UNITED MERCHANTS & MANUFACTURERS INC /NEW/
10-Q, 1994-11-14
TEXTILE MILL PRODUCTS
Previous: UJB FINANCIAL CORP /NJ/, 10-Q, 1994-11-14
Next: UNITED MISSOURI BANCSHARES INC, 10-Q, 1994-11-14





                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                            ------------------

                                 FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1994


                         Commission File # 1-3185


                   UNITED MERCHANTS AND MANUFACTURERS, INC.           
          (Exact name of registrant as specified in its charter)


             Delaware                                     13-1426280      
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)


     1650 Palisade Avenue, Teaneck, N.J.                    07666         
(Address of principal executive offices)                 (Zip Code)      


Registrant's telephone number, including area code      (201) 837-1700    


Indicate by check mark whether the registrant (1) has filed all documents 
and reports required to be filed by Section 13 or 15 (d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports) and (2) has 
been subject to such filing requirements for the past 90 days.
                                                            Yes [X] No [ ]


           APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether registrant has filed all documents and 
reports required to be filed by Section 12, 13, or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.     Yes [X]  No [ ]

As of November 11, 1994, there were 17,845,000 shares of Common Stock, Par 
Value $1 per share, outstanding.





                                     1
               

<PAGE>







                 UNITED MERCHANTS AND MANUFACTURERS, INC.
                             AND SUBSIDIARIES



                                 FORM 10-Q




                               - I N D E X -




                                                                    Page  
                                                                   Number 
Part I   Financial Information

 Consolidated Statement of Operations..............................   3 

 Management's Discussion and Analysis of Financial 
  Condition and Results of Operations..............................   4 

 Consolidated Balance Sheet........................................   7 

 Consolidated Statement of Cash Flows..............................   8 
  
 Notes to Consolidated Financial Statements........................   9 

Part II  Other Information                                      

 Items.............................................................  13 

 Signatures........................................................  13 
















                                     2

<PAGE>


    PART I - FINANCIAL INFORMATION

    UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENT OF OPERATIONS

                                                            (000 omitted)
                                                        -------------------
                                                         Three Months Ended
                                                            September 30
                                                        -------------------
                                                           1994     1993*
                                                        --------- ---------
    Net sales...........................................  $26,567   $27,873

    Cost of sales.......................................   17,568    17,686
    Selling, general and administrative expenses........   10,145    10,501
                                                        --------- ---------
                                         Operating Loss   ($1,146)    ($314)

    Interest expense - net..............................   (2,756)   (3,117)
    Other income .......................................       64        75
    Minority interest in net earnings of subsidiary.....     (226)      (33)
    Provision for income taxes..........................      (25)      (25)
                                                        --------- ---------
                        Loss From Continuing Operations   ($4,089)  ($3,414)

    Discontinued operations - net earnings prior
      to sale (Notes A and B)...........................              1,228

    Cumulative effect of change in accounting
      principle for postretirement benefits other
      than pensions - no income tax effect (Note C).....            (15,303)
                                                        --------- ---------
                                               Net Loss   ($4,089) ($17,489)

    Dividends applicable to preferred stock (Note E)....    1,125     1,125
                                                        --------- ---------
                   Net Loss Applicable to Common Shares   ($5,214) ($18,614)
                                                        ========= =========

    Average common shares outstanding...................   17,845    17,845

    Loss per common share:
     Continuing operations..............................   ($0.29)   ($0.25)
     Discontinued operations............................     0.00      0.07
     Change in accounting principle.....................     0.00     (0.86)
                                                        --------- ---------
                              Net Loss per Common Share    ($0.29)   ($1.04)
                                                        ========= =========
    ----------
    * The amounts for 1993 have been restated to report separately the
       results of continuing and discontinued operations.

    See Notes to Consolidated Financial statements.

                                         3









      UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                        RESULTS OF OPERATIONS

    Consolidated net sales of United Merchants and Manufacturers, 
Inc. ("UM&M" or the "Company") decreased by $1,306,000 during the 
first quarter of fiscal 1995 which ended September 30, 1994, to 
$26,567,000 from $27,873,000 during last year's first fiscal quarter, 
which has been restated to report separately the results of 
continuing and discontinued operations.  The Company's apparel 
textiles segment reported lower sales in the current year's first 
quarter as compared to last year's quarter reflecting decreased unit 
sales of the majority of the segment's products due, in part, to 
later shipment dates for certain of the segment's basic products this 
year as compared to last year. The lower unit shipments were offset 
to some extent by higher average selling prices on certain of the 
segment's other products.  The accessories and apparel segment's 
retail outlet store operation, experienced decreased sales in this 
quarter as compared to last year, primarily as the result of 
increased competition resulting from an increased variety and number 
of competitor's retail outlet stores available to the consumer and a 
net decrease in the number of stores operated by the Company during 
this year's quarter as compared to the same period last year.  These 
decreases more than offset a 33% increase in sales in this year's 
quarter as compared to the same quarter last year of the segment's 
costume jewelry operation.  Both the operation's branded label 
merchandise and its private label business contributed to the 
increase in sales.  Consumer interest continued strong for that 
operation's branded label merchandise, while the operation continued 
to emphasize unique product development to provide growth in its 
private label programs for its customers.

    For the quarter ended September 30, 1994, the Company reported an 
operating loss of $1,146,000 versus an operating loss of $314,000 in 
last year's quarter, as restated.  The Company's apparel segment 
reported an operating loss in the current year's first quarter as 
compared to an operating profit in the same quarter last year 
reflecting the decreased volume referred to above and lower gross 
profit margins reflecting price pressures on certain of the commodity 
products sold by that segment.  Reduced sales of that segment in this 
year's quarter also resulted in reduced plant activity levels and 
underabsorption of fixed expenses.  The accessories and apparel 
segment reported an increased operating profit for the quarter ended 
September 30, 1994 as compared to the September quarter last year as 
a result of increased operating profits of that segment's costume 
jewelry subsidiary, resulting from the significantly increased volume 
referred to above, which more than offset an increased operating loss 

                                  4

<PAGE>


of the segment's retail outlet store operation.  The increased 
operating loss reported by the retail outlet store operation in this 
year's quarter primarily reflects the decrease in sales referred to 
above, despite somewhat improved gross profit margins.

    Interest expense decreased in the first quarter of fiscal 1995  
by $361,000 to $2,756,000 from $3,117,000 as compared to the same 
quarter of fiscal 1994.  The positive impact of significantly reduced 
average borrowings during the current year's quarter was offset to a 
large extent by higher borrowing rates.

    Net earnings of discontinued operations, prior to their sale, 
amounted to $1,228,000 in the quarter ended September 30, 1993.

    The net results for the quarter ended September 30, 1993 include 
an extraordinary, non-cash charge of $15,303,000 representing the 
cumulative effect of a change in accounting principle for 
postretirement benefits other than pensions.  See Note C of Notes to 
Consolidated Financial Statements for further discussion of this 
change.

                    LIQUIDITY AND CAPITAL RESOURCE

    During recent years and for the three months ended September 30, 
1994, the Company incurred significant losses from operations and, as 
of September 30, 1994, has a stockholders' equity deficit.  As 
discussed in the Company's Annual Report on Form 10-K, the Company 
refinanced its senior debt as of June 30, 1994 and thereby reduced 
the total indebtedness of the Company.  While this was a substantial, 
positive development for the Company, as of June 30, 1994, the 
Company's independent auditors' report stated that recurring losses 
from operations, net deficiency in stockholders' equity and the 
significant debt owed by the Company raise substantial doubt as to 
the Company's ability to continue as a going concern.  The Company's 
financial statements have been prepared assuming that the Company 
will continue as a going concern and do not include any adjustments 
that might result from the outcome of this uncertainty.  As also 
discussed in the Company's Annual Report on Form 10-K, in the future, 
the Company's strategy is to continue to pay down part of its debt 
through the sale of certain assets and to refinance the remainder at 
more beneficial terms.  In addition, the Company has taken steps 
toward establishing, through a subsidiary, a reinsurance business.  
Subject to completion of certain financing and administrative 
agreements, this subsidiary plans to acquire certain types of 
existing life insurance policies and other long-term annuity 
contracts from mainly life insurance companies.  Over a period of 
time, the Company is hopeful that it will generate profits and 
positive cash flow as it services these policies.  There can be no 
assurances that the Company will succeed in reducing or refinancing 
its indebtedness or in establishing a profitable insurance business.


                                  5
<PAGE>


    During the first quarter of fiscal 1995, the Company depended on 
borrowings to finance its operations.  The amounts which the Company 
borrows under its revolving loan agreements fluctuate based on the 
Company's cash availability or requirements.  Working capital 
increased to $31,904,000 at September 30, 1994 from $28,086,000 at 
June 30, 1994.  The Company's current ratio of 2.9 to 1.0 at 
September 30, 1994 is the same as at June 30, 1994. 

    The Company has not declared or paid any cash dividends on its 
10% Cumulative Preferred Stock in order to retain its available cash 
for use in its operations.   









































                                  6
<PAGE>


    UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEET
                                                           (000 omitted)
                                                        -------------------
                                                          Sep 30   June 30
                                                           1994      1994
                           ASSETS                       --------- ---------
    Current Assets:
     Cash...............................................     $756      $662
     Receivables, net of allowances of $2,581,000 at
      September 30, 1994 and $2,372,000 at June 30, 1994   17,381    15,286
     Inventories (Note G)...............................   28,280    24,760
     Prepaid expenses and other current assets..........    2,099     1,826
                                                        --------- ---------
                                   Total Current Assets   $48,516   $42,534

    Property, Plant and Equipment (Note G)..............  $38,018   $37,447
     Less accumulated depreciation and amortization.....   26,945    26,327
                                                        --------- ---------
                                                          $11,073   $11,120

    Goodwill............................................   21,202    21,383
    Other Assets and Deferred Charges (Note G)..........    8,394     8,525
                                                        --------- ---------
                                                          $89,185   $83,562
                                                        ========= =========
       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
    Current Liabilities:
     Trade payables.....................................   $7,233    $5,122
     Accrued expenses and sundry liabilities (Note G)...    9,379     9,326
                                                        --------- ---------
                              Total Current Liabilities   $16,612   $14,448

    Long-Term Debt (Note F).............................   87,779    80,559
    Other Long-Term Liabilities (Note G)................   20,902    20,800
    Minority Interest...................................    2,120     1,894

    Stockholders' Equity (Deficit):
     Preferred stock, par value $1 per share; 10,000,000
      shares authorized; 450,000 shares outstanding.....     $450      $450
     Common stock, par value $1 per share: 40,000,000
      shares authorized; 17,845,000 shares outstanding
      (excluding 22,800 shares held in treasury)........   17,845    17,845
     Capital in excess of par value.....................   64,674    64,674
     Retained earnings (deficit)........................ (112,563) (108,474)
     Unrealized pension liability adjustment............   (4,634)   (4,634)
     Notes receivable from stock purchase agreement.....   (4,000)   (4,000)
                                                        --------- ---------
                   Total Stockholders' Equity (Deficit)  ($38,228) ($34,139)
                                                        --------- ---------
                                                          $89,185   $83,562
                                                        ========= =========

    See Notes to Consolidated Financial Statements.


                                         7









    UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENT OF CASH FLOWS                   (000 omitted)
                                                        -------------------
                                                         Three Months Ended
                                                            September 30
                                                        -------------------
                                                           1994     1993*
                                                        --------- ---------
    Cash Flows from Operating Activities:
     Net loss...........................................  ($4,089) ($17,489)
     Adjustments to reconcile net loss to net cash
      used for operating activities:
       Change in accounting principle for post-retirement
        benefits other than pensions....................             15,303
       Depreciation and amortization....................      799       857
       Minority interest................................      226        33
       Amortization of bond discount....................      252       190
     Decrease (increase) in assets:
      Receivables.......................................   (2,095)    1,474
      Inventories.......................................   (3,520)     (230)
      Prepaid expenses and other current items..........     (273)     (380)
      Other assets......................................      131       168
     Increase (decrease) in liabilities:
      Trade payables ...................................    2,111    (4,737)
      Accrued expenses and sundry liabilities...........       53     2,467
      Other long-term liabilities.......................      102    (1,452)
                                                        --------- ---------
                 Net Cash Used for Operating Activities   ($6,303)  ($3,796)

    Cash Flows from Investing Activities:
     Additions to property, plant and equipment.........    ($571)    ($331)
     Net change in assets of discontinued operations
      prior to sale.....................................              1,814
                                                        --------- ---------
    Net Cash Provided by (used for) Investing Activities    ($571)   $1,483

    Cash Flows from Financing Activities:
     Increase in notes payable..........................             $3,372
     Increase (decrease) in long-term debt..............   $6,968      (127)
                                                        --------- ---------
              Net Cash Provided by Financing Activities    $6,968    $3,245
                                                        --------- ---------
                                       Increase in Cash       $94      $932
    Cash at beginning of period.........................      662     1,032
                                                        --------- ---------
                                  Cash at end of period      $756    $1,964
                                                        ========= =========
    ----------
    Supplemental disclosures of cash flow information:
     Interest...........................................   $2,756    $2,958
     Income Taxes.......................................       25        25

    * The amounts for 1993 have been restated to report separately the
       results of continuing and discontinued operations.

    See Notes to Consolidated Financial Statements.

                                         8








         UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - BASIS OF PRESENTATION AND LIQUIDITY

Basis of Presentation - The accompanying consolidated financial statements 
of United Merchants and Manufacturers, Inc. ("UM&M" or the "Company") and 
its subsidiaries have been prepared in accordance with generally accepted 
accounting principles for interim financial information and with the 
instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, 
they do not include all of the information and footnotes required by 
generally accepted accounting principles for complete financial 
statements.  Subsequent to September 30, 1993, the Company sold two 
significant operations (see Note B below).  Accordingly, the financial 
statements for the three months ended September 30, 1993 have been 
restated to report separately the results of continuing and discontinued 
operations.  In the opinion of management, all adjustments (consisting of 
normal recurring accruals) considered necessary for a fair presentation 
have been included.  The results of operations of interim periods are 
subject to year-end audit and adjustments and are not necessarily 
indicative of the results of operations of the fiscal year.  For further 
information, refer to the consolidated financial statements and footnotes 
included thereto in the Company's Annual Report on Form 10-K for the year 
ended June 30, 1994.

Liquidity - During each of the three years ended June 30, 1994 and for the 
current three months, the Company has incurred significant losses from 
operations and as of September 30, 1994 has a stockholders' equity 
deficit.  As discussed in the Company's Annual Report on Form 10-K, the 
Company refinanced its senior debt as of June 30, 1994 and thereby reduced 
the total indebtedness of the Company.  While this was a substantial, 
positive development for the Company, as of June 30, 1994, the Company's 
independent auditors' report stated that the recurring losses from 
operations, net deficiency in stockholders' equity and the significant 
debt owed by the Company raise substantial doubt as to the Company's 
ability to continue as a going concern.  The consolidated financial 
statements have been prepared assuming that the Company will continue as a 
going concern and do not include any adjustments that might result from 
the outcome of this uncertainty.

NOTE B - DISPOSITIONS AND TERMINATIONS OF CERTAIN OPERATIONS

During the quarter ended June 30, 1994, the Company sold substantially all 
of the assets (other than accounts receivable) and business, as a going 
concern, of its Clarkesville Mill operations.  The sale resulted in a gain 
of approximately $3.2 million.  Also during the quarter, the Company 
determined that the non-cash proceeds from the sale of two operations in 
fiscal 1993 were uncollectable and, therefore, recognized a loss on sale 
of those operations of $5.1 million.


                                     9

<PAGE>


During the quarter ended March 31, 1994, the Company sold substantially 
all of the assets (other than accounts receivable) and business, as a 
going concern, of its Uniblend operation.  The sale resulted in a gain of 
approximately $5.1 million.  

The proceeds from these two transactions, along with the collection of the 
accounts receivable of the operations, were used to reduce the Company's 
indebtedness.

Net sales, prior to disposition, of the above mentioned operations sold 
were $18.4 million and operating income was $0.9 million for the three 
months ended September 30, 1993.

NOTE C - CHANGE IN ACCOUNTING PRINCIPLE FOR POSTRETIREMENT BENEFITS OTHER
          THAN PENSIONS

Effective July 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions".  The statement requires accrual of the cost 
of providing postretirement benefits, including medical and life insurance 
coverage, during the active service period of the employee rather than the 
pay-as-you-go (cash) basis which the company used prior to adoption.  The 
company elected to immediately recognize the accumulated postretirement 
benefit obligation equal to the discounted present value of expected 
future benefit payments attributed to employees service rendered prior to 
July 1, 1993.  This resulted in a one-time, non-cash charge against 
earnings of $15.3 million as of July 1, 1993.  

NOTE D - INCOME TAXES

The provisions for income taxes for the three months ended September 30, 
1994 and 1993 varied from the expected relationship to loss before income 
taxes since the operating losses did not result in income tax benefits.  
The provisions consist of amounts for state and local income taxes.

NOTE E - DIVIDENDS APPLICABLE TO PREFERRED STOCK

The Company has not declared nor paid any cash dividends on its 10% 
Cumulative Preferred Stock in order to retain its available cash for use 
in its operations. For financial statement purposes, cumulative preferred 
dividends are deducted from the results of operations in determining 
earnings applicable to common shares whether or not such dividends are 
declared or paid.









                                    10

<PAGE>


NOTE F - LONG-TERM DEBT   

Long-term debt consists of the following:
                                                         (000 omitted)    
                                                      ------------------  
                                                       Sep 30   June 30   
                                                        1994      1994    
                                                      --------  --------  
  Secured promissory notes..........................  $ 12,000  $ 12,000  
  Revolving loans...................................    23,284    16,316  
  3 1/2% Senior Subordinated Secured Debentures
   due 2009 (net of unamortized discount of
   $47,606,000 at September 30, 1994 and 
   $47,827,000 at June 30, 1994)....................    21,536    21,315  
  5% Subordinated Notes due 2019:
   Issued to former senior lender...................    30,000    30,000  
   Issued in settlement of lawsuit (net of
    unamortized discount of $21,041,000 at
    September 30, 1994 and $21,072,000 at 
    June 30, 1994)..................................       959       928  
                                                      --------  --------  
                                Total Long-Term Debt  $ 87,779  $ 80,559  
                                                      ========  ========  

The revolving loans fluctuate based on the Company's cash availability or 
requirements.  The secured promissory notes and revolving loans are 
secured by substantially all of the Company's assets.


NOTE G - SUPPLEMENTAL BALANCE SHEET INFORMATION

Supplemental information regarding certain balance sheet captions is as 
follows:
                                                        (000 omitted)     
                                                      ------------------  
                                                       Sep 30    June 30  
                                                        1994      1994    
                                                      --------  --------  
Inventories:
 Raw materials......................................  $  8,600  $  6,347  
 Work in process....................................     2,367     1,800  
 Finished goods.....................................    17,313    16,613  
                                                      --------  --------  
                                                      $ 28,280  $ 24,760  
                                                      ========  ========  







                                    11

<PAGE>


                                                        (000 omitted)     
                                                      ------------------  
                                                       Sep 30    June 30  
                                                        1994      1994    
                                                      --------  --------  
Property, plant and equipment:
 Land and buildings.................................  $  5,083  $  5,083  
 Machinery, equipment and other.....................    31,841    31,801  
 Construction-in-progress...........................     1,094       563  
                                                      --------  --------  
                                                      $ 38,018  $ 37,447  
Less accumulated depreciation and amortization......    26,945    26,327  
                                                      --------  --------  
                   Net Property, Plant and Equipment  $ 11,073  $ 11,120  
                                                      ========  ========  

Other assets and deferred charges:
 Long-term assets held for sale...................... $  4,404  $  4,952  
 Interest receivable - sale of stock.................    1,744     1,710  
 Deferred pension cost...............................      765       765  
 Deposits............................................      355       352  
 Other...............................................    1,126       746  
                                                      --------  --------  
                                                      $  8,394  $  8,525  
                                                      ========  ========  

Accrued expenses and sundry liabilities:
 Accrued compensation expenses....................... $  2,709  $  1,449  
 Postretirement benefits other than pension..........    1,108     1,108  
 Accrued workers compensation........................      989     1,493  
 Accrued taxes other than payroll....................      905     1,643  
 Accrued professional fees...........................      798       442  
 Accrued shutdown costs..............................      744       703  
 Accrued interest....................................      603     1,208  
 Accrued royalties expense...........................      442       342  
 Accrued insurance...................................      368       454  
 Other...............................................      713       484  
                                                      --------  --------  
                                                      $  9,379  $  9,326  
                                                      ========  ========  

Other long-term liabilities:
 Postretirement benefits other than pension.......... $ 14,021 $  14,021  
 Accrued pension liability...........................    6,217     6,137  
 Other...............................................      664       642  
                                                      --------  --------  
                                                      $ 20,902  $ 20,800  
                                                      ========  ========  

NOTE H - LEGAL PROCEEDINGS  

The Company is a defendant in various lawsuits.  It is not expected that 
these suits will result in judgements which in the aggregate would have a 
material adverse effect on the Company's financial position.

                                    12

<PAGE>



                 UNITED MERCHANTS AND MANUFACTURERS, INC.
                             AND SUBSIDIARIES

                        PART II - OTHER INFORMATION


Item 2.  Changes in Securities

         Information required under this item is contained in Part I, 
         Note F of Notes to Consolidated Financial Statements, which is 
         incorporated herein by reference.


Item 6.  Exhibits and Reports on Form 8-K

         (A) Reports on Form 8-K:

         As stated in the Registrant's Annual Report on Form 10-K for the 
         year ended June 30, 1994, Registrant filed a report on Form 8-K 
         on July 14, 1994 regarding the Registrant's refinancing as of 
         June 30, 1994.


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                                  UNITED MERCHANTS AND MANUFACTURERS, INC.
                                              (Registrant)



Date:   November 11, 1994         By     /s/  Norman R. Forson            
                                              Norman R. Forson
                                          Senior Vice President and
                                            Corporate Comptroller














                                    13

<PAGE>


         UNITED MERCHANTS AND MANUFACTURERS, INC. AND SUBSIDIARIES

                                 FORM 10-Q


                             INDEX TO EXHIBIT


The following exhibit is being filed herewith:

Exhibit No.

    (27) Financial Data Schedule as of and for the quarter ended September 
         30, 1994 is filed herewith as Exhibit EX-1.






































                                    E-1

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000101357
<NAME> UNITED MERCHANTS AND MANUFACTURERS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               SEP-30-1994
<CASH>                                             756
<SECURITIES>                                         0
<RECEIVABLES>                                   19,962
<ALLOWANCES>                                     2,581
<INVENTORY>                                     28,280
<CURRENT-ASSETS>                                48,516
<PP&E>                                          38,018
<DEPRECIATION>                                  26,945
<TOTAL-ASSETS>                                  89,185
<CURRENT-LIABILITIES>                           16,612
<BONDS>                                         87,779
<COMMON>                                        17,845
                                0
                                        450
<OTHER-SE>                                    (56,523)
<TOTAL-LIABILITY-AND-EQUITY>                    89,185
<SALES>                                         26,567
<TOTAL-REVENUES>                                26,567
<CGS>                                           17,568
<TOTAL-COSTS>                                   17,568
<OTHER-EXPENSES>                                10,145
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,756
<INCOME-PRETAX>                                (4,064)
<INCOME-TAX>                                        25
<INCOME-CONTINUING>                            (4,089)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,089)
<EPS-PRIMARY>                                   (0.29)
<EPS-DILUTED>                                   (0.29)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission