TSR PAGING INC
S-1, 1996-05-09
Previous: FIRST NATIONWIDE PARENT HOLDINGS INC, S-1/A, 1996-05-09
Next: IMC HOME EQUITY LOAN TRUST 1996-2, 8-K, 1996-05-09





<PAGE>
 
<PAGE>
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 9, 1996
 
                                                  REGISTRATION NO. 33-
________________________________________________________________________________
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                                TSR PAGING INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                            ------------------------
 
<TABLE>
<S>                                                        <C>                                    <C>
               DELAWARE                                  4812                                 22-2779719
   (STATE OR OTHER JURISDICTION OF           (PRIMARY STANDARD INDUSTRIAL                  (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)           CLASSIFICATION CODE NUMBER)                 IDENTIFICATION NO.)
</TABLE>
 
                            ------------------------
 
<TABLE>
                      <S>                           <C>                                          <C>
                                                                               LEONARD DISAVINO
                                                                            CHIEF EXECUTIVE OFFICER
                                                                                TSR PAGING INC.
                    400 KELBY STREET                                           400 KELBY STREET
               FORT LEE, NEW JERSEY 07024                                 FORT LEE, NEW JERSEY 07024
                     (201) 947-5300                                             (201) 947-5300
       (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE             (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE
      NUMBER, INCLUDING AREA CODE, OF REGISTRANT'S                       NUMBER, INCLUDING AREA CODE,
              PRINCIPAL EXECUTIVE OFFICES)                                   OF AGENT FOR SERVICE)
 

                                                     COPIES TO:
                   ROGER KIMMEL, ESQ.                                      VINCENT PAGANO, JR., ESQ.
                    LATHAM & WATKINS                                      SIMPSON THACHER & BARTLETT
              885 THIRD AVENUE, SUITE 1000                                   425 LEXINGTON AVENUE
                NEW YORK, NEW YORK 10022                                   NEW YORK, NEW YORK 10017
                     (212) 906-1200                                             (212) 455-2000
</TABLE>
 
                            ------------------------
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
 
     If any of the securities being registered on this Form are to be offered on
a  delayed or continuous basis pursuant to  Rule 415 under the Securities Act of
1933, check the following box. [ ]
 
     If this Form  is filed to  register additional securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and  list  the  Securities  Act registration  statement  number  of  the earlier
effective registration statement for the same offering. [ ]
 
     If this Form is  a post-effective amendment filed  pursuant to Rule  462(c)
under  the Securities Act, check  the following box and  list the Securities Act
registration statement number  of the earlier  effective registration  statement
for the same offering. [ ]
 
     If  delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
                            ------------------------
                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
                                                                        PROPOSED
                                                                        MAXIMUM        PROPOSED MAXIMUM      AMOUNT OF
            TITLE OF EACH CLASS OF                 AMOUNT TO BE      OFFERING PRICE        AGGREGATE        REGISTRATION
         SECURITIES TO BE REGISTERED              REGISTERED(1)        PER SHARE       OFFERING PRICE(2)        FEE
 
<S>                                              <C>                 <C>               <C>                  <C>
 
Common Stock, $.01 par value                               shares      $                  $75,000,000         $ 25,863
</TABLE>
 
(1) Includes shares that the Underwriters have  the option to purchase to  cover
    over-allotments, if any.
 
(2) Estimated  solely for purposes of  calculating the registration fee pursuant
    to Rule 457 under the Securities Act.
                            ------------------------
 
     THE REGISTRANT HEREBY AMENDS  THIS REGISTRATION STATEMENT  ON SUCH DATE  OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE  A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE  IN ACCORDANCE WITH SECTION 8(A)  OF
THE  SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION  8(A),
MAY DETERMINE.
 
________________________________________________________________________________


<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                             CROSS-REFERENCE SHEET
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 
<TABLE>
<CAPTION>
                                  FORM S-1 ITEM
                               NUMBER AND CAPTION                                   LOCATION IN PROSPECTUS
      ---------------------------------------------------------------------  -------------------------------------
 
<S>   <C>                                                                    <C>
  1.  Forepart  of the Registration Statement  and Outside Front Cover Page
      of Prospectus........................................................  Facing Page; Cross-Reference Sheet;
                                                                               Outside Front Cover Page
  2.  Inside Front and Outside Back Cover Pages of Prospectus..............  Inside Front and Outside Back Cover
                                                                               Pages; Available Information
  3.  Summary Information,  Risk Factors  and Ratio  of Earnings  to  Fixed
      Charges..............................................................  Prospectus Summary; Risk Factors
  4.  Use of Proceeds......................................................  Proceeds of Offering
  5.  Determination of Offering Price......................................  Underwriting
  6.  Dilution.............................................................  Dilution
  7.  Selling Security Holders.............................................  *
  8.  Plan of Distribution.................................................  Outside Front Cover Page;
                                                                               Underwriting
  9.  Description of Securities to be Registered...........................  Prospectus Summary; Description of
                                                                               Capital Stock
 10.  Interests of Named Experts and Counsel...............................  Legal Matters; Experts
 11.  Information with Respect to the Registrant...........................  Inside Front and Outside Back Cover
                                                                               Pages; Prospectus Summary; Risk
                                                                               Factors; Dividend Policy;
                                                                               Capitalization; Selected Financial
                                                                               Data; Management's Discussion and
                                                                               Analysis of Financial Condition and
                                                                               Results of Operations; Business;
                                                                               Management; Certain Relationships
                                                                               and Related Party Transactions;
                                                                               Principal Stockholders; Description
                                                                               of Capital Stock; Shares Eligible
                                                                               For Future Sale; Description of
                                                                               Certain Indebtedness; Financial
                                                                               Statements
 12.  Disclosure  of Commission Position  on Indemnification for Securities
      Act Liabilities......................................................  *
</TABLE>
 
- ------------
 
*  Answer is negative or item is not applicable.

<PAGE>
 
<PAGE>
                                EXPLANATORY NOTE
 
     This  Registration Statement contains two  separate prospectuses. The first
prospectus relates to a public  offering in the United  States and Canada of  an
aggregate  of              shares of Common Stock. The second prospectus relates
to a concurrent offering outside the United States and Canada of an aggregate of
             shares of Common Stock. The prospectuses for the U.S. Offering  and
the International Offering will be identical with the exception of a front cover
page  and a  back cover  page. Such alternate  pages appear  in the Registration
Statement immediately following the complete prospectus for the U.S. Offering.

<PAGE>
 
<PAGE>
Information   contained  herein  is  subject   to  completion  or  amendment.  A
registration statement  relating to  these securities  has been  filed with  the
Securities  and Exchange  Commission. These securities  may not be  sold nor may
offers to buy be accepted prior  to the time the registration statement  becomes
effective.  This  prospectus  shall  not  constitute an  offer  to  sell  or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in  any State in which such offer,  solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
 
                    SUBJECT TO COMPLETION, DATED MAY 9, 1996
PROSPECTUS
                                            SHARES
                                TSR PAGING INC.
                                  COMMON STOCK
                                                                          [LOGO]
 
                          ---------------------------
 
     All of the shares of  Common Stock, par value  $.01 per share (the  'Common
Stock'),  of TSR Paging Inc. (the 'Company') offered hereby are being offered by
the Company. Of the          shares of Common Stock offered,          shares are
being offered initially in the United States and Canada by the U.S. Underwriters
(the 'U.S. Offering'), and           shares are being offered initially  outside
the  United  States  and  Canada in  a  concurrent  international  offering (the
'International Offering') by the International Managers (together with the  U.S.
Underwriters,  the 'Underwriters'). These offerings are collectively referred to
herein as the 'Offerings.' See 'Underwriting.'
 
     Prior to the  Offerings, there  has been no  public market  for the  Common
Stock.  It is currently anticipated that  the initial public offering price will
be between $    and $    per share.  The initial public  offering price and  the
underwriting  discount and  commission per share  are identical for  each of the
Offerings. See 'Underwriting' for information relating to the factors considered
in determining the initial public offering price.
 
     Application will be made  to list the Common  Stock on the Nasdaq  National
Market under the symbol 'BEEP.'
                          ---------------------------
 
     FOR  A DISCUSSION OF CERTAIN  RISKS TO BE CONSIDERED  IN CONNECTION WITH AN
INVESTMENT IN THE COMMON STOCK OFFERED  HEREBY, SEE 'RISK FACTORS' BEGINNING  ON
PAGE 8.
                          ---------------------------
 
THESE  SECURITIES  HAVE  NOT  BEEN APPROVED  OR  DISAPPROVED  BY  THE SECURITIES
     AND  EXCHANGE   COMMISSION   OR  ANY   STATE   SECURITIES   COMMISSION
        NOR  HAS  THE SECURITIES  AND EXCHANGE  COMMISSION OR  ANY STATE
          SECURITIES  COMMISSION   PASSED   UPON   THE   ACCURACY   OR
              ADEQUACY  OF  THIS  PROSPECTUS.  ANY  REPRESENTATION
                      TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
                                                    PRICE TO            UNDERWRITING DISCOUNTS           PROCEEDS TO
                                                     PUBLIC               AND COMMISSIONS (1)            COMPANY (2)
<S>                                          <C>                     <C>                            <C>
 
Per Share..................................            $                           $                          $
Total (3)..................................            $                           $                          $
</TABLE>
 
(1) The Company  has  agreed  to  indemnify  the  Underwriters  against  certain
    liabilities,  including  liabilities under  the Securities  Act of  1933, as
    amended. See 'Underwriting.'
(2) Before deducting expenses payable by the Company estimated at $        .
(3) The Company has granted to the U.S. Underwriters a 30-day option to purchase
    up to            additional shares of  Common Stock  on the  same terms  and
    conditions  as set forth above solely  to cover over-allotments, if any. The
    International Managers have been granted a similar option to purchase up  to
              additional shares solely to cover over-allotments, if any. If such
    options are  exercised in  full,  the total  Price to  Public,  Underwriting
    Discounts  and Commissions and Proceeds to  Company will be $              ,
    $            and $            , respectively. See 'Underwriting.'
                          ---------------------------
 
     The shares of Common  Stock offered by this  Prospectus are offered by  the
U.S.  Underwriters  subject  to  prior  sale,  to  withdrawal,  cancellation  or
modification of the offer without notice,  to delivery to and acceptance by  the
U.S.  Underwriters  and  to  certain further  conditions.  It  is  expected that
delivery of the shares will be made at the offices of Lehman Brothers Inc.,  New
York, New York, on or about           , 1996.
                          ---------------------------
 
 LEHMAN BROTHERS
          SMITH BARNEY INC.
                              WESSELS, ARNOLD & HENDERSON
                                                      BRENNER SECURITIES
                                                           CORPORATION
              , 1996
 
<PAGE>
 
<PAGE>
                     [ARTWORK TO BE SUPPLIED BY AMENDMENT]
 
IN  CONNECTION WITH THESE  OFFERINGS, THE UNDERWRITERS  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT  WHICH MIGHT  OTHERWISE  PREVAIL IN  THE OPEN  MARKET.  SUCH
TRANSACTIONS   MAY  BE   EFFECTED  ON  THE   NASDAQ  NATIONAL   MARKET,  IN  THE
OVER-THE-COUNTER MARKET OR  OTHERWISE. SUCH  STABILIZING, IF  COMMENCED, MAY  BE
DISCONTINUED AT ANY TIME.
 
                                       2

<PAGE>
 
<PAGE>
                               PROSPECTUS SUMMARY
 
     The  following summary  is qualified in  its entirety by  the more detailed
information and  financial statements,  including the  notes thereto,  appearing
elsewhere  in this Prospectus. Unless the context otherwise requires, references
in this Prospectus to  'TSR Paging' or  the 'Company' refer  to TSR Paging  Inc.
Unless  otherwise stated,  the information in  this Prospectus  assumes that the
Underwriters' over-allotment options are not exercised.
 
                                  THE COMPANY
 
     TSR Paging is a  leading regional provider  of wireless messaging  products
and  services  and believes  that it  is  one of  the fastest  growing, low-cost
wireless  messaging  companies  in  the  United  States. From  1991 to 1995, the
Company's  subscriber base grew at an average compound annual growth rate of 92%
from 44,304 units in service to 607,725 units in service.  During  this  period,
all  of  the Company's growth has been internally  generated. At March 31, 1996,
the  Company's  subscriber  base  had grown to 696,623 units in service and  the
Company  was  ranked  as  the  12th largest paging company in the United States,
according to industry sources.
 
     The  Company  focuses  its  business  efforts  on  densely  populated major
metropolitan markets  and  population  corridors  which  exhibit  the  size  and
demographic trends that the Company believes should offer significant demand for
the  Company's products and services. The  Company seeks to maximize its returns
on capital and leverage its operating  cost structure by achieving a  sufficient
base of subscribers on a regional basis.
 
     The  Company's  operations  are  currently  organized  into  two  operating
regions: (i) the Northeast, including certain metropolitan markets in New  York,
Connecticut,  New  Jersey,  Massachusetts,  eastern  Pennsylvania,  Maryland and
Washington, D.C.; and (ii) the  West, including certain metropolitan markets  in
California, Arizona and Nevada.
 
     The   Company's  long  term   operating  objectives  are   to  continue  to
aggressively grow its base of subscribers  throughout the U.S. at the same  time
as  achieving  its operating  profitability and  cash  flow growth  targets. The
Company's strategy to achieve these objectives involves two distinct components:
(i) operating strategy and (ii) geographic expansion strategy.
 
     The Company applies a focused,  market-specific operating strategy to  each
of  the markets in which  it operates. The key  common elements of this strategy
include: (i) increasing its market penetration through the reseller distribution
channel, (ii)  expanding its  distribution through  Company-owned stores,  (iii)
continuing to maintain its low-cost provider status; (iv) providing a high level
of  customer service, (v)  focusing on selling  as opposed to  leasing pagers to
customers, and  (vi)  developing strategic  alliances  with other  providers  of
communications services.
 
     The  Company's geographic expansion strategy incorporates two key elements:
(i) the continued build-out of its  existing regional networks in the  Northeast
(anchored by New York City) and the West (anchored by Los Angeles), and (ii) the
development  of  networks in  new markets,  including the  formation of  two new
operating regions, covering the Midwest (anchored by Chicago) and the  Southeast
(anchored   by  Miami/Ft.  Lauderdale).  During   1996,  the  Company  commenced
construction in its new Midwest and Southeast regions. In addition, the  Company
expanded  service within its existing  West region to the  San Francisco and San
Jose markets.
 
     The Company primarily targets the consumer segment of the market.  Industry
sources  expect this segment to grow at a faster rate than the industry average.
The  Company  believes  this  strong  consumer  growth  is  attributable  to   a
combination  of factors including declining costs of service, expanding channels
of distribution  and  greater consumer  awareness  of the  benefits  offered  by
wireless  communications  technology.  In  addition,  the  Company  believes the
consumer  market  is  less  capital  intensive  and  more  profitable  than  the
commercial  market, primarily because consumers  typically buy rather than lease
pagers and also because the consumer is generally less sensitive to the price of
wireless messaging services than the commercial subscriber. The Company  strives
to  develop close ties  with its subscribers by  providing high quality customer
service and post-sales support in order to lower
 
                                       3
 
<PAGE>
 
<PAGE>
subscriber disconnect rates and position the Company as a likely distributor  of
other  wireless products, such  as cellular and  wireless personal communication
services ('PCS').
 
     The Company seeks  to maximize its  penetration of the  consumer market  by
distributing  its services  primarily through  the reseller  channel and through
stores owned and  operated by  the Company. Through  the use  of resellers,  the
Company  is able to efficiently  market its services to  a broad population base
and achieve higher network utilization with lower incremental capital, sales and
administrative costs. The reseller channel allows the Company to rapidly gain  a
presence  in  newly  opened markets  and  increase its  penetration  in existing
markets. In addition,  the Company  is able  to reach  the consumer  at a  lower
incremental  cost, primarily  because the  Company does  not incur  the selling,
marketing, administrative  and  disconnection  expenses  associated  with  these
subscribers.
 
     The  Company has been operating its own stores since July 1993 and at March
31, 1996 had 67 stores in operation  in eight states. As the appeal of  wireless
messaging  services to the  consumer market grows, the  Company believes that it
will be able to capture an increasingly significant share of this market through
a targeted retail  distribution strategy that  emphasizes Company-owned  stores.
The  Company's control  of this  distribution outlet  enables it  to control the
quality of  sales  personnel, ensure  that  subscribers make  educated  purchase
decisions  and maintain  high quality customer  service. The  Company expects to
continue to develop this channel  and plans to open  stores in markets in  which
the Company provides regional wireless messaging services.
 
     The  Company believes  that it  has one of  the lowest  operating costs per
pager  in  the  wireless  messaging  industry.  The  Company's  average  monthly
operating  costs per pager were $5.71, $4.50 and $3.81 for the years ended 1993,
1994 and  1995, respectively.  The  Company attributes  its low  operating  cost
structure  to a combination of factors,  including its (i) high quality customer
service and resultant lower rate of  disconnections, (ii) focus on the  reseller
distribution  channel whereby the reseller absorbs  a significant portion of the
operating expenses  per  pager, (iii)  increasing  penetration of  its  existing
markets and ability to realize economies of scale, (iv) efficient allocation and
productivity of personnel, and (v) volume purchase arrangements with suppliers.
 
     The  Company  has  historically distinguished  itself  from  other wireless
messaging operators by providing  high quality customer service  in each of  its
markets.  Substantially all of the Company's  wireless messaging systems are 900
MHz systems which  utilize Motorola's FLEX'tm'  technology. FLEX'tm'  technology
enables  the Company  to more  efficiently use  its bandwidth  by increasing the
number of messages  transmitted per minute  and thereby increase  the number  of
pagers  in  service which  can be  supported on  its systems.  As a  result, the
Company's wireless  messaging systems  experience little  delay in  transmitting
messages  and are highly reliable. As part  of its commitment to 'full service,'
the Company strives to  provide direct subscribers  with high quality  post-sale
maintenance,  including 24-hour on-call repair  and next-day replacement of lost
or damaged equipment. In addition, unlike  many of its competitors, the  Company
provides  its reseller distributors with a high level of service by, among other
things, allowing resellers  to integrate  their billing  and activation  systems
with those of the Company.
 
                 BACKGROUND AND REORGANIZED CORPORATE STRUCTURE
 
     The  Company's current business was established in 1987 by Leonard DiSavino
and Philip Sacks. Until 1995, all of the common stock and partnership  interests
of  the Company were owned by Leonard  DiSavino, Philip Sacks and certain trusts
for the  benefit  of  their respective  children  (collectively,  the  'Founding
Stockholders').
 
 
     In   July  1995,  a   group  of  investors  led   by  TA  Associates,  Inc.
(collectively, the 'Investors') purchased from Leonard DiSavino and Philip Sacks
(i) discount notes for $34 million with an aggregate face value of $70.0 million
(the 'Notes'), which are  the non-recourse obligations  of Messrs. DiSavino  and
Sacks and (ii) an option (the 'Option') for $1 million to purchase 40.66% of the
fully-diluted  common stock  of the  Company from  the Founding  Stockholders in
exchange for  the discounted  portion  of the  Notes.  The Investors  intend  to
exercise    the   Option   simultaneously   with   the   consummation   of   the
 
                                       4
 <PAGE>
<PAGE>
Offerings. In addition,  a portion of  the proceeds from  the Offerings will  be
used  to  pay  a  dividend  of $35  million  (the  'Dividend')  to  the Founding
Stockholders, which payment will be used by Messrs. DiSavino and Sacks to  repay
in part the Notes.  The Notes will  be satisfied in connection with the exercise
of  the  Option.  See  'Use of Proceeds' and  'Certain Relationships and Related
Party Transactions.'
 
     Prior to  the  Offerings, the  Company  was  an S  Corporation  subject  to
taxation  under Subchapter S  of the Internal  Revenue Code of  1986, as amended
(the 'Internal Revenue Code'). As a result,  the net income of the Company,  for
federal  (and some state) income  tax purposes, has been  reported by, and taxed
directly to,  the  Company's  stockholders  rather  than  to  the  Company.  The
Company's   S  Corporation  status  will  terminate  immediately  prior  to  the
consummation of  the Offerings  and  the Company  will  become a  C  Corporation
subject to corporate income taxation. No adverse tax consequences to the persons
who become stockholders in the Offerings are expected to result from termination
of the Company's S Corporation status.
 
                                 THE OFFERINGS
 
<TABLE>
<S>                                               <C>
Common Stock Offered by the Company
  U.S. Offering.................................      shares
  International Offering........................      shares
  Total.........................................      shares (1)
Common Stock to be outstanding after the
  Offerings.....................................      shares (1)(2)
 
Use of Proceeds.................................  The  Company  will use  approximately  $35 million  of  the net
                                                  proceeds of the Offerings to pay the Dividend and the remainder
                                                  for  capital  expenditures  in   connection  with  system   and
                                                  geographic  expansion, potential  acquisitions, working capital
                                                  and general corporate  purposes. Pending the  use of funds  for
                                                  geographic  and  system expansion  and other  general corporate
                                                  uses, the Company will use approximately $   million of the net
                                                  proceeds of  the  Offerings  to repay  indebtedness  under  the
                                                  Company's revolving credit facility.
 
Nasdaq National Market Symbol...................  Application  has  been made  to list  the  Common Stock  on the
                                                  Nasdaq National Market under the symbol 'BEEP.'
</TABLE>
 
- ------------
 
(1) Excludes up to          shares of Common Stock that  may be issued upon  the
    exercise of the over-allotment options granted to the Underwriters.
 
(2) Excludes         shares  of Common Stock reserved for issuance upon exercise
    of stock  options  outstanding  upon  consummation of  the  Offerings  at  a
    weighted  average  exercise  price of  $   per  share  at the  date  of this
    Prospectus. See  'Management --  1995  Phantom Stock  Plan'  and '  --  Non-
    Employee Director Stock Option Plan.'
 
                                       5
 
<PAGE>
 
<PAGE>
                      SUMMARY FINANCIAL AND OPERATING DATA
     The  following table sets forth summary  financial data for the years ended
December 31,  1991 and  December 31,  1992,  which have  been derived  from  the
Company's  financial statements audited by Cummings & Carroll, P.C., independent
public accountants, and for the years ended December 31, 1993, December 31, 1994
and December  31, 1995  which have  been derived  from the  Company's  financial
statements audited by Arthur Andersen LLP, independent public accountants, whose
report  thereon is included elsewhere in  this Prospectus. The following summary
financial data for the three months ended March 31, 1995 and March 31, 1996 have
been derived from the Company's unaudited condensed financial statements  which,
in  the opinion of management, contain all adjustments (consisting of normal and
recurring adjustments)  necessary  to  present fairly  the  Company's  financial
position  and results  of operations  at such  dates and  for such  periods. The
interim results are not necessarily indicative of the results of operations  for
the  entire year. The data  presented below should be  read in conjunction with,
and is qualified in  its entirety by reference  to, the financial statements  of
the Company and the related notes thereto appearing elsewhere in this Prospectus
and  'Management's Discussion and Analysis of Financial Condition and Results of
Operations.'
 
<TABLE>
<CAPTION>
                                                                                                          THREE MONTHS
                                                           YEAR ENDED DECEMBER 31,                      ENDED MARCH 31,
                                            ------------------------------------------------------    --------------------
                                             1991       1992        1993        1994        1995        1995        1996
                                            -------    -------    --------    --------    --------    --------    --------
                                                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                         <C>        <C>        <C>         <C>         <C>         <C>         <C>
STATEMENTS OF OPERATIONS DATA:
  Revenues:
    Services, rent and maintenance.......   $ 7,130    $ 8,500    $ 11,119    $ 17,954    $ 28,908    $  6,308    $  9,937
    Product sales........................       809      1,586       8,481      14,088      18,615       3,931       4,954
    Cost of products sold................      (453)      (857)     (5,098)    (10,520)    (14,549)     (3,094)     (3,949)
                                            -------    -------    --------    --------    --------    --------    --------
      Net revenues.......................     7,486      9,229      14,502      21,522      32,974       7,145      10,942
  Services, rent and maintenance
    expenses.............................     1,678      1,888       2,748       4,592       7,060       1,575       2,308
  Selling and marketing expenses.........     1,562      1,810       1,814       3,332       5,399       1,178       1,771
  General and administrative expenses....     2,295      2,560       3,377       5,165       8,719       1,943       3,422
  Depreciation and amortization..........     1,977      2,741       6,758       7,578      10,870       2,179       2,892
  Non-cash compensation expense(1).......         0          0           0           0           0           0         747
                                            -------    -------    --------    --------    --------    --------    --------
  Operating income (loss)................       (26)       230        (195)        855         926         270        (198)
  Other expense..........................         0          0           0           0         163           0           0
  Interest expense.......................       600        548         517       1,024       2,484         522         638
  Unusual item(2)........................         0          0           0         590         564           0           0
  Income tax provision...................         0          0           0          32          49           0           5
                                            -------    -------    --------    --------    --------    --------    --------
  Loss from continuing operations before
    discontinued operations and
    extraordinary item...................      (626)      (318)       (712)       (791)     (2,334)       (252)       (841)
  Discontinued operations and
    extraordinary item(3)................         0          0           0           0         612           0           0
                                            -------    -------    --------    --------    --------    --------    --------
  Net loss...............................   $  (626)   $  (318)   $   (712)   $   (791)   $ (2,946)   $   (252)   $   (841)
                                            -------    -------    --------    --------    --------    --------    --------
                                            -------    -------    --------    --------    --------    --------    --------
  Pro forma loss from continuing
    operations before discontinued
    operations and extraordinary
    item(4)..............................                                                 $ (2,285)               $   (836)
  Pro forma loss per common share from
    continuing operations before
    discontinued operations and
    extraordinary item(4)................                                                 $                       $
  Weighted average shares outstanding....
OTHER DATA:
  EBITDA(5)..............................   $ 1,951    $ 2,971    $  6,563    $  8,433    $ 11,796    $  2,449    $  3,441
  EBITDA margin(6).......................      26.1%      32.2%       45.3%       39.2%       35.8%       34.3%       31.4%
  Average monthly revenue per unit(7)....   $ 17.65    $ 12.77    $   8.00    $   6.18    $   5.20    $   6.11    $   5.08
  Average monthly operating expense per
    unit(8)..............................     11.70       9.40        5.71        4.50        3.81        4.55        3.83
  Units in service (at end of period)....    44,304     66,674     164,883     319,687     607,725     368,767     696,623
  Units in service per employee (at end
    of period)(9)........................       642        901       1,633       1,648       1,905       1,748       1,819
  Selling and marketing expenses per net
    subscriber addition(10)..............   $157.03    $ 80.91    $  18.47    $  21.52    $  18.74    $  24.00    $  19.92
  Capital expenditures...................     2,234      4,288      10,969      13,160      20,643       2,777       7,252
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                 MARCH 31, 1996
                                                                                           ---------------------------
                                                                                                          PRO FORMA
                                                                                            ACTUAL     AS ADJUSTED(11)
                                                                                           --------    ---------------
<S>                                                                                        <C>         <C>
BALANCE SHEET DATA:
  Cash and cash equivalents.............................................................   $    116        $
  Total assets..........................................................................     42,456
  Total long-term debt (including current maturities)...................................     43,750
  Total stockholders' equity (deficit)..................................................    (11,824)
 
                                                                                         (Footnotes on following page)
</TABLE>
 
                                       6
 
<PAGE>
 
<PAGE>
- ------------
 
 (1) During 1992  and 1993,  the  Company granted  to certain  employees  equity
     interests  which were to be realized upon the occurrence of certain events.
     Effective January 1, 1996, these  equity interests were cancelled and  such
     employees  were  issued 168,900  units under  the Phantom  Stock Plan  at a
     strike price of $0, vest  over a five-year period from the original date of
     grant in 1992 or 1993, as applicable, and had  a grant  date value   of  $6
     per unit. The employees received credit for  vesting  through  the  date of
     cancellation of the  equity interests.  In  addition, on   January 1, 1996,
     150,350 units were issued under the Phantom Stock Plan,  at a  strike price
     of $6  per  unit  and  vest  over a five-year period.  As determined  by an
     independent  investment  bank  valuation  and  the  Company's  Compensation
     Committee the per unit value on  January 1, 1996 was $6.  As a  result, the
     financial statements for the  three months ended  March  31,  1996  reflect
     non-cash compensation  expense    of  $747,000  (which  amount includes the
     cumulative effect of the vesting from 1992 forward) with  a   corresponding
     credit  to additional  paid-in-capital. The remaining non-cash compensation
     expense of $266,000 will be recognized by the Company  over  the  next  two
     years.

 (2) The unusual  item  of  $590,000  in  1994  primarily  consists  of  certain
     financing  costs  associated with  the  commencement of  an  initial public
     offering which  was terminated  prior to  completion. The  unusual item  of
     $564,000  in 1995  primarily consists  of costs  related to  certain merger
     activity.
 
 (3) The discontinued operations charge of $300,000 consists of costs related to
     the  discontinuation   of  the   Company's  telephone   answering   service
     operations.  The extraordinary item of $312,000 is related to the write-off
     of deferred  financing  costs  following  the  refinancing  of  the  Credit
     Agreement.
 
 (4) Following  termination of  the Company's  status as  an S  corporation upon
     consummation of the  Offerings, the  Company will be  subject to  corporate
     income  taxation. Accordingly,  pro forma  loss reflects  Federal and state
     income taxes as if the  Company has been a C  corporation based on the  tax
     rates  that were in effect during the periods presented. See 'The Company.'
     The  pro  forma  statement  of   operations  data  does  not  reflect   (i)
     distributions  to Messrs. DiSavino and Sacks that,  if the Company were a C
     corporation, would be recorded as  compensation expense by the Company  and
     (ii)  reductions in interest expense relating  to the paydown of borrowings
     under the Company's revolving  credit facility, as  it is anticipated  that
     the  Company will reborrow such amounts to fund its expansion strategy. Pro
     forma loss  including  discontinued operations  before  extraordinary  item
     would  have been  $    per  share and $      per  share for  the year ended
     December 31, 1995 and the three months ended March 31, 1996,  respectively.
     Pro  forma loss  including discontinued  operations and  extraordinary item
     would have been  $    per  share and  $     per  share for  the year  ended
     December 31, 1995 and the three months ended March 31, 1996, respectively.
 
 (5) EBITDA  represents operating income plus  depreciation and amortization and
     non-cash compensation expense. EBITDA is a financial measure commonly  used
     in  the Company's industry and is not  intended to represent cash flows for
     the period, nor has it been presented as an alternative to operating income
     or as an indicator of operating performance and should not be considered in
     isolation or  as  a substitute  for  measures of  performance  prepared  in
     accordance with generally accepted accounting principles. See 'Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations'
     and the Financial Statements and  the Notes thereto appearing elsewhere  in
     this Prospectus.
 
 (6) EBITDA  margin is  calculated by dividing  (a) EBITDA by  (b) net revenues.
     EBITDA margin is a  measure commonly used in  the Company's industry as  an
     indicator of the efficiency of the Company's operations.
 
 (7) Average  monthly revenue  per unit ('ARPU')  is calculated  by dividing (a)
     annual services, rent  and maintenance revenues  for the period  by (b)  12
     (months),  and dividing the  result by (c)  the average number  of units in
     service for the year.
 
 (8) Average monthly  operating  expense  per unit  ('EXPU')  is  calculated  by
     dividing  (a)  total  annual  operating  expenses  before  depreciation and
     amortization and  non-cash compensation  expense by  (b) 12  (months),  and
     dividing  the result by (c) the average  number of units in service for the
     year.
 
 (9) Employees at the end  of the period includes  all full-time employees  plus
     part-time employees divided by two, excluding employees associated with the
     Company's discontinued operations.
 
(10) Selling  and marketing expenses per  net subscriber additions is calculated
     by dividing (a)  selling and marketing  expenses by (b)  the net change  in
     units in service during such year.
 
(11) The  Pro  Forma As  Adjusted amounts  reflect (i)  the consummation  of the
     Offerings, (ii) the payment  of the Dividend and  (iii) the recording of  a
     deferred  tax liability of $347,000 to reflect differences between book and
     tax accounting for depreciation, inventory and certain reserves as a result
     of the conversion of the Company from an S corporation to a C  corporation.
     In addition, the pro forma statement  of  operations  data does not reflect
     reductions in interest expense relating  to the paydown of borrowings under
     the Company's revolving  credit  facility,  as  it  is anticipated that the
     Company will reborrow such amounts to fund its expansion strategy.
 
                                       7


<PAGE>
 
<PAGE>
                                  RISK FACTORS
 
     Prospective  investors should consider carefully,  together with all of the
information contained in this Prospectus, the following factors.
 
EXPANSION INTO NEW MARKETS; CAPITAL REQUIREMENTS AND START-UP COSTS
 
     The Company is currently implementing a significant expansion program which
involves the Company's entry into new geographic markets and compliance with the
construction requirements  imposed  by  the  Federal  Communications  Commission
('FCC') pursuant to numerous authorizations issued by the FCC (collectively, the
Company's  'Nationwide Frequency License'), which authorize the construction and
operation of  a nationwide  wireless  messaging system  on that  frequency  (the
Company's  'Nationwide  System'). The  Company  estimates that  it  will require
approximately $60.0 million  in aggregate capital  expenditures during 1996  and
1997  in order to fund this expansion. The Company expects to fund these capital
requirements from  a combination  of a  portion  of the  net proceeds  from  the
Offerings,  available funds  under the  Company's bank  financing agreements and
cash flow  from its  operations. However,  there can  be no  assurance that  the
Company  will be able  to complete its expansion  program as scheduled, generate
sufficient  cash  flow  from  operations  to  meet  a  portion  of  its  capital
requirements  or obtain additional debt or equity financing, on reasonable terms
or at all.  In addition, the  Company will incur  substantial start-up costs  in
connection  with expanding its operations into new markets, which will result in
initial operating losses in those markets. Any such operating losses could  have
a  material  adverse effect  on  the Company's  results  of operations  for such
periods. Based upon historical positive cash flow and available borrowings under
a credit  facility, the  Company  believes that  it  has adequate  resources  to
sustain its current operations. See ' -- History of Net Losses.'
 
COMPETITION
 
     The  wireless  messaging industry  is a  highly competitive  industry, with
price being  the primary  means of  differentiation among  providers of  numeric
messaging  services (which  account for  the majority  of the  Company's current
revenues). Companies in the industry also compete on the basis of coverage area,
enhanced  services,  transmission  quality,  system  reliability  and   customer
service.  The  Company  faces  competition  from  other  wireless communications
companies in  all  markets  in  which it  operates.  Certain  of  the  Company's
competitors,  which include public and  private telecommunications companies and
regional and national wireless  messaging companies, possess greater  financial,
technical,  marketing  and other  resources  than the  Company.  If any  of such
companies were to devote additional resources  to the numeric or other  wireless
messaging  businesses, the  Company's results  of operations  could be adversely
affected. Some  of  these larger  competitors  may also  be  able to  use  their
substantial  financial resources to increase  the already competitive pricing in
the markets in which the Company operates,  which may have an adverse effect  on
the  Company's  results  of  operations. In  addition,  other  entities offering
wireless two-way communications  technology, including  cellular telephone,  PCS
and  specialized mobile radio  services ('SMR'), also  compete with the wireless
messaging services that  the Company provides.  There can be  no assurance  that
additional  competitors will not enter markets served by the Company or that the
Company will be able to compete successfully. See 'Business -- Competition.'
 
TECHNOLOGICAL CHANGE
 
     The  wireless   communications   industry   is   characterized   by   rapid
technological  change.  Technological  advances in  the  wireless communications
industry may result in the availability of new services or products  competitive
with  the  wireless messaging  services  provided, or  to  be developed  by, the
Company. Recent  and  proposed  regulatory  changes by  the  FCC  are  aimed  at
encouraging  such  new services  and products.  Moreover, changes  in technology
could lower the cost of competitive services  and products to a level where  the
Company's  services and products  would become less competitive  or to where the
Company would be  required to reduce  the prices of  its services and  products.
There  can be no assurance that the Company will be able to develop or introduce
new services and products to remain competitive or that the Company will not  be
adversely  affected  in  the  event  of  such  technological  developments.  See
'Business -- Competition.'
 
                                       8
 
<PAGE>
 
<PAGE>
     Several wireless  two-way  communication technologies,  including  cellular
telephone  service, broadband and  narrowband PCS, SMR,  low-speed data networks
and mobile  satellite  services, are  currently  in use  or  under  development.
Although these technologies are currently more expensive than wireless messaging
services  or are  not yet  broadly available,  future technological improvements
could  result  in  increased  capacity  and  efficiency  for  wireless   two-way
communication  and, accordingly, could  result in increased  competition for the
Company. Some  of  these  service  providers  are  bundling  wireless  messaging
services  with  two-way  service  in  a  combined  handset.  Large manufacturers
dominate technological development in the wireless communications industry,  and
changes  in their  methods of  distributing one-way  wireless messaging products
could reduce the Company's access to  technology and may have an adverse  effect
on the Company's operations. There can be no assurance that the Company will not
be adversely affected by such technological change. See
'Business -- Competition.'
 
REGULATORY CONSIDERATIONS
 
     Government  Regulation.   The Company's  wireless messaging  operations are
subject to regulation  by the  FCC and,  to a  lesser extent,  by various  state
regulatory  agencies. From time to time, legislation and regulations which could
potentially adversely  affect the  Company  are proposed  by federal  and  state
legislators  and regulators. Moreover, FCC approval and authorization is subject
to challenge prior to issuance and appeal after issuance. However, there can  be
no  assurance that Federal  or other state  legislation will not  be adopted, or
that the FCC or the  various state agencies will  not adopt regulations or  take
other actions, whether in connection with challenges, appeals or otherwise, that
would  adversely affect the business of  the Company. In addition, the Company's
wireless messaging  facilities  are also  subject  to certain  Federal  Aviation
Administration  regulations  with  respect  to  the  construction,  marking  and
lighting  of   wireless  messaging   transmitter   towers  and   antennas.   See
'Business -- Regulation.'
 
     Required  Auctions Under the Omnibus Budget Reconciliation Act of 1993 (the
'Budget Act').  The Omnibus Budget Reconciliation Act of 1993 (the 'Budget Act')
authorized the  FCC to  implement  procedures which  will  require that  new  or
modified  licenses for  portions of  the radio spectrum  used by  the Company be
awarded by an auction process. The FCC has enacted general regulations regarding
the conduct of such auctions and the FCC has already proceeded to assign certain
licenses pursuant to auctions.  Since these procedures are  new to the  wireless
communications  industry,  the  Company  cannot  predict  their  impact  on  its
licensing practices,  although the  Company  believes that,  to the  extent  the
Company  seeks  to  expand its  radio  spectrum  licenses in  the  future, these
procedures may make such expansion of the Company's operations more costly.  The
Budget  Act also  created a  new regulatory  category called  'commercial mobile
radio  services'  ('CMRS'),  which  includes  most  paging  providers  currently
operating  as either  radio common carriers  ('RCCs') or  private carrier paging
operators ('PCPs'), including the Company. The  FCC has adopted rules to  govern
regulation  of  this  new category,  which  have become  effective,  except that
certain Private  Mobile systems,  including  PCP systems,  will continue  to  be
regulated  as 'Private  Mobile Radio Service'  until August 1996,  at which time
such systems will become  subject to CMRS regulation.  In addition, in  February
1996,  the FCC adopted a Notice of Proposed Rulemaking ('NPRM') in which the FCC
proposed to  utilize a  geographic licensing  process in  place of  the  current
site-specific  licensing  process and  to sell  geographic licenses  at auction.
There can  be  no  assurance  that such  auctions,  if  implemented,  would  not
materially  increase the cost of licenses which  may be sought by the Company in
the future. Moreover, based on the definition  in the NPRM, it is not yet  clear
whether the FCC will include the Company's Nationwide System frequency as one of
the  nationwide  frequencies  that  will be  exempt  from  geographic licensing.
Failure to have  its Nationwide System  frequency so included  by the FCC  could
result    in    a    material    adverse   effect    on    the    Company.   See
'Business -- Regulation.'
 
     In light of  the FCC's  ability to utilize  auctions to  select from  among
competing  CMRS applications, and as a result of the FCC's proposal to institute
geographic licensing through auctions for one-way paging frequencies, there  can
be no assurance that the Company will be able to procure additional frequencies,
or  expand its existing  paging networks operating on  frequencies for which the
Company is  currently  licensed into  new  geographic areas.  The  Company  also
believes that the use of auctions for paging licenses may increase the number of
competitors  who have significant  financial resources and  may provide an added
incentive to build out authorized systems rapidly.
 
                                       9
 
<PAGE>
 
<PAGE>
     Regulation of Foreign  Ownership.   Under existing law,  except in  certain
circumstances,  no more than  20% of the  Company's capital stock  may be owned,
directly or indirectly, or voted by non-U.S. citizens or their  representatives,
a  foreign  government or  its representatives,  or  a foreign  corporation. The
Company's certificate  of incorporation  authorizes the  Board of  Directors  to
adopt  such provisions as it deems necessary  in order to ensure compliance with
the rules,  regulations  and  policies  of the  FCC  (the  'FCC  Rules').  These
restrictions on foreign ownership could also adversely affect the ability of the
Company  to attract additional  equity financing from entities  that are, or are
owned by, non-U.S. persons. See 'Business -- Regulation.'
 
SHIFTING MIX OF DISTRIBUTION CHANNELS
 
     Since 1992, the Company has  significantly shifted its mix of  distribution
channels  to resellers  and Company-owned  stores from  direct sales.  The shift
towards the reseller channel in particular has  in part led to a decline in  the
Company's  ARPU over  the last three  years since the  Company charges wholesale
service prices to  resellers compared  to higher  retail prices  charged to  end
users.  This  decrease  has historically  been  partially offset  by  lower EXPU
resulting from  the reseller  bearing  a significant  portion  of the  costs  of
selling,   marketing,  administration   and  disconnections   related  to  their
customers. To the  extent that the  Company's EXPU  does not decline  at a  rate
similar  to ARPU, the Company's financial results may be adversely affected. The
Company has  also experienced  a decline  in  the net  margin on  product  sales
(defined as product sales less cost of products sold) over the last three years.
In  addition to  increased competition in  the industry,  the Company attributes
this decline in part to its  increased use of the reseller distribution  channel
to  which the Company has less flexibility in  terms of the prices it charges on
the sale  of pagers.  See  'Management's Discussion  and Analysis  of  Financial
Conditions and Results of Operations' and 'Business -- Competition.'
 
     As  part of its expansion plans, the  Company intends to continue to expand
its distribution  through Company-owned  stores. The  establishment of  numerous
additional  Company-owned stores would represent a divergence from the Company's
historical operating policy and  experience and there can  be no assurance  that
the Company's recent success in this channel of distribution will be maintained.
Because  the Company  plans to  sell an increasing  number of  its units through
Company-owned stores, the Company's overall rate of disconnections may  increase
since  the Company expects  that subscribers who  purchase pagers through retail
outlets may  cancel  their  subscriptions  at a  higher  rate  than  subscribers
obtained through other distribution channels.
 
GROWTH STRATEGY
 
     The  Company has historically grown  at a faster rate  than the average for
the wireless messaging  industry. However, there  can be no  assurance that  the
Company  will be  able to  continue to achieve  its historical  growth rate. The
Company's continued expansion will depend on, among other things, the  Company's
ability  to access  new markets and  customers, install facilities  and open new
Company-owned stores, each in a timely  manner, at reasonable cost and on  terms
acceptable  to the Company.  The Company's expansion will  also depend on, among
other things, its access to funds for required capital expenditures, the ability
to attract  and retain  skilled  employees, the  adaptability of  the  Company's
decentralized  operating structure to more regions as the Company implements its
expansion plan, and on the ability  of the Company's officers and key  employees
to  manage  successfully rapid  growth and  to implement  appropriate management
information  systems  and  controls.  The  Company's  inability  to  manage  its
expansion  effectively, or to attract and retain skilled employees and implement
appropriate systems and controls,  could have a material  adverse effect on  the
Company's operations. See 'Business' and 'Management.' Historically, the Company
has  grown internally. The Company may in the future make strategic acquisitions
to expand  its markets  and take  advantage of  the consolidation  trend in  the
wireless  messaging industry. There can be no assurance that future acquisitions
can be consummated on  acceptable terms or that  any acquired companies will  be
successfully integrated into the Company's operations.
 
SUBSCRIBER TURNOVER
 
     The  results of operations of wireless  messaging service providers such as
the Company  are  significantly  affected by  subscriber  disconnections,  which
commonly are measured based upon a
 
                                       10
 
<PAGE>
 
<PAGE>
percentage  of the Company's  customer base. In  order to realize  net growth in
subscriber units  in  service, disconnected  subscribers  must be  replaced  and
additional  subscribers must be added. However,  because the sales and marketing
costs associated with attracting new subscribers are substantial relative to the
costs of  providing service  to existing  subscribers, disconnections  adversely
affect  the  Company's  results  of operations.  The  Company's  average monthly
disconnect rate during  the year ended  December 31, 1995  and the three  months
ended  March  31, 1996  was approximately  1.1% and  1.3%, respectively,  of its
subscriber base  for  each  period.  Although  the  Company  believes  that  its
disconnect  rate is below the  industry average, there can  be no assurance that
the Company will  not experience an  increase in its  disconnect rate which  may
adversely  affect the Company's results of  operations. In addition, because the
Company plans to sell  an increasing number of  its units through  Company-owned
stores,  the Company's  overall rate  of disconnections  may increase  since the
Company expects that subscribers who purchase pagers through such retail outlets
may tend  to  cancel their  subscriptions  at  a higher  rate  than  subscribers
obtained  through other distribution channels.  See 'Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Overview.'
 
HISTORY OF NET LOSSES
 
     The Company sustained  net losses of  $0.8 million, $2.9  million and  $0.1
million  for the years ended December 31, 1994 and 1995 and for the three months
ended March 31, 1996,  respectively, and expects to  incur additional losses  in
the  future. The Company's losses have  resulted primarily from interest expense
and depreciation expense associated  with capital investments.  There can be  no
assurance that the Company will be able to operate profitably in the future. See
'Selected Consolidated Financial Data' and 'Management's Discussion and Analysis
of Financial Condition and Results of Operations.'
 
CONTROL BY PRINCIPAL STOCKHOLDERS
 
     Upon  completion of  the Offering, Leonard  DiSavino and  Philip Sacks, the
founders of the  Company, will  beneficially own an  aggregate of  approximately
      %  of the outstanding shares of Common Stock (      % if the Underwriters'
over-allotment options are exercised in  full). In addition, the Investors  will
own in aggregate approximately       % of the outstanding shares of Common Stock
(        % if  the Underwriters' over-allotment options  are exercised in full).
Pursuant to an agreement with the Investors, Messrs. DiSavino and Sacks and  the
Investors  have agreed to vote their shares of Common Stock in order to elect to
the Board of Directors (i) four persons designated by Messrs. DiSavino and Sacks
and (ii)  three  persons designated  by  certain  of the  Investors.  Thus,  the
Investment  Agreement gives the Investors and Messrs. DiSavino and Sacks control
of the Board of Directors of  the Company. Furthermore, the Investors will  give
Messrs.  DiSavino and Sacks an irrevocable  proxy to vote approximately 17.3% of
the Common  Stock of  the Company  held by  the Investors.  As a  result of  the
foregoing,  such  parties will  be  in a  position  to control  the  affairs and
management of the Company. See 'Management' and 'Principal Stockholders.'
 
DEPENDENCE ON KEY PERSONNEL
 
     The success of  the Company will  depend to a  significant extent upon  the
active  participation and experience of its management. The loss of the services
of any of Leonard DiSavino, the Company's President and Chief Executive Officer,
Philip Sacks,  the Company's  Chief Operating  Officer, or  Mitchell Sacks,  the
Company's  Executive Vice President  -- Operations and  Chief Financial Officer,
could adversely  affect the  Company's  business. The  Company will  enter  into
employment  agreements and  has already entered  into non-competition agreements
with these officers. The Company has not obtained key-man life insurance on  any
of its key management employees. See 'Management.'
 
DEPENDENCE ON KEY SUPPLIERS
 
     The  Company  does  not  manufacture any  of  the  pagers,  transmitters or
switches used in its operations. The Company currently obtains substantially all
of its  pagers from  Motorola, Inc.  ('Motorola'), the  worldwide leading  pager
manufacturer.  The Company purchases its transmitters from Motorola and Glenayre
Electronics, Inc.  ('Glenayre'), a  leading manufacturer  of wireless  messaging
equipment,  and substantially  all of  its computerized  messaging switches from
Glenayre. Although pagers, transmitters and switches are available from a number
of vendors, the Company concentrates its purchases with certain vendors in order
to achieve purchasing economies, which results in its
 
                                       11
 
<PAGE>
 
<PAGE>
dependence on  Motorola  and Glenayre  for  the  timely delivery  of  its  pager
inventory  and transmitter and switching equipment. To date, the Company has not
experienced significant  delays in  obtaining pagers,  transmitters or  wireless
messaging  switches, but there can  be no assurance that  it will not experience
such delays in the future. The Company cannot predict what impact, if any,  such
delays may have on its ability to compete in its markets.
 
DILUTION
 
     The  Company's existing stockholders acquired  their shares of Common Stock
at a cost substantially  below the initial public  offering price. The  Dividend
paid to the Founding Stockholders and the accrual of deferred tax liabilities in
connection  with the  conversion of  the Company  from an  S Corporation  to a C
Corporation will result  in a decrease  in the  net tangible book  value of  the
Company.  Accordingly, purchasers of the shares  of Common Stock will experience
immediate dilution  in net  tangible book  value per  share of  Common Stock  of
$          from the initial public offering price per share. See 'Dilution.'
 
SHARES ELIGIBLE FOR FUTURE SALE
 
     Upon completion of the Offerings, the Company will have           shares of
Common  Stock outstanding. Of these  shares, the              shares sold in the
Offerings (             shares if the  Underwriters' over-allotment options  are
exercised in full) will be freely tradeable. The remaining           shares will
continue  to be 'restricted shares' as defined  in Rule 144 under the Securities
Act of 1933,  as amended (the  'Securities Act'). Any  person (or persons  whose
shares  are  aggregated) who  is not  deemed to  have been  an affiliate  of the
Company at  any  time  during  the  90  days  preceding  a  sale,  and  who  has
beneficially  owned shares  for at  least three  years (including  any period of
ownership of preceding non-affiliated  holders), will be  entitled to sell  such
shares  under Rule  144(k) without regard  to the volume  limitations, manner of
sale provisions, public information requirements or notice requirements of  Rule
144.  Such shares  may not be  resold in  the absence of  registration under the
Securities Act  or pursuant  to exemptions  from such  registration,  including,
among  others,  the exemption  provided by  Rule 144  under the  Securities Act.
Certain stockholders have registration rights with respect to all of the  shares
owned  by them and  management has been  granted certain incidental registration
rights.
 
     The Company,  as well  as holders  of approximately                 shares,
including  all holders who are directors or officers of the Company, and certain
other stockholders, have  agreed, subject  to certain exceptions,  not to  sell,
offer  to sell,  grant any option  for the sale  of or otherwise  dispose of any
shares of  Common  Stock  or  securities  convertible  into  or  exercisable  or
exchangeable  for  Common Stock  (except for  the shares  offered hereby)  for a
period of 180 days after the date of this Prospectus without the written consent
of Lehman  Brothers Inc.  See  'Underwriting' and  'Shares Eligible  for  Future
Sale.'
 
     No  prediction can be made  as to the effect, if  any, that future sales of
shares, or the availability of shares for  future sale, will have on the  market
price  of the Common  Stock prevailing from  time to time.  Sales of substantial
amounts of Common  Stock (including  shares issued  upon the  exercise of  stock
options),  or the perception that such sales could occur, could adversely affect
prevailing market prices for the Common  Stock. If such sales reduce the  market
price  of the Common Stock, the Company's ability to raise additional capital in
the equity markets could be adversely affected.
 
NO PRIOR MARKET FOR COMMON STOCK; POSSIBLE VOLATILITY OF STOCK PRICE
 
     Prior to  the Offerings  there has  been no  public market  for the  Common
Stock. Although application has been made to list the Common Stock on the Nasdaq
National  Market, there can be  no assurance that an  active trading market will
develop or be sustained. The initial public offering price will be determined by
negotiations among the Company and  representatives of the Underwriters and  may
not  be  indicative of  the price  at which  the Common  Stock will  trade after
completion of the Offerings. See 'Underwriting.' There can be no assurances that
a purchaser of Common Stock in the  Offerings will be able to resell the  Common
Stock  at or above the initial public  offering price. In addition, factors such
as variations  in  the  Company's  actual  and  anticipated  operating  results,
announcements  by the Company or others  and developments affecting the Company,
could cause the  market price of  the Common Stock  to fluctuate  significantly.
Broad market fluctuations, market changes
 
                                       12
 
<PAGE>
 
<PAGE>
in  the  wireless  communications  sector,  interest  rate  changes  and general
economic and  political  conditions, among  other  factors, also  may  adversely
affect  the  market  price of  the  Common  Stock, regardless  of  the Company's
performance.
 
ANTI-TAKEOVER EFFECT AND OTHER PROVISIONS OF THE CERTIFICATE OF INCORPORATION
 
     Certain provisions  of  the  Company's Certificate  of  Incorporation  (the
'Certificate  of  Incorporation')  and  By-laws  (the  'By-laws'),  as  well  as
provisions of  the  Delaware General  Corporate  Law,  may have  the  effect  of
discouraging  or preventing certain types of transactions involving an actual or
potential change in control of the Company, including transactions in which  the
stockholders  might  otherwise  receive a  premium  for their  shares  over then
current market prices. Upon  consummation of the  Offerings, the Certificate  of
Incorporation  of the Company will contain a provision that divides the Board of
Directors into three  classes, with one  class having  a term of  one year,  one
class  having a term of two years and one class having a term of three years. At
each annual meeting of stockholders, directors will be elected to succeed  those
directors  whose terms have expired, and  each newly elected director will serve
for a  three-year  term. Such  classified  board provision  would  decrease  the
ability  to  remove incumbent  directors from  their positions  on the  Board of
Directors in  the  event  of a  takeover  of  the Company.  The  Certificate  of
Incorporation  also restricts alien ownership and voting of the capital stock of
the Company. Finally, the Board of Directors has the authority to fix the rights
and preferences  of and  issue shares  of preferred  stock, which  may have  the
effect  of delaying  or preventing  a change in  control of  the Company without
action by the stockholders.  See 'Description of Capital  Stock -- Delaware  Law
and Certain Certificate of Incorporation and By-law Provisions.'
 
DIVIDEND POLICY
 
     Except  for the Dividend  and certain distributions  to stockholders during
the period it was an S Corporation  for the payment of tax liabilities, in  lieu
of  salaries or  to provide  the Founding  Stockholders with  a return  of their
capital, the Company has not paid any dividends on its Common Stock, intends  to
retain  all future earnings for the operation  and expansion of its business and
does not anticipate declaring and paying  cash dividends on the Common Stock  at
any  time in the foreseeable future. Any  future determination as to the payment
of cash  dividends  will  depend  upon  the  Company's  results  of  operations,
financial  condition and capital requirements, as  well as such other factors as
the Board of Directors may consider. In addition, the Company's revolving credit
and term loan agreement contains certain covenants which restrict the payment of
dividends by the Company or any  of its subsidiaries. See 'Dividend Policy'  and
'Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations -- Liquidity and Capital Resources.'
 
FORWARD-LOOKING STATEMENTS
 
     This Prospectus contains certain forward-looking statements concerning  the
Company's  operations, economic performance  and financial condition, including,
in particular,  the  likelihood  of  the Company's  success  in  developing  and
expanding  its business. These statements are based upon a number of assumptions
and estimates  which are  inherently subject  to significant  uncertainties  and
contingencies,  many of which are beyond the control of the Company, and reflect
future business decisions which are subject to change. Some of these assumptions
inevitably will not materialize, and unanticipated events will occur which  will
affect  the Company's results.  Consequently, actual results  will vary from the
statements contained  herein and  such variance  may be,  and is  likely to  be,
material.  Prospective  investors are  therefore  cautioned not  to  place undue
reliance on this information.
 
                                       13
 
<PAGE>
 
<PAGE>
                                  THE COMPANY
 
     Background.  The  Company's predecessor, Tri-State  Radio Corporation,  was
formed  in 1974 by the Company's founders, Leonard DiSavino and Philip Sacks, to
acquire  a  wireless   communications  company  which   operated  primarily   in
Pennsylvania,  New  Jersey  and  Delaware. The  Company's  current  business was
established by Messrs.  DiSavino and  Sacks in 1987  following the  sale of  the
majority  of  the Company's  original operations.  Since  1987, the  Company has
operated primarily in two regions, the Northeast, including metropolitan markets
in New  York,  Connecticut,  New Jersey,  Massachusetts,  eastern  Pennsylvania,
Maryland  and  Washington, D.C.,  and the  West, including  certain metropolitan
markets in California, Arizona and Nevada. Until 1995, the Company conducted its
business  through  a  number  of   related  subchapter  S  Corporations  and   a
partnership,  all of  the common stock  and partnership interests  of which were
owned by Leonard DiSavino and Philip Sacks and certain trusts for the benefit of
their respective children.
 
     In July 1995, the  Investors purchased from   Leonard  DiSavino and  Philip
Sacks (i)  the Notes, which are the non-recourse obligations of Messrs. DiSavino
and Sacks, and (ii) the Option for $1 million  to purchase  40.66% of  the fully
- -diluted common stock of the Company from  the Founding Stockholders in exchange
for  the discounted  portion of  the Notes. The  Investors  intend to   exercise
the Option simultaneously with the consummation of the Offerings. A  portion  of
the proceeds from the Offerings will be used to pay the $35 million  Dividend to
the  Founding  Stockholders,  which payment will be used by Messrs. DiSavino and
Sacks to repay in part the Notes. The Notes will be satisfied in connection with
the exercise of the Option. See 'Use of Proceeds' and 'Certain Relationships and
Related Party Transactions.'
 
     In  September 1995, all  of the related S  Corporations and the partnership
were merged (the 'Merger')  with or into  the Company, with  the Company as  the
surviving  S Corporation. In connection with the Merger, the Company changed its
name to TSR  Paging Inc. The  Company is a  Delaware corporation. The  Company's
principal  offices are located at 400 Kelby  Street, Fort Lee, New Jersey 07024,
and its telephone number is (201) 947-5300.
 
     Reorganized Corporate Structure  and S  Corporation Status.   Prior to  the
Offerings, the Company was an S Corporation subject to taxation under Subchapter
S  of the Internal Revenue Code. As a result, the net income of the Company, for
federal (and some state)  income tax purposes, has  been reported by, and  taxed
directly  to,  the  Company's  stockholders  rather  than  to  the  Company. The
Company's  S  Corporation  status  will  terminate  immediately  prior  to   the
consummation  of  the Offerings  and  the Company  will  become a  C Corporation
subject to corporate income taxation. In connection with the Company's change in
status to  a  C  Corporation,  the  Company will  incur  a  one-time  charge  to
stockholders'  equity  for deferred  tax  liabilities of  approximately $347,000
reflecting  differences  between  book  and  tax  accounting  for  depreciation,
inventory  and certain reserves. No adverse  tax consequences to the persons who
become stockholders in the Offerings are expected to result from termination  of
the Company's S corporation status.
 
     The  Company  (including the  related subchapter  S corporations)  has paid
distributions to  its  stockholders to  enable  them  to pay  their  income  tax
liability  as a result of  the Company's status as an  S corporation, in lieu of
salaries and, from time to time, to provide them with a return on their capital.
The aggregate  amounts  of these  distributions  were $747,436,  $1,326,275  and
$1,321,374  in  each  of the  years  ended  December 31,  1993,  1994  and 1995,
respectively. Effective October 1,  1995, the salaries  of Messrs. DiSavino  and
Philip  Sacks  were established  at $300,000  per  annum with  subsequent salary
amounts based on  the Company's budget  as approved by  the Board of  Directors.
Payments  with  respect to  the Company's  income (as  measured under  the rules
governing  S  corporations  under  the  Code)  may  be  made  to  the   Founding
Stockholders  pursuant  to a  tax  indemnification agreement  or,  under certain
circumstances, the Founding Stockholders could  be required to make payments  to
the  Company pursuant to such agreement.  See 'Certain Relationships and Related
Party Transactions -- Tax Indemnification Agreement.'
 
                                       14
 
<PAGE>
 
<PAGE>
                                USE OF PROCEEDS
 
     The net proceeds  to the  Company from the  Offerings are  estimated to  be
approximately  $         million  (or  $          million  if  the Underwriters'
over-allotment options  are  exercised  in full),  assuming  an  initial  public
offering  price of $      per share (based upon the midpoint of the filing range
set forth on the  cover page of this  Prospectus), after deducting  underwriting
discounts and the estimated offering expenses payable by the Company.
 
     Approximately $35 million of the net proceeds of the Offerings will be used
to  pay the Dividend to the  Founding Stockholders, which payment, together with
the proceeds from the exercise of the  Option, will be used by Messrs.  DiSavino
and  Sacks  to repay  the Notes.  See 'Certain  Relationships and  Related Party
Transactions.'
 
     The remainder of the  net proceeds of  the Offerings will  be used to  fund
geographic  and  system  expansion.  The Company's  planned  expansion  into new
geographic  regions  will  include  the   purchase  of  new  paging   equipment,
transmitters,  satellite networking equipment and other capital expenditures, as
well as potential acquisitions, including  the acquisition of licenses or  radio
spectrum  to expand or enhance its services.  The Company estimates that it will
require approximately $60 million in aggregate capital expenditures during  1996
and  1997 to fund  this expansion. The  Company intends to  utilize its existing
Credit Agreement (as defined below) and any refinancings thereof, together  with
cash flow from operations and the remainder of the proceeds of the Offerings, to
complete  its expansion program. There can be no assurance that the Company will
be able to refinance its Credit  Agreement or have access to substitute  capital
on  acceptable terms. In addition, as opportunities are presented to the Company
and as conditions change, the Company may alter its capital programs in light of
such opportunities or conditions. See  'Management's Discussion and Analysis  of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources.' The  Company may  also use  proceeds of  the Offerings  for  working
capital and general corporate purposes.
 
     Pending  the use of funds for  geographic and system expansion as described
above, approximately $      million of the net proceeds of the Offerings will be
used to repay outstanding revolving  indebtedness under an amended and  restated
credit  agreement (the 'Credit Agreement') among the Company, the First National
Bank of  Chicago,  N.A.  and certain  other  lenders.  At March  31,  1996,  the
effective  annual interest rate  on indebtedness under  the Credit Agreement was
6.42%. The commitments  under the Credit  Agreement will terminate  on June  30,
1997.  Any outstanding balances under the Credit Agreement at June 30, 1997 must
be repaid according to a  specific schedule in quarterly installments  beginning
on  September 30, 1997 and  continuing until June 30,  2002. See 'Description of
Certain Indebtedness -- Credit Agreement.'
 
                                DIVIDEND POLICY
 
     Except for the  Dividend and certain  distributions to stockholders  during
the  period it was an S Corporation for  the payment of tax liabilities, in lieu
of salaries  or to  provide the  Founding Stockholders  with a  return of  their
capital,  the Company has not paid any dividends on its Common Stock, intends to
retain all future earnings for the  operation and expansion of its business  and
does  not anticipate declaring and paying cash  dividends on the Common Stock at
any time  in the  foreseeable  future. The  decision  whether to  apply  legally
available  funds to the payment of dividends on the Common Stock will be made by
the Board of Directors of the Company from  time to time in the exercise of  its
business  judgment,  taking  into  account, among  other  things,  the Company's
results of operations  and financial  condition, any then  existing or  proposed
commitments  for the use  by the Company  of available funds,  and the Company's
obligations with  respect  to  any  then outstanding  class  or  series  of  its
preferred  stock.  See 'The  Company --  Reorganized  Corporate Structure  and S
Corporation Status.'
 
     The Company is restricted by the terms of the Credit Agreement from  paying
cash  dividends on its  Common Stock, and may  in the future  enter into loan or
other agreements or issue debt securities  or preferred stock that restrict  the
payment  of cash  dividends on  Common Stock.  See 'Management's  Discussion and
Analysis of  Financial Condition  and  Results of  Operations --  Liquidity  and
Capital Resources' and 'Description of Certain Indebtedness.'
 
                                       15
 
<PAGE>
 
<PAGE>
                                    DILUTION
 
     The net tangible book value of the Company's Common Stock at March 31, 1996
was a deficit of approximately $     million, or $      per share. 'Net tangible
book  value' per share represents the amount of total tangible assets less total
liabilities, divided by the number of shares of Common Stock outstanding.  After
giving effect to the (i) payment of the Dividend, (ii) conversion of the Company
from  an S corporation to a  C corporation and (iii) sale  by the Company of the
      shares of Common  Stock at  an assumed  initial public  offering price  of
$       per share (based upon the mid-point of the filing range set forth on the
cover page of this Prospectus) and the application of the estimated net proceeds
therefrom, the pro forma  net tangible book  value of the  Company at March  31,
1996  would have  been approximately  $        million,  or $         per share,
representing an immediate increase  in net tangible  book value of  $        per
share  to existing stockholders and an immediate dilution of $      per share to
new investors. The table below illustrates this per share dilution.
 
<TABLE>

Initial public offering price per share....................................................    $
<S>                                                                                <C>         <C>
                                                                                               --------
     Net tangible book value (deficit) per common share before the Offerings....   $
     Dividend to Founding Stockholders..........................................
     Conversion of the Company from an S corporation to a C corporation.........
     Increase per common share attributable to the Offerings....................
                                                                                   --------
 
Pro forma net tangible book value per common share after the Offerings.....................
                                                                                               --------
Dilution per common share to new investors.................................................    $
                                                                                               --------
                                                                                               --------
</TABLE>
 
     The above calculations do not give effect to the exercise of stock  options
outstanding  at March  31, 1996.  As of that  date, the  Company had outstanding
options to purchase           shares of Common Stock under its stock option plan
at a weighted average exercise  price of $       per  share. To the extent  that
certain  of these options  are exercised, there  may be further  dilution to new
investors.
 
     The following table sets forth on a  pro forma basis as of March 31,  1996,
the  differences between  the existing stockholders  and the  new investors with
respect to the number of shares of Common Stock purchased from the Company,  the
total  consideration paid to the Company and the average price per share paid by
existing stockholders and new investors  (at an assumed initial public  offering
price  of $       per share before deducting underwriting discounts and offering
expenses payable by the Company).
 
<TABLE>
<CAPTION>
                                                      SHARES PURCHASED        TOTAL CONSIDERATION
                                                     -------------------    -----------------------    AVERAGE PRICE
                                                      NUMBER     PERCENT       AMOUNT       PERCENT      PER SHARE
                                                     --------    -------    ------------    -------    -------------
 
<S>                                                  <C>         <C>        <C>             <C>        <C>
Founding Stockholders.............................                     %    $                     %     $
Investors.........................................                            35,000,000
New investors.....................................
                                                     --------    -------    ------------    -------
Total.............................................                  100%    $                  100%
                                                     --------    -------    ------------    -------
                                                     --------    -------    ------------    -------
</TABLE>
 
                                       16
 
<PAGE>
 
<PAGE>
                                 CAPITALIZATION
 
     The following  table sets  forth  the cash  and  cash equivalents  and  the
capitalization of the Company at March 31, 1996, (i) on an actual basis and (ii)
as adjusted to give effect to the Offerings, the payment of the Dividend and the
conversion  of  the  Company from  an  S  corporation to  a  C  corporation. The
information below should  be read in  conjunction with 'Management's  Discussion
and Analysis of Financial Condition and Results of Operations' and the Company's
historical financial statements and the notes thereto included elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
                                                                                           MARCH 31, 1996
                                                                                  --------------------------------
                                                                                                      PRO FORMA
                                                                                      ACTUAL        AS ADJUSTED(1)
                                                                                  --------------    --------------
                                                                                           (IN THOUSANDS)
 
<S>                                                                               <C>               <C>
Cash and cash equivalents......................................................   $          116    $
                                                                                  --------------    --------------
                                                                                  --------------    --------------
 
Long-term debt:
     Borrowings under the Credit Agreement.....................................   $       43,750    $
                                                                                  --------------    --------------
 
          Total long-term debt.................................................   $       43,750    $
                                                                                  --------------    --------------
Stockholders' equity (deficit):
     Common Stock ($.01 par value, authorized, 1,000 shares, issued and
       outstanding at March 31, 1996 and        shares issued and outstanding
       pro forma as adjusted)..................................................                4
     Additional paid-in capital................................................          (11,828)
     Accumulated deficit.......................................................                0
                                                                                  --------------    --------------
          Total stockholders' equity (deficit).................................          (11,824)
                                                                                  --------------    --------------
          Total capitalization.................................................   $       31,710    $
                                                                                  --------------    --------------
                                                                                  --------------    --------------
</TABLE>
 
- ------------
 
(1) The  Pro  Forma As  Adjusted  amounts reflect  (i)  the consummation  of the
    Offerings, (ii) the  payment of the  Dividend and (iii)  the recording of  a
    deferred  tax liability of $347,000 to  reflect differences between book and
    tax accounting for depreciation, inventory and certain reserves as a  result
    of the conversion of the Company from an S corporation to a  C  corporation.
    In addition, the  pro forma statement  of  operations  data does not reflect
    reductions  in interest expense relating  to the paydown of borrowings under
    the Company's revolving  credit  facility,  as  it  is  anticipated that the
    Company will reborrow such amounts to fund its expansion strategy.
  
                                       17
 
<PAGE>
 
<PAGE>
                     SELECTED FINANCIAL AND OPERATING DATA
 
     The  following table sets forth financial data for the years ended December
31, 1991  and December  31, 1992,  which have  been derived  from the  Company's
financial  statements, audited by  Cummings & Carroll,  P.C., independent public
accountants, and for the  years ended December 31,  1993, December 31, 1994  and
December  31,  1995  which  have  been  derived  from  the  Company's  financial
statements, audited  by Arthur  Andersen  LLP, independent  public  accountants,
whose  report thereon  is included elsewhere  in this  Prospectus. The following
financial data for the three months ended March 31, 1995 and March 31, 1996 have
been derived from the Company's unaudited condensed financial statements  which,
in  the opinion of management, contain all adjustments (consisting of normal and
recurring adjustments)  necessary  to  present fairly  the  Company's  financial
position  and results  of operations  at such  dates and  for such  periods. The
interim results are not necessarily indicative of the results of operations  for
the  entire year. The data  presented below should be  read in conjunction with,
and is qualified in its entirety  by reference to, the Financial Statements  and
the  Notes  thereto appearing  elsewhere  in this  Prospectus  and 'Management's
Discussion and Analysis of Financial Condition and Results of Operations.'
 
<TABLE>
<CAPTION>
                                                                                                                  THREE MONTHS
                                                               YEAR ENDED DECEMBER 31,                          ENDED MARCH 31,
                                             -----------------------------------------------------------      --------------------
                                              1991         1992         1993         1994         1995         1995         1996
                                             -------      -------      -------      -------      -------      -------      -------
                                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>          <C>
STATEMENTS OF OPERATIONS DATA:
Revenues:
  Services, rent and maintenance........     $ 7,130      $ 8,500      $11,119      $17,954      $28,908      $ 6,308      $ 9,937
  Product sales.........................         809        1,586        8,481       14,088       18,615        3,931        4,954
  Cost of products sold.................        (453)        (857)      (5,098)     (10,520)     (14,549)      (3,094)      (3,949)
                                             -------      -------      -------      -------      -------      -------      -------
    Net revenues........................       7,486        9,229       14,502       21,522       32,974        7,145       10,942
Services, rent and maintenance
  expenses..............................       1,678        1,888        2,748        4,592        7,060        1,575        2,308
Selling and marketing expenses..........       1,562        1,810        1,814        3,332        5,399        1,178        1,771
General and administrative expenses.....       2,295        2,560        3,377        5,165        8,719        1,943        3,422
Depreciation and amortization...........       1,977        2,741        6,758        7,578       10,870        2,179        2,892
Non-cash compensation expense(1)........           0            0            0            0            0            0          747
                                             -------      -------      -------      -------      -------      -------      -------
Operating income (loss).................         (26)         230         (195)         855          926          270         (198)
Other expense...........................           0            0            0            0          163            0            0
Interest expense........................         600          548          517        1,024        2,484          522          638
Unusual item(2).........................           0            0            0          590          564            0            0
Income tax provision (benefit)..........           0            0            0           32           49            0            5
                                             -------      -------      -------      -------      -------      -------      -------
  Loss from continuing operations before
    discontinued operations and
    extraordinary item..................        (626)        (318)        (712)        (791)      (2,334)        (252)        (841)
Discontinued operations and
  extraordinary item(3).................           0            0            0            0          612            0            0
                                             -------      -------      -------      -------      -------      -------      -------
  Net loss..............................     $  (626)     $  (318)     $  (712)     $  (791)     $(2,946)     $  (252)     $  (841)
                                             -------      -------      -------      -------      -------      -------      -------
                                             -------      -------      -------      -------      -------      -------      -------
Pro forma loss from continuing
  operations before discontinued
  operations and extraordinary
  item(4)...............................                                                         $(2,285)                  $  (836)
Pro forma loss per common share from
  continuing operations before
  discontinued operations and
  extraordinary item(4).................                                                         $                         $
Weighted average shares outstanding.....
 
OTHER DATA:
EBITDA(5)...............................     $ 1,951      $ 2,971      $ 6,563      $ 8,433      $11,796      $ 2,449      $ 3,441
EBITDA margin(6)........................        26.1%        32.2%        45.3%        39.2%        35.8%        34.3%        31.4%
Average monthly revenue per unit(7).....     $ 17.65      $ 12.77      $  8.00      $  6.18      $  5.20      $  6.11      $  5.08
Average monthly operating expense per
  unit(8)...............................       11.70         9.40         5.71         4.50         3.81         4.55         3.83
Units in service (at end of period).....      44,304       66,674      164,883      319,687      607,725      368,767      696,623
Units in service per employee (at end of
  period)(9)............................         642          901        1,633        1,648        1,905        1,748        1,819
Selling and marketing expenses per net
  subscriber addition(10)...............     $157.03      $ 80.91      $ 18.47      $ 21.52      $ 18.74      $ 24.00      $ 19.92
Capital expenditures....................       2,234        4,288       10,969       13,160       20,643        2,777        7,252
</TABLE>
 
                                                  (table continued on next page)
 
                                       18
 
<PAGE>
 
<PAGE>
(table continued from previous page)
 
<TABLE>
<CAPTION>
                                                                                                              MARCH 31, 1996
                                                                                                        --------------------------
                                                                                                                      PRO FORMA
                                                                                                                          AS
                                                                                                         ACTUAL      ADJUSTED(11)
                                                                                                        --------    --------------
<S>                                                                                                     <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents............................................................................   $    116       $
Total assets.........................................................................................     42,456
Total long-term debt (including current maturities)..................................................     43,750
Total stockholders' equity (deficit).................................................................    (11,824)
</TABLE>
 
- ------------
 
 (1) During 1992  and 1993,  the  Company granted  to certain  employees  equity
     interests  which were to be realized upon the occurrence of certain events.
     Effective January 1, 1996, these  equity interests were cancelled and  such
     employees  were  issued 168,900  units under  the Phantom  Stock Plan  at a
     strike price of $0, vest  over a five-year period from the original date of
     grant in 1992 or 1993, as applicable, and had  a grant date value of $6 per
     unit. The  employees  received  credit  for  vesting  through  the  date of
     cancellation of the  equity interests.  In  addition, on   January 1, 1996,
     150,350 units were issued under the Phantom Stock Plan,  at a  strike price
     of $6  per  unit  and  vest  over a five-year period.  As determined  by an
     independent  investment  bank  valuation  and  the  Company's  Compensation
     Committee the per unit value on  January 1, 1996 was $6. As  a  result, the
     financial statements for the three months ended March 31, 1996 reflect non-
     cash compensation  expense of  $747,000 (which  amount includes  cumulative
     effect of the vesting from 1992 forward) with  a  corresponding  credit  to
     additional  paid-in-capital. The remaining non-cash compensation expense of
     $266,000 will be recognized by the Company over the next two years.
 
 (2) The unusual  item  of  $590,000  in  1994  primarily  consists  of  certain
     financing  costs  associated with  the  commencement of  an  initial public
     offering which  was terminated  prior to  completion. The  unusual item  of
     $564,000  in 1995  primarily consists  of costs  related to  certain merger
     activity.
 
 (3) The discontinued operations charge of $300,000 consists of costs related to
     the  discontinuation   of  the   Company's  telephone   answering   service
     operations.  The extraordinary item of $312,000 is related to the write-off
     of deferred  financing  costs  following  the  refinancing  of  the  Credit
     Agreement.
 
 (4) Following  termination of  the Company's  status as  an S  Corporation upon
     consummation of the  Offerings, the  Company will be  subject to  corporate
     income  taxation. Accordingly,  pro forma  loss reflects  Federal and state
     income taxes as if the  Company had been a C  Corporation based on the  tax
     rates  that were in effect during the periods presented. See 'The Company.'
     The  pro  forma  statement  of   operations  data  does  not  reflect   (i)
     distributions  to Messrs. DiSavino and Sacks that,  if the Company were a C
     corporation, would be recorded as  compensation expense by the Company  and
     (ii)  reductions in interest expense relating  to the paydown of borrowings
     under the Company's revolving  credit facility, as  it is anticipated  that
     the  Company will reborrow such amounts to fund its expansion strategy. Pro
     forma loss  including  discontinued operations  before  extraordinary  item
     would  have been $        per share and $      per share for the year ended
     December 31, 1995 and the three months ended March 31, 1996,  respectively.
     Pro  forma loss  including discontinued  operations and  extraordinary item
     would have been $        per share and $      per share for the year  ended
     December 31, 1995 and the three months ended March 31, 1996, respectively.
 
 (5) EBITDA  represents operating income plus  depreciation and amortization and
     non-cash compensation expense. EBITDA is a financial measure commonly  used
     in  the Company's industry and is not  intended to represent cash flows for
     the period, nor has it been presented as an alternative to operating income
     or as an indicator of operating performance and should not be considered in
     isolation or  as  a substitute  for  measures of  performance  prepared  in
     accordance with generally accepted accounting principles. See 'Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations'
     and the Financial Statements and  the Notes thereto appearing elsewhere  in
     this Prospectus.
 
 (6) EBITDA  margin is  calculated by dividing  (a) EBITDA by  (b) net revenues.
     EBITDA margin is a  measure commonly used in  the Company's industry as  an
     indicator of the efficiency of the Company's operations.
 
 (7) ARPU  is calculated by  dividing (a) annual  services, rent and maintenance
     revenues by (b)  12 (months),  and dividing by  (c) the  average number  of
     units in service for the year.
 
 (8) EXPU  is calculated by dividing (a)  total annual operating expenses before
     depreciation and amortization and non-cash  compensation expense by (b)  12
     (months),  and dividing by (c)  the average number of  units in service for
     the year.
 
 (9) Employees at the end  of the period includes  all full-time employees  plus
     part-time employees divided by two, excluding employees associated with the
     Company's discontinued operations.
 
(10) Selling  and marketing expenses per  net subscriber additions is calculated
     by dividing (a)  selling and marketing  expenses by (b)  the net change  in
     units in service during such year.
 
(11) The  Pro  Forma As  Adjusted amounts  reflect (i)  the consummation  of the
     Offerings, (ii) the payment  of the Dividend and  (iii) the recording of  a
     deferred  tax liability of $347,000 to reflect differences between book and
     tax accounting for depreciation, inventory and certain reserves as a result
     of the conversion of the Company from an S Corporation to a  C Corporation.
     In addition, the pro forma statement  of  operations data does  not reflect
     reductions in interest expense relating  to the paydown of borrowings under
     the  Company's revolving  credit  facility,  as  it is anticipated that the
     Company will reborrow such amounts to fund its expansion strategy.
  
                                       19


<PAGE>
 
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The  following  discussion  of  the  financial  condition  and  results  of
operations of the Company for the three years ended December 31, 1995 should  be
read in conjunction with the audited financial statements of the Company and the
notes thereto.
 
OVERVIEW
 
     The  Company builds and operates  wireless messaging systems, and generates
revenues primarily from the  provision of wireless messaging  services and to  a
lesser   extent  from  the   sale  of  wireless   communications  equipment  and
accessories. The Company's predecessor, founded  by Leonard DiSavino and  Philip
Sacks  in 1974 to acquire a  wireless communications company, operated primarily
in Pennsylvania, New  Jersey and  Delaware. The Company's  current business  was
established  by the founders in  1987 following the sale  of the majority of the
Company's original operations. Since 1987, the Company has operated primarily in
two  regions;  the  Northeast,  including  metropolitan  markets  in  New  York,
Connecticut,  New  Jersey,  Massachusetts,  eastern  Pennsylvania,  Maryland and
Washington, D.C.;  and  the  West, including  certain  metropolitan  markets  in
California, Arizona and Nevada.
 
     The  Company's  historical  financial  results include  the  accounts  of a
partnership and six related  S corporations. In August  1995, all such  entities
merged  into the Company, with the Company as the surviving S corporation. Prior
to the Offerings, the Company  was not subject to  federal income taxes and  was
subject  to state  taxes only  in certain  states. The  Company's pro  forma net
income  (loss)  for  the  years  ended   December  31,  1993,  1994  and   1995,
respectively,  and for the three  months ended March 31,  1995 and 1996 has been
computed as if the Company  had been subject to  Federal and state income  taxes
for the respective periods presented.
 
     The  Company's long-term operating objectives are to continue to expand its
business operations by providing wireless messaging services to a broad base  of
subscribers  throughout the  U.S. at  the same  time as  achieving its operating
profitability and  cash  flow growth  targets.  The Company  believes  operating
expenses  per unit in service and units in service per employee are key measures
of operating  efficiency.  The  Company  seeks  to  improve  efficiency  through
increasing penetration in existing markets and through expansion into contiguous
markets.  The  Company has  grown rapidly  over  the last  five years,  all from
internally generated growth. From 1991 to 1995, the number of units serviced  by
the  Company increased at an annual compound  growth rate of 92.4% to 607,725 at
December 31, 1995.  The Company's  substantial growth  has been  generated by  a
combination of factors, including (i) the use by the Company of a diverse mix of
distribution  channels;  (ii)  the  conversion and  expansion  of  the Company's
networks to wide area 900 MHz  transmission systems; and (iii) expansion of  the
geographic  regions covered by  the Company. Each of  these factors is described
below.
 
     Distribution channels.  Prior to 1992, the Company utilized a direct  sales
force  as its primary method of distribution.  The Company has since shifted its
distribution mix by  using resellers and  Company-owned stores for  distribution
and  marketing. This  broader distribution strategy  has allowed  the Company to
capture an increasing share  of the consumer segment  of the market and  improve
penetration  in its existing markets. The  Company opened its first retail store
in July 1993 and has  increased the number of retail  stores to 67 at March  31,
1996. Many of the Company-owned stores are located in retail areas, enabling the
Company to establish direct relationships with consumers.
 
     Wide  area 900  MHz Systems.   Since  1992, the  Company has  developed its
operations primarily on  wide area  900 MHz  transmission systems  which it  has
deployed  in its existing  and expansion markets.  As a result  of upgrading its
signal protocol to a FLEX'tm'-based system, the Company is able to offer service
to customers  at higher  speed and  with improved  reliability. The  Company  is
developing  the Nationwide Frequency License which allows the Company to provide
additional geographic coverage options for the customer.
 
     Geographic Expansion Program.   Since 1994, the  Company has undertaken  an
expansion  program to  increase the coverage  of its existing  operations and to
enter new geographic regions. In 1994, the Company began marketing its  services
in  the Philadelphia  and Los  Angeles/Orange County  markets, and  in 1995, the
Company began marketing its  services in the  Boston and Baltimore/  Washington,
D.C.
 
                                       20
 
<PAGE>
 
<PAGE>
markets.  Within the next twelve  months the Company expects  to operate in four
regions, including the Northeast, anchored by New York City, the West,  anchored
by Los Angeles, the Midwest, anchored by Chicago, and the Southeast, anchored by
Miami/Ft. Lauderdale. See 'Business -- Geographic Expansion Strategy.'
 
     The  Company's expansion plans require  significant capital investment. New
markets generally incur operating losses from  start-up and other costs until  a
sufficient  customer base  has been  established. Based  on its  experience, the
Company typically enters new markets by selling its wireless messaging  services
through  resellers  in  order  to  rapidly  penetrate  the  market  and  build a
sufficient base  of subscribers.  Historically, once  the Company  has gained  a
sufficient  base of subscribers in a market, it generally opens retail stores in
order to further enhance its market  penetration and expand its direct sales  to
consumers in the market.
 
     The  Company's  net  revenues  are derived  primarily  from  fixed periodic
recurring fees, not dependent  upon usage, charged  to subscribers for  wireless
messaging services. As long as a subscriber remains in service, future operating
results  benefit  from  the  recurring  periodic  revenue  stream,  without  the
incurrence of additional selling expenses. The Company's strategic shift in  its
mix  of distribution channels  towards the reseller  channel, in particular, has
contributed to a decrease in ARPU over  the last three years. This decrease  has
resulted from the lower wholesale service price charged to resellers compared to
higher  retail prices  charged to  end users.  This decrease,  however, has been
partially offset by lower operating  costs resulting from resellers bearing  the
costs  of selling, marketing, administration and disconnections related to their
customers.
 
     As a result of the Company's focus on the reseller and Company-owned  store
distribution  channels, the Company sells, rather than leases, substantially all
of the end-user equipment used by its subscribers. The Company therefore recoups
a substantial portion of equipment costs upon sale to resellers and subscribers.
This results in lower capital  expenditures, depreciation and amortization  than
if the Company leased such equipment to its subscribers.
 
     The  definitions below relate  to management's discussion  of the Company's
results of operations that follows.
 
             Services,  rent  and  maintenance  revenues:    include   primarily
             monthly,  quarterly,  semi-annually and  annually  billed recurring
             revenue, not generally dependent  on usage, charged to  subscribers
             for  wireless messaging and related services such as voice mail and
             equipment repair and replacement.
 
             Net revenues:  include services, rent and maintenance revenues  and
             sales  of  subscriber equipment  and accessories  less the  cost of
             equipment sold.
 
             Services, rent and maintenance expenses:  include costs related  to
             the  management, operation and maintenance of the Company's network
             systems, including telecommunications and site rental expenses.
 
             Selling and marketing expenses:  include salaries, commissions  and
             administrative  costs  for the  Company's  sales force  and related
             marketing and advertising expenses.
 
             General and administrative expenses:  include executive  management
             expenses,    accounting,   office-related   expenses,   information
             services, billing, treasury, employee benefits and store rent.
 
RESULTS OF OPERATIONS
 
     The following table sets forth  the percentage of net revenues  represented
by  certain items  in the Company's  Statements of Operations  and certain other
information for the periods indicated.
 
                                       21
 
<PAGE>
 
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                          THREE MONTHS
                                                                         YEAR ENDED DECEMBER 31,        ENDED MARCH 31,
                                                                      -----------------------------    ------------------
                                                                       1993       1994       1995       1995       1996
                                                                      -------    -------    -------    -------    -------
 
<S>                                                                   <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
  Revenues:
    Services, rent and maintenance.................................      76.7%      83.4%      87.7%      88.3%      90.8%
    Product sales..................................................      58.5       65.5       56.4       55.0       45.3
    Cost of products sold..........................................     (35.2)     (48.9)     (44.1)     (43.3)     (36.1)
                                                                      -------    -------    -------    -------    -------
    Net revenues...................................................     100.0      100.0      100.0      100.0      100.0
                                                                      -------    -------    -------    -------    -------
  Operating expenses:
    Services, rent and maintenance.................................      18.9       21.3       21.4       22.0       21.1
    Selling and marketing..........................................      12.5       15.5       16.4       16.5       16.2
    General and administrative.....................................      23.3       24.0       26.4       27.2       31.3
    Depreciation and amortization..................................      46.6       35.2       33.0       30.5       26.4
                                                                      -------    -------    -------    -------    -------
  Operating income (loss)..........................................      (1.3%)      4.0%       2.8%       3.8%       5.0%
OTHER DATA:
  EBITDA...........................................................   $ 6,563    $ 8,433    $11,796    $ 2,449    $ 3,441
  EBITDA margin....................................................      45.3%      39.2%      35.8%      34.3%      31.4%
  ARPU.............................................................   $  8.00    $  6.18    $  5.20    $  6.11    $  5.08
  EXPU.............................................................   $  5.71    $  4.50    $  3.81    $  4.55    $  3.83
  Units in service (at end of period)..............................   164,883    319,687    607,725    368,767    696,623
  Units in service per employee (at end of period).................     1,633      1,648      1,905      1,748      1,819
</TABLE>
 
  Three months ended March 31, 1996 compared with three months ended March 31,
1995
 
     Net revenues increased by 53.1% to $10.9 million for the three months ended
March 31, 1996  from $7.1 million  for the  three months ended  March 31,  1995.
Services,  rent and maintenance revenues increased  by 57.1% to $9.9 million for
the three months ended  March 31, 1996  from $6.3 million  for the three  months
ended  March 31, 1995  due primarily to an  increase in the  number of pagers in
service, offset by a decrease  in ARPU. Units in  service increased by 88.9%  to
696,623  at March 31, 1996  from 368,767 at March 31,  1995, all of which growth
was internally  generated,  and  reflected both  increased  penetration  of  the
Company's   existing  markets  as   well  as  expansion   into  the  Boston  and
Baltimore/Washington, D.C. markets.  ARPU decreased  by 16.9% to  $5.08 for  the
three  months ended March 31,  1996 from $6.11 for  the three months ended March
31, 1995. This decrease was due primarily to the high reseller component of  the
Company's  subscriber mix  as well  as the  increasingly competitive  market for
wireless messaging services.
 
     Product sales increased by 26.0% to $5.0 million for the three months ended
March 31, 1996 from $3.9 million for  the three months ended March 31, 1995  due
to  an increase in the number of units sold offset by declining unit prices. The
cost of products sold rose by 27.6%  to $3.9 million for the three months  ended
March  31, 1996 from $3.1 million for the  three months ended March 31, 1995 and
the net margin on product sales fell  to 20.3% from 21.3% over the same  period.
The  decrease in net  margin reflected primarily the  high reseller component of
the Company's subscriber mix and  the increasingly competitive market for  pager
sales.
 
     Average monthly operating expenses per unit decreased by 15.8% to $3.83 for
the  three months  ended March 31,  1996 from  $4.55 for the  three months ended
March 31, 1995. This decrease was attributable to the Company's continued  focus
on  cost  control and  ability to  achieve  economies of  scale in  its existing
markets, offset by  start-up expenses  in the  Boston and  Baltimore/Washington,
D.C.  markets. In addition, the higher  reseller component of the subscriber mix
contributed to the decline because the  reseller bears a significant portion  of
the operating expenses associated with each unit.
 
     Services,  rent and maintenance expenses increased by 46.5% to $2.3 million
for the three months ended March 31, 1996 from $1.6 million for the three months
ended March 31, 1995 and decreased slightly  as a percentage of net revenues  to
21.1%  for the three months ended March 31, 1996 from 22.0% for the three months
ended March 31, 1995. This increase was due primarily to higher network and site
rental expenses associated with the Company's  expansion into new markets. On  a
per  unit basis,  monthly services, rent  and maintenance  expenses decreased by
22.9% to $1.18 for the three months
 
                                       22
 
<PAGE>
 
<PAGE>
ended March 31, 1996 from $1.53 for the three months ended March 31, 1995.  This
decrease  was attributable  to increased  economies of  scale realized  from the
expansion of the Company's operations.
 
     Selling and marketing expenses increased by  50.3% to $1.8 million for  the
three  months ended March 31, 1996 from  $1.2 million for the three months ended
March 31, 1995 and decreased  as a percentage of net  revenues to 16.2% for  the
three  months ended March 31,  1996 from 20.4% for  the three months ended March
31, 1995. The increase  in selling and marketing  expenses was due primarily  to
start-up  costs and staffing expenses related to  the opening of new stores. The
number of Company-owned stores grew to 67 at March 31, 1996 from 33 at March 31,
1995. Monthly selling  and marketing  expenses per  unit decreased  by 20.2%  to
$0.91  for the three months ended March 31, 1996 from $1.14 for the three months
ended March  31,  1995.  This  decrease was  attributable  to  the  decrease  in
marketing costs associated with the increase in subscribers through the reseller
channel  for which the reseller absorbs the  majority of the marketing and sales
costs.
 
     General and administrative expenses increased by 76.1% to $3.4 million  for
the  three months ended  March 31, 1996  from $1.9 million  for the three months
ended March 31, 1995 and increased as a percentage of net revenues to 31.3%  for
the  three months  ended March 31,  1996 from  27.2% for the  three months ended
March 31, 1995.  This increase  was attributable primarily  to costs  associated
with  the  growth in  the Company's  coverage  area and  the expansion  into new
markets, including increased staffing and other infrastructure expenses. Monthly
general and administrative expenses per unit decreased by 6.9% to $1.75 for  the
three  months ended March 31,  1996 from $1.88 for  the three months ended March
31, 1995. This decrease was due primarily to the increase in subscribers.
 
     EBITDA increased by 40.5% to $3.4 million for the three months ended  March
31,  1996 from $2.4  million for the three  months ended March  31, 1995 and the
EBITDA margin fell to 31.4% for the three months ended March 31, 1996 from 34.3%
for the three months  ended March 31,  1995. The decrease  in the EBITDA  margin
reflects the factors discussed above.
 
     Depreciation  and amortization expenses increased  by 32.7% to $2.9 million
for the three months ended March 31, 1996 from $2.2 million for the three months
ended March 31, 1995 and decreased as a percentage of net revenues to 26.4%  for
the  three months  ended March 31,  1996 from  30.5% for the  three months ended
March 31,  1995. The  increase  in depreciation  and amortization  expenses  was
attributable to the Company's continued expansion program.
 
     Interest expense increased to $0.6 million for the three months ended March
31,  1996  from $0.5  million for  the three  months ended  March 31,  1995. The
increase was due to additional borrowings  raised during the three months  ended
March  31,  1996, the  proceeds  of which  were  used primarily  to  finance the
Company's expansion program. Average  borrowings outstanding were $39.8  million
and  $22.7  million during  the  three months  ended  March 31,  1996  and 1995,
respectively, and the weighted  average interest cost was  6.42% and 9.42%  over
the same period.
 
     During  1992  and 1993,  the Company  granted  equity interests  to certain
employees which were to  be realized upon the  occurrence of certain events,  as
defined.  Effective January 1,  1996, these equity  interests were cancelled and
the employees were issued 168,900 units under the Phantom Stock Plan at a strike
price of $0, vest over a  five-year  period  from  the original date of grant in
1992 or 1993, as applicable, and had a  grant  date  value of  $6  per unit. The
employees received credit for  vesting  through the  date of cancellation of the
equity interests. In addition, on  January 1,  1996,   150,350 units were issued
under the Phantom Stock Plan,  at a  strike price of $6  per   unit   and   vest
over a five-year  period.  As  determined  by  an  independent  investment  bank
valuation  and  the Company's  Compensation  Committee  the  per  unit value  on
January 1, 1996 was $6.  As  a  result,  the financial statements for the  three
months ended March 31, 1996 reflect  non-cash  compensation  expense of $747,000
(which amount includes the cumulative effect of the  vesting  from 1992 forward)
with a corresponding credit to additional paid-in-capital.  The  remaining  non-
cash compensation expense of $266,000 will be recognized by the Company over the
next two years.

     The net loss decreased to $0.8 million for the three months ended March 31,
1996  from $0.3 million for the three months ended March 31, 1995 as a result of
the factors discussed above.
 
     The pro forma net loss decreased to $0.8 million for the three months ended
March 31, 1996 from $0.3 million for the three months ended March 31, 1995.
 
  Year ended December 31, 1995 compared with year ended December 31, 1994
 
     Net revenues increased by 53.2% to $33.0 million in 1995 from $21.5 million
in 1994. Services,  rent and maintenance  revenues increased by  61.0% to  $28.9
million in 1995 from $18.0 million in 1994 due
 
                                       23
 
<PAGE>
 
<PAGE>
primarily  to  an increase  in  the number  of pagers  in  service, offset  by a
decrease in ARPU. Units in service increased by 90.1% to 607,725 at December 31,
1995 from  319,687 at  December 31,  1994, all  of which  growth was  internally
generated,  and reflected both  increased penetration of  the Company's existing
markets as  well as  expansion into  the Boston  and Baltimore/Washington,  D.C.
markets.  ARPU decreased  by 15.9%  to $5.20  in 1995  from $6.18  in 1994. This
decrease was  due primarily  to the  high reseller  component of  the  Company's
subscriber  mix  as well  as the  increasingly  competitive market  for wireless
messaging services.
 
     Product sales  increased by  32.1%  to $18.6  million  in 1995  from  $14.1
million  in  1994 due  to an  increase in  the  number of  units sold  offset by
declining unit prices. The cost of products sold rose by 38.3% to $14.5  million
in  1995 from $10.5 million in 1994 and  the net margin on product sales fell to
21.8% in 1995  from 25.3%  over the  same period.  This decrease  in net  margin
reflected  primarily the high reseller component of the Company's subscriber mix
and the increasingly competitive market for pager sales.
 
     Average monthly operating expenses per unit decreased by 15.3% to $3.81  in
1995  from  $4.50  in 1994.  This  decrease  was attributable  to  the Company's
continued focus on  cost control and  ability to achieve  economies of scale  by
spreading  the fixed costs of its operations  over a larger base of subscribers.
In addition, the higher reseller component of the subscriber mix contributed  to
the  decline because the  reseller bears a significant  portion of the operating
expenses associated with each unit.
 
     Services, rent and maintenance expenses increased by 53.7% to $7.1  million
in  1995 from $4.6 million in 1994 and increased slightly as a percentage of net
revenues to 21.4% in 1995 from 21.3% in 1994. This increase was due primarily to
start-up costs  associated  with  the Boston,  Baltimore  and  Washington,  D.C.
systems,  increases in telecommunications expenses related to subscriber growth,
including the  pre-purchasing of  telephone codes  and leased  lines, and  other
expenses related to the build-out of the nationwide network, including increased
site  rental costs  and the building  of a Company-owned  and operated satellite
up-link facility. On a  per unit basis, monthly  services, rent and  maintenance
expenses  decreased by 19.6% to $1.27 in  1995 from $1.58 in 1994. This decrease
was attributable to increased economies of scale realized from the expansion  of
the Company's operations.
 
     Selling  and marketing expenses increased by  62.0% to $5.4 million in 1995
from $3.3 million in 1994 and increased as a percentage of net revenues to 16.4%
in 1995  from  15.5%  in  1994. This  increase  was  attributable  primarily  to
increased   advertising  and  other  expenses  associated  with  the  growth  of
Company-owned stores and the expansion  into new geographic markets. The  number
of  Company-owned stores grew to 58 by December 31, 1995 from 29 at December 31,
1994. Monthly selling  and marketing expenses  per unit decreased  by 15.7 %  to
$0.97 in 1995 from $1.15 in 1994. This decrease was attributable to the decrease
in  marketing  costs associated  with the  increase  in subscribers  through the
reseller channel for which  the reseller absorbs the  majority of the  marketing
and sales costs.
 
     General  and administrative expenses increased by  68.8% to $8.7 million in
1995 from $5.2 million in 1994 and increased as a percentage of net revenues  to
26.4%  in 1995 from 24.0%  in 1994. This increase  was attributable primarily to
costs associated with  the growth  in the Company's  subscriber base,  including
increased  billing  and  collection  costs  and  increased  staffing  and  other
infrastructure expenses  incurred  in  anticipation of  future  growth.  Monthly
general and administrative expenses per unit decreased by 11.8% to $1.57 in 1995
from  $1.78  in  1994.  This  decrease was  due  primarily  to  the  increase in
subscribers.
 
     EBITDA increased by  39.9% to $11.8  million in 1995  from $8.4 million  in
1994  and  the EBITDA  margin fell  to 35.8%  in  1995 from  39.2% in  1994. The
decrease in the EBITDA margin reflects the factors discussed above.
 
     Depreciation and amortization expenses increased by 43.4% to $10.9  million
in  1995 from $7.6 million in 1994 and decreased as a percentage of net revenues
to 33.0%  in  1995  from  35.2%  in  1994.  The  increase  in  depreciation  and
amortization  expenses  was generally  attributable  to the  Company's continued
expansion program and increased investment in technical facilities.
 
     Interest expense increased  to $2.5 million  in 1995 from  $1.0 million  in
1994.  The increase  was due  to additional  borrowings raised  during 1995, the
proceeds of  which  were  used  primarily to  finance  the  Company's  expansion
program,  and an increase in the weighted  average interest cost paid during the
 
                                       24
 
<PAGE>
 
<PAGE>
year. Average borrowings outstanding were $26.1 million and $14.5 million during
1995 and 1994, respectively,  and the weighted average  interest cost was  9.15%
and 7.14% over the same period.
 
     The  Company incurred $0.6  million from unusual items  and $0.6 million of
extraordinary items and  discontinued operations during  1995. The unusual  item
expense incurred during 1995 of $0.6 million related to certain merger activity.
The   discontinued   operation  expense   of   $0.3  million   related   to  the
discontinuation of the Company's answering service operations. The extraordinary
item expense of  $0.3 million  related to  the write-off  of deferred  financing
costs  following the Company's refinancing of its credit agreement. During 1994,
the unusual item expense  of $0.6 million related  to costs associated with  the
commencement  of  an  initial  public offering  which  was  terminated  prior to
completion.
 
     The net loss increased to $2.9 million in 1995 from $0.8 million in 1994 as
a result of the factors discussed above.
 
     The pro forma net loss increased to $2.9 million in 1995 from $0.8  million
in 1994.
 
  Year ended December 31, 1994 compared with year ended December 31, 1993
 
     Net revenues increased by 48.4% to $21.5 million in 1994 from $14.5 million
in  1993. Services,  rent and maintenance  revenues increased by  61.5% to $18.0
million in 1994 from $11.1 million in  1993 due primarily to an increase in  the
number  of units  in service,  offset by  a decrease  in ARPU.  Units in service
increased by 93.9% to 319,687 at December 31, 1994 from 164,883 at December  31,
1993  primarily due to  increased penetration of  existing markets and expansion
into the Philadelphia and Los Angeles/Orange County markets. In particular,  the
Company  benefited from marketing its  wide area paging systems  in its New York
and Arizona markets which  converted to the  900 MHz systems  in March 1993  and
August  1992, respectively. ARPU decreased by 22.7%  to $6.18 in 1994 from $8.00
in 1993. This decrease was due primarily to the increasing reseller component of
the company's subscriber mix as well as the increasingly competitive market  for
wireless messaging services.
 
     Product sales increased by 66.1% to $14.1 million in 1994 from $8.5 million
in  1993. The cost of products sold rose by 106.4% to $10.5 million in 1994 from
$5.1 million in 1993 due  to an increase in the  number of units sold offset  by
declining unit prices, and the net margin on product sales fell to 25.3% in 1994
from  39.9%  in  1993. This  decrease  reflected  primarily a  shift  toward the
reseller  component  of  the  Company's  subscriber  mix  and  the  increasingly
competitive market for product sales.
 
     Average  monthly operating expenses per unit decreased by 21.2% to $4.50 in
1994 from  $5.71  in 1993.  This  decrease  was attributable  to  the  Company's
continued  focus on cost  control and ability  to achieve economies  of scale by
spreading the fixed costs  of its operations over  a rapidly increasing base  of
subscribers.  In addition, the  higher reseller component  of the subscriber mix
contributed to the decline because the  reseller bears a significant portion  of
the operating expenses associated with each unit.
 
     Services,  rent and maintenance expenses increased by 67.1% to $4.6 million
in 1994 from $2.7 million in 1993 and increased as a percentage of net  revenues
to 21.3% in 1994 from 18.9% in 1993. This increase was primarily due to start-up
and  other  expenses  associated  with the  introduction  of  the  Company's Los
Angeles/Orange  County  and  Philadelphia  systems,  expenses  related  to   the
Company's  continued up-grading  of its  existing network  infrastructure and an
increase in telecommunications  expenses related to  subscriber growth.  Monthly
services,  rent and maintenance expenses on a  per unit basis decreased by 20.2%
to $1.58 in 1994 from $1.98 in 1993. This decrease was attributable to increased
economies of scale realized from the expansion of the Company's operations.
 
     Selling and marketing expenses increased by  83.7% to $3.3 million in  1994
from $1.8 million in 1993 and increased as a percent of net revenues to 15.5% in
1994  from 12.5% in 1993. This increase was primarily attributable to the growth
of the Company operated stores and the expansion into new geographical  markets.
The  number of Company operated stores increased to 29 at December 31, 1994 from
9 at  December  31,  1993.  Monthly selling  and  marketing  expenses  per  unit
decreased  by  12.2% to  $1.15 in  1994 from  $1.31 in  1993. This  decrease was
attributable to  the  increase  in reseller  subscribers  because  the  reseller
absorbs the majority of the marketing and sales costs.
 
                                       25
 
<PAGE>
 
<PAGE>
     General  and administrative expenses increased by  52.9% to $5.2 million in
1994 from $3.4 million in 1993 and increased as a percentage of net revenues  to
24.0%  in 1994  from 23.3% in  1993. This increase  was due to  a combination of
factors associated with the growth  of the Company's subscriber base,  including
costs  associated with  the initiation of  operations of  the Los Angeles/Orange
County network, and staffing and other infrastructure expenses. Monthly  general
and  administrative expenses per unit  decreased by 26.7% to  $1.78 in 1994 from
$2.43 in 1993. This decrease was attributable to the increase in subscribers.
 
     EBITDA increased by 28.5% to $8.4 million in 1994 from $6.6 million in 1993
and the  EBITDA margin  decreased  to 39.2%  in 1994  from  45.3% in  1993.  The
decrease in the EBITDA margin reflects the factors discussed above.
 
     Depreciation  and amortization expenses increased  by 12.1% to $7.6 million
in 1994 from $6.8 million in 1993 and decreased as a percentage of net  revenues
to  35.2% in  1994 from  46.6% in  1993. This  increase resulted  primarily from
increased investment  in  technical and  infrastructure  facilities due  to  the
Company's expansion of its existing markets and entry into new markets.
 
     Interest  expense increased  to $1.0 million  in 1994 from  $0.5 million in
1993. This increase reflected both an increase in average borrowings outstanding
to $14.5  million in  1994 from  $7.9 million  in 1993  and an  increase in  the
weighted average interest cost to 7.14% from 6.63% over the same period.
 
     The  Company  incurred an  unusual  item expense  of  $0.6 million  in 1994
associated with  the  commencement  of  an initial  public  offering  which  was
terminated prior to completion.
 
     The  net loss increased by 11.1% to  $0.8 million in 1994 from $0.7 million
in 1993 as a result of the factors discussed above.
 
     The pro forma net loss increased to $0.8 million in 1994 from $0.7  million
in 1993.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The  Company's business  strategy requires the  availability of substantial
funds to finance the expansion of its existing operations and customer base, and
the development  and construction  of new  networks and  distribution  channels.
Historically,  these investments have  been funded by  cash flow from operations
and bank  borrowings. Based  upon historical  positive cash  flow and  available
borrowings  under a credit  facility, the Company believes  that it has adequate
resources to sustain its current operations.
 
     Uses of Funds.   The Company's primary use  of funds has historically  been
for  capital expenditures in order to expand its systems in its existing markets
and  to  build  and  develop  systems  in  new  geographical  markets.   Capital
expenditures  were approximately $7.3  million for the  three months ended March
31, 1996 and  $2.8 million for  the three  months ended March  31, 1995.  During
1995,  1994 and  1993, the  Company's capital  expenditures were  $20.6 million,
$13.2 million and $11.0 million,  respectively. The Company experienced  greater
capital expenditures in the three months ended March 31, 1996 and in 1995 due to
a  combination  of  factors,  including  (i)  compliance  with  the construction
requirements imposed by the FCC  pursuant to the Company's Nationwide  Frequency
License and the build-out of Company-owned stores in new geographic markets, and
(ii)  increased spending in existing markets  related to the continued upgrading
of its  network  onto FLEX'tm'-based  systems.  During 1994  and  1993,  capital
expenditures increased primarily as a result of both the construction of systems
in   new  geographic  markets  and  the  upgrading  of  the  Company's  existing
transmission networks.
 
     Sources of Funds.   In  prior years, the  Company has  financed its  growth
through  internally generated cash flow from  operations and bank debt. Net cash
flow from operations was $(2.5) million and ($1.1) million for the three  months
ended  March 31, 1996 and 1995, respectively, and $7.9 million, $5.1 million and
$9.2 million during 1995, 1994, and 1993, respectively. Inventories increased to
$8.7 million at March 31, 1996 from  $6.4 million at December 31, 1995 and  $3.3
million  at  December 31,  1994, due  primarily  to the  Company's significantly
increased investment in  pagers to support  the growth of  its subscriber  base.
Accounts  payable increased to $7.9 million at March 31, 1996 from $10.4 million
at December 31, 1995 and $5.4 million at December 31 1994, again reflecting  the
significant  investment in pagers to support  growth in the subscriber base. The
Company's overall working capital surplus (deficit)  at March 31, 1996 was  $1.1
million,   compared  to  ($4.0)   million  at  December   31,  1995  and  $(2.1)
 
                                       26
 
<PAGE>
 
<PAGE>
million at December 31, 1994. The Company's working capital surplus at March 31,
1996 primarily reflected  an increase  in inventory  financed primarily  through
borrowings under the Credit Facility.
 
     Cash  flow from  financing activities has  historically reflected primarily
the issuance of  long-term debt  under the  Company's bank  facilities. For  the
three  months ended March 31, 1996, issuance  of bank debt was $9.8 million. For
1995, 1994 and 1993, issuance of bank  debt was $14.4 million, $9.8 million  and
$2.9  million respectively, substantially all of  which, in conjunction with the
net cash flow from  operations discussed above, was  used to fund the  Company's
capital expenditures.
 
     At  March 31, 1996, the Company's liquidity consisted of approximately $0.1
million in cash  and cash equivalents.  In addition, the  Company had  available
$16.2 million in unused borrowing capacity under the Credit Agreement.
 
     After  payment of the  Dividend, the remainder  of the net  proceeds of the
Offerings will be used  to fund geographic and  system expansion. The  Company's
planned  expansion into new geographic regions  will include the purchase of new
paging equipment, transmitters, satellite networking equipment and other capital
expenditures, as well  as potential acquisitions,  including the acquisition  of
licenses  or  radio spectrum  to  expand or  enhance  its services.  The Company
estimates that it will  require approximately $60  million in aggregate  capital
expenditures during 1996 and 1997 to fund this expansion. The Company intends to
utilize  its existing  Credit Agreement  and any  refinancings thereof, together
with cash flow from operations and a  portion of the proceeds of the  Offerings,
to complete its expansion program. In addition, in connection with the Company's
expansion  plans, the Company may be  required to incur additional indebtedness,
refinance the Credit Agreement  and/or engage in  other financings, the  nature,
amount  and source  of which  cannot now  be determined,  but which  may include
private or  public offerings  of debt  or  equity securities.  There can  be  no
assurance  that such financings or refinancings will be available to the Company
on acceptable  terms.  The  Company  may  also consider  from  time  to  time  a
disposition  of certain of its less strategically important assets. However, the
Company has no  agreements, commitments  or understandings with  respect to  any
such  transactions at this time.  Certain transactions involving the disposition
of the Company's  assets require the  approval of the  lenders under the  Credit
Agreement.
 
     Description of Credit Agreement.  On July 17, 1995 the Company entered into
the  Credit Agreement.  The Credit  Agreement increased  the Company's revolving
line of credit from $28.0 million to  a $60.0 million revolving credit and  term
loan facility. Borrowings under the Credit Agreement have been used to refinance
existing   indebtedness  (under  its  former  credit  agreement),  fund  capital
expenditures and for general corporate purposes. The Credit Agreement is secured
by substantially all of the assets of the Company. Required quarterly  principal
repayments begin September 30, 1997, and continue through September 30, 2002. At
March  31,  1996,  the  Company  had an  outstanding  balance  under  the Credit
Agreement of approximately $43.8 million. The Credit Agreement contains  various
covenants  that, among other  restrictions, (i) require  the Company to maintain
certain financial ratios, including an  interest coverage ratio, a fixed  charge
coverage  ratio and  a leverage  ratio, (ii)  limit additional  indebtedness and
future mergers and acquisitions without the approval of the lenders, (iii) limit
investments made by the  Company, (iv) limit  total annual capital  expenditures
and   (v)  restrict  the  payment  of   cash  dividends  and  other  stockholder
distributions by the Company during the term of the Credit Agreement. The Credit
Agreement also prohibits a change in control of the Company, as defined,  during
the term of the Credit Agreement. See 'Description of Certain Indebtedness.'
 
SEASONALITY
 
     Generally,  the  Company's  results  of  operations  are  not significantly
affected by seasonal factors. However, the Company's shift towards  distribution
of  pagers to  the retail market  has caused  it to experience  higher sales and
subscriber growth in the fourth quarter  and correspondingly lower sales in  the
first  quarter. Furthermore, the concentration of  the Company's business in the
northeast has also contributed to slightly lower sales in the first quarter  due
to weather patterns.
 
EFFECT OF INFLATION
 
     Inflation is not a material factor affecting the Company's business. Paging
systems  equipment and transmission  costs have not  increased while pager costs
have declined significantly over time. This  has been reflected in lower  prices
charged  to  the  Company's  subscribers.  General  operating  expenses  such as
salaries, employee benefits and occupancy costs are, however, subject to  normal
inflationary pressures.
 
                                       27






<PAGE>
 
<PAGE>
                                    BUSINESS
 
GENERAL
 
     TSR  Paging is a  leading regional provider  of wireless messaging products
and services  and believes  that it  is  one of  the fastest  growing,  low-cost
wireless  messaging  companies in  the  United States.  From  1991 to  1995, the
Company's subscriber base grew at an average compound annual growth rate of  92%
from  44,304 units in service  to 607,725 units in  service. During this period,
all of the Company's  growth has been internally  generated. At March 31,  1996,
the  Company's subscriber  base had  grown to 696,623  units in  service and the
Company was ranked  as the  12th largest paging  company in  the United  States,
according to industry sources.
 
     The  Company's  operations  are  currently  organized  into  two  operating
regions: (i) the Northeast, including certain metropolitan markets in New  York,
Connecticut,  New  Jersey,  Massachusetts,  eastern  Pennsylvania,  Maryland and
Washington, D.C.; and (ii) the  West, including certain metropolitan markets  in
California,   Arizona  and  Nevada.  The  Company  is  currently  undertaking  a
significant regional  expansion  program, including  the  formation of  two  new
operating  regions, covering  the Midwest and  the Southeast,  and the continued
build-out of  its existing  regions. Set  forth  below is  a table  showing  the
Company's  operating regions and number  of units in service  as of December 31,
1993, 1994 and 1995 and March 31, 1996.
 
<TABLE>
<CAPTION>
                                                                     NUMBER OF PAGERS IN SERVICE
                                                              ------------------------------------------
                                                                      DECEMBER 31,             MARCH 31,
                                                              -----------------------------    ---------
                                                               1993       1994       1995        1996
                                                              -------    -------    -------    ---------
 
<S>                                                           <C>        <C>        <C>        <C>
Northeast..................................................   128,525    225,785    394,344     460,660
West.......................................................    36,358     93,902    213,381     235,963
                                                              -------    -------    -------    ---------
          Total............................................   164,883    319,687    607,725     696,623
                                                              -------    -------    -------    ---------
                                                              -------    -------    -------    ---------
</TABLE>
 
BUSINESS OBJECTIVES
 
     The Company  has historically  generated  positive EBITDA  while  achieving
subscriber  growth at levels above the industry average. The Company focuses its
business efforts on densely populated major metropolitan markets and  population
corridors  which  exhibit  the  size and  demographic  trends  that  the Company
believes  should  offer  significant  demand  for  the  Company's  products  and
services.  The Company seeks to maximize its returns on capital and leverage its
operating cost structure  by achieving  a sufficient  base of  subscribers on  a
regional  basis.  The Company  primarily targets  the  consumer segment  of each
market, which it  believes is the  fastest growing market  segment. The  Company
strives  to develop  close ties with  its subscribers by  providing high quality
customer service and post-sales support in order to lower subscriber  disconnect
rates  and  position  the Company  as  a  likely distributor  of  other wireless
communications services.  The Company  expects to  achieve these  objectives  by
continuing to adhere to the key operating strategies outlined below.
 
  Operating Strategy
 
     The  Company  believes  that  the consumer  market  represents  the fastest
growing segment of the wireless messaging industry. Industry sources expect  the
consumer  portion  of the  market to  grow at  a faster  rate than  the industry
average. The Company believes this strong  consumer growth is attributable to  a
combination  of  factors including  declining  costs of  service  and equipment,
expanding channels  of  distribution  and  greater  consumer  awareness  of  the
benefits offered by wireless communications technology. In addition, the Company
believes  the consumer market is less capital intensive and more profitable than
the commercial  market, primarily  because  consumer subscribers  typically  buy
rather  than lease pagers and also  because the consumer subscriber is generally
less sensitive to the price of  wireless messaging services than the  commercial
subscriber.
 
                                       28
 
<PAGE>
 
<PAGE>
     The  Company applies a focused,  market-specific operating strategy to each
of the markets in which it operates. The key elements of this strategy include:
 
      Increase Market Penetration through the Reseller Channel.  Through the use
      of resellers, the Company is able to efficiently market its services to  a
      broad  population base and  achieve higher network  utilization with lower
      incremental capital, sales and administrative costs. The reseller  channel
      allows  the Company to rapidly gain a presence in newly opened markets and
      increase its penetration in existing markets. In addition, the Company  is
      able  to reach the consumer at a lower incremental capital cost, primarily
      because the Company does not incur the selling, marketing,  administrative
      and  disconnection expenses associated with these subscribers. The Company
      believes that it differentiates itself in the reseller market by providing
      resellers with a high level of  support service. For example, the  Company
      frequently  integrates the reseller's billing  and activation systems with
      those of  the Company  through  computer links  and thus  streamlines  its
      service to resellers.
 
      Continue  Expansion  of  Company-Owned  Stores.    The  Company  has  been
      operating its own stores  since July 1993 and  currently has 67 stores  in
      operation in eight states. As the appeal of wireless messaging services to
      the  consumer market grows, the  Company believes that it  will be able to
      capture an  increasingly  significant  share  of  this  market  through  a
      targeted   retail  distribution  strategy  that  emphasizes  Company-owned
      stores. The Company's control  of this distribution  outlet enables it  to
      control  the  quality of  sales  personnel, ensure  that  subscribers make
      educated purchase decisions  and maintain high  quality customer  service.
      The  Company expects to continue to develop this channel and plans to open
      stores in every  market in  which the Company  provides regional  wireless
      messaging services.
 
      Low-cost  Provider.  The Company  believes that its has  one of the lowest
      operating  costs  per  pager  in  the  wireless  messaging  industry.  The
      Company's  average monthly operating costs per pager were $5.71, $4.50 and
      $3.81 for the years ended 1993,  1994 and 1995, respectively. The  Company
      attributes  its low operating cost structure  to a combination of factors,
      including its (i) high quality  customer service and resultant lower  rate
      of disconnections, (ii) focus on the reseller distribution channel whereby
      the  reseller absorbs a significant portion  of the operating expenses per
      pager, (iii) increasing penetration of its existing markets and ability to
      realize economies of scale, (iv) efficient allocation and productivity  of
      personnel, and (v) volume purchase arrangements with suppliers.
 
      Quality  Subscriber Service.   The Company  has historically distinguished
      itself from other wireless messaging  operators by providing high  quality
      customer  service  in  each  of  its  markets.  Substantially  all  of the
      Company's wireless messaging  systems are  900 MHz  systems which  utilize
      Motorola's   state-of-the-art  FLEX'tm'  technology.  FLEX'tm'  technology
      enables the Company to  more efficiently use  its bandwidth by  increasing
      the  number of messages transmitted per  minute and thereby increasing the
      number of pagers in service  which can be supported  on its systems. As  a
      result,  the Company's wireless messaging  systems experience little delay
      in  transmitting  messages  and  are  highly  reliable.  As  part  of  its
      commitment  to  'full  service,'  the Company  strives  to  provide direct
      subscribers with  high quality  post-sale maintenance,  including  24-hour
      on-call  repair  service  and  next-day  replacement  of  lost  or damaged
      equipment. The  Company believes  that its  provision of  quality  service
      contributes  to  an average  disconnect rate  which has  historically been
      lower than  that  of the  industry.  According to  industry  sources,  the
      average monthly disconnect rate for the industry during 1993 and 1994, the
      last  years for which data is available, was 2.9% and 2.8%. In comparison,
      the Company's average monthly disconnect rate for 1993, 1994 and 1995  was
      1.9%, 1.3% and 1.1%, respectively.
 
      Focus  on COAM vs.  Leased Pagers.  The  Company emphasizes customer owned
      and maintained  ('COAM') pagers  instead of  leased pagers.  Since a  COAM
      customer is responsible for the purchase and maintenance of the unit, this
      strategy  results  in  significantly  reduced  capital  investment  by the
      Company on a per unit basis,  reduced collection expenses and a  reduction
      in  lost units. In addition, the Company  believes a COAM customer is less
      likely to switch or terminate service than a subscriber who leases a  unit
      due  to  the  higher  up  front cost  incurred  in  the  purchase  and the
      inconvenience involved in switching to a new frequency.
 
                                       29
 
<PAGE>
 
<PAGE>
      Develop  Strategic  Alliances.    The  Company  has  established   several
      strategic  relationships with other  providers of communications services.
      These providers, which enjoy strong brand awareness, resell the  Company's
      wireless messaging services under their own brand name and, in some cases,
      package  the  product  with  other  communications  services.  The Company
      currently has  resale relationships  with AT&T  Wireless, Inc.  and  Jones
      Intercable,   Inc.   The  Company   also  has   an  agreement   with  Bell
      Atlantic/NYNEX Mobile, Inc. for the sale of cellular telephone service and
      related equipment  through  the  majority of  the  Company's  stores.  The
      Company  actively seeks out strategic  partners when it believes synergies
      exist.
 
  Geographic Expansion Strategy
 
     The Company's geographic expansion strategy incorporates two key  elements:
(i)  the continued build-out of its  existing regional networks in the Northeast
(anchored by New York City) and the West (anchored by Los Angeles), and (ii) the
development of  networks in  new markets,  including the  formation of  two  new
operating  regions, covering the Midwest (anchored by Chicago) and the Southeast
(anchored by Miami/Ft. Lauderdale).
 
     During 1996, the Company commenced construction in its new Midwest  region,
with service to be anchored by Chicago and extending to Milwaukee, and commenced
construction  in its Southeast region. In addition, the Company expanded service
within its existing West region to the San Francisco and San Jose markets.
 
     The Company's strategy when  entering a new market  is to use the  reseller
channel in order to rapidly penetrate the market and establish a sufficient base
of subscribers. As the Company becomes more established in a region, in addition
to  the reseller channel, the Company generally  opens retail stores in order to
further enhance its market penetration and expand its direct sales to  consumers
in the market.
 
     Substantially  all  of the  Company's existing  and new  wireless messaging
operations are being developed using wide area 900 MHz transmission systems. The
wide area 900 MHz transmission system and the use of FLEX'tm' technology provide
the Company with ample growth capacity as it expands and enters new markets.  In
addition,  the  Company holds  the  Nationwide Frequency  License.  This license
provides the Company with  the ability to efficiently  build out and expand  its
systems into new regions and markets contiguous to its existing operations.
 
                                       30
 
<PAGE>
 
<PAGE>
     The  following chart sets forth information regarding each of the Company's
markets in operation or which  are expected to be  completed within the next  12
months:
 
<TABLE>
<CAPTION>
   REGION                         MARKET                            SERVICE DATE(1)
- -------------  ---------------------------------------------     ----------------------
 
<S>            <C>                                               <C>
NORTHEAST:     New York/
                 New Jersey.................................     1/87
               Harrisburg...................................     2/75
               Philadelphia.................................     6/94
               Hartford.....................................     11/94
               Boston.......................................     9/95
               Providence...................................     Under construction(2)
               Baltimore....................................     10/95
               Washington, D.C. ............................     10/95
               Pittsburgh...................................     Under construction
 
MIDWEST:       Chicago......................................     Under construction
               Milwaukee....................................     Under construction
 
SOUTHEAST:     Miami/
                 Ft. Lauderdale.............................     Under construction
               Tampa/
                 St. Petersburg.............................     Under construction
               Orlando......................................     Under construction
 
WEST:          Los Angeles..................................     6/94
               San Diego....................................     11/85
               Phoenix......................................     9/87
               Tucson.......................................     5/87
               Las Vegas....................................     Under construction(2)
               San Francisco................................     4/96
               San Jose.....................................     4/96
               Sacramento...................................     Under construction(2)
               Denver.......................................     Under construction
</TABLE>
 
- ------------
 
(1) Service  Date  refers to  the approximate  date on  which the  Company began
    marketing its services in such market.
 
(2) The Company  currently  provides  coverage,  but does  not  yet  market  its
    wireless messaging services, in this region.
 
PCS STRATEGY
 
     During  the second half  of 1994, the  FCC auctioned a  portion of spectrum
which was  allocated for  advanced wireless  messaging services,  also known  as
narrowband  PCS. This spectrum will allow  wireless messaging operators to offer
an array of  enhanced products  and services which  previously were  unavailable
given  the limited  spectrum allocated  to existing  one-way messaging services.
These products include pagers that can  transmit both voice and data and  pagers
which will allow subscribers to acknowledge the receipt of messages.
 
     The  Company  pursues  strategic  relationships  with  PCS  developers  and
operators in  order to  be able  to offer  subscribers narrowband  PCS  services
without  the licensing  or capital  cost associated  with the  construction of a
narrowband PCS network. For example, the Company recently signed a memorandum of
understanding with PCS Development Corporation ('PCSD') (a nationwide narrowband
PCS license  holder) to  act as  a distributor  of PCSD's  services, such  as  a
wireless  voice messaging  product. In  addition, the  Company will  continue to
evaluate whether to participate in  future government auctions for FCC  licenses
as  the technology associated with these services becomes more widely accessible
and more cost effective to deploy.
 
                                       31
 
<PAGE>
 
<PAGE>
WIRELESS MESSAGING OPERATIONS
 
  Subscribers and Services
 
     The Company currently  provides two principal  types of wireless  messaging
services  in its markets: digital display and alphanumeric display. Both digital
display and alphanumeric pagers  can be used in  conjunction with the  Company's
voicemail services.
 
<TABLE>
<CAPTION>
          TYPE OF SERVICE                                             DESCRIPTION
- ------------------------------------  ---------------------------------------------------------------------------
<S>                                   <C>
Numeric (Digital Display) Wireless
  Messaging Service.................  Numeric  wireless messaging service permits a caller, utilizing a touchtone
                                      telephone, to transmit to  a subscriber a numeric  message consisting of  a
                                      telephone  number, an account  number or coded  information. Numeric pagers
                                      have memory capability to store several such numeric messages which can  be
                                      recalled by a subscriber when desired.
Alphanumeric Wireless Messaging
  Service...........................  Alphanumeric  wireless messaging service allows  subscribers to receive and
                                      store messages consisting of both letters and numbers. Alphanumeric  pagers
                                      have  sufficient memory to store thousands of characters. This service also
                                      has the ability  to tie  into computer-based networks  to provide  advanced
                                      messaging  services such as  periodic news and  sports updates. Callers may
                                      input messages either by using the Company's or another wireless  messaging
                                      company's  operator  dispatch center,  a  personal computer  or  a portable
                                      alphanumeric input device, such as AlphaMate'tm' manufactured by Motorola.
Voice Mail Service..................  Voice mail  service  enables a  caller  to  leave a  recorded  message  and
                                      automatically alerts a subscriber, through a pager, that a message has been
                                      recorded.  A subscriber  may retrieve  messages 24  hours a  day by calling
                                      their voice mailbox from any touch-tone telephone. The Company's  voicemail
                                      system  provides complete message privacy,  allows for personalized message
                                      greetings and enables voice messages to be sent to a large group of  people
                                      simultaneously.
</TABLE>
 
     The Company provides wireless messaging services to subscribers for a fixed
periodic  fee, generally on  a monthly, quarterly,  semi-annual or annual basis.
Fees for  wireless  messaging services  generally  increase with  the  level  of
service  provided and the sophistication of the pager, but vary according to the
competitive conditions in different geographic markets, the size of the contract
involved and the type of distribution  channel through which the pager is  sold.
The  Company markets a variety of  coverage options to subscribers, from service
in a particular market to additional  regional coverage for an incremental  fee.
For example, customers in the New York region (covering New York, New Jersey and
Connecticut)  can  purchase  coverage in  the  Boston market  for  an additional
periodic charge.
 
     In addition to its wireless messaging and voicemail operations, the Company
also markets complementary products  and services, including cellular  telephone
equipment  and service.  As PCS and  other advanced  wireless messaging services
become available,  the Company  expects  to market  such products  and  services
through  its  Company-owned stores.  These  complementary products  and services
generate incremental revenues to  the Company, improve  the productivity of  its
sales and service staff and further enhance the Company's position as a provider
of wireless communications services and equipment.
 
                                       32
 
<PAGE>
 
<PAGE>
     The  following table sets  forth the number of  subscriber units of various
types in service at December 31, 1993, 1994 and 1995 and March 31, 1996.
 
<TABLE>
<CAPTION>
                                                                    UNITS IN SERVICE BY TYPE
                                      ------------------------------------------------------------------------------------
                                                               DECEMBER 31,                                 MARCH 31,
                                      --------------------------------------------------------------    ------------------
                                             1993                  1994                  1995                  1996
                                      ------------------    ------------------    ------------------    ------------------
                                      NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT
                                      -------    -------    -------    -------    -------    -------    -------    -------
 
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Numeric display units..............   153,868       93%     306,977       96%     586,267       96%     671,808       96%
Alphanumeric display units.........     2,999        2        6,676        2       17,898        3       21,577        3
Other(1)...........................     8,016        5        6,034        2        3,560        1        3,238        1
                                      -------    -------    -------    -------    -------    -------    -------    -------
        Total......................   164,883      100%     319,687      100%     607,725      100%     696,623      100%
                                      -------    -------    -------    -------    -------    -------    -------    -------
                                      -------    -------    -------    -------    -------    -------    -------    -------
</TABLE>
 
- ------------
 
(1) Includes tone-only and tone plus voice units.
 
     Subscribers either lease the pager from the Company for an additional fixed
periodic fee or  own the pager,  having purchased  it from the  Company or  from
another  vendor. At March 31, 1996, approximately  96% of the Company's units in
service were owned by  subscribers. The following table  sets forth at  December
31,  1993,  1994  and  1995  and March  31,  1996,  the  respective  numbers and
percentages of  pagers  that were  (i)  serviced by  the  Company and  owned  by
resellers  or direct subscribers and (ii) serviced  and owned by the Company and
leased to subscribers.
 
<TABLE>
<CAPTION>
                                                                 OWNERSHIP OF UNITS IN SERVICE
                                      ------------------------------------------------------------------------------------
                                                               DECEMBER 31,                                 MARCH 31,
                                      --------------------------------------------------------------    ------------------
                                             1993                  1994                  1995                  1996
                                      ------------------    ------------------    ------------------    ------------------
                                      NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT
                                      -------    -------    -------    -------    -------    -------    -------    -------
 
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Subscriber owned (COAM)............   136,168       83%     291,574       91%     577,824       95%     667,469       96%
Company owned and leased to
  subscribers......................    28,715       17       28,113        9       29,901        5       29,154        4
                                      -------    -------    -------    -------    -------    -------    -------    -------
        Total......................   164,883      100%     319,687      100%     607,725      100%     696,623      100%
                                      -------    -------    -------    -------    -------    -------    -------    -------
                                      -------    -------    -------    -------    -------    -------    -------    -------
</TABLE>
 
  Sales and Marketing
 
     Subscribers who use wireless messaging services have traditionally included
small business operators and employees, professionals, medical personnel,  sales
and  service providers, construction  and tradespeople, and  real estate brokers
and developers. However, the appeal of wireless messaging to the consumer market
is growing  substantially  and the  service  is increasingly  being  adopted  by
individuals  for  private, nonbusiness  uses such  as communicating  with family
members and friends.
 
     The Company historically relied on direct  sales to market its services  to
wireless  messaging customers. Over  the last three  years, however, the Company
has implemented a broader  distribution strategy designed  to capitalize on  the
growing  mass  market  appeal of  wireless  messaging products.  This  sales and
marketing strategy includes three  different distribution channels to  penetrate
the  consumer  and small  business  market: (i)  resellers  (including strategic
partners) which purchase wireless  messaging services and  resell them to  their
own  subscribers generally on  a private label  basis; (ii) Company-owned stores
which sell pagers and cellular telephones (including their related services) and
wireless communications devices and accessories directly to consumers; and (iii)
a direct sales  force that  concentrates selectively on  small and  medium-sized
business  accounts. At March 31, 1996, the Company employed a sales force of 173
sales representatives,  including the  Company's direct  sales staff  and  sales
representatives  in  Company-owned stores.  Sales  and marketing  strategies and
policies in  each  of the  Company's  regions are  directed  by a  Company  Vice
President  dedicated  to each  region. The  Company's distribution  channels are
described below.
 
      Resellers.  Resellers buy wireless messaging services from the Company for
      resale to their own business clients and individual customers. Through the
      use of resellers, the Company is  able to efficiently market its  services
      to  a broad  population base and  achieve higher  network utilization with
      lower incremental  capital,  sales  and  administrative  costs.  Resellers
      provide  an effective sales channel through which to enter new markets and
      to access specific consumer niches in existing
 
                                       33
 
<PAGE>
 
<PAGE>
      markets for which the Company could not cost effectively justify a  direct
      sales  effort. The  Company provides  its resellers  with a  high level of
      support by, among  other things, allowing  administrative and  operational
      connections between the reseller and the Company. For example, the Company
      frequently  integrates the reseller's billing  and activation systems with
      those of the Company.  The Company issues a  consolidated monthly bill  to
      each  reseller,  and  it  is  the  reseller  who  is  responsible  for the
      marketing, billing and collection, and  equipment maintenance for each  of
      its  customers.  The Company  believes  that this  integration  of systems
      results in increased reseller  retention. At March  31, 1996, the  Company
      distributed  its  services  through  approximately  3,000  resellers.  The
      Company  has   also  established   strategic  relationships   with   other
      telecommunications  service  providers who  market the  Company's services
      under their own brand name. The Company has agreements to provide wireless
      messaging services through AT&T Wireless, Inc. and Jones Intercable, Inc.
 
      Company-Owned Stores.  In  July 1993, the Company  initiated a program  to
      develop  a retail distribution channel  through Company owned and operated
      retail stores. At  March 31, 1996,  the Company operated  67 such  stores,
      primarily  under  the 'Beeper  Warehouse' brand  name, that  sell wireless
      messaging services  and equipment.  The stores  are typically  located  in
      strip  shopping  centers  or  other  high-traffic  retail  locations,  and
      generally range from approximately 600 to  1,200 square feet in size.  The
      Company   believes  that  retail  locations  increase  'walk-in'  traffic,
      particularly from non-business, consumer  users. In addition, the  Company
      is  able to provide  direct, high-quality customer  service to subscribers
      and control the quality of the sales process, thereby allowing the Company
      to more effectively manage  the level of disconnects  in this channel.  In
      addition,  the Company is able to  increase store revenues and enhance its
      customer relationships  through  the  sale  of  additional  equipment  and
      services,  including cellular phones and  accessories. The stores also act
      as service centers for direct and reseller customers, providing repair and
      maintenance services. The  Company generally leases  its stores for  terms
      ranging  from one to five  years. The Company intends  to continue to open
      stores as it expands its regional wireless messaging systems.
 
      Direct Sales.  The  Company's sales force  focuses primarily on  resellers
      and also opportunistically targets small and medium sized businesses where
      management  believes a  specific opportunity exists.  However, the Company
      does not  emphasize  direct sales  as  it believes  that  more  profitable
      subscribers can be targeted through the reseller and retail channels.
 
     The  following table sets  forth information regarding  numbers of units in
service by distribution channel  at December 31, 1993,  1994 and 1995 and  March
31, 1996.
 
<TABLE>
<CAPTION>
                                                            UNITS IN SERVICE BY DISTRIBUTION CHANNEL
                                      ------------------------------------------------------------------------------------
                                                               DECEMBER 31,                                 MARCH 31,
                                      --------------------------------------------------------------    ------------------
                                             1993                  1994                  1995                  1996
                                      ------------------    ------------------    ------------------    ------------------
                                      NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT    NUMBER     PERCENT
                                      -------    -------    -------    -------    -------    -------    -------    -------
 
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Resellers..........................   103,649       63%     235,383       74%     485,014       80%     564,489       81%
Company-owned stores...............     1,619        1       16,705        5       50,055        8       59,072        9
Direct sales(1)....................    59,615       36       67,599       21       72,656       12       73,062       10
                                      -------    -------    -------    -------    -------    -------    -------    -------
        Total......................   164,883      100%     319,687      100%     607,725      100%     696,623      100%
                                      -------    -------    -------    -------    -------    -------    -------    -------
                                      -------    -------    -------    -------    -------    -------    -------    -------
</TABLE>
 
- ------------
 
(1) Includes retail sales at service center locations.
 
OPERATIONS
 
     The  Company  manages  its  administrative  functions,  including  billing,
accounting, regulatory, treasury and insurance, from its corporate  headquarters
in Fort Lee, New Jersey. Functions that require more specific customer or market
knowledge,  such as marketing, collections and inventory management, are handled
on a decentralized basis in each of the Company's markets. This structure allows
the Company to be more responsive to customer demands. In addition, the  Company
believes that its decentralized operating structure allows it to provide greater
incentives to employees by measuring each
 
                                       34
 
<PAGE>
 
<PAGE>
market as a profit center and holding managers accountable for performance. Each
of  the markets  in which  the Company  operates has  its own  sales manager and
operations manager who together  make staffing, administrative, operational  and
marketing  decisions within  guidelines established  by senior  management. Each
market has  its  own field  sales  force, collections  personnel  and  inventory
controller.  Compensation of managers  is based primarily  on the performance of
their respective markets, taking into account such factors as growth, disconnect
rates and  operating profitability.  As  a result,  each  manager has  a  strong
incentive   to  manage  operations  cost  effectively  and  increase  the  local
subscriber base.  The Company  believes  that its  decentralized  organizational
structure  is a key element in its operating strategy and that the financial and
accounting systems it has  in place are adequate  to support substantial  market
expansion in the future.
 
     The   Company's  decentralized  operations  are  monitored  by  centralized
management information  systems that  provide  senior management  financial  and
operating  information with detail down to the store and sales person level. The
Company believes  that  its management  information  systems are  sufficient  to
support  the  Company's projected  growth. In  addition,  the Company  is highly
focused on cost  control and the  efficient allocation and  productivity of  its
personnel  and believes  that it has  one of the  lowest costs per  pager in the
industry. Average monthly operating costs per pager (operating expenses  divided
by  average  outstanding pagers) were $5.71, $4.50 and $3.81 for the years ended
December 31, 1993, 1994 and 1995, respectively.
 
NETWORK AND EQUIPMENT
 
     Substantially  all of the Company's growth  during the last three years has
been on its  wide area  900 MHz  networks which  the Company  believes have  the
capacity  to support  its future growth.  All of the  Company's networks utilize
satellite-based digital  links to  control its  transmitters. The  Company  also
utilizes  its own redundant satellite up-link facilities which operate on Hughes
Galaxy 4 Satellite channels.
 
     All of  the Company's  900  MHz transmitters  have 24-hour  monitoring  and
technical support from Company-employed and trained engineers. To ensure maximum
reliability,  coverage  and building  penetration, the  Company designs  its own
wireless messaging networks and, in  many cases, installs its own  transmitters.
Each  of the Company's 900 MHz  transmitters supports multiple frequencies which
enables  the  Company  to  transmit  on  its  regional  or  nationwide  900  MHz
frequencies.  All of the Company's 900  MHz networks are capable of transmitting
using FLEX'tm' protocol.
 
     As part of its  geographic expansion program, the  Company is building  out
its Nationwide System, which is authorized pursuant to the numerous FCC licenses
that  comprise the Company's Nationwide Frequency  License. On December 1, 1995,
the FCC granted the Company a 'Slow Growth Authorization' pursuant to which  the
Company  was granted  a three-year extension  of the  FCC construction deadlines
applicable to certain  of the  licenses that  make up  the Nationwide  Frequency
License. The latest of these extended construction deadlines granted pursuant to
the Slow Growth Authorization expires in the first half of 1999, and during such
period  the Company  intends to  complete the  installation of  300 transmitters
operating on the nationwide frequency.  Based on its current expansion  program,
the  Company believes that it  will have fulfilled the  terms of the Slow Growth
Authorization and completed construction of sufficient 929.2125 MHz transmitting
facilities to comply  with FCC  construction requirements  to retain  nationwide
exclusivity on this frequency in the near future.
 
     The  Company does not manufacture any of the pagers or related transmitting
and switching equipment used in its wireless messaging operations. The equipment
used in  the  Company's  operations  is available  for  purchase  from  multiple
sources,  and the Company  anticipates that infrastructure  equipment and pagers
will continue  to  be  available  to the  Company  in  the  foreseeable  future,
consistent  with  normal  manufacturing  and delivery  lead  times.  The Company
continually evaluates  new  developments  in wireless  messaging  technology  in
connection  with  the design  and enhancement  of its  systems and  selection of
products  to  be  offered  to  subscribers.  The  Company  currently   purchases
substantially  all  of its  pagers from  Motorola, from  which it  achieves cost
savings from  volume  purchases. The  Company  purchases its  transmitters  from
Motorola and Glenayre and its switches from Glenayre.
 
                                       35
 
<PAGE>
 
<PAGE>
WIRELESS MESSAGING INDUSTRY OVERVIEW
 
     Industry sources indicate that at December 31, 1995, the wireless messaging
industry  served  over  34  million  subscribers  in  the  U.S.,  representing a
penetration rate of approximately 13%  of the population. Industry sources  also
indicate  that in  recent years  the number  of units  in service  in the United
States has been growing at annual rates in excess of 28% per year since 1989 and
predict that the  number of units  in service  will continue to  grow at  annual
rates  of approximately 15% to 20% through the year 2000. Factors that have been
described as contributing to this growth include (i) declining costs of  service
and  subscriber equipment, (ii) increasing awareness of the benefits of wireless
messaging among the general  population, (iii) introduction  of new or  enhanced
equipment  and services, (iv)  expanding channels of  distribution into the mass
consumer market, (v)  significant improvement in  productivity, reliability  and
coverage  areas,  and  (vi) the  relatively  high cost  of  alternative cellular
communications services.
 
     Historically, the wireless  messaging industry has  been highly  fragmented
and  characterized  by a  large number  of  small, independent  local operators.
During the  1990's however,  consolidation in  the wireless  messaging  industry
increased  significantly. The  Company estimates  that the  15 largest companies
provide wireless  messaging  service  to  approximately  63%  of  the  estimated
subscribers  in  service in  the U.S.  However,  several hundred  other licensed
wireless messaging companies  remain in  existence in  the U.S.,  many of  which
continue to provide only local wireless messaging services. The Company believes
that   the  wireless  messaging  industry   will  be  characterized  by  further
consolidation.
 
     The Company believes  that future  developments in  the wireless  messaging
industry  will  include  (i)  technological  improvements  that  permit advanced
services and applications  to a  wider market  on a  cost-effective basis,  (ii)
consolidation  of  smaller,  single-market  operators  and  larger, multi-market
wireless messaging companies, and (iii)  increased numbers of pagers in  service
as  a  result of  general  expansion into  consumer  and retail  markets. Future
technological developments  in  the  wireless  messaging  industry  will  likely
include  new wireless  messaging services  such as  'confirmation' or 'response'
paging that  will have  the  ability to  send a  message  back to  the  wireless
messaging  system  that  confirms that  the  paging message  has  been received,
digitized voice paging,  two-way paging and  notebook and sub-notebook  computer
wireless data applications. Narrowband PCS may offer the ability to provide some
of these services.
 
WIRELESS MESSAGING TECHNOLOGY
 
     Wireless  messaging is a method of  one-way wireless messaging that uses an
assigned radio frequency to contact a wireless messaging subscriber anywhere  in
a  service area.  A subscriber  carries a  pager that  receives messages  by the
broadcast of  a one-way  radio signal.  To contact  a subscriber,  a message  is
usually  sent  by  placing  a  telephone  call  to  the  subscriber's designated
telephone number.  The telephone  call is  received by  an electronic  messaging
switch  which then generates a signal that  is sent to radio transmitters in the
service area. Depending upon the topography  of the service area, the  operating
radius  of a  radio transmitter  typically ranges  from three  to 12  miles. The
transmitters send  a  signal  that is  received  by  the pager  carried  by  the
subscriber  and  is  delivered as  a  tone, vibration,  numeric  or alphanumeric
message. A tone-only pager notifies the subscriber that a call has been received
by emitting  a  beeping sound  or  vibration.  In the  case  of  tone-plus-voice
service,  the subscriber's pager emits a beeping sound followed by a brief voice
message. Depending upon the type of pager  in use, the subscriber may receive  a
message that is displayed on the pager or a subscriber may call his or her home,
office  or telemessaging service to receive the message. A digital display pager
permits a  caller to  transmit to  the  subscriber a  numeric message  that  may
consist of a telephone number, an account number or coded information. A digital
display  pager has the memory capability  to store several numeric messages that
can be recalled by  the subscriber when  desired. Alphanumeric display  wireless
messaging service allows subscribers to receive and store messages consisting of
both numbers and text.
 
     The   Company  believes  that  one-way   wireless  messaging  is  the  most
cost-effective and reliable means of conveying a variety of information  rapidly
over  a wide geographic area either directly to a person traveling or to various
fixed locations. One-way wireless messaging is  an inherently lower cost way  to
communicate than two-way communication methods. For example, pagers and air time
required  to transmit an average  message cost less than  equipment and air time
for cellular telephones.
 
                                       36
 
<PAGE>
 
<PAGE>
Furthermore, pagers operate  for longer  periods due to  superior battery  life,
often   exceeding  one  month  on  a  single  AAA  battery.  Wireless  messaging
subscribers generally pay a fixed periodic  service fee, which covers a  certain
number  of messages sent to the subscriber. In addition, pagers are unobtrusive,
portable and  historically  have  not  become  obsolete  even  in  the  face  of
substantial technological advances in the communications industry. Growth in the
number of cellular telephone customers is increasingly viewed as a complement to
wireless  messaging. Many cellular telephone customers use pagers in conjunction
with their telephones  to screen  incoming calls  and minimize  battery use  and
cellular usage charges.
 
     The  wireless  messaging  industry has  also  benefited  from technological
advances resulting from research and  development conducted by manufacturers  of
pagers  and transmission equipment. Such advances include microcircuitry, liquid
crystal display technology  and standard  digital encoding  formats, which  have
enhanced  the  capability  and  capacity  of  wireless  messaging  systems while
lowering equipment and air time  costs. Technological improvements have  enabled
and  will continue to enable  the Company to provide  better quality services at
lower prices to its subscribers and have generally contributed to the growth  of
the wireless messaging industry.
 
COMPETITION
 
     The  wireless  messaging industry  is a  highly competitive  industry, with
price being  the primary  means of  differentiation among  providers of  numeric
messaging  services (which  account for  the majority  of the  Company's current
revenues). Companies in the industry also compete on the basis of coverage area,
enhanced  services,  transmission  quality,  system  reliability  and   customer
service. The Company experiences competition from one or more competitors in all
of  the regions in which it operates. Although some of the Company's competitors
are small, privately-owned companies  serving only one  market area, others  are
subsidiaries  or divisions of  larger companies that  provide wireless messaging
services  in  multiple   market  areas.  Many   of  these  competitors   possess
significantly  greater  financial and  other resources  than the  Company. Since
1987, the  Company  has competed  with  Paging Network,  Inc.  ('PageNet'),  the
largest  provider  of  wireless messaging  services  in the  United  States, and
MobileMedia Communications Corporation ('MobileMedia')  in all of the  Company's
major markets.
 
     Paging  also  competes to  a  certain extent  with  a number  of additional
wireless technologies, including  cellular, PCS,  and SMR  services and  various
mobile  satellite services. In 1994, the  FCC began auctioning licenses for PCS.
PCS involves a network  of small, low-powered  transceivers placed throughout  a
neighborhood,  business  complex,  community  or  metropolitan  area  to provide
customers with mobile voice and data communications. There are two types of PCS,
narrowband and  broadband.  Narrowband  PCS  is  expected  to  provide  advanced
wireless  messaging  and other  capabilities,  such as  'acknowledgment paging,'
'talk-back' and voice paging. Broadband PCS is expected to provide new types  of
communications  devices that  will include multi-functional  portable phones and
imaging devices.  Both  narrowband  and  broadband  PCS  are  currently  in  the
developmental  stage,  and  PCS  providers  will  likely  compete  directly  and
indirectly with the Company.
 
     Future  technological  developments  in  the  wireless   telecommunications
industry,  such as  PCS, and enhancements  of current technology  may create new
products and services which could  compete with the wireless messaging  services
currently  offered by the  Company. There can  be no assurance  that the Company
would not  be adversely  affected  by such  technological change.  However,  the
Company  believes that paging is and will continue for the foreseeable future to
be the most cost-effective and  reliable method of wireless messaging.  Compared
to  two-way methods of communications such as cellular telephony, paging service
utilizes smaller,  more easily  transportable equipment,  offers longer  battery
life,   uses  a  signalling  technology  that  penetrates  buildings  and  other
structures more effectively and, most importantly, is less expensive.
 
REGULATION
 
     Currently,  wireless  messaging  companies   provide  paging  services   on
frequencies  allocated  pursuant  to  Parts  22  and  90  of  the  FCC's  Rules.
Traditionally, frequencies allocated pursuant to Part 22 of the FCC's Rules were
authorized on a radio common carrier  ('RCC') basis, with RCC licensees  holding
 
                                       37
 
<PAGE>
 
<PAGE>
exclusive  licenses for the  allocated frequency at  specific sites. Frequencies
allocated pursuant to Part 90 of the FCC's Rules ('Private Mobile'  frequencies)
were traditionally allocated on a shared basis subject to frequency coordination
procedures  designed  to avoid  interference with  operation by  other licensees
utilizing the same frequency. The Company  is licensed for both RCC and  Private
Mobile paging systems.
 
     In  1993,  Congress replaced  the traditional  distinction between  RCC and
Private  Mobile  systems.  In   1995,  the  FCC   adopted  rules  revising   the
classification  of licensees of wireless  services, including paging service, in
accordance with  1993  legislation.  Pursuant to  the  new  classification,  all
wireless  licensees  are classified  as either  Commercial Mobile  Radio Service
('CMRS') licensees or  Private Mobile  Radio Service  ('PMRS') licensees.  Those
carriers,  including the Company and its competitors, who make service available
to the public  on a  for-profit basis  through interconnection  with the  public
switched  telephone network are  classified as CMRS  licenses. The Company's RCC
and Private Mobile paging systems  licensed under Parts 22  and 90 of the  FCC's
Rules  are now classified as CMRS systems, although the Company's Private Mobile
systems operating on  929-930 MHz  are subject  to a  transition period  through
August, 1996, during which time these systems will be regulated as PMRS systems.
The  Congressional  and FCC  purpose behind  this new  regulatory scheme  was to
promote regulatory parity  between operators of  similar one-way paging  systems
regardless  of whether those systems  were licensed under Part  22 or Part 90 of
the FCC's  Rules. The  Company believes  that such  parity will  remove  certain
regulatory  advantages that  Private Mobile paging  companies previously enjoyed
and allow similar paging systems to be regulated in a similar fashion.
 
     The Company's 929-930 MHz paging systems authorized pursuant to Part 90  of
the  FCC's  Rules  (often  referred  to as  'Private  Carrier  Paging'  or 'PCP'
systems), were originally authorized on a shared basis. However, in 1993 the FCC
amended its rules to provide for exclusive operation on these frequencies. Based
on the paging systems licensed to the  Company at the time of adoption of  these
FCC regulations, the Company obtained local and regional exclusivity for many of
its  PCP systems. Exclusive operation  of these PCP systems  is still subject to
certain requirements and limitations including, but not limited to, construction
requirements  and  sharing  with  previously-licensed  'incumbent,'   co-channel
systems. Moreover, the Company has recently obtained 'slow growth' authorization
from  the FCC allowing the Company additional,  time to construct and place into
operation the Nationwide System  on 929.2125 MHz  in compliance with  applicable
FCC requirements.
 
     The  Company currently provides paging services to subscribers over its own
transmission facilities on CMRS  systems licensed pursuant to  both Part 22  and
Part  90 of  the FCC's Rules.  The FCC licenses  granted to the  Company are for
varying terms of up to 10 years,  at the end of which time renewal  applications
must  be approved by the FCC. The  Company's current licenses have renewal dates
ranging from  1996 to  2005. Generally,  the FCC  has granted  most  applicants'
renewal applications upon a demonstration of compliance with FCC regulations and
adequate  service to the  public. The FCC has  granted every renewal application
that the Company  has filed,  and all  of the  Company's Part  22 licenses  were
renewed  for a  10-year period  ending April  1, 1999.  Although the  Company is
unaware of any  circumstances which might  prevent the grant  of any pending  or
future renewal applications, no assurance can be given that any of the Company's
licenses  will  be  renewed by  the  FCC. Furthermore,  although  revocation and
involuntary modification of licenses are extraordinary regulatory measures,  the
FCC  has the authority  to restrict the  operation of licensed  facilities or to
revoke or  modify licenses.  None  of the  Company's  licensees have  ever  been
revoked or modified involuntarily by the FCC.
 
     The  Communications Act  requires licensees such  as the  Company to obtain
prior approval from the  FCC for the  assignment or transfer  of control of  any
construction  permit or station  license or any  rights thereunder, including in
the context  of  acquisition  of  other paging  companies  by  the  Company  and
transfers  by the Company  of a controlling  interest in any  of its licenses or
construction permits or any rights  thereunder. In addition, prior FCC  approval
would  be required in connection with any transfer of control of the Company or,
in certain circumstances, the acquisition of fifty percent (50%) or more of  the
equity  of the Company by  a single entity or two  or more entities under common
control. The FCC has approved each acquisition and transfer of control for which
the Company has sought approval in the past.
 
                                       38
 
<PAGE>
 
<PAGE>
     The Company  also regularly  applies for  FCC authority  to use  additional
frequencies,  modify the technical  parameters of existing  licenses, expand its
service territory and provide  new services under  existing FCC Rules.  Although
there  can be  no assurance  that future  requests for  approval or applications
filed by the Company will  be approved or acted upon  in a timely manner by  the
FCC, or that the FCC will grant such requests or applications, the Company knows
of  no reason to believe any such  requests or applications will not be approved
or granted.
 
     When FCC  approval  is  required,  whether in  connection  with  a  renewal
application,  a transfer of  control or assignment of  license application or an
application  for  new  or   modified  CMRS  facilities   for  which  prior   FCC
authorization  is required, any interested party  may file a petition to dismiss
or deny the application.  Pursuant to the  Communications Act, such  application
cannot  be acted upon  until the petition is  dismissed or denied  by the FCC or
withdrawn or dismissed  by the petitioner.  Moreover, any such  FCC approval  or
authorization  is subject  to the  filing of  petitions for  reconsideration and
other administrative and  judicial appeal processes.  Although the Company  does
not  believe that any  such petition or appeal  will be granted  by the FCC that
would result in a material adverse effect  on the Company, the Company can  give
no  assurance that such petitions  and/or appeals, whether currently outstanding
or to be  filed in the  future, may  not be granted  by the FCC  resulting in  a
material adverse effect on the Company.
 
     The  Communications Act also limits foreign investment in and the ownership
of entities which are licensed as CMRS carriers by the FCC. Pursuant to  Section
310(b)  of the Communications  Act, as amended by  the Telecommunications Act of
1996, the stock of FCC licensees, such as the Company, may be owned no more than
20%  by  aliens  or   their  representatives,  a   foreign  government  or   its
representatives  or a foreign corporation. For  entities that own or control FCC
licensees, the stock of such entities can be held no more than 25% by aliens  or
their  representatives, a foreign government or its representatives or a foreign
corporation. The FCC has the authority to waive these ownership limitations  and
the  FCC  has  recently  adopted  a  new  'effective  competitive opportunities'
analysis that the Company believes may make it easier for the FCC to waive these
ownership limitations, at least for aliens of countries whose telecommunications
markets are open to U.S. participation.
 
     In 1993, Congress amended the Communications Act to allow the FCC to assign
radio spectrum licenses through the use of auctions. The FCC has enacted general
regulations regarding  the conduct  of such  auctions and  the FCC  has  already
proceeded to assign certain licenses pursuant to auctions.
 
     Pursuant  to this  legislative authority,  the FCC  has adopted regulations
pursuant to which  the FCC can  utilize auctions to  select CMRS licensees  when
more  than  one entity  has  filed a  timely  application for  the  same license
(referred to  as 'mutually  exclusive' or  'MX' applications).  In addition,  in
February,  1996, the  FCC adopted  a Notice  of Proposed  Rulemaking ('NPRM') in
which the FCC proposed to substantially  modify the manner in which CMRS  paging
licenses are granted and to utilize auctions in that process.
 
     Specifically, Part 22 and Part 90 paging licenses were previously issued by
the  FCC on a site-specific basis with authorization necessary to operate on any
paging frequency at  each desired  transmitter location.  In the  NPRM, the  FCC
proposed  to  utilize a  geographic licensing  process in  place of  the current
site-specific  licensing  process.  Under  the  FCC's  proposal  in  the   NPRM,
geographic  licenses would be established and  sold at auction. Pursuant to each
such geographic license,  the licensee  could operate  on a  single CMRS  paging
frequency  throughout a geographic area defined as a Major Trading Area ('MTA').
The United States  is divided into  51 MTA's  and there would  be 51  geographic
licenses  issued  for each  CMRS paging  frequency.  A geographic  license would
confer upon the licensee  the right to utilize  the authorized frequency at  any
location throughout the MTA provided that such operation: (i) does not interfere
with  previously authorized  co-channel one-way  paging systems  (referred to as
'incumbent systems');  (ii) does  not interfere  with co-channel  operations  in
neighboring  MTA's; and  (iii) complies  with other  FCC regulations.  Under the
proposal specified in the  NPRM, incumbent licensees can  make minor changes  to
their existing systems without prior FCC authorization as long as the changes do
not  result  in  any increase  in  the  composite interference  contours  of the
incumbent licensee's  co-channel system.  Incumbent licensees  cannot,  however,
without  the consent of the geographic licensee for the subject frequency in the
subject  MTA,  make  any   changes  to  the   incumbent's  existing  system   or
 
                                       39
 
<PAGE>
 
<PAGE>
add  any  co-channel  transmitters  that  would result  in  an  increase  in the
composite interference contours of the incumbents' co-channel system.
 
     In the NPRM, the FCC also proposed to exempt from geographic licensing CMRS
paging frequencies that  are licensed on  a nationwide basis.  The frequency  on
which  the Company's  Nationwide System operates  is authorized  on a nationwide
exclusive basis. However, based on the  definition specified in the NPRM, it  is
not  yet  clear whether  the FCC  will include  the Company's  Nationwide System
frequency as  one  of  the  nationwide frequencies  that  will  be  exempt  from
geographic licensing. The Company has filed comments with the FCC in response to
the  NPRM seeking clarification  that the Company's  Nationwide System frequency
will be exempt  from geographic  licensing. The  FCC has  not yet  acted on  the
Company's  comments and the Company can give no assurances that the FCC will act
in accordance with the Company's position.
 
     In light of the FCC's ability to  utilize auctions to select from among  MX
CMRS applications, and as a result of the FCC's proposal to institute geographic
licensing  through  auctions for  one-way paging  frequencies,  there can  be no
assurance that the Company will be able to procure additional frequencies, or to
expand its  existing paging  networks  operating on  frequencies for  which  the
Company  is currently licensed into  new geographic areas. Moreover, acquisition
of new paging licenses under existing  rules, or new geographic paging  licenses
(if  the proposals  specified in  the NPRM are  adopted), will  require that the
Company make  significant investment  in  order to  obtain these  licenses.  The
Company  also  believes that  the  use of  auctions  in the  paging  context may
increase the number of competitors who have significant financial resources  and
may provide an added incentive to build out authorized systems quickly. Further,
if  the FCC rejects the Company's position and subjects the Company's Nationwide
System frequency to geographic licensing, the Company's planned expansion of the
Nationwide System could  be hindered  and could  require significant  additional
investment  to acquire  the resulting geographic  licenses. Failure  to have its
Nationwide System frequency included as  a nationwide frequency that exempts  it
from  geographic  licensing could  result in  a material  adverse effect  on the
Company.
 
     In addition, in adopting  the NPRM, the  FCC also imposed  a freeze on  the
acceptance  and processing of  any applications for  paging facilities. Although
the Company  will be  able to  continue filing  applications for  new,  expanded
and/or  modified paging systems pursuant to  exceptions to the FCC's freeze, the
freeze will limit the Company's ability to expand and modify its paging systems.
 
     The FCC has also allocated two MHz of spectrum in the 901-902, 930-931  and
940-941 MHz frequency bands for advanced two-way messaging, characterized by the
FCC  as narrowband PCS. In a separate phase  of the same proceeding, the FCC has
also allocated 120 MHz of  spectrum in the 1.8-2.2  GHz band for broadband  PCS,
which  involves primarily two-way mobile voice and  data services. The FCC is in
the process  of auctioning  licenses for  narrowband and  broadband PCS  systems
across  the country. The Company believes  that the two-way messaging capability
that will be possible on both types  of PCS systems is currently being  provided
by  competitors and is a service that the Company and its competitors may pursue
in the future.
 
     Congress   recently   adopted    and   President    Clinton   signed    the
Telecommunications Act of 1996, which enacted numerous proposals relating to FCC
regulation   of  communications   service  providers.   Although  the  Company's
anticipates that the deregulatory nature  of the Telecommunications Act of  1996
will  result in advantages  to the Company,  the Company can  give no assurances
that the  Telecommunications Act  of 1996  and the  FCC rules  adopted  pursuant
thereto will not have a material adverse effect on the Company.
 
     In addition to regulation by the FCC, paging systems are subject to certain
Federal   Aviation  Administration  regulations  with  respect  to  the  height,
location, construction, marking and lighting of towers and antennas.
 
     Further, in  addition to  regulation  by the  FCC, certain  states  imposed
various  regulations on certain paging operations  of the Company. At this time,
the Company is not aware of any proposed state legislation or regulations  which
would have a material adverse impact on the Company's existing operations. There
can  be no assurance, however, that such  legislation or regulations will not be
passed in the future.
 
                                       40
 
<PAGE>
 
<PAGE>
     From time  to  time, legislation  or  regulations which  could  potentially
affect  the Company, either  beneficially or adversely,  are proposed by federal
and state regulating  entities. There can  be no assurance  this legislation  or
regulation would not have a material adverse impact on the Company's operations.
 
TRADEMARKS AND COPYRIGHTS
 
     On  March 20, 1995, Tri-State Radio Co.,  a partnership that has since been
merged with and into the Company, filed a trademark application with the  United
States  Patent and Trademark  Office with respect to  the name 'Tri-State Radio'
with the United States Patent and Trademark Office. The Company has also filed a
trademark application with  the United  States Patent and  Trademark Office  for
'Beeper  Warehouse,' a name that is used  in connection with the Company's sales
and service centers. The Company  may file additional trademark applications  in
the  future. The  Company's logo,  a radio-wave symbol,  has been  approved as a
service mark by the United States Patent and Trademark Office.
 
PROPERTIES
 
     Substantially all  of the  Company's  office space,  including all  of  its
regional  offices and sales  and service centers, is  leased. The leases provide
for monthly rentals  up to $28,846  and expire, subject  to renewal options,  on
various  dates  from  February, 1996  through  November, 2002.  The  Company was
obligated to  pay approximately  $3.4 million  under such  leases during  fiscal
1995.  Management believes that it will continue to be able to obtain additional
space at  reasonable  costs. The  Company  owns  one office  building  in  York,
Pennsylvania.
 
     The  Company also leases sites for its transmitters on commercial broadcast
towers, buildings and other fixed structures. At December 31, 1995, the  Company
leased  sites for  approximately 535  transmitters. The  monthly rental  cost of
these site leases ranges up  to $3,500, and the  leases expire at various  dates
through December 2000.
 
EMPLOYEES
 
     At  March 31, 1996, the  Company employed 376 persons  on a full-time basis
and 42 persons on a part-time basis. Of these, 168 performed managerial, general
and administrative functions for the Company, 205 were involved in sales,  sales
support  and  marketing and  45 were  involved  in engineering,  maintenance and
repair. None of the Company's employees are represented by any labor union,  and
management believes that the Company's employee relations are good.
 
LEGAL PROCEEDINGS
 
     In  the ordinary  course of  its business, the  Company may  be involved in
various pending or threatened legal  proceedings. In management's opinion,  none
of  such legal proceedings will have a  material adverse effect on the Company's
business, financial condition or operations, taken as a whole.
 
                                       41

<PAGE>
 
<PAGE>
                                   MANAGEMENT
 
DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES
 
     The  directors, executive officers  and certain other  key employees of the
Company, their ages at April 30, 1996  and their positions with the Company  are
set  forth below. The Board  of Directors is divided  into three classes serving
staggered three-year terms.
 
<TABLE>
<CAPTION>
                 NAME                    AGE                                POSITION
- --------------------------------------   ---   -------------------------------------------------------------------
 
<S>                                      <C>   <C>
Directors and Executive Officers:
     Leonard DiSavino.................   57    Co-Chairman of the Board of Directors, President and Chief
                                                 Executive Officer
     Philip Sacks.....................   66    Co-Chairman of the Board of Directors and Chief Operating Officer
     Mitchell Sacks...................   33    Executive Vice President -- Operations, Chief Financial Officer and
                                                 Director
     William P. Collatos..............   42    Director
     Stephen J. Gaal..................   51    Director
     Roger H. Kimmel..................   49    Director
     Kenneth T. Schiciano.............   33    Director
Key Employees:
     Roland Addis.....................   35    Vice President -- Marketing
     Ardon Beahm......................   40    Vice President -- Engineering
     Raymond Broedel..................   49    Vice President -- West Coast Operations
     Peter Buell......................   37    Vice President -- Retail Sales
     Michael LaRusso..................   37    Vice President -- Sales (Northeast Region)
     Frank Lynch......................   34    Vice President -- Sales (West Region)
     Mitchell Peipert.................   37    Vice President -- Controller
</TABLE>
 
     Mr. Leonard DiSavino founded the Company  with Philip Sacks and has  served
as  President and Chief Executive Officer since the Company's inception in 1974.
He also serves as Co-Chairman of  the Board of Directors. Prior to  establishing
the  Company, Mr.  DiSavino was Vice  President of  LIN Communications Services,
Inc. and President and Chief Executive Officer of Digital Paging Systems,  Inc.,
a subsidiary of Graphic Scanning, Inc.
 
     Mr.  Philip Sacks founded the Company  with Leonard DiSavino and has served
as Chief Operating  Officer since  the Company's  inception. He  also serves  as
Co-Chairman  of the Board  of Directors. Prior to  establishing the Company, Mr.
Sacks was  Vice President  -- Sales  of LIN  Communications Services,  Inc.  and
Executive  Vice  President  of Digital  Paging  Systems, Inc.,  a  subsidiary of
Graphic Scanning, Inc. Mr. Sacks is the father of Mitchell Sacks.
 
     Mr.  Mitchell  Sacks  joined   the  Company  in   November  1991  as   Vice
President -- Finance and has been the Chief Financial Officer and Executive Vice
President  -- Operations of the Company since January 1994. Mr. Sacks has been a
member of the  Board of  Directors since February  1994. From  1990 until  April
1991,  he  was  Northeast  Regional Manager  and,  subsequently,  Assistant Vice
President of  Banque Francaise  du  Commerce Exterieur.  From April  1991  until
November  1991, he served as  an Associate at Segal  & Co., a financial advisory
firm. Mr. Sacks is the son of Philip Sacks.
 
     Mr. William P. Collatos has been a  member of the Board of Directors  since
July  1995. Mr.  Collatos has  served as  a general  partner of  Spectrum Equity
Investors  L.P.,  a  venture   capital  fund  specializing  in   communications,
information  and media companies, since  1993. Mr. Collatos was  a partner of TA
Associates, Inc.  and  Media  Communications  Partners  from  1980  until  1993.
Spectrum  Equity Investors, as one of  the Investors, is a principal stockholder
of the Company. Mr.  Collatos is a  member of the Board  of Directors of  Galaxy
Telecom L.P. and Saga Communications.
 
     Mr.  Stephen J. Gaal has been a member of the Board of Directors since July
1995. Mr. Gaal has served as  a general partner, managing director or  principal
of  TA Associates, Inc., a private equity capital firm, and its related entities
for more  than  five  years.  Mr.  Gaal  was  a  principal  at  Chatham  Venture
Corporation,  a  venture  capital  firm.  TA Associates,  Inc.,  as  one  of the
Investors, is a principal
 
                                       42
 
<PAGE>
 
<PAGE>
stockholder of the Company. Mr.  Gaal is a member of  the Board of Directors  of
WorkGroup Technologies, Inc.
 
     Mr.  Roger H. Kimmel has been a member of the Board of Directors since July
1995. Mr. Kimmel has been a partner at the law firm of Latham & Watkins for more
than five years.
 
     Mr. Kenneth T. Schiciano has been a member of the Board of Directors  since
July 1995 and has been a principal of TA Associates, Inc. since January 1995. Mr
Schiciano  was a  Vice President  of TA Associates,  Inc. from  1989 to December
1994. Mr. Schiciano is a member of the Board of Directors of Galaxy Telecom L.P.
TA Associates, Inc., as one of the Investors, is a principal stockholder of  the
Company.
 
     Mr.   Roland   Addis   joined   the  Company   in   March   1996   as  Vice
President -- Marketing. Prior to joining the Company, Mr. Addis was employed  by
AT&T as District Manager of New Business Development from May 1995 through March
1996. From September 1988 to April 1995, Mr. Addis was employed at Kraft General
Foods in various Marketing and New Product Development positions.
 
     Mr.  Ardon Beahm joined the  Company in 1976 and has  served in a number of
technical positions.  From 1986  to 1991  he  served as  Chief Engineer  of  the
Company. He has served as Vice President -- Engineering since 1991.
 
     Mr.  Raymond Broedel  joined the Company  in 1994 as  Operations Manager in
California. Mr. Broedel  was promoted in  1995 to Vice  President -- West  Coast
Operations. Prior to joining the Company, Mr. Broedel was employed in operations
management positions at Asarte Corporation from 1989 to 1994.
 
     Mr.  Peter Buell joined the Company in  1988 as a Sales Representative. Mr.
Buell was  promoted to  New York  Retail Sales  Manager in  July 1993  and  Vice
President  -- Retail Sales for the Northeast  region as of August 1994. Prior to
joining the Company, Mr. Buell was  employed in retail sales, sales support  and
direct mail advertising at several companies.
 
     Mr.  Michael  LaRusso  joined  the  Company  in  January  1987  as  a Sales
Representative. Mr. LaRusso was promoted to  New York Sales Manager in 1992  and
Vice  President -- Sales  for the Northeast  region as of  August 1994. Prior to
joining the Company, Mr. LaRusso was employed in sales positions in the  medical
industry.
 
     Mr.  Frank Lynch joined the  Company in October 1993  as General Manager of
the Company's  San Diego  location. In  1995,  Mr. Lynch  was promoted  to  Vice
President  -- Sales for the Company's West region. Prior to joining the Company,
Mr. Lynch was employed at Motorola from 1987 to 1993 in various sales  positions
in divisions related to data products.
 
     Mr. Mitchell Peipert joined the Company in April 1992 as Controller and has
served  as Vice President --  Controller since January 1994.  From 1989 to 1992,
Mr. Peipert served as  Manager for Anchin Block  and Anchin, independent  public
accountants.  From 1987 to 1989, Mr. Peipert  was employed as a senior financial
analyst for the corporate controller's group  at Merrill Lynch, Pierce Fenner  &
Smith Incorporated. Mr. Peipert is a certified public accountant.
 
COMPENSATION OF DIRECTORS
 
     Following  the  consummation of  the Offerings,  the  Company will  pay its
directors who are not officers of the Company customary fees, including fees for
each directors' meeting  and each committee  meeting attended and  reimbursement
for  traveling costs and other out-of-pocket expenses incurred in attending such
meetings. Directors who are also officers  of the Company receive no  additional
compensation for serving on the Board of Directors or its committees.
 
                                       43
 
<PAGE>
 
<PAGE>
EXECUTIVE COMPENSATION
 
     The  following table sets  forth the cash compensation  paid for the fiscal
year ended December  31, 1995 to  each of the  persons who are  the most  highly
compensated executive officers of the Company (the 'Named Executive Officers').
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                        ANNUAL COMPENSATION
                                                                                 ---------------------------------
                                                                                                         OTHER
NAME AND PRINCIPAL POSITION                                              YEAR     SALARY     BONUS    COMPENSATION
- ----------------------------------------------------------------------   ----    --------    -----    ------------
 
<S>                                                                      <C>     <C>         <C>      <C>
Leonard DiSavino .....................................................   1995    $ 75,000     $ 0       $665,836(1)
  Co-Chairman, President
  and Chief Executive Officer
Philip Sacks .........................................................   1995      75,000       0        655,538(2)
  Co-Chairman
  and Chief Operating Officer
Mitchell Sacks .......................................................   1995     170,833       0              0
  Executive Vice President Operations
  and Chief Financial Officer
</TABLE>
 
- ------------
 
(1) Includes  (i)  $465,000 received  as a  distribution from  the Company  as a
    return of  capital, (ii) $138,774 in transactional costs paid by the Company
    on  behalf of such person and  (iii) $57,543 as a distribution in respect of
    tax liabilities for 1995.
 
(2) Includes  (i)  $465,000 received  as a  distribution from  the Company  as a
    return of  capital, (ii) $138,774 in transactional costs paid by the Company
    on behalf of such person and (iii) $47,254 as a distribution  in  respect of
    tax liabilities for 1995.
 
EMPLOYMENT CONTRACTS
 
     In  connection  with  the  Offerings, Messrs.  DiSavino,  Philip  Sacks and
Mitchell Sacks will enter into  employment agreements which are currently  being
negotiated.
 
1995 PHANTOM STOCK PLAN
 
     In  September 1995,  the Company  adopted the  1995 Phantom  Stock Plan for
Employees of TSR  Paging Inc. (the  'Phantom Stock Plan'  or the 'Plan'),  which
provides for the grant of units ('Units') representing interests in the Company.
The  Phantom Stock  Plan is  intended to  assist the  Company in  attracting and
retaining management and  personnel with the  experience and ability  to make  a
substantial contribution to the success of the Company's business. The following
summary  of the Plan is qualified in its  entirety by reference to the full text
of the Plan, a copy  of which has been filed  as an exhibit to the  Registration
Statement of which this Prospectus is a part.
 
     The  Plan is currently administered by the Board of Directors (the 'Board')
of the Company. The total number of Units available under the Phantom Stock Plan
for grants to employees of the Company  is 1,000,000. Grants of Units under  the
Plan  take the form  of individual grant  agreements, the form  and substance of
which, including the  number of Units,  the Strike Price  (if any), the  vesting
period and other terms, are determined at the discretion of the Board. The Board
has  the discretion to amend, suspend or  terminate the plan. No such amendment,
suspension or termination may modify  the rights of a  holder of Units under  an
individual grant agreement without such holder's consent.
 
     The  Phantom Stock Plan provides that the Company will be obligated to make
payments in respect of Units  only upon the happening  of a Liquidity Event.  In
lieu  of making  such payments,  the Company may  exchange rights  in respect of
Units for options  for Common Stock.  The Company intends  to grant options  for
Common  Stock in  connection with  the Offerings.  The Plan  defines a Liquidity
Event as  (i) a  Sale of  the Company  or (ii)  a Public  Offering. A  Sale  for
purposes  of  the Plan  is defined  as (i)  the consolidation  or merger  of the
Company with or into any other Person, (ii) the sale or transfer by the  Company
of  all or substantially  all of its assets,  (iii) the sale  or transfer by the
Stockholders (as defined in the Plan) of more than 50% of the outstanding equity
interests of  the Company  or (iv)  the approval  of a  plan of  liquidation  or
dissolution  of the Company, except,  in the case of  clauses (i) through (iii),
for transactions with a Stockholder or an Affiliate (as defined in the Plan)  of
a Stockholder. A Public
 
                                       44
 
<PAGE>
 
<PAGE>
Offering  for purposes of the Plan is defined  as a public offering in which (i)
the aggregate  valuation,  subject to  certain  exceptions, of  the  outstanding
Common  Stock of the Company immediately prior to such offering is not less than
$215,000,000, (ii) proceeds to  the Company, net  of underwriting discounts  and
commissions,  are at least $50,000,000, (iii) the  Notes are repaid and (iv) the
shares of the Company's Common Stock are  listed on the New York Stock  Exchange
or quoted on the Nasdaq National Market.
 
     The  Plan provides that  if the Liquidity  Event is a  Public Offering, the
holder of Units  will be  entitled to  receive either  cash or  options, at  the
discretion  of the Board. The Offerings  will constitute a Liquidity Event under
the Plan. In connection with the Offerings, the Company intends to grant options
for Common Stock to holders  of Units. If the Liquidity  Event is a Sale of  the
Company,  the holders of  Units will be  entitled to receive  either cash or the
form of consideration  received in such  Sale, in the  discretion of the  Board.
Holders  of  Units  under the  Plan  do not  have  the rights  or  privileges of
stockholders of the Company.
 
NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN
 
     In connection with  the Offerings, the  Company intends to  adopt the  1996
Non-Employee Director Stock Option Plan (the 'Director Plan'). The Director Plan
is  intended  to assist  the Company  in attracting  and retaining  directors of
outstanding ability and to  promote the identification  of their interests  with
those  of the stockholders  of the Company.  The Director Plan  will provide for
automatic grants of non-qualified stock options ('Options') covering
authorized  but  unissued  or  reacquired shares  of  Common  Stock,  subject to
adjustment  to  reflect   events  such   as  stock   dividends,  stock   splits,
recapitalizations, mergers or reorganizations of or by the Company. The Director
Plan  will  be administered  by the  Board of  Directors of  the Company  and is
intended to satisfy the requirements of Rule 16b-3 under the Exchange Act.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     At December 31, 1995, the Company had not created a compensation  committee
or an audit committee of its Board of Directors. The Company will establish both
a  compensation committee and an  audit committee of its  Board of Directors. In
connection with the Offerings, it is anticipated that the compensation committee
and the  audit  committee  will  consist of  not  fewer  than  two  non-employee
directors.  Prior  to the  Offerings, decisions  on executive  compensation were
generally made by  Messrs. Leonard DiSavino  and Philip Sacks,  subject, in  the
case of Messrs. DiSavino and Sacks, to approval by the Board of Directors and in
the case of Mitchell Sacks, to review by a representative of the Investors.
 
                                       45
 
<PAGE>
 
<PAGE>
              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
 
     In  July 1995, the  Investors  purchased  from  Leonard DiSavino and Philip
Sacks (i) the Notes for $34.0  million  with  an  aggregate  face value of $70.0
million, which are the non-recourse  obligations of  Messrs. DiSavino  and Sacks
and (ii)  the Option  for $1  million to  purchase 40.66%  of the  fully-diluted
common stock,  including  phantom   stock ,  of the  Company  from the  Founding
Stockholders  in  exchange   for   the  discounted  portion  of the  Notes.  The
Investors  intend to exercise the  Option  simultaneous   with  the consummation
of the  Offerings.  A portion  of the proceeds from the Offerings  will  be used
to pay the Dividend to the Founding Stockholders, which  payment will be used by
Messrs.  DiSavino  and  Sacks  to  repay  in part the Notes.  The Notes will  be
satisfied in connection with the exercise of the Option. See 'Use of Proceeds.'
 
     In  connection with the purchase and sale  of the Notes and the Option, the
Company, the Operating  Entities, the  Founding Stockholders  and the  Investors
entered  into a Securities Purchase Agreement (the  'SPA'), dated as of July 17,
1995. Under the SPA  the Company may not,  among other things, allow  amendments
(subject to certain exceptions) to its certificate of incorporation, consolidate
or  merge with or into any other  entity, make any loans or investments (subject
to certain exceptions) in  any other entity,  make any dividends  on any of  its
capital  stock or  sell additional  securities (except  for sales  of additional
securities pursuant to a Qualified Public Offering (as defined in the SPA)).
 
     The parties to the SPA also entered into an Investment Agreement, dated  as
of July 17, 1995 (the 'Investment Agreement'), which provides the Investors with
the  right to elect three  members of the Board of  Directors of the Company. In
addition, the Investment Agreement also provides  that the Company will use  its
reasonable  efforts to include, subject to  certain exceptions, all or a portion
of the  Registrable Securities  (as  defined below)  held  by the  Investors  in
registrations  of  securities  under  the Securities  Act.  If  the registration
relates to  a  primary  offering, the  Company  will  pay all  expenses  of  the
registration  except for  underwriting commissions  and transfer  taxes on stock
attributable  to  the  Registrable  Securities.  If  such  registration  relates
exclusively  to a  secondary offering  all selling  stockholders will  pay their
proportionate share of  the expenses  of the registration  and offering,  except
expenses  the Company would  have incurred whether or  not such registration had
occurred. In connection with the Offerings,  the Investors have agreed to  waive
their  registration rights  with respect to  the Offerings  under the Investment
Agreement.
 
     The Investment Agreement  further provides that  after the Company's  first
underwritten public offering of securities, one or more of the Investors holding
at  least ten percent of the Registrable Securities will be able to request that
the  Company  register  under  the  Securities  Act  its  or  their  Registrable
Securities  on any four occasions, provided  that each such registration must be
at least  twelve  months apart.  The  Investment Agreement  defines  Registrable
Securities  as any stock of the Company  purchased by, or issued to, an Investor
including without limitation any stock issued  or issuable upon exercise of  the
Option  and any stock issued or issuable  in connection with a stock dividend or
stock split or otherwise.
 
     In connection with the Offerings, the Investors will give Messrs.  DiSavino
and  Sacks an irrevocable proxy to vote  approximately 17.3% of the Common Stock
of the Company held by the Investors.
 
     In connection with the SPA and the  purchase and sale of the Notes and  the
Options,  the  Company extended  loans to  Messrs.  DiSavino and  Sacks totaling
$1,049,140, to pay certain  fees and expenses of  such transactions. Such  loans
are  noninterest bearing, have no defined repayment terms and are reflected as a
reduction to capital (deficit) in the financial statements of the Company. Prior
to consummation  of the  Offerings, the  Company forgave  the loans  to  Messrs.
DiSavino and Sacks.
 
     Tax  Indemnification Agreement.  Prior to  the completion of the Offerings,
the Company and the Founding Stockholders will enter into a tax  indemnification
agreement  (the  'Tax  Agreement').  Subject  to  certain  limitations,  the Tax
Agreement generally  provides  that  the  Company will  be  indemnified  by  the
Founding Stockholders on a pro rata basis, and the Founding Stockholders will be
indemnified  by the Company, for increases in taxes and certain other costs that
result from a reallocation by a  taxing authority of taxable income between  the
period  before the date of this Prospectus,  in which the Company has been taxed
as an S Corporation, and the period  commencing on the date of this  Prospectus,
in which the Company will be taxed as a C Corporation. The amount payable by the
 
                                       46
 
<PAGE>
 
<PAGE>
Company or a Founding Stockholder with respect to a reallocation will be limited
to  the  tax  benefit  derived  by  the  Company  or  the  Founding Stockholder,
respectively, as a result of the reallocation.
 
     Mr. Roger H. Kimmel,  a director of  the Company, is a  member of Latham  &
Watkins.  Latham &  Watkins has  represented the  Company from  time to  time in
various matters, including the Offerings. See 'Legal Matters.'
 
                                       47
 
<PAGE>
 
<PAGE>
                             PRINCIPAL STOCKHOLDERS
 
     The following table (i)  assumes that the Option  has been exercised,  (ii)
assumes  that grants under the Phantom Stock  Plan are converted into options to
purchase Common Stock and,  (iii) sets forth  certain information regarding  the
beneficial  ownership of the Common Stock (X) immediately prior to the Offerings
and (Y) as adjusted to reflect the sale of the Common Stock in the Offerings, by
(1) each person known by the Company to be the beneficial owner of more than  5%
of  the outstanding shares  of Common Stock,  (2) each director,  (3) each Named
Executive Officer and (4) all directors and executive officers of the Company as
a group. Unless otherwise noted in the footnotes to the table, the persons named
in the table have sole voting and investing power with respect to all shares  of
Common Stock indicated as being beneficially owned by them.
 
<TABLE>
<CAPTION>
                                                    BENEFICIAL OWNERSHIP OF COMMON          BENEFICIAL OWNERSHIP OF COMMON
                                                     STOCK PRIOR TO THE OFFERINGS             STOCK AFTER THE OFFERINGS
                                                --------------------------------------  --------------------------------------
               BENEFICIAL OWNER                       NUMBER              PERCENT             NUMBER              PERCENT
- ----------------------------------------------  -------------------  -----------------  -------------------  -----------------
<S>                                             <C>                  <C>                <C>                  <C>
Leonard DiSavino(1) ..........................                               28.7 %                                       %
    c/o TSR Paging Inc.
    400 Kelby Street
    Fort Lee, NJ 07024
Philip Sacks(2) ..............................                               28.7
    c/o TSR Paging Inc.
    400 Kelby Street
    Fort Lee, NJ 07024
Mitchell Sacks(3) ............................                                0
    c/o TSR Paging Inc.
    400 Kelby Street
    Fort Lee, NJ 07024
TA Associates Group(4) .......................                               24.9
    125 High Street
    Suite 2500
    Boston, MA 02110
Spectrum Equity Investors L.P.(5) ............                                8.2
    125 High Street
    Suite 2600
    Boston, MA 02110
St. Paul Fire and Marine Insurance Company ...                                5.8
    c/o St. Paul Venture Capital, Inc.
    8500 Normandale Lake Blvd.
    Suite 1940
    Bloomingdale, MN 55437
William P. Collatos(5) .......................                                0
    c/o Spectrum Equity Investors L.P.
    125 High Street
    Suite 2600
    Boston, MA 02110
Stephen J. Gaal(6) ...........................                               *
    c/o TA Associates, Inc.
    125 High Street
    Suite 2500
    Boston, MA 02110
Roger H. Kimmel(7) ...........................                                0
    885 Third Avenue
    Suite 1000
    New York, NY 10022
Kenneth T. Schiciano(8) ......................                               *
    c/o TA Associates, Inc.
    125 High Street
    Suite 2500
    Boston, MA 02110
Directors and Named Executive Officers as a                                  57.4 %                                       %
    group (seven persons) ....................
</TABLE>
 
                                       48
 
<PAGE>
 
<PAGE>
- ------------
 
*  Less than 1%.
 
(1) Includes  (i)       shares held in a trust for the benefit of Mr. DiSavino's
    children (the 'DiSavino Trust') and (ii)       shares held in three separate
    grantor retained annuity  trusts (each,  a 'GRAT'), of  which GRATs  Messrs.
    DiSavino  and Sacks are co-trustees.  Mr. DiSavino has disclaimed beneficial
    ownership of all of the shares in the DiSavino Trust and the GRATs. Pursuant
    to the  Stockholders Agreement  (as defined  in 'Certain  Relationships  and
    Related  Party Transactions'),  the DiSavino  Trust granted  Mr. DiSavino an
    irrevocable proxy to vote the shares of Common Stock of the Company held  by
    the DiSavino Trust.
 
(2) Includes  (i)       shares held in a trust for the benefit of Mitchell Sacks
    (the 'Mitchell Sacks Trust') and (ii)         shares held in three  separate
    GRATs,  of which GRATs Messrs. DiSavino and Sacks are co-trustees. Mr. Sacks
    has disclaimed beneficial  ownership of all  of the shares  in the  Mitchell
    Sacks  Trust  and the  GRATs. Pursuant  to  the Stockholders  Agreement, the
    Mitchell Sacks Trust  granted Mr.  Sacks an  irrevocable proxy  to vote  the
    shares of Common Stock of the Company held by the Mitchell Sacks Trust.
 
(3) Mr. Mitchell Sacks is the beneficiary of a trust which holds       shares of
    Common  Stock. Mr.  Philip Sacks  has the  right to  vote such  shares for a
    five-year period ending             ,     .
 
(4) Includes       shares held by Advent  VII L.P.,       shares held by  Advent
    Atlantic  and Pacific II L.P.,        shares held by Advent VI  L.P.,
    shares held by Advent Industrial II  L.P.,        shares held by Advent  New
    York L.P. and       shares held by TA Venture Investors Limited Partnership.
    Advent VII L.P., Advent Atlantic and Pacific II L.P., Advent VI L.P., Advent
    Industrial  II L.P., Advent  New York L.P. and  TA Venture Investors Limited
    Partnership are  part  of an  affiliated  group of  investment  partnerships
    referred  to collectively as the TA Associates Group. The general partner of
    Advent VII L.P.  is TA Associates  VII, L.P. The  general partner of  Advent
    Atlantic  and  Pacific  II  Limited  Partnership  is  TA  Associates  AAP II
    Partners, L.P. The general  partner of each of  Advent VI, L.P., Advent  New
    York,  L.P. and  Advent Industrial  II, L.P. is  TA Associates  VI, L.P. The
    general partner of each of TA  Associates VII, L.P., TA Associates VI,  L.P.
    and  TA Associates  AAP II  Partners, L.P.  is TA  Associates, Inc.  In such
    capacity, TA Associates,  Inc. exercises  sole voting  and investment  power
    with  respect to all  of the shares  held of record  by the named investment
    partnerships, with  the exception  of those  held by  TA Venture  Investors,
    L.P.;  individually no  stockholder, director  or officer  of TA Associates,
    Inc. is deemed to have or share such voting or investment power.  Principals
    and  employees of TA Associates, Inc. (including Mr. Gaal and Mr. Schiciano,
    directors of  the  Company) comprise  the  general partners  of  TA  Venture
    Investors,  L.P. In such capacity, each of Mr. Gaal and Mr. Schiciano may be
    deemed to share voting  and investment power with  respect to         shares
    held  of record  by TA  Venture Investors,  L.P. Messrs.  Gaal and Schiciano
    disclaim beneficial ownership of  such shares, except to  the extent of  the
           shares and        shares, in which they respectively hold a pecuniary
    interest.
 
(5) Mr. Collatos, a director  of the Company, is  a general partner of  Spectrum
    Equity  Investors L.P. Mr. Collatos disclaims beneficial ownership of shares
    held by Spectrum Equity Investors L.P.
 
(6) Mr. Gaal is a  director of the Company.  Includes         shares held by  TA
    Venture  Investors, L.P.,  all of which  are included in  the         shares
    described in footnote (4) above. Mr. Gaal disclaims beneficial ownership  to
    such shares, except to the extent of the       shares as to which he holds a
    pecuniary  interest. Does not  include any shares owned  by Advent VII L.P.,
    Advent Atlantic and Pacific  II L.P., Advent VI  L.P., Advent Industrial  II
    L.P.  or Advent  New York  L.P., as to  which Mr.  Gaal disclaims beneficial
    ownership.
 
(7) Mr. Kimmel is a  trustee under the DiSavino  Trust and Mitchell Sacks  Trust
    but disclaims beneficial ownership of the shares held by such trusts.
 
(8) Mr. Schiciano is a director of the Company. Includes       shares held by TA
    Venture  Investors, L.P.,  all of which  are included in  the         shares
    described  in  footnote  (4)  above.  Mr.  Schiciano  disclaims   beneficial
    ownership  to such shares, except  to the extent of the         shares as to
    which he holds a  pecuniary interest. Does not  include any shares owned  by
    Advent VII L.P., Advent Atlantic and Pacific II L.P., Advent VI L.P., Advent
    Industrial  II  L.P. or  Advent  New York  L.P.  as to  which  Mr. Schiciano
    disclaims beneficial ownership.
 
                                       49
 
<PAGE>
 
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
     At the date of the Offerings,  the authorized capital stock of the  Company
will consist of 20,000,000 shares of common stock, par value $.01 per share, and
1,000,000  shares of preferred  stock, par value $.01  per share (the 'Preferred
Stock').
 
COMMON STOCK
 
     The holders of Common Stock are entitled to one vote for each share held of
record on all matters submitted to  a vote of the stockholders. The  Certificate
of  Incorporation does not provide for  cumulative voting, and, accordingly, the
holders of a  majority of the  outstanding shares  have the power  to elect  all
directors.  The quorum required at a  stockholders' meeting for consideration of
any matter  is  a majority  of  the shares  entitled  to vote  on  that  matter,
represented  in person or by proxy. If a quorum is present, the affirmative vote
of a majority of the shares voting on the matter at the meeting is required  for
stockholder approval.
 
     Holders  of Common Stock will  have no preemptive, subscription, conversion
or similar rights. There are no redemption or sinking fund provisions applicable
to the  Common Stock.  Subject to  preferences  that may  be applicable  to  any
then-outstanding  Preferred  Stock,  holders  of Common  Stock  are  entitled to
receive ratably dividends when,  as, and if declared  by the Board of  Directors
out   of  funds  legally  available  therefor.  In  the  event  of  liquidation,
dissolution or winding up of the  Company, holders of Common Stock are  entitled
to  share ratably in  all assets of  the Company remaining  after the payment of
liabilities and  the liquidation  preference of  any then-outstanding  Preferred
Stock.  All outstanding  shares of  Common Stock are,  and all  shares of Common
Stock to be outstanding upon completion of the Offering will be, fully paid  and
nonassessable.
 
     Under  the Communications Act,  not more than 20%  of the Company's capital
stock may be owned of record by  other than United States citizens or  entities.
The  Certificate  of Incorporation  restricts the  ownership  and voting  of the
Company's capital  stock, including  its Common  Stock, in  accordance with  the
Communications  Act and the rules of the FCC, to prohibit ownership of more than
20% of the Company's capital  stock (or control of more  than 20% of the  voting
power  it represents) by or for the  account of aliens or their representatives,
foreign governments  or  their  representatives  or  foreign  corporations.  See
'Business  -- Regulation.' The  Certificate of Incorporation  also prohibits any
transfer of the Company's capital stock that would cause the Company to  violate
this  prohibition. In addition, the  Certificate of Incorporation authorizes the
Board of Directors  to adopt such  provisions as it  deems necessary to  enforce
these  prohibitions. The Company's  Board of Directors has  the right to require
that the certificates evidencing shares of the Company's Common Stock contain  a
certification  that must be  executed by the transferee  of any such certificate
before transfers of the shares represented thereby  may be made on the books  of
the Company. Such certification addresses whether such transferee, any person or
entity  who will be able to vote such  shares, or any person or entity for whose
account such shares  will be held,  is an alien,  foreign government or  foreign
corporation.
 
PREFERRED STOCK
 
     The  Certificate  of Incorporation  authorizes  the Board  of  Directors to
issue, from time  to time and  without further stockholder  action, one or  more
series of Preferred Stock, and to fix the relative rights and preferences of the
shares   thereof,   including  voting   powers,  dividend   rights,  liquidation
preferences, redemption rights and conversion privileges. To date, the Board  of
Directors  has not authorized  any series of  Preferred Stock, and  there are no
agreements or understandings for the issuance of any shares of Preferred  Stock.
Because  of its broad  discretion with respect  to the creation  and issuance of
Preferred Stock  without  stockholder approval,  the  Board of  Directors  could
adversely affect the voting power of the holders of Common Stock and, by issuing
shares  of  Preferred Stock  with certain  voting, conversion  and/or redemption
rights, could discourage any attempt to obtain control of the Company.
 
DELAWARE LAW AND CERTAIN CERTIFICATE OF INCORPORATION AND BY-LAW PROVISIONS
 
     The Company is a Delaware corporation and is subject to Section 203 of  the
Delaware  General  Corporation  law.  Subject to  certain  exceptions  set forth
therein, Section 203 prevents an 'interested stockholder' (defined generally  as
a   person  owning   15%  or   more  of   a  corporation's   outstanding  voting
 
                                       50
 
<PAGE>
 
<PAGE>
stock) from engaging in  a 'business combination' (as  defined) with a  Delaware
corporation  for three years following the date such person became an interested
stockholder unless (i) before such person became an interested stockholder,  the
Board  of Directors of the corporation approved the transaction that resulted in
the interested stockholder  becoming an interested  stockholder or approved  the
business combination; (ii) upon consummation of the transaction that resulted in
the  interested stockholder  becoming an interested  stockholder, the interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding  at the  time the transaction  commenced (excluding  shares owned by
persons who are both officers and directors of the corporation, and shares  held
by  certain employee stock ownership plans);  or (iii) following the transaction
in which such person became an interested stockholder, the business  combination
is  approved by the  Board of Directors  of the corporation  and authorized at a
meeting of  stockholders by  the affirmative  vote of  the holders  of at  least
two-thirds  of the outstanding voting stock of  the corporation not owned by the
interested stockholder. Under certain circumstances, Section 203 of the Delaware
General Corporation Law (the 'DGCL') makes it more difficult for an  'interested
stockholder'  to effect various  business combinations with  a corporation for a
three-year period, although the  stockholders may, by  adopting an amendment  to
the  corporation's  certificate  of incorporation  or  bylaws, elect  not  to be
governed by this section, effective twelve months after adoption. The  Company's
Certificate  of Incorporation  and By-laws do  not exclude the  Company from the
restrictions imposed under Section 203 of  the DGCL. It is anticipated that  the
provisions  of Section  203 of  the DGCL  may encourage  companies interested in
acquiring the Company to negotiate in advance with the Board of Directors.
 
     The Certificate of Incorporation divides the Board of Directors into  three
classes,  with one class having a  term of one year, one  class having a term of
two years and one class  having a term of three  years. Each class is as  nearly
equal in number as possible. The Company's By-laws provide that the exact number
of directors shall be fixed from time to time by the Board of Directors. At each
annual  meeting  of stockholders,  directors will  be  elected to  succeed those
directors whose terms have expired, and  each newly elected director will  serve
for  a three-year term. Directors may only  be removed for cause. The classified
board provision could increase the likelihood  that, in the event of a  takeover
of  the Company, incumbent  directors will retain  their positions. In addition,
the classified board  provision will  help insure  that the  Company's Board  of
Directors,  if confronted with  an unsolicited proposal from  a third party that
has acquired a block of  the voting stock of  the Company, will have  sufficient
time  to review the proposal  and appropriate alternatives and  to seek the best
available result for all stockholders.
 
LIMITATION OF LIABILITY AND INDEMNIFICATION
 
     The Certificate  of  Incorporation  provides that  to  the  fullest  extent
permitted  by the  DGCL, a director  of the Company  shall not be  liable to the
Company or its  stockholders for the  monetary damages for  breach of  fiduciary
duty  as a director. Under the DGCL, liability  of a director may not be limited
(i) for any  breach of  the director's  duty or loyalty  to the  Company or  its
stockholders,  (ii) for  acts or  omissions not  in good  faith or  that involve
intentional misconduct  or a  knowing  violation of  law,  (iii) in  respect  of
certain  unlawful dividend payments or stock redemptions or repurchases and (iv)
for any  transaction  from  which  the director  derives  an  improper  personal
benefit.  The effect of the provision of  the Certificate of Incorporation is to
eliminate the rights of the Company and its stockholders (through  stockholders'
derivative suits on behalf of the Company) to recover monetary damages against a
director  for breach  of the  fiduciary duty  of care  as a  director (including
breaches resulting from negligent or  grossly negligent behavior) except in  the
situations  described in clauses (i) through (iv) above. This provision does not
limit or  eliminate  the  rights of  the  Company  or any  stockholder  to  seek
nonmonetary  relief such as an injunction or rescission in the event of a breach
of a director's duty  of care. In addition,  the Company's By-laws provide  that
the Company shall indemnify its directors, officers, employees and agents to the
fullest extent permitted by the DGCL.
 
     The  Company  maintains  a  standard  policy  of  officers'  and directors'
liability insurance.
 
TRANSFER AGENT AND REGISTRAR
 
                 will serve as the transfer  agent and registrar for the  Common
Stock.
 
                                       51
 
<PAGE>
 
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     Upon  completion of the Offerings, the  Company will have         shares of
Common Stock outstanding  (         shares if  the Underwriters'  over-allotment
options  are exercised in full). Of these shares, the         shares sold in the
Offerings (           shares  if the  Underwriters' over-allotment  options  are
exercised  in  full) will  be freely  tradeable  without restriction  or further
registration under the  Securities Act, except  for any shares  purchased by  an
'affiliate'  of  the Company,  as that  term is  defined under  Rule 144  of the
Securities Act and the regulations promulgated thereunder, which will be subject
to the limitations of Rule 144.
 
     The remaining           shares will be  'restricted' securities within  the
meaning  of Rule  144 under the  Securities Act and  may not be  sold other than
pursuant to  an effective  registration statement  under the  Securities Act  or
pursuant  to an exemption  from the registration  requirements of the Securities
Act. All of such         shares are subject to agreements with the  Underwriters
that prohibit their sale or other disposition for a period of 180 days after the
date  of the Offerings without the prior written consent of Lehman Brothers Inc.
After expiration of such 180-day period, approximately           of such  shares
may  be sold in accordance with the volume and other resale restrictions of Rule
144.
 
     In general, under Rule 144 under the Securities Act as currently in effect,
a person (or persons whose shares must be aggregated) who has beneficially owned
Restricted Shares for at least two years,  including a person who may be  deemed
an 'affiliate' of the Company, is entitled to sell within any three-month period
that  number of shares  that does not exceed  the greater of  one percent of the
then outstanding  shares of  the Common  Stock or  the reported  average  weekly
trading  volume of the then outstanding shares for the four weeks preceding each
such sale. Sales  under Rule  144 also  are subject  to certain  manner of  sale
restrictions  and notice requirements, and to the availability of current public
information  about  the  Company.  Any  person  (or  persons  whose  shares  are
aggregated)  who is not deemed  to have been an affiliate  of the Company at any
time during the 90 days preceding a sale, and who has beneficially owned  shares
for  at  least  three years  (including  any  period of  ownership  of preceding
non-affiliated holders), will be entitled to sell such shares under Rule  144(k)
without  regard to  the volume  limitations, manner  of sale  provisions, public
information requirements  or notice  requirements. As  defined in  Rule 144,  an
'affiliate'  of an issuer is  a person that directly,  or indirectly through the
usage of one or more intermediaries, controls, or is controlled by, or is  under
common control with, such issuer.
 
     Prior  to the  Offerings, there  has been no  public market  for the Common
Stock. No prediction can be made as to the effect, if any, that future sales  of
shares,  or the availability of shares for  future sale, will have on the market
price of the  Common Stock prevailing  from time to  time. Sales of  substantial
amounts  of Common  Stock (including  shares issued  upon the  exercise of stock
options), or the perception that such sales could occur, could adversely  affect
prevailing  market prices for the Common Stock.  If such sales reduce the market
price of the Common Stock, the Company's ability to raise additional capital  in
the equity markets could be adversely affected.
 
                                       52
 
<PAGE>
 
<PAGE>
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
CREDIT AGREEMENT
 
     The Company, the First National Bank of Chicago, N.A. ('First Chicago') and
certain  other  lenders (collectively,  the 'Lenders')  entered into  the Credit
Agreement,  pursuant  to  which the Lenders have provided a $60.0 million credit
facility, including revolving loans and up to $5.0 million in letters of credit,
to  the  Company.  The  following  summary  of  certain provisions of the Credit
Agreement is  qualified by  reference to  the Credit Agreement, a copy of  which
is filed as an exhibit to the Registration  Statement of  which this  Prospectus
is a part,  and capitalized terms have  the  meaning  set  forth in  the  Credit
Agreement. The Credit Agreement is used  to finance certain capital expenditures
and to provide for ongoing working capital  requirements   of  the Company.  The
Company  may borrow   on  a revolving  basis under  the  Credit Agreement at any
time prior to June 30,   1997.  Thereafter,  loans  under  the  Credit Agreement
convert into term loans,  and must  be repaid according to a specified quarterly
installment schedule beginning on September  30, 1997 and  continuing until June
30, 2002.
 
     The  Company's  obligations  under  the  Credit  Agreement  are  secured by
substantially all of the Company's assets (other than licenses or permits issued
by the FCC to the extent that it is unlawful to grant a security interest in, or
would cause  a  forfeiture of,  such  licenses  or permits,  but  including  the
proceeds  from any sale or disposition of such licenses or permits to the extent
the grant of a security interest in such proceeds is lawful).
 
     Loans under the Credit Agreement  ('Advances') may be either Floating  Rate
Advances  or  Eurodollar Advances,  as selected  by  the Company.  Floating Rate
Advances bear interest at the Alternate Base Rate plus the Applicable Margin and
Eurodollar Advances bear  interest at  the Eurodollar Rate.  The Alternate  Base
Rate  is defined as the  higher of (i) the corporate  base rate of First Chicago
and (ii)  the weighted  average of  the rates  on overnight  Federal funds  with
members of the Federal Reserve System plus 1/2%. The Eurodollar Rate is equal to
the  sum of (i) the quotient  of (a) the rate determined  by First Chicago to be
the rate at  which deposits  in U.S.  dollars are  offered by  First Chicago  to
first-class  banks in  the London  interbank market  applicable to  such period,
divided by (b) one  minus the applicable  aggregate reserve requirement  imposed
under  Regulation D of the  Board of Governors of  the Federal Reserve System on
Eurocurrency liabilities, plus (ii) the Applicable Margin. The Applicable Margin
is determined by reference to  the Leverage Ratio of  the Company (equal to  (i)
the  total debt of the Company divided by (b) the net operating cash flow of the
Company for the last two fiscal quarters multiplied by two) as set forth in  the
following table:
 
<TABLE>
<CAPTION>
          LEVERAGE RATIO
- ----------------------------------              APPLICABLE MARGIN
GREATER THAN                               ---------------------------
OR EQUAL TO          BUT LESS THAN         FLOATING         EURODOLLAR
- ------------         -------------         --------         ----------
 
<S>                  <C>                   <C>              <C>
     3.5                   --                1.00%             2.25%
     3.0                  3.5                0.75              2.00
     2.5                  3.0                0.50              1.75
     2.0                  2.5                0.25              1.50
      --                  2.0                0.00              1.25
</TABLE>
 
     The  Credit Agreement  provides that  on or  before June  30 of  each year,
commencing with  June 30,  1998, the  Company is  required to  make a  mandatory
prepayment  of all outstanding Advances in an  amount equal to 50% of the excess
of Net  Operating  Cash  Flow  over (i)  capital  expenditures,  (ii)  scheduled
principal payments, (iii) increases or decreases in the excess of current assets
over current liabilities, (iv) tax distributions and (v) interest expense.
 
     The  Credit  Agreement contains  numerous  restrictive financial  and other
covenants, including, but not  limited to (i) limitations  on the incurrence  of
liens  and other indebtedness, (ii)  restrictions on mergers and consolidations,
certain asset sales,  investments exceeding  $10 million  over the  term of  the
Credit  Agreement and sale-leasebacks, (iii) a prohibition (with certain limited
exceptions) on  dividends on  its  capital stock  and  (iv) the  achievement  of
certain  financial targets,  including an interest  coverage ratio  of 3.75:1 in
1996 and 4.0:1 thereafter, a pro forma fixed charge coverage ratio of 1.10:1  in
1997  and 1.15:1 thereafter, a fixed charge coverage ratio of 1.10:1 during 1997
and 1.20:1 thereafter, a leverage
 
                                       53
 
<PAGE>
 
<PAGE>
ratio of 4.00:1 through June 30, 1996 declining to 2.50:1 in 1999 and a limit on
capital expenditures of $28.5  million in 1996, decreasing  to $24.0 million  in
2001 and thereafter.
 
     Events  of default  under the Credit  Agreement include,  among others, (i)
nonpayment of  principal, interest,  fees  or other  obligations due  under  the
Credit  Agreement  and  related  documents, (ii)  breach  in  the  observance or
performance of certain covenants, conditions or agreements, (iii) failure by the
Company to pay when due any indebtedness in excess of $500,000, or default under
any agreement relating to indebtedness of the Company aggregating $500,000 which
causes acceleration of the  stated maturity of  such indebtedness, (iv)  certain
bankruptcy  events,  (v) certain  government  condemnations of  property  of the
Company and (vi) failure to pay or otherwise discharge any judgment in excess of
$500,000 for thirty days.
 
     The Company is charged a commitment  fee for the unborrowed portion of  the
funds  which each Lender  is obligated to  loan under the  Credit Agreement at a
rate of  .375% per  annum, which  rate is  reduced to  .50% per  annum when  the
Leverage  Ratio is equal or greater than 2.0.  The Company is also charged a fee
on outstanding undrawn  letters of  credit based on  the Leverage  Ratio as  set
forth in the previous table.
 
            CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
                         FOR NON-UNITED STATES HOLDERS
 
     The  following is  a general  discussion of  certain United  States federal
income tax consequences of  the ownership and disposition  of Common Stock by  a
holder  who  is not  a United  States  person (a  'Non-U.S. Holder').  For these
purposes, the term  'United States person'  is defined  as any person  who is  a
citizen  or resident  of the  United States, a  corporation or  a partnership or
other entity created or organized in the United States or under the laws of  the
United  States or of any State, or an estate or trust whose income is includable
in gross income for United States federal income tax purposes regardless of  its
source.  This discussion does  not address all aspects  of United States federal
income and estate  taxes and  does not deal with non-United States and state and
local tax consequences that may  be  relevant to  Non-U.S. Holders  in  light of
their personal circumstances. Furthermore, this discussion is based  on  current
provisions  of  the Internal  Revenue  Code of  1986,  as amended  (the 'Code'),
existing and proposed regulations promulgated thereunder and administrative  and
judicial  interpretations  thereof, all  of which  are  subject to  change. Each
prospective purchaser of Common Stock is  advised to consult a tax advisor  with
respect  to current and  possible future tax  consequences of acquiring, holding
and disposing of Common Stock.
 
     An individual  may,  subject to  certain  exceptions,  be deemed  to  be  a
resident alien (as opposed to a nonresident alien) by virtue of being present in
the  United States on at least 31 days in the calendar year and for an aggregate
of at least 183 days during a  three-year period ending in the current  calendar
year  (counting for such purposes  all of the days  present in the current year,
one-third of the days present in  the immediately preceding year, and  one-sixth
of  the days present in the second  preceding year). Resident aliens are subject
to United  States  federal  tax as  if  they  were United  States  citizens  and
residents.
 
DIVIDENDS
 
     The  Company does not currently intend to pay dividends on shares of Common
Stock. See 'Dividend Policy.' In the event that dividends are paid on shares  of
Common  Stock,  except as  described below,  such dividends  paid to  a Non-U.S.
Holder of Common Stock will generally be subject to withholding of United States
federal income tax at a 30%  rate or such lower rate  as may be specified by  an
applicable  income tax  treaty, unless  the dividends  are effectively connected
with the conduct of a trade or business of the Non-U.S. Holder within the United
States. If the dividend  is effectively connected with  the conduct of a  United
States trade or business of a Non-U.S. Holder who has properly filed a Form 4224
(or  similar statement) with  the withholding agent with  respect to the taxable
year in which  the dividend is  paid, no withholding  is required. However,  the
dividend  (as adjusted by any applicable deductions) would be subject to regular
United States federal  income tax. In  addition, all  or a portion  of any  such
effectively  connected dividends  received by  a foreign  corporation may, under
certain circumstances, be subject to an additional 'branch profits tax' at a 30%
rate or such lower rate as may be specified by an applicable income tax treaty.
 
                                       54
 
<PAGE>
 
<PAGE>
     Under current  United States  Treasury regulations,  dividends paid  to  an
address  outside  the  United States,  unless  the  payer has  knowledge  to the
contrary, are presumed to be paid to a resident of such country for purposes  of
the withholding discussed above, and, under the current interpretation of United
States  Treasury regulations, for purposes of determining the applicability of a
tax treaty rate. Under proposed United States Treasury regulations not currently
in effect, however, a Non-U.S.  Holder of Common Stock  who wishes to claim  the
benefit  of an  applicable treaty rate  would be required  to satisfy applicable
certification and other  requirements. Currently,  certification and  disclosure
requirements  must be complied with in order to be exempt from withholding under
the effectively connected income exemption discussed above.
 
     A Non-U.S. Holder  of Common Stock  eligible for a  reduced rate of  United
States  withholding tax  pursuant to  a tax  treaty may  obtain a  refund of any
excess amounts currently withheld by filing an appropriate claim for refund with
the Internal Revenue Service. Each Non-U.S. Holder should consult a tax  advisor
on the possibility of entitlement to a foreign tax credit or other tax relief in
the Non-U.S. Holder's own country with respect to any United States tax paid.
 
GAIN ON DISPOSITION OF COMMON STOCK
 
     A  Non-U.S. Holder will  generally not be subject  to United States federal
income tax  (and  no  tax will  generally  be  withheld) with  respect  to  gain
recognized  on a sale  or other disposition of  Common Stock so  long as (i) the
gain is  not effectively  connected with  a trade  or business  of the  Non-U.S.
Holder  in the United States,  (ii) in the case  of certain Non-U.S. Holders who
are non-resident alien individuals and hold the Common Stock as a capital asset,
such holders are not present  in the United States for  183 or more days in  the
taxable  year of the sale or other disposition, and (iii) the Company is not and
has not been  a 'United  States real  property holding  corporation' for  United
States  federal  income  tax  purposes  (assuming the Common Stock is  regularly
traded  on  an established securities market).  The Company  believes that it is
not,  and does not anticipate becoming,  a 'United States real  property holding
corporation'  for United  States federal income tax purposes.  In  addition, the
Company believes that the Common Stock will be treated as regularly traded on an
established securities market.
 
     If  the capital gain from the sale  or other disposition of Common Stock is
effectively connected with the  conduct of a trade  or business of the  Non-U.S.
Holder  within the United States, or if  the United States real property holding
corporation provisions apply and the Non-U.S. Holder is more than a five percent
stockholder (applying  certain attribution  rules), the  capital gain  would  be
subject  to regular United States federal  income tax. In addition, with respect
to corporate Non-U.S. Holders, the 'branch profits tax' described above may also
apply. An individual Non-U.S. Holder who is present in the United States for 183
days or more  in the taxable  year of sale  on other disposition  and holds  the
Common  Stock as a capital asset will generally be taxed at a rate of 30% on any
net capital gain recognized  during any year  on such stock  if either (i)  such
individual  has a 'tax  home' (as defined  for United States  federal income tax
purposes) in the United States or (ii) the gain is attributable to an office  or
other  fixed  place of  business  maintained by  such  individual in  the United
States. Non-U.S. Holders should consult  applicable treaties, which may  provide
for different rules.
 
FEDERAL ESTATE TAXES
 
     Common Stock held (or treated as owned) by an individual Non-U.S. Holder at
the  time of  death will be  included in  such holder's gross  estate for United
States federal estate tax purposes and  may be subject to United States  federal
estate tax, unless an applicable estate tax treaty provides otherwise.
 
UNITED STATES INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING TAX
 
     The Company must report annually to the IRS and to each Non-U.S. Holder the
amount  of dividends paid to, and the tax withheld with respect to, such holder.
These information reporting requirements apply regardless of whether withholding
was reduced  or  eliminated  by  an  applicable  tax  treaty.  Copies  of  these
information  returns  may  also be  made  available  under the  provisions  of a
specific treaty or agreement to  the tax authority in  the country in which  the
Non-U.S. Holder resides.
 
     Under  temporary United  States Treasury regulations,  United States backup
withholding tax (which generally is a withholding tax imposed at the rate of 31%
on certain payments to  persons that fail to  furnish certain information  under
the  United States information reporting requirements) and information reporting
with respect to such tax  will generally not apply  to dividends paid on  Common
 
                                       55
 
<PAGE>
 
<PAGE>
Stock  to a Non-U.S. Holder  at an address outside  the United States unless the
Payer has knowledge that the payee is a U.S. person.
 
     As a general matter, backup withholding and information reporting also will
not apply to a payment of the proceeds of a sale of Common Stock by or through a
foreign office of a foreign broker. Information reporting requirements (but  not
backup  withholding) will apply, however, to a payment of the proceeds of a sale
of Common Stock by a foreign office of a broker that is a United States  person,
that  derives  50% or  more of  its gross  income for  certain periods  from the
conduct of a trade or  business in the United States,  or that is a  'controlled
foreign  corporation'  (generally, a  foreign  corporation controlled  by United
States shareholders) with respect  to the United States,  unless the broker  has
documentary  evidence in its  records that the  holder is a  Non-U.S. Holder and
certain other  conditions  are  met,  or the  holder  otherwise  establishes  an
exemption.  Payment by a United  States office of a broker  of the proceeds of a
sale of  Common Stock  is subject  to both  backup withholding  and  information
reporting  unless the holder certifies  under penalties of perjury  that it is a
Non-U.S. Holder, or otherwise establishes an exemption.
 
     A Non-U.S. Holder  may obtain a  refund of any  amounts withheld under  the
backup  withholding rules  by filing the  appropriate claim for  refund with the
IRS.
 
     These backup withholding and information  reporting rules are under  review
by  the United States Treasury, and their  application to the Common Stock could
be changed prospectively by future regulations.
 
                                       56
 
<PAGE>
 
<PAGE>
                                  UNDERWRITING
 
     The underwriters  of the  U.S.  Offering of  the  Common Stock  (the  'U.S.
Underwriters'),  for  whom Lehman  Brothers Inc.,  Smith Barney,  Inc., Wessels,
Arnold & Henderson,  L.L.C. and  Brenner Securities Corporation  are serving  as
representatives,  have severally agreed, subject to  the terms and conditions of
the U.S. Underwriting Agreement, the form of which is filed as an exhibit to the
Registration Statement, to purchase from the Company, and the Company has agreed
to sell to each U.S. Underwriter, the aggregate number of shares of Common Stock
set forth opposite their names below.
 
<TABLE>
<CAPTION>
                                                                                     NUMBER OF
                                 U.S. UNDERWRITER                                     SHARES
- ----------------------------------------------------------------------------------   ---------
 
<S>                                                                                  <C>
Lehman Brothers Inc...............................................................
Smith Barney Inc..................................................................
Wessels, Arnold & Henderson, L.L.C................................................
Brenner Securities Corporation....................................................
                                                                                     ---------
          Total...................................................................
                                                                                     ---------
                                                                                     ---------
</TABLE>
 
     The managers of the International Offering named below (the  'International
Managers'),  for whom Lehman Brothers International (Europe), Smith Barney Inc.,
Wessels, Arnold  &  Henderson, L.L.C.  and  Brenner Securities  Corporation  are
acting  as  lead  managers, have  severally  agreed,  subject to  the  terms and
conditions of the  International Underwriting  Agreement, the form  of which  is
filed as an exhibit to the Registration Statement, to purchase from the Company,
and  the Company has agreed to sell to each International Manager, the aggregate
number of  shares of  Common Stock  set forth  opposite their  respective  names
below.
 
<TABLE>
<CAPTION>
                                                                                     NUMBER OF
                              INTERNATIONAL MANAGERS                                  SHARES
- ----------------------------------------------------------------------------------   ---------
 
<S>                                                                                  <C>
Lehman Brothers International (Europe)............................................
Smith Barney Inc..................................................................
Wessels, Arnold & Henderson, L.L.C................................................
Brenner Securities Corporation....................................................
                                                                                     ---------
          Total...................................................................
                                                                                     ---------
                                                                                     ---------
</TABLE>
 
     The   U.S.  Underwriting  Agreement   and  the  International  Underwriting
Agreement  (collectively,  the  'Underwriting  Agreements')  provided  that  the
obligations   of  the   U.S.  Underwriters   and  the   International  Managers,
respectively, to purchase shares of Common Stock, are subject to the approval of
certain legal matters by counsel and to certain other conditions and that if any
of the shares of Common Stock are purchased by the U.S. Underwriters pursuant to
the U.S. Underwriting Agreement or by the International Managers pursuant to the
International Underwriting Agreement, all the  shares of Common Stock agreed  to
be  purchased by either the U.S.  Underwriters or the International Managers, as
the case may be, pursuant to  their respective Underwriting Agreements, must  be
so  purchased. The offering price and underwriting discounts and commissions for
the U.S. Offering and the International  Offering are identical. The closing  of
the  International Offering is a  condition to the closing  of the U.S. Offering
and the  closing of  the U.S.  Offering is  a condition  to the  closing of  the
International Offering.
 
     The   Company  has  been  advised  that   the  U.S.  Underwriters  and  the
International Managers propose to offer shares  of Common Stock directly to  the
public  initially at the  public offering price  set forth on  the cover page of
this Prospectus  and to  certain  selected dealers  (who  may include  the  U.S.
Underwriters  and International Managers)  at such public  offering price less a
selling concession not to exceed  $        per  share. The selected dealers  may
reallow a concession not to exceed $       per share. After the initial offering
of  the Common Stock, the concession to  selected dealers and the reallowance to
other dealers may  be changed  by the  U.S. Underwriters  and the  International
Managers.
 
     The  U.S. Underwriters and the International  Managers have entered into an
Agreement Among  U.S. Underwriters  and International  Managers (the  'Agreement
Among')  pursuant to which each U.S. Underwriter has agreed that, as part of the
distribution of the shares of Common Stock offered in the U.S. Offering, (a)  it
is not purchasing any of such shares for the account of anyone other than a U.S.
or
 
                                       57
 
<PAGE>
 
<PAGE>
Canadian  Person (as defined below) and (b) it has not offered or sold, and will
not offer, sell, resell or deliver,  directly or indirectly, any of such  shares
or  distribute any prospectus  relating to the U.S.  Offering outside the United
States or Canada or to anyone other than a U.S. or Canadian Person. In addition,
pursuant to the Agreement Among, each International Manager has agreed that,  as
part  of  the  distribution  of  the  shares  of  Common  Stock  offered  in the
International Offering, (a)  it is  not purchasing any  of such  shares for  the
account  of any U.S. or Canadian Person and  (b) it has not offered to sold, and
will not offer,  sell, resell or  deliver, directly or  indirectly, any of  such
shares  or  distribute any  prospectus  relating to  the  International Offering
within the  United States  or Canada  or to  any U.S.  or Canadian  Person.  The
foregoing  limitations do not apply to  stabilization transactions or to certain
other transactions specified  in the Underwriting  Agreements and the  Agreement
Among,  including: (i) certain purchases and sales between the U.S. Underwriters
and the International Managers; (ii) certain offers, sales, resales,  deliveries
or  distributions to or through investment  advisors or other persons exercising
investment discretion; (iii) purchases,  offers or sales  by a U.S.  Underwriter
who  is also acting as  an International Manager or  by an International Manager
who  also  is  acting  as  a  U.S.  Underwriter  and  (iv)  other   transactions
specifically  approved by the  U.S. Underwriters and  International Managers. As
used herein, 'U.S.  or Canadian  Person' means any  resident or  citizen of  the
United States or Canada, any corporation, pension, profit sharing or other trust
or  other entity organized under or governed by the laws of the United States or
Canada or any political  subdivision thereof (other than  the foreign branch  of
any  United States or Canadian Person), any  estate or trust the income of which
is subject to United  States or Canadian federal  income taxation regardless  of
the  source of its income, and any United  States or Canadian branch of a person
other than a United  States or Canadian Person.  The term 'United States'  means
the  United States of America (including, the states thereof and the District of
Columbia) and its territories,  its possessions and other  areas subject to  its
jurisdiction.  The term 'Canada' means the provinces of Canada, its territories,
its possessions and other areas subject to its jurisdiction.
 
     Pursuant to  the  Agreement  Among,  sales  may  be  made  among  the  U.S.
Underwriters  and the International Managers of  such number of shares of Common
Stock as may be mutually  agreed. The price of any  shares so sold shall be  the
public  offering price as then in effect for Common Stock being sold by the U.S.
Underwriters and International  Managers, less  an amount not  greater than  the
selling  concession  unless otherwise  determined  by mutual  agreement.  To the
extent that  there are  sales pursuant  to the  Agreement Among,  the number  of
shares   initially  available  for  sale  by   the  U.S.  Underwriters  and  the
International Managers may  be more  or less than  the amount  specified on  the
cover page of this Prospectus.
 
     Each  International Manager has represented and agreed that: (i) it has not
offered or sold and, prior to the date six months after the date of issue of the
shares of Common Stock,  will not offer  or sell any shares  of Common Stock  to
persons  in  the  United Kingdom  except  to persons  whose  ordinary activities
involve them in  acquiring, holding,  managing or disposing  of investments  (as
principal  or  agent)  for  the  purpose  of  their  business  or  otherwise  in
circumstances which have not  resulted and will  not result in  an offer to  the
public  in  the  United Kingdom  within  the  meaning of  the  Public  Offers of
Securities Regulations  1995; (ii)  it has  complied and  will comply  with  all
applicable  provisions  of  the  Financial Services  Act  1986  with  respect to
anything done  by it  in relation  to the  Common Stock  in, from  or  otherwise
involving  the United Kingdom;  and (iii) it  has only issued  or passed on, and
will only issue or pass  on, to any person in  the United Kingdom, any  document
received  by it in connection with the issue  of the Common Stock if that person
is of a  kind described  in Article  11(3) of  the Financial  Services Act  1986
(Investment Advertisements) (Exemptions) Order 1995.
 
     Purchasers  of the shares pursuant to the  Offerings may be required to pay
stamp taxes and other charges in accordance  with the laws and practices of  the
country  of purchase in  addition to the  offering price set  forth on the cover
page hereof.
 
     The Company, the management and directors of the Company and certain  other
stockholders  of the Company  have each agreed  not to offer,  sell or otherwise
dispose of any shares of Common Stock for a period of 180 days after the date of
this Prospectus  without the  prior  written consent  of Lehman  Brothers  Inc.,
subject  in the  case of the  Company to  exceptions to permit  the issuances of
shares in
 
                                       58
 
<PAGE>
 
<PAGE>
connection with  the Offerings  and upon  exercise of  outstanding options.  See
'Shares Eligible for Future Sales.'
 
     The  U.S. Underwriters have  reserved approximately           shares of the
Common Stock  for sale,  at the  initial public  offering price,  to  directors,
officers  and employees  of the Company,  their business  affiliates and related
parties, in each case as such  persons have expressed an interest in  purchasing
such  shares of the Common  Stock in the Offerings. The  number of shares of the
Common Stock available for  sale to the  general public will  be reduced to  the
extent  such  persons purchase  such reserved  shares of  the Common  Stock. Any
reserved shares of  the Common Stock  not so  purchased will be  offered by  the
Underwriters  to the general public on the same basis as the other shares of the
Common Stock offered pursuant to the U.S. Offering.
 
     The Company  has granted  to the  U.S. Underwriters  and the  International
Managers  options to purchase up to an  additional         and         shares of
Common Stock,  respectively,  at the  initial  public offering  price  less  the
underwriting  discounts  and  commissions  shown  on  the  cover  page  of  this
Prospectus, solely  to  cover  over-allotments,  if  any.  The  options  may  be
exercised  at any time up to  30 days after the date  of this Prospectus. To the
extent that the U.S. Underwriters  and the International Managers exercise  such
options,  each of the  U.S. Underwriters and the  International Managers, as the
case may be,  will be committed  (subject to certain  conditions) to purchase  a
number   of  option   shares  proportionate   to  such   U.S.  Underwriter's  or
International Manager's initial commitment.
 
     The  Company  has  agreed  to  indemnify  the  U.S.  Underwriters  and  the
International  Managers against certain liabilities, including liabilities under
the Securities Act, and  to contribute to payments  which the U.S.  Underwriters
and the International Managers may be required to make in respect thereof.
 
     Application  has been Common Stock on  the Nasdaq National Market under the
symbol 'BEEP'.
 
     Prior to the Offerings  there has been no  public market for the  Company's
Common  Stock. The  initial public offering  price for the  Common Stock offered
hereby was determined by  negotiation among the  Company, the U.S.  Underwriters
and the International Managers. Among the principal factors considered in making
such  determination was  the history  of and the  prospects for  the industry in
which the Company competes, an assessment of the Company's management, the  past
and  present operations of the Company,  the historical results of operations of
the Company and the trend of its revenues and earnings, the prospects for future
earnings of the Company, the general condition of the securities markets at  the
time  of  the  Offerings  and  the prices  of  similar  securities  of generally
comparable companies. There can  be no assurance that  an active trading  market
will  develop for the  Common Stock or that  the Common Stock  will trade in the
public market  subsequent  to the  Offerings  at  or above  the  initial  public
offering  price. See 'Risk Factors -- Absence of Public Market and Determination
of Public Offering Price.'
 
                                 LEGAL MATTERS
 
     The validity of the  Common Stock will  be passed upon  for the Company  by
Latham  & Watkins,  New York,  New York and  certain regulatory  matters will be
passed upon for the  Company by Richard S.  Becker & Associates, Chartered.  Mr.
Roger  H. Kimmel, a member of the firm of Latham & Watkins, is a director of the
Company. Certain legal matters relating to the Offerings will be passed upon for
the Underwriters by  Simpson Thacher  & Bartlett (a  partnership which  includes
professional  corporations), New York,  New York and  certain regulatory matters
will be passed upon for the Underwriters by        .
 
                                       59
 
<PAGE>
 
<PAGE>
                                    EXPERTS
 
     The financial statements  as of December  31, 1993, December  31, 1994  and
December  31, 1995 and for each of the  three years in the period ended December
31, 1995 in  this Prospectus and  elsewhere in the  registration statement  have
been  audited  by  Arthur  Andersen  LLP,  independent  public  accountants,  as
indicated in their  reports with  respect thereto,  and are  included herein  in
reliance upon the authority of said firm as experts in giving said reports.
 
                             ADDITIONAL INFORMATION
 
     The  Company has filed with the Commission a Registration Statement on Form
S-1  (together  with  all  amendments,  exhibits  and  schedules  thereto,   the
'Registration  Statement') under the  Securities Act with  respect to the Common
Stock being  offered hereby.  This  Prospectus, which  constitutes part  of  the
Registration Statement, does not contain all of the information set forth in the
Registration  Statement.  Statements  made  in  this  Prospectus  concerning the
contents of any contract, agreement or other document referred to herein are not
necessarily complete. With  respect to  each such contract,  agreement or  other
document  filed with the Commission as an exhibit to the Registration Statement,
reference is hereby made to such exhibits for a more complete description of the
matter involved,  and each  such  statement shall  be  deemed qualified  in  its
entirety  by such reference. Upon completion  of the Offerings, the Company will
be subject  to  the  informational  reporting  requirements  of  the  Securities
Exchange  Act  of 1934,  as  amended, and,  in  accordance therewith,  will file
reports, proxy  statements  and  other  information  with  the  Commission.  The
Registration  Statement and the exhibits and  schedules thereto, as well as such
reports, proxy statements and other information  may be inspected at the  public
reference  room maintained  by the  Commission at  Room 1024,  450 Fifth Street,
N.W., Washington, D.C. 20549,  and should also be  available for inspection  and
copying  at its regional offices located at Northwestern Atrium Center, 500 West
Madison Street, Suite 1400,  Chicago, Illinois 60661 and  7 World Trade  Center,
13th  Floor, New York, New  York 10048. Copies of  such material can be obtained
from the public reference section of  the Commission at 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. The Company intends to furnish its
stockholders with annual reports containing  financial statements audited by  an
independent  certified public  accounting firm and  quarterly reports containing
unaudited financial  information for  the first  three quarters  of each  fiscal
year.
 
                                       60


<PAGE>
 
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                              ----
 
<S>                                                                                                           <C>
Report of Independent Public Accountants...................................................................   F-2
Balance Sheets as of December 31, 1994 and 1995 and March 31, 1996.........................................   F-3
Statements of Operations for the years ended December 31, 1993, December 31, 1994 and December 31, 1995 and
  the three months ended March 31, 1995 and March 31, 1996.................................................   F-4
Statements of Stockholders' Equity (Deficit) for the years ended December 31, 1993, December 31, 1994 and
  December 31, 1995 and the three months ended March 31, 1996..............................................   F-5
Statements of Cash Flows for the years ended December 31, 1993, December 31, 1994 and December 31, 1995 and
  the three months ended March 31, 1995 and March 31, 1996.................................................   F-6
Notes to Financial Statements..............................................................................   F-7
</TABLE>
 
                                      F-1
 
<PAGE>
 
<PAGE>
     The  financial statements included herein have been adjusted to give effect
to the  termination of  the S  Corporation, the  exchange of  shares  previously
outstanding  and the anticipated increase in  the authorized common stock of the
Company to         shares of $     par value common stock and the filing of  the
Company's amended and restated certificate of incorporation as described in Note
2  to the  financial statements.  We expect to  be in  a position  to render the
following audit report upon the effectiveness of such events assuming that  from
March  1, 1996 to the  effective date of such events,  no other events will have
occurred that would affect the financial statements or notes thereto.
 
 
                                          ARTHUR ANDERSEN LLP
Roseland, New Jersey
March 1, 1996
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To TSR PAGING INC.:
 
We have audited the accompanying  balance sheets of TSR Paging Inc. (a  Delaware
corporation)  (the 'Company') as of December 31,  1994 and 1995, and the related
statements of operations, stockholders' equity (deficit) and cash flows for  the
three  years in the  period ended December 31,  1995. These financial statements
are the responsibility  of the  Company's management. Our  responsibility is  to
express an opinion on these financial statements based on our audits.
 
We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In  our opinion, the  financial statements referred to  above present fairly, in
all material respects, the financial position of the Company as of December  31,
1994  and 1995,  and the results  of its operations  and its cash  flows for the
three years in the period ended  December 31, 1995 in conformity with  generally
accepted accounting principles.
 
                                      F-2
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                                 BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31,             MARCH 31,
                                                                      ---------------------------    -----------
                                                                         1994            1995           1996
                                                                      -----------    ------------    -----------
                                                                                                     (UNAUDITED)
 
<S>                                                                   <C>            <C>             <C>
CURRENT ASSETS:
  Cash.............................................................   $   921,600    $    140,384    $   116,325
  Accounts receivable, less allowance for doubtful accounts of
     $148,735, $203,397 and $448,127 at December 31, 1994 and 1995
     and March 31, 1996, respectively..............................     1,268,546       2,009,618      2,262,249
  Inventory........................................................     3,281,741       6,361,603      8,677,113
  Prepaid expenses and other current assets........................        87,533         379,583        565,892
                                                                      -----------    ------------    -----------
          Total current assets.....................................     5,559,420       8,891,188     11,621,579
EQUIPMENT AND LEASEHOLD IMPROVEMENTS, net (Note 2).................    14,820,532      24,593,192     28,952,896
INTANGIBLE AND OTHER ASSETS (less accumulated amortization of
  $59,747, $82,694 and $125,796 at December 31, 1994 and 1995 and
  March 31, 1996, respectively) (Note 2)...........................       530,404       1,703,721      1,882,020
                                                                      -----------    ------------    -----------
          Total assets.............................................   $20,910,356    $ 35,188,101    $42,456,495
                                                                      -----------    ------------    -----------
                                                                      -----------    ------------    -----------
 
                                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
CURRENT LIABILITIES:
  Current maturities of long-term debt (Note 3)....................   $     3,810    $          0    $         0
  Accounts payable.................................................     5,369,317      10,415,359      7,915,125
  Accrued expenses.................................................     1,441,586         924,340        682,359
  Deferred revenues................................................       605,685       1,309,710      1,664,692
  Subscriber deposits..............................................       253,265         268,898        268,601
                                                                      -----------    ------------    -----------
          Total current liabilities................................     7,673,663      12,918,307     10,530,777
                                                                      -----------    ------------    -----------
LONG-TERM DEBT, less current maturities (Note 3)...................    19,650,000      34,000,000     43,750,000
                                                                      -----------    ------------    -----------
COMMITMENTS AND CONTINGENCIES (Note 8).............................
STOCKHOLDERS' EQUITY (DEFICIT) (Notes 2 and 5):
  Preferred stock, par value $.01 per share, 1,000,000 shares
     authorized, none issued and outstanding.......................             0               0              0
  Common stock, par value $.01 per share,             shares
     authorized,             issued and outstanding at December 31,
     1994 and 1995 and March 31, 1996..............................         4,000           4,000          4,000
  Additional paid-in capital.......................................       347,129         347,129    (11,828,282)
  Partners' capital (deficit)......................................    (3,095,780)              0              0
  Accumulated deficit..............................................    (3,668,656)    (11,032,195)             0
  Stockholder receivable...........................................             0      (1,049,140)             0
                                                                      -----------    ------------    -----------
          Total stockholders' equity (deficit).....................    (6,413,307)    (11,730,206)   (11,824,282)
                                                                      -----------    ------------    -----------
               Total liabilities and stockholders' equity
                 (deficit).........................................   $20,910,356    $ 35,188,101    $42,456,495
                                                                      -----------    ------------    -----------
                                                                      -----------    ------------    -----------
</TABLE>
 
  The accompanying notes to financial statements are an integral part of these
                                balance sheets.
 
                                      F-3
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                            STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                                           THREE MONTHS ENDED
                                                              FOR THE YEARS ENDED DECEMBER 31,                 MARCH 31,
                                                          -----------------------------------------    --------------------------
                                                             1993           1994           1995           1995           1996
                                                          -----------    -----------    -----------    -----------    -----------
                                                                                                              (UNAUDITED)
<S>                                                       <C>            <C>            <C>            <C>            <C>
REVENUES:
  Services, rent and maintenance revenues..............   $11,118,899    $17,954,778    $28,908,433    $ 6,308,048    $ 9,936,948
  Product sales........................................     8,481,427     14,087,874     18,615,329      3,930,827      4,954,450
                                                          -----------    -----------    -----------    -----------    -----------
         Total revenues................................    19,600,326     32,042,652     47,523,762     10,238,874     14,891,398
OPERATING EXPENSES:
  Services, rent and maintenance.......................     2,748,354      4,591,793      7,059,694      1,574,496      2,308,341
  Cost of products sold................................     5,098,562     10,519,922     14,548,726      3,094,217      3,948,696
  Selling and marketing................................     1,813,795      3,331,799      5,399,041      1,457,712      1,771,399
  General and administrative...........................     3,376,729      5,165,112      8,718,724      1,663,509      3,421,859
  Depreciation and amortization........................     6,757,793      7,577,822     10,870,039      2,179,046      2,891,822
  Non-cash compensation expense (Note 5)...............             0              0              0              0        746,710
                                                          -----------    -----------    -----------    -----------    -----------
         Total expenses................................    19,795,233     31,186,448     46,596,224      9,968,980     15,088,827
         Income (loss) from operations.................      (194,907)       856,204        927,538        269,894       (197,429)
OTHER EXPENSE..........................................             0              0        163,396              0              0
INTEREST EXPENSE.......................................       517,489      1,024,286      2,483,887        522,354        638,232
                                                          -----------    -----------    -----------    -----------    -----------
  Loss before unusual item, provision for income taxes,
    discontinued operations and extraordinary item.....      (712,396)      (168,082)    (1,719,745)      (252,460)      (835,661)
UNUSUAL ITEM (Note 7)..................................             0       (589,861)      (564,404)             0              0
                                                          -----------    -----------    -----------    -----------    -----------
  Loss before provision for income taxes, discontinued
    operations and extraordinary item..................      (712,396)      (757,943)    (2,284,149)      (252,460)      (835,661)
PROVISION FOR INCOME TAXES.............................             0         32,500         49,499              0          5,125
                                                          -----------    -----------    -----------    -----------    -----------
  Loss before discontinued operations and extraordinary
    item...............................................      (712,396)      (790,443)    (2,333,648)      (252,460)      (840,786)
DISCONTINUED OPERATIONS (Note 4).......................             0              0       (300,004)             0              0
                                                          -----------    -----------    -----------    -----------    -----------
  Loss before extraordinary item.......................      (712,396)      (790,443)    (2,633,652)      (252,460)      (840,786)
EXTRAORDINARY ITEM (Note 3)............................             0              0       (312,733)             0              0
                                                          -----------    -----------    -----------    -----------    -----------
         Net loss......................................   $  (712,396)   $  (790,443)   $(2,946,385)   $  (252,460)   $  (840,786)
                                                          -----------    -----------    -----------    -----------    -----------
                                                          -----------    -----------    -----------    -----------    -----------
PRO FORMA NET LOSS DATA (unaudited) (Notes 2 and 6):
LOSS BEFORE PROVISION FOR INCOME TAXES, DISCONTINUED
  OPERATIONS AND EXTRAORDINARY ITEM....................   $  (712,396)   $  (757,943)   $(2,284,149)   $  (252,460)   $  (835,661)
PRO FORMA INCOME TAX PROVISION.........................             0              0              0              0              0
                                                          -----------    -----------    -----------    -----------    -----------
  Pro forma net loss before discontinued operations and
    extraordinary item.................................      (712,396)      (757,943)    (2,284,149)      (252,460)      (835,661)
DISCONTINUED OPERATIONS................................             0              0       (300,004)             0              0
                                                          -----------    -----------    -----------    -----------    -----------
  Pro forma net loss before extraordinary item.........      (712,396)      (757,943)    (2,584,153)      (252,460)      (835,661)
EXTRAORDINARY ITEM.....................................             0              0       (312,733)             0              0
                                                          -----------    -----------    -----------    -----------    -----------
  Pro forma net loss...................................   $  (712,396)   $  (757,943)   $(2,896,876)   $  (252,460)   $  (835,661)
                                                          -----------    -----------    -----------    -----------    -----------
                                                          -----------    -----------    -----------    -----------    -----------
PRO FORMA NET LOSS PER COMMON SHARE (Notes 2 and 6):
  Continuing operations................................                                 $                             $
  Discontinued operations..............................
  Extraordinary item...................................
                                                                                        -----------                   -----------
PRO FORMA NET LOSS PER COMMON SHARE....................                                 $                             $
                                                                                        -----------                   -----------
                                                                                        -----------                   -----------
PRO FORMA COMMON SHARES OUTSTANDING....................
                                                                                        -----------                   -----------
                                                                                        -----------                   -----------
</TABLE>
 
  The accompanying notes to financial statements are an integral part of these
                                  statements.
 
                                      F-4
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
 
<TABLE>
<CAPTION>
                                                                                                                       TOTAL
                                                      ADDITIONAL      PARTNERS'                                    STOCKHOLDERS'
                                           COMMON      PAID-IN         CAPITAL      ACCUMULATED     STOCKHOLDER       EQUITY
                                           STOCK       CAPITAL        (DEFICIT)       DEFICIT       RECEIVABLE       (DEFICIT)
                                           ------    ------------    -----------    ------------    -----------    -------------
 
<S>                                        <C>       <C>             <C>            <C>             <C>            <C>
BALANCE, December 31, 1992..............   $4,000    $    390,688    $  (194,072)   $(2,993,814)   $         0     $ (2,793,198)
  Partners' draw........................       0                0       (747,436)             0              0         (747,436)
  Net loss..............................       0                0       (561,730)      (150,666)             0         (712,396)
                                           ------    ------------    -----------    ------------    -----------    -------------
BALANCE, December 31, 1993..............   4,000          390,688     (1,503,238)    (3,144,480)             0       (4,253,030)
  Partners' draw........................       0                0     (1,326,275)             0              0       (1,326,275)
  Net loss..............................       0                0       (266,267)      (524,176)             0         (790,443)
  Purchase and retirement of stock......       0          (43,559)             0              0              0          (43,559)
                                           ------    ------------    -----------    ------------    -----------    -------------
BALANCE, December 31, 1994..............   4,000          347,129     (3,095,780)    (3,668,656)             0       (6,413,307)
  Partners' draw........................       0                0     (1,043,826)             0              0       (1,043,826)
  Termination of partnership (Note 1)...       0                0      4,139,606     (4,139,606)             0                0
  Stockholder receivable (Note 2).......       0                0              0              0     (1,049,140)      (1,049,140)
  Stockholder distributions.............       0                0              0       (277,548)             0         (277,548)
  Net loss..............................       0                0              0     (2,946,385)             0       (2,946,385)
                                           ------    ------------    -----------    ------------    -----------    -------------
BALANCE, December 31, 1995..............   4,000          347,129              0    (11,032,195)    (1,049,140)     (11,730,206)
  Stockholder distributions.............       0                0              0     (1,049,140)     1,049,140                0
  Non-cash compensation expense (Note 5)       0          746,710              0              0              0          746,710
  Net loss..............................       0                0              0       (840,786)             0         (840,786)
  Termination of S Corporation
    (Note 5)............................       0      (12,922,121)             0     12,922,121              0                0
                                           ------    ------------    -----------    ------------    -----------    -------------
BALANCE, March 31, 1996 (unaudited).....   $4,000    $(11,828,282)   $         0    $         0     $        0     $(11,824,282)
                                           ------    ------------    -----------    ------------    -----------    -------------
                                           ------    ------------    -----------    ------------    -----------    -------------
</TABLE>
 
  The accompanying notes to financial statements are an integral part of these
                                  statements.
 
                                      F-5
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                                             THREE MONTHS ENDED
                                                                 FOR THE YEARS ENDED DECEMBER 31,                 MARCH 31,
                                                            ------------------------------------------   --------------------------
                                                                1993           1994           1995           1995           1996
                                                            ------------   ------------   ------------   ------------   -----------
                                                                                                                 (UNAUDITED)
<S>                                                         <C>            <C>            <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss................................................ $   (712,396)  $   (790,443)  $ (2,946,385)  $   (252,460) $   (840,786)
  Adjustments to reconcile net loss to net cash provided
     by (used in) operating activities --
     Depreciation and amortization........................    6,757,793      7,577,822     10,870,039      2,179,046     2,891,822
     Non-cash compensation expense........................            0              0              0              0       746,710
     Writeoff of debt financing costs.....................            0              0        312,732              0             0
     Changes in assets and liabilities....................
     (Increase) decrease in accounts receivable, net......      (85,351)      (574,200)      (741,072)        80,558      (252,632)
     Increase in inventory................................            0     (3,281,741)    (3,079,862)      (373,674)   (2,315,510)
     (Increase) decrease in prepaid expenses..............       32,254        (27,449)      (292,050)       (18,038)     (186,308)
     (Increase) decrease in intangibles and other
       assets.............................................      (48,124)        30,935     (1,486,049)      (346,652)     (178,299)
     Increase (decrease) in accounts payable..............    2,617,433      1,076,621      5,046,042     (1,717,834)   (2,500,234)
     Increase (decrease) in accrued expenses..............      372,489        991,251       (517,246)      (992,872)     (241,981)
     Increase in deferred revenues........................      270,703        149,531        704,025        294,904       354,982
     Increase (decrease) in subscriber deposits...........      (22,098)       (18,438)        15,633            195          (297)
                                                           ------------   ------------   ------------   ------------   -----------
          Net cash provided by (used in) operating
            activities....................................    9,182,703      5,133,889      7,885,807     (1,146,827)   (2,522,533)
                                                           ------------   ------------   ------------   ------------   -----------
CASH FLOWS USED IN INVESTING ACTIVITIES:
  Purchases of property and equipment, net................  (10,969,099)   (13,160,128)   (20,642,699)    (2,777,108)   (7,251,526)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Issuance of long-term debt..............................    2,884,123      9,800,000     14,350,000      3,448,964     9,750,000
  Repayment of long-term debt.............................            0         (3,325)        (3,810)             0             0
  Partners' draw..........................................     (747,436)    (1,326,275)    (1,043,826)      (239,111)            0
  Purchase of minority stockholder's stock................            0        (43,559)             0              0             0
  Debt financing costs....................................       (9,966)      (167,495)             0              0             0
  Distribution to stockholder.............................            0              0       (277,548)             0             0
  Stockholder receivable..................................            0              0     (1,049,140)             0             0
                                                           ------------   ------------   ------------   ------------   -----------
          Net cash provided by financing activities.......    2,126,721      8,259,346     11,975,676      3,209,853     9,750,000
                                                           ------------   ------------   ------------   ------------   -----------
          Net increase (decrease) in cash.................      340,325        233,107       (781,216)      (714,081)      (24,059)
CASH AND CASH EQUIVALENTS, beginning of period............      348,168        688,493        921,600        921,600       140,384
                                                           ------------   ------------   ------------   ------------   -----------
CASH AND CASH EQUIVALENTS, end of period.................. $    688,493   $    921,600   $    140,384   $    207,519   $   116,325
                                                           ------------   ------------   ------------   ------------   -----------
                                                           ------------   ------------   ------------   ------------   -----------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
     Interest............................................. $    477,349   $    980,918   $  2,359,733   $    565,722  $    703,746
     Income taxes.........................................        5,997         32,500         17,567              0         5,351
                                                           ------------   ------------   ------------   ------------  ------------
                                                           ------------   ------------   ------------   ------------  ------------
</TABLE>
 
  The accompanying notes to financial statements are an integral part of these
                                  statements.
 
                                      F-6

<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                         NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION AND OPERATIONS:
 
     The  1993 and 1994  financial statements include  the accounts of Tri-State
Radio  Co.,  a  partnership,  and  the  following  entities  organized  as   'S'
corporations:  Tri-State  Radio  Corporation  of  Pennsylvania,  Inc., Tri-State
Answering Service, Inc.,  San Diego Paging,  Inc., Phoenix/Tucson Paging  Corp.,
First  Beeper  Warehouse,  Inc.,  Second Beeper  Warehouse,  Inc.,  Third Beeper
Warehouse, Inc. and  Southwest Paging, Inc.  On August 31,  1995, the  Companies
were  merged into one 'S' corporation, TSR Paging Inc. (the 'Company') (see Note
2). The Company provides wireless messaging services on the eastern coast of the
United States from  Boston to  Washington D.C.  and in  Southern California  and
Arizona.
 
     The  unaudited financial statements as of March  31, 1996 and for the three
months ended March 31, 1996 and 1995 have been prepared by the Company  pursuant
to  the  rules  and  regulations  of  the  Securities  and  Exchange Commission.
Accordingly, certain  information  and  note disclosures  normally  included  in
financial  statements prepared in conformity  with generally accepted accounting
principles have been condensed  or omitted. In the  opinion of the Company,  all
adjustments,  consisting  of  only normal  recurring  adjustments,  necessary to
present fairly the financial position, results of operations and changes in cash
flows for  the periods  presented  have been  made. These  financial  statements
should  be read  in conjunction  with the financial  statements and  notes as of
December 31, 1994 and 1995 and for  the years ended December 31, 1993, 1994  and
1995.
 
     The Company is currently implementing a significant expansion program which
involves  the Company's  entry into new  geographic markets  and compliance with
certain construction requirements.  The Company estimates  that it will  require
approximately  $60.0 million in  aggregate capital expenditures  during 1996 and
1997 in order to  fund this expansion.  The Company expects to  be able to  fund
these  capital requirements from a combination of  a portion of the net proceeds
from  the  Offerings,  available  funds  under  the  Company's  bank   financing
agreements and cash flow from its operations. However, there can be no assurance
that  the Company will be  able to complete its  expansion program as scheduled,
generate sufficient cash flow from operations  to meet a portion of its  capital
requirements  or obtain additional debt or equity financing, on reasonable terms
or at all.  In addition, the  Company will incur  substantial start-up costs  in
connection  with expanding its operations into new markets, which will result in
initial operating losses in those markets. Any such operating losses could  have
a  material  adverse effect  on  the Company's  results  of operations  for such
periods. Based upon historical positive cash flow and available borrowings under
a credit  facility, the  Company  believes that  it  has adequate  resources  to
sustain its current operations.
 
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
  Use of Estimates in the Preparation of Financial Statements
 
     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported amounts  of  assets and  liabilities and
disclosure of contingent  assets and liabilities  at the date  of the  financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.
 
  Revenue Recognition
 
     The Company  recognizes  revenue  under  service,  rental  and  maintenance
agreements  with  customers  as  the  related  services  are  performed. Advance
billings for services are deferred and recognized as revenue when earned.  Sales
of  pagers are recognized upon delivery. The Company leases certain pagers under
operating leases.  Substantially all  of these  leases are  on a  month-to-month
basis.
 
                                      F-7
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  Equipment And Leasehold Improvements
 
     Equipment  and leasehold improvements are  stated at cost, less accumulated
depreciation and amortization. Depreciation and amortization are computed  using
the  double-declining balance method for pagers and the straight-line method for
all other equipment and  leasehold improvements and are  based on the  following
estimated useful lives:
 
<TABLE>
<S>                                                                   <C>
Pagers and other equipment.........................................   3 to 8 years
Furniture and fixtures.............................................   5 to 10 years
</TABLE>
 
     Leasehold  improvements are depreciated  over the shorter  of the estimated
useful life of the  asset or the lease  term. The net book  value of the  pagers
that  are  lost or  determined  to be  obsolete  are written  off  as additional
depreciation expense.
 
     Equipment and leasehold improvements consists of the following:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,            MARCH 31,
                                                             --------------------------    -----------
                                                                1994           1995           1996
                                                             -----------    -----------    -----------
                                                                                           (unaudited)
 
<S>                                                          <C>            <C>            <C>
Pagers, paging equipment and other equipment..............   $19,178,926    $30,752,948    $36,558,359
Furniture and fixtures....................................       272,298        578,443        721,566
     Leasehold improvements...............................       568,345      1,398,161      1,762,293
                                                             -----------    -----------    -----------
                                                              20,019,569     32,729,552     39,042,218
Less -- Accumulated depreciation and amortization.........     5,199,037      8,136,360     10,089,322
                                                             -----------    -----------    -----------
Equipment and leasehold improvements, net.................   $14,820,532    $24,593,192    $28,952,896
                                                             -----------    -----------    -----------
                                                             -----------    -----------    -----------
</TABLE>
 
  Intangible And Other Assets
 
     Intangible and other assets, net of accumulated amortization, are  composed
of the following:
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,          MARCH 31,
                                                                 ----------------------    -----------
                                                                   1994         1995          1996
                                                                 --------    ----------    -----------
                                                                                           (unaudited)
 
<S>                                                              <C>         <C>           <C>
Licenses......................................................   $ 34,288    $  270,444    $   467,584
Security deposits and other assets............................    138,320       277,874        334,132
Debt financing costs..........................................    341,439     1,068,163      1,027,906
Other.........................................................     16,357        87,240         52,398
                                                                 --------    ----------    -----------
                                                                 $530,404    $1,703,721    $ 1,882,020
                                                                 --------    ----------    -----------
                                                                 --------    ----------    -----------
</TABLE>
 
     The  cost  of acquired  licenses  is being  amortized  over 25  years  on a
straight-line basis. Debt financing costs are  being amortized over the life  of
the loan.
 
  Income Taxes
 
     The  Company has previously elected  to be taxed as  an S corporation under
Subchapter S of the Internal  Revenue Code. Consequently, the stockholders  were
taxed  on  their proportionate  share  of the  Company's  taxable income  and no
provision for  Federal  income  taxes  has been  provided  in  the  accompanying
statements of operations.
 
     In  connection with the completion of  the proposed initial public offering
(see Note 9), the Company will no longer qualify as an 'S' corporation and  will
become subject to corporate income taxes (see Note 6).
 
                                      F-8
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  Long-Lived Assets
 
     During  1995, the Company adopted the  provisions of Statement of Financial
Accounting Standards  No.  121, 'Accounting  for  the Impairment  of  Long-Lived
Assets'  ('SFAS 121').  SFAS 121  requires, among  other things,  that an entity
review its  long-lived assets  and certain  related intangibles  for  impairment
whenever  changes in circumstances indicate that the carrying amount of an asset
may not be fully recoverable.  As a result of its  review, the Company does  not
believe that any impairment currently exists related to its long-lived assets.
 
  Stock Based Compensation
 
     The  Financial  Accounting  Standards  Board  has  issued  a  new standard,
'Accounting for  Stock-Based  Compensation'  ('SFAS 123').  SFAS  123  requires,
commencing in 1996, that an entity account for employee stock compensation under
a  fair value based method. However, SFAS  123 also allows an entity to continue
to measure compensation  cost for  employee stock-based  compensation using  the
intrinsic  value based  method of accounting  prescribed by APB  Opinion No. 12,
'Accounting for Stock Issued to Employees' ('Opinion 25'). Entities electing  to
remain  with the  accounting under  Opinion 25  are required  to make  pro forma
disclosures of net  income and earnings  per share  as if the  fair value  based
method of accounting under SFAS 123 had been applied.
 
  Pro Forma Net Loss Per Common Share
 
     Pro forma net loss per common share has been computed by dividing pro forma
net  loss by the pro forma number  of common shares outstanding, as adjusted. As
required by the Securities and Exchange Commission rules, all warrants,  options
and shares issued within one year of the public offering at less than the public
offering price (see Notes 5 and 9) are assumed to be outstanding for  each  year
presented for purposes of the per share calculation.
 
(3) LONG-TERM DEBT:
 
     Long-term debt consists of the following at:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,            MARCH 31,
                                                             --------------------------    -----------
                                                                1994           1995           1996
                                                             -----------    -----------    -----------
                                                                                           (UNAUDITED)
 
<S>                                                          <C>            <C>            <C>
Revolving loan............................................   $19,650,000    $34,000,000    $43,750,000
Notes payable.............................................         3,810              0              0
                                                             -----------    -----------    -----------
                                                              19,653,810     34,000,000     43,750,000
Less -- Current maturities................................         3,810              0              0
                                                             -----------    -----------    -----------
Long-term debt............................................   $19,650,000    $34,000,000    $43,750,000
                                                             -----------    -----------    -----------
                                                             -----------    -----------    -----------
</TABLE>
 
     On January 20, 1994, the Company amended the existing revolving credit  and
term  loan  agreement (the  'Old Agreement').  The  Old Agreement  increased the
revolving line of credit from $10,000,000 to a $22,000,000 revolving credit  and
term  loan  facility  secured  by substantially  all  of  the  Company's assets.
Subsequently on October 20, 1994, the Old Agreement was amended to increase  the
revolving  line of credit  to $28,000,000. As  a result, on  January 1, 1995 the
availability under the revolving  line of credit  increased from $20,200,000  to
$28,000,000.
 
     Under the Old Agreement, the Company could designate the interest on all or
any  portion of the borrowings outstanding to  be either a floating rate option,
Certificate of Deposit (CD) fixed rate option or a LIBOR fixed rate option.  The
portion designated as a floating rate option bears interest at the higher of the
Federal  Funds Rate plus  1/2 of 1%  or the financial  institution's prime rate.
Both rates are increased  for a predefined margin  ranging from 1.00% to  1.75%.
The  portion designated as  a CD fixed  rate option bears  interest at the rate,
which,  in   the  sole   opinion  of   the  financial   institution,  has   been
 
                                      F-9
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
offered in the domestic CD market plus a predefined margin ranging from 2.50% to
3.25%. The portion designated as a LIBOR fixed rate option bears interest at the
rate  of interest  at which  U.S. deposits are  offered in  the London interbank
markets, plus a  predefined margin ranging  from 2.25% to  3.0%. The  predefined
margins  are based upon  the level of indebtedness  outstanding relative to cash
flow, as defined.
 
     On July  17,  1995, the  Company  replaced the  Old  Agreement with  a  new
revolving  credit  and  term  loan  agreement  (the  'New  Agreement').  The New
Agreement  increased  the  revolving  line  of  credit  from  $28,000,000  to  a
$60,000,000 revolving credit and term loan facility secured by substantially all
of  the Company's assets.  As a result  of the termination  of the Old Agreement
$312,733 relating to deferred financing costs of the Old Agreement were  written
off  during 1995.  These costs  are reflected  as an  extraordinary item  in the
accompanying statements of operations.
 
     Under the New Agreement, only interest is payable quarterly until September
30, 1997 at which time amounts outstanding under the revolving credit  agreement
terminate and the balance outstanding will convert to a term note. The note will
be  repaid 2.5% in 1997, 12.5% in 1998,  20.25% in 1999, 26.5% in 2000, 29.5% in
2001 and 8.75% in  2002. Prepayments of borrowings  under this agreement may  be
required commencing June 30, 1998 should certain events, as set forth in the New
Agreement, occur.
 
     The  New  Agreement contains  various covenants  that, among  other things,
require the Company to  maintain certain financial ratios  and to limit  capital
expenditures, as defined.
 
     Under  the New Agreement, the Company may  designate the interest on all or
any portion of the borrowings outstanding to be either a floating rate option or
a Eurodollar fixed rate option. The portion designated as a floating rate option
bears interest at the  higher of the Federal  Funds Rate plus 1/2  of 1% or  the
financial  institution's corporate  base rate.  Both rates  are increased  for a
predefined margin ranging up to 1%. The portion designated as a Eurodollar fixed
rate option  bears interest  at  the rate  of interest  at  which U.  S.  dollar
deposits  are  offered  by the  financial  institution in  the  London interbank
market, plus a  predefined margin ranging  from 1.25% to  2.25%. The  predefined
margins  are based upon  the level of indebtedness  outstanding relative to cash
flow, as defined.
 
     The weighted average balances outstanding under the Old and New  Agreements
for  the years ended December 31, 1994 and 1995 and the three months ended March
31,  1996   (unaudited)   were   $14,526,473,   $26,108,011   and   $39,775,000,
respectively.  The maximum outstanding  borrowings for the  years ended December
31, 1994  and  1995 and  three  months ended  March  31, 1996  (unaudited)  were
$20,200,000,  $34,750,000  and $44,250,000,  respectively.  For the  years ended
December  31,  1994  and  1995  and  the  three  months  ended  March  31,  1996
(unaudited),  weighted  average  interest  rates were  7.14%,  9.15%  and 6.42%,
respectively.
 
     Commitment fees  of 0.5%  or 0.375%  per annum  are charged  on the  unused
balance,  as defined, depending on the attainment of certain leverage ratios, as
defined. Commitment fees are charged to interest expense as incurred.
 
     Aggregate maturities of long-term debt under the New Agreement at  December
31, 1995 were as follows:
 
<TABLE>
<S>                                                                     <C>
1996.................................................................   $         0
1997.................................................................       850,000
1998.................................................................     4,250,000
1999.................................................................     6,885,000
2000.................................................................     9,010,000
Thereafter...........................................................    13,005,000
                                                                        -----------
                                                                        $34,000,000
                                                                        -----------
                                                                        -----------
</TABLE>
 
                                      F-10
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
(4) DISCONTINUED OPERATIONS:
 
     In  December 1995,  the Company approved  the disposition  of its answering
service operations. The  net losses of  these operations for  1995, including  a
$185,000  provision  for loss  on disposal,  are included  in the  statements of
operations as discontinued  operations. Financial statements  for prior  periods
have not been restated. Revenues for the years ended December 31, 1993, 1994 and
1995  and  the three  months  ended March  31,  1995 and  1996  (unaudited) were
$257,000, $264,000,  $273,000, $70,000  and $66,000,  respectively. Losses  from
operations  for the  same periods were  $23,000, $39,000,  $116,000, $13,000 and
$110,000. The net assets related to this operation included in the  accompanying
balance  sheets were $42,000, $68,000 and $11,000 for December 31, 1994 and 1995
and March 31, 1996 (unaudited), respectively.
 
(5) STOCKHOLDERS' EQUITY (DEFICIT):
 
  Common Stock
 
     In connection  with the  proposed  initial public  offering of  its  common
stock,  the Company will  amend and restate its  certificate of incorporation to
increase the  number  of  authorized  shares  of  common  stock  from  1,000  to
            shares.
 
  Phantom Stock Plan
 
     In  September 1995,  the Company  adopted the  1995 Phantom  Stock Plan for
Employees of TSR  Paging Inc. (the  'Phantom Stock Plan'  or the 'Plan'),  which
provides for the grant of units ('Units') representing interests in the Company.
 
     The  Plan is currently administered by the Board of Directors (the 'Board')
of the Company. The total number of Units available under the Phantom Stock Plan
for grants to employees of the Company  is 1,000,000. Grants of Units under  the
Plan  take the form  of individual grant  agreements, the form  and substance of
which, including the  number of Units,  the Strike Price  (if any), the  vesting
period and other terms, are determined in the discretion of the Board. The Board
has  the discretion to amend, suspend or  terminate the plan. No such amendment,
suspension or termination may modify  the rights of a  holder of Units under  an
individual grant agreement without such holder's consent.
 
     The  Phantom Stock Plan provides that the Company will be obligated to make
payments in respect of Units only upon  the happening of a Liquidity Event.  The
Plan  defines a Liquidity  Event as (i) a  Sale of the Company  or (ii) a Public
Offering. A Sale for purposes of the Plan is defined as (i) the consolidation or
merger of the Company with or into  any other Person, (ii) the sale or  transfer
by  the Company  of all or  substantially all of  its assets, (iii)  the sale or
transfer by  the  Stockholders  of  more than  50%  of  the  outstanding  equity
interests  of  the Company  or (iv)  the approval  of a  plan of  liquidation or
dissolution of the Company, except in the case of clauses (i) through (iii), for
transactions with  a Stockholder  or an  Affiliate of  a Stockholder.  A  Public
Offering  for purposes of the Plan is defined  as a public offering in which (i)
the aggregate  valuation,  subject to  certain  exceptions, of  the  outstanding
Common Stock of the Company, immediately prior to such offering is not less than
$215,000,000,  (ii) proceeds to  the Company, net  of underwriting discounts and
commissions,  are  at  least  $50,000,000,  (iii)  the  Notes  (as  defined   in
'Prospectus  Summary') are  repaid and (iv)  the shares of  the Company's Common
Stock are listed on the New York Stock Exchange or quoted on NASDAQ.
 
     The Plan provides  that if the  Liquidity Event is  a Public Offering,  the
holder  of Units  will be  entitled to  receive either  cash or  options, in the
discretion of the Board. If  the Liquidity Event is a  Sale of the Company,  the
holders  of  Units  will be  entitled  to receive  either  cash or  the  form of
consideration received in such Sale, in the discretion of the Board.
 
     During 1992  and 1993,  the  Company granted  to certain  employees  equity
interests  which  were to  be realized  upon the  occurrence of  certain events.
Effective January 1, 1996, these equity interests were
 
                                      F-11
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
cancelled and such employees were issued  168,900 units under the Phantom  Stock
Plan  at a strike price  of $0, vest over a five-year period from  the  date  of
grant in 1992 or 1993, as applicable, and  had a  grant  date  value of  $6  per
unit. The employees received credit for vesting through the date of cancellation
of  the  equity  interests.  In addition, on January 1, 1996, 150,350 units were
issued under the Phantom Stock Plan,  at a strike price of  $6 per unit and vest
over  a five-year period.  As  determined  by  an  independent  investment  bank
valuation and the Company's Compensation Committee the per unit value on January
1, 1996 was $6. As a result, the financial statements for the three months ended
March 31,  1996 reflect non-cash compensation expense of $747,000  (which amount
includes  the  cumulative  effect  of  the  vesting  from  1992 forward)  with a
corresponding  credit  to  additional  paid-in-capital.  The  remaining non-cash
compensation expense of $266,000 will be recognized by the Company over the next
two years.
 
     Holders of Units under the Plan will  not have the rights or privileges  of
stockholders of the Company.
 
  Stockholder Receivable
 
     During   1995,  the  Company  extended  loans   to  two  of  its  principal
stockholders totaling $1,049,140. The loans are noninterest bearing, and have no
defined repayment terms and are reflected as a reduction to capital (deficit) in
the accompanying financial statements.
 
  Termination of 'S' Corporation
 
     Upon termination of the 'S' corporation, the accumulated deficit as of that
date will be transferred to additional  paid-in capital. At March 31, 1996,  the
accompanying  balance sheets  and statements  of stockholders'  equity (deficit)
have been adjusted to reflect such termination.
 
(6) PRO FORMA INCOME TAXES (UNAUDITED):
 
     As described  in Note  2, the  Company previously  elected 'S'  corporation
status under the provisions of the Internal Revenue Code. In connection with the
completion of the initial public offering, the Company will no longer qualify as
an 'S' corporation and will become subject to Federal and state income taxes.
 
     The  following unaudited  pro forma  information has  been determined based
upon the  provisions of  Statement of  Financial Accounting  Standards No.  109,
'Accounting  for Income Taxes' (SFAS 109). The  Company would not have a Federal
and state income tax provision because  of net operating loss carryforwards  for
all periods presented.
 
     The  pro  forma income  tax provision  (benefit)  differs from  the amounts
computed by applying the Federal statutory rate  of 34% to loss before taxes  as
follows:
 
<TABLE>
<CAPTION>
                                                                                            THREE MONTHS ENDED
                                                             DECEMBER 31,                       MARCH 31,
                                                 -------------------------------------    ----------------------
                                                   1993         1994          1995          1995         1996
                                                 ---------    ---------    -----------    ---------    ---------
                                                                                               (UNAUDITED)
 
<S>                                              <C>          <C>          <C>            <C>          <C>
Tax benefit at the statutory rate.............   $(242,000)   $(269,000)   $(1,002,000)   $ (86,000)   $(286,000)
State income taxes, net of Federal benefit....     (43,000)     (47,000)      (177,000)     (15,000)     (50,000)
Operating loss carry forward..................     285,000      316,000      1,179,000      101,000      336,000
                                                 ---------    ---------    -----------    ---------    ---------
                                                 $       0    $       0    $         0    $       0    $       0
                                                 ---------    ---------    -----------    ---------    ---------
                                                 ---------    ---------    -----------    ---------    ---------
</TABLE>
 
(7) UNUSUAL ITEM:
 
     During  late 1993  and early 1994  the Company commenced  an initial public
offering which was subsequently terminated. As a result, deferred offering costs
amounting to $589,861 have been included as an unusual item in the  accompanying
statements  of operations for  1994. Costs of $28,394  relating to this offering
are included in the unusual loss for 1995.
 
                                      F-12
 
<PAGE>
 
<PAGE>
                                TSR PAGING INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1995, the Company incurred  approximately $536,000 of costs  related
to  certain merger activity which were discontinued during the year. These costs
are reflected as an  unusual item in the  accompanying statements of  operations
for 1995.
 
(8) COMMITMENTS AND CONTINGENCIES:
 
     The  Company has operating  leases for office  and transmitting sites which
expire on various dates through 2002. In most cases, the Company expects that in
the normal  course of  business leases  will  be renewed  or replaced  by  other
leases.
 
     Minimum  annual rental commitments (exclusive  of taxes, maintenance, etc.)
under all noncancellable operating leases at December 31, 1995 are as follows:
 
<TABLE>
<S>                                                                      <C>
1996..................................................................   $3,811,621
1997..................................................................    3,291,383
1998..................................................................    2,660,996
1999..................................................................    1,750,284
2000..................................................................      977,196
Thereafter............................................................      733,266
</TABLE>
 
     Total rent  expense charged  to  operations for  the  and the  years  ended
December  31, 1993, 1994 and 1995 and three months ended March 31, 1995 and 1996
(unaudited) was  $1,251,600, $2,170,581,  $3,366,781, $749,586  and  $1,189,336,
respectively.
 
(9) SUBSEQUENT EVENT (UNAUDITED):
 
  Proposed Public Offering
 
     The  Company contemplates  an initial  public offering  (the 'Offering') of
approximately             additional shares of  its  common  stock.  (See  "Risk
Factors" in the Registration Statement).
 
                                      F-13


<PAGE>
 
<PAGE>
__________________________________            __________________________________
 
     No  person  has been  authorized to  give  any information  or to  make any
representation in connection with this offering being made hereby not  contained
in  this Prospectus, and,  if given or made,  such information or representation
must not be  relied upon  as having  been authorized  by the  Company, the  U.S.
Underwriters  or any other person. This  Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy  any securities offered hereby  in
any  jurisdiction in which it is unlawful  to make such offer or solicitation in
such jurisdiction. Neither  the delivery of  this Prospectus nor  any sale  made
hereunder  shall under any circumstances  create an implication that information
contained herein is correct as of any time subsequent to the date hereof.
                          ---------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                    PAGE
                                                                                                                    ----
<S>                                                                                                                 <C>
Summary..........................................................................................................     3
Risk Factors.....................................................................................................     8
The Company......................................................................................................    14
Use of Proceeds..................................................................................................    15
Dividend Policy..................................................................................................    15
Dilution.........................................................................................................    16
Capitalization...................................................................................................    17
Selected Financial and Operating Data............................................................................    18
Management's Discussion and Analysis of Financial Condition and Results of Operations............................    20
Business.........................................................................................................    28
Management.......................................................................................................    42
Certain Relationships and Related Party Transactions.............................................................    46
Principal Stockholders...........................................................................................    48
Description of Capital Stock.....................................................................................    50
Shares Eligible for Future Sale..................................................................................    52
Description of Certain Indebtedness..............................................................................    53
Certain United States Federal Income Tax Consequences For Non-United States Holders..............................    54
Underwriting.....................................................................................................    57
Legal Matters....................................................................................................    59
Experts..........................................................................................................    60
Additional Information...........................................................................................    60
Index to Financial Statements....................................................................................   F-1
</TABLE>
 
                          ---------------------------
 
     Until             , 1996 (25  days after the date of this Prospectus),  all
dealers  effecting transactions in  the Common Stock  offered hereby, whether or
not participating in this distribution, may be required to deliver a Prospectus.
This is in addition to  the obligation of dealers  to deliver a Prospectus  when
acting   as  Underwriters  and  with  respect  to  their  unsold  allotments  or
subscriptions.
 
                                           SHARES
                               [TSR PAGING LOGO]
                                  COMMON STOCK
 
                          ---------------------------
                                   PROSPECTUS
                                          , 1996
                          ---------------------------
 
                                LEHMAN BROTHERS
                               SMITH BARNEY INC.
                          WESSELS, ARNOLD & HENDERSON
                               BRENNER SECURITIES
                                  CORPORATION
 
__________________________________            __________________________________


<PAGE>
 
<PAGE>
                                                                [ALTERNATE PAGE]

Information   contained  herein  is  subject   to  completion  or  amendment.  A
registration statement  relating to  these securities  has been  filed with  the
Securities  and Exchange  Commission. These securities  may not be  sold nor may
offers to buy be accepted prior  to the time the registration statement  becomes
effective.  This  prospectus  shall  not  constitute an  offer  to  sell  or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in  any State in which such offer,  solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                    SUBJECT TO COMPLETION, DATED MAY 9, 1996
PROSPECTUS
                                            SHARES
                                TSR PAGING INC.
                                  COMMON STOCK
                                                                          [LOGO]
 
                          ---------------------------
 
     All  of the shares of  Common Stock, par value  $.01 per share (the 'Common
Stock'), of TSR Paging Inc. (the 'Company') offered hereby are being offered  by
the Company. Of the          shares of Common Stock offered,          shares are
being   offered  initially  outside   the  United  States   and  Canada  by  the
International Managers (the 'International Offering') and            shares  are
being offered initially inside the United States and Canada in a concurrent U.S.
Offering  (the  'U.S. Offering')  by the  U.S.  Underwriters (together  with the
International Managers, the  'Underwriters'). These  offerings are  collectively
referred to herein as the 'Offerings.' See 'Underwriting.'
 
     Prior  to the  Offerings, there  has been no  public market  for the Common
Stock. It is currently anticipated that  the initial public offering price  will
be  between $    and $    per share.  The initial public  offering price and the
underwriting discount and  commission per share  are identical for  each of  the
Offerings. See 'Underwriting' for information relating to the factors considered
in determining the initial public offering price.
 
     Application  will be made to  list the Common Stock  on the Nasdaq National
Market under the symbol 'BEEP.'
                          ---------------------------
 
     FOR A DISCUSSION OF  CERTAIN RISKS TO BE  CONSIDERED IN CONNECTION WITH  AN
INVESTMENT  IN THE COMMON STOCK OFFERED  HEREBY, SEE 'RISK FACTORS' BEGINNING ON
PAGE 8.
                          ---------------------------
 
THESE SECURITIES  HAVE  NOT  BEEN  APPROVED OR  DISAPPROVED  BY  THE  SECURITIES
     AND   EXCHANGE   COMMISSION   OR  ANY   STATE   SECURITIES  COMMISSION
        NOR HAS  THE SECURITIES  AND EXCHANGE  COMMISSION OR  ANY  STATE
          SECURITIES   COMMISSION   PASSED   UPON   THE   ACCURACY  OR
              ADEQUACY  OF  THIS  PROSPECTUS.  ANY  REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>

                                                    PRICE TO            UNDERWRITING DISCOUNTS           PROCEEDS TO
                                                     PUBLIC               AND COMMISSIONS (1)            COMPANY (2)
<S>                                          <C>                     <C>                            <C>
Per Share..................................            $                           $                          $
Total (3)..................................            $                           $                          $
</TABLE>
 
(1) The  Company  has  agreed  to  indemnify  the  Underwriters  against certain
    liabilities, including  liabilities under  the Securities  Act of  1933,  as
    amended. See 'Underwriting.'
(2) Before deducting expenses payable by the Company estimated at $         .
(3) The  Company has  granted to the  International Managers a  30-day option to
    purchase up to         additional shares  of Common Stock on the same  terms
    and  conditions as set forth above  solely to cover over-allotments, if any.
    The U.S. Underwriters have been granted  a similar option to purchase up  to
              additional shares solely to cover over-allotments, if any. If such
    options are  exercised in  full,  the total  Price to  Public,  Underwriting
    Discounts  and Commissions and Proceeds  to Company will be  $             ,
    $           and $           , respectively. See 'Underwriting.'
                          ---------------------------
 
     The shares of Common  Stock offered by this  Prospectus are offered by  the
International  Managers subject  to prior  sale, to  withdrawal, cancellation or
modification of the offer without notice,  to delivery to and acceptance by  the
International  Managers and to  certain further conditions.  It is expected that
delivery of the shares will be made at the offices of Lehman Brothers Inc.,  New
York, New York, on or about           , 1996.
                          ---------------------------
 
 LEHMAN BROTHERS
                SMITH BARNEY INC.
                           WESSELS, ARNOLD &   HENDERSON
                                                      BRENNER SECURITIES
                                                           CORPORATION
              , 1996




<PAGE>
 
<PAGE>
                                  [ALTERNATE PAGE]
 
__________________________________            __________________________________
 
     No  person  has been  authorized to  give  any information  or to  make any
representation in connection with this offering being made hereby not  contained
in  this Prospectus, and,  if given or made,  such information or representation
must not  be  relied  upon  as  having  been  authorized  by  the  Company,  the
Underwriters  or any other person. This  Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy  any securities offered hereby  in
any  jurisdiction in which it is unlawful  to make such offer or solicitation in
such jurisdiction. Neither  the delivery of  this Prospectus nor  any sale  made
hereunder  shall under any circumstances  create an implication that information
contained herein is correct as of any time subsequent to the date hereof.
 
                          ---------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                                    PAGE
                                                                                                                    ----
<S>                                                                                                                 <C>
Summary..........................................................................................................     3
Risk Factors.....................................................................................................     8
The Company......................................................................................................    14
Use of Proceeds..................................................................................................    15
Dividend Policy..................................................................................................    15
Dilution.........................................................................................................    16
Capitalization...................................................................................................    17
Selected Financial and Operating Data............................................................................    18
Management's Discussion and Analysis of Financial Condition and Results of Operations............................    20
Business.........................................................................................................    28
Management.......................................................................................................    42
Certain Relationships and Related Party Transactions.............................................................    46
Principal Stockholders...........................................................................................    48
Description of Capital Stock.....................................................................................    50
Shares Eligible for Future Sale..................................................................................    52
Description of Certain Indebtedness..............................................................................    53
Certain United States Federal Income Tax Consequences For Non-United States Holders..............................    54
Underwriting.....................................................................................................    57
Legal Matters....................................................................................................    59
Experts..........................................................................................................    60
Additional Information...........................................................................................    60
Index to Financial Statements....................................................................................   F-1
</TABLE>
 
                          ---------------------------
 
     Until             , 1996 (25  days after the date of this Prospectus),  all
dealers  effecting transactions in  the Common Stock  offered hereby, whether or
not participating in this distribution, may be required to deliver a Prospectus.
This is in addition to  the obligation of dealers  to deliver a Prospectus  when
acting   as  Underwriters  and  with  respect  to  their  unsold  allotments  or
subscriptions.
 
                                           SHARES
                               [TSR PAGING LOGO]
                                  COMMON STOCK
 
                          ---------------------------
                                   PROSPECTUS
                                          , 1996
                          ---------------------------
 
                                LEHMAN BROTHERS
                               SMITH BARNEY INC.
                          WESSELS, ARNOLD & HENDERSON
                               BRENNER SECURITIES
                                  CORPORATION

__________________________________            __________________________________
 

<PAGE>
 
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The  following table  sets forth  the expenses  expected to  be incurred in
connection with the issuance and distribution of Common Stock registered hereby,
all of which expenses, except for the Commission registration fee, the  National
Association  of  Securities Dealers,  Inc. filing  fee  and the  Nasdaq National
Market listing application fee, are estimates:
 
<TABLE>
<CAPTION>
                                       DESCRIPTION                                             AMOUNT
- ------------------------------------------------------------------------------------------   ----------
 
<S>                                                                                          <C>
Securities and Exchange Commission registration fee.......................................   $   25,863
National Association of Securities Dealers, Inc. filing fee...............................        8,000
Nasdaq National Market Listing Application fee............................................             *
Accounting fees and expenses..............................................................             *
Legal fees and expenses...................................................................             *
Printing and engraving fees and expenses..................................................             *
Blue Sky fees and expenses................................................................             *
Transfer Agent fees and expenses..........................................................             *
Miscellaneous expenses....................................................................             *
                                                                                             ----------
     Total................................................................................   $         *
                                                                                             ----------
                                                                                             ----------
</TABLE>
 
- ------------
 
*  To be completed by amendment.
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Company  is  a  Delaware  corporation. Reference  is  made  to  Section
102(b)(7)  of the Delaware General Corporation Law (the 'DGCL'), which enables a
corporation in its original certificate of incorporation or an amendment thereto
to eliminate or limit the personal liability of a director for violations of the
director's fiduciary duty, except (i) for  any breach of the director's duty  of
loyalty  to the corporation or its stockholders,  (ii) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation  of
law  (iii)  pursuant to  Section 174  of  the DGCL  (providing for  liability of
directors for  unlawful payments  of  dividends of  unlawful stock  purchase  or
redemptions)  or  (iv) for  any  transaction from  which  a director  derived an
improper personal benefit.
 
     Reference is also made to  Section 145 of the  DGCL, which provides that  a
corporation  may indemnify any person, including an officer or director, who is,
or is threatened to be made, party to any threatened, pending or completed legal
action,  suit  or  proceeding,   whether  civil,  criminal,  administrative   or
investigative  (other than an action by or in the right of such corporation), by
reason of the fact that such person was an officer, director, employee or  agent
of such corporation or is or was serving at the request of such corporation as a
director,  officer, employee or agent of  another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and reasonably incurred  by such person  in
connection  with  such  action,  suit  or  proceeding,  provided  such  officer,
director, employee or agent acted  in good faith and  in a manner he  reasonably
believed  to be in, or not opposed  to, the corporation's best interest and, for
criminal proceedings, had no  reasonable cause to believe  that his conduct  was
unlawful.  A Delaware  corporation may indemnify  any officer or  director in an
action by or in the right of  the corporation under the same conditions,  except
that no indemnification is permitted without judicial approval if the officer or
director  is  adjudged to  be liable  to  the corporation.  Where an  officer or
director is successful on the merits or  otherwise in the defense of any  action
referred  to above, the corporation must indemnify him against the expenses that
such officer or director actually and reasonably incurred.
 
     Article 6, Section 5  of the Restated Certificate  of Incorporation of  the
Company   (filed   as  Exhibit   3.1)  provides   that,  except   under  certain
circumstances, directors of the  Company shall not be  personally liable to  the
Company  or its stockholders for monetary damages for breach of fiduciary duties
as a
 
                                      II-1
 
<PAGE>
 
<PAGE>
director and provides for indemnification of  the officers and directors of  the
Company to the full extent permitted by applicable law.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
     None.
 
ITEM 16. EXHIBITS.
 
     (a) Exhibits:
 
          The  following exhibits are  filed pursuant to  Item 601 of Regulation
     S-K.
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                                                     DESCRIPTION
- -------   ------------------------------------------------------------------------------------------------------------
 
<C>       <S>
  *1.1    -- Form of Underwriting Agreement.
  *3.1    -- Amended and Restated Certificate of Incorporation of the Company.
  *3.2    -- Amended and Restated By-Laws of the Company.
  *4.1    -- Specimen Certificate of Common Stock.
  *5      -- Opinion of Latham & Watkins regarding the validity of the securities being registered.
  *9.1    -- Agreement between Leonard DiSavino and the DiSavino Trust.
  *9.2    -- Agreement between Philip Sacks and the Sacks Trust.
 *10.1    -- Credit Agreement among the Company, The First Chicago National Bank, N.A. and certain other lenders, as
            amend and restated on August 31, 1995.
  23.1    -- Consent of Arthur Andersen LLP.
 *23.2    -- Consent of Latham & Watkins (included in their opinion filed as Exhibit 5).
  24      -- Power of Attorney (included in signature page).
</TABLE>
 
- ------------
 
*  To be filed by amendment.
 
     (b) Financial Statement Schedules.
 
<TABLE>
<CAPTION>
                                                                                                    PAGE
                                                                                                    ----
 
<S>                                                                                                 <C>
Schedule II -- Valuation and Qualifying Accounts
</TABLE>
 
     All other Schedules are omitted as the required information is inapplicable
or is presented in the financial statements or related notes.
 
ITEM 17. UNDERTAKINGS.
 
     (a)  The  undersigned  Registrant  hereby  undertakes  to  provide  to  the
Underwriters   at  the   closing  specified   in  the   Underwriting  Agreement,
certificates in such denominations and registered  in such names as required  by
the Underwriters to permit prompt delivery to each purchaser.
 
     (b) Insofar as indemnification for liabilities arising under the Securities
Act  of 1933 may be permitted to  directors, officers and controlling persons of
the  Registrant  pursuant  to  the  foregoing  provisions,  or  otherwise,   the
Registrant  has been advised that in the  opinion of the Securities and Exchange
Commission, such indemnification is  against public policy  as expressed in  the
Act   and  is,  therefore,  unenforceable.  In   the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant  of expenses incurred  or paid by a  director, officer or controlling
person of  the Registrant  in the  successful  defense of  any action,  suit  or
proceeding)  is  asserted by  such director,  officer  or controlling  person in
connection with the securities being registered, the Registrant will, unless  in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to  a  court  of  appropriate  jurisdiction  the  question  whether such
indemnification by it is against public policy as expressed in the Act and  will
be governed by the final adjudication of such issue.
 
     (c) The undersigned Registrant hereby undertakes that:
 
          (1) For purposes of determining any liability under the Securities Act
     of  1933, the information omitted from the form of Prospectus filed as part
     of this Registration Statement in reliance upon
 
                                      II-2
 
<PAGE>
 
<PAGE>
     Rule 430A and  contained in a  form of Prospectus  filed by the  Registrant
     pursuant  to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall
     be deemed to be a part of this Registration Statement as of the time it was
     declared effective.
 
          (2) For purposes of determining any liability under the Securities Act
     of 1933, each post-effective amendment  that contains a form of  Prospectus
     shall  be  deemed  to  be  a new  registration  statement  relating  to the
     securities offered therein,  and the  offering of such  securities at  that
     time shall be deemed to be the initial bona fide offering thereof.
 
                                      II-3

<PAGE>
 
<PAGE>
                                   SIGNATURES
 
     Pursuant  to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration  Statement to be signed  on its behalf by  the
undersigned,  thereunto duly authorized, in  the City of Fort  Lee, State of New
Jersey on May 9, 1996.
 
                                          TSR PAGING INC.
 
                                          By:        /S/ LEONARD DISAVINO
                                               .................................
 
                                                      LEONARD DISAVINO
                                                CO-CHAIRMAN OF THE BOARD OF
                                                          DIRECTORS,
                                               PRESIDENT AND CHIEF EXECUTIVE
                                                           OFFICER
 
     KNOW ALL MEN BY  THESE PRESENTS, that each  person whose signature  appears
below  constitutes  and  appoints each  of  Leonard DiSavino,  Philip  Sacks and
Mitchell Sacks, as true and lawful attorney-in-fact and agent with full power of
substitution and resubstitution for him and in his name, place and stead, in any
and all capacities to sign any  and all amendments (including pre-effective  and
post-effective  amendments) to this Registration Statement, and to file the same
with all exhibits thereto, and other documents in connection therewith, with the
Securities and  Exchange Commission,  granting  unto said  attorney-in-fact  and
agent  full power and authority  to do and perform each  and every act and thing
requisite and necessary to be  done in and about the  premises, as fully to  all
intents  and purposes as  he might or  could do in  person, hereby ratifying and
confirming all  that  said attorney-in-fact  and  agent, or  his  substitute  or
substitutes may lawfully do or cause to be done by virtue hereof.
 
     Pursuant   to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and as of the dates indicated.
 
<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------
 
<C>                                         <S>                                            <C>
           /s/ LEONARD DISAVINO             Co-Chairman of the Board of Directors,             May 9, 1996
 .........................................    President and Chief Executive Officer
            (LEONARD DISAVINO)                (Principal Executive Officer)
 
             /s/ PHILIP SACKS               Co-Chairman of the Board of Directors, Chief       May 9, 1996
 .........................................    Operating Officer and Secretary
              (PHILIP SACKS)
 
            /s/ MITCHELL SACKS              Director, Executive Vice President --              May 9, 1996
 .........................................    Operations and Chief Financial Officer
             (MITCHELL SACKS)                 (Principal Financial Officer)
 
           /s/ MITCHELL PEIPERT             Vice President -- Controller (Principal            May 9, 1996
 .........................................    Accounting Officer)
            (MITCHELL PEIPERT)
 
         /s/ WILLIAM P. COLLATOS            Director                                           May 9, 1996
 .........................................
          (WILLIAM P. COLLATOS)
 
           /s/ STEPHEN J. GAAL              Director                                           May 9, 1996
 .........................................
            (STEPHEN J. GAAL)
 
           /s/ ROGER H. KIMMEL              Director                                           May 9, 1996
 .........................................
            (ROGER H. KIMMEL)
 
         /s/ KENNETH T. SCHICIANO           Director                                           May 9, 1996
 .........................................
          (KENNETH T. SCHICIANO)
</TABLE>
 
                                      II-4
 
 
<PAGE>
 
<PAGE>
             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULES
 
To TSR PAGING INC.:
 
     We  have audited in accordance  with generally accepted auditing standards,
the 1993, 1994  and 1995  financial statements of  TSR Paging  Inc. included  on
pages F-2 through F-13 of this registration statement and have issued our report
thereon  dated March 1, 1996. Our audits were made for the purpose of forming an
opinion on the basic financial statements taken as a whole. The schedule  listed
in  Item  16(b) of  this  registration statement  is  the responsibility  of the
Company's management  and  is  presented  for purposes  of  complying  with  the
Securities  and  Exchange  Commission's  rules  and is  not  part  of  the basic
financial  statements.  This  schedule  has  been  subjected  to  the   auditing
procedures  applied  in  the audits  of  the  basic financial  statements  as of
December 31, 1994 and 1995 and for each  of the three years in the period  ended
December  31, 1995, and, in our opinion,  fairly states in all material respects
the financial data required  to be set  forth therein in  relation to the  basic
financial statements taken as a whole.
 
                                          ARTHUR ANDERSEN LLP
 
Roseland, New Jersey
March 1, 1996
 
                                      II-6

<PAGE>
 
<PAGE>
                                                                     SCHEDULE II
 
                                TSR PAGING INC.
                       VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
                                                              BALANCE
                                                                AT          CHARGED
                                                             BEGINNING      TO COSTS                      BALANCE AT
                       DESCRIPTION                            OF YEAR     AND EXPENSES    DEDUCTION(A)    END OF YEAR
- ----------------------------------------------------------   ---------    ------------    ------------    -----------
 
<S>                                                          <C>          <C>             <C>             <C>
For the year ended December 31, 1993......................   $  61,000      $426,832       $ (181,832)     $ 306,000
For the year ended December 31, 1994......................     306,000       528,214         (685,479)       148,735
For the year ended December 31, 1995......................     148,735       779,283         (724,621)       203,397
</TABLE>
 
- ------------
 
 (a) Uncollectible accounts written off, net of recoveries.
 
                                      S-1


                              STATEMENT OF DIFFERENCES
                              ------------------------

The trademark symbol shall be expressed as................. 'TM'

<PAGE>


 
<PAGE>
                                                                    EXHIBIT 23.1
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To TSR PAGING INC.:
 
     As  independent public  accountants, we  hereby consent  to the  use of our
reports and to all  references to our Firm  included in or made  a part of  this
registration statement.
 
                                          ARTHUR ANDERSEN LLP
 
Roseland, New Jersey
May 9, 1996
 
                                      


<PAGE>



<TABLE> <S> <C>

<ARTICLE>                              5
       
<S>                                    <C>            <C>
<FISCAL-YEAR-END>                      DEC-31-1996    DEC-31-1996
<PERIOD-START>                         JAN-1-1995     JAN-1-1996
<PERIOD-END>                           DEC-31-1995    MAR-31-1996
<PERIOD-TYPE>                                 YEAR          3-MOS
<CASH>                                     140,384        116,325
<SECURITIES>                                     0              0
<RECEIVABLES>                            2,213,015      2,710,376
<ALLOWANCES>                              (203,397)      (448,127)
<INVENTORY>                              6,361,603      8,677,113
<CURRENT-ASSETS>                         8,891,188     11,621,579
<PP&E>                                  32,729,552     39,042,218
<DEPRECIATION>                          (8,136,360)   (10,089,322)
<TOTAL-ASSETS>                          35,188,101     42,456,495
<CURRENT-LIABILITIES>                   12,918,307     10,530,776
<BONDS>                                 34,000,000     43,750,000
<COMMON>                                     4,000          4,000
                            0              0
                                      0              0
<OTHER-SE>                             (11,734,026)   (11,828,282)
<TOTAL-LIABILITY-AND-EQUITY>            35,188,101     42,456,495
<SALES>                                 18,615,329      4,954,450
<TOTAL-REVENUES>                        47,523,762     14,891,398
<CGS>                                   14,548,726      3,948,696
<TOTAL-COSTS>                           46,596,224     14,342,117
<OTHER-EXPENSES>                           163,396              0
<LOSS-PROVISION>                           779,283        244,730
<INTEREST-EXPENSE>                       2,483,887        638,232
<INCOME-PRETAX>                         (2,284,149)       (88,951)
<INCOME-TAX>                                49,499          5,125
<INCOME-CONTINUING>                     (2,333,648)       (94,076)
<DISCONTINUED>                            (300,004)             0
<EXTRAORDINARY>                           (312,733)             0
<CHANGES>                                        0              0
<NET-INCOME>                            (2,946,385)       (94,076)
<EPS-PRIMARY>                                    0              0
<EPS-DILUTED>                                    0              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission