HARMAT ORGANIZATION INC
SB-2/A, 1996-07-02
GENERAL BLDG CONTRACTORS - RESIDENTIAL BLDGS
Previous: MORGAN J P COMMERCIAL MORTGAGE FINANCE CORP, 8-K, 1996-07-02
Next: CHANNELL COMMERCIAL CORP, 424B4, 1996-07-02





   
     As filed with the Securities and Exchange Commission on July 1, 1996
    

                                                  Registration No. 333-3501

                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C.  20549
   
                                                   Amendment #1
                                                        to
    
                                                     FORM SB-2
                                              REGISTRATION STATEMENT
                                                       Under
                                            THE SECURITIES ACT OF 1933

                                           THE HARMAT ORGANIZATION, INC.
                                    (Name of small business issuer in charter)

    Delaware                  1521                   11-2780723
(State or other        Standard Industrial          (IRS Employer
 jurisdiction of       Primary Classification        I.D. Number)
 incorporation         Code Number)
 or organization)

                                  (Address and telephone number, of registrant's
                                           principal executive offices)

                                                 Old Country Road
                                                   P.O. Box 539
                                              Quogue, New York 11959

                                    (Address of principal place of business or
                                       intended principal place of business)

           (Name, address and telephone number, of agent for service)

                                                MATTHEW SCHILOWITZ
                                         c/o The Harmat Organization, Inc.
                                                 Old Country Road
                                                   P.O. Box 539
                                              Quogue, New York 11959
                                                  (516) 653-3303

                                   Please send a copy of all communications to:

   
DAVID W. SASS, ESQ.                                     STEVEN WASSERMAN, ESQ.
McLaughlin & Stern, LLP                              Bernstein & Wasserman, LLP
380 Lexington Avenue                                          950 Third Avenue
New York, New York 10168                               New York, New York 10022
(212) 867-2500                                                (212) 826-0730
Fax(212) 697-2817                                             Fax (212) 371-4730
    





<PAGE>








Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the Registration Statement becomes effective.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis pursuant to Rule 415 of the Securities Act of 1933,
check the following box [x]

                                          ------------------------------




                                                         2

<PAGE>







                                          CALCULATION OF REGISTRATION FEE

                                                                    Proposed
                                                                    Maximum
Title of Each                             Amount                    Offering
Class of Security                         Being                     Price per
Being Registered                          Registered                Unit/Share
                                                                       (1)
- -------------------------------------------------------------------------------

Units (each consisting
of one share of Common
Stock $.001 par value
and one Series A Common Stock
   
Purchase Warrant(2)                        1,265,000                  $ 3.50
                                             Units
    

Shares of Common Stock
$.001 par value, under-
lying the Series A Common
   
Stock Purchase Warrants(2)(3)             1,265,000                    $ 4.00
                                            Shares


Representative's Warrant                    110,000                  $  .001
to Purchase Units                             Units
    

Units underlying
the Representative's
   
Warrant (3)                                   110,000                  $ 4.20
                                               Units
    

Shares of Common Stock
$.001 par value under-
lying the Series A Warrants
included in the
   
Representative's                              110,000                  $ 4.00
Warrant (3)                                    Shares
    


Shares of Common Stock
$.001 par value offered                     1,000,000                  $ 3.25
by Selling Stockholders(4)                     Shares


Series A Common Stock
Warrants issued in a
private placement (3)                       1,500,000                  $ .001
                                             Warrants

Shares of Common Stock
$.001 par value underlying
the Series A Warrants issued
   
in a private placement (3)                   1,500,000                  $ 4.00
    


Shares of Common Stock
$.001 par value underlying
the Series B Warrants
issued in a private                           500,000                  $ 9.00
placement (3)(5)                                Shares

   
Total..............................   $ 8,324.59
Previously paid..................     $ 7,415.19
Balance Due......................     $   909.40
    


                                                                      3

<PAGE>




                                        CALCULATION OF REGISTRATION FEE

                                         Proposed
                                         Maximum
Title of Each                            Aggregate                  Amount of
Class of Security                        Offering                   Registration
Being Registered                          Price                      Fee

  --------------------------------------------------

Units (each consisting
of one share of Common
Stock $.001 par value
and one Series A Common Stock
   
Purchase Warrant(2)                      $ 4,427,500.00             $ 1,526.73
    


Shares of Common Stock
$.001 par value, under-
lying the Series A Common
   
Stock Purchase Warrants(2)(3)            $ 5,060,000               $ 1,744.84



Representative's Warrant                $      110.00              $      .04
to Purchase Units
    

Units underlying
the Representative's
   
Warrant (3)                             $   462,000               $    159.31
    


Shares of Common Stock
$.001 par value under-
lying the Series A Warrants
included in the
   
Representative's                       $   440,000               $    151.73
Warrant (3)
    


Shares of Common Stock
   
$.001 par value offered                $ 3,250,000                 $  1,120.70
by Selling Stockholders(4)
    


Series A Common Stock
Warrants issued in a
   
private placement (3)                 $     1,500                   $      .53
    


Shares of Common Stock
$.001 par value underlying
the Series A Warrants issued
   
in a private placement (3)           $ 6,000,000                   $ 2,068.98
    


Shares of Common Stock
$.001 par value underlying
the Series B Warrants
   
issued in a private                 $ 4,500,000                    $  1,551.73
placement (3)(5)
    

<PAGE>

(1)      Estimated solely for the purpose of calculating the
         registration fee.

   
(2)      Includes 165,000 Units which may be issued on exercise of
         a 30-day option granted to the Underwriters to cover
         over-allotments.  See "Underwriting".
    

(3)      Pursuant to Rule 416 there are also being  registered  such  additional
         shares as may be issued as a result of the anti-dilution  provisions of
         the Common Stock Purchase Warrants and the Representative's Warrant.

   
(4)      Includes 500,000 shares of Common Stock sold in a private
         placement in February 1996 contained in 500,000 Private
         Placement Units, each Unit consisting of one share of Common
         Stock, three Series A Warrants and one Series B Warrant.  The
         Series A Warrants are identical to the Warrants contained in
         the Units. The Series B Warrants are exercisable at $9.00 per
         share. Also includes 500,000 shares to be sold by Selling
         Stockholders. These shares and warrants herein are being
         registered for resale only pursuant to an alternate prospectus
         prepared in connection with the Registration Statement.

(5)      Represents  shares of Common Stock underlying Series B Warrants sold in
         a private placement in February 1996. These shares are being registered
         for  resale  only  pursuant  to an  alternate  prospectus  prepared  in
         connection with the Registration Statement.
    



                                          ------------------------------

         The registrant hereby amends this  Registration  Statement on such date
         or dates as may be  necessary  to delay its  effective  date  until the
         registrant  shall file a further  amendment which  specifically  states
         that this  Registration  Statement shall thereafter become effective in
         accordance with Section 8(a) of the Securities Act of 1933 or until the
         Registration  Statement  shall  become  effective  on such  date as the
         Commission, acting pursuant to said Section 8(a), may determine.

                                           -----------------------------

                                                         5

<PAGE>



                                                 EXPLANATORY NOTE


   
         This registration statement covers the primary offering of Units by The
Harmat Organization,  Inc. ("Company") and the offering of securities by certain
selling stockholders ("Selling Stockholders"). The Company is registering, under
the  primary  prospectus  ("Primary  Prospectus")  1,100,000  Units,  each  Unit
consisting  of one share of Common  Stock  and one Class A Warrant  and  200,000
shares  of  common  stock  being  sold by a  Selling  Stockholder.  The  Selling
Stockholders  are  registering,   under  an  alternate  prospectus   ("Alternate
Prospectus"),  800,000  shares of Common stock,  1,500,000  Class A Warrants and
2,000,000  shares of Common  Stock  underlying  outstanding  Class A and Class B
Warrants.  The Alternate  Prospectus pages, which follow the Primary Prospectus,
contain  certain  sections  which are to be  combined  with all of the  sections
contained in the Primary Prospectus,  with the following  exceptions:  The front
and back cover pages,  and the sections  entitled  "The  Offering"  and "Selling
Stockholders." In addition,  the sections entitled  "Concurrent Sales" and "Plan
of Distribution"  will be added to the Alternate  Prospectus.  Furthermore,  all
references  contained in the Alternate  Prospectus to the "offering" shall refer
to the Company`s offering under the Primary Prospectus.     


                                                         6

<PAGE>



                                           THE HARMAT ORGANIZATION, INC.

                                               Cross Reference Sheet

Item     Caption                                     Location

1.       Forepart of Registration Statement        Outside Front Cover
         Page and Outside Front Cover Page of      Page
         Prospectus

2.       Inside Front and Outside Back Cover       Inside Front and
         Outside Pages of Prospectus               Outside Back Cover
         Pages

3.       Summary Information and Risk Factors      Prospectus Summary;
                                                   Risk Factors

4.       Use of Proceeds                           Use of Proceeds

5.       Determination of Offering Price           Underwriting; Risk
         Factors

6.       Dilution                                  Dilution

7.       Selling Security Holders                  Selling Stockholders

8.       Plan of Distribution                      Underwriting

9.       Legal Proceedings                         Business-Litigation

10.      Directors, Executive Officers,            Management
         Promoters and Control Persons

11.      Security Ownership of Certain             Principal Stockholders
         Beneficial Owners and Management

12.      Description of Securities                 Description of
                                                   Securities

13.      Interest of Named Experts and Counsel     Legal Matters; Experts

14.      Disclosure of Commission Position on      Underwriting-
         Indemnification for Securities Act        Indemnification

15.      Organization Within Last Five Years       The Company

16.      Description of Business                   Business; Risk
                                                   Factors; Financial
                                                   Statements; Selected
                                                   Financial Data;
                                                   Prospectus Summary;
                                                   Use of Proceeds

                                                         7

<PAGE>









17.      Management's Discussion and Analysis        Management's
         or Plan of Operation                        Discussion and
                                                     Analysis of
                                                     Financial
                                                     Condition and Results
                                                     of Operation

18.      Description of Property                      Business-Properties


19.      Certain Relationships and Related            Certain Transactions
         Transactions

20.      Market for Common Equity and Related         Market Information;
         Stockholder Matters                          Prospectus Summary

21.      Executive Compensation                       Management-Executive
                                                      Compensation

22.      Financial Statements                         Financial Statements

23.      Changes In and Disagreements With            Not Applicable
         Accountants on Accounting and
         Financial Disclosure





                                                         8

<PAGE>



   
Subject to Completion dated July 1, 1996
    

PROSPECTUS


                                           THE HARMAT ORGANIZATION, INC.

   
          1,100,000 UNITS, EACH CONSISTING OF ONE SHARE OF COMMON STOCK
             AND ONE SERIES A REDEEMABLE COMMON STOCK PURCHASE WARRANT
    

                                                        and

                                          200,000 SHARES OF COMMON STOCK

   
         The Harmat Organization,  Inc., a Delaware corporation (the "Company"),
is offering for sale 1,100,000 Units (the "Units"), each consisting of one share
of Common Stock, par value $.001 per share (the "Common Stock"),  and one Series
A Redeemable Common Stock Purchase Warrant (the "Series A Warrants"). The shares
of  Common  Stock  and the  Series  A  Warrants  included  in the  Units  may be
separately  transferred  and  traded  immediately  upon the  date on  which  the
registration  statement (the "Registration  Statement") of which this prospectus
(the "Prospectus")  forms a part is declared effective (the "Effective Date") by
the Securities and Exchange  Commission (the  "Commission").  This offering also
includes 200,000 shares of Common Stock owned and offered by an affiliate of the
Company  (the  "Underwritten  Shares").  The Company will not receive any of the
proceeds from the sale of the shares of Common Stock by the holder thereof.  See
"Selling Stockholders" and "Underwriting."

         Each  Series A  Warrant  entitles  the  registered  holder  thereof  to
purchase one share of Common Stock at an exercise price of $4.00 per share for a
period of four years  commencing one year after the Effective Date. The Series A
Warrants are subject to  redemption  by the Company  upon 30 days prior  written
notice thereof (the "Redemption  Notice") at any time after  _________,  1997 at
$.05 per Series A Warrant if the closing bid price per share of Common stock has
equaled or exceeded $8.00 for 20 consecutive  trading days ending within 10 days
of the Company's  Redemption Notice. The exercise price and exercise date of the
Series  A  Warrants  are  subject  to  adjustment  under  certain  circumstances
including,  without  limitation,  the  recapitalization or reorganization of the
Company and certain  corporate  combinations.  See "Descriptions of Securities".
The offering  price of the Units and the exercise price of the Series A Warrants
were  determined  arbitrarily  by the  Company  and  Biltmore  Securities,  Inc.
("Biltmore"), the underwriter of this offering (the "Underwriter"),  and are not
necessarily  related to the Company's assets, book value, net worth or any other
established  criteria  of value.  See "Risk  Factors"  and  "Underwriting".  The
Company will receive  proceeds (net of certain  expenses) of its offering of the
Units,  including  the  proceeds  from the  exercise,  if any,  of the  Series A
Warrants included therein.     

                                                         9

<PAGE>



   
See  "Use of  Proceeds."  Upon  completion  of the  Company's  public  offering,
management  will own an aggregate of 46.3% (23.8% if the escrowed shares are not
included)  44.1%  (22.8%  if  the  escrowed  shares  are  not  included)  if the
Over-Allotment Option, as hereinafter defined, is exercised in full) of the then
outstanding Common Stock of the Company.

         The  Registration  Statement of which this Prospectus forms a part also
relates to the offer and sale of an option to  purchase  up to 110,000  Units as
well as 110,000 Units covered by the options and the underlying securities to be
issued to the Underwriter. The Warrants contained in the Units to be sold to the
Underwriter  have the same terms and  conditions as the public Series A Warrants
and are redeemable on the same terms as the Warrants forming a part of the Units
offered hereby.  The Underwriter`s Unit Purchase Option is not redeemable by the
Company.

         The  Registration  Statement of which this Prospectus forms a part also
relates  to the offer and sale of  800,000  shares  of Common  Stock;  1,500,000
Series A Warrants and 2,000,000  shares  issuable  upon exercise of  outstanding
Series A and Series B Warrants  which were  previously  issued by the Company to
the holders  thereof and are to be offered  and sold by such  stockholders  (the
"Selling   Stockholders").   The  Series  A  Warrants  offered  by  the  Selling
Stockholders are identical in all respects to the Warrants forming a part of the
Units  offered  hereby.  The Series B  Warrants  are  identical  to the Series A
Warrants except that the exercise price is $9.00 per share, the term is for four
years and the strike price for redemption is $10 per share.  Such securities are
subject to an 18 month lock-up by the Underwriter. The shares and Warrants being
offered by the Selling  Stockholders  are being  registered for resale  purposes
only pursuant to an Alternate Prospectus.  Sales of the securities to be offered
by Selling  Stockholders (or even the potential of such sales) would likely have
an adverse  effect on the market prices of the  securities  being offered by the
Company.  The  Company  will  not  receive  the  proceeds  of any  sale  of such
securities by the Selling  Stockholders.  The Selling  Stockholders will receive
the proceeds from the sale,  if any, of the  securities to be offered by Selling
Stockholders.  Except as  otherwise  set forth  herein,  the costs  incurred  in
connection  with  the  registration  of such  securities  are to be borne by the
Company. See "Selling Stockholders."     

AN INVESTMENT IN THE SECURITIES DESCRIBED HEREIN INVOLVES A HIGH
DEGREE OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK
FACTORS" AND "DILUTION."

   
SUCH  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE  SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.     



                                                        10

<PAGE>





                            Price to Public      Underwriting Discounts
                                                  and Commissions (1)

   
Per Unit offered by         $      3.50                 $     .35
Company............
Per Share offered by        $      3.25                 $     .325
Selling Stockholder
Total(3).....               $4,500,000                  $ 450,000
    

                           Proceeds to Company(2)      Proceeds to Selling
                                                         Stockholders

   
Per Unit offered by           $     3.15                  $   -0-
Company............
Per Share offered by          $        -                  $2.925
Selling Stockholder
Total(3).....                 $3,465,000                  $585,000
    


                            BILTMORE SECURITIES, INC

                  The Date of this Prospectus is _______, 1996


- ---------------

   
(1)      Does not include additional underwriting compensation to be
         paid by the Company to the Underwriter in the form of: (a) an
         option to purchase up to 110,000 Units (the "Underwriter's
         Unit Purchase Option") at an exercise price equal to 120% of
         the public offering price ($4.20 per Unit); and (b) a non-
         accountable expense allowance of $135,000 Non-Accountable
         Expense Allowance") equal to 3% of the aggregate initial
         public offering price of the Units and the Shares(or $152,325
         assuming exercise in full of the Over-Allotment Option, as
         defined below), $25,000 of which has been advanced to the
         Underwriter.

(2)      Exclusive of exercise of the Over-Allotment Option (as defined
         below) and before deducting expenses payable by the Company
         estimated at $410,500 (including the Underwriter's Non-
         Accountable Expense Allowance of $115,000 payable by the
         Company). After deducting such expenses and applicable
         underwriting discounts, the net proceeds to the Company,
         exclusive of the exercise of the Over-Allotment Option (as
         defined below), will be approximately $3,054,500.

(3)      The Company has granted an option to the Underwriter to
         purchase up to an aggregate of 165,000 additional Units
         exercisable for a period of 30 days following the Effective
         Date to cover over-allotments, if any, at the initial public
         offering price ($3.50 per Unit) less an underwriting discount
         equal to 10% of the public offering price (the "Over-Allotment
         Option"). If the Over-Allotment Option is exercised in full,
         the total of each of the Price to Public, Underwriting
         Discounts and Commissions, and Proceeds to the Company of each
         of the Price to Public, Underwriting Discounts and
    

                                                        11

<PAGE>



   
         Commissions,  and Proceeds to the Company will be $4,427,500,  $442,750
         and $3,984,750,  respectively  (exclusive of other expenses  payable by
         the  Company  and  the  Non-Accountable  Expense  Allowance).  Assuming
         exercise of the Over-Allotment  Option and after deducting expenses and
         applicable underwriting discounts, the net proceeds to the Company will
         be approximately $3,556,925, See "Underwriting."
    

         Prior to the Company's public offering as described  herein,  there has
been no public market for the Units,  the Common Stock or the Series A Warrants,
and no assurance  may be given that a public  market will develop  following the
completion of the offering or that, if any such market does develop,  it will be
sustained.  The Company has applied to have the Units,  the Common Stock and the
Series  A  Warrants  listed  for  quotation  on  The  NASDAQ  SmallCap  MarketSM
("NASDAQ") under the symbols: "HMATU", "HMAT", and "HMATW", respectively.  There
can be no  assurance  given  that  the  Company  will be able  to  satisfy  on a
continuing  basis the  requirements  for quotation of such securities on NASDAQ.
See "Risk Factors - No Assurances of Public Market or Continued NASDAQ Listing,"
"Risk Factors-Penny Stock Regulations" and "Market for the Company's  Securities
and Other Related Stockholder Matters."

         The securities  being offered for sale by the Company are being offered
on a "firm commitment"  basis,  subject to prior sale, when, as and if delivered
to and  accepted by the  Underwriter  pursuant to the terms of the  underwriting
agreement  relating to the  offering.  See  "Underwriting."  It is expected that
delivery  of  certificates  representing  the  securities  being  offered by the
Company will be made against payment  therefor at the offices of the Underwriter
on or about ______,  1996. The Company does not currently file reports and other
information with the Commission.  However, following completion of its offering,
the  Company  intends  to issue  annual  reports  containing  audited  financial
statements and such interim  reports to its  Securityholders  as the Company may
determine  to  furnish or as the same may be  required  by law.  See  "Available
Information."

         IN CONNECTION  WITH THIS OFFERING,  THE  UNDERWRITER MAY OVER- ALLOT OR
EFFECT  TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
COMPANY'S  SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE
OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         ALTHOUGH IT HAS NO LEGAL  OBLIGATION TO DO SO, THE UNDERWRITER MAY FROM
TIME TO TIME ACT AS A  MARKETMAKER  AND  OTHERWISE  EFFECT  TRANSACTIONS  IN THE
COMPANY'S  SECURITIES.  THE UNDERWRITER WILL NOT ACT AS A MARKETMAKER UNTIL SUCH
TIME AS ITS PARTICIPATION IN THIS OFFERING IS COMPLETE.  THE UNDERWRITER,  IF IT
PARTICIPATES  IN THE MARKET,  MAY BE A  DOMINATING  INFLUENCE IN ANY MARKET THAT
MIGHT DEVELOP FOR ANY OF THE COMPANY'S SECURITIES. SUCH ACTIVITIES, IF

                                                        12

<PAGE>



COMMENCED, MAY BE DISCONTINUED AT ANY TIME OR FROM TIME TO TIME.
THEREFORE, THERE IS NO ASSURANCE THAT THE UNDERWRITER WILL OR WILL
NOT BE A DOMINATING INFLUENCE. THE PRICES AND LIQUIDITY OF THE
SECURITIES OFFERED HEREUNDER MAY BE AFFECTED BY THE DEGREE, IF ANY,
OF THE UNDERWRITER'S PARTICIPATION IN THE MARKET. SEE "RISK
FACTORS" AND "UNDERWRITING."


                                               AVAILABLE INFORMATION

         Upon  completion  of its  offering,  the Company will be subject to the
informational  requirements  of the  Securities  Exchange Act of 1934, a amended
(the  "Exchange  Act") and in  accordance  therewith  will file  reports,  proxy
statements  and other  information  with the  Commission.  Such  reports,  proxy
statements and other information may be inspected and copies at the Commission's
public  reference  room  located  in  Room  1024  at  450  Fifth  Street,  N.W.,
Washington,  D.C.  20549 and at the  Commission's  Regional  Offices  located at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661 and at 7 World  Trade  Center,  13th Floor,  New York,  New York
10048.  Copies of such  materials may also be obtained at prescribed  rates from
the Public Reference Section of the Commission located in Room 1024 at 450 Fifth
Street, N.W., Washington, D.C. 20549.

         The  Company  has  filed  a  Registration  Statement  relating  to  the
securities offered hereby with the Commission pursuant to the provision s of the
Securities  Act of 1933,  as  amended  (the  "Securities  Act").  Although  this
Prospectus forms a part of the Registration  Statement,  it does not contain all
of the information set forth in the Registration Statement,  the exhibits or the
schedules thereto.  For further  information with respect to the Company and the
securities offered hereby,  reference is made to the registration Statement, the
exhibits  and the  schedules  thereto.  Summaries of and  references  to various
documents  in this  Prospectus  do not purport to be  complete  and in each case
reference  is made to the  copy of such  document  which  has  been  filed as an
exhibit to the Registration Statement.


                                                PROSPECTUS SUMMARY


   
         The following  summary is qualified in its entirety by reference to and
should be read in conjunction  with the more detailed  information and financial
data  (including  any  financial  statements  and the notes  thereto)  appearing
elsewhere in this  Prospectus.  Unless  otherwise  indicated,  all share and per
share amounts set forth  hereinafter  have been adjusted to reflect the issuance
to Matthew Schilowitz, the Company's President, CEO and Chairman of the Board of
Directors,  in March 1, 1996 of 1,750,000  shares of Common Stock of the Company
in exchange for shares of     

                                                        13

<PAGE>



   
common stock of Harmat Homes, Inc., Harmat Capital Corp., Northside Woods, Inc.,
Harmat Holding  Corp.,  Harmat  Organization,  Inc. and Quick Storage of Quogue,
Inc. (collectively the "Subsidiaries").  The consideration for such exchange was
arbitrarily determined and was not an arms-length transaction. Of such 1,750,000
shares,  750,000 shares have been placed in escrow to be released from escrow in
the event  certain  financial  goals are achieved.  The Company has  outstanding
prior to the Offering  contemplated hereby 2,250,000 shares of Common Stock. See
"The Company;" and "Certain Transactions." Each prospective investor is urged to
read this Prospectus in its entirety.
    


                                                    The Company


   
         The  Harmat  Organization,  Inc.  (hereinafter  with  its  Subsidiaries
collectively  "Harmat" or the  "Company"),  incorporated on December 14, 1995, a
Delaware corporation, is a construction,  architectural and landscape design and
real estate  development  firm based in Long  Island,  New York.  Harmat  builds
custom homes on either the client's land or on properties owned or controlled by
entities  affiliated  with  Harmat.  The  Company  also  builds  commercial  and
residential  rental  properties.   The  Company  also  offers  interior  design,
renovation and  restoration  services to its clients.  In addition,  Harmat owns
undeveloped land, storage facilities containing 115 units, rental properties and
is involved in real estate  development  projects.  Over the past ten years, the
Company  has focused  its  efforts in the  Suffolk  County area of eastern  Long
Island,  New York, where it has built  approximately 150 single-family  homes as
well as such  commercial/public  projects  as the 6,000  square  feet  center of
Jewish  Life in  Westhampton  Beach,  the  Hamptons  Synagogue.  The  Company is
currently constructing a 14 unit luxury condominium in Westhampton Beach on a 10
acre bayfront  property on Dune Road  consisting of club house, 6 tennis courts,
pool, patio, beach access and 30 boat slips. The Company maintains its principal
office  at 2 Old  Country  Road,  Quogue,  NY 11959;  its phone  number is (516)
653-3303.     



                                                        14

<PAGE>



                                                   The Offering

   
Securities  Offered by the Company...  1,100,000  Units,  each consisting of one
share of Common Stock and one Series A Redeemable Common Stock Purchase Warrant.
Each  Series A Warrant  entitles  the holder  thereof to  purchase  one share of
Common Stock at an exercise  price of $4.00 per share for a period of four years
commencing one year after the Effective  Date and  terminating on the earlier of
its  expiration  date on  ______,  2001 or the prior  redemption  thereof by the
Company.  The Series A Warrants are subject to redemption at $.05 per warrant at
any time after  _______  1997 on 30 days  notice if the closing bid price of the
Common Stock equals or exceeds $8.00 for 20  consecutive  days within 10 days of
redemption notice.      See "Description of Securities."



Securities Offered by Selling Stockholder          200,000 Shares

Securities Outstanding Prior to the
 Company's Offering
         Common Stock...................         2,250,000 Shares
         Series A Warrants..............         1,500,000
         Series B Warrants...............          500,000

Securities Outstanding After the
 Company's Offering:
   
         Common Stock (1).................        3,350,000 Shares
         Series A Warrants(2).............        2,600,000 Warrants
         Series B Warrants................          500,000 Warrants
    
Proposed NASDAQ SmallCap MarketSM
 Symbols(3);
         Units............................        HMATU
         Series A Warrants................        HMATW
         Common Stock.....................        HMAT

- ---------------

   
(1)      Does not include: (a) 2,000,000 shares of Common Stock
         issuable upon exercise of the Series A and Series B Warrants
         issued in a private placement and 1,100,000 shares of Common
         Stock issuable upon exercise of the Series A Warrants
         contained in the Units; (b) 165,000 shares of Common Stock
         issuable upon exercise of the Over-Allotment Option and
         165,000 shares of Common Stock issuable upon the exercise of
         the Series A Warrants contained therein; (c) 110,000 shares of
         Common Stock issuable upon exercise of the Underwriter's Unit
         Purchase Option and 110,000 shares of Common Stock issuable
         upon exercise of the Series A Warrants issuable upon exercise
         thereof; (d) 400,000 shares of Common Stock reserved for
         issuance pursuant to the Company's Stock Option Plan (as
         hereinafter defined); and (e) 750,000 shares of Common Stock
         reserved for issuance pursuant to an option issued to an
         officer of the Company. See "Description of Securities,"
         "Certain Transactions," "Management-Other Options or Plans"
    

                                                        15

<PAGE>



         and "Underwriting."

   
(2)      Does not include the issuance of: (a) 165,000 Series A
         Warrants issuable upon exercise of the Over-Allotment Option;
         or (b) 110,000 Series A Warrants issuable upon the exercise of
         the Underwriter's Unit Purchase Option. See "Underwriting" and
    
         "Description of Securities."

(3)      The Units, the Common Stock and the Series A Warrants are
         expected to be listed for quotation on NASDAQ under the
         symbols: "HMATU", "HMAT" and "HMATW", respectively. There can
         be no assurance given that the Company will be able to satisfy
         on a continuing basis the requirements for quotation of such
         securities on NASDAQ. See "Risk Factors" and "Market for the
         Company's Securities and Other Related Stockholder Matters."


                                  Risk Factors

   
         An investment in any of the  securities  being offered hereby is highly
speculative and involves  substantial  risks including,  but not limited to, the
Company`s  working  capital and  shareholder`s  deficits,  economic  dependency,
inherent  risks of the  real  estate  business,  the  risks of the  construction
industry,  potential  conflicts  of  interest,  the  Company's  ongoing  capital
requirements,  dependence  upon and application of the proceeds of the Company's
public  offering,  the potential  need for additional  financing,  the Company's
reliance on senior  management,  "penny stock"  regulations,  the  Underwriter's
influence on the market, industry competition, lack of assurance with respect to
continued  quotation of any of the Company's  securities on NASDAQ (or any other
quotation  market or exchange),  lack of cash dividends and dilution.  See "Risk
Factors," "Business," "Dilution," "Market for the Company's Securities and Other
Related Stockholder Matters" and "Underwriting."     


                                                  Use of Proceeds

   
         The Company  will receive the net proceeds of its offer and sale of the
Units and will receive the proceeds from the  exercise,  if any, of the Series A
Warrants included in the Units. The Company intends to use the net proceeds from
its offering of the Units for the following:  (i) approximately $600,000 for the
acquisition  and  development  of  property;  (ii)  repayment  of  approximately
$1,068,048 in outstanding indebtedness; and (iii) the remainder of approximately
$1,386,452,  for general  working  capital  purposes.  See "Risk  Factors-Use of
Proceeds Subject to Management Discretion," and "Use of Proceeds."     

                                                        16

<PAGE>



                                           Summary Financial Information

   
         The following summary of selected financial information  concerning the
Company,  other the "As Adjusted"  information  reflecting the Company's receipt
and use of the net proceeds of its public offering (see "Use of Proceeds"),  has
been derived from the financial statements (including the related notes thereto)
of  the  Company   included   elsewhere  in  this   Prospectus  (the  "Financial
Statements").  This information should be read in conjunction with the Financial
Statements and the section hereof entitled "Management's Discussion and Analysis
of Financial  condition and Results of  Operations."  The financial  information
presented  below  for each of the  fiscal  years  ended  December  31,  1995 and
December  31, 1994 and the three  months  ended March 31, 1996 and 1995 has been
derived from audited financial statements.

                                  December 31,
                                      1995
    

Balance Sheet Data
  Working Capital (Deficit)..............  (1,206,453)
  Total Assets...........................   2,694,555
  Total Liabilities......................   2,876,485
  Total Long-Term Obligations............   1,156,273
  Stockholders' Equity (Deficit).........   (181,930)


   
                                                   March 31, 1996
                                            Actual              As Adjusted(1)
    

Balance Sheet Data
   
  Working Capital (Deficit)..............  (1,201,617)              752,883
  Total Assets...........................   3,130,848             5,117,300
  Total Liabilities......................   3,157,100             2,089,052
  Total Long-Term Obligations............     925,445               777,797
  Stockholders' Equity (Deficit).........     (26,252)            3,028,248



                                            Three Months Ended March 31,
                                                1996             1995

Income Statement Data
  Revenues................................    87,822            45,783
  Income from Operations..................   (43,818)          (42,205)
  Net Income (Loss).......................   (45,056)         (113,857)
  Net Income (Loss) Per Share
   Of Common Stock........................      (.02)             (.05)
  Pro Forma Net Earnings..................   (45,056)         (113,857)
  Pro Forma Net Earnings per Share of
   Common Stock...........................      (.02)             (.05)
  Weighted Average Number of Common Shares
   Outstanding Used in Computation......... 2,250,000          2,250,000








                                         December 31,    December 31,
    
                                              1995                 1994
Income Statement Data
   
  Revenues................................   2,323,524         4,518,872
  Income from Operations..................     131,710             1,260
  Net Income (Loss).......................     235,903           258,171
  Net Income (Loss) per Share of
   Common Stock...........................         .10               .11
  Pro Forma Net Earnings..................     141,000           155,000
    
  Pro Forma Net Earnings per Share of
   
   Common Stock...........................         .07              .06
  Weighted Average Number of Common Shares
    
   Outstanding Used in Computation.........  2,250,000          2,250,000


   
   (1)  Includes the effect of the proposed public offering with anticipated net
        proceeds of $3,054,500.

           (2)             The  decrease  of sales  revenues  from  1994 to 1995
                           reflects  the  Company's  decision to expand into the
                           construction  management phase of the commercial real
                           estate market.  In 1995,  the Company  entered into a
                           construction  management  contract to  supervise  the
                           construction  of a 14  unit  condominium  project  in
                           Westhampton,  N.Y.  As a result,  all  sales  revenue
                           generated by the sale of these condominium units were
                           not  reflected on the books of the Company,  only the
                           construction  management  fee  for  the  construction
                           period was reflected as revenue.

                     In  addition,  the Company has moved  towards  constructing
                  homes for the upscale market which has resulted in fewer homes
                  delivered last year.  Although,  fewer homes were delivered in
                  1995 than in 1994, the gross profit margin  increased in 1995.
                  This   increase  in  gross  profit   indicates  the  Company's
                  direction in  producing  an upscale  product at that same time
                  monitoring costs.
    




                                                   RISK FACTORS

         THE SECURITIES  OFFERED HEREBY ARE  SPECULATIVE IN NATURE AND INVOLVE A
HIGH DEGREE OF RISK. SUCH SECURITIES SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN
AFFORD TO LOSE THEIR ENTIRE  INVESTMENT.  THEREFORE,  EACH PROSPECTIVE  INVESTOR
SHOULD,  PRIOR TO PURCHASE,  CONSIDER VERY CAREFULLY THE FOLLOWING RISK FACTORS,
AS WELL AS ALL OF THE OTHER  INFORMATION  SET FORTH ELSEWHERE IN THIS PROSPECTUS
AND THE INFORMATION CONTAINED IN THE FINANCIAL STATEMENTS, THE NOTES THERETO AND
THE DOCUMENTS REFERENCED HEREIN.


   
Qualified Independent Auditor`s Report - Financial Losses
    

         The financial  statements have been prepared  assuming that the Company
will continue as a going concern and the  accountant's  report  contains a going
concern  qualification.  There can be no assurance  that the Company's  business
strategy  will prove  successful,  or that the Company will operate  profitably.
Since the Company has incurred  operating  losses from inception and has capital
and working capital deficiencies,  there is doubt as to the Company's ability to
continue  as  a  going  concern.  See  "Business",  "Financial  Statements"  and
"Management's Discussion and Analysis".

                                                        18

<PAGE>





   
Economic Dependency

         Most  of the  Company`s  business  is of a  non-recurring  nature.  The
Company must  continually  market its homes in order to attract new  purchasers.
Unless the Company is successful in attracting  new  purchasers  for its houses,
such lack of new  purchasers  will have a negative  impact to the Company in the
near term.     


Inherent Risks of the Real Estate Business

The real estate business is highly  speculative.  Land values and/or home prices
may  fluctuate  significantly,   and  the  rate  of  home  sales  can  be  slow.
Furthermore,  the Company's  building has been  centered in the Hamptons  resort
area in eastern Long Island,  New York, where the bulk of the market consists of
vacation homes.  This market is highly  dependant upon the disposable  income of
potential  buyers as well as the interest rate climate and the  availability  of
suitable  financing for both the Company and its clients.  No assurances  can be
given that the housing or  commercial  real estate  market will expand such that
the Company will be profitable or that the Company's inventory of homes and lots
will sell at such a rate that the Company will be able to carry such inventory.
See "Business."


Inherent Risks of the Construction Industry

   
         The construction  industry poses certain inherent risks to the Company,
such as a shortage of skilled labor or labor problems such as strikes, walkouts,
etc. In addition,  certain other  problems may arise  resulting in  construction
delays such as weather delays,  cost of supplies and late deliveries and/or cost
overruns that the Company may have to absorb. Furthermore, the Company may incur
unexpected  costs with respect to warranty  service on completed  projects  even
though  it  carries  warranty  insurance  to  cover  such  contingencies.   Such
construction  risks can affect the Company`s cash flow and profits.  To date the
Company  has not  been  materially  affected  by such  construction  risks.  See
"Business."


Expansion of Business  - Unspecified Acquisitions

          The Company  proposes to seek  opportunities to expand its business in
commercial real estate and to acquire income  producing  properties such as mini
storage facilities,  apartments and commercial strip retail centers. The Company
has not entered into any  negotiations in respect  thereto.  Such  opportunities
management  believes are attractive since they require low maintenance,  limited
supervision and a preferred  return.  No assurance can be given that the Company
will be able to expand its business or realize     

                                                        19

<PAGE>



   
profitable operations. See "Business - Strategy".
    



Dependence Upon Key Individual

   
         The Company's  success is dependent  upon the  activities of Matthew C.
Schilowitz,  its principal  shareholder and officer. The loss of Mr. Schilowitz'
services  through  death,  disability  or  resignation  will have a material and
adverse  effect on the  business  of the  Company.  The  Company has a five year
employment  agreement with Mr. Schilowitz.  The Company intends to obtain keyman
insurance  on the  life of Mr.  Schilowitz  in the  amount  of  $1,000,000.  See
"Management".
    

Seasonality

   
The Company  generally  experiences  an increase in revenues in the fall when it
commences the majority of its construction  projects, and a decrease in revenues
during the summer,  when it does most of its marketing  and in the winter,  when
adverse weather may make construction  difficult.  The Company sometimes obtains
bridge loans to cover  construction  costs and  utilizes its rental  income from
apartments and the storage  facility to cover its overhead  during slow periods.
The Company`s  construction  projects  usually begin in the fall with most sales
completed in the spring and early summer. See "Business - Seasonality".     


Broad Discretion in Application of Proceeds

   
         The  management  of the  Company  has broad  discretion  to adjust  the
application and allocation of the net proceeds of this offering of approximately
$1,986,452 or 65% of the net proceeds, including up to $4,400,000 funds that may
be received upon exercise of the Class A Warrants,  in order to address  changed
circumstances and  opportunities.  As a result of the foregoing,  the success of
the Company will be substantially  dependent upon the discretion and judgment of
the management of the Company with respect to the  application and allocation of
the net proceeds hereof.  Pending use of such proceeds, the net proceeds of this
offering   will  be   invested   by  the   Company  in   temporary,   short-term
interest-bearing   obligations.   See   "Use  of   Proceeds,"   "Business"   and
"Management."     


Possible Need for Additional Financing

         The Company  intends to fund its operations and other capital needs for
the next twelve (12) months  substantially  form  operations and the proceeds of
this offering,  but there can be no assurance that such funds will be sufficient
for these purposes.  The Company may require substantial amounts of the proceeds
of this offering

                                                        20

<PAGE>



for its future expansion, operating and capital needs, there can be
no assurance that such financing will be available, or that it will
be available on acceptable terms. See "Use of Proceeds."


Conflicts of Interest

   
         Mr.   Schilowitz   currently  has  interests  in  several  real  estate
development  projects  either  individually  or through  entities  either  owned
outright or controlled by him. To the extent feasible,  Mr. Schilowitz will seek
to have the Company retained as a construction  and/or development firm for such
projects, and to have the Company receive a management fee for services provided
to such entities. All such arrangements will be reviewed solely by the Company's
outside directors,  who will determine the value of any services provided by the
Company  and attempt to ensure  that all terms  received by the Company  will be
equivalent to those granted by unrelated  third  parties.  Additional  conflicts
could  occur by reason of the fact that a director of the Company is a member of
the law firm  representing the Company.  See "Certain  Transactions"  and "Legal
Matters".     


Working Capital - Use of Proceeds

   
         A portion  (approximately  $1,386,452 or 45.4%) of the proceeds derived
from the sale of the Units offered hereby will be added to the Company's general
working capital.  Management will have complete discretion as to the application
of such funds.  No assurance  can be given as to the amounts that will be raised
under this offering and if such amounts will be sufficient to meet the Company's
needs. See "Use of Proceeds."     


Competition

         The Company faces competition from a number of local builders,  many of
which can offer either the same or lower  building  costs than the Company.  The
Company seeks to compete not solely on the basis of price,  however, but also on
the basis of quality, reliability, selection of quality building sites, customer
service and its ability to offer a "turn key"  operation.  No assurances  can be
given that this  strategy will enable the Company to compete  successfully.  See
"Business - Competition."


Government Regulation

   
         The  Company  is subject to  federal  and state  regulations  regarding
environmental,  and the construction industry generally and is therefore subject
to expenditures to maintain its compliance with these regulations.  To date, the
Company has had no problems in     

                                                        21

<PAGE>



   
complying  with such laws nor  experienced  any  unusual  cost with  respect  to
compliance  therewith.   The  Company  is  also  subject  to  changes  in  these
regulations  that may have a  materially  adverse  effect on its  business.  See
"Business - Government Regulation".
    


Limitation on Directors' Liabilities Under Delaware Law

   
         The Company's  Certificate of Incorporation limits the liability of the
Company's  directors for breach of their  fiduciary duty of care to the Company.
The effect is to eliminate  liability of directors for monetary  damages arising
out of negligent or grossly  negligent  conduct.  Stockholder  actions against a
director of the  Company for  monetary  damages  can only be  maintained  upon a
showing of a breach of the individual director's duty of loyalty to the Company,
a failure to act in good faith,  intentional misconduct,  a knowing violation of
the law, an improper personal benefit, or an illegal dividend or stock purchase,
and not for such  director's  negligence or gross  negligence in satisfying  his
duty of care. See "Description of Securities".


Arbitrary Determination of Offering Price of Securities
    

         The public  offering  price of the Units and the exercise  price of the
Series A Warrants  were  determined by  negotiation  between the Company and the
Underwriter  and do not  necessarily  bear  any  relationship  to the  Company's
assets, book value, net worth or any other established  criteria of value. Among
the factors considered in determining such prices were the Company's  historical
performance  and  growth,  management's  assessment  of the  Company's  business
potential  and earning  prospects,  the  prospects for growth in the industry in
which the Company  operates,  market  prices and  prevailing  market  conditions
generally. Neither the offering price of the Units nor the exercise price of the
Series A Warrants should be regarded as indicative of the actual value of any of
the securities being offered by the Company. See "Underwriting".


Immediate and Substantial Dilution

   
         Purchasers of the  securities  being offered by the Company will suffer
immediate  substantial  dilution  in the net  tangible  book  value of shares of
Common Stock purchased in the amount of $2.40 per share, or approximately 68.6%,
assuming  that the  anticipated  $3.50 price per Unit is all  attributed  to the
share of Common  Stock and none to the Series A Warrants  included in each Unit.
Additional  dilution may result in the event of the exercise of options  granted
pursuant to the  Company's  Stock  Option  Plan (as  hereinafter  defined).  See
"Dilution," "Stock Option Plan," and "Other Options and Plans,"  "Description of
Securities" and "Certain Transactions."     


Absence of Dividends on Common Stock


                                                        22

<PAGE>



         The Company has not paid any  dividends  on its Common  Stock since its
incorporation and anticipates that, for the foreseeable future,  working capital
and  earnings,  if any,  will be  retained  for  use in the  Company's  business
operations  and in the  expansion  of its  business.  The Company has no present
intention to pay cash dividends on its Common Stock.  See "Dividend  Policy" and
"Description of Securities".


Future Issuances of Stock by the Company; Potential Anti-Takeover
Effect

         The Company has authorized capital stock of 25,000,000 shares of Common
Stock, $.001 par value per share, and 5,000,000 shares of preferred stock, $.001
par value per share (the "Preferred  Stock").  As of the date hereof,  there are
2,250,000 shares of Common Stock issued and  outstanding.  Although there are no
present plans,  agreement or undertakings with respect to the Company's issuance
of any  shares  of  stock  or  related  convertible  securities,  other  than as
disclosed  herein,  the issuance of any of such  securities by the Company could
have anti-takeover  effects insofar as such securities could be used as a method
of discouraging, delaying or preventing a change in control of the Company. Such
issuance could also dilute the public ownership of the Company.  Inasmuch as the
Company may, in the future, issue authorized shares of Common Stock or Preferred
Stock without prior stockholder  approval,  there may be substantial dilution to
the interests of the Company's  stockholders.  In addition,  a stockholder's pro
rata  ownership  interest  in the  Company  may be  reduced to the extent of the
issuance and/or exercise of any options or warrants relating to the Common Stock
or Preferred  Stock  (including  exercise of the  Over-Allotment  Option and the
Series A Warrants included  therein,  and the Series A Warrants included therein
and the  Series A  Warrants  included  in the  Units).  See  "Use of  Proceeds,"
"Capitalization," "Description of Securities" and "Underwriting".


Future Sales of Stock by Stockholders

         All of the Company's  2,250,000  outstanding shares of Common Stock are
"restricted  securities" as that term is defined under the Securities Act and in
the future may only be sold in compliance  with Rule 144  promulgated  under the
Securities  Act or pursuant to an  effective  registration  statement.  Rule 144
provides,  in essence,  that a person (including a group of persons whose shares
are aggregated) who has satisfied a two-year  holding period for such restricted
securities may sell within any three-month period, under certain  circumstances,
an amount of  restricted  securities  which does not exceed the greater of 1% of
that class of the Company's outstanding securities or the average weekly trading
volume of that class of securities  during the four calendar weeks prior to such
sale. In addition, pursuant to Rule 144, persons who are not affiliated with the
Company and who have held their  restricted  securities for at least three years
are not subject to the quantity limitations or the manner of sale restriction of
the rules. As of

                                                        23

<PAGE>



   
the date hereof,  no shares of Common Stock are available for resale pursuant to
Rule 144.  However,  1,000,000  shares of the  2,250,000  shares of the  Company
issued and  outstanding  Common  Stock have been  included  in the  Registration
Statement of which this Prospectus  forms a part.  Pursuant to an agreement with
the  Underwriter,  the  officers,  directors  and  holders  of 5% or more of the
Company's  equity  securities  are  restricted  from  selling  their  respective
securities for a period of 18 months from the Effective  Date,  absent waiver of
such  restriction by the  Underwriter.  In addition,  750,000 shares are held in
escrow and will only be  released  if certain  financial  goals  relating to the
Company  achieving  earnings  before taxes at certain  levels.  The  Underwriter
required that all  shareholders of the Company lock-up their securities in order
for the  Underwriter  to engage  in the  Offering.  In  previous  offerings  the
Underwriter has released the lock-up prior to the end of the lock-up period. See
"Certain Transactions" and "Underwriting."     

         In the  event  that  shares  of Common  Stock  which are not  currently
salable become salable by means of registration, eligibility for sale under Rule
144 or  otherwise  and the holders of such shares of Common  Stock elect to sell
such shares of Common Stock in the public market, there is likely to be negative
effect on the market price of the Company's securities and on the ability of the
Company to obtain additional equity financing.  In addition,  to the extent that
such shares of Common  Stock enter the market,  the value of the Common Stock in
the over-the-counter market may be reduced. No predictions can be made as to the
effect,  if any,  that  sales of the Units,  the  Common  Stock and the Series A
Warrants or the  availability  of the Units,  the Common  Stock and the Series A
Warrants for sale will have on the market price of any such securities which may
prevail from time to time.  Nevertheless,  the foregoing could adversely  affect
such prevailing market prices. See "Shares Eligible For Future Sale," "Principal
Stockholders," "Certain Transactions" and "Description of Securities."


Authorization of Preferred Stock

         The Company's Articles of Incorporation authorize the issuance of up to
5,000,000  shares of Preferred  Stock with such rights and preferences as may be
determined from time to time by the Board of Directors.  Accordingly,  the Board
of Directors may, without shareholder approval,  issue shares of Preferred Stock
with  dividend,  liquidation,  conversion,  voting or other  rights  which could
adversely  affect  the  voting  power or other  rights of the  holders of Common
Stock. In addition,  the issuance of such Preferred Stock may have the effect of
rendering  more  difficult,  or  discouraging,  an acquisition of the Company or
changes in control of the  Company.  Although  the  Company  does not  currently
intend to issue any shares of Preferred  Stock,  there can be no assurance  that
the Company will not do so in the future.  See "Risk Factors Future Issuances of
Stock by the Company; Potential Anti-Takeover

                                                        24

<PAGE>



   
Effect", and "Description of Securities".
    


Financial Risk to Investors in Public Offering

   
         Upon completion of the Company's public offering, the Company's current
stockholders  will have paid $525,000 for 2,250,000  shares of Common Stock,  or
67.2% (57.7% if the escrowed  shares are not  included)  of the  Company's  then
outstanding shares of Common Stock, and purchasers of the Units in the Company's
public offering will have paid $3,850,000 for 1,100,000  shares of Common Stock,
or 32.8% (42.3% if the escrowed  shares are not included) of the Company's  then
outstanding  shares of Common Stock,  assuming no exercise of the Over-Allotment
Option or the Underwriter's Unit Purchase Option and no exercise of the Series A
Warrants included in the Units being offered by the Company pursuant hereto, the
Units issuable upon exercise of the Over- Allotment Option or the Units issuable
upon  exercise of the  Underwriter's  Unit  Purchase  Option but  including  the
750,000  shares held in escrow.  Therefore,  investors  purchasing  Units in the
Company's public offering will bear a substantially  greater financial risk than
the Company's current stockholders. See "Dilution."     


No Assurance of Public Market or Continued NASDAQ Listing

         Prior to the Company's public offering, there has been no public market
for any of the Company's securities,  and there can be no assurance given that a
regular  trading  market for the Units,  the  Common  Stock  and/or the Series A
Warrants will develop after the completion of the Company's public offering.  If
a trading market does in fact develop for any of the foregoing securities, there
can be no assurance  given that it will be  sustained.  In  connection  with the
Company's public offering,  the Company applied for and was granted inclusion of
the Units,  the Common Stock and the Series A Warrants  for  quotation on NASDAQ
under the symbols:  HMATU, HMAT and HMATW,  respectively.  While such securities
are currently  listed for quotation on NASDAQ,  there can be no assurance  given
that  the  Company  will be able  to  satisfy  the  requirements  for  continued
quotation on NASDAQ or that such quotation will otherwise continue.  If, for any
reason,  any of such  securities  become  ineligible  for continued  listing and
quotation  or a public  trading  market  does not  develop,  purchasers  of such
securities may have difficulty selling their securities should they desire to do
so.

         Under the  current  rules of the  National  Association  of  Securities
Dealers,  Inc.  ("NASD"),  in order to qualify for initial listing on NASDAQ,  a
company must have,  among other  things,  at least  $4,000,000  in total assets,
$2,000,000  in total  capital and surplus,  $1,000,000 in market value of public
float and a minimum  bid price of $3.00 per  share.  For  continued  listing,  a
company must

                                                        25

<PAGE>



   
have,  among other  things,  $2,000,000  in total  assets,  $1,000,000  in total
capital and  surplus,  $1,000,000  in market value of public float and a minimum
bid price of $1.00 per share.  Although the Company is able initially to satisfy
the  requirements  for  quotation  on NASDAQ,  it may be unable to  satisfy  the
requirements  for  continued  quotation  thereon,  and  trading,  if any, in the
securities  being  offered  hereby would be  conducted  in the  over-the-counter
market in what are  commonly  referred to as the "pink  sheets" of the  National
Quotation  Bureau,  Inc.  or on the NASD OTC  Electronic  Bulletin  Board.  As a
result,  an  investor  may find it more  difficult  to  dispose  of or to obtain
accurate quotations as to the price of such securities. See "Underwriting".
    


"Penny Stock" Regulations

         The Commission has adopted  regulations which define a "penny stock" to
be any equity  security  that has a market price (as defined) of less than $5.00
per share,  subject to certain exceptions.  The Company believes that, as of the
date of this  Prospectus,  the  Units,  the  Common  Stock  and/or  the Series A
Warrants  may be deemed to be "penny  stocks" as defined by the Exchange Act and
the rules and regulations promulgated thereunder.  For any transaction involving
a penny stock,  unless  exempt,  the rules  require the  delivery,  prior to the
transaction, of a disclosure schedule prepared by the Commission relating to the
penny stock market. The broker-dealer also must disclose the commissions payable
to both the broker-dealer and the registered representative,  current quotations
for the securities information on the limited market in penny stocks and, if the
broker-dealer is the sole marketmaker, the broker-dealer must disclose this fact
and the  broker-dealer's  presumed  control over the market.  In  addition,  the
broker-dealer must obtain a written  acknowledgment  from the customer that such
disclosure information was provided and must retain such acknowledgment from the
customer for at least three years.

         Further,  monthly  statements  must be sent to the customer  disclosing
current price  information  for the penny stock held in the account.  While many
NASDAQ-listed  securities  would otherwise be covered by the definition of penny
stock,  transactions  in a NASDAQ- listed  security would be exempt from all but
the sole marketmaker  provision for: (I) issuers who have $2,000,000 in tangible
assets ($5,000,000 if the issuer has not been in continuous  operation for three
years);  (ii) transactions in which the customer is an institutional  accredited
investor;  and (iii) transactions that are not recommended by the broker-dealer.
In addition,  transactions  in a NASDAQ-listed  security  directly with a NASDAQ
marketmaker  for such securities  would be subject only to the sole  marketmaker
disclosure,  and the  disclosure  with respect to  commissions to be paid to the
broker-dealer and the registered representative.


                                                        26

<PAGE>



         The above-described rules may materially adversely affect the liquidity
for the  market of the  Company's  securities.  Such  rules may also  affect the
ability of  broker-dealers  to sell the Company's  securities and may impede the
ability of holders (including, specifically, purchasers in this offering) of the
Units,  the Common Stock,  the Series A Warrants or the Common Stock  underlying
the Series A Warrants to sell such securities in the secondary market.

Underwriter's Influence on the Market

         Although it has no legal  obligation to do so, the Underwriter may from
time to time act as a  marketmaker  and  otherwise  effect  transactions  in the
Company's securities. To the extent the Underwriter acts as a marketmaker in the
Units,  the  Common  Stock or the  Series  A  Warrants,  it may be a  dominating
influence in that market.  The price and  liquidity  of such  securities  may be
affected by the degree, if any, of the Underwriter's participation in the market
inasmuch as a significant  amount of such securities may be sold to customers of
the Underwriter.  Such customers subsequently may engage in transactions for the
sale or  purchase of such  securities  through or with the  Underwriter.  In the
event  that   marketmaking   activities  are  commenced,   the  Underwriter  may
discontinue   such   activities   at  any  time  or  from  time  to  time.   See
"Underwriting."


   
Litigation Involving the Underwriter - SEC Judgement
    

         The Company has been  advised by the  Underwriter  that on or about May
22, 1995, the Underwriter and Elliot Lowenstern and Richard Bronson,  principals
of  the   Underwriter,   and  the  Securities  and  Exchange   Commission   (the
"Commission")  agreed to an offer of settlement  (the "Offer of  Settlement") in
connection  with a  complaint  filed  by the  Commission  in the  United  States
District Court for the Southern  District of Florida alleging  violations of the
federal  securities laws,  Section 17(a) of the Securities Act of 1933,  Section
10(b) and 15(C) of the Securities  Exchange Act of 1934, and Rules 10b-5,  10b-6
and 15c1-2 promulgated thereunder. The complaint also alleged that in connection
with the sale of securities in three (3) IPOs in 1992 and 1993, the  Underwriter
engaged in fraudulent  sales  practices.  The proposed  Offer of Settlement  was
consented to by the  Underwriter  and Messrs.  Loewenstern  and Bronson  without
admitting or denying the  allegations of the complaint.  The Offer of Settlement
was approved by Judge  Gonzales on June 6, 1995.  Pursuant to the final judgment
(the "Final Judgment"), the Underwriter:

         *        was required to disgorge $1,000,000 to the Commission,
                  which amount was paid in four (4) equal installments on
                  or before June 22, 1995; and

         *        agreed to the appointment of an independent consultant

                                                        27

<PAGE>



                  ("Consultant").

         Such Consultant is obligated, on or before May 15, 1996:

         *        to review the Underwriter's policies, practices and
                  procedures in six (6) areas relating to compliance and
                  sales practices;

         *        to formulate policies, practices and procedures for the
                  Underwriter that the Consultant deems necessary with
                  respect to the Underwriter`s compliance and sales
                  practices;

         *        to prepare a report devoted to and which details the
                  aforementioned policies, practices and procedures (the
                  "Report");

         *        to deliver the Report to the President of the Underwriter
                  and to the staff of the Southeast Regional office of the
                  Commission;

         *        to prepare, if necessary, a supervisory procedures and
                  compliance manual for the Underwriter, or to amend the
                  Underwriter's existing manual; and

         *        to formulate policies, practices and procedures designed
                  to provide mandatory on-going training to all existing
                  and newly hired employees of the Underwriter. The Final
                  Judgment further provides that, within thirty (30) days
                  of the Underwriter's receipt of the Report, unless such
                  time is extended, the Underwriter shall adopt, implement
                  and maintain any and all policies, practices and
                  procedures set forth in the Report.

         The  Final   Judgment  also  provides  that  an   independent   auditor
("Auditor")  shall  conduct  four  (4)  special  reviews  of  the  Underwriter's
policies,  practices and procedures, the first such review to take place six (6)
months after the Report has been delivered to the  Underwriter and thereafter at
six-month  intervals.  The Auditor is also authorized to conduct a review,  on a
random basis and without notice to the Underwriter,  to certify that any persons
associated  with the  Underwriter,  who have  been  suspended  or  barred by any
Commission order are complying with the terms of such orders.

         On July 10, 1995, the action as against Messrs. Loewenstern
and Bronston was dismissed with prejudice. Mr. Bronson has agreed
to a suspension from associating in any supervisory capacity with
any broker, dealer, municipal securities dealer, investment advisor
or investment company for a period of twelve (12) months, dating
from the beginning of such suspension. Mr. Loewenstern has agreed
to a suspension from associating in any supervisory capacity with

                                                        28

<PAGE>



any  broker,  dealer,   municipal  securities  dealer,   investment  advisor  or
investment  company  for a period  of twelve  (12)  months  commencing  upon the
expiration of Mr. Bronson's suspension.

   
         In the event that the requirements of the foregoing  judgment adversely
affect  the  Underwriter's  ability to act as a market  maker for the  Company`s
stock, and additional brokers do not make a market in the Company`s  securities,
the  market for and  liquidity  of the  Company`s  securities  may be  adversely
affected.  In the event that other  broker  dealers fail to make a market in the
Company`s  securities,  the  possibility  exists  that  the  market  for and the
liquidity  of the  Company`s  securities  may be  adversely  affected to such an
extent that  public  security  holders  may not have  anyone to  purchase  their
securities  when offered for sale at any price.  In such event,  the market for,
liquidity and prices of the Company`s  securities may not exist.  For additional
information   regarding  the  Underwriter,   investors  may  call  the  National
Association of Securities Dealers, Inc. at (800) 289-9999. See "Underwriting".
    

Recent State Action Involving the Underwriter - Possible Loss of
Liquidity

   
         The State of Indiana has commenced an action seeking among other things
to revoke the  Underwriter`s  license to do business in such state. A hearing in
this  matter  has been  scheduled  for  October  7,  1996.  Such  proceeding  if
ultimately  successful may adversely  affect the market for and liquidity of the
Company`s  securities if additional  broker  dealers do not make a market in the
Company`s  securities.  Moreover,  should Indiana investors  purchase any of the
securities  sold in this  Offering  from the  Underwriter  prior to the possible
revocation of the Underwriter`s  license in Indiana,  such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company`s securities.
In the event that other broker  dealers  fail to make a market in the  Company`s
securities,  the possibility exists that the market for and the liquidity of the
Company`s securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for a sale
at any  price.  In such  event,  the  market  for,  liquidity  and prices of the
Company`s  securities  may not  exist.  It should  be noted  that  although  the
Underwriter  may not be the sole market maker in the  Company`s  securities,  it
will most likely be the dominant market maker in the Company`s  securities.  See
"Underwriting".     




Blue Sky Restrictions on Exercise of the Series A Warrants

         The Company has qualified the sale of the securities being

                                                        29

<PAGE>



   
offered hereby in a limited number of states. Although certain exemptions in the
Blue  Sky laws of  certain  states,  other  than  those  states  in  which  such
securities are initially  qualified,  may permit such securities,  including the
Series A Warrants,  to be transferred to purchasers in such states,  the Company
will be  prevented  from  issuing  Common  Stock upon  exercise  of the Series A
Warrants in such states unless an exemption from  registration or  qualification
is  available  or unless the  issuance of Common  Stock upon the exercise of the
Series A  Warrants  is  qualified  and a current  registration  statement  is in
effect.  The  Company  may  decide  not to seek  or may  not be  able to  obtain
qualification of the issuance of such Common Stock in all of the states in which
the  ultimate  purchasers  of the Series A Warrants  reside.  In such case,  the
Series A  Warrants  of such  purchasers  will  expire  and have no value if such
warrants cannot be exercised.  Accordingly, the market for the Series A Warrants
may be limited. See "Underwriting".     

Underwriter's Unit Purchase Option

   
         In connection with the Company's  offering of the 1,100,000  Units, the
Company will sell to the Underwriter,  for nominal  consideration,  an option to
purchase up to an aggregate of 110,000 Units.  The  Underwriter's  Unit Purchase
Option (as previously  defined) will be  exercisable  commencing 12 months after
the Effective Date of the Registration  Statement of which this Prospectus forms
a part and ending  four years from such date at an  exercise  price of $4.20 per
Unit,  subject to certain  adjustments.  The  holder of the  Underwriter's  Unit
Purchase  Option will have the  opportunity  to profit from a rise in the market
price of the Common Stock, if any, without assuming the risk of ownership,  with
a resulting dilution in the interest of other stockholders. The Company may find
it more difficult to raise additional  equity capital if it should be needed for
the business of the Company  while the  Underwriter's  Unit  Purchase  Option is
outstanding.  At any time at which  the  holder  thereof  might be  expected  to
exercise such option,  the Company would  probably be able to obtain  additional
capital on terms more favorable than those  provided by the  Underwriter's  Unit
Purchase Option.  The holder of the Underwriter's Unit Purchase Option will have
the right to require  registration  under the  Securities  Act of the securities
issuable upon exercise of the  Underwriter's  Unit Purchase Option and will have
certain  "piggy-back"  registration rights. The cost to the Company of effecting
any such  registration may be substantial.  See  "Underwriting"  and "Dilution."
    

Certain Provisions of Certificate of Incorporation and Bylaws

         As  previously  noted,   pursuant  to  the  Company's   Certificate  of
Incorporation, the Board of Directors has the authority to issue up to 5,000,000
shares of Preferred Stock without  further action by the  stockholders in one or
more series having such preferences, rights and other provisions as the Board of
Directors may designate

                                                        30

<PAGE>



   
in providing for the issuance of such series.  The Certificate of  Incorporation
and Bylaws contain  provisions which may discourage  certain  transactions which
involve  an actual  or  threatened  change  in  control  of the  Company.  These
provisions  provide for a classified  Board of directors.  See  "Description  of
Securities" and  "Management." As permitted by the Delaware General  Corporation
Law, the  Certificate of  Incorporation  provides that a director of the Company
will not be personally  liable to the Company or its  stockholders  for monetary
damages for breach of the  fiduciary  duty of care as a director,  except  under
certain circumstances  including breach of the director's duty of loyalty to the
Company or its  stockholders or any transaction  from which the director derived
an improper personal benefit. See "Description of Securities".
    

Voting Control by Current Officers and Directors

   
         As of the date hereof,  Matthew  Schilowitz,  a director and officer of
the Company  owns  1,550,000  shares of Common  Stock  (after the sale by him of
200,000 shares as described under "Selling  Stockholder"  and including  750,000
shares held in escrow subject to release only if certain goals are achieved. Mr.
Schilowitz  has the  right to vote  the  shares  held in  escrow.  See  "Certain
Transactions.").  Consequently,  immediately  upon  completion  of the Company's
public  offering of the  1,100,000  Units,  the  officers  and  directors of the
Company will own or control the voting of 46.3%  (23.8% if the  escrowed  shares
are excluded) of the Company's issued and outstanding Common Stock,  assuming no
exercise of the Over- Allotment Option,  no exercise of the  Underwriter's  Unit
Purchase Option,  no exercise of the Series A Warrants  contained therein and no
exercise of the Series A Warrants  contained  in the Units being  offered by the
Company  pursuant hereto nor the exercise of the outstanding  Series B Warrants.
There are no  cumulative  voting  rights  and  directors  must be  elected  by a
plurality of the outstanding  voting securities  entitled to vote.  Although Mr.
Schilowitz  does not own a majority  of the  Company`s  issued  and  outstanding
Common  Stock,  Mr.  Schilowitz  will  be in a  position  to  exert  substantial
influence  over the actions of the  Company.  Mr.  Schilowitz  is also a Selling
Stockholder under the alternate  prospectus  selling 300,000 shares.  After such
sale, Mr.  Schilowitz  will own 1,250,000  shares of the Company`s  Common Stock
(including  750,000  shares held in escrow).  See "Principal  Stockholders"  and
"Certain Transactions."     

Current Prospectus Requirement

   
         During the  exercise  period of the Series A Warrants as well as during
the 18 month lock-up period applicable to the Selling  Stockholder,  the Company
must maintain and make available a current  prospectus.  This Prospectus will no
longer be current  after  _________,  1996 (or earlier upon the  occurrence of a
material event or change which would render the information herein inaccurate or
otherwise misleading). There can be no assurance give that the     

                                                        31

<PAGE>



   
Company  will  not be  prevented  by  financial  or  other  considerations  from
maintaining a current prospectus.  In the event that a current prospectus is not
available,  the Series A Warrants may not be exercisable and the Company will be
precluded from redeeming the Series A Warrants. See "Underwriting".
    


Possible Redemption of the Series A Warrants

         After  _________ , 1997, in the event that the closing bid price of the
Common Stock exceeds $8.00 for any period of 20 consecutive  trading days ending
within five days of the Company's  Redemption  Notice, the Series A Warrants may
be redeemed  by the  Company for $.05 per Series A Warrant  prior to exercise or
expiration  thereof.  Although  holders of the  Series A Warrants  will have the
right to exercise their Series A Warrants  through the date of redemption,  they
may be  unable  to do so  because  they  lack  sufficient  funds  at the time of
redemption,  or they may  simply  not wish to invest any more money in shares of
the Common Stock at that time.  Should a holder of the Series A Warrants fail to
exercise such Series A Warrants or to sell such Series A Warrants on or prior to
the  redemption  date,  such Series A Warrants  will have no value  beyond their
redemption  value.  The Company may not redeem the Series A Warrants  unless the
Company  has  available  a  current  prospectus  with  respect  to the  Series A
Warrants.   See  "Risk   Factors-Current   Prospectus   Requirement"  above  and
"Description of Securities-The Series A Warrants."


Restrictions on Marketmaking Activities During Warrant Solicitation

         To the extent that the Underwriter  solicits the exercise of the Series
A Warrants  from the  holders  thereof,  it may be  prohibited  pursuant  to the
requirements  of Rule 10b-6 under the Exchange Act from engaging in marketmaking
activities  during  such  solicitation  and  for a  period  of up to  nine  days
preceding  such  solicitation.  As a result,  the  Underwriter  may be unable to
continue to provide a market for the Company's securities during certain periods
while the Series A Warrants are exercisable. The Underwriter is not obligated to
act as a marketmaker. See "Underwriting."



                                                  USE OF PROCEEDS

   
         The net  proceeds  to the  Company  from  the sale of the  Units  being
offered  by the  Company,  after  deducting  expenses  and  other  costs  of the
offering,  are estimated to be  approximately  $3,054,500  (or $3,574,250 if the
Over-Allotment  Option is exercised in full). The Company intends to use the net
proceeds of its offering substantially as follows:     

                                                        32

<PAGE>






                                               Approximate
   
Proposed Use of Proceeds                         Amount           Percentage

Acquisition and Development of Property (1)..    $  600,000       19.6%
Repayment of Debt(2).........................     1,068,048       35.0%
General Working Capital (3)..................     1,386,452       45.4%
                                                 ----------       -----
          Total..............................    $3,054,500       100%
    

- -------------

   
(1)      To be utilized for a) the Jaegger Woods project in
         Westhampton, New York ($500,000) with the balance of the funds
         needed for this project to be obtained from conventional
         mortgage financing of approximately $3,425,000, a commitment
         from Key Bank of New York having been obtained; and (b)
         expansion of the mini storage facility in Quogue, New York
         ($100,000).
    

(2)      Of the total debt of $1,068,048 being repaid (a) $125,000
         bears interest at 8% and matures on March 26, 1997 and is
         payable to an unaffiliated party; (b) $20,000 bears interest
         at 6% and matures December 31, 1996 and is payable to Sidney
         Prizer, the grandfather of Matthew Schilowitz, the President
         of the Company; (c) $70,000 bears interest at 8% and matures
         on December 31, 1996 and is payable to the mother of Matthew
         Schilowitz, the President of the Company; (d) $240,000 bears
         interest of prime plus 1 1/2% and matures September 30, 1996
         and is payable to a bank; (e) $150,000 bears interest at 4%
         and matures December 31, 1996 or earlier upon completion of
         the offering contemplated hereby and is payable to the
         unaffiliated prior owners of Quick Storage of Quogue, Inc.;
         (f) $100,000, bears interest at 12% and matures August 31,
         1996 and is payable to an unaffiliated party; (g) $215,400
         bears interest at prime plus 3%, is a demand obligation and is
         payable to a bank; and (h) $147,648 bears interest at 10.625%
         and matures February 1, 2006 and is payable to a bank.

(3)      General working capital  contemplates,  among other things, the use for
         general corporate purposes, including funding the day-to-day operations
         of the Company and the Company's future development.


         The amounts set forth above are  estimates  developed by  management of
the Company based upon the Company's  current plans and prevailing  economic and
industry  conditions.  Although  the  Company  does  not  currently  contemplate
material  changes in the proposed use of proceeds set forth above, to the extent
that  management of the Company finds that adjustment  thereto is required,  the
amounts  shown may be adjusted  among the uses  indicated  above.  The Company's
proposed  use of  proceeds  is  subject  to changes  in  general,  economic  and
competitive conditions, timing

                                                        33

<PAGE>



and  management  discretion,  each of which may change  the  amount of  proceeds
expended for the purposes intended. The proposed application of proceeds is also
subject to changes in market conditions and the Company's financial condition in
general. Changes in general, economic, competitive and market conditions and the
Company's financial condition would include, without limitation,  the occurrence
of an economic slowdown or recession,  changes in the competitive environment in
which the Company  operates.  While  management  of the Company is not currently
aware of the existence or pending threat of any of the foregoing  events,  there
can be no  assurance  given that one or more of such events will not occur.  See
"Risk  Factors"  generally,   including   specifically,   "Risk  Factors-Working
Capital-Use of Proceeds" and "Risk Factors-Competition." Any additional proceeds
received upon exercise of the  Over-Allotment  Option,  the  Underwriter's  Unit
Purchase  Option or the Series A Warrants or the Series B Warrants will be added
to  working  capital  and  used as  management,  in its sole  discretion,  deems
appropriate.

         While there can be no assurance  given,  the Company  believes that the
net proceeds from its public  offering and  internally  generated  funds will be
adequate to satisfy the Company's  working capital needs for the next 12 months.
The Company does not  currently  anticipate  that it will need the proceeds from
the potential exercise of Series A Warrants to fund its working capital needs or
to maintain its  operations  over the next 12 months.  However,  the Company may
require additional financing in the future in order to expand its business.  The
Company is not able at this time to predict  the amount or  potential  source of
such additional funds and has no current commitments to obtain such funds, other
than as set forth herein. There can be no assurance that additional financing on
acceptable  terms will be available  to the Company when needed,  if at all. See
"Business" and "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations."  Pending  use of the net  proceeds  from the  Company's
public offering, the Company may make temporary investments in short-term,  high
grade, interest-bearing instruments.



                                                        34

<PAGE>



- ----------------------------------------------------------------

                                                  CAPITALIZATION
- -----------------------------------------------------------------

   
The following table sets forth the Company's capitalization on a pro forma basis
and as adjusted as if all of the Units offered herein were sold.

                                           March 31, 1996

                                Actual                     As Adjusted(1)(2)

Short-Term Debt                  $2,231,655                 $ 1,311,255

Long-Term Debt                   $  925,445                 $   777,797
    

Common Stock,
 $0.001 par value
 shares authorized;
   
 outstanding(2)                 $    2,250                 $     3,350
    

Additional Paid-In
   
 Capital                        $  225,563                 $ 3,278,963
    

Retained Earnings
   
(Deficit)                       $ (254,065)                $ (254,065)
                                -----------                -----------
    

Total
   
Capitalization                 $3,130,848                 $5,117,300
                                ==========                 ==========



(1)      Gives  effect to the  anticipated  net  proceeds of  $3,054,500  public
         offering and the repayment of debt of $1,068,048 with the proceeds.

(2)      Does not include: (a) 2,000,000 shares of Common Stock
         issuable upon exercise of the Series A and Series B Warrants
         issued in a private placement and 1,100,000 shares of Common
         Stock issuable upon exercise of the Series A Warrants
         contained in the Units; (b) 165,000 shares of Common Stock
         issuable upon exercise of the Over-Allotment Option and the
         Series A Warrants contained therein; (c) 110,000 shares of
         Common Stock issuable upon exercise of the Underwriter's Unit
         Purchase Option and the Series A Warrants issuable upon
         exercise thereof; (d) 400,000 shares of Common Stock reserved
         for issuance pursuant to the Company's Stock Option Plan (as
         hereinafter defined); or (e) 750,000 shares of Common Stock
         reserved for issuance pursuant to an option issued to an
         officer of the Company. Includes 750,000 shares held in escrow
         to be released if certain financial goals are achieved. See
    

                                                        35

<PAGE>



         "Description of Securities," "Certain Transactions,"
         "Management-Other Options or Plans" and "Underwriting."


   
Private Placement

         In February 1996, the Company completed a private placement of $500,000
by the sale of 500,000 Units, each Unit consisting of one share of the Company's
Common  Stock;  three Series A Warrants  and one Series B Warrant.  The Series A
Warrants are  identical in all respects to the Series A Warrants  forming a part
of the Units offered hereby.  The Series B Warrants are exercisable at $9.00 per
share over a four year period  commencing  on the date of this  Prospectus.  The
Series B Warrants are callable at a redemption  price of $.05 per Warrant in the
event that the price of the Company`s  Common Stock equals or exceeds $10.00 per
share for 20  consecutive  trading  days  ending  with  five  days  prior to the
Company`s notice of redemption.  Of the $500,000 raised,  $177,000 were utilized
towards expenses of the offering contemplated hereby,  including blue sky filing
and legal fees, deposit towards Underwriter`s non-accountable expense allowance,
NASD and NASDAQ filing fees, SEC filing fees and legal and  accounting  expenses
and the balance of $323,000 was used for working capital purposes.


                                                     DILUTION

         As of March 31, 1996, the Company had an aggregate of 2,250,000  shares
of Common Stock outstanding  (including 750,000 shares held in escrow) and a net
tangible  book value deficit of $(197,918) or $.(.09) per share of Common Stock.
"Net Tangible Book Value Per Share" represents the total amount of the Company's
tangible assets, less the total amount of its liabilities,  divided by the total
number of shares of Common Stock outstanding.

         After giving  effect to the sale of  1,100,000  Units by the Company at
the offering price of $3.50 per Unit, the issuance of 1,100,000 shares of Common
Stock  included in such Units,  and the  deduction  of offering  expenses in the
amount of $295,000  and  underwriting  discounts  and  commissions  estimated at
$500,500  (which amounts include  payment of the  Underwriter's  Non-Accountable
Expense Allowance but without taking into account exercise of the Over-Allotment
Option or the  Series A  Warrants  included  in the  Units or those  issued in a
private  placement and assuming that no part of the public offering price of the
Units is allocated  to the Series A  Warrants),  or the exercise of the Series B
Warrants,  the pro forma note  tangible  book value of the Company would be $.72
per share of Common Stock.  This amount  represents  an immediate  dilution (the
difference  between the attributed price per share of Common Stock to purchasers
in the Company's offering and the pro forma net tangible book value per share of
Common  Stock as of December 31,  1995,  after giving  effect to the issuance of
1,100,000 shares of     

                                                        36

<PAGE>



   
Common Stock included in the Units) of  approximately  $2.53 per share of Common
Stock to new investors and an immediate increase (the difference between the pro
forma net tangible book value per share of Common Stock as of March 31, 1996 and
the pro forma net  tangible  book value per share of Common Stock as of December
31, 1995 after giving effect to the issuance of 1,100,000 shares of Common Stock
included  in the  Units)  of $.94 per  share of  Common  Stock to the  Company's
stockholders.  Such increase to the  Company's  current  stockholders  is solely
attributable  to the cash price paid by purchasers of the Units offered for sale
by the Company.

The following table illustrates the per share dilution as of
- --------:

   Public offering price per share(1).................       $3.25
   Net tangible book value per share before giving
    effect to the Company's offering(2)...............        (.09)
   Increase per share attributable to the sale of
   1,100,000 shares of Common Stock included in the
    Units offered by the Company(2)...................         .94
   Pro forma net tangible book value per share as of
    December 31, 1995 reflecting the Company's
    Offering(3)........................................        .85
   Dilution per share to purchasers in the Company's
    offering...........................................       2.40


- ------------------------

(1)      Attributes all of the public offering price per Unit to the
         share of Common Stock and none to the Series A Warrants
         contained in each Unit. Represents the public offering price
         before deduction of estimated expenses of the Company's
         offering, underwriting discounts and commissions.  If the
         Underwriter's option is exercised in full, the pro forma as
         adjusted net tangible book value per share of common stock
         after this Offering would be approximately $.96, representing
         an immediate increase of $1.05 per share to current
         stockholders and an immediate dilution of $2.29 per share to
         new investors.

(2)      Gives retroactive effect to the issuance by the Company of an aggregate
         of 1,750,000  shares of Common Stock to stockholders in connection with
         the acquisition of the Subsidiaries.

(3)      Assumes no exercise of: (a) the Underwriter's Unit Purchase
         Option (or exercise of the Series A Warrants included
         therein); (b) the Over-Allotment Option (or exercise of the
         Series A Warrants included therein); or (c) the Series A
         Warrants included in the Units or the Series A and the Series
         B Warrants issued in a private placement. See
         "Capitalization," "Underwriting," "Certain Transactions" and
         "Description of Securities."
    



                                                        37

<PAGE>



   
         The following  table sets forth,  as of March 31, 1996, a comparison of
the number of shares of Common Stock acquired by current  stockholders  from the
Company,  the total  consideration  paid for such shares of Common Stock and the
average price per share paid by current  stockholders  of Common Stock and to be
paid by the  prospective  purchasers  of Units  offered  for sale by the Company
(based upon the  anticipated  public  offering  price of $3.50 per Unit,  before
deducting underwriting discounts and commissions and estimated offering expenses
and attributing all $717,500 consideration to the Common Stock contained in each
Unit):




                 Common Stock Acquired     Total Consideration    Average Price
                  Number       Percent       Amount     Percent      Per Share

Current
Stockholders....  2,250,000   67.2%    $  525,500   12%           .23
New Investors(1). 1,100,000   32.8%    $3,575,000   88%         $3.25(3)
                  ---------   -------  ----------  -------
    Total(2)...   3,350,000   100%     $4,100,000   100%


(1)      Does not include 165,000 Units which may be issued on exercise
         of a 30-day option granted to the Underwriters to cover over-
         allotments. See "Underwriting".

(2)      Assumes no exercise of: (a) the Underwriter's Unit Purchase
         Option (or exercise of the Series A Warrants included
         therein); (b) the Over-Allotment Option (or exercise of the
         Series A Warrants included therein); or (c) the Series A
         Warrants included in the Units or the Series A and Series B
         Warrants issued in a private placement. See "Capitalization,"
         "Underwriting," "Certain Transactions" and "Description of
         Securities."

(3)      Aggregate offering price before deduction of offering
         expenses, underwriting discounts and commissions.



                                                  DIVIDEND POLICY

         The Company has not, to date, paid and does not anticipate
paying any dividends on its Common Stock in the foreseeable future.
The Company currently intends to retain all working capital and
earnings, if any, for use in the Company's business operations and
in the expansion of its business. See "Description of Securities-
Common Stock."
    







                                                        38

<PAGE>



          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                              AND RESULTS OF OPERATIONS


   
THE THREE MONTHS ENDED MARCH 31,1996 AND 1995

         Revenues  for the  three  months  ended  March 31,  1996  were  $87,822
compared to revenues of $45,783 for the three months  ended March 31,  1995,  an
increase of approximately $42,000 or 52%.


REVENUES.

         The Company  delivered no homes during the three months ended March 31,
1996 and 1995,  because the only homes in inventory  during  these  periods were
under construction.  $1,873 and $3,172 for the three months ended March 31, 1996
and 1995, respectively, represents proceeds received on construction extras. The
Company has moved into the commercial  construction  market and is concentrating
its residential  inventory toward the upscale market.  In addition,  the Company
has grown into a construction management firm, and accordingly it has received a
management fee to supervise the  construction of a project.  The Company's first
commercial   construction  venture  included  the  completion  of  the  Hamptons
Synagogue in Westhampton Beach. This initial commercial construction venture has
given the Company publicity towards successfully entering this market with plans
to secure future commercial  ventures.  In addition the Company has grown into a
construction  management  firm where the Company  receives a  management  fee to
supervise  the  construction  of a  project.  The  construction  management  fee
of$37,500  was the only  source  of  revenue  generated  from the  project ( see
"construction management revenue").


CONSTRUCTION MANAGEMENT REVENUE:

         Construction  management  services for the three months ended March 31,
1996  generated  $37,500  compared to S-0-  generated for the three months ended
March 31,  1995.  This  increase  reflects a contract  secured by the company to
perform   construction   management   supervision  for  a  14  unit  condominium
development in Westhampton.  Construction  management  supervision is consistent
with the  Company's  plans to emerge as a full service  real estate  development
company.  The Company is currently pursuing additional  construction  management
projects for future development.


GROSS PROFIT MARGIN:

         The Company had no costs of sales or direct operating expenses since no
homes were delivered for the three months ended Much 31,     

                                                        39

<PAGE>



   
1996 and 1995.  Gross  profit  represents  incidental  construction  sales ( see
"Revenues"  ), rental  income of $48,449 and $42,611 for the three  months ended
March 31, 1996 and 1995, respectively,  and $37,500 of management fee income for
the three months ended March 31, 1996 ( see "Construction Management Revenue").


SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:

         The Company's selling, general and administrative expenses increased to
$116,890 for the three months ended March 31, 1996,  compared to $87,988 for the
three  months  ended March 31,  1995.  The  increase is  principally  due to the
reduction  of revenue for the three months ended March 31, 1996 and the addition
of key employees to the Company.



CHARGE FOR EXECUTIVE COMPENSATION CAPITALIZED.

         The  $14,750  represents  the  fair  value  of  services  provided  for
executive compensation that would have been paid had the Company chose to do so.



INCOME FROM OPERATIONS:

         The Company's loss from operations for the three months ended March 31,
1996  and  1995  was  $43,818  and  $42,205,   respectively.   The  increase  of
approximately  $1,600 is attributable to an increase in management fee income of
$37,500, (see "Construction  Management Revenue") offset by an increase in S, G,
& A of  $28,902 ( see  "Selling,  General  &  Administrative  Expenses")  and an
increase  of  $14,750 in  executive  compensation  (see  "Charge  for  Executive
Compensation").

OTHER INCOME EXPENSE):

         Included in other  income  (expense)  during the 1st quarter of 1996 is
$30,222 which  represents a gain on sale of marketable  securities,  compared to
($1,131),  a loss on sale of  marketable  securities  for the three months ended
March 31, 1995. Also included in other income (expense) during the first quarter
of 1996 is  $8,711  representing  unrealized  gains  on  marketable  securities,
compared to ($27,725),  representing unrealized losses on marketable securities.
The Company realizes that the real estate -industry is highly speculative.  Land
values  and/or home  prices may  fluctuate  significantly,  and the rate of home
sales can be slow.  The  Company's  building  activities  have  centered  in the
Hamptons  resort area in Eastern  Long Island,  New York,  where the bulk of the
market consists of vacation homes. The company has already begun to     

                                                        40

<PAGE>



   
expand into other areas of the real estate industry (rental properties,  primary
residences,  construction management and commercial construction projects).  The
Company has acquired  key  personnel  with the  requisite  skills,  contacts and
experience to successfully expand into these areas within the real estate field.
The Company will seek out additional  opportunities to construct,  manage and/or
invest in family  communities,  shopping centers,  industrial parks,  congregate
care facilities and other income producing properties. The Company's belief that
investing in income  producing  properties  will insure a stable  growth for the
future should adverse market conditions arise.


PROFORMA NET (LOSS):

         Proforma net (loss) gives effect to income tax considerations  assuming
that each of the subsidiary entities had been a 'C" Corp. for the period January
1, 1996 to February 29, 1996.  Since each of the subsidiary  entities was an "S"
Corp.  and that period no provision  for income taxes was  necessary.  Although,
each of the subsidiary  entities became "C" Corps. on March 1, 1996 no charge in
lieu of income taxes was deemed necessary.


LIQUIDITY AND CAPITAL RESOURCES:

         At March 31, 1996 and 1995 the Company had cash  of$82,340 and $47,392,
respectively.

         The Company generated $341,577 from operating  activities for the three
months ended March 3 1, 1996 as compared to $667,275  generated  from  operating
activities  for the three months ended March 31, 1995.  The overall net decrease
of$325,698 is substantially  attributable to a reduction  of$346,609 in customer
deposits ( fewer homes under  contract than the same time in 1995),  a reduction
of  $213,918  in  accounts  payable,  $100,120  utilized  for  the  purchase  of
marketable  securities and $337,136  generated from the sale of other marketable
securities.

         For the three  months  ended  March 31,  1996 and  1995,  $636,181  and
$1,355,174,  respectively,  were utilized for investing activities.  The overall
net  reduction  in  the   utilization  of  cash   of$718,993  is   substantially
attributable  to a $312,  631  reduction  in the  acquisition  of  property  and
equipment,  a $288,402  reduction in land and construction  expenditures,  no $1
50,00 Quick Storage  acquisition as in 1995, a $43,997  reduction in advances to
related  parties  and  $71,300  paid in  connection  with  the  proposed  public
offering.

         For the three  months  ended  March 31,  1996,  the  company  generated
$361,305  from  financing  activities  as compared to  $691,753  generated  from
financing activities for the three months     

                                                        41

<PAGE>



   
ended March 31,  1995.  The  overall  net  reduction  in the cash  generated  by
financing  activities  of$330,448 was substantially  attributable to $215,400 of
mortgage  proceeds  in 1996 as  compared to 1995,  $156,740  reduction  in notes
payable from a stockholder in 1996 as compared to 1995, $52,616 of distributions
to  stockholders  in 1996 that did not  occur in the same  period in 1995 and no
$100,000 repayment of the proceeds from other notes payable in 1996 as there was
in 1995.

         At March 31, 1996, the Company had notes and loans payable of $864,620,
mortgages  payable of  $1,256,71  1,  accounts  payable and accrued  expenses of
$635,969 and customer  deposit of $399,800.  The Company  intends to repay notes
payable and mortgages  payable  totaling  $1,068,048  out of the proceeds of the
proposed public  offering.  This amount includes $928, 1 80 which is included in
current  liabilities at March 31, 1996. If the proposed  public  offering is not
successful,  such  debt  will  need to be  refinanced  or funds  will need to be
generated  from  operations or other  sources  obtained to repay or replace such
debt. Although, the Company intends to utilize one or more of these alternatives
if the proposed public  offering is not  successful,  there is no assurance that
the Company will be successful in utilizing any or all of these alternatives.

         It is  anticipated  that  account  payable  and  accrued  expenses  and
customers  deposits will be paid from funds generated from  operations  which is
consistent with prior years.


GOING CONCERN:

         The Company has,  since its  inception in 1985,  built in excess of 150
single - family homes in the Hamptons  resorts area of Long Island.  It has also
been  able  to  acquire  residential  and  commercial  rental  properties  which
generated  additional  cash flow for the  Company.  In addition  the Company has
acquired 12 lot  subdivision,  Polo grounds,  which is currently in development.
The Company is marketing  Polo Grounds and  currently has three  contracts.  The
Company is also in contract  with a 57 unit  subdivision  in  Westhampton  Beach
(Jaegger)  which it  intends  to close on  during  the  summer  of 1996,  market
immediately thereafter and deliver homes from such development by year end 1996.
The Company provides  construction  management  services to other developers and
charges a fee for providing construction supervision on a project.

         The  Company  intends  to expand  into other  areas of the real  estate
market.  The Company has  acquired  key  personnel  with the  requisite  skills,
contacts and experience to  successfully  expand into commercial and residential
management,  construction  supervision  and  consulting  services.  The  Company
intends to access these markets by advertisements, reputation and referrals. The
    

                                                        42

<PAGE>



   
Company's first commercial  construction  venture included the completion of the
Hampton  Synagogue of Westhampton  Beach. The Company has taken steps to shelter
itself from  significant  upturns in mortgage rates. The Company intends to take
advantage of the current low interest rates and refinance  properties  currently
having floating rate mortgages and satisfy certain outstanding  obligations from
the proceeds of this offerings The interest rates should not have a major impact
on home sales.  The typical  customer in the upscale  market is not sensitive to
the increase in interest rates so sales should not be affected.

         The Company intends to seek  opportunities  to acquire income producing
properties which would include apartment buildings, shopping centers, industrial
parks,  office  buildings and other income producing  properties.  The Company's
belief that investing in income producing  properties will enable the Company to
generate  sufficient  residual  income  in the  future  to  fund  the  Company's
operating expenses should adverse market conditions arise,

         However no assurances  can be given that the Company will be successful
in  implementing  its plan to  attain  positive  cash flow  from  operations  be
successful in raising  capital or be successful  in  developing  the  commercial
market in the future.

THE YEARS ENDED DECEMBER 31, 1995 AND 1994
    

         Total  revenues for the year ended  December  31, 1995 were  $2,323,524
compared to revenues of  $4,518,872  for the year ended  December  31,  1994,  a
decrease of approximately $2,200,000 or 50%.

   
         Construction Sales.  Deliveries of 6 homes resulted in housing revenues
of $2,065,126  for the year ended December 31, 1995. For the year ended December
31, 1994, the Company  delivered 14 homes which generated  $4,449,827 of housing
revenues.  Housing revenues in 1995 decreased $2,384,701.  The Company's plan is
to move into the commercial  construction market and concentrate its residential
inventory  toward the upscale  market.  Although,  fewer homes were delivered in
1995 than in 1994 the gross profit margin  increased (see Gross Profit  Margin).
The Company's first commercial  construction  venture includes the completion of
The Hamptons  Synagogue in Westhampton Beach in 1994 which generated $650,000 in
additional  revenues  for  the  year  ended  December  31,  1994.  This  initial
commercial   construction  venture  has  given  the  Company  publicity  towards
successfully  entering  this  market  with  plans to  secure  future  commercial
ventures.  In  addition,  the Company has grown into a  construction  management
firm,  where the Company receives a management fee to supervise the construction
of a project.  The  decrease in the homes  delivered  for  1995(6),  compared to
1994(14) reflects the Company's  construction  management contract to complete a
14 unit condominium project in Westhampton, whereby the sales revenues have been
deferred.  The  construction  management  fee of $75,000  was the only source of
revenue generated from the     

                                                        43

<PAGE>



project (see "Construction Management Revenue").

   
         Rental  Income.  Acquisition  of  additional  rental  based  properties
resulted in rental income of $183,398 for the year ended  December 31, 1995. For
the year ended  December  31,  1994,  the  Company  generated  rental  income of
$69,045.  Rental  income  in 1995  increased  by  $114,353  which  reflects  the
acquisition of Quick Storage At Quogue,  a self storage facility with 111 units.
This facility  generated  rental income of $113,905 for the year ended  December
31, 1995.  The Company plans to expand the existing  facility by purchasing  and
constructing on the acquisition of rental based properties.
    

         Construction  Management Revenue.  Construction Management Services for
the year ended  December 31, 1995 generated  $75,000  compared to $-0- generated
for the year ended December 31, 1994. This increase  reflects a contract secured
by the  Company to perform  construction  management  supervision  for a 14 unit
condominium  development in Westhampton.  Construction management supervision is
consistent  with the  Company's  plans to emerge as a full  service  real estate
development company.  The Company is currently pursuing additional  construction
management projects for future development.

         Gross  Profit  Margin.  The  Company's  gross  profit  margin  on homes
delivered  was  approximately  seventeen  percent  (17%)  during  the year ended
December 31, 1995,  compared to four percent (4%) in the year ended December 31,
1994. The gross profit margin on homes  increased due to the quality and pricing
of the  homes  built in 1995.  In 1995,  the  Company  positioned  itself in the
upscale market segment.  As a result, the number of homes decreased in 1995 from
1994 but the gross profit margin increased substantially.

         Selling,  General and Administrative  Expenses.  The Company's selling,
general and administrative  expenses increased to $367,498 (16% of Revenues) for
the year ended December 31, 1995,  compared to $239,791 (5% of revenues) for the
year ended December 31, 1994. The increase  percentage is principally due to the
reduction of revenue for the year ended 1995,  the addition of Key Employees and
the  acquisition  of Quick  Storage At Quogue (a self  storage  facility)  which
produced $54,770 of S,G & A expenses for the year ended December 31, 1995.

   
         Charge for Executive Compensation Capitalized.

         The  $105,000  represents  the fair  value  of  services  provided  for
executive compensation that would have been paid had the Company chose to do so.

         Income from  Operations.  The Company's  income from operations for the
years ended  December 31, 1995 and 1994 was  $131,710 and $1,260,  respectively.
This  increase  of  approximately  $130,450  is  primarily  attributable  to the
improved gross profit in 1995 of     

                                                        44

<PAGE>



approximately $350,000.

         Gross Interest  Costs.  Gross interest costs were $157,678 for the year
ended  December  31, 1995,  compared to $51,470 for the year ended  December 31,
1994.  The increase in gross interest cost for the year ended 1995 resulted from
the  acquisition  of Quick  Storage at Quogue (a self  storage  facility),  Polo
Grounds (12 unit subdivision) and other real estate ventures whereby  additional
debt was incurred upon acquisition.

         Other (Income)  Expense.  Included in other (Income) expense in 1995 is
($245,022) which represents gain on sale of marketable  securities,  compared to
$281,767 for the year ended  December 31, 1994.  The Company  realizes  that the
real estate industry is highly  speculative.  Land values and/or home prices may
fluctuate  significantly,  and the rate of home sales can be slow. The Company's
building has centered in the  Hamptons  resort area in Eastern Long Island,  New
York,  where the bulk of the market consists of vacation homes.  The Company has
already  begun to expand into other areas of the real  estate  industry  (rental
properties,   primary   residences,   construction   management  and  commercial
construction  projects).  The  Company  has  acquired  key  personnel  with  the
requisite  skills,  contacts and  experience to  successfully  expand into these
areas  within  the real  estate  field.  The  Company  will seek out  additional
opportunities to construct, manage and/or invest in family communities, shopping
centers, industrial parks, congregate care facilities and other income producing
properties.  The Company's belief that investing in income producting properties
will insure a stable  growth for the future  should  adverse  market  conditions
arise.

   
         Pro Forma Net Income.

         Proforma net income gives effect to income tax considerataions assuming
that each of the  subsidiary  entities  had been a "C" Corp.  For the year ended
December 31, 1995.  Since each of the  subsidiary  entittes was an "S" Corp.  No
provision for income taxes was necessary.  In accordance therewith, an estimated
proforma  income of $94,903 gave effect to an income tax  provision  had each of
the subsidiaries been a "C" Corp rather than an "S" Corp. Upon the conversion of
each of these  subsidiaries to a "C" Corp., a provision for income taxes will be
reflected in net income.



LIQUIDITY AND CAPITAL RESOURCES:

         At December  31, 1995 and 1994,  the  Company  had cash  of$15,439  and
$43,538,respectively.

         The Company generated $1,315,076 from operating activities for the year
ended December 31, 1995 as compared to $81,149 generated     

                                                        45

<PAGE>



   
from operating- activities for the year ended December 31, 1994. The overall net
increase  in  cash  generated   from   operations  of  $1,23  3,927  was  mainly
attributable  to  additional  proceeds  of  $794,012  derived  from  the sale of
marketable securities.  In addition, there was a decrease in accounts receivable
of$153,706  and a  decrease  in costs  and  profits  in excess  of  billings  on
uncompleted  contracts of S499,73 7. This was primarily due to the completion of
construction  contracts and the collection of amounts thereon,  for contracts in
progress at January 1, 1995 and started during 1995. There was also, a charge of
$105,000 for executive  compensation  capitalized but not paid and a decrease of
$444,000 attributable to the purchase of additional marketable  securities,  for
the year ended December 3 1, 1995.

         The  Company's  increase  in 1995  over  1994,  in funds  generated  by
operating  activities  was also due to the  company's  obtaining  deposits  from
purchasers,  in order to  assist  in the  financing  of the  construction  costs
related to their homes.  In addition,  the Company was able to control costs and
produce a home with a higher gross profit margin and  concentrate  on developing
contracts relating to construction management duties.

         For the year ended December 31, 1995 the Company utilized  $584,006 for
investing  activities as compared to $49,571 generated from investing activities
for  the  year  ended  December  31,  1994.  The  overall  net  increase  in the
utilization  of cash of $633,577 was  primarily  attributable  to an increase of
$384,654  of  land  and  construction  expenditures  (mainly  the  Polo  Grounds
Subdivision),  $150,000 spent on the  acquisition  of quick  Storage,  A $75,000
deposit on a parcel of land ("Jaegger") and $30,000 spent in connection with the
cost of the planned public offering,

         For the years ended  December 31, 1995 and 1994,  $759,169 and $221,395
respectively,  were utilized for financing activities.  The net overall increase
in the  utilization  of  cash  reflects  the  Company's  growth  in  1995.  More
specifically,  the increase in the net overall utilization of cash for financing
activities of $537,774 was  substantially  attributable  to $608,463 repaid to a
stockholder,  an  increase  of $509,433 of  distributions  to  stockholders,  an
increase in proceeds from new loans by $209,500 and an increase of $355,034 from
the net proceeds of notes payable from a stockholder.

         On an overall  basis,  there was a net  decrease in cash of $28,099 for
the year ended  December  31,  1995 as compared to a decrease in cash of $90,075
for the year ended December 31, 1994.

         At  December  31,  1995,  the  Company  had notes and loans  payable of
$871,360, mortgages payable of $1,260,850, accounts payable and accrued expenses
of $646,775 and customer deposits of $97,500. The Company intends to repay notes
payable and mortgages  payable  totaling  $1,068,049  out of the proceeds of the
proposed public     

                                                        46

<PAGE>



   
offering. This amount includes $805,551 which is included in current liabilities
at December 31, 1995. If the proposed public  offering is not  successful,  such
debt  will  need to be  refinanced  or  funds  will  need to be  generated  from
operations  or other sources  obtained to repay or replace such debt.  Although,
the Company intends to utilize one or more of these alternatives if the proposed
public  offering is  successful,  there is no assurance that the Company will be
successful in utilizing any of all of these alternatives.

         It is  anticipated  that  account  payable  and  accrued  expenses  and
customers  deposits will be paid from funds generated from  operations  which is
consistent with prior years.


GOING CONCERN:

         The Company has,  since its  inception in 1985,  built in excess of 150
single - family homes in the Hamptons  resorts area oflong  Island,  It has also
been  able  to  acquire  residential  and  commercial  rental  properties  which
generated  additional  cash flow for the  Company.  In addition  the Company has
acquired a 12 lot subdivision,  Polo grounds, which is currently in development.
The Company is marketing  Polo Grounds and  currently has three  contracts.  The
Company is also in contract  with a 57 unit  subdivision  in  Westhampton  Beach
(Jaegger)  which it  intends  to close on  during  the  summer  of 1996,  market
immediately thereafter and deliver homes from such development by year end 1996.
The Company provides  construction  management  services to other developers and
charges a fee for providing construction supervision on a project,

         The  Company  intends  to expand  into other  areas of the real  estate
market.  The Company has  acquired  key  personnel  with the  requisite  skills,
contacts and experience to  successfully  expand into commercial and residential
management,  construction  supervision  and  consulting  services.  The  Company
intends to access these markets by advertisements, reputation and referrals. The
Company's first  commercial  construction  venture included the completion ofthe
Hampton  Synagogue of Westhampton  Beach. The Company has taken steps to shelter
itself from  significant  upturns in mortgage rates. The Company intends to take
advantage of the current low interest rates and refinance  properties  currently
having floating rate mortgages and satisfy certain outstanding  obligations from
the proceeds ofthis offering.  The interest rates should not have a major impact
on home sales.  The typical  customer in the upscale  market is not sensitive to
the increase in interest rates so sales should not be affected.

         The Company intends to seek  opportunities  to acquire income producing
properties which would include apartment building,  shopping centers, industrial
parks, office buildings and other     

                                                        47

<PAGE>



   
income  producing  properties.  The  Company's  belief that  investing in income
producing  properties  will enable the Company to generate  sufficient  residual
income in the future to fund the Company's  operating  expenses  should  adverse
market conditions arise.

         However no assurances  can be given that the Company will be successful
in  implementing  its plan to attain  positive  cash tlow  from  operations,  be
successful in raising capital or be sucmsful in developing the commercial market
in the future.     





                                                        48

<PAGE>



- -----------------------------------------------------------------

                                                     BUSINESS
- -----------------------------------------------------------------

The Harmat Organization,  Inc. ("Harmat" or "Company"),  a Delaware corporation,
has, through its wholly owned  subsidiary  Harmat Homes,  Incorporated  ("Harmat
Homes"),  been  engaged  in real  estate  development  and  construction  in the
Hamptons resort area of Long Island,  New York  ("Hamptons") for the past eleven
years.  The  Company  develops  large  multi-parcel   projects,   builds  custom
single-family   homes  and  rental  properties  as  well  as   commercial/public
structures  such as the Hamptons  Synagogue in  Westhampton  Beach.  Harmat also
provides remodeling,  design and landscape  architectural  services. The Company
will build on either  land owned or  provided  by the client or on land owned or
controlled by entities  affiliated  with the Company.  To date,  the Company has
built  approximately 150  single-family  homes as well as rental  properties,  a
short-term storage facility and commercial properties.

To date,  the Company's  strategy for growth has been to integrate the foregoing
services  into  a  "turn  key"  business  which  can  offer  its  customers  the
convenience  of obtaining all of the necessary  elements and services  regarding
the purchase  and  maintenance  of a home,  including  the land,  architectural,
interior and landscape design services, construction of a home, swimming pool or
tennis court, and maintenance of the property.  The Company believes that it has
carved a niche for itself as one of the premier full-service  builder/developers
in the western portion of the Hamptons.

Since Harmat  Homes'  inception in 1985,  the  Company's  founder and  principal
shareholder,  Matthew C. Schilowitz, has sought to not only provide construction
services  through  the  Company  but also to invest in real  estate  development
ventures by purchasing large parcels of real property for development.  To date,
the majority of such investments have been made by Mr. Schilowitz  individually,
as a general partner,  joint venturer or principal stockholder of a corporation.
Mr.  Schilowitz has been able to invest in the majority of such properties using
private  non-recourse  financing with only a modest down payment on the purchase
price.  This type of financing is attractive  because the investor is often able
to recoup its cash  investment  after  selling only a small number of lots while
being able to market the balance with  minimal  exposure.  The Company  believes
that such sources and terms of financing will be available for future  projects,
although no assurances can be given that this will be the case.

These projects have involved the construction of single-family  homes as well as
the development and  construction of luxury  properties  where each home has its
own swimming  pool and tennis court.  Such  developments  have included  "Hidden
Cove" in Southampton (12 lots, all of which have been sold); "Woodridge" in

                                                        49

<PAGE>



Bridgehampton  (52 lots, 32 of which have been sold);  "The Woodlands" (52 lots,
37 of which have been sold) and "The Crossings," (14 lots, 12 of which have been
sold) each in East Quogue;  "Emerald Woods" in East Quogue (14 lots, 12 of which
have been sold) and "The Fairways" in Westhampton Beach (6 lots, 4 of which have
been sold).  All of these  projects are located in prime areas where the bulk of
the lots abut either a nature  preserve,  golf course or farm land.  The Company
also  anticipates  performing   construction  services  for  the  "Bridal  Path"
development in Westhampton.  The real property for all of the foregoing projects
is owned by entities affiliated with the Company.

The Company has built homes ranging in price from $200,000 to $2,000,000.  While
the bulk of the homes built in the  Hamptons  are  vacation  homes,  the Company
believes  that  approximately  25% of its  clients  live  in  their  homes  on a
year-round basis.

Strategy

Harmat is now seeking to expand, by providing first class  construction,  design
and homeowner and management  services to not only  residential  buyers but to a
broad array of commercial clients as well.

For  example,  the Company is  considering  developing  or  investing  in luxury
single-family  developments,  senior citizen  condominium  units and undeveloped
real property  (including  oceanfront  acreage) in such areas as western Suffolk
County,  the  Hamptons,  Florida  and the  Washington,  D.C./Maryland  area that
management  believes  provide  attractive  opportunities.  The  Company  further
believes  that it could  obtain  financing  similar to that used in its previous
projects,  (i.e. a modest down payment and no recourse  against the Company) and
that such projects would enhance its growth.  Furthermore,  Management of Harmat
is of the opinion  that all of such  potential  projects  involve  lots in prime
locations  where  homes  (or  commercial  buildings)  could  be sold  or  leased
profitably  within a reasonable  amount of time,  although no assurances  can be
given that such  transactions  will be  consummated  or that any sales or leases
thereunder  will occur  within  any  particular  time  frame.  Depending  on the
project,  the Company may either  simply build model homes or may be required to
put  in  the  required  infrastructure  such  as  roads,  etc.  It is  presently
contemplated  that the Company would receive a management  fee and  construction
fees for services  provided for such  projects,  although no  assurances  can be
given that such fees will be paid or that such ventures will be profitable.  The
Company may also make  construction  loans to either its  affiliates or to third
parties during the course of such projects.

The  Company  also  intends to expand  into the  commercial  real  estate  field
including income producing  properties and will therefore  aggressively seek out
opportunities to construct, manage and/or

                                                        50

<PAGE>



invest in shopping  malls,  motels,  golf  courses,  industrial  parks and other
income-producing   properties.  The  Company  believes  that  its  officers  and
directors have the requisite  skills,  contacts and  experience to  successfully
enter  this  field,  but no  assurances  can be given  that such  goals  will be
achieved  or  that  any of  Harmat's  future  real  estate  investments  will be
profitable.


Competition

The Company believes that it is one of the larger,  more sophisticated  builders
in the western Suffolk County area.  Unlike smaller local builders,  the Company
maintains a permanent  sales office and has a  registered  architect on staff to
supervise  construction  and work with  clients who request such  services.  The
construction  business is highly competitive,  however, and the Company is aware
of many  builders  who are able to meet or improve  upon a price the Company can
offer its clients for a given construction project. The Company seeks to compete
not  solely on the basis of price,  but on the  ability  to  provide  integrated
quality  real  estate,  design  and  construction  services  under one roof.  No
assurances  can be given that this  strategy  will enable the Company to compete
successfully.


Employees

The Company has five  full-time  employees,  3 in management  and 2 in clerical.
Since 1990, Harmat has not employed a full-time construction staff but has hired
skilled non-union local labor on a per-project  basis. The Company believes that
its relationships with its employees and its  sub-contractors are good, and that
the supply of skilled labor in the area is adequate for its needs.

Properties

   
The Company's  wholly-owned  subsidiaries  hold title to certain real  property.
Such  properties  include (i) The Polo Grounds,  a development  with 12 one acre
lots in  Southampton,  New York,  each building lot contains room for house with
all amenities, pool and tennis court; three of the lots have been built upon and
sold; (ii) 2 single-family  residential  rental properties in the Hamptons;  one
six bedroom home in Westhampton  Beach, New York with eight horse stalls and the
other an 8  bedroom  house in  Southampton,  New York  both  rented on an annual
basis;  (iii) three acres of unimproved real property in  Westhampton,  NY; (iv)
the 4,000 square foot  premises in Quogue,  NY housing the  Company's  executive
offices and corporate sales office,  which the Company  believes is adequate for
its foreseeable  needs; and (v) a 115,000 square foot  mini-storage  facility in
Quogue, NY., which the Company expects to expand on adjacent property.
    


                                                        51

<PAGE>



   
The Company issued 1,750,000 shares of its common stock to Mr.
Schilowitz upon transfer of the stock of the corporations holding
title to the foregoing properties.  See "Certain Transactions."
    

The Company currently has the following projects under contract:

         (A)      Jagger  Woods at  Westhampton  Beach,  N.Y. - A 41 acre parcel
                  with approvals to construct 57 single family residences on 1/2
                  to 3/4 acre parcels  complete  with the  following  amenities:
                  (community pool, tennis court and clubhouse). Homes will range
                  between 1,271 and 2,160 square feet.

         (B)      Two 1 1/2  acre  building  lots  with  all  road  improvements
                  completed  located in East  Quogue,  N.Y.,  - The lots will be
                  marketed  whereby the Company shall  construct a single family
                  house complete with pool and tennis court.

         (C)      Vacant parcel  located  adjacent to the Company's mini storage
                  facility in Quogue,  N.Y. The Company  intends to develop this
                  property to expand its current facility by constructing  5,000
                  additional square feet of specialized storage.

Seasonality

   
The Company  generally  experiences  an increase in revenues in the fall when it
commences the majority of its construction  projects, and a decrease in revenues
during the summer,  when it does most of its marketing  and in the winter,  when
adverse weather may make construction difficult.  The Company`s projects usually
begin in the fall with most sales completed in the spring and early summer.  The
Company sometimes obtains bridge loans to cover  construction costs and utilizes
its rental income from apartments and the storage facility to cover its overhead
during slow periods.     

Licensing

The Company  does not require any State or County  license or permits to perform
services  as a  general  contractor,  but  does  require  (and  possess)  a home
improvement license from the Town of Southampton.

   
Government Regulation

In the construction  business,  the Company is required to meet and satisfy both
State and  local  building  and  zoning  regulations  as well as State and local
environmental  regulations.  Prior to the commencement of construction  building
plans must be approved which show full compliance with all applicable  rules and
regulations.  In addition, building permits are needed. To date, the Company has
had no problems in meeting and satisfying such requirements and in obtaining all
permits that it needs for its projects.     

                                                        52

<PAGE>



Litigation

   
In January,  1994,  Harmat commenced an action in the Supreme Court of the State
of New York, County of Suffolk,  against a former client seeking lost profits in
an  undetermined  amount for wrongful  termination of a  construction  contract.
Harmat  also  filed  a  mechanic's   lien  on  the   property.   The   defendant
counterclaimed and is seeking rescission of the construction  contract, a refund
of their  $28,500  contract  deposit,  and  $100,000 in damages for the wrongful
filing of a mechanic's  lien.  Defendants  are also seeking to recover  $150,000
against Mr.  Schilowitz  personally on an alleged personal  guaranty of Harmat's
performance.  Harmat's  motion for summary  judgment  is  pending.  In a related
litigation,  the  subcontractor on this project brought an action against Harmat
and its former client seeking  damages of $30,000 for monies owed regarding this
project.  The Company  does not  believe  this  litigation  will have a material
adverse  effect on its  business.  The  litigation  was settled on June 20, 1996
without cost or liability to the Company.     


                                                        53

<PAGE>



- -----------------------------------------------------------------

                                                    MANAGEMENT
- -----------------------------------------------------------------

Directors and Officers

The Executive Officers and Directors of the Company and a brief summary of their
business  experience and certain other  information with respect to them are set
forth below:

Name                                Age                         Title

Matthew C. Schilowitz               32             President, CEO & Chairman

Scott Prizer                        33             Secretary & Director

Michael C. Gentile                  32             Vice-President/Construction

Seymour G. Siegel                   52             Treasurer & Director

David W. Sass                       60             Director

David S. Eiten                      36             Director


Matthew C. Schilowitz  Mr. Schilowitz founded Harmat in 1985, and
has been its president and chairman since inception.  Mr.
Schilowitz has a B.A. in Business Administration from Tulane
University.

Scott Prizer  Mr. Prizer became an officer and director of the
Company in July 1995.  From 1990 to 1992, he worked as an
investment banker specializing in mergers and acquisitions at
European Investors, Inc. ("EII").  Since 1992, he has worked as a
investment advisor/asset manager in the real estate group of EII.
He is a Vice President of EII an investment advisor with real
estate and securities portfolios, in excess of $800,000,000. Mr.
Prizer has a B.A. from George Washington University and an M.B.A.
from New York University.  Mr. Prizer is Mr. Schilowitz' first
cousin.

Michael C. Gentile  Mr. Gentile joined the Company in February 1995
and serves as vice-president/staff architect and construction site
manager for all of the Company's projects.  Mr. Gentile has eight
years of architectural and design experience in commercial and
high-end residential construction.  From July 1990 to June 1991, he
worked as a designer for James Gaddis, R.A.  From June 1991 to
September 1993 he was project manager for Fanning Phillips and
Molnar, Engineers, and from September 1993 to January 1995, served
as project manager for Brockwood Communities, Inc.  Mr. Gentile
earned a B.A. in architecture from New York Institute of

                                                        54

<PAGE>



Technology.


Seymour G. Siegel  Mr. Siegel became a director of the Company in
July 1995.  Mr. Siegel is a CPA and from 1969-1990 was senior
partner and founder of Siegel Rich & Co. P.C. ("Siegel Rich"), an
accounting firm specializing in privately owned businesses and high
net worth individuals.  In 1990, Siegel Rich merged with M.R.
Weiser & Co.  Mr. Siegel stayed on as a senior partner until 1994,
when he co-founded Siegel Rich Resources, Inc., a firm providing
advisory services to businesses regarding mergers and acquisitions,
long-range planning and problem resolution.  Mr. Siegel is a
director of the Oak Hall Capital Fund and Prime Motor Inns, L.P.

David W. Sass Mr. Sass has been a director of the Company  since July 1995.  For
the past 35 years, Mr. Sass has been a practicing  attorney in New York City and
is  currently  a senior  partner  in the law firm of  McLaughlin  & Stern,  LLP,
counsel to the  Company.  Mr. Sass is a director  and officer of J.E.C.  Lasers,
Inc.,  a public  company  engaged in various  aspects of the laser  business;  a
director  and  officer  of  Carter,  Milchman  & Frank,  Inc.,  a company in the
wholesale  distribution of tools and related building  equipment;  an officer of
Ionic Fuel  Technology,  Inc., a company engaged in the sale and distribution of
emission  control  systems,  and a member  and  Vice  Chairman  of the  Board of
Trustees of Ithaca College.

David S. Eiten  Mr. Eiten became a director of the Company in
January 1996.  From 1990 to the present he is the owner and
operator of a residential and commercial construction company. From
1986 to 1990 he was Vice President of Field Operations for the
Company.

Executive Compensation

Summary  Compensation  Table.  The following table sets forth the aggregate cash
compensation  paid for  services  rendered  to the  Company  during  each of the
Company's last three fiscal years by all individuals who served as the Company's
Chief  Executive  Officer  during the last  fiscal year and the  Company's  most
highly compensated  executive officers who served as such during the last fiscal
year.

                                                      Long-Term Compensation
                              Annual Compensation         Awards


                                                       Other Annual   Restricted
Name and                                                Compensation   Stock
Principal Position          Year    Salary($)   Bonus    ($)          Awards($)
                            ----    ---------   -----   -----------  ----------
Matthew Schilowitz(1)(2)    1995                          197,000
Chief Executive Officer,    1994                          217,000
Chief Financial Officer     1993                          154,000


                                        Payouts

                                                                 All
                                                                Other
Name and                               Options    LTIP          Compen-
Principal Position          Year       SARs      Payouts(#)    sation($)
                            ----     -------    ----------    ---------
Matthew Schilowitz(1)(2)    1995
Chief Executive Officer,    1994
Chief Financial Officer     1993



- -------

                                                        55

<PAGE>



(1)      See "Employment Agreement" below for a description of the Company's
         employment agreement with Mr. Schilowitz.

(2)      During the three years ended December 31, 1995, Mr. Schilowitz received
         distributions  as the Companies were Sub Chapter S corporations  and/or
         partnerships and no salary was paid.


         Employment Agreement.  On April 1, 1996 the Company entered into a five
year employment agreement with Matthew Schilowitz,  a stockholder,  director and
officer of the Company (the  "Schilowitz  Agreement").  Under the  Agreement Mr.
Schilowitz's  compensation  is  $105,000  for the first year,  $155,000  for the
second  year,  $205,000  for the third  year,  $255,000  for the fourth year and
$305,000 for the fifth year. In addition, Mr. Schilowitz will receive a bonus of
5% of the pre-tax earnings of the Company in each fiscal year.

         The foregoing  employment agreement terminates upon death or disability
of the employee and permits the Company to terminate  the  Schilowitz  Agreement
upon the  occurrence of certain  events or the commission of certain acts or for
any other reason  provided  that the Company  pays to such  employee a severance
payment equal to the aggregate base salary  otherwise owed to such employee over
the  remaining  term of the  employment  agreement  (other than for instances in
which such  employee is  terminated  for "cause" as defined in such  agreement).
Pursuant to the  provisions  of his  employment  agreement in the event that Mr.
Schilowitz  is not  nominated or  re-elected  to serve as member of the Board of
Directors,  either may  terminate his  employment  with the Company and will, in
such  event,  be entitled to continue to receive his base salary as set forth in
such  employment  with the Company for the  remainder of the term  thereof.  The
employment  agreement also contains certain  confidentiality and non-competition
provisions  which are  operative  during the term of the agreement and for given
periods of time after termination thereof.


Stock Option Plan

         In February  1996,  the Board of  Directors  adopted and the  Company's
stockholders approved The Harmat Organization,  Inc. 1996 Stock Option Plan (the
"Stock Option  Plan"),  which provides for the grant of options which qualify as
incentive stock options ("Incentive Options") under the Internal Revenue Code of
1986,  as amended,  to be issued to officers and  employees,  as well as options
which do not so qualify ("Non-Qualified  Options") to be issued to the Company's
officers,  directors,  employees and consultants. The Stock Option Plan provides
for the grant of options with respect to, in the aggregate, up to 400,000 shares
of Common  Stock  (which  number is  subject to  adjustment  in the event of the
Company's declaration of stock dividends, stock splits, reclassification and the
occurrence of other similar events).  The Company has reserved 400,000 shares of
Common Stock for issuance under the Stock Option

                                                        56

<PAGE>



Plan.

         Pursuant to its terms,  the Stock Option Plan is to be  administered by
the Board of Directors or a committee established by the Board of Directors (the
"Stock Option Committee").  The Board of Directors or such committee  determines
the persons to whom options are granted,  the number of shares of stock  subject
to an option,  the period during which options may be exercised and the exercise
price thereof. The Stock Option Plan places restrictions on the grant of options
to  persons  who are,  at the time of the  grant,  members  of the Stock  Option
Committee and, if no such committee is  established,  on the grant of options to
directors.

         Non-employee  directors  of the  Company may  participate  in the Stock
Option Plan but may only be granted Non-Qualified Options on a non-discretionary
basis. To date, no options have been granted under the Stock Option Plan.


Other Options or Plans

         The  Plan  for  Incentive   Compensation  of  Matthew  Schilowitz  (the
"Schilowitz  Incentive Plan") was adopted by the Board of Directors and approved
by the  Company's  stockholders  on March 1, 1996.  Pursuant  to such plan,  Mr.
Schilowitz  has been  granted an option  (the  "Option")  to  purchase  up to an
aggregate of 750,000  shares of Common  Stock at an exercise  price of $3.25 per
share. The Option has a duration of ten years. The Option provides for the grant
of: (I) the right to purchase  250,000 shares of Common Stock such right to vest
and become exercisable upon the Company realizing earnings before taxes equaling
or exceeding $750,000; (ii) the right to purchase 250,000 shares of Common Stock
such right to vest and become  exercisable upon the Company  realizing  earnings
before  taxes  equaling  or  exceeding  $1,500,000;  (iii) the right to purchase
250,000  shares of Common Stock such right to vest and become  exercisable  upon
the Company  realizing  earnings before taxes equaling or exceeding  $2,250,000.
Shares  subject to  options  granted  under the  Schilowitz  Incentive  Plan are
subject  to  adjustment  in the  event  of the  Company's  declaration  of stock
dividends,  stock splits,  reclassification  and the occurrence of other similar
events.  The Company has  reserved  750,000  shares of Common Stock for issuance
under the  Schilowitz  Incentive  Plan.  Pursuant to the terms of the Schilowitz
Incentive  Plan, the Board of Directors or a committee  established by the Board
of Directors administers such plan.


                                               CERTAIN TRANSACTIONS

Mr.  Schilowitz has interests,  either as a general  partner,  joint venturer or
shareholder,  in a number of entities  which either have entered,  or may in the
future  enter,  into a variety of  transactions  with the Company.  In addition,
entities  owned or  controlled by Mr.  Schilowitz  own interests in various real
estate ventures which may retain the Company as a builder for such developments.

                                                        57

<PAGE>




The following table sets forth the name of each of the Company's affiliates, Mr.
Schilowitz'   interest  therein,   and  its  transactions   (either  current  or
contemplated), if any, with the Company:

Company Name               Mr. Schilowitz' Interest          Transactions

Woodlands Construction
 Corp. LLP                  50% shareholder            Woodlands provides
                                                       contracting services on
                                                       small jobs - Woodlands
                                                       owns no property. It is
                                                       possible that the Company
                                                       may provide services to
                                                       Woodlands in the future.


Crossings Associates, L.P.   33% shareholder
Services                                             The Crossings had a 14
                                                     lot subdivision. There
                                                     are only 2 available
                                                     lots. The Company may
                                                     provide construction
                                                     services to the crossings
                                                     in the future.


Emerald Woods Dev. Corp.     50% shareholder
 Services
                                                      Emerald   had  a  14   lot
                                                      subdivision.   There   are
                                                      only 3 available lots. The
                                                      Company     may    provide
                                                      construction  services  to
                                                      Emerald in the future.


Fairways at Westhampton, Inc.  50% shareholder
Services                                              Fairways had 6 building
                                                      lots. All Lots have been
                                                      sold. Fairways owns no
                                                      other property.


Bridal Path Development Corp.  50% shareholder
 Services                                            Bridle Path had a 14 lot
                                                     subdivision. There are 13
                                                     available lots. The
                                                     company may provide
                                                     construction services to
                                                     Bridle Path in the
                                                     future.


                                                        58

<PAGE>




Company Name                Mr. Schilowitz' Interest         Transactions

Woodland Development
Association,                                          a partnership  1/3 partner
                                                      Woodland  owns 3  building
                                                      lots   located   in   East
                                                      Quogue,  N.Y.  The Company
                                                      may  provide  construction
                                                      to Woodland in the future.




Woodland Pines Associates,
a partnership                 Joint Venture            Woodland Pines owns 10
                                                       building lots located in
                                                       East Quogue, N.Y. The
                                                       Company may provide
                                                       construction to Woodland
                                                       Pines in the future.

The Company has issued 1,750,000 shares of its Common Stock to Mr. Schilowitz in
connection with the transfer to the Company of all of the issued and outstanding
stock of Harmat Homes,  Inc. a construction  and sales  company;  Harmat Capital
Corp.  which owns the corporate  headquarters,  and vacant l and in Southampton,
New York and  Southold,  New York;  Northside  Woods,  Inc.,  which owns  rental
property  in  Westhampton,  New  York;  Harmat  Holding  Corp.,  which  owns the
subdivision known as the Polo Grounds;  Harmat  Organization Inc., which owns an
interest in Woodland Development Associates, a partnership;  and a fifty percent
interest in Quick  Storage of Quogue,  Inc.  which owns the storage  facility in
Quogue,  New York.  The Company has a contract to  purchase  the  remaining  50%
interest from unrelated parties for a purchase price of $150,000.

   
At the request of the Underwriter,  Mr.  Schilowitz has placed 750,000 shares of
the 1,750,000 shares he received in  consideration  for the capital stock of the
various companies in escrow.  Such escrowed shares shall be released from escrow
as follows:  (a) 250,000 shares shall be released and returned to Mr. Schilowitz
upon the Company realizing earnings before taxes equaling or exceeding $750,000;
(b) 250,000  shares shall be released and  returned to Mr.  Schilowitz  upon the
Company realizing  earnings before taxes equaling or exceeding  $1,500,000;  and
(c) 250,000  shares shall be released and  returned to Mr.  Schilowitz  upon the
Company realizing earnings before taxes equaling or exceeding $2,250,000. In the
event  such goals have not been  achieved  in whole or in part  within ten years
from the date of this Prospectus, then the shares which have not been previously
released  from escrow  shall be returned  to the Company for  cancellation.  The
Underwriter  requested that the shares be placed in escrow in order to provide a
better valuation for the public shareholders in the event the Company`s earnings
did  not  reach  certain  financial  goals.  As part  of the  arrangements,  the
Company`s Board of Directors and the     

                                                        59

<PAGE>



   
Underwriter  believe that it is important that Mr.  Schilowitz have  significant
incentive  to achieve the  financial  goals.  Although the amounts are the same,
there  is no  relationship  between  the  escrowed  shares  and  the  Schilowitz
Incentive Plan.
    

All transactions  between the Company and its affiliates will be reviewed solely
by the Company's outside directors, who will determine the value of any services
provided by the  Company for any  affiliated  entity.  All sums  received by the
Company will be equivalent to those granted by unrelated third parties.

   
The  Company is  indebted to Mr.  Schilowitz  in the amount of $127,000  bearing
interest  at 7%  due  December  31,  1996  representing  advances  made  by  Mr.
Schilowitz  on behalf of the  Company,  which will not be repaid by the  Company
from the proceeds of the Offering.     

The  Company  borrowed  from  affiliated  persons an  aggregate  of  $240,000 as
follows: $20,000 from Sidney Prizer, the grandfather of Matthew Schilowitz,  the
President of the Company,  which loan bears interest at 6% per annum, matures on
December 31, 1996 and will be repaid from the proceeds of this offering; $70,000
from the mother of Matthew Schilowitz, which loan bears interest at 8% per annum
and  matures on December  31, 1996 and will be repaid from the  proceeds of this
offering;  $150,000  payable to three former  owners of Quick Storage of Quogue,
Inc. in connection with the purchase by the Company of such persons 50% interest
in such company.

All of the Company's  mortgages on the  properties  that it owns are  personally
guaranteed by Matthew Schilowitz,  the President of the Company. The Company has
agreed to indemnify Mr.  Schilowitz  against any liability  with respect to such
guarantees.


                                                        60

<PAGE>



- -----------------------------------------------------------------

                                              PRINCIPAL STOCKHOLDERS
- -----------------------------------------------------------------

   
The following  table provides,  on a pro forma basis,  information as of May 31,
1996  concerning  officers  and  directors as a group as well as each person who
beneficially  owned  more than five (5%)  percent of the  Company's  outstanding
common shares.     

Name and Address of    Common Shares           Percentage        Percentage
Beneficial Owner       Beneficially Owned      Before Offering   After Offering

   
Matthew C. Schilowitz     1,750,000(1)           77.7%               46.3%(2)
c/o Harmat Homes Inc.
    
P.O. Box 539
Quogue, NY 11959

Scott Prizer                -0-                     *                    *
145 W.67th St.
New York, NY 10023

Seymour G. Siegel           -0-                     *                     *
c/o Siegel Rich Resources, Inc.
1180 Avenue of the Americas
New York, NY 10036

David W. Sass               -0-                     *                     *
c/o McLaughlin & Stern, LLP
380 Lexington Ave.
New York, NY 10168

David S. Eiten              -0-                     *                     *
7 Thorngrove Lane
Dix Hills, New York 11746


Dr. Irving Kraut(3)       250,000               11.1%                      *
740 River Road
Trenton, New Jersey 08628


Martin Rothstein(3)       200,000               8.8%                       *
c/o Model Marketing
39 West 19th Street
New York, New York 10011


   
All officers and directors    1,750,000         77.7%                    46.3%
 as a group (5 persons)
    


                                                                 61

<PAGE>



- ------------------

*        No shares owned.


   
(1)      Includes 200,000 shares of Common Stock which are included in
         the Registration Statement, of which this Prospectus is a part
         which are being sold by Mr. Schilowitz and 300,000 shares to
         be sold by Mr. Schilowitz or part of the alternate prospectus
         as well as 750,000 shares held in escrow to be released
         subject to achieving certain financial goals. See "Certain
         Transactions" and "Selling Stockholders".

(2)      Includes  1,550,000 shares owned after sale of 200,000 shares indicated
         in the Registration  Statement.  Does not give effect to the sale of an
         additional 300,000 shares which Mr. Schilowitz proposes to sell through
         the  alternate  prospectus  after the 18 month  lock-up  to which  such
         shares are subject.
    

(3)      Assumes all shares are sold after the public offering. Does not include
         1,000,000  shares  issuable  upon exercise of the Series A Warrants and
         Series B Warrants owned by Dr. Kraut nor 800,000  shares  issuable upon
         exercise of the Series A Warrants and Series B Warrants owned by Mr.
         Rothstein.


                                               SELLING STOCKHOLDERS


   
         In addition to the Units,  the  Registration  Statement,  of which this
Prospectus  forms a part,  also covers the  registration  of an aggregate of (i)
800,000  shares of Common  Stock  (ii)  1,500,000  Series A  Warrants  and (iii)
2,000,000  shares of Common Stock issuable upon the exercise of 1,500,000 Series
A Warrants  and  500,000  Series B Warrants.  The  Company  will not receive any
proceeds  from the sale of these shares.  The costs of qualifying  these 800,000
shares of Common Stock under federal and state  securities  laws,  together with
legal and  accounting  fees,  printing and other costs in  connection  with this
offering, will be paid by the Company.

         The  800,000  shares of Common  Stock  registered  in the  Registration
Statement,  of which this Prospectus forms a part, pursuant to an agreement with
the  Underwriter,  may not be sold  for  eighteen  months  from the date of this
Prospectus,  subject,  however, to earlier release at the sole discretion of the
Underwriter.  Such shares are being registered for resale purposes only and will
be offered pursuant to an alternate prospectus. See "Underwriting."     

         In addition to the 800,000  shares of Common  Stock,  the  Registration
Statement,  of which this Prospectus  forms a part, also covers the registration
of 2,000,000 shares issuable upon exercise

                                                        62

<PAGE>



   
of the Series A Warrants  and Series B Warrants  issued in a private  placement.
Such warrants and the underlying  shares are registered for resale purposes only
and  will  be  offered  pursuant  to an  alternate  prospectus.  The  terms  and
conditions of the Common Stock, the Series A and the Series B Warrants  included
in the private placement are identical to the terms and conditions of the shares
of Common  Stock and the  Series A  Warrants  offered  hereby,  except  that the
exercise  price of the Series B Warrant is $9.00,  whereas the exercise price of
the Series A Warrants  is $4.00.  All of the  securities  issued in the  private
placement are being  registered  in the  Registration  Statement,  of which this
Prospectus forms a part. Accordingly,  that part of the securities issued in the
private  placement being registered for resale by such persons are the shares of
Common Stock and the Series A Warrants as well as the Common Stock issuable upon
exercise of the Series A and Series B Warrants.  Pursuant to an  agreement  with
the Underwriter, 800,000 shares of Common Stock held by the Selling Stockholders
and the shares of Common Stock issuable on exercise of the Series A and Series B
Warrants may not be sold until eighteen months from the date of this Prospectus,
subject,  however, to earlier release at the sole discretion of the Underwriter.
The certificates  representing the 800,000 shares of Common Stock of the Selling
Stockholders,  as well as the shares of Common Stock issuable on exercise of the
Series A and Series B Warrants  will have  legends  affixed  setting  forth such
restrictions.  The Underwriter  may release these  securities from this eighteen
month restriction at any time after all securities subject to this offering have
been  sold.  See  "Underwriting."  The  resale  of  securities  by  the  Selling
Stockholders  are subject to prospectus  delivery and other  requirements of the
Securities Act. Sales of these securities,  or even the potential for such sales
at any time,  would  likely have an adverse  effect on the market  prices of the
Units, Common Stock and the Series A Warrants.  The Company will not receive any
proceeds from the sale of the securities of the Selling  Stockholders.  Like the
Series  A  Warrants,   the  Series  B  Warrants  are  redeemable   upon  certain
circumstances. See "Description of Securities ." If all of the Series A Warrants
and Series B Warrants  issued in the private  placement are exercised,  of which
there is no  assurance,  the Company will receive the gross  proceeds  therefrom
aggregating up to an addition $10,500,000.     

         Set forth below is a list of the Selling Stockholders and the number of
shares  of  Common  Stock  owned  which are  being  registered  pursuant  to the
Registration Statement, of which this Prospectus forms a part:


                                    Number of
                                    Number of                  Shares to Be
                                    Shares Owned               Offered
                                    Before                     Concurrently
                                    Offering                   with the Units
Name (1)

Matthew Schilowitz(2)               1,750,000                       200,000
Dr. Irving Kraut (5)                  250,000                         -0-

                                                                     63

<PAGE>



Martin Rothstein (6)                 200,000                          -0-
Alan & Rita Robinson (7)              50,000                          -0-

                  TOTAL

                           Number of Shares
                           Registered but
                           Subject to 18      Number of Shares       Percentage
                           Month              Owned After            Owned After
                           Restriction        Offering           Offering (4)(8)
Name (1)

   
Matthew Schilowitz(2)       300,000            500,000(3)               14.9%
Dr. Irving Kraut (5)        250,000               -0-                     -
Martin Rothstein (6)        200,000               -0-                     -
Alan & Rita Robinson (7)     50,000               -0-                     -
    
TOTAL
- -------------------------

(1)      The persons  named in the table have sole voting and  investment  power
         with respect to all shares of Common Stock shown as beneficially  owned
         by them, except as otherwise indicated.

(2)      The Company's President and Chief Executive Officer.

   
(3) Excludes  750,000  shares held in escrow.  If such shares were  included Mr.
    Schilowitz would own 1,250,000 shares or 37.3% of the outstanding  shares of
    the Company.

(4)Does not give effect to: (a) 1,100,000  shares of Common Stock  issuable upon
   exercise of the Series A Warrants as well as 2,000,000  shares  issuable upon
   exercise  of the  Series  A and  Series  B  Warrants  issued  in the  private
   placement;  (b) 100,000  shares of Common Stock issuable upon exercise of the
   Underwriter's  Unit  Purchase  Option;  (c)  110,000  shares of Common  Stock
   issuable upon exercise of the Series A Warrants included in the Underwriter's
   Unit Purchase Option; (d) the Over-Allotment  Options and the shares issuable
   upon  exercise  of the  Series  A  Warrants  included  therein;  and  (e) any
   Employment Options. See "Description of Securities",  "Certain Transactions",
   "Underwriting" and "Management - Employment Agreement".
    

(5)      Does not include  1,000,000 shares issuable upon exercise of the Series
         A and Series B Warrants.

(6)      Does not include  800,000 shares issuable upon exercise of the Series A
         and Series B Warrants.

(7)      Does not include  200,000 shares issuable upon exercise of the Series A
         and Series B Warrants.

(8)      Assumes (I) each  investor  sells all shares of Common  Stock  acquired
         upon  exercise  of the  Series  A and  Series  B  Warrants  and (ii) no
         additional securities of the Company are acquired.


         After making the investment in the private placement, the
investors did not own, nor did any of them have any right to
acquire, any other securities of the Company.  None of the

                                                        64

<PAGE>



investors  were  affiliated  with  the  Company  at the  time  of  making  their
investment, at the time of this offering, or at any other time.

   
Plan of Distribution
    

         Subject to the  eighteen  month  restriction  on the offer and sale for
800,000  shares,  the Common  Stock  issuable  on the  exercise  of the Series B
Warrants, and the 200,000 shares of Common Stock of the Selling Stockholder, the
securities  offered hereby may be sold from time to time directly by the Selling
Stockholders.  Alternatively,  the Selling  Stockholders may, from time to time,
offer  such  securities  through   underwriters,   dealers  and/or  agents.  The
distribution of securities by the Selling Stockholders may be effected in one or
more transactions,  privately-negotiated transactions or through sales to one or
more  broker-dealers  for resale of such  securities  as  principals,  at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market  prices or at  negotiated  prices.  Usual and  customary or  specifically
negotiated brokerage fees or commissions may be paid by the Selling Stockholders
in connection  with such sales.  The Selling  Stockholders,  and  intermediaries
through whom such securities are sold, may be deemed  "underwriters"  within the
meaning of the Securities Act with respect to the  securities  offered,  and any
profits   realized  or   commissions   received   may  be  deemed   underwriting
compensation.

         At the time a particular offer of securities is made by or on behalf of
the  Selling   Stockholders  to  the  extent  required,  a  prospectus  will  be
distributed  which will set forth the number of securities being offered and the
terms of the offering, including the name or names of any underwriter, dealer or
agent, the purchase price paid by the underwriter for securities  purchased from
the Selling  Stockholders and any discounts,  commissions or concessions allowed
or reallowed or paid to dealers and the proposed selling price to the public.

         Under the Securities  Exchange Act of 1934, as amended ("Exchange Act")
and  the  regulations  promulgated   thereunder,   any  person  engaged  in  the
distribution of the securities of the Company offered by this Prospectus may not
simultaneously   engage  in  market-making   activities  with  respect  to  such
securities of the Company during the  applicable  "cooling off" period (which is
nine days) prior to the  commencement  of such  distribution.  In addition,  and
without  limiting the  foregoing,  the Selling  Stockholders  will be subject to
applicable  provisions  of the  Exchange  Act,  and the  rules  and  regulations
promulgated thereunder,  including without limitation,  Rules 10b-6 and 10b-7 in
connection with transactions in such securities,  which provisions may limit the
timing of purchases and sales of such securities by the Selling Stockholders.

         Sales of securities by the Selling Stockholders or even the

                                                        65

<PAGE>



   
potential  of such  sales,  would  likely  have an adverse  effect on the market
prices  of the  securities  offered  hereby  .  Following  the  closing  of this
offering,  the freely  tradeable  securities  of the Company  ("public  float"),
including  this  offering,  assuming  the sale of the entire  200,000  shares of
Common  Stock by Mr.  Schilowitz  will be  1,300,000  shares of Common Stock and
1,100,000 Series A Warrants,  not including 800,000 shares of Common Stock owned
by the Selling Stockholders and an aggregate of 2,000,000 shares of Common Stock
issuable  upon  exercise  of the  Series A and  Series B  Warrants  owned by the
private  placement  investors,  which such securities are not  transferable  for
eighteen  months  commencing  on the date of this  Prospectus or at such earlier
date as may be permitted by the  Underwriter,  which may release such securities
at any time after all  securities  subject to this  offering  have been sold and
assuming no exercise of the Underwriter's Unit Purchase Option or any Employment
Options. See "Descriptions of Securities" and "Underwriting".
    


                                             DESCRIPTION OF SECURITIES

Units

         Each Unit  consists of one share of Common  Stock,  $.001 par value per
share,  and one Series A Redeemable  Common Stock  Purchase  Warrant,  each such
Series A Warrant  entitling  the holder  thereof to purchase one share of Common
Stock.  The components of the Units are  detachable and separately  transferable
immediately upon the Effective Date of the Registration  Statement of which this
Prospectus forms a part.

Common Stock

         The  Company is  currently  authorized  to issue  25,000,000  shares of
Common  Stock,  having a par  value of $.001 per  share of which  2,250,000  are
outstanding prior to the offering  contemplated  hereby including 750,000 shares
held in escrow.  Each share of Common Stock  entitles the holder  thereof to one
vote on each  matter  submitted  to the  stockholders  of the Company for a vote
thereon. The holders of Common Stock: (I) have equal ratable rights to dividends
from funds legally  available  therefor when, as and if declared by the Board of
Directors;  (ii) are  entitled  to share  ratably  in all of the  assets  of the
Company  available for distribution to holders of Common Stock upon liquidation,
dissolution  or winding  up of the  affairs  of the  Company;  (iii) do not have
preemptive,  subscription  or conversion  rights,  or redemption or sinking fund
provisions  applicable  thereto;  and (iv) as noted  above,  are entitled to one
non-cumulative  vote per share on all matters  submitted to  stockholders  for a
vote at any meeting of  stockholders.  The Company has not paid any dividends on
its Common Stock to date.  The Company  anticipates  that,  for the  foreseeable
future, it will retain earnings, if any, to finance the continuing operations of

                                                        66

<PAGE>



its  business.  The payment of dividends  will depend upon,  among other things,
capital requirements and operating and financial conditions of the Company.

Preferred Stock

         The Certificate of Incorporation of the Company authorizes the issuance
of up to 5,000,000 shares of Preferred Stock, $.001 par value per share. None of
such Preferred  Stock has been  designated or issued.  The Board of Directors is
authorized  to issue shares of Preferred  stock from time to time in one or more
series  and,  subject  to  the  limitations  contained  in  the  Certificate  of
Incorporation and any limitations  prescribed by law, to establish and designate
any such  series  and to fix the number of shares  and the  relative  conversion
rights,   voting  rights  and  terms  of  redemption   (including  sinking  fund
provisions)  and  liquidation  preferences.  If shares of  Preferred  Stock with
voting rights are issued,  such  issuance  could affect the voting rights of the
holders of the Common  Stock by  increasing  the  number of  outstanding  shares
having voting rights,  and by the creation of class or series voting rights.  If
the Board of Directors authorizes the issuance of shares of Preferred Stock with
conversion  rights,  the  number of shares of  Common  Stock  outstanding  could
potentially be increased by up to the authorized  amount.  Issuance of shares of
Preferred Stock could, under certain circumstances,  have the effect of delaying
or  preventing a change in control of the Company and may  adversely  affect the
rights of  holders  of Common  Stock.  Also,  the  Preferred  Stock  could  have
preferences  over the Common Stock (and other  series of  preferred  stock) with
respect to dividends and liquidation rights.

Series A Redeemable Common Stock Purchase Warrants

   
         Each Series A Common Stock Purchase Warrant entitles the holder thereof
to purchase  one share of Common  Stock at an exercise  price of $4.00 per share
for a period of four years  commencing  one year after the Effective Date of the
Registration Statement of which this Prospectus forms a part. The exercise price
and/or the exercise date of each Series A Warrant is subject to adjustment under
certain  circumstances  including,  without limitation,  the following:  (I) the
Company's issuance of Common Stock for less than its fair market value; (ii) the
Company's  issuance  of a dividend in Common  Stock;  (iii) the  subdivision  of
outstanding shares of Common Stock; (iv) the  recapitalization or reorganization
of the  Company;  (v) the merger or  consolidation  of the Company  with or into
another company;  and (vi) the sale of all or substantially all of the assets of
the  Company.  Each Series A Warrant is  redeemable  upon 30 days prior  written
notice by the Company at a redemption  price of $.05 per Series A Warrant at any
time after , 1997,  provided that the closing bid price of the Common Stock,  as
reported by NASDAQ (or such other  principal  exchange on which the Common Stock
is then quoted), the NASD OTC Electronic Bulletin     

                                                        67

<PAGE>



Board or the National  Quotation  Bureau,  Inc.,  as the case may be,  equals or
exceeds $8.00 per share for 20 consecutive  trading days ending within five days
prior to the date of the Company's  notice of redemption.  Pursuant to the terms
of the Series A Warrants, the Company has the right, upon 30 days written notice
to all  holders of the Series A Warrants  and  subject to  compliance  with Rule
13e-4 under the Exchange Act (including the filing of Schedule 13E-4), to reduce
the exercise price and/or extend the term of the Series A Warrants.




Series B Warrants

         Each Series B Warrant entitles the holder thereof to purchase one share
of Common  Stock at an  exercise  price of $9.00 per share  with  respect  for a
period of four years  commencing 90 days after issuance  (February,  1996) after
the Effective Date of the Registration  Statement of which this Prospectus forms
a part.  The exercise price and/or the exercise date of each Series B Warrant is
subject to adjustment under certain circumstances including, without limitation,
the following: (I) the Company's issuance of Common Stock for less than its fair
market value; (ii) the Company's  issuance of a dividend in Common Stock;  (iii)
the subdivision of outstanding shares of Common Stock; (iv) the recapitalization
or reorganization of the Company; (v) the merger or consolidation of the Company
with or into another company;  and (vi) the sale of all or substantially  all of
the assets of the  Company.  Each  Series B Warrant is  redeemable  upon 30 days
prior written  notice by the Company at a redemption  price of $.05 per Series B
Warrant at any time after May, 1996,  provided that the closing bid price of the
Common Stock, as reported by NASDAQ (or such other  principal  exchange on which
the Common Stock is then quoted),  the NASD OTC Electronic Bulletin Board or the
National  Quotation  Bureau,  Inc., as the case may be, equals or exceeds $10.00
per share for 20  consecutive  trading days ending within five days prior to the
date of the Company's notice of redemption.  Pursuant to the terms of the Series
B  Warrants,  the  Company  has the right,  upon 30 days  written  notice to all
holders of the Series B Warrants and subject to compliance with Rule 13e-4 under
the  Exchange  Act  (including  the  filing of  Schedule  13E-4),  to reduce the
exercise price and/or extend the term of the Series B Warrants.

Transfer and Warrant Agent

         American  Stock  Transfer & Trust  Company,  New York,  New York is the
Registrar  and  Transfer  Agent  for the  Units  and the  Common  Stock  and the
Registrar and Warrant Agent for the Series A Warrants.


   
Limitation on Directors Liabilities
    

                                                        68

<PAGE>



   
The Company's Certificate of Incorporation limits the liability of the Company's
directors for breach of their fiduciary duty of care to the Company.  The effect
is to  eliminate  liability of directors  for  monetary  damages  arising out of
negligent or grossly negligent conduct.  Stockholder  actions against a director
of the Company for monetary  damages can only be maintained  upon a showing of a
breach of the individual director's duty of loyalty to the Company, a failure to
act in good faith,  intentional  misconduct,  a knowing violation of the law, an
improper personal benefit, or an illegal dividend or stock purchase, and not for
such director's negligence or gross negligence in satisfying his duty of care.
    


                                                   UNDERWRITING

General

   
         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement  by and between the Company  and the  Underwriter  (the  "Underwriting
Agreement"),  the  Underwriter  has agreed to  purchase  on a "firm  commitment"
basis,  an  aggregate  of  1,100,000  Units from the Company  (exclusive  of the
165,000  Units subject to the  Over-Allotment  Option),  each  consisting of one
share of Common Stock and one Series A Warrant and 200,000  Underwriter`s Shares
from a Selling Stockholder.

         The Units being  offered to the public by the Company are being offered
at a price of $3.50 per Unit as set forth on the cover page of this  Prospectus.
The Units are  offered by the  Underwriter  subject  to:  (I) the  Underwriter's
receipt  and  acceptance;  (ii) the  Underwriter's  right to reject any order in
whole or in part;  (iii)  approval  of certain  legal  matters by counsel to the
Underwriter;  and (iv) certain other  conditions  specified in the  Underwriting
Agreement.     

         The  Company  has  agreed  to sell the  Units to the  Underwriter  at a
discount  of 10% of the public  offering  price  thereof.  The  Company has also
agreed  to  pay  the  Underwriter  the  Non-Accountable  Expense  Allowance  (as
previously defined) equal to 3% of the aggregate offering price of the Units and
Shares  ($25,000  of which was  advanced  to the  Underwriter).  Pursuant to the
provisions of the Underwriting Agreement, in the event that the Company's public
offering is terminated for any reason,  the Underwriter  shall be reimbursed for
all  accountable  expense  incurred by it. Any amounts  previously paid shall be
credited against any amounts due.

         The  Underwriter  has advised the Company that sales to certain dealers
may be made at the public offering price less a concession not in excess of ____
% or $______per  Unit. Upon  completion of the Company's  public  offering,  the
public offering price and other selling terms may be changed by the Underwriter.
The Underwriter does not intend to confirm sales of more than 1% of the Units

                                                        69

<PAGE>



offered hereby to any accounts over which it exercises
discretionary authority.

         Prior to the  Company's  public  offering,  there  has  been no  public
trading  market for the Units,  the Common  Stock or the Series A Warrants.  The
offering price of the Units and the exercise price of the Series A Warrants were
determined by  negotiation  between the Company and the  Underwriter.  The major
factors  considered by the Company and the Underwriter in determining the public
offering price of the Units and the exercise price of the Series A Warrants,  in
addition  to  prevailing  market  conditions,   were  the  Company's  historical
performance  and  growth,  management's  assessment  of the  Company's  business
potential  and earning  prospects,  the  prospects for growth in the industry in
which the  Company  operates,  and the  foregoing  factors in relation to market
valuations of other similar  companies.  The public  offering price may not bear
any  relationship  to the  Company's  assets,  book  value,  net  worth or other
criteria of value applicable to the Company.

   
         The  Underwriter  has  required  that all  shareholders  of the Company
lock-up their  securities in order for the Underwriter to engage in the Offering
as well as in order to maintain a more orderly trading market.  Such shares will
have a legend placed on the certificates to express the lock-up.

         The  Underwriting  Agreement  prohibits  the Company  from  issuing any
capital  stock or other  securities  for a period  of 18  months  following  the
Effective Date without the Underwriter`s prior consent. This provision may limit
the Company`s  ability to raise additional  equity capital.  The purpose of such
provision is to protect against unnecessary dilution to the public shareholders.
    

The Over-Allotment Option

   
         The Company has granted to the  Underwriter the  Over-Allotment  Option
which is exercisable for a period of 30 days following the Effective Date of the
Registration  Statement of which this Prospectus  forms a part to purchase up to
165,000  Units  (equal to an aggregate of up to 15% of the number of Units being
offered  by  the   Company  to  the   public)   for  the   purpose  of  covering
over-allotments.  The  Over-Allotment  Option is exercisable upon the same terms
and conditions as are applicable to the sale of the Units.
    

The Underwriter's Unit Purchase Option

   
         As part of the  consideration  to the  Underwriter  for its services in
connection with the public offering  described herein, the Company has agreed to
issue to the Underwriter,  for nominal  consideration,  the  Underwriter's  Unit
Purchase  Option to purchase up to 110,000  Units (an  aggregate of up to 10% of
the  number  of  Units  being  offered  by  the  Company  to  the  public).  The
Underwriter's Unit Purchase Option will be exercisable commencing     

                                                        70

<PAGE>



   
1 year after the effective Date and ending four years  thereafter at an exercise
price of $4.20 per Unit (120% of the public  offering  price of the Units).  The
Underwriter's  Unit Purchase  Option will be  restricted  from  exercise,  sale,
transfer, assignment or hypothecation, except to officers of the Underwriter and
members of the selling group and/or their officers or partners,  for a period of
one year from the Effective  Date and will,  thereafter,  be  exercisable  for a
period of four years.  The exercise  price of the  Underwriter's  Unit  Purchase
Option was arbitrarily  determined by the Company and the Underwriter and should
not be deemed to  reflect  any  estimate  of the  intrinsic  value of either the
Underwriter's Unit Purchase Option, the Units or the underlying Common Stock and
Series A Warrants.  The  Underwriter's  Unit  Purchase  Option will also contain
certain anti-dilution and adjustment provisions.     

         During the period in which the  Underwriter's  Unit Purchase  Option is
exercisable, the holders thereof are given the opportunity to profit from a rise
in the  market  price of the Units,  the Common  Stock and the Series A Warrants
which may result in a dilution of the interest of the stockholders.  The Company
may find it more  difficult to raise  additional  equity capital if it should be
needed for the business of the Company  while the  Underwriter's  Unit  Purchase
Option is outstanding. At any time when the holders thereof might be expected to
exercise such Options and the underlying securities,  the Company would probably
be able to obtain  additional  equity capital on terms more favorable than those
provided by the Underwriter's  Unit Purchase Option.  Any profit realized on the
sale of securities issuable upon the exercise of the Underwriter's Unit Purchase
Option may be deemed additional underwriter compensation.

Registration Rights

         In connection with the  underwriting of the Company's  public offering,
the Company has granted to the  Underwriter  certain  "piggy  back" and "demand"
registration rights.  Pursuant to the terms of the Underwriting  Agreement,  the
Company has granted to the  Underwriter,  for a period of seven years commencing
one year from the Effective  Date,  the right to include for  registration,  the
Underwriter's Unit Purchase Option (including the underlying  securities) in the
event that the Company files a registration  statement  under the securities act
relating to the Public sale of any of its securities.  Consequently,  the "piggy
back"  registration  rights are only operative if the Company  otherwise files a
registration  statement.  In addition,  the Company has agreed,  for a period of
five years from the Effective Date, to register under the Securities Act: (I) on
one  occasion  and  at its  expense,  the  Underwriter's  Unit  Purchase  Option
(including the underlying  securities) upon the request of the holders of 50% or
more  of the  Underwriter's  Unit  Purchase  Option  (including  the  underlying
securities);  and  (ii)  on  one  occasion  and  at the  holder's  expense,  the
Underwriter's Unit Purchase Option (including the underlying

                                                        71

<PAGE>



securities) upon the request of any holder thereof.

Finder's Fees

         The  Company  has  also  agreed,  pursuant  to  the  provisions  of the
Underwriting  Agreement,  to pay the  Underwriter a finder's fee (the  "Finder's
Fee") in the event  that the  Company  consummates  a  transaction  with a party
introduced  to the  Company  by the  Underwriter  during  the  five-year  period
following  completion of the public offering  described herein. The Finder's Fee
is based upon the consideration  received by the Company in connection with such
a transaction and may range from between 1% to 5% of such transaction  price. No
finder has been  associated  with the  Company's  public  offering as  described
herein; nor does the Company have any obligation to pay a finder's fee to anyone
in connection with any pending transaction involving the Company.

Warrant Solicitation Fee

         The Company has agreed with the  Underwriter  that the Company will pay
to the Underwriter a warrant  solicitation fee (the "Warrant  Solicitation Fee")
equal to 4% of the exercise price of the Series A Warrants  exercised  beginning
one year after the Effective  Date and to the extent not  inconsistent  with the
guidelines of the NASD and the rules and  regulations  of the  Commission.  Such
Warrant  Solicitation  Fee will be paid to the  Underwriter  if:  (I) the market
price of the  Common  Stock  on the date  that  any  such  Series A  Warrant  is
exercised is greater than the exercise  price of the Series A Warrant;  (ii) the
exercise of such Series A Warrant was solicited by the Underwriter;  (iii) prior
specific  written  approval  for  exercise is received  from the customer if the
Series A Warrant is held in a  discretionary  account;  (iv)  disclosure of this
compensation  arrangement  is made to the customer prior to or upon the exercise
of such Series A Warrant;  (v)  solicitation of the exercise is not in violation
of Rule 10b-6 of the Exchange Act; and (vi)  solicitation  of the exercise is in
compliance  with NASD Notice to Members  81-38.  In addition,  unless granted an
exemption  by the  Commission  from Rule  10b-6  under  the  Exchange  Act,  the
Underwriter will, be prohibited from engaging in any market making activities or
solicited brokerage  activities with respect to the Company's securities for the
period from nine business days prior to any  solicitation of the exercise of any
Series A Warrant or nine  business  days prior to the  exercise  of any Series A
Warrant based on a prior solicitation until the later of the termination of such
solicitation  activity or the  termination (by waiver or otherwise) of any right
the  Underwriter may have to receive such a fee for the exercise of the Series A
Warrants following such solicitation. As a result, the Underwriter may be unable
to  continue to provide a market for the  Company's  securities  during  certain
periods while the Series A Warrants are exercisable


                                                        72

<PAGE>




Other Terms of the Underwriting

         The Company  has agreed not to issue,  sell,  offer to sell,  grant any
option relating to the sale of or otherwise  dispose of (directly or indirectly)
any of the Company's equity securities (including  securities  convertible into,
exercisable   for  or   exchangeable   into  equity   securities)   without  the
Underwriter's  prior written consent,  except for issuances pursuant to: (i) the
exercise of the  Underwriter's  Unit Purchase Option;  (ii) the Company's public
offering of securities as described  herein;  (iii) a declaration  of dividends,
recapitalization,  reorganization  or similar  transaction;  or (iv) a currently
existing stock  incentive or option plan, for 18 months from the Effective Date.
In addition,  each officer,  director and stockholder who owns 5% or more of the
Company's equity securities has agreed not to sell,  transfer,  convey,  pledge,
hypothecate  or otherwise  dispose of any of the  respective  securities  of the
Company owned by them for a period of 18 months from the Effective  Date without
the Underwriter's prior approval.


Indemnification

         The Company has agreed to indemnify the  Underwriter and others against
certain liabilities,  including liabilities under the Securities Act. Insofar as
indemnification for liabilities arising under the Securities Act may be provided
to officers,  directors or persons controlling the Company, the Company has been
informed that, in the opinion of the Commission, such indemnification is against
public  policy and is therefore  unenforceable.  The  Underwriter  has agreed to
indemnify the Company, its directors, and each person who controls it within the
meaning of Section 15 of the  Securities Act with respect to any statement in or
omission from the  Registration  Statement,  the  Prospectus or any amendment or
supplement  thereto if such  statement  or omission  was made in  reliance  upon
information furnished in writing to the Company by the Underwriter  specifically
for or in connection with the  preparation of the  Registration  Statement,  the
Prospectus, or any such amendment or supplement thereto.

         The  foregoing  summaries  of  certain  terms  and  conditions  of  the
Underwriting Agreement and the Underwriter's Unit Purchase Option do not purport
to be complete  statements  of the terms  and/or  contents  of such  agreements.
Copies  of the  foregoing  documents  have been  filed  with the  Commission  as
exhibits to the Registration Statement of which this Prospectus forms a part and
are also on file at the offices of the Underwriter and the Company. Reference is
hereby made to each such exhibit for a detailed  description  of the  provisions
thereof which have been summarized above. See "Available Information."


                                                        73

<PAGE>



Action Involving the Underwriter

         The Company has been  advised by the  Underwriter  that on or about May
22, 1995, the Underwriter and Elliot Lowenstern and Richard Bronson,  principals
of  the   Underwriter,   and  the  Securities  and  Exchange   Commission   (the
"Commission")  agreed to an offer of settlement  (the "Offer of  Settlement") in
connection  with a  complaint  filed  by the  Commission  in the  United  States
District Court for the Southern  District of Florida alleging  violations of the
federal  securities laws,  Section 17(a) of the Securities Act of 1933,  Section
10(b) and 15(C) of the Securities  Exchange Act of 1934, and Rules 10b-5,  10b-6
and 15c1-2 promulgated thereunder. The complaint also alleged that in connection
with the sale of securities in three (3) IPOs in 1992 and 1993, the  Underwriter
engaged in fraudulent  sales  practices.  The proposed  Offer of Settlement  was
consented to by the  Underwriter  and Messrs.  Loewenstern  and Bronson  without
admitting or denying the  allegations of the complaint.  The Offer of Settlement
was approved by Judge  Gonzales on June 6, 1995.  Pursuant to the final judgment
(the "Final Judgment"), the Underwriter:

         *        was required to disgorge $1,000,000 to the Commission,
                  which amount was paid in four (4) equal installments on
                  or before June 22, 1995; and

         *        agreed to the appointment of an independent consultant
                  ("Consultant").

         Such Consultant is obligated, on or before May 15, 1996:

         *        to review the Underwriter's policies, practices and
                  procedures in six (6) areas relating to compliance and
                  sales practices;

         *        to formulate policies, practices and procedures for the
                  Underwriter that the Consultant deems necessary with
                  respect to the Underwriter`s compliance and sales
                  practices;

         *        to prepare a report devoted to and which details the
                  aforementioned policies, practices and procedures (the
                  "Report");

         *        to deliver the Report to the President of the Underwriter
                  and to the staff of the Southeast Regional office of the
                  Commission;

         *        to prepare, if necessary, a supervisory procedures and
                  compliance manual for the Underwriter, or to amend the
                  Underwriter's existing manual; and

         *        to formulate policies, practices and procedures designed

                                                        74

<PAGE>



                  to provide  mandatory  on-going  training to all  existing and
                  newly hired employees of the  Underwriter.  The Final Judgment
                  further  provides  that,   within  thirty  (30)  days  of  the
                  Underwriter's  receipt  of the  Report,  unless  such  time is
                  extended,  the Underwriter shall adopt, implement and maintain
                  any and all policies,  practices and  procedures  set forth in
                  the Report.

         The  Final   Judgment  also  provides  that  an   independent   auditor
("Auditor")  shall  conduct  four  (4)  special  reviews  of  the  Underwriter's
policies,  practices and procedures, the first such review to take place six (6)
months after the Report has been delivered to the  Underwriter and thereafter at
six-month  intervals.  The Auditor is also authorized to conduct a review,  on a
random basis and without notice to the Underwriter,  to certify that any persons
associated  with the  Underwriter,  who have  been  suspended  or  barred by any
Commission order are complying with the terms of such orders.

         On July 10,  1995,  the  action  as  against  Messrs.  Loewenstern  and
Bronston was dismissed  with  prejudice.  Mr. Bronson has agreed to a suspension
from associating in any supervisory capacity with any broker, dealer,  municipal
securities  dealer,  investment  advisor or  investment  company for a period of
twelve  (12)  months,  dating  from  the  beginning  of  such  suspension.   Mr.
Loewenstern  has agreed to a  suspension  from  associating  in any  supervisory
capacity  with any  broker,  dealer,  municipal  securities  dealer,  investment
advisor or investment company for a period of twelve (12) months commencing upon
the expiration of Mr. Bronson's suspension.

         In the event that the requirements of the foregoing  judgment adversely
affect  the  Underwriter's  ability to act as a market  maker for the  Company`s
stock, and additional brokers do not make a market in the Company`s  securities,
the  market for and  liquidity  of the  Company`s  securities  may be  adversely
affected.  In the event that other  broker  dealers fail to make a market in the
Company`s  securities,  the  possibility  exists  that  the  market  for and the
liquidity  of the  Company`s  securities  may be  adversely  affected to such an
extent that  public  security  holders  may not have  anyone to  purchase  their
securities  when offered for sale at any price.  In such event,  the market for,
liquidity and prices of the Company`s  securities may not exist.  For additional
information   regarding  the  Underwriter,   investors  may  call  the  National
Association of Securities Dealers, Inc. at (800) 289-9999.

   
         The State of Indiana has commenced an action seeking among other things
to revoke the  Underwriter`s  license to do business in such state. A hearing in
this  matter  has been  scheduled  for  October  7,  1996.  Such  proceeding  if
ultimately  successful may adversely  affect the market for and liquidity of the
Company`s  securities if additional  broker  dealers do not make a market in the
Company`s  securities.  Moreover,  should Indiana investors  purchase any of the
    

                                                        75

<PAGE>



   
securities  sold in this  Offering  from the  Underwriter  prior to the possible
revocation of the Underwriter`s  license in Indiana,  such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company`s securities.
In the event that other broker  dealers  fail to make a market in the  Company`s
securities,  the possibility exists that the market for and the liquidity of the
Company`s securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for a sale
at any  price.  In such  event,  the  market  for,  liquidity  and prices of the
Company`s  securities  may not  exist.  It should  be noted  that  although  the
Underwriter  may not be the sole market maker in the  Company`s  securities,  it
will most likely be the dominant market maker in the Company`s securities.
    

                                     CONCURRENT SALES BY SELLING STOCKHOLDERS

   
         The  Registration  Statement of which this Prospectus forms a part also
relates to the offer and sale of up to 800,000 shares of Common Stock, 1,500,000
Class A Warrants and 2,000,000  shares of Common Stock issuable upon exercise of
outstanding  Class A and  Class B  Warrants  previously  issued  to the  Selling
Stockholders.  Such  securities  are to be  offered  and  sold  by  the  Selling
Stockholders  and are  subject  to an 18  month  lock-up.  Such  securities  are
expected to become tradeable on or about the date of this  Prospectus.  Sales of
the shares of Common  Stock to be offered by Selling  Stockholders,  or even the
potential  of such  sales,  would  likely  have an adverse  effect on the market
prices of the  securities  being  offered  for sale by the  Company.  The freely
tradeable shares of the Common Stock (the public float), upon the Effective Date
of the  Registration  Statement of which this  Prospectus  forms a part and upon
consummation of the transactions  contemplated  herein, will be 1,300,000 shares
of  Common  Stock,  of  which  200,000  shares  are  to  be  sold  by a  Selling
Stockholder.     


                                                   LEGAL MATTERS

         Certain legal matters in connection with the issuance of the securities
being offered by the Company will be passed upon for the Company by McLaughlin &
Stern,  LLP,  New York,  New  York,  David W.  Sass,  a member of such firm is a
Director of the Company.  Legal matters for the Underwriter  will be passed upon
by Bernstein and Wasserman, LLP, New York, New York.

                                                      EXPERTS

         The Financial  Statements of the Company included in this Prospectus to
the extent and for the periods  indicated in their report have been  reported on
by Mortenson and Associates,  P.C., independent certified public accountants, as
stated in their report  appearing  herein in reliance  upon such report given on
the authority of that firm as experts and auditing.

sass/harmat/sb2.amd

                                                        76

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT

To the Stockholder of
The Harmat Organization, Inc. and Subsidiaries
Quogue, New York



                  We have audited the accompanying consolidated balance sheet of
Harmat  Organization,  Inc. and  Subsidiaries  as of December 31, 1995,  and the
related consolidated  statements of operations,  stockholder's equity [deficit],
and cash flows for each of the two years in the period ended  December 31, 1995.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

                  We conducted our audits in accordance with generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall  consolidated  financial  statement  presentation.  We believe  that our
audits provide a reasonable basis for our opinion.

                  In our opinion, the consolidated financial statements referred
to above present fairly, in all material  respects,  the consolidated  financial
position of Harmat Organization,  Inc. and Subsidiaries as of December 31, 1995,
and the  consolidated  results of their operations and their cash flows for each
of the two years in the period  ended  December  31, 1995,  in  conformity  with
generally accepted accounting principles.

                  The accompanying  consolidated  financial statements have been
prepared  assuming  that The Harmat  Organization,  Inc. and  Subsidiaries  will
continue  as a  going  concern.  As  discussed  in  Note 7 to  the  consolidated
financial  statements,  the Company has insufficient cash resources and negative
working capital that raise  substantial doubt about its ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 7. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.



                           MORTENSON AND ASSOCIATES, P. C.
                                    Certified Public Accountants.
Cranford, New Jersey
March 27, 1996


                                       F-1

                                                                 77

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ---------------------------------------------------------------------


CONSOLIDATED BALANCE SHEETS
- ----------------------------------------------------------------------

   
                                 March 31,   December 31,
                                 1 9 9 6       1 9 9 5
                                [Unaudited]
    
Assets:
Current Assets:
   
Cash                            $82,340       $15,439
Marketable Securities            87,556       367,492
Accounts Receivable              30,052       14,764
Land and Construction Costs     798,523      114,889
Prepaid Expenses                  8,367        1,175
Due from Related Parties         23,200          --
                        ---------------------------

Total Current Assets          1,030,038      513,759
                    --------------------------------
    

Property, Plant and
   
 Equipment - Net              1,143,770    1,125,067
                ------------------------------------
    

Other Assets:
   
Land and Construction Costs     608,349      776,327
Goodwill - Net                   70,366       72,377
Land Held for Development        72,298       72,298
Investment in Partnership        29,727       29,727
Land Deposits                    75,000       75,000
Deferred Offering Costs         101,300       30,000
                       -----------------------------

Total Other Assets              957,040    1,055,729
                  ----------------------------------

Total Assets                 $3,130,848   $2,694,555
                             =======================
    


Substantially all of the assets are pledged.

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                       F-2

                                                                 78

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- -------------------------------------------------------------------------


CONSOLIDATED BALANCE SHEETS
- -------------------------------------------------------------------------



   
                                    March 31,   December 31,
                                    1 9 9 6      1 9 9 5
                                  [Unaudited]
    

Liabilities and Stockholder's
 Equity [Deficit]:
Current Liabilities:
   
Current Portion of Mortgage Payable$331,266    $229,577
Notes Payable - Shareholders        270,260     277,000
Notes Payable - Related Parties     215,000      90,000
Loans Payable - Bank                240,000     240,000
Other Loan Payable                  139,360     139,360
Accounts Payable and Accrued
 Expenses                           635,969     646,775
Customer Deposits                   399,800      97,500
                 --------------------------------------

Total Current Liabilities         2,231,655   1,720,212
    

Commitment and Contingencies [8]     --

Other Liabilities:
Mortgages Payable - Net
   
of Current Maturities             925,445    1,031,273
Notes Payable - Related Party        --         125,000

Total Other Liabilities            925,445    1,156,273
                       --------------------------------
    

Stockholder's Equity [Deficit]:
Preferred Stock - $.001 Par Value,
5,000,000 Shares Authorized
   
No Shares Issued and Outstanding     --         --
    

Common Stock - $.001 Par Value,  25,000,000  Shares  Authorized,  2,250,000  and
1,750,000  Shares Issued and  Outstanding at March 31, 1996 and December 31,    
1995, respectively 2,250 1,750     

Additional Paid-in Capital -
   
 Common Stock                   225,563        128,750

Retained Earnings [Deficit]    (254,065)      (312,430)
    

Total Stockholder's Equity
   
 [Deficit]                      (26,252)      (181,930)
          ----------------------------- --------------
    
Total Liabilities and
   
Stockholder's Equity [Deficit] $3,130,848   $2,694,555
    

The Accompanying Notes are an Integral
 Part of these Consolidated Financial Statements.

                                       F-3

                                                                 79

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- --------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF OPERATIONS
- ---------------------------------------------------------------------

   
                                     Three months ended
                                       March 31,
                                     1 9 9 6    1 9 9 5
                                     ------------------
                                  [Unaudited]  [Unaudited]
    
Revenues:
   
Construction Sales                 $1,873     $3,172
Rental Income                      48,449     42,611
Management Fee Income              37,500        --
                                   ----------------
Total Revenues                     87,822    45,783

Cost of Sales and Direct Operating
Expenses                            --          --
                                    --------------
Gross Profit                        87,822   45,783
    

Selling, General and
   
Administrative Expenses            116,890   87,988
Charge for Executive
Compensation Capitalized           (14,750)     --
[Loss] Income from Operations      (43,818)  (42,205)
    

Other Income [Expense]:
Gain on Sale of
   
Marketable Securities              30,222    (1,131)
    

Unrealized Gain on Marketable
   
Securities                          8,711   (27,725)
Interest and Dividend Income          451       176
Interest Expense                  (40,622)  (42,972)

Total Other [Expense] Income       (1,238)  (71,652)
Net [Loss] Income: Historical    $(45,056)$(113,857)

Charge in Lieu of
Income Taxes [1]                   --      (94,903)
                ----------------------------------

Pro Forma Net [Loss] Income [2]  $(45,056) $141,000
    

Earnings Per Share:
   
Net [Loss] Income                $            (.05)
                                 =================

Pro Forma [Loss] Earnings
 Per Share:
Net [Loss] Income               $            (.02)
                                =================
Number of Shares                 2,250,000  2,250,000
                =====================================
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                               F-4

                                                                 80

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ----------------------------------------------------------------


CONSOLIDATED STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------


                                   Years ended
                                   December  31,
                                   19 9 5     1 9 9 4

Revenues:
Construction Sales              $2,065,126  $4,449,827
Rental Income                      183,398      69,045
Management Fee Income               75,000        --
                     -------------------------------
Total Revenues                   2,323,524   4,518,872

Cost of Sales and Direct
Operating Expenses               1,719,316   4,277,821
                  ------------------------------------

Gross Profit                       604,208     241,051

Selling, General and
Administrative Expenses            367,498     239,791

   
Charge for Executive
Compensation Capitalized          (105,000)      --
[Loss] Income from Operations      131,710       1,260
    

Other Income [Expense]:
Gain on Sale of Marketable
Securities                        245,022      281,767
Unrealized Gain on Marketable
Securities                          5,575       13,803
Interest and Dividend Income       11,274       12,811
Interest Expense                 (157,678)     (51,470)
                ------------------------- ------------

   
Total Other [Expense] Income      104,193      256,911

Net [Loss] Income: Historical    $235,903     $258,171

Charge in Lieu of Income Taxes [1]             (94,903)
                                  --------------------

Pro Forma Net [Loss] Income [2]               $141,000
                               =======================
    

Earnings Per Share:
Net [Loss] Income                                 $.11
   
Pro Forma [Loss] Earnings Per Share:
Net [Loss] Income                  $.07         $
    

Number of Shares                   2,250,000  2,250,000
                =======================================

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                 F-4 (continued)


                                                                 81

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ---------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY [DEFICIT]
- ---------------------------------------------------------------------


                                  Common Stock
                                  Stockholder's
                                  Number of
                                  Equity
                                  Shares        [At Par]
                                  (Deficit)
Balance - December 31, 1993       $1,750,000    $1,750
Net Income                           --           --

Stockholder Distributions            --           --
                         ---------------------------

Balance - December 31, 1994      1,750,000     1,750

Net Income                          --          --

   
Executive Compensation
Capitalized                         --          --
    

Stockholder Distributions           --          --
                         -------------------------

Balance - December 31, 1995    1,750,000      1,750

   
March 1, 1996 - Transfer of S
Corporation Deficit to
Additional Paid-in Capital          --         --

Net Proceeds from Private
Placement                       500,000        500

Executive Compensation
Capitalized                      --

Net [Loss]                       --            --

Stockholder Distributions        --            --
                                 ----------------

Balance - March 31, 1996
[Unaudited]                   2,250,000   $ 2,250
           ======================================
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                   F-5






                                                                 82

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ---------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY [DEFICIT]
- ---------------------------------------------------------------------



                                                        Total
                                Additional              Retained
                                Amount       Paid-in    Earnings
Capital[Deficit]

Balance - December 31, 1993   $23,750     $(123,630)  $(98,130)

Net Income                     --           258,171    258,171

Stockholder Distributions     --            (78,887)   (78,887)
                         -------------------------- ----------

Balance - December 31, 1994   23,750         55,654    81,154

   
Net Income                      --          235,903    235,903

Executive Compensation
Capitalized                  105,000            --     105,000
    

Stockholder Distributions      --          (603,987)  (603,987)
                         -------------------------- ----------

   
Balance - December 31, 1995  128,750      (312,430)   (181,930)

March 1, 1996 - Transfer of S
Corporation Deficit to
Additional Paid-in Capital   (342,437)      342,437      --

Net Proceeds from Private
Placement                     424,500          --     425,000

Executive Compensation
Capitalized                    14,750          --      14,750

Net [Loss]                     --           (45,056)  (45,056)

Stockholder Distributions      --          (239,016) (239,016)
                         -------------------------- ---------

Balance - March 31, 1996
[Unaudited]                $225,563      $(254,065)  $(26,252)
           =======================================   ========
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.

                                  F-5 (CONTINUED)


                                                                 83

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- -----------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -----------------------------------------------------------------

   
                                    Three months ended
                                      March 31,
                                   1996         1995
                                  [Unaudited]  [Unaudited]
    
Operating Activities:
   
Net Income                         $(45,056)   $113,857)
                                  ---------    --------
    
Adjustments to Reconcile Net
Income to Net Cash Provided by
Operating Activities:
   
Depreciation and Amortization        9,333       5,297
Gain on Sale of Marketable
 Securities                        (30,222)      1,131
Change in Unrealized [Gain] Loss
on Investments                      (8,711)     27,725
Allowance for Uncollectible
Mortgage Receivable                   --          --
Loss on Partnership Investment        --         250
Executive Compensation Capitalized  14,750        --
Changes in Assets and Liabilities:
Contract Receivables               (15,288)       --
Accrued Interest Receivable           --         --
Purchase of Marketable Securities (204,667)  (107,547)
Sales of Marketable Securities     337,136       --
Costs and Profits in Excess of
Billings on Uncompleted Contacts     --          --
Billing in Excess of Costs and Profits
on Uncompleted Contracts             --          --
Prepaid Expenses                  (7,192)      2,255
Accounts Payable and Accrued
Expenses                         (10,806)    203,112
Customer Deposits                302,300     648,909
                 -----------------------------------
Total Adjustments                386,633     781,132
                 -----------------------------------

Net Cash - Operating Activities -
Forward                          341,577     667,275
       ---------------------------------------------
    

Investing Activities:
   
Acquisition of Quick Storage        --      (150,000)
Less: Cash of Quick Storage at
Acquisition                         --         4,737
Acquisition of Property and
 Equipment                     (26,025)     (338,656)
Deposit on Land                   --            --
Land and Construction Costs   (515,656)     (804,058)
Payment of Deferred Offering
Costs                          (71,300)       --
Advances from/to Affiliates
and Related Parties            (23,200)      (67,197)
                   ------------------- -------------
    

Net Cash - Investing
   
 Activities - Forward       $(636,181)   $(1,355,174)
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.
                                      F-6



                                                                 84

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------

   
                                    Years ended
                                    December 31,
                                   1995         1994
                                  [Unaudited]  [Unaudited]
    
Operating Activities:
   
Net Income                         $235,903    $258,171
                                  ---------
    
Adjustments to Reconcile Net
Income to Net Cash Provided by
Operating Activities:
   
Depreciation and Amortization        5,297       29,414
Gain on Sale of Marketable
 Securities                       (245,022)     (281,767)
Change in Unrealized [Gain] Loss
on Investments                       8,228       (13,803)
Allowance for Uncollectible
Mortgage Receivable                   --         35,325
Loss on Partnership Investment       1,000          416
Executive Compensation Capitalized  105,000         --
    
Changes in Assets and Liabilities:
   
Contract Receivables                153,706    (153,706)
Accrued Interest Receivable
Purchase of Marketable Securities  (107,547) ( 2,905,276)
Sales of Marketable Securities    3,402,329    2,618,317
Costs and Profits in Excess of
Billings on Uncompleted Contacts     345,123   (154,614)
Billing in Excess of Costs and Profits
on Uncompleted Contracts           (32,478)       7,466
Prepaid Expenses                     1,080        7,322
Accounts Payable and Accrued
Expenses                           135,234      202,370
Customer Deposits                   97,500        --
                                  --------
Total Adjustments                1,079,173     (177,022)
                 ---------------------------------------
    

Net Cash - Operating Activities -
   
Forward                          1,315,076     (177,022)
       -------------------------------------------------
    

Investing Activities:
Acquisition of Quick Storage     (150,000)        --
Less: Cash of Quick Storage at
Acquisition                       4,737           --
Acquisition of Property and
 Equipment                      (19,825)         (774)
Deposit on Land                 (75,000)           --
Land and Construction Costs   (406,070)        (21,416)
Payment of Deferred Offering
Costs                         (30,000)           --
Advances from/to Affiliates
and Related Parties            92,152           71,761

Net Cash - Investing
   
 Activities - Forward       $(1,584,006)   $     49,571
    

The Accompanying Notes are an Integral Part of these Consolidated Financial
Statements.
                                      F-6 (CONTINUED)



                                                                 85

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- ----------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- ----------------------------------------------------------------



   
                                    Three months ended
                                       March 31,
                                    1996          1995
- ------------------------------------------------------
                                [Unaudited]  [Unaudited]
    

Net Cash - Operating
   
Activities - Forwarded      $341,577          $667,275
                            --------------------------
    

Net Cash - Investing
   
Activities - Forwarded      (636,181)       (1,355,174)
                            -------- -----------------
    

Financing Activities:
[Repayments] Proceeds from
   
 New Loans                      --             --
Proceeds of Mortgage Payable    --           215,400
Repayments of Mortgages
Payable                       (4,139)        (3,300)
[Repayments] Proceeds of Notes
Payable - Stockholder         (6,740)       150,000
[Repayments] Proceeds of Notes
Payable - Other                 --         (100,000)
Proceeds [Repayment] of Due to
Stockholder                     --          429,653
Distribution to Stockholders  (52,616)        --
Net Proceeds of Private
Placement                     425,000         --
         ---------------------------------------
    

Net Cash - Financing
   
Activities                   361,505       691,753
          ----------------------------------------

Net Increase [Decrease]
in Cash                       66,901        3,854

Cash - Beginning of Periods   15,439       43,538
                           ----------------------

Cash - End of Periods       $82,340       $47,392
                            =====================

Supplemental Disclosures of Cash Flow Information:
Cash paid during the periods for:
Interest                   $40,622       $42,792
Income Taxes               $ --          $  --

Supplemental Disclosures on Non-Cash Investing and Financing Activities: For the
quarter ended March 31, 1996, the company distributed marketable securities with
a fair value of $186,400 to its controlling stockholder.  The Accompanying Notes
are an Integral Part of these Consolidated Financial Statements.
    

                            F-7

                                                                 86

<PAGE>




THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
- -------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------


                                   Years ended
                                  December  31,
                              1995          1994
- ------------------------------------------------


Net Cash - Operating
   
Activities - Forwarded     $1,315,076      $81,149
                           -----------------------
    

Net Cash - Investing
   
Activities - Forwarded       (584,006)      49,571
                             -------- ------------
    

Financing Activities:
[Repayments] Proceeds from
   
New Loans                    309,500      100,000
Proceeds of Mortgage
Payable                        --           --
Repayments of Mortgages
Payable                       (14,764)     (9,352)
[Repayments] Proceeds of
Notes Payable - Stockholder   150,000    (205,034)
[Repayments] Proceeds of
Notes Payable - Other          (8,120)    (28,120)
Proceeds [Repayment] of
Due to Stockholder           (608,463)       --
Distribution to Stockholders (587,322)    (78,889)
Net Proceeds of Private
Placement                       --            --
         ---------------------------------------
    

Net Cash - Financing
Activities                   (759,169)   (221,395)
          --------------------------- -----------

   
Net Increase [Decrease] in
    
Cash                         (28,099)    (90,675)

   
Cash - Beginning of Periods   43,538     134,213
                           ---------------------

Cash - End of Periods       $15,439      $43,538
                            ====================

Supplemental Disclosures of Cash Flow Information:
Cash paid during the periods for:
Interest                    $50,066     $38,585
Income Taxes                $ --        $  --

Supplemental Disclosures on Non-Cash Investing and Financing Activities: For the
quarter ended March 31, 1996, the company distributed marketable securities with
a fair value of $186,400 to its controlling stockholder.  The Accompanying Notes
are an Integral Part of these Consolidated Financial Statements.
    
                                 F-7 (CONTINUED)

                                                                 87

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ---------------------------------------------------------------------


[1] Principles of Consolidation and Business

The Harmat Companies are owned by an individual stockholder.

In November 1995, the Harmat  Organization,  Inc. [Delaware] [the "Company"] was
formed  for the  purpose  of  offering  securities  to the  general  public  and
1,750,000  shares of common stock were issued to the  individual  stockholder of
the Harmat Companies. On March 1, 1996, the individual stockholder of the Harmat
Companies   transferred  his  stock  in  the  Harmat  Companies  to  the  Harmat
Organization   [Delaware]   for  a  100%   ownership   interest  in  the  Harmat
Organization, Inc. [Delaware].

These  December 31, 1995 and 1994  financial  statements  reflect the  financial
position and results of operations of the Parent Company and its subsidiaries on
a  consolidated  basis,  which  reflects the  Company's  current  organizational
structure.   The  Company's   policy  is  to  consolidate   all   majority-owned
subsidiaries. All intercompany amounts have been eliminated in consolidation.

Entity                              Nature of Business

Parent Company:

The Harmat Organization, Inc. -
Delaware

Harmat Companies:
 [Subsidiaries]

Harmat Homes, Inc.
 ["Harmat"]                     Construction of custom homes
                                and residential and commercial
                                rental properties.

Harmat Holding Corp.
["Harmat Holding"]              Subdivision and development
                                of undeveloped land.

Northside Woods, Inc.
["Northside"]                   Rental of residential
                                property.

Harmat Capital Corp.
["Harmat Capital"]             Rental of residential
                               property.

Harmat Organization -
 New York Limited Partner in real estate partnership.

Quick Storage, Inc.            Short-term rental of storage
                               facilities

The sole  stockholder who owns all of the above entities is a general partner in
the  partnership  in which  the  Harmat  Organization  - New York has a  limited
partnership interest.



   
                              F-8
    

                                                               88

<PAGE>



   
Of the  1,750,000  held by the  individual  stockholder,  750,000 were placed in
escrow for his benefit.  Such  stockholder  will continue to vote his respective
escrowed shares while they are is escrow;  however,  the escrowed shares are not
assignable or  transferable,  except through laws of inheritance,  guardianship,
legal  representation  or  trusteeship  for the  benefits  of the  holder or the
holder's  immediate family. In the event the Company's  earnings before interest
and taxes  first  equals or exceeds an amount  listed  below for any fiscal year
ending prior to the years after the date the Company's  initial public offering,
the escrowed shares shall be released to such stockholder as follows:




Earnings Before Escrowed Shares
Interest and Taxes to be Released

$750,000                           250,000
$1,500,000                         250,000
$2,250,000                         250,000




If  the  above  earnings  levels  are  achieved,   the  Company  will  recognize
compensation  expense equal to the  difference  between the fair market value at
the time of release of the escrowed shares to such  stockholder and the recorded
value at the time of  issuance.  Release  of the  escrowed  shares  is likely to
result in substantial  compensation  expense to the Company in future years.  In
the event the above does not occur,  the shares shall be returned to the Company
for cancellation.     















                                       F-9

                                                               89

<PAGE>



THE HARMAT ORGANIZATION, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------------------------



[2] Summary of Significant Accounting Policies

Concentration of Credit Risk - Accounts  receivable  arise  principally from the
construction and sale of custom homes and residential and commercial  properties
in  Eastern  Suffolk  County,  New  York.  The  management  of the  Subsidiaries
continually  reviews and  evaluates  such  accounts  receivable  and provides an
allowance  for doubtful  accounts for accounts it deems  uncollectible  and as a
consequence,  believes its accounts  receivable credit risk exposure beyond such
allowance is limited. Such estimates of the financial strength of such customers
may be subject to change in the near term.

Deferred  Offering Costs - As of December 31, 1995, the Company incurred $30,000
of legal and accounting  fees in connection with the proposed public offering of
the Company's  common stock.  These costs will be charged to additional  paid-in
capital upon completion of the proposed public offering.

   
Economic  Dependency - There were six  construction  contracts which were deemed
major customers and accounted for approximately 99% of total  construction sales
for the year ended December 31, 1995.  These contracts varied from 16% to 20% of
total sales. There was no amounts due under such contracts at December 31, 1995.
In  1994  no  individual  customer  exceeded  10% of  total  sales.  Most of the
Company's  business is of a nonrecurring  nature.  The Company must  continually
market  its homes in order to attract  new  purchasers.  Unless  the  Company is
successful in attracting  new purchasers for its homes, a lack of new purchasers
will have a severe negative impact to the Company in the near term.
    

Marketable  Securities - The Company adopted  Statement of Financial  Accounting
Standards  ["SFAS"] No. 115,  "Accounting  for Certain  Investments  in Debt and
Equity  Securities,"  at January 1, 1994.  SFAS No. 115 addresses the accounting
and  reporting  for   investments  in  equity   securities   that  have  readily
determinable  fair  values and for all  investments  in debt  securities.  Those
investments  are  to  be  classified   into  the  following  three   categories:
held-to-maturity  debt securities;  trading securities;  and  available-for-sale
securities.  In accordance with SFAS No. 115, prior years' financial  statements
are not to be  restated to reflect  the change in  adopting  the new  accounting
method.  There was no cumulative  effect as a result of adopting SFAS No. 115 at
January 1, 1994.

Management determines the appropriate  classification of its investments in debt
and equity securities at the time of purchase and reevaluates such determination
at each balance sheet date. At December 31, 1995 all of the Company  investments
were classified as trading securities.  Trading securities are securities bought
and held  principally  for the purpose of selling  them in the near term and are
reported at fair value,  with unrealized gains and losses included in operations
for the current year.  The Company  primarily  uses the specific  identification
method for gains and losses on the sales of marketable securities [See Note 3].

   
Property and Equipment and  Depreciation  - Property and equipment are stated at
cost.  Depreciation  is computed over the estimated  useful lives of the assets,
using the  straight-line  method and for building and building  improvements and
accelerated methods for furniture and equipment, as follows:
    

Building and Building Improvements       40 Years
Furniture and Equipment              5 to 7 Years

   
Earnings Per Share - Earnings per share are based on the 1,750,000 shares issued
[See Note 1] and the 500,000  shares issued in the private  placement  [See Note
10A] for all periods  presented.  Shares or equivalents  issued at below the IPO
price are included for all periods presented.     

                                      F-10




                                                               90

<PAGE>




Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

[2] Summary of Significant Accounting Policies [Continued]

Land Development Costs - Costs that clearly relate to land development  projects
are  capitalized.  Costs are  allocated  to project  components  by the specific
identification  method  whenever  possible.  Otherwise,  acquisition  costs  are
allocated based on their relative fair value before development, and development
costs are allocated  based on their  relative  sales value.  Interest  costs are
capitalized while development is in progress.

Revenue  Recognition - Harmat recognizes  revenues from fixed-price and modified
fixed-price  construction  contracts  on  the  percentage-of-completion  method,
measured by the percentage of cost incurred to date to estimated  total cost for
each contract. That method is used because management considers total cost to be
the best  available  measure of progress on the  contracts.  Because of inherent
uncertainties in estimating  costs, it is at least reasonably  possible that the
estimates used will change within the near term.

Contract  costs include all direct  material and labor costs and those  indirect
costs related to contract performance,  such as indirect labor, supplies, tools,
repairs,  and  depreciation.  Selling,  general,  and  administrative  costs are
charged to expense as incurred.  Provisions for estimated  losses on uncompleted
contracts are made in the period in which such losses are determined. Changes in
job  performance,  job  conditions,  and estimated  profitability  may result in
revisions to costs and income,  which are  recognized in the period in which the
revisions are determined.  Changes in estimated job profitability resulting from
job performance,  job conditions,  contract penalty provisions,  claims,  change
orders,  and  settlements,  are  accounted  for as changes in  estimates  in the
current period.

At December 31, 1995, all construction contracts were complete.

Harmat  Holding  - Harmat  Holding  recognizes  revenue  from  the  acquisition,
development and sale of land and  construction  and sale of houses on such land.
Pursuant to the terms of such  contracts and  Statement of Financial  Accounting
Standards  ["SFAS"] No. 66,  "Accounting  for Sales of Real Estate," the Company
uses the deposit method of accounting. The method provides that all construction
costs be recorded as incurred and monies received from the purchases recorded as
deposits until the purchase  contracts  close when all revenue costs and profits
are recognized.

Harmat Holding  classifies all land and construction  costs that are expected to
be completed within one year as a current asset. At December 31, 1995, such land
and construction  costs totaled  $114,889.  Customer  deposits  received on such
contracts totaled $97,500 at December 31, 1995.

   
Northside Woods and Harmat Capital - Rental income is recognized as it is earned
pursuant to the terms of each lease on a straight line basis. All leases have an
initial or remaining term of one year or less.     

Income Taxes - Each of the Subsidiaries  has elected S corporation  status under
the Internal Revenue Code and similar statutes,  and, therefore,  does not incur
federal or state income taxes except for a New York State  equalization tax on S
corporation  earnings which is based on the differential  between  corporate and
personal  income  tax  rates.  The  amount  of this  tax has been  deemed  to be
immaterial  and is not included in the  financial  statements.  Taxes are passed
through to the  individual  shareholder.  Pro forma net income and  earnings per
share are presented as if the companies were C corporations.


   
                                      F-11
    

                                                               91

<PAGE>



   
On March 1,  1996,  each of the S  Corporation  terminated  their S  Corporation
status and became C Corporations.  The  undistribution S Corporation  deficit of
each entity at March 1, 1996 was transferred to additional paid-in capital.
    



[2] Summary of Significant Accounting Policies [Continued]

Goodwill - Amortization for securities of the newly acquired  subsidiary,  Quick
Storage,  in excess of the fair value of the net assets of such  subsidiary  has
been  charged  to  goodwill.   Goodwill  is  related  to  revenues  the  Company
anticipates  realized in future  years.  The Company has decided to amortize its
goodwill  over a period  of up to ten  years  under  the  straight-line  method.
Accumulated  amortization at December 31, 1995 was $8,042.  The Company's policy
is to evaluate the periods of goodwill  amortization to determine  whether later
events and circumstances  warrant revised estimates of useful lives. The Company
also  evaluates  whether the carrying  value of goodwill has become  impaired by
comparing the carrying value of goodwill to the value of projected  undiscounted
cash  flows  from the  acquired  assets of Quick  Storage,  Inc.  Impairment  is
recognized  if the  Company  value  of  goodwill  is  less  than  the  projected
undiscounted cash flow from acquired assets or business.

   
Stock Options and Similar Equity  Instruments  Issued to Employees - The Company
uses the  intrinsic  value method to recognize  cost in  accordance  with APB 25
[Accounting for Stock Issued to Employees].     

[3] Marketable Securities

   
Marketable  securities  consist of investments in equity and debt  securities at
fair  value.  The  cost  of such  securities  is  $361,710.  The  change  in the
unrealized gain account for 1995 is $5,575.
    

[4] Property and Equipment

Property and equipment consist of the following at December 31, 1995:

Land                               $450,495
Building and Building Improvements  795,950
Furniture and Office Equipment       33,324

   
Total                             1,279,769
Less:  Accumulated Depreciation     154,702
    











                                      F-12


                                                               92

<PAGE>



   
                     Property and Equipment - Net $1,125,067
    

Depreciation  expense for the years  ended  December  31, 1995 and 1994  totaled
$21,380 and $17,091, respectively.

[5] Notes and Mortgages Payable

[A]  Mortgages - At December  31, 1995,  the  mortgages  payable  consist of the
following:

Mortgage  payable,  dated November 30,  1992,in the amount of $400,000,  bearing
interest at 4% plus contingent interest  participation payments upon the sale of
subdivided   lots.  This  mortgage  is  secured  by  property  with  a  cost  of
approximately  $450,000  and the  personal  guaranty of the  stockholder  of the
Companies.   This  mortgage  requires  semi-annual  payments  of  interest  only
commencing June 30, 1993 through October 30, 1997 when the mortgage  matures and
contingent  interest  participation  payments upon the sale of subdivided  lots.
$400,000

Mortgage payable, dated November 14,
1985, in the original amount of
$270,000, payable in monthly
installments of $2,379 including
interest through December 1, 2015.
Interest is payable at adjustable
interest rate [10% at December 31,
1995] which is determined every three
years. The mortgage is secured by
rental property consisting of land
and building having a cost of
approximately $330,000.                246,817

Mortgage  payable,  dated January 30, 1992, in the original  amount of $264,000,
payable in monthly installments of $1,979 including interest through February 1,
2022. Interest is payable at an adjustable interest rate [8.375% at December 31,
1995] which is determined  annually.  The mortgage is secured by rental property
consisting of land and building having a cost of approximately $270,000. 251,653

Mortgage payable, dated March 11, 1994, in the original amount of $215,400, with
monthly  interest  at prime  plus 3% until  December  15,  1994 when all  unpaid
principal  and interest is due.  This loan was extended  until October 11, 1996.
The  mortgage  is  secured  by land and  building  have a cost of  approximately
$415,000. 215,400

Mortgage  payable  dated  January 17,  1991,  and  amended  June 14, 1994 in the
original amount of $180,000 payable in monthly  installments of $1,975 including
interest through February 1, 2006. Interest is payable at an adjustable interest
rate [10.625% at December 31, 1995] which is determined annually.

                                                               93

<PAGE>



The mortgage is secured by land
and building having a cost of
approximately $200,000.            146,980
                       -------------------

Total Mortgages Payable         $1,260,850


[5] Notes and Mortgages Payable [Continued]

[B] Related Party Notes Payable

A loan payable to a related party which was  originally due on June 25, 1994 and
was extended to March 26, 1997 and bears interest at 8% per annum.  Repayment of
this loan has been guaranteed by the sole stockholder of the Companies. $125,000

Notes payable to two related
parties due on demand for $70,000
and $20,000, bearing interest
at 10% and 6% per annum,
respectively.                    90,000

[C] Note Payable - Bank

A one year bank loan dated  September 21, 1995, with interest of prime plus 1.5%
is guaranteed by the sole stockholder of the Company. The loan is collateralized
by  marketable  securities  of  Harmat  Capital  having a fair  market  value at
December 31, 1995 of approximately $360,000. 240,000


[D] Notes Payable - Shareholders

   
Promissory  notes resulting from the buyout of an interest in Quick Storage with
annual  interest of 4% due at the  earlier of  December  31, 1996 or thirty days
after the  completion  on the initial  public  offering by the Company [See Note
12]. Interest [totaling approximately $2,000 ] represents the difference between
the stated  rate of  interest  in the  promissory  notes and the market  rate of
interest and is deemed immaterial and, therefore, not imputed. 150,000     

Promissory note to a
shareholder dated January 1,
1995 with interest of 7% per
annum due December 31, 1996.   127,000

[E] Other Loans Payable

In 1994 and 1995,  there was a loan to an  individual  with  interest at 12% per
annum.  This loan was due  February 1, 1996 and has been  extended to August 31,
1996. Repayment of this loan is guaranteed by the sole

                                                               94

<PAGE>



stockholder of the Companies.   100,000

   
Legal  settlement  obligation  from 1991 to a  contractor  is  payable  in equal
semi-annual  installments  on June 1 and  December  1 of each year  with  annual
payments  of  $8,120.  Interest  [totaling  about  $3,000] is  considered  to be
immaterial and has      not been imputed. 39,360

           Total             $871,360



Annual maturities of notes and mortgages payable are as follows:

Year ended
December 31,
1996          $1,069,697
1997             425,145
1998             26,939
1999             28,925
2000             29,880
Thereafter      551,624

Total Notes
and Mortgages
Payable      $2,132,210


[6] Fair Value of Financial Instruments

Effective  December 31, 1995,  the Company  adopted SFAS No. 107,  fair value of
financial  investments  which  requires  disclosing  fair  value  to the  extent
practicable  for financial  instruments  which are recognized or unrecognized in
the balance sheet. The fair value of the financial instruments disclosed therein
is not  necessarily  representative  of the  amount  that could be  realized  or
settled,  nor  does the fair  value  amount  consider  the tax  consequences  of
realization or settlement.  The following table summarizes financial instruments
by individual balance sheet accounts as of December 31, 1995:
                    Carrying
                    Amount      Fair Value

Debt Maturing
Within One Year     $1,100,937 $1,100,937
Long-Term Debt       1,031,273  1,031,273

Totals              $2,132,210 $2,132,210
- ------              ========== ==========

For certain financial  instruments,  including cash and cash equivalents,  trade
receivables and payables,  customer deposits and short-term debt, it was assumed
that the  carrying  amount  approximated  fair  value  because  of the near term
maturities  of such  obligations.  The fair value of long-term  debt is based on
current  rates at which the Company  could borrow  funds with similar  remaining
maturities. The carrying amount of long-term debt approximates fair value.

[7] Going Concern

The Company's  financial  statements for the year ended December 31, 1995,  have
been prepared on a going concern basis which  contemplates  the  realization  of
assets and the settlement of liabilities and commitments in the normal course of
business.  Management  recognizes  that the  Company  must  generate  additional
resources and is pursuing  equity and debt  financing.  In addition,  management
intends  to  expand  into  the  commercial  market  to  develop  properties  and
accelerate growth.  However, no assurances can be given that the Company will be
successful in raising additional capital or developing the commercial market.
Further, there can be no assurance,

                                                               95

<PAGE>



assuming the Company  successfully raises additional funds that the Company will
achieve profitability or attain positive cash flows from operations.

                                                               96

<PAGE>





[8] Commitments and Contingencies

[A] Land Contract - Pursuant to an agreement dated December 1995, the
Harmat Organization, Inc. has agreed to purchase three parcels of
undeveloped land located in Westhampton, New York for $1,247,000.  The
Harmat Organization, Inc. has deposited $75,000 pursuant to the terms of
such contract.  This contract is subject to the Company receiving a
commitment for the financing of land acquisitions.


[B]  Litigation - Harmat Homes,  Inc. owns a mechanics  lien and has  instituted
legal  action  against  an  individual  for  damages  and  lost  profits  in  an
undeterminable  amount for wrongful  termination of a contract.  This individual
has  instituted  a counter  claim in the amount of $250,000  claiming  breach of
contract  and the  wrongful  filing of a  mechanics  lien.  Harmat's  motion for
summary  judgement to foreclose  upon its mechanics  lien has been denied and an
appeal from that order has been taken.  The parties are now engaged in discovery
and at this time  counsel has advised the Company  that the outcome on this case
cannot be rendered.  Therefore,  no amounts  have been accrued in the  financial
statements regarding this case. The Company believes the action is without merit
and  intends  to  vigorously  contest  this  case.  Nevertheless,   due  to  the
uncertainties  in the legal  process,  it is at least  reasonably  possible that
management's  view of the outcome could change in the near term. In addition,  a
subcontractor  of Harmat Homes,  Inc. has instituted  claims against both Harmat
Homes, Inc. and the other individual for the sum of $30,000.


[8] Commitments and Contingencies [Continued]

   
[B]  Litigation  [Continued]  -The  Company  is also  involved  in  other  legal
proceedings  which are considered  routine and  incidental to its business.  The
Company believes that the legal  proceedings which are presently pending have no
potential liability which would have an adverse material effect on the financial
condition and statement of operations of the Company.     

[9] Segment Information

The Company's operations are classified into two industry segments:
construction and rental.  The following is a summary of segment information
for 1995 and 1994:


                         Construction    Rental  Consolidated

Revenue from Non-Affiliates:
1995                      $2,140,126    $183,398  $2,323,524
    ========================================================

1994                      $4,449,827    $ 69,045  $4,518,872
                          ======================= ==========

Income [Loss] from Operations:

1995                       $164,460     $72,250   $ 236,710
                                                  =========

1994                       $ 22,221    $(20,961)  $   1,260
                           ====================   =========

Identifiable Assets:

1995                     $1,064,945   $1,629,610  $2,694,555
                         ===================================

1994                     $1,227,785   $1,359,045  $2,586,830
                         ===================================

Depreciation and Amortization:

1995                     $   1,193    $   28,221  $  29,414
                         ==================================

1994                     $    --      $   17,091  $  17,091
                         ==================================

Capital Expenditures:
1995                     $ 14,594     $   5,231  $  19,825
                         =================================

1994                     $  --        $  774     $     774
    ======================================================

                                                               97

<PAGE>






[10]  Private Placement

In February of 1996, Harmat Organization,  Inc. [Delaware] offered 500,000 units
at $1.00 per unit as part of a private placement transaction.  The units consist
of one share of common  stock,  three Series A warrants  entitling the holder to
purchase  three  shares of common stock for $3.50 for a period of four years and
one Series B warrant  entitling the holder to purchase one share of common stock
for $9.00 for a period of four years.  The shares of common stock and the Series
A warrants are being registered as part of the proposed initial public offering.
Deferred  financing costs will be recorded upon issuance of the shares of common
stock and amortized over the life of the loan. On February 22, 1996, the Company
received proceeds of $425,000 from the private placement.


[10]  Private Placement [Continued]

   
The following is a schedule of warrants:

                            No. of
Date of Grant    Type       Warrants Issued

February 1996   Series A    1,500,000
February 1996   Series B      500,000

Total                     Total          2,000,000

                          FMV at      No. of
                          Exercise     Date of     Warrants
                          Price        Grant       Exercised

February 1996             $3.50       $3.25        $  --
February 1996             $9.00       $3.25        $  --
    



[11] Subsequent Events [Unaudited]

   
[A] Proposed  Initial Public  Offering - The Company is offering for public sale
1,100,000  units at $3.50 per unit.  Each unit will  consist of one [1] share of
common  stock  and one [1]  Class A  warrant.  The  Class A  warrants  shall  be
exercisable  during a four year period commencing one year after the date of the
proposed public offering  ["Effective  Date"].  The Class A warrant entitles its
holder  to  purchase  one  share of  common  stock at a price of $4.00 per share
commencing one year from the effective date. The warrants may be redeemed by the
Company for $.05 per warrant  under certain  conditions.  Although no assurances
can be given  that the  offering  will be  successful,  the  Company  intends to
utilize the net proceeds from the proposed offering of approximately  $3,054,500
are intended to be used to develop properties and business opportunities,  repay
certain indebtedness, and for general working capital needs.


The following supplementary earnings per share reflects on a pro forma basis the
repayment  of  indebtedness  of  $1,068,048  as if it  had  taken  place  at the
beginning of the respective periods [See Note 10A].

                           March 31,   December 31,
                            1996        1995

Income [Loss] Per Share     (.01)       .06

Number of Shares        3,250,000     3,250,000
    





                                                               98

<PAGE>







   
[B] Stock Option Plan - In 1996,  the Board of Directors  adopted a stock option
plan providing for the granting of up to 400,000 shares of the Company's  common
stock.  This Plan excludes the Company's chief  executive  officer and principal
shareholder. No shares have been granted pursuant to this stock option plan.
    

[C] Employment Agreement

   
On April 1, 1996, the Company entered into a five year employment agreement with
the  President  and Chief  Executive  Officer for a base salary of $105,000 with
increments  of $55,000  each year  thereafter.  In  addition,  the Officer  will
receive a bonus of 5% of pre tax  annual  earnings  and is granted  warrants  to
purchase up to an  aggregate of 750,000  shares of the Company  common stock for
ten years  exercisable at $3.25 per share with rights vesting upon attainment of
earnings as detailed below.

Pre Tax              Incremental
Annual Earnings      Shares

$750,000           $250,000
$1,500,000         $250,000
$2,250,000         $250,000

The  exercise  price is equal to the fair  value at the date of grant  and there
will be no compensation expense to the Company.

[D] Litigation

The  litigation  described in Note 8A, was settled on June 20, 1996 without cost
or liability to the Company.

[12] New Authoritative Pronouncement

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995.  SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity  instruments  issued to employees as contrasted
to the  intrinsic  valued based method of  accounting  prescribed  by Accounting
Principles  board  ["APB"]Opinion  No.  25,  "Accounting  for  Stock  Issued  to
Employees."  The  recognition  requirements  of SFAS No. 123 are  effective  for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective
for financial statements for fiscal years beginning after December 15, 1995. The
Company  adopted the disclosure  requirements  on January 1, 1996. SFAS 123 also
applies to  transactions  in which an entity  issues its equity  instruments  to
acquire  goods  or  services  from  non-employees.  Those  transactions  must be
accounting for based on the fair value of the consideration received or the fair
value of the equity instrument  issued,  whichever is more reliably  measurable.
This requirement is effective for  transactions  entered into after December 15,
1995.

[13] Unaudited Interim Statements

The financial  statements for the three months ended March 31, 1996 and 1995 are
unaudited;  however,  in the opinion of  management  all  adjustments  which are
necessary in order to make the interim financial  statements not misleading have
been made. The results for interim periods are not necessarily indicative of the
results to be obtained for a full fiscal year.     



                                                               99

<PAGE>


                                                         Alternate Cover Page
   
                   SUBJECT TO COMPLETION, DATED JULY 1 , 1996
    
PROSPECTUS
                                 800,000 Shares
                          THE HARMAT ORGANIZATION, INC.
           This  Prospectus  relates to the offering of 800,000 shares of common
stock ("Common Stock"),  par value $.001 per share, of The Harmat  Organization,
Inc. a Delaware corporation (the "Company"). This Prospectus also relates to the
sale of 1,500,00 shares of Common Stock of the Company issuable upon exercise of
1,500,000 Class A Redeemable  Warrants issued in a private  placement as well as
500,000  shares of Common  Stock  issuable  upon  exercise  of  500,000  Class B
Warrants issued in a private placement. The securities offered hereby may not be
transferred  for eighteen  (18) months from the date hereof,  subject to earlier
release at the sole discretion of Biltmore Securities,  Inc., which is acting as
the underwriter in connection with a public offering of the Company's securities
(the  "Underwriter").  Included in the 800,000 shares offered hereby are 300,000
shares held by Mr.  Schilowitz,  the President of the Company.  The certificates
evidencing  such  securities  include  a  legend  with  such  restrictions.  The
Underwriter  may release the securities  held by the Selling  Stockholder at any
time after all securities subject to the Over-Allotment Option have been sold or
such option has expired. The Over-Allotment  Option will expire thirty (30) days
from the date of this  Prospectus.  In other offerings where the Underwriter has
acted  as  the  managing  underwriter,   it  has  release  similar  restrictions
applicable to Selling Stockholders prior to the expiration of the lock-up period
and in some cases immediately after the exercise of the Over-Allotment Option or
the expiration of the Over-Allotment Option period.

           The  Securities  offered by this  Prospectus may be sold from time to
time by the  Selling  Stockholders,  or by their  transferees.  No  underwriting
arrangements   have  been  entered  into  by  the  Selling   Stockholders.   The
distribution  of the securities by the Selling  Stockholders  may be effected in
one or more  transactions  that may take  place on the  over-the-counter  market
including ordinary broker's transactions,  privately-negotiated  transactions or
through  sales to one or more dealers for resale of such shares as principals at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or at  negotiated  prices.  Usual and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Stockholders  in  connection  with sales of such  securities.  Transfers  of the
securities  may  also  be made  pursuant  to  applicable  exemptions  under  the
Securities Act of 1933 (the "Securities Act") including but not limited to sales
under Rule 144 under the Securities Act.

           The  Selling  Stockholders  and  intermediaries   through  whom  such
securities  may be sold may be deemed  "underwriters"  within the meaning of the
Securities Act with respect to the securities offered,  and any profits realized
or commissions received may be deemed underwriting compensation. The Company has
agreed to  indemnify  the  Selling  Stockholders  against  certain  liabilities,
including liabilities under the Securities Act.

   
           On  the  date  hereof,   the  Company   commenced   pursuant  to  the
Registration  Statement of which this  Prospectus is a part of a public offering
of 1,100,000 Units, each Unit comprising one share of Common Stock and one Class
A Warrant. See "Concurrent Sales."
    

           The Company will not receive any of the proceeds from the sale of the
securities  by  the  Selling   Stockholders.   All  costs  in  incurred  in  the
registration  of the securities of the Selling  Stockholders  are being borne by
the Company. See "Selling Stockholders."
           The  Company  intends to furnish  its  security  holders  with annual
reports  containing  audited  financial  statements  and the audit report of the
independent  certified  public  accountants and such interim reports as it deems
appropriate  or as may be  required  by law.  The  Company's  fiscal  year  ends
December 31.    
           AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE
OF RISK AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE COMMON STOCK
AND SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE
INVESTMENT. SEE "RISK FACTORS", WHICH BEGINS ON PAGE 19, AND "DILUTION" page 37.
    
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS, ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                                  ----------------------------
                            The date of this Prospectus                , 1996



<PAGE>




                                  The Offering


Securities Offered by
Selling Stockholders.............   800,000 Shares
                                    1,500,000 Class A Warrants
                                    2,000,000 Shares Issuable
                                    upon exercise of outstanding
                                    Class A and Class B Warrants

Shares of Common
   
StockOutstanding After Offering(1)...3,350,000 Shares
Use of Net Proceeds..................See "Use of Proceeds"
Proposed Nasdaq Symbols
Units................................HMATU
Common Stock.........................HMAT
Class A Warrants................... .AMATW
    


- ------------------------------

   
(1)        Includes  750,000  shares held in escrow.  Does not include shares of
           Common Stock  issuable  upon the exercise of (i) the Class A Warrants
           offered  as  part of the  Units  in the  public  offering;  (ii)  the
           Underwriter's Over-Allotment Option to purchase up to 165,000 Units;
          (iii) the Underwriter's Unit Purchase Option to purchase up to 110,000
           Units and (iv) 2,000,000 shares issuable upon exercise of the Class A
           and Class B Warrants issued in a private placement. See "Description
           of Securities."
    



<PAGE>







           No dealer,  salesperson  or other person has been  authorized to give
any information or to make any  representations in connection with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or  representations  must not be relied on as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any security other than the securities  offered
by  this  Prospectus,  or an  offer  or  solicitation  of an  offer  to buy  any
securities by any person in any jurisdiction in which such offer or solicitation
is not  authorized or is unlawful.  The delivery of this  Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct as of any time subsequent to the date of this Prospectus.

                                                              TABLE OF CONTENTS


           Page
Available Information..........
Prospectus Summary.............
Risk Factors...................
Use of Proceeds................
Capitalization.................
Management's Discussion and
Analysis of Financial
 Condition and Results
 of Operations.................
Dilution.......................
Dividend Policy................
Business.......................
Management.....................
Certain Transactions...........
Principal Stockholder..........
Selling Stockholders...........
Description of Securities......
Underwriting...................
Concurrent Sales by Selling
 Stockholders..................
Legal Matters..................
Experts........................
Financial Statements...........

           Until , 199 (25 days after the date of this Prospectus),  all dealers
effecting  transactions in the Debentures,  whether or not  participating in the
distribution,  may be required to deliver a  Prospectus.  This is in addition to
the  obligation of dealers to deliver a Prospectus  when acting as  underwriters
and with regard to their unsold allotments or subscription.








           200,000 Shares of Common Stock
   
           1,100,000 UNITS
    
Each Unit consisting of One share of Common Stock and One
Series A Redeemable Common Stock Purchase Warrant












      THE HARMAT ORGANIZATION, INC.









      Biltmore Securities, Inc.


<PAGE>





           No dealer,  salesperson  or other person has been  authorized to give
any information or to make any  representations in connection with this Offering
other  than those  contained  in this  Prospectus  and,  if given or made,  such
information or  representations  must not be relied on as having been authorized
by the  Company.  This  Prospectus  does  not  constitute  an offer to sell or a
solicitation  of an offer to buy any security other than the securities  offered
by  this  Prospectus,  or an  offer  or  solicitation  of an  offer  to buy  any
securities by any person in any jurisdiction in which such offer or solicitation
is not  authorized or is unlawful.  The delivery of this  Prospectus  shall not,
under any  circumstances,  create any implication that the information herein is
correct as of any time subsequent to the date of this Prospectus.


                                TABLE OF CONTENTS


           Page
Available Information..........
Prospectus Summary.............
Risk Factors...................
Use of Proceeds................
Capitalization.................
Management's Discussion and
Analysis of Financial
 Condition and Results
 of Operations.................
Dilution.......................
Dividend Policy................
Business.......................
Management.....................
Certain Transactions...........
Principal Stockholder..........
Selling Stockholders...........
Description of Securities......
Underwriting...................
Concurrent Sales by Selling
 Stockholders..................
Legal Matters..................
Experts........................
Financial Statements...........

           Until , 199 (25 days after the date of this Prospectus),  all dealers
effecting  transactions in the Debentures,  whether or not  participating in the
distribution,  may be required to deliver a  Prospectus.  This is in addition to
the  obligation of dealers to deliver a Prospectus  when acting as  underwriters
and with regard to their unsold allotments or subscription.

           800,000 Shares of Common Stock
      1,500,000 Class A Warrants
           2,000,000 Shares of Common Stock issuable upon
         exercise of outstanding Warrants









     THE HARMAT ORGANIZATION, INC.

















<PAGE>



                                                      PART II

                                      Information Not Required in Prospectus

ITEM 24.                   Indemnification of Officers and Directors

Articles  NINTH  and TENTH of the  Corporation's  Certificate  of  Incorporation
provides:

           "NINTH:  The personal liability of the directors of the
           corporation is hereby eliminated to the fullest extent
           permitted by the provisions of paragraph (7) of
           subsection (b) of ss.102 of the General Corporation Law of
           the State of Delaware, as the same may be amended and
           supplemented."

           "TENTH: The corporation shall, to the fullest extent permitted by the
           provisions of ss.145 of the General  Corporation  Law of the State of
           Delaware, as the same may be amended and supplemented,  indemnify any
           and all  persons  whom it shall  have power to  indemnify  under said
           section from and against any and all of the expenses,  liabilities or
           other  matters  referred  to in or covered by said  section,  and the
           indemnification  provided for herein shall not be deemed exclusive of
           any other rights to which those indemnified may be entitled under any
           Bylaw, agreement,  vote of stockholders or disinterested directors or
           otherwise,  both as to  action  in his  official  capacity  and as to
           action in another  capacity  while  holding  such  office,  and shall
           continue  as to a person  who has ceased to be a  director,  officer,
           employee,  or agent  and shall  inure to the  benefit  of the  heirs,
           executors, and administrators of such person."



ITEM 25.                   Other Expenses of Issuance and Distribution

           The expenses  payable by Registrant  in connection  with the issuance
and  distribution of the securities being  registered  (other than  underwriting
discounts  and  commissions,   non-accountable  expenses  of  $97,500  ($112,125
additional if the over-allotment option is exercised) are estimated as follows:

   
Securities and Exchange Commission Fees..........  $  8,324.59
NASDAQ Stock Market listing fee..................  $ 10,000.00
Transfer/Warrant Agent's Fee and Expenses........  $  3,500.00
NASD filing fee..................................  $    825.00
Accounting Fees and Expenses.....................  $100,000.00
Blue Sky Fees and Expenses.......................  $ 45,000.00
Tombstone Advertisement..........................  $ 10,000.00
Printing Expenses (including Securities).........  $ 35,000.00
Legal Fees.......................................  $ 80,000.00
Miscellaneous....................................  $  2,350.41
                                                   -----------
    
                           TOTAL................................    $295,000.00


ITEM 26.                   Recent Sales of Unregistered Securities

           In February 1996 the Company  concluded a Private  Placement of Units
for $500,000 to three people, each Unit consisting of one share of the Company's
Common Stock,  three Series A Redeemable  Common Stock Purchase  Warrant and One
Series B Redeemable Common Stock Purchase Warrant.


<PAGE>




           On March 1, 1996, the Company entered into a Stock Purchase Agreement
pursuant to which the Company  acquired all of the outstanding  capital stock of
Harmat  Homes,  Inc.,  Harmat  Capital  Corp.,  Northside  Woods,  Inc.,  Harmat
Organization,  Inc.,  Harmat Holding Corp. and a fifty (50%) percent interest in
Quick Storage, of Quogue, Inc. in exchange for 1,750,000 shares of Common Stock
of the Company.


           Neither the Company  nor any person  acting on its behalf  offered or
sold the securities described above by means of any form of general solicitation
or general advertising.  Each purchaser  represented in writing that he acquired
the  securities  for his own  account.  A legend was placed on the  certificates
stating that the restrictions on their  transferability and sale. Each purchaser
signed  a  written  agreement  that  the  securities  will  not be sold  without
registration under the Act or exemption therefrom.  The Registrant believes such
issuances are exempt  transactions not involving a public offering under Section
4(2) of the Securities Act of 1933, as amended.

ITEM 27.                   Exhibits and Financial Statement Schedules

           (a)             Exhibits

   
                           1.1* Form of Underwriting Agreement
    

                           1.2*  Selected Dealer Agreement

                           3.1  Registrant's Articles of Incorporation

                           3.2  Registrant's By-Laws

                           4.1* Form of Common Stock Certificate

   
                           4.2* Form of Warrant and Warrant Agreement
    

                           4.3  Form of Series B Warrant

   
                           4.4* Form of Representative's Unit Purchase Option
    

                           4.5  Registrant's Stock Option Plan

                           5   * Opinion of McLaughlin & Stern, LLP



   
               10.1    Intentionally Left Blank
    

               10.2  Employment  Agreement  dated  April 1,  1996,  between  the
             Registrant and Matthew Schilowitz.

               10.3   Stock Sale Agreement between the Registrant
             and Bennett Brokow, Lloyd Brokow and Donald Cohen.

               10.4 Stock  Purchase  Agreement  dated March 1, 1996  between the
             Registrant and Matthew Schilowitz.

               10.5  Escrow  Agreement  dated  March  1,  1996  between  Matthew
             Schilowitz, the Registrant and McLaughlin & Stern, LLP.

               21     List of Subsidiaries



<PAGE>



   
               24.1*  Consent of Mortenson and Associates, P.C.
    

               24.2   Consent of McLaughlin & Stern, LLP

                           (b) Financial Statement Schedules

   
                           * Filed herewith.
    

           Schedules  other than those listed above have been omitted since they
           are  either  not  required,   are  not  applicable  or  the  required
           information is shown in the financial statements or related notes.


ITEM 28.  Undertakings

           The undersigned Registrant hereby undertakes to:

           (a)(1)  File,   during  any  period  in  which  it  offers  or  sells
securities, a post-effective amendment to this registration statement to:

                           (I) Include any prospectus required by section
           10(a)(3) of the Securities Act;

                           (ii)  Reflect in the  prospectus  any facts or events
           which,  individually or together,  represent a fundamental  change in
           the information in the registration statement; and

                           (iii) Include any additional or changed material
           information on the plan of distribution;






<PAGE>




                     (2)  For determining liability under the Securities Act,
treat each  post-effective  amendment as a new  registration  statement  for the
securities  offered,  and the offering of the  securities at that time to be the
initial bona fide offering;

                           (3) File a post-effective amendment to remove from
registration any of the securities that remain unsold at the end of
the offering; and

           (b)  Provide  to the  underwriter  at the  closing  specified  in the
underwriting agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriter  to  permit  prompt  delivery  to  each
purchaser.

           (C) If the Registrant requests  acceleration of the effective date of
the  Registration  Statement  under  Rule 461  under  the  Securities  Act,  the
Registrant acknowledges that:

                       Insofar as indemnification for liabilities arising under
the Securities  Act of 1933 (the "Act") may be permitted to directors,  officers
and  controlling  persons of the small business issuer pursuant to the foregoing
provisions, or otherwise, the Registrant has been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Act and is, therefore, unenforceable.

                           In the event that a claim for indemnification against
           such liabilities (other than the payment by the small business issuer
           of expenses  incurred or paid by a director,  officer or  controlling
           person of the small business issuer in the successful  defense of any
           action, suit or proceeding) is asserted by such director,  officer or
           controlling   person  in  connection   with  the   securities   being
           registered, the Registrant will, unless in the opinion of its counsel
           the matter has been  settled by  controlling  precedent,  submit to a
           court  of  appropriate   jurisdiction   the  question   whether  such
           indemnification  by it is against  public  policy as expressed in the
           Securities Act and will be governed by the final adjudication of such
           issue.

           The undersigned registrant hereby undertakes that:

                       (1)  For purposes of determining any liability under the
Securities  Act of 1933,  the  information  omitted from the form of  prospectus
filed as part of this  registration  statement  in  reliance  upon Rule 430A and
contained  in a form of  prospectus  filed by the  registrant  pursuant  to Rule
424(b)(1) or (4) or 497(h) under the  Securities  Act shall be deemed to be part
of this registration as of the time it was declared effective.

                          (2) For the purpose of determining any liability under
the Securities Act of 1933, each  post-effective  amendment that contains a form
of prospectus shall be deemed to be a new registration statement relating to the
securities  offered  therein,  an the offering of such  securities  at that time
shall be deemed to be the initial bona fide offering thereof.



<PAGE>





                        CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders of
 The Harmat Organization, Inc. and Subsidiaries
 Quogue, New York



                           We hereby consent to the use in the Prospectus
constituting  a part of this  Registration  Statement on Form SB-2 of our report
dated March 27,  1996,  relating to the  consolidated  financial  statements  of
Harmat Organization, Inc. and subsidiaries which is contained in the Prospectus.

                     We also consent to the reference to us under the caption
"Experts" in the Prospectus.


                                                Mortenson and Associates, P.C.
                                                Certified Public Accountants


Cranford, New Jersey
July 1, 1996



<PAGE>



                                                    SIGNATURES

           In accordance  with the  requirements  of the Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements of filing on Form SB-2 and authorized this Amendment to
the registration statement to be signed on its behalf by the undersigned, in the
City of Quogue, State of New York, on July 1, 1996.

                                                THE HARMAT ORGANIZATION, INC.

                                                 By:   /s/ Matthew Schilowitz
                                                       Matthew Schilowitz
                                                       President

           In accordance  with the  requirements  of the Securities Act of 1933,
this  registration  statement  was  signed  by  the  following  persons  in  the
capacities and on the dates stated.

/s/ Matthew Schilowitz    President and Director      July 1 , 1996
Matthew Schilowitz        Principal Executive,
                          Operating and Financial
                          Officer

/s/ Seymour G. Siegel     Treasurer and Director     July 1, 1996
Seymour G. Siegel

/s/ Scott Prizer          Secretary and Director     July 1, 1996
- ----------------
Scott Prizer

/s/ David S. Eiten        Director                   July 1, 1996
- ------------------
David S. Eiten

/s/ David W. Sass         Director                   July 1, 1996
- -----------------
David W. Sass









<PAGE>

                                                  1,100,000 Units
                                         200,000 Shares of Common Stock ^


(Each Unit  consisting of one share of Common  Stock,  par value $.001 per share
and one Series A Redeemable Common Stock Purchase Warrant,  each to purchase one
share of Common Stock.)


                                           THE HARMAT ORGANIZATION, INC.

                                              UNDERWRITING AGREEMENT



                                                         New York, New York
                                                         ^ April  , 1996



Biltmore Securities, Inc.
6700 North Andrews Avenue
Fort Lauderdale, FL  33309

The Harmat Organization,  Inc., a Delaware corporation (the "Company"), proposes
to issue and sell to you (the  "Underwriter") an aggregate of ^ 1,100,000 Units,
each Unit consisting of one (1) share of Common Stock, par value $.001 per share
("Common Stock"),  and one (1) Series A Redeemable Common Stock Purchase Warrant
("Warrants"), each to purchase one share of Common
Stock at ^ $4.00 per share from , 1997 until , 2001,  subject to redemption,  in
certain instances. In addition, the Company proposes to grant to the Underwriter
the  option  referred  to in  Section  2(b) to  purchase  all or any  part of an
aggregate of ^ 165,000 additional Units. In addition, a certain selling security
holder (the  "Selling  Securityholder")  propose to sell to you an  aggregate of
200,000 shares of Common Stock (the "Selling Securities").

Unless the context otherwise requires,  the aggregate of ^ 1,100,000 Units to be
sold by the Company,  together with all or any part of the ^ 165,000  additional
Units which the Underwriter has the option to purchase, and the shares of Common
Stock and the Warrants comprising such Units, are herein called the "Units." The
Common Stock to be outstanding  after giving effect to the sale of the Units are
herein  called  the  "Shares."  The Shares and  Warrants  included  in the Units
(including the Units which the Underwriter  has the option to purchase  pursuant
to paragraph 2(b)) together with the Selling Securities are herein  collectively
called the "Securities."

You have advised the Company and the Selling Securityholder that you desire to
purchase the Units and Selling Securities.  The Company ^ and the Selling  
Securityholder confirm the agreements  made by ^ them with respect to the
purchase of the Units and Selling Securities by the Underwriter as follows:

1. Representations and Warranties of the Company. The Company represents and 
warrants to, and agrees with you that:

(a) A registration statement (File No. ^ 333-03501) on Form SB-2 relating to the
public  offering  of the Units and  Selling  Securities  and  including  certain
securities  owned by  certain  investors  to the  Company,  including  a form of
prospectus subject to completion, copies of which have heretofore been delivered
to you, has been prepared in conformity with the  requirements of the Securities
Act of 1933, as amended (the "Act"),  and the rules and regulations  (the "Rules
and Regulations") of the Securities and Exchange  Commission (the  "Commission")
thereunder, and has been filed with the Commission under the Act and one or more
amendments  to such  registration  statement  may have been so filed.  After the
execution of this  Agreement,  the Company will file with the Commission  either
(i) if such  registration  statement,  as it may  have  been  amended,  has been
declared by the  Commission  to be effective  under the Act, a prospectus in the
form most recently included in an amendment to such registration  statement (or,
if no such amendment  shall have been filed,  in such  registration  statement),
with such  changes or  insertions  as are required by Rule 430A under the Act or
permitted by Rule 424(b) under the Act and as have been provided to and approved
by you prior to the execution of this  Agreement,  or (ii) if such  registration
statement,  as it may have been amended, has not been declared by the Commission
to be  effective  under the Act, an amendment  to such  registration  statement,
including a form of prospectus,  a copy of which amendment has been furnished to
and approved by you prior to the  execution of this  Agreement.  As used in this
Agreement,  the term "Registration Statement" means such registration statement,
as  amended  at the time when it was or is  declared  effective,  including  all
financial  schedules and exhibits thereto and including any information  omitted
therefrom pursuant to Rule 430A under the Act and included in the Prospectus (as
hereinafter  defined);  the term "Preliminary  Prospectus" means each prospectus
subject to completion  filed with such  registration  statement or any amendment
thereto (including the prospectus subject to completion, if any, included in the
Registration  Statement  or  any  amendment  thereto  at the  time  it was or is
declared effective);  and the term "Prospectus" means the prospectus first filed
with the Commission  pursuant to Rule 424(b) under the Act, or, if no prospectus
is  required  to be filed  pursuant  to said Rule  424(b),  such term  means the
prospectus  included  in  the  Registration  Statement;   except  that  if  such
registration   statement  or  prospectus  is  amended  or  such   prospectus  is
supplemented,  after the effective date of such registration statement and prior
to the Option Closing Date (as  hereinafter  defined),  the terms  "Registration
Statement"  and  "Prospectus"  shall  include such  registration  statement  and
prospectus as so amended, and the term "Prospectus" shall include the prospectus
as so supplemented, or both, as the case may be.

(b) The Commission has not issued any order  preventing or suspending the use of
any  Preliminary  Prospectus.  At the time the  Registration  Statement  becomes
effective  and at all times  subsequent  thereto up to and on the First  Closing
Date (as  hereinafter  defined) or the Option  Closing Date, as the case may be,
(i) the  Registration  Statement and Prospectus will in all respects  conform to
the requirements of the Act and the Rules and Regulations;  and (ii) neither the
Registration Statement nor the Prospectus will include any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make statements therein not misleading;  provided, however, that
the Company makes no representations, warranties or agreements as to information
contained  in or  omitted  from the  Registration  Statement  or  Prospectus  in
reliance  upon, and in conformity  with,  written  information  furnished to the
Company  by or on  behalf  of  the  Underwriter  specifically  for  use  in  the
preparation  thereof.  It is  understood  that the  statements  set forth in the
Prospectus on page 2 with respect to the Underwriter's practices relating to the
release of lock-up restrictions,  the paragraph under the heading "Underwriting"
relating to concessions to certain dealers, the last paragraph on the cover page
of  the  Prospectus,  the  three  legends  on  page  2 of  the  Prospectus,  all
descriptions involving litigation of the Underwriter, the "Underwriting" Section
of the  Prospectus  and the  identity  of counsel to the  Underwriter  under the
heading "Legal Matters" constitute for purposes of this Section and Section 6(b)
the only information furnished in writing by or on behalf of the Underwriter for
inclusion in the Registration Statement and Prospectus, as the case may be.

(c) The Company and each of its subsidiaries ("the Subsidiaries") have been duly
incorporated and are validly existing as corporations in good standing under the
laws of their  respective  jurisdictions of  incorporation,  with full corporate
power and authority to own its  properties and conduct its business as described
in the  Prospectus and is duly qualified or licensed to do business as a foreign
corporation  and is in good  standing  in each other  jurisdiction  in which the
nature of its business or the character or location of its  properties  requires
such  qualification,  except where the failure to so qualify will not materially
adversely  affect  the  Company's  or  Subsidiaries'  business,   properties  or
financial condition.

(d) The  authorized,  issued  and  outstanding  capital  stock  of the  Company,
including the predecessors of the Company,  as of ^, 1996 is as set forth in the
Prospectus under "Capitalization";  the shares of issued and outstanding capital
stock of the Company set forth thereunder, including the Selling Securities have
been duly  authorized,  validly  issued  and are fully  paid and  nonassessable;
except as set forth in the Prospectus, no options,  warrants, or other rights to
purchase,  agreements  or other  obligations  to issue,  or  agreements or other
rights to convert  any  obligation  into,  any  shares of  capital  stock of the
Company have been granted or entered into by the Company; ^ the ^ Stock Purchase
^  Agreement  referred  to in  the  "Certain  Transactions"  ^  section  of  the
Prospectus has been consummated such that the Corporation owns all of the issued
and  outstanding  capital stock of Harmat Homes,  Inc.,  Harmat  Capital  Corp.,
Northside Woods,  Inc., Harmat Holding Corp., ^ Harmat  Organization,  Inc., and
Quick  Storage of Quogue,  Inc. and that there are ^ 2,250,000  shares of Common
Stock of the Company issued and outstanding prior to the effective date; and the
capital  stock  conforms to all  statements  relating  thereto  contained in the
Registration Statement and Prospectus;  and the transaction  contemplated by the
Escrow  Agreement  referred  to in the  "Certain  Transactions"  section  of the
Prospectus  has been  consumated  so that the  Selling  Securityholder  will has
placed  750,000  shares of the Company's  Common Stock (the "Escrow  Shares") in
escrow  pursuant to the Escrow  Agreement  and that the Escrow  Shares have been
duly  authorized,  fully paid and  nonassessable  shares which have been validly
issued  to the  Selling  Securityholder  prior to the  execution  of the  Escrow
Agreement.

(e) The Units and  Shares are duly  authorized,  and when  issued and  delivered
pursuant to this Agreement, will be duly authorized,  validly issued, fully paid
and  nonassessable  and free of preemptive  rights of any security holder of the
Company.  Neither the filing of the  Registration  Statement nor the offering or
sale of the Units or Selling  Securities as contemplated in this Agreement gives
rise to any rights, other than those which have been waived or satisfied, for or
relating to the registration of any shares of Common Stock,  except as described
in the Registration Statement.

The Warrants have been duly authorized  and, when issued and delivered  pursuant
to this Agreement,  will have been duly executed,  issued and delivered and will
constitute valid and legally binding  obligations of the Company  enforceable in
accordance  with  their  terms,  except  as  enforceability  may be  limited  by
bankruptcy,  insolvency or other laws affecting the right of creditors generally
or by general equitable principles, and entitled to the benefits provided by the
warrant agreement pursuant to which such Warrants are to be issued (the "Warrant
Agreement"),  which will be substantially in the form filed as an exhibit to the
Registration Statement. The shares of Common Stock issuable upon exercise of the
Warrants  have been  reserved for issuance upon the exercise of the Warrants and
when issued in accordance with the terms of the Warrants and Warrant  Agreement,
will  be  duly  and  validly   authorized,   validly  issued,   fully  paid  and
non-assessable,  and free of preemptive  rights and no personal  liability  will
attach to the ownership thereof.  The Warrant Agreement has been duly authorized
and, when executed and delivered pursuant to this Agreement, will have been duly
executed  and  delivered  and will  constitute  the  valid and  legally  binding
obligation of the Company  enforceable in accordance  with its terms,  except as
enforceability may be limited by bankruptcy,  insolvency or other laws affecting
the rights of  creditors  generally  or by  general  equitable  principles.  The
Warrants and Warrant Agreement conform to the respective descriptions thereof in
the Registration Statement and Prospectus.

The Shares, Warrants and underlying Common Stock contained in the Purchase
Option (as  defined as the  Underwriter's  Purchase  Option in the  Registration
Statement) have been duly  authorized and, when duly issued and delivered,  such
Warrants will constitute  valid and legally  binding  obligations of the Company
enforceable in accordance with their terms and entitled to the benefits provided
by the Purchase Option,  except as enforceability  may be limited by bankruptcy,
insolvency  or other laws  affecting  the rights of  creditors  generally  or by
general equitable principles and the indemnification contained in paragraph 7 of
the Purchase Option may be unenforceable. The shares of Common Stock included in
the Purchase  Option (and the shares of Common Stock  issuable  upon exercise of
the Warrants  included  therein) when issued and sold, will be duly  authorized,
validly issued,  fully paid and non-assessable and free of preemptive rights and
no personal liability will attach to the ownership thereof.

(f) This Agreement and the Purchase Option have been duly and validly
authorized, executed, and delivered by the Company. The Company has full power 
and authority to authorize,  issue, and sell the Units to be sold by it 
hereunder on the terms and  conditions set forth herein,  and no consent, 
approval,  authorization  or other order of any  governmental  authority is
required in connection  with such authorization,  execution and delivery or in
connection with the  authorization,
issuance,  and sale of the Units or the Purchase  Option,  except such as may be
required under the Act or state securities laws.

(g) Except as  described in the  Prospectus,  or which would not have a material
adverse effect on the condition  (financial or otherwise),  business  prospects,
net worth or  properties  of the  Company and  Subsidiaries  taken as a whole (a
"Material  Adverse  Effect"),  the Company and  Subsidiaries are not in material
violation,  breach, or default of or under, and consummation of the transactions
herein  contemplated and the fulfillment of the terms of this Agreement will not
conflict with, or result in a material  breach or violation of, any of the terms
or  provisions  of, or  constitute a material  default  under,  or result in the
creation or imposition of any material lien,  charge, or encumbrance upon any of
the property or assets of the Company or the Subsidiaries  pursuant to the terms
of any material  indenture,  mortgage,  deed of trust, loan agreement,  or other
material  agreement or instrument to which the Company or the  Subsidiaries is a
party or by which the Company or the  subsidiaries  may be bound or to which any
of the  property or assets of the Company or the  Subsidiaries  is subject,  nor
will such action  result in any  violation of the  provisions of the articles of
incorporation or the by-laws of the Company or the Subsidiaries,  as amended, or
any statute or any order,  rule or  regulation  applicable to the Company of any
court  or  of  any  regulatory  authority  or  other  governmental  body  having
jurisdiction over the Company or the Subsidiaries.

(h)  Subject to the  qualifications  stated in the  Prospectus,  the Company and
Subsidiaries  have  good and  marketable  title  to all  properties  and  assets
described  in the  Prospectus  as owned  by it,  free  and  clear of all  liens,
charges,  encumbrances  or  restrictions,  except  such  as are  not  materially
significant  or  important  in  relation  to  their  business;  subject  to  the
qualifications  stated  in  the  Prospectus,  all  of the  material  leases  and
subleases under which the Company or the Subsidiaries is the lessor or sublessor
of  properties  or assets or under which the Company or the  Subsidiaries  holds
properties or assets as lessee or sublessee as described in the  Prospectus  are
in full force and  effect,  and,  except as  described  in the  Prospectus,  the
Company and Subsidiaries are not in default in any material respect with respect
to any of the terms or provisions  of any of such leases or  subleases,  and, to
the best knowledge of the Company,  no claim has been asserted by anyone adverse
to rights of the Company or the Subsidiaries as lessor,  sublessor,  lessee,  or
sublessee under any of the leases or subleases  mentioned above, or affecting or
questioning the right of the Company or the Subsidiaries to continued possession
of the leased or  subleased  premises or assets under any such lease or sublease
except as  described  or  referred  to in the  Prospectus;  and the  Company and
Subsidiaries own or lease all such properties described in the Prospectus as are
necessary to its operations as now conducted and, except as otherwise  stated in
the Prospectus, as proposed to be conducted as set forth in the Prospectus.

(i)  Mortenson  &  Associates,  P.C.,  ^ which has given its  reports on certain
financial  statements  filed with the  Commission as a part of the  Registration
Statement,  ^ is with respect to the Company,  independent public accountants as
required by the Act and the Rules and Regulations.

(j) The combined/consolidated  financial statements, and schedules together with
related notes, set forth in the Prospectus or the Registration Statement present
fairly the financial position and results of operations and changes in cash flow
position  of the  Company  and  the  Subsidiaries  on the  basis  stated  in the
Registration  Statement,  at the respective dates and for the respective periods
to which they apply.  Said  statements and schedules and related notes have been
prepared in accordance with generally accepted accounting  principles applied on
a basis which is consistent  during the periods  involved except as disclosed in
the Prospectus and Registration  Statement.  The information set forth under the
caption "Selected Financial Data" in the Prospectus fairly present, on the basis
stated in the Prospectus, the information included therein.

(k) Subsequent to the respective  dates as of which  information is given in the
Registration  Statement  and  Prospectus  and except as  otherwise  disclosed or
contemplated  therein,  the Company and the  Subsidiaries  have not incurred any
liabilities or obligations,  direct or contingent, not in the ordinary course of
business,  or  entered  into  any  transaction  not in the  ordinary  course  of
business, which would have a Material Adverse Effect, and there has not been any
change in the capital  stock of, or any  incurrence  of  short-term or long-term
debt by, the Company or the Subsidiaries or any issuance of options, warrants or
other rights to purchase the capital stock of the Company or the Subsidiaries or
any Material Adverse Effect or any development involving,  so far as the Company
or the  Subsidiaries can now reasonably  foresee a prospective  Material Adverse
Effect.

(l) Except as set forth in the  Prospectus,  there is not now pending or, to the
knowledge of the Company,  threatened,  any action,  suit or proceeding to which
the  Company  or  the  Subsidiaries  is a  party  before  or  by  any  court  or
governmental  agency or body, which might result in any Material Adverse Effect,
nor are there any actions, suits or proceedings related to environmental matters
or related to  discrimination  on the basis of age, sex,  religion or race which
might be reasonably  expected to have a Material  Adverse  Effect;  and no labor
disputes  involving the employees of the Company or the Subsidiaries exist or to
the knowledge of the Company,  are threatened which might be reasonably expected
to have a Material Adverse Effect.

(m) Except as disclosed in the Prospectus, the Company and the Subsidiaries have
filed all necessary federal, state, and foreign income and franchise tax returns
required  to be filed as of the date hereof and have paid all taxes shown as due
thereon;  and there is no tax  deficiency  which has been  asserted  against the
Company or the Subsidiaries.

(n) Except as disclosed in the Registration  Statement,  the Company and each of
the  Subsidiaries  has  sufficient  licenses,  permits,  and other  governmental
authorizations  currently  necessary  for the  conduct  of its  business  or the
ownership  of  its  properties  as  described  in the  Prospectus  and is in all
material respects  complying  therewith and owns or possesses adequate rights to
use all  material  patents,  patent  applications,  trademarks,  service  marks,
trade-names,  trademark registrations,  service mark registrations,  copyrights,
and licenses necessary for the conduct of such business and has not received any
notice of conflict with the asserted rights of others in respect thereof. To the
best knowledge of the Company, none of the activities or business of the Company
and  the  Subsidiaries  are  in  violation  of,  or  cause  the  Company  or the
Subsidiaries  to  violate,  any law,  rule,  regulation,  or order of the United
States, any state,  county, or locality,  or of any agency or body of the United
States or of any state, county or locality,  the violation of which would have a
Material Adverse Effect.

(o) The Company and the Subsidiaries  have not,  directly or indirectly,  at any
time (i) made any contributions to any candidate for political office, or failed
to disclose  fully any such  contribution  in  violation of law or (ii) made any
payment to any state, federal or foreign  governmental  officer or official,  or
other person  charged with similar  public or  quasi-public  duties,  other than
payments or  contributions  required or allowed by applicable law. The Company's
internal  accounting controls and procedures are sufficient to cause the Company
and the Subsidiaries to comply in all material respects with the Foreign Corrupt
Practices Act of 1977, as amended.

(p) On the Closing Dates (as  hereinafter  defined) all transfer or other taxes,
(including  franchise,  capital  stock or other tax,  other than  income  taxes,
imposed by any jurisdiction) if any, which are required to be paid in connection
with  the  sale  and  transfer  of  the  Units  and  Selling  Securities  to the
Underwriter  hereunder  will have been fully paid or provided for by the Company
and  Selling  Securityholder  and all laws  imposing  such  taxes will have been
complied with in all material respects.

(q) All contracts and other documents of the Company and the Subsidiaries  which
are,  under the Rules and  Regulations,  required to be filed as exhibits to the
Registration Statement have been so filed.

(r) Except as disclosed in the Registration Statement, the Company has no other
 subsidiaries.

(s) Except as  disclosed  in the  Registration  Statement,  the  Company and the
Subsidiaries have not entered into any agreement pursuant to which any person is
entitled either  directly or indirectly to compensation  from the Company or the
Subsidiaries  for services as a finder in  connection  with the proposed  public
offering.

(t) Except as disclosed in the Prospectus, no officer, director, or stockholder
 of the Company has any National Association of Securities Dealers, Inc. 
(the "NASD") affiliation.

(u) No other  firm,  corporation  or  person  has any  rights to  underwrite  an
offering of any of the Company's securities.

2. Purchase, Delivery and Sale of the Units.

(a) Subject to the terms and conditions of this Agreement, and upon the basis of
the representations, warranties, and agreements herein contained,(i) the Company
agrees to issue and
sell to the Underwriter, and the Underwriter agrees to buy from the Company at ^
$ 3.15 per Unit (the "Unit Price"), at the place and time hereinafter specified,
^ 1,100,000  Units (the  "First  Units"),  and (ii) the  Selling  Securityholder
agrees to sell to the Underwriter, and the Underwriter agrees to buy
from the Selling  Securityholder  an aggregate of 200,000 shares of Common Stock
at $2.925  per  share  (the  "Share  Price")  at the  place and time here  after
specified.

Delivery of the First  Units and Selling  Securities  against  payment  therefor
shall take place at the offices of Bernstein & Wasserman, LLP, 950 Third Avenue,
New York,  New York (or at such other place as may be  designated  by  agreement
between the Underwriter and
the Company) at 10:00 a.m.,  New York time, on , 1996, or at such later time and
date as the  Underwriter  may  designate  in writing to the Company at least two
business  days prior to such  purchase,  but not later than , 1996 such time and
date of payment and  delivery for the First Units and Selling  Securities  being
herein called the "First Closing Date."

(b) In addition, subject to the terms and conditions of this Agreement, and upon
the basis of the  representations,  warranties and agreements  herein contained,
the Company  hereby grants an option to the  Underwriter  to purchase all or any
part of an aggregate of an additional ^ 165,000 Units at the same price per Unit
as the  Underwriter  shall pay for the First  Units  being sold  pursuant to the
provisions  of  subsection  (a) of this Section 2 (such  additional  Units being
referred to herein as the "Option  Units").  This option may be exercised within
30 days after the  effective  date of the  Registration  Statement  upon written
notice by the  Underwriter  to the  Company  advising as to the amount of Option
Units as to which the option is being exercised,  the names and denominations in
which the  certificates  for such Option Units are to be registered and the time
and date when such certificates are to be delivered. Such time and date shall be
determined by the  Underwriter but shall not be earlier than four nor later than
ten full  business  days after the exercise of said option (but in no event more
than 40 days after the First Closing Date),  nor in any event prior to the First
Closing  Date,  and such time and date is  referred  to  herein  as the  "Option
Closing Date." Delivery of the Option Units against payment  therefor shall take
place at the offices of Bernstein & Wasserman,  LLP, 950 Third Avenue, New York,
New York (or at such other place as may be designated  by agreement  between the
Underwriter and the Company). The Option granted hereunder may be exercised only
to cover  over-allotments in the sale by the Underwriter of First Units referred
to in subsection (a) above. No Option Units shall be delivered  unless all First
Units shall have been delivered to the Underwriter as provided herein.

(c) The Company will make the  certificates  for the  securities  comprising the
Units to be purchased by the Underwriter  hereunder available to the Underwriter
for checking at least two full  business days prior to the First Closing Date or
the Option  Closing  Date  (which  are  collectively  referred  to herein as the
"Closing Dates").  The certificates  shall be in such names and denominations as
the  Underwriter  may request,  at least three full  business  days prior to the
Closing Dates.  Delivery of the  certificates at the time and place specified in
this Agreement is a further condition to the obligations of the Underwriter.

Definitive certificates in negotiable form for the Units to be purchased by the
Underwriter  hereunder will be delivered by the Company to the  Underwriter  for
the account of the Underwriter against payment of the respective purchase prices
by the Underwriter,  by wire transfer in immediately available funds, payable to
the Company.

In addition,  in the event the Underwriter exercises the option to purchase from
the Company all or any portion of the Option Units pursuant to the provisions of
subsection (b) above,  payment for such Units shall be made to or upon the order
of the Company by  certified or bank  cashier's  checks  payable in  immediately
available funds at the offices of Bernstein & Wasserman,  LLP, 950 Third Avenue,
New York,  New York (or at such other place as may be  designated  by  agreement
between the  Underwriter  and the Company),  at the time and date of delivery of
such Units as  required  by the  provisions  of  subsection  (b) above,  against
receipt  of  the  certificates  for  such  Units  by  the  Underwriter  for  the
Underwriter's  account registered in such names and in such denominations as the
Underwriter may reasonably request.

It is understood  that the  Underwriter  proposes to offer the Units and Selling
Securities to be purchased hereunder to the public upon the terms and conditions
set  forth in the  Registration  Statement,  after  the  Registration  Statement
becomes effective.

3. Covenants of the Company. The Company covenants and agrees with the
 Underwriter that:

(a) The Company will use its best efforts to cause the Registration Statement to
become  effective.  If required,  the Company will file the  Prospectus  and any
amendment or supplement thereto with the Commission in the manner and within the
time period  required by Rule 424(b) under the Act. Upon  notification  from the
Commission that the  Registration  Statement has become  effective,  the Company
will so advise the Underwriter and will not at any time, whether before or after
the  effective  date,  file  any  amendment  to the  Registration  Statement  or
supplement to the Prospectus of which the Underwriter  shall not previously have
been  advised  and  furnished  with a copy or to which  the  Underwriter  or its
counsel shall have reasonably  objected in writing or which is not in compliance
with the Act and the Rules and  Regulations.  At any time  prior to the later of
(A) the  completion  by the  Underwriter  of the  distribution  of the Units and
Selling  Securities  contemplated  hereby (but in no event more than nine months
after the date on which the  Registration  Statement  shall have  become or been
declared  effective)  and (B) 25 days  after the date on which the  Registration
Statement shall have become or been declared effective, the Company will prepare
and file with the  Commission,  promptly  upon the  Underwriter's  request,  any
amendments or supplements to the Registration  Statement or Prospectus which, in
the  opinion of counsel to the Company and the  Underwriter,  may be  reasonably
necessary or  advisable in  connection  with the  distribution  of the Units and
Selling Securities.

As soon as the Company is advised thereof, the Company will advise the
Underwriter,  and provide the Underwriter  copies of any written advice,  of the
receipt  of  any  comments  of  the  Commission,  of  the  effectiveness  of any
post-effective  amendment to the  Registration  Statement,  of the filing of any
supplement to the Prospectus or any amended Prospectus,
of any request  made by the  Commission  for an  amendment  of the  Registration
Statement or for  supplementing of the Prospectus or for additional  information
with  respect  thereto,  of the  issuance  by the  Commission  or any  state  or
regulatory  body of any stop order or other order or threat  thereof  suspending
the  effectiveness  of the  Registration  Statement or any order  preventing  or
suspending the use of any  preliminary  prospectus,  or of the suspension of the
qualification  of  the  Units  for  offering  in  any  jurisdiction,  or of  the
institution of any proceedings  for any of such purposes,  and will use its best
efforts to prevent the issuance of any such order,  and, if issued, to obtain as
soon as possible the lifting thereof.

The  Company  has  caused  to be  delivered  to the  Underwriter  copies of each
Preliminary Prospectus, and the Company has consented and hereby consents to the
use of such copies for the purposes permitted by the Act. The Company authorizes
the Underwriter and dealers to use the Prospectus in connection with the sale of
the Units and Selling Securities for such period as in the opinion of counsel to
the  Underwriter  and the Company the use thereof is required to comply with the
applicable  provisions of the Act and the Rules and Regulations.  In case of the
happening,  at any time within such period as a Prospectus is required under the
Act to be delivered in connection with sales by the Underwriter or dealer of any
event of which the Company has knowledge and which has a Material Adverse Effect
on the  Company or the  securities  of the  Company,  or which in the opinion of
counsel for the Company and counsel for the  Underwriter  should be set forth in
an amendment of the Registration  Statement or a supplement to the Prospectus in
order to make  the  statements  therein  not  then  misleading,  in light of the
circumstances existing at the time the Prospectus is required to be delivered to
a purchaser of the Units or Selling Securities, or in case it shall be necessary
to amend or supplement  the  Prospectus to comply with law or with the Rules and
Regulations,  the Company will notify the  Underwriter  promptly  and  forthwith
prepare and furnish to the Underwriter  copies of such amended  Prospectus or of
such  supplement  to be attached to the  Prospectus,  in such  quantities as the
Underwriter may reasonably request, in order that the Prospectus,  as so amended
or  supplemented,  will not contain any untrue  statement of a material  fact or
omit to state any material  facts  necessary in order to make the  statements in
the Prospectus, in the light of the circumstances under which they are made, not
misleading.  The  preparation and furnishing of any such amendment or supplement
to the Registration Statement or amended Prospectus or supplement to be attached
to the Prospectus  shall be without expense to the  Underwriter,  except that in
case the  Underwriter is required,  in connection  with the sale of the Units or
Selling  Securities  to  deliver a  Prospectus  nine  months  or more  after the
effective date of the Registration  Statement,  the Company will upon request of
and at the expense of the  Underwriter,  amend or  supplement  the  Registration
Statement and Prospectus and furnish the Underwriter with reasonable  quantities
of prospectuses complying with Section 10(a)(3) of the Act.

The  Company  will  comply  with the Act,  the  Rules  and  Regulations  and the
Securities  Exchange  Act of  1934  (the  "Exchange  Act")  and  the  rules  and
regulations thereunder in connection with the offering and issuance of the Units
and Selling Securities.

(b)  The  Company  will  furnish  such  information  as may be  required  and to
otherwise  cooperate  and use its best  efforts to qualify to register the Units
for sale under the
securities  or "blue  sky" laws of such  jurisdictions  as the  Underwriter  may
designate and will make such applications and furnish such information as may be
required  for that  purpose and to comply with such laws,  provided  the Company
shall  not be  required  to  qualify  as a  foreign  corporation  or a dealer in
securities  or to  execute  a general  consent  of  service  of  process  in any
jurisdiction in any action other than one arising out of the offering or sale of
the Units or Selling  Securities.  The Company will, from time to time,  prepare
and file such  statements and reports as are or may be required to continue such
qualification  in effect for so long a period as the  counsel to the Company and
the Underwriter deem reasonably necessary.

(c) If the sale of the Units provided for herein is not  consummated as a result
of the  Company  not  performing  its  obligations  hereunder  in  all  material
respects,  the Company shall pay all costs and expenses incurred by it which are
incident to the performance of the Company's  obligations  hereunder,  including
but not  limited  to,  all of the  accountable  out of  pocket  expenses  of the
Underwriter  up to $100,000.00  (including  the reasonable  fees and expenses of
counsel to the Underwriter).

(d) The Company will use its best efforts to (i) cause a registration  statement
under the Securities Exchange Act of 1934 to be declared effective  concurrently
with the completion of this offering and will notify you in writing  immediately
upon the effectiveness of such registration statement,  and (ii) obtain and keep
current a listing in the Standard & Poors or Moody's OTC Industrial Manual.

(e) For so long as the Company is a reporting company under either Section 12(g)
or 15(d) of the Securities  Exchange Act of 1934,  the Company,  at its expense,
will furnish to its stockholders  and warrant holders,  if any, an annual report
(including financial  statements audited by independent public accountants),  in
reasonable detail and at its expense, will furnish to the Underwriter during the
period  ending five (5) years from the date hereof,  (i) as soon as  practicable
after  the end of each  fiscal  year,  but no  earlier  than the  filing of such
information  with the  Commission a balance  sheet of the Company and any of its
subsidiaries  as at the end of such fiscal year,  together  with  statements  of
income,  surplus  and cash flow of the  Company  and any  subsidiaries  for such
fiscal  year,  all  in  reasonable  detail  and  accompanied  by a  copy  of the
certificate  or  report  thereon  of  independent  accountants;  (ii) as soon as
practicable  after the end of each of the first  three  fiscal  quarters of each
fiscal  year,  but no  earlier  than the  filing  of such  information  with the
Commission,  consolidated summary financial  information of the Company for such
quarter in reasonable detail;  (iii) as soon as they are publicly  available,  a
copy of all reports  (financial  or other) mailed to security  holders;  (iv) as
soon as they are available, a copy of all non-confidential reports and financial
statements  furnished to or filed with the Commission or any securities exchange
or automated  quotation  system on which any Series of securities of the Company
is  listed;  and  (v)  such  other  information  as you  may  from  time to time
reasonably request.  Notwithstanding the above,  reports provided by the Company
to the Commission shall be deemed satisfactory for the foregoing purposes.

(f) So long as the  Company  has an  active  subsidiary  or  subsidiaries,  such
financial  statements  referred  to  in  subsection  (e)  above  will  be  on  a
consolidated  basis to the extent the accounts of the Company and its subsidiary
or subsidiaries are consolidated in reports furnished
to its stockholders generally.

(g) The Company will deliver to the  Underwriter  at or before the First Closing
Date two signed  copies of the  Registration  Statement  including all financial
statements and exhibits filed therewith, and of all amendments thereto, and will
deliver to the Underwriter  such number of conformed  copies of the Registration
Statement,  including such financial statements but without exhibits, and of all
amendments thereto, as the Underwriter may reasonably request.  The Company will
deliver  to or upon  the  Underwriter's  order,  from  time to  time  until  the
effective date of the Registration  Statement, as many copies of any Preliminary
Prospectus  filed  with  the  Commission  prior  to the  effective  date  of the
Registration  Statement as the Underwriter may reasonably  request.  The Company
will  deliver  to the  Underwriter  on the  effective  date of the  Registration
Statement and thereafter for so long as a Prospectus is required to be delivered
under the Act,  from time to time,  as many copies of the  Prospectus,  in final
form, or as thereafter amended or supplemented, as the Underwriter may from time
to time reasonably request.

(h) The Company will make generally available to its security holders and to the
registered  holders of its Warrants and deliver to the Underwriter as soon as it
is  practicable  to do so but in no event  later  than 90 days  after the end of
twelve months after its current fiscal  quarter,  an earnings  statement  (which
need not be audited)  covering a period of at least  twelve  consecutive  months
beginning after the effective date of the  Registration  Statement,  which shall
satisfy the requirements of Section 11(a) of the Act.

(i) The  Company  will  apply  the  net  proceeds  from  the  sale of the  Units
substantially  for  the  purposes  set  forth  under  "Use of  Proceeds"  in the
Prospectus,  and will file such reports with the Commission  with respect to the
sale of the  Units  and the  application  of the  proceeds  therefrom  as may be
required pursuant to Rule 463 under the Act.

(j) The  Company  will  promptly  prepare  and  file  with  the  Commission  any
amendments or supplements to the Registration Statement,  Preliminary Prospectus
or Prospectus and take any other action,  which in the opinion of counsel to the
Underwriter and counsel to the Company, may be reasonably necessary or advisable
in connection with the distribution of the Units and Selling Securities and will
use its best  efforts  to cause  the same to become  effective  as  promptly  as
possible.

                  (k) The Company will reserve and keep  available  that maximum
number  of its  authorized  but  unissued  securities  which are  issuable  upon
exercise of the Purchase Option outstanding from time to time.

                  (l) (1) For a period of  eighteen  (18)  months from the First
Closing Date,  no ^ officer,  director or 5%  shareholder  prior to the offering
will, directly or indirectly,  offer, sell (including any short sale), grant any
option for the sale of,  acquire any option to dispose of, or otherwise  dispose
of any  shares  of  Common  Stock  (other  than  with  respect  to  the  Selling
Securities) without the prior written consent of the Underwriter,  other than as
set  forth in this  Agreement  and in the  Registration  Statement.  In order to
enforce this covenant, the Company shall impose stop-transfer  instructions with
respect to the shares owned by every  shareholder  prior to the offering  (other
than with  respect  to the  Selling  Securities)  until  the end of such  period
(subject to any exceptions to such  limitation on  transferability  set forth in
the Registration Statement). If necessary to comply with any applicable Blue-sky
Law, the shares held by such  shareholders will be escrowed with counsel for the
Company or otherwise as required.

                  (2) ^ Except for the  issuance  of shares of capital  stock by
the Company in connection with a dividend,  recapitalization,  reorganization or
similar  transactions  or as result  of the  exercise  of  warrants  or  options
disclosed  in  or  issued  or  granted   pursuant  to  plans  disclosed  in  the
Registration Statement,  the Company shall not, for a period of twenty four (24)
months following the First Closing Date,  directly or indirectly,  offer,  sell,
issue or transfer any shares of its capital stock, or any security  exchangeable
or exercisable for, or convertible  into,  shares of the capital stock,  without
the prior written consent of the Underwriter.

                  (m) Upon  completion of this  offering,  the Company will make
all filings required,  including  registration under the Securities Exchange Act
of 1934, to obtain the listing of the Units,  Common Stock,  and Warrants in the
NASDAQ system, and will use its best efforts to effect and maintain such listing
or a listing on a national  securities exchange for at least five years from the
date of this  Agreement  to the extent  that the Company has at least 300 record
holders of Common Stock.

                  (n) Except for the transactions contemplated by this Agreement
or as otherwise  permitted by law, the Company  represents that it has not taken
and agrees that it will not take, directly or indirectly, any action designed to
or which has  constituted  or which  might  reasonably  be  expected to cause or
result in the  stabilization or manipulation of the price of the Units,  Shares,
the Warrants or Selling  Securities or to  facilitate  the sale or resale of the
Securities.


                  (o) On the  First  Closing  Date and  simultaneously  with the
delivery of the Units and Selling  Securities,  the  Company  shall  execute and
deliver to you the Purchase Option. The Purchase Option will be substantially in
the form filed as an Exhibit to the Registration Statement.

                  (p)      ^ On or prior to the Effective Date of the
 Registration Statement, the Selling Securityholder shall place 750,000 shares
of  the Company's Common Stock (the "Escrow Shares")
                             =======================================
in escrow pursuant to an Escrow Agreement reasonably acceptable to the 
Underwriter and the
=======================================
Selling Securityholder. The Escrow Shares shall be duly authorized, fully paid
 and nonassessable

shares which have been validly issued to the Selling Securityholder prior to
 the execution of the

Escrow Agreement.
=================

                  (q) On the Effective  Date, the Company will have in force key
person life  insurance  on the life of Matthew C.  Shilowitz in an amount of not
less than $1,000,000.00,  payable to the Company,  and will use its best efforts
to maintain such insurance for a three year period.
                  (r) So long as any Warrants are  outstanding  and the exercise
price of the  Warrants is less than the market  price of the Common  Stock,  the
Company  shall use its best efforts to cause  post-effective  amendments  to the
Registration  Statement  to  become  effective  in  compliance  with the Act and
without any lapse of time between the  effectiveness of any such  post-effective
amendments and cause a copy of each Prospectus, as then amended, to be delivered
to each holder of record of a Warrant and to furnish to the Underwriter and each
dealer as many copies of each such Prospectus as such  Underwriter or dealer may
reasonably  request.  The  Company  shall  not  call for  redemption  any of the
Warrants unless a registration  statement covering the securities underlying the
Warrants has been declared  effective by the Commission  and remains  current at
least until the date fixed for redemption.

                  (s) For a period of five (5) years  from the  Effective  Date,
the  Company,  at its expense,  shall cause its  regularly  engaged  independent
certified public  accountants to review (but not audit) the Company's  financial
statements  for  each of the  first  three  (3)  fiscal  quarters  prior  to the
announcement  of quarterly  financial  information,  the filing of the Company's
10-^ QSB quarterly report and the mailing of quarterly financial  information to
stockholders,  provided  that the Company shall not be required to file a report
of such accountants relating to such review with the Commission.

                  (t) The Company agrees to allow a representative designated by
the Underwriter from time to time to receive timely, written notice of all Board
of Directors  meetings and notice of all telephonic Board meetings and the right
to attend all Board meetings and  participate in all telephonic  Board meetings.
The  Underwriter  shall also have the right to obtain copies of the minutes form
all Board of Directors  meetings for five (5) years following the Effective Date
of  the  Registration  Statement,   whether  or  not  a  representative  of  the
Underwriter  attends or  participates  in any such Board  meeting.  The  Company
agrees to reimburse the Underwriter  immediately upon the Underwriter's  request
therefor of any reasonable  travel and lodging expenses directly incurred by the
Underwriter  in  connection  with its  representative  attending  Company  Board
meetings on the same basis for other Board members.

                  (u) The Company  agrees to pay to the  Underwriter  a finder's
fee of 5.0% of the first $3,000,000.00,  4.0% of the next $3,000,000.00, 3.0% of
the next  $2,000,000.00,  2% of next $2,000,000.00 and 1% of the excess, if any,
over $10,000,000.00, of the aggregate consideration received by the Company with
respect  to  any   transaction   (including,   but  not  limited  to,   mergers,
acquisitions, joint ventures, and any other capital business transaction for the
Company)  introduced to the Company by the  Underwriter  and  consummated by the
Company  (an  "Introduced  Consummated  Transaction")  during  the five (5) year
period  commencing  on the First  Closing  Date.  The entire  amount of any such
finder's fee due and payable to  Underwriter  shall be paid in full by certified
funds or cashier's check payable to the order of Underwriter or in cash, in each
case in the  discretion of the Company,  at the first closing of the  Introduced
Consummated  Transaction  for which the  finder's  fee is due.  For the purposes
hereof,  a party shall not be deemed to be introduced by the Underwriter  unless
and until (a) a written  disclosure  of the identity of such  prospective  party
shall have been given by the  Underwriter and received by the Company during the
period;  (b) such party was not  previously  known to the Company;  and (c) such
party shall have commenced substantive negotiations with the Company relating to
a  Introduced  Consummated   Transaction  during  such  five  (5)  year  period.
Additionally,  the Company shall have the right to reject any proposed deal, for
any  reson  whatsoever,   without  incurring  any  liability  hereunder  to  the
Underwriter.

                  (v) The  Company  agrees  to pay  the  Underwriter  a  warrant
solicitation fee of 4.0% of the exercise price of any of the Warrants  exercised
beginning  one (1)  year  after  the  Effective  Date  (not  including  warrants
exercised by the  Underwriter)  if (a) the market price of the Company's  Common
Stock on the date the Warrant is exercised is greater than the exercise price of
the Warrant,  (b) the exercise of the Warrant was  solicited by the  Underwriter
and the holder of the ^ Warrant  designates the Underwriter in writing as having
solicited such Warrant, (c) the Warrant is not held in a discretionary  account,
(d)  disclosure  of the  compensation  arrangement  is made  upon  the  sale and
exercise of the  Warrants,  (e)  soliciting  the exercise is not in violation of
Rule 10b-6 under the Securities  Exchange Act of 1934, and (f)  solicitation  of
the exercise is in compliance  with the NASD Notice to Members 81-38  (September
22, 1981).

         4.  Conditions of  Underwriters'  Obligation.  The  obligations  of the
Underwriter  to purchase and pay for the Units and Selling  Securities  which it
has agreed to purchase  hereunder,  are subject to the  accuracy (as of the date
hereof, and as of the Closing Dates) of and compliance with the  representations
and warranties of the Company  herein,  to the performance by the Company of its
obligations hereunder, and to the following conditions:

                  (a) The Registration Statement shall have become effective and
you shall have received notice thereof not later than 10:00 a.m., New York time,
on the day  following  the date of this  Agreement,  or at such later time or on
such later date as to which the Underwriter may agree in writing; on or prior to
the Closing Dates no stop order suspending the effectiveness of the Registration
Statement  shall  have  been  issued  and no  proceedings  for that or a similar
purpose shall have been instituted or shall be pending or, to the  Underwriter's
knowledge or to the knowledge of the Company or Selling  Securityholder shall be
contemplated  by the  Commission;  any request on the part of the Commission for
additional  information shall have been complied with to the satisfaction of the
Commission;  and  no  stop  order  shall  be in  effect  denying  or  suspending
effectiveness of such  qualification  nor shall any stop order  proceedings with
respect  thereto be  instituted  or  pending or  threatened.  If  required,  the
Prospectus  shall have been filed with the  Commission  in the manner and within
the time period required by Rule 424(b) under the Act.

                  (b) At the First  Closing  Date,  you shall have  received the
opinion, dated as of the First Closing Date, of McLaughlin & Stern, LLP, counsel
for  the  Company,  in  form  and  substance  satisfactory  to  counsel  for the
Underwriter, to the effect that:

                           (i)      the Company and each of its Subsidiaries
 have been duly incorporated and are validly existing as corporations in good
 standing under the laws of their respective
jurisdictions of incorporation, with all requisite corporate power and authority
to own its properties and conduct its business as described in the  Registration
Statement and  Prospectus  and is duly qualified or licensed to do business as a
foreign  corporation and is in good standing in each other jurisdiction in which
the ownership or leasing of its  properties or conduct of its business  requires
such  qualification  except where the failure to qualify or be licensed will not
have a Material Adverse Effect;

(ii)     the authorized capitalization of the Company as of ^ the date set
forth 
under "Capitalization" in the Prospectus; all 
shares of the Company's outstanding Common Stock

requiring  authorization for issuance by directors have been duly authorized and
upon payment of consideration  therefor,  will be validly issued, fully paid and
non-assessable  and conform in all material respects to the description  thereof
contained in the Prospectus;  to such counsel's knowledge the outstanding shares
of  Common  Stock of the  Company  have  not been  issued  in  violation  of the
preemptive  rights of any shareholder and the shareholders of the Company do not
have any preemptive rights or other rights to subscribe for or to purchase,  nor
are there any  restrictions  upon the  voting or  transfer  of any of the Common
Stock except as provided in the Prospectus;  the Common Stock, the Warrants, the
Purchase Option,  and the Warrant  Agreement conform in all material respects to
the respective descriptions thereof contained in the Prospectus; the Shares have
been,  and the shares of Common Stock to be issued upon exercise of the Warrants
and the Purchase  Option,  upon  issuance in  accordance  with the terms of such
Warrants,  the  Warrant  Agreement  and  Purchase  Option  will  have  been duly
authorized  and, when issued and delivered in accordance  with their  respective
terms,  will be duly and validly  issued,  fully paid,  non-assessable,  free of
preemptive  rights  and no  personal  liability  will  attach  to the  ownership
thereof;  all prior sales by the Company of the Company's  securities  have been
made in compliance  with or under an exemption from  registration  under the Act
and applicable state  securities  laws; a sufficient  number of shares of Common
Stock has been  reserved for issuance upon exercise of the Warrants and Purchase
Option and to the best of such  counsel's  knowledge,  neither the filing of the
Registration  Statement  nor  the  offering  or  sale of the  Units  or  Selling
Securities as  contemplated  by this  Agreement  gives rise to any  registration
rights other than those which have been waived or  satisfied  for or relating to
the  registration  of any shares of Common Stock or as otherwise being exercised
in  connection  with the  concurrent  offering;  and each of the Stock  Purchase
Agreements referred to in "Certain Transactions" have been consummated such that
the Corporation  owns all of the issued and outstanding  capital stock of Harmat
Homes, Inc., Harmat Capital Corp.,  Northside Woods, Inc., Harmat Holding Corp.,
Southhampton Golf Course Community,  LLC, and Quick Storage of Quogue,  Inc. and
that there  were  2,900,000  shares of Common  Stock of the  Company  issued and
outstanding prior to the sale of the Units to the public.

                           (iii) this Agreement,  the Purchase  Option,  and the
Warrant Agreement have been duly and validly authorized, executed, and delivered
by the Company;

                           (iv)      the certificates evidencing the shares of
Common Stock comply with the Delaware General Corporation Law; the Warrants
will be exercisable for shares of Common
Stock in accordance with the terms of the Warrants and at the prices therein
provided for;
                           (v)      except as otherwise disclosed in the
 Registration Statement, to the best of counsel's knowledge such counsel knows
of no pending or threatened legal or governmental

proceedings  to which the  Company  or any  Subsidiary  is a party  which  would
materially  adversely affect the business,  property,  financial  condition,  or
operations of the Company or any  Subsidiary;  or which question the validity of
the Securities,  this Agreement,  the Warrant Agreement, or the Purchase Option,
or of any action taken or to be taken by the Company pursuant to this Agreement,
the  Warrant  Agreement,  or the  Purchase  Option;  to ^ the best of  counsel's
knowledge  there are no governmental  proceedings or regulations  required to be
described  or  referred  to in  the  Registration  Statement  which  are  not so
described or referred to;

                           (vi)      the execution and delivery of this 
Agreement, the Purchase Option, or the Warrant Agreement and the incurrence of
 the obligations herein and therein set forth and the
consummation of the transactions herein or therein contemplated, will not result
in a breach or violation of, or constitute a default  under the  certificate  or
articles of incorporation or by-laws of the Company or any Subsidiary, or to the
best knowledge of counsel after due inquiry, in the performance or observance of
any material  obligations,  agreement,  covenant,  or condition contained in any
bond,  debenture,  note, or other  evidence of  indebtedness  or in any material
contract,  indenture,  mortgage, loan agreement,  lease, joint venture, or other
agreement or instrument to which the Company or any  Subsidiary is a party or by
which it or any of its  properties is bound or in violation of any order,  rule,
regulation,  writ,  injunction,  or  decree  of  any  government,   governmental
instrumentality, or court, domestic or foreign^;

                           (vii)    the Registration Statement has become
effective under the Act, and to the best of such counsel's knowledge, no stop
order suspending the effectiveness of the
Registration  Statement is in effect,  and no proceedings  for that purpose have
been  instituted or are pending before,  or threatened by, the  Commission;  the
Registration  Statement and the Prospectus (except for the financial  statements
and other financial data contained therein,  or omitted  therefrom,  as to which
such counsel need express no opinion) as of the Effective Date comply as to form
in all material  respects with the  applicable  requirements  of the Act and the
Rules and Regulations;

                           (viii)  in the course of preparation of the
Registration Statement and the
Prospectus such counsel has  participated in conferences  with the President and
Chief  Executive  Officer  of the  Company  with  respect  to  the  Registration
Statement and Prospectus and such  discussions  did not disclose to such counsel
any information which gives such counsel reason to believe that the Registration
Statement or any amendment thereto at the time it became effective contained any
untrue  statement of a material fact required to be stated therein or omitted to
state any material fact  required to be stated  therein or necessary to make the
statements  therein not  misleading  or that the  Prospectus  or any  supplement
thereto  contains any untrue  statement  of a material  fact or omits to state a
material fact  necessary in order to make  statements  therein,  in light of the
circumstances under which they were made, not misleading (except, in the case of
both the Registration Statement and any amendment thereto and the Prospectus and
any supplement thereto, for the financial  statements,  notes thereto, and other
financial information (including without
limitation, the pro forma financial information) and schedules contained
therein, as to which such counsel need express no opinion);

                           (ix)      all descriptions in the Registration
Statement and the Prospectus, and any amendment or supplement thereto, of
contracts and other agreements to which the Company or
any  Subsidiary  is a party are  accurate  and fairly  present  in all  material
respects the information required to be shown, and such counsel is familiar with
all contracts and other agreements referred to in the Registration Statement and
the  Prospectus and any such amendment or supplement or filed as exhibits to the
Registration  Statement,  and such  counsel  does not know of any  contracts  or
agreements  to which the  Company or any  Subsidiary  is a party of a  character
required  to be  summarized  or  described  therein  or to be filed as  exhibits
thereto which are not so summarized, described, or filed;

                           (x)      no authorization, approval, consent, or
 license of any governmental or regulatory authority or agency is necessary
 in connection with the authorization, issuance,
transfer, sale, or delivery of the Units or Selling Securities by the Company or
Selling   Securityholder  in  connection  with  the  execution,   delivery,  and
performance of this Agreement by the Company or the Selling Securityholder or in
connection with the taking of any action contemplated herein, or the issuance of
the Purchase Option or the Securities underlying the Purchase Option, other than
registrations  or  qualifications  of the Units  and  Selling  Securities  under
applicable state or foreign  securities or Blue Sky laws and registration  under
the Act; and

                           (xi) the Units,  Common Stock and Warrants  have been
duly authorized for quotation on the National  Association of Securities Dealers
Automated Quotation System
("NASDAQ").

                  Such  opinion  shall also cover such  matters  incident to the
transactions   contemplated  hereby  as  the  Underwriter  or  counsel  for  the
Underwriter shall reasonably  request.  In rendering such opinion,  such counsel
may rely upon  certificates of any officer of the Company or public officials as
to matters of fact; and may rely as to all matters of law other than the laws of
the United  States or of the States of  Delaware  and New York upon  opinions of
counsel  satisfactory to the Underwriter,  in which case the opinion shall state
that  they  have no  reason to  believe  that the  Underwriter  and they are not
entitled to so rely.

                  (c) All corporate proceedings and other legal matters relating
to this Agreement,  the Registration Statement, the Prospectus and other related
matters  shall be  satisfactory  to or approved by Bernstein &  Wasserman,  LLP,
counsel to the Underwriter.

                  (d) The Underwriter  shall have received a letter prior to the
effective  date of the  Registration  Statement and again on and as of the First
Closing Date from Mortenson & Associates,  P.C.,  independent public accountants
for  the  Company,  substantially  in  the  form  reasonably  acceptable  to the
Underwriter.

                  (e)  At  the  Closing  Dates,  (i)  the   representations  and
warranties of the Company  contained in this Agreement shall be true and correct
in all  material  respects  with  the  same  effect  as if made on and as of the
Closing Dates taking into account for the Option Closing Dates the effect of the
transactions contemplated hereby and the Company shall have performed all of its
obligations  hereunder  and  satisfied  all  the  conditions  on its  part to be
satisfied at or prior to such Closing Date; (ii) the Registration  Statement and
the  Prospectus  and any  amendments  or  supplements  thereto shall contain all
statements  which are required to be stated  therein in accordance  with the Act
and the Rules and Regulations, and shall in all material respects conform to the
requirements thereof, and neither the Registration  Statement nor the Prospectus
nor any amendment or supplement  thereto shall contain any untrue statement of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make the statements  therein not  misleading;  (iii) there shall
have been,  since the  respective  dates as of which  information  is given,  no
Material  Adverse  Effect,  or  to  the  Company's  knowledge,  any  development
involving  a  prospective  Material  Adverse  Effect  from that set forth in the
Registration Statement and the Prospectus, except changes which the Registration
Statement and  Prospectus  indicate  might occur after the effective date of the
Registration  Statement,  and the  Company and the  Subsidiaries  shall not have
incurred any material  liabilities or entered into any material agreement not in
the ordinary  course of business  other than as referred to in the  Registration
Statement and Prospectus; (iv) except as set forth in the Prospectus, no action,
suit, or  proceeding at law or in equity shall be pending or threatened  against
the Company or any  Subsidiaries  which would be required to be set forth in the
Registration  Statement,  and no  proceedings  shall be  pending  or  threatened
against the Company or any Subsidiary  before or by any  commission,  board,  or
administrative agency in the United States or elsewhere,  wherein an unfavorable
decision,  ruling,  or finding  would have a Material  Adverse  Effect,  (v) the
Underwriter shall have received, at the First Closing Date, a certificate signed
by the President and the Chief Executive Officer of the Company, dated as of the
First Closing Date, evidencing compliance with the provisions of this subsection
(e) and (vi) the  Underwriter  shall have  received,  at the First Closing Date,
such  opinions,  certificates,  letters  and other  documents  as it  reasonably
requests.

                  (f) Upon  exercise of the option  provided for in Section 2(b)
hereof,  the  obligations of the  Underwriter to purchase and pay for the Option
Units  referred to therein  will be subject (as of the date hereof and as of the
Option Closing Date) to the following additional conditions:

                           (i)      The Registration Statement shall remain
 effective at the Option Closing Date, and no stop order suspending the
 effectiveness thereof shall have been issued and no
proceedings for that purpose shall have been instituted or shall be pending, or,
to the  Underwriter's  knowledge  or the  knowledge  of the  Company,  shall  be
contemplated  by the Commission,  and any reasonable  request on the part of the
Commission  for  additional  information  shall have been  complied  with to the
satisfaction of the Commission.

                           (ii)      At the Option Closing Date there shall
 have been delivered to the Underwriter the signed opinion of ^ McLaughlin &
Stern, counsel to the Company, dated as of the
               
Option Closing Date, in form and substance reasonably satisfactory to Bernstein
 & Wasserman,
LLP, counsel to the Underwriter,  which opinion shall be substantially  the same
in scope and substance as the opinion furnished to you at the First Closing Date
pursuant to Sections 4(b) hereof,  except that such opinion,  where appropriate,
shall cover the Option Units.

                           (iii)  At the Option Closing Date there shall have
be delivered to the
Underwriter a certificate  of the President and the Chief  Executive  Officer of
the Company and such other opinions,  certificates,  letters and other documents
as it reasonably requests,  dated the Option Closing Date, in form and substance
reasonably   satisfactory  to  Bernstein  &  Wasserman,   LLP,  counsel  to  the
Underwriter, substantially the same in scope and substance as the certificate or
certificates furnished to you at the First Closing Date pursuant to Section 4(e)
hereof.

                           (iv)      At the Option Closing Date there shall
 have been delivered to the Underwriter a letter in form and substance
satisfactory to the Underwriter from Mortenson &
Associates, P.C., dated the Option Closing Date and addressed to the Underwriter
confirming the  information  in their letter  referred to in Section 4(d) hereof
and stating that nothing has come to their attention  during the period from the
ending date of their  review  referred to in said letter to a date not more than
five  business days prior to the Option  Closing  Date,  which would require any
change in said letter if it were required to be dated the Option Closing Date.

                  (g) All  proceedings  taken at or prior to the Option  Closing
Date in  connection  with the sale and  issuance  of the Option  Units  shall be
reasonably  satisfactory  in form and  substance to you, and you and Bernstein &
Wasserman,  LLP, counsel to the Underwriter,  shall have been furnished with all
such  documents,  certificates,  and opinions as you may  reasonably  request in
connection  with  this  transaction  in  order  to  evidence  the  accuracy  and
completeness  of any of the  representations,  warranties,  or statements of the
Company or its  compliance  with any of the  covenants or  conditions  contained
herein.

                  (h) No action shall have been taken by the  Commission  or the
NASD the effect of which would make it improper,  at any time prior to either of
the Closing Dates, for members of the NASD to execute transactions (as principal
or agent) in the Units,  Common Stock ^, the Warrants or Selling  Securities and
no proceedings for the taking of such action shall have been instituted or shall
be pending,  or, to the knowledge of the  Underwriter  or the Company,  shall be
contemplated  by the Commission or the NASD. The Company  represents that at the
date hereof it has no knowledge that any such action is in fact  contemplated by
the Commission or the NASD.

                  (i) If  any of the  conditions  herein  provided  for in  this
Section  shall not have been  fulfilled in all material  respects as of the date
indicated,  this  Agreement and all  obligations of the  Underwriter  under this
Agreement  may be cancelled  at, or at any time prior to,  either of the Closing
Dates by the Underwriter  notifying the Company of such  cancellation in writing
or by telegram at or prior to the applicable Closing Date. Any such cancellation
shall be without liability of the Underwriter to the Company.

         5.       Conditions of the Obligations of the Company and Selling
Securityholder.  The obligation of the Company and Selling Securityholder to
sell and deliver the Units and Selling Securities is subject to the following
 conditions:


                  (a) The Registration Statement shall have become effective not
later than  10:00 a.m.  New York  time,  on the day  following  the date of this
Agreement, or on such later date as the Company and the Underwriter may agree in
writing.

                  (b) At the  Closing  Dates,  no  stop  orders  suspending  the
effectiveness of the Registration Statement shall have been issued under the Act
or any proceedings therefor initiated or threatened by the Commission.

                           If the conditions to the obligations of the Company
and Selling Securityholder
provided for in this Section have been  fulfilled on the First  Closing Date but
are not fulfilled  after the First Closing Date and prior to the Option  Closing
Date,  then only the  obligation  of the  Company to sell and deliver the Option
Units on exercise of the option  provided  for in Section  2(b) hereof  shall be
affected.

         6.       Indemnification.

                  (a) The Company  agrees (i) to indemnify and hold harmless the
Underwriter  and each person,  if any, who controls the  Underwriter  within the
meaning of Section 15 of the Act or Section  20(a) of the  Exchange  Act against
any losses, claims, damages, or liabilities,  joint or several (which shall, for
all purposes of this Agreement,  include,  but not be limited to, all reasonable
costs of defense and investigation and all reasonable attorneys' fees), to which
such Underwriter or such controlling person may become subject, under the Act or
otherwise,  and  (ii) to  reimburse,  as  incurred,  the  Underwriter  and  such
controlling  persons  for any legal or other  expenses  reasonably  incurred  in
connection with  investigating,  defending against or appearing as a third party
witness in connection with any losses, claims, damages, or liabilities;  insofar
as such losses, claims,  damages, or liabilities (or actions in respect thereof)
relating to (i) and (ii) arise out of or are based upon any untrue  statement or
alleged untrue  statement of any material fact contained in (A) the Registration
Statement,  any  Preliminary  Prospectus,  the  Prospectus,  or any amendment or
supplement  thereto,  (B) any blue sky application or other document executed by
the  Company  specifically  for  that  purpose  containing  written  information
specifically  furnished  by  the  Company  and  filed  in  any  state  or  other
jurisdiction in order to qualify any or all of the Units and Selling  Securities
under the securities laws thereof (any such application, document or information
being hereinafter called a "Blue Sky Application"), or arise out of or are based
upon the omission or alleged  omission to state in the  Registration  Statement,
any Preliminary Prospectus,  Prospectus, or any amendment or supplement thereto,
or in any Blue Sky Application, a material fact required to be stated therein or
necessary to make the statements therein not misleading; provided, however, that
the  Company  will  not  be  required  to  indemnify  the  Underwriter  and  any
controlling  person or be liable in any such case to the extent, but only to the
extent,  that any such loss,  claim,  damage,  or liability  arises out of or is
based upon an untrue  statement  or alleged  untrue  statement  or  omission  or
alleged   omission  made  in  reliance  upon  and  in  conformity  with  written
information  furnished  to  the  Company  by or on  behalf  of  the  Underwriter
specifically  for use in the  preparation of the  Registration  Statement or any
such  amendment or supplement  thereof or any such Blue Sky  Application  or any
such  preliminary  Prospectus  or  the  Prospectus  or  any  such  amendment  or
supplement  thereto,  provided,  further that the indemnity  with respect to any
Preliminary Prospectus shall not be applicable on account of any losses, claims,
damages,  liabilities,  or litigation  arising from the sale of Units or Selling
Securities to any person if a copy of the  Prospectus  was not delivered to such
person at or prior to the written  confirmation of the sale to such person. This
indemnity  will be in addition to any liability  which the Company may otherwise
have.

                  (b) The  Underwriter  will  indemnify  and hold  harmless  the
Company, each of its directors,  each nominee (if any) for director named in the
Prospectus,  each of its officers who have signed the Registration Statement and
each person,  if any,  who  controls the Company  within the meaning of the Act,
against any losses,  claims,  damages,  or  liabilities  (which  shall,  for all
purposes of this Agreement, include, but not be limited to, all costs of defense
and  investigation  and reasonable  attorneys' fees) to which the Company or any
such director,  nominee, officer, or controlling person may become subject under
the Act or otherwise,  insofar as such losses,  claims,  damages, or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in the
Registration  Statement,  any Preliminary  Prospectus,  the  Prospectus,  or any
amendment or supplement  thereto, or arise out of or are based upon the omission
or the alleged  omission to state  therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, in each case
to the extent,  but only to the extent,  that such untrue  statement  or alleged
untrue  statement or omission or alleged  omission was made in the  Registration
Statement,  any  Preliminary  Prospectus,  the  Prospectus,  or any amendment or
supplement  thereto,  or any  Blue  Sky  Application  in  reliance  upon  and in
conformity with written information  furnished to the Company by the Underwriter
specifically  for use in the  preparation  thereof and for any  violation by the
Underwriter  in the sale of such Units or Selling  Securities of any  applicable
state or federal law or any rule, regulation or instruction  thereunder relating
to  violations   based  on   unauthorized   statements  by  Underwriter  or  its
representative,  provided that such violation is not based upon any violation of
such  law,   rule,  or  regulation  or   instruction   by  the  party   claiming
indemnification or inaccurate or misleading information furnished by the Company
or its representatives,  including  information  furnished to the Underwriter as
contemplated  herein.  This  indemnity  agreement  will  be in  addition  to any
liability which the Underwriter may otherwise have.

                  (c) Promptly after receipt by an indemnified  party under this
Section of notice of the  commencement  of any action,  such  indemnified  party
will, if a claim in respect thereof is to be made against the indemnifying party
under this Section, notify in writing the indemnifying party of the commencement
thereof;  but the omission so to notify the indemnifying  party will not relieve
it from any liability which it may have to any indemnified  party otherwise than
under this Section.  In case any such action is brought  against any indemnified
party, and it notifies the indemnifying party of the commencement  thereof,  the
indemnifying  party will be entitled to participate  in, and, to the extent that
it may wish, jointly with any other indemnifying  party similarly  notified,  to
assume the  defense  thereof,  subject to the  provisions  herein  stated,  with
counsel reasonably satisfactory to such indemnified party, and after notice from
the indemnifying  party to such  indemnified  party of its election so to assume
the  defense  thereof,  the  indemnifying  party  will  not be  liable  to  such
indemnified   party  under  this  Section  for  any  legal  or  other   expenses
subsequently  incurred by such indemnified  party in connection with the defense
thereof other than reasonable  costs of  investigation.  The  indemnified  party
shall  have the right to  employ  separate  counsel  in any such  action  and to
participate  in the defense  thereof,  but the fees and expenses of such counsel
shall not be at the expense of the indemnifying  party if the indemnifying party
has assumed the defense of the action with counsel  reasonably  satisfactory  to
the  indemnified  party;  provided that the reasonable fees and expenses of such
counsel shall be at the expense of the indemnifying  party if (i) the employment
of such counsel has been specifically  authorized in writing by the indemnifying
party or (ii) the named  parties to any such  action  (including  any  impleaded
parties) include both the indemnified  party and the  indemnifying  party and in
the reasonable judgment of the counsel to the indemnified party, it is advisable
for the indemnified  party to be represented by separate  counsel (in which case
the  indemnifying  party  shall not have the right to assume the defense of such
action on behalf of such indemnified party, it being understood,  however,  that
the  indemnifying  party  shall not, in  connection  with any one such action or
separate but  substantially  similar or related actions in the same jurisdiction
arising out of the same general allegations or circumstances,  be liable for the
reasonable fees and expenses of more than one separate firm of attorneys for the
indemnified  party, which firm shall be designated in writing by the indemnified
party).  No settlement of any action against an indemnified  party shall be made
without the consent of the  indemnified  party,  which shall not be unreasonably
withheld in light of all factors of importance to such indemnified  party. If it
is  ultimately  determined  that  indemnification  is  not  permitted,  then  an
indemnified party will return all monies advanced to the indemnifying party.

         7.   Contribution.   In  order  to  provide  for  just  and   equitable
contribution under the Act in any case in which the indemnification  provided in
Section 6 hereof is requested but it is judicially determined (by the entry of a
final judgment or decree by a court of competent jurisdiction and the expiration
of time to  appeal  or the  denial  of the  last  right  of  appeal)  that  such
indemnification may not be enforced in such case,  notwithstanding the fact that
the express  provisions of Section 6 provide for  indemnification  in such case,
then the Company and the Underwriter  shall contribute to the aggregate  losses,
claims,  damages or liabilities  to which they may be subject (which shall,  for
all purposes of this Agreement,  include,  but not be limited to, all reasonable
costs of defense and  investigation  and all reasonable  attorneys' fees) (after
contribution   from  others)  in  such   proportions  that  the  Underwriter  is
responsible in the aggregate for that portion of such losses,  claims,  damages,
or liabilities  represented by the percentage that the underwriting discount per
Unit appearing on the cover page of the Prospectus  bears to the public offering
price  appearing  thereon and the Company shall be responsible for the remaining
portion,  provided,  however,  that  if  such  allocation  is not  permitted  by
applicable  law, then allocated in such  proportion as is appropriate to reflect
relative   benefits  but  also  the  relative  fault  of  the  Company  and  the
Underwriter,  in the aggregate,  in connection  with the statements or omissions
which resulted in such damages and other relevant equitable considerations shall
also be  considered.  The relative  fault shall be  determined  by reference to,
among other  things,  whether in the case of an untrue  statement  of a material
fact or the  omission  to state a material  fact,  such  statement  or  omission
relates  to  information  supplied  by the  Company or the  Underwriter  and the
parties' relative intent, knowledge,  access to information,  and opportunity to
correct or prevent  such  untrue  statement  or  omission.  The  Company and the
Underwriter  agree  that it would not be just and  equitable  if the  respective
obligations of the Company and the  Underwriter  to contribute  pursuant to this
Section 7 were to be  determined  by pro rata or per  capita  allocation  of the
aggregate  damages  or by any  other  method  of  allocation  that does not take
account of the equitable considerations referred to in this Section 7. No person
guilty of a fraudulent  misrepresentation (within the meaning of Section 1(f) of
the Act) shall be entitled to contribution  from any person who is not guilty of
such  fraudulent  misrepresentation.  If the  full  amount  of the  contribution
specified in this  paragraph is not permitted by law, then the  Underwriter  and
each person who controls the Underwriter  shall be entitled to contribution from
the Company and the Company,  its officers,  directors,  and controlling persons
shall be  entitled  to  contribution  from the  Underwriter  to the full  extent
permitted by law. The foregoing  contribution  agreement  shall in no way affect
the contribution liabilities of any persons having liability under Section 11 of
the Act other than the Company and the  Underwriter.  No  contribution  shall be
requested with regard to the settlement of any matter from any party who did not
consent to the  settlement;  provided,  however,  that such consent shall not be
unreasonably withheld in light of all factors of importance to such party.

         8.       Costs and Expenses.

                  (a) Whether or not this  Agreement  becomes  effective  or the
sale of the Units and Selling Securities to the Underwriter is consummated,  the
Company  will pay all costs and  expenses  incident to the  performance  of this
Agreement by the Company including, but not limited to, the fees and expenses of
counsel to the Company and of the Company's accountants;  the costs and expenses
incident to the preparation, printing, filing, and distribution under the Act of
the Registration  Statement  (including the financial statements therein and all
amendments and exhibits thereto), Preliminary Prospectus, and the Prospectus, as
amended  or  supplemented,  the fee of the NASD in  connection  with the  filing
required  by  the  NASD  relating  to the  offering  of the  Units  and  Selling
Securities  contemplated hereby; all expenses,  including reasonable fees not to
exceed ^ $45,000 (which does not include blue sky filing fees) and disbursements
of counsel to the Underwriter, of which $45,000 has already been paid in full to
such counsel,  in  connection  with the  qualification  of the Units and Selling
Securities  under the state  securities  or blue sky laws which the  Underwriter
shall designate;  the cost of printing and furnishing to the Underwriter  copies
of the Registration Statement, each Preliminary Prospectus, the Prospectus, this
Agreement, and the Blue Sky Memorandum,  any fees relating to the listing of the
Units,  Common Stock, and Warrants on NASDAQ or any other  securities  exchange;
the cost of printing the certificates representing the securities comprising the
Units;  fees for bound volumes and prospectus  memorabilia;  and the fees of the
transfer  agent  and  warrant  agent.  The  Company  shall pay any and all taxes
(including any transfer,  franchise,  capital stock, or other tax imposed by any
jurisdiction) on sales to the Underwriter  hereunder.  The Company will also pay
all costs and expenses  incident to the furnishing of any amended  Prospectus or
of any supplement to be attached to the Prospectus as called for in Section 3(a)
of this Agreement except as otherwise set forth in said Section.

                  (b) In addition to the foregoing expenses the Company shall at
the  First  Closing  Date  pay  to the  Underwriter  a  non-accountable  expense
allowance of ^ $135,000 (net of any payments previously made to the Underwriter,
including payment of $25,000  previously made to the Underwriter).  In the event
the over-allotment option is exercised, the Company shall pay to the Underwriter
at the Option Closing Date an additional  amount in the aggregate  equal to 3.0%
of the gross proceeds  received upon exercise of the  over-allotment  option. In
the event the transactions  contemplated hereby are not consummated by reason of
any action by the Underwriter  (except if such prevention is based upon a breach
by the Company or the Selling Securityholder of any covenant, representation, or
warranty  contained  herein or because any other condition to the  Underwriter's
obligations  hereunder  required to be  fulfilled  by the Company or the Selling
Securityholder  is not  fulfilled)  the Company  and the Selling  Securityholder
shall  not be  liable  for  any  expenses  of  the  Underwriter,  including  the
Underwriter's legal fees. In the event the transactions  contemplated hereby are
not  consummated  by reason of the Company or the Selling  Securityholder  being
unable to perform ^ their obligations  hereunder in all material  respects,  the
Company shall be liable for the actual accountable out-of-pocket expenses of the
Underwriter,  including  reasonable  legal fees,  not to exceed in the aggregate
$100,000.00.

                  (c) Except as  disclosed  in the  Registration  Statement,  no
person is  entitled  either  directly or  indirectly  to  compensation  from the
Company,  from the Underwriter or from any other person for services as a finder
in connection  with the proposed  offering,  and the Company agrees to indemnify
and hold  harmless the  Underwriter,  against any losses,  claims,  damages,  or
liabilities,  joint or several (which shall, for all purposes of this Agreement,
include,  but not be limited to, all costs of defense and  investigation and all
reasonable  attorneys'  fees),  to which the  Underwriter  or person  may become
subject insofar as such losses,  claims,  damages, or liabilities (or actions in
respect  thereof)  arise out of or are based upon the claim of any person (other
than an employee  of the party  claiming  indemnity)  or entity that he or it is
entitled to a finder's fee in connection with the proposed offering by reason of
such  person's or entity's  influence  or prior  contact  with the  indemnifying
party.

         9.  Effective  Date.  The  Agreement  shall become  effective  upon its
execution   except  that  the  Underwriter   may,  at  its  option,   delay  its
effectiveness  until 11:00 a.m.,  New York time on the first full  business  day
following the effective date of the Registration  Statement,  or at such earlier
time on such business day after the effective date of the Registration Statement
as the  Underwriter  in its  discretion  shall first commence the initial public
offering of the Units and  Selling  Securities.  The time of the initial  public
offering  shall  mean  the  time of  release  by the  Underwriter  of the  first
newspaper advertisement with respect to the Units and Selling Securities, or the
time when the Units and Selling  Securities are first  generally  offered by the
Underwriter to dealers by letter or telegram,  whichever shall first occur. This
Agreement  may be terminated  by the  Underwriter  at any time before it becomes
effective as provided above, except that Sections 3(c), 6, 7, 8, 12, 13, 14, and
15 shall remain in effect notwithstanding such termination.

         10.      Termination.

                  (a) After this Agreement  becomes  effective,  this Agreement,
except for Sections 3(c), 6, 7, 8, 12, 13, 14, and 15 hereof,  may be terminated
at any time  prior to the First  Closing  Date,  and the option  referred  to in
Section 2(b)  hereof,  if  exercised,  may be cancelled at any time prior to the
Option Closing Date, by the Underwriter if in the  Underwriter's  judgment it is
impracticable to offer for sale or to enforce  contracts made by the Underwriter
for the  resale  of the  Units or  Selling  Securities  agreed  to be  purchased
hereunder by reason of (i) the Company having sustained a material loss, whether
or not  insured,  by  reason  of fire,  earthquake,  flood,  accident,  or other
calamity,  or from any labor dispute or court or government  action,  order,  or
decree,  which has caused a Material Adverse Effect,  (ii) trading in securities
on the New York Stock  Exchange  or the  American  Stock  Exchange  having  been
suspended  or limited,  (iii)  material  governmental  restrictions  having been
imposed on trading in securities  generally (not in force and effect on the date
hereof),  (iv) a banking  moratorium having been declared by federal or New York
state authorities,  (v) an outbreak of major international hostilities involving
the United States or other substantial national or international calamity having
occurred,  (vi) a pending or  threatened  legal or  governmental  proceeding  or
action relating generally to the Company's or any of the Subsidiaries' business,
or a notification having been received by the Company or any Subsidiary,  of the
threat of any such  proceeding  or action,  which would have a Material  Adverse
Effect;(vii)  except as contemplated  by the  Prospectus,  the Company is merged
with or  consolidated  into or  acquired  by  another  company or group or there
exists a binding legal commitment for the foregoing or any other material change
of ownership or control occurs; (viii) the passage by the Congress of the United
States  or by any  state  legislative  body  of  similar  impact,  of any act or
measure, or the adoption of any orders, rules or regulations by any governmental
body or any  authoritative  accounting  institute or board, or any  governmental
executive,  which is reasonably  believed  likely by the  Underwriter  to have a
material  adverse  impact on the  business,  financial  condition,  or financial
statements  of the  Company  and its  Subsidiaries  taken as a  whole,  (ix) any
material  adverse  change in the financial or securities  markets  beyond normal
market fluctuations having occurred since the date of this Agreement, or (x) any
Material  Adverse Effect having  occurred,  since the respective  dates of which
information is given

in the Registration Statement and Prospectus.

                  (b) If the  Underwriter  elects to prevent this Agreement from
becoming  effective or to terminate  this  Agreement as provided in this Section
10, the Company shall be promptly  notified by the Underwriter,  by telephone or
telegram, confirmed by letter.

         11. Purchase  Option.  At or before the First Closing Date, the Company
will sell the Underwriter or its designees for a consideration of ^ $110.00, and
upon the terms and conditions  set forth in the form of Purchase  Option annexed
as an exhibit to the  Registration  Statement,  a Purchase Option to purchase an
aggregate  of ^ 110,000  Units.  In the event of  conflict  in the terms of this
Agreement  and the  Purchase  Option with  respect to  language  relating to the
Purchase Option, the language of the Purchase Option shall control.

         12. Representations and Warranties of the Underwriter.  The Underwriter
represents  and  warrants to the Company and Selling  Securityholder  that it is
registered as a broker-dealer  in all  jurisdictions in which it is offering the
Units and Selling  Securities and that it will comply with all applicable  state
or  federal  laws  relating  to the sale of the  Units and  Selling  Securities,
including but not limited to, violations based on unauthorized statements by the
Underwriter or its representatives.

         13. Representations, Warranties and Agreements to Survive Delivery. The
respective  indemnities,  agreements,  representations,  warranties,  and  other
statements of the Company and the Underwriter and the  undertakings set forth in
or made  pursuant to this  Agreement  will remain in full force and effect until
three years from the date of this  Agreement,  regardless  of any  investigation
made by or on behalf of the Underwriter, the Company, Selling Securityholder, or
any of its  officers or  directors  or any  controlling  person and will survive
delivery of and payment of the Units and Selling  Securites and the  termination
of this Agreement.

         14. Notice. Any communications specifically required hereunder to be in
writing, if sent to the Underwriter,  will be mailed,  delivered,  or telecopied
and confirmed to them at Biltmore  Securities,  Inc., 6700 North Andrews Avenue,
Fort Lauderdale,  FL 33309, with a copy sent to Bernstein & Wasserman,  LLP, 950
Third Avenue, New York, NY 10022, Attention:  Hartley T. Bernstein,  Esq., or if
sent to the Company will be mailed, delivered, or telecopied and confirmed to it
at The Harmat  Organization,  Inc., Old Country Road, P.O. Box 539,  Quogue,  NY
11959,  Attention:  President  with a copy  to  McLaughlin  &  Stern,  LLP,  380
Lexington  Avenue,  New York, NY 10168,  Attention:  David W. Sass,  Esq. Notice
shall be deemed to have been duly given if mailed or transmitted by any standard
form of telecommunication.

         15. Parties in Interest.  The Agreement herein set forth is made solely
for the benefit of the Underwriter, the Company, the Selling Securityholder, any
person controlling the Company or the Underwriter, and directors of the Company,
nominees for directors (if any) named in the  Prospectus,  its officers who have
signed   the   Registration   Statement,   and   their   respective   executors,
administrators,  successors,  assigns and no other person shall  acquire or have
any  right  under or by  virtue  of this  Agreement.  The term  "successors  and
assigns"  shall  not  include  any  purchaser,  as  such  purchaser,   from  the
Underwriter of the Units or Selling Securities.

         16.      Applicable Law.  This Agreement will be governed by, and
construed in accordance with, of the laws of the State of New York applicable
 to agreements made and to be entirely
                  --------------
performed within New York.

         17.  Counterparts.  This  agreement  may be  executed  in  one or  more
counterparts  each of which shall be deemed to  constitute an original and shall
become effective when one or more  counterparts  have been signed by each of the
parties hereto and delivered to the other parties (including by fax, followed by
original copies by overnight mail).

         18.      Entire Agreement; Amendments.  This Agreement constitutes
the entire agreement of the parties hereto and supersedes all prior written or
 oral agreements, understandings, and
negotiations with respect to the subject matter hereof.  This Agreement may not
 be amended except in writing, signed by the Underwriter ^, the Company and the 
Selling Securityholder.




         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  kindly sign and return this  agreement,  whereupon  it will become a
binding  agreement  between  the  Company,  the Selling  Securityholder  and the
Underwriter in accordance with its terms.


                                                        Very truly yours,

                                                 THE HARMAT ORGANIZATION, INC.


                                               By: __________________________
                                                  Name: Matthew C. ^ Schilowitz
                                                               Title: President



SELLING SECURITYHOLDER





Matthew C. Schilowitz




<PAGE>



          The foregoing  Underwriting Agreement is hereby confirmed and accepted
as of the date first above written.


                                                     BILTMORE SECURITIES, INC.


                                                    __________________________

                                                              Its

         The undersigned are executing this Agreement  solely to be bound by the
provisions of Section 3(l) hereof.


                                           -----------------------------------
                                                     Matthew C. Schilowitz ^


                                          ------------------------------------
                                                     Dr. Irving Kraut


                                               ------------------------------
                                                     Martin Rothstein



                                                     Alan Robinson



                                                     Rita Robinson



<PAGE>


                                                       EXHIBIT 1.2

         A registration  statement  relating to these  securities has been filed
with the securities and exchange commission but has not yet become effective. No
offer to buy the  securities  can be accepted and no part of the purchase  price
can be received until the registration  statement has become effective,  and any
such offer may be withdrawn or revoked,  without obligation or commitment of any
kind,  at any time prior to notice of its  acceptance  given after the effective
date.


                                           THE HARMAT ORGANIZATION, INC.
                                          200,000 SHARES OF COMMON STOCK
                                                        AND
                                                 ^ 1,100,000 UNITS
                                                   CONSISTING OF
                                        ^ 1,100,000 SHARES OF COMMON STOCK
                                                        AND
               ^ 1,100,000 SERIES A REDEEMABLE COMMON STOCK PURCHASE WARRANTS




                                            SELECTED DEALERS AGREEMENT
                                         _____________________, 1996

Dear Sirs:

         1. Biltmore Securities,  Inc., named as the Underwriter in the enclosed
Preliminary  Prospectus (the  "Representative"  or  "Underwriter"),  proposes to
offer on a firm  commitment  basis,  subject  to the  terms and  conditions  and
execution  of the  Underwriting  Agreement,  ^ 1,100,000  units  (including  any
additional units offered pursuant to an over-allotment option, the "Firm Units")
of The Harmat  Organization,  Inc. (the  "Company")  each  consisting of one (1)
share of common stock par value $.001 per share (the "Common Stock") and one (1)
^ Series A Redeemable Common Stock Purchase  Warrants (the "Warrants"),  each to
purchase  one share of Common  Stock,  and 200,000  shares of Common  Stock (the
"Additional  Stock").  The Firm Units and Additional Stock are more particularly
described in the enclosed Preliminary Prospectus,  additional copies of which as
well as the  Prospectus  (after  effective  date) will be supplied in reasonable
quantities upon request.

         2. The  Underwriter  is soliciting  offers to buy Units and  Additional
Stock, upon the terms and conditions hereof,  from Selected Dealers,  who are to
act as principals, including you, who are (i) registered with the Securities and
Exchange  Commission ("the  Commission") as broker-dealers  under the Securities
Exchange Act of 1934, as amended ("the 1934 Act"),  and members in good standing
with the National Association of Securities Dealers,  Inc. ("the NASD"), or (ii)
dealers of institutions  with their principal place of business  located outside
the United States,  its territories and possessions and not registered under the
1934 Act who agree to make no sales within the United  States,  its  territories
and  possessions  or to persons who are nationals  thereof or residents  therein
and, in making sales, to comply with the NASD's  interpretation  with respect to
free-riding and withholding.  Units and/or Additional Stock are to be offered to
the public at a price of $ ^ 3.50 per Unit and $ 3.25 per  share,  respectfully.
Selected  Dealers  will be allowed a  concession  of not less than _____% of the
offering  price.  You will be notified of the precise amount of such  concession
prior  to the  effective  date  of the  Registration  Statement.  The  offer  is
solicited subject to the issuance and delivery of the Units and Additional Stock
and their  acceptance  by the  Underwriter,  to the approval of legal matters by
counsel and to the terms and conditions as herein set forth.

         3. Your offer to  purchase  may be revoked in whole or in part  without
obligation or commitment of any kind by you any time prior to acceptance  and no
offer may be accepted by us and no sale can be made until after the registration
statement  covering the Units and Additional Stock has become effective with the
Commission.  Subject to the  foregoing,  upon  execution  by you of the Offer to
Purchase below and the return of same to us, you shall be deemed to have offered
to purchase the number of Units and/or  Additional Stock set forth in your offer
on the basis set forth in paragraph 2 above. Any oral notice by us of acceptance
of  your  offer  shall  be  immediately   followed  by  written  or  telegraphic
confirmation  preceded  or  accompanied  by  a  copy  of  the  Prospectus.  If a
contractual commitment arises hereunder,  all the terms of this Selected Dealers
Agreement shall be applicable. We may also make available to you an allotment to
purchase Units and/or  Additional  Stock, but such allotment shall be subject to
modification or termination upon notice from us any time prior to an exchange of
confirmations  reflecting  completed  transactions.  All references hereafter in
this  Agreement to the purchase  and sale of the Units and/or  Additional  Stock
assume and are  applicable  only if  contractual  commitments  to  purchase  are
completed in accordance with the foregoing.

         4.       You agree that in re-offering the Units and/or Additional
 Stock, if your offer is accepted after the Effective Date, you will make a
bona fide public distribution of same.  You
will advise us upon request of the Units and/or Additional Stock purchased by 
you remaining
unsold, and we shall have the right to repurchase such Units and/or Additional
Stock upon
demand at the public offering price less the concession as set forth in
 paragraph 2 above.  Any
of the Units and/or Additional Stock purchased by you pursuant to this
 Agreement are to be
re-offered by you to the public at the public offering price, subject to the
 terms hereof and
shall not be offered or sold by you below the public offering price before the
 termination of
this Agreement.

         5.  Payment  for Units  and/or  Additional  Stock  which  you  purchase
hereunder  shall be made by you on such date as we may determine by certified or
bank  cashier's  check  payable  in New York  Clearinghouse  funds  to  Biltmore
Securities,  Inc.  Certificates for the securities shall be delivered as soon as
practicable  at the offices of Biltmore  Securities,  Inc.,  6700 North  Andrews
Avenue, Fort Lauderdale, FL 33309. Unless specifically authorized by us, payment
by you may not be deferred until delivery of certificates to you.

         6.       A registration statement covering the offering has been filed 
with the Commission in respect to the Units and Additional Stock.  You will be
promptly advised when
the registration statement becomes effective.  Each Selected Dealer in selling
 the Units and/or
Additional Stock pursuant hereto agrees (which agreement shall also be for the
 benefit of the
Company) that it will comply with the applicable requirements of the Securities
 Act of 1933
and of the 1934 Act and any applicable rules and regulations issued under said
Acts.  No
person is authorized by the Company or by the Representative to give any
 information or to
make any representations other than those contained in the Prospectus in
 connection with the
sale of the Units and/or Additional Stock.  Nothing contained herein shall
 render the Selected
Dealers a member of the underwriting group or partners with the Representative 
or with one
another.

         7. You will be  informed  by us as to the  states in which we have been
advised by counsel the Units and  Additional  Stock have been qualified for sale
or are exempt under the  respective  securities or blue sky laws of such states,
but we have not assumed and will not assume any obligation or  responsibility as
to the right of any Selected  Dealer to sell Units and  Additional  Stock in any
state.

         8. The Underwriter  shall have full authority to take such action as we
may deem  advisable  in respect of all  matters  pertaining  to the  offering or
arising  thereunder.  The  Underwriter  shall not be under any liability to you,
except such as may be incurred  under the  Securities  Act of 1933 and the rules
and  regulations  thereunder,  except  for lack of good  faith  and  except  for
obligations assumed by us in this Agreement, and no obligation on our part shall
be implied or inferred herefrom.

         9. Selected Dealers will be governed by the conditions herein set forth
until this  Agreement is  terminated.  This  Agreement  will  terminate when the
offering is completed.  Nothing herein contained shall be deemed a commitment on
our  part to sell  you any  Units  and/or  Additional  Stock;  such  contractual
commitment  can only be made in  accordance  with the  provisions of paragraph 3
hereof.

         10.  You  represent  that  you are a  member  in good  standing  of the
National Association of Securities Dealers, Inc.  ("Association") and registered
as a  broker-dealer  or are not eligible for  membership  under Section I of the
By-Laws of the  Association who agree to make no sales within the United States,
its  territories,  or  possessions  or to persons who are  nationals  thereof or
residents therein and, in making sales, to comply with the NASD's interpretation
with respect to  free-riding  and  withholding.  Your attention is called to the
following:  (a)  Article  III,  Sections 1, 8, 24, 25, 26 and 36 of the Rules of
Fair  Practice  of the  Association  and the  interpretations  of  said  Section
promulgated  by the  Board  of  Governors  of  such  Association  including  the
interpretation with respect to "Free-Riding and Withholding";  (b) Section 10(b)
of the 1934 Act and Rules 10b-6 and 10b-10 of the general rules and  regulations
promulgated under said Act; (c) Securities Act Release #3907; (d) Securities Act
Release #4150;  and (e) Securities Act Release #4968 requiring the  distribution
of a Preliminary  Prospectus to all persons reasonably expected to be purchasers
of  Shares  from  you at least 48  hours  prior to the time you  expect  to mail
confirmations.  You, if a member of the Association,  by signing this Agreement,
acknowledge that you are familiar with the cited law, rules,  and releases,  and
agree that you will not directly  and/or  indirectly  violate any  provisions of
applicable law in connection with your  participation in the distribution of the
Shares.

         11. In addition to  compliance  with the  provisions  of  paragraph  10
hereof,  you will not, until you have advised us that you have  distributed your
allocation of Units and/or  Additional  Stock,  bid for or purchase Units or its
component  securities  in the open  market  or  otherwise  make a market in such
securities or otherwise  attempt to induce others to purchase such securities in
the open market. Nothing contained in this paragraph 11 shall, however, preclude
you from acting as agent in the execution of unsolicited  orders of customers in
transactions effectuated for them through a market maker.

         12. You  understand  that the  Underwriter  may in connection  with the
offering engage in stabilizing transactions. If the Underwriter contracts for or
purchases in the open market in  connection  with such  stabilization  any Units
and/or Additional Stock sold to you hereunder and not effectively placed by you,
the  Underwriter  may charge you the  Selected  Dealer's  concession  originally
allowed you on the Units and/or Additional Stock so purchased,  and you agree to
pay such amount to us on demand.

         13.  By  submitting  an Offer to  Purchase  you  confirm  that your net
capital is such that you may, in accordance  with Rule 15c3-1  adopted under the
1934 Act, agree to purchase the number of Units and/or  Additional Stock you may
become obligated to purchase under the provisions of this Agreement.

         14.  You agree  that (i) you  shall not  recommend  to a  customer  the
purchase of Firm Units and/or  Additional Stock unless you shall have reasonable
grounds to believe that the  recommendation is suitable for such customer on the
basis of  information  furnished  by such  customer  concerning  the  customer's
investment objectives,  financial situation and needs, and any other information
known  to you,  (ii) in  connection  with  all such  determinations,  you  shall
maintain in your files the basis for such determination, and (iii) you shall not
execute any transaction in Firm Units and/or Additional Stock in a discretionary
account without the prior specific written approval of the customer.



                                                         1

<PAGE>




         15. All communications  from you should be directed to us at the office
of the Underwriter,  Biltmore Securities,  Inc., 6700 North Andrews Avenue, Fort
Lauderdale, FL 33309. All communications from us to you shall be directed to the
address to which this letter is mailed.
                               Very truly yours,
                               BILTMORE SECURITIES, INC.

                               By:    ______________________________

                                                                     Its


Accepted and Agreed to as of the _____
day of _____________________, 1996


[Name of Dealer]


By:      ______________________________

         Its


                                                         2

<PAGE>




To:      Biltmore Securities, Inc.
         6700 North Andrews Avenue
         Fort Lauderdale, FL  33309



         We hereby subscribe for _____________ Units of The Harmat Organization,
Inc., each Unit consisting of one (1) share of common stock, par value $.001 per
share  (the  "Common  Stock")  and one (1) ^ Series A  Redeemable  Common  Stock
Purchase Warrant (the "Warrants"),
each to purchase one share of Common Stock and                    shares of
 Additional Stock in accordance with the terms and conditions stated in the
foregoing letter.  We hereby
acknowledge receipt of the Prospectus referred to in the first paragraph thereof
 relating to said
Units and/or Additional Stock.  We further state that in purchasing said Units
and Additional
Stock we have relied upon said Prospectus and upon no other statement
 whatsoever, whether
written or oral.  We confirm that we are a dealer actually engaged in the
investment banking
or securities business and that we are either (i) a member in good standing of
the National
Association of Securities Dealers, Inc. (the "NASD") or (ii) a dealer with its
 principal place of
business located outside the United States, its territories and its possessions
and not registered
as a broker or dealer under the Securities Exchange Act of 1934, as amended,
who hereby
agrees not to make any sales within the United States, its territories or its 
possessions or to
persons who are nationals thereof or residents therein.  We hereby agree to
comply with the
provisions of Section 24 of Article III of the Rules of Fair Practice of the
NASD, and if we are
a foreign dealer and not a member of the NASD, we also agree to comply with the
NASD's
interpretation with respect to free-riding and withholding, to comply, as
though we were a
member of the NASD, with the provisions of Sections 8 and 36 of Article III
 thereof as that
Section applies to non-member foreign dealers.

                                                              [Name of Dealer]

                                                 
            ------------------------------


                                      By:    ______________________________


                                                              Address

                                             ------------------------------

                                             ------------------------------

Dated _____________________, 1996





<PAGE>





                                                EXHIBIT 4.1



COMMON STOCK                                    COMMON STOCK
PAR VALUE $.001                                 PAR VALUE $.001
                                                SHARES
SEE REVERSE FOR CERTAIN
DEFINITIONS AND LIMITATIONS  CUSIP 413110 10 7

THE HARMAT ORGANIZATION, INC.
INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

THIS CERTIFIES THAT
IS THE OWNER OF
FULLY  PAID  AND   NON-ASSESSABLE   SHARES  OF  COMMON  STOCK,   OF  THE  HARMAT
ORGANIZATION,  INC.  (hereinafter  called the  Corporation)  transferable on the
books of the Corporation or by the holder hereof, in person or b duly authorized
Attorney, upon surrender of this Certificate properly endorsed. This Certificate
is not valid  until  countersigned  and  registered  by the  Transfer  Agent and
Registrar.  WITNESS the  facsimile  seal of the  Corporation  and the  facsimile
signatures of its duly authorized officers.
Dated:
Countersigned and Registered:
AMERICAN STOCK TRANSFER & TRUST COMPANY
Transfer Agent and Registrar


AUTHORIZED SIGNATURE
SECRETARY
PRESIDENT
The following  abbreviations,  when used in the  inscription on the face of this
certificate,  shall  be  constured  as  though  they  were  written  out in full
according to applicable laws or regulations:

TEN COM - as tentnants in common


<PAGE>



TEN ENT - as tenants by the entireties
JT TEN - as joint  tenants  with  right of  survivorship  and not as  tenants in
common UNIF GIFT MIN ACT - Custodian
                    (Cust)       (Minor)
                    Under Uniform Gifts to Minor Act
                                  (State)
Addtional abbreviations may also be used though not in the above list.


For Value received          hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE


(NAME AND ADDRESS OF TRANSFEREE SHOULD BE PRINTED OR TYPEWRITTEN)

Shares
of  the  Common  Stock  represented  by the  within  Certificate  and do  hereby
irrevocably  constitute  and appoint  Attorney to transfer the said stock on the
books of the  within-named  Corporation  with full power of  substitution in the
premises.

Dated
SIGNATURE



<PAGE>



Signature(s) Guaranteed


By

THE SIGNATURE(S) MUST BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (Banks,
Stockbrokers, Savings and Loan Associations and Credit Unions WITH MEMBERSHIP IN
AN APPROVED SIGNATURE GUARANTEE PROGRAM) PURSUANT TO S.E.C. RULE 17Ad-1 5.

NOTICE:           The signature of this assignment must correspond with
name(s) as written upon the face of the certificate in every
particular without alteration or enlargement or any change whatever.


<PAGE>
                                                 WARRANT AGREEMENT


         AGREEMENT, dated as of this     day of      1996, by and between 
THE HARMAT ORGANIZATION, INC., a Delaware corporation ("Company"), and American
 Stock Transfer & Trust Company, as

Warrant Agent (the "Warrant Agent").


                                                    WITNESSETH:

         WHEREAS,  in  connection  with a public  offering  of up to ^ 1,265,000
units ("Units"), each ^ Unit consisting of one (1) share of the Company's Common
Stock,  $.001  par value  ("Common  Stock"),  and one (1) ^ Series A  Redeemable
Common  Stock  Purchase  Warrant  (the  ^"Series  A  Warrants")  pursuant  to an
underwriting  agreement (the "Underwriting  Agreement") dated , 1996 between the
Company  and  certain  of  its  stockholders  and  Biltmore   Securities,   Inc.
("Biltmore"),  and the issuance to (i)  Biltmore or its  designees of a Purchase
Option to purchase ^ 110,000  additional Units (the "Purchase  Option") and (ii)
certain ^ Private  Placement  investors of 500,000  Units  consisting of 500,000
shares of Common Stock and  1,500,000 ^ Series A Warrants  and 500,000  Series B
Redeemable  Common  Stock  Purchase  Warrants,  the  Company  will issue up to ^
2,875,000 Series A Warrants;

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing to so act, in  connection  with the
issuance,  registration,  transfer, exchange and redemption of the Warrants, the
issuance  of  certificates  representing  the  Warrants,  the  exercise  of  the
Warrants, and the rights of the holders thereof;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements  hereinafter  set forth and for the purpose of defining the terms and
provisions of the Warrants and the  certificates  representing  the Warrants and
the respective rights and obligations  thereunder of the Company, the holders of
certificates representing the Warrants and the Warrant Agent, the parties hereto
agree as follows:

         1.       Definitions.  As used herein, the following terms shall have
the following meanings, unless the context shall otherwise require:

                  (a) "Common  Stock" shall mean the common stock of the Company
of which at the date hereof consists of 25,000,000  authorized shares, $.001 par
value,  and shall also  include  any  capital  stock of any class of the Company
thereafter authorized which shall not be limited to a fixed sum or percentage in
respect to the rights of the holders  thereof to participate in dividends and in
the  distribution  of assets upon the  voluntary  liquidation,  dissolution,  or
winding up of the Company;  provided,  however,  that the shares  issuable  upon
exercise of the Warrants shall include (1) only shares of such class  designated
in the Company's Certificate of Incorporation as Common Stock on the date of the
original  issue of the  Warrants or (ii),  in the case of any  reclassification,
change, consolidation,  merger, sale, or conveyance of the character referred to
in Section 9(c) hereof, the stock, securities,  or property provided for in such
section  or  (iii),  in  the  case  of any  reclassification  or  change  in the
outstanding  shares of Common Stock  issuable upon exercise of the Warrants as a
result of a subdivision  or  combination  or a change in par value,  or from par
value to no par value, or from no par value to par value,  such shares of Common
Stock as so reclassified or changed.

                  (b)  "Corporate  Office"  shall mean the office of the Warrant
Agent (or its successor) at which at any particular time its principal  business
shall be  administered,  which  office is located at the date  hereof at 40 Wall
Street, New York, New York 10005.

                  (c) "Exercise Date" shall mean, as to any Warrant, the date on
which the Warrant  Agent shall have  received  both (a) the Warrant  Certificate
representing  such Warrant,  with the exercise form thereon duly executed by the
Registered  Holder (as defined below) thereof or his attorney duly authorized in
writing,  and (b) payment in cash, or by official  bank or certified  check made
payable to the  Company,  of an amount in lawful  money of the United  States of
America equal to the applicable Purchase Price (as defined below).

                  (d)      "Initial Warrant Exercise Date" shall mean    
  , 1997.

                  (e) "Purchase  Price" shall mean the purchase  price per share
to be paid upon  exercise of each Warrant in  accordance  with the terms hereof,
which price shall be $ ^ 4.00 per share for the ^ Series A Warrants,  subject to
adjustment from time to time pursuant to the provisions of Section 9 hereof, and
subject to the Company's  right, in its sole  discretion,  upon thirty (30) days
written notice, to reduce the Purchase Price upon notice to all warrant holders.

                  (f)  "Redemption  Price"  shall  mean the  price at which  the
Company may, at its option,  redeem the Warrants,  in accordance  with the terms
hereof, which price shall be $0.05 per Warrant.

                  (g) "Registered Holder" shall mean as to any Warrant and as of
any particular  date, the person in whose name the certificate  representing the
Warrant shall be registered on that date on the books  maintained by the Warrant
Agent pursuant to Section 6.

                  (h)  "Transfer  Agent" shall mean  American  Stock  Transfer &
Trust Company, as the Company's transfer agent, or its authorized successor,  as
such.

                  (i)      "Warrant Expiration Date" shall mean 5:00 P.M.
(New York time) on        , 2001 or the Redemption Date as defined in Section 8,
whichever is earlier; provided that if such date shall

in the State of New York be a holiday or a day on which banks are
authorized or required to close, then 5:00 P.M. (New York time) on
the next following day which in the State of New York is not a
holiday or a day on which banks are authorized or required to
close.  Upon notice to all warrantholders, the Company shall have
the right to extend the warrant expiration date.

         2.       Warrants and Issuance of Warrant Certificates.

                  (a) A Warrant initially shall entitle the Registered Holder of
the Warrant representing such Warrant to purchase one share of Common Stock upon
the  exercise  thereof,  in  accordance  with  the  terms  hereof,   subject  to
modification and adjustment as provided in Section 9.

                  (b) Upon  execution of this  Agreement,  Warrant  Certificates
representing the number of Warrants sold pursuant to the Underwriting  Agreement
shall be  executed  by the Company and  delivered  to the  Warrant  Agent.  Upon
written order of the Company  signed by its President or a Vice President and by
its  Secretary  or an Assistant  Secretary,  the Warrant  Certificates  shall be
countersigned, issued, and delivered by the Warrant Agent.

                  (c) From time to time, up to the Warrant  Expiration Date, the
Transfer  Agent shall  countersign  and deliver stock  certificates  in required
whole number denominations representing up to an aggregate of ^ 2,875,000 shares
of Common Stock, subject to adjustment as described herein, upon the exercise of
Warrants in accordance with this Agreement.

                  (d) From time to time, up to the Warrant  Expiration Date, the
Warrant Agent shall  countersign  and deliver  Warrant  Certificates in required
whole number  denominations  to the persons  entitled thereto in connection with
any  transfer or  exchange  permitted  under this  Agreement;  provided  that no
Warrant   Certificates  shall  be  issued  except  (i)  those  initially  issued
hereunder, (ii) those issued on or after the Initial Warrant Exercise Date, upon
the exercise of fewer than all Warrants  represented by any Warrant Certificate,
to evidence any unexercised  warrants held by the exercising  Registered Holder,
(iii)  those  issued upon any  transfer or exchange  pursuant to Section 6; (iv)
those issued in replacement of lost,  stolen,  destroyed,  or mutilated  Warrant
Certificates  pursuant to Section 7; (v) those  issued  pursuant to the Purchase
Option;(vi)  those issued to the ^ Private  Placement  lenders;  and (vii) those
issued at the option of the Company,  in such form as may be approved by the its
Board of Directors,  to reflect any adjustment or change in the Purchase  Price,
the number of shares of Common Stock  purchasable  upon exercise of the Warrants
or the Redemption Price therefor made pursuant to Section 9 hereof.

                  (e)      Pursuant to the terms of the  Purchase Option,
 Biltmore may purchase up to ^ 110,000 Units, which include up to

^ 110,000 Series A Warrants.
  ==============

         3.       Form and Execution of Warrant Certificates.

                  (a) The ^ Series A Warrant  Certificate shall be substantially
in the forms  annexed  hereto as Exhibit A (the  provisions  of which are hereby
incorporated  herein)  and may have such  letters,  numbers,  or other  marks of
identification  or  designation  and such legends,  summaries,  or  endorsements
printed,  lithographed,  or engraved thereon as the Company may deem appropriate
and as are not inconsistent with the provisions of this Agreement,  or as may be
required to comply  with any law or with any rule or  regulation  made  pursuant
thereto  or with any rule or  regulation  of any  stock  exchange  on which  the
Warrants may be listed, or to conform to usage or to the requirements of Section
2(b).  The  Warrant  Certificates  shall be dated the date of  issuance  thereof
(whether upon initial  issuance,  transfer,  exchange,  or in lieu of mutilated,
lost, stolen, or destroyed Warrant  Certificates) and issued in registered form.
^ Series A Warrant  Certificates  shall be numbered serially with the letter ^ W
A.

                  (b)  Warrant  Certificates  shall be executed on behalf of the
Company by its  President,  or any Vice  President  and by its  Secretary  or an
Assistant  Secretary,  by manual signatures or by facsimile  signatures  printed
thereon,  and shall have  imprinted  thereon a facsimile of the Company's  seal.
Warrant  Certificates  shall be manually  countersigned by the Warrant Agent and
shall not be valid for any purpose unless so countersigned.  In case any officer
of the Company who shall have signed any of the Warrant Certificates shall cease
to be an officer of the Company or to hold the particular  office  referenced in
the Warrant Certificate before the date of issuance of the Warrant  Certificates
or before  countersignature by the Warrant Agent and issue and delivery thereof,
such Warrant  Certificates  may  nevertheless  be  countersigned  by the Warrant
Agent,  issued and delivered with the same force and effect as though the person
who  signed  such  Warrant  Certificates  had not ceased to be an officer of the
Company or to hold such office.  After  countersignature  by the Warrant  Agent,
Warrant  Certificates  shall be delivered by the Warrant Agent to the Registered
Holder without  further action by the Company,  except as otherwise  provided by
Section 4 hereof.

         4.       Exercise.  Each Warrant may be exercised by the Registered
 Holder thereof at any time on or after the Initial
Warrant Exercise Date, but not after the Warrant Expiration Date,
upon the  terms and  subject  to the  conditions  set  forth  herein  and in the
applicable Warrant Certificate. A Warrant shall be deemed to have been exercised
immediately  prior to the close of business on the Exercise  Date and the person
entitled to receive  the  securities  deliverable  upon such  exercise  shall be
treated for all purposes as the holder of those  securities upon the exercise of
the
Warrant as of the close of business on the Exercise Date. As soon as practicable
on or after the  Exercise  Date,  the Warrant  Agent shall  deposit the proceeds
received  from the exercise of a Warrant and shall notify the Company in writing
of the exercise of the  Warrants.  Promptly  following,  and in any event within
five (5) business days after the date of such notice from the Warrant Agent, the
Warrant Agent, on behalf of the Company,  shall cause to be issued and delivered
by the Transfer Agent, to the person or persons  entitled to receive the same, a
certificate or certificates  for the securities  deliverable  upon such exercise
(plus a certificate  for any remaining  unexercised  Warrants of the  Registered
Holder),  unless prior to the date of issuance of such  certificates the Company
shall  instruct  the Warrant  Agent to refrain  from  causing  such  issuance of
certificates  pending  clearance  of checks  received in payment of the Purchase
Price pursuant to such Warrants.  Upon the exercise of any Warrant and clearance
of the funds  received,  the  Warrant  Agent  shall  promptly  remit the payment
received  for the  Warrant  (the  "Warrant  Proceeds")  to the Company or as the
Company may direct in writing.

         5.       Reservation of Shares; Listing; Payment of Taxes, etc.

                  (a) The Company  covenants  that it will at all times  reserve
and keep available out of its authorized Common Stock, solely for the purpose of
issue upon exercise of Warrants,  such number of shares of Common Stock as shall
then be issuable  upon the  exercise of all  outstanding  Warrants.  The Company
covenants  that all shares of Common Stock which shall be issuable upon exercise
of the  Warrants  shall,  at the time of delivery,  be duly and validly  issued,
fully paid,  nonassessable,  and free from all taxes,  liens,  and charges  with
respect to the issue thereof, (other than those which the Company shall promptly
pay or  discharge)  and that upon  issuance  such shares shall be listed on each
national  securities  exchange  or  eligible  for  inclusion  in each  automated
quotation system, if any, on which the other shares of outstanding  Common Stock
of the Company are then listed or eligible for inclusion.

                  (b)  The  Company  covenants  that  if  any  securities  to be
reserved for the purpose of exercise of Warrants hereunder require  registration
with, or approval of, any  governmental  authority under any federal  securities
law  before  such  securities  may be  validly  issued  or  delivered  upon such
exercise,  then the Company will, to the extent the Purchase  Price is less than
the Market Price (as hereinafter defined), in good faith and as expeditiously as
reasonably  possible,  endeavor to secure such registration or approval and will
use its  reasonable  efforts to obtain  appropriate  approvals or  registrations
under state "blue sky"  securities  laws.  With respect to any such  securities,
however,  Warrants may not be exercised by, or shares of Common Stock issued to,
any Registered Holder in any state in which such exercise would be unlawful.

                  (c) The Company shall pay all  documentary,  stamp, or similar
taxes and other  governmental  charges  that may be imposed  with respect to the
issuance of Warrants,  or the issuance,  or delivery of any shares upon exercise
of the Warrants; provided, however, that if the shares of Common Stock are to be
delivered in a name other than the name of the Registered  Holder of the Warrant
Certificate  representing  any Warrant  being  exercised,  then no such delivery
shall be made  unless the  person  requesting  the same has paid to the  Warrant
Agent the amount of transfer taxes or charges incident thereto, if any.

                  (d)      The Warrant Agent is hereby irrevocably authorized
 for such time as it is acting as such  to requisition the Company's
Transfer Agent from time to time for certificates representing
shares of Common Stock issuable upon exercise of the Warrants, and
the Company will authorize the Transfer Agent to comply with all
such proper requisitions.  The Company will file with the Warrant
Agent a statement setting forth the name and address of the
Transfer Agent of the Company for shares of Common Stock issuable
upon exercise of the Warrants.

         6.       Exchange and Registration of Transfer.

                  (a) Warrant  Certificates  may be exchanged  for other Warrant
Certificates  representing  an equal  aggregate  number of  Warrants of the same
class or may be  transferred  in whole or in part.  Warrant  Certificates  to be
exchanged shall be surrendered to the Warrant Agent at its Corporate Office, and
upon satisfaction of the terms and provisions  hereof, the Company shall execute
and the Warrant Agent shall countersign, issue, and deliver in exchange therefor
the Warrant  Certificate or Certificates  which the Registered Holder making the
exchange shall be entitled to receive.

                  (b) The Warrant Agent shall keep at its office books in which,
subject to such  reasonable  regulations as it may prescribe,  it shall register
Warrant  Certificates  and the transfer  thereof in accordance  with its regular
practice.  Upon due  presentment  for  registration  of  transfer of any Warrant
Certificate  at such office,  the Company  shall  execute and the Warrant  Agent
shall  issue  and  deliver  to  the  transferee  or  transferees  a new  Warrant
Certificate or Certificates representing an equal aggregate number of Warrants.

                  (c) With  respect to all Warrant  Certificates  presented  for
registration or transfer, or for exchange or exercise,  the subscription form on
the reverse  thereof  shall be duly  endorsed,  or be  accompanied  by a written
instrument or instruments of transfer and subscription,  in form satisfactory to
the Company and the Warrant Agent, duly executed by the Registered Holder or his
attorney-in-fact duly authorized in writing.

                  (d) A service  charge may be imposed by the Warrant  Agent for
any exchange or registration of transfer of Warrant  Certificates.  In addition,
the Company may require  payment by such holder of a sum sufficient to cover any
tax or other governmental charge that may be imposed in connection therewith.

                  (e) All Warrant  Certificates  surrendered for exercise or for
exchange in case of mutilated Warrant Certificates shall be promptly canceled by
the Warrant Agent and thereafter retained by the Warrant Agent until termination
of this Agreement or resignation as Warrant Agent,  or disposed of or destroyed,
at the direction of the Company.

                  (f) Prior to due  presentment  for  registration  of  transfer
thereof,  the Company and the  Warrant  Agent may deem and treat the  Registered
Holder of any Warrant  Certificate  as the  absolute  owner  thereof and of each
Warrant  represented  thereby  (notwithstanding  any  notations  of ownership or
writing  thereon  made by anyone  other  than a duly  authorized  officer of the
Company or the Warrant  Agent) for all purposes and shall not be affected by any
notice to the contrary.  The Warrants which are being publicly  offered in Units
with shares of Common  Stock  pursuant  to the  Underwriting  Agreement  will be
immediately  detachable  from  the  Common  Stock  and  transferable  separately
therefrom.

         7. Loss or  Mutilation.  Upon  receipt by the  Company  and the Warrant
Agent of evidence  satisfactory  to them of the  ownership  of and loss,  theft,
destruction,  or  mutilation  of any Warrant  Certificate  and (in case of loss,
theft, or  destruction)  of indemnity  satisfactory to them, and (in the case of
mutilation) upon surrender and cancellation  thereof,  the Company shall execute
and the Warrant  Agent  shall (in the  absence of notice to the  Company  and/or
Warrant  Agent that the  Warrant  Certificate  has been  acquired by a bona fide
purchaser)  countersign  and deliver to the Registered  Holder in lieu thereof a
new Warrant  Certificate of like tenor representing an equal aggregate number of
Warrants. Applicants for a substitute Warrant Certificate shall comply with such
other  reasonable  regulations  and pay such  other  reasonable  charges  as the
Warrant Agent may prescribe.

         8.       Redemption.

                  (a) Subject to the provisions of paragraph 2(e) hereof, on not
less than thirty (30) days  notice  given at any time after the Initial  Warrant
Exercise Date, the Warrants may be redeemed,  at the option of the Company, at a
redemption price of $0.05 per Warrant,  provided,  in the case of the redemption
of its ^ Series A Warrants, the Market Price of the Common Stock receivable upon
exercise  of the ^ Series A Warrant  shall  equal or exceed  $8.00 (the  "Target
Price")  subject to adjustment as set forth in Section 8(f) below.  Market Price
for the purpose of this  Section 8 shall mean (i) the average  closing bid price
for any twenty  (20)  consecutive  trading  days  within a period of thirty (30)
consecutive  trading  days ending  within five (5) days prior to the date of the
notice of  redemption,  which notice shall be mailed no later than five (5) days
thereafter,  of the Common  Stock as reported  by the  National  Association  of
Securities  Dealers,  Inc. Automatic  Quotation System or (ii) the last reported
sale price, for twenty (20)  consecutive  trading days within a period of thirty
(30)  consecutive  trading  days ending  within five (5) days of the date of the
notice of  redemption,  which notice shall be mailed no later than five (5) days
thereafter,  on the primary exchange on which the Common Stock is traded, if the
Common Stock is traded on a national securities exchange.

                  (b) If the  conditions  set forth in Section 8(a) are met, and
the Company desires to exercise its right to redeem the Warrants,  it shall mail
a notice of redemption to each of the  Registered  Holders of the Warrants to be
redeemed,  first class, postage prepaid, not later than the thirtieth day before
the date  fixed for  redemption,  at their last  address as shall  appear on the
records  maintained  pursuant to Section  6(b).  Any notice mailed in the manner
provided herein shall be  conclusively  presumed to have been duly given whether
or not the Registered Holder receives such notice.

                  (c) The notice of redemption  shall specify (i) the redemption
price,  (ii) the date fixed for  redemption,  (iii) the place  where the Warrant
Certificates shall be delivered and the redemption price paid, and (iv) that the
right to exercise the Warrant  shall  terminate at 5:00 P.M.  (New York time) on
the business day immediately  preceding the date fixed for redemption.  The date
fixed for the redemption of the Warrant shall be the Redemption Date. No failure
to mail such  notice nor any  defect  therein or in the  mailing  thereof  shall
affect  the  validity  of the  proceedings  for such  redemption  except as to a
Registered  Holder (a) to whom  notice  was not  mailed or (b) whose  notice was
defective and then only to the extent that the  Registered  Holder is prejudiced
thereby.  An affidavit of the Warrant  Agent or of the Secretary or an Assistant
Secretary of the Company that notice of redemption has been mailed shall, in the
absence of fraud, be prima facie evidence of the facts stated therein.

                  (d) Any right to exercise a Warrant  shall  terminate  at 5:00
P.M. (New York time) on the business day  immediately  preceding the  Redemption
Date. On and after the  Redemption  Date,  Holders of the Warrants shall have no
further rights except to receive,  upon surrender of the Warrant, the Redemption
Price.

                  (e) From and after the  Redemption  Date  specified  for,  the
Company  shall,  at the  place  specified  in the  notice  of  redemption,  upon
presentation  and  surrender  to the  Company by or on behalf of the  Registered
Holder  thereof of one or more Warrant  Certificates  evidencing  Warrants to be
redeemed,  deliver or cause to be delivered to or upon the written order of such
Holder a sum in cash equal to the  redemption  price of each such Warrant.  From
and after the  Redemption  Date and upon the  deposit  or  setting  aside by the
Company of a sum  sufficient to redeem all the Warrants  called for  redemption,
such  Warrants  shall expire and become void and all rights  hereunder and under
the Warrant Certificates,  except the right to receive payment of the redemption
price, shall cease.

                  (f) If the shares of the Company's Common Stock are subdivided
or  combined  into a greater or smaller  number of shares of Common  Stock,  the
Target  Price  shall be  proportionally  adjusted  by the ratio  which the total
number of shares of Common  Stock  outstanding  immediately  prior to such event
bears  to  the  total  number  of  shares  of  Common  Stock  to be  outstanding
immediately after such event.

         9.       Adjustment of Exercise Price and Number of Shares of Common
 Stock or Warrants.

                  (a)  Subject to the  exceptions  referred  to in Section  9(g)
below,  in the event the Company  shall,  at any time or from time to time after
the date hereof,  sell any shares of Common Stock for a consideration  per share
less than the Market  Price of the Common Stock (as defined in Section 8) on the
date of the sale or issue any shares of Common Stock as a stock  dividend to the
holders of Common  Stock,  or  subdivide  or combine the  outstanding  shares of
Common Stock into a greater or lesser number of shares (any such sale, issuance,
subdivision, or combination being herein called a "Change of Shares"), then, and
thereafter  upon each further  Change of Shares,  the  Purchase  Price in effect
immediately  prior  to  such  Change  of  Shares  shall  be  changed  to a price
(including any  applicable  fraction of a cent)  determined by  multiplying  the
Purchase Price in effect immediately prior thereto by a fraction,  the numerator
of which  shall be the sum of the number of shares of Common  Stock  outstanding
immediately  prior to the issuance of such  additional  shares and the number of
shares of Common Stock which the aggregate consideration received (determined as
provided in subsection  9(f) below) for the issuance of such  additional  shares
would purchase at such current  market price per share of Common Stock,  and the
denominator  of which  shall be the sum of the number of shares of Common  Stock
outstanding  immediately  after the  issuance of such  additional  shares.  Such
adjustment shall be made successively whenever such an issuance is made.

                           Upon each adjustment of the Purchase Price pursuant
to this Section 9, the total number of shares of Common Stock  purchasable  upon
the  exercise of each  Warrant  shall  (subject to the  provisions  contained in
Section 9(b) hereof) be such number of shares  (calculated to the nearest tenth)
purchasable at the Purchase Price in effect immediately prior to such adjustment
multiplied by a fraction,  the numerator of which shall be the Purchase Price in
effect  immediately  prior to such adjustment and the denominator of which shall
be the Purchase Price in effect immediately after such adjustment.
                  (b) The Company may elect, upon any adjustment of the Purchase
Price hereunder,  to adjust the number of Warrants  outstanding,  in lieu of the
adjustment in the number of shares of Common Stock purchasable upon the exercise
of each Warrant as hereinabove  provided, so that each Warrant outstanding after
such adjustment shall represent the right to purchase one share of Common Stock.
Each Warrant held of record prior to such  adjustment  of the number of Warrants
shall  become  that  number  of  Warrants  (calculated  to  the  nearest  tenth)
determined by multiplying  the number one by a fraction,  the numerator of which
shall be the Purchase Price in effect  immediately  prior to such adjustment and
the denominator of which shall be the Purchase Price in effect immediately after
such adjustment. Upon each adjustment of the number of Warrants pursuant to this
Section  9,  the  Company  shall,  as  promptly  as  practicable,  cause  to  be
distributed to each  Registered  Holder of Warrant  Certificates  on the date of
such adjustment Warrant Certificates  evidencing,  subject to Section 10 hereof,
the number of  additional  Warrants to which such Holder  shall be entitled as a
result  of such  adjustment  or,  at the  option  of the  Company,  cause  to be
distributed  to such  Holder in  substitution  and  replacement  for the Warrant
Certificates  held by him prior to the date of  adjustment  (and upon  surrender
thereof,  if required by the Company) new Warrant  Certificates  evidencing  the
number of Warrants to which such Holder shall be entitled after such adjustment.

                  (c) In case of any reclassification,  capital  reorganization,
or other  change  of  outstanding  shares  of  Common  Stock,  or in case of any
consolidation or merger of the Company with or into another  corporation  (other
than  a  consolidation  or  merger  in  which  the  Company  is  the  continuing
corporation  and  which  does  not  result  in  any  reclassification,   capital
reorganization,  or other change of outstanding  shares of Common Stock),  or in
case of any sale or  conveyance  to another  corporation  of the property of the
Company  as, or  substantially  as, an entirety  (other  than a  sale/leaseback,
mortgage,  or other  financing  transaction),  the Company shall cause effective
provision  to be made so that each holder of a warrant  then  outstanding  shall
have the right thereafter,  by exercising such Warrant, to purchase the kind and
number of shares  of stock or other  securities  or  property  (including  cash)
receivable upon such reclassification,  capital reorganization, or other change,
consolidation,  merger,  sale, or conveyance by a holder of the number of shares
of Common  Stock that might have been  purchased  upon  exercise of such Warrant
immediately prior to such  reclassification,  capital  reorganization,  or other
change,  consolidation,  merger,  sale, or conveyance.  Any such provision shall
include  provision for adjustments that shall be as nearly  equivalent as may be
practicable to the adjustments provided for in this Section 9. The Company shall
not  effect  any  such  consolidation,  merger,  or  sale  unless  prior  to  or
simultaneously  with the  consummation  thereof the successor (if other than the
Company)  resulting  from  such  consolidation  or  merger  or  the  corporation
purchasing  assets or other  appropriate  corporation or entity shall assume, by
written  instrument  executed and delivered to the Warrant Agent, the obligation
to deliver to the holder of each  Warrant such shares of stock,  securities,  or
assets as, in  accordance  with the  foregoing  provisions,  such holders may be
entitled  to  purchase  and the other  obligations  under  this  Agreement.  The
foregoing  provisions  shall  similarly  apply to  successive  reclassification,
capital reorganizations, and other changes of outstanding shares of Common Stock
and to successive consolidations, mergers, sales, or conveyances.

                  (d) Irrespective of any adjustments or changes in the Purchase
Price or the number of shares of Common Stock  purchasable  upon exercise of the
Warrants,  the Warrant  Certificates  theretofore  and thereafter  issued shall,
unless the Company shall  exercise its option to issue new Warrant  Certificates
pursuant to Section  2(d)  hereof,  continue to express the  Purchase  Price per
share,  the number of shares  purchasable  thereunder,  and the Redemption Price
therefor as the Purchase Price per share,  and the number of shares  purchasable
and the Redemption  Price  therefore were expressed in the Warrant  Certificates
when the same were originally issued.

                  (e) After each  adjustment of the Purchase  Price  pursuant to
this Section 9, the Company will promptly  prepare a  certificate  signed by the
President or a Vice President, and by the Treasurer or an Assistant Treasurer or
the Secretary or an Assistant  Secretary,  of the Company setting forth: (i) the
Purchase  Price as so  adjusted,  (ii) the  number of  shares  of  Common  Stock
purchasable  upon  exercise of each Warrant after such  adjustment,  and, if the
Company  shall have  elected to adjust  the  number of  Warrants,  the number of
Warrants to which the registered  holder of each Warrant shall then be entitled,
and the adjustment in Redemption  Price resulting  therefrom,  and (iii) a brief
statement of the facts accounting for such adjustment. The Company will promptly
file such  certificate  with the Warrant Agent and cause a brief summary thereof
to be sent by  ordinary  first  class mail to  Biltmore  and to each  registered
holder of Warrants at his last address as it shall appear on the registry  books
of the Warrant  Agent.  No failure to mail such notice nor any defect therein or
in the mailing thereof shall affect the validity thereof except as to the holder
to whom the Company failed to mail such notice, or except as to the holder whose
notice was  defective.  The  affidavit of an officer of the Warrant Agent or the
Secretary  or an  Assistant  Secretary  of the Company that such notice has been
mailed  shall,  in the absence of fraud,  be prima  facie  evidence of the facts
stated therein.

                  (f)      For purposes of Section 9(a) and 9(b) hereof, the
following provisions (i) to (vii) shall also be applicable:

                           (i)      The number of shares of Common Stock 
outstanding at any given time shall include shares of Common Stock
owned or held by or for the  account of the  Company and the sale or issuance of
such treasury  shares or the  distribution of any such treasury shares shall not
be considered a Change of Shares for purposes of said sections.

                           (ii)     No adjustment of the Purchase Price shall
 be made unless such adjustment would require an increase or decrease
of at least $.10 in such price; provided that any adjustments which by reason of
this  subsection  (ii) are not required to be made shall be carried  forward and
shall be made at the time of and together  with the next  subsequent  adjustment
which,  together with any  adjustment(s)  so carried  forward,  shall require an
increase  or  decrease  of at least  $.10 in the  Purchase  Price then in effect
hereunder.

                           (iii)            In case of (1) the sale by the
Company for cash of any rights or warrants to subscribe for or purchase, or any
options for the purchase of, Common Stock or any securities  convertible into or
exchangeable  for Common Stock without the payment of any further  consideration
other than cash,  if any (such  convertible  or  exchangeable  securities  being
herein  called  "Convertible  Securities"),  or (2) the issuance by the Company,
without the receipt by the Company of any consideration  therefor, of any rights
or warrants to subscribe  for or  purchase,  or any options for the purchase of,
Common Stock or Convertible
Securities,  in each  case,  if (and only if) the  consideration  payable to the
Company upon the exercise of such rights,  warrants, or options shall consist of
cash, whether or not such rights,  warrants, or options, or the right to convert
or exchange such Convertible Securities,  are immediately  exercisable,  and the
price per share for which  Common  Stock is issuable  upon the  exercise of such
rights,  warrants,  or  options  or upon  the  conversion  or  exchange  of such
Convertible  Securities  (determined  by  dividing  (x)  the  minimum  aggregate
consideration payable to the Company upon the exercise of such rights, warrants,
or options,  plus the consideration  received by the Company for the issuance or
sale of such rights, warrants, or options, plus, in the case of such Convertible
Securities,  the minimum aggregate amount of additional  consideration,  if any,
other than such Convertible Securities,  payable upon the conversion or exchange
thereof, by the total maximum number of shares of Common Stock issuable upon the
exercise of such rights, warrants, or options or upon the conversion or exchange
of such  Convertible  Securities  issuable upon (y) the exercise of such rights,
warrants,  or options) is less than the fair market value of the Common Stock on
the date of the issuance or sale of such rights,  warrants, or options, then the
total  maximum  number of shares of Common Stock  issuable  upon the exercise of
such rights,  warrants,  or options or upon the  conversion  or exchange of such
Convertible  Securities  (as of the date of the issuance or sale of such rights,
warrants,  or options) shall be deemed to be outstanding  shares of Common Stock
for  purposes of Sections  9(a) and 9(b) hereof and shall be deemed to have been
sold for cash in an amount equal to such price per share.

                           (iv)     In case of the sale by the Company for
 cash of any Convertible Securities, whether or not the right of conversion
or exchange thereunder is immediately  exercisable,  and the price per share for
which  Common  Stock  is  issuable  upon  the  conversion  or  exchange  of such
Convertible   Securities  (determined  by  dividing  (x)  the  total  amount  of
consideration  received  by  the  Company  for  the  sale  of  such  Convertible
Securities,  plus the minimum aggregate amount of additional  consideration,  if
any,  other than such  Convertible  Securities,  payable upon the  conversion or
exchange  thereof,  by (y) the total  maximum  number of shares of Common  Stock
issuable upon the conversion or exchange of such Convertible Securities) is less
than the fair market  value of the Common  Stock on the date of the sale of such
Convertible Securities,  then the total maximum number of shares of Common Stock
issuable upon the
conversion  or exchange of such  Convertible  Securities  (as of the date of the
sale of such Convertible Securities) shall be deemed to be outstanding shares of
Common Stock for  purposes of Sections  9(a) and 9(b) hereof and shall be deemed
to have been sold for cash in an amount equal to such price per share.

                           (v)      In case the Company shall modify the rights 
of conversion, exchange, or exercise of any of the securities referred
to in subsection (iii) above or any other securities of the Company convertible,
exchangeable,  or exercisable  for shares of Common Stock,  for any reason other
than an event that would  require  adjustment to prevent  dilution,  so that the
consideration  per share received by the Company after such modification is less
than the market price on the date prior to such modification, the Purchase Price
to be in effect after such  modification  shall be determined by multiplying the
Purchase Price in effect immediately prior to such event by a fraction, of which
the  numerator  shall be the  number  of  shares  of  Common  Stock  outstanding
multiplied  by the market price on the date prior to the  modification  plus the
number of shares of Common Stock which the aggregate consideration receivable by
the Company for the securities  affected by the  modification  would purchase at
the market price and of which the  denominator  shall be the number of shares of
Common Stock  outstanding on such date plus the number of shares of Common Stock
to be issued upon conversion,  exchange,  or exercise of the modified securities
at the modified rate. Such adjustment shall become effective as of the date upon
which such modification shall take effect.

                           (vi)     On the expiration of any such right
 warrant, or option or the termination of any such right to convert or
exchange any such  Convertible  Securities,  the  Purchase  Price then in effect
hereunder  shall  forthwith be readjusted  to such Purchase  Price as would have
obtained (a) had the adjustments  made upon the issuance or sale of such rights,
warrants,  options,  or Convertible  Securities  been made upon the basis of the
issuance  of only the  number of shares of  Common  Stock  theretofore  actually
delivered (and the total  consideration  received therefor) upon the exercise of
such rights,  warrants,  or options or upon the  conversion  or exchange of such
Convertible  Securities  and (b) had  adjustments  been made on the basis of the
Purchase  Price as adjusted under clause (a) for all  transactions  (which would
have affected such adjusted  Purchase  Price) made after the issuance or sale of
such rights, warrants, options, or Convertible Securities.
                           (vii)            In case of the sale for cash of any
shares of Common Stock, any Convertible Securities, any rights or warrants
to subscribe  for or purchase,  or any options for the purchase of, Common Stock
or Convertible  Securities,  the consideration received by the Company therefore
shall be deemed to be the gross sales price therefor without deducting therefrom
any expense  paid or incurred by the Company or any  underwriting  discounts  or
commissions  or  concessions  paid  or  allowed  by the  Company  in  connection
therewith.

                  (g) No adjustment to the Purchase  Price of the Warrants or to
the  number of shares of Common  Stock  purchasable  upon the  exercise  of each
Warrant will be made, however,

                           (i)      upon the sale or exercise of the Warrants,
including without limitation the sale or exercise of any of the
Warrants or Common Stock comprising the  Purchase Option; or

                           (ii)     upon the sale of any shares of Common Stock
 in the Company's initial public offering, including, without
limitation, shares sold upon the exercise of any over-allotment
option granted to the Underwriters in connection with such
offering; or

                           (iii)            upon the issuance or sale of Common 
Stock or Convertible Securities upon the exercise of any rights or
warrants to  subscribe  for or  purchase,  or any options for the  purchase  of,
Common Stock or Convertible Securities, whether or not such rights, warrants, or
options were  outstanding  on the date of the  original  sale of the Warrants or
were thereafter issued or sold; or

                           (iv)     upon the issuance or sale of Common Stock 
upon conversion or exchange of any Convertible Securities, whether or
not any  adjustment  in the Purchase  Price was made or required to be made upon
the  issuance  or sale of such  Convertible  Securities  and whether or not such
Convertible  Securities were outstanding on the date of the original sale of the
Warrants or were thereafter issued or sold; or

                           (v)      upon the issuance or sale of Common Stock
or Convertible Securities in an exempt transaction unless the issuance
or sale price is less than 85% of the fair market  value of the Common  Stock on
the  date of  issuance,  in  which  case the  adjustment  shall  only be for the
difference between 85% of the fair market value and the issue or sale price;

                           (vi)     upon the issuance or sale of Common Stock
 or Convertible Securities to shareholders of any corporation which
merges and/or  consolidates into or is acquired by the Company or from which the
Company acquires assets and some or all of the consideration  consists of equity
securities  of the  Company,  in  proportion  to their  stock  holdings  of such
corporation  immediately  prior to the  acquisition but only if no adjustment is
required pursuant to any other provision of this Section 9;

                           (vii) upon the issuance or exercise of options or
upon the issuance or grant of stock awards  granted to the Company's  directors,
employees or consultants under a plan or plans adopted by the Company's Board of
Directors  and  approved  by its  stockholders  (but only to the extent that the
aggregate  number of shares  excluded  hereby and issued  after the date  hereof
shall not exceed ten percent (10%) of the Company's  Common Stock at the time of
issuance). For the purposes of determining whether the consideration received by
the Company is less than the Market  Price in  connection  with any  issuance of
stock to the Company's  directors,  employees or consultants under plans adopted
by the  Company's  Board of  Directors  and  approved by its  stockholders,  the
consideration  received shall be deemed to be the amount of  compensation to the
director, employee or consultant reported by the Company in connection with such
issuance;

                           (viii) upon the issuance of Common Stock to the
Company's  directors,  employees or consultants  under a plan or plans which are
qualified under the Internal Revenue Code; or

                           (ix) upon the issuance of Common Stock in a bona
fide public offering pursuant to a firm commitment underwriting.

                  (h) As used in this Section 9, the term  "Common  Stock" shall
mean and  include  the  Company's  Common  Stock  authorized  on the date of the
original  issue of the Units and shall also  include  any  capital  stock of any
class of the Company thereafter authorized which shall not be limited to a fixed
sum or percentage in respect of the rights of the holders thereof to participate
in dividends and in the  distribution of assets upon the voluntary  liquidation,
dissolution,  or winding up of the Company;  provided,  however, that the shares
issuable upon  exercise of the Warrants  shall include only shares of such class
designated in the Company's  Certificate of Incorporation as Common Stock on the
date  of  the  original  issue  of  the  Units  or  (i),  in  the  case  of  any
reclassification,  change,  consolidation,  merger,  sale,  or conveyance of the
character referred to in Section 9(c) hereof, the stock, securities, or property
provided for in such  section or (ii),  in the case of any  reclassification  or
change in the  outstanding  shares of Common Stock issuable upon exercise of the
Warrants as a result of a subdivision  or  combination or a change in par value,
or from par  value to no par  value,  or from no par  value to par  value,  such
shares of Common Stock as so reclassified or changed.

                  (i) Any  determination  as to  whether  an  adjustment  in the
Purchase Price in effect  hereunder is required  pursuant to Section 9, or as to
the  amount of any such  adjustment,  if  required,  shall be  binding  upon the
holders of the  Warrants  and the  Company if made in good faith by the Board of
Directors of the Company.

                  (j) If and whenever the Company  shall grant to the holders of
Common Stock,  as such,  rights or warrants to subscribe for or to purchase,  or
any options for the purchase of, Common Stock or securities  convertible into or
exchangeable  for or carrying a right,  warrant,  or option to  purchase  Common
Stock, the Company shall concurrently  therewith grant to each Registered Holder
as of the record date for such transaction of the Warrants then outstanding, the
rights,  warrants,  or options to which each  Registered  Holder would have been
entitled if, on the record date used to determine the  stockholders  entitled to
the rights,  warrants,  or options being granted by the Company,  the Registered
Holder were the holder of record of the number of whole  shares of Common  Stock
then issuable upon exercise  (assuming,  for purposes of this section 9(j), that
exercise of warrants is permissible  during periods prior to the Initial Warrant
Exercise Date) of his Warrants.  Such grant by the Company to the holders of the
Warrants shall be in lieu of any adjustment  which otherwise might be called for
pursuant to this Section 9.

         10.      Fractional Warrants and Fractional Shares.

                  (a) If the number of shares of Common Stock  purchasable  upon
the  exercise  of each  Warrant is adjusted  pursuant  to Section 9 hereof,  the
Company  nevertheless  shall not be required to issue fractions of shares,  upon
exercise of the  Warrants  or  otherwise,  or to  distribute  certificates  that
evidence  fractional  shares. In such event, the Company may at its option elect
to round up the number of shares to which the Holder is  entitled to the nearest
whole share or to pay cash in respect of fractional  shares in  accordance  with
the  following:  With  respect to any  fraction  of a share  called for upon any
exercise hereof,  the Company shall pay to the Holder an amount in cash equal to
such fraction  multiplied by the current market value of such fractional  share,
determined as follows:

                           (i)      If the Common Stock is listed on a National
 Securities Exchange or admitted to unlisted trading privileges on
such exchange or listed for trading on the NASDAQ Quotation System,  the current
value shall be the last reported sale price of the Common Stock on such exchange
on the last  business day prior to the date of exercise of this Warrant or if no
such sale is made on such day,  the average of the closing bid and asked  prices
for such day on such exchange; or

                           (ii)     If the Common Stock is not listed or
admitted to unlisted trading privileges, the current value shall be the mean
of the last reported bid and asked prices reported by the National
Quotation Bureau, Inc. on the last business day prior to the date
of the exercise of this Warrant; or

                           (iii)            If the Common Stock is not so 
listed or admitted to unlisted trading privileges and bid and asked prices
are not so reported,  the current  value shall be an amount  determined  in such
reasonable manner as may be prescribed by the Board of Directors of the Company.

         11.      Warrant Holders Not Deemed Stockholders.  No holder of
 Warrants shall, as such, be entitled to vote or to receive
dividends or be deemed the holder of Common Stock that may at any
time be issuable upon exercise of such Warrants for any purpose whatsoever,  nor
shall  anything  contained  herein be  construed  to confer  upon the  holder of
Warrants,  as such,  any of the rights of a  stockholder  of the  Company or any
right to vote for the  election of  directors  or upon any matter  submitted  to
stockholders  at any  meeting  thereof,  or to give or  withhold  consent to any
corporate
action (whether upon any  recapitalization,  issue or reclassification of stock,
change of par value or change of stock to no par value,  consolidation,  merger,
or conveyance or  otherwise),  or to receive  notice of meetings,  or to receive
dividends or  subscription  rights,  until such Holder shall have exercised such
Warrants  and  been  issued  shares  of  Common  Stock  in  accordance  with the
provisions hereof.

         12.  Rights  of  Action.  All  rights of action  with  respect  to this
Agreement are vested in the respective  Registered Holders of the Warrants,  and
any Registered  Holder of a Warrant,  without consent of the Warrant Agent or of
the holder of any other Warrant, may, in his own behalf and for his own benefit,
enforce  against the Company his right to exercise his Warrants for the purchase
of shares of Common Stock in the manner provided in the Warrant  Certificate and
this Agreement.

         13.      Agreement of Warrant Holders.  Every holder of a Warrant,
 by his acceptance thereof, consents and agrees with the Company,
the Warrant Agent and every other holder of a warrant that:

                  (a) The warrants are  transferable  only on the registry books
of the  Warrant  Agent by the  Registered  Holder  thereof  in  person or by his
attorney  duly  authorized  in  writing  and  only if the  Warrant  Certificates
representing  such Warrants are  surrendered at the office of the Warrant Agent,
duly endorsed or accompanied by a proper instrument of transfer  satisfactory to
the Warrant  Agent and the Company in their  mutual  discretion,  together  with
payment

of any applicable transfer taxes; and

                  (b) The Company  and the Warrant  Agent may deem and treat the
person in whose name the Warrant  Certificate is registered as the holder and as
the absolute, true, and lawful owner of the Warrants represented thereby for all
purposes, and neither the Company nor the Warrant Agent shall be affected by any
notice or knowledge to the contrary,  except as otherwise  expressly provided in
Section 7 hereof.

         14.      Cancellation of Warrant Certificates.  If the Company shall
 purchase or acquire any Warrant or Warrants, the Warrant
Certificate or Warrant Certificates evidencing the same shall
thereupon be delivered to the Warrant Agent and canceled by it and
retired.  The Warrant Agent shall also cancel Common Stock
following  exercise  of  any  or all of  the  Warrants  represented  thereby  or
delivered to it for transfer, split up, combination, or exchange.

         15.      Concerning the Warrant Agent.  The Warrant Agent acts
hereunder as agent and in a ministerial capacity for the Company,
and its duties shall be determined solely by the provisions hereof.
The Warrant Agent shall not, by issuing and delivering  Warrant  Certificates or
by any other act  hereunder  be  deemed  to make any  representations  as to the
validity,  value, or authorization  of the Warrant  Certificates or the Warrants
represented  thereby  or of any  securities  or other  property  delivered  upon
exercise of any Warrant or whether any stock issued upon exercise of any Warrant
is fully paid and nonassessable.

                  The  Warrant  Agent shall not at any time be under any duty or
responsibility to any holder of Warrant Certificates to make or cause to be made
any adjustment of the Purchase  Price or the  Redemption  Price provided in this
Agreement,  or to  determine  whether any fact exists which may require any such
adjustments,  or with  respect to the  nature or extent of any such  adjustment,
when made,  or with respect to the method  employed in making the same. It shall
not (i) be liable for any recital or statement of facts contained  herein or for
any  action  taken,  suffered,  or  omitted  by it in  reliance  on any  warrant
Certificate or other  document or instrument  believed by it in good faith to be
genuine and to have been  signed or  presented  by the proper  party or parties,
(ii) be  responsible  for any  failure on the part of the Company to comply with
any of its  covenants  and  obligations  contained  in this  Agreement or in any
Warrant  Certificate,  or (iii) be liable for any act or omission in  connection
with this Agreement except for its own negligence or wilful misconduct.

                  The  Warrant  Agent  may  at any  time  consult  with  counsel
satisfactory  to it (who may be  counsel  for the  Company)  and shall  incur no
liability or responsibility  for any action taken,  suffered or omitted by it in
good faith in accordance with the opinion or advice of such counsel.

                  Any notice, statement, instruction, request, direction, order,
or demand of the Company shall be sufficiently evidenced by an instrument signed
by the President,  any Vice President,  its Secretary,  or Assistant  Secretary,
(unless other evidence in
respect thereof is herein specifically prescribed).  The Warrant Agent shall not
be liable for any action  taken,  suffered or omitted by it in  accordance  with
such  notice,  statement,  instruction,  request,  direction,  order,  or demand
reasonably believed by it to be genuine.

                  The  Company  agrees  to  pay  the  Warrant  Agent  reasonable
compensation  for its services  hereunder and to reimburse it for its reasonable
expenses hereunder; it further agrees to indemnify the Warrant Agent and save it
harmless  against  any and all  losses,  expenses,  and  liabilities,  including
judgments,  costs, and counsel fees, for anything done or omitted by the Warrant
Agent in the  execution  of its  duties  and  powers  hereunder  except  losses,
expenses,  and liabilities arising as a result of the Warrant Agent's negligence
or wilful misconduct.

                  The Warrant Agent may resign its duties and be discharged from
all further duties and liabilities  hereunder (except  liabilities  arising as a
result of the Warrant Agent's own negligence or wilful misconduct), after giving
thirty (30) days prior written notice to the Company. At least fifteen (15) days
prior to the date such  resignation  is to become  effective,  the Warrant Agent
shall cause a copy of such notice of  resignation to be mailed to the Registered
Holder  of  each  Warrant  Certificate  at  the  Company's  expense.  Upon  such
resignation, or any inability of the Warrant Agent to act as such hereunder, the
Company shall appoint a new warrant agent in writing.  If the Company shall fail
to make such appointment  within a period of fifteen (15) days after it has been
notified in writing of such resignation by the resigning Warrant Agent, then the
Registered Holder of any Warrant Certificate may apply to any court of competent
jurisdiction  in the  State  of New York for the  appointment  of a new  warrant
agent.  Any new warrant  agent,  whether  appointed  by the Company or by such a
court,  shall be a bank or trust company having a capital and surplus,  as shown
by its last published report to its  stockholders,  of not less than $10,000,000
or a stock transfer company.  After acceptance in writing of such appointment by
the new warrant  agent is received by the Company,  such new warrant agent shall
be vested with the same powers,  rights,  duties, and  responsibilities as if it
had been  originally  named  herein as the  Warrant  Agent,  without any further
assurance, conveyance, act, or deed; but if for any reason it shall be necessary
or expedient to execute and deliver any further assurance,  conveyance,  act, or
deed, the same shall be done
at the expense of the Company  and shall be legally  and  validly  executed  and
delivered by the resigning  Warrant Agent.  Not later than the effective date of
any such  appointment  the Company shall file notice  thereof with the resigning
Warrant  Agent and shall  forthwith  cause a copy of such notice to be mailed to
the Registered Holder of each Warrant Certificate.

                  Any  corporation  into  which  the  Warrant  Agent  or any new
warrant agent may be converted or merged or any  corporation  resulting from any
consolidation  to which the Warrant  Agent or any new  warrant  agent shall be a
party or any  corporation  succeeding to the trust business of the Warrant Agent
shall be a successor warrant agent under this Agreement without any further act,
provided that such  corporation is eligible for  appointment as successor to the
Warrant  Agent  under  the  provisions  of the  preceding  paragraph.  Any  such
successor warrant agent shall promptly cause notice of its succession as warrant
agent to be mailed to the Company and to the  Registered  Holder of each Warrant
Certificate.

                  The Warrant Agent, its subsidiaries and affiliates, and any of
its or their  officers or directors,  may buy and hold or sell Warrants or other
securities of the Company and otherwise deal with the Company in the same manner
and to the same  extent and with like  effects as though it were not the Warrant
Agent.  Nothing herein shall preclude the Warrant Agent from acting in any other
capacity for the Company if so  authorized by the Company or for any other legal
entity.

         16. Modification of Agreement. The Warrant Agent and the Company may by
supplemental  agreement  make any changes or  corrections  in this Agreement (i)
that they  shall  deem  appropriate  to cure any  ambiguity  or to  correct  any
defective  or  inconsistent  provision  or  manifest  mistake  or  error  herein
contained; or (ii) that they may deem necessary or desirable and which shall not
adversely affect the interests of the holders of Warrant Certificates; provided,
however, that this Agreement shall not otherwise be modified,  supplemented,  or
altered in any  respect  except  with the  consent in writing of the  Registered
Holders of Warrant  Certificates  representing not less than fifty percent (50%)
of the Warrants then outstanding;  and provided,  further, that no change in the
number or nature of the securities purchasable upon the exercise of any Warrant,
or the Purchase Price therefor,  or the  acceleration of the Warrant  Expiration
Date,  shall be made without the consent in writing of the Registered  Holder of
the Warrant  Certificate  representing such Warrant,  other than such changes as
are specifically prescribed by this Agreement as originally executed or are made
in compliance with applicable law.

         17. Notices. All notices, requests,  consents, and other communications
hereunder  shall be in  writing  and  shall be  deemed  to have  been  made when
delivered or mailed first class registered or certified mail, postage prepaid as
follows: if to the Registered Holder of a Warrant Certificate, at the address of
such holder as shown on the registry books  maintained by the Warrant Agent;  if
to the  Company,  Old  Country  Road,  P.O.  Box 539,  Quogue,  New York  11959,
Attention: President, or at such other address as may have been furnished to the
Warrant  Agent in writing by the Company;  and if to the Warrant  Agent,  at its
corporate office.

         18.      Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of New York,
without reference to principles of conflict of laws.

         19.      Binding Effect.  This Agreement shall be binding upon and
 inure to the benefit of the Company and the Warrant Agent, and
their respective successors and assigns, and the holders from time
to time of Warrant Certificates.  Nothing in this Agreement is intended or shall
be  construed to confer upon any other person any right,  remedy,  or claim,  in
equity or at law, or to impose  upon any other  person any duty,  liability,  or
obligation.

         20.      Termination.  This Agreement shall terminate at the close of
 business on the Warrant Expiration Date of all the Warrants or
such earlier date upon which all Warrants have been exercised,
except that the Warrant  Agent shall  account to the Company for cash held by it
and the provisions of Section 15 hereof shall survive such termination.

         21.      Counterparts.  This Agreement may be executed in several
 counterparts, which taken together shall constitute a single
document.





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date first above written.


                                           
                             THE HARMAT ORGANIZATION, INC.


                            By:     ______________________________

                                                          Its



                              AMERICAN STOCK TRANSFER & TRUST COMPANY


                               By:       ______________________________

                                                  Its
                                                    Authorized Officer


                                                         1

<PAGE>




         ^ IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate
to be duly executed,  manually or in facsimile by two of its officers  thereunto
duly authorized and a facsimile of its corporate seal to be imprinted hereon.


                                    THE HARMAT ORGANIZATION, INC.


                                     By:    ______________________________

                                                Its



Date:  ______________________________





                                                      [Seal]




COUNTERSIGNED:

AMERICAN STOCK TRANSFER & TRUST COMPANY,
as Warrant Agent


By:      ______________________________

         Its
         Authorized Officer


                                                         2





<PAGE>



                                            EXHIBIT A to EXHIBIT 4.2

AW-
SERIES A WARRANTS
CUSIP 413110 11 5
VOID AFTER                          2001

SERIES A REDEEMABLE COMMON STOCK WARRANT CERTIFICATE FOR PURCHASE OF
COMMON STOCK OF

THE HARMAT ORGANIZATION, INC.
This certifies that FOR VALUE RECEIVED

or registered  assigns (the  "Registered  Holder") is the owner of the number of
Series A Redeemable  Common Stock Purchase  Warrants (the "Warrants")  specified
above.  Each  Warrant  initially  entitles  the  Registered  Holder to purchase,
subject  to the  terms and  conditions  set  forth in this  Certificate  and the
Warrant  Agreement (as hereinafter  defined),  one fully paid and  nonassessable
share of Common Stock,  $0.001 par value,  of The Harmat  Organization,  Inc., a
Delaware corporation (the "Company") at any time commencing 6 days from the date
of the Warrant Agreement or such earlier time as Biltmore  Securities,  Inc., in
its sole  discretion,  may determine,  and the Expiration  Date (as  hereinafter
defined),  upon the presentation and surrender of this Warrant  Certificate with
the  Subscription  Form on the reverse  hereof duly  executed,  at the corporate
office of  American  Stock  Transfer & Trust  Company as Warrant  Agent,  or its
successor (the "Warrant Agent"),  accompanied by payment of $3.50 (the "Purchase
Price") in lawful money of the


<PAGE>



United  States of America in cash or by official  bank or  certified  check made
payable  to the  Warrant  Agent.  This  Warrant  Certificate  and  each  Warrant
represented hereby are issued pursuant to and are subject in all respects to the
terms  and  conditions  set  forth  in  the  Warrant   agreement  (the  "Warrant
Agreement"),  dated as of 1996, by and among the Company,  the Warrant Agent and
Biltmore Securities, Inc.

In the event of certain contingencies provided for in the Warrant Agreement, the
Purchase  Price or the number of shares of Common Stock subject to purchase upon
the exercise of each Warrant represented hereby are subject to modification

or adjustment.
Each Warrant  represented  hereby is exercisable at the option of the Registered
Holder,  but no fractional shares of Common Stock will be issued. In the case of
the exercise of less than all the Warrants represented hereby, the Company shall
cancel this Warrant  Certificate upon the surrender hereof and shall execute and
deliver a new Warrant  Certificate or Warrant  Certificates of like tenor, which
the Warrant Agent shall countersign, for the balance of such Warrants.

  The term "Expiration Date" shall mean 5:00 p.m. (New York City
  time) on                      , 2001, or such earlier date as

the Warrants shall be redeemed.  If such date shall in the State of
New York be a holiday or a day on which the banks are authorized to
close, then the Expiration Date shall be 5:00 p.m. (New York City


<PAGE>



time) the next day  which in the State of New York is not a holiday  or a day in
which banks are  authorized  to close.  The Company  shall not be  obligated  to
deliver  any  securities  pursuant  to the  exercise  of this  Warrant  unless a
registration  statement  under the  Securities  Act of 1933,  as  amended,  with
respect to such  securities is effective.  The Company has covenanted and agreed
that it will file a  registration  statement  and will use its best  efforts  to
cause  the same to become  effective  and to keep  such  registration  statement
current  while any of the Warrants are  outstanding.  This Warrant  shall not be
exercisable  by a Registered  Holder in any state where such  exercise  would be
unlawful.

This Warrant  Certificate  is  exchangeable,  upon the  surrender  hereof by the
Registered  Holder at the  corporate  office  of the  Warrant  Agent,  for a new
Warrant Certificate or Warrant  Certificates of like tenor representing an equal
aggregate number of Warrants, each of such new Warrant Certificates to represent
such number of Warrants as shall be designated by such Registered  Holder at the
time of such  surrender.  Upon due  presentment  together  with any tax or other
governmental  charge  imposed  in  connection  therewith,  for  registration  of
transfer of this Warrant  Certificate at such office, a new Warrant  Certificate
or Warrant Certificates  representing an equal aggregate number of Warrants will
be issued to the  transferee in exchange  therefor,  subject to the  limitations
provided  in the  Warrant  Agreement.  Prior  to  the  exercise  of any  Warrant
represented hereby, the Registered Holder shall not be entitled to any rights of
a stockholder of the Company,  including,  without limitation, the right to vote
or to receive dividends or other distributions and shall not


<PAGE>



be entitled to receive any notice of any proceedings of the Company,
except as provided in the Warrant

Agreement.
Commencing days after the date of the Warrant  Agreement or such earlier date as
Biltmore Securities,  Inc., in its sole discretion,  may determine, this Warrant
may be redeemed at the option of the Company,  at redemption  price of $0.05 per
Warrant,  (I)  provided the closing bid price of the  Company's  Common Stock as
reported  on the  automated  quotation  system of the  National  Association  of
Securities  Dealers,  Inc.  ("NASDAQ")  averages,  for at least  20  consecutive
trading days ending within a period of 30 consecutive trading days ending within
5 days  prior to the date of the  notice of  redemption,  in excess of $8.00 per
share or (ii) with Biltmore  Securities,  Inc. prior written consent.  Notice of
redemption  shall be given not later  than the  thirtieth  (30th) day before the
date fixed for  redemption,  all as provided in the  Warrant  Agreement.  On and
after the date fixed for redemption,  the Registered Holder shall have no rights
with  respect to this  Warrant  except to  receive  the $0.05 per  Warrant  upon
surrender of this  Certificate.  Prior to due  presentment  for  registration of
transfer hereof, the Company and the Warrant Agent may deem and treat the

Registered  Holder as the absolute owner hereof and of each Warrant  represented
hereby  (notwithstanding  any  notations of ownership or writing  hereon made by
anyone other than a duly authorized officer of the Company or the Warrant Agent)
for all  purposes and shall not be affected by any notice to the  contrary.  The
Company has agreed to pay a fee of four (4%) percent of the


<PAGE>



Purchase  Price upon certain  conditions  as specified in the Warrant  Agreement
upon the exercise of this Warrant.

  This Warrant Certificate shall be governed by and construed in accordance with
  the laws of the  State of  Delaware.  This  Warrant  Certificate  is not valid
  unless countersigned by the Warrant Agent.
IN WITNESS WHEREOF,  the Company has caused this Warrant  Certificate to be duly
executed,  manually or in facsimile by two (2) of its  officers  thereunto  duly
authorized and a facsimile of its corporate seal to be imprinted hereon.

Countersigned and Registered:
AMERICAN STOCK TRANSFER
& TRUST COMPANY

                                                           By


AUTHORIZED OFFICER

Dated:
                                                           By
SECRETARY

THE HARMAT ORGANIZATION, INC.
                                                           By
PRESIDENT




<PAGE>




THE HARMAT ORGANIZATION, INC.


SUBSCRIPTION FORM
To Be Executed by the Registered Holder
in Order to Exercise Warrants

  The undersigned Registered Holder hereby irrevocably elects to
  exercise                                       Warrant

represented by this Warrant Certificate, and to purchase the securities issuable
upon the exercise of such  Warrants,  and requests  that  certificates  for such
securities shall be issued in the name of

PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING  NUMBER (please print or type
name and address)  and be  delivered to (please  print or type name and address)
and if such number of Warrants  shall not be all the Warrants  evidenced by this
Warrant  Certificate,  that a new  Warrant  Certificate  for the balance of such
Warrants be registered in the name of, and delivered to, the  Registered  Holder
at the address stated below.

The undersigned represents that the exercise of the within Warrant was solicited
by a member of the National  Association of Securities Dealers,  Inc., ("NASD").
If not  solicited by an NASD member,  please  write  "unsolicited"  in the space
below.  Unless  otherwise  indicated  by listing the name of another NASD member
firm, it will be assumed that the exercise was solicited by Biltmore Securities,
Inc.

Name of NASD Member if other than Biltmore Securities, Inc.

Dated:
Signature


Street Address

City, State and Zip Code


<PAGE>



Taxpayer ID Number

Signature Guaranteed


ASSIGNMENT
To Be Executed by the Registered Holder
in Order to Assign Warrants

  FOR VALUE RECEIVED,
  hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER


(please print or type name and address)
      ) of the Warrants
represented by this Warrant Certificate, and hereby irrevocably
constitutes and appoints

Attorney
to transfer  this Warrant  Certificate  on the books of the  Company,  with full
power of substitution in the premises.
Dated:
Signature Guaranteed

THIS SIGNATURE SHOULD BE GUARANTEED BY AN ELIGIBLE GUARANTOR
INSTITUTION PURSUANT TO S.E.C.
RULE 17 AD 15.




                                                Option to Purchase
                                                  ^ 110,000 Units


                                           THE HARMAT ORGANIZATION, INC.


                                                  PURCHASE OPTION


                                               Dated:         , 1996



THIS CERTIFIES that BILTMORE SECURITIES, INC., 6700 North Andrews Avenue, Ft.
Lauderdale, FL 33309 (hereinafter sometimes
referred to as the "Holder" which shall include any permitted
transferee hereunder), is entitled to purchase from THE HARMAT ORGANIZATION
 INC., a Delaware corporation (hereinafter referred to as the "Company"), at
the prices and during the periods as
hereinafter specified, up to ^ 110,000 Units consisting of the
Company's Common Stock and Warrants to purchase the Company's
Common Stock. Each Unit consists of one (1) share of the Company's
Common Stock, $.001 par value, as now constituted ("Common Stock")
and one (1) ^ Series A Redeemable Common Stock Purchase Warrant, each
to purchase one (1) share of Common Stock as now constituted at an
exercise price of ^ $4.00 per share (the "Warrants"). The Warrants
are exercisable until , 2001.

The Units have been registered under a Registration Statement
on Form SB-2 (File No.  333-03501) declared effective by the
Securities and Exchange Commission on , 1996 (the "Registration Statement").
 This Option (the "Option") to purchase
^ 110,000 Units (the "Option Units") was originally issued pursuant
to an underwriting agreement between the Company and Biltmore
Securities, Inc. as underwriter (the "Underwriter"), in connection
with a public offering of ^ 1,100,000 Units (the "Public Units")
through the Underwriter, in consideration of ^ $110.00 received for
the Option.

Except as specifically otherwise provided herein, the Common
Stock and the Warrants issued pursuant to this Option shall bear the same
 terms and conditions as described under the caption
"Description of Securities" in the Registration Statement, and the
Warrants shall be governed by the terms of the Warrant Agreement
dated as of , 1996, executed in connection with such public offering (the
"Warrant Agreement"), and except that the
Holder shall have registration rights under the Securities Act of
1933, as amended (the "Act"), for the Option, the Common Stock and
the Warrants included in the Units, and the shares of Common Stock
underlying the Warrants, as more fully described in paragraph 6 of
this Option . In the event of any reduction of the exercise price
of the Warrants included in the Public Units, the same changes to
the Warrants included in the Option Units shall be simultaneously
effected.

1. The rights represented by this Option shall be exercised at the prices,
 subject to adjustment in accordance with paragraph
8 of this Option, and during the periods as follows:

(a) Between , 1997 and , 2001, inclusive, the Holder shall have the option
to purchase Units hereunder at a
price of $4.20 per Unit (subject to adjustment pursuant to
paragraph 8 hereof) (the "Exercise Price").

(b) After , 2001, the Holder shall have no right to purchase any Units
hereunder.

2. The rights represented by this Option may be exercised at any time within
 the period above specified, in whole or in part, by
(i) the surrender of this Option (with the purchase form at the end
hereof properly executed) at the principal executive office of the
Company (or such other office or agency of the Company as it may
designate by notice in writing to the Holder at the address of the
Holder appearing on the books of the Company); (ii) payment to the
Company of the applicable Exercise Price then in effect for the
number of Units specified in the above-mentioned purchase form
together with applicable stock transfer taxes, if any; and (iii)
delivery to the Company of a duly executed agreement signed by the
person(s)' designated in the purchase form to the effect that such
person(s) agree(s) to be bound by the provisions of paragraph 6 and
subparagraphs (b), (c) and (d) of paragraph 7 hereof. This Option
shall be deemed to have been exercised, in whole or in part to the
extent specified, immediately prior to the close of business on the
date this Option is surrendered and payment is made in accordance with the 
foregoing provisions of this paragraph 2, and the person
or persons in whose name or names the certificates for shares of
Common Stock and Warrants shall be issuable upon such exercise
shall become the Holder or Holders of record of such Common Stock
and Warrants at that time and date. The Common Stock and Warrants
and the certificates for the Common Stock and Warrants so purchased
shall be delivered to the Holder within a reasonable time, not
exceeding ten (10) days, after the rights represented by this
Option shall have been so exercised.

3. This Option shall not be transferred, sold, assigned, or hypothecated,
except that it may be transferred to successors of
the Holder, and may be assigned in whole or in part to any person
who is an officer of the Holder during such period. Any such
assignment shall be effected by the Holder (i) executing the form
of assignment at the end hereof and (ii) surrendering this Option
for cancellation at the office or agency of the Company referred to
in paragraph 2 hereof, accompanied by a certificate (signed by an
officer of the Holder if the Holder is a corporation), stating that
each transferee is a permitted transferee under this paragraph 3
hereof; whereupon the Company shall issue, in the name or names
specified by the Holder (including the Holder) a new Option or
Options of like tenor and representing in the aggregate rights to
purchase the same number of Units as are purchasable hereunder.

4. The Company covenants and agrees that all shares of Common Stock which may
be issued as part of the Units purchased
hereunder and the Common Stock which may be issued upon exercise of
the Warrants will, upon issuance, be duly and validly issued, fully
paid and nonassessable, and no personal liability will attach to
the Holder thereof. The Company further covenants and agrees that
during the periods within which this Option may be exercised, the
Company will at all times have authorized and reserved a sufficient
number of shares of its Common Stock to provide for the exercise of
this Option and that it will have authorized and reserved a
sufficient number of shares of Common Stock for issuance upon
exercise of the Warrants included in the Units.

5. This Option shall not entitle the Holder to any voting, dividend, or other
rights as a stockholder of the Company.

6. (a) During the period set forth in paragraph l(a) hereof, the Company shall
 advise the Holder or its transferee, whether the Holder holds the Option or
has exercised the Option and
holds Units or any of the securities underlying the Units, by
written notice at least thirty (30) days prior to the filing of any
post-effective amendment to the Registration Statement or of any
new registration statement or post-effective amendment thereto
under the Act covering any securities of the Company, for its own
account or for the account of others (other than a registration
statement on Form S-4 or S-8 or any successor forms thereto), and
will for a period of five years from the effective date of the
Registration Statement, upon the request of the Holder, include in
any such post-effective amendment or registration statement, such
information as may be required to permit a public offering of the
Option, all or any of the Units underlying the Option, the Common
Stock, or Warrants included in the Units or the Common Stock
issuable upon the exercise of the Warrants (the "Registrable
Securities"). The Company shall supply prospectuses and such other
documents as the Holder may reasonably request in order to
facilitate the public sale or other disposition of the Registrable
Securities, use its best efforts to register and qualify any of the
Registrable Securities for sale in such states as such Holder
designates; provided that the Company shall not be required to
qualify as a foreign corporation or a dealer in securities or
execute a general consent to service of process in any jurisdiction
in any action; and do any and all other acts and things which may
be reasonably necessary or desirable to enable such Holders to
consummate the public sale or other disposition of the Registrable
Securities, and furnish indemnification in the manner provided in
paragraph 7 hereof. The Holder shall furnish information and
indemnification as set forth in paragraph 7, except that the
maximum amount which may be recovered from the Holder shall be
limited to the amount of proceeds received by the Holder from the
sale of the Registrable Securities. The Company shall use its best
efforts to cause the managing underwriter or underwriters of a
proposed underwritten offering to permit the Holders of Registrable
Securities requested to be included in the registration to include
such securities in such underwritten offering on the same terms and
conditions as any similar securities of the Company included
therein. Notwithstanding the foregoing, if the managing
underwriter or underwriters of such offering advises the Holders of
Registrable Securities that the total amount of securities which
they intend to include in such offering is such as to materially
and adversely affect the success of such offering, then the amount
of securities to be offered for the accounts of Holders of Registrable 
Securities shall be eliminated, reduced, or limited to
the extent necessary to reduce the total amount of securities to be
included in such offering to the amount, if any, recommended by
such managing underwriter or underwriters (any such reduction or
limitation in the total amount of Registrable Securities to be
included in such offering to be borne by the Holders of Registrable
Securities proposed to be included therein pro rata). The Holder
will pay its own legal fees and expenses and any underwriting
discounts and commissions on the securities sold by such Holder and
shall not be responsible for any other expenses of such
registration.

(b) If any 50% Holder (as defined below) shall give notice to the Company at
 any time during the period set forth in
paragraph l(a) hereof to the effect that such Holder desires to
register under the Act this Option, the Units, or any of the
underlying securities contained in the Units underlying the Option
under such circumstances that a public distribution (within the
meaning of the Act) of any such securities will be involved then
the Company will promptly, but no later than sixty (60) days after
receipt of such notice, file a post-effective amendment to the
current Registration Statement or a new registration statement
pursuant to the Act, to the end that the Option, the Units and/or
any of the securities underlying the Units may be publicly sold
under the Act as promptly as practicable thereafter and the Company
will use its best efforts to cause such registration to become and
remain effective for a period of 120 days (including the taking of
such steps as are reasonably necessary to obtain the removal of any
stop order); provided that such Holder shall furnish the Company
with appropriate information in connection therewith as the Company
may reasonably request in writing. The 50% Holder (which for
purposes hereof shall mean any direct or indirect transferee of
such Holder) may, at its option, request the filing of a post-
effective amendment to the current Registration Statement or a new
registration statement under the Act with respect to the
Registrable Securities on only one occasion during the term of this
Option. The Holder may at its option request the registration of
the Option and/or any of the securities underlying the Option in a
registration statement made by the Company as contemplated by
Section 6(a) or in connection with a request made pursuant to this
Section 6(b) prior to acquisition of the Units issuable upon
exercise of the Option and even though the Holder has not given
notice of exercise of the Option. The 50% Holder may, at its option, request
such post-effective amendment or new registration
statement during the described period with respect to the Option,
the Units as a unit, or separately as to the Common Stock and/or
Warrants included in the Units and/or the Common Stock issuable
upon the exercise of the Warrants, and such registration rights may
be exercised by the 50% Holder prior to or subsequent to the
exercise of the Option. Within ten (10) business days after
receiving any such notice pursuant to this subsection (b) of
paragraph 6, the Company shall give notice to the other Holders of
the Options, advising that the Company is proceeding with such
post-effective amendment or registration statement and offering to
include therein the securities underlying the Options of the other
Holders. Each Holder electing to include its Registrable
Securities in any such offering shall provide written notice to the
Company within twenty (20) days after receipt of notice from the
Company. The failure to provide such notice to the Company shall
be deemed conclusive evidence of such Holder's election not to
include its Registrable Securities in such offering. Each Holder
electing to include its Registrable Securities shall furnish the
Company with such appropriate information (relating to the
intentions of such Holders) in connection therewith as the Company
shall reasonably request in writing. All costs and expenses of
the first such post-effective amendment or new registration
statement shall be borne by the Company, except that the Holders
shall bear the fees of their own counsel and any underwriting
discounts or commissions applicable to any of the securities sold
by them.

The Company shall be entitled to postpone the filing
of any registration statement pursuant to this Section 6(b)
otherwise required to be prepared and filed by it if (i) the
Company is engaged in a material acquisition, reorganization, or
divestiture, (ii) the Company is currently engaged in a self-tender
or exchange offer and the filing of a registration statement would
cause a violation of Rule 10b-6 under the Securities Exchange Act
of 1934, (iii) the Company is engaged in an underwritten offering
and the managing underwriter has advised the Company in writing
that such a registration statement would have a material adverse
effect on the consummation of such offering or (iv) the Company is
subject to an underwriter's lock-up as a result of an underwritten
public offering and such underwriter has refused in writing, the
Company's request to waive such lock-up. In the event of such
postponement, the Company shall be required to file the registration statement
 pursuant to this Section 6(b), within sixty
(60) days of the consummation of the event requiring such
postponement.

The Company will use its best efforts to maintain
such registration statement or post-effective amendment current
under the Act for a period of at least six (6) months (and for up
to an additional three (3) months if requested by the Holder) from
the effective date thereof. The Company shall supply prospectuses,
and such other documents as the Holder may reasonably request in
order to facilitate the public sale or other disposition of the
Registrable Securities, use its best efforts to register and
qualify any of the Registrable Securities for sale in such states
as such Holder designates, provided that the Company shall not be
required to qualify as a foreign corporation or a dealer in
securities or execute a general consent to service of process in
any jurisdiction in any action and furnish indemnification in the
manner provided in paragraph 7 hereof.

(c) The term "50% Holder" as used in this paragraph 6 shall mean the Holder of
 at least 50% of the Common Stock and the
Warrants underlying the Option (considered in the aggregate) and
shall include any owner or combination of owners of such
securities, which ownership shall be calculated by determining the
number of shares of Common Stock issued pursuant to this Option
held by such owner or owners as well as the number of shares then
issuable upon exercise of the Warrants.

(d) Notwithstanding anything in Section 6 contained to
the contrary (I) the demand registration rights granted hereunder
will expire no later than five (5) years from the effective date of
the Registration Statement and (ii) the piggyback registration
rights granted hereunder will expire no later than seven (7) years
from the effective date of the Registration Statement.

7. (a) Whenever pursuant to paragraph 6 a registration statement relating to
 the Option or any shares or warrants issued
or issuable upon the exercise of any Options, is filed under the
Act, amended or supplemented, the Company will indemnify and hold
harmless each Holder of the securities covered by such registration
statement, amendment, or supplement (such Holder being hereinafter
called the "Distributing Holder"), and each person, if any, who
controls (within the meaning of the Act) the Distributing Holder, and each
underwriter (within the meaning of the Act) of such
securities and each person, if any, who controls (within the
meaning of the Act) any such underwriter, against any losses,
claims, damages, or liabilities, joint or several, to which the
Distributing Holder, any such controlling person or any such
underwriter may become subject, under the Act or otherwise, insofar
as such losses, claims, damages, or liabilities (or actions in
respect thereof) arise out of or are based upon any untrue
statement or alleged untrue statement of any material fact
contained in any such registration statement or any preliminary
prospectus or final prospectus constituting a part thereof or any
amendment or supplement thereto, or arise out of or are based upon
the omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading;
and will reimburse the Distributing Holder and each such
controlling person and underwriter for any legal or other expenses
reasonably incurred by the Distributing Holder or such controlling
person or underwriter in connection with investigating or defending
any such loss, claim, damage, liability, or action; provided,
however, that the Company will not be liable in any such case to
the extent that any such loss, claim, damage, or liability arises
out of or is based upon an untrue statement or alleged untrue
statement or omission or alleged omission made in said registration
statement, said preliminary prospectus, said final prospectus, or
said amendment or supplement in reliance upon and in conformity
with written information furnished by such Distributing Holder or
any other Distributing Holder, for use in the preparation thereof.

(b) The Distributing Holder will indemnify and hold harmless the Company,
each of its directors, each of its officers
who have signed said registration statement and such amendments and
supplements thereto, each person, if any, who controls the Company
(within the meaning of the Act) against any losses, claims,
damages, or liabilities, joint and several, to which the Company or
any such director, officer, or controlling person may become
subject, under the Act or otherwise, insofar as such losses,
claims, damages, or liabilities arise out of or are based upon any
untrue or alleged untrue statement of any material fact contained
in said registration statement, said preliminary prospectus, said
final prospectus, or said amendment or supplement, or arise out of
or are based upon the omission or the alleged omission to state
therein a material fact required to be stated therein or necessary
to make the statements therein not misleading, in each case to the extent, but
only to the extent that such untrue statement or
alleged untrue statement or omission or alleged omission was made
in said registration statement, said preliminary prospectus, said
final prospectus, or said amendment or supplement in reliance upon
and in conformity with written information furnished by such
Distributing Holder for use in the preparation thereof; and will
reimburse the Company or any such director, officer, or controlling
person for any legal or other expenses reasonably incurred by them
in connection with investigating or defending any such loss, claim,
damage, liability, or action.

(c) Promptly after receipt by an indemnified party under this paragraph 7 of
notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be made
against any indemnifying party, give the indemnifying party notice
of the commencement thereof; but the omission so to notify the
indemnifying party will not relieve it from any liability which it
may have to any indemnified party otherwise than under this
Paragraph 7.

(d) In case any such action is brought against any indemnified party, and it
 notifies an indemnifying party of the
commencement thereof, the indemnifying party will be entitled to
participate in, and, to the extent that it may wish, jointly with
any other indemnifying party similarly notified, to assume the
defense thereof, with counsel reasonably satisfactory to such
indemnified party, and after notice from the indemnifying party to
such indemnified party of its election so to assume the defense
thereof, the indemnifying party will not be liable to such
indemnified party under this paragraph 7 for any legal or other
expenses subsequently incurred by such indemnified party in
connection with the defense thereof.

8. With respect to the Option Units, the Exercise Price in effect at any time
and the number and kind of securities
purchasable upon the exercise of this Option shall be subject to
adjustment from time to time upon the happening of certain events
as follows:

(a) In case the Company shall (i) declare a dividend or make a distribution on
its outstanding shares of Common Stock in
shares of Common Stock, (ii) subdivide or reclassify its
outstanding shares of Common Stock into a greater number of shares, or (iii)
 combine or reclassify its outstanding shares of Common
Stock into a smaller number of shares, the Exercise Price in effect
at the time of the record date for such dividend or distribution or
of the effective date of such subdivision, combination or
reclassification shall be adjusted so that it shall equal the price
determined by multiplying the Exercise Price by a fraction, the
denominator of which shall be the number of shares of Common Stock
outstanding after giving effect to such action, and the numerator
of which shall be the number of shares of Common Stock outstanding
immediately prior to such action. Notwithstanding anything to the
contrary contained in the Warrant Agreement, in the event an
adjustment to the Exercise Price is effected pursuant to this
Subsection (a) (and a corresponding adjustment to the number of
Option Units is made pursuant to Subsection (d) below), the
exercise price of the Warrants shall be adjusted so that it shall
equal the price determined by multiplying the exercise price of the
Warrants by a fraction, the denominator of which shall be the
number of shares of Common Stock outstanding immediately after
giving effect to such action and the numerator of which shall be
the number of shares of Common Stock outstanding immediately prior
to such action. In such event, there shall be no adjustment to the
number of shares of Common Stock or other securities issuable upon
exercise of the Warrants. Such adjustment shall be made
successively whenever any event listed above shall occur.

(b) In case the Company shall fix a record date for the issuance of rights or
warrants to all Holders of its Common Stock
entitling them to subscribe for or purchase shares of Common Stock

(or securities convertible into Common Stock) at a price (the
"Subscription Price") (or having a conversion price per share) less
than the current market price of the Common Stock (as defined in
Subsection (e) below) on the record date mentioned below, the
Exercise Price shall be adjusted so that the same shall equal the
price determined by multiplying the number of shares then
comprising an Option Unit by the product of the Exercise Price in
effect immediately prior to the date of such issuance multiplied by
a fraction, the numerator of which shall be the sum of the number
of shares of Common Stock outstanding on the record date mentioned
below and the number of additional shares of Common Stock which the
aggregate offering price of the total number of shares of Common
Stock so offered (or the aggregate conversion price of the
convertible securities so offered) would purchase at such current

market price per share of the Common Stock, and the denominator of which shall
 be the sum of the number of shares of Common Stock
outstanding on such record date and the number of additional shares
of Common Stock offered for subscription or purchase (or into which
the convertible securities so offered are convertible). Such
adjustment shall be made successively whenever such rights or
warrants are issued and shall become effective immediately after
the record date for the determination of shareholders entitled to
receive such rights or warrants; and to the extent that shares of
Common Stock are not delivered (or securities convertible into
Common Stock are not delivered) after the expiration of such rights
or warrants the Exercise Price shall be readjusted to the Exercise
Price which would then be in effect had the adjustments made upon
the issuance of such rights or warrants been made upon the basis of
delivery of only the number of shares of Common Stock (or
securities convertible into Common Stock) actually delivered.

(c) In case the Company shall hereafter distribute to the holders of its Common
Stock evidences of its indebtedness or
assets (excluding cash dividends or distributions and-dividends or
distributions referred to in Subsection (a) above) or subscription
rights or warrants (excluding those referred to in Subsection (b)
above), then in each such case the Exercise Price in effect
thereafter shall be determined by multiplying the number of shares
then comprising an Option Unit by the product of the Exercise Price
in effect immediately prior thereto multiplied by a fraction, the
numerator of which shall be the total number of shares of Common
Stock outstanding multiplied by the current market price per share
of Common Stock (as defined in Subsection (e) below), less the fair
market value (as determined by the Company's Board of Directors) of
said assets or evidences of indebtedness so distributed or of such
rights or warrants, and the denominator of which shall be the total
number of shares of Common Stock outstanding multiplied by such
current market price per share of Common Stock. Such adjustment
shall be made successively whenever such a record date is fixed.
Such adjustment shall be made whenever any such distribution is
made and shall become effective immediately after the record date
for the determination of shareholders entitled to receive such
distribution.

(d) Whenever the Exercise Price payable upon exercise of this Option is
adjusted pursuant to Subsections (a), (b), or (c),
above, the number of Option Units purchasable upon exercise of this
Option shall simultaneously be adjusted by multiplying the number of Option
Units initially issuable upon exercise of this Option by
the Exercise Price in effect on the date hereof and dividing the
product so obtained by the Exercise Price, as adjusted.


(e) For the purpose of any computation under Subsections (b) or (c) above, the 
current market price per share of Common
Stock at any date shall be deemed to be the average of the daily
closing prices for twenty (20) consecutive business days before
such date. The closing price for each day shall be the last sale
price regular way or, in case no such reported sale takes place on
such day, the average of the last reported bid and asked prices
regular way, in either case on the principal national securities
exchange on which the Common Stock is admitted to trading or
listed, or if not listed or admitted to trading on such exchange,
the average of the highest reported bid and lowest reported asked
prices as reported by NASDAQ, or other similar organization if
NASDAQ is no longer reporting such information, or if not so
available, the fair market price as determined by the Board of
Directors.

(f) No adjustment in the Exercise Price shall be required unless such
adjustment would require an increase or
decrease of at least ten cents ($0.10) in such price; provided,
however, that any adjustments which by reason of this Subsection
(i) are not required to be made shall be carried forward and taken
into account in any subsequent adjustment required to be made
hereunder. All calculations under this Section 8 shall be made to
the nearest cent or to the nearest one-hundredth of a share, as the
case may be. Anything in this Section 8 to the contrary
notwithstanding, the Company shall be entitled, but shall not be
required, to make such changes in the Exercise Price, in addition
to those required by this Section 8, as it shall determine, in its
sole discretion, to be advisable in order that any dividend or
distribution in shares of Common Stock, or any subdivision,
reclassification or combination of Common Stock, hereafter made by
the Company shall not result in any Federal Income tax liability to
the holders of Common Stock or securities convertible into Common
Stock (including Warrants issuable upon exercise of this Option).

(g) Whenever the Exercise Price is adjusted, as herein provided, the Company 
shall promptly, but no later than twenty(20)
days after any request for such an adjustment by the Holder, cause a notice
setting forth the adjusted Exercise Price and adjusted
number of Option Units issuable upon exercise of this Option and,
if requested, information describing the transactions giving rise
to such adjustments, to be mailed to the Holder, at the address set
forth herein, and shall cause a certified copy thereof to be mailed
to its transfer agent, if any. The Company may retain a firm of
independent certified public accountants selected by the Board of
Directors (who may be the regular accountants employed by the
Company) to make any computation required by this Section 8, and a
certificate signed by such firm shall be conclusive evidence of the
correctness of such adjustment.

(h) In the event that at any time, as a result of an adjustment made pursuant
to Subsection (a) above, the Holder
thereafter shall become entitled to receive any shares of the
Company, other than Common Stock, thereafter the number of such
other shares so receivable upon exercise of this Option shall be
subject to adjustment from time to time in a manner and on terms as
nearly equivalent as practicable to the provisions with respect to
the Common Stock contained in Subsections (a) to (g), inclusive
above.

9. This Agreement shall be governed by and in accordance with the laws of the 
State of New York.


IN WITNESS WHEREOF, The Harmat Organization, Inc. as caused this Option to
 be signed by its duly authorized officers under its
corporate seal, and this Option to be dated , 1996.


THE HARMAT ORGANIZATION, INC.
 


By: ______________________________

Its


(Corporate Seal)


<PAGE>

PURCHASE FORM


(To be signed only upon exercise of option)



THE UNDERSIGNED, the holder of the foregoing Option, hereby irrevocably
 elects to exercise the purchase rights represented by
such Option for, and to purchase thereunder,

Units of THE HARMAT ORGANIZATION, INC., each Unit consisting
of one share of $.001 Par Value Common Stock and one ^ Series A
Redeemable Common Stock Purchase Warrant, and herewith makes
payment of $______________ therefor, and requests that the Warrants
and certificates for shares of Common Stock be issued in the
name(s) of, and delivered to ________________________ whose
address(es) is (are)_________________________________________.







Dated:

<PAGE>


TRANSFER FORM


(To be signed only upon transfer of the Option)



For value received, the undersigned hereby sells, assigns, and
transfers unto _________________________________ the right to
purchase Units represented by the foregoing Option to the extent of
_____ Units, and appoints _________________________________
attorney to transfer such rights on the books of THE HARMAT
ORGANIZATION, INC. with full power of substitution in the premises.




Dated:




By: ______________________________



Address:


______________________________

______________________________

______________________________



In the presence of:

                                                         1

<PAGE>




<PAGE>

                                                        EXHIBIT 5

                                                 McLaughlin & Stern, LLP
                                                  380 Lexington Avenue
                                                New York, New York 10168
                                                     (212) 867-2500


                                                      June 27, 1996


         United States Securities
           and Exchange Commission
         450 Fifth Street N.W.
         Washington, D.C. 20549

                       Re:      The Harmat Organization, Inc. (the "Company")

         Gentlemen:

                           Reference  is  made  to  the  registration  statement
         ("Registration  Statement")  on Form SB-2 filed with the Securities and
         Exchange Commission by the Company.

                           We hereby advise you that we have examined  originals
         or  copies   certified  to  our  satisfaction  of  the  Certificate  of
         Incorporation  and  amendments  thereto and the By-Laws and  amendments
         thereto  of the  Company,  minutes  of the  meetings  of the  Board  of
         Directors and  Shareholders  and such other documents and  instruments,
         and we have made such examination of law as we have deemed  appropriate
         as the basis for the opinions hereinafter expressed.

                           Based on the foregoing, we are of the opinion that:

                 1.       The Company has been duly incorporated and is validly
         existing and in good standing under the laws of the State of
         Delaware.

                           2. The 1,265,000  Units (each Unit  consisting of one
         (1) share of the Company's  Common Stock $0.001 par value,  and one (1)
         Series A Redeemable Common Stock Purchase Warrant ("Series A Warrants")
         which are due to be sold pursuant to the  Registration  Statement  have
         been  duly  and  validly  authorized  and when  issued  and paid for in
         accordance with the terms of the Underwriting  Agreement  ("Agreement")
         between the Company and Biltmore Securities, Inc. ("Underwriter"), will
         be validly issued, fully paid and non-assessable.

                           3.  The  1,265,000  shares  of  Common  Stock  of the
         Company  which  are to be sold as part  of the  Units  pursuant  to the
         Registration Statement have been duly and validly authorized,  and when
         issued and paid for in accordance with the terms of the Agreement, will
         be validly issued, fully paid and non-assessable.




<PAGE>






                           4. The Series A Warrants to purchase up to  1,265,000
         shares of the  Company's  Common  Stock to be sold as part of the Units
         pursuant to the Registration  Statement will be duly and validly issued
         and exercisable in accordance with their terms. The 1,265,000 shares of
         Common Stock issuable upon exercise of such Series A Warrants have been
         reserved for issuance upon exercise  thereof,  and when issued and paid
         for in  accordance  with the  terms of the  Series A  Warrants  will be
         validly issued, fully paid and non-assessable shares of Common Stock of
         the Company.

                           5.  The  1,000,000  shares  of the  Company's  Common
         Stock,  the 1,500,000  Series A Warrants issued in a private  placement
         and the 1,500,000 of Common Stock issuable upon exercise of such Series
         A Warrants  as well as 500,000  shares of Common  Stock  issuable  upon
         exercise  of  outstanding  Series B Warrants  all to be sold by Selling
         Stockholders  have been duly and validly  authorized and issued and are
         fully paid and  non-assessable.  The  2,000,000  shares of Common Stock
         underlying  such  Series A Warrants  and  Series B  Warrants  have been
         reserved for issuance upon exercise  thereof,  and when issued and paid
         for in accordance  with the terms of the Series A Warrants and Series B
         Warrants will be validly issued,  fully paid and non-assessable  shares
         of Common Stock of the Company.

                           6. The  Underwriter's  Unit  Purchase  Option  ("Unit
         Purchase  Option")  to be  sold  to  the  Underwriter  entitling  it to
         purchase  110,000 Units in accordance with the Agreement and the shares
         issuable upon  exercise of the Series A Warrants  forming a part of the
         Units  and  their  underlying  shares,   have  been  duly  and  validly
         authorized,  and when issued and paid for,  will be validly  issued and
         exercisable  in  accordance  with their  terms.  The 110,000  shares of
         Common Stock  issuable upon full  exercise of the Unit Purchase  Option
         have been duly reserved for issuance upon  exercise  thereof,  and when
         issued,  and paid for in accordance  with their terms,  will be validly
         issued,  fully paid and  non-assessable  shares of Common  Stock of the
         Company.

                           We hereby  consent to the reference to our firm under
         the caption  "Legal  Matters" in the  prospectus  forming  part of such
         Registration  Statement and to the filing of this opinion as an exhibit
         to the Registration Statement.



                                                    Very truly yours,



                                                   McLAUGHLIN & STERN,LLP




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission