NORWOOD FINANCIAL CORP
10-K, 1999-03-30
STATE COMMERCIAL BANKS
Previous: ICG COMMUNICATIONS INC /DE/, 10-K, 1999-03-30
Next: NETLIVE COMMUNICATIONS INC, PRE 14A, 1999-03-30





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                    FORM 10-K
(Mark One):

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 [FEE REQUIRED] For the fiscal year ended December 31, 1998,
                                                          -----------------

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from 
                   to               .
     --------------   ---------------

Commission File No. 0-28366

                             Norwood Financial Corp.
- --------------------------------------------------------------------------------
             ( Exact Name of Registrant as specified in Its Charter)

Pennsylvania                                                     23-2828306   
- ---------------------------------------------               -------------------
(State or Other Jurisdiction of Incorporation                I.R.S. Employer
or Organization)                                            Identification No.

717 Main Street, Honesdale, Pennsylvania                          18431       
- ----------------------------------------                     --------------   
(Address of Principal Executive Offices                         (Zip Code)

Issuer's Telephone Number, Including Area Code:              (570) 253-1455
                                                             --------------

Securities registered pursuant to Section 12(b) of the Act:            None
                                                                       ----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                     --------------------------------------
                                (Title of Class)

     Check whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. YES [X] NO [ ].

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     As of March 16, 1999,  there were  1,803,824  issued and  1,781,477  shares
outstanding of the registrant's Common Stock.

     The  Registrant's  voting stock trades on the NASDAQ  National Market under
the symbol  "NWFL."  The  aggregate  market  value of the  voting  stock held by
non-affiliates  of the  registrant,  based on the last  price  the  registrant's
Common Stock was sold on March 15, 1999, was $30,942,362 ($22 per share based on
1,406,471 shares of Common Stock outstanding).

                       DOCUMENTS INCORPORATED BY REFERENCE

     1. Portions of the Annual Report to Stockholders  for the Fiscal Year ended
December 31, 1998.  (Parts I, II, and IV) 2. Portions of the Proxy Statement for
the Annual Meeting of Stockholders. (Part III)


<PAGE>



PART I

Item 1.  Business.

General

     Norwood  Financial  Corp.  (the  "Company") is a  Pennsylvania  corporation
organized in November  1995 at the  direction of Wayne Bank ("Wayne Bank" or the
"Bank") to facilitate the  reorganization  of the Bank into the holding  company
form of organization  ("Reorganization").  On March 29, 1996, the Bank completed
the Reorganization and became a wholly owned subsidiary of the Company. Prior to
such date, the  description of all financial  information  herein is that of the
Bank.

     Wayne  Bank  is  a  Pennsylvania   chartered  commercial  bank  located  in
Honesdale,  Pennsylvania. The Bank was originally chartered on February 17, 1870
as Wayne County  Savings  Bank.  Wayne  County  Savings Bank changed its name to
Wayne  County Bank and Trust in  December  1943.  In  September  1993,  the Bank
adopted the name Wayne Bank.  The Bank's  deposits are currently  insured by the
Bank Insurance Fund ("BIF") as  administered  by the Federal  Deposit  Insurance
Corporation  ("FDIC").  The Bank is regulated by the Pennsylvania  Department of
Banking ("PDB") and the FDIC.

     The Bank is an  independent  community-oriented  bank with six  offices  in
Wayne  County and two  offices in Pike  County.  The Bank  primarily  serves the
Pennsylvania  counties  of  Wayne  and  Pike and to a much  lesser  extent,  the
counties  of  Lackawanna,  Monroe and  Susquehanna.  These  offices  include two
offices  acquired  from  Meridian  Bank as of March  23,  1996,  one each in the
counties of Wayne and Pike In addition,  the Bank operates ten automated  teller
machines with seven in branch locations and three remote service facilities.

     The Bank offers a wide variety of personal,  business  credit  services and
trust  and  investment   products  to  the  consumers,   businesses,   nonprofit
organizations,  and  municipalities  in each of the  communities  that  the Bank
serves.  At  December  31,  1998,  the  Bank had  total  assets,  deposits,  and
stockholders  equity of  $277.8  million,  $234.1  million,  and $26.4  million,
respectively.

Competition

     The Company's primary market area of Wayne and Pike Counties, Pennsylvania,
is rural and derives a significant  portion of its economic base from businesses
which  serve the leisure  time and youth camp  markets.  The market  place has a
large amount of seasonal dwellings,  marina and lake activity, hunting, fishing,
skiing and  camping - tourism  related  activity.  Wayne  County has become more
accessible to the western areas of Scranton and Wilkes-Barre with the completion
of the Lackawanna Industrial Highway. The County was recently selected as a site
for a new Federal  Prison,  which should have an economic  benefit.  Pike County
continues to  experience  growth above the state  average  through  migration of
residents  from  neighboring  New York and New Jersey.  The retail and  services
industries are growing accordingly. Pike County is within daily driving distance
of the New  York/Northern  New Jersey  Metropolitan  area. The Company also does
business  in Monroe  County,  which is one of the  fastest  growing  counties in
Pennsylvania, with an influx of population from neighboring New Jersey.

     The Bank is one of a number of financial institutions serving its immediate
market area. The competition for deposit products comes from commercial banks in
the market area, savings association and credit unions. Deposit competition also
includes a variety of insurance  products  sold by local  agents and  investment
products such as mutual funds,  annuity  products and other  securities  sold by
local and regional


<PAGE>

brokers.  The Bank  prices its  deposit  products,  both rates paid and  service
charges to be competitive in its market area.

     The Bank is in a competitive environment for loan products. Competition for
loans comes not only from banks,  but also from  mortgage  brokers,  auto dealer
financing  companies  and other  non-bank  lenders.  Also,  certain  loans  were
refinanced  elsewhere based on interest rate changes.  The Bank prices its loans
to be competitive with local and regional competition,  while remaining aware of
risk elements.

Lending Activities

     The Bank's loan products  include loans for personal and business use. This
includes mortgage lending to finance  principal  residence as well as "seasonal"
or second home dwellings.  The products include  adjustable rate mortgages up to
30 years which are  retained and  serviced  through the Bank,  longer term fixed
rate mortgage products which may be sold,  servicing retained,  in the secondary
market through the Federal National Mortgage Association (Fannie Mae) or held in
the Bank's  portfolio  subject to certain internal  guidelines.  Fixed rate home
equity  loans are  originated  on terms up to 180 months,  as well as offering a
home equity line of credit tied to the prime rate.  The Bank does a  significant
level of indirect  dealer  financing of  automobiles,  boats,  and  recreational
vehicles  through a network  of over 60 dealers in  Northeast  Pennsylvania.  In
addition  to  automobile  lending,  the Bank  operates an auto  leasing  program
through its dealer network.

     Commercial  loans and commercial  mortgages are provided to local small and
mid-sized  businesses  at a  variety  of terms and rate  structures.  Commercial
lending  activities  include  lines of credit,  revolving  credit,  term  loans,
mortgages,  various forms of secured  lending and a limited  amount of letter of
credit facilities. The structure may be fixed, immediately repricing tied to the
prime rate or adjustable at set intervals.

     During 1998, the majority of the Bank's  mortgage  origination was in fixed
rate product, due to the lower interest rate environment.

     Adjustable-rate  mortgage loans decrease the risks  associated with changes
in interest rates by periodically repricing,  but involve other risks because as
interest rates increase, the underlying payments by the borrower increase,  thus
increasing the potential for default. At the same time, the marketability of the
underlying collateral may be adversely affected by higher interest rates. Upward
adjustment  of the  contractual  interest  rate is also  limited by the  maximum
periodic interest rate adjustment permitted by the adjustable-rate mortgage loan
documents, and, therefore is potentially limited in effectiveness during periods
of rapidly rising interest rates.  These risks have not had an adverse effect on
the Bank.

     Consumer  lending,  including  indirect and leasing provide benefits to the
Bank's  asset/liability  management  program by reducing the Bank's  exposure to
interest rate changes,  due to their generally shorter terms, and higher yields.
Such  loans may  entail  additional  credit  risks  compared  to  owner-occupied
residential mortgage lending.  However, the Bank believes that the higher yields
and shorter terms  compensate the Bank for the increased  credit risk associated
with such loans.

     Commercial lending including  real-estate  related loans entail significant
additional  risks when  compared  with  residential  real  estate  and  consumer
lending. For example, commercial loans typically involve larger loan balances to
single borrowers or groups of related borrowers,  the payment experience on such
loans  typically  is dependent  on the  successful  operation of the project and
these risks can be significantly  impacted by the cash flow of the borrowers and
market conditions for commercial office, retail, and warehouse space. In periods
of decreasing cash flows, the commercial borrower may permit

                                       2

<PAGE>

a lapse  in  general  maintenance  of the  property  causing  the  value  of the
underlying collateral to deteriorate.  The liquidation of commercial property is
often  more  costly  and may  involve  more time to sell than  residential  real
estate.

     Due to the type and  nature  of the  collateral,  and,  in some  cases  the
absence of collateral, consumer lending generally involves more credit risk when
compared with residential real estate lending.  Consumer lending collections are
typically dependent on the borrower's continuing financial stability,  and thus,
are more  likely to be  adversely  affected  by job loss,  divorce,  illness and
personal bankruptcy.  In most cases, any repossessed  collateral for a defaulted
consumer  loan  will  not  provide  an  adequate  source  of  repayment  of  the
outstanding loan balance.  The remaining  deficiency is usually turned over to a
collection  agency.  Leasing  entails  residual value risk in addition to credit
risk. The residual value is the  pre-determined  value of the vehicle at the end
of the lease term  established at the inception of the lease.  The Bank sets the
residual  value based on the Automotive  Leasing Guide (ALG).  At the end of the
lease a customer  may buy the vehicle at the residual  value,  use as a trade-in
for  another  vehicle or return it to the Bank.  The Bank  disposes  of returned
vehicles through various dealer and automobile auctions.


Forward Looking Statements

The  Private  Securities  Litigation  Reform Act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes,"  "anticipates,"  "contemplates,"  "expects,"  and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest  rates,  risks  associated  with the effect of opening a new
branch,  the  ability  to  control  costs and  expenses,  and  general  economic
conditions. The Company undertakes no obligation to publicly release the results
of any  revisions  to  those  forward-looking  statements  which  may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.


                                       3
<PAGE>




     Types  of  Loans.  Set  forth  below  is  selected  data  relating  to  the
composition of the Bank's loan portfolio at the dates indicated.

<TABLE>
<CAPTION>

                                                                                  At December 31,
                                          ---------------------------------------------------------------------------------------
                                               1998                 1997               1996            1995            1994
                                          ----------------     ---------------   --------------- ---------------   --------------
                                             $         %          $        %        $        %      $        %        $       %
                                          ------    ------     -------   -----   -------  ------ -------   ------  -------  -----
                                                                             (Dollars in Thousands)
<S>                                     <C>        <C>       <C>        <C>    <C>        <C>    <C>       <C>    <C>       <C>  
Type of Loans:
Commercial, Financial and Agricultural    $25,539    13.6      $26,589    14.2   $29,680    16.7  $33,891    22.0   $31,378   22.2
Real Estate-construction                    3,046     1.6        2,046     1.1     1,602     0.9    1,380     0.9     3,480    2.5
         residential..................     52,038    27.8       54,227    29.0    54,547    30.8   55,718    36.2    53,810   38.1
         commercial...................     30,555    16.3       32,986    17.7    36,852    20.8   39,103    25.4    37,098   26.2
Leases to Individuals.................     33,860    18.1       33,877    18.1    17,048     9.6      ---      --        --     --
Installment Loans to Individuals......     42,266    22.6       37,082    19.9    37,503    21.2   23,800    15.5    15,543   11.0
                                           ------    ----       ------    ----    ------    ----   ------    ----  --------


Total Loans                               187,304   100.0      186,807   100.0   177,232   100.0  153,892   100.0   141,309  100.0
Less unearned income..................        385                1,167             2,611            1,798               608
        Allowance for loan losses.....      3,333                3,250             2,616            2,125             1,893
                                           ------             --------            ------          -------           -------
     
Total loans,net.......................   $183,586             $182,390          $172,005         $149,969          $138,808
                                         ========             ========           =======          =======          ========
</TABLE>
                                                                  

                                       4


<PAGE>




     Maturities and  Sensitivities  of Loans to Changes in Interest  Rates.  The
following  table sets forth  maturities  and interest rate  sensitivity  for all
categories of loans as of December 31, 1998.  Scheduled  repayments are reported
in the maturity category in which payment is due.

                                Less than     One to      Over
                                One Year    Five Years  Five Years     Total
                                --------    ----------  ----------     -----

Commercial, Financial
  and Agricultural             $ 8,715      $ 9,449     $ 7,375      $25,539

Real Estate-
                                 3,046           --          --        3,046
Construction
  Residential                    5,948       12,128      33,962       52,038

  Commercial                     2,642        9,623      18,290       30,555

Leases (net)                     9,077       24,783          --       33,860

Installment loans to
  individuals                   10,931       31,335          --       42,266
                                ------      -------      ------      -------
      Total                    $40,359      $87,318     $59,627     $187,304
                                ======       ======      ======      =======

Loans with fixed-rate          $31,391      $68,569     $19,365     $119,325
Loans with floating
  rates                          8,968       18,749      40,262       67,979
                                 -----       ------      ------       ------
      Total                    $40,359      $87,318     $59,627     $187,304
                                ======       ======      ======      =======


                                       5

<PAGE>

     Nonaccrual, Past Due and Restructured Loans. The following table sets forth
information regarding  non-accrual loans, other real estate owned ("OREO"),  and
loans  that are 90 days or more  delinquent  but on which the Bank was  accruing
interest at the dates indicated and restructured loans. The Bank had no troubled
debt  restructurings as defined in Statement of Financial  Accounting  Standards
No. 114, "Accounting by Creditors for Impairment of a Loan."

<TABLE>
<CAPTION>
                                                              At December 31,
                                               ----------------------------------------------
                                                1998      1997      1996      1995      1994
                                               ------    ------    ------    ------    ------
                                                             (In Thousands)
<S>                                           <C>       <C>       <C>       <C>       <C>   
Loans accounted for on a non-accrual basis:
  Commercial and all other                     $   65    $  963    $1,633    $1,572    $2,754
  Real estate                                     503     1,112     1,790     2,205     2,175
  Consumer                                         20        33        28        48        --
                                               ------    ------    ------    ------    ------
Total                                          $  588    $2,108    $3,451    $3,825    $4,929
                                               ======    ======    ======    ======    ======

Accruing loans which are contractually past-
 due 90 days or more:
   Commercial and all other                    $   --    $   44    $   38    $   55    $  553
   Real estate                                     --        --        --        --     2,716
   Consumer                                        34        23         4        --         7
                                               ------    ------    ------    ------    ------
Total                                          $   34    $   67    $   42    $   55    $3,276
                                               ======    ======    ======    ======    ======

Total non-performing loans                     $  622    $2,175     3,493    $3,880    $8,205
Other real estate owned                           204       537     2,283    $1,944    $1,377
                                               ------    ------    ------    ------    ------
Total non-performing assets                    $  826    $2,712    $5,776    $5,824    $9,582
                                               ======    ======    ======    ======    ======
Total non-performing loans to total loans         .33%     1.17%     2.00%     2.55%     5.83%

Total non-performing loans to total assets        .22%      .83%     1.34%     1.79%     4.18%

Total non-performing assets to total assets       .30%     1.03%     2.22%     2.68%     4.89%

</TABLE>

    
     Potential  Problem Loans. As of December 31, 1998,  there were no loans not
previously disclosed,  where known information about possible credit problems of
borrowers  causes  management  to have serious  doubts as to the ability of such
borrowers to comply with the present loan repayment terms.

     Impaired  Loans.  At December 31, 1998 and 1997 the recorded  investment in
loans  considered  impaired in  accordance  with  Statement No. 114 and 118 were
$642,000 and $2,334,000 respectively.

                                       6

<PAGE>



     Analysis of the Allowance for Loan Losses.  The following  table sets forth
information  with respect to the Bank's  allowance  for loan losses at the dates
indicated:

<TABLE>
<CAPTION>
                                                                                   At December 31,
                                                             -----------------------------------------------------------------
                                                                1998         1997          1996           1995         1994
                                                             ---------    ----------    ----------     ---------    ----------
                                                                               (Dollars in Thousands)

<S>                                                        <C>           <C>           <C>           <C>           <C>      
Total loans receivable...........................            $ 186,919     $ 185,640     $ 174,621     $ 152,094     $ 140,701

Average loans receivable.........................              186,877       183,625       160,517       145,990       136,314

Allowance balance at beginning of period.........            $   3,250     $   2,616     $   2,125     $   1,893     $   1,864
Charge-offs:
   Commercial and all other......................                 (294)         (380)         (820)         (448)         (709)
   Real estate...................................                  (14)         (119)         (226)         (353)         (306)
   Consumer......................................                 (366)         (264)         (320)         (123)          (82)
   Leases........................................                 (115)          (67)           --            --            --
                                                             ---------     ---------     ---------     ---------     ---------   
Total                                                             (789)         (830)       (1,366)         (924)       (1,097)
Recoveries:
  Commercial and all other.......................                   89            72            71           513            31
  Real estate....................................                    7             3            16             3             3
  Consumer.......................................                   50            34            60            21            22
  Leasing........................................                    6            --            --            --            -- 
                                                             ---------     ---------     ---------     ---------     --------- 
   Total.........................................                  152           109           147           537            56
                                                             ---------     ---------     ---------     ---------     --------- 
Provision expense................................                  720         1,355         1,710           619         1,070
                                                             ---------     ---------     ---------     ---------     ---------    
Allowance balance at end of period...............            $   3,333     $   3,250     $   2,616     $   2,125     $   1,893
                                                             =========     =========     =========     =========     =========
Allowance for loan losses as a percent
  of total loans outstanding.....................                 1.78%         1.75%         1.50%         1.40%         1.35%
Net loans charged off as a percent of
  average loans outstanding......................                  .34%          .39%          .76%          .27%          .76%

</TABLE>


                                       7

<PAGE>


         Allocation of the Allowance For Loan Losses.  The following  table sets
forth the  allocation  of the Bank's  allowance for loan losses by loan category
and the percent of loans in each category to total loans at the date indicated.
<TABLE>
<CAPTION>
                                                                       At December 31,
                                    -----------------------------------------------------------------------------------------
                                          1998              1997             1996              1995               1994
                                    ----------------- ----------------  ----------------  ----------------  -----------------

(Dollars in thousands)                        % of              % of             % of              % of               % of
                                              Loans             Loans            Loans             Loans              Loans
                                             to Total         to Total          to Total          to Total           to Total
                                    Amount    Loans   Amount    Loans   Amount    Loans   Amount    Loans   Amount     Loans
                                    ------    -----   ------    -----   ------    -----   ------    -----   ------     -----
<S>                               <C>        <C>    <C>       <C>     <C>        <C>    <C>        <C>    <C>        <C>   
Commercial, financial and          $  427      13.6% $  610     14.2%  $  871      16.7% $  927      22.0% $  793      22.2%
agricultural
Real estate - construction             53       1.6      15      1.1       38       0.9      14       0.9      29       2.5
Real estate - mortgage                765      44.1     641     46.7      727      51.6     909      61.6     759      64.3
Installment loans to individuals      589      22.6     276     19.9      260      21.2     155      15.5      87      11.0
Leases                                339      18.1     169     18.1       85       9.6      --        --      --        --
Unallocated                         1,160        --   1.539       --      635        --     120        --     225        --

     Total                         $3,333     100.0% $3,250    100.0%  $2,616     100.0% $2,125     100.0% $1,893     100.0%
</TABLE>
- --------------------------------
(1) Includes specific reserves for assets classified as loss.

                                       8

<PAGE>



Investment Activities

     General.  The  Company  maintains  a  portfolio  of  investment  securities
consisting  principally of  obligations of the U.S.  Government and its agencies
and  obligations  of  state,   counties  and  municipalities   including  school
districts.  The Company considers its investment  portfolio a source of earnings
and liquidity.

     Securities Portfolio.  Carrying values of securities at the dates indicated
are as follows:


                                                  At December 31
                                        ---------------------------------
(Dollars in thousands)                   1998         1997          1996
  Securities:                           ------       ------       -------
  (carrying value)
  U.S. Treasury Securities..........    $5,581      $ 8,034        $3,994
  U.S.  Government
  Agencies..........................    19,628       18,024        25,857
  State and  political
   subdivisions.....................    11,456        9,621        13,979
  Corporate Notes and bonds.........     1,789          ---           503
  Mortgage-backed Securities........    28,326       18,961        11,359
  Equity Securities.................     3,135        2,891         2,019
                                        ------       ------        ------
     Total  Securities                 $69,915      $57,531       $57,711
                                        ======       ======        ======
 Fair value of
  Securities........................   $70,421      $57,888       $57,946
                                        ======       ======        ======


                                       9
<PAGE>



     Maturity Distribution of Securities. The following table sets forth certain
information  regarding carrying values,  weighted average yields, and maturities
of the  Company's  securities  portfolio at December  31,  1998.  All yields are
stated on a fully  taxable  equivalent  basis  using a Federal  tax rate of 34%.
Actual maturities may differ from contractual  maturities as certain instruments
have call features which allow prepayment of obligations.
<TABLE>
<CAPTION>
                                                          After One through   After Five through 
                                      One Year or Less        Five Years          Ten Years      After Ten Years    Total Securities
                                   -------------------    ----------------   -----------------  -----------------  -----------------
                                   Carrying   Average     Carrying Average   Carrying  Average  Carrying Average   Carrying Average
                                     Value     Yield %      Value  Yield %     Value   Yield %    Value   Yield %    Value   Yield %
                                     -----     -------      -----  -------     -----   -------    -----   -------   -----   -------
(Dollars in thousands)                                                                         
<S>                                 <C>        <C>      <C>         <C>    <C>         <C>    <C>         <C>     <C>       <C>  
   U.S. Government Securities        $1,513     6.04     $ 4,068     5.50   $    --       --   $    --       --    $ 5,581   5.65
   U.S. Government Agencies              --       --      11,075     5.80     6,561     6.62     1,992     6.35     19,628   6.13

   State and political                   --       --       1,085     6.17       525     7.40     9,846     8.68     11,456   8.38
      subdivisions(3)                                    
   Mortgage-backed Securities(1)      2,805     6.39      11,220     6.39     9,854     6.44     4,447     6.53     28,326   6.43
   Corporate Securities                  --       --          --       --        --       --     1,789     6.38      1,789   6.38
   Equity Securities(2)               3,135     4.72          --       --        --       --        --       --      3,135   4.72
                                     ------    -----     -------     ----   -------    -----    ------     ----    -------  ----- 
     Total Investment Securities     $7,453     5.62%    $27,448     6.01%  $16,940     6.54%  $18,074     7.67%   $69,915   6.53%
</TABLE>

(1)  Maturity is based upon  expected  average  lives  rather  than  contractual
     terms.
(2)  Equity  securities  with no stated  maturity are classified as "one year or
     less".
(3)  Includes $7,645 in securities  classified as held-to-maturity with a market
     value of $8,151



                                       10


<PAGE>



Deposit Activities.

     General.  The Bank provides a full range of deposit  products to its retail
and business customers.  These include  interest-bearing and noninterest bearing
transaction accounts,  statement savings and money market accounts.  Certificate
of deposit  terms range up to 5 years for retail and IRA  instruments.  The Bank
participates  in Jumbo CD ($100,000 and over) markets with local  municipalities
and school  districts  which are  typically on a  competitive  bid basis.  Other
services  the Bank  offers  it's  customers  on a  limited  basis  include  cash
management,  direct  deposit and ACH  activity.  The Bank operates ten automated
teller machines and is affiliated with MAC, PLUS and CIRRUS networks.

     Maturities of Time Deposits.  The following  table  indicates the amount of
the Bank's certificates of deposit in amounts of $100,000 or more and other time
deposits of $100,000 or more by time remaining until maturity as of December 31,
1998.

(Dollars in thousands)                   Certificates
                                          of Deposit
                                          ----------
Maturity Period
- ---------------

Within three months.....................   $11,810
Over three through six months...........    10,851
Over six through twelve months..........     2,633
Over twelve months......................     2,241
                                            ------
                                           $27,535
                                            ====== 
Short-Term Borrowings

     The following table sets forth information concerning short-term borrowings
(those  maturing  within one year) which  consist  principally  of federal funds
purchased, securities sold under agreements to repurchase,Federal Home Loan Bank
advances and U.S. Treasury demand notes, that the Company had during the periods
indicated.


(Dollars in thousands)                              Year ended December 31,
                                                    -----------------------
                                                   1998       1997       1996
                                                  ------     ------     ------
Short-term borrowings:
  Average balance outstanding................     $7,648     $7,892     $4,907
  Maximum amount outstanding at any
    month-end during the period..............     14,284      13,456    11,967
  Weighted average interest rate during
  the period.................................       4.63%      4.84%      5.03%
Total short-term borrowings at end of period.     $7,776     $4,990     $3,227



                                       11
<PAGE>



Trust Activities

The Bank operates a Trust Department which provides estate planning,  investment
management and financial  planning to customers.  At December 31, 1998, the Bank
acted as  trustee  for  $52.5  million  of  assets  of which  $29.5  million  is
non-discretionary with no investment authority.

Subsidiary Activities

The Bank, a Pennsylvania  chartered bank, is the only wholly owned subsidiary of
the  Company.  Norwood  Investment  Corp.  ("NIC"),   incorporated  in  1996,  a
Pennsylvania  licensed  insurance  agency,  is a wholly-owned  subsidiary of the
Bank.  NIC's  business is annuity and mutual fund sales and  discount  brokerage
activities  primarily to customers of the Bank. The annuities,  mutual funds and
other  investment  products are not insured by the FDIC or any other  government
agency.  They are not deposits,  obligations  of or guaranteed by any bank.  The
securities are offered through BISYS Brokerage a registered  broker/dealer.  NIC
had sales volume of $5.2 million in 1998, generating revenues of $134,000.

WCB Realty Corp.  is a  wholly-owned  real estate  subsidiary  of the Bank whose
principal asset is the administrative offices of the Company.

WTRO  Properties  Inc.  is a  wholly-owned  real estate  subsidiary  of the Bank
established  to hold title to certain  real estate  upon which the Bank  through
WTRO  foreclosed  upon in 1998. The majority of the  foreclosed  real estate was
sold in the third quarter of 1998.

Personnel

As of December  31,  1998,  the Company  and the Bank had 106  full-time  and 17
part-time  employees.  None  of  the  Company  employees  are  represented  by a
collective bargaining group. The Company believes that its relationship with its
employees is good.

Regulation

Set forth  below is a brief  description  of certain  laws  which  relate to the
regulation of the Company and the Bank. The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.

Regulation of the Company

General.   The  Company  is  a  bank  holding  company  within  the  meaning  of
Pennsylvania  Banking Code of 1965 and the Bank Holding Company Act of 1956 (the
"Act").  As such,  the Company is subject to regulation by the PDB and the Board
of Governors of the Federal  Reserve System  ("FRB").  In addition,  the FRB has
enforcement  authority over the Company and its non-bank subsidiaries which also
permits the FRB to restrict or prohibit  activities  that are determined to be a
serious risk to the subsidiary  bank.  This regulation and oversight is intended
primarily  for  the  protection  of the  depositors  of the  Bank  and  not  for
stockholders of the Company.

A bank holding company is prohibited under the Act from engaging in or acquiring
direct or indirect  control of more than 5% of the voting  shares of any company
engaged in non-banking  activities  unless the FRB, by order or regulation,  has
found such  activities  to be so closely  related  to  banking  or  managing  or
controlling  banks  as  to  be  a  proper  incident  thereto.   In  making  such
determinations, the FRB considers whether the performance of these activities by
a bank holding company would offer benefits to the public



                                       12
<PAGE>

that outweigh the possible adverse effects.

As a bank  holding  company,  the  Company is  required  to file with the FRB an
annual report and any additional  information as the FRB may require pursuant to
the Act. The FRB also examines the Company and its subsidiaries.

Subsidiary  banks of a bank holding company are subject to certain  restrictions
imposed by the Act on extensions of credit to the bank holding company or any of
its  subsidiaries,  on investments in the stock or other  securities of the bank
holding  company  or its  subsidiaries,  and on the  taking  of  such  stock  or
securities  as  collateral  for  loans  to  any  borrower.   Furthermore,  under
amendments to the Act and regulations of the FRB, a bank holding company and its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection  with any extension of credit or provision of credit or providing any
property or services.  Generally,  this  provision  provides that a bank may not
extend credit,  lease or sell property,  or furnish any service to a customer on
the  condition  that the customer  provide  additional  credit or service to the
bank,  to the bank  holding  company,  or to any  other  subsidiary  of the bank
holding company or on the condition that the customer not obtain other credit or
service  from a  competitor  of the  bank,  the  bank  holding  company,  or any
subsidiary of the bank.

Permitted  Non-Banking  Activities.  The FRB permits bank  holding  companies to
engage in non-banking  activities or businesses so closely related to banking or
to managing or  controlling  banks so as to be a proper  incident  thereto.  FRB
approval notice is required  before the Company or a non-bank  subsidiary of the
Company  may engage in any such  activities  or before  such a  business  may be
acquired.  The FRB is authorized to  differentiate  between  activities that are
initiated by a bank holding company or a subsidiary and activities  commenced by
acquisition of a going concern.

Regulatory Capital Requirements. The FRB has adopted capital adequacy guidelines
pursuant  to  which it  assesses  the  adequacy  of  capital  in  examining  and
supervising a bank holding company and in analyzing applications to it under the
BHCA.  The FRB capital  adequacy  guidelines are similar to those imposed on the
Bank  by  the  FDIC.  See   "Regulation   of  the  Bank  -  Regulatory   Capital
Requirements."

Commitments to Affiliated Depository Institutions. Under FRB policy, the Company
will be  expected  to act as a source of  financial  strength to the Bank and to
commit  resources to support the Bank in  circumstances  when it might not do so
absent such  policy.  The  enforceability  and  precise  scope of this policy is
unclear,  however,  in light of recent judicial precedent;  however,  should the
Bank  require  the  support  of  additional  capital  resources,  it  should  be
anticipated  that Company  will be required to respond  with any such  resources
available to it.

Pennsylvania  Regulation of Acquisition of the Company. The Company is organized
under  Pennsylvania law. Because the Company will not be a "registered  company"
under  Pennsylvania  law, the Company  included in its Articles of Incorporation
certain provisions  governing mergers,  takeovers,  business  combinations,  and
other similar  transactions  applicable to registered companies in Pennsylvania.
Federal  Securities  Law. The Company Common Stock is registered  under the 1934
Act and therefore, the Company is subject to the information,  reporting,  proxy
solicitation,  and insider trading  restrictions and requirements under the 1934
Act.

Regulation of the Bank

General. As a Pennsylvania  chartered,  BIF-insured bank, the bank is subject to
extensive  regulation and  examination  by the PDB, the FDIC,  which insures its
deposits to the maximum extent permitted by law,

                                       13


<PAGE>

and to a much  lesser  extent,  by the  FRB.  The  federal  and  state  laws and
regulations  which are  applicable to banks  regulate,  among other things,  the
scope of their business,  their  investments,  the reserves  required to be kept
against  deposits,  the timing of the  availability  of deposited  funds and the
nature and amount of and collateral for certain loans.  The laws and regulations
governing the Bank generally have been promulgated to protect depositors and not
for the purpose of protecting stockholders.  The regulatory structure also gives
the  regulatory  authorities  extensive  discretion  in  connection  with  their
supervisory  and  enforcement  activities and  examination  policies,  including
policies with respect to the  classification  of assets and the establishment of
adequate  loan  loss  reserves  for  regulatory  purposes.  Any  change  in such
regulation,  whether by the PDB, the FDIC or the United  States  Congress  could
have a material adverse impact on the Company, the Bank and their operations.

Pennsylvania  Banking  Law.  The  Pennsylvania  Banking  Code  ("Banking  Code")
contains detailed  provisions  governing the organization,  location of offices,
rights and responsibilities of directors,  officers,  and employees,  as well as
corporate  powers,  savings and  investment  operations and other aspects of the
Bank and its affairs. The Banking Code delegates extensive rule-making power and
administrative  discretion to the PDB so that the  supervision and regulation of
state  chartered  bank may be  flexible  and  readily  responsive  to changes in
economic conditions and in savings and lending practices.

The PDB  generally  examines each bank not less  frequently  than once every two
years.  The Banking Code permits the PDB to accept the  examinations and reports
of the FDIC in lieu of the PDB's  examination.  The present  practice is for the
PDB  to  conduct  individual  examinations.  The  PDB  may  order  any  bank  to
discontinue any violation of law or unsafe or unsound business  practice and may
direct any director, trustee, officer, attorney or employee of a bank engaged in
an  objectionable  activity,  after  the  PDB has  ordered  the  activity  to be
terminated, to show cause at a hearing before the PDB why such person should not
be removed.

Interstate   Acquisitions.   The   Commonwealth  of  Pennsylvania   has  enacted
legislation   regarding  the  acquisition  of  commercial  banks,  bank  holding
companies,   savings  banks  and  savings  and  loan  associations   located  in
Pennsylvania  by  institutions  located  outside of  Pennsylvania.  The  statute
dealing with commercial  banks  authorizes (I) a bank or holding company thereof
located in another state (a "foreign  institution")  to acquire the voting stock
of, merge or consolidate  with, or purchase assets and assume  liabilities of, a
Pennsylvania-chartered   bank  and  (ii)  the   establishment   of  branches  in
Pennsylvania by foreign institutions, in each case subject to certain conditions
including  (A)  reciprocal  legislation  in  the  state  in  which  the  foreign
institution  seeking entry into  Pennsylvania is located  permitting  comparable
entry  by  Pennsylvania  savings  institutions  and  (B)  approval  by the  PDB.
Pennsylvania    law    also    provides    for    nationwide     branching    by
Pennsylvania-chartered  banks,  subject to the PDB's  approval and certain other
conditions.

On September  29,  1994,  the United  States  Congress  enacted the  Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking
Law"),  which amended  various  federal  banking laws to provide for  nationwide
interstate  banking,  interstate  bank  mergers and  interstate  branching.  The
Interstate Banking Law will allow, effective September 29, 1995, the acquisition
by a bank holding company of a bank located in another state.

Interstate  bank mergers and branch  purchase and assumption  transactions  were
allowed effective June 1, 1997; however,  states may "opt-out" of the merger and
purchase and assumption  provisions by enacting laws that specifically  prohibit
such interstate transactions.  States may, in the alternative, enact legislation
to allow  interstate  merger and purchase and assumption  transactions  prior to
June 1, 1997.  Pursuant to the  Interstate  Banking  Law,  states may also enact
legislation to allow for de novo interstate branching by out of state banks.


                                       14
<PAGE>

Pennsylvania  has  enacted  "opt-in"  legislation  authorizing  full  interstate
branching for state-  chartered  financial  institutions  prior to June 1, 1997.
This legislation allows out-of-state banks to branch into Pennsylvania either by
buying an  existing  bank or  converting  it into a branch or by setting up a de
novo  branch.  The law requires  reciprocity  from the other state until June 1,
1997.  The  legislation  also  allows  state-chartered  banks the same rights as
federally  chartered  banks to branch into other  states  that allow  interstate
branching.

Insurance of Deposit  Accounts.  The Bank's deposit  accounts are insured by the
BIF to a maximum of  $100,000  for each  insured  account (as defined by law and
regulation). Regardless of an institution's capital level, insurance of deposits
may be terminated by the FDIC upon a finding that the institution has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition  imposed  by the  FDIC or the  institution's  primary  regulator.  The
management of the Bank is unaware of any practice,  condition or violation  that
might lead to termination of its deposit insurance.

The Bank pays  deposit  insurance  premiums  to the FDIC  based on a  risk-based
assessment system  established by the FDIC for all insured  institutions.  Under
applicable regulations, institutions are assigned to one of three capital groups
based on the  level  of an  institution's  capital  (i.e.,  "well  capitalized,"
"adequately  capitalized" and  "undercapitalized").  These three groups are then
divided  into  three  subgroups  which  reflect  varying  levels of  supervisory
concern,  from those  which are  considered  to be  healthy  to those  which are
considered to be of substantial  supervisory  concern.  Because the BIF exceeded
its  statutory  required  ratio of reserves to insured  deposits,  the Bank paid
approximately  $2,000 in  federal  deposit  insurance  premiums  for year  ended
December 31, 1998.

Beginning  January 1,  1997,  pursuant  to the  Economic  Growth  and  Paperwork
Reduction Act of 1996 (the "Act"),  the Bank will pay, in addition to its normal
deposit  insurance  premium  as  a  member  of  the  BIF,  an  amount  equal  to
approximately   1.3  basis  points  toward  the   retirement  of  the  Financing
Corporation  bonds ("Fico Bonds") issued in the 1980's to assist in the recovery
of the savings and loan industry. The Bank paid $25,133 in Fico Bond assessments
in 1998.

Regulatory  Capital  Requirements.  The FDIC  has  promulgated  regulations  and
adopted a statement of policy prescribing the capital adequacy  requirements for
state-chartered  banks,  some of which,  like the Bank,  are not  members of the
Federal Reserve  System.  At December 31, 1998, the Bank exceeded all regulatory
capital requirements and is classified as "well capitalized."

The FDIC's capital regulations  establish a minimum 3.0% Tier I leverage capital
requirement for the most highly-rated state-chartered, non-member banks, with an
additional  cushion  of  at  least  100  to  200  basis  points  for  all  other
state-chartered,  non-member banks,  which effectively will increase the minimum
Tier I leverage  ratio for such other  banks to 4.0% to 5.0% or more.  Under the
FDIC's  regulation,  the highest-rated  banks are those that the FDIC determines
are  not  anticipating  or  experiencing   significant   growth  and  have  well
diversified  risk,  including no undue  interest rate risk  exposure,  excellent
asset  quality,  high  liquidity,  good  earnings  and,  in  general,  which are
considered a strong banking  organization,  rated  composite 1 under the Uniform
Financial Institutions Rating System. Leverage or core capital is defined as the
sum of common stockholders' equity (including retained earnings),  noncumulative
perpetual  preferred  stock and  related  surplus,  and  minority  interests  in
consolidated  subsidiaries,  minus all  intangible  assets  other  than  certain
qualifying supervisory goodwill, and certain purchased mortgage servicing rights
and purchased credit and relationships.

The FDIC also  requires  that  state-chartered  banks meet a risk-based  capital
standard.  The risk-based  capital  standard  requires the  maintenance of total
capital (which is defined as Tier I capital and supplementary

                                       15
<PAGE>

(Tier 2) capital) to risk weighted  assets of 8%. In  determining  the amount of
risk-weighted  assets,  all assets,  plus certain off balance sheet assets,  are
multiplied by a risk-weight of 0% to 100%,  based on the risks the FDIC believes
are inherent in the type of asset or item.

The components of Tier I capital are equivalent to those  discussed  above under
the 3% leverage  standard.  The  components  of  supplementary  (Tier 2) capital
include  certain  perpetual  preferred  stock,  certain  mandatory   convertible
securities,  certain  subordinated  debt and  intermediate  preferred  stock and
general  allowances  for loan and  lease  losses.  Allowance  for loan and lease
losses  includable in supplementary  capital is limited to a maximum of 1.25% of
risk-weighted   assets.   Overall,   the  amount  of  capital   counted   toward
supplementary capital cannot exceed 100% of core capital.

A bank which has less than the minimum leverage  capital  requirement is subject
to various  capital plan and  activities  restriction  requirements.  The FDIC's
regulation also provides that any insured depository institution with a ratio of
Tier I capital to total  assets that is less than 2.0% is deemed to be operating
in an unsafe or unsound condition pursuant to Section 8(a) of the FDIA and could
be subject to potential termination of deposit insurance.

The following table sets forth the Company's  regulatory  capital position as of
December 31, 1998 as compared to the minimum capital requirements imposed by the
FDIC. The Bank's ratios do not differ  significantly  from the Company's  ratios
presented below.

                                                    Percent of
                                       Amount     Adjusted Assets
                                         (Dollars in Thousands)

Leverage Capital..................   $  24,893         9.09%
  Required........................      10,724         4.00%
                                        ------        -----
  Excess..........................   $  14,169         5.09%
                                      ========        =====  

Tier 1 Capital....................   $  24,893        12.30%
  Required........................       8,096         4.00%
                                       -------        -----
  Excess..........................   $  16,797         8.30%
                                       =======        =====

Total Capital.....................   $  28,333        14.00%
  Required........................      16,192         8.00%
                                       -------        -----
  Excess..........................   $  12,141         6.00%
                                       =======        =====


The Bank is also subject to more stringent PDB guidelines.  Although not adopted
in regulation  form, the PDB utilizes capital  standards  requiring a minimum of
6.5% leverage capital and 10% risk-based capital. The components of leverage and
risk-based capital are substantially the same as those defined by the FDIC.

The  Bank  was in  compliance  with  both  the  FDIC  and  Pennsylvania  capital
requirements at December 31, 1998.

Community  Reinvestment.  Under  the  Community  Reinvestment  Act  ("CRA"),  as
implemented  by  FDIC  regulations,  a  commercial  bank  has a  continuing  and
affirmative obligation consistent with its safe and sound operation to help meet
the credit needs of its entire  community,  including  low and  moderate  income


                                       16
<PAGE>

neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial   institutions  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the FDIC, in connection  with its  examination of a bank, to assess the
institution's  record of meeting the credit needs of its  community  and to take
such record  into  account in its  evaluation  of certain  applications  by such
institution,  and to  provide  a  written  evaluation  of an  institution's  CRA
performance  utilizing a four tiered descriptive rating system in lieu. The Bank
received a "satisfactory" rating in its last CRA examination in May, 1998.

Transactions  With  Affiliates.  Generally,  restrictions on  transactions  with
affiliates require that transactions  between a bank or its subsidiaries and its
affiliates  be  on  terms  as  favorable  to  the  Bank  as  transactions   with
non-affiliates.  In addition,  certain of these transactions are restricted to a
percentage of the Bank's capital. Affiliates of the Bank include the Company and
any company which would be under common control with the Bank.

The Bank's authority to extend credit to executive  officers,  directors and 10%
shareholders, as well as entities such persons control are currently governed by
Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O promulgated
by the Federal Reserve Board. Among other things, these regulations require such
loans to be made on terms substantially similar to those offered to unaffiliated
individuals,  place  limits  on the  amount  of loans  the Bank may make to such
persons based,  in part, on the Bank's  capital  position,  and require  certain
approval procedures to be followed.

Federal Reserve System. The FRB requires all depository institutions to maintain
non-interest  bearing  reserves at specified  levels  against their  transaction
accounts  (primarily  non-interest and interest  bearing checking  accounts) and
non-personal  time  deposits.  The  balances  maintained  to  meet  the  reserve
requirements   imposed  by  the  FRB  may  be  used  to  satisfy  the  liquidity
requirements that are imposed by the PDB. At December 31, 1998, the Bank met its
reserve requirements.

Item  2.  Description of Properties
- -----------------------------------

The Bank  operates from its main office  located at 717 Main Street,  Honesdale,
Pennsylvania and seven additional branch offices. The Bank's total investment in
office  property and  equipment  is $10.3  million with a net book value of $7.1
million at December 31,  1998.  The Bank  currently  operates  automated  teller
machines at seven of its branch offices and three automated  teller machine only
facilities.  The Bank leases one branch  office inside a Weis  supermarket.  The
lease expires in 1999 and it has two five year options.

Item 3.  Legal Proceedings
- --------------------------

Neither the  Company  nor its  subsidiaries  are  involved in any pending  legal
proceedings,  other than routine legal matters  occurring in the ordinary course
of  business,  which in the  aggregate  involve  amounts  which are  believed by
management to be immaterial to the consolidated  financial  condition or results
of operations of the Company.

Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

              None.


                                       17

<PAGE>

                                     PART II


Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

Information  relating to the market for  Registrant's  common equity and related
stockholder  matters  appears  under  "Market and Dividend  Information"  in the
Registrant's  Annual Report to  Stockholders  for the fiscal year ended December
31,  1998("Annual  Report")  on page 20 and page 40 is  incorporated  herein  by
reference.

Item 6.  Selected Financial Data
- --------------------------------

The above-captioned information appears under "Selected Financial
and Other Data" in the Annual  Report on page 2, and is  incorporated  herein by
reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results
- --------------------------------------------------------------------------------
of Operations
- ------------- 

The  above-captioned  information  appears  under  Management's  Discussion  and
Analysis of Financial  Condition  and Results of Operations in the Annual Report
on pages 9 through 22 and is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

The  above-captioned  information  appears  under  Management's  Discussion  and
Analysis of Financial  Condition  and Results of Operations in the Annual Report
on pages 14 through 15 and is incorporated herein by reference.

                                       18
<PAGE>


Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

The  Consolidated  Financial  Statements  of  Norwood  Financial  Corp.  and its
subsidiaries,  together with the report thereon by Beard & Company, Inc. appears
in the  Annual  Report on pages 23  through  46 and are  incorporated  herein by
reference.

Item  9.  Changes  In and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
Financial Disclosure
- --------------------

   None


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

The information contained under the section captioned  "Information with Respect
to Nominees for Director, Directors Continuing in Office and Executive Officers"
at  pages  3 to  6 of  the  Registrant's  definitive  proxy  statement  for  the
Registrant's  Annual Meeting of  Stockholders  to be held on April 27, 1999 (the
"Proxy  Statement"),  which was filed with the  Commission  on March 31, 1999 is
incorporated herein by reference.

Item 11.  Executive Compensation
- --------------------------------

The information  relating to executive  compensation  is incorporated  herein by
reference to the Registrant's Proxy Statement at pages 7 through 11.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

The information  relating to security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement at pages 2 through 4.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

The information  relating to certain  relationships and related  transactions is
incorporated  herein by reference to the Registrant's Proxy Statement at page 12
and 13.

                                       19
<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)           The following documents are filed as a part of this report:

(1)  Financial  Statements of the Company are  incorporated  by reference to the
following indicated pages of the Annual Report to shareholders.

                                                                         PAGE
                                                                         ----

Independent Auditor's Report..........................................     23
Consolidated Balance Sheets as of December 31, 1998 and 1997..........     24
Consolidated Statements of Income For the Years Ended       
  December 31, 1998, 1997 and 1996....................................     25
Consolidated Statements of Stockholders' Equity
  for the Years Ended December 31, 1998, 1997 and 1996................     26
Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1998, 1997 and 1996....................................     27
Notes to Consolidated Financial Statements............................  28-46

The  remaining  information  appearing in the Annual  Report is not deemed to be
filed as part of this report, except as expressly provided herein.

         (2)  All  schedules  are  omitted  because  they  are not  required  or
applicable,  or the required information is shown in the consolidated  financial
statements or the notes thereto.
         (3)      Exhibits

               (a)      The following exhibits are filed as part of this report.

          3.1  Articles of Incorporation of Norwood Financial Corp.*
          3.2  Bylaws of Norwood Financial Corp.*
          4.0  Specimen Stock Certificate of Norwood Financial Corp.*
          10.1 Employment  Agreement with William W. Davis,  Jr.,  President and
               Chief Executive Officer **
          10.2 Employment  Agreement  with Lewis J.  Critelli,  Chief  Financial
               Officer **
          10.3 Form  of  Change-in-Control  Severance  Agreement  with  ten  key
               employees of the Bank*
          10.4 Consulting Agreement with Russell L. Ridd **
          10.5 Wayne Bank Stock Option Plan*
          11.0 Statement regarding computation of earnings per share (see Note 1
               to the Notes to Consolidated  Financial  Statements in the Annual
               Report) 13.0 Annual  Report to  Stockholders  for the fiscal year
               ended December 31, 1998
          13.0 Annual Report to Stockholders
          21.0 Subsidiary  of the  Registrant  (see "Item 1. Business - General"
               and "-Subsidiary Activity" herein)
          23.1 Consent of Beard & Company, Inc., Independent Auditors
          23.2 Consent of S.R. Snodgrass, Independent Auditors

                                       20
<PAGE>

          27.0 Financial Data Schedule***

                           (b)      Reports on Form 8-K.

                  None.

*    Incorporated  herein by reference  into this  document from the Exhibits to
     Form 10,  Registration  Statement  initially  filed with the  Commission on
     April 29, 1996, Registration No. 28366.

**   Incorporated  herein by reference  into this  document from the Exhibits to
     the  Registrant's  Form 10-K for the year ended December 31,1996 filed with
     the Commission on March 31, 1997, File No. 0-28366.

***  Only in electronic filing.

                                       21
<PAGE>






                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            NORWOOD FINANCIAL CORP

Dated:  March 16, 1999                      By: /s/ William W. Davis, Jr.    
                                                -------------------------------
                                                William W. Davis, Jr.
                                                President, Chief Executive
                                                Officer and Director
                                                (Duly Authorized Representative)

Pursuant to the requirement of the Securities  Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.



By:   /s/ William W. Davis, Jr.              By: /s/ Lewis J. Critelli
      ----------------------------------         -------------------------------
      William W. Davis, Jr.                     Lewis J. Critelli
      President, Chief Executive Officer        Executive Vice President and 
        and Director                            Chief Financial Officer
      (Principal Executive Officer)             (Principal Financial and
                                                Accounting Officer)

Date: March 16, 1999                         Date:    March 16, 1999


By:                                           By: /s/ John E. Marshall
      --------------------------------           ------------------------------
      Charles E. Case                             John E. Marshall
      Director                                    Director

Date: March ____, 1999                        Date:    March 16, 1999


By:                                           By: /s/ Dr. Kenneth A. Phillips
      --------------------------------           ------------------------------
      Daniel J. O'Neill                           Dr. Kenneth A. Phillips
      Director                                    Director

Date: March ____, 1999                        Date:    March 16, 1999

By:                                           By: /s/ Russell L. Ridd
      --------------------------------           ------------------------------
      Gary P. Rickard                            Russell L. Ridd
      Director                                   Director

Date: March ____, 1999                        Date:    March 16, 1999

By:   /s/ Harold A. Shook                     By:                     
      --------------------------------           ------------------------------
      Harold A. Shook                            John J. Weidner
      Director                                   Director

Date: March 16, 1999                          Date:    March ____, 1999




Norwood Financial Corp
Five Year Financial Summary
<TABLE>
<CAPTION>

Summary of Selected Financial Data
(Dollars in thousands, except per share data)          For the years ended December 31,
                                            --------------------------------------------------------
                                              1998        1997      1996         1995        1994
                                            -------     --------   --------     -------    --------
Summary of Operations
- ---------------------     
<S>                                       <C>         <C>         <C>         <C>         <C>     
Net interest income                        $ 11,741    $ 11,064    $ 10,142    $  8,927    $  7,651
Provision for loan losses                       720       1,355       1,710         619       1,070

Net realized gain on sale of securities          48          70         787         146         268
Gain on termination of pension plan            --           597        --          --          --
Other income                                  1,591       1,258       1,044         819         829

Other expense                                 8,031       7,861       7,923       6,819       5,935
                                            -------     -------     -------     -------     -------
Income before income taxes                    4,629       3,773       2,340       2,454       1,743
Income tax expense                            1,393       1,067         468         652         391
                                            -------     -------     -------     -------     -------
NET INCOME                                 $  3,236    $  2,706    $  1,872    $  1,802    $  1,352
                                            =======     =======     =======     =======     =======
Earnings per share-Basic                   $   1.93    $   1.63    $   1.10    $   1.01    $   0.75
                          Diluted          $   1.91    $   1.63    $   1.10    $   1.01    $   0.75
Cash dividends declared per share              0.50        0.44        0.42        0.39        0.38

Return on average assets                       1.21%       1.04%       0.78%       0.88%       0.69%
Return on average equity                      12.38%      11.92%       8.45%       8.17%       6.25%

Balances at Year-End
- --------------------
Total assets                               $279,017    $263,149    $260,572    $217,262    $196,108
Loans receivable                            186,919     185,640     174,621     152,094     140,701
Allowance for loan losses                     3,333       3,250       2,616       2,125       1,893
Total deposits                              233,767     226,754     229,462     187,299     168,487
Stockholders' equity                         27,728      24,594      21,519      22,782      21,642

Book value per share                       $  15.56    $  13.82    $  12.10    $  12.94    $  12.02

Stockholders' equity to total assets           9.94%       9.34%       8.26%      10.49%      11.04%
Tier 1 Capital to risk weighted assets        12.30%      11.27%      10.26%      13.93%      14.58%
Total Capital to risk weighted assets         14.00%      12.53%      11.51%      15.18%      15.83%
Allowance for loan losses to total loans       1.78%       1.75%       1.50%       1.40%       1.35%
Non-performing assets to total assets          0.30%       1.03%       2.22%       2.68%       4.89%

</TABLE>



                                       2
<PAGE>


To Our Shareholders

     We are  extremely  pleased to report that record  earnings were attained in
1998 and, equally as important,  a major conversion of all our operating systems
was  successfully  completed,   which  not  only  addressed  issues  related  to
processing in the Year 2000,  but also  established  the foundation for expanded
product  lines  and  improved  customer  service  as we  progress  into the next
millennium.

     Net income for 1998 reached  $3,236,000  compared to $2,706,000 in 1997, an
increase  of  $530,000  or 19.6%.  Diluted  earnings  per share  showed  similar
improvement  at $1.91  per  share in 1998  compared  to $1.63 per share in 1997.
Earnings per share are  adjusted for the 2 for 1 stock split,  which was paid in
the  form of a 100%  stock  dividend  on  February  2,  1998.  Key  measures  of
profitability  strengthened  with return on equity (ROE) of 12.38% and return on
assets (ROA) of 1.21% for the current year  compared to ROE of 11.92% and ROA of
1.04% in 1997.

     Total assets at December 31, 1998 were a record $279  million,  an increase
of $15.9 million over 1997.  Loans  totaled  $186.9  million at year-end.  Asset
quality continued to improve with total  non-performing  loans representing .33%
of portfolio as of December 31, 1998  declining  from 1.17% in 1997. As a result
of improvements in loan quality,  the Company reduced the loan loss provision in
1998 to $720,000, down from $1,355,000 in 1997.

     Deposits grew $7 million to $233.7  million at December 31, 1998. Our First
Place Plus and new Our Crowd 50 Plus Accounts continue to offer great value.

     Net interest income for the year 1998 totaled  $11,741,000,  an increase of
$677,000 or 6.1% over 1997. A higher percentage of earning assets and lower cost
of funds helped offset a steady decline in earning asset yields during the year.
For 1998, fee income, excluding non-recurring gains, reached $1,591,000 compared
to  $1,258,000  in 1997.  The  increase  was due to new  products  and  services
including  First Place Checking  Products,  sales of annuities and mutual funds,
Visa Check Card and loan and leasing  related income.  The Company's  efficiency
ratio,  which measures how effectively  income is generated,  improved to 59% in
1998, from 62% in 1997.

     Total operating expenses for 1998 were $8,031,000 compared to $7,861,000 in
the prior year.  Expenses  have been  favorably  impacted in 1998 by lower costs
related to resolving non-performing assets.

     Overall,  we are very  pleased  with our  operating  results  for 1998.  We
strengthened   the  balance  sheet  with  higher  levels  of  capital,   lowered
significantly  the amounts of  non-performing  assets and  diversified  our loan
portfolio.  Earnings are at record levels,  having grown almost 20%, and all key
measures of profitability have improved from 1997.

     As the result of our improving performance, the Board voted to increase our
quarterly dividend 16.7% from $.12 to $.14 per share. In addition,  an automatic
dividend  reinvestment  plan  for  shareholders  was  implemented,  in  which we
encourage all shareholders to participate.

     All these  accomplishments are the direct result of the combined efforts of
our 120 employees working together to accomplish goals and objectives set by our
Board of Directors.  Many of our employees were  recognized  through  promotions
during 1998. Leading the way was Lewis J. Critelli who was promoted to Executive
Vice President and Chief  Financial  Officer.  Joseph A. Kneller was promoted to
Senior Vice President and Information Systems Manager. The following individuals
were promoted to Vice President:  Peter  Bochnovich,  Anthony Torquato and Lynne
Wetzel.  Newly named  Assistant  Vice  Presidents  were:  Barbara Ridd,  Carolyn
Gwozdziewycz,  Ronald  Ferrance  and  Kelley  Lalley,  who  joined  the  Bank as
Community Office Manager of our Main Office.  In addition,  Nancy LaTournous was
named Assistant Community Office Manager of our Waymart Office, Robert Dugan was
promoted to Marketing Director and William Doney to Data Processing Manager.

     The  Year  1999  will be  challenging  for the  entire  financial  services
industry.  Global financial  concerns and domestic issues will continue to cause
uncertainty  in the  financial  markets.  We  enter  the  year in a very  strong
financial  position.  The Board and  Management  are  dedicated  to serving  our
communities and enhancing shareholder value by building an exceptional community
banking franchise.

     We sincerely appreciate your confidence and support.

                                        /s/ Russell L. Ridd
                                        ----------------------------------------
                                        Russell L. Ridd
                                        Chairman of the Board

                                        /s/ William W. Davis, Jr.
                                        ----------------------------------------
                                        William W. Davis, Jr.
                                        President and Chief Executive Officer


                                       3
<PAGE>


Our History

     Leading the way into the 21st  century,  Wayne Bank prides  itself on never
having lost the friendly personal touch that was our hallmark when we began as a
simple  storefront  operation over a century ago. Today,  our tellers still know
most of their customers on a first name basis, and the bank is stronger and more
secure than ever,  having become a premier  financial  institution  in Northeast
Pennsylvania.  

     Currently,  the Company's assets total nearly $280 million.  Staff includes
120 employees  throughout eight community offices.  That's quite a journey for a
little  storefront  operation  that got its start more than a hundred  years ago
with a mere $25,000.

     The Bank  began on  November  4, 1871 as the  Wayne  County  Savings  Bank,
located on Main Street in the heart of Honesdale, a burgeoning canal town at the
terminus of the Delaware and Hudson Canal. Early financing  included  everything
from boat building and harness manufacturing to tanneries and farming.

     With the  shutdown  of the Canal at the end of the 19th  century,  the Bank
changed  with the times by  financing  the  expansion  of the county  into other
industries such as glassworks, textile factories and logging.

     In 1924,  the Bank's  roots grew even  deeper  with the move to the present
location between 7th and 8th Streets on Main Street,  Honesdale.  The majesty of
the building's  limestone facade continues to represent the image of stateliness
and  security  favored by banks in those  days.  The Bank's  heart  remains  the
massive 12-foot high, polished steel vault, which when opened looks like a giant
complex timepiece, a must-see on any visitor's itinerary.

     By 1971,  assets had grown to about $18.5  million,  with 18  employees  on
staff. In 1993, with branches established  throughout Wayne and neighboring Pike
County, the name was changed to Wayne Bank.

     Norwood Financial Corp., a bank holding company,  was created in 1996, with
Wayne Bank a subsidiary. Stock is traded on the Nasdaq National Market under the
symbol NWFL. In a world of sudden start-up financial  institutions,  and just as
sudden  disappearances,  Wayne Bank possesses an impressive  longevity that will
provide security for our customers well into the 21st century.

                                       4

<PAGE>


Corporate Banking

     Wayne Bank has grown with the  community  while playing an integral part in
helping our community to grow. From the beginning,  we have dedicated  ourselves
to promoting the economic health of our region,  and we continue to adapt to the
growth and diversity of area business.

     Nurturing  local  business  is the  major  focus of our  Corporate  Banking
Division.  Wayne  Bank's  commercial  lenders  are  experts in  recognizing  and
responding to the changing needs and specific character of local business - from
Main Street retail  stores,  construction  firms,  resorts and summer camps,  to
machine shops,  private communities and public  municipalities.  Working side by
side with clients, our lenders enable entrepreneurs to realize their visions and
maximize their potential.

     The outstanding  success of Wayne Bank's Business Equity Line of Credit,  a
recognition of the need for simple convenient  credit, is just one of the latest
innovations in products designed to support our regional economy.  Additionally,
our deposit accounts for small business and cash management services have proven
to be highly effective tools to help businesses manage funds.

     In  recognition  of Wayne  Bank's  tradition  of  economic  support to area
companies,  the United States Small Business  Administration has commended Wayne
Bank as a leader in small business lending in Pennsylvania.

Trust Services

     Wayne Bank's Trust  Department is a key component in our ability to offer a
complete line of financial services.  Trust  professionals  perform as Executor,
Trustee,  Investment Manager, Estate Planner or Tax Advisor. The goal of each of
these services is to help clients  accumulate  and preserve  wealth during their
lifetimes and provide for future  generations.  Trust accounts are structured to
meet each client's unique circumstances and objectives.



                                       5
<PAGE>

Retail Banking

     Wayne Bank has built its reputation on one-on-one  customer  service.  With
eight community  offices and ten automated teller  machines,  our branch network
affords us the daily  opportunity  to know our customers  better and to react to
their constantly-evolving financial needs.

     The success of our recently  introduced  First Place  Checking Plus Account
and the Wayne Bank Visa Check Card are just two  indicators  of how we structure
our  products to meet  customer  demands.  During  1998,  our new "Loan By Mail"
program made the loan  application  process more  convenient  than ever. We also
introduced  the new "Our  Crowd 50  Plus," an  enhanced  version  of the  Bank's
popular 50 and better club.  And 1998 saw the Bank  continue to refine a variety
of  retail  loan  products,  including  a home  equity  line of credit at prime,
mortgage programs,  and an unsecured  installment loan holiday cash offer. Wayne
Bank's Investor Account has proven to be extremely popular with those who have a
need for liquidity but who are looking for higher yields and the  flexibility of
a savings account.

     Our  indirect  automobile  lending and leasing  program  offers a choice of
financing  in five  counties  through 65  automobile  dealers.  In  addition  to
automobiles,  Wayne Bank is one of the area's  leading  marine and  recreational
lenders.

Norwood Investment Corp

     In keeping with our  philosophy of providing  complete  financial  services
under one roof, Wayne Bank formed Norwood Investment Corp in 1996. Customers now
have the  ability  to  choose  from a full  range  of  prominent  mutual  funds,
previously attainable only through brokerages, in addition to fixed and variable
rate annuities.  In 1999, Norwood Investment Corp will also feature a variety of
life insurance products.




                                       6
<PAGE>

Better Customer Service Through Technology

     Wayne Bank is moving  into the 21st  Century  with  expanded  technological
capabilities  designed to offer customers more  personalized  choices on how and
when to do their banking.  In 1998 we undertook a major  information  processing
upgrade to allow us to  feature  even more  extensive  online  retail  financial
services,  telephone banking and other electronic  conveniences that will define
banking in the future. By entering into a technology  partnership with FiServ, a
leading information service provider,  Wayne Bank is now able to offer customers
a wider array of products and to access a more  sophisticated  menu of financial
and informational management tools and expertise.

The Communities
We Serve

     Wayne  Bank is proud of the role we have  played for well over a century in
contributing  to the success of the communities we serve.  One simple  equation,
which  worked  for the  Bank's  founders,  still  applies  today:  deposits  are
reinvested  back into the  community as loans.  This makes for a sound,  healthy
economy, and in turn, generates more deposits - and the cycle goes on.

     During  1998,  Wayne  Bank  contributed   financial   support  to  numerous
worthwhile causes including education,  arts and environmental programs,  little
leagues,  volunteer  fire  departments,  pancake  suppers,  boy  scouts and girl
scouts, and various  agricultural  events. Our community  involvement is evident
not only  through  donations  and working  relationships  with the  business and
retail sectors, but also at the individual level. As business and civic leaders,
Wayne Bank  directors and employees hold positions in such diverse groups as the
Chamber of Commerce,  Jaycees,  Rotary Clubs and  numerous  advisory  boards and
volunteer  groups  and  organizations.  Wayne  Bankers  not only  wholeheartedly
support  the  community,  but in  many  ways,  we are an  integral  part  of the
community.

                                       7

<PAGE>

                             Our Board of Directors
<TABLE>
<CAPTION>

<S>                          <C>                                  <C>    
Administrative Offices:       Automated Teller Machine Only:       Russell L. Ridd                                
                                                                   Chairman of the Board                          
717 Main Street               Grand Union                                                                         
P.O. Box 269                  Matamoras/Westfall                   William W. Davis, Jr.                          
Honesdale, PA 18431                                                President & Chief Executive Officer            
                              Mr. B's Minit Mart                                                                  
Community Offices:            Greeley                              John E. Marshall                               
                                                                   Secretary of the Board                         
717 Main Street               The Hideout                          President, Marshall Machinery, Inc.            
Honesdale, PA 18431           Lake Ariel                                                                          
                                                                   Dr. Kenneth A. Phillips                        
254 Willow Avenue                                                  Optometrist                                    
Honesdale, PA 18431                                                                                               
                                                                   Gary P. Rickard                                
Belmont & Water Streets                                            Partner, Clearfield Farms                      
Waymart, PA 18472                                                                                                 
                                                                   Daniel J. O'Neill                              
Route 6 East                                                       Superintendent, Wayne Highlands School District
Hawley, PA 18428                                                                                                  
                                                                   John J. Weidner                                
111 West Harford Street                                            President, Weidner Companies                   
Milford, PA 18337                                                                                                 
                                                                   Harold A. Shook                                
Weis Market, Route 590                                             President, Shooky's Distributor                
Hamlin, PA 18427                                                                                                  
                                                                   Charles E. Case                                
Richardson Avenue                                                  Vice President, C.R. Case & Sons, Inc.         
Shohola, PA 18458                                                          

Route 370 & Lake Como Road
Lakewood, PA 18439

                                   [MAP]


</TABLE>

<PAGE>


                       MANAGEMENT'S DISCUSSION & ANALYSIS


Introduction

     This  management's  discussion and analysis and related  financial data are
presented  to  assist  in the  understanding  and  evaluation  of the  financial
condition and results of operations for Norwood Financial Corp (The Company) and
its subsidiary Wayne Bank (The Bank) for the years ended December 31, 1998, 1997
and 1996.  This  section  should be read in  conjunction  with the  consolidated
financial  statements and related footnotes.  Certain amounts have been adjusted
to reflect two-for-one stock split in the form of a 100% stock dividend declared
on December 9, 1997 and payable February 2, 1998.      [GRAPHIC OMITTED]

Forward Looking Statements

     The Private  Securities  Litigation Reform Act of 1995 contains safe harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes,"  "anticipates,"  "contemplates,"  "expects,"  and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest  rates,  risks  associated  with the effect of opening a new
branch,  the  ability  to  control  costs and  expenses,  and  general  economic
conditions. The Company undertakes no obligation to publicly release the results
of any  revisions  to  those  forward-looking  statements  which  may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

Results of Operation - Summary

     Net income for the  Company  for the year 1998 was  $3,236,000  compared to
$2,706,000 for the year 1997.  This  represents an increase of $530,000 or 19.6%
over prior year.  Basic and diluted  earnings  per share for 1998 were $1.93 and
$1.91, respectively, increasing from $1.63 in 1997. Return on average assets and
return on  average  equity  showed  similar  improvement  at 1.21%  and  12.38%,
respectively, in 1998 compared to 1.04% and 11.92% respectively in 1997.

     The  increase in earnings  was  principally  attributable  to growth in net
interest income, reduction in the provision for loan losses and higher levels of
fee  income.  Net  interest  income on a fully  taxable  equivalent  basis (fte)
totaled  $12,021,000  for 1998,  an increase of $602,000 or 5.3% from 1997.  The
improvement  in net interest  income was due to $10.0 million  growth in average
earning  assets  during 1998,  an increase in the earning  asset ratio and lower
costs of funds  which  offset  a  decline  in asset  yields.  The  Company  made
continued  progress in reducing its level of  non-performing  loans during 1998,
which totaled $622,000 at December 31, 1998, or .33% of total loans, compared to
$2,175,000  and 1.17% at year-end  1997.  As a result,  the Company  reduced its
provision for loan losses to $720,000 in 1998 compared to $1,355,000 in 1997.
[GRAPHIC OMITTED]

     Other income  excluding  securities  and  non-recurring  gains for 1998 was
$1,591,000 an increase of $333,000 or 26.5% over 1997.  During 1997, the Company
recorded a  non-recurring  gain on the  termination  of pension plan of $597,000
which was $343,000 after related taxes


                                       9
<PAGE>



with no such gains in 1998.  Gains on sales of  securities  were $48,000 in 1998
compared to $70,000 in 1997.

     During 1998 other  expenses  increased  2.2% over 1997 to  $8,031,000.  The
Company  incurred  additional  costs  related  to  the  data  processing  system
conversion.  See also "Year 2000".  Expenses  were  favorably  impacted by lower
levels of other real estate costs and less legal fees related to  non-performing
assets.

     Net income for the  Company  for the year 1997 was  $2,706,000  compared to
$1,872,000 for the year 1996.  This  represents an increase of $834,000 or 44.6%
over  prior  year.  Basic and  diluted  earnings  per share for 1997 were  $1.63
increasing  from $1.10 in 1996.  Return on average  assets and return on average
equity  showed  similar  improvement  at 1.04% and 11.92%  respectively  in 1997
compared to .78% and 8.45% respectively in 1996.

     The  increase in earnings  was  principally  attributable  to growth in net
interest income, reduction in the provision for loan losses and higher levels of
fee  income.  Net  interest  income on a fully  taxable  equivalent  basis (fte)
totaled  $11,419,000  for 1997,  an increase of $841,000 or 8.0% from 1996.  The
improvement  in net  interest  income  was due to the  $22.5  million  growth in
average earning assets during 1997. Net  charge-offs  for 1997 totaled  $721,000
down sharply  from  $1,219,000  in 1996.  As a result,  the Company  reduced its
provision for loan losses to $1,355,000 in 1997 compared to $1,710,000 in 1996.

     Other income  excluding  securities  and  non-recurring  gains for 1997 was
$1,258,000 an increase of $214,000 or 20.5% over 1996.  During 1997, the Company
recorded a non-recurring  gain on the termination of the defined benefit pension
plan of $597,000,  which was $343,000  after  related  taxes.  Gains on sales of
securities were down  significantly  in 1997 at $70,000  compared to $787,000 in
1996.

[GRAPHIC OMITTED]

     Operating  expenses  decreased  $62,000  from 1996 and totaled  $7,861,000.
Operating  expenses  were  favorably  impacted  by the lower level of other real
estate costs and losses, less legal and other professional fees.

Financial Condition
Total Assets

     Total  assets at December 31, 1998 were $279.0  million  compared to $263.1
million at year-end  1997, an increase of $15.9  million or 6.0%.  The growth in
assets was due to a higher level of securities  funded by growth in deposits and
shareholders' equity.

Loans Receivable

     Loans receivable,  which includes automobile leases,  represent the largest
percentage of the  Company's  earning  assets.  At December 31, 1998 total loans
receivable  were $186.9 million  compared to $185.6 million in 1997, an increase
of $1.3  million.  Loan  growth in retail  lending,  which was  centered in home
equity financings, and indirect automobile lending was partially offset by lower
levels of commercial and commercial real estate lending.  Residential  mortgages
totaled $36.1 million at year-end which is a decrease of $3.9 million from prior
year. This decrease  represents  pre-payments and refinancings in the adjustable
rate mortgage portfolio as fixed rate products have become more favorable during
1998 due to lower interest rate environment. The

                                       10

<PAGE>

Company  sells  a  portion  of its  longer  term  fixed  rate  residential  loan
production for interest rate risk management, and had total fixed rate mortgages
of $9.3 million at year-end  compared to $3.1  million at year-end  1997 with an
additional  $7.2  million  sold in the  secondary  market  during the year.  The
Company  services  $16.6  million  of  mortgage  loans that it has sold into the
secondary market.

     The  Company's  indirect  portfolio  increased  $6.4 million to total $34.4
million at year-end,  with growth principally in used automobiles.  The weighted
average  maturity  of the  portfolio  is 49 months  with an  average  life of 26
months.  The  automobile  leasing  portfolio  reflected  no net  growth at $33.9
million after $16.8 million  growth in 1997.  The Company slowed down the volume
of originations in late 1997 to monitor its experience in early terminations and
residual  values of the vehicles.  Total residual value at December 31, 1998 was
$24.1 million compared to $22.5 million in 1997. The Company  recorded  residual
provision  expense of  $120,000 in 1998 for a total  lease  residual  reserve of
$307,000 at year-end. There were $34,000 of residual losses in 1998.

     Commercial  loans  consist  principally  of loans made to small  businesses
within the  Company's  market and are  usually  secured by real estate and other
assets of the  borrower.  Commercial  and  commercial  real estate loans totaled
$56.1 million at year-end 1998 compared to $59.6 million in 1997. This reduction
is due in part to $1.4 million decrease in  non-performing  loans.  During 1998,
the Company  experienced  increased  competition  on  commercial  loans based on
interest rates. As a result, certain loans have been renegotiated at lower rates
or have refinanced elsewhere.  [GRAPHIC OMITTED]

     For the year 1998, total loans averaged $186.9 million with an fte yield of
8.73%  compared to $183.6  million  and 8.83%  during  1997.  The yield on loans
decreased  principally due to change in mix to consumer  credits which generally
have yields less than commercial  loans and reduction in the prime from 8.50% in
1997 to  7.75%  by  November  of  1998.  Total  interest  income  on  loans  was
$16,316,000 on an fte basis compared to $16,205,000 in 1997.

Non-Performing Assets and Allowance for Loan Losses

     Non-performing  assets  consist  of  non-performing  loans and real  estate
acquired  through  foreclosure  which is held for  sale.  Loans  are  placed  on
non-accrual  status  when  management  believes  that  a  borrower's   financial
condition is such that  collection of interest is doubtful.  Commercial and real
estate  related loans are generally  placed on  non-accrual  when interest is 90
days delinquent.  When loans are placed on non-accrual,  accrued interest income
is reversed from current earnings.

     At December 31, 1998, non-performing loans totaled $622,000 and represented
 .33% of total  loans  receivable  compared to  $2,175,000  and 1.17% at year-end
1997.  Total  non-performing  assets which  includes  other real estate  totaled
$826,000  and  represented  .30%  of  total  assets,   down  significantly  from
$2,712,000  and 1.03% at December 31,  1997.  At year-end  1998,  non-performing
assets consisted principally of residential real estate.

     The  allowance  for loan losses  totaled  $3,333,000  at year-end  1998 and
represented  1.78% of total loans receivable  compared to $3,250,000 or 1.75% at
year-end 1997. Net charge-offs  for 1998 were $637,000  decreasing from $721,000
in 1997. With a lower level of non-performing


                                       11
<PAGE>


loans and less charge-offs, the Company reduced its provision for loan losses to
$720,000  from  $1,355,000  in 1997.  The coverage  ratio of allowance  for loan
losses to non-performing loans improved to 535.8% in 1998 from 149.5% in 1997.

     The Company's  loan review  process  assesses the adequacy of the allowance
for loan losses on a quarterly basis. The process includes a review of the risks
inherent  in  the  loan  portfolio.  It  includes  a  credit  review  and  gives
consideration  to areas of exposure such as  concentration of credit in specific
industries,   economic  and  industry   conditions,   trends  in  delinquencies,
collections  and collateral  value  coverage.  General  reserve  percentages are
identified  by loan type and credit  grading and allocated  accordingly.  Larger
credit  exposures  are  analyzed  individually.  During  1998 the  Company  also
performed a review of Year 2000 preparedness of its larger  borrowers.  See also
"Year 2000". Management considers the allowance at December 31,1998 adequate for
the loan mix and classifications.

     The following  table sets forth  information  with respect to the Company's
allowance for loan losses at the dates indicated:
<TABLE>
<CAPTION>
                                                                At December 31,
                                              ---------------------------------------------------
                                              1998       1997         1996        1995       1994
                                              ----       ----         ----        ----       ----
                                                                 (In Thousands)
<S>                                       <C>         <C>         <C>         <C>         <C>    
Allowance balance at beginning of period   $ 3,250     $ 2,616     $ 2,125     $ 1,893     $ 1,864
      Charge-Offs:
         Commercial and all other             (294)       (380)       (820)       (448)       (709)
         Real Estate                           (14)       (119)       (226)       (353)       (306)
         Instalment                           (366)       (264)       (320)       (123)        (82)
         Lease Financing                      (115)        (67)         --          --          --
                                            ------        ----      ------      ------      ------
             Total                            (789)       (830)     (1,366)       (924)     (1,097)
Recoveries:
         Commercial and all other               89          72          71         513          31
         Real Estate                             7           3          16           3           3
         Instalment                             50          34          60          21          22
         Lease Financing                         6          --          --          --          --
                                            ------      ------      ------      ------      ------
               Total                           152         109         147         537          56

Provision expense                              720       1,355       1,710         619       1,070
                                            ------      ------      ------      ------      ------
Allowance balance at end of period         $ 3,333     $ 3,250     $ 2,616     $ 2,125     $ 1,893
                                            ======      ======      ======      ======      ======
Allowance for loan losses as a percent
         of total loans outstanding           1.78%       1.75%       1.50%       1.40%       1.35%
Net loans charged off as a percent of
         average loans outstanding             .34%       0.39%       0.76%       0.27%       0.76%
Allowance for loan losses as a
         percent of non-performing loans     535.8%      149.5%       74.9%       54.7%       23.1%

</TABLE>

The following table sets forth information regarding  non-performing assets. The
Bank had no  troubled  debt  restructurings  as  defined in FAS No.  114.  As of
December  31, 1998,  there were no loans not  previously  discussed  where known
information about possible credit problems of borrowers cause management to have
serious  doubts as to the ability of such  borrowers  to comply with the present
loan repayment terms.

                                       12

<PAGE>

<TABLE>
<CAPTION>
                                                                                     At December 31,
                                                                   ---------------------------------------------
                                                                   1998       1997       1996      1995     1994
                                                                   ----       ----       ----      ----     ----
                                                                                    (In Thousands)
<S>                                                              <C>       <C>       <C>       <C>       <C>   
Loans accounted for on a non-accrual basis:
         Commercial and all other                                  $   65    $  963    $1,633    $1,572    $2,754
         Real estate                                                  503     1,112     1,790     2,205     2,175
         Instalment                                                    20        33        28        48        --
                                                                    -----     -----     -----     -----     -----
Total                                                              $  588    $2,108    $3,451    $3,825    $4,929
                                                                    =====     =====     =====     =====     =====

Accruing loans which are contractually past due 90 days or more:
         Commercial and all other                                  $   --    $   44    $   38    $   55    $  553
           Real estate                                                 --        --        --        --     2,716
Instalment                                                             34        23         4        --         7
                                                                    -----     -----     -----     -----     -----
         Total                                                     $   34    $   67    $   42    $   55    $3,276
                                                                    =====     =====     =====     =====     =====

Total non-performing loans                                         $  622    $2,175    $3,493    $3,880    $8,205
Other real estate owned                                               204       537     2,283     1,944     1,377
                                                                    -----     -----     -----     -----     -----
Total non-performing assets                                        $  826    $2,712    $5,776    $5,824    $9,582
                                                                    =====     =====     =====     =====     =====

Non-performing loans to total loans                                   .33%     1.17%     2.00%     2.55%     5.83%

Non-performing loans to total assets                                  .22%      .83%     1.34%     1.79%     4.18%

Non-performing assets to total assets                                 .30%     1.03%     2.22%     2.68%     4.89%

</TABLE>

Securities

     The securities  portfolio consists  principally of United States Government
agencies issues, including mortgage-backed  securities; U.S. Treasury securities
and municipal  obligations.  In accordance with SFAS#115 "Accounting for Certain
Investments  in  Debt  and  Equity   Securities"  the  Company   classifies  its
investments into two categories:  held-to-maturity  (HTM) and available for sale
(AFS). The Company does not have a trading account. Securities classified as HTM
are those in which the  Company  has the  ability  and the  intent to hold until
contractual  maturity. At December 31, 1998, this account totaled $7,645,000 and
consisted of longer term municipal obligations. Securities classified as AFS are
eligible to be sold due to liquidity needs or changes in interest  rates.  These
securities  are adjusted to and carried at their fair value with any  unrealized
gains or losses  recorded as an  adjustment  to capital.  At December  31, 1998,
$62,270,000 in securities were so classified and carried at their fair value.

     At December 31, 1998,  the  Company's  securities  portfolio  (HTM and AFS)
totaled  $69,915,000  with the  percentage  of  obligations  of U.S.  Government
agencies 28.1%; mortgage-backed securities, 40.5%; municipal obligations, 16.4%;
U.S.  Treasuries,  8.0% and others of 7.0%. At December 31, 1998,  the portfolio
contained no collateralized  mortgage  obligations,  structured  notes,  step-up
bonds and no off-balance  sheet  derivatives were in use. The portfolio  totaled
$57,531,000 at year-end 1997.

     The  Company  took  actions to shorten the  average  repricing  term of the
portfolio during 1998. To offset an increase in fixed rate loans, the investment
portfolio was  restructured  to reprice in a shorter time interval.  The average
repricing term was 4.2 years at December 31, 1998,  down from 5.4 years in 1997.
The  Company  sold $5 million of longer  term,  higher  coupon,  mortgage-backed
securities and redeployed the proceeds into shorter-term, lower coupon

                                       13
<PAGE>


mortgage-backed  securities.  With a shorter  repricing  term and the lower rate
interest  environment,  the fte yield on the  portfolio  decreased to 6.43% from
6.85% in 1997.

     At December  31,  1998,  the Company had  $900,000 of  short-term  CDs with
another  financial  institution-all  of which mature prior to March 31, 1999. In
addition, federal funds sold totaled $3,360,000 at December 31, 1998.

Deposits

     Total deposits at December 31, 1998 were $233.8 million  compared to $226.8
million at year-end  1997,  an increase of $7 million or 3.1%.  The increase was
principally  in core  transactions  accounts and time  deposits  over  $100,000.
Interest-bearing  demand  deposits  increased  $2.5 million or 11.5%  reflecting
growth in new retail checking account products. The tiered rate Investor Account
for  high-balance  accounts  totaled  $9.3  million  compared to $5.8 million at
year-end 1997, with over $2.2 million of new money.

     Time deposits over $100,000,  which consist  principally of school district
and other public funds with maturities  generally less than one year, were $27.5
million at December 31, 1998,  increasing  from $23.3 million at year-end  1997.
These deposits are subject to  competitive  bid and the Company bases its bid on
current  interest  rates,  loan demand and investment  portfolio  structure.  In
addition  to demand  deposits of $27.3  million the Company had $5.6  million of
cash  management  accounts which  represent  commercial  customers  excess funds
invested in over-night securities.

Market Risk

     Interest rate sensitivity and the repricing  characteristics  of assets and
liabilities are managed by the Asset and Liability  Management Committee (ALCO).
The  principal  objective  of ALCO is to maximize  net  interest  income  within
acceptable levels of risk which are established by policy. Interest rate risk is
monitored  and managed by using  financial  modeling  techniques  to measure the
impact of changes in interest rates.

     Net interest income, which is the primary source of the Company's earnings,
is impacted by changes in interest rates and relationship of different  interest
rates.  To manage  the impact of the rate  changes,  the  balance  sheet must be
structured so that repricing opportunities exist for both assets and liabilities
at  approximately  the same  time  intervals.  The  Company  uses  net  interest
simulation  to assist in interest  rate risk  management.  The process  includes
simulating  various interest rate  environments and their impact on net interest
income.  At December 31, 1998, the level of net interest income at risk in a 200
basis points increase or decrease was within the policy limits.

     Imbalance  in  repricing  opportunities  at a given  point in time  reflect
interest-sensitivity  gaps  measured as the  difference  between  rate-sensitive
assets and rate-sensitive liabilities. These are static gap measurements that do
not take into account any future  activity,  and as such are principally used as
early indications of potential interest rate exposures over specific intervals.

     At December 31, 1998,  the Bank had a positive 90 day interest  sensitivity
gap of $8,384,000.  A positive gap means that  rate-sensitive  assets are higher
than rate-sensitive  liabilities at the time interval.  This would indicate that
in a declining  rate  environment,  the yield on earning  assets would  decrease
faster than the cost of interest-bearing liabilities in the 90 day

                                       14

<PAGE>

time  frame.  This risk is  managed  by ALCO  strategies;  including  investment
portfolio structure, pricing of deposit liabilities,  loan pricing, structure of
fixed and variable rate products and evaluation of loan sales.

     The Company  analyzes and measures the time periods in which rate sensitive
assets  (RSA) and rate  sensitive  liabilities  (RSL) will  mature or reprice in
accordance with their  contractual  terms and assumptions.  Management  believes
that the  assumptions  used are  reasonable.  The interest rate  sensitivity  of
assets and liabilities  could vary  substantially if differing  assumptions were
used or if actual experience  differs from the assumptions used in the analysis.
For example, although certain assets and liabilities may have similar maturities
or  periods  to  repricing,  they may react in  differing  degrees to changes in
market  interest  rates.  The  interest  rates on  certain  types of assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest rates on other types may lag behind  changes in market rates.  Further,
in the event of a significant  change in interest  rates,  prepayment  and early
withdrawal  levels  would  likely  deviate  significantly  from  those  assumed.
Finally,  the ability of borrowers  to service  their  adjustable-rate  debt may
decrease in the event of an interest rate increase. The operating results of the
Company are not subject to Foreign Currency exchange or commodity price risk.

The following table displays interest-sensitivity as of December 31, 1998:
<TABLE>
<CAPTION>

                                        3 Months    3 Through    1 Through       Over
                                        Or Less     12 Months     3 Years       3 Years       Total
                                        -------     ---------     -------       -------       -----
                                                              (In Thousands)
<S>                                  <C>          <C>           <C>           <C>          <C>      
Federal funds sold and int
 bearing deposits                     $   4,644    $      --     $      --     $      --    $   4,644
Securities (1)                            8,730       11,916        19,146        26,988       66,780
Loans receivable (1)                     40,543       53,316        54,288        38,772      186,919
                                       --------     --------      --------      --------     --------
   Total rate sensitive assets
        (RSA)                         $  53,917    $  65,232     $  73,434     $  65,760    $ 258,343
                                       ========     ========      ========      ========     ========
Non-interest bearing demand (2)       $   3,408    $  10,224     $  13,632     $      --    $  27,264
Interest bearing demand (2)               1,196        3,588         9,570         9,572       23,926
Money Market deposit
 accounts (2)                             4,548       13,644        12,132            --       30,324
Savings (2)                               2,128        6,386        17,031        17,034       42,579
Time deposits                            28,477       58,716        17,464         5,017      109,674
Other borrowings                          5,776        4,000            --            --        9,776
                                       --------     --------      --------      --------     --------
   Total rate sensitive liabilities
        (RSL)                         $  45,533    $  96,558     $  69,829     $  31,623    $ 243,543
                                       ========     ========      ========      ========     ========
Interest sensitivity gap              $   8,384    ($ 31,326)    $   3,605     $  34,137
Cumulative gap                        $   8,384    ($ 22,942)    ($ 19,337)    $  14,800
Cumulative gap to total assets              3.0%        (8.2%)       (6.9%)          5.3%
</TABLE>

(1)  Included  in the  period in which  interest  rates were next  scheduled  to
     adjust or the  period  in which  they were  due.  Annual  prepayments  were
     assumed based on historical experience and management judgement.

(2)  These are non-maturity  deposits generally subject to immediate withdrawal.
     However,  management  considers a certain  amount to be core  deposits with
     longer  effective  maturities.  This is based on  retention  experience  in
     changing interest rate environment.


                                       15
<PAGE>

Liquidity

     Maintenance of liquidity is coordinated by ALCO. Liquidity can be viewed as
the ability to fund  customer's  borrowing  needs and their  deposit  withdrawal
requests  while  supporting  asset  growth.  The  Company's  primary  sources of
liquidity include deposit  generation,  asset maturities and cash flow from loan
repayments and securities.

     At December 31, 1998,  the Company had cash and cash  equivalents  of $12.6
million in the form of cash,  due from banks,  Federal Funds sold and short-term
deposits with other institutions.  In addition, the Company had total securities
available for sale of $62.3  million  which could be used for  liquidity  needs.
This totals $74.9 million and represents 26.8% of total assets compared to $60.3
million  and 22.9% at  December  31,  1997.  The  Company  also  monitors  other
liquidity  measures all of which were within  policy  guidelines at December 31,
1998. The Company believes its liquidity position is adequate.

     The Company's  primary  source of liquidity is its ability to generate core
deposits.  During  1998,  growth in  deposits of $7 million was in excess of the
$1.3 million of loan growth. These excess deposit funds of $5.7 million, as well
as $3.1 million  increase in equity and $2.8 million growth in other  borrowings
were used to fund the $12.8 million growth in securities.

     The Company  also  maintains  established  lines of credit with the Federal
Home Loan Bank of Pittsburgh (FHLB) and other  correspondent banks which support
liquidity  needs. The short-term  borrowing  capacity from FHLB was in excess of
$55 million. At year-end 1998 the Company had $4 million borrowing from the FHLB
with scheduled maturity in December 1999.  [GRAPHIC OMITTED]

Results of Operation
Net Interest Income

     Net interest  income is the  difference  between income earned on loans and
securities  and  interest  paid on deposits and other  borrowings.  For the year
ended  December 31, 1998 net interest  income on a fully taxable basis (fte) was
$12,021,000  an increase of $602,000 or 5.3% over 1997.  The  resultant  fte net
interest  spread and net interest  margin for the year 1998 were 4.08% and 4.76%
respectively compared to 4.10% and 4.70% respectively in 1997.

     Total fte interest income for 1998 was $20,498,000, an increase of $286,000
or 1.4% from prior year. As the earning asset yield  declined 22 basis points to
8.11% from 8.33% in 1997,  this  increase in  interest  income was the result of
$10.0  million  growth in  average  earning  assets.  Interest  expense  totaled
$8,477,000  for 1998, a decrease of $316,000 or 3.6% from 1997.  The Company was
able to reduce its cost of interest  bearing  liabilities  to 4.03%  compared to
4.23% in the prior  year.  As a result of a 22 basis  point  decline  in earning
asset  yields  only  partially  offset  by 20  basis  point  decline  in cost of
interest-bearing  liabilities, net interest spread decreased to 4.08% from 4.10%
in 1997. However, net interest margin, which is the measurement of net return on
earning  assets  increased  to 4.76% from 4.70%.  This  increase was caused by a
higher  earning asset ratio of 94.2%  compared to 93.3% in 1997, and an increase
in non-interest  bearing liabilities of $2.0 million and equity of $3.4 million.
The ratio of earning assets to interest-bearing  liabilities  improved to 120.1%
in 1998 from 116.7% in 1997.

     Interest income earned on loans totaled  $16,316,000  with a yield of 8.73%
in 1998 compared to  $16,205,000  with a yield of 8.83% in 1997. The decrease in
yield was  principally  due to lower interest rate  environment  with an average
prime rate of 8.36% in 1998 compared

                                       16
<PAGE>


to 8.44% in 1997.  Prime rate at December 31, 1998 was 7.75%.  During 1998 there
continued a shift in loan mix with increases in lower yielding  retail loans and
decreases in higher  yielding  commercial  loans.  Average loans  increased $3.3
million to $186.9 million.  Loans and leases represented 74.0% of earning assets
in 1998 decreasing from 75.6% in 1997.

     Total  securities  (HTM and AFS) averaged $63.0 million in 1998 with an fte
interest  income of  $4,051,000  and yield of 6.43%  compared to $55.9  million,
$3,826,000 and 6.85% respectively in 1997. The decrease in yield was principally
due to shortening of the average  repricing  term in 1998,  lower  interest rate
environment, and purchases of lower coupon mortgage-backed securities.

     Interest-bearing  deposits  averaged  $200.7 million  increasing $3 million
from average 1997.  The average cost of deposits for 1998 was 3.99%  compared to
4.14% in 1997.  The  Company  decreased  its costs of  transaction  and  savings
accounts  by 15  basis  points  and 26  basis  points  respectively.  Also,  the
percentage  of time  deposits  decreased  to  52.3% of  total  interest  bearing
deposits compared to 53.6% in 1997.  Short-term borrowings averaged $7.6 million
at a cost of 4.63% compared to $7.7 million at 4.84% in 1997.

     Total  fte  interest  income  for  1997 was  $20,212,000,  an  increase  of
$1,522,000 or 8.1% from prior year. As the earning asset yield declined 15 basis
points to 8.33% from 8.48% in 1996,  this  increase in  interest  income was the
result of $22.5 million  increase in average  earning assets.  Interest  expense
totaled $8,793,000 for 1997, an increase of $681,000 or 8.4% from 1996. The cost
of interest  bearing  liabilities was 4.23% compared to 4.24% in the prior year.
Net interest margin  declined 10 basis points to 4.70%  principally due to lower
yields  on  earning  assets.  However,  this was  partially  offset  by a higher
percentage of earning assets of 93.3% in 1997 compared to 91.9% for 1996.

     Interest income earned on loans and leases totaled $16,205,000 with a yield
of 8.83% in 1997  compared  to  $14,567,000  with a yield of 9.08% in 1996.  The
decrease in yield was  principally  due to shift in loan mix with  increases  in
lower yielding  indirect and automobile  leases and decreases in higher yielding
commercial loans. Average loans increased $23.1 million to $183.6 million.

     Total  investments  averaged $55.9 million in 1997 and with an fte interest
income of $3,826,000 and yield of 6.85%  compared to $54.6  million,  $3,855,000
and 7.06%  respectively  in 1996. The decrease in yield was  principally  due to
shortening  of the  average  repricing  term in 1997  and  lower  interest  rate
environment.

     Interest-bearing  deposits averaged $197.7 million increasing $13.8 million
from  average  1996.  The average  cost for 1997 was 4.14%  compared to 4.16% in
1996.  Decreases in costs of  transaction  accounts  and savings were  partially
offset by increase in percentage of time deposits at 53.6% of total  compared to
52% in  1996.  Short-term  borrowings  averaged  $7.7  million  at cost of 4.84%
compared to $4.9 million at 5.03% in 1996.

Other Income

     Other income, excluding gains on sales of securities and non-recurring gain
on termination of pension plan in 1997,  totaled $1,591,000 in 1998, an increase
of $333,000 or 26.5% over 1997. Other income represented 11.9% of total revenues
increasing from 10.2% in 1997.

     Service  charges and fees were  $1,087,000  in 1998 compared to $859,000 in
1997,  an increase of $228,000.  The increase was  principally  due to growth in
fee-based retail checking  accounts of $44,000 and increase in overdraft fees of
$107,000. The Company increased fees


                                       17
<PAGE>

on deposit  products  effective  August 1, 1998. The Wayne Bank Visa Check Card,
which was introduced in April 1997,  generated  $50,000 in revenues,  increasing
$33,000 from 1997.

     Fees from the sale of mutual funds and annuities through Norwood Investment
Corp totaled  $139,000 on sales of $5.3 million  compared to $75,000 on sales of
$2.2 million in 1997.  During 1998, the Company sold $7.2 million in residential
mortgages for a gain of $100,000 compared to $57,000 in gains for 1997.

     Other income  excluding  non-recurring  gain on  termination of the pension
plan and gains on sales of investment securities totaled $1,258,000 for 1997, an
increase of $214,000 or 20.5% over 1996.  The  increase was  principally  due to
higher level of service charges and fees. In 1997, the Company instituted an ATM
surcharge on non-bank customers which totaled $89,000. Sales of mutual funds and
annuities  through  Norwood  Investment  Corp totaled $75,000 in 1997 on product
sold of $2.2 million  increasing from revenues of $32,000 in 1996.  During 1997,
the Company  recognized a gain on  termination  of pension of $597,000 which was
$343,000 after taxes.  Securities gains totaled $70,000 down  significantly from
$787,000 in 1996.

Other Income [GRAPHIC OMITTED]
- ------------
(In Thousands)
                               1998     1997     1996
                               ----     ----     ----
Service charges on
   deposit accounts          $  193   $  145   $  130
ATM Fees                        128      125       34
NSF Fees                        440      333      336
Other service chgs. & fees      326      256      209
Trust income                    173      165      169
Mutual funds & annuities        134       75       32
Gain on sales of loans          100       57       52
Other income                     97      102       82
                              -----    -----    -----
                              1,591    1,258    1,044
Net realized gains on
   sales of securities           48       70      787

Gain on termination of
   pension plan                  --      597       --
                              -----    -----    -----
Total other income           $1,639   $1,925   $1,831
                              =====    =====    =====


Other Expenses

     Other expenses totaled  $8,031,000 for 1998 compared to $7,861,000 in 1997,
an increase of 2.2%.  Salaries and benefit cost which  represents 48.4% of other
expense was  $3,886,000  for 1998, an increase of $247,000 or 6.8%. The increase
was principally in the benefits area with higher costs related to Employee Stock
Ownership Plan (ESOP) and 401(k) Plan.  Other real estate owned costs  decreased
to  $115,000  from  $254,000  in 1997 due to lower net losses of $22,000 in 1998
compared to $111,000 in 1997.  Legal  expenses  declined in 1998 to $74,000 from
$189,000 in 1997 principally due to lower costs related to non-performing loans.



                                       18
<PAGE>

 
     In the fourth quarter of 1998 the Bank converted its data  processing  core
application  systems from an in-house system to an outsourced  environment.  The
new core application  systems should provide  opportunities for new products and
services and address Year 2000 processing.  See also "Year 2000". As a result of
conversion  related costs and processing,  data processing  expense increased to
$290,000 in 1998 compared to $150,000 in 1997.

     The efficiency ratio for 1998 improved to 59% from 62% in 1997.

     Other expenses totaled $7,861,000 for 1997 a decrease of $62,000 from 1996.
Salaries and benefits were  $3,639,000,  a decrease of $143,000 from 1996.  This
was principally due to lower level of full-time  equivalent  employees and lower
costs  related to 401k plan.  Expenses  associated  with other real  estate were
$254,000 declining from $510,000 in 1996 due to less losses realized on property
sales in 1997  and  lower  other  expenses.  Occupancy  and  equipment  expenses
increased $77,000 and $143,000  respectively due to full year impact of Meridian
branches acquired in 1996 and computer equipment installed in 1996. Professional
fees declined to $323,000 from $445,000 due to lower legal  expenses  related to
problem loans of $23,000 and other legal fees decreased  $35,000 due to expenses
incurred in 1996 related to holding company formation and initial Securities and
Exchange Commission  registration.  All other expenses increased $291,000 or 18%
principally  due to increased  costs related to auto leasing  volume of $103,000
and increased  amortization of intangible assets incurred with Meridian branches
of $212,000.

Income Taxes

     Income tax expense for the year 1998 was  $1,393,000  for an effective  tax
rate of 30.1%  compared to an expense of  $1,067,000  and an  effective  rate of
28.2% in 1997. The higher level of taxes was  principally  due to an increase in
pre-tax  income of $856,000 and a lower level of municipal  obligations  in 1998
which provide income which is partially exempt from federal income taxes.

     Income tax expense for 1997 was  $1,067,000  for an  effective  tax rate of
28.2% compared to an expense of $468,000 and an effective rate of 20.0% in 1996.
During 1997 the Company had a higher level of pre-tax  income of $1,433,000  and
lower levels of tax exempt income.

Capital and Dividends

     The Company  believes a strong  capital  position is  essential  to support
balance  sheet  growth,  increase  the  revenue  stream,  serve the needs of the
Company's customers and yield an attractive return to stockholders.  The capital
base also provides added protection against losses.

     Total  stockholders'  equity at  December  31, 1998 was $27.7  million,  an
increase  of $3.1  million  or 12.7%  from  1997.  The  increase  in equity  was
principally due to retention of earnings of $2,396,000 after dividends  declared
of $840,000,  and $375,000  increase in net unrealized gain on the Company's AFS
securities.  At December 31, 1998,  the Company had  leverage  capital  ratio of
9.09%,  Tier 1  risk-based  capital  of 12.30% and total  risk-based  capital of
14.00% compared to 8.34%, 11.27% and 12.53% respectively in 1997.

     The Company  declared a  two-for-one  stock split in the form of 100% stock
dividend on December 9, 1997 payable February 2, 1998. The following  dividends,
stock price and book value have been adjusted accordingly. Common stock dividend
declared in 1998 were $.50 per share  compared  to $.435 per share in 1997.  The
quotations reflect inter-dealer prices, without

                                       19
<PAGE>



retail mark-up or commission,  and may not represent  actual  transactions.  The
following table sets forth the price range and cash dividends declared per share
regarding common stock for the period indicated:

                                Price Range         Cash dividend
                            ------------------      --------------
                            High           Low      paid per share
                            ----           ---      --------------
Year 1997
- ----------------
First Quarter          $   17.25       $   16.50       $    .105
Second Quarter             17.00           16.75            .105
Third Quarter              17.50           17.00            .105
Fourth Quarter             20.50           17.00            .120

Year 1998
- ----------------
First Quarter          $   34.00       $   20.75       $    .12
Second Quarter             34.00           27.75            .12
Third Quarter              27.00           22.00            .12
Fourth Quarter             24.00           20.50            .14


The book value of the common stock was $15.56 at December  31, 1998  compared to
$13.82 at prior year end.  At year-end  the stock  price was $22.25  compared to
$20.75 at December 31, 1997.

Inflation

     The  impact  of  inflation   upon  banks   differs  from  the  impact  upon
non-financial institutions. The majority of assets and liabilities of a bank are
monetary in nature and therefore  change with movements in interest  rates.  The
exact impact of inflation  on the Bank is  difficult to measure.  Inflation  may
cause  operating  expenses  to  increase  at a rate  not  matched  by  increased
earnings.  Inflation may also affect the borrowing  needs of consumers,  thereby
affecting  growth of the Bank's  assets.  Inflation  may also affect the general
level of interest rates, which could have an effect on the Bank's profitability.
However,   as   discussed   previously,   the  Bank   strives   to  manage   its
interest-sensitive assets and liabilities offsetting the effects of inflation.

Year 2000 Disclosure

     The following  discussion of the  implications of the Year 2000 problem for
the Bank contains forward-looking statements based on uncertain information. The
cost of the  project  and the date on  which  the Bank  plans  to  complete  the
internal  Year 2000  modifications  are  based on  management's  estimates.

     The Company has  implemented a Year 2000 project plan which is administered
by an executive and is overseen by the Board of Directors.  As a major component
of its Year 2000  preparedness,  during 1998,  the Company  entered into a seven
year $2.2 million agreement with a data servicing provider, FiServ, for its core
application  systems.  The conversion occurred on October 31, 1998. The software
provided  by FiServ is  supported  by a  contractual  agreement  that states the
software will be Year 2000  compliant  prior to January 1, 2000.  The Company is
participating in testing with FiServ and its other bank clients.

                                       20

<PAGE>


     In 1998,  the Company  also  purchased  $300,000 of personal  computers  to
replace existing local area networks which may not have effectively  handled the
Year 2000.  Additional  communications  and monitoring for the wide area network
will be installed in the first quarter of 1999 at a cost of $48,000. The Company
is also  converting its ATM  processing to the Mellon  Network  Services and its
auto leasing operations to a new processor in the second quarter of 1999.

     Major   commercial  loan  customer  have  been  contacted  in  writing  and
interviewed to determine any potential exposure that might be present due to the
customer's  failure to prepare  adequately for the Year 2000. Any potential risk
exposure will be identified  and adequate  consideration  given to adjusting the
loan loss  provision.  Customer  awareness  is also a component of the Year 2000
plan, and the Company has distributed  brochures in the third quarter of 1998. A
second  mailing of new  material  occurred  in the first  quarter of 1999,  with
additional communication scheduled throughout the year.

     The  Company  has  contacted  all other  material  technology  vendors  and
suppliers,  as well as all significant customers and non-information  technology
suppliers (i.e. utility systems,  telephone systems, etc.), regarding their Year
2000 state of  readiness.  These third  parties have  delivered  written or oral
assurance to the Company that they expect to be Year 2000 compliant prior to the
Year 2000. No contracts,  excluding  the FiServ  agreement,  include any type of
remedy or penalty for breach of contract in the event that any of these  parties
are not Year 2000 compliant.  Testing has been completed on the most significant
vendor applications, except the utilities as noted above, however, final testing
remains on a few  critical  applications.  The  Company has  additional  testing
scheduled for the first  quarter with IBM for certain  operating  systems,  item
processing software and the Federal Reserve for wire transfer.  Testing has been
performed on the Sungard System which  processes the Company's  trust  accounts.
This final testing and the  development of contingency  plans, is expected to be
completed for all critical and important  applications  and services by June 30,
1999. The contingency  plans address actions the Company may take as a result of
failure in various  systems.  The plans  include an  evaluation of key services,
prioritization  of critical  functions,  re-deployment  and  additions to staff,
offsite plans and alternative procedures for processing critical functions.  The
Company has also  established  liquidity  contingency  plans,  including  having
additional  cash  available at its branch  locations.  We are unable to test the
Year 2000 readiness of our significant suppliers of utilities. We are relying on
the  utility  companies'  internal  testing and  representations  to provide the
required  services  that drive our data  systems.

     The following, among other things, could negatively affect the Bank:

(a)  utility  companies may be unable to provide the necessary  service to drive
     our data systems or provide workable conditions for our offices;

(b)  our primary software  provider could have a major malfunction in its system
     or its' service  could be disrupted due to its utility  providers,  or some
     combination of the two; or

(c)  the Bank may have to transact its business manually.

     The Bank will attempt to monitor these  uncertainties by requesting updates
throughout  1999. If the Bank  identifies any concern related to any critical or
important  vendor,  the  contingency  plans will be  implemented  immediately to
assure continued service to the Bank's customers.

     Despite the best  efforts of  management  to address  this issue,  the vast
number of external entities that have direct and indirect business relationships
with the Bank, such as utilities,  customers,  vendors, payment system providers
and other financial institution, makes it impossible to assure that a failure to
achieve  compliance  by one or more of these  entities  would not have  material
adverse impact on the operations of the Company.

                                       21


<PAGE>
<TABLE>
<CAPTION>
                                                                                   Year Ended December 31
                                                        --------------------------------------------------------------------------
                                                                  1998                      1997                      1996
                                                        ----------------------    -----------------------   ----------------------
                                                        Average            Ave    Average            Ave    Average           Ave
                                                        Balance  Interest  Rate   Balance  Interest  Rate   Balance  Interest Rate
                                                         (2)       (1)              (2)      (1)              (2)       (1)
                                                       --------  -------  -----   -------   ------   ---    -------   ------  ----
<S>                                                   <C>       <C>     <C>     <C>        <C>     <C>    <C>       <C>     <C> 
ASSETS
Interest Earning Assets:
         Federal funds sold                           $   1,108 $     55  5.05%  $  2,490   $   141  5.66% $  4,585  $   239  5.21%
         Interest bearing deposits with banks             1,678       74  4.47        713        40  5.61       532       29  5.45
         Securities held to maturity                      8,014      676  8.44      8,745       742  8.48    10,331      864  8.36
         Securities available for sale
            Taxable                                      53,116    3,248  6.11     43,525     2,803  6.44    39,703    2,618  6.59
            Tax-exempt                                    1,883      127  6.74      3,624       281  7.75     4,604      373  8.10
                                                       --------   ------          -------    ------         -------   ------
               Total securities available for sale       54,999    3,375  6.14     47,149     3,084  6.54    44,307    2,991  6.75
         Loans receivable (3,4)                         186,877   16,316  8.73    183,625    16,205  8.83   160,517   14,567  9.08
                                                       --------   ------          -------    ------         -------   ------  ----
            Total interest earning assets               252,676   20,498  8.11    242,722    20,212  8.33   220,272   18,690  8.48
Non-interest earning assets:
         Cash and due from banks                          6,451                     6,440                     6,343
         Allowance for loan losses                       (3,277)                   (2,918)                   (2,243)
         Other assets                                    12,265                    13,937                    15,392
                                                       --------                   -------                   -------
            Total non-interest earning assets            15,439                    17,459                    19,492
                                                       --------                   -------                   -------
TOTAL ASSETS                                          $ 268,115                  $260,181                  $239,764
                                                       ========                   =======                   =======
LIABILITIES AND STOCKHOLDERS' EQUITY 
Interest bearing liabilities:
         Interest-bearing demand and money market     $  52,691 $  1,306  2.48%  $ 47,245   $ 1,241  2.63% $ 44,889  $ 1,244  2.77%
         Savings                                         43,068    1,049  2.44     44,570     1,203  2.70    43,402    1,213  2.79
         Time                                           104,980    5,647  5.38    105,920     5,745  5.42    95,679    5,190  5.42
                                                       --------   ------          -------    ------         -------   ------
            Total interest-bearing deposits             200,739    8,002  3.99    197,735     8,189  4.14   183,970    7,647  4.16
Short-term borrowings                                     7,648      354  4.63      7,726       374  4.84     4,907      247  5.03
Other borrowings                                          2,000      121  6.05      2,486       230  9.25     2,581      218  8.45
                                                       --------   ------          -------    ------         -------   ------  ----
            Total interest bearing liabilities          210,387    8,477  4.03    207,947     8,793  4.23   191,458    8,112  4.24
Non-interest bearing liabilities
         Non-interest bearing demand deposits            25,490                    25,584                    22,874
         Other liabilities                                6,093                     3,954                     3,282
                                                       --------                   -------                   -------
            Total non-interest bearing liabilities       31,583                    29,538                    26,156
Stockholders' equity                                     26,145                    22,696                    22,150
                                                       --------                   -------                   -------
TOTAL LIABILITIES AND
         STOCKHOLDERS' EQUITY                         $ 268,115                  $260,181                  $239,764

Net interest income (tax-equivalent basis)                        12,021  4.08%              11,419  4.10%            10,578  4.25%
                                                                          ====                       ====                     ====
Tax equivalent basis adjustment                                     (280)                      (355)                    (436)
                                                                 -------                     ------                   ------
Net Interest Income                                             $ 11,741                    $11,064                  $10,142
                                                                 =======                     ======                   ======

Net Interest margin (tax-equivalent basis)                                4.76%                      4.70%                    4.80%
                                                                          ====                       ====                     ====
</TABLE>

1. Interest and yields are presented on a tax-equivalent  basis using a marginal
tax  rate of 34%.  2.  Average  balances  have  been  calculated  based on daily
balances.  3. Loan balances  include  non-accrual  loans and are net of unearned
income.  4. Loan yields include the effect of  amortization of deferred fees net
of costs.

                                       22 (continued on next page)
<PAGE>

RATE/VOLUME ANALYSIS

The  following  table shows the fully  taxable  equivalent  effect of changes in
volumes and rates on interest income and interest expense.
<TABLE>
<CAPTION>
                                                                         Increase/Decrease
                                                         ------------------------------------------------
                                                         1998 compared to 1997      1997 compared to 1996
                                                              Variance due to        Variance due to
                                                         ---------------------     ----------------------
                                                                        (Dollars in thousands)
                                                          VOLUME   RATE     NET     VOLUME   RATE     NET
                                                          ------   ----     ---     ------   ----     ---
<S>                                                  <C>         <C>       <C>         <C>        <C>        <C> 
Interest Earning Assets:
         Federal funds sold                           ($   71)   ($   14)   ($   85)   ($  117)   $    19    ($   98)
         Interest bearing deposits with banks              45        (10)        35         10          1         11
         Securities held to maturity                      (62)        (4)       (66)      (134)        12       (122)
         Securities available for sale
             Taxable                                      592       (147)       445        247        (62)       185
             Tax-exempt                                  (121)       (33)      (154)       (77)       (15)       (92)
                                                       ------     ------     ------     ------      -----      -----
                Total securities available for sale       471       (180)       291        170        (77)        93
         Loans receivable (3,4)                           285       (174)       111      2,049       (411)     1,638
                                                       ------     ------     ------     ------      -----      -----
                Total interest earning assets             668       (382)       286      1,978       (456)     1,522

Interest bearing liabilities:
         Interest-bearing demand and money market         138        (73)        65         64        (67)        (3)
         Savings                                          (40)      (114)      (154)        32        (42)       (10)
         Time                                             (51)       (47)       (98)       555         --        555
                                                       ------     ------     ------     ------      -----      -----
             Total interest-bearing deposits               47       (234)      (187)       651       (109)       542
Short-term borrowings                                      (4)       (16)       (20)       137        (10)       127
Long term debt                                            (39)       (70)      (109)        (8)        20         12
                                                       ------     ------     ------     ------      -----      -----
             Total interest bearing liabilities             4       (320)      (316)       780        (99)       681

Net interest income (tax-equivalent basis)            $   664    ($   62)   $   602    $ 1,198    ($  357)   $   841
                                                       ======     ======     ======     ======      =====     ======
</TABLE>

Changes in net  interest  income that could not be  specifically  identified  as
either a rate or volume  change  were  allocated  proportionately  to changes in
volume and changes in rate.


                                       22
<PAGE>
                                                          [BEARD & COMPANY LOGO]

                          INDEPENDENT AUDITOR'S REPORT




To the Board of Directors and Stockholders
Norwood Financial Corp
Honesdale, Pennsylvania



     We have audited the  accompanying  consolidated  balance  sheets of Norwood
Financial  Corp and its  subsidiary  as of December  31, 1998 and 1997,  and the
related consolidated  statements of income,  stockholders' equity and cash flows
for the years then ended.  These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits. The consolidated  financial statements
of Norwood  Financial  Corp and its  subsidiary  for the year ended December 31,
1996 were  audited by other  auditors  whose  report,  dated  February 14, 1997,
expressed an unqualified opinion on those statements.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our  opinion,  the  1998  and  1997  consolidated  financial  statements
referred to above  present  fairly,  in all  material  respects,  the  financial
position of Norwood  Financial  Corp and its  subsidiary as of December 31, 1998
and 1997, and the results of their operations and their cash flows for the years
then ended in conformity with generally accepted accounting principles.





                                        /s/ Beard & Company, Inc.
                                        ----------------------------------------


Harrisburg, Pennsylvania
January 29, 1999
<PAGE>
CONSOLIDATED BALANCE SHEETS


December 31,                                           1998       1997
                                                    --------   ---------
                                                       (In Thousands)

ASSETS

Cash and due from banks                            $   7,954   $   6,571
Interest-bearing deposits with banks                   1,284       4,353
Federal funds sold                                     3,360          --
Securities available for sale                         62,270      49,372
Securities held to maturity, fair value 
  1998 $8,151; 1997 $8,516                             7,645       8,159
Loans receivable, net of allowance for
  loan losses 1998 $3,333; 1997 $3,250               183,586     182,390
Bank premises and equipment, net                       7,077       7,300
Other real estate                                        204         537
Accrued interest receivable                            1,441       1,358
Other assets                                           4,196       3,109
                                                    --------    --------
         Total assets                              $ 279,017   $ 263,149
                                                    ========    ========
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
         Deposits:
                  Non-interest bearing demand      $  27,264   $  24,065
                  Interest-bearing demand             23,926      21,451
                  Money market deposit accounts       30,324      28,812
                  Savings                             42,579      43,406
                  Time                               109,674     109,020
                                                    --------    --------
                  Total deposits                     233,767     226,754

         Short-term borrowings                         7,776       4,990
         Long-term debt                                2,000       2,000
         Accrued interest payable                      2,283       2,365
         Other liabilities                             5,463       2,446
                                                    --------    --------
                  Total liabilities                  251,289     238,555
                                                    --------    --------
STOCKHOLDERS' EQUITY
         Common stock, par value $ .10 per
            share; authorized 10,000,000 shares;
            issued 1998 1,803,824 shares; 
            1997 1,801,592 shares                        180         180
         Surplus                                       4,542       4,384
         Retained earnings                            23,240      20,844
         Treasury stock, at cost
            1998 22,347 shares; 1997 22,394 shares      (343)       (344)
         Accumulated other comprehensive income        1,655       1,280
         Unearned Employee Stock Ownership 
          Plan (ESOP) shares                          (1,546)     (1,750)
                                                    --------    --------
                  Total stockholders' equity          27,728      24,594
                                                    --------    --------
                  Total liabilities and 
                    stockholders' equity         $   279,017  $  263,149
                                                    ========    ========

See Notes to Consolidated Financial Statements.

                                       24
<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
                                                                 Years Ended December 31,   
                                                                 ------------------------   
                                                             1998          1997          1996
                                                          ---------     ---------    ---------
                                                         (In Thousands, Except Per Share Data)
<S>                                                       <C>           <C>           <C>   
Interest income:
         Loans receivable, including fees                 $  16,311     $  16,198     $  14,558
         Securities:
                  Taxable                                     3,248         2,807         2,627
                  Tax-exempt                                    530           671           802
         Interest-bearing deposits with other institutions       74            40            28
         Federal funds sold                                      55           141           239
                                                           --------      --------      --------
                  Total interest income                      20,218        19,857        18,254
                                                           --------      --------      --------
Interest expense:
         Deposits                                             8,002         8,189         7,647
         Short-term borrowings                                  354           374           247
         Other                                                  121           230           218
                                                           --------      --------      --------
                  Total interest expense                      8,477         8,793         8,112
                                                           --------      --------      --------
                  Net interest income                        11,741        11,064        10,142

Provision for loan losses                                       720         1,355         1,710
                                                           --------      --------      --------
         Net interest income after provision
           for loan losses                                   11,021         9,709         8,432
                                                           --------      --------      --------
Other income:
         Service charges and fees                             1,087           859           709
         Income from fiduciary activities                       173           165           169
         Net realized gains on sales of securities               48            70           787
         Gain on termination of pension plan                     --           597            --
         Other                                                  331           234           166
                                                           --------      --------      --------
                  Total other income                          1,639         1,925         1,831
                                                           --------      --------      --------
Other expenses:
         Salaries and employee benefits                       3,886         3,639         3,782
         Occupancy                                              708           693           616
         Furniture and equipment                                823           743           600
         Other real estate owned operations                     115           254           510
         Advertising                                            120           163           210
         Taxes, other than income                               249           240           221
         Professional fees                                      254           323           445
         Amortization of intangible assets                      214           291           116
         Other                                                1,662         1,515         1,423
                                                           --------      --------      --------
                  Total other expenses                        8,031         7,861         7,923
                                                           --------      --------      --------
                  Income before income taxes                  4,629         3,773         2,340

Income tax expense                                            1,393         1,067           468
                                                           --------      --------      --------
                  Net income                               $  3,236      $  2,706      $  1,872
                                                           ========      ========      ========
EARNINGS PER SHARE
         Basic                                             $   1.93      $   1.63      $   1.10
                                                           ========      ========      ========
         Diluted                                           $   1.91      $   1.63      $   1.10
                                                           ========      ========      ========
</TABLE>

See Notes to Consolidated Financial Statements.


                                       25
<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
Years Ended December 31, 1998, 1997 and 1996
                                                                                                   Accumulated
                                                                                                      Other       Unearned
                                                          Common             Retained   Treasury  Comprehensive     ESOP
                                                           Stock     Surplus Earnings     Stock      Income        Shares   Total
                                                           -----     ------- --------     -----      ------        ------   -----
                                                                                     (In Thousands)
<S>                                                      <C>       <C>       <C>        <C>       <C>           <C>       <C>   
Balance, December 31, 1995                              $   900    $  3,568   $ 17,704   $  (561)   $ 1,171        $  --  $ 22,782
                                                                                                                           -------
         Transfer in connection with
                  formation of holding company             (810)        810         --        --         --           --        --
         Comprehensive income:                                                                                             -------
                  Net income                                 --          --      1,872        --         --           --     1,872
                  Change in unrealized gains
                     (losses) on securities available
                     for sale, net of reclassification
                     adjustment and tax effects              --          --         --        --       (752)          --      (752)
                                                                                                                           -------
                  Total comprehensive income                                                                                 1,120
                                                                                                                           -------
         Cash dividends declared,
                  $.42 per share                             --          --       (715)       --         --           --      (715)
         Purchase of treasury stock                          --          --         --    (1,733)        --           --    (1,733)
         Sale of shares of common
                  stock to ESOP                              --          53         --     1,947         --      (2,000)        --
         Issuance of treasury stock                          --           1         --         2         --          --          3
         Stock options exercised                             --          12         --        --         --          --         12
         Release of earned ESOP shares                       --          --         --        --         --          50         50
                                                         ------      ------    -------    ------     ------       ------   -------
Balance, December 31, 1996                                   90       4,444     18,861      (345)       419       (1,950)   21,519
         Comprehensive income:                                                                                             -------
                  Net income                                 --          --      2,706        --         --           --     2,706
                  Change in unrealized gains
                     (losses) on securities available
                     for sale, net of reclassification
                     adjustment and tax effects              --          --         --        --        861           --       861
                                                                                                     ------
                  Total comprehensive income                                                                                 3,567
                                                                                                                           -------
         Cash dividends declared,
                  $.435 per share                            --          --       (723)       --         --           --      (723)
         Two-for-one stock split in the form
                  of a 100% stock dividend                   90         (90)        --        --         --           --        --
         Issuance of treasury stock                          --          --         --         1         --           --         1
         Release of earned ESOP shares                       --          30         --        --         --          200       230
                                                         ------      ------    -------    ------     ------       ------   -------
Balance, December 31, 1997                                  180       4,384     20,844      (344)     1,280       (1,750)   24,594
                                                                                                                           -------
         Comprehensive income:
                  Net income                                 --          --      3,236        --         --           --     3,236
                  Change in unrealized gains
                     (losses) on securities available
                     for sale, net of reclassification
                     adjustment and tax effects              --          --         --        --        375           --       375
                                                                                                                           -------
                  Total comprehensive income                                                                                 3,611
                                                                                                                           -------
         Cash dividends declared,
                  $.50 per share                             --          --       (840)       --         --           --      (840)
         Stock options exercised                             --          37         --        --         --           --        37
         Issuance of treasury stock                          --          --         --         1         --           --         1
         Release of earned ESOP shares                       --         121         --        --         --          204       325
                                                         ------      ------    -------    ------     ------       ------   -------
Balance, December 31, 1998                               $  180     $ 4,542   $ 23,240   $  (343)   $ 1,655      $(1,546) $ 27,728
                                                         ======     =======   ========   =======     ======       ======   =======
</TABLE>

See Notes to Consolidated Financial Statements.



                                       26
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Years Ended December 31,                                                  1998        1997        1996
                                                                       --------------------------------
                                                                                 (In Thousands)

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                   <C>         <C>         <C>     
         Net income                                                    $  3,236    $  2,706    $  1,872
         Adjustments to reconcile net income to net cash
                  provided by operating activities:
                  Provision for loan losses                                 720       1,355       1,710
                  Depreciation                                              670         709         600
                  Amortization of intangible assets                         214         291         116
                  Deferred income taxes                                   1,317       1,184         771
                  Net realized gain on sales of securities                  (48)        (70)       (787)
                  Losses on sale of other real estate, net                   22         111         216
                  Net gain on sale of mortgage loans                       (100)        (56)        (52)
                  Mortgage loans originated for sale                     (7,126)     (4,210)     (5,063)
                  Proceeds from sale of mortgage loans                    7,226       4,266       5,115
                  (Increase) decrease in accrued interest receivable        (83)        200         (53)
                  Increase (decrease) in accrued interest payable           (82)        141         392
                  Other, net                                                980         (94)       (723)
                                                                        -------     -------     -------
                  Net cash provided by operating activities               6,946       6,533       4,114
                                                                        -------     -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES
         Securities available for sale:
                  Proceeds from sales                                     5,012       9,423       3,081
                  Proceeds from maturities and principal
                  reductions on mortgage-backed securities               16,031      11,703      11,376
                  Purchases                                             (33,417)    (20,268)    (27,023)
         Securities held to maturity:
                  Proceeds from maturities                                  515         650       3,665
                  Purchases                                                  --          --        (250)
         Net increase in loans                                           (3,203)    (12,079)    (25,519)
         Purchase of bank premises and equipment                           (446)       (240)     (1,363)
         Proceeds from sales of other real estate                         1,000       1,975       1,475
         Proceeds received from branch acquisition                           --          --      17,716
                                                                        -------     -------     -------
               Net cash used in investing activities                    (14,508)     (8,836)    (16,842)
                                                                        -------     -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES
         Net increase (decrease) in deposits                              7,013      (2,708)     22,717
         Net increase in short-term borrowings                            2,786       1,763       1,196
         Repayments of long-term debt                                        --      (2,442)       (140)
         Proceeds from long term debt                                        --       2,000          --
         Stock options exercised                                             37          --          12
         Acquisition of treasury stock                                       --          --      (1,733)
         Proceeds from issuance of treasury stock                             1           1           3
         Release of ESOP shares                                             204         200          50
         Cash dividends paid                                               (805)       (696)       (716)
                                                                        -------     -------     -------
               Net cash provided by (used in) financing activities        9,236      (1,882)     21,389
                                                                        -------     -------     -------
                  Increase (decrease) in cash and cash equivalents        1,674      (4,185)      8,661

Cash and cash equivalents:
         Beginning of year                                               10,924      15,109       6,448
                                                                        -------     -------     -------
         End of year                                                   $ 12,598    $ 10,924    $ 15,109
                                                                        =======     =======     =======
</TABLE>

See Notes to Consolidated Financial Statements 


                                       27
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SUMMARY OF ACCOUNTING POLICIES

Reorganization and nature of operations:

     On December 12, 1995, the  stockholders  of the Wayne Bank (Bank)  approved
the  reorganization  of the Bank into a bank holding  company  structure.  After
approval by regulatory  authorities,  the  reorganization was completed on March
29,  1996.  Each issued and  outstanding  share of the common  stock,  par value
$1.00, of the Bank immediately  prior to the  reorganization  was converted into
and  exchanged  for one  share of common  stock,  par  value $ .10,  of  Norwood
Financial  Corp  (Company).  As a result of this  transaction,  the Bank and its
wholly-owned  real estate  subsidiary,  WCB Realty Corp.  became a  wholly-owned
subsidiary  of the  Company.  The  Bank is a  state-chartered  bank  located  in
Honesdale,  Pennsylvania.  The Company derives  substantially  all of its income
from the banking and bank related  services which include  interest  earnings on
commercial  mortgage,  residential  real estate,  commercial  and consumer  loan
financings,  as well as interest  earnings on investment  securities and deposit
services to its customers.  The Company is subject to regulation and supervision
by the  Federal  Reserve  Board  while the Bank is  subject  to  regulation  and
supervision by the Federal Deposit  Insurance  Corporation and the  Pennsylvania
Department of Banking.

Principles of consolidation:

     The consolidated  financial  statements include the accounts of the Company
and  its  wholly-owned  subsidiary,   the  Bank,  and  the  Bank's  wholly-owned
subsidiaries,  WCB ealty Corp., Norwood Investment Corp and WTRO Properties. All
intercompany accounts and transactions have been eliminated in consolidation.

Estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Securities:

     Securities  classified as available for sale are those  securities that the
Company intends to hold for an indefinite  period of time but not necessarily to
maturity. Any decision to sell a security classified as available for sale would
be based on various factors,  including  significant movement in interest rates,
changes in  maturity  mix of the  Company's  assets and  liabilities,  liquidity
needs,  regulatory capital considerations and other similar factors.  Securities
available  for sale are carried at fair value.  Unrealized  gains and losses are
reported in other comprehensive  income, net of the related deferred tax effect.
Realized  gains or losses,  determined  on the basis of the cost of the specific
securities sold, are included in earnings. Premiums and discounts are recognized

                                       28

<PAGE>

in interest  income using a method which  approximates  the interest method over
the period to maturity.

     Bonds,  notes and debentures for which the Company has the positive  intent
and ability to hold to maturity are reported at cost,  adjusted for premiums and
discounts that are recognized in interest  income using the interest method over
the period to maturity.  Management determines the appropriate classification of
debt securities at the time of purchase and re-evaluates  such designation as of
each balance sheet date.

Loans receivable:

     Loans generally are stated at their outstanding unpaid principal  balances,
net of an  allowance  for loan losses and any deferred  fees or costs.  Interest
income is accrued on the unpaid principal balance. Loan origination fees, net of
certain direct  origination  costs, are deferred and recognized as an adjustment
of the yield  (interest  income) of the related loans.  The Company is generally
amortizing those amounts over the contractual life of the loan.

     The Company provides  automobile  financing to its customers through direct
financing leases. These direct financing leases are carried at the Company's net
investment,  which  includes the sum of  aggregate  rentals  receivable  and the
estimated  residual  value  of the  leased  automobiles  less  unearned  income.
Unearned  income is amortized over the leases terms by methods that  approximate
the interest method.

     A loan is  generally  considered  impaired  when it is probable the Company
will be unable to collect all contractual principal and interest payments due in
accordance  with the terms of the loan  agreement.  The accrual of interest  and
amortization of fees is discontinued  when the contractual  payment of principal
or interest has become 90 days past due or management  has serious  doubts about
further  collectibility  of  principal  or  interest,  even  though  the loan is
currently  performing.  A loan may  remain  on  accrual  status  if it is in the
process of collection and is either  guaranteed or well secured.  When a loan is
placed on nonaccrual  status,  unpaid interest credited to income in the current
year is reversed and unpaid  interest  accrued in prior years is charged against
the allowance for loan losses.  Interest  received on nonaccrual loans generally
is either applied against principal or reported as interest income, according to
management's  judgment as to the collectibility of principal.  Generally,  loans
are  restored to accrual  status when the  obligation  is brought  current,  has
performed in accordance  with the contractual  terms for a reasonable  period of
time and the ultimate  collectibility  of the total  contractual  principal  and
interest is no longer in doubt.

Allowance for loan losses:

     The allowance for loan losses is  established  through  provisions for loan
losses charged  against  income.  Loans deemed to be  uncollectible  are charged
against the allowance for loan losses,  and subsequent  recoveries,  if any, are
credited to the allowance.

     The allowance for loan losses related to impaired loans that are identified
for  evaluation  is based on  discounted  cash flows  using the  loan's  initial
effective interest rate or the fair value, less selling costs, of the collateral
for certain  collateral  dependent loans. By the time a loan becomes probable of
foreclosure,  it has been charged down to fair value,  less  estimated  costs to
sell.

     The allowance for loan losses is maintained at a level considered  adequate
to provide for losses that can be reasonably anticipated.  Management's periodic
evaluation of the adequacy of

                                       29

<PAGE>

the allowance is based on the  Company's  past loan loss  experience,  known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's  ability to repay, the estimated value of any underlying  collateral,
composition  of the loan  portfolio,  current  economic  conditions,  and  other
relevant  factors.  This  evaluation  is  inherently  subjective  as it requires
material estimates that may be susceptible to significant change,  including the
amounts  and timing of future  cash flows  expected  to be  received on impaired
loans.

Premises and equipment:

     Premises and  equipment are stated at cost less  accumulated  depreciation.
Depreciation expense is calculated  principally on the straight-line method over
the respective assets estimated useful lives.

Other real estate:

     Real estate properties  acquired  through,  or in lieu of, loan foreclosure
are to be  sold  and  are  initially  recorded  at  fair  value  at the  date of
foreclosure  establishing a new cost basis.  After  foreclosure,  valuations are
periodically performed by management and the real estate is carried at the lower
of carrying  amount or fair value less cost to sell.  Revenue and expenses  from
operations  and changes in the  valuation  allowance are included in the loss on
foreclosed real estate.

Branch acquisition and intangible assets:

     On March 25, 1996, the Company  acquired certain assets and all the deposit
liabilities  of three  branch  offices of Meridian  Bank.  The  transaction  was
accounted  for  as a  purchase.  The  Company  assumed  deposit  liabilities  of
$20,169,279  and  acquired  cash  funds  and  premises  and  equipment  totaling
$1,008,000.  The premium paid to acquire these offices  amounted to  $1,790,000.

     Intangible  assets are  comprised of goodwill and core deposit  acquisition
premiums and are included in other assets.  Goodwill is amortized over a fifteen
year period. Core deposit acquisition premiums, which were developed by specific
core deposit life studies,  are being  amortized  over seven to nine years.  The
amortization of intangible  assets  amounted to $214,000,  $291,000 and $116,000
for the years  ended  December  31,  1998,  1997 and 1996  respectively.  Annual
assessments  of the  carrying  values  and  remaining  amortization  periods  of
intangible  assets are made to determine  possible carrying value impairment and
appropriate adjustments, as deemed necessary.

Income taxes:

     Deferred  income tax assets and  liabilities  are  determined  based on the
differences  between financial  statement  carrying amounts and the tax basis of
existing assets and liabilities.  These  differences are measured at the enacted
tax rates that will be in effect when these  differences  reverse.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some portion of the deferred tax assets will not
be realized.  As changes in tax laws or rates are  enacted,  deferred tax assets
and liabilities are adjusted through the provision for income taxes. The Company
and its subsidiary file a consolidated federal income tax return.


                                       30
<PAGE>

Advertising costs:

     The  Company  follows the policy of charging  the costs of  advertising  to
expense as incurred.

Stock dividend and per share data:

     Basic earnings per share represents income available to common stockholders
divided by the weighted average number of common shares  outstanding  during the
period.  Diluted earnings per share reflects additional common shares that would
have been outstanding if dilutive  potential  common shares had been issued,  as
well as any  adjustment  to income that would result from the assumed  issuance.
Potential  common  shares  that may be issued by the  Company  relate  solely to
outstanding stock options and are determined using the treasury stock method.

     On December 9, 1997,  the Board of Directors  declared a two-for-one  stock
split in the form of a 100% stock dividend on common stock outstanding,  payable
on February 1, 1998 to  shareholders  of record on January 15,  1998.  The stock
split resulted in the issuance of 900,796  additional common shares.  The effect
of this stock split has been  recorded as of December  31,  1997.  All per share
data has been adjusted for the effect of the stock split.

Cash flow information:

     For the purposes of reporting cash flows, cash and cash equivalents include
cash on hand, amounts due from banks,  interest-bearing  deposits with banks and
federal funds sold.

     Cash payments for interest for the years ended December 31, 1998,  1997 and
1996, were $8,560,000, $8,652,000 and $7,719,000 respectively. Cash payments for
income taxes for the years ended December 31, 1998,  1997 and 1996 were $29,000,
$-0- and $787,000 respectively. Non-cash investing activities for 1998, 1997 and
1996 included  foreclosed  mortgage  loans  transferred to real estate owned and
repossession   of  other  assets  of   $1,579,000,   $341,000   and   $2,074,000
respectively.

Off-balance sheet financial instruments:

     In  the  ordinary  course  of  business,   the  Company  has  entered  into
off-balance  sheet  financial  instruments  consisting of  commitments to extend
credit,  letters  of  credit  and  commitments  to sell  loans.  Such  financial
instruments  are recorded in the balance  sheets when they become  receivable or
payable.

Trust assets:

     Assets held by the Company in a fiduciary  capacity for  customers  are not
included  in the  financial  statements  since  such items are not assets of the
Company. Trust income is reported on the accrual method.

Comprehensive income:

     The Company adopted SFAS No. 130, "Reporting  Comprehensive  Income," as of
January  1,  1998.  Accounting  principles  generally  require  that  recognized
revenue,  expenses, gains and losses be included in net income. Although certain
changes  in assets  and  liabilities,  such as  unrealized  gains and  losses on
available  for sale  securities,  are  reported as a separate  component  of the


                                       31
<PAGE>

equity  section of the balance  sheet,  such items,  along with net income,  are
components of comprehensive  income.  The adoption of SFAS No. 130 had no effect
on the Company's net income or stockholders' equity.

     The components of other comprehensive income and related tax effects are as
follows:
<TABLE>
<CAPTION>
                                                                                   Years Ended December 31,
                                                                               1998         1997        1996
                                                                             ---------------------------------
                                                                                       (In Thousands)

<S>                                                                         <C>          <C>          <C>    
Unrealized holding gains (losses) on available for sale securities           $  618       $ 1,346      $ (324)
Less reclassification adjustment for gains realized in income                    48            70         787
                                                                              -----        ------       -----
Net unrealized gains (losses)                                                   570         1,276      (1,111)

Income tax (benefit)                                                            195           415        (359)
                                                                              -----        ------       -----
Net of tax amount                                                            $  375       $   861      $ (752)
                                                                              =====        ======       =====
</TABLE>


Segment reporting:

     The Company acts as an independent community financial service provider and
offers  traditional  banking  and  related  financial  services  to  individual,
business  and  government  customers.  Through its branch and  automated  teller
machine  network,  the  Company  offers a full  array of  commercial  and retail
financial  services,  including the taking of time, savings and demand deposits;
the making of commercial, consumer and mortgage loans; and the providing of safe
deposit services.  The Company also performs  personal,  corporate,  pension and
fiduciary services through its Trust Department.

     Management  does not separately  allocate  expenses,  including the cost of
funding loan demand, between the commercial,  retail, mortgage banking and trust
operations of the Company.  As such,  discrete  information is not available and
segment reporting would not be meaningful.

Recently issued accounting standards:

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133,  "Accounting  for Derivative  Instruments  and Hedging  Activities,"  which
becomes effective for the Company January 1, 2000. The adoption of the Statement
is not  expected to have a  significant  impact on the  financial  condition  or
results of operations of the Company.

Reclassifications:

     Certain items in the 1997 and 1996 consolidated  financial  statements have
been  reclassified  to conform with the 1998  consolidated  financial  statement
presentation.   These   reclassifications   had  no  effect  on  net  income  or
stockholders' equity.



                                       32
<PAGE>

SECURITIES

The amortized cost and fair value of securities were as follows:

<TABLE>
<CAPTION>
                                                                    Gross      Gross
                                                      Amortized  Unrealized  Unrealized    Fair              
                                                        Cost        Gains      Losses      Value
                                                        ----        -----      ------      -----
                                                                     (In Thousands)
<S>                                                  <C>        <C>         <C>         <C>     
December 31, 1998:
         Available for sale:
                  U.S. Treasury securities            $  5,511   $     74    $     (4)   $  5,581
                  U.S. Government agencies              19,496        169         (37)     19,628
                  States and political subdivisions      3,703        125         (17)      3,811
                  Corporate obligations                  1,704         85          --       1,789
                  Mortgage-backed securities            28,211        180         (65)     28,326
                                                       -------    -------     -------     -------
                                                        58,625        633        (123)     59,135
                  Equity securities                      1,136      1,999          --       3,135
                                                       -------    -------     -------     -------
                                                      $ 59,761   $  2,632    $   (123)   $ 62,270
                                                       =======    =======     =======     =======
         Held to maturity:
                  States and political subdivisions   $  7,645   $    506    $     --    $  8,151
                                                       =======    =======     =======     =======
December 31, 1997:
         Available for sale:
                  U.S. Treasury securities            $  8,009   $     26    $     (1)   $  8,034
                  U.S. Government agencies              18,003         68         (47)     18,024
                  States and political subdivisions      1,440         22          --       1,462
                  Mortgage-backed securities            18,903         71         (13)     18,961
                                                       -------    -------     -------     -------
                                                        46,355        187         (61)     46,481
                  Equity securities                      1,078      1,813          --       2,891
                                                       -------    -------     -------     -------
                                                      $ 47,433   $  2,000    $    (61)   $ 49,372
                                                       =======    =======     =======     =======
         Held to maturity:
                  States and political subdivisions   $  8,159   $    361    $     (4)   $  8,516
                                                       =======    =======     =======     =======
</TABLE>

Equity securities consist of Pennsylvania  community banks and Federal Home Loan
Bank stock.

The  amortized  cost and fair value of  securities  as of December 31, 1998,  by
contractual  maturity or call date,  are shown below.  Expected  maturities  may
differ from contractual  maturities or call dates because borrowers may have the
right to prepay obligations with or without call or prepayment penalties.

                                       33
<PAGE>


                                        Securities Available   Securities Held
                                              For Sale           To Maturity
                                        ----------------------------------------
                                         Amortized   Fair    Amortized    Fair
                                          Cost      Value     Cost       Value
                                        ----------------------------------------
                                                       (In Thousands)

Due in one year or less                  $ 1,498   $ 1,514   $    --   $    --
Due after one year through five years     15,656    15,759        --        --
Due after five years through ten years     7,187     7,275       275       282
Due after ten years                        6,073     6,261     7,370     7,869
                                          ------    ------    ------    ------
                                          30,414    30,809     7,645     8,151
Mortgage-backed securities                28,211    28,326        --        --
Equity securities                          1,136     3,135        --        --
                                          ------    ------    ------    ------
                                         $59,761   $62,270   $ 7,645   $ 8,151
                                          ======    ======    ======    ======

Gross realized gains and gross realized losses on sales of securities  available
for sale were  $54,000  and $6,000  respectively  in 1998,  $80,000  and $10,000
respectively in 1997 and $830,000 and $43,000 respectively in 1996.

Securities  with a carrying value of $29,632,000 and $19,729,000 at December 31,
1998 and 1997 were  pledged to secure  public  deposits,  U.S.  Treasury  demand
notes,  securities sold under agreements to repurchase and for other purposes as
required or permitted by law.

LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

The components of loans receivable at December 31 were as follows:

                                                  1998              1997
                                             -----------------------------
                                                      (In Thousands)
Real estate:
         Residential                        $   52,038         $   54,227
         Commercial                             30,555             32,986
         Construction                            3,046              2,046
Commercial, financial and agricultural          25,539             26,589
Consumer loans to individuals                   42,266             37,082
Lease financing, net of unearned income         33,860             33,877
                                             ---------          ---------
                                               187,304            186,807
Less:
         Unearned income                           385              1,167
         Allowance for loan losses               3,333              3,250
                                             ---------          ---------
                                            $  183,586         $  182,390
                                             =========          =========



                                       34
<PAGE>

The Bank's net investment in direct financing leases at December 31 consists of:

                                                   1998             1997
                                                --------------------------
Minimum lease payments receivable              $  14,579        $   17,360
Estimated unguaranteed residual values            24,122            22,524
Unearned income                                   (4,841)           (6,007) 
                                                --------         ---------
                                               $  33,860        $   33,877
                                                ========         =========

The following table presents changes in the allowance for loan losses:

Years Ended December 31,
                                       1998             1997              1996
                                     ------------------------------------------
                                                   (In Thousands)
Balance, beginning                  $  3,250        $   2,616         $   2,125
Provision for loan losses                720            1,355             1,710
Recoveries                               152              109               147
Loans charged off                       (789)            (830)           (1,366)
                                     -------         --------          --------
Balance, ending                     $  3,333        $   3,250         $   2,616
                                     =======         ========          ========

The recorded  investment in impaired loans,  not requiring an allowance for loan
losses was $642,000 and  $1,704,000 at December 31, 1998 and 1997  respectively.
The recorded investment in impaired loans requiring an allowance for loan losses
was $-0- and  $630,000 at December 31, 1998 and 1997  respectively.  The related
allowance  for loan losses  associated  with these loans was $-0- and $21,000 at
December 31, 1998 and 1997 respectively.  For the years ended December 31, 1998,
1997 and 1996,  the average  recorded  investment  in these  impaired  loans was
$669,000,  $2,716,000 and $3,228,000 and the interest income recognized on these
impaired loans was $77,000, $68,000 and $12,000 respectively.


PREMISES AND EQUIPMENT

Components of premises and equipment at December 31 are as follows:

                                     1998           1997
                                  -------------------------
                                         (In Thousands)
Land and improvements            $    944         $    989
Buildings and improvements          7,220            7,789
Furniture and equipment             2,163            3,927
                                  -------          -------
                                   10,327           12,705
Less accumulated depreciation       3,250            5,405
                                  -------          -------
                                 $  7,077         $  7,300
                                  =======          =======

                                       35
<PAGE>

DEPOSITS

Aggregate time deposits in  denominations  of $100,000 or more were  $27,535,000
and $23,324,000 at December 31, 1998 and 1997 respectively.

At December 31, 1998,  the scheduled  maturities of time deposits are as follows
(in thousands):

         1999          $  87,757
         2000             12,454
         2001              4,521
         2002              2,125
         2003              2,817
                       ---------
                       $ 109,674
                        ========
BORROWINGS

Short-term borrowings at December 31 consist of the following:

                                                      1998             1997
                                                    -------------------------
                                                           (In Thousands)
Securities sold under agreements to repurchase     $  7,612          $  2,825
Federal funds purchased                                  --             1,085
U.S. Treasury demand notes                              164             1,000
Other                                                    --                80
                                                    -------           -------
                                                   $  7,776          $  4,990
                                                    =======           =======

The outstanding  balances and related  information of short-term  borrowings are
summarized as follows:

Years Ended December 31,
                                                       1998            1997
                                                   ---------------------------
                                                          (In Thousands)

Average balance during the year                     $   7,648       $  7,726
Average interest rate during the year                    4.63 %         4.84 %
Maximum month-end balance during the year           $  14,284       $ 13,456

Securities sold under  agreements to repurchase  generally mature within one day
to one year from the transaction date.  Securities with amortized costs and fair
values of  $6,992,000  and  $7,042,000 at December 31, 1998 and  $4,749,000  and
$4,742,000 at December 31, 1997 were pledged as collateral for these agreements.
The securities  underlying the agreements were under the Company's control.


                                       36

<PAGE>


The Company has a line of credit commitment available from the Federal Home Loan
Bank (FHLB) of Pittsburgh for  borrowings of up to $15,000,000  which expires in
March 1999.  There were no borrowings  under this line of credit at December 31,
1998 and  1997.  Long-term  debt at  December  31,  1998 and 1997 of  $2,000,000
consists  of an advance  from the FHLB  bearing  interest at a rate of 6.04% and
which matures on December 23, 1999.

EMPLOYEE BENEFIT PLANS

In the third quarter of 1997, the Company terminated its defined benefit pension
plan which covered  substantially all employees and officers.  Upon termination,
vested participants were allowed to roll their accumulated  benefits into either
the Company's  profit-sharing plan, an IRA, an annuity contract,  an alternative
retirement investment account or were paid cash. At the time of the termination,
the Company  determined the amount that the plan assets exceeded the accumulated
benefit  obligation  of  eligible  participants  of  which  25%  ($102,000)  was
transferred  to the  Company's  401(k)  plan.  The  remaining  plan  assets were
transferred  to the Company and it  recognized a pre-tax gain of $597,000 in the
third quarter of 1997 included in other income in the accompanying  consolidated
financial statements. 

The  Company has a defined  contributory  profit-sharing  plan which,  effective
November 1, 1996,  included  the  adoption of a 401(k)  plan.  The plan  permits
employees  to  make  pre-tax   contributions   up  to  15%  of  the   employee's
compensation.  The  amount  of  contributions  to the plan,  including  matching
contributions,  is at the  discretion of the Board of  Directors.  All employees
over the age of 21 are  eligible  to  participate  in the plan after one year of
employment.  Employee  contributions  are vested at all times,  and any  Company
contributions are fully vested after five years. The Company's contributions are
expensed as the cost is incurred,  funded  currently,  and amounted to $175,000,
$132,000  and $170,000  for the years ended  December  31,  1998,  1997 and 1996
respectively.

On August 27, 1996, the Board of Directors  approved the creation of a leveraged
employee stock ownership plan ("ESOP") for the benefit of employees who meet the
eligibility requirements which include having completed one year of service with
the Company and having attained age twenty-one.  The ESOP Trust purchased shares
of the Company's  common stock with  proceeds from a loan from the Company.  The
Bank makes  cash  contributions  to the ESOP on an annual  basis  sufficient  to
enable the ESOP to make the required loan  payments.  The loan bears interest at
the prime rate  adjusted  annually.  Interest is payable  annually and principal
payable in equal annual  installments over ten years. The loan is secured by the
shares of the stock purchased.

As the debt is repaid,  shares are released  from  collateral  and  allocated to
qualified  employees  based on the  proportion of debt service paid in the year.
The Company  accounts for its  leveraged  ESOP in accordance  with  Statement of
Position  93-6.  Accordingly,  the shares  pledged as collateral are reported as
unallocated  ESOP  shares in the  consolidated  balance  sheets.  As shares  are
released from collateral,  the Company reports compensation expense equal to the
current  market  price of the  shares,  and the shares  become  outstanding  for
earnings per share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained earnings and dividends on unallocated ESOP shares are
recorded as a reduction of debt.

     Compensation  expense for the ESOP was  $324,000,  $237,000 and $51,000 for
the years ended December 31, 1998, 1997 and 1996 respectively.


                                       37
<PAGE>



The status of the ESOP shares are as follows:

                                        1998             1997
                                     -------------------------
Allocated shares                       27,365           15,150
Shares released from allocation           120               --
Unreleased shares                      93,727          106,062
                                    ---------       ----------
         Total ESOP shares            121,212          121,212
                                    =========       ==========
Fair value of unreleased shares   $ 2,132,000      $ 2,201,000

INCOME TAXES

The components of the provision for federal income taxes are as follows:

Years Ended December 31,
                           1998             1997              1996
                        ------------------------------------------
                                       (In Thousands)
Current                 $     76         $   (117)        $  (303)
Deferred                   1,317            1,184             771
                         -------          -------          ------
                        $  1,393         $  1,067         $   468
                         =======          =======          ======

Income tax expense of the Company is less than the amounts  computed by applying
statutory  federal income tax rates to income before income taxes because of the
following:

                                                   Percentage Of Income
                                                   Before Income Taxes
                                                -------------------------
                                                 Years Ended December 31,
                                                1998      1997      1996
                                                ----      ----      ----
Tax at statutory rates                          34.0%     34.0%     34.0%
Tax exempt interest income, net of interest
   expense disallowance                         (3.6)     (5.4)    (10.4)
Low-income housing tax credit                   (1.3)     (1.5)     (2.5)
Other                                            1.0       1.2      (1.1)
                                               -----      ----     -----
                                                30.1%     28.3%     20.0%
                                               =====      ====     =====

The income tax provision includes $16,000,  $24,000 and $268,000 of income taxes
relating to realized  securities  gains for the years ended  December  31, 1998,
1997 and 1996 respectively.


                                       38
<PAGE>

The net deferred tax liability included in other liabilities in the accompanying
balance  sheets  includes  the  following  amounts  of  deferred  tax assets and
liabilities:

                                                    1998        1997
                                                   -----------------
                                                     (In Thousands)
Deferred tax assets:
         Allowance for loan losses                $   782    $   698
         Deferred loan origination fees                29         45
         Allowance for other real estate losses        66         82
         Allowance for loss on other assets            --         85
         Deferred compensation                         41         43
         Core deposit intangible                       94         87
         Partnership credit carryforward              116        116
         Minimum tax credit carryforward              950        912
         Net operating loss carryforward              550         --
         Other                                        102        116
                                                  -------     ------
            Total deferred tax assets               2,730      2,184
                                                  -------     ------
Deferred tax liabilities:
         Net unrealized gain on securities            853        659
         Premises and equipment                       241        242
         Lease financing                            4,939      3,126
         Other                                          1         10
                                                  -------     ------
            Total deferred tax liabilities          6,034      4,037
                                                  -------     ------
            Net deferred tax liability            $(3,304)   $(1,853)
                                                   ======     ======

Net operating loss carryforwards of approximately $1,615,000 expire in 2018.

TRANSACTIONS WITH EXECUTIVE OFFICERS AND DIRECTORS

Certain  directors and executive  officers of the Bank, their families and their
affiliates  are  customers  of the Bank.  Any  transactions  with such  parties,
including  loans and  commitments,  were in the  ordinary  course of business at
normal terms, including interest rates and collateralization,  prevailing at the
time and did not  represent  more than normal  risks.  At December  31, 1998 and
1997,  such loans  amounted to $1,516,000 and  $3,437,000  respectively.  During
1998,  new  loans  to  such  related  parties  totaled  $36,000  and  repayments
aggregated $1,957,000.

REGULATORY MATTERS AND STOCKHOLDERS' EQUITY

The  Company  and Bank are subject to various  regulatory  capital  requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements can initiate certain


                                       39
<PAGE>

mandatory and possibly additional  discretionary  actions by regulators that, if
undertaken,  could  have a direct  material  affect on the  Company's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective action, the Company must meet specific capital guidelines that
involve quantitative  measures of the Company's assets,  liabilities and certain
off-balance sheet items as calculated under regulatory accounting practices. The
Company's  capital  amounts and  classification  are also subject to qualitative
judgments by the regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Company to  maintain  minimum  amounts and ratios (set forth in the
table  below) of total and Tier 1 capital  (as  defined in the  regulations)  to
risk-weighted  assets,  and of Tier 1  capital  to  average  assets.  Management
believes,  as of December 31, 1998, that the Company meets all capital  adequacy
requirements to which it is subject.

As of December 31, 1998,  the most recent  notification  from the regulators has
categorized  the Company and the Bank as well  capitalized  under the regulatory
framework for prompt corrective action. There are no conditions or events since
that notification that management  believes have changed the Company's or Bank's
category.

The Bank's actual capital amounts and ratios are also presented in the table:
<TABLE>
<CAPTION>
                                                                                                   To Be Well
                                                                                               Capitalized Under
                                                                               For Capital     Prompt Corrective
                                                           Actual          Adequacy Purposes   Action Provisions
                                                    --------------------------------------------------------------
                                                     Amount      Ratio      Amount     Ratio    Amount      Ratio
                                                     ------      -----      ------     -----    ------      -----
                                                                         (In Thousands)
As of December 31, 1998:
<S>                                                <C>          <C>       <C>          <C>    <C>          <C>   
         Total capital (to risk weighted assets)    $27,058      13.51%    $16,022      8.00%  $20,028      10.00%
         Tier 1 capital (to risk weighted assets)    23,731      11.85       8,010      4.00    12,015       6.00
         Tier 1 capital (to average assets)          23,731       8.73      10,873      4.00    13,591       5.00

As of December 31, 1997:
         Total capital (to risk weighted assets)    $23,565      12.41%    $15,191      8.00%  $18,989      10.00%
         Tier 1 capital (to risk weighted assets)    21,184      11.15       7,600      4.00    11,400       6.00
         Tier 1 capital (to average assets)          21,184       8.13      10,422      4.00    13,028       5.00

</TABLE>


The  Company's  ratios  do not  differ  significantly  from  the  Bank's  ratios
presented above.

The Bank is required to maintain  average cash reserve balances in vault cash or
with the Federal  Reserve  Bank.  The amount of these  restricted  cash  reserve
balances at December 31, 1998 was approximately  $1,260,000.  Under Pennsylvania
banking  law,  the Bank is  subject  to  certain  restrictions  on the amount of
dividends that it may declare without prior regulatory approval. At December 31,
1998,  $20,442,000  of retained  earnings were  available for dividends  without
prior  regulatory  approval,  subject  to the  regulatory  capital  requirements
discussed above.



                                       40

<PAGE>

STOCK OPTION PLAN

The  Company  adopted  a Stock  Option  Plan  for the  directors,  officers  and
employees  of the  Company  which  was  approved  by  stockholders  in 1995.  An
aggregate  of 500,000  shares of  authorized  but  unissued  common stock of the
Company were  reserved for future  issuance  under the Plan.  The stock  options
typically  have  expiration  terms ranging  between one and ten years subject to
certain  extensions  and early  terminations.  The per share exercise price of a
stock  option  shall be,  at a  minimum,  equal to the fair  value of a share of
common stock on the date the option is granted.

A summary of the Company's stock option activity and related information for the
years ended December 31 follows:
<TABLE>
<CAPTION>
                                          1998                      1997                     1996
                                  ------------------------------------------------------------------------
                                              Weighted                  Weighted                  Weighted
                                               Average                   Average                   Average
                                               Exercise                 Exercise                  Exercise
                                  Options       Price       Options      Price       Options        Price
                                  -------       -----       -------      -----       -------        -----
<S>                              <C>       <C>             <C>       <C>             <C>       <C>      
Outstanding, beginning of year    55,570    $   16.72       41,620    $   16.54       29,970    $   16.63
Granted                           15,500        24.00       18,000        17.13       19,750        16.44
Exercised                         (2,232)       16.46           --           --       (1,000)       16.63
Forfeited                         (1,388)       16.63       (4,050)       16.63       (7,100)       16.63
                                  ------     --------       ------     --------       ------     --------
Outstanding, end of year          67,450    $   18.40       55,570    $   16.72       41,620    $   16.54
                                  ======     ========       ======     ========       ======     ========
Exercisable at end of year        51,950    $   16.73       37,570    $   16.53       21,870        16.63
                                  ======     ========       ======     ========       ======     ========
</TABLE>

Exercise  prices for options  outstanding  as of  December  31, 1998 ranged from
$16.44 to $24.00 per share. The weighted average  remaining  contractual life is
8.5 years.

The Company applies APB Opinion 25 and related interpretations in accounting for
the stock option plan.  Accordingly,  no compensation  cost has been recognized.
Had compensation  cost for the Company's stock option plan been determined based
on the fair value at the grant dates for awards under the plan  consistent  with
the method  prescribed  by FASB  Statement No. 123, the Company's net income and
earnings per share would have been adjusted to the pro forma  amounts  indicated
below:

                                      Years Ended December 31,
                                1998          1997          1996             
                              -------------------------------------           
                              (In Thousands, except per share data)

Net income:
         As reported                    $    3,236   $     2,706    $   1,872
         Pro forma                           3,154         2,640        1,796

Earnings per share:
         As reported                          1.93          1.63         1.10
         Pro forma                            1.88          1.59         1.06

Earnings per share (assuming dilution):
         As report                            1.91          1.63         1.10
         Pro forma                            1.86          1.59         1.06


                                       41
<PAGE>


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following
weighted average assumptions:

                                             Years Ended December 31,
                                           1998         1997       1996     
                                        -------------------------------
(In Thousands)

Dividend yield                             2.46%        2.40%      2.60%
Expected life                            8 years      8 years     9 years
Expected volatility                       39.80%       21.00%      7.00%
Risk-free interest rate                    4.65%        5.75%      6.39%

EARNINGS PER SHARE

The following table sets forth the  computations  of basic and diluted  earnings
per share:
<TABLE>
<CAPTION>

                                                                                   Years Ended December 31,
                                                                        1998                1997                 1996
                                                                   -----------------------------------------------------
Numerator, net income                                               $3,236,000         $ 2,706,000         $  1,872,000
                                                                   ============         ===========          ===========
Denominator:
         Denominator for
<S>                                                                <C>                <C>                  <C>      
 basic earnings per share, weighted average shares                   1,679,411           1,660,998            1,706,090
    Effect of dilutive securities, employee stock options               16,674               3,474                   13
           Denominator for diluted earnings per share, adjusted
           weighted average shares and assumed conversions           1,696,085           1,664,472            1,706,103
                                                                     ---------           ---------            --------- 
Basic earnings per common share                                     $     1.93         $      1.63          $      1.10
                                                                     =========          ==========           ==========
Diluted earnings per common share                                   $     1.91         $      1.63          $      1.10
                                                                     =========          ==========           ==========
</TABLE>


OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

The Bank is a party to financial instruments with  off-balance-sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments  include  commitments  to extend  credit  and  letters of
credit.  Those instruments  involve, to varying degrees,  elements of credit and
interest rate risk in excess of the amount recognized in the balance sheets.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party to the financial  instrument for  commitments to extend credit and letters
of credit is represented by the  contractual  amount of those  instruments.  The
Bank  uses the same  credit  policies  in  making  commitments  and  conditional
obligations as it does for on-balance sheet instruments.



                                       42
<PAGE>

A summary of the Bank's financial instrument commitments is as follows:


                                                  December 31,
                                            1998              1997
                                          --------------------------
                                                (In Thousands)
 
Commitments to extend credit             $  13,788        $   14,749
Standby letters of credit                      520               540
                                          --------         ---------
                                         $  14,308        $   15,289
                                          ========         =========

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn upon,  the total  commitment  amount does not  necessarily
represent future cash  requirements.  The Bank evaluates each custome's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the customer and generally consists of real estate.

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in  extending  loans  to  customers.  The Bank  holds  collateral,  when  deemed
necessary, supporting those commitments.

CONCENTRATIONS OF CREDIT RISK

The Bank  operates  primarily  in Wayne  and Pike  Counties,  Pennsylvania  and,
accordingly,   has  extended  credit   primarily  to  commercial   entities  and
individuals in this area whose ability to honor their contracts is influenced by
the region's  economy.  These  customers are also the primary  depositors of the
Bank.  The Bank is limited in extending  credit by legal  lending  limits to any
single borrower or group of borrowers.

DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

Management  uses its best judgment in estimating the fair value of the Company's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates herein are not necessarily indicative of the amounts the Company
could have realized in a sales transaction on the dates indicated. The estimated
fair value amounts have been measured as of their  respective year ends and have
not been  re-evaluated or updated for purposes of these  consolidated  financial
statements  subsequent to those  respective  dates.  As such, the estimated fair
values of these  financial  instruments  subsequent to the respective  reporting
dates may be different than the amounts reported at each year end.


                                       43
<PAGE>

The following  information  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only provided for
a limited  portion of the  Company's  assets.  Due to a wide range of  valuation
techniques  and the  degree  of  subjectivity  used  in  making  the  estimates,
comparisons  between the Company's  disclosures and those of other companies may
not be meaningful.  The following  methods and assumptions were used to estimate
the fair values of the Company's financial  instruments at December 31, 1998 and
1997:


- -    For cash and due from  banks,  interest-bearing  deposits  with  banks  and
     federal funds sold,  the carrying  amount is a reasonable  estimate of fair
     value.

- -    For securities,  fair value equals quoted market price, if available.  If a
     quoted market price is not available,  fair value is estimated using quoted
     market prices for similar securities.

- -    The fair value of loans is estimated by  discounting  the future cash flows
     using the current  rates at which  similar  loans wouldbe made to borrowers
     with  similar  credit  ratings  and  for  the  same  remaining  maturities.
     Disclosure  of the fair value of leases  receivable is not required and has
     not been included in the table below.

- -    The fair value of accrued interest  receivable and accrued interest payable
     is the carrying amount.

- -    The fair value of demand  deposits,  savings  accounts  and  certain  money
     market  deposits is the amount payable on demand at the reporting date. The
     fair value of fixed-maturity certificates of deposit is estimated using the
     rates currently offered for deposits for similar remaining maturities.

- -    The fair value of short-term borrowings approximate their carrying amount.

- -    The fair value of long-term debt is estimated  using  discounted  cash flow
     analyses based upon the Company's current borrowing rates for similar types
     of borrowing arrangements.

- -    The fair value of commitments to extend credit and for outstanding  letters
     of credit is  estimated  using the fees  currently  charged  to enter  into
     similar agreements.

The estimated fair value of the Company's financial instruments were as follows:

<TABLE>
<CAPTION>
                                                       December 31, 1998     December 31, 1997
                                                      -------------------   ------------------
                                                       Carrying      Fair   Carrying      Fair
                                                        Amount      Value    Amount      Value
                                                        ------      -----    ------      -----
                                                                    (In Thousands)
Financial assets:
<S>                                                   <C>        <C>        <C>        <C>    
         Cash and due from banks, interest-bearing
         deposits with banks and federal funds sold   $ 12,598   $ 12,598   $ 10,924   $ 10,924
         Securities                                     69,915     70,421     57,531     57,888
         Loans receivable, net                         149,726    150,798    148,513    150,008
         Accrued interest receivable                     1,441      1,441      1,358      1,358

Financial liabilities:
         Deposits                                      233,767    234,318    226,754    226,775
         Short-term borrowings                           7,776      7,776      4,990      4,990
         Long-term debt                                  2,000      2,016      2,000      2,012
         Accrued interest payable                        2,283      2,283      2,365      2,365

Off-balance sheet financial instruments:
         Commitments to extend credit and
                  outstanding letters of credit             --         --         --         --


</TABLE>

                                       44
<PAGE>

NORWOOD FINANCIAL CORP (PARENT COMPANY ONLY) FINANCIAL INFORMATION

Balance Sheets                                         December 31,
                                                     1998       1997 
                                                    ----------------
                                                      (In Thousands)
         ASSETS
Cash on deposit in bank subsidiary                  $   382   $   290
Interest bearing deposit with another institution       900       500
Securities available for sale                           307       330
Investment in bank subsidiary                        26,438    23,714
Other assets                                             51        43
                                                     ------    ------
                                                    $28,078   $24,877
                                                     ======    ======
         LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities                                         $   350   $   283

Stockholders' Equity                                 27,728    24,594
                                                     ------    ------
                                                    $28,078   $24,877
                                                     ======    ======


Statements of Income
<TABLE>
<CAPTION>
                                                        For the Period
                                                          Year Ended     
                                                          December 31,     March 29, 1996 To
                                                         1998      1997    December 31, 1996
                                                         -----------------------------------
                                                                   (In Thousands)
Income:
<S>                                                       <C>       <C>       <C>    
         Dividends from bank subsidiary                    $   839   $   723   $ 2,549
         Interest income from bank subsidiary                  139       162        --
         Other interest income                                  37        14        41
         Gain on sale of securities                             --        --         2
                                                            ------    ------    ------
                                                             1,015       899     2,592

Expenses                                                        75        54        14
                                                            ------    ------    ------
         Income before income taxes                            940       845     2,578

Income tax expense (benefit)                                    40        41        (3)
                                                            ------    ------    ------
                                                               900       804     2,581

Equity in excess of undistributed earnings of subsidiary     2,336     1,902    (1,190)
                                                            ------    ------    ------
         Net income                                        $ 3,236   $ 2,706   $ 1,391
                                                            ======    ======    ======
</TABLE>

                                       45
<PAGE>

Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                              
                                                                  Year Ended    For the Period
                                                                 December 31,    March 29, 1996
                                                                1998     1997   December 31, 1996
                                                               -----------------------------------
                                                                           (In Thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                             <C>        <C>        <C>    
         Net income                                              $ 3,236    $ 2,706    $ 1,391
         Adjustments to reconcile net income to net cash
                  provided by operating activities:
                  Undistributed earnings of bank subsidiary       (2,336)    (1,902)     1,190
                  Other, net                                         155         86        (64)
                                                                 -------     ------     ------
                     Net cash provided by operating activities     1,055        890      2,517
                                                                 -------     ------     ------
CASH FLOWS FROM INVESTING ACTIVITIES    
         Sale of securities available for sale                        --         --         82
         Purchase of securities available for sale                    --         --       (282)
                                                                 -------     ------     ------
                     Net cash used in investing activities            --         --       (200)
                                                                 -------     ------     ------
CASH FLOWS FROM FINANCING ACTIVITIES
         Stock options exercised                                      37         --         12
         Acquisition of treasury stock                                --         --     (1,447)
         Proceeds from issuance of treasury stock                      1          1          3
         Release of ESOP shares                                      204        200         50
         Cash dividends paid                                        (805)      (696)      (540)
                                                                 -------     ------     ------
                     Net cash used in financing activities          (563)      (495)    (1,922)
                                                                 -------     ------     ------
                     Increase in cash and cash equivalents           492        395        395

Cash and cash equivalents:
         Beginning                                                   790        395         --
                                                                 -------     ------     ------
         Ending                                                  $ 1,282    $   790    $   395
                                                                  ======     ======     ======


</TABLE>
                                       46
<PAGE>


Norwood Financial Corp Officers
<TABLE>
<CAPTION>


<S>                               <C>        
Russell L. Ridd                    Chairman of the Board
William W. Davis, Jr.              President and Chief Executive Officer
Lewis J. Critelli                  Executive Vice President and Chief Financial Officer
Edward C. Kasper                   Senior Vice President
John H. Sanders                    Senior Vice President
Joseph A. Kneller                  Senior Vice President
John E. Marshall                   Secretary

Wayne Bank Officers

Russell L. Ridd                    Chairman of the Board
William W. Davis, Jr.              President and Chief Executive Officer
Lewis J. Critelli                  Executive Vice President and Chief Financial Officer
Edward C. Kasper                   Senior Vice President and Senior Loan Officer/Corporate Bank
John H. Sanders                    Senior Vice President/Retail Bank
Joseph A. Kneller                  Senior Vice President
John E. Marshall                   Secretary
Peter Bochnovich                   Vice President
Pauline A. Kovatch                 Vice President and Assistant Secretary
Frank R. Redington                 Vice President
Anthony F. Torquato                Vice President
Lynne Wetzel                       Vice President
Wayne D. Wilcha                    Vice President and Trust Officer
Ronald J. Ferrance, Jr.            Assistant Vice President
Carolyn K. Gwozdziewycz            Assistant Vice President
Kelley J. Lalley                   Assistant Vice President and Assistant Secretary
Barbara A. Ridd                    Assistant Vice President
Nancy A. Hart                      Controller and Assistant Secretary
Catherine Alunni                   Community Office Manager
Laurie J. Bishop                   Assistant Community Office Manager
John F. Carmody                    Community Office Manager
Thomas M. Didato                   Loan Review Officer and Assistant Secretary
William L. Doney                   Data Processing Manager
Robert Dugan                       Marketing Director
Joann Fuller                       Deposit Operations Manager
Gary Henry                         Community Office Manager
Alejandro M. Izquierdo             Community Office Manager
Norma S. Kuta                      Community Office Manager
Lisa M. Lalley                     Centralized Loan Processing/Documentation Manager
Nancy M. LaTournous                Assistant Community Office Manager
Melissa D. McDavitt                Community Office Manager
William E. Murray                  Assistant Community Office Manager
Diane L. Richter                   Assistant Community Office Manager
Nancy M. Worobey                   Community Office Manager

Norwood Investment Corp

William W. Davis, Jr.              President and Chief Executive Officer
Lewis J. Critelli                  Executive Vice President
Scott C. Rickard                   Vice President

</TABLE>

                                       47
<PAGE>

Investor Information

Stock Listing

     Norwood  Financial Corp stock is traded on the Nasdaq National Market under
the symbol NWFL. The following firms are known to make a market in the Company's
stock:

         Hopper Soliday & Co., Inc.
         1703 Oregon Pike
         Lancaster, PA 17601
         717-560-3015

         Legg Mason Wood Walker, Inc.
         The Stadium Office Park
         330 Montage Mountain Road
         Suite 201
         Scranton, PA 18507
         570-346-9300

         Sandler O'Neill & Partners, LP
         2 World Trade Center, 104th Floor
         New York, NY 10048
         212-466-7800

         Janney Montgomery Scott, Inc.
         1801 Market Street
         Philadelphia, PA 19103
         215-665-6000

         F.J. Morrissey & Co., Inc.
         1700 Market Street
         Suite 1420
         Philadelphia, PA 19103
         215-563-8500

Transfer Agent:  Illinois Stock Transfer Company,  209 West Jackson Blvd., Suite
903,  Chicago,  IL 60606.  Stockholders  who may have questions  regarding their
stock ownership should contact the Transfer Agent at 312-427-2953.

Dividend Calendar: Dividends on Norwood Financial Corp common stock, if approved
by the Board of Directors are  customarily  paid on or about  February 1, May 1,
August 1 and November 1.

Automatic  Dividend  Reinvestment  Plan:  The  Plan,  open to all  shareholders,
provides the opportunity to have dividends automatically reinvested into Norwood
Stock.  Participants  in the Plan may also elect to make cash  contributions  to
purchase additional shares of common stock.  Shareholders do not incur brokerage
commissions for the transactions.  Please contact the transfer agent or Lewis J.
Critelli for additional information.

SEC Reports and Additional Information: A copy of the Company's report on Form
10-K for its fiscal year ended December 31, 1998 including financial  statements
and schedules  thereto,  required to be filed with the  Securities  and Exchange
Commission may be obtained upon written request of any stockholder,  investor or
analyst by contacting  Lewis J.  Critelli,  Executive  Vice  President and Chief
Financial  Officer,  Norwood  Financial  Corp,  717 Main  Street,  P.O. Box 269,
Honesdale, PA 18431.


                                       48




                                  EXHIBIT 23.1
<PAGE>



             CONSENT OF BEARD & COMPANY, INC., INDEPENDENT AUDITORS




     We consent to the incorporation by reference in the Registration  Statement
(on Form S-8) of Norwood  Financial  Corp. of our report dated January 29, 1999,
with respect to the consolidated financial statements of Norwood Financial Corp.
and subsidiary  incorporated  by reference in this Annual Report (Form 10-K) for
the year ended December 31, 1998.



                                             /s/Beard & Company, Inc.

                                             BEARD & COMPANY, INC.




Harrisburg, Pennsylvania
March 23, 1999


                                  EXHIBIT 23.2
<PAGE>

SNODGRASS
Certified Public Accountants and Consultants




                        CONSENT OF INDEPENDENT AUDITORS




We consent to the incorporation by reference in this  Registration  Statement of
Norwood  Financial  Corp.  on Form S-8 of our report  dated  February  14, 1997,
insofar as such report  relates to the financial  statements  for the year ended
December  31,  1996,  appearing  in the  Annual  Report on Form 10-K of  Norwood
Financial Corp. for the year ended December 31, 1998.


/s/S.R. Snodgrass, A.C.

Wesford, PA
March 23, 1999





<TABLE>
<CAPTION>
<S>                                       <C>          <C>                   <C>
S.R. Snodgrass. A.C.
101 Bradford Road, Suite 100 Wexford, PA   15090-6909   Phone: 724-934-0344   Facsimile: 724-934-0345
</TABLE>


<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000
       
<S>                                          <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-END>                                  DEC-31-1998
<CASH>                                              7,954
<INT-BEARING-DEPOSITS>                              1,284
<FED-FUNDS-SOLD>                                    3,360
<TRADING-ASSETS>                                        0
<INVESTMENTS-HELD-FOR-SALE>                        62,270
<INVESTMENTS-CARRYING>                              7,645
<INVESTMENTS-MARKET>                                8,151
<LOANS>                                           186,919
<ALLOWANCE>                                         3,333
<TOTAL-ASSETS>                                    279,017
<DEPOSITS>                                        233,767
<SHORT-TERM>                                        7,776
<LIABILITIES-OTHER>                                 7,746
<LONG-TERM>                                         4,000
                                   0
                                             0
<COMMON>                                              180
<OTHER-SE>                                         27,548
<TOTAL-LIABILITIES-AND-EQUITY>                    279,017
<INTEREST-LOAN>                                    16,311
<INTEREST-INVEST>                                   3,778
<INTEREST-OTHER>                                      129
<INTEREST-TOTAL>                                   20,218
<INTEREST-DEPOSIT>                                  8,002
<INTEREST-EXPENSE>                                  8,477
<INTEREST-INCOME-NET>                              11,741
<LOAN-LOSSES>                                         720
<SECURITIES-GAINS>                                     48
<EXPENSE-OTHER>                                     8,031
<INCOME-PRETAX>                                     4,629
<INCOME-PRE-EXTRAORDINARY>                          4,629
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                        3,236
<EPS-PRIMARY>                                        1.93
<EPS-DILUTED>                                        1.91
<YIELD-ACTUAL>                                       4.76
<LOANS-NON>                                           588
<LOANS-PAST>                                           34
<LOANS-TROUBLED>                                        0
<LOANS-PROBLEM>                                         0
<ALLOWANCE-OPEN>                                    3,250
<CHARGE-OFFS>                                         789
<RECOVERIES>                                          152
<ALLOWANCE-CLOSE>                                   3,333
<ALLOWANCE-DOMESTIC>                                3,333
<ALLOWANCE-FOREIGN>                                     0
<ALLOWANCE-UNALLOCATED>                             1,160
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission