UNITED MORTGAGE TRUST
10KSB, 1999-03-29
REAL ESTATE INVESTMENT TRUSTS
Previous: SUMMIT BANCORP/NJ/, 10-K, 1999-03-29
Next: US GLOBAL INVESTORS FUNDS, DEFS14A, 1999-03-29



                              Washington, D.C. 20549

                                  FORM 10-KSB

/X/  Annual Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 (fee required) for the Fiscal Year Ended December 31, 
1998.

/__/  Transition Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the Transition Period from _______________ to 
_______________.

                       Commission File Number 333-10109


                           UNITED MORTGAGE TRUST
               (Name of small business issuer in its charter)

      MARYLAND                                        75-6496585
(State or other jurisdiction of                   (I.R.S. Employer 
incorporation or organization)                   Identification Number)

            1701 N. Greenville, Suite 403, Richardson, Texas 75081
             (Address of principal executive offices) (Zip Code)

        Issuer's telephone number, including area code:   (972) 705-9805

Securities registered pursuant to Section 12(b) of the Act:
     Title of Each Class                  Exchange on which Registered
           None

Securities registered pursuant to Section 12(g) of the Act:
None

     Check whether the Registrant (1) filed all reports required to be filed 
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the registrant was 
required to file such reports); and (2) has been subject to such filing 
requirements for the past 90 days.

                   Yes __X___                  No_____

     Check if no disclosure of delinquent filers in response to Item 405 of 
Regulation S-B is contained herein, and will not be contained, to the best 
of the Registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-KSB or any amendment 
to this Form 10-KSB [X]

     The Registrant's revenues for the year ended December 31, 1998 were 
$1,131,154.

     As of March 31, 1999, 805,141 shares of the Registrant's Common Stock 
were outstanding.  However, there is currently no trading market for the 
Shares.

                   DOCUMENTS INCORPORATED BY REFERENCE
                                   None

Transitional Small Business Disclosure Format Yes /___/  No / X / 

                               TABLE OF CONTENTS

                                                                         Page
PART I

Item 1. Description of Business............................................1

Item 2. Description of Property...........................................46

Item 3. Legal Proceedings.................................................47

Item 4. Submission of Matters to a Vote of Security Holders...............48

                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters..........48

Item 6. Management's Discussion and Analysis of Financial 
        Condition Of The Company..........................................50

Item 7. Financial Statements..............................................55

Item 8. Changes in and Disagreements with Accountants on 
        Accounting and Financial Disclosure...............................66


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control
        Persons; Compliance With Section 16(a) of the Exchange Act........66

Item 10. Executive Compensation...........................................71

Item 11. Security Ownership of Certain Beneficial Owners 
         and Management...................................................73

Item 12. Certain Relationships and Related Transactions...................73

Item 13. Exhibits and Reports on Form 8-K................................77

                                      PART I

ITEM 1. DESCRIPTION OF BUSINESS.

                                     GENERAL

     United Mortgage Trust is a Maryland real estate investment trust formed 
on July 12, 1996 which operates as a real estate investment trust (a "REIT") 
under the Internal Revenue Code of 1986, as amended (the "Code"). We had the 
initial closing of the sale of shares of our initial public offering on 
August 8, 1997.  Our principal executive offices are located at 1701 N. 
Greenville, Suite 403, Richardson, Texas 75081, telephone number (972) 705-
9805.
 
      Statements in this report regarding our business which are not 
historical facts are "forward-looking statements" as contemplated in 
the Private Securities Litigation Reform Act of 1995. The statements 
should be read in light of the risks and uncertainties attendant to 
our business, including, without limitation, increased risks of 
default on loans made to borrowers who do not satisfy the underwriting 
requirements for traditional mortgage financing, various conflicts of 
interest arising out of our relationship with our officers, our 
Advisor and their Affiliates, including the payment of fees, the 
purchase of mortgages from an Affiliate and other related party 
transactions, limited diversity in our portfolio of Mortgage 
Investments, risk of decrease in net interest income due to interest 
rate fluctuations, prepayment risks of Mortgage Investments, risk of 
loss due to default on Mortgage Investments and risk of failure to 
maintain REIT status and being subject to tax as a regular 
corporation. For a description of these and other risks associated 
with our business, see "Risk Factors" commencing on page 20. 

Reference is made to the Glossary beginning on page 40 of this report for 
definitions of capitalized terms used in the following description of our 
business and elsewhere in this report. 

     We invest exclusively in the following types of investments: (1) first 
lien, fixed rate mortgages secured by single family residential property 
throughout the United States (we refer to those investments as "Residential 
Mortgages"); (2) the seller's unencumbered interest in fixed rate contracts 
for deed (also known as land contracts) for the purchase of single family 
residential property throughout the United States (we refer to those 
investments as "Contracts for Deed"); and (3) loans of 12 months or less in 
term, made to investors for the purchase, renovation and sale of single family 
homes (we refer to those investments as "Interim Mortgages"). Any reference in 
this Form 10-KSB to "Mortgage Investments" will refer to Residential 
Mortgages, Contracts for Deed and Interim Mortgages. Most, if not all, of the 
Residential Mortgages and Contracts for Deed will not be insured or guaranteed 
by a federally owned or guaranteed mortgage agency and will involve borrowers 
who do not satisfy all of the income ratios, credit record criteria, loan-to-
value ratios, employment history and liquidity requirements of conventional 
mortgage financing

     We produce net interest income on our Mortgage Investments while 
maintaining strict cost controls in order to generate net income for monthly 
distribution to our shareholders. We operate in a manner that will permit us 
to qualify as a REIT for federal income tax purposes.  As a result of REIT 
status, we would be permitted to deduct dividend distributions we pay to our 
shareholders, thereby effectively eliminating the "double taxation" that 
generally results when a corporation earns income and distributes that 
income to stockholders in the form of dividends. 

     We are self-administered with our President acting as Administrator.  The 
President manages day-to-day operations, subject to the supervision of our 
Board of Trustees. We use the services of Mortgage Trust Advisors, Inc., a 
Texas corporation formed on June 11, 1996, to act as our advisor in selecting 
the investments we purchase.  The Advisor is owned and controlled by Todd F. 
Etter, Dan H. Hill, James P. Hollis and Timothy J. Kopacka. Mr. Hill is an 
Affiliate of the Selling Group Manager. Mr. Etter is an Affiliate of South 
Central Mortgage, Inc. ("SCMI"), a Texas corporation that sells Mortgage 
Investments to us and services some of our Residential Mortgages.  Mr. Etter 
is also an Affiliate of Capital Reserve Corp. ("CRC"), a Texas corporation 
that sells Interim Mortgages to us and services those Interim Mortgages for 
us.

     We intend to continue to acquire Mortgage Investments from several 
sources, including South Central Mortgage, Inc. ("SCMI") and Capital Reserve 
Corporation ("CRC"), Affiliates of the Advisor.  The amount of Mortgage 
Investments to be acquired from SCMI and CRC cannot be determined at this time 
and will depend upon the Mortgage Investments that are available from them or 
other sources at the time we have funds to invest.  At this time, SCMI and CRC 
are the only Affiliates that are expected to sell Mortgage Investment to us.  
SCMI is a Texas corporation that is in the business of purchasing, selling and 
servicing mortgages. CRC is a Texas corporation in the business of financing 
home purchases and renovations by real estate investors.

     All Mortgage Investments purchased from SCMI or other Affiliates of the 
Advisor have been and will be at prices no higher than those that would be 
paid to unaffiliated third parties for mortgages with comparable terms, 
rates, credit risks and seasoning.

     We use the services of SCMI and nonaffiliated third parties to service 
the Mortgage Investments we acquire.  The servicing of the Mortgages 
Investments includes the collection of monthly payments from the borrower, 
the distribution of all principal and interest to us, the payment of all 
real estate taxes and insurance to be paid out of escrow, regular 
distribution of information regarding the application of all funds received 
and enforcement of collection for all delinquent accounts, including 
foreclosure of such account when and as necessary.

                   PROCEEDS FROM PUBLIC OFFERING OF SHARES

     On March 5, 1997, we commenced a public offering of a maximum of 
2,500,000 Shares of Beneficial Interest, par value $.01 per share (the 
"Shares").  The public offering is continuing with the Shares being 
distributed on a "best efforts" basis by First Financial United Investments 
Ltd., L.L.P. (the "Selling Group Manager") and other broker-dealer firms 
that are members of the National Association of Securities Dealers, Inc. 
("NASD") and selected by the Selling Group Manager.

     On March 2, 1999 our Board of Trustees unanimously agreed to extend the 
offering period of our public offering which was due to terminate on March 
5, 1999. We have extended the offering period to December 31, 2000, or until 
2,500,000 shares have been sold, whichever occurs earlier.

     Pursuant to the prospectus for the public offering, the subscription 
payments by investors were held in an escrow account at Chase Bank, National 
Association (the "Escrow Agent" and now known as Chase Bank) until the sale 
of at least 125,000 Shares to a minimum of 100 investors independent of our 
Company and of each other.  On August 8, 1997, those requirements were 
satisfied and we closed the initial sale of 126,863 Shares. After the first 
closing in August 1997, additional closings have occurred on the first day 
and fifteenth day of each subsequent month and will continue on this basis 
(or more frequently) in the future until the termination of the offering of 
the Shares. The subscription proceeds that are received from investors are 
held in escrow until the next closing and interest earned on those 
subscription proceeds pending that closing will be distributed to each 
subscriber, pro rata, calculated based upon the number of days each such 
subscriber's funds are held in escrow, subject to any applicable withholding 
provisions of the Code.   

     During the year ended December 31, 1998, we sold a total of 531,763 
Shares in our public offering for Gross Offering Proceeds of $10,635,260. 
From the Gross Offering Proceeds, we paid $1,124,472 in commissions and 
other offering expenses and received Net Offering Proceeds of $9,512,292. By 
comparison, during 1997 we sold a total of 192,508 Shares in our public 
offering for Gross Offering Proceeds of $3,850,160. From the Gross Offering 
Proceeds, we paid $405,162 in commissions and other offering expenses and 
received Net Offering Proceeds of $3,444,998.

     We use our best efforts to invest or commit for investment the full 
amount of Net Offering Proceeds within 60 days of their receipt. Any Net 
Offering Proceeds not immediately invested in Mortgage Investments will be 
temporarily invested in Interim Mortgages and in certain other short term 
investments appropriate for a trust account or investments which yield 
"qualified temporary investment income" within the meaning of Section 
856(c)(6)(D) of the Code or other investments which invest directly or 
indirectly in any of the foregoing (such as repurchase agreements 
collateralized by any of the foregoing types of securities) and/or such 
investments necessary for us to maintain our REIT qualification or in  short 
term highly liquid investments such as in investments with banks having 
assets of at least $50,000,000, savings accounts, bank money market 
accounts, certificates of deposit, bankers' acceptances or commercial paper 
rated A-1 or better by Moody's Investors Service, Inc., or securities 
issued, insured or guaranteed by the United States government or government 
agencies, or in money market funds having assets in excess of $50,000,000 
which invest directly or indirectly in any of the foregoing.

                        INVESTMENT OBJECTIVES AND POLICIES

INVESTMENT POLICY

     Our primary investment policy is to purchase Residential Mortgages, 
Contracts for Deed and Interim Mortgages secured by single family homes.  A 
significant portion of the home buying public is unable to qualify for 
government insured or guaranteed or conventional mortgage financing.  Strict 
income ratios, credit record criteria, loan-to-value ratios, employment 
history and liquidity requirements serve to eliminate traditional financing 
alternatives for many working class home buyers.  A large market of what are 
referred to as "B", "C", "D", and "DD" grade mortgage notes has been 
generated through utilization of non-conforming underwriting criteria for 
those borrowers who do not satisfy the underwriting requirements for 
government insured or guaranteed or conventional mortgage financing.  
Although there is no industry standard for the grading of those non-
conforming loans, the grade is primarily based on the credit worthiness of 
the borrower.  We acquire what we consider to be "B", "C" and "D" grade 
mortgage loans.  Typically non-conforming notes bear interest at above 
market rates consistent with the perceived increased risk of default.  In 
practice, non-conforming notes experience their highest percentage of 
default in the initial 12 months of the loan.  We attempt to reduce the rate 
and expense of early payment defaults through the adherence to investment 
policies that require the seller of a note to us with a payment history of 
less than 12 months to replace or repurchase any non-performing note and 
reimburse us for any interest, escrows, foreclosure, eviction, and property 
maintenance costs. 

UNDERWRITING CRITERIA

     The underwriting criteria for our purchase of Mortgages Investments are 
as follows:

     1. Priority of Lien.  All notes purchased must be secured by a first 
lien that is insured by a title insurance company.  We will not purchase 
second liens or other subordinate or junior liens.  Purchase of "wrap notes" 
will be permitted subject to loan-to-value ratios specified below.  A "wrap 
note" is a secured lien note that "wraps" around an existing first lien and 
on which the holder has the right to service the first lien indebtedness.

     2. Rate.  Our Advisor will seek to acquire Mortgage Investments that 
will provide a satisfactory net yield to us. Net yield is determined by the 
yield realized after payment of the note servicing fee (1/2 of 1% of note 
balance, annually) and administrative costs (estimated to be 1/2 of 1% of 
our average invested capital).  See "Other Restrictions in Declaration of 
Trust - Limitation on Total Operating Expenses".  The servicing and 
administrative cost burden is estimated to approximate 1% of the interest 
income.  All rates are fixed rates because we do not acquire adjustable rate 
loans.  Some notes are bought at a discount to increase their yield above 
the contractual rate.  No notes are purchased at a premium above the 
outstanding principal balance.  This investment policy allows for 
acquisition of notes at various rates.

     3. Term and Amortization.  There is no minimum term for the notes 
acquired.  Maximum term may not exceed 360 months.  Amortization will vary 
from 0 (interest only on loans 12 months and less) to 360 months.  Interim 
Mortgages may not exceed 12 months in term.  Balloon notes are allowed, 
amortization need not match term.  No amortization may exceed 360 months.

     4. Loan-to-Value Ratio.  Except as set forth below, any loan purchased 
may not exceed an 85% loan-to-value ratio ("LTV").  Exceptions will be made 
for: (i) loans with LTV's in excess of 85% which may be purchased if 
discounted sufficiently to bring the cost or investment-to-value ratio to 
85% or less (the LTV's will be established by appraisal on unseasoned loans, 
and by broker price opinion (BPO) or appraisals not more than 12 months old 
on seasoned notes) and (ii) Interim Mortgages (loans to real estate 
investors for purchase of homes for resale) may be purchased if they will 
not exceed a 60% LTV and will have a maturity of one year or less.

     5. Seasoning.  Loans must have a minimum of 12 months payment history 
or will be required to have seller recourse through the twelfth payment.  
Those seller recourse agreements will require the seller of a note to us to 
replace or repurchase any non-performing note and reimburse us for any 
interest, escrows, foreclosure, eviction, and property maintenance costs.  A 
note will be considered non-performing if any portion of the principal, 
interest or escrow payment is 30 days past due.

     6. Borrower, Loan and Property Information.  A completed Uniform 
Residential Loan Application (FNMC form 1003, FDMC form 65), or other form 
acceptable to us must accompany each loan acquired.  The Form must include 
property address, year built, square footage, type of construction, purchase 
price of the property, date of purchase, down payment and original loan 
amount, rate, term and amortization, borrower and co-borrower name, address, 
home and work telephone numbers, prior residence, prior mortgagee or 
landlord, current employer and, if employed less than one year at current 
employer, previous employer, monthly income and expense information, listing 
of assets and liabilities and a listing of three references, with phone 
numbers and addresses, including next of kin.  In addition, each loan file 
should include a Verification of Employment (completed) and a Verification 
of Rent (completed), if applicable.

     7. Appraisals and BPO's.  Each unseasoned loan must have an appraisal 
demonstrating a loan-to-value ratio of not more than 85%.  The appraisals 
may be limited in scope (not requiring interior inspection) but must be 
performed by appraisers approved by the Advisor.  Each seasoned note must be 
accompanied by a Broker Price Opinion (not more than 12 months old), 
demonstrating a loan-to-value ratio not in excess of 85%, and photographs of 
the property securing the loan.

     8. Credit.  Payment histories reflecting no late payments (30 days +) 
for twelve consecutive months will be deemed a sufficient demonstration of 
creditworthiness of the borrower for seasoned notes.  For unseasoned notes, 
the borrower must have the following:

     - Current credit report with acceptable explanations for any adverse 
ratings, no active bankruptcies, no prior foreclosures.
     - Employment, verified, with current employer, or no lapse in 
employment for the last 12 months.
     - Income ratio, verified, indicating income at least 2.5 times the 
monthly payment inclusive of escrows.
     - Prior mortgage payment or rental history demonstrating 12 consecutive 
months pay history with no late pays (30 days past due).

     9. Escrow Requirement.  All loans must have adequately funded tax and 
insurance escrow accounts and a continuing obligation to fund 1/12th of the 
annual insurance and tax amounts each month.

     10. Estoppel Letters.  Each loan purchased must be accompanied with 
both a maker's and a payee's estoppel letter attesting to loan balances, 
payment amount, rate, term, security, escrow balance, current status of 
account, and next payment date.  Estoppel letters must be no more than 30 
days old at time of loan acquisition.

     11. Hazard Insurance.  Each loan purchased must have, in effect, a 
prepaid hazard insurance policy with a mortgagee's endorsement for the our 
benefit in an amount not less than the outstanding principal balance on the 
loan.  We reserve the right to review the credit rating of the insurance 
issuer and, if deemed unsatisfactory, request replacement of the policy by 
an acceptable issuer.

     12. Geographical Boundaries.  We may purchase loans in any of the 48 
contiguous United States.  However, in states which provide redemption 
rights after foreclosure, the maximum loan-to-value ratio will be 80%, or 
alternatively the loan must provide mortgage insurance.

     13. Mortgagees' Title Insurance.  Each loan purchased must have a valid 
mortgagees' title insurance policy insuring a first lien position in an 
amount not less than the outstanding principal balance of the loan.

     14. Guarantees, Recourse Agreements, and Mortgage Insurance.  Loans 
with loan-to-value ratios in excess of 85% and/or less than 12 months 
seasoning will not be purchased without one or more of the following: 
government guarantees, seller recourse agreement, mortgage insurance or 
similar guarantees or insurances approved by the Board of Trustees, 
including a majority of the Independent Trustees.

     15. Pricing.  Mortgages will be purchased at no minimum percentage of 
the principal balance, but in no event in excess of the outstanding 
principal balance.  Prices paid for notes will vary with seasoning, interest 
rate, credit, loan-to-value ratios, pay histories, guarantees or recourse 
agreements, and average yield of our loan portfolio among other factors.  
Our objectives will be accomplished through purchase of high rate loans, 
prepayment of notes purchased at a discount, reinvestment of principal 
payments, interim home purchase loans and other short term investment of 
cash reserves and, if utilized, leverage of capital to purchase additional 
loans.

RESTRICTION ON INVESTMENTS

     The Declaration of Trust prohibits investments in (i) any foreign 
currency, bullion, commodities or commodities future contracts (this 
limitation is not intended to apply to interest rate futures, when used 
solely for hedging purposes); (ii) short sales; and (iii) any security in 
any entity holding investments or engaging in activities prohibited by our 
Declaration of Trust.

     In addition to other investment restrictions imposed by the Trustees 
from time to time consistent with our objective to qualify as a REIT, we 
will observe the following restrictions on our investments set forth in our 
Declaration of Trust:

     (a) We may not invest in real estate contracts of sale unless such 
contracts of sale are recordable in the chain of title and unless such 
investment is made in conjunction with the acquisition or sale of real 
property or when held as security for Mortgages made or acquired by 
us.

     (b) Not more than 10% of our total assets will be invested in 
unimproved real property or mortgage loans on unimproved real 
property.  For purposes of this paragraph, "unimproved real 
properties" does not include properties under construction, under the 
contract for development or plan for development within one year.

     (c) We may not invest in equity securities unless a majority of 
Trustees, including a majority of Independent Trustees, not otherwise 
interested in such transaction approve the transaction as being fair, 
competitive and commercially reasonable.

     (d) We may not make or invest in any mortgage loans that are 
subordinate to any mortgage or equity interest of the Advisor, a 
Trustee or Affiliates thereof. 

     (e) To the extent we invest in real property, a majority of the 
Trustees shall determine the consideration paid for such real 
property, based on the fair market value of the property.  If a 
majority of the Independent Trustees determine, or if the real 
property is acquired from the Advisor, a Trustee or Affiliates 
thereof, such fair market value shall be determined by a qualified 
independent real estate appraiser selected by the Independent 
Trustees.

     (f) We will not invest in indebtedness (herein called "junior debt") 
secured by a mortgage on real property which is subordinate to the 
lien of other indebtedness (herein called "senior debt"), except where 
the amount of such junior debt, plus the outstanding amount of the 
senior debt, does not exceed 85% of the appraised value of such 
property, if after giving effect thereto, the value of all such 
investments (as shown on our books of in accordance with generally 
accepted accounting principles after all reasonable reserves but 
before provision for depreciation) would not then exceed 25% of our 
tangible assets. 

     (g) We will not commingle our funds with those of any other person or 
entity, except that the use of a zero balance or clearing account 
shall not constitute a commingling of trust funds and our funds and 
funds of other entities sponsored by a Sponsor or our Affiliates may 
be held in an account or accounts established and maintained for the 
purpose of making computerized disbursements and/or short-term 
investments provided our funds are protected from claims of such other 
entities and creditors of such other entities.

     (h) We may not invest in interest only strip securities, principal only 
strip securities, CMO residual interest or similar securities or 
securities derivatives that are highly volatile or that are highly 
sensitive to prepayment rates and other market factors.  We may not 
purchase CMO securities at a significant premium.

     (i) We may not use or apply land for farming, horticulture or similar 
purposes.

     (j) We will not engage in trading, as compared with investment 
activities.

     (k) We will not engage in underwriting or the agency distribution of 
securities issued by others. 

OTHER POLICIES

     Although we do not intend to invest in real property, to the extent we 
do, a majority of the Trustees shall determine the consideration paid for 
such real property, based on the fair market value of the property.  If a 
majority of the Independent Trustees determine, or if the real property is 
acquired from the Advisor, a Trustee or Affiliates thereof, the fair market 
value shall be determined by a qualified independent real estate appraiser 
selected by the Independent Trustees.

     We will use our best efforts to conduct our operations so as not to be 
required to register as an investment company under the Investment Company 
Act of 1940 and so as not to be deemed a "dealer" in mortgages for federal 
income tax purposes.  

     We will not engage in any transaction which would result in the receipt 
by the Advisor or our Affiliates of any undisclosed "rebate" or "give-up" or 
in any reciprocal business arrangement which results in the circumvention of 
the restrictions contained in the Declaration of Trust and in applicable 
state securities laws and regulations upon dealings between us and the 
Advisor and our Affiliates.

CHANGES IN INVESTMENT OBJECTIVES AND POLICIES

     The investment restrictions contained in the Declaration of Trust may 
only be changed by amending the Declaration of Trust with the approval of 
the Shareholders.  However, subject to those investment restrictions, the 
methods for implementing our investment policies may vary as new investment 
techniques are developed.

OTHER RESTRICTIONS IN DECLARATION OF TRUST

LIMITATION ON TOTAL OPERATING EXPENSES

     Our goal is to limit our annual Total Operating Expenses (exclusive of 
loan servicing fees) to 0.5% of the Average Invested Assets. But, if less 
than all of the Shares are sold, it is unlikely that we will be able fully 
to achieve that goal, at least in the initial years of operation. In order 
to achieve this goal, we entered into a Funding Agreement effective January 
1, 1997, which provides that the Advisor will fund all of our general and 
administrative expenses. In turn, we will contribute to the Advisor, as a 
contribution to the Advisor's overhead costs, on a monthly basis, an amount 
equal to one-half of 1% of our Average Invested Assets for the immediately 
preceding month. Our total contributions to the Advisor shall not exceed the 
lesser of (a) the total of general and administrative expenses funded by the 
Advisor, or (b) an amount equal to the maximum allowable Total Operating 
Expenses under the Declaration of Trust.

     In any event, however, the Declaration of Trust provides that our 
annual Total Operating Expenses shall not exceed in any fiscal year the 
greater of 2% of our Average Invested Assets or 25% of our Net Income.  In 
the event the Total Operating Expenses exceed the limitations described 
above then within 60 days after the end of our fiscal year, the Advisor 
shall reimburse us the amount by which the aggregate annual Total Operating 
Expenses paid or incurred exceed the limitation.

LIMITATION ON ACQUISITION EXPENSES AND FEES

     The total of Acquisition Fees and Acquisition Expenses shall be 
reasonable, and shall not exceed an amount equal to 6% of the purchase price 
of any Mortgage Investment.  Notwithstanding the above, a majority of the 
Trustees (including a majority of the Independent Trustees) not otherwise 
interested in the transaction may approve fees in excess of these limits if 
they determine the transaction to be commercially competitive, fair and 
reasonable to us.  However, notwithstanding the foregoing, the Acquisition 
Fees to be paid to the Advisor or our Affiliates for sourcing, evaluating, 
structuring and negotiating the acquisition terms of Mortgage Investments 
shall not exceed 3.0% of the principal amount of each Mortgage Investment.

RESTRICTIONS ON TRANSACTIONS WITH AFFILIATES

     Our Declaration of Trust imposes certain restrictions upon dealings 
between us and the Advisor, any Trustee or Affiliates thereof.  In 
particular, the Declaration of Trust provides that we shall not engage in 
transactions with any Sponsor, the Advisor, a Trustee or Affiliates thereof, 
except to the extent that each such transaction has, after disclosure of 
such affiliation, been approved or ratified by the affirmative vote of a 
majority of the Independent Trustees, not otherwise interested in such 
transaction, who have determined that (a) the transaction is fair and 
reasonable to us and our shareholders; (b) the terms of such transaction are 
at least as favorable as the terms of any comparable transactions made on 
arms length basis and known to the Trustees; and (c) the total consideration 
is not in excess of the appraised value of the property being acquired, if 
an acquisition is involved.  As a result of the foregoing, a majority of the 
Independent Trustees, not otherwise interested in the transaction, will be 
required to approve the purchase of each Mortgage Investment that is 
purchased from a Sponsor, the Advisor or an Affiliate thereof, after 
determining that those purchases are made on terms and conditions that are 
no less favorable than those that could be obtained from independent third 
parties for mortgages with comparable terms, rates, credit risks and 
seasoning.  The Advisor Agreement with the Advisor and the use of SCMI, an 
affiliate of the Advisor, to service the mortgage notes we acquire for an 
annual service fee equal to 0.5% of the outstanding principal balance of 
each note that it services for us have been approved by the Trustees.  

     Payments to the Advisor, the Trustees and their Affiliates for services 
rendered in a capacity other than that as the Advisor or Trustees may only 
be made upon a determination of a majority of the Independent Trustees, not 
otherwise interested in such transaction that: (1) the compensation is not 
in excess of their compensation paid for any comparable services; and (2) 
the compensation is not greater than the charges for comparable services 
available from others who are competent and not affiliated with any of the 
parties involved. 

RESTRICTIONS ON BORROWING

     We may borrow funds to make Distributions to our Shareholders or to 
acquire additional Mortgage Investments.  However, our ability to borrow 
funds is subject to the limitations set forth in the Declaration of Trust 
which provides that we may not incur indebtedness unless: (i) such 
indebtedness is not in excess of 50% of our Net Asset Value; or (ii) a 
majority of the Independent Trustees have determined that such indebtedness 
is otherwise necessary to satisfy the requirement that we distribute at 
least 95% of our REIT Taxable Income or is advisable to assure that we 
maintain our qualification as a REIT for federal income tax purposes.  In 
addition, our aggregate borrowings, secured and unsecured, shall be 
reasonable in relation to our Net Assets and shall be reviewed by the 
Trustees at least quarterly.  The maximum amount of such borrowings in 
relation to the Net Assets shall, in the absence of satisfactory showing 
that a higher level of borrowing is appropriate, not exceed 50%.  Any excess 
over such 50% level shall be approved by a majority of Independent Trustees 
and disclosed to Shareholders in our next quarterly report, along with 
justification for such excess.

                                 COMPETITION

     We believe that our principal competition in the business of acquiring 
and holding Mortgage Investments is financial institutions such as banks, 
savings and loans, life insurance companies, institutional investors such as 
mutual funds and pension funds, and certain other mortgage REITs. While most 
of these entities have significantly greater resources than we do, we 
anticipate that we will be able to compete effectively and generate 
relatively attractive rates of return for stockholders due to our relatively 
low level of operating costs, our relationships with our sources of Mortgage 
Investments and the tax advantages of our REIT status. The existence of 
these competitive entities, as well as the possibility of additional 
entities forming in the future, may increase the competition for the 
acquisition of Mortgage Investments, resulting in higher prices and lower 
yields on such Mortgage Investments. 

                                 EMPLOYEES

     As of March 31, 1999, we had one employee. 

                    CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

     The following discussion contains summaries of certain legal aspects of 
mortgage loans which are general in nature.  Because many of the legal 
aspects of mortgage loans are governed by applicable state laws (which may 
vary substantially), the following summaries do not purport to be complete, 
to reflect the laws of any particular state, to reflect all the laws 
applicable to any particular mortgage loan or to encompass the laws of all 
states in which the properties securing mortgage loans in which we might 
invest are situated.  The summaries are qualified in their entirety by 
reference to the applicable federal and state laws governing mortgage loans. 

MORTGAGES AND DEEDS OF TRUST AND CONTRACT FOR DEED GENERALLY

     Mortgage loans are secured by either mortgages or deeds of trust or 
contracts for deed (also known as a land contract) or other similar security 
instruments, depending upon the prevailing practice in the state in which 
the related mortgaged property is located.  There are two parties to a 
mortgage, the mortgagor, who is the borrower and owner of the mortgaged 
property, and the mortgagee, who is the lender.  In a mortgage transaction, 
the mortgagor delivers to the mortgagee a note, bond or other written 
evidence of indebtedness and a mortgage.  A mortgage creates a lien upon the 
real property encumbered by the mortgage as security for the obligation 
evidenced by the note, bond or other evidence of indebtedness.  Although a 
deed of trust is similar to a mortgage, a deed of trust has three parties, 
the borrower-property owner called the trustor (similar to a mortgagor), a 
lender called the beneficiary (similar to a mortgagee), and a third-party 
grantee called the trustee.  Under a deed of trust, the borrower grants the 
property, until the debt is paid, in trust for the benefit of the 
beneficiary to the trustee to secure payment of the obligation generally 
with a power of sale.  The trustee's authority under a deed of trust and the 
mortgagee's authority under a mortgage are governed by applicable law, the 
express provisions of the deed of trust or mortgage, and, in some cases, the 
direction of the beneficiary.

     A Contract for Deed (also known as a land contract) is a document 
evidencing the agreement between a seller of real estate ("mortgagor") and a 
buyer pursuant to which the seller retains legal title to the property and 
agrees with the purchaser to transfer the property in exchange for the 
payment of the purchase price, plus interest, over the term.  Upon full 
performance of the contract by the purchaser, the seller is obligated to 
convey title to the property.  As with mortgage or deed of trust financing, 
during the effective period of the contract of deed, the purchaser is 
typically responsible for maintaining the property in good condition and for 
paying real estate taxes, assessments and hazard insurance premiums 
associated with the property.

     The real property covered by a mortgage is most often the fee estate in 
land and improvements.  However, a mortgage may encumber other interests in 
real property such as a tenant's interest in a lease of land and 
improvements and the leasehold estate created by such lease.  A mortgage 
covering an interest in real property other than the fee estate requires 
special provisions in the instrument creating such interest or in the 
mortgage to protect the mortgagee against termination of such interest 
before the mortgage is paid.

     The priority of liens on real estate created by mortgages and deeds of 
trust depends on their terms and, generally, on the order of filing with a 
state, county or municipal office, although such priority may in some states 
be altered by the mortgagee's or beneficiary's knowledge of unrecorded liens 
against the mortgaged property.  However, filing or recording does not 
establish priority over governmental claims for real estate taxes and 
assessments.  In addition, the Internal Revenue Code of 1986, as amended, 
provides priority to certain tax liens over the lien of the mortgage.

FORECLOSURE

     Foreclosure of a mortgage is generally accomplished by judicial actions 
initiated by the service of legal pleadings upon all necessary parties 
having an interest in the real property.  Delays in completion of 
foreclosure may occasionally result from difficulties in locating necessary 
parties defendant.  When the mortgagee's right to foreclose is contested, 
the legal proceedings necessary to resolve the issue can be time-consuming. 
 A judicial foreclosure may be subject to most of the delays and expenses of 
other litigation, sometimes requiring up to several years to complete.  At 
the completion of the judicial foreclosure proceedings, if the mortgagee 
prevails, the court ordinarily issues a judgment of foreclosure and appoints 
a referee or other designated official to conduct the sale of the property. 
 Such sales are made in accordance with procedures which vary from state to 
state.  The purchaser at such sale acquires the estate or interest in real 
property covered by the mortgage.

     Foreclosure of a deed of trust is generally accomplished by a non-
judicial trustee's sale under a specific provision in the deed of trust 
and/or applicable statutory requirements which authorizes the trustee, 
generally following a request from the beneficiary/lender, to sell the 
property to a third party upon any default by the borrower under the terms 
of the note or deed of trust.  A number of states may also require that a 
lender provide notice of acceleration of a note to the borrower.  Notice 
requirements under a trustee' sale vary from state to state.  In some 
states, the trustee must record a notice of default and send a copy to the 
borrower-trustor and to any person who has recorded a request for a copy of 
a notice of default and notice of sale.  In addition, the trustee must 
provide notice in some states to any other individual having an interest in 
the real property, including any junior lien holders.  In some states, the 
borrower, or any other person having a junior encumbrance on the real 
estate, may, during a reinstatement period, cure the default by paying the 
entire amount in arrears plus the costs and expense incurred in enforcing 
the obligations.  Generally, state law controls the amount of foreclosure 
expenses and costs, including attorneys' fees, which may be covered by a 
lender.  If the deed of trust is not reinstated, a notice of sale must be 
posted in a public place and, in most states, published for a specific 
period of time in one or more newspapers.  In addition, some state laws 
require that a copy of the notice of sale be posted on the property and sent 
to all parties having an interest in the real property.

     The method of enforcing the rights of the mortgagee under a contract 
for deed varies on a state-by-state basis depending upon the extent to which 
state courts are willing or able to enforce the contract for deed strictly 
according to our terms.  The terms of contracts for deed generally provide 
that upon default by the mortgagor, the mortgagor loses his or her right to 
occupy the property, the entire indebtedness is accelerated, and the 
mortgagor's equitable interest in the property is forfeited.  The mortgagee 
in such a situation does not have to foreclose in order to obtain title to 
the property, although in some cases, both a quiet title action to clear 
title to the property (if the mortgagor has recorded notice of the contract 
for deed) and an ejectment action to recover possession may be necessary.  
In a few states, particularly in cases of default during the early years of 
a contract for deed, ejectment of the mortgagor and a forfeiture of his or 
her interest in the property will be permitted.  However, in most states, 
laws (analogous to mortgage laws) have been enacted to protect mortgagors 
under contracts for deed from the harsh consequences of forfeiture.  These 
laws may require the mortgagee to pursue a judicial or nonjudicial 
foreclosure with respect to the property and give the mortgagor a notice of 
default and some grace period during which the contract for deed may be 
reinstated upon full payment of the default amount. 

     In case of foreclosure under either a mortgage or deed of trust, the 
sale by the referee or other designated official or by the trustee is often 
a public sale.  However, because of the difficulty a potential buyer at the 
sale might have in determining the exact status of title to the property 
subject to the lien of the mortgage or deed of trust and the redemption 
rights that may exist (see "Statutory Rights of Redemption" below), and 
because the physical condition of the property may have deteriorated during 
the foreclosure proceedings and/or for a variety of other reasons (including 
exposure to potential fraudulent transfer allegations), a third party may be 
unwilling to purchase the property at the foreclosure sale.  For these and 
other reasons, it is common for the lender to purchase the property from the 
trustee, referee or other designated official for an amount equal to the 
outstanding principal amount of the indebtedness secured by the mortgage or 
deed of trust, together with accrued, and unpaid interest and the expenses 
of foreclosure, in which event, if the amount bid by the lender equals the 
full amount of such debt, interest and expenses, the mortgagee's debt will 
be extinguished.  Thereafter, the lender will assume the burdens of 
ownership, including paying operating expenses and real estate taxes and 
making repairs.  The lender is then obligated as an owner until it can 
arrange a sale of the property to a third party.  The lender will commonly 
obtain the services of a real estate broker and pay the broker's commission 
in connection with the sale of the property.  Depending upon market 
conditions, the ultimate proceeds of the sale of the property may not equal 
the lender's investment in the property.  Moreover, a lender commonly incurs 
substantial legal fees and court costs in acquiring a mortgaged property 
through contested foreclosure, forfeiture and/or bankruptcy proceedings.  
Furthermore, an increasing number of states require that any environmental 
hazards be eliminated before a property may be resold.  In addition, a 
lender may be responsible under federal or state law for the cost of 
cleaning up a mortgaged property that is environmentally contaminated.  See 
"Environmental Risks" below.  As a result, a lender could realize an overall 
loss on a mortgage loan even if the related mortgaged property is sold at 
foreclosure or resold after it is acquired through foreclosure for an amount 
equal to the full outstanding principal amount of the mortgage loan, plus 
accrued interest.

     In foreclosure proceedings, some courts have applied general equitable 
principles.  These equitable principles are generally designed to relieve 
the borrower from the legal effects of his defaults under the loan 
documents.  Examples of judicial remedies that have been fashioned include 
judicial requirements that the lender undertake affirmative and expensive 
actions to determine the causes of the borrower's default and the likelihood 
that the borrower will be able to reinstate the loan.  In some cases, courts 
have substituted their judgment for the lender's judgment and have required 
that lenders reinstate loans or recast payment schedules in order to 
accommodate borrowers who are suffering from temporary financial disability. 
 In other cases, courts have limited the right of the lender to foreclose if 
the default under the mortgage instrument is not monetary, such as the 
borrower's failing to maintain adequately the property or the borrower's 
executing a second mortgage or deed of trust affecting the property.  
Finally, some courts have been faced with the issue of whether or not 
federal or state constitutional provisions reflecting due process concerns 
for adequate notice require that borrowers under mortgages receive notices 
in addition to the statutorily-prescribed  minimum.  For the most part, 
these cases have upheld the notice provisions as being reasonable or have 
found that the sale under a deed of trust, or under a mortgage having a 
power of sale, or under a contract for deed does not involve sufficient 
state action to afford constitutional protection to the borrower.

ENVIRONMENTAL RISKS

     Real property pledged as security to a lender may be subject to 
potential environmental risks.  Of particular concern may be those mortgaged 
properties which are, or have been, the site of manufacturing, industrial or 
disposal activity.  Such environmental risks may give rise to a diminution 
in value of property securing any mortgage loan or, as more fully described 
below, liability for clean-up costs or other remedial actions, which 
liability could exceed the value of such property or the principal balance 
of the related mortgage loan.  In certain circumstances, a lender may choose 
not to foreclose on contaminated property rather than risk incurring 
liability for remedial actions.

     Under the laws of certain states, the owner's failure to perform 
remedial actions required under environmental laws may in certain 
circumstances give rise to a lien on mortgaged property to ensure the 
reimbursement of remedial costs incurred by the same.  In some states such 
lien law priority over the lien of an existing mortgage against such 
property.  Because the costs of remedial action could be substantial, the 
value of a mortgaged property as collateral for a mortgage loan could be 
adversely affected by the existence of an environmental condition giving 
rise to a lien.

     The state of law is currently unclear as to whether and under what 
circumstances clean-up costs, or the obligation to take remedial actions, 
can be imposed on a secured lender.  Under the laws of some states and under 
the federal Comprehensive Environmental Response, Compensation, and 
Liability Act of 1980, as amended ("CERCLA"), current ownership or operation 
of a property provides a sufficient basis for imposing liability for the 
costs of addressing releases or threatened releases of hazardous substances 
on that property. Under such laws, a secured lender who holds indicia of 
ownership primarily to protect our interest in a property could under 
certain circumstances fall within the liberal terms of the definition of 
"owner or operator", consequently, such laws often specifically exclude such 
a secured lender, provided that the lender does not participate in the 
facility's management of environmental matters.

     In 1992, the United States Environmental Protection Agency (the "EPA") 
issued a rule interpreting and delineating CERCLA's secured creditor 
exemption.  This rule defined and specified the range of permissible actions 
that may be undertaken by a lender who holds a contaminate facility as 
collateral without exceeding the bounds of the secured creditor exemption.  
In February 1994, however, the United States Court of Appeals for the D.C. 
Circuit struck down the EPA's lender liability rule on the grounds that it 
exceeded EPA's rule making authority under CERCLA.  A petition for writ of 
certiorari to the United States Supreme Court appealing the D.C. Circuit's 
decision was denied in January 1995.  At the present time, the future status 
of the rule and similar legislation now pending in Congress is unclear, 
although the EPA has stated that it will continue to adhere to the rule as a 
matter of policy and is in the process of preparing guidance to this effect. 
 Certain courts that have addressed the issue of lender liability under 
CERCLA have, in some cases without relying on any EPA rule or policy, 
nonetheless interpreted the secured creditor exemption consistent with the 
EPA rule.  In any event, the EPA rule does not or would not necessarily 
affect the potential for liability under state law or federal laws other 
than CERCLA.  Furthermore, it is not clear at the present time whether any 
such lender protections would be binding in actions brought by a party other 
than the federal government.

     We expect that at the time most, if not all, mortgage loans are 
purchased, no environmental assessment or a very limited environmental 
assessment of the mortgaged properties will have been conducted.

     "Hazardous substances" are generally defined as any dangerous, toxic or 
hazardous pollutants, chemicals, wastes or substances, including, without 
limitation, those so identified pursuant to CERCLA or any other 
environmental laws now existing, and specifically including, without 
limitation, asbestos and asbestos containing materials, polychlorinated 
biphenyls, radon gas, petroleum and petroleum products, and urea 
formaldehyde.

     If a lender is or becomes liable for clean up costs, it may bring an 
action for contribution against the current owners or operators, the owners 
or operators at the time of on-site disposal activity or any other party who 
contributed to the environmental hazard, but such persons or entities may be 
bankrupt or otherwise judgment proof.  Furthermore, such action against the 
borrower may be adversely affected by the limitations on recourse in the 
loan documents.  Similarly, in some states anti-deficiency legislation and 
other statutes requiring the lender to exhaust our security before bringing 
a personal action against the borrower (see "Anti-Deficiency Legislation" 
below) may curtail the lender's ability to recover from our borrower the 
environmental clean up and other related costs and liabilities incurred by 
the lender.

JUNIOR MORTGAGE AND DEEDS OF TRUST; RIGHTS OF SENIOR MORTGAGES OR 
BENEFICIARIES

     Priority of liens on mortgaged property created by mortgages or deeds 
of trust depends on their terms and, generally, on the order of filing with 
a state, county or municipal office, although such priority may in some 
states be altered by the mortgagee's or beneficiary's knowledge of 
unrecorded liens, leases or encumbrances against the mortgaged property.  
However, filing or recording does not establish priority over governmental 
claims for real estate taxes and assessments or, in some states, for 
reimbursement of remediation costs of certain environmental conditions.  See 
"Environmental Risks".  In addition, the Code provides priority to certain 
tax liens over the lien of a mortgage.

     We do not presently intend to acquire junior mortgages or deeds of 
trust which are subordinate to senior mortgages or deeds of trust held by 
other lenders.  Our rights as mortgagee or beneficiary under a junior 
mortgage or deed of trust will be subordinate to those of the mortgagee as 
beneficiary under the senior mortgage or deeds of trust, including the prior 
rights of the senior mortgagee as beneficiary to receive rents, hazard 
insurance and condemnation proceeds and to cause the property securing the 
mortgage loan to be sold upon default of the mortgagor, thereby 
extinguishing the junior mortgagee's or beneficiary's lien unless we assert 
our subordinate interest in foreclosure litigation or satisfies the 
defaulted senior loan.  As discussed more fully below, in many states a 
junior mortgagee may satisfy a defaulted senior loan in full, or may cure 
such default, and bring the senior loan current, in either event adding the 
amounts expended to the balance due on the junior loan.  Absent a provision 
in the senior mortgage, no notice of default is required to be given to the 
junior mortgagee or beneficiary.

     The form of mortgage or deed of trust used by many institutional 
lenders confers on the mortgagee or beneficiary the right both to receive 
proceeds collected under any hazard insurance policy and awards made in 
connection with any condemnation proceedings, and to apply such proceeds and 
awards to any indebtedness secured by the mortgage or deed of trust, in such 
order as the mortgagee may determine.  Thus, in the event improvements on 
the property are damaged or destroyed by fire or other casualty, or in the 
event the property is taken by condemnation, the mortgagee or beneficiary 
under the senior mortgage or deed of trust will have the prior right to 
collect any insurance proceeds payable under a hazard insurance policy and 
any award of damages in connection with the condemnation and to apply the 
same to the indebtedness secured by the senior mortgage or deed of trust.  
Proceeds in excess of the amount of senior indebtedness will, in most cases, 
be applied to the indebtedness secured by a junior mortgage or deed of 
trust.  The laws of certain states may limit the ability of mortgagees or 
beneficiaries to apply the proceeds of hazard insurance and partial 
condemnation awards to the secured indebtedness.  In such states, the 
mortgagor or trustor must be allowed to use the proceeds of hazard insurance 
to repair the damage unless the security of the mortgagee or beneficiary has 
been impaired.  Similarly, in certain states, the mortgagee or beneficiary 
is entitled to the award for a partial condemnation of the real property 
security only to the extent that our security is impaired.

     The form of mortgage or deed of trust used by many institutional 
lenders typically contains a "future advance" clause, which provides that 
additional amounts advanced to or on behalf of the mortgagor or trustor by 
the mortgagee or beneficiary are to be secured by the mortgage or deed of 
trust  While such a clause is valid under the laws of most states, the 
priority of any advance made under the clause depends, in some states, on 
whether the advance was an "obligatory" or "optional" advance.  If the 
mortgagee or beneficiaries obligated to advance the additional amounts, the 
advance may be entitled to receive the same priority as amounts initially 
made under the mortgage or deed of trust, notwithstanding that there may be 
intervening junior mortgages or deeds of trust and other liens between the 
date of recording of the mortgage or deed of trust and the date of the 
future advance, and notwithstanding that the mortgagee or beneficiary had 
actual knowledge of such intervening junior mortgages or deeds of trust and 
other liens at the time of the advance.  Where the mortgagee or beneficiary 
is not obligated to advance the additional amounts and has actual knowledge 
of the intervening junior mortgages or deeds of trust and other liens, the 
advance may be subordinate to such intervening junior mortgages or deeds of 
trust and other liens.  Priority of advances under a "future advance" clause 
rests, in other states, on state law giving priority to advances made under 
the loan agreement up to a "credit limit" amount stated in the recorded 
mortgage or deed of trust.

     Another provision typically found in the forms of mortgage and deed of 
trust used by many institutional lenders obligates the mortgagor or trustor 
to pay before delinquency all taxes and assessments on the property and, 
when due, all encumbrances, charges and liens on the property which appear 
prior to the mortgage, to provide and maintain fire insurance on the 
property, to maintain and repair the property and not to commit or permit 
any waste thereof, and to appear in and defend any action or proceeding 
purporting to affect the property or the rights of the mortgagee under the 
mortgage.  Upon a failure of the mortgagor or trustor to perform any of 
these obligations, the mortgagee or beneficiary is given the right under the 
mortgage or deed of trust to perform the obligation itself, at our election, 
with the mortgagor or trustor agreeing to reimburse the mortgagee or 
beneficiary for any sums expended by the mortgagee or beneficiary on behalf 
of the mortgagor or trustor.  All sums so expended by the mortgagee or 
beneficiary become part of the indebtedness secured by the mortgage.

STATUTORY RIGHTS OF REDEMPTION

     In some states, after a foreclosure sale pursuant to a mortgage or deed 
of trust, the borrower and certain foreclosed junior lienors are given a 
statutory period in which to redeem the property from the foreclosure sale. 
 In some states, redemption may occur only upon payment of the entire 
principal balance of the loan, accrued interest and expenses of foreclosure. 
 In other states, redemption may be authorized if the borrower pays only a 
portion of the sums due.  The effect of a statutory right of redemption is 
to diminish the ability of the lender to sell the foreclosed property.  The 
right of redemption may defeat the title of any purchaser as a foreclosure 
sale or any purchaser from the lender subsequent to a foreclosure sale.  
Certain states permit a lender to avoid a post-sale redemption by waiving 
our right to a deficiency judgment.  Consequently, the practical effect of 
the redemption right is often to force the lender to retain the property and 
pay the expenses of ownership until the redemption period has run.  Under 
the laws of some states, Mortgages under contracts for deed may also have a 
post-foreclosure right of redemption and a mortgager with a sufficient 
equity investment in the property may be permitted to share in the proceeds 
of any sale of the property after the indebtedness is paid or may otherwise 
be entitled to a prohibition of the enforcement and the forfeiture clause.

ANTI-DEFICIENCY LEGISLATION

     We may acquire interests in mortgage loans which are nonrecourse loans 
as to which, in the event of default by a borrower, recourse may be had only 
against the specific property pledged to secure the related mortgage loan 
and not against the borrower's other assets.  Even if recourse is available 
pursuant to the terms of the mortgage loan against the borrower's assets in 
addition to the mortgaged property, certain states have imposed statutory 
prohibitions which impose prohibitions against or limitations on such 
recourse.  Some state statutes limit the right of the mortgagee or 
beneficiary to obtain a deficiency judgment against the borrower following 
foreclosure.  A deficiency judgment is a personal judgment against the 
former borrower equal in most cases to the difference between the net amount 
realized upon the public sale of the security and the amount due to the 
lender.  Other statutes require the mortgagee or beneficiary to exhaust the 
security afforded under a mortgage by foreclosure in an attempt to satisfy 
the full debt before bringing a personal action against the borrower.  In 
certain states, the lender has the option of bringing a personal action 
against the borrower on the debt without first exhausting such security; 
however, in some of these states, the lender, following judgment on such 
personal action, may be deemed to have elected a remedy and may be precluded 
from exercising remedies with respect to the security.  The practical effect 
of such an election requirement is that lenders will usually proceed first 
against the security rather than bringing personal action against the 
borrower.  Other statutory provisions limit any deficiency judgment against 
the former borrower following a judicial sale to the excess of the 
outstanding debt over the fair market value of the property at the time of 
the public sale.  The purpose of these statutes is generally to prevent a 
mortgagee form obtaining a large deficiency judgment against the borrower as 
a result of low bids or the absence of bids at the judicial sale.

BANKRUPTCY LAWS

     Statutory provisions, including the Bankruptcy Code and state laws 
affording relief to debtors, may interfere with and delay the ability of the 
secured mortgage lender to obtain payment of the loan, to realize upon 
collateral and/or to enforce a deficiency judgment.  Under the Bankruptcy 
Code, virtually all actions (including foreclosure actions and deficiency 
judgment proceeding) are automatically stayed upon the filing of the 
bankruptcy petition, and, often, no interest or principal payments are made 
during the course of the bankruptcy proceeding.  The delay and consequences 
thereof caused by such automatic stay can be significant.  However, that 
automatic stay can be removed unless the debtor can provide adequate 
security to the Creditor, usually in the form of post-petition payments on 
the debt.  Also, under the Bankruptcy Code, the filing of a petition in 
bankruptcy by or on behalf of a junior lienor, including, without 
limitation, any junior mortgagee, may stay the senior lender form taking 
action to foreclose that junior lien.  

     Under the Bankruptcy Code, provided certain substantive and procedural 
safeguards for the lender are met, the amount and terms of a mortgage 
secured by property of the debtor may be modified under certain 
circumstances.  The outstanding amount of the loan secured by the real 
property may be reduced to the then current value of the property (with a 
corresponding partial reduction of the amount of the lender's security 
interest) pursuant to a confirmed plan or lien avoidance proceeding, thus 
leaving the lender a general unsecured creditor for the differences between 
such value and the outstanding balance of the loan.  Other modifications may 
include the reduction in the amount of each monthly payment, which reduction 
may result from a reduction in the rate of interest and/or the alteration of 
the repayment schedule (with or without affecting the unpaid principal 
balance of the loan), and/or an extension (or reduction) of the final 
maturity date.  Some courts with federal bankruptcy jurisdiction have 
approved plans, based on the particular facts of the reorganization case, 
that effected the curing of a mortgage loan default by paying arrearage over 
a number of years.  Also, under the Bankruptcy Code, a bankruptcy court may 
permit a debtor through our rehabilitative plan to de-accelerate a secured 
loan and to reinstate the loan even though the lender accelerated the 
mortgage loan and final judgment of foreclosure had been entered in state 
court (provided no sale of the property had yet occurred) prior to the 
filing of the debtor's petition.  This may be done even if the full amount 
due under the original loan is never repaid.  Other types of significant 
modifications to the terms of the mortgage or deed of trust may be 
acceptable to the bankruptcy court, often depending on the particular facts 
and circumstances of the specific case.

     In a bankruptcy or similar proceeding action may be taken seeking the 
recovery as a preferential transfer of any payments made by the mortgagor 
under the related mortgage loan to the lender.  Payments on long-term debt 
may be protected from recovery as preferences if they are payments in the 
ordinary course of business made on debts incurred in the ordinary course of 
business.  Whether any particular payment would be protected depends upon 
the facts specific to a particular transaction.

ENFORCEABILITY OF CERTAIN PROVISIONS

Prepayment Provisions

     In the absence of state statutory provisions prohibiting prepayment 
fees (e.g., in the case of single-family residential loans) courts generally 
enforce claims requiring prepayment fees unless enforcement would be 
unconscionable.  However, the laws of certain states may render prepayment 
fees unenforceable for certain residential loans or after a mortgage loan 
has been outstanding for a certain number of years, or may limit the amount 
of any prepayment fee to a specified percentage of the original principal 
amount of the mortgage loan, to a specified percentage of the outstanding 
principal balance of a mortgage loan, or to a fixed number of month's 
interest on the prepaid amount.  In certain states, prepayment fees payable 
on default or other involuntary acceleration of a mortgage loan may not be 
enforceable against the mortgagor or trustor.  Some state statutory 
provisions may also treat certain prepayment fees as usurious if in excess 
of statutory limits.  See "Certain Laws and Regulations - Applicability of 
Usury Laws".  We may invest in mortgage loans that do not require the 
payment of specified fees as a condition to prepayment or the requirements 
of which have expired, and to the extent mortgage loans do require such 
fees, such fees generally may not be a material deterrent to the prepayment 
of mortgage loans by the borrowers.

Due-On-Sale Provisions

     The enforceability of due-on-sale clauses has been the subject of 
legislation or litigation in many states, and in some cases, typically 
involving single family residential mortgage transactions, their 
enforceability has been limited or denied.  The Garn-St. Germain Depository 
Institutions Act of 1982 (the "Garn-St. Germain Act") preempts state 
constitutional, statutory and case law that prohibits the enforcement of 
due-on-sale clauses and permits lenders to enforce these claims in 
accordance with their terms, subject to certain exceptions.  As a result, 
due-on-sale clauses have become generally enforceable except in those states 
whose legislatures exercised their authority to regulate the enforceability 
of such clauses with respect to certain mortgage loans.  The Garn-St. 
Germain Act does "encourage" lenders to permit assumption of loans at the 
original rate of interest or at some other rate less than the average of the 
original rate and the market rates.

     Under federal bankruptcy law, due-on-sale clauses may not be 
enforceable in bankruptcy proceedings and may, under certain circumstances, 
be eliminated in any modified mortgage resulting from such bankruptcy 
proceeding.

Acceleration on Default

     We may invest in mortgage loans which contain a "debt-acceleration" 
clause, which permits the lender to accelerate the full debt upon a monetary 
or non-monetary default of the borrower.  The courts of most states will 
enforce clauses providing for acceleration in the event of a material 
payment default after giving effect to any appropriate notices.  The equity 
courts of any state, however, may refuse to foreclose a mortgage or deed of 
trust when an acceleration of the indebtedness would be inequitable or 
unjust or the circumstances would render the acceleration unconscionable.  
Furthermore, in some states, the borrower may avoid foreclosure and 
reinstate an accelerated loan by paying only the defaulted amounts and the 
costs and attorneys' fees incurred by the lender in collecting such 
defaulted payments.

     State courts also are known to apply various legal and equitable 
principles to avoid enforcement of the forfeiture provisions of installment 
contracts.  For example, a lender's practice of accepting late payments from 
the borrower may be deemed a waiver of the forfeiture clause.  State courts 
also may impose equitable grace periods for payment of arrearage or 
otherwise permit reinstatement of the contract following a default.  Not 
infrequently, if a borrower under an installment contract has significant 
equity in the property, equitable principles will be applied to reform or 
reinstate the contract or to permit the borrower to share the proceeds upon 
a foreclosure sale of the property if the sale price exceeds the debt.

Secondary Financing: Due-on-Encumbrance Provisions

     Some mortgage loans may have no restrictions on secondary financing, 
thereby permitting the borrower to use the mortgaged property as security 
for one or more additional loans.  Some mortgage loans may preclude 
secondary financing (often by permitting the first lender to accelerate the 
maturity of our loan if the borrower further encumbers the mortgaged 
property) or may require the consent of the senior lender to any junior or 
substitute financing; however, such provisions may be unenforceable in 
certain jurisdictions under certain circumstances.

     Where the borrower encumbers the mortgaged property with one or more 
junior liens, the senior lender is subjected to additional risk.  First, the 
borrower may have difficulty servicing and repaying multiple loans.  Second, 
acts of the senior lender which prejudice the junior lender or impair the 
junior lender's security may create a superior equity in favor of the junior 
lender.  Third, if the borrower defaults on the senior loan and/or any 
junior loan or loans, the existence of junior loans and actions taken by 
junior lenders can impair the security available to the senior lender and 
can interfere with, delay and in certain circumstances even prevent the 
taking of action by the senior lender.  Fourth, the bankruptcy of a junior 
lender may operate to stay foreclosure or similar proceedings by the senior 
lender.

Applicability of Usury Laws

     State and federal usury laws limit the interest that lenders are 
entitled to receive on a mortgage loan.  In determining whether a given 
transaction is usurious, courts may include charges in the form of "points" 
and "fees" as "interest", but may exclude payments in the form of 
"reimbursement of foreclosure expenses" or other charges found to be 
distinct from "interest".  If, however, the amount charged for the use of 
the money loaned is found to exceed a statutorily established maximum rate, 
the form employed and the degree of overcharge are both immaterial.  
Statutes differ in their provision as to the consequences of a usurious 
loan.  One group of statues requires the lender to forfeit the interest 
above the applicable limit or imposes a specified penalty.  Under this 
statutory scheme, the borrower may have the recorded mortgage or deed of 
trust cancelled upon paying our debt with lawful interest, or the lender may 
foreclose, but only for the debt plus lawful interest.  Under a second, more 
severe type of statute, a violation of the usury law results in the 
invalidation of the transaction, thereby permitting the borrower to have the 
recorded mortgage or deed of trust cancelled without any payment and 
prohibiting the lender from foreclosing.


                                RISK FACTORS

     An investment in our Shares involves a high degree of risk and is 
suitable only for persons with the financial capability of making and 
holding long-term investments that are not readily reducible to cash.  
Prospective investors must, therefore, have adequate means of providing for 
their current needs and personal contingencies.  Prospective investors 
should also consider the following factors together with all of the 
information set forth in this document in determining whether to purchase 
any Shares.  Information contained herein may contain forward-looking 
statements within the meaning of the Private Securities Litigation Reform 
Act of 1995, which statements can be identified by the use of forward-
looking terminology such as "may," "will," "expect," "anticipate," 
"estimate," or "continue" or the negative thereof or other comparable 
terminology.  The following matters and certain other factors noted 
throughout this document constitute cautionary statements identifying 
important factors with respect to any such forward-looking statements, 
including certain risks and uncertainties, that could cause our actual 
results to differ materially from those contained in any such forward-
looking statements.

A.   INVESTMENT AND BUSINESS RISKS

     1.  Lack of Liquidity.  There is currently no established trading 
market for the Shares and we have no plans to liquidate by selling all of 
our assets and distributing the proceeds to our shareholders.  Although we 
intend to seek to have the Shares listed on NASDAQ or an exchange after the 
sale of all of the Shares offered in our public offering, there can be no 
assurance that those efforts will be successful or that an established 
trading market for the Shares will develop.  As a result, you may not be 
able to resell your  Shares or use them as collateral for a loan.  
Furthermore, even if a market for the sale of Shares develops, you may 
experience a substantial loss on the sale of those Shares.  Consequently, 
the purchase of Shares should be considered only as a long-term investment. 

     2.  Increased Risk of Default in Non-Conforming Loans.  We are in the 
business of lending money and, as such, take the risk of defaults by the 
borrower.  Most, if not all, of the Residential Mortgages and Contracts for 
Deed that we purchase will not be insured or guaranteed by a federally owned 
or guaranteed mortgage agency and will involve borrowers who do not satisfy 
all of the income ratios, credit record criteria, loan-to-value ratios, 
employment history and liquidity requirements of conventional mortgage 
financing.  See "Investment Objectives and Policies - Investment Policy".  
Accordingly, the risk of default by the borrower in those "non-conforming 
loans" is higher than the risk of default in loans made to persons who 
qualify for conventional mortgage financing.  If the borrower defaults on a 
Residential Mortgage, we may be forced to purchase the property at a 
foreclosure sale.  If the borrower defaults on a Contract for Deed, we may 
be forced to forfeit or cancel the borrower's interest in that Contract for 
Deed and eliminate the borrower's interest in that property.  If we cannot 
quickly sell or refinance that property, and the property does not produce 
any significant income, our profitability will be adversely affected.  See 
"Risk Factors - Risk of Loss on Non-Insured, Non-Guaranteed Mortgage Loans" 
and "Risk Factors - Bankruptcy of Borrowers May Delay or Prevent Recovery".

     3.  Fees Payable to the Advisor and Affiliates.  The Advisor and its 
Affiliates will receive substantial compensation from the sale of our Shares 
and our operations, including: (1) commissions, due diligence fees and SGM 
Shares payable to the Selling Group Manager; (2) Acquisition Fees payable to 
the Advisor equal to 3% of the principal amount of each Residential Mortgage 
or Contract for Deed we acquire (no Acquisition Fees are paid with respect 
to Interim Mortgages); (3) loan servicing fees payable to SCMI; (4) real 
estate brokerage commissions; and (5) a Subordinated Incentive Fee payable 
to the Advisor.  These fees, other than the Subordinated Incentive Fee, will 
be payable even if we are not profitable. The structure of those fees may 
cause conflicts of interest between us, the Advisor and its Affiliates.  In 
addressing these conflicts of interest, the Trustees, the President and the 
Advisor will be required to abide by their fiduciary duties to us and our 
shareholders. 

     4.  Purchase of Mortgage Investments from Affiliates.  We intend to 
acquire our Mortgage Investments from several sources, including SCMI and 
CRC, Affiliates of the Advisor.  See "Item 9."  The amount of Mortgage 
Investments that we will acquire from SCMI and CRC cannot be determined at 
this time and will depend upon the amount of funds we have available to 
invest and the amount of Mortgage Investments that are available from SCMI 
and CRC or other sources at the time we have funds to invest.  At this time, 
SCMI and CRC are the only Affiliates that are expected to sell Mortgage 
Investment to us.  During the year ended December 31, 1997, of the 71 
Residential Mortgages we acquired, 62 were purchased from SCMI. The 62 
mortgages had an unpaid principal balance of $2,440,000. The other nine 
Residential mortgages were acquired from private individuals, representing 
an unpaid principal balance of $354,000. As of December 31, 1997, we had a 
total of 30 Interim Mortgages with an aggregate $877,275 principal balance. 
All of these loans were acquired from SCMI.  During the year ended December 
31, 1998, of the 171 Residential Mortgages and 30 Contracts for Deed that 
were acquired, 125 Residential Mortgages and 7 Contracts for Deed were 
purchased from SCMI. They had an unpaid principal balance of $5,447,000 and 
$299,000, respectively. The other 46 Residential mortgages and 23 Contracts 
for Deed were acquired from private individuals, representing unpaid 
principal balances of $2,005,000 and $982,000, respectively. As of December 
31, 1998, we had a total of 102 Interim Mortgages with an aggregate $877,275 
principal balance. All of these loans were acquired from SCMI. At the year 
ended December 31, 1998, we had 102 Interim Mortgages with an aggregate 
$3,285,023 principal amount. Ninety-seven of the Interim Mortgages were 
acquired from CRC, representing $3,169,591 principal investment. Due to the 
affiliation between the Advisor, SCMI and CRC and the fact that SCMI and CRC 
may make a profit on the sale of Mortgage Investments to us, the Advisor 
will have a conflict of interest in determining if Mortgage Investments 
should be purchased from SCMI or CRC or unaffiliated third parties.  
However, all Mortgage Investments purchased from SCMI, CRC or other 
Affiliates will be at prices no higher than those that would be paid to 
unaffiliated third parties for mortgages with comparable terms, rates, 
credit risks and seasoning. 

     5.  Non-Arm's-Length Agreements.  The agreements and arrangements 
relating to compensation between ourselves and the Advisor or its Affiliates 
are not the result of arm's-length negotiations.  However, the majority of 
the Trustees are Independent Trustees and all of the Trustees may be 
removed, with or without cause, by the holders of a majority of the 
outstanding Shares.  The Advisor may be removed for cause by a majority of 
such Independent Trustees without ratification by the shareholders.  See 
"Risk Factors - Shareholders Must Rely on Management" and "Item 9."

     6.  Competition for the Time and Services of Common Officers and 
Trustees.  We will rely on the Advisor and its Affiliates for supervision of 
the management of our operations.  In the performance of their duties, the 
officers, directors and employees of the Advisor and its Affiliates may, for 
their own account or that of others, originate mortgages and acquire 
investments similar to those that we will purchase.  The Trustees also may 
act as trustees, directors or officers, or engage in other capacities, in 
other REITs or limited partnerships, and may acquire and originate similar 
Mortgage Investments for their own account or that of others.  Accordingly, 
conflicts of interest may arise in operating more than one entity with 
respect to allocating time between those entities.  The Trustees, the 
President and the Advisor will devote such time to our affairs and to the 
other entities in which they are involved as they determine in their sole 
discretion to be necessary for our benefit and the benefit of those other 
entities.  In exercising that discretion, they must act in good faith and in 
compliance with their fiduciary obligations to us. 

     The Advisor and its Affiliates believe they have sufficient staff 
personnel to be fully capable of discharging their responsibilities to us 
and to all other entities to which they or their officers or Affiliates are 
responsible. 

     7.  Competition with Affiliates for the Purchase and Sale of Mortgage 
Investments.  Various REITs, partnerships or other entities may in the 
future be formed by the Advisor or its Affiliates to engage in businesses 
which may be competitive with us and which may have the same management 
personnel as we do.  To the extent that any other REITs, partnerships or 
entities with similar investment objectives (or programs with dissimilar 
objectives for which a particular Mortgage Investments may nevertheless be 
suitable) (which we will collectively refer to herein as the "Affiliated 
Programs") have funds available for investment at the same time as we do and 
a potentially suitable investment has been offered to us or an Affiliated 
Program, conflicts of interest will arise as to which entity should acquire 
the investment.

     If any conflict arises between us and any of the other Affiliated 
Programs, the Advisor will initially review our investment portfolio and the 
investment portfolios of each of those Affiliated Programs and will 
determine whether or not that investment should be made by us or by the 
Affiliated Program.  That decision will be based upon such factors as the 
amount of funds available for investment, yield, portfolio diversification, 
type and location of the property that is the subject of that Mortgage 
Investment, and proposed loan terms.  The Trustees (including the 
Independent Trustees) will be responsible for monitoring this allocation 
method (and also the allocation method described below with respect to new 
Affiliated Programs established in the future) to be sure that each is 
applied fairly to us.  See "Summary of Declaration of Trust - Responsibility 
of Trustees".

     If the Advisor or its Affiliates establish new Affiliated Programs and 
the making of a Mortgage Investment appears equally appropriate for us and 
one or more of such subsequently formed Affiliated Programs, the Mortgage 
Investment will be allocated to one program on a basis of rotation with the 
initial order of priority determined by the dates of formation of the 
programs.

     Further, our Trustees and the officers, directors and employees of the 
Advisor and its Affiliates may for their own account or the account of 
others originate and acquire Mortgage Investments similar to the Mortgage 
Investments that we will purchase.  The Trustees and the Advisor are, 
however, subject to a fiduciary duty to us and our shareholders.  See 
"Fiduciary Responsibility of Trustees".  Each Trustee, on his own behalf, 
and the Advisor, on behalf of itself, the officers and directors of the 
Advisor, and all Persons controlled by the Advisor and its officers and 
directors, has agreed to first present suitable investments to us before 
recommending or presenting such opportunities to others or taking advantage 
of those opportunities on their own behalf, except as otherwise described 
with respect to Affiliated Programs or in connection with the existing 
business of SCMI and CRC.  See "Management - Summary of the Advisory 
Agreement".  Except as described above, and subject to their fiduciary duty 
to us and our shareholders, neither the Trustees, the Advisor nor its 
Affiliates will be obligated to present to us any particular investment 
opportunity which comes to their attention, even if such opportunity is of a 
character which might be suitable for investment by us.

     The Advisor may also have conflicts of interest between us and any 
other Affiliates of the Advisor when we attempt to sell Mortgage 
Investments, as well as in other circumstances.

     See "Investment Objectives and Policies - Other Policies" and "Summary 
of Declaration of Trust".

     8.  Additional Conflicts with Affiliates.  Although we do not presently 
expect to do so, we are permitted to invest in mortgage loans on properties 
owned by Affiliates.  However, we may only do so if those transactions are 
approved by a majority of the Trustees who are not otherwise interested in 
the transactions and they determine that those transactions are fair and 
reasonable to us and on terms and conditions that are not less favorable to 
us than those that are available from third parties.  See "Summary of 
Declaration of Trust - Restrictions on Transactions with Affiliates".

     9.  Unspecified Investment; Investors Cannot Assess Mortgage 
Investments.  Other than the Mortgage Investments we already own, we have 
not made any commitments to invest in any specific Mortgage Investments.  
Therefore, you will not have an opportunity to evaluate any of the Mortgage 
Investments that we will purchase with the proceeds from the sale of 
additional Shares and must rely entirely on the judgement of Management.  
See "Investment Objectives and Policies" and "Management".

     10.  Lack of Diversification.  We will sell a maximum of 2,500,000 
Shares to the public in our current offering of Shares.  As of December 31, 
1998, we have sold 724,271 Shares for $14,485,420.  We can terminate the 
offering at any time in our sole discretion for any reason whatsoever.  In 
the event we do not sell any additional Shares, our ability to reduce our 
risk of loss by spreading that risk over a larger number of Mortgage 
Investments would be reduced.  See "Estimated Use of Proceeds".

     11.  Experience of Management  The Advisor was formed for the purpose 
of advising us in the selection and purchase of Mortgage Investments and has 
performed those duties for us since we commenced operations.  The Trustees, 
the President and the management team of the Advisor have considerable 
expertise in the acquisition and management of mortgage assets, mortgage 
finance, asset/liability management, public company management and 
administration and the management of corporations in the real estate lending 
business.  However, although the Trustees, the President and the officers, 
directors and shareholders of the Advisor have had substantial prior 
experience in connection with the types of investments we make and the 
administration of those investments, they have not previously sponsored nor 
managed any private or public real estate investment programs and, except 
for their services to us, do not have any experience in the management of a 
REIT. See "Risk Factors - Shareholders Must Rely on Management." 

     12.  Limited Experience of Selling Group Manager. First Financial 
United Investments Ltd., L.L.P., the Selling Group Manager of the offering, 
is a broker-dealer that has not previously participated as a broker-dealer 
in a public offering of securities.  As a result, other than its efforts in 
the sale of the Shares, the Selling Group Manager has no track record in 
selling publicly offered securities itself or in recruiting Selected Dealers 
to assist in the sale of publicly offered securities, which may make it more 
difficult for us to sell the Shares offered hereby.  See "Risk Factors - 
Lack of Diversification".  As of December 31, 1998, the Selling Group 
Manager had recruited 8 Selected Dealers to assist in the sale of the 
Shares.  However, the Selling Group Manager has no experience in helping to 
establish and support a public trading market for securities after those 
securities are sold, which may make it more difficult for a public trading 
market to develop for the Shares.  See "Risk Factors - Lack of Liquidity".

     13.  Selling Group Manager is an Affiliate of the Advisor. First 
Financial United Investments Ltd., L.L.P., the Selling Group Manager of the 
offering, is an Affiliate of the Advisor. As an Affiliate of the Advisor, 
the Selling Group Manager may experience a conflict in performing its 
obligations to exercise due diligence with respect to the statements made in 
this prospectus.

     14.  Delays in Investment Could Reduce Return to Investors.  We may be 
delayed in making Mortgage Investments due to delays in the completion of 
the underwriting process, delays in obtaining the necessary purchase 
documentation, a shortage of suitable investments or other factors.  During 
the time our funds are held pending investment in Mortgage Investments, 
those funds will be invested in temporary investments. Temporary investment 
of funds pending investment in Mortgage Investments may result in a lower 
rate of return.

     15.  Shareholders Must Rely on Management.  The Trustees will be 
responsible for our management, but employ the President to manage our day 
to day affairs.  The Trustees retain the Advisor to use its best efforts to 
seek out and present to us a sufficient number of suitable investment 
opportunities which are consistent with our investment policies and 
objectives and consistent with such investment programs as the Trustees may 
adopt from time to time in conformity with the Declaration of Trust. The 
Trustees have initially delegated to the Advisor, subject to the supervision 
and review of the Trustees and consistent with the provisions of our 
Declaration of Trust, the power and duty to: (1) develop underwriting 
criteria and a model for our investment portfolio; (2) acquire, retain or 
sell Mortgage Investments; (3) seek out, present and recommend investment 
opportunities consistent with our investment policies and objectives, and 
negotiate on our behalf with respect to potential investments or the 
disposition thereof; (4) pay our debts and fulfill our obligations, and 
handle, prosecute and settle any of our claims, including foreclosing and 
otherwise enforcing mortgages and other liens securing investments; (5) 
obtain for us such services as may be required for mortgage brokerage and 
servicing and other activities relating to our investment portfolio; (6) 
evaluate, structure and negotiate prepayments or sales of Mortgage 
Investments; (7) from time to time, or as requested by the Trustees, make 
reports to us as to its performance of the foregoing services and (8) to 
supervise other aspects of our business.  Our success will, to a large 
extent, depend on the quality of the management provided by the Advisor, 
particularly as it relates to evaluating the merits of proposed investments. 
Although our shareholders elect our Trustees annually, shareholders have no 
right or power otherwise to take part in our management, except to the 
extent permitted by the Declaration of Trust.  Accordingly, no person should 
purchase any of the Shares offered hereby unless he is willing to entrust 
all aspects of the management and control of our business to the Trustees, 
the President and the Advisor.  See "Item 9."

     16.  Limited Ability to Meet Fixed Expenses.  Our operating expenses, 
including certain compensation to our President, servicing and 
administration expenses payable to an Affiliate and unaffiliated mortgage 
servicers and the Independent Trustees, must be met regardless of our 
profitability. We are also obligated to distribute 95% of our REIT Taxable 
Income (which may under certain circumstances exceed our Cash Flow) in order 
to continue to qualify as a REIT for federal income tax purposes. 
Accordingly, it is possible that we may be required to borrow funds or 
liquidate a portion of our investments in order to pay our expenses or to 
make the required cash distributions to shareholders.  Although we generally 
may borrow funds, there can be no assurance that such funds will be 
available to the extent, and at the time, required by us. 

     17.  Investment Company Regulatory Considerations.  We are not a mutual 
fund or any other type of investment company subject to the registration and 
regulatory provisions of the Investment Company Act of 1940 (the "Investment 
Company Act").  The Trustees will attempt to monitor the proportion of our 
portfolio which is placed in various investments so that we do not come 
within the definition of an investment company under the Investment Company 
Act.  As a result, we may have to forego certain investments which would 
produce a more favorable return.

     18.  Anti-Takeover Considerations and Restrictions on Share 
Accumulation. Provisions of the Maryland corporation law that apply to us 
make it more difficult for others to engage in a  business combination with 
us and place restrictions on persons acquiring more than 10% of our 
outstanding Shares.  Further, in order for us to qualify as a REIT, no more 
than 50% of the outstanding Shares may be owned, directly or indirectly, by 
five or fewer individuals at any time during the last half of our taxable 
year.  To ensure that we will not fail to qualify as a REIT under this test, 
our Declaration of Trust grants the Trustees the power to place restrictions 
on the accumulation of Shares and provides that Shares held by one 
shareholder in excess of 9.8% of the total Shares outstanding no longer 
entitle the shareholder to vote or receive Distributions.  Those 
restrictions are more fully described in the section of this prospectus 
entitled "Summary of Declaration of Trust - Description of the Shares".  
While these restrictions are designed to prevent any five individuals from 
owning more than 50% of the Shares, they would also discourage others from 
attempt to gain control of us.  The restrictions and provisions under law 
and these adopted by us may also (1) deter individuals and entities from 
making tender offers for Shares, which offers may be attractive to 
shareholders or (2) limit the opportunity for shareholders to receive a 
premium for their Shares in the event an investor is making purchases of 
Shares in order to acquire a block of Shares.  

     19.  Limited Liability of Trustees And Officers.  Our Declaration of 
Trust provides that our Trustees and officers shall have the fullest 
limitation on liability permitted by the laws of the State of Maryland.  
Pursuant to the Maryland statute under which we were formed, a Trustee is 
not personally liable for our obligations except, if a Trustee otherwise 
would be liable, that provision does not relieve the Trustee from any 
liability to us or our shareholders for any act that constitutes: (1) bad 
faith; (2) willful misfeasance; (3) gross negligence; or (4) reckless 
disregard of the Trustee's duties.  However, as permitted by the Maryland 
statute, our Declaration of Trust further limits the liability of our 
Trustees and officers by providing that the Trustees and the officers shall 
be liable to us or our shareholders only (1) to the extent the Trustee or 
officer actually received an improper benefit or profit in money, property 
or services, in which case any such liability shall not exceed the amount of 
the benefit or profit in money, property or services actually received; or 
(2) to the extent that a judgment or other final adjudication adverse to 
such Trustee or officer is entered in a proceeding based on a finding in the 
proceeding that such Trustee's or officer's action or failure to act was the 
result of active and deliberate dishonesty and was material to the cause of 
action adjudicated in the proceeding.  In all situations in which the 
limitations of liability contained therein apply, the remedies available to 
us or to our shareholders shall be limited to equitable remedies, such as 
injunctive relief or rescission, and shall not include the right to recover 
money damages.  As a result of that limitation on liability, we and our 
shareholders may be limited in our ability to recover from our Trustees and 
officers for any damages caused by a breach of the duties those persons owe 
to us. 

     20.  Majority Rule Prevails.  Shareholders by a majority vote may take 
certain actions, including termination of our existence or approving 
amendments to our Declaration of Trust, except for such actions and 
amendments that require supermajority approval. Any such change, if approved 
by the holders of the requisite number of Shares, would be binding on all 
non-consenting shareholders.  Certain of these provisions may discourage or 
make it more difficult for a person to acquire control of us or to effect a 
change in our operation.

     21.  Short Term Investments; Fixed Rate Trading.  Pending acquisition 
of Mortgage Investments, we are authorized to invest our funds in short term 
investments.  We view short term investments as those with a maturity date 
which is less than 2 years.  We expect to dispose of those short term 
investments in order to acquire Mortgage Investments and may incur a loss 
upon such disposition.  Additionally, we will acquire fixed rate instruments 
for both short term investments and Mortgage Investments.  We may dispose of 
these fixed rate instruments, for, among other purposes, acquiring other 
Mortgage Investments, or liquidating our portfolio. 

     22.  Risk of Potential Future Offerings.  We may in the future increase 
our capital resources by making additional offerings of Shares on terms 
deemed advisable by our Trustees.  Depending upon the terms upon which any 
additional Shares might be offered, the effect of additional equity 
offerings may be the dilution of the equity of our shareholders or the 
reduction of the price of our Shares, or both.  We are unable to estimate 
the amount, timing or nature of additional offerings as they will depend 
upon market conditions and other factors.

B.  OPERATIONS RISKS

     23.  Economic Risks.  The results of our operations are affected by 
various factors, many of which are beyond our control.  The results of our 
operations depend on, among other things, the level of net interest income 
generated by our Mortgage Investments, the market value of those Mortgage 
Investments and the supply of and demand for those Mortgage Investments.  
Our net interest income varies primarily as a result of changes in short-
term interest rates, borrowing costs and prepayment rates, the behavior of 
which involve various risks and uncertainties as set forth below.  Interest 
rates, borrowing costs and credit losses depend upon the nature and terms of 
the Mortgage Investments, the geographic location of the properties securing 
the Mortgage Investments, conditions in financial markets, the fiscal and 
monetary policies of the United States government and the Board of Governors 
of the Federal Reserve System, international economic and financial 
conditions, competition and other factors, none of which can be predicted 
with any certainty.  Because changes in interest rates may affect our 
activities, our operating results depend, in large part, upon our ability 
effectively to manage our interest rate risks while maintaining our status 
as a REIT.  See "Risk Factors - Fluctuations in Interest Rates May Affect 
Return on Investment".

     24.  Fluctuations In Interest Rates May Affect Return On Investment. 
Recent years have demonstrated that mortgage interest rates are subject to 
abrupt and substantial fluctuations.  If prevailing interest rates rise 
above the average interest rate being earned by our Mortgage Investments, 
investors may be unable to quickly liquidate their investment in order to 
take advantage of higher returns available from other investments.  See 
"Risk Factors - Lack of Liquidity".  Furthermore, interest rate fluctuations 
may have a particularly adverse effect if we used money borrowed at variable 
rates to fund fixed rate Mortgage Investments.  In that event, if prevailing 
interest rates rise, our cost of money could exceed the income we earned 
from that money, thus reducing our profitability or causing losses through 
liquidation of Mortgage Investments in order to repay the debt on the 
borrowed money or default if we cannot cover the debt on the borrowed money.

     25.  Risk of Loss on Non-Insured, Non-Guaranteed Mortgage Loans.  We 
generally do not intend to obtain credit enhancements for our Mortgage 
Investments, because the majority, if not all, of those mortgage loans will 
be "non-conforming" in that they will not meet all of the underwriting 
criteria required for the sale of the mortgage loan to a federally owned or 
guaranteed mortgage agency.  Accordingly, during the time we hold Mortgage 
Investments for which third party insurance is not obtained, we will be 
subject to the general risks of borrower defaults and bankruptcies and 
special hazard losses that are not covered by standard hazard insurance 
(such as those occurring from earthquakes or floods).  In the event of a 
default on any Mortgage Investment held by us, including, without 
limitation, defaults resulting from declining property values and worsening 
economic conditions, we would bear the risk of loss of principal to the 
extent of any deficiency between the value of the related mortgage property 
and the amount owing on the mortgage loan.  Defaulted mortgage loans would 
also cease to be eligible collateral for borrowings and would have to be 
financed by us out of other funds until those loans are ultimately 
liquidated, which could cause increased financing costs and reduced net 
income or a net loss.  See "Certain Legal Aspects of Mortgage Loans".

     26.  Bankruptcy Of Borrowers May Delay Or Prevent Recovery.  The 
recovery of money owed to us may be delayed or impaired by the operation of 
the federal bankruptcy laws.  Any borrower has the ability to delay a 
foreclosure sale for a period ranging from a few months to several months or 
more by filing a petition in bankruptcy, which automatically stays any 
actions to enforce the terms of the loan.  The length of this delay and the 
costs associated therewith will generally have an adverse impact on our 
profitability.  See "Certain Legal Aspects of Mortgage Loans".

     27.  Ability to Acquire Mortgage Investments; Competition and Supply. 
In acquiring Mortgage Investments, we will compete with other REITs, 
investment banking firms, savings and loan associations, banks, mortgage 
bankers, insurance companies, mutual funds, other lenders, Ginnie Mae, 
Fannie Mae, Freddie Mac and other entities purchasing Mortgage Investments, 
most of which will have greater financial resources than we do.  In 
addition, there are mortgage REITs similar to us, and others may be 
organized in the future.  Some of these entities can be expected to have 
substantially greater experience in originating or acquiring Mortgage 
Investments than the Advisor and we have. The effect of the existence of 
additional potential purchasers of Mortgage Investments may be to increase 
competition for the available supply of Mortgage Investments suitable for 
purchase by us.  See also "Conflicts of Interest - Competition with 
Affiliates for the Purchase and Sale of Mortgage Investments".

     28.  Environmental Liabilities.  In the event that we are forced to 
foreclose on a defaulted Mortgage Investment to recover our investment, we 
may be subject to environmental liabilities in connection with that real 
property which may cause its value to be diminished.  While we intend to 
exercise due diligence to discover potential environmental liabilities prior 
to the acquisition of any property through foreclosure, hazardous substances 
or wastes, contaminants, pollutants or sources thereof (as defined by state 
and federal laws and regulations) may be discovered on properties during our 
ownership or after a sale of that property to a third party.  If those 
hazardous substances are discovered on a property, we may be required to 
remove those substances or sources and clean up the property.  There can be 
no assurances that we would not incur full recourse liability for the entire 
cost of any removal and clean up, that the cost of such removal and clean up 
would not exceed the value of the property or that we could recover any of 
those costs from any third party.  We may also be liable to tenants and 
other users of neighboring properties.  In addition, we may find it 
difficult or impossible to sell the property prior to or following any such 
clean up. See "Certain Legal Aspects of Mortgage Loans - Environmental 
Risks".

     29.  Risk of Leverage.  Subject to certain restrictions, including the 
affirmative vote of the Independent Trustees, we would be allowed to incur 
financing with respect to the acquisition of Mortgage Investments in an 
aggregate amount not to exceed 50% of our Net Assets.  The effect of 
leveraging is to increase the risk of loss.  The higher the rate of interest 
on the financing, the more difficult it would be for us to meet our 
obligations and the greater the chance of default.  That financing may be 
secured by liens on our Mortgage Investments.  Accordingly, we could lose 
our Mortgage Investments if we default on the indebtedness.  To the extent 
possible, such debt will be of non-recourse type, meaning that we will be 
liable for any deficiency between the proceeds of a sale or other 
disposition of the Mortgage Investments and the amount of the debt

     30.  Reliance On Appraisals Which May Not Be Accurate Or Which May Be 
Affected By Subsequent Events.  Since we are an "asset" rather than a 
"credit" lender, we will rely primarily on the real property securing the 
Mortgage Investments to protect our investment.  Thus, we will rely on 
appraisals and Broker Price Opinions ("BPO's"), to determine the fair market 
value of real property used to secure the Mortgage Investments we purchase. 
No assurance can be given that such appraisals or BPO's will, in any or all 
cases, be accurate.  Moreover, since an appraisal or BPO is given with 
respect to the value of real property at a given point in time, subsequent 
events could adversely affect the value of real property used to secure a 
loan. Such subsequent events may include general or local economic 
conditions, neighborhood values, interest rates and new construction.  
Moreover, subsequent changes in applicable governmental laws and regulations 
may have the effect of severely limiting the permitted uses of the property, 
thereby drastically reducing its value.  Accordingly, if an appraisal is not 
accurate or subsequent events adversely effect the value of the property, 
the Mortgage Investment would not be as secure as anticipated, and, in the 
event of foreclosure, we may not be able to recover our entire investment.

     31.  Mortgages May Be Considered Usurious.  Most, if not all, of the 
Mortgage Investments we will purchase will not be exempt from state usury 
laws and thus there exists some uncertainty with respect to mortgage loans 
in states with restrictive usury laws.  However, we anticipate that we will 
only purchase Mortgage Investments if they provide that the amount of the 
interest charged thereon will be reduced if, and to the extent that, the 
interest or other charges would otherwise be usurious.  See "Certain Legal 
Aspects of Mortgage Loans - Applicability of Usury Laws".

     32.  Risks of Bankruptcy of Mortgage Servicer.  Our Residential 
Mortgages and Contracts for Deed will be serviced by SCMI or by other 
entities.  We intend to obtain fidelity bonds and directors' and officers' 
indemnity insurance to lower risks of liability from the actions of such  
entities.  However, there may be additional risks in the event of the 
bankruptcy or insolvency of any of those entities or in the event of claims 
by their creditors.  Those additional risks which would not be present if we 
were qualified in all instances to service our Residential Mortgages and 
Contracts for Deed directly.  For example, SCMI will, from time to time, 
receive on our behalf, payments of principal, interest, prepayment premiums 
and sales proceeds.  In the event of bankruptcy or insolvency of SCMI, its 
creditors could seek to attach those funds to pay of their claims against 
SCMI.  That could delay payment of those funds to us.  If SCMI or any other 
entities acting on our behalf hold these payments in segregated accounts as 
they are contractually obligated to do, then the Advisor believes any such 
claim should be resolved in our favor as the beneficial owner.

C.  TAX RISKS

     33.  Material Tax Risks Associated With Investment In Shares. An 
investment in Shares involves material tax risks.  Each prospective 
purchaser of Shares is urged to consult his own tax adviser with respect to 
the federal (as well as state and local) income tax consequences of that 
investment.  For a more detailed description of the tax consequences of an 
investment in Shares.  See "Federal Income Tax Considerations".

     34.  Risk of Inability to Qualify as a REIT. We were organized and 
conduct our operations in a manner that we believe will enable us to be 
taxed as a REIT under the Internal Revenue Code (the "Code").  To qualify as 
a REIT, and thereby avoid the imposition of federal income tax on any income 
we distribute to our shareholders, we must continually satisfy three income 
tests, two asset tests and one distribution test.  See "Federal Income Tax 
Considerations - Qualification as a REIT".  We have received an opinion of 
our legal counsel that it is more likely than not that we will qualify as a 
REIT.  See "Risk Factors - Limitations on Opinion of Counsel as to Tax 
Matters" and "Federal Income Tax Considerations - General".

     If, in any taxable year, we fail to distribute at least 95% of our 
taxable income, we would be taxed as a corporation and distributions to our 
shareholders would not be deductible in computing our taxable income for 
federal income tax purposes.  Because of the possible receipt of income 
without corresponding cash receipts due to timing differences that may arise 
between the realization of taxable income and net cash flow (e.g. by reason 
of the original issue discount rules) or our payment of amounts which do not 
give rise to a current deduction (such as principal payments on 
indebtedness) it is possible that we may not have sufficient cash or liquid 
assets at a particular time to distribute 95% of our taxable income.  In 
that event, we could declare a consent dividend or we could be required to 
borrow funds or liquidate a portion of our investments in order to pay our 
expenses, make the required Distributions to shareholders, or satisfy our 
tax liabilities, including the possible imposition of a 4 percent excise 
tax.  There can be no assurance that such funds will be available to the 
extent, and at the time, required by us.  In the event of any adjustment of 
deductions of gross income by the IRS we could declare a deficiency 
dividend.  See "Federal Income Tax Considerations - Qualification as a REIT 
- - Distributions to Shareholders".

     If we were taxed as a corporation, our payment of tax would 
substantially reduce the funds available for distribution to shareholders or 
for reinvestment and, to the extent that Distributions had been made in 
anticipation of our qualification as a REIT, we might be required to borrow 
additional funds or to liquidate certain of our investments in order to pay 
the applicable tax.  Moreover, should our election to be taxed as a REIT be 
terminated or voluntarily revoked, we may not be able to elect to be treated 
as a REIT for the following four year period.  See "Federal Income Tax 
Considerations - Qualification as a REIT".

     35.  Restrictions on Maximum Share Ownership.  In order for us to 
qualify as a REIT, no more than 50% of the outstanding Shares may be owned, 
directly or indirectly, by five or fewer individuals at any time during the 
last half of our taxable year.  To ensure that we will not fail to qualify 
as a REIT under this test, our Declaration of Trust grants the Trustees the 
power to place restrictions on the accumulation of Shares.  These 
restrictions may (1) deter others from making tender offers for Shares, 
which offers may be attractive to shareholders or (2) limit the opportunity 
for shareholders to receive a premium for their Shares in the event an 
investor is making purchases of Shares in order to acquire a block of 
Shares.  See "Risk Factors - Anti-Takeover Considerations and Restrictions 
on Share Accumulation".

     36.  Limitations on Opinion of Counsel as to Tax Matters.  As set forth 
more fully in "Federal Income Tax Considerations - General", our attorneys 
have expressed their opinion based on the facts described in our prospectus, 
on the Declaration of Trust, and on certain representations by us and the 
Advisor, that it is more likely than not (1) that we will qualify as a REIT; 
and (2) that Distributions to a Shareholder which is a Tax-Exempt Entity 
will not constitute unrelated business taxable income ("UBTI"), provided 
that Shareholder has not financed the acquisition of its Shares with 
"acquisition indebtedness" within the meaning of the Code.  Our attorneys 
have not given an opinion as to certain other issues because of the factual 
nature of those issues or the lack of clear authority in the law.  
Accordingly, there may be a risk that our treatment of certain tax items 
could be challenged by the IRS and that we or our shareholders could be 
adversely affected as a result.  It should be noted, in any event, that our 
attorneys' opinions are based on existing laws, judicial decisions and 
administrative regulations, rulings and practice, all of which are subject 
to change, which may be retroactive, and, further, are not in all cases 
binding on the IRS.

D.  ERISA RISKS

     37.  Risks Of Investment By Tax-exempt Investors. If you are a plan 
fiduciary of a trust of a pension or profit-sharing plan qualified under 
Section 401(a) of the Code and exempt from tax under Section 501(a), you 
should consider the following items before deciding whether to purchase 
Shares: (1) whether the investment satisfies the diversification 
requirements of Section 404(a)(3) of the Employee Retirement Income Security 
Act of 1974 ("ERISA"); (ii) whether the investment is prudent, since Shares 
are not freely transferable and there may not be a market created in which 
you can sell or otherwise dispose of the Shares; (iii) whether interests in 
us or the underlying assets owned by us constitute "plan assets" for 
purposes of Section 4975 of the Code and (iv) whether the "prohibited 
transaction" rules of ERISA would apply and prohibit certain of the 
contemplated transactions between us and the Advisor or its Affiliates.  
ERISA requires that the assets of a plan be valued at their fair market 
value as of the close of the plan year, and it may not be possible to 
adequately value the Shares from year to year, since there will not be a 
market for the Shares and the appreciation of any property may not be shown 
in the value of the Shares until we sell or otherwise disposes of our 
investments See "ERISA Considerations". 


FEDERAL INCOME TAX CONSIDERATIONS

     The following discussion summarizes material Federal income tax 
considerations to us and our shareholders.  This discussion is based on 
existing Federal income tax law, which is subject to change, possibly 
retroactively.  This discussion does not discuss all aspects of Federal 
income taxation which may be relevant to a particular shareholder in light 
of its personal investment circumstances or to certain types of investors 
subject to special treatment under the Federal income tax laws (including 
financial institutions, insurance companies, broker dealers and, except to 
the extent discussed below, tax exempt entities and foreign taxpayers) and 
it does not discuss any aspects of state, local or foreign tax law.  This 
discussion assumes that investors will hold their Shares as "capital assets" 
(generally, property held for investment) under the Code.  Prospective 
investors are advised to consult their tax advisors as to the specific tax 
consequences of purchasing, holding and disposing of the Shares, including 
the application and effect of Federal, state, local and foreign income and 
other tax laws.

GENERAL

     We elected to become subject to tax as a REIT, for Federal income tax 
purposes, commencing with the taxable year ending December 31, 1996.  Our 
Board of Trustees currently expects that we will operate in a manner that 
will permit us to qualify a REIT for the taxable year ending December 31, 
1998, and in each taxable year thereafter.  This treatment will permit us to 
deduct dividend distributions to our stockholders for Federal income tax 
purposes, thus effectively eliminating the "double taxation" that generally 
results when a corporation earns income and distributes that income to its 
stockholders in the form of dividends.

     We have obtained an opinion of Berry Moorman, P.C. ("Counsel") 
concerning the likely outcome on the merits of the material federal income 
tax issues.  In particular, it is Counsel's opinion that it is more likely 
than not that (i) we have been organized in conformity with the requirements 
for qualification as a REIT, and our proposed method of operation described 
herein and in the Declaration of Trust will meet the requirements for 
taxation as a REIT under the Code for any taxable year with respect to which 
we make the necessary election; and (ii) Distributions to a shareholder 
which is a Tax-Exempt Entity will not constitute UBTI, provided that 
shareholder has not financed the acquisition of its Shares with "acquisition 
indebtedness" within the meaning of the Code.  In rendering this opinion, 
Counsel relied upon information and undertakings supplied by the Advisor and 
us, and the facts contained in our prospectus concerning our organization 
and operation.  Any alteration of the foregoing may adversely affect the 
validity of the opinions rendered.

     Each prospective investor should note that the opinions described 
herein represent only Counsel's best legal judgment as to the most likely 
outcome of an issue if the matter were litigated.  Opinions of counsel have 
no binding effect or official status of any kind, and in the absence of a 
ruling from the IRS, there can be no assurance that the IRS will not 
challenge the conclusion or propriety of any of Counsel's opinions.  We do 
not intend to apply for a ruling from the IRS that we qualify as a REIT.

QUALIFICATION AS A REIT

     Under the Code, a trust, corporation or unincorporated association 
meeting certain requirements (set forth below) may elect to be treated as a 
REIT for purposes of federal income taxation.  If a valid election is made, 
then, subject to certain conditions, our income which is distributed to our 
shareholders will be taxed to those shareholders without being subject to 
tax at the company level.  We will be taxed on any of our income that is not 
distributed to our shareholders. Once made, the REIT election continues in 
effect until voluntarily revoked or automatically terminated by our failure 
to qualify as a REIT for a taxable year.  If our election to be treated as a 
REIT is terminated automatically, we will not be eligible to elect REIT 
status until the fifth taxable year after the year for which our election 
was terminated.  However, this prohibition on a subsequent election to be 
taxed as a REIT is not applicable if (1) we did not willfully fail to file a 
timely return with respect to the termination taxable year, (2) inclusion of 
incorrect information in that return was not due to fraud with intent to 
evade tax, and (3) we establish that failure to meet the requirements was 
due to reasonable cause and not to willful neglect.  While we have no 
intention of voluntarily revoking our REIT election, if we do so, we will be 
prohibited from electing REIT status for the year to which such revocation 
relates and for the next four taxable years.

     There can be no assurance, however, that we will continue to qualify as 
a REIT in any particular taxable year, given the highly complex nature of 
the rules governing REITs, the ongoing importance of factual determinations 
and the possibility of future changes in our circumstances.  If we were not 
to qualify as a REIT in any particular year, we would be subject to Federal 
income tax as a regular, domestic corporation, and our stockholders would be 
subject to tax in the same manner as stockholders of a corporation.  In this 
event, we could be subject to potentially substantial income tax liability 
in respect of each taxable year that we fail to qualify as a REIT, and the 
amount of earnings and cash available for distribution to our stockholders 
could be significantly reduced or eliminated.

     The following is brief summary of certain technical requirements that 
we must meet on an ongoing basis in order to qualify, and remain qualified, 
as a REIT under the Code.

     Share Ownership Tests  Our Shares (1) must be transferable, (2) must be 
held by 100 or more persons during at least 335 days of a taxable year of 12 
months (or during a proportionate part of a taxable year of less than 12 
months), and (3) no more than 50% of the outstanding Shares may be owned, 
directly or indirectly, by five or fewer individuals at any time during the 
last half of our taxable year.  The requirements of (2) and (3) are not 
applicable to the first taxable year for which an election to be treated as 
a REIT is made.  On the date of the initial closing of the sale of the 
Shares, we had at least 100 shareholders who were independent of each other 
and of us.  In addition, the Declaration of Trust permits a restriction on 
transfers of Shares that would result in violation of the rule in (3) above. 
Applicable Treasury Regulations state that such a restriction will not cause 
the shares to be nontransferable as required by (i).

     ASSET TESTS.  We must generally meet the following asset tests (the 
"REIT Asset Tests") at the close of each quarter of each taxable year.

(a) at least 75% of the value of our total assets must consist of 
Qualified REIT Real Estate Assets, Government securities, cash, and 
cash items (the "75% Asset Test"); and

      (b) the value of securities held by us but not taken into account for 
purposes of the 75% Asset Test must not exceed (i) 5% of the value of 
our total assets in the case of securities of any one non-government 
issuer, or (ii) 10% of the outstanding voting securities of any such 
issuer.

     GROSS INCOME TESTS.  We must generally meet the following gross income 
tests (the "REIT Gross Income Tests") for each taxable year.

     (a) at least 75% of our gross income must be derived from certain 
specified real estate sources including interest income and gain from 
the disposition of Qualified REIT Real Estate Assets or "qualified 
temporary investment income" (i.e., income derived form "new capital" 
within one year of the receipt of such capital) (the "75% Gross Income 
Test");

     (b) at least 95% of our gross income for each taxable year must be 
derived from sources of income qualifying for the 75% Gross Income 
Test, dividends, interest, and gains from the sale of stock or other 
securities not held for sale in the ordinary course of business (the 
"95% Gross Income Test"); and

     (c) less than 30% of our gross income must be derived from the sale of 
Qualified REIT Real Estate Assets held for less than four years, stock 
or securities held for less than one year (including certain interest 
rate swap and cap agreements entered into to hedge variable rate debt 
incurred to acquire Qualified Real Estate Assets) and certain "dealer" 
property (the "30% Gross Income Test").

     We intend to maintain our REIT status by carefully monitoring our 
income, to comply with the REIT Gross Income Tests.  See "Taxation of the 
Company" for a discussion of the tax consequences of failure to comply with 
the REIT provisions of the Code.

     DISTRIBUTIONS TO SHAREHOLDERS.  Each year, we must distribute to our 
shareholders an amount equal to (a) 95% of the sum of (i) our REIT Taxable 
Income (defined below) before deduction of dividends paid and excluding any 
net capital gain and (ii) the excess of net income from "foreclosure 
property" (described above in "Sources of Income") over the tax on such 
income, minus (b) any "excess non-cash income" (income attributable to 
leveled stepped rents, original issue discount on purchase money debt, or a 
like kind exchange that is later determined to be taxable) (the "95% 
Distribution Test").

     REIT Taxable Income is the taxable income of a REIT, computed as if the 
REIT were an ordinary corporation, but with an allowance for a deduction for 
dividends paid, an exclusion for net income from foreclosure property, a 
deduction for the 100% tax on the greater of the amount by which the REIT 
fails the 75% or the 95% income test, and an exclusion for an amount equal 
to any net income derived from prohibited transactions.

     Dividends that are either (1) paid during the taxable year or (2) 
declared before our tax return for the taxable year must be filed (including 
extensions) and paid within 12 months of the end of such taxable year and no 
later than our next regular distribution payment, are considered 
distributions for purposes of the 95% Distribution Test.  Those dividends 
are taxable to our shareholders (other than Tax-Exempt Entities) in the 
years in which they are paid, even though they reduce our REIT Taxable 
Income for the year in which declared.  However, see "Taxation of the 
Company" for discussion of an excise tax provision which could require us to 
distribute our fourth quarter dividend in each year on or before January 
31st of the following year.

     The Trustees intend to make Distributions to our shareholders on a 
monthly basis sufficient to meet the 95% Distribution Test.  Because of (1) 
the possible receipt of income from certain sources without corresponding 
cash receipts, (2) timing differences that may arise between the realization 
of taxable income and net cash flow (e.g. as a result of the original issue 
discount rules), and (3) possible adjustments by the IRS to deductions and 
gross income reported by us, it is possible that we may not have sufficient 
cash or liquid assets at a particular time to distribute 95% of our REIT 
Taxable Income.  In such event, we may attempt to declare a consent 
dividend, which is a hypothetical distribution to shareholders out of our 
earnings and profits.  The effect of such a consent dividend, to those 
shareholders who agree to such treatment, and as long as such consent 
dividend is not preferential, would be that those shareholders would be 
treated for federal income tax purposes as if that amount had been paid to 
them in cash and they had then immediately contributed that amount back to 
us as additional paid-in capital.  This would result in taxable income 
distribution but would also increase their tax basis in their Shares by the 
amount of the taxable income recognized.

     If we fail to meet the 95% Distribution Test due to an adjustment to 
our income by reason of a judicial decision or by agreement with the IRS, we 
may pay a "deficiency dividend" to shareholders in the taxable year of the 
adjustment, which would relate back to the year being adjusted.  In that 
case, we would also be required to pay interest plus a penalty to the IRS.  
However, a deficiency dividend cannot be used to meet the 95% Distribution 
Test if the failure to meet that test was not due to a later adjustment to 
our income but rather was attributable to our failure to distribute 
sufficient amounts to our shareholders.  If we cannot declare a consent 
dividend or if we lack sufficient cash to distribute 95% of our REIT Taxable 
Income or to pay a "deficiency dividend" in appropriate circumstances, we 
could be required to borrow funds or liquidate a portion of our investments 
in order to pay our expenses, make the required cash distributions to 
shareholders, or satisfy our tax liabilities.  There can be no assurance 
that those funds will be available to the extent, and at the time, that we 
would require them.

     In addition, if the IRS successfully challenged our deduction of all or 
a portion of the fees we pay to the Advisor, those payments could be 
recharacterized as dividend distributions to the Advisor in its capacity as 
shareholder.  If those distributions were viewed as preferential 
distributions they would not count toward the 95% Distribution Test.  
Because of the factual nature of the inquiry, Counsel is unable to opine as 
to the deductibility of such fees. 

TERMINATION OF THE COMPANY

     In any year in which we qualify as a REIT, we will generally not be 
subject to Federal income tax on that portion of our REIT taxable income or 
capital gain which is distributed to our shareholders.  We will, however, be 
subject to Federal income tax at normal corporate income tax rates upon any 
undistributed taxable income or capital gain.

     Notwithstanding our qualification as a REIT, we may also be subject to 
tax in certain other circumstances.  If we fail to satisfy either the 75% or 
the 95% Gross Income Test, but nonetheless maintain our qualification as a 
REIT because certain other requirements are met, we will generally be 
subject to a 100% tax on the greater of the amount by which we fail either 
the 75% or the 95% Gross Income Test.  We will also be subject to a tax of 
100% on net income derived from any "prohibited transaction", and if we have 
(1) net income from the sale or other disposition of "foreclosure property' 
which is held primarily for sale to customers in the ordinary course of 
business or (2) other non-qualifying income from foreclosure property, we 
will be subject to Federal income tax on that income at the highest 
corporate income tax rate.  In addition, if we fail to distribute during 
each calendar year at least the sum of (1) 85% of our REIT ordinary income 
for such year and (2) 95% of our REIT capital gain net income for such year, 
we would be subject to a 4% Federal excise tax on the excess of such 
required distribution over the amounts actually distributed during the 
taxable year, plus any undistributed amount of ordinary and capital gain net 
income from the preceding taxable year.  We may also be subject to the 
corporate alternative minimum tax, as well as other taxes in certain 
situations not presently contemplated.

TAXATION OF TAXABLE SHAREHOLDERS

     DIVIDEND INCOME.  Distributions we pay to our shareholders will be 
taxable to shareholders who are not Tax-Exempt Entities as ordinary income 
to the extent of our current or accumulated earnings and profits.  
Distributions we pay which are designated as capital gains dividends by us 
will be taxed as long-term capital gains to taxable shareholders to the 
extent that they do not exceed our actual net capital gain for the taxable 
year.  Shareholders that are corporations may be required to treat up to 20% 
of any such capital gains dividends as ordinary income.  Such distributions, 
whether characterized as ordinary income or as capital gain, are not 
eligible for the 70% dividends received deduction for corporations.

     Distributions we pay to shareholders which are not designated as 
capital gains dividends and which are in excess of our current or 
accumulated earnings and profits are treated as a return of capital to the 
shareholders and reduce the tax basis of a shareholder's Shares (but not 
below zero).  Any such distribution in excess of the tax basis is taxable to 
any such shareholder that is not a Tax-Exempt Entity as a gain realized from 
the sale of the Shares.

     Our declaration of the consent dividend would result in taxable income 
to consenting shareholders other than Tax-Exempt Entities) without any 
corresponding cash distributions.  See "Qualification as a REIT - 
Distributions to Shareholders", above.

     PORTFOLIO INCOME.  Dividends paid to shareholders will be treated as 
portfolio income with respect to shareholders who are subject to the passive 
activity loss rules.  Such income therefore will not be subject to reduction 
by losses from passive activities (i.e. any interest in a rental activity or 
in a trade or business in which the shareholder does not materially 
participate, such as an interest held as a limited partner) of that 
shareholder.  Such Distributions will, however, be considered investment 
income which may be offset by certain investment expense deductions.

     NO FLOW THROUGH OF LOSSES.  Shareholders should note that they are not 
permitted to deduct any of our net losses.

     SALE OF SHARES.  Shareholders who sell their Shares will recognize 
taxable gain or loss equal to the difference between the amount realized on 
that sale and their basis in those Shares.  Gain or loss recognized by a 
shareholder who is not a dealer in securities and whose Shares have been 
held for more than one year will generally be taxable as long-term capital 
gain or loss.

     BACK-UP WITHHOLDING.  Distributions will ordinarily not be subject to 
withholding of federal income taxes. Withholding of such tax at a rate of 
31% may be required, however, by reason of a failure of a shareholder to 
supply us or our agent with the shareholder's Taxpayer Identification 
Number.  Such "Backup" withholding may also apply to a shareholder who is 
otherwise exempt from backup withholding if that shareholder fails properly 
to document his status as an exempt recipient of distributions.  Each 
shareholder will therefore be asked to provide and certify his correct 
Taxpayer Identification Number or to certify that he is an exempt recipient.

TAXATION OF TAX-EXEMPT ENTITIES

     In general, a shareholder which is a Tax-Exempt Entity will not be 
subject to tax on Distributions received from us.  The IRS has ruled that 
amounts distributed as dividends by a qualified REIT do not constitute 
unrelated business taxable income ("UBTI") when received by a Tax-Exempt 
Entity.  Thus, Distributions paid to a Shareholder which is a Tax-Exempt 
entity and gain on the sale of Shares by a Tax-Exempt Entity (other than 
those Tax-Exempt Entities described below) will not be treated as UBTI, even 
if we incur indebtedness in connection with the acquisition of real property 
or the acquisition or making of a Mortgage Investment, provided that the 
Tax-Exempt Entity has not financed the acquisition of its Shares.

     For Tax-Exempt Entities which are social clubs, voluntary employee 
benefit associations, supplemental unemployment benefit trusts, and 
qualified group legal services plans exempt from federal income taxation 
under Code sections 501(c)(7), (c)(9), (c)(17) and (c)(20), respectively, 
income from an investment in the Shares will constitute UBTI unless the 
organization is able properly to deduct amounts set aside or placed in 
reserve for certain purposes so as to offset the UBTI generated by its 
investment in the Shares.  Such prospective investors should consult their 
own tax advisors concerning these "set aside" and reserve requirements.

     In the case of a "qualified trust" (generally, a pension or profit 
sharing trust) holding stock in a REIT, the Revenue Reconciliation Act of 
1993 treats the beneficiaries of that trust as holding stock in the REIT in 
proportion to their actuarial interests in the qualified trust, instead of 
the prior law treatment of a qualified trust as a single individual.  The 
Revenue Reconciliation Act of 1993 also requires a qualified trust that 
holds more than 10% of the shares of a REIT to treat a percentage of REIT 
dividends as UBTI if the REIT incurs debt to acquire or improve real 
property.  This new rule applies to taxable years beginning in 1994 only if 
(1) the qualification of the REIT depends upon the application of the "look 
through" exception (described above) to the restriction on REIT 
shareholdings by five or fewer individuals, including qualified trusts, and 
(2) the REIT is "predominantly held" by qualified trusts.  A REIT is 
"predominantly held" by qualified trusts if either (A) a single qualified 
trust holds more than 25% by value each owning more than 10% by value, hold 
in the aggregate more than 50% of the interests in the REIT.  The percentage 
of any dividend paid (or treated as paid) to a qualified trust that is 
treated as UBTI is equal to the amount of modified gross income (gross 
income less directly connected expenses) from the unrelated trade or 
business of the REIT (treating the REIT as if it were a qualified trust), 
divided by the total modified gross income of the REIT.  A de minimis 
exception applies where the percentage is less than 5%.  Because (1) we 
expect the Shares to be widely held, and (2) the Declaration of Trust 
prohibits any shareholder from owning more than 9.8 percent of the Shares 
entitled to vote, this new provision should not result in UBTI to any Tax-
Exempt Entity.

STATEMENT OF STOCK OWNERSHIP

     We are required to demand annual written statements from the record 
holders of designated percentages of our Shares disclosing the actual owners 
of the Shares.  We must also maintain, within the Internal Revenue District 
in which we are required to file our federal income tax return, permanent 
records showing the information we have received regarding the actual 
ownership of those Shares and a list of those persons failing or refusing to 
comply with those demands.

STATE AND LOCAL TAXES

     Our tax treatment and the tax treatment of our shareholders in states 
having taxing jurisdiction over them may differ from the federal income tax 
treatment.  Accordingly, no discussion of state taxation is provided herein 
nor is any representation made as to our tax status or the tax status of the 
Shares or shareholders in such states.  Each shareholder should consult his 
own tax advisor as to the status of the Shares under the state tax laws 
applicable to him.

                         ERISA CONSIDERATIONS

     In considering whether to purchase Shares with the assets of a 
Qualified Plan, the plan fiduciary should consider (1) whether the 
investment is in accordance with the documents and instruments governing the 
Qualified Plan; (2) whether such an investment, alone and in conjunction 
with any other plan investment, satisfies the diversification, prudence and 
liquidity requirements of ERISA, to the extent applicable; (3) the need to 
value the assets of the Qualified Plan annually; and (4) the effect if our 
assets are treated as "plan assets" following that investment.

     The plan fiduciary should also recognize that ERISA generally requires 
that the assets of an employee benefit plan be held in trust and that the 
trustee, or a duly authorized investment manager (within the meaning of 
Section 3(38) of ERISA), has exclusive authority and discretion to manage 
and control the assets of the plan.  As discussed below, we have received an 
opinion of Berry Moorman P.C. ("Counsel") that, under current law (and 
subject to certain reservations and requirements set forth therein), it is 
more likely than not that our assets will not be deemed to be "plan assets" 
if Qualified Plans invest in Shares.  In the event that our assets are 
nevertheless deemed to be plan assets under ERISA despite such opinion of 
Counsel, the Trustees and the Advisor would be deemed fiduciaries to each 
Qualified Plan which purchased Shares.  As such, they would be held to the 
fiduciary standards of ERISA in all of our investments, and the person or 
persons who have investment discretion over the assets of Qualified Plans 
subject to ERISA who authorized the investment could be liable under ERISA 
for investments made by us which do not conform to such standards.

     If the Trustees and the Advisors are considered fiduciaries under ERISA 
and the Code, they will also be "parties in interest" under ERISA (and 
"disqualified persons" under the Code) with respect to an investing 
Qualified Plan and one or more of their Affiliates could also be so 
characterized.  ERISA and the Code absolutely prohibit certain transactions 
between a Qualified Plan and a "party in interest" (or "disqualified 
person").  Under these rules, certain of the contemplated transactions 
between us and the Trustees and the Advisor or any of their Affiliates could 
constitute "prohibited transactions" under ERISA and the Code.  In such 
event, certain of the parties involved in the transaction could be required 
to take any or all of the following actions: (1) undo the transaction, (2) 
restore to the Qualified Plan any profit realized on the transaction, (3) 
make good to the Qualified Plan any loss suffered by it as a result of such 
transaction, and (4) pay an excise tax. If an IRA engages in a prohibited 
transaction, it could lose its tax-exempt status, but, in that case, the 
other penalties for prohibited transactions would not apply.

     A fiduciary of a Qualified Plan is prohibited from taking certain 
actions with respect to the assets of such plan, including investing the 
assets with respect to which it is a fiduciary in an entity from which the 
fiduciary could derive a benefit.  To prevent a violation of these rules, we 
will not permit the purchase of Shares with assets of any Qualified Plan 
(including an IRA) if we, the Sponsor, the Advisor or any of their 
Affiliates (1) has investment discretion with respect to the assets of the 
Qualified Plan to be invested, (2) regularly gives individualized investment 
advice which serves as the primary basis for the investment decisions made 
with respect to such assets, or (3) is otherwise a fiduciary with respect to 
the assets for purposes of the prohibited transaction provisions of ERISA or 
the Code.

PLAN ASSETS REGULATION/OPINION OF COUNSEL

     On November 13, 1986, the Department of Labor promulgated a final 
regulation defining the term "plan assets" for purposes of ERISA and the 
prohibited transaction rules of the Code (the "Final Regulation").  Under 
the Final Regulation, when a plan makes an equity investment in another 
entity, the underlying assets of that entity generally will not be 
considered plan assets if (1) the equity interest is a "publicly offered 
security" (as such term is used in the Final Regulation) or a security 
issued by an investment company registered under the Investment Company Act 
of 1940, (2) the entity is a "real estate operating company" (as such term 
is used in the Final Regulation), or (3) equity participation by benefit 
plan investors is "not significant" (as such term is used in the Final 
Regulation).

     The Final Regulation provides that a "publicly offered security" is a 
security that is (1) freely transferable, (2) part of a class of securities 
that is owned by 100 or more investors independent of the issuer and of one 
another, and (3) sold to the plan as part of an offering of securities to 
the public pursuant to an effective registration statement under the 
Securities Act of 1933 and the class of securities of which such security is 
a part is registered under the Securities Exchange Act of 1934 within 120 
days (or such later time as may be allowed by the Securities and Exchange 
Commission) after the end of the fiscal year of the issuer during which the 
offering of such securities to the public occurred.  The initial closing for 
the sale of Shares did not take place until a minimum of 100 investors 
independent of us and of each other subscribed for Shares and condition (3) 
in the preceding sentences was met with respect to the Shares.

     Our underlying assets will not be considered to be plan assets so long 
as the Shares remain "freely transferable" under the Final Regulation.  The 
Final Regulation provides that a determination as to whether a security is 
freely transferable is inherently factual in nature and must be made on the 
basis of all relevant facts and circumstances.  The Final Regulation also 
provides that if a security is part of an offering in which the minimum 
investment is $10,000 or less (as the case with the Shares), certain 
enumerated restrictions on transfer and assignment ordinarily will not, 
along or in combination, affect a finding that such securities are freely 
transferable.  The preamble to the Final Regulation (which is not considered 
primary legal authority) goes one step further providing that if the minimum 
investment requirement is satisfied and there are no transfer restrictions 
other than those enumerated, the security in effect will be presumed to be 
freely transferable.  A security that is not entitled to the presumption may 
still qualify as freely transferable if the facts and circumstances so 
indicate.

     We have represented that no restrictions on transferability of the 
Shares exist other than those set forth in the Declaration of Trust.  
Accordingly, the Shares should qualify as "freely transferable" under the 
Final Regulation, and Counsel has rendered an opinion that, if the Shares 
are "widely held" and properly registered for securities purposes under the 
requirements described above, it is more likely than not that the Shares 
will be "publicly offered securities" and that our underlying assets will 
not be considered to be plan assets under the Final Regulation.

ANNUAL VALUATION

     A fiduciary of a Qualified Plan subject to ERISA is required to 
determine annually the fair market value of the assets of such Qualified 
Plan as of the end of such Plan's fiscal year and to file annual reports 
reflecting such value.  In addition, a trustee of an IRA must provide an IRA 
participant with a statement of the value of the IRA each year.

     Because the Shares are not expected to be listed for quotation and a 
public market is unlikely to develop until the sale of all of the Shares, it 
is likely that no determination of the fair market value of a Share will be 
readily available. In these circumstances, the Declaration of Trust provides 
that we may, but need not, make available to fiduciaries of Qualified Plans 
an annual good faith estimate of the value of our portfolio of investments, 
on the basis of their value if then liquidated, and the amount attributable 
to each Share.  There can be no assurance that, if we do provide this 
estimate, (1) such value could or will actually be realized by us or by 
shareholders upon liquidation (in part because appraisals or estimates of 
value do not necessarily indicate the price at which assets could be sold 
and because no attempt will be made to estimate the expenses of selling any 
of our assets), (2) shareholders could realize such value if they were to 
attempt to sell their Shares, or (3) such value would comply with the ERISA 
or IRA requirements described above.

GLOSSARY

The definitions of terms used in this Annual Report are set forth below.

     "Acquisition Expenses" shall mean expenses related to our selection of, 
and investment in, Mortgage Investments, whether or not acquired or made, 
including but not limited to legal fees and expenses, travel and 
communications expenses, costs of appraisals, accounting fees and expenses, 
title insurance and miscellaneous other expenses.

     "Acquisition Fees" shall mean the total of all fees and commissions, 
however designated, paid by any party in connection with the origination or 
acquisition of Residential Mortgages or Contracts for Deed by us.  Included 
in the computation of such fees or commissions shall be any real estate 
commission, selection fee, development fee, nonrecurring management fee, 
loan fees or points or any fee of a similar nature, however designated.

     "Adjusted Contributions", used in calculating the Subordinated 
Incentive Fee, shall mean (1) the product of $20 times the number of 
outstanding Shares, reduced by (2) the total of cash distributed to 
shareholders with respect to the Shares from Disposition Proceeds and the 
return (if any) of uninvested Net Offering Proceeds.

     "Advisor" shall mean the person(s) or entity retained by the Trustees 
that will be responsible for providing advice with respect to developing a 
model for our portfolio, developing underwriting criteria and monitoring 
yields and performing other duties as described in the Advisory Agreement, 
including a person or entity to which an Advisor subcontracts substantially 
all such functions.  Initially the Advisor shall be Mortgage Trust Advisors, 
Inc., or anyone which succeeds it in such capacity.

     "Advisory Agreement" shall mean the agreement between the Advisor and 
us whereby pursuant the Advisor will act as our investment advisor.

     "Affiliate" shall mean (i) any Person directly or indirectly 
controlling, controlled by or under common control with another Person, (ii) 
any Person owning or controlling 10% or more of the outstanding voting 
securities or beneficial interests of such other Person, (iii) any executive 
officer, director, trustee, general partner of such Person, and (iv) if such 
other Person is an executive officer, director, trustee or partner of 
another entity, then the entity for which that Person acts in any such 
capacity.

     "Affiliated Programs" shall mean any and all REITs, partnerships or 
other entities which may in the future be formed by the Advisor, a Sponsor 
or their Affiliates to engage in businesses which may be competitive with us 
and which have similar investment objectives as we do (or programs with 
dissimilar objectives for which a particular Mortgage Investment may 
nevertheless be suitable).  An Affiliated Program may have the same 
management as we do.

     "Average Invested Assets" shall mean the average of the aggregate book 
value of our assets for any period invested, directly or indirectly, in 
Mortgage Investments before reserves for depreciation or bad debts or other 
similar non-cash reserves, computed by taking the average of such values at 
the end of each month during such period.

     "Capital Distributions" shall mean Distributions of: (1) non-reinvested 
principal payments and (2) Proceeds of Mortgage Prepayments, Sales and 
Insurance.

     "Cash Flow" shall mean, with respect to any period, (a) all cash 
receipts derived from payments of principal and base interest on Mortgages 
held by us (exclusive of any Proceeds of Mortgage Prepayments, Sales and 
Insurance) plus (b) cash receipts from operations (including any interest 
from our temporary investments) without deduction for depreciation or 
amortization, less (c) cash receipts used to pay operating expenses.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, or 
corresponding provisions of subsequent revenue laws.

     "Contract for Deed" refers to the Seller's unencumbered interest in 
contracts for deed (also known as land contracts) for the purchase of single 
family residential property throughout the United States in which  we will 
invest.

     "Counsel" shall mean Berry Moorman P.C.

     "CRC" shall mean Capital Reserve Corporation, a Texas corporation that 
is 50% owned by Todd Etter, a principal shareholder of the Advisor.  CRC is 
engaged in the business of financing home purchase and renovations.

     "Declaration of Trust" shall mean our Declaration of Trust, as amended 
and/or amended and restated from time to time.

     "Disposition Proceeds" shall mean: (1) Proceeds of Mortgage 
Prepayments, Sales or Insurance and (2) payments of principal when due which 
are paid to us with respect to Mortgage Investments and other Mortgages.

     "Distributions" shall mean any cash distributed to shareholders arising 
from their interest in the Shares.

     "Escrow Agent" shall mean Chase Bank of Texas, NA or any other 
qualified financial institution designated by us and the Selling Group 
Manager as escrow agent.

     "Gross Offering Proceeds" shall mean the total proceeds from the sale 
of Shares during the offering period before deductions for Organization and 
Offering Expenses.  For purposes of calculating Gross Offering Proceeds, the 
purchase price of all Shares shall be deemed to be $20 per Share.

     "Independent Trustees" shall mean the Trustees who (1) are not 
affiliated, directly or indirectly, with the Advisor, a Sponsor or any of 
their Affiliates, whether by ownership of, ownership interest in, employment 
by, any material business or professional relationship with, or service as 
an officer or director of the Advisor, a Sponsor or any of their Affiliates, 
(2) do not serve as a director or Trustee of more than two other REITs 
organized by a Sponsor or advised by the Advisor and (3) perform no other 
services for us, except as Trustees. For this purpose, an indirect 
relationship shall include circumstances in which a member of the immediate 
family of a Trustee has one of the foregoing relationships with the Advisor, 
a Sponsor or us.

     "Institutional Investors" shall mean a bank, trust company, savings 
institution, insurance company, securities dealer, investment company or 
business development company as defined in the Investment Company Act of 
1940, or a pension or profit sharing trust with assets of at least 
$5,000,000.

     "Interim Closing" refers to the closings of the sale of Shares that are 
anticipated to be held on the first and fifteenth of each month (or the next 
business day).  All Subscriber's funds will be deposited into the escrow 
account maintained by the Escrow Agent and will be disbursed by the Escrow 
Agent to us and the selling Group Manager at the next Interim Closing.

     "Interim Mortgages" shall mean loans of 12 months or less in term, made 
to investors for the purchase, renovation and sale of single family homes.  

     "Investment-to-Value Ratio" means the amount paid by us to purchase a 
Mortgage Investment divided by the value of the real estate that is the 
security for that Mortgage Investment.

     "Mortgage Investments" shall mean our investments in Residential 
Mortgages, Contracts for Deed and Interim Mortgages. 

     "Mortgage Prepayments, Sales or Insurance" shall mean any transaction 
by us (other than the receipt of base interest, principal payments when due 
on a Mortgage Investment and the issuance of Shares) including without 
limitation prepayments, sales, exchanges, foreclosures, or other 
dispositions of Mortgage Investments held by us or the receipt of insurance 
proceeds or of guarantee proceeds from any insurer or recoursing party or 
otherwise, or any other disposition of our assets.

     "Mortgages" shall mean, in a broad sense, beneficial interests or 
participation interests in whole mortgages, mortgage certificates, mortgage-
backed securities, participation certificates backed by either a single 
mortgage or a pool of mortgages or interests in pass-through entities which, 
under the REIT provisions of the Internal Revenue Code, would be considered 
to be qualifying real estate assets for purposes of our qualification as a 
REIT (e.g. regular interests in real estate mortgage investment conduits 
("REMICs")).

     "Net Assets" or "Net Asset Value" shall mean our total assets (other 
than intangibles) valued at cost before deducting depreciation or other non-
cash reserves less our total liabilities. The Net Asset Value shall be 
calculated at least quarterly on a basis consistently applied.

     "Net Income" shall mean, for any period, total revenues applicable to 
such period, less the expenses applicable to such period other than 
additions to allowances or reserves for depreciation, amortization or bad 
debts or other similar non-cash reserves; provided, however, that Net Income 
shall not include any gain from the sale or other disposition of our 
Mortgage Investments or other assets.

     "Net Offering Proceeds" shall mean the Gross Offering Proceeds received 
by us with respect to the sale of Shares less Organization and Offering 
Expenses.

     "Organization and Offering Expenses" shall mean all expenses incurred 
by and to be paid from our assets in connection with and in preparing 
ourselves for registration and subsequently offering and distributing the 
Shares to the public, including, but not limited to, total underwriting and 
brokerage discounts and commissions (including fees of the underwriters' 
attorneys), expenses for printing, engraving, mailing, salaries of employees 
while engaged in sales activity, charges of transfer agents, registrars, 
trustees, escrow holders, depositaries, experts, expenses of qualification 
of the sale of the securities under Federal and State laws, including taxes 
and fees, accountants' and attorneys' fees.  For the purposes of determining 
"Organization and Offering Expenses", any volume discounts that are given by 
the Selling Group Manager shall be deemed to be part of the selling 
commissions paid to brokers for selling the Shares.

     "Person" shall mean and include individuals, corporations, limited 
liability companies, limited partnerships, general partnerships, joint stock 
companies or associations, joint ventures, companies, trusts, banks, trust 
companies, land trusts, business trusts or other entities and governments 
and agencies and political subdivisions thereof.

     "Proceeds of Mortgage Prepayments, Sales and Insurance" shall mean 
receipts from Mortgage Prepayments, Sales or Insurance less the following:

     (i) the amount paid or to be paid in connection with or as an expense 
of such Mortgage Prepayments, Sales or Insurance; and

     (ii) the amount necessary for the payment of all of our debts and 
obligations including but not limited to fees to the Advisor or 
Affiliates and amounts, if any, required to be paid to, arising from 
or otherwise related to the particular Mortgage Prepayments, Sales or 
Insurance.

     "Qualified Plan" shall mean any qualified pension, profit sharing or 
other retirement plan (including a Keogh plan) and any trust, bank 
commingled trust fund for such a plan and any IRA.

     "REIT" shall mean a corporation or trust which qualifies as a real 
estate investment trust described in sections 856 through 860 of the Code 
(the "REIT Provisions").

     "REIT Taxable Income" shall mean the taxable income as computed for a 
corporation which is not a REIT, (1) without the deductions allowed by 
sections 241 through 247, 249 and 250 of the Code (relating generally to the 
deduction for dividends received); (2) excluding amounts equal to (a) the 
net income from foreclosure property, and (b) the net income derived form 
prohibited transactions; (3) deducting amounts equal to (x) any net loss 
derived from prohibited transactions, and (y) the tax imposed by section 
857(b)(5) of the Code upon a failure to meet the 95% and/or the 75% gross 
income tests; and (4) disregarding the dividends paid, computed without 
regard to the amount of the net income from foreclosure property which is 
excluded from REIT Taxable Income.

     "Residential Mortgage" shall mean the first lien, fixed rate mortgages 
secured by single family residential property throughout the Unites States 
that we will invest in.

     "Roll-Up" shall mean a transaction involving the acquisition, merger, 
commission or consolidation either directly or indirectly of us and the 
issuance of securities of a Roll-Up Entity.  Such term does not include:

     (i) a transaction involving our securities of that have been for at 
least 12 months listed on a national securities exchange or traded 
through the National Association of Securities Dealers Automated 
Quotation Market System; or

     (ii) a transaction involving the conversion to corporate, trust or 
association form of only ourselves, if as a consequence of the 
transaction, there will be no significant adverse change in any of the 
following:

          (A) shareholders' voting rights;

          (B) our term and existence;

          (C) Sponsor or Advisor compensation; or 

          (D) our investment objectives.

     "Roll-Up Entity" shall mean a partnership, real estate investment 
trust, corporation, trust or other entity that would be created or would 
survive after the successful completion of a proposed Roll-Up transaction.

     "Selling Group Manager" shall mean First Financial United Investments 
Ltd., L.L.P., the Selling Group Manager of the public offering of the 
Shares.

     "Shares" shall mean our shares of beneficial interest.

     "Selected Dealers" shall mean the dealer members of the National 
Association of Securities Dealers, Inc. that are designated by the Selling 
Group Manager to participate in the sale of the Shares.

     "Sponsor" shall mean any person directly or indirectly instrumental in 
organizing us, wholly or in part, or any Person who will control, manage or 
participate in our management and any Affiliate of such Person, but does not 
include (1) any person whose only relationship with us is that of an 
independent asset manager whose only compensation from us is as such, and 
(2) wholly-independent third parties such as attorneys, accountants, and 
underwriters whose only compensation from us is for professional services.  
A Person may also be deemed one of our Sponsors by: (1) taking the 
initiative, directly or indirectly, in founding or organizing our business 
or enterprise, either alone or in conjunction with one or more other 
Persons; (2) receiving a material participation in us in connection with the 
founding or organizing of our business, in consideration of the services or 
property, or both services and property; (3) having a substantial number of 
relationships and contacts with us; (4) possessing significant rights to 
control our Company properties; (5) receiving fees for providing services to 
us which are paid on a basis that is not customary in the industry; or (6) 
providing goods or services to us on a basis which was not negotiated at 
arms length with us.

     "Subordinated Incentive Fee" shall mean the fee paid to the Advisor 
pursuant to the Advisory Agreement.  The Subordinated Incentive Fee shall be 
equal to 25% of the amount by which our Net Income for a year exceeds a 10% 
per annum non-compounded cumulative return on its Adjusted Contributions.  
For each year which it receives a Subordinated Incentive Fee, the Advisor 
shall also receive 5-year options to purchase 10,000 Shares at the initial 
offering price of $20 per share.  See "Management - Summary of Advisory 
Agreement".

     "Tax-Exempt Entities" shall mean any investor that is exempt from 
federal income taxation, including without limitation a Qualified Plan, an 
endowment fund, or a charitable, religious, scientific or educational 
organization.

     "Total Operating Expenses" shall mean all of our operating, general, 
and administrative expenses as determined by generally accepted accounting 
principles, exclusive of the expenses of raising capital, interest payments, 
taxes, non-cash expenditures (i.e. depreciation, amortization, bad debt 
reserve), Acquisition Fees and other costs related directly to a specific 
Mortgage Investment by us, such as expenses for originating, acquiring, 
servicing or disposing of a Mortgage.

     "Trustees" shall mean our trustees.

     "UBTI" shall mean unrelated business taxable income as described in the 
Code.

ITEM 2. DESCRIPTION OF PROPERTY.

OFFICE LEASE
	
	We office inside SCMI's offices.  Pursuant to an oral lease, we pay SCMI a 
monthly rent of $685 for those offices. 

MORTGAGE INVESTMENTS

     Our primary investment policy is to purchase Mortgage Investments 
secured by single family homes.  A significant portion of the home buying 
public is unable to qualify for government insured or guaranteed or 
conventional mortgage financing.  Strict income ratios, credit record 
criteria, loan-to-value ratios, employment history and liquidity 
requirements serve to eliminate traditional financing alternatives for many 
working class home buyers.  A large market of what are referred to as "B", 
"C", "D", and "DD" grade mortgage notes has been generated through 
utilization of non-conforming underwriting criteria for those borrowers who 
do not satisfy the underwriting requirements for government insured or 
guaranteed or conventional mortgage financing.  Although there is no 
industry standard for the grading of those non-conforming loans, the grade 
is primarily based on the credit worthiness of the borrower.  We acquire 
what we consider to be "B", "C" and "D" grade mortgage loans.  Typically 
non-conforming notes bear interest at above market rates consistent with the 
perceived increased risk of default. In practice, non-conforming notes 
experience their highest percentage of default in the initial 12 months of 
the loan.  We attempt to reduce the rate and expense of early payment 
defaults through the adherence to investment policies that require any 
person who sells us a note with a payment history of less than 12 months to 
replace or repurchase any non-performing note and reimburse us for any 
interest, escrows, foreclosure, eviction, and property maintenance costs. In 
addition to investing in residential mortgages and contracts for deed, we 
will also temporarily invest funds in Interim Mortgages which are loans of 
12 months or less in term that are made to investors for the purchase, 
renovation and sale of single family homes. For more information regarding 
our investment policies, see "Investment Objectives and Policies" contained 
in Item 1 of this Form 10-KSB.

The following table sets forth certain information about our portfolio of 
Mortgage Investments in the aggregate as of the year's ended December 31, 1998 
and 1997.
<TABLE>
<CAPTION>
                                                  December 31,
                                             1998              1997
<S>                                   <C>               <C>
Residential Mortgages
Number                                        243                72
Interest rate                              11.46%            11.39%
Principal balance (1)                 $10,276,000        $2,824,000
Remaining term (1)                     326 Months        308 Months
Current yield (1)                          12.14%            12.20%
Investment-to-value ratio (1)(2)           83.50%            83.49%

Contracts for Deed
Number                                         30                 0
Interest rate                              11.49%                 0
Principal balance (1)                  $1,281,000                 0
Remaining term (1)                     348 Months                 0
Current yield (1)                          11.71%                 0
Investment-to-value ratio (1)(2)           89.30%                 0

Interim Mortgages
Number                                        102               30
Interest rate                              12.78%           16.75%
Principal balance (1)                  $3,285,000         $877,000
Remaining term (1)                    10.8 Months       9.7 Months
Current yield (1)                          13.04%           16.98%
Investment-to-value ratio (1)(2)              50%              46%
<FN>
(1)  These amounts were determined at the time the Mortgage Investments were 
purchased.

(2)  The investment-to-value ratio is determined at the time a Mortgage 
Investment is bought and is determined by dividing the amount paid to buy 
that Mortgage Investment by the value of the underlying real estate that is 
security for that Mortgage Investment.
</FN>
</TABLE>

     As of December 31, 1998 we had 11 Mortgage Investments (representing 
2.9% of our total portfolio) that were in default.  The recourse provisions 
under which they were purchased covered all of those Mortgage Investments. 
As a result of the recourse provisions, we did not experience a loss of 
interest income because of the defaults.

     All of the properties that are security for the Residential Mortgages 
and Interim Mortgages are located in Texas.  Each of the properties is 
adequately covered by a mortgagees title insurance policy and hazard 
insurance.  

ITEM 3. LEGAL PROCEEDINGS.

     No information is required pursuant to this Item.

ITEM 4. SUBMISSION OF MATTERS TO THE VOTE OF SECURITY HOLDERS.

     No items were submitted to a vote of our shareholders during the fourth 
fiscal quarter.

                                    PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     There is currently no established trading market for our Shares.  
Although we intend to seek to have our Shares listed on NASDAQ or an 
exchange after the sale of all of the Shares offered in our public offering, 
there can be no assurance that those efforts will be successful or that an 
established trading market for the Shares will develop.

     As of December 31, 1998, we had 734,271 Shares outstanding, held by 434 
beneficial owners or 337 shareholders of record. Comparing periods, as of 
December 31, 1997, we had 202,508 Shares outstanding, held by 172 
shareholders of record.

     We intend to continue to reinvest our Disposition Proceeds except to 
the extent they represent capital gains on loans purchased at a discount.  
We intend to distribute substantially all of our taxable income with respect 
to each year (which does not ordinarily equal net income as calculated in 
accordance with GAAP) to our shareholders so as to comply with the REIT 
provisions of the Code.  To the extent we have funds available, we will 
declare regular monthly dividends (unless the Trustees determine that 
monthly dividends are not feasible, in which case dividends would be paid 
quarterly).  Any taxable income remaining after the distribution of the 
final regular monthly dividend each year will be distributed together with 
the first regular monthly dividend payment of the following taxable year or 
in a special dividend distributed prior thereto.  The dividend policy is 
subject to revision at the discretion of the Board of Trustees.  All 
Distributions will be made by us at the discretion of the Board of Trustees 
and will depend on the our taxable earnings, our financial condition, 
maintenance of REIT status and such other factors as the Board of Trustees 
deems relevant.

     Distributions to Shareholders will generally be subject to tax as 
ordinary income, although a portion of such Distributions may be designated 
by us as capital gain or may constitute a tax-free return of capital.  We do 
not intend to declare dividends that would result in a return of capital. 
Any Distribution to Shareholders of income or capital assets from us will be 
accompanied by a written statement disclosing the source of the funds 
distributed. If, at the time of distribution, this information is not 
available, a written explanation of the relevant circumstances will 
accompany the Distribution and the written statement disclosing the source 
of the funds distributed will be sent to the Shareholders not later than 60 
days after the close of the fiscal year in which the Distribution was made. 
In addition, we will annually furnish to each of our stockholders a 
statement setting forth Distributions paid during the preceding year and 
their characterization as ordinary income, capital gains, or return of 
capital. 

     We began making distributions to our shareholders on September 29, 1997. 
Monthly distributions have continued each month thereafter. Distributions for 
the year ended December 31, 1998 and December 31, 1997 resulted in an 
annualized rate of return for Shareholders of 10.3% and 10.2%, respectively.  

The following table shows the dividends per Share that have been paid by us 
since that date.

<TABLE>
<CAPTION>
  
Month                 Dividend          Annual Rate
                      Per Share          of Return
<S>                   <C>                 <C>
September 1997        $ 0.1688            10.13%
October 1997          $ 0.1791            10.75%
November 1997         $ 0.1667            10.00%
December 1997         $ 0.1667            10.00%
January 1998          $ 0.1669            10.01%
February 1998         $ 0.1668            10.01%
March 1998            $ 0.1750            10.50%
April 1998            $ 0.1850            11.10%
May 1998              $ 0.1750            10.50%
June 1998             $ 0.1780            10.68%
July 1998             $ 0.1667            10.00%
August 1998           $ 0.1667            10.00%
September 1998        $ 0.1667            10.00%
October 1998          $ 0.1690            10.14%
November 1998         $ 0.1690            10.14%
December 1998         $ 0.1680            10.08%
</TABLE>


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE 
COMPANY

     The following table sets forth certain information about the Mortgage 
Investments that we purchased during the periods set forth below.

<TABLE>
<CAPTION>
                                                Years Ended
                                                December 31, 
                                            1998           1997

Residential Mortgages
<S>                                     <C>            <C>
Purchase Price                          $ 7,058,000    $2,608,000
Total Number                                    171            71
Number Purchased From Affiliates                125            62
Number Purchased From Other Sources              46             9
Interest Rate                                11.48%        11.38%
Aggregate Principal Balance             $ 7,452,000    $2,794,000
Average Principal Balance                   $43,600       $39,400
Remaining Term (1)                       333 months    308 months
Current Yield (1)                            12.12%        12.20%
Purchase Price/ Principal Balance (1)        94.71%        93.33%
Investment to Value Ratio (1)(2)             83.61%        83.53%

Contracts for Deed
Purchase Price                           $1,257,000             0
Total Number                                     30             0
Number Purchased From Affiliates                  7             0
Number Purchased From Other Sources              23             0
Interest Rate                                11.49%             0
Aggregate Principal Balance              $1,281,000             0
Average Principal Balance                   $42,700             0
Remaining Term (1)                              348             0
Current Yield (1)                            11.71%             0
Purchase Price/ Principal Balance (1)        98.12%             0
Investment to Value Ratio (1)(2)             89.34%             0

Interim Mortgages
Purchase Price                           $3,285,000    $  877,000
Total Number Participated In                    227            32
Balance at Year End                             102            30
Number Purchased From Affiliates                227            32
Number Purchased From Other Sources               0             0
Interest Rate at year-end                    12.78%        16.75%
Remaining Term (1)                      10.8 Months   9.7  months
Current Yield at year-end(1)                 13.04%        16.98%
Purchase Price/ Principal Balance (1)          100%          100%
Investment to Value Ratio (1)(2)                46%           50%
<FN>
(1) These amounts were determined at the time the Mortgage Investments were 
purchased.

(2) The Investment to Value ratio is determined at the time a Mortgage 
Investment is acquired and is determined by dividing the amount paid to 
acquire that Mortgage Investment by the value of the underlying real estate 
that is security for that Mortgage Investment.
</FN>
</TABLE>

RESULTS OF OPERATIONS - THE YEARS ENDED DECEMBER 31, 1998 AND 1997
 
     We were formed on July 12, 1996, however our business operations 
commenced in March 1997 when the Securities and Exchange Commission issued 
our order of registration for our initial public offering of Shares. 

     During 1998, we purchased 171 Residential Mortgages with an aggregate 
unpaid principal balance of $7,452,000, as of the purchase dates of the 
loans, for a discounted price of $7,058,000. One hundred twenty-five of the 
Residential Mortgages were purchased from SCMI and 46 were purchased from 
unaffiliated third parties. The Residential Mortgages had a blended annual 
interest rate of 11.48%, a current annual yield of 12.12%, and an 
investment-to-value ratio of 83.6% (the amount paid by us to purchase a 
Mortgage Investment divided by the value of the real estate that is the 
security for that Mortgage Investment.) On average, the Residential 
Mortgages acquired in 1998 had an unpaid principal balance of $43,600, a 
term remaining of 333 months, and were purchased at a discount from face 
value for 94.7% of the outstanding principal balance of the Mortgages as of 
their purchase dates. This compares to 1997, during which we purchased 71 
Residential Mortgages with an aggregate unpaid principal balance of 
$2,794,000, as of the dates of purchase, for a discounted price of 
$2,608,000. Sixty-two of the Residential Mortgages were purchased from SCMI 
and 9 were purchased from unaffiliated third parties. The Residential 
Mortgages had a blended annual interest rate of 11.38%, a current annual 
yield of 12.20%, and an investment-to-value ratio of 83.5% (the amount paid 
by us to purchase a Mortgage Investment divided by the value of the real 
estate that is the security for that Mortgage Investment.) The average 
Residential Mortgage acquired in 1997 had an unpaid principal balance of 
$39,400, a term remaining of 308 months, and was purchased at a discount 
from face value for 93.3% of the unpaid principal balance of the Mortgages 
as of the purchase dates. 

    During 1998, we purchase 30 Contracts for Deed with an aggregate unpaid 
principal balance of $1,281,000, as of the dates of purchase, for a 
discounted price of $1,257,000. Seven of the Contracts for Deed were 
purchased from SCMI and 23 were purchased from unaffiliated third parties. 
The Contracts for Deed had a blended annual interest rate of 11.49%, a 
current annual yield of 11.71%, and an investment-to-value ratio of 89.3% 
(the amount paid by us to purchase a Mortgage Investment divided by the 
value of the real estate that is the security for that Mortgage Investment.) 
The average Contract for Deed had an unpaid principal balance of $42,700, a 
term remaining of 348 months, was purchased at a discount from face value 
for 98.1% of the unpaid principal balance of the Mortgages as of the 
purchase dates. We did not acquire Contracts for Deed in 1997.

     As of December 31, 1998, our mortgage portfolio in the aggregate 
consisted of 243 Residential Mortgages and 30 Contracts for Deed. As of the 
dates of purchase, the portfolio had an unpaid principal balance of 
$11,557,000, and was purchased for a discounted price of $10,950,000 (94.75% 
of the unpaid principal balance). One hundred ninety-five of the loans were 
purchased from SCMI and 78 were purchased from unaffiliated third parties. 
The average loan in the portfolio had an interest rate of 11.46%, an unpaid 
principal balance of $42,300, a term remaining of 328 months, and a current 
annual yield of 12.09%, and an investment-to-value ratio of 84.1% (the 
amount paid by us to purchase a Mortgage Investment divided by the value of 
the real estate that is the security for that Mortgage Investment.)

     In 1998 we participated in 227 Interim Mortgages. During the year 125 
were paid in full and 102 remained active at December 31, 1998. As of year-
end we had $3,285,000 invested in active interim loans. The Interim 
Mortgages had a blended annual interest rate of 12.78%, a term remaining of 
10.8 months and an annual current yield of 13.04%. The loan-to-value ratio 
of the portfolio did not exceed 50% (the face value of the real estate that 
is the security for that investment.) In 1997 we invested  in 32 Interim 
Mortgages. During the year, two were paid in full and 30 remained active at 
year-end. At December 31, 1997 we had $877,000 in active Interim Mortgages. 
They had a blended annual interest rate of 16.75%, a term remaining of 9.7 
months and an annual current yield of 16.98%. The loan-to-value ratio of the 
portfolio did not exceed 50%.

     All of the properties that are security for the Residential Mortgages 
and Interim Mortgages were located in Texas. Each of the properties was 
adequately covered by a mortgagee title insurance policy and hazard 
insurance.

     Our Mortgage Investments generated $1,131,154 and $172,027 of total 
revenues in 1998 and 1997, respectively. The increase in revenues for 1998 
was attributed to the significant increase in Mortgage Investments we 
purchased using Net Offering Proceeds derived from the sale of our Shares 
during 1998. The sale of 531,763 of our Shares in 1998 compared to 192,508 
in 1997 generated Net Offering Proceeds of $9,512,292 in 1998 compared with 
$3,444,989 in 1997. Expenses of $314,901 in 1998 were offset by 
reimbursement from the Advisor to us of $200,282. Expenses of $122,556 in 
1997 were offset by reimbursement from the Advisor of $105,212 for 1997 and 
an additional $44,917 as reimbursement for a portion of the 1996 overhead 
expenses. The increase in expenses from 1997 to 1998 was attributed to a 
dramatic increase in operating activities during a full year of operations, 
including the legal and accounting costs to our financial statements and to 
comply with state and federal reporting requirements, and the costs of 
printing quarterly and annual reports to our Shareholders.  Overhead expense 
reimbursement from our Advisor commenced when we entered into a Funding 
Agreement which provides that the Advisor will fund all of our general and 
administrative expenses. In turn, we will contribute to the Advisor, as a 
contribution to the Advisor's overhead costs, on a monthly basis, an amount 
equal to one-half of 1% of our Average Invested Assets for the immediately 
preceding month. Our total contributions to the Advisor shall not exceed the 
lesser of (a) the total of general and administrative expenses funded by the 
Advisor, or (b) an amount equal to the maximum allowable Total Operating 
Expenses under the Declaration of Trust. The result of increased revenues 
less net expenses was net income of $1,016,535 for the year ended December 
31, 1998 and $199,600 for the year ended December 31, 1997. Earnings per 
share were $2.12 for 1998 and $2.66 for 1997.

     As of December 31, 1998 we had 11 Mortgage Investments (representing 
2.9% of our total portfolio) that were in default.  The recourse provisions 
under which they were purchased covered all of those Mortgage Investments. 
As a result of the recourse provisions, we did not experience a loss of 
interest income because of the defaults.

    During the year ended December 31, 1998, we paid total dividends of 
$2.05 per share. By comparison, during 1997, we paid total dividends of 
$0.85 per Share. 

CAPITAL RESOURCES AND LIQUIDITY

     We utilize funds available from the sale of Shares and funds available 
on our bank lines of credit for the purchase of Mortgage Investments.  
During 1998 we sold 531,763 Shares resulting in Gross Offering Proceeds of 
$10,635,260 and Net Offering Proceeds (after the deduction of selling 
commissions and fees) of $9,512,292 (89.4% of gross proceeds). This compares 
to 192,508 Shares sold during 1997, resulting in Gross Offering Proceeds of 
$3,850,160 and Net Offering Proceeds of $3,444,989 (89.5% of gross 
proceeds). As of December 31, 1998, we have sold to the public a total of 
724,271 Shares for Gross Offering Proceeds of $14,485,420 and Net Offering 
Proceeds to us (after the deduction of selling commissions and fees) of 
$12,955,786 (89.4% of gross proceeds).

     On March 27, 1998 we renewed and increased our Revolving Loan Agreement 
(the "Loan Agreement") with our lending bank wherein we can borrow up to 
$500,000 on a revolving basis for a term of one year from the date of the 
Agreement. Interest on the outstanding principal balance of the loan is paid 
monthly at a varying rate per annum, which is one and one-half percent (1-
1/2%) in excess of that bank's prime rate of interest. The outstanding 
balance of the line of credit at December 31, 1998 was $389,000. We use the 
line of credit to purchase Mortgage Investments prior to the receipt of 
funds from the next Interim Closing of the sale of Shares.

     On October 28, 1998 we entered into a Revolving Loan Agreement (the 
"Legacy Agreement") with Legacy Bank of Texas, a Texas State Bank 
("Legacy"), wherein we can borrow up to $1,500,000 on a revolving basis for 
a term of one year from the date of the Legacy Agreement. Interest on the 
outstanding principal balance of the loan is paid monthly at a varying rate 
per annum which is one and one-half percent (1-1/2%) above the "Wall Street 
Journal Prime" rate of interest. As security for the prompt satisfaction of 
all obligations of the Legacy Agreement, we have pledged through collateral 
assignment $3,000,000 of residential mortgages. As of December 31, 1998 the 
outstanding balance on the Legacy line of credit was $1,095,308. We use the 
line of credit to purchase Mortgage Investments prior to the receipt of 
funds from the next Interim Closing of the sale of Shares.

     We have expanded the selling group to total eight broker/dealers, in 
addition to the Selling Group Manager, First Financial United Investments 
Ltd., L.L.P. We will continue to expand the selling group and register the 
shares in additional states as deemed appropriate by management.

     We are producing, and plan to continue producing, net interest income 
on our mortgage portfolio while maintaining strict cost controls in order to 
generate net income for monthly distribution to our shareholders.

     We operate, and plan to continue to operate, in a manner that will 
permit us to qualify as a REIT for federal income tax purposes. As a result 
of REIT status, we are permitted to deduct distributions to shareholders, 
thereby effectively eliminating the "double taxation" that generally results 
when a corporation earns income and distributes that income to stockholders 
in the form of dividends.

YEAR 2000 ISSUES

Certain computer programs and embedded logic devices that utilize two digit 
rather than four to define the applicable year may fail to properly 
recognize date sensitive information when the year changes to 2000 (the 
"Year 2000 Issue").

We are conducting a comprehensive review to determine if the Year 2000 Issue 
will affect our computer system. We currently believe that we do not face 
"legacy" computer systems and software issues because we commenced 
operations within the past five years. Thus, we do not anticipate incurring 
internal Year 2000 Issue costs that would be material to our financial 
position, results of operations, or cash flows in future periods. Through 
December 31, 1998, we incurred less than $1,000 of expenses in connection 
with our review of the Year 2000 Issue.

There can be no assurance, however, that our lenders, custodians, loan 
servicers, vendors, clients and other third-party partners (collectively, 
"Contract Parties") will resolve their own Year 2000 Issues in a timely 
manner, or that any failure by these contract Parties to resolve such issues 
would not have an adverse effect on our operations and financial condition. 
Each Contract Party is in turn subject to the Year 2000 Issues of various 
third parties with which it does business, making our exposure to the 
noncompliance of any Contract Party difficult to assess.  We believe we are 
devoting the necessary resources to address all of the Year 2000 Issues over 
which we have control. With respect to the Year 2000 Issues of Contract 
Parties, over which we have no control, our contingency plan is to identify 
replacement vendors, where possible.


ITEM 7. FINANCIAL STATEMENTS.


                                UNITED MORTGAGE TRUST

                             INDEX TO FINANCIAL STATEMENTS


                                                                       Page

Independent Auditors' Report                                            56

Balance Sheets as of December 31, 1998 and 1997                         57

Statements of Income
     Year Ended December 31, 1998 and 1997                              58

Statements of Changes in Shareholders' Equity
     Year Ended December 31, 1998 and 1997                              59

Statements of Cash Flows
     Year Ended December 31, 1998 and 1997                              60

Notes to Financial Statements                                           61



INDEPENDENT AUDITORS' REPORT


Board of Trustees
United Mortgage Trust

      We have audited the accompanying balance sheets of United 
Mortgage Trust as of December 31, 1998 and 1997, and the related 
statements of income, changes in shareholders' equity and cash flows 
for the years then ended. These financial statements are the 
responsibility of the Trust's management.  Our responsibility is to 
express an opinion on these financial statements based on our 
audits.

     We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audits to obtain reasonable assurance about whether the 
financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the financial statements referred to above 
present fairly, in all material respects, the financial position of 
United Mortgage Trust as of December 31, 1998 and 1997, and the 
results of its operations and its cash flows for the years then 
ended are in conformity with generally accepted accounting 
principles. 


                                       Jackson & Rhodes P.C.

Dallas, Texas
March 5, 1999


<TABLE>
UNITED MORTGAGE TRUST
BALANCE SHEETS (Audited)
For the Years Ending
December 31, 1998 and 1997
<CAPTION> 
                                                    December 31,
                                               1998            1997
ASSETS
<S>                                        <C>              <C>
Cash                                       $    58,054      $      248
Investment in residential mortgages
and contracts for deed                      11,159,863       2,722,036
Interim mortgages                            3,285,023         877,275
Accrued interest receivable                    133,478          38,746
Receivable from affiliate (Note 5)              15,185          12,116
Equipment, less accumulated depreciation
     of $1,256 and $736, respectively            1,986           1,850
Other assets                                     5,350           2,337
                                           -----------      ----------
Total Assets                               $14,658,939      $3,654,608
                                           -----------      ----------
LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Lines of credit (Note 3)                 $ 1,484,308      $  138,000
  Dividend payable                             121,164          33,799
  Accounts payable & accrued 
      liabilities                                1,519             883
                                           -----------      ----------
      Total Liabilities                    $ 1,606,991      $  172,682
                                           -----------      ----------
Commitments and contingencies (Note 6)

Shareholders' equity:
  Shares of beneficial interest; $.01 par 
    Value; 100,000,000 shares authorized
    734,271 and 202,508 shares
    outstanding                            $     7,343      $    2,025
  Additional paid-in capital                12,974,938       3,467,964
  Retained earnings                             69,667          11,937
                                           -----------      ----------
      Total Shareholders' Equity           $13,051,948      $3,481,926
                                           -----------      ----------
Total                                      $14,658,939      $3,654,608
                                           -----------      ----------
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
UNITED MORTGAGE TRUST
STATEMENTS OF INCOME (Audited)
For the Years Ended
December 31, 1998 and 1997
<CAPTION>
                                            December 31,
                                      1998               1997
<S>                                  <C>                <C>
Revenues:
Interest income                      $1,131,154         $172,027
Expenses:                            ----------         --------
  Salaries and wages                     67,361           62,198
  General and administrative            203,963           52,554
  Interest expense                       43,577            7,804
  Expense reimbursement from 
    affiliate (Note 5)                 (200,282)        (150,129)
                                     ----------         --------
                                        114,619           27,573
                                     ----------         --------   

Net income                           $1,016,535         $199,600
                                     ----------         --------

Net income per share of 
  beneficial interest                     $2.12            $2.66
                                     ----------         --------
Weighted average shares
  outstanding                           480,057           75,089
                                     ----------         --------
<FN> 
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
UNITED MORTGAGE TRUST
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Audited)
For the Years Ending 
December 31, 1998 and 1997
<CAPTION>
                                  Shares of          Additional    Retained
                              Beneficial Interest      Paid-in     Earnings   
                              Shares      Amount       Capital     (Deficit)      Total
                              ------------------     ----------    ---------  -----------
<S>                           <C>        <C>       <C>           <C>          <C>
Balance, Dec 31, 1996          10,000    $  100    $   199,900   $  (47,004)  $   152,996

Proceeds from shares issued   192,508     1,925      3,443,064         --       3,444,989
Offering costs                   --         --        (175,000)        --        (175,000)
Dividends ($.85 per share)       --         --           --        (140,659)     (140,659)
Net income                                                          199,600       199,600
                              -------    ------    -----------   ----------   -----------
Balance, Dec 31, 1997         202,508     2,025      3,467,964       11,937     3,481,926

Proceeds from shares issued   531,763     5,318      9,506,974         --       9,512,292
Dividends ($2.05 per share)      --         --           --        (958,805)     (958,805)
Net income                       --         --           --       1,016,535     1,016,535
                              -------    ------    -----------   ----------   -----------
Balance, Dec 31, 1998         734,271    $7,343    $12,974,938   $   69,667   $13,051,948
                              -------    ------    -----------   ----------   -----------
<FN>
See accompanying notes to financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
UNITED MORTGAGE TRUST
STATEMENTS OF CASH FLOWS (Audited)
For the Years Ending 
December 31, 1998 and 1997
<CAPTION>

                                                      December 31,
                                                  1998            1997
<S>                                          <C>              <C>
Cash flow from operating activities:
  Net income                                 $  1,016,535     $   199,600
  Adjustments to reconcile net income
    to net cash provided by operating 
    activities:
      Depreciation and amortization                 1,257             700
      Amortization of discount on
        mortgage investments                      (55,864)        (10,277)
      Accrued interest receivable                 (94,732)        (38,609)
      Other assets                                 (3,750)         (1,600)
      Accounts payable and other liabilities       88,001          16,806
          Net cash provided by operating     ------------     -----------     
          activities:                             951,447         166,620
                                             ------------     -----------
Cash flow from investing activities:
  Investment in residential mortgages and
    contracts for deed                         (8,344,441)     (2,607,692)
  Principal receipts on residential 
    mortgages and contracts for deed              223,063           6,538
  Investment in interim mortgages              (6,755,077)       (877,275)
  Principal receipts on interim 
    mortgages                                   4,347,329            --
  Loan acquisition costs                         (260,585)        (82,771)
  Purchase of equipment                              (656)           --
          Net cash used in investing         -------------    -----------
          activities:                         (10,790,367)     (3,561,200)
                                             -------------    -----------
Cash flow from financing activities:
  Proceeds from issuance of shares of 
    beneficial interest                         9,512,292       3,444,989
  Offering costs                                     --           (48,437)
  Net borrowings on lines of credit             1,346,308         138,000
  Receivable from affiliate                        (3,069)        (12,116)
  Dividends                                      (958,805)       (140,659)
          Net cash provided by financing     ------------     -----------
          activities:                           9,896,726       3,381,777
                                             ------------     -----------
Net increase (decrease) in cash                    57,806         (12,803)
                                           
Cash at beginning of year                             248          13,051
                                             ------------     -----------
Cash at end of period                        $     58,054     $       248
                                             ------------     -----------
Interest paid                                $     43,577     $     7,804
                                             ------------     -----------
<FN>     
See accompanying note to financial statements.
</FN>
</TABLE>
<PAGE>

                               UNITED MORTGAGE TRUST
                            Notes to Financial Statements
                             December 31, 1998 and 1997

1. Description of Business

   The Company

United Mortgage Trust (the "Company") is a Maryland real estate investment 
trust which intends to continue to qualify as a real estate investment 
trust (a "REIT") under federal income tax laws. The Advisor to the Company 
is a shareholder, Mortgage Trust Advisors, Inc. (the "Advisor"), a Texas 
corporation. The Company invests in first lien, fixed rate Mortgage 
Investments secured by single family residential property throughout the 
United States. Such loans are originated by others to the Company's 
specifications or to specification approved by the Company. Most, if not 
all, of such loans are not insured or guaranteed by a federally owned or 
guaranteed mortgage agency.

The Company is currently offering up to 2,500,000 shares in a public 
offering at an offering price of $20 per share. After December 31, 1998 and 
as of March 1, 1999, the Company had sold an additional 37,419 shares 
aggregating net proceeds of $669,675.

2. Summary of Significant Accounting Policies

   Use of Estimates and Assumptions

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the 
financial statements and reported amounts of revenues and expenses during 
the reporting period. Actual results could differ from those estimates.

   Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include 
cash and certificates of deposit with original maturities of less than 
three months.

   Residential Mortgages, Contracts for Deed and Interim Mortgages

Residential mortgages, Contracts for Deed and Interim Mortgages are 
recorded at the lower of cost or estimated net realizable value, net of 
discounts and including loan acquisition costs. The Mortgage Investments 
are collateralized by real property owned by the borrowers. Loan 
acquisition fees are incurred when we purchase Residential Mortgages and 
Contracts for Deed but not when it purchases Interim Mortgages. Loan 
acquisition fees and discounts on the notes are amortized using the 
interest method over the estimated life of the mortgages (5-1/2 years). 
Unamortized discount amounted to $434,029 and $170,088 at December 31, 1998 
and 1997, respectively. Unamortized loan acquisition costs were $251,893 
and $74,082 at December 31, 1998 and 1997, respectively.

   Office Equipment

Office Equipment is recorded at cost and depreciated by the straight-line 
method over the five-year expected useful lives of the assets. Expenditures 
for normal maintenance and repairs are charged to income, and significant 
improvements are capitalized.

   Income Taxes

The Company intends to continue to qualify as a REIT under the Internal 
Revenue Code of 1986 as amended (the "Code").   A REIT is generally not 
subject to federal income tax on that portion of its REIT taxable income 
("Taxable Income") which is distributed to its shareholders provided that 
at least 95% of Taxable Income is distributed.  No provision for taxes will 
be made in the financial statements, as we believe we are in compliance 
with the Code. 

   Basic Earnings Per Share

In March 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 128, Earnings Per Shares 
("SFAS 128"). SFAS 128 provides a different method of calculating earnings 
per share than was formerly used in APB Opinion 15. SFAS 128 provides for 
the calculation of basic and diluted earnings per share. Basic earnings per 
share include no dilution and are computed by dividing income available to 
common stockholders by the weighted average number of common shares 
outstanding for the period. Dilutive earnings per share reflect the 
potential dilution of securities that could share in the earning of the 
company. The Company was required to adopt this standard in the fourth 
quarter of calendar 1997. Because the Company's potential dilutive 
securities are not dilutive, the accompanying presentation is only the 
basic earnings per share.

3. Lines of Credit

The Company has a $500,000 line of credit maturing on March 27, 1999, that 
is collateralized with the assignment of certain Residential Mortgages. 
Interest is calculated at 1-1/2 per cent above the bank's prime interest 
rate, which translated to a 9.25% rate at year-end. The Company has an 
additional $1,500,000 line of credit maturing on October 28, 1999, that is 
collateralized with the assignment of certain Residential Mortgages.  
Interest is calculated at 1-1/2 per cent above the bank's prime interest 
rate, which translated to a 9.25% rate at year-end.

4. Employment Contract/Stock Options

The Company has entered into an employment agreement with its Chairperson 
which provides for a salary plus a bonus equal to 25% multiplied by the 
amount which the Company's administrative expenses fall below the approved 
administrative budget. The Chairperson has received options to purchase 
2,500 shares of the Company stock at $20 per share.  The Chairperson also 
will receive, at the end of each year of service for five years, additional 
options to purchase 2,500 shares of the Company's stock at $20 per share.

For each year in which they serve, each Trustee of the Company also 
receives 5-year options to purchase 2,500 shares of the Company's stock at 
$20 per share. Following is a summary of the option transactions for 1998 
and 1997:

<TABLE>
<CAPTION>
1998            1997
<S>                                        <C>              <C>
Outstanding at beginning of year           10,000              --

   Granted                                 10,000           10,000
   Expired                                     --               --
   Exercised                                   --               --
Outstanding at end of year                 20,000           10,000

Exercisable at end of year                 20,000           10,000

Exercise price per share                   $20.00           $20.00
</TABLE>

In October 1995, the FASB issued SFAS 123, "Accounting for Stock-Based 
Compensation." SFAS 123 defines a fair value based method of accounting for 
an employee stock option or similar equity instrument and encourages all 
entities to adopt that method of accounting for all of their employee stock 
compensation plans. Under fair value based method, compensation cost is 
measured at the grant date based on the value of the award. However, SFAS 
123 also allows an entity to continue to measure compensation cost for 
those plans using the intrinsic value based method of accounting prescribed 
by APB Opinion No. 25, "Accounting for Stock Issued to Employees."

Under the intrinsic value based method, compensation cost is the excess, if 
any, of the quoted market price of the stock at grant date or other 
measurement date over the amount an employee must pay to acquire the stock. 
Entities electing to continue to follow the accounting method provided in 
APB Opinion 25 must make pro forma disclosures of net income and earnings 
per share as if the fair value based method of accounting had been applied. 
The pro forma disclosure requirements are effective for financial 
statements for fiscal years beginning after December 15, 1995. The Company 
has elected to measure compensation cost, including options issued, under 
APB Opinion 25.

5. Related Party Transactions

The Company purchased Residential Mortgages and Contracts for Deed from 
South Central Mortgage, Inc., a related party, and from unaffiliated third 
parties. The unpaid principal balance of the Residential Mortgages and 
Contracts for Deed purchased from South Central Mortgage, Inc. was 
$5,746,000 and $2,440,000 for the years ended December 31, 1998 and 1997, 
respectively.  The Company has also entered into a Mortgage Servicing 
Agreement with South Central Mortgage, Inc., incurring service fees of 
$32,341 and $3,834 during 1998 and 1997, respectively.  The Company also 
paid acquisition fees to the Advisor of $260,585 and $82,771 during 1998 
and 1997, respectively.

In 1997, the Company entered into a Funding Agreement with the Advisor 
whereby the Advisor agreed to fund the Company's general and administrative 
expenses. In consideration of the agreement, the Company will contribute to 
the Advisor, as a contribution to the Advisor's overhead on a monthly 
basis, an amount equal to .5% (one-half of one percent) of the Company's 
average invested assets for the immediately preceding month.  Expense 
reimbursements for 1998 and 1997 were $200,282 and $105,212, respectively. 
A similar agreement applied to the 1996 period and $44,917 of the 
additional expense reimbursement in 1997 related to 1996 expenses.

The Company leases its office space for $685 per month from an affiliate 
under terms of a month-to-month lease. Rent expense amounted to $7,101 and 
$3,540 for the years ended December 31, 1998 and 1997. 

6. Commitments and Contingencies

   Concentration of Credit Risk

Financial instruments which potentially expose the Company to 
concentrations of credit risk are primarily temporary cash investments and 
mortgage notes receivable.  The Company places its temporary cash 
investments with major financial institutions and, by policy, limits the 
amount of credit exposure to any one financial institution.  The majority 
of all residential mortgages and contracts for deed receivable are "Sub-
Prime, B and C Grade" notes secured by single family homes, principally in 
the Dallas/Fort Worth and Houston Metropolitan areas.

   Fair Value of Financial Instruments

The following disclosure of the estimated fair value of financial 
instruments is made in accordance with the requirements of SFAS No. 107, 
"Disclosures about Fair Value of Financial Instruments." The estimated fair 
value amounts have been determined by the Company, using available market 
information and appropriate valuation methodologies.

The fair value of financial instruments classified as current assets or 
liabilities including cash and cash equivalents, receivables and accounts 
payable approximate carrying value due to the short-term maturity of the 
instruments.  The fair value of mortgage investments approximates carrying 
value based on their effective interest rates compared to current market 
rates.

7. New Accounting Pronouncements

   SFAS 129

Statement of Financial Accounting Standards No. 129, "Disclosure of 
Information about Capital Structure" ("SFAS 129"), effective for periods 
ending after December 15, 1997, establishes standards for disclosing 
information about an entity's capital structure. SFAS 129 requires disclosure 
of the pertinent rights and privileges of various securities outstanding 
(stock, option, warrants, preferred stock, debt and participating rights) 
including dividend and liquidation preferences, participant rights, call 
prices and dates, conversion or exercise prices and redemption requirements. 
Adoption of SFAS 129 has had no effect on the Company as it currently 
discloses the information specified.

   SFAS 130

Statement of Financial Accounting Standards No. 130, "Reporting 
Comprehensive Income," ("SFAS 130"), establishes standards for 
reporting and display of comprehensive income, its components and 
accumulated balances. Comprehensive income is defined to include all 
changes in equity except those resulting from investments by owners 
and distributions to owners. Among other disclosures, SFAS 130 
requires that all items that are required to be recognized under 
current accounting standards as components of comprehensive income be 
reported in a financial statement that is displayed with the same 
prominence as other financial statements. Results of operations and 
financial position are unaffected by implementation of this new 
standard. 

   SFAS 131

SFAS 131, "Disclosure about Segments of a Business Enterprise," 
establishes standards for the way that public enterprises report 
information about operating segments in annual financial statements 
and requirements of selected information about operating segments in 
interim financial statements issued to the public. It also 
establishes standards for disclosure regarding products and services, 
geographic areas and major customers. SFAS 131 defines operating 
segments as components of an enterprise about which separate 
financial information is available that is evaluated regularly by the 
chief operating decision maker in deciding how to allocate resources 
and in assessing performance. This accounting pronouncement will not 
have an effect on the Company's financial statements, since the 
Company only operates in one segment of business, investing in 
Mortgage Investments.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE.

     We have not had any changes in our accountants or any disagreements with 
our accountants that are required to be disclosed pursuant to this item.

                               PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

     The Trustees are responsible for the overall management and control of 
our business.  The Trustees employ our President to act as Administrator to 
manage our day-to-day operations and have retained the Advisor to use its 
best efforts to seek out and present to us suitable and a sufficient number 
of investment opportunities which are consistent with our investment 
policies and objectives.  We may acquire Mortgage Investments from SCMI and 
will utilize the services of SCMI to service some or all of our Mortgages 
Investments.

     Our Declaration of Trust provides for not less than three nor more than 
nine Trustees, a majority of whom must be Independent Trustees, except for a 
period of 60 days after the death, removal or resignation of an Independent 
Trustee.  Each Trustee will serve for a one year term. There are currently 
five Trustees, three of whom are Independent Trustees.  

OUR TRUSTEES AND OFFICERS 

     Our Trustees and officers are as follows:

<TABLE>
<CAPTION>
Name                               Age         Offices Held
<S>                                <C>         <C>
Christine "Cricket" Griffin        46          Trustee, Chairman of the Board 
                                                 and President
Richard D. O'Connor, Jr.           44          Trustee
Paul R. Guernsey                   48          Independent Trustee
Douglas R. Evans                   53          Independent Trustee
Michele A. Cadwell                 47          Independent Trustee
</TABLE>

     Christine "Cricket" Griffin has been our President and a Trustee since 
July 1996. From June 1995 until July 1996, Ms. Griffin served as Chief 
Financial Officer of SCMI, a Texas based mortgage banking firm that is an 
Affiliate of the Advisor and that sells Mortgages and provides mortgage 
servicing services to us. Her responsibilities at SCMI included day to day 
bookkeeping through financial statement preparation, mortgage warehouse lines 
administration, and investor communications and reporting.  Additionally, Ms. 
Griffin was responsible for researching and implementing a note servicing 
system for SCMI and its subservicer.  Before joining SCMI, Ms. Griffin was 
Vice President of Woodbine Petroleum, Inc., a publicly traded oil and gas 
company for 10 years, during which time her responsibilities included 
regulatory reporting, shareholder relations, and audit supervision. Ms. 
Griffin is a 1978 graduate of George Mason University, Virginia with a 
Bachelor of Arts degree, summa cum laude, in Politics and Government. 

     Richard D. O'Connor, Jr. has been one of our Trustees since July 1996 
and, prior to August 1997 was one of our Independent Trustees.  In 1998 Mr. 
O'Connor became a shareholder of Stollenwerck, Moore & Silverberg, P.C., a 
Dallas law firm. From 1993 to 1998, Mr. O'Connor practiced law as a sole 
practitioner specializing in the areas of real estate, business and contract 
law.  Between 1985 and 1993, Mr. O'Connor was a partner with the Dallas law 
firm of Scoggins, O'Connor and Blanscet.  Between 1989 and 1993, Mr. O'Connor 
was an attorney in the real estate department of J.C. Penney Corporation.  Mr. 
O'Connor received a Bachelor of Business Administration degree from the 
University of Texas at Austin in 1976, and a J.D. degree from the University 
of Houston in 1978. Mr. O'Connor has been Board Certified in Commercial Real 
Estate law by the Texas Board of Legal Specialization since 1987. 

     Paul R. Guernsey has been one of our Independent Trustees since July 
1996.  Since 1993 Mr. Guernsey has been a Partner and Chief Financial Officer 
of The Hartnett Group, Ltd. and related companies.  These companies invest 
primarily in the financial markets, income and non-income producing real 
estate development, and residential mortgage loans.  From 1991 through 1993 
Mr. Guernsey was Chief Financial Officer of American Financial Network, Inc. a 
public company which operated a computerized loan origination network, seven 
residential mortgage brokerage companies, and a wholesale mortgage brokerage 
operation.  From 1987 through 1991, he was Chief Financial Officer and then 
Vice President of operations for Discovery Learning Centers, Inc., a chain of 
childcare centers.  From 1986 to 1987, he worked with James Grant & 
Associates, a Dallas based merchant banking firm.  From 1973 through 1985, he 
served in the audit, tax and management services departments of both a 
regional CPA firm, and as a partner of a local firm in Michigan.  Mr. Guernsey 
graduated with a Bachelors Degree in Business (Accounting) from Ferris State 
University, Michigan in 1973 and is a member of the American Institute of 
CPA's and Texas Society of CPA's. 

     Douglas R. Evans has been one of our Independent Trustees since July 
1996.  Since February 1995, Mr. Evans has been a Principal of PetroCap, Inc., 
a firm that provides investment and merchant banking services to a variety of 
clients active in the oil and gas industry.  From 1987 until February 1995, 
Mr. Evans was President and Chief Executive Officer of Woodbine Petroleum, 
Inc., which was a publicly traded oil and gas company until it was taken 
private through a merger in September 1992.  As part of his responsibilities 
at Woodbine, Mr. Evans managed and negotiated the sale of the parent company's 
REIT portfolio including mortgages and real property.  Mr. Evans has been a 
licensed real estate broker in Texas since 1979 and a licensed real estate 
agent since 1976. Mr. Evans received an MBA from Southern Methodist University 
in 1972 and a Bachelors of Arts degree from the University of North Carolina 
in 1967.

     Michele A. Cadwell has been one of our Independent Trustees since August 
1997.  Ms. Cadwell is an attorney who has worked in the oil and gas industry 
since 1980.  Since 1998, Ms. Cadwell has been Manager - Onshore Land 
Operations with EEX Corp.  Her primary responsibilities include drafting and 
negotiating exploration and marketing agreements, analysis of legislation and 
regulatory proposals, researching complex mineral titles, organization and 
management of non-core property divestitures, settlement of land owner 
disputes and advising and testifying on matters before the Oklahoma 
Corporation Commission.  From 1980 until 1998 she was employed with Enserch 
Exploration, Inc. as Senior Land Representative.  Ms. Cadwell is a 1974 
graduate of the University of Oklahoma with a Bachelors of Arts Degree in 
English and a Juris Doctor Degree in 1978.  She is admitted to both the 
Oklahoma and Texas bars. 

THE ADMINISTRATOR

     We are self-administered with our President acting as Administrator and 
managing our day-to-day operations, subject to the supervision of our Board 
of Trustees.  The Administrator, Christine "Cricket" Griffin, is our 
President and one of our Trustees. 

THE ADVISOR

     Our Advisor is Mortgage Trust Advisors, Inc., a Texas corporation.  The 
Advisor has been retained to use its best efforts to seek out and present to 
us, whether through its own efforts or those of third parties retained by 
it, suitable and a sufficient number of investment opportunities which are 
consistent with our investment policies and objectives and consistent with 
such investment programs as the Trustees may adopt from time to time in 
conformity with the Declaration of Trust.  The services of the Advisor 
include managing our Company's development of investment guidelines, 
overseeing servicing, negotiating purchases of loans and overseeing the 
acquisition or disposition of investments, and managing our assets.

     The directors and officers of the Advisor are set forth below.  These 
officers of the Advisor may also provide services to us on behalf of the 
Advisor.

<TABLE>
<CAPTION>
Name                          Age          Offices Held
<S>                           <C>          <C>
Todd Etter                    48           President
Timothy J. Kopacka            39           Vice President/Secretary
James P. Hollis               58           Vice President
Dan H. Hill                   48           Vice President/Treasurer
</TABLE>

     Todd Etter is a 1972 graduate of Michigan State University.  Since 1992 
Mr. Etter has been President of South Central Mortgage, Inc. ("SCMI"), a 
Dallas based mortgage banking firm that he founded.  From 1987 to 1992, Mr. 
Etter served as President of South Central Financial Group, a Dallas based 
investment banking firm.  From 1980 through 1987, Mr. Etter was President of 
South Central Securities, a NASD member firm Broker-Dealer that he founded. 
 From 1972 through 1979, he was Vice President of Crawford, Etter and 
Associates, a developer, builder and marketer of residential properties.

     Timothy J. Kopacka, a Certified Public Accountant, received a Bachelors 
of Arts degree in Accounting and Finance from Michigan State University.  He 
is a member of the Michigan Association of CPA's, the Hawaii Association of 
Public Accountants and the American Institute of CPA's. Since 1984, he has 
been President of Kopacka & Associates, Inc., dba Grosse Pointe Financial, a 
financial advisory firm.  From 1980 to 1983, he was employed with Deloitte, 
Haskins & Sells, an international accounting and consulting firm. From 1983 
through 1986, Mr. Kopacka was Chief Financial Officer for Federal Tax 
Workshops, Inc., an educational and consulting firm for CPA's.  From 1987 to 
1990, he served as Vice President of Marketing and Operations for Kemper 
Financial Services in their retirement plans division.

     James P. Hollis is a Chartered Life Underwriter (CLU) and a Fellow, 
Life Management Institute (FLMI) in pension planning.  Mr. Hollis has a 
business degree from Chattanooga State College, Tennessee.  Since 1995, he 
has been Vice President and Secretary for First Financial USA, Inc. 
("FFUSA"), a financial products marketing company with offices in Houston, 
Texas and Melbourne, Florida.  Mr. Hollis is the sole proprietor of First 
Financial USA - Florida, a financial products marketing company within the 
state of Florida.  He is an Advisor to SAFECO's Life's President Advisory 
Board.  Mr. Hollis is a Brokerage General Agent for the following life 
insurance companies: SAFECO Life Insurance Company, Fidelity & Guaranty Life 
Insurance Company, Philadelphia Life Insurance Company, General Electric 
Capital Assurance Company, Physicians Life Insurance Company, Jefferson 
Pilot Life Insurance Company and United Life & Annuity Insurance Company.  
He also represents several other life insurance companies in a "recruiting" 
capacity.  Mr. Hollis is a registered representative in the securities 
industry and holds Series 7, 24 and 63 licenses.

     Dan H. Hill has a Bachelor of Business Administration degree in 
accounting.  Mr. Hill is currently licensed as an insurance general agent, a 
securities principal and a Texas real estate broker. In 1998, Mr. Hill began 
First Financial United Management, Inc. as a Registered Investment Advisor 
to provide investment advice and fee based financial planning services. 
Since 1995, Mr. Hill has been President of First Financial USA, Inc., a 
national financial products marketing company. Mr. Hill is also President of 
H&H Services, Inc., the general partner of First Financial United 
Investments Ltd., L.L.P., a broker-dealer and Selling Group Manager. In 
Addition, he owns First Financial Management Group, a financial planning 
firm specializing in the small business market.  Since 1978, he has been 
actively involved in the financial services industry, including accounting, 
insurance, real estate and securities. Prior to that he was a corporate 
accountant for several Halliburton companies.


SUMMARY OF THE ADVISORY AGREEMENT

With the approval of our Trustees, including all of the Independent Trustees, 
we entered into a contract with the Advisor (the "Advisory Agreement") under 
which the Advisor is obligated to use its best efforts to develop and present 
to us, whether through its own efforts or those of third parties retained by 
it, a sufficient number of suitable investment opportunities which are 
consistent with our investment policies and objectives and also consistent 
with any investment programs that the Trustees may adopt from time to time in 
conformity with the Declaration of Trust.  Although the Trustees have 
continuing exclusive authority over our management, the conduct of our affairs 
and the management and disposition of our assets, the Trustees have initially 
delegated to the Advisor, subject to the supervision and review of the 
Trustees and consistent with the provisions of our Declaration of Trust, the 
power and duty to: (1) develop underwriting criteria and a model for our 
investment portfolio; (2) acquire, retain or sell Mortgage Investments; (3) 
seek out, present and recommend investment opportunities consistent with our 
investment policies and objectives, and negotiate on our behalf with respect 
to potential investments or the disposition thereof; (4) pay our debts and 
fulfill our obligations, and handle, prosecute and settle any of our claims, 
including foreclosing and otherwise enforcing mortgages and other liens 
securing investments; (5) obtain for us such services as may be required for 
mortgage brokerage and servicing and other activities relating to our 
investment portfolio; (6) evaluate, structure and negotiate prepayments or 
sales of Mortgage Investments; (7) from time to time, or as requested by the 
Trustees, make reports to us regarding the Advisor's performance of the 
foregoing services and (8) supervise other aspects of our business.

     The original term of the Advisory Agreement expired on August 8, 1998 
(one year from the date on which the first closing of the sale of Shares 
offered to the public occurred) and was renewed for a term expiring August 8, 
1999.  Thereafter, the Advisory Agreement may be renewed annually by us, 
subject to an evaluation of the performance of the Advisor by the Trustees.  
The Advisory Agreement may be terminated (1) without cause by the Advisor or 
(2) with or without cause by a majority of the Independent Trustees.  
Termination under either of those provisions may be made without penalty and 
upon 60 days' prior written notice to the non-terminating party.

     The Advisor may engage in other business activities related to real 
estate, Mortgage Investments or other investments whether similar or 
dissimilar to those made by us or act as advisor to any other person or entity 
having investment policies whether similar or dissimilar to ours (including 
other REITs).  See "Investment Objectives and Policies".  However, except for 
the allocation of investments between us and other Affiliated Programs as 
described under the caption "Conflicts of Interest - Competition with 
Affiliates for the Purchase and Sale of Mortgage Investments" or except for 
the operations of SCMI or CRC, before the Advisor, the officers and directors 
of the Advisor and all persons controlled by the Advisor and its officers and 
directors may take advantage of an opportunity for their own account or 
present or recommend it to others, they are obligated to present an investment 
opportunity to us if (1) that opportunity is of a character which could be 
taken by us, (2) that opportunity is compatible with our investment objectives 
and policies and (3) we have the financial resources to take advantage of that 
opportunity.  SCMI is currently in the business of purchasing, selling and 
servicing mortgages and CRC is currently in the business of financing home 
purchases and renovations by investors.  SCMI and CRC will each continue in 
their business.  However, SCMI and CRC have each agreed that, if they have any 
loans that they desire to sell, they will give us the right of first refusal 
to purchase that loan if (1) it is of a character which could be bought by us, 
(2) it is compatible with our investment objectives and policies and (3) we 
have the financial resources to purchase it.

     For a description of the compensation to be paid to the Advisor in 
consideration of the services it will render to us, see "Acquisition Fees 
Payable to the Advisor", below.

     The Declaration of Trust provides that the Independent Trustees are to 
determine, at least annually, that the amount of compensation which we agree 
to pay the Advisor is reasonable in relation to the nature and quality of the 
services performed, based on the factors set forth in the Declaration of Trust 
and such other factors as they deem relevant, including the size of the fee in 
relation to the size, composition and profitability of our investment 
portfolio, the success of the Advisor in generating opportunities that meet 
our investment objectives, the rates charged to other REITs and to investors 
other than REITs by advisors performing similar services, the amount of 
additional revenues realized by the Advisor and its Affiliates for other 
services performed for us, the quality and extent of service and advice 
furnished by the Advisor, the performance of our investment portfolio and the 
quality of our investment portfolio in relationship to the investments 
generated by the Advisor for its own account.

     The Advisory Agreement provides for us to pay all of our expenses and to 
reimburse the Advisor for any expenses that should have been paid by us but 
which were instead paid by the Advisor.  However, the Advisor remains 
obligated to pay: (1) the employment expenses of  its employees, (2) its rent, 
utilities and other office expenses (except those relating to office space 
occupied by the Advisor that is maintained by us) and (3) the cost of other 
items that generally fall under the category of the Advisor's overhead that is 
directly related to the performance of services for which it is otherwise 
receiving fees from us.

SCMI

     We have and will continue to acquire Mortgage Investments from SCMI and 
will utilize the services of SCMI to service some or all of the Residential 
Mortgages that we purchase.  See "Description of Business" and "Investment and 
Business Risks - Purchase of Mortgage Notes from Affiliates", and "Investment 
Portfolio", above. See "Loan Servicing Fee Payable to SCMI", below, for a 
discussion of fees paid to SCMI and its affiliates for servicing Mortgage 
Investments.

     SCMI is a Texas based mortgage bank of which the sole beneficial 
shareholder is Todd Etter, an officer and principal Shareholder of the 
Advisor.  Ms. Christine Griffin, our President and one of our Trustees, was 
previously the Chief Financial Officer of SCMI.  Since its inception in 1992, 
SCMI has purchased more than 1,500 residential mortgage notes totaling 
approximately $60,000,000.  SCMI sells whole notes to institutional and 
private investors.  SCMI also offers note servicing on notes it sells.  SCMI 
currently services over 1,500 loans totaling approximately $60,000,000. 

CRC

     We have and will continue to purchase Interim Mortgages from CRC. See 
"Description of Business" and "Investment and Business Risks - Purchase of 
Mortgage Notes from Affiliates", and "Investment Portfolio", above. 

     CRC is a Texas corporation that is 50% owned by Todd Etter, an officer 
and principal shareholder of the Advisor.  CRC is in the business of financing 
home purchases and renovations by real estate investors.

ITEM 10. EXECUTIVE COMPENSATION.

     The following Summary Compensation Table sets forth information 
concerning compensation earned in the year ended December 31, 1998 and by 
our Chief Executive Officer, who is our only executive officer.

                      Summary Compensation Table
<TABLE>
<CAPTION>
                                                   Long-term
                           Annual Compensation    Compensation
                                                                 Shares
                                                              Underlying
Name and Principal Position     Year   Salary      Bonus(1)     Options
- ---------------------------     ----   ------      --------   ----------
<S>                             <C>    <C>            <C>        <C>
Christine Griffin, President    1998   $60,000        $0         2,500
                                1997   $60,000        $0         2,500
<FN>
(1)  Pursuant to her employment agreement, Ms. Griffin is entitled to 
receive a bonus equal to 25% of the amount by which our Company's 
administrative expenses for the year fall below the approved administrative 
budget
</FN>
</TABLE>

     The following table sets forth, for the executive officer named in the 
Summary Compensation Table above, certain information concerning stock 
options granted during the 1998 and 1997 fiscal years.
<TABLE>
<CAPTION>
                   Number of Shares     Percent of Total     Exercise 
                   Underlying           Options Granted to   Price Per   Expiration
Name               Options Granted      Employees            Share       Date
<S>                <C>                  <C>                  <C>         <C>
Christine Griffin  1998 2,500           100%                 $20.00      12/31/02
                   1997 2,500           100%                 $20.00      12/31/03 
</TABLE>

     The following table sets forth, for the executive officer named in the 
Summary Compensation Table above, certain information regarding the exercise 
of stock options during the 1998 and 1997 fiscal years and the value of 
options held at fiscal year end:

              Aggregated Option Exercises in Last Fiscal Year 
                    And Fiscal Year-end Option Values
<TABLE>
<CAPTION>
                                                  Number of
                                                  Shares            Value of
                                                  Underlying        Unexercised
                                                  Exercised         In-the-Money
                           Shares                 Options at        Options at
                           Acquired               Fiscal Year-end   Fiscal Year-end
                           On         Value       Exercisable/      Exercisable/
Name                       Exercise   Realized    Unexercisable     Unexercisable
<S>                <C>     <C>        <C>         <C>               <C>
Christine Griffin  1998    0          $0          2,500/0           $0/$0
                   1997    0          $0          2,500/0           $0/$0

     (1) The value of unexercised options is based on the market value of 
the underlying shares at fiscal year end, minus the exercise price.

EMPLOYMENT AGREEMENT

     The Administrator has entered into an employment agreement with our 
Company whereby she serves as Trustee, President, Chief Operating Officer 
and Administrator.  That agreement is for a term of one year, to be reviewed 
annually with the approval of a majority of Independent Trustees.  The 
agreement provides for the Administrator to receive: (1) an annual salary of 
$60,000; (2) a bonus equal to 25% of the amount by which our administrative 
expenses for the year fall below the approved administrative budget; and (3) 
for each year of service, 5-year stock options to purchase 2,500 Shares at 
an exercise price of $20 per Share (up to a maximum of options for 12,500 
Shares). The Agreement was renewed by our Trustees of as of July 1, 1998 for 
a one year term.

COMPENSATION OF TRUSTEES

     Trustees who are not Independent Trustees do not receive any 
compensation for acting as Trustees.  Independent Trustees are entitled to 
receive the greater of $1,000 per meeting or $4,000 per year.  For each year 
in which they serve, each Independent Trustee shall also receive 5-year 
options to purchase 2,500 Shares at an exercise price of $20 per Share (not 
to exceed 12,500 shares per Trustee).  During 1998, the Independent Trustees 
each received $3,000 each and waived their rights to additional fees and 
each Independent Trustee who served during all of 1998 also received 5-year 
stock options to purchase 2,500 Shares at an exercise price of $20 per 
Share.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     As of December 31, 1998, we had 734,271 Shares issued and outstanding. 
By comparison, at the end of 1997 we had 202,508 Shares issued and 
outstanding.  The following table sets forth certain information regarding 
the beneficial ownership of the Shares as of December 31, 1998 by (i) each 
person known by us to be the beneficial owner of more than 5% of the 
outstanding Shares, (ii) each of our Trustees and executive officers named 
in Item 10, and (iii) all of our trustees and executive officers as a group. 
Except as indicated in the footnotes to this table, the persons named in the 
table, based on information provided by such persons, have sole voting and 
sole investment power with respect to all Shares shown as beneficially owned 
by them, subject to community property laws where applicable.

</TABLE>
<TABLE>
<CAPTION>
                                        Number of           Percent
Name and Address   	                     Shares (1)          of Class
- ----------------                        ----------          --------
<S>                                     <C>                 <C>
Christine "Cricket" Griffin (2)	         5,000(3)            0.68%
Richard D. O'Connor, Jr. (2)            0(3)                0.00%
Paul R. Guernsey (2)                    5,000(3)            0.68%
Douglas R. Evans (2)                    5,000(3)            0.68%
Michele A. Cadwell (2)                  5,000(3)            0.68%

All Trustees and
Executive Officers as a
Group (5 persons)                       20,000(4)           2.70%
<FN>
(1) For purposes of this table, Shares indicated as being owned beneficially 
include Shares not presently outstanding but which are subject to exercise 
within 60 days through options, warrants, rights or conversion privileges.  
For the purpose of computing the percentage of the outstanding Shares owned 
by a shareholder, Shares subject to such exercise are deemed to be 
outstanding securities of the class owned by that shareholder but are not 
deemed to be outstanding for the purpose of computing the percentage by any 
other person.

(2) A trustee and/or executive officer of our Company.  The addresses of all 
trustees and executive officers are c/o United Mortgage Trust, 1701 N. 
Greenville, Suite 403, Richardson, Texas 75081.

(3) Includes 5,000 Shares issuable upon the exercise of stock options at an 
exercise price of $20.00 per Share.

(4) Includes the Shares described in footnote (3) above.
</FN>
</TABLE>

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

RENT PAYABLE TO SCMI

     We lease our offices from SCMI for a monthly rent of $685 pursuant to 
an oral lease. 

COMMISSIONS, FEES AND SHARES ISSUED TO SELLING GROUP MANAGER

     Our Shares being sold in our initial public offering are being 
distributed by First Financial United Investments Ltd., L.L.P. (the "Selling 
Group Manager"), a registered broker-dealer and member of the National 
Association of Securities Dealers, Inc. ("NASD"), on a "best efforts" basis 
through participating NASD member firms ("Selected Dealers") that are 
selected by the Selling Group Manager. Mr. Dan Hill, director and officer of 
the Advisor, is the principal shareholder and officer of the general partner 
of the Selling Group Manager.

     The Selling Group Manager receives a commission of 10% of the Gross 
Offering Proceeds (subject to any volume discounts for Institutional 
Investors), plus 0.5% of the Gross Offering Proceeds as a due diligence fee. 
The Selling Group Manager may, in its sole discretion, provide volume 
discounts of up to 2% on a negotiated basis to Institutional Investors who 
purchase at least 50,000 Shares.  The application of any volume discounts 
will reduce the amount of commissions that would be paid to the Selling 
Group Manager but will not change the Net Offering Proceeds to our Company. 
The Selling Group Manager will pay to Selected Dealers a commission equal to 
4% of the offering price of Shares sold through them unless a higher 
commission (up to, but not exceeding, 8%) is designated by the Selling Group 
Manager.  The Selling Group Manager will also receive, for nominal 
consideration, Shares (the "SGM Shares") equal to 0.5% of all Shares sold 
(12,500 Shares if all Shares offered in the initial public offering are 
sold).  The Selling Group Manager may allocate all or a portion of the SGM 
Shares to Selected Dealers and registered representatives of the Selling 
Group Manager.  We have agreed to indemnify the Selling Group Manager with 
respect to certain liabilities, including liabilities under the Securities 
Act of 1933. 

     During the year ended December 31, 1998, the Selling Group Manager 
received a total of $1,069,526 in commissions, $53,476 in due diligence fees 
and no SGM Shares. By comparison, the Selling Group Manager received a total 
of $385,017 in commissions, $19,250 in due diligence fees and no SGM Shares 
from us during the year ended December 31, 1997.


PURCHASE OF MORTGAGE INVESTMENTS FROM SCM

     We obtain Mortgage Investments from several sources, including SCMI or 
other Affiliates of the Advisor. All Mortgage Investments purchased from 
SCMI or other Affiliates of the Advisor are purchased at prices no higher 
than those that would be paid to unaffiliated third parties for mortgages 
with comparable terms, rates, credit risks and seasoning. SCMI may realize a 
gain or a loss on the sale of a Mortgage Investment that it sells to us, 
with the amount of that gain or loss depending upon the price it paid for 
that Mortgage Investment and the price at which it sells it to us.

     SCMI has agreed that, in the event that the obligor on any Mortgage 
seasoned less than 12 months sold by or through SCMI or any of its 
Affiliates to our Company defaults in the making of any payment or other 
obligation thereon during the period ending one year after the acquisition 
of such Mortgage by us, then SCMI shall purchase or repurchase the Mortgage 
from us or our assignee at a price on the date of such purchase computed as 
the total unpaid principal balance due thereon, plus accrued interest to the 
date of the purchase, plus insurance premiums, taxes and any other amounts 
expended by us in the maintenance, protection or defense of its interest 
therein or in the real property, including reasonable attorneys' fees.  SCMI 
may satisfy its obligations under the foregoing purchase or repurchase 
requirement by either:

     (a) Assigning and transferring to our Company a replacement Mortgage or 
Mortgages, provided: (i) the real property securing the replacement 
Mortgage(s), the creditworthiness of the obligor on the replacement 
Mortgage(s) and other general underwriting criteria are reasonably 
acceptable to us; and (ii) the value of the replacement Mortgage(s) at 
the date of transfer to our Company shall be computed by our Company 
in accordance with our then applicable pricing schedule for 
acquisition of such Mortgages, giving due regard to principal balance, 
interest rate, term, amortization and other general factors used by 
our Company for acquisition of such Mortgages at such time; or

     (b) Funding by SCMI, on a month-to-month basis, to our Company of all 
lost interest, tax and insurance escrow payments, as well as any costs 
incurred by us related to curing the default or obtaining title to and 
possession of the property securing the defaulted obligation, 
including by not limited to foreclosure, deed in lieu of foreclosure, 
bankruptcy claims or motions, evictions, maintaining and/or securing 
the property and remarketing costs less any additional down payments 
or settlements received by us.
     We purchase Residential Mortgages and Contracts for Deed from SCMI and 
from unaffiliated third parties. The unpaid principal balance of Residential 
Mortgages and Contracts for Deed purchased from SCMI was $5,746,000 (125 
Residential Mortgages and 7 Contracts for Deed) and $2,440,000 (62 
Residential Mortgages) for the years ended December 31, 1998 and 1997, 
respectively.
LOAN SERVICING FEE PAYABLE TO SCMI

     We utilize the services of SCMI and nonaffiliated third parties to 
service the Residential Mortgages and Contracts for Deed we acquire.  For 
its efforts in servicing those investments, SCMI is paid a fee equal to 0.5% 
of the principal balance of the mortgages being serviced by SCMI, a rate we 
believe is a competitive rate that is no higher than the rates charged by 
unaffiliated third parties.  The servicing of the investments includes the 
collection of monthly payments from the borrower, the distribution of all 
principal and interest to us, the payment of all real estate taxes and 
insurance to be paid out of escrow, regular distribution of information 
regarding the application of all funds received and enforcement of 
collection for all delinquent accounts, including foreclosure of such 
account when and as necessary.  The amount of loan servicing fees paid to 
SCMI will depend upon the principal balance of the mortgages serviced by 
SCMI. Interim Mortgages are serviced by CRC on a no fee basis.

    During the year ended December 31, 1998, we paid SCMI $32,423 in loan 
servicing fees. By comparison, during the year ended December 31, 1997, we 
paid SCMI $3,834 in loan servicing fees.

REAL ESTATE BROKERAGE COMMISSIONS 

     If we foreclose on a property securing a Residential Mortgage and sell 
such property, we may pay real estate brokerage fees which are reasonable, 
customary and competitive, taking into consideration the size, type and 
location of the property (the "Competitive Commission"), which shall not in 
the aggregate exceed 6% of the gross sales price of the property; however, 
as to the Advisor, a Trustee, or an Affiliate thereof, such fees shall be 
paid only if such person provides a substantial amount of services in the 
sales effort, in which case such fees shall not exceed the lesser of (i) a 
percentage of the gross sales price of a property equal to 50% of the 
Competitive Commission, or (ii) 3 percent of the gross sales price of a 
property.

     During the years ended December 31, 1998 and 1997, we did not pay any 
real estate brokerage commissions.

ACQUISITION FEES PAYABLE TO ADVISOR

     Acquisition Fees equal to 3.0% of the principal amount of each 
Residential Mortgage and Contract for Deed are payable to the Advisor or its 
Affiliates for sourcing, evaluating, structuring and negotiating the 
acquisition terms of Mortgage Investments. No Acquisition Fee is paid to CRC 
on Interim Mortgages. The actual amounts of the fees paid will depend on the 
amount of Net Offering Proceeds and any borrowed funds that are invested.

     During the year ended December 31, 1998, we paid the Advisor a total of 
$260,586 in Acquisition Fees. By comparison, during the year ended December 
31, 1997, we paid the Advisor a total of $82,771 in Acquisition Fees.

POTENTIAL REIMBURSEMENT OF EXPENSES BY ADVISOR

     The Declaration of Trust provides that the Total Operating Expenses may 
not exceed in any fiscal year the greater of (a) 2% of the Average Invested 
Assets of our Company (defined generally as our average book value of 
Mortgage Investments, without regard for non-cash reserves) or (b) 25% of 
our Net Income.  The Administrator will have the responsibility of preparing 
an annual budget and submitting such budget to the Trustees.  In the event 
the Total Operating Expenses exceed the limitations described above, then 
within 60 days after the end of our fiscal year, the Advisor shall reimburse 
to us the amount by which the aggregate annual Total Operating Expenses paid 
or incurred by us exceeds the limitation.

     During 1997, we entered into a Funding Agreement with the Advisor 
whereby the Advisor agreed to fund our general and administrative expenses. 
In consideration of the agreement, we will contribute to the Advisor, on a 
monthly basis, .5% of our average invested assets for the immediately 
preceding month. An expense reimbursement of $200,282 was made for the year 
ended December 31, 1998. By comparison, an expense reimbursement of $150,129 
was made for the year ended December 31, 1997. This amount included an 
amount carried over from the year ending December 31, 1996 of $44,917.

SUBORDINATED INCENTIVE FEE AND OPTIONS PAYABLE TO ADVISOR

     Subject to certain conditions described below, the Advisor will receive 
a Subordinated Incentive Fee equal to 25% of the amount by which our Net 
Income for a year exceeds a 10% per annum non-compounded cumulative return 
on its Adjusted Contributions.  For each year which it receives a 
Subordinated Incentive Fee, the Advisor shall also receive 5-year options to 
purchase 10,000 Shares at the initial offering price of the Shares (not to 
exceed 50,000 Shares).  When our audited annual financial statements are 
received each year, the Advisor shall determine if the following conditions 
are satisfied:

     (i) (A) the total of the Adjusted Contributions as of the end of the 
most recent fiscal year and any undistributed cash as of that date 
equals (B) the Gross Offering Proceeds as of that date less cumulative 
Capital Distributions made through that date; and 

     (ii) for the year then ended, our Net Income equals or exceeds a 10% 
per annum non-compounded cumulative return on our Adjusted 
Contributions.  The determination of our annual non-compounded 
cumulative return on our Adjusted Contributions shall be made by 
dividing our total Net Income for that year by the average of the 
month end Adjusted Contributions during that year.

    If our Trustees agree that both of those conditions are satisfied, we 
will, subject to the restrictions set forth in the following sentence, pay 
the Advisor the Subordinated Incentive Fee.  In no event may the 
Subordinated Incentive Fee exceed the amount permitted under Section IV.D. 
of the Statement of Policy on Real Estate Investment Trusts adopted by the 
North American Securities Administrators Association and in effect on March 
5, 1997 (the commencement date of our initial public offering). No 
Subordinated Incentive Fees was paid by us in the year ending December 31, 
1998 or 1997.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8K.

(a) EXHIBITS.  See the Exhibit Index on the following page for a list of the 
exhibits that are filed as part of this report.

(b) REPORTS FILED ON FORM 8K:
    Report dated January 14, 1998
    Report dated February 10, 1998
    Report dated March 27, 1998
    Report dated April 30, 1998
    Report dated May 31, 1998
    Report dated July 31, 1998
    Report dated September 10, 1998
    Report dated November 1, 1998

<TABLE>
<CAPTION>
Exhibit
NUMBER    DESCRIPTION                                                   PAGE*
<S>       <C>                                                           <C>
3.1       Form of Second Amendement Restated Declaration of Trust       3.1C*

3.2       Bylaws of the Company                                         3.2*

4.1       Form of certificate representing the Shares                   4.1*

4.2       Instruments defining the rights of 
          security holders (See Exhibits 3.1, 3.2 and 4.1)

10.1      Form of Escrow Agreement between the Company and Chase 
          Bank National Association                                     10.1*

10.2      Advisory Agreement dated August 6, 1996 between 
          the Company and Mortgage Trust Advisors, Inc.                 10.2*

10.3      Agreement of Employment dated August 6, 1996 between 
          the Company and Christine Griffin                             10.3*

10.4      Note Sale, Recourse and Remarketing Agreement 
          dated August 6, 1996 between the Company and 
          South Central Mortgage, Inc.                                  10.4*

10.5      Form of Mortgage Servicing Agreement to be entered 
          into between the Company and South Central Mortgage, Inc.     10.5*

10.6      $150,000 Revolving Loan Agreement 
          dated March 20, 1997 between the Company 
          and Abrams Centre National Bank                               10.6*

10.7      Funding Agreement dated December 15, 1997 
          but effective January 1, 1997 between the 
          Company and Mortgage Trust Advisors, Inc.                     10.7*
</TABLE>

      The exhibits marked with "*" are incorporated by reference from the 
Company's Registration Statement on Form S-11 (File No. 333-10109) that was 
declared effective on March 5, 1997.  The numbers set forth as page numbers 
for those exhibits are the exhibit numbers those documents were given in that 
filing.  


                                  SIGNATURES


     Pursuant to the requirements of Section 13 of 15(d) of the Securities 
Exchange Act of 1934, the Company has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized on March 27, 
1998.


                                    UNITED MORTGAGE TRUST


                                    By: /S/CHRISTINE A. GRIFFIN 
                                        Christine A. Griffin, President

     Pursuant to the requirements of the Securities Act of 1934, this report 
has been signed by the following persons on behalf of the registrant and in 
the capacities and on the dates indicated.

Signature                           Title              Date

Principal Executive Officer:


/S/ CHRISTINE A. GRIFFIN           Trustee, Chairman
Christine A. Griffin               of the Board        March 27, 1998
                                   and President

Principal Financial and
  Accounting Officer:

/S/CHRISTINE A. GRIFFIN            Trustee, Chairman
Christine A. Griffin               of the Board        March 27, 1998

/S/PAUL R. GUERNSEY                Trustee             March 27, 1998
Paul R. Guernsey

/S/DOUGLAS R. EVANS                Trustee             March 27, 1998
Douglas R. Evans

/S/RICHARD D. O'CONNOR, JR.        Trustee             March 27, 1998
Richard D. O'Connor, Jr.

/S/MICHELE A. CADWELL              Trustee             March 27, 1998
Michele A. Cadwell


 

 
 


i



7
						




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission