UNITED MORTGAGE TRUST
10KSB, 1998-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: UMB FINANCIAL CORP, 10-K, 1998-03-27
Next: NATIONAL COMMERCE BANCORPORATION, 10-K, 1998-03-27



                    Washington, D.C. 20549 
 
                        FORM 10-KSB 
 
[X]	Annual Report Pursuant to Section 13 or 15(d) of the  
Securities Exchange Act of 1934 (fee required) for the Fiscal Year  
Ended December 31, 1997. 
 
[ ]	Transition Report Pursuant to Section 13 or 15(d) of the  
Securities Exchange Act of 1934 for the Transition Period from  
____________ to _____________. 
	 
         Commission File Number 333-10109 
 
                  UNITED MORTGAGE TRUST 
      (Name of small business issuer in its charter) 
	 
        MARYLAND                      75-6496585 
(State or other jurisdiction of   (I.R.S. Employer  
incorporation or organization)   Identification Number) 
 
1701 N. Greenville, Suite 403, Richardson, Texas 75081 
(Address of principal executive offices) (Zip Code) 
 
Issuer's telephone number, including area code: 
                (972) 705-9805 
 
Securities registered pursuant to Section 12(b) of the Act: 
    Title of Each Class    Exchange on which Registered            
None 
 
Securities registered pursuant to Section 12(g) of the Act: 
None 
 
     Check whether the Registrant (1) filed all reports required to  
be filed by Section 13 or 15(d) of the Securities Exchange Act of  
1934 during the preceding 12 months (or for such shorter period  
that the registrant was required to file such reports); and (2) has  
been subject to such filing requirements for the past 90 days. 
 
    YES     X              NO          
 
     Check if no disclosure of delinquent filers in response to  
Item 405 of Regulation S-B is contained herein, and will not be  
contained, to the best of the Registrant's knowledge, in definitive  
proxy or information statements incorporated by reference in Part  
III of this Form 10-KSB or any amendment to this Form 10-KSB [X] 
 
     The Registrant's revenues for the year ended December 31, 1997  
were $199,600. 
 
As of March 27, 1998, 327,694 shares of the Registrant's Common  
Stock were outstanding.  However, there is currently no trading  
market for the Shares. 
 
              DOCUMENTS INCORPORATED BY REFERENCE 
                             None 
 
Transitional Small Business Disclosure Format Yes [ ] No [X]  
 
 
TABLE OF CONTENTS 
 
                                          Page 
PART I 
 
Item 1. Description of Business............ 
 
Item 2. Description of Property............ 
 
Item 3. Legal Proceedings.................. 
 
Item 4. Submission of Matters to a Vote  
        of Security Holders................ 
 
PART II 
 
Item 5. Market for Common Equity and  
        Related Stockholder Matters........ 
 
Item 6. Management's Discussion and  
        Analysis or Plan of Operations...... 
 
Item 7.	Financial Statements............... 
 
Item 8. Changes in and Disagreements  
        with Accountants on Accounting  
        and Financial Disclosure........... 
 
PART III 
 
Item 9. Directors, Executive Officers,  
        Promoters and Control Persons;  
        Compliance With Section 16(a) of  
        the Exchange Act.................... 
 
Item 10. Executive Compensation............ 
 
Item 11. Security Ownership of Certain  
         Beneficial Owners and Management... 
 
Item 12. Certain Relationships and  
         Related Transactions............... 
 
Item 13. Exhibits and Reports on  
         Form 8-K........................... 
 
 
PART I 
 
ITEM 1.	DESCRIPTION OF BUSINESS. 
 
GENERAL 
 
    United Mortgage Trust (the "Company") is a Maryland real estate  
investment trust formed on July 12, 1996 which operates as a real  
estate investment trust (a "REIT") under the Internal Revenue Code  
of 1986, as amended (the "Code"). The Company had the initial  
closing of the sale of shares of its initial public offering on  
August 8, 1997.  The principal executive offices of the Company are  
located at 1701 N. Greenville, Suite 403, Richardson, Texas 75081,  
telephone number (972) 705-9805. 
  
     Statements in this report regarding the Company's business  
which are not historical facts are "forward-looking  
statements" as contemplated in the Private Securities  
Litigation Reform Act of 1995. Such statements should be read  
in light of the risks and uncertainties attendant to the  
business of the Company, including, without limitation,  
increased risks of default on loans made to borrowers who do  
not satisfy the underwriting requirements for traditional  
mortgage financing, various conflicts of interest arising out  
of the Company's relationship with its officers, the Advisor  
and their Affiliates, including the payment of fees, the  
purchase of mortgages from an Affiliate and other related  
party transactions, limited diversity in the Company's  
portfolio of Mortgage Investments, risk of decrease in net  
interest income due to interest rate fluctuations, prepayment  
risks of Mortgage Investments, risk of loss due to default on  
Mortgage Investments and risk of failure to maintain REIT  
status and being subject to tax as a regular corporation. For  
a description of these and other risks associated with the  
business of the Company, see "Risk Factors" commencing on page  
__.  
 
     Reference is made to the Glossary commencing on page __ of  
this report for definitions of capitalized terms used in the  
following description of the Company's business and elsewhere in  
this report.  
 
     The Company invests exclusively in first lien, fixed rate  
mortgages secured by single family residential property throughout  
the United States.  Such loans will be originated by others to the  
Company's specifications or to specifications approved by the  
Company.  Most, if not all, of such loans are not insured or  
guaranteed by a federally owned or guaranteed mortgage agency and  
will be made to borrowers who do not satisfy the income ratios,  
credit record criteria, loan-to-value ratios, employment history  
and liquidity requirements of traditional mortgage financing. 
 
     The Company produces net interest income on its mortgage  
portfolio while maintaining strict cost controls in order to  
generate net income for monthly distribution to its shareholders.  
The Company operates in a manner that will permit it to qualify as  
a REIT for federal income tax purposes.  As a result of REIT  
status, the Company would be permitted to deduct dividend  
distributions it pays to its shareholders, thereby effectively  
eliminating the "double taxation" that generally results when a  
corporation earns income and distributes that income to  
stockholders in the form of dividends.  
 
     The Company is self-administered with the Company's President  
acting as Administrator.  The Administrator manages the day-to-day  
operations of the Company, subject to the supervision of the  
Company's Board of Trustees.  The Advisor to the Company is  
Mortgage Trust Advisors, Inc. (the "Advisor".)  The Advisor has  
been retained to use its best efforts to seek out and present to  
the Company, whether through its own efforts or those of third  
parties retained by it, suitable and a sufficient number of  
investment opportunities which are consistent with the investment  
policies and objectives of the Company and consistent with such  
investment programs as the Trustees may adopt from time to time in  
conformity with the Company's Declaration of Trust.  
 
     The Company intends to acquire its Mortgage Investments from  
several sources, including South Central Mortgage, Inc. ("SCMI"),  
an Affiliate of the Advisor.  The amount of Mortgage Investments to  
be acquired from SCMI cannot be determined at this time and will  
depend upon the Mortgage Investments that are available from SCMI  
or other sources at the time the Company has funds to invest.  At  
this time, SCMI is the only Affiliate that is expected to sell any  
Mortgage Investment to the Company.  SCMI is a Texas corporation  
that is in the business of purchasing, selling and servicing  
mortgages.  All Mortgage Investments purchased from SCMI or other  
Affiliates of the Advisor have been and will be at prices no higher  
than those that would be paid to unaffiliated third parties for  
mortgages with comparable terms, rates, credit risks and seasoning. 
 
     The Company utilizes the services of SCMI and nonaffiliated  
third parties to service the Mortgages acquired by the Company.   
The servicing of the Mortgages includes the collection of monthly  
payments from the borrower, the distribution of all principal and  
interest to the Company, the payment of all real estate taxes and  
insurance to be paid out of escrow, regular distribution of  
information regarding the application of all funds received and  
enforcement of collection for all delinquent accounts, including  
foreclosure of such account when and as necessary. 
 
PROCEEDS FROM PUBLIC OFFERING OF SHARES 
 
     On March 5, 1997, the Company commenced a public offering of   
a maximum of  2,500,000 Shares of Beneficial Interest, par value  
$.01 per share (the "Shares").  The public offering is continuing  
with the Shares being distributed on a "best efforts" basis by  
First Financial United Investments Ltd., L.L.P. (the "Selling Group  
Manager") and other broker-dealer firms that are members of the  
National Association of Securities Dealers, Inc. ("NASD") and  
selected by the Selling Group Manager. 
 
     Pursuant to the prospectus for that public offering, the  
subscription payments by investors were held in an escrow account  
at Texas Commerce Bank National Association (the "Escrow Agent" and  
now known as  Chase Bank) until the sale of at least 125,000 Shares  
to a minimum of 100 investors independent of the Company and of  
each other.  On August 8, 1997, those requirements were satisfied  
and the Company closed the initial sale of 126,863 Shares. After  
the first closing in August, 1997, additional closings have  
occurred on the first day of each subsequent month and will  
continue on a monthly (or more frequent) basis in the future until  
the termination of the offering of the Shares. The subscription  
proceeds that are received from investors are held in escrow until  
the next closing and interest earned on those subscription proceeds  
pending that closing will be distributed to each subscriber, pro  
rata, calculated based upon the number of days each such  
subscriber's funds are held in escrow, subject to any applicable  
withholding provisions of the Code. 
 
     During the year ended December 31, 1997, the any applicable  
withholding provisions of the Code. Company sold a total of 192,508  
Shares in its public offering for Gross Offering Proceeds of  
$3,850,160. Of those Gross Offering Proceeds, the Company paid  
$405,162 in commissions and other offering expenses and received  
Net Offering Proceeds of $3,444,998. 
 
     The Company uses its best efforts to invest or commit for  
investment the full amount of Net Offering Proceeds within 60 days  
of their receipt. Any Net Offering Proceeds not immediately  
invested in Mortgage Investments will be temporarily invested by  
the Company in Interim Mortgage Loans and in certain other short  
term investments appropriate for a trust account or investments  
which yield "qualified temporary investment income" within the  
meaning of Section 856c(6)(D) of the Code or other investments  
which invest directly or indirectly in any of the foregoing (such  
as repurchase agreements collateralized by any of the foregoing  
types of securities) and/or such investments necessary for the  
Company to maintain its REIT qualification or in  short term highly  
liquid investments such as in investments with banks having assets  
of at least $50,000,000, savings accounts, bank money market  
accounts, certificates of deposit, bankers' acceptances or  
commercial paper rated A-1 or better by Moody's Investors Service,  
Inc., or securities issued, insured or guaranteed by the United  
States government or government agencies, or in money market funds  
having assets in excess of $50,000,000 which invest directly or  
indirectly in any of the foregoing. 
 
INVESTMENT OBJECTIVES AND POLICIES 
Investment Policy 
 
     The primary investment policy of the Company is to purchase  
first lien mortgage notes secured by single family homes.  A  
significant portion of the home buying public is unable to qualify  
for government insured or guaranteed or conventional mortgage  
financing.  Strict income ratios, credit record criteria, loan-to- 
value ratios, employment history and liquidity requirements serve  
to eliminate traditional financing alternatives for many working  
class home buyers.  A large market of what are referred to as "B",  
"C", "D", and "DD" grade mortgage notes has been generated through  
utilization of non-conforming underwriting criteria for those  
borrowers who do not satisfy the underwriting requirements for  
government insured or guaranteed or conventional mortgage  
financing.  Although there is no industry standard for the grading  
of those non-conforming loans, the grade is primarily based on the  
credit worthiness of the borrower.  The Company acquires what it  
considers to be "B", "C" and "D" grade mortgage loans.  Typically  
non-conforming notes bear interest at above market rates consistent  
with the perceived increased risk of default.  In practice, non- 
conforming notes experience their highest percentage of default in  
the initial 12 months of the loan.  The Company attempts to reduce  
the rate and expense of early payment defaults through the  
adherence to investment policies that require the seller of a note  
to the Company with a payment history of less than 12 months to  
replace or repurchase any non-performing note and reimburse the  
Company for any interest, escrows, foreclosure, eviction, and  
property maintenance costs.  
Underwriting Criteria 
 
The underwriting criteria for purchase of Mortgages by the Company  
are as follows: 
 
     1. Priority of Lien.  All notes purchased must be secured by a  
first lien that is insured by a title insurance company.  The  
Company will not purchase second liens or other subordinate or  
junior liens.  Purchase of "wrap notes" will be permitted subject  
to loan to value ratios specified below.  A "wrap note" is a  
secured lien note that "wraps" around an existing first lien and on  
which the holder has the right to service the first lien  
indebtedness. 
 
     2. Rate.  The Advisor will seek to acquire Mortgage  
Investments that will provide a satisfactory net yield to the  
Company. Net yield is determined by the yield realized after  
payment of the note servicing fee (1/2 of 1% of note balance,  
annually) and administrative costs (estimated to be 1/2 of 1% of the  
Company's average invested capital).  See "Other Restrictions in  
Declaration of Trust - Limitation on Total Operating Expenses".   
The servicing and administrative cost burden is estimated to  
approximate 1% of the interest income.  All rates are fixed rates  
because the Company does not acquire adjustable rate loans.  Some  
notes are bought at a discount to increase their yield above the  
contractual rate.  No notes are purchased at a premium above the  
outstanding principal balance.  This investment policy allows for  
acquisition of notes at various rates. 
 
     3. Term and Amortization.  There is no minimum term for the  
notes acquired.  Maximum term may not exceed 360 months.   
Amortization will vary from 0 (interest only on loans 12 months and  
less) to 360 months.  Interim Mortgage Loans may not exceed 12  
months in term.  Balloon notes are allowed, amortization need not  
match term.  No amortization may exceed 360 months. 
 
     4. Loan-to-Value Ratio.  Except as set forth below, any loan  
purchased may not exceed a 85% loan-to-value ratio ("LTV").   
Exceptions will be made for: (i) loans with LTV's in excess of 85%  
which may be purchased if discounted sufficiently to bring the cost  
to value ratio to 85% or less (the LTV's will be established by  
appraisal on unseasoned loans, and by broker price opinion (BPO) or  
appraisals not more than 12 months old on seasoned notes) and (ii)  
Interim Mortgage Loans (loans to real estate investors for purchase  
of homes for resale) may be purchased if they will not exceed a 50%  
LTV and will have a maturity of one year or less. 
 
     5. Seasoning.  Loans must have a minimum of 12 months payment  
history or will be required to have seller recourse through the  
twelfth payment.  Those Seller recourse agreements will require the  
seller of a note to the Company to replace or repurchase any non- 
performing note and reimburse the Company for any interest,  
escrows, foreclosure, eviction, and property maintenance costs.  A  
note will be considered non performing if any portion of the  
principal, interest or escrow payment is 30 days past due. 
 
     6. Borrower, Loan and Property Information.  A completed  
Uniform Residential Loan Application (FNMC form 1003, FDMC form  
65), or other form acceptable to the Company must accompany each  
loan acquired.  The Form must include property address, year built,  
square footage, type of construction, purchase price of the  
property, date of purchase, down payment and original loan amount,  
rate, term and amortization, borrower and co-borrower name,  
address, home and work telephone numbers, prior residence, prior  
mortgagee or landlord, current employer and, if employed less than  
one year at current employer, previous employer, monthly income and  
expense information, listing of assets and liabilities and a  
listing of three references, with phone numbers and addresses,  
including next of kin.  In addition, each loan file should include  
a Verification of Employment (completed) and a Verification of Rent  
(completed), if applicable. 
 
     7. Appraisals and BPO's.  Each unseasoned loan must have an  
appraisal demonstrating a loan to value ratio of not more than 85%.  
 The appraisals may be limited in scope (not requiring interior  
inspection) but must be performed by appraisers approved by the  
Company's Advisor.  Each seasoned note must be accompanied by a  
Broker Price Opinion (not more than 12 months old), demonstrating a  
loan to value ratio not in excess of 85%, and photographs of the  
property securing the loan. 
 
     8. Credit.  Payment histories reflecting no late payments (30  
days +) for twelve consecutive months will be deemed a sufficient  
demonstration of creditworthiness of the borrower for seasoned  
notes.  For unseasoned notes, the borrower must have the following: 
 
     a. Current credit report with acceptable explanations for any  
adverse ratings, no active bankruptcies, no prior foreclosures. 
 
     b. Employment, verified, with current employer, or no lapse in  
employment for the last 12 months. 
 
     c. Income ratio, verified, indicating income at least 2.5  
times the monthly payment inclusive of escrows. 
 
     d. Prior mortgage payment or rental history demonstrating 12  
consecutive months pay history with no late pays (30 days past  
due). 
 
     9. Escrow Requirement.  All loans must have adequately funded  
tax and insurance escrow accounts and a continuing obligation to  
fund 1/12th of the annual insurance and tax amounts each month. 
 
     10. Estoppel Letters.  Each loan purchased must be accompanied  
with both a maker's and a payee's estoppel letter attesting to loan  
balances, payment amount, rate, term, security, escrow balance,  
current status of account, and next payment date.  Estoppel letters  
must be no more than 30 days old at time of loan acquisition. 
 
     11. Hazard Insurance.  Each loan purchased must have, in  
effect, a prepaid hazard insurance policy with a mortgagee's  
endorsement for the benefit of the Company in an amount not less  
than the outstanding principal balance on the loan.  The Company  
reserves the right to review the credit rating of the insurance  
issuer and, if deemed unsatisfactory, request replacement of the  
policy by an acceptable issuer. 
 
     12. Geographical Boundaries.  The Company may purchase loans  
in any of the 48 contiguous United States.  However, in states  
which provide redemption rights after foreclosure, the maximum loan  
to value ratio will be 80%, or alternatively the loan must provide  
mortgage insurance. 
 
     13. Mortgagees' Title Insurance.  Each loan purchase must have  
a valid mortgagees' title insurance policy insuring a first lien  
position in an amount not less than the outstanding principal  
balance of the loan. 
 
     14. Guarantees, Recourse Agreements, and Mortgage Insurance.   
Loans with loan-to-value ratios in excess of 85% and/or less than  
12 months seasoning will not be purchased without one or more of  
the following: government guarantees, seller recourse agreement,  
mortgage insurance or similar guarantees or insurances approved by  
the Board of Trustees, including a majority of the Independent  
Trustees. 
 
     15. Pricing.  Mortgages will be purchased at no minimum  
percentage of the principal balance, but in no event in excess of  
the outstanding principal balance.  Prices paid for notes will vary  
with seasoning, interest rate, credit, loan-to-value ratios, pay  
histories, guarantees or recourse agreements, and average yield of  
the Company's loan portfolio among other factors.  The Company's  
objectives will be accomplished through purchase of high rate  
loans, prepayment of notes purchased at a discount, reinvestment of  
principal payments, interim home purchase loans and other short  
term investment of cash reserves and, if utilized, leverage of  
capital to purchase additional loans. 
 
Restriction on Investments 
 
     The Declaration of Trust prohibits investments in (i) any  
foreign currency, bullion, commodities or commodities future  
contracts (this limitation is not intended to apply to interest  
rate futures, when used solely for hedging purposes); (ii) short  
sales; and (iii) any security in any entity holding investments or  
engaging in activities prohibited by the Company's Declaration of  
Trust. 
 
     In addition to other investment restrictions imposed by the  
Trustees from time to time consistent with the Company's objective  
to qualify as a REIT, the Company will observe the following  
restrictions on its investments set forth in its Declaration of  
Trust: 
 
     (a) The Company may not invest in real estate contracts of  
sale unless such contracts of sale are recordable in the chain  
of title and unless such investment is made in conjunction  
with the acquisition or sale of real property or when held as  
security for Mortgages made or acquired by the Company. 
 
     (b)Not more than 10% of the Company's total assets will be  
invested in unimproved real property or mortgage loans on  
unimproved real property.  For purposes of this paragraph,  
"unimproved real properties" does not include properties under  
construction, under the contract for development or plan for  
development within one year. 
 
     (c) The Company may not invest in equity securities unless a  
majority of Trustees, including a majority of Independent  
Trustees, not otherwise interested in such transaction approve  
the transaction as being fair, competitive and commercially  
reasonable. 
 
     (d) The Company may not make or invest in any mortgage loans  
that are subordinate to any mortgage or equity interest of the  
Advisor, a Trustee or Affiliates thereof.  
 
     (e) To the extent the Company invests in real property, a  
majority of the Trustees shall determine the consideration  
paid for such real property, based on the fair market value of  
the property.  If a majority of the Independent Trustees  
determine, or if the real property is acquired from the  
Advisor, as Trustee or Affiliates thereof, such fair market  
value shall be determined by a qualified independent real  
estate appraiser selected by the Independent Trustees. 
 
     (f) The Company will not invest in indebtedness (herein called  
"junior debt") secured by a mortgage on real property which is  
subordinate to the lien of other indebtedness (herein called  
"senior debt"), except where the amount of such junior debt,  
plus the outstanding amount of the senior debt, does not  
exceed 85% of the appraised value of such property, if after  
giving effect thereto, the value of all such investments of  
the Company (as shown on the books of the Company in  
accordance with generally accepted accounting principles after  
all reasonable reserves but before provision for depreciation)  
would not then exceed 25% of the Company's tangible assets.  
 
     (g) The Company will not commingle the Company's funds with  
those of any other person or entity, except that the use of a  
zero balance or clearing account shall not constitute a  
commingling of trust funds and that funds of the Company and  
funds of other entities sponsored by a Sponsor or its  
Affiliates may be held in an account or accounts established  
and maintained for the purpose of making computerized  
disbursements and/or short-term investments provided the  
Company's funds are protected from claims of such other  
entities and creditors of such other entities. 
 
     (h) The Company may not invest in interest only strip  
securities, principal only strip securities, CMO residual  
interest or similar securities or securities derivatives that  
are highly volatile or that are highly sensitive to prepayment  
rates and other market factors.  The Company may not purchase  
CMO securities at a significant premium. 
 
     (i) The Company may not use or apply land for farming,  
horticulture or similar purposes. 
 
     (j) The Company will not engage in trading, as compared with  
investment activities. 
 
     (k) The Company will not engage in underwriting or the agency  
distribution of securities issued by others.  
 
Other Policies 
 
     Although the Company does not intend to invest in real  
property, to the extent it does, a majority of the Trustees shall  
determine the consideration paid for such real property, based on  
the fair market value of the property.  If a majority of the  
Independent Trustees determine, or if the real property is acquired  
from the Advisor, as Trustee or Affiliates thereof, such fair  
market value shall be determined by a qualified independent real  
estate appraiser selected by the Independent Trustees. 
 
     The Company will use its best efforts to conduct its  
operations so as not to be required to register as an investment  
company under the Investment Company Act of 1940 and so as not to  
be deemed a "dealer" in mortgages for federal income tax purposes.  
  
 
     The Company will not engage in any transaction which would  
result in the receipt by the Advisor or its Affiliates of any  
undisclosed "rebate" or "give-up" or in any reciprocal business  
arrangement which results in the circumvention of the restrictions  
contained in the Declaration of Trust and in applicable state  
securities laws and regulations upon dealings between the Company  
and the Advisor and its Affiliates. 
 
Changes in Investment Objectives and Policies 
 
     The investment restrictions contained in the Declaration of  
Trust may only be changed by amending the Declaration of Trust with  
the approval of the Shareholders.  However, subject to those  
investment restrictions, the methods for implementing the Company's  
investment policies may vary as new investment techniques are  
developed. 
 
OTHER RESTRICTIONS IN DECLARATION OF TRUST 
 
Limitation on Total Operating Expenses 
 
     The Company's goal is to limit its annual Total Operating  
Expenses (exclusive of loan servicing fees) to 0.5% of the Average  
Invested Assets.  But, if less than all of the Shares are sold, it  
is unlikely that the Company will be able fully to achieve that  
goal, at least in the initial years of operation.  In any event,  
however, the Declaration of Trust provides that the annual Total  
Operating Expenses of the Company shall not exceed in any fiscal  
year the greater of 2% of the Average Invested Assets of the  
Company or 25% of the Company's Net Income.  In the event the Total  
Operating Expenses exceed the limitations described above then  
within 60 days after the end of the Company's fiscal year, the  
Advisor shall reimburse the Company the amount by which the  
aggregate annual Total Operating Expenses paid or incurred by the  
Company exceed the limitation. 
 
Limitation on Acquisition Expenses and Fees 
 
     The total of Acquisition Fees and Acquisition Expenses shall  
be reasonable, and shall not exceed an amount equal to 6% of the  
purchase price of any Mortgage Investment.  Notwithstanding the  
above, a majority of the Trustees (including a majority of the  
Independent Trustees) not otherwise interested in the transaction  
may approve fees in excess of these limits if they determine the  
transaction to be commercially competitive, fair and reasonable to  
the Company.  However, notwithstanding the foregoing, the  
Acquisition Fees to be paid to the Advisor or its Affiliates for  
sourcing, evaluating, structuring and negotiating the acquisition  
terms of Mortgage Investments shall not exceed 3.0% of the  
principal amount of each Mortgage Investment. 
 
Restrictions on Transactions with Affiliates 
 
     The Company's Declaration of Trust imposes certain  
restrictions upon dealings between the Company and the Advisor, any  
Trustee or Affiliates thereof.  In particular, the Declaration of  
Trust provides that  The Company shall not engage in transactions  
with any Sponsor, the Advisor, a Trustee or Affiliates thereof,  
except to the extent that each such transaction has, after  
disclosure of such affiliation, been approved or ratified by the  
affirmative vote of a majority of the Independent Trustees, not  
otherwise interested in such transaction, who have determined that  
(a) the transaction is fair and reasonable to the Company and its  
shareholders; (b) the terms of such transaction are at least as  
favorable as the terms of any comparable transactions made on arms  
length basis and known to the Trustees; and (c) the total  
consideration is not in excess of the appraised value of the  
property being acquired, if an acquisition is involved.  As a  
result of the foregoing, a majority of the Independent Trustees,  
not otherwise interested in the transaction, will be required to  
approve the purchase of each Mortgage Investment that is purchased  
from a Sponsor, the Advisor or an Affiliate thereof, after  
determining that those purchases are made on terms and conditions  
that are no less favorable than those that could be obtained from  
independent third parties for mortgages with comparable terms,  
rates, credit risks and seasoning.  The Advisor Agreement with the  
Advisor and the use of SCMI, an affiliate of the Advisor, to  
service the mortgage notes acquired by the Company for an annual  
service fee equal to 0.5% of the outstanding principal balance of  
each note that it services for the Company have been approved by  
the Trustees.   
 
     Payments to the Advisor, the Trustees and their Affiliates for  
services rendered in a capacity other than that as the Advisor or  
Trustees may only be made upon a determination of a majority of the  
Independent Trustees, not otherwise interested in such transaction  
that: (1) the compensation is not in excess of their compensation  
paid for any comparable services; and (2) the compensation is not  
greater than the charges for comparable services available from  
others who are competent and not affiliated with any of the parties  
involved.  
 
Restrictions on Borrowing 
 
     The Company may borrow funds to make Distributions to its  
Shareholders or to acquire additional Mortgage Investments.   
However, the ability of the Company to borrow funds is subject to  
the limitations set forth in the Declaration of Trust which  
provides that the Company may not incur indebtedness unless: (i)  
such indebtedness is not in excess of 50% of the Net Asset Value of  
the Company; or (ii) a majority of the Independent Trustees have  
determined that such indebtedness is otherwise necessary to satisfy  
the requirement that the Company distribute at least 95% of its  
REIT Taxable Income or is advisable to assure that the Company  
maintains its qualification as a REIT for federal income tax  
purposes.   
     In addition, the aggregate borrowings of the Company, secured  
and unsecured, shall be reasonable in relation to the Net Assets of  
the Company and shall be reviewed by the Trustees at least  
quarterly.  The maximum amount of such borrowings in relation to  
the Net Assets shall, in the absence of satisfactory showing that a  
higher level of borrowing is appropriate, not exceed 50%.  Any  
excess over such 50% level shall be approved by a majority of  
Independent Trustees and disclosed to Shareholders in the next  
quarterly report of the Company, along with justification for such  
excess. 
 
COMPETITION 
 
     The Company believes that its principal competition in the  
business of acquiring and holding Mortgage Investments are  
financial institutions such as banks, savings and loans, life  
insurance companies, institutional investors such as mutual funds  
and pension funds, and certain other mortgage REITs. While most of  
these entities have significantly greater resources than the  
Company, the Company anticipates that it will be able to compete  
effectively and generate relatively attractive rates of return for  
stockholders due to its relatively low level of operating costs,  
its relationships with its sources of Mortgage Investments and the  
tax advantages of its REIT status. The existence of these  
competitive entities, as well as the possibility of additional  
entities forming in the future, may increase the competition for  
the acquisition of Mortgage Investments, resulting in higher prices  
and lower yields on such Mortgage Investments.  
 
EMPLOYEES 
 
     As of March 27, 1998, the Company had one employee.  
 
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS 
 
     The following discussion contains summaries of certain legal  
aspects of mortgage loans which are general in nature.  Because  
many of the legal aspects of mortgage loans are governed by  
applicable state laws (which may vary substantially), the following  
summaries do not purport to be complete, to reflect the laws of any  
particular state, to reflect all the laws applicable to any  
particular mortgage loan or to encompass the laws of all states in  
which the properties securing mortgage loans in which the Company  
might invest are situated.  The summaries are qualified in their  
entirety by reference to the applicable federal and state laws  
governing mortgage loans.  
 
Mortgages and Deeds of Trust Generally 
 
     Mortgage loans are secured by either mortgages or deeds of  
trust or other similar security instruments, depending upon the  
prevailing practice in the state in which the related mortgaged  
property is located.  There are two parties to a mortgage, the  
mortgagor, who is the borrower and owner of the mortgaged property,  
and the mortgagee, who is the lender.  In a mortgage transaction,  
the mortgagor delivers to the mortgagee a note, bond or other  
written evidence of indebtedness and a mortgage.  A mortgage  
creates a lien upon the real property encumbered by the mortgage as  
security for the obligation evidenced by the note bond or other  
evidence of indebtedness.  Although a deed of trust is similar to a  
mortgage, a deed of trust has three parties, the borrower-property  
owner called the trustor (similar to a mortgagor), a lender called  
the beneficiary (similar to a mortgagee), and a third-party grantee  
called the trustee.  Under a deed of trust, the borrower grants the  
property, until the debt is paid, in trust for the benefit of the  
beneficiary to the trustee to secure payment of the obligation  
generally with a power of sale.  The trustee's authority under a  
deed of trust and the mortgagee's authority under a mortgage are  
governed by applicable law, the express provisions of the deed of  
trust or mortgage, and, in some cases, the direction of the  
beneficiary. 
 
     The real property covered by a mortgage is most often the fee  
estate in land and improvements.  However, a mortgage may encumber  
other interests in real property such as a tenant's interest in a  
lease of land and improvements and the leasehold estate created by  
such lease.  A mortgage covering an interest in real property other  
than the fee estate requires special provisions in the instrument  
creating such interest or in the mortgage to protect the mortgagee  
against termination of such interest before the mortgage is paid. 
 
     Priority of liens on mortgaged property created by mortgages  
and deeds of trust depends on their terms and, generally, on the  
order of filing with a state, county or municipal office, although  
such priority may in some states be altered by the mortgagee's or  
beneficiary's knowledge of unrecorded liens against the mortgaged  
property.  However, filing or recording does not establish priority  
over governmental claims for real estate taxes and assessments.  In  
addition, the Internal Revenue Code of 1986, as amended, provides  
priority to certain tax liens over the lien of the mortgage. 
 
Foreclosure 
 
     Foreclosure of a mortgage is generally accomplished by  
judicial actions initiated by the service of legal pleadings upon  
all necessary parties having an interest in the real property.   
Delays in completion of foreclosure may occasionally result from  
difficulties in locating necessary parties defendant.  When the  
mortgagee's right to foreclose is contested, the legal proceedings  
necessary to resolve the issue can be time-consuming.  A judicial  
foreclosure may be subject to most of the delays and expenses of  
other litigation, sometimes requiring up to several years to  
complete.  At the completion of the judicial foreclosure  
proceedings, if the mortgagee prevails, the court ordinarily issues  
a judgment of foreclosure and appoints a referee or other  
designated official to conduct the sale of the property.  Such  
sales are made in accordance with procedures which vary from state  
to state.  The purchaser at such sale acquires the estate or  
interest in real property covered by the mortgage. 
 
     Foreclosure of a deed of trust is generally accomplished by a  
non-judicial trustee's sale under a specific provision in the deed  
of trust and/or applicable statutory requirements which authorizes  
the trustee, generally following a request from the  
beneficiary/lender, to sell the property to a third party upon any  
default by the borrower under the terms of the note or deed of  
trust.  A number of states may also require that a lender provide  
notice of acceleration of a note to the borrower.  Notice  
requirements under a trustee' sale vary from state to state.  In  
some states, the trustee must record a notice of default and send a  
copy to the borrower-trustor and to any person who has recorded a  
request for a copy of a notice of default and notice of sale.  In  
addition, the trustee must provide notice in some states to any  
other individual having an interest in the real property, including  
any junior lienholders.  In some states, the borrower, or any other  
person having a junior encumbrance on the real estate, may, during  
a reinstatement period, cure the default by paying the entire  
amount in arrears plus the costs and expense incurred in enforcing  
the obligations.  Generally, state law controls the amount of  
foreclosure expenses and costs, including attorneys' fees, which  
may be covered by a lender.  If the deed of trust is not  
reinstated, a notice of sale must be posted in a public place and,  
in most states, published for a specific period of time in one or  
more newspapers.  In addition, some state laws require that a copy  
of the notice of sale be posted on the property and sent to all  
parties having an interest in the real property. 
 
     In case of foreclosure under either a mortgage or deed of  
trust, the sale by the referee or other designated official or by  
the trustee is often a public sale.  However, because of the  
difficulty a potential buyer at the sale might have in determining  
the exact status of title to the property subject to the lien of  
the mortgage or deed of trust and the redemption rights that may  
exist (see "Statutory Rights of Redemption" below), and because the  
physical condition of the property may have deteriorated during the  
foreclosure proceedings and/or for a variety of other reasons  
(including exposure to potential fraudulent transfer allegations),  
a third party may be unwilling to purchase the property at the  
foreclosure sale.  For these and other reasons, it is common for  
the lender to purchase the property from the trustee, referee or  
other designated official for an amount equal to the outstanding  
principal amount of the indebtedness secured by the mortgage or  
deed of trust, together with accrued, and unpaid interest and the  
expenses of foreclosure, in which event, if the amount bid by the  
lender equals the full amount of such debt, interest and expenses,  
the mortgagee's debt will be extinguished.  Thereafter, the lender  
will assume the burdens of ownership, including paying operating  
expenses and real estate taxes and making repairs.  The lender is  
then obligated as an owner until it can arrange a sale of the  
property to a third party.  The lender will commonly obtain the  
services of a real estate broker and pay the broker's commission in  
connection with the sale of the property.  Depending upon market  
conditions, the ultimate proceeds of the sale of the property may  
not equal the lender's investment in the property.  Moreover, a  
lender commonly incurs substantial legal fees and court costs in  
acquiring a mortgaged property through contested foreclosure and/or  
bankruptcy proceedings.  Furthermore, an increasing number of  
states require that any environmental hazards be eliminated before  
a property may be resold.  In addition, a lender may be responsible  
under federal or state law for the cost of cleaning up a mortgaged  
property that is environmentally contaminated.  See "Environmental  
Risks" below.  As a result, a lender could realize an overall loss  
on a mortgage loan even if the related mortgaged property is sold  
at foreclosure or resold after it is acquired through foreclosure  
for an amount equal to the full outstanding principal amount of the  
mortgage loan, plus accrued interest. 
 
     In foreclosure proceedings, some courts have applied general  
equitable principles.  These equitable principles are generally  
designed to relieve the borrower from the legal effects of his  
defaults under the loan documents.  Examples of judicial remedies  
that have been fashioned include judicial requirements that the  
lender undertake affirmative and expensive actions to determine the  
causes of the borrower's default and the likelihood that the  
borrower will be able to reinstate the loan.  In some cases, courts  
have substituted their judgment for the lender's judgment and have  
required that lenders reinstate loans or recast payment schedules  
in order to accommodate borrowers who are suffering from temporary  
financial disability.  In other cases, courts have limited the  
right of the lender to foreclose if the default under the mortgage  
instrument is not monetary, such as the borrower's failing to  
maintain adequately the property or the borrower's executing a  
second mortgage or deed of trust affecting the property.  Finally,  
some courts have been faced with the issue of whether or not  
federal or state constitutional provisions reflecting due process  
concerns for adequate notice require that borrowers under mortgages  
receive notices in addition to the statutorily-prescribed minimum.  
 For the most part, these cases have upheld the notice provisions  
as being reasonable or have found that the sale under a deed of  
trust, or under a mortgage having a power of sale, does not involve  
sufficient state action to afford constitutional protection to the  
borrower. 
 
Environmental Risks 
 
     Real property pledged as security to a lender may be subject  
to potential environmental risks.  Of particular concern may be  
those mortgaged properties which are, or have been, the site of  
manufacturing, industrial or disposal activity.  Such environmental  
risks may give rise to a diminution in value of property securing  
any mortgage loan or, as more fully described below, liability for  
clean-up costs or other remedial actions, which liability could  
exceed the value of such property or the principal balance of the  
related mortgage loan.  In certain circumstances, a lender may  
choose not to foreclose on contaminated property rather than risk  
incurring liability for remedial actions. 
 
     Under the laws of certain states, the owner's failure to  
perform remedial actions required under environmental laws may in  
certain circumstances give rise to a lien on mortgaged property to  
ensure the reimbursement of remedial costs incurred by the same.   
In some states such lien law priority over the lien of an existing  
mortgage against such property.  Because the costs of remedial  
action could be substantial, the value of a mortgaged property as  
collateral for a mortgage loan could be adversely affected by the  
existence of an environmental condition giving rise to a lien. 
 
     The state of law is currently unclear as to whether and under  
what circumstances clean-up costs, or the obligation to take  
remedial actions, can be imposed on a secured lender.  Under the  
laws of some states and under the federal Comprehensive  
Environmental Response, Compensation, and Liability Act of 1980, as  
amended ("CERCLA"), current ownership or operation of a property  
provides a sufficient basis for imposing liability for the costs of  
addressing releases or threatened releases of hazardous substances  
on that property. Under such laws, a secured lender who holds  
indicia of ownership primarily to protect its interest in a  
property could under certain circumstances fall within the liberal  
terms of the definition of "owner or operator", consequently, such  
laws often specifically exclude such a secured lender, provided  
that the lender does not participate in the facility's management  
of environmental matters. 
 
     In 1992, the United States Environmental Protection Agency  
(the "EPA") issued a rule interpreting and delineating CERCLA's  
secured creditor exemption.  This rule defined and specified the  
range of permissible actions that may be undertaken by a lender who  
holds a contaminate facility as collateral without exceeding the  
bounds of the secured creditor exemption.  In February 1994,  
however, the United States Court of Appeals for the D.C. Circuit  
struck down the EPA's lender liability rule on the grounds that it  
exceeded EPA's rule making authority under CERCLA.  A petition for  
writ of certiorari to the United States Supreme Court appealing the  
D.C. Circuit's decision was denied in January 1995.  At the present  
time, the future status of the rule and similar legislation now  
pending in Congress is unclear, although the EPA has stated that it  
will continue to adhere to the rule as a matter of policy and is in  
the process of preparing guidance to this effect.  Certain courts  
that have addressed the issue of lender liability under CERCLA  
have, in some cases without relying on any EPA rule or policy,  
nonetheless interpreted the secured creditor exemption consistent  
with the EPA rule.  In any event, the EPA rule does not or would  
not necessarily affect the potential for liability under state law  
or federal laws other than CERCLA.  Furthermore, it is not clear at  
the present time whether any such lender protections would be  
binding in actions brought by a party other than the federal  
government. 
 
     The Company expects that at the time most, if not all,  
mortgage loans are purchased no environmental assessment or a very  
limited environmental assessment of the mortgaged properties will  
have been conducted. 
 
     "Hazardous substances" are generally defined as any dangerous,  
toxic or hazardous pollutants, chemicals, wastes or substances,  
including, without limitation, those so identified pursuant to  
CERCLA or any other environmental laws now existing, and  
specifically including, without limitation, asbestos and asbestos  
containing materials, polychlorinated biphenyls, radon gas,  
petroleum and petroleum products, and urea formaldehyde. 
 
     If a lender is or becomes liable for clean up costs, it may  
bring an action for contribution against the current owners or  
operators, the owners or operators at the time of on-site disposal  
activity or any other party who contributed to the environmental  
hazard, but such persons or entities may be bankrupt or otherwise  
judgment proof.  Furthermore, such action against the borrower may  
be adversely affected by the limitations on recourse in the loan  
documents.  Similarly, in some states anti-deficiency legislation  
and other statutes requiring the lender to exhaust its security  
before bringing a personal action against the borrower (see "Anti- 
Deficiency Legislation" below) may curtail the lender's ability to  
recover from its borrower the environmental clean up and other  
related costs and liabilities incurred by the lender. 
 
Junior Mortgage and Deeds of Trust; Rights of Senior Mortgages or  
Beneficiaries 
 
     Priority of liens on mortgaged property created by mortgages  
or deeds of trust depends on their terms and, generally, on the  
order of filing with a state, county or municipal office, although  
such priority may in some states be altered by the mortgagee's or  
beneficiary's knowledge of unrecorded liens, leases or encumbrances  
against the mortgaged property.  However, filing or recording does  
not establish priority over governmental claims for real estate  
taxes and assessments or, in some states, for reimbursement of  
remediation costs of certain environmental conditions.  See  
"Environmental Risks".  In addition, the Code provides priority to  
certain tax liens over the lien of a mortgage. 
 
     The Company does not presently intend to acquire junior  
mortgages or deeds of trust which are subordinate to senior  
mortgages or deeds of trust held by the other lenders.  The rights  
of the Company as mortgagee or beneficiary under a junior mortgage  
or deed of trust will be subordinate to those of the mortgagee as  
beneficiary under the senior mortgage or deeds of trust, including  
the prior rights of the senior mortgagee as beneficiary to receive  
rents, hazard insurance and condemnation proceeds and to cause the  
property securing the mortgage loan to be sold upon default of the  
mortgagor, thereby extinguishing the junior mortgagee's or  
beneficiary's lien unless the Company asserts its subordinate  
interest in foreclosure litigation or satisfies the defaulted  
senior loan.  As discussed more fully below, in many states a  
junior mortgagee may satisfy a defaulted senior loan in full, or  
may cure such default, and bring the senior loan current, in either  
event adding the amounts expended to the balance due on the junior  
loan.  Absent a provision in the senior mortgage, no notice of  
default is required to be given to the junior mortgagee or  
beneficiary. 
 
     The form of mortgage or deed of trust used by many  
institutional lenders confers on the mortgagee or beneficiary the  
right both to receive proceeds collected under any hazard insurance  
policy and awards made in connection with any condemnation  
proceedings, and to apply such proceeds and awards to any  
indebtedness secured by the mortgage or deed of trust, in such  
order as the mortgagee may determine.  Thus, in the event  
improvements on the property are damaged or destroyed by fire or  
other casualty, or in the event the property is taken by  
condemnation, the mortgagee or beneficiary under the senior  
mortgage or deed of trust will have the prior right to collect any  
insurance proceeds payable under a hazard insurance policy and any  
award of damages in connection with the condemnation and to apply  
the same to the indebtedness secured by the senior mortgage or deed  
of trust.  Proceeds in excess of the amount of senior indebtedness  
will, in most cases, be applied to the indebtedness secured by a  
junior mortgage or deed of trust.  The laws of certain states may  
limit the ability of mortgagees or beneficiaries to apply the  
proceeds of hazard insurance and partial condemnation awards to the  
secured indebtedness.  In such states, the mortgagor or trustor  
must be allowed to use the proceeds of hazard insurance to repair  
the damage unless the security of the mortgagee or beneficiary has  
been impaired.  Similarly, in certain states, the mortgagee or  
beneficiary is entitled to the award for a partial condemnation of  
the real property security only to the extent that its security is  
impaired. 
 
     The form of mortgage or deed of trust used by many  
institutional lenders typically contains a "future advance" clause,  
which provides that additional amounts advanced to or on behalf of  
the mortgagor or trustor by the mortgagee or beneficiary are to be  
secured by the mortgage or deed of trust  While such a clause is  
valid under the laws of most states, the priority of any advance  
made under the clause depends, in some states, on whether the  
advance was an "obligatory" or "optional" advance.  If the  
mortgagee or beneficiaries obligated to advance the additional  
amounts, the advance may be entitled to receive the same priority  
as amounts initially made under the mortgage or deed of trust,  
notwithstanding that there may be intervening junior mortgages or  
deeds of trust and other liens between the date of recording of the  
mortgage or deed of trust and the date of the future advance, and  
notwithstanding that the mortgagee or beneficiary had actual  
knowledge of such intervening junior mortgages or deeds of trust  
and other liens at the time of the advance.  Where the mortgagee or  
beneficiary is not obligated to advance the additional amounts and  
has actual knowledge of the intervening junior mortgages or deeds  
of trust and other liens, the advance may be subordinate to such  
intervening junior mortgages or deeds of trust and other liens.   
Priority of advances under a "future advance" clause rests, in  
other states, on state law giving priority to advances made under  
the loan agreement up to a "credit limit" amount stated in the  
recorded mortgage or deed of trust. 
 
     Another provision typically found in the forms of mortgage and  
deed of trust used by many institutional lenders obligates the  
mortgagor or trustor to pay before delinquency all taxes and  
assessments on the property and, when due, all encumbrances,  
charges and liens on the property which appear prior to the  
mortgage, to provide and maintain fire insurance on the property,  
to maintain and repair the property and not to commit or permit any  
waste thereof, and to appear in and defend any action or proceeding  
purporting to affect the property or the rights of the mortgagee  
under the mortgage.  Upon a failure of the mortgagor or trustor to  
perform any of these obligations, the mortgagee or beneficiary is  
given the right under the mortgage or deed of trust to perform the  
obligation itself, at its election, with the mortgagor or trustor  
agreeing to reimburse the mortgagee or beneficiary for any sums  
expended by the mortgagee or beneficiary on behalf of the mortgagor  
or trustor.  All sums so expended by the mortgagee or beneficiary  
become part of the indebtedness secured by the mortgage. 
 
Statutory Rights of Redemption 
 
     In some states, after a foreclosure sale pursuant to a  
mortgage or deed of trust, the borrower and certain foreclosed  
junior lienors are given a statutory period in which to redeem the  
property from the foreclosure sale.  In some states, redemption may  
occur only upon payment of the entire principal balance of the  
loan, accrued interest and expenses of foreclosure.  In other  
states, redemption may be authorized if the borrower pays only a  
portion of the sums due.  The effect of a statutory right of  
redemption is to diminish the ability of the lender to sell the  
foreclosed property.  The right of redemption may defeat the title  
of any purchaser as a foreclosure sale or any purchaser from the  
lender subsequent to a foreclosure sale.  Certain states permit a  
lender to avoid a post-sale redemption by waiving its right to a  
deficiency judgment.  Consequently, the practical effect of the  
redemption right is often to force the lender to retain the  
property and pay the expenses of ownership until the redemption  
period has run. 
 
Anti-Deficiency Legislation 
 
     The Company may acquire interests in mortgage loans which are  
nonrecourse loans as to which, in the event of default by a  
borrower, recourse may be had only against the specific property  
pledged to secure the related mortgage loan and not against the  
borrower's other assets.  Even if recourse is available pursuant to  
the terms of the mortgage loan against the borrower's assets in  
addition to the mortgaged property, certain states have imposed  
statutory prohibitions which impose prohibitions against or  
limitations on such recourse.  Some state statutes limit the right  
of the mortgagee or beneficiary to obtain a deficiency judgment  
against the borrower following foreclosure.  A deficiency judgment  
is a personal judgment against the former borrower equal in most  
cases to the difference between the net amount realized upon the  
public sale of the security and the amount due to the lender.   
Other statutes require the mortgagee or beneficiary to exhaust the  
security afforded under a mortgage by foreclosure in an attempt to  
satisfy the full debt before bringing a personal action against the  
borrower.  In certain states, the lender has the option of bringing  
a personal action against the borrower on the debt without first  
exhausting such security; however, in some of these states, the  
lender, following judgment on such personal action, may be deemed  
to have elected a remedy and may be precluded from exercising  
remedies with respect to the security.  The practical effect of  
such an election requirement is that lenders will usually proceed  
first against the security rather than bringing personal action  
against the borrower.  Other statutory provisions limit any  
deficiency judgment against the former borrower following a  
judicial sale to the access of the outstanding debt over the fair  
market value of the property at the time of the public sale.  The  
purpose of these statutes is generally to prevent a mortgagee form  
obtaining a large deficiency judgment against the borrower as a  
result of low bids or the absence of bids at the judicial sale. 
 
Bankruptcy Laws 
 
     Statutory provisions, including the Bankruptcy Code and state  
laws affording relief to debtors, may interfere with and delay the  
ability of the secured mortgage lender to obtain payment of the  
loan, to realize upon collateral and/or to enforce a deficiency  
judgment.  Under the Bankruptcy Code, virtually all actions  
(including foreclosure actions and deficiency judgment proceeding)  
are automatically stayed upon the filing of the bankruptcy  
petition, and, often, no interest or principal payments are made  
during the course of the bankruptcy proceeding.  The delay and  
consequences thereof caused by such automatic stay can be  
significant.  Also, under the Bankruptcy Code, the filing of a  
petition in bankruptcy by or on behalf of a junior lienor,  
including, without limitation, any junior mortgagee, may stay the  
senior lender from taking action to foreclose out such junior lien.  
  
 
     Under the Bankruptcy Code, provided certain substantive and  
procedural safeguards for the lender are met, the amount and terms  
of a mortgage secured by property of the debtor may be modified  
under certain circumstances.  The outstanding amount of the loan  
secured by the real property may be reduced to the then current  
value of the property (with a corresponding partial reduction of  
the amount of the lender's security interest) pursuant to a  
confirmed plan or lien avoidance proceeding, thus leaving the  
lender a general unsecured creditor for the differences between  
such value and the outstanding balance of the loan.  Other  
modifications may include the reduction in the amount of each  
monthly payment, which reduction may result from a reduction in the  
rate of interest and/or the alteration of the repayment schedule  
(with or without affecting the unpaid principal balance of the  
loan), and/or an extension (or reduction) of the final maturity  
date.  Some courts with federal bankruptcy jurisdiction have  
approved plans, based on the particular facts of the reorganization  
case, that effected the curing of a mortgage loan default by paying  
arrearage over a number of years.  Also, under the Bankruptcy Code,  
a bankruptcy court may permit a debtor through its rehabilitative  
plan to de-accelerate a secured loan and to reinstate the loan even  
though the lender accelerated the mortgage loan and final judgment  
of foreclosure had been entered in state court (provided no sale of  
the property had yet occurred) prior to the filing of the debtor's  
petition.  This may be done even if the full amount due under the  
original loan is never repaid.  Other types of significant  
modifications to the terms of the mortgage or deed of trust may be  
acceptable to the bankruptcy court, often depending on the  
particular facts and circumstances of the specific case. 
 
     In a bankruptcy or similar proceeding action may be taken  
seeking the recovery as a preferential transfer of any payments  
made by the mortgagor under the related mortgage loan to the  
lender.  Payments on long-term debt may be protected from recovery  
as preferences if they are payments in the ordinary course of  
business made on debts incurred in the ordinary course of business.  
 Whether any particular payment would be protected depends upon the  
facts specific to a particular transaction. 
 
Enforceability of Certain Provisions 
 
Prepayment Provisions 
 
     In the absence of state statutory provisions prohibiting  
prepayment fees (e.g., in the case of single-family residential  
loans) courts generally enforce claims requiring prepayment fees  
unless enforcement would be unconscionable.  However, the laws of  
certain states may render prepayment fees unenforceable for certain  
residential loans or after a mortgage loan has been outstanding for  
a certain number of years, or may limit the amount of any  
prepayment fee to a specified percentage of the original principal  
amount of the mortgage loan, to a specified percentage of the  
outstanding principal balance of a mortgage loan, or to a fixed  
number of month's interest on the prepaid amount.  In certain  
states, prepayment fees payable on default or other involuntary  
acceleration of a mortgage loan may not be enforceable against the  
mortgagor or trustor.  Some state statutory provisions may also  
treat certain prepayment fees as usurious if in excess of statutory  
limits.  See "Certain Laws and Regulations - Applicability of Usury  
Laws".  The Company may invest in mortgage loans that do not  
require the payment of specified fees as a condition to prepayment  
or the requirements of which have expired, and to the extent  
mortgage loans do require such fees, such fees generally may not be  
a material deterrent to the prepayment of mortgage loans by the  
borrowers. 
 
Due-On-Sale Provisions 
 
     The enforceability of due-on-sale clauses has been the subject  
of legislation or litigation in many states, and in some cases,  
typically involving single family residential mortgage  
transactions, their enforceability has been limited or denied.  The  
Garn-St. Germain Depository Institutions Act of 1982 (the "Garn-St.  
Germain Act") preempts state constitutional, statutory and case law  
that prohibits the enforcement of due-on-sale clauses and permits  
lenders to enforce these claims in accordance with their terms,  
subject to certain exceptions.  As a result, due-on-sale clauses  
have become generally enforceable except in those states whose  
legislatures exercised their authority to regulate the  
enforceability of such clauses with respect to certain mortgage  
loans.  The Garn-St. Germain Act does "encourage" lenders to permit  
assumption of loans at the original rate of interest or at some  
other rate less than the average of the original rate and the  
market rates. 
 
     Under federal bankruptcy law, due-on-sale clauses may not be  
enforceable in bankruptcy proceedings and may, under certain  
circumstances, be eliminated in any modified mortgage resulting  
from such bankruptcy proceeding. 
 
Acceleration on Default 
 
     The Company may invest in mortgage loans which contain a  
"debt-acceleration" clause, which permits the lender to accelerate  
the full debt upon a monetary or nonmonetary default of the  
borrower.  The courts of most states will enforce clauses providing  
for acceleration in the event of a material payment default after  
giving effect to any appropriate notices.  The equity courts of any  
state, however, may refuse to foreclose a mortgage or deed of trust  
when an acceleration of the indebtedness would be inequitable or  
unjust or the circumstances would render the acceleration  
unconscionable.  Furthermore, in some states, the borrower may  
avoid foreclosure and reinstate an accelerated loan by paying only  
the defaulted amounts and the costs and attorneys' fees incurred by  
the lender in collecting such defaulted payments. 
 
     State courts also are known to apply various legal and  
equitable principles to avoid enforcement of the forfeiture  
provisions of installment contracts.  For example, a lender's  
practice of accepting late payments from the borrower may be deemed  
a waiver of the forfeiture clause.  State courts also may impose  
equitable grace periods for payment of arrearage or otherwise  
permit reinstatement of the contract following a default.  Not  
infrequently, if a borrower under an installment contract has  
significant equity in the property, equitable principles will be  
applied to reform or reinstate the contract or to permit the  
borrower to share the proceeds upon a foreclosure sale of the  
property if the sale price exceeds the debt. 
 
Secondary Financing: Due-on-Encumbrance Provisions 
 
     Some mortgage loans may have no restrictions on secondary  
financing, thereby permitting the borrower to use the mortgaged  
property as security for one or more additional loans.  Some  
mortgage loans may preclude secondary financing (often by  
permitting the first lender to accelerate the maturity of its loan  
if the borrower further encumbers the mortgaged property) or may  
require the consent of the senior lender to any junior or  
substitute financing; however, such provisions may be unenforceable  
in certain jurisdictions under certain circumstances. 
 
     Where the borrower encumbers the mortgaged property with one  
or more junior liens, the senior lender is subjected to additional  
risk.  First, the borrower may have difficulty servicing and  
repaying multiple loans.  Second, acts of the senior lender which  
prejudice the junior lender or impair the junior lender's security  
may create a superior equity in favor of the junior lender. Third,  
if the borrower defaults on the senior loan and/or any junior loan  
or loans, the existence of junior loans and actions taken by junior  
lenders can impair the security available to the senior lender and  
can interfere with, delay and in certain circumstances even prevent  
the taking of action by the senior lender.  Fourth, the bankruptcy  
of a junior lender may operate to stay foreclosure or similar  
proceedings by the senior lender. 
 
Applicability of Usury Laws 
 
     State and federal usury laws limit the interest that lenders  
are entitled to receive on a mortgage loan.  In determining whether  
a given transaction is usurious, courts may include charges in the  
form of "points" and "fees" as "Interest", but may exclude payments  
in the form of "reimbursement of foreclosure expenses" or other  
charges found to be distinct from "interest".  If, however, the  
amount charged for the use of the money loaned is found to exceed a  
statutorily established maximum rate, the form employed and the  
degree of overcharge are both immaterial.  Statutes differ in their  
provision as to the consequences of a usurious loan.  One group of  
statues requires the lender to forfeit the interest above the  
applicable limit or imposes a specified penalty.  Under this  
statutory scheme, the borrower may have the recorded mortgage or  
deed of trust canceled upon paying its debt with lawful interest,  
or the lender may foreclose, but only for the debt plus lawful  
interest.  Under a second, more severe type of statute, a violation  
of the usury law results in the invalidation of the transaction,  
thereby permitting the borrower to have the recorded mortgage or  
deed of trust canceled without any payment and prohibiting the  
lender from foreclosing. 
 
RISK FACTORS 
 
     The purchase of the Shares offered hereby involves a high  
degree of risk and is suitable only for persons with the financial  
capability of making and holding long-term investments that are not  
readily reducible to cash.  Prospective investors must, therefore,  
have adequate means of providing for their current needs and  
personal contingencies.  Prospective investors should also consider  
the following factors: 
 
A. Investment and Business Risks 
 
     1. Lack of Liquidity.  There is currently no established  
trading market for the Shares and the Company has no plans to  
liquidate and distribute the proceeds to its Shareholders.   
Although the Company intends to seek to have the Shares listed on  
NASDAQ or an exchange after the sale of all of the Shares offered  
in its initial public offering, there can be no assurance that  
those efforts will be successful or that an established trading  
market for the Shares will develop.  Accordingly, Shareholders may  
not be able to sell their Shares or use them as collateral for a  
loan. Furthermore, even if a market for the sale of Shares  
develops, a Shareholder may experience a substantial loss on the  
sale of those Shares.  Consequently, the purchase of Shares should  
be considered only as a long-term investment.  
 
     2. Increased Risk of Default in Non-Conforming Loans.  The  
Company is in the business of lending money and, as such, takes the  
risk of defaults by borrower.  Most, if not all, of such loans will  
not be insured or guaranteed by a federally owned or guaranteed  
mortgage agency and will be made to borrowers who do not satisfy  
the income ratios, credit record criteria, loan-to-value ratios,  
employment history and liquidity requirements of traditional  
mortgage financing.  See "Investment Objectives and Policies -  
Investment Policy".  Accordingly, the risk of default by the  
borrower in those "non-conforming loans" is higher than the risk of  
default in loans made to persons who qualify for traditional  
mortgage financing.  If the borrower defaults, the Company may be  
forced to purchase the property at a foreclosure sale.  If the  
Company cannot quickly sell or refinance such property, and the  
property does not produce any significant income, the Company's  
profitability will be adversely affected.  See "Risk Factors - Risk  
of Loss on Non-Insured, Non-Guaranteed Mortgage Loans" and "Risk  
Factors - Bankruptcy of Borrowers May Delay or Prevent Recovery". 
 
     3. Fees Payable to the Advisor and Affiliates.  The Advisor  
and its Affiliates will receive substantial compensation from the  
proceeds of the Company's initial public offering and the  
operations of the Company, including: (1) commissions, due  
diligence fees and Shares payable to the Selling Group Manager; (2)  
Acquisition Fees payable to the Advisor equal to 3% of the  
principal amount of each Mortgage Investment acquired by the  
Company; (3) loan servicing fees payable to SCMI; (4) real estate  
brokerage commissions; and (5) a Subordinated Incentive Fee payable  
to the Advisor.  These fees, other than the Subordinated Incentive  
Fee, will be payable even if the Company is not profitable.  See  
"Management Compensation" for a discussion of the fees payable to  
the Advisor and its Affiliates.  The structure of those fees may  
cause conflicts of interest between the Company, the Advisor and  
its Affiliates.  In addressing these conflicts of interest, the  
Trustees, the Administrator and the Advisor will be required to  
abide by their fiduciary duties to the Company and the  
Shareholders.  
 
     4. Purchase of Mortgage Notes from Affiliate.  The Company  
intends to acquire its Mortgage Investments from several sources,  
including SCMI, an Affiliate of the Advisor. The amount of Mortgage  
Investments to be acquired from SCMI cannot be determined at this  
time and will depend upon the Mortgage Investments that are  
available from SCMI or other sources at the time the Company has  
funds to invest.  At this time, SCMI is the only Affiliate that is  
expected to sell any Mortgage Investment to the Company.  Due to  
the affiliation between the Advisor and SCMI and the fact that SCMI  
may make a profit on the sale of Mortgage Investments to the  
Company, the Advisor will have a conflict of interest in  
determining if Mortgage Investments should be purchased from SCMI  
or unaffiliated third parties.  However, all Mortgage Investments  
purchased from SCMI or other Affiliates will be at prices no higher  
than those that would be paid to unaffiliated third parties for  
mortgages with comparable terms, rates, credit risks and seasoning.  
 
     5. Non-Arm's-Length Agreements.  The agreements and  
arrangements relating to compensation between the Company and the  
Advisor or its Affiliates are not the result of arm's-length  
negotiations.  However, the majority of the Trustees are  
Independent Trustees and all of the Trustees may be removed, with  
or without cause, by the holders of a majority of the outstanding  
Shares.  The Advisor may be removed for cause by a majority of such  
Independent Trustees without ratification by the Shareholders.  
 
     6. Competition for the Time and Services of Common Officers  
and Trustees.  The Company will rely on the Advisor and its  
Affiliates for supervision of the management of the operations of  
the Company.  In the performance of their duties, the officers,  
directors and employees of the Advisor and its Affiliates may, for  
their own account or that of others, originate mortgages and  
acquire investments similar to those made or acquired by the  
Company.  The Trustees also may act as trustees, directors or  
officers, or engage in other capacities, in other REITs or limited  
partnerships, and may acquire and originate similar Mortgage  
Investments for their own account or that of others.  Accordingly,  
conflicts of interest may arise in operating more than one entity  
with respect to allocating time between such entities.  The  
Trustees, the Administrator and the Advisor will devote such time  
to the affairs of the Company and to the other entities in which  
they are involved, as they determine in their sole discretion,  
exercised in good faith and in compliance with their fiduciary  
obligations to the Company, to be necessary for the benefit of the  
Company and such other entities.   
 
     7. Competition by the Company with Affiliates for the Purchase  
and Sale of Mortgage Investments.  Various REITs, partnerships or  
other entities may in the future be formed by the Advisor or its  
Affiliates to engage in businesses which may be competitive with  
the Company and which may have the same management as the Company.  
 To the extent that such other REITs, partnerships or entities with  
similar investment objectives (or programs with dissimilar  
objectives for which a particular Mortgage Investments may  
nevertheless be suitable) (collectively "Affiliated Programs") have  
funds available for investment at the same time as the Company and  
a potentially suitable investment has been offered to the Company  
or an Affiliated Program, conflicts of interest will arise as to  
which entity should acquire the investment. 
 
     If any conflict arises between the Company and any of the  
other Affiliated Programs, the Advisor will initially review the  
investment portfolios of the Company and of each of such Affiliated  
Programs and will determine whether or not such mortgage loan or  
other investment should be made by the Company or such other  
Affiliated Programs based upon such factors as the amount of funds  
available for investment, yield, portfolio diversification, type  
and location of the property on which the mortgage loan will be  
made, and proposed loan terms.  The Trustees (including the  
Independent Trustees) will be responsible for monitoring this  
allocation method (and that described below with respect to new  
Affiliated Programs established in the future) to be sure that each  
is applied fairly to the Company.   
 
     If the Advisor or its Affiliates establish new Affiliated  
Programs after the commencement of the Company's initial public  
offering and the making of a Mortgage Investment appears equally  
appropriate for the Company and one or more of such subsequently  
formed Affiliated Programs, the Mortgage Investment will be  
allocated to one program on a basis of rotation with the initial  
order of priority determined by the dates of formation of the  
programs. 
 
     Further, the Trustees and the officers, directors and  
employees of the Advisor and its Affiliates may for their own  
account or that of others originate and acquire Mortgages and  
Mortgage Investments similar to those made or acquired by the  
Company.  The Trustees and the Advisor are, however, subject to a  
fiduciary duty to the Company and the Shareholders.  Each Trustee,  
on his own behalf, and the Advisor, on behalf of itself, the  
officers and directors of the Advisor, and all Persons controlled  
by the Advisor and its officers and directors, has agreed to first  
present suitable investments to the Company before recommending or  
presenting such opportunities to others or taking advantage of such  
opportunities on their own behalf, except as otherwise described  
with respect to Affiliated Programs or the business of SCMI.  See  
"Management - Summary of the Advisory Agreement".  Except as  
described above, and subject to their fiduciary duty to the Company  
and the Shareholders, neither the Trustees, the Advisor nor its  
Affiliates will be obligated to present to the Company any  
particular investment opportunity which comes to their attention,  
even if such opportunity is of a character which might be suitable  
for investment by the Company. 
 
     There may be conflicts of interest on the part of the Advisor  
between the Company and any other Affiliates of the Advisor which  
have the same investment objectives at such time as the Company  
attempts to sell Mortgage Investments, as well as in other  
circumstances. 
 
     8. Additional Conflicts with Affiliates.  Although the Company  
does not presently expect to do so, it is permitted to invest in  
mortgage loans on properties owned by Affiliates.  However, it may  
only do so if those transactions are approved by a majority of the  
Trustees not otherwise interested in the transactions as being fair  
and reasonable to the Company and on terms and conditions not less  
favorable to the Company than those available from third parties.   
See "Other Restrictions in Declaration of Trust - Restrictions on  
Transactions with Affiliates". 
 
     9. Lack of Diversification.  Although the Company's initial  
public offering is for a maximum of 2,500,000 Shares ($50,000,000),  
as of December 31, 1997, the Company had only sold 202,508 Shares  
for Gross Offering Proceeds of $4,050,160. The Company is entitled  
to terminate the offering at any time in its sole discretion for  
any reason whatsoever.  Because the Company has not sold all of the  
Shares, the investment portfolio of the Company consists of fewer  
investments.  As a result, the Company has an increased risk of  
loss in connection with a smaller number of investments.   
Furthermore, subject to the limits on expenses set forth in the  
Declaration of Trust, the returns on Shares sold will be reduced as  
a result of allocating all Company expenses among such Shares.   
 
     10. Shareholders Must Rely on Management.  The Trustees will  
be responsible for the management and control of the Company, but  
will employ the Administrator to manage the Company's day to day  
affairs.  The Trustees will retain the Advisor to use its best  
efforts to seek out and present to the Company, whether through its  
own efforts or those of third parties retained by it, suitable and  
a sufficient number of investment opportunities which are  
consistent with the investment policies and objectives of the  
Company and consistent with such investment programs as the  
Trustees may adopt from time to time in conformity with the  
Declaration of Trust. The Trustees have initially delegated to the  
Advisor, subject to the supervision and review of the Trustees and  
consistent with the provisions of the Company's Declaration of  
Trust, the power and duty to: (i) develop underwriting criteria and  
a model for the Company's investment portfolio; (ii) acquire,  
retain or sell Mortgage Investments; (iii) seek out, present and  
recommend investment opportunities consistent with the Company's  
investment policies and objectives, and negotiate on behalf of the  
Company with respect to potential investments or the disposition  
thereof; (iv) pay the debts and fulfill the obligations of the  
Company, and handle, prosecute and settle any claims of the  
Company, including foreclosing and otherwise enforcing mortgages  
and other liens securing investments; (v) obtain for the Company  
such services as may be required for mortgage brokerage and  
servicing and other activities relating to the investment portfolio  
of the Company; (vi) evaluate, structure and negotiate prepayments  
or sales of Mortgage Investments; (vii) from time to time, or as  
requested by the Trustees, make reports to the Company as to its  
performance of the foregoing services and (viii) to supervise other  
aspects of the business of the Company.  The success of the Company  
will, to a large extent, depend on the quality of the management  
provided by the Advisor, particularly as it relates to evaluating  
the merits of proposed investments.  Although the Shareholders  
elect the Trustees annually, Shareholders have no right or power  
otherwise to take part in the management of the Company, except to  
the extent permitted by the Declaration of Trust.  Accordingly, no  
person should purchase any of the Shares offered hereby unless he  
is willing to entrust all aspects of the management and control of  
the business of the Company to the Trustees, the Administrator and  
the Advisor.   
 
     11. Limited Ability to Meet Fixed Expenses.  Operating  
expenses of the Company, including certain compensation to the  
Administrator, servicing and administration expenses payable to an  
Affiliate and unaffiliated mortgage servicers and the Independent  
Trustees, must be met regardless of the Company's profitability.   
The Company is also obligated to distribute 95% of its REIT Taxable  
Income (which may under certain circumstances exceed its Cash Flow)  
in order to continue to qualify as a REIT for federal income tax  
purposes.  See "Federal Income Tax Considerations - Qualification  
as a REIT".  Accordingly, it is possible that the Company may be  
required to borrow funds or liquidate a portion of its investments  
in order to pay its expenses or to make the required cash  
distributions to Shareholders.  Although the Company generally may  
borrow funds, there can be no assurance that such funds will be  
available to the extent, and at the time, required by the Company.  
 See "Other Restrictions in Declaration of Trust - Restrictions on  
Borrowing". 
 
     12. Investment Company Regulatory Considerations. The Company  
is not a mutual fund or any other type of investment company  
subject to the registration and regulatory provisions of the  
Investment Company Act of 1940 (the "Investment Company Act").  The  
Trustees will attempt to monitor the proportion of the Company's  
portfolio which is placed in various investments so that the  
Company does not come within the definition of an investment  
company under the Investment Company Act.  As a result, the Company  
may have to forego certain investments which would produce a more  
favorable return to the Company. 
 
     13. Anti-Takeover Considerations and Restrictions on Share  
Accumulation.  Provisions of the Maryland corporation law  
applicable to the Company make business combinations with the  
Company more difficult and place restrictions on persons acquiring  
more than 10% of the Company's outstanding shares.  Further, in  
order for the Company to qualify as a REIT, no more than 50% of the  
outstanding Shares may be owned, directly or indirectly, by five or  
fewer individuals at any time during the last half of the Company's  
taxable year.  To ensure that the Company will not fail to qualify  
as a REIT under this test, the Company's Declaration of Trust  
grants the Trustees the power to place restrictions on the  
accumulation of Shares and provides that Shares held by one  
shareholder in excess of 9.8% of the total Shares outstanding no  
longer entitle the shareholder to vote or receive Distributions.   
While these restrictions are designed to prevent any five  
individuals from owning more than 50% of the Shares, they would  
also discourage a change of control of the Company.  The  
restrictions and provisions under law and these adopted by the  
Company may also (i) deter individuals and entities from making  
tender offers for Shares, which offers may be attractive to  
Shareholders or (ii) limit the opportunity for Shareholders to  
receive a premium for their Shares in the event an investor is  
making purchases of Shares in order to acquire a block of Shares.  
 
     14. Limited Liability Of Trustees And Officers.  The Company's  
Declaration of Trust provides that the Trustees and officers of the  
Company shall have the fullest limitation on liability permitted by  
the laws of the State of Maryland.  Pursuant to the Maryland  
statute under which the Company was formed, a Trustee of the  
Company is not personally liable for the obligations of the Company  
except, if a Trustee otherwise would be liable, that provision does  
not relieve the Trustee from any liability to the Company or its  
Shareholders for any act that constitutes: (1) bad faith; (2)  
willful misfeasance; (3) gross negligence; or (4) reckless  
disregard of the Trustee's duties.  However, as permitted by the  
Maryland statute, the Company's Declaration of Trust further limits  
the liability of the Company's Trustees and officers by providing  
that the Trustees and the officers shall be liable to the Company  
or the Shareholders only (i) to the extent the Trustee or officer  
actually received an improper benefit or profit in money, property  
or services, in which case any such liability shall not exceed the  
amount of the benefit or profit in money, property or services  
actually received; or (ii) to the extent that a judgment or other  
final adjudication adverse to such Trustee or officer is entered in  
a proceeding based on a finding in the proceeding that such  
Trustee's or officer's action or failure to act was the result of  
active and deliberate dishonesty and was material to the cause of  
action adjudicated in the proceeding.  In all situations in which  
the limitations of liability contained therein apply, the remedies  
available to the Company or its Shareholders shall be limited to  
equitable remedies, such as injunctive relief or recision, and  
shall not include the right to recover money damages.  As a result  
of that limitation on liability, the Company and its Shareholders  
may be limited in their ability to recover from the Trustees and  
officers of the Company for any damages caused by a breach of the  
duties those persons owe to the Company.  
 
     15. Risk of Potential Future Offerings.  The Company may in  
the future increase its capital resources by making additional  
offerings of Shares on terms deemed advisable by the Company's  
Trustees.  Depending upon the terms upon which any additional  
Shares might be offered, the effect of additional equity offerings  
may be the dilution of the equity of stockholders of the Company or  
the reduction of the price of the Company's Shares, or both.  The  
Company is unable to estimate the amount, timing or nature of  
additional offerings as they will depend upon market conditions and  
other factors. 
 
B. Operations Risks 
 
     16. Economic Risks.  The results of the Company's operations  
are affected by various factors, many of which are beyond the  
control of the Company.  The results of the Company's operations  
depend on, among other things, the level of net interest income  
generated by the Company's Mortgage Investments, the market value  
of such Mortgage Investments and the supply of and demand for such  
Mortgage Investments.  The Company's net interest income varies  
primarily as a result of changes in short-term interest rates,  
borrowing costs and prepayment rates, the behavior of which involve  
various risks and uncertainties as set forth below.  Interest  
rates, borrowing costs and credit losses depend upon the nature and  
terms of the Mortgage Investments, the geographic location of the  
properties securing the Mortgage Investments, conditions in  
financial markets, the fiscal and monetary policies of the United  
States government and the Board of Governors of the Federal Reserve  
System, international economic and financial conditions,  
competition and other factors, none of which can be predicted with  
any certainty.  Because changes in interest rates may significantly  
affect the Company's activities, the operating results of the  
Company depend, in large part, upon the ability of the Company  
effectively to manage its interest rate risks while maintaining its  
status as a REIT.  See "Risk Factors - Fluctuations in Interest  
Rates May Affect Return on Investment". 
 
     17. Risk of Loss on Non-Insured, Non-Guaranteed Mortgage  
Loans.  The Company generally does not intend to obtain credit  
enhancements for its single-family mortgage loans, because the  
majority, if not all, of such mortgage loans will be "non- 
conforming" in that they will not meet all of the underwriting  
criteria required for the sale of the mortgage loan to a federally  
owned or guaranteed mortgage agency.  Accordingly, during the time  
it holds such mortgage loans for which third party insurance is not  
obtained, the Company will be subject to the general risks of  
borrower defaults and bankruptcies and special hazard losses that  
are not covered by standard hazard insurance (such as those  
occurring from earthquakes or floods).  In the event of a default  
on any single-family mortgage loan held by the Company, including,  
without limitation, resulting from higher default levels as a  
result of declining property values and worsening economic  
conditions, among other factors, the Company would bear the risk of  
loss of principal to the extent of any deficiency between the value  
of the related mortgage property, and the amount owing on the  
mortgage loan.  Defaulted mortgage loans would also cease to be  
eligible collateral for borrowings and would have to be financed by  
the Company out of other funds until ultimately liquidated,  
resulting in increased financing costs and reduced net income or a  
net loss.  See "Certain Legal Aspects of Mortgage Loans". 
 
     18. Bankruptcy Of Borrowers May Delay Or Prevent Recovery.   
The recovery of sums advanced by the Company in making Mortgage  
Investments and protecting its security may be delayed or impaired  
by the operation of the federal bankruptcy laws.  Any borrower has  
the ability to delay a foreclosure sale by the Company for a period  
ranging from several months to several years or more by filing a  
petition in bankruptcy, which automatically stays any actions to  
enforce the terms of the loan.  The length of this delay and the  
costs associated therewith will generally have an adverse impact on  
the Company's profitability.  See "Certain Legal Aspects of  
Mortgage Loans". 
 
     19. Ability to Acquire Mortgage Investments; Competition and  
Supply.  In acquiring Mortgage Investments, the Company will  
compete with other REITs, investment banking firms, savings and  
loan associations, banks, mortgage bankers, insurance companies,  
mutual funds, other lenders, Ginnie Mae, Fannie Mae, Freddie Mac  
and other entities purchasing Mortgage Investments, most of which  
will have greater financial resources than the Company.  In  
addition, there are several mortgage REITs similar to the Company,  
and others may be organized in the future.  Some of these entities  
can be expected to have substantially greater experience in  
originating or acquiring Mortgage Investments than the Advisor and  
the Company. The effect of the existence of additional potential  
purchasers of Mortgage Investments may be to increase competition  
for the available supply of Mortgage Investments suitable for  
purchase by the Company.  
 
     20. Environmental Liabilities.  In the event that the Company  
is forced to foreclose on a defaulted mortgage loan to recover its  
investment in such mortgage loan, the Company may be subject to  
environmental liabilities in connection with such real property as  
a result of which liabilities the value of the real property may be  
diminished.  While the Company intends to exercise due diligence to  
discover potential environmental liabilities prior to the  
acquisition of any property through foreclosure, hazardous  
substances or wastes, contaminants, pollutants or sources thereof  
(as defined by state and federal laws and regulations) may be  
discovered on properties during the Company's ownership or after a  
sale thereof to a third party.  If such hazardous substances are  
discovered on a property, the Company may be required to remove  
those substances or sources and clean up the property.  There can  
be no assurances that the Company would not incur full recourse  
liability for the entire cost of any removal and clean up, that the  
cost of such removal and clean up would not exceed the value of the  
property or that the Company could recoup any of such costs form  
any third party.  The Company may also be liable to tenants and  
other users of neighboring properties.  In addition, the Company  
may find it difficult or impossible to sell the property prior to  
or following any such clean up.  See "Certain Legal Aspects of  
Mortgage Loans - Environmental Risks". 
 
     21. Risk of Leverage.  Subject to certain restrictions  
described in "Other Restrictions in Declaration of Trust -  
Restrictions on Borrowing", including the affirmative vote of the  
Independent Trustees, the Company would be allowed to incur  
financing with respect to the acquisition of Mortgage Investments  
in an aggregate amount not to exceed 50% of the Net Assets of the  
Company.  The effect of leveraging is to increase the risk of loss.  
 The higher the rate of interest on the financing, the more  
difficult it would be for the Company to meet its obligations and  
the greater the chance of default.  Such financing may be secured  
by liens on the Company's interest in Mortgage Investments.   
Accordingly, the Company could lose its investment in Mortgage  
Investments if the Company defaults on the indebtedness.  To the  
extent possible, such debt will be of non-recourse type, meaning  
that neither the Shareholders nor the Company will be liable for  
any deficiency between the proceeds of a sale or other disposition  
of the Mortgage Investments and the amount of the debt. 
 
     22.Reliance On Appraisals Which May Not Be Accurate Or Which  
May Be Affected By Subsequent Events.  Since the Company is an  
"asset" rather than a "credit" lender, the Company is relying  
primarily on the real property securing the Mortgage Investments to  
protect its investment.  Thus, the Company will rely on appraisals  
and Broker Price Opinions ("BPO's"), to determine the fair market  
value of real property used to secure Mortgage Investments made by  
the Company.  See "Investment Objectives and Policies -  
Underwriting Criteria".  No assurance can be given that such  
appraisals or BPO's will, in any or all cases, be accurate.   
Moreover, since an appraisal or BPO is given with respect to the  
value of real property at a given point in time, subsequent events  
could adversely affect the value of real property used to secure a  
loan. Such subsequent events may include general or local economic  
conditions, neighborhood values, interest rates and new  
construction.  Moreover, subsequent changes in applicable  
governmental laws and regulations may have the effect of severely  
limiting the permitted uses of the property, thereby drastically  
reducing its value.  Accordingly, if an appraisal is not accurate  
or subsequent events adversely effect the value of the property,  
the Mortgage Investment would not be as secure as anticipated, and,  
in the event of foreclosure, the Company may not be able to recover  
its entire investment. 
 
     23. Fluctuations In Interest Rates May Affect Return On  
Investment.  Recent years have demonstrated that mortgage interest  
rates are subject to abrupt and substantial fluctuations.  If  
prevailing interest rates rise above the average interest rate  
being earned by the Company's Mortgage Investments, investors may  
be unable to quickly liquidate their investment in order to take  
advantage of higher returns available from other investments.  See  
"Risk Factors - Lack of Liquidity".  Furthermore, interest rate  
fluctuations may have a particularly adverse effect on the Company  
if it used money borrowed at variable rates to fund fixed rate  
Mortgage Investments.  In that event, if prevailing interest rates  
rise, the Company's cost of money could exceed the income earned  
from that money, thus reducing the Company's profitability or  
causing losses through liquidation of Mortgage Investments in order  
to repay the debt on the borrowed money or default if the Company  
cannot cover the debt on the borrowed money. 
 
     24. Mortgages May Be Considered Usurious.  Most, if not all,  
of the Mortgages the Company will purchase will not be exempt from  
state usury laws and thus there exists some uncertainty with  
respect to mortgage loans in states with restrictive usury laws.   
However, the Company anticipates that it will only purchase  
mortgage loans if the mortgage agreements provide that the amount  
of such interest charge therein will be reduced if, and to the  
extent that, the interest or other charges would otherwise be  
usurious.  See "Certain Legal Aspects of Mortgage Loans -  
Applicability of Usury Laws". 
 
     25. Risks of Bankruptcy of Mortgage Servicer.  The Company's  
Mortgages will be serviced by SCMI or by other entities.  Although  
the Company intends to obtain fidelity bonds and directors and  
officers indemnity insurance to lower risks of liability from the  
actions of such  entities, there may be additional risks in the  
event of the bankruptcy or insolvency of any such entities or in  
the event of claims by their creditors, which would not be present  
if the Company were qualified in all instances to service its  
Mortgage Investments directly.  For example, such entities will,  
from time to time, receive on the Company's behalf, payments of  
principal, interest, prepayment premiums and sales proceeds.  In  
the event of bankruptcy or insolvency of the entity in possession  
of the Company's assets, its creditors could seek to attach such  
assets in satisfaction of their claims which could delay  
remittances to the Company.  If such entities hold these payments  
in segregated accounts as they are contractually obligated to do,  
then the Advisor believes any such claim should be resolved in  
favor of the Company as the beneficial owner. 
 
C. Tax Risks 
 
     26. Material Tax Risks Associated With Investment In Shares.  
An investment in Shares involves material tax risks.  Each  
prospective purchaser of Shares is urged to consult his own tax  
adviser with respect to the federal (as well as state and local)  
income tax consequences of such an investment.  For a more detailed  
description of the tax consequences of an investment in Shares.   
See "Federal Income Tax Considerations". 
 
     27. Risk of Inability to Qualify as a REIT.  The Company has  
and intends to continue to conduct its operations to enable it to  
qualify as a REIT under the Internal Revenue Code (the "Code").  To  
qualify as a REIT, and thereby avoid the imposition of federal  
income tax on any income it distributes to the Shareholders, the  
Company must continually satisfy three income tests, two asset  
tests and one distribution test.  See "Federal Income Tax  
Considerations - Qualification as a REIT".  The Company has  
received an opinion of its legal counsel that it is more likely  
than not that the Company will qualify as a REIT.  See "Risk  
Factors - Limitations on Opinion of Counsel as to Tax Matters" and  
"Federal Income Tax Considerations - General". 
 
     Because at least 75% of the Company's assets must be  
qualifying real estate assets at the end of each calendar quarter,  
the time at which the Company would be entitled to elect to be  
taxed as a REIT may be delayed until the Company acquires  
qualifying real estate assets such as Mortgages (including certain  
temporary investments) which constitute 75% of the Company's total  
assets. 
 
     If, in any taxable year, the Company should fail to distribute  
at least 95% of its taxable income, it would be taxed as a  
corporation and distributions to its Shareholders would not be  
deductible in computing its taxable income for federal income tax  
purposes.  Because of the possible receipt of income without  
corresponding cash receipts due to timing differences that may  
arise between the realization of taxable income and net cash flow  
(e.g. by reason of the original issue discount rules) or the  
payment by the Company of amounts which do not give rise to a  
current deduction (such as principal payments on indebtedness) it  
is possible that the Company may not have sufficient cash or liquid  
assets at a particular time to distribute 95% of its taxable  
income.  In such event, the Company could declare a consent  
dividend or the Company could be required to borrow funds or  
liquidate a portion of its investments in order to pay its  
expenses, make the required Distributions to Shareholders, or  
satisfy its tax liabilities, including the possible imposition of a  
4 percent excise tax.  There can be no assurance that such funds  
will be available to the extent, and at the time, required by the  
Company.  In the event of any adjustment of deductions of gross  
income by the IRS the Company could declare a deficiency dividend.  
 See "Federal Income Tax Considerations - Qualification as a REIT -  
Distributions to Shareholders". 
 
     If the Company is taxed as a corporation, the payment of tax  
by the Company would substantially reduce the funds available for  
distribution to Shareholders or for reinvestment and, to the extent  
that Distributions had been made in anticipation of the Company's  
qualification as a REIT, the Company might be required to borrow  
additional funds or to liquidate certain of its investments in  
order to pay the applicable tax.  Moreover, should the Company's  
election to be taxed as a REIT be terminated or voluntarily  
revoked, the Company may not be able to elect to be treated as a  
REIT for the following four year period.  See "Federal Income Tax  
Considerations - Qualification as a REIT". 
 
     28. Restrictions on Maximum Share Ownership.  In order for the  
Company to qualify as a REIT, no more than 50% of the outstanding  
Shares may be owned, directly or indirectly, by five or fewer  
individuals at any time during the last half of the Company's  
taxable year.  To ensure that the Company will not fail to qualify  
as a REIT under this test, the Company's Declaration of Trust  
grants the Trustees the power to place restrictions on the  
accumulation of Shares.  These restrictions may (i) discourage a  
change of control of the Company, (ii) deter individuals and  
entities from making tender offers for Shares, which offers may be  
attractive to Shareholders or (iii) limit the opportunity for  
Shareholders to receive a premium for their Shares in the event an  
investor is making purchases of Shares in order to acquire a block  
of Shares.  See "Summary of Declaration of Trust - Restriction on  
Transfer of Shares" and "Risk Factors - Anti-Takeover  
Considerations and Restrictions on Share Accumulation". 
 
     29. Limitations on Opinion of Counsel as to Tax Matters.  As  
set forth more fully in "Federal Income Tax Considerations -  
General", Counsel to the Company has expressed its opinion based on  
the facts described in the Prospectus for the Company's initial  
public offering, on the Declaration of Trust, and on certain  
representations by the Company and the Advisor, that it is more  
likely than not (a) that the Company will qualify as a REIT; and  
(b) that Distributions to a Shareholder which is a Tax-Exempt  
Entity will not constitute unrelated business taxable income  
("UBTI"), provided that such Shareholder has not financed the  
acquisition of its Shares with "acquisition indebtedness" within  
the meaning of the Code; Counsel has not expressed its opinion as  
to certain other issues because of the factual nature of such  
issues or the lack of clear authority in the law.  Accordingly,  
there may be a risk that the Company's treatment of certain tax  
items could be challenged by the IRS and that the Company or  
Shareholders could be adversely affected as a result.  It should be  
noted, in any event, that Counsel's opinions are based on existing  
laws, judicial decisions and administrative regulations, rulings  
and practice, all of which are subject to change, which may be  
retroactive, and, further, are not in all cases binding on the IRS. 
 
D. ERISA Risks 
 
     30. Risks Of Investment By Tax-exempt Investors.  In  
considering an investment in the Company of a portion of the assets  
of a trust of a pension or profit-sharing plan qualified under  
Section 401(a) of the Code and exempt from tax under Section  
501(a), the plan fiduciary should consider (i) whether the  
investment satisfies the diversification requirements of Section  
404(a)(3) of the Employee Retirement Income Security Act of 1974  
("ERISA"); (ii) whether the investment is prudent, since Shares are  
not freely transferable and there may not be a market created in  
which he can sell or otherwise dispose of the Shares; (iii) whether  
interests in the Company or the underlying assets owned by the  
Company constitute "plan assets" for purposes of Section 4975 of  
the Code and (iv) whether the "prohibited transaction" rules of  
ERISA would apply and prohibit certain of the contemplated  
transactions between the Company and the Advisor or its Affiliates.  
 ERISA requires that the assets of a plan be valued at their fair  
market value as of the close of the plan year, and it may not be  
possible to adequately value the Shares from year to year, since  
there will not be a market for those Shares and the appreciation of  
any property may not be shown in the value of the Shares until the  
Company sells or otherwise disposes of its investments See "ERISA  
Considerations".  
 
FEDERAL INCOME TAX CONSIDERATIONS 
 
     The following discussion summarizes material Federal income  
tax considerations to the Company and the purchasers of the Shares.  
 This discussion is based on existing Federal income tax law, which  
is subject to change, possibly retroactively.  This discussion does  
not discuss all aspects of Federal income taxation which may be  
relevant to a particular investor in light of its personal  
investment circumstances or to certain types of investors subject  
to special treatment under the Federal income tax laws (including  
financial institutions, insurance companies, broker dealers and,  
except to the extent discussed below, tax exempt entities and  
foreign taxpayers) and it does not discuss any aspects of state,  
local or foreign tax law.  This discussion assumes that investors  
will hold their Shares as "capital assets" (generally, property  
held for investment) under the Code.  Prospective investors are  
advised to consult their tax advisors as to the specific tax  
consequences of purchasing, holding and disposing of the Shares,  
including the application and effect of Federal, state, local and  
foreign income and other tax laws. 
 
General 
 
     The Company has and intends to continue to operate in a manner  
that will permit the Company to qualify a REIT for the taxable year  
ending December 31, 1997, and in each taxable year thereafter.   
This treatment will permit the Company to deduct dividend  
distributions to its stockholders for Federal income tax purposes,  
thus effectively eliminating the "double taxation" that generally  
results when a corporation earns income and distributes that income  
to its stockholders in the form of dividends. 
 
     In connection with its initial public offering, the Company  
obtained an opinion of Berry Moorman P.C. ("Counsel") concerning  
the likely outcome on the merits of the material federal income tax  
issues.  In particular, it is Counsel's opinion that it is more  
likely than not that (i) the Company has been organized in  
conformity with the requirements for qualification as a REIT, and  
its method of operation described in the Prospectus for its initial  
public offering and in the Declaration of Trust will meet the  
requirements for taxation as a REIT under the Code for any taxable  
year with respect to which the Company makes the necessary  
election; and (ii) Distributions to a Shareholder which is a Tax- 
Exempt Entity will not constitute UBTI, provided such Shareholder  
has not financed the acquisition of its Shares with "acquisition  
indebtedness" within the meaning of the Code.  In rendering this  
opinion, Counsel assumed that the share ownership requirements  
(discussed below in "Qualification as a REIT") will be met after  
the first taxable year of the Company and has also based its  
opinion upon information and undertakings supplied by the Company  
and the Advisor, and the facts contained in the Prospectus  
concerning the organization and proposed operation of the Company.  
 Any alteration of the foregoing may adversely affect the validity  
of the opinions rendered. 
 
     Each prospective investor should note that the opinions  
described herein represent only Counsel's best legal judgment as to  
the most likely outcome of an issue if the matter were litigated.   
Opinions of counsel have no binding effect or official status of  
any kind, and in the absence of a ruling from the IRS, there can be  
no assurance that the IRS will not challenge the conclusion or  
propriety of any of Counsel's opinions.  The Company does not  
intend to apply for a ruling from the IRS that it qualifies as a  
REIT. 
 
Qualification as a REIT 
 
     Under the Code, a trust, corporation or unincorporated  
association meeting certain requirements (set forth below) may  
elect to be treated as a REIT for purposes of federal income  
taxation.  If a valid election is made, then, subject to certain  
conditions, the Company's income which is distributed to its  
Shareholders will be taxed to such Shareholders without being  
subject to tax at the Company level.  The Company will be taxed on  
any of its income that is not distributed to the Shareholders. Once  
made, the REIT election continues in effect until voluntarily  
revoked or automatically terminated by the Company's failure to  
qualify as a REIT for a taxable year.  If the Company's election to  
be treated as a REIT is terminated automatically, the Company will  
not be eligible to elect REIT status until the fifth taxable year  
after the year for which the Company's election was terminated.   
However, this prohibition on a subsequent election to be taxed as a  
REIT is not applicable if (i) the Company did not willfully fail to  
file a timely return with respect to the termination taxable year,  
(ii) inclusion of incorrect information in such return was not due  
to fraud with intent to evade tax, and (iii) the Company  
establishes that failure to meet the requirements was due to  
reasonable cause and not to willful neglect.  While the Company has  
no intention of voluntarily revoking its REIT election, if it does  
so, it will be prohibited from electing REIT status for the year to  
which such revocation relates and for the next four taxable years. 
 
     There can be no assurance, however, that the Company will  
continue to qualify as a REIT in any particular taxable year, given  
the highly complex nature of the rules governing REITs, the ongoing  
importance of factual determinations and the possibility of future  
changes in the circumstances of the Company.  If the Company were  
not to qualify as a REIT in any particular year, it would be  
subject to Federal income tax as a regular, domestic corporation,  
and its stockholders would be subject to tax in the same manner as  
stockholders of such corporation.  In this event, the Company could  
be subject to potentially substantial income tax liability in  
respect of each taxable year that it fails to qualify as a REIT,  
and the amount of earnings and cash available for distribution to  
its stockholders could be significantly reduced or eliminated. 
 
     The following is brief summary of certain technical  
requirements that the Company must meet on an ongoing basis in  
order to qualify, and remain qualified, as a REIT under the Code. 
 
     Share Ownership Tests  The Shares of the Company (i) must be  
transferable, (ii) must be held by 100 or more persons during at  
least 335 days of a taxable year of 12 months (or during a  
proportionate part of a taxable year of less than 12 months), and  
(iii) no more than 50% of the outstanding Shares may be owned,  
directly or indirectly, by five or fewer individuals at any time  
during the last half of the Company's taxable year.  The  
requirements of (ii) and (iii) are not applicable to the first  
taxable year for which an election to be treated as a REIT is made.  
 In addition, the Declaration of Trust permits a restriction on  
transfers of Shares that would result in violation of the rule in  
(iii) above. Applicable Treasury Regulations state that such a  
restriction will not cause the shares to be nontransferable as  
required by (i). 
 
     Asset Tests  The Company must generally meet the following  
asset tests (the "REIT Asset Tests") at the close of each quarter  
of each taxable year. 
 
     (a) at least 75% of the value of the Company's total assets  
must consist of Qualified REIT Real Estate Assets, Government  
securities, cash, and cash items (the "75% Asset Test"); and 
 
     (b) the value of securities held by the Company but not taken  
into account for purposes of the 75% Asset Test must not  
exceed (i) 5% of the value of the Company's total assets in  
the case of securities of any one non-government issuer, or  
(ii) 10% of the outstanding voting securities of any such  
issuer. 
 
     Gross Income Tests  The Company must generally meet the  
following gross income tests (the "REIT Gross Income Tests") for  
each taxable year. 
 
     (a) at least 75% of the Company's gross income must be derived  
from certain specified real estate sources including interest  
income and gain from the disposition of Qualified REIT Real  
Estate Assets or "qualified temporary investment income"  
(i.e., income derived form "new capital" within one year of  
the receipt of such capital) (the "75% Gross Income Test"); 
 
     (b) at least 95% of the Company's gross income for each  
taxable year must be derived from sources of income qualifying  
for the 75% Gross Income Test, dividends, interest, and gains  
from the sale of stock or other securities not held for sale  
in the ordinary course of business (the "95% Gross Income  
Test"); and 
 
     (c) less than 30% of the Company's gross income must be  
derived from the sale of Qualified REIT Real Estate Assets  
held for less than four years, stock or securities held for  
less than one year (including certain interest rate swap and  
cap agreements entered into to hedge variable rate debt  
incurred to acquire Qualified Real Estate Assets) and certain  
"dealer" property (the "30% Gross Income Test"). 
 
     The Company intends to maintain its REIT status by carefully  
monitoring its income, to comply with the REIT Gross Income Tests.  
 See "Taxation of the Company" for a discussion of the tax  
consequences of failure to comply with the REIT provisions of the  
Code. 
 
     Distributions to Shareholders  Each year, the Company must  
distribute to its Shareholders an amount equal to (a) 95% of the  
sum of (i) its REIT Taxable Income (defined below) before deduction  
of dividends paid and excluding any net capital gain and (ii) the  
excess of net income from "foreclosure property" (described above  
in "Sources of Income") over the tax on such income, minus (b) any  
"excess noncash income" (income attributable to leveled stepped  
rents, original issue discount on purchase money debt, or a like  
kind exchange that is later determined to be taxable) (the "95%  
Distribution Test"). 
 
     REIT Taxable Income is the taxable income of a REIT, computed  
as if the REIT were an ordinary corporation, but with an allowance  
for a deduction for dividends paid, an exclusion for net income  
from foreclosure property, a deduction for the 100% tax on the  
greater of the amount by which the REIT fails the 75% or the 95%  
income test, and an exclusion for an amount equal to any net income  
derived from prohibited transactions. 
 
     Dividends that are either (i) paid during the taxable year or  
(ii) declared before the Company's tax return for the taxable year  
must be filed (including extensions) and paid within 12 months of  
the end of such taxable year and no later than the Company's next  
regular distribution payment, are considered distributions for  
purposes of the 95% Distribution Test.  Such dividends are taxable  
to the Shareholders (other than Tax-Exempt Entities) in the years  
in which they are paid, even though they reduce the Company's REIT  
Taxable Income for the year in which declared.  However, see  
"Taxation of the Company" for discussion of an excise tax provision  
which could require the Company to distribute its fourth quarter  
dividend in each year on or before January 31st of the following  
year. 
 
     The Trustees intend to make Distributions to the Shareholders  
on a monthly basis sufficient to meet the 95% Distribution Test.   
Because of the possible receipt of income from certain sources  
without corresponding cash receipts, because of timing differences  
that may arise between the realization of taxable income and net  
cash flow (e.g. as a result of the original issue discount rules),  
and because of possible adjustments by the IRS to deductions and  
gross income reported by the Company, it is possible that the  
Company may not have sufficient cash or liquid assets at a  
particular time to distribute 95% of its REIT Taxable Income.  In  
such event, the Company may attempt to declare a consent dividend,  
which is a hypothetical distribution to Shareholders out of the  
earnings and profits of the Company.  The effect of such a consent  
dividend, to those Shareholders who agree to such treatment, and as  
long as such consent dividend is not preferential, would be that  
such Shareholders would be treated for federal income tax purposes  
as if such amount had been paid to them in cash and they had then  
immediately contributed such amount back to the Company as  
additional paid-in capital.  This would result in taxable income  
distribution but would also increase their tax basis in their  
Shares by the amount of the taxable income recognized. 
 
     If the Company fails to meet the 95% Distribution Test due to  
an adjustment to the Company's income by reason of a judicial  
decision or by agreement with the IRS, the Company may pay a  
"deficiency dividend" to Shareholders in the taxable year of the  
adjustment, which would relate back to the year being adjusted.  In  
such case, the Company would also be required to pay interest plus  
a penalty to the IRS.  However, a deficiency dividend cannot be  
used to meet the 95% Distribution Test if the failure to meet such  
test was not due to a later adjustment to the Company's income but  
rather was attributable to the Company's failure to distribute  
sufficient amounts to the Shareholders.  If the Company cannot  
declare a consent dividend or if it lacks sufficient cash to  
distribute 95% of its REIT Taxable Income or to pay a "deficiency  
dividend" in appropriate circumstances, the Company could be  
required to borrow funds or liquidate a portion of its investments  
in order to pay its expenses, make the required cash distributions  
to Shareholders, or satisfy its tax liabilities.  There can be no  
assurance that such funds will be available to the extent, and at  
the time, required by the Company. 
 
     In addition, if the IRS successfully challenged the Company's  
deduction of all or a portion of the fees it pays to the Advisor,  
such payments could be recharacterized as dividend distributions to  
the Advisor in its capacity as Shareholder.  If such distributions  
were viewed as preferential distributions they would not count  
toward the 95% Distribution Test.  Because of the factual nature of  
the inquiry, Counsel is unable to opine as to the deductibility of  
such fees.  See "Taxation of the Company - Fees paid by the  
Company", below. 
 
Termination of the Company 
 
     In any year in which the Company qualifies as a REIT, the  
Company will generally not be subject to Federal income tax on that  
portion of its REIT taxable income or capital gain which is  
distributed to its stockholders.  The Company will, however, be  
subject to Federal income tax at normal corporate income tax rates  
upon any undistributed taxable income or capital gain. 
 
     Notwithstanding its qualification as a REIT, the Company may  
also be subject to tax in certain other circumstances.  If the  
Company fails to satisfy either the 75% or the 95% Gross Income  
Test, but nonetheless maintains its qualification as a REIT because  
certain other requirements are met, it will generally be subject to  
a 100% tax on the greater of the amount by which the Company fails  
either the 75% or the 95% Gross Income Test.  The Company will also  
be subject to a tax of 100% on net income derived from any  
"prohibited transaction", and if the Company has (i) net income  
from the sale or other disposition of "foreclosure property' which  
is held primarily for sale to customers in the ordinary course of  
business or (ii) other non-qualifying income from foreclosure  
property, it will be subject to Federal income tax on such income  
at the highest corporate income tax rate.  In addition, if the  
Company fails to distribute during each calendar year at least the  
sum of (i) 85% of its REIT ordinary income for such year and (ii)  
95% of its REIT capital gain net income for such year, the Company  
would be subject to a 4% Federal excise tax on the excess of such  
required distribution over the amounts actually distributed during  
the taxable year, plus any undistributed amount of ordinary and  
capital gain net income from the preceding taxable year.  The  
Company may also be subject to the corporate alternative minimum  
tax, as well as other taxes in certain situations not presently  
contemplated. 
 
Taxation of Taxable Shareholders 
 
     Dividend Income.  Distributions from the Company will be  
taxable to Shareholders who are not Tax-Exempt Entities as ordinary  
income to the extent of the current or accumulated earnings and  
profits of the Company.  Distributions from the Company which are  
designated as capital gains dividends by the Company will be taxed  
as long-term capital gains to taxable Shareholders to the extent  
that they do not exceed the Company's actual net capital gain for  
the taxable year.  Shareholders that are corporations may be  
required to treat up to 20% of any such capital gains dividends as  
ordinary income.  Such distributions, whether characterized as  
ordinary income or as capital gain, are not eligible for the 70%  
dividends received deduction for corporations. 
 
     Distributions from the Company to Shareholders which are not  
designated as capital gains dividends and which are in excess of  
the Company's current or accumulated earnings and profits are  
treated as a return of capital to the Shareholders and reduce the  
tax basis of a Shareholder's Shares (but not below zero).  Any such  
distribution in excess of the tax basis is taxable to any such  
Shareholder that is not a Tax-Exempt Entity as a gain realized from  
the sale of the Shares. 
 
     The declaration by the Company of the consent dividend would  
result in taxable income to consenting Shareholders other than Tax- 
Exempt Entities) without any corresponding cash distributions.  See  
"Qualification as a REIT - Distributions to Shareholders", above. 
 
     Portfolio Income.  Dividends paid to Shareholders will be  
treated as portfolio income with respect to Shareholders who are  
subject to the passive activity loss rules.  Such income therefore  
will not be subject to reduction by losses from passive activities  
(i.e. any interest in a rental activity or in a trade or business  
in which the Shareholder does not materially participate, such as  
an interest held as a limited partner) of such Shareholder.  Such  
Distributions will, however, be considered investment income which  
may be offset by certain investment expense deductions. 
 
     No Flow Through of Losses.  Shareholders should note that they  
are not permitted to deduct any net losses of the Company. 
 
     Sale of Shares.  Shareholders who sell their Shares will  
recognize taxable gain or loss equal to the difference between the  
amount realized on such sale and their basis in such Shares.  Gain  
or loss recognized by a Shareholder who is not a dealer in  
securities and whose Shares have been held for more than one year  
will generally be taxable as long-term capital gain or loss. 
 
     Back-up Withholding.  Distributions from the Company will  
ordinarily not be subject to withholding of federal income taxes.  
Withholding of such tax at a rate of 31% may be required, however,  
by reason of a failure of a Shareholder to supply the Company or  
its agent with the Shareholder's Taxpayer Identification Number.   
Such "Backup" withholding may also apply to a Shareholder who is  
otherwise exempt from backup withholding if such shareholder fails  
properly to document his status as an exempt recipient of  
distributions.  Each Shareholder will therefore be asked to provide  
and certify his correct Taxpayer Identification Number or to  
certify that he is an exempt recipient. 
 
Taxation of Tax-Exempt Entities 
 
     In general, a Shareholder which is a Tax-Exempt Entity will  
not be subject to tax on distributions from the Company.  The IRS  
has ruled that amounts distributed as dividends by a qualified REIT  
do not constitute unrelated business taxable income ("UBTI") when  
received by a Tax-Exempt Entity.  Thus, Distributions paid to a  
Shareholder which is a Tax-Exempt entity and gain on the sale of  
Shares by a Tax-Exempt Entity (other than those Tax-Exempt Entities  
described below) will not be treated as UBTI, even if the Company  
incurs indebtedness in connection with the acquisition of real  
property or the acquisition or making of a Mortgage, provided that  
the Tax-Exempt Entity has not financed the acquisition of its  
Shares of the Company. 
 
     For Tax-Exempt Entities which are social clubs, voluntary  
employee benefit associations, supplemental unemployment benefit  
trusts, and qualified group legal services plans exempt from  
federal income taxation under Code sections 501(c)(7), (c)(9),  
(c)(17) and (c)(20), respectively, income from an investment in the  
Company will constitute UBTI unless the organization is able  
properly to deduct amounts set aside or placed in reserve for  
certain purposes so as to offset the UBTI generated by its  
investment in the Company.  Such prospective investors should  
consult their own tax advisors concerning these "set aside" and  
reserve requirements. 
 
     In the case of a "qualified trust" (generally, a pension or  
profit sharing trust) holding stock in a REIT, the Revenue  
Reconciliation Act of 1993 treats the beneficiaries of such a trust  
as holding stock in the REIT in proportion to their actuarial  
interests in the qualified trust, instead of the prior law  
treatment of a qualified trust as a single individual.  The Revenue  
Reconciliation Act of 1993 also requires a qualified trust that  
holds more than 10% of the shares of a REIT to treat a percentage  
of REIT dividends as UBTI if the REIT incurs debt to acquire or  
improve real property.  This new rule applies to taxable years  
beginning in 1994 only if (i) the qualification of the REIT depends  
upon the application of the "look through" exception (described  
above) to the restriction on REIT shareholdings by five or fewer  
individuals, including qualified trusts, and (ii) the REIT is  
"predominantly held" by qualified trusts.  A REIT is "predominantly  
held" by qualified trusts if either (A) a single qualified trust  
holds more than 25% by value each owning more than 10% by value,  
hold in the aggregate more than 50% of the interests in the REIT.   
The percentage of any dividend paid (or treated as paid) to such a  
qualified trust that is treated as UBTI is equal to the amount of  
modified gross income (gross income less directly connected  
expenses) from the unrelated trade or business of the REIT  
(treating the REIT as if it were a qualified trust), divided by the  
total modified gross income of the REIT.  A de minimis exception  
applies where the percentage is less than 5%.  Because (i) the  
Company expects the Shares to be widely held, and (ii) the  
Declaration of Trust prohibits any Shareholder from owning more  
than 9.8 percent of the Shares entitled to vote, this new provision  
should not result in UBTI to any Tax-Exempt Entity. 
 
Statement of Stock Ownership 
 
     The Company is required to demand annual written statements  
from the record holders of designated percentages of its Shares  
disclosing the actual owners of the Shares.  The Company must also  
maintain, within the Internal Revenue District in which it is  
required to file its federal income tax return, permanent records  
showing the information it has received as to the actual ownership  
of such Shares and a list of those persons failing or refusing to  
comply with such demands. 
 
State and Local Taxes 
 
     The tax treatment of the Company and its Shareholders in  
states having taxing jurisdiction over them may differ from the  
federal income tax treatment.  Accordingly, no discussion of state  
taxation of the Company, the Shares or the Shareholders is provided  
herein nor is any representation made as to the tax status of the  
Company, the Shares or Shareholders in such states.  Each  
Shareholder should consult his own tax advisor as to the status of  
the Shares under the respective state tax laws applicable to him. 
 
ERISA CONSIDERATIONS 
 
     In considering whether to purchase Shares with the assets of a  
Qualified Plan, the plan fiduciary should consider (i) whether the  
investment is in accordance with the documents and instruments  
governing the Qualified Plan; (ii) whether such an investment,  
alone and in conjunction with any other plan investment, satisfies  
the diversification, prudence and liquidity requirements of ERISA,  
to the extent applicable; (iii) the need to value the assets of the  
Qualified Plan annually; and (iv) the effect if the assets of the  
Company are treated as "plan assets" following such investment. 
 
     The plan fiduciary should also recognize that ERISA generally  
requires that the assets of an employee benefit plan be held in  
trust and that the trustee, or a duly authorized investment manager  
(within the meaning of Section 3(38) of ERISA), has exclusive  
authority and discretion to manage and control the assets of the  
plan.  As discussed below, the Company has received an opinion of  
Berry, Moorman, King & Hudson, P.C. ("Counsel") that, under current  
law (and subject to certain reservations and requirements set forth  
therein), it is more likely than not that the assets of the Company  
will not be deemed to be "plan assets" if Qualified Plans invest in  
Shares.  In the event that the assets of the Company are  
nevertheless deemed to be plan assets under ERISA despite such  
opinion of Counsel, the Trustees and the Advisor would be deemed  
fiduciaries to each Qualified Plan which purchased Shares.  As  
such, they would be held to the fiduciary standards of ERISA in all  
Company investments, and the person or persons who have investment  
discretion over the assets of Qualified Plans subject to ERISA who  
authorized the investment could be liable under ERISA for  
investments made by the Company which do not conform to such  
standards. 
 
     If the Trustees and the Advisors are considered fiduciaries  
under ERISA and the Code, they will also be "parties in interest"  
under ERISA (and "disqualified persons" under the Code) with  
respect to an investing Qualified Plan and one or more of their  
Affiliates could also be so characterized.  ERISA and the Code  
absolutely prohibit certain transactions between a Qualified Plan  
and a "party in interest" (or "disqualified person").  Under these  
rules, certain of the contemplated transactions between the  
Trustees and the Advisor or any of their Affiliates and the Company  
could constitute "prohibited transactions" under ERISA and the  
Code.  In such event, certain of the parties involved in the  
transaction could be required to take any or all of the following  
actions: (i) undo the transaction, (ii) restore to the Qualified  
Plan any profit realized on the transaction, (iii) make good to the  
Qualified Plan any loss suffered by it as a result of such  
transaction, and (iv) pay an excise tax. If an IRA engages in a  
prohibited transaction, it could lose its tax-exempt status, but,  
in that case, the other penalties for prohibited transactions would  
not apply. 
 
     A fiduciary of a Qualified Plan is prohibited from taking  
certain actions with respect to the assets of such plan, including  
investing the assets with respect to which it is a fiduciary in an  
entity from which the fiduciary could derive a benefit.  To prevent  
a violation of these rules, the Company will not permit the  
purchase of Shares with assets of any Qualified Plan (including an  
IRA) if the Company, the Sponsor, the Advisor or any of their  
Affiliates (i) has investment discretion with respect to the assets  
of the Qualified Plan to be invested, (ii) regularly gives  
individualized investment advice which serves as the primary basis  
for the investment decisions made with respect to such assets, or  
(iii) is otherwise a fiduciary with respect to the assets for  
purposes of the prohibited transaction provisions of ERISA or the  
Code. 
 
Plan Assets Regulation 
 
     On November 13, 1986, the Department of Labor promulgated a  
final regulation defining the term "plan assets" for purposes of  
ERISA and the prohibited transaction rules of the Code (the "Final  
Regulation").  Under the Final Regulation, when a plan makes an  
equity investment in another entity, the underlying assets of that  
entity generally will not be considered plan assets if (1) the  
equity interest is a "publicly offered security" (as such term is  
used in the Final Regulation) or a security issued by an investment  
company registered under the Investment Company Act of 1940, (2)  
the entity is a "real estate operating company" (as such term is  
used in the Final Regulation), or (3) equity participation by  
benefit plan investors is "not significant" (as such term is used  
in the Final Regulation). 
 
     The Final Regulation provides that a "publicly offered  
security" is a security that is (i) freely transferable, (ii) part  
of a class of securities that is owned by 100 or more investors  
independent of the issuer and of one another, and (iii) sold to the  
plan as part of an offering of securities to the public pursuant to  
an effective registration statement under the Securities Act of  
1933 and the class of securities of which such security is a part  
is registered under the Securities Exchange Act of 1934 within 120  
days (or such later time as may be allowed by the Securities and  
Exchange Commission) after the end of the fiscal year of the issuer  
during which the offering of such securities to the public  
occurred. 
 
     The underlying assets of the Company will not be considered to  
be plan assets so long as the Shares remain "freely transferable"  
under the Final Regulation.  The Final Regulation provides that a  
determination as to whether a security is freely transferable is  
inherently factual in nature and must be made on the basis of all  
relevant facts and circumstances.  The Final Regulation also  
provides that if a security is part of an offering in which the  
minimum investment is $10,000 or less (as the case with the  
Shares), certain enumerated restrictions on transfer and assignment  
ordinarily will not, along or in combination, affect a finding that  
such securities are freely transferable.  The preamble to the Final  
Regulation (which is not considered primary legal authority) goes  
one step further providing that if the minimum investment  
requirement is satisfied and there are no transfer restrictions  
other than those enumerated, the security in effect will be  
presumed to be freely transferable.  A security that is not  
entitled to the presumption may still qualify as freely  
transferable if the facts and circumstances so indicate. 
 
     The Company has represented that no restrictions on  
transferability of the Shares exist other than those set forth in  
the Declaration of Trust.  Accordingly, the Shares should qualify  
as "freely transferable" under the Final Regulation, and Counsel  
has rendered an opinion that, if the Shares are "widely held" and  
properly registered for securities purposes under the requirements  
described above, it is more likely than not that the Shares will be  
"publicly offered securities" and that the underlying assets of the  
Company will not be considered to be plan assets under the Final  
Regulation. 
 
Annual Valuation 
 
     A fiduciary of a Qualified Plan subject to ERISA is required  
to determine annually the fair market value of the assets of such  
Qualified Plan as of the end of such Plan's fiscal year and to file  
annual reports reflecting such value.  In addition, a trustee of an  
IRA must provide an IRA participant with a statement of the value  
of the IRA each year. 
 
     Because the Shares are not expected to be listed for quotation  
and a public market is unlikely to develop until the sale of all of  
the Shares, it is likely that no determination of the fair market  
value of a Share  will be readily available.  In these  
circumstances, the Declaration of Trust provides that the Company  
may, but need not, make available to fiduciaries of Qualified Plans  
an annual good faith estimate of the value of the Company's  
portfolio of investments, on the basis of their value if then  
liquidated, and the amount attributable to each Share.  There can  
be no assurance that, if the Company does provide this estimate,  
(i) such value could or will actually be realized by the Company or  
by Shareholders upon liquidation (in part because appraisals or  
estimates of value do not necessarily indicate the price at which  
assets could be sold and because no attempt will be made to  
estimate the expenses of selling any asset of the Company), (ii)  
Shareholders could realize such value if they were to attempt to  
sell their Shares, or (iii) such value would comply with the ERISA  
or IRA requirements described above. 
 
GLOSSARY 
 
     The definitions of certain terms used in this Annual Report  
are set forth below. 
 
     "Acquisition Expenses" shall mean expenses related to the  
Company's selection of, and investment in, Mortgage Investments,  
whether or not acquired or made, including but not limited to legal  
fees and expenses, travel and communications expenses, costs of  
appraisals, accounting fees and expenses, title insurance and  
miscellaneous other expenses. 
 
     "Acquisition Fees" shall mean the total of all fees and  
commissions, however designated, paid by any party in connection  
with the origination or acquisition of Mortgages and other Mortgage  
Investments by the Company.  Included in the computation of such  
fees or commissions shall be any real estate commission, selection  
fee, development fee, nonrecurring management fee, loan fees or  
points or any fee of a similar nature, however designated. 
 
     "Adjusted Contributions" shall mean (i) the product of $20  
times the number of outstanding Shares, reduced by (ii) the total  
of cash distributed to Shareholders with respect to the Shares from  
Disposition Proceeds and the return (if any) of uninvested Net  
Offering Proceeds. 
 
     "Administrator" shall mean the Company's President who shall  
be an officer and director of the Company and who, subject to the  
Trustees, will manage the day-to-day operations of the Company. 
 
     "Advisor" shall mean the person(s) or entity retained by the  
Trustees that will be responsible for providing advice with respect  
to developing a model for the Company's portfolio, developing  
underwriting criteria and monitoring yields and performing other  
duties as described in the Advisory Agreement, including a person  
or entity to which an Advisor subcontracts substantially all such  
functions.  Initially the Advisor shall be Mortgage Trust Advisors,  
Inc., or anyone which succeeds it in such capacity. 
 
     "Advisory Agreement" shall mean the agreement between the  
Company and the Advisor pursuant to which the Advisor will act as  
the investment advisor and administrator of the Company. 
 
     "Affiliate" shall mean (i) any Person directly or indirectly  
controlling, controlled by or under common control with another  
Person, (ii) any Person owning or controlling 10% or more of the  
outstanding voting securities or beneficial interests of such other  
Person, (iii) any executive officer, director, trustee, general  
partner of such Person, and (iv) if such other Person is an  
executive officer, director, trustee or partner of another entity,  
then the entity for which that Person acts in any such capacity. 
 
     "Average Invested Assets" shall mean the average of the  
aggregate book value of the assets of the Company for any period  
invested, directly or indirectly, in Mortgage Investments before  
reserves for depreciation or bad debts or other similar non-cash  
reserves, computed by taking the average of such values at the end  
of each month during such period. 
 
     "Capital Distributions" shall mean Distributions of: (i) non- 
reinvested principal payments and (ii) Proceeds of Mortgage  
Prepayments, Sales and Insurance. 
 
     "Code" shall mean the Internal Revenue Code of 1986, as  
amended, or corresponding provisions of subsequent revenue laws. 
 
     "Declaration of Trust" shall mean the Declaration of Trust of  
the Company, as amended and/or amended and restated from time to  
time. 
 
     "Disposition Proceeds" shall mean: (1) Proceeds of Mortgage  
Prepayments, Sales or Insurance and (2) payments of principal when  
due which are paid to the Company with respect to Mortgage  
Investments and other Mortgages. 
 
     "Distributions" shall mean any cash distributed to  
Shareholders arising from their interest in the Company. 
 
     "Independent Trustees" shall mean the Trustees who (i) are not  
affiliated, directly or indirectly, with the Advisor, a Sponsor or  
any of their Affiliates, whether by ownership of, ownership  
interest in, employment by, any material business or professional  
relationship with, or service as an officer or director of the  
Advisor, a Sponsor or any of their Affiliates, (ii) do not serve as  
a director or Trustee of more than two other REITs organized by a  
Sponsor or advised by the Advisor and (iii) perform no other  
services for the Company, except as Trustees. For this purpose, an  
indirect relationship shall include circumstances in which a member  
of the immediate family of a Trustee has one of the foregoing  
relationships with the Advisor, a Sponsor or the Company. 
 
     "Interim Mortgage Loans" shall mean loans of 12 months or less  
in term, made to investors for the purchase, renovation and sale of  
single family homes.  Interim Mortgage Loans are "Mortgages" but  
are not "Mortgage Investments" as that term is defined herein. 
 
     "Mortgage Investments" shall mean the Company's permanent  
investments in Mortgages.  There may be a delay between the time  
investors purchase Shares and the time the investment proceeds are  
invested in Mortgage Investments.  Until the Company's funds are  
invested in Mortgage Investments, the Company will invest its funds  
in short-term investments, including investments with various  
financial institutions (meeting certain asset or net worth  
requirements) which may not be insured or guaranteed by a  
government or government-sponsored entity and in Interim Mortgage  
Loans.  
 
     "Mortgage Prepayments, Sales or Insurance" shall mean any  
Company transaction (other than the receipt of base interest,  
principal payments when due on a Mortgage and the issuance of  
Shares) including without limitation prepayments, sales, exchanges,  
foreclosures, or other dispositions of Mortgage Investments and  
other Mortgages held by the Company or the receipt of insurance  
proceeds or of guarantee proceeds from any insurer or recoursing  
party or otherwise, or any other disposition of Company assets. 
 
     "Mortgages" shall mean, in a broad sense, beneficial interests  
or participation interests in whole mortgages, mortgage  
certificates, mortgage-backed securities, participation  
certificates backed by either a single mortgage or a pool of  
mortgages or interests in pass-through entities which, under the  
REIT provisions of the Internal Revenue Code, would be considered  
to be qualifying real estate assets for purposes of the Company's  
qualification as a REIT (e.g. regular interests in real estate  
mortgage investment conduits ("REMICs")). 
 
     "Net Assets" or "Net Asset Value" shall mean the total assets  
of the Company (other than intangibles) at cost before deducting  
depreciation or other non-cash reserves less total liabilities of  
the Company, calculated at least quarterly on a basis consistently  
applied. 
 
     "Net Income" shall mean, for any period, total revenues  
applicable to such period, less the expenses applicable to such  
period other than additions to allowances or reserves for  
depreciation, amortization or bad debts or other similar non-cash  
reserves; provided, however, that Net Income shall not include any  
gain from the sale or other disposition of the Company's Mortgage  
Investments or other assets. 
 
     "Person" shall mean and include individuals, corporations,  
limited liability companies, limited partnerships, general  
partnerships, joint stock companies or associations, joint  
ventures, companies, trusts, banks, trust companies, land trusts,  
business trusts or other entities and governments and agencies and  
political subdivisions thereof. 
 
     "Proceeds of Mortgage Prepayments, Sales and Insurance" shall  
mean receipts from Mortgage Prepayments, Sales or Insurance less  
the following: 
 
     (i) the amount paid or to be paid in connection with or as an  
expense of such Mortgage Prepayments, Sales or Insurance; and 
 
     (ii) the amount necessary for the payment of all debts and  
obligations of the Company including but not limited to fees  
to the Advisor or Affiliates and amounts, if any, required to  
be paid to, arising from or otherwise related to the  
particular Mortgage Prepayments, Sales or Insurance. 
 
     "REIT" shall mean a corporation or trust which qualifies as a  
real estate investment trust described in sections 856 through 860  
of the Code (the "REIT Provisions"). 
 
     "REIT Taxable Income" shall mean the taxable income as  
computed for a corporation which is not a REIT, (ii) without the  
deductions allowed by sections 241 through 247, 249 and 250 of the  
Code (relating generally to the deduction for dividends received);  
(ii) excluding amounts equal to (a) the net income from foreclosure  
property, and (b) the net income derived form prohibited  
transactions; (iii) deducting amounts equal to (x) any net loss  
derived from prohibited transactions, and (y) the tax imposed by  
section 857(b)(5) of the Code upon a failure to meet the 95% and/or  
the 75% gross income tests; and (iv) disregarding the dividends  
paid, computed without regard to the amount of the net income from  
foreclosure property which is excluded from REIT Taxable Income. 
 
     "Shareholders" shall mean holders of the Shares. 
 
     "Shares" shall mean the shares of beneficial interest, par  
value $.01 per share, of the Company. 
 
     "Sponsor" shall mean any person directly or indirectly  
instrumental in organizing, wholly or in part, the Company or any  
Person who will control, manage or participate in the management of  
the Company and any Affiliate of such Person, but does not include  
(i) any person whose only relationship with the Company is that of  
an independent asset manager whose only compensation from the  
Company is as such, and (ii) wholly-independent third parties such  
as attorneys, accountants, and underwriters whose only compensation  
from the Company is for professional services.  A Person may also  
be deemed a Sponsor of the Company by: (i) taking the initiative,  
directly or indirectly, in founding or organizing the business or  
enterprise of the Company, either alone or in conjunction with one  
or more other Persons; (ii) receiving a material participation in  
the Company in connection with the founding or organizing of the  
business of the Company, in consideration of the services or  
property, or both services and property; (iii) having a substantial  
number of relationships and contacts with the Company; (iv)  
possessing significant rights to control Company properties; (v)  
receiving fees for providing services to the Company which are paid  
on a basis that is not customary in the industry; or (vi) providing  
goods or services to the Company on a basis which was not  
negotiated at arms length with the Company. 
 
     "Subordinated Incentive Fee" shall mean the fee paid to the  
Advisor pursuant to the Advisory Agreement.  The Subordinated  
Incentive Fee shall be equal to 25% of the amount by which the  
Company's Net Income for a year exceeds a 10% per annum non- 
compounded cumulative return on its Adjusted Contributions.  For  
each year which it receives a Subordinated Incentive Fee, the  
Advisor shall also receive 5-year options to purchase 10,000 Shares  
at the initial offering price of $20 per share.  See "Management -  
Summary of Advisory Agreement". 
 
     "Total Operating Expenses" shall mean all operating, general,  
and administrative expenses of the Company as determined by  
generally accepted accounting principles, exclusive of the expenses  
of raising capital, interest payments, taxes, non-cash expenditures  
(i.e. depreciation, amortization, bad debt reserve), Acquisition  
Fees and other costs related directly to a specific Mortgage by the  
Company, such as expenses for originating, acquiring, servicing or  
disposing of a Mortgage. 
 
ITEM 2.	DESCRIPTION OF PROPERTY. 
 
Office Lease 
 
     The Company's offices are located inside SCMI's offices.   
Pursuant to an oral lease, the Company pays SCMI a monthly rent of  
$385 for those offices. 	 
 
Mortgage Investments 
 
     The primary investment policy of the Company is to purchase  
first lien mortgage notes secured by single family homes.  A  
significant portion of the home buying public is unable to qualify  
for government insured or guaranteed or conventional mortgage  
financing.  Strict income ratios, credit record criteria, loan-to- 
value ratios, employment history and liquidity requirements serve  
to eliminate traditional financing alternatives for many working  
class home buyers.  A large market of what are referred to as "B",  
"C", "D", and "DD" grade mortgage notes has been generated through  
utilization of non-conforming underwriting criteria for those  
borrowers who do not satisfy the underwriting requirements for  
government insured or guaranteed or conventional mortgage  
financing.  Although there is no industry standard for the grading  
of those non-conforming loans, the grade is primarily based on the  
credit worthiness of the borrower.  The Company acquires what it  
considers to be "B", "C" and "D" grade mortgage loans.  Typically  
non-conforming notes bear interest at above market rates consistent  
with the perceived increased risk of default. In practice, non- 
conforming notes experience their highest percentage of default in  
the initial 12 months of the loan.  The Company attempts to reduce  
the rate and expense of early payment defaults through the  
adherence to investment policies that require the seller of a note  
to the Company with a payment history of less than 12 months to  
replace or repurchase any non-performing note and reimburse the  
Company for any interest, escrows, foreclosure, eviction, and  
property maintenance costs. In addition to investing in first lien  
mortgage notes, the Company will also temporarily invest funds in  
Interim Mortgage Loans which are loans of 12 months or less in term  
that are made to investors for the purchase, renovation and sale of  
single family homes. For more information regarding the Company's  
investment policies, see "Investment Objectives and Policies"  
contained in Item 1 of this Form 10-KSB. 
 
      As of December 31, 1997, the Company owned 72 first lien  
mortgage notes with an aggregate unpaid principal balance of  
$2,823,840. The average first lien mortgage note owned by the  
Company had an annual interest rate of 11.39%, an unpaid principal  
balance of $39,220, a term remaining of 308 months, a current  
annual yield of approximately 12.20%, and loan-to-investment ratio  
of 83.49%. The notes were acquired for approximately 93.33% of the  
outstanding unpaid principal balance.  
 
     The Company's investment in 30 Interim Mortgage Loans at  
December 31, 1997 was $877,275. The Interim Mortgage Loans are  
secured by first lien mortgage notes which bear interest at 16.75%,  
paid monthly, have terms of 6 months, and have loan-to-value of no  
greater than 50%. 
 
     All of the properties that are the security for the Mortgage  
Investments and Interim Mortgage Loans are located in Texas. Each  
of the properties is adequately covered by a mortgagee's title  
insurance policy and hazard insurance.  
 
ITEM 3. LEGAL PROCEEDINGS. 
 
     No information is required pursuant to this Item. 
 
ITEM 4. SUBMISSION OF MATTERS TO THE VOTE OF SECURITY HOLDERS. 
 
     No items were submitted to a vote of the Company's  
shareholders during the fourth fiscal quarter. 
 
 
PART II 
 
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. 
 
     There is currently no established trading market for the  
Shares.  Although the Company intends to seek to have the Shares  
listed on NASDAQ or an exchange after the sale of all of the Shares  
offered in its public offering, there can be no assurance that  
those efforts will be successful or that an established trading  
market for the Shares will develop. 
 
     As of December 31, 1997, the Company had 202,508 Shares  
outstanding, held by 172 shareholders of record. 
 
     The Company intends to continue to reinvest its Disposition  
Proceeds except to the extent they represent capital gains on loans  
purchased at a discount.  The Company intends to distribute  
substantially all of its taxable income with respect to each year  
(which does not ordinarily equal net income as calculated in  
accordance with GAAP) to its shareholders so as to comply with the  
REIT provisions of the Code.  To the extent the Company has funds  
available, the Company will declare regular monthly dividends  
(unless the Trustees determine that monthly dividends are not  
feasible, in which case dividends would be paid quarterly).  Any  
taxable income remaining after the distribution of the final  
regular monthly dividend each year will be distributed together  
with the first regular monthly dividend payment of the following  
taxable year or in a special dividend distributed prior thereto.   
The dividend policy is subject to revision at the discretion of the  
Board of Trustees.  All Distributions will be made by the Company  
at the discretion of the Board of Trustees and will depend on the  
taxable earnings of the Company, the financial condition of the  
Company, maintenance of REIT status and such other factors as the  
Board of Trustees deems relevant. 
 
     Distributions to Shareholders will generally be subject to tax  
as ordinary income, although a portion of such Distributions may be  
designated by the Company as capital gain or may constitute a tax- 
free return of capital.  The Company does not intend to declare  
dividends that would result in a return of capital.  Any  
Distribution to Shareholders of income or capital assets of the  
Company will be accompanied by a written statement disclosing the  
source of the funds distributed. If, at the time of distribution,  
this information is not available, a written explanation of the  
relevant circumstances will accompany the Distribution and the  
written statement disclosing the source of the funds distributed  
will be sent to the Shareholders not later than 60 days after the  
close of the fiscal year in which the Distribution was made. In  
addition, the Company will annually furnish to each of its  
stockholders a statement setting forth Distributions paid during  
the preceding year and their characterization as ordinary income,  
capital gains, or return of capital.  
 
     During the year ended December 31, 1997, the Company paid  
total dividends of $0.85 per Share.  
 
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. 
 
Results of Operations 
 
     United Mortgage Trust was formed on July 12, 1996, however  
operations commenced in March, 1997 when approval was given by the  
Securities and Exchange Commission for the Company's initial public  
offering of its Shares. Therefore this report does not contain  
comparisons of liquidity and results of operations between the year  
ended December 31, 1996 and December 31, 1997. 
 
     During 1997, the Company purchased 71 first lien mortgage  
notes with a total unpaid principal balance of $2,793,868. The  
average first lien mortgage note had an annual interest rate of  
11.38%, an unpaid principal balance of $39,350, a term remaining of  
303 months, a current annual yield of approximately 12.20%, and  
loan-to-investment ratio of 83.53%. The notes were acquired for  
approximately 93.33% of the outstanding unpaid principal balance.  
One note acquired as of December 31, 1996 had an annual interest  
rate of 11.5%, an unpaid principal balance of $29,990, a term  
remaining of 356 months, a current annual yield of approximately  
12.34%, and loan-to-investment ratio of 83.34%. The note was  
acquired for approximately 92.81% of the outstanding unpaid  
principal balance.  
 
     The total portfolio of Mortgage Investments at December 31,  
1997 contained 72 notes, with an annual interest rate of 11.39%, an  
unpaid principal balance of $39,220, a term remaining of 308  
months, a current yield of 12.20%, and a loan-to-investment ration  
of 83.49%. The notes were acquired for an average of 93.33% of the  
outstanding unpaid principal balance. 
 
     The Company's investment in 30 Interim Mortgage Loans at  
December 31, 1997 was $877,275. The Interim Mortgage Loans are  
secured by first lien mortgage notes which bear interest at 16.75%,  
paid monthly, have terms of 6 months, and have loan-to-value of  
50%. There were no interim mortgage investment at year end December  
31, 1996. 
 
     All of the properties that are security for the Mortgage  
Investments and Interim Mortgage Loans are located in Texas. Each  
of the properties is adequately covered by a mortgagees title  
insurance policy and hazard insurance.  
 
     The Company's Mortgage Investments and Interim Mortgage Loans  
generated $172,027 of interest income in 1997. Expenses of   
$122,556 were offset by reimbursement from the Advisor to the  
Company, of $105,212 for 1997, and an additional $44,917  
reimbursing a portion of the 1996 overhead expenses. The Funding  
Agreement (see Exhibit 2 attached hereto) between Mortgage Trust  
Advisors, Inc. and the Company, dated  December 15, 1997 but  
effective January 1, 1997 states that the Advisor will fund all of  
the Company's general and administrative expenses and in turn the  
Company will contribute to the Advisor as a contribution to the  
Advisor's overhead costs, on a monthly basis, and amount equal to  
one-half of 1% of the Company's Average Invested Assets for the  
immediately preceding month. Total contributions to the Advisor  
from the Company shall not exceed the lesser of (a) the total of  
general and administrative expenses funds by the Advisor, or (b) an  
amount equal to the maximum allowable Total Operating Expenses  
under the Declaration of Trust. The result was net income of  
$199,600 for the year ended December 21, 1997. Earnings per share  
were $2.66. 
 
Capital Resources and Liquidity 
 
     The Company was initially capitalized with $200,000 from the  
sale of 10,000 Shares to the Advisor in 1996, and is dependent upon  
proceeds received from the public offering of shares to carry on  
its proposed business. Initial capital raised was used to organize  
the Company and fund overhead before operations commenced. The  
Company intends to utilize the Net Offering Proceeds primarily to  
invest in mortgages. The Company's shares are registered for sale  
in Arizona, California, Colorado, Florida, Georgia, Illinois,  
Indiana, Michigan, Ohio, Pennsylvania, Texas, and subsequent to  
December 31, 1997, Utah. Sales of shares commenced March 5, 1997  
and will continue until all registered shares have been sold or  
until March 4, 1999. 
 
     On August 8, 1997, the Company had the initial closing of its  
public offering and $2,537,260 in subscription proceeds were  
released from escrow. These funds represented 126,863 shares of  
beneficial interest and 130 investors independent of the Company  
and each other. As of December 31, 1997, the outstanding shares of  
the Company  were 202,508 owned by 172 separate shareholders. Gross  
Offering Proceeds from the sale of shares as of December 31, 1997  
were $4,050,150. Gross Offering Proceeds of $3,850,150 raised in  
the year ended December 31, 1997 were allocated as follows: $19,250  
to the Selling Group Manager representing 0.5% of the Gross  
Offering Proceeds for due diligence fees; $385,017 to the Selling  
Group Manager representing 10% of the Gross Offering Proceeds for   
Selling Commissions; $895 to the escrow agent representing $5 per  
shareholder pursuant to the Escrow Agreement as compensation for  
distributing interest accrued to subscribers; and, $3,644,998 to  
the Company. 
 
     During the year ended December 31, 1997, the Company had used  
Net Offering Proceeds to acquire 71 first lien mortgage notes, for  
$2,607,692 or approximately 93.33% of the outstanding unpaid  
principal balance of $2,793,868. Sixty-two of the notes acquired  
were from SCMI,  an affiliate of the Advisor. The remaining 9 notes  
were acquired from private individuals.  At December 31, 1997 the  
Company had used Net Offering Proceeds to pay acquisition fees in  
the amount of $82,771 to the Advisor, which represents  
approximately 3% of the unpaid principal balance of the first lien  
notes acquired. the Company's used $877,275 of Net Offering  
Proceeds to purchase 30 interim mortgage loans at December 31,  
1997. 
 
     The Company began distributions to shareholders on September  
29, 1997. Monthly distributions have continued each month  
thereafter. Annualized distributions for the year ended December  
31, 1997 resulted in a 10.7% rate of return. The Company expects to  
continue to purchase mortgage investments and interim mortgage  
loans at sufficient discounts and rates to allow for continuing  
monthly distribution to shareholders equating to a 10% annual rate  
of return.  
 
     The Company has expanded the selling group to eight  
broker/dealers, including the Selling Group Manager, First  
Financial United Investments Ltd., L.L.P.. The Company will  
continue to expand the selling group and to register the shares in  
additional states as deemed appropriate by management. 
 
     The Company intends to continue to invest Net Offering  
Proceeds from the ongoing sale of shares on a twice a month basis  
throughout 1998. The Net Offering Proceeds will be invested in  
mortgage investments and interim mortgage loans similar in nature  
to those previously acquired by the Company. 
 
     The Company does not anticipate seeking the listing of its  
shares on a nationally recognized market until the earlier of all  
2,500,000 shares registered in the initial public offering have  
been sold or the expiration of offering period March 4, 1999. 
 
     On March 20, 1997 the Company entered into a Revolving Loan  
Agreement (the "Agreement") with Abrams Centre National Bank (the  
"Bank"), wherein The Company can borrow up to $150,000 on a  
revolving basis for a term of one year from the date of the  
Agreement. Interest on the outstanding principal balance of the  
loan is paid monthly at a varying rate per annum which is one (1%)  
in excess of the bank's prime rate of interest. The borrowing base  
in the Agreement is the lesser of (a) one hundred (100%) percent of  
the sum of all amounts paid by The Company for all of its first  
lien mortgage notes or (b) eighty (80%) percent of the unpaid  
principal balances of all first lien mortgage notes owned by the  
Company. Collateral for the Agreement is property in which a  
security interest is held by the Company. As security for the  
prompt satisfaction of all obligations of the Agreement, the  
Company agreed to assign, transfer and set over to the Bank all of  
its right, title and interest in and to the Collateral. As of  
December 31, 1997, the drawn down balance of the Revolving Line of  
Credit was $138,000. The Company is currently negotiating with the  
lending bank to increase its line of credit to $500,000  with the  
same terms stated above. (See Exhibit 1 attached hereto.) 
 
     The Company is producing, and plans to continue producing, net  
interest income on its mortgage portfolio while maintaining strict  
cost controls in order to generate net income for monthly  
distribution to its shareholders. 
 
     The Company operates, and plans to continue to operate, in a  
manner that will permit it to qualify as a REIT for federal income  
tax purposes. As a result of REIT status, the Company is permitted  
to deduct distributions to shareholders, thereby effectively  
eliminating the "double taxation" that generally results when a  
corporation earns income and distributes that income to  
stockholders in the form of dividends. 
 
 
 
 
 
ITEM 7. FINANCIAL STATEMENTS. 
 
UNITED MORTGAGE TRUST 
  
                                                    Page 
Independent Auditors' Report 
 
Balance Sheets as of December 31, 1997 and 1996 
 
Statements of Operations 
     Year Ended December 31, 1997 and the Period  
  from July 12, 1996 (Date of Inception)  
  to December 31, 1996 
 
Statements of Changes in Shareholders' Equity 
     Year Ended December 31, 1997 and the  
       Period from July 12, 1996 
       (Date of Inception) to December 31, 1996 
 
Statements of Cash Flows 
     Year Ended December 31, 1997 and the  
        Period from July 12, 1996 
       (Date of Inception) to December 31, 1996 
 
Notes to Financial Statements 
 
 
 
 
INDEPENDENT AUDITORS' REPORT 
 
 
 
Board of Trustees 
United Mortgage Trust 
 
We have audited the accompanying balance sheets of United Mortgage  
Trust as of December 31, 1997 and 1996, and the related statements  
of operations, changes in shareholders' equity and cash flows for  
the year ended December 31, 1997 and the period from July 12, 1996  
(date of inception) to December 31, 1996. These financial  
statements are the responsibility of the Trust's management.  Our  
responsibility is to express an opinion on these financial  
statements based on our audits. 
 
We conducted our audits in accordance with generally accepted  
auditing standards.  Those standards require that we plan and  
perform the audits to obtain reasonable assurance about whether the  
financial statements are free of material misstatement.  An audit  
includes examining, on a test basis, evidence supporting the  
amounts and disclosures in the financial statements.  An audit also  
includes assessing the accounting principles used and significant  
estimates made by management, as well as evaluating the overall  
financial statement presentation.  We believe that our audits  
provide a reasonable basis for our opinion. 
 
In our opinion, the financial statements referred to above present  
fairly, in all material respects, the financial position of United  
Mortgage Trust as of December 31, 1997 and 1996, and the results of  
its operations and its cash flows for the year ended December 31,  
1997 and the period from July 12, 1996 (date of inception) to  
December 31, 1996, in conformity with generally accepted accounting  
principles.  
 
 
                             Jackson & Rhodes P.C. 
 
 
Dallas, Texas 
February 18, 1998 (Except as to Note 1, which 
     is as of March 16, 1998) 

UNITED MORTGAGE TRUST




BALANCE SHEETS




December 31, 1997 and 1996









ASSETS





1997

1996






Cash
 $       248 

 $  13,051 

Investment in first lien mortgage notes
2,722,036 

27,834 

Interim mortgage notes
877,275 

      -    

Deferred offering costs
        -    

   126,563 

Accrued interest receivable
      38,746 

       137 

Receivable from affiliate (Note 5)
      12,116 

      -    

Equipment, less accumulated 




 depreciation of $736 and $216
       1,850 

     2,370 

Other assets
       2,337 

       917 







 $ 3,654,608 

 $ 170,872 






LIABILITIES AND SHAREHOLDERS' EQUITY









Liabilities:




Note payable (Note 3)
 $   138,000 

 $    -    

Dividend payable
33,799 

      -    

Accounts payable and accrued 
liabilities
         883 

    17,876 


172,682 

17,876 

Commitments and contingencies (Note 6)
        -    

      -    






Shareholders' equity:




Shares of beneficial interest; $.01 par




value; 100,000,000 shares authorized;




202,508 & 10,000 shares outstanding
2,025 

100 

Additional paid-in capital
3,467,964 

199,900 

Retained earnings (deficit)
11,937 

(47,004)

Total shareholders' equity
3,481,926 

152,996 







 $ 3,654,608 

 $ 170,872 






See accompanying notes to financial 
statements.





UNITED MORTGAGE TRUST




STATEMENTS OF OPERATIONS




Year Ended December 31, 1997




and the Period From 




July 12, 1996 (Date of Inception)




to December 31, 1996










1997

1996

Revenues:




Interest income
 $ 172,027 

 $     859 






Expenses:




Salaries and wages
62,198 

37,977 

General and administrative
    52,554 

     9,886 

Interest expense
     7,804 

      -    

Expense reimbursement from




 affiliate (Note 5)
  
(150,129)

      -    


(27,573)

47,863 






Net income (loss)
 $ 199,600 

 $ 
(47,004)






Net income (loss) per share




 of beneficial interest
 $    2.66 

 $   
(4.70)






Weighted average shares outstanding
75,089 

10,000 











See accompanying notes to financial 
statements.





UNITED MORTGAGE TRUST










STATEMENTS OF CHANGES IN 
SHAREHOLDERS' EQUITY










Year Ended December 31, 
1997










and the Period From July 12, 1996 (Date of 
Inception)










to December 31, 1996






















Shares of 

Beneficia
l

Additional

Retained




Interest



Paid-in

Earnings




Shares

Amount

Capital

(Deficit)

Total

Sale of Shares of










beneficial interest
10,000 

 $   100 

 $  199,900 

 $  -    

 $  200,000 












Net loss
          
- -

          
- -

          -

(47,004)

    
(47,004)












Balance, December 31, 1996
  10,000 

     100 

    199,900 

 (47,004)

    152,996 












Proceeds from shares 
issued
192,508 

1,925 

3,443,064 

    -    

  3,444,989 












Offering costs
    -    

    -    

(175,000)

    -    

   
(175,000)












Dividends ($.85 per share)
    -    

    -    

       -    

(140,659)

   
(140,659)












Net income
    -    

    -    

       -    

 199,600 

    199,600 












Balance, December 31, 1997
202,508 

 $ 2,025 

 $3,467,964 

 $11,937 

 $3,481,926 












See accompanying notes to financial 
statements.











UNITED MORTGAGE TRUST




STATEMENT OF CASH FLOWS




Year Ended December 31, 1997




and the Period from




July 12, 1996 (Date of Inception)




to December 31, 1996










1997

1996

Cash flows from operating activities:




Net income (loss)
 $  199,600 

 $ 
(47,004)

Adjustments to reconcile net




 income (loss) to net cash provided




 by (used in) operating activities:




  Depreciation and amortization
700 

299 

  Amortization of discount on mortgage 
notes
(10,277)

      -    

  Accrued interest receivable
(38,609)

(137)

  Other assets
(1,600)

(1,000)

  Accounts payable and accrued liabilities
16,806 

17,876 

Net cash provided by (used in)




 operating activities
166,620 

(29,966)

Cash flows from investing activities:




  Investment in first lien mortgage notes
(2,607,692)

(27,834)

  Principal receipts on first 




   lien mortgage notes
6,538 

      -    

  Investment in interim mortgage notes
(877,275)

      -    

  Loan acquisition cost
(82,771)

      -    

  Purchase of equipment
       -    

(2,586)

Net cash used in investing activities
(3,561,200)

(30,420)

Cash flows from financing activities:




  Proceeds from issuance of shares




   of beneficial interest
3,444,989 

200,000 

  Offering costs
(48,437)

(126,563)

  Net borrowings on note payable
138,000 

      -    

  Receivable from affiliate
(12,116)

      -    

  Dividends 
(140,659)

      -    

Net cash provided by financing activities
3,381,777 

73,437 

Net increase (decrease) in cash
    
(12,803)

    13,051 

Cash at beginning of year
13,051 

      -    

Cash at end of year
 $      248 

 $  13,051 

Interest paid
 $    7,804 

 $    -    






See accompanying notes to financial 
statements.




 
 
NOTES TO FINANCIAL STATEMENTS 
For the Years  Ended December 31, 1997 and 1996 
 
1. Description of Business 
 
The Company 
 
United Mortgage Trust (the "Company") is a Maryland real estate  
investment trust which intends to qualify as a real estate  
investment trust (a "REIT") under federal income tax laws. The  
Advisor to the Company is a shareholder, Mortgage Trust  
Advisors, Inc., (the "Advisors") a Texas corporation.  The  
Company will invest exclusively in first lien, fixed rate  
mortgages secured by single family residential property  
throughout the United States.  Such loans will be originated by  
others to the Company's specifications or to specifications  
approved by the Company.  Most, if not all, of such loans will  
not be insured or guaranteed by a federally owned or guaranteed  
mortgage agency. 
 
The Company is currently offering up to 2,500,000 shares in a  
public offering at an offering price of $20 per share.  During  
1998 (as of March 16, 1998), the Company had sold an additional  
125,186 shares aggregating Net Offering Proceeds of $2,240,484. 
 
2. Summary of Significant Accounting Policies 
 
Use of Estimates and Assumptions 
 
The preparation of financial statements in conformity with  
generally accepted accounting principles requires management to  
make estimates and assumptions that affect the reported amounts  
of assets and liabilities and disclosure of contingent assets  
and liabilities at the date of the financial statements and  
reported amounts of revenues and expenses during the reporting  
period.  Actual results could differ from those estimates.  
 
Cash and Cash Equivalents 
 
For purposes of reporting cash flows, cash and cash equivalents  
include cash and certificates of deposit with original  
maturities of less than three months. 
 
Investment in First Lien Mortgage Notes 
 
First lien mortgage notes are carried at the lower of aggregate  
cost or market net of loan acquisition fees and discounts on  
notes.   
 
First Lien Mortgage Notes and Interim Mortgage Notes 
 
First lien mortgage notes and interim mortgage notes are  
recorded at the lower of cost or estimated net realizable value,  
net of discounts and including loan acquisition costs.  The  
mortgage notes and liens are collateralized by real property  
owned by the borrowers.  Loan acquisition fees are incurred when  
the Company purchases the first lien mortgages. Approximately  
$82,771 was paid to the Advisors in connection with these fees.  
 
The loan acquisition fee and the discount on the notes are  
amortized using the interest method over the estimated life of  
the mortgages (5-1/2 years). Unamortized discount and loan  
acquisition costs amounted to $178,057 at December 31, 1997. 
 
Offering Costs 
 
Costs incurred related to the Company's proposed public offering  
were deferred and offset against the proceeds in 1997. 
 
Office Equipment 
 
Office equipment is recorded at cost and depreciated by the  
straight-line method over the five-year expected useful lives of  
the assets.  Expenditures for normal maintenance and repairs are  
charged to income, and significant improvements are capitalized. 
 
Income Taxes 
 
The Company intends to qualify as a REIT under the Internal  
Revenue Code of 1986 as amended (the "Code").   A REIT is  
generally not subject to federal income tax on that portion of  
its REIT taxable income ("Taxable Income") which is distributed  
to its shareholders provided that at least 95% of Taxable Income  
is distributed.  No provision for taxes will be made in the  
financial statements, as the Company believes it is in compliance  
with the Code.  
 
Earnings Per Share 
 
Earnings per share is computed by dividing net income (loss) by  
the weighted average number of shares of beneficial interest  
outstanding during each period. 
 
3. Note Payable 
 
The Company has an 11% note payable maturing on March 20, 1998,  
collateralized with the assignment of certain first lien  
mortgage notes. 
 
4.	Employment Contract/Stock Options 
 
The Company has entered into an employment agreement with its  
Chairperson which provides for a salary plus a bonus equal to  
25% multiplied by the amount which the Company's administrative  
expenses fall below the approved administrative budget. The  
Chairperson has received options to purchase 2,500 shares of  
Trust stock at $20 per share.  The Chairperson also will  
receive, at the end of each year of service for five years,  
additional options to purchase 2,500 shares of Trust stock at  
$20 per share. 
 
For each year in which they serve, each Trustee of the Company  
also receives 5-year options to purchase 2,500 shares of the  
Company stock at $20 per share.  Options aggregating 7,500  
shares had been issued to the Trustees as of December 31, 1997. 
 
5. Related Party Transactions 
 
The Company leases its office space from an affiliate under  
terms of a month-to-month lease at $385 per month.  Rent expense  
amounted to $3,540 for the year ended December 31, 1997 and  
$2,660 for the period ended December 31, 1996.   
 
The Company purchased first lien mortgage notes from South  
Central Mortgage, Inc., a related party, for $2,607,692 for the  
year ended December 31, 1997.  The Company has also entered into  
a Mortgage Servicing Agreement with South Central Mortgage,  
Inc., incurring service fees of $3,834 during 1997.  The Company  
also paid acquisition fees of $82,771 to the Advisor during  
1997. 
 
In 1997, the Company entered into a Funding Agreement with the  
Advisors whereby the Advisors agreed to fund the Company's  
general and administrative expenses.  In consideration of the  
agreement, the Company will contribute to the Advisor, as a  
contribution to the Advisor's overhead on a monthly basis, an  
amount equal to .5% (one-half of one percent) of the Company's  
average invested assets for the immediately preceding month.  A  
similar agreement applies to the 1996 period and $44,917 of the  
expense reimbursement for 1997 relates to 1996 expenses. 
 
6. Commitments and Contingencies 
 
Concentration of Credit Risk 
 
Financial instruments which potentially expose the Company to  
concentrations of credit risk are primarily temporary cash  
investments and mortgage notes receivable.  The Company places  
its temporary cash investments with major financial institutions  
and, by policy, limits the amount of credit exposure to any one  
financial institution.  The majority of all first lien mortgage  
notes receivable are "Sub-Prime, B and C Grade" notes secured by  
single family homes, principally in the Dallas/Fort Worth  
Metropolitan area. 
 
Fair Value of Financial Instruments 
 
The following disclosure of the estimated fair value of financial  
instruments is made in accordance with the requirements of SFAS  
No. 107, "Disclosures about Fair Value of Financial Instruments."  
The estimated fair value amounts have been determined by the  
Company, using available market information and appropriate  
valuation methodologies. 
 
The fair value of financial instruments classified as current  
assets or liabilities including cash and cash equivalents,  
receivables and accounts payable approximate carrying value due  
to the short-term maturity of the instruments.  The fair value of  
first lien mortgage notes approximates carrying value based on  
their effective interest rates compared to current market rates. 
 
 
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING  
AND FINANCIAL DISCLOSURE. 
 
     The Company has not had any changes in its accountants or any  
disagreements with its accountants that are required to be  
disclosed pursuant to this item. 
 
 
PART III 
 
ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND    CONTROL  
PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT. 
 
     The Trustees are responsible for the overall management and  
control of the affairs of the Company.  The Trustees employ the  
Company's President to act as Administrator to manage the day-to- 
day operations of the Company and have retained the Advisor to use  
its best efforts to seek out and present to the Company suitable  
and a sufficient number of investment opportunities which are  
consistent with the investment policies and objectives of the  
Company.  The Company may acquire Mortgage Investments from SCMI  
and will utilize the services of SCMI to service some or all of the  
Mortgages acquired by the Company. 
 
     The Company's Declaration of Trust provides for not less than  
three nor more than nine Trustees, a majority of whom must be  
Independent Trustees, except for a period of 60 days after the  
death, removal or resignation of an Independent Trustee.  Each  
Trustee will serve for a one year term. There are currently five  
Trustees of the Company, three of whom are Independent Trustees.   
 
Trustees and Officers of the Company 
 
     The Trustees and officers of the Company are as follows: 
 
Name                         Age      Offices Held 
 
Christine "Cricket" Griffin  45     Trustee, Chairman of            
                            the Board and                           
                 President 
Richard D. O'Connor, Jr.     43     Trustee 
Paul R. Guernsey             47     Independent Trustee 
Douglas R. Evans             52     Independent Trustee 
Michele A. Cadwell           46     Independent Trustee 
 
     Christine "Cricket" Griffin  has been President and a Trustee  
of the Company since July, 1996.  In her capacity as President, she  
is also the Administrator of the Company. From June, 1995 until  
July, 1996, Ms. Griffin served as Chief Financial Officer of SCMI,  
a Texas based mortgage banking firm that is an Affiliate of the  
Advisor and that sells Mortgages and provides mortgage servicing  
services to the Company. Her responsibilities at SCMI included day  
to day bookkeeping through financial statement preparation,  
mortgage warehouse lines administration, and investor  
communications and reporting.  Additionally, Ms. Griffin was  
responsible for researching and implementing a note servicing  
system for SCMI and its subservicer.  Before joining SCMI, Ms.  
Griffin was Vice President of Woodbine Petroleum, Inc., a publicly  
traded oil and gas company for 10 years, during which time her  
responsibilities included regulatory reporting, shareholder  
relations, and audit supervision. Ms. Griffin is a 1978 graduate of  
George Mason University, Virginia with a Bachelor of Arts degree,  
summa cum laude, in Politics and Government. 
   
     Richard D. O'Connor, Jr. has been a Trustee of the Company  
since July, 1996 and, prior to August, 1997 was an Independent  
Trustee of the Company.   In 1998 Mr. O'Connor became a shareholder  
of Stollenwerck, Moore & Silverberg, P.C., a Dallas law firm. From  
1993 to 1998, Mr. O'Connor practiced law as a sole practitioner  
specializing in the areas of real estate, business and contract  
law.  Between 1985 and 1993, Mr. O'Connor was a partner with the  
Dallas law firm of Scoggins, O'Connor and Blanscet.  Between 1989  
and 1993, Mr. O'Connor was an attorney in the real estate  
department of J.C. Penney Corporation.  Mr. O'Connor received a  
Bachelor of Business Administration degree from the University of  
Texas at Austin in 1976, and a J.D. degree from the University of  
Houston in 1978. Mr. O'Connor has been Board Certified in  
Commercial Real Estate law by the Texas Board of Legal  
Specialization since 1987. 
 
     Paul R. Guernsey has been an Independent Trustee of the  
Company since July, 1996.  Since 1993 Mr. Guernsey has been a  
partner and chief financial officer of The Hartnett Group, Ltd. and  
related companies.  These companies invest primarily in the  
financial markets, income and non-income producing real estate  
development, and residential mortgage loans.  From 1991 through  
1993 Mr. Guernsey was chief financial officer of American Financial  
Network, Inc. a public company which operated a computerized loan  
origination network, seven residential mortgage brokerage  
companies, and a wholesale mortgage brokerage operation.  From 1987  
through 1991 he was chief financial officer and then vice president  
of operations for Discovery Learning Centers, Inc., a chain of  
child care centers.  From 1986 to 1987 he worked with James Grant &  
Associates, a Dallas based merchant banking firm.  From 1973  
through 1985 he served in the audit, tax and management services  
departments of both a regional CPA firm, and as a partner of a  
local firm in Michigan.  Mr. Guernsey is an Independent Trustee.  
Mr. Guernsey graduated with a Bachelors Degree in Business  
(Accounting) from Ferris State University, Michigan in 1973 and is  
a member of the American Institute of CPA's and Texas Society of  
CPA's. 
 
     Douglas R. Evans has been an Independent Trustee of the  
Company since July, 1996.  Since February 1995, Mr. Evans has been  
a Principal of PetroCap, Inc., a firm that provides investment and  
merchant banking services to a variety of clients active in the oil  
and gas industry.  From 1987 until February 1995 Mr. Evans was  
President and Chief Executive Officer of Woodbine Petroleum, Inc.,  
which was a publicly traded oil and gas company until it was taken  
private through a merger in September, 1992.  As part of his  
responsibilities at Woodbine, Mr. Evans managed and negotiated the  
sale of the parent company's REIT portfolio including mortgages and  
real property.  Mr. Evans has been a licensed real estate broker in  
Texas since 1979 and a licensed real estate agent since 1976.  Mr.  
Evans is an Independent Trustee.  Mr. Evans received an MBA from  
Southern Methodist University in 1972 and a Bachelors of Arts  
degree from the University of North Carolina in 1967. 
 
     Michele A. Cadwell  has been an Independent Director of the  
Company since August, 1997.  Ms. Cadwell is an attorney who has  
worked in the oil and gas industry since 1980 as an employee of  
Enserch Exploration, Inc.  Ms. Cadwell's position with Enserch was  
Senior Land Representative.  Her primary responsibilities have  
included drafting and negotiating exploration and marketing  
agreements, analysis of legislation and regulatory proposals,  
researching complex mineral titles, organization and management of  
non-core property divestitures, settlement of land owner disputes  
and advising and testifying on matters before the Oklahoma  
Corporation Commission.  Ms. Cadwell is a 1974 graduate of the  
University of Oklahoma with a Bachelors of Arts Degree in English  
and a Juris Doctor Degree in 1978.  She is admitted to both the  
Oklahoma and Texas bars. 
 
The Administrator 
 
     The Company is self-administered with the Company's President  
acting as Administrator and managing the day-to-day operations of  
the Company, subject to the supervision of the Company's Board of  
Trustees.  The Administrator, Christine "Cricket" Griffin, is the  
President and a Trustee of the Company.  
 
The Advisor 
 
     The Advisor is Mortgage Trust Advisors, Inc., a Texas  
corporation.  The Advisor has been retained to use its best efforts  
to seek out and present to the Company, whether through its own  
efforts or those of third parties retained by it, suitable and a  
sufficient number of investment opportunities which are consistent  
with the investment policies and objectives of the Company and  
consistent with such investment programs as the Trustees may adopt  
from time to time in conformity with the Declaration of Trust.  The  
services of the Advisor include managing the Company's development  
of investment guidelines, overseeing servicing, negotiating  
purchases of loans and overseeing the acquisition or disposition of  
investments, and managing the assets of the Company. 
 
     The directors and officers of the Advisor are set forth below.  
 These officers of the Advisor may also provide services to the  
Company on behalf of the Advisor. 
 
Name                    Age   Offices Held 
 
Todd Etter              47    President 
Timothy J. Kopacka      38    Vice President/Secretary 
James P. Hollis         57    Vice President 
Dan H. Hill             47    Vice President/Treasurer 
 
     Todd Etter is a 1972 graduate of Michigan State University.   
Since 1992 Mr. Etter has been President of South Central Mortgage,  
Inc. ("SCMI"), a Dallas based mortgage banking firm that he founded  
and of which he is the sole beneficial shareholder.  From 1980  
through 1987, Mr. Etter  was President of South Central Securities,  
a NASD member firm Broker-Dealer that he founded.  From 1972  
through 1979 he was Vice President of Crawford, Etter and  
Associates, a developer, builder and marketer of residential  
properties. 
 
     Timothy J. Kopacka, a Certified Public Accountant, received a  
Bachelors of Arts degree in Accounting and Finance from Michigan  
State University.  He is a member of the Michigan Association of  
CPA's, the Hawaii Association of Public Accountants and the  
American Institute of CPA's.  Mr. Kopacka is a registered  
securities representative and insurance agent.  Since 1984 he has  
been President of Kopacka & Associates, Inc., dba Grosse Pointe  
Financial, a financial advisory firm.  From 1980 to 1983 he was  
employed with Deloitte, Haskins & Sells, an international  
accounting and consulting firm. From 1983 through 1986, Mr. Kopacka  
was Chief Financial Officer for Federal Tax Workshops, Inc., an  
educational and consulting firm for CPA's.  From 1987 to 1990 he  
served as Vice President of Marketing and Operations for Kemper  
Financial Services in their retirement plans division. 
 
     James P. Hollis is a Chartered Life Underwriter (CLU) and a  
Fellow, Life Management Institute (FLMI) in pension planning.  Mr.  
Hollis has a business degree from Chattanooga State College,  
Tennessee.  Since 1995, he has been Vice President of First  
Financial USA, Inc. ("FFUSA"), a financial products marketing  
company with offices in Houston, Texas and Longwood, Florida.  Mr.  
Hollis is also Vice President of H&H Services, Inc., the general  
partner of the Selling Group Manager.  Mr. Hollis is also a  
Regional Director for Surety Life Insurance Company, a member of  
the Allstate Insurance Group, and Marketing General Agent for All  
American Life Insurance Company, a member of the US Life Group  
since 1991. 
 
     Dan H. Hill has a Bachelor of Business Administration degree  
in accounting.  Mr. Hill currently maintains an insurance license,  
a securities license and a real estate brokers license.  Since  
1995, Mr. Hill has been President of First Financial USA, Inc., a  
national financial products marketing company, in charge of  
financial operations.  Mr. Hill is also President of H&H Services,  
Inc., the general partner of the Selling Group Manager.  In 1994 he  
founded First Financial Management Group, a financial planning firm  
specializing in tax planning for small businesses.  Since 1978, he  
has owned and operated D.H. Hill Financial Services, a diversified  
financial services firm, involved in insurance, real estate and  
securities.  Prior to that he was the Project Accountant for the  
Brown & Root, Inc. North Slope Project. 
 
Summary of the Advisory Agreement 
 
     The Company with the approval of the Trustees, including all  
of the Independent Trustees, has entered into a contract with the  
Advisor (the "Advisory Agreement') under which the Advisor is  
obligated to use its best efforts to develop and present to the  
Company, whether through its own efforts or those of third parties  
retained by it, suitable and a sufficient number of investment  
opportunities which are consistent with the investment policies and  
objectives of the Company and consistent with such investment  
programs as the Trustees may adopt from time to time in conformity  
with the Declaration of Trust.  Although the Trustees have  
continuing exclusive authority over the management of the Company,  
the conduct of its affairs and the management and disposition of  
the Company's assets, the Trustees have initially delegated to the  
Advisor, subject to the supervision and review of the Trustees and  
consistent with the provisions of the Company's Declaration of  
Trust, the power and duty to: (i) develop underwriting criteria and  
a model for the Company's investment portfolio; (ii) acquire,  
retain or sell Mortgage Investments; (iii) seek out, present and  
recommend investment opportunities consistent with the Company's  
investment policies and objectives, and negotiate on behalf of the  
Company with respect to potential investments or the disposition  
thereof; (iv) pay the debts and fulfill the obligations of the  
Company, and handle, prosecute and settle any claims of the  
Company, including foreclosing and otherwise enforcing mortgages  
and other liens securing investments; (v) obtain for the Company  
such services as may be required for mortgage brokerage and  
servicing and other activities relating to the investment portfolio  
of the Company; (vi) evaluate, structure and negotiate prepayments  
or sales of Mortgage Investments; (vii) from time to time, or as  
requested by the Trustees, make reports to the Company as to its  
performance of the foregoing services and (viii) to supervise other  
aspects of the business of the Company. 
 
     The original term of the Advisory Agreement terminates on  
August 8, 1998 (one year from the date on which the first closing  
on Shares sold pursuant to the Company's initial public offering  
occurred).  Thereafter, the Advisory Agreement may be renewed  
annually by the Company, subject to an evaluation of the  
performance of the Advisor by the Trustees.  The Advisory Agreement  
may be terminated (i) without cause by the Advisor or (ii) with or  
without cause by a majority of the Independent Trustees, each  
without penalty, and each upon 60 days' prior written notice to the  
non-terminating party. 
 
     For a description of the compensation to be paid to the  
Advisor in consideration of the services it will render to the  
Company, see " Item 12. Certain Relationships And Related  
Transactions". 
 
     The Declaration of Trust provides that the Independent  
Trustees are to determine, at least annually, that the amount of  
compensation which the Company contracts to pay the Advisor is  
reasonable in relation to the nature and quality of the services  
performed, based on the factors set forth in the Declaration of  
Trust and such other factors as they deem relevant, including the  
size of the fee in relation to the size, composition and  
profitability of the portfolio of the Company, the success of the  
Advisor in generating opportunities that meet the investment  
objectives of the Company, the rates charged to other REITs and to  
investors other than REITs by advisors performing similar services,  
the amount of additional revenues realized by the Advisor and its  
Affiliates for other services performed for the Company, the  
quality and extent of service and advice furnished by the Advisor,  
the performance of the investment portfolio of the Company and the  
quality of the portfolio of the Company in relationship to the  
investments generated by the Advisor for its own account. 
 
     The Company shall reimburse the Advisor for: (i) the actual  
costs to the Advisor or its Affiliates of goods, materials and  
services used for and by the Company obtained from unaffiliated  
parties except for note servicing, which shall be performed by an  
Affiliate of the Advisor and unaffiliated third parties on terms no  
less favorable than those that would be paid to independent third  
parties for comparable services; (ii) administrative services, if  
any, necessary to the operation of the Company (other than the  
costs of the Advisor's personnel and other expense items generally  
falling under the category of the Advisor's overhead directly  
related to performance of services for which it is otherwise  
receiving fees hereunder, which costs will be borne by the Advisor)  
and (iii) the costs of certain personnel employed by the Company  
and directly involved in the organization and business of the  
Company (including persons who may also be employees or officers of  
the Advisor and its Affiliates) and for legal, accounting, transfer  
agent, reinvestment and redemption plan administration, data  
processing, duplicating and investor communications services  
performed by employees or officers of the Advisor and its  
Affiliates which could be performed directly for the Company by  
independent parties.  The amounts charged to the Company for  
services performed pursuant to clause (ii) above will not exceed  
the lesser of (a) the actual cost of such services, or (b) the  
amount which the Company would be required to pay to independent  
parties for comparable services.  No reimbursement will be allowed  
to the Advisor for services performed pursuant to clause (ii) above  
unless the Advisor or its personnel or Affiliates have the  
appropriate experience and expertise to perform such services.  The  
Company will reimburse the Advisor for any travel expenses incurred  
in connection with the services provided hereunder and for  
advertising expenses incurred by it in seeking any investments or  
seeking the disposition of any investments held by the Company. 
 
SCMI 
 
    The Company acquires Mortgage Investments from SCMI and  
utilizes the services of SCMI to service some or all of the  
Mortgages acquired by the Company. SCMI is a Texas based mortgage  
bank of which the sole beneficial shareholder is Todd Etter, an  
officer and principal shareholder of the Advisor. Ms. Christine  
Griffin, a Trustee and Administrator of the Company was previously  
the Chief Financial Officer of SCMI.  Since its inception in 1992,  
SCMI has purchased more than 1,500 residential mortgage notes  
totaling approximately $60,000,000.  SCMI sells whole notes to  
institutional and private investors.  SCMI also offers note  
servicing on notes it sells.  SCMI currently services over 1,500  
loans totaling approximately $60,000,000.  SCMI originates loans  
only to facilitate the sale of foreclosed property or real estate  
owned by SCMI. 
 
ITEM 10. EXECUTIVE COMPENSATION. 
 
     The following Summary Compensation Table sets forth  
information concerning compensation earned in the year ended  
December 31, 1997 and for the period from July 12,1996 (date of  
inception) to December 31, 1996 by the Company's Chief Executive  
Officer, who is the Company's only executive officer. 
 
                Summary Compensation Table 
 
                   Annaul Compensation     Long Term                
                                        Compensation 
                                             Shares  
                                           Underlying 
Name and Pricnipal  Year  Salary  Bonus(1)  Options 
    Position 
Christine Griffin,  1997  $60,000   $0       2,500 
President 
                    1996  $30,000   $0        0 
 
 
(1)  Pursuant to her employment agreement, Ms. Griffin is entitled  
to receive a bonus equal to 25% of the amount by which the  
Company's administrative expenses for the year fall below the  
approved administrative budget 
 
     The following table sets forth, for each of the executive  
officers named in the Summary Compensation Table above, certain  
information concerning stock options granted during the 1997 fiscal  
year. 
 
Name 
Number of  
Shares  
Underlying 
Options  
Granted 
Percent of  
Total Options  
Granted to  
Employees in  
1997 
Exercise  
Price  
Per Share 
Expiration  
Date 
 
 
Christine  
Griffin 
 
2,500 
 
100% 
 
$20.00 
 
12/31/02 
 
 
     The following table sets forth, for the executive officers  
named in the Summary Compensation Table above, certain information  
regarding the exercise of stock options during the 1997 fiscal year  
and the value of options held at fiscal year end: 
 
Aggregated Option Exercises In Last Fiscal Year And 
          Fiscal Year-End Option Values 
 
                             Number of Shares   Value of 
          Shares     Value      Underlying     Unexercised 
         Acquired   Realized    Unexercised    In-the-Money 
       on Exercise             Options at Fiscal Year End 
                                Exercisable/Unexercisable 
Name 
Christine 
  Griffin   0         $0         2,500/0          $0/$0 
 
     (1) The value of unexercised options is based on the market  
value of the underlying shares at fiscal year end, minus the  
exercise price. 
 
Employment Agreement 
 
     The Administrator has entered into an employment agreement  
with the Company whereby she serves as Trustee, President, Chief  
Operating Officer and Administrator of the Company.  That agreement  
is for a term of one year, to be reviewed annually with the  
approval of a majority of Independent Trustees.  The agreement  
provides for the Administrator to receive: (1) an annual salary of  
$60,000; (2) a bonus equal to 25% of the amount by which the  
Company's administrative expenses for the year fall below the  
approved administrative budget; and (3) for each year of service,  
5-year stock options to purchase 2,500 Shares at an exercise price  
of $20 per Share (up to a maximum of options for 12,500 Shares).  
The Agreement was renewed by the Trustees of the Company as of July  
1, 1997 for a one year term. 
 
Compensation of  Trustees 
 
     Trustees who are not Independent Trustees do not receive any  
compensation for acting as Trustees.  Independent Trustees are  
entitled to receive the greater of $1,000 per meeting or $4,000 per  
year.  For each year in which they serve, each Independent Trustee  
shall also receive 5-year options to purchase 2,500 Shares at an  
exercise price of $20 per Share (not to exceed 12,500 shares per  
Trustee).  During 1997, the Independent Trustees each received  
$1,000 and waived their rights to additional fees and each  
Independent Trustee who served during all of 1997 also received 5- 
year stock options to purchase 2,500 Shares at an exercise price of  
$20 per Share. 
 
 
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND  
MANAGEMENT. 
 
     As of December 31, 1997, the Company had 202,508 Shares issued  
and outstanding.  The following table sets forth certain  
information regarding the beneficial ownership of the Shares as of  
December 31, 1997 by (i) each person known by the Company to be the  
beneficial owner of more than 5% of the outstanding Shares, (ii)  
each of the Company's Trustees and executive officers named in Item  
10, and (iii) all of the Company's trustees and executive officers  
as a group. Except as indicated in the footnotes to this table, the  
persons named in the table, based on information provided by such  
persons, have sole voting and sole investment power with respect to  
all Shares shown as beneficially owned by them, subject to  
community property laws where applicable. 
 
                          Number of    Percent 
Name and Address          Shares (1)   of Class   
Christine "Cricket"  
    Griffin(2)               2,500     (3) 1.2% 
Richard D. O'Connor, Jr.(2)      0     (3)   0% 
Paul R. Guernsey(2)          2,500   	  (3) 1.2% 
Douglas R. Evans(2)          2,500     	(3) 1.2% 
Michele A. Cadwell(2)        2,500	     (3) 1.2% 
 
All Trustees and 
Executive Officers as a 
Group (5 persons)	           10,000     (4) 4.7% 
 
(1) For purposes of this table, Shares indicated as being owned  
beneficially include Shares not presently outstanding but which are  
subject to exercise within 60 days through options, warrants,  
rights or conversion privileges.  For the purpose of computing the  
percentage of the outstanding Shares owned by a shareholder, Shares  
subject to such exercise are deemed to be outstanding securities of  
the class owned by that shareholder but are not deemed to be  
outstanding for the purpose of computing the percentage by any  
other person. 
 
(2) A trustee and/or executive officer of the Company.  The address  
of all trustees and executive officers of the Company is c/o the  
Company, 1701 N. Greenville, Suite 403, Richardson, Texas 75081. 
 
(3) Includes 2,500 Shares issuable upon the exercise of stock  
options at an exercise price of $20.00 per Share. 
 
(4) Includes the Shares described in footnote (3) above. 
 
 
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. 
 
Rent Payable to SCMI 
 
     The Company leases its offices from SCMI for a monthly rent of  
$385 pursuant to an oral lease.  
 
Commissions, Fees and Shares Issued to Selling Group Manager 
 
     The Shares that the Company is selling in its initial public  
offering are being distributed by First Financial United  
Investments Ltd., L.L.P. (the "Selling Group Manager"), a  
registered broker-dealer and member of the National Association of  
Securities Dealers, Inc. ("NASD"), on a "best efforts" basis  
through participating NASD member firms ("Selected Dealers") that  
are selected by the Selling Group Manager.  Messrs. James Hollis  
and Dan Hill, directors and officers of the Advisor, are principal  
shareholders and officers of the general partner of the Selling  
Group Manager. 
 
     The Selling Group Manager receives a commission of 10% of the  
Gross Offering Proceeds (subject to any volume discounts for  
Institutional Investors), plus 0.5% of the Gross Offering Proceeds  
as a due diligence fee.  The Selling Group Manager may, in its sole  
discretion, provide volume discounts of up to 2% on a negotiated  
basis to Institutional Investors who purchase at least 50,000  
Shares.  The application of any volume discounts will reduce the  
amount of commissions that would be paid to the Selling Group  
Manager but will not change the Net Offering Proceeds to the  
Company.  The Selling Group Manager will pay to Selected Dealers a  
commission equal to 4% of the offering price of Shares sold through  
them unless a higher commission (up to, but not exceeding, 8%) is  
designated by the Selling Group Manager.  The Selling Group Manager  
will also receive, for nominal consideration, Shares (the "SGM  
Shares") equal to 0.5% of all Shares sold (12,500 Shares if all  
Shares offered in the initial public offering are sold).  The  
Selling Group Manager may allocate all or a portion of the SGM  
Shares to Selected Dealers and registered representatives of the  
Selling Group Manager.  The Company has agreed to indemnify the  
Selling Group Manager with respect to certain liabilities,  
including liabilities under the Securities Act of 1933.  
 
     During the year ended December 31, 1997, the Selling Group  
Manager received a total of $385,017 in commissions, $19,250 in due  
diligence fees and no SGM Shares from the Company. 
 
Purchase of Mortgage Investments From SCMI 
 
     The Company obtains Mortgage Investments from several sources,  
including SCMI or other Affiliates of the Advisor. All Mortgage  
Investments purchased from SCMI or other Affiliates of the Advisor  
are purchased at prices no higher than those that would be paid to  
unaffiliated third parties for mortgages with comparable terms,  
rates, credit risks and seasoning. SCMI may realize a gain or a  
loss on the sale of a Mortgage Investment that it sells to the  
Company, with the amount of that gain or loss depending upon the  
price it paid for that Mortgage Investment and the price at which  
it sells it to the Company. 
 
     SCMI has agreed that, in the event that the obligor on any  
Mortgage seasoned less than 12 months sold by or through SCMI or  
any of its Affiliates to the Company defaults in the making of any  
payment or other obligation thereon during the period ending one  
year after the acquisition of such Mortgage by the Company, then  
SCMI shall purchase or repurchase the Mortgage from the Company or  
the Company's assignee at a price on the date of such purchase  
computed as the total unpaid principal balance due thereon, plus  
accrued interest to the date of the purchase, plus insurance  
premiums, taxes and any other amounts expended by the Company in  
the maintenance, protection or defense of its interest therein or  
in the real property, including reasonable attorneys' fees.  SCMI  
may satisfy its obligations under the foregoing purchase or  
repurchase requirement by either: 
 
     (a)Assigning and transferring to the Company a replacement  
Mortgage or Mortgages, provided: (i) the real property  
securing the replacement Mortgage(s), the creditworthiness of  
the obligor on the replacement Mortgage(s) and other general  
underwriting criteria are reasonably acceptable to the  
Company; and (ii) the value of the replacement Mortgage(s) at  
the date of transfer to the Company shall be computed by the  
Company in accordance with its then applicable pricing  
schedule for acquisition of such Mortgages, giving due regard  
to principal balance, interest rate, term, amortization and  
other general factors used by the Company for acquisition of  
such Mortgages at such time; or 
 
     (b) Funding by SCMI, on a month to month basis, to the Company  
of all lost interest, tax and insurance escrow payments, as  
well as any costs incurred by the Company related to curing  
the default or obtaining title to and possession of the  
property securing the defaulted obligation, including by not  
limited to foreclosure, deed in lieu of foreclosure,  
bankruptcy claims or motions, evictions, maintaining and/or  
securing the property and remarketing costs less any  
additional down payments or settlements received by the  
Company. 
 
     During the year ended December 31, 1997, the Company paid SCMI  
a total of $2,607,692 to purchase 71 Mortgage Investments with an  
aggregate outstanding principal balance of $2,793,868.  
 
Loan Servicing Fee Payable to SCMI. 
 
     The Company utilizes the services of SCMI and nonaffiliated  
third parties to service the mortgages acquired by the Company.   
For its efforts in servicing those mortgages, SCMI is paid a fee  
equal to 0.5% of the principal balance of the mortgages being  
serviced by SCMI, a rate the Company believes is a competitive rate  
that is no higher than the rates charged by unaffiliated third  
parties.  The servicing of the mortgages includes the collection of  
monthly payments from the borrower, the distribution of all  
principal and interest to the Company, the payment of all real  
estate taxes and insurance to be paid out of escrow, regular  
distribution of information regarding the application of all funds  
received and enforcement of collection for all delinquent accounts,  
including foreclosure of such account when and as necessary.  The  
amount of loan servicing fees paid to SCMI will depend upon the  
principal balance of the mortgages serviced by SCMI. 
 
     During the year ended December 31, 1997, the Company paid SCMI  
$3,834 in loan servicing fees. 
 
Real Estate Brokerage Commissions  
 
     If the Company forecloses on a property securing a mortgage  
loan and sells such property, the Company may pay real estate  
brokerage fees which are reasonable, customary and competitive,  
taking into consideration the size, type and location of the  
property (the "Competitive Commission"), which shall not in the  
aggregate exceed 6% of the gross sales price of the property;  
however, as to the Advisor, a Trustee, or an Affiliate thereof,  
such fees shall be paid only if such person provides a substantial  
amount of services in the sales effort, in which case such fees  
shall not exceed the lesser of (i) a percentage of the gross sales  
price of a property equal to 50% of the Competitive Commission, or  
(ii) 3 percent of the gross sales price of a property. 
 
     During the year ended December 31, 1997, the Company did not  
pay any real estate brokerage commissions. 
 
Acquisition Fees Payable to Advisor 
 
     Acquisition Fees equal to 3.0% of the principal amount of each  
Mortgage Investment are payable to the Advisor or its Affiliates  
for sourcing, evaluating, structuring and negotiating the  
acquisition terms of Mortgage Investments. The actual amounts of  
the fees paid will depend on the amount of Net Offering Proceeds  
and any borrowed funds that are invested. 
 
     During the year ended December 31, 1997, the Company paid the  
Advisor a total of $82,771 in Acquisition Fees. 
 
Potential Reimbursement of Expenses by Advisor 
 
     The Declaration of Trust provides that the Total Operating  
Expenses may not exceed in any fiscal year the greater of (a) 2% of  
the Average Invested Assets of the Company (defined generally as  
the average book value of the Company's Mortgage Investments,  
without regard for non-cash reserves) or (b) 25% of the Company's  
Net Income.  The Administrator will have the responsibility of  
preparing an annual budget and submitting such budget to the  
Trustees.  In the event the Total Operating Expenses exceed the  
limitations described above, then within 60 days after the end of  
the Company's fiscal year, the Advisor shall reimburse the Company  
the amount by which the aggregate annual Total Operating Expenses  
paid or incurred by the Company exceed the limitation. 
 
     During 1997, the Company entered into a Funding Agreement with  
the Advisor whereby the Advisor agreed to fund the Company's  
general and administrative expenses. In consideration of the  
agreement, the Company will contribute to the Advisor, on a monthly  
basis, .5% of the Company's average invested assets for the  
immediately preceding month. An expense reimbursement of $150,129  
was made for the year ended December 31, 1997. This amount includes  
an amount carried over from the year ending December 31, 1996 of  
$44,917. 
 
Subordinated Incentive Fee and Options Payable to Advisor 
 
     Subject to certain conditions described below, the Advisor  
will receive a Subordinated Incentive Fee equal to 25% of the  
amount by which the Company's Net Income for a year exceeds a 10%  
per annum non-compounded cumulative return on its Adjusted  
Contributions.  For each year which it receives a Subordinated  
Incentive Fee, the Advisor shall also receive 5-year options to  
purchase 10,000 Shares at the initial offering price of the Shares  
(not to exceed 50,000 Shares).  When the audited annual financial  
statements of the Company are received each year, the Advisor shall  
determine if the following conditions are satisfied: 
 
     (i) (A) the total of the Adjusted Contributions as of the end  
of the most recent fiscal year and any undistributed cash as  
of that date equals (B) the Gross Offering Proceeds as of that  
date less cumulative Capital Distributions made through that  
date; and  
 
     (ii) for the year then ended, the Company's Net Income equals  
or exceeds a 10% per annum non-compounded cumulative return on  
its Adjusted Contributions.  The determination of the  
Company's annual non-compounded cumulative return on its  
Adjusted Contributions shall be made by dividing the Company's  
total Net Income for that year by the average of the month end  
Adjusted Contributions during that year. 
 
     If the Company's Trustees agree that both of those conditions  
are satisfied, the Company will, subject to the restrictions set  
forth in the following sentence, pay the Advisor the Subordinated  
Incentive Fee.  In no event may the Subordinated Incentive Fee  
exceed the amount permitted under Section IV.D. of the Statement of  
Policy on Real Estate Investment Trusts adopted by the North  
American Securities Administrators Association and in effect on  
March 5, 1997 (the commencement date of the Company's initial  
public offering). No Subordinated Incentive Fees was paid by the  
Company in the year ending December 31, 1997. 
 
 
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K. 
 
(a) Exhibits.  See the Exhibit Index on the following page for a  
list of the exhibits that are filed as part of this report: 
 
(b) Reports filed on Form 8-K.  
(1) Report dated August 15, 1997 reporting acquisition of assets,  
election of independent trustee, and status of the offering. 
(2) Report dated September 10, 1997 reporting acquisition of  
assets, and status of the offering. 
(3) Report dated October 10, 1997 reporting acquisition of assets,  
and status of the offering. 
(4) Report dated November 10, 1997 reporting acquisition of assets,  
and status of the offering. 
(5) Report dated December 10, 1997 reporting acquisition of assets,  
and status of the offering. 
 
 
Exhibit 
Number    Description                             Page* 
 
3.1       Form of Second Amended and  
          Restated Declaration of Trust            3.1C* 
 
3.2       Bylaws of the Company                    3.2* 
 
4.1       Form of certificate representing the  
          Shares                                   4.1* 
 
4.2       Instruments defining the rights of  
          security holders (See Exhibits 3.1,  
          3.2 and 4.1) 
 
10.1      Form of Escrow Agreement between the  
          Company and Texas Commerce Bank  
          National Association                     10.1* 
 
10.2      Advisory Agreement dated August 6, 1996  
          between the Company and Mortgage Trust  
          Advisors, Inc.                           10.2* 
 
10.3      Agreement of Employment dated  
          August 6, 1996 between the  
          Company and Christine Griffin            10.3* 
 
10.4      Note Sale, Recourse and Remarketing  
          Agreement dated August 6, 1996 between  
          the Company and South Central 
          Mortgage, Inc.                           10.4* 
 
10.5      Form of Mortgage Servicing Agreement  
          to be entered into between the Company and 	 
          South Central Mortgage, Inc.             10.5* 
 
10.6      $150,000 Revolving Loan Agreement  
          dated March 20, 1997 between the Company  
          and Abrams Centre National Bank            E-1 
 
10.7      Funding Agreement dated December 15, 1997  
          but effective January 1, 1997 between the  
          Company and Mortgagea Trust Advisors, Inc. E-2 
 
     All exhibits that have page numbers followed by an "*" are  
incorporated by reference from the Company's Registration  
Statement on Form S-11 (File No. 333-10109) that was declared  
effective on March 5, 1997.  The numbers set forth as page  
numbers for those exhibits are the exhibit numbers those  
documents were given in that filing.  All other exhibits are  
included in this Form 10-KSB at the page numbers shown. 
 
SIGNATURES 
 
 
     Pursuant to the requirements of Section 13 of 15(d) of the  
Securities Exchange Act of 1934, the Company has duly caused this  
report to be signed on its behalf by the undersigned thereunto duly  
authorized on March 27, 1998. 
 
 
                         UNITED MORTGAGE TRUST 
 
 
                         By:/S/CHRISTINE A. GRIFFIN  
                            Christine A. Griffin,                   
                 President 
 
     Pursuant to the requirements of the Securities Act of 1934,  
this report has been signed by the following persons on behalf of  
the registrant and in the capacities and on the dates indicated. 
 
  Signature                     Title           Date 
 
Principal Executive Officer: 
 
/S/CHRISTINE A. GRIFFIN   Trustee, Chairman  
Christine A. Griffin      of the Board 
                          and President   March 27, 1998 
 
Principal Financial and 
  Accounting Officer: 
 
/S/CHRISTINE A. GRIFFIN     Trustee, Chairman  
Christine A. Griffin        of the Board 
                          and President   March 27, 1998 
 
/S/PAUL R. GUERNSEY         Trustee       March 27, 1998 
Paul R. Guernsey 
 
 
/S/DOUGLAS R. EVANS         Trustee       March 27, 1998 
Douglas R. Evans 
 
 
/S/RICHARD D. O'CONNOR, JR. Trustee       March 27, 1998 
Richard D. O'Connor, Jr. 
 
/S/MICHELE A. CADWELL       Trustee       March 27, 1998 
Michele A. Cadwell 
 
 
EXHIBIT 1 
 
$150,000 
REVOLVING LOAN AGREEMENT 
 
THIS REVOLVING LOAN AGREEMENT, dated March 20, 1997, by and between  
UNITED MORTGAGE TRUST (the "Borrower"), and ABRAMS CENTRE NATIONAL  
BANK (the "Bank"). 
 
WITNESSETH: 
 
BACKGROUND. Borrower is in the business of providing first  
lien residential mortgages and/or buying discounted first lien  
mortgage notes secured by first liens on residential properties  
collectively called the "Residential Paper" and retaining the  
Residential Paper as an investment. Borrower has requested the Bank  
to lend it up to the sum of ONE HUNDRED FIFTY THOUSAND  
($150,000.00) DOLLARS on a revolving loan basis (the "Loan") from  
which to reimburse Borrower for all or part of Borrower's cost of  
originating and/or acquiring Residential Paper (secured by First  
Deed of Trust Liens against residences) as below provided; and,  
Bank is willing to do so upon the terms and conditions hereinafter  
set forth.  
 
NOW, THEREFORE, in consideration of the promises herein contained,  
and each intending to be legally bound hereby, the parties agree as  
follows:  
 
Section I: The Loan 
 
1.01   Disbursement of the Loan. The Bank will credit the proceeds  
of the revolving Loan advanced from time to time to the Borrower's  
deposit account with the Bank or a title company designated by  
Borrower. 
 
1.02   General Terms. Subject to the terms hereof and the Note  
(defined below), the Bank will lend the borrower, from time to time  
until one (1) year after this date (the "Loan Termination Date"),  
such sums as the Borrower may request by draw ("Draw") request to  
the Bank, received by the Bank not less than three (3) banking days  
before Bank is requested to fund such Draw and which shall not  
exceed, in the aggregate principal amount at any one time  
outstanding an amount equal to the lesser of $150,000.00 (the "Loan  
Commitment") or the Borrowing Base, defined in 11 1.06. The  
Borrower may borrow, repay without penalty or premium and reborrow  
hereunder, from the date of this Agreement until the Loan  
Termination Date, either the full amount of the Loan Commitment or  
any lesser sum. It is the intention of the parties that the  
outstanding principal amount of the Loan shall at no time exceed  
the amount of the then existing Borrowing Base, and if, at any  
time, an excess shall for any reason exist, the full amount of such  
excess, together with accrued and unpaid interest thereof as herein  
provided, together with accrued and unpaid interest thereon as  
herein provided, shall be immediately due and payable in full. 
 
1.03   Draws and Draw Fees. Draws will be submitted on forms  
acceptable to Bank; and, Bank will invoice Borrower for a $100.00  
fee to process each Draw, as requested by Borrower. Separate Draws  
will be submitted for each Item (defined below) of Residential  
Paper (i.e. each indebtedness) to be resold by Borrower in  
connection with the Loan furnished by Bank. 
 
1.04   The Note. The Loan shall be evidenced by a $150,000.00 note  
("Note"), having a stated maturity on the Loan Termination Date, in  
form acceptable to Bank.  
 
1.05   The Commitment Fee. Borrower will pay Bank a commitment fee  
in the amount of $1,500.00 for setting aside and allocating funding  
for the Loan upon execution of this Agreement. 
 
1.06   Borrowing Base. The Borrowing Base is an amount equal to the  
lesser of (a) one hundred (100%) percent the sum of all amounts  
paid by Borrower for all of Borrower's Residential Paper originated  
or acquired in connection with the Loan subject to Bank's liens  
("Liens") mentioned herein without considering any Residential  
Paper owned by Borrower for more than six (6) months or (b) eighty  
(80%) percent of the unpaid principal balances of all Borrower's  
Residential Paper acquired in connection with the Loan subject to  
Bank's Liens without considering any Residential Paper owned by  
Borrower for more than six (6) months; provided further however,  
that Draws shall only be honored for the acquisition of Residential  
Paper by Borrower based upon appraisals of the real property  
securing such Residential Paper according to appraisals/appraisers  
approved by and without cost to Bank and provided further, that in  
the case of Residential Paper originated by Borrower involving  
acquisition and/or restoration/repair of residences, the Borrowing  
Base will not exceed the lesser of fifty (50%) percent of loan to  
value of said acquired, restored or repaired residence(s) or one  
hundred (100%) percent of amounts advanced by Borrower for such  
Paper. It is expressly understood that the Borrowing Base will be  
reduced automatically in an amount equal to one hundred (100%)  
percent of all amounts loaned on any Residential Paper pledged to  
Bank that has passed its stated maturity date or otherwise is in  
default. Borrower will submit a reconciliation of collateral and  
debt appurtenant to the Loan on the first day of each month (the  
"Settlement Date") on which will be reported the Borrowing Base for  
that month. If the reconciliation shows available borrowing, the  
Borrower may draw up to the available amount for borrowing. If the  
reconciliation shows available borrowing to be less than the amount  
outstanding, the Loan will be paid down to the available amount,  
i.e. the Borrowing Base, at that time.  
 
1.07   Late Repayment Fees. In order to induce Bank to enter into  
this Agreement, Borrower has represented to Bank that Borrower is  
in a position to repay each Draw used to acquire each individual  
indebtedness item ("Item") of Residential Paper within one hundred  
 eighty (180) days after making the Draw for each such Item by  
Borrower. Consequently, Borrower will pay Bank on the 1st day of  
each month during the term of this Loan a Late Repayment Fee, in an  
amount equal to $100.00 per Item per month for each month or part  
thereof that Borrower carries any Draw(s) for any Item(s) of  
Residential Paper for more than one hundred eighty (180) days from  
the date Borrower acquired such Item(s) through the date of  
Borrower's repayment of the Draw(s) made for such Item(s) to Bank.  
 
1.08   Interest Rate and Payments of Interest. 
 
(A) Except as otherwise provided under S 1.08(B), interest on the  
principal balance of the Loan from time to time outstanding will be  
payable monthly at a varying rate per annum which is one (1%)  
percent per annum (the "Margin Percentage") in excess of Bank's  
prime rate of interest, as established by Bank from time to time as  
its prime commercial rate but in no event to exceed the maximum  
rate of nonusurious interest allowed by law, as may hereafter be in  
effect, hereinafter called the ("Highest Lawful Rate"), with  
adjustments in such varying rate to be made on the same day as any  
change in such prime commercial rate. All past due principal and  
interest shall bear interest at a rate per annum which is equal to  
the Highest Lawful Rate from maturity until paid. Notwithstanding  
the foregoing provisions concerning such varying rate, if at any  
time the sum of the Margin Percentage plus such prime commercial  
rate exceeds the Highest Lawful Rate, the rate of interest to  
accrue on the note shall be limited to the Highest Lawful Rate, but  
if thereafter if the sum of the Margin Percentage plus such prime  
commercial rate is less than the Highest Lawful Rate, the rate of  
interest to accrue on the Note shall be the Highest Lawful Rate  
until the total amount of interest accrued on the Note equal the  
amount of interest which would have accrued if a varying rate per  
annum equal to the sum of the Margin Percentage plus such prime  
commercial rate had at all times been in effect.  
 
(b) It is the intention of the parties hereto to comply with the  
usury laws applicable to the Loan; accordingly, it is agreed that  
notwithstanding any provision to the contrary in Agreement or in  
any of the documents securing payment of the Loan, no such  
provision shall require the payment or permit the collection of  
interest in excess of the maximum permitted by law. If any excess  
interest is provided for, contracted for, charged for or received,  
then the provisions of this paragraph shall govern and control and  
neither the Borrower hereof nor any other party liable for the  
payment thereof shall be obligated to pay the amount of such excess  
interest. Any such excess interest which may have been collected  
shall be, at the Bank's option, either applied as a credit against  
the then unpaid amount hereof or refunded to Borrower. The  
effective rate of interest shall be automatically subject to  
reduction to the aximum lawful contract rate allowed under the  
usury laws as now or hereafter construed. It is further agreed that  
without limitation of the foregoing, all calculations of the rate  
of interest contracted for, charged for, or received under this  
Agreement which are made for the purposes of determining whether  
such rate exceeds the maximum lawful rate, shall be made, to the  
extent permitted by law, by amortizing, prorating, allocating and  
spreading in equal parts during the full stated term of the Loan,  
all interest contracted for, charged for or received from the  
Borrower or otherwise by the Bank. 
 
1.09   Payment to the Bank. All sums payable to the Bank hereunder  
shall be paid directly to the Bank in immediately available funds.  
The Bank may send the Borrower statements of all amounts due  
hereunder, which statements shall be considered correct and  
conclusively binding on the Borrower unless the Borrower notifies  
the Bank to the contrary within thirty (30) days of its receipt of  
any statement that it deems to be incorrect.  
 
Alternatively, at its sole discretion, the Bank may charge against  
any deposit account of the Borrower all or any part of any amount  
due under the Note or hereunder. 
 
Section II. Conditions Precedent 
 
2.01 Conditions. The obligation of the Bank to make any advance on  
the Loan in connection with any closing ("Closing") of any Draw is  
subject to the prior occurrence of the following conditions  
precedent, viz. Borrower having first delivered to Bank:  
 
(A) The Note, duly executed by the Borrower, in the form acceptable  
to Bank;  
 
(B) A duly executed Guaranty Agreement ("Guaranty"), in form  
acceptable to Bank signed by Theodore F. Etter, Jr. ("Guarantor")  
together with his current financial statement in form/substance  
acceptable to Bank; 
 
(C) Financial reporting, as follows:  
 
(i) quarterly financial statements of Borrower;  
(ii) annual audited financial statements of Borrower;  
(iii) annual tax returns of Borrower;  
(iv) annual financial/cash flow statements and tax returns of  
Guarantor;  
(v) monthly inventory listing from Borrower; and  
(vi) all other items required by Bank's policy, 
 
all of which financial statements and other information shall be  
prepared and/or reviewed in such manner as Bank may direct or  
accept in Bank's discretion. 
 
D) All loan documents, (the "Loan Documents"), to be delivered  
pursuant hereto shall be in form acceptable to Bank and its  
counsel. 
 
Section III. Collateral Security 
 
3.01   Composition of the Collateral. The property in which a  
security interest is granted pursuant to the provisions of  3.02  
and S 3.03 (including Bank's Liens) is herein collectively called  
the "Collateral". The Collateral, together with all other property  
of the Borrower of any kind held by the Bank, shall stand as one  
general, continuing collateral security for all obligations (the  
"Obligations") of Borrower to Bank herein created or mentioned  
herein or hereafter made including the Note, Security Agreement,  
etc. and may be retained by the Bank until all Obligations have  
been satisfied in full.  
 
3.02   Rights in Residential Paper Held Either by the Borrower or  
by the Bank. As security for the prompt satisfaction of all  
Obligations, the Borrower hereby assigns to the Bank all of its  
rights, title, and interest in and to, and grants the Bank a lien  
upon and a security interest in, all Residential Paper acquired by  
Borrower in connection with the Loan, together with all  
replacements therefor and proceeds (including, but without  
limitation, insurance proceeds) and products thereof.  
 
3.03   Rights in Property Held by the Bank. As security for the  
prompt satisfaction of all Obligations, the Borrower hereby  
assigns, transfers, and sets over to the Bank all of its right,  
title, and interest in and to, and grants the Bank a lien on and a  
security interest in, all amounts that may be owing, from time to  
time, by the Bank to the Borrower in any capacity, including, but  
without limitation, any balance or share belonging to the Borrower,  
or any deposit or other account with the Bank, which lien and  
security interest shall be independent of, and in addition to, any  
right of set-off that the Bank has hereunder or otherwise. The  
foregoing liens shall not apply to any "escrow" accounts maintained  
by Borrower at the Bank. 
 
3.04 Priority of Liens. The foregoing liens shall be first and  
prior liens except for any liens heretofore approved by Bank in  
writing.  
 
3.05 Financing Statements.  
 
(A) The Borrower will:  
 
(1) Join with the Bank in executing such financing statements  
(including amendments thereto and continuation statements thereof)  
in form satisfactory to the Bank as the Bank, from time to time,  
may specify;  
 
(2) Pay, or reimburse the Bank for paying, all costs and taxes of  
filing or recording the same in such public offices as the Bank may  
designate; and  
 
(3) Take such other steps as the Bank, from time to time, may  
direct to perfect, to the satisfaction of the Bank, the Bank's  
interest in the Collateral.  
 
3.06   Residential Paper Draw Agreements. No Draw will be  
submitted, processed or approved until all of the following special  
conditions relating to the Residential Paper which is the subject  
of such Draw have been first satisfied without cost to Bank:  
 
(A) Bank has approved the form/content of such Residential Paper;  
 
(B) such Residential Paper has been assigned to Bank as follows:  
 
(1) the indebtedness has been delivered and endorsed to Bank with  
full recourse against Borrower;  
 
(2) the mortgage ("Mortgage") securing payment of such indebtedness  
has been transferred to Bank;  
 
(C) each of the original payee and the maker of the Residential  
Paper and Borrower has delivered an estoppel certificate in  
form/content acceptable to Bank;  
 
(D) evidence that such mortgage is an insured first lien (viz. the  
title insurance policy)has been delivered to Bank; 
 
(E) the property described in such Mortgage has been insured  
against loss by fire and other casualty in the full amount of the  
indebtedness secured by such Mortgage and Bank is shown as a loss  
payee in such policy, as its interests may appear;  
 
(F) the property described in such Mortgage has been appraised by  
an appraiser acceptable to Bank and Bank has accepted the  
form/content of such appraisal; and  
 
(G) Borrower has submitted to Bank such evidence of such  
environmental safety and soundness as Bank may request regarding  
any property(ies) mentioned in any such Residential Paper. 
 
3.07 Real Property Described in the Residential Paper. Bank does  
not make any warranties or representations, expressed or implied  
with respect to the Residential Paper or the real property  
mentioned in the Residential Paper comprising a part of the  
Collateral or its quality, marketability fitness, suitability, or  
condition; and, Borrower agrees that Bank is not responsible for  
(and Borrower indemnifies Bank against) any claim, loss, damage,  
liability or expense of any kind arising directly or remotely from  
such real property and/or Residential Paper or any use, inadequacy,  
defect or deficiency thereof. 
 
Section IV. Covenants, Representations and Warranties of Borrower 
 
4.01 Agreements. To induce the Bank to enter into this Agreement,  
the Borrower represents and warrants to and covenants with the Bank  
as follows: 
 
(A) The Borrower is a trust duly organized, validly existing, and  
in good standing under the laws of the State of Maryland, and is  
authorized to do business in Texas;  
 
(B) Borrower is not directly or indirectly controlled by, or acting  
on behalf of, any person which is an "Investment Company", within  
the meaning of the Investment Company Act of 1940, as amended;  
 
(C) Borrower is not in default with respect to any of its existing  
indebtedness, and the making and performance of this Agreement, the  
Note, and the other Loan Documents will not (immediately or with  
the passage of time, the giving of notice, or both):  
 
(1) Violate the trust agreement of the Borrower, or violate any  
laws or result in a default under any contract, agreement, or  
instrument to which the Borrower is a party or by which the  
Borrower or its property is bound; or  
 
(2) Result in the creation or imposition of any security interest  
in, or lien or encumbrance upon, any of the assets of the Borrower  
except in favor of the Bank;  
 
(D) The Borrower and Guarantor, to the extent applicable to him,  
has the power and authority to enter into and perform this  
Agreement, the Note, and the other Loan Documents, and to incur the  
obligations herein and therein provided for, and has taken all  
actions necessary to authorize the execution, delivery, and  
performance thereof;  
 
(E) This Agreement, the Note, and the other Loan Documents are, or  
when delivered will be, valid, binding and enforceable in  
accordance with their respective terms;  
 
(F) Except as otherwise shown herein, there is no pending order,  
notice, claim, litigation, proceeding, or investigation against or  
affecting the Borrower, whether or not covered by insurance, that  
would or could materially or adversely affect the financial  
condition or business prospects of the Borrower or Guarantor if  
adversely determined;  
 
(G) As of the date hereof, except for any other indebtedness owed  
by Borrower to Bank, the Borrower has no material indebtedness of  
any nature, including, but without limitation, liabilities for  
taxes and any interest or penalties relating thereto except the  
extent disclosed in, or permitted by, this Agreement, or fully  
shown in Borrower's financial statements delivered to Bank; 
 
(H) Borrower will not demand or accept any prepayment of any  
amounts on any of the Residential Paper comprising the Collateral  
without Bank's prior written consent. Borrower understands that  
Borrower only may collect monthly installments due on said  
indebtedness as they mature monthly and then only for so long as  
Borrower is not in default under any of the Loan Documents. All  
amounts, if any, collected by Borrower after the occurrence of any  
such default by Borrower represent trust funds which are assigned  
and belong to Bank and any retention of such funds by Borrower  
after such default represents a conversion by Borrower of Bank's  
property, ipso facto;  
 
(I) Borrower will pay all costs to keep and maintain the validity,  
enforceability, security, priority and collectability of the  
Collateral and will pay all other amounts which may be necessary or  
desirable to preserve, maintain and protect Bank's interest in the  
Collateral Borrower will pay or reimburse Bank for all costs  
incurred by Bank to document, protect and enforce the Loan  
including legal fees, mortgage title insurance, etc;  
 
(J) Bank shall have all rights, benefits and remedies provided in  
the Loan Documents as well as those provided by law and may (but is  
not obligated to) perform any act or pay any amount which Borrower  
is required and fails to pay or perform, as the case may be, at the  
cost and for the account of the Borrower; and, Borrower agrees to  
reimburse Bank upon demand for any and all such expenditures  
together with interest thereon at the highest lawful contract rate  
together with all cost of collection;  
 
(K) Borrower will take all necessary action to prevent the  
occurrence of any default/dispute under any agreement or obligation  
between Borrower and any other persons or entities in connection  
with any matter including but not limited to the Collateral or any  
part thereof; and, Borrower will notify Bank promptly in the event  
of the occurrence of any default by any maker of any Residential  
Paper pledged to Bank.  
 
(L) Borrower will take all steps reasonably necessary to determine  
and before submitting any Draw will have determined that no  
hazardous substances or solid wastes have been disposed of or  
otherwise released on or to any property mentioned in such Draw.  
The terms "hazardous substance" and "release" shall have the  
meanings specified in the Comprehensive Environmental Response  
Compensation and Liability Act of 1980 ("CERCLA"), and the terms  
"solid waste" and "disposal" (or "disposed") shall have the  
meanings specified in the Resource Conservation and Recovery Act of  
1976 ("RCRA"); provided, to the extent that the laws of the State  
of Texas establish a meaning for "hazardous substance," "release,"  
"solid waste," or "disposal" which is broader than that specified  
in either CERCLA or RCRA, such broader meaning shall apply; 
 
(M) Borrower indemnifies Bank against any loss to Bank, including  
without limitation attorney's fees and costs of site investigation  
and cleanup, incurred by or imposed on Bank as a result of any use,  
handling, storage, transportation, or disposal of hazardous or  
toxic materials on or about any property described in the liens  
comprising the Collateral. This indemnity at the election of Bank  
shall survive repayment of the Loan and shall continue as long any  
risk of loss or liability by Bank exists; 
 
(N) As additional security for the punctual payment and performance  
of the Note, and as part of the security therefor, Borrower hereby  
grants to Bank a security interest in, and a pledge and assignment  
of, any and all money, property, deposit accounts, accounts,  
securities, documents, chattel paper, claims, demands, instruments,  
items or deposits of the Borrower, now held or hereafter coming  
within Bank's custody or control, including without limitation, all  
certificates of deposit and other depository accounts whether such  
have matured or the exercise of Bank's rights result in loss of  
interest or principal or other penalty on such deposits, but  
excluding deposits subject to tax penalties if assigned; provided  
however, that such lien shall not apply to any "escrow" accounts  
maintained by Borrower at the Bank. Without prior notice or demand  
upon the Borrower, Bank may exercise its rights granted above at  
any time when a default has occurred. Bank's rights and remedies  
under this paragraph shall be in addition to and cumulative of any  
other rights or remedies at law and equity, including, without  
limitation, any rights of set-off to which Bank may be entitled;  
and,  
 
(O) Borrower will give immediate notice to the Bank of (1) any  
default of Borrower hereunder; (2) any litigation or proceeding in  
which it is a party if any adverse decision therein would require  
it to pay more than $5,000.00 or deliver assets the value of which  
exceeds such sum (whether or not the claim is considered to be  
covered by insurance); and (3) the institution of any other suit or  
proceeding involving it that might materially and adversely affect  
its operation, financial condition, property, or business  
prospects.  
 
4.02 Survival. All of the covenants representations and warranties  
set forth in Section 4.01 shall survive until all Obligations are  
satisfied in full and there remain no outstanding Commitments  
hereunder; and, in the case sub 114.01 (M), such indemnity will  
remain in effect for so long as the risk of loss to be indemnified  
against exists.  
 
Section V Default 
 
5.01 Events of Default. The occurrence of any one or more of the  
following events shall constitute an Event of Default hereunder: 
 
(A) The Borrower shall fail to pay when due any installment of  
principal or interest or fee payable hereunder, and such failure  
shall continue for a period of ten (10) days;  
 
(B) The Borrower shall fail to observe or perform any other  
obligation to be observed or performed by it hereunder or under any  
of the Loan Documents, and such failure shall continue for ten (10)  
days after: (1) notice of such failure from Bank; or(2) the Bank is  
notified of such failure or should have been so notified pursuant  
to the provision of $ 4.01 (O), whichever is earlier;  
 
(C) The Borrower shall fail to pay any indebtedness due any third  
persons, and such failure shall continue beyond any applicable  
grace period, or the Borrower shall suffer to exist any other event  
of default under any agreement binding the Borrower;  
 
(D) Any financial statement, representation, warranty, or  
certificate made or furnished by or with respect to any Guarantor  
or Borrower to the Bank in connection with this Agreement, or as an  
inducement to the Bank to enter into this Agreement, or in any  
separate statement or document to be delivered to the Bank  
hereunder, shall be materially false, incorrect, or incomplete when  
made;  
 
(E) The dissolution of Borrower or death of any Guarantor; or,  
Borrower shall admit its inability to pay its debts as they mature  
or shall make an assignment for the benefit of itself or any of its  
creditors; 
 
(F)  Proceedings in bankruptcy, or for reorganization of the  
Borrower or any Guarantor, or for the readjustment of any of their  
respective debts under the Bankruptcy Code, as amended, or any  
party thereof, or under any other laws, whether state or federal,  
for the relief of debtors, now or hereafter existing, shall be  
commenced against or by the Borrower or any Guarantor and, except  
with respect to any such proceedings instituted by the Borrower  
shall not be discharged within thirty (30) days of their  
commencement;  
 
(G) In Bank's discretion, if any Item of Residential Paper pledged  
to Bank has passed its stated maturity date or otherwise is in  
default or any Item remains on Borrower's books (unsold to any  
Investor) for more than six (6) months, and such aging also creates  
a deficiency in the Borrowing Base; 
 
(H) Any Guarantor shall terminate or fail to comply fully with the  
requirements of his Guaranty. The occurrence of any default by  
Borrower or any Guarantor under any other obligations of Borrower  
to Bank automatically constitutes a default by Borrower under the  
Loan Documents. 
 
5.02 Acceleration. Immediately, at the option of Bank and without  
notice upon the occurrence of an Event of Default specified in the  
foregoing 5.01(E) or (F) or at the option of the Bank, but only  
upon notice to the Borrower, upon the occurrence of any other Event  
of Default, all obligations, whether hereunder or otherwise, shall  
immediately become due and payable without further action of any  
kind.  
 
5.03 Remedies. After any acceleration, as provided for in S 5.02,  
the Bank shall have, in addition to the rights and remedies given  
it by this Agreement and the Loan Documents, all those allowed by  
all applicable laws, including, but without limitation, the Uniform  
Commercial Code. 
 
Section VI. Release Agreements 
 
6.01 Bank will release its Liens against any Residential Paper  
under the following agreements: 
 
(i) no default or dispute is pending or threatened under the Loan  
Documents; 
(ii) no such release will cause the Borrowing Base to be less than  
the outstanding Loan; 
(iii) such release is documented, recorded and otherwise  
accomplished without cost to Bank; and 
(iv) Borrower reduces the principal Loan balance in an amount equal  
to the amount loaned by Bank to Borrower against the item of  
Residential Paper sought to be released.  
 
Section VII. Miscellaneous 
 
7.01 Construction. The provisions of this Agreement shall be in  
addition to those of any guaranty, security agreement, note, or  
other evidence of liability now or hereafter held by the Bank, all  
of which shall be construed as complementary to each other. Nothing  
herein contained shall prevent the Bank from enforcing any or all  
other guaranty, pledge or security agreements, notes, or other  
evidences of liability in accordance with their respective terms.  
 
7.02 Further Assurance. From time to time, the Borrower will  
execute and deliver to the Bank such additional documents and will  
provide such additional information, includingbut not limited, to  
supplementary Financial Statement information as the Bank may  
reasonably require to carry out the terms of this Agreement and be  
informed of the status and affairs of the Borrower and Guarantor. 
 
7.03 Enforcement and Waiver by the Bank. The Bank shall have the  
right at all times to enforce the provisions of this Agreement and  
the Loan Documents in strict accordance with the terms hereof and  
thereof, notwithstanding any conduct or custom on the part of the  
Bank in refraining from so doing at any time or times. The failure  
of the Bank at any time or times to enforce its rights under such  
provisions, strictly in accordance with the same, shall not be  
construed as having created a custom in any way or manner modified  
or waived the same. All rights and remedies of the Bank are  
cumulative and concurrent and the exercise of one right or remedy  
shall not be deemed a waiver or release of any other right or  
remedy. In the event and to the extent, if any, that Borrower is  
indebted to Bank under any obligation arising prior to the  
execution of this Loan Agreement ("Prior Indebtedness"), Borrower  
agrees that Borrower has no off-sets, defense or counterclaims to  
payment of the Prior Indebtedness. 
 
7.04 Future Advances Secured. The Collateral mentioned herein  
secures and enforces The payment of the Obligations including,but  
not limited to, all sums advanced by Bank to Borrower pursuant to  
the Note and all other present and future debts, obligations and  
Liabilities of Borrower to Bank (a) as principal, surety, endorser,  
guarantor, accommodation Party or otherwise, (b) arising by  
operation of law or otherwise, (c) as a member of any Partnership,  
joint venture, firm, trust or other association or (d) payable to  
or in favor of third Parties and hereafter acquired by Bank with or  
without the knowledge, consent or insistence Of Borrower, it being  
contemplated that Borrower will from time to time become  
additionally Indebted to bank directly or remotely all of which  
indebtedness shall be secured by said Collateral unless and until  
released by Bank. 
 
7.05 Expenses of the Bank. The Borrower will, on demand, reimburse  
the Bank for All expenses, including the reasonable fees and  
expenses of legal counsel for the Bank, incurred By the Bank in  
connection with the preparation, administration, amendment,  
modification, Or enforcement of this Agreement and the Loan  
Documents and the collection or attempted Collection of the Note. 
 
7.06 Notices. Any notices or consents required or permitted by this  
Agreement shall be in writing and shall be deemed delivered if  
delivered in person or if sent by certified mail, postage prepaid,  
return receipt requested, or telegraph to the parties at heir  
address shown by their names below, unless such address is changed  
by written notice hereunder.  
 
7.07 Waiver, Release and Indemnity by the Borrower. To the maximum  
extent permitted by applicable laws, the Borrower: 
 
(A) Waives (1) protest of all commercial paper at any time held by  
the Bank on which the Borrower is in any way liable; (2) except as  
the same may herein be specifically granted, notice of acceleration  
and of intention to accelerate; and (3) notice and opportunity to  
be heard, after acceleration before exercise by the Bank of the  
remedies of self-help, set-off, or of other summary procedures  
permitted by any applicable laws or by any agreement with the  
Borrower, and, except where required hereby or by any applicable  
laws, notice of any other anion taken by the Bank;  
 
(B) Releases the Bank and its officers, attorneys, agents, and  
employees from all claims for loss or damage caused by any act or  
omission on the part of any of them except for willful misconduct;  
and  
 
(C) Indemnifies Bank against any loss, claim, cost, damage or  
liability incurred by Bank in connection with or arising from any  
failure, breach or default of any statement, warranty, agreement,  
obligation or agreement of Borrower contained herein or  
made/delivered to Bank in connection herewith without regard to any  
act or omission of Bank and waives trial by jury.  
 
7.08 Applicable Law. This Agreement is entered into and performable  
in Dallas, Dallas County, Texas and shall be subject to and  
construed and enforced in accordance with the laws of the State of  
Texas. 
 
7.09  Binding Effect, Assignment. and Entire Agreement. This  
Agreement shall inure to the benefit of, and shall be binding upon,  
the respective successors and permitted assigns of the parties  
hereto. The Borrower has no right to assign any of its rights or  
obligations hereunder without the prior written consent of the  
Bank. This Agreement, including any Exhibits hereto, all of which  
are hereby incorporated herein by reference, and the documents  
executed and delivered pursuant hereto, constitute the entire  
agreement between the parties and may be amended only by a writing  
signed on behalf of each party. 
 
7.10  Severability. If any provision of this Agreement shall be  
held invalid under any applicable laws, such invalidity shall not  
affect any other provision of this Agreement that can be given  
effect without the invalid provision, to this end, the provisions  
hereof are severable.  
 
7.11 Counterparts. This Agreement may be executed in any number of  
counterparts, each of which shall be deemed to be an original, but  
all of which together shall constitute but one and the same  
instrument. 
 
7.12 Waiver. Borrower is represented by separate independent legal  
counsel who has explained to Borrower fully the provisions of the  
Texas Deceptive Trade Practices - Consumer Protection An and  
Borrower is not in a significantly disparate bargaining position  
with Bank; and, after meeting alone with Borrower's attorney,  
Borrower hereby makes and delivers the following agreement, with  
Bank, to the extent, if any, the below mentioned statute is  
applicable with respect to this Loan Agreement and/or the  
obligations of Borrower mentioned herein, in whole or in part, to  
wit: 
 
"I (BORROWER) WAIVE MY RIGHTS UNDER THE DECEPTIVE TRADE PRACTICES- 
CONSUMER PROTECTION ACT, SECTION 17.41 ET SEQ., BUSINESS & COMMERCE  
CODE, A LAW THAT GIVES CONSUMERS SPECIAL RIGHTS AND PROTECTION.  
AFTER CONSULTATION WITH AN ATTORNEY OF MY OWN SELECTION, I  
VOLUNTARILY CONSENT TO THIS WAIVER." 
 
THIS WRITTEN LOAN AGREEMENT (AND ALL RELATED DOCUMENTS MENTIONED  
HEREIN OR PREPARED OR APPROVED IN WRITING BY BANK CONCURRENTLY  
HEREWITH INCLUDING THE NOTE) REPRESENTS THE FINAL AGREEMENT BETWEEN  
THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,  
CONTEMPORANEOUS, OR SUBSEOUENT ORAL AGREEMENTS OF THE PARTIES.  
THERE ARE NO UNWRTTTEN ORAL AGREEMENTS BETWEEN THE PARTIES. 
 
IN WITNESS WHEREOF, the parties hereto have duly executed this  
Agreement as of the day and year first above written.  
 
Bank:  
ABRAMS CENTRE NATIONAL BANK  
9330 LBJ Freeway, Suite 150 
Dallas, TX 75243 
 
By: /S/ William E. Lowe 
Its: Senior Vice President 
 
 
Borrower:  
UNITED MORTGAGE TRUST 
1701 N. Greenville Avenue, Suite 403  
Richardson, Texas 75081  
 
By: /S/ Christine A. Griffin 
Its: President 
 
Approved and Agreed  
Guarantor:  
/S/ Theodore F. Etter, Jr.  
 
 
 
EXHIBIT 2 
 
FUNDING AGREEMENT BETWEEN 
UNITED MORTGAGE TRUST 
AND 
MORTGAGE TRUST ADVISORS, INC. 
 
 
     AGREEMENT dated as of the 15th day of December, 1997, but  
effective on January 1, 1997, between UNITED MORTGAGE TRUST (the  
"Company"), a Maryland real estate investment trust, and MORTGAGE  
TRUST ADVISORS, INC. (the "Advisor"), a Texas corporation. 
 
WITNESSETH: 
 
     WHEREAS, the Company is a real estate investment trust  
organized under the laws of the State of Maryland; and 
 
     WHEREAS, the Advisor is acting as an advisor for the Company  
pursuant to an Advisory Services Agreement dated as of the 6th day  
of August, 1996; and 
 
     WHEREAS, the parties wish to enter into an agreement providing  
for certain funding to the Company by the Advisor under the terms  
and conditions hereinafter set forth; 
 
     NOW, THEREFORE, in consideration of the mutual covenants  
herein contained, it is agreed as follows: 
 
     1.  Funding.  The Advisor hereby agrees to fund through  
advances to the Company on a monthly or other periodic basis as the  
parties may from time to time agree, the Company's general and  
administrative expenses. 
 
     2.  Contribution by the Company.  In consideration of the  
Advisor's funding of the Company's general and administrative  
expenses, the Company will contribute to the Advisor as a  
contribution to the Advisor's overhead costs, on a monthly basis,  
an amount equal to one-half of 1% of the Company's Average Invested  
Assets for the immediately preceding month.  Notwithstanding the  
foregoing, total contributions to the Advisor from the Company  
shall not exceed the lesser of a) the total of general,  
administrative expenses funded by the Advisor, or b) an amount  
equal to the maximum allowable Total Operating Expenses under the  
Declaration of Trust. 
 
     3.  Preexisting Advances.  The parties acknowledge that as of  
the date of this Agreement, the Advisor had made advances to the  
Company aggregating $135,012.80.  The parties agree that those  
advances shall be treated as advances to fund the Company's general  
administrative expenses under this Agreement. 
 
     4.  Term and Termination.  The term of this Agreement shall be  
coterminous with that of the Advisory Services Agreement, including  
all renewal periods.  This Agreement shall terminate upon  
termination of the Advisory Services Agreement.  Provided, however,  
termination of this Agreement shall not operate to relieve the  
Company from making the contributions required under this Agreement  
to the Advisor until total contributions equal the total of general  
and administrative expenses that have been funded by the Advisor. 
 
     5.  Amendments.  This Agreement shall not be changed,  
modified, terminated or discharged in whole or in part except by an  
instrument in writing signed by both parties hereto, or their  
respective successors or permitted assigns, or otherwise as  
provided herein. 
 
     6.  Assignment.  This Agreement may not be assigned by either  
of the parties hereto without the written consent of the other  
party. 
 
     7.  Notices.  Any notice, report or other communication  
required or permitted to be given hereunder shall be in writing,  
and shall be given by delivering such notice by hand or by  
certified mail, return receipt requested, postage pre-paid, at the  
following addresses of the parties hereto: 
 
United Mortgage Trust 
1701 N. Greenville, Suite 403 
Richardson, Texas 75081 
Attention:  Christine A. Griffin 
 
Mortgage Trust Advisors, Inc. 
1701 N. Greenville, Suite 403 
Richardson, Texas  75081 
Attention:  Todd Etter 
 
     Either party may at any time change its address for the  
purpose of this Section 7 by like notice. 
 
     8.  Headings.  The section headings herein have been inserted  
for convenience of reference only and shall not be construed to  
affect the meaning, construction or effect of this Agreement. 
 
     9.  Governing Law.  The provisions of this Agreement shall be  
construed and interpreted in accordance with the laws of the State  
of Texas as at the time in effect. 
 
     IN WITNESS WHEREOF, the undersigned have caused this Agreement  
to be signed as of the day and year first above written. 
 
                         UNITED MORTGAGE TRUST 
 
 
 
                         By: /S/Christine A. Griffin 
                             Christine A. Griffin, 
                             President 
 
 
                         MORTGAGE TRUST ADVISORS, INC. 
 
 
 
                         By: /S/Todd Etter 
                             Todd Etter, President 
 
  
 
 
 
  
 
  
 
ii 
 
 
 
 
 
 
 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission