SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
and Exchange Act of 1934
Date of Report: 11/15/00
(Date of earliest event reported)
JP Morgan Commercial Mortgage Finance Corporation,
in respect of Commercial Mortgage Pass-Through Certificate,
Series 2000-C10
(Exact name of registrant as specified in governing instruments)
Delaware
(State or other Jurisdiction of Incorporation)
c/o State Street Bank and Trust Company
Corporate Trust Department
2 Avenue De Lafayette, 6th Floor
Boston, MA 02111
(Address of Principal Executive Offices) (Zip Code)
(212) 648-4518
(Registrant's telephone number, including area code)
Commission File Number 333-87441
13-3789046 (I.R.S. Employer Identification No.)
Not Applicable
(Former name, former address and former fiscal year if changed
since last report)
<PAGE>
JP Morgan Commercial Mortgage Finance Corporation,
in respect of Commercial Mortgage Pass-Through Certificate,
Series 2000-C10
FORM 8-K
INDEX
ITEM DESCRIPTION PAGE NUMBER
Item 5. Other Event 3
Item 7. Financial Statements and
Exhibits 3
Signatures 3
Exhibit A Trustee's Report to
Bondholders 4
<PAGE>
JP Morgan Commercial Mortgage Finance Corporation,
in respect of Commercial Mortgage Pass-Through Certificate,
Series 2000-C10
FORM 8-K
ITEMS AND SIGNATURES
ITEMS
Item 5. Other Events
See Exhibit A, the Trustee's Report to Bondholders attached hereto.
Item 7. Financial Statements and Exhibits
See Exhibit A, the Trustee's Report to Bondholders attached hereto.
SIGNATURES
Pursuant to the requirement of the Securities Exchange
Act of 1934, the registrar has duly caused this report to
be signed on its behalf by the
undersigned hereunto duly authorized.
JP Morgan Commercial Mortgage Finance Corporation,
in respect of Commercial Mortgage Pass-Through Certificate,
Series 2000-C10
(Registrant)
Date: 11/15/00
By:
Name: Dan Scully
Title: Assistant Secretary
State Street Bank and Trust Company
as Trustee
J. P. Morgan Commercial Mortgage Finance Corp.
Mortgage Pass-Through Certificates
Series 2000-C10
B317
Report to Certificateholders for Payment Date: November 15, 2000
Payment Summary
<TABLE>
Pass-Through Interest Original Beginning Principal
Class CUSIP Rate Type Balance Balance Paid
<S> <C> <C> <C> <C> <C> <C>
A1 17059JG6 0.07108 Fixed 95,500,000.00 94,920,238.10 420,427.17
A2 17059JH4 0.07371 Fixed 471,331,000.00 471,331,000.00 0.00
B 17059JK7 0.07680 Variable 31,388,000.00 31,388,000.00 0.00
C 17059JL5 0.07807 Variable 29,541,000.00 29,541,000.00 0.00
D 17059JM3 0.07907 Variable 9,232,000.00 9,232,000.00 0.00
E 17059JN1 0.08366 Variable 23,079,000.00 23,079,000.00 0.00
F 17059JS0 0.08507 Variable 10,155,000.00 10,155,000.00 0.00
G 17059JT8 0.06750 Fixed 14,771,000.00 14,771,000.00 0.00
H 17059JU5 0.06750 Fixed 14,771,000.00 14,771,000.00 0.00
J 17059JV3 0.06750 Fixed 7,385,000.00 7,385,000.00 0.00
K 17059JW1 0.06750 Fixed 5,539,000.00 5,539,000.00 0.00
L 17059JX9 0.06750 Fixed 7,386,000.00 7,386,000.00 0.00
M 17059JY7 0.06750 Fixed 5,539,000.00 5,539,000.00 0.00
NR 17059JZ4 0.06750 Fixed 12,924,419.00 12,924,419.00 0.00
X* 17059JJ0 0.01143 Variable 738,541,419.00 737,961,657.10 0.00
Q 17059KA7 0.08727 Fixed 1,542,452.00 1,542,452.00 0.00
R-I 17059JP6 - - 0.00 0.00 0.00
R-II 17059JQ4 - - 0.00 0.00 0.00
R-III 17059JR2 - - 0.00 0.00 0.00
Totals: - - 740,083,871.00 739,504,109.10 420,427.17
</TABLE>
Class Interest Total P&I Ending
Distrib Amt Payable Balance
562,204.66 982,631.83 94,504,906.38
2,895,150.67 2,895,150.67 471,331,000.00
200,870.97 200,870.97 31,388,000.00
192,177.31 192,177.31 29,541,000.00
60,827.59 60,827.59 9,232,000.00
160,890.10 160,890.10 23,079,000.00
71,986.53 71,986.53 10,155,000.00
83,086.88 83,086.88 14,771,000.00
83,086.88 83,086.88 14,771,000.00
41,540.63 41,540.63 7,385,000.00
31,156.88 31,156.88 5,539,000.00
41,546.25 41,546.25 7,386,000.00
31,156.88 31,156.88 5,539,000.00
72,699.86 72,699.86 12,924,419.00
702,863.51 702,863.51 737,546,325.38
11,591.80 11,591.80 1,542,452.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
5,242,837.41 5,663,264.58 739,088,777.38
<TABLE>
Distributions per Certificate
Beginning Principal Interest Ending
Class Cert Factor Distrib Distrib Cert Factor
<S> <C> <C> <C> <C>
A-1 0.9939291948 4.4023787435 5.8869597906 0.9895801715
A-2 1.0000000000 0.0000000000 6.1425000053 1.0000000000
B 1.0000000000 0.0000000000 6.3996103606 1.0000000000
C 1.0000000000 0.0000000000 6.5054436207 1.0000000000
D 1.0000000000 0.0000000000 6.5887770797 1.0000000000
E 1.0000000000 0.0000000000 6.9712769184 1.0000000000
F 1.0000000000 0.0000000000 7.0887769572 1.0000000000
G 1.0000000000 0.0000000000 5.6250003385 1.0000000000
H 1.0000000000 0.0000000000 5.6250003385 1.0000000000
J 1.0000000000 0.0000000000 5.6250006770 1.0000000000
K 1.0000000000 0.0000000000 5.6250009027 1.0000000000
L 1.0000000000 0.0000000000 5.6250000000 1.0000000000
M 1.0000000000 0.0000000000 5.6250009027 1.0000000000
NR 1.0000000000 0.0000000000 5.6250005020 1.0000000000
X 0.9992149907 0.0000000000 0.9516913905 0.9986526231
Q 1.0000000000 0.0000000000 7.5151771336 1.0000000000
</TABLE>
Payment Details
Principal Detail
<TABLE>
Beg Sched Unsched Other Prin Total Prin Rlzd Loss Appraisal End Cum Cum
Class Bal Prin Prin Cash Adj's Distrib Bal Adj. Red Amt Bal Rlzd Losses Apprsl Red
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A1 94,920,238.10 420,427.17 (5,095.45) 0.00 415,331.72 0.00 0.00 94,504,906.38 0.00 0.00
A2 471,331,000.00 0.00 0.00 0.00 0.00 0.00 0.00 471,331,000.00 0.00 0.00
B 31,388,000.00 0.00 0.00 0.00 0.00 0.00 0.00 31,388,000.00 0.00 0.00
C 29,541,000.00 0.00 0.00 0.00 0.00 0.00 0.00 29,541,000.00 0.00 0.00
D 9,232,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9,232,000.00 0.00 0.00
E 23,079,000.00 0.00 0.00 0.00 0.00 0.00 0.00 23,079,000.00 0.00 0.00
F 10,155,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10,155,000.00 0.00 0.00
G 14,771,000.00 0.00 0.00 0.00 0.00 0.00 0.00 14,771,000.00 0.00 0.00
H 14,771,000.00 0.00 0.00 0.00 0.00 0.00 0.00 14,771,000.00 0.00 0.00
J 7,385,000.00 0.00 0.00 0.00 0.00 0.00 0.00 7,385,000.00 0.00 0.00
K 5,539,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,539,000.00 0.00 0.00
L 7,386,000.00 0.00 0.00 0.00 0.00 0.00 0.00 7,386,000.00 0.00 0.00
M 5,539,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,539,000.00 0.00 0.00
NR 12,924,419.00 0.00 0.00 0.00 0.00 0.00 0.00 12,924,419.00 0.00 0.00
X* 737,961,657.10 0.00 0.00 0.00 0.00 0.00 0.00 737,961,657.10 0.00 0.00
Q 1,542,452.00 0.00 0.00 0.00 0.00 0.00 0.00 1,542,452.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals: 739,504,109.10 420,427.17 (5,095.45) 0.00 415,331.72 0.00 0.00 739,088,777.38 0.00 0.00
</TABLE>
Interest Detail
<TABLE>
Accrd Beg Unpaid Prepymt Cur Int Prepayment Pymts to Int on Tot Int Cum Unpaid
Class Cert Int Int Int. Shfl Shfl Prems Int Shrtfls Unpd Int Distr. Amt In Shtfl
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 562,204.66 0.00 0.00 0.00 0.00 0.00 0.00 562,204.66 0.00
A-2 2,895,150.67 0.00 0.00 0.00 0.00 0.00 0.00 2,895,150.67 0.00
B 200,870.97 0.00 0.00 0.00 0.00 0.00 0.00 200,870.97 0.00
C 192,177.31 0.00 0.00 0.00 0.00 0.00 0.00 192,177.31 0.00
D 60,827.59 0.00 0.00 0.00 0.00 0.00 0.00 60,827.59 0.00
E 160,890.10 0.00 0.00 0.00 0.00 0.00 0.00 160,890.10 0.00
F 71,986.53 0.00 0.00 0.00 0.00 0.00 0.00 71,986.53 0.00
G 83,086.88 0.00 0.00 0.00 0.00 0.00 0.00 83,086.88 0.00
H 83,086.88 0.00 0.00 0.00 0.00 0.00 0.00 83,086.88 0.00
J 41,540.63 0.00 0.00 0.00 0.00 0.00 0.00 41,540.63 0.00
K 31,156.88 0.00 0.00 0.00 0.00 0.00 0.00 31,156.88 0.00
L 41,546.25 0.00 0.00 0.00 0.00 0.00 0.00 41,546.25 0.00
M 31,156.88 0.00 0.00 0.00 0.00 0.00 0.00 31,156.88 0.00
NR 72,699.86 0.00 0.00 0.00 0.00 0.00 0.00 72,699.86 0.00
X 702,863.51 0.00 0.00 0.00 0.00 0.00 0.00 702,863.51 0.00
Q 11,591.80 0.00 0.00 0.00 0.00 0.00 0.00 11,591.80 0.00
* R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
* R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
* R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals: 5,242,837.40 0.00 0.00 0.00 0.00 0.00 0.00 5,242,837.40 0.00
</TABLE>
Collateral Information and Servicing Fees :
<TABLE>
WAC Beginning Payoff Ending Beginning Ending
Rate Mortgage Loans Mortgage Loans Mortgage Loans Collateral Balance Collateral Balance
<S> <C> <C> <C> <C> <C>
0.08600 168 0 168 739,504,108.34 739,088,776.62
</TABLE>
Principal Interest Master Servicing Trustee Special Servicing
Advances Advances Fees Fees Fees
57,794.91 1,023,904.98 55,169.70 1,663.88 0.00
<TABLE>
Historical Information Rolling 24 months
One Month Del. Two Months Del. Three Plus Del. Pre-Payments Mod./REO/Workouts Liquidations
Date Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
11/15/2000 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
10/16/2000 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
</TABLE>
<TABLE>
Org DCR Cur DCR Org Fitch Cur Fitch Org Moody's Cur Moody's Org S&P Cur S&P
Class
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 Offered - - AAA Aaa Aaa - -
A-2 Offered - - AAA Aaa Aaa - -
B Offered - - AA Aa2 Aa2 - -
C Offered - - A A2 A2 - -
D Offered - - A- A3 A3 - -
E Offered - - BBB Baa2 Baa - -
F Offered - - BBB- Baa3 Baa - -
G Offered - - BB+ Ba1 Ba1 - -
H Private - - BB Ba2 Ba2 - -
J Private - - BB- Ba3 Ba3 - -
K Private - - B+ B1 B1 - -
L Private - - B B2 B2 - -
M Private - - B- B3 B3 - -
NR Private - - NR NR NR - -
X Offered - - AAA Aaa Aaa
Q Private - - NR NR NR - -
R-I - - - - - - - -
R-I - - - - - - - -
R-I - - - - - - - -
</TABLE>
