CAPITAL FACTORS HOLDINGS INC
424B1, 1996-07-12
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: AVTEAM INC, POS AM, 1996-07-12
Next: PEGASYSTEMS INC, S-1/A, 1996-07-12



                               2,000,000 SHARES 

                         CAPITAL FACTORS HOLDING, INC.

                                 COMMON STOCK 
                                 ------------
   All of the 2,000,000 shares of Common Stock offered hereby are being sold 
by Capital Factors Holding, Inc., a Florida corporation (the "Company"). All 
of the Common Stock of the Company is presently owned by Capital Bank, a 
Florida bank. Following this offering, Capital Bank will continue to 
beneficially own approximately 83% of the outstanding Common Stock 
(approximately 81% if the over-allotment option granted to the Underwriters 
is exercised in full). 

   Prior to this offering, there has been no public trading market for the 
Common Stock and there can be no assurance that any active trading market 
will develop. See "Underwriting" for information relating to the factors 
considered in determining the initial public offering price. 

   The Company's Common Stock has been approved for quotation on The Nasdaq 
National Market System ("Nasdaq") under the symbol "CAPF." 

   THE COMMON STOCK OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK. SEE "RISK 
FACTORS" BEGINNING ON PAGE 8 HEREOF FOR A DISCUSSION OF CERTAIN FACTORS THAT 
SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF SHARES OF COMMON STOCK. 
                                 ------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
        COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
          PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A 
                              CRIMINAL OFFENSE. 

============================================================= 
                   PRICE        UNDERWRITING     PROCEEDS TO 
                 TO PUBLIC      DISCOUNT(1)       COMPANY(2) 
- ------------ -------------- ---------------  --------------
Per Share  .       $8.50           $0.595           $7.905 
Total(3)  ..    $17,000,000      $1,190,000      $15,810,000 
============  ==============  ===============   ============== 
(1) See "Underwriting" for information concerning indemnification of the
    Underwriters and other information. 
(2) Before deducting expenses of the offering payable by the Company        
    estimated at $500,000. 
(3) The Company has granted the Underwriters an option, exercisable from time 
    to time within 30 days from the date hereof, to purchase up to 300,000
    additional shares of Common Stock at the Price to Public per share, less the
    Underwriting Discount, solely for the purpose of covering over-allotments,
    if any. If the Underwriters exercise such option in full, the total Price to
    Public, Underwriting Discount and Proceeds to Company will be $19,550,000,
    $1,368,500 and $18,181,500, respectively. See "Underwriting."
                                 ------------
   The shares of Common Stock are offered by the Underwriters when, as and if 
delivered to and accepted by them, subject to their right to withdraw, cancel 
or reject orders in whole or in part and subject to certain other conditions. 
It is expected that delivery of certificates representing the shares of 
Common Stock will be made against payment on or about July 16, 1996 at the 
offices of Oppenheimer & Co., Inc., Oppenheimer Tower, World Financial 
Center, New York, New York 10281. 
- -----------------------------------------------------------------------------

                           Oppenheimer & Co., Inc. 

                The date of this Prospectus is July 10, 1996. 

<PAGE>
   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
COMMON STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN 
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR 
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. 

                                 ------------

                            ADDITIONAL INFORMATION 

   The Company has filed with the Securities and Exchange Commission (the 
"Commission") a Registration Statement on Form S-1 (together with all 
amendments, exhibits and schedules thereto, the "Registration Statement") 
under the Securities Act of 1933, as amended (the "Act"), with respect to the 
Common Stock offered hereby. This Prospectus does not contain all of the 
information set forth in the Registration Statement. For further information 
with respect to the Company and the Common Stock offered hereby, reference is 
hereby made to such Registration Statement. Statements contained in this 
Prospectus as to the contents of any contract or other document are not 
necessarily complete and, in each instance, reference is made to the copy of 
such contract or document filed as an exhibit to the Registration Statement, 
each such statement being qualified in all respects by such reference. Copies 
of the Registration Statement may be obtained from the Commission's principal 
office at 450 Fifth Street, N.W., Washington, D.C. 20549, upon payment of the 
fees prescribed by the Commission, or may be examined without charge at the 
offices of the Commission. In addition, copies of the Registration Statement 
and related documents may be obtained through the Commission's Internet 
address at http://www.sec.gov. 

                                 ------------

   The Company intends to furnish its shareholders with annual reports 
containing audited financial statements which have been certified by its 
independent public accountants, and quarterly reports containing unaudited 
summary financial information for each of the first three quarters of each 
fiscal year. 

                                2           
<PAGE>
                              PROSPECTUS SUMMARY 

   THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED 
INFORMATION AND FINANCIAL STATEMENTS APPEARING ELSEWHERE IN THIS PROSPECTUS. 
UNLESS OTHERWISE INDICATED, ALL INFORMATION SET FORTH HEREIN (I) ASSUMES THAT 
THE UNDERWRITERS' OVER-ALLOTMENT OPTION IS NOT EXERCISED, AND (II) GIVES 
EFFECT TO A 10,000-FOR-1 STOCK SPLIT EFFECTED ON JULY 1, 1996. REFERENCES IN 
THIS PROSPECTUS TO THE "COMPANY" INCLUDE CAPITAL FACTORS HOLDING, INC. 
("HOLDING"), AND ITS DIRECT AND INDIRECT SUBSIDIARIES, INCLUDING CAPITAL 
FACTORS, INC. ("FACTORS"), THE PRIMARY OPERATING COMPANY. 

                                 THE COMPANY 

   The Company is a specialized financial services company principally 
engaged in providing receivables-based commercial financing and related 
fee-based credit, collection and management information services. The 
Company's clients are primarily small to medium size companies in various 
industries, including textile and apparel and furniture manufacturing and, 
recently, entities involved in the healthcare industry. The Company operates 
through four offices located in New York City, Los Angeles, Charlotte and its 
headquarters in South Florida. 

   The Company generally provides financing to its clients through the 
purchase of accounts receivable owed to the Company's clients by the clients' 
customers, usually on a non-recourse basis, as well as by guaranteeing 
amounts due under letters of credit issued to the Company's clients which are 
collateralized by such accounts receivable and other assets. The purchase of 
accounts receivable is known as "factoring" and results in the payment by the 
client of a factoring fee, generally equal to 0.5% to 2% of the factored 
sales volume. No money is paid to the client at the time the Company 
purchases the client's receivables. Payment for receivables which are 
credit-approved by the Company is made to the client after collection from 
the client's customer or, if the receivable was not paid based solely on the 
customer's financial inability to pay, payment is made to the client within 
120 days after the due date of the receivable. In some cases, the Company 
does not guarantee payment of the receivable, in which case payment is made 
to the client only upon collection of the receivable. Frequently, the Company 
also advances funds to its clients prior to collection of receivables, 
charges interest on such advances (in addition to any factoring fees) and 
satisfies such advances from receivables collections. In late 1994, the 
Company began to expand its asset-based lending business. 

   Factoring has been a method of working capital financing in the United 
States for over 200 years. The factoring industry has undergone considerable 
consolidation over the past several years; as a result the industry is 
characterized by a small number of very large factors operating nationally, 
with a multitude of small companies generally operating on a local or 
regional basis. In a recent survey, the largest fourteen factoring companies 
reported factoring volume in 1995 of $60.9 billion, an increase of 48% over 
reported volume in 1988. The Company had a 3.3% share of this reported volume 
for 1995. 

   The Company has grown significantly in size and profitability, with 
compounded annual growth rates in operating revenues and net income of 23.6% 
and 50.0%, respectively, during the period 1991 through 1995, and a 
compounded annual growth rate in factored sales volume of 24.8% for the same 
period. For 1995, the Company's operating revenues, net income and factored 
sales volume increased by 28.5%, 42.7% and 30.2%, respectively, over 1994 and 
increased by 24.7%, 1.1% and 27.8%, respectively, in the three month period 
ended March 31, 1996 as compared to the same period in 1995. The Company's 
operating strategy includes (i) managing credit risk to ensure consistent and 
stable growth, (ii) increasing market penetration through offices in key 
factoring centers, (iii) recruiting and retaining experienced personnel who 
use a team approach to provide quality service, and (iv) diversifying by 
product and industry, especially in healthcare financing, which management 
believes has significant growth potential. 

                                3           
<PAGE>
   In 1994, the Company became the first company to effect a securitization 
of factored advances (the "Securitized Financings"). The advances 
("Advances") are collateralized by accounts receivable from customers of the 
Company's clients and, in certain cases, by cash, letters of credit, 
inventory or other collateral. The Company has not employed gain-on-sale 
accounting in its Securitized Financings. The Company has completed two 
additional securitizations of factored advances since 1994. See "Business--
Background of the Company." 

   Holding is a wholly owned subsidiary of Capital Bank, a Florida commercial 
bank ("Capital Bank"), which is a wholly owned subsidiary of Capital Bancorp 
("Bancorp"). The Company's principal executive offices are located at 1799 
West Oakland Park Boulevard, Fort Lauderdale, Florida 33311, and its 
telephone number is (954) 730-2900. 

                             RECENT DEVELOPMENTS 

   The Company's operating revenues and net income for the two months ended 
May 31, 1996 were approximately $7.3 million and approximately $1.7 million, 
respectively, as compared to approximately $5.5 million and approximately 
$1.3 million, respectively, for the same two month period ended May 31, 1995, 
a 32.2% and 30.8% increase, respectively. 

   The Company's operating revenues and net income for the five month period 
ended May 31, 1996 were approximately $16.9 million and approximately $3.6 
million, respectively, as compared to approximately $13.2 million and 
approximately $3.2 million, respectively, for the same period ended May 31, 
1995, a 27.8% and 13.4% increase, respectively. Factored sales increased from 
approximately $745.3 million for the five months ended May 31, 1995 to 
approximately $983.1 million for the five months ended May 31, 1996, an 
increase of 31.9%, with factoring fees increasing 27.6% from approximately 
$7.6 million to approximately $9.8 million, respectively, for the same five 
month periods. The provision for credit losses increased from approximately 
$800,000 for the 5 month period ended May 31, 1995 to approximately $1.8 
million for the same period ended May 31, 1996. The provision as a percentage 
of factored sales increased from 0.11% to 0.18%, respectively, for the same 
five month periods, compared to 0.20% for the three months ended March 31, 
1996. 

   In May 1996, the Company's direct wholly-owned subsidiary, CF One, Inc. 
("CF One"), sold $10 million of subordinated notes (the "CF One Notes") which 
are collateralized by subordinated certificates that were issued in 
connection with the Company's Securitized Financings. The CF One Notes, which 
are due and payable in July 2001, bear interest at an annual fixed rate of 
7.95% and are rated "BBB" by both Duff & Phelps Credit Rating Company and 
Fitch Investors Services, Inc. The principal purpose for the issuance of the 
CF One Notes was to allow CF One to obtain additional financing by taking 
advantage of the favorable financing terms resulting from an increase in the 
value of the subordinated certificates held by CF One which are 
collateralized by assets held by a trust established in connection with the 
Securitized Financings. 

   The Company has executed a letter of intent in connection with a proposed 
acquisition of substantially all of the assets of Tempfunds America, Inc. and 
its affiliate, Tempfunds America Funding Corporation of South Carolina, Inc. 
(collectively "Tempfunds"), specialized financial services companies 
principally engaged in providing receivables-based commercial financing and 
related fee-based credit, collection and management information services to 
temporary employment and home healthcare agencies. Pursuant to the letter of 
intent, the purchase price would be $900,000 over the book value of the 
assets acquired (estimated by the sellers to be between $7 and $10 million), 
plus an additional amount up to $900,000 payable over 3 years if certain 
contingencies are met. The Company expects that the purchase price will be 
funded by the Company's revolving line of credit from its sole shareholder, 
Capital Bank. The proposed sellers provide certain services not presently 
provided by the Company, including billing, payroll processing, payroll tax, 
payroll reporting and other payroll services and insurance reporting, some of 
which may require regulatory approval prior to being engaged in by the 
Company. No assurances can be given that the Company will consummate this 
proposed acquisition. 

                                4           
<PAGE>
                                 THE OFFERING 

Common Stock Offered by the Company  ...2,000,000 shares 

Common Stock outstanding 
 after this offering ................... 12,000,000 shares(1) 

Use of proceeds ........................ To reduce indebtedness(2) 

Nasdaq symbol .......................... "CAPF" 

- --------
(1) Does not include 800,000 shares of Common Stock reserved for issuance 
    upon exercise of stock options granted under the Company's stock option 
    plan. See "Management--Company Stock Option Plan." 

(2) The proceeds from the offering will be used to reduce the Company's 
    indebtedness to its sole shareholder, Capital Bank. 

                                5           
<PAGE>
                     SUMMARY CONSOLIDATED FINANCIAL DATA 
                (Dollars in thousands, except per share data) 

<TABLE>
<CAPTION>
                                                                                                           THREE MONTHS
                                                              YEAR ENDED DECEMBER 31,                     ENDED MARCH 31,
                                     ------------------------------------------------------------  ----------------------------

                                       1991        1992        1993          1994         1995         1995            1996
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
INCOME STATEMENT DATA:                                                                                     (UNAUDITED)
<S>                                  <C>       <C>          <C>          <C>          <C>          <C>              <C>        
FACTORING FEES ......................$  9,870  $    12,482  $    15,376  $    17,371  $    19,519  $     4,565      $     5,524
INTEREST INCOME .....................  11,482       11,450       13,511       17,628       28,211        6,004            7,574
INTEREST EXPENSE ....................  (7,720)      (7,005)      (7,842)     (10,329)     (16,361)      (3,553)          (4,556)
 NET INTEREST INCOME ................   3,762        4,445        5,669        7,299       11,850        2,451            3,018
LETTER OF CREDIT AND OTHER FEES .....     378          665        1,128        1,238        2,040          351              754
OTHER INCOME ........................   1,092          905        1,303        1,541        1,849          324              291
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
  OPERATING REVENUES ................  15,102       18,497       23,476       27,449       35,258        7,691            9,587
PROVISION FOR CREDIT LOSSES .........   2,550        3,150        2,645        2,235        2,235          450            1,100
OPERATING EXPENSES ..................   9,594       11,316       13,072       14,137       18,457        4,102            5,289
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
  TOTAL EXPENSES ....................  12,144       14,466       15,717       16,372       20,692        4,552            6,389
INCOME BEFORE INCOME TAXES(1) .......   2,958        4,031        7,759       11,077       14,566        3,139            3,198
NET INCOME ..........................   1,716        2,304        4,305        6,092        8,693        1,883            1,903
NET INCOME PER SHARE ................$   0.17  $      0.23  $      0.43  $      0.61  $      0.87  $      0.19      $      0.19
PRO FORMA INCOME STATEMENT DATA(2):
PRO FORMA INTEREST INCOME ...........                                                  $   28,211                   $     7,574
PRO FORMA INTEREST EXPENSE ..........                                                     (15,002)                       (4,235)
                                                                                       -----------                  -----------
 PRO FORMA NET INTEREST INCOME ......                                                  $   13,209                   $     3,339
                                                                                       -----------                  -----------
PRO FORMA NET INCOME ................                                                       9,504                         2,094
PRO FORMA NET INCOME PER SHARE ......                                                        0.79                          0.17
OPERATING RATIOS AND OTHER DATA(3):
FACTORED SALES ......................$825,116  $ 1,057,846  $ 1,326,802  $ 1,536,960  $ 2,001,364  $   441,211      $   563,989
FACTORING FEES TO FACTORED SALES ....    1.20%        1.18%        1.16%        1.13%        0.98%        1.03%            0.98%
NET INTEREST INCOME TO FACTORED SALES    0.46%        0.42%        0.43%        0.47%        0.59%        0.56%            0.54%
LETTER OF CREDIT AND OTHER FEES TO
  FACTORED SALES ....................    0.05%        0.06%        0.09%        0.08%        0.10%        0.08%            0.13%
OTHER INCOME TO FACTORED SALES ......    0.13%        0.09%        0.09%        0.10%        0.09%        0.07%            0.05%
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
                                         1.84%        1.75%        1.77%        1.79%        1.76%        1.74%            1.70%
PROVISION FOR CREDIT LOSSES TO
  FACTORED SALES ....................    0.31%        0.30%        0.20%        0.15%        0.11%        0.10%            0.20%
OPERATING EXPENSES TO FACTORED SALES     1.16%        1.07%        0.99%        0.92%        0.92%        0.93%            0.94%
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
TOTAL EXPENSES TO FACTORED SALES ....    1.47%        1.37%        1.18%        1.07%        1.03%        1.03%            1.13%
INCOME BEFORE INCOME TAXES TO
  FACTORED SALES ....................    0.36%        0.38%        0.58%        0.72%        0.73%        0.71%            0.57%
RETURN ON EQUITY(4) .................   15.63%       17.78%       26.57%       28.80%       30.20%       29.58%(6)        22.27%(6)
RETURN ON ASSETS(4) .................    1.23%        1.32%        1.99%        2.35%        2.51%        2.57%(6)         1.86%(6)
AVERAGE FUNDS EMPLOYED(5) ...........$ 89,700  $   108,300  $   131,800  $   153,600  $   210,900  $   188,800      $   243,000
NET INTEREST INCOME TO AVERAGE
  FUNDS EMPLOYED ....................    4.19%        4.10%        4.30%        4.75%        5.62%        5.26%(6)         5.04%(6)
NET CHARGE-OFFS TO FACTORED
  SALES VOLUME ......................    0.16%        0.30%        0.20%        0.17%        0.05%        0.05%            0.25%
ACCOUNTS RECEIVABLE TURNOVER
  IN DAYS(7) ........................      53           54           52           53           53           50               51
AVERAGE NUMBER OF EMPLOYEES .........     118          140          153          162          193          177              222
AVERAGE FACTORED SALES PER EMPLOYEE .$  6,158  $     7,246  $     8,672  $     9,487  $    10,370  $     9,971(6)   $    10,162(6)
</TABLE>

                                6           
<PAGE>
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1995          MARCH 31, 1996 
                                           ------------------ ----------------------------
                                                 ACTUAL           ACTUAL     AS ADJUSTED(8) 
                                           ------------------ -----------  ---------------
BALANCE SHEET DATA:                                                     (UNAUDITED) 
<S>                                        <C>                 <C>           <C>
Receivables, net ........................       $354,821         $394,780       $394,780 
Total assets ............................        399,471          425,160        425,160 
Due to factoring clients ................        128,578          141,578        141,578 
Borrowings ..............................        227,260          244,754        229,444 
Due to Affiliates and other liabilities           10,293            3,585          3,585 
Shareholders' equity ....................         33,340           35,243         50,553 
</TABLE>

- --------
(1) The results of operations of the Company are included in the consolidated 
    Federal income tax returns filed by Capital Bancorp, the parent of 
    Capital Bank. Capital Bank, the Company's sole shareholder, allocates 
    income taxes to the Company calculated on a separate return basis. See 
    "Certain Transactions." 
(2) Pro forma income statement data reflects (i) the issuance of 
    2,000,000 shares of Common Stock offered hereby as if such issuance 
    had occurred on January 1, 1995 or January 1, 1996, net of issuance 
    costs, and the use of the net proceeds therefrom to repay 
    indebtedness as described in "Use of Proceeds," and (ii) reduction of 
    interest expense related to such indebtedness, net of income taxes, 
    as if the repayment occurred on January 1, 1995 or January 1, 1996. 
(3) For purposes of the ratios and data below for 1994 and 1995, factored 
    sales include certain receivables which are pledged as collateral for 
    those asset-based loans for which the Company provides factoring-type 
    services. 
(4) Computed using average monthly balances. 
(5) Computed using average monthly balances of funds employed (receivables
    less amounts due to factoring clients). 
(6) Computed on an annualized basis. 
(7) Computed by dividing 365 by the quotient of (i) factored sales volume for 
    the periods indicated and (ii) the average monthly accounts receivables 
    balance for the periods indicated. 
(8) Adjusted to give effect to the sale of the Common Stock offered hereby and
    the application of the estimated net proceeds therefrom. See "Use of 
    Proceeds." 

                                7           
<PAGE>
                                 RISK FACTORS 

   INVESTMENT IN THE COMPANY'S COMMON STOCK OFFERED HEREBY INVOLVES A HIGH 
DEGREE OF RISK. PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE FOLLOWING 
RISK FACTORS, TOGETHER WITH THE OTHER INFORMATION INCLUDED IN THIS 
PROSPECTUS, BEFORE PURCHASING THE SHARES OF COMMON STOCK OFFERED HEREBY. THE 
CAUTIONARY STATEMENTS SET FORTH BELOW AND ELSEWHERE IN THIS PROSPECTUS SHOULD 
BE READ AS ACCOMPANYING FORWARD-LOOKING STATEMENTS INCLUDED UNDER 
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS," "BUSINESS" AND ELSEWHERE HEREIN. THE RISKS DESCRIBED IN SUCH 
STATEMENTS COULD CAUSE THE COMPANY'S RESULTS TO DIFFER MATERIALLY FROM THOSE 
EXPRESSED IN OR INDICATED BY SUCH FORWARD-LOOKING STATEMENTS. 

   CREDIT LOSSES; RECESSIONARY ENVIRONMENT. The financial failure of clients 
or their customers may adversely affect the Company's ability to fully 
recover amounts due under either the accounts receivable purchased by the 
Company or advances made to clients under the Company's factoring 
arrangements. Accordingly, the Company makes provisions for credit losses. 
The allowance for credit losses is determined after evaluating the 
outstanding receivables and advances, current economic conditions, changes in 
the nature and the volume of the outstanding receivables and advances, past 
loss experience and other pertinent considerations. Many of these 
considerations involve significant estimation and are subject to rapid 
changes which may be unforeseen by management and could result in immediate 
increased losses and material adjustments to the allowance. As a result, 
ultimate losses could be significant and may vary from current estimates and 
the amount of provisions for credit losses may be either greater or less than 
actual future charge-offs of receivables or advances relating to these 
provisions. Additionally, the Company's results of operations could be 
materially and adversely affected if the Company were to experience a loss as 
a result of the purchase of fraudulent receivables. The Company also 
guarantees payment of letters of credit issued for the benefit of its 
clients, which pose similar risks as discussed above. See "Business--Credit 
Loss Policy and Experience." Moreover, the risks to which the Company's 
business is subject become more acute in an economic slowdown or recession 
because less accounts receivable may be generated by clients, resulting in 
decreased factoring fees, and financial ability of customers to pay 
outstanding accounts receivable and clients to pay outstanding advances may 
be impaired, resulting in increased credit losses. Some of the Company's 
clients are startup or less mature ventures that may be more susceptible to 
economic slowdowns or recessions. 

   DEPENDENCE ON AVAILABILITY OF FUNDING SOURCES. The Company obtains 
substantially all of its funds for its factoring activities from (i) the 
Securitized Financings (presently $175 million) which expire between December 
1999 and January 2001 and (ii) a $125 million revolving line of credit (the 
"Capital Facility") funded by its sole shareholder, Capital Bank, a Florida 
commercial bank, which facility is subject to annual review by Capital Bank 
each June and is due on demand. The Company also has a $40 million revolving 
line of credit with an unaffiliated commercial bank which was closed in April 
1996, the initial term of which expires on March 4, 1999, subject to 
automatic one-year renewals unless sooner terminated by either party thereto 
(the "Other Bank Facility"). While the Company expects to have continued 
access to credit after expiration of these facilities, there is no assurance 
that such financing will be available, or if available, that it will be on 
terms as favorable. In the event the Company is not able to renew the 
Securitized Financings, the Capital Facility or the Other Bank Facility or 
find alternative financing for its activities, the Company would be forced to 
curtail or cease its factoring and financing business, which action would 
have a material adverse effect on the Company's operations and financial 
condition. Pursuant to the Securitized Financings, an event of default 
causing an early amortization event would occur if Capital Bank were to enter 
into a written agreement with the FDIC under the Financial Institutions 
Supervisory Act which would have a material adverse effect on the Company's 
ability to perform its obligations under the Securitized Financings. Capital 
Bank could be required to enter into an agreement with the FDIC under the 
Financial Institutions Supervisory Act if it was found that Capital Bank 
engaged or was about to engage in unsafe or unsound business practices or had 
violated or was about to violate any law, rule, or regulation or any 
condition imposed in writing by the FDIC in connection with the granting of 
any application or request by Capital Bank. Capital Bank has advised the 
Company that it does not believe that it has engaged in or is engaging in any 
unsafe or unsound business practices or has violated or is violating any 
material rule, regulation or any condition 

                                8           
<PAGE>
and that it does not anticipate having to enter into an agreement with the 
FDIC under the Financial Institutions Supervisory Act. In addition, as a 
subsidiary of a regulated entity, bank regulatory actions taken against 
Capital Bank, which cannot be predicted and are not anticipated, could affect 
the Company. The Company would also be unable to access the Securitized 
Financings for future funding in the event Capital Bank became a party to any 
proceeding provided for by any debtor relief law, other than as creditor or 
claimant. 

   DILUTION OF RECEIVABLES. Dilution of factored receivables occurs when such 
receivables are not fully collectable for reasons other than the client's 
customer's financial inability to pay (such as disagreements as to the 
quality of goods shipped). The Company generally advances funds to borrowing 
clients up to a specified percentage of factored sales purchased. Should 
dilution occur in excess of the amount of the receivables not advanced upon, 
the Company will in practice typically need to look to newer receivables of 
the client for the collection of the outstanding obligation to the Company. 
Significant dilution may be an indication of problems in a client's business 
which could result in a decreased volume of new receivables available for 
payment of outstanding obligations to the Company. Some dilution occurs with 
respect to most, if not all, clients. Increased dilution with respect to any 
client's receivables puts the Company's collection of the client's obligation 
to the Company at risk. The Company monitors dilution on a daily basis. 
Notwithstanding the foregoing, the Company may not be able to react quickly 
enough to dilution to avoid losses and to ensure collection of receivables. 

   CONCENTRATION OF CLIENT BASE AND CLIENT CUSTOMER BASE. A large percentage 
of the Company's clients are in the textile and apparel industry and the 
furniture manufacturing industry, as well as certain other industries. At 
March 31, 1996, textile and apparel factored receivables accounted for 78% of 
the Company's total factored receivables, while furniture manufacturing and 
healthcare factored receivables accounted for 6% and 4%, respectively. The 
remaining factored receivables are represented by the home furnishing, floor 
covering, service, food, toy and other miscellaneous industries. These 
industries are segmented by product, price, style and other items. Many of 
the customers of the Company's clients are in various retail or wholesale 
industry segments. Adverse conditions in any of these industries or industry 
segments could have a material adverse effect on the Company and on the 
Company's ability to collect receivables from certain of its clients' 
customers. 

   DEPENDENCE ON MANAGEMENT AND KEY PERSONNEL. The Company's success depends 
to a significant degree upon the continued contributions of members of its 
senior management, particularly John W. Kiefer, the Company's President and 
Chief Executive Officer, Stephen J. Donohue, the Company's Executive Vice 
President--New York Regional Manager, and James L. Morrison, the Company's 
Executive Vice President--California Regional Manager, as well as other 
officers and key personnel, many of whom would be difficult to replace. The 
future success of the Company also depends on its ability to identify, 
attract and retain additional qualified technical and managerial personnel, 
particularly in the healthcare financing industry. In light of the fact that 
following this offering Capital Bank will continue to own 83% of the 
Company's outstanding Common Stock (approximately 81% if the overallotment 
option granted to the Underwriters is executed in full), Capital Bank will 
have significant influence over decisions regarding the continued employment 
of executive officers and key employees of the Company, including Mr. Kiefer. 
Although the Company has employment agreements with Messrs. Kiefer, Donohue 
and Morrison, and is negotiating new agreements with Messrs. Donohue and 
Morrison, the loss of Messrs. Kiefer, Donohue and Morrison or other officers 
and key personnel could have a material adverse effect on the Company's 
business, financial condition and results of operations. See "Management." 

   SEASONALITY AND VARIABILITY OF QUARTERLY RESULTS. The Company, as well as 
the factoring industry, has historically experienced and expects to continue 
to experience seasonal fluctuations in its factored sales volume and 
factoring fees, which generally have been highest during the period from 
August through November. A principal reason for the fluctuation in the 
Company's factored sales volume and factoring fees is the seasonality in the 
sales of certain of the Company's clients, especially those in the apparel 
industry, which typically ship more goods during such 4-month period in order 
to fill increased customer orders in anticipation of "back to school" and the 
ensuing holiday season. The Company realized approximately 40.0% of its 
annual factored sales volume in each of 1994 (approximately $605 

                                9           
<PAGE>
million of $1.5 billion annual factored sales) and 1995 (approximately $757 
million of $2 billion annual factored sales) during this 4-month period. 
Historical experience indicates that the Company's factored sales volume is 
at its lowest during the period from December through February. Although the 
Company's healthcare financing services should help to mitigate the effect of 
seasonal fluctuations in the Company's operating results, the Company does 
expect to see fluctuations in its quarter-to-quarter results. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and "Business." 

   ABILITY OF THE COMPANY TO CONTINUE ITS GROWTH STRATEGY. The Company's 
growth strategy is principally dependent upon its ability to increase its 
factored sales volume by purchasing good quality accounts receivable meeting 
its underwriting standards. In 1995, the Company's factored sales volume 
increased approximately 30.2% to approximately $2 billion and operating 
revenue increased by approximately 28.5% to $35.3 million, as compared to 
that of 1994. During the first three months of 1996, the Company's factored 
sales volume increased by approximately 27.8% to approximately $564.0 million 
and operating revenues increased approximately 24.7% to approximately $9.6 
million, as compared to the three month period ended March 31, 1995. The 
Company experiences a certain amount of turnover in its client base annually 
due primarily to credit issues. Therefore, the Company's ability to further 
implement its strategy for continued growth of factored sales volume is 
largely dependent upon the Company's ability to attract and retain quality 
clients for the Company's services in a competitive market and on the 
business growth of those clients, which may be affected by a number of 
factors not within the Company's control. Historical growth rates are not 
necessarily indicative of future results. 

   COMPETITION. The Company competes with numerous banks, financial 
institutions, commercial finance companies and other factoring companies with 
greater financial and other resources than the Company. The four largest 
factors in the United States had approximately $37.9 billion of reported 
volume in factored sales in 1995, compared to approximately $2 billion in 
factored sales volume for the Company in 1995. The Company also competes with 
other regional factoring companies. The Company's competitors target similar 
clients to the Company and generally have operated in the markets serviced by 
the Company for a longer period of time than the Company. See "Business--
Competition." 

   INABILITY TO DIRECTLY COLLECT HEALTHCARE RECEIVABLES FROM MEDICARE AND 
MEDICAID; DILUTION OF HEALTHCARE RECEIVABLES. The Company's healthcare 
division provides healthcare financing and factoring services to hospitals, 
nursing homes, doctor groups, home treatment centers, home healthcare 
provider services, temporary nursing or staffing services and providers of 
durable medical equipment. A significant portion of the Company's healthcare 
receivables are payable by Medicare and Medicaid, federal government 
sponsored programs. Pursuant to Federal law, a healthcare provider is 
prohibited from granting a third party a direct assignment of Medicare and/or 
Medicaid proceeds. Accordingly, all Medicare and Medicaid proceeds are paid 
directly to the provider of the medical services. As a result, the Company is 
unable to perform certain traditional factoring services with respect to such 
receivables, such as collection, and, instead, the Company must closely 
monitor the client's collection of such receivables on a daily basis. 
Although to date the Company has been successful in monitoring and collecting 
its Medicare and Medicaid-based receivables directly from its clients, there 
can be no assurance that the Company will continue to be successful in its 
monitoring and collection activities in the future. In addition, healthcare 
receivables have historically been subject to significant dilution. While the 
Company has been successful in managing dilution and has not realized any 
losses to date, there can be no assurance that the Company will continue to 
be successful in managing dilution or that the Company will not realize 
losses in the future as a result of dilution of its healthcare receivables. 
See "Business--Healthcare Financing" and "Dilution of Receivables." 

   CONTROL BY MAJORITY SHAREHOLDER. Upon completion of this offering, the 
Company's current sole shareholder, Capital Bank, which is a wholly-owned 
subsidiary of Bancorp, will beneficially own approximately 83% of the 
outstanding shares of Common Stock (approximately 81% if the Underwriters' 
over-allotment option is exercised in full) and will therefore be able to 
elect the entire Board of Directors and control all matters submitted to 
shareholders for a vote, all fundamental 

                               10           
<PAGE>
corporate matters, including the selection of management and key personnel, 
whether the Company engages in any mergers, acquisitions or other business 
combinations or whether Capital Bank, at some time in the future, divests all 
or any portion of its interest in Holding by means of a distribution to its 
shareholders or otherwise. Four of the ten anticipated directors of Holding 
also serve as officers or directors of Capital Bank or its affiliates. 

   The ownership interest of Capital Bank in Holding has been structured so 
as not to violate one of the requirements necessary for the Company to 
qualify for a subsequent tax free distribution of all or a portion of Capital 
Bank's shares in Holding, should Capital Bank or Bancorp decide to make such 
a distribution in the future. The Company has been advised by Capital Bank 
and Bancorp that no decision has been made to make such a distribution and 
that even if a decision is made to proceed with such a distribution, no 
assurances can be given that all conditions precedent could be satisfied. As 
a part of such corporate structure, no additional shares of Common Stock may 
be issued that would reduce Capital Bank's interest below 80% without Capital 
Bank's written approval, for the period that Capital Bank owns at least 80% 
of the issued and outstanding Common Stock of the Company (the "Eighty 
Percent Period"). Such restriction is reflected in the Amended and Restated 
Articles of Incorporation of the Company (the "Articles") and in an agreement 
being entered into among Capital Bank, the Company and the Company's 
subsidiaries. In addition, although the Articles provide for the issuance by 
the Company of one or more series of preferred stock from time to time, 
during the Eighty Percent Period no shares of any other class of capital 
stock may be issued without Capital Bank's written approval during such 
period, nor may the Company invest in or form any corporation without such 
approval. Amendments to its bylaws and changes to the Board are also subject 
to such approval during the Eighty Percent Period. Similar restrictions apply 
to the Company's direct and indirect subsidiaries, except that such 
subsidiaries are restricted from issuing any shares without Capital Bank's 
approval. Any decision as to whether any transactions of the type mentioned 
above ultimately occur will be solely within the discretion of Bancorp and 
Capital Bank. See "Management," "Certain Transactions," "Principal 
Shareholders" and "Description of Capital Stock." 

   REGULATORY RESTRICTIONS RELATING TO POTENTIAL NEW ACTIVITIES. The 
Company's immediate parent, Capital Bank, is a Florida-chartered, 
FDIC-insured bank. Accordingly, the business activities of the Company are 
generally limited under applicable FDIC regulations to those activities that 
are permissible for national banks. Although factoring and the other 
businesses in which the Company currently engages are authorized activities 
for national banks, there can be no assurance that business opportunities the 
Company might wish to pursue in the future will be authorized activities for 
Capital Bank and therefore such activities might be unavailable to the 
Company because of its regulated status as a subsidiary of Capital Bank. See 
"Business--Regulation" and "Principal Shareholders." 

   BANCORP AND CAPITAL BANK LITIGATION. At times over the past several years, 
Bancorp, Capital Bank and certain of their former and existing officers and 
directors, including Daniel M. Holtz, the Chairman of the Board, Chief 
Executive Officer and President of Bancorp and Capital Bank and a director of 
the Company, Fana Holtz, Vice-Chairman of the Bancorp Board, Javier J. Holtz, 
Chairman of the Board and Executive Vice President of the Company, a Senior 
Vice President of Bancorp and an Executive Vice President and a director of 
Capital Bank, and Abel Holtz, the former Chairman of the Board, Chief 
Executive Officer and President of Bancorp and Capital Bank and the former 
Chairman of the Board of the Company, and presently a shareholder of Bancorp, 
have been parties to litigation brought either by certain shareholders of 
Bancorp or its Audit Committee. Although an initial action brought in 1992 by 
the Audit Committee was voluntarily dismissed by the plaintiffs, a derivative 
action and an individual action were brought by certain shareholders of 
Bancorp in February 1995. See "Business--Legal and Administrative 
Proceedings" for a description of the action brought by the Audit Committee. 

   Pursuant to the derivative action, the plaintiffs have alleged, among 
other things, that certain defendants engaged in a series of illegal 
activities causing harm to Bancorp and Capital Bank. In addition, the 
plaintiffs have alleged that certain of such officers and directors engaged 
in a series of activities designed to improperly increase or maintain their 
interest in, and control of, Bancorp. In the individual action, the 
plaintiffs have alleged, among other things, that the defendants breached 
fiduciary 

                               11           
<PAGE>
duties by, among other things, improperly using proxies to vote shares of 
Bancorp owned by one plaintiff, that certain of the defendants unlawfully 
solicited proxies for a shareholders' meeting and that actions taken at this 
meeting were invalid. The plaintiffs are seeking, on behalf of Bancorp in the 
derivative action, and on behalf of themselves in the individual action, 
unspecified monetary damages, including treble damages, reasonable costs and 
attorneys' fees, and certain injunctive and declaratory relief. The 
plaintiffs have not indicated that they are seeking any monetary relief from 
Bancorp and Capital Bank other than costs in the individual action. The 
defendants have denied the allegations and are defending against both 
actions. The Company is not a party to these proceedings and no relief is 
sought from the Company, although Daniel Holtz, a director of the Company, 
and Javier Holtz, Chairman of the Board and an Executive Vice President of 
the Company, are defendants in the litigation. Although the Company does not 
believe that the outcome of the foregoing litigations will have a material 
adverse effect on its financial condition, results of operations or 
liquidity, the Company cannot predict what effect, if any, such litigation 
will have on the Company. For more information regarding these matters, see 
"Business--Legal and Administrative Proceedings" and "Principal 
Shareholders." 

   PENDING BANCORP AND CAPITAL BANK CHANGE IN CONTROL APPLICATIONS. Daniel 
Holtz, Fana Holtz and Javier Holtz have advised Bancorp that they had 
discussions with the Florida Department of Banking and Finance ("FDBF") as to 
whether one or more of them was required under Florida law to file an 
application to acquire and/or maintain a controlling interest in Capital Bank 
through their ownership and control of Bancorp. As a result of those 
discussions, Daniel Holtz, Fana Holtz and Javier Holtz have advised Bancorp 
that they, both individually and as a group, have voluntarily filed an 
application to acquire and/or maintain a controlling interest in Bancorp, 
although they do not believe such an application is legally required. Daniel 
Holtz, Fana Holtz and Javier Holtz are also having discussions with the Board 
of Governors of the Federal Reserve System ("FRB") as to whether a change of 
control notice is required under federal law. It presently cannot be 
determined what effect, if any, the discussions with the FRB or the FDBF's 
action on the application will have on Bancorp, Capital Bank and the Company, 
although if the control applications are denied, regulatory authorities could 
take various actions, including requiring that one or more members of the 
Holtz family divest sufficient shares of Bancorp so as not to have legal 
control of Bancorp as defined by regulatory authorities. As Bancorp and 
Capital Bank will continue to control the Company after this offering, any 
such actions could have an effect on the Company which cannot presently be 
predicted, although the Company does not believe that the outcome of the 
foregoing will have a material adverse effect on its financial condition, 
results of operations or liquidity. For more information regarding the change 
in control application, see "Business--Legal and Administrative Proceedings" 
and "Principal Shareholders." 

   INVESTIGATIONS BY FEDERAL BANKING AUTHORITIES. Pursuant to Section 19 of 
the Federal Deposit Insurance Act, without the consent of the FDIC, no person 
who has been convicted of a crime involving dishonesty or breach of trust, 
may own, control, or otherwise participate in the affairs of a banking 
institution. As a result of entering a guilty plea to one count of giving 
misleading testimony in 1991 to a Federal Grand Jury in violation of a 
federal statute, with respect to the purpose of certain payments made by 
Capital Bank, the Company and certain related parties to a public official, 
Abel Holtz is subject to the restrictions of Section 19 of the Federal 
Deposit Insurance Act. Accordingly, Abel Holtz is precluded from owning or 
controlling, or otherwise participating in, the affairs of Bancorp and 
Capital Bank without regulatory approval. Abel Holtz has advised Bancorp that 
he has orally agreed with the FDIC not to vote his shares in Bancorp at the 
present time. Federal bank regulatory authorities are also examining and 
investigating whether Abel Holtz and some or all of the persons discussed in 
this section, including Bancorp and its subsidiaries, as well as possibly 
other persons, are in compliance with applicable change in control laws and 
Section 19. The Company cannot presently determine when these investigations 
by the federal bank regulatory authorities will be completed or what the 
results of such investigations will be. The resolution of certain of these 
examinations and investigations could have an effect on Bancorp and Capital 
Bank, and as a result of their control of the Company, the Company, which 
effect cannot presently be determined. However, the Company does not believe 
that the outcome of the foregoing will have a material adverse effect on its 
financial condition, results of operations or liquidity. 

                               12           
<PAGE>
   NO DIVIDENDS. The Company has not paid any cash dividends to date and does 
not intend to pay cash dividends in the foreseeable future. The Company 
intends to retain earnings to finance the development and expansion of its 
business. Under the Securitized Financings, the Company is prohibited from 
paying dividends if immediately after giving effect to such dividend payment 
the consolidated net worth of the Company will be less than that of the 
Company as of December 31, 1993. In addition, the Other Bank Facility 
prohibits the Company from paying dividends if immediately after giving 
effect to such dividend payments the Company fails to meet certain financial 
covenants and ratios, such as those relating to debt to net worth (no less 
than 1 to 1), profitability ($5.2 million consolidated net income per year) 
and positive net cash flows (more than $1 for each quarter). In addition, 
because Holding conducts substantially all of its business through 
subsidiaries, its ability to pay dividends in the future is dependent upon 
its receipt of dividends paid to it by its subsidiaries. See "Dividend 
Policy." 

   ABSENCE OF PUBLIC MARKET; POSSIBLE FLUCTUATIONS OF STOCK PRICE. Prior to 
this offering, there has been no public market for the Company's Common 
Stock. There can be no assurance that an active trading market for the Common 
Stock will develop or that, if developed, it will be sustained after this 
offering or that it will be possible to resell the shares of Common Stock at 
or above the initial public offering price. The market price of the Common 
Stock could be subject to significant fluctuations in response to the 
Company's operating results and other factors. In addition, the stock market 
in recent years has experienced extreme price and volume fluctuations that 
often have been unrelated or disproportionate to the operating performance of 
companies. Such fluctuations, and general economic and market conditions, may 
adversely affect the market price of the Common Stock. See "Selected 
Consolidated Financial Data," "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" and "Underwriting." 

   SHARES ELIGIBLE FOR FUTURE SALE. Upon consummation of this offering, the 
Company will have 12,000,000 shares of Common Stock outstanding. Of these 
shares, 2,000,000 shares (2,300,000 if the over-allotment option granted to 
the Underwriters is exercised in full) will be freely tradeable without 
restriction or registration under the Securities Act of 1933, as amended (the 
"Act"). All of the remaining 10,000,000 shares of Common Stock held by 
Capital Bank, the current sole shareholder of the Company, will be 
"restricted securities" as that term is defined in Rule 144 promulgated under 
the Act. The current sole shareholder has agreed not to sell any such shares 
of Common Stock for 180 days from the date of this Prospectus without the 
prior written consent of Oppenheimer & Co., Inc., as representative of the 
Underwriters. See "Underwriting." Additionally, upon consummation of this 
offering, 800,000 shares of Common Stock will be reserved for issuance under 
the Company's Stock Option Plan. The Company intends to register under the 
Act all shares reserved for issuance under its Stock Option Plan. Shares 
covered by such registration will be eligible for resale in the public 
market, subject to Rule 144 limitations applicable to affiliates. See 
"Management--Stock Option Plan." Future sales of substantial amounts of 
Common Stock in the public market, or the availability of such shares for 
future sale, could impair the Company's ability to raise capital through an 
offering of securities and may adversely affect the then-prevailing market 
prices. See "Shares Eligible for Future Sale." 

   FACTORS INHIBITING TAKEOVER. As the Company's sole shareholder, Capital 
Bank, will continue to own in excess of 80% of the Company's Common Stock 
after this offering, no takeover would be successful without its consent. 
Changes in the management or ownership of Capital Bank or Bancorp or a 
reduction in the number of shares owned by Capital Bank, however, could have 
an effect on the likelihood of a takeover. See "Business--Regulation." 
However, the Articles provide that no additional shares of Common Stock may 
be issued that would reduce Capital Bank's interest below 80% without Capital 
Bank's written approval during the Eighty Percent Period. In addition, 
although the Articles provide for the issuance of one or more series of 
Preferred Stock from time to time, during the Eighty Percent Period no shares 
of any other class of capital stock or other equity security may be issued 
without Capital Bank's written approval. Even in the event that at some later 
date Capital Bank's percentage ownership in the Company is significantly 
reduced, certain provisions of the Company's Articles and Amended and 
Restated Bylaws (the "Bylaws") may be deemed to have anti-takeover effects 
and may delay, defer or prevent a takeover attempt that a shareholder might 
consider in its best interest. The Company's Articles authorize the Board to 
determine the rights, preferences, privileges 

                               13           
<PAGE>
and restrictions of unissued series of Preferred Stock and to fix the number 
of shares of any series of Preferred Stock and the designation of any such 
series, without any vote or action by the Company's shareholders. Thus, the 
Board can authorize and issue shares of Preferred Stock with voting or 
conversion rights that could adversely affect the voting or other rights of 
holders of the Company's Common Stock. In addition, the issuance of Preferred 
Stock may have the effect of delaying, deferring or preventing a change of 
control of the Company, since the terms of the Preferred Stock that might be 
issued could potentially prohibit the Company's consummation of any merger, 
reorganization, sale of substantially all of its assets, liquidation or other 
extraordinary corporate transaction without the approval of the holders of 
the outstanding shares of the Common Stock. Other provisions of the Company's 
Articles and Bylaws provide that special meetings of the shareholders may be 
called only by the Board of Directors or upon the written demand of the 
holders of not less than 30% of the votes entitled to be cast at a special 
meeting. Capital Bank could also vote to amend the Articles or Bylaws without 
the vote of any other shareholders. Such amendments could include other 
anti-takeover provisions. In addition, certain provisions of the Florida 
Business Corporation Act may have the effect of delaying, deferring or 
preventing a change in control of the Company. See "Description of Capital 
Stock--Anti-takeover Effects of Certain Provisions of Florida Law and the 
Company's Articles of Incorporation and Bylaws." 

                               USE OF PROCEEDS 

   The net proceeds to be received by the Company from the sale of shares of 
Common Stock offered hereby, after deducting the underwriting discount and 
estimated offering expenses, are estimated to be approximately $15.3 million 
($17.7 million if the over-allotment option granted to the Underwriters is 
exercised in full). 

   The Company intends to use all of the net proceeds to reduce the Company's 
indebtedness to its sole shareholder, Capital Bank, under the Capital 
Facility, which bears interest at the prime rate, as published in THE WALL 
STREET JOURNAL (8.25% at March 31, 1996), is subject to annual review each 
June by Capital Bank and is due on demand. The outstanding borrowings under 
the Capital Facility were approximately $69.8 million at March 31, 1996. See 
Note 6 of Notes to the Company's Financial Statements and "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources." 

                               DIVIDEND POLICY 

   The Company intends to retain all future earnings for the operation and 
expansion of its business, and does not anticipate paying cash dividends in 
the foreseeable future. Any future determination as to the payment of cash 
dividends will depend upon the Company's results of operations, financial 
condition and capital requirements and any regulatory restrictions or 
restrictions under credit agreements or other funding sources of the Company 
existing from time to time, as well as other matters which the Company's 
Board of Directors may consider. See "Risk Factors." 

                               14           
<PAGE>
                                CAPITALIZATION 

   The following table sets forth the capitalization of the Company as of 
March 31, 1996, giving effect to the 10,000-for-1 stock split effected July 
1, 1996, and as adjusted for the sale of the 2,000,000 shares of Common Stock 
offered hereby and the application of the estimated net proceeds therefrom. 
See "Use of Proceeds." 

<TABLE>
<CAPTION>
                                                                   MARCH 31, 1996 
                                                            ---------------------------
                                                               ACTUAL      AS ADJUSTED 
                                                            ----------- --------------
                                                                   (IN THOUSANDS) 
                                                                    (UNAUDITED) 
<S>                                                         <C>          <C>
BORROWINGS: 
 Notes Payable ...........................................    $ 69,754      $ 54,444 
 Variable Rate Asset-Backed Certificates .................     175,000       175,000 
SHAREHOLDERS' EQUITY: 
 Preferred Stock, $.01 par value; 1,000,000 shares 
   authorized; no shares outstanding .....................           0             0 
 Common Stock, $.01 par value; 25,000,000 shares 
   authorized; 10,000,000 shares issued and outstanding; 
   12,000,000 shares issued and outstanding, as 
   adjusted(1) ...........................................         100           120 
Additional paid-in capital ...............................       9,542        24,832 
 Retained earnings .......................................      25,601        25,601 
                                                            ----------- --------------
   Total shareholders' equity ............................      35,243        50,553 
                                                            ----------- --------------
   TOTAL CAPITALIZATION ..................................    $279,997      $279,997 
                                                            ===========  ============== 
</TABLE>

- --------

(1) Does not include shares of Common Stock reserved for issuance upon 
    exercise of stock options to be granted under the Company's Stock Option 
    Plan effective upon the consummation of this offering or shares issuable 
    pursuant to the Underwriters' over-allotment option. See 
    "Management--Company Stock Option Plan" and "Underwriting." 

                               15           
<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA 
                (Dollars in thousands, except per share data) 

   The consolidated selected financial data set forth below for income 
statement and balance sheet data has been derived from the consolidated 
financial statements of the Company contained elsewhere herein. The 
consolidated financial statements as of and for the years ended December 31, 
1991, 1992, 1993, 1994 and 1995 have been audited by Deloitte & Touche LLP, 
independent auditors. The income statement data for the three months ended 
March 31, 1995 and 1996, and the balance sheet data as of March 31, 1996, 
have been derived from unaudited interim consolidated financial statements 
contained elsewhere herein, which, in the opinion of management, include all 
adjustments (consisting of only normal recurring adjustments) necessary for a 
fair presentation of the information set forth therein. The data set forth 
below should be read in conjunction with the financial statements and related 
notes, and Management's Discussion and Analysis of Financial Condition and 
Results of Operations included elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                                                                           THREE MONTHS
                                                              YEAR ENDED DECEMBER 31,                     ENDED MARCH 31,
                                     ------------------------------------------------------------  ----------------------------
                                       1991        1992        1993          1994         1995         1995            1996
                                     --------  -----------  -----------  -----------  -----------  -----------      -----------
INCOME STATEMENT DATA:                                                                                     (UNAUDITED)
<S>                                  <C>        <C>          <C>         <C>          <C>         <C>             <C>        
FACTORING FEES .......................$   9,870 $    12,482  $    15,376 $   17,371   $   19,519  $    4,565      $  5,524 
INTEREST INCOME ......................  11,482      11,450       13,511      17,628       28,211       6,004         7,574 
INTEREST EXPENSE .....................  (7,720)     (7,005)      (7,842)    (10,329)     (16,361)     (3,553)       (4,556) 
 NET INTEREST INCOME .................   3,762       4,445        5,669       7,299       11,850       2,451         3,018 
LETTER OF CREDIT AND OTHER FEES ......     378         665        1,128       1,238        2,040         351           754 
OTHER INCOME .........................   1,092         905        1,303       1,541        1,849         324           291 
                                      --------  ----------   ----------  ----------   ----------    --------      -------- 
  OPERATING REVENUES .................  15,102      18,497       23,476      27,449       35,258       7,691         9,587 
PROVISION FOR CREDIT LOSSES ..........   2,550       3,150        2,645       2,235        2,235         450         1,100 
OPERATING EXPENSES ...................   9,594      11,316       13,072      14,137       18,457       4,102         5,289 
                                      --------  ----------   ----------  ----------   ----------    --------      -------- 
  TOTAL EXPENSES .....................  12,144      14,466       15,717      16,372       20,692       4,552         6,389 
INCOME BEFORE INCOME TAXES(1) ........   2,958       4,031        7,759      11,077       14,566       3,139         3,198 
NET INCOME ...........................   1,716       2,304        4,305       6,092        8,693       1,883         1,903 
NET INCOME PER SHARE .................$   0.17  $     0.23   $     0.43  $     0.61   $     0.87  $     0.19      $   0.19 
PRO FORMA INCOME STATEMENT DATA(2):   
PRO FORMA INTEREST INCOME ............                                                $   28,211                  $  7,574 
PRO FORMA INTEREST EXPENSE ...........                                                   (15,002)                   (4,235) 
                                                                                     ------------              -----------
PRO FORMA NET INTEREST INCOME ........                                                $   13,209                  $  3,339 
                                                                                     ------------             ------------
PRO FORMA NET INCOME .................                                                     9,504                     2,094 
PRO FORMA NET INCOME PER SHARE .......                                                      0.79                      0.17 
OPERATING RATIOS AND OTHER DATA(3): 
FACTORED SALES .......................$825,116  $1,057,846   $1,326,802  $1,536,960   $2,001,364    $441,211      $563,989 
FACTORING FEES TO FACTORED SALES .....    1.20%       1.18%        1.16%       1.13%        0.98%       1.03%         0.98% 
NET INTEREST INCOME TO FACTORED SALES     0.46%       0.42%        0.43%       0.47%        0.59%       0.56%         0.54% 
LETTER OF CREDIT AND OTHER FEES TO 
  FACTORED SALES .....................    0.05%       0.06%        0.09%       0.08%        0.10%       0.08%         0.13% 
OTHER INCOME TO FACTORED SALES .......    0.13%       0.09%        0.09%       0.10%        0.09%       0.07%         0.05% 
                                      --------  ----------   ----------  ----------   ----------    --------      -------- 
                                          1.84%       1.75%        1.77%       1.79%        1.76%       1.74%         1.70% 
PROVISION FOR CREDIT LOSSES TO 
  FACTORED SALES                          0.31%       0.30%        0.20%       0.15%        0.11%       0.10%         0.20% 
OPERATING EXPENSES TO FACTORED SALES      1.16%       1.07%        0.99%       0.92%        0.92%       0.93%         0.94% 
                                      --------  ----------   ----------  ----------   ----------    --------      -------- 
TOTAL EXPENSES TO FACTORED SALES .....    1.47%       1.37%        1.18%       1.07%        1.03%       1.03%         1.13% 
INCOME BEFORE INCOME TAXES TO 
  FACTORED SALES .....................    0.36%       0.38%        0.58%       0.72%        0.73%       0.71%         0.57% 
RETURN ON EQUITY(4) ..................   15.63%      17.78%       26.57%      28.80%       30.20%      29.58%(6)     22.27%(6) 
RETURN ON ASSETS(4) ..................    1.23%       1.32%        1.99%       2.35%        2.51%       2.57%(6)      1.86%(6) 
AVERAGE FUNDS EMPLOYED(5) ............$ 89,700  $  108,300   $  131,800  $  153,600   $  210,900    $188,800      $243,000 
NET INTEREST INCOME TO AVERAGE 
  FUNDS EMPLOYED .....................    4.19%       4.10%        4.30%       4.75%        5.62%       5.26%(6)      5.04%(6) 
NET CHARGE-OFFS TO FACTORED 
  SALES VOLUME  ......................    0.16%       0.30%        0.20%       0.17%        0.05%       0.05%         0.25% 
ACCOUNTS RECEIVABLE TURNOVER IN 
  DAYS(7).............................      53          54           52          53           53          50            51 
AVERAGE NUMBER OF EMPLOYEES ..........     118         140          153         162          193         177           222 
AVERAGE FACTORED SALES PER EMPLOYEE ..$  6,158  $    7,246   $    8,672  $    9,487   $   10,370  $    9,971(6)  $ 10,162(6) 
</TABLE>

                               16           
<PAGE>
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1995          MARCH 31, 1996 
                                           ------------------ ----------------------------
                                                 ACTUAL           ACTUAL     AS ADJUSTED(8) 
                                           ------------------ -----------  ---------------
BALANCE SHEET DATA:                                                     (UNAUDITED) 
<S>                                        <C>                 <C>           <C>
Receivables, net ........................       $354,821         $394,780       $394,780 
Total assets ............................        399,471          425,160        425,160 
Due to factoring clients ................        128,578          141,578        141,578 
Borrowings ..............................        227,260          244,754        229,444 
Due to Affiliates and other liabilities           10,293            3,585          3,585 
Shareholders' equity ....................         33,340           35,243         50,553 
</TABLE>
- --------
(1) The results of operations of the Company are included in the consolidated 
    Federal income tax returns filed by Capital Bancorp, the parent of 
    Capital Bank. Capital Bank, the Company's sole shareholder, allocates 
    income taxes to the Company calculated on a separate return basis. See 
    "Certain Transactions." 
(2) Pro forma income statement data reflects (i) the issuance of 
    2,000,000 shares of Common Stock offered hereby as if such issuance had
    occurred on January 1, 1995 or January 1, 1996, net of issuance costs, and
    the use of the net proceeds therefrom to repay indebtedness as described in
    "Use of Proceeds," and (ii) reduction of interest expense related to such
    indebtedness, net of income taxes, as if the repayment occurred on January
    1, 1995 or January 1, 1996.
(3) For purposes of the ratios and data below for 1994 and 1995, factored 
    sales include certain receivables which are pledged as collateral for those
    asset-based loans for which the Company provides factoring-type services.
(4) Computed using average monthly balances. 
(5) Computed using average monthly balances of funds employed (receivables 
    less amounts due to factoring clients). 
(6) Computed on an annualized basis. 
(7) Computed by dividing 365 by the quotient of (i) factored sales volume for 
    the periods indicated and (ii) the average monthly accounts receivable
    balance for the periods indicated.
(8) Adjusted to give effect to the sale of the Common Stock offered hereby and
    the application of the estimated net proceeds therefrom. See "Use of
    Proceeds."

                               17           
<PAGE>
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
                          AND RESULTS OF OPERATIONS 

INTRODUCTION 

   The Company provides fee-based services to its clients, including credit 
protection, collection and management information services, and also makes 
advances to many of its clients. Clients are generally manufacturers of goods 
or providers of services in various industries. At the time the Company 
purchases the factored receivables, the Company records a receivable and an 
offsetting liability "due to factoring client." Advances, which are interest 
earning and secured by the client's factored receivables, are recorded by the 
Company as reductions to the amounts due to the factoring client for factored 
receivables. Cash collections from the client's customers are used to repay 
the client's loans. If, as a result of financial inability to pay, a client's 
customer fails to pay a receivable that was credit-approved by the Company, 
the Company will ultimately bear any loss with respect to such receivable. In 
the event of dilution in excess of the unfinanced portion of receivables, 
where factored receivables are not fully collected for a reason other than 
the customer's financial inability to pay, such as breach of warranty, the 
Company will in practice typically need to look to newer receivables of the 
client for the collection of the outstanding obligation to the Company and 
may not be repaid. 

   In contrast to the Company's purchase of factored receivables, when the 
Company makes an asset-based loan, a client assigns its collateral (usually 
accounts receivable and inventory) to the Company. Upon request of the 
client, the Company may advance funds to the client as a loan in an amount 
based upon the eligible collateral. When funds are advanced to a client, a 
loan receivable balance is created, and cash is disbursed. Although the 
Company loans funds to the client based on eligible collateral, the Company 
provides no credit protection and, accordingly, does not assume the risk of 
loss from a client's customers' inability to pay, although the Company may 
actually suffer a loss if all sources of repayment fail, including other 
collateral and guarantees, if any. In connection with asset-based loans, 
instead of a factoring fee, the Company earns a facility fee. Both factored 
advances and asset-based loans bear interest at a rate tied to the prime 
rate. 

   The Company was acquired by Capital Bank in May 1985, at which time the 
Company had one office in South Florida. The Company acquired its Los Angeles 
regional office in August 1989, opened its New York regional office in April 
1990 and the North Carolina regional office in May 1995. In September, 1994 
the Company also established a healthcare division which provides financing 
to various types of healthcare providers and companies involved in the 
healthcare industry. The Company has experienced a compounded annual growth 
rate in factored sales volume and operating revenues of 24.8% and 23.6%, 
respectively, during the period 1991 through 1995, primarily as a result of 
the growth in the California and New York regional offices and the opening of 
the North Carolina regional office. In addition, the Company's factored sales 
volume and operating revenues increased by 27.8% and 24.7%, respectively, in 
the three month period ended March 31, 1996 as compared to the same period in 
1995. 

   The Company operates through four regional offices (including the Florida 
office) and currently has over 400 clients who generate annual sales from 
$500,000 to over $100 million, and services over 100,000 customers of those 
clients. The majority of the Company's customers are large national or 
regional department store chains or specialty retailers. At March 31, 1996, 
the largest amount due from any one customer, a national department store 
chain, was approximately $18.8 million. 

   The Company's factored sales volume can be affected in several ways, 
including new clients, client retention or losses, inflation and other 
economic conditions. Additionally, fluctuations in the sales dollar volume of 
the Company's clients, both positive and negative, have a direct impact on 
the Company's factored sales volume and factoring fees. In this regard, the 
Company has historically experienced seasonal fluctuations in its factored 
sales volume and factoring fees as a result of the seasonality of the sales 
of certain of the Company's clients, especially those in the apparel 
industry, who typically ship more goods during the four-month period of 
August through November in order to fill increased 

                               18           
<PAGE>
customer orders in anticipation of "back to school" and the ensuing holiday 
season. The Company realized approximately 40% of its annual factored sales 
volume during this 4-month period in each of 1994 (approximately $605 million 
of $1.5 billion annual factored sales) and 1995 (approximately $757 million 
of $2 billion annual factored sales). 

   Management believes that one of the essential tools in maintaining and 
managing growth of the Company is the monitoring of certain key financial 
ratios. The Company monitors the key components of its income statement data, 
such as factoring fees, net interest income, other income, provision for 
credit losses and operating expenses, as a percentage of its factored sales 
volume. These key ratios allow the Company to monitor its performance in 
achieving its goals of (i) obtaining higher gross margins on factoring fee 
income, (ii) increasing fee income as a percentage of cash employed, (iii) 
reducing credit losses, (iv) controlling costs, and (v) maximizing return to 
its investors. Management also monitors both accounts receivable turnover and 
the aging of customers' accounts receivable, with particular emphasis on 
amounts greater than 60 days past due. 

MONITORING ASSET QUALITY AND CREDIT LOSSES 

   The monitoring of asset quality is a routine function performed by 
management to control credit losses. Monitoring asset quality involves the 
periodic review, sometimes daily, of such pertinent financial statistics as 
the aging of the accounts receivable portfolio, accounts receivable turnover, 
dilution and charge-offs. The Company's allowance for credit losses is 
determined after evaluating the receivables portfolio, current market 
conditions, changes in the nature and volume of the portfolio, past loss 
experience and other pertinent factors. 

                               19           
<PAGE>
   Set forth below are those ratios and statistics utilized by management in 
monitoring asset quality for the five years ended December 31, 1995 and the 
three month periods ended March 31, 1995 and 1996: 
<TABLE>
<CAPTION>
                                                                AS OF DECEMBER 31, 
                                         ---------------------------------------------------------------
                                             1991         1992         1993         1994          1995 
                                         ----------- -----------  ----------- ----------- -----------

                                                              (DOLLARS IN THOUSANDS) 
<S>                                      <C>          <C>           <C>          <C>          <C>
Provision for credit losses ...........    $  2,550     $  3,150     $  2,645     $  2,235      $  2,235 
Charge-offs net of recoveries .........    $  1,348     $  3,164     $  2,663     $  2,618      $  1,028 
Allowance for credit losses--specific      $  1,398     $    967     $    600     $    160      $  1,203 
Allowance for credit losses--general  .    $    791     $  1,208     $  1,557     $  1,614      $  1,778 
                                         ----------- -----------  ----------- ----------- -----------
 Total allowance for credit losses  ...    $  2,189     $  2,175     $  2,157     $  1,774      $  2,981 
Accounts receivable turnover in days  .          53           54           52           53            53 
Accounts receivable past due more 
than 60 days as a percentage of 
factored receivables ..................        6.72%        6.08%        4.85%        5.17%         3.49% 
Accounts receivable past due more 
than 90 days as a percentage of 
factored receivables ..................        4.31%        2.66%        1.95%        2.35%         2.37% 
Provision for credit losses as a 
percentage of factored sales ..........        0.31%        0.30%        0.20%        0.15%         0.11% 
Net charge-offs to factored sales  ....        0.16%        0.30%        0.20%        0.17%         0.05% 
Average receivables ...................    $126,487     $166,506     $204,664     $241,815      $312,124 
Provision for credit losses as a 
  percentage of average receivables ...        2.02%        1.89%        1.29%        0.92%         0.72% 
Net charge-offs as a percentage of 
average receivables ...................        1.07%        1.90%        1.30%        1.08%         0.33% 
Non-accruing advances .................    $    965     $  1,083     $    385     $    739      $  2,184 
Non-accruing advances as a percentage 
  of receivables ......................        0.66%        0.60%        0.17%        0.28%         0.60% 
Provision for credit losses as a 
  percentage of average funds 
  employed(1)(2) ......................        2.84%        2.91%        2.01%        1.46%         1.06% 
Net charge-offs as a percentage of 
  average funds employed(1)(3) ........        1.50%        2.92%        2.02%        1.70%         0.49% 
Non-accruing advances as a 
  percentage of funds employed(1)(4) ..        0.98%        1.01%        0.28%        0.44%         0.94% 
</TABLE>
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
<TABLE>
<CAPTION>
                                              AS OF MARCH 31, 
                                         ------------------------
                                             1995         1996 
                                         ----------- -----------
                                                (UNAUDITED) 

<S>                                      <C>          <C>
Provision for credit losses ...........    $    450     $  1,100 
Charge-offs net of recoveries .........    $    206     $  1,397 
Allowance for credit losses--specific      $    244     $    736 
Allowance for credit losses--general  .    $  1,774     $  1,948 
                                         ----------- -----------
 Total allowance for credit losses  ...    $  2,018     $  2,684 
Accounts receivable turnover in days  .          50           51 
Accounts receivable past due more 
than 60 days as a percentage of 
factored receivables ..................        4.40%        4.86% 
Accounts receivable past due more 
than 90 days as a percentage of 
factored receivables ..................        2.81%        3.04% 
Provision for credit losses as a 
percentage of factored sales ..........        0.10%        0.20% 
Net charge-offs to factored sales  ....        0.05%        0.25% 
Average receivables ...................    $269,675     $365,918 
Provision for credit losses as a 
  percentage of average receivables ...        0.68%(5)     1.20%(5) 
Net charge-offs as a percentage of 
average receivables ...................        0.32%(5)     1.52%(5) 
Non-accruing advances .................    $    293     $  2,436 
Non-accruing advances as a percentage 
  of receivables ......................        0.10%        0.61% 
Provision for credit losses as a 
  percentage of average funds 
  employed(1)(2) ......................        0.96%(5)     1.80%(5) 
Net charge-offs as a percentage of 
  average funds employed(1)(3) ........        0.44%(5)     2.28%(5) 
Non-accruing advances as a 
  percentage of funds employed(1)(4) ..        0.14%        0.94% 
</TABLE>

<PAGE>

- --------
(1) Funds employed are receivables less amounts due to factoring clients. 

(2) Computed by dividing provision for credit losses by average funds 
    employed for each period presented. The provision for credit losses as a 
    percentage of average advances for each of the periods presented was 
    lower than the provision for credit losses as a percentage of average 
    funds employed. 

(3) Computed by dividing net charge-offs by average funds employed for each 
    period presented. Net charge-offs as a percentage of average advances for 
    each of the periods presented was lower than net charge-offs as a 
    percentage of average funds employed. 

(4) Computed by dividing non-accruing advances by funds employed at the end 
    of each respective period indicated. Non-accruing advances as a 
    percentage of advances during each period presented was lower than 
    non-accruing advances as a percentage of funds employed. 

(5) Computed on an annualized basis. 

                                       20


<PAGE>

   The Company regularly reviews its outstanding accounts receivable and 
other extensions of credit, such as advances to clients, to determine the 
adequacy of its allowance for credit losses. Factors such as the level of 
related credit balances of clients and the impact of economic conditions on 
the creditworthiness of the Company's clients and the client's customers are 
given significant consideration in determining the adequacy of the Company's 
allowance for credit losses. The Company's methodology for calculating its 
reserve for doubtful accounts has remained consistent for the periods shown 
above, and includes a specific and general component. Specific reserves are 
established for receivables and 
client advances which the Company's management deems to be wholly or 
partially uncollectible. The general reserve represents 0.75% of those 
receivables (other than healthcare receivables, which have a lower general 
reserve) that are not specifically reserved for but for which the Company has 
provided credit guarantees. 

   The provision for credit losses as a percentage of factored sales 
decreased from 0.31% in 1991 to 0.11% in 1995, reflecting the Company's 
improved loss experience over that period and positive economic trends that 
benefited the Company's clients and their customers. The provision as a 
percentage of factored sales increased to 0.20% in the first quarter of 1996, 
reflecting a higher net charge-off rate. The provision for credit losses as a 
percentage of average receivables decreased from 2.02% in 1991 to 0.72% in 
1995, and the provision for credit losses as a percentage of average funds 
employed decreased from 2.84% in 1991 to 1.06% in 1995, also reflecting the 
Company's improved loss experience over that period. The provision for credit 
losses as a percentage of average receivables and the provision for credit 
losses as a percentage of average funds employed increased to 1.20% and 
1.80%, respectively, in the first quarter of 1996 from 0.68% and 0.96%, 
respectively, in the first quarter of 1995, reflecting a higher net 
charge-off rate. Management anticipates that the provision for credit losses 
during the remainder of 1996 will be higher than during 1995 and more 
consistent with the Company's historical experience. 

   Net charge-offs as a percentage of factored sales ranged from 0.16% to 
0.30% in the 1991-1994 period, reflecting normal credit losses consistent 
with historical experience. Net charge-offs as a percentage of factored sales 
declined to 0.05% in 1995 as a result of higher recoveries and fewer 
bankruptcies that affected the Company. The net charge-off percentage 
increased to 0.25% in the first quarter of 1996 as a result of the charge-off 
of several large items, including $600,000 related to the bankruptcy of a 
large Northeastern regional chain store and $200,000 related to a single 
client loan, $74,000 of which was recovered subsequent to March 31, 1996. 
Consistent with net charge-offs as a percentage of factored sales, during the 
period 1991 to 1994, net charge-offs as a percentage of average receivables 
and net charge-offs as a percentage of average funds employed reflected 
normal credit losses consistent with historical experience, ranging from 
1.07% to 1.90% and 1.50% to 2.92%, respectively. Net charge-offs as a 
percentage of average receivables and net charge-offs as a percentage of 
average funds employed decreased to 0.33% and 0.49%, respectively, in 1995, 
primarily as a result of higher receivable recoveries and fewer bankruptcies 
affecting the Company in that year. Net charge-offs as a percentage of 
average receivables and net charge-offs as a percentage of average funds 
employed increased to 1.52% and 2.28%, respectively, in the first quarter of 
1996, as a result of the charge-off of several large items as described 
above. Management anticipates that net charge-offs during the remainder of 
1996 will be higher than during 1995 and more consistent with the Company's 
historical experience. 

   Non-accruing advances as a percentage of funds employed have remained 
below 1.00% from January 1, 1993 to March 31, 1996, ranging from 0.14% to 
0.94% during such period. Non-accruing advances as a percentage of 
receivables ranged from 0.10% to 0.66% during the same period. Management 
believes that fluctuations in non-accruing advances within this range are a 
normal part of the Company's ongoing business and are not significant. 
Non-accruing advances increased by $200,000 from December 31, 1995 to March 
31, 1996, as a result of the Company's placement of a single loan of 
approximately $1.5 million on non-accrual during such period, which was 
subsequently paid-off with no loss of principal, partially offset by the 
repayment of the largest non-accrual advance at December 31, 1995. This 
advance was approximately $1.4 million at December 31, 1995, and the 
subsequent repayments resulted in a net charge-off of approximately $126,000. 

RESULTS OF OPERATIONS 

THREE MONTHS ENDED MARCH 31, 1996 COMPARED TO THREE MONTHS ENDED MARCH 31, 
1995 

   Net income increased from approximately $1.88 million for the three month 
period ended March 31, 1995 to approximately $1.90 million for the comparable 
period in 1996, a 1.1% increase, 

                               21           
<PAGE>
primarily as a result of an increase in the Company's provision for credit 
losses which offset the increase in revenues. Operating revenues increased 
from approximately $7.7 million for the three month period ended March 31, 
1995 to approximately $9.6 million for the comparable period in 1996, a 24.7% 
increase, primarily attributable to the increase in the Company's factored 
sales volume, and the resulting increase in interest income and factoring 
fees. Factored sales increased from approximately $441.2 million for the 
three month period ended March 31, 1995 to approximately $564.0 million for 
the three month period ended March 31, 1996, an increase of 27.8%, with 
factoring fees increasing by 21.0% from approximately $4.6 million for the 
three month period ended March 31, 1995 to approximately $5.5 million for the 
comparable period in 1996. These increases were attributable to continued 
growth of the Company's New York and California offices and the opening of 
the Charlotte, North Carolina office in May 1995, as well as the business 
generated by the Company's healthcare division. 

   Although the Company experienced increased factoring fee income as a 
result of increased factored sales, factoring fee income as a percentage of 
factored sales declined from 1.03% for the three months ended March 31, 1995 
to 0.98% for the three months ended March 31, 1996. This decline was 
primarily the result of lower factoring fees charged to high volume clients 
in the New York market and a lower fee structure, partly because of high 
volume clients, in the Charlotte market. The Company typically receives lower 
factoring fees from high volume clients because, among other reasons, high 
volume clients do not have the same servicing needs as smaller clients, 
requiring less labor intensive services to be performed by the Company, and 
because there is increased competition for such clients' business. The New 
York office accounted for 53.0% of the Company's factored sales volume for 
the quarters ended March 31, 1995 and March 31, 1996. 

   Net interest income increased from approximately $2.5 million for the 
three months ended March 31, 1995 to approximately $3.0 million for the 
comparable period in 1996, a 23.1% increase, principally as a result of an 
increase of $54.2 million in average outstanding client advances for the 
three months ended March 31, 1996 as compared to the same period in the prior 
year. Net interest income was also favorably impacted by continued interest 
expense reductions achieved through the issuance of additional Certificates 
under the Securitized Financings initiated by the Company in June 1994. In 
particular, as a result of the Company's issuance of an additional $50 
million in Certificates in July 1995, the proceeds of which were used to pay 
down the Capital Facility, the Company was able to reduce the higher interest 
debt (approximately 8.25% at March 31, 1996) outstanding under the Capital 
Facility. At March 31, 1996, there were $175 million of Certificates 
outstanding bearing interest at LIBOR plus 1.25% (approximately 6.63% at 
March 31, 1996, excluding annualized transaction costs of 0.37%). The Company 
intends to continue to use the Securitized Financings as a principal funding 
source for its traditional factoring activities, to the extent available. 

   Letter of credit and other fee income increased from approximately 
$350,700 for the three months ended March 31, 1995 to $753,800 for the three 
months ended March 31, 1996, an 115.0% increase, primarily due to an increase 
in letter of credit fees of approximately $101,200 or 67.8% for the three 
month period ended March 31, 1996 as compared to the comparable period in 
1995. In addition, other fee income increased by $301,933 for the quarter 
ended March 31, 1996 as compared to the quarter ended March 31, 1995. 

   Operating expenses as a percentage of operating revenues increased from 
53.3% to 55.2% for the three month period ended March 31, 1996 as compared to 
the three month period ended March 31, 1995. This increase was primarily the 
result of the increase in salaries and office expenses related to the opening 
of the Company's North Carolina office in May 1995. 

   The provision for credit losses increased from $450,000 for the three 
months ended March 31, 1996 to approximately $1.1 million for the three 
months ended March 31, 1996. This increase is primarily attributable to an 
increase in outstanding accounts receivable, and a $200,000 charge-off on a 
single client, $74,000 of which was recovered subsequent to March 31, 1996. 
In addition, recoveries during the three month period ended March 31, 1995 
were approximately $110,000 greater than recoveries during the comparable 
period in 1996. Provisions for credit losses as a percentage of factored 
sales increased to 0.20% at March 31, 1996 as compared to 0.10% for the 
comparable period in 1995. 

                               22           
<PAGE>
YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994 

   Net income increased from approximately $6.1 million during 1994 to 
approximately $8.7 million for 1995, a 42.6% increase, primarily as a result 
of increased operating revenues generated from increased factored sales. 
Operating revenues increased from approximately $27.4 million for 1994 to 
approximately $35.3 million for 1995, a 28.5% increase, primarily 
attributable to the increase in the Company's factored sales volume, and the 
resulting increase in interest income and factoring fees. Factored sales 
increased from approximately $1.5 billion for 1994 to approximately $2 
billion for 1995, an increase of 30.2%, with factoring fees increasing by 
12.4% from approximately $17.4 million for 1994 to approximately $19.5 
million for 1995. A significant portion of these increases were attributable 
to continued growth of the Company's New York and California offices and the 
opening of the Charlotte, North Carolina office, as well as the business 
generated by the Company's healthcare division. 

   Although the Company experienced increased factoring fee income as a 
result of increased factored sales, factoring fee income as a percentage of 
factored sales has declined from 1.13% for 1994 to 0.98% (1.03% excluding 
asset-based lending activities) for 1995. This decline was primarily the 
result of lower factoring fees charged to high volume clients in the New York 
market and a lower fee structure, partly because of high volume clients, in 
the Charlotte market. The Company typically receives lower factoring fees 
from high volume clients because, among other reasons, high volume clients do 
not have the same servicing needs as smaller clients, requiring less labor 
intensive services to be performed by the Company, and because there is 
increased competition for such clients' business. The New York office 
accounted for 48.0% of the Company's factored sales volume for 1995, compared 
to 53.0% for 1994. 

   Net interest income increased from approximately $7.3 million for 1994 to 
approximately $11.8 million for 1995, a 62.3% increase, principally as a 
result of a $57.3 million increase in average outstanding client advances for 
1995 compared to 1994. Net interest income was also favorably impacted by 
continued interest expense reductions achieved through the issuance of 
additional Certificates under the Securitized Financing initiated by the 
Company in June 1994. The Company issued an additional $25 million of such 
certificates in December 1994, and an additional $50 million in July 1995. 
This allowed the Company to reduce the higher interest debt outstanding under 
the Capital Facility (approximately 8.75% at December 31, 1995). At December 
31, 1995, there were $175 million of Certificates outstanding bearing 
interest at LIBOR plus 1.25% (approximately 7.19% at December 31, 1995, 
excluding annualized transaction costs of 0.37%). 

   Letter of credit and other fee income increased from approximately $1.2 
million in 1994 to approximately $2.0 million in 1995, a 66.7% increase, 
primarily as a result of an increase in letter of credit fees of 
approximately $305,000 in 1995 as compared to 1994, and an increase in 
overadvance fees of approximately $332,000 in 1995 as compared to 1994. In 
addition, fees related to field examinations increased by approximately 
$91,000 in 1995 as compared to 1994. Overadvances represent loans to clients 
in excess of the factored accounts receivable, substantially all of which are 
collateralized by assets other than receivables. All of the foregoing 
increases were principally the result of increased factoring volume in 1995. 

   Operating expenses increased as a percentage of operating revenues, 
increasing from approximately 51.5% in 1994 to approximately 52.3% in 1995. 
The increase was the result of the opening of the North Carolina office in 
May 1995, and increases in salaries and benefits related principally to 
increased staff levels in the healthcare division and the hiring of personnel 
for the North Carolina office. 

   The provision for credit losses was approximately $2.2 million in both 
1994 and 1995. The provision for credit losses as a percentage of factored 
sales declined from 0.15% in 1994 to 0.11% in 1995. The Company's allowance 
for credit losses is determined after evaluating the receivables portfolio, 
current market conditions, changes in the nature and the volume of the 
receivables portfolio and past loss experience. Management believes that the 
decline in net charge-offs over such period reflects the Company's policies 
and practices of (i) generally refraining from providing factoring services 
to certain 

                               23           
<PAGE>
industries, (ii) carefully screening and selecting new clients, (iii) 
maintaining stringent underwriting criteria and using good credit judgment, 
(iv) using diligent monitoring procedures and (v) avoiding a significant 
concentration in any one client or clients. Although management attributes 
this positive trend primarily to the procedures it employs in monitoring 
asset quality, which procedures have kept losses on client advances at 
negligible levels and customer credit losses at their lowest level in the 
past three years, there can be no assurances that such levels will be 
sustained by the Company in the future. Non-accruing advances at December 31, 
1995 were approximately $2.2 million compared to approximately $739,000 at 
December 31, 1994. This increase was primarily attributable to advances to a 
single client, most of which were collected in 1996. 

YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993 

   Net income increased from approximately $4.3 million in 1993 to 
approximately $6.1 million in 1994, a 41.5% increase, primarily as a result 
of increased operating revenues generated from increased factored sales. 
Operating revenues increased from approximately $23.5 million in 1993 to 
approximately $27.4 million in 1994, a 16.9% increase, and was primarily 
attributable to a significant increase in the Company's factored sales, and 
the resulting increase in factoring fees. Factored sales increased from 
approximately $1.3 billion in 1993 to approximately $1.5 billion in 1994, an 
increase of 15.8%, with factoring fees increasing by 13% from approximately 
$15.4 million in 1993 to approximately $17.4 million in 1994. A significant 
portion of these increases was attributable to continued growth of the 
Company's New York office. 

   Although the Company experienced increased factoring fee income as a 
result of increased factored sales, factoring fee income as a percentage of 
factored sales declined slightly, from 1.16% in 1993 to 1.13% in 1994. This 
decline was primarily the result of lower rates for factoring fees 
experienced on several large client relationships where expenses as a 
percentage of factored sales are also lower. 

   Net interest income increased from approximately $5.7 million in 1993 to 
approximately $7.3 million in 1994, a 28.8% increase, primarily as a result 
of a $21.8 million increase in average client advances outstanding in 1994 
compared to 1993, and interest expense reductions achieved as a result of the 
issuance in June 1994 of $100 million in certificates under the Securitized 
Financings. These certificates bear interest at LIBOR plus 1.25% and were 
used to (i) repay in full the outstanding balance under a $15 million loan 
from an unaffiliated bank, where the Company paid LIBOR plus 1.75%, and (ii) 
reduce the amount outstanding under the Capital Facility which bears interest 
at the prime rate. 

   Letter of credit and other fee income increased from approximately $1.1 
million in 1993 to approximately $1.2 million in 1994 representing a 10% 
increase. 

   The Company's total expenses increased from approximately $15.7 million in 
1993 to approximately $16.4 million in 1994, a 4.2% increase, primarily as a 
result of increases in salaries and benefits associated with the growth in 
New York and California, as well as operations in the Florida office. 

   The provision for credit losses decreased from approximately $2.6 million 
in 1993 to approximately $2.2 million in 1994, a 15.5% decrease. As a 
percentage of factored sales, the provision for credit losses declined from 
 .20% in 1993 to .15% in 1994. The Company's allowance for credit losses is 
determined after evaluating the receivables portfolio, current market 
conditions, changes in the nature and volume of the receivables portfolio and 
past loss experience. 

LIQUIDITY AND CAPITAL RESOURCES 

   Since June 1994, the Company has relied upon an asset securitization 
program, the Securitized Financings, as its principal source of funding. This 
funding is supplemented by the Capital Facility and, more recently, the Other 
Bank Facility. 

   Through March 31, 1996, the trust created in connection with the 
Securitized Financings had issued three series of asset-backed certificates 
(each, a "Certificate") aggregating $175 million under the 

                               24           
<PAGE>
Securitized Financings, including $100 million in June 1994, $25 million in 
December 1994 and $50 million in July 1995. All of the Certificates were 
issued to life insurance companies. Initially, the Certificates were rated 
"AA" by Duff & Phelps Credit Rating Company and "A" by Fitch Investors 
Services, Inc. Approximately one year after its initial rating, Fitch 
Investors Services, Inc. upgraded its rating of the Certificates to "AA". The 
scheduled maturity date of the Certificates corresponding to each series is 
December 1999 ($100 million), June 2000 ($25 million), and January 2001 ($50 
million), respectively. The Certificates issued under each series bear 
interest at LIBOR plus 1.25% before transaction costs (approximately 7.19% at 
December 31, 1995 and 6.63% at March 31, 1996, excluding annualized 
transaction costs of 0.37% during such periods). Interest is payable monthly. 
However, an early amortization event will occur if the Company fails to 
satisfy certain financial covenants. The principal financial covenants 
contained in the Securitized Financing agreements that the Company must 
satisfy include, (i) consolidated net worth in excess of $18.5 million, (ii) 
tangible equity ratio of at least 6%, (iii) accounts receivable non-payment 
percentage of no more than 18%, (iv) 60-day accounts receivable percentage of 
no more than 10% of total accounts receivable, (v) 90-day accounts receivable 
percentage of no more than 4.5% of total accounts receivable, (vi) weighted 
average factoring fee of at least 0.75%, (vii) weighted average accounts 
receivable turnover of less than 70 days, (viii) accounts receivable dilution 
of no more than 11%, (ix) accounts receivable payment ratio for three 
consecutive periods of more than 40%, (x) aggregate amount of subordinated 
certificates of no more than 25% of senior certificates, (xi) subordinated 
certificates equal to or greater than 7% of total certificates and (xii) 
value of accounts receivable transferred to the Trust (as defined below) of 
no less than 135% of aggregate certificates. In addition, there are other 
covenants relating to the collateral, including required capital levels, 
maximum dilution and delinquency ratios and minimum subordination levels. The 
Company is in material compliance with these and all other covenants 
contained in the Securitized Financing agreements. The Company may continue 
to use the Securitized Financings for funding, provided eligible Advances are 
available for transfer to the trust created to accommodate the Securitized 
Financings (the "Trust") for future funding through new series. Generally, 
all of the Advances made by the Company, with the exception of those made by 
its healthcare division, as well as certain asset-based loans, are eligible 
for transfer to the Trust. As of March 31, 1996, the Company had transferred 
to the Trust Advances aggregating nearly $224 million. Additionally, in 
connection with any additional secured indebtedness to be incurred by the 
Company, the Securitized Financings require that all additional secured 
lenders enter into an intercreditor agreement with the holders of the 
Certificates and the trustee of the Trust. The Securitized Financings permit 
future purchases to the extent that the Company generates eligible Advances. 
The Company used all of the funding it has obtained through the Securitized 
Financings to (i) repay in full the outstanding balance under a $15 million 
loan from an unaffiliated bank, where the Company paid interest of LIBOR plus 
1.75%, and (ii) pay down the indebtedness under the Capital Facility. 

   In May 1996, CF One sold the CF One Notes which notes are collateralized 
by subordinated certificates that were issued in connection with the 
Company's Securitized Financings. The CF One Notes, which are due and payable 
in July 2001, bear interest at an annual fixed rate of 7.95% and are rated 
"BBB" by both Duff & Phelps Credit Rating Company and Fitch Investors 
Services, Inc. The principal purpose for the issuance of the CF One Notes was 
to allow CF One to obtain additional financing by taking advantage of the 
favorable financing terms resulting from an increase in the value of the 
subordinated certificates held by CF One which are collateralized by assets 
held by the Trust. The increase in the value of the subordinated certificates 
held by CF One was the result of the favorable performance of the receivables 
and other assets held in the Trust's portfolio. 

   Under the Capital Facility, the Company also has a $125 million unsecured 
revolving line of credit with Capital Bank, the Company's sole shareholder, 
pursuant to which the Company had outstanding borrowings of approximately 
$69.8 million at March 31, 1996. The indebtedness under the Capital Facility 
bears interest at the prime rate, as published in The Wall Street Journal 
(8.25% at March 31, 1996), is subject to annual review by Capital Bank each 
June and is due on demand. The Facility has been in place since 1985 and 
historically has been renewed for one-year periods in June of each year. 
Interest under the Capital Facility is payable monthly. The Company generally 
has used the Capital 

                               25           
<PAGE>
Facility to make Advances to its clients. The net proceeds of this offering 
will be used to reduce the Company's indebtedness under the Capital Facility. 

   In March 1996, the Company entered into the Other Bank Facility, a 
revolving credit facility with an unaffiliated bank in the amount of $40 
million which was closed in April 1996. Indebtedness under the Other Bank 
Facility will be secured by Advances not transferred to the Trust or eligible 
for transfer to the Trust, most of which were made by the Company's 
healthcare division or were asset-based loans, as well as all of the 
equipment used by the Company in its operations. In order for the Other Bank 
Facility to be fully funded, the Company would have to pledge an amount in 
excess of $57 million in Advances. The indebtedness under the Other Bank 
Facility may not exceed 70% of the value of the Advances pledged by the 
Company as collateral for such indebtedness. The Company currently has 
borrowings of approximately $22 million outstanding under the Other Bank 
Facility. The indebtedness under the Other Bank Facility bears interest at a 
rate of LIBOR plus 2.15%, payable monthly. The indebtedness under the Other 
Bank Facility matures upon termination in March 1999, although it will be 
automatically renewed for additional one year periods unless the Company or 
the lender terminate it. The Other Bank Facility contains certain financial 
covenants and ratios, including those relating to the Company's debt to net 
worth (no less than 1 to 1), profitability ($5.2 million of annual 
consolidated net income) and positive net cash flows (more than $1 per 
quarter). Funds borrowed under the Other Bank Facility were used by the 
Company to pay down indebtedness under the Capital Facility, and to fund 
certain of the Company's healthcare financing activities and asset-based 
lending activities. 

   In addition to the continued availability of the above financing, the 
Company's future liquidity will continue to be dependent upon its ability to 
collect the accounts receivables purchased from its clients. Of the Company's 
approximately $401.5 million of accounts receivable outstanding at March 31, 
1996, approximately $169.5 million have balances exceeding $1 million. These 
customers are primarily large national or regional department store chains or 
specialty retailers. At March 31, 1996, the largest amount due from any one 
customer, a national chain store, was approximately $18.8 million. In 
addition, the Company's accounts receivable turned over in an average of 53 
days during 1995 and 51 days during the three months ended March 31, 1996. 

   The Company had no material commitments for capital expenditures as of 
March 31, 1996. The Company has signed a letter of intent to purchase 
substantially all of the assets of Tempfunds, specialized financial services 
companies, subject to negotiation of a definitive agreement containing, among 
other things, representations and warranties that there have been no material 
adverse changes in the sellers' operations, financial condition or business 
prospects, and several other conditions, including the Company's satisfactory 
completion of due diligence and the receipt of all required regulatory and 
other approvals, if any. Pursuant to the letter of intent, the purchase price 
would be $900,000 over the book value of the assets acquired (estimated by 
the sellers to be between $7 million and $10 million), plus an additional 
amount up to $900,000 payable over 3 years if certain contingencies are met. 
If the acquisition is consummated, the Company would use the Capital Facility 
to fund the acquisition. Although the Company has no present plans for other 
acquisitions, the Company would consider appropriate potential acquisitions 
as and if they arise. The Company would need to utilize the above financings 
and potentially other financings to fund any such acquisitions. 

   Management believes that it has the corporate infrastructure in place to 
support its earnings growth for the foreseeable future. Management also 
believes that funds available under the Company's current credit facilities 
(assuming such facilities are renewed or replaced with similar facilities) 
and cash flow from operations will be sufficient to satisfy the Company's 
working capital requirements for at least 12 months after this offering. 

EFFECTS OF INFLATION 

   The Company believes that inflation has not had a material impact on its 
results of operations. 

                               26           
<PAGE>
                                   BUSINESS 

GENERAL 

   The Company is a specialized financial services company principally 
engaged in providing receivables-based commercial financing and related 
fee-based credit, collection and management information services. The 
Company's clients are primarily small to medium size companies in various 
industries, including textile and apparel and furniture manufacturing, and, 
recently, entities involved in the healthcare industry. The Company operates 
through four offices located in New York City, Los Angeles, Charlotte and its 
headquarters in South Florida. In late 1994, the Company began to expand its 
asset-based lending business. Management expects healthcare financing and 
asset-based lending to contribute significantly to the growth of the Company, 
although there can be no assurance that this will be the case. The Company 
currently has over 400 clients who generate annual sales of $500,000 to over 
$100 million, and services over 100,000 customers of those clients. 

   The Company generally provides financing to its clients through the 
purchase of accounts receivable owed to the Company's clients by the clients' 
customers, usually on a non-recourse basis, as well as by guaranteeing 
amounts due under letters of credit issued to the Company's clients which are 
collateralized by accounts receivable and other assets. The purchase of 
accounts receivable is usually known as "factoring" and results in the 
payment by the client of a factoring fee, generally equal to 0.5% to 2% of 
the factored sales volume. No money is paid to the client at the time the 
Company purchases the client's receivables. Instead, the Company records a 
liability to the client on its books for the purchase price of the 
receivable. Generally, the Company and the client notify the client's 
customer to make all payments on the receivable directly to the Company. In 
most cases, a client's customers are other commercial entities and the client 
does not deal directly with individuals. In healthcare financing, the 
client's customers are individuals, but the client's receivables are mostly 
from third-party obligors. See "--Healthcare Financing." 

   The Company guarantees the collection of each client's pre-approved 
receivables or receivables from each client's customers with pre-approved 
credit lines. Payment for receivables which are credit-approved by the 
Company is made to the client after collection from the client's customer or, 
if the receivable is not paid based solely on the customer's financial 
inability to pay, payment is made to the client within 120 days after the due 
date of the receivable. Frequently, the Company also advances funds to its 
clients prior to collection of receivables, charges interest on such advances 
(in addition to any factoring fees) and satisfies such advances from 
receivables collections. All payments to clients are reduced by amounts 
outstanding to the Company, such as the factoring fee charged to the client 
or any outstanding advances to the client. Interest charged on such advances 
is generally equal to 1% to 4% over prime. Management believes that the 
generally short-term and floating rate characteristics of its advances and 
the floating rate of its financings result in minimal interest rate exposure. 
Approximately 30% of the Company's clients use only the credit protection and 
management information services offered by the Company in connection with the 
purchase of their accounts receivable, and do not obtain advances against the 
purchased receivables from the Company. 

   The Company has grown significantly in size and profitability, with a 
compounded annual growth rates in operating revenues and net income of 23.6% 
and 50.0%, respectively, during the period 1991 through 1995, and a 
compounded annual growth rate in factored sales volume of 24.8% for the same 
period. For 1995, the Company's operating revenues, net income and factored 
sales volume increased by 28.5%, 42.7% and 30.2%, respectively, over 1994 and 
increased by 24.7%, 1.1% and 27.8%, respectively, in the three month period 
ended March 31, 1996 as compared to the same period in 1995. The Company's 
operating strategy includes (i) managing credit risk to ensure consistent and 
stable growth, (ii) increasing market penetration through offices in key 
factoring centers, (iii) recruiting and retaining experienced personnel who 
use a team approach to provide quality service and (iv) diversifying by 
product and industry, especially in healthcare financing, which management 
believes has significant growth potential. 

                               27           
<PAGE>
BACKGROUND OF THE COMPANY 

   Factors was acquired by Capital Bank in May 1985, at which time Factors 
had one office in South Florida and total assets of less than $6 million, 
compared to total assets of $399.5 million as of December 31, 1995. Factors 
grew rapidly during 1985 and the first six months of 1986, but sustained 
losses during these periods. In 1986, Factors hired a new management team, 
including the current President and Chief Executive Officer of Holding and 
Factors and two members of the current senior management team located in 
Florida. Factors, under this management, acquired the Los Angeles regional 
office in August 1989, which was initially staffed with former officers of 
NatWest Commercial Services, Inc., and opened the New York regional office in 
April 1990, which was initially staffed with former officers of Bankers Trust 
Factors. Factors experienced substantial growth in the early 1990s, and added 
several key executive officers. In September 1994, the Company established a 
healthcare division and, in late 1994, the Company also began asset-based 
lending. The Company opened its Charlotte regional office in May 1995, 
initially staffed with former executives of Barclays Commercial Corporation. 
See "Management's Discussion and Analysis of Financial Condition and Results 
of Operations" for a discussion of increases in factored sales volume in the 
newer offices. 

   Holding is a wholly-owned subsidiary of Capital Bank, a Florida commercial 
bank, which is a wholly-owned subsidiary of Bancorp. Holding was formed in 
June 1994 in order to serve as the holding company for Factors and to 
accommodate the issuance of asset-backed certificates in connection with the 
Securitized Financings which have been issued pursuant to several private 
placements . Additionally, in 1994, Holding formed another subsidiary, CF 
One, and Factors formed a subsidiary, CF Funding Corp. Both CF One and CF 
Funding Corp. were created to accommodate the issuance of the asset-backed 
certificates. CF One holds subordinated certificates issued by the Trust, 
created in connection with the Securitized Financings, which it purchased 
with funds contributed to it by Holding. Pursuant to the Securitized 
Financings, Advances made by Factors that were collateralized by third party 
accounts receivable and, in certain cases, by cash, letters of credit, 
inventory or other collateral provided to Factors were sold to CF Funding 
Corp., which subsequently transferred the Advances to the Trust. The Trust 
issued Certificates, which were sold to institutional buyers through several 
private placements. The aggregate amount of Certificates presently 
outstanding is $175 million, of which $100 million was issued in June 1994, 
$25 million was issued in December 1994 and $50 million was issued in July 
1995. Each Certificate evidences an interest in the Trust's assets and the 
right to receive the payment of principal in the face amount of the 
certificate and interest from the Trust. The Trust's assets consist 
principally of the Advances, as well as funds collected or to be collected in 
respect of the Advances and the collateral therefor. Factors is responsible 
for servicing the Advances owned by the Trust. Subordinated certificates were 
also issued by the Trust to CF One in connection with each of the Securitized 
Financings ($15 million in June 1994, $3.75 million in December 1994 and 
$7.50 million in July 1995). The Company utilized the Securitized Financings 
because, among other reasons, it offered the Company a less costly financing 
alternative and, under applicable regulatory restrictions, the Company was 
unable to increase its borrowings under the Capital Facility. Although the 
Company has no present plans to complete any additional Securitized 
Financings during the next 12 months, if an opportunity arises which would 
allow for any additional Securitized Financings, the Company would likely 
seek to issue additional Certificates thereunder. 

MARKET FOR COMPANY SERVICES 

   Traditionally, the factoring client base has consisted of members of the 
textile and apparel industries, furniture manufacturers, electronics and home 
furnishings organizations, wholesalers, distributors and service 
organizations. Approximately 76.0% of the Company's clients are in the 
textile and apparel industry and 10.8% are manufacturers of furniture and 
home furnishings. Clients who, for various reasons, have insufficient or less 
effective in-house staff, equipment or procedures to monitor customers, 
manage accounts receivable or protect against credit loss, also use factors 
to provide such services. These include both mature and younger companies. 
For example, as the retail industry becomes more fragmented due to an 
increased number of specialty stores challenging department stores, mass 
merchants and discounters, suppliers are faced with a larger universe of 
buyers and may 

                               28           
<PAGE>
experience higher costs to maintain their credit and receivables department 
and increasing paper flow, requiring more sophisticated systems. As clients 
experience these rising costs, credit, collection and management information 
services such as those provided by the Company become economically and 
operationally more attractive. In addition, manufacturers benefit from 
factoring because it allows them to turn inventory more quickly, particularly 
if they receive cash advances, which may be used to produce more inventory 
that could not have been produced if the manufacturer had waited to be paid 
by its customer. 

   The Company, as well as the factoring industry, has historically 
experienced and expects to continue to experience seasonal fluctuations in 
its factored sales volume and factoring fees, which generally have been 
highest during the period from August through November. A principal reason 
for the fluctuation in the Company's factored sales volume and factoring fees 
is the seasonality in the sales of certain of the Company's clients, 
especially those in the textile and apparel industry, who typically ship more 
goods during such 4-month period in order to fill increased customer orders 
in anticipation of "back to school" and the ensuing holiday season. The 
Company realized approximately 40.0% of its annual factored sales volume in 
each of 1994 (approximately $605 million of $1.5 billion annual factored 
sales) and 1995 (approximately $757 million of $2 billion annual factored 
sales) during this 4-month period. Historical experience also indicates that 
the Company's factored sales volume and factoring fees are at their lowest 
during the period from December through February. Such seasonal fluctuations 
can be seen by a review of the Company's quarterly factored sales volume and 
net income for the 3-year period ended December 31, 1995, as set forth below: 

<TABLE>
<CAPTION>
                                     FIRST        SECOND        THIRD        FOURTH         FULL 
                                    QUARTER       QUARTER      QUARTER      QUARTER         YEAR 
                                  -----------  ----------- ----------- ----------- -------------
                                                        (DOLLARS IN THOUSANDS) 
<S>      <C>                      <C>           <C>          <C>          <C>          <C>
1993     Factored Sales Volume      $296,710     $319,767     $341,953      $368,372     $1,326,802 
         Net Income ............        $824         $991       $1,154        $1,336         $4,305 
1994     Factored Sales Volume      $328,855     $365,176     $423,884      $419,045     $1,536,960 
         Net Income ............      $1,128       $1,110       $1,769        $2,085         $6,092 
1995     Factored Sales Volume      $441,211     $460,407     $561,222      $538,523     $2,001,364 
         Net Income ............      $1,883       $2,069       $2,524        $2,217         $8,693 
</TABLE>

   One fast-growing market is healthcare financing, which the Company has 
recently entered. Typical clients include hospitals, nursing homes, doctor 
groups, home treatment centers, home healthcare service providers, temporary 
nursing or staffing services and providers of durable medical equipment. 
These entities often have long waits for receivables to be paid, but steady 
needs for cash, and, accordingly, are less subject to seasonal changes. See 
"--Healthcare Financing." 

INDUSTRY OVERVIEW 

   Financial service companies which compete with the Company are widely 
known as factors and typically service retail trade clients with a large 
number of customers, requiring intensive customer credit and operational 
support. Factoring companies service industries such as apparel, textiles, 
shoe, carpeting and furniture, frozen foods, housewares, electronics, toys 
and other service-related industries, including hospitals, medical companies 
and employment services. Such industries benefit from the use of credit, 
collection and management information services such as those provided by the 
Company because factoring companies can (i) achieve economies of scale in 
evaluating the credit quality of various customers and processing receivables 
and (ii) help clients to achieve more stable cash flows and additional credit 
facilities. 

   Factoring has been a method of working capital financing in the United 
States for over 200 years. Traditionally, the industry has focused on the 
purchase of receivables in the apparel and furniture 

                               29           
<PAGE>
industries, but recently, new industries, including healthcare providers, 
have begun factoring. The factoring industry has undergone considerable 
consolidation over the past several years; as a result, the industry is 
characterized by a small number of very large factors operating nationally, 
with a multitude of small companies generally operating on a local or 
regional basis. 

   In a recent survey, the largest fourteen factoring companies reported 
volume in 1995 of $60.9 billion, an increase of 48% over reported volume in 
1988. The Company had a 3.3% share of this reported volume for 1995. 

STRATEGY 

   The Company provides fee-based services to its clients, including credit, 
collection and management information services, and also makes advances to 
its clients. Each of the Company's regional offices is staffed with a 
business development manager, who has the primary responsibility for 
generating new business. Potential new clients are often identified from (i) 
referrals by previous and existing clients, accountants and lawyers, (ii) 
direct mail efforts and (iii) direct telemarketing efforts. The Company also 
attempts to expand its network through (i) mailings and magazine and trade 
journal advertisements to increase its name recognition, (ii) cultivating its 
existing referral relationships and (iii) soliciting additional referral 
relationships. Since the Company opened its Charlotte office in 1995, 
management believes that it has a network in place to meet the needs of its 
target client base in the key markets for factoring services. Additional 
expansion and growth is contemplated through product diversification, such as 
through healthcare financing, as well as asset-based lending. 

   Management believes that the Company's growth has been primarily 
attributable to the following operating strategies: 

   /bullet/ MANAGEMENT OF CREDIT RISKS. The Company manages credit risks 
            associated with collection of accounts receivable and advances to
            clients primarily by (i) conducting extensive financial and business
            due diligence on both clients and their customers before entering
            into a factoring arrangement with a client or establishing credit
            limits for customers, (ii) adhering to written guidelines set forth
            in a Loan and Credit Policy Manual distributed to all credit and
            collection employees, and (iii) monitoring outstanding accounts
            receivable and advances on a daily basis in order to alert the
            Company to potential problems in a timely manner.

   /bullet/ INCREASED MARKET PENETRATION. The Company believes that it has 
            been able to increase market penetration by servicing a wide range
            of clients nationally through its regional offices located in key
            factoring centers. In addition, by providing its clients with
            personalized, flexible cost-efficient and effective service, the
            Company allows clients to be more responsive to their customers and
            to devote more time to the management of other aspects of their
            business.

   /bullet/ EXPERIENCED PERSONNEL WHO USE A TEAM APPROACH. Management 
            believes that the quality of service provided to its clients is a
            critical factor to the Company's growth. In order to provide quality
            services, the Company strives to recruit and retain management and
            other personnel with significant industry experience, as well as a
            commitment to client service. The Company's account executives,
            credit officers and operations officers work together under the
            supervision of management to service the Company's clients. As a
            result of this strategy, the Company's clients and the customers of
            such clients interact with experienced personnel working as a team.

   /bullet/ DIVERSIFICATION BY PRODUCT AND INDUSTRY. As part of its operating 
            and growth strategy, the Company offers different variations and 
            combinations of its traditional products and services to clients 
            and has recently expanded into healthcare financing and 
            asset-based lending. Asset-based lending, in particular, provides 
            the Company a vehicle to finance clients who may not need its 
            other services and who have different financial needs than 
            general factoring clients. Although the Company has a high 
            concentration of clients in the textile and apparel industry and 
            furniture manufacturing industry, the Company provides services 
            to companies in various industries. In 

                               30           
<PAGE>
            addition to traditional factoring clients, the Company now 
            provides accounts-receivable financing to various clients in the 
            healthcare industry. Diversification provides the Company with a 
            potential client base that has significant growth potential, 
            which may be serviced from its existing offices. 

FACTORING ARRANGEMENTS 

  FACTORING AGREEMENT 

   After the Company has completed a financial and business analysis on a 
potential client and its customers, the Company will enter into a factoring 
agreement with approved clients. Many of these factoring agreements provide 
for advances to be made by the Company based on a client's receivables. The 
factoring agreement typically appoints the Company as the client's sole 
factor for all accounts receivable, generally for a term of one year. The 
Company can usually terminate the agreement at any time upon 30 days' prior 
written notice to the client. 

   Once the factoring agreement has been executed, the Company will purchase 
the client's accounts receivables for the face amount of the receivables, 
less certain specified discounts, including the Company's factoring fee, and 
other deductions. No money is paid to the client upon the purchase of the 
receivables. Instead, the Company records a liability on its books for the 
purchase price of the receivable. Generally, the Company and the client 
notify the customer to make all payments for the receivable directly to the 
Company. In most areas, a client's customers are other commercial entities 
and the client does not deal directly with individuals. In healthcare 
financing, the client's customers are individuals, but the client's 
receivables are mostly from third-party obligors. 

   The Company guarantees the collection of each client's pre-approved 
receivables or receivables from each client's customers with pre-approved 
credit lines. Payment for the receivable is made to the client after 
collection from the customer or, in the event the collection of the 
receivable was guaranteed by the Company and the receivable was not paid 
based solely on the customer's financial inability to pay, payment is made to 
the client within 120 days after the due date of the receivable. If the 
customer fails to pay the receivable for any reason other than financial 
inability to pay, such as a dispute regarding defective merchandise, the 
Company has no obligation to pay the client for the receivable, 
notwithstanding guarantee of the receivable by the Company. All payments to 
clients are reduced by amounts outstanding to the Company, such as the 
factoring fee charged to the client or any outstanding advances to the 
client. 

   At the time the Company purchases the client's accounts receivable, the 
client becomes obligated to pay the Company a fee, generally equal to 0.5% to 
2.0% of the gross amount of the receivable (not reduced by any discounts that 
may have been provided to the customer for early payment). Typically, the fee 
is paid from the proceeds of the accounts receivable collections. The 
factoring fee paid by the client is not related to the collectibility or 
non-collectibility of the purchased accounts receivable. Accordingly, even if 
the Company is not obligated to pay for a guaranteed receivable because of a 
dispute between the client and its customer, or if payment of the receivable 
was not guaranteed by the Company, the factoring fee is due from the client 
on such receivable. The factoring fee charged by the Company depends on 
various considerations, such as the length of time the receivables are 
expected to be outstanding, the monthly volume of receivables generated by 
the client, the anticipated administrative costs and the perceived level of 
risk. Management believes that its factoring fees remain competitive with 
other factoring companies, primarily because of the type of client serviced 
by the Company (generally, clients generating less than $50 million in sales) 
and the type and quality of services provided to its clients. 

  SERVICES 

   The Company offers an interrelated package of financial services which 
meets a variety of the business and financing needs of its clients. The 
Company's services are designed to allow clients to be 

                               31           
<PAGE>
more responsive to their customers and to devote more time to the management 
of other aspects of their business. The Company's clients and the range of 
products and services offered distinguish it from certain other commercial 
finance companies and asset-based lenders because the Company's main focus is 
to provide fee-based services, as well as act as a lending source for many of 
its clients. Management believes that it generally can provide these 
fee-based services in a more cost-efficient manner than its clients because 
of economies of scale. 

   CREDIT, COLLECTION AND MANAGEMENT INFORMATION SERVICES. The Company 
provides its clients with access to credit management, collection and 
information services, including certain computerized accounting services, as 
well as the equivalent of credit insurance. Each of the Company's regional 
offices is staffed with a credit department of between 10 to 30 people. The 
credit department, at the direction of the credit officer, conducts the 
credit checks on client's customers, analyzes the information and makes a 
recommendation as to the amount of credit to be extended, if any. If the 
Company approves the credit of the customer, in accordance with written 
guidelines established by the Company, then the Company will purchase the 
receivable for a fee and guarantee the collection of the receivable based 
solely on the customer's financial ability to pay the receivable. If the 
Company did not approve the credit of the customer, the Company purchases the 
receivable for a fee, but will not guarantee collection of the receivable. 

   Except with respect to much of the Company's healthcare financing, upon 
purchase of the receivable by the Company, the client notifies the customer 
that all payments on the receivable should be sent to the Company. The 
Company also notifies the customer that it has purchased the receivable and 
provides payment instructions to the customer. All payments are sent to the 
Company's operations department in Florida. The regional collection 
departments monitor the collection of the accounts receivable and make 
necessary follow-up calls if payment is not received on a timely basis. Where 
necessary, the Company will press for collections. Company staff is trained 
to seek collections in a courteous and professional manner so as not to 
adversely affect a client's relationship with its customers. In certain 
circumstances, the Company will use the services of independent collection 
agencies. See "--Monitoring and Oversight Policies--Receivables Portfolio." 

   In addition, the Company provides various management information services 
to its clients, including (i) a monthly analysis that includes an aging 
schedule of all open receivables by customer and (ii) information as to the 
creditworthiness of its customers. 

   ADVANCES. The Company may also make advances to its clients, with interest 
charged on such advances, generally equal to 1% to 4% over prime. These fees 
are generally higher than the fees charged by banks because a factor provides 
startup and expanding businesses more financial flexibility, in addition to 
credit and other services. This flexibility is primarily due to the fact that 
a bank, in making a determination as to the amount that it would advance a 
borrower, will customarily be more inclined to review the borrower's net 
worth, capital and general financial condition, while a factor will place 
greater emphasis on the borrower's collateral, particularly its receivables, 
and, correspondingly, the credit-worthiness of its customers. Interest 
accrues on the advance from the date the advance is made until the date the 
Company would otherwise be obligated to pay the client for purchased 
receivables. Advances are made on receivables before they are due or 
collected by the Company based upon a stipulated percentage of the net face 
value of aggregate outstanding receivables, usually ranging from 75% to 90%. 
Advances are payable upon demand. All advances must be approved in accordance 
with the written guidelines established by the Company. Such guidelines 
provide that advances shall be under a duly authorized line approved at the 
time an arrangement is established, taking into account the funding needs and 
financial strength of the client and other credit factors, the anticipated 
performance of the collateral and within an advance formula applied to 
eligible accounts receivable taking into account anticipated dilution. 
Approximately 70% of the Company's clients obtain advances from the Company. 
A number of these clients might not otherwise qualify for financing of a 
comparable level from traditional sources. From time to time, the Company 
makes advances in excess of a client's receivables to the extent needed by 
such client because of the seasonality of its business or otherwise. These 
overadvances may be secured by one or more of a client's inventory, other 
assets or personal guarantees or may be unsecured. 

                               32           
<PAGE>
   OTHER FINANCING SERVICES. The Company also provides other fee-based 
financial services to its clients, including guarantees of commercial letters 
of credit and standby letters of credits. Most, if not all of such letters of 
credit are issued by Capital Bank. See "Certain Transactions." The Company 
may also provide financial guarantees for its clients. Commercial letters of 
credit are issued to facilitate certain trade transactions for the clients of 
the Company, principally the purchase of goods. Standby letters of credit and 
financial guarantees are conditional commitments issued to guarantee the 
performance of a client to a third party. The Company guarantees letters of 
credit and issues financial guarantees only for clients with which the 
Company has factoring or other financing arrangements. Generally, the Company 
requires collateral to support these commitments and the collateral held 
varies, but may include cash, inventory, real estate and the client's reserve 
balance. 

MONITORING AND OVERSIGHT POLICIES 

  RECEIVABLES PORTFOLIO 

   The quality of purchased receivables is the Company's primary security 
against credit losses. Accordingly, the Company conducts an extensive 
financial and business analysis on a client prior to entering into a 
factoring arrangement with the client, and on the client's customers, prior 
to the establishment of credit lines for a customer. The Company focuses on 
such items as the age of receivables, the quality of management and the 
ethical character of a prospective client's owners, as well as the diversity 
of its customer base. The Company generally seeks to avoid situations where a 
significant percentage of a prospective client's receivables are from one 
customer. Pursuant to Company policy, all factoring arrangements must conform 
to the guidelines set forth in the Company's Loan and Credit Policy Manual, a 
written manual provided to all credit and collection employees of the 
Company. The manual establishes guidelines governing credit criteria, lending 
limits and required approvals, as well as documentation requirements related 
to such matters as UCC filings, guarantees, subordinations, shipping 
documents and financial reporting. There can be no assurance, however, that 
adherence to the Company's written guidelines will result in full collection 
of the purchased receivables or that such guidelines will be complied with in 
every instance. See "--Credit Loss Policy and Experience." 

   Each of the Company's regional offices is staffed with one or more field 
examiners who visit the office of each potential client for diligence 
purposes. In certain situations, the Company will also use the services of 
independent certified public accountants to assist the field examiners. In 
addition to on-site visits, the Company's field examiners will review current 
financial statements and business references of the client and personal 
financial statements of the principals of the client and its major 
shareholders. The Company's field examiners also conduct periodic field 
examinations of and visits with clients to continue to learn about the 
client's operation. The Company generally requires business plans for 
start-up ventures. Additionally, each of the Company's regional credit 
departments makes routine random telephone calls and mails written requests 
to customers to verify the existence and the terms of receivables purchased 
from clients and obtains shipping evidence for all invoices purchased, as 
well as remaining in communication with the client. 

   After the necessary financial and business information has been collected 
and reviewed, if the Company intends to enter into a factoring arrangement 
with the proposed client, a written proposal of the terms of the proposed 
factoring arrangement is prepared. The proposal includes, among other things, 
(i) the amount of the factoring fee to be charged, (ii) anticipated accounts 
receivable purchases to be generated by the client and (iii) the interest 
rate to be charged on advances, if applicable. All new factoring arrangements 
are approved by the Company's President and the respective regional manager. 
If the factoring arrangement provides for advances to the client against 
purchased receivables, additional approvals are required. See "--Client 
Advances" below. 

   Each of the Company's clients is serviced by a team of Company personnel. 
Clients are assigned to an account executive and credit officer in one of the 
Company's four regional offices, and an operations officer in the Florida 
executive office. The account executive is the client's primary contact with 
the Company. The account executive is responsible for managing the assigned 
client relationship, including 

                               33           
<PAGE>
approval of client advances, and obtaining necessary documentation prior to 
any advances to the client. Requests for customer credit approvals or 
increases in customer credit lines are directed to the credit officer. The 
operations officer is responsible for the processing of all receivables, 
including application of payments and invoice handling. In addition, the 
Company's senior management team will often meet with clients to discuss 
problems, if any, and monitor client satisfaction. 

   Pursuant to the Company's Loan and Credit Policy Manual, the Company 
follows certain credit guidelines. Prior to the establishment of a credit 
line for a client's customer, the Company conducts a credit check on the 
customer and obtains a credit rating for the customer. The Company takes into 
consideration the amount of the requested credit line, the customer's credit 
rating and satisfaction of internal written guidelines in determining whether 
to establish a credit line for the customer. The Company's internal written 
guidelines contain certain formulas used by the Company in determining 
whether to establish a credit line and which take into account ratings scales 
utilized by various credit rating agencies, as well as the length of time a 
customer has been in business. If these formulas are not satisfied, 
additional information is obtained and reviewed by the Company, including 
bank references, trade surveys and financial statements of the customer. The 
Company may also conduct on-site visits of the customer's business and 
interview the customer's management team. All credit lines over $250,000 
require either executive officer or combined executive officer and director 
approval, depending on the amount of the credit line. The Company may also 
assume the credit risk of a single credit transaction for a client's 
customer. Generally, the same credit check procedures are followed in such 
transactions. 

   The Company assumes the credit risk only on receivables for which written 
approval has been provided by the Company. The Company also reserves the 
right to withdraw a credit approval if the Company believes a customer's 
credit standing has become impaired before actual delivery of merchandise or 
rendering of services by the Company's client. Credit approvals are limited 
to the specific terms provided by the client to the Company and can be 
withdrawn if the terms of the sale are changed. If a dispute relating to 
goods or services rendered by the client to its customer arises, the credit 
approval on the receivable is negated. If sales are made by the client to a 
customer without credit approval or in excess of any credit approval, any 
payments made by such customer on outstanding receivables will be applied 
first to outstanding credit-approved receivables on the books of the Company. 

   The Company monitors whether receivables are paid according to their 
terms. Daily aging reports are generated by the Company and reviewed by the 
regional credit department staff and the account executive responsible for 
the account. If payment is not received on its due date, follow-up contact is 
made with the client's customer in accordance with written procedures 
established by the Company. During this follow-up contact, the Company seeks 
to determine the cause of the delay in order to take appropriate action at an 
early stage. The status of overdue accounts and other relevant information is 
reported to each client monthly, or sooner, if appropriate. The Company's 
average accounts receivables turnover rate was 53 days for 1994 and 1995 and 
51 days during the three months ended March 31, 1996. The Company may receive 
payments, from time to time, that it is unable to match against specific 
outstanding invoices. The Company generally notifies the payor when 
unidentifiable payments or portions thereof are received. If the payor does 
not respond within 90 days, the Company generally records the unallocated 
credits as income. The Company maintains an allowance for unallocated credits 
recorded as income which may be subsequently repaid based upon its historical 
experience. This allowance is also available for amounts that may be payable 
to governmental authorities for property that is abandoned. There can be no 
assurance that the allowance will be sufficient to meet all such future 
claims. 

   The Company periodically uses the services of independent collection 
agencies to assist it in the collection of accounts receivable more than 90 
days past due. The Company's policy is to charge-off accounts receivable once 
they have been placed with a collection agency. Collection agencies charge, 
on the average, a 20% fee of the delinquent account collected. On occasion, 
the Company initiates litigation to recover payment of the receivable. 

                               34           
<PAGE>
   As security for the accounts receivable purchased, the Company obtains 
blanket first liens on a client's receivables, and may also obtain personal 
guarantees and liens (which may be subordinate to other liens) on other 
assets of the client, including cash, tax refunds, inventory, real estate and 
equipment. In addition, the Company arranges for periodic reviews of public 
records in order to monitor the filing of any subsequent liens which could 
impair the value of receivables in which the Company has an interest. 

  CLIENT ADVANCES 

   Prior to making any advances to a client on accounts receivable, the 
Company will conduct additional business and financial analysis on the 
client. The typical written credit analysis sets forth (i) the purpose for 
the advance, (ii) security to be provided for the advance, such as personal 
guarantees from principals of the client and subordination arrangements, 
(iii) the rate structure to be charged and projected income to be earned by 
the Company, (iv) prior experience with the client if the client has 
previously had a relationship with the Company or Capital Bank, (v) the 
client's history, organization and operations, (vi) bank and trade 
information on the client, (vi) financial information of the client and 
(viii) future plans and projections of the client. In addition to the written 
credit analysis, the account executive assigned to the account reviews a 
factoring status report on the client, which sets forth the client's monthly 
sales and accounts receivable volume, along with collection information on 
the receivables. 

   Based upon a review of the credit analysis and factoring status report, 
the account executive will make a recommendation as to whether or not the 
advance is reasonable in relation to the value of the client's outstanding 
receivables. All advances against purchased receivables must be approved by 
no less than four officers of the Company, two of whom are generally the 
account executive and head of client administration from the originating 
office and two in the Company's executive offices in Florida, providing 
another level of control in the advance process. 

   Outstanding advances to clients are reviewed on a daily basis and on a 
monthly basis at monthly portfolio meetings attended by the President, or his 
designee, and the regional managers (or their designees). At the monthly 
portfolio meetings, senior management evaluates the Company's outstanding 
advances and receivables in order to identify potential problems. The 
meetings also allow senior management to evaluate the performance of their 
account executives, who have the responsibility of managing their client's 
outstanding advances and receivables. 

CREDIT LOSS POLICY AND EXPERIENCE 

   The Company regularly reviews its outstanding accounts receivable and 
other extensions of credit, such as advances to clients, to determine the 
adequacy of its allowance for credit losses. Factors such as the level of 
related credit balances of clients and the impact of economic conditions on 
the creditworthiness of the Company's clients and the client's customers are 
given significant consideration in determining the adequacy of the Company's 
allowance for credit losses. The Company's methodology for calculating its 
reserve for doubtful accounts has remained consistent for the period 
commencing in 1991 and continuing through March 1996, and includes a specific 
and general component. Specific reserves are established for receivables and 
client advances which the Company's management deems to be wholly or 
partially uncollectible. The general reserve represents 0.75% of those 
receivables (other than healthcare receivables, which have a lower general 
reserve) that are not specifically reserved for but for which the Company has 
provided credit guarantees. 

   The provision for credit losses as a percentage of factored sales 
decreased from 0.31% in 1991 to 0.11% in 1995, reflecting the Company's 
improved loss experience over that period and positive economic trends that 
benefited the Company's clients and their customers. The provision as a 
percentage of factored sales increased to 0.20% in the first quarter of 1996, 
reflecting a higher net charge-off rate. The provision for credit losses as a 
percentage of average receivables decreased from 2.02% in 1991 to 0.72% in 
1995, and the provision for credit losses as a percentage of average funds 

                               35           
<PAGE>
employed decreased from 2.84% in 1991 to 1.06% in 1995, also reflecting the 
Company's improved loss experience over that period. The provision for credit 
losses as a percentage of average receivables and the provision for credit 
losses as a percentage of average funds employed increased to 1.20% and 
1.80%, respectively, in the first quarter of 1996 from 0.68% and 0.96%, 
respectively, in the first quarter of 1995, reflecting a higher net 
charge-off rate. Management anticipates that the provision for credit losses 
during the remainder of 1996 will be higher than during 1995 and more 
consistent with the Company's historical experience. 

   Net charge-offs as a percentage of factored sales ranged from 0.16% to 
0.30% in the 1991-1994 period, reflecting normal credit losses consistent 
with historical experience. Net charge-offs as a percentage of factored sales 
declined to 0.05% in 1995 as a result of higher recoveries and fewer 
bankruptcies that affected the Company. The net charge-off percentage 
increased to 0.25% in the first quarter of 1996 as a result of the charge-off 
of several large items, including $600,000 related to the bankruptcy of a 
large Northeastern regional chain store and $200,000 related to a single 
client loan, $74,000 of which was recovered subsequent to March 31, 1996. 
Consistent with net charge-offs as a percentage of factored sales, during the 
period 1991 to 1994, net charge-offs as a percentage of average receivables 
and net charge-offs as a percentage of average funds employed reflected 
normal credit losses consistent with historical experience, ranging from 
1.07% to 1.90% and 1.50% to 2.92%, respectively. Net charge-offs as a 
percentage of average receivables and net charge-offs as a percentage of 
average funds employed decreased to 0.33% and 0.49%, respectively, in 1995, 
primarily as a result of higher receivable recoveries and fewer bankruptcies 
affecting the Company in that year. Net charge-offs as a percentage of 
average receivables and net charge-offs as a percentage of average funds 
employed increased to 1.52% and 2.28%, respectively, in the first quarter of 
1996, as a result of the charge-off of several large items as described 
above. Management anticipates that net charge-offs during the remainder of 
1996 will be higher than during 1995 and more consistent with the Company's 
historical experience. 

   At the time a receivable is purchased an anticipated payment date is 
recorded and is subsequently used to identify past due receivables. 
Receivables which have been identified as past due will not be written-off 
if, in the opinion of management, collection from the customer, client or 
realization on the collateral held, if any, is likely. As of December 31, 
1995 and March 31, 1996, approximately $7.0 million and $10.7 million, 
respectively, of receivables, representing 2.2% and 2.9%, respectively, of 
outstanding receivables as of such date, were 90 days or more past the 
payment date anticipated at the time of purchase and had not been 
written-off. 

   Accrual of interest income is discontinued on advances to clients when the 
loan balance, including interest, is considered impaired and exceeds the 
estimated value of the collateral securing the advance. At December 31, 1994 
and 1995 and March 31, 1996, the Company had discontinued its accrual of 
interest income on approximately $739,000, $2.2 million and $2.4 million, 
respectively, of client advances. In addition, at December 31, 1994 and 1995 
and March 31, 1996, approximately $48,000, $134,000 and $105,000, 
respectively, of such client advances were deemed to be uncollectible by the 
Company. 

   The credit and market risks associated with guaranteeing commercial 
letters of credit and standby letters of credit and issuing financial 
guarantees are generally managed in conjunction with the Company's accounts 
receivable collection activities and are subject to normal credit policies, 
financial controls and risk limiting and monitoring procedures. Commercial 
letters of credit are generally for a short commitment period. The risk 
involved in guaranteeing standby letters of credit and issuing financial 
guarantees is similar to the risk involved in advancing funds to clients. At 
December 31, 1995 and March 31, 1996, the Company had approximately $22.6 
million and $30.2 million, respectively, of letters of credit and financial 
guarantees outstanding. 

HEALTHCARE FINANCING 

   The Company provides healthcare financing and factoring services to 
hospitals, nursing homes, doctor groups, home treatment centers, home 
healthcare provider services, temporary nursing or 

                               36           
<PAGE>
staffing services and providers of durable medical equipment through its 
Capital Healthcare Financing division. Healthcare businesses financed by the 
Company generally have annual net sales of at least $1 million or are 
anticipated to grow to that size shortly. Financing is provided as to bona 
fide and medically necessary goods or services that have been provided to a 
patient for which a receivable is due with no contingencies. For transactions 
to be financeable, fees claimed by the client are to be reasonable and 
customary and the patient must be covered by a third party obligor, although, 
in limited circumstances, the Company will consider financing private pay 
receivables if they represent a small percentage of overall receivables. The 
Company does not generally finance workers' compensation claims or, 
medical/legal (personal injury), dental and chiropractic claims. At December 
31, 1995 and March 31, 1996, the Company had approximately $16.3 million and 
$25.6 million, respectively, in healthcare factored receivables outstanding, 
in addition to approximately $11.0 million and $17.4 million of healthcare 
asset-based loans outstanding at December 31, 1995 and March 31, 1996, 
respectively. Approved third party payors include Medicare, Medicaid, 
preferred provider organizations, private insurance carriers, Blue Cross/ 
Blue Shield and corporate employee coverage for self-administered healthcare 
plans. 

   The minimum term for a healthcare financing contract is one year. Fees 
include origination and due diligence fees of between 1% and 5% of the 
initial line and a monthly monitoring fee of .35% to 2%, with the possibility 
of a guaranteed minimum monitoring fee. The annual interest rate on advances 
ranges from 2% over prime to 4% over prime. Advances may be up to 85% of the 
net receivable amount from the financed receivables. The client usually pays 
for periodic audits and legal expenses to close the transaction. 

   In order to obtain healthcare financing from the Company, generally the 
same steps must be followed as with the Company's factoring clients. A 
business plan, current financial statements, receivables aging, resumes of 
the principals and references are generally required. Once accepted, clients 
must file claims with third party payors on the appropriate forms and assign 
such claims to the Company. The Company posts the claim to its monitoring 
system and, thereafter, closely monitors the collection by the client on a 
daily basis. In the case of Medicare and Medicaid claims that must be paid 
directly to the provider of the service, the Company, the client and the 
client's bank enter into an agreement pursuant to which payments on account 
of such claims are made directly to a lockbox account to which the Company 
and the client have access and thereafter, are immediately swept out of such 
account into the Company's account. In either case, the Company provides 
credit monitoring services as well as periodic accountings to the client. 
Advances are based upon claims assigned to the Company by the client. 

   The benefits of healthcare financing to the Company's clients are similar 
to the benefits obtained by the Company's factoring clients. Healthcare 
clients maximize their ability to monitor patient accounts. In addition, they 
receive immediate cash for accounts receivable which can be injected into the 
business to, among other things, increase purchasing power, improve and 
increase patient services or reduce expenses and increase patient revenues. 

ASSET-BASED LENDING 

   The Company began to expand its asset-based lending activities in late 
1994. The Company's asset-based loans range from $300,000 to $6 million and 
are primarily secured by accounts receivable and, to some extent, inventory. 
Such loans bear interest at annual rates ranging from 1% over prime to 6% 
over prime. Most of such loans originate from the Company's California and 
Florida offices. At December 31, 1995 and March 31, 1996, the Company had 
asset-based loans outstanding aggregating approximately $38 million and $33.3 
million, respectively, including loans to healthcare clients of approximately 
$11.0 million and $17.4 million at the end of such periods. 

   The Company makes asset-based loans to companies who may not need its 
other services and who have different financial circumstances than factored 
clients. In underwriting such loans, the Company pays more attention to the 
borrower's financial stability and creditworthiness, rather than that of the 

                               37           
<PAGE>
borrower's customers. In making such loans the Company competes primarily 
with financial institutions and other asset-based lenders, such as commercial 
finance companies. See "--Competition." 

MANAGEMENT INFORMATION SYSTEMS 

   Factoring is a systems intensive business because of the high volume of 
transactions required to be entered and the matching with such transactions 
of cash payments, chargebacks and other adjustments. In 1990, the Company 
purchased an IBM AS400 computer and developed software tailored to the 
requirements of the Company's accounting, receivables collection, monitoring 
and oversight functions. The system permits the Company to generate payment 
histories and analyses with respect to its clients' customers, to generate 
daily aging of accounts receivable reports, to accumulate accounting 
information and other data useful for credit analysis, to produce information 
used in marketing and to respond to account and management inquires. The 
Company continues to add enhancements and updates to its management 
information systems. In 1995, the Company acquired and installed a software 
package to administer and process transactions of the clients of its 
healthcare division. In March 1996, the Company installed the latest IBM 
AS400 model. The Company expects that this new hardware will provide the 
Company with additional capacity to handle the Company's increased 
transaction volume. 

COMPETITION 

   The Company competes with numerous banks, financial institutions, 
commercial finance companies and other factoring companies with greater 
financial and other resources than the Company. The four largest factors in 
the United States, CIT Group, BNY Financial Corp., NationsBanc Commercial and 
Heller Financial, control approximately 62% of the factored sales volume in 
the United States, as compared to 3.3% of United States factored sales volume 
for the Company in 1995, according to a recent survey. The Company competes 
with the largest national factors, as well as other national factors and also 
competes with other regional factoring companies, all of whom target similar 
clients as the Company and most of whom have operated in the markets serviced 
by the Company for a longer period of time than the Company. Certain factors 
compete with the Company for certain types of accounts. For example, one 
factor may provide services only to textile mills, while another may provide 
services only to furniture manufacturers. The Company competes primarily on 
the basis of service, not price, even with respect to higher volume clients 
to whom the Company may provide lower fee structures than to the Company's 
typical clients. The Company generally does not seek to compete when price is 
the sole or primary criterion for potential clients' selection of a factor. 
Future competition is expected to be based primarily on the quality and level 
of service provided and the ability to respond to the changing credit 
environment and demands of many factoring clients. The Company believes that 
it is well-positioned to respond to these needs. 

REGULATION 

   As a result of the Company's ownership by Capital Bank, a Florida 
commercial bank, which in turn is owned by Bancorp, a bank holding company, 
the Company is affected by certain regulations normally applicable only to 
banking institutions. The Company is subject to periodic examination by 
representatives of the Florida Department of Banking and Finance, the FDIC 
and the FRB. Additionally, because the Company's immediate parent, Capital 
Bank, is a Florida-chartered, FDIC-insured bank, the business activities of 
the Company are generally limited under applicable FDIC regulations to those 
activities that are permissible for national banks. Although factoring and 
the other businesses in which the Company currently engages are authorized 
activities for national banks, there can be no assurance that business 
opportunities the Company might wish to pursue in the future will be 
authorized activities for Capital Bank and therefore might be unavailable to 
the Company because of its regulated status as a subsidiary of Capital Bank. 

   Federal bank regulations require the Company's parent, Capital Bank, and 
its parent, Bancorp, to meet two capital-to-assets ratios. The first such 
ratio, referred to as the "risk-based" capital test, assigns a weight (or 
percentage) to assets by categories of risk established by the federal 
regulators. Under this 

                               38           
<PAGE>
test, Capital Bank's and Bancorp's "tier one capital" (consisting essentially 
of their common stockholders' equity and minority interests, if applicable) 
is required to equal at least 4% of their risk-weighted assets. Also as part 
of the "risk-based" capital test, all of Capital Bank's and Bancorp's capital 
(tier one or otherwise) must equal or exceed 8% of aggregate risk-weighted 
assets. 

   The second ratio is referred to as the "leverage" test. Under this test, 
each of Capital Bank and Bancorp must maintain tier one capital equal to or 
exceeding 3% of total assets, or such higher level as may be imposed by 
federal regulators. The regulators have publicly indicated that a bank 
should, in practice, maintain a leveraged capital-to-assets ratio of at least 
1% to 2% above the 3% minimum. In 1993, in order to address comments made by 
the State of Florida banking examiners, Capital Bank adopted a resolution to 
maintain a leveraged capital-to-assets ratio of not less than 6% and not to 
pay dividends in excess of 75% of earnings on a quarterly basis. 

   The following table sets forth Capital Bank's and Bancorp's regulatory 
capital ratios as of December 31, 1995 and March 31, 1996 and after giving 
effect to the sale of the 2,000,000 shares of Common Stock offered hereby and 
the use of the net proceeds therefrom as set forth in "Use of Proceeds" 
(using March 31, 1996 information). 

<TABLE>
<CAPTION>
                                         BANCORP                               CAPITAL BANK 
                         --------------------------------------  --------------------------------------
                                              3/31/96                                 3/31/96 
                         --------------------------------------  -------------------------------------
                           12/31/95     ACTUAL     AS ADJUSTED     12/31/95      ACTUAL     AS ADJUSTED 
                         ----------- ---------  --------------   -----------   ---------  --------------
<S>                      <C>          <C>         <C>             <C>          <C>        <C>
Tier One Capital Ratio       9.99%      10.13%        11.07%          9.58%       9.65%        10.59% 
Total Capital Ratio  ..     11.24%      11.36%        12.29%         10.83%      10.88%        11.81% 
Leverage Ratio ........      7.25%       7.64%         8.37%          6.97%       7.29%         8.03% 
</TABLE>

PROPERTIES 

   The Company provides services to its clients through offices located in 
Fort Lauderdale, Florida; Los Angeles, California; New York City, New York; 
and Charlotte, North Carolina. The Company acquired the office building 
located in Fort Lauderdale, Florida from an affiliate in December 1990. The 
Company leases approximately 14,000 square feet of office space in Los 
Angeles pursuant to a ten-year lease that terminates in September, 2005, and 
provides for annual base rental payments of approximately $218,600 through 
August 2000 and $257,500 during the remaining term of the lease. The Company 
leases approximately 12,300 square feet of office space in New York pursuant 
to a five-year sublease that terminates in December 1999 and provides for 
annual base rental payments of approximately $337,700 through December 1996 
and $368,400 during the remaining term of the lease. The Company leases 
approximately 9,800 square feet of office space in North Carolina pursuant to 
a five year lease that terminates in April 2000 and provides for annual base 
rental payments of approximately $196,430. 

TRADEMARKS, SERVICE MARKS AND LICENSES 

   In 1991, Bancorp registered the name "Capital Factors" with the United 
States Patent and Trademark Office. Since the registration of such service 
mark, Bancorp has authorized the Company's uninterrupted and unrestricted use 
of the name "Capital Factors." No agreement regarding the Company's use of 
such service mark exists between Bancorp and the Company and no fee is paid 
by the Company in connection with such use. The service mark is effective 
until December 2001, unless sooner terminated as provided by law. In 
addition, the Company has recently applied for certain other service marks to 
be used by it in connection with its business operations. The Company's 
management does not believe that its business is dependent upon the use of 
any particular service mark, trademark, license or similar property. 

                               39           
<PAGE>
LEGAL AND ADMINISTRATIVE PROCEEDINGS 

  THE COMPANY 

   From time to time, the Company has been a party to lawsuits and claims, 
including lender liability claims, which management considers incidental to 
normal operations. The Company is currently a party to one lawsuit that was 
dismissed after trial. The plaintiff is currently appealing the dismissal. 
Management, after review, including consultation with counsel, believes that 
any ultimate liability which could arise from this current lawsuit would not 
materially affect the financial position of the Company. 

  BANCORP AND CAPITAL BANK LEGAL PROCEEDINGS 

   Beginning in approximately August 1992, the Audit Committee of Capital 
Bank began to investigate certain allegations made by a then-officer and 
director of Capital Bank (who is currently the beneficial owner of 
approximately 10% of Bancorp common stock) against Abel Holtz, Capital Bank 
and possibly other family members of Abel Holtz. At the time, Abel Holtz was 
the Chairman of the Board, Chief Executive Officer and President of Bancorp 
and Capital Bank and the Chairman of the Board of the Company, as well as a 
principal shareholder of Bancorp. He currently owns slightly less than 10% of 
Bancorp's outstanding shares. See "Principal Shareholders." The allegations 
related primarily to alleged wrongful conduct by Abel Holtz with respect to 
(i) the settlement of two sexual harassment claims brought against Capital 
Bank and Abel Holtz, (ii) the reimbursement of certain travel and 
entertainment expenses by Capital Bank and (iii) certain charitable donations 
made by Capital Bank. 

   In connection with this investigation, the Audit Committee filed a Report 
of Apparent Crime with certain governmental authorities. Thereafter, members 
of the Audit Committee, together with three other directors of Capital Bank, 
attempted to call a special meeting of the Board of Capital Bank to, among 
other things, remove Abel Holtz as the Chief Executive Officer and as 
Chairman of the Board of Capital Bank. Prior to such meeting, the holders of 
a majority of Bancorp stock, either in person or by proxy, took certain 
action by written consent in lieu of a meeting pursuant to which Bancorp's 
Board of Directors was expanded from seven to ten directors, three new 
directors were elected and certain sections of Bancorp's bylaws were amended. 
Holders of a majority of Bancorp stock voted in favor of the foregoing, 
including the outstanding shares of Bancorp that were subject to irrevocable 
proxies in favor of Abel Holtz. Holders of certain of the shares covered by 
these proxies notified Abel Holtz that, in their view, the irrevocable 
proxies previously given to Abel Holtz were invalid and purported to revoke 
them. Abel Holtz advised the Company that he believed that the irrevocable 
proxies continued to be valid. Subsequent to the Bancorp meeting, Bancorp, as 
the sole shareholder of Capital Bank, by written consent removed four 
directors of Capital Bank, including a member of the Audit Committee. This 
corporate action occurred prior to the special meeting called by certain 
directors of Capital Bank, including those directors removed by such action. 
Thereafter, the Audit Committee (including the removed director) instituted 
Case No. 92-2520-Civ-Graham in the United States District Court, Southern 
District of Florida against Abel Holtz, Capital Bank, Bancorp and certain 
directors of Bancorp (the "Audit Committee Action"). The Audit Committee 
Action sought, among other things, to (i) obtain declaratory and injunctive 
relief to prevent alleged interference with the Audit Committee and to 
invalidate the corporate actions undertaken by the shareholders of the 
Company and Capital Bank on October 19, 1992, (ii) declare that Abel Holtz 
and Daniel Holtz unlawfully interfered with the investigative work of the 
Audit Committee and that Abel Holtz was unlawfully in de facto control of 
Capital Bank, its assets and its business, and (iii) declare invalid the 
actions allegedly taken in the self interest of Abel Holtz. 

   Certain of the governmental authorities having regulatory oversight for 
Capital Bank and Bancorp, as well as a Federal Grand Jury, investigated these 
matters among others. Bancorp was advised that neither it nor Capital Bank 
were targets of the Federal Grand Jury investigation, although Bancorp 
ultimately learned that Abel Holtz was a target. The independent accounting 
firm of Arthur Andersen & Co. was engaged to conduct an independent 
investigation of the matters investigated by the Audit Committee. 

                               40           
<PAGE>
   The Audit Committee Action was voluntarily dismissed by the Audit 
Committee on November 24, 1992. On January 28, 1993, after conducting an 
investigation and reviewing the report from Arthur Anderson & Co., both the 
Audit Committee and Capital Bank's Board of Directors adopted resolutions 
which ratified the settlement of the sexual harassment claims, determined 
that there was no basis for requiring Abel Holtz to contribute to such 
settlement and concluded that certain travel and entertainment expenses and 
charitable contributions reviewed by the Audit Committee were ordinary 
business expenses of Capital Bank. 

   On October 25, 1994, Bancorp was advised that the above-described Federal 
Grand Jury investigation terminated when Mr. Holtz entered a guilty plea to 
one count of giving misleading testimony in 1991 to a Federal Grand Jury in 
violation of 18 United States Code Section 1503, with respect to the purpose 
of certain payments made by Capital Bank, the Company and certain related 
parties to a public official. Bancorp was advised that this plea resolved all 
pending criminal investigations against Mr. Holtz being conducted or 
supervised by the United States Attorney's Office for the Southern District 
of Florida and that no charges would be filed against either Bancorp or 
Capital Bank with respect to the matters that were the subject of the Grand 
Jury investigation. On January 20, 1995, Abel Holtz was sentenced to a term 
of confinement of 45 days, to be followed by two years of supervised release, 
including 4 1/2 months of house confinement, to be followed by community 
service during the supervised release. Abel Holtz was also fined $20,000 and 
assessed certain costs. 

   In approximately April 1994, Abel Holtz, pursuant to the terms of the 
irrevocable proxies, designated Fana Holtz, his wife, as successor 
proxyholder with respect to most of the irrevocable proxies within his 
control and transferred the remainder of such proxies in January 1995. Fana 
Holtz has designated her son, the current Chairman of the Board, President 
and Chief Executive Officer of Bancorp and Capital Bank, Daniel Holtz, as her 
successor proxyholder in the event of her death. On October 7, 1994, Abel 
Holtz resigned from all positions with Bancorp and it subsidiaries. 

   On February 8, 1995, certain shareholders, including the removed member of 
the Audit Committee, commenced a derivative action against Bancorp, Daniel M. 
Holtz, the Chairman of the Board, President and Chief Executive Officer of 
Bancorp, Fana Holtz, the Vice Chairman of the Board, Javier Holtz, a director 
of Capital Bank, and Abel Holtz (the "Derivative Action"). The Derivative 
Action is entitled NATHAN J. ESFORMES, STANLEY I. WORTON, M.D., AND LEONARD 
WIEN, AS INDIVIDUAL SHAREHOLDERS AND ON BEHALF OF ALL OTHER SHAREHOLDERS OF 
CAPITAL BANCORP V. ABEL HOLTZ, FANA HOLTZ, DANIEL M. HOLTZ, JAVIER J. HOLTZ, 
CAPITAL BANK AND CAPITAL BANCORP., Circuit Court for the 11th Judicial 
District in and for Dade County, Florida, Case No. 95-02515. The Derivative 
Action was subsequently amended to add, among other things, the remaining 
members of the Board of Directors as defendants. Through the Derivative 
Action, the plaintiffs have alleged that certain defendants engaged in a 
series of illegal activities causing harm to Bancorp and Capital Bank, 
including (i) the settlement of the sexual harassment claims, (ii) the 
payment of excessive compensation and separation payments, (iii) the 
appointment of unqualified family members as officers, (iv) the withholding 
of information and (v) the misappropriation of Capital Bank funds for 
personal uses. The plaintiffs also alleged that such individuals engaged in a 
series of activities designed to improperly increase or maintain their 
interest in, and control of, Bancorp, including (i) the unlawful use of 
proxies, (ii) the prevention of investigations and shareholder meetings, 
(iii) the unlawful alteration of the composition of Bancorp's Board of 
Directors and (iv) the failure to obtain approval for a change in control. 

   The Board of Directors of Bancorp established an independent committee 
(the "Committee") to investigate the allegations contained in the Derivative 
Action and to retain independent legal counsel. The members of the Committee 
are Russell Galbut, who serves as Chairman of the Committee, and Hugh 
Culverhouse, Jr., both of whom are outside directors of Bancorp. Thereafter, 
the plaintiffs challenged the independence of the committee. Upon motion of 
the defendants, the complaint was dismissed without prejudice in November 
1995 for containing legal argument, which the court ruled to be improper. The 
Court allowed for the filing of an amended complaint, but stayed the 
proceedings and any required response to an amended complaint until the 
Committee has a reasonable period of time to complete its review. The 
plaintiffs appeal of the Court's decision to stay the proceedings was denied. 
In May 1996, the plaintiffs moved for a rehearing or, alternatively, for 
clarification of the Court's denial of such appeal. In June 1996, the 
plaintiff's motion for rehearing was denied. 

                               41           
<PAGE>
   An amended complaint was filed in December 1995 containing substantially 
the same allegations. A new director and former director of Bancorp were 
added as defendants, while another former director of Bancorp was removed as 
a defendant. The plaintiffs are seeking, on behalf of Bancorp, unspecified 
monetary damages, including treble damages, reasonable costs and attorneys' 
fees, and injunctive relief (i) precluding Fana Holtz from voting shares for 
which she has proxies, (ii) setting aside the February 27, 1995 annual 
shareholders' meeting, (iii) reinstating two former directors, (iv) 
precluding the current Board from taking any action and (v) returning certain 
shares to Bancorp. No monetary relief is sought from Bancorp and no count 
specifically seeks relief from Bancorp. 

   The Committee recently issued a report dated May 29, 1996, concluding, 
based on its investigation and the investigation of its counsel and 
accounting firm, that no legal basis for pursuing the Derivative Action 
exists and that the Derivative Action is not in the best interests of Bancorp 
or Capital Bank and, as such, should be dismissed. Bancorp is filing a motion 
to lift the stay entered by the court with respect to the Derivative Action 
and intends to move to dismiss the Derivative Action. Bancorp has advised the 
Company that it expects the plaintiffs in the Derivative Action to strongly 
oppose this motion. 

   The Chairman of the Committee, who is also a director of Capital Bank, and 
two companies in which he is a principal (neither of which are affiliates of 
Bancorp, Capital Bank or the Company) were recently named as defandants in a 
complaint filed in the United States District Court for the Southern District 
of Florida by a former female employee of such companies, alleging sex 
discrimination, sexual harassment and exposure to a sexually hostile work 
environment through the actions of such director as the managing director of 
the defendant companies. The complaint also alleges intentional infliction of 
emotional distress and violation of the Florida Whistleblower Statute. In 
connection with the latter claim, the employee alleges, among other things, 
that in 1995, the director requested that she provide perjured testimony in 
connection with "private civil litigation and an investigation by the Federal 
Deposit Insurance Corporation involving Capital Bancorp," which testimony 
would have included, but not been limited to, "the fact that certain shares 
of stock of Bancorp were being fraudulently held in trust for [the director] 
under the names of certain other third parties." The employee also alleges 
that the director requested that she assist the law firm hired by Bancorp to 
conduct a purportedly "independent investigation." The plaintiff alleges that 
the director made this request even though he was named as a defendant in the 
lawsuit and that he promised her a large bonus if she became involved and 
provided him with details of any findings of wrongdoing before officially 
reported. Although no answer is yet due or has been filed, the director has 
advised the Company that in his judgment, there is no substance to any of the 
allegations. No other allegations in this complaint relate to Bancorp, the 
Bank or the Company. 

   The director has also filed an action against the former employee in the 
Circuit Court for the Eleventh Judicial Circuit in and for Dade County, 
Florida, seeking permanent injunctive relief and damages for conspiracy and 
extortion, as well as defamation and intentional infliction of emotional 
distress. The director alleges that the former employee schemed to extort 
$1.2 million from the director by the use of defamation and blackmail. 

   Also on February 8, 1995, a shareholder of Bancorp, who was one of the 
members of the 1992 Audit Committee who was removed from Capital Bank's Board 
of Directors, commenced an individual action against Bancorp, Daniel Holtz, 
Fana Holtz, Javier Holtz and Abel Holtz (the "Individual Action"). Such 
action alleged that the defendants, other than Bancorp, breached fiduciary 
duties owed to the plaintiff by, among other things, improperly using proxies 
to vote shares of Bancorp owned by the plaintiff and another shareholder to 
engage in improper activity and to promote their personal interest to the 
detriment of the plaintiff. The Individual Action is entitled STANLEY I. 
WORTON, M.D. AND NATHAN ESFORMES V. ABEL HOLTZ, FANA HOLTZ, DANIEL HOLTZ, 
ALEX HALBERSTEIN AND CAPITAL BANCORP, Circuit Court for the 11th Judicial 
District in and for Dade County, Florida, Case No. 95-02520-CA-09. In support 
of the complaint, the plaintiff asserted many of the same allegations 
contained in the Derivative Action. Thereafter, the plaintiff filed an 
amended complaint pursuant to which an additional plaintiff was added (both 
plaintiffs are named plaintiffs in the Derivative Action) and all the 
existing and certain former directors of Bancorp were added as defendants. 
The amended complaint alleged that certain of the defendants unlawfully 
solicited proxies for the February 27, 1995 annual shareholders' meeting and 
that the actions taken at this meeting, including the reduction in the size 
of the Board, 

                               42           
<PAGE>
were invalid. The amended complaint also sought a court order directing 
Bancorp to hold a shareholders' meeting on or before May 28, 1995 to elect a 
board of directors (although the required papers to have a hearing on the 
matter have not been filed). 

   Upon motion of the defendants in the Individual Action, the amended 
complaint was dismissed without prejudice for containing legal argument, 
which the court ruled to be improper. The Court dismissed with prejudice the 
plaintiff's request to terminate the proxies granted by the non-plaintiff 
shareholder. The Court allowed for the filing of an amended complaint, but 
stayed the proceedings as to certain claims until the independent committee 
has a reasonable period of time to complete its review. The Court also 
indicated that certain counts of the complaint did not properly plead the 
elements for injunctive relief. An amended complaint was filed in December 
1995 containing substantially the same allegations. The plaintiffs seek 
unspecified monetary damages and costs and, in addition to the injunctive 
relief requested in the Derivative Action, plaintiffs seek relief regarding, 
among other things, the voting and/or termination of certain proxies, the 
establishment of a constructive trust for certain shares and options, the 
holding of a shareholders meeting, the return to one of the plaintiffs of his 
percentage of any shares obtained by members of the Holtz family because of 
the control group created by the proxies and the reinstatement of one of the 
plaintiffs to the Board of Directors and invalidation of the actions of the 
current Board. Plaintiffs also seek declaratory relief invalidating the 
proxies and former actions with respect to which the proxies were voted. The 
plaintiffs have not indicated that they are seeking any monetary relief from 
Bancorp other than costs. Bancorp has filed a motion to dismiss the two 
counts of the complaint in the individual action in which it is named and has 
moved to stay certain other counts of the complaint on the grounds that those 
claims are derivative. 

   Bancorp has advised the Company that it has not determined whether, if 
asked, it would indemnify directors and former directors named in these 
actions if the plaintiffs are successful, although it is currently advancing 
the legal expenses of the outside directors who were named as defendants. 
Such defendants have agreed to repay Bancorp for all or any portion of such 
advances which they are ultimately found not to be entitled to pursuant to 
applicable law. 

   The Company is not a party to either of the current actions and management 
does not believe that the outcome of such actions will have a material 
adverse effect on the Company's financial condition, results of operations or 
liquidity. 

  ADMINISTRATIVE PROCEEDINGS 

   As of February 14, 1996, Daniel Holtz, Chairman of the Board, President 
and Chief Executive Officer of Bancorp, Fana Holtz, the Vice-Chairman of the 
Board, and Javier Holtz, a director of Capital Bank, owned and/or had the 
power to vote, approximately 7%, 40% and 4% (51% in the aggregate), 
respectively, of Bancorp's Common Stock (including shares of Common Stock 
subject to options exercisable by such individuals within 60 days). Fana 
Holtz, Daniel Holtz, and Javier Holtz have advised Bancorp that they had 
discussions with the Florida Department of Banking and Finance (the "FDBF") 
as to whether one or more of them was required under Florida law to file an 
application to acquire and/or maintain a controlling interest in Capital Bank 
through their ownership and control of Bancorp. Fana Holtz, Daniel Holtz and 
Javier Holtz have advised Bancorp that, as a result of those discussions, 
they both individually and as a group, have voluntarily filed an application 
to acquire and/or maintain a controlling interest in Bancorp, although they 
do not believe such an application is legally required. Fana Holtz, Daniel 
Holtz and Javier Holtz are also having discussions with the FRB as to whether 
a change of control notice is required under federal law. The plaintiffs and 
another shareholder in the pending litigations described in "Legal and 
Administrative Proceedings--Bancorp and Capital Bank Legal Proceedings" have 
filed a Notice of Intent to Appear and Petition for a Formal Administrative 
Hearing with the FDBF in connection with the disposition of the Florida 
application opposing the change in control notice and application and raising 
many of the same issues raised in the court proceedings. A hearing date has 
been set for August 1996. It cannot presently be determined what effect, if 
any, the FDBF's action on the application and the discussions with the FRB 
will have on the Company although if the control applications are denied, 
regulatory authorities could take various actions, including requiring that 
one or more members of the Holtz family divest sufficient shares of Bancorp 
so as not to have legal control of Bancorp as defined by regulatory 
authorities. 

                               43           
<PAGE>
   Abel Holtz is subject to the restrictions of Section 19 of the Federal 
Deposit Insurance Act as a result of entering a guilty plea to one count of 
giving misleading testimony in 1991 to a Federal Grand Jury in violation of a 
federal statute, with respect to the purpose of certain payments made by 
Capital Bank, the Company and certain related parties to a public official. 
As a result, he is precluded from owning or controlling, or otherwise 
participating in, the affairs of Bancorp and Capital Bank without regulatory 
approval. Abel Holtz has advised Bancorp that he has orally agreed with the 
FDIC not to vote his shares in Bancorp at the present time. Federal bank 
regulatory authorities are also examining and investigating whether Abel 
Holtz and some or all of the persons discussed in this section, including 
Bancorp and its subsidiaries, as well as possibly other persons, are in 
compliance with applicable change in control laws and Section 19. To date, 
the Company is unaware of any conclusions which may have resulted from these 
inquiries. 

EMPLOYEES 

   At March 31, 1996, the Company had 228 employees, of which 111 were 
employed in the Florida office, including 29 professional staff and 82 
clerical staff, 45 were employed in the California office, including 22 
professional staff and 23 clerical staff, 44 were employed in the New York 
office, including 23 professional staff and 21 clerical staff, and 28 were 
employed in the North Carolina Office, including 10 professional staff and 18 
clerical staff. None of the Company's employees are covered by a collective 
bargaining agreement and the Company considers its employee relations to be 
good. 

                               44           
<PAGE>
                                  MANAGEMENT 

EXECUTIVE OFFICERS AND DIRECTORS 

   The executive officers, directors and nominees for director of the Company 
are as follows: 

<TABLE>
<CAPTION>
 NAME                   AGE  POSITION WITH THE COMPANY 
- -----------------------------------------------------------------------------------
<S>                   <C>    <C>
John W. Kiefer ...... 49     President, Chief Executive Officer and Director 
Stephen J. Donohue  . 51     Executive Vice President--New York Regional Manager 
James L. Morrison  .. 52     Executive Vice President--California Regional Manager 
Michael J. Sullivan   47     Senior Vice President--North Carolina Regional Manager 
Dennis A. McDermott   45     Senior Vice President--Chief Financial Officer 
John B. Apgar ....... 42     Senior Vice President--Healthcare 
Javier J. Holtz  .... 35     Executive Vice President and Chairman of the Board 
Daniel M. Holtz  .... 36     Director 
Stephen N. Ashman  .. 47     Director 
Ronald S. Chase  .... 51     Director 
Harold L. Oshry  .... 73     Director 
Bruce Raiffe ........ 38     Director 
Jack Listanowsky  ... 48     Director 
Cynthia Cohen Turk  . 43     Director Nominee 
Norman G. Einspruch   63     Director Nominee 
</TABLE>

   Mr. Kiefer has served as the Company's President and Chief Executive 
Officer and as a director since April 1987. Mr. Kiefer has also served as a 
Senior Vice President of Bancorp since January 1987 and as a director of 
Capital Bank since October 1992. From 1984 to 1986, Mr. Kiefer served as 
Senior Vice President--Regional Manager of Barclays American/Commercial Inc. 
and served as Vice President from 1981 to 1984. 

   Mr. Donohue has served as the Company's New York Regional Manager since 
April 1990, and was promoted from a Senior Vice President to an Executive 
Vice President in January 1992. From 1970 to April 1990, Mr. Donohue was 
employed by Bankers Trust Factors in various positions, including Manager of 
Client Portfolio. 

   Mr. Morrison has served as the Company's California Regional Manager since 
August 1989, and was promoted from a Senior Vice President to an Executive 
Vice President in January 1992. From 1984 to August 1989, Mr. Morrison served 
as Vice President--Regional Manager of the Los Angeles office of NatWest 
Commercial Services, Inc. 

   Mr. McDermott has served as the Company's Senior Vice President--Chief 
Financial Officer since July 1991. Prior to joining the Company, Mr. 
McDermott served as Chief Accounting Officer from April 1990 to June 1991 at 
the request of the Resolution Trust Company with several troubled financial 
institutions, including AmeriFirst Bank, American Pioneer Savings Bank, and 
Centrust Bank. Mr. McDermott served as Vice President--Chief Financial 
Officer of Ambassador Financial Group, Inc., a savings and loan holding 
company, from July 1988 to March 1990, and as Executive Vice President--Chief 
Financial Officer of Crossland Savings from September 1983 to June 1988. 

   Mr. Sullivan has served as the Company's Senior Vice President--North 
Carolina Regional Manager since March 1995. From August 1994 to February 
1995, Mr. Sullivan served as the Head of Business Development for the CIT 
Group, the successor to Barclays Commercial Corporation. From November 1981 
to February 1994, Mr. Sullivan served as Senior Vice President--Regional 
Executive of Barclays Commercial Corporation and, from March 1994 to August 
1994, Mr. Sullivan served in the same capacity with the CIT Group. Prior to 
that and from June 1975 to December 1980, Mr. Sullivan was International 
Credit Director of the B.F. Goodrich Company. Mr. Sullivan performed 
independent consulting services from December 1980 to November 1981. 

                               45           
<PAGE>
   Mr. Apgar has served as the Company's Senior Vice President--Healthcare 
since June 1994. From April 1992 to April 1993, Mr. Apgar was the head of the 
new business segment of Tower Financial Corporation. In April 1993, Tower 
Financial Corporation filed a petition seeking relief under the United States 
Bankruptcy Code. In May 1993, Mr. Apgar was appointed Senior Vice 
President--Client Relations--Healthcare Division of Tower Financial 
Corporation by the trustee appointed to administer Tower Financial's 
bankruptcy estate and served in such position until April 1994. From July 
1990 to March 1992, Mr. Apgar was Vice President--New Business of BancBoston 
Financial Company, a Trust of Bank of Boston. 

   Mr. Javier Holtz has served as a director of the Company since August 1987 
and as Executive Vice President since November 1994. Mr. Holtz was appointed 
Chairman of the Board of the Company in October 1994. In addition, Mr. Holtz 
has been employed by Capital Bank since 1983, most recently as an Executive 
Vice President. Mr. Holtz has been a director of Capital Bank since 1988. Mr. 
Holtz has also served as Senior Vice President of Bancorp since January 1990. 
Mr. Holtz is Chairman of the Board of Capital Bank, N.A., Rockville, 
Maryland. Mr. Holtz is the brother of Daniel Holtz, a director of the Company 
and the Chairman of the Board, President and Chief Executive Officer of each 
of Bancorp and Capital Bank, and the son of Fana Holtz, the Vice Chairman of 
Bancorp's Board of Directors and the beneficial owner of approximately 40% of 
Bancorp common stock, and Abel Holtz, the beneficial owner of approximately 
9.1% of Bancorp common stock. See "Principal Shareholders." 

   Mr. Daniel Holtz has served as a director of the Company from 1985 to 1987 
and from 1993 to the present. Mr. Holtz has been a director of Bancorp since 
June 1988 and also served as President of Bancorp since February 1994 and as 
Chairman of the Board and Chief Executive Officer since October 1994. In 
addition, Mr. Holtz has served as President of Capital Bank since October 
1991 and as Chairman of the Board and Chief Executive Officer since October 
1994. Mr. Holtz was President and Chief Executive Officer of Capital Bank of 
California from September 1987 to November 1991 and director from July 1985 
until June 1993, when the bank was declared insolvent and closed by the 
California Superintendent of Banks. Mr. Holtz is the brother of Javier Holtz 
and the son of Fana Holtz and Abel Holtz. See "Principal Shareholders." 

   Mr. Ashman has been a director of the Company since May 1985. Mr. Ashman 
has served as President and Chief Executive Officer of Capital Bank, N.A., 
Rockville, Maryland since November 1991. Mr. Ashman served as Treasurer and 
Chief Financial Officer of Bancorp from February 1985 to November 1991, and 
as Executive Vice President and Chief Financial Officer of Capital Bank from 
February 1985 to November 1991. 

   Mr. Chase has served as a director of the Company since September 1992. 
Mr. Chase has also served as a director of Capital Bank since July 1993. Mr. 
Chase has been the President and owner of Chase Holdings & Advisory Services, 
Inc., which provides financial advisory services to corporations and 
litigation attorneys, since June 1991. In addition, Mr. Chase is the owner 
and has served as President of each of RSC Development, Inc., a residential 
developer, and CFAT H20, Inc., a water treatment facility, both of which are 
located in Ocala, Florida, since approximately November 1993. Mr. Chase is a 
certified public accountant who served as Managing Partner for several 
offices of Deloitte & Touche, LLP for 14 of his 25 years with the firm. Mr. 
Chase also serves as a director of the Greater Miami Neighborhood, Inc., a 
not-for-profit affordable housing developer. 

   Mr. Oshry has served as a director of the Company since September 1992. 
Mr. Oshry served as Chairman, President and Chief Executive Officer of 
Sandgate Corp., a New York real estate developer, from 1955 until his 
retirement in 1985. 

   Mr. Raiffe has served as a director of the Company since 1993. Mr. Raiffe 
has served as the President of Gund, Inc., a toy manufacturer, since March 
1993. From 1980 to 1993, Mr. Raiffe served as an Executive Vice President of 
Gund, Inc. Mr. Raiffe also serves as a director of the United Cerebral Palsy 
Association. 

   Mr. Listanowsky has served as a director of the Company since 1993. Mr. 
Listanowsky has served as the Vice President--Sourcing and Production of The 
Limited, Inc. since April 1995. From December 

                               46           
<PAGE>
1989 to May 1995, Mr. Listanowsky served as the Executive Vice President of 
Manufacturing and Operations of Liz Claiborne, Inc. Prior to joining Liz 
Claiborne, Inc. in 1981, Mr. Listanowsky was the Vice President of 
Manufacturing and Operations of SKYR Sportswear from 1974 to 1981. 

   Ms. Cohen Turk, the President of MARKETPLACE 2000, a marketing and 
strategy consulting firm, has been nominated to become a director of the 
Company immediately upon the consummation of this offering. Prior to founding 
MARKETPLACE 2000 in 1990, Ms. Turk was a partner with the public accounting 
firm of Deloitte & Touche LLP. Ms. Turk is currently a director of Loehmann's 
Holdings, Inc., One Price Clothing, Inc., and Spec's Music Stores, Inc., all 
publicly-traded companies. 

   Norman G. Einspruch, Ph.D., Professor and Chairman of the Department of 
Industrial Engineering at the University of Miami, has been nominated to 
become a director of the Company immediately upon the consummation of this 
offering. From 1977 to 1990, Dr. Einspruch served as Dean of the College of 
Engineering at the University of Miami and beginning in 1990, has served as 
Senior Fellow in Science and Technology at that university. From 1959 to 
1977, Dr. Einspruch served in various capacities with Texas Instruments 
Incorporated, including Assistant Vice President, Corporate Development 
Manager and Strategic Planning Manager from 1975 to 1977. Dr. Einspruch is 
currently a director of Ogden Corporation and Penril DataComm Networks, Inc., 
publicly traded corporations. Dr. Einspruch has published various articles in 
technical journals and is a Fellow of the Institute of Electrical and 
Electronics Engineers. 

   All directors hold office until the next annual meeting of shareholders of 
the Company and until their successors have been duly elected and qualified. 
Each officer serves at the discretion of the Board of Directors (and in the 
case of Messrs. Kiefer, Donohue and Morrison pursuant to employment 
agreements). 

DIRECTORS' COMPENSATION 

   The Company pays all directors a monthly retainer of $1,000 and $250 for 
each meeting attended by the director. The Company also reimburses all 
directors for all travel-related expenses incurred in connection with their 
activities as directors. The Company also paid $94,000 in salary and bonus to 
Javier Holtz for his services as Executive Vice President of the Company 
during 1995. 

   In addition, non-officer directors of the Company also have in the past 
received options to acquire Bancorp Common Stock for their service on the 
Company's Board of Directors. For the 1995 fiscal year, each outside director 
of the Company received options to acquire 5,000 shares of Bancorp common 
stock. Certain directors who are also officers and/or directors of Bancorp, 
Capital Bank and/or the Company received options to purchase shares of 
Bancorp common stock. John Kiefer, Javier Holtz and Daniel Holtz received 
options to purchase a total of 12,500, 6,000 and 18,000 shares of Bancorp 
common stock, respectively, in 1996 for 1995. The grants of such options, 
however, reflect compensation for such persons' service with Bancorp and 
Capital Bank, as well as with the Company. 

COMMITTEES OF THE BOARD OF DIRECTORS 

   Messrs. Chase, Oshry, Listanowsky and Raiffe serve on the Company's Audit 
Committee. The Audit Committee's functions include recommending to the Board 
of Directors the engagement of the Company's independent certified public 
accountants, reviewing with such accountants the plan and results of their 
audit of the financial statements and determining the independence of such 
accountants. In addition, Messrs. Chase, Oshry, Listanowsky and Raiffe serve 
on the Company's Compensation and Benefits Committee, which reviews and makes 
recommendations with respect to compensation of officers and key employees, 
including the grant of options under the Company's Stock Option Plan, and the 
Company's Conflict of Interest Committee, which, among other things, reviews 
and makes recommendations with respect to transactions between the Company 
and any of its affiliates, including those with Bancorp and Capital Bank. 

                               47           
<PAGE>
EXECUTIVE COMPENSATION 

   The following table sets forth the compensation paid by the Company, for 
services rendered during the past year to the five most highly compensated 
officers (the "Named Officers") of the Company. 

                          SUMMARY COMPENSATION TABLE 

<TABLE>
<CAPTION>
                                                                                            LONG-TERM 
                                                  ANNUAL COMPENSATION                      COMPENSATION 
                                ------------------------------------------------------  ---------------
                                                                                            NUMBER OF 
                                                                                            SECURITIES 
                                  FISCAL     SALARY         BONUS        OTHER ANNUAL       UNDERLYING        ALL OTHER 
NAME AND PRINCIPAL POSITION        YEAR        ($)           ($)       COMPENSATION($)      OPTIONS(1)     COMPENSATION($) 
- ------------------------------ --------- ----------  ------------- ---------------- --------------- ----------------------
<S>                             <C>        <C>          <C>            <C>               <C>              <C>
John W. Kiefer                     1995      275,000       600,000(2)         --(3)           12,500           25,084(4) 
Chief Executive Officer 
Stephen J. Donohue                 1995      210,000       262,171            --(3)            3,500           28,142(4)(5) 
Executive Vice President, 
New York--Regional Manager 
James L. Morrison                  1995      171,000       162,490            --(3)            3,475           26,294(4) 
Executive Vice President, 
California--Regional Manager 
Michael J. Sullivan                1995      125,577        70,000            --(3)              700             --
Senior Vice President, 
North Carolina --
Regional Manager(6) 
Dennis A. McDermott                1995      100,000        60,000            --(3)            2,500            1,000(5) 

Senior Vice President and 
Chief Financial Officer 
</TABLE>
- --------
(1) Represents options to purchase shares of Bancorp common stock granted 
    under the Bancorp 1992 Stock Option Plan which options were granted in 
    1996. No options were granted to the Named Officers to purchase Common 
    Stock of the Company during the year ended December 31, 1995. 
(2) Represents a one-time cash bonus of $300,000 which was paid to Mr. Kiefer
    at the conclusion of his employment agreement, which agreement terminated on
    December 31, 1995, for continuing to be employed until such termination, as
    well as a $300,000 bonus based upon the Company's earnings for the year
    ended December 31, 1995.
(3) The aggregate amount of perquisites and other personal benefits 
    provided to such Named Officer is less than 10% of the total annual salary
    and bonus of such officer.
(4) Represents the cost of life insurance coverage for Mr. Kiefer 
    and Morrison and includes the cost of life insurance coverage for Mr.
    Donohue pursuant to a split-dollar life insurance policy on the life of the
    executive. The Company will be reimbursed for its premium payments at such
    time as benefits are paid under the policies or the policies are terminated
    and the cash proceeds distributed.
(5) Includes matching contributions to Bancorp's 401(k) plan of $1,500 for 
    Mr. Donohue and $1,000 for Mr. McDermott. 
(6) Mr. Sullivan was not employed by the Company for the full fiscal year. 
    Represents the period commencing on February 28, 1995 and continuing through
    December 31, 1995.

EMPLOYMENT AGREEMENTS 

   The Company has entered into an employment agreement with John W. Kiefer, 
the President and Chief Executive Officer of the Company. The employment 
agreement with Mr. Kiefer expires in December 2000. Upon execution of the 
agreement, Mr. Kiefer received a signing bonus of $250,000 and a $100,000 
loan payable in five equal installments of principal plus all accrued 
interest through the date of payment during the term, but due in full upon 
earlier termination of the employment agreement. The agreement provides for 
an annual base salary to Mr. Kiefer of $300,000 in the first year, subject to 
adjustment in the discretion of the Company's Board of Directors or 
Compensation and Benefits Committee. Mr. Kiefer will receive a bonus on 
December 31 of each year during the term of the agreement if he is then still 
employed thereunder, in an amount equal to the amount of principal and 
interest then due under his loan from the Company. The employment agreement 
also provides for an annual bonus based on the Company's success in reaching 
certain targets for net revenues and income before income taxes. In the event 
the targets are reached, the portion of the bonus relating to net 

                               48           
<PAGE>
revenues would equal 20% of Mr. Kiefer's salary and the portion of the bonus 
relating to income before income taxes would equal 80% of his salary. Each 
portion of the bonus could be a smaller or larger percentage of his salary 
depending upon whether the targets are either not met or exceeded, with the 
aggregate maximum in any year being 185% of salary if both targets are 
doubled. Mr. Kiefer shall also receive deferred compensation equal to 67% of 
his salary for each year that (i) net revenues and income before income taxes 
exceed projected net revenues and income before income taxes as set forth in 
the Company's 5-year plan, (ii) net revenues increase by 13.5% over net 
revenues for the prior year and (iii) income before income taxes increases by 
22.5% over income before income taxes for the prior year. The deferred 
compensation shall vest 50% after three years and 25% after each of the 
fourth and fifth years, provided that Mr. Kiefer is still employed by the 
Company, although the employment condition for vesting will lapse after the 
5-year term of the employment agreement if Mr. Kiefer is employed at that 
time. If at the end of the 5-year term, Mr. Kiefer agrees to be employed by 
the Company for another five years, then all deferred compensation that has 
not yet vested shall immediately vest. In addition, on the effective date of 
this offering, Mr. Kiefer will receive options to purchase one (1%) percent 
of the Company's Common Stock outstanding after giving effect to such 
offering at the initial public offering price, subject to the terms and 
conditions of the Company's Stock Option Plan then in effect. Upon the 
Company's termination of Mr. Kiefer's employment agreement without cause, Mr. 
Kiefer shall be entitled to receive, among other things, (i) base salary 
through the date of such termination and (ii) all previous bonuses and a 
pro-rata portion of the bonus payable, if any, for the year in which 
termination occurs, (iii) an acceleration of the vesting of all deferred 
compensation and (iv) subject to mitigation if he obtains subsequent 
employment, his base salary through the expiration date of his employment 
agreement. In the event of a change in control, Mr. Kiefer shall receive the 
same compensation as if terminated without cause except that in lieu of the 
compensation payable in (iv) above, Mr. Kiefer shall be entitled to receive a 
lump sum payment equal to two times his salary and prior year's bonus if he 
terminates his employment because of changes in his employment situation and 
an additional amount equal to two times his prior year's deferred 
compensation, if any, if he is terminated by the Company without cause within 
one year after a change in control. Upon termination for "cause" or upon 
voluntary resignation, Mr. Kiefer shall be entitled to receive his base 
salary through the date of such termination. Payment of the bonus and 
deferred compensation in certain years during the term that would not 
otherwise be deductible by reason of Section 162(m) of the Internal Revenue 
Code of 1986, as amended, is subject to certain approvals, including 
shareholder approval. The Company's Compensation and Benefits Committee may, 
at its option, defer payment of amounts that would not otherwise be 
deductible under Section 162(m) until a time when it would be deductible. The 
stock option grant will also be conditioned upon approval of the Compensation 
and Benefits Committee and approval of the Company's Stock Option Plan by the 
Company's shareholder. The agreement also contains certain non-competition 
covenants and covenants against solicitation of clients and employees for a 
competitive business. 

   Factors is a party to an employment agreement with Stephen J. Donohue, the 
Company's Executive Vice President and Regional Manager of the Company's New 
York office. The Company is negotiating a new agreement with Mr. Donohue, 
subject to approval of the Compensation and Benefits Committee. The terms of 
the new agreement proposed by Mr. Donohue and being negotiated with the 
Company are set forth below. Final terms may differ. The new agreement would 
expire on December 31, 2000. The existing agreement, which expires in 
December 1997, provides for an annual base salary to Mr. Donohue of $170,000, 
subject to a 6% increase from the base salary paid in the previous year as 
well as an annual bonus based upon the Company's earnings before income taxes 
("EBT") attributable to the Company's New York office. The new agreement 
would provide for a base salary of $232,000 in 1996 and $255,000 in 1997, 
with minimum annual increases thereafter of 8%. Mr. Donohue would receive a 
bonus on December 31 of each year during the term of the agreement if he is 
then still employed thereunder in an amount equal to the amount of principal 
and interest then due under his loan from the Company described below. 
Pursuant to the Board's discretion, during the previous two years, Mr. 
Donohue received 3.0% of EBT attributable to the New York office. The new 
agreement would provide for an annual bonus equal to 3.0% of EBT attributable 
to the New York office, but not to exceed twice his base salary. Mr. Donohue 
was to receive an additional cash bonus of 

                               49           
<PAGE>
$250,000 if he was employed by the Company through the expiration date of the 
existing employment agreement. Pursuant to the new agreement he would receive 
$150,000 of this compensation upon the execution of the new agreements for 
his three years of service under the existing agreement. He would also 
receive a signing bonus of $125,000 and a $75,000 loan payable in five equal 
installments of principal plus all accrued interest at the date of payment 
during the term, but due in full upon earlier termination of the employment 
agreement. Under the new agreement, Mr. Donohue would also receive deferred 
compensation equal to 50% of his salary for each year that (i) net revenues 
for the region increases by 13.5% over net revenues for the prior year and 
(ii) income before income taxes for the New York region increases by 22.5% 
over income before income taxes for the prior year. The deferred compensation 
shall vest 50% after three years and 25% after each of the fourth and fifth 
year, provided that Mr. Donohue is still employed by the Company, although 
the employment condition for vesting will lapse after the 5-year term of the 
employment agreement if Mr. Donohue is employed at that time. If at the end 
of the five-year term, Mr. Donohue agrees to be employed by the Company for 
another five years, then all deferred compensation that has not yet vested 
shall immediately vest. In addition, upon consummation of this offering, Mr. 
Donohue will receive options to purchase 0.5% of the Company's Common Stock 
outstanding after giving effect to such offering at the initial public 
offering price. Upon the Company's termination of Mr. Donohue's employment 
agreement without cause, Mr. Donohue is entitled to receive (i) his base 
salary through the date of such termination, (ii) all previous unpaid bonuses 
and a pro-rata portion of the bonus payable, if any, for the year in which 
termination occurs and (iii) subject to the obligation to seek subsequent 
employment, his base salary for one year following termination, but in no 
event beyond the expiration date of his employment agreement. Under the new 
agreement, Mr. Donohue would receive the compensation set forth in (i) and 
(ii) above, but his base salary would be paid through the expiration date of 
the agreement, subject to mitigation if he obtains subsequent employment. In 
the event of a change in control, Mr. Donohue shall be entitled to terminate 
his employment agreement in the event of certain changes in his employment 
situation. Under the existing agreement, upon Mr. Donohue's termination of 
the existing employment agreement as a result of a change in control, Mr. 
Donohue is entitled to receive (i) his base salary through the date of such 
termination, (ii) all previous unpaid bonuses and a pro-rata portion of the 
bonus payable, if any, for the year in which termination occurs, (iii) his 
base salary for one year following termination but in no event beyond the 
expiration date of his employment agreement and (iv) a portion of his 
additional cash bonus. Under the new agreement, Mr. Donohue would be entitled 
to the same compensation as in (i) and (ii) above, an acceleration of the 
vesting of all deferred compensation, and a lump sum payment equal to two 
times his base salary and prior year bonus if he terminates his employment 
because of changes in his employment situation and an additional amount equal 
to two times his prior year's deferred compensation, if any, if he is 
terminated by the Company without cause, within one year of a change in 
control. Upon termination for "cause" or upon voluntary resignation, Mr. 
Donohue shall be entitled to receive his base salary through the date of such 
termination. Payment of the bonus and deferred compensation in certain years 
during the term that would not otherwise be deductible by reason of Section 
162(m) of the Internal Revenue Code of 1986, as amended, is subject to 
certain approvals, including shareholder approval. The Company's Compensation 
and Benefits Committee may, at its option, defer payment of amounts that 
would not otherwise be deductible under Section 162(m) until a time when it 
would be deductible. The stock option grant will also be conditioned upon 
approval of the Compensation and Benefits Committee and approval of the 
Company's Stock Option Plan by the Company's shareholder. The agreement would 
also contain certain non-competition covenants and covenants against 
solicitation of clients and employees for a competitive business. 

   In addition, Factors is a party to an employment agreement with James L. 
Morrison, the Company's Executive Vice President and Regional Manager of the 
Company's California office. The Company is negotiating a new agreement with 
Mr. Morrison, subject to final approval of the Compensation and Benefits 
Committee. The terms of the new agreement proposed by Mr. Morrison and being 
negotiated with the Company are set forth below. Final terms may differ.The 
new agreement would expire on December 31, 2000. The existing agreement, 
which expires in December 1997, provides for an annual base salary to Mr. 
Morrison of $140,000, subject to a 6% increase from the base salary paid in 
the previous year as well as an annual bonus based upon the Company's EBT 
attributable to the 

                               50           
<PAGE>
Company's California office. The new agreement would provide for a base 
salary of $189,000 in 1996 and $210,000 in 1997, with minimum annual 
increases of 8% thereafter. Mr. Morrison would receive a bonus on December 31 
of each year during the term of the agreement if he is then still employed 
thereunder in an amount equal to the amount of principal and interest then 
due under his loan from the Company described below. Pursuant to the Board's 
discretion, during the previous two years, Mr. Morrison received 3.0% of EBT 
attributable to the California office. The new agreement would provide for an 
annual bonus equal to 3.0% of EBT attributable to the California office, but 
not to exceed twice his base salary. Under the existing agreement, Mr. 
Morrison was to receive an additional cash bonus of $150,000 if he is 
employed by the Company through the expiration date of the employment 
agreement. Pursuant to the new agreement, he would receive $90,000 of this 
compensation upon the execution of the new agreement for his three years of 
service under the existing agreement. He would also receive a signing bonus 
of $125,000 and a $75,000 loan payable in five equal installments of 
principal plus all accrued interest through the date of payment during the 
term, but due in full upon earlier termination of the employment agreement. 
Under the new agreement, Mr. Morrison would also receive deferred 
compensation equal to 50% of his salary for each year that (i) net revenues 
for the California region increases by 13.5% over net revenues for the prior 
year and (ii) income before income taxes for the California region increases 
by 22.5% over income before income taxes for the prior year. The deferred 
compensation shall vest 50% after three years and 25% after each of the 
fourth and fifth years, provided that Mr. Morrison is still employed by the 
Company although the employment condition for vesting will lapse after the 
5-year term of the employment agreement if Mr. Morrison is employed at that 
time. If at the end of the five-year term, Mr. Morrison agrees to be employed 
by the Company for another five years, then all deferred compensation that 
has not yet vested shall immediately vest. In addition, upon consummation of 
this offering, Mr. Morrison will receive options to purchase 0.5% of the 
Common Stock outstanding after giving effect to such offering at the initial 
public offering price. Upon the Company's termination of Mr. Morrison's 
existing employment agreement without cause, Mr. Morrison is entitled to 
receive (i) base salary through the date of such termination, (ii) all 
previous unpaid bonuses and a pro-rata portion of the bonus payable, if any, 
for the year in which termination occurs and (iii) subject to the obligation 
to seek subsequent employment, his base salary for one year following 
termination, but in no event beyond the expiration date of his employment 
agreement. Under the new agreement, Mr. Morrison would receive the 
compensation set forth in (i) and (ii) above, but his base salary would be 
paid through the expiration date of the agreement, subject to mitigation if 
he obtains subsequent employment. In the event of a change in control, Mr. 
Morrison shall be entitled to terminate his employment agreement in the event 
of certain changes in his employment situation. Under the existing agreement, 
upon Mr. Morrison's termination of the existing employment agreement as a 
result of a change in control, Mr. Morrison is entitled to receive (i) base 
salary through the date of such termination, (ii) all previous unpaid bonuses 
and a pro-rata portion of the bonus payable, if any, for the year in which 
termination occurs, (iii) his base salary for one year following termination 
but in no event beyond the expiration date of his employment agreement and 
(iv) a portion of his additional cash bonus. Under the new agreement, Mr. 
Morrison would be entitled to the same compensation as in (i) and (ii) above, 
an acceleration of the vesting of all deferred compensation, and a lump sum 
payment equal to two times his salary and prior year bonus if he terminates 
his employment because of changes in his employment situation and an 
additional amount equal to two times his prior year's deferred compensation, 
if any, if he is terminated by the Company without cause, within one year 
after a change in control. Upon termination for "cause" or upon voluntary 
resignation, Mr. Morrison shall be entitled to receive his base salary 
through the date of such termination. Payment of the bonus and deferred 
compensation in certain years during the term that would not otherwise be 
deductible by reason of Section 162(m) of the Internal Revenue Code of 1986, 
as amended, is subject to certain approvals, including shareholder approval. 
The Company's Compensation and Benefits Committee may, at its option, defer 
payment of amounts that would not otherwise be deductible under Section 
162(m) until a time when it would be deductible. The stock option grant will 
also be conditioned upon approval of the Compensation and Benefits Committee 
and approval of the Company's Stock Option Plan by the Company's shareholder. 
The agreement would also contain certain non-competition covenants and 
covenants against solicitation of clients and employees for a competitive 
business. 

                               51           
<PAGE>
   The Company may enter into employment agreements with other executive 
officers in the future. 

COMPANY STOCK OPTION PLAN 

   Under the Company's Stock Option Plan (the "Plan"), which will be 
effective upon the consummation of this offering, 800,000 shares of Common 
Stock will be reserved for issuance upon exercise of stock options. During 
the Eighty Percent Period, no more than 200,000 of such options may be 
granted without the restrictions set forth below. See "Description of Capital 
Stock--Anti-takeover Effects of Certain Provisions of Florida Law and the 
Company's Articles of Incorporation and Bylaws." The remaining options, even 
if vested, may not be exercised without the written approval of Capital Bank 
during the Eighty Percent Period. Such shares will be accompanied by stock 
appreciation rights which will become exercisable as determined by the 
Committee, but in no event prior to April 15, 2001, and only if Capital Bank 
does not give approval to the exercise of the option. The Plan is designed as 
a means to retain and motivate key employees and directors. The Compensation 
and Benefits Committee of the Board of Directors will administer and 
interpret the Plan and be authorized to grant options thereunder to all 
eligible employees and directors of the Company, except that no incentive 
stock options (as defined in Section 422 of the Internal Revenue Code) may be 
granted to a director who is not also an employee of the Company or a 
subsidiary. 

   The Plan will provide for the granting of both incentive stock options and 
nonqualified stock options. Options will be granted under the Plan on such 
terms and at such prices as determined by the Compensation and Benefits 
Committee, except that the per share exercise price of incentive stock 
options cannot be less than the fair market value of the Common Stock on the 
date of grant. The aggregate number of options granted to any one director, 
officer or employee may not exceed 35% of the total options available under 
the Plan. Each option is exercisable after the period or periods specified in 
the option agreement, but no option may be exercisable after the expiration 
of ten years from the date of grant. Options granted to an individual who 
owns (or is deemed to own) at least 10% of the total combined voting power of 
all classes of stock of the Company or its subsidiary must have an exercise 
price of at least 110% of the fair market value of the Common Stock on the 
date of grant and a term of no more than five years. Options granted under 
the Plan are not transferable other than by will or by the laws of descent 
and distribution. The Plan also authorizes the Company to make or guarantee 
loans to optionees to enable them to exercise their options. Such loans must 
(i) provide for recourse to the optionee, (ii) bear interest at a rate no 
less than the prime rate of interest, and (iii) be secured by the shares of 
Common Stock purchased. The Board of Directors has the authority to amend or 
terminate the Plan, provided that no such action may impair the rights of the 
holder of any outstanding option without the written consent of such holder, 
and provided further that certain amendments of the Plan are subject to 
shareholder approval. Unless terminated sooner, the Plan will continue in 
effect until all options granted thereunder have expired or been exercised, 
provided that no options may be granted ten years after commencement of the 
Plan. 

   The Plan will provide that (i) each director who is not an employee of the 
Company and who may be required to meet certain other criteria (a 
"Non-Employee Director") will receive, on the date of his or her appointment 
as a director or the date of this offering, whichever is earlier (but in no 
event earlier than the date of this offering), options to purchase 10,000 
shares of Common Stock and, at the annual meeting each year commencing in 
1997 (if such person continues to serve as a director of the Company on such 
date), an option to purchase an additional 2,000 shares of Common Stock, (ii) 
each option granted to Non-Employee Directors will become exercisable as to 
be provided in the Plan, although such options granted on the date of this 
offering shall be restricted as provided above on a pro-rata basis with all 
other options granted on such date, and, thereafter, during the Eighty 
Percent Period, all options shall be restricted as provided above, (iii) the 
unexercised portion of any option granted to Non-Employee Directors shall 
terminate a specified period of time after such director no longer serves on 
the Company's Board (or one year in the event of physical or mental 
disability or death), except that such period shall not begin until the 
restrictions listed above cease, or if the stock appreciation right 
accompanying such option becomes exercisable, until such exercisability, and 
(iv) the per share exercise price of all options granted to Non-Employee 
Directors will be equal to the fair market value of the Common Stock on the 
date of grant. 

                               52           
<PAGE>
   The following table sets forth information with respect to options to be 
granted under the Plan upon consummation of this offering to (i) each Named 
Officer, (ii) each director and nominee for director, (iii) all executive 
officers as a group, and (iv) all other employees of the Company as a group. 
All of the options are nonstatutory, are being granted with an exercise price 
equal to the offering price, are subject to the consummation of this offering 
and are being granted in 1996. 

<TABLE>
<CAPTION>
 NAME OF GRANTEE OR GROUP                        NUMBER OF SHARES 
- ---------------------------------------------- -----------------
<S>                                             <C>
John W. Kiefer ...............................       120,000 
Stephen J. Donohue ...........................        60,000 
James L. Morrison ............................        60,000 
Michael J. Sullivan ..........................        20,000 
Dennis A. McDermott ..........................        40,000 
John B. Apgar ................................        25,000 
Javier J. Holtz ..............................        25,000 
Daniel M. Holtz ..............................        10,000 
Stephen N. Ashman ............................        10,000 
Ronald S. Chase ..............................        10,000 
Harold L. Oshry ..............................        10,000 
Bruce Raiffe .................................        10,000 
Jack Listanowsky .............................        10,000 
Cynthia Cohen Turk ...........................        10,000 
Norman G. Einspruch ..........................        10,000 
All executive officers as a group (7 persons)        350,000 
All other employees as a group (80 persons)  .       142,500 
</TABLE>

BANCORP PENSION PLAN 

   Currently, all eligible officers of the Company participate in the Bancorp 
Employees Pension Plan which was established in 1983 (the "Bancorp Pension 
Plan"). The normal retirement age under the Bancorp Pension Plan is the later 
of age 65 or the age of the participant on the 5th anniversary of plan 
participation. The monthly pension benefit for normal retirement in 1.2% of 
average monthly compensation for the 5 consecutive years during the last 10 
years of service that produce the highest average salary, plus an additional 
0.6% of the portion of the average monthly compensation during these same 5 
years in excess of the monthly social security integration level. The entire 
monthly pension benefit for normal retirement will be multiplied by each year 
of service at normal retirement age, not to exceed 25 years. The Bancorp 
Pension Plan provides for early retirement at age 55 with 10 years continuous 
employment as well as full vesting of benefits upon termination of employment 
before retirement age and after completion of 7 years continuous employment. 
In the event of the death of an active participant, the total value of the 
decedent's accrued pension benefit will be paid to the designated beneficiary 
by the method selected by the beneficiary and approved by the Bancorp Pension 
Plan administrator. The benefit will be based upon the years of service and 
number of years before normal retirement age. The Bancorp Pension Plan does 
not provide for disability benefits. The Company funds the Bancorp Pension 
Plan for its proportionate share of the costs of such plan, based on the 
number of its employee participants. During 1995, the Company paid $172,090 
for its share of the Bancorp Pension Plan's costs. See "Certain 
Transactions." 

                               53           
<PAGE>
   Annual amounts of normal retirement pension payable under the Bancorp 
Pension Plan are illustrated in the following table. The illustration assumes 
retirement as of December 31, 1995 at the normal retirement age of 65. 

<TABLE>
<CAPTION>
   FIVE YEAR                     YEARS TO SERVICE
  AVERAGE        ---------------------------------------------
COMPENSATION          10         15           20          25 
- ---------------  ---------   ---------   ---------    --------
<S>              <C>         <C>          <C>          <C>
    $125,000       $21,060     $31,590     $42,120     $52,650 
    150,000         25,560      38,340      51,120      63,900 
    175,000         25,560      38,340      51,120      63,900 
    200,000         25,560      38,340      51,120      63,900 
    225,000         25,560      38,340      51,120      63,900 
    250,000         25,560      38,340      51,120      63,900 
    275,000         25,560      38,340      51,120      63,900 
    300,000         25,560      38,340      51,120      63,900 
</TABLE>

   As of December 31, 1995, each of the Named Officers and certain directors 
of the Company had credited service (to the nearest whole year) under the 
Bancorp Pension Plan as follows: 

<TABLE>
<CAPTION>
                              CREDITED SERVICE 
NAME                              IN YEARS 
- ------------------------- ---------------------
<S>                        <C>
John W. Kiefer ..........             9 
Stephen J. Donohue ......             6 
James L. Morrison .......             6 
Michael J. Sullivan  ....             0 
Dennis A. McDermott  ....             4 
Javier J. Holtz .........            13 
Daniel M. Holtz .........            13 
</TABLE>

   In the event that Capital Bank's percentage ownership of the Common Stock 
of the Company drops below 80%, it is anticipated that the Company would 
adopt its own pension plan. At such time, the officers of the Company with 
years of credited service in the Bancorp Pension Plan would transfer such 
credit to the Company's pension plan. 

BANCORP STOCK OPTION PLANS 

   Certain of the Company's executive officers and all of the directors also 
participate in the Bancorp 1982 Employee Stock Option Plan and/or 1992 
Employee Stock Option Plan (collectively, the "Bancorp Plans"). All of the 
directors and executive officers of the Company have participated in one or 
both of the Bancorp Plans. Messrs. John W. Kiefer, Daniel M. Holtz, Javier J. 
Holtz and Ronald S. Chase participate in the Bancorp Plans as a result of 
their relationship with Bancorp and Capital Bank and will continue to 
participate in such plans after the consummation of this offering. Mr. 
Kiefer's participation also relates to his employment by the Company. The 
participation of the officers of the Company in the 1992 Employee Stock 
Option Plan may continue after the consummation of this offering so long as 
the Company remains a subsidiary of Bancorp or Capital Bank. 

                               54           
<PAGE>
   The following table sets forth certain information with respect to options 
to purchase shares of common stock of Bancorp granted under the Bancorp Plans 
to the Named Officers for the 1995 fiscal year and represents all options 
granted by Bancorp to such Named Officers for the period. In accordance with 
rules of the Securities and Exchange Commission, the table also describes the 
hypothetical gains that would exist for the respective options based on 
assumed rates of annual compounded stock appreciation of 5% and 10% from the 
date of grant to the end of the option term. These hypothetical gains are 
based on assumed rates of appreciation and, therefore, the actual gains, if 
any, on stock option exercises are dependent on the future performance of 
Bancorp common stock, overall stock market conditions, and the Named 
Officer's continued employment with the Company. As a result, the amounts 
reflected in this table may not necessarily be achieved. 

                   OPTION/SAR GRANTS IN LAST FISCAL YEAR(1) 

<TABLE>
<CAPTION>
                                                                                               POTENTIAL REALIZABLE 
                                                                                                 VALUE AT ASSUMED 
                                                                                                   ANNUAL RATES 
                                                                                                  OF STOCK PRICE 
                                                                                                   APPRECIATION 
                                                 INDIVIDUAL GRANTS                              FOR OPTION TERM(4) 
                       ----------------------------------------------------------------  ---------------------------
                                         % OF TOTAL 
                          NUMBER OF     OPTIONS/SARS 
                         SECURITIES      GRANTED TO 
                         UNDERLYING      EMPLOYEES       EXERCISE OR 
                        OPTIONS/SARS     IN FISCAL        BASE PRICE 
NAME                     GRANTED(#)       YEAR(2)         ($/SH)(3)     EXPIRATION DATE          5%           10% 
- ----                  --------------- ----------------  -------------- ----------------      ----------     --------
<S>                    <C>              <C>                <C>             <C>                 <C>          <C>
John W. Kiefer ......       12,500            16.9%            $31.00      February 2001       $107,000     $236,625 
Stephen J. Donohue  .        3,500             4.7%            $31.00      February 2001       $ 29,960     $ 66,255 
James L. Morrison  ..        3,475             4.7%            $31.00      February 2001       $ 29,746     $ 65,782 
Michael J. Sullivan            700             0.9%            $31.00      February 2001       $  5,992     $ 13,251 
Dennis A. McDermott          2,500             3.4%            $31.00      February 2001       $ 21,400     $ 47,325 
</TABLE>
- --------
(1) Bancorp did not grant any SARs during the 1995 fiscal year. All options 
    were granted in February 1996 for services rendered during the 1995 
    fiscal year. In addition, all of such options are exercisable immediately 
    and are granted for a term of five years. 

(2) This information is as a percentage of total Company employees only. 

(3) Exercise price is based on the Nasdaq National Market closing price of 
    Bancorp's common stock on the day immediately prior to the date of grant. 

(4) Potential realizable value assumes that any shares that are acquired by 
    the exercise of options are held until the end of the five-year option 
    term. 

   OPTIONS EXERCISES UNDER BANCORP PLANS. The following table sets forth 
stock options exercised during 1995 by the Named Officers, including the 
value realized upon such exercises. In addition, this table describes the 
number of unexercised options and the value of unexercised in-the-money 
options at the end of the 1995 fiscal year. 

             AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR 
                  AND DECEMBER 31, 1995 OPTION/SAR VALUES(1) 

<TABLE>
<CAPTION>
                                                                   NUMBER OF 
                                                             SECURITIES UNDERLYING   VALUE OF UNEXERCISED 
                                                                  UNEXERCISED            IN-THE-MONEY 
                                                                OPTIONS/SARS AT         OPTIONS/SARS AT 
                                                                  DECEMBER 31,           DECEMBER 31, 
                                                                    1995(#)               1995($)(2) 

                        SHARES ACQUIRED        VALUE              EXERCISABLE/           EXERCISABLE/ 
NAME                    ON EXERCISE(#)     REALIZED($)(2)       UNEXERCISABLE(3)       UNEXERCISABLE(3) 
- ----                  ---------------- -----------------  ---------------------- ------------------------
<S>                    <C>               <C>                 <C>                     <C>
John W. Kiefer ......        4,500            $124,125             59,001 / 0            $1,010,597 / 0 
Stephen J. Donohue  .        1,500            $ 41,375             15,500 / 0            $  272,651 / 0 
James L. Morrison  ..        1,500            $ 41,375             15,100 / 0            $  265,119 / 0 
Michael J. Sullivan              0            $      0              700 / 0              $        0 / 0 
Dennis A. McDermott              0            $      0             11,500 / 0            $  196,250 / 0 
</TABLE>

                               55           
<PAGE>
- --------
(1) Bancorp has not granted any SARs under the Bancorp Plans. 

(2) These values are based on the Nasdaq National Market closing price of 
    Bancorp's common stock on December 29, 1995. 

(3) Includes options acquired pursuant to a 3-for-2 stock split effected in 
    the form of a 50% stock dividend in 1995. Also includes options which 
    were granted in February 1996 for services rendered during the 1995 
    fiscal year, which as of June 13, 1996 were out of the money options. 

                             CERTAIN TRANSACTIONS 

LOANS FROM AFFILIATES 

   The Company has a $125 million revolving line of credit facility with 
Capital Bank, the Company's sole shareholder prior to the Offering, pursuant 
to which the Company had outstanding borrowings of approximately $52 million 
as of December 31, 1995. The Capital Facility bears interest at the prime 
rate as published in the Wall Street Journal (8.75% at December 31, 1995). 
The Facility is subject to annual review by Capital Bank and is due on 
demand. The net proceeds from this offering will be used to reduce 
indebtedness under the Capital Facility. The following table sets forth 
certain information with respect to amounts owed by the Company to Capital 
Bank since December 31, 1993: 

<TABLE>
<CAPTION>
                                                   1993         1994         1995 
                                               ----------- -----------  -----------
                                                       (DOLLARS IN THOUSANDS) 
<S>                                            <C>          <C>           <C>
Maximum amount outstanding at any month-end      $122,200     $118,000      $ 64,840 
Average borrowings ..........................    $103,929     $ 84,095      $ 52,701 
Interest expense for the period .............    $  6,845     $  6,090      $  4,732 
Average interest rate .......................         6.6%         7.2%          9.0% 
</TABLE>

PENSION PLAN 

   Eligible employees of the Company participate in the Bancorp Pension Plan. 
The Company's share of the required contributions to the Bancorp Pension Plan 
are based on a fixed percentage of the Company's payroll and is remitted 
monthly to Capital Bank. Capital Bank is responsible for the actual 
contributions to the Bancorp Pension Plan. The Company remitted $113,420, 
$134,390 and $172,090 for the years ending 1993, 1994 and 1995, respectively, 
for its share of the Bancorp Pension Plan's costs. 

GROUP MEDICAL AND LIFE PLANS 

   Capital Bank obtains group medical, dental and life insurance coverage on 
behalf of the Company. Premiums are charged to the Company at the same amount 
as they are assessed by the insurance companies to Capital Bank with respect 
to the Company. During the years ended December 31, 1993, 1994 and 1995 and 
the three months ended March 31, 1996, the Company paid insurance premiums of 
$114,846, $533,843, $527,669 and $139,099, respectively, for its actual 
portion of such insurance premiums. 

ALLOCATED EXPENSES WITH AFFILIATES 

   Capital Bank charges the Company for services rendered by Capital Bank's 
legal department. Charges are based upon internal time estimates prepared by 
Capital Bank for personnel costs and related overhead costs associated with 
such services. Legal costs paid by the Company to Capital Bank for 1993, 1994 
and 1995 were $190,662, $102,543 and $80,048 respectively. The Company also 
reimburses Capital Bank for its portion of insurance expenses. Payments to 
Capital Bank for insurance expenses during the years ended December 31, 1993, 
1994 and 1995 and the three months ended March 31, 1996, aggregated 
approximately $126,219, $97,384, $149,302 and $25,548, respectively. 

LETTERS OF CREDIT 

   Capital Bank provided approximately $66.6 million, $79.5 million, $130.1 
million and $30.7 million during 1993, 1994, 1995 and the three months ended 
March 31, 1996, respectively, of letters of credit for 

                               56           
<PAGE>
clients of the Company. For a fee, the Company guarantees the payment by its 
clients under these letters of credit. Fees charged for issuance of the 
letters of credit are paid directly to Capital Bank and amounted to $445,090, 
$389,571, $462,013 and $94,353, for the years ended December 31, 1993, 1994 
and 1995 and the three months ended March 31, 1996, respectively. 

INCOME TAX PAYMENTS TO AFFILIATES 

   The results of operations of the Company are included in the consolidated 
federal income tax returns filed by Bancorp. Capital Bank allocates income 
taxes to the Company calculated on a separate return basis, except that tax 
benefits are allocated to the Company to the extent such benefits are useable 
by the consolidated group. The Company pays to (or receives from) Capital 
Bank the amount of its estimated annual current tax provisions (benefits). 
The Company paid approximately $3.0 million and $4.9 million for income taxes 
related to its fiscal years ended December 31, 1993 and December 31, 1994, 
respectively. As of December 31, 1995, the Company had not paid Capital Bank 
the amounts due for taxes for the 1995 fiscal year. 

TAX SHARING AND INDEMNITY AGREEMENT 

   After this offering, the results of operations of the Company will 
continue to be included in the tax returns filed by Bancorp's affiliated, 
combined or unitary groups for federal, state and local income and franchise 
tax purposes. The members of those groups, including the Company, currently 
are parties to a tax allocation agreement that allocates the liability for 
those taxes among them. Effective on consummation of this offering, the 
Company, Bancorp and the other members of those tax reporting groups will 
enter into a new tax allocation and indemnity agreement. Under the new 
agreement, for periods ending after the offering, the tax liabilities of the 
group will be allocated between, on the one hand, the Parent Group (the 
"Parent Group"), consisting of Bancorp and its direct and indirect 
wholly-owned subsidiaries other than the Company and its direct and indirect 
wholly-owned subsidiaries ("the Factors Group") and, on the other hand, the 
Factors Group, pursuant to a method specified in regulations of the Treasury 
Department that would impose on Parent Group and Factors Group liability for 
an amount that corresponds (with various modifications) to the liability that 
Parent Group and Factors Group each would incur if Parent Group and Factors 
Group filed tax returns as separate affiliated, combined or unitary groups. 
In addition, the new agreement provides that Factors Group will indemnify 
Parent Group for any increase in the tax liability of the group that is 
attributable (under the prior agreement or the new agreement, as applicable) 
to Factors Group, and Factors Group will be entitled to receive any tax 
refund that is attributable to Factors Group. The new agreement similarly 
provides that Parent Group will indemnify Factors Group for any increase in 
the tax liability of the group that is attributable to Parent Group. 

TRANSACTIONS WITH OPPENHEIMER & CO., INC. 

   Craig L. Platt, a director of Bancorp since May 1993 and of Capital Bank 
since April 1993, has been a Senior Vice President with Oppenheimer & Co., 
Inc., the managing underwriter of this offering, since December 1994. In 
addition to Oppenheimer & Co., Inc.'s involvement with this offering, in July 
1995, Oppenheimer & Co., was engaged by Capital Bank to provide advisory 
services, for which Oppenheimer & Co., Inc. received a fee of $30,000. In 
addition, Oppenheimer & Co., Inc. provided certain brokerage services to 
Capital Bank in connection with its sale of 120,000 shares of Bancorp common 
stock, for which it received its customary brokerage commission. 

LOANS TO OFFICERS OF THE COMPANY 

   From time to time, Capital Bank makes loans and extends credit to certain 
of the Company's officers and directors, including John W. Kiefer, the 
President, Chief Executive Officer and a director of the Company. In the 
opinion of Capital Bank, all of such loans and extensions of credit were made 
in ordinary course of business, on substantially the same terms, including 
interest rates and collateral, as those prevailing at the time for comparable 
transactions with other third parties. 

                               57           
<PAGE>
AGREEMENT BETWEEN CAPITAL BANK, HOLDING AND FACTORS 

   Holding has agreed with Capital Bank not to issue any shares of Common 
Stock that would reduce Capital Bank's interest below 80% or any shares of 
any other class of capital stock without Capital Bank's written approval, 
during the Eighty Percent Period. Holding may also not acquire certain 
assets, amend its bylaws, change the size of its Board or fill vacancies in 
the Board without such approval during the Eighty Percent Period. Similar 
restrictions apply to Factors pursuant to this Agreement, except that Factors 
is restricted from issuing any shares of capital stock without approval by 
Capital Bank. 

APPROVAL OF RELATED PARTY TRANSACTIONS 

   The Company has adopted a policy whereby all transactions between the 
Company and one or more of its affiliates must be approved in advance by a 
majority of the Company's Conflict of Interest Committee. 

                               58           
<PAGE>
                            PRINCIPAL SHAREHOLDERS 

   Capital Bank, whose principal address is 1221 Brickell Avenue, Miami, 
Florida 33131, currently owns 10,000,000 shares of Common Stock (after giving 
effect to the 10,000-for-1 stock split), representing 100% of all the issued 
and outstanding Common Stock of the Company. After giving effect to issuance 
of the Common Stock pursuant to this offering, Capital Bank will own 
approximately 83% of the issued and outstanding Common Stock of the Company 
(approximately 81% if the Underwriters' over-allotment option is exercised in 
full). 

   Bancorp is the sole shareholder of Capital Bank. The following table sets 
forth information, as of June 1, 1996, with respect to the beneficial 
ownership of the common stock of Bancorp by (i) each director and nominee for 
director of the Company, (ii) each person known to the Company to be the 
beneficial owner of more than 5% of the outstanding common stock of Bancorp, 
and (iii) all directors, nominees for director and executive officers of the 
Company as a group. 

<TABLE>
<CAPTION>
                                                                    PERCENTAGE OWNERSHIP 
                                                                    ATTRIBUTABLE TO THE
                                                                           COMPANY 
                                                                  --------------------------
NAME OF INDIVIDUAL OR                     AMOUNT AND NATURE           BEFORE        AFTER 
IDENTITY OF GROUP                        OF BENEFICIAL OWNERSHIP     OFFERING      OFFERING 
- ---------------------                    -----------------------   -----------   -----------
<S>                                      <C>                          <C>           <C>
Fana Holtz ............................          2,935,680(1)         39.2%         32.5% 
Daniel M. Holtz .......................            546,166(2)          7.2%          6.0% 
Javier J. Holtz .......................            285,778(3)          3.8%          3.2% 
John W. Kiefer ........................             68,001(4)           *             * 
Stephen N. Ashman .....................             60,866(5)           *             * 
Harold L. Oshry .......................             42,500(6)           *             * 
Ronald S. Chase .......................             23,750(7)           *             * 
Bruce Raiffe ..........................            107,834(8)          1.4%          1.2% 
Jack Listanowsky ......................             12,500(9)           *             * 
Leon Simkins ..........................            712,399(10)         9.5%          7.9% 
Cynthia Cohen Turk ....................              --                --           --
Norman G. Einspruch ...................              --                --           --
Abel Holtz ............................            677,077(11)         9.1%          7.6% 
Alex Halberstein ......................            734,692(12)        10.0%          8.3% 
All directors and executive officers 
  of the Company as a group, including 
  those listed above (15 persons) .....          1,195,295            15.1%         12.5% 
</TABLE>

- --------
 *  Less than 1% 
(1) Includes 1,527,565 shares held individually, 1,385,115 shares over 
    which Mrs. Holtz claims voting power pursuant to various shareholder
    agreements and irrevocable proxies and 23,000 shares that Mrs. Holtz has the
    right to acquire upon exercise of presently exercisable options. Does not
    include an aggregate of 325,838 shares, nor presently exercisable options to
    purchase a total of 264,002 shares, owned by the adult sons of Mrs. Holtz,
    as to which shares Mrs. Holtz disclaims beneficial ownership and voting
    power. Also does not include 665,893 shares, nor presently exercisable
    options to purchase a total of 11,184 shares, owned by Mr. Abel Holtz, Mrs.
    Holtz's husband, as to which shares Mrs. Holtz disclaims beneficial
    ownership and voting power. Mrs. Holtz, individually, and together with her
    sons Daniel Holtz and Javier Holtz, filed an application with the FDBF to
    acquire and/or maintain control of Bancorp, although they do not believe
    that such an application is required. See "Business--Legal and
    Administrative Proceedings--Administrative Proceedings" and "Business--
    Regulation."
(2) Includes 211,500 shares held individually, 166,665 shares held by DH 
    Associates, Ltd., a partnership of which Daniel Holtz is general partner,
    and 168,001 shares that Mr. Holtz has the right to acquire upon exercise of
    currently exercisable options. Mr. Holtz, individually and together with
    Fana Holtz and Javier Holtz, filed an application with the FDBF to acquire
    and/or maintain control of Bancorp, although they do not believe such an
    application is required. See "Business--Legal and Administrative
    Proceedings--Administrative Proceedings" and "Business--Regulation."
(3) Includes 162,919 shares held individually, 3,937 shares held jointly by 
    Javier Holtz and his wife, 22,500 shares held by his wife individually and
    421 shares over which Mr. Holtz claims voting power pursuant to various
    shareholder agreements and irrevocable proxies. Also includes 96,001 shares
    that Mr. Holtz has the right to acquire upon exercise of currently
    exercisable options. Mr. Holtz, individually and together with Fana Holtz
    and Daniel Holtz, filed an application with the FDBF to acquire and/or
    maintain control of Bancorp, although they do not believe such an
    application is required. See "Business--Legal and Administrative 
    Proceedings--Administrative Proceedings" and "Business--Regulation."
                               59           
<PAGE>
(4)  Includes 9,000 shares held individually and 59,001 shares that Mr. Kiefer 
     has the right to acquire upon exercise of currently exercisable options.
(5)  Includes 24,466 shares held jointly by Stephen Ashman and his wife, 7,000
     shares held by his wife individually, 5,400 shares held by a trust of which
     Mr. Ashman is a co-trustee and presently exercisable options held by Mr.
     Ashman to purchase an aggregate of 20,000 shares.
(6)  Includes 20,000 shares that Mr. Oshry has the right to acquire upon 
     exercise of currently exercisable options.
(7)  Represents presently exercisable options held by Mr. Chase to purchase 
     23,750 shares.
(8)  Includes 20,000 shares that Mr. Raiffe has the right to acquire upon 
     exercise of presently exercisable options.
(9)  Represents 12,500 shares that Mr. Listanowsky has the right to acquire upon
     exercise of presently exercisable options.
(10) Includes 516,277 shares held by Mr. Simkins individually, 13 shares held 
     as custodian for Mr. Simkins' son under the Florida Gifts to Minors Act,
     170,109 shares held by a trust for the benefit of Mr. Simkins and 26,000
     shares that Mr. Simkins has the right to acquire upon exercise of presently
     exercisable options.
(11) Based upon the Schedule 13G filed by Mr. Holtz on February 14, 1996 
     pursuant to Rule 13d-1 of the Securities Exchange Act of 1934, as amended
     (the "Exchange Act"), includes presently exercisable options held by Abel
     Holtz to purchase an aggregate of 11,184 shares. Abel Holtz has advised
     Bancorp that he has orally agreed with the FDIC not to vote his shares in
     Bancorp at the present time.
(12) Based upon the Schedule 13G filed by Mr. Halberstein on February 14,
     1996 pursuant to Rule 13d-1 of the Exchange Act, includes 527,814 shares
     held individually by Mr. Halberstein and 90,000 shares held jointly with 
     his wife. Also includes 116,878 shares held by Mr. Halberstein as trustee
     for various trusts established for the benefit of Mr. Halberstein's family
     members.
                               60           
<PAGE>
                         DESCRIPTION OF CAPITAL STOCK 

   Holding's authorized capital stock consists of 25,000,000 shares of Common 
Stock, $.01 par value, and 1,000,000 shares of Preferred Stock, par value 
$.01 per share. After giving effect to 10,000 for-1 stock split to be 
effected by Holding prior to the effective date of this offering, an 
aggregate of 10,000,000 shares of Common Stock will be outstanding. See 
"Principal Shareholders." No shares of Preferred Stock have been issued to 
date. The following brief description of Holding's capital stock does not 
purport to be complete and is subject in all respects to applicable Florida 
law and the provisions of Holding's Articles of Incorporation (the 
"Articles") and Bylaws, copies of which have been filed as exhibits to the 
Registration Statement of which this Prospectus is a part. 

COMMON STOCK 

   Holders of Common Stock are entitled to one vote per share on all matters 
submitted to a vote of shareholders, including the election of directors. The 
Common Stock does not have cumulative voting rights, which means that the 
holders of a majority of the shares voting for election of directors can 
elect all members of the Board of Directors. A majority vote is also 
sufficient for other actions that require the vote of shareholders. Dividends 
may be paid to holders of Common Stock when and if declared by the Board of 
Directors out of funds legally available therefor. See "Dividend Policy." 
Upon liquidation or dissolution of Holding, holders of Common Stock will be 
entitled to share ratably in the assets of Holding legally available for 
distribution to shareholders. 

   Upon completion of this offering, Holding's existing shareholder will 
beneficially own approximately 83% of the outstanding shares of Common Stock 
(approximately 81% if the Underwriters' over-allotment option is exercised in 
full) and will therefore be able to elect the entire Board of Directors and 
control all matters submitted to shareholders for a vote. 

   The holders of Common Stock have no preemptive or conversion rights and 
are not subject to further calls or assessments by Holding, although Capital 
Bank will have preemptive rights (the "Preemptive Rights") with respect to 
the issuance of any shares of Holding's capital stock or other equity 
securities, including shares issuable pursuant to outstanding options, other 
than options issued pursuant to the Plan which are exercisable without 
Capital Bank's approval, pursuant to an agreement entered into among Capital 
Bank, Holding and Holding's direct and indirect subsidiaries. The Preemptive 
Rights shall be exercisable at the same price per share as the shares 
proposed to be issued. Such rights shall remain in effect during the Eighty 
Percent Period. During this period, pursuant to the Articles, no additional 
shares of Common Stock may be issued that would reduce Capital Bank's 
ownership interest in the Common Stock below 80% of the issued and 
outstanding shares of Common Stock without Capital Bank's written approval, 
and no shares of any other class of capital stock or other equity security 
may be issued without Capital Bank's written approval. The shares of Common 
Stock offered hereby will be, when issued and paid for, fully paid and 
non-assessable. 

PREFERRED STOCK 

   Although Holding has no present plans to issue shares of Preferred Stock, 
Preferred Stock may be issued from time to time in one or more classes or 
series with such designations, powers, preferences, rights, qualifications, 
limitations and restrictions as may be fixed by the Company's Board of 
Directors. The Board of Directors, without obtaining shareholder approval 
other than written approval from Capital Bank during the Eighty Percent 
Period, could issue the Preferred Stock with voting and/or conversion rights 
and thereby dilute the voting power and equity of the holders of Common Stock 
and adversely effect the market price of such stock. The issuance of 
Preferred Stock could also be used as an antitakeover measure by Holding 
without any further action by the shareholders. 

ANTI-TAKEOVER EFFECTS OF CERTAIN PROVISIONS OF FLORIDA LAW AND THE COMPANY'S 
ARTICLES OF INCORPORATION AND BYLAWS 

   Holding is subject to (i) the Florida Control Share Act, which generally 
provides that shares acquired in excess of certain specified thresholds will 
not possess any voting rights unless such voting 

                               61           
<PAGE>
rights are approved by a majority vote of the corporation's disinterested 
shareholders and (ii) the Florida Fair Price Act, which generally requires 
supermajority approval by disinterested directors or shareholders of certain 
specified transactions between a corporation and holders of more than 10% of 
the outstanding shares of the corporation (or their affiliates). 

   In addition, certain provisions of Holding's Articles summarized in the 
following paragraphs may be deemed to have an anti-takeover effect and may 
delay, defer or prevent a tender offer or takeover attempt that a shareholder 
might consider in its best interest, including those attempts that might 
result in a premium over the market price for the shares held by 
shareholders. 

   BOARD OF DIRECTORS. The Articles authorize the Board of Directors to fill 
vacant directorships or increase the size of the Board, subject to the 
approval of Capital Bank or its designee during the Eighty Percent Period. 
This provision will prevent a shareholder from removing incumbent directors 
and simultaneously gaining control of the Board of Directors by filling the 
vacancies created by such removal with its own nominees and will deter the 
Board from changing the Board without Capital Bank's approval. 

   BYLAWS. The Articles authorize the Board of Directors to amend the bylaws, 
subject to the approval of Capital Bank or its designee during the Eighty 
Percent Period. This provision will prevent a shareholder or the Board from 
amending the bylaws without Capital Bank's approval during the Eighty Percent 
Period. 

   SPECIAL MEETING OF SHAREHOLDERS. The Articles provide that special 
meetings of shareholders of Holding be called only by the Board of Directors 
or holders of not less than 30% of the votes entitled to be cast at the 
special meeting. 

   AUTHORIZED BUT UNISSUED SHARES. The authorized but unissued shares of 
Common Stock and Preferred Stock are available for future issuance without 
shareholder approval, except that during the Eighty Percent Period, written 
approval of Capital Bank is required for the issuance of shares of Common 
Stock that would reduce Capital Bank's ownership of Common Stock below 80% of 
the issued and outstanding shares of Common Stock or for the issuance of 
shares of any other class of capital stock. If issued, these additional 
shares may be utilized for a variety of corporate purposes, including future 
public offerings to raise additional capital, corporate acquisitions and 
employee benefit plans. The existence of authorized but unissued and 
unreserved Common Stock and Preferred Stock may enable the Board of 
Directors, with Capital Bank's approval during the Eighty Percent Period and 
without such approval thereafter, to issue shares to persons friendly to 
current management or Capital Bank which could render more difficult or 
discourage an attempt to obtain control of Holding by means of a proxy 
contest, tender offer, merger or otherwise, and thereby protect the 
continuity of Holding's management. 

   The articles of incorporation of Factors prohibit the issuance of 
additional shares of capital stock during the Eighty Percent Period, without 
the prior approval of Capital Bank. In addition, such articles require 
Capital Bank's approval during the Eighty Percent Period for the Board to 
change the size of the Board, fill vacancies in the Board or amend the 
bylaws. The articles of incorporation of Holding and Factors also require 
approval of Capital Bank during the Eighty Percent Period for certain 
acquisitions of assets and for Holding or Factors to take any action that 
would cause their subsidiaries to issue additional shares of capital stock or 
to make certain acquisitions or to alter the Board of Directors of Factors or 
any subsidiary. The foregoing provisions applicable to Factors and the 
provisions applicable to Holding are also contained in an agreement among 
Capital Bank, Holding and Factors. This agreement also gives Capital Bank 
preemptive rights during the Eighty Percent Period. 

TRANSFER AGENT AND REGISTRAR 

   The transfer agent and registrar of the Common Stock will be American 
Stock Transfer and Trust Company. 

                               62           
<PAGE>
                       SHARES ELIGIBLE FOR FUTURE SALE 

   Upon consummation of this offering, the Company will have 12,000,000 
shares of Common Stock outstanding (12,300,000 shares if the Over-Allotment 
Option is exercised in full). Of those shares, the 2,000,000 shares sold in 
this offering (2,300,000 shares if the Over-Allotment Option is exercised in 
full) will be freely transferable without restriction or registration under 
the Act, unless purchased by persons deemed to be "affiliates" of the Company 
(as that term is defined under the Act). The remaining 10,000,000 shares of 
Common Stock to be outstanding immediately following the offering 
("restricted shares") may only be sold in the public market if such shares 
are registered under the Act or sold in accordance with Rule 144 promulgated 
under the Act. 

   In general, under Rule 144 a person (or persons whose shares are 
aggregated) including an affiliate, who has beneficially owned his shares for 
two years, may sell in the open market within any three-month period a number 
of shares that does not exceed the greater of (i) 1% of the then outstanding 
shares of the Company's Common Stock (approximately 120,000 shares 
immediately after this offering, 123,000 if the over-allotment option is 
exercised in full) or (ii) the average weekly trading volume in the Common 
Stock in the over-the-counter market during the four calendar weeks preceding 
such sale. Sales under Rule 144 are also subject to certain limitations on 
the manner of sale, notice requirements and availability of current public 
information about the Company. A person (or persons whose shares are 
aggregated) who is deemed not to have been an "affiliate" of the Company at 
any time during the 90 days preceding a sale by such person and who has 
beneficially owned his shares for at least three years, may sell such shares 
in the public market under Rule 144(k) without regard to the volume 
limitations, manner of sale provisions, notice requirements or availability 
of current information referred to above. Restricted shares properly sold in 
reliance upon Rule 144 are thereafter freely tradeable without restrictions 
or registration under the Act, unless thereafter held by an "affiliate" of 
the Company. 

   The Commission has recently proposed reducing the initial Rule 144 holding 
period to one year and the Rule 144(k) holding period to two years. There can 
be no assurance as to when or whether such rule changes will be enacted. If 
enacted, such modifications will have a material effect on the times when 
shares of the Company's Common Stock become eligible for resale. 

   The Company has reserved an aggregate of 800,000 shares of Common Stock 
for issuance pursuant to the Plan and the Company intends to register such 
shares on Form S-8 following this offering. Subject to restrictions imposed 
pursuant to the Plans, shares of Common Stock issued pursuant to the Plans 
after the effective date of any Registration Statement on Form S-8 will be 
available for sale in the public market without restriction to the extent 
they are held by persons who are not affiliates of the Company, and by 
affiliates pursuant to Rule 144. See "Management--Stock Option Plan." 

   Prior to this offering, there has been no trading market for the Common 
Stock. No prediction can be made as to the effect, if any, that future sales 
of shares pursuant to Rule 144 or otherwise will have on the market price 
prevailing from time to time. Sales of substantial amounts of the Common 
Stock in the public market following this offering could adversely affect the 
then prevailing market price. The Company's existing sole shareholder, 
Capital Bank, has agreed that it will not sell or otherwise transfer any 
shares of Common Stock to the public for 180 days after this offering. See 
"Underwriting." 

                               63           
<PAGE>
                                 UNDERWRITING 

   Subject to the terms and conditions of the Underwriting Agreement between 
the Company and the Underwriters named below (the "Underwriting Agreement"), 
for whom Oppenheimer & Co., Inc. is acting as representative (the 
"Representative"), the Underwriters have severally agreed to purchase from 
the Company, and the Company has agreed to sell to the Underwriters, the 
number of shares of Common Stock set forth opposite their respective names: 

<TABLE>
<CAPTION>
                                         NUMBER OF 
UNDERWRITER                               SHARES 
- ------------------------------------- ------------
<S>                                    <C>
Oppenheimer & Co., Inc. .............      880,000 
A.G. Edwards & Sons, Inc. ...........       90,000 
PaineWebber Incorporated ............       90,000 
Salomon Brothers Inc ................       90,000 
Advest, Inc. ........................       50,000 
Robert W. Baird & Co. Incorporated  .       50,000 
J.C. Bradford & Co. .................       50,000 
Dain Bosworth Incorporated ..........       50,000 
Allen C. Ewing & Co. ................       50,000 
Fahnestock & Co. Inc. ...............       50,000 
First Equity Corporation of Florida         50,000 
Gruntal & Co., Incorporated .........       50,000 
JW Charles Securities, Inc. .........       50,000 
Legg Mason Wood Walker, Incorporated        50,000 
McDonald & Company Securities, Inc.         50,000 
Piper Jaffray Inc. ..................       50,000 
Principal Financial Securities, Inc.        50,000 
Raymond James & Associates, Inc.  ...       50,000 
The Robinson-Humphrey Company, Inc.         50,000 
Rodman & Renshaw, Inc. ..............       50,000 
Wheat First Butcher Singer ..........       50,000 
                                       ------------
   Total ............................    2,000,000 
                                       ============ 
</TABLE>

   The Underwriters will be obligated to purchase all of the shares of Common 
Stock offered (other than the shares covered by the over-allotment option 
described below) if any are purchased. 

   The Underwriters propose to offer the shares of Common Stock directly to 
the public at the public offering price set forth on the cover page of this 
Prospectus, and at such price less a concession not in excess of $0.30 per 
share. The Underwriters may allow, and such dealers may reallow, concessions 
not in excess of $0.10 per share on sales to other brokers or dealers. After 
the initial public offering, the public offering price, concession and 
reallowance to brokers or dealers may be changed by the Representative. 

   The Underwriters have been granted a 30-day over-allotment option to 
purchase from the Company up to an aggregate of 300,000 additional shares of 
Common Stock exercisable from time to time at the public offering price less 
the underwriting discount. If the Underwriters exercise such over-allotment 
option, then each of the Underwriters will be obligated, subject to certain 
conditions, to purchase the same proportion thereof as the number of shares 
of Common Stock to be purchased by it as shown in the above table bears to 
the shares of Common Stock offered hereby. The Underwriters may exercise such 
option only to cover over-allotments made in connection with the sale of 
Common Stock offered hereby. 

   The Company, Capital Bank and Bancorp have agreed to indemnify the 
Underwriters against certain liabilities, losses and expenses, including 
liabilities under the Act, and to contribute to payments that the 
Underwriters may be required to make in respect thereof. 

                               64           
<PAGE>
   The Company, Capital Bank, the sole shareholder of the Company prior to 
the offering, and their respective officers and directors have agreed that 
they will not sell, offer to sell, contract to sell, distribute, transfer, 
grant any option for the sale of or otherwise dispose of, directly or 
indirectly, any shares of Common Stock, any securities convertible into, 
exercisable for or exchangeable for Common Stock or any rights to purchase or 
acquire Common Stock for a period of 180 days after the date of this 
Prospectus without the prior written consent of the Representative, except 
for the shares offered hereby and the issuance of shares upon exercise of 
options granted under the Company's stock option plans. See "Shares Eligible 
for Future Sale." 

   Prior to this Offering, there has been no public market for the Common 
Stock. The initial public offering price of the Common Stock offered hereby 
has been determined by negotiation between the Company and the 
Representative. The matters considered in determining the initial public 
offering price include the history of and prospects for the industry in which 
the Company competes, the ability of the Company's management, the past and 
present operations of the Company, the historical results of operations of 
the Company, the prospects for further earnings of the Company, the general 
condition of the securities markets at the time of the offering and the 
prices of similar securities of generally comparable companies. There can be 
no assurance that an active or orderly trading market will develop for Common 
Stock or that the Common Stock will trade in the public market subsequent to 
the offering at or above the initial public trading price. The Company's 
Common Stock has been approved for quotation on the Nasdaq National Market 
System under the symbol "CAPF." 

   Craig L. Platt, a director of Bancorp since May 1993 and Capital Bank 
since April 1993, has been a Senior Vice President with Oppenheimer & Co., 
Inc., the managing underwriter of this offering, since December 1994. Mr. 
Platt is a 40% limited partner in a partnership which owns 166,665 shares of 
Bancorp common stock (representing less than 2.5% of the outstanding shares); 
however, he has no voting or investment control of such shares. In addition, 
Mr. Platt has presently exercisable options to acquire 23,750 shares of 
Bancorp common stock, which he received in his capacity as a director of 
Bancorp and Capital Bank. Additionally, Oppenheimer & Co., Inc. has from time 
to time provided investment banking and brokerage services to affiliates of 
the Company. See "Certain Transactions." 

                                LEGAL MATTERS 

   The legality of the shares of Common Stock offered hereby will be passed 
upon for the Company by Greenberg, Traurig, Hoffman, Lipoff, Rosen & Quentel, 
P.A., Miami, Florida. Certain legal matters for the Underwriters will be 
passed upon by Simpson Thacher & Bartlett (a partnership which includes 
professional corporations), New York, New York. 

                                   EXPERTS 

   The consolidated financial statements as of December 31, 1994 and 1995 and 
for each of the three years in the period ended December 31, 1995 included in 
this Prospectus have been audited by Deloitte & Touche LLP, independent 
auditors, as stated in their reports thereon appearing herein and elsewhere 
in the Registration Statement, and have been so included in reliance upon 
such reports given upon the authority of that firm as experts in accounting 
and auditing. 

                               65           
<PAGE>


                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                               PAGE 
                                                                                            ---------
<S>                                                                                         <C>
THE COMPANY'S FINANCIAL STATEMENTS 

Report of Independent Auditors ...........................................................     F-2 

Consolidated Balance Sheets as of December 31, 1994 and 1995 and 
  March 31, 1996 (unaudited) .............................................................     F-3 

Consolidated Statements of Income for the Years Ended December 31, 1993, 1994 and 1995 
  and for the three month periods ended March 31, 1995 and 1996 (unaudited) ..............     F-4 

Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 1993, 
  1994 and 1995 and for the three month periods ended March 31, and 1996 (unaudited) .....     F-5 

Consolidated Statements of Cash Flows for the Years Ended December 31, 1993, 1994 and 
  1995 and for the three month periods ended March 31, 1995 and 1996 (unaudited) .........     F-6 

Notes to Consolidated Financial Statements ...............................................     F-7 
</TABLE>

                                F-1           
<PAGE>
                         INDEPENDENT AUDITORS' REPORT 

To the Board of Directors of Capital Factors Holding, Inc.: 

   We have audited the accompanying consolidated balance sheets of Capital 
Factors Holding, Inc. (a wholly owned subsidiary of Capital Bank) and 
subsidiaries as of December 31, 1995 and 1994 and the related consolidated 
statements of income, stockholder's equity and cash flows for each of the 
three years in the period ended December 31, 1995. These consolidated 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, such financial statements present fairly, in all material 
respects, the financial position of Capital Factors Holding, Inc. and 
subsidiaries as of December 31, 1995 and 1994, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1995 in conformity with generally accepted accounting 
principles. 

Deloitte & Touche LLP 

Miami, Florida 

February 28, 1996 (March 4, 1996 as to the second paragraph of Note 13, May 16,
1996 as to the third paragraph of Note 13 and July 1, 1996 as to the first
paragraph of Note 13)

                                F-2           
<PAGE>
                CAPITAL FACTORS HOLDING, INC. AND SUBSIDIARIES 
                          CONSOLIDATED BALANCE SHEET 

<TABLE>
<CAPTION>

                                                                 DECEMBER 31,
                                                          -------------------------------      MARCH 31,
                                                               1994               1995            1996
                                                          --------------- ---------------  ---------------
                                                                                               (UNAUDITED)
<S>                                                       <C>              <C>               <C>
ASSETS 
 Cash (Note 12) ........................................    $ 15,446,835    $  20,326,814    $  16,718,006 
 Restricted Cash (Notes 5,12) ..........................       4,687,500       16,187,500        6,562,500 
 Receivables (Notes 3,5,12) ............................     260,390,337      361,205,965      401,515,700 
  Unearned discounts ...................................      (2,781,219)      (3,404,016)      (4,051,473) 
  Allowance for credit losses ..........................      (1,774,101)      (2,980,778)      (2,683,733) 
                                                          --------------- ---------------  ---------------
 Receivables, net ......................................     255,835,017      354,821,171      394,780,494 
 Property and equipment, net (Note 4) ..................       3,026,155        3,285,049        3,282,592 
 Other Assets (Notes 5,7) ..............................       3,884,422        4,850,831        5,042,554 
                                                          --------------- ---------------  ---------------
TOTAL ..................................................    $282,879,929     $399,471,365     $426,386,146 
                                                          ===============  ===============   =============== 
LIABILITIES AND STOCKHOLDER'S EQUITY 
LIABILITIES: 
 Due to affiliates (Note 9) ............................    $   4,835,698    $   6,452,964    $   1,250,458 
 Capital Factors variable rate asset backed 
   certificates (Notes 5,12) ...........................     125,000,000      175,000,000      175,000,000 
 Notes payable to affiliates (Notes 6,12) ..............      34,540,000       52,260,000       69,754,000 
 Due to factoring clients (Note 12) ....................      90,706,683      128,577,577      141,578,108 
 Other liabilities .....................................       3,150,246        3,840,425        3,560,137 
                                                          --------------- ---------------  ---------------
  Total liabilities ....................................     258,232,627      366,130,966      391,142,703 
                                                          --------------- ---------------  ---------------
COMMITMENTS AND CONTINGENCIES (Notes 8,10,11,12) 

  STOCKHOLDER'S EQUITY (Note 1,13): 
   Common stock, $0.01 par value, 10,000,000 shares 
    authorized, issued and outstanding  ................         100,000          100,000          100,000 
 Additional paid-in capital ............................       9,542,096        9,542,096        9,542,096 
 Retained earnings .....................................      15,005,206       23,698,303       25,601,347 
                                                          --------------- ---------------  ---------------
  Total stockholder's equity ...........................      24,647,302       33,340,399       35,243,443 
                                                          --------------- ---------------  ---------------
TOTAL ..................................................    $282,879,929     $399,471,365     $426,386,146 
                                                          ===============  ===============   =============== 
</TABLE>

               See notes to consolidated financial statements. 

                                F-3           
<PAGE>
                CAPITAL FACTORS HOLDING, INC. AND SUBSIDIARIES 
                      CONSOLIDATED STATEMENTS OF INCOME 

<TABLE>
<CAPTION>
                                                                                                     THREE MONTHS ENDED 
                                                          YEAR ENDED DECEMBER 31,                         MARCH 31, 
                                              ----------------------------------------------  ------------------------------
                                                   1993            1994             1995            1995            1996 
                                              -------------- --------------  -------------- -------------- --------------
                                                                                                         (UNAUDITED) 
<S>                                           <C>             <C>              <C>             <C>             <C>
REVENUES 
 Factoring fees ............................    $15,375,900     $17,370,626     $19,518,541     $  4,565,143     $  5,524,449 
 Interest income ...........................     13,511,324      17,628,230      28,210,599       6,003,949        7,574,087 
 Letter of Credit and other fees ...........      1,127,513       1,237,611       2,040,383         350,693          753,821 
 Other .....................................      1,302,685       1,540,712       1,849,466         324,461          291,043 
                                              -------------- --------------  -------------- -------------- --------------
  Total revenues ...........................     31,317,422      37,777,179      51,618,989      11,244,246       14,143,400 
                                              -------------- --------------  -------------- -------------- --------------
EXPENSES (Note 9) .......................... 
 Interest expense (Note 5, 6) ..............        997,446       4,238,942      11,629,391       2,500,796        3,141,111 
 Interest expense to affiliates (Note 6, 9)       6,844,512       6,090,174       4,731,668       1,052,634        1,415,197 
 Salaries and benefits .....................      7,773,626       8,698,858      11,240,046       2,620,828        3,250,837 
 Provision for credit losses (Note 3)  .....      2,645,000       2,235,000       2,234,721         450,000        1,100,000 
 Occupancy and other office expenses  ......      1,861,862       2,135,319       2,588,459         544,543          880,876 
 Depreciation ..............................        565,311         591,554         632,739         163,042          153,640 
 Professional fees .........................      1,286,929       1,180,861         991,535         242,162          179,039 
 Other .....................................      1,584,017       1,529,925       3,004,570         531,600          824,218 
                                              -------------- --------------  -------------- -------------- --------------
  Total expenses ...........................     23,558,703      26,700,633      37,053,129       8,105,605       10,944,918 
                                              -------------- --------------  -------------- -------------- --------------
INCOME BEFORE INCOME TAXES .................      7,758,719      11,076,546      14,565,860       3,138,641        3,198,482 
                                              -------------- --------------  -------------- -------------- --------------
PROVISION FOR INCOME TAXES (Note 7)  .......      3,453,428       4,984,450       5,872,763       1,255,636        1,295,438 
                                              -------------- --------------  -------------- -------------- --------------
NET INCOME .................................    $ 4,305,291     $ 6,092,096     $ 8,693,097     $ 1,883,005      $ 1,903,044 
                                              ==============  ==============   ==============  ==============  ============== 
NET INCOME PER SHARE (Note 2) ..............    $      0.43     $      0.61     $      0.87     $      0.19      $      0.19 
                                              ==============  ==============   ==============  ==============  ============== 
</TABLE>

               See notes to consolidated financial statements. 

                                F-4           
<PAGE>
                CAPITAL FACTORS HOLDING, INC. AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY 

<TABLE>
<CAPTION>
                                        YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995 
                                           AND THREE MONTHS ENDED MARCH 31, 1996 
                                      -----------------------------------------------
                                                         ADDITIONAL 
                                                           PAID-IN         RETAINED 
                                        COMMON STOCK       CAPITAL         EARNINGS 
                                      --------------- --------------  --------------
<S>                                   <C>              <C>              <C>
BALANCE, DECEMBER 31, 1992 .........      $100,000       $ 9,542,096     $ 4,607,819 
 Net Income ........................             0                0        4,305,291 
                                      --------------- --------------  --------------

BALANCE, DECEMBER 31, 1993 .........       100,000        9,542,096        8,913,110 
 Net Income ........................             0                0        6,092,096 
                                      --------------- --------------  --------------

BALANCE, DECEMBER 31, 1994 .........       100,000        9,542,096       15,005,206 
 Net Income ........................             0                0        8,693,097 
                                      --------------- --------------  --------------

BALANCE, DECEMBER 31, 1995 .........       100,000        9,542,096       23,698,303 
 Net Income (unaudited) ............             0                0        1,903,044 
                                      --------------- --------------  --------------

BALANCE, MARCH 31, 1996 (unaudited)       $100,000       $9,542,096      $25,601,347 
                                      =============== ==============  ==============
</TABLE>

               See notes to consolidated financial statements. 

                                F-5           
<PAGE>
                CAPITAL FACTORS HOLDING, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                                                  THREE MONTHS ENDED 
                                                    YEAR ENDED DECEMBER 31,                            MARCH 31, 
                                      --------------------------------------------------  --------------------------------
                                            1993             1994              1995             1995              1996 
                                      --------------- ----------------  --------------- --------------- ---------------
                                                                                                      (UNAUDITED) 
<S>                                   <C>              <C>                <C>              <C>              <C>
OPERATING ACTIVITIES: 
 Net income ........................    $   4,305,291    $    6,092,096    $   8,693,097    $   1,883,005     $   1,903,044 
 Adjustments to reconcile net 
   income to net cash provided by 
   operating activities: 

     Depreciation ..................         565,311           591,554          632,739          163,042           153,640 
  Deferred income taxes ............        (259,664)          209,383         (399,986)        (125,982)          106,869 
  Provision for credit losses  .....       2,645,000         2,235,000        2,234,721          450,000         1,100,000 
  Increase in restricted cash  .....               0        (4,687,500)      (1,500,000)         --              (375,000) 
  Loss on sale of assets ...........               0            12,399            3,873          --                   884 
  Due to affiliates ................         456,869         3,936,578        1,617,266       (2,808,222)       (5,202,506) 
  Other assets .....................        (104,338)          343,208         (430,465)        (275,655)         (403,554) 
  Other liabilities ................         688,899         1,052,788          690,179        4,484,197          (280,288) 
                                        -------------    --------------    -------------    -------------     ------------- 
    Net cash provided by operating 
      activities ...................       8,297,368         9,785,506       11,541,424        3,770,385        (2,996,911) 
                                      --------------- ----------------     --------------- --------------- ---------------
INVESTING ACTIVITIES: 
 Loan to clients, net ..............      (6,202,118)       (7,448,868)      (3,053,589)       7,271,274        10,882,604 
 Increase in asset backed loans  ...               0       (10,473,533)     (27,841,907)      (4,384,703)        4,980,164 
 Net increase in factoring accounts 
   receivable, net of due to 
   factoring clients ...............     (34,761,943)       (5,230,704)     (32,940,825)     (35,551,618)      (44,588,233) 
 Sales of participations ...........      11,545,936           334,570        1,238,287          --             1,228,458 
 Payments on participations  .......      (2,000,000)      (12,180,506)        (751,947)        (409,421)         (561,784) 
 Purchase of property and equipment         (313,839)         (621,391)        (914,342)        (153,023)         (152,068) 
 Disposal of property and equipment                0             2,821           18,836           17,466                 0 
                                      --------------- ----------------     --------------- --------------- ---------------
    Net cash used in investing 
      activities ...................     (31,731,964)      (35,617,611)     (64,245,487)     (33,210,025)      (28,210,859) 
                                      --------------- ----------------     --------------- --------------- ---------------
FINANCING ACTIVITIES: 
 Issuance of senior certificates  ..               0       125,000,000       50,000,000          --               --
 Restricted proceeds from senior 
   certificates ....................               0                 0      (10,000,000)         --            10,000,000 
 Proceeds from borrowings ..........      50,700,000        51,900,000       53,522,033       30,990,000        24,042,000 
 Payments on borrowings ............     (27,200,000)     (140,360,000)     (35,802,033)        (690,000)       (6,548,000) 
 Payments of deferred financing 
   costs ...........................               0        (2,700,761)        (744,802)               0           (66,523) 
 Amortization of deferred costs  ...               0           228,189          608,844          137,592           171,485 
                                      --------------- ----------------     --------------- --------------- ---------------
    Net cash provided by financing 
      activities ...................      23,500,000        34,067,428       57,584,042       30,437,592        27,598,962 
                                      --------------- ----------------     --------------- --------------- ---------------
NET INCREASE IN CASH ...............          65,404         8,235,323        4,879,979          997,952        (3,608,808) 
CASH, BEGINNING OF PERIOD ..........       7,146,108         7,211,512       15,446,835       15,446,835        20,326,814 
                                      --------------- ----------------     --------------- --------------- ---------------
CASH, END OF PERIOD ................    $  7,211,512     $  15,446,835     $ 20,326,814     $ 16,444,787      $ 16,718,006 
                                        ============     =============     ============     ============      ============ 
SUPPLEMENTAL CASH FLOW INFORMATION 

   Cash payments for interest ......    $  8,064,714     $   9,375,978     $ 14,784,541     $  3,331,280      $  4,381,897 
                                        ============     =============     ============     ============      ============ 
</TABLE>

               See notes to consolidated financial statements. 

                                F-6           
<PAGE>
                CAPITAL FACTORS HOLDING, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. ORGANIZATION AND DESCRIPTION OF OPERATIONS 

   Capital Factors Holding, Inc. ("the Parent Company") is a wholly-owned 
subsidiary of Capital Bank (the "Bank"). The Bank is a wholly-owned 
subsidiary of Capital Bancorp ("Bancorp"). The Parent Company was 
incorporated in June 1994, in order to accommodate the issuance of Variable 
Rate Asset Backed Certificates (as further discussed in Note 5 to the 
financial statements), and issued 1,000 shares (100%) of its stock to Capital 
Bank in exchange for 60 shares (100%) of the outstanding shares of Capital 
Factors, Inc. ("Factors"). Since the stock transaction has been between 
related parties, the results of operations have been presented as though the 
companies had been combined as of the earliest year presented. The Parent 
Company has two wholly-owned subsidiaries, Factors and CF One, Inc. ("CF 
One"). Factors has one wholly-owned subsidiary, CF Funding Corp. ("Funding"). 

   Factors provides factoring and other services primarily to commercial 
businesses and generally purchases trade accounts receivables from clients 
and assumes all risks of collectibility for credit approved receivables, 
except as such risks result from fraud or invalid receivables, and dilution. 
Factors generally enters into advance factoring arrangements which allow 
clients to obtain cash advances against a stipulated percentage of the 
receivables before they are due or collected. 

   The Company provides services to its clients through four offices located 
in Fort Lauderdale, Florida; Los Angeles, California; New York, New York and 
Charlotte, North Carolina. The Company's clients primarily include 
manufacturers, importers, wholesalers and distributors in apparel and textile 
related industries and, to a lesser extent, clients in consumer goods related 
industries such as plastics, video game cartridges, paper and healthcare 
services. 

   The Company's factored accounts receivable are due from clients' customers 
geographically located throughout the United States, principally retailers, 
manufacturers and distributors. The majority of the Company's customers are 
large national or regional department store chains or specialty retailers. As 
of December 31, 1994, 1995 and March 31, 1996, the Company had factored 
accounts receivable aggregating approximately $114.1 million, $130.0 million 
and $169.5 million, respectively, due from 34, 37 and 44 customers, 
respectively, each with balances exceeding $1 million. These customers are 
primarily large national or regional department store chains or specialty 
retailers. The largest amount due from any one customer, a national 
department store chain, at March 31, 1996 was approximately $18.8 million. 

   The Company's asset backed loans represent loans provided to clients 
principally collateralized by accounts receivables. The Company does not 
service the accounts receivables nor does it provide credit protection of the 
receivables. 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   INTERIM FINANCIAL INFORMATION--The unaudited financial statements as of 
March 31, 1996 and for the three months ended March 31, 1996 and 1995 have 
been prepared on the same basis as the audited financial statements included 
herein. In the opinion of management, such unaudited financial statements 

                                F-7           
<PAGE>
include all adjustments (consisting only of normal recurring adjustments) 
necessary to present fairly the results for such periods. The operating 
results for the three months ended March 31, 1996 are not necessarily 
indicative of the operating results to be expected for the full fiscal year 
or for any future period. 

   PRINCIPLES OF CONSOLIDATION--The consolidated financial statements of 
Capital Factors Holding, Inc. and Subsidiaries (the "Company") include the 
accounts of the Parent Company, Factors and Funding, and CF One. All 
significant intercompany transactions and balances have been eliminated in 
consolidation. 

   INCOME RECOGNITION--Interest income on all loans and advances is 
calculated using the simple interest method on the daily balances of 
principal outstanding and is recorded as earned in accordance with the terms 
of the related factoring agreements with clients. Accrual of interest income 
is discontinued on troubled loans and advances to factoring clients when the 
loan balance and interest receivable exceeds the estimated value of the 
collateral securing the loan or advance. Factoring fees are recognized 
generally at the time of purchase of factored receivables due to the nature 
of the relationship with the factoring client and the relatively short term 
nature of the factored receivables. Commitment/closing fees related to asset 
based loans are amortized over the life of the loan as an adjustment of 
yield. The difference between the Company's income recognition policy and 
amortization of such fee over the service period is immaterial. 

   ALLOWANCE FOR CREDIT LOSSES--The allowance for credit losses is maintained 
at a level deemed adequate by management to absorb losses in the portfolio 
after evaluating the portfolio, current economic conditions, changes in the 
nature and the volume of the portfolio, past loss experience and other 
pertinent factors. Many of these factors involve a significant degree of 
estimation and are subject to rapid change which may be unforeseen by 
management. It is reasonably possible that changes in these factors could 
result in material adjustments to the allowance in the near term. The charge 
off of a past due receivable takes place when management determines that the 
receivable is uncollectible and, in most cases, when the receivable becomes 
120 days past due. 

   PROPERTY AND EQUIPMENT--Property and equipment are carried at cost less 
accumulated depreciation. Depreciation is provided over the estimated useful 
lives, primarily on the straight-line method. Estimated depreciable lives 
range from 3--8 years for furniture, equipment, software and leasehold 
improvements and 39 years for buildings. 

   UNEARNED AND EARNED DISCOUNTS--The Company deducts trade and cash 
discounts on all factoring invoices purchased. Discounts not taken by 
customers are recognized as income principally at the time of payment of the 
invoice. 

   UNALLOCATED CREDITS--The Company generally notifies the payor when 
unidentifiable payments or portions thereof are received. If the payor does 
not respond within 90 days, the Company generally records the unallocated 
credits as income. The Company maintains an allowance for unallocated credits 
recorded as income which may be subsequently repaid based upon its historical 
experience. 

   NET INCOME PER SHARE--Net income per share amounts are based on the 
average number of common shares outstanding for each period, after giving 
effect to the stock split discussed in Note 13. 

                                F-8           
<PAGE>
3. RECEIVABLES 

   Receivables consist of the following: 

<TABLE>
<CAPTION>
                                            DECEMBER 31,                  
                                 ----------------------------------      MARCH 31,
                                      1994              1995               1996
                                 ---------------- ----------------  -----------------
                                                                        (UNAUDITED) 
<S>                              <C>               <C>                <C>
Nonrecourse ...................    $ 188,698,818     $ 226,916,598      $ 243,422,912 
Recourse ......................      37,786,588        69,558,913        109,554,707 
                                 ---------------- ----------------  ----------------
Factored accounts receivables       226,485,406       296,475,511        352,977,619 
Loans to factoring client  ....      23,431,398        26,415,014         15,202,805 
Asset based loans .............      10,473,533        38,315,440         33,335,276 
                                 ---------------- ----------------  ----------------
                                   $260,390,337      $361,205,965       $401,515,700 
                                 ================  ================   ================ 
</TABLE>

   The Company also makes advances to factoring clients. Such advance 
payments, which are interest earning, are recorded as reductions to the 
amounts due to the factoring clients for the purchase of receivables. 

   Changes in the Company's allowance for credit losses were as follows: 

<TABLE>
<CAPTION>
                                                DECEMBER 31,
                               ---------------------------------------------       MARCH 31,
                                    1993            1994           1995              1996
                               -------------- --------------  --------------    -------------
                                                                                 (UNAUDITED) 
<S>                            <C>             <C>              <C>             <C>
Beginning balance ...........    $ 2,174,844    $  2,157,333    $  1,774,101    $  2,980,778 
Provision for credit losses        2,645,000       2,235,000       2,234,721       1,100,000 
Charge-offs .................     (3,384,956)     (3,148,281)     (1,625,148)     (1,487,831) 
Recoveries ..................        722,445         530,049         597,104          90,786 
                               -------------- --------------  -------------- ---------------
Ending balance ..............    $ 2,157,333     $ 1,774,101     $ 2,980,778     $ 2,683,733 
                               ==============  ==============   ==============  ============== 
</TABLE>

   The Company specifically considered $739,332, $2,184,046 and $2,436,486 of 
its client advances impaired at December 31, 1994 and 1995 and March 31, 
1996, respectively and has discontinued the accrual of interest income. The 
allowance for credit losses related to these impaired loans for the same 
periods was $48,051, $133,847 and $105,422, respectively. 

                                F-9           
<PAGE>
4. PROPERTY AND EQUIPMENT 

   Property and equipment consist of the following: 

<TABLE>
<CAPTION>
                                          DECEMBER 31, 
                                 -----------------------------      MARCH 31,
                                      1994           1995            1996
                                 -------------- --------------   --------------
                                                                   (UNAUDITED) 
<S>                              <C>             <C>              <C>
Land ..........................    $   479,581    $    479,581    $    479,581 
Building ......................      1,518,538       1,518,538       1,518,538 
Building improvements .........        744,909         744,909         749,568 
Furniture and equipment  ......      2,311,602       3,007,122       3,141,843 
Computer software .............        191,486         267,666         279,175 
Leasehold improvements ........         53,447          59,140          59,140 
                                 -------------- --------------  --------------
                                     5,299,563       6,076,956       6,227,845 
Less accumulated depreciation       (2,273,408)     (2,791,907)     (2,945,253) 
                                 -------------- --------------  --------------
                                   $ 3,026,155     $ 3,285,049     $ 3,282,592 
                                 ==============  ==============   ============== 
</TABLE>

5. VARIABLE RATE ASSET-BACKED CERTIFICATES 

   On June 29, 1994, December 15, 1994 and July 28, 1995. Capital Factors, 
Inc., through its wholly owned subsidiary CF Funding Corp., issued 
$100,000,000, $25,000,000 and $50,000,000, respectively, of Variable Rate 
Asset Backed Certificates ("senior certificates") with maturity dates of 
December 1999, June 2000 and January 2001. The senior certificates bear an 
interest rate of LIBOR plus 1.25%. The interest rate on December 31, 1995 and 
March 31, 1996 was 7.1875% and 6.625%, respectively. Interest is payable 
monthly. The senior certificates are collateralized by interest-earning 
advances to factoring clients which totaled $198,992,000 and $224,086,000 at 
December 31, 1995 and March 31, 1996, respectively. Such advances are made on 
receivables before they are due or collected by the Company. Capital Factors, 
Inc., services and administers these advances and related receivables under 
an agreement entered into by Bankers Trust Company as Trustee, CF Funding 
Corp. and Capital Factors, Inc. The senior certificates may not be redeemed 
prior to their stated maturity and are subject to acceleration if certain 
collateral requirements are not maintained. Deferred issuance costs of $2.6 
million are being amortized over the terms of the related series. Such costs 
are included in other assets on the balance sheets. 

   Restricted Cash--CF Funding Corporation is required to maintain a cash 
collateral account at Bankers Trust Company, pursuant to the terms of the 
aforementioned agreement. Such restricted cash collateral amounted to 
$6,187,500 and $6,562,500 at December 31, 1995 and March 31, 1996, 
respectively. 

   Of the $50,000,000 of senior certificates issued on July 28, 1995, CF 
Funding Corp. initially utilized $15,000,000, and a Pre-Funding account was 
created at Bankers Trust Company for the remaining $35,000,000. During 1995 
CF Funding Corp. drewdown these funds as supported by interest earning 
advances to clients. At December 31, 1995, $10,000,000 remained in the 
Pre-Funding account. This remaining amount is also included in restricted 
cash. No cash remained in the Pre-Funding account at March 31, 1996. 

                               F-10           
<PAGE>
6. BORROWINGS 

   Notes payable are summarized as follows: 

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                     -----------------------------      MARCH 31,
                                                          1994          1995              1996
                                                     -------------- --------------   -------------
                                                                                       (UNAUDITED) 
<S>                                                  <C>             <C>              <C>
Affiliates 
A $125 million revolving line-of-credit payable to 
  the Bank at prime (8.25%, 8.75% and 8.25% at 
  December 31, 1994, December 31, 1995 and March 
  31, 1996 with interest payable monthly. The loan 
  matures on demand ...............................    $34,540,000     $52,260,000     $69,754,000 
                                                     ==============  ==============   ============= 
</TABLE>

   Supplemental information for the Company's borrowings including the 
Variable Rate Asset Backed Certificates (Note 5), follows: 

<TABLE>
<CAPTION>
                                                                                        THREE MONTHS ENDED 
                                          YEAR ENDED DECEMBER 31,                            MARCH 31, 
                             -------------------------------------------------  --------------------------------
                                   1993             1994             1995             1995              1996 
                             --------------- ---------------  --------------- --------------- ---------------
                                                                                            (UNAUDITED) 
<S>                          <C>              <C>               <C>              <C>              <C>
Maximum amount outstanding 
  at any month-end ........    $137,200,000     $171,000,000     $221,871,000     $189,840,000      $284,754,000 
Average borrowings ........    $118,929,000     $142,959,000     $191,264,000     $172,887,000      $223,984,000 
Interest expense for 
  the period ..............    $   7,662,569    $   9,990,305    $  15,140,324    $   3,323,055     $   4,183,079 
Average interest rate  ....            6.44%            6.99%            7.92%            7.69%             7.47% 
Average interest rate, end 
  of period ...............            6.35%            7.67%            7.57%            7.93%             7.11% 
</TABLE>

7. INCOME TAXES 

   The results of operations of the Company are included in the consolidated 
Federal income tax return filed by Bancorp. Bancorp allocates income taxes to 
the Company principally calculated on a separate return basis. The Company 
pays to (or receives from) the Bank the amount of its estimated annual 
current tax provisions (benefits). The Company paid approximately $3,042,000, 
$0, and $4,929,000, for income taxes in the years ended December 31, 1993, 
1994 and 1995, respectively, and $0 and $6,000,000 in the three month periods 
ended March 31, 1995 and 1996, respectively, for income taxes related to its 
fiscal years ended December 31, 1993 and 1994 respectively. As of December 
31, 1995, the Company had not paid the Bank the amounts due for taxes for the 
1995 fiscal year. The amounts are included in the balance sheet as due to 
affiliates. 

   Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the amounts used for income tax purposes. 

                               F-11           
<PAGE>
   The tax effects of significant items comprising the Company's net deferred 
tax asset, which is included in other assets in the balance sheet, as of 
December 31, 1994, 1995 and March 31, 1996 are as follows: 

<TABLE>
<CAPTION>
                                                             DECEMBER 31, 
                                                     ---------------------------      MARCH 31,
                                                        1994           1995             1996
                                                     ------------ --------------    ------------
                                                                                     (UNAUDITED) 
<S>                                                  <C>           <C>              <C>
Deferred tax assets: 
 Bad debts ........................................    $684,359     $ 1,149,834      $ 1,035,250 
Difference between book and tax basis of property       145,592         126,393          126,393 
Deferred compensation .............................     138,870          92,580          100,295 
                                                     ------------ --------------  --------------
Deferred asset ....................................     968,821       1,368,807        1,261,938 
                                                     ------------ --------------  --------------
Deferred tax liability: 
 Pension costs ....................................     (29,750)        (29,750)         (29,750) 
Difference between book and tax basis of assets  ..      (6,099)         (6,099)          (6,099) 
                                                     ------------ --------------  --------------
Deferred liability ................................     (35,849)        (35,849)         (35,849) 
                                                     ------------ --------------  --------------
 Net deferred asset ...............................    $ 932,972     $ 1,332,958      $ 1,226,089 
                                                     ============  ==============   ============== 
</TABLE>

   The components of the provision for income taxes are as follows: 

<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED 
                                        YEAR ENDED DECEMBER 31,                        MARCH 31, 
                            ----------------------------------------------  --------------------------
                                 1993            1994             1995            1995            1996 
                            -------------- --------------  -------------- -------------- -------------
                                                                                      (UNAUDITED) 
<S>                         <C>             <C>              <C>             <C>             <C>
Current taxes: 
 Federal .................    $2,728,004     $ 3,436,645      $ 4,898,648     $   864,082      $  947,607 
 State ...................       985,088       1,338,422        1,374,101         517,536         240,962 
                            -------------- --------------  -------------- -------------- ----------------
                               3,713,092       4,775,067        6,272,749       1,381,618       1,188,569 
                            -------------- --------------  -------------- -------------- ----------------
Deferred taxes (benefit): 
 Federal and State .......      (259,664)        209,383         (399,986)       (125,982)        106,869 
                            -------------- --------------  -------------- -------------- ----------------
                              $ 3,453,428     $ 4,984,450      $ 5,872,763     $ 1,255,636     $ 1,295,438 
                            ==============  ==============   ==============  ==============  ============= 
</TABLE>

                               F-12           
<PAGE>
   The following is a reconciliation between the provision for income taxes 
included in the accompanying statements of income and the provision computed 
using the statutory federal tax rate: 

<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31,                               THREE MONTHS ENDED MARCH 31,
                          -------------------------------------------------------------     -------------------------------------
                                1993                  1994                   1995                  1995                1996
                          ------------------    ------------------    -----------------     ----------------    ------------------
                                       % OF                   % OF                % OF                 % OF                   % OF
                                       PRETAX                PRETAX               PRETAX               PRETAX                PRETAX
                           AMOUNT      INCOME     AMOUNT     INCOME     AMOUNT    INCOME      AMOUNT   INCOME     AMOUNT     INCOME
                          ----------    ----    ----------    ----    ----------   ----     ---------   ----    ----------   ----
<S>                       <C>           <C>     <C>           <C>     <C>          <C>     <C>          <C>     <C>          <C>  
COMPUTED PROVISION AT 
  STATUTORY RATE .....    $2,715,552    35.0%   $3,876,791    35.0%   $5,098,051   35.0%   $1,098,524   35.0%   $1,119,469   35.0%
BENEFIT OF GRADUATED 
  TAX RATE ...........       (77,587)   (1.0%)    (110,765)   (1.0%) 
STATE TAXES, NET OF 
  FEDERAL BENEFIT ....       640,307     8.3%      889,379     8.0%      774,712    5.3%      157,112    5.0%      175,969    5.5% 
OTHER ................       175,156     2.3%      329,045     3.0% 
                          ----------    ----    ----------    ----    ----------   ----     ---------   ----    ----------   ----
                          $3,453,428    44.6%   $4,984,450    45.0%   $5,872,763   40.3%    1,255,636   40.0%   $1,295,438   40.5% 
                          ==========    ====    ==========    ====    ==========   ====     =========   ====    ==========   ====
</TABLE>

8. COMMITMENTS AND OFF-BALANCE SHEET RISK 

   The Company is a lessee under operating leases for real estate and 
equipment. The real estate leases contain clauses which require additional 
rent for increases in operating expenses or a proportionate share of taxes 
and operating expenses. There are no options to renew the leases of the 
leased regional offices. The approximate future minimum rental payments under 
noncancellable leases (exclusive of additional amounts for taxes and 
operating expenses) as of December 31, 1995 are as follows: 

<TABLE>
<CAPTION>
 YEARS ENDING DECEMBER 31, 
<S>                         <C>
  1996 ...................    $  702,277 
  1997 ...................       817,049 
  1998 ...................       817,049 
  1999 ...................       817,049 
  2000 and thereafter  ...    $1,534,424 
                            -------------
                              $4,687,848 
                            ============= 
</TABLE>

   Rental expense for the years ended December 31, 1993, 1994 and 1995 and 
for the three months ended March 31, 1995 and 1996 was approximately 
$428,000, $487,000, $624,000, $122,000 and $185,000, respectively. 

   In the normal course of business, the Company utilizes certain financial 
instruments with off-balance sheet risk to meet the financing needs of its 
clients. These off-balance sheet activities include amounts available under 
the unused portion of approved customer and client credit limits, commercial 
letters of credit and standby letters of credit and financial guarantees. 
Letters of credit are issued by the Bank for the Company's clients and the 
Company guarantees the payment by its clients under these letters of credit. 
The credit and market risks associated with these financial instruments are 
generally managed in conjunction with the Company's balance sheet activities 
and are subject to normal credit policies, financial controls and risk 
limiting and monitoring procedures. 

                               F-13           
<PAGE>
   Credit losses may be incurred when one of the parties fails to perform in 
accordance with the terms of the contract. The Company's exposure to credit 
loss is represented by the contractual amount of the commitments to extend 
credit, commercial letters of credit and standby letters of credit and 
financial guarantees. This is the maximum potential loss of principal in the 
event the commitment is drawn upon and the counterpart defaults. In addition, 
the measurements of the risks associated with these financial instruments is 
meaningful only when all related and offsetting transactions are considered. 

   Amounts available under the unused portion of approved customer and client 
credit limits do not necessarily represent legally binding arrangements to 
factored sales or otherwise advance funds to clients. Generally, credit 
approvals and limits are modified or withdrawn based upon the Company's 
evaluation of the customer or client's credit or if the client violates the 
terms of the factoring agreement. Credit limits for clients and customers 
continually vary and do not necessarily represent future cash requirements to 
fund the factored sales or otherwise advance funds to clients. 

   Commercial letters of credit are issued to facilitate certain trade 
transactions, principally the purchase of goods. The risks associated with 
these transactions are somewhat reduced since the contracts are generally for 
a short commitment period. Standby letters of credit and financial guarantees 
are conditional commitments issued to guarantee the performance of a customer 
to a third party. The Company issues standby letters of credit and financial 
guarantees to ensure contract performance or assure payment by its clients. 
The risk involved in issuing standby letters of credit to clients and 
financial guarantees is similar to the risk involved in extending credit to 
clients and they are subject to the same credit approvals and monitoring 
procedures. At December 31, 1994, 1995 and March 31, 1996, the Company had 
approximately $19,677,000, $22,645,000 and $30,203,000, respectively, of 
letters of credit and financial guarantees outstanding. The Company usually 
guarantees letters of credit and financial guarantees only for clients with 
which the Company has factoring arrangements. Generally, the Company requires 
collateral to support these commitments and the collateral held varies but 
may include cash, merchandise, inventory, real estate and the client's 
reserve balance. 

9. RELATED PARTY TRANSACTIONS 

   The Company expensed interest payments to the Bank of $6,845,000, 
$6,090,000, $4,732,000, $1,053,000 and $1,415,000 on its $125 million 
revolving line of credit facility with the Bank during the years ended 
December 31, 1993, 1994 and 1995 and the three months ended March 31, 1995 
and March 31, 1996, respectively. 

   The Bank obtained group medical, dental and life insurance coverage on 
behalf of the Company. Premiums are charged to the Company at the same amount 
as they are assessed by the insurance companies to the Bank with respect to 
the Company. During 1993, 1994 and 1995, the Company paid insurance premiums 
of $114,846, $533,843 and $527,669, respectively, and $122,350 and $139,099 
for the three months ended March 31, 1995 and March 31, 1996, for its actual 
portion of such insurance premiums. 

   Capital Bank provided approximately $66.6 million, $79.5 million, $130.1 
million and $30.7 million during 1993, 1994, 1995 and the three months ended 
March 31, 1996, respectively, of letters of credit for clients of the 
Company. For a fee, the Company guarantees the payment by its clients under 
these letters of credit. Fees charged for issuance of the letters of credit 
are paid directly to Capital Bank and 

                               F-14           
<PAGE>
amounted to $445,090, $389,571 and $462,013, during 1993, 1994 and 1995, and 
$94,353 for the three months ended March 31, 1996, respectively. 

   The Bank charged the Company for services rendered by the Bank's legal 
department. Charges are based upon estimates prepared by the Bank. Payments 
to the Bank for these items during the periods ended December 31, 1993, 1994 
and 1995 and the three months ended March 31, 1995 and 1996 aggregated 
approximately, $190,663, $102,543, $80,048, $36,804 and $0, respectively. The 
Company also reimburses the Bank for its portion of commercial insurance 
expenses. Payments to the Bank for insurance expenses during 1993, 1994 and 
1995 and the three months ended March 31, 1995 and 1996 equaled $126,219, 
$97,384, $149,302, $0 and $25,548, respectively. In addition, the Company 
paid the Bank $136,100, $17,700, $148,900, $27,952 and $16,128 during the 
periods ended December 31, 1993, 1994 and 1995 and the three months ended 
March 31, 1995 and 1996, respectively, for bank service charges. 

   Due to affiliate represents balances owed to the Bank at the end of the 
fiscal year, principally the unremitted portion of the Company's current tax 
liability. 

10. CONTINGENCIES 

   From time to time, the Company has been a party to lawsuits and claims, 
including lender liability claims, which management considers incidental to 
normal operations. The Company is currently a party to one lawsuit that was 
dismissed after trial. The Plaintiff is currently appealing the dismissal. 
Management, after review, including consultation with counsel, believes that 
any ultimate liability which could arise from this current lawsuit would not 
materially affect the financial position or results of operations of the 
Company. 

11. RETIREMENT PLAN 

   Bancorp sponsors a noncontributory defined benefit pension plan (the 
"Plan") covering employees meeting certain eligibility requirements. The 
Company's employees are included in the Plan. The benefits are based on years 
of service and the employee's compensation for the five consecutive years 
during the last ten years of service that produce the highest average salary. 
The Plan provides for accumulation of full benefits equal to 30% of eligible 
compensation over a 25-year period. Full vesting will occur after completion 
of seven years of service. Bancorp's funding policy is to contribute annually 
the maximum amount that can be deducted for Federal income tax purposes. The 
Bank charged the Company pension costs of approximately $113,420, $134,390, 
$172,090, $48,644 and $56,489 for the years ended December 31, 1993, 1994 and 
1995 and the three months ended March 31, 1995 and 1996, respectively. 

                               F-15           
<PAGE>
   The following items are components of the net periodic pension cost of the 
Plan: 

<TABLE>
<CAPTION>
                                                              DECEMBER 31, 
                                               ------------------------------------------
                                                   1993          1994            1995 
                                               ------------ ------------  --------------
<S>                                            <C>           <C>            <C>
Service cost-benefits earned during the year     $ 554,156     $ 704,851     $   700,348 
Interest cost-projected benefits obligation        307,955       370,261         525,785 
Actual return on plan assets ................     (390,959)     (102,875)     (1,403,127) 
Net amortization and deferral ...............           91      (300,215)      1,384,221 
                                               ------------ ------------  --------------
Net periodic pension cost ...................    $ 471,243     $ 672,022     $ 1,207,227 
                                               ============  ============   ============== 
</TABLE>

   The funded status of the Plan is shown in the table below: 

<TABLE>
<CAPTION>
                                                               DECEMBER 31, 
                                                      ------------------------------
                                                           1994            1995 
                                                      -------------- --------------
<S>                                                   <C>             <C>
Plan assets at fair value ..........................    $ 5,464,072     $ 7,176,298 
Projected benefit obligation for services rendered       (6,271,120)     (8,635,263) 
                                                      -------------- --------------
Plan assets less than projected benefit obligation         (807,048)     (1,458,965) 
Unrecognized prior service cost ....................        112,193         407,424 
Unrecognized net loss ..............................        642,231         336,923 
Adjustment to recognize minimum required liability         (522,530) 
                                                      -------------- --------------
Accrued pension cost (Bancorp) .....................    $  (575,154)    $  (714,618) 
                                                      ==============  ============== 
</TABLE>

   At December 31, 1994 and 1995, the Plan's assets consisted of 
approximately 55% and 60%, respectively, of corporate equities. The remainder 
of such assets include U.S. government securities, corporate bonds, cash and 
cash equivalents and accrued interest and dividends. 

   The accumulated benefits obligation at December 31, 1994 and 1995 was 
approximately $6,039,000 and $7,097,000, respectively. Included in these 
amounts were vested benefits of approximately $5,422,000 and $6,454,000 at 
December 31, 1994 and 1995, respectively. 

   The assumed weighted average discount rate used in determining the 
actuarial present value of the projected benefit obligation was 7.00% in 1994 
and 1995. The assumed expected long-term rate of return on assets was 8.50% 
in 1994 and 1995. The assumed rate of salary progression was 5.50% in 1994 
and 1995. 

12. FAIR VALUE OF FINANCIAL INSTRUMENTS 

   In cases where quoted market prices are not available, fair value 
estimates are based on the quoted market price of a financial instrument with 
similar characteristics, the present value of expected future cash flows or 
other valuation techniques. Fair value estimates determined using other 
valuation techniques are significantly affected by the assumptions used and 
consequently may not reflect the proceeds that may be realizable from the 
sale of such financial instruments. 

   The estimated fair value disclosures related to the Company's financial 
instruments are as follows: 

   Cash: Since the Company's cash is maintained in demand deposit accounts, 
the carrying amount is equal to the fair value. 

                               F-16           
<PAGE>
   Accounts Receivable, Due to/from Factoring Clients: The Company's 
receivables turn over quickly and interest earning advances made to clients 
against such receivables and loans to factoring clients carry variable 
interest rates based upon the prime rate and reprice as the prime rate 
changes. Therefore, the Company believes the carrying amounts are reasonable 
estimates of fair value. 

   Notes and Certificates Payable: The Company's notes payable are short-term 
in nature and carry variable interest rates which reprice at least every 30 
days. The Company believes the interest rates on the notes and certificates 
payable approximate rates currently available to the Company and consequently 
the carrying amount is a reasonable estimate of fair value. 

   Letters of Credit: As indicated in Note 8, the Company utilizes certain 
financial instruments with off-balance sheet risk to meet the financing needs 
of its clients. At December 31, 1994 and 1995 and March 31, 1996, the Company 
had approximately $19,677,000, $22,645,000 and $30,203,000, respectively, of 
letters of credit and financial guarantees for clients outstanding. The 
estimated fair value of these off-balance sheet instruments, based on 
discounting the fees to be charged on the unused portion of such facilities 
until their respective expiration dates is considered insignificant. 

13. SUBSEQUENT EVENTS 

   Effective July 1, 1996, the Parent Company executed a 10,000-for-1 stock 
split resulting in 10,000,000 common shares issued and outstanding. The stock 
split is retroactively reflected in the consolidated financial statements. 

   On March 4, 1996, Factors entered into a loan and security agreement with 
Fleet Capital Corporation ("Fleet"), under which Fleet agrees to make a total 
credit facility of up to $40,000,000, available upon Factors' request. The 
revolver loans bear an interest rate of LIBOR plus 2.15% (7.525% at March 31, 
1996). Interest is payable monthly. The revolver loans are collateralized by 
interest-bearing advances to borrowers. Factors services and administers 
these advances under the agreement with Fleet. This agreement shall be in 
effect for a period of 3 years through March 4, 1999 and shall automatically 
renew itself for 1-year periods thereafter unless terminated by lender or 
borrower upon at least 90 days prior written notice. The revolver loans are 
subject to termination if certain events of default occur. 

   In May 1996, the Company, through its direct wholly-owned subsidiary, CF 
One, Inc. raised $10,000,000 in financing through the issuance of $10,000,000 
in subordinated notes. The notes bear interest at a fixed annual rate of 
7.95% and mature in July 2001. 

                               F-17           
<PAGE>
============================================================================= 
 NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE INFORMATION 
OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN 
THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION 
OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE 
COMPANY OR BY THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER 
TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OFFERED HEREBY BY 
ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT 
AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT 
QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR 
SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE 
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS 
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF. 
- -----------------------------------------------------------------------------
                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                       PAGE 
                                                    ---------
<S>                                                 <C>
Prospectus Summary ...............................       3 
Risk Factors .....................................       8 
Use of Proceeds ..................................      14 
Dividend Policy ..................................      14 
Capitalization ...................................      15 
Selected Consolidated Financial Data .............      16 
Management's Discussion and Analysis of 
Financial Condition and Results of Operations  ...      18 
Business .........................................      27 
Management .......................................      45 
Certain Transactions .............................      56 
Principal Shareholders ...........................      59 
Description of Capital Stock .....................      61 
Shares Eligible for Future Sale ..................      63 
Underwriting .....................................      64 
Legal Matters ....................................      65 
Experts ..........................................      65 
Index to Financial Statements ....................     F-1 
</TABLE>

- -----------------------------------------------------------------------------

 UNTIL AUGUST 5, 1996 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL 
DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT 
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. 
THIS IS IN ADDITION TO THE OBLIGATIONS OF DEALERS TO DELIVER A PROSPECTUS 
WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR 
SUBSCRIPTIONS. 
============================================================================= 
============================================================================= 
                                2,000,000 SHARES

                         CAPITAL FACTORS HOLDING, INC.

                                  Common Stock

                                   ----------
                                   PROSPECTUS
                                   ----------

                             OPPENHEIMER & CO., INC.

                                  JULY 10, 1996
 =============================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission