HARMAT ORGANIZATION INC
SB-2/A, 1996-07-23
GENERAL BLDG CONTRACTORS - RESIDENTIAL BLDGS
Previous: ANSYS INC, S-8, 1996-07-23
Next: SIMMONS CO /GA/, S-4/A, 1996-07-23






   
       As filed with the Securities and Exchange Commission on July 22, 1996
    

                                                  Registration No. 333-3501

                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C.  20549
   
                                                   Amendment #2
                                                        to
    
                                                     FORM SB-2
                                              REGISTRATION STATEMENT
                                                       Under
                                            THE SECURITIES ACT OF 1933

                                           THE HARMAT ORGANIZATION, INC.
                                    (Name of small business issuer in charter)

    Delaware                 1521                   11-2780723
(State or other       (Standard Industrial          (IRS Employer
 jurisdiction of       Primary Classification        I.D. Number)
 incorporation         Code Number)
 or organization)

                              (Address and telephone number, of registrant's
                                           principal executive offices)

                                                 Old Country Road
                                                   P.O. Box 539
                                              Quogue, New York 11959

                                    (Address of principal place of business or
                                       intended principal place of business)

                   (Name, address and telephone number, of agent for service)

                                                MATTHEW SCHILOWITZ
                                         c/o The Harmat Organization, Inc.
                                                 Old Country Road
                                                   P.O. Box 539
                                              Quogue, New York 11959
                                                  (516) 653-3303

                                   Please send a copy of all communications to:

DAVID W. SASS, ESQ.                                      STEVEN WASSERMAN, ESQ.
McLaughlin & Stern, LLP                             Bernstein & Wasserman, LLP
380 Lexington Avenue                                          950 Third Avenue
New York, New York 10168                               New York, New York 10022
(212) 867-2500                                                (212) 826-0730
Fax(212) 697-2817                                             Fax (212) 371-4730





<PAGE>








Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the Registration Statement becomes effective.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis pursuant to Rule 415 of the Securities Act of 1933,
check the following box [x]

                                          ------------------------------




                                                         2

<PAGE>







                                          CALCULATION OF REGISTRATION FEE

                                                                       Proposed
                                                                       Maximum
Title of Each                                Amount                    Offering
Class of Security                            Being                     Price per
Being Registered                             Registered              Unit/Share
                                                                       (1)
- -------------------------------------------------------------------------------

Units (each consisting
of one share of Common
Stock $.001 par value
and one Series A Common Stock
Purchase Warrant(2)                                  1,265,000         $ 3.50
                                                       Units

Shares of Common Stock
$.001 par value, under-
lying the Series A Common
Stock Purchase Warrants(2)(3)   1,265,000                             $ 4.00
                                  Shares


Representative's Warrant                               110,000       $  .001
to Purchase Units                                       Units

Units underlying
the Representative's
Warrant (3)                                            110,000       $ 4.20
                                                       Units

Shares of Common Stock
$.001 par value under-
lying the Series A Warrants
included in the
Representative's                                       110,000         $ 4.00
Warrant (3)                                             Shares


Shares of Common Stock
$.001 par value offered                                1,000,000       $ 3.25
by Selling Stockholders(4)                             Shares


Series A Common Stock
Warrants issued in a
private placement (3)                                1,500,000         $ .001
                                                     Warrants

Shares of Common Stock
$.001 par value underlying
the Series A Warrants issued
in a private placement (3)                           1,500,000         $ 4.00


Shares of Common Stock
$.001 par value underlying
the Series B Warrants
issued in a private                           500,000                  $ 9.00
placement (3)(5)                                     Shares

Total..............................   $ 8,324.59
Previously paid..................     $ 7,415.19
Balance Due......................     $   909.40


                                                                      3

<PAGE>




                              CALCULATION OF REGISTRATION FEE

                                             Proposed
                                            Maximum
Title of Each                               Aggregate              Amount of
Class of Security                           Offering            Registration
Being Registered                            Price                      Fee

  --------------------------------------------------

Units (each consisting
of one share of Common
Stock $.001 par value
and one Series A Common Stock
Purchase Warrant(2)                     $ 4,427,500.00             $ 1,526.73


Shares of Common Stock
$.001 par value, under-
lying the Series A Common
Stock Purchase Warrants(2)(3)          $ 5,060,000                  1,744.84



Representative's Warrant               $      110.00              $      .04
to Purchase Units

Units underlying
the Representative's
Warrant (3)                            $   462,000               $    159.31


Shares of Common Stock
$.001 par value under-
lying the Series A Warrants
included in the
Representative's                       $   440,000               $    151.73
Warrant (3)


Shares of Common Stock
$.001 par value offered                $ 3,250,000                $ 1,120.70
by Selling Stockholders(4)


Series A Common Stock
Warrants issued in a
private placement (3)                  $     1,500                $      .53


Shares of Common Stock
$.001 par value underlying
the Series A Warrants issued
in a private placement (3)             $ 6,000,000                $ 2,068.98


Shares of Common Stock
$.001 par value underlying
the Series B Warrants
issued in a private                    $ 4,500,000                $  1,551.73
placement (3)(5)










                                                                      4

<PAGE>




(1)      Estimated solely for the purpose of calculating the
         registration fee.

(2)      Includes 165,000 Units which may be issued on exercise of
         a 30-day option granted to the Underwriters to cover
         over-allotments.  See "Underwriting".

(3)      Pursuant to Rule 416 there are also being  registered  such  additional
         shares as may be issued as a result of the anti-dilution  provisions of
         the Common Stock Purchase Warrants and the Representative's Warrant.

   
(4)      Includes 500,000 shares of Common Stock sold in a private
         placement in March 1996 contained in 500,000 Private Placement
         Units, each Unit consisting of one share of Common Stock,
         three Series A Warrants and one Series B Warrant.  The Series
         A Warrants are identical to the Warrants contained in the
         Units. The Series B Warrants are exercisable at $9.00 per
         share. Also includes 500,000 shares to be sold by Selling
         Stockholders. These shares and warrants herein are being
         registered for resale only pursuant to an alternate prospectus
         prepared in connection with the Registration Statement.
    

(5)      Represents  shares of Common Stock underlying Series B Warrants sold in
         a private placement in February 1996. These shares are being registered
         for  resale  only  pursuant  to an  alternate  prospectus  prepared  in
         connection with the Registration Statement.



                                          ------------------------------

         The registrant hereby amends this  Registration  Statement on such date
         or dates as may be  necessary  to delay its  effective  date  until the
         registrant  shall file a further  amendment which  specifically  states
         that this  Registration  Statement shall thereafter become effective in
         accordance with Section 8(a) of the Securities Act of 1933 or until the
         Registration  Statement  shall  become  effective  on such  date as the
         Commission, acting pursuant to said Section 8(a), may determine.

                                           -----------------------------

                                                         5

<PAGE>



                                                 EXPLANATORY NOTE


         This registration statement covers the primary offering of Units by The
Harmat Organization,  Inc. ("Company") and the offering of securities by certain
selling stockholders ("Selling Stockholders"). The Company is registering, under
the  primary  prospectus  ("Primary  Prospectus")  1,100,000  Units,  each  Unit
consisting  of one share of Common  Stock  and one Class A Warrant  and  200,000
shares  of  common  stock  being  sold by a  Selling  Stockholder.  The  Selling
Stockholders  are  registering,   under  an  alternate  prospectus   ("Alternate
Prospectus"),  800,000  shares of Common stock,  1,500,000  Class A Warrants and
2,000,000  shares of Common  Stock  underlying  outstanding  Class A and Class B
Warrants.  The Alternate  Prospectus pages, which follow the Primary Prospectus,
contain  certain  sections  which are to be  combined  with all of the  sections
contained in the Primary Prospectus,  with the following  exceptions:  The front
and back cover pages,  and the sections  entitled  "The  Offering"  and "Selling
Stockholders." In addition,  the sections entitled  "Concurrent Sales" and "Plan
of Distribution"  will be added to the Alternate  Prospectus.  Furthermore,  all
references  contained in the Alternate  Prospectus to the "offering" shall refer
to the Company`s offering under the Primary Prospectus.


                                                         6

<PAGE>



                                           THE HARMAT ORGANIZATION, INC.

                                               Cross Reference Sheet

Item     Caption                                                    Location

1.       Forepart of Registration Statement                 Outside Front Cover
         Page and Outside Front Cover Page of    Page
         Prospectus

2.       Inside Front and Outside Back Cover                Inside Front and
         Outside Pages of Prospectus                        Outside Back Cover
         Pages

3.       Summary Information and Risk Factors               Prospectus Summary;
                                                            Risk Factors

4.       Use of Proceeds                                    Use of Proceeds

5.       Determination of Offering Price                   Underwriting; Risk
         Factors

6.       Dilution                                          Dilution

7.       Selling Security Holders                          Selling Stockholders

8.       Plan of Distribution                              Underwriting

9.       Legal Proceedings                                 Business-Litigation

10.      Directors, Executive Officers,                    Management
         Promoters and Control Persons

11.      Security Ownership of Certain                   Principal Stockholders
         Beneficial Owners and Management

12.      Description of Securities                       Description of
                                                         Securities

13.      Interest of Named Experts and Counsel           Legal Matters; Experts

14.      Disclosure of Commission Position on            Underwriting-
         Indemnification for Securities Act              Indemnification

15.      Organization Within Last Five Years             The Company

16.      Description of Business                         Business; Risk
                                                         Factors; Financial
                                                         Statements; Selected
                                                         Financial Data;
                                                         Prospectus Summary;
                                                         Use of Proceeds

                                                         7

<PAGE>









17.      Management's Discussion and Analysis             Management's
         or Plan of Operation                             Discussion and
                                                          Analysis of
                                                          Financial
                                                          Condition and Results
                                                          of Operation

18.      Description of Property                          Business-Properties


19.      Certain Relationships and Related                Certain Transactions
         Transactions

20.      Market for Common Equity and Related             Market Information;
         Stockholder Matters                              Prospectus Summary

21.      Executive Compensation                           Management-Executive
                                                          Compensation

22.      Financial Statements                              Financial Statements

23.      Changes In and Disagreements With                     Not Applicable
         Accountants on Accounting and
         Financial Disclosure





                                                         8

<PAGE>



   
Subject to Completion dated July 22, 1996
    

PROSPECTUS


                                           THE HARMAT ORGANIZATION, INC.

              1,100,000 UNITS, EACH CONSISTING OF ONE SHARE OF COMMON STOCK
                 AND ONE SERIES A REDEEMABLE COMMON STOCK PURCHASE WARRANT

                                                        and

                                          200,000 SHARES OF COMMON STOCK

         The Harmat Organization,  Inc., a Delaware corporation (the "Company"),
is offering for sale 1,100,000 Units (the "Units"), each consisting of one share
of Common Stock, par value $.001 per share (the "Common Stock"),  and one Series
A Redeemable Common Stock Purchase Warrant (the "Series A Warrants"). The shares
of  Common  Stock  and the  Series  A  Warrants  included  in the  Units  may be
separately  transferred  and  traded  immediately  upon the  date on  which  the
registration  statement (the "Registration  Statement") of which this prospectus
(the "Prospectus")  forms a part is declared effective (the "Effective Date") by
the Securities and Exchange  Commission (the  "Commission").  This offering also
includes 200,000 shares of Common Stock owned and offered by an affiliate of the
Company  (the  "Underwritten  Shares").  The Company will not receive any of the
proceeds from the sale of the shares of Common Stock by the holder thereof.  See
"Selling Stockholders" and "Underwriting."

         Each  Series A  Warrant  entitles  the  registered  holder  thereof  to
purchase one share of Common Stock at an exercise price of $4.00 per share for a
period of four years  commencing one year after the Effective Date. The Series A
Warrants are subject to  redemption  by the Company  upon 30 days prior  written
notice thereof (the "Redemption  Notice") at any time after  _________,  1997 at
$.05 per Series A Warrant if the closing bid price per share of Common stock has
equaled or exceeded $8.00 for 20 consecutive  trading days ending within 10 days
of the Company's  Redemption Notice. The exercise price and exercise date of the
Series  A  Warrants  are  subject  to  adjustment  under  certain  circumstances
including,  without  limitation,  the  recapitalization or reorganization of the
Company and certain  corporate  combinations.  See "Descriptions of Securities".
The offering  price of the Units and the exercise price of the Series A Warrants
were  determined  arbitrarily  by the  Company  and  Biltmore  Securities,  Inc.
("Biltmore"), the underwriter of this offering (the "Underwriter"),  and are not
necessarily  related to the Company's assets, book value, net worth or any other
established  criteria  of value.  See "Risk  Factors"  and  "Underwriting".  The
Company will receive  proceeds (net of certain  expenses) of its offering of the
Units,  including  the  proceeds  from the  exercise,  if any,  of the  Series A
Warrants included therein.

                                                         9

<PAGE>



See  "Use of  Proceeds."  Upon  completion  of the  Company's  public  offering,
management  will own an aggregate of 46.3% (23.8% if the escrowed shares are not
included)  44.1%  (22.8%  if  the  escrowed  shares  are  not  included)  if the
Over-Allotment Option, as hereinafter defined, is exercised in full) of the then
outstanding Common Stock of the Company.

         The  Registration  Statement of which this Prospectus forms a part also
relates to the offer and sale of an option to  purchase  up to 110,000  Units as
well as 110,000 Units covered by the options and the underlying securities to be
issued to the Underwriter. The Warrants contained in the Units to be sold to the
Underwriter  have the same terms and  conditions as the public Series A Warrants
and are redeemable on the same terms as the Warrants forming a part of the Units
offered hereby.  The Underwriter`s Unit Purchase Option is not redeemable by the
Company.

         The  Registration  Statement of which this Prospectus forms a part also
relates  to the offer and sale of  800,000  shares  of Common  Stock;  1,500,000
Series A Warrants and 2,000,000  shares  issuable  upon exercise of  outstanding
Series A and Series B Warrants  which were  previously  issued by the Company to
the holders  thereof and are to be offered  and sold by such  stockholders  (the
"Selling   Stockholders").   The  Series  A  Warrants  offered  by  the  Selling
Stockholders are identical in all respects to the Warrants forming a part of the
Units  offered  hereby.  The Series B  Warrants  are  identical  to the Series A
Warrants except that the exercise price is $9.00 per share, the term is for four
years and the strike price for redemption is $10 per share.  Such securities are
subject to an 18 month lock-up by the Underwriter. The shares and Warrants being
offered by the Selling  Stockholders  are being  registered for resale  purposes
only pursuant to an Alternate Prospectus.  Sales of the securities to be offered
by Selling  Stockholders (or even the potential of such sales) would likely have
an adverse  effect on the market prices of the  securities  being offered by the
Company.  The  Company  will  not  receive  the  proceeds  of any  sale  of such
securities by the Selling  Stockholders.  The Selling  Stockholders will receive
the proceeds from the sale,  if any, of the  securities to be offered by Selling
Stockholders.  Except as  otherwise  set forth  herein,  the costs  incurred  in
connection  with  the  registration  of such  securities  are to be borne by the
Company. See "Selling Stockholders."

AN INVESTMENT IN THE SECURITIES DESCRIBED HEREIN INVOLVES A HIGH
DEGREE OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK
FACTORS" AND "DILUTION."

SUCH  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



                                                        10

<PAGE>






                            Price to Public     Underwriting Discounts
                                                        and Commissions (1)

Per Unit offered by         $      3.50                 $     .35             
Company............
Per Share offered by        $      3.25                 $     .325          
Selling Stockholder
Total(3).....               $ 4,500,000                 $ 450,000          


      Proceeds to Company(2)      Proceeds to Selling
                                     Stockholders

      $     3.15                  $   -0-
      $        -                  $2.925
      $3,465,000                  $585,000

                            BILTMORE SECURITIES, INC

                  The Date of this Prospectus is _______, 1996


- ---------------

(1)      Does not include additional underwriting compensation to be
         paid by the Company to the Underwriter in the form of: (a) an
         option to purchase up to 110,000 Units (the "Underwriter's
         Unit Purchase Option") at an exercise price equal to 120% of
         the public offering price ($4.20 per Unit); and (b) a non-
         accountable expense allowance of $135,000 Non-Accountable
         Expense Allowance") equal to 3% of the aggregate initial
         public offering price of the Units and the Shares(or $152,325
         assuming exercise in full of the Over-Allotment Option, as
         defined below), $25,000 of which has been advanced to the
         Underwriter.

(2)      Exclusive of exercise of the Over-Allotment Option (as defined
         below) and before deducting expenses payable by the Company
         estimated at $410,500 (including the Underwriter's Non-
         Accountable Expense Allowance of $115,000 payable by the
         Company). After deducting such expenses and applicable
         underwriting discounts, the net proceeds to the Company,
         exclusive of the exercise of the Over-Allotment Option (as
         defined below), will be approximately $3,054,500.

(3)      The Company has granted an option to the Underwriter to
         purchase up to an aggregate of 165,000 additional Units
         exercisable for a period of 30 days following the Effective
         Date to cover over-allotments, if any, at the initial public
         offering price ($3.50 per Unit) less an underwriting discount
         equal to 10% of the public offering price (the "Over-Allotment
         Option"). If the Over-Allotment Option is exercised in full,
         the total of each of the Price to Public, Underwriting
         Discounts and Commissions, and Proceeds to the Company of each
         of the Price to Public, Underwriting Discounts and

                                                        11

<PAGE>



         Commissions,  and Proceeds to the Company will be $4,427,500,  $442,750
         and $3,984,750,  respectively  (exclusive of other expenses  payable by
         the  Company  and  the  Non-Accountable  Expense  Allowance).  Assuming
         exercise of the Over-Allotment  Option and after deducting expenses and
         applicable underwriting discounts, the net proceeds to the Company will
         be approximately $3,556,925, See "Underwriting."

         Prior to the Company's public offering as described  herein,  there has
been no public market for the Units,  the Common Stock or the Series A Warrants,
and no assurance  may be given that a public  market will develop  following the
completion of the offering or that, if any such market does develop,  it will be
sustained.  The Company has applied to have the Units,  the Common Stock and the
Series  A  Warrants  listed  for  quotation  on  The  NASDAQ  SmallCap  MarketSM
("NASDAQ") under the symbols: "HMATU", "HMAT", and "HMATW", respectively.  There
can be no  assurance  given  that  the  Company  will be able  to  satisfy  on a
continuing  basis the  requirements  for quotation of such securities on NASDAQ.
See "Risk Factors - No Assurances of Public Market or Continued NASDAQ Listing,"
"Risk Factors-Penny Stock Regulations" and "Market for the Company's  Securities
and Other Related Stockholder Matters."

         The securities  being offered for sale by the Company are being offered
on a "firm commitment"  basis,  subject to prior sale, when, as and if delivered
to and  accepted by the  Underwriter  pursuant to the terms of the  underwriting
agreement  relating to the  offering.  See  "Underwriting."  It is expected that
delivery  of  certificates  representing  the  securities  being  offered by the
Company will be made against payment  therefor at the offices of the Underwriter
on or about ______,  1996. The Company does not currently file reports and other
information with the Commission.  However, following completion of its offering,
the  Company  intends  to issue  annual  reports  containing  audited  financial
statements and such interim  reports to its  Securityholders  as the Company may
determine  to  furnish or as the same may be  required  by law.  See  "Available
Information."

         IN CONNECTION  WITH THIS OFFERING,  THE  UNDERWRITER MAY OVER- ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
COMPANY'S  SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         ALTHOUGH IT HAS NO LEGAL  OBLIGATION TO DO SO, THE UNDERWRITER MAY FROM
TIME TO TIME ACT AS A  MARKETMAKER  AND  OTHERWISE  EFFECT  TRANSACTIONS  IN THE
COMPANY'S  SECURITIES.  THE UNDERWRITER WILL NOT ACT AS A MARKETMAKER UNTIL SUCH
TIME AS ITS PARTICIPATION IN THIS OFFERING IS COMPLETE.  THE UNDERWRITER,  IF IT
PARTICIPATES  IN THE MARKET,  MAY BE A  DOMINATING  INFLUENCE IN ANY MARKET THAT
MIGHT DEVELOP FOR ANY OF THE COMPANY'S SECURITIES. SUCH ACTIVITIES, IF

                                                        12

<PAGE>



COMMENCED, MAY BE DISCONTINUED AT ANY TIME OR FROM TIME TO TIME.
THEREFORE, THERE IS NO ASSURANCE THAT THE UNDERWRITER WILL OR WILL
NOT BE A DOMINATING INFLUENCE. THE PRICES AND LIQUIDITY OF THE
SECURITIES OFFERED HEREUNDER MAY BE AFFECTED BY THE DEGREE, IF ANY,
OF THE UNDERWRITER'S PARTICIPATION IN THE MARKET. SEE "RISK
FACTORS" AND "UNDERWRITING."


                                               AVAILABLE INFORMATION

         Upon  completion  of its  offering,  the Company will be subject to the
informational  requirements  of the  Securities  Exchange Act of 1934, a amended
(the  "Exchange  Act") and in  accordance  therewith  will file  reports,  proxy
statements  and other  information  with the  Commission.  Such  reports,  proxy
statements and other information may be inspected and copies at the Commission's
public  reference  room  located  in  Room  1024  at  450  Fifth  Street,  N.W.,
Washington,  D.C.  20549 and at the  Commission's  Regional  Offices  located at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661 and at 7 World  Trade  Center,  13th Floor,  New York,  New York
10048.  Copies of such  materials may also be obtained at prescribed  rates from
the Public Reference Section of the Commission located in Room 1024 at 450 Fifth
Street, N.W., Washington, D.C. 20549.

         The  Company  has  filed  a  Registration  Statement  relating  to  the
securities offered hereby with the Commission pursuant to the provision s of the
Securities  Act of 1933,  as  amended  (the  "Securities  Act").  Although  this
Prospectus forms a part of the Registration  Statement,  it does not contain all
of the information set forth in the Registration Statement,  the exhibits or the
schedules thereto.  For further  information with respect to the Company and the
securities offered hereby,  reference is made to the registration Statement, the
exhibits  and the  schedules  thereto.  Summaries of and  references  to various
documents  in this  Prospectus  do not purport to be  complete  and in each case
reference  is made to the  copy of such  document  which  has  been  filed as an
exhibit to the Registration Statement.


                                                PROSPECTUS SUMMARY


         The following  summary is qualified in its entirety by reference to and
should be read in conjunction  with the more detailed  information and financial
data  (including  any  financial  statements  and the notes  thereto)  appearing
elsewhere in this  Prospectus.  Unless  otherwise  indicated,  all share and per
share amounts set forth  hereinafter  have been adjusted to reflect the issuance
to Matthew Schilowitz, the Company's President, CEO and Chairman of the Board of
Directors,  in March 1, 1996 of 1,750,000  shares of Common Stock of the Company
in exchange for shares of

                                                        13

<PAGE>



common stock of Harmat Homes, Inc., Harmat Capital Corp., Northside Woods, Inc.,
Harmat Holding  Corp.,  Harmat  Organization,  Inc. and Quick Storage of Quogue,
Inc. (collectively the "Subsidiaries").  The consideration for such exchange was
arbitrarily determined and was not an arms-length transaction. Of such 1,750,000
shares,  750,000 shares have been placed in escrow to be released from escrow in
the event  certain  financial  goals are achieved.  The Company has  outstanding
prior to the Offering  contemplated hereby 2,250,000 shares of Common Stock. See
"The Company;" and "Certain Transactions." Each prospective investor is urged to
read this Prospectus in its entirety.


                                                    The Company


         The  Harmat  Organization,  Inc.  (hereinafter  with  its  Subsidiaries
collectively  "Harmat" or the  "Company"),  incorporated on December 14, 1995, a
Delaware corporation, is a construction,  architectural and landscape design and
real estate  development  firm based in Long  Island,  New York.  Harmat  builds
custom homes on either the client's land or on properties owned or controlled by
entities  affiliated  with  Harmat.  The  Company  also  builds  commercial  and
residential  rental  properties.   The  Company  also  offers  interior  design,
renovation and  restoration  services to its clients.  In addition,  Harmat owns
undeveloped land, storage facilities containing 115 units, rental properties and
is involved in real estate  development  projects.  Over the past ten years, the
Company  has focused  its  efforts in the  Suffolk  County area of eastern  Long
Island,  New York, where it has built  approximately 150 single-family  homes as
well as such  commercial/public  projects  as the 6,000  square  feet  center of
Jewish  Life in  Westhampton  Beach,  the  Hamptons  Synagogue.  The  Company is
currently constructing a 14 unit luxury condominium in Westhampton Beach on a 10
acre bayfront  property on Dune Road  consisting of club house, 6 tennis courts,
pool, patio, beach access and 30 boat slips. The Company maintains its principal
office  at 2 Old  Country  Road,  Quogue,  NY 11959;  its phone  number is (516)
653-3303.



                                                        14

<PAGE>



                                                   The Offering

Securities  Offered by the Company...  1,100,000  Units,  each consisting of one
share of Common Stock and one Series A Redeemable Common Stock Purchase Warrant.
Each  Series A Warrant  entitles  the holder  thereof to  purchase  one share of
Common Stock at an exercise  price of $4.00 per share for a period of four years
commencing one year after the Effective  Date and  terminating on the earlier of
its  expiration  date on  ______,  2001 or the prior  redemption  thereof by the
Company.  The Series A Warrants are subject to redemption at $.05 per warrant at
any time after  _______  1997 on 30 days  notice if the closing bid price of the
Common Stock equals or exceeds $8.00 for 20  consecutive  days within 10 days of
redemption notice.
See "Description of Securities."



Securities Offered by Selling Stockholder                   200,000 Shares
Securities Outstanding Prior to the
 Company's Offering
         Common Stock...................                  2,250,000 Shares
         Series A Warrants..............                  1,500,000
         Series B Warrants...............                   500,000

Securities Outstanding After the
 Company's Offering:
         Common Stock (1).................               3,350,000 Shares
         Series A Warrants(2).............               2,600,000 Warrants
         Series B Warrants................                 500,000 Warrants
Proposed NASDAQ SmallCap MarketSM
 Symbols(3);
         Units............................                 HMATU
         Series A Warrants................                 HMATW
         Common Stock.....................                  HMAT

- ---------------

   
(1)      Does not include: (a) 2,000,000 shares of Common Stock
         issuable upon exercise of the Series A and Series B Warrants
         issued in a private placement and 1,100,000 shares of Common
         Stock issuable upon exercise of the Series A Warrants
         contained in the Units; (b) 165,000 shares of Common Stock
         issuable upon exercise of the Over-Allotment Option and
         165,000 shares of Common Stock issuable upon the exercise of
         the Series A Warrants contained therein; (c) 110,000 shares of
         Common Stock issuable upon exercise of the Underwriter's Unit
         Purchase Option and 110,000 shares of Common Stock issuable
         upon exercise of the Series A Warrants issuable upon exercise
         thereof; (d) 400,000 shares of Common Stock reserved for
         issuance pursuant to the Company's Stock Option Plan (as
         hereinafter defined); and (e) 750,000 shares of Common Stock
         reserved for issuance pursuant to an option issued to an
         officer of the Company. In the event all outstanding options
         (excluding 165,000 options covering the over-allotment option
    

                                                        15

<PAGE>



   
         and 400,000 shares covered by the Company's  qualified  option plan but
         including  110,000  shares  covered by the  Underwriters  Unit Purchase
         Option and 750,000 shares  covered by the Employment  Option granted to
         Mr.  Schilowitz,  the  President of the Company) were  exercised  there
         would be 7,310,000 shares of Common Stock outstanding. See "Description
         of Securities," "Certain  Transactions,"  "Management-Other  Options or
         Plans" and "Underwriting."
    

(2)      Does not include the issuance of: (a) 165,000 Series A
         Warrants issuable upon exercise of the Over-Allotment Option;
         or (b) 110,000 Series A Warrants issuable upon the exercise of
         the Underwriter's Unit Purchase Option. See "Underwriting" and
         "Description of Securities."

(3)      The Units, the Common Stock and the Series A Warrants are
         expected to be listed for quotation on NASDAQ under the
         symbols: "HMATU", "HMAT" and "HMATW", respectively. There can
         be no assurance given that the Company will be able to satisfy
         on a continuing basis the requirements for quotation of such
         securities on NASDAQ. See "Risk Factors" and "Market for the
         Company's Securities and Other Related Stockholder Matters."


                                  Risk Factors

         An investment in any of the  securities  being offered hereby is highly
speculative and involves  substantial  risks including,  but not limited to, the
Company`s  working  capital and  shareholder`s  deficits,  economic  dependency,
inherent  risks of the  real  estate  business,  the  risks of the  construction
industry,  potential  conflicts  of  interest,  the  Company's  ongoing  capital
requirements,  dependence  upon and application of the proceeds of the Company's
public  offering,  the potential  need for additional  financing,  the Company's
reliance on senior  management,  "penny stock"  regulations,  the  Underwriter's
influence on the market, industry competition, lack of assurance with respect to
continued  quotation of any of the Company's  securities on NASDAQ (or any other
quotation  market or exchange),  lack of cash dividends and dilution.  See "Risk
Factors," "Business," "Dilution," "Market for the Company's Securities and Other
Related Stockholder Matters" and "Underwriting."


                                                  Use of Proceeds

         The Company  will receive the net proceeds of its offer and sale of the
Units and will receive the proceeds from the  exercise,  if any, of the Series A
Warrants included in the Units. The Company intends to use the net proceeds from
its offering of the Units for the following:  (i) approximately $600,000 for the
acquisition  and  development  of  property;  (ii)  repayment  of  approximately
$1,068,048 in outstanding indebtedness; and (iii) the remainder of

                                                        16

<PAGE>



approximately $1,386,452, for general  working capital purposes.
See "Risk Factors-Use of Proceeds Subject to Management
Discretion," and "Use of Proceeds."


                                           Summary Financial Information

         The following summary of selected financial information  concerning the
Company,  other the "As Adjusted"  information  reflecting the Company's receipt
and use of the net proceeds of its public offering (see "Use of Proceeds"),  has
been derived from the financial statements (including the related notes thereto)
of  the  Company   included   elsewhere  in  this   Prospectus  (the  "Financial
Statements").  This information should be read in conjunction with the Financial
Statements and the section hereof entitled "Management's Discussion and Analysis
of Financial  condition and Results of  Operations."  The financial  information
presented  below  for each of the  fiscal  years  ended  December  31,  1995 and
December  31, 1994 and the three  months  ended March 31, 1996 and 1995 has been
derived from audited financial statements.

                                  December 31,
                                      1995

Balance Sheet Data
  Working Capital (Deficit)..............  (1,206,453)
  Total Assets...........................   2,694,555
  Total Liabilities......................   2,876,485
  Total Long-Term Obligations............   1,156,273
  Stockholders' Equity (Deficit).........   (181,930)


                                                     March 31, 1996
                                               Actual          As Adjusted(1)

Balance Sheet Data
   
  Working Capital (Deficit)..............  (1,201,617)                752,883
  Total Assets...........................   3,205,848               5,192,300
  Total Liabilities......................   3,157,100               2,089,052
  Total Long-Term Obligations............     925,445                 777,797
  Stockholders' Equity...................      48,748               3,103,248
    



                                            Three Months Ended March 31,
                                               1996             1995

Income Statement Data
   
  Revenues................................    87,822            45,783
  Income from Operations..................   (43,818)          (42,205)
  Net Income (Loss).......................   (45,056)         (113,857)
  Pro Forma Net Earnings..................   (45,056)
    
  Pro Forma Net Earnings per Share of
   Common Stock...........................      (.02)
   
  Weighted Average Number of Common Shares
   Outstanding Used in Computation......... 2,250,000
    





                                                        17

<PAGE>





                                              December 31,    December 31,
                                               1995              1994
Income Statement Data
   
  Revenues (2)............................   2,323,524         4,518,872
  Income from Operations..................     131,710             1,260
  Net Income (Loss).......................     235,903           258,171
  Pro Forma Net Earnings..................     141,000
  Pro Forma Net Earnings per Share of
   Common Stock...........................         .06
  Weighted Average Number of Common Shares
   Outstanding Used in Computation.........  2,250,000
    


(1)      Includes the effect of the proposed public offering with anticipated
          net proceeds of $3,054,500.

(2)             The  decrease  of sales  revenues  from  1994 to 1995
                           reflects  the  Company's  decision to expand into the
                           construction  management phase of the commercial real
                           estate market.  In 1995,  the Company  entered into a
                           construction  management  contract to  supervise  the
                           construction  of a 14  unit  condominium  project  in
                           Westhampton,  N.Y.  As a result,  all  sales  revenue
                           generated by the sale of these condominium units were
                           not  reflected on the books of the Company,  only the
                           construction  management  fee  for  the  construction
                           period was reflected as revenue.

                     In  addition,  the Company has moved  towards  constructing
                  homes for the upscale market which has resulted in fewer homes
                  delivered last year.  Although,  fewer homes were delivered in
                  1995 than in 1994, the gross profit margin  increased in 1995.
                  This   increase  in  gross  profit   indicates  the  Company's
                  direction in  producing  an upscale  product at that same time
                  monitoring costs.




                                                   RISK FACTORS

         THE SECURITIES  OFFERED HEREBY ARE  SPECULATIVE IN NATURE AND INVOLVE A
HIGH DEGREE OF RISK. SUCH SECURITIES SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN
AFFORD TO LOSE THEIR ENTIRE  INVESTMENT.  THEREFORE,  EACH PROSPECTIVE  INVESTOR
SHOULD,  PRIOR TO PURCHASE,  CONSIDER VERY CAREFULLY THE FOLLOWING RISK FACTORS,
AS WELL AS ALL OF THE OTHER  INFORMATION  SET FORTH ELSEWHERE IN THIS PROSPECTUS
AND THE INFORMATION CONTAINED IN THE FINANCIAL STATEMENTS, THE NOTES THERETO AND
THE DOCUMENTS REFERENCED HEREIN.


   
Modified Independent Auditor`s Report - Financial Losses

         The financial  statements have been prepared  assuming that the Company
will continue as a going concern and the  accountant's  report  contains a going
concern  modification.  There can be no assurance  that the  Company's  business
strategy  will prove  successful,  or that the Company will operate  profitably.
Since the Company has incurred  operating  losses from inception and has capital
and working capital deficiencies,  there is doubt as to the Company's ability to
continue as a going concern. See "Business",
    

                                                        18

<PAGE>



"Financial Statements" and "Management's Discussion and Analysis".


Economic Dependency

         Most  of the  Company`s  business  is of a  non-recurring  nature.  The
Company must  continually  market its homes in order to attract new  purchasers.
Unless the Company is successful in attracting  new  purchasers  for its houses,
such lack of new  purchasers  will have a negative  impact to the Company in the
near term.


Inherent Risks of the Real Estate Business

The real estate business is highly  speculative.  Land values and/or home prices
may  fluctuate  significantly,   and  the  rate  of  home  sales  can  be  slow.
Furthermore,  the Company's  building has been  centered in the Hamptons  resort
area in eastern Long Island,  New York, where the bulk of the market consists of
vacation homes.  This market is highly  dependant upon the disposable  income of
potential  buyers as well as the interest rate climate and the  availability  of
suitable  financing for both the Company and its clients.  No assurances  can be
given that the housing or  commercial  real estate  market will expand such that
the Company will be profitable or that the Company's inventory of homes and lots
will sell at such a rate that the Company will be able to carry such  inventory.
See "Business."


Inherent Risks of the Construction Industry

         The construction  industry poses certain inherent risks to the Company,
such as a shortage of skilled labor or labor problems such as strikes, walkouts,
etc. In addition,  certain other  problems may arise  resulting in  construction
delays such as weather delays,  cost of supplies and late deliveries and/or cost
overruns that the Company may have to absorb. Furthermore, the Company may incur
unexpected  costs with respect to warranty  service on completed  projects  even
though  it  carries  warranty  insurance  to  cover  such  contingencies.   Such
construction  risks can affect the Company`s cash flow and profits.  To date the
Company  has not  been  materially  affected  by such  construction  risks.  See
"Business."


Expansion of Business  - Unspecified Acquisitions

          The Company  proposes to seek  opportunities to expand its business in
commercial real estate and to acquire income  producing  properties such as mini
storage facilities,  apartments and commercial strip retail centers. The Company
has not entered into any  negotiations in respect  thereto.  Such  opportunities
management  believes are attractive since they require low maintenance,  limited
supervision and a preferred return. No assurance can be given that

                                                        19

<PAGE>



the Company will be able to expand its business or realize
profitable operations. See "Business - Strategy".



Dependence Upon Key Individual

         The Company's  success is dependent  upon the  activities of Matthew C.
Schilowitz,  its principal  shareholder and officer. The loss of Mr. Schilowitz'
services  through  death,  disability  or  resignation  will have a material and
adverse  effect on the  business  of the  Company.  The  Company has a five year
employment  agreement with Mr. Schilowitz.  The Company intends to obtain keyman
insurance  on the  life of Mr.  Schilowitz  in the  amount  of  $1,000,000.  See
"Management".

Seasonality

The Company  generally  experiences  an increase in revenues in the fall when it
commences the majority of its construction  projects, and a decrease in revenues
during the summer,  when it does most of its marketing  and in the winter,  when
adverse weather may make construction  difficult.  The Company sometimes obtains
bridge loans to cover  construction  costs and  utilizes its rental  income from
apartments and the storage  facility to cover its overhead  during slow periods.
The Company`s  construction  projects  usually begin in the fall with most sales
completed in the spring and early summer.
See "Business - Seasonality".


Broad Discretion in Application of Proceeds

         The  management  of the  Company  has broad  discretion  to adjust  the
application and allocation of the net proceeds of this offering of approximately
$1,986,452 or 65% of the net proceeds, including up to $4,400,000 funds that may
be received upon exercise of the Class A Warrants,  in order to address  changed
circumstances and  opportunities.  As a result of the foregoing,  the success of
the Company will be substantially  dependent upon the discretion and judgment of
the management of the Company with respect to the  application and allocation of
the net proceeds hereof.  Pending use of such proceeds, the net proceeds of this
offering   will  be   invested   by  the   Company  in   temporary,   short-term
interest-bearing   obligations.   See   "Use  of   Proceeds,"   "Business"   and
"Management."


Possible Need for Additional Financing

         The Company intends to fund its operations and other capital
needs for the next twelve (12) months substantially form operations
and the proceeds of this offering, but there can be no assurance
that such funds will be sufficient for these purposes. The Company

                                                        20

<PAGE>



may require  substantial amounts of the proceeds of this offering for its future
expansion,  operating  and capital  needs,  there can be no assurance  that such
financing will be available,  or that it will be available on acceptable  terms.
See "Use of Proceeds."


Conflicts of Interest

         Mr.   Schilowitz   currently  has  interests  in  several  real  estate
development  projects  either  individually  or through  entities  either  owned
outright or controlled by him. To the extent feasible,  Mr. Schilowitz will seek
to have the Company retained as a construction  and/or development firm for such
projects, and to have the Company receive a management fee for services provided
to such entities. All such arrangements will be reviewed solely by the Company's
outside directors,  who will determine the value of any services provided by the
Company  and attempt to ensure  that all terms  received by the Company  will be
equivalent to those granted by unrelated  third  parties.  Additional  conflicts
could  occur by reason of the fact that a director of the Company is a member of
the law firm  representing the Company.  See "Certain  Transactions"  and "Legal
Matters".


Working Capital - Use of Proceeds

         A portion  (approximately  $1,386,452 or 45.4%) of the proceeds derived
from the sale of the Units offered hereby will be added to the Company's general
working capital.  Management will have complete discretion as to the application
of such funds.  No assurance  can be given as to the amounts that will be raised
under this offering and if such amounts will be sufficient to meet the Company's
needs. See "Use of Proceeds."


Competition

         The Company faces competition from a number of local builders,  many of
which can offer either the same or lower  building  costs than the Company.  The
Company seeks to compete not solely on the basis of price,  however, but also on
the basis of quality, reliability, selection of quality building sites, customer
service and its ability to offer a "turn key"  operation.  No assurances  can be
given that this  strategy will enable the Company to compete  successfully.  See
"Business - Competition."


Government Regulation

         The  Company  is subject to  federal  and state  regulations  regarding
environmental,  and the construction industry generally and is therefore subject
to expenditures to maintain its compliance

                                                        21

<PAGE>



with these  regulations.  To date,  the Company has had no problems in complying
with such laws nor  experienced  any  unusual  cost with  respect to  compliance
therewith.  The Company is also subject to changes in these regulations that may
have a materially  adverse  effect on its  business.  See "Business - Government
Regulation".


Limitation on Directors' Liabilities Under Delaware Law

         The Company's  Certificate of Incorporation limits the liability of the
Company's  directors for breach of their  fiduciary duty of care to the Company.
The effect is to eliminate  liability of directors for monetary  damages arising
out of negligent or grossly  negligent  conduct.  Stockholder  actions against a
director of the  Company for  monetary  damages  can only be  maintained  upon a
showing of a breach of the individual director's duty of loyalty to the Company,
a failure to act in good faith,  intentional misconduct,  a knowing violation of
the law, an improper personal benefit, or an illegal dividend or stock purchase,
and not for such  director's  negligence or gross  negligence in satisfying  his
duty of care. See "Description of Securities".


   
Limitation on Future Issuance of Securities

         The  Underwriting  Agreement  prohibits  the Company  from  issuing any
capital  stock or other  securities  for a period  of 18  months  following  the
Effective Date without the Underwriter's prior consent. This provision may limit
the Company's  ability to raise additional  equity capital.  The purpose of such
provision is to protect against unnecessary dilution to the public shareholders.
    


Arbitrary Determination of Offering Price of Securities

         The public  offering  price of the Units and the exercise  price of the
Series A Warrants  were  determined by  negotiation  between the Company and the
Underwriter  and do not  necessarily  bear  any  relationship  to the  Company's
assets, book value, net worth or any other established  criteria of value. Among
the factors considered in determining such prices were the Company's  historical
performance  and  growth,  management's  assessment  of the  Company's  business
potential  and earning  prospects,  the  prospects for growth in the industry in
which the Company  operates,  market  prices and  prevailing  market  conditions
generally. Neither the offering price of the Units nor the exercise price of the
Series A Warrants should be regarded as indicative of the actual value of any of
the securities being offered by the Company. See "Underwriting".


Immediate and Substantial Dilution

         Purchasers of the  securities  being offered by the Company will suffer
immediate  substantial  dilution  in the net  tangible  book  value of shares of
Common Stock purchased in the amount of $2.40

                                                        22

<PAGE>



   
per share, or  approximately  68.6%,  assuming that with the  anticipated  $3.50
price per Unit  $3.25 is  attributed  to the  share of Common  Stock and $.25 is
attributed to the Series A Warrants included in each Unit.  Additional  dilution
may result in the event of the  exercise  of  options  granted  pursuant  to the
Company's Stock Option Plan (as  hereinafter  defined).  See "Dilution,"  "Stock
Option Plan," and "Other Options and Plans,"  "Description  of  Securities"  and
"Certain Transactions."
    


Absence of Dividends on Common Stock

         The Company has not paid any  dividends  on its Common  Stock since its
incorporation and anticipates that, for the foreseeable future,  working capital
and  earnings,  if any,  will be  retained  for  use in the  Company's  business
operations  and in the  expansion  of its  business.  The Company has no present
intention to pay cash dividends on its Common Stock.  See "Dividend  Policy" and
"Description of Securities".


Future Issuances of Stock by the Company; Potential Anti-Takeover
Effect

         The Company has authorized capital stock of 25,000,000 shares of Common
Stock, $.001 par value per share, and 5,000,000 shares of preferred stock, $.001
par value per share (the "Preferred  Stock").  As of the date hereof,  there are
2,250,000 shares of Common Stock issued and  outstanding.  Although there are no
present plans,  agreement or undertakings with respect to the Company's issuance
of any  shares  of  stock  or  related  convertible  securities,  other  than as
disclosed  herein,  the issuance of any of such  securities by the Company could
have anti-takeover  effects insofar as such securities could be used as a method
of discouraging, delaying or preventing a change in control of the Company. Such
issuance could also dilute the public ownership of the Company.  Inasmuch as the
Company may, in the future, issue authorized shares of Common Stock or Preferred
Stock without prior stockholder  approval,  there may be substantial dilution to
the interests of the Company's  stockholders.  In addition,  a stockholder's pro
rata  ownership  interest  in the  Company  may be  reduced to the extent of the
issuance and/or exercise of any options or warrants relating to the Common Stock
or Preferred  Stock  (including  exercise of the  Over-Allotment  Option and the
Series A Warrants included  therein,  and the Series A Warrants included therein
and the  Series A  Warrants  included  in the  Units).  See  "Use of  Proceeds,"
"Capitalization," "Description of Securities" and "Underwriting".


Future Sales of Stock by Stockholders

         All of the Company's  2,250,000  outstanding shares of Common Stock are
"restricted  securities" as that term is defined under the Securities Act and in
the future may only be sold in compliance  with Rule 144  promulgated  under the
Securities Act or pursuant to

                                                        23

<PAGE>



   
an effective  registration  statement.  Rule 144  provides,  in essence,  that a
person  (including  a group of  persons  whose  shares are  aggregated)  who has
satisfied a two-year  holding  period for such  restricted  securities  may sell
within  any  three-month  period,  under  certain  circumstances,  an  amount of
restricted  securities  which does not exceed the greater of 1% of that class of
the Company's  outstanding  securities or the average  weekly  trading volume of
that class of securities  during the four calendar  weeks prior to such sale. In
addition,  pursuant to Rule 144, persons who are not affiliated with the Company
and who have held their  restricted  securities for at least three years are not
subject to the quantity  limitations  or the manner of sale  restriction  of the
rules. As of the date hereof, no shares of Common Stock are available for resale
pursuant to Rule 144.  However,  1,000,000 shares of the 2,250,000 shares of the
Company  issued  and  outstanding   Common  Stock  have  been  included  in  the
Registration  Statement of which this  Prospectus  forms a part.  Pursuant to an
agreement  with the  Underwriter,  the officers,  directors and holders of 5% or
more of the  Company's  equity  securities  are  restricted  from selling  their
respective  securities for a period of 18 months from the Effective Date, absent
waiver of such restriction by the Underwriter.  In addition,  750,000 shares are
held in escrow and will only be released if certain  financial goals relating to
the Company achieving  earnings before taxes at certain levels.  The Underwriter
required that all  shareholders of the Company lock-up their securities in order
for the  Underwriter  to engage  in the  Offering.  In  previous  offerings  the
Underwriter has released the lock-up prior to the end of the lock-up period.  In
making its  decision  to release  the lock-up , the  Underwriter  evaluates  the
totality of the facts and  circumstances  that exist at the time the decision is
made, including, without limitation market demand for the securities and trading
volume.
    
See "Certain Transactions" and "Underwriting."

         In the  event  that  shares  of Common  Stock  which are not  currently
salable become salable by means of registration, eligibility for sale under Rule
144 or  otherwise  and the holders of such shares of Common  Stock elect to sell
such shares of Common Stock in the public market, there is likely to be negative
effect on the market price of the Company's securities and on the ability of the
Company to obtain additional equity financing.  In addition,  to the extent that
such shares of Common  Stock enter the market,  the value of the Common Stock in
the over-the-counter market may be reduced. No predictions can be made as to the
effect,  if any,  that  sales of the Units,  the  Common  Stock and the Series A
Warrants or the  availability  of the Units,  the Common  Stock and the Series A
Warrants for sale will have on the market price of any such securities which may
prevail from time to time.  Nevertheless,  the foregoing could adversely  affect
such prevailing market prices. See "Shares Eligible For Future Sale," "Principal
Stockholders," "Certain Transactions" and "Description of Securities."



                                                        24

<PAGE>




Authorization of Preferred Stock

         The Company's Articles of Incorporation authorize the issuance of up to
5,000,000  shares of Preferred  Stock with such rights and preferences as may be
determined from time to time by the Board of Directors.  Accordingly,  the Board
of Directors may, without shareholder approval,  issue shares of Preferred Stock
with  dividend,  liquidation,  conversion,  voting or other  rights  which could
adversely  affect  the  voting  power or other  rights of the  holders of Common
Stock. In addition,  the issuance of such Preferred Stock may have the effect of
rendering  more  difficult,  or  discouraging,  an acquisition of the Company or
changes in control of the  Company.  Although  the  Company  does not  currently
intend to issue any shares of Preferred  Stock,  there can be no assurance  that
the Company will not do so in the future.  See "Risk Factors Future Issuances of
Stock by the Company;  Potential  Anti-Takeover  Effect",  and  "Description  of
Securities".


Financial Risk to Investors in Public Offering

         Upon completion of the Company's public offering, the Company's current
stockholders  will have paid $525,000 for 2,250,000  shares of Common Stock,  or
67.2% (57.7% if the escrowed  shares are not  included)  of the  Company's  then
outstanding shares of Common Stock, and purchasers of the Units in the Company's
public offering will have paid $3,850,000 for 1,100,000  shares of Common Stock,
or 32.8% (42.3% if the escrowed  shares are not included) of the Company's  then
outstanding  shares of Common Stock,  assuming no exercise of the Over-Allotment
Option or the Underwriter's Unit Purchase Option and no exercise of the Series A
Warrants included in the Units being offered by the Company pursuant hereto, the
Units issuable upon exercise of the Over- Allotment Option or the Units issuable
upon  exercise of the  Underwriter's  Unit  Purchase  Option but  including  the
750,000  shares held in escrow.  Therefore,  investors  purchasing  Units in the
Company's public offering will bear a substantially  greater financial risk than
the Company's current stockholders. See "Dilution."


No Assurance of Public Market or Continued NASDAQ Listing

         Prior to the Company's public offering, there has been no public market
for any of the Company's securities,  and there can be no assurance given that a
regular  trading  market for the Units,  the  Common  Stock  and/or the Series A
Warrants will develop after the completion of the Company's public offering.  If
a trading market does in fact develop for any of the foregoing securities, there
can be no assurance  given that it will be  sustained.  In  connection  with the
Company's public offering, the Company applied for and was

                                                        25

<PAGE>



granted  inclusion of the Units,  the Common Stock and the Series A Warrants for
quotation  on NASDAQ  under the symbols:  HMATU,  HMAT and HMATW,  respectively.
While such securities are currently listed for quotation on NASDAQ, there can be
no assurance given that the Company will be able to satisfy the requirements for
continued  quotation on NASDAQ or that such quotation  will otherwise  continue.
If, for any reason,  any of such  securities  become  ineligible  for  continued
listing and quotation or a public trading market does not develop, purchasers of
such securities may have difficulty  selling their securities should they desire
to do so.

         Under the  current  rules of the  National  Association  of  Securities
Dealers,  Inc.  ("NASD"),  in order to qualify for initial listing on NASDAQ,  a
company must have,  among other  things,  at least  $4,000,000  in total assets,
$2,000,000  in total  capital and surplus,  $1,000,000 in market value of public
float and a minimum  bid price of $3.00 per  share.  For  continued  listing,  a
company must have, among other things, $2,000,000 in total assets, $1,000,000 in
total  capital and  surplus,  $1,000,000  in market  value of public float and a
minimum bid price of $1.00 per share.  Although the Company is able initially to
satisfy the  requirements  for quotation on NASDAQ,  it may be unable to satisfy
the requirements for continued  quotation thereon,  and trading,  if any, in the
securities  being  offered  hereby would be  conducted  in the  over-the-counter
market in what are  commonly  referred to as the "pink  sheets" of the  National
Quotation  Bureau,  Inc.  or on the NASD OTC  Electronic  Bulletin  Board.  As a
result,  an  investor  may find it more  difficult  to  dispose  of or to obtain
accurate quotations as to the price of such securities. See "Underwriting".


"Penny Stock" Regulations

         The Commission has adopted  regulations which define a "penny stock" to
be any equity  security  that has a market price (as defined) of less than $5.00
per share,  subject to certain exceptions.  The Company believes that, as of the
date of this  Prospectus,  the  Units,  the  Common  Stock  and/or  the Series A
Warrants  may be deemed to be "penny  stocks" as defined by the Exchange Act and
the rules and regulations promulgated thereunder.  For any transaction involving
a penny stock,  unless  exempt,  the rules  require the  delivery,  prior to the
transaction, of a disclosure schedule prepared by the Commission relating to the
penny stock market. The broker-dealer also must disclose the commissions payable
to both the broker-dealer and the registered representative,  current quotations
for the securities information on the limited market in penny stocks and, if the
broker-dealer is the sole marketmaker, the broker-dealer must disclose this fact
and the  broker-dealer's  presumed  control over the market.  In  addition,  the
broker-dealer must obtain a written  acknowledgment  from the customer that such
disclosure information was provided and must retain such acknowledgment from the
customer for at least three

                                                        26

<PAGE>



years.

         Further,  monthly  statements  must be sent to the customer  disclosing
current price  information  for the penny stock held in the account.  While many
NASDAQ-listed  securities  would otherwise be covered by the definition of penny
stock,  transactions  in a NASDAQ- listed  security would be exempt from all but
the sole marketmaker  provision for: (I) issuers who have $2,000,000 in tangible
assets ($5,000,000 if the issuer has not been in continuous  operation for three
years);  (ii) transactions in which the customer is an institutional  accredited
investor;  and (iii) transactions that are not recommended by the broker-dealer.
In addition,  transactions  in a NASDAQ-listed  security  directly with a NASDAQ
marketmaker  for such securities  would be subject only to the sole  marketmaker
disclosure,  and the  disclosure  with respect to  commissions to be paid to the
broker-dealer and the registered representative.

         The above-described rules may materially adversely affect the liquidity
for the  market of the  Company's  securities.  Such  rules may also  affect the
ability of  broker-dealers  to sell the Company's  securities and may impede the
ability of holders (including, specifically, purchasers in this offering) of the
Units,  the Common Stock,  the Series A Warrants or the Common Stock  underlying
the Series A Warrants to sell such securities in the secondary market.

Underwriter's Influence on the Market

         Although it has no legal  obligation to do so, the Underwriter may from
time to time act as a  marketmaker  and  otherwise  effect  transactions  in the
Company's securities. To the extent the Underwriter acts as a marketmaker in the
Units,  the  Common  Stock or the  Series  A  Warrants,  it may be a  dominating
influence in that market.  The price and  liquidity  of such  securities  may be
affected by the degree, if any, of the Underwriter's participation in the market
inasmuch as a significant  amount of such securities may be sold to customers of
the Underwriter.  Such customers subsequently may engage in transactions for the
sale or  purchase of such  securities  through or with the  Underwriter.  In the
event  that   marketmaking   activities  are  commenced,   the  Underwriter  may
discontinue   such   activities   at  any  time  or  from  time  to  time.   See
"Underwriting."


Litigation Involving the Underwriter - SEC Judgement

         The Company has been  advised by the  Underwriter  that on or about May
22, 1995, the Underwriter and Elliot Lowenstern and Richard Bronson,  principals
of  the   Underwriter,   and  the  Securities  and  Exchange   Commission   (the
"Commission")  agreed to an offer of settlement  (the "Offer of  Settlement") in
connection  with a  complaint  filed  by the  Commission  in the  United  States
District Court for the Southern District of Florida alleging violations of

                                                        27

<PAGE>



the  federal  securities  laws,  Section  17(a) of the  Securities  Act of 1933,
Section 10(b) and 15(C) of the Securities Exchange Act of 1934, and Rules 10b-5,
10b-6 and 15c1-2  promulgated  thereunder.  The  complaint  also alleged that in
connection  with the sale of securities in three (3) IPOs in 1992 and 1993,  the
Underwriter  engaged  in  fraudulent  sales  practices.  The  proposed  Offer of
Settlement  was  consented to by the  Underwriter  and Messrs.  Loewenstern  and
Bronson without admitting or denying the allegations of the complaint. The Offer
of Settlement  was approved by Judge  Gonzales on June 6, 1995.  Pursuant to the
final judgment (the "Final Judgment"), the Underwriter:

         *        was required to disgorge $1,000,000 to the Commission,
                  which amount was paid in four (4) equal installments on
                  or before June 22, 1995; and

         *        agreed to the appointment of an independent consultant
                  ("Consultant").

         Such Consultant is obligated, on or before May 15, 1996:

         *        to review the Underwriter's policies, practices and
                  procedures in six (6) areas relating to compliance and
                  sales practices;

         *        to formulate policies, practices and procedures for the
                  Underwriter that the Consultant deems necessary with
                  respect to the Underwriter`s compliance and sales
                  practices;

         *        to prepare a report devoted to and which details the
                  aforementioned policies, practices and procedures (the
                  "Report");

         *        to deliver the Report to the President of the Underwriter
                  and to the staff of the Southeast Regional office of the
                  Commission;

         *        to prepare, if necessary, a supervisory procedures and
                  compliance manual for the Underwriter, or to amend the
                  Underwriter's existing manual; and

         *        to formulate policies, practices and procedures designed
                  to provide mandatory on-going training to all existing
                  and newly hired employees of the Underwriter. The Final
                  Judgment further provides that, within thirty (30) days
                  of the Underwriter's receipt of the Report, unless such
                  time is extended, the Underwriter shall adopt, implement
                  and maintain any and all policies, practices and
                  procedures set forth in the Report.

         The Final Judgment also provides that an independent auditor

                                                        28

<PAGE>



("Auditor")  shall  conduct  four  (4)  special  reviews  of  the  Underwriter's
policies,  practices and procedures, the first such review to take place six (6)
months after the Report has been delivered to the  Underwriter and thereafter at
six-month  intervals.  The Auditor is also authorized to conduct a review,  on a
random basis and without notice to the Underwriter,  to certify that any persons
associated  with the  Underwriter,  who have  been  suspended  or  barred by any
Commission order are complying with the terms of such orders.

         On July 10,  1995,  the  action  as  against  Messrs.  Loewenstern  and
Bronston was dismissed  with  prejudice.  Mr. Bronson has agreed to a suspension
from associating in any supervisory capacity with any broker, dealer,  municipal
securities  dealer,  investment  advisor or  investment  company for a period of
twelve  (12)  months,  dating  from  the  beginning  of  such  suspension.   Mr.
Loewenstern  has agreed to a  suspension  from  associating  in any  supervisory
capacity  with any  broker,  dealer,  municipal  securities  dealer,  investment
advisor or investment company for a period of twelve (12) months commencing upon
the expiration of Mr. Bronson's suspension.

         In the event that the requirements of the foregoing  judgment adversely
affect  the  Underwriter's  ability to act as a market  maker for the  Company`s
stock, and additional brokers do not make a market in the Company`s  securities,
the  market for and  liquidity  of the  Company`s  securities  may be  adversely
affected.  In the event that other  broker  dealers fail to make a market in the
Company`s  securities,  the  possibility  exists  that  the  market  for and the
liquidity  of the  Company`s  securities  may be  adversely  affected to such an
extent that  public  security  holders  may not have  anyone to  purchase  their
securities  when offered for sale at any price.  In such event,  the market for,
liquidity and prices of the Company`s  securities may not exist.  For additional
information   regarding  the  Underwriter,   investors  may  call  the  National
Association of Securities Dealers, Inc. at (800) 289-9999. See "Underwriting".

Recent State Action Involving the Underwriter - Possible Loss of
Liquidity

         The State of Indiana has commenced an action seeking among other things
to revoke the  Underwriter`s  license to do business in such state. A hearing in
this  matter  has been  scheduled  for  October  7,  1996.  Such  proceeding  if
ultimately  successful may adversely  affect the market for and liquidity of the
Company`s  securities if additional  broker  dealers do not make a market in the
Company`s  securities.  Moreover,  should Indiana investors  purchase any of the
securities  sold in this  Offering  from the  Underwriter  prior to the possible
revocation of the Underwriter`s  license in Indiana,  such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company`s securities.
In

                                                        29

<PAGE>



the event  that  other  broker  dealers  fail to make a market in the  Company`s
securities,  the possibility exists that the market for and the liquidity of the
Company`s securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for a sale
at any  price.  In such  event,  the  market  for,  liquidity  and prices of the
Company`s  securities  may not  exist.  It should  be noted  that  although  the
Underwriter  may not be the sole market maker in the  Company`s  securities,  it
will most likely be the dominant market maker in the Company`s  securities.  See
"Underwriting".

Blue Sky Restrictions on Exercise of the Series A Warrants

         The Company has  qualified  the sale of the  securities  being  offered
hereby in a limited number of states.  Although  certain  exemptions in the Blue
Sky laws of certain states, other than those states in which such securities are
initially  qualified,  may  permit  such  securities,  including  the  Series  A
Warrants,  to be transferred  to purchasers in such states,  the Company will be
prevented  from issuing  Common Stock upon  exercise of the Series A Warrants in
such states unless an exemption from  registration or qualification is available
or unless  the  issuance  of Common  Stock  upon the  exercise  of the  Series A
Warrants is qualified  and a current  registration  statement is in effect.  The
Company may decide not to seek or may not be able to obtain qualification of the
issuance  of such  Common  Stock  in all of the  states  in which  the  ultimate
purchasers of the Series A Warrants reside.  In such case, the Series A Warrants
of such  purchasers  will  expire and have no value if such  warrants  cannot be
exercised. Accordingly, the market for the Series A Warrants may be limited. See
"Underwriting".

Underwriter's Unit Purchase Option

         In connection with the Company's  offering of the 1,100,000  Units, the
Company will sell to the Underwriter,  for nominal  consideration,  an option to
purchase up to an aggregate of 110,000 Units.  The  Underwriter's  Unit Purchase
Option (as previously  defined) will be  exercisable  commencing 12 months after
the Effective Date of the Registration  Statement of which this Prospectus forms
a part and ending  four years from such date at an  exercise  price of $4.20 per
Unit,  subject to certain  adjustments.  The  holder of the  Underwriter's  Unit
Purchase  Option will have the  opportunity  to profit from a rise in the market
price of the Common Stock, if any, without assuming the risk of ownership,  with
a resulting dilution in the interest of other stockholders. The Company may find
it more difficult to raise additional  equity capital if it should be needed for
the business of the Company  while the  Underwriter's  Unit  Purchase  Option is
outstanding.  At any time at which  the  holder  thereof  might be  expected  to
exercise such option,  the Company would  probably be able to obtain  additional
capital on terms more favorable than those  provided by the  Underwriter's  Unit
Purchase Option. The holder of the Underwriter's

                                                        30

<PAGE>



Unit  Purchase  Option  will have the right to  require  registration  under the
Securities  Act of the  securities  issuable upon exercise of the  Underwriter's
Unit Purchase Option and will have certain "piggy-back" registration rights. The
cost to the Company of effecting any such  registration may be substantial.  See
"Underwriting" and "Dilution."

Certain Provisions of Certificate of Incorporation and Bylaws

         As  previously  noted,   pursuant  to  the  Company's   Certificate  of
Incorporation, the Board of Directors has the authority to issue up to 5,000,000
shares of Preferred Stock without  further action by the  stockholders in one or
more series having such preferences, rights and other provisions as the Board of
Directors  may  designate  in providing  for the  issuance of such  series.  The
Certificate of Incorporation and Bylaws contain  provisions which may discourage
certain  transactions which involve an actual or threatened change in control of
the Company.  These provisions provide for a classified Board of directors.  See
"Description  of  Securities"  and  "Management."  As  permitted by the Delaware
General  Corporation  Law, the  Certificate  of  Incorporation  provides  that a
director  of the  Company  will not be  personally  liable to the Company or its
stockholders  for monetary damages for breach of the fiduciary duty of care as a
director,  except under certain circumstances including breach of the director's
duty of loyalty to the Company or its stockholders or any transaction from which
the  director  derived  an  improper  personal  benefit.   See  "Description  of
Securities".

Voting Control by Current Officers and Directors

         As of the date hereof,  Matthew  Schilowitz,  a director and officer of
the Company  owns  1,550,000  shares of Common  Stock  (after the sale by him of
200,000 shares as described under "Selling  Stockholder"  and including  750,000
shares held in escrow subject to release only if certain goals are achieved. Mr.
Schilowitz  has the  right to vote  the  shares  held in  escrow.  See  "Certain
Transactions.").  Consequently,  immediately  upon  completion  of the Company's
public  offering of the  1,100,000  Units,  the  officers  and  directors of the
Company will own or control the voting of 46.3%  (23.8% if the  escrowed  shares
are excluded) of the Company's issued and outstanding Common Stock,  assuming no
exercise of the Over- Allotment Option,  no exercise of the  Underwriter's  Unit
Purchase Option,  no exercise of the Series A Warrants  contained therein and no
exercise of the Series A Warrants  contained  in the Units being  offered by the
Company  pursuant hereto nor the exercise of the outstanding  Series B Warrants.
There are no  cumulative  voting  rights  and  directors  must be  elected  by a
plurality of the outstanding  voting securities  entitled to vote.  Although Mr.
Schilowitz  does not own a majority  of the  Company`s  issued  and  outstanding
Common  Stock,  Mr.  Schilowitz  will  be in a  position  to  exert  substantial
influence  over the actions of the  Company.  Mr.  Schilowitz  is also a Selling
Stockholder under the alternate

                                                        31

<PAGE>



prospectus selling 300,000 shares. After such sale, Mr. Schilowitz
will own 1,250,000 shares of the Company`s Common Stock (including
750,000 shares held in escrow). See "Principal Stockholders" and
"Certain Transactions."

Current Prospectus Requirement

         During the  exercise  period of the Series A Warrants as well as during
the 18 month lock-up period applicable to the Selling  Stockholder,  the Company
must maintain and make available a current  prospectus.  This Prospectus will no
longer be current  after  _________,  1996 (or earlier upon the  occurrence of a
material event or change which would render the information herein inaccurate or
otherwise misleading).  There can be no assurance give that the Company will not
be prevented by financial or other  considerations  from  maintaining  a current
prospectus.  In the event that a current prospectus is not available, the Series
A  Warrants  may not be  exercisable  and the  Company  will be  precluded  from
redeeming the Series A Warrants. See "Underwriting".


Possible Redemption of the Series A Warrants

         After  _________ , 1997, in the event that the closing bid price of the
Common Stock exceeds $8.00 for any period of 20 consecutive  trading days ending
within five days of the Company's  Redemption  Notice, the Series A Warrants may
be redeemed  by the  Company for $.05 per Series A Warrant  prior to exercise or
expiration  thereof.  Although  holders of the  Series A Warrants  will have the
right to exercise their Series A Warrants  through the date of redemption,  they
may be  unable  to do so  because  they  lack  sufficient  funds  at the time of
redemption,  or they may  simply  not wish to invest any more money in shares of
the Common Stock at that time.  Should a holder of the Series A Warrants fail to
exercise such Series A Warrants or to sell such Series A Warrants on or prior to
the  redemption  date,  such Series A Warrants  will have no value  beyond their
redemption  value.  The Company may not redeem the Series A Warrants  unless the
Company  has  available  a  current  prospectus  with  respect  to the  Series A
Warrants.   See  "Risk   Factors-Current   Prospectus   Requirement"  above  and
"Description of Securities-The Series A Warrants."

Restrictions on Marketmaking Activities During Warrant Solicitation

         To the extent that the Underwriter  solicits the exercise of the Series
A Warrants  from the  holders  thereof,  it may be  prohibited  pursuant  to the
requirements  of Rule 10b-6 under the Exchange Act from engaging in marketmaking
activities  during  such  solicitation  and  for a  period  of up to  nine  days
preceding  such  solicitation.  As a result,  the  Underwriter  may be unable to
continue to provide a market for the Company's securities during certain periods
while the Series A Warrants are exercisable. The

                                                        32

<PAGE>



Underwriter is not obligated to act as a marketmaker. See
"Underwriting."
                                                  USE OF PROCEEDS

         The net  proceeds  to the  Company  from  the sale of the  Units  being
offered  by the  Company,  after  deducting  expenses  and  other  costs  of the
offering,  are estimated to be  approximately  $3,054,500  (or $3,574,250 if the
Over-Allotment  Option is exercised in full). The Company intends to use the net
proceeds of its offering substantially as follows:



                                               Approximate
Proposed Use of Proceeds                         Amount           Percentage

Acquisition and Development of Property (1)..    $  600,000       19.6%
Repayment of Debt(2).........................     1,068,048       35.0%
General Working Capital (3)..................     1,386,452       45.4%
                                                 ----------       -----
          Total..............................    $3,054,500       100%

- -------------

(1)      To be utilized for a) the Jaegger Woods project in
         Westhampton, New York ($500,000) with the balance of the funds
         needed for this project to be obtained from conventional
         mortgage financing of approximately $3,425,000, a commitment
         from Key Bank of New York having been obtained; and (b)
         expansion of the mini storage facility in Quogue, New York
         ($100,000).

(2)      Of the total debt of $1,068,048 being repaid (a) $125,000
         bears interest at 8% and matures on March 26, 1997 and is
         payable to an unaffiliated party; (b) $20,000 bears interest
         at 6% and matures December 31, 1996 and is payable to Sidney
         Prizer, the grandfather of Matthew Schilowitz, the President
         of the Company; (c) $70,000 bears interest at 8% and matures
         on December 31, 1996 and is payable to the mother of Matthew
         Schilowitz, the President of the Company; (d) $240,000 bears
         interest of prime plus 1 1/2% and matures September 30, 1996
         and is payable to a bank; (e) $150,000 bears interest at 4%
         and matures December 31, 1996 or earlier upon completion of
         the offering contemplated hereby and is payable to the
         unaffiliated prior owners of Quick Storage of Quogue, Inc.;
         (f) $100,000, bears interest at 12% and matures August 31,
         1996 and is payable to an unaffiliated party; (g) $215,400
         bears interest at prime plus 3%, is a demand obligation and is
         payable to a bank; and (h) $147,648 bears interest at 10.625%
         and matures February 1, 2006 and is payable to a bank.

(3)      General working capital  contemplates,  among other things, the use for
         general corporate purposes, including funding the day-to-day operations
         of the Company and the Company's future development.


                                                        33

<PAGE>



         The amounts set forth above are  estimates  developed by  management of
the Company based upon the Company's  current plans and prevailing  economic and
industry  conditions.  Although  the  Company  does  not  currently  contemplate
material  changes in the proposed use of proceeds set forth above, to the extent
that  management of the Company finds that adjustment  thereto is required,  the
amounts  shown may be adjusted  among the uses  indicated  above.  The Company's
proposed  use of  proceeds  is  subject  to changes  in  general,  economic  and
competitive  conditions,  timing and  management  discretion,  each of which may
change the amount of proceeds expended for the purposes  intended.  The proposed
application of proceeds is also subject to changes in market  conditions and the
Company's  financial  condition  in  general.  Changes  in  general,   economic,
competitive and market  conditions and the Company's  financial  condition would
include,  without  limitation,   the  occurrence  of  an  economic  slowdown  or
recession, changes in the competitive environment in which the Company operates.
While  management  of the Company is not  currently  aware of the  existence  or
pending threat of any of the foregoing  events,  there can be no assurance given
that one or more of such events will not occur.  See "Risk  Factors"  generally,
including specifically, "Risk Factors-Working Capital-Use of Proceeds" and "Risk
Factors-Competition."  Any  additional  proceeds  received  upon exercise of the
Over-Allotment  Option,  the Underwriter's  Unit Purchase Option or the Series A
Warrants or the Series B Warrants  will be added to working  capital and used as
management, in its sole discretion, deems appropriate.

         While there can be no assurance  given,  the Company  believes that the
net proceeds from its public  offering and  internally  generated  funds will be
adequate to satisfy the Company's  working capital needs for the next 12 months.
The Company does not  currently  anticipate  that it will need the proceeds from
the potential exercise of Series A Warrants to fund its working capital needs or
to maintain its  operations  over the next 12 months.  However,  the Company may
require additional financing in the future in order to expand its business.  The
Company is not able at this time to predict  the amount or  potential  source of
such additional funds and has no current commitments to obtain such funds, other
than as set forth herein. There can be no assurance that additional financing on
acceptable  terms will be available  to the Company when needed,  if at all. See
"Business" and "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations."  Pending  use of the net  proceeds  from the  Company's
public offering, the Company may make temporary investments in short-term,  high
grade, interest-bearing instruments.



                                                        34

<PAGE>



- ----------------------------------------------------------------

                                                  CAPITALIZATION
- -----------------------------------------------------------------

The following table sets forth the Company's capitalization on a pro forma basis
and as adjusted as if all of the Units offered herein were sold.

                                              March 31, 1996

                                   Actual         As Adjusted(1)(2)

Short-Term Debt                    $2,231,655     $ 1,311,255

Long-Term Debt                     $  925,445     $   777,797

Common Stock,
 $0.001 par value
 shares authorized;
   
 outstanding(2)                    $    2,250      $    3,350
    

Additional Paid-In
   
 Capital                                $ 300,563                  $ 3,354,063
    

Retained Earnings
(Deficit)                               $ (254,065)                $ (254,065)
                                         -----------                -----------

Total
   
Capitalization                           $3,205,848                 $5,192,300
                                         ==========                 ==========
    



(1)      Gives  effect to the  anticipated  net  proceeds of  $3,054,500  public
         offering and the repayment of debt of $1,068,048 with the proceeds.

   
(2)      Does not include: (a) 2,000,000 shares of Common Stock
         issuable upon exercise of the Series A and Series B Warrants
         issued in a private placement and 1,100,000 shares of Common
         Stock issuable upon exercise of the Series A Warrants
         contained in the Units; (b) 165,000 shares of Common Stock
         issuable upon exercise of the Over-Allotment Option and the
         Series A Warrants contained therein; (c) 110,000 shares of
         Common Stock issuable upon exercise of the Underwriter's Unit
         Purchase Option and the Series A Warrants issuable upon
         exercise thereof; (d) 400,000 shares of Common Stock reserved
         for issuance pursuant to the Company's Stock Option Plan (as
         hereinafter defined); or (e) 750,000 shares of Common Stock
         reserved for issuance pursuant to an option issued to an
         officer of the Company. Includes 750,000 shares held in escrow
         to be released if certain financial goals are achieved.  In
    

                                                        35

<PAGE>



   
         the event all outstanding  options  (excluding 165,000 options covering
         the  over-allotment  option and 400,000 shares covered by the Company's
         qualified  option  plan but  including  110,000  shares  covered by the
         Underwriters  Unit Purchase  Option and 750,000  shares  covered by the
         Employment  Option  granted to Mr.  Schilowitz,  the  President  of the
         Company) were exercised there would be 7,310,000 shares of Common Stock
         outstanding.  See "Description of Securities," "Certain  Transactions,"
         "Management-Other Options or Plans" and "Underwriting."
    


Private Placement

   
         In March 1996, the Company completed a private placement of $500,000 by
the sale of 500,000  Units,  each Unit  consisting of one share of the Company's
Common  Stock;  three Series A Warrants  and one Series B Warrant.  The Series A
Warrants are  identical in all respects to the Series A Warrants  forming a part
of the Units offered hereby.  The Series B Warrants are exercisable at $9.00 per
share over a four year period  commencing  on the date of this  Prospectus.  The
Series B Warrants are callable at a redemption  price of $.05 per Warrant in the
event that the price of the Company`s  Common Stock equals or exceeds $10.00 per
share for 20  consecutive  trading  days  ending  with  five  days  prior to the
Company`s notice of redemption.  Of the $500,000 raised,  $177,000 were utilized
towards expenses of the offering contemplated hereby,  including blue sky filing
and legal fees, deposit towards Underwriter`s non-accountable expense allowance,
NASD and NASDAQ filing fees, SEC filing fees and legal and  accounting  expenses
and the balance of $323,000 was used for working capital purposes.
    


                                                     DILUTION

   
         As of March 31, 1996, the Company had an aggregate of 2,250,000  shares
of Common Stock outstanding  (including 750,000 shares held in escrow) and a net
tangible  book value deficit of $(197,918) or $.(.09) per share of Common Stock.
"Net Tangible Book Value Per Share" represents the total amount of the Company's
tangible assets, less the total amount of its liabilities,  divided by the total
number of shares of Common Stock outstanding.

         After giving  effect to the sale of  1,100,000  Units by the Company at
the offering  price of $3.50 per Unit of which $.25 is ascribed to the warrants,
the issuance of 1,100,000 shares of Common Stock included in such Units, and the
deduction  of  offering  expenses  in the amount of  $295,000  and  underwriting
discounts and  commissions  estimated at $500,500 (which amounts include payment
of the Underwriter's  Non-Accountable  Expense Allowance but without taking into
account exercise of the Over-Allotment  Option or the Series A Warrants included
in the Units or those issued in a private  placement  and assuming  that $.25 of
the public offering
    

                                                        36

<PAGE>



   
price of the Units is allocated  to the Series A  Warrants),  or the exercise of
the Series B  Warrants,  the pro forma note  tangible  book value of the Company
would be $.85 per share of Common  Stock.  This amount  represents  an immediate
dilution (the difference  between the attributed price per share of Common Stock
to  purchasers  in the  Company's  offering and the pro forma net tangible  book
value per share of Common Stock as of March 31, 1996, after giving effect to the
issuance  of  1,100,000  shares  of  Common  Stock  included  in the  Units)  of
approximately  $2.40 per share of Common Stock to new investors and an immediate
increase (the difference between the pro forma net tangible book value per share
of Common Stock as of March 31, 1996 and the pro forma net  tangible  book value
per  share of Common  Stock as of March  31,  1996  after  giving  effect to the
issuance of 1,100,000  shares of Common Stock included in the Units) of $.94 per
share of  Common  Stock to the  Company's  stockholders.  Such  increase  to the
Company's current  stockholders is solely attributable to the cash price paid by
purchasers of the Units offered for sale by the Company.

The following table illustrates the per share dilution as of March 31, 1996:

   Public offering price per share(1).................       $3.25
   Net tangible book value per share before giving
    effect to the Company's offering   ...............        (.09)
   Increase per share attributable to the sale of
   1,100,000 shares of Common Stock included in the
    Units offered by the Company   ...................         .94
   Pro forma net tangible book value per share as of
    March 31, 1996 reflecting the Company's
    Offering(2)........................................        .85
   Dilution per share to purchasers in the Company's
    offering...........................................      $2.40
    


- ------------------------

   
(1)      Attributes 3.25 of the public offering price per Unit to the
         share of Common Stock and .25 to the Series A Warrants
         contained in each Unit. Represents the public offering price
         before deduction of estimated expenses of the Company's
         offering, underwriting discounts and commissions.  If the
         Underwriter's option is exercised in full, the pro forma as
         adjusted net tangible book value per share of common stock
         after this Offering would be approximately $.96, representing
         an immediate increase of $1.05 per share to current
         stockholders and an immediate dilution of $2.29 per share to
         new investors.

(2)      Assumes no exercise of: (a) the Underwriter's  Unit Purchase Option (or
         exercise  of  the  Series  A  Warrants  included   therein);   (b)  the
         Over-Allotment  Option (or  exercise of the Series A Warrants  included
         therein);  or (c) the  Series A Warrants  included  in the Units or the
         Series A and the Series B Warrants  issued in a private  placement.  In
         the event all
    

                                                        37

<PAGE>



   
         outstanding   options   (excluding   165,000   options   covering   the
         over-allotment  option and  400,000  shares  covered  by the  Company's
         qualified  option  plan but  including  110,000  shares  covered by the
         Underwriters  Unit Purchase  Option and 750,000  shares  covered by the
         Employment  Option  granted to Mr.  Schilowitz,  the  President  of the
         Company) were exercised there would be 7,310,000 shares of Common Stock
         outstanding.    See    "Capitalization,"    "Underwriting,"    "Certain
         Transactions" and "Description of Securities."

                  The  following  table  sets  forth,  as of March 31,  1996,  a
comparison  of the  number  of  shares  of  Common  Stock  acquired  by  current
stockholders from the Company,  the total  consideration paid for such shares of
Common  Stock and the average  price per share paid by current  stockholders  of
Common Stock and to be paid by the  prospective  purchasers of Units offered for
sale by the Company (based upon the  anticipated  public offering price of $3.50
per  Unit,  of which  $3.25  is  attributable  to the  common  stock  and .25 is
attributable  to the  warrants.  before  deducting  underwriting  discounts  and
commissions  and  estimated  offering  expenses  and  attributing  all  $717,500
consideration to the Common Stock contained in each Unit):
    

                 Common Stock Acquired     Total Consideration    Average Price
                  Number       Percent       Amount     Percent      Per Share

Current 
 Stockholders..  2,250,000      67.2%    $  525,500      12%             .23
New 
 Investors(1)    1,100,000      32.8%    $3,575,000      88%           $3.25(3)
                 ---------     -------   ----------    ------
Total(2)....     3,350,000       100%    $4,100,000     100%

(1)      Does not include 165,000 Units which may be issued on exercise
         of a 30-day option granted to the Underwriters to cover over-
         allotments. See "Underwriting".

(2)      Assumes no exercise of: (a) the Underwriter's Unit Purchase
         Option (or exercise of the Series A Warrants included
         therein); (b) the Over-Allotment Option (or exercise of the
         Series A Warrants included therein); or (c) the Series A
         Warrants included in the Units or the Series A and Series B
         Warrants issued in a private placement. See "Capitalization,"
         "Underwriting," "Certain Transactions" and "Description of
         Securities."

   
(3)      Aggregate  offering  price for common  stock only before  deduction  of
         offering expenses, underwriting discounts and commissions.
    



                                                  DIVIDEND POLICY

         The Company has not, to date,  paid and does not anticipate  paying any
dividends on its Common Stock in the foreseeable future.

                                                        38

<PAGE>



The Company currently intends to retain all working capital and
earnings, if any, for use in the Company's business operations and
in the expansion of its business. See "Description of Securities-
Common Stock."


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                             AND RESULTS OF OPERATIONS


For the three months ended March 31, 1996 and 1995

   
Introduction

The  Company  has,  since  its  inception  in  1985,  built  in  excess  of  150
single-family  homes in the Hamptons  resorts area of Long Island.  New York. It
has also been able to acquire residential and commercial rental properties which
generated  additional  cash flow for the Company.  In addition,  the Company has
acquired a 12 lot subdivision,  Polo grounds, which is currently in development.
The Company is marketing  Polo Grounds and  currently has three  contracts.  The
Company is also in contract  with a 57 unit  subdivision  in  Westhampton  Beach
[Jaegger]  which it  intents  to close on  during  the  summer  of 1996,  market
immediately thereafter and deliver homes from such development by year end 1996.
The Company provides  construction  management  services to other developers and
charges a fee for providing construction supervision on a project.

Currently,  the luxury  housing  market,  which has been the  Company's  primary
target  niche,  has  thousands  of acres in and around the Hampton area that are
available for development. Based upon prior experience, the Company expects that
its entry  into the market for this  usable  acreage  which is spread in various
size pockets throughout the Hampton area, will not be a problematic. The Company
will not only continue to invest in properties that are scattered throughout the
Hampton  area but in markets  that are more  concentrated  and are  experiencing
residential, industrial and/or commercial growth i.e. Western Suffolk County and
Nassau County, New York. The Company feels that it has limited  competition from
a few large and small real estate developers.

Since there is significant customer  concentration to high net worth individuals
who are for the most part  impervious to economic  conditions,  the Company does
not expect to experience any significant sales  volatility.  The Company is also
focusing on delivering  more  moderately-priced  homes with similar gross profit
margins as its  higher-priced  homes.  The Company  expects to  purchase  larger
tracts of land at  substantially  lower costs per acre than it has  historically
paid so that it can deliver more homes to at least have a similar  impact on its
operating results than the Company's higher-end products. At the same time, the
    

                                                        39

<PAGE>



   
Company  will be  expanding  its appeal to  customers  seeking  not only  second
vacation homes, but affordable primary homes as well.

The  Company  expects to expand  into  commercial  and  residential  management,
construction  supervision  and  consulting  services all of which it will access
primarily  through  reputation  and  referrals.  Management  feels that  special
projects requiring such services are readily available. In addition, the Company
intends to purchase  additional rental units to add to its portfolio in order to
maintain cash flow during slow periods.

The Company prices its products on a cost plus basis.

For the three months ended March 31, 1996 and 1995
    

Results of Operations

Revenues  for the three  months  ended March 31, 1996 were  $87,822  compared to
revenues of $45,783 for the three months  ended march 31,  1995,  an increase of
approximately $42,000 or 92%.

Revenues

The Company  delivered no homes during the three months ended March 31, 1996 and
1995,  because  the only homes in  inventory  during  these  periods  were under
construction.  $1,873 and $3,172 for the three  months  ended March 31, 1996 and
1995,  respectively,  represents  proceeds received on construction  extras. The
Company has moved into the commercial  construction  market and is concentrating
its residential  inventory toward the upscale market.  In addition,  the Company
has grown into a construction management firm, and accordingly it has received a
management fee to supervise the  construction of a project.  The Company's first
commercial   construction  venture  included  the  completion  of  the  Hamptons
Synagogue in Westhamption  Beach. This initial commercial  construction  venture
has given the company publicity towards  successfully  entering this market with
plans to secure future commercial ventures.  In addition,  the Company has grown
into a construction  management firm where the Company receives a management fee
to supervise the construction of a project.  The construction  management fee of
$37,500  was the  only  source  of  revenue  generated  from  the  project  [See
"Construction Management].

                                                        40

<PAGE>





Construction Management Revenue

Construction  management  services  for the three  months  ended  March 31, 1996
generated  $37,500  compared to $-0-  generated for the three months ended March
31, 1995.  This increase  reflects a contract  secured by the Company to perform
construction  management  supervision for a 14 unit  condominium  development in
Westhampton.   Construction   management  supervision  is  consistent  with  the
Company's plans to emerge as a full service real estate development company. The
Company is currently pursuing  additional  construction  management projects for
future development.

Gross Profit Margin

The Company  had no costs of sales or direct  operating  expenses  since no home
were delivered for the three months ended March 31, 1996 and 1995.  Gross profit
represents  incidental  construction  sales [See  "Revenues"],  rental income of
$48,449  and  $42,611  for the  three  months  ended  March  31,  1996 and 1995,
respectively,  and $37,500 of  management  fee income for the three months ended
March 31, 1996 [See "Construction Management Revenue"].

Selling, General and Administrative Expenses

The Company's selling, general and administrative expenses increased to $116,890
for the three  months  ended March 31,  1996,  compared to $87,988 for the three
months ended March 31, 1995. The increase is principally due to the reduction of
revenue  for the three  months  ended  March 31,  1996 and the  addition  of key
employees to the Company.

Charge for Executive Compensation Capitalized

   
The fair value of services provided by an executive was $26,250.  Of such amount
$11,500 was paid and included as an expense for the period.  The  difference  of
$14,750 was capitalized.
    

Income from Operations

The Company's loss from operations for the three months ended March 31, 1996 and
1995 was $43,818 and $42,205, respectively. The increase of approximately $1,600
is  attributable  to an  increase  in  management  fee income of  $37,500,  [See
"Construction Management Revenue"] offset by an increase in Selling, General and
Administrative  Expense of $28,902  [See  "Selling,  General and  Administrative
Expense"] and an increase of $14,750 in executive  compensation  [See "Charge of
Executive Compensation"].




                                                        41

<PAGE>



Other Income Expense

   
Included  in other  income  [expense]  during the 1st quarter of 1996 is $30,222
which represents a gain on sale of marketable securities,  compared to $(1,131),
a loss on sale of  marketable  securities  for the three  months ended March 31,
1995. Also included in other income  [expense]  during the first quarter of 1996
is $8,711 representing  unrealized gains on marketable  securities,  compared to
$(27,725),  representing unrealized losses on marketable securities. The Company
realizes that the real estate industry is highly speculative. Land values and/or
home prices may fluctuate significantly, and the rate of home sales can be slow.
The Company's  building  activities have centered in the Hamptons resort area in
Eastern Long Island, New York, where the bulk of the market consists of vacation
homes.  The  Company  has  already  begun to expand into other areas of the real
estate industry [rental properties, primary residences,  construction management
and commercial  construction  projects].  The Company has acquired key personnel
with the requisite skills,  contacts and experience to successfully  expand into
these areas within the real estate field.  The Company will seek out  additional
opportunities to construct, manage and/or invest in family communities, shopping
centers, industrial parks, congregate care facilities and other income producing
properties.  The Company's belief that investing in income producing  properties
will  insure a stable  growth for he future  should  adverse  market  conditions
arise.
    

Pro Forma Net [Loss]

Pro forma net [loss] gives  effect to income tax  considerations  assuming  that
each of the  subsidiary  entities had been a "C" Corp. for the period January 1,
1996 to February  29,  1996.  Since each of the  subsidiary  entities was an "S"
Corp.  and that period no provision  for income taxes was  necessary.  Although,
each of the subsidiary  entities  became "C" Corps on March 1, 1996 no charge in
lieu of income  taxes was deemed  necessary  for the  period  January 1, 1996 to
February 29,1996 as the amount was deemed immaterial.

Liquidity and Capital Resources

At March  31,  1996 and 1995,  the  Company  had cash of  $82,340  and  $47,392,
respectively.

The Company  generated  $341,577 from operating  activities for the three months
ended March 31, 1996 as compared to $667,275 generated from operating activities
for the three months ended March 31, 1995.  The overall net decrease of $325,698
is  substantially  attributable to a reduction of $346,609 in customer  deposits
[fewer home under  contract  than the same time in 199], a reduction of $213,918
in accounts payable, $100,120 utilized for the purchase of marketable securities
and $337,136 generated from the sale of other marketable securities.

                                                        42

<PAGE>




   
The Company intends to improve its profitability  and,  therefore,  increase the
cash  generated  from  operations,  by  continuing  its  strategy  from  1995 to
emphasize the construction of higher priced quality homes.  Management  assesses
on a continuing  basis the current  lending real estate market and  investigates
additional  lending  opportunities  which will improve cash flow or decrease the
cost of  existing  borrowings.  If such  available  borrowings  are deemed to be
advantageous to the Company,  management will assemble all necessary information
and  provide  such  data  to  prospective  lenders  and  begin  the  process  of
negotiating such refinancing.

For the three  months ended March 31, 1996 and 1995,  $711,181  and  $1,355,174,
respectively,  were utilized for investing activities. The overall net reduction
in the  utilization  of cash of  $643,993  is  substantially  attributable  to a
$312,631  reduction in the  acquisition  of property and  equipment,  a $288,402
reduction  in land and  construction  expenditures,  no $150,000  Quick  Storage
acquisition as in 1995, a $43,997  reduction in advances to related  parties and
$146,300 paid in connection with the proposed public offering.
    

For the three months ended March 31, 1996, the Company  generated  $436,505 from
financing activities as compared to $691,753 generated from financing activities
for the three months ended March 31,1995.  The overall net reduction in the cash
generated by financing activities of $255,248 was substantially  attributable to
$215,400 of mortgage proceeds in 1996 as compared to 1995, $156,740 reduction in
notes  payable  from a  stockholder  in 1996 as  compared  to 1995,  $52,616  of
distribution  stockholders in 1996 that did not occur in the same period in 1995
and no $100,000  repayment of the proceeds  from other notes  payable in 1996 as
there was in 1995.

At March  31,  1996,  the  Company  had notes and  loans  payable  of  $864,620,
mortgages  payable of  $1,256,711,  accounts  payable  and  accrued  expenses of
$635,969 and customer  deposit of $399,800.  The Company  intends to repay notes
payable and mortgages  payable  totaling  $1,068,048  out of the proceeds of the
proposed public  offering.  This amount  includes  $928,180 which is included in
current  liabilities at March 31, 1996. Although the proposed public offering is
on a firm commitment basis, the Company believes that through  alternatives such
as cash  generated  from  operations,  the  refinancing  of  short-term  debt by
extending the due dates, or loans from the Company's principal stockholder,  the
Company  will be able to meet its  short-term  liquidity  needs.  Although,  the
Company  intends to utilize one or more of these  alternatives  if the  proposed
public offering is not timely completed,  there is no assurance that the Company
will be successful in utilizing any or all of these alternative.

It is  anticipated  that  account  payable and accrued  expenses  and  customers
deposits will be paid from funds generated from

                                                        43

<PAGE>



operations which is consistent with prior years.

   
The  Company  believes  that its  long-term  liquidity  needs will be  satisfied
thorough cash generated from  operations,  the refinancing of long-term debt and
through equity  financing  resulting from the proposed  public  offering and the
exercise of Series A and B Warrants.

Going Concern

The  Company's  accountants  issued a  modified  going  concern  opinion  to the
December 31, 1995 financial  statements  based upon a working capital deficit at
December 31, 1995 of approximately $1,200,000.

The Company's  financial  statements for the year ended December 31, 1995,  have
been prepared on a going concern basis which  contemplates  the  realization  of
assets and the settlement of liabilities and commitments in the normal course of
business.  The  continuation of the Company as a going concern is dependent upon
its  ability  to  generate   sufficient   cash  from  operations  and  financing
activities. The Company's working capital deficit raises substantial doubt about
the entity's ability to continue as a going concern.  Management 's viable plans
include the following:

1.       To generate  additional  equity financing  through a private  placement
         with proceeds of  approximately  $500,000 [See Note 10 to the Financial
         Statements].

2.       To close a proposed public  offering for common stock with  anticipated
         net  proceeds  of   approximately   $3,054,500   and  satisfy   certain
         outstanding  obligations  with the net proceeds of this  offering  [See
         Note 11A to the Financial Statements].

3.       To continue to investigate  additional lending  opportunities with more
         favorable  terms  and  more  specifically  to take  advantage  of lower
         interest rates and refinance  properties that currently having floating
         rate mortgages.

4.       To expand into other areas of the real estate market such as
         the commercial market. The Company has acquired key personnel
         with the requisite skills, contracts and experience to
         successfully expand into commercial and residential
         management, construction supervision and consulting services.
         The Company intends to access these markets by advertisements,
         reputation and referrals.  The Company's first commercial
         construction venture included the completion of the Hampton
         Synagogue of Westhampton Beach.

5.       To seek opportunities to acquire income producing properties
         which would include apartment buildings, shopping centers,
         industrial parks, office buildings and other income producing
         properties.  Management believes that investing in income
    

                                                        44

<PAGE>



   
         producing  properties  will enable the  Company to generate  sufficient
         residual income in the future to fund the Company's  operating expenses
         should adverse market conditions arise.

Management believes that these plans can be effectively  implemented in the next
twelve months.  There can be no assurances that management will be successful in
these  endeavors.  The  Company's  ability  to  continue  as a going  concern is
dependent  on the  implementation  and  success of these  plans.  The  financial
statements do not include any  adjustments in the event the Company is unable to
continue as a going concern.
    


The years ended December 31, 1995 and 1994

Total revenues for the year ended December 31, 1995 were $2,323,524  compared to
revenues of  $4,518,872  for the year ended  December  31,  1994,  a decrease of
approximately $2,200,000 or 50%.

Construction  Sales.  Deliveries  of 6 homes  resulted  in housing  revenues  of
$2,065,126 for the year ended December 31, 1995. For the year ended December 31,
1994,  the Company  delivered  14 homes which  generated  $4,449,827  of housing
revenues.  Housing revenues in 1995 decreased $2,384,701.  The Company's plan is
to move into the commercial  construction market and concentrate its residential
inventory  toward the upscale  market.  Although,  fewer homes were delivered in
1995 than in 1994 the gross profit margin  increased [see gross profit  margin].
The Company's first commercial  construction  venture includes the completion of
The Hamptons  Synagogue in Westhampton Beach in 1994 which generated $650,000 in
additional  revenues  for  the  year  ended  December  31,  1994.  This  initial
commercial   construction  venture  has  given  the  Company  publicity  towards
successfully  entering  this  market  with  plans to  secure  future  commercial
ventures.  In  addition,  the Company has grown into a  construction  management
firm,  where the Company receives a management fee to supervise the construction
of a project.  The decrease in the home delivered for 1995 (6), compared to 1994
(14) reflects the Company's  construction  management  contract to complete a 14
unit  condominium  project in Westhampton,  whereby the sales revenues have been
deferred.  The  construction  management  fee of $75,000  was the only source of
revenue generated from the project [see "Construction Management Revenues"].

   
Rental Income.  Acquisition of additional  rental based  properties  resulted in
rental  income of $183,398 for the year ended  December  31, 1995.  For the year
ended December 31, 1994, the Company generated rental income of $69,045.  Rental
income in 1995  increased by $114,353  which  reflects the  acquisition of Quick
Storage  At Quogue,  a self  storage  facility  with 111  units.  This  facility
generated  rental income for $113,905 for the year ended  December 31, 1995. The
Company plans to expand the existing  facility by purchasing and constructing on
the acquisition of
    

                                                        45

<PAGE>



rental based properties.

Construction  Management Revenue.  Construction Management Services for the year
ended  December 31, 1995  generated  $85,000  compared to $-0- generated for the
year ended December 31, 1994. This increase  reflects a contract  secured by the
Company to perform construction management supervision for a 14 unit condominium
development in Westhampton.  Construction  management  supervision is consistent
with the  Company's  plans to emerge as a full service  real estate  development
company.  The Company is currently pursuing additional  construction  management
projects for future development.

Gross Profit Margin.  The Company's  gross profit margin on homes  delivered was
approximately  seventeen  percent [17%] during the year ended December 31, 1995,
compared to four  percent [4%] in the year ended  December  31, 1994.  The gross
profit  margin on homes  increased  due to the  quality and pricing of the homes
built in 1995.  In 1995,  the Company  positioned  itself in the upscale  market
segment.  As a result,  the number of homes  decreased in 1995 from 1994 but the
gross profit margin increased substantially.

Selling, General and Administrative Expenses. The Company's selling, general and
administrative  expenses  increased to $367,498  [15% of Revenues]  for the year
ended  December  31, 1995,  compared to $239,791  [5% of revenues]  for the year
ended  December 31, 1994.  The increase  percentage  is  principally  due to the
reduction of revenue for the year ended 1995,  the addition of Key  Employees an
the  acquisition  of Quick  Storage at Quogue [a self  storage  facility]  which
produced $54,770 of selling,  general and  administrative  expenses for the year
ended December 31, 1995.

Charge for Executive Compensation Capitalized.  The $105,000 represents the fair
value of services provided for executive  compensation that would have been paid
had the Company chose to do so.

Income from Operations. The Company's income from operations for the years ended
December 31, 1995 and 1994 was $131,710 and $1,260, respectively.  This increase
of approximately $130,450 is primarily attributable to the improved gross profit
in 1995 of approximately $350,000.

Gross  Interest  Costs.  Gross  interest  costs were $157,678 for the year ended
December 31, 1995  compared to $51,470 for the year ended  December 31, 994. The
increase  in gross  interest  cost for the year  ended  1995  resulted  from the
acquisition of Quick Storage at Quogue [a self storage  facility],  Polo Grounds
[12 units  subdivision] and other real estate ventures  whereby  additional debt
was incurred upon acquisition.

Other [Income] Expense.  Included in other [income] expense in 1995
is $(245,022) which represents gain on sale of marketable

                                                        46

<PAGE>



securities,  compared to $281,767  for the year ended  December  31,  1994.  the
Company  realizes  that the real  estate  industry is highly  speculative.  Land
values  and/or home  prices may  fluctuate  significantly,  and the rate of home
sales can be slow.  The Company's  building has centered in the Hamptons  resort
area in Easter Long Island,  New York, w here the bulk of the market consists of
vacation homes.  The Company has already begun to expand into other areas of the
real  estate  industry  [rental  properties,  primary  residences,  construction
management and commercial construction  projects].  The Company has acquired key
personnel with the requisite  skills,  contracts and experience to  successfully
expand into these areas within the real estate field.  The Company will seek out
additional   opportunities   to  construct,   manage  and/or  invest  in  family
communities,  shopping centers, industrial parks, congregate care facilities and
other income producing properties. The Company's belief that investing in income
producing  properties  will insure a stable growth for the future should adverse
market conditions arise.

Pro Forma Net  Income.  Pro forma net income  gives to income tax  consideration
assuming that each of the subsidiary  entities had been a "C" Corp. For the year
ended December 31, 1995. Since each of the subsidiary  entities was an "S" Corp.
No  provision  for income  taxes was  necessary.  In  accordance  therewith,  an
estimated pro forma income of $94,903 gave effect to an income tax provision had
each of the  subsidiaries  been a "C" Corp  rather  than an "S"  Corp.  Upon the
conversion of each of these  subsidiaries to a "C" Corp., a provision for income
taxes will be reflected in net income.






                                                        47

<PAGE>



- -----------------------------------------------------------------

                                                     BUSINESS
- -----------------------------------------------------------------

The Harmat Organization,  Inc. ("Harmat" or "Company"),  a Delaware corporation,
has, through its wholly owned  subsidiary  Harmat Homes,  Incorporated  ("Harmat
Homes"),  been  engaged  in real  estate  development  and  construction  in the
Hamptons resort area of Long Island,  New York  ("Hamptons") for the past eleven
years.  The  Company  develops  large  multi-parcel   projects,   builds  custom
single-family   homes  and  rental  properties  as  well  as   commercial/public
structures  such as the Hamptons  Synagogue in  Westhampton  Beach.  Harmat also
provides remodeling,  design and landscape  architectural  services. The Company
will build on either  land owned or  provided  by the client or on land owned or
controlled by entities  affiliated  with the Company.  To date,  the Company has
built  approximately 150  single-family  homes as well as rental  properties,  a
short-term storage facility and commercial properties.

To date,  the Company's  strategy for growth has been to integrate the foregoing
services  into  a  "turn  key"  business  which  can  offer  its  customers  the
convenience  of obtaining all of the necessary  elements and services  regarding
the purchase  and  maintenance  of a home,  including  the land,  architectural,
interior and landscape design services, construction of a home, swimming pool or
tennis court, and maintenance of the property.  The Company believes that it has
carved a niche for itself as one of the premier full-service  builder/developers
in the western portion of the Hamptons.

Since Harmat  Homes'  inception in 1985,  the  Company's  founder and  principal
shareholder,  Matthew C. Schilowitz, has sought to not only provide construction
services  through  the  Company  but also to invest in real  estate  development
ventures by purchasing large parcels of real property for development.  To date,
the majority of such investments have been made by Mr. Schilowitz  individually,
as a general partner,  joint venturer or principal stockholder of a corporation.
Mr.  Schilowitz has been able to invest in the majority of such properties using
private  non-recourse  financing with only a modest down payment on the purchase
price.  This type of financing is attractive  because the investor is often able
to recoup its cash  investment  after  selling only a small number of lots while
being able to market the balance with  minimal  exposure.  The Company  believes
that such sources and terms of financing will be available for future  projects,
although no assurances can be given that this will be the case.

These projects have involved the construction of single-family  homes as well as
the development and  construction of luxury  properties  where each home has its
own swimming  pool and tennis court.  Such  developments  have included  "Hidden
Cove" in Southampton (12 lots, all of which have been sold); "Woodridge" in

                                                        48

<PAGE>



Bridgehampton  (52 lots, 32 of which have been sold);  "The Woodlands" (52 lots,
37 of which have been sold) and "The Crossings," (14 lots, 12 of which have been
sold) each in East Quogue;  "Emerald Woods" in East Quogue (14 lots, 12 of which
have been sold) and "The Fairways" in Westhampton Beach (6 lots, 4 of which have
been sold).  All of these  projects are located in prime areas where the bulk of
the lots abut either a nature  preserve,  golf course or farm land.  The Company
also  anticipates  performing   construction  services  for  the  "Bridal  Path"
development in Westhampton.  The real property for all of the foregoing projects
is owned by entities affiliated with the Company.

The Company has built homes ranging in price from $200,000 to $2,000,000.  While
the bulk of the homes built in the  Hamptons  are  vacation  homes,  the Company
believes  that  approximately  25% of its  clients  live  in  their  homes  on a
year-round basis.

Strategy

Harmat is now seeking to expand, by providing first class  construction,  design
and homeowner and management  services to not only  residential  buyers but to a
broad array of commercial clients as well.

For  example,  the Company is  considering  developing  or  investing  in luxury
single-family  developments,  senior citizen  condominium  units and undeveloped
real property  (including  oceanfront  acreage) in such areas as western Suffolk
County,  the  Hamptons,  Florida  and the  Washington,  D.C./Maryland  area that
management  believes  provide  attractive  opportunities.  The  Company  further
believes  that it could  obtain  financing  similar to that used in its previous
projects,  (i.e. a modest down payment and no recourse  against the Company) and
that such projects would enhance its growth.  Furthermore,  Management of Harmat
is of the opinion  that all of such  potential  projects  involve  lots in prime
locations  where  homes  (or  commercial  buildings)  could  be sold  or  leased
profitably  within a reasonable  amount of time,  although no assurances  can be
given that such  transactions  will be  consummated  or that any sales or leases
thereunder  will occur  within  any  particular  time  frame.  Depending  on the
project,  the Company may either  simply build model homes or may be required to
put  in  the  required  infrastructure  such  as  roads,  etc.  It is  presently
contemplated  that the Company would receive a management  fee and  construction
fees for services  provided for such  projects,  although no  assurances  can be
given that such fees will be paid or that such ventures will be profitable.  The
Company may also make  construction  loans to either its  affiliates or to third
parties during the course of such projects.

The  Company  also  intends to expand  into the  commercial  real  estate  field
including income producing  properties and will therefore  aggressively seek out
opportunities to construct, manage and/or

                                                        49

<PAGE>



invest in shopping  malls,  motels,  golf  courses,  industrial  parks and other
income-producing   properties.  The  Company  believes  that  its  officers  and
directors have the requisite  skills,  contacts and  experience to  successfully
enter  this  field,  but no  assurances  can be given  that such  goals  will be
achieved  or  that  any of  Harmat's  future  real  estate  investments  will be
profitable.


Competition

The Company believes that it is one of the larger,  more sophisticated  builders
in the western Suffolk County area.  Unlike smaller local builders,  the Company
maintains a permanent  sales office and has a  registered  architect on staff to
supervise  construction  and work with  clients who request such  services.  The
construction  business is highly competitive,  however, and the Company is aware
of many  builders  who are able to meet or improve  upon a price the Company can
offer its clients for a given construction project. The Company seeks to compete
not  solely on the basis of price,  but on the  ability  to  provide  integrated
quality  real  estate,  design  and  construction  services  under one roof.  No
assurances  can be given that this  strategy  will enable the Company to compete
successfully.


Employees

The Company has five  full-time  employees,  3 in management  and 2 in clerical.
Since 1990, Harmat has not employed a full-time construction staff but has hired
skilled non-union local labor on a per-project  basis. The Company believes that
its relationships with its employees and its  sub-contractors are good, and that
the supply of skilled labor in the area is adequate for its needs.

Properties

The Company's  wholly-owned  subsidiaries  hold title to certain real  property.
Such  properties  include (i) The Polo Grounds,  a development  with 12 one acre
lots in  Southampton,  New York,  each building lot contains room for house with
all amenities, pool and tennis court; three of the lots have been built upon and
sold; (ii) 2 single-family  residential  rental properties in the Hamptons;  one
six bedroom home in Westhampton  Beach, New York with eight horse stalls and the
other an 8  bedroom  house in  Southampton,  New York  both  rented on an annual
basis;  (iii) three acres of unimproved real property in  Westhampton,  NY; (iv)
the 4,000 square foot  premises in Quogue,  NY housing the  Company's  executive
offices and corporate sales office,  which the Company  believes is adequate for
its foreseeable  needs; and (v) a 115,000 square foot  mini-storage  facility in
Quogue, NY., which the Company expects to expand on adjacent property.


                                                        50

<PAGE>



The Company issued 1,750,000 shares of its common stock to Mr.
Schilowitz upon transfer of the stock of the corporations holding
title to the foregoing properties.  See "Certain Transactions."

The Company currently has the following projects under contract:

         (A)      Jagger  Woods at  Westhampton  Beach,  N.Y. - A 41 acre parcel
                  with approvals to construct 57 single family residences on 1/2
                  to 3/4 acre parcels  complete  with the  following  amenities:
                  (community pool, tennis court and clubhouse). Homes will range
                  between 1,271 and 2,160 square feet.

         (B)      Two 1 1/2  acre  building  lots  with  all  road  improvements
                  completed  located in East  Quogue,  N.Y.,  - The lots will be
                  marketed  whereby the Company shall  construct a single family
                  house complete with pool and tennis court.

         (C)      Vacant parcel  located  adjacent to the Company's mini storage
                  facility in Quogue,  N.Y. The Company  intends to develop this
                  property to expand its current facility by constructing  5,000
                  additional square feet of specialized storage.

Seasonality

The Company  generally  experiences  an increase in revenues in the fall when it
commences the majority of its construction  projects, and a decrease in revenues
during the summer,  when it does most of its marketing  and in the winter,  when
adverse weather may make construction difficult.  The Company`s projects usually
begin in the fall with most sales completed in the spring and early summer.  The
Company sometimes obtains bridge loans to cover  construction costs and utilizes
its rental income from apartments and the storage facility to cover its overhead
during slow periods.

Licensing

The Company  does not require any State or County  license or permits to perform
services  as a  general  contractor,  but  does  require  (and  possess)  a home
improvement license from the Town of Southampton.

Government Regulation

In the construction  business,  the Company is required to meet and satisfy both
State and  local  building  and  zoning  regulations  as well as State and local
environmental  regulations.  Prior to the commencement of construction  building
plans must be approved which show full compliance with all applicable  rules and
regulations.  In addition, building permits are needed. To date, the Company has
had no problems in meeting and satisfying such requirements and in obtaining all
permits that it needs for its projects.

                                                        51

<PAGE>



Litigation

In January,  1994,  Harmat commenced an action in the Supreme Court of the State
of New York, County of Suffolk,  against a former client seeking lost profits in
an  undetermined  amount for wrongful  termination of a  construction  contract.
Harmat  also  filed  a  mechanic's   lien  on  the   property.   The   defendant
counterclaimed and is seeking rescission of the construction  contract, a refund
of their  $28,500  contract  deposit,  and  $100,000 in damages for the wrongful
filing of a mechanic's  lien.  Defendants  are also seeking to recover  $150,000
against Mr.  Schilowitz  personally on an alleged personal  guaranty of Harmat's
performance.  Harmat's  motion for summary  judgment  is  pending.  In a related
litigation,  the  subcontractor on this project brought an action against Harmat
and its former client seeking  damages of $30,000 for monies owed regarding this
project.  The Company  does not  believe  this  litigation  will have a material
adverse  effect on its  business.  The  litigation  was settled on June 20, 1996
without cost or liability to the Company.

   
         In May 1996,  the Company  commenced  an action in the  Supreme  Court,
State of New York,  County of Suffolk,  against Carl Gasparik  seeking  specific
performance  to close on a purchase of two parcels of land in East  Quogue,  New
York.  The Company  believes  that it has met all  conditions of the contract to
close and the Seller has  refused to close and the Seller is seeking  additional
consideration beyond that which is set forth in the contract.  The defendant has
filed an answer denying the allegations of the Complaint.
    


                                                        52

<PAGE>



- -----------------------------------------------------------------

                                                    MANAGEMENT
- -----------------------------------------------------------------

Directors and Officers

The Executive Officers and Directors of the Company and a brief summary of their
business  experience and certain other  information with respect to them are set
forth below:

Name                             Age                        Title

Matthew C. Schilowitz            32                President, CEO & Chairman

Scott Prizer                     33                Secretary & Director

Michael C. Gentile               32                Vice-President/Construction

Seymour G. Siegel                52                Treasurer & Director

David W. Sass                    60                Director

David S. Eiten                   36                Director

Matthew C. Schilowitz  Mr. Schilowitz founded Harmat in 1985, and
has been its president and chairman since inception.  Mr.
Schilowitz has a B.A. in Business Administration from Tulane
University.

Scott Prizer  Mr. Prizer became an officer and director of the
Company in July 1995.  From 1990 to 1992, he worked as an
investment banker specializing in mergers and acquisitions at
European Investors, Inc. ("EII").  Since 1992, he has worked as a
investment advisor/asset manager in the real estate group of EII.
He is a Vice President of EII an investment advisor with real
estate and securities portfolios, in excess of $800,000,000. Mr.
Prizer has a B.A. from George Washington University and an M.B.A.
from New York University.  Mr. Prizer is Mr. Schilowitz' first
cousin.

Michael C. Gentile  Mr. Gentile joined the Company in February 1995
and serves as vice-president/staff architect and construction site
manager for all of the Company's projects.  Mr. Gentile has eight
years of architectural and design experience in commercial and
high-end residential construction.  From July 1990 to June 1991, he
worked as a designer for James Gaddis, R.A.  From June 1991 to
September 1993 he was project manager for Fanning Phillips and
Molnar, Engineers, and from September 1993 to January 1995, served
as project manager for Brockwood Communities, Inc.  Mr. Gentile
earned a B.A. in architecture from New York Institute of
Technology.

                                                        53

<PAGE>





Seymour G. Siegel  Mr. Siegel became a director of the Company in
July 1995.  Mr. Siegel is a CPA and from 1969-1990 was senior
partner and founder of Siegel Rich & Co. P.C. ("Siegel Rich"), an
accounting firm specializing in privately owned businesses and high
net worth individuals.  In 1990, Siegel Rich merged with M.R.
Weiser & Co.  Mr. Siegel stayed on as a senior partner until 1994,
when he co-founded Siegel Rich Resources, Inc., a firm providing
advisory services to businesses regarding mergers and acquisitions,
long-range planning and problem resolution.  Mr. Siegel is a
director of the Oak Hall Capital Fund and Prime Motor Inns, L.P.

David W. Sass Mr. Sass has been a director of the Company  since July 1995.  For
the past 35 years, Mr. Sass has been a practicing  attorney in New York City and
is  currently  a senior  partner  in the law firm of  McLaughlin  & Stern,  LLP,
counsel to the  Company.  Mr. Sass is a director  and officer of J.E.C.  Lasers,
Inc.,  a public  company  engaged in various  aspects of the laser  business;  a
director  and  officer  of  Carter,  Milchman  & Frank,  Inc.,  a company in the
wholesale  distribution of tools and related building  equipment;  an officer of
Ionic Fuel  Technology,  Inc., a company engaged in the sale and distribution of
emission  control  systems,  and a member  and  Vice  Chairman  of the  Board of
Trustees of Ithaca College.

David S. Eiten  Mr. Eiten became a director of the Company in
January 1996.  From 1990 to the present he is the owner and
operator of a residential and commercial construction company. From
1986 to 1990 he was Vice President of Field Operations for the
Company.

Executive Compensation

Summary  Compensation  Table.  The following table sets forth the aggregate cash
compensation  paid for  services  rendered  to the  Company  during  each of the
Company's last three fiscal years by all individuals who served as the Company's
Chief  Executive  Officer  during the last  fiscal year and the  Company's  most
highly compensated  executive officers who served as such during the last fiscal
year.

                                                
                         Annual Compensation    

                                                             
                                                          Other Annual  
Name and                                                  Compensation  
Principal Position          Year    Salary($)   Bonus      ($)
                            ----    ---------   -----   ------------
Matthew Schilowitz(1)(2)    1995                          197,000
Chief Executive Officer,    1994                          217,000
Chief Financial Officer     1993                          154,000


                      Long-Term Compensation
                            Awards                      Payouts

                                                                     All
                           Restricted                                Other
Name and                    Stock         Options    LTIP            Compen-
Principal Position         Awards($)       SARs      Payouts(#)      sation($)
                            ----          ------      -----          ---------
Matthew Schilowitz(1)(2)
Chief Executive Officer,
Chief Financial Officer 
- -----


                                                        54

<PAGE>



(1)      See "Employment Agreement" below for a description of the Company's
         employment agreement with Mr. Schilowitz.

(2)      During the three years ended December 31, 1995, Mr. Schilowitz received
         distributions  as the Companies were Sub Chapter S corporations  and/or
         partnerships and no salary was paid.

   
(3)      For the  quarter  ended March 31,  1996,  the  Company  distributed  to
         Matthew  Schilowitz  marketable  securities with a fair market value of
         $186,400 as additional compensation.
    


         Employment Agreement.  On April 1, 1996 the Company entered into a five
year employment agreement with Matthew Schilowitz,  a stockholder,  director and
officer of the Company (the  "Schilowitz  Agreement").  Under the  Agreement Mr.
Schilowitz's  compensation  is  $105,000  for the first year,  $155,000  for the
second  year,  $205,000  for the third  year,  $255,000  for the fourth year and
$305,000 for the fifth year. In addition, Mr. Schilowitz will receive a bonus of
5% of the pre-tax earnings of the Company in each fiscal year.

         The foregoing  employment agreement terminates upon death or disability
of the employee and permits the Company to terminate  the  Schilowitz  Agreement
upon the  occurrence of certain  events or the commission of certain acts or for
any other reason  provided  that the Company  pays to such  employee a severance
payment equal to the aggregate base salary  otherwise owed to such employee over
the  remaining  term of the  employment  agreement  (other than for instances in
which such  employee is  terminated  for "cause" as defined in such  agreement).
Pursuant to the  provisions  of his  employment  agreement in the event that Mr.
Schilowitz  is not  nominated or  re-elected  to serve as member of the Board of
Directors,  either may  terminate his  employment  with the Company and will, in
such  event,  be entitled to continue to receive his base salary as set forth in
such  employment  with the Company for the  remainder of the term  thereof.  The
employment  agreement also contains certain  confidentiality and non-competition
provisions  which are  operative  during the term of the agreement and for given
periods of time after termination thereof.


Stock Option Plan

         In February  1996,  the Board of  Directors  adopted and the  Company's
stockholders approved The Harmat Organization,  Inc. 1996 Stock Option Plan (the
"Stock Option  Plan"),  which provides for the grant of options which qualify as
incentive stock options ("Incentive Options") under the Internal Revenue Code of
1986,  as amended,  to be issued to officers and  employees,  as well as options
which do not so qualify ("Non-Qualified  Options") to be issued to the Company's
officers,  directors,  employees and consultants. The Stock Option Plan provides
for the grant of options with respect to, in the aggregate, up to 400,000 shares
of Common  Stock  (which  number is  subject to  adjustment  in the event of the
Company's

                                                        55

<PAGE>



declaration  of  stock  dividends,   stock  splits,   reclassification  and  the
occurrence of other similar events).  The Company has reserved 400,000 shares of
Common Stock for issuance under the Stock Option Plan.

         Pursuant to its terms,  the Stock Option Plan is to be  administered by
the Board of Directors or a committee established by the Board of Directors (the
"Stock Option Committee").  The Board of Directors or such committee  determines
the persons to whom options are granted,  the number of shares of stock  subject
to an option,  the period during which options may be exercised and the exercise
price thereof. The Stock Option Plan places restrictions on the grant of options
to  persons  who are,  at the time of the  grant,  members  of the Stock  Option
Committee and, if no such committee is  established,  on the grant of options to
directors.

         Non-employee  directors  of the  Company may  participate  in the Stock
Option Plan but may only be granted Non-Qualified Options on a non-discretionary
basis. To date, no options have been granted under the Stock Option Plan.


Other Options or Plans

   
         The  Plan  for  Incentive   Compensation  of  Matthew  Schilowitz  (the
"Schilowitz  Incentive Plan") was adopted by the Board of Directors and approved
by the  Company's  stockholders  on March 1, 1996.  Pursuant  to such plan,  Mr.
Schilowitz  has been  granted an option  (the  "Option")  to  purchase  up to an
aggregate of 750,000  shares of Common  Stock at an exercise  price of $3.25 per
share. The Option has a duration of ten years. The Option provides for the grant
of: (i) the right to purchase  250,000 shares of Common Stock such right to vest
and become  exercisable upon the Company  realizing annual earnings before taxes
equaling or exceeding  $750,000;  (ii) the right to purchase  250,000  shares of
Common  Stock  such  right  to vest and  become  exercisable  upon  the  Company
realizing annual earnings before taxes equaling or exceeding  $1,500,000;  (iii)
the right to  purchase  250,000  shares of Common  Stock  such right to vest and
become  exercisable  upon the Company  realizing  annual  earnings  before taxes
equaling or exceeding  $2,250,000.  Shares subject to options  granted under the
Schilowitz  Incentive  Plan  are  subject  to  adjustment  in the  event  of the
Company's declaration of stock dividends, stock splits, reclassification and the
occurrence of other similar events.  The Company has reserved  750,000 shares of
Common Stock for issuance under the Schilowitz  Incentive Plan.  Pursuant to the
terms of the  Schilowitz  Incentive  Plan, the Board of Directors or a committee
established by the Board of Directors administers such plan.
    


                                               CERTAIN TRANSACTIONS

Mr. Schilowitz has interests, either as a general partner, joint
venturer or shareholder, in a number of entities which either have
entered, or may in the future enter, into a variety of transactions

                                                        56

<PAGE>



with the Company.  In addition,  entities owned or controlled by Mr.  Schilowitz
own interests in various real estate  ventures which may retain the Company as a
builder for such developments.

The following table sets forth the name of each of the Company's affiliates,Mr. 
Schilowitz'   interest  therein,   and  its  transactions   (either  current  or
contemplated), if any, with the Company:

Company Name               Mr. Schilowitz' Interest      Transactions

Woodlands Construction
 Corp. LLP                50% shareholder             Woodlands provides
                                                      contracting services on
                                                      small jobs - Woodlands
                                                      owns no property. It is
                                                      possible that the Company
                                                      may provide services to
                                                      Woodlands in the future.


Crossings Associates, L.P.    33% shareholder
Services                                             The Crossings had a 14
                                                     lot subdivision. There
                                                     are only 2 available
                                                     lots. The Company may
                                                     provide construction
                                                     services to the crossings
                                                     in the future.


Emerald Woods Dev. Corp.   50% shareholder
 Services                                                                      
                                                    Emerald  had a 14 lot
                                                    subdivision. There are
                                                    only 3 available lots. The
                                                    Company may provide
                                                    construction services to
                                                    Emerald in the future.


Fairways at Westhampton, Inc.  50% shareholder
Services                                            Fairways had 6 building
                                                    lots. All Lots have been
                                                    sold. Fairways owns no
                                                    other property.


Bridal Path Development Corp.  50% shareholder
 Services                                            Bridle Path had a 14 lot
                                                     subdivision. There are 13
                                                     available lots. The
                                                     company may provide
                                                     construction services to
                                                     Bridle Path in the
                                                     future.


                                                        57

<PAGE>




Company Name               Mr. Schilowitz' Interest       Transactions

Woodland Development
Association, a partnership      1/3 partner           Woodland owns 3 building
                                                      lots located in East
                                                      Quogue, N.Y. The Company
                                                      may provide construction
                                                      to Woodland in the
                                                      future.




Woodland Pines Associates,
a partnership                  Joint Venture            Woodland Pines owns 10
                                                        building lots located in
                                                        East Quogue, N.Y. The
                                                        Company may provide
                                                        construction to Woodland
                                                        Pines in the future.

The Company has issued 1,750,000 shares of its Common Stock to Mr. Schilowitz in
connection with the transfer to the Company of all of the issued and outstanding
stock of Harmat Homes,  Inc. a construction  and sales  company;  Harmat Capital
Corp.  which owns the corporate  headquarters,  and vacant l and in Southampton,
New York and  Southold,  New York;  Northside  Woods,  Inc.,  which owns  rental
property  in  Westhampton,  New  York;  Harmat  Holding  Corp.,  which  owns the
subdivision known as the Polo Grounds;  Harmat  Organization Inc., which owns an
interest in Woodland Development Associates, a partnership;  and a fifty percent
interest in Quick  Storage of Quogue,  Inc.  which owns the storage  facility in
Quogue,  New York.  The Company has a contract to  purchase  the  remaining  50%
interest from unrelated parties for a purchase price of $150,000.

   
At the request of the Underwriter,  Mr.  Schilowitz has placed 750,000 shares of
the 1,750,000 shares he received in  consideration  for the capital stock of the
various companies in escrow.  Such escrowed shares shall be released from escrow
as follows:  (a) 250,000 shares shall be released and returned to Mr. Schilowitz
upon the Company  realizing  annual  earnings before taxes equaling or exceeding
$750,000;  (b) 250,000  shares shall be released and returned to Mr.  Schilowitz
upon the Company  realizing  annual  earnings before taxes equaling or exceeding
$1,500,000;  and (c)  250,000  shares  shall be  released  and  returned  to Mr.
Schilowitz upon the Company  realizing  annual earnings before taxes equaling or
exceeding $2,250,000. In the event such goals have not been achieved in whole or
in part within ten years from the date of this Prospectus, then the shares which
have not been  previously  released from escrow shall be returned to the Company
for cancellation.  The Underwriter requested that the shares be placed in escrow
in order to provide a better valuation for the public  shareholders in the event
the Company`s  earnings did not reach certain  financial  goals.  As part of the
arrangements, the Company`s Board of Directors and
    

                                                        58

<PAGE>



the  Underwriter   believe  that  it  is  important  that  Mr.  Schilowitz  have
significant  incentive to achieve the financial goals.  Although the amounts are
the  same,  there  is no  relationship  between  the  escrowed  shares  and  the
Schilowitz Incentive Plan.

All transactions  between the Company and its affiliates will be reviewed solely
by the Company's outside directors, who will determine the value of any services
provided by the  Company for any  affiliated  entity.  All sums  received by the
Company will be equivalent to those granted by unrelated third parties.

The  Company is  indebted to Mr.  Schilowitz  in the amount of $127,000  bearing
interest  at 7%  due  December  31,  1996  representing  advances  made  by  Mr.
Schilowitz  on behalf of the  Company,  which will not be repaid by the  Company
from the proceeds of the Offering.

The  Company  borrowed  from  affiliated  persons an  aggregate  of  $240,000 as
follows: $20,000 from Sidney Prizer, the grandfather of Matthew Schilowitz,  the
President of the Company,  which loan bears interest at 6% per annum, matures on
December 31, 1996 and will be repaid from the proceeds of this offering; $70,000
from the mother of Matthew Schilowitz, which loan bears interest at 8% per annum
and  matures on December  31, 1996 and will be repaid from the  proceeds of this
offering;  $150,000  payable to three former  owners of Quick Storage of Quogue,
Inc. in connection with the purchase by the Company of such persons 50% interest
in such company.

All of the Company's  mortgages on the  properties  that it owns are  personally
guaranteed by Matthew Schilowitz,  the President of the Company. The Company has
agreed to indemnify Mr.  Schilowitz  against any liability  with respect to such
guarantees.


                                                        59

<PAGE>



- -----------------------------------------------------------------

                                              PRINCIPAL STOCKHOLDERS
- -----------------------------------------------------------------

   
The following table provides,  on a pro forma basis,  information as of July 17,
1996  concerning  officers  and  directors as a group as well as each person who
beneficially  owned  more than five (5%)  percent of the  Company's  outstanding
common shares.
    

Name and Address of       Common Shares         Percentage       Percentage
Beneficial Owner          Beneficially Owned   Before Offering   After Offering

Matthew C. Schilowitz      1,750,000(1)              77.7%        46.3%(2)
c/o Harmat Homes Inc.
P.O. Box 539
Quogue, NY 11959

Scott Prizer                    -0-                   *             *
145 W.67th St.
New York, NY 10023

Seymour G. Siegel               -0-                   *             *
c/o Siegel Rich Resources, Inc.
1180 Avenue of the Americas
New York, NY 10036

David W. Sass                   -0-                   *             *
c/o McLaughlin & Stern, LLP
380 Lexington Ave.
New York, NY 10168

David S. Eiten                  -0-                   *             *
7 Thorngrove Lane
Dix Hills, New York 11746

Dr. Irving Kraut (3)           250,000              11.1%           * 
740 River Road
Trenton, New Jersey 08628

Martin Rothstein (3)           200,000              8.8%            *
c/o Model Marketing
39 West 19th Street
New York, New York 10011

   
All officers and directors   1,750,000             77.7%           46.3%
 as a group (5 persons)
    

- ------------------

*        No shares owned.

                                                        60

<PAGE>




(1)      Includes 200,000 shares of Common Stock which are included in
         the Registration Statement, of which this Prospectus is a part
         which are being sold by Mr. Schilowitz and 300,000 shares to
         be sold by Mr. Schilowitz or part of the alternate prospectus
         as well as 750,000 shares held in escrow to be released
         subject to achieving certain financial goals. See "Certain
         Transactions" and "Selling Stockholders".

(2)      Includes  1,550,000 shares owned after sale of 200,000 shares indicated
         in the Registration  Statement.  Does not give effect to the sale of an
         additional 300,000 shares which Mr. Schilowitz proposes to sell through
         the  alternate  prospectus  after the 18 month  lock-up  to which  such
         shares are subject.

(3)      Assumes  all  shares  are sold  after  the  public  offering.  Does not
         included  1,000,000  shares  issuable  upon  exercise  of the  Series A
         Warrants and Series B Warrants  owned by Dr.  Kraut nor 800,000  shares
         issuable  upon  exercise of the Series A Warrants and Series B Warrants
         owned by Mr. Rothstein.


                                               SELLING STOCKHOLDERS


         In addition to the Units,  the  Registration  Statement,  of which this
Prospectus  forms a part,  also covers the  registration  of an aggregate of (i)
800,000  shares of Common  Stock  (ii)  1,500,000  Series A  Warrants  and (iii)
2,000,000  shares of Common Stock issuable upon the exercise of 1,500,000 Series
A Warrants  and  500,000  Series B Warrants.  The  Company  will not receive any
proceeds  from the sale of these shares.  The costs of qualifying  these 800,000
shares of Common Stock under federal and state  securities  laws,  together with
legal and  accounting  fees,  printing and other costs in  connection  with this
offering, will be paid by the Company.

         The  800,000  shares of Common  Stock  registered  in the  Registration
Statement,  of which this Prospectus forms a part, pursuant to an agreement with
the  Underwriter,  may not be sold  for  eighteen  months  from the date of this
Prospectus,  subject,  however, to earlier release at the sole discretion of the
Underwriter.  Such shares are being registered for resale purposes only and will
be offered pursuant to an alternate prospectus. See "Underwriting."

         In addition to the 800,000  shares of Common  Stock,  the  Registration
Statement,  of which this Prospectus  forms a part, also covers the registration
of 2,000,000 shares issuable upon exercise of the Series A Warrants and Series B
Warrants issued in a private placement.  Such warrants and the underlying shares
are  registered  for resale  purposes  only and will be offered  pursuant  to an
alternate prospectus. The terms and conditions of the Common Stock,

                                                        61

<PAGE>



the Series A and the Series B Warrants  included  in the private  placement  are
identical  to the terms and  conditions  of the  shares of Common  Stock and the
Series A Warrants offered hereby, except that the exercise price of the Series B
Warrant is $9.00,  whereas the exercise price of the Series A Warrants is $4.00.
All of the securities  issued in the private  placement are being  registered in
the Registration  Statement, of which this Prospectus forms a part. Accordingly,
that part of the securities issued in the private placement being registered for
resale by such  persons are the shares of Common Stock and the Series A Warrants
as well as the Common Stock  issuable upon exercise of the Series A and Series B
Warrants.  Pursuant to an  agreement  with the  Underwriter,  800,000  shares of
Common  Stock held by the Selling  Stockholders  and the shares of Common  Stock
issuable on exercise of the Series A and Series B Warrants may not be sold until
eighteen months from the date of this Prospectus,  subject,  however, to earlier
release at the sole discretion of the Underwriter. The certificates representing
the 800,000 shares of Common Stock of the Selling  Stockholders,  as well as the
shares of  Common  Stock  issuable  on  exercise  of the  Series A and  Series B
Warrants  will  have  legends  affixed  setting  forth  such  restrictions.  The
Underwriter may release these securities from this eighteen month restriction at
any time after all  securities  subject  to this  offering  have been sold.  See
"Underwriting." The resale of securities by the Selling Stockholders are subject
to prospectus  delivery and other  requirements  of the Securities Act. Sales of
these securities, or even the potential for such sales at any time, would likely
have an adverse  effect on the market prices of the Units,  Common Stock and the
Series A Warrants.  The Company will not receive any  proceeds  from the sale of
the  securities  of the Selling  Stockholders.  Like the Series A Warrants,  the
Series B Warrants are redeemable upon certain circumstances. See "Description of
Securities  ." If all of the Series A Warrants  and Series B Warrants  issued in
the private placement are exercised, of which there is no assurance, the Company
will  receive  the  gross  proceeds  therefrom  aggregating  up to  an  addition
$10,500,000.

         Set forth below is a list of the Selling Stockholders and the number of
shares  of  Common  Stock  owned  which are  being  registered  pursuant  to the
Registration Statement, of which this Prospectus forms a part:


                                                                  Number of
                                            Number of           Shares to Be
                                            Shares Owned          Offered
                                            Before              Concurrently
                                            Offering            with the Units
                  Name (1)

                  Matthew Schilowitz(2)     1,750,000             200,000
                  Dr. Irving Kraut (5)        250,000               -0-
                  Martin Rothstein (6)        200,000               -0-
                  Alan & Rita Robinson (7)     50,000               -0-

                  TOTAL


                                                                     62

<PAGE>






                           Number of Shares
                           Registered but
                           Subject to 18      Number of Shares       Percentage
                           Month              Owned After           Owned After
                           Restriction        Offering            fering (4)(8)
Name (1)

Matthew Schilowitz(2)       300,000            500,000(3)             14.9%
Dr. Irving Kraut (5)        250,000              -0-                    -
Martin Rothstein (6)        200,000              -0-                    -
Alan & Rita Robinson (7)     50,000              -0-                    -

TOTAL
- -------------------------

(1)      The persons  named in the table have sole voting and  investment  power
         with respect to all shares of Common Stock shown as beneficially  owned
         by them, except as otherwise indicated.

(2)      The Company's President and Chief Executive Officer.

(3) Excludes 750,000 shares held in escrow. If such shares were included Mr.
    Schilowitz would own 1,250,000 shares or 37.3% of the outstanding shares of
    the Company.

   
(4) Does not give effect to: (a) 1,100,000 shares of Common Stock issuable upon
   exercise of the Series A Warrants as well as 2,000,000 shares issuable upon
   exercise of the Series A and Series B Warrants issued in the private
   placement; (b) 110,000 shares of Common Stock issuable upon exercise of the
   Underwriter's Unit Purchase Option; (c) 110,000 shares of Common Stock
   issuable upon exercise of the Series A Warrants included in the Underwriter's
   Unit Purchase Option; (d) the Over-Allotment Options and the shares issuable
   upon exercise of the Series A Warrants included therein; and (e) any
   Employment Options. See "Description of Securities", "Certain Transactions",
         "Underwriting" and "Management - Employment Agreement".
    

(5)      Does not include  1,000,000 shares issuable upon exercise of the Series
         A and Series B Warrants.

(6)      Does not include  800,000 shares issuable upon exercise of the Series A
         and Series B Warrants.

(7)      Does not include  200,000 shares issuable upon exercise of the Series A
         and Series B Warrants.

(8)      Assumes (i) each  investor  sells all shares of Common  Stock  acquired
         upon  exercise  of the  Series  A and  Series  B  Warrants  and (ii) no
         additional securities of the Company are acquired.

         After making the investment in the private placement, the investors did
not own, nor did any of them have any right to acquire,  any other securities of
the Company.  None of the investors were affiliated with the Company at the time
of making their investment, at the time of this offering, or at any other time.

                                                        63

<PAGE>




Plan of Distribution

         Subject to the  eighteen  month  restriction  on the offer and sale for
800,000  shares,  the Common  Stock  issuable  on the  exercise  of the Series B
Warrants, and the 200,000 shares of Common Stock of the Selling Stockholder, the
securities  offered hereby may be sold from time to time directly by the Selling
Stockholders.  Alternatively,  the Selling  Stockholders may, from time to time,
offer  such  securities  through   underwriters,   dealers  and/or  agents.  The
distribution of securities by the Selling Stockholders may be effected in one or
more transactions,  privately-negotiated transactions or through sales to one or
more  broker-dealers  for resale of such  securities  as  principals,  at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market  prices or at  negotiated  prices.  Usual and  customary or  specifically
negotiated brokerage fees or commissions may be paid by the Selling Stockholders
in connection  with such sales.  The Selling  Stockholders,  and  intermediaries
through whom such securities are sold, may be deemed  "underwriters"  within the
meaning of the Securities Act with respect to the  securities  offered,  and any
profits   realized  or   commissions   received   may  be  deemed   underwriting
compensation.

         At the time a particular offer of securities is made by or on behalf of
the  Selling   Stockholders  to  the  extent  required,  a  prospectus  will  be
distributed  which will set forth the number of securities being offered and the
terms of the offering, including the name or names of any underwriter, dealer or
agent, the purchase price paid by the underwriter for securities  purchased from
the Selling  Stockholders and any discounts,  commissions or concessions allowed
or reallowed or paid to dealers and the proposed selling price to the public.

         Under the Securities  Exchange Act of 1934, as amended ("Exchange Act")
and  the  regulations  promulgated   thereunder,   any  person  engaged  in  the
distribution of the securities of the Company offered by this Prospectus may not
simultaneously   engage  in  market-making   activities  with  respect  to  such
securities of the Company during the  applicable  "cooling off" period (which is
nine days) prior to the  commencement  of such  distribution.  In addition,  and
without  limiting the  foregoing,  the Selling  Stockholders  will be subject to
applicable  provisions  of the  Exchange  Act,  and the  rules  and  regulations
promulgated thereunder,  including without limitation,  Rules 10b-6 and 10b-7 in
connection with transactions in such securities,  which provisions may limit the
timing of purchases and sales of such securities by the Selling Stockholders.

         Sales of securities by the Selling  Stockholders  or even the potential
of such sales,  would likely have an adverse  effect on the market prices of the
securities  offered hereby . Following the closing of this offering,  the freely
tradeable securities of the

                                                        64

<PAGE>



Company  ("public  float"),  including this  offering,  assuming the sale of the
entire 200,000 shares of Common Stock by Mr. Schilowitz will be 1,300,000 shares
of Common Stock and 1,100,000 Series A Warrants, not including 800,000 shares of
Common  Stock owned by the Selling  Stockholders  and an  aggregate of 2,000,000
shares of Common  Stock  issuable  upon  exercise  of the  Series A and Series B
Warrants owned by the private placement investors, which such securities are not
transferable for eighteen months commencing on the date of this Prospectus or at
such earlier date as may be permitted by the Underwriter, which may release such
securities at any time after all  securities  subject to this offering have been
sold and assuming no exercise of the  Underwriter's  Unit Purchase Option or any
Employment Options. See "Descriptions of Securities" and "Underwriting".


                                             DESCRIPTION OF SECURITIES

Units

         Each Unit  consists of one share of Common  Stock,  $.001 par value per
share,  and one Series A Redeemable  Common Stock  Purchase  Warrant,  each such
Series A Warrant  entitling  the holder  thereof to purchase one share of Common
Stock.  The components of the Units are  detachable and separately  transferable
immediately upon the Effective Date of the Registration  Statement of which this
Prospectus forms a part.

Common Stock

         The  Company is  currently  authorized  to issue  25,000,000  shares of
Common  Stock,  having a par  value of $.001 per  share of which  2,250,000  are
outstanding prior to the offering  contemplated  hereby including 750,000 shares
held in escrow.  Each share of Common Stock  entitles the holder  thereof to one
vote on each  matter  submitted  to the  stockholders  of the Company for a vote
thereon. The holders of Common Stock: (i) have equal ratable rights to dividends
from funds legally  available  therefor when, as and if declared by the Board of
Directors;  (ii) are  entitled  to share  ratably  in all of the  assets  of the
Company  available for distribution to holders of Common Stock upon liquidation,
dissolution  or winding  up of the  affairs  of the  Company;  (iii) do not have
preemptive,  subscription  or conversion  rights,  or redemption or sinking fund
provisions  applicable  thereto;  and (iv) as noted  above,  are entitled to one
non-cumulative  vote per share on all matters  submitted to  stockholders  for a
vote at any meeting of  stockholders.  The Company has not paid any dividends on
its Common Stock to date.  The Company  anticipates  that,  for the  foreseeable
future, it will retain earnings, if any, to finance the continuing operations of
its  business.  The payment of dividends  will depend upon,  among other things,
capital requirements and operating and financial conditions of the Company.

                                                        65

<PAGE>




Preferred Stock

         The Certificate of Incorporation of the Company authorizes the issuance
of up to 5,000,000 shares of Preferred Stock, $.001 par value per share. None of
such Preferred  Stock has been  designated or issued.  The Board of Directors is
authorized  to issue shares of Preferred  stock from time to time in one or more
series  and,  subject  to  the  limitations  contained  in  the  Certificate  of
Incorporation and any limitations  prescribed by law, to establish and designate
any such  series  and to fix the number of shares  and the  relative  conversion
rights,   voting  rights  and  terms  of  redemption   (including  sinking  fund
provisions)  and  liquidation  preferences.  If shares of  Preferred  Stock with
voting rights are issued,  such  issuance  could affect the voting rights of the
holders of the Common  Stock by  increasing  the  number of  outstanding  shares
having voting rights,  and by the creation of class or series voting rights.  If
the Board of Directors authorizes the issuance of shares of Preferred Stock with
conversion  rights,  the  number of shares of  Common  Stock  outstanding  could
potentially be increased by up to the authorized  amount.  Issuance of shares of
Preferred Stock could, under certain circumstances,  have the effect of delaying
or  preventing a change in control of the Company and may  adversely  affect the
rights of  holders  of Common  Stock.  Also,  the  Preferred  Stock  could  have
preferences  over the Common Stock (and other  series of  preferred  stock) with
respect to dividends and liquidation rights.

Series A Redeemable Common Stock Purchase Warrants

         Each Series A Common Stock Purchase Warrant entitles the holder thereof
to purchase  one share of Common  Stock at an exercise  price of $4.00 per share
for a period of four years  commencing  one year after the Effective Date of the
Registration Statement of which this Prospectus forms a part. The exercise price
and/or the exercise date of each Series A Warrant is subject to adjustment under
certain  circumstances  including,  without limitation,  the following:  (I) the
Company's issuance of Common Stock for less than its fair market value; (ii) the
Company's  issuance  of a dividend in Common  Stock;  (iii) the  subdivision  of
outstanding shares of Common Stock; (iv) the  recapitalization or reorganization
of the  Company;  (v) the merger or  consolidation  of the Company  with or into
another company;  and (vi) the sale of all or substantially all of the assets of
the  Company.  Each Series A Warrant is  redeemable  upon 30 days prior  written
notice by the Company at a redemption  price of $.05 per Series A Warrant at any
time after , 1997,  provided that the closing bid price of the Common Stock,  as
reported by NASDAQ (or such other  principal  exchange on which the Common Stock
is then  quoted),  the  NASD  OTC  Electronic  Bulletin  Board  or the  National
Quotation  Bureau,  Inc.,  as the case may be, equals or exceeds $8.00 per share
for 20 consecutive trading days ending within five days prior to the date of the
Company's notice

                                                        66

<PAGE>



of redemption.  Pursuant to the terms of the Series A Warrants,  the Company has
the right,  upon 30 days written  notice to all holders of the Series A Warrants
and subject to compliance  with Rule 13e-4 under the Exchange Act (including the
filing of Schedule  13E-4),  to reduce the exercise price and/or extend the term
of the Series A Warrants.


Series B Warrants

         Each Series B Warrant entitles the holder thereof to purchase one share
of Common  Stock at an  exercise  price of $9.00 per share  with  respect  for a
period of four years  commencing 90 days after issuance  (February,  1996) after
the Effective Date of the Registration  Statement of which this Prospectus forms
a part.  The exercise price and/or the exercise date of each Series B Warrant is
subject to adjustment under certain circumstances including, without limitation,
the following: (i) the Company's issuance of Common Stock for less than its fair
market value; (ii) the Company's  issuance of a dividend in Common Stock;  (iii)
the subdivision of outstanding shares of Common Stock; (iv) the recapitalization
or reorganization of the Company; (v) the merger or consolidation of the Company
with or into another company;  and (vi) the sale of all or substantially  all of
the assets of the  Company.  Each  Series B Warrant is  redeemable  upon 30 days
prior written  notice by the Company at a redemption  price of $.05 per Series B
Warrant at any time after May, 1996,  provided that the closing bid price of the
Common Stock, as reported by NASDAQ (or such other  principal  exchange on which
the Common Stock is then quoted),  the NASD OTC Electronic Bulletin Board or the
National  Quotation  Bureau,  Inc., as the case may be, equals or exceeds $10.00
per share for 20  consecutive  trading days ending within five days prior to the
date of the Company's notice of redemption.  Pursuant to the terms of the Series
B  Warrants,  the  Company  has the right,  upon 30 days  written  notice to all
holders of the Series B Warrants and subject to compliance with Rule 13e-4 under
the  Exchange  Act  (including  the  filing of  Schedule  13E-4),  to reduce the
exercise price and/or extend the term of the Series B Warrants.

Transfer and Warrant Agent

         American  Stock  Transfer & Trust  Company,  New York,  New York is the
Registrar  and  Transfer  Agent  for the  Units  and the  Common  Stock  and the
Registrar and Warrant Agent for the Series A Warrants.


Limitation on Directors Liabilities

The Company's Certificate of Incorporation limits the liability of the Company's
directors for breach of their fiduciary duty of care to the Company.  The effect
is to  eliminate  liability of directors  for  monetary  damages  arising out of
negligent or grossly negligent

                                                        67

<PAGE>



conduct.  Stockholder  actions  against a director of the  Company for  monetary
damages  can only be  maintained  upon a showing  of a breach of the  individual
director's  duty of loyalty  to the  Company,  a failure  to act in good  faith,
intentional  misconduct,  a knowing  violation of the law, an improper  personal
benefit,  or an illegal dividend or stock purchase,  and not for such director's
negligence or gross negligence in satisfying his duty of care.



                                                   UNDERWRITING

General

         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement  by and between the Company  and the  Underwriter  (the  "Underwriting
Agreement"),  the  Underwriter  has agreed to  purchase  on a "firm  commitment"
basis,  an  aggregate  of  1,100,000  Units from the Company  (exclusive  of the
165,000  Units subject to the  Over-Allotment  Option),  each  consisting of one
share of Common Stock and one Series A Warrant and 200,000  Underwriter`s Shares
from a Selling Stockholder.

         The Units being  offered to the public by the Company are being offered
at a price of $3.50 per Unit as set forth on the cover page of this  Prospectus.
The Units are  offered by the  Underwriter  subject  to:  (i) the  Underwriter's
receipt  and  acceptance;  (ii) the  Underwriter's  right to reject any order in
whole or in part;  (iii)  approval  of certain  legal  matters by counsel to the
Underwriter;  and (iv) certain other  conditions  specified in the  Underwriting
Agreement.

         The  Company  has  agreed  to sell the  Units to the  Underwriter  at a
discount  of 10% of the public  offering  price  thereof.  The  Company has also
agreed  to  pay  the  Underwriter  the  Non-Accountable  Expense  Allowance  (as
previously defined) equal to 3% of the aggregate offering price of the Units and
Shares  ($25,000  of which was  advanced  to the  Underwriter).  Pursuant to the
provisions of the Underwriting Agreement, in the event that the Company's public
offering is terminated for any reason,  the Underwriter  shall be reimbursed for
all  accountable  expense  incurred by it. Any amounts  previously paid shall be
credited against any amounts due.

         The  Underwriter  has advised the Company that sales to certain dealers
may be made at the public offering price less a concession not in excess of ____
% or $______per  Unit. Upon  completion of the Company's  public  offering,  the
public offering price and other selling terms may be changed by the Underwriter.
The  Underwriter  does not intend to confirm  sales of more than 1% of the Units
offered hereby to any accounts over which it exercises discretionary authority.


                                                        68

<PAGE>



         Prior to the  Company's  public  offering,  there  has  been no  public
trading  market for the Units,  the Common  Stock or the Series A Warrants.  The
offering price of the Units and the exercise price of the Series A Warrants were
determined by  negotiation  between the Company and the  Underwriter.  The major
factors  considered by the Company and the Underwriter in determining the public
offering price of the Units and the exercise price of the Series A Warrants,  in
addition  to  prevailing  market  conditions,   were  the  Company's  historical
performance  and  growth,  management's  assessment  of the  Company's  business
potential  and earning  prospects,  the  prospects for growth in the industry in
which the  Company  operates,  and the  foregoing  factors in relation to market
valuations of other similar  companies.  The public  offering price may not bear
any  relationship  to the  Company's  assets,  book  value,  net  worth or other
criteria of value applicable to the Company.

         The  Underwriter  has  required  that all  shareholders  of the Company
lock-up their  securities in order for the Underwriter to engage in the Offering
as well as in order to maintain a more orderly trading market.  Such shares will
have a legend placed on the certificates to express the lock-up.

         The  Underwriting  Agreement  prohibits  the Company  from  issuing any
capital  stock or other  securities  for a period  of 18  months  following  the
Effective Date without the Underwriter`s prior consent. This provision may limit
the Company`s  ability to raise additional  equity capital.  The purpose of such
provision is to protect against unnecessary dilution to the public shareholders.

The Over-Allotment Option

         The Company has granted to the  Underwriter the  Over-Allotment  Option
which is exercisable for a period of 30 days following the Effective Date of the
Registration  Statement of which this Prospectus  forms a part to purchase up to
165,000  Units  (equal to an aggregate of up to 15% of the number of Units being
offered  by  the   Company  to  the   public)   for  the   purpose  of  covering
over-allotments.  The  Over-Allotment  Option is exercisable upon the same terms
and conditions as are applicable to the sale of the Units.

The Underwriter's Unit Purchase Option

         As part of the  consideration  to the  Underwriter  for its services in
connection with the public offering  described herein, the Company has agreed to
issue to the Underwriter,  for nominal  consideration,  the  Underwriter's  Unit
Purchase  Option to purchase up to 110,000  Units (an  aggregate of up to 10% of
the  number  of  Units  being  offered  by  the  Company  to  the  public).  The
Underwriter's  Unit Purchase Option will be exercisable  commencing 1 year after
the  effective  Date and ending four years  thereafter  at an exercise  price of
$4.20  per  Unit  (120%  of  the  public  offering  price  of  the  Units).  The
Underwriter's Unit Purchase Option will

                                                        69

<PAGE>



be restricted from exercise, sale, transfer, assignment or hypothecation, except
to officers of the  Underwriter  and members of the selling  group  and/or their
officers or partners, for a period of one year from the Effective Date and will,
thereafter, be exercisable for a period of four years. The exercise price of the
Underwriter's Unit Purchase Option was arbitrarily determined by the Company and
the  Underwriter  and  should  not be  deemed to  reflect  any  estimate  of the
intrinsic value of either the Underwriter's  Unit Purchase Option,  the Units or
the  underlying  Common  Stock and Series A  Warrants.  The  Underwriter's  Unit
Purchase  Option  will  also  contain  certain   anti-dilution   and  adjustment
provisions.

         During the period in which the  Underwriter's  Unit Purchase  Option is
exercisable, the holders thereof are given the opportunity to profit from a rise
in the  market  price of the Units,  the Common  Stock and the Series A Warrants
which may result in a dilution of the interest of the stockholders.  The Company
may find it more  difficult to raise  additional  equity capital if it should be
needed for the business of the Company  while the  Underwriter's  Unit  Purchase
Option is outstanding. At any time when the holders thereof might be expected to
exercise such Options and the underlying securities,  the Company would probably
be able to obtain  additional  equity capital on terms more favorable than those
provided by the Underwriter's  Unit Purchase Option.  Any profit realized on the
sale of securities issuable upon the exercise of the Underwriter's Unit Purchase
Option may be deemed additional underwriter compensation.

Registration Rights

         In connection with the  underwriting of the Company's  public offering,
the Company has granted to the  Underwriter  certain  "piggy  back" and "demand"
registration rights.  Pursuant to the terms of the Underwriting  Agreement,  the
Company has granted to the  Underwriter,  for a period of seven years commencing
one year from the Effective  Date,  the right to include for  registration,  the
Underwriter's Unit Purchase Option (including the underlying  securities) in the
event that the Company files a registration  statement  under the securities act
relating to the Public sale of any of its securities.  Consequently,  the "piggy
back"  registration  rights are only operative if the Company  otherwise files a
registration  statement.  In addition,  the Company has agreed,  for a period of
five years from the Effective Date, to register under the Securities Act: (i) on
one  occasion  and  at its  expense,  the  Underwriter's  Unit  Purchase  Option
(including the underlying  securities) upon the request of the holders of 50% or
more  of the  Underwriter's  Unit  Purchase  Option  (including  the  underlying
securities);  and  (ii)  on  one  occasion  and  at the  holder's  expense,  the
Underwriter's  Unit Purchase Option  (including the underlying  securities) upon
the request of any holder thereof.


                                                        70

<PAGE>



Finder's Fees

         The  Company  has  also  agreed,  pursuant  to  the  provisions  of the
Underwriting  Agreement,  to pay the  Underwriter a finder's fee (the  "Finder's
Fee") in the event  that the  Company  consummates  a  transaction  with a party
introduced  to the  Company  by the  Underwriter  during  the  five-year  period
following  completion of the public offering  described herein. The Finder's Fee
is based upon the consideration  received by the Company in connection with such
a transaction and may range from between 1% to 5% of such transaction  price. No
finder has been  associated  with the  Company's  public  offering as  described
herein; nor does the Company have any obligation to pay a finder's fee to anyone
in connection with any pending transaction involving the Company.

Warrant Solicitation Fee

         The Company has agreed with the  Underwriter  that the Company will pay
to the Underwriter a warrant  solicitation fee (the "Warrant  Solicitation Fee")
equal to 4% of the exercise price of the Series A Warrants  exercised  beginning
one year after the Effective  Date and to the extent not  inconsistent  with the
guidelines of the NASD and the rules and  regulations  of the  Commission.  Such
Warrant  Solicitation  Fee will be paid to the  Underwriter  if:  (i) the market
price of the  Common  Stock  on the date  that  any  such  Series A  Warrant  is
exercised is greater than the exercise  price of the Series A Warrant;  (ii) the
exercise of such Series A Warrant was solicited by the Underwriter;  (iii) prior
specific  written  approval  for  exercise is received  from the customer if the
Series A Warrant is held in a  discretionary  account;  (iv)  disclosure of this
compensation  arrangement  is made to the customer prior to or upon the exercise
of such Series A Warrant;  (v)  solicitation of the exercise is not in violation
of Rule 10b-6 of the Exchange Act; and (vi)  solicitation  of the exercise is in
compliance  with NASD Notice to Members  81-38.  In addition,  unless granted an
exemption  by the  Commission  from Rule  10b-6  under  the  Exchange  Act,  the
Underwriter will, be prohibited from engaging in any market making activities or
solicited brokerage  activities with respect to the Company's securities for the
period from nine business days prior to any  solicitation of the exercise of any
Series A Warrant or nine  business  days prior to the  exercise  of any Series A
Warrant based on a prior solicitation until the later of the termination of such
solicitation  activity or the  termination (by waiver or otherwise) of any right
the  Underwriter may have to receive such a fee for the exercise of the Series A
Warrants following such solicitation. As a result, the Underwriter may be unable
to  continue to provide a market for the  Company's  securities  during  certain
periods while the Series A Warrants are exercisable



                                                        71

<PAGE>



Other Terms of the Underwriting

         The Company  has agreed not to issue,  sell,  offer to sell,  grant any
option relating to the sale of or otherwise  dispose of (directly or indirectly)
any of the Company's equity securities (including  securities  convertible into,
exercisable   for  or   exchangeable   into  equity   securities)   without  the
Underwriter's  prior written consent,  except for issuances pursuant to: (i) the
exercise of the  Underwriter's  Unit Purchase Option;  (ii) the Company's public
offering of securities as described  herein;  (iii) a declaration  of dividends,
recapitalization,  reorganization  or similar  transaction;  or (iv) a currently
existing stock  incentive or option plan, for 18 months from the Effective Date.
In addition,  each officer,  director and stockholder who owns 5% or more of the
Company's equity securities has agreed not to sell,  transfer,  convey,  pledge,
hypothecate  or otherwise  dispose of any of the  respective  securities  of the
Company owned by them for a period of 18 months from the Effective  Date without
the Underwriter's prior approval.


Indemnification

         The Company has agreed to indemnify the  Underwriter and others against
certain liabilities,  including liabilities under the Securities Act. Insofar as
indemnification for liabilities arising under the Securities Act may be provided
to officers,  directors or persons controlling the Company, the Company has been
informed that, in the opinion of the Commission, such indemnification is against
public  policy and is therefore  unenforceable.  The  Underwriter  has agreed to
indemnify the Company, its directors, and each person who controls it within the
meaning of Section 15 of the  Securities Act with respect to any statement in or
omission from the  Registration  Statement,  the  Prospectus or any amendment or
supplement  thereto if such  statement  or omission  was made in  reliance  upon
information furnished in writing to the Company by the Underwriter  specifically
for or in connection with the  preparation of the  Registration  Statement,  the
Prospectus, or any such amendment or supplement thereto.

         The  foregoing  summaries  of  certain  terms  and  conditions  of  the
Underwriting Agreement and the Underwriter's Unit Purchase Option do not purport
to be complete  statements  of the terms  and/or  contents  of such  agreements.
Copies  of the  foregoing  documents  have been  filed  with the  Commission  as
exhibits to the Registration Statement of which this Prospectus forms a part and
are also on file at the offices of the Underwriter and the Company. Reference is
hereby made to each such exhibit for a detailed  description  of the  provisions
thereof which have been summarized above. See "Available Information."


                                                        72

<PAGE>



Action Involving the Underwriter

         The Company has been  advised by the  Underwriter  that on or about May
22, 1995, the Underwriter and Elliot Lowenstern and Richard Bronson,  principals
of  the   Underwriter,   and  the  Securities  and  Exchange   Commission   (the
"Commission")  agreed to an offer of settlement  (the "Offer of  Settlement") in
connection  with a  complaint  filed  by the  Commission  in the  United  States
District Court for the Southern  District of Florida alleging  violations of the
federal  securities laws,  Section 17(a) of the Securities Act of 1933,  Section
10(b) and 15(C) of the Securities  Exchange Act of 1934, and Rules 10b-5,  10b-6
and 15c1-2 promulgated thereunder. The complaint also alleged that in connection
with the sale of securities in three (3) IPOs in 1992 and 1993, the  Underwriter
engaged in fraudulent  sales  practices.  The proposed  Offer of Settlement  was
consented to by the  Underwriter  and Messrs.  Loewenstern  and Bronson  without
admitting or denying the  allegations of the complaint.  The Offer of Settlement
was approved by Judge  Gonzales on June 6, 1995.  Pursuant to the final judgment
(the "Final Judgment"), the Underwriter:

         *        was required to disgorge $1,000,000 to the Commission,
                  which amount was paid in four (4) equal installments on
                  or before June 22, 1995; and

         *        agreed to the appointment of an independent consultant
                  ("Consultant").

         Such Consultant is obligated, on or before May 15, 1996:

         *        to review the Underwriter's policies, practices and
                  procedures in six (6) areas relating to compliance and
                  sales practices;

         *        to formulate policies, practices and procedures for the
                  Underwriter that the Consultant deems necessary with
                  respect to the Underwriter`s compliance and sales
                  practices;

         *        to prepare a report devoted to and which details the
                  aforementioned policies, practices and procedures (the
                  "Report");

         *        to deliver the Report to the President of the Underwriter
                  and to the staff of the Southeast Regional office of the
                  Commission;

         *        to prepare, if necessary, a supervisory procedures and
                  compliance manual for the Underwriter, or to amend the
                  Underwriter's existing manual; and

         *        to formulate policies, practices and procedures designed

                                                        73

<PAGE>



                  to provide  mandatory  on-going  training to all  existing and
                  newly hired employees of the  Underwriter.  The Final Judgment
                  further  provides  that,   within  thirty  (30)  days  of  the
                  Underwriter's  receipt  of the  Report,  unless  such  time is
                  extended,  the Underwriter shall adopt, implement and maintain
                  any and all policies,  practices and  procedures  set forth in
                  the Report.

         The  Final   Judgment  also  provides  that  an   independent   auditor
("Auditor")  shall  conduct  four  (4)  special  reviews  of  the  Underwriter's
policies,  practices and procedures, the first such review to take place six (6)
months after the Report has been delivered to the  Underwriter and thereafter at
six-month  intervals.  The Auditor is also authorized to conduct a review,  on a
random basis and without notice to the Underwriter,  to certify that any persons
associated  with the  Underwriter,  who have  been  suspended  or  barred by any
Commission order are complying with the terms of such orders.

         On July 10,  1995,  the  action  as  against  Messrs.  Loewenstern  and
Bronston was dismissed  with  prejudice.  Mr. Bronson has agreed to a suspension
from associating in any supervisory capacity with any broker, dealer,  municipal
securities  dealer,  investment  advisor or  investment  company for a period of
twelve  (12)  months,  dating  from  the  beginning  of  such  suspension.   Mr.
Loewenstern  has agreed to a  suspension  from  associating  in any  supervisory
capacity  with any  broker,  dealer,  municipal  securities  dealer,  investment
advisor or investment company for a period of twelve (12) months commencing upon
the expiration of Mr. Bronson's suspension.

         In the event that the requirements of the foregoing  judgment adversely
affect  the  Underwriter's  ability to act as a market  maker for the  Company`s
stock, and additional brokers do not make a market in the Company`s  securities,
the  market for and  liquidity  of the  Company`s  securities  may be  adversely
affected.  In the event that other  broker  dealers fail to make a market in the
Company`s  securities,  the  possibility  exists  that  the  market  for and the
liquidity  of the  Company`s  securities  may be  adversely  affected to such an
extent that  public  security  holders  may not have  anyone to  purchase  their
securities  when offered for sale at any price.  In such event,  the market for,
liquidity and prices of the Company`s  securities may not exist.  For additional
information   regarding  the  Underwriter,   investors  may  call  the  National
Association of Securities Dealers, Inc. at (800) 289-9999.

         The State of Indiana has commenced an action seeking among other things
to revoke the  Underwriter`s  license to do business in such state. A hearing in
this  matter  has been  scheduled  for  October  7,  1996.  Such  proceeding  if
ultimately  successful may adversely  affect the market for and liquidity of the
Company`s  securities if additional  broker  dealers do not make a market in the
Company`s securities. Moreover, should Indiana investors purchase any of the

                                                        74

<PAGE>



securities  sold in this  Offering  from the  Underwriter  prior to the possible
revocation of the Underwriter`s  license in Indiana,  such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company`s securities.
In the event that other broker  dealers  fail to make a market in the  Company`s
securities,  the possibility exists that the market for and the liquidity of the
Company`s securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for a sale
at any  price.  In such  event,  the  market  for,  liquidity  and prices of the
Company`s  securities  may not  exist.  It should  be noted  that  although  the
Underwriter  may not be the sole market maker in the  Company`s  securities,  it
will most likely be the dominant market maker in the Company`s securities.

                                     CONCURRENT SALES BY SELLING STOCKHOLDERS

         The  Registration  Statement of which this Prospectus forms a part also
relates to the offer and sale of up to 800,000 shares of Common Stock, 1,500,000
Class A Warrants and 2,000,000  shares of Common Stock issuable upon exercise of
outstanding  Class A and  Class B  Warrants  previously  issued  to the  Selling
Stockholders.  Such  securities  are to be  offered  and  sold  by  the  Selling
Stockholders  and are  subject  to an 18  month  lock-up.  Such  securities  are
expected to become tradeable on or about the date of this  Prospectus.  Sales of
the shares of Common  Stock to be offered by Selling  Stockholders,  or even the
potential  of such  sales,  would  likely  have an adverse  effect on the market
prices of the  securities  being  offered  for sale by the  Company.  The freely
tradeable shares of the Common Stock (the public float), upon the Effective Date
of the  Registration  Statement of which this  Prospectus  forms a part and upon
consummation of the transactions  contemplated  herein, will be 1,300,000 shares
of  Common  Stock,  of  which  200,000  shares  are  to  be  sold  by a  Selling
Stockholder.


                                                   LEGAL MATTERS

         Certain legal matters in connection with the issuance of the securities
being offered by the Company will be passed upon for the Company by McLaughlin &
Stern,  LLP,  New York,  New  York,  David W.  Sass,  a member of such firm is a
Director of the Company.  Legal matters for the Underwriter  will be passed upon
by Bernstein and Wasserman, LLP, New York, New York.

                                                      EXPERTS

   
         The Financial  Statements of the Company included in this Prospectus to
the extent and for the periods  indicated in their report have been  reported on
by Moore Stephens, P.C., independent certified public accountants,  as stated in
their  report  appearing  herein  in  reliance  upon  such  report  given on the
authority of that firm as experts and auditing.
    

sass/harmat/sbamd.2

                                                        75

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT

To the Stockholder of
The Harmat Organization, Inc. and Subsidiaries
Quogue, New York



                  We have audited the accompanying consolidated balance sheet of
Harmat  Organization,  Inc. and  Subsidiaries  as of December 31, 1995,  and the
related consolidated  statements of operations,  stockholder's equity [deficit],
and cash flows for each of the two years in the period ended  December 31, 1995.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

                  We conducted our audits in accordance with generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall  consolidated  financial  statement  presentation.  We believe  that our
audits provide a reasonable basis for our opinion.

                  In our opinion, the consolidated financial statements referred
to above present fairly, in all material  respects,  the consolidated  financial
position of Harmat Organization,  Inc. and Subsidiaries as of December 31, 1995,
and the  consolidated  results of their operations and their cash flows for each
of the two years in the period  ended  December  31, 1995,  in  conformity  with
generally accepted accounting principles.

                  The accompanying  consolidated  financial statements have been
prepared  assuming  that The Harmat  Organization,  Inc. and  Subsidiaries  will
continue  as a  going  concern.  As  discussed  in  Note 7 to  the  consolidated
financial  statements,  the Company has insufficient cash resources and negative
working capital that raise  substantial doubt about its ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 7. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.



   
                              MOORE STEPHENS, P. C.
    
                          Certified Public Accountants.

Cranford, New Jersey
March 27, 1996


                                       F-1

                                                                 76

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ---------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- ----------------------------------------------------
                                 March 31,   December 31,
                                 1 9 9 6       1 9 9 5
                                [Unaudited]
Assets:
Current Assets:
Cash                            $82,340       $15,439
Marketable Securities            87,556       367,492
Accounts Receivable              30,052        14,764
Land and Construction Costs     798,523       114,889
Prepaid Expenses                  8,367         1,175
Due from Related Parties         23,200          --
                                --------      -----

Total Current Assets          1,030,038       513,759
                              ---------       -------

Property, Plant and
 Equipment - Net              1,143,770     1,125,067
                              ---------     ---------

Other Assets:
   
Land and Construction Costs     608,349      776,327
Goodwill - Net                   70,366       72,377
Land Held for Development        72,298       72,298
Investment in Partnership        29,727       29,727
Land Deposits                    75,000       75,000
Deferred Offering Costs         176,300       30,000
                                -------      -------

Total Other Assets            1,032,040    1,055,729
                             ----------    ---------

Total Assets                 $3,205,848   $2,694,555
                             =======================
    


Substantially all of the assets are pledged.

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.




















                                       F-2

                                                                 77

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- --------------------------------------------------

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------

                                    March 31,   December 31,
                                    1 9 9 6      1 9 9 5
                                  [Unaudited]

Liabilities and Stockholder's
 Equity [Deficit]:
Current Liabilities:
Current Portion of Mortgage Payable$331,266    $229,577
Notes Payable - Shareholders        270,260     277,000
Notes Payable - Related Parties     215,000      90,000
Loans Payable - Bank                240,000     240,000
Other Loan Payable                  139,360     139,360
Accounts Payable and Accrued
 Expenses                           635,969     646,775
Customer Deposits                   399,800      97,500
                                    -------     -------

Total Current Liabilities         2,231,655   1,720,212

Commitment and Contingencies [8]     --

Other Liabilities:
Mortgages Payable - Net
of Current Maturities              925,445    1,031,273
Notes Payable - Related Party        --         125,000

Total Other Liabilities            925,445    1,156,273
                                  --------    ---------

Stockholder's Equity [Deficit]:
Preferred Stock - $.001 Par Value,
5,000,000 Shares Authorized
No Shares Issued and Outstanding     --         --

   
Common Stock - $.001 Par Value,  25,000,000  Shares  Authorized,  2,250,000  and
1,750,000 Shares Issued and Outstanding at March 31, 1996 and December 31,
1995, respectively                2,250          1,750
    

Additional Paid-in Capital -
   
 Common Stock                   300,653        128,750
    

Retained Earnings [Deficit]    (254,065)      (312,430)

Total Stockholder's Equity
   
 [Deficit]                      (48,748)      (181,930)
                               ---------      ---------
    
Total Liabilities and
   
Stockholder's Equity [Deficit] $3,205,848   $2,694,555
    

The Accompanying Notes are an Integral
 Part of these Consolidated Financial Statements.

                                       F-3

                                                                 78

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- --------------------------------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------
                                     Three months ended
                                       March 31,
                                     1 9 9 6    1 9 9 5
                                     ------------------
                                  [Unaudited]  [Unaudited]
Revenues:
Construction Sales                 $1,873     $3,172
Rental Income                      48,449     42,611
Management Fee Income              37,500        --
                                   ----------------
Total Revenues                     87,822     45,783

Cost of Sales and Direct Operating
Expenses                            --          --
                                    --------------
Gross Profit                        87,822    45,783

Selling, General and
Administrative Expenses            116,890    87,988
Charge for Executive
Compensation Capitalized           (14,750)     --
[Loss] Income from Operations      (43,818)  (42,205)

Other Income [Expense]:
Gain on Sale of
Marketable Securities              30,222    (1,131)

Unrealized Gain on Marketable
Securities                          8,711   (27,725)
Interest and Dividend Income          451       176
Interest Expense                  (40,622)  (42,972)

Total Other [Expense] Income       (1,238)  (71,652)
Net [Loss] Income: Historical    $(45,056)$(113,857)

Charge in Lieu of
Income Taxes [1]                   --

Pro Forma Net [Loss] Income [2]  $(45,056)

Pro Forma [Loss] Earnings
 Per Share:
   
Net [Loss] Income               $ (.02)
Number of Shares                 2,250,000
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                               F-4

                                                                 79

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ---------------------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS
- ----------------------------------------------------------

                                   Years ended
                                   December  31,
                                   19 9 5     1 9 9 4

Revenues:
Construction Sales              $2,065,126  $4,449,827
Rental Income                      183,398      69,045
Management Fee Income               75,000        --
                     -------------------------------
Total Revenues                   2,323,524   4,518,872

Cost of Sales and Direct
Operating Expenses               1,719,316   4,277,821
                  ------------------------------------

Gross Profit                       604,208     241,051

Selling, General and
Administrative Expenses            367,498     239,791

Charge for Executive
Compensation Capitalized          (105,000)      --
[Loss] Income from Operations      131,710       1,260

Other Income [Expense]:
Gain on Sale of Marketable
Securities                        245,022      281,767
Unrealized Gain on Marketable
Securities                          5,575       13,803
Interest and Dividend Income       11,274       12,811
Interest Expense                 (157,678)     (51,470)
                ------------------------- ------------

Total Other [Expense] Income      104,193      256,911

Net [Loss] Income: Historical    $235,903     $258,171

   
Charge in Lieu of Income Taxes [1](94,903)

Pro Forma Net [Loss] Income [2]  $141,000

Pro Forma [Loss] Earnings Per Share:
Net [Loss] Income                  $.06
Number of Shares                2,250,000
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                 F-4 (continued)


                                                                 80

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY [DEFICIT]
- ---------------------------------------------------------------------

                                  Common Stock
                                  Stockholder's
                                  Number of
                                  Equity
                                  Shares        [At Par]
                                  (Deficit)
Balance - December 31, 1993       $1,750,000    $1,750
Net Income                           --           --

Stockholder Distributions            --           --
                         ---------------------------

Balance - December 31, 1994        1,750,000     1,750

Net Income                          --          --

Executive Compensation
Capitalized                         --          --

Stockholder Distributions           --          --
                         -------------------------

Balance - December 31, 1995       1,750,000     1,750

March 1, 1996 - Transfer of S
Corporation Deficit to
Additional Paid-in Capital          --         --

Proceeds from Private
   
Placement                          500,000        500
    

Executive Compensation
Capitalized                         --

Net [Loss]                          --            --

Stockholder Distributions           --            --
                                    ----------------

Balance - March 31, 1996
   
[Unaudited]                      2,250,000   $ 2,250
           =========================================
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                   F-5






                                                                 81

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- --------------------------------------------------------------

CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY [DEFICIT]
- --------------------------------------------------------------


                                                        Total
                                Additional              Retained
                                Amount       Paid-in    Earnings
Capital[Deficit]

Balance - December 31, 1993   $23,750     $(123,630)  $(98,130)

Net Income                     --           258,171    258,171

Stockholder Distributions     --            (78,887)   (78,887)
                         -------------------------- ----------

Balance - December 31, 1994   23,750         55,654     81,154

Net Income                      --          235,903    235,903

Executive Compensation
Capitalized                  105,000            --     105,000

Stockholder Distributions      --          (603,987)  (603,987)
                         -------------------------- ----------

Balance - December 31, 1995  128,750      (312,430)   (181,930)

March 1, 1996 - Transfer of S
Corporation Deficit to
Additional Paid-in Capital   (342,437)      342,437      --

Proceeds from Private
   
Placement                     499,500          --     500,000
    

Executive Compensation
Capitalized                    14,750          --      14,750

Net [Loss]                     --           (45,056)  (45,056)

Stockholder Distributions      --          (239,016) (239,016)
                         -------------------------- ---------

Balance - March 31, 1996
   
[Unaudited]                $300,563      $(254,065)  $ 48,748
           =======================================   ========
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                  F-5 (CONTINUED)


                                                                 82

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
- ------------------------------------------------
                                    Three months ended
                                      March 31,
                                   1996         1995
                                  [Unaudited]  [Unaudited]
Operating Activities:
Net Income                         $(45,056)   $113,857)
                                  ---------    --------
Adjustments to Reconcile Net
Income to Net Cash Provided by
Operating Activities:
Depreciation and Amortization        9,333       5,297
Gain on Sale of Marketable
 Securities                        (30,222)      1,131
Change in Unrealized [Gain] Loss
on Investments                      (8,711)     27,725
Allowance for Uncollectible
Mortgage Receivable                   --          --
Loss on Partnership Investment        --         250
Executive Compensation Capitalized  14,750        --
Changes in Assets and Liabilities:
Contract Receivables               (15,288)       --
Accrued Interest Receivable           --         --
Purchase of Marketable Securities (204,667)  (107,547)
Sales of Marketable Securities     337,136       --
Costs and Profits in Excess of
Billings on Uncompleted Contacts     --          --
Billing in Excess of Costs and Profits
on Uncompleted Contracts             --          --
Prepaid Expenses                  (7,192)      2,255
Accounts Payable and Accrued
Expenses                         (10,806)    203,112
Customer Deposits                302,300     648,909
                 -----------------------------------
Total Adjustments                386,633     781,132
                 -----------------------------------

Net Cash - Operating Activities -
Forward                          341,577     667,275
       ---------------------------------------------

Investing Activities:
Acquisition of Quick Storage        --      (150,000)
Less: Cash of Quick Storage at
Acquisition                         --         4,737
Acquisition of Property and
   
 Equipment                     (26,025)     (338,656)
Deposit on Land                   --            --
Land and Construction Costs   (515,656)     (804,058)
Payment of Deferred Offering
Costs                         (146,300)       --
Advances from/to Affiliates
and Related Parties            (23,200)      (67,197)
                   ------------------- -------------
    

Net Cash - Investing
   
 Activities - Forward       $(711,181)   $(1,355,174)
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.
                                      F-6



                                                                 83

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ----------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
- ----------------------------------------------------


                                    Three months ended
                                       March 31,
                                    1996          1995
- ------------------------------------------------------
                                [Unaudited]  [Unaudited]

Net Cash - Operating
Activities - Forwarded      $341,577          $667,275
                            --------------------------

Net Cash - Investing
   
Activities - Forwarded      (711,181)       (1,355,174)
                            -------- -----------------
    

Financing Activities:
[Repayments] Proceeds from
   
 New Loans                      --             --
Proceeds of Mortgage Payable    --           215,400
Repayments of Mortgages
Payable                       (4,139)        (3,300)
[Repayments] Proceeds of Notes
Payable - Stockholder         (6,740)       150,000
[Repayments] Proceeds of Notes
Payable - Other                 --         (100,000)
Proceeds [Repayment] of Due to
Stockholder                     --          429,653
Distribution to Stockholders  (52,616)        --
Proceeds of Private
Placement                     500,000         --
         ---------------------------------------
    

Net Cash - Financing
   
Activities                   436,505       691,753
          ----------------------------------------
    

Net Increase [Decrease]
in Cash                       66,901        3,854

Cash - Beginning of Periods   15,439       43,538
                           ----------------------

Cash - End of Periods       $82,340       $47,392
                            =====================

Supplemental Disclosures of Cash Flow Information:
Cash paid during the periods for:
Interest                   $40,622       $42,792
Income Taxes               $ --          $  --

Supplemental Disclosures on Non-Cash Investing and Financing Activities: For the
quarter ended March 31, 1996, the company distributed marketable securities with
a fair value of $186,400 to its controlling stockholder.  The Accompanying Notes
are an Integral Part of these Consolidated Financial Statements.

                            F-7

                                                                 84

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ----------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------

                                   Years ended
                                  December  31,
                              1995          1994
- ------------------------------------------------


Net Cash - Operating
Activities - Forwarded     $1,315,076      $81,149
                           -----------------------

Net Cash - Investing
Activities - Forwarded       (584,006)      49,571
                             -------- ------------

Financing Activities:
[Repayments] Proceeds from
New Loans                    309,500      100,000
Proceeds of Mortgage
Payable                        --           --
Repayments of Mortgages
Payable                       (14,764)     (9,352)
[Repayments] Proceeds of
Notes Payable - Stockholder   150,000    (205,034)
[Repayments] Proceeds of
Notes Payable - Other          (8,120)    (28,120)
Proceeds [Repayment] of
Due to Stockholder           (608,463)       --
Distribution to Stockholders (587,322)    (78,889)
Net Proceeds of Private
Placement                       --            --
         ---------------------------------------

Net Cash - Financing
Activities                   (759,169)   (221,395)
          --------------------------- -----------

Net Increase [Decrease] in
Cash                         (28,099)    (90,675)

Cash - Beginning of Periods   43,538     134,213
                           ---------------------

Cash - End of Periods       $15,439      $43,538
                            ====================

Supplemental Disclosures of Cash Flow Information:
Cash paid during the periods for:
Interest                    $50,066     $38,585
Income Taxes                $ --        $  --

Supplemental Disclosures on Non-Cash Investing and Financing Activities: For the
quarter ended March 31, 1996, the company distributed marketable securities with
a fair value of $186,400 to its controlling stockholder.  The Accompanying Notes
are an Integral Part of these Consolidated Financial Statements.
                                 F-7 (CONTINUED)

                                                                 85

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------------


[1] Principles of Consolidation and Business

The Harmat Companies are owned by an individual stockholder.

In November 1995, the Harmat  Organization,  Inc. [Delaware] [the "Company"] was
formed  for the  purpose  of  offering  securities  to the  general  public  and
1,750,000  shares of common stock were issued to the  individual  stockholder of
the Harmat Companies. On March 1, 1996, the individual stockholder of the Harmat
Companies   transferred  his  stock  in  the  Harmat  Companies  to  the  Harmat
Organization   [Delaware]   for  a  100%   ownership   interest  in  the  Harmat
Organization, Inc. [Delaware].

These  December 31, 1995 and 1994  financial  statements  reflect the  financial
position and results of operations of the Parent Company and its subsidiaries on
a  consolidated  basis,  which  reflects the  Company's  current  organizational
structure.   The  Company's   policy  is  to  consolidate   all   majority-owned
subsidiaries. All intercompany amounts have been eliminated in consolidation.

Entity                              Nature of Business

Parent Company:

The Harmat Organization, Inc. -
Delaware

Harmat Companies:
 [Subsidiaries]

Harmat Homes, Inc.
 ["Harmat"]                     Construction of custom homes
                                and residential and commercial
                                rental properties.

Harmat Holding Corp.
["Harmat Holding"]              Subdivision and development
                                of undeveloped land.

Northside Woods, Inc.
["Northside"]                   Rental of residential
                                property.

Harmat Capital Corp.
["Harmat Capital"]             Rental of residential
                               property.

Harmat Organization -
 New                           York Limited Partner in real estate partnership.

Quick Storage, Inc.            Short-term rental of storage
                               facilities

The sole  stockholder who owns all of the above entities is a general partner in
the  partnership  in which  the  Harmat  Organization  - New York has a  limited
partnership interest.



                              F-8

                                                               86

<PAGE>



   
Of the  1,750,000  held by the  individual  stockholder,  750,000 were placed in
escrow for his benefit.  Such  stockholder  will continue to vote his respective
escrowed shares while they are in escrow;  however,  the escrowed shares are not
assignable or  transferable,  except through laws of inheritance,  guardianship,
legal  representation  or  trusteeship  for the  benefits  of the  holder or the
holder's  immediate family. In the event the Company's  earnings before interest
and taxes  first  equals or exceeds an amount  listed  below for any fiscal year
ending prior to the years after the date the Company's  initial public offering,
the escrowed shares shall be released to such stockholder as follows:
    




Earnings Before       Escrowed Shares
Interest and Taxes    to be Released

$  750,000               250,000
$1,500,000               250,000
$2,250,000               250,000




If  the  above  earnings  levels  are  achieved,   the  Company  will  recognize
compensation  expense equal to the  difference  between the fair market value at
the time of release of the escrowed shares to such  stockholder and the recorded
value at the time of  issuance.  Release  of the  escrowed  shares  is likely to
result in substantial  compensation  expense to the Company in future years.  In
the event the above does not occur,  the shares shall be returned to the Company
for cancellation.















   
                                 F-8 (continued)
    

                                                               87

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ---------------------------------------------------------------------------



[2] Summary of Significant Accounting Policies

Concentration of Credit Risk - Accounts  receivable  arise  principally from the
construction and sale of custom homes and residential and commercial  properties
in  Eastern  Suffolk  County,  New  York.  The  management  of the  Subsidiaries
continually  reviews and  evaluates  such  accounts  receivable  and provides an
allowance  for doubtful  accounts for accounts it deems  uncollectible  and as a
consequence,  believes its accounts  receivable credit risk exposure beyond such
allowance is limited. Such estimates of the financial strength of such customers
may be subject to change in the near term.

Deferred  Offering Costs - As of December 31, 1995, the Company incurred $30,000
of legal and accounting  fees in connection with the proposed public offering of
the Company's  common stock.  These costs will be charged to additional  paid-in
capital upon completion of the proposed public offering.

   
Economic  Dependency - There were six  construction  contracts which were deemed
major customers and accounted for approximately 99% of total  construction sales
for the year ended  December 31, 1995.  Five contracts  represented  16% each of
total  sales  and one  contract  represented  19% of total  sales.  There was no
amounts due under such  contracts at December 31,  1995.  In 1994 no  individual
customer  exceeded 10% of total sales.  Most of the  Company's  business is of a
nonrecurring  nature.  The Company must continually market its homes in order to
attract new  purchasers.  Unless the Company is  successful  in  attracting  new
purchasers for its homes, a lack of new purchasers  will have a severe  negative
impact to the Company in the near term.
    

Marketable  Securities - The Company adopted  Statement of Financial  Accounting
Standards  ["SFAS"] No. 115,  "Accounting  for Certain  Investments  in Debt and
Equity  Securities,"  at January 1, 1994.  SFAS No. 115 addresses the accounting
and  reporting  for   investments  in  equity   securities   that  have  readily
determinable  fair  values and for all  investments  in debt  securities.  Those
investments  are  to  be  classified   into  the  following  three   categories:
held-to-maturity  debt securities;  trading securities;  and  available-for-sale
securities.  In accordance with SFAS No. 115, prior years' financial  statements
are not to be  restated to reflect  the change in  adopting  the new  accounting
method.  There was no cumulative  effect as a result of adopting SFAS No. 115 at
January 1, 1994.

Management determines the appropriate  classification of its investments in debt
and equity securities at the time of purchase and reevaluates such determination
at each balance sheet date. At December 31, 1995 all of the Company  investments
were classified as trading securities.  Trading securities are securities bought
and held  principally  for the purpose of selling  them in the near term and are
reported at fair value,  with unrealized gains and losses included in operations
for the current year.  The Company  primarily  uses the specific  identification
method for gains and losses on the sales of marketable securities [See Note 3].

Property and Equipment and  Depreciation  - Property and equipment are stated at
cost.  Depreciation  is computed over the estimated  useful lives of the assets,
using the  straight-line  method and for building and building  improvements and
accelerated methods for furniture and equipment, as follows:

Building and Building Improvements       40 Years
Furniture and Equipment              5 to 7 Years

   
Pro Forma  Earnings  Per Share - Pro Forma  earnings  per share are based on the
1,750,000  shares  issued  [See  Note 1] and the  500,000  shares  issued in the
private  placement  [See  Note  10A]  for  all  periods  presented.   Shares  or
equivalents  issued within a one year period prior to the initial  filing of the
registration statement are treated as outstanding for all reported periods.

                                                         F-9
    



                                                               88

<PAGE>




Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

[2] Summary of Significant Accounting Policies [Continued]

Land Development Costs - Costs that clearly relate to land development  projects
are  capitalized.  Costs are  allocated  to project  components  by the specific
identification  method  whenever  possible.  Otherwise,  acquisition  costs  are
allocated based on their relative fair value before development, and development
costs are allocated  based on their  relative  sales value.  Interest  costs are
capitalized while development is in progress.

Revenue  Recognition - Harmat recognizes  revenues from fixed-price and modified
fixed-price  construction  contracts  on  the  percentage-of-completion  method,
measured by the percentage of cost incurred to date to estimated  total cost for
each contract. That method is used because management considers total cost to be
the best  available  measure of progress on the  contracts.  Because of inherent
uncertainties in estimating  costs, it is at least reasonably  possible that the
estimates used will change within the near term.

Contract  costs include all direct  material and labor costs and those  indirect
costs related to contract performance,  such as indirect labor, supplies, tools,
repairs,  and  depreciation.  Selling,  general,  and  administrative  costs are
charged to expense as incurred.  Provisions for estimated  losses on uncompleted
contracts are made in the period in which such losses are determined. Changes in
job  performance,  job  conditions,  and estimated  profitability  may result in
revisions to costs and income,  which are  recognized in the period in which the
revisions are determined.  Changes in estimated job profitability resulting from
job performance,  job conditions,  contract penalty provisions,  claims,  change
orders,  and  settlements,  are  accounted  for as changes in  estimates  in the
current period.

At December 31, 1995, all construction contracts were complete.

Harmat  Holding  - Harmat  Holding  recognizes  revenue  from  the  acquisition,
development and sale of land and  construction  and sale of houses on such land.
Pursuant to the terms of such  contracts and  Statement of Financial  Accounting
Standards  ["SFAS"] No. 66,  "Accounting  for Sales of Real Estate," the Company
uses the deposit method of accounting. The method provides that all construction
costs be recorded as incurred and monies received from the purchases recorded as
deposits until the purchase  contracts  close when all revenue costs and profits
are recognized.

Harmat Holding  classifies all land and construction  costs that are expected to
be completed within one year as a current asset. At December 31, 1995, such land
and construction  costs totaled  $114,889.  Customer  deposits  received on such
contracts totaled $97,500 at December 31, 1995.

Northside Woods and Harmat Capital - Rental income is recognized as it is earned
pursuant to the terms of each lease on a straight line basis. All leases have an
initial or remaining term of one year or less.

Income Taxes - Each of the Subsidiaries  has elected S corporation  status under
the Internal Revenue Code and similar statutes,  and, therefore,  does not incur
federal or state income taxes except for a New York State  equalization tax on S
corporation  earnings which is based on the differential  between  corporate and
personal  income  tax  rates.  The  amount  of this  tax has been  deemed  to be
immaterial  and is not included in the  financial  statements.  Taxes are passed
through to the  individual  shareholder.  Pro forma net income and  earnings per
share are presented as if the companies were C corporations.


   
                                      F-10
    

                                                               89

<PAGE>



On March 1,  1996,  each of the S  Corporation  terminated  their S  Corporation
status and became C Corporations.  The  undistribution S Corporation  deficit of
each entity at March 1, 1996 was transferred to additional paid-in capital.



[2] Summary of Significant Accounting Policies [Continued]

Goodwill - Amortization for securities of the newly acquired  subsidiary,  Quick
Storage,  in excess of the fair value of the net assets of such  subsidiary  has
been  charged  to  goodwill.   Goodwill  is  related  to  revenues  the  Company
anticipates  realized in future  years.  The Company has decided to amortize its
goodwill  over a period  of up to ten  years  under  the  straight-line  method.
Accumulated  amortization at December 31, 1995 was $8,042.  The Company's policy
is to evaluate the periods of goodwill  amortization to determine  whether later
events and circumstances  warrant revised estimates of useful lives. The Company
also  evaluates  whether the carrying  value of goodwill has become  impaired by
comparing the carrying value of goodwill to the value of projected  undiscounted
cash  flows  from the  acquired  assets of Quick  Storage,  Inc.  Impairment  is
recognized  if the  Company  value  of  goodwill  is  less  than  the  projected
undiscounted cash flow from acquired assets or business.

Stock Options and Similar Equity  Instruments  Issued to Employees - The Company
uses the  intrinsic  value method to recognize  cost in  accordance  with APB 25
[Accounting for Stock Issued to Employees].

[3] Marketable Securities

Marketable  securities  consist of investments in equity and debt  securities at
fair  value.  The  cost  of such  securities  is  $361,710.  The  change  in the
unrealized gain account for 1995 is $5,575.

[4] Property and Equipment

Property and equipment consist of the following at December 31, 1995:

Land                               $450,495
Building and Building Improvements  795,950
Furniture and Office Equipment       33,324

Total                             1,279,769
Less:  Accumulated Depreciation     154,702
The mortgage is secured by land
and building having a cost of
approximately $200,000.          $1,260,850











   
                                      F-11
    


                                                               90

<PAGE>



[5] Notes and Mortgages Payable

[A]  Mortgages - At December  31, 1995,  the  mortgages  payable  consist of the
following:

Mortgage  payable,  dated November 30,  1992,in the amount of $400,000,  bearing
interest at 4% plus contingent interest  participation payments upon the sale of
subdivided   lots.  This  mortgage  is  secured  by  property  with  a  cost  of
approximately  $450,000  and the  personal  guaranty of the  stockholder  of the
Companies.   This  mortgage  requires  semi-annual  payments  of  interest  only
commencing June 30, 1993 through October 30, 1997 when the mortgage  matures and
contingent interest participation payments upon the
sale of subdivided lots.               $400,000

Mortgage payable, dated November 14,
1985, in the original amount of
$270,000, payable in monthly
installments of $2,379 including
interest through December 1, 2015.
Interest is payable at adjustable
interest rate [10% at December 31,
1995] which is determined every three
years. The mortgage is secured by
rental property consisting of land
and building having a cost of
approximately $330,000.                246,817

Mortgage  payable,  dated January 30, 1992, in the original  amount of $264,000,
payable in monthly installments of $1,979 including interest through February 1,
2022. Interest is payable at an adjustable interest rate [8.375% at December 31,
1995] which is determined  annually.  The mortgage is secured by rental property
consisting of land and building having a cost of approximately $270,000. 251,653

Mortgage payable, dated March 11, 1994, in the original amount of $215,400, with
monthly  interest  at prime  plus 3% until  December  15,  1994 when all  unpaid
principal  and interest is due.  This loan was extended  until October 11, 1996.
The mortgage is secured by land and building have a cost of
approximately $415,000.             215,400

Mortgage  payable  dated  January 17,  1991,  and  amended  June 14, 1994 in the
original amount of $180,000 payable in monthly  installments of $1,975 including
interest through February 1, 2006. Interest is payable at an adjustable interest
rate [10.625% at December 31, 1995] which is determined  annually.  The mortgage
is secured by land and building having a cost of approximately $200,000. 146,980
     Total Mortgages Payable       $1,260,850

   
                                      F-12
    

                                                               91

<PAGE>








[5] Notes and Mortgages Payable [Continued]

[B] Related Party Notes Payable

A loan payable to a related party which was  originally due on June 25, 1994 and
was extended to March 26, 1997 and bears interest at 8% per annum.  Repayment of
this loan has been guaranteed by the sole stockholder of the Companies. $125,000

Notes payable to two related
parties due on demand for $70,000
and $20,000, bearing interest
at 10% and 6% per annum,
respectively.                    90,000

[C] Note Payable - Bank

A one year bank loan dated  September 21, 1995, with interest of prime plus 1.5%
is guaranteed by the sole stockholder of the Company. The loan is collateralized
by  marketable  securities  of  Harmat  Capital  having a fair  market  value at
December 31, 1995 of
approximately $360,000.        240,000


[D] Notes Payable - Shareholders

Promissory  notes resulting from the buyout of an interest in Quick Storage with
annual  interest of 4% due at the  earlier of  December  31, 1996 or thirty days
after the  completion  on the initial  public  offering by the Company [See Note
12]. Interest [totaling approximately $2,000 ] represents the difference between
the stated  rate of  interest  in the  promissory  notes and the market  rate of
interest and is deemed immaterial and, therefore, not imputed. 150,000

Promissory note to a
shareholder dated January 1,
1995 with interest of 7% per
annum due December 31, 1996.   127,000

[E] Other Loans Payable

In 1994 and 1995,  there was a loan to an  individual  with  interest at 12% per
annum.  This loan was due  February 1, 1996 and has been  extended to August 31,
1996.

   
                                      F-13
    



                                                               92

<PAGE>



Repayment of this loan is
guaranteed by the sole
stockholder of the Companies.  100,000

Legal obligation from from 1991 to a contractor is payable in equal  semi-annual
installments  on June 1 and  December  1 of each year with  annual  payments  of
$8,120. Interest [totaling about $3,000] is considered to be immaterial and has
not been imputed.              39,360

           Total             $871,360



Annual maturities of notes and mortgages payable are as follows:

Year ended
December 31,
1996         $1,069,697
1997            425,145
1998             26,939
1999             28,925
2000             29,880
Thereafter      551,624

Total Notes
and Mortgages
Payable      $2,132,210


[6] Fair Value of Financial Instruments

Effective  December 31, 1995,  the Company  adopted SFAS No. 107,  fair value of
financial  investments  which  requires  disclosing  fair  value  to the  extent
practicable  for financial  instruments  which are recognized or unrecognized in
the balance sheet. The fair value of the financial instruments disclosed therein
is not  necessarily  representative  of the  amount  that could be  realized  or
settled,  nor  does the fair  value  amount  consider  the tax  consequences  of
realization or settlement.  The following table summarizes financial instruments
by individual balance sheet accounts as of December 31, 1995:
                    Carrying
                    Amount      Fair Value

Debt Maturing
Within One Year     $1,100,937 $1,100,937
Long-Term Debt       1,031,273  1,031,273

Totals              $2,132,210 $2,132,210
- ------              ========== ==========

For certain financial  instruments,  including cash and cash equivalents,  trade
receivables and payables,  customer deposits and short-term debt, it was assumed
that the  carrying  amount  approximated  fair  value  because  of the near term
maturities  of such  obligations.  The fair value of long-term  debt is based on
current  rates at which the Company  could borrow  funds with similar  remaining
maturities. The carrying amount of long-term debt approximates fair value.



   
                                      F-14
    

                                                               93

<PAGE>



[7] Going Concern

   
The Company has a working  capital  deficit at December 31, 1995 of  $1,206,453.
The Company's  financial  statements for the year ended December 31, 1995,  have
been prepared on a going concern basis which  contemplates  the  realization  of
assets and the settlement of liabilities and commitments in the normal course of
business.  The  continuation of the Company as a going concern is dependent upon
its  ability  to  generate   sufficient   cash  from  operations  and  financing
activities. The Company's working capital deficit raises substantial doubt about
the entity's ability to continue as a going concern.  Management 's viable plans
include the following:  (i) to generate  additional  equity financing  through a
private  placement  with proceeds of $500,000,  (ii) to close a proposed  public
offering  for common  stock  with  anticipated  net  proceeds  of  approximately
$3,054,500,  (iii) to continue to investigate  additional lending  opportunities
with more  favorable  terms,  (iv) to expand into other areas of the real estate
market  such  as  the  commercial   market,  (v)  to  acquire  income  producing
properties,   and  (vi)  to  expand  into  new  services  such  as  construction
supervision and consulting services. Management believes that these plans can be
effectively  implemented  in the net twelve  months.  There can be no assurances
that management will be successful in these endeavors.  The Company's ability to
continue as a going  concern is dependent on the  implementation  and success of
these plans.  The  financial  statements do not include any  adjustments  in the
event the Company is unable to continue as a going concern.
    




[8] Commitments and Contingencies

[A] Land Contract - Pursuant to an agreement dated December 1995, the
Harmat Organization, Inc. has agreed to purchase three parcels of
undeveloped land located in Westhampton, New York for $1,247,000.  The
Harmat Organization, Inc. has deposited $75,000 pursuant to the terms of
such contract.  This contract is subject to the Company receiving a
commitment for the financing of land acquisitions.


[B]  Litigation - Harmat Homes,  Inc. owns a mechanics  lien and has  instituted
legal  action  against  an  individual  for  damages  and  lost  profits  in  an
undeterminable  amount for wrongful  termination of a contract.  This individual
has  instituted  a counter  claim in the amount of $250,000  claiming  breach of
contract  and the  wrongful  filing of a  mechanics  lien.  Harmat's  motion for
summary  judgement to foreclose  upon its mechanics  lien has been denied and an
appeal from that order has been taken.  The parties are now engaged in discovery
and at this time  counsel has advised the Company  that the outcome on this case
cannot be rendered.  Therefore,  no amounts  have been accrued in the  financial
statements regarding this case. The Company believes the action is without merit
and  intends  to  vigorously  contest  this  case.  Nevertheless,   due  to  the
uncertainties  in the legal  process,  it is at least  reasonably  possible that
management's  view of the outcome could change in the near term. In addition,  a
subcontractor  of Harmat Homes,  Inc. has instituted  claims against both Harmat
Homes, Inc.
and the other individual for the sum of $30,000.


[8] Commitments and Contingencies [Continued]

[B]  Litigation  [Continued]  -The  Company  is also  involved  in  other  legal
proceedings  which are considered  routine and  incidental to its business.  The
Company believes that the legal  proceedings which are presently pending have no
potential liability which would have an adverse material effect on the financial
condition and statement of operations of the Company.




   
                                      F-15
    

                                                               94

<PAGE>



[9] Segment Information

The Company's operations are classified into two industry segments:
construction and rental.  The following is a summary of segment information
for 1995 and 1994:


                         Construction    Rental  Consolidated

Revenue from Non-Affiliates:
1995                      $2,140,126    $183,398  $2,323,524
    ========================================================

1994                      $4,449,827    $ 69,045  $4,518,872
                          ======================= ==========

Income [Loss] from Operations:

1995                       $164,460     $72,250   $ 236,710
                                                  =========

1994                       $ 22,221    $(20,961)  $   1,260
                           ====================   =========

Identifiable Assets:

1995                     $1,064,945   $1,629,610  $2,694,555
                         ===================================

1994                     $1,227,785   $1,359,045  $2,586,830
                         ===================================

Depreciation and Amortization:

1995                     $   1,193    $   28,221  $  29,414
                         ==================================

1994                     $    --      $   17,091  $  17,091
                         ==================================

Capital Expenditures:
1995                     $ 14,594     $   5,231  $  19,825
                         =================================

1994                     $  --        $  774     $     774













   
                                      F-16
    

                                                               95

<PAGE>



[10]  Private Placement


   
In February of 1996, Harmat Organization,  Inc. [Delaware] offered 500,000 units
at $1.00 per unit as part of a private placement transaction.  The units consist
of one share of common  stock,  three Series A warrants  entitling the holder to
purchase  three  shares of common stock for $3.50 for a period of four years and
one Series B warrant  entitling the holder to purchase one share of common stock
for $9.00 for a period of four years.  The shares of common stock and the Series
A warrants are being registered as part of the proposed initial public offering.
On February 22, 1996, the Company received proceeds of $500.000 from the private
placement.
    



The following is a schedule of warrants:

                            No. of
Date of Grant    Type       Warrants Issued

February 1996   Series A    1,500,000
February 1996   Series B      500,000

Total                     Total          2,000,000

                          FMV at      No. of
                          Exercise     Date of     Warrants
                          Price        Grant       Exercised

   
February 1996             $3.50       $3.50        $  --
February 1996             $9.00       $3.50        $  --
    



[11] Subsequent Events [Unaudited]

[A] Proposed  Initial Public  Offering - The Company is offering for public sale
1,100,000  units at $3.50 per unit.  Each unit will  consist of one [1] share of
common  stock  and one [1]  Class A  warrant.  The  Class A  warrants  shall  be
exercisable  during a four year period commencing one year after the date of the
proposed public offering  ["Effective  Date"].  The Class A warrant entitles its
holder  to  purchase  one  share of  common  stock at a price of $4.00 per share
commencing one year from the effective date. The warrants may be redeemed by the
Company for $.05 per warrant  under certain  conditions.  Although no assurances
can be given  that the  offering  will be  successful,  the  Company  intends to
utilize the net proceeds from the proposed offering of approximately  $3,054,500
are intended to be used to develop properties and business opportunities,  repay
certain indebtedness, and for general working capital needs.

   
The following supplementary earnings per share reflects on a pro forma basis the
repayment of indebtedness of $1,068,048 and the resulting  reduction of interest
expense and increase in net income as if it had taken place at the  beginning of
the respective periods [See Note 10A].
    

                             March 31,          December 31,
                             1 9 9 6              1 9 9 5

   
Income [Loss]              $      (20,241)      $      201,097
                           =      =======       =      =======

Income [Loss] Per Share              (.01)                . 06
                           ===============      ================

Number of Shares                3,350,000            3,350,000
                                =========            =========



                                      F-17
    







                                                               96

<PAGE>




[B] Stock Option Plan - In 1996,  the Board of Directors  adopted a stock option
plan providing for the granting of up to 400,000 shares of the Company's  common
stock.  This Plan excludes the Company's chief  executive  officer and principal
shareholder. No shares have been granted pursuant to this stock option plan.

[C] Employment Agreement

On April 1, 1996, the Company entered into a five year employment agreement with
the  President  and Chief  Executive  Officer for a base salary of $105,000 with
increments  of $55,000  each year  thereafter.  In  addition,  the Officer  will
receive a bonus of 5% of pre tax  annual  earnings  and is granted  warrants  to
purchase up to an  aggregate of 750,000  shares of the Company  common stock for
ten years  exercisable at $3.25 per share with rights vesting upon attainment of
earnings as detailed below.

Pre Tax              Incremental
Annual Earnings      Shares

$750,000           $250,000
$1,500,000         $250,000
$2,250,000         $250,000
The  exercise  price is equal to the fair  value at the date of grant  and there
will be no compensation expense to the Company.

[D] Litigation

The  litigation  described in Note 8A, was settled on June 20, 1996 without cost
or liability to the Company.

[12] New Authoritative Pronouncement

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995.  SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity  instruments  issued to employees as contrasted
to the  intrinsic  valued based method of  accounting  prescribed  by Accounting
Principles  board  ["APB"]Opinion  No.  25,  "Accounting  for  Stock  Issued  to
Employees."  The  recognition  requirements  of SFAS No. 123 are  effective  for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective
for financial statements for fiscal years beginning after December 15, 1995. The
Company  adopted the disclosure  requirements  on January 1, 1996. SFAS 123 also
applies to  transactions  in which an entity  issues its equity  instruments  to
acquire  goods  or  services  from  non-employees.  Those  transactions  must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument  issued,  whichever is more reliably  measurable.
This requirement is effective for  transactions  entered into after December 15,
1995.

[13] Unaudited Interim Statements

The financial  statements for the three months ended March 31, 1996 and 1995 are
unaudited;  however,  in the opinion of  management  all  adjustments  which are
necessary in order to make the interim financial  statements not misleading have
been made. The results for interim periods are not necessarily indicative of the
results to be obtained for a full fiscal year.







   
                                      F-18
    

                                                               97

<PAGE>



                                                        Alternate Cover Page
   
                   SUBJECT TO COMPLETION, DATED JULY 22 , 1996
    
PROSPECTUS
   
                                 400,000 Shares
    
                          THE HARMAT ORGANIZATION, INC.
   
           This  Prospectus  relates to the offering of 800,000 shares of common
stock ("Common Stock"),  par value $.001 per share, of The Harmat  Organization,
Inc. a Delaware corporation (the "Company"). This Prospectus also relates to the
sale of 1,500,000  shares of Common Stock of the Company  issuable upon exercise
of 1,500,000 Class A Redeemable  Warrants issued in a private  placement as well
as 500,000  shares of Common Stock  issuable  upon  exercise of 500,000  Class B
Warrants issued in a private placement. The securities offered hereby may not be
transferred  for eighteen  (18) months from the date hereof,  subject to earlier
release at the sole discretion of Biltmore Securities,  Inc., which is acting as
the underwriter in connection with a public offering of the Company's securities
(the  "Underwriter").  Included in the 800,000 shares offered hereby are 300,000
shares held by Mr.  Schilowitz,  the President of the Company.  The certificates
evidencing  such  securities  include  a  legend  with  such  restrictions.  The
Underwriter  may release the securities  held by the Selling  Stockholder at any
time after all securities subject to the Over-Allotment Option have been sold or
such option has expired. The Over-Allotment  Option will expire thirty (30) days
from the date of this  Prospectus.  In other offerings where the Underwriter has
acted  as  the  managing  underwriter,   it  has  release  similar  restrictions
applicable to Selling Stockholders prior to the expiration of the lock-up period
and in some cases immediately after the exercise of the Over-Allotment Option or
the expiration of the Over-Allotment Option period.
    

           The  Securities  offered by this  Prospectus may be sold from time to
time by the  Selling  Stockholders,  or by their  transferees.  No  underwriting
arrangements   have  been  entered  into  by  the  Selling   Stockholders.   The
distribution  of the securities by the Selling  Stockholders  may be effected in
one or more  transactions  that may take  place on the  over-the-counter  market
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales to one or more dealers for resale of such shares as principals at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or at  negotiated  prices.  Usual and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Stockholders  in  connection  with sales of such  securities.  Transfers  of the
securities  may  also  be made  pursuant  to  applicable  exemptions  under  the
Securities Act of 1933 (the "Securities Act") including but not limited to sales
under Rule 144 under the Securities Act.

           The  Selling  Stockholders  and  intermediaries   through  whom  such
securities  may be sold may be deemed  "underwriters"  within the meaning of the
Securities Act with respect to the securities offered,  and any profits realized
or commissions received may be deemed underwriting compensation. The Company has
agreed to  indemnify  the  Selling  Stockholders  against  certain  liabilities,
including liabilities under the Securities Act.

           On  the  date  hereof,   the  Company   commenced   pursuant  to  the
Registration  Statement of which this  Prospectus is a part of a public offering
of 1,100,000 Units, each Unit comprising one share of Common Stock and one Class
A Warrant. See "Concurrent Sales."

           The Company will not receive any of the proceeds from the sale of the
securities  by  the  Selling   Stockholders.   All  costs  in  incurred  in  the
registration  of the securities of the Selling  Stockholders  are being borne by
the Company. See "Selling Stockholders."
           The  Company  intends to furnish  its  security  holders  with annual
reports  containing  audited  financial  statements  and the audit report of the
independent  certified  public  accountants and such interim reports as it deems
appropriate or as may be required by law.
The Company's fiscal year ends December 31.
   
           AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE
OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON STOCK
AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE
INVESTMENT. SEE "RISK FACTORS", WHICH BEGINS ON PAGE 18, AND "DILUTION" page 36.
    
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION 
OR ANY STATE SECURITIES COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  
OF THIS  PROSPECTUS, ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                          ----------------------------
                     The date of this Prospectus                , 1996



<PAGE>




                                  The Offering


Securities Offered by
Selling Stockholders.............   800,000 Shares
                                    1,500,000 Class A Warrants
                                    2,000,000 Shares Issuable
                                    upon exercise of outstanding
                                    Class A and Class B Warrants

Shares of Common
StockOutstanding After Offering(1)...3,350,000 Shares
Use of Net Proceeds..................See "Use of Proceeds"
Proposed Nasdaq Symbols
Units................................HMATU
Common Stock.........................HMAT
Class A Warrants................... .AMATW


- ------------------------------

(1)        Includes 750,000 shares held in escrow.  Does not include shares of
           Common Stock issuable upon the exercise of (i) the Class A Warrants
           offered as part of the Units in the public offering; (ii) the
           Underwriter's Over-Allotment Option to purchase up to 165,000 Units;
         (iii) the Underwriter's Unit Purchase Option to purchase up to 110,000
         Units and (iv) 2,000,000 shares issuable upon exercise of the Class A
         and Class B Warrants issued in a private placement. See "Description
         of Securities."



<PAGE>







           No dealer,  salesperson  or other person has been  authorized to give
any information or to make any  representations in connection with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or  representations  must not be relied on as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any security other than the securities  offered
by  this  Prospectus,  or an  offer  or  solicitation  of an  offer  to buy  any
securities by any person in any jurisdiction in which such offer or solicitation
is not  authorized or is unlawful.  The delivery of this  Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct as of any time subsequent to the date of this Prospectus.

                                                              TABLE OF CONTENTS


           Page
Available Information..........
Prospectus Summary.............
Risk Factors...................
Use of Proceeds................
Capitalization.................
Management's Discussion and
Analysis of Financial
 Condition and Results
 of Operations.................
Dilution.......................
Dividend Policy................
Business.......................
Management.....................
Certain Transactions...........
Principal Stockholder..........
Selling Stockholders...........
Description of Securities......
Underwriting...................
Concurrent Sales by Selling
 Stockholders..................
Legal Matters..................
Experts........................
Financial Statements...........

           Until , 199 (25 days after the date of this Prospectus),  all dealers
effecting  transactions in the Debentures,  whether or not  participating in the
distribution,  may be required to deliver a  Prospectus.  This is in addition to
the  obligation of dealers to deliver a Prospectus  when acting as  underwriters
and with regard to their unsold allotments or subscription.








           200,000 Shares of Common Stock
           1,100,000 UNITS
Each Unit consisting of One share of Common Stock and One
Series A Redeemable Common Stock Purchase Warrant












      THE HARMAT ORGANIZATION, INC.









      Biltmore Securities, Inc.


<PAGE>





           No dealer,  salesperson  or other person has been  authorized to give
any information or to make any  representations in connection with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or  representations  must not be relied on as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any security other than the securities  offered
by  this  Prospectus,  or an  offer  or  solicitation  of an  offer  to buy  any
securities by any person in any jurisdiction in which such offer or solicitation
is not  authorized or is unlawful.  The delivery of this  Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct as of any time subsequent to the date of this Prospectus.


                                TABLE OF CONTENTS


           Page
Available Information..........
Prospectus Summary.............
Risk Factors...................
Use of Proceeds................
Capitalization.................
Management's Discussion and
Analysis of Financial
 Condition and Results
 of Operations.................
Dilution.......................
Dividend Policy................
Business.......................
Management.....................
Certain Transactions...........
Principal Stockholder..........
Selling Stockholders...........
Description of Securities......
Underwriting...................
Concurrent Sales by Selling
 Stockholders..................
Legal Matters..................
Experts........................
Financial Statements...........

           Until , 199 (25 days after the date of this Prospectus),  all dealers
effecting  transactions in the Debentures,  whether or not  participating in the
distribution,  may be required to deliver a  Prospectus.  This is in addition to
the  obligation of dealers to deliver a Prospectus  when acting as  underwriters
and with regard to their unsold allotments or subscription.

           800,000 Shares of Common Stock
      1,500,000 Class A Warrants
           2,000,000 Shares of Common Stock issuable upon
         exercise of outstanding Warrants









     THE HARMAT ORGANIZATION, INC.

















<PAGE>



                                                      PART II

                                      Information Not Required in Prospectus

ITEM 24.                   Indemnification of Officers and Directors

Articles NINTH and TENTH of the Corporation's Certificate
of Incorporation provides:

           "NINTH:  The personal liability of the directors of the
           corporation is hereby eliminated to the fullest extent
           permitted by the provisions of paragraph (7) of
           subsection (b) of ss.102 of the General Corporation Law of
           the State of Delaware, as the same may be amended and
           supplemented."

           "TENTH: The corporation shall, to the fullest extent permitted by the
           provisions of ss.145 of the General  Corporation  Law of the State of
           Delaware, as the same may be amended and supplemented,  indemnify any
           and all  persons  whom it shall  have power to  indemnify  under said
           section from and against any and all of the expenses,  liabilities or
           other  matters  referred  to in or covered by said  section,  and the
           indemnification  provided for herein shall not be deemed exclusive of
           any other rights to which those indemnified may be entitled under any
           Bylaw, agreement,  vote of stockholders or disinterested directors or
           otherwise,  both as to  action  in his  official  capacity  and as to
           action in another  capacity  while  holding  such  office,  and shall
           continue  as to a person  who has ceased to be a  director,  officer,
           employee,  or agent  and shall  inure to the  benefit  of the  heirs,
           executors, and administrators of such person."


ITEM 25.                   Other Expenses of Issuance and Distribution

           The expenses  payable by Registrant  in connection  with the issuance
and  distribution of the securities being  registered  (other than  underwriting
discounts  and  commissions,   non-accountable  expenses  of  $97,500  ($112,125
additional if the over-allotment option is exercised) are estimated as follows:

Securities and Exchange Commission Fees..........  $  8,324.59
NASDAQ Stock Market listing fee..................  $ 10,000.00
Transfer/Warrant Agent's Fee and Expenses........  $  3,500.00
NASD filing fee..................................  $    825.00
Accounting Fees and Expenses.....................  $100,000.00
Blue Sky Fees and Expenses.......................  $ 45,000.00
Tombstone Advertisement..........................  $ 10,000.00
Printing Expenses (including Securities).........  $ 35,000.00
Legal Fees.......................................  $ 80,000.00
Miscellaneous....................................  $  2,350.41
                                                   -----------
                           TOTAL................................    $295,000.00


ITEM 26.                   Recent Sales of Unregistered Securities

   
           In March 1996 the Company  concluded a Private Placement of Units for
$500,000 to three people, each Unit consisting of one share of
    



                                                       II-1


<PAGE>



the Company's Common Stock, three Series A Redeemable Common Stock
Purchase Warrant and One Series B Redeemable Common Stock Purchase
Warrant.

           On March 1, 1996, the Company entered into a Stock Purchase Agreement
pursuant to which the Company  acquired all of the outstanding  capital stock of
Harmat  Homes,  Inc.,  Harmat  Capital  Corp.,  Northside  Woods,  Inc.,  Harmat
Organization,  Inc.,  Harmat Holding Corp. and a fifty (50%) percent interest in
Quick Storage,  of Quogue, Inc. in exchange for 1,750,000 shares of Common Stock
of the Company.


           Neither the Company  nor any person  acting on its behalf  offered or
sold the securities described above by means of any form of general solicitation
or general advertising.  Each purchaser  represented in writing that he acquired
the  securities  for his own  account.  A legend was placed on the  certificates
stating that the restrictions on their  transferability and sale. Each purchaser
signed  a  written  agreement  that  the  securities  will  not be sold  without
registration under the Act or exemption therefrom.  The Registrant believes such
issuances are exempt  transactions not involving a public offering under Section
4(2) of the Securities Act of 1933, as amended.

ITEM 27.                   Exhibits and Financial Statement Schedules

           (a)             Exhibits

   
                           1.1  Form of Underwriting Agreement

                           1.2  Selected Dealer Agreement
    

                           3.1  Registrant's Articles of Incorporation

                           3.2  Registrant's By-Laws

   
                           4.1  Form of Common Stock Certificate

                           4.2  Form of Warrant and Warrant Agreement
    

                           4.3  Form of Series B Warrant

   
                           4.4  Form of Representative's Unit Purchase Option
    

                           4.5  Registrant's Stock Option Plan

                           5   * Opinion of McLaughlin & Stern, LLP


               10.1    Intentionally Left Blank

               10.2  Employment  Agreement  dated  April 1,  1996,  between  the
             Registrant and Matthew Schilowitz.

               10.3   Stock Sale Agreement between the Registrant
             and Bennett Brokow, Lloyd Brokow and Donald Cohen.

               10.4 Stock  Purchase  Agreement  dated March 1, 1996  between the
             Registrant and Matthew Schilowitz.


                                                       II-2



<PAGE>



               10.5   Escrow Agreement dated March 1, 1996 between
             Matthew Schilowitz, the Registrant and

             McLaughlin & Stern, LLP.

               21     List of Subsidiaries

               24.1*  Consent of Mortenson and Associates, P.C.


                           (b) Financial Statement Schedules

                           * Filed herewith.

           Schedules  other than those listed above have been omitted since they
           are  either  not  required,   are  not  applicable  or  the  required
           information is shown in the financial statements or related notes.


ITEM 28.  Undertakings

           The undersigned Registrant hereby undertakes to:

           (a)(1)  File,   during  any  period  in  which  it  offers  or  sells
securities, a post-effective amendment to this registration statement to:

                           (I) Include any prospectus required by section
           10(a)(3) of the Securities Act;

                           (ii)  Reflect in the  prospectus  any facts or events
           which,  individually or together,  represent a fundamental  change in
           the information in the registration statement; and

                           (iii) Include any additional or changed material
           information on the plan of distribution;

















                                                       II-3



<PAGE>



                       (2)  For determining liability under the Securities Act,
treat each  post-effective  amendment as a new  registration  statement  for the
securities  offered,  and the offering of the  securities at that time to be the
initial bona fide offering;

                           (3) File a post-effective amendment to remove from
registration any of the securities that remain unsold at the end of
the offering; and

           (b)  Provide  to the  underwriter  at the  closing  specified  in the
underwriting agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriter  to  permit  prompt  delivery  to  each
purchaser.

           (C) If the Registrant requests  acceleration of the effective date of
the  Registration  Statement  under  Rule 461  under  the  Securities  Act,  the
Registrant acknowledges that:

                      Insofar as indemnification for liabilities arising under
the Securities  Act of 1933 (the "Act") may be permitted to directors,  officers
and  controlling  persons of the small business issuer pursuant to the foregoing
provisions, or otherwise, the Registrant has been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Act and is, therefore, unenforceable.

                           In the event that a claim for indemnification against
           such liabilities (other than the payment by the small business issuer
           of expenses  incurred or paid by a director,  officer or  controlling
           person of the small business issuer in the successful  defense of any
           action, suit or proceeding) is asserted by such director,  officer or
           controlling   person  in  connection   with  the   securities   being
           registered, the Registrant will, unless in the opinion of its counsel
           the matter has been  settled by  controlling  precedent,  submit to a
           court  of  appropriate   jurisdiction   the  question   whether  such
           indemnification  by it is against  public  policy as expressed in the
           Securities Act and will be governed by the final adjudication of such
           issue.

           The undersigned registrant hereby undertakes that:
                      (1)  For purposes of determining any liability under the
Securities  Act of 1933,  the  information  omitted from the form of  prospectus
filed as part of this  registration  statement  in  reliance  upon Rule 430A and
contained  in a form of  prospectus  filed by the  registrant  pursuant  to Rule
424(b)(1) or (4) or 497(h) under the  Securities  Act shall be deemed to be part
of this registration as of the time it was declared effective.

                       (2) For the purpose of determining any liability under
the Securities Act of 1933, each  post-effective  amendment that contains a form
of prospectus shall be deemed to be a new registration statement relating to the
securities  offered  therein,  an the offering of such  securities  at that time
shall be deemed to be the initial bona fide offering thereof.


                                                       II-4


<PAGE>





                      CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders of
 The Harmat Organization, Inc. and Subsidiaries
 Quogue, New York



                           We hereby consent to the use in the Prospectus
constituting  a part of this  Registration  Statement on Form SB-2 of our report
dated March 27,  1996,  relating to the  consolidated  financial  statements  of
Harmat Organization, Inc. and subsidiaries which is contained in the Prospectus.

                       We also consent to the reference to us under the caption
"Experts" in the Prospectus.


   
                                                  Moore Stephens, P.C.
                                                  Certified Public Accountants


Cranford, New Jersey
July 22, 1996
    






















                                                       II-5


<PAGE>



                                                    SIGNATURES

   
           In accordance  with the  requirements  of the Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements of filing on Form SB-2 and authorized this Amendment to
the registration statement to be signed on its behalf by the undersigned, in the
City of Quogue, State of New York, on July 22,1996.
    

                                           THE HARMAT ORGANIZATION, INC.

                                            By:   /s/ Matthew Schilowitz
                                                      Matthew Schilowitz
                                                          President

           In accordance  with the  requirements  of the Securities Act of 1933,
this  registration  statement  was  signed  by  the  following  persons  in  the
capacities and on the dates stated.

   
/s/ Matthew Schilowitz    President and Director      July 22, 1996
Matthew Schilowitz        Principal Executive,
    
                          Operating and Financial
                          Officer

   
/s/ Seymour G. Siegel     Treasurer and Director     July 22, 1996
    
Seymour G. Siegel

   
/s/ Scott Prizer          Secretary and Director     July 22, 1996
- ----------------                                             
    
Scott Prizer

   
/s/ David S. Eiten        Director                   July 22, 1996
- ------------------                                           
    
David S. Eiten

   
/s/ David W. Sass         Director                   July 22, 1996
- -----------------                                            
    
David W. Sass




















                                                       II-6

<PAGE>



                                                  EXHIBIT 5

                                                 McLaughlin & Stern, LLP
                                                  380 Lexington Avenue
                                                New York, New York 10168
                                                     (212) 867-2500




                                                      July 21, 1996
         United States Securities
           and Exchange Commission
         450 Fifth Street N.W.
         Washington, D.C. 20549

               Re:      The Harmat Organization, Inc. (the "Company")

         Gentlemen:

                           Reference  is  made  to  the  registration  statement
         ("Registration  Statement") on Form SB-2 Registration  Statement number
         333-3501 filed with the Securities and Exchange
         Commission by the Company.

                           We hereby advise you that we have examined  originals
         or  copies   certified  to  our  satisfaction  of  the  Certificate  of
         Incorporation  and  amendments  thereto and the By-Laws and  amendments
         thereto  of the  Company,  minutes  of the  meetings  of the  Board  of
         Directors and  Shareholders  and such other documents and  instruments,
         and we have made such examination of law as we have deemed  appropriate
         as the basis for the opinions hereinafter expressed.

                           Based on the foregoing, we are of the opinion that:

             1.       The Company has been duly incorporated and is validly
         existing and in good standing under the laws of the State of
         Delaware.

                           2. The 1,265,000 Units  (including the  Underwriter's
         Over-  Allotment  Option) (each Unit consisting of one (1) share of the
         Company's  Common  Stock  $0.001  par  value,  and  one  (1)  Series  A
         Redeemable  Common Stock Purchase  Warrant  ("Series A Warrants") which
         are due to be sold  pursuant to the  Underwriting  Agreement  have been
         duly and validly  authorized and when issued and paid for in accordance
         with the terms of the Underwriting Agreement  ("Agreement") between the
         Company and Biltmore Securities, Inc. ("Underwriter"),  will be validly
         issued, fully paid and non-assessable.









<PAGE>



                           3.  The  1,265,000  shares  of  Common  Stock  of the
         Company  which  are to be sold as part  of the  Units  pursuant  to the
         Agreement  have been duly and validly  authorized,  and when issued and
         paid for in accordance with the terms of the Agreement, will be validly
         issued, fully paid and non-assessable.

                           4. The Series A Warrants to purchase up to  1,265,000
         shares of the  Company's  Common  Stock to be sold as part of the Units
         pursuant  to  the  Agreement  will  be  duly  and  validly  issued  and
         exercisable  in accordance  with their terms.  The 1,265,000  shares of
         Common Stock issuable upon exercise of such Series A Warrants have been
         reserved for issuance upon exercise  thereof,  and when issued and paid
         for in  accordance  with the  terms of the  Series A  Warrants  will be
         validly issued, fully paid and non-assessable shares of Common Stock of
         the Company.

                           5.  The  1,000,000  shares  of the  Company's  Common
         Stock,  the 1,500,000  Series A Warrants issued in a private  placement
         and the 1,500,000 of Common Stock issuable upon exercise of such Series
         A Warrants  as well as 500,000  shares of Common  Stock  issuable  upon
         exercise  of  outstanding  Series B Warrants  all to be sold by Selling
         Stockholders  have been duly and validly  authorized and issued and are
         fully paid and  non-assessable.  The  2,000,000  shares of Common Stock
         underlying  such  Series A Warrants  and  Series B  Warrants  have been
         reserved for issuance upon exercise  thereof,  and when issued and paid
         for in accordance  with the terms of the Series A Warrants and Series B
         Warrants will be validly issued,  fully paid and non-assessable  shares
         of Common Stock of the Company.

                           6. The  Underwriter's  Unit  Purchase  Option  ("Unit
         Purchase  Option")  to be  sold  to  the  Underwriter  entitling  it to
         purchase  110,000 Units in accordance with the Agreement and the shares
         issuable upon  exercise of the Series A Warrants  forming a part of the
         Units  and  their  underlying  shares,   have  been  duly  and  validly
         authorized,  and when issued and paid for,  will be validly  issued and
         exercisable  in  accordance  with their  terms.  The 110,000  shares of
         Common Stock  issuable upon full  exercise of the Unit Purchase  Option
         have been duly reserved for issuance upon  exercise  thereof,  and when
         issued,  and paid for in accordance  with their terms,  will be validly
         issued,  fully paid and  non-assessable  shares of Common  Stock of the
         Company.

                           We hereby  consent to the reference to our firm under
         the caption  "Legal  Matters" in the  prospectus  forming  part of such
         Registration  Statement and to the filing of this opinion as an exhibit
         to the Registration Statement.

                                                       Very truly yours,


                                                      McLAUGHLIN & STERN,LLP

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission