FARM FAMILY HOLDINGS INC
10-Q, 1996-09-05
FIRE, MARINE & CASUALTY INSURANCE
Previous: SIS BANCORP INC, S-8, 1996-09-05
Next: ALL AMERICAN FOOD GROUP INC, SB-2/A, 1996-09-05





                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                  FORM 10Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                                   OF THE
                      SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly Period Ended June 30, 1996
                        Commission File No. 1-11941


                         FARM FAMILY HOLDINGS, INC.
            A Delaware Corporation           IRS No. 14-1789227

                344 Route 9W, Glenmont, New York  12077-2910
               Registrant's telephone number:  (518) 431-5000



Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes    X       No    

The number of shares outstanding of the issuer's common stock as
of September 5, 1996 is 5,253,878.


<PAGE>

                          FARM FAMILY HOLDINGS, INC.

                                    INDEX

Part I. Financial Information

        Item 1. Financial Statements of Farm Family Holdings, Inc. (unaudited)
                Consolidated Balance Sheets
                December 31, 1995 and June 30, 1996

                Consolidated Statements of Income - 
                Three months and six months ended June 30, 1995 and 1996	

                Consolidated Statements of Cash Flow - 
                Six months ended June 30, 1995 and 1996

                Notes to Consolidated Financial Statements

        Item 2. Management's Discussion and Analysis of Financial Condition 
                and Results of Operations

Part II  Other Information

        Item 6. Exhibits and Reports on Form 8-K


<PAGE>

<TABLE>

ITEM 1.            FARM FAMILY HOLDINGS, INC. & SUBSIDIARIES
                           Consolidated Balance Sheets 	 	 	 	 	 	 
                                ($ in thousands) 	 	 	 	 	 	 
<CAPTION>

                                                                (Unaudited)
                                                 December 31,     June 30, 
                                                    1995            1996 
<S>                                             <C>              <C>
ASSETS

Investments 	 	 	 	 	 	 
 Fixed Maturities 	 	 	 	 	 
  Available for sale, at fair value 	 	 	 	 
    (Amortized cost: $171,694 in 1995 
    and $177,101 in 1996 )                      $181,189         $178,067 
  Held to maturity, at amortized cost 	 	 	 	 
    (Fair value: $13,100 in 1995 and 
    $10,094 in 1996)                              12,386           10,072
  Equity securities
  Available for sale, at fair value 
  (Cost: $334 in 1995 and 1996)                    4,746            5,354
  Mortgage loans                                   1,822            1,784
  Other invested assets                            1,246              873
  Short-term investments                           6,532            5,746 
                                                --------         --------
     Total investments                           207,921          201,896

Cash                                               2,410            3,341
Insurance receivables: 	 	 	 	 	 	 
  Reinsurance receivables                         13,773           11,046
  Premiums receivable                             21,791           25,701
Deferred acquisition costs                        10,527           11,061
Accrued investment income                          4,260            4,383
Federal income taxes recoverable                     448              -
Deferred income tax asset, net                       -              3,087
Prepaid reinsurance premiums                       1,864            2,129
Receivable from affiliates, net                   13,860           15,936
Other assets                                       1,434            2,700
                                                --------         --------
     Total Assets                               $278,288         $281,280 
                                                ========         ========

LIABILITIES AND POLICYHOLDERS' EQUITY

Liabilities: 	 	 	 	 	 	 
  Reserves for losses and loss adjustment 
     expenses                                    137,978          138,322 
  Unearned premium reserve                        52,799           58,098
  Reinsurance premiums payable                     2,635            1,121
  Accrued expenses and other liabilities           7,788           10,057
  Debt                                             2,707            2,686
  Deferred income tax liability, net                 217              -
                                                --------         --------
     Total liabilities                           204,124          210,284

Commitments and contingencies 	 	 	 	 	 	 
	 	 	 	 	 
Policyholders' equity: 	 	 	 	 	 	 
  Retained earnings                               65,284           67,223
  Net unrealized investment gains                  8,998            3,891
  Minimum pension liability adjustment              (118)            (118) 
                                                --------         --------
     Total policyholders' equity                  74,164           70,996
                                                --------         --------
     Total Liabilities and 
         Policyholders' Equity                  $278,288         $281,280
                                                ========         ========

See accompanying notes to Consolidated Financial Statements. 	 	
	 			
</TABLE>

<PAGE>
<TABLE>

                    FARM FAMILY HOLDINGS, INC. & SUBSIDIARIES 												
                        Consolidated Statements of Income 												
                                  ($ in thousands) 						 	 	 	 	 	 	 

<CAPTION>
                                       	 	 	 	 	 	(Unaudited) 	 	 	 	 	 	 
                                  Three Months Ended        Six Months Ended
                                        June 30,                June 30,
                                    1995       1996          1995      1996
                                  --------   --------      --------  --------
<S>                                <C>        <C>           <C>       <C>

Revenues: 	 	 	 	 	 	 	 	 	 	 	 	 
  Premiums                         $29,211    $32,190       $57,063   $63,866
  Net investment income              3,505      3,645         7,009     7,503
  Realized investment gains 
   (losses), net                      (169)        14          (108)       77
  Other income                         223        257           391       470
                                  --------   --------      --------  --------
    Total revenues                  32,770     36,106        64,355    71,916

Losses and Expenses: 	 	 	 	 	 	 	 	 	 	 	 	 
  Losses and loss adjustment 
    expenses                        21,508     23,031        40,665    48,753
  Underwriting expenses              8,198      9,180        16,410    17,967
  Interest expense                      54         54           108       108
  Dividends to policyholders            44         86            91       113
                                  --------   --------      --------  --------
    Total losses and expenses       29,804     32,351        57,274    66,941
                                  --------   --------      --------  --------
Income before federal income tax 
  expense and extraordinary item     2,966      3,755         7,081     4,975

Federal income tax expense             860      1,222         2,053     1,619
                                  --------   --------      --------  --------
Income before extraordinary item     2,106      2,533         5,028     3,356

Extraordinary item - 
   demutualization expenses            -          896           -       1,417
                                  --------   --------      --------  --------
      Net income                    $2,106     $1,637        $5,028    $1,939
                                  ========   ========      ========  ========

Net Income Per Share (Pro Forma) (1)

Income before extraordinary 
     item per share                  $0.70      $0.84         $1.68     $1.12
                                 =========  =========     ========= =========

Net income per share                 $0.70      $0.55         $1.68     $0.65
                                 =========  =========     ========= =========

Shares Outstanding               3,000,000  3,000,000     3,000,000 3,000,000
                                 =========  =========     ========= =========

(1)  Gives effect in all periods to the allocation of 3,000,000 shares of 
     Common Stock to eligible policyholders on July 26, 1996 pursuant to the
     conversion of Farm Family Mutual Insurance Company to a stockholder
     owned company - see Note 1.

See accompanying notes to Consolidated Financial Statements.
	 	 	 	 	 	 	 	 	 	 
</TABLE>
<PAGE>

<TABLE>

                   FARM FAMILY HOLDINGS, INC. & SUBSIDIARIES 						
                Consolidated Statements of Policyholders' Equity 						
                                ($ in thousands) 	 	 	 	 	 	 

<CAPTION>
                                                          (Unaudited)
                                                   For the Six Month Period
                                                         Ended June 30,
                                                     1995          1996
<S>                                                <C>           <C>
Retained earnings
  Balance, beginning of period                     $55,678       $65,284
  Net income                                         5,028         1,939
                                                   -------       -------
  Balance, end of period                            60,706        67,223
	 	 	 	 	 	 
Net unrealized appreciation (depreciation) of investments 	 	 	

  Balance, beginning of period                      (2,701)        8,998
  Change in unrealized appreciation 
    (depreciation), net                              8,612        (5,107)
                                                   -------       -------
  Balance, end of period                             5,911         3,891

Minimum pension liability adjustment 	 	 	 	 	 	 

  Balance, beginning of period                         -            (118)
                                                   -------       -------
  Balance, end of period                               -            (118)
                                                   -------       -------
Total Policyholders' Equity                        $66,617       $70,996
                                                   =======       =======
	 	 	 	 	 

See accompanying notes to Consolidated Financial Statements. 	 	

</TABLE>
	 	 	 	 

<PAGE>
<TABLE>

                     FARM FAMILY HOLDINGS, INC. & SUBSIDIARIES 	
                       Statements of Consolidated Cash Flows
                                 ($ in thousands)

<CAPTION>
                                              For the Six Month Period
                                                   Ended June 30,
                                                1995            1996
                                              --------        --------
<S>                                           <C>             <C>

CASH FLOWS FROM OPERATING ACTIVITIES: 	 	 	 	 	 	 	 	 

Net income                                      $5,028          $1,939
- ------------------------------------------------------------------------
Adjustments to reconcile net income 	 	 	 	 	 	 	 	 
  to net cash provided by operating activities: 	 	 	 	 	 	 	 	 
 Realized investment (gains) losses                108             (77)
 Amortization of bond discount                      22              67
 Depreciation                                      -               -
 Deferred income taxes                            (191)           (554)
 Extraordinary item - demutualization expense      -             1,417
 Changes in: 	 	 	 	 	 	 	 
  Reinsurance receivables                        2,148           2,727
  Premiums receivable                           (5,023)         (3,910)
  Deferred acquisition costs                    (2,181)           (534)
  Accrued investment income                         46            (123)
  Federal income taxes recoverable                 635             448
  Prepaid reinsurance premiums                    (259)           (265)
  Receivable from affiliates                    (1,035)         (2,076)
  Reserves for losses and loss 
   adjustment expenses                           3,733             344
  Unearned premium reserve                       6,678           5,299
  Reinsurance premiums payable                  (1,838)         (1,514)
  Accrued expenses and other liabilities           647           2,270
                                              --------        --------
      Total adjustments                          4,010           2,254  

  Net cash provided by operating activities 
     before extraordinary item                  $9,038          $4,193

  Extraordinary item - 
     demutualization expenses                      -            (1,417)
                                              --------        --------
  Net cash provided by operating activities     $9,038          $2,776
                                              --------        --------

CASH FLOWS FROM INVESTING ACTIVITIES: 	 	 	 	 	 	 	 	 
Proceeds from sales: 	 	 	 	 	 	 	 	 
 Fixed maturities available for sale            17,339           5,450
 Equity securities                                 -               143
Investment collections: 	 	 	 	 	 	 	 	 
 Fixed maturities available for sale             5,318           6,505
 Fixed maturities held to maturity                 279           2,277
 Mortgage loans                                     33              37
Investment purchases: 	 	 	 	 	 	 	 	 
 Fixed maturities available for sale           (24,795)        (17,241)
Change in short-term investments, net           (7,926)            786
Change in other invested assets                    377             219

                                              --------        --------
  Net cash used in investing activities        ($9,375)        ($1,824)

CASH FLOWS FROM FINANCING ACTIVITIES: 	 	 	 	 	 	 	 	 

Principal payments on debt                         (32)            (21)
                                              --------        --------
  Net cash used in financing activities           ($32)           ($21)
                                              --------        --------
  Net increase (decrease) in cash                 (369)            931

Cash, beginning of period                        4,507           2,410
                                              --------        --------
Cash, end of period                             $4,138          $3,341
                                              ========        ========


See accompanying notes to Consolidated Financial Statements.  	
	 	 	 	 	 	 	 
</TABLE>
<PAGE>


Notes to Consolidated Financial Statements

1. 	Summary of Significant Accounting Policies

The accompanying consolidated financial statements include the
accounts of Farm Family Mutual Insurance Company ("Farm Family
Mutual") and its wholly owned subsidiaries, Rural Agency &
Brokerage, Inc. ("RAB") and Farm Family Holdings, Inc. (the
"Holding Company") (collectively referred to as the "Company"). 
The Holding Company was incorporated under Delaware law on
February 12, 1996 for the purpose of becoming the parent holding
company of Farm Family Mutual under a Plan of Reorganization and
Conversion (the "Plan").  On July 26, 1996, Farm Family Mutual
converted from a mutual property and casualty insurance company
to a stockholder owned property and casualty insurance company
and became a wholly owned subsidiary of the Holding Company
pursuant to the Plan.  In addition, Farm Family Mutual was
renamed Farm Family Casualty Insurance Company.  The pro forma per 
share information presented on the accompanying consolidated
statements of income give effect in all periods to the allocation
of 3,000,000 shares of common stock to eligible policyholders on
July 26, 1996 pursuant to the conversion of Farm Family Mutual 
Insurance Company from a mutual insurance company to a stockholder
owned company.

The accompanying unaudited consolidated financial statements
have been prepared in accordance with the instructions to Form
10-Q.  In the opinion of management, these statements contain
all adjustments including normal recurring accruals, which are
necessary for a fair presentation of the consolidated financial
position at June 30, 1996, and the consolidated results of
operations for the periods ended June 30, 1995 and 1996.  The
results of the Company's operations for any interim period are
not necessarily indicative of the results of the Company's
operations for a full fiscal year.

2.   Option Agreement for Life Company Purchase

The Holding Company has entered into an Option Purchase Agreement
pursuant to which the Holding Company has the option to acquire
Farm Family Life Insurance Company ("Life Company"), an affiliate,
subject to certain conditions, including the approval of the 
Holding Company's shareholders and applicable regulatory authorities,
for a two year period from the effective date of the Option Purchase
Agreement.  Financial statements for the Life Company are not being
furnished because the Holding Company has determined that the 
acquisition of the Life Company is not "probable" within the meaning
of Rule 3.05 of Regulation S-X at this time.  Although the Holding
Company believes that the acquisition of the Life Company would be 
desirable under appropriate circumstances, the Holding Company is not 
in a position at this time to predict with any certainty whether
the option to acquire the Life Company will in fact be exercised.
The Holding Company's decision to exercise the option will depend, 
among other things, on the exercise price for the shares of the
Life Company, an evaluation of the financial statements prepared
in accordance with generally accepted accounting principles and
prospects of the Life Company, the outcome of a vote by the Holding
Company's shareholders and the receipt of applicable regulatory
approvals.  The Life Company's financial statements are prepared
on the basis of statutory accounting practices prescribed or 
premitted by insurance regulatory authorities.  Financial statements
for the Life Company prepared in accordance with generally accepted
accounting principles do not currently exist.

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations.

General

On July 26, 1996, Farm Family Mutual Insurance Company converted from
a mutual property and casualty insurance company to a stockholder
owned property and casualty insurance company and became a wholly
owned subsidiary of Farm Family Holdings, Inc. pursuant to a
plan of Reorganization and Conversion.  In addition, Farm Family Mutual
Insurance Company was renamed Farm Family Casualty Insurance Company.
Farm Family Casualty Insurance Company (the "Company") is a
specialized property and casualty insurer of farms, other
generally related businesses and residents of rural and suburban
communities principally in the Northeastern United States.  The
Company provides property and casualty insurance coverages to
members of the state Farm Bureau organizations in New York, New
Jersey, Delaware, West Virginia and all of the New England
states.  In addition, the Company's wholly owned subsidiary,
Rural Agency and Brokerage, Inc., places insurance coverages not
underwritten by the Company for the Company's policyholders. 
The operations of the Company are also closely related with
those of its affiliates, Farm Family Life Insurance Company and
its wholly owned subsidiary, United Farm Family Insurance
Company.

The Company's premium revenue is a function of changes in
average premium per policy and the growth in the number of
policies.  Premium rates are regulated by the state insurance
departments in the states in which the Company operates. 
Membership in the Farm Bureau organizations is a prerequisite
for voluntary insurance coverage (except for employees of the
Company and its affiliates).  Associate Farm Bureau memberships
are generally available for an annual fee to persons not engaged
in agricultural businesses.

The Company's operating results are subject to significant
fluctuations from period to period depending upon, among other
factors, the frequency and severity of losses from weather
related and other catastrophic events, the effect of competition
and regulation on the pricing of products, changes in interest
rates, general economic conditions, tax laws and the regulatory
environment.  As a condition of its license to do business in
various states, the Company is required to participate in a
variety of mandatory residual market mechanisms (including
mandatary pools) which provide certain insurance (most notably
automobile insurance) to consumers who are otherwise unable to
obtain such coverages from private insurers.  In all such
states, residual market premium rates are subject to the
approval of the state insurance department and have generally
been inadequate.  The amount of future losses or assessments
from residual market mechanisms cannot be predicted with
certainty and could have a material adverse effect on the
Company's results of operations.

For the six month periods ended June 30, 1996 and 1995, 38.4%
and 39.0%, respectively, of the Company's direct written
premiums were derived from policies written in New York and, for
the same periods, 22.2% and 20.4%, respectively, were derived
from policies written in New Jersey.  For these same periods, no
other state accounted for more than 10.0% of the Company's
direct written premiums.  As a result, the Company's results of
operations may be significantly affected by weather conditions,
catastrophic events and regulatory developments in these two
states and in the Northeastern United States generally.

The Special Farm Package is a flexible, multi-line package of
insurance coverage which the Company regards as its "flagship"
product.  For the six month periods ended June 30, 1996 and
1995, 24.4% and 24.8%, respectively, of the Company's direct
written premiums were derived from the Special Farm Package
product.  The Company concentrates on the Special Farm Package
and its other established major product lines and, increasingly,
on its businessowners and homeowners products.  It generally
does not pursue the development of products with risk profiles
with which it is not familiar, nor does it, typically, actively
market its automobile, workers' compensation or general
liability policies except to policyholders who may also purchase
its Special Farm Package, businessowners or homeowners products.

<PAGE>

The following Results of Operations include the operations of
the Company and its wholly owned subsidiaries, Rural Agency and
Brokerage, Inc. and Farm Family Holdings, Inc. (the "Holding
Company").  The Holding Company was incorporated under Delaware
law on February 12, 1996 for the purpose of becoming the parent
holding company of Farm Family Mutual Insurance Company pursuant
to a Plan of Reorganization and Conversion.  On July 26, 1996,
Farm Family Mutual Insurance Company converted from a mutual
insurance company to a stockholder owned company and was renamed
Farm Family Casualty Insurance Company and became a wholly owned
subsidiary of the Holding Company.  In addition, on July 26, 1996,
pursuant to the Plan of Reorganization and Conversion, Farm Family 
Casualty Insurance Company issued 2,253,878 shares of its common 
stock, representing all of its issued and outstanding common stock, 
to the Holding Company.

Results of Operations

The Three Month Period Ended June 30, 1996 Compared to the Three
Month Period Ended June 30, 1995
                                                                
Premiums
- --------
Premium revenue increased $3.0 million or 10.2%, during the
three month period ended June 30, 1996 to $32.2 million from
$29.2 million for the same period in 1995.  The increase in
premium revenue in 1996 resulted from an increase of $2.7
million in earned premiums on additional business directly
written by the Company and an increase of $0.5 million in 
earned premiums retained by the Company and not ceded to
reinsurers, which were partially offset by a decrease of $0.2
million in earned premiums assumed.  The $2.7 million increase
in earned premiums on additional business directly written by
the Company  was primarily attributable to an increase of $2.4
million, or 9.0%, in earned premiums from the Company's primary
products (personal and commercial automobile products other than
assigned risk business, the Special Farm Package, businessowners
products, homeowners products, and Special Home Package) and to
an increase of $0.2 million in earned premiums from workers
compensation policies.  The number of policies in force related
to the Company's primary products increased by 7.2% to
approximately 109,100 as of June 30, 1996 from approximately
101,700 as of June 30, 1995  and the average premium earned for
each such policy increased by 1.6% during the three month period
ended June 30, 1996 compared to the same period in 1995.  The
$0.5 million increase in earned premiums retained by the Company
was primarily the result of a change in the terms of certain of
the Company's reinsurance agreements pursuant to which the
amount of earned premiums ceded by the Company were slightly
reduced.

Net Investment Income
- ---------------------
Net investment income increased $0.1 million or 4.0% to $3.6
million for the three month period ended June 30, 1996 from $3.5
million for the same period in 1995.  The increase in net
investment income was primarily the result of an increase in
average cash and invested assets (at amortized cost)   of 
approximately  $15.4  million, or 8.3%   from  June 30, 1996 
compared   to June 30, 1995. The return realized on the Company's
cash and investments was 7.3% for the three month period ended 
June 30, 1996 and 7.6% for the same period in 1995. 

<PAGE>

Net Realized Investment Gains
- -----------------------------
Net realized investment gains (losses) were $14,000 for the
three month period ended June 30, 1996 and ($169,000) for the
same period in 1995.

Losses and Loss Adjustment Expenses
- -----------------------------------
Losses and loss adjustment expenses increased $1.5 million, or
7.1%, to $23.0 million for the three month period ended June 30,
1996 from $21.5 million for the same period in 1995.   Loss and
loss adjustment expenses were 71.6% of premium revenue for the
three month period ended June 30, 1996 compared to 73.6% of
premium revenue for the same period in 1995.  The decrease in
the loss and loss adjustment expense ratio was primarily
attributable to improvements in the loss and loss adjustment
expense ratio for the Company's direct business derived from its
Special Farm Package, businessowners and workers compensation
products during the three month period ended June 30, 1996
compared to the same period in 1995.  These factors were
partially offset by losses believed to be storm and weather
related which aggregated $1.8 million in the three month period ended
June 30, 1996 compared to $1.3 million for the same period in
1995. 

Underwriting Expenses
- ---------------------
Underwriting expenses increased $1.0 million, or 12.0%, to $9.2
million for the three month period ended June 30, 1996 from $8.2
million for the same period in 1995.  For the three month period
ended June 30, 1996, underwriting expenses were 28.5% of premium
revenue compared to 28.1% in 1995. 

Federal Income Tax Expense
- --------------------------
Federal income tax expense increased $0.3 million to $1.2
million in 1996 from $0.9 million in 1995.  Federal income tax
expense was 32.5% of income before federal income tax expense
for the three month period ended June 30, 1996 compared to 29.0%
for the same period in 1995.  The increase in the Company's
effective federal income tax rate was primarily attributable to
reductions in tax exempt interest income and dividend income
during the three month period ended June 30, 1996 compared to
the same period in 1995.

Income Before Extraordinary Item
- --------------------------------
Income before extraordinary item increased $0.4 million or 20.3%
to $2.5 million for the three month period ended June 30, 1996
compared to $2.1 million for the same period in 1995 primarily
as a result of the foregoing factors.

Net Income
- ----------
Net income decreased $0.5 million to $1.6 million for the three
month period ended June 30, 1996 from $2.1 million for the same
period in 1995 primarily as a result of the impact of $0.9
million of expenses related to the demutualization of the
Company identified as an extraordinary item which more than
offset the increase in income before extraordinary item of $0.4
million.
 
<PAGE>

The Six Month Period Ended June 30, 1996 Compared to the Six
Month Period Ended June 30, 1995

Premiums
- --------
Premium revenue increased $6.8 million or 11.9%, during the six
month period ended June 30, 1996 to $63.9 million from $57.1
million for the same period in 1995.  The increase in premium
revenue in 1996 resulted from an increase of $5.8 million in
earned premiums on additional business directly written by the
Company and an increase of $1.3 million in  earned premiums
retained by the Company and not ceded to reinsurers, which were
partially offset by a decrease of $0.3 million in earned
premiums assumed.  The $5.8 million increase in earned premiums
on additional business directly written by the Company  was
primarily attributable to an increase of $4.6 million, or 8.9%,
in earned premiums from the Company's primary products (personal
and commercial automobile products other than assigned risk
business, the Special Farm Package, businessowners products,
homeowners products, and Special Home Package) and to an
increase of $0.5 million and $0.4 million in earned premiums on
the Company's workers compensation and assigned risk business,
respectively.  The number of policies in force related to the
Company's primary products increased by 7.2% to approximately
109,100 as of June 30, 1996 from approximately 101,700 as of
June 30, 1995  and the average premium earned for each such
policy increased by 1.5% during the six month period ended June
30, 1996 compared to the same period in 1995.  The $1.3 million
increase in earned premiums retained by the Company was
primarily the result of a change in the terms of certain of the
Company's reinsurance agreements pursuant to which the amount of
earned premiums ceded by the Company were slightly reduced.

Net Investment Income
- ---------------------
Net investment income increased $0.5 million or 7.1% to $7.5
million for the six month period ended June 30, 1996 from $7.0
million for the same period in 1995.  The increase in net
investment income was primarily the result of an increase in 
average cash and investments (at amortized cost) of
approximately $16.0 million, or 8.7%. The return realized on the
Company's cash and invested assets was 7.5% for the six month
period ended June 30, 1996 and 7.7% for the same period in 1995. 

Net Realized Investment Gains
- -----------------------------
Net realized investment gains (losses) were $77,000 for the six
month period ended June 30, 1996 and ($108,000) for the same
period in 1995.

Losses and Loss Adjustment Expenses
- -----------------------------------
Losses and loss adjustment expenses increased $8.1 million, or
20.0%, to $48.8 million for the six month period ended June 30,
1996 from $40.7 million for the same period in 1995.   Loss and
loss adjustment expenses were 76.3% of premium revenue for the
six month period ended June 30, 1996 compared to 71.3% of
premium revenue for the same period in 1995.  The increase in
the loss and loss adjustment expense ratio was primarily
attributable to the frequency of weather related losses in the
Northeastern United States during the three months ended March
31, 1996. Losses  believed to be storm and weather related
which aggregated $8.7 million in six month period ended June 30, 1996
compared to $2.2 million for the same period in 1995. 

Underwriting Expenses
- ---------------------
Underwriting expenses increased $1.6 million, or 9.5%, to $18.0
million for the six month period ended June 30, 1996 from $16.4
million for the same period in 1995.  For the six month period
ended June 30, 1996, underwriting expenses were 28.1% of premium
revenue compared to 28.8% in 1995.  The reduction in the
Company's underwriting expense ratio was primarily attributable
to a smaller relative increase in overhead expenses than in
premium revenue for the period.

<PAGE>

Federal Income Tax Expense
- --------------------------
Federal income tax expense decreased $0.5 million to $1.6
million in 1996 from $2.1 million in 1995.  Federal income tax
expense was 32.5% of income before federal income tax expense
for the six month period ended June 30, 1996 compared to 29.0%
for the same period in 1995.  The increase in the Company's
effective federal income tax rate was primarily attributable to
reductions in tax exempt interest income and dividend income
during the three month period ended June 30, 1996 compared to
the same period in 1995.

Income Before Extraordinary Item
- --------------------------------
Income before extraordinary item decreased $1.6 million to $3.4
million for the six month period ended June 30, 1996 compared to
$5.0 million for the same period in 1995 primarily as a result
of the foregoing factors.

Net Income
- ----------
Net income decreased $3.1 million to $1.9 million for the three
month period ended June 30, 1996 from $5.0 million for the same
period in 1995 primarily as a result of the foregoing factors
and the impact of $1.4 million of expenses related to the
demutualization of the Company which the Company has identified
as an extraordinary item.

 
Liquidity and Capital Resources
- -------------------------------

Net cash provided by operating activities was $4.2 million and 
$9.0 million during the six month periods ended June 30, 1996
and 1995, respectively.  The decrease in net cash provided by
operating activities during the six month period ended June 30,
1996 was primarily attributable to the decrease in net income
and an increase in payments for losses and loss adjustment
expenses. 

Net cash used in investing activities was $1.8 million and $9.4
million during the six month periods ended June 30, 1996 and
1995, respectively.   The decrease in net cash used in investing
activities in 1996 primarily resulted from the net increase in
the Company's short-term investments during the six month period
ended June 30, 1996.

The Company has in place an unsecured line of credit with Key
Bank of New York under which it may borrow up to $2.0 million. 
At August 3, 1996, no amounts were outstanding on this line of
credit, which has an annual interest rate equal to the bank's
prime rate.  In addition, at June 30, 1996, the Company had $2.7
million principal amount of surplus notes  outstanding.  The
surplus notes bear interest at the rate of eight percent per
annum and have no maturity date.  The principal and interest on
the surplus notes are repayable only with the approval of the
Superintendent of Insurance of New York State. 

On July 26, 1996, the Holding Company completed its initial
public offering and closed the subscription offering pursuant to
its Plan of Reorganization and Conversion.  The gross proceeds
from the initial public offering, the exercise of the
underwriters' over-allotment option, and the subscription
offering aggregated approximately $48.0 million.  Approximately
$12.2 million was used to make cash payments to certain
policyholders and approximately $1.2 million was used to make
cash payments to certain surplus note holders pursuant to the
Plan of Reorganization and Conversion. In addition,
approximately $6.8 million will be used to pay expenses,
including the underwriters' discount, incurred in connection
with the initial public offering and conversion and
reorganization.  The Holding Company also made a capital
contribution of $18.0 million to Farm Family Casualty Insurance
Company

<PAGE>

Item 6.	Exhibits and Reports on Form 8-K

		A report on Form 8-K was filed on May 2, 1996 reporting a
press release issued stating that the Superintendent of
Insurance of the State of New York approved the Company's Plan
of Reorganization and Conversion.  

		A report on Form 8-K was filed on June 17, 1996 reporting a
press release issued stating that the policyholders approved the
Company's Plan of Reorganization and Conversion.  

		No financial statements were filed with either Form 8-K.

<PAGE>

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                       FARM FAMILY HOLDINGS, INC. 
                                              (Registrant) 

   September 5, 1996 	 	                  /s/ Philip P. Weber
        (Date)                   Philip P. Weber, President & C.E.O.
                                 (Principal Administrative Officer) 




<TABLE> <S> <C>

<ARTICLE> 7
<CIK> 0001013564
<NAME> FARM FAMILY HOLDINGS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<DEBT-HELD-FOR-SALE>                           178,067
<DEBT-CARRYING-VALUE>                           10,072
<DEBT-MARKET-VALUE>                             10,094
<EQUITIES>                                       5,354
<MORTGAGE>                                       1,784
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                 201,896
<CASH>                                           3,341
<RECOVER-REINSURE>                              11,046
<DEFERRED-ACQUISITION>                          11,061
<TOTAL-ASSETS>                                 281,280
<POLICY-LOSSES>                                138,322
<UNEARNED-PREMIUMS>                             58,098
<POLICY-OTHER>                                  10,057
<POLICY-HOLDER-FUNDS>                           67,223
<NOTES-PAYABLE>                                  2,686
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   281,280
                                      63,866
<INVESTMENT-INCOME>                              7,503
<INVESTMENT-GAINS>                                  77
<OTHER-INCOME>                                     470
<BENEFITS>                                      48,753
<UNDERWRITING-AMORTIZATION>                     17,967
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                  4,975
<INCOME-TAX>                                     1,619
<INCOME-CONTINUING>                              3,356
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,417
<CHANGES>                                            0
<NET-INCOME>                                     1,939
<EPS-PRIMARY>                                     0.65
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                 109,326
<PROVISION-CURRENT>                             48,435
<PROVISION-PRIOR>                                  314
<PAYMENTS-CURRENT>                              20,243
<PAYMENTS-PRIOR>                                25,680
<RESERVE-CLOSE>                                112,152
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission