COLONIAL REALTY LIMITED PARTNERSHIP
S-3, 2000-05-26
REAL ESTATE INVESTMENT TRUSTS
Previous: EXODUS COMMUNICATIONS INC, 424B3, 2000-05-26
Next: BERGER WORLDWIDE PORTFOLIOS TRUST, NSAR-A, 2000-05-26




As filed with the Securities and                     Registration No. 333-_____
Exchange Commission on May 25, 2000


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM S-3

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                       COLONIAL REALTY LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

      Delaware                        6798                      63-1098468
(State or other jurisdiction (Primary standard industrial    (I.R.S. employer
   of incorporation or        classification code number)   identification no.)
     organization)

                       2101 Sixth Avenue North, Suite 750
                            Birmingham, Alabama 35202
                                 (205) 250-8700

         (Address,  including zip code,  and telephone  number,  including  area
code, of registrant's principal executive offices)

                                Thomas H. Lowder
                       2101 Sixth Avenue North, Suite 750
                            Birmingham, Alabama 35202
                                 (205) 250-8700

            (Name, address, including zip code, and telephone number,
                    including area code of agent for service)

                                   Copies to:

                             J. Warren Gorrell, Jr.
                                   Alan L. Dye
                             Hogan & Hartson L.L.P.
                                 Columbia Square
                           555 Thirteenth Street, N.W.
                           Washington, D.C. 20004-1109

     Approximate date of commencement of proposed sale to the public:  From time
to time after this registration statement becomes effective.

     If the only securities  being registered on this form are being pursuant to
dividend or interest reinvestment plans, please check the following box. |_|

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, please check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|
<PAGE>

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

 ====================================== =================== ====================== ====================== ==========================

                                                              Proposed maximum       Proposed maximum

      Title of securities to be            Amount to be      offering price per     aggregate offering              Amount of
            registered(1)                registered (2)(3)         security              price(2)(4)           registration fee (4)
- --------------------------------------- ------------------- ---------------------- ---------------------- --------------------------

<S>                                        <C>                       <C>               <C>                          <C>
Debt securities.......................     $257,500,000              (2)               $257,500,000                 $67,980
- --------------------------------------- ------------------- ---------------------- ---------------------- --------------------------
<FN>

(1) This registration statement also covers delayed delivery contracts which may
be issued by the  registrant  under  which the  counterparty  may be required to
purchase debt securities.

(2) In U.S. Dollars or the equivalent thereof denominated in one or more foreign
currencies or units of two or more foreign  currencies  or composite  currencies
(such as European  Currency Units).  The proposed maximum initial offering price
per unit will be determined, from time to time, by the registrant. The amount to
be registered,  proposed maximum offering price per unit and proposed  aggregate
offering price for each series of debt  securities is not specified  pursuant to
General  Instruction  II.D to Form S-3  under  the  Securities  Act of 1933,  as
amended.

(3)  Pursuant to Rule 429 under the  Securities  Act of 1933,  as  amended,  the
prospectus included in this registration  statement relates also to $142,500,000
of debt  securities  registered  on Form  S-3  Registration  No.  333-42049  and
unissued as of the date hereof. (4) Estimated solely for purposes of calculating
the  registration  fee pursuant to Rule 457(o) under the Securities Act of 1933,
as amended.

</FN>
</TABLE>

The registrant hereby amends the registration statement on such date or dates as
may be necessary to delay its effective date until the  registrant  shall file a
further amendment which  specifically  states that this  registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

The  information in this  prospectus is not complete and may be changed.  We may
not sell theses  securities until the registration  statement filed with the SEC
is effective.  This  prospectus is not an offer to sell these  securities and is
not soliciting an offer to buy theses  securities in any jurisdiction  where the
offer or sale is not permitted.


<PAGE>

                   Subject to completion, dated May 25, 2000

PROSPECTUS

                                  $400,000,000

                       COLONIAL REALTY LIMITED PARTNERSHIP

                                 Debt Securities

                                  ------------

         We may from time to time offer in one or more  series  debt  securities
with an aggregate public offering price of up to $400,000,000 (or its equivalent
based on the  exchange  rate at the time of sale) in  amounts,  at prices and on
terms to be  determined  at the time of  offering.  The debt  securities  may be
offered in separate series in amounts, at prices and on terms to be described in
one or more supplements to this prospectus.

         The  specific  terms of the debt  securities  to which this  prospectus
relates  will be set  forth in the  applicable  prospectus  supplement  and will
include,  where  applicable,  the specific title,  aggregate  principal  amount,
currency,  form (which may be registered or bearer,  or certificated or global),
authorized denominations,  maturity, rate (or manner of calculation thereof) and
time of payment of interest, any terms for redemption at our option or repayment
at the option of the holder, any terms for any sinking fund payments, additional
covenants and any initial public offering price.

         The applicable  prospectus  supplement  also will contain  information,
where applicable,  about U.S. federal income tax considerations relating to, and
any listing on a  securities  exchange  of, the debt  securities  covered by the
prospectus supplement.

         The debt securities may be offered directly,  through agents designated
from time to time by us, or to or through underwriters or dealers. If any agents
or underwriters  are involved in the sale of any of the debt  securities,  their
names,  and  any  applicable   purchase  price,  fee,   commission  or  discount
arrangement  with,  between  or  among  them,  will  be set  forth,  or  will be
calculable  from  the  information  set  forth,  in an  accompanying  prospectus
supplement. For more detailed information, see "Plan of Distribution" on page 26
of  this  prospectus.  No debt  securities  may be sold  without  delivery  of a
prospectus  supplement  describing  the method and terms of the  offering of the
debt securities.

                      We encourage you to read this entire
                   prospectus carefully, including the section
                  entitled "Risk Factors" beginning on page 4.

       Neither the Securities Exchange Commission nor any state securities
          commission has approved or disapproved of these securities or
           determined if this prospectus is truthful or complete. Any
              representation to the contrary is a criminal offense.

                                    .........

                The Attorney General of the State of New York has
                     not passed on or endorsed the merits of
                    this offering. Any representation to the
                              contrary is unlawful.

                    This prospectus is dated May 25, 2000


<PAGE>

ABOUT THIS PROSPECTUS

     This prospectus is part of a registration  statement that we filed with the
SEC  utilizing a "shelf"  registration  process.  Under this  process,  Colonial
Realty  Limited  Partnership,  which we generally  refer to as the  "Company" or
"we,"  "us," or "our" in this  prospectus,  may  offer  and sell the  securities
described  in this  prospectus  in one or more  offerings  up to a total  dollar
amount of $400,000,000.  This prospectus provides you with a general description
of the securities we may offer. Each time we offer securities, we will provide a
prospectus  supplement  and  attach  it  to  this  prospectus.   The  prospectus
supplement will contain specific  information  about the terms of the securities
being offered at that time.  The prospectus  supplement may also add,  update or
change  information  contained  in this  prospectus.  You should  read both this
prospectus  and  any  prospectus   supplement,   together  with  any  additional
information you may need to make your investment decision.

WHERE TO FIND ADDITIONAL INFORMATION

     The  Company  files  annual,   quarterly  and  special  reports  and  other
information  with the SEC. You may read and copy materials the Company has filed
with the SEC at the  SEC's  public  reference  room at 450 Fifth  Street,  N.W.,
Washington,  D.C.  20549.  Please  call the SEC at  1-800-SEC-0330  for  further
information  on the operation of its public  reference  room.  The Company's SEC
filings  also  are  available  to the  public  on the  SEC's  Internet  site  at
http://www.sec.gov.

     The SEC allows the Company to "incorporate by reference" in this prospectus
certain  information  it files with the SEC,  which  means that it may  disclose
important information in this prospectus by referring the reader to the document
that contains the  information.  The  information  incorporated  by reference is
considered to be a part of this prospectus, and later information filed with the
SEC will update and supersede  this  information.  The Company  incorporates  by
reference  the documents  listed below and any future  filings it makes with the
SEC under Section 13(a),  13(c),  14 or 15(d) of the Securities  Exchange Act of
1934, until the offering of securities covered by this prospectus is completed:

o        the Annual Report on Form 10-K of the Company for the fiscal year ended
         December 31, 1999;

o        the Company's Current Report on Form 8-K dated January 18, 2000 and
         filed with the SEC on February 3, 2000; and

o        the Company's Quarterly Report on Form 10-Q for the quarter ended
         March 31, 2000.

     The Company  will provide  without  charge to each  person,  including  any
beneficial  owner, to whom a copy of this  prospectus is delivered,  upon his or
her  written  or  oral  request,  a copy  of  any  or  all  of  the  information
incorporated  by  reference  in this  prospectus,  other than  exhibits  to such
documents,  unless the exhibits are  specifically  incorporated  by reference in
such documents. Written requests for such copies should be addressed to:

     Colonial Properties Trust
     2101 Sixth Avenue North, Suite 750
     Birmingham, Alabama 35203
     Attn: Chief Financial Officer
     (205) 250-8700

     The Company has filed with the SEC a "shelf" registration statement on Form
S-3 under the  Securities Act of 1933,  relating to the  securities  that may be
offered  by this  prospectus.  This  prospectus  is a part of that  registration
statement,  but does not  contain  all of the  information  in the  registration
statement.  For more detail concerning the Company and any securities offered by
this  prospectus,  you may examine the  registration  statement and the exhibits
filed with it at the locations listed in the first paragraph under this heading.

     Readers  should  rely  on  the  information  provided  or  incorporated  by
reference in this prospectus or in the applicable supplement to this prospectus.
Readers  should not  assume  that the  information  in this  prospectus  and the
applicable  supplement  is  accurate  as of any date  other than the date on the
front cover of the document.

THE COMPANY

     The Company is the "operating partnership" of Colonial Properties Trust, an
Alabama real estate  investment trust, or "REIT," whose shares are listed on the
New York Stock Exchange and which we generally refer to as "Colonial Properties"
in this prospectus. We are a fully integrated real estate company engaged in the
ownership,   development  and  operation  of  multifamily,   retail  and  office
properties.  As of December 31, 1999, our real estate portfolio consisted of 111
properties located in Alabama,  Florida, Georgia,  Mississippi,  North Carolina,
South Carolina,  Tennessee,  Texas,  and Virginia.  As of December 31, 1999, the
Company owned 52 multifamily apartment communities  containing a total of 16,415
apartment units, 41 retail properties  containing a total of approximately  13.9
million square feet of retail space, 18 office properties  containing a total of
approximately  3.1 million square feet of office space, and certain  undeveloped
parcels of land adjacent to or near some of our properties.

     As of December  31, 1999,  the Company had  approximately  1,000  employees
providing  a full  range  of real  estate  services  from  our  headquarters  in
Birmingham,  Alabama,  from our sixteen  regional offices located in the Orlando
and  Tampa,  Florida,  Macon  and  Roswell,  Georgia,  Birmingham,   Huntsville,
Montgomery and Mobile, Alabama, Greenville, South Carolina and Burlington, North
Carolina  metropolitan  areas,  and from the  locations of our  properties.  Our
principal  executive offices are located at 2101 Sixth Avenue North,  Suite 750,
Birmingham, Alabama 35203, and our telephone number is (205) 250-8700.

                       RATIOS OF EARNINGS TO FIXED CHARGES

     The ratio of  earnings  to fixed  charges  of the  Company  for each of the
periods indicated was as follows:

                              For the twelve months

For the three                    ended December 31,
months ended      ------------------------------------------------
March 31, 2000    1999       1998       1997       1996       1995
- --------------    ----       ----       ----       ----       ----
     1.65x        2.03x      2.14x      1.95x      2.28x      1.89x

     For purposes of computing  these ratios,  we calculated  earnings by adding
fixed  charges  (excluding  capitalized  interest) to income (loss) before gains
from sales of property,  income taxes and extraordinary  items.  "Fixed charges"
consist of (1) interest costs, whether expensed or capitalized, (2) the interest
component  of  rental  expense,  and  (3)  amortization  and  write-off  of debt
discounts and issue costs, whether expensed or capitalized.

<PAGE>

                                  RISK FACTORS

         Described below are the risks that we believe are material to investors
who purchase or own our debt securities.

Our  performance  is subject to general  risks  associated  with the real estate
industry

         Our assets may not generate sufficient income and we may not be able to
         control our operating costs

         If our assets do not generate income sufficient to pay our expenses and
maintain our properties, or if we do not adequately control our operating costs,
we may not be able to service our debt. A number of factors may adversely affect
our ability to generate  sufficient  income to pay our  expenses,  maintain  our
properties and permit us to service our debt. These factors include:

o whether or not we can attract  tenants at favorable  rental rates,  which will
depend on several factors, including:

                  --  local conditions such as an oversupply of, or reduction in
                      demand for, multifamily, retail or office properties;

                  --  the attractiveness of our properties to residents,shoppers
                      and tenants; and

                  --  decreases in market rental rates; and

o         our ability to collect rent from our tenants.

Factors that may adversely affect our operating costs include:

o        the need to pay for insurance and other operating costs, including real
         estate taxes, which could increase over time;

o        the need periodically to repair, renovate and relet space;

o        the cost of compliance with governmental regulation, including zoning
         and tax laws;

o        the potential for liability under applicable laws;

o        interest rate levels; and

o        the availability of financing.

         Our expenses may remain constant even if our revenues decrease

         The  expense of owning and  operating  a  property  is not  necessarily
reduced  when  circumstances  such as market  factors  and  competition  cause a
reduction in income from the property. As a result, if revenues drop, we may not
be able to reduce our expenses  accordingly.  Loan  payments are an example of a
cost that  will not be  reduced  if our  revenues  decrease.  If a  property  is
mortgaged  and we are unable to meet the  mortgage  payments,  the lender  could
foreclose  on the  mortgage  and  take  the  property,  resulting  in a  further
reduction in revenues.

         We may be unable to renew leases or relet space as leases expire

         If our tenants decide not to renew their leases upon their  expiration,
we may not be able to relet the  space.  Even if the  tenants do renew or we can
relet the  space,  the terms of  renewal  or  reletting,  including  the cost of
required renovations,  may be less favorable than current lease terms. If we are
unable to renew the leases or relet the space  promptly,  or if the rental rates
upon renewal or reletting are significantly  lower than expected rates, then our
cash flow and ability to service debt would be adversely affected.

         We depend on local economic conditions in our primary markets

         As of December  31,  1999,  all of our  properties  were located in the
Sunbelt  region of the United States,  and 45 of our properties  were located in
Birmingham and Montgomery,  Alabama,  Orlando,  Florida and Macon,  Georgia. Our
performance  and  ability to service  our debt could be  adversely  affected  by
economic conditions in the Sunbelt region and in Birmingham, Montgomery, Orlando
and Macon in particular.

         New acquisitions and developments may fail to perform as expected

         Assuming  we are able to  obtain  capital  on  commercially  reasonable
terms, we intend to selectively acquire multifamily, retail or office properties
where we perceive investment opportunities that are consistent with our business
strategies.  Newly acquired  properties may fail to perform as expected.  We may
underestimate  the  costs  necessary  to bring an  acquired  property  up to the
standards we have established for its intended market position.  In addition, we
may not be in a position or have the  opportunity in the future to make suitable
property acquisitions on favorable terms.

         Competition for acquisitions could result in increased prices for
         properties

         We expect other major real estate investors with significant capital to
compete  with us for  attractive  investment  opportunities.  These  competitors
include  publicly  traded REITs,  private  REITs,  investment  banking firms and
private  institutional  investment funds. This competition could increase prices
for multifamily, retail or office properties.

         Our development and expansion activities are subject to risks

         We intend to  continue to develop new  properties  and expand  existing
properties where we believe that development or expansion is consistent with our
business strategies. New projects subject us to a number of risks, including the
risks that:

o        construction delays or cost overruns may increase project costs;

o        permanent debt or equity financing may not be available on acceptable
         terms to finance new development or expansion projects;

o        we may fail to meet anticipated occupancy or rent levels;

o        we may fail to secure required zoning, occupancy or other governmental
         permits and authorizations; and

o        changes  in  applicable  zoning  and land use  laws may  require  us to
         abandon  projects prior to their  completion,  resulting in the loss of
         development costs incurred up to the time of abandonment.

         Because real estate investments are illiquid, we may not be able to
         sell properties when appropriate

         Real estate investments generally cannot be sold quickly. We may not be
able to vary our portfolio promptly in response to economic or other conditions.
This inability to respond to changes in the performance of our investments could
adversely affect our ability to service our debt.

         Environmental problems are possible and can be costly

         Federal,   state  and  local  laws  and  regulations  relating  to  the
protection  of the  environment  may  require a  current  or  previous  owner or
operator  of real  property  to  investigate  and  clean up  hazardous  or toxic
substances  or petroleum  product  releases at the property,  without  regard to
whether the owner or operator  knew or caused the presence of the  contaminants.
If unidentified  environmental  problems arise at one of our properties,  we may
have to make substantial  payments to a governmental entity or third parties for
property damage and for  investigation and clean-up costs. Even if more than one
person  may  have  been  responsible  for  the  contamination,  we may  be  held
responsible  for  all  of the  clean-up  costs  incurred.  Our  liability  under
environmental  laws  could  adversely  affect  our cash flow and our  ability to
service our debt.

         At one of our properties,  the Gadsden Mall in Gadsden,  Alabama,  four
underground  storage tanks were removed in 1989. In connection  with the removal
of  these  gasoline  storage  tanks,   associated  petroleum  contamination  was
discovered in the soil and groundwater.  We are currently working with the state
regulatory  agency to remediate the  contamination in accordance with applicable
requirements.  Because the tanks were registered with the Alabama  Department of
Environmental  Management  and the facility was in compliance  with  regulations
prior to the incident,  we have been  reimbursed  under the Alabama  Underground
Storage Tank Trust Fund for the costs  incurred to date in  connection  with the
ongoing cleanup, and we expect to be reimbursed for the remaining costs as well.
We have  received a "no further  action"  letter from the Alabama  Department of
Environmental Management.

         On December  29,  1998,  we acquired  Bel Air Mall in Mobile,  Alabama.
During the course of our  environmental  due  diligence,  we identified  several
different areas of the property in which contamination is present.  One of those
areas involves drycleaner solvent;  the others involve petroleum  contamination.
The  Alabama   Department  of   Environmental   Management  is  overseeing   the
investigation and cleanup of the drycleaner contamination. It is possible that a
claim  could  be  asserted  against  us,  as  owner  of the  property,  for  the
investigation  and  remediation  of the  contamination.  Under  the terms of the
purchase and sale  agreement,  the former owner of the property  purchased a $10
million insurance policy and established escrow accounts totaling  $1,275,000 to
cover the costs associated with  investigating  and remediating the contaminated
areas. In addition,  subject to  limitations,  the seller will be performing all
required remediation of the drycleaner contamination.

         Some potential losses are not covered by insurance

         We carry  comprehensive  liability,  fire, extended coverage and rental
loss insurance on all of our  properties.  We believe the policy  specifications
and insured  limits of these policies are adequate and  appropriate.  There are,
however,  certain types of losses, such as lease and other contract claims, that
generally  are not  insured.  Should  an  uninsured  loss or a loss in excess of
insured  limits  occur,  we could lose all or a portion  of the  capital we have
invested in a  property,  as well as the  anticipated  future  revenue  from the
property.  In such an event,  we might  nevertheless  remain  obligated  for any
mortgage debt or other financial obligations related to the property.

Debt  financing,  financial  covenants,  our degree of leverage and increases in
interest rates could adversely affect our economic performance

         Scheduled debt payments could adversely affect our financial condition

         Our  business  is  subject  to  risks  normally  associated  with  debt
financing. If principal payments due at maturity cannot be refinanced,  extended
or paid with proceeds of other capital transactions, such as new equity capital,
our cash flow will not be sufficient in all years to repay all maturing debt. If
prevailing  interest rates or other factors at the time of refinancing,  such as
the possible  reluctance of lenders to make commercial real estate loans, result
in higher interest rates, increased interest expense would adversely affect cash
flow and our ability to service our debt.

         Our  obligation  to  comply  with  financial   covenants  in  our  debt
agreements could restrict our range of operating activities

         Our credit facility contains customary  restrictions,  requirements and
other limitations on our ability to incur debt, including:

o        debt to assets ratios;

o        secured debt to total assets ratios;

o        debt service coverage ratios; and

o        minimum ratios of unencumbered assets to unsecured debt.

         The indenture under which our senior  unsecured debt is issued contains
financial and operating  covenants including coverage ratios. Our indenture also
limits our ability to:

o        incur secured and unsecured indebtedness;

o        sell all or substantially all or our assets; and

o        engage in mergers, consolidations and acquisitions.

         Our degree of leverage could limit our ability to obtain additional
         financing

         Our "debt to market  capitalization" ratio, which we calculate as total
debt as a  percentage  of total  debt plus the market  value of our  outstanding
units and the  outstanding  common  shares of  beneficial  interest  of Colonial
Properties,  was approximately  51.3% as of December 31, 1999.  Increases in our
leverage could adversely  affect our ability to obtain  additional  financing in
the future for working capital, capital expenditures,  acquisitions, development
or  other  general  corporate  purposes,  and may make us more  vulnerable  to a
downturn in business or the economy generally.

         Rising interest rates could adversely affect our cash flow

         Advances  under our credit  facility  bear  interest at a variable rate
ranging  between 80 and 135 basis points above LIBOR.  We may borrow  additional
money  with  variable  interest  rates in the  future,  and may enter into other
transactions  to limit our exposure to rising  interest rates as appropriate and
cost  effective.  Increases  in interest  rates,  or the loss of the benefits of
hedging agreements,  would increase our interest expense,  which would adversely
affect cash flow and our ability to service our debt.

Some of our general  partner's  trustees and officers have conflicts of interest
and could exercise influence in a manner  inconsistent with holders of interests
in the Company

         As a result of their  substantial  ownership  of  common  shares of our
general partner,  Colonial Properties,  and units of the Company, Messrs. Thomas
Lowder,  Colonial Properties' Chairman of the Board, Chief Executive Officer and
President,  and James Lowder, Harold Ripps, Herbert Meisler and William Johnson,
each of whom is a trustee of Colonial Properties,  might seek to exert influence
over our decisions as to sales or refinancings of particular  properties we own.
Any such exercise of influence might produce decisions which are not in the best
interest of all of the holders of interests in the Company.

         The Lowder  family,  which  includes  Thomas and James Lowder,  who are
brothers, and their affiliates, holds interests in companies that have performed
construction, management, insurance brokerage and other services with respect to
our  properties.  These  companies  may perform  similar  services for us in the
future.  As a result,  the Lowder family may realize benefits from  transactions
between such companies and the Company that are not realized by other holders of
interests in the Company.  In addition,  Thomas and James Lowder, as trustees of
Colonial  Properties,  may be in a  position  to  influence  the  Company  to do
business with companies in which the Lowder family has a financial interest. Our
policies may not be  successful  in  eliminating  the  influence  of  conflicts.
Moreover,  transactions with companies  controlled by the Lowder family, if any,
may not be on terms as  favorable  to us as we could  obtain  in an  arms-length
transaction with a third party.

We       do not control our  management,  leasing and  brokerage  businesses  To
         facilitate the maintenance of its REIT qualification, Colonial

Properties has a  "non-controlled  subsidiary,"  Colonial  Properties  Services,
Inc., which conducts  management,  leasing and brokerage business for properties
the  Company  does not wholly own.  While  Colonial  Properties  owns 99% of the
economic interest in the non-controlled  subsidiary,  99% of its voting stock is
owned by members of the Lowder family.  We therefore lack the ability to set the
business policies and operations of the non-controlled subsidiary.

We are subject to risks associated with the property management, leasing and
brokerage businesses

         In addition to the risks we face as a result of our  ownership  of real
estate, we face risks relating to the property management, leasing and brokerage
businesses of Colonial Properties Services, Inc., including risks that:

o        management contracts or service agreements with third-party owners will
         be lost to competitors;

o        contracts will not be renewed upon expiration or will not be renewed on
         terms consistent with current terms; and

o        leasing and brokerage activity generally may decline.

Each of these  developments  could  adversely  affect our ability to service our
debt.

We are dependent on external sources of capital

         To  qualify  as a REIT,  Colonial  Properties  must  distribute  to its
shareholders  each  year at least 95% (90% for  taxable  years  beginning  after
December 31, 2000) of its net taxable  income,  excluding  any net capital gain.
Because of these  distribution  requirements,  it is not likely  that we will be
able to fund all future capital needs from income from operations.  We therefore
will have to rely on  third-party  sources of  capital,  which may or may not be
available on favorable  terms or at all.  Our access to  third-party  sources of
capital depends on a number of things,  including the market's perception of our
growth  potential  and our  current and  potential  future  earnings.  Moreover,
additional equity offerings may result in substantial  dilution,  and additional
debt financing may substantially increase our leverage.

Our general partner may change our business policies in the future

         The major policies of the Company,  including its policies with respect
to development, acquisitions, financing, growth, operations, debt capitalization
and  distributions,  are  determined  by  the  board  of  trustees  of  Colonial
Properties.  Although it has no present  intention to do so, the board may amend
or revise these and other policies from time to time. A change in these policies
could adversely affect the Company's financial condition,  results of operations
or ability to service debt.

We intend to qualify as a partnership but cannot guarantee that we will qualify

         We intend to qualify as a partnership  for federal income tax purposes.
However,  we will be treated as a corporation for federal income tax purposes if
we are a  "publicly  traded  partnership,"  unless at least 90% of our income is
qualifying income as defined in the tax code. The income requirements applicable
to REITs and the  definition of qualifying  income for purposes of this 90% test
are similar in most, but not all,  respects.  Qualifying income for the 90% test
generally  includes  passive  income,  such as specified  types of real property
rents,  dividends  and  interest.  We  cannot  guarantee  that we will meet this
qualifying income test. If we were to be taxed as a corporation,  we would incur
substantial tax liabilities, Colonial Properties would fail to qualify as a REIT
for tax purposes and Colonial  Properties'  and our ability to raise  additional
capital could be impaired.

Our general partner intends to qualify as a REIT, but we cannot guarantee that
it will qualify

         We believe that  Colonial  Properties  has  qualified for taxation as a
REIT for federal  income tax  purposes  commencing  with its taxable  year ended
December 31, 1993. If Colonial Properties qualifies as a REIT, it generally will
not be subject to federal  income tax on its income that it  distributes  to its
shareholders. Colonial Properties plans to continue to meet the requirements for
taxation as a REIT, but it may not qualify.  Many of the REIT  requirements  are
highly technical and complex.  The determination  that Colonial  Properties is a
REIT requires an analysis of various factual matters and circumstances  that may
not be totally within its control.  For example,  to qualify as a REIT, at least
95% of Colonial Properties' gross income must come from certain sources that are
itemized  in the  REIT  tax  laws.  Colonial  Properties  is  also  required  to
distribute to  shareholders  at least 95% (90% for taxable years beginning after
December 31, 2000) of its REIT taxable income, excluding capital gains. The fact
that Colonial Properties holds most of its assets through us further complicates
the  application  of the REIT  requirements.  Even a  technical  or  inadvertent
mistake could jeopardize Colonial Properties' REIT status. Furthermore, Congress
and the IRS might make changes to the tax laws and  regulations,  and the courts
might issue new rulings that make it more difficult, or impossible, for Colonial
Properties to remain qualified as a REIT. We do not believe,  however,  that any
pending or proposed tax law changes would jeopardize its REIT status.

         If Colonial Properties failed to qualify as a REIT, it would be subject
to federal income tax at regular  corporate rates.  Also, unless the IRS granted
relief under certain  statutory  provisions,  Colonial  Properties  would remain
disqualified as a REIT for the four years following the year Colonial Properties
first failed to qualify.  If Colonial Properties failed to qualify as a REIT, it
would have to pay  significant  income taxes and would therefore have less money
available for  investments  or for  distributions  to  shareholders.  This would
likely have a  significant  adverse  affect on the value of our  securities.  In
addition,   Colonial  Properties  would  no  longer  be  required  to  make  any
distributions  to  shareholders,  but we would still be  required to  distribute
quarterly substantially all of our net cash revenues to our unitholders.

REIT Modernization Act changes to the REIT asset tests

         Currently, a REIT may not own securities in any one issuer if the value
of those  securities  exceeds 5% of the value of the REIT's  total assets or the
securities owned by the REIT represent more than 10% of the issuer's outstanding
voting securities. As a result of the REIT Modernization Act, after December 31,
2000, the 5% value test and the 10% voting security test will be modified in two
respects.  First, the 10% voting  securities test will be expanded so that REITs
also  will  be  prohibited  from  owning  more  than  10%  of the  value  of the
outstanding  securities of any one issuer.  Second,  an exception to these tests
that will allow a REIT to own  securities  of a  subsidiary  that exceeds the 5%
value test and the new 10% vote or value test if the  subsidiary  elects to be a
"taxable  REIT  subsidiary,"  which would be a fully  taxable  corporation.  The
expanded  10% vote or  value  test,  however,  will  not  apply  to an  existing
subsidiary  unless it engages in a substantial  new line of business or acquires
any  substantial  asset or Colonial  Properties  acquires any securities in that
subsidiary  after July 12,  1999.  Under a new asset  test,  for  taxable  years
beginning after December 31, 2000,  Colonial  Properties will not be able to own
securities of taxable REIT  subsidiaries  that  represent in the aggregate  more
than 20% of the value of Colonial Properties' total assets. At the present time,
no decision has been made as to whether Colonial  Property  Services,  Inc. will
elect to be treated as a taxable REIT subsidiary.

         Several  provisions  of the new law will  ensure  that a  taxable  REIT
subsidiary will be subject to an appropriate  level of federal income  taxation.
For example,  a taxable REIT subsidiary will be limited in its ability to deduct
interest payments made to an affiliated REIT. In addition, the REIT will have to
pay a 100%  penalty  tax on some  payments  that  it  receives  if the  economic
arrangements  between  the  REIT,  the  REIT's  tenants,  and the  taxable  REIT
subsidiary are not comparable to similar arrangements between unrelated parties.

                                 USE OF PROCEEDS

          Unless  otherwise  described in the supplement to this prospectus used
to offer specific  securities,  the Company intends to use the net proceeds from
the sale of securities  under this  prospectus  for general  business  purposes,
including,  without  limitation,  the  development and acquisition of additional
properties as suitable opportunities arise, the repayment of other debt, capital
expenditures,  improvements  to certain  properties  in our  portfolio,  working
capital,  financing the repurchase by Colonial  Properties  from time to time of
its outstanding common shares of beneficial interest and other general purposes.

<PAGE>

                         DESCRIPTION OF DEBT SECURITIES

         The following  description sets forth certain general provisions of the
debt securities that may be offered by means of this prospectus.  The particular
terms of the debt securities  being offered and the extent to which such general
provisions  described  below apply will be described in a prospectus  supplement
relating to such debt securities.

         Any debt securities  offered by means of this prospectus will be issued
under an indenture dated July 22, 1996, as amended or supplemented  from time to
time, between the Company and Bankers Trust Company,  as trustee.  The indenture
has  been  filed as an  exhibit  to the  registration  statement  of which  this
prospectus  is a part and is available for  inspection  at the  corporate  trust
office of the  trustee or as  described  above under  "Where to Find  Additional
Information"  on page 2 of this  prospectus.  The  indenture  is subject to, and
governed by, the Trust Indenture Act of 1939, as amended. The statements made in
this  prospectus  relating to the indenture and the debt securities to be issued
under the indenture are summaries of some, but not all, of the provisions of the
indenture and debt  securities and do not purport to be complete and are subject
to, and are qualified in their  entirety by reference to, all  provisions of the
indenture and such debt  securities.  Unless  otherwise  specified,  all section
references appearing in this summary are to sections of the indenture.

General

         The debt securities will be direct,  unsecured recourse  obligations of
the Company and will rank equally with all other  unsecured  and  unsubordinated
indebtedness  of the  Company.  Unless  otherwise  specified  in the  applicable
prospectus  supplement,   Colonial  Properties,  our  general  partner,  has  no
obligation for payment of principal or interest on the debt  securities.  Except
as  set  forth  in the  indenture  or in one  or  more  supplemental  indentures
described in a prospectus  supplement relating thereto,  the debt securities may
be issued without limit as to aggregate principal amount, in one or more series,
in each  case as  established  from  time to time in or  pursuant  to  authority
granted by a  resolution  of the board of trustees of  Colonial  Properties,  as
general partner of the Company, or as established in, or in accordance with, the
indenture or in one or more supplemental indentures.  All debt securities of one
series do not have to be issued at the same time and, unless otherwise provided,
a series  may be  reopened,  without  the  consent  of the  holders  of the debt
securities of that series,  for issuances of additional  debt securities of such
series (Section 301). The debt  securities,  while recourse to all of the assets
of the Company, will not be recourse to Colonial Properties,  as general partner
of the Company.

         The  indenture  provides  that there may be more than one trustee under
the indenture,  each with respect to one or more series of debt securities.  Any
trustee under the indenture may resign or be removed with respect to one or more
series of debt securities,  and a successor trustee may be appointed to act with
respect to such series (section 608 of the indenture).  In the event that two or
more  persons are acting as trustee  with  respect to  different  series of debt
securities,  such  trustee  shall be a trustee  of a trust  under the  indenture
separate and apart from the trust administered by any other trustee, and, except
as otherwise indicated in this summary or in the indenture, any action described
to be taken by each  trustee may be taken by each such  trustee with respect to,
and only with respect to, the one or more series of debt securities for which it
is trustee under the indenture (Section 609).

         The  prospectus  supplement  relating to any series of debt  securities
being  offered will  contain  information  on the  specific  terms of those debt
securities, including, without limitation:

     o    the title of such debt securities;

     o    the aggregate  principal  amount of such debt securities and any limit
          on such aggregate principal amount;

     o    the percentage of the principal  amount at which such debt  securities
          will be issued and,  if other than the entire  principal  amount,  the
          portion  of  the  principal   amount   payable  upon   declaration  of
          acceleration of the maturity thereof;

     o    the date or dates, or the method for determining the date or dates, on
          which the principal of such debt securities will be payable;

     o    the rate or rates  (which may be fixed or variable) at which such debt
          securities  will bear  interest,  if any,  or the method by which such
          rate or rates shall be determined;

     o    the date or dates, or the method for  determining  such date or dates,
          from which any interest  will accrue,  the dates on which any interest
          will be payable,  the regular record dates for interest payment dates,
          or  the  method  by  which  such  interest   payment  dates  shall  be
          determined,  the persons to whom such interest  shall be payable,  and
          the basis upon which  interest  shall be calculated if other than that
          of a 360-day year of twelve 30-day months;

     o    the place or places where the principal of (and  premium,  if any) and
          interest, if any, on such debt securities will be payable,  where such
          debt  securities may be surrendered  for conversion or registration of
          transfer  or  exchange  and where  notices  or  demands to or upon the
          Company in respect of such debt  securities  and the  indenture may be
          served;

     o    the period or periods within which,  the price or prices at which, and
          the other terms and conditions upon which, such debt securities may be
          redeemed,  in whole or in part,  at the option of the Company,  if the
          Company is to have the option to redeem;

     o    the  obligation,  if any, of the Company to redeem,  repay or purchase
          such  debt  securities  pursuant  to any  sinking  fund  or  analogous
          provision or at the option of a holder of the debt securities, and the
          period or  periods  within  which or the date and dates on which,  the
          price or prices at which and the other terms and conditions upon which
          such debt securities will be redeemed,  repaid or purchased,  in whole
          or in part, pursuant to the Company's  obligation to redeem,  repay or
          repurchase such debt securities;

     o    if other than U.S.  dollars,  the currency or currencies in which such
          debt securities are denominated and/or payable, which may be a foreign
          currency  or units of two or more  foreign  currencies  or a composite
          currency or currencies, and the terms and conditions relating thereto;

     o    whether the amount of payments of principal of (and  premium,  if any)
          or interest,  if any, on such debt  securities may be determined  with
          reference to an index,  formula or other method (which index,  formula
          or  method  may,  but need not be,  based on a  currency,  currencies,
          currency unit or units or composite  currency or  currencies)  and the
          manner in which such amounts shall be determined;

     o    any additions to, modifications of or deletions from the terms of such
          debt  securities  with respect to events of default or  covenants  set
          forth in the indenture;

     o    whether such debt  securities  will be issued in  certificated  and/or
          book-entry form;

     o    whether such debt securities will be in registered or bearer form and,
          if in registered form, the denominations  thereof if other than $1,000
          and any  integral  multiple  of $1,000  and,  if in bearer  form,  the
          denominations thereof and the terms and conditions relating thereto;

     o    the applicability,  if any, of the defeasance and covenant  defeasance
          provisions of Article Fourteen of the indenture;

     o    whether  and  under  what  circumstances  the  Company  will  pay  any
          additional  amounts  on such debt  securities  in  respect of any tax,
          assessment or governmental charge and, if so, whether the Company will
          have the option to redeem such debt  securities in lieu of making such
          payment;

     o    the terms and conditions,  if any, upon which such debt securities may
          be subordinated to other debt of the Company; and

     o    any  other  terms of the debt  securities  not  inconsistent  with the
          provisions of the indenture (Section 301).

         The debt  securities  may  provide  for less than the entire  principal
amount thereof to be payable upon  declaration of  acceleration  of the maturity
thereof.   We  refer  to  such  debt  securities  as  "Original  Issue  Discount
Securities."  Special  federal income tax,  accounting and other  considerations
applicable  to Original  Issue  Discount  Securities  will be  described  in the
applicable prospectus supplement.

         Except as  described  below under  "Certain  Covenants--Limitations  on
Incurrence of Debt" beginning on page 14 of this prospectus,  the indenture does
not contain any provisions  that would limit the ability of the Company to incur
debt or that would afford holders of debt securities  protection in the event of
a highly leveraged or similar transaction  involving the Company or in the event
of a change of control.  Restrictions  on  ownership  and  transfers of Colonial
Properties'  common  shares  of  beneficial  interest  and  preferred  shares of
beneficial  interest  are  designed  to  preserve  its  status  as a  REIT  and,
therefore, may act to prevent or hinder a change of control. You should refer to
the  applicable  prospectus  supplement  for  information  with  respect  to any
deletions  from,  modifications  of or  additions  to the  events of  default or
covenants  of the  Company  that are  described  below,  on pages  14-20 of this
prospectus,  including any addition of a covenant or other  provision  providing
event risk or similar protection.

Denomination, Interest, Registration and Transfer

         Unless otherwise described in the applicable prospectus supplement, the
debt  securities  of any  series  offered  by means of this  prospectus  will be
issuable in  denominations  of $1,000 and integral  multiples of $1,000 (Section
302).

         Unless otherwise specified in the applicable prospectus supplement, the
principal of (and applicable premium, if any) and interest on any series of debt
securities  will be payable at the  corporate  trust office of the trustee,  the
address  of  which  will be  stated  in the  applicable  prospectus  supplement;
provided that, at the option of the Company,  payment of interest may be made by
check mailed to the address of the person entitled to the interest payment as it
appears in the register for the debt  securities or by wire transfer of funds to
such person at an account  maintained  within the United States  (Sections  301,
305, 306, 307 and 1002).

         Any interest not  punctually  paid or duly provided for on any interest
payment date with respect to a debt security will forthwith  cease to be payable
to the holder on the applicable regular record date and may either be paid:

     o    to the person in whose name such debt  security is  registered  at the
          close of  business  on a special  record  date for the payment of such
          defaulted  interest  to be fixed by the  trustee,  and notice  whereof
          shall be given to the holder of such debt  security  not less than ten
          days prior to such special record date; or

     o    at any  time  in any  other  lawful  manner,  all as  more  completely
          described in the indenture (Section 307).

         Subject to certain  limitations  imposed upon debt securities issued in
book-entry  form,  the debt  securities of any series will be  exchangeable  for
other  debt  securities  of the same  series and of a like  aggregate  principal
amount and tenor of different  authorized  denominations  upon surrender of such
debt securities at the corporate trust office of the trustee  referred to above.
In addition,  subject to certain limitations imposed upon debt securities issued
in book-entry  form, the debt  securities of any series may be  surrendered  for
conversion or registration of transfer or exchange at the corporate trust office
of the trustee. Every debt security surrendered for conversion,  registration of
transfer  or  exchange  must  be  duly  endorsed  or  accompanied  by a  written
instrument of transfer.  No service charge will be made for any  registration of
transfer or exchange of any debt securities, but the Company may require payment
of a sum  sufficient to cover any tax or other  governmental  charge  payable in
connection  therewith  (section  305). If the applicable  prospectus  supplement
refers to any transfer agent (in addition to the trustee)  initially  designated
by the Company with respect to any series of debt securities, the Company may at
any time rescind the  designation  of such transfer agent or approve a change in
the location through which any such transfer agent acts, except that the Company
will be required to maintain a transfer  agent in each place of payment for such
series.  The Company may at any time designate  additional  transfer agents with
respect to any  series of debt  securities  offered by means of this  prospectus
(Section 1002).

     Neither the Company nor the trustee shall be required to:

     o    issue,  register the transfer of or exchange  debt  securities  of any
          series  during a period  beginning  at the opening of business 15 days
          before any selection of debt  securities of that series to be redeemed
          and  ending  at the close of  business  on the day of  mailing  of the
          relevant notice of redemption;

     o    register  the transfer of or exchange  any debt  security,  or portion
          thereof,  called for redemption,  except the unredeemed portion of any
          debt security being redeemed in part; or

     o    issue, register the transfer of or exchange any debt security that has
          been surrendered for repayment at the option of the holder, except the
          portion,  if any, of such debt  security not to be so repaid  (Section
          305).

Merger, Consolidation or Sale

         The Company will be permitted to  consolidate  with, or sell,  lease or
convey all or  substantially  all of its  assets to, or merge with or into,  any
other entity, provided that:

     o    either the Company shall be the  continuing  entity,  or the successor
          entity (if other than the  Company)  formed by or  resulting  from any
          such consolidation or merger or which shall have received the transfer
          of such assets shall expressly assume payment of the principal of (and
          premium,  if any) and interest on all of the debt  securities  and the
          due and punctual  performance  and  observance of all of the covenants
          and conditions contained in the indenture;

     o    immediately  after giving effect to such  transaction and treating any
          indebtedness  that  becomes  an  obligation  of  the  Company  or  any
          Subsidiary  (as  defined  below) as a result  thereof  as having  been
          incurred  by the  Company  or  such  Subsidiary  at the  time  of such
          transaction,  no event of default  under the  indenture,  and no event
          which,  after notice or the lapse of time, or both,  would become such
          an event of default, shall have occurred and be continuing; and

     o    an officer's  certificate  and legal opinion  covering such conditions
          described  above shall be delivered to the trustee  (Sections  801 and
          803).

         As  used  in  this  prospectus,   "Subsidiary"   means  a  corporation,
partnership or limited liability  company,  a majority of the outstanding voting
stock,  partnership  interests or membership  interests,  as the case may be, of
which is owned or controlled,  directly or indirectly,  by the Company or by one
or more  Subsidiaries  of the  Company.  For the  purposes  of this  definition,
"voting  stock"  means  stock  having  the  voting  power  for the  election  of
directors,  general partners,  managers or trustees, as the case may be, whether
at all times or only so long as no senior  class of stock has such voting  power
by reason of any contingency.  Colonial Properties  Services,  Inc. would not be
considered a Subsidiary of the Company.

Certain Covenants

         Limitations  on Incurrence of Debt.  Under the  indenture,  the Company
will not,  and will not permit any  Subsidiary  to,  incur any Debt (as  defined
below), other than intercompany Debt (including Debt owed to Colonial Properties
Services,   Inc.  arising  from  routine  cash  management  practices)  that  is
subordinate in right of payment to the debt securities,  if,  immediately  after
giving effect to the incurrence of such Debt and the application of the proceeds
thereof,  the aggregate  principal amount of all outstanding Debt of the Company
and its  Subsidiaries  on a  consolidated  basis  determined in accordance  with
generally accepted accounting principles is greater than 60% of the sum of:

     o    the Company's  Adjusted  Total Assets (as defined below) as of the end
          of the most recent  fiscal  quarter  prior to the  incurrence  of such
          additional Debt;

     o    the purchase  price of any real estate assets or mortgages  receivable
          (or interests therein) acquired by the Company or any Subsidiary since
          the end of such fiscal quarter, including those obtained in connection
          with the incurrence of such additional Debt; and

     o    the net amount of any  securities  offering  proceeds  received by the
          Company or any Subsidiary since the end of such fiscal quarter (to the
          extent that such  proceeds  were not used to acquire  such real estate
          assets or mortgages receivable or used to reduce Debt) (Section 1004).

         In addition to the foregoing limitations on the incurrence of Debt, the
Company will not, and will not permit any  Subsidiary  to, incur any Debt if the
ratio of  Consolidated  Income  Available for Debt Service (as defined below) to
the Annual  Service Charge (as defined  below) for the four  consecutive  fiscal
quarters most recently ended prior to the date on which such  additional Debt is
to be  incurred  shall have been less than 1.5 to 1, on a pro forma  basis after
giving  effect  to the  incurrence  of such Debt and to the  application  of the
proceeds thereof (Section 1004(b)).

         Further,  the Company will not, and will not permit any  Subsidiary to,
incur any Debt secured by any mortgage,  lien,  charge,  pledge,  encumbrance or
security  interest  of any kind upon any of the  property  of the Company or any
Subsidiary,  whether owned at the date of the indenture or thereafter  acquired,
which we refer to as "Secured Debt," if,  immediately after giving effect to the
incurrence of such Secured Debt and the application of the proceeds thereof, the
aggregate  principal  amount of all outstanding  Secured Debt of the Company and
its Subsidiaries on a consolidated basis is greater than 40% of the sum of:

     o    the Company's  Adjusted  Total Assets as of the end of the most recent
          fiscal quarter prior to the incurrence of such additional Debt;

     o    the purchase  price of any real estate assets or mortgages  receivable
          (or interests therein) acquired by the Company or any Subsidiary since
          the end of such fiscal quarter, including those obtained in connection
          with the incurrence of such additional Debt; and

     o    the amount of any securities offering proceeds received by the Company
          or any Subsidiary  since the end of such fiscal quarter (to the extent
          that such proceeds were not used to acquire such real estate assets or
          mortgages receivable or used to reduce Debt) (Section 1004(c)).

         For purposes of the foregoing  provisions  regarding the  limitation on
the incurrence of Debt,  Debt shall be deemed to be "incurred" by the Company or
a Subsidiary whenever the Company or Subsidiary shall create, assume,  guarantee
or otherwise become liable in respect of the Debt.

         Maintenance of Unencumbered Total Asset Value. Under the indenture, the
Company will at all times maintain an Unencumbered Total Asset Value (as defined
below) in an amount not less than 150% of the aggregate  principal amount of all
outstanding  unsecured  Debt  of  the  Company  and  its  Subsidiaries  (Section
1004(d)).

         Existence. Except as described under "Merger, Consolidation or Sale" on
page 14 of this  prospectus,  the Company will do or cause to be done all things
necessary  to preserve and keep in full force and effect its  existence,  rights
(by partnership agreement and statute) and franchises;  provided,  however, that
the  Company  shall not be required to  preserve  any right or  franchise  if it
determines  that  the  preservation  of the  right  or  franchise  is no  longer
desirable  in the  conduct  of its  business  and that the loss of the  right or
franchise is not  disadvantageous  in any material respect to the holders of the
debt securities (Section 1006).

         Maintenance of Properties.  Under the indenture, the Company will cause
all of its material  properties used or useful in the conduct of its business or
the business of any  Subsidiary  to be  maintained  and kept in good  condition,
repair and working  order and supplied  with all  necessary  equipment  and will
cause to be made all necessary repairs, renewals, replacements,  betterments and
improvements of the material  properties,  all as in the judgment of the Company
may be necessary so that the business carried on in connection  therewith may be
properly and advantageously conducted at all times; provided,  however, that the
Company and its  Subsidiaries  shall not be prevented  from selling or otherwise
disposing  of for value  its  properties  in the  ordinary  course  of  business
(Section 1007).

         Insurance.  Under the indenture,  the Company will, and will cause each
of its  Subsidiaries  to, keep all of its insurable  properties  insured against
loss or damage at least equal to their then full  insurable  value with insurers
of recognized  responsibility  and having an A.M. Best policy holder's rating of
not less than A-:V (Section 1008).

         Payment of Taxes and Other  Claims.  Under the  indenture,  the Company
will pay or  discharge  or cause to be paid or  discharged,  before  they  shall
become delinquent:

     o    all taxes, assessments and governmental charges levied or imposed upon
          it or any  Subsidiary  or upon the income,  profits or property of the
          Company or any Subsidiary; and

     o    all lawful claims for labor,  materials and supplies which, if unpaid,
          might by law  become a lien upon the  property  of the  Company or any
          Subsidiary,

provided, however, that the Company shall not be required to pay or discharge or
cause to be paid or discharged any such tax,  assessment,  charge or claim whose
amount,   applicability  or  validity  is  being  contested  in  good  faith  by
appropriate  proceedings or for which the Company has set apart and maintains an
adequate reserve (Section 1009).

         Provision of Financial Information. Under the indenture, whether or not
the Company is subject to Section 13 or 15(d) of the Securities  Exchange Act of
1934,  which we refer to as the "Exchange  Act," the Company will, to the extent
permitted  under  the  Exchange  Act,  file  with  the SEC the  annual  reports,
quarterly reports and other documents which the Company would have been required
to file with the SEC  pursuant to such  Section 13 or 15(d) if the Company  were
subject to those  provisions.  We refer to these reports and other  documents as
the "Financial  Information."  The Financial  Information must be filed with the
SEC on or prior to the  respective  dates by which the  Company  would have been
required  to file the  Financial  Information  if the  Company  were  subject to
Section  13 or  15(d) of the  Exchange  Act.  We  refer  to  these  dates as the
"Required Filing Dates." The Company also will in any event:

     o    within 15 days of each Required  Filing Date,  (a) transmit by mail to
          all holders of debt securities, as their names and addresses appear in
          the security  register,  without cost to such  holders,  copies of the
          Financial  Information  and (b) file  with the  trustee  copies of the
          Financial Information; and

     o    if filing such  documents by the Company with the SEC is not permitted
          under the Exchange Act,  promptly  supply copies of such  documents to
          any  prospective  holder  upon  written  request  and  payment  of the
          reasonable cost of duplication and delivery (Section 1010).

As used in this prospectus,

         "Adjusted Total Assets" as of any date means the sum of:

     o    $328,177,823  (which  represents the amount  determined by multiplying
          the price at which  Colonial  Properties'  common shares of beneficial
          interest were offered in its initial public offering, or the "IPO," by
          the sum of (a) the common  shares of  beneficial  interest of Colonial
          Properties issued in the IPO and (b) the units of the Company not held
          by Colonial Properties that were issued in connection with the IPO);

     o    $108,841,000  (which  represents  the principal  amount of outstanding
          Debt of the Company immediately following the IPO); and

     o    the  purchase  price or cost of any real  estate  assets or  mortgages
          receivable (or interests therein) acquired (including the value of any
          units  issued in  connection  therewith)  or  developed  after the IPO
          (including  the cost of  tenant  improvements)  and the  amount of any
          securities offering proceeds and other proceeds of Debt received after
          the IPO (to the extent  such  proceeds  were not used to acquire  real
          estate  assets  or  mortgages  receivable  or  used to  reduce  Debt),
          adjusted for the proceeds of any real estate assets disposed of by the
          Company (up to the purchase price or cost of such assets).

           This definition of "Adjusted Total Assets" values the assets owned by
the Company at the time of the IPO at the market  capitalization  of the Company
at that time, which the Company believes to be a more appropriate measure of the
value of those  assets than  undepreciated  book  value,  which  reflects  their
pre-IPO cost before accumulated depreciation.

         "Annual Service Charge" as of any date means the amount of any interest
expensed during the four  consecutive  fiscal quarters most recently ended prior
to such date.

         "Consolidated  Income  Available for Debt Service" for any period means
Consolidated  Net Income (as defined below) of the Company and its  Subsidiaries
plus amounts which have been deducted for:

     o    interest on Debt of the Company and its Subsidiaries;

     o    provision  for  taxes of the  Company  and its  Subsidiaries  based on
          income;

     o    amortization of debt discount;

     o    provisions for gains and losses on properties;

     o    depreciation and amortization;

     o    the effect of any noncash charge resulting from a change in accounting
          principles in determining Consolidated Net Income for such period; and

     o    amortization of deferred charges.

         "Consolidated Net Income" for any period means the amount of net income
(or loss) of the Company and its  Subsidiaries  for such period  determined on a
consolidated basis in accordance with generally accepted accounting principles.

         "Debt" of the Company or any Subsidiary  means any  indebtedness of the
Company or any Subsidiary, whether or not contingent, in respect of:

     o    borrowed  money  evidenced  by bonds,  notes,  debentures  or  similar
          instruments;

     o    debt secured by any mortgage, pledge, lien, charge, encumbrance or any
          security  interest  existing on  property  owned by the Company or any
          Subsidiary; or

     o    reimbursement  obligations  in  connection  with any letters of credit
          actually  issued or amounts  representing  the  balance  deferred  and
          unpaid of the purchase  price of any property  except any balance that
          constitutes an accrued expense or trade payable;

but only to the extent that any of the items described above (other than letters
of credit)  would appear as a liability on the  Company's  consolidated  balance
sheet in accordance with generally accepted accounting principles.  In addition,
"Debt" also includes:

     o    any lease of property by the Company or any Subsidiary as lessee which
          is  reflected  on  the  Company's  consolidated  balance  sheet  as  a
          capitalized  lease in accordance  with generally  accepted  accounting
          principles;

     o    to the extent not otherwise included, any obligation of the Company or
          any  Subsidiary to be liable for, or to pay, as obligor,  guarantor or
          otherwise  (other than for  purposes  of  collection  in the  ordinary
          course of business),  indebtedness  of another  person (other than the
          Company or any Subsidiary).

         "Unencumbered  Total  Asset  Value" as of any date means the sum of (a)
the portion of Adjusted  Total  Assets  allocable to the  Company's  real estate
assets and (b) the value of all other assets of the Company and its Subsidiaries
on a  consolidated  basis  determined  in  accordance  with  generally  accepted
accounting principles (but excluding  intangibles and accounts  receivable),  in
each case  which are  unencumbered  by any  mortgage,  lien,  charge,  pledge or
security  interest.  For  purposes of this  definition,  the portion of Adjusted
Total Assets  allocable to each of the 36 properties owned by the Company at the
time of the IPO  shall  be  determined  by  reference  to each  such  property's
contribution to net operating  income of the Company at the time of the IPO, and
the portion allocable to each property acquired or developed after the IPO shall
be equal to the purchase price or cost of such property.

Additional Covenants and/or Modifications to the Covenants Described Above

         Any  additional  covenants of the Company and/or  modifications  to the
covenants  described above with respect to any debt securities or series thereof
offered  by  means  of this  prospectus,  will be  described  in the  prospectus
supplement relating to such debt securities.

Events of Default, Notice and Waiver

         The  indenture  provides  that the  following  events  are  "Events  of
Default" with respect to any series of debt securities issued thereunder:

     o    default for 30 days in the payment of any  installment  of interest on
          any debt security of such series;

     o    default in the payment of principal  of (or  premium,  if any, on) any
          debt security of such series at its maturity;

     o    default in making any sinking  fund  payment as required  for any debt
          security of such series;

     o    default in the performance or breach of any other covenant or warranty
          of the Company contained in the indenture (other than a covenant added
          to the indenture solely for the benefit of a series of debt securities
          issued thereunder other than such series), continued for 60 days after
          written notice as provided in the indenture;

     o    default in the  payment of an  aggregate  principal  amount  exceeding
          $10,000,000  of any debt of the Company or any mortgage,  indenture or
          other instrument under which such debt is issued or by which such debt
          is secured,  such default having  occurred after the expiration of any
          applicable grace period and having resulted in the acceleration of the
          maturity of such debt, but only if such debt is not discharged or such
          acceleration is not rescinded or annulled;

     o    certain events of bankruptcy,  insolvency or reorganization,  or court
          appointment of a receiver, liquidator or trustee of the Company or any
          Significant  Subsidiary  (as defined below) or the property of either;
          and

     o    any other  Event of Default  provided  with  respect  to a  particular
          series of debt securities (Section 501).

         As  used  in  this  prospectus,   "Significant  Subsidiary"  means  any
Subsidiary that is a "significant  subsidiary" (within the meaning of Regulation
S-X promulgated under the Securities Act of 1933, as amended) of the Company.

         If an Event  of  Default  under  the  indenture  with  respect  to debt
securities of any series at the time outstanding occurs and is continuing,  then
in every  such  case the  trustee  or the  holders  of not less  than 25% of the
principal amount of the outstanding debt securities of that series will have the
right to declare the principal amount (or, if the debt securities of that series
are Original Issue Discount Securities (as defined below) or indexed securities,
such portion of the principal  amount as may be specified in the terms  thereof)
of all the debt  securities of that series to be due and payable  immediately by
written notice thereof to the Company (and to the applicable trustee if given by
the holders). However, at any time after such a declaration of acceleration with
respect  to debt  securities  of such  series  (or of all debt  securities  then
outstanding under the indenture, as the case may be) has been made, but before a
judgment  or  decree  for  payment  of the money  due has been  obtained  by the
trustee,  the  holders  of not less  than a  majority  in  principal  amount  of
outstanding  debt  securities  of such  series (or of all debt  securities  then
outstanding under the indenture,  as the case may be) may rescind and annul such
declaration and its consequences if:

     o    the  Company  shall  have  deposited  with the  trustee  all  required
          payments of the principal of (and premium, if any) and interest on the
          debt  securities  of  such  series  (or of all  debt  securities  then
          outstanding  under the  indenture,  as the case may be),  plus certain
          fees, expenses, disbursements and advances of the trustee; and

     o    all events of  default,  other  than the  non-payment  of  accelerated
          principal  (or  specified  portion  thereof),  with  respect  to  debt
          securities of such series (or of all debt securities then  Outstanding
          under the Indenture,  as the case may be) have been cured or waived as
          provided in the Indenture (Section 502).

         The  indenture  also  provides  that the  holders  of not  less  than a
majority in principal  amount of the  outstanding  debt securities of any series
(or of all debt securities then outstanding under the indenture, as the case may
be) may waive any past default with respect to such series and its consequences,
except a default:

     o    in the payment of the principal of (or premium, if any) or interest on
          any debt security of such series; or

     o    in respect of a covenant or provision  contained in the indenture that
          cannot be  modified  or amended  without  the consent of the holder of
          each outstanding debt security affected thereby (Section 513).

         The  trustee  will be  required  to give  notice to the holders of debt
securities  within 90 days of a default under the indenture  unless such default
shall  have been  cured or  waived;  provided,  however,  that the  trustee  may
withhold  notice to the holders of any series of debt  securities of any default
with respect to such series (except a default in the payment of the principal of
(or premium,  if any) or interest on any debt  security of such series or in the
payment of any sinking fund  installment in respect of any debt security of such
series)  if  specified   responsible  officers  of  the  trustee  consider  such
withholding of notice to be in the interest of those holders (Section 601).

         The indenture provides that no holders of debt securities of any series
may  institute  any  proceedings,  judicial or  otherwise,  with  respect to the
indenture  or for any remedy  thereunder,  except in the cases of failure of the
trustee,  for 60 days,  to act  after  it has  received  a  written  request  to
institute  proceedings in respect of an Event of Default from the holders of not
less than 25% in principal  amount of the  outstanding  debt  securities of such
series, as well as an offer of indemnity reasonably  satisfactory to it (Section
507).  This provision will not prevent,  however,  any holder of debt securities
from  instituting  suit for the  enforcement of payment of the principal of (and
premium,  if any) and interest on such debt  securities  at the  respective  due
dates thereof (Section 508).

         Subject to provisions  in the indenture  relating to its duties in case
of default,  the trustee is under no obligation to exercise any of its rights or
powers  under the  indenture  at the request or  direction of any holders of any
series of debt  securities  then  outstanding  under the indenture,  unless such
holders  shall have  offered to the trustee  reasonable  security  or  indemnity
(Section  602).  The holders of not less than a majority in principal  amount of
the  outstanding  debt  securities of any series (or of all debt securities then
outstanding  under the  indenture,  as the case may be) shall  have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available to the trustee,  or of exercising  any trust or power  conferred  upon
such trustee.  However,  the trustee may refuse to follow any direction which is
in  conflict  with any law or the  indenture,  which may  involve the trustee in
personal  liability  or which may be unduly  prejudicial  to the holders of debt
securities of such series not joining therein (Section 512).

         Within 120 days after the close of each fiscal  year,  the Company will
be required to deliver to the  trustee a  certificate,  signed by one of several
specified officers of Colonial  Properties,  stating whether or not such officer
has  knowledge of any default under the indenture  and, if so,  specifying  each
such default and the nature and status thereof (Section 1011).

Modification of the Indentures

         Modifications and amendments of the indenture may be made only with the
consent of the  holders of not less than a majority in  principal  amount of all
outstanding  debt  securities  issued under the indenture  which are affected by
such modification or amendment;  provided, however, that no such modification or
amendment  may,  without  the  consent of the holder of each such debt  security
affected thereby:

     o    change the stated  maturity of the principal of, or any installment of
          interest (or premium, if any) on, any such debt security;

     o    reduce the principal  amount of, or the rate or amount of interest on,
          or any premium  payable on redemption of, any such debt  security,  or
          reduce the amount of principal of an Original Issue Discount  Security
          that would be due and payable upon  declaration of acceleration of the
          maturity  thereof or would be provable  in  bankruptcy,  or  adversely
          affect any right of repayment of the holder of any such debt security;

     o    change the place of payment,  or the coin or currency,  for payment of
          principal or premium, if any, or interest on any such debt security;

     o    impair the right to institute suit for the  enforcement of any payment
          on or with respect to any such debt security;

     o    reduce the  above-stated  percentage of outstanding debt securities of
          any  series  necessary  to  modify or amend  the  indenture,  to waive
          compliance  with certain  provisions  thereof or certain  defaults and
          consequences thereunder or to reduce the quorum or voting requirements
          set forth in the indenture; or

     o    modify  any  of the  foregoing  provisions  or  any of the  provisions
          relating to the waiver of certain past defaults or certain  covenants,
          except to increase the required percentage to effect such action or to
          provide that certain  other  provisions  may not be modified or waived
          without the consent of the holder of such debt security (Section 902).

         The  holders  of not  less  than a  majority  in  principal  amount  of
outstanding  debt securities of each series  affected  thereby have the right to
waive compliance by the Company with certain covenants in the indenture (Section
1013).

         Modifications  and  amendments  of the indenture may be permitted to be
made by the Company  and the  trustee  without the consent of any holder of debt
securities for any of the following purposes:

     o    to evidence the succession of another person to the Company as obligor
          under the indenture;

     o    to add to the  covenants of the Company for the benefit of the holders
          of all or any series of debt  securities  or to surrender any right or
          power conferred upon the Company in the indenture;

     o    to add Events of Default  for the benefit of the holders of all or any
          series of debt securities;

     o    to add or change any  provisions of the  indenture to  facilitate  the
          issuance of, or to  liberalize  certain  terms of, debt  securities in
          bearer  form,  or  to  permit  or  facilitate  the  issuance  of  debt
          securities in uncertificated form, provided that such action shall not
          adversely  affect the interests of the holders of the debt  securities
          of any series in any material respect;

     o    to change or eliminate any provisions of the indenture,  provided that
          any such change or elimination  shall become effective only when there
          are no debt securities outstanding of any series created prior thereto
          which are entitled to the benefit of such provision;

     o    to secure the debt securities;

     o    to establish the form or terms of debt securities of any series;

     o    to provide for the acceptance of appointment by a successor trustee or
          facilitate  the  administration  of the trusts under the  indenture by
          more than one trustee;

     o    to cure any  ambiguity,  defect  or  inconsistency  in the  indenture,
          provided that such action shall not adversely  affect the interests of
          holders of debt securities of any series issued under the indenture in
          any material respect; or

     o    to  supplement  any of the  provisions  of the indenture to the extent
          necessary  to permit or  facilitate  defeasance  and  discharge of any
          series of such debt  securities,  provided  that such action shall not
          adversely  affect the interests of the holders of the debt  securities
          of any series in any material respect (Section 901).

         The indenture  provides that in determining  whether the holders of the
requisite principal amount of outstanding debt securities of a series have given
any  request,  demand,  authorization,  direction,  notice,  consent  or  waiver
thereunder  or  whether a quorum is  present  at a meeting  of  holders  of debt
securities:

     o    the principal amount of an Original Issue Discount Security that shall
          be  deemed to be  outstanding  shall be the  amount  of the  principal
          thereof  that  would  be due  and  payable  as of  the  date  of  such
          determination   upon  declaration  of  acceleration  of  the  maturity
          thereof;

     o    the  principal  amount of any debt security  denominated  in a foreign
          currency  that shall be deemed  outstanding  shall be the U.S.  dollar
          equivalent,  determined on the issue date for such debt  security,  of
          the  principal  amount  (or, in the case of  Original  Issue  Discount
          Security,  the U.S.  dollar  equivalent on the issue date of such debt
          security of the amount determined as provided in the preceding clause;

     o    the  principal  amount of an  indexed  security  that  shall be deemed
          outstanding  shall  be the  principal  face  amount  of  such  indexed
          security at original issuance,  unless otherwise provided with respect
          to such indexed security pursuant to the indenture; and

     o    debt  securities  owned by the Company or any other  obligor  upon the
          debt  securities  or any  affiliate  of the  Company  or of such other
          obligor shall be disregarded (Section 101).

         The indenture contains provisions for convening meetings of the holders
of debt securities of a series (Section 1501). A meeting will be permitted to be
called at any time by the trustee, and also, upon request, by the Company or the
holders of at least 10% in principal  amount of the outstanding  debt securities
of such series,  in any such case upon notice given as provided in the indenture
(Section 1502).  Except for any consent that must be given by the holder of each
debt  security  affected  by  specified  modifications  and  amendments  of  the
indenture,  any  resolution  presented  at a meeting or  adjourned  meeting duly
reconvened at which a quorum is present may be adopted by the  affirmative  vote
of the  holders  of a  majority  in  principal  amount of the  outstanding  debt
securities of that series; provided, however, that, except as referred to above,
any resolution with respect to any request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
holders of a specified  percentage,  which is less than a majority, in principal
amount of the  outstanding  debt  securities  of a series  may be  adopted  at a
meeting or adjourned  meeting or adjourned  meeting duly  reconvened  at which a
quorum is  present by the  affirmative  vote of the  holders  of such  specified
percentage  in  principal  amount of the  outstanding  debt  securities  of that
series.  Any  resolution  passed or decision  taken at any meeting of holders of
debt securities of any series duly held in accordance with the indenture will be
binding on all  holders of debt  securities  of that  series.  The quorum at any
meeting  called to adopt a resolution,  and at any reconvened  meeting,  will be
persons  holding  or  representing  a  majority  in  principal   amount  of  the
outstanding debt securities of a series;  provided,  however, that if any action
is to be taken at such  meeting with respect to a consent or waiver which may be
given by the holders of not less than a specified percentage in principal amount
of  the  outstanding  debt  securities  of a  series,  the  persons  holding  or
representing  such specified  percentage in principal  amount of the outstanding
debt securities of such series will constitute a quorum (Section 1504).

         Notwithstanding the foregoing  provisions,  the indenture provides that
if any action is to be taken at a meeting of holders of debt  securities  of any
series with respect to any request, demand,  authorization,  direction,  notice,
consent,  waiver and other action that the indenture  expressly  provides may be
made,  given or taken by the  holders of a  specified  percentage  in  principal
amount of all outstanding debt securities  affected  thereby,  or the holders of
such series and one or more additional series:

     o    there shall be no minimum quorum requirement for such meeting; and

     o    the principal amount of the outstanding debt securities of such series
          that vote in favor of such request, demand, authorization,  direction,
          notice, consent, waiver or other action shall be taken into account in
          determining whether such request,  demand,  authorization,  direction,
          notice,  consent, waiver or other action has been made, given or taken
          under the indenture (Section 1504).

Discharge, Defeasance and Covenant Defeasance

         The Company may be permitted  under the indenture to discharge  certain
obligations to holders of any series of debt securities  issued  thereunder that
have not already been delivered to the trustee for  cancellation and that either
have become due and  payable or will become due and payable  within one year (or
scheduled for  redemption  within one year) by irrevocably  depositing  with the
trustee, in trust, funds in such currency or currencies,  currency unit or units
or composite currency or currencies in which such debt securities are payable in
an amount  sufficient to pay the entire  indebtedness on such debt securities in
respect of  principal  (and  premium,  if any) and  interest to the date of such
deposit (if such debt  securities  have become due and payable) or to the stated
maturity or redemption date, as the case may be.

         The indenture  provides that, if the provisions of Article  Fourteen of
the indenture are made applicable to the debt securities of or within any series
pursuant to Section 301 of the indenture, the Company may elect either:

     o    to defease and be discharged from any and all obligations with respect
          to such debt  securities  (except for the obligation to pay additional
          amounts,  if any,  upon  the  occurrence  of  certain  events  of tax,
          assessment  or  governmental  charge with  respect to payments on such
          debt  securities,  and the  obligations  to register  the  transfer or
          exchange of such debt securities,  to replace  temporary or mutilated,
          destroyed,  lost or stolen debt  securities,  to maintain an office or
          agency in  respect  of such debt  securities  and to hold  moneys  for
          payment in trust), which we refer to as a "defeasance" (Section 1402);
          or

     o    to be  released  from  its  obligations  with  respect  to  such  debt
          securities  under  certain  specified  sections  of Article Ten of the
          indenture as specified in the applicable prospectus  supplement,  such
          that any omission to comply with such obligations shall not constitute
          an Event of Default  with  respect to such debt  securities,  which we
          refer to as a "covenant defeasance" (Section 1403),

in either case upon the irrevocable  deposit by the Company with the trustee, in
trust, of an amount,  in such currency or currencies,  currency unit or units or
composite  currency or currencies in which such debt  securities  are payable at
stated  maturity,  or  Government  Obligations  (as  defined  below),  or  both,
applicable  to such debt  securities  which  through  the  scheduled  payment of
principal and interest in  accordance  with their terms will provide money in an
amount sufficient without  reinvestment to pay the principal of (and premium, if
any) and interest on such debt  securities,  and any  mandatory  sinking fund or
analogous payments thereon, on the scheduled due dates therefor.

         Such a trust  may only be  established  if,  among  other  things,  the
Company has  delivered to the trustee an opinion of counsel (as specified in the
indenture)  to the  effect  that the  holders of such debt  securities  will not
recognize  income,  gain or loss for federal  income tax purposes as a result of
such defeasance or covenant defeasance and will be subject to federal income tax
on the same amounts, in the same manner and at the same times as would have been
the case if such  defeasance or covenant  defeasance had not occurred,  and such
opinion of counsel, in the case of defeasance,  will be required to refer to and
be based upon a ruling of the Internal Revenue Service or a change in applicable
U.S.  federal income tax law occurring after the date of the indenture  (Section
1404).

         As used in this prospectus,  "Government  Obligations" means securities
which are:

     o    direct  obligations  of the United States of America or the government
          which issued the foreign  currency in which the debt  securities  of a
          particular series are payable, for the payment of which its full faith
          and credit is pledged; or

     o    obligations  of a person  controlled or supervised by and acting as an
          agency or  instrumentality  of the  United  States of  America or such
          government  which  issued  the  foreign  currency  in  which  the debt
          securities of such series are payable,  the timely payment of which is
          unconditionally  guaranteed  as a full faith and credit  obligation of
          the United States of America or such government,

which,  in either  case,  are not  callable or  redeemable  at the option of the
issuer thereof,  and shall also include a depository receipt issued by a bank or
trust company as custodian with respect to any such  Government  Obligation or a
specific  payment of interest on or principal of any such Government  Obligation
held by such  custodian  for the account of the holder of a depository  receipt,
provided  that (except as required by law) such  custodian is not  authorized to
make any  deduction  from the amount  payable  to the holder of such  depository
receipt from any amount  received by the custodian in respect of the  Government
Obligation or the specific payment of interest on or principal of the Government
Obligation evidenced by such depository receipt (Section 101).

         Unless otherwise provided in the applicable prospectus supplement,  if,
after the Company has deposited  funds and/or  Government  Obligations to effect
defeasance or covenant defeasance with respect to debt securities of any series:

     o    the holder of a debt security of such series is entitled to, and does,
          elect  pursuant to the indenture or the terms of such debt security to
          receive  payment in a currency,  currency  unit or composite  currency
          other than that in which such deposit has been made in respect of such
          debt security; or

     o    a  Conversion  Event  (as  defined  below)  occurs in  respect  of the
          currency,  currency  unit or composite  currency in which such deposit
          has been made, the indebtedness represented by such debt security will
          be deemed to have been,  and will be, fully  discharged  and satisfied
          through  the payment of the  principal  of (and  premium,  if any) and
          interest on such debt  security as they become due out of the proceeds
          yielded by converting  the amount so deposited in respect of such debt
          security  into the currency,  currency  unit or composite  currency in
          which such debt security  becomes payable as a result of such election
          or Conversion Event or such cessation of usage based on the applicable
          market exchange rate (Section 1405).

         As used in this prospectus,  "Conversion  Event" means the cessation of
use of:

     o    a currency, currency unit or composite currency both by the government
          of the country  which issued such  currency and for the  settlement of
          transactions  by a central  bank or other  public  institutions  of or
          within the international banking community;

     o    the  ECU  both  within  the  European  Monetary  System  and  for  the
          settlement of  transactions  by public  institutions  of or within the
          European Communities;

     o    any  currency  unit or composite  currency  other than the ECU for the
          purposes for which it was established.

Unless otherwise provided in the applicable prospectus supplement,  all payments
of principal of (and premium,  if any) and interest on any debt security that is
payable  in a  foreign  currency  that  ceases to be used by its  government  of
issuance shall be made in U.S. dollars (Section 101).

         In the event the Company  effects  covenant  defeasance with respect to
any debt  securities  and such debt  securities  are  declared  due and  payable
because  of the  occurrence  of any  Event of  Default  other  than the Event of
Default  described  in the fourth  clause under  "Events of Default,  Notice and
Waiver,"  on page 18 of this  prospectus,  with  respect  to  certain  specified
sections  of Article Ten of the  indenture  (which  sections  would no longer be
applicable to such debt  securities as a result of such covenant  defeasance) or
described in the seventh clause under "Events of Default, Notice and Waiver," on
page 19 of this prospectus, with respect to any other covenant as to which there
has been  covenant  defeasance,  the amount in such  currency,  currency unit or
composite  currency in which such debt  securities  are payable,  and Government
Obligations  on deposit with the trustee,  will be sufficient to pay amounts due
on such debt  securities  at the time of their  stated  maturity  but may not be
sufficient  to pay  amounts  due on  such  debt  securities  at the  time of the
acceleration  resulting from such Event of Default.  However,  the Company would
remain liable to make payment of such amounts due at the time of acceleration.

         The  applicable   prospectus   supplement  may  further   describe  the
provisions, if any, permitting such defeasance or covenant defeasance, including
any  modifications to the provisions  described above,  with respect to the debt
securities of or within a particular series.

Redemption of Securities

         The indenture  provides that the debt securities may be redeemed at any
time at the option of the Company,  in whole or in part, at the redemption price
specified in the  indenture,  except as may  otherwise be provided in connection
with any debt securities or series thereof.

         From and after notice has been given as provided in the  indenture,  if
funds for the redemption of any debt securities called for redemption shall have
been made available on such redemption  date, such debt securities will cease to
bear  interest on the date fixed for such  redemption  specified in such notice,
and the only  right of the  holders  of the debt  securities  will be to receive
payment of the redemption price (Section 1106).

         Notice of any optional  redemption of any debt securities will be given
to holders at their addresses,  as shown in the security register, not more than
60 nor less than 30 days prior to the date fixed for  redemption.  The notice of
redemption  will  specify,  among  other  items,  the  redemption  price and the
principal  amount of the debt  securities  held by such  holder  to be  redeemed
(Section 1104).

         If the  Company  elects to redeem debt  securities,  it will notify the
trustee at least 45 days prior to the redemption date (or such shorter period as
is  satisfactory  to the  trustee)  of the  aggregate  principal  amount of debt
securities to be redeemed and the redemption  date (Section  1102). If less than
all the debt  securities  are to be redeemed,  the trustee shall select the debt
securities to be redeemed in such manner as it shall deem fair and appropriate.

No Conversion Rights

         The debt  securities will not be convertible  into or exchangeable  for
any capital stock of Colonial Properties or equity interest in the Company.

Global Securities

         The debt  securities  of a series  may be issued in whole or in part in
the form of one or more global  securities  that will be deposited  with,  or on
behalf of, a  depository  identified  in the  applicable  prospectus  supplement
relating to such series. Global securities may be issued in either registered or
bearer form and in either temporary or permanent form. The specific terms of the
depository  arrangement  with  respect  to a series of debt  securities  will be
described in the applicable prospectus supplement relating to such series.

<PAGE>

                              PLAN OF DISTRIBUTION

         The  Company  may  sell the debt  securities  offered  by means of this
prospectus to or through  underwriters for public offering and sale by them, and
also may  sell  the debt  securities  offered  by  means of this  prospectus  to
investors  directly or through agents.  Any underwriter or agent involved in the
offer and sale of the debt securities will be named in the applicable prospectus
supplement.

         Underwriters may offer and sell the debt securities offered by means of
this  prospectus  at a fixed price or prices,  which may be  changed,  at prices
related to the  prevailing  market  prices at the time of sale, or at negotiated
prices. The Company also may, from time to time,  authorize  underwriters acting
as the  Company's  agents to offer and sell the debt  securities  upon terms and
conditions set forth in the applicable prospectus supplement. In connection with
the sale of the debt  securities,  underwriters  may be deemed to have  received
compensation  from  the  Company  in  the  form  of  underwriting  discounts  or
commissions  and may  also  receive  commissions  from  purchasers  of the  debt
securities  for  whom  they  may act as  agent.  Underwriters  may sell the debt
securities  offered by means of this prospectus to or through  dealers,  and the
dealers  may  receive  compensation  in the form of  discounts,  concessions  or
commissions  from the  underwriters  and/or  commissions from the purchasers for
whom they may act as agent.

         Any  underwriting  compensation  paid by the Company to underwriters or
agents in connection with the offering of the debt  securities  offered by means
of this  prospectus,  and any discounts,  concessions or commissions  allowed by
underwriters  to  participating  dealers,  will be set  forth in the  applicable
prospectus  supplement.  Underwriters,  dealers and agents  participating in the
distribution  of the debt securities may be deemed to be  underwriters,  and any
discounts and  commissions  received by them and any profit  realized by them on
resale of the debt  securities  may be deemed to be  underwriting  discounts and
commissions  under the Securities Act.  Underwriters,  dealers and agents may be
entitled,   under   agreements   to  be  entered  into  with  the  Company,   to
indemnification  against and  contribution  toward  certain  civil  liabilities,
including liabilities under the Securities Act.

         If so indicated in the applicable  prospectus  supplement,  the Company
will authorize  underwriters or other persons acting as the Company's  agents to
solicit offers by certain  institutions to purchase debt securities to which the
prospectus  supplement relates from the Company at the public offering price set
forth in the  prospectus  supplement  pursuant to "delayed  delivery  contracts"
providing for payment and delivery on the date or dates stated in the prospectus
supplement.  Each delayed delivery contract will be for an amount not less than,
and the aggregate  principal  amount of debt securities sold pursuant to delayed
delivery  contracts  shall be not less nor more  than,  the  respective  amounts
stated in the applicable prospectus  supplement.  Institutions with whom delayed
delivery contracts, when authorized,  may be made include commercial and savings
banks, insurance companies, pension funds, investment companies, educational and
charitable institutions and other institutions, but will in all cases be subject
to the approval of the Company.  The obligations of the purchasers pursuant to a
delayed delivery contract will not be subject to any conditions except that:

     o    the purchase by an institution of the debt  securities  covered by its
          delayed  delivery  contracts  shall  not at the  time of  delivery  be
          prohibited  under the laws of any jurisdiction in the United States to
          which the institution is subject; and

     o    if the debt  securities  are being sold to  underwriters,  the Company
          shall have sold to the  underwriters the total principal amount of the
          debt securities  less the principal  amount thereof covered by delayed
          delivery contracts.

         Certain of the  underwriters  and their affiliates may be customers of,
engage  in  transactions  with and  perform  services  for the  Company  and its
Subsidiaries in the ordinary course of business.

<PAGE>

                                     EXPERTS

         The  consolidated  balance  sheets as of December 31, 1999 and 1998 and
the consolidated  statements of income,  partners'  capital,  and cash flows for
each of the  three  years in the  period  ended  December  31,  1999,  which are
included in the Company's Form 10-K (incorporated herein by reference) have been
incorporated  herein in  reliance on the report of  PricewaterhouseCoopers  LLP,
independent  accountants,  given on the  authority  of said firm as  experts  in
accounting and auditing.

                                  LEGAL MATTERS

         The legality of the debt securities offered by means of this prospectus
will be passed upon for the Company by Hogan & Hartson L.L.P., Washington, D.C.

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.   Other Expenses of Issuance and Distribution

     The  following  table sets forth the  estimated  expenses to be incurred in
connection  with the  issuance and  distribution  of the debt  securities  being
registered.

      Registration fee............................ $  68,000
      Fees of rating agencies.....................    20,000
      Printing and duplicating expenses...........   150,000
      Legal fees and expenses.....................   150,000
      Accounting fees and expenses................    20,000
      Blue sky fees and expenses..................     8,000
      Fees of trustee (including counsel fees)....     5,000
      Miscellaneous...............................    29,000
                                                   ----------
           Total  ................................  $450,000


Item 15.  Indemnification of Trustees and Officers

         Under  the  Alabama  Real  Estate  Investment  Trust  Act of 1995  (the
"Alabama  REIT  law"),  a real  estate  investment  trust  formed in  Alabama is
permitted to eliminate,  by provision in its declaration of trust, the liability
of trustees and  officers to the trust and its  shareholders  for money  damages
except for liability resulting from (a) actual receipt of an improper benefit or
profit in money,  property or services or (b) acts or omissions established by a
final judgment as involving active and deliberate  dishonesty and being material
to the matter giving rise to the proceeding. Colonial Properties' Declaration of
Trust includes such a provision eliminating such liability to the maximum extent
permitted by the Alabama REIT law.

         The Alabama REIT law permits an Alabama real estate investment trust to
indemnify and advance expenses to its trustees,  officers,  employees and agents
to the same extent as permitted by Sections 10-2B-8.50 to 10-2B-8.58, inclusive,
of the Code of Alabama,  1975 (the "Alabama  Corporate  Code") for directors and
officers of Alabama corporations. In accordance with the Alabama Corporate Code,
Colonial  Properties'  Bylaws  require it to indemnify (a) any present or former
trustee,  officer or shareholder or any individual who, while a trustee, officer
or  shareholder,   served  or  is  serving  as  a  trustee,  officer,  director,
shareholder or partner of another entity at Colonial Properties' express request
who has been  successful,  on the  merits  or  otherwise,  in the  defense  of a
proceeding  to which he was made a party by reason of service in such  capacity,
against  reasonable  expenses incurred by him in connection with the proceeding,
(b) any  present or former  trustee or officer or any  individual  who,  while a
trustee  or  officer  served or is  serving  as a  trustee,  officer,  director,
shareholder  or  partner  of  another  entity at  Colonial  Properties'  express
request,  who is made a party to a  proceeding  by  reason  of  service  in such
capacity,  against  reasonable  expenses  incurred by him in connection with the
proceeding  if (i) he  conducted  himself  in good  faith,  (ii)  he  reasonably
believed  (A) in the case of  conduct in his  official  capacity  with  Colonial
Properties,  that the conduct was in Colonial  Properties' best interest and (B)
in all  other  cases,  that the  conduct  was at least not  opposed  to its best
interests,  and  (iii)  in  the  case  of  any  criminal  proceeding,  he had no
reasonable cause to believe his conduct was unlawful,  provided,  however,  that
the indemnification  provided for in this clause (b) will not be available if it
is  established  that (1) in connection  with a proceeding by or in the right of
Colonial Properties,  he was adjudged liable to Colonial  Properties,  or (2) in
connection with any other proceeding  charging improper personal benefit to him,
whether or not involving action in his official capacity, he was adjudged liable
on the basis that personal  benefit was improperly  received by him, and (c) any
present or former shareholder or any individual who, while a trustee, officer or
shareholder,  served or is serving as a trustee, officer, director,  shareholder
or partner of another entity at Colonial Properties' express request against any
claim or liability to which he may become  subject by reason of such status.  In
addition,  Colonial  Properties'  Bylaws require  Colonial  Properties to pay or
reimburse, in advance of final disposition of a proceeding,  reasonable expenses
incurred by a trustee,  officer or  shareholder  or former  trustee,  officer or
shareholder  made a party to a proceeding  by reason of such  status;  provided,
that in the case of a trustee or officer,  (i)  Colonial  Properties  shall have
received  a written  affirmation  by the  trustee  or  officer of his good faith
belief  that  he has  met the  applicable  standard  of  conduct  necessary  for
indemnification  by  Colonial  Properties  as  authorized  by the  Bylaws,  (ii)
Colonial  Properties  shall  have  received a written  undertaking  by or on his
behalf to repay the amount paid or reimbursed by Colonial Properties if it shall
ultimately be determined that the applicable standard of conduct was not met and
(iii) a  determination  shall have been made, in accordance with Section 8.55 of
the  Alabama  Corporate  Code,  that the facts  then  known to those  making the
determination  would not preclude  indemnification  under the  provisions of the
Bylaws. Colonial Properties may, with the approval of the trustees, provide such
indemnification and payment or reimbursement of expenses to any trustee, officer
or  shareholder  or any  former  trustee,  officer or  shareholder  who served a
predecessor  of  Colonial  Properties  and to any  employee or agent of Colonial
Properties or a predecessor of Colonial Properties.

Item 16.  Exhibits

Exhibit

Number       Exhibit

4.1 *        Form of Indenture

4.2 **       First Supplemental Indenture between Colonial Realty Limited
             Partnership and Bankers Trust

5            Opinion of Hogan & Hartson L.L.P. regarding the legality of the
             Debt Securities being registered

12           Calculation of Ratio of Earnings to Fixed Charges

23.1         Consent of PricewaterhouseCoopers LLP

23.2         Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5)

24 ***       Power of Attorney

25           Statement of Eligibility of Trustee on Form T-1

*   Incorporated by reference to the same-numbered exhibit to Registration
    Statement No. 333-14401 filed on October 18, 1996.

**  Incorporated  by reference to Exhibit 10.13.1 to the Colonial Realty Limited
    Partnership Form 10-K filed on March 30, 1999.

*** Filed as part of the signature page of this registration statement.

Item 17.  Undertakings

The undersigned registrant hereby undertakes:

         (1)  To file,  during  any  period  in which  offers or sales are being
              made, a post-effective amendment to this registration statement:

              (i) To include any prospectus required by section 10(a)(3) of the
                  Securities Act of 1933;

             (ii) To reflect in the prospectus any facts or events arising after
                  the effective date of the registration  statement (or the most
                  recent post-effective  amendment thereof) which,  individually
                  or in the  aggregate,  represent a  fundamental  change in the
                  information   set  forth  in  this   registration   statement.
                  Notwithstanding  the  foregoing,  any  increase or decrease in
                  volume of  securities  offered (if the total  dollar  value of
                  securities offered would not exceed that which was registered)
                  and any  deviation  from the low or high end of the  estimated
                  maximum  offering  range  may  be  reflected  in the  form  of
                  prospectus  filed with the Commission  pursuant to Rule 424(b)
                  if,  in  the  aggregate,  the  changes  in  volume  and  price
                  represent  no  more  than 20  percent  change  in the  maximum
                  aggregate  offering  price  set forth in the  "Calculation  of
                  Registration   Fee"  table  in  the   effective   registration
                  statement.

             (iii)To include any material  information  with respect to the plan
                  of distribution not previously  disclosed in this registration
                  statement or any material  change to such  information in this
                  registration statement;

provided,  however,  that  subparagraphs  (i)  and  (ii)  do  not  apply  if the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs is contained in the periodic reports filed by the registrant pursuant
to Section 13 or Section 15(d) of the  Securities  Exchange Act of 1934 that are
incorporated by reference in this registration statement.

         (2)  That,  for the  purpose of  determining  any  liability  under the
              Securities Act of 1933, each such  post-effective  amendment shall
              be deemed to be a new registration  statement relating to the debt
              securities  offered  therein,   and  the  offering  of  such  debt
              securities  at that time  shall be deemed to be the  initial  bona
              fide offering thereof.

         (3)  To remove from registration by means of a post-effective amendment
              any of the debt securities being registered which remain unsold at
              the termination of the offering.

         The undersigned  registrant hereby undertakes that, for the purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Securities  Exchange  Act of 1934  that is  incorporated  by  reference  in this
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the debt securities  offered  herein,  and the offering of such debt
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Birmingham, State of Alabama on May 25, 2000.

                                          COLONIAL REALTY LIMITED PARTNERSHIP

                                          BY:       COLONIAL PROPERTIES TRUST,
                                                    ITS GENERAL PARTNER



                                                    By: /S/   THOMAS H. LOWDER
                                                        ----------------------
                                                              Thomas H. Lowder

                                                     President, Chief Executive
                                                     Officer and Chairman of the
                                                     Board

                                POWER OF ATTORNEY

         We, the undersigned trustees and officers of Colonial Properties Trust,
the general partner of the registrant,  do hereby  constitute and appoint Thomas
H. Lowder our true and lawful attorney-in-fact and agent, to do any and all acts
and  things in our names and on our behalf in our  capacities  as  trustees  and
officers  and to execute any and all  instruments  for us and in our name in the
capacities  indicated below, which said attorney and agent may deem necessary or
advisable to enable said  registrant to comply with the  Securities  Act of 1933
and any rules,  regulations  and  requirements  of the  Securities  and Exchange
Commission,  in connection with this registration statement, or any registration
statement for this offering that is to be effective upon filing pursuant to Rule
462(b) under the Securities  Act of 1933,  including  specifically,  but without
limitation, any and all amendments (including post-effective amendments) hereto;
and we hereby  ratify and confirm all that said  attorney  and agent shall do or
cause to be done by virtue thereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated below as of May 25, 2000:

<PAGE>

Name                                          Title

/S/   THOMAS H. LOWDER                        President, Chief Executive Officer
- ------------------------------------          and Chairman of the Board
Thomas H. Lowder




/S/   HOWARD B. NELSON, JR.                   Chief Financial Officer
- ------------------------------------          (Principal Financial Officer)
Howard B. Nelson, Jr.





/S/   KENNETH E. HOWELL                       Vice President and Controller
- ------------------------------------          (Principal Accounting Officer)
Kenneth E. Howell





/S/   JAMES K. LOWDER                         Trustee
- ------------------------------------
James K. Lowder

/S/   CARL F. BAILEY                          Trustee
- ------------------------------------
Carl F. Bailey

/S/   M. MILLER GORRIE                        Trustee
- ------------------------------------
M. Miller Gorrie

/S/   DONALD T. SENTERFITT                    Trustee
- ------------------------------------
Donald T. Senterfitt

/S/   CLAUDE B. NIELSEN                       Trustee
- ------------------------------------
Claude B. Nielsen

/S/   HAROLD W. RIPPS                         Trustee
- ------------------------------------
Harold W. Ripps

/S/   HERBERT A. MEISLER                      Trustee
- ------------------------------------
Herbert A. Meisler

/S/   WILLIAM M. JOHNSON                      Trustee
- ------------------------------------
William M. Johnson

<PAGE>

                                  EXHIBIT INDEX

Exhibit

Number       Exhibit

4.1 *        Form of Indenture

4.2 **       First Supplemental Indenture between Colonial Realty Limited
             Partnership and Bankers Trust

5            Opinion of Hogan & Hartson L.L.P. regarding the legality of the
             Debt Securities being registered

12           Calculation of Ratio of Earnings to Fixed Charges

23.1         Consent of PricewaterhouseCoopers LLP

23.2         Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5)

24 **        Power of Attorney

25           Statement of Eligibility of Trustee on Form T-1

*   Incorporated by reference to the same-numbered exhibit to Registration
    Statement No. 333-14401 filed on October 18, 1996.

**  Incorporated  by reference to Exhibit 10.13.1 to the Colonial Realty Limited
    Partnership Form 10-K filed on March 30, 1999.

*** Filed as part of the signature page of this registration statement.



                                                                      EXHIBIT 5

                          [HOGAN & HARTSON LETTERHEAD]

                                                            May 25, 2000





Board of Trustees
Colonial Properties Trust
2101 Sixth Avenue North
Suite 750
Birmingham, Alabama  35203

Gentlemen:

          We are acting as counsel to Colonial  Realty  Limited  Partnership,  a
Delaware  limited  partnership  (the  "Company"),  of which Colonial  Properties
Trust,  an Alabama real estate  investment  trust  ("CPT"),  is the sole general
partner, in connection with the Company's registration statement on Form S-3, as
amended (the "Registration  Statement"),  filed with the Securities and Exchange
Commission  relating to the proposed  public  offering of up to  $257,500,000 in
aggregate  amount of one or more series of unsecured debt  securities (the "Debt
Securities"),  all of  which  Debt  Securities  may be  offered  and sold by the
Company from time to time as set forth in the  prospectus  which forms a part of
the Registration Statement (the "Prospectus"),  and as to be set forth in one or
more  supplements to the  Prospectus  (each,  a "Prospectus  Supplement").  This
opinion  letter is furnished to you at your request to enable you to fulfill the
requirements of Item 601(b)(5) of Regulation S-K, 17 C.F.R.  ss.  229.601(b)(5),
in connection with the Registration Statement.

          For purposes of this opinion  letter,  we have examined  copies of the
following documents:

          1. An executed copy of the Registration Statement.

          2. The Certificate of Limited  Partnership of the Company, as filed in
     the office of the  Secretary of State of the State of Delaware on August 9,
     1993,  certified  as of the date  hereof by the  Secretary  of CPT,  in its
     capacity  as  general  partner  of the  Company,  as then  being  complete,
     accurate and in effect.

          3.  The  Partnership  Agreement,  dated as of  October  19,  1999,  as
     amended,  certified  as of the date hereof by the  Secretary of CPT, in its
     capacity  as  general  partner  of the  Company,  as then  being  complete,
     accurate and in effect.

          4. The  Declaration of Trust,  as certified by the Secretary of CPT as
     of the date hereof as then being complete, accurate and in effect.

          5. The Bylaws of CPT, as certified  by the  Secretary of CPT as of the
     date hereof as then being complete, accurate and in effect.

          6. The Indenture  between  Colonial  Realty  Limited  Partnership  and
     Bankers  Trust  Company  dated  July 22,  1996,  as  amended  by the  First
     Supplemental  Indenture  between  Colonial  Realty Limited  Partnership and
     Bankers Trust dated December 31, 1998 (collectively, the "Indenture").

          7.  Resolutions  of the Board of  Trustees of CPT adopted on April 18,
     2000,  as certified  by the  Secretary of CPT as of the date hereof as then
     being  complete,  accurate  and in  effect,  relating  to the filing by the
     Company of the Registration Statement and related matters.

          For purposes of this  opinion,  we have assumed that (i) the issuance,
sale,  amount and terms of any series of Debt Securities to be offered from time
to time will be duly  authorized and determined by proper action of the Board of
Trustees of CPT,  as the general  partner of the  Company,  consistent  with the
procedures and terms  described in the  Registration  Statement  (each, a "Board
Action")  and in  accordance  with the  Company's  Third  Amended  and  Restated
Agreement  of Limited  Partnership,  as amended (the  "Partnership  Agreement"),
CPT's Declaration of Trust (the "Declaration of Trust"),  and applicable Alabama
and Delaware law; and (ii) any Debt  Securities  will be issued  pursuant to the
Indenture.

          In our  examination  of the aforesaid  documents,  we have assumed the
genuineness of all signatures,  the legal capacity of all natural  persons,  the
accuracy and completeness of all documents  submitted to us, the authenticity of
all original  documents,  and the conformity to authentic  original documents of
all documents  submitted to us as copies  (including  telecopies).  This opinion
letter is given,  and all  statements  herein  are made,  in the  context of the
foregoing.

          This  opinion  letter  is based as to  matters  of law  solely  on the
Delaware  Revised  Uniform  Limited  Partnership  Act,  the Alabama  Real Estate
Investment  Trust Act of 1995 and New York  contract law (but not  including any
statutes,  ordinances,  administrative  decisions,  rules or  regulations of any
political subdivision of the State of New York). We express no opinion herein as
to any other laws, statutes, regulations, or ordinances.

          Based  upon,  subject to and limited by the  foregoing,  we are of the
opinion that, as of the date hereof, when the Registration  Statement has become
effective under the Securities Act of 1933, as amended (the "Act"), and when the
issuance  of any  series  of Debt  Securities  has been (a) duly  authorized  by
applicable  Board Action and duly  authenticated  by the  Trustee,  and (b) duly
executed and  delivered  on behalf of the Company  against  payment  therefor in
accordance  with the terms of such Board  Action,  any  applicable  underwriting
agreement,  the  Indenture and any  applicable  supplemental  indenture,  and as
contemplated  by the  Registration  Statement  and/or the applicable  Prospectus
Supplement, the Debt Securities will constitute valid and binding obligations of
the  Company,  enforceable  in  accordance  with their  terms,  except as may be
limited by  bankruptcy,  insolvency,  reorganization,  moratorium  or other laws
affecting  creditors'  rights  (including,  without  limitation,  the  effect of
statutory and other law regarding fraudulent  conveyances,  fraudulent transfers
and  preferential  transfers)  and except as may be limited by the  exercise  of
judicial  discretion  and the  application  of principles of equity,  including,
without  limitation,  requirements of good faith, fair dealing,  conscionability
and  materiality  (regardless of whether the Debt Securities are considered in a
proceeding in equity or at law).

          To the extent that the  obligations of the Company under the Indenture
may be dependent upon such matters,  we assume for purposes of this opinion that
the Trustee is duly organized,  validly  existing and in good standing under the
laws of its jurisdiction of organization;  that the Trustee is duly qualified to
engage in the activities  contemplated by the Indenture;  that the Indenture has
been duly authorized,  executed and delivered by the Trustee and constitutes the
valid and binding obligation of the Trustee  enforceable  against the Trustee in
accordance  with its terms;  that the Trustee is in compliance,  with respect to
acting  as  a  trustee  under  the  Indenture,  with  all  applicable  laws  and
regulations;  and that the Trustee has the  requisite  organizational  and legal
power and authority to perform its obligations under the Indenture.

          The opinion  expressed  above shall be understood to mean only that if
there is a default in performance  of an obligation,  (i) if a failure to pay or
other damage can be shown and (ii) if the defaulting party can be brought into a
court which will hear the case and apply the governing law, then, subject to the
availability  of defenses and to the exceptions  set forth in such opinion,  the
court  will  provide  a  money  damage  (or  perhaps   injunctive   or  specific
performance) remedy.

          We assume no  obligation to advise you of any changes in the foregoing
subsequent to the delivery of this opinion letter.  This opinion letter has been
prepared solely for your use in connection  with the filing of the  Registration
Statement on the date of this  opinion  letter and should not be quoted in whole
or in part or  otherwise  be  referred  to, nor filed with or  furnished  to any
governmental agency or other person or entity, without the prior written consent
of this firm.

          We hereby consent to the filing of this opinion letter as Exhibit 5 to
the  Registration  Statement and to the reference to this firm under the caption
"Legal  Matters"  in the  prospectus  constituting  a part  of the  Registration
Statement.  In giving  this  consent,  we do not  thereby  admit  that we are an
"expert" within the meaning of the Act.

                                                        Very truly yours,

                                                    /s/ HOGAN & HARTSON L.L.P.
                                                    --------------------------
                                                        HOGAN & HARTSON L.L.P.


                                                                     EXHIBIT 12


                       COLONIAL REALTY LIMITED PARTNERSHIP

                       Ratio of Earnings to Fixed Charges
                    (all amounts in thousands, except ratios)


<TABLE>
<CAPTION>

                                                    For the Three             For the Twelve Months Ended
                                                     Months Ended ----------------------------------------------------
Description                                            03/31/00   12/31/99   12/31/98   12/31/97   12/31/96   12/31/95
- ----------------------------------------------------------------------------------------------------------------------
Fixed Charges:

<S>                                                    <C>        <C>        <C>        <C>        <C>        <C>
Interest expense                                       $ 16,044   $ 57,211   $ 52,063   $ 40,496   $ 24,584   $ 24,060
Capitalized interest                                      2,915      8,664      3,727      4,145      3,745        868
Debt costs amortization                                     538      1,450        958        815        707      2,446
                                                       --------   --------   --------   --------   --------   --------
Total Fixed Charges                                    $ 19,497   $ 67,325   $ 56,748   $ 45,456   $ 29,036   $ 27,374
                                                       --------   --------   --------   --------   --------   --------
Earnings Plus Fixed Charges:

Income before property sales and extraordinary items   $ 12,580   $ 69,195   $ 64,915   $ 43,128   $ 37,035   $ 24,436
Fixed Charges                                            19,497     67,325     56,748     45,456     29,036     27,374
                                                       --------   --------   --------   --------   --------   --------
Total                                                  $ 32,077   $136,520   $121,663   $ 88,584   $ 66,071   $ 51,810
                                                       --------   --------   --------   --------   --------   --------

Ratio of Earnings to Fixed Charges                         1.65       2.03       2.14       1.95       2.28       1.89
                                                       ========   ========   ========   ========   ========   ========
</TABLE>


                                                                   EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to the  incorporation  by  reference  in this  Registration
Statement on Form S-3 of our report dated January 17, 2000,  except for Note 13,
as to which the date is February 29, 2000, relating to the financial  statements
and financial  statement  schedules,  which appears in Colonial  Realty  Limited
Partnership's  Annual Report on Form 10-K for the year ended  December 31, 1999.
We also  consent to the  reference  to us under the  heading  "Experts"  in such
Registration Statement.

                                                 /s/ PricewaterhouseCoopers LLP
                                                     --------------------------
                                                     PricewaterhouseCoopers LLP


Birmingham, Alabama
May 25, 2000



                                                                     EXHIBIT 25


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                              --------------------
                                    FORM T-1

STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A CORPORATION
DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)
                         ------------------------------

                              BANKERS TRUST COMPANY
               (Exact name of trustee as specified in its charter)

NEW YORK                                                     13-4941247
(Jurisdiction of Incorporation or                           (I.R.S. Employer
organization if not a U.S. national bank)                    Identification no.)

FOUR ALBANY STREET
NEW YORK, NEW YORK                                            10006
(Address of principal                                        (Zip Code)
executive offices)

                              Bankers Trust Company

                                Legal Department

                         130 Liberty Street, 31st Floor

                            New York, New York 10006

                                 (212) 250-2201

            (Name, address and telephone number of agent for service)
               --------------------------------------------------
                       COLONIAL REALTY LIMITED PARTHERSHIP
             (Exact name of Registrant as specified in its charter)

DELAWARE                                                      63-1098468
(State or other jurisdiction of                            (I.R.S. employer
 Incorporation or organization)                             identification no.)


                             2101 Sixth Avenue North

                                    Suite 750

                            Birmingham, Alabama 35203

                                 (205) 250-8700
                   (Address, including zip code, and telephone
                     number of principal executive offices)


                                Medium-Term Notes

                   Due Nine Months or More From Date of Issue

Item   1.         General Information.

                  Furnish the following information as to the trustee.

                  (a)     Name and address of each examining or supervising
                          authority to which it is subject.

                  Name                                          Address

                  Federal Reserve Bank (2nd District)           New York, NY
                  Federal Deposit Insurance Corporation         Washington, D.C.
                  New York State Banking Department             Albany, NY

                  (b)      Whether it is authorized to exercise corporate trust
                           powers.
                           Yes.

Item   2.         Affiliations with Obligor.

                  If the obligor is an affiliate of the Trustee,  describe  each
                  such affiliation.

                  None.

Item 3. -15.      Not Applicable

Item  16.         List of Exhibits.

                        Exhibit 1 - Restated  Organization  Certificate  of
                                    Bankers  Trust Company dated August 6, 1998,
                                    Certificate of Amendment of the Organization
                                    Certificate  of Bankers  Trust Company dated
                                    September  25,  1998,  and   Certificate  of
                                    Amendment of the Organization Certificate of
                                    Bankers  Trust  Company  dated  December 16,
                                    1998,  and  Certificate  of Amendment of the
                                    Organization  Certificate  of Bankers  Trust
                                    Company  dated  July  30th,   1999,   copies
                                    attached.

                        Exhibit 2 - Certificate  of  Authority  to commence
                                    business - Incorporated  herein by reference
                                    to Exhibit 2 filed with Form T-1  Statement,
                                    Registration No. 33-21047.

                        Exhibit 3 - Authorization of the Trustee to exercise
                                    corporate trust powers - Incorporated herein
                                    by  reference  to  Exhibit 2 filed with Form
                                    T-1 Statement, Registration No. 33-21047.

                        Exhibit 4 - Existing   By-Laws  of  Bankers  Trust
                                    Company,  as amended on June 22, 1999.  Copy
                                    attached.

                                       -2-

<PAGE>

                       Exhibit 5 -  Not applicable.

                       Exhibit 6 -  Consent  of  Bankers   Trust   Company
                                    required  by  Section  321(b) of the Act.  -
                                    Incorporated  herein by reference to Exhibit
                                    4   filed    with   Form   T-1    Statement,
                                    Registration No. 22-18864.

                       Exhibit 7 -  The  latest  report  of  condition  of
                                    Bankers  Trust  Company dated as of December
                                    31, 1999. Copy attached.

                       Exhibit 8 -  Not Applicable.

                       Exhibit 9 -  Not Applicable.


                                       -3-

<PAGE>

                                    SIGNATURE

         Pursuant to the  requirements  of the Trust  Indenture  Act of 1939, as
amended,  the trustee,  Bankers  Trust  Company,  a  corporation  organized  and
existing under the laws of the State of New York, has duly caused this statement
of  eligibility  to be signed on its behalf by the  undersigned,  thereunto duly
authorized, all in The City of New York, and State of New York, on this 28th day
of April, 2000

                                                     BANKERS TRUST COMPANY


                                                     By:  /s/ Susan Johnson

                                                          ---------------------
                                                              Susan Johnson
                                                              Vice President

                                       -4-

<PAGE>

                                    SIGNATURE

         Pursuant to the  requirements  of the Trust  Indenture  Act of 1939, as
amended,  the trustee,  Bankers  Trust  Company,  a  corporation  organized  and
existing under the laws of the State of New York, has duly caused this statement
of  eligibility  to be signed on its behalf by the  undersigned,  thereunto duly
authorized, all in The City of New York, and State of New York, on this 28th day
of April, 2000.

                                                     BANKERS TRUST COMPANY


                                                        By:  /s/ Susan Johnson

                                                             ------------------
                                                                 Susan Johnson
                                                                 Vice President

                                       -5-

<PAGE>

                                    RESTATED

                                  ORGANIZATION

                                   CERTIFICATE

                                       OF

                              BANKERS TRUST COMPANY

                          ----------------------------

                               Under Section 8007

                               Of the Banking Law

                          ----------------------------















                              Bankers Trust Company

                               130 Liberty Street

                              New York, N.Y. 10006

 Counterpart Filed in the Office of the Superintendent of Banks, State of New
 York, August 31, 1998





<PAGE>

                        RESTATED ORGANIZATION CERTIFICATE

                                       OF

                                  BANKERS TRUST

                      Under Section 8007 of the Banking Law

                          -----------------------------


          We,  James T.  Byrne,  Jr.  and Lea  Lahtinen,  being  respectively  a
Managing  Director  and  an  Assistant  Secretary  and a Vice  President  and an
Assistant Secretary of BANKERS TRUST COMPANY, do hereby certify:

          1.      The name of the corporation is Bankers Trust Company.

          2.      The organization certificate of the corporation was filed by
the Superintendent of Banks of the State of New York on the March 5, 1903.

          3. The text of the organization certificate, as amended heretofore, is
hereby restated without further  amendment or change to read as herein set forth
in full, to wit:

                          "Certificate of Organization

                                       of

                              Bankers Trust Company

          Know All Men By These  Presents  That we,  the  undersigned,  James A.
Blair, James G. Cannon, E. C. Converse, Henry P. Davison, Granville W. Garth, A.
Barton Hepburn,  Will Logan,  Gates W. McGarrah,  George W. Perkins,  William H.
Porter, John F. Thompson,  Albert H. Wiggin,  Samuel Woolverton and Edward F. C.
Young,  all being persons of full age and citizens of the United  States,  and a
majority  of us being  residents  of the State of New York,  desiring  to form a
corporation  to be known  as a Trust  Company,  do  hereby  associate  ourselves
together  for that  purpose  under and  pursuant to the laws of the State of New
York, and for such purpose we do hereby,  under our respective  hands and seals,
execute and duly acknowledge  this  Organization  Certificate in duplicate,  and
hereby specifically state as follows, to wit:

          I.        The name by which  the  said  corporation  shall be known is
                    Bankers Trust Company.

          II.       The place where its business is to be transacted is the City
                    of New York, in the State of New York.

          III.      Capital  Stock:  The  amount  of  capital  stock  which  the
                    corporation  is  hereafter  to have  is  Three  Billion  One
                    Million, Six Hundred Sixty-Six Thousand, Six Hundred Seventy
                    Dollars ($3,001,666,670),  divided into Two Hundred Million,
                    One Hundred  Sixty-Six  Thousand,  Six  Hundred  Sixty-Seven
                    (200,166,667) shares with a par value of $10 each designated
                    as Common  Stock and  1,000  shares  with a par value of One
                    Million  Dollars  ($1,000,000)  each  designated  as  Series
                    Preferred Stock.

         (a)      Common Stock

           1. Dividends:  Subject to all of the rights of the Series Preferred
Stock, dividends may be declared and paid or set apart for payment upon the
Common Stock out of any assets or funds of the corporation legally available
for the payment of dividends.

           2. Voting Rights: Except as otherwise expressly provided with respect
to the  Series  Preferred  Stock or with  respect  to any  series of the  Series
Preferred Stock, the Common Stock shall have the exclusive right to vote for the
election  of  directors  and for all other  purposes,  each holder of the Common
Stock being entitled to one vote for each share thereof held.

           3.  Liquidation:  Upon any liquidation,  dissolution or winding up of
the corporation,  whether voluntary or involuntary, and after the holders of the
Series  Preferred  Stock of each series shall have been paid in full the amounts
to which  they  respectively  shall be  entitled,  or a sum  sufficient  for the
payment in full set aside, the remaining net assets of the corporation  shall be
distributed pro rata to the holders of the Common Stock in accordance with their
respective  rights and interests,  to the exclusion of the holders of the Series
Preferred Stock.

4.  Preemptive  Rights:  No holder of Common Stock of the  corporation  shall be
entitled,  as such, as a matter of right,  to subscribe for or purchase any part
of any new or additional issue of stock of any class or series  whatsoever,  any
rights or options to purchase  stock of any class or series  whatsoever,  or any
securities  convertible into,  exchangeable for or carrying rights or options to
purchase  stock of any  class or series  whatsoever,  whether  now or  hereafter
authorized,  and whether  issued for cash or other  consideration,  or by way of
dividend or other distribution.

         (b)      Series Preferred Stock

          1. Board Authority: The Series Preferred Stock may be issued from time
to time by the Board of Directors as herein provided in one or more series.  The
designations,  relative  rights,  preferences  and  limitations  of  the  Series
Preferred Stock, and particularly of the shares of each series thereof,  may, to
the extent permitted by law, be similar to or may differ from those of any other
series.  The Board of Directors of the corporation is hereby  expressly  granted
authority,  subject to the provisions of this Article III, to issue from time to
time Series  Preferred  Stock in one or more series and to fix from time to time
before issuance  thereof,  by filing a certificate  pursuant to the Banking Law,
the  number of shares in each such  series of such  class and all  designations,
relative rights (including the right, to the extent permitted by law, to convert
into shares of any class or into shares of any series of any class), preferences
and  limitations  of the  shares in each such  series,  including,  buy  without
limiting the generality of the foregoing, the following:

                  (i) The  number of shares to  constitute  such  series  (which
         number may at any time, or from time to time, be increased or decreased
         by the Board of  Directors,  notwithstanding  that shares of the series
         may be outstanding at the time of such increase or decrease, unless the
         Board of  Directors  shall have  otherwise  provided in  creating  such
         series) and the distinctive designation thereof;

                  (ii) The dividend  rate on the shares of such series,  whether
         or not dividends on the shares of such series shall be cumulative,  and
         the date or  dates,  if any,  from  which  dividends  thereon  shall be
         cumulative;

                  (iii)  Whether  or not the  share  of  such  series  shall  be
         redeemable,  and, if redeemable,  the date or dates upon or after which
         they shall be redeemable,  the amount or amounts per share (which shall
         be,  in the case of each  share,  not less  than  its  preference  upon
         involuntary liquidation,  plus an amount equal to all dividends thereon
         accrued and unpaid,  whether or not earned or declared) payable thereon
         in the  case  of the  redemption  thereof,  which  amount  may  vary at
         different redemption dates or otherwise as permitted by law;

         (iv) The right,  if any, of holders of shares of such series to convert
         the same into, or exchange the same for, Common Stock or other stock as
         permitted by law, and the terms and  conditions  of such  conversion or
         exchange,  as well as provisions for adjustment of the conversion  rate
         in such events as the Board of Directors shall determine;

                  (v)      The amount per share payable on the shares of such
         series upon the voluntary and involuntary liquidation, dissolution or
         winding up of the corporation;

                  (vi)  Whether the holders of shares of such series  shall have
         voting  power,  full or  limited,  in  addition  to the  voting  powers
         provided by law and, in case additional voting powers are accorded,  to
         fix the extent thereof; and

                  (vii) Generally to fix the other rights and privileges and any
         qualifications,   limitations  or   restrictions  of  such  rights  and
         privileges  of such  series,  provided,  however,  that no such rights,
         privileges,  qualifications,  limitations or  restrictions  shall be in
         conflict with the  organization  certificate of the corporation or with
         the  resolution  or  resolutions  adopted  by the  Board  of  Directors
         providing  for the  issue of any  series  of  which  there  are  shares
         outstanding.

         All  shares  of  Series  Preferred  Stock of the same  series  shall be
identical  in all  respects,  except  that  shares of any one  series  issued at
different times may differ as to dates, if any, from which dividends thereon may
accumulate. All shares of Series Preferred Stock of all series shall be of equal
rank and shall be  identical  in all  respects  except  that to the  extent  not
otherwise  limited in this  Article  III any  series  may differ  from any other
series with  respect to any one or more of the  designations,  relative  rights,
preferences and  limitations  described or referred to in  subparagraphs  (I) to
(vii) inclusive above.

           2. Dividends:  Dividends on the outstanding Series Preferred Stock of
each  series  shall be  declared  and paid or set apart for  payment  before any
dividends  shall be  declared  and paid or set apart for  payment  on the Common
Stock with  respect to the same  quarterly  dividend  period.  Dividends  on any
shares of Series  Preferred  Stock shall be cumulative only if and to the extent
set forth in a certificate  filed pursuant to law. After dividends on all shares
of Series Preferred Stock (including  cumulative  dividends if and to the extend
any such shares shall be entitled  thereto) shall have been declared and paid or
set apart for payment with respect to any quarterly  dividend  period,  then and
not  otherwise  so long as any shares of Series  Preferred  Stock  shall  remain
outstanding,  dividends  may be declared  and paid or set apart for payment with
respect to the same quarterly dividend period on the Common Stock out the assets
or funds of the corporation legally available therefor.

         All Shares of Series  Preferred  Stock of all series  shall be of equal
rank, preference and priority as to dividends irrespective of whether or not the
rates of  dividends  to which the same shall be  entitled  shall be the same and
when the stated  dividends are not paid in full, the shares of all series of the
Series  Preferred Stock shall share ratably in the payment thereof in accordance
with the sums which would by payable on such shares if all  dividends  were paid
in full, provided,  however, that nay two or more series of the Series Preferred
Stock may differ from each other as to the  existence and extent of the right to
cumulative dividends, as aforesaid.

           3. Voting Rights:  Except as otherwise  specifically  provided in the
certificate  filed  pursuant  to law with  respect  to any  series of the Series
Preferred  Stock,  or as otherwise  provided by law, the Series  Preferred Stock
shall not have any right to vote for the  election of directors or for any other
purpose  and the Common  Stock  shall have the  exclusive  right to vote for the
election of directors and for all other purposes.

           4.  Liquidation:  In the  event of any  liquidation,  dissolution  or
winding up of the corporation,  whether voluntary or involuntary, each series of
Series  Preferred Stock shall have preference and priority over the Common Stock
for payment of the amount to which each  outstanding  series of Series Preferred
Stock shall be  entitled  in  accordance  with the  provisions  thereof and each
holder of  Series  Preferred  Stock  shall be  entitled  to be paid in full such
amount,  or have a sum sufficient for the payment in full set aside,  before any
payments shall be made to the holders of the Common Stock. If, upon liquidation,
dissolution or winding up of the  corporation,  the assets of the corporation or
proceeds thereof, distributable among the holders of the shares of all series of
the Series Preferred Stock shall be insufficient to pay in full the preferential
amount  aforesaid,   then  such  assets,  or  the  proceeds  thereof,  shall  be
distributed among such holders ratably in accordance with the respective amounts
which would be payable if all amounts payable  thereon were paid in full.  After
the  payment to the  holders of Series  Preferred  Stock of all such  amounts to
which they are entitled,  as above provided,  the remaining  assets and funds of
the corporation shall be divided and paid to the holders of the Common Stock.

          5.  Redemption:  In the event that the Series  Preferred  Stock of any
series  shall be made  redeemable  as provided in clause (iii) of paragraph 1 of
section (b) of this Article III, the corporation,  at the option of the Board of
Directors,  may redeem at any time or times,  and from time to time,  all or any
part of any one or more series of Series  Preferred Stock  outstanding by paying
for each  share  the then  applicable  redemption  price  fixed by the  Board of
Directors  as  provided  herein,  plus an amount  equal to  accrued  and  unpaid
dividends to the date fixed for redemption, upon such notice and terms as may be
specifically  provided in the certificate  filed pursuant to law with respect to
the series.

           6.  Preemptive  Rights:  No holder of Series  Preferred  Stock of the
corporation  shall be entitled,  as such, as a matter or right, to subscribe for
or  purchase  any part of any new or  additional  issue of stock of any class or
series  whatsoever,  any  rights or options  to  purchase  stock of any class or
series  whatsoever,  or any securities  convertible  into,  exchangeable  for or
carrying rights or options to purchase stock of any class or series  whatsoever,
whether  now or  hereafter  authorized,  and  whether  issued  for cash or other
consideration, or by way of dividend.

         (c)      Provisions relating to Floating Rate Non-Cumulative Preferred
Stock, Series A. (Liquidation value $1,000,000 per share.)

          1. Designation:  The distinctive designation of the series established
hereby  shall be  "Floating  Rate  Non-Cumulative  Preferred  Stock,  Series  A"
(hereinafter called "Series A Preferred Stock").

          2.  Number:  The number of shares of Series A  Preferred  Stock  shall
initially be 250 shares. Shares of Series A Preferred Stock redeemed,  purchased
or otherwise  acquired by the corporation shall be cancelled and shall revert to
authorized but unissued Series Preferred Stock undesignated as to series.

          3. Dividends:

         (a) Dividend  Payments  Dates.  Holders of the Series A Preferred Stock
shall be entitled  to receive  non-cumulative  cash  dividends  when,  as and if
declared by the Board of  Directors  of the  corporation,  out of funds  legally
available  therefor,  from the date of  original  issuance  of such  shares (the
"Issue Date") and such dividends will be payable on March 28, June 28, September
28 and December 28 of each year (:Dividend  Payment Date") commencing  September
28, 1990, at a rate per annum as determined in paragraph 3(b) below.  The period
beginning on the Issue Date and ending on the day  preceding  the firs  Dividend
Payment Date and each successive period beginning on a Dividend Payment Date and
ending on the date preceding the next succeeding Dividend Payment Date is herein
called a "Dividend  Period".  If any Dividend payment Date shall be, in The City
of New York, a Sunday or a legal holiday or a day on which banking  institutions
are  authorized  by law to close,  then  payment  will be  postponed to the next
succeeding  business  day with  the  same  force  and  effect  as if made on the
Dividend  Payment Date,  and no interest  shall accrue for such Dividend  Period
after such Dividend Payment Date.

         (b)      Dividend Rate.  The dividend rare from time to time payable in
respect of Series A Preferred Stock (the "Dividend Rate") shall be determined on
the basis of the following provisions:

         (i) On the Dividend Determination Date, LIBOR will be determined on the
basis of the offered  rates for  deposits in U.S.  dollars  having a maturity of
three months commencing on the second London Business Day immediately  following
such Dividend  Determination  Date,  as such rates appear on the Reuters  Screen
LIBO Page as of 11:00 A.M. London time, on such Dividend  Determination Date. If
at least two such offered rates appear on the Reuters Screen LIBO Page, LIBOR in
respect  of  such  Dividend  Determination  Dates  will be the  arithmetic  mean
(rounded to the nearest one-hundredth of a percent, with five one-thousandths of
a percent  rounded  upwards) of such offered rates.  If fewer than those offered
rates  appear,  LIBOR in respect  of such  Dividend  Determination  Date will be
determined as described in paragraph (ii) below.

(ii) On any Dividend  Determination Date on which fewer than those offered rates
for the applicable  maturity appear on the Reuters Screen LIBO Page as specified
in paragraph  (I) above,  LIBOR will be  determined on the basis of the rates at
which deposits in U.S.  dollars having a maturity of three months  commending on
the second London Business Day immediately following such Dividend Determination
Date  and  in  a  principal   amount  of  not  less  than   $1,000,000  that  is
representative  of a single  transaction in such market at such time are offered
by three major banks in the London  interbank market selected by the corporation
at approximately 11:00 A.M., London time, on such Dividend Determination Date to
prime banks in the London  market.  The  corporation  will request the principal
London  office of each of such banks to provide a quotation  of its rate.  If at
least two such  quotations  are  provided,  LIBOR in  respect  of such  Dividend
Determination  Date  will  be  the  arithmetic  mean  (rounded  to  the  nearest
one-hundredth  of a  percent,  with five  one-thousandths  of a percent  rounded
upwards) of such quotations. If fewer than two quotations are provided, LIBOR in
respect of such Dividend Determination Date will be the arithmetic mean (rounded
to the  nearest  one-hundredth  of a  percent,  with five  one-thousandths  of a
percent  rounded  upwards) of the rates  quoted by three major banks in New York
City selected by the  corporation  at  approximately  11:00 A.M.,  New York City
time, on such Dividend  Determination  Date for loans in U.S. dollars to leading
European banks having a maturity of three months commencing on the second London
Business Day  immediately  following such Dividend  Determination  Date and in a
principal amount of not less than $1,000,000 that is  representative of a single
transaction in such market at such time;  provided,  however,  that if the banks
selected as aforesaid by the  corporation are not quoting as  aforementioned  in
this  sentence,  then,  with  respect  to such  Dividend  Period,  LIBOR for the
preceding Dividend Period will be continued as LIBOR for such Dividend Period.

         (ii) The Dividend  Rate for any  Dividend  Period shall be equal to the
lower of 18% of 50 basis points above LIBOR for such Dividend Period as LIBOR is
determined by sections (I) or (ii) above.

As used above, the term "Dividend Determination Date" shall mean, with resect to
any Dividend Period, the second London Business Day prior to the commencement of
such Dividend Period; and the term "London Business Day" shall mean any day that
is not a Saturday  or Sunday and that,  in New York City,  is not a day on which
banking  institutions  generally are  authorized or required by law or executive
order to close and that is a day on which  dealings in deposits in U.S.  dollars
are transacted in the London interbank market.

           4. Voting Rights:  The holders of the Series A Preferred  Stock shall
have the voting power and rights set forth in this paragraph 4 and shall have no
other  voting  power or  rights  except  as  otherwise  may from time to time be
required by law.

         So long as any shares of Series A Preferred  Stock remain  outstanding,
the  corporation  shall  not,  without  the  affirmative  vote or consent of the
holders  of at least a  majority  of the  votes of the  Series  Preferred  Stock
entitled to vote outstanding at the time, given in person or by proxy, either in
writing or by  resolution  adopted at a meeting at which the holders of Series A
Preferred  Stock (alone or together with the holders of one or more other series
of Series  Preferred  Stock at the time  outstanding  and entitled to vote) vote
separately as a class,  alter the provisions of the Series Preferred Stock so as
to materially adversely affect its rights; provided,  however, that in the event
any such materially  adverse  alteration affects the rights of only the Series A
Preferred Stock, then the alteration may be effected with the vote or consent of
at least a majority  of the votes of the  Series A  Preferred  Stock;  provided,
further, that an increase in the amount of the authorized Series Preferred Stock
and/or the creation and/or issuance of other series of Series Preferred Stock in
accordance with the organization  certificate shall not be, nor be deemed to be,
materially  adverse  alterations.  In connection with the exercise of the voting
rights  contained  in the  preceding  sentence,  holders of all series of Series
Preferred  Stock  which are granted  such  voting  rights (of which the Series A
Preferred  Stock  is the  initial  series)  shall  vote  as a class  (except  as
specifically  provided  otherwise)  and each holder of Series A Preferred  Stock
shall have one vote for each share of stock  held and each  other  series  shall
have such  number  of  votes,  if any,  for each  share of stock  held as may be
granted to them.

         The foregoing  voting  provisions will not apply if, in connection with
the matters specified, provision is made for the redemption or retirement of all
outstanding Series A Preferred Stock.

          5.  Liquidation:  Subject to the  provisions  of  section  (b) of this
Article III, upon any liquidation, dissolution or winding up of the corporation,
whether  voluntary or  involuntary,  the holders of the Series A Preferred Stock
shall have  preference and priority over the Common Stock for payment out of the
assets of the corporation or proceeds thereof,  whether from capital or surplus,
of $1,000,000 per share (the  "liquidation  value")  together with the amount of
all dividends accrued and unpaid thereon,  and after such payment the holders of
Series A Preferred Stock shall be entitled to no other payments.

          6.  Redemption:  Subject  to the  provisions  of  section  (b) of this
Article  III,  Series A Preferred  Stock may be  redeemed,  at the option of the
corporation  in whole or part,  at any time or from time to time at a redemption
price of $1,000,000 per share, in each case plus accrued and unpaid dividends to
the date of redemption.

         At the option of the  corporation,  shares of Series A Preferred  Stock
redeemed or otherwise  acquired may be restored to the status of authorized  but
unissued shares of Series Preferred Stock.

         In the case of any  redemption,  the  corporation  shall give notice of
such redemption to the holders of the Series A Preferred Stock to be redeemed in
the following manner: a notice specifying the shares to be redeemed and the time
and place or redemption (and, if less than the total  outstanding  shares are to
be  redeemed,  specifying  the  certificate  numbers  and number of shares to be
redeemed)  shall be mailed by first  class  mail,  addressed  to the  holders of
record  of the  Series A  Preferred  Stock to be  redeemed  at their  respective
addressees as the same shall appear upon the books of the corporation,  not more
than sixty (60) days and not less than  thirty  (30) days  previous  to the date
fixed for  redemption.  In the event such notice is not given to any shareholder
such  failure  to give  notice  shall  not  affect  the  notice  given  to other
shareholders.  If less than the whole amount of  outstanding  Series A Preferred
Stock is to be redeemed,  the shares to be redeemed  shall be selected by lot or
pro rata in any manner  determined  by resolution of the Board of Directors to b
fair and proper. From and after the date fixed in any such notice as the date of
redemption  (unless default shall be made by the corporation in providing moneys
at the time and place of redemption for the payment of the redemption price) all
dividends upon the Series A Preferred Stock so called for redemption shall cease
to accrue,  and all rights of the holders of said  Series A  Preferred  Stock as
stockholders  in the  corporation,  except the right to receive  the  redemption
price  (without  interest) upon surrender of the  certificate  representing  the
Series A Preferred Stock so called for  redemption,  duly endorsed for transfer,
if required,  shall cease and terminate. The corporation's obligation to provide
moneys in accordance with the preceding  sentence shall be deemed  fulfilled if,
on or before the redemption  date, the corporation  shall deposit with a bank or
trust company (which may e an affiliate of the corporation)  having an office in
the Borough of Manhattan,  City of New York,  having a capital and surplus of at
least $5,000,000 funds necessary for such redemption,  in trust with irrevocable
instructions  that such  funds be  applied  to the  redemption  of the shares of
Series A Preferred Stock so called for redemption.  Any interest accrued on such
funds shall be paid to the corporation from time to time. Any funds so deposited
and  unclaimed  at the end of two (2) years from such  redemption  date shall be
released or repaid to the corporation, after which the holders of such shares of
Series A  Preferred  Stock so  called  for  redemption  shall  look  only to the
corporation for payment of the redemption price.

                  IV.      The name, residence and post office address of each
member of the corporation are as follows:
<TABLE>
<CAPTION>

   Name                                      Residence                              Post Office Address

<S>                                      <C>    <C>                             <C>
James A. Blair                           9 West 50th Street,                    33 Wall Street,
                                           Manhattan, New York City               Manhattan, New York City

James G. Cannon                          72 East 54th Street,                   14 Nassau Street,
                                           Manhattan, New York City               Manhattan, New York City

E. C. Converse                           3 East 78th Street,                    139 Broadway,
                                           Manhattan, New York City               Manhattan, New York City

Henry P. Davison                         Englewood,                             2 Wall Street,
                                           New Jersey                             Manhattan, New York Ci

Granville W. Garth                       160 West 57th Street,                  33 Wall Street,
                                           Manhattan, New York City               Manhattan, New York City

A. Barton Hepburn                        205 West 57th Street                   83 Cedar Street,
                                           Manhattan, New York City               Manhattan, New York City

William Logan                            Montclair,                             13 Nassau Street,
                                           New Jersey                             Manhattan, New York City

George W. Perkins                        Riverdale,                             23 Wall Street,
                                           New York                               Manhattan, New York City

William H. Porter                        56 East 67th Street                    270 Broadway,
                                           Manhattan, New York City               Manhattan, New York City

John F. Thompson                         Newark,                                143 Liberty Street,
                                           New Jersey                             Manhattan, New York City

Albert H. Wiggin                         42 West 49th Street,                   214 Broadway,
                                           Manhattan, New York City               Manhattan, New York City

Samuel Woolverton                        Mount Vernon,                          34 Wall Street,
                                           New York                               Manhattan, New York City

Edward F.C. Young                        85 Glenwood Avenue,                    1 Exchange Place,
                                           Jersey City, New Jersey                Jersey City, New Jersey
</TABLE>

         V.       The existence of the corporation shall be perpetual.

         VI. The subscribers,  the members of the said corporation, do, and each
for himself does,  hereby declare that he will accept the  responsibilities  and
faithfully  discharge  the  duties of a director  therein,  if elected to act as
such, when  authorized  accordance with the provisions of the Banking Law of the
State of New York.

         VII.     The number of directors of the corporation shall not be less
that 10 nor more than 25."

           4.     The foregoing restatement of the organization certificate was
authorized by the Board of Directors of the corporation at a meeting held on
July 21, 1998.

         IN WITNESS  WHEREOF,  we have made and subscribed this certificate this
6th day of August, 1998.

                                             /s/  James T. Byrne, Jr.
                                             ----------------------------
                                                  James T. Byrne, Jr.
                                         Managing Director and Secretary

                                             /s/  Lea Lahtinen

                                             ----------------------------
                                                  Lea Lahtinen

                                         Vice President and Assistant Secretary

                                             /s/  Lea Lahtinen

                                             ----------------------------
                                                  Lea Lahtinen

<PAGE>

State of New York          )
                           )  ss:
County of New York         )





         Lea  Lahtinen,  being duly  sworn,  deposes and says that she is a Vice
President and an Assistant  Secretary of Bankers Trust Company,  the corporation
described  in the  foregoing  certificate;  that  she  has  read  the  foregoing
certificate  and knows the  contents  thereof,  and that the  statements  herein
contained are true.

                                                               /s/  Lea Lahtinen

                                                              -----------------
                                                                    Lea Lahtinen

Sworn to before me this 6th day of August, 1998.

    /s/  Sandra L. West

    -------------------
         Notary Public

            SANDRA L. WEST
   Notary Public State of New York
            No. 31-4942101

     Qualified in New York County
Commission Expires September 19, 1998





<PAGE>

                               State of New York,

                               Banking Department

         I, MANUEL KURSKY,  Deputy  Superintendent  of Banks of the State of New
York, DO HEREBY APPROVE the annexed Certificate entitled "RESTATED  ORGANIZATION
CERTIFICATE  OF BANKERS  TRUST  COMPANY  Under Section 8007 of the Banking Law,"
dated  August  6,  1998,  providing  for  the  restatement  of the  Organization
Certificate and all amendments into a single certificate.

Witness, my hand and official seal of the Banking  Department at the City of New
         York, this 31st day of August in the Year of our Lord one thousand

                    -------       ---------
         nine hundred and ninety-eight.



                                                 /s/   Manuel Kursky

                                                 ------------------------
                                                 Deputy Superintendent of Banks

<PAGE>

                            CERTIFICATE OF AMENDMENT

                                     OF THE

                            ORGANIZATION CERTIFICATE

                                OF BANKERS TRUST

                      Under Section 8005 of the Banking Law

                          -----------------------------

         We, James T. Byrne, Jr. and Lea Lahtinen, being respectively a Managing
Director and Secretary and a Vice President and an Assistant Secretary of
Bankers Trust Company, do hereby certify:

          1. The name of the corporation is Bankers Trust Company.

          2. The  organization  certificate of said corporation was filed by the
Superintendent of Banks on the 5th of March, 1903.

          3. The  organization  certificate  as  heretofore  amended  is  hereby
amended to increase the aggregate  number of shares which the corporation  shall
have  authority  to issue and to increase the amount of its  authorized  capital
stock in conformity therewith.

          4. Article III of the  organization  certificate with reference to the
authorized  capital  stock,  the number of shares into which the  capital  stock
shall be divided, the par value of the shares and the capital stock outstanding,
which reads as follows:

         "III. The amount of capital stock which the corporation is hereafter to
         have is Three Billion, One Million, Six Hundred Sixty-Six Thousand, Six
         Hundred  Seventy  Dollars  ($3,001,666,670),  divided  into Two Hundred
         Million,  One  Hundred  Sixty-Six  Thousand,  Six  Hundred  Sixty-Seven
         (200,166,667)  shares with a par value of $10 each designated as Common
         Stock  and  1000  shares  with  a par  value  of  One  Million  Dollars
         ($1,000,000) each designated as Series Preferred Stock."

is hereby amended to read as follows:

         "III. The amount of capital stock which the corporation is hereafter to
         have is Three Billion,  Five Hundred One Million, Six Hundred Sixty-Six
         Thousand,  Six Hundred Seventy Dollars  ($3,501,666,670),  divided into
         Two  Hundred  Million,  One  Hundred  Sixty-Six  Thousand,  Six Hundred
         Sixty-Seven   (200,166,667)  shares  with  a  par  value  of  $10  each
         designated  as  Common  Stock and 1500  shares  with a par value of One
         Million  Dollars  ($1,000,000)  each  designated  as  Series  Preferred
         Stock."

<PAGE>

          5.  The  foregoing  amendment  of  the  organization  certificate  was
authorized by unanimous  written consent signed by the holder of all outstanding
shares entitled to vote thereon.

         IN WITNESS  WHEREOF,  we have made and subscribed this certificate this
25th day of September, 1998

                                                 /s/    James T. Byrne, Jr.
                                                 ----------------------------
                                                        James T. Byrne, Jr.
                                                Managing Director and Secretary

                                                 /s/    Lea Lahtinen
                                                 ----------------------------
                                                        Lea Lahtinen

                                         Vice President and Assistant Secretary

State of New York          )
                           )  ss:
County of New York         )

         Lea  Lahtinen,  being fully sworn,  deposes and says that she is a Vice
President and an Assistant  Secretary of Bankers Trust Company,  the corporation
described  in the  foregoing  certificate;  that  she  has  read  the  foregoing
certificate  and knows the  contents  thereof,  and that the  statements  herein
contained are true.

                                                 /s/     Lea Lahtinen
                                                 ------------------------
                                                         Lea Lahtinen

Sworn to before me this 25th day
of  September, 1998



     /s/ Sandra L. West
     -------------------
         Notary Public

         SANDRA L. WEST
  Notary Public State of New York
         No. 31-4942101

   Qualified in New York County
Commission Expires September 19, 2000


<PAGE>

                               State of New York,

                               Banking Department

         I, MANUEL KURSKY,  Deputy  Superintendent  of Banks of the State of New
York,  DO HEREBY  APPROVE  the  annexed  Certificate  entitled  "CERTIFICATE  OF
AMENDMENT OF THE ORGANIZATION CERTIFICATE OF BANKERS TRUST COMPANY Under Section
8005 of the Banking Law," dated September 16, 1998, providing for an increase in
authorized  capital stock from  $3,001,666,670  consisting of 200,166,667 shares
with a par value of $10 each  designated as Common Stock and 1,000 shares with a
par  value  of  $1,000,000  each   designated  as  Series   Preferred  Stock  to
$3,501,666,670  consisting  of  200,166,667  shares with a par value of $10 each
designated as Common Stock and 1,500 shares with a par value of $1,000,000  each
designated as Series Preferred Stock.

Witness,  my hand and official seal of the Banking Department at the City of New
York, this 25th day of September in the Year of our Lord one thousand

     ---------        ----------------
nine hundred and ninety-eight.

                                                    /s/    Manuel Kursky

                                                    -----------------------
                                                 Deputy Superintendent of Banks

<PAGE>

                            CERTIFICATE OF AMENDMENT

                                     OF THE

                            ORGANIZATION CERTIFICATE

                                OF BANKERS TRUST

                      Under Section 8005 of the Banking Law

                          -----------------------------

          We,  James T.  Byrne,  Jr.  and Lea  Lahtinen,  being  respectively  a
Managing Director and Secretary and a Vice President and an Assistant  Secretary
of Bankers Trust Company, do hereby certify:

         1.   The name of the corporation is Bankers Trust Company.

         2.   The organization certificate of said corporation was filed by the
Superintendent of Banks on the 5th of March, 1903.

         3. The organization certificate as heretofore amended is hereby amended
to increase  the  aggregate  number of shares which the  corporation  shall have
authority to issue and to increase the amount of its authorized capital stock in
conformity therewith.

         4. Article III of the  organization  certificate  with reference to the
authorized  capital  stock,  the number of shares into which the  capital  stock
shall be divided, the par value of the shares and the capital stock outstanding,
which reads as follows:

         "III. The amount of capital stock which the corporation is hereafter to
         have is Three Billion,  Five Hundred One Million, Six Hundred Sixty-Six
         Thousand,  Six Hundred Seventy Dollars  ($3,501,666,670),  divided into
         Two  Hundred  Million,  One  Hundred  Sixty-Six  Thousand,  Six Hundred
         Sixty-Seven   (200,166,667)  shares  with  a  par  value  of  $10  each
         designated  as  Common  Stock and 1500  shares  with a par value of One
         Million  Dollars  ($1,000,000)  each  designated  as  Series  Preferred
         Stock."

is hereby amended to read as follows:

         "III. The amount of capital stock which the corporation is hereafter to
         have is Three Billion, Six Hundred Twenty-Seven Million,  Three Hundred
         Eight Thousand, Six Hundred Seventy Dollars  ($3,627,308,670),  divided
         into Two Hundred Twelve Million,  Seven Hundred Thirty Thousand,  Eight
         Hundred Sixty- Seven (212,730,867)  shares with a par value of $10 each
         designated  as  Common  Stock and 1500  shares  with a par value of One
         Million  Dollars  ($1,000,000)  each  designated  as  Series  Preferred
         Stock."

<PAGE>

         5.  The  foregoing  amendment  of  the  organization   certificate  was
authorized by unanimous  written consent signed by the holder of all outstanding
shares entitled to vote thereon.

         IN WITNESS  WHEREOF,  we have made and subscribed this certificate this
16th day of December, 1998

                                            /s/  James T. Byrne, Jr.
                                            ----------------------------
                                                 James T. Byrne, Jr.
                                         Managing Director and Secretary

                                            /s/  Lea Lahtinen

                                            ----------------------------
                                                 Lea Lahtinen

                                         Vice President and Assistant Secretary

State of New York          )
                           )  ss:
County of New York         )

         Lea  Lahtinen,  being fully sworn,  deposes and says that she is a Vice
President and an Assistant  Secretary of Bankers Trust Company,  the corporation
described  in the  foregoing  certificate;  that  she  has  read  the  foregoing
certificate  and knows the  contents  thereof,  and that the  statements  herein
contained are true.

                                            /s/   Lea Lahtinen

                                            -----------------------------
                                                  Lea Lahtinen

Sworn to before me this 16th day
of  December, 1998



    /s/  Sandra L. West
    ---------------------
         Notary Public

         SANDRA L. WEST
  Notary Public State of New York
         No. 31-4942101

   Qualified in New York County
Commission Expires September 19, 2000



<PAGE>

                               State of New York,

                               Banking Department

         I, P. VINCENT CONLON,  Deputy  Superintendent  of Banks of the State of
New York, DO HEREBY APPROVE the annexed  Certificate  entitled  "CERTIFICATE  OF
AMENDMENT OF THE ORGANIZATION CERTIFICATE OF BANKERS TRUST COMPANY Under Section
8005 of the Banking Law," dated December 16, 1998,  providing for an increase in
authorized  capital stock from  $3,501,666,670  consisting of 200,166,667 shares
with a par value of $10 each  designated as Common Stock and 1,500 shares with a
par  value  of  $1,000,000  each   designated  as  Series   Preferred  Stock  to
$3,627,308,670  consisting  of  212,730,867  shares with a par value of $10 each
designated as Common Stock and 1,500 shares with a par value of $1,000,000  each
designated as Series Preferred Stock.

Witness,  my hand and official seal of the Banking Department at the City of New
York, this 18th day of December in the Year of our Lord one thousand

           ---------        ---------------
nine hundred and ninety-eight.

                                                /s/  P. Vincent Conlon
                                                ------------------------
                                            Deputy Superintendent of Banks

<PAGE>

                            CERTIFICATE OF AMENDMENT

                                     OF THE

                            ORGANIZATION CERTIFICATE

                                OF BANKERS TRUST

                      Under Section 8005 of the Banking Law

                          -----------------------------

          We,  James T.  Byrne,  Jr.  and Lea  Lahtinen,  being  respectively  a
Managing Director and Secretary and a Vice President and an Assistant  Secretary
of Bankers Trust Company, do hereby certify:

          1.        The name of the corporation is Bankers Trust Company.

          2.        The  organization  certificate of said corporation was filed
                    by the Superintendent of Banks on the 5th of March, 1903.

          3.        The organization certificate as heretofore amended is hereby
                    amended to reduce the minimum  number of directors  required
                    from  10 to 7,  and to  reduce  in  the  maximum  number  of
                    directors from 25 to 15.

          4.        Article VII of the  organization  certificate with reference
                    to number of directors, which reads as follows:

         "VII.   The number of directors of the corporation shall be not less
than 10 nor more than 25"

is hereby amended to read as follows:

         "VII.   The number of directors of the corporation shall be not less
than 7 nor more than 15"

         5.  The  foregoing  amendment  of  the  organization   certificate  was
authorized by unanimous  written consent signed by the holder of all outstanding
shares entitled to vote thereon.

         IN WITNESS  WHEREOF,  we have made and subscribed this certificate this
30th day of July 1999

                                            /s/  James T. Byrne, Jr.
                                            ----------------------------
                                                 James T. Byrne, Jr.
                                         Managing Director and Secretary

                                            /s/  Lea Lahtinen
                                            ----------------------------
                                                 Lea Lahtinen

                                         Vice President and Assistant Secretary


State of New York          )
                           )  ss:
County of New York         )

         Lea  Lahtinen,  being fully sworn,  deposes and says that she is a Vice
President and an Assistant  Secretary of Bankers Trust Company,  the corporation
described  in the  foregoing  certificate;  that  she  has  read  the  foregoing
certificate  and knows the  contents  thereof,  and that the  statements  herein
contained are true.

                                            /s/   Lea Lahtinen
                                            -----------------------------
                                                  Lea Lahtinen

Sworn to before me this 30th day
of  July, 1999



    /s/  Sandra L. West
    ---------------------
         Notary Public

         SANDRA L. WEST
  Notary Public State of New York
         No. 31-4942101

   Qualified in New York County
Commission Expires September 19, 2000



<PAGE>

                               State of New York,

                               Banking Department

         I, P. VINCENT CONLON,  Deputy  Superintendent  of Banks of the State of
New York, DO HEREBY APPROVE the annexed  Certificate  entitled  "CERTIFICATE  OF
AMENDMENT OF THE ORGANIZATION CERTIFICATE OF BANKERS TRUST COMPANY Under Section
8005 of the Banking Law," dated September 3, 1999,  providing for a reduction in
the minimum number of directors  required from ten to seven,  and a reduction in
the maximum number of directors from twenty-five to fifteen.

Witness,  my hand and official seal of the Banking Department at the City of New
York, this 3rd day of September in the Year of our Lord one thousand

           --------        ---------------
nine hundred and ninety-nine.

                                                    /s/   P. Vincent Conlon
                                                    -------------------------
                                                  Deputy Superintendent of Banks

<PAGE>

                                     BY-LAWS

                                  JUNE 22, 1999

                              Bankers Trust Company

                                    New York

<PAGE>

                                     BY-LAWS

                                       of

                              Bankers Trust Company

                                    ARTICLE I

                            MEETINGS OF STOCKHOLDERS

SECTION 1. The annual meeting of the  stockholders of this Company shall be held
at the office of the Company in the Borough of  Manhattan,  City of New York, on
the third  Tuesday in January of each year,  for the election of  directors  and
such other business as may properly come before said meeting.

SECTION 2.  Special  meetings  of  stockholders  other than those  regulated  by
statute  may be called at any time by a majority of the  directors.  It shall be
the duty of the  Chairman  of the  Board,  the Chief  Executive  Officer  or the
President  to call such  meetings  whenever  requested  in  writing  to do so by
stockholders owning a majority of the capital stock.

SECTION 3. At all meetings of  stockholders,  there shall be present,  either in
person or by proxy,  stockholders  owning a majority of the capital stock of the
Company,  in order to  constitute  a quorum,  except  at  special  elections  of
directors,  as  provided  by law,  but less than a quorum  shall  have  power to
adjourn any meeting.

SECTION 4. The  Chairman of the Board or, in his  absence,  the Chief  Executive
Officer or, in his  absence,  the  President  or, in their  absence,  the senior
officer present,  shall preside at meetings of the stockholders and shall direct
the proceedings and the order of business.  The Secretary shall act as secretary
of such meetings and record the proceedings.

                                   ARTICLE II

                                    DIRECTORS

SECTION 1. The affairs of the Company shall be managed and its corporate  powers
exercised by a Board of Directors  consisting of such number of  directors,  but
not less than seven nor more than fifteen,  as may from time to time be fixed by
resolution  adopted by a majority  of the  directors  then in office,  or by the
stockholders.  In  the  event  of  any  increase  in the  number  of  directors,
additional  directors may be elected within the limitations so fixed,  either by
the  stockholders  or within the  limitations  imposed by law,  by a majority of
directors  then in office.  One-third of the number of directors,  as fixed from
time to time, shall constitute a quorum. Any one or more members of the Board of
Directors or any Committee  thereof may participate in a meeting of the Board of
Directors  or Committee  thereof by means of a  conference  telephone or similar
communications  equipment which allows all persons  participating in the meeting
to  hear  each  other  at the  same  time.  Participation  by such  means  shall
constitute presence in person at such a meeting.

All directors  hereafter elected shall hold office until the next annual meeting
of the stockholders and until their successors are elected and have qualified.

No Officer-Director  who shall have attained age 65, or earlier relinquishes his
responsibilities and title, shall be eligible to serve as a director.

SECTION 2. Vacancies not exceeding one-third of the whole number of the Board of
Directors may be filled by the  affirmative  vote of a majority of the directors
then in office,  and the  directors so elected shall hold office for the balance
of the unexpired term.

SECTION 3. The  Chairman of the Board shall  preside at meetings of the Board of
Directors.  In his absence, the Chief Executive Officer or, in his absence, such
other director as the Board of Directors  from time to time may designate  shall
preside at such meetings.

SECTION 4. The Board of Directors may adopt such Rules and  Regulations  for the
conduct of its meetings and the  management  of the affairs of the Company as it
may deem proper,  not  inconsistent  with the laws of the State of New York,  or
these By-Laws,  and all officers and employees  shall strictly adhere to, and be
bound by, such Rules and Regulations.

SECTION 5. Regular meetings of the Board of Directors shall be held from time to
time  provided,  however,  that  there  shall be at least  ten  regular  monthly
meetings during a calendar year.  Special meetings of the Board of Directors may
be called upon at least two day's notice whenever it may be deemed proper by the
Chairman of the Board or, the Chief Executive  Officer or, in their absence,  by
such other  director as the Board of Directors may have  designated  pursuant to
Section 3 of this  Article,  and shall be called upon like notice  whenever  any
three of the directors so request in writing.

SECTION 6. The  compensation  of directors  as such or as members of  committees
shall be fixed from time to time by resolution of the Board of Directors.

                                   ARTICLE III

                                   COMMITTEES

SECTION 1. There shall be an Executive  Committee of the Board consisting of not
less  than  five  directors  who  shall be  appointed  annually  by the Board of
Directors.  The Chairman of the Board shall preside at meetings of the Executive
Committee.  In his absence, the Chief Executive Officer or, in his absence, such
other member of the Committee as the  Committee  from time to time may designate
shall preside at such meetings.

The Executive  Committee  shall possess and exercise to the extent  permitted by
law all of the powers of the Board of  Directors,  except  when the latter is in
session, and shall keep minutes of its proceedings,  which shall be presented to
the Board of Directors at its next subsequent meeting.  All acts done and powers
and authority  conferred by the Executive  Committee  from time to time shall be
and be  deemed  to be,  and may be  certified  as  being,  the act and under the
authority of the Board of Directors.

A majority of the Committee shall constitute a quorum, but the Committee may act
only by the concurrent vote of not less than one-third of its members,  at least
one of whom must be a director other than an officer. Any one or more directors,
even though not members of the  Executive  Committee,  may attend any meeting of
the Committee,  and the member or members of the Committee present,  even though
less  than a  quorum,  may  designate  any one or more  of such  directors  as a
substitute or substitutes for any absent member or members of the Committee, and
each such substitute or substitutes shall be counted for quorum, voting, and all
other purposes as a member or members of the Committee.

SECTION 2. There shall be an Audit  Committee  appointed  annually by resolution
adopted by a majority of the entire  Board of Directors  which shall  consist of
such number of directors,  who are not also officers of the Company, as may from
time to time be fixed by  resolution  adopted  by the  Board of  Directors.  The
Chairman shall be designated by the Board of Directors, who shall also from time
to time fix a quorum for meetings of the Committee. Such Committee shall conduct
the annual  directors'  examinations  of the Company as required by the New York
State  Banking  Law;  shall review the reports of all  examinations  made of the
Company by public authorities and report thereon to the Board of Directors;  and
shall report to the Board of Directors such other matters as it deems  advisable
with  respect to the  Company,  its various  departments  and the conduct of its
operations.

In the performance of its duties, the Audit Committee may employ or retain, from
time to time, expert assistants, independent of the officers or personnel of the
Company,  to  make  studies  of the  Company's  assets  and  liabilities  as the
Committee may request and to make an  examination of the accounting and auditing
methods of the  Company and its system of  internal  protective  controls to the
extent  considered  necessary  or  advisable  in  order  to  determine  that the
operations  of the  Company,  including  its  fiduciary  departments,  are being
audited  by the  General  Auditor  in such a manner as to  provide  prudent  and
adequate  protection.  The Committee also may direct the General Auditor to make
such  investigation  as it deems  necessary  or  advisable  with  respect to the
Company,  its  various  departments  and  the  conduct  of its  operations.  The
Committee shall hold regular quarterly meetings and during the intervals thereof
shall meet at other times on call of the Chairman.

SECTION 3. The Board of  Directors  shall  have the power to  appoint  any other
Committees as may seem  necessary,  and from time to time to suspend or continue
the powers and duties of such Committees.  Each Committee  appointed pursuant to
this Article shall serve at the pleasure of the Board of Directors.

                                   ARTICLE IV

                                    OFFICERS

SECTION 1. The Board of Directors shall elect from among their number a Chairman
of the Board and a Chief  Executive  Officer;  and shall also elect a President,
and may also elect a Senior Vice  Chairman,  one or more Vice  Chairmen,  one or
more Executive Vice Presidents,  one or more Senior Managing  Directors,  one or
more  Managing  Directors,  one or  more  Senior  Vice  Presidents,  one or more
Principals,  one or more  Vice  Presidents,  one or  more  General  Managers,  a
Secretary,  a Controller,  a Treasurer, a General Counsel, one or more Associate
General Counsels,  a General Auditor, a General Credit Auditor,  and one or more
Deputy Auditors, who need not be directors.  The officers of the corporation may
also  include such other  officers or  assistant  officers as shall from time to
time be elected or  appointed  by the Board.  The  Chairman  of the Board or the
Chief  Executive  Officer or, in their absence,  the President,  the Senior Vice
Chairman or any Vice Chairman, may from time to time appoint assistant officers.
All officers  elected or  appointed  by the Board of Directors  shall hold their
respective  offices  during  the  pleasure  of the Board of  Directors,  and all
assistant  officers  shall  hold  office  at the  pleasure  of the  Board or the
Chairman of the Board or the Chief Executive  Officer or, in their absence,  the
President, the Senior Vice Chairman or any Vice Chairman. The Board of Directors
may require any and all officers and employees to give security for the faithful
performance of their duties.

SECTION 2. The Board of Directors shall designate the Chief Executive Officer of
the  Company  who may also hold the  additional  title of Chairman of the Board,
President,  Senior Vice  Chairman or Vice  Chairman  and such person shall have,
subject  to the  supervision  and  direction  of the Board of  Directors  or the
Executive Committee, all of the powers vested in such Chief Executive Officer by
law or by these By-Laws,  or which usually attach or pertain to such office. The
other officers shall have, subject to the supervision and direction of the Board
of  Directors  or the  Executive  Committee or the Chairman of the Board or, the
Chief Executive Officer, the powers vested by law or by these By-Laws in them as
holders of their respective  offices and, in addition,  shall perform such other
duties as shall be assigned to them by the Board of Directors  or the  Executive
Committee or the Chairman of the Board or the Chief Executive Officer.

The General Auditor shall be responsible,  through the Audit  Committee,  to the
Board of Directors for the  determination  of the program of the internal  audit
function and the evaluation of the adequacy of the system of internal  controls.
Subject  to the Board of  Directors,  the  General  Auditor  shall  have and may
exercise  all the powers and shall  perform all the duties  usual to such office
and shall have such other  powers as may be  prescribed  or assigned to him from
time to time by the  Board  of  Directors  or  vested  in him by law or by these
By-Laws. He shall perform such other duties and shall make such  investigations,
examinations  and  reports  as may  be  prescribed  or  required  by  the  Audit
Committee. The General Auditor shall have unrestricted access to all records and
premises of the Company and shall delegate such  authority to his  subordinates.
He  shall  have  the  duty to  report  to the  Audit  Committee  on all  matters
concerning the internal audit program and the adequacy of the system of internal
controls of the Company  which he deems  advisable or which the Audit  Committee
may request.  Additionally, the General Auditor shall have the duty of reporting
independently  of all  officers of the Company to the Audit  Committee  at least
quarterly on any matters  concerning the internal audit program and the adequacy
of the system of internal  controls of the Company that should be brought to the
attention of the  directors  except those matters  responsibility  for which has
been vested in the General Credit  Auditor.  Should the General Auditor deem any
matter to be of special immediate importance,  he shall report thereon forthwith
to the Audit Committee.  The General Auditor shall report to the Chief Financial
Officer only for administrative purposes.

The General Credit Auditor shall be responsible to the Chief  Executive  Officer
and, through the Audit  Committee,  to the Board of Directors for the systems of
internal  credit audit,  shall perform such other duties as the Chief  Executive
Officer may prescribe,  and shall make such  examinations  and reports as may be
required  by  the  Audit  Committee.  The  General  Credit  Auditor  shall  have
unrestricted   access  to  all  records  and  may  delegate  such  authority  to
subordinates.

SECTION 3. The  compensation  of all officers  shall be fixed under such plan or
plans of position evaluation and salary administration as shall be approved from
time to time by resolution of the Board of Directors.

SECTION 4. The Board of Directors,  the Executive Committee, the Chairman of the
Board, the Chief Executive  Officer or any person authorized for this purpose by
the Chief  Executive  Officer,  shall appoint or engage all other  employees and
agents and fix their  compensation.  The  employment  of all such  employees and
agents  shall  continue  during the  pleasure of the Board of  Directors  or the
Executive  Committee or the Chairman of the Board or the Chief Executive Officer
or any such  authorized  person;  and the  Board  of  Directors,  the  Executive
Committee,  the Chairman of the Board,  the Chief Executive  Officer or any such
authorized person may discharge any such employees and agents at will.

                                    ARTICLE V

                INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHERS

SECTION 1. The Company shall, to the fullest extent permitted by Section 7018 of
the New York Banking Law, indemnify any person who is or was made, or threatened
to be made,  a party to an  action or  proceeding,  whether  civil or  criminal,
whether  involving any actual or alleged breach of duty,  neglect or error,  any
accountability,  or any actual or alleged misstatement,  misleading statement or
other  act or  omission  and  whether  brought  or  threatened  in any  court or
administrative  or legislative body or agency,  including an action by or in the
right of the  Company to procure a judgment  in its favor and an action by or in
the right of any other corporation of any type or kind,  domestic or foreign, or
any  partnership,   joint  venture,   trust,  employee  benefit  plan  or  other
enterprise,  which any director or officer of the Company is servicing or served
in any capacity at the request of the Company by reason of the fact that he, his
testator or  intestate,  is or was a director or officer of the  Company,  or is
serving or served such other  corporation,  partnership,  joint venture,  trust,
employee  benefit plan or other enterprise in any capacity,  against  judgments,
fines, amounts paid in settlement,  and costs,  charges and expenses,  including
attorneys'   fees,  or  any  appeal   therein;   provided,   however,   that  no
indemnification  shall be  provided  to any such  person if a judgment  or other
final adjudication  adverse to the director or officer  establishes that (i) his
acts were  committed  in bad faith or were the result of active  and  deliberate
dishonesty  and,  in  either  case,  were  material  to the  cause of  action so
adjudicated,  or (ii) he personally  gained in fact a financial  profit or other
advantage to which he was not legally entitled.

SECTION 2. The Company  may  indemnify  any other  person to whom the Company is
permitted  to  provide   indemnification  or  the  advancement  of  expenses  by
applicable law,  whether pursuant to rights granted pursuant to, or provided by,
the New  York  Banking  Law or  other  rights  created  by (i) a  resolution  of
stockholders,  (ii) a resolution of directors,  or (iii) an agreement  providing
for such  indemnification,  it  being  expressly  intended  that  these  By-Laws
authorize the creation of other rights in any such manner.

SECTION 3. The Company  shall,  from time to time,  reimburse  or advance to any
person  referred to in Section 1 the funds  necessary  for payment of  expenses,
including  attorneys' fees, incurred in connection with any action or proceeding
referred to in Section 1, upon receipt of a written  undertaking by or on behalf
of such person to repay such amount(s) if a judgment or other final adjudication
adverse to the director or officer  establishes that (i) his acts were committed
in bad faith or were the  result of active and  deliberate  dishonesty  and,  in
either case,  were  material to the cause of action so  adjudicated,  or (ii) he
personally  gained in fact a financial profit or other advantage to which he was
not legally entitled.

SECTION  4.  Any  director  or  officer  of  the  Company  serving  (i)  another
corporation,  of which a majority of the shares entitled to vote in the election
of its  directors is held by the Company,  or (ii) any employee  benefit plan of
the Company or any  corporation  referred to in clause (i) in any capacity shall
be deemed to be doing so at the request of the Company.  In all other cases, the
provisions of this Article V will apply (i) only if the person  serving  another
corporation or any partnership,  joint venture,  trust, employee benefit plan or
other enterprise so served at the specific request of the Company,  evidenced by
a written communication signed by the Chairman of the Board, the Chief Executive
Officer or the President,  and (ii) only if and to the extent that, after making
such efforts as the Chairman of the Board,  the Chief  Executive  Officer or the
President shall deem adequate in the circumstances,  such person shall be unable
to obtain indemnification from such other enterprise or its insurer.

SECTION 5. Any person  entitled to be  indemnified  or to the  reimbursement  or
advancement  of  expenses as a matter of right  pursuant  to this  Article V may
elect  to have  the  right  to  indemnification  (or  advancement  of  expenses)
interpreted  on the  basis  of the  applicable  law in  effect  at the  time  of
occurrence  of the event or events giving rise to the action or  proceeding,  to
the extent  permitted by law, or on the basis of the applicable law in effect at
the time indemnification is sought.

SECTION 6. The right to be indemnified or to the reimbursement or advancement of
expense pursuant to this Article V (i) is a contract right pursuant to which the
person  entitled  thereto  may bring suit as if the  provisions  hereof were set
forth in a separate  written  contract  between the Company and the  director or
officer,  (ii) is intended to be retroactive and shall be available with respect
to events  occurring prior to the adoption  hereof,  and (iii) shall continue to
exist after the  rescission or restrictive  modification  hereof with respect to
events occurring prior thereto.

SECTION  7.  If a  request  to  be  indemnified  or  for  the  reimbursement  or
advancement  of  expenses  pursuant  hereto  is not paid in full by the  Company
within thirty days after a written  claim has been received by the Company,  the
claimant  may at any time  thereafter  bring suit against the Company to recover
the  unpaid  amount of the claim and,  if  successful  in whole or in part,  the
claimant  shall be entitled  also to be paid the  expenses of  prosecuting  such
claim.  Neither the failure of the Company  (including  its Board of  Directors,
independent  legal counsel,  or its  stockholders)  to have made a determination
prior  to  the   commencement  of  such  action  that   indemnification   of  or
reimbursement  or  advancement  of  expenses  to the  claimant  is proper in the
circumstance, nor an actual determination by the Company (including its Board of
Directors,  independent legal counsel, or its stockholders) that the claimant is
not  entitled to  indemnification  or to the  reimbursement  or  advancement  of
expenses,  shall be a defense  to the  action or create a  presumption  that the
claimant is not so entitled.

SECTION 8. A person who has been successful,  on the merits or otherwise, in the
defense of a civil or criminal  action or proceeding of the character  described
in Section 1 shall be entitled to indemnification only as provided in Sections 1
and  3,  notwithstanding  any  provision  of the  New  York  Banking  Law to the
contrary.

                                   ARTICLE VI

                                      SEAL

SECTION 1. The Board of  Directors  shall  provide a seal for the  Company,  the
counterpart dies of which shall be in the charge of the Secretary of the Company
and such officers as the Chairman of the Board,  the Chief Executive  Officer or
the  Secretary  may from  time to time  direct  in  writing,  to be  affixed  to
certificates  of stock and other  documents in accordance with the directions of
the Board of Directors or the Executive Committee.

SECTION 2. The Board of Directors  may  provide,  in proper cases on a specified
occasion  and for a  specified  transaction  or  transactions,  for the use of a
printed or engraved facsimile seal of the Company.

                                   ARTICLE VII

                                  CAPITAL STOCK

SECTION 1.  Registration of transfer of shares shall only be made upon the books
of the Company by the registered holder in person, or by power of attorney, duly
executed,  witnessed and filed with the Secretary or other proper officer of the
Company,  on the surrender of the  certificate  or  certificates  of such shares
properly assigned for transfer.

                                  ARTICLE VIII

                                  CONSTRUCTION

SECTION 1. The  masculine  gender,  when  appearing in these  By-Laws,  shall be
deemed to include the feminine gender.

                                   ARTICLE IX

                                   AMENDMENTS

SECTION 1. These  By-Laws  may be  altered,  amended or added to by the Board of
Directors  at any  meeting,  or by the  stockholders  at any  annual or  special
meeting, provided notice thereof has been given.

I, Susan Johnson,  Vice President of Bankers Trust Company,  New York, New York,
hereby  certify that the  foregoing is a complete,  true and correct copy of the
By-Laws of Bankers Trust Company, and that the same are in full force and effect
at this date.

                                                         /s/ Susan Johnson
                                                         ------------------
                                                             Susan Johnson
                                                             Vice President

DATED:  April 28, 2000



<PAGE>

<TABLE>

<S>                       <C>                       <C>           <C>            <C>                    <C>
Legal Title of Bank:       Bankers Trust Company     Call Date:    09/30/99       State#:  36-4840       FFIEC 031
Address:                   130 Liberty Street        Vendor ID:    D              Cert#:   00623         Page RC-1
City, State    ZIP:        New York, NY  10006       Transit#:      21001003

                                                                                                         11

</TABLE>

Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for December, 31 1999

All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  reported the amount  outstanding  as of the last business day of the
quarter.

Schedule RC--Balance Sheet

<TABLE>
<CAPTION>

                                                                                                                   ------------
                                                                                                                   |  C400    |

                                                              Dollar Amounts in Thousands        |  RCFD                       |
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                             <C>               <C>          <C>
ASSETS                                                                                           | / / / / / / / / / / / / / / |
 1.    Cash and balances due from depository institutions (from Schedule RC-A):                  | / / / / / / / / / / / / / / |
         a.   Noninterest-bearing balances and currency and coin (1) .................           |   0081           3,205,000  |1.a.
         b.   Interest-bearing balances (2) ..........................................           |   0071           1,850,000  |1.b.
 2.    Securities:                                                                               |  / / / / / / / / / / / / /  |
         a.   Held-to-maturity securities (from Schedule RC-B, column A) .............           |   1754                     0|2.a.
         b.   Available-for-sale securities (from Schedule RC-B, column D)............           |   1773           3,129,000  |2.b.
 3.   Federal funds sold and securities purchased under agreements to resell.........            |   135            9,239,000   3.
 4.   Loans and lease financing receivables:                                                     | / / / / / / / / / / / / / / |
        a.   Loans and leases, net of unearned income (from Schedule RC-C) RCFD 2122 17,491,000  | / / / / / / / / / / / / / / |4.a.
        b.   LESS:   Allowance for loan and lease losses...................RCFD 3123    477,000  | / / / / / / / / / / / / / / |4.b.
        c.   LESS:   Allocated transfer risk reserve ......................RCFD 3128          0  | / / / / / / / / / / / / / / |4.c.
        d.   Loans and leases, net of unearned income,                                           | / / / / / / / / / / / / / / |
             allowance, and reserve (item 4.a minus 4.b and 4.c) .....................           |   2125          17,014,000  |4.d.
 5.   Trading Assets (from schedule RC-D)  ...........................................           |   3545          12,551,000  |5.
 6.   Premises and fixed assets (including capitalized leases) .......................           |   2145             625,000  |6.
 7.   Other real estate owned (from Schedule RC-M) ...................................           |   2150              85,000  |7.
 8.   Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M)   |   2130             564,000  |8.
 9.   Customers' liability to this bank on acceptances outstanding ...................           |   2155             262,000  |9.
10.   Intangible assets (from Schedule RC-M) .........................................           |   2143              82,000  |10.
11.   Other assets (from Schedule RC-F) ..............................................           |   2160           2,550,000  |11.
12.   Total assets (sum of items 1 through 11) .......................................           |   2170          51,156,000  |12.
                                                                                                  -----------------------------

- --------------------------
<FN>

(1)      Includes cash items in process of collection and unposted debits.
(2)      Includes time certificates of deposit not held for trading.
</FN>
</TABLE>

<PAGE>

<TABLE>

<S>                       <C>                       <C>           <C>            <C>                    <C>
Legal Title of Bank:       Bankers Trust Company     Call Date:    09/30/99       State#:  36-4840       FFIEC 031
Address:                   130 Liberty Street        Vendor ID:    D              Cert#:   00623         Page RC-1
City, State    ZIP:        New York, NY  10006       Transit#:      21001003

                                                                                                         12

</TABLE>

Schedule RC--Continued

<TABLE>
<CAPTION>

                                               Dollar Amounts in Thousands

- -----------------------------------------------------------------------------------------------------------------------------------
LIABILITIES

13.    Deposits:                                                                                 |  / / / / / / / / / / / /
<S>                                                                                               <C>          <C>         <C>
         a.   In domestic offices (sum of totals of columns A and C from Schedule RC-E, part I)  | RCON 2200    13,534,000 |13.a.
              (1)   Noninterest-bearing(1) .......................                               | RCON 6631     2,815,000 |13.a.(1)
              (2)  Interest-bearing ........................................                     | RCON 6636    10,719,000 |13.a.(2)
         b.   In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E  |  / / / / / / / / / / / /
              part II)                                                                           | RCFN 2200    12,755,000 |13.b.
              (1)   Noninterest-bearing .................................                        | RCFN 6631     2,404,000 |13.b.(1)
              (2)   Interest-bearing .......................................                     | RCFN 6636    10,351,000 |13.b.(2)
14.    Federal funds purchased and securities sold under agreements to repurchase                | RCFD 2800     5,483,000 |14.
15.    a.   Demand notes issued to the U.S. Treasury ...................................         | RCON 2840       500,000 |15.a.
         b.   Trading liabilities (from Schedule RC-D)..................................         | RCFD 3548     2,950,000 |15.b.
16.    Other borrowed money (includes mortgage indebtedness and obligations under capitalized
       leases):                                                                                  | / / / / / / / / / / / /
         a.   With a remaining maturity of one year or less ............................         | RCFD 2332     2,341,000 |16.a.
         b.   With a remaining maturity of more than one year  through three years......         | A547          1,798,000 |16.b.
         c.  With a remaining maturity of more than three years.........................         | A548            128,000 |16.c
17.    Not Applicable.                                                                           | / / / / / / / / / / / / |17.
18.    Bank's liability on acceptances executed and outstanding ........................         | RCFD 2920       262,000 |18.
19.    Subordinated notes and debentures (2)............................................         | RCFD 3200       328,000 |19.
20.    Other liabilities (from Schedule RC-G) ..........................................         | RCFD 2930     4,888,000 |20.
21.    Total liabilities (sum of items 13 through 20) ..................................         | RCFD 2948    44,967,000 |21.
22.    Not Applicable                                                                            | / / / / / / / / / / / / |
                                                                                                 | / / / / / / / / / / / / |22.

EQUITY CAPITAL                                                                                   | / / / / / / / / / / / / |
23.    Perpetual preferred stock and related surplus ...................................         | RCFD 3838     1,500,000 |23.
24.    Common stock ....................................................................         | RCFD 3230     2,127,000 |24.
25.    Surplus (exclude all surplus related to preferred stock) ........................         | RCFD 3839       542,000 |25.
26.    a.   Undivided profits and capital reserves .....................................         | RCFD 3632     2,055,000 |26.a.
         b.   Net unrealized holding gains (losses) on available-for-sale securities ...         | RCFD 8434        (2,000)|26.b.
        c.    Accumulated net gains (losses) on cash flow hedges______________________           | RCFD 4336             0 |26c.
27.    Cumulative foreign currency translation adjustments .............................         | RCFD 3284       (33,000)|27.
28.    Total equity capital (sum of items 23 through 27) ...............................         | RCFD 3210     6,189,000 |28.
29.    Total liabilities and equity capital (sum of items 21 and 28)....................         | RCFD 3300    51,156,000 |29
                                                                                                 |                         |
                                                                                                  -------------------------
<FN>

Memorandum

To be reported only with the March Report of Condition.

   1.    Indicate in the box at the right the number of the statement below that best describes the
         most comprehensive level of auditing work performed for the bank by independent external                Number
                                                                                                  -------------------------
         auditors    as   of    any    date    during    1997    ................................| RCFD 6724      N/A      |  M.1
                                                                                                  -------------------------

1        = Independent  audit of the bank conducted in accordance with generally
         accepted auditing standards by a certified public accounting firm which
         submits a report on the bank

2        = Independent  audit of the bank's parent holding company  conducted in
         accordance with generally  accepted  auditing  standards by a certified
         public  accounting  firm  which  submits a report  on the  consolidated
         holding company (but not on the bank separately)

3        =  Directors'  examination  of the bank  conducted in  accordance  with
         generally  accepted auditing standards by a certified public accounting
         firm (may be required by state chartering authority)

4        =  Directors'  examination  of the bank  performed  by  other  external
         auditors (may be required by state chartering authority)

5 =  Review  of  the  bank's  financial  statements  by  external  auditors  6 =
Compilation of the bank's  financial  statements by external  auditors 7 = Other
audit procedures (excluding tax preparation work) 8 = No external audit work

- ----------------------
(1)      Including total demand deposits and noninterest-bearing time and
         savings deposits.
(2)      Includes limited-life preferred stock and related surplus.
</FN>
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission