UNITED MORTGAGE TRUST
S-11/A, 1997-01-09
REAL ESTATE INVESTMENT TRUSTS
Previous: UNION TANK CAR CO, S-3/A, 1997-01-09
Next: VALLEY RESOURCES INC /RI/, 4, 1997-01-09





   
  As filed with the Securities and Exchange Commission on January 9, 1997
    
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
   
                                AMENDMENT No. 2
    
                                   Form S-11
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933

                             UNITED MORTGAGE TRUST
     (Exact Name of Registrant as Specified in its Governing Instruments)

                         1701 N. Greenville, Suite 403
                            Richardson, Texas 75081

                   (address of Principal Executive offices)


                        Christine A. "Cricket" Griffin
                             United Mortgage Trust
                         1701 N. Greenville, Suite 403
                            Richardson, Texas 75081

                    (Name and Address of Agent for Service)

                                   Copy to:

                            Robert A. Hudson, Esq.
                      Berry, Moorman, King & Hudson, P.C.
                             600 Woodbridge Place
                            Detroit, Michigan 48226
                                (313) 567-1000

         Approximate date of commencement of proposed sale to the public: At
any time and from time to time after the effective date of this Registration
Statement.

         If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check box:_ X_


         If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. /  /



<PAGE>


         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. /  /

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. /  /

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until this Registration
Statement shall become effective on such date as the Commission acting
pursuant to said Section 8(a), may determine.


<PAGE>


             Cross Reference Sheet Showing Location in Prospectus
                   or Registration Statement of Information
                   Required by Item 501(b) of Regulation S-K
<TABLE>
<CAPTION>

Form S-11                                               Caption in Prospectus
Item Number and Caption                                   Or Page Reference
- -----------------------                                   -----------------

<S>                                                      <C>
1.  Forepart of the Registration Statement and           Forepart of Registration Statement
    Outside Front Cover Page of Prospectus               Outside Front Cover Page of Prospectus

2.  Inside Front and Outside Back Cover Pages            Inside Front Cover Page of Prospectus;
    of Prospectus                                        Outside Back Cover Page

3.  Summary Information, Risk Factors and Ratio          Cover Page of Prospectus; Summary of
    of Earnings to Fixed Changes                         Offering; Risk Factors

4.  Determination of Offering Price                      *

5.  Dilution                                             *

6.  Selling Security Holders                             *

7.  Plan of Distribution                                 Plan of Distribution

8.  Use of Proceeds                                      Estimated Use of Proceeds;
                                                         Investment Objectives and Policies

9.  Selected Financial Data                              *

10. Management's Discussion and Analysis of              Management's Discussion and Analysis
    Financial Condition and Results of Operations        of Financial Condition of the Company


11. General Information as to Registrant                 Cover Page of Prospectus; Summary of
                                                         the Offering; Management; Summary of
                                                         Declaration of Trust

12. Policy with Respect to Certain Activities            Investment Objectives and Policies;
                                                         Summary of Declaration of Trust

13. Investment Policies of Registrant                    Investment Objectives and Policies;
                                                         Summary of Declaration of Trust

14. Description of Real Estate                           *

15. Operating Data                                       *

16. Tax Treatment of Registrant and its                  Risk Factors; Federal Income
    Security Holders                                     Tax Considerations;
                                                         ERISA Considerations
<FN>
- ---------
*   Not Applicable

<PAGE>
<CAPTION>


Form S-11                                                Caption in Prospectus
Items Number and Caption                                   Or Page Reference
- ------------------------                                   -----------------
<S>                                                      <C> 
17. Market Price of and Dividends on the                 *
    Registrant's Common Equity and Related
    Stockholder Matters

18. Description of Registrant's Securities               Plan of Distribution; Summary of
                                                         Declaration of Trust

19. Legal Proceedings                                    *

20. Security Ownership of Certain Beneficial             Management; Conflicts of Interest
    Owners and Management                                Financial Information and Balance Sheet

21. Directors and Executive Officers                     The Company; Management

22. Executive Compensation                               The Company; Management Compensation

23. Certain Relationships and Related                    Risk Factors; Management; Conflicts of
    Transactions                                         Interest

24. Selection, Management and Custody of                 Risk Factors; Investment Objectives and
    Registrant's Investments                             Policies; Management

25. Policies with Respect to Certain Transactions        Risk Factors; Investment Objectives and
                                                         Policies; Management; Summary of
                                                         Declaration of Trust

26. Limitations of Liability                             Fiduciary Responsibilities of Trustees;
                                                         Risk Factors; Summary of Declaration
                                                         of Trust

27. Financial Statements and Information                 Financial Information and Financial
                                                         Statements

28. Interests of Named Experts and Counsel               *

29. Disclosure of Commission Position on                 Fiduciary Responsibility of Trustees
    Indemnification for Securities Act Liabilities

<FN>
- ---------
* Not Applicable
</TABLE>



<PAGE>

   
             Subject to Completion, Dated ________________ , 1997
    
                             UNITED MORTGAGE TRUST

                                125,000 Shares
                              (Minimum Offering)

                                 $20 Per Share

             Minimum Investment Per Investor - 250 Shares ($5,000)

    (50 Shares ($1,000) for an Individual Retirement Account or Keogh Plan)

         United Mortgage Trust (the "Company") is a Maryland real estate
investment trust which intends to qualify as a real estate investment trust (a
"REIT") under federal income tax laws. The Company will invest exclusively in
first lien, fixed rate mortgages secured by single family residential property
throughout the United States. Such loans will be originated by others to the
Company's specifications or to specifications approved by the Company. Most,
if not all, of such loans will not be insured or guaranteed by a federally
owned or guaranteed mortgage agency and will be made to borrowers who do not
satisfy the income ratios, credit record criteria, loan-to-value ratios,
employment history and liquidity requirements of traditional mortgage
financing. See "Investment Objectives and Policies - Investment Policy". The
Advisor to the Company is Mortgage Trust Advisors, Inc., a Texas corporation.
Capitalized terms used in this Prospectus are defined in the Glossary.

         See "Risk Factors" commencing on page 6 for information concerning
risks associated with an investment in the Company that should be considered
by prospective investors. These risks include:

   o     The ability of an investor to liquidate its investment will be
         limited because no public market currently exists for the Shares and
         the Company has no plan to liquidate and distribute proceeds to its
         Shareholders.
   
   o     Although the Company intends to have the Shares listed on NASDAQ or
         an exchange after the sale of all of the Shares offered hereby, there
         can be no assurance that a public trading market for the Shares will
         ever develop.
   
   o     Most, if not all, of the Company's portfolio will be comprised of
         loans made to borrowers who do not satisfy the underwriting
         requirements for traditional mortgage financing. As a result, the
         Company may experience a higher incidence of loan defaults and
         foreclosures which will adversely affect the Company.
      
   o     The Company will be subject to various conflicts of interest arising
         out of its relationship with its officers, the Advisor and their
         Affiliates, including the payment of fees, the purchase of mortgages
         from an Affiliate and other related party transactions.
   
   o     The Advisor and its Affiliates will receive substantial compensation
         from the proceeds of the offering and the operations of the Company,
         including: (1) commissions, due diligence fees and SGM Shares payable
         to the Selling Group Manager; (2) Acquisition Fees payable to the
         Advisor; (3) loan servicing fees; (4) real estate brokerage
         commissions; and (5) a Subordinated Incentive


<PAGE>

         Fee. These fees, other than the Subordinated Incentive Fee, will be
         payable even if the Company is not profitable.
         
     o   The Company has not yet identified the Mortgage Investments it will
         purchase with the proceeds of this offering.
     
     o   If only the minimum number of Shares are sold, there may be limited
         diversity in the Company's portfolio of Mortgage Investments.
     
     o   The investment objectives and policies of the Company described in
         this Prospectus may be modified or waived by the Board of Trustees,
         subject in certain cases to approval by a majority of the Independent
         trustees, without shareholder consent.
     
     o   There are tax risks associated with this offering. If the Company
         fails to obtain and maintain its qualification as a REIT, the Company
         will be subject to federal income tax as a regular corporation.

         A minimum of 125,000 Shares of beneficial interest, par value $.01
per share (the "Shares") and a maximum of 2,500,000 Shares are being offered
on a "best efforts" basis, which means that no one is guaranteeing that any
minimum number of Shares will be sold. The Shares are being distributed by
First Financial United Investments Ltd., L.L.P. (the "Selling Group Manager") 
and other broker-dealer firms that are members of the National Association of
Securities Dealers, Inc. ("NASD") and selected by the Selling Group Manager.
There is a minimum investment per investor of 250 Shares ($5,000) or 50 Shares
($1,000) if the investor is an IRA or Keogh Plan. Subscription payments by
investors will be held in an escrow account at Texas Commerce Bank National
Association (the "Escrow Agent") until the earlier of: (a) one year from the
date of this Prospectus; or (b) the sale of at least 125,000 Shares to a
minimum of 100 investors independent of the Company and of each other. If a
minimum of 125,000 Shares are not sold within 12 months from the date of this
Prospectus, then all payments received from investors will be promptly
refunded in full together with all interest earned thereon. If at least
125,000 Shares are sold, the offering will continue until the earlier of: (x)
the sale of the maximum of 2,500,000 Shares or (y) two years from the date of
this Prospectus, unless the Company terminates the offering earlier. See
"Terms of the Offering" and "Plan of Distribution".
   
         If the minimum of 125,000 Shares is sold hereunder, 15% of the Gross
Offering Proceeds will be used for Organization and Offering Expenses,
approximately 2.5% of the Gross Offering Proceeds will be used to pay
Acquisition Fees payable to the Advisor and the balance of approximately 82.5%
will be invested in or reserved for the Company's activities. If the maximum
of 2,500,000 Shares is sold hereunder, approximately 10.8% of the Gross
Offering Proceeds will be used for Organization and Offering Expenses,
approximately 2.7% of the Gross Offering Proceeds will be used to pay
Acquisition Fees payable to the Advisor and the balance of approximately 86.5%
will be invested in or reserved for the Company's activities. See "Estimated
Use of Proceeds" and "Management Compensation".
    


<PAGE>

<TABLE>
<CAPTION>

                                    Price to     Selling           Proceeds to
                                    Public (1)   Commissions (1)   Company (2)
                                    ----------   ---------------   -----------
<S>                                 <C>          <C>               <C>   
Per Share                           $20          $2.10             $17.90
Total Minimum (125,000 Shares)(3)  $2,500,000   $262,500          $2,237,700
Total Maximum (2,500,000 Shares)   $50,000,000  $5,250,000        $44,750,000
</TABLE>

               (footnotes to this table appear on the next page)

           THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

           THE USE OF FORECASTS IN THIS OFFERING IS PROHIBITED. ANY
REPRESENTATIONS TO THE CONTRARY AND ANY PREDICTIONS, WRITTEN OR ORAL, AS TO
THE AMOUNT OR CERTAINTY OF ANY PRESENT OR FUTURE CASH BENEFIT OR TAX
CONSEQUENCE WHICH MAY FLOW FROM AN INVESTMENT IN THIS PROGRAM IS NOT
PERMITTED.

                FIRST FINANCIAL UNITED INVESTMENTS LTD., L.L.P.
                    16801 Greenspoint Park Drive, Suite 155
                             Houston, Texas 77060
   
           The date of this Prospectus is ________________ , 1997
    

<PAGE>


         (1) The Shares are being distributed by First Financial United
Investments Ltd., L.L.P. (the "Selling Group Manager"), a registered 
broker-dealer and member of the National Association of Securities Dealers, 
Inc. ("NASD"), on a "best efforts" basis through participating NASD member 
firms ("Selected Dealers") that are selected by the Selling Group Manager. 
There is no assurance as to the number of Shares that will be sold, if any. 
The Selling Group Manager will receive a commission of 10% of the Gross 
Offering Proceeds (subject to any volume discounts for Institutional 
Investors), plus 0.5% of the Gross Offering Proceeds as a due diligence fee. 
The Selling Group Manager may, in its sole discretion, provide volume 
discounts of up to 2% on a negotiated basis to Institutional Investors 
who purchase at least 50,000 Shares. The application of any volume 
discounts will reduce the amount of commissions that would be paid to 
the Selling Group Manager but will not change the Net Offering Proceeds 
to the Company. The Selling Group Manager will pay to Selected Dealers 
a commission equal to 4% of the offering price of Shares sold through 
them unless a higher commission (up to, but not exceeding, 8%) is 
designated by the Selling Group Manager. The Selling Group Manager will
also receive, for nominal consideration, Shares (the "SGM Shares") equal to
0.5% of all Shares sold (12,500 Shares if all Shares offered hereunder are
sold). The Selling Group Manager may allocate all or a portion of the SGM
Shares to Selected Dealers and registered representatives of the Selling Group
Manager. The Company has agreed to indemnify the Selling Group Manager with
respect to certain liabilities, including liabilities under the Securities Act
of 1933. See "Plan of Distribution".
   
         (2) Before deducting expenses of this offering (other than selling
commissions and due diligence fees described in note (1) above), including,
but not limited to, legal, accounting, and escrow fees, printing costs, filing
and registration fees, and disbursements and reimbursements to the Company and
Affiliates in connection with the sale and distribution of Shares, estimated
at $175,000 if all Shares offered are sold. The Advisor will bear all expenses
with respect to organization of the Company and the offering of Shares to the
extent those expenses excluding selling commissions, any applicable volume
discounts and due diligence fees, exceed the lesser of: (a) 4.5% of the Gross
Offering Proceeds or (b) $175,000. See "Estimated Use of Proceeds".
    
         (3) All funds received from subscribers will be held in an escrow
account with Texas Commerce Bank National Association (the "Escrow Agent").
See "Plan of Distribution - Escrow Arrangements". If a minimum of 125,000
Shares are not sold to a minimum of 100 investors independent of the Company
and of each other within 12 months from the date of this Prospectus, then all
payments received will be promptly refunded in full together with all interest
to the extent earned on the subscription proceeds. If 125,000 or more Shares
are sold, the offering will continue and interest to the extent earned on
subscriber's funds while held in the escrow account will be payable to all
subscribers. Interest paid to subscribers may be subject to backup
withholding. The Company has established certain suitability standards for the
purchase of Shares. See "Who May Invest". The Company reserves the right to
reject subscriptions in its sole discretion.
   
PENNSYLVANIA RESIDENTS:

         Because the minimum offering amount is less than $5,000,000, you are
cautioned to carefully evaluate the Company's ability to fully accomplish its
stated objectives. You are also cautioned to inquire as to the current dollar
value of subscriptions for the Company's Shares.

MICHIGAN RESIDENTS:

         No sale of Shares may be completed to a Michigan resident until at
least five business days after the date the investor received a final
prospectus.
    


<PAGE>
   
                               TABLE OF CONTENTS

                                                                          Page
                                                                          ----
SUMMARY OF THE OFFERING...................................................  1

RISK FACTORS..............................................................  6
  A. Investment and Business Risks........................................  6
       1. Lack of Liquidity...............................................  6
       2. Increased Risk of Default in Non-Conforming Loans...............  6
       3. Fees Payable to the Advisor and Affiliates......................  6
       4. Purchase of Mortgage Notes from Affiliate.......................  7
       5. Non-Arm's-Length Agreements.....................................  7
       6. Competition for the Time and Services of Common 
          Officers and Trustees...........................................  7
       7. Competition by the Company with Affiliates for 
          the Purchase and Sale of Mortgage Investments...................  7
       8. Additional Conflicts with Affiliates............................  8
       9. Unspecified Investment; Investors Cannot Assess Mortgage
          Investments.....................................................  9
      10. Lack of Diversification.........................................  9
      11. Selling Group Manager is Newly Formed...........................  9
      12. Selling Group Manager is an Affiliate of the Advisor............  9
      13. Delays in Investment Could Reduce Return to Investors...........  9
      14. Shareholders Must Rely on Management............................  9
      15. Limited Ability to Meet Fixed Expenses.......................... 10
      16. Investment Company Regulatory Considerations.................... 10
      17. Anti-Takeover Considerations and Restrictions on 
          Share Accumulation.............................................. 10
      18. Limited Liability Of Trustees And Officers...................... 11
      19. Majority Rule Prevails in the Company........................... 11
      20. Short Term Investments; Fixed Rate Trading Losses............... 11
      21. Risk of Potential Future Offerings.............................. 12
  B. Operations Risks..................................................... 12
      22. Economic Risks.................................................. 12
      23. Risk of Loss on Non-Insured, Non-Guaranteed Mortgage Loans...... 12
      24. Bankruptcy Of Borrowers May Delay Or Prevent Recovery........... 12
      25. Ability to Acquire Mortgage Investments; Competition and Supply. 13
      26. Environmental Liabilities....................................... 13
      27. Risk of Leverage................................................ 13
      28. Reliance On Appraisals Which May Not Be Accurate Or Which
          May Be Affected By Subsequent Events............................ 13
      29. Fluctuations In Interest Rates May Affect Return On Investment.. 14
      30. Mortgages May Be Considered Usurious............................ 14
      31. Risks of Bankruptcy of Mortgage Servicer........................ 14
  C. Tax Risks............................................................ 14
      32. Material Tax Risks Associated With Investment In Shares......... 14
      33. Risk of Inability to Qualify as a REIT.......................... 15
      34. Restrictions on Maximum Share Ownership......................... 15
      35. Limitations on Opinion of Counsel as to Tax Matters............. 16

                                       i


<PAGE>


  D. ERISA Risks.......................................................... 16
      36. Risks Of Investment By Tax-exempt Investors..................... 16

THE COMPANY............................................................... 16

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE
COMPANY....................................................................17

INVESTMENT OBJECTIVES AND POLICIES........................................ 17
                Principal Investment Objectives........................... 17
                Investment Policy......................................... 18
                Underwriting Criteria..................................... 18
                Use of Initial Funds...................................... 21
                Other Policies............................................ 21
                Changes in Investment Objectives and Policies............. 22

WHO MAY INVEST............................................................ 22

TERMS OF THE OFFERING..................................................... 23

DIVIDEND POLICY AND DISTRIBUTIONS......................................... 24

ESTIMATED USE OF PROCEEDS................................................. 24

MANAGEMENT COMPENSATION................................................... 26

CONFLICTS OF INTEREST..................................................... 30

FIDUCIARY RESPONSIBILITY OF TRUSTEES...................................... 34
                Limitation on Liability of Trustees and Officers.......... 35
                Indemnification of Trustees, Officers and Others.......... 35
                Shareholders' Rights and Remedies......................... 36
                Defenses Available to Trustees and the Advisor............ 36

MANAGEMENT................................................................ 36
                Trustees and Officers of the Company...................... 38
                The Administrator......................................... 39
                The Advisor............................................... 39
                Summary of the Advisory Agreement......................... 40

SCMI...................................................................... 42

FEDERAL INCOME TAX CONSIDERATIONS......................................... 42
                  General................................................. 43
                  Qualification as a REIT................................. 43
                  Termination of the Company.............................. 46
                  Taxation of Taxable Shareholders........................ 46
                  Taxation of Tax-Exempt Entities......................... 47
                  Statement of Stock Ownership............................ 48
                  State and Local Taxes................................... 48

                                      ii


<PAGE>

         ERISA CONSIDERATIONS............................................. 48
                  Plan Assets Regulation/Opinion of Counsel............... 49
                  Annual Valuation........................................ 50

         SUMMARY OF DECLARATION OF TRUST.................................. 51
                  Shareholder Meetings.................................... 51
                  Shareholder Voting Rights............................... 51
                  Shareholder Lists; Inspection of Books and Records...... 52
                  Trustees................................................ 52
                  Amendment of the Declaration of Trust................... 53
                  Responsibility of Trustees.............................. 53
                  Limited Liability of Shareholders....................... 54
                  Description of the Shares............................... 54
                  Maryland Anti-Takeover Law Provisions................... 55
                  Restrictions on Transfer of Shares...................... 56
                  Restrictions on Certain Conversion Transactions 
                  and Rollups............................................. 56
                  Ratification of Declaration of Trust.................... 57
                  Termination............................................. 57
                  Limitation on Total Operating Expenses.................. 57
                  Limitation on Acquisition Expenses and Fees............. 57
                  Restrictions on Transactions with Affiliates............ 58
                  Restrictions on Borrowing............................... 58
                  Restriction on Investments.............................. 59

         CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS.......................... 60
                  Mortgages and Deeds of Trust Generally.................. 60
                  Foreclosure............................................. 61
                  Environmental Risks..................................... 62
                  Junior Mortgage and Deeds of Trust; Rights of 
                  Senior Mortgages or Beneficiaries....................... 63
                  Statutory Rights of Redemption.......................... 65
                  Anti-Deficiency Legislation............................. 65
                  Bankruptcy Laws......................................... 65
                  Enforceability of Certain Provisions.................... 66
                  Prepayment Provisions................................... 66
                  Due-On-Sale Provisions.................................. 67
                  Acceleration on Default................................. 67
                  Secondary Financing: Due-on-Encumbrance Provisions...... 67
                  Applicability of Usury Laws............................. 68

         PLAN OF DISTRIBUTION............................................. 68
                  Compensation............................................ 68
                  Subscription Procedure.................................. 69
                  Escrow Arrangements..................................... 69

         SALES MATERIAL................................................... 70

         LEGAL MATTERS.................................................... 70

         REPORTS TO INVESTORS............................................. 71

         EXPERTS.......................................................... 71

                                      iii

<PAGE>


         FURTHER INFORMATION.............................................. 71

         GLOSSARY......................................................... 72
         
         Financial Statement............................................. F-1

         Subscription Agreement.......................................... A-1

    
                                      iv


<PAGE>
   


                            SUMMARY OF THE OFFERING

         The following summary is qualified in its entirety by the more
detailed information and financial statements and notes thereto appearing
elsewhere in this Prospectus and should be read in conjunction therewith. See
the Glossary located at page 72 for the definition of certain terms that are
capitalized in this Prospectus.
    
         The Company: The Company is a Maryland real estate investment trust
formed on July 12, 1996. The Declaration of Trust provides for the Company to
have perpetual life. See "Summary of Declaration of Trust". The Trustees of
the Company will manage and control the affairs of the Company. There are four
Trustees: Christine "Cricket" Griffin, Paul R. Guernsey, Douglas R. Evans and
Richard D. O'Connor, Jr. Christine "Cricket" Griffin is the Chairman of the
Board of Trustees and President of the Company. The other three Trustees are
Independent Trustees. See "Management".

         Investment Policy: The Company will invest exclusively in first lien,
fixed rate mortgages secured by single family residential property throughout
the United States. Such loans will be originated by others to the Company's
specifications or to specifications approved by the Company. Most, if not all,
of such loans will not be insured or guaranteed by a federally owned or
guaranteed mortgage agency and will be made to borrowers who do not satisfy
the income ratios, credit record criteria, loan-to-value ratios, employment
history and liquidity requirements of conventional mortgage financing. See
"Investment Objectives and Policies - Investment Policy".

         Administrator: The Company will be self-administered with the
Company's President acting as Administrator. The Administrator will manage the
day-to-day operations of the Company, subject to the supervision of the
Company's Board of Trustees. See "Management - The Administrator".
   
         Advisor: The Advisor to the Company is Mortgage Trust Advisors, Inc.,
a Texas corporation formed on June 11, 1996. The Advisor is majority owned and
controlled by Todd F. Etter, Dan H. Hill, James P. Hollis and Timothy J.
Kopacka. Messrs. Hill and Hollis are Affiliates of the Selling Group Manager
and Mr. Etter is an Affiliate of South Central Mortgage, Inc. ("SCMI"), a
Texas corporation that will sell Mortgage Investments to the Company and
service the Company's Mortgage Investments. The address of the Company and the
Advisor is 1701 N. Greenville, Suite 403, Richardson, Texas 75081 and their
telephone number is (972) 705-9805 or (800) 955-7917 and their facsimile
number is (972) 705- 9304. See "Management" - The Advisor".

         SCMI: The Company may acquire Mortgage Investments from SCMI and will
utilize the services of SCMI to service some or all of the mortgages acquired
by the Company. See "Conflicts of Interest - Purchase of Mortgage Notes from
Affiliate", "Summary of the Offering - Mortgage Servicers" and "Management
Compensation". SCMI is a Texas based mortgage bank of which the sole
beneficial shareholder is Todd Etter, an officer and principal Shareholder of
the Advisor. Ms. Christine Griffin, a Trustee and Administrator of the
Company, was previously the Chief Financial Officer of SCMI. The Company
leases its office space from SCMI. See "Management - SCMI". Since its
inception in 1992, SCMI has purchased more than 800 residential mortgage notes
totaling approximately $32,000,000. SCMI sells whole notes to institutional
and private investors. SCMI also offers note servicing on notes it sells. SCMI
currently services over 750 loans totaling approximately $30,000,000. SCMI
originates loans only to facilitate the sale of foreclosed property.


                                       1


<PAGE>

         Mortgage Servicers: The Company will utilize the services of SCMI and
nonaffiliated third parties to service the mortgages acquired by the Company.
All servicing fees paid to SCMI will be at competitive rates that are no
higher than the rates charged by unaffiliated third parties. See "Management
Compensation". The servicing of the mortgages includes the collection of
monthly payments from the borrower, the distribution of all principal and
interest to the Company, the payment of all real estate taxes and insurance to
be paid out of escrow, regular distribution of information regarding the
application of all funds received and enforcement of collection for all
delinquent accounts, including foreclosure of such account when and as
necessary.
    
         The Offering: A minimum of 125,000 Shares of beneficial interest, par
value $.01 per share (the "Shares") and a maximum of 2,500,000 Shares are
being offered on a "best efforts" basis, which means that no one is
guaranteeing that any minimum number of Shares will be sold. The Shares are
being distributed by the Selling Group Manager and other NASD member
broker-dealer firms that are selected by the Selling Group Manager. There is a
minimum investment per investor of 250 Shares ($5,000) or 50 Shares ($1,000)
if the investor is an IRA or Keogh Plan. Subscription payments by investors
will be held in an escrow account at Texas Commerce Bank National Association
(the "Escrow Agent") until the earlier of: (a) one year from the date of this
Prospectus; or (b) the sale of at least 125,000 Shares to a minimum of 100
investors independent of the Company and of each other. If a minimum of
125,000 Shares are not sold within 12 months from the date of this Prospectus,
then all payments received from investors will be promptly refunded in full
together with all interest earned thereon. If at least 125,000 Shares are
sold, the offering will continue until the earlier of: (x) the sale of the
maximum of 2,500,000 shares or (y) two years from the date of this Prospectus,
unless the Company terminates the offering earlier. See "Terms of the
Offering" and "Plan of Distribution".
   
         Amounts Available for Acquisitions of Mortgage Investments: If the
minimum of 125,000 Shares is sold hereunder, 15% of the Gross Offering
Proceeds will be used for Organization and Offering Expenses, approximately
2.5% of the Gross Offering Proceeds will be used to pay Acquisition Fees
payable to the Advisor and the balance of approximately 82.5% of the proceeds
will be invested in or reserved for the Company's activities. If the maximum
of 2,500,000 Shares is sold hereunder, approximately 10.8% of the Gross
Offering Proceeds will be used for Organization and Offering Expenses,
approximately 2.7% of the Gross Offering Proceeds will be used to pay
Acquisition Fees payable to the Advisor and the balance of approximately 86.5%
of the proceeds will be invested in or reserved for the Company's activities.
See "Estimated Use of Proceeds" and "Management Compensation".
    
         Selling Group Manager: Although the principals of the Selling Group
Manager have a strong background in the sale of financial products and
financial services, the acquisition and management of mortgage assets,
mortgage funds and asset/liability management and have previously worked
closely with Mr. Todd Etter, president of the Advisor, the Selling Group
Manager is a newly formed broker-dealer that has not previously participated
as a broker-dealer in a public offering of securities. The Selling Group
Manager therefore has no track record in selling publicly offered securities
itself or in recruiting Selected Dealers to assist in the sale of publicly
offered securities and has no experience in helping to establish and support a
public trading market for securities after the those securities are sold. "See
Management - The Advisor" and "Management - Trustees and Officers of the
Company".

         Compensation to Affiliates: The Advisor and Affiliates of the Company
will receive substantial fees and compensation in connection with the
organization of the Company, investment of the proceeds and the management of
the investments of the Company. See "Management Compensation".

                                       2


<PAGE>


         Company Objectives: The Company's principal investment objectives are
         to:

                  (1) produce net interest income on its mortgage portfolio;

                  (2) provide monthly Distributions from net income
                      earned on its Mortgage Investments (if it is not
                      economically feasible to make monthly
                      Distributions, then the Company intends to make
                      quarterly Distributions); and

                  (3) reinvest payments of principal and proceeds of
                      prepayments, sales and insurance net of expenses.

         There is no assurance that these objectives will be attained. See
"Investment Objectives and Policies" and "Risk Factors".

         Risk Factors: An investment in Shares will be subject to various risk
factors, including the following:

             o    The ability of an investor to liquidate its investment will
                  be limited because no public market currently exists for the
                  Shares and the Company has no plan to liquidate and
                  distribute proceeds to its Shareholders.
             
             o    Although the Company intends to have the Shares listed on
                  NASDAQ or an exchange after the sale of all of the Shares
                  offered hereby, there can be no assurance that a public
                  trading market for the Shares will ever develop.
             
             o    Most, if not all, of the Company's portfolio will be
                  comprised of loans made to borrowers who do not satisfy the
                  underwriting requirements for traditional mortgage
                  financing. As a result, the Company may experience a higher
                  incidence of loan defaults and foreclosures which will
                  adversely affect the Company.
                
             o    The Company will be subject to various conflicts of interest
                  arising out of its relationship with its officers, the
                  Advisor and their Affiliates, including the payment of fees,
                  the purchase of mortgages from an Affiliate and other
                  related party transactions.
             
             o    The Advisor and its Affiliates will receive substantial
                  compensation from the proceeds of the offering and the
                  operations of the Company, including: (1) commissions, due
                  diligence fees and SGM Shares payable to the Selling Group
                  Manager; (2) Acquisition Fees payable to the Advisor; (3)
                  loan servicing fees; (4) real estate brokerage commissions;
                  and (5) a Subordinated Incentive Fee. These fees, other than
                  the Subordinated Incentive Fee, will be payable even if the
                  Company is not profitable.
                 
             o    The Company has not yet identified the Mortgage Investments
                  it will purchase with the proceeds of this offering.
             
             o    If only the minimum number of Shares are sold, there may be
                  limited diversity in the Company's portfolio of Mortgage
                  Investments.
             
             
                                       3
             
             
<PAGE>
           
             
             o    The investment objectives and policies of the Company
                  described in this Prospectus may be modified or waived by
                  the Board of Trustees, subject in certain cases to approval
                  by a majority of the Independent Trustees, without
                  shareholder consent.
             
             o    There are tax risks associated with this offering. If the
                  Company fails to obtain and maintain its qualification as a
                  REIT, the Company will be subject to federal income tax as a
                  regular corporation.
         
         See "Risk Factors".
   
         Conflicts of Interest: The affiliated Trustees, the Administrator,
the Advisor and their Affiliates will be subject to various conflicts of
interest in their business dealings with the Company due to the structure of
their compensation and related party transactions. In addressing these
conflicts of interest, the Trustees, the Administrator and the Advisor will be
required to abide by their fiduciary duties to the Company and the
Shareholders. See "Conflicts of Interest" and "Fiduciary Responsibilities of
Trustees".

         Capitalization: The Company has an authorized capital of 100,000,000
Shares of beneficial interest, par value $.01 per Share. A minimum of 125,000
($2,500,000 in Shares) and a maximum of 2,500,000 ($50,000,000 in Shares) of
Shares will be sold pursuant to the offering. In addition, prior to the date
of this Prospectus the Advisor has purchased 10,000 Shares at an aggregate
purchase price of $200,000. If the minimum of 125,000 Shares are not sold to a
minimum of 100 investors independent of the Company and of each other within
one (1) year from the date of this Prospectus, then all payments received will
be promptly refunded in full together with all interest to the extent earned
on the subscription proceeds. See "Plan of Distribution - Escrow
Arrangements".
    
         Restriction on "Rollups" and Conversion Transactions: The Company is
prohibited from participating in a transaction involving the acquisition,
merger or consolidation of the Company, commonly known as "Rollups", which
affect certain Shareholder rights, as more fully described in "Summary of
Declaration of Trust - Restriction on Certain Conversion Transactions and
Rollups". With respect to permissible Rollups, the Company must first obtain
approval of the Shareholders by a majority vote. In addition, certain
conversion transactions require the prior approval of 80% of the Shareholders
and the unanimous approval of the Independent Trustees.

         Mortgage Investments: The permanent investments (the "Mortgage
Investments") in which the Company intends to invest principally are first
lien mortgage notes originated on behalf of the Company by other lenders and
sold to the Company prior to the loans being fully funded (generally,
"Originated Mortgages") and existing Mortgages that it acquires (generally,
"Acquired Mortgages") on single-family residential property. Most, if not all,
of the Mortgages in which the Company will invest will not be insured by FHA,
nor guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac. See "Investment
Objectives and Policies" and "Federal Income Tax Considerations -
Qualification as a REIT".

         Mortgage Investment Descriptions: The Company has not invested in or
committed to invest in any Mortgage Investments and has not committed to
originate or acquire any Mortgages. There may be a delay between the time
investors purchase Shares and the time the investment proceeds are invested in
Mortgage Investments. See "Investment Objectives and Policies - Use of Initial
Funds". Therefore, there may be a corresponding delay in the receipt by
Shareholders of Distributions relating to investment in Mortgage Investments
and in the achievement of the other Company objectives. See "Risk Factors".


                                       4


<PAGE>

         Preliminary Investments: Until the Company's funds are invested in
Mortgage Investments, the Company will invest its funds in short-term
investments, including investments with various financial institutions
(meeting certain asset or net worth requirements) and in Interim Mortgage
Loans. See "Investment Objectives and Policies".

         Sources of Distributions and Their Tax Treatment: Distributions will
be made monthly (or at least quarterly if monthly Distributions are not
economically feasible) to Shareholders of record as of a record date
determined by the Trustees, which may be as frequently as monthly, based on
Cash Flow from all sources and net of operating expenses of the Company,
depending upon the financial condition of the Company. The Company will begin
making Distributions, if available, within 60 days after the end of the
initial escrow period in which investors are accepted as Shareholders. A
Distribution may be made from Cash Flow and/or Disposition Proceeds; and may
constitute a return of capital to the Shareholders, ordinary income, capital
gain and/or items of tax preference. The Company will attempt to maintain
monthly Distributions at a specified level to be determined by the Trustees.
To the extent that some Mortgage Investments are sold in order to make
Distributions, such payments may reduce the amount available for investment.
If the Company qualifies as a REIT and elects to be taxed as such, it will pay
no tax on amounts distributed to Shareholders. Distributions to Shareholders
will generally be considered taxable dividends to Shareholders who are not
entities which are exempt from federal income taxation ("Tax-Exempt Entities")
to the extent they represent distributions of the Company's earnings and
profits and will be considered portfolio rather than passive income, thus
enabling a Shareholder to offset investment expense deductions but not passive
losses. Any Distributions in excess of the Company's earnings and profits will
reduce the Shareholder's basis in their Shares. Shareholders that are Tax-
Exempt Entities are not expected to have unrelated business taxable income
("UBTI") unless they borrow to acquire Shares. See "Federal Income Tax
Considerations - Taxation of Taxable Shareholders Dividend Income" and
"Federal Income Tax Considerations - Taxation of Tax-Exempt Entities".

         Reinvestment and Distributions of Disposition Proceeds of Mortgage
Investments: The Company intends generally to reinvest principal payments on
Mortgage Investments and Disposition Proceeds received by the Company, net of
expenses, except to the extent those Disposition Proceeds represent capital
gains on loans purchased at a discount. Disposition Proceeds may also be held
as reserves or reinvested in Mortgage Investments to the extent deemed
advantageous. Since the reinvestment of Disposition Proceeds that represent
taxable income of the Company presents significant REIT qualification problems
in light of the requirement that 95% of the Company's income be distributed to
Shareholders, reinvestment of Disposition Proceeds may be limited to the
portion that represents a return of capital.

         Limitation on Total Operating Expenses: The Company's goal is to
limit its annual Total Operating Expenses to 0.5% of the Average Invested
Assets of the Company. There is no assurance this goal will be met and it is
unlikely that this goal will be met unless the maximum number of Shares is
sold. However, the annual Total Operating Expenses of the Company shall not
exceed in any fiscal year the greater of (a) 2% of the Average Invested Assets
of the Company or (b) 25% of the Company's Net Income. Any Operating Expenses
in excess of those limitations will be borne by the Advisor. See "Summary of
Declaration of Trust - Limitation on Total Operating Expenses".

         Restriction on Borrowings: The Company is permitted to borrow funds
in connection with the acquisition of Mortgage Investments under certain
circumstances. Subject to certain restrictions, those borrowings may not
exceed 50% of the Net Assets of the Company. See "Investment Objectives and
Policies", "Federal Income Tax Considerations - Qualification as a REIT -
Distributions to Shareholders" and "Summary of Declaration of Trust -
Restrictions on Borrowing".

                                       5


<PAGE>


         Fiscal Year: The Company has adopted a fiscal year ending on December
31 of each year.

         Glossary: See the Glossary at the back of this Prospectus for
definitions of certain key terms used in this Prospectus.

                                 RISK FACTORS

         The purchase of the Shares offered hereby involves a high degree of
risk and is suitable only for persons with the financial capability of making
and holding long-term investments that are not readily reducible to cash.
Prospective investors must, therefore, have adequate means of providing for
their current needs and personal contingencies. Prospective investors should
also consider the following factors:

A.       Investment and Business Risks

         1. Lack of Liquidity. There is currently no established trading
market for the Shares and the Company has no plans to liquidate and distribute
the proceeds to its Shareholders. Although the Company intends to seek to have
the Shares listed on NASDAQ or an exchange after the sale of all of the Shares
offered hereby, there can be no assurance that those efforts will be
successful or that an established trading market for the Shares will develop.
Accordingly, Shareholders may not be able to liquidate their investment in the
event of an emergency and Shares may not be readily accepted as collateral for
a loan. Furthermore, even if a market for the sale of Shares develops, a
Shareholder may only be able to sell its Shares at a substantial discount from
the public offering price. Consequently, the purchase of Shares should be
considered only as a long-term investment. See "Who May Invest".

         2. Increased Risk of Default in Non-Conforming Loans. The Company is
in the business of lending money and, as such, takes the risk of defaults by
borrower. Most, if not all, of such loans will not be insured or guaranteed by
a federally owned or guaranteed mortgage agency and will be made to borrowers
who do not satisfy the income ratios, credit record criteria, loan-to-value
ratios, employment history and liquidity requirements of traditional mortgage
financing. See "Investment Objectives and Policies - Investment Policy".
Accordingly, the risk of default by the borrower in those "non-conforming
loans" is higher than the risk of default in loans made to persons who qualify
for traditional mortgage financing. If the borrower defaults, the Company may
be forced to purchase the property at a foreclosure sale. If the Company
cannot quickly sell or refinance such property, and the property does not
produce any significant income, the Company's profitability will be adversely
affected. See "Risk Factors - Risk of Loss on Non-Insured, Non-Guaranteed
Mortgage Loans" and "Risk Factors - Bankruptcy of Borrowers May Delay or
Prevent Recovery".
   
         3. Fees Payable to the Advisor and Affiliates. The Advisor and its
Affiliates will receive substantial compensation from the proceeds of the
offering and the operations of the Company, including: (1) commissions, due
diligence fees and SGM Shares payable to the Selling Group Manager; (2)
Acquisition Fees payable to the Advisor equal to 3% of the principal amount of
each Mortgage Investment acquired by the Company; (3) loan servicing fees
payable to SCMI; (4) real estate brokerage commissions; and (5) a Subordinated
Incentive Fee payable to the Advisor. These fees, other than the Subordinated
Incentive Fee, will be payable even if the Company is not profitable. See
"Management Compensation" for a discussion of the fees payable to the Advisor
and its Affiliates. The structure of those fees may cause conflicts of
interest between the Company, the Advisor and its Affiliates. In addressing
these conflicts of interest, the Trustees, the Administrator and the Advisor
will be required

                                       6


<PAGE>

to abide by their fiduciary duties to the Company and the Shareholders. See
"Conflicts of Interest" and "Fiduciary Responsibilities of Trustees".

         4. Purchase of Mortgage Notes from Affiliate. The Company intends to
acquire its Mortgage Investments from several sources, including SCMI, an
Affiliate of the Advisor. See "Management - SCMI." The amount of Mortgage
Investments to be acquired from SCMI cannot be determined at this time and
will depend upon the Mortgage Investments that are available from SCMI or
other sources at the time the Company has funds to invest. At this time, SCMI
is the only Affiliate that is expected to sell any Mortgage Investment to the
Company. Due to the affiliation between the Advisor and SCMI and the fact that
SCMI may make a profit on the sale of Mortgage Investments to the Company, the
Advisor will have a conflict of interest in determining if Mortgage
Investments should be purchased from SCMI or unaffiliated third parties.
However, all Mortgage Investments purchased from SCMI or other Affiliates will
be at prices no higher than those that would be paid to unaffiliated third
parties for mortgages with comparable terms, rates, credit risks and
seasoning. See "Conflicts of Interest - Purchase of Mortgage Notes from
Affiliate."

         5. Non-Arm's-Length Agreements. The agreements and arrangements
relating to compensation between the Company and the Advisor or its Affiliates
are not the result of arm's-length negotiations. However, the majority of the
Trustees are Independent Trustees and all of the Trustees may be removed, with
or without cause, by the holders of a majority of the outstanding Shares. The
Advisor may be removed for cause by a majority of such Independent Trustees
without ratification by the Shareholders. See "Risk Factors - Shareholders
Must Rely on Management", "Summary of Declaration of Trust -Trustees",
"Management - Summary of the Advisory Agreement" and "Fiduciary
Responsibilities of Trustees".

         6. Competition for the Time and Services of Common Officers and
Trustees. The Company will rely on the Advisor and its Affiliates for
supervision of the management of the operations of the Company. In the
performance of their duties, the officers, directors and employees of the
Advisor and its Affiliates may, for their own account or that of others,
originate mortgages and acquire investments similar to those made or acquired
by the Company. The Trustees also may act as trustees, directors or officers,
or engage in other capacities, in other REITs or limited partnerships, and may
acquire and originate similar Mortgage Investments for their own account or
that of others. Accordingly, conflicts of interest may arise in operating more
than one entity with respect to allocating time between such entities. The
Trustees, the Administrator and the Advisor will devote such time to the
affairs of the Company and to the other entities in which they are involved,
as they determine in their sole discretion, exercised in good faith and in
compliance with their fiduciary obligations to the Company, to be necessary
for the benefit of the Company and such other entities. See "Management" and
"Fiduciary Responsibilities of Trustees".

         The Advisor and its Affiliates believe they have sufficient staff
personnel to be fully capable of discharging their responsibility to the
Company and to all other entities to which they or their officers or
Affiliates are responsible. See "Management - the Advisor".

         7. Competition by the Company with Affiliates for the Purchase and
Sale of Mortgage Investments. Various REITs, partnerships or other entities
may in the future be formed by the Advisor or its Affiliates to engage in
businesses which may be competitive with the Company and which may have the
same management as the Company. To the extent that such other REITs,
partnerships or entities with similar investment objectives (or programs with
dissimilar objectives for which a particular Mortgage



                                       7

<PAGE>

Investments may nevertheless be suitable) (collectively "Affiliated Programs")
have funds available for investment at the same time as the Company and a
potentially suitable investment has been offered to the Company or an
Affiliated Program, conflicts of interest will arise as to which entity should
acquire the investment.

         If any conflict arises between the Company and any of the other
Affiliated Programs, the Advisor will initially review the investment
portfolios of the Company and of each of such Affiliated Programs and will
determine whether or not such mortgage loan or other investment should be made
by the Company or such other Affiliated Programs based upon such factors as
the amount of funds available for investment, yield, portfolio
diversification, type and location of the property on which the mortgage loan
will be made, and proposed loan terms. The Trustees (including the Independent
Trustees) will be responsible for monitoring this allocation method (and that
described below with respect to new Affiliated Programs established in the
future) to be sure that each is applied fairly to the Company. See "Summary of
Declaration of Trust - Responsibility of Trustees".

         If the Advisor or its Affiliates establish new Affiliated Programs
after the date of this Prospectus, and the making of a Mortgage Investment
appears equally appropriate for the Company and one or more of such
subsequently formed Affiliated Programs, the Mortgage Investment will be
allocated to one program on a basis of rotation with the initial order of
priority determined by the dates of formation of the programs.

         Further, the Trustees and the officers, directors and employees of
the Advisor and its Affiliates may for their own account or that of others
originate and acquire Mortgages and Mortgage Investments similar to those made
or acquired by the Company. The Trustees and the Advisor are, however, subject
to a fiduciary duty to the Company and the Shareholders. See "Fiduciary
Responsibility of Trustees". Each Trustee, on his own behalf, and the Advisor,
on behalf of itself, the officers and directors of the Advisor, and all
Persons controlled by the Advisor and its officers and directors, has agreed
to first present suitable investments to the Company before recommending or
presenting such opportunities to others or taking advantage of such
opportunities on their own behalf, except as otherwise described with respect
to Affiliated Programs. See "Management - Summary of the Advisory Agreement".
Except as described above, and subject to their fiduciary duty to the Company
and the Shareholders, neither the Trustees, the Advisor nor its Affiliates
will be obligated to present to the Company any particular investment
opportunity which comes to their attention, even if such opportunity is of a
character which might be suitable for investment by the Company.

         There may be conflicts of interest on the part of the Advisor between
the Company and any other Affiliates of the Advisor which have the same
investment objectives at such time as the Company attempts to sell Mortgage
Investments, as well as in other circumstances.

         See "Investment Objectives and Policies - Other Policies" and
"Summary of Declaration of Trust".

         8. Additional Conflicts with Affiliates. Although the Company does
not presently expect to do so, it is permitted to invest in mortgage loans on
properties owned by Affiliates. However, it may only do so if those
transactions are approved by a majority of the Trustees not otherwise
interested in the transactions as being fair and reasonable to the Company and
on terms and conditions not less favorable to the Company than those available
from third parties. See "Summary of Declaration of Trust Restrictions on
Transactions with Affiliates".


                                       8

<PAGE>

         9. Unspecified Investment; Investors Cannot Assess Mortgage
Investments. The Company has made no commitments to invest in any specific
Mortgage Investments. Therefore, a prospective investor will not have an
opportunity to evaluate any of the Mortgage Investments in which the Company
will invest and must rely entirely on the judgement of Management in investing
the proceeds of this offering. See "Investment Objectives and Policies" and
"Management".

        10. Lack of Diversification. The Company will be funded with the
proceeds of sale of not fewer than 125,000 Shares and not more than 2,500,000
Shares from this offering. The Company is entitled to terminate the offering
at any time in its sole discretion for any reason whatsoever. In the event the
Company receives only the minimum proceeds, the investment portfolio of the
Company would consist of fewer investments. As a result, the Company may have
an increased risk of loss in connection with a smaller number of investments,
and the returns on Shares sold will be reduced as a result of allocating all
Company expenses among such Shares. See "Estimated Use of Proceeds".

        11. Selling Group Manager is Newly Formed. First Financial United
Investments Ltd., L.L.P., the Selling Group Manager of the offering, is a newly
formed broker-dealer that has not previously participated as a broker-dealer
in a public offering of securities. As a result, the Selling Group Manager has
no track record in selling publicly offered securities itself or in recruiting
Selected Dealers to assist in the sale of publicly offered securities, which
may make it more difficult for the Company to sell the Shares offered hereby.
See "Risk Factors - Lack of Diversification". Furthermore, the Selling Group
Manager has no experience in helping to establish and support a public trading
market for securities after those securities are sold, which may make it more
difficult for a public trading market to develop for the Shares. See "Risk
Factors - Lack of Liquidity".

        12. Selling Group Manager is an Affiliate of the Advisor. First
Financial United Investments Ltd., L.L.P., the Selling Group Manager of the 
offering, is an Affiliate of the Advisor. See "Management - the Advisor". As an
Affiliate of the Advisor, the Selling Group Manager may experience a conflict
in performing its obligations to exercise due diligence with respect to the
statements made in this Prospectus.

        13. Delays in Investment Could Reduce Return to Investors. The
Company may be delayed in making Mortgage Investments due to delays in the
completion of the underwriting process, delays in obtaining the necessary
purchase documentation or other factors. During the time that Company funds
are held pending permanent investment, such funds will be invested in
temporary investments, including Interim Mortgage Loans. See "Investment
Objectives and Policies - Use of Initial Funds". Temporary investment of funds
pending investment in permanent investments may result in a lower rate of
return.

        14. Shareholders Must Rely on Management. The Trustees will be
responsible for the management and control of the Company, but will employ the
Administrator to manage the Company's day to day affairs. The Trustees will
retain the Advisor to use its best efforts to seek out and present to the
Company, whether through its own efforts or those of third parties retained by
it, suitable and a sufficient number of investment opportunities which are
consistent with the investment policies and objectives of the Company and
consistent with such investment programs as the Trustees may adopt from time
to time in conformity with the Declaration of Trust. The Trustees have
initially delegated to the Advisor, subject to the supervision and review of
the Trustees and consistent with the provisions of the Company's Declaration
of Trust, the power and duty to: (i) develop underwriting criteria and a model
for the Company's investment portfolio; (ii) acquire, retain or sell Mortgage
Investments; (iii) seek out, present and recommend investment opportunities
consistent with the Company's investment policies and objectives, and
negotiate on behalf of the Company with respect to potential investments or
the disposition


                                       9


<PAGE>

thereof; (iv) pay the debts and fulfill the obligations of the Company, and
handle, prosecute and settle any claims of the Company, including foreclosing
and otherwise enforcing mortgages and other liens securing investments; (v)
obtain for the Company such services as may be required for mortgage brokerage
and servicing and other activities relating to the investment portfolio of the
Company; (vi) evaluate, structure and negotiate prepayments or sales of
Mortgage Investments; (vii) from time to time, or as requested by the
Trustees, make reports to the Company as to its performance of the foregoing
services and (viii) to supervise other aspects of the business of the Company.
The success of the Company will, to a large extent, depend on the quality of
the management provided by the Advisor, particularly as it relates to
evaluating the merits of proposed investments. Although the Shareholders elect
the Trustees annually, Shareholders have no right or power otherwise to take
part in the management of the Company, except to the extent permitted by the
Declaration of Trust. Accordingly, no person should purchase any of the Shares
offered hereby unless he is willing to entrust all aspects of the management
and control of the business of the Company to the Trustees, the Administrator
and the Advisor. See "Management".
    
         The Advisor was formed for the purpose of and is presently advising
the Company. The Trustees, the Administrator and the management team of the
Advisor have considerable expertise in the acquisition and management of
mortgage assets, mortgage finance, asset/liability management, public company
management and administration and the management of corporations in the real
estate lending business. Although the Trustees, the Administrator and the
officers, directors and shareholders of the Advisor have had substantial prior
experience in connection with the types of investments to be made by the
Company and the administration of such investments, they do not have any
experience in the management of a REIT. See "Management - The Advisor".
   
        15. Limited Ability to Meet Fixed Expenses. Operating expenses of the
Company, including certain compensation to the Administrator, servicing and
administration expenses payable to an Affiliate and unaffiliated mortgage
servicers and the Independent Trustees, must be met regardless of the
Company's profitability. See "Management Compensation" and "Management". The
Company is also obligated to distribute 95% of its REIT Taxable Income (which
may under certain circumstances exceed its Cash Flow) in order to continue to
qualify as a REIT for federal income tax purposes. See "Federal Income Tax
Considerations - Qualification as a REIT". Accordingly, it is possible that
the Company may be required to borrow funds or liquidate a portion of its
investments in order to pay its expenses or to make the required cash
distributions to Shareholders. Although the Company generally may borrow
funds, there can be no assurance that such funds will be available to the
extent, and at the time, required by the Company. See "Summary of Declaration
of Trust - Restrictions on Borrowing".

        16. Investment Company Regulatory Considerations. The Company is not
a mutual fund or any other type of investment company subject to the
registration and regulatory provisions of the Investment Company Act of 1940
(the "Investment Company Act"). The Trustees will attempt to monitor the
proportion of the Company's portfolio which is placed in various investments
so that the Company does not come within the definition of an investment
company under the Investment Company Act. As a result, the Company may have to
forego certain investments which would produce a more favorable return to the
Company.

        17. Anti-Takeover Considerations and Restrictions on Share
Accumulation. Provisions of the Maryland corporation law applicable to the
Company make business combinations with the Company more difficult and place
restrictions on persons acquiring more than 10% of the Company's outstanding
shares. Further, in order for the Company to qualify as a REIT, no more than
50% of the outstanding


                                      10


<PAGE>

Shares may be owned, directly or indirectly, by five or fewer individuals at
any time during the last half of the Company's taxable year. To ensure that
the Company will not fail to qualify as a REIT under this test, the Company's
Declaration of Trust grants the Trustees the power to place restrictions on
the accumulation of Shares and provides that Shares held by one shareholder in
excess of 9.8% of the total Shares outstanding no longer entitle the
shareholder to vote or receive Distributions, as described in "Summary of
Declaration of Trust - Description of the Shares". While these restrictions
are designed to prevent any five individuals from owning more than 50% of the
Shares, they would also discourage a change of control of the Company. The
restrictions and provisions under law and these adopted by the Company may
also (i) deter individuals and entities from making tender offers for Shares,
which offers may be attractive to Shareholders or (ii) limit the opportunity
for Shareholders to receive a premium for their Shares in the event an
investor is making purchases of Shares in order to acquire a block of Shares.
See "Summary of Declaration of Trust".

        18. Limited Liability Of Trustees And Officers. The Company's
Declaration of Trust provides that the Trustees and officers of the Company
shall have the fullest limitation on liability permitted by the laws of the
State of Maryland. Pursuant to the Maryland statute under which the Company
was formed, a Trustee of the Company is not personally liable for the
obligations of the Company except, if a Trustee otherwise would be liable,
that provision does not relieve the Trustee from any liability to the Company
or its Shareholders for any act that constitutes: (1) bad faith; (2) willful
misfeasance; (3) gross negligence; or (4) reckless disregard of the Trustee's
duties. However, as permitted by the Maryland statute, the Company's
Declaration of Trust further limits the liability of the Company's Trustees
and officers by providing that the Trustees and the officers shall be liable
to the Company or the Shareholders only (i) to the extent the Trustee or
officer actually received an improper benefit or profit in money, property or
services, in which case any such liability shall not exceed the amount of the
benefit or profit in money, property or services actually received; or (ii) to
the extent that a judgment or other final adjudication adverse to such Trustee
or officer is entered in a proceeding based on a finding in the proceeding
that such Trustee's or officer's action or failure to act was the result of
active and deliberate dishonesty and was material to the cause of action
adjudicated in the proceeding. In all situations in which the limitations of
liability contained therein apply, the remedies available to the Company or
its Shareholders shall be limited to equitable remedies, such as injunctive
relief or recision, and shall not include the right to recover money damages.
As a result of that limitation on liability, the Company and its Shareholders
may be limited in their ability to recover from the Trustees and officers of
the Company for any damages caused by a breach of the duties those persons owe
to the Company.

        19. Majority Rule Prevails in the Company. Shareholders by a majority
vote may take certain actions, including termination of the Company or
approving amendments to the Company's Declaration of Trust, except for such
actions and amendments that require supermajority approval. See "Summary of
Declaration of Trust - Termination" "- Amendment of the Declaration of Trust"
and "- Restrictions on Certain Conversion Transactions and Rollups". Any such
change, if approved by the holders of the requisite number of Shares, would be
binding on all nonconsenting Shareholders. Certain of these provisions may
discourage or make it more difficult for a person to acquire control of the
Company or to effect a change in the operation of the Company.

        20. Short Term Investments; Fixed Rate Trading Losses. Pending
acquisition of Mortgage Investments, the Company is authorized to invest its
funds in short term investments, including Interim Mortgage Loans. The Company
views short term investments as those with a maturity date which is less than
2 years. The Company expects to dispose of such short term investments in
order to acquire Mortgage Investments and may incur a loss upon such
disposition. Additionally, the Company will

                                      11

<PAGE>

acquire fixed rate instruments for both short term investments and Mortgage
Investments. The Company may dispose of these fixed rate instruments, for,
among other purposes, acquiring other Mortgage Investments, or liquidating its
portfolio. See "Investment Objectives and Policies - Use of Initial Funds".

        21. Risk of Potential Future Offerings. The Company may in the future
increase its capital resources by making additional offerings of Shares on
terms deemed advisable by the Company's Trustees. Depending upon the terms
upon which any additional Shares might be offered, the effect of additional
equity offerings may be the dilution of the equity of stockholders of the
Company or the reduction of the price of the Company's Shares, or both. The
Company is unable to estimate the amount, timing or nature of additional
offerings as they will depend upon market conditions and other factors.
    
B.      Operations Risks
   
        22. Economic Risks. The results of the Company's operations are
affected by various factors, many of which are beyond the control of the
Company. The results of the Company's operations depend on, among other
things, the level of net interest income generated by the Company's Mortgage
Investments, the market value of such Mortgage Investments and the supply of
and demand for such Mortgage Investments. The Company's net interest income
varies primarily as a result of changes in short-term interest rates,
borrowing costs and prepayment rates, the behavior of which involve various
risks and uncertainties as set forth below. Interest rates, borrowing costs
and credit losses depend upon the nature and terms of the Mortgage
Investments, the geographic location of the properties securing the Mortgage
Investments, conditions in financial markets, the fiscal and monetary policies
of the United States government and the Board of Governors of the Federal
Reserve System, international economic and financial conditions, competition
and other factors, none of which can be predicted with any certainty. Because
changes in interest rates may significantly affect the Company's activities,
the operating results of the Company depend, in large part, upon the ability
of the Company effectively to manage its interest rate risks while maintaining
its status as a REIT. See "Risk Factors - Fluctuations in Interest Rates May
Affect Return on Investment".

        23. Risk of Loss on Non-Insured, Non-Guaranteed Mortgage Loans. The
Company generally does not intend to obtain credit enhancements for its
single-family mortgage loans, because the majority, if not all, of such
mortgage loans will be "non-conforming" in that they will not meet all of the
underwriting criteria required for the sale of the mortgage loan to a
federally owned or guaranteed mortgage agency. Accordingly, during the time it
holds such mortgage loans for which third party insurance is not obtained, the
Company will be subject to the general risks of borrower defaults and
bankruptcies and special hazard losses that are not covered by standard hazard
insurance (such as those occurring from earthquakes or floods). In the event
of a default on any single-family mortgage loan held by the Company,
including, without limitation, resulting from higher default levels as a
result of declining property values and worsening economic conditions, among
other factors, the Company would bear the risk of loss of principal to the
extent of any deficiency between the value of the related mortgage property,
and the amount owing on the mortgage loan. Defaulted mortgage loans would also
cease to be eligible collateral for borrowings and would have to be financed
by the Company out of other funds until ultimately liquidated, resulting in
increased financing costs and reduced net income or a net loss.
See "Certain Legal Aspects of Mortgage Loans".

        24. Bankruptcy Of Borrowers May Delay Or Prevent Recovery. The
recovery of sums advanced by the Company in making Mortgage Investments and
protecting its security may be delayed or impaired by the operation of the
federal bankruptcy laws. Any borrower has the ability to delay a foreclosure
sale by the Company for a period ranging from several months to several years
or more by


                                     12

<PAGE>

filing a petition in bankruptcy, which automatically stays any actions to
enforce the terms of the loan. The length of this delay and the costs
associated therewith will generally have an adverse impact on the Company's
profitability. See "Certain Legal Aspects of Mortgage Loans".

        25. Ability to Acquire Mortgage Investments; Competition and Supply.
In acquiring Mortgage Investments, the Company will compete with other REITs,
investment banking firms, savings and loan associations, banks, mortgage
bankers, insurance companies, mutual funds, other lenders, Ginnie Mae, Fannie
Mae, Freddie Mac and other entities purchasing Mortgage Investments, most of
which will have greater financial resources than the Company. In addition,
there are several mortgage REITs similar to the Company, and others may be
organized in the future. Some of these entities can be expected to have
substantially greater experience in originating or acquiring Mortgage
Investments than the Advisor and the Company. The effect of the existence of
additional potential purchasers of Mortgage Investments may be to increase
competition for the available supply of Mortgage Investments suitable for
purchase by the Company. See also "Conflicts of Interest - Competition by the
Company with Affiliates for the Purchase and Sale of Mortgage Investments".

        26. Environmental Liabilities. In the event that the Company is
forced to foreclose on a defaulted mortgage loan to recover its investment in
such mortgage loan, the Company may be subject to environmental liabilities in
connection with such real property as a result of which liabilities the value
of the real property may be diminished. While the Company intends to exercise
due diligence to discover potential environmental liabilities prior to the
acquisition of any property through foreclosure, hazardous substances or
wastes, contaminants, pollutants or sources thereof (as defined by state and
federal laws and regulations) may be discovered on properties during the
Company's ownership or after a sale thereof to a third party. If such
hazardous substances are discovered on a property, the Company may be required
to remove those substances or sources and clean up the property. There can be
no assurances that the Company would not incur full recourse liability for the
entire cost of any removal and clean up, that the cost of such removal and
clean up would not exceed the value of the property or that the Company could
recoup any of such costs form any third party. The Company may also be liable
to tenants and other users of neighboring properties. In addition, the Company
may find it difficult or impossible to sell the property prior to or following
any such clean up. See "Certain Legal Aspects of Mortgage Loans -
Environmental Risks".

        27. Risk of Leverage. Subject to certain restrictions described in
"Summary of Declaration of Trust - Restrictions on Borrowing", including the
affirmative vote of the Independent Trustees, the Company would be allowed to
incur financing with respect to the acquisition of Mortgage Investments in an
aggregate amount not to exceed 50% of the Net Assets of the Company. The
effect of leveraging is to increase the risk of loss. The higher the rate of
interest on the financing, the more difficult it would be for the Company to
meet its obligations and the greater the chance of default. Such financing may
be secured by liens on the Company's interest in Mortgage Investments.
Accordingly, the Company could lose its investment in Mortgage Investments if
the Company defaults on the indebtedness. To the extent possible, such debt
will be of non-recourse type, meaning that neither the Shareholders nor the
Company will be liable for any deficiency between the proceeds of a sale or
other disposition of the Mortgage Investments and the amount of the debt. See
"Investment Objectives and Policies - Borrowing Policies".

        28. Reliance On Appraisals Which May Not Be Accurate Or Which May Be
Affected By Subsequent Events. Since the Company is an "asset" rather than a
"credit" lender, the Company is relying primarily on the real property
securing the Mortgage Investments to protect its investment. Thus,


                                      13


<PAGE>

the Company will rely on appraisals and Broker Price Opinions ("BPO's"), to
determine the fair market value of real property used to secure Mortgage
Investments made by the Company. See "Investment Objectives and Policies -
Underwriting Criteria". No assurance can be given that such appraisals or
BPO's will, in any or all cases, be accurate. Moreover, since an appraisal or
BPO is given with respect to the value of real property at a given point in
time, subsequent events could adversely affect the value of real property used
to secure a loan. Such subsequent events may include general or local economic
conditions, neighborhood values, interest rates and new construction.
Moreover, subsequent changes in applicable governmental laws and regulations
may have the effect of severely limiting the permitted uses of the property,
thereby drastically reducing its value. Accordingly, if an appraisal is not
accurate or subsequent events adversely effect the value of the property, the
Mortgage Investment would not be as secure as anticipated, and, in the event
of foreclosure, the Company may not be able to recover its entire investment.

        29. Fluctuations In Interest Rates May Affect Return On Investment.
Recent years have demonstrated that mortgage interest rates are subject to
abrupt and substantial fluctuations. If prevailing interest rates rise above
the average interest rate being earned by the Company's Mortgage Investments,
investors may be unable to quickly liquidate their investment in order to take
advantage of higher returns available from other investments. See "Risk
Factors - Lack of Liquidity". Furthermore, interest rate fluctuations may have
a particularly adverse effect on the Company if it used money borrowed at
variable rates to fund fixed rate Mortgage Investments. In that event, if
prevailing interest rates rise, the Company's cost of money could exceed the
income earned from that money, thus reducing the Company's profitability or
causing losses through liquidation of Mortgage Investments in order to repay
the debt on the borrowed money or default if the Company cannot cover the debt
on the borrowed money.

        30. Mortgages May Be Considered Usurious. Most, if not all, of the
Mortgages the Company will purchase will not be exempt from state usury laws
and thus there exists some uncertainty with respect to mortgage loans in
states with restrictive usury laws. However, the Company anticipates that it
will only purchase mortgage loans if the mortgage agreements provide that the
amount of such interest charge therein will be reduced if, and to the extent
that, the interest or other charges would otherwise be usurious. See "Certain
Legal Aspects of Mortgage Loans - Applicability of Usury Laws".

        31. Risks of Bankruptcy of Mortgage Servicer. The Company's Mortgages
will be serviced by SCMI or by other entities. Although the Company intends to
obtain fidelity bonds and directors and officers indemnity insurance to lower
risks of liability from the actions of such entities, there may be additional
risks in the event of the bankruptcy or insolvency of any such entities or in
the event of claims by their creditors, which would not be present if the
Company were qualified in all instances to service its Mortgage Investments
directly. For example, such entities will, from time to time, receive on the
Company's behalf, payments of principal, interest, prepayment premiums and
sales proceeds. In the event of bankruptcy or insolvency of the entity in
possession of the Company's assets, its creditors could seek to attach such
assets in satisfaction of their claims which could delay remittances to the
Company. If such entities hold these payments in segregated accounts as they
are contractually obligated to do, then the Advisor believes any such claim
should be resolved in favor of the Company as the beneficial owner.
    
C.       Tax Risks
   
        32. Material Tax Risks Associated With Investment In Shares. An
investment in Shares involves material tax risks. Each prospective purchaser
of Shares is urged to consult his own tax adviser


                                      14


<PAGE>

with respect to the federal (as well as state and local) income tax
consequences of such an investment. For a more detailed description of the tax
consequences of an investment in Shares. See "Federal Income Tax
Considerations".

        33. Risk of Inability to Qualify as a REIT. The Company was organized
and intends to conduct its operations to enable it to qualify as a REIT under
the Internal Revenue Code (the "Code". To qualify as a REIT, and thereby avoid
the imposition of federal income tax on any income it distributes to the
Shareholders, the Company must continually satisfy three income tests, two
asset tests and one distribution test. See "Federal Income Tax Considerations
- - Qualification as a REIT". The Company has received an opinion of its legal
counsel that it is more likely than not that the Company will qualify as a
REIT. See "Risk Factors - Limitations on Opinion of Counsel as to Tax Matters"
and "Federal Income Tax Considerations - General".
    
         Because at least 75% of the Company's assets must be qualifying real
estate assets at the end of each calendar quarter, the time at which the
Company would be entitled to elect to be taxed as a REIT may be delayed until
the Company acquires qualifying real estate assets such as Mortgages
(including certain temporary investments) which constitute 75% of the
Company's total assets.

         If, in any taxable year, the Company should fail to distribute at
least 95% of its taxable income, it would be taxed as a corporation and
distributions to its Shareholders would not be deductible in computing its
taxable income for federal income tax purposes. Because of the possible
receipt of income without corresponding cash receipts due to timing
differences that may arise between the realization of taxable income and net
cash flow (e.g. by reason of the original issue discount rules) or the payment
by the Company of amounts which do not give rise to a current deduction (such
as principal payments on indebtedness) it is possible that the Company may not
have sufficient cash or liquid assets at a particular time to distribute 95%
of its taxable income. In such event, the Company could declare a consent
dividend or the Company could be required to borrow funds or liquidate a
portion of its investments in order to pay its expenses, make the required
Distributions to Shareholders, or satisfy its tax liabilities, including the
possible imposition of a 4 percent excise tax. There can be no assurance that
such funds will be available to the extent, and at the time, required by the
Company. In the event of any adjustment of deductions of gross income by the
IRS the Company could declare a deficiency dividend. See "Federal Income Tax
Considerations - Qualification as a REIT - Distributions to Shareholders".

         If the Company is taxed as a corporation, the payment of tax by the
Company would substantially reduce the funds available for distribution to
Shareholders or for reinvestment and, to the extent that Distributions had
been made in anticipation of the Company's qualification as a REIT, the
Company might be required to borrow additional funds or to liquidate certain
of its investments in order to pay the applicable tax. Moreover, should the
Company's election to be taxed as a REIT be terminated or voluntarily revoked,
the Company may not be able to elect to be treated as a REIT for the following
four year period. See "Federal Income Tax Considerations - Qualification as a
REIT".
   
        34. Restrictions on Maximum Share Ownership. In order for the Company
to qualify as a REIT, no more than 50% of the outstanding Shares may be owned,
directly or indirectly, by five or fewer individuals at any time during the
last half of the Company's taxable year. To ensure that the Company will not
fail to qualify as a REIT under this test, the Company's Declaration of Trust
grants the Trustees the power to place restrictions on the accumulation of
Shares. These restrictions may (i) discourage a change of control of the
Company, (ii) deter individuals and entities from making tender offers for
Shares, which offers may be attractive to Shareholders or (iii) limit the
opportunity for


                                      15


<PAGE>

Shareholders to receive a premium for their Shares in the event an investor is
making purchases of Shares in order to acquire a block of Shares. See "Summary
of Declaration of Trust - Restriction on Transfer of Shares" and "Risk Factors
- - Anti-Takeover Considerations and Restrictions on Share Accumulation".

        35. Limitations on Opinion of Counsel as to Tax Matters. As set forth
more fully in "Federal Income Tax Considerations - General", Counsel to the
Company has expressed its opinion based on the facts described in this
Prospectus, on the Declaration of Trust, and on certain representations by the
Company and the Advisor, that it is more likely than not (a) that the Company
will qualify as a REIT; and (b) that Distributions to a Shareholder which is a
Tax-Exempt Entity will not constitute unrelated business taxable income
("UBTI"), provided that such Shareholder has not financed the acquisition of
its Shares with "acquisition indebtedness" within the meaning of the Code;
Counsel has not expressed its opinion as to certain other issues because of
the factual nature of such issues or the lack of clear authority in the law.
Accordingly, there may be a risk that the Company's treatment of certain tax
items could be challenged by the IRS and that the Company or Shareholders
could be adversely affected as a result. It should be noted, in any event,
that Counsel's opinions are based on existing laws, judicial decisions and
administrative regulations, rulings and practice, all of which are subject to
change, which may be retroactive, and, further, are not in all cases binding
on the IRS.
    
D.       ERISA Risks
   
        36. Risks Of Investment By Tax-exempt Investors. In considering an
investment in the Company of a portion of the assets of a trust of a pension
or profit-sharing plan qualified under Section 401(a) of the Code and exempt
from tax under Section 501(a), the plan fiduciary should consider (i) whether
the investment satisfies the diversification requirements of Section 404(a)(3)
of the Employee Retirement Income Security Act of 1974 ("ERISA"); (ii) whether
the investment is prudent, since Shares are not freely transferable and there
may not be a market created in which he can sell or otherwise dispose of the
Shares; (iii) whether interests in the Company or the underlying assets owned
by the Company constitute "plan assets" for purposes of Section 4975 of the
Code and (iv) whether the "prohibited transaction" rules of ERISA would apply
and prohibit certain of the contemplated transactions between the Company and
the Advisor or its Affiliates. ERISA requires that the assets of a plan be
valued at their fair market value as of the close of the plan year, and it may
not be possible to adequately value the Shares from year to year, since there
will not be a market for those Shares and the appreciation of any property may
not be shown in the value of the Shares until the Company sells or otherwise
disposes of its investments See "ERISA Considerations".
    
                                  THE COMPANY

         The Company is a Maryland real estate investment trust formed on July
12, 1996. It will invest in first lien mortgage notes financed by the proceeds
of this offering. The Company seeks to produce net interest income on its
mortgage portfolio while maintaining strict cost controls in order to generate
net income for monthly distribution to its shareholders. The Company intends
to operate in a manner that will permit it to qualify as a REIT for federal
income tax purposes. As a result of REIT status, the Company would be
permitted to deduct dividend distributions to shareholders, thereby
effectively eliminating the "double taxation" that generally results when a
corporation earns income and distributes that income to stockholders in the
form of dividends. See "Federal Income Tax Considerations - Taxation of
Taxable Shareholders". The principal executive offices of the Company are
located at 1701 N. Greenville, Suite 403, Richardson, Texas 75081, telephone
(972)705-9805 or (800)955-7917, facsimile (972)705-9304.


                                      16


<PAGE>

         The Company will be self-administered with the Company's President
acting as Administrator. The Administrator will manage the day-to-day
operations of the Company, subject to the supervision of the Company's Board
of Trustees. The Advisor to the Company is Mortgage Trust Advisors, Inc. The
Advisor has been retained to use its best efforts to seek out and present to
the Company, whether through its own efforts or those of third parties
retained by it, suitable and a sufficient number of investment opportunities
which are consistent with the investment policies and objectives of the
Company and consistent with such investment programs as the Trustees may adopt
from time to time in conformity with the Declaration of Trust. See
"Management".

         The Trustees, the Administrator and the management team of the
Advisor have considerable expertise in the acquisition and management of
mortgage assets, mortgage finance, asset/liability management, public company
management and administration and the management of corporations in the real
estate lending business.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                     OF FINANCIAL CONDITION OF THE COMPANY

Capital Resources and Liquidity

         As of the date of this Prospectus, the Company has been initially
capitalized with $200,000 from the sale of 10,000 Shares to the Advisor. See
"Financial Statements". The Company has not as yet had any operations and will
be dependent upon proceeds received from the public offering of Shares to
carry on any activity. See "Estimated Use of Proceeds". The Company intends to
utilize the Net Offering Proceeds of the offering primarily to make or invest
in Originated Mortgages and Acquired Mortgages. See "Investment Objectives and
Policies". To the extent that the Net Offering Proceeds of the offering are
less than the maximum amount, the Company may have less diversification of its
investments. See "Risk Factors".

         As of the date of this Prospectus, the Company has no outstanding
commitments to make or acquire any investment.


                      INVESTMENT OBJECTIVES AND POLICIES

Principal Investment Objectives

         The Company's principal investment objectives are to invest the Net
Offering Proceeds in Mortgage Investments consisting of first lien Originated
Mortgages and existing Acquired Mortgages secured by single family residential
real estate, which investments are expected to:

         (1)    produce net interest income on its mortgage portfolio;

         (2)    provide monthly Distributions from, among other things,
                interest on Mortgage Investments (if it is not economically
                feasible to make monthly Distributions, then the Company
                intends to make quarterly Distributions); and

         (3)    permit reinvestment of payments of principal and proceeds of
                prepayments, sales and insurance net of expenses.

                                      17


<PAGE>


         There is no assurance that these objectives will be attained. See
"Risk Factors".

Investment Policy

         The primary investment policy of the Company is to purchase first
lien mortgage notes secured by single family homes. See "Certain Legal Aspects
of Mortgage Loans" for a discussion concerning mortgages, deeds of trust,
foreclosure and certain risks related to an investment in Mortgages. A
significant portion of the home buying public is unable to qualify for
government insured or guaranteed or conventional mortgage financing. Strict
income ratios, credit record criteria, loan-to-value ratios, employment
history and liquidity requirements serve to eliminate traditional financing
alternatives for many working class home buyers. A large market of what are
referred to as "B", "C", "D", and "DD" grade mortgage notes has been generated
through utilization of non-conforming underwriting criteria for those
borrowers who do not satisfy the underwriting requirements for government
insured or guaranteed or conventional mortgage financing. Although there is no
industry standard for the grading of those non-conforming loans, the grade is
primarily based on the credit worthiness of the borrower. The Company intends
to acquire what it considers to be "B", "C" and "D" grade mortgage loans.
Typically non-conforming notes bear interest at above market rates consistent
with the perceived increased risk of default. In practice, non-conforming
notes experience their highest percentage of default in the initial 12 months
of the loan. The Company intends to reduce the rate and expense of early
payment defaults through the adherence to investment policies that require the
seller of a note to the Company with a payment history of less than 12 months
to replace or repurchase any non-performing note and reimburse the Company for
any interest, escrows, foreclosure, eviction, and property maintenance costs.

Underwriting Criteria

         The Company will not originate loans, except to facilitate the resale
of a foreclosed property. Funds awaiting investment in Mortgage Investments
will be invested in Interim Mortgage Loans, government securities, money
market accounts or other assets that are permitted investments for REITs. See
"Investment Objectives and Policies - Use of Initial Funds". The underwriting
criteria for purchase of Mortgages are as follows:

         1. Priority of Lien. All notes purchased must be secured by a first
lien that is insured by a title insurance company. The Company will not
purchase second liens or other subordinate or junior liens. Purchase of "wrap
notes" will be permitted subject to loan to value ratios specified below. A
"wrap note" is a secured lien note that "wraps" around an existing first lien
and on which the holder has the right to service the first lien indebtedness.
   
         2. Rate. The Advisor will seek to acquire Mortgage Investments that
will provide a satisfactory net yield to the Company. However, because the
Company has not yet purchased any Mortgage Investments, there can be no
assurance regarding the net yield that will be achieved. Net yield is
determined by the yield realized after payment of the note servicing fee (1/2
of 1% of note balance, annually) and administrative costs (estimated to be 1/2
of 1% of the Company's average invested capital). See "Summary of Declaration
of Trust - Limitation on Total Operating Expenses". The servicing and
administrative cost burden is estimated to approximate 1% of the interest
income. All rates will be fixed rates. The Company will not acquire adjustable
rate loans. Some notes will be bought at a discount to increase their yield
above the contractual rate. No notes will be purchased at a premium above the
outstanding principal balance. This investment policy allows for acquisition
of notes at various rates.
    

                                      18


<PAGE>

         3. Term and Amortization. There is no minimum term for the notes
acquired. Maximum term may not exceed 360 months. Amortization will vary from
0 (interest only on loans 12 months and less) to 360 months. Interim Mortgage
Loans may not exceed 12 months in term. Balloon notes are allowed,
amortization need not match term. No amortization may exceed 360 months.

         4. Loan-to-Value Ratio. Except as set forth below, any loan purchased
may not exceed a 90% loan-to-value ratio ("LTV"). Exceptions will be made for:
(i) loans with LTV's in excess of 90% which may be purchased if discounted
sufficiently to bring the cost to value ratio to 90% or less (the LTV's will
be established by appraisal on unseasoned loans, and by broker price opinion
(BPO) or appraisals not more than 12 months old on seasoned notes) and (ii)
Interim Mortgage Loans (loans to real estate investors for purchase of homes
for resale) may be purchased if they will not exceed a 50% LTV and will have a
maturity of one year or less.

         5. Seasoning. Loans must have a minimum of 12 months payment history
or will be required to have seller recourse through the twelfth payment.
Seller recourse agreements will require the seller of a note to the Company to
replace or repurchase any non-performing note and reimburse the Company for
any interest, escrows, foreclosure, eviction, and property maintenance costs.
A note will be considered non performing if any portion of the principal,
interest or escrow payment is 30 days past due.

         6. Borrower, Loan and Property Information. A completed Uniform
Residential Loan Application (FNMC form 1003, FDMC form 65), or other form
acceptable to the Company must accompany each loan acquired. The Form must
include property address, year built, square footage, type of construction,
purchase price of the property, date of purchase, down payment and original
loan amount, rate, term and amortization, borrower and co-borrower name,
address, home and work telephone numbers, prior residence, prior mortgagee or
landlord, current employer and, if employed less than one year at current
employer, previous employer, monthly income and expense information, listing
of assets and liabilities and a listing of three references, with phone
numbers and addresses, including next of kin. In addition, each loan file
should include a Verification of Employment (completed) and a Verification of
Rent (completed), if applicable.

         7. Appraisals and BPO's. Each unseasoned loan must have an appraisal
demonstrating a loan to value ratio of not more than 90%. The appraisals may
be limited in scope (not requiring interior inspection) but must be performed
by appraisers approved by the Company's Advisor. Each seasoned note must be
accompanied by a Broker Price Opinion (not more than 12 months old),
demonstrating a loan to value ratio not in excess of 90%, and photographs of
the property securing the loan.

         8. Credit. Payment histories reflecting no late payments (30 days + )
for twelve consecutive months will be deemed a sufficient demonstration of
creditworthiness of the borrower for seasoned notes. For unseasoned notes, the
borrower must have the following:

         -     Current credit report with acceptable explanations for any
               adverse ratings, no active bankruptcies, no prior
               foreclosures.
         -     Employment, verified, with current employer, or no lapse in
               employment for the last 12 months. 
         -     Income ratio, verified,indicating income at least 2.5 times the
               monthly payment inclusive of escrows.


                                      19


<PAGE>

         -     Prior mortgage payment or rental history demonstrating 12
               consecutive months pay history with no late pays (30 days
               past due).

         9. Escrow Requirement. All loans must have adequately funded tax and
insurance escrow accounts and a continuing obligation to fund 1/12th of the
annual insurance and tax amounts each month.

        10. Estoppel Letters. Each loan purchased must be accompanied with
both a maker's and a payee's estoppel letter attesting to loan balances,
payment amount, rate, term, security, escrow balance, current status of
account, and next payment date. Estoppel letters must be no more than 30 days
old at time of loan acquisition.

        11. Hazard Insurance. Each loan purchased must have, in effect, a
prepaid hazard insurance policy with a mortgagee's endorsement for the benefit
of the Company in an amount not less than the outstanding principal balance on
the loan. The Company reserves the right to review the credit rating of the
insurance issuer and, if deemed unsatisfactory, request replacement of the
policy by an acceptable issuer.

        12. Geographical Boundaries. The Company may purchase loans in any of
the 48 contiguous United States. However, in states which provide redemption
rights after foreclosure, the maximum loan to value ratio will be 80%, or
alternatively the loan must provide mortgage insurance.

        13. Mortgagees' Title Insurance. Each loan purchase must have a valid
mortgagees' title insurance policy insuring a first lien position in an amount
not less than the outstanding principal balance of the loan.

        14. Guarantees, Recourse Agreements, and Mortgage Insurance. Loans
with loan-to-value ratios in excess of 90% and/or less than 12 months
seasoning will not be purchased without one or more of the following:
government guarantees, seller recourse agreement, mortgage insurance or
similar guarantees or insurances approved by the Board of Trustees.

        15. Pricing. Mortgage Notes will be purchased at no minimum
percentage of the principal balance, but in no event in excess of the
outstanding principal balance. Prices paid for notes will vary with seasoning,
interest rate, credit, loan-to-value ratios, pay histories, guarantees or
recourse agreements, and average yield of the Company's loan portfolio among
other factors. The Company's objectives will be accomplished through purchase
of high rate loans, prepayment of notes purchased at a discount, reinvestment
of principal payments, interim home purchase loans and other short term
investment of cash reserves and, if utilized, leverage of capital to purchase
additional loans.

         The principal amounts of Mortgages and the number of Mortgages in
which the Company invests will be affected by market availability and also
depends upon the amount of Net Offering Proceeds available to the Company from
the sale of its Shares. If less than the maximum Net Offering Proceeds are
obtained, the number of different Mortgages available for investment will be
reduced. There is no way to predict the composition of the Company's portfolio
since it will depend in part on the interest rate environment at the time of
investment.


                                      20


<PAGE>

Use of Initial Funds
   
         The Company intends to use the Net Offering Proceeds, estimated to be
a minimum of $2,125,000 and a maximum of $44,575,000 after deducting payment
of underwriting commissions and offering expenses to acquire Mortgage
Investments.
    
         There can be no assurance as to when the Company will be able to
invest the full amount of the Net Offering Proceeds in Mortgage Investments,
although the Company will use its best efforts to invest or commit for
investment the full amount of Net Offering Proceeds within 60 days of receipt.
The Company will temporarily invest any Net Offering Proceeds not immediately
invested in such Mortgage Investments or for the other purposes described
above, in Interim Mortgage Loans and in certain other short term investments
appropriate for a trust account or investments which yield "qualified
temporary investment income" within the meaning of Section 856(c)(6)(D) of the
Code or other investments which invest directly or indirectly in any of the
foregoing (such as repurchase agreements collateralized by any of the
foregoing types of securities) and/or such investments necessary for the
Company to maintain its REIT qualification or in short term highly liquid
investments such as in investments with banks having assets of at least
$50,000,000, savings accounts, bank money market accounts, certificates of
deposit, bankers' acceptances or commercial paper rated A-1 or better by
Moody's Investors Service, Inc., or securities issued, insured or guaranteed
by the United States government or government agencies, or in money market
funds having assets in excess of $50,000,000 which invest directly or
indirectly in any of the foregoing.

Other Policies

         The Company will not: (a) issue senior securities; (b) invest in the
securities of other issuers for the purpose of exercising control; (c) invest
in securities of other issuers, other than in temporary investments as
described under "Investment Objectives and Policies - Use of Initial Funds";
(d) underwrite the securities of other issuers; or (e) offer securities in
exchange for property.

         The Company may borrow funds to make Distributions to its
Shareholders or to acquire additional Mortgage Investments. The ability of the
Company to borrow funds is subject to certain limitations set forth in the
Declaration of Trust. See "Summary of Declaration of Trust - Restrictions on
Borrowing".

         Other than in connection with the purchase of Mortgage Investments,
which may be deemed to be a loan from the Company to the borrower, the Company
does not intend to loan funds to any person or entity. The Company's ability
to lend funds to the Advisor, a Trustee or Affiliates thereof is subject to
certain restrictions as described in "Summary of Declaration of Trust -
Restrictions on Transactions with Affiliates".

         The Company shall not sell property to the Advisor, a Trustee or
Affiliates thereof at terms less favorable than could be obtained from a
non-affiliated party. See "Summary of Declaration of Trust Restrictions on
Transactions With Affiliates".

         Although the Company does not intend to invest in real property, to
the extent it does, a majority of the Trustees shall determine the
consideration paid for such real property, based on the fair market value of
the property. If a majority of the Independent Trustees determine, or if the
real property is acquired from the Advisor, as Trustee or Affiliates thereof,
such fair market value shall be determined by a qualified independent real
estate appraiser selected by the Independent Trustees.


                                      21


<PAGE>

         The Company will use its best efforts to conduct its operations so as
not to be required to register as an investment company under the Investment
Company Act of 1940 and so as not to be deemed a "dealer" in mortgages for
federal income tax purposes. See "Federal Income Tax Considerations".

         The Company will not engage in any transaction which would result in
the receipt by the Advisor or its Affiliates of any undisclosed "rebate" or
"give-up" or in any reciprocal business arrangement which results in the
circumvention of the restrictions contained in the Declaration of Trust and in
applicable state securities laws and regulations upon dealings between the
Company and the Advisor and its Affiliates.

         The Advisor and its Affiliates, including companies, other
partnerships and entities controlled or managed by such Affiliates, may engage
in transactions described in this Prospectus, including acting as Advisor,
receiving Distributions and compensation from the Company and others, the
purchasing, warehousing, servicing and reselling of mortgage notes, property
and investments and engaging in other businesses or ventures that may be in
competition with the Company See "Conflicts of Interest", "Management
Compensation" and "Management".

Changes in Investment Objectives and Policies
   
         The investment restrictions contained in the Declaration of Trust may
only be changed by amending the Declaration of Trust with the approval of the
Shareholders. However, subject to those investment restrictions, the methods
for implementing the Company's investment policies may vary as new investment
techniques are developed.
    
                                WHO MAY INVEST

         Except as otherwise provided, the minimum number of Shares which an
investor may purchase is 250 (50 for an IRA and Keogh plans).

         The investment is suitable for persons who desire an investment
intended to provide income principally from first lien notes secured by
mortgages on single family residential real estate, which are not insured by
the FHA or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac. Because no
public market is expected to develop for the Shares before the completion of
this offering, a purchase of the Shares is most suitable for persons who do
not have an immediate need for liquidity. The Company has established the
following suitability standards which must be met before subscription for the
purchase of Shares from any individual investor will be accepted:
   
         A minimum gross income of $45,000 and a minimum net worth of $45,000
         (exclusive of home, home furnishings and automobiles) or a minimum
         net worth of $150,000 (exclusive of home, home furnishings and
         automobiles).
    
         In the case of sales to IRA's, qualified pension or profit sharing or
other retirement plans including KEOGH plans and trusts and to other fiduciary
accounts, the foregoing suitability standards must be met by the beneficiary,
the fiduciary account, or by the donor or grantor who directly or indirectly
supplies the funds to purchase the Shares if the donor or grantor is the
fiduciary.

         The Company reserves the right to modify those suitability standards
for investors in states where the securities administrator has required higher
standards or agreed to lower standards.


                                      22


<PAGE>
   
         Each person selling the Shares on behalf of the Company shall make
every reasonable effort to determine that the purchase of Shares is a suitable
and appropriate investment for the investor.
    
                             TERMS OF THE OFFERING

         The Company is offering a minimum of 125,000 and a maximum of
2,500,000 Shares at $20 each. The Shares are being offered on a "best efforts"
basis (which means that no broker-dealer participating in the offering will be
under any obligation to purchase any Shares from the Company and that each
broker-dealer has agreed to provide its best commercially reasonable efforts
to sell Shares to be issued by the Company) through First Financial United
Investments Ltd., L.L.P. (the "Selling Group Manager") and broker-dealers 
selected by the Selling Group Manager. Unless otherwise noted in this 
Prospectus, the minimum subscription per investor is 250 Shares (50 Shares for 
Individual Retirement Accounts or Keogh Plans) with payment due on transmittal 
of the Subscription Agreement in the form at the back of this Prospectus. To 
prevent a possible violation of REIT concentration of ownership standards, the 
Company intends to limit Share ownership so that at no time will five or fewer
Shareholders own more than 50% of the outstanding Shares. See "Summary of
Declaration of Trust Redemption and Restriction on Transfer of Shares".
Subscription payments will be deposited in a special escrow account at the
Escrow Agent. See "Plan of Distribution - Escrow Arrangements".

         The offering will terminate two (2) years from the date of the
Prospectus, unless the Company terminates the offering earlier (which it is
entitled to do in its sole discretion for any reason whatsoever); provided,
however, that if a minimum of 125,000 Shares are not sold to a minimum of 100
investors independent of the Company and of each other within 12 months from
the date of this Prospectus, then all payments received will be promptly
refunded in full together with all interest to the extent earned on the
subscription proceeds. See "Plan of Distribution - Escrow Arrangements". The
Company, in its sole discretion, may terminate the offering at any time and
for any reason. If 125,000 or more Shares are sold, then interest to the
extent earned will be payable to all subscribers. Interest paid to subscribers
may be subject to backup withholding.

         The Company has established certain suitability standards for the
purchase of Shares applicable to individual investors. See "Who May Invest".
The Company reserves the right to reject subscriptions in its sole discretion.

         The Advisor purchased 10,000 Shares at an aggregate purchase price of
$200,000 ($20.00 per share) prior to this initial public offering. The Advisor
has represented that it will hold such Shares for investment and not with a
view to the sale or distribution thereof within the meaning of the Securities
Act of 1933. The Declaration of Trust provides that the Advisor may not
withdraw its initial investment of $200,000 for a period of one year following
the completion of the public offering and may only sell those 10,000 Shares
through a market on which the Shares are formally traded. At this time, the
Advisor does not intend to sell any of these Shares after the end of that one
year period, even if the Shares are then traded on a formal market.

         Shares will be sold only to a person who makes a minimum purchase of
250 Shares ($5,000). Notwithstanding the foregoing, a minimum of 50 Shares
($1,000) may be purchased by an Individual Retirement Account ("IRA")
established under Section 408 of the Code, or a Keogh Plan established under
Section 401 of the Code. It should be noted, however, that an investment in
Shares, in and of itself, will not create an IRA or a Keogh Plan for any
investor and that in order to create an IRA or Keogh Plan, an investor must
comply with the provisions of the Code.


                                      23


<PAGE>

         Depending upon the particular circumstances, and subject to the terms
of the governing plan instruments, the purchase of Shares may be a suitable
investment for IRAs and qualified pension, profit sharing or other retirement
plans (including Keogh plans) and trusts and bank commingled trust funds for
such plans (collectively, "Qualified Plans"). ERISA and the Code, however,
impose significant penalties for certain investments by Qualified Plans
(including IRAs). In order to ensure that any investment contemplated by a
Qualified Plan will not result in the imposition of such penalties, the
Company will not permit the purchase of Shares with assets of any Qualified
Plan (including Keogh Plans and IRAs) if the Company, the Advisor or any of
their Affiliates (i) has investment discretion with respect to the assets of
the Qualified Plan to be invested, (ii) regularly gives individualized
investment advice which serves as the primary basis for the investment
decisions made with respect to such assets, or (iii) is otherwise a fiduciary
with respect to such assets for purposes of the prohibited transaction
provisions of ERISA or the Code. See "ERISA Considerations".

                       DIVIDEND POLICY AND DISTRIBUTIONS

         The Company intends to reinvest its Disposition Proceeds except to
the extent they represent capital gains on loans purchased at a discount. The
Company intends to distribute substantially all of its taxable income with
respect to each year (which does not ordinarily equal net income as calculated
in accordance with GAAP) to its shareholders so as to comply with the REIT
provisions of the Code. To the extent the Company has funds available, the
Company will declare regular monthly dividends (unless the Trustees determine
that monthly dividends are not feasible, in which case dividends would be paid
quarterly). Any taxable income remaining after the distribution of the final
regular monthly dividend each year will be distributed together with the first
regular monthly dividend payment of the following taxable year or in a special
dividend distributed prior thereto. The dividend policy is subject to revision
at the discretion of the Board of Trustees. All Distributions will be made by
the Company at the discretion of the Board of Trustees and will depend on the
taxable earnings of the Company, the financial condition of the Company,
maintenance of REIT status and such other factors as the Board of Trustees
deems relevant.

         Distributions to shareholders will generally be subject to tax as
ordinary income, although a portion of such Distributions may be designated by
the Company as capital gain or may constitute a tax-free return of capital.
The Company does not intend to declare dividends that would result in a return
of capital. Any Distribution to Shareholders of income or capital assets of
the Company will be accompanied by a written statement disclosing the source
of the funds distributed. If, at the time of distribution, this information is
not available, a written explanation of the relevant circumstances will
accompany the Distribution and the written statement disclosing the source of
the funds distributed will be sent to the Shareholders not later than 60 days
after the close of the fiscal year in which the Distribution was made. In
addition, the Company will annually furnish to each of its stockholders a
statement setting forth Distributions paid during the preceding year and their
characterization as ordinary income, capital gains, or return of capital. For
a discussion of the federal income tax treatment of Distributions by the
Company, see "Certain Federal Income Tax Considerations - Taxation of
Shareholders".

                           ESTIMATED USE OF PROCEEDS

         The following table sets forth information concerning the estimated
use of proceeds of the offering of Shares being made assuming maximum
compensation. The Gross Offering Proceeds will be retained in trust for the
benefit of the investors and used only for the purposes set forth below and
under


                                      24


<PAGE>

"Investment Objectives and Policies". Regardless of the particular level of
Gross Offering Proceeds that is raised by the offering of Shares, it is
estimated that not less than 80% of all Gross Offering Proceeds will be
invested in Mortgage Investments. Certain of the amounts set forth in the
table cannot be precisely calculated at this time and consequently could vary
from the amounts shown.
   
<TABLE>
<CAPTION>

                                        Minimum Offering             Maximum Offering
                                        (125,000 Shares) (1)      (2,500,000 Shares) (1)
                                     -----------------------     -----------------------
                                                   Percentage                  Percentage
                                                   of Gross                    of Gross
                                     Amount        Proceeds       Amount       Proceeds
                                     ------        ----------    ----------    ----------

<S>                                  <C>           <C>           <C>            <C>   
Gross Offering Proceeds (1)          $2,500,000    100.0%        $50,000,000    100.0%

Less Public Offering Expenses:

Selling Commissions
  and Due Diligence Fees (2)            262,500     10.5%          5,250,000     10.5%

Other Organization and
  Offering Expenses (3)                 112,500      4.5%            175,000     0.35%

Available for Investment,
   Net of Offering Expenses
    (Net Offering Proceeds)           2,125,000     85.0%         44,575,000    89.15%

Less Acquisition Fees 
  and Expenses:

  Acquisition Fees (4)                   63,750     2.55%          1,337,250     2.67%

Minimum Net Offering Proceeds
 Available to Invest in Mortgage
 Investments (5)                      2,061,250    82.45%         43,237,750    86.48%
<FN>
- ---------

         (1) The Gross Offering Proceeds are exclusive of: (i) the 10,000
Shares purchased by the Advisor at an aggregate purchase price of $200,000
prior to this initial public offering; (ii) the maximum of 12,500 SGM Shares
(1 SGM Share for each 200 Shares sold in this offering) to be sold to the
Selling Group Manager and/or designated Selected Dealers at a price of $.01
per Share ($125 if all SGM Shares are sold); (iii) Shares that may be issued
upon the exercise of options that may be granted to the Advisor if it earns a
Subordinated Incentive Fee (iv) up to 12,500 Shares that are issuable upon the
exercise of options that may be granted to the Administrator over a five year
period and (v) up to 37,500 Shares that are issuable upon the exercise of
options that may be granted to the three Independent Trustees over a five year
period. See "Management Compensation".

         (2) The Company will pay to the Selling Group Manager selling
commissions and due diligence fees equal to 10.5% of the Gross Offering
Proceeds (subject to any volume discounts for

                                      25

<PAGE>

Institutional Investors). The Selling Group Manager will pay a portion of
those selling commissions to Selected Dealers. The Selling Group Manager may,
in its sole discretion, provide volume discounts of up to 2% on a negotiated
basis to Institutional Investors who purchase at least 50,000 Shares. The
application of any volume discounts will reduce the amount of commissions that
would be paid to the Selling Group Manager but will not change the Net
Offering Proceeds to the Company. See "Plan of Distribution".

         (3) Represents costs, other than those described in footnote (2)
above, incurred for legal, accounting, filing fees, printing, marketing and
other expenses related to the preparation and filing of the registration
statement and the marketing of Shares offered hereby. The Advisor will bear
all expenses with respect to organization of the Company and the offering of
Shares to the extent they, excluding selling commissions, any applicable
volume discounts and due diligence fees described in footnote (2) above,
exceed the lesser of: (a) 4.5% of the Gross Offering Proceeds or (b) $175,000.

         (4) An Acquisition Fee equal to 3% of the principal amount of each
Mortgage Investment shall be paid to the Advisor upon the purchase of each
Mortgage Investment. The amounts set forth herein assume that the Company does
not borrow any funds to acquire Mortgage Investments. If the Company borrows
funds and acquires additional Mortgage Investments with those borrowed funds,
the amount of the Acquisition Fees would increase. See "Management
Compensation" and "Summary of Declaration of Trust - Restrictions on
Borrowing".

         (5) The Company does not presently intend to set aside any amounts as
initial reserves, but may do so at a later date.

</TABLE>
    
                            MANAGEMENT COMPENSATION

         The following table summarizes all forms, estimated maximum amounts
and recipients of compensation anticipated to be paid to the Advisor and its
Affiliates. Other than as set forth in this Prospectus, no compensation is
anticipated to be paid to the Advisor and its Affiliates. These fees were not
determined by arm's length negotiations. See "Conflicts of Interest".
   
<TABLE>
<CAPTION>
                                                                 Estimated Amount Assuming
                                                                 Minimum Number (125,000)
                       Form and                                  and Maximum Number
Entity Receiving       Method of                                 (2,500,000) of
Compensation           Compensation                              Shares are Sold
- ------------           ------------                              -------------------------

                        OFFERING AND ORGANIZATION STAGE

<S>                   <C>                                        <C>
Selling Group         Due Diligence Fees equal to                $12,500/$250,000
Manager               0.5% of the Gross Offering                 
                      Proceeds.                                  
                                                                 
Selling Group         Selling Commissions equal to               $250,000/$500,000
Manager or Selected   10% of the Gross Offering
Dealers               Proceeds of all Shares sold
                      by them. (1)


                                      26


<PAGE>

Selling Group         The "SGM Shares" to be 
Manager               issued to the Selling 
                      Group Manager. The Selling 
                      Group Manager will be 
                      entitled to purchase one SGM 
                      Share at a price of $.01 per SGM 
                      Share for each 200 Shares that 
                      are sold hereunder. (2)                    $12,494/$249,875

Advisor               Acquisition Fee equal to 3.0%              The maximum of such
                      of the principal amount of each            Acquisition Fees payable to the
                      Mortgage Investment. (3)                   Advisor or an Affiliate may
                                                                 approximate $63,750/$1,337,250
                                                                 or $95,625/$2,005,875 if the
                                                                 Company uses borrowed funds
                                                                 equal to 50% of its Net Asset
                                                                 Value to acquire Mortgage
                                                                 Investments. (4)

SCMI or Other
Affiliates of 
the Advisor           Gain on Sale of Mortgage                   Not determinable at this time.
                      investments. (5)


                              OPERATING STAGE (4)

SCMI                  Loan Servicing Fee equal to 0.5% of        Approximately $10,000
                      the principal balance of all               /$216,200 annually or
                      mortgage loans serviced by SCMI (7)        approximately $15,000/$324,300
                                                                 annually if the Company
                                                                 uses borrowed funds equal
                                                                 to 50% of its Net Asset Value
                                                                 to acquire Mortgage Investments.
                                                                 (4)(8)

Advisor, Trustees     Real Estate Brokerage                      Not determinable at this time
or Affiliates         Commissions (9)

Advisor               Subordinated Incentive Fee Subject to      Actual amounts depend
                      certain conditions described in foot-      upon the results of the
                      note (10) below, the Advisor will          Company's operations
                      receive a Subordinated Incentive Fee       and are not determinable at
                      equal to 25% of the amount by which        this time.
                      the Company's Net Income for a year
                      exceeds a 10% per annum non-compounded
                      cumulative return on its Adjusted
                      Contributions. For each year which
                      it receives a


                                      27


<PAGE>

                      Subordinated Incentive Fee, the Advisor
                      shall also receive 5-year options to
                      purchase 10,000 Shares at the initial
                      offering price of the Shares (not to
                      exceed 50,000 Shares).  See "Manage-
                      ment - Summary of Advisory Agreement".
                     (10)(11)

Advisor and           Reimbursement for costs of goods,          Not determinable at this time.
Affiliates            materials and services used for and
                      by the Company obtained from
                      unaffiliated third parties except
                      for note servicing and for travel
                      expenses incurred in seeking any
                      investments or seeking the disposition
                      of any investments of the Company. (5)

Administrator         Salary, Bonus & Options.  As               $60,000 per year plus
                      compensation for her services,             any bonus and options
                      the Administrator will receive: (1) an
                      annual salary of $60,000; (2) a bonus
                      equal to 25% of the amount by which the
                      Company's administrative expenses fall
                      below the approved administrative budget,
                      and (3) 5-year options to purchase 2,500
                      shares at an exercise price of $20 per
                      share for each year she serves as
                      Administrator (up to a maximum of options
                      for 12,500 Shares). See "Management - The
                      Administrator".

Independent
Trustees              Fees and Options. Compensation at          Up to $4,000  per
                      the greater of $1,000 per meeting or       Independent Trustee per
                      $4,000 per year.  For each year in         year, plus options
                      which they serve, each Independent
                      Trustee shall also receive 5-year
                      options to purchase 2,500 Shares at
                      an exercise price of $20 per Share
                      (not to exceed 12,500 shares per
                      Trustee).

<FN>
         (1) The Selling Group Manager may, in its sole discretion, provide
volume discounts of up to 2% on a negotiated basis to Institutional Investors
who purchase at least 50,000 Shares. The application of any volume discounts
will reduce the amount of commissions that would be paid to the Selling Group
Manager but will not change the Net Offering Proceeds to the Company. The
Selling Group Manager will pay to Selected Dealers a commission equal to 4% of
the offering price of the Shares sold by them unless a higher commission (up
to, but not exceeding 8%) is designated by the Selling Group Manager. See
"Plan of Distribution".


                                      28


<PAGE>

         (2) The Selling Group Manager may allocate all or a portion of the
SGM Shares to Selected Dealers and registered representatives of the Selling
Group Manager. The SGM Shares are identical to the Shares. See "Plan of
Distribution".

         (3) Acquisition Fees are payable to the Advisor or its Affiliates for
sourcing, evaluating, structuring and negotiating the acquisition terms of
Mortgage Investments. The estimated amount assumes all Net Offering Proceeds
are invested in Mortgage Investments. The actual amounts of the fees paid will
depend on the amount of Net Offering Proceeds and any borrowed funds that are
invested.

         (4) The amounts that are stated would be paid if the Company utilized
borrowed funds to acquire Mortgage Investments assumes that the Company
borrows funds equal to 50% of its Net Asset Value and utilizes all of those
funds to acquire Mortgage Investments. Although the Company is permitted to
utilize borrowed funds to acquire Mortgage Investments, the Company does not
currently intend to do so. See "Summary of Declaration of Trust - Restrictions
on Borrowing".

         (5) The Company will obtain Mortgage Investments from several
sources, including SCMI or other Affiliates of the Advisor. All Mortgage
Investments purchased from SCMI or other Affiliates of the Advisor will be at
prices no higher than those that would be paid to unaffiliated third parties
for mortgages with comparable terms, rates, credit risks and seasoning. See
"Conflicts of Interest - Purchase of Mortgage Notes from Affiliate". SCMI may
realize a gain or a loss on the sale of a Mortgage Investment that it sells to
the Company, with the amount of that gain or loss depending upon the price it
paid for that Mortgage Investment and the price at which it sells it to the
Company.

         (6) The Company currently anticipates that the annual Total Operating
Expenses of the Company, exclusive of the loan servicing fees, will initially
be approximately $189,000. Because the annual Total Operating Expenses will
not increase in proportion to increases in Average Invested Assets, the ratio
of annual Total Operating Expenses to Average Invested Assets will decrease as
the amount of Average Invested Assets increase. The Declaration of Trust
provides that the Total Operating Expenses may not exceed in any fiscal year
the greater of (a) 2% of the Average Invested Assets of the Company (defined
generally as the average book value of the Company's Mortgage Investments,
without regard for non-cash reserves) or (b) 25% of the Company's Net Income.
The Administrator will have the responsibility of preparing an annual budget
and submitting such budget to the Trustees. In the event the Total Operating
Expenses exceed the limitations described above, then within 60 days after the
end of the Company's fiscal year, the Advisor shall reimburse the Company the
amount by which the aggregate annual Total Operating Expenses paid or incurred
by the Company exceed the limitation.

         (7) The Company will utilize the services of SCMI and nonaffiliated
third parties to service the mortgages acquired by the Company. For its
efforts in servicing those mortgages, SCMI will be paid a fee equal to 0.5% of
the principal balance of the mortgages being serviced by SCMI, a rate the
Company believes is a competitive rate that is no higher than the rates
charged by unaffiliated third parties. The servicing of the mortgages includes
the collection of monthly payments from the borrower, the distribution of all
principal and interest to the Company, the payment of all real estate taxes
and insurance to be paid out of escrow, regular distribution of information
regarding the application of all funds received and enforcement of collection
for all delinquent accounts, including foreclosure of such account when and as
necessary.


                                      29
<PAGE>

         (8) The amount of loan servicing fees paid to SCMI will depend upon
the principal balance of the mortgages serviced by SCMI. The numbers set forth
herein assume that SCMI services all of the Company's Mortgage Investments.

         (9) If the Company forecloses on a property securing a mortgage loan
and sells such property, the Company may pay real estate brokerage fees which
are reasonable, customary and competitive, taking into consideration the size,
type and location of the property (the "Competitive Commission"), which shall
not in the aggregate exceed 6% of the gross sales price of the property;
however, as to the Advisor, a Trustee, or an Affiliate thereof, such fees
shall be paid only if such person provides a substantial amount of services in
the sales effort, in which case such fees shall not exceed the lesser of (i) a
percentage of the gross sales price of a property equal to 50% of the
Competitive Commission, or (ii) 3 percent of the gross sales price of a
property.

         (10) When the audited annual financial statements of the Company are
received each year, the Advisor shall determine if the following conditions
are satisfied:

                  (i) (A) the total of the Adjusted Contributions as of the
         end of the most recent fiscal year and any undistributed cash as of
         that date equals (B) the Gross Offering Proceeds as of that date less
         cumulative Capital Distributions made through that date; and

                  (ii) for the year then ended, the Company's Net Income
         equals or exceeds a 10% per annum non-compounded cumulative return on
         its Adjusted Contributions. The determination of the Company's annual
         non-compounded cumulative return on its Adjusted Contributions shall
         be made by dividing the Company's total Net Income for that year by
         the average of the month end Adjusted Contributions during that year.

         If the Company's Trustees agree that both of those conditions are
satisfied, the Company will, subject to the restrictions set forth in footnote
(7) below, pay the Advisor the Subordinated Incentive Fee.

         (11) In no event may the Subordinated Incentive Fee exceed the amount
permitted under Section IV.D. of the Statement of Policy on Real Estate
Investment Trusts adopted by the North American Securities Administrators
Association and in effect of the date of this Prospectus.

</TABLE>
    

                             CONFLICTS OF INTEREST

         Although a majority of the Trustees will be Independent Trustees, the
relationships among the Company, the Trustees, the Administrator, the Advisor
and their Affiliates will result in various conflicts of interest. The
Advisor, the Trustees, the Administrator, and their respective Affiliates are
engaged in business activities involving real estate oriented investments and
anticipate engaging in additional business activities in the future which may
be competitive with the Company. The Advisor, although not currently engaged
in any competitive activities, may engage in the future in business activities
which will be competitive with the Company. With respect to the conflicts of
interest described in this Prospectus, the Trustees, the Administrator and the
Advisor will exercise their fiduciary duties to the Company and the
Shareholders in a manner which will preserve and protect the rights of the
Company and the Shareholders. See "Fiduciary Responsibility of Trustees".
   
         In addition, the Company's Declaration of Trust imposes certain
restrictions upon dealings between the Company and the Advisor, any Trustee or
Affiliates thereof. In particular, the Declaration

                                      30


<PAGE>

of Trust provides that The Company shall not engage in transactions with any
Sponsor, the Advisor, a Trustee or Affiliates thereof, except to the extent
that each such transaction has, after disclosure of such affiliation, been
approved or ratified by the affirmative vote of a majority of the Independent
Trustees, not otherwise interested in such transaction, who have determined
that (a) the transaction is fair and reasonable to the Company and its
shareholders; (b) the terms of such transaction are at least as favorable as
the terms of any comparable transactions made on arms length basis and known
to the Trustees; and (c) the total consideration is not in excess of the
appraised value of the property being acquired, if an acquisition is involved.
See "Summary of Declaration of Trust - Restrictions on Transactions with
Affiliates."

         Certain conflicts of interest may arise in the management and
operation of the Company, including those described below.

         1. Payment of Fees and Compensation. The Advisor and its Affiliates
will receive substantial compensation from the proceeds of the offering and
the operations of the Company, including: (1) commissions, due diligence fees
and SGM Shares payable to the Selling Group Manager; (2) Acquisition Fees
payable to the Advisor equal to 3% of the principal amount of each Mortgage
Investment acquired by the Company; (3) loan servicing fees payable to SCMI;
(4) real estate brokerage commissions; and (5) a Subordinated Incentive Fee
payable to the Advisor. These fees, other than the Subordinated Incentive Fee,
will be payable even if the Company is not profitable. See "Management
Compensation" for a discussion of the fees payable to the Advisor and its
Affiliates. Subject to the compliance with the Company's investment objectives
and policies and the supervision of the Board of Trustees, the Advisor will
have absolute discretion with respect to all investments made by the Company.

         2. Purchase of Mortgage Notes from Affiliate. The Company intends to
acquire its Mortgage Investments from several sources, including South Central
Mortgage, Inc. ("SCMI"), an Affiliate of the Advisor. See "Management - SCMI."
The amount of Mortgage Investments to be acquired from SCMI cannot be
determined at this time and will depend upon the Mortgage Investments that are
available from SCMI or other sources at the time the Company has funds to
invest. At this time, SCMI is the only Affiliate that is expected to sell any
Mortgage Investment to the Company. SCMI is a Texas corporation that is in the
business of purchasing, selling and servicing mortgages. All Mortgage
Investments purchased from SCMI or other Affiliates of the Advisor will be at
prices no higher than those that would be paid to unaffiliated third parties
for mortgages with comparable terms, rates, credit risks and seasoning.

         SCMI has agreed that, in the event that the obligor on any Mortgage
sold by or through SCMI or any of its Affiliates to the Company defaults in
the making of any payment or other obligation thereon during the period ending
one year after the acquisition of such Mortgage by the Company, then SCMI
shall purchase or repurchase the Mortgage from the Company or the Company's
assignee at a price on the date of such purchase computed as the total unpaid
principal balance due thereon, plus accrued interest to the date of the
purchase, plus insurance premiums, taxes and any other amounts expended by the
Company in the maintenance, protection or defense of its interest therein or
in the real property, including reasonable attorneys' fees. SCMI may satisfy
its obligations under the foregoing purchase or repurchase requirement by
either:
    
                  (a) Assigning and transferring to the Company a replacement
         Mortgage or Mortgages, provided: (i) the real property securing the
         replacement Mortgage(s), the creditworthiness of the obligor on the
         replacement Mortgage(s) and other general underwriting


                                      31


<PAGE>

         criteria are reasonably acceptable to the Company; and (ii) the value
         of the replacement Mortgage(s) at the date of transfer to the Company
         shall be computed by the Company in accordance with its then
         applicable pricing schedule for acquisition of such Mortgages, giving
         due regard to principal balance, interest rate, term, amortization
         and other general factors used by the Company for acquisition of such
         Mortgages at such time; or
   
                  (b) Funding by SCMI, on a month to month basis, to the
         Company of all lost interest, tax and insurance escrow payments, as
         well as any costs incurred by the Company related to curing the
         default or obtaining title to and possession of the property securing
         the defaulted obligation, including by not limited to foreclosure,
         deed in lieu of foreclosure, bankruptcy claims or motions, evictions,
         maintaining and/or securing the property and remarketing costs less
         any additional down payments or settlements received by the Company.

         3. Non-Arm's-Length Agreements. The agreements and arrangements
relating to compensation between the Company and the Advisor or its Affiliates
are not the result of arm's-length negotiations. However, the majority of the
Trustees are Independent Trustees and all of the Trustees may be removed, with
or without cause, by the holders of a majority of the outstanding Shares. The
Advisor may be removed for cause by a majority of such Independent Trustees
without ratification by the Shareholders. See "Risk Factors - Shareholders
Must Rely on Management", "Summary of Declaration of Trust -Trustees" and
"Management - Summary of the Advisory Agreement".

         4. Competition for the Time and Services of Common Officers and
Trustees. The Company will rely on the Advisor and its Affiliates for
supervision of the management of the operations of the Company. In the
performance of their duties, the officers, directors and employees of the
Advisor and its Affiliates may, for their own account or that of others,
originate mortgages and acquire investments similar to those made or acquired
by the Company. The Trustees also may act as trustees, directors or officers,
or engage in other capacities, in other REITs or limited partnerships, and may
acquire and originate similar Mortgage Investments for their own account or
that of others. Accordingly, conflicts of interest may arise in operating more
than one entity with respect to allocating time between such entities. The
Trustees, the Administrator and the Advisor will devote such time to the
affairs of the Company and to the other entities in which they are involved,
as they determine in their sole discretion, exercised in good faith and in
compliance with their fiduciary obligations to the Company, to be necessary
for the benefit of the Company and such other entities. See "Management".
    
         The Advisor and its Affiliates believe they have sufficient staff
personnel to be fully capable of discharging their responsibility to the
Company and to all other entities to which they or their officers or
Affiliates are responsible.

         5. Competition by the Company with Affiliates for the Purchase and
Sale of Mortgage Investments. Various REITs, partnerships or other entities
may in the future be formed by the Advisor or its Affiliates to engage in
businesses which may be competitive with the Company and which may have the
same management as the Company. To the extent that such other REITs,
partnerships or entities with similar investment objectives (or programs with
dissimilar objectives for which a particular Mortgage Investments may
nevertheless be suitable) (collectively "Affiliated Programs") have funds
available for investment at the same time as the Company and a potentially
suitable investment has been offered to the Company or an Affiliated Program,
conflicts of interest will arise as to which entity should acquire the
investment.


                                      32


<PAGE>

         If any conflict arises between the Company and any of the other
Affiliated Programs, the Advisor will initially review the investment
portfolios of the Company and of each of such Affiliated Programs and will
determine whether or not such mortgage loan or other investment should be made
by the Company or such other Affiliated Programs based upon such factors as
the amount of funds available for investment, yield, portfolio
diversification, type and location of the property on which the mortgage loan
will be made, and proposed loan terms. The Trustees (including the Independent
Trustees) will be responsible for monitoring this allocation method (and that
described below with respect to new Affiliated Programs established in the
future) to be sure that each is applied fairly to the Company. See "Summary of
Declaration of Trust - Responsibility of Trustees".

         If the Advisor or its Affiliates establish new Affiliated Programs
after the date of this Prospectus, and the making of a Mortgage Investment
appears equally appropriate for the Company and one or more of such
subsequently formed Affiliated Programs, the Mortgage Investment will be
allocated to one program on a basis of rotation with the initial order of
priority determined by the dates of formation of the programs.

         Further, the Trustees and the officers, directors and employees of
the Advisor and its Affiliates may for their own account or that of others
originate and acquire Mortgages and Mortgage Investments similar to those made
or acquired by the Company. The Trustees and the Advisor are, however, subject
to a fiduciary duty to the Company and the Shareholders. See "Fiduciary
Responsibility of Trustees". Each Trustee, on his own behalf, and the Advisor,
on behalf of itself, the officers and directors of the Advisor, and all
Persons controlled by the Advisor and its officers and directors, has agreed
to first present suitable investments to the Company before recommending or
presenting such opportunities to others or taking advantage of such
opportunities on their own behalf, except as otherwise described with respect
to Affiliated Programs. See "Management - Summary of the Advisory Agreement".
Except as described above, and subject to their fiduciary duty to the Company
and the Shareholders, neither the Trustees, the Advisor nor its Affiliates
will be obligated to present to the Company any particular investment
opportunity which comes to their attention, even if such opportunity is of a
character which might be suitable for investment by the Company.

         There may be conflicts of interest on the part of the Advisor between
the Company and any other Affiliates of the Advisor which have the same
investment objectives at such time as the Company attempts to sell Mortgage
Investments, as well as in other circumstances.

         See "Investment Objectives and Policies - Other Policies" and
"Summary of Declaration of
Trust".
   
         6. Additional Conflicts with Affiliates. Although the Company does
not presently expect to do so, it is permitted to invest in mortgage loans on
properties owned by Affiliates if such transactions are approved by a majority
of the Trustees not otherwise interested in the transactions as being fair and
reasonable to the Company and on terms and conditions not less favorable to
the Company than those available from third parties. See "Summary of
Declaration of Trust - Restrictions on Transactions with Affiliates".

         7. Selling Group Manager is an Affiliate and Newly Formed. First
Financial United Investments Ltd., L.L.P. the Selling Group Manager of the 
offering, is an Affiliate of the Advisor. See "Management - the Advisor". For 
its services in acting as Selling Group Manager, it will receive commissions 
and due diligence fees equal to up to 10.5% of the Gross Offering Proceeds from
all Shares

                                      33


<PAGE>

sold and, for nominal consideration, will also receive Shares (the "SGM
Shares") equal to 0.5% of all Shares sold. 

         In addition, the Selling Group Manager is a newly formed
broker-dealer that has not previously participated as a broker-dealer in a
public offering of securities. As a result, the Selling Group Manager has no
track record in selling publicly offered securities itself or in recruiting
Selected Dealers to assist in the sale of publicly offered securities, which
may make it more difficult for the Company to sell the Shares offered hereby.
See "Risk Factors - Lack of Diversification". Furthermore, the Selling Group
Manager has no experience in helping to establish and support a public trading
market for securities after those securities are sold, which may make it more
difficult for a public trading market to develop for the Shares. See "Risk
Factors - Lack of Liquidity".

         Due to the fact that the Company is newly formed and has no prior
track record, the Company believed it would be difficult to obtain another
broker dealer to act as the Selling Group Manager on terms and conditions that
would be as favorable as those that could be obtained from First Financial
United Investments, Ltd. Accordingly, the Company believes that the use of
First Financial United Investments Ltd., L.L.P. to act as the Selling Group 
Manager of the offering of the Shares is in the best interests of the Company 
and its shareholders.

         8. Lack of Separate Representation. The Company and the Advisor are
not represented by separate counsel. The attorneys for the Company and various
experts who provide real property services for the Company also perform
services for the Advisor and its Affiliates. It is anticipated that such
multiple representation will continue in the future. However, should a dispute
arise between the Company and the Advisor, the Advisor will cause the Company
to retain separate counsel for such matters. Should there be a necessity in
the future to negotiate or prepare contracts and agreements between the
Company and the Advisor for services other than those existing or contemplated
on the effective date of this Prospectus, such transactions will require
approval by a majority of the Trustees, including a majority of the
Independent Trustees, as being fair and reasonable to the Company and on terms
and conditions not less favorable to the Company than those available from
unaffiliated third parties.

         9. Rights of Trustees and Officers. Any trustee or officer may
acquire, own, hold and dispose of Shares for his individual account and may
exercise all rights of a Shareholder, except with respect to certain voting
rights, to the same extent and in the same manner as if he were not a Trustee
or officer. Any Affiliated Trustee or officer may be interested as trustee,
officer, director, stockholder, partner, member advisor or employee, or
otherwise have a direct or indirect interest in any person who may be engaged
to render advice or services to the Company, and may receive compensation from
such person as well as compensation as Trustee, officer or otherwise hereunder
and no such activities shall be deemed to conflict with his duties and powers
as Trustee or officer.
    
                     FIDUCIARY RESPONSIBILITY OF TRUSTEES

         Consistent with the duties and obligations of, and limitations on,
the Trustees as set forth in the Declaration of Trust of the Company, and
under the laws of the State of Maryland, the Trustees are accountable to the
Shareholders as fiduciaries and are required to perform their duties in good
faith and


                                      34


<PAGE>

in a manner each Trustee believes to be in the best interest of the Company
and its Shareholders, with such care, including reasonable inquiry, as a
prudent person in a like position would use under similar circumstances. The
Trustees will review annually the budget for the Company that will be prepared
by the Administrator. In addition, the Independent Trustees must review the
relationship of the Company with the Advisor and the Advisor's performance of
its duties under the Advisory Agreement, and must determine that the
compensation paid to the Advisor is reasonable in relation to the nature and
quality of the services performed. The Advisor also has a fiduciary duty to
both the Shareholders and the Company.

Limitation on Liability of Trustees and Officers

         The Declaration of Trust provides that Trustees and officers shall
have the fullest limitation on liability permitted under Maryland law.
Pursuant to such statutory provisions Trustees and officers have no liability
for breach of the duty of loyalty, unless such breach of duty results in an
improper personal benefit or was the result of active and deliberate
dishonesty and was material to the cause of action adjudicated in the
proceeding. In all situations in which the limitations of liability contained
apply, the remedies available to the Company or its shareholders are limited
to equitable remedies, such as injunctive relief or recision, and do not
include the right to recover money damages. The Trustees and other officers
are liable to the Company or the shareholders only (i) to the extent the
Trustee or officer actually received an improper benefit or profit in money,
property or services, in which case any such liability shall not exceed the
amount of the benefit or profit in money, property or services actually
received; or (ii) to the extent that a judgment or other final adjudication
adverse to such Trustee or officer is entered in a proceeding based on a
finding in the proceeding that such Trustee's or officer's action or failure
to act was the result of active and deliberate dishonesty and was material to
the cause of action adjudicated in the proceeding.

Indemnification of Trustees, Officers and Others

         The Declaration of Trust provides that, to the fullest extent allowed
by Maryland law, the Company will indemnify the Trustees, the Advisor and
their Affiliates and employees of each against losses incurred by them arising
in connection with the business of the Company; provided that (i) the
Trustees, the Administrator, or the Advisor has determined, in good faith,
that the course and conduct which caused the loss or liability was in the best
interests of the Company, (ii) such liability or loss was not the result of
negligence or misconduct with respect to the affiliated Trustee, the
Administrator, the Advisor and its Affiliates or the result of bad faith,
willful misfeasance, gross negligence or reckless disregard of the Trustee's
duties, and (iii) such indemnification or agreement to hold harmless is
recoverable only out of the assets of the Company and not from the
Shareholders.

         To the extent that the indemnification of the Trustees may apply to
the liabilities arising under the Securities Act of 1933, the Company has been
advised that, in the opinion of the Securities and Exchange Commission, such
indemnification is contrary to public policy and therefore unenforceable. In
the event that a claim for indemnification by the Company of expenses incurred
or paid by an indemnified party in the successful defense of any action, suit
or proceeding is asserted by such person in connection with the offering of
the Shares, the Company will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification is against public
policy as expressed in the Securities Act of 1933 and be governed by the final
adjudication of such issue. In addition, no Trustee, the Advisor or their
Affiliates shall be indemnified by the Company for liabilities arising under a
violation of federal and state

                                      35


<PAGE>

securities laws associated with the offer and sale of Shares. The Company may
indemnify a Trustee, the Advisor and their Affiliates who are performing
services on behalf of the Company for settlements and related expenses
incurred in successfully defending such lawsuits, provided, that (a) a court
either (i) approves the settlement and finds that indemnification of the
settlement and related costs should be made or (ii) approves indemnification
of litigation costs if there has been a successful defense, or (b) there has
been a dismissal with prejudice on the merits (without a settlement). Any
person seeking indemnification shall apprise the court of the published
position of the Securities and Exchange Commission with respect to
indemnification for securities law violations before seeking court approval
for indemnification.

Shareholders' Rights and Remedies

         In addition to potential legal action against the Trustees, the
Declaration of Trust and laws of the State of Maryland provide each
Shareholder with certain legal rights and remedies, including the right, by a
majority vote of the outstanding shares entitled to vote, to remove the
Trustees, with or without cause, or to terminate the Company. See "Summary of
Declaration of Trust".

Defenses Available to Trustees and the Advisor

         There are certain defenses under Maryland law and pursuant to the
Declaration of Trust available to the Trustees and the Advisor in the event of
a Shareholder action against them. One such defense is the "business judgment
rule". A Trustee or the Advisor can, under the "business judgment rule", argue
that he performed the action giving rise to the Shareholder's action in good
faith and in a manner he reasonably believed to be in the best interests of
the Company, and with such care as an ordinarily prudent person in a like
position would have used under similar circumstances. The Trustees and the
Advisor are also entitled to rely on information, opinions, reports or records
prepared by experts (including accountants, consultants, counsel, etc.) who
were selected with reasonable care. In the event a Shareholder challenges an
amendment to the Declaration of Trust made by Trustees without the
Shareholders' approval, the Trustees can defend by arguing that the
Declaration of Trust permits amendments to the Declaration of Trust absent
Shareholder vote in certain circumstances. The Trustees and the Advisor are
also indemnified by the Company pursuant to the Declaration of Trust, subject
to certain limitations.

                                  MANAGEMENT

         The Trustees will be responsible for the overall management and
control of the affairs of the Company. The Trustees will employ the
Administrator to manage the day-to-day operations of the Company, subject to
the supervision of the Company's Board of Trustees. The Company will be self-
administered with the Company's President acting as Administrator. See
"Management - The Administrator". The Advisor to the Company is Mortgage Trust
Advisors, Inc., a Texas corporation. The Advisor has been retained to use its
best efforts to seek out and present to the Company, whether through its own
efforts or those of third parties retained by it, suitable and a sufficient
number of investment opportunities which are consistent with the investment
policies and objectives of the Company and consistent with such investment
programs as the Trustees may adopt from time to time in conformity with the
Declaration of Trust. See "Management - The Advisor" and "Management - Summary
of the Advisory Agreement".
   
         The Company will utilize the services of SCMI and nonaffiliated third
parties to service the Mortgages acquired by the Company. The servicing of the
Mortgages includes the collection of monthly

                                      36


<PAGE>

payments from the borrower, the distribution of all principal and interest to
the Company, the payment of all real estate taxes and insurance to be paid out
of escrow, regular distribution of information regarding the application of
all funds received and enforcement of collection for all delinquent accounts,
including foreclosure of such account when and as necessary. See "Management -
SCMI", below.
    
         The Company's Declaration of Trust provides for not less than three
nor more than nine Trustees, a majority of whom must be Independent Trustees,
except for a period of 60 days after the death, removal or resignation of an
Independent Trustee. Each Trustee will serve for a one year term.

         There are currently four Trustees of the Company, three of whom are
Independent Trustees. The Trustees shall establish written policies on
investments and borrowings and shall monitor the administrative procedures,
investment operations and performance of the Company, the Administrator and
the Advisor to assure that such policies are carried out. Until modified by
the Trustees, the Company shall follow the policies on investments and
borrowings set forth in this Prospectus. The Independent Trustees are
responsible for reviewing the investment policies of the Company not less
often than annually and with sufficient frequency to determine that the
policies being followed are in the best interests of the Shareholders.

         A vacancy in the Board of Trustees created by the death, resignation,
or incapacity of a Trustee or by an increase in the number of Trustees (within
the limits referred to above) may be filled by the vote of a majority of the
remaining Trustees (with respect to a vacancy created by the death,
resignation, or incapacity of an Independent Trustee, the remaining
Independent Trustees shall nominate a replacement). Vacancies occurring as a
result of the removal of Trustees by Shareholders shall be filled by the
Shareholders. Any Trustee may resign at any time and may be removed by the
holders of at least a majority of the outstanding Shares (with or without
cause) or by a majority of the Trustees (only for cause).

         Independent Trustees shall be entitled to receive compensation for
serving as Trustees at the rate of the greater of $1,000 per meeting or $4,000
per year. For each year in which they serve, each Independent Trustee will
also receive options that, during a period of five years after they are
granted, will enable them to purchase 2,500 Shares at an exercise price of $20
per Share (up to a maximum of options for 12,500 Shares for each Independent
Trustee).

         The Trustees (including the Independent Trustees) shall periodically
monitor the allocation of Mortgage Investments among the Company and the
Affiliated Programs to insure that the allocation method described herein
under the caption "Conflicts of Interest - Competition by the Company with
Affiliates for the Purchase and Sale of Mortgage Investments" is being applied
fairly to the Company.


                                      37


<PAGE>

Trustees and Officers of the Company

         The Trustees and officers of the Company are as follows:

<TABLE>
<CAPTION>
Name                              Age      Offices Held
- ----                              ---      ------------
<S>                               <C>      <C>
Christine "Cricket" Griffin       43       Trustee, Chairman of the Board and
                                           President
Paul R. Guernsey                  45       Independent Trustee
Douglas R. Evans                  51       Independent Trustee
Richard D. O'Connor, Jr.          42       Independent Trustee
</TABLE>
   
         Christine "Cricket" Griffin is a 1978 graduate of George Mason
University, Virginia with a Bachelor of Arts degree, summa cum laude, in
Politics and Government. Since July, 1996, Ms. Griffin has been President of
the Company. From June, 1995 until July, 1996, Ms. Griffin served as Chief
Financial Officer of SCMI, a Texas based mortgage banking firm that is an
Affiliate of the Advisor. See "Management - SCMI." Her responsibilities at
SCMI included day to day bookkeeping through financial statement preparation,
mortgage warehouse lines administration, and investor communications and
reporting. Additionally, Ms. Griffin was responsible for researching and
implementing a note servicing system for SCMI and its subservicer. Before
joining SCMI, Ms. Griffin was Vice President of Woodbine Petroleum, Inc., a
publicly traded oil and gas company for 10 years, during which time her
responsibilities included regulatory reporting, shareholder relations, and
audit supervision.
    
         Paul R. Guernsey graduated with a Bachelors Degree in Business
(Accounting) from Ferris State University, Michigan in 1973 and is a member of
the American Institute of CPA's and Texas Society of CPA's. Since 1993 Mr.
Guernsey has been a partner and chief financial officer of Organized Capital,
Inc. and United II Strategic Trading, Inc. and related companies. These
companies invest primarily in the financial markets, income and non-income
producing real estate development, and residential mortgage loans. From 1991
through 1993 Mr. Guernsey was chief financial officer of American Financial
Network, Inc. a public company which operated a computerized loan origination
network, seven residential mortgage brokerage companies, and a wholesale
mortgage brokerage operation. From 1987 through 1991 he was chief financial
officer and then vice president of operations for Discovery Learning Centers,
Inc., a chain of child care centers. From 1986 to 1987 he worked with James
Grant & Associates, a Dallas based merchant banking firm. From 1973 through
1985 he served in the audit, tax and management services departments of both a
regional CPA firm, and as a partner of a local firm in Michigan. Mr. Guernsey
is an Independent Trustee.

         Douglas R. Evans received an MBA from Southern Methodist University
in 1972 and a Bachelors of Arts degree from the University of North Carolina
in 1967. Since February 1995, Mr. Evans has been a Principal of PetroCap,
Inc., a firm that provides investment and merchant banking services to a
variety of clients active in the oil and gas industry. From 1987 until
February 1995 Mr. Evans was President and Chief Executive Officer of Woodbine
Petroleum, Inc., which was a publicly traded oil and gas company until it was
taken private through a merger in September, 1992. As part of his
responsibilities at Woodbine, Mr. Evans managed and negotiated the sale of the
parent company's REIT portfolio including mortgages and real property. Mr.
Evans has been a licensed real estate broker in Texas since 1979 and a
licensed real estate agent since 1976. Mr. Evans is an Independent Trustee.


                                      38


<PAGE>

         Richard D. O'Connor, Jr. received a Bachelor of Business
Administration degree from the University of Texas at Austin in 1976, and a
J.D. degree from the University of Houston in 1978. Since 1993, Mr. O'Connor
has practiced law as a sole practitioner specializing in the areas of real
estate, business and contract law. Between 1985 and 1993, Mr. O'Connor was a
partner with the Dallas law firm of Scoggins, O'Connor and Blanscet. Between
1989 and 1993, Mr. O'Connor was an attorney in the real estate department of
J.C. Penney Corporation. Mr. O'Connor has been Board Certified in Commercial
Real Estate law by the Texas Board of Legal Specialization since 1987.

The Administrator

         The Administrator will manage the day-to-day operations of the
Company, subject to the supervision of the Company's Board of Trustees. The
Company will be self-administered with the Company's President acting as
Administrator. Christine "Cricket" Griffin is the President of the Company.
See "Management - Trustees and Officers of the Company". The Administrator has
a fiduciary duty to the Shareholders and the Company.

         The Administrator has entered into an employment agreement with the
Company whereby she will serve as Trustee, President, Chief Operating Officer
and Administrator of the Company. That agreement is for a term of one year, to
be reviewed annually with the approval of a majority of Independent Trustees.
The agreement provides for the Administrator to receive: (1) an annual salary
of $60,000; (2) a bonus equal to 25% of the amount by which the Company's
administrative expenses for the year fall below the approved administrative
budget; and (3) for each year of service, 5-year stock options to purchase
2,500 Shares at an exercise price of $20 per Share (up to a maximum of options
for 12,500 Shares).

The Advisor

         The Advisor is Mortgage Trust Advisors, Inc. The Advisor has been
retained to use its best efforts to seek out and present to the Company,
whether through its own efforts or those of third parties retained by it,
suitable and a sufficient number of investment opportunities which are
consistent with the investment policies and objectives of the Company and
consistent with such investment programs as the Trustees may adopt from time
to time in conformity with the Declaration of Trust. The services of the
Advisor include managing the Company's development of investment guidelines,
overseeing servicing, negotiating purchases of loans and overseeing the
acquisition or disposition of investments, and managing the assets of the
Company. The Advisor has a fiduciary duty to the Shareholders and the Company.

         The directors and officers of the Advisor are set forth below. These
officers of the Advisor may also provide services to the Company on behalf of
the Advisor.

<TABLE>
<CAPTION>
Name                        Age           Offices Held
- ----                        ---           ------------
<S>                         <C>           <C>
Todd Etter                  46            President
Timothy J. Kopacka          37            Vice President/Secretary
James P. Hollis             55            Vice President
Dan H. Hill                 45            Vice President/Treasurer
</TABLE>

         Todd Etter is a 1972 graduate of Michigan State University. Since
1992 Mr. Etter has been President of South Central Mortgage, Inc. ("SCMI"), a
Dallas based mortgage banking firm that he


                                      39


<PAGE>

founded. From 1980 through 1987, Mr. Etter was President of South Central
Securities, a NASD member firm Broker-Dealer that he founded. From 1972
through 1979 he was Vice President of Crawford, Etter and Associates, a
developer, builder and marketer of residential properties.

         Timothy J. Kopacka, a Certified Public Accountant, received a
Bachelors of Arts degree in Accounting and Finance from Michigan State
University. He is a member of the Michigan Association of CPA's, the Hawaii
Association of Public Accountants and the American Institute of CPA's. Mr.
Kopacka is a registered securities representative and insurance agent. Since
1984 he has been President of Kopacka & Associates, Inc., dba Grosse Pointe
Financial, a financial advisory firm. From 1980 to 1983 he was employed with
Deloitte, Haskins & Sells, an international accounting and consulting firm.
From 1983 through 1986, Mr. Kopacka was Chief Financial Officer for Federal
Tax Workshops, Inc., an educational and consulting firm for CPA's. From 1987
to 1990 he served as Vice President of Marketing and Operations for Kemper
Financial Services in their retirement plans division.

         James P. Hollis is a Chartered Life Underwriter (CLU) and a Fellow,
Life Management Institute (FLMI) in pension planning. Mr. Hollis has a
business degree from Chattanooga State College, Tennessee. Since 1995, he has
been Vice President of First Financial USA, Inc. ("FFUSA"), a financial
products marketing company with offices in Houston, Texas and Longwood,
Florida. Mr. Hollis is also Vice President of H&H Services, Inc., the general
partner of the Selling Group Manager. Mr. Hollis is also a Regional Director
for Surety Life Insurance Company, a member of the Allstate Insurance Group,
and Marketing General Agent for All American Life Insurance Company, a member
of the US Life Group since 1991.

         Dan H. Hill has a Bachelor of Business Administration degree in
accounting. Mr. Hill currently maintains an insurance license, a securities
license and a real estate brokers license. Since 1995, Mr. Hill has been
President of First Financial USA, Inc., a national financial products
marketing company, in charge of financial operations. Mr. Hill is also
President of H&H Services, Inc., the general partner of the Selling Group
Manager. In 1994 he founded First Financial Management Group, a financial
planning firm specializing in tax planning for small businesses. Since 1978,
he has owned and operated D.H. Hill Financial Services, a diversified
financial services firm, involved in insurance, real estate and securities.
Prior to that he was the Project Accountant for the Brown & Root, Inc. North
Slope Project.

Summary of the Advisory Agreement

         The Company with the approval of the Trustees, including all of the
Independent Trustees, has entered into a contract with the Advisor (the
"Advisory Agreement') under which the Advisor is obligated to use its best
efforts to develop and present to the Company, whether through its own efforts
or those of third parties retained by it, suitable and a sufficient number of
investment opportunities which are consistent with the investment policies and
objectives of the Company and consistent with such investment programs as the
Trustees may adopt from time to time in conformity with the Declaration of
Trust. Although the Trustees have continuing exclusive authority over the
management of the Company, the conduct of its affairs and the management and
disposition of the Company's assets, the Trustees have initially delegated to
the Advisor, subject to the supervision and review of the Trustees and
consistent with the provisions of the Company's Declaration of Trust, the
power and duty to: (i) develop underwriting criteria and a model for the
Company's investment portfolio; (ii) acquire, retain or sell Mortgage
Investments; (iii) seek out, present and recommend investment opportunities
consistent with the Company's investment policies and objectives, and
negotiate on behalf of the Company with respect to potential investments or
the disposition thereof; (iv) pay the debts and fulfill the obligations of the


                                      40


<PAGE>

Company, and handle, prosecute and settle any claims of the Company, including
foreclosing and otherwise enforcing mortgages and other liens securing
investments; (v) obtain for the Company such services as may be required for
mortgage brokerage and servicing and other activities relating to the
investment portfolio of the Company; (vi) evaluate, structure and negotiate
prepayments or sales of Mortgage Investments; (vii) from time to time, or as
requested by the Trustees, make reports to the Company as to its performance
of the foregoing services and (viii) to supervise other aspects of the
business of the Company.

         The original term of the Advisory Agreement will terminate one year
from the date on which the first closing on Shares sold pursuant to this
Prospectus occurs. Thereafter, the Advisory Agreement may be renewed annually
by the Company, subject to an evaluation of the performance of the Advisor by
the Trustees. The Advisory Agreement may be terminated (i) without cause by
the Advisor or (ii) with or without cause by a majority of the Independent
Trustees, each without penalty, and each upon 60 days' prior written notice to
the non-terminating party.

         The Advisor may engage in other business activities related to real
estate, Mortgage Investments or other investments whether similar or
dissimilar to those made by the Company or act as advisor to any other person
or entity having investment policies whether similar or dissimilar to those of
the Company (including other REITs). See "Investment Objectives and Policies".
However, except for the allocation of investments between the Company and
other Affiliated Programs as described under the Company and other Affiliated
Programs as described under the caption "Conflicts of Interest - Competition
by the Company with Affiliates for the Purchase and Sale of Mortgage
Investments", before the Advisor, the officers and directors of the Advisor
and all persons controlled by the Advisor and its officers and directors may
take advantage of an opportunity for their own account or present or recommend
it to others, they are obligated to present an investment opportunity to the
Company if (i) such opportunity is of a character which could be taken by the
Company, (ii) such opportunity is compatible with the Company's investment
objectives and policies and (iii) the Company has the financial resources to
take advantage of such opportunity.

         For a description of the compensation to be paid to the Advisor in
consideration of the services it will render to the Company, see "Management
Compensation".

         The Declaration of Trust provides that the Independent Trustees are
to determine, at least annually, that the amount of compensation which the
Company contracts to pay the Advisor is reasonable in relation to the nature
and quality of the services performed, based on the factors set forth in the
Declaration of Trust and such other factors as they deem relevant, including
the size of the fee in relation to the size, composition and profitability of
the portfolio of the Company, the success of the Advisor in generating
opportunities that meet the investment objectives of the Company, the rates
charged to other REITs and to investors other than REITs by advisors
performing similar services, the amount of additional revenues realized by the
Advisor and its Affiliates for other services performed for the Company, the
quality and extent of service and advice furnished by the Advisor, the
performance of the investment portfolio of the Company and the quality of the
portfolio of the Company in relationship to the investments generated by the
Advisor for its own account.

         The Company shall reimburse the Advisor for: (i) the actual costs to
the Advisor or its Affiliates of goods, materials and services used for and by
the Company obtained from unaffiliated parties except for note servicing,
which shall be performed by an Affiliate of the Advisor and unaffiliated third
parties on terms no less favorable than those that would be paid to
independent third parties for comparable


                                      41


<PAGE>

services; (ii) administrative services, if any, necessary to the operation of
the Company (other than the costs of the Advisor's personnel and other expense
items generally falling under the category of the Advisor's overhead directly
related to performance of services for which it is otherwise receiving fees
hereunder, which costs will be borne by the Advisor) and (iii) the costs of
certain personnel employed by the Company and directly involved in the
organization and business of the Company (including persons who may also be
employees or officers of the Advisor and its Affiliates) and for legal,
accounting, transfer agent, reinvestment and redemption plan administration,
data processing, duplicating and investor communications services performed by
employees or officers of the Advisor and its Affiliates which could be
performed directly for the Company by independent parties. The amounts charged
to the Company for services performed pursuant to clause (ii) above will not
exceed the lesser of (a) the actual cost of such services, or (b) the amount
which the Company would be required to pay to independent parties for
comparable services. No reimbursement will be allowed to the Advisor for
services performed pursuant to clause (ii) above unless the Advisor or its
personnel or Affiliates have the appropriate experience and expertise to
perform such services. The Company will reimburse the Advisor for any travel
expenses incurred in connection with the services provided hereunder and for
advertising expenses incurred by it in seeking any investments or seeking the
disposition of any investments held by the Company.
   
SCMI

         The Company may acquire Mortgage Investments from SCMI and will
utilize the services of SCMI to service some or all of the Mortgages acquired
by the Company. See "Conflicts of Interest Purchase of Mortgage Notes from
Affiliate", "Summary of the Offering - Mortgage Services" and "Management
Compensation".

         SCMI is a Texas based mortgage bank of which the sole beneficial
shareholder is Todd Etter, an officer and principal Shareholder of the
Advisor. Ms. Christine Griffin, a Trustee and Administrator of the Company was
previously the Chief Financial Officer of SCMI. Since its inception in 1992,
SCMI has purchased more than 800 residential mortgage notes totaling
approximately $32,000,000. SCMI sells whole notes to institutional and private
investors. SCMI also offers note servicing on notes it sells. SCMI currently
services over 750 loans totaling approximately $30,000,000. SCMI originates
loans only to facilitate the sale of foreclosed property.

         The Company leases its offices from SCMI for a monthly rent of $385
pursuant to an oral lease.
    
                       FEDERAL INCOME TAX CONSIDERATIONS

         The following discussion summarizes material Federal income tax
considerations to the Company and the purchasers of the Shares. This
discussion is based on existing Federal income tax law, which is subject to
change, possibly retroactively. This discussion does not discuss all aspects
of Federal income taxation which may be relevant to a particular investor in
light of its personal investment circumstances or to certain types of
investors subject to special treatment under the Federal income tax laws
(including financial institutions, insurance companies, broker dealers and,
except to the extent discussed below, tax exempt entities and foreign
taxpayers) and it does not discuss any aspects of state, local or foreign tax
law. This discussion assumes that investors will hold their Shares as "capital
assets" (generally, property held for investment) under the Code. Prospective
investors are advised to consult their tax advisors as to the specific tax
consequences of purchasing, holding and disposing of the Shares, including the
application and effect of Federal, state, local and foreign income and other
tax laws.


                                      42


<PAGE>

General

         The Company will elect to become subject to tax as a REIT, for
Federal income tax purposes, commencing with the taxable year ending December
31, 1996. The Board of Trustees of the Company currently expects that the
Company will operate in a manner that will permit the Company to qualify a
REIT for the taxable year ending December 31, 1996, and in each taxable year
thereafter. This treatment will permit the Company to deduct dividend
distributions to its stockholders for Federal income tax purposes, thus
effectively eliminating the "double taxation" that generally results when a
corporation earns income and distributes that income to its stockholders in
the form of dividends.

         The Company has obtained an opinion of Berry, Moorman, King & Hudson,
P.C. ("Counsel") concerning the likely outcome on the merits of the material
federal income tax issues. In particular, it is Counsel's opinion that it is
more likely than not that (i) the Company has been organized in conformity
with the requirements for qualification as a REIT, and its proposed method of
operation described in this Prospectus and in the Declaration of Trust will
meet the requirements for taxation as a REIT under the Code for any taxable
year with respect to which the Company makes the necessary election; and (ii)
Distributions to a Shareholder which is a Tax-Exempt Entity will not
constitute UBTI, provided such Shareholder has not financed the acquisition of
its Shares with "acquisition indebtedness" within the meaning of the Code. In
rendering this opinion, Counsel has assumed that the share ownership
requirements (discussed below in "Qualification as a REIT") will be met after
the first taxable year of the Company and has also based its opinion upon
information and undertakings supplied by the Company and the Advisor, and the
facts contained in the Prospectus concerning the organization and proposed
operation of the Company. Any alteration of the foregoing may adversely affect
the validity of the opinions rendered.

         Each prospective investor should note that the opinions described
herein represent only Counsel's best legal judgment as to the most likely
outcome of an issue if the matter were litigated. Opinions of counsel have no
binding effect or official status of any kind, and in the absence of a ruling
from the IRS, there can be no assurance that the IRS will not challenge the
conclusion or propriety of any of Counsel's opinions. The Company does not
intend to apply for a ruling from the IRS that it qualifies as a REIT.

Qualification as a REIT

         Under the Code, a trust, corporation or unincorporated association
meeting certain requirements (set forth below) may elect to be treated as a
REIT for purposes of federal income taxation. If a valid election is made,
then, subject to certain conditions, the Company's income which is distributed
to its Shareholders will be taxed to such Shareholders without being subject
to tax at the Company level. The Company will be taxed on any of its income
that is not distributed to the Shareholders. Once made, the REIT election
continues in effect until voluntarily revoked or automatically terminated by
the Company's failure to qualify as a REIT for a taxable year. If the
Company's election to be treated as a REIT is terminated automatically, the
Company will not be eligible to elect REIT status until the fifth taxable year
after the year for which the Company's election was terminated. However, this
prohibition on a subsequent election to be taxed as a REIT is not applicable
if (i) the Company did not willfully fail to file a timely return with respect
to the termination taxable year, (ii) inclusion of incorrect information in
such return was not due to fraud with intent to evade tax, and (iii) the
Company establishes that failure to meet the requirements was due to
reasonable cause and not to wilful neglect. While the Company has no intention
of voluntarily revoking its REIT election, if it does so, it will be
prohibited from electing REIT status for the year to which such revocation
relates and for the next four taxable years.


                                      43


<PAGE>

         There can be no assurance, however, that the Company will continue to
qualify as a REIT in any particular taxable year, given the highly complex
nature of the rules governing REITs, the ongoing importance of factual
determinations and the possibility of future changes in the circumstances of
the Company. If the Company were not to qualify as a REIT in any particular
year, it would be subject to Federal income tax as a regular, domestic
corporation, and its stockholders would be subject to tax in the same manner
as stockholders of such corporation. In this event, the Company could be
subject to potentially substantial income tax liability in respect of each
taxable year that it fails to qualify as a REIT, and the amount of earnings
and cash available for distribution to its stockholders could be significantly
reduced or eliminated.

         The following is brief summary of certain technical requirements that
the Company must meet on an ongoing basis in order to qualify, and remain
qualified, as a REIT under the Code.

         Share Ownership Tests The Shares of the Company (i) must be
transferable, (ii) must be held by 100 or more persons during at least 335
days of a taxable year of 12 months (or during a proportionate part of a
taxable year of less than 12 months), and (iii) no more than 50% of the
outstanding Shares may be owned, directly or indirectly, by five or fewer
individuals at any time during the last half of the Company's taxable year.
The requirements of (ii) and (iii) are not applicable to the first taxable
year for which an election to be treated as a REIT is made. On the Initial
Closing Date, the Company has represented that it will have at least 100
Shareholders who are independent of each other and the Company. In addition,
the Declaration of Trust permits a restriction on transfers of Shares that
would result in violation of the rule in (iii) above. See "Summary of
Declaration of Trust". Applicable Treasury Regulations state that such a
restriction will not cause the shares to be nontransferable as required by
(i).

         Asset Tests The Company must generally meet the following asset tests
(the "REIT Asset Tests") at the close of each quarter of each taxable year.

                  (a) at least 75% of the value of the Company's total assets
         must consist of Qualified REIT Real Estate Assets, Government
         securities, cash, and cash items (the "75% Asset Test"); and

                  (b) the value of securities held by the Company but not
         taken into account for purposes of the 75% Asset Test must not exceed
         (i) 5% of the value of the Company's total assets in the case of
         securities of any one non-government issuer, or (ii) 10% of the
         outstanding voting securities of any such issuer.

         Gross Income Tests The Company must generally meet the following
gross income tests (the "REIT Gross Income Tests") for each taxable year.

                  (a) at least 75% of the Company's gross income must be
         derived from certain specified real estate sources including interest
         income and gain from the disposition of Qualified REIT Real Estate
         Assets or "qualified temporary investment income" (i.e., income
         derived form "new capital" within one year of the receipt of such
         capital) (the "75% Gross Income Test");

                  (b) at least 95% of the Company's gross income for each
         taxable year must be derived from sources of income qualifying for
         the 75% Gross Income Test, dividends, interest, and gains from the
         sale of stock or other securities not held for sale in the ordinary
         course of business (the "95% Gross Income Test"); and


                                      44


<PAGE>

                  (c) less than 30% of the Company's gross income must be
         derived from the sale of Qualified REIT Real Estate Assets held for
         less than four years, stock or securities held for less than one year
         (including certain interest rate swap and cap agreements entered into
         to hedge variable rate debt incurred to acquire Qualified Real Estate
         Assets) and certain "dealer" property (the "30% Gross Income Test").

         The Company intends to maintain its REIT status by carefully
monitoring its income, to comply with the REIT Gross Income Tests. See
"Taxation of the Company" for a discussion of the tax consequences of failure
to comply with the REIT provisions of the Code.

         Distributions to Shareholders Each year, the Company must distribute
to its Shareholders an amount equal to (a) 95% of the sum of (i) its REIT
Taxable Income (defined below) before deduction of dividends paid and
excluding any net capital gain and (ii) the excess of net income from
"foreclosure property" (described above in "Sources of Income") over the tax
on such income, minus (b) any "excess noncash income" (income attributable to
leveled stepped rents, original issue discount on purchase money debt, or a
like kind exchange that is later determined to be taxable) (the "95%
Distribution Test").

         REIT Taxable Income is the taxable income of a REIT, computed as if
the REIT were an ordinary corporation, but with an allowance for a deduction
for dividends paid, an exclusion for net income from foreclosure property, a
deduction for the 100% tax on the greater of the amount by which the REIT
fails the 75% or the 95% income test, and an exclusion for an amount equal to
any net income derived from prohibited transactions.

         Dividends that are either (i) paid during the taxable year or (ii)
declared before the Company's tax return for the taxable year must be filed
(including extensions) and paid within 12 months of the end of such taxable
year and no later than the Company's next regular distribution payment, are
considered distributions for purposes of the 95% Distribution Test. Such
dividends are taxable to the Shareholders (other than Tax-Exempt Entities) in
the years in which they are paid, even though they reduce the Company's REIT
Taxable Income for the year in which declared. However, see "Taxation of the
Company" for discussion of an excise tax provision which could require the
Company to distribute its fourth quarter dividend in each year on or before
January 31st of the following year.

         The Trustees intend to make Distributions to the Shareholders on a
monthly basis sufficient to meet the 95% Distribution Test. Because of the
possible receipt of income from certain sources without corresponding cash
receipts, because of timing differences that may arise between the realization
of taxable income and net cash flow (e.g. as a result of the original issue
discount rules), and because of possible adjustments by the IRS to deductions
and gross income reported by the Company, it is possible that the Company may
not have sufficient cash or liquid assets at a particular time to distribute
95% of its REIT Taxable Income. In such event, the Company may attempt to
declare a consent dividend, which is a hypothetical distribution to
Shareholders out of the earnings and profits of the Company. The effect of
such a consent dividend, to those Shareholders who agree to such treatment,
and as long as such consent dividend is not preferential, would be that such
Shareholders would be treated for federal income tax purposes as if such
amount had been paid to them in cash and they had then immediately contributed
such amount back to the Company as additional paid-in capital. This would
result in taxable income distribution but would also increase their tax basis
in their Shares by the amount of the taxable income recognized.

         If the Company fails to meet the 95% Distribution Test due to an
adjustment to the Company's income by reason of a judicial decision or by
agreement with the IRS, the Company may pay a "deficiency dividend" to
Shareholders in the taxable year of the adjustment, which would relate back to


                                      45


<PAGE>

the year being adjusted. In such case, the Company would also be required to
pay interest plus a penalty to the IRS. However, a deficiency dividend cannot
be used to meet the 95% Distribution Test if the failure to meet such test was
not due to a later adjustment to the Company's income but rather was
attributable to the Company's failure to distribute sufficient amounts to the
Shareholders. If the Company cannot declare a consent dividend or if it lacks
sufficient cash to distribute 95% of its REIT Taxable Income or to pay a
"deficiency dividend" in appropriate circumstances, the Company could be
required to borrow funds or liquidate a portion of its investments in order to
pay its expenses, make the required cash distributions to Shareholders, or
satisfy its tax liabilities. There can be no assurance that such funds will be
available to the extent, and at the time, required by the Company.

         In addition, if the IRS successfully challenged the Company's
deduction of all or a portion of the fees it pays to the Advisor, such
payments could be recharacterized as dividend distributions to the Advisor in
its capacity as Shareholder. If such distributions were viewed as preferential
distributions they would not count toward the 95% Distribution Test. Because
of the factual nature of the inquiry, Counsel is unable to opine as to the
deductibility of such fees. See "Taxation of the Company - Fees paid by the
Company", below.

Termination of the Company

         In any year in which the Company qualifies as a REIT, the Company
will generally not be subject to Federal income tax on that portion of its
REIT taxable income or capital gain which is distributed to its stockholders.
The Company will, however, be subject to Federal income tax at normal
corporate income tax rates upon any undistributed taxable income or capital
gain.

         Notwithstanding its qualification as a REIT, the Company may also be
subject to tax in certain other circumstances. If the Company fails to satisfy
either the 75% or the 95% Gross Income Test, but nonetheless maintains its
qualification as a REIT because certain other requirements are met, it will
generally be subject to a 100% tax on the greater of the amount by which the
Company fails either the 75% or the 95% Gross Income Test. The Company will
also be subject to a tax of 100% on net income derived from any "prohibited
transaction", and if the Company has (i) net income from the sale or other
disposition of "foreclosure property' which is held primarily for sale to
customers in the ordinary course of business or (ii) other non-qualifying
income from foreclosure property, it will be subject to Federal income tax on
such income at the highest corporate income tax rate. In addition, if the
Company fails to distribute during each calendar year at least the sum of (i)
85% of its REIT ordinary income for such year and (ii) 95% of its REIT capital
gain net income for such year, the Company would be subject to a 4% Federal
excise tax on the excess of such required distribution over the amounts
actually distributed during the taxable year, plus any undistributed amount of
ordinary and capital gain net income from the preceding taxable year. The
Company may also be subject to the corporate alternative minimum tax, as well
as other taxes in certain situations not presently contemplated.

Taxation of Taxable Shareholders

         Dividend Income. Distributions from the Company will be taxable to
Shareholders who are not Tax-Exempt Entities as ordinary income to the extent
of the current or accumulated earnings and profits of the Company.
Distributions from the Company which are designated as capital gains dividends
by the Company will be taxed as long-term capital gains to taxable
Shareholders to the extent that they do not exceed the Company's actual net
capital gain for the taxable year. Shareholders that are corporations may be
required to treat up to 20% of any such capital gains dividends as ordinary
income. Such distributions, whether characterized as ordinary income or as
capital gain, are not eligible for the 70% dividends received deduction for
corporations.


                                      46


<PAGE>

         Distributions from the Company to Shareholders which are not
designated as capital gains dividends and which are in excess of the Company's
current or accumulated earnings and profits are treated as a return of capital
to the Shareholders and reduce the tax basis of a Shareholder's Shares (but
not below zero). Any such distribution in excess of the tax basis is taxable
to any such Shareholder that is not a Tax-Exempt Entity as a gain realized
from the sale of the Shares.

         The declaration by the Company of the consent dividend would result
in taxable income to consenting Shareholders other than Tax-Exempt Entities)
without any corresponding cash distributions.
See "Qualification as a REIT - Distributions to Shareholders", above.

         Portfolio Income. Dividends paid to Shareholders will be treated as
portfolio income with respect to Shareholders who are subject to the passive
activity loss rules. Such income therefore will not be subject to reduction by
losses from passive activities (i.e. any interest in a rental activity or in a
trade or business in which the Shareholder does not materially participate,
such as an interest held as a limited partner) of such Shareholder. Such
Distributions will, however, be considered investment income which may be
offset by certain investment expense deductions.

         No Flow Through of Losses. Shareholders should note that they are not
permitted to deduct any net losses of the Company.

         Sale of Shares. Shareholders who sell their Shares will recognize
taxable gain or loss equal to the difference between the amount realized on
such sale and their basis in such Shares. Gain or loss recognized by a
Shareholder who is not a dealer in securities and whose Shares have been held
for more than one year will generally be taxable as long-term capital gain or
loss.

         Back-up Withholding. Distributions from the Company will ordinarily
not be subject to withholding of federal income taxes. Withholding of such tax
at a rate of 31% may be required, however, by reason of a failure of a
Shareholder to supply the Company or its agent with the Shareholder's Taxpayer
Identification Number. Such "Backup" withholding may also apply to a
Shareholder who is otherwise exempt from backup withholding if such
shareholder fails properly to document his status as an exempt recipient of
distributions. Each Shareholder will therefore be asked to provide and certify
his correct Taxpayer Identification Number or to certify that he is an exempt
recipient.

Taxation of Tax-Exempt Entities

         In general, a Shareholder which is a Tax-Exempt Entity will not be
subject to tax on distributions from the Company. The IRS has ruled that
amounts distributed as dividends by a qualified REIT do not constitute
unrelated business taxable income ("UBTI") when received by a Tax-Exempt
Entity. Thus, Distributions paid to a Shareholder which is a Tax-Exempt entity
and gain on the sale of Shares by a Tax- Exempt Entity (other than those
Tax-Exempt Entities described below) will not be treated as UBTI, even if the
Company incurs indebtedness in connection with the acquisition of real
property or the acquisition or making of a Mortgage, provided that the
Tax-Exempt Entity has not financed the acquisition of its Shares of the
Company.

         For Tax-Exempt Entities which are social clubs, voluntary employee
benefit associations, supplemental unemployment benefit trusts, and qualified
group legal services plans exempt from federal income taxation under Code
sections 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, income from an
investment in the Company will constitute UBTI unless the organization is able
properly to deduct amounts set aside or placed in reserve for certain purposes
so as to offset the UBTI generated by its


                                      47


<PAGE>

investment in the Company. Such prospective investors should consult their own
tax advisors concerning these "set aside" and reserve requirements.

         In the case of a "qualified trust" (generally, a pension or profit
sharing trust) holding stock in a REIT, the Revenue Reconciliation Act of 1993
treats the beneficiaries of such a trust as holding stock in the REIT in
proportion to their actuarial interests in the qualified trust, instead of the
prior law treatment of a qualified trust as a single individual. The Revenue
Reconciliation Act of 1993 also requires a qualified trust that holds more
than 10% of the shares of a REIT to treat a percentage of REIT dividends as
UBTI if the REIT incurs debt to acquire or improve real property. This new
rule applies to taxable years beginning in 1994 only if (i) the qualification
of the REIT depends upon the application of the "look through" exception
(described above) to the restriction on REIT shareholdings by five or fewer
individuals, including qualified trusts, and (ii) the REIT is "predominantly
held" by qualified trusts. A REIT is "predominantly held" by qualified trusts
if either (A) a single qualified trust holds more than 25% by value each
owning more than 10% by value, hold in the aggregate more than 50% of the
interests in the REIT. The percentage of any dividend paid (or treated as
paid) to such a qualified trust that is treated as UBTI is equal to the amount
of modified gross income (gross income less directly connected expenses) from
the unrelated trade or business of the REIT (treating the REIT as if it were a
qualified trust), divided by the total modified gross income of the REIT. A de
minimis exception applies where the percentage is less than 5%. Because (i)
the Company expects the Shares to be widely held, and (ii) the Declaration of
Trust prohibits any Shareholder from owning more than 9.8 percent of the
Shares entitled to vote, this new provision should not result in UBTI to any
Tax-Exempt Entity.

Statement of Stock Ownership

         The Company is required to demand annual written statements from the
record holders of designated percentages of its Shares disclosing the actual
owners of the Shares. The Company must also maintain, within the Internal
Revenue District in which it is required to file its federal income tax
return, permanent records showing the information it has received as to the
actual ownership of such Shares and a list of those persons failing or
refusing to comply with such demands.

State and Local Taxes

         The tax treatment of the Company and its Shareholders in states
having taxing jurisdiction over them may differ from the federal income tax
treatment. Accordingly, no discussion of state taxation of the Company, the
Shares or the Shareholders is provided herein nor is any representation made
as to the tax status of the Company, the Shares or Shareholders in such
states. Each Shareholder should consult his own tax advisor as to the status
of the Shares under the respective state tax laws applicable to him.

                             ERISA CONSIDERATIONS

         In considering whether to purchase Shares with the assets of a
Qualified Plan, the plan fiduciary should consider (i) whether the investment
is in accordance with the documents and instruments governing the Qualified
Plan; (ii) whether such an investment, alone and in conjunction with any other
plan investment, satisfies the diversification, prudence and liquidity
requirements of ERISA, to the extent applicable; (iii) the need to value the
assets of the Qualified Plan annually; and (iv) the effect if the assets of
the Company are treated as "plan assets" following such investment.

         The plan fiduciary should also recognize that ERISA generally
requires that the assets of an employee benefit plan be held in trust and that
the trustee, or a duly authorized investment manager (within the meaning of
Section 3(38) of ERISA), has exclusive authority and discretion to manage and


                                      48


<PAGE>

control the assets of the plan. As discussed below, the Company has received
an opinion of Berry, Moorman, King & Hudson, P.C. ("Counsel") that, under
current law (and subject to certain reservations and requirements set forth
therein), it is more likely than not that the assets of the Company will not
be deemed to be "plan assets" if Qualified Plans invest in Shares. In the
event that the assets of the Company are nevertheless deemed to be plan assets
under ERISA despite such opinion of Counsel, the Trustees and the Advisor
would be deemed fiduciaries to each Qualified Plan which purchased Shares. As
such, they would be held to the fiduciary standards of ERISA in all Company
investments, and the person or persons who have investment discretion over the
assets of Qualified Plans subject to ERISA who authorized the investment could
be liable under ERISA for investments made by the Company which do not conform
to such standards.

         If the Trustees and the Advisors are considered fiduciaries under
ERISA and the Code, they will also be "parties in interest" under ERISA (and
"disqualified persons" under the Code) with respect to an investing Qualified
Plan and one or more of their Affiliates could also be so characterized. ERISA
and the Code absolutely prohibit certain transactions between a Qualified Plan
and a "party in interest" (or "disqualified person"). Under these rules,
certain of the contemplated transactions between the Trustees and the Advisor
or any of their Affiliates and the Company could constitute "prohibited
transactions" under ERISA and the Code. In such event, certain of the parties
involved in the transaction could be required to take any or all of the
following actions: (i) undo the transaction, (ii) restore to the Qualified
Plan any profit realized on the transaction, (iii) make good to the Qualified
Plan any loss suffered by it as a result of such transaction, and (iv) pay an
excise tax. If an IRA engages in a prohibited transaction, it could lose its
tax-exempt status, but, in that case, the other penalties for prohibited
transactions would not apply.

         A fiduciary of a Qualified Plan is prohibited from taking certain
actions with respect to the assets of such plan, including investing the
assets with respect to which it is a fiduciary in an entity from which the
fiduciary could derive a benefit. To prevent a violation of these rules, the
Company will not permit the purchase of Shares with assets of any Qualified
Plan (including an IRA) if the Company, the Sponsor, the Advisor or any of
their Affiliates (i) has investment discretion with respect to the assets of
the Qualified Plan to be invested, (ii) regularly gives individualized
investment advice which serves as the primary basis for the investment
decisions made with respect to such assets, or (iii) is otherwise a fiduciary
with respect to the assets for purposes of the prohibited transaction
provisions of ERISA or the Code.

Plan Assets Regulation/Opinion of Counsel

         On November 13, 1986, the Department of Labor promulgated a final
regulation defining the term "plan assets" for purposes of ERISA and the
prohibited transaction rules of the Code (the "Final Regulation"). Under the
Final Regulation, when a plan makes an equity investment in another entity,
the underlying assets of that entity generally will not be considered plan
assets if (1) the equity interest is a "publicly offered security" (as such
term is used in the Final Regulation) or a security issued by an investment
company registered under the Investment Company Act of 1940, (2) the entity is
a "real estate operating company" (as such term is used in the Final
Regulation), or (3) equity participation by benefit plan investors is "not
significant" (as such term is used in the Final Regulation).

         The Final Regulation provides that a "publicly offered security" is a
security that is (i) freely transferable, (ii) part of a class of securities
that is owned by 100 or more investors independent of the issuer and of one
another, and (iii) sold to the plan as part of an offering of securities to
the public pursuant to an effective registration statement under the
Securities Act of 1933 and the class of securities of which such security is a
part is registered under the Securities Exchange Act of 1934 within 120 days


                                      49


<PAGE>

(or such later time as may be allowed by the Securities and Exchange
Commission) after the end of the fiscal year of the issuer during which the
offering of such securities to the public occurred. The Company has
represented that the Initial Closing Date for the sale of Shares will not take
place unless a minimum of 100 investors independent of each other and the
Company subscribe for Shares and that condition (iii) will be met with respect
to the Shares.

         The underlying assets of the Company will not be considered to be
plan assets so long as the Shares remain "freely transferable" under the Final
Regulation. The Final Regulation provides that a determination as to whether a
security is freely transferable is inherently factual in nature and must be
made on the basis of all relevant facts and circumstances. The Final
Regulation also provides that if a security is part of an offering in which
the minimum investment is $10,000 or less (as the case with the Shares),
certain enumerated restrictions on transfer and assignment ordinarily will
not, along or in combination, affect a finding that such securities are freely
transferable. The preamble to the Final Regulation (which is not considered
primary legal authority) goes one step further providing that if the minimum
investment requirement is satisfied and there are no transfer restrictions
other than those enumerated, the security in effect will be presumed to be
freely transferable. A security that is not entitled to the presumption may
still qualify as freely transferable if the facts and circumstances so
indicate.

         The Company has represented that no restrictions on transferability
of the Shares exist other than those set forth in the Declaration of Trust.
Accordingly, the Shares should qualify as "freely transferable" under the
Final Regulation, and Counsel has rendered an opinion that, if the Shares are
"widely held" and properly registered for securities purposes under the
requirements described above, it is more likely than not that the Shares will
be "publicly offered securities" and that the underlying assets of the Company
will not be considered to be plan assets under the Final Regulation.

         The Company has determined that the Initial Closing Date for the sale
of Shares will not take place until it obtains an opinion of Counsel that the
Company qualifies for an exemption from plan assets treatment.

Annual Valuation

         A fiduciary of a Qualified Plan subject to ERISA is required to
determine annually the fair market value of the assets of such Qualified Plan
as of the end of such Plan's fiscal year and to file annual reports reflecting
such value. In addition, a trustee of an IRA must provide an IRA participant
with a statement of the value of the IRA each year.

         Because the Shares are not expected to be listed for quotation and a
public market is unlikely to develop until the sale of all of the Shares, it
is likely that no determination of the fair market value of a Share will be
readily available. In these circumstances, the Declaration of Trust provides
that the Company may, but need not, make available to fiduciaries of Qualified
Plans an annual good faith estimate of the value of the Company's portfolio of
investments, on the basis of their value if then liquidated, and the amount
attributable to each Share. There can be no assurance that, if the Company
does provide this estimate, (i) such value could or will actually be realized
by the Company or by Shareholders upon liquidation (in part because appraisals
or estimates of value do not necessarily indicate the price at which assets
could be sold and because no attempt will be made to estimate the expenses of
selling any asset of the Company), (ii) Shareholders could realize such value
if they were to attempt to sell their Shares, or (iii) such value would comply
with the ERISA or IRA requirements described above.


                                      50


<PAGE>

                        SUMMARY OF DECLARATION OF TRUST

         Each Shareholder shall be bound by and deemed to have agreed to the
terms of the Declaration of Trust by his election to become a Shareholder. The
Company's Declaration of Trust is the Company's organizational document and it
has been reviewed and approved unanimously by the Trustees. The following is a
summary of the material provisions of the Declaration of Trust but is
qualified in its entirety by specific reference to the Declaration of Trust
attached as an exhibit to the Registration Statement.

Shareholder Meetings

         An annual meeting of Shareholders for the election of the Trustees
and such other business as shall be stated in the notice of meeting will be
held in 1997 and each year thereafter, not less than 30 days after delivery of
the annual report, but in no event later than June 30 of each such year.
Special meetings may be called by the Chairman of the Board, by the President,
by a majority of Trustees or by a majority of the Independent Trustees, or by
Shareholders holding, in the aggregate, not less than 10% of the outstanding
Shares. At any meeting of Shareholders, each Shareholder is entitled to one
vote for each Share owned of record (other than Excess Shares, described
below) on the applicable record date. In general, the presence in person or by
proxy of a majority of the outstanding Shares shall constitute a quorum, a
majority vote of the Shareholders will be binding on all the Shareholders of
the Company.
See "Description of the Shares", below.

Shareholder Voting Rights

         Except as otherwise provided, all Shares shall have equal voting
rights. Shareholders are entitled to vote by written consent and do not have
cumulative voting rights.

         Excess Shares (Shares held by a Shareholder in excess of 9.8% of the
outstanding Shares entitled to vote) are not entitled to any voting rights and
are not considered outstanding for the purpose of determining a quorum.

         All elections for Trustees shall be decided by a plurality vote (at a
meeting or without a meeting, provided that at least a majority of the
outstanding Shares shall cast a vote in such election). Unless otherwise
provided by the Declaration of Trust, all other questions shall be decided by
a majority of the votes cast at a meeting at which a quorum is present or a
majority of outstanding Shares cast, without a meeting.

         Each Shareholder entitled to vote may do so (i) at a meeting, in
person, by written proxy or by a signed writing or consent directing the
manner in which he desires that his vote be cast (which must be received by
the Trustees prior to such meeting) or (ii) without a meeting, by a signed
writing or consent directing the manner in which he desires that his vote be
cast (which must be received by the Trustees prior to the date the votes of
the Shareholders are to be counted).

         Any or all Trustees may be removed, with or without cause, by the
affirmative vote of the holders of at least a majority of the outstanding
Shares entitled to vote.

         None of the Advisor, the Trustees nor their Affiliates may vote any
Shares held by them on matters submitted to the Shareholders regarding: (1)
the removal of the Advisor, the Trustees or their Affiliates and (2) any
transaction between the Company and the Advisor, the Trustees or their
Affiliates.


                                      51


<PAGE>

Shares held by the Advisor, the Trustees and their Affiliates shall not be
included in determining the number of outstanding Shares entitled to vote on
these matters, nor in the Shares actually voted thereon.

         The Company is subject to termination at any time by the vote or
written consent of the holders of a majority of the outstanding Shares.

         A vote of the majority of the outstanding Shares entitled to vote is
necessary to amend the Declaration of Trust, except that amendment of the
provision regarding supermajority approval of certain Rollups or conversion
transactions requires the vote of the holders of 80% of the outstanding
Shares. See "Summary of Declaration of Trust - Amendment of the Declaration of
Trust", below.

Shareholder Lists; Inspection of Books and Records

         An alphabetical list of names, record addresses and business
telephone numbers of all Shareholders with the number of Shares held by each,
shall be maintained as part of the books and records of the Company at the
Company's principal office. Such list shall be updated at least quarterly, and
shall be open for inspection by a Shareholder or his designated agent upon
such Shareholder's request. Such list shall also be mailed to any Shareholder
requesting the list within 10 days of the request. The Company may require the
Shareholder requesting such shareholder's list to represent that the list is
not requested for a commercial purpose unrelated to the Shareholder's interest
in the Company.

         Any Shareholder and any designated representative thereof shall be
permitted access to all records of the Company at all reasonable times, and
may inspect and copy any of them. In addition, the books and records of the
Company shall be open for inspection by state securities administrators upon
reasonable notice and during normal business hours at the principal place of
business of the Company.

Trustees

         A majority of the Trustees shall at all times be Independent
Trustees. The Board of Trustees will initially consist of four Trustees, to
include three Independent Trustees and one Trustee employed by the Company.
Each Trustee shall serve a term of one year, except that the first annual
election by Shareholders will be held in 1997.

         The Declaration of Trust provides that the number of Trustees may be
increased or decreased by the Trustees but shall not be less than three nor
more than nine at any one time. Any Trustee may resign at any time and may be
removed by a majority of the Trustees for cause only or by a majority of the
outstanding Shares entitled to vote with or without cause. Vacancies occurring
as a result of the removal of Trustees by Shareholders shall be filled by the
Shareholders.

         No bond is required to secure the performance of a Trustee unless the
Trustees so provide. The Trustees are empowered to fix the compensation of all
officers whom they select, including the Administrator. The Independent
Trustees will be paid the greater of $1,000 per meeting or $4,000 per year.
Trustees affiliated with the Advisor or employed by the Company will not be
compensated by the Company for their service as Trustees.

         None of the Administrator, the Advisor, the Trustees nor their
Affiliates may vote any Shares held by them on matters submitted to the
Shareholders regarding the removal of the Administrator, Advisor, the Trustees
or their Affiliates. Shares held by the Administrator, the Advisor, the
Trustees and their Affiliates may not be included in determining the number of
outstanding Shares entitled to vote on these matters, nor in the Shares
actually voted thereon.

                                      52


<PAGE>

Amendment of the Declaration of Trust

         The Company's Declaration of Trust may be amended by the vote of the
holders of a majority of the outstanding Shares and a majority of the
Trustees, including a majority of the Independent Trustees, except that: (a)
the amendment of the provision contained in the Declaration of Trust regarding
super majority shareholder approval of certain Roll-Up or conversion
transactions requires the vote of the holders of 80% of the outstanding
Shares; and (b) any amendment which would change any rights with respect to
any outstanding class of securities of the Company, by reducing the amount
payable thereon upon liquidation of the Company, or by diminishing or
eliminating any voting rights pertaining thereto, requires the vote or written
consent of the holders of two-thirds of the outstanding securities of such
class. Notwithstanding the foregoing, a majority of the Trustees, including a
majority of the Independent Trustees, are authorized to amend the Company's
Declaration of Trust without the consent of Shareholders (i) to the minimum
extent necessary, based on an opinion of counsel, if any provision of the
Declaration of Trust conflicts with the provisions of the Code applicable to
REITs, the regulations thereunder, or to comply with other laws or
regulations, (ii) to delete or add any provision required to be deleted or
added by the Securities and Exchange Commission or a state "blue sky"
commissioner, which addition or deletion is deemed by such official to be for
the benefit or protection of Shareholders, or (iii) to clarify an ambiguity,
correct an inconsistency or supplement the Declaration of Trust in a manner
not inconsistent with any other provision contained therein.

Responsibility of Trustees

         The Board of Trustees is responsible for the general policies of the
Company and for such general supervision and management of the business of the
Company as may be necessary to insure that such business conforms to the
provisions of this Declaration of Trust.

         The Trustees are accountable to the Shareholders as fiduciaries and
are required to perform their duties in good faith and in a manner each
Trustee believes to be in the best interest of the Company and its
Shareholders, with such care, including reasonable inquiry, as a prudent
person in a like position would use under similar circumstances. See
"Fiduciary Responsibilities of Trustees".

         The laws of the State of Maryland and the Company's Declaration of
Trust provide certain limits on the liability of the Trustees and officers to
the Company and its Shareholders. See "Fiduciary Responsibility of Trustees -
Limitation on Liability of Trustees and Officers". In addition, the
Declaration of Trust provides for the Company to indemnify the Trustees, the
Advisor and their Affiliates against certain liabilities. See "Fiduciary
Responsibility of Trustees - Indemnification of Trustees, Officers and
Others".

         The Declaration of Trust provides that the Trustees shall have full,
absolute and exclusive power, control, management and authority over the
Company's assets and over the business and affairs of the Company to the same
extent as if the Trustees were the sole owners thereof in their own right. The
Trustees have the power to enter into commitments to make any investment,
purchase or acquisition, or to exercise any power authorized by the
Declaration of Trust. The Company intends, however, to retain the
Administrator to supervise the day to day operations of the Company, subject
to compliance with the Company's investment objectives and policies, and the
supervision of the Trustees.

         The Trustees have the responsibility to establish written policies on
investments and borrowings and shall monitor the administrative procedures,
investment operations and performance of the Company and the Advisor to assure
that such policies are carried out. Until modified by the Trustees, the
Company shall follow the policies on investments and borrowings set forth in
this Prospectus. The


                                      53


<PAGE>

approval of a majority of the Independent Trustees must approve any change in
the investment objectives of the Company or the Administrator.

         In addition, the Trustees have a fiduciary duty to the Shareholders
to review the relationship of the Company with the Advisor.

         The Trustees (including the Independent Trustees) have the
responsibility periodically to monitor the allocation of Mortgage Investments
among the Company and the Affiliated Programs to insure that the allocation
method described herein is being applied fairly to the Company. See "Conflicts
of Interest - Competition by the Company with Affiliates for Purchase and Sale
of Mortgages".

Limited Liability of Shareholders

         The Maryland statute under which the Company was formed provides that
Shareholders are not personally liable for the obligations of the Company. The
Declaration of Trust also provides that every written agreement entered into
by the Company shall contain a provision that the obligations of the Company
are not enforceable against the Shareholders personally.

Description of the Shares

         Except with respect to "Excess Shares" (described in the following
paragraph), the Shares are of one class and have a par value of $.01 per
Share. The Company is authorized to issue as many Shares (including fractional
shares) as the Trustees may determine. Shareholders are entitled to one vote
for each Share held on all matters presented for a vote of Shareholders. In
meetings where a quorum is present, a majority of the votes cast by
Shareholders is required to adopt a provision, unless otherwise provided. All
Shares participate equally in distributions when and as declared by the
Trustees and in the assets available for distribution after payment of
liabilities upon dissolution and liquidation. The Shares, when issued, will be
fully paid and nonassessable and will not be subject to redemption by the
Company (except in the case of a redemption to prevent a violation of the
concentration of ownership provisions of the Code applicable to REITs), nor
will they have any preference, conversion, exchange, preemptive or cumulative
voting rights.

         "Excess Shares" are those Shares held by a Shareholder which are in
excess of 9.8% of the outstanding Shares entitled to vote.

         Any demands or distributions with respect to the Excess Shares (see
"Shareholder Voting Rights") shall be held by the Company in a savings bank
account for the benefit of the holders of such Excess Shares until such time
as the Excess Shares cease to be Excess Shares.

         Excess Shares shall be deemed to have been offered for sale to the
Company for a period of 120 days from the date of (i) the transfer that
created the Excess Shares, if the Company had actual knowledge of the
transfer, or (ii) if the Company does not know of the transfer, the
determination by the Trustees that a transfer creating Excess Shares has taken
place. The price for such Excess Shares shall be their fair market value as of
the date of either (i) or (ii) above. After the Company gives notice of its
intention to purchase the Excess Shares, such Shares shall have no further
rights (beyond the right of the Shareholder to receive payment therefor). In
the event the Company determines not to purchase the Excess Shares, said
Shares shall have no further rights until they are held by a Shareholder
owning 9.8% or less of the outstanding Shares of the Company.


                                      54

<PAGE>

Maryland Anti-Takeover Law Provisions

         The Declaration of Trust provides that the Company elects to be
governed by the special voting requirements of the Maryland Corporations and
Associations Article (the "Special Voting Article").

         The Special Voting Article contains an "interested stockholder"
provision that prohibits a Maryland corporation (which includes a Maryland
real estate investment trust) from engaging in a broad range of business
combination or other similar transaction with an interested stockholder for a
period of five years after the stockholder first became an interested
stockholder and thereafter may not be consummated unless (i) the transaction
is first recommended by the board of the Maryland company, (ii) the
transaction is approved by the affirmative vote of at least 80% of the votes
entitled to be cast by all stockholders and 66 2/3% of the votes entitled to
be cast by all stockholders other than the interested stockholder unless,
among other things, the Company' stockholders receive a minimum price (as
defined in the Special Voting Article) for their shares and the consideration
is received in cash or in the same form as previously paid by the interested
stockholder for its shares.

         A business combination with an interested stockholder which is
approved by the board of a Maryland company at any time before an interested
stockholder first becomes an interested stockholder is not subject to the
special voting requirements or fair price provisions of the Special Voting
Article. An amendment to a Maryland company's charter electing not to be
subject to the foregoing requirements must be approved by the affirmative vote
of at least 80% of the votes entitled to be cast by all holders of outstanding
shares of voting stock and 66 2/3% of the votes entitled to be cast by holders
of outstanding shares of voting stock who are not interested stockholders. Any
such amendment is not effective until eighteen months after the vote of
stockholders and does not apply to any business combination of a company with
a stockholder who was an interested stockholder on the date of the stockholder
vote.

         The Special Voting Article also contains a control share provision
which states that "control shares" acquired in a "control share acquisition"
have no voting rights except to the extent approved by a vote of two-thirds of
the votes entitled to be cast on the matter, excluding shares of stock owned
by the acquirer or by officers or directors who are employees of the company.
"Control shares" are voting shares of stock which, if aggregated with all
other shares of stock previously acquired by such a person, would entitle the
acquirer to exercise voting power in electing directors within one of the
following ranges of voting power: (i) 20% or more but less than 33 1/3%, or
(ii) 33 1/3% or more but less than a majority, or (iii) a majority of all
voting power. Control shares do not include shares the acquiring person is
entitled to vote as a result of having previously obtained shareholder
approval. A "control share acquisition" means, subject to certain exceptions,
the acquisition of, ownership of, or the power to direct the exercise of
voting power with respect to, control shares.

         A person who has made or proposes to make a control share acquisition
upon satisfaction of certain conditions (including an undertaking to pay
expenses), may compel the board of directors to call a special meeting of
shareholders to be held within 50 days of demand to consider the voting rights
of the shares. If no request for a meeting is made, the Maryland company may
itself present the question at any shareholders' meeting.

         If voting rights are not approved at the meeting or if the acquiring
person does not deliver an acquiring person statement as permitted by the
statute, then, subject to certain conditions and limitations, the Maryland
company may redeem any or all of the control shares (except those for which
voting rights have previously been approved) for fair value, without regard to
voting rights. Fair value shall be determined as of the date of the meeting of
the shareholders at which the voting rights of the control


                                      55


<PAGE>

shares are considered as of the date of the last acquisition of control shares
by the acquiring person. If voting rights for control shares are approved at a
shareholders' meeting and the acquirer becomes entitled to vote a majority of
the shares entitled to vote, all other shareholders may exercise appraisal
rights. The fair value of the shares as determined for purposes of such
appraisal rights may not be less than the highest price per share paid in the
control share acquisition, and certain limitations and restrictions otherwise
applicable to the exercise of dissenters' rights do not apply in the context
of a control share acquisition.

Restrictions on Transfer of Shares

         Certain transfers or purchases may be prohibited by the Trustees to
ensure the Company's continued qualification as a REIT under the Code.

         For the Company to qualify as a REIT under the Code, not more than
50% of its outstanding Shares may be owned by five or fewer individuals during
the last half of the year, and the Shares must be owned by 100 or more persons
during at least 335 days of a taxable year of 12 months or during a
proportionate part of a shorter taxable year except with respect to the first
taxable year for which an election to be treated as a REIT is made. In order
to prevent five or fewer individuals from acquiring more than 50% of the
Company's outstanding Shares, and the resulting failure of the Company to
qualify as a REIT, the Company will limit the ownership and transfer of the
Shares in order to comply with such limitations.

         The Trustees will require each proposed transferee of Shares to
deliver a statement or affidavit setting forth the number of Shares, if any,
already owned, directly or indirectly, by such transferee and will refuse to
permit any transfer of Shares which would cause an accumulation of Shares that
would jeopardize the status of the Company as a REIT.

         The Declaration of Trust also provides that the Board of Trustees may
redeem Shares in order to maintain the REIT status of the Company. Except for
the redemption of "Excess Shares" which will be at the price set forth under
"Summary of Declaration of Trust - Description of the Shares" above, the
redemption price shall be determined in good faith by the Independent
Trustees.

Restrictions on Certain Conversion Transactions and Rollups

         The Declaration of Trust requires that 80% in interest of the
Shareholders and all the Independent Trustees approve certain exchange offers,
mergers, consolidations or similar transactions involving the Company in which
the Shareholders receive securities in a surviving entity having a
substantially longer duration or materially different investment objectives
and policies, or that provides significantly greater compensation to
management form that which is described in this Prospectus, except for any
such transaction effected because of changes in applicable law, or to preserve
tax advantages for a majority in interest of the Shareholders. It should be
noted that standards such as "substantially longer life", "materially
different investment objectives and policies" or "provides significantly
greater compensation to management" are not defined and are by their nature
potentially ambiguous. Any ambiguities will be resolved by the Trustees (a
majority of whom are independent).

         Notwithstanding the foregoing, the Company may not participate in any
proposed Roll-Up which would:

                  (a) result in the Shareholders having voting rights that are
         less than those provided in the Declaration of Trust;


                                      56


<PAGE>

                  (b) result in the Shareholders having rights to receive
         reports that are less than those provided in the Declaration of
         Trust;

                  (c) include provisions which would operate materially to
         impede or frustrate the accumulation of Shares by any purchaser of
         the securities of the Roll-Up Entity (except to the minimum extent
         necessary to preserve the tax status of the Roll-Up Entity);

                  (d) limit the ability of an investor to exercise the voting
         rights of its securities in the Roll-Up Entity on the basis of the
         number of the Company's Shares hold by that investor;

                  (e) result in investors in the Roll-Up Entity having rights
         of access to the records of the Roll-Up Entity that are less than
         those provided in the Declaration of Trust; or

                  (f) place the cost of the transaction on the Company if the
         Roll-Up is not approved by the Shareholders;

provided, however, that nothing shall be construed to prevent participation in
any proposed Roll-Up which would result in Shareholders having rights and
restrictions comparable to those contained in the Declaration of Trust, with
the prior approval of a majority of the Shareholders.

         The Declaration of Trust also requires that an appraisal of all the
Company's assets shall be obtained from a competent independent expert in
connection with a proposed Roll-Up.

Ratification of Declaration of Trust

         The Declaration of Trust has been reviewed and ratified by all of the
Trustees by unanimous written consent.

Termination

         The Company may be dissolved at any time without approval of a
majority of the Board of Trustees by an affirmative vote of the holders of a
majority of the outstanding Shares.

Limitation on Total Operating Expenses

         The Company's goal is to limit its annual Total Operating Expenses
(exclusive of loan servicing fees) to 0.5% of the Average Invested Assets.
But, if less than all of the Shares are sold, it is unlikely that the Company
will be able fully to achieve that goal, at least in the initial years of
operation. In any event, however, the Declaration of Trust provides that the
annual Total Operating Expenses of the Company shall not exceed in any fiscal
year the greater of 2% of the Average Invested Assets of the Company or 25% of
the Company's Net Income. In the event the Total Operating Expenses exceed the
limitations described above then within 60 days after the end of the Company's
fiscal year, the Advisor shall reimburse the Company the amount by which the
aggregate annual Total Operating Expenses paid or incurred by the Company
exceed the limitation.
   
Limitation on Acquisition Expenses and Fees

         The total of Acquisition Fees and Acquisition Expenses shall be
reasonable, and shall not exceed an amount equal to 6% of the purchase price
of any Mortgage Investment. Notwithstanding the above, a majority of the
Trustees (including a majority of the Independent Trustees) not otherwise
interested in

                                      57


<PAGE>

the transaction may approve fees in excess of these limits if they determine
the transaction to be commercially competitive, fair and reasonable to the
Company. However, notwithstanding the foregoing, the Acquisition Fees to be
paid to the Advisor or its Affiliates for sourcing, evaluating, structuring
and negotiating the acquisition terms of Mortgage Investments shall not exceed
3.0% of the principal amount of each Mortgage Investment.
    
Restrictions on Transactions with Affiliates

         The Company's Declaration of Trust imposes certain restrictions upon
dealings between the Company and the Advisor, any Trustee or Affiliates
thereof. In particular, the Declaration of Trust provides that The Company
shall not engage in transactions with any Sponsor, the Advisor, a Trustee or
Affiliates thereof, except to the extent that each such transaction has, after
disclosure of such affiliation, been approved or ratified by the affirmative
vote of a majority of the Independent Trustees, not otherwise interested in
such transaction, who have determined that (a) the transaction is fair and
reasonable to the Company and its shareholders; (b) the terms of such
transaction are at least as favorable as the terms of any comparable
transactions made on arms length basis and known to the Trustees; and (c) the
total consideration is not in excess of the appraised value of the property
being acquired, if an acquisition is involved. Notwithstanding the foregoing,
the Trustees will not be required to provide prior approval (but will need to
subsequently ratify the transaction) for the purchase of each individual
Mortgage Investment that is purchased from a Sponsor, the Advisor or an
Affiliate thereof, if the Advisor represents that those purchases are made on
terms and conditions that are no less favorable than those that could be
obtained from independent third parties for mortgages with comparable terms,
rates, credit risks and seasoning. The Advisor Agreement with the Advisor and
the use of South Central Mortgage, Inc., an affiliate of the Advisor, to
service the mortgage notes acquired by the Company for an annual service fee
equal to 0.5% of the outstanding principal balance of each note that it
services for the Company have been approved by the Trustees. See "Investment
Objectives and Policies - Other Policies".

         Payments to the Advisor, the Trustees and their Affiliates for
services rendered in a capacity other than that as the Advisor or Trustees may
only be made upon a determination of a majority of the Independent Trustees,
not otherwise interested in such transaction that: (1) the compensation is not
in excess of their compensation paid for any comparable services; and (2) the
compensation is not greater than the charges for comparable services available
from others who are competent and not affiliated with any of the parties
involved.

Restrictions on Borrowing

         The Declaration of Trust provides that the Company may not incur
indebtedness unless: (i) needed to satisfy the requirement that the Company
distribute at least 95% of its REIT Taxable Income; (ii) such indebtedness is
otherwise necessary or advisable to assure that the Company maintains its
qualification as a REIT for federal income tax purposes; or (iii) a majority
of the Independent Trustees have determined that it is in the Company's best
interest to incur such indebtedness whether in acquiring Mortgage Investments
or otherwise. In addition, the aggregate borrowings of the Company, secured
and unsecured, shall be reasonable in relation to the Net Assets of the
Company and shall be reviewed by the Trustees at least quarterly. The maximum
amount of such borrowings in relation to the Net Assets shall, in the absence
of satisfactory showing that a higher level of borrowing is appropriate, not
exceed 50%. Any excess over such 50% level shall be approved by a majority of
Independent Trustees and disclosed to Shareholders in the next quarterly
report of the Company, along with justification for such excess, provided
that, unless at least 80% of the Company's tangible assets are comprised of
first mortgage loans,


                                      58


<PAGE>

in no event may the Company incur any indebtedness which would result in an
aggregate amount of indebtedness in excess of 300% of the Net Asset Value of
the Company.

Restriction on Investments

         The Declaration of Trust prohibits investments in (i) any foreign
currency, bullion, commodities or commodities future contracts (this
limitation is not intended to apply to interest rate futures, when used solely
for hedging purposes); (ii) short sales; and (iii) any security in any entity
holding investments or engaging in activities prohibited by the Company's
Declaration of Trust.

         In addition to other investment restrictions imposed by the Trustees
from time to time consistent with the Company's objective to qualify as a
REIT, the Company will observe the following restrictions on its investments
set forth in its Declaration of Trust:

                  (a) Not more than 10% of the Company's total assets will be
         invested in unimproved real property or mortgage loans on unimproved
         real property. For purposes of this paragraph, "unimproved real
         properties" does not include properties under construction, under the
         contract for development or plan for development within one year;

                  (b) The Company may not invest in real estate contracts of
         sale unless such contracts of sale are recordable in the chain of
         title and unless such investment is made in conjunction with the
         acquisition or sale of real property or when held as security for
         Mortgages made or acquired by the Company;

                  (c) Except for the types of investments described herein in
         the section entitled "Investment Objectives and Policies", the
         Company may not invest in equity securities unless a majority of
         Trustees, including a majority of Independent Trustees, not otherwise
         interested in such transaction approve the transaction as being fair,
         competitive and commercially reasonable;

                  (d) The Company may not make or invest in any mortgage loans
         that are subordinate to any mortgage or equity interest of the
         Advisor, a Trustee or Affiliates thereof;

                  (e) To the extent the Company invests in real property, a
         majority of the Trustees shall determine the consideration paid for
         such real property, based on the fair market value of the property.
         If a majority of the Independent Trustees determine, or if the real
         property is acquired from the Advisor, as Trustee or Affiliates
         thereof, such fair market value shall be determined by a qualified
         independent real estate appraiser selected by the Independent
         Trustees;

                  (f) The Company will not invest in indebtedness (herein
         called "junior debt") secured by a mortgage on real property which is
         subordinate to the lien of other indebtedness (herein called "senior
         debt"), except where the amount of such junior debt, plus the
         outstanding amount of the senior debt, does not exceed 90% of the
         appraised value of such property, if after giving effect thereto, the
         value of all such investments of the Company (as shown on the books
         of the Company in accordance with generally accepted accounting
         principles after all reasonable reserves but before provision for
         depreciation) would not then exceed 25% of the Company's tangible
         assets. The value of all investments in junior debt of the Company
         which does not meet the aforementioned requirements would be limited
         to 10% of the Company's tangible assets (which would be included
         within the 25% limitation);


                                                        59


<PAGE>

                  (g) The Company will not engage in trading, as compared with
         investment activities; and

                  (h) The Company will not engage in underwriting or the
         agency distribution of securities issued by others.
   
    
                    CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

         The following discussion contains summaries of certain legal aspects
of mortgage loans which are general in nature. Because many of the legal
aspects of mortgage loans are governed by applicable state laws (which may
vary substantially), the following summaries do not purport to be complete, to
reflect the laws of any particular state, to reflect all the laws applicable
to any particular mortgage loan or to encompass the laws of all states in
which the properties securing mortgage loans in which the Company might invest
are situated. The summaries are qualified in their entirety by reference to
the applicable federal and state laws governing mortgage loans.

Mortgages and Deeds of Trust Generally

         Mortgage loans are secured by either mortgages or deeds of trust or
other similar security instruments, depending upon the prevailing practice in
the state in which the related mortgaged property is located. There are two
parties to a mortgage, the mortgagor, who is the borrower and owner of the
mortgaged property, and the mortgagee, who is the lender. In a mortgage
transaction, the mortgagor delivers to the mortgagee a note, bond or other
written evidence of indebtedness and a mortgage. A mortgage creates a lien
upon the real property encumbered by the mortgage as security for the
obligation evidenced by the note bond or other evidence of indebtedness.
Although a deed of trust is similar to a mortgage, a deed of trust has three
parties, the borrower-property owner called the trustor (similar to a
mortgagor), a lender called the beneficiary (similar to a mortgagee), and a
third-party grantee called the trustee. Under a deed of trust, the borrower
grants the property, until the debt is paid, in trust for the benefit of the
beneficiary to the trustee to secure payment of the obligation generally with
a power of sale. The trustee's authority under a deed of trust and the
mortgagee's authority under a mortgage are governed by applicable law, the
express provisions of the deed of trust or mortgage, and, in some cases, the
direction of the beneficiary.

         The real property covered by a mortgage is most often the fee estate
in land and improvements. However, a mortgage may encumber other interests in
real property such as a tenant's interest in a lease of land and improvements
and the leasehold estate created by such lease. A mortgage covering an
interest in real property other than the fee estate requires special
provisions in the instrument creating such interest or in the mortgage to
protect the mortgagee against termination of such interest before the mortgage
is paid.

         Priority of liens on mortgaged property created by mortgages and
deeds of trust depends on their terms and, generally, on the order of filing
with a state, county or municipal office, although such priority may in some
states be altered by the mortgagee's or beneficiary's knowledge of unrecorded
liens against the mortgaged property. However, filing or recording does not
establish priority over governmental claims for real estate taxes and
assessments. In addition, the Internal Revenue Code of 1986, as amended,
provides priority to certain tax liens over the lien of the mortgage.


                                      60


<PAGE>

Foreclosure

         Foreclosure of a mortgage is generally accomplished by judicial
actions initiated by the service of legal pleadings upon all necessary parties
having an interest in the real property. Delays in completion of foreclosure
may occasionally result from difficulties in locating necessary parties
defendant. When the mortgagee's right to foreclose is contested, the legal
proceedings necessary to resolve the issue can be time-consuming. A judicial
foreclosure may be subject to most of the delays and expenses of other
litigation, sometimes requiring up to several years to complete. At the
completion of the judicial foreclosure proceedings, if the mortgagee prevails,
the court ordinarily issues a judgment of foreclosure and appoints a referee
or other designated official to conduct the sale of the property. Such sales
are made in accordance with procedures which vary from state to state. The
purchaser at such sale acquires the estate or interest in real property
covered by the mortgage.

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust
and/or applicable statutory requirements which authorizes the trustee,
generally following a request from the beneficiary/lender, to sell the
property to a third party upon any default by the borrower under the terms of
the note or deed of trust. A number of states may also require that a lender
provide notice of acceleration of a note to the borrower. Notice requirements
under a trustee' sale vary from state to state. In some states, the trustee
must record a notice of default and send a copy to the borrower-trustor and to
any person who has recorded a request for a copy of a notice of default and
notice of sale. In addition, the trustee must provide notice in some states to
any other individual having an interest in the real property, including any
junior lienholders. In some states, the borrower, or any other person having a
junior encumbrance on the real estate, may, during a reinstatement period,
cure the default by paying the entire amount in arrears plus the costs and
expense incurred in enforcing the obligations. Generally, state law controls
the amount of foreclosure expenses and costs, including attorneys' fees, which
may be covered by a lender. If the deed of trust is not reinstated, a notice
of sale must be posted in a public place and, in most states, published for a
specific period of time in one or more newspapers. In addition, some state
laws require that a copy of the notice of sale be posted on the property and
sent to all parties having an interest in the real property.

         In case of foreclosure under either a mortgage or deed of trust, the
sale by the referee or other designated official or by the trustee is often a
public sale. However, because of the difficulty a potential buyer at the sale
might have in determining the exact status of title to the property subject to
the lien of the mortgage or deed of trust and the redemption rights that may
exist (see "Statutory Rights of Redemption" below), and because the physical
condition of the property may have deteriorated during the foreclosure
proceedings and/or for a variety of other reasons (including exposure to
potential fraudulent transfer allegations), a third party may be unwilling to
purchase the property at the foreclosure sale. For these and other reasons, it
is common for the lender to purchase the property from the trustee, referee or
other designated official for an amount equal to the outstanding principal
amount of the indebtedness secured by the mortgage or deed of trust, together
with accrued, and unpaid interest and the expenses of foreclosure, in which
event, if the amount bid by the lender equals the full amount of such debt,
interest and expenses, the mortgagee's debt will be extinguished. Thereafter,
the lender will assume the burdens of ownership, including paying operating
expenses and real estate taxes and making repairs. The lender is then
obligated as an owner until it can arrange a sale of the property to a third
party. The lender will commonly obtain the services of a real estate broker
and pay the broker's commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale of the
property may not equal the lender's investment in the property. Moreover, a
lender commonly incurs substantial legal fees and court costs in acquiring a
mortgaged property through contested foreclosure and/or bankruptcy
proceedings. Furthermore, an increasing number of states require that any
environmental hazards be eliminated before a property may be resold. In
addition, a


                                      61


<PAGE>

lender may be responsible under federal or state law for the cost of cleaning
up a mortgaged property that is environmentally contaminated. See
"Environmental Risks" below. As a result, a lender could realize an overall
loss on a mortgage loan even if the related mortgaged property is sold at
foreclosure or resold after it is acquired through foreclosure for an amount
equal to the full outstanding principal amount of the mortgage loan, plus
accrued interest.

         In foreclosure proceedings, some courts have applied general
equitable principles. These equitable principles are generally designed to
relieve the borrower from the legal effects of his defaults under the loan
documents. Examples of judicial remedies that have been fashioned include
judicial requirements that the lender undertake affirmative and expensive
actions to determine the causes of the borrower's default and the likelihood
that the borrower will be able to reinstate the loan. In some cases, courts
have substituted their judgment for the lender's judgment and have required
that lenders reinstate loans or recast payment schedules in order to
accommodate borrowers who are suffering from temporary financial disability.
In other cases, courts have limited the right of the lender to foreclose if
the default under the mortgage instrument is not monetary, such as the
borrower's failing to maintain adequately the property or the borrower's
executing a second mortgage or deed of trust affecting the property. Finally,
some courts have been faced with the issue of whether or not federal or state
constitutional provisions reflecting due process concerns for adequate notice
require that borrowers under mortgages receive notices in addition to the
statutorily-prescribed minimum. For the most part, these cases have upheld the
notice provisions as being reasonable or have found that the sale under a deed
of trust, or under a mortgage having a power of sale, does not involve
sufficient state action to afford constitutional protection to the borrower.

Environmental Risks

         Real property pledged as security to a lender may be subject to
potential environmental risks. Of particular concern may be those mortgaged
properties which are, or have been, the site of manufacturing, industrial or
disposal activity. Such environmental risks may give rise to a diminution in
value of property securing any mortgage loan or, as more fully described
below, liability for clean-up costs or other remedial actions, which liability
could exceed the value of such property or the principal balance of the
related mortgage loan. In certain circumstances, a lender may choose not to
foreclose on contaminated property rather than risk incurring liability for
remedial actions.

         Under the laws of certain states, the owner's failure to perform
remedial actions required under environmental laws may in certain
circumstances give rise to a lien on mortgaged property to ensure the
reimbursement of remedial costs incurred by the same. In some states such lien
law priority over the lien of an existing mortgage against such property.
Because the costs of remedial action could be substantial, the value of a
mortgaged property as collateral for a mortgage loan could be adversely
affected by the existence of an environmental condition giving rise to a lien.

         The state of law is currently unclear as to whether and under what
circumstances clean-up costs, or the obligation to take remedial actions, can
be imposed on a secured lender. Under the laws of some states and under the
federal Comprehensive Environmental Response, Compensation, and Liability Act
of 1980, as amended ("CERCLA"), current ownership or operation of a property
provides a sufficient basis for imposing liability for the costs of addressing
releases or threatened releases of hazardous substances on that property.
Under such laws, a secured lender who holds indicia of ownership primarily to
protect its interest in a property could under certain circumstances fall
within the liberal terms of the definition of "owner or operator",
consequently, such laws often specifically exclude such a secured lender,
provided that the lender does not participate in the facility's management of
environmental matters.


                                      62


<PAGE>

         In 1992, the United States Environmental Protection Agency (the
"EPA") issued a rule interpreting and delineating CERCLA's secured creditor
exemption. This rule defined and specified the range of permissible actions
that may be undertaken by a lender who holds a contaminate facility as
collateral without exceeding the bounds of the secured creditor exemption. In
February 1994, however, the United States Court of Appeals for the D.C.
Circuit struck down the EPA's lender liability rule on the grounds that it
exceeded EPA's rule making authority under CERCLA. A petition for writ of
certiorari to the United States Supreme Court appealing the D.C. Circuit's
decision was denied in January 1995. At the present time, the future status of
the rule and similar legislation now pending in Congress is unclear, although
the EPA has stated that it will continue to adhere to the rule as a matter of
policy and is in the process of preparing guidance to this effect. Certain
courts that have addressed the issue of lender liability under CERCLA have, in
some cases without relying on any EPA rule or policy, nonetheless interpreted
the secured creditor exemption consistent with the EPA rule. In any event, the
EPA rule does not or would not necessarily affect the potential for liability
under state law or federal laws other than CERCLA. Furthermore, it is not
clear at the present time whether any such lender protections would be binding
in actions brought by a party other than the federal government.

         The Company expects that at the time most, if not all, mortgage loans
are purchased no environmental assessment or a very limited environmental
assessment of the mortgaged properties will have been conducted.

         "Hazardous substances" are generally defined as any dangerous, toxic
or hazardous pollutants, chemicals, wastes or substances, including, without
limitation, those so identified pursuant to CERCLA or any other environmental
laws now existing, and specifically including, without limitation, asbestos
and asbestos containing materials, polychlorinated biphenyls, radon gas,
petroleum and petroleum products, and urea formaldehyde.

         If a lender is or becomes liable for clean up costs, it may bring an
action for contribution against the current owners or operators, the owners or
operators at the time of on-site disposal activity or any other party who
contributed to the environmental hazard, but such persons or entities may be
bankrupt or otherwise judgment proof. Furthermore, such action against the
borrower may be adversely affected by the limitations on recourse in the loan
documents. Similarly, in some states anti-deficiency legislation and other
statutes requiring the lender to exhaust its security before bringing a
personal action against the borrower (see "Anti-Deficiency Legislation" below)
may curtail the lender's ability to recover from its borrower the
environmental clean up and other related costs and liabilities incurred by the
lender.

Junior Mortgage and Deeds of Trust; Rights of Senior Mortgages or Beneficiaries

         Priority of liens on mortgaged property created by mortgages or deeds
of trust depends on their terms and, generally, on the order of filing with a
state, county or municipal office, although such priority may in some states
be altered by the mortgagee's or beneficiary's knowledge of unrecorded liens,
leases or encumbrances against the mortgaged property. However, filing or
recording does not establish priority over governmental claims for real estate
taxes and assessments or, in some states, for reimbursement of remediation
costs of certain environmental conditions. See "Environmental Risks". In
addition, the Code provides priority to certain tax liens over the lien of a
mortgage.

         The Company does not presently intend to acquire junior mortgages or
deeds of trust which are subordinate to senior mortgages or deeds of trust
held by the other lenders. The rights of the Company as mortgagee or
beneficiary under a junior mortgage or deed of trust will be subordinate to
those of the mortgagee as beneficiary under the senior mortgage or deeds of
trust, including the prior rights of the senior mortgagee as beneficiary to
receive rents, hazard insurance and condemnation proceeds and to


                                      63


<PAGE>

cause the property securing the mortgage loan to be sold upon default of the
mortgagor, thereby extinguishing the junior mortgagee's or beneficiary's lien
unless the Company asserts its subordinate interest in foreclosure litigation
or satisfies the defaulted senior loan. As discussed more fully below, in many
states a junior mortgagee may satisfy a defaulted senior loan in full, or may
cure such default, and bring the senior loan current, in either event adding
the amounts expended to the balance due on the junior loan. Absent a provision
in the senior mortgage, no notice of default is required to be given to the
junior mortgagee or beneficiary.

         The form of mortgage or deed of trust used by many institutional
lenders confers on the mortgagee or beneficiary the right both to receive
proceeds collected under any hazard insurance policy and awards made in
connection with any condemnation proceedings, and to apply such proceeds and
awards to any indebtedness secured by the mortgage or deed of trust, in such
order as the mortgagee may determine. Thus, in the event improvements on the
property are damaged or destroyed by fire or other casualty, or in the event
the property is taken by condemnation, the mortgagee or beneficiary under the
senior mortgage or deed of trust will have the prior right to collect any
insurance proceeds payable under a hazard insurance policy and any award of
damages in connection with the condemnation and to apply the same to the
indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior indebtedness will, in most cases, be applied to
the indebtedness secured by a junior mortgage or deed of trust. The laws of
certain states may limit the ability of mortgagees or beneficiaries to apply
the proceeds of hazard insurance and partial condemnation awards to the
secured indebtedness. In such states, the mortgagor or trustor must be allowed
to use the proceeds of hazard insurance to repair the damage unless the
security of the mortgagee or beneficiary has been impaired. Similarly, in
certain states, the mortgagee or beneficiary is entitled to the award for a
partial condemnation of the real property security only to the extent that its
security is impaired.

         The form of mortgage or deed of trust used by many institutional
lenders typically contains a "future advance" clause, which provides that
additional amounts advanced to or on behalf of the mortgagor or trustor by the
mortgagee or beneficiary are to be secured by the mortgage or deed of trust
While such a clause is valid under the laws of most states, the priority of
any advance made under the clause depends, in some states, on whether the
advance was an "obligatory" or "optional" advance. If the mortgagee or
beneficiaries obligated to advance the additional amounts, the advance may be
entitled to receive the same priority as amounts initially made under the
mortgage or deed of trust, notwithstanding that there may be intervening
junior mortgages or deeds of trust and other liens between the date of
recording of the mortgage or deed of trust and the date of the future advance,
and notwithstanding that the mortgagee or beneficiary had actual knowledge of
such intervening junior mortgages or deeds of trust and other liens at the
time of the advance. Where the mortgagee or beneficiary is not obligated to
advance the additional amounts and has actual knowledge of the intervening
junior mortgages or deeds of trust and other liens, the advance may be
subordinate to such intervening junior mortgages or deeds of trust and other
liens. Priority of advances under a "future advance" clause rests, in other
states, on state law giving priority to advances made under the loan agreement
up to a "credit limit" amount stated in the recorded mortgage or deed of
trust.

         Another provision typically found in the forms of mortgage and deed
of trust used by many institutional lenders obligates the mortgagor or trustor
to pay before delinquency all taxes and assessments on the property and, when
due, all encumbrances, charges and liens on the property which appear prior to
the mortgage, to provide and maintain fire insurance on the property, to
maintain and repair the property and not to commit or permit any waste
thereof, and to appear in and defend any action or proceeding purporting to
affect the property or the rights of the mortgagee under the mortgage. Upon a
failure of the mortgagor or trustor to perform any of these obligations, the
mortgagee or beneficiary is given the right under the mortgage or deed of
trust to perform the obligation itself, at its election, with


                                      64


<PAGE>

the mortgagor or trustor agreeing to reimburse the mortgagee or beneficiary
for any sums expended by the mortgagee or beneficiary on behalf of the
mortgagor or trustor. All sums so expended by the mortgagee or beneficiary
become part of the indebtedness secured by the mortgage.

Statutory Rights of Redemption

         In some states, after a foreclosure sale pursuant to a mortgage or
deed of trust, the borrower and certain foreclosed junior lienors are given a
statutory period in which to redeem the property from the foreclosure sale. In
some states, redemption may occur only upon payment of the entire principal
balance of the loan, accrued interest and expenses of foreclosure. In other
states, redemption may be authorized if the borrower pays only a portion of
the sums due. The effect of a statutory right of redemption is to diminish the
ability of the lender to sell the foreclosed property. The right of redemption
may defeat the title of any purchaser as a foreclosure sale or any purchaser
from the lender subsequent to a foreclosure sale. Certain states permit a
lender to avoid a post-sale redemption by waiving its right to a deficiency
judgment. Consequently, the practical effect of the redemption right is often
to force the lender to retain the property and pay the expenses of ownership
until the redemption period has run.

Anti-Deficiency Legislation

         The Company may acquire interests in mortgage loans which are
nonrecourse loans as to which, in the event of default by a borrower, recourse
may be had only against the specific property pledged to secure the related
mortgage loan and not against the borrower's other assets. Even if recourse is
available pursuant to the terms of the mortgage loan against the borrower's
assets in addition to the mortgaged property, certain states have imposed
statutory prohibitions which impose prohibitions against or limitations on
such recourse. Some state statutes limit the right of the mortgagee or
beneficiary to obtain a deficiency judgment against the borrower following
foreclosure. A deficiency judgment is a personal judgment against the former
borrower equal in most cases to the difference between the net amount realized
upon the public sale of the security and the amount due to the lender. Other
statutes require the mortgagee or beneficiary to exhaust the security afforded
under a mortgage by foreclosure in an attempt to satisfy the full debt before
bringing a personal action against the borrower. In certain states, the lender
has the option of bringing a personal action against the borrower on the debt
without first exhausting such security; however, in some of these states, the
lender, following judgment on such personal action, may be deemed to have
elected a remedy and may be precluded from exercising remedies with respect to
the security. The practical effect of such an election requirement is that
lenders will usually proceed first against the security rather than bringing
personal action against the borrower. Other statutory provisions limit any
deficiency judgment against the former borrower following a judicial sale to
the access of the outstanding debt over the fair market value of the property
at the time of the public sale. The purpose of these statutes is generally to
prevent a mortgagee form obtaining a large deficiency judgment against the
borrower as a result of low bids or the absence of bids at the judicial sale.

Bankruptcy Laws

         Statutory provisions, including the Bankruptcy Code and state laws
affording relief to debtors, may interfere with and delay the ability of the
secured mortgage lender to obtain payment of the loan, to realize upon
collateral and/or to enforce a deficiency judgment. Under the Bankruptcy Code,
virtually all actions (including foreclosure actions and deficiency judgment
proceeding) are automatically stayed upon the filing of the bankruptcy
petition, and, often, no interest or principal payments are made during the
course of the bankruptcy proceeding. The delay and consequences thereof caused
by such automatic stay can be significant. Also, under the Bankruptcy Code,
the filing of a petition in bankruptcy by or


                                      65


<PAGE>

on behalf of a junior lienor, including, without limitation, any junior
mortgagee, may stay the senior lender form taking action to foreclose out such
junior lien.

         Under the Bankruptcy Code, provided certain substantive and
procedural safeguards for the lender are met, the amount and terms of a
mortgage secured by property of the debtor may be modified under certain
circumstances. The outstanding amount of the loan secured by the real property
may be reduced to the then current value of the property (with a corresponding
partial reduction of the amount of the lender's security interest) pursuant to
a confirmed plan or lien avoidance proceeding, thus leaving the lender a
general unsecured creditor for the differences between such value and the
outstanding balance of the loan. Other modifications may include the reduction
in the amount of each monthly payment, which reduction may result from a
reduction in the rate of interest and/or the alteration of the repayment
schedule (with or without affecting the unpaid principal balance of the loan),
and/or an extension (or reduction) of the final maturity date. Some courts
with federal bankruptcy jurisdiction have approved plans, based on the
particular facts of the reorganization case, that effected the curing of a
mortgage loan default by paying arrearage over a number of years. Also, under
the Bankruptcy Code, a bankruptcy court may permit a debtor through its
rehabilitative plan to de-accelerate a secured loan and to reinstate the loan
even though the lender accelerated the mortgage loan and final judgment of
foreclosure had been entered in state court (provided no sale of the property
had yet occurred) prior to the filing of the debtor's petition. This may be
done even if the full amount due under the original loan is never repaid.
Other types of significant modifications to the terms of the mortgage or deed
of trust may be acceptable to the bankruptcy court, often depending on the
particular facts and circumstances of the specific case.

         In a bankruptcy or similar proceeding action may be taken seeking the
recovery as a preferential transfer of any payments made by the mortgagor
under the related mortgage loan to the lender. Payments on long-term debt may
be protected from recovery as preferences if they are payments in the ordinary
course of business made on debts incurred in the ordinary course of business.
Whether any particular payment would be protected depends upon the facts
specific to a particular transaction.

Enforceability of Certain Provisions

Prepayment Provisions

         In the absence of state statutory provisions prohibiting prepayment
fees (e.g., in the case of single-family residential loans) courts generally
enforce claims requiring prepayment fees unless enforcement would be
unconscionable. However, the laws of certain states may render prepayment fees
unenforceable for certain residential loans or after a mortgage loan has been
outstanding for a certain number of years, or may limit the amount of any
prepayment fee to a specified percentage of the original principal amount of
the mortgage loan, to a specified percentage of the outstanding principal
balance of a mortgage loan, or to a fixed number of month's interest on the
prepaid amount. In certain states, prepayment fees payable on default or other
involuntary acceleration of a mortgage loan may not be enforceable against the
mortgagor or trustor. Some state statutory provisions may also treat certain
prepayment fees as usurious if in excess of statutory limits. See "Certain
Laws and Regulations Applicability of Usury Laws". The Company may invest in
mortgage loans that do not require the payment of specified fees as a
condition to prepayment or the requirements of which have expired, and to the
extent mortgage loans do require such fees, such fees generally may not be a
material deterrent to the prepayment of mortgage loans by the borrowers.


                                      66


<PAGE>

Due-On-Sale Provisions

         The enforceability of due-on-sale clauses has been the subject of
legislation or litigation in many states, and in some cases, typically
involving single family residential mortgage transactions, their
enforceability has been limited or denied. The Garn-St. Germain Depository
Institutions Act of 1982 (the "Garn-St. Germain Act") preempts state
constitutional, statutory and case law that prohibits the enforcement of
due-on-sale clauses and permits lenders to enforce these claims in accordance
with their terms, subject to certain exceptions. As a result, due-on-sale
clauses have become generally enforceable except in those states whose
legislatures exercised their authority to regulate the enforceability of such
clauses with respect to certain mortgage loans. The Garn-St. Germain Act does
"encourage" lenders to permit assumption of loans at the original rate of
interest or at some other rate less than the average of the original rate and
the market rates.

         Under federal bankruptcy law, due-on-sale clauses may not be
enforceable in bankruptcy proceedings and may, under certain circumstances, be
eliminated in any modified mortgage resulting from such bankruptcy proceeding.

Acceleration on Default

         The Company may invest in mortgage loans which contain a
"debt-acceleration" clause, which permits the lender to accelerate the full
debt upon a monetary or nonmonetary default of the borrower. The courts of
most states will enforce clauses providing for acceleration in the event of a
material payment default after giving effect to any appropriate notices. The
equity courts of any state, however, may refuse to foreclose a mortgage or
deed of trust when an acceleration of the indebtedness would be inequitable or
unjust or the circumstances would render the acceleration unconscionable.
Furthermore, in some states, the borrower may avoid foreclosure and reinstate
an accelerated loan by paying only the defaulted amounts and the costs and
attorneys' fees incurred by the lender in collecting such defaulted payments.

         State courts also are known to apply various legal and equitable
principles to avoid enforcement of the forfeiture provisions of installment
contracts. For example, a lender's practice of accepting late payments from
the borrower may be deemed a waiver of the forfeiture clause. State courts
also may impose equitable grace periods for payment of arrearage or otherwise
permit reinstatement of the contract following a default. Not infrequently, if
a borrower under an installment contract has significant equity in the
property, equitable principles will be applied to reform or reinstate the
contract or to permit the borrower to share the proceeds upon a foreclosure
sale of the property if the sale price exceeds the debt.

Secondary Financing: Due-on-Encumbrance Provisions

         Some mortgage loans may have no restrictions on secondary financing,
thereby permitting the borrower to use the mortgaged property as security for
one or more additional loans. Some mortgage loans may preclude secondary
financing (often by permitting the first lender to accelerate the maturity of
its loan if the borrower further encumbers the mortgaged property) or may
require the consent of the senior lender to any junior or substitute
financing; however, such provisions may be unenforceable in certain
jurisdictions under certain circumstances.

         Where the borrower encumbers the mortgaged property with one or more
junior liens, the senior lender is subjected to additional risk. First, the
borrower may have difficulty servicing and repaying multiple loans. Second,
acts of the senior lender which prejudice the junior lender or impair the
junior lender's security may create a superior equity in favor of the junior
lender. Third, if the borrower


                                      67


<PAGE>

defaults on the senior loan and/or any junior loan or loans, the existence of
junior loans and actions taken by junior lenders can impair the security
available to the senior lender and can interfere with, delay and in certain
circumstances even prevent the taking of action by the senior lender. Fourth,
the bankruptcy of a junior lender may operate to stay foreclosure or similar
proceedings by the senior lender.

Applicability of Usury Laws

         State and federal usury laws limit the interest that lenders are
entitled to receive on a mortgage loan. In determining whether a given
transaction is usurious, courts may include charges in the form of "points"
and "fees" as "Interest", but may exclude payments in the form of
"reimbursement of foreclosure expenses" or other charges found to be distinct
from "interest". If, however, the amount charged for the use of the money
loaned is found to exceed a statutorily established maximum rate, the form
employed and the degree of overcharge are both immaterial. Statutes differ in
their provision as to the consequences of a usurious loan. One group of
statues requires the lender to forfeit the interest above the applicable limit
or imposes a specified penalty. Under this statutory scheme, the borrower may
have the recorded mortgage or deed of trust cancelled upon paying its debt
with lawful interest, or the lender may foreclose, but only for the debt plus
lawful interest. Under a second, more severe type of statute, a violation of
the usury law results in the invalidation of the transaction, thereby
permitting the borrower to have the recorded mortgage or deed of trust
cancelled without any payment and prohibiting the lender from foreclosing.

                             PLAN OF DISTRIBUTION

         The Company is offering through the Selling Group Manager and the
Selected Dealers, on a best efforts basis, a minimum of 125,000 Shares and a
maximum of 2,500,000 Shares priced at $20 per Share. The Company may terminate
the offering at any time in its sole discretion. The minimum subscription per
investor is 250 Shares or $5,000 (50 Shares or $1,000 for an IRA or Keogh
plan).

Compensation

         The Selling Group Manager will receive a commission of 10% of the
Gross Offering Proceeds, plus 0.5% of the Gross Offering Proceeds as a due
diligence fee. The Selling Group Manager may, in its sole discretion, provide
volume discounts of up to 2% on a negotiated basis to Institutional Investors
who purchase at least 50,000 Shares. The application of any volume discounts
will reduce the amount of commissions that would be paid to the Selling Group
Manager but will not change the Net Offering Proceeds to the Company. The
Selling Group Manager will pay to Selected Dealers a commission equal to 4% of
the offering price of Shares sold through them unless a higher commission (up
to, but not exceeding, 8%) is designated by the Selling Group Manager.

         The Selling Group Manager will also receive, for nominal
consideration, Shares (the "SGM Shares") equal to 0.5% of all Shares sold
(12,500 Shares if all Shares offered hereunder are sold). The Selling Group
Manager may allocate all or a portion of the SGM Shares to Selected Dealers
and registered representatives of the Selling Group Manager.

         The Advisor purchased 10,000 Shares at the public offering price
prior to the date of this Prospectus. See "Terms of the Offering".

         The Selling Group Manager Agreement provides that the Company shall
indemnify the Selling Group Manager and the Selected Dealers with respect to
any liabilities arising out of the Securities Act. The Selling Group Manager
and certain Selected Dealers may be deemed to be "underwriters" as that


                                      68


<PAGE>

term is defined in the Securities Act of 1933 (the "Securities Act"), and
compensation paid the Selling Group Manager and any Selected Dealers in
connection with the sale of Shares may be deemed to be "underwriting
commissions" within the meaning of the Securities Act.

Subscription Procedure

         In order to purchase Shares in the Company, the investor must
complete and execute a Subscription Agreement in the form attached to this
Prospectus. Payment for the Shares in an amount equal to $20 per Share, should
be delivered to the Selling Group Manager or Selected Dealer, together with
executed Subscription Agreements, where applicable.

         Payment for subscriptions may be made by an investor: (a) by delivery
to the Selling Group Manager or Selected Dealer of a check made payable to
"Texas Commerce Bank Escrow" or (b) by authorizing his broker to wire transfer
the purchase price for shares indicated in the Subscription Agreement to the
Escrow Agent, in each case in the amount of $20 for each Share he wishes to
purchase and in total amount of not less than the minimum subscription of 250
Shares ($5,000) (50 Shares ($1,000) for IRA's and Keogh plans). A subscriber
must have his subscription payment in the escrow account on the specified
settlement date. All payments should be made directly to the escrow account so
that good funds are available on the settlement date. Properly completed
Subscription Agreement must be in the Selling Group Manager's possession at
that time.

         An investor, by subscribing for Shares and accepting confirmation of
the purchase of Shares without objection after receipt of such confirmation
accompanied by the Prospectus and the Company's Declaration of Trust, will be
assenting to all of the terms and conditions of the Declaration of Trust. In
addition, by placing an order for Shares, an investor (i) represents that he,
she or it has authority to order Shares and, if appropriate, to execute a
Subscription Agreement, (ii) if he, she or it is a qualified plan (including a
Keogh plan or an Individual Retirement Account) or is otherwise a "benefit
plan investor" as defined in Department of Labor Regulation
ss.2510.3-101(f)(2), represents that to the best of his, her or its knowledge
none of the Company, the Advisor or any Affiliate (a) has investment
discretion with respect to the assets being used to purchase Shares, (b)
regularly gives individualized investment advice which serves as the primary
basis for the investment decisions made with respect to such assets, or (c) is
otherwise a fiduciary with respect to such assets, and (iii) represents that
he, she or it meets the suitability requirements established by the Company
or, if different, the standard applicable to residents of the state in which
the investor resides, as set forth in "Who May Invest".

Escrow Arrangements

         Commencing on the date of the Prospectus, all funds from
subscriptions for Shares will be placed in escrow with the Escrow Agent. The
Escrow Agent, at the direction of the Company, is given the right of
investments permitted under Rule 15c2-4 of the Securities Exchange Act of 1934
in bank accounts, including savings accounts, bank money market accounts,
short-term certificates of deposit, or short term securities issued by the
United States government, including treasury notes and obligations guaranteed
by the full faith and credit of the United States government.

         If a minimum of 125,000 Shares have not been subscribed for by more
than 100 persons independent of the Company and of each other on or before one
year from the date of the Prospectus, then the Company will cancel all
existing subscriptions and all funds paid on account of such subscriptions
will be released from escrow and returned promptly to each subscriber,
together with all interest to the extent earned on the subscription proceeds
and without any reduction for escrow expenses,


                                      69


<PAGE>

whereupon the offering will be terminated and no further attempt will be made
to offer additional subscriptions.

         The first closing on Shares will occur promptly after the receipt by
the Company of subscriptions for a minimum of 125,000 Shares to a minimum of
100 persons independent of the Company and each other. If the initial closing
does occur, the interest earned on subscription proceeds in the escrow account
prior to the initial closing will be distributed by the Escrow Agent within 10
days following the initial closing to each such subscriber, pro rata,
calculated based upon the number of days each such subscriber's funds are held
in escrow hereunder, subject to any applicable withholding provisions of the
Code.

         After the first closing, additional closings shall occur on the first
day of each month until the termination of the offering of the Shares. The
subscription proceeds will be held in escrow until the next monthly closing
and interest earned on those subscription proceeds pending that monthly
closings will be distributed to each subscriber, pro rata, calculated based
upon the number of days each such subscriber's funds are held in escrow
hereunder, subject to any applicable withholding provisions of the Code. If
any purchaser has so requested and paid any required fees, a certificate
evidencing the Shares will be issued to such holder not later than 60 days
after the subscription proceeds are released from escrow.

                                SALES MATERIAL

         The Company reserves the right to modify those suitability standards
for investors in states where the securities administrator of that state has
required higher standards or agreed to lower standards.

         In addition to and apart from this Prospectus, the Company will
utilize certain sales material in connection with the offering of Shares. This
material may include fact sheets and other guides to be used internally by
broker dealers, an investor sales promotion brochure, speeches for public
seminars, audio video and slide presentations, invitations to attend public
seminars, prospecting letters, mailing cards, articles and publications
concerning real estate and mortgage investments, and so called "tombstone"
advertisements. In certain jurisdictions, such sales material will not be
available. Use of any materials, including sales materials to be distributed
to NASD members and their associated persons will be conditioned on filing
with and, if required, clearance by appropriate regulatory authorities. Such
clearance does not mean, however, that the agency allowing use of the sales
literature has passed on the merits of this offering or the accuracy of the
material contained in such literature.

         Other than as described herein, the Company has not authorized the
use of other sales material, other than marketing bulletins to be used
internally by broker dealers. The offering is made only by means of this
Prospectus. Although the information contained in such material does not
conflict with any of the information contained in this Prospectus, such
material does not purport to be complete, and should not be considered as part
of this Prospectus or the Registration Statement of which this Prospectus is a
part, or as incorporated in this Prospectus or the Registration Statement by
reference, or as forming the basis of the offering of the Shares which are
offered hereby.

                                 LEGAL MATTERS

         Legal matters in connection with the Shares offered hereby will be
passed on for the Company by Berry, Moorman, King & Hudson, P.C., Detroit,
Michigan. Certain tax matters will be passed on by Berry, Moorman, King &
Hudson, P.C.


                                      70


<PAGE>
   
                             REPORTS TO INVESTORS

         The Company shall distribute to the Shareholders, within 120 days
after the end of the Company's fiscal year, copies of the Company's annual
report which will include annual financial statements (balance sheet,
statement of income or loss, statement of Shareholders' equity, statement of
cash flows and a statement of surplus) accompanied by a report containing an
opinion of independent certified public accountants. The Company shall also
include in its annual report (i) the ratio of the costs of raising capital
during the period to the capital raised, (ii) the total Operating Expenses as
a percentage of Average Invested Assets and as a percentage of Net Income,
(iii) full disclosure of all material terms, factors and circumstances
describing any and all transactions with the Advisor, a Trustee, a Sponsor or
Affiliates thereof and of fees, commissions, compensation and other benefits
paid or accrued to the Advisor, a Trustee, a Sponsor or Affiliates thereof for
the fiscal year completed, showing the aggregate amount paid or accrued to
each recipient and the services performed for such year (including fees or
charges paid or accrued to the Advisor, a Trustee, the Sponsor or Affiliates
thereof by third parties doing business with the Trust) and (iv) a statement
of distributions to the Shareholders and their sources. The Independent
Trustees shall have the duty to examine and comment in the annual report on
the fairness of any such transactions with the Advisor, a Trustee, the Sponsor
or Affiliates thereof. Within 75 days after December 31 in each year, the
Company will distribute to the Shareholders all Company information necessary
in the preparation of their federal income tax returns.
    
         The Company shall distribute to the Shareholders within 60 days after
the end of the Company's first three fiscal quarters of each fiscal year,
copies of the quarterly report which incudes an unaudited balance sheet, an
unaudited statement of income for the year to date, and an unaudited statement
of cash flows for the year to date.

         Financial information contained in all reports to investors will be
prepared on an accrual basis of accounting in accordance with generally
accepted accounting principles.

                                    EXPERTS

         The balance sheet of the Company as of July 18, 1996 included herein
and elsewhere in the registration statement has been included herein and in
the registration statement in reliance upon the report of Jackson and Rhodes,
P.C., independent certified public accountants, appearing elsewhere herein,
and upon the authority of said firm as experts in accounting and auditing.

                              FURTHER INFORMATION

         The Prospectus does not omit any material fact and does not contain
any misstatement of a material fact. This Prospectus does not contain all the
information set forth in the registration statement and the exhibits relating
thereto which the Company has filed with the Securities and Exchange
Commission, Washington, D.C., under the Securities Act of 1933, as amended,
and to which reference is hereby made. Copies of the Registration Statement of
which this Prospectus forms a part and exhibits thereto are on file at the
offices of the Commission pursuant to the Securities Act of 1933, as amended.
This Prospectus omits certain of the information contained in the Registration
Statement, and reference is hereby made to the Registration Statement for
further information with respect to the Company and the Shares offered hereby.
Statements contained in this Prospectus as to the contents of any contract or
other document referred to are not necessarily complete, and in each instance
reference is made to a copy of such contract or other document filed as an
exhibit to the Registration Statement or otherwise filed with the SEC and
incorporated by reference herein. Each such statement is qualified in its
entirety by such contract or other document reference.


                                      71

<PAGE>

                                   GLOSSARY

         The definitions of terms used in this Prospectus are set forth below.

         "Acquired Mortgage" shall mean existing Mortgages that the Company
acquires on single-family residential property.
   
         "Acquisition Expenses" shall mean expenses related to the Company's
selection of, and investment in, Mortgage Investments, whether or not acquired
or made, including but not limited to legal fees and expenses, travel and
communications expenses, costs of appraisals, accounting fees and expenses,
title insurance and miscellaneous other expenses.
    
         "Acquisition Fees" shall mean the total of all fees and commissions,
however designated, paid by any party in connection with the origination or
acquisition of Mortgages and other Mortgage Investments by the Company.
Included in the computation of such fees or commissions shall be any real
estate commission, selection fee, development fee, nonrecurring management
fee, or any fee of a similar nature, however designated.

         "Adjusted Contributions" shall mean (i) the product of $20 times the
number of outstanding Shares, reduced by (ii) the total of cash distributed to
Shareholders with respect to the Shares from Disposition Proceeds and the
return (if any) of uninvested Net Offering Proceeds.

         "Administrator" shall mean the Company's President who shall be an
officer and director of the Company and who, subject to the Trustees, will
manage the day-to-day operations of the Company.

         "Advisor" shall mean the person(s) or entity retained by the Trustees
that will be responsible for providing advice with respect to developing a
model for the Company's portfolio, developing underwriting criteria and
monitoring yields and performing other duties as described in the Advisory
Agreement, including a person or entity to which an Advisor subcontracts
substantially all such functions. Initially the Advisor shall be Mortgage
Trust Advisors, Inc., or anyone which succeeds it in such capacity.

         "Advisory Agreement" shall mean the agreement between the Company and
the Advisor pursuant to which the Advisor will act as the investment advisor
and administrator of the Company.

         "Affiliate" shall mean (i) any Person directly or indirectly
controlling, controlled by or under common control with another Person, (ii)
any Person owning or controlling 10% or more of the outstanding voting
securities or beneficial interests of such other Person, (iii) any executive
officer, director, trustee, general partner of such Person, and (iv) if such
other Person is an executive officer, director, trustee or partner of another
entity, then the entity for which that Person acts in any such capacity.

         "Affiliated Programs" shall mean any and all REITs, partnerships or
other entities which may in the future be formed by the Advisor, a Sponsor or
their Affiliates to engage in businesses which may be competitive with the
Company and which have similar investment objectives as the Company (or
programs with dissimilar objectives for which a particular Mortgage Investment
may nevertheless be suitable). An Affiliated Program may have the same
management as the Company.

         "Average Invested Assets" shall mean the average of the aggregate
book value of the assets of the Company for any period invested, directly or
indirectly, in Mortgage Investments before reserves for


                                      72


<PAGE>

depreciation or bad debts or other similar non-cash reserves, computed by
taking the average of such values at the end of each month during such period.

         "Capital Distributions" shall mean Distributions of: (i)
non-reinvested principal payments and (ii) Proceeds of Mortgage Prepayments,
Sales and Insurance.

         "Cash Flow" shall mean, with respect to any period, (a) all cash
receipts derived from payments of principal and base interest on Mortgages
held by the Company (exclusive of any Proceeds of Mortgage Prepayments, Sales
and Insurance) plus (b) cash receipts from operations (including any interest
from temporary investments of the Company) without deduction for depreciation
or amortization, less (c) cash receipts used to pay operating expenses.

         "Code" shall mean the Internal Revenue Code of 1986, as amended, or
corresponding provisions of subsequent revenue laws.

         "Company" shall mean United Mortgage Trust, a Maryland real estate
investment trust.

         "Counsel" shall mean Berry, Moorman, King & Hudson, P.C.

         "Declaration of Trust" shall mean the Declaration of Trust of the
Company, as amended and/or amended and restated from time to time.

         "Disposition Proceeds" shall mean: (1) Proceeds of Mortgage
Prepayments, Sales or Insurance and (2) payments of principal when due which
are paid to the Company with respect to Mortgage Investments and other
Mortgages.

         "Distributions" shall mean any cash distributed to Shareholders
arising from their interest in the Company.

         "ERISA" shall mean the Employee Retirement Income Security Act of
1974, as amended.

         "Escrow Agent" shall mean Texas Commerce Bank National Association or
any other qualified financial institution designated as escrow agent by the
Company and the Selling Group Manager.

         "Fannie Mae" shall mean the Federal National Mortgage Association.

         "FHA" shall mean the Federal Housing Administration.

         "Freddie Mac" shall mean the Federal Home Loan Mortgage Corporation.

         "Ginnie Mae" shall mean the Government National Mortgage Association.

         "Gross Offering Proceeds" shall mean the total proceeds from the sale
of Shares during the offering period before deductions for Organization and
Offering Expenses. For purposes of calculating Gross Offering Proceeds, the
purchase price of all Shares shall be deemed to be $20 per Share.

         "HUD" shall mean the United States Department of Housing and Urban
Development.

         "Independent Trustees" shall mean the Trustees who (i) are not
affiliated, directly or indirectly, with the Advisor, a Sponsor or any of
their Affiliates, whether by ownership of, ownership interest in,


                                      73


<PAGE>

employment by, any material business or professional relationship with, or
service as an officer or director of the Advisor, a Sponsor or any of their
Affiliates, (ii) do not serve as a director or Trustee of more than two other
REITs organized by a Sponsor or advised by the Advisor and (iii) perform no
other services for the Company, except as Trustees. For this purpose, an
indirect relationship shall include circumstances in which a member of the
immediate family of a Trustee has one of the foregoing relationships with the
Advisor, a Sponsor or the Company.

         "Initial Closing Date" shall mean the date on which the first closing
on Shares sold pursuant to the Prospectus occurs, which shall be no later than
365 days after the date of the Prospectus.

         "Institutional Investors" shall mean a bank, trust company, savings
institution, insurance company, securities dealer, investment company or
business development company as defined in the Investment Company Act of 1940,
or a pension or profit sharing trust with assets of at least $5,000,000.

         "Interim Mortgage Loans" shall mean loans of 12 months or less in
term, made to investors for the purchase, renovation and sale of single family
homes. Interim Mortgage Loans are "Mortgages" but are not "Mortgage
Investments" as that term is defined herein.

         "IRA" shall mean an individual retirement account established
pursuant to Section 408 of the Code.

         "IRS" shall mean the Internal Revenue Service of the United States of
America.

         "Mortgage Investments" shall mean the Company's permanent investments
in Mortgages. As of the date hereof, the Company has not invested in or
committed to invest in any Mortgage Investments and has not committed to
originate or acquire any Mortgages. There may be a delay between the time
investors purchase Shares and the time the investment proceeds are invested in
Mortgage Investments. Until the Company's funds are invested in Mortgage
Investments, the Company will invest its funds in short-term investments,
including investments with various financial institutions (meeting certain
asset or net worth requirements) which may not be insured or guaranteed by a
government or government- sponsored entity and in Interim Mortgage Loans.

         "Mortgage Prepayments, Sales or Insurance" shall mean any Company
transaction (other than the receipt of base interest, principal payments when
due on a Mortgage and the issuance of Shares) including without limitation
prepayments, sales, exchanges, foreclosures, or other dispositions of Mortgage
Investments and other Mortgages held by the Company or the receipt of
insurance proceeds or of guarantee proceeds from any insurer or recoursing
party or otherwise, or any other disposition of Company assets.

         "Mortgages" shall mean, in a broad sense, beneficial interests or
participation interests in whole mortgages, mortgage certificates,
mortgage-backed securities, participation certificates backed by either a
single mortgage or a pool of mortgages or interests in pass-through entities
which, under the REIT provisions of the Internal Revenue Code, would be
considered to be qualifying real estate assets for purposes of the Company's
qualification as a REIT (e.g. regular interests in real estate mortgage
investment conduits ("REMICs")).

         "Net Assets" or "Net Asset Value" shall mean the total assets of the
Company (other than intangibles) at cost before deducting depreciation or
other non-cash reserves less total liabilities of the Company, calculated at
least quarterly on a basis consistently applied.


                                      74


<PAGE>
   
         "Net Income" shall mean, for any period, total revenues applicable to
such period, less the expenses applicable to such period other than additions
to allowances or reserves for depreciation, amortization or bad debts or other
similar non-cash reserves; provided, however, that Net Income shall not
include any gain from the sale or other disposition of the Company's Mortgage
Investments or other assets.
    
         "Net Offering Proceeds" shall mean the Gross Offering Proceeds
received by the Company with respect to the sale of Shares less Organization
and Offering Expenses.

         "Organization and Offering Expenses" shall mean those expenses
incurred in connection with organizing the Company and in preparing the
Company's Shares for registration and subsequently offering and distributing
Shares to the public, including sales commissions paid to broker dealers in
connection with the distribution of the Company's Shares, escrow fees and
expenses and all advertising expenses. For the purposes of determining
"Organization and Offering Expenses", any volume discounts that are given by
the Selling Group Manager shall be deemed to be part of the selling
commissions paid to brokers for selling the Shares.

         "Originated Mortgage" shall mean a Mortgage originated by or on
behalf of the Company or by another lender and sold by or on behalf of the
Company or by another lender and sold to the Company prior to the time it has
been fully funded.

         "Person" shall mean and include individuals, corporations, limited
liability companies, limited partnerships, general partnerships, joint stock
companies or associations, joint ventures, companies, trusts, banks, trust
companies, land trusts, business trusts or other entities and governments and
agencies and political subdivisions thereof.

         "Proceeds of Mortgage Prepayments, Sales and Insurance" shall mean
receipts from Mortgage Prepayments, Sales or Insurance less the following:

                   (i) the amount paid or to be paid in connection with or as
         an expense of such Mortgage Prepayments, Sales or Insurance; and

                  (ii) the amount necessary for the payment of all debts and
         obligations of the Company including but not limited to fees to the
         Advisor or Affiliates and amounts, if any, required to be paid to,
         arising from or otherwise related to the particular Mortgage
         Prepayments, Sales or Insurance.

         "Prospectus" shall mean the final prospectus of the Company in
connection with the initial registration of Shares filed with the Securities
and Exchange Commission on Form S-11, as amended.

         "Qualified Plan" shall mean any qualified pension, profit sharing or
other retirement plan (including a Keogh plan) and any trust, bank commingled
trust fund for such a plan and any IRA.

         "REIT" shall mean a corporation or trust which qualifies as a real
estate investment trust described in sections 856 through 860 of the Code (the
"REIT Provisions").

         "REIT Taxable Income" shall mean the taxable income as computed for a
corporation which is not a REIT, (ii) without the deductions allowed by
sections 241 through 247, 249 and 250 of the Code (relating generally to the
deduction for dividends received); (ii) excluding amounts equal to (a) the net
income from foreclosure property, and (b) the net income derived form
prohibited transactions; (iii)


                                      75


<PAGE>

deducting amounts equal to (x) any net loss derived from prohibited
transactions, and (y) the tax imposed by section 857(b)(5) of the Code upon a
failure to meet the 95% and/or the 75% gross income tests; and (iv)
disregarding the dividends paid, computed without regard to the amount of the
net income from foreclosure property which is excluded from REIT Taxable
Income.

         "Roll-Up" shall mean a transaction involving the acquisition, merger,
commission or consolidation either directly or indirectly of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:

                  (i) a transaction involving securities of the Company that
         have been for at least 12 months listed on a national securities
         exchange or traded through the National Association of Securities
         Dealers Automated Quotation Market System; or

                  (ii) a transaction involving the conversion to corporate,
         trust or association form of only the Company, if as a consequence of
         the transaction, there will be no significant adverse change in any
         of the following:

                       (A)    shareholders' voting rights;

                       (B)    the term and existence of the Company;

                       (C)    Sponsor or Advisor compensation;

                       (D)    the Company's investment objectives.

         "Roll-Up Entity" shall mean a partnership, real estate investment
trust, corporation, trust or other entity that would be created or would
survive after the successful completion of a proposed Roll-Up transaction.

         "Selling Group Manager" shall mean First Financial United
Investments Ltd., L.L.P. the Selling Group Manager of the public offering of 
the Shares.

         "Shareholders" shall mean holders of the Shares.

         "Shares" shall mean the shares of beneficial interest, par value $.01
per share, of the Company.

         "Selected Dealers" shall mean the dealer members of the National
Association of Securities Dealers, Inc. that are designated by the Selling
Group Manager to participate in the sale of the Shares.

         "Sponsor" shall mean any person directly or indirectly instrumental
in organizing, wholly or in part, the Company or any Person who will manage or
participate in the management of the Company and any Affiliate of such Person,
but does not include (i) any person whose only relationship with the Company
is that of an independent asset manager whose only compensation from the
Company is as such, and (ii) wholly-independent third parties such as
attorneys, accountants, and underwriters whose only compensation from the
Company is for professional services.

         "Subordinated Incentive Fee" shall mean the fee paid to the Advisor
pursuant to the Advisory Agreement. The Subordinated Incentive Fee shall be
equal to 25% of the amount by which the Company's Net Income for a year
exceeds a 10% per annum non-compounded cumulative return on its Adjusted
Contributions. For each year which it receives a Subordinated Incentive Fee,
the Advisor shall


                                      76


<PAGE>

also receive 5-year options to purchase 10,000 Shares at the initial offering
price of $20 per share. See "Management - Summary of Advisory Agreement".

         "Tax-Exempt Entities" shall mean any investor that is exempt from
federal income taxation, including without limitation a Qualified Plan, an
endowment fund, or a charitable, religious, scientific or educational
organization.

         "Total Operating Expenses" shall mean all operating, general, and
administrative expenses of the Company as determined by generally accepted
accounting principles, exclusive of the expenses of raising capital, interest
payments, taxes, non-cash expenditures (i.e. depreciation, amortization, bad
debt reserve), Acquisition Fees and other costs related directly to a specific
Mortgage by the Company, such as expenses for originating, acquiring,
servicing or disposing of a Mortgage.

         "Trustees" shall mean the trustees of the Company.

         "UBTI" shall mean unrelated business taxable income as described in
the Code.




                                      77


<PAGE>


                             UNITED MORTGAGE TRUST

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                         Page

<S>                                                                       <C>
Independent Auditors' Report..............................................F-2

Balance Sheet as of July 18, 1996.........................................F-3

Statement of Operations For the Period From July 12, 1996
       (Date of Inception) to July 18, 1996...............................F-4

Statement of Changes in Stockholders' Equity
       For the Period From July 12, 1996
       (Date of Inception) to July 18, 1996...............................F-5

Statement of Cash Flows For the Period From July 12, 1996
       (Date of Inception) to July 18, 1996...............................F-6

Notes to Financial Statements.............................................F-7
</TABLE>

                                      F-1


<PAGE>

                                                      JACKSON & RHODES P.C.
- ---------------------------------------------------------------------------
8140 Walnut Hill Lane, Suite 800               Certified Public Accountants
Dallas, Texas 75231-4335
214 361-7588 Fax 214 361-9726




                         INDEPENDENT AUDITORS' REPORT



Board of Trustees
United Mortgage Trust

We have audited the accompanying balance sheet of United Mortgage Trust (a
development stage company) as of July 18, 1996 and the related statements of
operations, changes in stockholders' equity and cash flows for the period from
July 12, 1996 (date of inception) to July 18, 1996. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of United Mortgage Trust (a
development stage company) as of July 18, 1996, and the results of its
operations and its cash flows for the period from July 12, 1996 (date of
inception) to July 18, 1996, in conformity with generally accepted accounting
principles.



                                                     /s/ Jackson & Rhodes P.C.
                                                     Jackson & Rhodes P.C.



Dallas, Texas
July 22, 1996

    Members: American Institute of Certified Public Accountants - 
               Texas Society of Certified Public Accountants

                                      F-2

<PAGE>
<TABLE>
<CAPTION>
                             UNITED MORTGAGE TRUST
                         (A Development Stage Company)
                                 BALANCE SHEET
                                 July 18, 1996


                                    ASSETS

<S>                                                          <C>      
Current assets:
       Cash                                                  $ 149,257
                                                             ---------

Office equipment                                                 2,586
                                                             ---------

Other assets:
       Organization costs                                        1,000
       Deferred offering costs                                  40,215
                                                             ---------
                                                                41,215
                                                             ---------

                                                             $ 193,058
                                                             =========


<CAPTION>

                     LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                          <C>      
Current liabilities:
       Accounts payable                                      $   2,507
                                                             ---------

Commitments and contingencies                                     --

Stockholders' equity:
       Common stock, $.01 par, 100,000,000 shares
            authorized, 10,000 issued and outstanding              100
       Paid-in capital                                         199,900
       Accumulated deficit                                      (9,449)
                                                             ---------
                 Total stockholders' equity                    190,551
                                                             ---------

                                                             $ 193,058
                                                             =========
<FN>
                See accompanying notes to financial statements.
</TABLE>

                                      F-3




<PAGE>

<TABLE>
<CAPTION>

                             UNITED MORTGAGE TRUST
                         (A Development Stage Company)
                            STATEMENT OF OPERATIONS
             For the Period From July 12, 1996 (Date of Inception)
                               to July 18, 1996



<S>                                                     <C>     
General and administrative expenses                     $  9,449
                                                        --------

Net loss                                                $ (9,449)
                                                        ========


Net loss per common share                               $  (0.94)
                                                        ========

Weighted average number of
       common shares outstanding                          10,000
                                                        ========
<FN>
                See accompanying notes to financial statements.
</TABLE>

                                      F-4

<PAGE>

<TABLE>
<CAPTION>

                             UNITED MORTGAGE TRUST
                         (A Development Stage Company)
                 STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
             For the Period From July 12, 1996 (Date of Inception)
                               to July 18, 1996


                                       Common Stock            Additional
                                 -----------------------         Paid-in        Accumulated
                                 Shares       Par Value          Capital          Deficit            Total
                                 ------       ----------       ----------       -----------        ---------

<S>                              <C>           <C>              <C>              <C>               <C>      
Sale of common stock             10,000        $     100        $ 199,900        $    --           $ 200,000

Net loss                           --               --               --             (9,449)           (9,449)
                                 ------        ---------        ---------        ---------         ---------

Balance, July 18, 1996           10,000        $     100        $ 199,900        $  (9,449)        $ 190,551
                                 ======        =========        =========        =========         =========

<FN>
                See accompanying notes to financial statements.
</TABLE>

                                      F-5


<PAGE>

<TABLE>
<CAPTION>

                            UNITED MORTGAGE TRUST
                        (A Development Stage Company)
                           STATEMENT OF CASH FLOWS
            For the Period From July 12, 1996 (Date of Inception)
                               to July 18, 1996


<S>                                                           <C>       
Cash flows from operating activities:
       Net loss                                               $  (9,449)
       Adjustments to reconcile net loss
         to net cash used in operating activities:
            Organization costs                                   (1,000)
            Accounts payable                                      2,507
                                                              ---------
                 Net cash used in operating activities           (7,942)
                                                              ---------

Cash flows from investing activities:
       Purchase of equipment                                     (2,586)
                                                              ---------

Cash flows from financing activities:
       Issuance of common stock                                 200,000
       Deferred offering costs                                  (40,215)
                                                              ---------
                 Net cash provided by financing activities      159,785
                                                              ---------

Net increase in cash and cash at end of period                $ 149,257
                                                              =========

<FN>
                See accompanying notes to financial statements.
</TABLE>

                                      F-6
<PAGE>

                            UNITED MORTGAGE TRUST
                        (A Development Stage Company)
                        Notes to Financial Statements
            For the Period From July 12, 1996 (Date of Inception)
                               to July 18, 1996

1.  Description of Business

    The Company

    United Mortgage Trust ("the Company") is a Maryland real estate investment
    trust which intends to qualify as a real estate investment trust (a
    "REIT") under federal income tax laws. The Advisor to the Company is its
    sole shareholder, Mortgage Trust Advisors, Inc., a Texas corporation. The
    Company will invest exclusively in first lien, fixed rate mortgages
    secured by single family residential property throughout the United
    States. Such loans will be originated by others to the Company's
    specifications or to specifications approved by the Company. Most, if not
    all, of such loans will not be insured or guaranteed by a federally owned
    or guaranteed mortgage agency.

    The Company intends to offer up to 2,500,000 shares in a public offering
    at an initial offering price of $20 per share.

2.  Summary of Significant Accounting Policies

    Basis of Presentation

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the
    financial statements and reported amounts of revenues and expenses during
    the reporting period. Actual results could differ from those estimates.

    Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents include
    cash and certificates of deposit with original maturities of less than
    three months.

    Office Equipment

    Office equipment is recorded at cost and depreciated by the straight-line
    method over the five-year expected useful lives of the assets.
    Expenditures for normal maintenance and repairs are charged to income, and
    significant improvements are capitalized.


                                      F-7

<PAGE>


                             UNITED MORTGAGE TRUST
                         (A Development Stage Company)
                         Notes to Financial Statements

2.  Summary of Significant Accounting Policies

    Organization Costs

    Costs incident to the creation of the corporation, including various
    accounting and legal fees, have been capitalized and are being amortized
    over a five-year period.

    Deferred Offering Costs

    Costs incurred related to the Company's proposed public offering are being
    deferred and will be offset against the proceeds.

    Income Taxes

    The Company accounts for income taxes pursuant to Statement of Financial
    Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109)
    which requires a change from the deferred method to the asset and
    liability method of computing deferred income taxes. The objective of the
    asset and liability method is to establish deferred tax assets and
    liabilities for the temporary differences between the financial reporting
    basis and the tax basis of the Company's assets and liabilities at enacted
    tax rates expected to be in effect when such amounts are realized or
    settled.

3.  Income Taxes

    The Company has recorded no income tax benefit due to the existence of a
    net operating loss. There are no deferred tax assets or liabilities as
    there are no temporary differences between the tax and financial bases of
    the Company's assets and liabilities.

4.  Employment Contract/Stock Options

    The Company has entered into an employment agreement with its Chairperson
    which provides for a salary plus a bonus equal to 25% multiplied by the
    amount which the Company's administrative expenses fall below the approved
    administrative budget. The Chairperson also will receive annually options
    to purchase 2,500 shares of Company stock.

5.  Related Party Transactions

    The Company leases its office space from an affiliate under terms of a
    month-to-month lease at $385 per month.


                                      F-8

<PAGE>
                             UNITED MORTGAGE TRUST
                         (A Development Stage Company)
                         Notes to Financial Statements

6.  Commitments and Contingencies

    Concentration of Credit Risk

    The Company invests its cash primarily in deposits with major banks.
    Certain deposits are in excess of federally insured limits. The Company
    has not incurred losses related to its cash.


                                      F-9


<PAGE>
   
    
                         ----------------------------
                             UNITED MORTGAGE TRUST


                            Subscription Agreement



   
First Financial United Investments Ltd., L.L.P.
16801 Greenspoint Park Drive
Suite 155
Houston, Texas 77060
Attention: New Subscription/
         United Mortgage Trust
    

Gentlemen:

         The Subscriber named below (the "Subscriber"), who is executing and
delivering the Subscription Agreement attached hereto or, alternatively, who
has authorized the execution and delivery of the Subscription Agreement
attached hereto, hereby tenders payment and applies for the purchase of the
number of shares of beneficial interest (the "Shares") specified below in
United Mortgage Trust, a Maryland real estate investment trust (the
"Company"). A check or other payment in the amount of the number of Shares
subscribed for is attached hereto. By tendering payment for Shares and
accepting confirmation of purchase without objection following the mailing of
such confirmation accompanied by the Prospectus, the Subscriber assents to all
the terms and conditions of this Subscription Agreement and of the Declaration
of Trust.
   
         The Subscriber's subscription payment will be held by Texas Commerce
Bank National Association, as Escrow Agent, and will be returned promptly to
the Subscriber with interest in the event that at least 125,000 Shares offered
by the Prospectus are not subscribed for and payment therefore not received
within one year of the date of the Prospectus. If the Subscription Agreement
submitted by or on behalf of the Subscriber is not accompanied by payment in
full, the Subscription Agreement will not be processed. Upon receipt of a
properly executed Subscription Agreement at First Financial United
Investments, Ltd., a confirmation will be sent to the Subscriber at his, her
or its registered address and to the selling representative at the registered
office address. If the confirmation is not received within 14 days after
submission of the order, the Subscriber should contact First Financial United
Investments Ltd., L.L.P. at the above address immediately.
    
                             NOTICE TO SUBSCRIBERS
   

         An investment in the Company involves certain risks and is not
suitable for all investors. All investors are advised to carefully read the
entire Prospectus to make sure that they understand the risks involved with an
investment in the Company and to determine that the investment is suitable for
them.
    

                                      A-1



<PAGE>

           (LOGO)
______________________________  Subscription Agreement
  UNITED   MORTGAGE  TRUST

   
<TABLE>
<CAPTION>

<S>                                                                                                         <C>
- -------------------------------------------------------------------------------------------------------------
/ /  Investor Information (Please print.  Check only one.)

/ /   A - Individual or Joint Account


- ---------------------------------------------                -------------- - ------------ - -----------------
Individual Owner's Name                                      Social Security Number
- ---------------------------------------------                -------------- - ------------ - -----------------
Joint Owner's Name (if applicable)                           Social Security Number

/ /   B - Gift or Transfer to a Minor

____________________________, as custodian for  ______________________________________
Custodian's Name (only one)                                                       Minor's Name

under the _______________ UGMA/UTMA (circle one)  __________ - ______ - _______________

                       State                                                      Minor's Social Security Number

/ /   C - Trust (Including Retirement Plans)

- ---------------------------------------------                -----------------------------------------------
Trustee(s)                                                   Name of Trust
- ---------------------------------------------                ----------------------------------------------
Date of Trust                                                Trust's Taxpayer Identification Number

/ /   D - Other Entities

            TYPE:/ /   Corporation           / /  Partnership             / /   Foundation           / /  Charitable
                                                                                                        Organization


                / /          Other: _____________________________

       ----------------------------------------------       ------------ - ---------------------------
       Name of Entity                                                                        Taxpayer ID Number
/ /   E - Tax Status (If C or D above were selected, check any applicable box below)

/ /  IRA               / /    H. R. 10            / /  Section 401(a)        / /   Section 401(b)         / / Corporate Pension

/ /  SEP/IRA          / /     Non-Qualified      / /   Section 401(k)        / /   Section 457            / / Corporate Profit
                                                                                                                Sharing

- -------------------------------------------------------------------------------------------------------------------------------


- -------------------------------------------------------------------------------------------------------------------------------
2.  Address

- ------------------------------------------           (-----)------------------      (-----)--------------------
Street Address or P. O. Box                                   Home Telephone Number      Business Telephone Number
                                                              Check One:  ___  U. S.  Citizen    ___ Resident Alien
                                                                          ___  Non-Resident Alien

- -------------------------------------------  ----------         -------------------------------------
 City                                     State               Zip Code            Country of Citizenship
- -------------------------------------------------------------------------------------------------------------------------------


United Mortgage Trust
1701 N. Greenville Ave., Suite 403
Richardson, Texas 75081
(214)705-9805

                                      A-2

<PAGE>


- -------------------------------------------------------------------------------------------------------------------------------
3.  Investment Information (Minimum $5,000/250 Shares or $1,000/50 Shares for IRA and Keogh Accounts)
I wish to invest $__________________  to purchase ____________ shares of United Mortgage Trust.
/ /  By Check:   $__________________       Please make your check payable to Texas Commerce Bank Escrow.
/ /  By Wire:  Funds were wired on   ______________, _____   in the amount of $_____________________________
                                     Date
Do you already own shares of United Mortgage Trust? ____________ (If yes, minimum reorder is $1,000 / 50 Shares. )
- -------------------------------------------------------------------------------------------------------------------------------


- -------------------------------------------------------------------------------------------------------------------------------
4.  Investor Services

- --------------------------------------
           DIRECT DEPOSIT             If you would like direct deposit
                                      of dividend checks into your brokerage
                                      account, please complete the section
                                      below. Direct Deposit is not to be used
                                      for IRAs. (The Company or Affiliates
                                      cannot be responsible for any adverse
                                      consequences of direct deposit.)
- --------------------------------------
Institution/Investment Name ________________________________________________________________________

Account Number ________________________     Street Address  _________________________________________

City __________________________________      State ____________________     Zip Code ___________________

- --------------------------------------
        ADDITIONAL MAILINGS           If you would like investment
                                      mailings sent to an address other than
                                      the one listed in Section 2 of this
                                      agreement, please fill in below.
                                      (Recommended for IRA accounts.)
- --------------------------------------
Name  ________________________________     Street Address  __________________________________________

City __________________________________      State __________________     Zip Code _____________________
- -------------------------------------------------------------------------------------------------------------------------------


    
   
- -------------------------------------------------------------------------------------------------------------------------------
5.  Payment Instructions
Please make the check payable to Texas Commerce Bank Escrow. The check and
completed Subscription Agreement are to be sent to the following address:

                                          First Financial United Investments Ltd., L.L.P.
                                16801 Greenspoint Park Drive, Suite 155, Houston, Texas 77060
                                      Attention: New Subscription/United Mortgage Trust
- -------------------------------------------------------------------------------------------------------------------------------



- -------------------------------------------------------------------------------------------------------------------------------
6. Subscriber Representations (The Subsciber must initial an answer to each
section below) 

By signing this Subscription Agreement, the Subscriber
represents, under penalty of perjury, that:

  (i) The Subscriber has received a copy of the Prospectus of United Mortgage
      Trust. YES _______ NO_______

 (ii) The Subscriber has the authority and legal capacity to purchase the
      Shares being subscribed for and to execute this Subscription Agreement.
      If the Subscriber is an individual, he or she is of legal age in his or
      her state of residence. YES _______ NO_______

(iii) The Subscriber meets the suitability requirements set forth in "Who May
      Invest" in the Prospectus. YES _______ NO_______

 (iv) The subscriber or beneficial owner is a United States citizen, United
      States resident alien individual, domestic corporation, domestic
      partnership, domestic trust or domestic estate, as these terms are
      defined in Section 7701 of the Internal Revenue Code. YES _______
      NO_______

  (v) if the Subscriber is a qualified plan (including a KEOGH plan or an
      Individual Retirement Account) or is otherwise a "benefit plan investor"
      as defined in Department of Labor Regulations ss.2510.3-101(f)(2), to
      the best of Subscriber's knowledge none of the Company, the Advisor, a
      Sponsor or any Affiliate (a) has investment discretion with respect to
      the assets being used to purchase Shares, (b) regularly gives
      individualized investment advice which serves as the primary basis for
      the investment decisions made with respect to such assets, or (c) is
      otherwise a fiduciary with respect to such assets.
       YES _______   N/A_______

- -------------------------------------------------------------------------------------------------------------------------------


                                     A-3

<PAGE>
- -------------------------------------------------------------------------------------------------------------------------------
7.  Signature, Authorization and Backup Withholding Certification

   The Subscriber hereby authorizes United Mortgage Trust and its affiliates
   to act on any instructions believed to be genuine for any service
   authorized on this Subscription Agreement and agrees that they will not be
   liable for any resulting loss or expense.

   Under penalties of perjury I certify that : (I) the social security or
   taxpayer identification number entered in Section 1 above is correct; and
   (2) unless the following box is checked, I have not been notified by the
   IRS that I am subject to backup withholding, or the IRS has notified me
   that I am no longer subject to backup withholding.

/ /    If you are subject to backup withholding check the box.



- ---------------------------------------                           --------------------------------------
Signature of Owner, Trustee or Custodian                          Date

- ---------------------------------------                           --------------------------------------
Signature of Joint Owner (if any)                                 Date

- ---------------------------------------------------------------------------------------------------------------------------------


- -------------------------------------------------------------------------------------------------------------------------------
8.  Broker/Dealer or Investment Advisor Authorization

The undersigned Dealer/Adviser agrees to all applicable provisions in the 
Subscription Agreement, and guarantees the genuineness of the signature on the 
Subscription Agreement. If the Subscriber does not sign this Agreement, the 
undersigned Dealer/Adviser warrants that this Agreement is completed in 
accordance with the Subscriber's authorization and instructions and agrees 
to indemnify United Mortgage Trust for any loss or liability from acting or 
relying upon such instructions.

- ---------------------------------------                           --------------------------------------
Firm's Name                                                       Representative's/Advisor's Name

- ---------------------------------------                           --------------------------------------
Firm's Address                                                    Authorized Signature
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    
                                     A-4



<PAGE>



- ------------------------------------------------------------------------------
                     INSTRUCTIONS FOR COMPLETION OF FORMS
- ------------------------------------------------------------------------------

   
A completed and signed Subscription Agreement is required for all Investors in
United Mortgage Trust (the "Company"). Please follow the following
instructions when completing the Subscription Agreement.

1.     INVESTOR INFORMATION. Be sure to complete the INVESTOR INFORMATION
       section on the Subscription Agreement by checking the appropriate box
       for the Investor's status and completing all relevant information about
       the Investor in Section 1.

       Make sure to include the Investor's taxpayer identification number
       ("TIN") which is the taxpayer's social security number or employer
       identification number, as the case may be. For most individual
       taxpayers, the TIN is the social security number. For trusts,
       estates, pension trusts, corporations and partnerships, the TIN is
       the employer identification number. See Guidelines for Certification
       of Taxpayer Identification Number on Substitute Form W-9 on page A-9.


       IF AN INVESTOR DOES NOT HAVE A TIN, he should obtain Form SS-5
       Application for a Social Security Number, or Form SS-4 Application for
       an Employer ID Number from his local office of the Social Security
       Administration or the IRS. IF THE INVESTOR HAS APPLIED FOR A TIN and
       has not yet received it, he should write "APPLIED FOR" in Section 1 and
       complete and sign a Substitute Form W-9, certifying under penalties of
       perjury that he is not subject to backup withholding. The Investor
       should also understand that if he does not provide a TIN to the Company
       within 60 days, the Company is required to withhold 31% of all
       reportable payments thereafter until a certified TIN is provided.

       When Shares are being purchased by a retirement plan or other entity,
       you can use the Additional Mailing Address in Section 4 to fill in
       the name and address of the individual other than the registered
       owner who would wish to receive additional copies of Company
       correspondence.

       SECTION 1-E - TAX STATUS. Please indicate if the investor is a "Benefit
       Plan Investor" as defined in Department of Labor Regulation 
       ss.25103-101(f)(2), by checking the appropriate box in Section 1-E.
       A "Benefit Plan Investor" is defined as any employee benefit plan as
       defined in Section 3(3) of ERISA (regardless of whether or not it is
       subject to the provisions of Title I of ERISA), a plan described in
       Section 4975(e)(1) of the Code, and any entity whose underlying assets
       include plan assets by reason of a plan's investment in the entity.
       It should be noted that individual retirement accounts (IRAs) are 
       "Benefit Plan Investors" for this purpose.

       ADDITIONAL DOCUMENTATION REQUIRED FROM INVESTORS THAT ARE ENTITIES. If
       Shares are being purchased by a Corporation, please furnish an
       appropriate corporate resolution authorizing the purchase of the Shares
       and the name and title of the person authorized to sign any documents
       or make any certifications relating to this subscription. If Shares are
       being purchased by a municipality, a credit union (other than a federal
       credit union), a national or state chartered bank, or a pension plan or
       profit sharing plan, please furnish appropriate evidence of the
       authorization of the purchase of the Shares and the name and title of
       the person authorized to sign any document or make any


                                     A-5

<PAGE>


       certifications relating to this subscription. If Shares are being
       purchased by a Trust or a Partnership, please provide a copy of the
       Trust or Partnership Agreement.

2.     ADDRESS. Please be sure to complete the ADDRESS section of the
       Subscription Agreement with the Investor's name, address, city and
       state. The address should be the Investor's primary state of residence.


3.     INVESTMENT INFORMATION. Fill in the number of Shares subscribed for
       (minimum purchase is 250 Shares or $5,000, except for IRA or KEOGH
       accounts whose minimum purchase is 50 Shares or $1,000, and except as
       otherwise noted in the Prospectus under "Who May Invest"). Minimum
       reorder is 50 Shares or $1,000. Purchase of fractional Shares are not
       allowed pursuant to the initial public offering of Shares.

       Please indicate if the investor is investing by check or by wire. All
       checks should be made payable to "Texas Commerce Bank Escrow".


4.     INVESTOR SERVICES.

       ADDITIONAL MAILING ADDRESS. When Shares are being purchased by a Trust,
       Individual Retirement Account (IRA) or Keogh Plan, use this area to
       fill in the name and address of the individual other than the
       registered owner who would wish to receive additional copies of Company
       correspondence.

       DIRECT DEPOSIT ADDRESS. This section should be left blank if the form
       of ownership is an IRA. It should be completed only if the Investor
       wishes distribution checks sent directly to the client brokerage
       account identified in Section 4 or Section 7.

5.     PAYMENT INSTRUCTIONS. Please make the check payable to "Texas Commerce
       Bank Escrow". The check and completed Subscription Agreement are to be
       sent to:

        First Financial United Investments Ltd., L.L.P.
        16801 Greenspoint Park Drive
        Suite 155
        Houston, Texas 77060
        Attention: New Subscription/
                 United Mortgage Trust


===================================================
            NO SUBSCRIPTION AGREEMENT
                WILL BE PROCESSED
           UNLESS IT IS ACCOMPANIED BY
                 PAYMENT IN FULL
===================================================


                                     A-6

<PAGE>


6.     SUBSCRIBER REPRESENTATIONS.

       Each Subscriber must initial an answer to each of the statements set
       forth in Section 6 to provide certain representations to the Company.

       For purposes of subsection 6(iv) of the Subscription Agreement, a
       "resident alien individual" is a non-U.S. citizen who is a "resident"
       of the United States, as defined below). A "resident" is an individual
       who (i) is a lawful permanent resident of the United States at any time
       during the calendar year (such as an individual who holds an immigrant
       visa - a "green card") or (ii) was physically present in the United
       States on (a) at least 31 days during the calendar year, and (b) 183
       days or more in the aggregate during the current year and the two
       preceding calendar years, determined by aggregating the actual presence
       days of the current year, 1/3 of such days of the first preceding year
       and 1/8 of such days of the second preceding year). See Section 7701(b)
       of the Internal Revenue Code for other special rules and elections for
       determining residency.

       An individual investor who is not a citizen of the United States but is
       a resident (as defined above) must furnish the Company with a signed
       copy of IRS Form 1078 verifying that status so as to avoid withholding.

7.     SIGNATURE, AUTHORIZATION AND BACKUP WITHHOLDING CERTIFICATION.

       The Investor must read and sign the authorization and backup
       withholding certification set forth in Section 7.

       The signature of an IRA or other retirement plan trustee is always
       required. The signature of the beneficiary is not necessary. All other
       Investors must sign and date. If ownership is held by joint tenants
       with rights of survivorship, tenants in common, tenants by the entirety
       or community property, then all parties must sign and date.

       BACKUP WITHHOLDING. Under the federal income tax law, payers of
       interest, dividends and certain other payments must withhold 31% of
       such amounts (this is referred to as "backup withholding") if the payee
       fails to furnish the payer with (1) the payee's correct Taxpayer
       Identification Number ("TIN") and (2) a certification under penalties
       of perjury that (a) the payee has supplied an accurate TIN and (b) the
       payee is not subject to backup withholding because the Internal Revenue
       Service ("IRS") has not informed the payee that he is subject to backup
       withholding due to a failure to report all interest and dividends. If
       an investor's TIN and the foregoing certification (contained in Section
       7 of the Subscription Agreement) is not received, backup withholding
       will be applicable to payments of escrow interest and to Distributions.
       False certifications or the provision of an inaccurate TIN can result
       in the imposition of penalties by the IRS or criminal sanctions.
       Certain payees (including corporations, tax exempt entities, such as
       employee benefit plans, and certain foreign individuals and entities)
       are exempt from backup withholding and information reporting
       requirements.

       FOR PAYEES SUBJECT TO BACKUP WITHHOLDING. If the IRS has notified the
       record owner of the account that the record owner is subject to backup
       withholding and the record owner has not received notice from the IRS
       advising that backup withholding has terminated, then the record owner,
       prior to signing the certification, must check the backup


                                     A-7

<PAGE>


       withholding box in Section 7. In such event, backup withholding will
       apply to payments of escrow interest and to Distributions.

       CAUTION: If the Investor checks box for backup withholding, the account
       executive and/or office manager must make sure the Investor has
       properly completed and signed a W- 9 or substitute W-9 and that it is
       on file with the office manager's member firm.

       FOREIGN INVESTOR BACKUP WITHHOLDING. Foreign Investors (as defined
       below) may be exempt from backup withholding and reporting requirements
       if they certify that they are exempt by completing and filing with the
       Company an IRS Form W-8. A Foreign Investor is a (i) nonresident alien
       individual (i.e., a non-U.S. citizen who is not a "resident" of the
       United States, as defined in Instruction 6), (ii) foreign corporation,
       (iii) foreign partnership, (iv) foreign trust, or (v) foreign estate,
       within the meaning of Section 7701 of the United States Internal
       Revenue Code (the "Code"). An investor who is not currently a Foreign
       Investor must notify the Company immediately upon a change in status A
       foreign Investor should check the box on Form W-8 indicating that he is
       an "exempt foreign person" if the Shares of the Company will not be
       held in connection with a trade or business conducted by or planned by,
       the Foreign Investor in the United States that has effectively
       connected gains from a broker or barter exchange or there is a tax
       treaty between the Foreign Investor's country and the United States
       exempting the Foreign Investor's transactions from United States taxes.
       However, a Foreign Investor who is a non-resident alien individual,
       married to a U.S. citizen or resident and who has made an election to
       be treated as a resident under Code Section 6013(g) or (h) is
       considered to be a U.S. resident for back-up withholding purposes and
       may not use Form W-8. Foreign Investors should also delete the
       Substitute Form W-9.

8.     BROKER/DEALER SIGNATURES. This section on this form should be completed
       by the selling broker who should include his full name, representative
       number, branch office address and telephone number.
    

                                     A-8



<PAGE>
   
<TABLE>
<CAPTION>



        GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION NUMBER
                            ON SUBSTITUTE FORM W-9.
<S>                                                           <C>
For this type of account:                                     Give the identification number for:

A.       Individual                                           The individual

B.       Two or more individuals (joint account)              The actual owner of the account or, if
                                                              combined funds, the first individual on the
                                                              account

C.       Custodian account of a minor                         The minor (Uniform Gift to Minors
                                                              Act)

D. (i)   The usual revocable savings trust                    The grantor-trustee, who should be listed
                                                              first  (Grantor is also trustee)

  (ii)   So-called trust account that is not a                The actual owner, who should be listed first
                                                              legal or valid trust under state law

E.       Sole proprietorship                                  The owner, who should be named

F.       A valid trust, estate or pension trust               The legal entity (unless the legal entity itself
                                                              is not designated in the account title) which
                                                              should be listed first

G.       Corporate                                            The corporation

H.       Association, club, religious, charitable,            The organization educational or other tax-
                                                              exempt organization

I.       Partnership                                          The Partnership

J.       Broker or registered nominee                         The broker or nominee

</TABLE>
                                          A-9

<PAGE>

         Until , 1997, (90 days after the date of this Prospectus) all dealers
effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a Prospectus.
This Prospectus does not constitute an offer or solicitation by anyone in any
state or other jurisdiction in which such offer or solicitation is not
authorized or in which the person making such offer is not qualified to do so
or to any person to whom it is unlawful to make such offer or solicitation.


                     125,000 SHARES OF BENEFICIAL INTEREST
                              (Minimum Offering)

                    2,500,000 SHARES OF BENEFICIAL INTEREST
                              (Maximum Offering)



                            UNITED MORTGAGE TRUST,
                    a Maryland Real Estate Investment Trust




                                  PROSPECTUS




                 FIRST FINANCIAL UNITED INVESTMENTS LTD., L.L.P.


   
                             Dated          , 1997

                                ---------------
    

No dealer, salesman or other person has been authorized to give any
information or to make any representations other than those contained in this
Prospectus or in Supplements to this Prospectus, or in literature issued by
the Company, the Advisor or the Selling Group Manager (which shall not be
deemed to be a part of this Prospectus), in connection with the offering
contained herein and if given or made such information or representation must
not be relied upon. The statements in this Prospectus or in any Supplement are
made as of the date hereof or thereof, unless another time is specified, and
neither the delivery of this Prospectus or any Supplement nor any sale made
hereunder shall, under any circumstances, create an implication that there has
been no change in the facts set forth herein since the date hereof or thereof.
However, if any such material adverse changes occur during the period when a
Prospectus is required to be delivered, this Prospectus or any Supplement will
be amended or supplemented accordingly.


<PAGE>

                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 30. Other Expenses of Issuance and Distribution.

         The expenses expected to be incurred in connection with the issuance
and distribution of the securities being registered are as set forth below.
All such expenses, except for the SEC registration and filing fees, are
estimated:
   
<TABLE>
         <S>                                          <C>
         SEC Registration Fee                         $  17,241
         NASD Filing Fee                                  5,500
         Blue Sky Filing Fees and Expenses               13,760
         Legal Fees and Expenses                         75,000
         Accounting Fees and Expenses                     5,000
         Printing and Engraving Fees                     16,000
         Marketing                                       15,000
         Miscellaneous                                   27,499
                                                      ---------
                                    Total             $ 175,000
                                                      =========
</TABLE>
    


Item 31. Sales to Special Parties.

         As part of its compensation for selling the Shares, the Selling Group
Manager will receive, for a purchase price of $.01 per Share, Shares (the "SGM
Shares") equal to 0.5% of all Shares sold (12,500 Shares if all 2,500,000
Shares offered hereunder are sold). The Selling Group Manager may allocate all
or a portion of the SGM Shares to Selected Dealers and registered
representatives of the Selling Group Manager.

Item 32. Recent Sales of Unregistered Securities.

         The Advisor has purchased 10,000 Shares for a purchase price of $20
per Share.

         Since the transaction described above was not considered to have
involved a "public offering" within the meaning of Section 4(2) of the
Securities Act of 1933, as amended, the interests issued were deemed to be
exempt from registration under said Act. The recipient of Shares in the
foregoing transaction represented that such Shares were being acquired for the
purpose of investment and not with a view to the distribution thereof.

Item 33. Indemnification of Directors and Officers.

         Indemnification of the Advisor and of the Trustees of the Company is
provided for in Article XI, Section 2 of the Declaration of Trust (Exhibits 3,
4 to the Prospectus). See also the discussion under "Fiduciary Responsibility
of Trustees" in the Prospectus.

Item 34. Treatment of Proceeds From Stock Being Registered.

         None


                                     II-1


<PAGE>

Item 35.      Financial Statements and Exhibits.

         (a)  Financial Statements:  The following are included in the
              Prospectus:

              Balance Sheet and related Notes thereto of Registrant,
         United Mortgage Trust, at July 18, 1996.

              All other statements and schedules are omitted as
              inapplicable.

         (b)  Exhibits:

No            Description
   
1.1           Form of Selling Group Manager Agreement

1.2           Form of Selected Dealer Agreement

3.1B          * Form of Second Amended and Restated Declaration of Trust
              to be filed with the State of Maryland (this supersedes
              prior Exhibits 3.1 and 3.1A)
    
3.2           Bylaws of the Company

4.1 **        Form of certificate to be issued to represent the Shares

4.2           Instruments defining the rights of security holders
              (See Exhibits 3.1, 3.2 and 4.1)
   
5             Opinion of Berry, Moorman, King and Hudson, P.C.
              as to the legality of the securities being registered

8.1           Opinion of Berry, Moorman, King and Hudson, P.C.
              regarding tax matters.
    
10.1          Form of Escrow Agreement between the Company and
              Texas Commerce Bank National Association

10.2          Advisory Agreement dated August 6, 1996 between the
              Company and Mortgage Trust Advisors, Inc.

10.3          Agreement of Employment dated August 6, 1996 between the
              Company and Christine Griffin

10.4          Note Sale, Recourse and Remarketing Agreement dated
              August 6, 1996 between the Company and South Central
              Mortgage, Inc.
   
10.5          Form of Mortgage Servicing Agreement to be entered into
              between the Company and South Central Mortgage, Inc.
    

                                 II-2


<PAGE>

23.1 *        Consent of Jackson & Rhodes, P.C.
   
23.2          Consent of Berry, Moorman, King & Hudson, P.C. (included
              in Exhibits 5 and 8.1)

24.1          Power of Attorney (included as part of page II-5 of the original
              filing of this Registration Statement)

99            This Exhibit is deleted

[FN]
- ---------
*  Filed as an exhibit with this Amendment No. 2.
    
** To be filed by amendment

Item 36. Undertakings.

         The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being
made, a post-effective amendment to this registration statement;

                  (i) To include any prospectus required by Section 10(a)(3) of
         the Securities Act of 1933;

                  (ii) To reflect in the prospectus any facts or events
         arising after the effective date of the registration statement (or
         the most recent post-effective amendment thereof) which, individually
         or in the aggregate, represent a fundamental change in the
         information set forth in the registration statement;

                  (iii) To include any material information with respect to
         the plan of distribution not previously disclosed in the registration
         statement or any material change to such information in the
         registration statement.

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to
be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

         (3) That all post-effective amendments will comply with the
applicable forms, rules and regulations of the Commission in effect at the
time such post-effective amendments are filed;

         (4) To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

         (5) To send to each investor at least on an annual basis a detailed
statement of any transactions with the Administrator, Advisor or its
Affiliates, and of fees, commissions, compensation and other benefits paid or
accrued to the Advisor or its Affiliates for the fiscal year completed,
showing the amount paid or accrued to each recipient and the services
performed;

         (6) To provide to the investors the financial statements required by
Form 10-K for the first full year of operations of the Company;


                                     II-3


<PAGE>

         (7) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the Registrant, pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission, such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant
will, unless in the opinion of its counsel the matter has been settled by
controlling precedent, submit to court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

         (8) The undersigned Registrant hereby undertakes that: (1) for
purposes of determining any liability under the Securities Act of 1933, the
information omitted from the form of Prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
Prospectus filed by the Registrant; pursuant to Rule 424(b)(1) or (4) or
497(b) under the Securities Act of 1933 shall be deemed to be part of this
Registration Statement as of the time it was declared effective; and (2) for
the purpose of determining any liability under the Securities Act of 1933,
each post-effective amendment that contains a form of Prospectus shall be
deemed to be a new Registration Statement relating to the securities offered
therein and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (9) The Registrant undertakes to file a sticker supplement pursuant
to Rule 424(c) under the Act during the distribution period describing each
material Mortgage Investment (or Mortgage Investments which, in the aggregate,
are material) not identified in the prospectus as such time as there arises a
reasonable probability that such Mortgage Investment(s) will be acquired and
to consolidate all such stickers into a post-effective amendment filed at
least once every three months, with the information contained in such
amendment provided simultaneously to the existing Shareholders. Each sticker
supplement should disclose all compensation and fees received by the Trustee,
the Advisor and their Affiliates in connection with any such acquisition. The
post-effective amendment shall include audited financial statements meeting
the requirements of Rule 3-14 of Regulation S-X only for properties acquired
during the distributed period.

         The Registrant also undertakes to file, after the end of the
distribution period, a current report on Form 8-K containing the financial
statements and any additional information required by Rule 3-14 of Regulation
S-X, to reflect each commitment (i.e., the signing of a binding purchase
agreement) made after the end of the distribution period involving the use of
10% or more (on a cumulative basis) of the net proceeds of the offering and to
provide the information contained in such report to the Shareholders at least
once each quarter after the distribution period of the offering has ended.


                                     II-4


<PAGE>
                                  SIGNATURES
   
         Pursuant to the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form S-11 and has duly caused this
amendment to the Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Richardson, State of
Texas on the 8th day of January, 1997.
    
                                              UNITED MORTGAGE TRUST



                                       By:     /S/ CHRISTINE A. GRIFFIN
                                              -------------------------------
                                              Christine A. Griffin, President

         Pursuant to the requirements of the Securities Act of 1933, this
amended registration statement has been signed by the following persons in the
capacities and on the dates indicated.

     Signatures                       Title                   Date
     ----------                       -----                   ----

Principal Executive Officer:


   
 /S/ CHRISTINE A. GRIFFIN             Trustee, Chairman     January 8, 1997
- --------------------------------      of the Board
Christine A. Griffin                  and President



Principal Financial and
  Accounting Officer:


 /S/ CHRISTINE A. GRIFFIN             Trustee, Chairman     January 8, 1997
                                      of the Board
- --------------------------------
Christine A. Griffin



           *                          Trustee               January 8, 1997
- --------------------------------
Paul R. Guernsey



          *                           Trustee               January 8, 1997
- --------------------------------
Douglas R. Evans


         *                            Trustee               January 8, 1997
- --------------------------------
Richard D. O'Connor, Jr.

* By  /S/ CHRISTINE A. GRIFFIN
- --------------------------------
         Attorney-in-fact
    
                                     II-5



                             UNITED MORTGAGE TRUST



                          SECOND AMENDED AND RESTATED
                      AGREEMENT AND DECLARATION OF TRUST
   
         THIS AMENDED AND RESTATED AGREEMENT AND DECLARATION OF TRUST is
made at Richardson, Texas, this __th day of January, 1997 by Christine Griffin
of Dallas, Texas, Paul R. Guernsey of Arlington, Texas, Douglas R. Evans of
Dallas, Texas, and Richard D. O'Connor, Jr. of Dallas, Texas (such persons and
any successor to such persons and additional persons, so long as they shall
continue in or be admitted to office in accordance with the terms of this
Declaration of Trust, are hereafter together called the "Trustees"), and by
the holders of shares of beneficial interest that are and will be issued
hereunder as hereinafter provided.
    
         The four above named Trustees of United Mortgage Trust (the "Trust")
desire to amend and restate the Declaration of Trust of the Trust that was
filed on July 12, 1996 and subsequently amended and restated on August 15,
1996. This Second Amended and Restated Declaration of Trust was approved by
the four Trustees of the Trust and the Shareholder of the Trust in accordance
with Section 8-501 of the Corporation and Associations Article of the
Annotated Code of the State of Maryland and contains the provisions of the
Declaration of Trust as previously in effect, along with amendments that were
approved by the Trustees and the Shareholder. The principal office of the
Trust is currently located at 1701 N. Greenville, Suite 403, Richardson, Texas
75081 and the name and address of its resident agent is as set forth in
Article I, Section 2 and Article XV.

         WITNESSETH that

                  A. It is hereby expressly declared that there is created a
         real estate investment trust, under the laws of the State of Maryland
         for the purpose of acquiring holding, managing, controlling,
         administering, investing in and disposing of Mortgage Investments.

                  B. The Trust has been formed with the objectives of raising
         capital and utilizing such capital to invest in Mortgage Investments.

                  C. The Trustees desire that such Trust qualify as a "real
         estate investment trust" under the REIT Provisions of the Internal
         Revenue Code.

                  D. The Trustees may hereafter acquire, hold, invest and
         dispose of Trust assets as trustees in the manner provided in this
         Declaration of Trust.

                  E. The beneficial interest in the Trust assets shall be
         divided into one or more classes of transferable shares of beneficial
         interest (the "Shares"), as provided in this Declaration of Trust.

         NOW, THEREFORE, the Trustees are hereby direct that this Agreement
and Declaration of Trust be filed with the Maryland State Department of
Assessments and Taxation and do hereby declare that they will hold all
property of every type and description which they may acquire as such
trustees, together with the proceeds thereof, in trust, to manage, hold and
dispose of the same for the benefit of the holders of record from time to time
of the Shares being issued and to be issued hereunder and in the manner and
subject to the provisions of this Declaration of Trust:



<PAGE>


                     ARTICLE I - NAME, LOCATION AND POWERS

         SECTION 1. NAME. The name of the Trust created by this Declaration of
Trust shall be "UNITED MORTGAGE TRUST" (hereinafter called the "Trust") and so
far as may be practicable the Trustees shall conduct the Trust's activities,
execute all documents and sue or be sued under that name, which name (and the
word "Trust" whenever used in this Declaration of Trust, except where the
context otherwise requires) shall refer to the Trustees in their capacity of
Trustees, and not individually or personally, and shall not refer to the
officers or Shareholders of the Trust or to the agents or employees of the
Trust or of such Trustees. Should the Trustees determine that the use of such
name is not practicable, legal or convenient, they may use such other
designation or they may adopt such other name for the Trust as they deem
proper and the Trust may hold property and conduct its activities under such
designation or name, subject, however, to the limitations contained in the
next succeeding paragraph.

         SECTION 2. LOCATION. The Trust shall maintain an office of record in
Baltimore, Maryland, initially at 11 E. Chase Street, Baltimore, Maryland
21202, care of CSC - Lawyers Incorporating Service Company (the Trust's
resident agent initially), and the Trust may have such other offices or places
of business as the Trustees may from time to time determine as necessary or
expedient.

         SECTION 3. POWERS. The Trust shall have the powers provided to a real
estate investment trust under Section 8-301 of the Corporation and
Associations Article of the Annotated Code of the State of Maryland.

                           ARTICLE II - DEFINITIONS

         SECTION 1. DEFINITIONS. Whenever used in this Declaration of Trust,
unless the context otherwise requires, the terms defined in this Article II
shall have the following respective meanings:

                  (a) Acquired Mortgage. "Acquired Mortgage" shall mean
         existing Mortgages that the Trust acquires on single-family
         residential property.

                  (b) Acquisition Expenses. "Acquisition Expenses" shall mean
         expenses related to the Trust's selection of, and investment in,
         Mortgage Investments, whether or not acquired or made, including but
         not limited to legal fees and expenses, travel and communications
         expenses, costs of appraisals, accounting fees and expenses, title
         insurance and miscellaneous other expenses.

                  (c) Acquisition Fees. "Acquisition Fees" shall mean the
         total of all fees and commissions, however designated, paid by any
         party in connection with the origination or acquisition of Mortgage
         Investments and other Mortgages by the Trust. Included in the
         computation of such fees or commissions shall be any real estate
         commission, selection fee, development fee, nonrecurring management
         fee, or any fee of a similar nature, however designated.

                  (d) Administrator. "Administrator" shall mean the President
         of the Trust, who shall be an officer and employee of the Trust and
         who, subject to the Trustees, shall be in general and active charge
         of the day-to-day operations of the Trust.

                  (e) Advisor. "Advisor" shall mean the person(s) or entity
         retained by the Trustees that will be responsible for using its best
         efforts to seek out and present to the Company, whether through its
         own efforts or those of third parties retained by it, suitable and a
         sufficient number

                                       2

<PAGE>


         of investment opportunities which are consistent with the investment
         policies and objectives of the Trust and consistent with such
         investment programs as the Trustees may adopt from time to time in
         conformity with this Declaration of Trust. Initially, the Advisor
         shall be Mortgage Trust Advisors, Inc. or anyone who succeeds it in
         such capacity.

                  (f) Advisory Agreement. "Advisory Agreement" shall mean the
         agreement between the Trust and the Advisor pursuant to which the
         Advisor will act as the investment advisor of the Trust.

                  (g) Affiliate. "Affiliate" shall mean (i) any Person
         directly or indirectly controlling, controlled by or under common
         control with another Person, (ii) any Person owning or controlling
         10% or more of the outstanding voting securities or beneficial
         interests of such other Person, (iii) any executive officer,
         director, trustee or general partner of such Person and (iv) if such
         other Person is an executive officer, director, trustee or partner of
         another entity, then the entity for which that Person acts in any
         such capacity.

                  (h) Affiliated Programs. "Affiliated Programs" shall mean
         any and all REITs, partnerships or other entities which may in the
         future be formed by the Advisor, a Sponsor or their Affiliates to
         engage in businesses which may be competitive with the Trust and
         which have similar investment objectives as the Trust (or programs
         with dissimilar objectives for which a particular Mortgage Investment
         may nevertheless be suitable). An Affiliated Program may have the
         same management as the Trust.

                  (i) Average Invested Assets. "Average Invested Assets" shall
         mean the average of the aggregate Book Value of the assets of the
         Trust for any period invested, directly or indirectly, in Mortgage
         Investments, before reserves for depreciation or bad debts or other
         similar non-cash reserves computed by taking the average of such
         values at the end of each month during such period.

                  (j) Book Value. "Book Value" shall mean the value of an
         asset or assets of the Trust on the books of the Trust before
         provision for amortization or depreciation, and before deducting any
         indebtedness or other liability in respect thereto, except that no
         asset shall be valued at more than its fair value as determined by
         the Board of Trustees.

                  (k) Code. "Code" shall mean the Internal Revenue Code of
         1986, as amended, or corresponding provisions of subsequent revenue
         laws.
   
                  (l) Competitive Commission. "Competitive Commission" shall
         have the meaning ascribed to such term in Article VII, Section 2.
    
                  (m) Fannie Mae. "Fannie Mae" shall mean the Federal National
         Mortgage Association.

                  (n) FHA. "FHA" shall mean the Federal Housing
         Administration.

                  (o) Final Closing Date. "Final Closing Date" shall mean the
         date of the last closing of Shares sold pursuant to the initial
         public offering of Shares.


                                       3

<PAGE>


                  (p) Freddie Mac. "Freddie Mac" shall mean the Federal Home
         Loan Mortgage Corporation.

                  (q) Ginnie Mae. "Ginnie Mae" shall mean the Government
         National Mortgage Association.

                  (r) Gross Proceeds. "Gross Proceeds" shall mean the total
         proceeds from the sale of Shares during the initial public offering
         period, before deductions for Organization and Offering Expenses and
         without taking into account "volume discounts". For purposes of
         calculating Gross Proceeds, the purchase price of all Shares shall be
         deemed to be $20 per share.

                  (s) HUD. "HUD" shall mean the United States Department of
         Housing and Urban Development.

                  (t) Independent Expert. "Independent Expert" shall mean a
         person with no current or prior business or personal relationship
         with the Advisor or the Trustees and who is engaged, to a substantial
         extent, in the business of rendering opinions regarding the value of
         assets of the type held by the Trust.

                  (u) Independent Trustees. "Independent Trustees" shall mean
         the Trustees who (i) are not affiliated, directly or indirectly, with
         the Advisor, a Sponsor or their Affiliates, whether by ownership of,
         ownership interest in, employment by, any material business or
         professional relationship with, or service as an officer or director
         of the Advisor, a Sponsor or their Affiliates, (ii) do not serve as a
         director or trustee for more than three other REITs organized by a
         Sponsor, or advised by the Advisor and (iii) perform no other
         services for the Trust except as trustees. For this purpose, an
         indirect relationship shall include circumstances in which a member
         of the immediate family of a Trustee has one of the foregoing
         relationships with the Advisor, a Sponsor or the Trust.
   
                  (v) Initial Investment. "Initial Investment" shall mean the
         $200,000 investment in Shares which the Advisor has made pursuant to
         Article VI, Section 5 of this Declaration of Trust.
    
                  (w) IRS. "IRS" shall mean the Internal Revenue Service of
         the United States of America.

                  (x) Mortgage Investments. "Mortgage Investments" shall mean
         the investments of the Trust as described in the Prospectus.

                  (y) Mortgage Prepayments, Sales or Insurance. "Mortgage
         Prepayments, Sales or Insurance" shall mean any Trust transaction
         (other than the receipt of base interest, principal payments when due
         on a Mortgage and the issuance of Shares), including without
         limitation, prepayments, sales, exchanges, foreclosures, or other
         dispositions of Mortgage Investments and other Mortgages held by the
         Trust or the receipt of insurance proceeds or guarantee proceeds with
         respect to any Mortgage, or any other disposition of Trust assets.

                  (z) Mortgages. "Mortgages" shall mean, in a broad sense,
         beneficial interests or participation interests in whole mortgages,
         mortgage certificates, mortgage-backed securities, participation
         certificates backed by either a single mortgage or a pool of
         mortgages or interests in pass-through entities which, under the REIT
         Provisions of the Internal Revenue Code, would

                                       4

<PAGE>

         be considered to be qualifying real estate assets for purposes of the
         Trust's qualification as a REIT (e.g. regular interests in real
         estate mortgage investment conduits ("REMICs")).

                 (aa) Net Assets or Net Asset Value. "Net Assets or Net Asset
         Value" shall mean the Total Assets of the Trust (other than
         intangibles) at cost before deducting depreciation or other non-cash
         reserves less total liabilities of the Trust, calculated at least
         quarterly on a basis consistently applied.
   
                 (bb) Net Income. "Net Income" shall mean, for any period,
         total revenues applicable to such period, less the expenses
         applicable to such period other than additions to allowances or
         reserves for depreciation, amortization or bad debts or other similar
         non-cash reserves; provided, however, that Net Income shall not
         include any gain from the sale or other disposition of the Trust's
         Mortgage Investments or other assets.
    
                 (cc) Organization and Offering Expenses. "Organization and
         Offering Expenses" shall mean those expenses incurred in connection
         with and in preparing the Trust for registration and subsequently
         offering and distributing the Shares to the public, including sales
         commissions paid to broker-dealers in connection with the
         distribution of the Trust's Shares, escrow fees and expenses, and all
         advertising expenses.

                 (dd) Originated Mortgage. "Originated Mortgage" shall mean a
         Mortgage originated by or on behalf of the Trust or by another lender
         and sold to the Trust prior to the time it has been fully funded.

                 (ee) Person. "Person" shall mean and include individuals,
         corporations, limited partnerships, general partnerships, limited
         liability companies, joint stock companies or associations, joint
         ventures, companies, trusts, banks, trust companies, land trust,
         business trusts or other entities and governments and agencies and
         political subdivisions thereof.

                 (ff) Proceeds of Mortgage Prepayments, Sales and Insurance.
         "Proceeds of Mortgage Prepayments, Sales and Insurance" shall mean
         receipts from Mortgage Prepayments, Sales or Insurance less the
         following: (i) the amount paid or to be paid in connection with or as
         an expense of such Mortgage Prepayments, Sales or Insurance; and (ii)
         the amount necessary for the payment of all debts and obligations of
         the Trust including but not limited to fees to the Advisor or
         Affiliates and amounts, if any, required to be paid to, arising from
         or otherwise related to the particular Mortgage Prepayments, Sales or
         Insurance.

                 (gg) Prospectus. "Prospectus" shall mean the final prospectus
         of the Trust in connection with the initial registration of Shares
         filed with the Securities and Exchange Commission on Form S-11, as
         amended.

                 (hh) Real Estate Investment Trust ("REIT") Provisions of the
         Internal Revenue Code. "Real Estate Investment Trust Provisions of
         the Internal Revenue Code" shall mean part II, subchapter M, chapter
         1 of the Code, as now enacted or hereafter amended, or successor
         statutes, other sections of the Code specifically applicable to REITs
         and regulations and rulings promulgated thereunder.

                 (ii) REIT. "REIT" shall mean a corporation or trust which
         qualifies as a real estate investment trust as defined in Sections
         856 to 860 of the Code.

                                       5

<PAGE>



                 (jj) Rollup. "Rollup" shall mean a transaction involving the
         acquisition, merger, conversion or consolidation either directly or
         indirectly of the Trust and the issuance of securities of a Rollup
         Entity. Such term does not include:

                           (i) a transaction involving securities of the Trust
                  that have been for at least 12 months listed on a national
                  securities exchange or traded through the National
                  Association of Securities Dealers Automated Quotation
                  National Market System; or

                          (ii) a transaction involving the conversion to
                  corporate or association form of only the Trust if, as a
                  consequence of the transaction, there will be no significant
                  adverse change in any of the following:

                                    (A)  Shareholders' voting rights;

                                    (B)  the term and existence of the Trust;

                                    (C)  Sponsor or Advisor compensation;

                                    (D)  the Trust's investment objectives.

                 (kk) Rollup Entity. "Rollup Entity" shall mean a
         partnership, real estate investment trust, corporation, limited
         liability company, trust or other entity that would be created or
         would survive after the successful completion of a proposed Rollup
         transaction.

                 (ll) Securities. "Securities" shall mean any instrument
         commonly known as "securities", including stock, shares, voting trust
         certificates, bonds, debentures, notes or other evidences of
         indebtedness, secured or unsecured, convertible, subordinated or
         otherwise, or any certificates of interest, shares or participation,
         or warrants, options or rights to subscribe to, purchase or acquire
         any of the forgoing.

                 (mm) Selling Compensation. "Selling Compensation" shall mean
         compensation payable by the Trust, the Advisor and any affiliates
         thereof to the Selling Group Manager (or any broker-dealer designated
         by the Selling Group Manager) in connection with the initial public
         offering of Shares, as set forth in the Prospectus.

                 (nn) Shareholders. "Shareholders' shall mean holders of the
         Shares.

                 (oo) Shares. "Shares" shall mean shares of beneficial
         interest, par value $.01 per share, of the Trust.

                 (pp) Sponsor. "Sponsor" shall mean any Person directly or
         indirectly instrumental in organizing, wholly or in part, the Trust
         or any Person who will manage or participate in the management of the
         Trust and any Affiliate of any such Person, but does not include (i)
         any person whose only relationship with the Trust is that of an
         independent asset manager and whose only compensation from the Trust
         is as such, and (ii) wholly independent third parties such as
         attorneys, accountants and underwriters whose only compensation from
         the Trust is for professional services.


                                       6

<PAGE>


                 (qq) Total Assets of the Trust. "Total Assets of the Trust"
         shall mean the value of all assets of the Trust as shown on the books
         of the Trust.
   
                 (rr) Total Operating Expenses. "Total Operating Expenses"
         shall mean all operating, general and administrative expenses of the
         Trust as determined by generally accepted accounting principles,
         exclusive of the expenses of raising capital, interest payments,
         taxes, non-cash expenditures (i.e. depreciation, amortization, bad
         debt reserve), Acquisition Fees and other costs related directly to a
         specific Mortgage Investment by the Trust, such as expenses for
         originating, acquiring, servicing or disposing of a Mortgage.
    
                 (ss) Trust. "Trust" shall mean the real estate investment
         trust created pursuant to this Declaration of Trust.

                 (tt) Trustees. "Trustees" shall have the meaning ascribed to
         such term in the heading of this Declaration of Trust and who
         collectively shall constitute the Board of Trustees of the Trust.

                 (uu) Unimproved Real Property. "Unimproved Real Property"
         shall mean property which has the following three characteristics:
         (1) the property was not acquired for the purpose of producing rental
         or other operating income, (2) there is no development or
         construction in process on such land, and (3) no development or
         construction on such land is planned in good faith to commence on
         such land within one year.

                     ARTICLE III - MEETING OF SHAREHOLDERS

         SECTION 1. ANNUAL MEETINGS. Annual meetings of Shareholders in 1997
and each subsequent year for the election of Trustees and for such other
business as may be stated in the notice of the meeting, shall be held at such
convenient location determined by the Trustees and at such time and date not
less than 30 days after delivery of the annual report, but in no event later
than June 30 of each such year as the Board of Trustees, by resolution, shall
determine. If the date of the annual meeting shall fall upon a legal holiday,
the meeting shall be held on the next succeeding business day. At each annual
meeting, the Shareholders entitled to vote shall elect a Board of Trustees and
may transact such other Trust business as shall be stated in the notice of the
meeting.

         SECTION 2. OTHER MEETINGS. Meetings of Shareholders for any purpose
other than the election of Trustees may be held at such time and place, as
shall be stated in the notice of the meeting.

         SECTION 3. VOTING. Each Shareholder entitled to vote in accordance
with the terms and provisions of this Declaration of Trust shall be entitled
to one vote for each Share held by such Shareholder (i) at a meeting, in
person, by written proxy or by a signed writing or consent directing the
manner in which he desires that his vote be cast, which writing must be
received by the Trustees prior to such meeting or (ii) without a meeting, by a
signed writing or consent directing the manner in which he desires his vote to
be cast, which writing must be received by the Trustees prior to the date upon
which the votes of the Shareholders are to be counted. In connection with the
foregoing, no proxy shall be voted after six months from its date unless such
proxy is coupled with an interest sufficient in law to support an irrevocable
power and provides for a longer period and except that the Board of Trustees
may prohibit the holders of Excess Shares (as defined in Article XII Section
1) from voting the Excess Shares. Upon the demand of any Shareholder, the vote
for Trustees and upon any question before a meeting shall be by ballot. All
elections for Trustees shall be decided by plurality vote (at a meeting or
without a

                                       7

<PAGE>


meeting, provided that at least a majority of the outstanding Shares shall
cast a vote in such election). Unless otherwise provided by this Declaration
of Trust, all other questions shall be decided by a majority of the votes cast
at a meeting at which a quorum is present or a majority of outstanding Shares
cast, without a meeting. Notwithstanding the foregoing, none of the Advisor,
the Trustees nor their Affiliates may vote any Shares held by them, or
consent, on matters submitted to the Shareholders regarding:

                  (a) the removal of the Advisor, the Trustees or their
         Affiliates; or

                  (b) any transaction between the Trust and the Advisor, the
         Trustees or their Affiliates.

Shares held by the Advisor, the Trustees and their Affiliates shall not be
included in determining the number of outstanding Shares entitled to vote on
the matters discussed in (a) and (b) above, nor in the Shares actually voted
thereon.

         SECTION 4. INSPECTORS OF ELECTION. The Board of Trustees, in advance
of any Shareholders' meeting or other Shareholder vote, may appoint one or
more inspectors to act at the meeting or any adjournment thereof or in
connection with any other Shareholder vote. If inspectors are not so
appointed, the person presiding at a Shareholders' meeting or the Chairman of
the Board where there is no meeting, may, and on the request of any
Shareholder entitled to vote in connection with a particular question, shall,
appoint two inspectors. In case any person appointed fails to appear or act,
the vacancy may be filled by appointment made by the Board of Trustees in the
case of a meeting in advance of the meeting or at that meeting by the person
presiding thereat or, in the case of a vote without a meeting, in advance of
counting the vote. Each inspector, before entering upon the discharge of his
duties, shall make and sign an oath faithfully to execute the duties of
inspector with strict impartiality and according to the best of his ability.

         The inspectors shall determine the number of Shares outstanding and
the voting power of each, the Shares represented at the meeting, if
applicable, the existence of a quorum, if applicable, and the validity and
effect of proxies, and shall receive votes, ballots or consents, hear and
determine all challenges and questions arising in connection with the right to
vote, count and tabulate all votes, ballots or consents, determine the result,
and do such acts as are proper to conduct the election or vote with fairness
to all Shareholders. On request of the person presiding at the meeting, if
applicable, or any Shareholder entitled to vote thereat or in connection with
a particular solicitation, the inspectors shall make a report in writing of
any challenge, question or matter determined by them and execute a certificate
of any fact found by them. Any report or certificate made by them shall be
prima facie evidence of the facts stated and of the vote as certified by them.

         SECTION 5. ACCESS TO RECORDS. Any Shareholder and any designated
representative thereof shall be permitted access to all records of the Trust
at all reasonable times, and may inspect and copy any of them. Inspection of
the Trust books and records by a state securities administrator shall be
provided upon reasonable notice and during normal business hours. In addition,
with respect to access to the list of Shareholders:

                  (a) An alphabetical list of the names, addresses, and
         business telephone numbers of the Shareholders of the Trust along
         with the number of Shares held by each of them (the "Shareholder
         List") shall be maintained as a part of the books and records of the
         Trust and shall be available for inspection by any Shareholder or the
         Shareholder's designated agent at the home

                                       8

<PAGE>


         office of the Trust at 1701 N. Greenville, Suite 403, Richardson,
         Texas 75081, or such other address as may be designated by the Trust,
         upon the request of the Shareholder;

                  (b) The Shareholder List shall be updated at least quarterly
         to reflect changes in the information contained therein;

                  (c) A copy of the Shareholder List shall be mailed to any
         Shareholder requesting the Shareholder List within ten days of the
         request. The copy of the Shareholder List shall be printed in
         alphabetical order, on white paper and in a readily readable type
         size (in no event smaller than 10 point type). A reasonable charge
         for copy work may be charged by the Trust;

                  (d) The purposes for which a Shareholder may request a copy
         of the Shareholder List include, without limitation, matters relating
         to Shareholders' voting rights under the Declaration of Trust, and
         the exercise of Shareholders' rights under federal proxy laws; and

                  (e) If the Advisor or the officers or Trustees of the Trust
         neglect or refuse to exhibit, produce, or mail a copy of the
         Shareholder List as requested, the Sponsor shall be liable to any
         Shareholder requesting the list for the costs, including attorney's
         fees, incurred by that Shareholder for compelling the production of
         the Shareholder List, and for actual damages suffered by any
         Shareholder by reason of such refusal or neglect. It shall be a
         defense that the actual purpose and reason for the requests for
         inspection or for a copy of the Shareholder List is to secure such
         list of Shareholders or other information for the purpose of selling
         such list or copies thereof, or of using the same for a commercial
         purpose other than in the interest of the applicant as a Shareholder
         relative to the affairs of the Trust. The Trust may require the
         Shareholder requesting the Shareholder List to represent that the
         list is not requested for a commercial purpose unrelated to the
         Shareholder's interest in the Trust. The remedies provided hereunder
         to Shareholders requesting copies of the Shareholder List are in
         addition to, and shall no in any way limit, other remedies available
         to Shareholders under federal law, or the laws of any state.

         Subject to the foregoing, with respect to certain solicitations made
by the Trust, the Trust may, with the consent of the Shareholder, mail
communications on behalf of any Shareholder at his expense who so requests in
writing and is entitled to vote on the same subject matter as the Trust's
solicitation.

         SECTION 6. QUORUM. Except as otherwise required by law or by this
Declaration of Trust, the presence, in person or by proxy, of Shareholders
holding a majority of the outstanding Shares of the Trust entitled to vote,
shall constitute a quorum at all meetings of the Shareholders. In case a
quorum shall not be present at any meeting, a majority in interest of the
Shareholders entitled to vote thereat, present in person or by proxy, shall
have power to adjourn the meeting from time to time, without notice other than
announcement at the meeting, until the requisite amount of Shares entitled to
vote shall be present. At any such adjourned meeting at which the requisite
amount of Shares entitled to vote shall be present, any business may be
transacted which might have been transacted at the meeting as originally
noticed, but only those Shareholders entitled to vote at the meeting as
originally noticed shall be entitled to vote at any adjournment or
adjournments thereof.

         SECTION 7. SPECIAL MEETINGS. Special meetings of the Shareholders may
be called by the Chairman of the Board, by the President, by a majority of the
Trustees or by a majority of the Independent Trustees, and shall be called by
any officer of the Trust upon written request of Shareholders holding in the
aggregate not less than 10% of the outstanding Shares of the Trust entitled to
vote at such

                                       9

<PAGE>


meeting. The call of a special meeting shall state the nature of the business
to be transacted and that no other business shall be considered at such
meeting.

         Upon receipt of a written request either in person or by registered
mail stating the purpose(s) of the meeting requested by Shareholders, the
Trust shall provide all Shareholders, within ten (10) business days after
receipt of said request, written notice (either in person or by mail) of a
meeting and the purpose of such meeting to be held on a date not less than
twenty (20) nor more than sixty (60) days after receipt of said request (or as
soon thereafter as the applicable proxy rules may reasonably be complied with)
for such meeting, at a time and place convenient to the Shareholders.

         The place, date and time of, as well as the record date for
determining the persons entitled to notice of and to vote at, any special
meeting, including any special meeting to be called at the request of the
holders of 10% or more of the Shares outstanding, shall be determined by the
Board of Trustees; provided, however, in the case of a special meeting to be
called at the request of the holders of 10% or more of the Shares outstanding,
if the Board of Trustees declines or fails to make any such determination
within ten business days of such request, then the officer calling such
special meeting shall at the time of such call designate the place, date and
time of such special meeting as well as the record date for determining
persons entitled to notice of and to vote at such meeting.

         SECTION 8. NOTICE OF ANNUAL AND SPECIAL MEETINGS CALLED BY CERTAIN OR
ALL OF THE TRUSTEES AND SOLICITATION OF CONSENT WITHOUT MEETING. Written
notice, stating the place, date and time of the annual meeting or a special
meeting not called at the request of the Shareholders, and the general nature
of the business to be considered in the case of an annual meeting, or the
specific nature of the business to be considered in the case of a special
meeting, shall be given to each Shareholder entitled to vote thereat at his
address as it appears on the records of the Trust not less than twenty (20)
nor more than sixty (60) days before the date of such meeting. In the case of
a Shareholder vote without a meeting, the date for responding to such
solicitation and the counting of the votes in connection therewith must occur
no later than sixty (60) days and no sooner than twenty (20) days after notice
of such requested vote is given.

         SECTION 9. BUSINESS TRANSACTED. No business other than that stated in
the notice shall be transacted at any meeting without the unanimous consent of
all the Shareholders entitled to vote thereat.

                             ARTICLE IV - TRUSTEES

         SECTION 1. NUMBER, TERM AND QUALIFICATIONS. No later than the time
when the Trust first has public Shareholders, the number of Trustees shall be
not less than three nor more than nine, as fixed from time to time by the
Board of Trustees, a majority of whom shall at all times be Independent
Trustees (except that in the event of death, resignation or removal of an
Independent Trustee, the requirement for such majority shall not be applicable
for a period of 60 days). Unless otherwise fixed by the Board of Trustees or
the Shareholders, the number of Trustees constituting the entire board of
Trustees shall be four.

         The following persons shall be the initial Trustees of the Trust to
serve until the first meeting of Shareholders and until their successors are
elected and qualify: Christine Griffin, Paul R. Guernsey, Douglas R. Evans and
Richard D. O'Connor, Jr.


                                      10

<PAGE>


         The Trustees shall be elected at the annual meeting of shareholders.
Each Trustee shall serve a term of one year subject to his successor being
elected and qualified.

         A Trustee shall be an individual at least 21 years of age who is not
under legal disability. A Trustee shall not be required to devote his full
business time and effort to the Trust. A Trustee shall qualify as such when he
has either signed this Declaration of Trust or agreed in writing to be bound
by it. No bond shall be required to secure the performance of a Trustee unless
the Trustees so provide or as required by law.

         A Trustee must have at least three years of relevant experience
demonstrating the knowledge and experience required successfully to acquire
and manage Mortgage Investments. At least one Independent Trustee must have at
least three years of relevant real estate experience.

         Nominations for the election of Trustees may be made by the Board of
Trustees or a committee appointed by the Board of Trustees or by any
Shareholder entitled to vote in the election of Trustees generally. However,
any Shareholder entitled to vote in the election of Trustees generally may
nominate one or more persons for election as Trustees at a meeting only if
written notice of such Shareholders' intent to make such nomination or
nominations has been given, either by personal delivery or by United States
mail, postage prepaid, to the Secretary of the Trust not later than (i) with
respect to an election to be held at an annual meeting of Shareholders, ninety
days prior to the anniversary date of the immediately preceding annual
meeting, and (ii) with respect to an election to be held at a special meeting
of Shareholders for the election of Trustees, the close of business on the
tenth day following the date on which notice of such meeting is first given to
the Shareholders. Each such notice shall set forth: (a) the name and address
of the Shareholder who intends to make the nomination and of the person or
persons to be nominated; (b) a representation that the Shareholder is a holder
of record of Shares of the Trust entitled to vote at such meeting and intends
to appear in person or by proxy at the meeting to nominate the person or
persons specified in the notice; (c) a description of all arrangements or
understandings between the Shareholder and each nominee and any other person
or persons (naming such person or person) pursuant to which the nomination or
nominations are to be made by the Shareholder; (d) such other information
regarding each nominee proposed by such Shareholder as would be required to be
included in a proxy statement filed pursuant to the proxy rules of the
Securities and Exchange Commission, had the nominee been nominated, or
intended to be nominated, by the Board of Trustees; and (e) the consent of
each nominee to serve as a Trustee of the Trust if so elected. The presiding
officer of the meeting may refuse to acknowledge the nomination of any person
not made in compliance with the foregoing procedure.

         SECTION 2. AUTHORITY OF TRUSTEES.

                  (a) General Responsibilities and Authority. Consistent with
         the duties and obligations of, and limitations on, the Trustees as
         set forth herein, and under the laws of the State of Maryland, the
         Trustees are accountable to the Shareholders as fiduciaries and are
         required to perform their duties in good faith and in a manner each
         Trustee believes to be in the best interest of the Trust and its
         Shareholders, with such care, including reasonable inquiry, as a
         prudent person in a like position would use under similar
         circumstances. In addition, the Trustees shall have a fiduciary duty
         to the Shareholders to review the relationship of the Trust with the
         Advisor.

                  The Trustees shall have full, absolute and exclusive power,
         control, management and authority over the Trust's assets and over
         the business and affairs of the Trust to the same extent as if the
         Trustees were the sole owners thereof in their own right. The
         enumeration of any

                                      11

<PAGE>


         specific power or authority herein shall not be construed as limiting
         the aforesaid power or authority or any specific power or authority.
         The Trustees shall have the power to enter into commitments to make
         any investment, purchase or acquisition, or to exercise any power
         authorized by this Declaration of Trust.

                  The Trustees shall establish written policies on investments
         and borrowings and shall monitor the administrative procedures,
         investment operations and performance of the Trust and the Advisor to
         assure that such policies are carried out. Until modified by the
         Trustees, the Trust shall follow the policies on investments and
         borrowings set forth in the Prospectus.

                  (b) Specific Powers and Authorities. Subject only to the
         express limitations contained in this Declaration of Trust and in
         addition to any powers and authorities conferred by this Declaration
         of Trust or which the Trustees may have by virtue of any present or
         future statute or rule of law, the Trustees without any action or
         consent by the Shareholders shall have and may exercise at any time
         and from time to time the following powers and authorities which may
         or may not be exercised by them in their sole judgment and discretion
         in such manner and upon such terms and conditions as they may from
         time to time deem proper:

                           (i) To retain, invest and reinvest the capital or
                  other funds of the Trust in Mortgage Investments and other
                  Mortgages without regard to whether any such Mortgage
                  Investments and other Mortgages may mature before the
                  possible termination of the Trust, and to possess and
                  exercise all the rights, powers and privileges appertaining
                  to the ownership of the Trust assets.
   
                          (ii) For such consideration as they deem proper to
                  invest in, purchase or otherwise acquire for cash or other
                  property and hold for investment Mortgages secured by real
                  property located in the United States, and, in connection
                  with any such investment in Mortgages, acquire (i) the
                  entire or any participating interest in rents, lease
                  payments or other income from or the entire or any
                  participating interest in the profits from, or the entire or
                  any participating interest in the equity or ownership of,
                  real property; and (ii) such investments, either directly
                  or, subject to Article VIII Section 8, through joint
                  ventures, partnerships, or other lawful combinations or
                  associations.
    
                         (iii) To sell, exchange, release, partition,
                  assign, mortgage, pledge, hypothecate, grant security
                  interests in, encumber, negotiate, convey, transfer or
                  otherwise dispose of any and all of the assets of the Trust
                  by deeds, trust deeds, assignments, bills of sale,
                  transfers, leases, mortgages, financing statements, security
                  agreements and other instruments for any of such purposes
                  executed and delivered for and on behalf of the Trust or the
                  Trustees by one or more of the Trustees or by a duly
                  authorized officer, employee, agent or any nominee of the
                  Trust.
   
                          (iv) To, subject to Article IX Section 1 and
                  Article VIII Section 7, issue authorized Shares or other
                  Securities, all without the vote of or other action by the
                  Shareholders, to such Persons for such cash, property or
                  other consideration (including Securities issued or created
                  by, or interests in any Person) at such time or times and on
                  such terms and the Trustees may deem advisable and to
                  purchase or otherwise acquire, hold, cancel, reissue, sell
                  and transfer the Shares or any of such Securities.

    
                                      12

<PAGE>


                           (v) To enter into contracts, obligations, and other
                  agreement for a term extending beyond the term of office of
                  the Trustees and beyond the possible termination of the
                  Trust or for a lesser term.
   
                          (vi) To, subject to Article VIII, Section 9, borrow
                  money and give negotiable or non-negotiable instruments
                  therefor; to enter into other obligations on behalf of the
                  Trust; and to assign, convey, transfer, mortgage,
                  subordinate, pledge, grant security interests in, encumber
                  or hypothecate the assets of the Trust to secure any of the
                  foregoing.
    
                         (vii) To lend money, whether secured or unsecured.

                        (viii) To create reserve funds for any purpose.

                          (ix) To incur and pay out of the Trust assets any
                  charges or expenses, and disburse any funds of the Trust,
                  which charges, expenses or disbursements are, in the opinion
                  of the Trustees, necessary for or incidental to or desirable
                  for, and are incurred in connection with, the carrying out
                  of any of the purposes of the Trust or the conducting of the
                  business of the Trust, including without limitation taxes
                  and other governmental levies, charges and assessments of
                  whatever kind or nature, imposed upon or against the
                  Trustees in connection with the Trust or upon or against the
                  Trust assets or any part thereof, and for any of the
                  purposes herein.

                           (x) To deposit funds or securities held by the
                  Trust in banks, trust companies, savings and loan
                  associations and other depositories, whether or not such
                  deposits will draw interest, the same to be subject to
                  withdrawal on such terms and in such manner and by such
                  Person or Persons (including any one or more Trustees,
                  officers, agents or representatives) as the Trustees may
                  determine.

                          (xi) To possess and exercise all the rights, powers
                  and privileges appertaining to the ownership of all or any
                  interests in, or mortgages or securities issued or created
                  by, any Person, forming part of the assets of the Trust, to
                  the same extent that an individual might, and without
                  limiting the generality of the foregoing, to vote or give
                  any consent, request or notice, or waive any notice, either
                  in person or by proxy or power of attorney, with or without
                  power of substitution, to one or more Persons, which proxies
                  and powers of attorney may be for meetings or action
                  generally or for any particular meeting or action, and may
                  include the exercise of discretionary powers.
   
                         (xii) To enter into joint ventures, general or
                  limited partnerships and any other lawful combinations or
                  associations with independent third parties or, subject to
                  Article VIII, Section 8, with Affiliated Programs.
    
                        (xiii) To elect, appoint, engage or employ such
                  officers for the Trust as the Trustees may determine, who
                  may be removed or discharged at the discretion of the
                  Trustees, such officers to have such powers and duties, and
                  to serve such terms and at such compensation, as may be
                  prescribed by the Trustees; to engage or employ any Persons
                  as agents, representatives, employees, or independent
                  contractors (including, without limitation, mortgage
                  servicers, real estate advisors, investment advisors,
                  transfer agents, registrars, underwriters, accountants,
                  attorneys at law, real estate agents,

                                      13


<PAGE>


                  managers, appraisers, brokers, architects, engineers,
                  construction managers, general contractors or otherwise) in
                  one or more capacities, and to pay compensation from the
                  Trust for services in as many capacities as such Person may
                  be so engaged or employed; and, except as prohibited by law
                  and subject to the supervision of the Trustees, to delegate
                  any of the powers and duties of the Trustees to the Advisor.

                         (xiv) To determine the proper accounting treatment
                  for Trust income, loss and capital.

                          (xv) To determine from time to time the value of
                  all or any part of the Trust assets and of any securities,
                  assets or other consideration to be furnished to or acquired
                  by the Trust, and from time to time to revalue all or any
                  part of the Trust assets in accordance with such appraisals
                  or other information as are, in the Trustees' sole judgment,
                  necessary and/or satisfactory.

                         (xvi) To collect, sue for, and receive all sums of
                  money or other assets coming due to the Trust, and to engage
                  in, intervene in, prosecute, join, defend, compound,
                  compromise, abandon or adjust, by arbitration or otherwise,
                  any actions, suits proceedings, disputes, claims,
                  controversies, demands or other litigation relating to the
                  Trust, the assets of the Trust or the Trust's affairs, to
                  enter into agreements therefor, whether or not any suit is
                  commenced or claim accrued or asserted and, in advance of
                  any controversy, to enter into agreements regarding
                  arbitration, adjudication or settlement thereof.

                        (xvii) To renew, modify, release, compromise,
                  extend, consolidate, or cancel, in whole or in part, any
                  obligation to or of the Trust.

                       (xviii) To purchase and pay for out of the Trust
                  assets insurance contracts and policies insuring the Trust
                  assets against any and all risks and insuring the Trust
                  and/or any or all of the Trustees, the Shareholders,
                  officers, employees, agents, investment advisors or
                  independent contractors of the Trust against any and all
                  claims and liabilities of every nature asserted by any
                  Person arising by reason of any action alleged to have been
                  taken or omitted by the Trust or by any such person as
                  Trustee, Shareholder, officer, employee, agent, investment
                  advisor or independent contractor; provided, however, that
                  the Trustees may purchase and pay for out of Trust assets
                  insurance contracts and policies insuring independent
                  contractors or agents, only if such policies are customarily
                  provided to independent contractors or agents providing the
                  services being rendered in the locality where such services
                  are being rendered; provided, further, that limitations on
                  the acquisition of insurance contracts or policies shall not
                  apply to the Advisor, unless otherwise restricted as set
                  forth in Article XI Section 2(d).

                         (xix) To adopt a fiscal year for the Trust, and
                  from time to time to change such fiscal year.

                          (xx) To adopt and use a seal (but the use of a seal
                  shall not be required for the execution of instruments or
                  obligations of the Trust).

                         (xxi) To increase or decrease the aggregate number
                  of Shares that the Trust has authority to issue.

                                      14


<PAGE>

                        (xxii) To make and alter bylaws to regulate the
                  government of the Trust and the administration of its
                  affairs.

                       (xxiii) To make, perform, and carry out, or cancel
                  and rescind, contracts of every kind for any lawful purpose
                  without limit as to amount, with any Person, firm, trust,
                  association, corporation, municipality, county, parish,
                  state, territory, government or other municipal or
                  governmental subdivisions. The contracts shall be for such
                  duration and upon such terms as the Trustees in their sole
                  discretion shall determine.

                        (xxiv) To renew, modify, extend, consolidate or
                  cancel, in whole or in part, the Trust's dividend
                  reinvestment plan, if adopted, or the Trust's redemption
                  plan, if adopted.

                         (xxv) To acquire real property (or an interest
                  therein) in the event of a Mortgage foreclosure and perform
                  all acts incidental to the ownership of real property
                  including, without limitation, entering into leases for
                  space located therein.

                        (xxvi) To do all other such acts and things as are
                  incident to the foregoing, and to exercise all powers which
                  are necessary or useful to carry on the business of the
                  Trust, to promote any of the purposes for which the Trust is
                  formed, and to carry out the provisions of this Declaration.

                  (c) Additional Powers. The Trustees shall additionally have
         and exercise all the powers conferred by the laws of Maryland upon
         real estate investment trusts formed under such laws, insofar as such
         laws are not in conflict with the provisions of this Declaration of
         Trust.

                  (d) Business Opportunities with Affiliated Programs. The
         Trustees (including the Independent Trustees) shall periodically
         monitor the allocation of Mortgage Investments among the Trust and
         the Affiliated Programs to insure that the allocation method
         described in the Prospectus is being applied fairly to the Trust.

                  (e) Suitable Investment Opportunities. Before any Trustee,
         including any Independent Trustee, may take advantage of an
         investment opportunity that is suitable for the Trust for their own
         account or present or recommend it to others, they shall present such
         investment opportunity to the Trust if (i) such opportunity is within
         the Trust's investment objectives and policies, (ii) such opportunity
         is of a character which could be taken by the Trust, and (iii) the
         Trust has the financial resources to take advantage of such
         opportunity.

                  (f) Ratification of Declaration of Trust. Not later than the
         first issuance of Shares to the public, the Declaration of Trust
         shall be reviewed and ratified by a majority of the Trustees and of
         the Independent Trustees.

         SECTION 3. RESIGNATIONS. Any Trustee or other officer may resign at
any time. Such resignation shall be made in writing, and shall take effect at
the time specified therein, and if no time is specified, at the time of its
receipt by the Chairman of the Board or Secretary. The acceptance of a
resignation shall not be necessary to make it effective.

         SECTION 4. REMOVAL OF TRUSTEES. Any one or more the Trustees may be
removed but only for cause, by action of a majority of the Board of Trustees.
Any or all of the Trustees may be

                                      15


<PAGE>


removed, with or without cause, by the affirmative vote of the holders of a
majority of the outstanding Shares entitled to vote, subject to the provisions
of Article III Section 3 hereof. A special meeting of the Shareholders for the
purpose of removing a Trustee shall be called by an officer of the Trust in
accordance with the provisions of Article III Section 7 hereof.

         SECTION 5. NEWLY CREATED TRUSTEESHIPS AND VACANCIES. Newly created
trusteeships resulting from an increase in the number of Trustees or vacancies
occurring in the Board of Trustees for any reason except the removal of
Trustees by Shareholders may be filled by vote of a majority of the Trustees
then in office, although less than a quorum exists. Vacancies occurring as a
result of the removal of Trustees by Shareholders shall be filled by the
Shareholders. A Trustee elected to fill a vacancy shall be elected to hold
office for the unexpired term of his predecessor. The Independent Trustees
shall nominate replacements for vacancies among the Independent Trustee's
positions. Upon the resignation or removal of any Trustee, or his otherwise
ceasing to be a Trustee, he shall execute and deliver such documents as the
remaining Trustees shall require for the conveyance of any Trust property held
in his name, shall account to the remaining Trustee or Trustees as they
require for all property which he holds as Trustee and shall thereupon be
discharged as Trustee. Upon the incapacity or death of any Trustee, his legal
representative shall perform the acts set forth in the preceding sentence and
the discharge mentioned therein shall run to such legal representative and to
the incapacitated Trustee, or the estate of the deceased Trustee as the case
may be. Notwithstanding anything to the contrary contained in this Article IV,
Section 5, the filling of vacancies or newly created trusteeships on the Board
of Trustees shall be subject to compliance with the requirements of Section 1
of this Article IV.

         SECTION 6. SUCCESSOR AND ADDITIONAL TRUSTEES. The right, title and
interest of the Trustees in and to the assets of the Trust shall also vest in
successor and additional Trustees upon their qualification, and they shall
thereupon have all the rights and obligations of the Trustees hereunder. Such
right, title and interest shall vest in the Trustees whether or not
conveyancing documents have been executed and delivered pursuant to Section 5
of this Article IV or otherwise.

         SECTION 7. ACTIONS BY TRUSTEES. The Trustees may act with or without
a meeting. A quorum for all meetings of the Trustees shall be a majority of
the number of incumbent Trustees, provided that at least a majority of such
number are Independent Trustees. Unless specifically provided otherwise in
this Declaration, any action of the Trustees may be taken at a meeting by vote
of a majority of the Trustees present at such meeting if a quorum is present.
Any action of the Trustees taken without a meeting shall be taken pursuant to
the consent procedures set forth in Section 9 of this Article IV. Any
agreement, deed, mortgage, lease or other instrument or writing executed by
any one or more of the Trustees or by any one or more authorized persons or by
mortgage servicers as agents for the Trust shall be valid and binding upon the
Trustees and upon the Trust when authorized by action of the Trustees.

         SECTION 8. COMPENSATION. Each Independent Trustee shall be entitled
to receive compensation for serving as a Trustee at the rate of $1,000 per
meeting of the Board of Trustees but no more than $4,000 per year, plus
five-year options to purchase 2,500 Shares at a purchase price of $20 per
Share at the end of each year of service up to a maximum of options to
purchase 12,500 shares. Additionally, Independent Trustees shall be reimbursed
for travel expenses and other out-of-pocket disbursements incurred in
connection with attending any meetings. Non-Independent Trustees shall not
receive any compensation from the Trust. Nothing herein contained shall be
construed to preclude any non-Independent Trustee from serving the Trust in
any other capacity as an officer, agent or otherwise, and receiving
compensation therefor. Independent Trustees shall not perform any services for
the Trust except as Trustees.

                                      16


<PAGE>


         SECTION 9. ACTION WITHOUT MEETING. Any action required or permitted
to be taken at any meeting of the Board of Trustees may be taken without a
meeting, provided prior to such action a written consent thereto is signed by
a majority of the Board of Trustees, and provided, further, at least a
majority of the consenting Trustees are Independent Trustees. Any such written
consent shall be filed with the minutes of proceedings of the Trustees.

         SECTION 10. TELEPHONIC MEETING. All or any one or more Trustees may
participate in a meeting of the Trustees or any committee thereof by means of
conference telephone or similar communications equipment by means of which all
participants can hear each other and participation in a meeting pursuant to
such communication shall constitute presence in person at such meeting.

         SECTION 11. EXECUTIVE AND OTHER COMMITTEES. The Trustees may appoint
an executive committee or other committee from among their number consisting
of three or more members, a majority of whom shall be Independent Trustees,
which shall have such powers, duties and obligations as the Trustees may deem
necessary and appropriate, including, without limitation, the power to conduct
the business and affairs of the Trust during periods between meetings of the
Trustees. The Executive and other Committees shall report its activities
periodically to the Trustees.

                             ARTICLE V - OFFICERS

         SECTION 1. OFFICERS. The officers of the Trust shall consist of a
Chairman of the Board, a President, a Treasurer and a Secretary, and shall be
elected by the Board of Trustees and shall hold office until their successors
are elected and qualified. In addition, the Board of Trustees may elect one or
more Vice Presidents and such Assistant Secretaries and Assistant Treasurers
as it may deem proper. None of the officers of the Trust need be Trustees. The
officers shall be elected at the first meeting of the Board of Trustees after
each annual meeting. More than one office may be held by the same person.

         SECTION 2. OTHER OFFICERS AND AGENTS. The Board of Trustees may
appoint such officers and agents as it may deem advisable, who shall hold
their offices for such terms and shall exercise such powers and perform such
duties as shall be determined from time to time by the Board of Trustees.

         SECTION 3. CHAIRMAN OF THE BOARD. The Chairman of the Board of
Trustees shall be the chief executive officer of the Trust and shall preside
at all meetings of the Board of Trustees. She shall have and perform such
other duties as from time to time may be assigned to her by the Board of
Trustees.

         SECTION 4. PRESIDENT. The President shall be the chief operating
officer of the Trust and shall have the general powers and duties of
supervision and management usually vested in the office of President of a
corporation. The President shall also serve as the Administrator of the Trust.
She shall preside at all meetings of the shareholders if present thereat, and
in the absence of the Chairman of the Board, at all meetings of the Board of
Trustees,and shall have general supervision, direction and control of the
business of the Trust. Unless the Board of Trustees shall authorize the
execution thereof in some other manner, she shall execute bonds, mortgages,
and other contracts on behalf of the Trust, and shall cause the seal to be
affixed to any instrument requiring it and when so affixed the seal shall be
attested by the signature of the Secretary or the Treasurer or an Assistant
Secretary or an Assistant Treasurer.


                                      17


<PAGE>


         SECTION 5. VICE PRESIDENT. Each Vice President shall have such powers
and shall perform such duties as shall be assigned to him by the Board of
Trustees.

         SECTION 6. TREASURER. The Treasurer shall have custody of the funds
and Securities of the Trust and shall keep a full and accurate account of
receipts and disbursements in books belonging to the Trust. He shall deposit
all moneys and other valuables in the name and to the credit of the Trust in
such depositories as may be designated by the Board of Trustees.

         The Treasurer shall disburse the funds of the Trust as may be ordered
by the Board of Trustees, the Chairman of the Board or the President, taking
proper vouchers for such disbursements. He shall render to the President or
Board of Trustees at the regular meetings of the Board of Trustees, or
whenever they may request it, an account of all his significant transactions
as Treasurer and of the financial condition of the Trust. If required by the
Board of Trustees, he shall give the Trust a bond, at the Trust's expense, for
the faithful discharge on his duties in such amount and with such surety as
the Board of Trustees shall prescribe.

         SECTION 7. SECRETARY. The Secretary shall give, or cause to be given,
notice of all meetings of Shareholders and Trustees; and all other notices
required by law or by this Declaration of Trust, and in case of his absence or
refusal or neglect to do so, any such notice may be given by any person
thereunto directed by the Chairman of the Board, the President, or by the
Trustees or Shareholders, upon whose requisition the meeting is called as
provided in this Declaration of Trust. He shall record all the proceedings of
the meetings of the Trust and of Trustees in a book to be kept for that
purpose. He shall keep in safe custody the seal of the Trust, and when
authorized by the Board of Trustees, affix the same to any instrument
requiring it, and when so affixed, it shall be attested by his signature or by
the signature of any assistant secretary.

         SECTION 8. ASSISTANT TREASURERS AND ASSISTANT SECRETARIES. Assistant
Treasurer and Assistant Secretaries, if any, shall be elected and shall have
such powers and shall perform such duties as shall be assigned to them,
respectively, by the Board of Trustees.

                             ARTICLE VI - ADVISOR

         SECTION 1. EMPLOYMENT OF ADVISOR. The Board of Trustees is
responsible for the general policies of the Trust and for such general
supervision and management of the business of the Trust as may be necessary to
insure that such business conforms to the provisions of this Declaration of
Trust. However, the Board of Trustees and officers shall not be required
personally to conduct all the business of the Trust and consistent with their
ultimate responsibility as stated above, the Board of Trustees shall have the
power to appoint, employ or contract with any Person (including one or more of
the directors or officers or any corporation, partnership, or trust in which
one or more of the Trustees or officers may be directors, officers,
stockholders, partners or trustees) as the Board of Trustees may deem
necessary or proper for the transaction of the business of the Trust. The
Board of Trustees, upon approval by a majority of the Trustees (including a
majority of the Independent Trustees), shall initially employ Mortgage Trust
Advisors, Inc. (herein referred to as the "Advisor") to (i) develop
underwriting criteria and a model for the Trust's investment portfolio; (ii)
acquire, retain or sell Mortgage Investments; (iii) seek out, present and
recommend investment opportunities consistent with the Trust's investment
policies and objectives, and negotiate on behalf of the Trust with respect to
potential investments or the disposition thereof; (iv) pay the debts and
fulfill the obligations of the Trust, and handle, prosecute and settle any
claims of the Trust, including foreclosing and otherwise enforcing mortgages
and other liens

                                      18

<PAGE>


securing investments; (v) obtain for the Trust such services as may be
required for mortgage brokerage and servicing and other activities relating to
the investment portfolio of the Trust; (vi) evaluate, structure and negotiate
prepayments or sales of Mortgage Investments; (vii) from time to time, or as
requested by the Trustees, make reports to the Trust as to its performance of
the foregoing services and (viii) to supervise other aspects of the business
of the Trust. The Trust may grant or delegate such authority to the Advisor as
the Board of Trustees may in its sole discretion deem necessary or desirable
without regard to whether such authority is normally granted or delegated by
the Board of Trustees, including, without limitation, the power to delegate to
the Advisor the authority (i) to cause the Trust to enter into, or dispose of,
investments not involving Affiliates of the Advisor, a Trustee, the Sponsor or
Affiliates thereof unless expressly permitted by Article VI Section 1 and (ii)
to defer any fees due to it under the Advisory Agreement, without the approval
of the Board of Trustees. The Board of Trustees may, upon approval by a
majority of the Trustees (including a majority of the Independent Trustees),
employ or contract with any other Person to serve as the Advisor, with the
same rights, powers and limitations described herein in substitution of
Mortgage Trust Advisors, Inc.

         The Board of Trustees (subject to the provisions of Sections 2, 3, 4,
and 5 of this Article) shall have the power to determine the terms of any
agreement with, and compensation of, the Advisor or any other person whom they
may employ or with whom they may contract, provided, however, that any
decision to employ or contract with any Trustee or any Person of which a
Trustee is an Affiliate, shall be valid only if made, approved or ratified by
a majority of the Trustees (including a majority of Independent Trustees) not
otherwise interested in such transaction as being fair and reasonable to the
Trust and on terms and conditions not less favorable to the Trust than those
that could be obtained from independent third parties. The Trustees may
exercise broad discretion in allowing the Advisor to administer and regulate
the operations of the Trust, to act as agent for the Trust, to execute
documents on behalf of the Board of Trustees, and to make executive decisions
which conform to the general policies and general principles previously
established by the Board of Trustees.

         SECTION 2. TERM. The Board of Trustees shall not enter into any
Advisory Agreement with the Advisor unless such contract has a term of no more
than one year; except that the original term of the first Advisory Agreement
shall terminate one year from the first closing of Shares sold pursuant to the
initial public offering of Shares. It shall be the duty of the Board of
Trustees to evaluate the performance of the Advisor before entering into or
renewing any Advisory Agreement with the Advisor. The criteria used by the
Board of Trustees in its evaluation of the Advisor shall be reflected in the
minutes of the meeting of Trustees. The Advisory Agreement with the Advisor
shall be terminable (i) without cause by the Advisor or (ii) with or without
cause by a majority of the Independent Trustees, each without penalty, and
each upon 50 days' prior written notice to the non-terminating party. In the
event of the termination of the Advisory Agreement with the Advisor, the
Advisor will cooperate with the Trust and take all reasonable steps requested
to assist the Board of Trustees in making an orderly transition of the
advisory function. The Trustees shall determine that any successor Advisor
possess sufficient qualifications (a) to perform the advisory function for the
Trust and (b) to justify the compensation provided for in its Advisory
Agreement.

         SECTION 3. COMPENSATION. The Independent Trustees shall determine
from time to time but at least annually that the compensation which the Trust
contracts to pay to the Advisor is reasonable in relation to the nature and
quality of the services performed. Each determination made by the Independent
Trustees concerning the reasonableness of the compensation paid to the Advisor
shall be recorded in the minutes of the meeting of Trustees and shall be based
on the factors set forth below and such other factors as the Independent
Trustees deem relevant:

                                      19


<PAGE>


                  (a) the size of the advisory fee in relation to the size,
                      composition and profitability of the portfolio of the
                      Trust;

                  (b) the success of the Advisor in generating opportunities
                      that meet the investment objectives of the Trust;

                  (c  the rates charged to other REITs and to investors other
                      than REITS by advisors performing similar services; and

                  (d) additional revenues realized by the Advisor and its
                      Affiliates through their relationship with the
                      Trust, including loan administration, underwriting
                      or broker commissions, servicing, engineering,
                      inspection and other fees, whether paid by the
                      Trust or by others with whom the Trust does
                      business;

                  (e) the quality and extent of service and advice furnished
                      by the Advisor;

                  (f) the performance of the investment portfolio of the
                      Trust, including income, conservation or
                      appreciation of capital, frequency of problem
                      investment and competence in dealing with distress
                      situations; and

                  (g) the quality of the portfolio of the Trust in
                      relationship to the investments generated by the Advisor
                      for its own account.

         The Independent Trustees shall review the performance of the Advisor
and the compensation paid to it by the Trust to determine that the provisions
of the contract with the Advisor are being carried out.

         In the case of multiple Advisors, incentive fees paid to such
Advisors and Affiliates thereof shall be distributed by a proportional method
reasonably designed to reflect the value added to the Trust's assets by each
respective Advisor or Affiliates.

         The Independent Trustees shall determine from time to time but at
least annually that the total fees and expenses of the Trust are reasonable in
light of the investment experience of the Trust, its Net Asset Value, its Net
Income, and the fees and expenses of other comparable advisors in real estate.
Each such determination shall be recorded in the minutes of the meeting of
Trustees.

         SECTION 4. OTHER ACTIVITIES OF ADVISOR. The Advisor shall not be
required to administer the investment activities of the Trust as its sole and
exclusive function. The Advisor may have other business interests and may
engage in other activities similar or in addition to those relating to the
Trust, including the rendering of services and advice to other Persons
(including REITs) and the management of other investments (including
investments of the Advisor and its Affiliates). The Board of Trustees may
request the Advisor to engage in other activities which complement the Trust's
investments and to provide services requested by the borrowers or prospective
borrowers from the Trust, and the Advisor may receive compensation or
commissions therefor from the Trust or other Persons.

         The Advisor shall seek out and present to the Trust whether through
its own efforts or those of third parties retained by it, investment
opportunities consistent with the investment policies and objectives of the
Trust and such investment policies as the Trustees may adopt from time to
time. Except for the allocation of investment opportunities between the Trust
and the Affiliated Programs as set forth in the

                                      20

<PAGE>


Prospectus, the Advisor shall be obligated to present an investment
opportunity to the Trust if (i) such opportunity is of a character which could
be taken by the Trust, (ii) such opportunity is compatible when the Trust's
investment objectives and policies and (iii) the Trust has the financial
resources to take advantage of such opportunity before the Advisor may take
advantage of such opportunity for its own account or present or recommend it
to others. Subject to the limitations contained in this paragraph, the Advisor
shall be protected in taking for its own account or recommending to others any
such particular investment opportunity.
   
         SECTION 5. INITIAL INVESTMENT BY AFFILIATES OF THE ADVISOR. Prior to
the initial public offering of Shares pursuant to the Prospectus, the Advisor
shall make an Initial Investment of $200,000 in the Trust by acquiring 10,000
Shares. The Advisor shall not withdraw such Initial Investment for a period of
one year following the Final Closing Date and may only sell Shares represented
by this initial investment through the market on which the Shares are formally
traded.
    
             ARTICLE VII - LIMITATIONS ON EXPENSES AND COMMISSIONS
   
         SECTION 1. LIMITATION ON TOTAL OPERATING EXPENSES. The annual Total
Operating Expenses of the Trust may not exceed the greater of: (i) 2% of the
Average Invested Assets of the Trust or (ii) 25% of the Trust's Net Income.
The Independent Trustees have the fiduciary responsibility of limiting the
Trust's annual Total Operating Expenses to amounts that do not exceed the
limitations described above. Within 60 days after the end of any fiscal year
of the Trust for which Total Operating Expenses for the 12 months then ended
exceed 2% of the Average Invested Assets of the Trust or 25% of the Trust's
Net Income, whichever is greater, the Advisor will reimburse the Trust for the
excess amount.

         SECTION 2. LIMITATION ON REAL ESTATE COMMISSIONS. If the Trust
forecloses on a property securing a Mortgage and sells such property, the
Trust may pay real estate brokerage fees which are reasonable, customary and
competitive, taking into consideration the size, type and location of the
property ("Competitive Commission"). The aggregate of all real estate
brokerage commissions paid to all parties with respect to the sale of a
property shall not exceed the lesser of the Competitive Commission or an
amount equal to 6% of the gross sales price of the property. The amount of
such fees payable to the Advisor, a Trustee, a Sponsor or an Affiliate thereof
shall not exceed the lesser of (i) one-half of the Competitive Commission or
(ii) three percent of the gross sales price of a property and, shall be paid
only if such person provides a substantial amount of services in the sales
effort.

         SECTION 3. LIMITATION ON ACQUISITION FEES AND EXPENSES. The total of
Acquisition Fees and Acquisition Expenses shall be reasonable, and shall not
exceed an amount equal to 6% of the purchase price of any Mortgage Investment.
Notwithstanding the above, a majority of the Trustees (including a majority of
the Independent Trustees) not otherwise interested in the transaction may
approve fees in excess of these limits if they determine the transaction to be
commercially competitive, fair and reasonable to the Trust. However,
notwithstanding the foregoing, the Acquisition Fees to be paid to the Advisor
or its Affiliates for sourcing, evaluating, structuring and negotiating the
acquisition terms of Mortgage Investments shall not exceed 3% of the principal
amount of each Mortgage Investment.

                       ARTICLE VIII - INVESTMENT POLICY
    
         SECTION 1. GENERAL STATEMENT OF POLICY. The Trust intends to invest
in Originated Mortgages and Acquired Mortgages which will be secured directly
by first mortgage liens on

                                      21


<PAGE>


residential real estate. The Trust shall have the right to acquire or
originate Mortgages without first obtaining a real property appraisal, unless
a majority of the Independent Trustees determine that such an appraisal is
necessary; if obtained, any real property appraisals will be maintained in the
Trust's books and records for at least five years. The foregoing investments
are intended to be structured to comply with the Real Estate Investment Trust
Provisions of the Code. In addition to the investments referred to above, the
Trust may, in the discretion of the Board of Trustees or the Advisor, make the
investments described in Section 2 below or such other investments that the
Board of Trustees or the Advisor deem in good faith to be consistent with the
Investment objectives and policies of the Trust as set forth in the
Prospectus.

         The Trust may make commitments to make investments consistent with
the foregoing policies. The Trust may also participate in investments with
other unaffiliated investors, including unaffiliated investors having
investment policies similar to those of the Trust, on the same or different
terms. The Advisor may act as advisor to other investors, including investors
who have the same investment policies as the Trust.

         The Independent Trustees shall review the investment policies of the
Trust with sufficient frequency and at least annually to determine that the
policies being followed by the Trust are in the best interests of its
Shareholders. Such determination by the Independent Trustees and the basis
therefor shall be recorded in the minutes of the meeting of Trustees.
   
         The Trust may not enter into transactions with a Sponsor, the
Advisor, a Trustee or an Affiliate thereof, except as otherwise permitted by
Sections 7 and 8 of this Article VIII.
    
         The general purpose of the Trust is to acquire assets and to seek
income which qualifies under the Real Estate Investment Trust ("REIT")
Provisions of the Code. The Board of Trustees shall endeavor to make Mortgage
Investments (including investments yielding "qualified temporary investment
income" within the meaning of Section 856(c)(6)(D) of the Code) in such a
manner as to comply with the requirements of the REIT Provisions of the Code
with respect to the composition of the Trust's investments and the derivation
of its income; provided, however, that for a period of time during which the
portfolio of investments is being developed, the Trust's assets may be
invested in investments which income which does not qualify under the REIT
Provisions of the Code.

         The investment objectives of the Trust are to invest in first lien
Originated Mortgages and existing Acquired Mortgages secured by single family
residential real estate, which investments are expected to:

                  (1) produce net interest income on its mortgage portfolio;
                      and

                  (2) provide monthly Distributions from, among other things,
                      interest on Mortgage Investments.

                  (3) permit the reinvestment of payments of principal on
                      Mortgage Investments, payments of penalties and
                      premiums on Mortgages and the proceeds of Mortgage
                      Prepayments, Sales and Insurance net of expenses
                      received by the Trust.

         SECTION 2. SPECIFIC INVESTMENTS. In addition to the types of
investments described above, the Trust may invest (through a cash management
account maintained at a trust company or otherwise) its assets in investments
such as: (a) securities issued, insured or guaranteed by the United

                                      22

<PAGE>


States government or government agencies, (b) savings accounts, (c)
certificates of deposit, (d) bank money market accounts, (e) bankers'
acceptances or commercial paper rated A-1 or better by Moody's Investors
Service, Inc., (f) money market funds having assets in excess of $50 million,
(g) other short-term highly liquid investments with banks having assets of at
least $50 million, (h) investments which yield "qualified temporary investment
income" within the meaning of Section 856(c)(6)(D) of the Code (i) interim
mortgages having a maturity of less than twelve (12) months that otherwise
meet the Trust's investment criteria and (ii) any combination of the foregoing
investments.

         SECTION 3. REAL PROPERTY. To the extent the Trust invests in real
property, a majority of the Trustees shall determine the consideration paid
for such real property based on the fair market value of the property. If a
majority of the Independent Trustees request, or if the real property is
acquired from the Advisor, a Trustee, the Sponsors, or Affiliates thereof,
such fair market value shall be determined by a qualified independent real
estate appraiser selected by the Independent Trustees.

         SECTION 4. RESERVES. The Trust may retain, as a permanent reserve,
any amounts which the Board of Trustees deems reasonable, in cash and in the
types of investments described above in Section 2 of this Article.
   
         SECTION 5. CHANGES IN INVESTMENT POLICIES AND OBJECTIVES. Subject to
the investment restrictions in Sections 6 and 7 of this Article, any or all
the above described investment objectives and policies may be altered by the
vote of the holders of a majority of the Shares.
    
         SECTION 6. UNINVESTED ASSETS. To the extent that the Trust has assets
not otherwise invested in accordance with Section 1 of this Article, the Board
of Trustees may invest such assets in the types of investments in which the
Trust is permitted to invest pursuant to Section 2 of this Article.

         SECTION 7. RESTRICTIONS. The Board of Trustees shall not:

                  (a) invest in any foreign currency or bullion;

                  (b) invest in commodities or commodities futures contracts
         other than interest rate futures, when used solely for hedging
         purposes;

                  (c) invest in real estate contracts of sale, unless such
         contracts of sale are in recordable form and are appropriately
         recorded in the chain of title and unless such investment is held as
         security for Mortgages made or acquired by the Trust;

                  (d) engage in any short sale;

                  (e) invest in any security in any entity holding investments
         or engaging in activities prohibited by this Declaration of Trust;

                  (f) issue "redeemable equity securities" (as defined in
         Section 2(a)(32) of the Investment Company Act of 1940), "face amount
         certificates of the installment type" as defined in Section 2(a)(15)
         thereof, or "periodic payment plan certificates" as defined in
         Section 2(a)(27) thereof;


                                      23

<PAGE>


                  (g) invest more than 10% of its Total Assets in Unimproved
         Real Property or mortgage loans on Unimproved Real Property;

                  (h) except as set forth in (i) below, issue options or
         warrants to purchase its Shares to any Person unless (i) issued to
         all of its security holders ratably or (ii) as part of a financing
         arrangement.
   
                  (i) issue options or warrants to purchase its Shares to the
         Advisor, a Trustee, a Sponsor or an Affiliate thereof, unless such
         options or warrants: (A) (i) are issued on the same terms as such
         options or warrants are sold to the general public, (ii) do not
         exceed an amount equal to 10% of the outstanding Shares of the Trust
         on the date of grant, and (iii) are issued pursuant to a plan
         approved by the Shareholders, or (B) are described in the Prospectus
         for the initial sale of Shares to the public;
    
                  (j) commingle the Trust funds with those of any other person
         or entity, except that the use of a zero balance or clearing account
         shall not constitute a commingling of trust funds and that funds of
         the Trust and funds of other entities sponsored by a Sponsor or its
         Affiliates may be held in an account or accounts established and
         maintained for the purpose of making computerized disbursements
         and/or short-term investments provided the Trust funds are protected
         from claims of such other entities and creditors of such other
         entities;

                  (k) except for investments permitted by the Prospectus,
         invest in equity securities unless a majority of Trustees, including
         a majority of Independent Trustees, not otherwise interested in such
         transaction approve the transaction as being fair, competitive and
         commercially reasonable;

                  (l) issue its Shares on a deferred payment basis or other
         similar arrangement;

                  (m) issue debt securities to the public;

                  (n) except for the Initial Investment by Affiliates of the
         Advisor under Section 5 of Article VI hereof, issue Shares in a
         private offering, unless (i) the consideration received per Share
         equals or exceeds the Book Value of the Shares issued pursuant to the
         Prospectus, (ii) the Shares are issued pursuant to a dividend
         reinvestment plan, if subsequently adopted by the Trust or (iii) the
         Shares are issued to the Advisor pursuant to the Advisory Agreement
         for services rendered to the Trust;

                  (o) make or invest in any mortgage loans that are
         subordinate to any mortgage or equity interest of the Advisor,
         Sponsor, a Trustee or Affiliates thereof;
   
                  (p) sell property to the Sponsor, the Advisor, a Trustee or
         Affiliate thereof, except as permitted under Article VIII, Section 8;
    
                  (q) the Trust may not invest in interest only strip
         securities, principal only strip securities, CMO residual interest or
         similar securities or securities derivatives that are highly volatile
         or that are highly sensitive to prepayment rates and other market
         factors. The Trust may not purchase CMO securities at a significant
         premium;


                      24

<PAGE>

                  (r) use or apply land for farming, horticulture or similar
         purposes;
   
                  (s) Invest in indebtedness (herein called "junior debt")
         secured by a mortgage on real property which is subordinate to the
         lien of other indebtedness (herein called "senior debt"), except
         where the amount of such junior debt, plus the outstanding amount of
         the senior debt, does not exceed 90% of the appraised value of such
         property, if after giving effect thereto, the value of all such
         investments of the Trust (as shown on the books of the Trust in
         accordance with generally accepted accounting principles after all
         reasonable reserves but before provision for depreciation) would not
         then exceed 25% of the Trust's tangible assets.
    
                  (t) Engage in trading, as compared with investment
         activities; or

                  (u) Engage in underwriting or the agency distribution of
         securities issued by others.

         SECTION 8. TRANSACTIONS BETWEEN THE TRUST AND AFFILIATED PERSONS. The
Trust shall not engage in transactions with any Sponsor, the Advisor, a
Trustee or Affiliates thereof, except to the extent that each such transaction
has, after disclosure of such affiliation, been approved or ratified by the
affirmative vote of a majority of the Independent Trustees, not otherwise
interested in such transaction, who have determined that (a) the transaction
is fair and reasonable to the Trust and its shareholders; (b) the terms of
such transaction are at least as favorable as the terms of any comparable
transactions made on arms length basis and known to the Trustees; and (c) the
total consideration is not in excess of the appraised value of the property
being acquired, if an acquisition is involved. Notwithstanding the foregoing,
the Trustees will not be required to provide prior approval (but will need to
subsequently ratify the transaction) for the purchase of each individual
Mortgage Investment that is purchased from a Sponsor, the Advisor or an
Affiliate thereof, if the Advisor represents that those purchases are made on
terms and conditions that are no less favorable than those that could be
obtained from independent third parties for mortgages with comparable terms,
rates, credit risks and seasoning.

         Payments to the Advisor, the Trustees and their Affiliates for
services rendered in a capacity other than that as the Advisor or Trustees may
only be made upon a determination of a majority of the Independent Trustees,
not otherwise interested in such transaction that: (1) the compensation is not
in excess of their compensation paid for any comparable services; and (2) the
compensation is not greater than the charges for comparable services available
from others who are competent and not affiliated with any of the parties
involved.

         In the absence of fraud, no contract, act or other transaction
between the Trust and any other Person, or in which the Trust is interested,
that is described in this Section 8, shall be invalid, void or voidable even
though (a) one or more of the Trustees or officers are directly or indirectly
interested in, or connected with, or are trustees, partners, directors,
officers or retired officers of such other Person, or (b) one or more of the
Trustees or officers of the Trust, individually or jointly with others,is a
party or are parties to or directly or indirectly interested in, or connected
with, such contract, act or transaction.

         SECTION 9. TRUST'S RIGHT TO BORROW FUNDS. The Trust may not incur
indebtedness unless (i) such indebtedness is not in excess of 50% of the Net
Asset Value of the Trust; (ii) such indebtedness is otherwise necessary to
satisfy the requirement that the Trust distribute at least 95% of the REIT
Taxable Income or is advisable to assure that the Trust maintains its
qualification as a REIT; or (iii) a majority of the Independent Trustees have
determined that it is in the Trust's best interest to incur

                                      25

<PAGE>


such indebtedness. The aggregate borrowings of the Trust, secured and
unsecured, shall be reasonable in relation to the Net Asset Value of the Trust
and shall be reviewed by the Trustees at least quarterly. The maximum amount
of such borrowings in relation to the Net Asset Value of the Trust shall, in
the absence of a satisfactory showing that a higher level of borrowing is
appropriate, not exceed 50%. Any excess in borrowing over such 50% level shall
be approved by a majority of the Independent Trustees and disclosed to
Shareholders in the next quarterly report of the Trust, along with
justification for such excess; provided that, unless at least 80% of the
Trust's tangible assets are comprised of first mortgage loans, in no event may
the Trust incur any indebtedness which would result in an aggregate amount of
indebtedness in excess of 300% of the Net Asset Value of the Trust.

         The Trust shall not borrow funds from the Sponsor, the Advisor, a
Trustee or Affiliate thereof unless a majority of the Trustees, including a
majority of the Independent Trustees, not otherwise interested in such
transaction approve the transaction as being fair and reasonable and no less
favorable to the Trust than loans between unaffiliated lenders and borrowers
under the same circumstances.
   
         SECTION 10. REPORTS. The Trust will mail or deliver, within 120 days
after the end of each fiscal year, to Shareholders as of a record date after
the end of the Trust's fiscal year and to each other Person who becomes a
Shareholder between such record date and the date of mailing or delivery, an
annual report of the affairs of the Trust, including annual financial
statements of the Trust (balance sheet, statement of income or loss, statement
of Shareholders' equity, statement of cash flows and a statement of surplus)
accompanied by a report containing an opinion of independent certified public
accountants. Such information will be prepared on an accrual basis in
accordance with generally accepted accounting principles. The Trust shall also
include in its annual report (i) the ratio of the costs of raising capital
during the period to the capital raised, (ii) the total Operating Expenses as
a percentage of Average Invested Assets and as a percentage of Net Income,
(iii) full disclosure of all material terms, factors and circumstances
describing any and all transactions with the Advisor, a Trustee, a Sponsor or
Affiliates thereof and of fees, commissions, compensation and other benefits
paid or accrued to the Advisor, a Trustee, a Sponsor or Affiliates thereof for
the fiscal year completed, showing the aggregate amount paid or accrued to
each recipient and the services performed for such year (including fees or
charges paid or accrued to the Advisor, a Trustee, the Sponsor or Affiliates
thereof by third parties doing business with the Trust) and (iv) a statement
of distributions to the Shareholders and their sources. The Independent
Trustees shall have the duty to examine and comment in the annual report on
the fairness of any such transactions with the Advisor, a Trustee, the Sponsor
or Affiliates thereof.
    
         Any distribution to Shareholders of income or capital assets of the
Trust will be accompanied by a written statement disclosing the source of the
funds distributed. If, at the time of distribution, this information is not
available, a written explanation of the relevant circumstances will accompany
the distribution and the written statement disclosing the source of the funds
distributed will be sent to the Shareholders not later than 60 days after the
close of the fiscal year in which the distribution was made.

         The Trustees, including the Independent Trustees, shall take
reasonable steps to insure that the requirements of this Section 10 are
satisfied on a timely basis.
   
                   ARTICLE IX - THE SHARES AND SHAREHOLDERS

         SECTION 1. SHARES. The units into which the beneficial interest in
the Trust will be divided shall be designated as Shares, which Shares shall,
except as they may be Excess Shares as described in Article XII hereof, be
Shares of a single class of beneficial interest, each having a par value of
$.01 per

                                      26

<PAGE>


Share. The total number of authorized Shares of the Trust is 100,000,000. The
Trust is authorized to sell and issue as many Shares (including fractional
shares) as the Trustees shall determine in their sole discretion. A majority
of the Trustees,including a majority of the Independent Trustees, are
authorized to determine from time to time the number of such authorized Shares
that will be sold and issued to the public or others. The ownership of Shares
shall be recorded on the books of the Trust as its own transfer agent or of an
outside transfer or similar agent for the Trust. Certificates evidencing the
Shares shall be issued to Shareholders within a reasonable time after a
written request for such certificate is received by the Trust. The Trustees
may make such rules as they consider appropriate for the issuance of Share
certificates, including requiring the Shareholder requesting such issuance to
pay the reasonable expenses incurred in connection therewith, the use of
facsimile signatures, the transfer of Shares and similar matters. The record
books of the Trust as kept by the Trust or any transfer or similar agent shall
be conclusive as to who are the Shareholders and as to the number of Shares of
the Trust held from time to time by each such Shareholder. Except as
prohibited by Article VIII Section 7, the Shares may be issued for such
consideration as the Trustees shall determine, including upon the conversion
of convertible debt, or by way of share dividend or share split in the
discretion of the Trustees. Except as otherwise provided herein, all Shares
shall have equal voting, dividend, distribution, liquidation, redemption and
other rights. Shares reacquired by the Trust may be canceled by action of the
Trustees. All Shares shall be fully paid and non-assessable by or on behalf of
the Trust upon receipt of full consideration for which they have been issued
or without additional consideration if issued by way of share dividend, share
split, or upon the conversion of convertible debt. The Shares shall not
entitle the holder to preference, preemptive, appraisal, conversion, or
exchange rights of any kind.
    
         No certificates for Shares shall be issued in place of any
certificate alleged to have been lost, destroyed or wrongfully taken, except,
if and to the extent required by the Board of Trustees, upon:

                  (i) production of evidence of loss, destruction or wrongful
         taking;

                 (ii) delivery of a bond indemnifying the Trust and its
         agents against any claim that may be made against it or them on
         account of the alleged loss, destruction or wrongful taking of the
         replaced certificate or the issuance of the new certificate;

                (iii) payment of the expenses of the Trust and its agents
         incurred in connection with the issuance of the new certificate; and

                 (iv) compliance with such other reasonable requirements as
         may be imposed.

         SECTION 2. TRANSFERS OF SHARES. Except as otherwise provided herein,
Shares shall be transferable on the records of the Trust upon presentment to
the Trust or a transfer agent for the Trust of such evidence of the payment of
transfer taxes and compliance with other provisions of law as the Trust or
such transfer agent may require.

         SECTION 3. SHAREHOLDERS' DISCLOSURES; REDEMPTION OF SHARES. The
Shareholders shall upon demand disclose to the Trust in writing such
information with respect to direct and indirect ownership of the Shares as the
Board of Trustees deems necessary to comply with the provisions of the Code
and the regulations thereunder or to comply with the requirements of any other
taxing authority,including the provisions relating to qualification of the
Trust as a REIT. If the Board of Trustees shall at any time be of the opinion
that direct or indirect ownership of Shares of the Trust has or may become
concentrated to an extent which would prevent the Trust from qualifying as a
REIT under

                                      27

<PAGE>


the Real Estate Investment Trust Provisions of the Code, and whether or not
any Shares are or may become Excess Shares under Article XII, the Board of
Trustees shall have the power by lot or other means deemed equitable by them
to prevent the transfer of Shares of the Trust and/or call for redemption a
number of such Shares sufficient in the opinion of the Board of Trustees to
maintain or bring the direct or indirect ownership of Shares of the Trust into
conformity with the requirements for REITs. The redemption price shall be (i)
the last reported sale price of the Shares on the last business day prior to
the redemption date on the principal national securities exchange on which the
Shares are listed or admitted to trading, or (ii) if the Shares are not so
listed or admitted to trading, the average of the highest bid and lowest asked
prices on such last business day as reported by the national Quotation Bureau
Incorporated, the NASDAQ National Quotation System or a similar organization
selected by the Trust for such purpose, or (iii) if not determinable as
aforesaid, as determined in good faith by the Board of Trustees. From and
after the date fixed for redemption by the Board of Trustees, the holder of
any Shares so called for redemption shall cease to be entitled to dividends,
distributions, voting rights and other benefits with respect to such Shares,
except for the right to payment of the redemption price fixed as aforesaid.
For the purpose of this Section 3, the term "ownership" of Shares shall be
determined as provided in Section 544 of the Code or any successor provision.

         SECTION 4. RIGHT TO REFUSE TO TRANSFER SHARES. Whenever it is deemed
by them to be reasonably necessary to protect the tax status of the Trust, the
Board of Trustees may require a statement or affidavit from each Shareholder
or proposed transferee of Shares setting forth the number of Shares already
owned by him and any related person specified in the form prescribed by the
Board of Trustees for that purpose. If, in the opinion of the Board of
Trustees, which shall be conclusive, any proposed transfer would jeopardize
the status of the Trust as a REIT under the Real Estate Investment Trust
Provisions of the Internal Revenue Code, whether or not any Shares are or may
become Excess Shares under Article XII, the Trustees may refuse to permit such
transfer. Any attempted transfer for which the Trustees have refused their
permission shall be void and of no effect to transfer any legal or beneficial
interest in the Shares. All contracts for the sale or other transfer of Shares
shall be subject to this provision.

         SECTION 5. LEGAL OWNERSHIP OF ASSETS OF THE TRUST. The legal
ownership of the assets of the Trust and the right to conduct the business of
the Trust are vested exclusively in the Trustees, and the Shareholders shall
have no interest therein other than beneficial interest in the Trust conferred
by their Shares issued hereunder and they shall have no right to compel any
partition, division, dividend, dividend or distribution of the Trust or any of
the assets of the Trust.

         SECTION 6. SHARES DEEMED PERSONAL PROPERTY. The Shares shall be
personal property and shall confer upon the holders thereof only the interest
and rights specifically set forth in this Declaration of Trust. The death,
insolvency or incapacity of a Shareholder shall not dissolve or terminate the
Trust or affect its continuity nor give his legal representative any rights
whatsoever, whether against or in respect of other Shareholders, the Trustees
or the assets of the Trust or otherwise.

         SECTION 7. SHAREHOLDERS RECORD DATE. In order that the Trust may
determine the Shareholders entitled to notice of or to vote at any meeting of
Shareholders or any adjournment thereof, or to express consent to Trust action
in writing without a meeting, or entitled to receive payment of any dividend
or other distribution or allotment of any rights, or entitled to exercise any
rights in respect of any change, conversion or exchange of stock or for the
purpose of any other lawful action, the Board of Trustees may fix, in advance,
a record date, which shall not be more than sixty nor less than ten days
before the date of such meeting or other action. A determination of
Shareholders of record entitled to

                                      28

<PAGE>


notice or to vote at a meeting of Shareholders shall apply to any adjournment
of the meeting; provided, however, that the Board of Trustees may fix a new
record date for the adjourned meeting.

         SECTION 8. DIVIDENDS. Subject to the provisions of this Declaration
of Trust, the Board of Trustees may, out of funds legally available therefor,
declare dividends, including deficiency dividends, if necessary, upon the
Shares of the Trust as and when it deems expedient. Before declaring any
dividends there may be set apart out of any funds of the Trust available for
dividends, such sum or sums as the Board of Trustees, from time to time in its
discretion, deems proper for working capital or as a reserve fund to meet
contingencies or for equalizing dividends or for such other purposes as the
Trustees shall deem conducive to the interests of the Trust. The Board of
Trustees may declare a consent dividend as long as the form of the actual and
consent dividends for the taxable year do not constitute a preferential
distribution.
   
    
                  ARTICLE X - DURATION AND AMENDMENT OF TRUST

         SECTION 1. DURATION OF TRUST. The Trust shall continue without
limitation of time but shall be subject to termination at any time by the vote
or written consent of the holders of a majority of the Shares.

         SECTION 2. AMENDMENT PROCEDURE. This Declaration of Trust may be
amended by a majority of the Trustees, including a majority of the Independent
Trustees, with the approval of the holders of a majority of the holders of a
majority of the outstanding Shares entitled to vote, except that: (i) the
amendment of the provision regarding super-majority Shareholder approval of
certain conversion ("rollup") transactions requires the vote of the holders of
eighty percent (80%) of the outstanding Shares and (ii) any amendment which
would change any rights with respect to any outstanding class of securities of
the Trust, by reducing the amount payable thereon upon liquidation of the
Trust, or by diminishing or eliminating any voting rights pertaining thereto,
requires the vote or written consent of the holders of two-thirds of the
outstanding securities of such class. Notwithstanding the foregoing,
two-thirds of the Trustees, including a majority of the Independent Trustees,
are authorized to alter or repeal any provision of this Declaration of Trust,
without the consent of the Shareholders, (i) to the minimum extent necessary,
based on an opinion of counsel, to comply with the requirements of the
provisions of the Internal Revenue Code applicable to REITs, the regulations
issued thereunder, and any ruling on or interpretation of the Internal Revenue
Code or the regulations thereunder, (ii) to delete or add any provision of
this Declaration of Trust required to be so deleted or added by the staff of
the Securities and Exchange Commission or a state "blue sky" commissioner or
such similar official, which addition or deletion is deemed by such
commissioner or official to be for the benefit or protection of Shareholders,
or (iii) to clarify any ambiguities or correct any inconsistencies.

        ARTICLE XI - EXCULPATION AND INDEMNIFICATION AND OTHER MATTERS

         SECTION 1. LIMITATION OF LIABILITY OF SHAREHOLDERS. Shareholders of
the Trust shall have the fullest limitation on liability permitted under the
laws of the State of Maryland and no Shareholder shall be liable for any of
the obligations of the Trust. Each Shareholder shall be entitled to pro rata
indemnity against all claims and liabilities and related reasonable expenses
from the Trust estate if, contrary to the provision hereof, such Shareholder
shall be held to any such personal liability. All contracts to which the Trust
is a party shall include a provision that the Shareholders shall not be
personally liable on such contract.


                                      29

<PAGE>


         SECTION 2. LIMITATION OF LIABILITY OF TRUSTEES AND OFFICERS. The
Trustees and officers of the Trust shall have the fullest limitation on
liability permitted by the laws of the State of Maryland. No Trustee or
officer shall be liable to the Trust or the Shareholders except as
specifically provided for herein.

         Trustees and officers shall have no liability for breach of the duty
of loyalty, unless such breach of duty results in an improper personal benefit
or was the result of active and deliberate dishonesty and was material to the
cause of action adjudicated in the proceeding. In all situations in which the
limitations of liability contained herein apply, the remedies available to the
Trust or its Shareholders shall be limited to equitable remedies, such as
injunctive relief or recision, and shall not include the right to recover
money damages. The Trustees and the officers shall be liable to the Trust or
the Shareholders only (i) to the extent the Trustee or officer actually
received an improper benefit or profit in money, property or services, in
which case any such liability shall not exceed the amount of the benefit or
profit in money, property or services actually received; or (ii) to the extent
that a judgment or other final adjudication adverse to such Trustee or officer
is entered in a proceeding based on a finding in the proceeding that such
Trustee's or officer's action or failure to act was the result of active and
deliberate dishonesty and was material to the cause of action adjudicated in
the proceeding.

         SECTION 3. INDEMNIFICATION. (a) Subject to any limitations contained
herein, the Trust shall indemnify and hold harmless the Trustees, the
Administrator, the Advisor, and their Affiliates and the employees of each who
are performing services on behalf of the Trust (all of the foregoing being
referred to as "Indemnified Parties" and each being referred to as
"Indemnified Party") against any and all losses, claims, demands, costs,
damages, liabilities, joint and several, expenses of any nature (including
attorneys' fees and disbursements), and other amounts paid and reasonably
incurred by them in connection with or by reason of any act performed or
omitted to be performed by them in connection with the operation or business
of the Trust to the fullest extent allowed by the State of Maryland provided,
that (i) the Trustees, the Administrator, or the Advisor has determined, in
good faith, that the course and conduct which caused the loss or liability was
in the best interests of the Trust, (ii) such liability or loss was not the
result of negligence or misconduct with respect to the affiliated Trustee, the
Administrator, the Advisor and its Affiliates or the result of bad faith,
willful misfeasance, gross negligence or reckless disregard of the Trustee's
duties, and (iii) such indemnification or agreement to hold harmless is
recoverable only out of the assets of the Trust and not from the Shareholders.

         The Trust shall not indemnify the Indemnified Parties for any
liability imposed by judgment, and costs associated therewith, including
attorneys' fees, arising from or out of a violation of state or federal
securities laws. Notwithstanding anything to the contrary in the preceding
paragraph, the Trust may indemnify the Indemnified Parties for settlements and
related expenses of lawsuits alleging securities law violations, and for
expenses incurred in successfully defending such lawsuits, only if: (a) a
court either (i) approves the settlement and finds that indemnification of the
settlement and related costs should be made, or (ii) approves indemnification
of litigation costs if there has been a successful defense, or (b) there has
been a dismissal with prejudice on the merits (without a settlement). Any
person seeking indemnification shall apprise the court of the published
position of the Securities and Exchange Commission with respect to
indemnification for securities law violations, before seeking court approval
for indemnification.

         (b) The indemnification provided by the provisions of this Article XI
shall continue for the period of time of service or for any matter arising out
of the term of service as to an Indemnified Party and shall inure to the
benefit of the heirs, executors and administrators of such a person.

                                      30

<PAGE>



         (c) The Trust shall have the power to purchase and maintain insurance
on behalf of any person who is or was an Indemnified Party who performs
services on behalf of the Trust or is or was serving at the request of the
Trust as a director, trustee or officer of another corporation, partnership,
joint venture, trust or other enterprise in which the Trust has an interest
against any liability asserted against him or it and incurred by him or it in
any such capacity, or arising out of his or its status as such.

         (d) In the event a particular state holds a Shareholder personally
liable for claims against the Trust (such as tort claims, contract claims
where the underlying agreement does not specifically exclude Shareholder
liability, claims for taxes and certain statutory liability), the Shareholder
will, upon payment of any such liability, and in the absence of willful
misconduct on his part, be entitled to reimbursement from the general assets
of the Trust, to the extent such assets are sufficient to satisfy the claim.

         (e) The provision of advances from the Trust to the Indemnified
Parties for legal expenses and other costs incurred as a result of a legal
action is permissible only if the following three conditions are satisfied:

                  (i) the legal action relates to acts or omissions with
         respect to the performance of duties or services by the Indemnified
         Party on behalf of the Trust;

                 (ii) the legal action is initiated by a third party who is
         not a Shareholder or the legal action is initiated by a Shareholder
         acting in his or her capacity as such and a court of competent
         jurisdiction specifically approves such advancement, and

                (iii) the Indemnified Party undertakes to repay the advanced
         funds to the Trust, together with applicable interest thereon, in
         cases in which such Indemnified Party would not be entitled to
         indemnification hereunder.

         SECTION 4. RIGHT OF TRUSTEES AND OFFICERS TO OWN SHARES OR OTHER
PROPERTY AND TO ENGAGE IN OTHER BUSINESS. Except as provided for in this
Declaration of Trust, any Trustee or officer may acquire, own, hold and
dispose of Shares in the Trust, for his individual account, and may exercise
all rights of a shareholder to the same extent and in the same manner as if he
were not a Trustee or officer. Subject to Article IV Section 2(v), any Trustee
or officer may have personal business interests and may engage in personal
business activities, which interests and activities may include the
acquisition, syndication, holding, management, operation or disposition, for
his own account or for the account of others, of interests in Mortgage
Investments or real property or Persons engaged in the real estate business,
even if the same directly compete with the actual business being conducted by
the Trust; provided such interests or activities do not have a material
adverse effect on the business of the Trust. Subject to the provisions of
Article IV Section 8, any Trustee or officer may be interested as trustee,
officer, director, stockholder, partner, member, advisor or employee, or
otherwise have a direct or indirect interest in any Person who may be engaged
to render advice or services to the Trust, and may receive compensation from
such Person as well as compensation as Trustee, officer or otherwise hereunder
and no such activities shall be deemed to conflict with his duties and powers
as Trustee or officer. Notwithstanding anything to the contrary contained in
this Section 3, Independent Trustees shall at all times limit their activities
so that they at all times satisfy the definition of Independent Trustees as
set forth in Article II Section 1 hereof.


                                      31

<PAGE>


                          ARTICLE XII - EXCESS SHARES

         SECTION 1. EXCESS SHARES. (A) If, at any time, a person (as defined
in (C) below only for purposes of this Article XII) shall be or become an
Owner (as defined in (C) below) of Shares of the Trust in excess of 9.8% of
the outstanding Shares entitled to vote (the "Limit"), those Shares of the
Trust most recently acquired by such Person which are in excess of the Limit,
including for this purpose Shares deemed owned through attribution, shall
constitute "Excess Shares". Excess Shares shall have the following
characteristics:

                  (1) holders of Excess Shares shall not be entitled to
         exercise any voting rights with respect to such Excess Shares;

                  (2) Excess Shares shall not be deemed to be outstanding for
         the purpose of determining a quorum at the annual meeting or any
         special meeting of Shareholders or for determining the number of
         outstanding Shares for purposes of determining a "majority of the
         outstanding Shares" in connection with a Shareholders' vote without a
         meeting;

                  (3) any dividends or other distributions with respect to
         Excess Shares which would have been payable in respect of Shares had
         they not constituted "Excess Shares" shall be accumulated by the
         Trust and deposited in a savings account in a bank (which may be the
         Trust's dividend disbursing agent) for the benefit of, and be payable
         to, the holder or holders of such Shares at such time as such Excess
         Shares shall cease to be Excess Shares;

                  (4) Excess Shares shall be deemed to have been offered for
         sale to the Trust or its designee at their fair market value for a
         period of one hundred twenty (120) days from the date of (i) the
         transfer of Shares which made the Shares Excess Shares if the Trust
         has actual knowledge that such transfer creates Excess Shares or (ii)
         if such transfer is not actually known to the Trust, the
         determination by the Trustees in good faith by resolution duly
         adopted that a transfer creating Excess Shares has taken place (the
         "Offer Period"). Fair market value shall be determined as of the date
         of (i) or (ii) above, and shall be the price as determined in good
         faith by the Trustees, provided, however, (y) if the Shares are
         listed on a national stock exchange, the fair market value shall be
         the closing price on that national stock exchange, or, (z) if the
         Shares are not listed on a national stock exchange but publicly
         quoted on the National Quotation Bureau Incorporated's "pink sheets"
         or the NASDAQ National Quotation System, then the fair market value
         shall be the closing bid price on the applicable system.

         The Trust may accept the deemed offer for Excess Shares by mailing by
registered or certified mail (return receipt requested) a written notice to
the record holder of Excess Shares at the address appearing on the Trust's
stock transfer records stating the Trust's acceptance of the offer within the
Offer Period. Payment for Excess Shares shall be made by the Trust by check,
subject to collection, within 30 days after acknowledgement of receipt of the
above described notice. After notice has been sent, Excess Shares shall have
no further rights beyond the right to receive payment pursuant to this
paragraph.

         (B) Each Person who becomes the Owner of Excess Shares is obliged
immediately to give or cause to be given written notice thereof to the Trust
and to give to the Trust such other information as the Trust may reasonably
require of such person (1) with respect to identifying all Owners and amount
of ownership of its outstanding Shares held directly or by distribution by
such Person, and (2) such other information as may be necessary to determine
the Trust's status under the Code.

                                      32


<PAGE>


         (C) For the purpose of determination to be made under this Article,

                  (a) A Person shall be considered to "Own", be the "Owner" or
         have "Ownership" of Shares if he is treated as owner of such Shares
         for purposes of part 11, subchapter M of the Code, including the
         attribution of ownership provisions of Sections 542 and 544 of the
         Code, or if such Person would have beneficial ownership of such
         Shares as defined under Rule 13d-3 of the Securities Exchange Act of
         1934, as amended (the "Act") (all as in effect on the date of the
         formation of the Trust);

                  (b) "Person" includes an individual, corporation,
         partnership, estate, trust, association, joint stock company or other
         entity and also includes a group as that term is used for purposes of
         Section 13(d)(3) of the Act (as in effect on the date of the
         formation of the Trust); and

                  (c) In the case of an ambiguity in the application of any of
         the provisions of (a) and (b) above, the Trustees shall have the
         power to determine for the purposes of this Article XII on the basis
         of information known to them (i) whether any Person Owns Shares, (ii)
         whether any two or more individuals, corporations, partnership,
         estates, trusts, associations or joint stock companies or other
         entities constitute a Person, and (iii) whether any of the entities
         of (ii) above constitute a group.

         (D) If any provision of this Article XII or any application of any
such provision is determined to be invalid by any federal or state court
having jurisdiction over the issues, the validity of the remaining provisions
shall not be affected.
   
         (E) Nothing contained in this Article XII shall limit the authority
of the Trustees to take such other action as they deem necessary or advisable
to protect the Trust and the interests of its Shareholders by preservation of
the Trust's status as a REIT under the Code, including, without limitation,
those provided in Sections 3 and 4 of Article IX.
    
         (F) All references in this Declaration of Trust to the vote of Shares
shall be deemed to include all Shares other than Excess Shares.
   
         (G) Excess Shares shall be deemed to be of a class separate from the
class of Shares of beneficial interest provided in Article IX Section 1
hereof, and upon any such Share of beneficial interest becoming an Excess
Share, it shall be deemed to have been automatically converted into a Share of
such class of Excess Shares; and upon a share ceasing to be held by a person
in whose hands it is no longer deemed to be an Excess Share, such share shall
be deemed to have been automatically converted into a share of class of Shares
of beneficial interest described in Article IX Section 1 hereof.
    
                    ARTICLE XIII - CONVERSION TRANSACTIONS

         SECTION 1. APPROVAL OF CONVERSION TRANSACTIONS. Notwithstanding any
provision to the contrary in this Declaration of Trust, and subject to the
restrictions on Rollups described in Article XIV Section 3 below, the approval
of the holders of eighty percent (80%) of the Shares and the unanimous
approval of the Independent Trustees shall be required for any exchange offer,
merger, consolidation or similar transaction involving the Trust in which the
Shareholders receive securities in a surviving entity having a different
duration, materially different investment objectives and policies, or

                                      33

<PAGE>


a management compensation structure that is anticipated to provide
significantly greater management compensation, from that described in the
Prospectus, except for any such transaction affected because of changes in
applicable law, or to preserve tax advantages for a majority in interest of
the Shareholders.

                             ARTICLE XIV - ROLLUPS

         SECTION 1. APPRAISALS. An appraisal of all the Trust's assets shall
be obtained from a competent Independent Expert in connection with a proposed
Rollup.

         If the appraisal will be included in a prospectus used to offer the
securities of a Rollup Entity, the appraisal shall be filed with the
Securities and Exchange Commission and the states as an exhibit to the
registration statement for the offering of the Rollup Entity's Shares. The
issuer of the Rollup Entity's Shares shall be subject to liability for
violation of Section 11 of the Securities Act of 1933 and comparable
provisions under state laws for any material misrepresentations or material
omissions in the appraisal.

         The Trust's assets shall be appraised on a consistent basis. The
appraisal shall:

                  (a) be based on an evaluation of all relevant information;

                  (b) indicate the value of the Trust's assets as of a date
         immediately prior to the announcement of the proposed rollup, and

                  (c) assume an orderly liquidation of the Trust's assets over
         a 12 month period.

         The terms of the engagement of the Independent Expert shall clearly
state that the engagement is for the benefit of the Trust and its
Shareholders. A summary of the appraisal shall be included in a report to the
Shareholders in connection with the proposed Rollup.

         SECTION 2. SHAREHOLDER OPTIONS. The person sponsoring the Rollup
shall offer to Shareholders who vote "no" on the proposed Rollup the choice
of:

                  (a) accepting the securities of the Rollup Entity offered in
         the proposed Rollup; or

                  (b) one of the following choices:

                           (i)  remaining as Shareholders of the Trust and
                  preserving their interests therein on the same terms and
                  conditions as existed previously; or

                          (ii)  receiving cash in an amount equal to the
                  Shareholders' pro rata share of the appraised value of the
                  net assets of the Trust.

         SECTION 3. RESTRICTIONS. The Trust shall not participate in any
proposed Rollup which would:

                  (a) result in the Shareholders having voting rights that are
         less than those provided in this Declaration of Trust;


                                      34

<PAGE>

   
                  (b) result in Shareholders having rights to receive reports
         that are less than those provided in Article VIII Section 10 hereof;
    
                  (c) include provisions which would operate to materially
         impede or frustrate the accumulation of shares by any purchaser of
         the securities of the Rollup Entity (except to the minimum extent
         necessary to preserve the tax status of the Rollup Entity);

                  (d) limit the ability of an investor to exercise the voting
         rights of its securities in the Rollup Entity on the basis of the
         number of the Trust's Shares held by that investor;

                  (e) result in investors in the Rollup Entity having rights
         of access to the records of the Rollup Entity that are less than
         those provided in Article III Section 5 hereof; or

                  (f) place the cost of the transaction on the Trust if the
         Rollup is not approved by the Shareholders; provided, however, that
         nothing shall be construed to prevent participation in any proposed
         Rollup which would result in Shareholders having rights and
         restrictions comparable to those contained herein.

                         ARTICLE XV - STATUTORY AGENT

         SECTION 1. STATUTORY AGENT. At all times that Trust shall have a
resident agent in Maryland which may be a natural person or a business entity
doing business in Maryland. Until otherwise designated by the Trustees, the
statutory resident agent shall be CSC - Lawyers Incorporating Service Company.

                   ARTICLE XVI - ELECTION TO BE GOVERNED BY
                        SPECIAL VOTING REQUIREMENT LAW

         SECTION 1. ELECTION. The Trust elects to be governed by the special
voting requirement of the Maryland Corporations and Associations Article of
the Annotated Code of Maryland.
   
                         ARTICLE XVII - MISCELLANEOUS

         SECTION 1. SEAL. The Trust seal, if adopted by the Trustees, shall be
circular in form and shall contain the name of the Trust, the year of its
creation and the words "MARYLAND REAL ESTATE INVESTMENT TRUST" or such other
words to such effect. Said seal may be used by causing it or a facsimile
thereof to be impressed or affixed or otherwise produced.

         SECTION 2. FISCAL YEAR. The fiscal year of the Trust shall be
determined by resolution of the Board of Trustees.

         SECTION 3. CHECKS. All checks, drafts or other orders for the payment
of money, notes or other evidences of indebtedness issued in the name of the
Trust shall be signed by such officer or officers, or agent or agents of the
Trust, and in such manner, as shall be determined from time to time by
resolution of the Board of Trustees.

         SECTION 4. NOTICE AND WAIVER OF NOTICE. Whenever any notice is
required by this Declaration of Trust to be given, except as otherwise set
forth herein, personal notice is not meant unless

                                      35

<PAGE>


expressly stated, and any notice so required shall be deemed to be sufficient
if given by depositing the same in the United States mail, postage prepaid,
addressed to the person entitled thereto at his address as it appears on the
records of the Trust, and such notice shall be deemed to have been given on
the day of such mailing. Shareholders not entitled to vote shall not be
entitled to receive notice of any meetings or solicitation of Shareholder
consent without a meeting except as otherwise provided by statute.

         Whenever any notice is required to be given under the provisions of
any law, or under the provisions of this Declaration of Trust, a waiver
thereon in writing signed by the person or persons entitled to said notice,
whether before or after the time stated therein, shall be deemed proper
notice.

         SECTION 5. SUCCESSORS IN INTEREST. This Declaration of Trust shall be
binding upon and inure to the benefit of the undersigned Trustees and their
successors, assigns, heirs, distributees and legal representatives, and every
Shareholder and his successors, assigns, heirs, distributees and legal
representatives.

         SECTION 6. INSPECTION OF RECORDS. Inspection of books and records
shall be permitted to the same extent as permitted under law applicable to
shareholders of a corporation organized in the State of Maryland, unless
broader inspection rights have been granted to the Shareholders in Article
III, Section 5, in which event the Shareholders shall be entitled to such
broader inspection rights.

         SECTION 7. SEVERABILITY. If any provision of this Declaration of
Trust shall be held invalid or unenforceable in any jurisdiction, such
invalidity or unenforceability shall attach only to such jurisdiction and
shall not in any manner affect or render invalid or unenforceable such
provision in any other jurisdiction or any other provision of this Declaration
of Trust in any jurisdiction.

         SECTION 8. APPLICABLE LAW. This Declaration has been
executed,acknowledged and delivered by the Trustees with reference to the
statutes and laws of the State of Maryland, and the rights of all parties and
the construction and effect of any provision hereof shall e subject to and
construed according to the statutes and laws of said State of Maryland.
    


                                      36

<PAGE>

         IN WITNESS WHEREOF, the undersigned Trustees of UNITED MORTGAGE
TRUST, have signed this Declaration of Trust as Trustees as of the date first
above written.



                                            ---------------------------------
                                            Christine A. Griffin



                                            ---------------------------------
                                            Paul R. Guernsey



                                            ---------------------------------
                                            Douglas R. Evans



                                             ---------------------------------
                                           Richard D. O'Connor, Jr.


                                      37



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission