  charges) have improved for each consecutive  quarter,  through and
including  the quarter  ended  December 31, 1998 for which the Company  reported
positive EBITDA (before  nonrecurring  charges) of $4.1 million.  As the Company
provides a greater volume of higher margin services,  principally local exchange
services, carries more traffic on its own facilities rather than ILEC facilities
and obtains  the right to use  unbundled  ILEC  facilities,  while  experiencing
decelerating   increases   in   personnel   and  other   selling,   general  and
administrative  expenses supporting its operations,  any or all of which may not
occur, the Company  anticipates that EBITDA performance will continue to improve
in the near term.


                                      A-8
<PAGE>

Results of Operations

     The following  table provides a breakdown of revenue,  operating  costs and
selling,  general and  administrative  expenses  for Telecom  Services,  Network
Services and Satellite Services and certain other financial data for the Company
for the  periods  indicated.  The table also shows  certain  revenue,  expenses,
operating loss and EBITDA as a percentage of the Company's total revenue.


<TABLE>
<CAPTION>
                                                            12 Months Ended                 Fiscal Years Ended December 31,
                                                              December 31,         ------------------------------------------------
                                                                 1996(1)                     1997                     1998
                                                         ----------------------    ----------------------    ----------------------
                                                             $            %            $            %            $            %
                                                         ---------    ---------    ---------    ---------    ---------    ---------
                                                                                    (Dollars in thousands)
<S>                                                        <C>              <C>      <C>              <C>      <C>              <C>
Statement of Operations Data:
Revenue:
   Telecom services                                      $  87,379           52      149,358           61      303,317           76
   Network services                                         60,380           36       65,678           27       53,851           14
   Satellite services                                       21,317           12       29,986           12       40,451           10
                                                         ---------    ---------    ---------    ---------    ---------    ---------
     Total revenue                                         169,076          100      245,022          100      397,619          100
Operating costs:
   Telecom services                                         81,110                   147,338                   187,260
   Network services                                         46,545                    53,911                    47,321
   Satellite services                                       10,241                    16,678                    20,108
                                                         ---------    ---------    ---------    ---------    ---------    ---------
     Total operating costs                                 137,896           82      217,927           89      254,689           64
Selling, general and administrative:
   Telecom services                                         32,633                    94,073                  137,207
   Network services                                         15,841                    13,136                   12,275
   Satellite services                                       13,152                    13,234                   13,255
   Corporate services(2)                                    19,640                    27,811                   20,946
                                                         ---------    ---------    ---------    ---------    ---------    ---------
     Total selling, general and administrative              81,266           48      148,254           60      183,683           46
Depreciation and amortization                               34,888           20       56,501           23      101,545           25
Provision for impairment of long-lived assets                9,994            6        9,261            4           --           --
Net loss on disposal of long-lived assets                    3,326            2          243           --        4,055            1
Restructuring costs                                             --           --           --           --        2,339            1
     Operating loss                                        (98,294)         (58)    (187,164)         (76)    (148,692)         (37)
                                                         ---------    ---------    ---------    ---------    ---------    ---------
Other Data:
Net cash used by operating activities of
   continuing operations                                   (40,829)                 (117,191)                 (105,358)
Net cash used by investing activities of
   continuing  operations                                 (191,932                  (429,512)                 (349,082)
Net cash provided by financing activities of
   Continuing operations                                   362,338                   308,136                   530,915
EBITDA(3)                                                  (63,406)         (38)    (130,663)         (53)     (47,147)         (12)
EBITDA (before nonrecurring charges)(3)                    (50,086)         (30)    (121,159)         (49)     (40,753)         (10)
Capital expenditures of continuing operations              220,350                   268,796                   368,946
Capital expenditures of discontinued operations             49,770                    18,055                    25,981
</TABLE>

(1)  The Company  changed its fiscal year end to December 31 from  September 30,
     effective January 1, 1997. The results for the 12 months ended December 31,
     1996 have been derived from the Company's unaudited  consolidated financial
     statements  included in the Company's  Forms 10-Q filed with the Securities
     and  Exchange  Commission  and  reclassified  to  present  such  periods in
     conformity with the fiscal 1998 presentation.


                                      A-9
<PAGE>

(2)  Corporate   Services   consists  of  the   operating   activities   of  ICG
     Communications, Inc., ICG Funding, LLC, ICG Canadian Acquisition, Inc., ICG
     Holdings (Canada) Co., ICG Holdings, Inc. ("Holdings"),  ICG Services, Inc.
     and ICG  Equipment,  Inc.,  which  primarily  hold  securities  and provide
     certain legal,  accounting and finance,  personnel and other administrative
     support services to the business units.

(3)  See note 3 under  "Selected  Financial  Data" for the definitions of EBITDA
     and EBITDA (before nonrecurring charges).

Fiscal 1998 Compared to Fiscal 1997

     Revenue.  Total revenue for fiscal 1998 increased  $152.6 million,  or 62%,
from fiscal 1997.  Telecom Services revenue increased 103% to $303.3 million due
to an increase in revenue from local  services  (dial tone),  long  distance and
special access services, offset in part by a decline in average unit pricing and
in wholesale  switched services  revenue.  Local services revenue increased from
$21.3  million  (14% of Telecom  Services  revenue)  for  fiscal  1997 to $157.1
million (52% of Telecom Services  revenue) for fiscal 1998,  primarily due to an
increase in local  access  lines from  141,035  lines in service at December 31,
1997 to 354,482 lines in service at December 31, 1998. In addition, local access
revenue  includes  revenue of  approximately  $4.9 million and $58.3 million for
fiscal 1997 and 1998, respectively,  for reciprocal compensation relating to the
transport  and  termination  of local  traffic to ISPs from  customers  of ILECs
pursuant to various interconnection agreements.  These agreements are subject to
renegotiation over the next several months. While management believes that these
agreements  will be replaced by  agreements  offering  the Company  some form of
compensation for ISP traffic, the renegotiated  agreements may reflect rates for
reciprocal  compensation  which are  lower  than the  rates  under  the  current
contracts.  See "Liquidity - Transport and  Termination  Charges."  Revenue from
long distance services  generated $22.7 million for fiscal 1998,  compared to no
reported  revenue for fiscal 1997.  Special access revenue  increased from $55.4
million (37% of Telecom Services  revenue) for fiscal 1997 to $74.5 million (25%
of  Telecom  Services  revenue)  for 1998.  Switched  access  (terminating  long
distance)  revenue  decreased to  approximately  $49.0  million for fiscal 1998,
compared to $72.7 million for fiscal 1997.  The Company has raised prices on its
wholesale  switched  services  product  in  order  to  improve  margins  and has
de-emphasized  its  wholesale  switched  services to focus on its higher  margin
products.  Revenue from data  services  did not  generate a material  portion of
total revenue during either period.

     Network  Services  revenue  decreased  18% to $53.9 million for fiscal 1998
compared to $65.7  million for fiscal  1997.  The  decrease in Network  Services
revenue is partially due to the decline in network integration services projects
from new and  existing  customers  during  fiscal  1998 and  project  delays  by
customers  from 1998 into 1999,  offset  slightly  by  increases  in  integrated
cabling services revenue. In addition, Network Services provides certain cabling
and other  service  installation  on  behalf of  Telecom  Services,  as  Telecom
Services  provisions  new customers  and services.  Due to the growth of Telecom
Services during fiscal 1998,  Network  Services has been and will continue to be
required to spend  increasing  management  attention  and resources on providing
cabling and other service  installation for Telecom  Services.  Amounts received
from Telecom Services for work performed is eliminated in consolidation.

     Satellite  Services  revenue  increased  $10.5  million,  or 35%,  to $40.5
million for fiscal  1998.  This  increase is due to the  operations  of Maritime
Telecommunications Network, Inc. ("MTN"), which comprised $30.0 million of total
Satellite Services revenue for fiscal 1998, compared to $19.0 million for fiscal
1997, offset by decreases in revenue of MCN and Nova-Net, which the Company sold
in August

                                      A-10
<PAGE>

and November 1998, respectively. MTN's C-band installations,  which include both
military  and cruise  vessels,  increased  from 57 at December 31, 1997 to 76 at
December 31, 1998, an increase of 33%.

     Operating  costs.  Total  operating  costs for fiscal 1998 increased  $36.8
million,  or 17%, from fiscal 1997.  Telecom Services  operating costs increased
from $147.3 million,  or 99% of Telecom  Services  revenue,  for fiscal 1997, to
$187.3 million,  or 62% of Telecom Services  revenue,  for fiscal 1998.  Telecom
Services  operating  costs  consist of  payments to ILECs for the use of network
facilities to support special and switched access  services,  network  operating
costs,  right of way fees and other costs.  The  increase in operating  costs in
absolute  dollars is attributable to the increase in volume of local and special
access  services  and the  addition of network  operating  costs  which  include
engineering and operations  personnel dedicated to the development and launch of
local  exchange  services.  The decrease in operating  costs as a percentage  of
Telecom  Services  revenue is due primarily to a greater volume of higher margin
services,  principally local exchange services.  The Company expects the Telecom
Services ratio of operating costs to revenue will further improve as the Company
provides a greater volume of higher margin services,  principally local exchange
services,  carries  more  traffic  on its own  facilities  rather  than the ILEC
facilities  and  obtains  the  right  to  use  unbundled   ILEC   facilities  on
satisfactory terms, any or all of which may not occur.

     Network  Services  operating  costs  decreased  12% to  $47.3  million  and
increased as a percentage  of revenue from 82% for fiscal 1997 to 88% for fiscal
1998. The decrease in operating  costs in absolute  dollars is due to a decrease
in general  business  volume from  external  customers  between the  comparative
periods.  Network Services  operating costs increased as a percentage of Network
Services  revenue due to cost overruns and the decline in higher margin  network
integration services projects during fiscal 1998.

     Satellite  Services  operating  costs increased to $20.1 million for fiscal
1998, from $16.7 million for fiscal 1997. Satellite Services operating costs, as
a percentage of Satellite  Services revenue,  decreased from 56% for fiscal 1997
to 50% for fiscal 1998,  due to the increase in revenue of MTN,  which  provides
relatively  higher  margins than other  maritime  services.  Satellite  Services
operating  costs consist  primarily of  transponder  lease costs and the cost of
equipment sold.

     Selling,  general and administrative  expenses.  Total selling, general and
administrative  ("SG&A")  expenses for fiscal 1998 increased  $35.4 million,  or
24%,  compared to fiscal 1997,  and  decreased as a percentage  of total revenue
from 61% for fiscal 1997 to 46% for fiscal 1998.  Telecom  Services SG&A expense
increased from $94.1 million,  or 63% of Telecom  Services  revenue,  for fiscal
1997, to $137.2 million,  or 45% of Telecom Services  revenue,  for fiscal 1998.
The  increase in absolute  dollars is  principally  due to the  continued  rapid
expansion of the Company's  Telecom  Services  networks and related  significant
additions to the Company's  management  information  systems,  customer service,
marketing and sales staffs dedicated to the expansion of the Company's  networks
and implementation of the Company's  expanded services  strategy,  primarily the
development of local and long distance telephone services. As the Company begins
to benefit from the revenue  generated  by newly  developed  services  requiring
substantial  administrative,  selling  and  marketing  expense  prior to initial
service  offerings,  Telecom Services has experienced and expects to continue to
experience declining SG&A expenses as a percentage of Telecom Services revenue.

     Network  Services SG&A expense  decreased $0.9 million to $12.3 million for
fiscal 1998  compared  to fiscal  1997.  This  decrease  is  primarily  due to a
reduction in personnel as a result of the  decentralization  of Network Services
during fiscal 1998. In addition,  certain  long-term  operating  leases on field
offices expired during fiscal 1998.

     Satellite  Services SG&A expense was $13.2 million for both fiscal 1997 and
1998. SG&A expense decreased as a percentage of Satellite  Services revenue from
44% for  fiscal  1997 to 33% for


                                      A-11
<PAGE>

fiscal 1998 due to the growth of MTN revenue,  without proportional increases in
SG&A expenses,  and the sales of MCN and Nova-Net in August and November,  1998,
respectively,  which  companies  generated  higher SG&A  expenses in relation to
revenue than MTN.

     Corporate Services SG&A expense decreased $6.9 million to $20.9 million for
fiscal  1998  compared  to $27.8  million  for fiscal  1997.  This  decrease  is
primarily due to a change in the allocation of payroll costs associated with the
Company's information technology and human resources personnel, which costs were
allocated  to  Corporate  Services  for fiscal 1997 and to Telecom  Services for
fiscal 1998.

     Depreciation and  amortization.  Depreciation  and  amortization  increased
$45.0 million, or 80%, for fiscal 1998 compared to fiscal 1997, primarily due to
increased   investment  in  depreciable  assets  resulting  from  the  continued
expansion of the  Company's  networks and  services.  Additionally,  the Company
experienced increased amortization arising from goodwill recorded in conjunction
with the purchases of NikoNET,  Inc.,  CompuFAX  Acquisition  Corp. and Enhanced
Messaging  Services,  Inc.  (collectively,  "NikoNET")  and  DataChoice  Network
Services,  L.L.C., a Colorado limited liability company providing point-to-point
transmission  resale  services  through its long-term  agreements  with multiple
regional carriers and nationwide providers ("DataChoice"), during fiscal 1998 as
well as the full year  impact of  goodwill  amortization  from the  purchase  of
Communications  Buying Group,  Inc. ("CBG") in October 1997. The Company expects
that  depreciation  and  amortization  will  continue to increase as the Company
continues  to invest in the  expansion  and  upgrade of its  regional  fiber and
nationwide data networks and begins  amortization  of the goodwill  arising from
the purchase of ChoiceCom on December 31, 1998.

     Provision for impairment of long-lived assets.  For fiscal 1997,  provision
for  impairment of long-lived  assets  includes the  write-down of the Company's
investment in StarCom  International Optics Corporation,  Inc. ("StarCom") ($5.2
million), MCN ($2.9 million) and Nova-Net ($0.9 million) as well as a write-down
of other operating assets ($0.3 million). Provision for impairment of long-lived
assets was recorded based on management's  estimate of the net realizable  value
of the Company's  assets at December 31, 1997. No such  provision for impairment
was recorded for fiscal 1998.

     Net  loss on  disposal  of  long-lived  assets.  Net  loss on  disposal  of
long-lived  assets  increased  from $0.2 million for fiscal 1997 to $4.1 million
for fiscal  1998.  Net loss on  disposal  of  long-lived  assets for fiscal 1997
primarily relates to losses recorded on the disposal of the Company's investment
in its Melbourne  network.  For fiscal 1998,  net loss on disposal of long-lived
assets relates to the write-off of certain  installation  costs of  disconnected
special  access  customers  ($0.5  million),  the  write-off  of  certain  costs
associated  with an abandoned  operating  support system project ($0.8 million),
general disposal of furniture,  fixtures and office equipment ($3.5 million) and
the loss on the sale of Nova-Net ($0.2 million),  offset by the gain on the sale
of MCN ($0.9 million).

     Restructuring  costs. For fiscal 1998,  restructuring costs of $2.3 million
include  $0.2  million  in costs,  primarily  severance  costs,  related  to the
facility  closure of a subsidiary of NikoNET,  $0.6 million in costs,  primarily
severance  costs,  related  to the  decentralization  of the  Company's  Network
Services  subsidiary and $1.5 million related to the combined  restructuring  of
Telecom  Services  and  Corporate  Services,  designed to support the  Company's
increased  strategic  focus on its ISP customer  base, as well as to improve the
efficiency  of  operations  and general and  administrative  support  functions.
Restructuring costs under this plan include severance and other employee benefit
costs, of which $0.9 million has been paid as of December 31, 1998.

     Interest  expense.  Interest expense  increased $52.6 million,  from $117.5
million for fiscal  1997,  to $170.1  million for fiscal  1998,  which  includes
$158.2 million of non-cash interest. This increase was primarily attributable to
an increase in long-term debt,  primarily the 10% Senior Discount Notes due


                                      A-12
<PAGE>

2008 (the "10% Notes")  issued by ICG  Services in February  1998 and the 9 7/8%
Senior  Discount  Notes due 2008 (the "9 7/8% Notes")  issued by ICG Services in
April 1998. In addition,  the Company's  interest  expense  increased,  and will
continue to increase, because the principal amount of its indebtedness increases
until the Company's senior indebtedness begins to pay interest in cash.

     Interest income. Interest income increased $6.5 million, from $21.9 million
for fiscal 1997 to $28.4 million for fiscal 1998.  The increase is  attributable
to the increase in cash and invested  cash  balances  from the proceeds from the
issuances of the 10% Notes in February 1998 and the 9 7/8% Notes in April 1998.

     Other  expense,  net.  Other  expense,  net increased from $0.4 million net
expense for fiscal 1997 to $4.7  million  net  expense  for fiscal  1998.  Other
expense, net recorded in fiscal 1997 consists primarily of litigation settlement
costs and the loss on disposal of non-operating  assets.  For fiscal 1998, other
expense,  net primarily  includes  $3.2 million in settlement  costs paid to the
former  minority  shareholders  and  warrantholders  of  MTN,  $1.1  million  in
litigation settlement costs and a write-off of notes receivable of $0.4 million.

     Income tax  expense.  Income tax  expense of $0.1  million  for fiscal 1998
relates to current state income taxes of NikoNET.

     Accretion and preferred dividends on preferred  securities of subsidiaries,
net of minority interest in share of losses.  Accretion and preferred  dividends
on preferred  securities of subsidiaries,  net of minority  interest in share of
losses  increased  $17.1  million,  from $38.1  million for fiscal 1997 to $55.2
million for fiscal 1998.  The increase is due  primarily to the issuances by ICG
Funding  of  the  6  3/4%  Exchangeable   Limited  Liability  Company  Preferred
Securities  Mandatorily  Redeemable 2009 (the "6 3/4% Preferred  Securities") in
September  and October  1997.  Accretion  and  preferred  dividends on preferred
securities of subsidiaries, net of minority interest in share of losses recorded
during fiscal 1998 consists of the  accretion of issuance  costs ($1.3  million)
and the accrual of the preferred securities dividends ($53.9 million) associated
with  the 6 3/4%  Preferred  Securities,  the 14%  Preferred  Stock  Mandatorily
Redeemable  2008 (the "14%  Preferred  Stock") and the 14 1/4%  Preferred  Stock
Mandatorily Redeemable 2007 (the "14 1/4% Preferred Stock").

     Loss from continuing operations.  Loss from continuing operations increased
$29.1 million, or 9%, to $350.3 million due to the increases in operating costs,
SG&A expenses, depreciation and amortization, interest expense and accretion and
preferred  dividends on preferred  securities of  subsidiaries,  net of minority
interest in share of losses, offset by an increase in revenue, as noted above.

     Loss from  discontinued  operations.  For fiscal  1997 and 1998,  loss from
discontinued  operations was $39.5 million and $67.7 million,  respectively,  or
11% and 16%,  respectively,  of the Company's net loss.  Loss from  discontinued
operations  consists  of the  combined  net loss of  Zycom  and  NETCOM  for the
respective  periods and, for fiscal 1998,  includes  $1.8 million for  estimated
losses  on  the  disposal  of  Zycom.  The  remaining   increase  in  loss  from
discontinued  operations between the comparative  periods is due to increases in
SG&A  expenses  and  depreciation  and  amortization   incurred  by  NETCOM  and
approximately  $9.4  million for merger  costs  incurred  by NETCOM  relating to
NETCOM's merger with ICG in January 1998. Loss from discontinued  operations for
fiscal  1998  includes  the net loss of NETCOM  from  January  1,  1998  through
November 2, 1998.  Since the Company expects to record a gain on the disposition
of NETCOM,  the Company has  deferred  the net  operating  losses of NETCOM from
November 3, 1998 through  December 31, 1998,  to be recognized as a component of
the gain on the disposition.


                                      A-13
<PAGE>

Fiscal 1997 Compared to 12 Months Ended December 31, 1996

     Revenue.  Total revenue for fiscal 1997 increased  $75.9  million,  or 45%,
from the 12 months ended December 31, 1996.  Telecom Services revenue  increased
71% to $149.4  million due to an increase in network usage for both switched and
special  access  services,  offset in part by a decline in average unit pricing.
Local services revenue was $21.3 million (14% of Telecom  Services  revenue) for
fiscal 1997, but did not generate a material portion of total revenue for the 12
months ended  December 31, 1996.  Special  access  revenue  increased from $39.3
million (45% of Telecom  Services  revenue) for the 12 months ended December 31,
1996 to $55.4  million  (37% of  Telecom  Services  revenue)  for  fiscal  1997.
Switched access  (terminating  long distance) revenue increased to approximately
$72.7 million for fiscal 1997, compared to $48.1 million for the 12 months ended
December 31, 1996. Revenue from long distance and data services did not generate
a material portion of total revenue during either period.

     Network  Services  revenue  increased  9% to $65.7  million for fiscal 1997
compared  to $60.4  million  for the 12 months  ended  December  31,  1996.  The
increase in Network  Services  revenue is due to a single  equipment sale during
fiscal 1997 for $3.2  million as well as general  increases  in business  volume
from external customers.

     Satellite Services revenue increased $8.7 million, or 41%, to $30.0 million
for fiscal 1997,  compared to $21.3 million for the 12 months ended December 31,
1996.  This increase is primarily due to the operations of MCN, which  comprised
$6.3 million of total  Satellite  Services  revenue for fiscal 1997  compared to
$1.8 million during the same 12-month period in 1996. The remaining increase can
be  attributed to the general  growth of MTN and its  increased  sales of C-Band
equipment to offshore oil and gas customers.

     Operating  costs.  Total  operating  costs for fiscal 1997 increased  $80.0
million,  or 58%, from the 12 months ended December 31, 1996.  Telecom  Services
operating  costs  increased  from  $81.1  million,  or 93% of  Telecom  Services
revenue,  for the 12 months ended December 31, 1996 to $147.3 million, or 99% of
Telecom  Services  revenue,  for fiscal 1997. The increase in operating costs in
absolute  dollars is  attributable  to the increase in local and special  access
services and the addition of network  operating costs which include  engineering
and  operations  personnel  dedicated  to the  development  and  launch of local
exchange  services.  The increase in operating  costs as a percentage of Telecom
Services  revenue is due primarily to the increase in switched  access  services
revenue,  and the  investment  in the  development  of local  exchange  services
without the benefit of substantial corresponding revenue in the same period.

     Network  Services  operating  costs  increased  16% to  $53.9  million  and
increased as a percentage of Network Services revenue from 77% for the 12 months
ended  December  31,  1996 to 82% for  fiscal  1997.  The  increase  is due to a
substantially lower margin earned on equipment sales (which constituted a larger
portion of 1997 revenue) relative to other services and certain indirect project
costs included in operating  costs during fiscal 1997 which were treated as SG&A
expenses during the comparable 12-month period in 1996.

     Satellite  Services  operating  costs increased to $16.7 million for fiscal
1997,  from $10.2 million for the 12 months ended  December 31, 1996.  Satellite
Services  operating  costs as a percentage  of Satellite  Services  revenue also
increased  from 48% for the 12 months ended  December 31, 1996 to 56% for fiscal
1997.  This  increase is due to an increase in MCN's sales as well the increased
volume of  equipment  sales,  both of which  provide  lower  margins  than other
maritime services.

     Selling,  general and  administrative  expenses.  Total SG&A  expenses  for
fiscal 1997  increased  $67.0 million,  or 82%,  compared to the 12 months ended
December 31, 1996.  This increase was  principally  due to the  continued  rapid
expansion of the Company's  Telecom  Services  networks and


                                      A-14
<PAGE>

related significant  additions to the Company's management  information systems,
customer  service,  marketing and sales staffs dedicated to the expansion of the
Company's  networks  and  implementation  of  the  Company's  expanded  services
strategy,  primarily  the  development  of  local  and long  distance  telephone
services.  Total SG&A expenses as a percentage of total revenue  increased  from
48% for the 12 months ended  December 31, 1996 to 61% for fiscal 1997.  There is
typically a period of higher  administrative  and marketing expense prior to the
generation of appreciable revenue from newly developed networks or services.

     Depreciation and  amortization.  Depreciation  and  amortization  increased
$21.6 million, or 62%, for fiscal 1997, compared to the 12 months ended December
31, 1996, due to increased  investment in depreciable  assets resulting from the
continued expansion of the Company's networks and services.  The Company reports
high levels of depreciation  expense  relative to revenue during the early years
of operation of a new network  because the full cost of a network is depreciated
using the straight-line  method despite the low rate of capacity  utilization in
the early stages of network operation.

     Provision  for  impairment of  long-lived  assets.  For the 12 months ended
December 31, 1996,  provision  for  impairment  of  long-lived  assets  includes
valuation  allowances  for  the  amounts  receivable  for  advances  made to the
formerly  owned  Phoenix  network  joint  venture  included  in  long-term  note
receivable  ($5.8  million),  the  investments in the formerly  owned  Melbourne
network  ($2.7  million)  and  the  formerly  owned  Satellite  Services  Mexico
subsidiary  ($0.1 million) and the note  receivable  from  NovoComm,  Inc. ($1.3
million). Provision for impairment of long-lived assets for fiscal 1997 includes
the write-down of the Company's investment in StarCom ($5.2 million),  MCN ($2.9
million) and Nova-Net ($0.9 million) as well as a write-down of other  operating
assets  ($0.3  million).  Provision  for  impairment  of  long-lived  assets was
recorded  based on  management's  estimate  of the net  realizable  value of the
Company's assets at December 31, 1996 and 1997.

     Net  loss on  disposal  of  long-lived  assets.  Net  loss on  disposal  of
long-lived  assets  decreased from $3.3 million for the 12 months ended December
31, 1996 to $0.2  million for fiscal  1997.  Net loss on disposal of  long-lived
assets for the 12 months ended  December 31, 1996  includes the loss recorded on
the  sale of four of the  Company's  teleports  used in its  Satellite  Services
operations ($1.1 million),  the loss recorded on the disposal of other operating
assets ($2.7 million) and a write-off of an investment ($0.3 million), offset by
a gain on the sale of the  Company's  50% interest in the Phoenix  network joint
venture  ($0.8  million).  For fiscal 1997,  net loss on disposal of  long-lived
assets  primarily  relates to losses  recorded on the disposal of the  Company's
investment in its formerly owned Melbourne network.

     Interest  expense.  Interest  expense  increased $22.6 million,  from $95.0
million for the 12 months ended  December 31, 1996, to $117.5 million for fiscal
1997,  which  includes  $109.3 million of non-cash  interest.  This increase was
primarily  attributable to an increase in long-term debt,  primarily the 11 5/8%
Senior Discount Notes due 2007 (the "11 5/8% Notes") issued by Holdings in March
1997. In addition,  the Company's interest expense increased,  and will continue
to increase,  because the principal amount of its  indebtedness  increases until
the Company's senior indebtedness begins to pay interest in cash.

     Interest income. Interest income increased $0.5 million, from $21.4 million
for the 12 months ended  December 31, 1996 to $21.9 million for fiscal 1997. The
increase is attributable to the increase in cash and invested cash balances from
the proceeds from the issuances of the 11 5/8% Notes and 14% Preferred  Stock in
March 1997 and the 6 3/4% Preferred Securities in September and October 1997.

     Other  expense,  net.  Other  expense,  net decreased from $3.7 million net
expense for the 12 months  ended  December  31, 1996 to $0.4 million net expense
for fiscal 1997.  Other  expense,  net recorded for the 12 months ended December
31,  1996  consists  primarily  of the  write-off  of deferred  financing  costs
associated  with the conversion or repayment of debt and  litigation  settlement
costs. For


                                      A-15
<PAGE>

fiscal 1997,  other, net consists  primarily of litigation  settlement costs and
the loss on disposal of non operating assets.

     Accretion and preferred dividends on preferred  securities of subsidiaries,
net of minority interest in share of losses.  Accretion and preferred  dividends
on preferred  securities of subsidiaries,  net of minority  interest in share of
losses  increased  $11.0  million,  from $27.1  million for the 12 months  ended
December  31,  1996 to $38.1  million  for  fiscal  1997.  The  increase  is due
primarily to the  issuances of the 14%  Preferred  Stock in March 1997 and the 6
3/4%  Preferred  Securities  in  September  and October  1997.  Offsetting  this
increase is $12.3 million  recorded during the 12 months ended December 31, 1996
for the  excess of the  redemption  price  over the  carrying  amount of the 12%
redeemable  preferred  stock of Holdings  redeemed in April 1996.  Accretion and
preferred  dividends on preferred  securities of  subsidiaries,  net of minority
interest  in share  of  losses  recorded  during  fiscal  1997  consists  of the
accretion  of issue  costs  ($0.9  million)  and the  accrual  of the  preferred
security  dividends  ($38.9  million)  associated  with  the  6  3/4%  Preferred
Securities,  the 14% Preferred Stock and the 14 1/4% Preferred Stock,  offset by
minority interest in losses of subsidiaries of $1.7 million.

     Share of losses of joint  venture.  Effective  October 1, 1996, the Company
sold its 50% interest in the Phoenix  network  joint  venture.  As a result,  no
share of losses in joint venture was recorded during fiscal 1997, as compared to
the $1.6 million loss recorded during the comparable 12-month period in 1996.

     Loss from continuing operations.  Loss from continuing operations increased
$122.2  million,  or 61%, to $321.3  million due to the  increases  in operating
costs,  SG&A  expenses,  depreciation  and  amortization,  interest  expense and
accretion and preferred dividends on preferred  securities of subsidiaries,  net
of minority  interest in share of losses,  offset by an increase in revenue,  as
noted above.

     Loss from  discontinued  operations.  For the 12 months ended  December 31,
1996 and fiscal 1997,  loss from  discontinued  operations was $50.5 million and
$39.5 million,  respectively, or 20% and 11%, respectively, of the Company's net
loss.  Loss from  discontinued  operations  consists of the combined net loss of
Zycom  and  NETCOM  for the  respective  periods.  The  decrease  in  loss  from
discontinued operations between the comparative periods is due to an increase in
revenue and a decrease in operating costs as a percentage of revenue incurred by
NETCOM.


                                      A-16
<PAGE>

Quarterly Results

     The following  table  presents  selected  unaudited  operating  results for
three-month  quarterly periods during fiscal 1997 and 1998. The Company believes
that all necessary adjustments have been included in the amounts stated below to
present fairly the quarterly results when read in conjunction with the Company's
consolidated  financial  statements and related notes included elsewhere in this
Proxy  Statement.  Results of  operations  for any  particular  quarter  are not
necessarily indicative of results of operations for a full year or predictive of
future  periods.   ICG's   development  and  expansion   activities,   including
acquisitions, during the periods shown below materially affect the comparability
of this data from one period to another.


                                                     Three Months Ended
                                    -------------------------------------------
                                    Mar. 31,    June 30,   Sept. 30,   Dec. 31,
                                      1997       1997        1997        1997
                                    ---------   ---------   ---------   -------
                                               (Dollars in thousands)
Statement of Operations Data:
Revenue                             $  55,450     57,937     60,615      71,020
Operating loss                        (39,747)   (45,515)   (46,045)    (55,857)
Loss from continuing operations       (66,039)   (75,919)   (79,372)    (99,922)
Loss from discontinued operations      (9,953)   (10,830)    (7,502)    (11,198)
                                    ---------  ---------  ---------   ---------
Net loss                            $ (75,992)   (86,749)   (86,874)   (111,120)
                                    =========  =========  =========   =========
Loss per share from continuing
  operations - basic and diluted    $   (1.57)     (1.80)     (1.87)      (2.29)
                                    =========  =========  =========   =========
Weighted average number of shares
   outstanding - basic and diluted     42,003     42,122     42,359      43,553
                                    =========  =========  =========   =========
Other Data:
Net cash used by operating
   activities of continuing
   operations                         (13,089)   (20,755)   (30,823)    (52,524)
 Net cash (used) provided by
   investing activities of           
   continuing operations              (60,197)   (50,554)  (193,445)   (125,316)
Net cash provided (used) by
    financing activities of          
    continuing operations             172,689     (4,418)   110,288      29,577
EBITDA (1)                            (29,000)   (32,581)   (32,528)    (36,554)
EBITDA (before nonrecurring
   charges) (1)                       (29,319)   (32,581)   (31,174)    (28,085)
Capital expenditures of continuing
   operations (2)                     (58,556)   (64,233)   (64,347)    (81,660)
Capital expenditures of
   discontinued operations (2)         (5,303)    (5,771)    (3,259)     (3,722)

Statistical Data (3):
Full time employees                     2,347      2,623      2,861       3,032
Telecom services:
    Access lines in service (4)         5,371     20,108     50,551     141,035

    Buildings connected (5):
      On-net                              545        560        590         626
      Hybrid (6)                        1,550      1,704      1,726       2,527
                                    ---------  ---------  ---------   ---------
         Total buildings connected      2,095      2,264      2,316       3,153
    Operational switches:
      Voice                                16         17         18          19
      Data                                 10         15         15          15
                                    ---------  ---------  ---------   ---------
         Total operational switches        26         32         33          34
    Fiber route miles (7) :
      Operational                       2,483      2,898      3,021       3,043
      Under construction                   --         --         --          --
    Fiber strand miles (8) :
      Operational                      83,334    101,788    109,510     111,435
      Under construction                   --         --         --          --
Satellite services:
    C-Band installations (9)               57         57         54          57


                                                   Three Months Ended
                                       ---------------------------------------
                                       Mar. 31,  June 30,  Sept. 30,  Dec. 31,
                                         1998     1998       1998      1998
                                       --------- --------- --------- ---------
                                                 (Dollars in thousands)
Statement of Operations Data:
Revenue                                   78,867    90,657   106,467   121,628
Operating loss                           (39,082)  (39,649)  (27,717)  (42,244)
Loss from continuing operations          (81,564)  (89,435)  (80,082)  (99,249)
Loss from discontinued operations        (20,191)  (11,401)  (16,582)  (19,541)
                                       --------- --------- --------- ---------
Net loss                                (101,755) (100,836)  (96,664) (118,790)
                                       ========= ========= ========= =========
Loss per share from continuing
   operations - basic and diluted          (1.84)    (1.99)    (1.76)    (2.16)
                                       ========= ========= ========= =========
Weighted average number of shares
   outstanding - basic and diluted        44,311    44,865    45,588    46,010
                                       ========= ========= ========= =========
Other Data:
Net cash used by operating
   activities of continuing               (6,539)  (30,950)  (13,941)  (53,928)
   operations
 Net cash (used) provided by
   investing activities of               
   continuing operations                  36,681   (70,471) (151,395) (163,897)
Net cash provided (used) by
    financing activities of              
    continuing operations                294,197   238,628    (7,432)    5,522
EBITDA (1)                               (25,479)  (16,814)   (2,834)   (2,020)
EBITDA (before nonrecurring
   charges) (1)                          (24,974)  (16,268)   (3,648)    4,137
Capital expenditures of continuing
   operations (2)                        (65,748)  (87,166) (107,108) (108,924)
Capital expenditures of
   discontinued operations (2)            (6,511)   (8,696)   (5,021)   (5,753)

Statistical Data (3):
Full time employees                        3,050     3,089     3,251     3,415
Telecom services:
    Access lines in service (4)          186,156   237,458   290,983   354,482
    Buildings connected (5):
      On-net                                 637       665       684       777
      Hybrid (6)                           3,294     3,733     4,217     4,620
                                       --------- --------- --------- ---------
         Total buildings connected         3,931     4,398     4,901     5,397
    Operational switches:
      Voice                                   20        20        21        29
      Data                                    15        15        15        16
                                       --------- --------- --------- ---------
         Total operational switches           35        35        36        45
    Fiber route miles (7) :
      Operational                          3,194     3,812     3,995     4,255
      Under construction                      --        --        --       625
    Fiber strand miles (8) :
      Operational                        118,074   124,642   127,756   134,152
      Under construction                      --        --        --    15,284
Satellite services:
    C-Band installations (9)                  59        66        69        76


                                      A-17
<PAGE>

(1)  EBITDA  consists  of  earnings  (loss) from  continuing  operations  before
     interest, income taxes,  depreciation and amortization,  other expense, net
     and  accretion  and   preferred   dividends  on  preferred   securities  of
     subsidiaries,  net of  minority  interest  in share of  losses,  or simply,
     operating  loss  plus   depreciation  and   amortization.   EBITDA  (before
     nonrecurring charges) represents EBITDA before certain nonrecurring charges
     such as the net loss (gain) on disposal of long-lived assets, provision for
     impairment of long-lived assets and restructuring  costs. EBITDA and EBITDA
     (before  nonrecurring  charges)  are  provided  because  they are  measures
     commonly used in the telecommunications industry. EBITDA and EBITDA (before
     nonrecurring  charges)  are  presented to enhance an  understanding  of the
     Company's operating results and are not intended to represent cash flows or
     results of operations in  accordance  with GAAP for the periods  indicated.
     EBITDA and EBITDA (before nonrecurring  charges) are not measurements under
     GAAP and are not necessarily  comparable with similarly  titled measures of
     other  companies.  Net cash flows from  operating,  investing and financing
     activities  of  continuing  operations  as  determined  using GAAP are also
     presented in Other Data.

(2)  Capital  expenditures  includes  assets  acquired  under capital leases and
     excludes payments for construction of the Company's corporate headquarters.
     Capital  expenditures  of  discontinued  operations  includes  the  capital
     expenditures of Zycom and NETCOM combined for all periods presented.

(3)  Amounts  presented are for three-month  periods ended, or as of the end of,
     the period presented.

(4)  Access lines in service at December 31, 1998  includes  271,928 lines which
     are  provisioned  through the  Company's  switch and 82,554 lines which are
     provisioned through resale and other agreements with various local exchange
     carriers.  Resale  lines  typically  generate  lower  margins  and are used
     primarily to obtain customers.  Although the Company plans to migrate lines
     from resale to higher margin on-switch lines, there is no assurance that it
     will be successful in executing this strategy.

(5)  Prior to the fourth  quarter of 1997,  buildings  connected  includes  only
     special access buildings connected.  Beginning December 31, 1997, buildings
     connected includes both dial tone and special access buildings connected.

(6)  Hybrid buildings  connected  represent buildings connected to the Company's
     network via another carrier's facilities.

(7)  Fiber  route  miles  refers to the  number of miles of fiber  optic  cable,
     including  leased  fiber.  As of December 31,  1998,  the Company had 4,255
     fiber  route  miles,  of which 47  fiber  route  miles  were  leased  under
     operating  leases.  Fiber route miles under  construction  represents fiber
     under construction which is expected to be operational within six months.

(8)  Fiber strand  miles  refers to the number of fiber route  miles,  including
     leased fiber, along a  telecommunications  path multiplied by the number of
     fiber  strands  along that path.  As of December 31, 1998,  the Company had
     134,152 fiber strand  miles,  of which 1,595 fiber strand miles were leased
     under operating leases.  Fiber strand miles under  construction  represents
     fiber under  construction  which is expected to be  operational  within six
     months.

(9)  C-Band  installations  service cruise ships, U.S. Navy vessels and offshore
     oil platform installations.


                                      A-18
<PAGE>

     The Company's  consolidated  revenue has increased  every quarter since the
first fiscal quarter of 1992,  primarily due to the installation and acquisition
of new  networks,  the  expansion of existing  networks and  increased  services
provided over existing networks.  EBITDA, EBITDA (before nonrecurring  charges),
and operating and net losses have generally increased  immediately preceding and
during  periods of relatively  rapid network  expansion and  development  of new
services.  Since  the  quarter  ended  June  30,  1996,  EBITDA  losses  (before
nonrecurring  charges) have improved for each consecutive  quarter,  through and
including  the quarter  ended  December 31, 1998 for which the Company  reported
positive EBITDA (before  nonrecurring  charges) of $4.1 million.  As the Company
provides a greater volume of higher margin services,  principally local exchange
services, carries more traffic on its own facilities rather than ILEC facilities
and obtains  the right to use  unbundled  ILEC  facilities,  while  experiencing
decelerating  increases  in personnel  and other SG&A  expenses  supporting  its
operations,  any or all of which may not occur,  the  Company  anticipates  that
EBITDA performance will continue to improve in the near term.

     Individual operating units may experience variability in quarter to quarter
revenue due to (i) the type and mix of services available to customers, (ii) the
timing  and size of  contract  orders,  (iii) the  timing of price  changes  and
associated impact on volume, and (iv) customer usage patterns.

Net Operating Loss Carryforwards

     As of December 31, 1998,  the Company had federal and foreign net operating
loss carryforwards  ("NOLs") of approximately  $617.8 million and $35.0 million,
respectively,  which expire at various  times in varying  amounts  through 2019.
However,  due to the provisions of Section 382, regulations issued under Section
1502 and certain  other  provisions  of the Internal  Revenue  Code of 1986,  as
amended (the "Code"),  the  utilization of a portion of the NOLs may be limited.
In addition,  the Company is also subject to certain state income tax laws which
may also limit the utilization of NOLs for state income tax purposes.

     Section  382 of the  Code  limits  the use of NOLs,  as well as  other  tax
attributes, following significant changes in ownership of a corporation's stock,
as defined in the Code.  The  limitation  is  expressed  as the amount of NOL or
other tax  attributes  arising  during a period prior to the change in ownership
that may be used by the  Company  in any tax year  subsequent  to the  change in
ownership.  Other factors may act to increase or decrease the annual  limitation
for any year  subsequent  to a change in  ownership.  Future  events  beyond the
control of the  Company  could  reduce or  eliminate  the  Company's  ability to
utilize its NOLs.  Future ownership changes under Section 382 will require a new
Section 382  computation  which could  further  restrict the use of the NOLs. In
addition,  the  Section 382  limitation  could be reduced to zero if the Company
fails to satisfy the  continuity  of  business  enterprise  requirement  for the
two-year period following an ownership change.

 Liquidity and Capital Resources

     The Company's growth has been funded through a combination of equity,  debt
and lease financing.  As of December 31, 1998, the Company had current assets of
$422.8  million,   including  $262.8  million  of  cash,  cash  equivalents  and
short-term  investments available for sale which exceeded current liabilities of
$127.9 million, providing working capital of $294.9 million. In addition, during
the  first  quarter  of 1999,  the  Company  completed  the  sales  of  NETCOM's
operations  for total  proceeds of $286.1  million.  The Company  invests excess
funds in short-term,  interest-bearing  investment-grade  securities  until such
funds  are used to fund  the  capital  investments  and  operating  needs of the
Company's business.  The Company's short term investment  objectives are safety,
liquidity and yield, in that order.


                                      A-19
<PAGE>

Net Cash Used By Operating Activities of Continuing Operations

     The Company's  operating  activities of  continuing  operations  used $39.1
million in fiscal 1996, $4.7 million and $6.4 million for the three months ended
December 31, 1995 and 1996, respectively,  and $117.2 million and $105.4 million
for fiscal 1997 and 1998, respectively. Net cash used by operating activities of
continuing  operations is primarily due to net losses from continuing operations
and increases in  receivables,  which are  partially  offset by changes in other
working  capital  items  and  non-cash   expenses,   such  as  depreciation  and
amortization  expense,  deferred  interest  expense,   accretion  and  preferred
dividends on subsidiary preferred securities.

     The Company does not  anticipate  that cash provided by operations  will be
sufficient  to fund  operating  activities,  the future  expansion  of  existing
networks or the  construction  and acquisition of new networks in the near term.
As the Company provides a greater volume of higher margin services,  principally
local exchange services,  carries more traffic on its own facilities rather than
ILEC  facilities and obtains the right to use unbundled ILEC  facilities,  while
experiencing  decelerating  increases  in  personnel  and  other  SG&A  expenses
supporting  its  operations,  any or all of which  may not  occur,  the  Company
anticipates that net cash used by operating activities of continuing  operations
will continue to improve in the near term.

Net Cash Used By Investing Activities of Continuing Operations

     Investing  activities of continuing  operations used $134.8 million (net of
$21.6  million  received  in  connection  with  the  sale of  certain  satellite
equipment, including four teleports) in fiscal 1996, $25.2 million (net of $21.1
million received in connection with the aforementioned equipment sale) and $82.3
million for the three months ended December 31, 1995 and 1996, respectively, and
$429.5  million and $349.1 million for fiscal 1997 and 1998,  respectively.  Net
cash  used by  investing  activities  of  continuing  operations  includes  cash
expended for the  acquisition of property,  equipment and other assets of $121.9
million for fiscal 1996,  $26.8  million and $50.8  million for the three months
ended  December 31, 1995 and 1996,  respectively,  and $268.8 million and $367.5
million for fiscal 1997 and 1998, respectively.  Additionally,  net cash used by
investing activities of continuing operations includes payments for construction
of the Company's  corporate  headquarters  of $1.5 million for fiscal 1996, $7.9
million for the three months ended December 31, 1996, and $29.4 million and $4.9
million for fiscal 1997 and 1998,  respectively.  The Company used $45.9 million
in  fiscal  1997 to  acquire  CBG and  $67.8  million  in  fiscal  1998  for the
acquisitions of ChoiceCom,  NikoNET and DataChoice combined. During fiscal 1998,
the Company used $9.5  million to purchase  the minority  interest of two of the
Company's  operating  subsidiaries.  Offsetting the  expenditures  for investing
activities  of continuing  operations  for fiscal 1998 are the proceeds from the
sale of the Company's  corporate  headquarters  of $30.3 million and the sale of
short-term  investments of $60.3 million.  The Company will continue to use cash
in 1999  and  subsequent  periods  for the  construction  of new  networks,  the
expansion of existing networks and, potentially,  for acquisitions.  The Company
acquired  assets  under  capital  leases and  through  the  issuance  of debt or
warrants of $55.0 million in fiscal 1996, $0.1 million and $19.5 million for the
three months ended  December 31, 1995 and 1996,  respectively,  and $1.4 million
for fiscal 1998.

Net Cash Provided (Used) By Financing Activities of Continuing Operations

     Financing  activities of continuing  operations  provided $355.8 million in
fiscal  1996,  used $8.4  million  and $1.9  million in the three  months  ended
December 31, 1995 and 1996, respectively, and provided $308.1 million and $530.9
million in fiscal 1997 and 1998,  respectively.  Net cash  provided by financing
activities of continuing  operations for these periods includes cash received in
connection with the private placement of the 11 5/8% Notes and the 14% Preferred
Stock in March 1997,  the 6 3/4%  Preferred  Securities in September and October
1997  and the 10%  Notes  and the 9 7/8%  Notes


                                      A-20
<PAGE>

in February and April 1998, respectively. Historically, the funds to finance the
Company's  business   acquisitions,   capital   expenditures,   working  capital
requirements  and operating losses have been obtained through public and private
offerings of ICG and  Holdings-Canada  common shares,  convertible  subordinated
notes, convertible preferred shares of Holdings-Canada, capital lease financings
and various working capital sources, including credit facilities, in addition to
the  private  placement  of  the  securities   previously  mentioned  and  other
securities offerings.

     On February 12, 1998,  ICG  Services  completed a private  placement of 10%
Notes,  with a maturity value of approximately  $490.0 million for net proceeds,
after  underwriting and other offering costs, of  approximately  $290.9 million.
Interest  will accrue at 10% per annum,  beginning  February  15,  2003,  and is
payable in cash each February 15 and August 15,  commencing August 15, 2003. The
10% Notes will be redeemable at the option of ICG Services, in whole or in part,
on or after February 15, 2003.

     On April 27,  1998,  ICG Services  completed a private  placement of 9 7/8%
Notes, with a maturity value of approximately  $405.3 million, for net proceeds,
after  underwriting and other offering costs, of  approximately  $242.1 million.
Interest will accrue at 9 7/8% per annum,  beginning May 1, 2003, and is payable
in cash each May 1 and November 1, commencing November 1, 2003. The 9 7/8% Notes
will be  redeemable  at the option of ICG  Services,  in whole or in part, on or
after May 1, 2003.

     As of December  31, 1998,  the Company had an  aggregate  of  approximately
$68.4  million of capital lease  obligations  of  continuing  operations  and an
aggregate accreted value of approximately $1.6 billion was outstanding under the
13 1/2% Senior Discount Notes due 2005 (the "13 1/2% Notes"), the 12 1/2% Senior
Discount Notes due 2006 (the "12 1/2% Notes"),  the 11 5/8% Notes, the 10% Notes
and the 9 7/8% Notes.  The 13 1/2% Notes require payments of interest to be made
in cash commencing  March 15, 2001 and mature on September 15, 2005. The 12 1/2%
Notes  require  payments of interest to be made in cash  commencing  November 1,
2001 and mature on May 1, 2006.  The 11 5/8% Notes require  payments of interest
to be made in cash  commencing  September 15, 2002 and mature on March 15, 2007.
The 10% Notes require payments of interest to be made in cash commencing  August
15, 2003 and mature  February 15,  2008.  The 9 7/8% Notes  require  payments of
interest to be made in cash commencing  November 1, 2003 and mature May 1, 2008.
The 6 3/4% Preferred Securities require payments of dividends to be made in cash
through November 15, 2000. In addition,  the 14% Preferred Stock and the 14 1/4%
Preferred Stock require payments of dividends to be made in cash commencing June
15, 2002 and August 1, 2001, respectively.  As of December 31, 1998, the Company
had $1.1 million of other indebtedness outstanding. With respect to indebtedness
outstanding  on  December  31,  1998,  the  Company  has cash  interest  payment
obligations of approximately  $113.3 million in 2001, $158.0 million in 2002 and
$212.6  million  in  2003.  With  respect  to  preferred   securities  currently
outstanding,  the Company has cash dividend  obligations of  approximately  $6.7
million  remaining in 1999 and $8.9  million in 2000,  for which the Company has
restricted cash balances available for such dividend payments,  $21.5 million in
2001, $57.0 million in 2002 and $70.9 million in 2003. Accordingly,  the Company
may  have  to  refinance  a  substantial   amount  of  indebtedness  and  obtain
substantial additional funds prior to March 2001. The Company's ability to do so
will  depend on,  among  other  things,  its  financial  condition  at the time,
restrictions in the instruments  governing its indebtedness,  and other factors,
including market conditions,  beyond the control of the Company. There can be no
assurance  that  the  Company  will  be  able to  refinance  such  indebtedness,
including  such capital  leases,  or obtain such  additional  funds,  and if the
Company is unable to effect such  refinancings or obtain  additional  funds, the
Company's ability to make principal and interest payments on its indebtedness or
make  payments  of cash  dividends  on,  or the  mandatory  redemption  of,  its
preferred securities, would be adversely affected.


                                      A-21
<PAGE>

Capital Expenditures

     The Company's  capital  expenditures  of continuing  operations  (including
assets acquired under capital leases and excluding  payments for construction of
the Company's corporate headquarters) were $176.9 million for fiscal 1996, $26.9
million and $70.3 million for the three months ended December 31, 1995 and 1996,
respectively,  and $268.8  million and $368.9  million for fiscal 1997 and 1998,
respectively.  The Company  anticipates that the expansion of existing networks,
construction of new networks and further  development of the Company's  products
and services will require capital  expenditures of approximately  $450.0 million
during 1999.  To  facilitate  the  expansion of its services and  networks,  the
Company has entered into  equipment  purchase  agreements  with various  vendors
under which the  Company  has  committed  to  purchase a  substantial  amount of
equipment and other assets,  including a full range of switching systems,  fiber
optic cable, network electronics, software and services. If the Company fails to
meet the minimum  purchase level in any given year,  the vendor may  discontinue
certain discounts,  allowances and incentives otherwise provided to the Company.
Actual capital  expenditures will depend on numerous factors,  including certain
factors beyond the Company's control. These factors include the nature of future
expansion  and  acquisition  opportunities,  economic  conditions,  competition,
regulatory   developments  and  the  availability  of  equity,  debt  and  lease
financing.

Other Cash Commitments and Capital Requirements

     The  Company's  operations  have  required  and will  continue  to  require
significant capital  expenditures for development,  construction,  expansion and
acquisition of  telecommunications  assets.  Significant  amounts of capital are
required to be invested  before  revenue is generated,  which results in initial
negative cash flows. In addition to the Company's planned capital  expenditures,
it has other cash  commitments  as described in the  footnotes to the  Company's
audited consolidated financial statements for the fiscal year ended December 31,
1998 included elsewhere herein.

     In  view  of the  continuing  development  of the  Company's  products  and
services,  the expansion of existing networks and the construction,  leasing and
licensing of new networks,  the Company will require  additional amounts of cash
in the future from outside sources.  Management believes that the Company's cash
on hand and amounts expected to be available through asset sales,  including the
proceeds from the sales of the operations of NETCOM, cash flows from operations,
including  collection of  receivables  from transport and  termination  charges,
vendor  financing  arrangements  and credit  facilities will provide  sufficient
funds necessary for the Company to expand its business as currently  planned and
to fund its  operations  through  2000.  Additional  sources of cash may include
public and private equity and debt financings,  sales of  non-strategic  assets,
capital leases and other  financing  arrangements.  In the past, the Company has
been able to secure  sufficient  amounts of financing to meet its capital needs.
There can be no assurance  that  additional  financing  will be available to the
Company or, if  available,  that it can be obtained on terms  acceptable  to the
Company.

     The failure to obtain  sufficient  amounts of financing could result in the
delay or abandonment of some or all of the Company's  development  and expansion
plans, which could have a material adverse effect on the Company's business.  In
addition,  the  inability  to fund  operating  deficits  with  the  proceeds  of
financings  and sales of  non-strategic  assets until the Company  establishes a
sufficient revenue-generating customer base could have a material adverse effect
on the Company's liquidity.

Transport and Termination Charges

     The Company has recorded  revenue of  approximately  $4.9 million and $58.3
million  for fiscal 1997 and 1998,  respectively,  for  reciprocal  compensation
relating  to the  transport  and  termination  of  local  traffic  to ISPs  from
customers of ILECs  pursuant to various  interconnection  agreements.  The


                                      A-22
<PAGE>

ILECs have not paid most of the bills they have  received  from the  Company and
have disputed  substantially  all of these charges based on the belief that such
calls are not local traffic as defined by the various agreements and under state
and  federal  laws  and  public  policies.  As a  result,  the  Company  expects
receivables  from  transport and  termination  charges will continue to increase
until these disputes have been resolved.

     The  resolution of these  disputes will be based on rulings by state public
utility commissions and/or by the Federal Communications  Commission ("FCC"). To
date, there have been favorable final rulings from 30 state utility  commissions
that ISP  traffic is subject to the  payment of  reciprocal  compensation  under
current  interconnection  agreements.  Many of these state commission  decisions
have been appealed by the ILECs. On February 25, 1999, the FCC issued a decision
that  ISP-bound  traffic is largely  jurisdictionally  interstate  traffic.  The
decision relies on the long-standing  federal policy that ISP traffic,  although
jurisdictionally  interstate,  is  treated  as  though it is local  traffic  for
pricing purposes. The decision also emphasizes that because there are no federal
rules governing intercarrier  compensation for ISP traffic, the determination as
to whether such traffic is subject to reciprocal compensation under the terms of
interconnection  agreements  properly is made by the state  commissions and that
carriers  are bound by their  interconnection  agreements  and state  commission
decisions regarding the payment of reciprocal  compensation for ISP traffic. The
FCC has initiated a rulemaking  proceeding regarding the adoption of prospective
federal rules for intercarrier  compensation  for ISP traffic.  In its notice of
rulemaking,  the FCC expresses its preference that  compensation  rates for this
traffic  continue to be set by  negotiations  between  carriers,  with  disputes
resolved  by  arbitrations  conducted  by  state  commissions,  pursuant  to the
Telecommunications  Act. Comments were filed in the FCC's rulemaking  proceeding
on April 12, 1999.  After the issuance of the FCC's February 25th decision,  six
state  utility  commissions  to date have either  ruled or  reaffirmed  that ISP
traffic is subject to  reciprocal  compensation  under  current  interconnection
agreements.

     On March 4, 1999, the Alabama Public Service Commission (the "Alabama PSC")
issued a decision that found that  reciprocal  compensation is owed for Internet
traffic under four CLEC  interconnection  agreements with BellSouth  Corporation
("BellSouth"), which agreements were at issue in the proceeding. With respect to
the  Company's  interconnection  agreement,  which also was at issue,  the state
commission  interpreted  certain  language in the Company's  agreement to exempt
ISP-bound traffic from reciprocal  compensation  under certain  conditions.  The
Company  believes  that the Alabama PSC failed to consider (i) the intent of the
parties in negotiating  and executing the Company's  interconnection  agreement,
and (ii) the specific  language of the Company's  interconnection  agreement and
the impact of Alabama  PSC and FCC  policies,  and  thereby  misinterpreted  the
agreement.  The  Company  has  filed a  request  with the  Alabama  PSC  seeking
determination  that the  ruling  with  respect  to the  Company's  agreement  be
reconsidered, and that the Company should be treated the same as the other CLECs
that  participated  in the  proceeding and for which the Alabama PSC ordered the
payment  of  reciprocal  compensation.  While  the  Company  intends  to  pursue
vigorously  the  petition for  reconsideration  with the Alabama PSC, and if the
Company deems it necessary,  judicial  review,  the Company  cannot  predict the
final outcome of this issue.

     The Company has also recorded  revenue of  approximately  $19.1 million for
fiscal 1998,  related to other transport and  termination  charges to the ILECs,
pursuant to the Company's interconnection  agreements with these ILECs. Included
in the  Company's  trade  receivables  at  December  31,  1997 and 1998 are $4.3
million  and  $72.8  million,  respectively,  for  all  receivables  related  to
transport and termination  charges. The receivables balance at December 31, 1998
is net of an allowance of $5.6 million for disputed amounts.

     Although  the  Company's   interconnection  agreement  with  BellSouth  has
expired,  the Company has received written  notification from BellSouth that the
Company may  continue  operating  under the


                                      A-23
<PAGE>

expired  interconnection  agreement,  until such  agreement is  renegotiated  or
arbitrated  by the relevant  state  commissions.  The Company's  agreement  with
Ameritech  Corporation  recently was extended from June 15, 1999 to February 15,
2000.  The Company's  remaining  interconnection  agreements  expire in 1999 and
2000. When the agreements  expire or are extended,  the rates are  renegotiated.
Some of the  Company's  agreements  already are being  affected.  The  Company's
extension  of  its  Ameritech  agreement  reduced  the  rates  contained  in the
agreement,  and the Company's  negotiations  with BellSouth also will affect the
rates under the existing agreement.  While the Company believes that all revenue
recorded  through  December 31, 1998 is collectible and that future revenue from
transport  and   termination   charges   billed  under  the  Company's   current
interconnection  agreements  will be realized,  there can be no  assurance  that
future  regulatory and judicial  rulings will be favorable to the Company,  that
the Alabama PSC will reconsider its ruling,  or that different pricing plans for
transport and termination  charges between carriers will not be adopted when the
Company's  interconnection  agreements  are  renegotiated  or as a result of the
FCC's rulemaking proceeding on future compensation methods. In fact, the Company
believes  that  different  pricing  plans will be  considered  and  adopted  and
although the Company expects that revenue from transport and termination charges
likely will  decrease as a percentage  of total  revenue from local  services in
periods  after  the  expiration  of  current  interconnection   agreements,  the
Company's  local  termination  services  still will be required by the ILECs and
must be provided  under the  Telecommunications  Act,  and likely will result in
increasing  volume in minutes  due to the  growth of the  Internet  and  related
services markets. The Company expects to negotiate  reasonable  compensation and
collection terms for local termination services,  although there is no assurance
that such compensation will remain consistent with current levels. Additionally,
the Company  expects to supplement  its current  operations  with  revenue,  and
ultimately  EBITDA,  from  new  services  offerings  such as RAS,  EOS and  DSL,
however,  the Company may or may not be successful in its efforts to deploy such
services profitably.

Year 2000 Compliance

Importance

     Many  computer  systems,   software   applications  and  other  electronics
currently  in use  worldwide  are  programmed  to accept  only two digits in the
portion of the date field which  designates  the year.  The "Year 2000  problem"
arises because these systems and products cannot properly  distinguish between a
year that begins with "20" and the familiar  "19." If these systems and products
are not modified or replaced,  many will fail,  create erroneous  results and/or
may cause interfacing systems to fail.

     Year 2000  compliance  issues are of  particular  importance to the Company
since its operations rely heavily upon computer systems,  software  applications
and other electronics  containing  date-sensitive  embedded technology.  Some of
these  technologies were internally  developed and others are standard purchased
systems which may or may not have been  customized for the Company's  particular
application.  The Company also relies heavily upon various vendors and suppliers
that are themselves very reliant on computer systems,  software applications and
other electronics containing  date-sensitive embedded technology.  These vendors
and suppliers include: (i) ILECs and other local and long distance carriers with
which the Company has  interconnection or resale agreements;  (ii) manufacturers
of the hardware and related  operating systems that the Company uses directly in
its operations;  (iii) providers that create custom software  applications  that
the  Company  uses  directly in its  operations;  and (iv)  providers  that sell
standard  or custom  equipment  or  software  which allow the Company to provide
administrative support to its operations.


                                      A-24
<PAGE>

Strategy

     The  Company's  approach to addressing  the  potential  impact of Year 2000
compliance issues is focused upon ensuring,  to the extent reasonably  possible,
the  continued,  normal  operation  of  its  business  and  supporting  systems.
Accordingly, the Company has developed a four-phase plan which it is applying to
each functional category of the Company's computer systems and components.  Each
of the Company's computer systems,  software  applications and other electronics
containing  date-sensitive  embedded  technology  is included  within one of the
following four functional categories:

     ()   Networks  and  Products,  which  consists  of all  components  whether
          ------------------------
          hardware,  software  or  embedded  technology  used  directly  in  the
          Company's operations, including components used by the Company's voice
          and data switches and collocations and telecommunications products;

     ()   IT  Systems,  which  consists  of all  components  used to support the
          -----------
          Company's operations, including provisioning and billing systems;

     ()   Building  and  Facilities,  which  consists  of  all  components  with
          -------------------------
          embedded  technology used at the Company's  headquarters  building and
          other leased  facilities,  including  security systems,  elevators and
          internal use telephone systems;

     ()   Office  Equipment,   which  consists  of  all  office  equipment  with
          -----------------
          date-sensitive embedded technology.

     For each of the  categories  described  above,  the Company  will apply the
following four-phase approach to identifying and addressing the potential impact
of Year 2000 compliance issues:

     ()   Phase I - Assessment
          --------------------

          During this phase,  the  Company's  technology  staff will  perform an
          inventory of all  components  currently  in use by the Company.  Based
          upon this inventory,  the Company's business executives and technology
          staff will jointly  classify each  component as a "high,"  "medium" or
          "low" priority item,  determined  primarily by the relative importance
          that the  particular  component has to the Company's  normal  business
          operations, the number of people internally and externally which would
          be affected by any failure of such  component and the  interdependence
          of such component with other  components  used by the Company that may
          be of higher or lower priority.

          Based upon such classifications, the Company's business executives and
          information  technology  staff will jointly set desired levels of Year
          2000  readiness for each  component  inventoried,  using the following
          criteria, as defined by the Company:

          -    Capable,  meaning that such computer  system or component will be
               -------
               capable of managing and expressing calendar years in four digits;

          -    Compliant,  meaning  that  the  Company  will be able to use such
               ---------
               component  for the purpose  for which the Company  intended it by
               adapting to its ability to manage and express  calendar  years in
               only two digits;


                                      A-25
<PAGE>

          -    Certified,  meaning that the Company has received testing results
               ---------
               to  demonstrate,   or  the  vendor  or  supplier  is  subject  to
               contractual terms which requires, that such component requires no
               Year 2000  modifications  to manage and express calendar years in
               four digits; or

          -    Non-critical,  meaning  that the  Company  expects  to be able to
               ------------
               continue to use such component  unmodified or has determined that
               the estimated  costs of  modification  exceed the estimated costs
               associated with its failure.

     ()   Phase II - Remediation
          ----------------------

          During this phase,  the Company will develop and execute a remediation
          plan for each  component  based  upon the  priorities  set in Phase I.
          Remediation may include component upgrade, reprogramming, replacement,
          receipt  of vendor  and  supplier  certification  or other  actions as
          deemed necessary or appropriate.

     ()   Phase III - Testing
          -------------------

          During this phase,  the Company will  perform  testing  sufficient  to
          confirm  that the  component  meets  the  desired  state of Year  2000
          readiness.  This phase will  consist of: (i) testing the  component in
          isolation,  or unit testing;  (ii) testing the component  jointly with
          other components,  or system testing; and (iii) testing interdependent
          systems, or environment testing.

     ()   Phase IV - Implementation
          -------------------------

          During  the  last  phase,  the  Company  will  implement  each  act of
          remediation  developed  and  tested  for  each  component,  as well as
          implement adequate controls to ensure that future upgrades and changes
          to the Company's computer systems,  for operational reasons other than
          Year 2000  compliance,  do not alter the Company's  Year 2000 state of
          readiness.

Current State of Readiness

     The  Company  has  commenced  certain  of the  phases  within its Year 2000
compliance  strategy for each of its functional system  categories,  as shown by
the  table  set forth  below.  The  Company  does not  intend to wait  until the
completion of a phase for all functional  category  components  together  before
commencing  the  next  phase.  Accordingly,  the  information  set  forth  below
represents  only a general  description of the phase status for each  functional
category.


                                      A-26
<PAGE>

<TABLE>
<CAPTION>

<S>                           <C>                    <C>                         <C>                         <C>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      Phase
- ------------------------------------------------------------------------------------------------------------------------------------
                            I                       II                            III                           IV
System and Level of   Assessment             Remediation                        Testing                   Implementation
 Priority
- ------------------------------------------------------------------------------------------------------------------------------------
Networks and Products
- ------------------------------------------------------------------------------------------------------------------------------------
      High           Complete               In progress                  In progress                 To begin Q2 1999
                                            To complete Q2 1999          To complete Q2 1999         To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Medium         Complete               In progress                  To begin Q2 1999            To begin Q2 1999
                                            To complete Q2 1999          To complete Q3 1999         To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Low            Complete               Complete                     Complete                    Complete
- -----------------------------------------------------------------------------------------------------------------------------------
IT Systems
- ------------------------------------------------------------------------------------------------------------------------------------
      High           Complete               In progress                  In progress                 In progress
                                            To complete Q2 1999          To complete Q2 1999         To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Medium         Complete               In progress                  In progress                 In progress
                                            To complete Q2 1999          To complete Q2 1999         To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Low            Complete               In progress                  To be determined based on the results of Phase II
                                            To complete Q2 1999
- ------------------------------------------------------------------------------------------------------------------------------------
Building and Facilities
- ------------------------------------------------------------------------------------------------------------------------------------
      High           In progress             In progress                  To be determined based on the results of Phase II
                     To complete Q2 1999     To complete Q2 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Medium         In progress                         To be determined based on the results of Phase I
                     To complete Q2 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Low            To begin Q2 1999                    To be determined based on the results of Phase I
                     To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
Office Equipment
- ------------------------------------------------------------------------------------------------------------------------------------
      High           Complete               In progress                   To begin Q2 1999          To begin Q2 1999
                                            To complete Q2 1999           To complete Q2 1999       To complete Q3 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Medium         Complete               In progress                   To begin Q2 1999          To begin Q2 1999
                                            To complete Q2 1999           To complete Q3 1999       To complete Q4 1999
- ------------------------------------------------------------------------------------------------------------------------------------
      Low            Complete               In progress                   To be determined based on the results of Phase II
                                            To complete Q2 1999 
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     Separately,  the  Company is in the  process  of  reviewing  the  Company's
material  contracts with contractors and  vendors/suppliers  and considering the
necessity of renegotiating  certain existing  contracts,  to the extent that the
contracts  fail to address the  allocation  of potential  Year 2000  liabilities
between parties. Prior to entering into any new material contracts,  the Company
will seek to address the allocation of potential  Year 2000  liabilities as part
of the initial negotiation.

Costs

     The Company expenses all incremental  costs to the Company  associated with
Year 2000 compliance  issues as incurred.  Through December 31, 1998, such costs
incurred were  approximately  $0.5 million,  consisting  of  approximately  $0.4
million of replacement  hardware and software and approximately  $0.1 million of
consulting fees and other miscellaneous costs of Year 2000 compliance  reference
and planning  materials.  The Company has also incurred  certain internal costs,
including  salaries and benefits for employees  dedicating  various  portions of
their time to Year 2000 compliance  issues,  of which costs the Company believes
has not exceeded $0.5 million  through  December 31, 1998.  The Company  expects
that total  future  incremental  costs of Year 2000  compliance  efforts will be
approximately $3.8 million,  consisting of $2.3 million in consulting fees, $1.5
million in  replacement  hardware and software  and other  miscellaneous  costs.
These  anticipated  costs have been included in the Company's fiscal 1999 budget
and  represent   approximately  4%  of  the  Company's   budgeted  expenses  for
information  technology  through fiscal 1999. Such cost estimates are based upon
presently available information and may change as the Company continues with its
Year 2000 compliance plan. The Company intends to use cash on hand for Year 2000
compliance costs, as necessary.


                                      A-27
<PAGE>

Risk, Contingency Planning and Reasonably Likely Worst Case Scenario

     While the Company is heavily  reliant upon its computer  systems,  software
applications and other electronics containing date-sensitive embedded technology
as part of its  business  operations,  such  components  upon which the  Company
primarily  relies were developed with current  state-of-the-art  technology and,
accordingly,  the Company has reasonably  assumed that its  four-phase  approach
will demonstrate that many of its high-priority  systems do not present material
Year 2000 compliance  issues.  For computer systems,  software  applications and
other electronics  containing  date-sensitive  embedded technology that have met
the  Company's  desired level of Year 2000  readiness,  the Company will use its
existing  contingency plans to mitigate or eliminate  problems it may experience
if an  unanticipated  system failure were to occur. For components that have not
met the  Company's  desired  level of  readiness,  the  Company  will  develop a
specific  contingency  plan to determine  the actions the Company  would take if
such component failed.

     At the present  time,  the  Company is unable to develop a most  reasonably
likely worst case scenario for failure to achieve adequate Year 2000 compliance.
The Company  will be better able to develop  such a scenario  once the status of
Year  2000  compliance  of the  Company's  material  vendors  and  suppliers  is
complete.  The Company will monitor its vendors and suppliers,  particularly the
other  telecommunications  companies upon which the Company relies, to determine
whether they are performing and  implementing  an adequate Year 2000  compliance
plan in a timely manner.

     The  Company  acknowledges  the  possibility  that the  Company  may become
subject  to  potential  claims by  customers  if the  Company's  operations  are
interrupted  for an  extended  period of time.  However,  it is not  possible to
predict either the  probability of such  potential  litigation,  the amount that
could  be in  controversy  or upon  which  party a court  would  place  ultimate
responsibility for any such interruption.

     The Company  views Year 2000  compliance  as a process  that is  inherently
dynamic and will change in response to changing circumstances. While the Company
believes  that through  execution and  satisfactory  completion of its Year 2000
compliance strategy its computer systems,  software applications and electronics
will be Year  2000  compliant,  there  can be no  assurance  until the Year 2000
occurs that all systems and all interfacing technology when running jointly will
function  adequately.   Additionally,   there  can  be  no  assurance  that  the
assumptions  made by the Company within its Year 2000  compliance  strategy will
prove to be correct, that the strategy will succeed or that the remedial actions
being  implemented  will be able to be completed by the time  necessary to avoid
system or  component  failures.  In  addition,  disruptions  with respect to the
computer systems of vendors or customers,  which systems are outside the control
of the Company,  could impair the Company's ability to obtain necessary products
or services to sell to its  customers.  Disruptions  of the  Company's  computer
systems, or the computer systems of the Company's vendors or customers,  as well
as the cost of avoiding such disruption, could have a material adverse effect on
the Company's financial condition and results of operations.

Accounting Change

     During  fiscal  1996,  the  Company  changed its method of  accounting  for
long-term  telecom  services  contracts.  Under  the  new  method,  the  Company
recognizes  revenue as services  are provided  and  continues  to charge  direct
selling  expenses  to  operations  as  incurred.   The  Company  had  previously
recognized  revenue  in an  amount  equal to the  noncancelable  portion  of the
contract,  which is a minimum of one year on a three-year or longer contract, at
the inception of the contract and upon activation of service to the customer, to
the extent of direct  installation  and selling  expense  incurred in  obtaining
customers  during the  period in which  such  revenue  was  recognized.  Revenue
recognized in excess of normal monthly  billings  during the year was limited to
an amount  which did not exceed  such  installation


                                      A-28
<PAGE>

and selling expense. The remaining revenue from the contract had been recognized
ratably over the remaining  noncancelable  portion of the contract.  The Company
believes the new method is preferable  because it provides a better  matching of
revenue and related  operating  expenses and is more  consistent with accounting
practices within the telecommunications industry.

     As required by generally accepted  accounting  principles,  the Company has
reflected  the  effects of the change in  accounting  as if such change had been
adopted as of October 1, 1995.  The Company's  results for fiscal 1996 include a
charge of $3.5 million ($0.13 per share)  relating to the  cumulative  effect of
this change in  accounting  as of October 1, 1995.  The effect of this change in
accounting was not significant  for fiscal 1996. If the new revenue  recognition
method had been  applied  retroactively,  Telecom  Services  revenue  would have
decreased   by  $0.5  million  and  $0.7  million  for  fiscal  1994  and  1995,
respectively.  See  the  Company's  Consolidated  Financial  Statements  and the
related notes thereto contained elsewhere in this Proxy Statement.


                                      A-29
<PAGE>

                Independent Auditors' Report - Report of KPMG LLP
                -------------------------------------------------


The Board of Directors and Stockholders
ICG Communications, Inc.:

We  have  audited  the   accompanying   consolidated   balance   sheets  of  ICG
Communications,  Inc. and  subsidiaries  (the "Company") as of December 31, 1997
and 1998 and the related  consolidated  statements of operations,  stockholders'
equity  (deficit),  and cash flows for the fiscal year ended September 30, 1996,
the  three-month  period ended  December  31,  1996,  and the fiscal years ended
December 31, 1997 and 1998.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated  financial  statements based on our audits. We did
not audit the consolidated  financial statements of NETCOM On-Line Communication
Services,  Inc.  ("NETCOM"),  a  discontinued  wholly  owned  subsidiary  of the
Company, as of December 31, 1997 or for the fiscal year ended December 31, 1996,
the  three-month  period  ended  December  31,  1996,  or the fiscal  year ended
December 31, 1997,  whose total assets  constitute  11.7 percent at December 31,
1997, and whose loss from operations  constitutes  100.5 percent in fiscal 1996,
96.0 percent in the three months  ended  December 31, 1996,  and 83.8 percent in
fiscal  1997  of the  consolidated  loss  from  discontinued  operations.  Those
consolidated  financial  statements were audited by other auditors whose reports
have been furnished to us, and our opinion, insofar as it relates to the amounts
included for NETCOM, is based solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audits and the  reports  of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the  financial  position of ICG  Communications,  Inc.  and
subsidiaries  as of  December  31,  1997  and  1998,  and the  results  of their
operations  and their cash flows for the fiscal year ended  September  30, 1996,
the  three-month  period ended  December  31,  1996,  and the fiscal years ended
December  31, 1997 and 1998,  in  conformity  with  generally  accepted  account
principles.

As explained in note 2 to the consolidated  financial statements,  during fiscal
year ended  September 30, 1996, the Company changed its method of accounting for
long-term telecom services contracts.


                                                        KPMG LLP

Denver, Colorado
February 15, 1999


                                      A-30
<PAGE>

           Independent Auditors' Report - Report of Ernst & Young LLP
           ----------------------------------------------------------


The Board of Directors and Stockholders
NETCOM On-Line Communication Services, Inc.

We have audited the consolidated  balance sheet of NETCOM On-Line  Communication
Services,  Inc. as of December 31, 1997, and the related consolidated statements
of operations,  stockholders' equity and cash flows for each of the two years in
the period ended  December 31, 1997 (not  presented  separately  herein).  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of NETCOM
On-Line Communication  Services,  Inc. at December 31, 1997 and the consolidated
results  of its  operations  and its cash flows for each of the two years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.


                                                   Ernst & Young LLP

San Jose, California
February 13, 1998


                                      A-31
<PAGE>

           Independent Auditors' Report - Report of Ernst & Young LLP
           ----------------------------------------------------------


The Board of Directors and Stockholders
NETCOM On-Line Communication Services, Inc.

     We  have  audited  the   consolidated   balance  sheet  of  NETCOM  On-Line
Communication   Services,  Inc.  as  of  December  31,  1996,  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the three months then ended (not presented  separately herein).  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
NETCOM  On-Line  Communication  Services,  Inc.  at  December  31,  1996 and the
consolidated  results of its  operations and its cash flows for the three months
then ended, in conformity with generally accepted accounting principles.


                                                  Ernst & Young LLP

San Jose, California
April 16, 1998


                                      A-32
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Balance Sheets
December 31, 1997 and 1998

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                December 31,
                                                                                         --------------------------
                                                                                             1997          1998
                                                                                         -----------    -----------
                                                                                               (in thousands)
<S>                                                                                      <C>              <C>
Assets

Current assets:
    Cash and cash equivalents                                                            $   118,569        210,831
    Short-term investments available for sale (note 6)                                       112,281         52,000
    Receivables:
         Trade, net of allowance of $5,254 and $15,473 at
            December 31, 1997 and 1998, respectively (note 14)                                57,163        132,920
        Revenue earned, but unbilled                                                           8,599         11,063
        Due from affiliate (note 13)                                                           9,384             --
        Other (note 13)                                                                        1,696          1,156
                                                                                         -----------    -----------
                                                                                              76,842        145,139
                                                                                         -----------    -----------

    Inventory                                                                                  3,901          2,821
    Prepaid expenses and deposits                                                             10,495         12,036
    Net current assets of discontinued operations (note 3)                                    38,331             --
                                                                                         -----------    -----------

            Total current assets                                                             360,419        422,827
                                                                                         -----------    -----------

Property and equipment (notes 7, 9 and 10)                                                   737,424      1,112,067
    Less accumulated depreciation                                                           (105,970)      (177,933)
                                                                                         -----------    -----------
        Net property and equipment                                                           631,454        934,134
                                                                                         -----------    -----------

Long-term notes receivable from affiliate and others, net (note 13)                           10,375             --
Restricted cash (note 11)                                                                     24,649         16,912
Other assets, net of accumulated amortization:
    Goodwill (note 4)                                                                         75,673        130,503
    Deferred financing costs (note 10)                                                        23,196         35,958
    Transmission and other licenses                                                            6,031          5,659
    Deposits and other (note 8)                                                                9,066         25,189
                                                                                         -----------    -----------
                                                                                             113,966        197,309
                                                                                         -----------    -----------

Net non-current assets of discontinued operations (note 3)                                    76,577         54,243
                                                                                         -----------    -----------

            Total assets (note 15)                                                       $ 1,217,440      1,625,425
                                                                                         ===========    ===========
                                                                                                         (Continued)
</TABLE>


                                      A-33
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Balance Sheets, Continued

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                              December 31,
                                                                                                     ------------------------------
                                                                                                         1997               1998
                                                                                                     -----------        -----------
                                                                                                             (in thousands)
<S>                                                                                                  <C>                     <C>
Liabilities and Stockholders' Deficit

Current liabilities:
    Accounts payable                                                                                 $    27,458             33,781
    Accrued liabilities                                                                                   56,817             55,816
    Deferred revenue                                                                                       5,049              9,892
    Current portion of capital lease obligations (notes 9 and 14)                                          5,637              5,086
    Current portion of long-term debt (note 10)                                                            1,784                 46
    Net current liabilities of discontinued operations
        (note 3)                                                                                              --             23,272
                                                                                                     -----------        -----------
            Total current liabilities                                                                     96,745            127,893
                                                                                                     -----------        -----------

Capital lease obligations, less current portion (notes 9 and 14)                                          66,939             63,359
Long-term debt, net of discount, less current portion (note 10)                                          890,568          1,598,998
                                                                                                     -----------        -----------

            Total liabilities                                                                          1,054,252          1,790,250
                                                                                                     -----------        -----------

Redeemable preferred stock of subsidiary ($301.2 million and $346.2  million
    liquidation value at December 31, 1997 and 1998, respectively) (note 11)
                                                                                                         292,442            338,310

Company-obligated  mandatorily  redeemable  preferred  securities  of subsidiary
    limited liability company which holds solely Company preferred stock ($133.4
    million liquidation value at December 31, 1997 and 1998) (note 11)
                                                                                                         127,729            128,042

Stockholders' deficit (note 12):
      Common stock, $.01 par value,  100,000,000 shares  authorized;  43,974,659
           and 46,360,185 shares issued and outstanding at December 31, 1997 and
           1998,
           respectively (notes 1 and 12)                                                                     749                584
      Additional paid-in capital                                                                         533,541            577,820
      Accumulated deficit                                                                               (791,417)        (1,209,462)
      Accumulated other comprehensive income (loss)                                                          144               (119)
                                                                                                     -----------        -----------
            Total stockholders' deficit                                                                 (256,983)          (631,177)
                                                                                                     -----------        -----------

Commitments and contingencies (notes 10, 11, 13 and 14)

            Total liabilities and stockholders' deficit                                              $ 1,217,440          1,625,425
                                                                                                     ===========        ===========
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      A-34
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Operations
Fiscal Year Ended September 30, 1996,
the Three Months Ended December 31, 1995 (unaudited) and 1996,
and Fiscal Years Ended December 31, 1997 and 1998

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Fiscal year     Three months ended        Fiscal years ended
                                                                       ended            December 31,              December 31,
                                                                   September 30,  ----------------------    ----------------------
                                                                        1996         1995         1996         1997         1998
                                                                     ---------    ---------    ---------    ---------    ---------
                                                                                 (unaudited)
                                                                                  (in thousands, except per share data)
<S>                                                                  <C>            <C>          <C>         <C>          <C>
Revenue (notes 2, 14 and 15)                                         $ 154,143       34,544       49,477      245,022      397,619

Operating costs and expenses:
      Operating costs                                                  121,983       26,572       42,485      217,927      254,689
      Selling, general and administrative expenses
                                                                        75,646       18,248       23,868      148,254      183,683
      Depreciation and amortization (notes 7 and 15)
                                                                        30,030        4,833        9,691       56,501      101,545
      Provision for impairment of long-lived assets
        (note 16)                                                        9,994           --           --        9,261           --
      Net loss (gain) on disposal of long-lived assets
        (note 5)                                                         5,128        1,030         (772)         243        4,055
      Restructuring costs (note 17)                                         --           --           --           --        2,339
                                                                     ---------    ---------    ---------    ---------    ---------
           Total operating costs and expenses                          242,781       50,683       75,272      432,186      546,311
                                                                     ---------    ---------    ---------    ---------    ---------

           Operating loss                                              (88,638)     (16,139)     (25,795)    (187,164)    (148,692)

Other income (expense):
      Interest expense (notes 10 and 15)                               (85,714)     (15,215)     (24,454)    (117,520)    (170,127)
      Interest income                                                   19,212        3,750        5,962       21,907       28,414
      Other (expense) income, net                                       (3,627)           7          (64)        (358)      (4,652)
                                                                     ---------    ---------    ---------    ---------    ---------
                                                                       (70,129)     (11,458)     (18,556)     (95,971)    (146,365)
                                                                     ---------    ---------    ---------    ---------    ---------

Loss from continuing operations before income
      taxes, preferred dividends, share of losses
      and cumulative effect of change in accounting                   (158,767)     (27,597)     (44,351)    (283,135)    (295,057)
Income tax benefit (expense) (note 18)                                   5,131           --           --           --          (90)
                                                                     ---------    ---------    ---------    ---------    ---------
Loss from continuing operations before preferred
      dividends, share of losses and cumulative effect
      of change in accounting                                         (153,636)     (27,597)     (44,351)    (283,135)    (295,147)
Accretion and preferred dividends on preferred
      securities of subsidiaries, net of minority
      interest in share of losses (note 11)                            (25,409)      (3,294)      (4,988)     (38,117)     (55,183)
Share of losses of joint venture                                        (1,814)        (228)          --           --           --
                                                                     ---------    ---------    ---------    ---------    ---------
Loss from continuing operations before cumulative
      effect of change in accounting                                 $(180,859)     (31,119)     (49,339)    (321,252)    (350,330)
                                                                     ---------    ---------    ---------    ---------    ---------
                                                                                                                        (Continued)
</TABLE>


                                      A-35
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Operations, Continued

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              Fiscal year       Three months ended            Fiscal years ended
                                                                ended              December 31,                  December 31,
                                                             September 30,   ------------------------      ------------------------
                                                                 1996           1995           1996           1997           1998
                                                              ---------      ---------      ---------      ---------      ---------
                                                                                 (unaudited)
                                                                                  (in thousands, except per share data)
<S>                                                           <C>              <C>            <C>           <C>            <C>
Discontinued operations (notes 1 and 3):
    Loss from discontinued operations                         $ (44,060)        (5,516)       (11,974)       (39,483)       (65,938)
    Loss on disposal of discontinued operations                      --             --             --             --         (1,777)
                                                              ---------      ---------      ---------      ---------      ---------
                                                                (44,060)        (5,516)       (11,974)       (39,483)       (67,715)
                                                              ---------      ---------      ---------      ---------      ---------
Loss before cumulative effect of change in
    accounting                                                 (224,919)       (36,635)       (61,313)      (360,735)      (418,045)
                                                              ---------      ---------      ---------      ---------      ---------
Cumulative effect of change in accounting
    (note 2)                                                     (3,453)        (3,453)            --             --             --
                                                              ---------      ---------      ---------      ---------      ---------

Net loss                                                      $(228,372)       (40,088)       (61,313)      (360,735)      (418,045)
                                                              =========      =========      =========      =========      =========

Other comprehensive income (loss):
    Foreign currency translation adjustment                         699            (28)           544           (527)          (263)
    Unrealized gain (loss) on short-term
       investments available for sale (note 6)                      540             --            540           (540)            --
                                                              ---------      ---------      ---------      ---------      ---------
           Other comprehensive income (loss)                      1,239            (28)         1,084         (1,067)          (263)
                                                              ---------      ---------      ---------      ---------      ---------

           Comprehensive loss                                 $(227,133)       (40,116)       (60,229)      (361,802)      (418,308)
                                                              =========      =========      =========      =========      =========

Loss per share - basic and diluted:
    Continuing operations before cumulative
       effect of change in accounting                         $   (4.90)         (0.96)         (1.18)         (7.56)         (7.75)
    Discontinued operations                                       (1.20)         (0.17)         (0.29)         (0.93)         (1.50)
    Cumulative effect of change in accounting                     (0.09)         (0.11)            --             --             --
                                                              ---------      ---------      ---------      ---------      ---------

           Net loss per share - basic and diluted             $   (6.19)         (1.24)         (1.47)         (8.49)         (9.25)
                                                              =========      =========      =========      =========      =========


Weighted average number of shares
    outstanding - basic and diluted                              36,875         32,343         41,760         42,508         45,194
                                                              =========      =========      =========      =========      =========
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      A-36
<PAGE>


ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity (Deficit)
Fiscal Year Ended  September 30, 1996, the Three Months Ended December 31, 1996,
and Fiscal Years Ended December 31, 1997 and 1998
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                               Common stock           Additional
                                                                                         ------------------------       paid-in
                                                                                           Shares        Amount         capital
                                                                                         ----------    ----------     ----------
                                                                                                     (in thousands)
<S>                                                                                          <C>       <C>               <C>
Balances at October 1, 1995                                                                  34,565    $  190,849        229,667
  Shares issued for cash in connection with the exercise of options and warrants (note 12)    1,983         1,747          2,498
  Shares issued as repayment of debt and related accrued interest                               130           687             --
  Shares issued in connection with business combinations (note 4)                                64           749             --
  Conversion of ICG Holdings (Canada), Inc. preferred shares                                    496         3,780             --
  Shares issued as contribution to 401(k) plan (note 19)                                         87           856            300
  Shares issued upon conversion of subordinated notes                                         4,413        76,336             --
  Repurchase of warrants                                                                         --            --         (2,671)
  Compensation expense related to issuance of common stock options                               --            --             53
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --      (248,682)       248,682
  Unrealized gains on short-term investments available for sale                                  --            --             --
  Cumulative foreign currency translation adjustment                                             --            --             --
  Net loss                                                                                       --            --             --
                                                                                         ----------    ----------     ----------
Balances at September 30, 1996                                                               41,738        26,322        478,529
  Shares issued for cash in connection with the exercise of options and warrants (note 12)      132         1,800            284
  Shares issued in connection with business combination (note 4)                                 18            --            350
  Shares issued as contribution to 401(k) plan (note 19)                                         19            --            480
  Shares issued upon conversion of subordinated notes                                            23           417             --
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --       (20,350)        20,350
  Net loss                                                                                       --            --             --
  Net loss of NETCOM for the three months ended December 31, 1996 (note 2)                       --            --             --
                                                                                         ----------    ----------     ----------
Balances at December 31, 1996                                                                41,930         8,189        499,993
  Shares issued for cash in connection with the exercise of options and warrants (note 12)      938             5          4,111
  Shares issued in connection with business combination (note 4)                                687             7         15,953
  Shares issued for cash in connection with employee stock purchase plan (note 12)              240             2          3,020
  Shares issued as contribution to 401(k) plan (note 19)                                        179             2          3,008
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --        (7,456)         7,456
  Reversal of unrealized gains on short-term investments available for sale                      --            --             --
  Cumulative foreign currency translation adjustment                                             --            --             --
  Net loss                                                                                       --            --             --
                                                                                         ----------    ----------     ----------
Balances at December 31, 1997                                                                43,974           749        533,541
  Shares issued for cash by subsidiary, net of selling costs                                    127             1          3,384
  Shares issued for cash in connection with the exercise of options and warrants (note 12)    1,519            15         19,268
  Shares issued in connection with business combinations (note 4)                               502             5         15,527
  Shares issued for cash in connection with the employee stock purchase plan (note 12)          111             1          2,249
  Shares issued as contribution to 401(k) plan (note 19)                                        127             2          3,662
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --          (189)           189
  Cumulative foreign currency translation adjustment                                             --            --             --
  Net loss                                                                                       --            --             --
                                                                                         ----------    ----------     ----------
Balances at December 31, 1998                                                                46,360    $      584        577,820
                                                                                         ==========    ==========     ==========

<CAPTION>
                                                                                                       Accumulated
                                                                                                          other           Total
                                                                                         Accumulated  comprehensive   stockholders'
                                                                                           deficit    (loss) income  equity(deficit)
                                                                                         ----------     ----------      ----------
                                                                                                      (in thousands)
<S>                                                                                      <C>                  <C>         <C>
Balances at October 1, 1995                                                                (152,487)           (28)        268,001
  Shares issued for cash in connection with the exercise of options and warrants (note 12)       --             --           4,245
  Shares issued as repayment of debt and related accrued interest                                --             --             687
  Shares issued in connection with business combinations (note 4)                                --             --             749
  Conversion of ICG Holdings (Canada), Inc. preferred shares                                     --             --           3,780
  Shares issued as contribution to 401(k) plan (note 19)                                         --             --           1,156
  Shares issued upon conversion of subordinated notes                                            --             --          76,336
  Repurchase of warrants                                                                         --             --          (2,671)
  Compensation expense related to issuance of common stock options                               --             --              53
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --             --              --
  Unrealized gains on short-term investments available for sale                                  --            540             540
  Cumulative foreign currency translation adjustment                                             --            699             699
  Net loss                                                                                 (228,372)            --        (228,372)
                                                                                         ----------     ----------      ----------
Balances at September 30, 1996                                                             (380,859)         1,211         125,203
  Shares issued for cash in connection with the exercise of options and warrants (note 12)       --             --           2,084
  Shares issued in connection with business combination (note 4)                                 --             --             350
  Shares issued as contribution to 401(k) plan (note 19)                                         --             --             480
  Shares issued upon conversion of subordinated notes                                            --             --             417
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --             --              --
  Net loss                                                                                  (61,313)            --         (61,313)
  Net loss of NETCOM for the three months ended December 31, 1996 (note 2)                   11,490             --          11,490
                                                                                         ----------     ----------      ----------
Balances at December 31, 1996                                                              (430,682)         1,211          78,711
  Shares issued for cash in connection with the exercise of options and warrants (note 12)       --             --           4,116
  Shares issued in connection with business combination (note 4)                                 --             --          15,960
  Shares issued for cash in connection with employee stock purchase plan (note 12)               --             --           3,022
  Shares issued as contribution to 401(k) plan (note 19)                                         --             --           3,010
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --             --              --
  Reversal of unrealized gains on short-term investments available for sale                      --           (540)           (540)
  Cumulative foreign currency translation adjustment                                             --           (527)           (527)
  Net loss                                                                                 (360,735)            --        (360,735)
                                                                                         ----------     ----------      ----------
Balances at December 31, 1997                                                              (791,417)           144        (256,983)
  Shares issued for cash by subsidiary, net of selling costs                                     --             --           3,385
  Shares issued for cash in connection with the exercise of options and warrants (note 12)       --             --          19,283
  Shares issued in connection with business combinations (note 4)                                --             --          15,532
  Shares issued for cash in connection with the employee stock purchase plan (note 12)           --             --           2,250
  Shares issued as contribution to 401(k) plan (note 19)                                         --             --           3,664
  Exchange of ICG Holdings (Canada), Inc. common shares for ICG common stock                     --             --              --
  Cumulative foreign currency translation adjustment                                             --           (263)           (263)
  Net loss                                                                                 (418,045)            --        (418,045)
                                                                                         ----------     ----------      ----------
Balances at December 31, 1998                                                            (1,209,462)          (119)       (631,177)
                                                                                         ==========     ==========      ==========
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      A-37
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Cash Flows
Fiscal Year Ended September 30, 1996,
the Three Months Ended December 31, 1995 (unaudited) and 1996,
and Fiscal Years Ended December 31, 1997 and 1998

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Fiscal year       Three months ended         Fiscal years ended
                                                             ended              December 31,               December 31,
                                                          September 30,  -----------------------     -----------------------
                                                              1996          1995          1996          1997          1998
                                                           ---------     ---------     ---------     ---------     ---------
                                                                        (unaudited)
                                                                                    (in thousands)
<S>                                                        <C>              <C>           <C>         <C>           <C>
Cash flows from operating activities:
Net loss                                                   $(228,372)      (40,088)      (61,313)     (360,735)     (418,045)
Loss from discontinued operations                             44,060         5,516        11,974        39,483        67,715
Adjustments to reconcile net loss to net cash used by
  operating activities of continuing operations:
       Cumulative effect of change in accounting               3,453         3,453            --            --            --
       Share of losses of joint venture                        1,814           228            --            --            --
       Accretion and preferred dividends on preferred
         securities of subsidiaries, net of minority
         interest in share of losses                          24,383         2,268         4,988        37,002        55,183
       Depreciation and amortization                          30,030         4,833         9,691        56,501       101,545
       Provision for uncollectible accounts                    1,531           977           914         3,985        12,031
       Compensation expense related to issuance of
         common stock options                                     53            14            --            --            --
       Interest expense deferred and included in long-
         term debt, net of amounts capitalized on
         assets under construction                            63,951        12,004        22,087       102,947       152,601
       Interest expense deferred and included in capital
         lease obligations                                     4,416            --         1,716         6,345         5,637
       Amortization of deferred financing costs
         included in interest expense                          2,573           527           612         2,514         4,478
       Write-off of non-operating assets                       2,650            --            --           200           250
       Contribution to 401(k) plan through issuance of
         common shares                                         1,156           405           480         3,010         3,664
       Deferred income tax benefit                            (5,329)           --            --            --            --
       Provision for impairment of long-lived assets           9,994            --            --         9,261            --
       Net loss (gain) on disposal of long-lived assets        5,128         1,030          (772)          243         4,055
       Change in operating assets and liabilities,
         excluding the effects of business
         combinations, dispositions and non-cash
         transactions:
            Receivables                                      (14,150)       (3,865)       (8,632)      (28,891)      (96,659)
            Inventory                                         (1,200)         (272)          361        (2,822)        1,198
            Prepaid expenses and deposits                     (2,938)         (459)         (901)       (5,405)       (1,492)
            Accounts payable and accrued liabilities          16,244         7,944         9,784        19,541        (2,452)
            Deferred revenue                                   1,454           779         2,575          (370)        4,933
                                                           ---------     ---------     ---------     ---------     ---------
              Net cash used by operating activities of
                 continuing operations                     $ (39,099)       (4,706)       (6,436)     (117,191)     (105,358)
                                                           ---------     ---------     ---------     ---------     ---------
                                                                                                                  (Continued)
</TABLE>


                                      A-38
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Cash Flows, Continued

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                  Fiscal year       Three months ended         Fiscal years ended
                                                                     ended              December 31,               December 31,
                                                                  September 30,  ----------------------     -----------------------
                                                                      1996          1995         1996          1997          1998
                                                                   ---------     ---------    ---------     ---------     ---------
                                                                                (unaudited)
                                                                                            (in thousands)
<S>                                                                <C>             <C>          <C>          <C>           <C>
Cash flows from investing activities:
    Decrease (increase) in notes receivable from affiliate and
       others                                                      $       4        (1,263)         133        (9,552)       (4,880)
    Advances to affiliates                                              (109)          (15)          --            --            --
    Investment in and advances to joint venture                       (4,308)           --           --            --            --
    Payments for business acquisitions, net of cash acquired          (8,441)           --           --       (45,861)      (67,841)
    Acquisition of property, equipment and other assets             (121,905)      (26,798)     (50,818)     (268,796)     (367,519)
    Payments for construction of corporate headquarters               (1,501)           --       (7,945)      (29,432)       (4,944)
    Proceeds from disposition of property, equipment and other
       assets                                                         21,593        21,146        2,057        15,125           386
    Proceeds from sale of subsidiary, net of selling costs and
       cash included in sale                                              --            --           --            --         6,874
    Proceeds from sale of corporate headquarters, net of selling
       and other costs                                                    --            --           --            --        30,283
    (Purchase) sale of short-term investments available for
       sale                                                           (6,832)       (4,979)     (25,769)      (65,580)       60,281
    (Increase) decrease in restricted cash                           (13,333)      (13,333)          --       (25,416)        7,737
    Purchase of minority interest in subsidiaries                         --            --           --            --        (9,459)
                                                                   ---------     ---------    ---------     ---------     ---------
       Net cash used by investing activities of continuing
         operations                                                 (134,832)      (25,242)     (82,342)     (429,512)     (349,082)
                                                                   ---------     ---------    ---------     ---------     ---------
Cash flows from financing activities:
    Proceeds from issuance of common stock:
      Sale by subsidiary                                                  --            --           --            --         3,385
      Business combination                                                --            --           --        15,960            --
      Exercise of options and warrants                                 1,894           101        2,084         4,116        19,283
      Employee stock purchase plan                                        --            --           --         1,319         2,250
    Proceeds from issuance of redeemable preferred securities of
       subsidiaries, net of issuance costs                           144,000            --           --       223,628            --
    Payments of preferred dividends                                       --            --           --        (1,240)       (8,927)
    Redemption of preferred shares                                    (5,570)       (5,570)          --            --            --
    Repurchase of redeemable preferred stock of subsidiary and
       payment of accrued dividend                                   (32,629)           --           --            --            --
    Repurchase of redeemable warrants                                 (2,671)           --           --            --            --
    Proceeds from issuance of short-term debt                         17,500        17,500           --            --            --
    Principal payments on short-term debt                            (21,192)       (3,692)          --            --            --
    Proceeds from issuance of long-term debt                         300,034            --           --        99,908       550,574
    Deferred long-term debt issuance costs                           (11,915)           --           --        (3,554)      (17,591)
    Principal payments on capital lease obligations                  (16,720)       (2,991)      (3,691)      (30,403)      (11,195)
    Principal payments on long-term debt                             (16,920)      (13,761)        (279)       (1,598)       (6,864)
                                                                   ---------     ---------    ---------     ---------     ---------
      Net cash provided (used) by financing activities of
         continuing operations                                       355,811        (8,413)      (1,886)      308,136       530,915
                                                                   ---------     ---------    ---------     ---------     ---------
      Net (decrease) increase in cash and cash equivalents of
         continuing operations                                       181,880       (38,361)     (90,664)     (238,567)       76,475
      Net cash (used) provided by discontinued operations               (728)         (359)        (602)       (2,154)       15,787
Cash and cash equivalents, beginning of period                       269,404       269,404      450,556       359,290       118,569
                                                                   ---------     ---------    ---------     ---------     ---------
Cash and cash equivalents, end of period                           $ 450,556       230,684      359,290       118,569       210,831
                                                                   =========     =========    =========     =========     =========
                                                                                                                         (Continued)
</TABLE>


                                      A-39
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Consolidated Statements of Cash Flows, Continued

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                           Fiscal year   Three months ended     Fiscal years ended
                                                                              ended          December 31,           December 31,
                                                                          September 30, ---------------------  ---------------------
                                                                               1996        1995       1996        1997       1998
                                                                            ---------   ---------  ---------   ---------  ---------
                                                                                       (unaudited)
                                                                                                 (in thousands)
<S>                                                                         <C>             <C>       <C>          <C>       <C>
Supplemental disclosure of cash flows information of
    continuing operations:
        Cash paid for interest                                              $  14,774       2,684         39       5,714      7,411
                                                                            =========   =========  =========   =========  =========
        Cash paid for income taxes                                          $      --          --         --          --         90
                                                                            =========   =========  =========   =========  =========

Supplemental schedule of non-cash investing and
    financing activities of continuing operations:
        Common stock issued in connection with business
          combinations, repayment of debt or conversion of
          liabilities to equity                                             $  77,772          --        350          --     15,532
                                                                            =========   =========  =========   =========  =========
        Assets acquired under capital leases                                $  55,030          84     19,479          --      1,427
                                                                            =========   =========  =========   =========  =========
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      A-40
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

- --------------------------------------------------------------------------------

(1)  Organization and Nature of Business

     ICG Communications,  Inc., a Delaware corporation ("ICG"), was incorporated
     on April 11, 1996, for the purpose of becoming the new publicly-traded U.S.
     parent  company  of  ICG  Holdings  (Canada),   Inc.,  a  Canadian  federal
     corporation ("Holdings-Canada"), ICG Holdings, Inc., a Colorado corporation
     ("Holdings"), and its subsidiaries. On September 17, 1997, ICG formed a new
     special  purpose entity,  ICG Funding,  LLC, a Delaware  limited  liability
     company and wholly owned subsidiary of ICG ("ICG Funding").

     On  January  21,  1998,   ICG  completed  a  merger  with  NETCOM   On-Line
     Communication  Services,  Inc.  ("NETCOM").  At the  effective  time of the
     merger,  each outstanding share of NETCOM common stock, $.01 par value, was
     automatically  converted  into shares of ICG common  stock,  $.01 par value
     ("ICG Common  Stock"),  at an exchange ratio of 0.8628 shares of ICG Common
     Stock per NETCOM  common  share.  The  Company  issued  approximately  10.2
     million shares of ICG Common Stock in connection with the merger, valued at
     approximately  $284.9  million  on the  date of the  merger.  The  business
     combination was accounted for as a pooling of interests. Effective November
     3, 1998, the Company's board of directors  adopted a formal plan to dispose
     of the  operations of NETCOM (see note 3) and,  accordingly,  the Company's
     consolidated  financial statements reflect the operations and net assets of
     NETCOM as discontinued for all periods presented. The Company completed the
     sales of the  operations  of NETCOM on February 17 and March 16,  1999.  In
     conjunction  with the sales,  the legal name of the NETCOM  subsidiary  was
     changed to ICG PST, Inc. ("PST").

     On January 23, 1998, ICG formed ICG Services,  Inc., a Delaware corporation
     and wholly owned  subsidiary of ICG ("ICG  Services").  ICG Services is the
     parent company of PST (formerly NETCOM) and ICG Equipment, Inc., a Colorado
     corporation   formed   on   January   23,   1998  to   purchase   or  lease
     telecommunications  equipment,   software,  network  capacity  and  related
     services, and in turn, lease such assets to Holdings' subsidiaries. ICG and
     its  subsidiaries,   including  ICG  Services  and  its  subsidiaries,  are
     collectively referred to as the "Company."

     Pursuant to a Plan of Arrangement (the  "Arrangement"),  which was approved
     by Holdings-Canada  shareholders on July 30, 1996, and by the Ontario Court
     of Justice on August 2, 1996, each shareholder of Holdings-Canada exchanged
     their  common  shares on a  one-for-one  basis for either (i) shares of ICG
     Common Stock, or (ii) Class A common shares of Holdings-Canada  (the "Class
     A Shares"), which were exchangeable,  prior to January 1, 1999, at any time
     on a one-for-one  basis into shares of ICG Common Stock. On August 2, 1996,
     28,795,132,  or  approximately  98%,  of the total  issued and  outstanding
     common  shares of  Holdings-Canada  were  exchanged  for an equal number of
     shares  of Common  Stock of ICG.  In  accordance  with  generally  accepted
     accounting  principles,  the  Arrangement  was  accounted  for in a  manner
     similar to a pooling of interests since ICG and  Holdings-Canada had common
     shareholders, and the number of shares outstanding and the weighted average
     number of shares  outstanding  reflected the equivalent shares  outstanding
     for the  combined  companies.  On November 25, 1998,  the  shareholders  of
     Holdings-Canada  approved the Plan of Reorganization (the "Reorganization")
     among ICG, Holdings-Canada,  ICG Canadian Acquisition, Inc., a newly formed
     Delaware   corporation   and


                                      A-41
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(1)  Organization and Nature of Business (continued)

     wholly  owned  subsidiary  of ICG  ("ICG  Acquisition"),  and ICG  Holdings
     (Canada) Co., a newly formed Nova Scotia  unlimited  liability  company and
     wholly owned subsidiary of ICG Acquisition. Pursuant to the Reorganization,
     on  December  1,  1998,  ICG  Acquisition  acquired  100% of the issued and
     outstanding   Class  A   Shares   of   Holdings-Canada,   including   those
     Holdings-Canada  common shares owned by ICG, in exchange  solely for voting
     common stock of ICG Acquisition which was contributed to ICG Acquisition as
     part of the Reorganization. On January 1, 1999, Holdings-Canada merged with
     and into ICG  Holdings  (Canada)  Co.  The merger  and  Reorganization  was
     accounted  for in a manner  similar  to a pooling  of  interests  since the
     transactions involved entities under common control.

     The Company's principal business activity is  telecommunications  services,
     including  Telecom  Services,  Network  Services  and  Satellite  Services.
     Telecom  Services  consists  primarily of the Company's  competitive  local
     exchange  carrier  operations which provide services to business end users,
     Internet  service  providers   ("ISPs")  and  long  distance  carriers  and
     resellers.  Network Services supplies  information  technology services and
     selected  networking  products,  focusing on network design,  installation,
     maintenance and support for a variety of end users,  including Fortune 1000
     firms  and  other  large  businesses  and   telecommunications   companies.
     Satellite  Services  consists of satellite  voice,  data and video services
     provided to major cruise ship lines,  the U.S.  Navy,  the offshore oil and
     gas industry and integrated communications providers.

(2)  Summary of Significant Accounting Policies

     (a)  Basis of Presentation

          The accompanying  consolidated  financial  statements give retroactive
          effect to the merger of ICG and NETCOM on January 21, 1998,  which was
          accounted for as a pooling of  interests,  and include the accounts of
          NETCOM  and its  subsidiaries  as of the  end of and  for the  periods
          presented.   Effective  November  3,  1998,  the  Company's  board  of
          directors adopted a formal plan to dispose of the operations of NETCOM
          (see note 3) and, accordingly, the accompanying consolidated financial
          statements  reflect the operations of NETCOM as  discontinued  for all
          periods  presented.  Financial  information prior to the completion of
          the  Arrangement on August 2, 1996  represents the combined  financial
          position   and   results   of   operations   of   NETCOM  as  well  as
          Holdings-Canada  and Holdings,  which are considered to be predecessor
          entities to ICG.

          All  significant  intercompany  accounts  and  transactions  have been
          eliminated in consolidation.

     (b)  Fiscal Year Ends of ICG and NETCOM

          The Company  changed its fiscal year end to December 31 from September
          30,  effective  January 1, 1997.  References to fiscal 1996,  1997 and
          1998 relate to the years ended  September  30, 1996 and  December  31,
          1997 and 1998, respectively.


                                      A-42
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

          Unaudited consolidated statements of operations and cash flows for the
          three  months  ended  December  31,  1995  have been  included  in the
          accompanying   consolidated   financial   statements  for  comparative
          purposes.

          Prior to the merger,  NETCOM's consolidated  financial statements were
          prepared   using  a  year  end  of  December  31.   Accordingly,   the
          consolidated  statements  of  operations  for fiscal 1996  reflect the
          combination  of  NETCOM's  results  of  operations  for the year ended
          December 31, 1996 with ICG's results of operations  for the year ended
          September 30, 1996.  Consequently,  NETCOM's results of operations for
          the three months ended December 31, 1996 have been combined with ICG's
          results  of  operations  for  the  same  period  in  the  accompanying
          consolidated   statement  of  operations,   although  they  have  been
          presented as discontinued (see note 3). The net loss of NETCOM for the
          three  months  ended  December  31,  1996 has been  eliminated  in the
          consolidated statement of stockholders' equity (deficit).

     (c)  Cash Equivalents and Short-term Investments Available for Sale

          The Company  considers  all highly  liquid  investments  with original
          maturities of three months or less to be cash equivalents. The Company
          invests  primarily in high grade short-term  investments which consist
          of  money  market  instruments,   commercial  paper,  certificates  of
          deposit,  government obligations and corporate bonds, all of which are
          considered to be available for sale and generally  have  maturities of
          one year or less. The Company's short-term  investment  objectives are
          safety,  liquidity and yield,  in that order.  The Company carries all
          cash equivalents at cost, which  approximates  fair value.  Short-term
          investments  available for sale are carried at amortized  cost,  which
          approximates fair market value, with unrealized gains and losses,  net
          of tax,  reported  as a separate  component  of  stockholders'  equity
          (deficit).  Realized  gains and losses and declines in value judged to
          be other than temporary are included in the statement of operations.

     (d)  Inventory

          Inventory,  consisting of satellite systems equipment and equipment to
          be utilized in the installation of  communications  systems,  services
          and  networks  for  customers,  is  recorded  at the  lower of cost or
          market, using the first-in, first-out method of accounting for cost.

     (e)  Investments

          Investments representing an interest of 20% or more, but less than 50%
          are accounted for using the equity method of  accounting,  under which
          the Company's  share of earnings or losses are reflected in operations
          and  dividends  are credited  against the  investment  when  received.
          Losses  recognized  in  excess  of  the  Company's  investment  due to
          additional investment or financing  requirements,  or guarantees,  are
          recorded  as a liability  in the  consolidated  financial  statements.
          Investments of less than a 20% equity interest are accounted for using
          the cost method,  unless the Company exercises  significant  influence


                                      A-43
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

          and/or control over the operations of the investee  company,  in which
          case the equity method is used.  As of December 31, 1998,  the Company
          held no equity interests in investee companies of 50% or less.

     (f)  Property and Equipment

          Property and equipment are stated at cost.  Costs of construction  are
          capitalized,   including   interest  costs  related  to  construction.
          Equipment held under capital leases is stated at the lower of the fair
          value of the  asset or the net  present  value  of the  minimum  lease
          payments  at the  inception  of the lease.  For  equipment  held under
          capital  leases,  depreciation  is  provided  using the  straight-line
          method over the  estimated  useful lives of the assets  owned,  or the
          related lease term, whichever is shorter.

          Estimated  useful lives of major  categories of property and equipment
          are as follows:

              Furniture, fixtures and office equipment          3 to 7 years
              Machinery and equipment                           3 to 8 years
              Fiber optic equipment                                  8 years
              Switch equipment                                      10 years
              Fiber optic network                                   20 years
              Buildings and improvements                          31.5 years

     (g)  Capitalized Labor Costs

          Also  included in property and  equipment  are  capitalized  labor and
          other costs associated with network development,  service installation
          and internal-use software development.

          The  Company  capitalizes  costs of direct  labor  and other  employee
          benefits  associated with the development,  installation and expansion
          of the  Company's  networks.  Depreciation  begins in the  period  the
          network  is  substantially  complete  and  available  for  use  and is
          recorded on a  straight-line  basis over the estimated  useful life of
          the equipment or network, ranging from 8 to 20 years.

          The  Company  capitalizes  costs of direct  labor  and other  employee
          benefits  associated  with  installing and  provisioning  local access
          lines  for new  customers  and  providing  new  services  to  existing
          customers,   since   these   costs  are   directly   associated   with
          multi-period, contractual,  revenue-producing activities. Direct labor
          costs are capitalized  only when directly  related to the provisioning
          of  customer  services  with  multi-period  contracts.  Capitalization
          begins upon the acceptance of the customer  order and continues  until
          the   installation   is  complete  and  the  service  is  operational.
          Capitalized   service   installation   costs  are   depreciated  on  a
          straight-line basis over 2 years, the average customer contract term.


                                      A-44
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

          The  Company  capitalizes  costs of direct  labor  and other  employee
          benefits  associated  with the  development of  internal-use  computer
          software in accordance  with Statement of Position  98-1,  "Accounting
          for the Costs of Computer Software  Developed or Obtained for Internal
          Use."  Internal-use  software costs are depreciated over the estimated
          useful life of the software,  typically 2 to 5 years, beginning in the
          period when the software is substantially complete and ready for use.

     (h)  Other Assets

          Amounts related to the acquisition of transmission  and other licenses
          are  recorded  at  cost  and   amortized   over  20  years  using  the
          straight-line  method.  Goodwill  results from the  application of the
          purchase  method  of  accounting  for  business  combinations  and  is
          amortized over a maximum of 20 years using the straight-line method.

          Rights of way, minutes of use, and non-compete agreements are recorded
          at cost, and amortized using the  straight-line  method over the terms
          of the agreements, ranging from 2 to 12 years.

          Amortization of deferred  financing costs is provided over the life of
          the  related  financing  agreement,  the  maximum  term of which is 10
          years.

     (i)  Foreign Currency Translation Adjustments

          The functional  currency for all foreign  operations of NETCOM,  which
          were sold subsequent to December 31, 1998, is the local  currency.  As
          such, all assets and liabilities denominated in foreign currencies are
          translated at the exchange rate on the balance sheet date. Revenue and
          costs  and  expenses  are  translated  at  weighted  average  rates of
          exchange  prevailing  during the period.  Translation  adjustments are
          included in other  comprehensive  income  (loss),  which is a separate
          component  of  stockholders'   equity  (deficit).   Gains  and  losses
          resulting  from  foreign   currency   transactions   are  included  in
          discontinued  operations  and are  not  significant  for  the  periods
          presented.

     (j)  Use of Estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  and  disclosures of contingent  assets and liabilities at
          the date of the  financial  statements  and the  reported  amounts  of
          revenue and expenses  during the  reporting  periods.  Actual  results
          could differ from those estimates.


                                      A-45
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

     (k)  Revenue Recognition

          The Company recognizes Telecom Services and Satellite Services revenue
          as services  are  provided  and  charges  direct  selling  expenses to
          operations as incurred.  Revenue from Network  Services  contracts for
          the design and  installation of  communications  systems and networks,
          which are generally  short-term in duration,  is recognized  using the
          percentage of completion method of accounting.  Maintenance revenue is
          recognized as services are provided.  Uncollectible  trade receivables
          are accounted for using the allowance method.

          Revenue  which has been  earned  under the  percentage  of  completion
          method,  but has not been  billed  to the  customer,  is  included  in
          revenue earned, but unbilled in the consolidated financial statements.
          Deferred  revenue  includes  monthly advance billings to customers for
          certain  services  provided  by the  Company's  Telecom  Services  and
          Satellite Services, as well as Network Services revenue which has been
          billed to the customer in compliance with contract terms,  but not yet
          earned under the percentage of completion method.

          NETCOM  recognizes  revenue and  operating  costs on the same basis as
          Telecom  Services and  Satellite  Services,  although such amounts are
          included  in  loss  from  discontinued   operations  for  all  periods
          presented.

          Prior to January 1, 1996,  the  Company  recognized  Telecom  Services
          revenue  in an  amount  equal  to the  non-cancelable  portion  of the
          contract,  which is a minimum  of one year on a  three-year  or longer
          contract,  at the  inception of the contract  and upon  activation  of
          service  to the  customer  to the  extent of direct  installation  and
          selling expenses incurred in obtaining  customers during the period in
          which such revenue was  recognized.  Revenue  recognized  in excess of
          normal monthly billings during the year was limited to an amount which
          did not exceed such  installation and selling  expense.  The remaining
          revenue from the contract was  recognized  ratably over the  remaining
          non-cancelable  portion of the contract.  The Company believes the new
          method is preferable  because it provides a better matching of revenue
          and related operating  expenses and is more consistent with accounting
          practices  within the  telecommunications  industry.  As  required  by
          generally accepted  accounting  principles,  the Company has reflected
          the  effects of the change in  accounting  as if such  change had been
          adopted  as of October 1, 1995,  and has  included  in the  results of
          operations  for fiscal  1996 a charge of  approximately  $3.5  million
          relating to the cumulative effect of this change in accounting.  Other
          than the cumulative  effect of adopting this new method of accounting,
          the effect of this change in accounting for the periods  presented was
          not significant.

     (l)  Income Taxes

          The  Company  accounts  for  income  taxes  under  the  provisions  of
          Statement of Financial  Accounting  Standards No. 109,  Accounting for
          Income Taxes ("SFAS  109").  Under the


                                      A-46
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

          asset and  liability  method  of SFAS 109,  deferred  tax  assets  and
          liabilities   are   recognized   for  the  future   tax   consequences
          attributable to differences  between the financial  statement carrying
          amounts of existing assets and  liabilities  and their  respective tax
          bases.  Deferred tax assets and liabilities are measured using enacted
          tax rates  expected  to apply to taxable  income in the years in which
          those  temporary  differences are expected to be recovered or settled.
          Under SFAS 109, the effect on deferred tax assets and liabilities of a
          change  in tax  rates is  recognized  in  income  in the  period  that
          includes the enactment date.

     (m)  Net Loss Per Share

          Net  loss per  share is  calculated  by  dividing  the net loss by the
          weighted average number of shares outstanding. Weighted average number
          of shares  outstanding  for the three months  ended  December 31, 1995
          represents  outstanding  Holdings-Canada  common shares and ICG Common
          Stock  resulting from the exchange of NETCOM common  shares.  Weighted
          average number of shares outstanding for fiscal 1996, the three months
          ended  December  31,  1996,  and  fiscal  1997  and  1998   represents
          Holdings-Canada  common shares outstanding for the period from October
          1, 1995  through  August 2, 1996,  and  combined  ICG Common Stock and
          Holdings-Canada  Class A common  shares  outstanding  for the  periods
          presented subsequent to August 5, 1996.

          Net  loss  per  share  is  determined  in  accordance  with  Financial
          Accounting  Standards  Board  Statement  No. 128,  Earnings  Per Share
          ("SFAS  128"),   which  revises  the  calculation   and   presentation
          provisions of Accounting  Principles  Board Opinion No. 15 and related
          interpretations.  Under SFAS 128,  basic loss per share is computed on
          the basis of weighted average common shares outstanding.  Diluted loss
          per  share  considers   potential  common  stock  instruments  in  the
          calculation of weighted average common shares  outstanding.  Potential
          common  stock  instruments,   which  include  options,   warrants  and
          convertible  subordinated  notes  and  preferred  securities,  are not
          included  in the net loss per  share  calculation  as their  effect is
          anti-dilutive.

     (n)  Stock-Based Compensation

          The Company  accounts for its  stock-based  employee and  non-employee
          director  compensation  plans using the  intrinsic  value based method
          prescribed by Accounting  Principles Board Opinion No. 25,  Accounting
          for Stock Issued to Employees, and related Interpretations ("APB 25").
          The Company has  provided  pro forma  disclosures  of net loss and net
          loss per share as if the fair value  based  method of  accounting  for
          these plans,  as  prescribed  by  Statement  of  Financial  Accounting
          Standards No. 123,  Accounting  for  Stock-Based  Compensation  ("SFAS
          123"), had been applied.  Pro forma disclosures include the effects of
          employee and non-employee director stock options granted during fiscal
          1996,  the three months ended  December 31, 1996,  and fiscal 1997 and
          1998.


                                      A-47
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(2)  Summary of Significant Accounting Policies (continued)

     (o)  Impairment of Long-Lived Assets

          The  Company  provides  for  the  impairment  of  long-lived   assets,
          including  goodwill,  pursuant to Statement  of  Financial  Accounting
          Standards No. 121,  Accounting for the Impairment of Long-Lived Assets
          and for  Long-Lived  Assets  to Be  Disposed  Of ("SFAS  121"),  which
          requires that long-lived assets and certain  identifiable  intangibles
          held and used by an entity be reviewed for impairment  whenever events
          or changes in  circumstances  indicate  that the carrying  value of an
          asset may not be  recoverable.  An impairment  loss is recognized when
          estimated  undiscounted  future cash flows expected to be generated by
          the  asset  are  less  than its  carrying  value.  Measurement  of the
          impairment  loss is based on the  estimated  fair  value of the asset,
          which is generally  determined using valuation  techniques such as the
          discounted present value of expected future cash flows.

     (p)  Reclassifications

          Certain prior period  amounts have been  reclassified  to conform with
          the current period's presentation.

(3)  Discontinued Operations

     Loss from discontinued operations consists of the following:

<TABLE>
<CAPTION>
                                    Fiscal year        Three months ended            Fiscal years ended
                                       ended              December 31,                  December 31,
                                   September 30,    -----------------------       -----------------------
                                       1996           1995           1996           1997           1998
                                     --------       --------       --------       --------       --------
                                                  (unaudited)
                                                                (in thousands)
<S>                                  <C>              <C>           <C>            <C>            <C>
     Zycom (a)                       $    205            (70)          (484)        (6,391)        (4,848)
     NETCOM (b)                       (44,265)        (5,446)       (11,490)       (33,092)       (61,090)
                                     --------       --------        -------       --------       --------
        Loss from discontinued
          operations                 $(44,060)        (5,516)       (11,974)       (39,483)       (65,938)
                                     ========       ========       ========       ========       ========
</TABLE>

     (a)  Zycom

          The Company owns a 70% interest in Zycom Corporation  ("Zycom") which,
          through its wholly owned  subsidiary,  Zycom  Network  Services,  Inc.
          ("ZNSI"),  operated an 800/888/900 number services bureau and a switch
          platform in the United States and supplied  information  providers and
          commercial  accounts with audiotext and customer support services.  In
          June  1998,  Zycom  was  notified  by  its  largest  customer  of  the
          customer's  intent to  transfer  its call  traffic to another  service
          bureau.  In order to minimize  the  obligation  that this loss in call
          traffic would generate under Zycom's volume  discount  agreements with
          AT&T Corp. ("AT&T"), its call transport provider, ZNSI entered into an


                                      A-48
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(3)  Discontinued Operations (continued)

          agreement  on July 1, 1998 with an  unaffiliated  entity,  ICN Limited
          ("ICN"),  whereby ZNSI  assigned the traffic of its largest  audiotext
          customer and its other 900-number  customers to ICN, effective October
          1, 1998.  As part of this  agreement,  ICN assumed  all  minimum  call
          traffic volume obligations to AT&T.

          The call  traffic  assigned  to ICN  represents  approximately  86% of
          Zycom's revenue for the year ended December 31, 1997. The loss of this
          significant  portion of Zycom's  business,  despite  management's best
          efforts to secure other sources of revenue,  raised  substantial doubt
          as to  Zycom's  ability to operate  in a manner  which  would  benefit
          Zycom's  or the  Company's  shareholders.  Accordingly,  on August 25,
          1998,  Zycom's  board of  directors  approved  a plan to wind down and
          ultimately discontinue Zycom's operations.  On October 22, 1998, Zycom
          completed the transfer of all customer  traffic to other providers and
          Zycom anticipates that the disposition of its remaining assets and the
          discharge of its remaining liabilities will be completed in 1999.

          The Company's consolidated financial statements reflect the operations
          of Zycom as discontinued for all periods presented. Zycom incurred net
          losses from  operations of  approximately  $1.2 million for the period
          from  August 25, 1998 to December  31,  1998.  Included in net current
          assets  (liabilities)  and  net  non-current  assets  of  discontinued
          operations  in the  Company's  consolidated  balance  sheets  are  the
          following accounts of Zycom:

                                                            December 31,
                                                       --------------------
                                                         1997         1998
                                                       -------      -------
                                                           (in thousands)
          Cash and cash equivalents                    $   265           47
          Receivables                                    1,879           90
          Prepaid expenses and deposits                     48           11
          Accounts payable and accrued liabilities      (2,559)      (1,092)
                                                       -------      -------

              Net current liabilities of Zycom         $  (367)        (944)
                                                       =======      =======

          Property and equipment, net                  $ 1,050          220
          Other assets, net                              1,890           --
                                                       -------      -------
              Net non-current assets of Zycom          $ 2,940          220
                                                       =======      =======

          On January 4, 1999, the Company completed the sale of the remainder of
          Zycom's  operating  assets  to an  unrelated  third  party  for  total
          proceeds of $0.2 million. As Zycom's assets were recorded at estimated
          fair market value at December  31, 1998,  no gain or loss was recorded
          on the sale.


                                      A-49
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(3)  Discontinued Operations (continued)

     (b)  NETCOM

          Effective  November 3, 1998, the Company's board of directors  adopted
          the  formal  plan  to  dispose  of  the   operations  of  NETCOM  and,
          accordingly,  the Company's  consolidated financial statements reflect
          the operations of NETCOM as  discontinued  for all periods  presented.
          Since  the  Company  expects  to record a gain on the  disposition  of
          NETCOM,  the Company has deferred the net  operating  losses of NETCOM
          from November 3, 1998 through December 31, 1998, to be recognized as a
          component  of the gain on the  disposition.  Included  in net  current
          assets  (liabilities)  and  net  non-current  assets  of  discontinued
          operations  in the  Company's  consolidated  balance  sheets  are  the
          following accounts of NETCOM:

<TABLE>
<CAPTION>
                                                                    December 31,
                                                              ----------------------
                                                                1997          1998
                                                              --------      --------
                                                                  (in thousands)
<S>                                                           <C>             <C>
          Cash and cash equivalents                           $ 63,368            --
          Receivables                                            2,397         3,936
          Inventory                                                341           423
          Prepaid expenses and deposits                          3,554         2,436
          Deferred losses of NETCOM                                 --        10,847
          Accounts payable and accrued liabilities             (28,471)      (37,009)
          Current portion of capital lease obligations          (2,491)       (2,961)
                                                              --------      --------

              Net current assets (liabilities) of NETCOM      $ 38,698       (22,328)
                                                              ========      ========

          Property and equipment, net                         $ 72,945        50,394
          Other assets, net                                      4,242         5,703
          Capital lease obligations, less current portion       (3,550)       (2,074)
                                                              --------      --------

              Net non-current assets of NETCOM                $ 73,637        54,023
                                                              ========      ========
</TABLE>

          On February 17, 1999, the Company sold certain of the operating assets
          and liabilities of NETCOM to MindSpring Enterprises, Inc., an Internet
          service provider ("ISP") located in Atlanta,  Georgia  ("MindSpring").
          Total proceeds from the sale were $245.0 million, consisting of $215.0
          million in cash and 376,116  shares of  unregistered  common  stock of
          MindSpring,  valued at  approximately  $79.76 per share at the time of
          the  transaction.  Assets and liabilities  sold to MindSpring  include
          those directly related to the domestic operations of NETCOM's Internet
          dial-up,  dedicated access and Web site hosting services. On March 16,
          1999,   the  Company  sold  all  of  the  capital  stock  of  NETCOM's
          international  operations  for total proceeds of  approximately  $41.1
          million.  MetroNET  Communications  Corp.


                                      A-50
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(3)  Discontinued Operations (continued)

          ("MetroNET"),  a  Canadian  entity,  and  Providence  Equity  Partners
          ("Providence"),   located  in  Providence,   Rhode  Island,   together
          purchased the 80% interest in NETCOM  Canada Inc.  owned by NETCOM for
          approximately   $28.9  million  in  cash.   Additionally,   Providence
          purchased all of the capital stock of NETCOM  Internet Access Services
          Limited,  NETCOM's operations in the United Kingdom, for approximately
          $12.2 million in cash.  The Company  expects to record a combined gain
          on the NETCOM  transactions  of  approximately  $200  million,  net of
          income taxes of  approximately  $6.5 million,  during the three months
          ended March 31, 1999.  Since the operations  sold were acquired by the
          Company in a transaction accounted for as a pooling of interests,  the
          gain on the NETCOM  transactions  will be  classified in the Company's
          consolidated statement of operations as an extraordinary item.

          In conjunction  with the sale to MindSpring,  the Company entered into
          an agreement to lease to MindSpring for a one-year period the capacity
          of  certain  network  operating  assets  formerly  owned by NETCOM and
          retained  by the  Company  for a minimum  of $27.0  million,  although
          subject to increase  dependent  upon network  usage.  MindSpring  will
          utilize  the  capacity  to  provide  Internet  access  to the  dial-up
          services customers formerly owned by NETCOM. In addition,  the Company
          will receive for a one-year  period 50% of the gross revenue earned by
          MindSpring  from the  dedicated  access  customers  formerly  owned by
          NETCOM.  The Company intends to utilize the retained network operating
          assets to  provide  similar  wholesale  capacity  and  other  enhanced
          network  services to MindSpring and other ISPs and  telecommunications
          providers, beginning in 1999.

(4)  Purchase Acquisitions and Investments

     The acquisitions described below have been accounted for using the purchase
     method of  accounting  and,  accordingly,  the net  assets  and  results of
     operations  of the  acquired  businesses  are  included  in  the  Company's
     consolidated financial statements from the respective dates of acquisition.
     Revenue, net loss and net loss per share on a pro forma basis, assuming the
     acquisitions were completed at the beginning of the periods presented,  are
     not significantly  different from the Company's  historical results for the
     periods presented herein.

     (a)  Fiscal 1998

          On July 27, 1998, the Company acquired  DataChoice  Network  Services,
          L.L.C.   ("DataChoice")  for  total  consideration  of  $5.9  million,
          consisting  of 145,997  shares of ICG Common  Stock and  approximately
          $1.1 million in cash.  The excess of the purchase  price over the fair
          value of the net identifiable assets acquired of $5.7 million has been
          recorded as goodwill and is being amortized on a  straight-line  basis
          over five years.  DataChoice,  a Colorado limited  liability  company,
          provides  point-to-point data transmission resale services through its
          long-term  agreements with multiple  regional  carriers and nationwide
          providers.


                                      A-51
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(4)  Purchase Acquisitions and Investments (continued)

          The  Company  completed a series of  transactions  on July 30, 1998 to
          acquire  NikoNET,   Inc.,  CompuFAX  Acquisition  Corp.  and  Enhanced
          Messaging Services, Inc. (collectively,  "NikoNET").  The Company paid
          approximately  $13.8 million in cash, which included dividends payable
          by  NikoNET  to its former  owners  and  amounts to satisfy  NikoNET's
          former  line  of  credit,   assumed   approximately  $0.7  million  in
          liabilities  and issued 356,318 shares of ICG Common Stock with a fair
          market  value  of  approximately  $10.7  million  on the  date  of the
          acquisition,  for all the capital stock of NikoNET.  The excess of the
          purchase  price  over the fair  value of the net  identifiable  assets
          acquired of $22.6  million has been  recorded as goodwill and is being
          amortized  on a  straight-line  basis  over  five  years.  Located  in
          Atlanta,  Georgia,  NikoNET provides broadcast  facsimile services and
          enhanced  messaging  services  to  financial  institutions,  corporate
          investor and public  relations  departments and other  customers.  The
          Company  believes the  acquisition  of NikoNET  enables the Company to
          offer expanded services to its Telecom Services customers.

          On August 27, 1998, the Company  purchased,  for $9.0 million in cash,
          the remaining 20% equity  interest in ICG Ohio LINX,  Inc.  ("ICG Ohio
          LINX")   which  it  did  not   already   own.   ICG  Ohio  LINX  is  a
          facilities-based  competitive  local exchange carrier which operates a
          fiber optic telecommunications  network in Cleveland and Dayton, Ohio.
          The  Company's  additional  investment  in ICG  Ohio  LINX,  including
          incremental  costs of obtaining  that  investment of $0.1 million,  is
          included in goodwill in the accompanying consolidated balance sheet at
          December 31, 1998.

          In January  1997,  the Company  announced a  strategic  alliance  with
          Central and South West  Corporation  ("CSW") formed for the purpose of
          developing and marketing telecommunications services in certain cities
          in Texas.  Based in Austin,  Texas,  the venture  entity was a limited
          partnership named CSW/ICG ChoiceCom,  L.P  ("ChoiceCom").  On December
          31, 1998, the Company  purchased 100% of the partnership  interests in
          ChoiceCom  from CSW for  approximately  $55.7  million in cash and the
          assumption of certain  liabilities of approximately  $7.3 million.  In
          addition,  the  Company  converted   approximately  $31.6  million  of
          receivables  from prior  advances  made to ChoiceCom by the Company to
          its investment in ChoiceCom. The excess of the purchase price over the
          fair value of the net  identifiable  assets  acquired of $28.9 million
          has  been   recorded  as  goodwill   and  is  being   amortized  on  a
          straight-line  basis over 10 years.  The  acquired  company  currently
          provides local exchange and long distance  services in Austin,  Corpus
          Christi, Dallas, Houston and San Antonio, Texas.

     (b)  Fiscal 1997

          On October 17, 1997, the Company  purchased  approximately  91% of the
          outstanding  capital  stock  of  Communications   Buying  Group,  Inc.
          ("CBG"),  an Ohio based  local  exchange  and  Centrex  reseller.  The
          Company paid total consideration of approximately $46.5 million,  plus
          the  assumption  of certain  liabilities.  Separately,  on October 17,
          1997,


                                      A-52
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(4)  Purchase Acquisitions and Investments (continued)

          the Company sold 687,221 shares of ICG Common Stock for  approximately
          $16.0 million to certain  shareholders  of CBG. On March 24, 1998, the
          Company  purchased  the remaining  approximate  9% interest in CBG for
          approximately  $2.9 million in cash.  The excess of the purchase price
          over the fair value of the net  identifiable  assets  acquired  in the
          combined  transactions  of $48.9 million has been recorded as goodwill
          and is being amortized on a straight-line basis over six years.

     (c)  Fiscal 1996

          In January  1996,  the Company  purchased  the  remaining 49% minority
          interest of Fiber Optic  Technologies,  Inc.  ("FOTI"),  making FOTI a
          wholly   owned   subsidiary.   Consideration   for  the  purchase  was
          approximately  $2.0  million  in cash  and  66,236  common  shares  of
          Holdings-Canada  valued  at  approximately  $0.8  million,  for  total
          consideration of  approximately  $2.8 million.  The Company's  Network
          Services are provided by FOTI.

          In February 1996, the Company  entered into an agreement with Linkatel
          California,   L.P.  ("Linkatel")  and  its  other  partners,  Linkatel
          Communications,  Inc.  and The Copley  Press,  Inc.,  under  which the
          Company acquired a 60% interest in Linkatel for an aggregate  purchase
          price of $10.0  million  in cash and  became  the  general  partner of
          Linkatel.  In April 1996, the  partnership  was renamed ICG Telecom of
          San Diego, L.P.

          In March 1996, the Company acquired a 90% equity interest in MarineSat
          Communications  Network,  Inc.  ("MCN"),  (formally  Maritime Cellular
          Tele-network,   Inc.),  a  Florida-based   provider  of  cellular  and
          satellite   communications  for  commercial  ships,  private  vessels,
          offshore oil platforms and land-based  mobile units, for approximately
          $0.7 million in cash and  approximately  $0.1 million of assumed debt,
          for total  consideration of approximately $0.8 million. In April 1997,
          the Company  received  the  remaining  10%  interest in MCN as partial
          consideration for the sale of its investment in Mexico.

          In August  1996,  the  Company  acquired  certain  Signaling  System 7
          ("SS7") assets of Pace Network Services,  Inc. ("Pace"), a division of
          Pace  Alternative  Communications,  Inc. SS7 is used by local exchange
          companies,  long-distance  carriers,  wireless  carriers and others to
          signal between network elements, creating faster call set-up resulting
          in a more  efficient use of network  resources.  The Company paid cash
          consideration  of  $1.6  million  as of  September  30,  1996  and  an
          additional  $1.0  million  in  January  1997,  based on the  operating
          results of the underlying business since the date of acquisition.

(5)  Dispositions

     (a)  Fiscal 1998

          On July  17,  1998,  the  Company  entered  into  separate  definitive
          agreements   to  sell  the   capital   stock   of  MCN  and   Nova-Net
          Communications,  Inc.  ("Nova-Net"),  two  wholly


                                      A-53
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(5)  Dispositions (continued)

          owned subsidiaries within the Company's Satellite Services operations.
          The sale of MCN was completed on August 12, 1998 and, accordingly, the
          Company's  consolidated  financial  statements  include the results of
          operations  of MCN through that date.  The Company  recorded a gain on
          the sale of MCN of approximately  $0.9 million during fiscal 1998. The
          sale of Nova-Net was completed on November 18, 1998 and,  accordingly,
          the Company's consolidated financial statements include the results of
          operations of Nova-Net  through that date. The Company recorded a loss
          on the sale of Nova-Net of approximately $0.2 million during the three
          months ended December 31, 1998. The combined revenue,  net loss or net
          loss per share of MCN and  Nova-Net  do not  represent  a  significant
          portion of the Company's historical  consolidated revenue, net loss or
          net loss per share.

     (b)  Fiscal 1996

          In October 1996, the Company sold its interest in its Phoenix  network
          joint venture to its venture partner, GST Telecommunications, Inc. The
          Company received approximately $2.1 million in cash, representing $1.3
          million of  consideration  for its 50%  interest  and $0.8 million for
          equipment and amounts advanced to the joint venture. In addition,  the
          Company  received  equipment with a net book value of $2.4 million and
          assumed  liabilities  of $0.3  million.  A gain  on sale of the  joint
          venture of approximately $0.8 million was recorded in the consolidated
          financial statements during the three months ended December 31, 1996.

          In December 1995, the Company received  approximately $21.1 million as
          partial  payment  for the sale of four of its  teleports  and  certain
          related  assets,  and entered  into a  management  agreement  with the
          purchaser  whereby  the  purchaser  assumed  control  of the  teleport
          operations.   Upon  approval  of  the   transaction   by  the  Federal
          Communications  Commission ("FCC"),  the Company completed the sale in
          March 1996 and  received  an  additional  $0.4  million due to certain
          closing adjustments,  for total proceeds of $21.5 million. The Company
          recognized a loss of approximately  $1.1 million on the sale.  Revenue
          associated with these  operations was  approximately  $2.5 million for
          fiscal 1996. The Company has reported results of operations from these
          assets through December 31, 1995.

(6)  Short-term Investments Available for Sale

     Short-term investments available for sale are comprised of the following:


                                        December 31,
                                   ----------------------
                                     1997          1998
                                   --------      --------
                                       (in thousands)

     Certificates of deposit       $     --        31,000
     Commercial paper                 4,000        16,000
     U.S. Treasury securities       108,281         5,000
                                   --------      --------
                                   $112,281        52,000
                                   ========      ========


                                      A-54
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(6)  Short-term Investments Available for Sale (continued)

     At December 31, 1997 and 1998,  the  estimated  fair value of the Company's
     certificates  of deposit,  commercial  paper and U.S.  Treasury  securities
     approximated  cost. All certificates of deposit,  commercial paper and U.S.
     Treasury securities mature within one year.

(7)  Property and Equipment

     Property and  equipment,  including  assets held under capital  leases,  is
     comprised of the following:

                                                           December 31,
                                                  -----------------------------
                                                      1997              1998
                                                  -----------       -----------
                                                         (in thousands)

     Land                                         $       709               709
     Buildings and improvements                         2,238             2,296
     Furniture, fixtures and office equipment          42,295           123,108
     Internal-use software costs                        3,681            13,655
     Machinery and equipment                           12,600            20,998
     Fiber optic equipment                            181,000           259,015
     Satellite equipment                               29,760            32,418
     Switch equipment                                  85,546           156,313
     Fiber optic network                              179,705           225,453
     Site improvements                                 13,898            20,029
     Service installation costs                            --            20,679
     Construction in progress                         185,992           237,394
                                                  -----------       -----------
                                                      737,424         1,112,067
     Less accumulated depreciation                   (105,970)         (177,933)
                                                  ===========       ===========
                                                  $   631,454           934,134
                                                  ===========       ===========

     Property and equipment includes  approximately  $237.4 million of equipment
     which has not been placed in service at December 31, 1998, and accordingly,
     is not  being  depreciated.  The  majority  of this  amount is  related  to
     uninstalled transport and switch equipment and new network construction.

     For fiscal 1996, the three months ended December 31, 1996,  fiscal 1997 and
     1998, the Company  capitalized  interest costs on assets under construction
     of  $4.9   million,   $2.0  million,   $3.2  million  and  $10.4   million,
     respectively.  Such  costs  are  included  in  property  and  equipment  as
     incurred.  The Company recognized interest expense of $85.7 million,  $24.5
     million,  $117.5  million  and $170.1  million for fiscal  1996,  the three
     months ended December 31, 1996, fiscal 1997 and 1998, respectively.

     Also  included in property and  equipment at December 31, 1997 and 1998 are
     unamortized costs associated with the development of internal-use  computer
     software  of $2.3  million  and $11.5


                                      A-55
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(7)  Property and Equipment (continued)

     million,  respectively. The Company capitalized $0.7 million, $0.1 million,
     $2.4 million and $10.0 million of such costs during fiscal 1996,  the three
     months ended December 31, 1996, fiscal 1997 and 1998, respectively.

     Certain of the assets  described  above have been  pledged as security  for
     long-term  debt and are held under capital leases at December 31, 1998. The
     following is a summary of property and equipment held under capital leases:

                                               December 31,
                                        -------------------------
                                           1997            1998
                                        ---------       ---------
                                               (in thousands)

     Machinery and equipment            $   3,926           7,072
     Fiber optic equipment                  6,314             798
     Switch equipment                      21,380          12,957
     Fiber optic network                   58,806          77,523
     Construction in progress              17,895              --
                                        ---------       ---------
                                          108,321          98,350
     Less accumulated depreciation         (8,409)         (7,875)
                                        =========       =========
                                        $  99,912          90,475
                                        =========       =========

     Amortization of capital leases is included in depreciation and amortization
     in the Company's  consolidated  statements  of  operations  for all periods
     presented.

(8)  Other Assets

     Other assets are comprised of the following:

                                              December 31,
                                        -----------------------
                                          1997           1998
                                        --------       --------
                                             (in thousands)

     Deposits                           $  2,429         17,035
     Pace customer base                    2,805          2,805
     Collocation costs                     2,998          5,472
     Non-compete agreements                1,386          1,050
     Right of entry costs                  1,984          2,684
     Other                                   588          2,486
                                        --------       --------
                                          12,190         31,532
     Less accumulated amortization        (3,124)        (6,343)
                                        ========       ========
                                        $  9,066         25,189
                                        ========       ========


                                      A-56
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(9)  Capital Lease Obligations

     The Company has payment  obligations under various capital lease agreements
     for  equipment.  Required  payments due each year on or before  December 31
     under  the  Company's   capital  lease   obligations  are  as  follows  (in
     thousands):

        1999                                                 $ 14,406
        2000                                                   15,000
        2001                                                   17,098
        2002                                                   11,085
        2003                                                   11,008
        Thereafter                                             82,607
                                                             --------
            Total minimum lease payments                      151,204
            Less amounts representing interest                (82,759)
                                                             --------
            Present value of net minimum lease payments        68,445
            Less current portion                               (5,086)
                                                             ========
                                                             $ 63,359
                                                             ========

(10) Long-term Debt

     Long-term debt is summarized as follows:

<TABLE>
<CAPTION>
                                                                                         December 31,
                                                                                -----------------------------
                                                                                    1997              1998
                                                                                -----------       -----------
                                                                                       (in thousands)

<S>                                                                             <C>                 <C>
     9 7/8% Senior discount notes of ICG Services, net of discount (a)          $        --           266,918
     10% Senior discount notes of ICG Services, net of discount (b)                      --           327,699
     11 5/8% Senior discount notes of Holdings, net of discount (c)                 109,436           122,528
     121/2% Senior discount notes of Holdings, net of discount (d)                  367,494           414,864
     131/2% Senior discount notes of Holdings, net of discount (e)                  407,409           465,886
     Note payable with interest at the 90-day commercial paper rate plus 4
         3/4%, paid in full on August 19, 1998                                        4,932                --
     Note payable with interest at 11%, paid in full on June 12, 1998                 1,860                --
     Mortgage payable with interest at 8 1/2%, due monthly through 2009,
         secured by building                                                          1,131             1,084
     Other                                                                               90                65
                                                                                -----------       -----------
                                                                                    892,352         1,599,044
     Less current portion                                                            (1,784)              (46)
                                                                                -----------       -----------
                                                                                $   890,568         1,598,998
                                                                                ===========       ===========
</TABLE>


                                      A-57
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(10) Long-term Debt (continued)

     (a)  9 7/8% Notes

          On April 27,  1998,  ICG Services  completed a private  placement of 9
          7/8%  Senior  Discount  Notes due 2008 (the "9 7/8%  Notes") for gross
          proceeds  of  approximately  $250.0  million.  Net  proceeds  from the
          offering, after underwriting and other offering costs of approximately
          $7.9 million, were approximately $242.1 million.

          The 9 7/8% Notes are unsecured senior obligations of ICG Services that
          mature on May 1, 2008, at a maturity value of $405.3 million. Interest
          will accrue at 9 7/8% per annum, beginning May 1, 2003, and is payable
          each May 1 and November 1, commencing  November 1, 2003. The indenture
          for  the  9  7/8%  Notes  contains  certain  covenants  which  provide
          limitations on indebtedness,  dividends, asset sales and certain other
          transactions.

          The 9 7/8% Notes were  originally  recorded  at  approximately  $250.0
          million.  The discount on the 9 7/8% Notes is being  accreted  through
          May 1, 2003, the date on which the 9 7/8% Notes may first be redeemed.
          The  accretion  of the  discount  and  the  amortization  of the  debt
          issuance  costs are included in interest  expense in the  accompanying
          consolidated statements of operations.

     (b)  10% Notes

          On February 12, 1998,  ICG Services  completed a private  placement of
          10%  Senior  Discount  Notes  due 2008  (the  "10%  Notes")  for gross
          proceeds  of  approximately  $300.6  million.  Net  proceeds  from the
          offering, after underwriting and other offering costs of approximately
          $9.7 million, were approximately $290.9 million.

          The 10% Notes are unsecured  senior  obligations  of ICG Services that
          mature on February 15, 2008,  at a maturity  value of $490.0  million.
          Interest  will accrue at 10% per annum,  beginning  February 15, 2003,
          and is payable each February 15 and August 15,  commencing  August 15,
          2003. The indenture for the 10% Notes contains certain covenants which
          provide  limitations  on  indebtedness,  dividends,  asset  sales  and
          certain other transactions.

          The  10%  Notes  were  originally  recorded  at  approximately  $300.6
          million.  The  discount  on the 10%  Notes is being  accreted  through
          February  15,  2003,  the date on which  the 10%  Notes  may  first be
          redeemed.  The accretion of the discount and the  amortization  of the
          debt  issuance   costs  are  included  in  interest   expense  in  the
          accompanying consolidated statements of operations.

     (c)  11 5/8% Notes

          On March 11, 1997,  Holdings  completed a private placement (the "1997
          Private  Offering") of 11 5/8% Senior Discount Notes due 2007 (the "11
          5/8%  Notes")  and  14%  Exchangeable   Preferred  Stock   Mandatorily
          Redeemable  2008 (the "14%  Preferred  Stock")  for gross


                                      A-58
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(10) Long-term Debt (continued)

          proceeds  of $99.9  million  and  $100.0  million,  respectively.  Net
          proceeds from the 1997 Private Offering,  after costs of approximately
          $7.5 million, were approximately $192.4 million.

          The 11  5/8%  Notes  are  unsecured  senior  obligations  of  Holdings
          (guaranteed by ICG) that mature on March 15, 2007, at a maturity value
          of  $176.0  million.  Interest  will  accrue  at 11  5/8%  per  annum,
          beginning  March 15, 2002,  and is payable each March 15 and September
          15, commencing September 15, 2002. The indenture for the

          11 5/8% Notes contains certain covenants which provide for limitations
          on indebtedness, dividends, asset sales and certain other transactions
          and effectively prohibit the payment of cash dividends.

          The 11 5/8% Notes were  originally  recorded  at  approximately  $99.9
          million.  The discount on the 11 5/8% Notes is being accreted  through
          March  15,  2002,  the date on which  the 11 5/8%  Notes  may first be
          redeemed.  The accretion of the discount and the  amortization  of the
          debt  issuance   costs  are  included  in  interest   expense  in  the
          accompanying consolidated statements of operations.

     (d)  12 1/2% Notes

          On April 30, 1996,  Holdings  completed a private placement (the "1996
          Private  Offering") of 12 1/2% Senior Discount Notes due 2006 (the "12
          1/2% Notes") and of 14 1/4%  Exchangeable  Preferred Stock Mandatorily
          Redeemable 2007 (the "14 1/4% Preferred  Stock") for gross proceeds of
          $300.0 million and $150.0 million, respectively. Net proceeds from the
          1996 Private  Offering,  after issuance costs of  approximately  $17.0
          million, were approximately $433.0 million.

          The 12  1/2%  Notes  are  unsecured  senior  obligations  of  Holdings
          (guaranteed  by ICG and  Holdings-Canada)  that mature on May 1, 2006,
          with a maturity  value of $550.3  million.  Interest will accrue at 12
          1/2% per annum,  beginning May 1, 2001,  and is payable each May 1 and
          November 1, commencing November 1, 2001. The indenture for the 12 1/2%
          Notes  contains  certain  covenants  which provide for  limitations on
          indebtedness,  dividends,  asset sales and certain other  transactions
          and effectively prohibit the payment of cash dividends.

          The 12 1/2% Notes were  originally  recorded at  approximately  $300.0
          million.  The discount on the 12 1/2% Notes is being accreted  through
          May 1,  2001,  the  date on  which  the 12 1/2%  Notes  may  first  be
          redeemed.  The accretion of the discount and the  amortization  of the
          debt  issuance   costs  are  included  in  interest   expense  in  the
          accompanying consolidated statements of operations.


                                      A-59
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(10) Long-term Debt (continued)

          Approximately  $35.3  million of the  proceeds  from the 1996  Private
          Offering  were used to redeem the 12%  redeemable  preferred  stock of
          Holdings  (the  "Redeemable  Preferred  Stock")  issued in August 1995
          ($30.0 million), pay accrued preferred dividends ($2.6 million) and to
          repurchase  916,666  warrants of the Company ($2.7 million)  issued in
          connection with the Redeemable Preferred Stock. The Company recognized
          a charge to accretion and preferred dividends on preferred  securities
          of  subsidiaries,  net of  minority  interest  in share of  losses  of
          approximately  $12.3 million for the excess of the redemption price of
          the Redeemable  Preferred  Stock over the carrying amount at April 30,
          1996,  and  recognized a charge to interest  expense of  approximately
          $11.5  million for the payments  made to  noteholders  with respect to
          consents to amendments to the indenture governing the 13 1/2% Notes to
          permit the 1996 Private Offering.

     (e)  13 1/2% Notes

          On August 8, 1995,  Holdings  completed a private placement (the "1995
          Private Offering") through the issuance of 58,430 units (the "Units"),
          each Unit consisting of ten $1,000,  13 1/2% Senior Discount Notes due
          2005 (the "13 1/2% Notes") and  warrants to purchase 33 common  shares
          of Holdings-Canada  (the "Unit Warrants").  Net proceeds from the 1995
          Private Offering, after issuance costs of approximately $14.0 million,
          were approximately $286.0 million.

          The 13  1/2%  Notes  are  unsecured  senior  obligations  of  Holdings
          (guaranteed by ICG and  Holdings-Canada)  that mature on September 15,
          2005, with a maturity value of $584.3 million. Interest will accrue at
          the rate of 13 1/2% per annum,  beginning  September 15, 2000,  and is
          payable in cash each March 15 and September 15,  commencing  March 15,
          2001. The indenture for the 13 1/2% Notes contains  certain  covenants
          which provide for limitations on indebtedness,  dividends, asset sales
          and certain other transactions and effectively prohibit the payment of
          cash dividends.

          The 13 1/2% Notes were  originally  recorded at  approximately  $294.0
          million,  which  represents  the $300.0  million in proceeds  less the
          approximate $6.0 million value assigned to the Unit Warrants, which is
          included in additional  paid-in  capital.  The discount on the 13 1/2%
          Notes is being accreted over five years until  September 15, 2000, the
          date on which  the 13 1/2%  Notes  may  first be  redeemed.  The value
          assigned to the Unit Warrants,  representing additional debt discount,
          is also being accreted over the five-year period. The accretion of the
          total  discount and the  amortization  of the debt issuance  costs are
          included  in  interest  expense  in  the   accompanying   consolidated
          statements of operations.  Holdings may redeem the 13 1/2% Notes on or
          after  September  15,  2000,  in whole or in part,  at the  redemption
          prices set forth in the agreement,  plus unpaid  interest,  if any, at
          the date of redemption.


                                      A-60
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(10) Long-term Debt (continued)

          The Unit Warrants  entitled the holder to purchase one common share of
          Holdings-Canada,  which was exchangeable  into one share of ICG Common
          Stock,  through  August 8, 2005 at the  exercise  price of $12.51  per
          share. In connection with the Reorganization of  Holdings-Canada,  all
          Unit  Warrants  outstanding  are  exchangeable  only for shares of ICG
          Common Stock on a one-for-one basis and are no longer exchangeable for
          shares of Holdings-Canada.

     (f)  Subsequent to December 31, 1998

          As  of  December  31,  1998,  the  Company's  corporate   headquarters
          building,   land  and  improvements   (collectively,   the  "Corporate
          Headquarters")  were leased by the Company  under an  operating  lease
          from an unrelated  third party.  Subsequent to December 31, 1998,  the
          Company  entered  into a letter of intent to  purchase  the  Corporate
          Headquarters for approximately $43.7 million,  which amount represents
          historical cost and  approximates  fair value.  The Company intends to
          finance  the  purchase  through  the  conversion  of a  $10.0  million
          security deposit  previously paid on the existing  operating lease and
          through a mortgage on the Corporate  Headquarters' assets. Payments on
          the  mortgage  will be due  monthly  through  January 1,  2013,  at an
          initial interest rate of approximately 14% per annum.

          Scheduled  principal  maturities of long-term  debt as of December 31,
          1998 are as follows (in thousands):

             Fiscal year:
                     1999                             $       111
                     2000                                      50
                     2001                                      50
                     2002                                      50
                     2003                                      50
                     Thereafter                         2,206,688
                                                      -----------
                                                        2,206,999
                     Less unaccreted discount            (607,955)
                     Less current portion                     (46)
                                                      -----------
                                                      $ 1,598,998
                                                      ===========


                                      A-61
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(11) Redeemable Preferred Securities of Subsidiaries

     Redeemable preferred stock of subsidiary is summarized as follows:

                                                                 December 31,
                                                            -------------------
                                                              1997       1998
                                                            --------   --------
                                                               (in thousands)
     14% Exchangeable preferred stock of Holdings,
        mandatorily redeemable in 2008 (a)                  $108,022    124,867
     14 1/4% Exchangeable preferred stock of Holdings,
        mandatorily redeemable in 2007 (b)                   184,420    213,443
                                                            --------   --------
                                                            $292,442    338,310
                                                            ========   ========

     (a)  14% Preferred Stock

          In connection  with the 1997 Private  Offering,  Holdings sold 100,000
          shares of exchangeable preferred stock that bear a cumulative dividend
          at the rate of 14% per annum.  The  dividend is payable  quarterly  in
          arrears  each March 15, June 15,  September  15, and  December 15, and
          commenced  June 15,  1997.  Through  March 15,  2002,  the dividend is
          payable at the option of Holdings in cash or additional  shares of 14%
          Preferred  Stock.  Holdings may exchange the 14% Preferred  Stock into
          14%  Senior  Subordinated  Exchange  Debentures  at any time after the
          exchange  is  permitted  by certain  indenture  restrictions.  The 14%
          Preferred Stock is subject to mandatory redemption on March 15, 2008.

     (b)  14 1/4% Preferred Stock

          In connection  with the 1996 Private  Offering,  Holdings sold 150,000
          shares of exchangeable preferred stock that bear a cumulative dividend
          at the rate of 14 1/4% per annum. The dividend is payable quarterly in
          arrears each February 1, May 1, August 1 and November 1, and commenced
          August 1, 1996.  Through May 1, 2001, the dividend is payable,  at the
          option of Holdings,  in cash or additional shares of 14 1/4% Preferred
          Stock.  Holdings may exchange the 14 1/4% Preferred Stock into 14 1/4%
          Senior Subordinated Exchange Debentures at any time after the exchange
          is permitted by certain indenture restrictions.  The 14 1/4% Preferred
          Stock is subject to mandatory redemption on May 1, 2007.

     (c)  6 3/4% Preferred Securities

          On  September  24, 1997 and October 3, 1997,  ICG Funding  completed a
          private  placement of 6 3/4%  Exchangeable  Limited  Liability Company
          Preferred  Securities   Mandatorily   Redeemable  2009  (the  "6  3/4%
          Preferred  Securities")  for gross  proceeds of $132.25  million.  Net
          proceeds  from  the  private   placement,   after  offering  costs  of
          approximately  $4.7  million,   were  approximately   $127.6  million.
          Restricted cash at December 31, 1998 of $16.9 million  consists of the
          proceeds  from the  private  placement  which are  designated  for


                                      A-62
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(11) Redeemable Preferred Securities of Subsidiaries (continued)

          the  payment  of cash  dividends  on the 6 3/4%  Preferred  Securities
          through November 15, 2000.

          The 6 3/4%  Preferred  Securities  consist of  2,645,000  exchangeable
          preferred securities of ICG Funding that bear a cumulative dividend at
          the  rate of 6 3/4% per  annum.  The  dividend  is paid  quarterly  in
          arrears  each  February  15, May 15,  August 15 and  November  15, and
          commenced  November 15, 1997.  The dividend is payable in cash through
          November  15,  2000 and,  thereafter,  in cash or shares of ICG Common
          Stock, at the option of ICG Funding.  The 6 3/4% Preferred  Securities
          are  exchangeable,  at the option of the holder,  at any time prior to
          November 15, 2009 into shares of ICG Common Stock at an exchange  rate
          of  2.0812  shares of ICG  Common  Stock per  preferred  security,  or
          $24.025 per share,  subject to  adjustment.  ICG  Funding  may, at its
          option, redeem the 6 3/4% Preferred Securities at any time on or after
          November  18, 2000.  Prior to that time,  ICG Funding may redeem the 6
          3/4%  Preferred  Securities if the current  market value of ICG Common
          Stock  equals or exceeds,  for at least 20 days of any 30-day  trading
          period,  160% of the exchange  price prior to November  15, 1999,  and
          150% of the exchange price from November 16, 1999 through November 15,
          2000.  The 6  3/4%  Preferred  Securities  are  subject  to  mandatory
          redemption on November 15, 2009.

          On  February  13,  1998,  ICG made a capital  contribution  of 126,750
          shares of ICG Common Stock to ICG Funding. Immediately thereafter, ICG
          Funding sold the  contributed  shares to unrelated  third  parties for
          proceeds of  approximately  $3.4  million.  ICG Funding  recorded  the
          contribution of the ICG Common Stock as additional  paid-in capital at
          the then fair  market  value  and,  consequently,  no gain or loss was
          recorded by ICG Funding on the subsequent sale of those shares.

          Also, on February 13, 1998,  ICG Funding used the  remaining  proceeds
          from the private placement of the 6 3/4% Preferred  Securities,  which
          were not restricted for the payment of cash dividends,  along with the
          proceeds from the sale of the contributed ICG Common Stock to purchase
          approximately  $112.4 million of ICG  Communications,  Inc.  Preferred
          Stock ("ICG  Preferred  Stock") which pays dividends each February 15,
          May  15,  August  15  and  November  15 in  additional  shares  of ICG
          Preferred Stock through November 15, 2000.  Subsequent to November 15,
          2000,  dividends  on the ICG  Preferred  Stock are  payable in cash or
          shares of ICG Common  Stock,  at the option of ICG. The ICG  Preferred
          Stock is exchangeable, at the option of ICG Funding, at any time prior
          to November  15,  2009 into shares of ICG Common  Stock at an exchange
          rate based on the exchange rate of the 6 3/4% Preferred Securities and
          is subject to  mandatory  redemption  on November  15,  2009.  The ICG
          Preferred Stock has been eliminated in  consolidation of the Company's
          consolidated financial statements.

          The accreted value of the 6 3/4%  Preferred  Securities is included in
          Company-obligated   mandatorily  redeemable  preferred  securities  of
          subsidiary  limited  liability  company  which


                                      A-63
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(11) Redeemable Preferred Securities of Subsidiaries (continued)

          holds solely Company preferred stock in the accompanying  consolidated
          balance sheet at December 31, 1998.

          Included in accretion and preferred dividends on preferred  securities
          of  subsidiaries,  net of  minority  interest  in share of  losses  is
          approximately  $27.0  million,  $5.8 million,  $39.8 million and $55.2
          million for fiscal 1996, the three months ended December 31, 1996, and
          fiscal 1997 and 1998,  respectively,  associated with the accretion of
          issuance costs,  discount and preferred security dividend accruals for
          the 6 3/4% Preferred Securities,  the 14% Preferred Stock, the 14 1/4%
          Preferred  Stock  and  the  Redeemable   Preferred  Stock  (issued  in
          connection with the 1995 Private Offering and redeemed in April 1996).
          These costs are  partially  offset by the minority  interest  share in
          losses of subsidiaries of approximately $1.6 million, $0.8 million and
          $1.7  million for fiscal 1996,  the three  months  ended  December 31,
          1996, and fiscal 1997,  respectively.  There was no reported  minority
          interest share in losses of subsidiaries for fiscal 1998.

(12) Stockholders' Equity (Deficit)

     (a)  Stock Options and Employee Stock Purchase Plan

          In fiscal years 1991,  1992 and 1993, the Company's Board of Directors
          approved  incentive  stock  option plans and  replenishments  to those
          plans  which  provide  for  the  granting  of  options  to  directors,
          officers,  employees  and  consultants  of  the  Company  to  purchase
          285,000, 724,400 and 1,692,700 shares, respectively,  of the Company's
          Common Stock,  with exercise  prices  between 80% and 100% of the fair
          value of the shares at the date of grant. A total of 1,849,600 options
          have been granted under these plans with exercise  prices ranging from
          approximately $2.92 to $14.03.

          Compensation  expense  has been  recorded  for  options  granted at an
          exercise  price below the fair market  value of the  Company's  Common
          Stock at the date of grant,  pursuant to the provisions of APB 25. The
          options  granted  under  these  plans are  subject to various  vesting
          requirements and expire in five and ten years from the date of grant.

          The NETCOM  1993 Stock  Option  Plan was assumed by ICG at the time of
          the merger,  and  approved by ICG's Board of Directors as an incentive
          and non-qualified stock option plan which provides for the granting of
          options to certain  directors,  officers  and  employees  to  purchase
          2,720,901  shares of ICG Common Stock.  A total of 2,224,273  options,
          net of 2,155,856  cancellations,  have been granted under this plan at
          exercise prices ranging from $0.65 to $92.14,  none of which were less
          than 100% of the fair market value of the shares underlying options on
          the date of  grant,  and  accordingly,  no  compensation  expense  was
          recorded for these  options  under APB 25. The options  granted  under
          this plan are subject to various vesting requirements, generally three
          and five years, and expire within ten years from the date of grant.


                                      A-64
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(12) Stockholders' Equity (Deficit) (continued)

          From fiscal 1994 through fiscal 1998, the Company's Board of Directors
          approved   incentive   and   non-qualified   stock  option  plans  and
          replenishments  to those  plans  which  provide  for the  granting  of
          options to certain  directors,  officers  and  employees  to  purchase
          2,536,000 shares of the Company's Common Stock under the 1994 plan, an
          aggregate of 2,700,000  shares of the Company's Common Stock under the
          1995 and 1996 plans and 3,400,000 shares of ICG Common Stock under the
          1998  plan.   A  total  of   6,922,696   options,   net  of  4,587,300
          cancellations,  have  been  granted  under  these  plans  at  original
          exercise prices ranging from $7.94 to $35.75,  none of which were less
          than 100% of the fair market value of the shares underlying options on
          the date of  grant,  and  accordingly,  no  compensation  expense  was
          recorded for these  options  under APB 25. The options  granted  under
          these plans are subject to various vesting  requirements and expire in
          five and ten years from the date of grant.

          In order to continue  to provide  non-cash  incentives  and retain key
          employees,  all employee  stock options  outstanding on April 16, 1997
          with  exercise  prices at or in excess of $15.875 were canceled by the
          Stock  Option  Committee  of the  Company's  Board  of  Directors  and
          regranted with an exercise price of $10.375,  the closing price of ICG
          Common  Stock  on the  Nasdaq  National  Market  on  April  16,  1997.
          Approximately  598,000 options,  with original exercise prices ranging
          from $15.875 to $26.25, were canceled and regranted on April 16, 1997.
          For the same business purpose,  all employee stock options outstanding
          on September 18, 1998 with  exercise  prices at or in excess of $22.00
          were canceled by the Stock Option  Committee of the Company's Board of
          Directors and regranted with an exercise price of $16.875, the closing
          price of ICG Common Stock on the Nasdaq  National  Market on September
          18, 1998. A total of 2,413,260 options,  with original exercise prices
          ranging from $22.00 to $35.75 were canceled and regranted on September
          18, 1998. There was no effect on the Company's  consolidated financial
          statements as a result of the cancellation and regranting of options.

          In October 1996,  the Company  established  an Employee Stock Purchase
          Plan  whereby  employees  can  elect to  designate  1% to 30% of their
          annual salary to be used to purchase shares of ICG Common Stock, up to
          a limit of $25,000 in ICG Common Stock each year, at a 15% discount to
          fair market value. Stock purchases occur four times a year on February
          1, May 1, August 1 and  November 1, with the price per share  equaling
          the lower of 85% of the market  price at the  beginning  or end of the
          offering  period.  The  Company  is  authorized  to  issue a total  of
          1,000,000  shares of ICG  Common  Stock to  participants  in the plan.
          During  fiscal  1997 and 1998,  the Company  sold  109,213 and 111,390
          shares of ICG Common  Stock,  respectively,  to  employees  under this
          plan.

          During fiscal 1994,  NETCOM's Board of Directors  approved and adopted
          an Employee  Stock  Purchase  Plan which was  dissolved  upon NETCOM's
          merger with ICG. Shares  purchased under this plan were converted into
          an estimated 119,000 shares of ICG Common Stock.


                                      A-65
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(12) Stockholders' Equity (Deficit) (continued)

          The  Company  recorded  compensation  expense in  connection  with its
          stock-based employee and non-employee  director  compensation plans of
          $0.1  million for fiscal 1996  pursuant to the  intrinsic  value based
          method of APB 25. Had  compensation  expense for the  Company's  plans
          been  determined  based on the fair market value of the options at the
          grant  dates  for  awards  under  those  plans   consistent  with  the
          provisions  of SFAS 123, the Company's pro forma net loss and loss per
          share  would  have been as  presented  below.  Pro  forma  disclosures
          include  the  effects of  employee  and  non-employee  director  stock
          options  granted  during fiscal 1996,  the three months ended December
          31, 1996, and fiscal 1997 and 1998.

<TABLE>
<CAPTION>
                               Fiscal year      Three months         Fiscal years ended
                                  ended            ended                 December 31,
                               September 30,    December 31,     ---------------------------
                                   1996              1996            1997             1998
                               ----------        ----------      ----------       ----------
                                          (in thousands, except per share amounts)
<S>                           <C>                   <C>            <C>              <C>
     Net loss:
        As reported           $  (228,372)          (61,313)       (360,735)        (418,045)
        Pro forma                (242,974)          (64,985)       (369,677)        (439,362)

     Net loss per share -
        basic and diluted:
           As reported        $     (6.19)            (1.47)          (8.49)           (9.25)
           Pro forma                (6.59)            (1.56)          (8.70)           (9.72)
</TABLE>

          The fair value of each  option  grant to  employees  and  non-employee
          directors other than NETCOM employees and  non-employee  directors was
          estimated on the date of grant using the Black-Scholes  option-pricing
          model with the following  weighted  average  assumptions:  an expected
          option  life  of  three  years  for  directors,   officers  and  other
          executives,  and two  years  for  other  employees,  for all  periods;
          expected  volatility  of 50% for fiscal  1996,  the three months ended
          December  31,  1996 and  fiscal  1997,  and 70% for fiscal  1998;  and
          risk-free  interest  rates ranging from 5.03% to 7.42% for fiscal 1996
          and the three  months  ended  December  31,  1996,  5.61% to 6.74% for
          fiscal  1997 and 4.09% to 5.77% for fiscal  1998.  Risk-free  interest
          rates, as were currently available on the grant date, were assigned to
          each granted  option based on the  zero-coupon  rate of U.S.  Treasury
          bills to be held for the same period as the assumed option life. Since
          the  Company  does not  anticipate  issuing any  dividends  on the ICG
          Common Stock,  the dividend yield for all options  granted was assumed
          to be zero. The weighted average fair market value of combined ICG and
          NETCOM  options  granted  during  fiscal 1996,  the three months ended
          December 31, 1996, and fiscal 1997 and 1998 was approximately  $11.10,
          $9.48, $10.31 and $13.23 per option, respectively.


                                      A-66
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(12) Stockholders' Equity (Deficit) (continued)

          As options  outstanding  at December 31, 1998 will continue to vest in
          subsequent  periods,  additional  options  are  expected to be awarded
          under existing and new plans; accordingly, the above pro forma results
          are not necessarily  indicative of the impact on net loss and net loss
          per share in future periods.

          The following table summarizes the status of the Company's stock-based
          compensation plans:

<TABLE>
<CAPTION>
                                      Shares underlying   Weighted average     Options
                                           options         exercise price     exercisable
                                      -----------------   ----------------  --------------
                                        (in thousands)                      (in thousands)

<S>                                        <C>                <C>               <C>
     Outstanding at October 1, 1995         4,828             $ 14.92           1,230
          Granted                           2,054               18.30
          Exercised                          (415)               7.35
          Canceled                           (631)              24.73
                                           ------

     Outstanding at September 30, 1996      5,836               15.49           2,771
          Granted                             335               18.59
          Exercised                           (31)               8.95
          Canceled                            (56)              12.65
                                           ------

     Outstanding at December 31, 1996       6,084               15.68           3,476
          Granted                           3,377               14.94
          Exercised                          (709)               8.13
          Canceled                         (2,604)              25.32
                                           ------

     Outstanding at December 31, 1997       6,148               11.97           3,532
          Granted                           5,968               23.34
          Exercised                        (1,395)              12.08
          Canceled                         (3,941)              25.62
                                           ------

     Outstanding at December 31, 1998       6,780               13.95           3,299
                                           ======
</TABLE>


                                      A-67
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(12) Stockholders' Equity (Deficit) (continued)

     The following table  summarizes  information  about options  outstanding at
     December 31, 1998:

<TABLE>
<CAPTION>
                                           Options outstanding                                      Options exercisable
                        --------------------------------------------------------------  --------------------------------------------
                                             Weighted average
        Range of                                 remaining         Weighted average                                Weighted average
     Exercise Price     Number outstanding    contractual life      exercise price        Number exercisable        exercise price
  --------------------  ------------------  -------------------  ---------------------  ----------------------   -------------------
                         (in thousands)         (in years)                                 (in thousands)
<S>                            <C>                  <C>               <C>                        <C>                 <C>
    $2.60    -   7.94          1,558                6.40              $     7.91                 1,558               $    7.91
     8.50    -  14.58          1,714                7.15                   11.07                 1,099                   11.31
    14.93    -  16.75            381                8.37                   15.67                   296                   15.67
    16.88    -  46.65          3,127                9.37                   18.32                   346                   21.02
                        ==================                                              ======================
                               6,780                                                             3,299
                        ==================                                              ======================
</TABLE>

     (b)  Warrants

          Between  fiscal 1993 and fiscal 1995,  the Company  issued a series of
          warrants   at   varying   prices   to   purchase   common   shares  of
          Holdings-Canada  which,  after August 5, 1996, were  exchangeable on a
          one-for-one  basis  for  Class  A  Shares  of ICG  Common  Stock.  The
          following table summarizes warrant activity for fiscal 1996, the three
          months ended December 31, 1996, and fiscal 1997 and 1998:


                                             Outstanding         Exercise
                                               warrants         price range
                                            --------------  ------------------
                                            (in thousands)

          Outstanding, October 1, 1995             5,502    $ 7.38   -   21.51
          Exercised                               (1,854)     7.94   -    8.73
          Repurchased                               (917)     2.52   -    3.21
                                            --------------

          Outstanding, September 30, 1996          2,731      7.38   -   21.51
          Exercised                                 (100)          18.00
          Canceled                                    (8)     7.38   -   11.80
                                            --------------

          Outstanding, December 31, 1996           2,623      7.38   -   21.51
          Exercised                                 (599)     7.38   -   14.50
          Canceled                                   (50)          14.50
                                            --------------

          Outstanding, December 31, 1997           1,974     12.51   -   21.51
          Exercised                                 (113)    12.51   -   21.51
          Canceled                                    (9)    20.01   -   21.51
                                            ==============
          Outstanding, December 31, 1998           1,852           12.51
                                            ==============


                                      A-68
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(12) Stockholders' Equity (Deficit) (continued)

          All warrants  outstanding at December 31, 1998 have an expiration date
          of August  6,  2005 and,  in  connection  with the  Reorganization  of
          Holdings-Canada,  are exchangeable only for shares of ICG Common Stock
          on a one-for-one basis.

     (c)  Preferred Stock

          The Company is authorized to issue 1,000,000 shares of preferred stock
          and 50,000 shares of ICG Preferred  Stock.  At December 31, 1998,  the
          Company  had no  shares of  preferred  stock  outstanding.  All of the
          issued and  outstanding  shares of ICG Preferred Stock at December 31,
          1998 are held by ICG Funding.

(13) Related Party Transactions

     At December 31, 1997,  the Company had $10.0  million  outstanding  under a
     promissory note from  ChoiceCom,  which was payable on demand at LIBOR plus
     2% per annum (7.97% at December 31, 1997).  During fiscal 1998, the Company
     advanced another $5.0 million to ChoiceCom under a separate promissory note
     with similar terms.  Additionally,  the Company  agreed to perform  certain
     administrative  services for ChoiceCom and make certain payments to vendors
     on behalf of  ChoiceCom,  for which such  services and payments  were to be
     conducted on an arm's length basis and reimbursed by ChoiceCom. At December
     31, 1997, amounts  outstanding under this arrangement and included in notes
     receivable from affiliate were approximately $9.4 million.  All amounts due
     from  ChoiceCom  were  included  in the  purchase  price  of the  Company's
     acquisition of ChoiceCom on December 31, 1998.

     During  fiscal  1996,  Holdings-Canada  and  International   Communications
     Consulting,  Inc. ("ICC") entered into a consulting  agreement  whereby ICC
     will provide various  consulting  services to the Company through  December
     1999 for  approximately  $4.2  million  to be paid  during  the term of the
     agreement.  During fiscal 1996,  the three months ended  December 31, 1996,
     fiscal 1997 and 1998,  the Company paid  approximately  $1.3 million,  $0.3
     million,  $1.1  million  and $1.0  million,  respectively,  related to this
     consulting agreement.  William W. Becker, a stockholder and former director
     of the Company, is President and Chief Executive Officer of ICC.

(14) Commitments and Contingencies

     (a)  Network Construction

          In March 1996,  the Company and  Southern  California  Edison  Company
          ("SCE") entered into a 25-year  agreement under which the Company will
          license 1,258 miles of fiber optic cable in Southern  California,  and
          can  install up to 500  additional  miles of fiber optic  cable.  This
          network,  which  will be  maintained  and  operated  primarily  by the
          Company,  stretches from Los Angeles to southern Orange County.  Under
          the terms of this agreement, SCE will


                                      A-69
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(14) Commitments and Contingencies (continued)

          be  entitled  to receive an annual  fee for ten years,  certain  fixed
          quarterly  payments,  a quarterly  payment  equal to a  percentage  of
          certain  network  revenue,  and certain other  installation  and fiber
          connection  fees.  The aggregate  fixed payments  remaining  under the
          agreement totaled  approximately  $135.3 million at December 31, 1998.
          The  agreement  has  been  accounted  for as a  capital  lease  in the
          accompanying consolidated balance sheets.

          In June 1997, the Company  entered into an  indefeasible  right of use
          ("IRU") agreement with Qwest Communications  Corporation ("Qwest") for
          approximately  1,800  miles  of fiber  optic  network  and  additional
          broadband  capacity in California,  Colorado,  Ohio and the Southeast.
          Network  construction  is ongoing and is expected to be  completed  in
          1999. The Company is responsible  for payment on the  construction  as
          segments of the network are completed  and has incurred  approximately
          $19.2  million  as  of  December  31,  1998,   with  remaining   costs
          anticipated  to be  approximately  $15.8  million.  Additionally,  the
          Company has  committed to purchase  $6.0  million in network  capacity
          from Qwest prior to the end of 1999.

     (b)  Network Capacity Commitments

          In November 1998, the Company entered into two service agreements with
          WorldCom Network Services,  Inc. ("WorldCom").  Both of the agreements
          have three-year  terms and were effective in September 1998. Under the
          Telecom Services  Agreement,  WorldCom provides,  at designated rates,
          switched telecommunications services and other related services to the
          Company,   including  termination  services,   toll-free  origination,
          switched access,  dedicated access and travel card services. Under the
          Carrier Digital Services Agreement,  WorldCom provides the Company, at
          designated  rates,  with the  installation  and operation of dedicated
          digital  telecommunications  interexchange services,  local access and
          other related services,  which the Company believes  expedites service
          availability  to its  customers.  Both  agreements  require  that  the
          Company provide WorldCom with certain minimum monthly  revenue,  which
          if not met,  would require  payment by the Company for the  difference
          between  the  minimum  commitment  and  the  actual  monthly  revenue.
          Additionally,  both agreements limit the Company's  ability to utilize
          vendors  other than WorldCom for certain  telecommunications  services
          specified in the  agreements.  The  Company's  policy is to accrue and
          include  in  operating  costs the effect of any  shortfall  in minimum
          revenue  commitments under these agreements in the period in which the
          shortfall occurred.  The Company has successfully achieved all minimum
          revenue   commitments  to  WorldCom  under  these  agreements  through
          December 31, 1998.

     (c)  Other Commitments

          The Company has entered into  various  equipment  purchase  agreements
          with certain of its vendors.  Under these  agreements,  if the Company
          does not meet a minimum  purchase  level in any given year, the vendor
          may discontinue certain discounts, allowances and incentives


                                      A-70
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(14) Commitments and Contingencies (continued)

          otherwise provided to the Company. In addition,  the agreements may be
          terminated  by either the  Company or the  vendor  upon prior  written
          notice.

          Additionally,  the Company has entered  into  certain  commitments  to
          purchase   capital   assets  with  an  aggregate   purchase  price  of
          approximately $80.6 million at December 31, 1998.

     (d)  Operating Leases

          The Company  leases  office space and equipment  under  non-cancelable
          operating leases.  Lease expense was approximately $4.9 million,  $1.2
          million,  $11.8 million and $27.0  million for fiscal 1996,  the three
          months ended December 31, 1996 and fiscal 1997 and 1998, respectively.
          Minimum  lease  payments due each year on or before  December 31 under
          the Company's operating leases are as follows (in thousands):

                     1999                          $  30,327
                     2000                             28,734
                     2001                             25,509
                     2002                             19,890
                     2003                             16,384
                     Thereafter                       64,802
                                                   =========
                                                    $185,646
                                                   =========

     (e)  Transport and Termination Charges

          The Company has  recorded  revenue of  approximately  $4.9 million and
          $58.3 million for fiscal 1997 and 1998,  respectively,  for reciprocal
          compensation  relating  to the  transport  and  termination  of  local
          traffic to ISPs from customers of incumbent  local  exchange  carriers
          ("ILECs") pursuant to various  interconnection  agreements.  The ILECs
          have not paid most of the bills they have  received  from the  Company
          and have  disputed  substantially  all of these  charges  based on the
          belief that such calls are not local traffic as defined by the various
          agreements and under state and federal laws and public policies.

          The  resolution  of these  disputes  will be based on rulings by state
          public  utility  commissions  and/or  by  the  Federal  Communications
          Commission  ("FCC").  To date, there have been favorable final rulings
          from  29  states  that  ISP  traffic  is  subject  to the  payment  of
          reciprocal compensation under interconnection  agreements. On February
          25, 1999, the FCC issued a decision that ISP-bound  traffic is largely
          jurisdictionally  interstate  traffic.  The  decision  relies  on  the
          long-standing    federal    policy   that   ISP   traffic,    although
          jurisdictionally  interstate, is treated as though it is local traffic
          for pricing purposes.  The decision also emphasizes that because there
          are no  federal  rules  governing  intercarrier  compensation  for ISP
          traffic,  the  determination  as to whether such traffic is subject to
          reciprocal compensation under the terms of interconnection  agreements
          properly is made by the state


                                      A-71
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(14) Commitments and Contingencies (continued)

          commissions  and that  carriers  are  bound  by their  interconnection
          agreements  and state  commission  decisions  regarding the payment of
          reciprocal  compensation  for ISP  traffic.  The FCC has  initiated  a
          rulemaking  proceeding  regarding the adoption of prospective  federal
          rules for intercarrier  compensation for ISP traffic. In its notice of
          rulemaking,  the FCC expresses its preference that compensation  rates
          for this traffic continue to be set by negotiations  between carriers,
          with disputes resolved by arbitrations  conducted by state commissions
          pursuant    to   the    Telecommunications    Act   of    1996    (the
          "Telecommunications Act").

          On March 4, 1999, the Alabama Public Service  Commission (the "Alabama
          PSC") issued a decision  that found that  reciprocal  compensation  is
          owed for Internet traffic under four CLEC  interconnection  agreements
          with BellSouth  Corporation  ("BellSouth"),  which  agreements were at
          issue in the proceeding. With respect to the Company's interconnection
          agreement,  which was also at issue, the state commission  interpreted
          certain  language  in the  Company's  agreement  to  exempt  ISP-bound
          traffic from reciprocal  compensation  under certain  conditions.  The
          Company believes that the Alabama PSC failed to consider the intent of
          the parties in negotiating and executing the Company's interconnection
          agreement,  the  specific  language of the  Company's  interconnection
          agreement and the impact of Alabama PSC and FCC policies,  and thereby
          misinterpreted  the agreement.  The Company  intends to file a request
          with the Alabama PSC by April 1, 1999 seeking  determination  that the
          ruling with respect to the Company's  agreement be  reconsidered,  and
          that the  Company  should be treated  the same as the other CLECs that
          participated  in the  proceeding and for which the Alabama PSC ordered
          the payment of reciprocal  compensation.  While the Company intends to
          pursue vigorously a petition for reconsideration with the Alabama PSC,
          and if the Company deems it necessary,  judicial  review,  the Company
          cannot predict the final outcome of this issue.

          The Company has also recorded revenue of  approximately  $19.1 million
          for fiscal 1998, related to other transport and termination charges to
          the ILECs, pursuant to the Company's  interconnection  agreements with
          these ILECs.  Included in the Company's trade  receivables at December
          31, 1997 and 1998 are $4.3  million and $72.8  million,  respectively,
          for all receivables related to transport and termination  charges. The
          receivables  balance at December  31, 1998 is net of an  allowance  of
          $5.6 million for disputed amounts.

          Although the Company's  interconnection  agreement  with BellSouth has
          expired,  the Company has received written notification from BellSouth
          that the  Company may  continue  billing  BellSouth  under the pricing
          terms  within  the  expired  interconnection   agreement,  until  such
          agreement  is   renegotiated  or  arbitrated  by  the  relevant  state
          commissions. The Company's remaining interconnection agreements expire
          in 1999 and 2000. While the Company believes that all revenue recorded
          through  December 31, 1998 is collectible and that future revenue from
          transport and termination  charges billed under the Company's  current
          interconnection agreements will be realized, there can be no assurance
          that future


                                      A-72
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(14) Commitments and Contingencies (continued)

          regulatory and judicial rulings will be favorable to the Company, that
          the Alabama PSC will reconsider its ruling,  or that different pricing
          plans for transport and termination  charges between carriers will not
          be  adopted  when  the  Company's   interconnection   agreements   are
          renegotiated  or as a result of the  FCC's  rulemaking  proceeding  on
          future  compensation  methods.  In fact,  the  Company  believes  that
          different  pricing plans will be considered and adopted,  and although
          the Company  expects  that  revenue  from  transport  and  termination
          charges  likely will  decrease as a percentage  of total  revenue from
          local   services   in  periods   subject  to  future   interconnection
          agreements,  the Company's  local  termination  services still will be
          required   by   the   ILECs   and   must   be   provided   under   the
          Telecommunications Act, and likely will result in increasing volume in
          minutes  due to  the  growth  of the  Internet  and  related  services
          markets. The Company expects to negotiate reasonable  compensation and
          collection terms for local termination services,  although there is no
          assurance that such  compensation  will remain consistent with current
          levels.

     (f)  Litigation

          On April 4, 1997,  certain  shareholders  of Zycom filed a shareholder
          derivative suit and class action  complaint for  unspecified  damages,
          purportedly on behalf of all of the minority shareholders of Zycom, in
          the  District  Court of Harris  County,  Texas  (Cause  No.  97-17777)
          against the  Company,  Zycom and certain of their  subsidiaries.  This
          complaint  alleges  that the Company  and certain of its  subsidiaries
          breached  certain duties owed to the  plaintiffs.  The plaintiffs were
          denied class  certification  by the trial court and this  decision has
          been  appealed.  Trial has been  tentatively  set for August 1999. The
          Company is vigorously  defending the claims.  While it is not possible
          to predict the outcome of this litigation,  management  believes these
          proceedings  will not have a material  adverse effect on the Company's
          financial condition, results of operations or cash flows.

          The Company is a party to certain other litigation which has arisen in
          the ordinary  course of business.  In the opinion of  management,  the
          ultimate  resolution of these matters will not have a material adverse
          effect on the Company's financial condition,  results of operations or
          cash flows.

(15) Business Units

     The Company  conducts  transactions  with  external  customers  through the
     operations of its Telecom Services, Network Services and Satellite Services
     business units. Shared administrative services are provided to the business
     units by Corporate  Services.  Corporate Services consists of the operating
     activities  of ICG  Communications,  Inc.,  ICG Funding,  LLC, ICG Canadian
     Acquisition,  Inc., ICG Holdings  (Canada) Co., ICG Holdings,  Inc. and ICG
     Services,  Inc., which primarily hold securities and provide certain legal,
     accounting and finance, personnel and other administrative support services
     to the business units.


                                      A-73
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(15) Business Units (continued)

     Direct and certain indirect costs incurred by Corporate  Services on behalf
     of the business  units are allocated  among the business units based on the
     nature of the underlying costs. Transactions between the business units for
     services performed in the normal course of business are recorded at amounts
     which are intended to approximate fair value.

     Set forth below are revenue,  EBITDA (before nonrecurring  charges),  which
     represents  the measure of  operating  performance  used by  management  to
     evaluate  operating  results,   depreciation  and  amortization,   interest
     expense, total assets and capital expenditures of continuing operations for
     each of the  Company's  business  units  and  for  Corporate  Services.  As
     described  in note 3, the  operating  results of the  Company  reflect  the
     operations of Zycom and NETCOM as discontinued for all periods presented.

<TABLE>
<CAPTION>
                                                        Fiscal year        Three months ended               Fiscal years ended
                                                           ended               December 31,                    December 31,
                                                       September 30,    -------------------------       -------------------------
                                                           1996            1995            1996            1997            1998
                                                        ---------       ---------       ---------       ---------       ---------
                                                                       (unaudited)
                                                                                     (in thousands)
<S>                                                     <C>                <C>             <C>            <C>             <C>
Revenue:
   Telecom Services                                     $  72,815          12,743          27,307         149,358         305,612
   Network Services                                        61,080          15,826          16,460          69,881          62,535
   Satellite Services                                      21,297           6,168           6,188          29,986          40,451
   Elimination of intersegment revenue                     (1,049)           (193)           (478)         (4,203)        (10,979)
                                                        ---------       ---------       ---------       ---------       ---------
         Total revenue                                  $ 154,143          34,544          49,477         245,022         397,619
                                                        =========       =========       =========       =========       =========
EBITDA (before nonrecurring charges) (a):
      Telecom Services                                  $ (19,902)         (4,462)        (10,924)        (92,053)        (19,995)
      Network Services                                     (2,417)           (423)            295            (544)         (3,245)
      Satellite Services                                   (2,999)         (1,371)           (448)             74           7,088
      Corporate Services                                  (17,953)         (3,996)         (5,682)        (27,811)        (20,909)
      Elimination                                            (215)            (24)           (117)           (825)         (3,692)
                                                        ---------       ---------       ---------       ---------       ---------
         Total EBITDA (before nonrecurring charges)     $ (43,486)        (10,276)        (16,876)       (121,159)        (40,753)
                                                        =========       =========       =========       =========       =========
Depreciation and amortization (b):
   Telecom Services                                     $  21,295           2,871           7,442          45,798          86,775
   Network Services                                         1,086             145             441           2,110           2,305
   Satellite Services                                       4,809           1,272           1,133           4,462           7,314
   Corporate Services                                       2,447             444             750           3,744           4,286
   Eliminations                                               393             101             (75)            387             865
                                                        ---------       ---------       ---------       ---------       ---------
         Total depreciation and amortization            $  30,030           4,833           9,691          56,501         101,545
                                                        =========       =========       =========       =========       =========
                                                                                                                        (Continued)
</TABLE>


                                      A-74
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(15) Business Units (continued)

<TABLE>
<CAPTION>
                                                        Fiscal year         Three months ended               Fiscal years ended
                                                           ended                December 31,                    December 31,
                                                       September 30,    ---------------------------     ---------------------------
                                                           1996            1995             1996            1997            1998
                                                        -----------     -----------     -----------     -----------     -----------
                                                                       (unaudited)
                                                                                      (in thousands)
<S>                                                     <C>                 <C>           <C>             <C>             <C>
Interest expense (b):
   Telecom Services                                     $     6,814           2,432           1,744          11,996           2,693
   Network Services                                             240             148              --               6              23
   Satellite Services                                           175              52              13              --              88
   Corporate Services                                        78,485          12,583          22,697         105,518         167,323
                                                        -----------     -----------     -----------     -----------     -----------
      Total interest expense                            $    85,714          15,215          24,454         117,520         170,127
                                                        ===========     ===========     ===========     ===========     ===========

Total assets:
   Telecom Services (c)                                 $   349,786         218,579         400,003         663,864       1,135,937
   Network Services                                          25,994          23,214          33,308          31,911          34,378
   Satellite Services (c)                                    46,087          56,498          46,212          46,797          46,760
   Corporate Services (c)                                   761,720         307,188         709,412         353,898         376,796
   Eliminations                                            (253,478)        (28,312)       (254,107)          6,062         (22,689)
   Net current assets of discontinued
      operations (d)                                         54,226         131,902          54,481          38,331              --
   Net non-current assets of discontinued
      operations                                             97,561          59,850          97,425          76,577          54,243
                                                        -----------     -----------     -----------     -----------     -----------
          Total assets                                  $ 1,081,896         768,919       1,086,734       1,217,440       1,625,425
                                                        ===========     ===========     ===========     ===========     ===========

Capital expenditures of continuing operations (e):
      Telecom Services                                  $   159,997          24,036          67,192         252,008         357,991
      Network Services                                        2,983             279             764           1,577           1,804
      Satellite Services                                     11,442           1,484           2,020           5,901          11,107
      Corporate Services                                      2,728           1,108             438          10,384             960
      Eliminations                                             (215)            (25)           (117)         (1,074)         (2,916)
                                                        -----------     -----------     -----------     -----------     -----------
          Total capital expenditures of
              continuing operations                     $   176,935          26,882          70,297         268,796         368,946
                                                        ===========     ===========     ===========     ===========     ===========
</TABLE>

     (a)  EBITDA  (before  nonrecurring  charges)  consists  of  net  loss  from
          continuing operations before interest,  income taxes, depreciation and
          amortization,  provision for impairment of long-lived assets, net loss
          (gain) on disposal of long-lived  assets,  restructuring  costs, other
          expense,  net and  accretion  and  preferred  dividends  on  preferred
          securities of  subsidiaries,  or simply,  revenue less operating costs
          and  selling,  general and


                                      A-75
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(15) Business Units (continued)

          administrative  expenses.  EBITDA  (before  nonrecurring  charges)  is
          presented as the Company's measure of operating performance because it
          is a measure commonly used in the telecommunications  industry. EBITDA
          (before nonrecurring charges) is presented to enhance an understanding
          of the  Company's  operating  results and is not intended to represent
          cash flows or results  of  operations  in  accordance  with  generally
          accepted  accounting  principles  ("GAAP") for the periods  indicated.
          EBITDA (before  nonrecurring  charges) is not a measurement under GAAP
          and is not necessarily  comparable  with similarly  titled measures of
          other companies.

     (b)  Although not included in EBITDA (before nonrecurring  charges),  which
          represents the measure of operating  performance used by management to
          evaluate  operating results,  the Company has supplementally  provided
          depreciation  and  amortization  and interest  expense for each of the
          Company's  business  units and Corporate  Services.  Interest  expense
          excludes amounts charged for interest on outstanding cash advances and
          expense allocations among the business units and Corporate Services.

     (c)  Total assets of Telecom  Services,  Satellite  Services and  Corporate
          Services  excludes  investments  in  consolidated  subsidiaries  which
          eliminate in consolidation.

     (d)  At December  31,  1998,  the Company  had net current  liabilities  of
          discontinued operations of $23.3 million, and accordingly, such amount
          was not included within net current assets of discontinued  operations
          on that date.

     (e)  Capital  expenditures include assets acquired under capital leases and
          excludes   payments  for  construction  of  the  Company's   corporate
          headquarters. (16)

(16) Provision for Impairment of Long-Lived Assets

     For fiscal 1997, provision for impairment of long-lived assets includes the
     impairment  of the  Company's  Corporate  Services  investments  in StarCom
     International   Optics   Corporation,   Inc.   ("StarCom")   and  Zycom  of
     approximately  $5.2  million  and  $2.7  million,   respectively,  and  the
     Company's   Satellite   Services   investments   in  MCN  and  Nova-Net  of
     approximately  $2.9  million and $0.9  million,  respectively.  The Company
     recorded its impairment in the investment in StarCom upon notification by a
     senior  secured  creditor of StarCom  that it intended to  foreclose on its
     collateral in StarCom, which subsequently caused the bankruptcy of StarCom.
     Based on  circumstances of continuing net operating losses and management's
     assessment  of the  estimated  fair value of related  long-lived  assets at
     December 31, 1997, the Company recorded an impairment of its investments in
     Zycom, MCN and Nova-Net.

     For fiscal 1996, provision for impairment of long-lived assets includes the
     Company's  Telecom  Services  investments  in  the  Phoenix  and  Melbourne
     networks of approximately $5.8 million and $2.7 million,  respectively, and
     the Company's  Satellite Services investment in its subsidiary in Mexico of
     approximately  $0.2 million.  The  provision  for  impairment of long-lived
     assets was


                                      A-76
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(16) Provision for Impairment of Long-Lived Assets (continued)

     based on  circumstances of continuing net operating losses and management's
     assessment  of the  estimated  fair value of related  long-lived  assets at
     September 30, 1996.  Additionally,  the Company provided an allowance for a
     note receivable from NovoComm,  Inc. of approximately $1.3 million based on
     management's  assessment  at September  30, 1996 of the  collectibility  of
     amounts due.

(17) Restructuring Costs

     During  fiscal  1998,  the  Company  completed  a  decentralization  of the
     Company's   Network   Services   business   unit.   The  Company   recorded
     approximately $0.6 million in restructuring costs,  consisting primarily of
     severance costs, resulting from the decentralization.

     Also during fiscal 1998, the Company recorded approximately $1.5 million of
     restructuring  costs  associated  with a  combined  restructuring  plan for
     Telecom Services and Corporate Services,  which was designed to support the
     Company's increased strategic focus on its ISP customer base, as well as to
     improve the efficiency of operations and general and administrative support
     functions.  Restructuring costs under this plan include severance and other
     employee  benefit costs. At December 31, 1998,  approximately  $0.6 million
     remains  in  accrued  liabilities  related  to  the  Telecom  Services  and
     Corporate Services  restructuring plan, which is expected to be paid during
     the first quarter of 1999.

     Following the Company's  acquisition  of NikoNET in July 1998,  the Company
     closed a regional  facility  of a newly  acquired  subsidiary  of  NikoNET.
     Restructuring   costs,   consisting   primarily  of  severance   costs,  of
     approximately  $0.2  million  were  recorded  as a result  of the  facility
     closure during fiscal 1998.  Approximately  $0.2 million remains in accrued
     liabilities at December 31, 1998 related to the facility closure.

(18) Income Taxes

     The  components  of income tax  benefit  for fiscal 1996 are as follows (in
     thousands):

           Current income tax expense                      $  (198)
           Deferred income tax benefit                       5,329
                                                           -------
                   Total                                   $ 5,131
                                                           =======

     Current income tax expense of $0.2 million and $0.1 million for fiscal 1996
     and 1998, respectively,  represents state income tax relating to operations
     of a subsidiary  company in a state requiring a separate entity tax return.
     Accordingly, this entity's taxable income cannot be offset by the Company's
     consolidated  net operating  loss  carryforwards.  During fiscal 1996,  the
     deferred tax liability  was adjusted for the effects of certain  changes in
     estimated  lives of property  and  equipment  as  discussed in note 2. As a
     result,  the Company  recognized an income tax benefit of $5.3 million.  No
     income tax  expense or  benefit  was  recorded  in the three  months  ended
     December 31, 1996 or fiscal 1997.


                                      A-77
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(18) Income Taxes (continued)

     Income tax benefit  differs from the amounts  computed by applying the U.S.
     federal income tax rate to loss before income taxes  primarily  because the
     Company  has not  recognized  the income tax  benefit of certain of its net
     operating  loss  carryforwards  and other  deferred  tax  assets due to the
     uncertainty of realization.

     The tax  effect of  temporary  differences  that  give rise to  significant
     portions  of the  deferred  tax  assets and  deferred  tax  liabilities  at
     December 31, 1997 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                                       December 31,
                                                                -------------------------
                                                                   1997            1998
                                                                ---------       ---------
                                                                      (in thousands)
<S>                                                             <C>              <C>
     Deferred income tax liabilities:
         Property and equipment, due to excess
             Purchase price of tangible assets and
             differences in depreciation for book and
             tax purposes                                       $   6,254          10,173
                                                                ---------       ---------

     Deferred income tax assets:
         Net operating loss carryforwards                        (141,185)       (247,126)
         Accrued interest on high yield debt obligations
             deductible when paid                                 (72,330)       (108,895)
         Accrued expenses not currently deductible for tax
             purposes, including deferred revenue                  (7,968)         (9,275)
         Less valuation allowance                                 215,229         355,123
                                                                ---------       ---------
             Deferred income tax assets                            (6,254)        (10,173)
                                                                ---------       ---------

             Net deferred income tax liability                  $      --              --
                                                                =========       =========
</TABLE>

     As of December 31, 1998,  the Company has federal and foreign net operating
     loss  carryforwards  ("NOLs")  of  approximately  $617.8  million and $35.0
     million,  respectively,  which  expire in  varying  amounts  through  2019.
     However,  due to the  provisions  of Section 382,  Section 1502 and certain
     other provisions of the Internal Revenue Code (the "Code"), the utilization
     of these NOLs will be limited. The Company is also subject to certain state
     income tax laws, which will also limit the utilization of NOLs. As a result
     of ICG's merger with NETCOM,  which created a change in ownership of NETCOM
     of greater than 50%, the NOLs generated by NETCOM prior to January 21, 1998
     that  can  be  used  to  reduce  future   taxable  income  are  limited  to
     approximately  $15.0 million per year,  before  realization of unrecognized
     built-in gains.

     A valuation allowance has been provided for the deferred tax asset relating
     to the Company's  NOLs,  as  management is not presently  able to determine
     when the Company will generate future taxable income.


                                      A-78
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(19) Employee Benefit Plans

     The Company has established  salary  reduction  savings plans under Section
     401(k)  of  the  Code  which  the  Company  administers  for  participating
     employees.  All  full-time  employees  are  covered  under the plans  after
     meeting minimum service and age  requirements.  Under the plan available to
     NETCOM  employees  from January 1, 1997  through July 1, 1998,  the Company
     made a matching contribution of 100% of each NETCOM employee's contribution
     up to a maximum of 3% of the employee's  eligible earnings.  Prior to 1997,
     NETCOM's matching contribution was limited to 50% of each NETCOM employee's
     contribution  up to a maximum of 6% of the  employee's  eligible  earnings.
     Under the plan available to all ICG employees,  including  NETCOM employees
     subsequent to July 1, 1998,  the Company makes a matching  contribution  of
     ICG Common Stock up to a maximum of 6% of the employee's eligible earnings.
     Aggregate matching contributions under the Company's employee benefit plans
     were  approximately  $1.6  million,  $0.6  million,  $3.6  million and $4.0
     million  during fiscal 1996,  the three months ended December 31, 1996, and
     fiscal  1997 and 1998,  respectively.  The  portion of this  expense  which
     relates   directly  to  employees  of  NETCOM  is  included  in  loss  from
     discontinued operations for all periods presented.

(20) Summarized Financial Information of ICG Holdings, Inc.

     As discussed  in note 10, the 11 5/8% Notes issued by Holdings  during 1997
     are  guaranteed  by ICG.  The 12 1/2% Notes and the 13 1/2% Notes issued by
     Holdings during fiscal 1996 and 1995, respectively,  are also guaranteed by
     ICG and Holdings-Canada.

     The  separate  complete  financial  statements  of  Holdings  have not been
     included herein because such disclosure is not considered to be material to
     the holders of the 11 5/8% Notes,  the 12 1/2% Notes and the 13 1/2% Notes.
     However,   summarized  combined  financial  information  for  Holdings  and
     subsidiaries and affiliates is as follows:


                                      A-79
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(20) Summarized Financial Information of ICG Holdings, Inc. (continued)

                Summarized Consolidated Balance Sheet Information

                                                               December 31,
                                                         -----------------------
                                                             1997        1998
                                                         ----------   ----------
                                                             (in thousands)

     Current assets                                      $  213,625     277,098
     Property and equipment, net                            631,117     636,747
     Other non-current assets, net                          120,878     170,151
     Net non-current assets of discontinued operations        2,940         220
     Current liabilities                                     95,792      81,299
     Net current liabilities of discontinued operations         367         944
     Long-term debt, less current portion                   890,503   1,004,316
     Capital lease obligations, less current portion         66,939      63,359
     Due to parent                                           30,970     191,889
     Due to ICG Services                                          -     137,762
     Redeemable preferred stock                             292,442     338,311
     Stockholders' deficit                                 (408,453)   (733,664)


    Summarized Consolidated and Combined Statement of Operations Information

<TABLE>
<CAPTION>
                                             Fiscal year        Three months ended             Fiscal years ended
                                               ended               December 31,                    December 31,
                                           September 30,   ---------------------------     ---------------------------
                                               1996            1995             1996            1997            1998
                                           -----------     -----------     -----------     -----------     -----------
                                                           (unaudited)
                                                                          (in thousands)
<S>                                          <C>               <C>             <C>            <C>             <C>
     Total revenue                           $ 154,143          34,544          49,477         245,022         400,309
     Total operating costs and expenses        239,343          50,322          75,199         430,816         546,850
     Operating loss                            (85,200)        (15,778)        (25,722)       (185,794)       (146,541)
     Loss from continuing operations
          before cumulative effect of
          change in accounting                (169,439)        (34,211)        (49,266)       (321,802)       (320,363)
     Net loss                                 (172,687)        (34,281)        (49,750)       (328,193)       (325,211)
</TABLE>


                                      A-80
<PAGE>

ICG COMMUNICATIONS, INC.
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(21) Condensed Financial Information of ICG Holdings (Canada) Co.

     Condensed financial information for Holdings-Canada only is as follows:


                       Condensed Balance Sheet Information

                                                               December 31,
                                                         -----------------------
                                                             1997        1998
                                                         ----------   ----------
                                                             (in thousands)

           Current assets                                $      162         162
           Advances to subsidiaries                          30,970     191,889
           Non-current assets, net                            2,604       2,414
           Current liabilities                                  107          73
           Long-term debt, less current portion                  65          65
           Due to parent                                     21,146     182,101
           Share of losses of subsidiary                    408,453     733,664
           Shareholders' deficit                           (396,035)   (721,438)


<TABLE>
<CAPTION>
                                             Fiscal year        Three months ended             Fiscal years ended
                                               ended               December 31,                    December 31,
                                           September 30,   ---------------------------     ---------------------------
                                               1996            1995             1996            1997            1998
                                           -----------     -----------     -----------     -----------     -----------
                                                           (unaudited)
                                                                          (in thousands)
<S>                                          <C>               <C>             <C>            <C>             <C>
     Total revenue                           $      --              --              --              --              --
     Total operating costs and expenses          3,438             361              73             195             192
     Operating loss                             (3,438)           (361)            (73)           (195)           (192)
     Losses from subsidiaries                 (172,687)        (34,281)        (49,750)       (328,193)       (325,211)
     Net loss attributable to common
        shareholders                          (184,107)        (34,642)        (49,823)       (328,388)       (325,403)
</TABLE>

(22) Condensed  Financial  Information  of  ICG  Communications,   Inc.  (Parent
     company)

     At December 31, 1998, the primary assets of ICG are its  investments in ICG
     Services,  ICG Funding, ICG Acquisition and NikoNET,  including advances to
     those  subsidiaries.  Certain corporate  expenses of the parent company are
     included in ICG's  statement  of  operations  and were  approximately  $1.2
     million  and $2.2  million  for  fiscal  1997 and  1998,  respectively.  At
     December 31, 1998, ICG had no operations  other than those of ICG Services,
     ICG Funding, ICG Acquisition and their subsidiaries.


                                      A-81
<PAGE>

                   MARKET FOR THE COMPANY'S COMMON EQUITY AND
                   -----------------------------------------
                           RELATED STOCKHOLDER MATTERS
                           ---------------------------

     ICG Common Stock,  $.01 par value per share,  has been quoted on the Nasdaq
National Market  ("Nasdaq") since March 25, 1997 under the symbol "ICGX" and was
previously listed on the American Stock Exchange  ("AMEX"),  from August 5, 1996
to  March  24,  1997  under  the  symbol   "ICG."   Prior  to  August  5,  1996,
Holdings-Canada's  common  shares  had been  listed on the AMEX under the symbol
"ITR" from  January 14, 1993 through  February  28,  1996,  and under the symbol
"ICG" thereafter through August 2, 1996.  Holdings-Canada  Class A Common Shares
(the  "Class A  Shares")  ceased  trading on the AMEX at the close of trading on
August 2, 1996.  The Class A Shares,  which were listed on the  Vancouver  Stock
Exchange  ("VSE")  under the symbol  "IHC.A,"  ceased  trading on the VSE at the
close of trading on March 12, 1997.  During  fiscal 1998,  all of the  remaining
Class A Shares  outstanding  held by third parties were exchanged into shares of
ICG Common Stock.

     The following table sets forth, for the fiscal periods indicated,  the high
and low sales  prices of the ICG Common  Stock as reported  on the AMEX  through
March 24, 1997 and on the Nasdaq from March 25, 1997 through the date  indicated
below.  The VSE reported no trading activity for the Class A Shares from January
1, 1997  through  March 12,  1997,  the date on which the Class A Shares  ceased
trading on the VSE.

                                                          American Stock
                                                     Exchange/Nasdaq National
                                                              Market
                                                     ------------------------
                                                        High         Low
                                                      --------    --------

               Fiscal 1997:
                   First Quarter                      $  18.13    $  10.38
                   Second Quarter                        21.13        8.63
                   Third Quarter                         24.63       17.75
                   Fourth Quarter                        28.63       19.75

               Fiscal 1998:
                   First Quarter                      $  44.25    $  24.38
                   Second Quarter                        38.88       28.50
                   Third Quarter                         36.63       15.50
                   Fourth Quarter                        26.56       11.13

               Fiscal 1999:
                   First Quarter                      $  24.13    $  15.25
                   Second Quarter (through April
                      28, 1999)

     On April 28, 1999,  the last reported sale price of the Common Stock on the
Nasdaq National Market was $23.75 per share. On April 28, 1999,  there were 294
holders of record.

     The Company has never  declared or paid  dividends  on the ICG Common Stock
and does  not  intend  to pay  cash  dividends  on the ICG  Common  Stock in the
foreseeable  future.  The Company intends to retain future earnings,  if any, to
finance the development and expansion of its business. In addition,  the payment
of any  dividends  on the ICG  Common  Stock is  effectively  prohibited  by the
restrictions  contained in the  Company's  indentures  to the  Company's  senior
indebtedness and in the Second Amended and Restated Articles of Incorporation of
Holdings,  which  prohibits  Holdings  from making


                                      A-82
<PAGE>

any material  payment to the Company.  Certain of the Company's debt  facilities
contain  covenants  which also may  restrict the  Company's  ability to pay cash
dividends.

     In April  1998,  ICG  Services  sold  $405.3  million  principal  amount at
maturity ($250.0 million original issue price) of 9 7/8% Notes. Morgan Stanley &
Co.  Incorporated  acted  as  placement  agent  for the  offering  and  received
placement  fees of  approximately  $7.5 million.  In February 1998, ICG Services
sold $490.0 million  principal amount at maturity ($300.6 million original issue
price) of 10% Notes.  Morgan Stanley & Co. Incorporated acted as placement agent
for the offering and received placement fees of approximately $9.0 million.

     In  September  and  October  1997,  ICG  Funding,  LLC, a Delaware  limited
liability  company  and wholly  owned  subsidiary  of the  Company,  completed a
private placement of $132.25 million of 6 3/4% Preferred Securities.  The 6 3/4%
Preferred  Securities  are  mandatorily  redeemable  November  15,  2009  at the
liquidation  preference  of  $50.00  per  security,   plus  accrued  and  unpaid
dividends.  Dividends on the 6 3/4%  Preferred  Securities are cumulative at the
rate of 6 3/4% per annum and are payable in cash through  November 15, 2000 and,
thereafter,  in cash or shares of ICG Common Stock at the option of ICG Funding.
The 6 3/4% Preferred  Securities are exchangeable,  at the option of the holder,
into ICG Common  Stock at an  exchange  price of $24.025  per share,  subject to
adjustment.  ICG  Funding  may,  at its  option,  redeem  the 6  3/4%  Preferred
Securities at any time on or after  November 18, 2000.  Prior to that time,  ICG
Funding may redeem the 6 3/4%  Preferred  Securities if the current market value
of ICG Common Stock equals or exceeds,  for at least 20 days of any  consecutive
30-day trading period, 160% of the exchange price through November 15, 1999, and
150% of the exchange  price from  November  16, 1999 through  November 15, 2000.
Morgan Stanley & Co.  Incorporated  and Deutsche  Morgan  Grenfell Inc. acted as
placement  agents for the  offering  and received  aggregate  placement  fees of
approximately $4.0 million.

     In March 1997,  Holdings sold $176.0 million  principal  amount at maturity
($99.9 million  original issue price) of 11 5/8% Notes and 100,000 shares of 14%
Preferred  Stock,  having a liquidation  preference  of $1,000 per share.  These
securities  are  guaranteed  by the Company on a full and  unconditional  basis.
Morgan Stanley & Co.  Incorporated acted as placement agent for the offering and
received placement fees of approximately $7.5 million.

     In April 1996,  Holdings sold $550.3 million  principal  amount at maturity
($300.0 million  original issue price) of 12 1/2% Notes and 150,000 shares of 14
1/4% Preferred Stock, having a liquidation preference of $1,000 per share. These
securities  are  guaranteed  by the Company on a full and  unconditional  basis.
Morgan Stanley & Co.  Incorporated acted as placement agent for the offering and
received placement fees of approximately $16.5 million.

     Each of the foregoing  offerings were exempt from registration  pursuant to
Rule  144A  under  the  Securities  Act.  Sales  were  made  only to  "qualified
institutional  buyers," as defined in Rule 144A under the  Securities  Act,  and
other  institutional  accredited  investors.  The securities sold in each of the
foregoing offerings were subsequently registered under the Securities Act.

     In October 1997,  the Company  issued  687,221  shares of Common Stock (the
"CBG Shares") to certain  shareholders of CBG in connection with the acquisition
of CBG for a purchase price of approximately $16.0 million.  The sale of the CBG
Shares was exempt from  registration  under Section 4(2) of the  Securities  Act
because  the offers and sales were made to a limited  number of  investors  in a
private transaction.  Resale of the CBG Shares was subsequently  registered on a
Form S-3  registration  statement  which was  declared  effective on October 31,
1997.


                                      A-83
<PAGE>

     In July 1998,  the Company  issued  145,997  shares of ICG Common  Stock in
connection with the acquisition of DataChoice,  valued at  approximately  $32.88
per share on the date of the sale  (the  "DataChoice  Shares").  The sale of the
DataChoice  Shares  was  exempt  from  registration  under  Section  4(2) of the
Securities  Act  because  the offers and sales were made to a limited  number of
investors  in a private  transaction.  The Company is  required to register  the
resale of the DataChoice Shares.

     Also in July 1998, the Company issued 356,318 shares of ICG Common Stock in
connection with the acquisition of NikoNET,  valued at approximately  $30.03 per
share on the date of the sale (the  "NikoNET  Shares").  The sale of the NikoNET
Shares was exempt from  registration  under Section 4(2) of the  Securities  Act
because  the offer and sales  were made to a limited  number of  investors  in a
private transaction.


                                      A-84
<PAGE>


                     ICG COMMUNICATIONS, INC. 1999 ANNUAL MEETING
                                     June 9, 1999
             THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


               The undersigned  stockholder of ICG COMMUNICATIONS,  INC., a
          Delaware corporation (the "Company"), acknowledges receipt of the
          Notice  of Annual  Meeting of  Stockholders and  Proxy Statement,
          dated  May 7, 1999, and hereby constitutes and appoints J. Shelby
          Bryan and H. Don Teague,  or either of them acting singly  in the
          absence of the other, with the power of substitution in either of
          them, the proxies of  the undersigned to vote with the same force
          and effect as  the undersigned all shares of Common  Stock of the
          Company  held  by  the  undersigned  at  the  Annual  Meeting  of
          Stockholders of the Company to be held at the Company's principal
          executive   offices  at  161  Inverness  Drive  West,  Englewood,
          Colorado 80112, on June 9, 1999, at 9:30 a.m., local time, and at
          any  adjournment  or  adjournments thereof,  hereby  revoking any
          proxy or  proxies heretofore  given and ratifying  and confirming
          all that  said proxies  may  do or  cause to  be  done by  virtue
          thereof with respect to the following matters:



             1.   Election of Directors:

                 FOR all nominees listed below   WITHHOLD AUTHORITY
                 (except as indicated) [ ]       to vote  for all nominees 
                                                 listed below  [ ]
                        
               NOMINEES: William J. Laggett, J. Shelby Bryan


          INSTRUCTION:   To  withhold authority to  vote for any individual
                         nominee  or  nominees,  write  such  nominee's  or
                         nominees' name(s) in the space provided below.





               2.   Ratification  of  the   appointment  of  KPMG   LLP  as
                    independent   auditors   of   the   Company   and   its
                    subsidiaries for  the fiscal  year ending December  31,
                    1999.

                    FOR  [ ]          AGAINST [ ]          ABSTAIN  [ ]
                                                                  


<PAGE>


               3.   Transaction of such other business as may properly come
                    before the Meeting and any adjournments thereof.


               The  proxy when properly executed will be voted as directed.
          If no  direction is indicated,  the proxy will  be voted FOR  the
          election  of the  two  named individuals  as  directors, FOR  the
          ratification of  the appointment of the  independent auditors and
          FOR the transaction of  such other business as may  properly come
          before the Meeting.

                                        PLEASE  SIGN,  DATE  AND MAIL  THIS
                                        PROXY IMMEDIATELY IN THE ENCLOSED
                                        ENVELOPE.

                                        Date  . . . . . . . . . . . .  1999

                                        . . . . . . . . . . . . . .  (L.S.)

                                        . . . . . . . . . . . . . .  (L.S.)

                                        Please sign your name exactly as it
                                        appears  hereon.   When  signing as
                                        attorney,  executor, administrator,
                                        trustee  or  guardian, please  give
                                        your  full  title  as   it  appears
                                        hereon.    When  signing  as  joint
                                        tenants, all parties  in the  joint
                                        tenancy must sign.  When a proxy is
                                        given by a  corporation, it  should
                                        be signed by an  authorized officer
                                        and the corporate seal affixed.  No
                                        postage is required if  returned in
                                        the enclosed envelope and mailed in
                                        the United States.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission